Table of Contents

As filed with the Securities and Exchange Commission on July 5, 2007
Registration No. 333-139989
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
 
 
 
AMENDMENT NO. 4
TO
Form S-1
REGISTRATION STATEMENT
UNDER
THE SECURITIES ACT OF 1933
 
VALIDUS HOLDINGS, LTD.
(Exact name of registrant as specified in its charter)
 
         
Bermuda   6331   Not Applicable
(State or other jurisdiction of
incorporation or organization)
  (Primary Standard Industrial
Classification Code Number)
  (I.R.S. Employer
Identification Number)
 
Validus Holdings, Ltd.
19 Par-La-Ville Road
Hamilton HM11 Bermuda
(441) 278-9000
(Address, including zip code, and telephone number, including area code, of
registrant’s principal executive offices)
CT Corporation System
111 Eighth Avenue
New York, New York 10011
(212) 590-9200
(Name, address, including zip code, and telephone number,
including area code, of agent for service)
 
 
 
 
Copies to
 
         
Edward J. Noonan
Jeff Consolino
Validus Holdings, Ltd.
19 Par-La-Ville Road
Hamilton HM11 Bermuda
(441) 278-9000
  Michael A. Becker, Esq.
John Schuster, Esq.
Cahill Gordon & Reindel LLP
80 Pine Street
New York, New York 10005
(212) 701-3000
  Gary I. Horowitz, Esq.
Simpson Thacher & Bartlett LLP
425 Lexington Ave.
New York, New York 10017
(212) 455-2000
 
Approximate date of commencement of proposed sale to the public:   As soon as practicable after the effective date of this registration statement.
 
If any of the securities being registered on this Form are to be offered on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, check the following box.   o
 
If this Form is filed to register additional securities for an offering pursuant to Rule 462(b) under the Securities Act, please check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(c) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   o
 
If this Form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective registration statement for the same offering.   o
 
CALCULATION OF REGISTRATION FEE
 
                         
            Proposed
    Proposed Maximum
     
      Amount to be
    Maximum Offering
    Aggregate Offering
     
Title of Each Class of Securities to be Registered     Registered     Price per Unit     Price(1)(2)     Amount of Registration Fee(2)(3)
Common Shares, $0.175 par value per common share
    18,010,107     $26.00     $468,262,782     $29,636
                         
 
(1) Includes shares to cover over-allotments, if any, pursuant to an over-allotment option granted to the underwriters.
 
(2) Estimated solely for the purpose of calculating the registration fee pursuant to Rule 457(o) under the Securities Act of 1933, as amended.
 
(3) Of the $29,636 registration fee, $26,005 was previously paid.
 
The Registrant hereby amends this Registration Statement on such date or dates as may be necessary to delay its effective date until the Registrant shall file a further amendment which specifically states that this Registration Statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act of 1933 or until the Registration Statement shall become effective on such date as the Securities and Exchange Commission, acting pursuant to said Section 8(a), may determine.
 


Table of Contents

The information in this preliminary prospectus is not complete and may be changed. These securities may not be sold until the registration statement filed with the Securities and Exchange Commission is effective. This preliminary prospectus is not an offer to sell nor does it seek an offer to buy these securities in any jurisdiction where the offer or sale is not permitted.
 
Subject to Completion.
Dated July      , 2007.
 
15,660,963 Shares
 
(VALIDUS HOLDINGS, LTD. LOGO)
 
Validus Holdings, Ltd.
Common Shares
 
 
 
 
This is an initial public offering of common shares of Validus Holdings, Ltd. Validus Holdings, Ltd. is offering 13,415,501 common shares. The selling shareholders named in this prospectus are offering 2,245,462 common shares. Validus Holdings, Ltd. will not receive any of the proceeds from the common shares sold by the selling shareholders. Prior to this Offering, there has been no public market for our common shares.
 
We currently estimate that the initial public offering price per common share will be between $24.00 and $26.00. Our common shares have been approved for listing on the New York Stock Exchange under the symbol “VR,” subject to official notice of issuance.
 
See “Risk Factors” beginning on page 16 to read about factors that you should consider before buying our common shares.
 
 
 
 
                 
    Per share   Total
 
Initial public offering price
  $       $    
Underwriting discount
  $       $    
Proceeds, before expenses, to us
  $       $    
Proceeds, before expenses, to the selling shareholders
  $       $  
 
To the extent that the underwriters sell more than 15,660,963 common shares, the underwriters have the option to purchase up to 2,349,144 additional common shares (which are expected to be up to 1,512,325 from us and up to 836,819 from the selling shareholders) at the initial public offering price less the underwriting discount.
 
Neither the Securities and Exchange Commission nor any other regulatory body has approved or disapproved of these securities or passed upon the accuracy or adequacy of this prospectus. Any representation to the contrary is a criminal offense.
 
The shares will be ready for delivery on or about July  , 2007.
 
 
 
 
Goldman, Sachs & Co. Merrill Lynch & Co.
 
Deutsche Bank Securities JPMorgan UBS Investment Bank Wachovia Securities
 
Cochran Caronia Waller Dowling & Partners Securities, LLC Keefe, Bruyette & Woods
 
ABN AMRO Rothschild LLC Scotia Capital Calyon Securities (USA) Inc. Comerica Securities HSBC ING Financial Markets
 
 
 
 
The date of this prospectus is          , 2007.


 

 
Table of Contents
 
         
    Page
 
  1
  16
  35
  37
  38
  39
  40
  41
  44
  78
  81
  98
  107
  120
  137
  142
  145
  154
  156
  158
  168
  173
  174
  174
  175
  EX-1.1: FORM OF PURCHASE AGREEMENT
  EX-3.2: AMENDED AND RESTATED BYE-LAWS
  EX-10.18: 2005 AMENDED & RESTATED LONG-TERM INCENTIVE PLAN
  EX-10.30: SHARE SALE AGREEMENT
  EX-10.32: 8.480% JUNIOR SUBORDINATED DEFERRABLE DEBENTURES INDENTURE
  EX-10.33: FORM OF BACKSTOP SUBSCRIPTION AGREEMENT
  EX-23.3: CONSENT OF PRICEWATERHOUSECOOPERS
  EX-23.4: CONSENT OF KPMG AUDIT PLC
  EX-99.1: AUDIT COMMITTEE CHARTER
  EX-99.2: COMPENSATION COMMITTEE CHARTER
  EX-99.3: CORPORATE GOVERNANCE AND NOMINATING COMMITTEE CHARTER
 
You should rely only on the information contained in this prospectus. Neither we nor the underwriters have authorized any other person to provide you with different information. This prospectus is an offer to sell only the shares offered hereby, but only under circumstances and in jurisdictions where it is lawful to do so. The information contained in this prospectus is current only as of its date, regardless of the time of delivery of this prospectus or any sale of our common shares.
 
The selling shareholders are offering to sell, and seeking offers to buy, our common shares only in jurisdictions where offers and sales are permitted. The distribution of this prospectus and the public offering of our common shares in certain jurisdictions may be restricted by law. Persons outside the United States who come into possession of this prospectus must inform themselves about and observe any restrictions relating to the offering of our common shares and the distribution of this prospectus outside the United States. This prospectus does not constitute, and may not be used in connection with, an offer to sell, or a solicitation of an offer to buy, any securities offered by this prospectus by any person in any jurisdiction in which it is unlawful for such person to make such an offer or solicitation.
 
Common shares may be offered or sold in Bermuda only in compliance with the provisions of the Investment Business Act of 2003 and the Exchange Control Act of 1972, and related regulations of Bermuda which regulate the sale of securities in Bermuda. In addition, the Bermuda Monetary Authority, which we refer to herein as the “BMA,” must approve all issuances and transfers of securities of a Bermuda exempted company. We have received from the BMA permission for the issue of our common shares and for the free transferability of our common shares as long as the common shares are listed on the New York Stock Exchange or other appointed stock exchange. Any other transfers remain subject to approval by the BMA. The BMA accepts no responsibility for the financial soundness of any proposal or for the correctness of any of the statements made or opinions expressed in this prospectus.


i


Table of Contents

 
PROSPECTUS SUMMARY
 
This summary highlights selected information described more fully elsewhere in this prospectus and may not contain all of the information that is important to you. You should read the entire prospectus, including “Risk Factors,” “Cautionary Note Regarding Forward-Looking Statements” and our consolidated financial statements and related notes, before making an investment decision with respect to our common shares. References in this prospectus to the terms “we,” “us,” “our company” or other similar terms mean Validus Holdings, Ltd. and its consolidated subsidiaries (but, unless the context otherwise requires or expressly states, excludes Talbot and its subsidiaries, which we acquired on July 2, 2007) and “Validus” means Validus Holdings, Ltd. References in this prospectus to “$” are to United States dollars. The consolidated financial statements and related notes included in this prospectus have been prepared in accordance with accounting principles generally accepted in the United States, which we refer to as “U.S. GAAP.” Unless otherwise stated, all figures assume that the underwriters do not exercise their option to purchase additional common shares. For your convenience, we have provided a glossary, beginning on page G-1, of selected reinsurance and other related terms. As used herein, unless the context requires, “as adjusted” and “pro forma” generally give effect to this Offering and to the Talbot acquisition on the terms described herein, but do not give effect to the exercise of any over-allotment option or the IPO Grant (as defined below).
 
Our Company
 
Overview
 
We are a specialized Bermuda-based provider of reinsurance, conducting our operations worldwide through our wholly owned subsidiary Validus Reinsurance, Ltd. (“Validus Re”). We concentrate on first-party risks , which are property risks and other reinsurance lines commonly referred to as short-tail in nature due to the brief period between the occurrence and payment of a claim. We are one of the new reinsurance organizations that entered the market following the significant natural catastrophes in 2005. We have assembled a senior management team with substantial industry expertise and longstanding industry relationships and were fully operational by December 2005. During the year ended December 31, 2006, we underwrote $540.8 million in gross premiums written ; for the three months ended March 31, 2007, we underwrote $378.1 million in gross premiums written, an increase of $129.9 million or 52.3% over the comparable prior year period. As of March 31, 2007, our total assets, total capitalization and total shareholders’ equity were $2.01 billion, $1.40 billion and $1.25 billion, respectively. Our net income for the year ended December 31, 2006 was $183.1 million, which produced a 17.0% return on average equity for the year. Our net income for the three months ended March 31, 2007 was $56.7 million, which produced an annualized return on average equity of 18.6%. As a result of our short operating history and the relatively low level of catastrophic events in 2006 and 2007 so far, we have not experienced a high volume of claims to date. Claims arising from unpredictable and severe catastrophic events could adversely affect our financial condition or results of operations. We are well positioned to take advantage of current market situations; we have also built our operations so that we may effectively take advantage of future market conditions and opportunities as they develop. For example, we recently agreed to acquire Talbot Holdings, Ltd., a leading underwriter of a wide range of marine and energy, war, political violence, commercial property, financial institutions, contingency, bloodstock & livestock, accident & health and treaty classes of business. See “Acquisition of Talbot.”
 
We seek to establish ourselves as a leader in the global reinsurance market. Our principal operating objective is to utilize our capital efficiently by underwriting short-tail reinsurance contracts with superior risk and return characteristics, while maintaining a lean operating structure in the favorable regulatory and tax environment of Bermuda. Our primary underwriting objective is to construct a portfolio of short-tail reinsurance contracts which maximizes our return on equity subject to prudent risk constraints on the amount of capital we expose to any single extreme event. We manage our risks through a variety of means, including contract terms, portfolio selection, diversification criteria, including geographic diversification criteria, and proprietary and commercially available third-party vendor models. Our primary risk measure, however, is the aggregate amount of contract limits to which we expose our capital. Contract limits are the maximum amount


1


Table of Contents

of benefits payable for a given claim or occurrence. We believe this approach to risk management allows us to more precisely measure and price exposures that we underwrite.
 
We were formed in October 2005 and registered as a Class 4 reinsurer by the Bermuda Monetary Authority in November 2005. Our initial investor, which we refer to as our founding investor, is Aquiline Capital Partners LLC, a private equity firm dedicated to investing in financial services companies. Other sponsoring investors include private equity funds managed by Goldman Sachs Capital Partners, Vestar Capital Partners, New Mountain Capital and Merrill Lynch Global Private Equity.
 
Recent Developments — Acquisition of Talbot
 
On July 2, 2007, we acquired all of the outstanding shares of Talbot Holdings Ltd. (“Talbot” or the “Talbot Group”). The Talbot Group is a leading underwriter of a wide range of marine and energy, war, political violence, commercial property, financial institutions, contingency, bloodstock & livestock, accident & health and treaty classes of business. Talbot is focused on writing commercial risks with a wide geographical spread and is a prominent leader in the war and political violence classes. The Talbot Group underwrites at Lloyd’s of London (“Lloyd’s”) through Syndicate 1183. In the year ended December 31, 2006, Talbot reported gross premiums written of $648.7 million. Net income of the Talbot Group for the 2006 year was $123.8 million. The senior management of Talbot have agreed to continue with Talbot following the acquisition.
 
In June, 2007, we issued $200.0 million in aggregate principal amount of junior subordinated deferrable debentures due 2037 (the “2007 Junior Subordinated Deferrable Debentures”). In addition, on July 2, 2007, we made a draw upon our credit facility in the amount of $188.0 million. See “Description of Certain Indebtedness — Credit Facilities” and “Description of Certain Indebtedness — Junior Subordinated Deferrable Debentures.” The purchase price for Talbot has been funded through the proceeds of the 2007 Junior Subordinated Deferrable Debentures and borrowings under our unsecured credit facility although the borrowings under the unsecured credit facility will be repaid in full with the proceeds of this Offering (see “Use of Proceeds”).


2


Table of Contents

Our Competitive Strengths
 
We believe we distinguish ourselves from our competitors as follows:
 
  •      Focus on Short-Tail Lines of Reinsurance.   Substantially all of our $670.7 million in gross premiums written for the twelve-month period ended March 31, 2007 are in short-tail lines. Since inception, we have focused on writing short-tail reinsurance risks, which is an area where we believe prices and terms provide an attractive risk adjusted return and our management team has proven expertise. We believe based on industry data that rates for U.S.  property catastrophe reinsurance in 2006 were at the highest levels recorded as measured by rate on line , which is the premium paid by an insurer to a reinsurer as a percentage of the reinsurer’s exposure. There can be no assurance, however, that these favorable market conditions will continue to exist.
 
  •      Management with Proven Industry Leadership Experience.   Our executive management team has an average of 21 years of industry experience and senior expertise spanning multiple aspects of the global reinsurance business. Edward J. Noonan, our chairman and chief executive officer, has 27 years of industry experience and was previously president and chief executive officer of American Re-Insurance Company. George P. Reeth, our deputy chairman and president, has 30 years of industry experience and previously served as chairman and chief executive officer of Willis Re Inc., a division of Willis Group Holdings Limited. Conan M. Ward, our chief underwriting officer, has 15 years of insurance industry experience and was previously executive vice president of the Global Reinsurance division of Axis Capital Holdings, Limited.
 
  •      Highly Skilled Underwriters and Analytical Staff.   Since the Company’s inception, management’s objective has been to target underwriting and technical staff who can differentiate our company through expertise and experience and who can apply analytical rigor to our goal of building a diversified portfolio of reinsurance risks. We currently employ eight underwriters in the property catastrophe, international property, marine and other specialty lines areas. These eight underwriters have an average of 16 years of industry experience and have produced $670.7 million in gross premiums written for the twelve-month period ended March 31, 2007 while evaluating over 3,250 applications for coverage, or submissions , and declining approximately 57% of the risks presented to them. Our risk analytics staff is comprised of 17 individuals, many of whom have advanced technical degrees, including five PhDs and three Masters degrees in related fields.
 
  •      Concentrated Investor Group with Strong Industry Insight.   Aquiline Capital Partners and our five largest shareholders have an equity ownership interest in our company of approximately 80.0%. Members of our investor group have been sponsoring investors in previous Bermuda insurance and reinsurance companies (including GCR Holdings Limited; AXIS Capital Holdings Limited; Allied World Assurance Company Holdings, Limited; and Montpelier Re Holdings Limited) and have participated in the formation, governance, initial public offering and, in some cases, sale processes for these entities. In addition, management holds an approximate 5.5% ownership interest in the company and has similar experience in the full range of such activities at American Re-Insurance Company, Willis Group Holdings Limited and AXIS Capital Holdings Limited, among other companies.
 
  •      Substantial Capital with No Prior Liabilities or Contingencies.   We commenced operations with approximately $1.0 billion of equity capital and augmented our equity through the placement of $150.0 million of Junior Subordinated Deferrable Debentures in June 2006. As we are a newly formed company, our balance sheet is unencumbered by any historical losses relating to the 2005 hurricane season, the events of September 11, 2001, asbestos or other legacy exposures affecting our industry. As a result, we have no risk that deteriorating loss reserves related to legacy exposures prior to our formation will impact our future financial results. However, there has been a relatively low level of catastrophic events in 2006 and to date in


3


Table of Contents

  2007 and as a consequence we have not experienced a high volume of claims so far during our short operating history.
 
  •      Timely Response to 2006 Market Dislocation and Capacity Shortage.   We entered the global reinsurance market in 2006 during a period of imbalance between the supply of underwriting capacity available for reinsurance on catastrophe-exposed property, marine and energy risks and demand for such reinsurance coverage. Our business strategy was responsive to these capacity needs and as of January 1, 2006 a significant portion of our current underwriting and analytical staff was in place, including six underwriters and four catastrophe modellers and risk analytic experts. As a consequence, we believe we developed an industry reputation for thorough and timely quotes for difficult technical risks. A significant volume of property catastrophe business is written in the January 1 renewal period and we believe the combination of our available capacity, staffing levels and management leadership permitted us to underwrite an attractive portfolio of catastrophe-exposed risks at January 1, 2006. Our gross premiums written for the three months ended March 31, 2006 were $248.2 million, of which $217.4 million was underwritten at January 1. In the January 1, 2007 renewal period we believe we were able to capitalize on our established relationships and to further expand our business. In total for the January 1, 2007 renewal season, we underwrote $362.0 million in gross premiums written, representing an increase of $144.6 million or 66.5% over the comparable period for 2006.
 
  •      Balanced, Diverse Book of Short-Tail Reinsurance.   We seek to balance and diversify our portfolio both by line of business and by geography. Of our $670.7 million in gross premiums written for the twelve-month period ended March 31, 2007, $283.5 million (42.3%) is property catastrophe reinsurance. Among other property coverages, we wrote $135.8 million (20.2%) of property pro rata and $45.4 million (6.8%) of property per risk. We also underwrote $138.8 million (20.7%) of marine reinsurance and $67.2 million (10.0%) of other specialty lines. The other specialty lines of reinsurance we underwrite — such as aerospace, life and accident & health, terrorism and workers’ compensation catastrophe coverages — are short-tail and provide us with risk diversification as they are generally non- accumulating with our property risks. We actively manage our exposures by geographic zone to maintain a diverse portfolio of underlying risks. For the twelve-month period ended March 31, 2007, we wrote $295.7 million of gross premiums written in the United States (44.1% of total gross premiums written), $102.9 million in territories outside the United States (15.3%) and $94.6 million on a worldwide basis including the United States (14.1%). The remaining $177.5 million of our gross premiums written (26.5%) related to our marine and aerospace lines of business, which we do not classify by geographic area as risks may span multiple zones and risk exposures may not reside at fixed locations in some cases.
 
  •      Effective Use of Third-party Capital.   In 2006, we entered into collateralized quota share retrocession treaties with Petrel Re Limited (“Petrel Re”), a newly-formed Bermuda reinsurance company, pursuant to which Petrel Re assumes a quota share of certain lines of marine and energy and other lines of business underwritten by the Company for the 2006 and 2007 underwriting years. Petrel Re is a separate legal entity of which we have no equity investment, management or board interests, or “related party” relationships. This “ sidecar ” relationship provides the Company with the capacity to increase premiums written in specific programs where favorable underwriting opportunities are seen. A specified portion of this incremental business is then reinsured with, or ceded to, Petrel Re and fees are earned for the services provided in underwriting the original business. The equity investor in Petrel Re is First Reserve Corporation, a leading private equity firm with a 25-year history of investing exclusively in the energy industry. We believe that the quality of our underwriting and analytical staff, as well as our management, was one of the primary reasons that First Reserve Corporation selected us as the cedant to Petrel Re when it organized and funded the vehicle.


4


Table of Contents

 
  •      Enhanced Business Mix and Underwriting Abilities as a Result of the Talbot Acquisition.   The acquisition of Talbot is expected to provide us significant benefits in terms of product line and geographic diversification as well as offer us broader access to underwriting expertise. Similar to Validus, Talbot writes primarily short-tail lines of business but, as a complement to Validus, focuses mostly on insurance, as opposed to reinsurance, risks and on specialty lines where Validus currently has limited or no presence (e.g. political violence, political risk, hull, cargo). In addition, Talbot provides Validus access to the Lloyd’s marketplace where we currently do not operate. As a London-based insurer, Talbot also writes the majority of its premiums on risks outside the United States, which risks generally do not aggregate with Validus’. Finally, Validus will benefit from Talbot’s highly experienced team of underwriters who, in many cases, have spent most of their careers writing niche, short-tail business and who will bring their expertise to bear on expanding Validus’ short-tail business franchise.
 
Our Strategy
 
We aim to create franchise value for our company and to maximize sustainable long-term growth in shareholder value by pursuing the following strategies:
 
  •      Build on Our Already Established Market Position.   We believe that our company is widely accepted by intermediaries and ceding clients as an important provider of targeted short-tail reinsurance lines. We base this belief on subjective feedback we receive from intermediaries and ceding clients as well as objective data such as our $670.7 million in gross premiums written for the twelve-month period ended March 31, 2007 or over 3,250 submissions received for the same period. In the January 1, 2007 renewal period we believe we were able to capitalize on our established relationships and to further expand our business. In total for the three months ended March 31, 2007, we underwrote $378.1 million in gross premiums written, representing an increase of $129.9 million or 52.3% over the comparable prior year period.
 
  •      Assess Underwriting Decisions Based on Incremental Return on Equity.   Our principal operating objective is to utilize our capital efficiently by underwriting short-tail reinsurance contracts with superior risk and return characteristics. We have developed Validus Capital Allocation and Pricing System (“VCAPS”), a proprietary computer-based system for modeling, pricing, allocating capital and analyzing catastrophe-exposed risks, and that also enables us to model various contract features, all on an expedited basis. VCAPS permits us to make underwriting decisions based on incremental return on capital.
 
  •      Prudently Manage Risk Accumulations.   We believe expertise in risk management is intrinsic to building a successful reinsurance organization. We have employed a chief risk officer — Stuart W. Mercer — since the formation of the company. Mr. Mercer manages a staff of 16, including five PhDs. Our primary risk measure is the aggregate amount of contractual limits to which we expose our capital. While we believe this is a more conservative risk tolerance than many of our competitors and while it may serve to diminish our profit potential in low loss years, we believe in higher loss years we will lose a smaller proportion of our capital.
 
  •      Employ All Forms of Capital Efficiently.   We aim to underwrite as much attractively priced business as is available and manage all forms of capital accordingly. In the current hard market for catastrophe-exposed lines of reinsurance, we have raised in excess of $1.0 billion in common equity in our initial capitalization and then augmented this capital with collateralized retrocessional reinsurance agreements with Petrel Re, and the placement of $150.0 million of junior subordinated deferrable debentures in June 2006 (the “2006 Junior Subordinated Deferrable Debentures”) and an additional $200.0 million of the 2007 Junior Subordinated Deferrable Debentures (together with the 2006 Junior Subordinated Deferrable Debentures, the “Junior Subordinated Deferrable Debentures”). See “Description of Certain Indebtedness — Junior Subordinated Deferrable Debentures.” In addition to the prudent use of financial leverage, we intend to actively manage our capital by evaluating the returns available in the


5


Table of Contents

  short-tail reinsurance lines, assessing returns in complementary lines of business and, where appropriate and subject to applicable law and rating agency and other considerations, returning excess capital to shareholders.
 
Risks Relating to Our Business and This Offering
 
We face certain risks that you should also consider. These risks could materially affect our ability to implement our strategy and include:
 
  •      We have a limited operating history and our historical financial results do not accurately indicate our future performance.   We were formed in October 2005 and were fully operational by December 2005. We, therefore, have a limited operating and financial history. We then began underwriting with risks attaching no earlier than January 1, 2006. It has been reported that among the last 20 years, 2006 has produced the third-lowest level of insured losses, after 1997 and 1988. As of March 31, 2007, we have not experienced any catastrophe events such as those experienced by the industry in 2004 and 2005 and the events of September 11, 2001, and as a result we cannot provide assurances as to how our business model or risk controls would respond to such events. There is limited historical financial and operating information available to help you evaluate our past performance or make a decision about an investment in our common shares. As a recently formed company, we face substantial business and financial risks and may suffer significant losses. As a result of these risks, it is possible that we may not be successful in the continued implementation of our business strategy or completing the development of the infrastructure necessary to run our business. In addition, particularly as a recently-formed company, our business strategy may change and may be affected by acquisition, joint venture or other business, investment and/or growth opportunities that may, in the future, become available to us or that we may pursue.
 
  •      Claims arising from unpredictable and severe catastrophic events could adversely affect our financial condition or results of operations.   Our reinsurance operations expose us to claims arising out of unpredictable natural and other catastrophic events, such as hurricanes, windstorms, tsunamis, severe winter weather, earthquakes, floods, fires, explosions, acts of terrorism and other natural and man-made disasters. One or more catastrophic or other events could result in claims that substantially exceed our expectations.
 
  •      We depend on our ratings by A.M. Best Company.   Our financial strength rating could be revised downward, which could affect our standing among brokers and customers and cause our premiums and earnings to decrease. Brokers negotiate contracts of reinsurance between a primary insurer and reinsurer, on behalf of the primary insurer. Third-party rating agencies, such as A.M. Best Company, assess and rate the financial strength of insurers and reinsurers based upon criteria established by the rating agencies, which criteria are subject to change. Ratings have become an increasingly important factor in establishing the competitive position of insurance and reinsurance companies. Insurers and intermediaries use these ratings as one measure by which to assess the financial strength and quality of insurers and reinsurers. These ratings are often a key factor in the decision by an insured or intermediary of whether to place business with a particular insurance or reinsurance provider. Our initial financial strength rating of A-, which was affirmed by A.M. Best on March 7, 2007, is subject to periodic review, and may be revised downward or revoked at the sole discretion of A.M. Best in response to a variety of factors, including a minimum capital adequacy ratio, management, earnings, capitalization and risk profile.
 
On May 16, 2007, A.M. Best placed the financial strength ratings of Validus Reinsurance, Ltd. and Validus Holdings, Ltd. under review with negative implications. According to A.M. Best, this review status is attributable to the execution risk inherent with financing a transaction such as the Talbot acquisition. The ratings will remain under review pending A.M. Best’s review of


6


Table of Contents

  the transaction, our integration plan and our risk-adjusted capital position upon completion of the acquisition and completion of this Offering.
 
  •      The reinsurance business is historically cyclical, and we expect to experience periods with excess underwriting capacity and unfavorable premium rates and policy terms and conditions.   The reinsurance business historically has been characterized by periods of intense competition on price and policy terms due to excessive underwriting capacity as well as periods when shortages of capacity permit favorable premium rates and policy terms and conditions, and as a result we may experience significant fluctuations in operating results.
 
For more information about these and other risks relating to our business and this Offering, please see “Risk Factors” beginning on page 16. You should carefully consider these risks, together with the other information contained in this prospectus, before investing in our common shares.
 
Principal Executive Offices and Corporation Information
 
Our principal executive offices are located at 19 Par-La-Ville Road, Hamilton HM11 Bermuda. Our telephone number is (441) 278-9000. Our internet address is: http://www.validusre.bm. Information contained on our website is not part of this prospectus.


7


Table of Contents

The Offering
 
Issuer Validus Holdings, Ltd.
 
Common shares offered by us 13,415,501 common shares.
 
Common shares offered by the selling shareholders 2,245,462 common shares.
 
Common shares to be outstanding immediately after this Offering 71,916,517 common shares(1).
 
Use of proceeds We estimate that the net proceeds to us from this Offering will be approximately $311.3 million ($346.6 million if the underwriters exercise in full their option to purchase additional common shares), based upon an assumed initial public offering price of $25.00 per common share, representing the midpoint of the offering range set forth on the cover of this prospectus, and after deducting the underwriters’ discount and fees and expenses of this Offering. We will use $188.9 million of the net proceeds to repay borrowings and to pay accrued interest under our unsecured credit facility, which we incurred on July 2, 2007 to fund a portion of the cash purchase price for our acquisition of Talbot and associated expenses (see “Description of Certain Indebtedness — Credit Facilities,” “Acquisition of Talbot,” “Selected Financial Information of Talbot Holdings Ltd.” and “Unaudited Condensed Consolidated Pro Forma Financial Information”). The interest rate set on our credit facility borrowings on July 2, 2007 was 6.0% per annum. We intend to use the remainder of the net proceeds to further capitalize Validus Re to support the future growth of our reinsurance operations and for general corporate purposes, which will include a $3.0 million payment to Aquiline in connection with the termination of our Advisory Agreement with them.
 
We will not receive any proceeds from the sale of common shares by the selling shareholders.
 
Dividend policy We intend to pay quarterly cash dividends on our common shares at an initial rate of $0.125 per common share payable in the first full fiscal quarter ending after the date hereof. The timing and amount of any cash dividends, however, will be at the discretion of our Board of Directors and will depend upon our results of operations and cash flows, our financial position and capital requirements, general business conditions, legal, tax, regulatory, rating agency and contractual constraints or restrictions and any other factors that our Board of Directors deems relevant. See “Dividend Policy,” “Business — Regulation” and “Description of Share Capital — Dividends.”
 
Voting rights Shareholders have one vote for each voting common share held by them and are entitled to vote at all meetings of shareholders. However, there are provisions in our Bye-laws that reduce the voting rights of common shares that are owned, directly, indirectly or by attribution, by a person or group to the extent that such person or group holds more than 9.09% of the aggregate voting power of all common shares entitled to vote on a matter.
 
NYSE symbol Our common shares have been approved for listing on the New York Stock Exchange under the symbol “VR,” subject to official notice of issuance.


8


Table of Contents

 
Unless we specifically state otherwise, all information in this prospectus:
 
  •      assumes no exercise of the underwriters’ over-allotment option;
 
  •      assumes an initial public offering price of $25.00 per share, the midpoint of the range set forth on the cover page of this prospectus; and
 
  •      reflects the 1.75 for one reverse stock split of our outstanding common shares which was approved by our shareholders at our Annual General Meeting on March 1, 2007 and effective immediately thereafter.
 
 
(1) Of these shares, 52,145,095 are voting common shares and 19,771,422 are non-voting common shares. All of the common shares offered hereby are voting common shares.
 
The shares to be outstanding after the Offering do not include:
 
• Restricted shares, and stock options to acquire common shares, aggregating 3,390,840 voting common shares, held by certain of our employees.
 
• 1,861,915 common shares issued to certain Talbot employees in the Talbot acquisition, which are subject to forfeiture if the recipient’s employment terminates under certain circumstances.
 
• 8,711,729 common shares that may be issued as a result of the exercise of the warrants described under “Description of Share Capital — Warrants”, which include 256,409 additional warrants which were issued in respect of the Talbot acquisition as a result of a particular anti-dilution provision in the existing warrants, which provision terminates upon consummation of this Offering.
 
• $15.0 million in restricted shares to be issued to Validus management at the time of the Offering at the initial public offering price (the “IPO Grant”). Based upon an assumed initial public offering price of $25.00 per common share, representing the mid-point of the offering range set forth on the cover of this prospectus, the IPO Grant would represent 600,000 shares (see “Management — Executive Compensation — Compensation Discussion and Analysis — IPO Grants”).
 
     Unvested restricted shares are not considered to be outstanding in the above table but do accumulate dividends and may be voted. See “Capitalization” and note 7(b) to our Consolidated Financial Statements (unaudited).


9


Table of Contents

Summary Consolidated Financial Information of Validus Holdings, Ltd.
 
The summary consolidated statement of operations data for the three months ended March 31, 2007 and 2006 and the summary consolidated balance sheet data as of March 31, 2007 and 2006 are derived from Validus Holdings, Ltd.’s unaudited consolidated financial statements. The summary consolidated statement of operations data for the year ended December 31, 2006 and the period ended December 31, 2005 and the summary consolidated balance sheet data as of December 31, 2006 and December 31, 2005 are derived from Validus Holdings, Ltd.’s audited consolidated financial statements.
 
You should read the following summary consolidated financial information together with the other information contained in this prospectus, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes included elsewhere in this prospectus.
 
The following table presents unaudited results of operations for the three months ended March 31, 2007 and 2006, and audited results for the year ended December 31, 2006 and the period from October 19, 2005, the date of our incorporation, to December 31, 2005:
 
                                 
    Three months ended March 31,     Year ended
    Period ended
 
    2007     2006     December 31, 2006     December 31, 2005  
    (Unaudited)     (Unaudited)              
    (Dollars in thousands, except share and per share amounts)  
 
Revenues
                               
Gross premiums written
  $ 378,070     $ 248,205     $ 540,789     $  
Reinsurance premiums ceded
    (30,958 )     (8,238 )     (63,696 )      
                                 
Net premiums written
    347,112       239,967       477,093        
Change in unearned premiums
    (235,620 )     (197,559 )     (170,579 )      
                                 
Net premiums earned
    111,492       42,408       306,514        
Net investment income
    18,497       10,912       58,021       2,032  
Net realized gains (losses) on investments
    46       (386 )     (1,102 )     39  
Net unrealized gains on investments(1)
    1,643                    
Foreign exchange gains (losses)
    1,389       (4 )     2,157        
                                 
Total revenues
    133,067       52,930       365,590       2,071  
Expenses
                               
Losses and loss expenses
    46,487       24,337       91,323        
Policy acquisition costs
    12,219       5,500       36,072        
General and administrative expenses(2)
    13,172       7,633       46,232       2,657  
Finance expenses
    4,441       705       8,789        
Fair value of warrants issued
          77       77       49,122  
                                 
Total expenses
    76,319       38,252       182,493       51,779  
                                 
Net income (loss)
    56,748       14,678       183,097       (49,708 )
                                 
Comprehensive income (loss)
                               
Unrealized gains arising during the period(1)
          (3,880 )     (332 )     144  
Adjustment for reclassification of losses realized in income
          386       1,102       (39 )
                                 
Comprehensive income (loss)
  $ 56,748     $ 11,184     $ 183,867     $ (49,603 )
                                 
Earnings per share (3)
                               
Weighted average number of common shares and common share equivalents outstanding
                               
Basic
    58,482,601       58,460,716       58,477,130       58,423,174  
Diluted
    60,215,392       58,509,519       58,874,567       58,423,174  
Basic earnings per share
  $ 0.97     $ 0.25     $ 3.13     $ (0.85 )
                                 
Diluted earnings per share
  $ 0.94     $ 0.25     $ 3.11     $ (0.85 )
                                 
Selected financial ratios
                               
Losses and loss expenses ratio(4)
    41.7%       57.4%       29.8%       —%  
                                 
Policy acquisition cost ratio(5)
    11.0%       13.0%       11.8%       —%  
General and administrative expense ratio(6)
    11.8%       18.0%       15.1%       —%  
                                 
Expense ratio(7)
    22.8%       31.0%       26.9%       —%  
                                 
Combined ratio(8)
    64.5%       88.4%       56.7%       —%  
                                 
                                 
Return on average equity(9)
    18.6%       5.8%       17.0%       NM  
                                 
NM Not meaningful.


10


Table of Contents

 
The following table sets forth summarized balance sheet data as of March 31, 2007, December 31, 2006 and December 31, 2005:
 
                                 
    As of March 31, 2007     As of December 31,  
          As
    2006     2005  
    Actual     adjusted(10)     Actual     Actual  
    (Dollars in thousands, except per share amounts)  
 
Summary Balance Sheet Data:
                               
Investments at fair value
  $ 1,439,303     $ 1,957,471     $ 1,376,387     $ 610,800  
Cash and cash equivalents
    88,317       582,467       63,643       398,488  
Total assets
    2,012,485       3,759,500       1,646,423       1,014,453  
Unearned premiums
    433,263       745,454       178,824        
Reserve for losses and loss expenses
    111,555       842,058       77,363        
Junior Subordinated Deferrable Debentures
    150,000       350,000       150,000        
Total shareholders’ equity
    1,251,216       1,559,894       1,192,523       999,806  
Book value per common share(11)(13)
  $ 21.39     $ 21.69     $ 20.39     $ 17.11  
Diluted book value per common share(12)(13)
    20.56       20.49       19.73       16.93  
 
 
(1) The Company has early adopted FAS 157 and FAS 159 as of January 1, 2007 and elected the fair value option on all securities previously accounted for as available-for-sale. Unrealized gains and losses on available-for-sale investments at December 31, 2006 of $875,000, previously included in accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1, 2007. The cumulative-effect adjustment will transfer the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and will have no impact on the results of operations for the annual or interim periods beginning January 1, 2007. The Company’s investments were accounted for as trading for the annual or interim periods beginning January 1, 2007 and as such all unrealized gains and losses are included in net income.
 
(2) General and administrative expenses for the three months ended March 31, 2007 and 2006, the year ended December 31, 2006 and the period ended December 31, 2005 include $250,000, $250,000, $1,000,000 and $0, respectively, related to our Advisory Agreement with Aquiline. Our Advisory Agreement with Aquiline will terminate upon completion of this Offering, in connection with which we will record general and administrative expense of $3.0 million in the third quarter of the current year.
 
(3) Stock options which carry an average exercise price of $17.50 per option are anti-dilutive and consequently are not included in weighted average diluted shares outstanding. SFAS No. 123R requires that any unrecognized stock-based compensation expense that will be recorded in future periods be included as proceeds for purposes of treasury stock repurchases, which is applied against the unvested restricted shares balance. On March 1, 2007 we effected a 1.75 for one reverse stock split of our outstanding common shares. The stock split does not affect our financial statements other than to the extent it decreases the number of outstanding shares and correspondingly increases per share information for all periods presented.
 
(4) Calculated by dividing losses and loss expenses by net premiums earned.
 
(5) Calculated by dividing policy acquisition costs by net premiums earned.
 
(6) Calculated by dividing general and administrative expenses by net premiums earned.
 
(7) Calculated by combining the policy acquisition cost ratio and the general and administrative expense ratio.
 
(8) Calculated by combining the loss ratio , the policy acquisition cost ratio and the general and administrative expense ratio.
 
(9) Return on average equity is calculated by dividing the net income for the period by the average shareholders’ equity during the period. Quarterly average shareholders’ equity is the annualized average of the beginning and ending shareholders’ equity balances. Annual average shareholders’ equity is the average of the beginning, ending and intervening quarter end shareholders’ equity balances.


11


Table of Contents

 
(10) The “As Adjusted” column reflects unaudited pro forma consolidated financial data giving effect to the Talbot acquisition and the Offering as if they occurred at March 31, 2007. See “Unaudited Condensed Consolidated Pro Forma Financial Information.” In the “As Adjusted” column, the calculation of basic and diluted book value per share reflects payment of total fees and expenses, including underwriting discounts and commissions, currently estimated at $24.1 million. The “As Adjusted” column gives effect to this Offering of our common shares at an assumed public offering price of $25.00 per share (the midpoint of the price range set forth on the cover page of this prospectus) and the application of the net proceeds thereof, as described under “Use of Proceeds.”
 
(11) Book value per common share is defined as total shareholders’ equity divided by the number of common shares outstanding as at the end of the period, giving no effect to dilutive securities.
 
(12) Diluted book value per common share is calculated based on total shareholders’ equity plus the assumed proceeds from the exercise of outstanding options and warrants, divided by the sum of common shares, unvested restricted shares, options and warrants outstanding (assuming their exercise).
 
(13) The following table presents book value per common share and diluted book value per common share and share equivalent at prices consistent with the price range set forth on the cover page of this prospectus, in $0.50 increments.
 
                     
Price per
  Book value per
  Diluted book value
share
 
common share
 
per common share
 
$ 24.00     $ 21.52     $ 20.34  
  24.50       21.60       20.41  
  25.00       21.69       20.49  
  25.50       21.78       20.56  
  26.00       21.86       20.63  


12


Table of Contents

 
Summary Unaudited Pro Forma Financial Information
 
The following unaudited pro forma consolidated financial data is intended to provide you with information about how the acquisition of Talbot (and related financing including this Offering) might have affected the historical financial statements of the Company if it had been consummated at an earlier time. The following unaudited pro forma consolidated financial data does not necessarily reflect the financial position or results of operations that would have actually resulted had the acquisition occurred as of the dates indicated, nor should they be taken as necessarily indicative of the future financial position or results of operations of the Company.
 
You should read the following summary consolidated financial information together with the other information contained in this prospectus, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, the consolidated financial statements and related notes and the notes to Pro-forma Condensed Consolidated Financial Statements (see pages 110-119) included elsewhere in this prospectus.
 
The following table presents unaudited pro forma results of operations for the year ended December 31, 2006.
 
                                                 
                Talbot
                   
    Historical
    Historical
    Holdings Ltd.
    Pro Forma
    Pro Forma
       
    Validus
    Talbot
    accounting
    Purchase
    Finance
    Pro Forma
 
    Holdings, Ltd.     Holdings Ltd.     adjustments     adjustments     adjustments     Consolidated  
    (Dollars in thousands, except share and per share amounts)  
 
Revenues
                                               
Gross premiums written
  $ 540,789     $ 648,652     $     $ (8,675 )   $     $ 1,180,766  
Reinsurance premiums ceded
    (63,696 )     (140,490 )           8,675             (195,511 )
                                                 
Net premiums written
    477,093       508,162                         985,255  
Change in unearned premiums
    (170,579 )     (37,588 )                       (208,167 )
                                                 
Net premiums earned
    306,514       470,574                         777,088  
Net investment income
    58,021       32,746                         90,767  
Net realized losses on investments
    (1,102 )     (6,279 )                       (7,381 )
Other income
          4,583                         4,583  
Foreign exchange gains
    2,157       511                         2,668  
                                                 
Total revenues
    365,590       502,135                         867,725  
Expenses
                                               
Losses and loss expenses
    91,323       183,050       (2,920 )                 271,453  
Policy acquisition costs
    36,072       115,518                         151,590  
General and administrative expenses
    46,232       79,383       3,363       19,846             148,824  
Finance expenses
    8,789       986                   17,360       27,135  
Fair value of warrants issued
    77                               77  
                                                 
Total expenses
    (182,493 )     (378,937 )     (443 )     (19,846 )     (17,360 )     (599,079 )
                                                 
Income before taxes
    183,097       123,198       (443 )     (19,846 )     (17,360 )     268,646  
Income tax credit
          566             1,354             1,920  
                                                 
Net Income
  $ 183,097     $ 123,764     $ (443 )   $ (18,492 )   $ (17,360 )   $ 270,566  
                                                 
Earnings per share
                                               
Basic earnings per share
  $ 3.13                                     $ 3.76  
                                                 
Diluted earnings per share
  $ 3.11                                     $ 3.74  
                                                 
Weighted average number of common shares and common share equivalents outstanding
                                               
Basic
    58,477,130                             13,433,916       71,911,046  
Diluted
    58,874,567                       128,363       13,433,916       72,436,846  


13


Table of Contents

 
The following table represents unaudited pro forma results of operations for the period ended March 31, 2007.
 
                                                 
                Talbot
                   
    Historical
    Historical
    Holdings Ltd.
    Pro Forma
    Pro Forma
       
    Validus
    Talbot
    accounting
    Purchase
    Finance
    Pro Forma
 
    Holdings, Ltd.     Holdings Ltd.     adjustments     adjustments     adjustments     Consolidated  
 
Revenues
                                               
Gross premiums written
  $ 378,070     $ 198,805     $     $ (12,363 )   $     $ 564,512  
Reinsurance premiums ceded
    (30,958 )     (91,067 )           12,363             (109,662 )
                                                 
Net premiums written
    347,112       107,738                         454,850  
Change in unearned premiums
    (235,620 )     23,037                         (212,583 )
                                                 
Net premiums earned
    111,492       130,775                         242,267  
Net investment income
    18,497       9,703             ——             28,200  
Net realized losses on investments
    46       (1,322 )                       (1,276 )
Net unrealized (losses) gains on investments
    1,643                               1,643  
Other income
          943                         943  
Foreign exchange gains
    1,389       (168 )                       1,221  
                                                 
Total revenues
    133,067       139,931                         272,998  
Expenses
                                               
Losses and loss expenses
    46,487       68,585       (858 )                 114,214  
Policy acquisition costs
    12,219       30,047                         42,266  
General and administrative expenses
    13,172       21,191       1,837       3,426             39,626  
Finance expenses
    4,441       165                   4,340       8,946  
Fair value of warrants issued
                                   
                                                 
Total expenses
    (76,319 )     (119,988 )     (979 )     (3,426 )     (4,340 )     (205,052 )
                                                 
Income before taxes
    56,748       19,943       (979 )     (3,426 )     (4,340 )     67,946  
Income tax (charge) credit
          (1,005 )           338             (667 )
                                                 
Net Income
  $ 56,748     $ 18,938     $ (979 )   $ (3,088 )   $ (4,340 )   $ 67,279  
                                                 
Earnings per share
                                               
Basic earnings per share
  $ 0.97                                     $ 0.94  
                                                 
Diluted earnings per share
  $ 0.94                                     $ 0.91  
                                                 
Weighted average number of common shares and common share equivalents outstanding
                                               
Basic
    58,482,601                             13,433,916       71,916,517  
Diluted
    60,215,392                       500,847       13,433,916       74,150,155  


14


Table of Contents

 
The following table sets forth summarized unaudited pro forma balance sheet data as of March 31, 2007:
 
                                                 
                Talbot
                   
    Historical
    Historical
    Holdings Ltd.
    Pro Forma
    Pro Forma
       
    Validus
    Talbot
    accounting
    Purchase
    Finance
    Pro Forma
 
    Holdings, Ltd.     Holdings Ltd.     adjustments     adjustments     adjustments     Consolidated  
 
Assets
                                               
Fixed maturities, at fair value
  $ 1,089,167     $ 197,485     $     $     $     $ 1,286,652  
Short-term investments, at fair value
    350,136       317,628       2,003                   669,767  
Cash and cash equivalents
    88,317       371,825       (2,003 )     (382,350 )     506,678       582,467  
                                                 
Total investments and cash
    1,527,620       886,938             (382,350 )     506,678       2,538,886  
Receivables
          77,735       (77,735 )                  
Accrued premium income
          143,406       (143,406 )                  
Premiums receivable
    356,294             221,141       (8,316 )           569,119  
Deferred acquisition costs
    66,694       61,516       (3,264 )                 124,946  
Prepaid reinsurance premiums
    27,064       71,717             (9,314 )           89,467  
Securities lending collateral
    16,258                               16,258  
Loss reserves recoverable
    450       204,675                         205,125  
Accrued investment income
    7,683       6,188                         13,871  
Current taxes recoverable
          276             6,541             6,817  
Goodwill and other intangible assets
                      176,949             176,949  
Other assets
    10,422       7,314                   2,000       19,736  
                                                 
Total assets
  $ 2,012,485     $ 1,459,765     $ (3,264 )   $ (216,490 )   $ 508,678     $ 3,761,174  
                                                 
                                                 
Liabilities
                                               
Unearned premiums
  $ 433,263     $ 321,505     $     $ (9,314 )   $     $ 745,454  
Reserve for losses and loss expense
    111,555       730,503                         842,058  
Reinsurance balances payable
    25,708       113,363             (8,316 )           130,755  
Current taxation
          1,610                         1,610  
Deferred taxation
          15,052             2,466             17,518  
Securities lending payable
    16,258                               16,258  
Net payable for investments purchased
    17,209                               17,209  
Accounts payable and accrued expenses
    7,276       70,731             2,411             80,418  
Debentures payable
    150,000                         200,000       350,000  
                                                 
Total liabilities
    761,269       1,252,764             (12,753 )     200,000       2,201,280  
                                                 
Redeemable preference shares
          81,376             (81,376 )            
Shareholders’ equity
                                               
Ordinary shares
    10,234       100             (100 )     2,351       12,585  
Treasury shares
          (613 )           613              
Additional paid-in capital
    1,049,970       5,214             (5,214 )     309,327       1,359,297  
Accumulated other comprehensive (loss) income
          (16 )           16              
Retained earnings (deficit)
    191,012       120,940       (3,264 )     (117,676 )     (3,000 )     188,012  
                                                 
Total shareholders’ equity
    1,251,216       125,625       (3,264 )     (122,361 )     308,678       1,559,894  
                                                 
Total liabilities and shareholders’ equity
  $ 2,012,485     $ 1,459,765     $ (3,264 )   $ (216,490 )   $ 508,678     $ 3,761,174  
                                                 
Book value per share
                                               
Book value per share
  $ 21.39                                     $ 21.69  
                                                 
Diluted book value per share
  $ 20.56                                     $ 20.49  
                                                 
                                                 
Common shares outstanding
    58,482,601                             13,433,916       71,916,517  
Common shares and common share equivalents outstanding
    70,328,761                       2,118,324       13,433,916       85,881,001  


15


Table of Contents

 
RISK FACTORS
 
An investment in our common shares involves a number of risks. You should carefully consider the following information about these risks, together with the other information contained in this prospectus, before investing in our common shares. Additional risks not presently known to us or which we currently deem immaterial may also adversely affect our business or results of operations and/or the value of our common shares. Any of the risks described below could have a significant or material adverse effect on our results of operations or financial condition and result in a corresponding decline in the market price of our common shares. You could lose all or part of your investment.
 
This prospectus also contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in the forward-looking statements as a result of certain factors, including the risks described below and elsewhere in this prospectus. See “Cautionary Note Regarding Forward-Looking Statements.”
 
Risks Related to Our Company
 
We have a limited operating history and our historical financial results do not accurately indicate our future performance.
 
We were formed in October 2005 and were fully operational by December 2005. We, therefore, have a limited operating and financial history. We then began underwriting with risks attaching no earlier than January 1, 2006. It has been reported that among the last 20 years, 2006 has produced the third-lowest level of insured losses, after 1997 and 1988. As of March 31, 2007, we have not experienced any catastrophe events such as those experienced by the industry in 2004 and 2005 and the events of September 11, 2001, and as a result, we cannot provide assurances as to how our business model or risk controls would respond to such events. There is limited historical financial and operating information available to help you evaluate our past performance or make a decision about an investment in our common shares. As a recently formed company, we face substantial business and financial risks and may suffer significant losses. As a result of these risks, it is possible that we may not be successful in the continued implementation of our business strategy or completing the development of the infrastructure necessary to run our business.
 
In addition, particularly as a recently formed company, our business strategy may change and may be affected by acquisition, joint venture or other business, investment and/or growth opportunities that may, in the future, become available to us or that we may pursue. In the future, we may pursue investments in or acquisitions of companies complementary to our business. There can be no assurance that any such investments or acquisitions will occur, or if such investments or acquisitions do occur, that they will be on terms favorable to us.
 
Claims on policies written under our short-tail insurance lines that arise from unpredictable and severe catastrophic events could adversely affect our financial condition or results of operations.
 
Substantially all of our gross premiums written to date are in short-tail lines, which means we could become liable for a significant amount of losses in a brief period. Short-tail policies expose us to claims arising out of unpredictable natural and other catastrophic events, such as hurricanes, windstorms, tsunamis, severe winter weather, earthquakes, floods, fires, explosions, acts of terrorism and other natural and man-made disasters. Many observers believe that the Atlantic basin is in the active phase of a multi-decade cycle in which conditions in the ocean and atmosphere, including warmer-than-average sea-surface temperatures and low wind shear, enhance hurricane activity. This increase in the number and intensity of tropical storms and hurricanes can span multiple decades (approximately 20 to 30 years). These conditions may translate to a greater potential for hurricanes to make landfall in the U.S. at higher intensities over the next five years. The frequency and severity of catastrophes are inherently unpredictable.
 
The extent of losses from catastrophes is a function of both the number and severity of the insured events and the total amount of insured exposure in the areas affected. Increases in the value and concentrations of insured property, the effects of inflation and changes in cyclical weather patterns may increase the severity


16


Table of Contents

of claims from catastrophic events in the future. Claims from catastrophic events could reduce our earnings and cause substantial volatility in our results of operations for any fiscal quarter or year, which could adversely affect our financial condition, possibly to the extent of eliminating our shareholders’ equity. Our ability to write new reinsurance policies could also be affected as a result of corresponding reductions in our capital.
 
Underwriting is inherently a matter of judgment, involving important assumptions about matters that are unpredictable and beyond our control, and for which historical experience and probability analysis may not provide sufficient guidance. One or more catastrophic or other events could result in claims that substantially exceed our expectations and which would become due in a short period of time, which could materially adversely effect our financial condition, liquidity or results of operations.
 
We depend on ratings by A.M. Best Company. Our financial strength rating is under review with negative implications, and could be revised downward, which could affect our standing among brokers and customers, cause our premiums and earnings to decrease and limit our ability to pay dividends on the common shares.
 
Third-party rating agencies, such as A.M. Best Company, assess and rate the financial strength of reinsurers based upon criteria established by the rating agencies, which criteria are subject to change. The financial strength ratings assigned by rating agencies to insurance and reinsurance companies represent independent opinions of financial strength and ability to meet policyholder obligations and are not directed toward the protection of investors. Ratings have become an increasingly important factor in establishing the competitive position of insurance and reinsurance companies. Insurers and intermediaries use these ratings as one measure by which to assess the financial strength and quality of insurers and reinsurers. These ratings are often a key factor in the decision by an insured or intermediary of whether to place business with a particular insurance or reinsurance provider. These ratings are not an evaluation directed toward the protection of investors or a recommendation to buy, sell or hold our common shares. On March 7, 2007, A.M. Best Company affirmed the financial strength rating of A- (Excellent) and the issuer credit rating of “a-” of Validus Reinsurance, Ltd. Concurrently, A.M. Best Company assigned an issuer credit rating of “bbb-” to Validus Holdings, Ltd.
 
In December 2005, A.M. Best assigned a financial strength rating of “A−” (Excellent) to us. A.M. Best financial strength ratings currently range from “A++” (Superior) to “F” (In Liquidation) and include 15 separate ratings categories, of which “A−” (Excellent) is the fourth highest ratings category. A.M. Best publications indicate that an “A−” (Excellent) financial strength rating is assigned to companies that, in A.M. Best’s opinion, have demonstrated excellent overall performance when compared to the standards established by A.M. Best and have demonstrated a strong ability to meet their obligations to policyholders. Our financial strength rating is subject to periodic review by, and may be revised downward or revoked at the sole discretion of, A.M. Best in response to a variety of factors. Such factors include, but are not limited to, a minimum capital adequacy ratio, management, earnings, capitalization and risk profile. Although we may seek additional financial strength ratings from other nationally recognized statistical ratings organizations, there can be no assurance that we will be able to obtain or maintain any particular insurance rating.
 
On May 16, 2007, A.M. Best placed the financial strength ratings of Validus Reinsurance, Ltd. and Validus Holdings, Ltd. under review with negative implications. According to A.M. Best, this review status is attributable to the execution risk inherent with financing a transaction such as the Talbot acquisition. The ratings will remain under review pending A.M. Best’s review of the transaction, our integration plan and our risk-adjusted capital position upon completion of the acquisition and completion of this Offering.
 
If our financial strength rating is reduced from its current level by A.M. Best, our competitive position in the reinsurance industry would suffer, and it would be more difficult for us to market our products. A downgrade could result in a significant reduction in the number of reinsurance contracts we write and in a substantial loss of business as our customers, and brokers that place such business, move to other competitors with higher financial strength ratings. The substantial majority of reinsurance contracts issued through reinsurance brokers contains provisions permitting the ceding company to cancel such contracts in the event of a downgrade of the reinsurer by A.M. Best below “A−” (Excellent). Consequently, you should assume that substantially all of our business could be affected by a downgrade of our A.M. Best rating.


17


Table of Contents

 
It is increasingly common for our reinsurance contracts to contain terms that would allow the ceding companies to cancel the contract for the remaining portion of our period of obligation if our financial strength rating is downgraded below “A−” (Excellent) by A.M. Best. We cannot predict in advance the extent to which this cancellation right would be exercised, if at all, or what effect any such cancellations would have on our financial condition or future operations, but such effect could be material.
 
The indenture governing our Junior Subordinated Deferrable Debentures would restrict us from declaring or paying dividends on our common shares if we are downgraded by A.M. Best to a financial strength rating of “B” (Fair) or below or if A.M. Best withdraws its financial strength rating on any of our material insurance subsidiaries.
 
A downgrade of the Company’s A.M. Best financial strength rating below “B++” (Fair) would also constitute an event of default under our credit facilities. Either of these events could, among other things, reduce the Company’s financial flexibility.
 
If our risk management and loss limitation methods fail to adequately manage our exposure to losses from catastrophic events, our financial condition and results of operations could be adversely affected.
 
We manage our exposure to catastrophic losses by analyzing the probability and severity of the occurrence of catastrophic events and the impact of such events on our overall reinsurance and investment portfolio. We use various tools to analyze and manage the reinsurance exposures we assume from ceding companies and risks from a catastrophic event that could have an adverse effect on our investment portfolio. VCAPS, our proprietary risk modeling software, enables us to assess the adequacy of risk pricing and to monitor our overall exposure to risk in correlated geographic zones. VCAPS is new and relatively untested and we cannot assure you the models and assumptions used by the software will accurately predict losses. Further, we cannot assure you that it is free of defects in the modeling logic or in the software code. In addition, we have not sought copyright or other legal protection for VCAPS.
 
In addition, much of the information that we enter into our risk modeling software is based on third-party data that we cannot assure to be reliable, as well as estimates and assumptions that are dependent on many variables, such as assumptions about building material and labor demand surge , storm surge, the expenses of settling claims, which are known as loss adjustment expenses , insurance-to-value and storm intensity. Accordingly, if the estimates and assumptions that we enter into our proprietary risk model are incorrect, or if our proprietary risk model proves to be an inaccurate forecasting tool, the losses we might incur from an actual catastrophe could be materially higher than our expectation of losses generated from modeled catastrophe scenarios, and our financial condition and results of operations could be adversely affected.
 
We also seek to limit our loss exposure through loss limitation provisions in our policies, such as limitations on the amount of losses that can be claimed under a policy, limitations or exclusions from coverage and provisions relating to choice of forum, which are intended to assure that our policies are legally interpreted as we intend. We cannot assure you that these contractual provisions will be enforceable in the manner we expect or that disputes relating to coverage will be resolved in our favor. If the loss limitation provisions in our policies are not enforceable or disputes arise concerning the application of such provisions, the losses we might incur from a catastrophic event could be materially higher than our expectations, and our financial condition and results of operations could be adversely affected.
 
The reinsurance business is historically cyclical, and we expect to experience periods with excess underwriting capacity and unfavorable premium rates and policy terms and conditions, which could materially adversely affect our financial condition and results of operations.
 
The reinsurance industry has historically been cyclical. Reinsurers have experienced significant fluctuations in operating results due to competition, frequency of occurrence or severity of catastrophic events, levels of underwriting capacity, underwriting results of primary insurers, general economic conditions and other factors. The supply of reinsurance is related to prevailing prices, the level of insured losses and the level of industry surplus which, in turn, may fluctuate, including in response to changes in rates of return on investments being earned in the reinsurance industry.


18


Table of Contents

 
The reinsurance pricing cycle has historically been a market phenomenon, driven by supply and demand rather than by the actual cost of coverage. The upward phase of a cycle is often triggered when a major event forces insurers and reinsurers to make large claim payments, thereby drawing down capital. This, combined with increased demand for insurance against the risk associated with the event, pushes prices upwards. Over time, insurers’ and reinsurers’ capital is replenished with the higher revenues. At the same time, new entrants flock to the industry seeking a part of the profitable business. This combination prompts a long slide in prices — the downward cycle — until a major insured event restarts the upward phase. As a result, the reinsurance business has been characterized by periods of intense competition on price and policy terms due to excessive underwriting capacity, which is the percentage of surplus or the dollar amount of exposure that a reinsurer is willing to place at risk, as well as periods when shortages of capacity permit favorable premium rates and policy terms and conditions.
 
Premium levels may be adversely affected by a number of factors which fluctuate and may contribute to price declines generally in the reinsurance industry. For example, as premium levels for many products have increased subsequent to the significant natural catastrophes of 2004 and 2005, the supply of reinsurance has increased and is likely to increase further, either as a result of capital provided by new entrants or by the commitment of additional capital by existing reinsurers. In addition, some of the prior upward cycles were initiated following each of Hurricane Andrew in 1992 and the events of September 11, 2001. Although it is difficult to assess the current stage of a cycle, continued increases in the supply of reinsurance may have consequences for the reinsurance industry generally and for us, including fewer contracts written, lower premium rates, increased expenses for customer acquisition and retention, and less favorable policy terms and conditions. We have noted, for instance, beginning with the January 2007 renewal season, an increase in the amount of available underwriting capacity for U.S. property catastrophe risks. As a consequence, we have also noted greater competition for participation in reinsurance programs. This has not adversely affected the rates we receive for our reinsurance or our overall gross premiums written to date, however, there can be no assurance that rates and premiums will not be affected in the future. Furthermore, the State of Florida has instituted a law that, in part, increases the amount of reinsurance available to primary insurers from the Florida Hurricane Catastrophe Fund. See “Risk Factors — Risks Related to Laws and Regulations Applicable to Us — Recent legislation in the State of Florida may reduce the amount of private market reinsurance required in Florida, where we write a significant amount of business. This change in law could have a negative impact on our business.”
 
The cyclical trends in the industry and the industry’s profitability can also be affected significantly by volatile and unpredictable developments, such as natural disasters (such as catastrophic hurricanes, windstorms, tornados, earthquakes and floods), courts granting large awards for certain damages, fluctuations in interest rates, changes in the investment environment that affect market prices of investments and inflationary pressures that may tend to affect the size of losses experienced by insureds and primary insurance companies. We expect to experience the effects of cyclicality, which could materially adversely affect our financial condition and results of operations.
 
If we underestimate our reserve for losses and loss expenses, our financial condition and results of operations could be adversely affected.
 
Our success depends on our ability to accurately assess the risks associated with the businesses and properties that we reinsure. If unpredictable catastrophic events occur, or if we fail to adequately manage our exposure to losses or fail to adequately estimate our reserve requirements, our actual losses and loss expenses may deviate, perhaps substantially, from our reserve estimates.
 
We estimate the risks associated with our outstanding obligations, including the risk embedded within our unearned premiums. To do this, we establish reserves for losses and loss expenses (or loss reserves ), which are liabilities that we record to reflect the estimated costs of claim payment and the related expenses that we will ultimately be required to pay in respect of premiums written and include case reserves and incurred but not reported (“IBNR”) reserves. However, under U.S. GAAP, we are not permitted to establish reserves for losses with respect to our property catastrophe reinsurance until an event which gives rise to a claim occurs. As a result, only reserves applicable to losses incurred up to the reporting date may be set aside


19


Table of Contents

on our financial statements, with no allowance for the provision of loss reserves to account for possible other future losses with respect to our catastrophe-exposed reinsurance. Case reserves are reserves established with respect to specific individual reported claims. IBNR reserves are reserves for estimated losses that we have incurred but that have not yet been reported to us. Property catastrophe reinsurance covers insurance companies’ exposures to an accumulation of property and related losses from separate policies, typically relating to natural disasters or other catastrophic events.
 
Our reserve estimates do not represent an exact calculation of liability. Rather, they are estimates of what we expect the ultimate settlement and administration of claims will cost. These estimates are based upon actuarial and statistical projections and on our assessment of currently available data, predictions of future developments and estimates of future trends and other variable factors such as inflation. Establishing an appropriate level of our loss reserve estimates is an inherently uncertain process. It is likely that the ultimate liability will be greater or less than these estimates and that, at times, this variance will be material. Our reserve estimates are refined continually as experience develops and claims are reported and settled. Establishing an appropriate level for our reserve estimates is an inherently uncertain process. In addition, as we operate solely through intermediaries, reserving for our business can involve added uncertainty arising from our dependence on information from ceding companies which, in addition to the risk of receiving inaccurate information involves an inherent time lag between reporting information from the primary insurer to us. Additionally, ceding companies employ differing reserving practices which adds further uncertainty to the establishment of our reserves. Moreover, these uncertainties are greater for reinsurers like us than for reinsurers with a longer operating history, because we do not yet have an established loss history. The lack of historical information for the Company has necessitated the use of industry loss emergence patterns in deriving IBNR. Loss emergence patterns are development patterns used to project current reported or paid loss amounts to their ultimate settlement value or amount. Further, expected losses and loss ratios are typically developed using vendor and proprietary computer models and these expected loss ratios are a material component in the calculation deriving IBNR. Actual loss ratios will deviate from expected loss ratios and ultimate loss ratios will be greater or less than expected loss ratios. Because of these uncertainties, it is possible that our estimates for reserves at any given time could prove inadequate.
 
To the extent we determine that actual losses and loss adjustment expenses from events which have occurred exceed our expectations and the loss reserves reflected in our financial statements, we will be required to reflect these changes in the current period. This could cause a sudden and material increase in our liabilities and a reduction in our profitability, including operating losses and reduction of capital, which could materially restrict our ability to write new business and adversely affect our financial condition and results of operations and potentially our A.M. Best rating.
 
We rely on key personnel and the loss of their services may adversely affect us. Our operating location may be an impediment to attracting and retaining experienced personnel.
 
Various aspects of our business depend on the services and skills of key personnel of the Company. We believe there are only a limited number of available qualified executives in the business lines in which we compete. We rely substantially upon the services of Edward J. Noonan, our Chief Executive Officer and Chairman of our Board of Directors; George P. Reeth, our President and the Deputy Chairman of our Board of Directors; Jeff Consolino, our Chief Financial Officer; Stuart W. Mercer, our Chief Risk Officer; and Conan M. Ward, our Chief Underwriting Officer, among other key employees. Although we are not aware of any planned departures, the loss of any of their services or the services of other members of our management team or any difficulty in attracting and retaining other talented personnel could impede the further implementation of our business strategy, reduce our revenues and decrease our operational effectiveness. Although we have an employment agreement with each of the above named executives, there is a possibility that these employment agreements may not be enforceable in the event any of these employees leave. The employment agreements for each of the above-named executives provide that the terms of the agreement will continue until the 12-month anniversary of either party giving notice of termination, and will terminate immediately upon the Company giving notice of termination for cause. We do not currently maintain key man life insurance policies with respect to them or any of our other employees.


20


Table of Contents

 
Our operating location may be an impediment to attracting and retaining experienced personnel. Under Bermuda law, non-Bermudians (other than spouses of Bermudians) may not engage in any gainful occupation in Bermuda without an appropriate governmental work permit. Our success may depend in part on the continued services of key employees in Bermuda. A work permit may be granted or renewed upon demonstrating that, after proper public advertisement, no Bermudian (or spouse of a Bermudian or a holder of a permanent resident’s certificate or holder of a working resident’s certificate) is available who meets the minimum standards reasonably required by the employer. The Bermuda government’s policy places a six-year term limit on individuals with work permits, subject to certain exemptions for key employees. A work permit is issued with an expiry date (up to five years) and no assurances can be given that any work permit will be issued or, if issued, renewed upon the expiration of the relevant term. If work permits are not obtained, or are not renewed, for our principal employees, we would lose their services, which could materially affect our business. Work permits are currently required for 24 of our Bermuda employees, all of whom have obtained three- or five-year work permits.
 
We may require additional capital or credit in the future, which may not be available or only available on unfavorable terms.
 
We monitor our capital adequacy on a regular basis. The capital requirements of our business depend on many factors, including our premiums written, loss reserves, investment portfolio composition and risk exposures, as well as satisfying regulatory and rating agency capital requirements. Our ability to underwrite is largely dependent upon the quality of our claims paying and financial strength ratings as evaluated by independent rating agencies. To the extent that our existing capital is insufficient to fund our future operating requirements and/or cover claim losses, we may need to raise additional funds through financings or limit our growth. Any equity or debt financing, if available at all, may be on terms that are unfavorable to us. In the case of equity financings, dilution to our shareholders could result, and, in any case, such securities may have rights, preferences and privileges that are senior to those of our outstanding securities. If we are not able to obtain adequate capital, our business, results of operations and financial condition could be adversely affected.
 
In addition, as an alien reinsurer (not licensed in the United States), we are required to post collateral security with respect to any reinsurance liabilities that we assume from ceding insurers domiciled in the United States in order for U.S. ceding companies to obtain full statutory and regulatory credit for our reinsurance. Other jurisdictions and non-U.S. ceding insurers may have similar collateral requirements. Under applicable statutory provisions, these security arrangements may be in the form of letters of credit, reinsurance trusts maintained by trustees or funds-withheld arrangements where assets are held by the ceding company . We intend to satisfy such statutory requirements by providing to primary insurers letters of credit issued under our credit facilities. To the extent that we are required to post additional security in the future, we may require additional letter of credit capacity and we cannot assure you that we will be able to obtain such additional capacity or arrange for other types of security on commercially acceptable terms or on terms as favorable as under our current letter of credit facilities. See “Description of Certain Indebtedness — Credit Facilities.” Our inability to provide collateral satisfying the statutory and regulatory guidelines applicable to primary insurers would have a material effect on our ability to provide reinsurance to third parties and negatively affect our financial position and results of operations.
 
Security arrangements may subject our assets to security interests and/or require that a portion of our assets be pledged to, or otherwise held by, third parties. Although the investment income derived from our assets while held in trust typically accrues to our benefit, the investment of these assets is governed by the investment regulations of the state of domicile of the ceding insurer.
 
Competition for business in our industry is intense, and if we are unable to compete effectively, we may not be able to gain market share and our business may be materially adversely affected.
 
The reinsurance industry is highly competitive. We face intense competition, based upon (among other things) global capacity, product breadth, reputation and experience with respect to particular lines of business, relationships with reinsurance intermediaries, capital and perceived financial strength (including independent rating agencies’ ratings), innovation, quality of service and price. We compete with major global


21


Table of Contents

insurance and reinsurance companies and underwriting syndicates, many of which have extensive experience in reinsurance and may have greater financial, marketing and employee resources available to them than us. Other financial institutions, such as banks and hedge funds, now offer products and services similar to our products and services through alternative capital markets products that are structured to provide protections similar to those provided by reinsurers. These products, such as catastrophe-linked bonds, compete with our products. In the future, underwriting capacity will continue to enter the market from these identified competitors and perhaps other sources. After the events of September 11, 2001, and then again following the three major hurricanes of 2005 (Katrina, Rita and Wilma), new capital flowed into Bermuda, and much of these new proceeds went to a variety of Bermuda-based start-up companies. The full extent and effect of this additional capital on the reinsurance market will not be known for some time and market conditions could become less favorable. Increased competition could result in fewer submissions and lower rates, which could have an adverse effect on our growth and profitability. If we are unable to compete effectively against these competitors, we may not be able to gain market share.
 
In addition, insureds have been retaining a greater proportion of their risk portfolios than previously, and industrial and commercial companies have been increasingly relying upon their own subsidiary insurance companies, known as captive insurance companies, self-insurance pools, risk retention groups, mutual insurance companies and other mechanisms for funding their risks, rather than risk transferring insurance. This has put downward pressure on insurance premiums.
 
Loss of business from one or more major reinsurance brokers could adversely affect us.
 
We market our reinsurance on a worldwide basis primarily through reinsurance brokers, and we depend on a small number of reinsurance brokers for a large portion of our revenues. For the three months ended March 31, 2007, our business was primarily sourced from the following brokers: Guy Carpenter & Co. (37.1%), Benfield Group Ltd. (18.4%), Willis Re Inc. (17.1%) and Aon Re Inc. (15.1%). These four brokers provided a total of 87.7% of our gross premiums written for the three months ended March 31, 2007. Loss of all or a substantial portion of the business provided by one or more of these brokers could adversely affect our business.
 
We assume a degree of credit risk associated with substantially all of our reinsurance brokers.
 
In accordance with industry practice, we frequently pay amounts owed on claims under our policies to reinsurance brokers and the brokers, in turn, pay these amounts over to the ceding insurers and reinsurers that have reinsured a portion of their liabilities with us. In some jurisdictions, if a broker fails to make such a payment, we might remain liable to the ceding insurer or reinsurer for the deficiency notwithstanding the broker’s obligation to make such payment. Conversely, in certain jurisdictions, when the ceding insurer or reinsurer pays premiums for these policies to reinsurance brokers for payment to us, these premiums are considered to have been paid and the ceding insurer or reinsurer will no longer be liable to us for these premiums, whether or not we have actually received them. Consequently, we assume a degree of credit risk associated with substantially all of our brokers.
 
Our success depends on our ability to establish and maintain effective operating procedures and internal controls. Failure to detect control issues and any instances of fraud could adversely affect us.
 
Our success is dependent upon our ability to establish and maintain operating procedures and internal controls (including the timely and successful implementation of information technology systems and programs) to effectively support our business and our regulatory and reporting requirements. We may not be successful in such efforts. Even if and when implemented, as a result of the inherent limitations in all control systems, no evaluation of controls can provide full assurance that all control issues and instances of fraud, if any, within the Company will be detected.


22


Table of Contents

 
We may be unable to purchase retrocessional reinsurance in the future, and if we successfully purchase retrocessional reinsurance, we may be unable to collect, which could adversely affect our business, financial condition and results of operations.
 
We purchase retrocessional reinsurance , including that provided by Petrel Re, in order that we may offer cedants greater capacity, and to mitigate the effect of large and multiple losses upon our financial condition. Retrocessional reinsurance is a transaction whereby a reinsurer cedes to another reinsurer (the “retrocessionaire”) all or part of the reinsurance it has assumed. A reinsurer’s insolvency or inability or refusal to make timely payments under the terms of its reinsurance agreement with us could have an adverse effect on us because we remain liable to our client. From time to time, market conditions have limited, and in some cases have prevented, reinsurers from obtaining the types and amounts of retrocessional reinsurance that they consider adequate for their business needs. Accordingly, we may not be able to obtain our desired amounts of retrocessional reinsurance or negotiate terms that we deem appropriate or acceptable or obtain retrocessional reinsurance from entities with satisfactory creditworthiness.
 
Our investment portfolio may suffer reduced returns or losses which could adversely affect our results of operations and financial condition. Any increase in interest rates or volatility in the equity and debt markets could result in significant losses in the fair value of our investment portfolio which, commencing in 2007, would reduce our net income.
 
Our operating results depend in part on the performance of our investment portfolio, which currently consists of fixed maturity securities, as well as the ability of our investment managers to effectively implement our investment strategy. Our Board of Directors, including our Finance Committee, oversees our investment strategy, and in consultation with BlackRock Financial Management, Inc. and Goldman Sachs Asset Management, our portfolio advisors, has established investment guidelines. The investment guidelines dictate the portfolio’s overall objective, benchmark portfolio, eligible securities, duration, limitations on the use of derivatives and inclusion of foreign securities, diversification requirements and average portfolio rating. The Board periodically reviews these guidelines in light of our investment goals and consequently they may change at any time.
 
The investment income derived from our invested assets was $18.5 million or 32.6% of our net income for the three months ended March 31, 2007. The investment income derived from our invested assets was $58.0 million, or 31.7% of our net income, for the year ended December 31, 2006. While we follow a conservative investment strategy designed to emphasize the preservation of invested assets and to provide sufficient liquidity for the prompt payment of claims, we will nevertheless be subject to market-wide risks and fluctuations, as well as to risks inherent in particular securities. Our investment performance may vary substantially over time, and we cannot assure you that we will achieve our investment objectives. Unlike more established reinsurance companies with longer operating histories, the Company has a limited performance record to which investors can refer. See “Business — Investments.”
 
Investment results will also be affected by general economic conditions, market volatility, interest rate fluctuations, liquidity and credit risks beyond our control. In addition, our need for liquidity may result in investment returns below our expectations. Also, with respect to certain of our investments, we are subject to prepayment or reinvestment risk. In particular, our fixed income portfolio is subject to reinvestment risk, and as at March 31, 2007, 52.9% of the fixed income portfolio is comprised of mortgage backed and asset backed securities which are subject to prepayment risk. Although we attempt to manage the risks of investing in a changing interest rate environment, a significant increase in interest rates could result in significant losses, realized or unrealized, in the fair value of our investment portfolio and, consequently, could have an adverse affect on our results of operations.
 
As of January 1, 2007, we have adopted Statement of Financial Accounting Standards No. 157 “Fair Value Measurements” (FAS 157) and elected Statement of Financial Accounting Standards No. 159 “the Fair Value Option for Financial Assets and Liabilities; Including an Amendment of FASB Statement No 115” (FAS 159) for our entire FAS 115 portfolio, previously accounted for as available-for-sale. Unrealized gains and losses on available-for-sale investments at December 31, 2006 of $875,000 previously included in the accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1,


23


Table of Contents

2007. The cumulative-effect adjustment will transfer the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and will have no impact on the results of operations for the annual or interim periods beginning January 1, 2007. The Company’s investments will be accounted for as trading for the annual or interim periods beginning January 1, 2007 and, as such, all unrealized gains and losses will be included in Net Income on the Statement of Operations. Including unrealized gains and losses in Net Income may have the effect of increasing the volatility of our earnings.
 
The movement in foreign currency exchange rates could adversely affect our operating results because we enter into reinsurance contracts where the premiums receivable and losses payable are denominated in currencies other than the U.S. dollar and we maintain a portion of our investments and liabilities in currencies other than the U.S. dollar.
 
The U.S. dollar is our reporting currency. We enter into reinsurance contracts where the premiums receivable and losses payable are denominated in currencies other than the U.S. dollar. In addition, we maintain a portion of our investments and liabilities in currencies other than the U.S. dollar. Premiums received in non-U.S. currencies are generally converted into U.S. dollars at the time of receipt. When we incur a liability in a non-U.S. currency, we carry such liability on our books in the original currency. These liabilities are converted from the non-U.S. currency to U.S. dollars at the time of payment. We will therefore realize foreign currency exchange gains or losses as we ultimately receive premiums and settle claims required to be paid in foreign currencies. At March 31, 2007, 8.7% of our premiums receivable, none of our investments and 9.5% of our reserves for losses and loss expenses were in foreign currencies. At December 31, 2006, 7.7% of our premiums receivable, none of our investments and 2.4% of our reserves for losses and loss expenses were in foreign currencies.
 
To the extent that we do not seek to hedge our foreign currency risk, the impact of a movement in foreign currency exchange rates could adversely affect our operating results.
 
We are a new company and the information technology systems necessary to run our business have not been fully tested. In addition, VCAPS, our proprietary modeling in software, is new and is relatively untested. A defect in any of these systems could adversely affect our financial condition or results of operations.
 
The performance of our information technology systems is critical to our business and reputation and our ability to process transactions and provide high quality customer service. Such systems are and will continue to be a very important part of our underwriting process. We make use of commercially available catastrophe models, licensing the models of all three major vendors, and we enhance the output from these models with our proprietary software, VCAPS. We cannot be certain that we will be able to replace these service providers or consultants, if necessary, without slowing our underwriting response time, or that our proprietary technology, once established, will operate as intended. A defect or error in our information technology systems could result in a loss or delay of revenues, higher than expected loss levels, diversion of management resources, harm to our reputation or an increase in costs. VCAPS is new and we cannot assure you the models and assumptions used by the software will accurately predict losses. Further, we cannot assure you that it is free of defects in the modeling logic or in the software code. In addition, we have not sought copyright or other legal protection for VCAPS. Further, to date, we have limited back-up and disaster recovery for our information technology systems.
 
The preparation of our financial statements will require us to make many estimates and judgments, which are even more difficult than those made in a mature company, and which, if inaccurate, could cause volatility in our results.
 
The Company’s consolidated financial statements have been prepared in accordance with U.S. GAAP. Management believes the item that requires the most subjective and complex estimates is the reserve for losses and loss expenses. Due to the Company’s short operating history, loss experience is limited and reliable evidence of changes in trends of numbers of claims incurred, average settlement amounts, numbers of claims outstanding and average losses per claim will necessarily take many years to develop. Following a major


24


Table of Contents

catastrophic event, the possibility of future litigation or legislative change that may affect interpretation of policy terms further increases the degree of uncertainty in the reserving process. The uncertainties inherent in the reserving process, together with the potential for unforeseen developments, including changes in laws and the prevailing interpretation of policy terms, may result in losses and loss expenses materially different than the reserves initially established. Changes to prior year reserves will affect current underwriting results by increasing net income if the prior year reserves prove to be redundant or by decreasing net income if the prior year reserves prove to be insufficient. The Company expects volatility in results in periods in which significant loss events occur because U.S. GAAP does not permit insurers or reinsurers to reserve for loss events until they have occurred and are expected to give rise to a claim. As a result, the Company is not allowed to record contingency reserves to account for expected future losses. The Company anticipates that claims arising from future events will require the establishment of substantial reserves from time to time.
 
An inability to implement, for the fiscal year ending December 31, 2008, the requirements of Section 404 of the Sarbanes-Oxley Act of 2002 in a timely and satisfactory manner could cause the price of our common shares to fall.
 
We are presently evaluating our existing internal controls with respect to the standards adopted by the Public Company Accounting Oversight Board. We cannot be certain at this time that we will be able to successfully and satisfactorily complete the procedures, certification and attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002 by the time that we are required to file our Annual Report on Form 10-K for the year ending December 31, 2008, which is the first time that our management and our external auditors will be required to deliver reports on our internal controls and procedures in accordance with the Sarbanes-Oxley Act of 2002. Uncertainty as to our ability to comply with such requirements or any material weaknesses uncovered as a result of such procedures could have a material adverse effect on the trading price of our common shares. In addition, we may incur increased costs associated with such procedures or a diversion of internal resources necessary to prepare for or comply with such requirements.
 
Risks Related to our Acquisition of Talbot Holdings Ltd.
 
There can be no assurance that we will realize the expected benefits of the Talbot acquisition in the anticipated time or at all.
 
In order to realize the benefits of the Talbot acquisition, our and Talbot’s management will be required to devote considerable effort to projects such as upgrading and integrating financial, actuarial, underwriting and other systems and preparing financial reports on a timely basis, whether for a public company or otherwise, and no assurances can be given as to the impact these efforts may have upon our operations. In addition, no assurances can be given as to how much business Talbot will be permitted by Lloyd’s to write in 2008 and subsequent years nor as to the viability or cost of the capital structure we may use as a substitute for the external capital and reinsurance utilized by Talbot in 2007 and prior underwriting years.
 
Risks Relating to Lloyd’s and Other U.K. Regulatory Matters
 
The regulation of Lloyd’s members by Lloyd’s and of Lloyd’s by the U.K. Financial Services Administration (“FSA”) and under European Directives and other local laws may result in intervention that could have a significant negative impact on Talbot.
 
Talbot operates in a regulated industry. Its underwriting activities are regulated by the FSA and franchised by Lloyd’s. The FSA has substantial powers of intervention in relation to the Lloyd’s managing agents (such as Talbot Underwriting Limited) which it regulates, including the power to remove their authorization to manage Lloyd’s syndicates. In addition, the Lloyd’s Franchise Board requires annual approval of Syndicate 1183’s business plan, including a maximum underwriting capacity, and may require changes to any business plan presented to it or additional capital to be provided to support underwriting (known as Funds


25


Table of Contents

at Lloyd’s or “FAL”). An adverse determination in any of these cases could lead to a change in business strategy which may have an adverse effect on Talbot’s financial condition and operating results.
 
European Directives affect the regulation governing the carrying on of insurance business in the United Kingdom. A new Directive covering the prudential supervision of insurance companies is being developed to replace the existing insurance Directives. The proposed “Solvency II” insurance Directive is presently under consultation and is unlikely to come into force before 2009. Likewise, a new reinsurance Directive was adopted on 17 October 2005, which is likely to be fully implemented in the U.K. by the end of 2007. There can be no assurance that future legislation will not have an adverse effect on Talbot.
 
Additionally, Lloyd’s worldwide insurance and reinsurance business is subject to local regulation. Changes in such regulation may have an adverse effect on Lloyd’s generally and on Talbot.
 
Should Lloyd’s Council decide additional levies are required to support the New Central Fund, this could adversely affect Talbot.
 
The New Central Fund, which is funded by annual contributions and loans from Lloyd’s members, acts as a policyholders’ protection fund to make payments where any Lloyd’s member has failed to pay, or is unable to pay, valid claims. The Lloyd’s Council may resolve to make payments from the New Central Fund for the advancement and protection of policyholders, which could lead to additional or special contributions being payable by Lloyd’s members, including Talbot. This, in turn, could adversely affect Talbot.
 
Lloyd’s 1992 and prior liabilities.
 
Notwithstanding the “firebreak” introduced when Lloyd’s implemented the Reconstruction and Renewal Plan in 1996, Lloyd’s members, including Talbot subsidiaries, remain indirectly exposed in a number of ways to 1992 and prior business reinsured by Equitas, including through the application of overseas deposits and the New Central Fund.
 
Lloyd’s currently has a number of contingent liabilities in respect of risks under certain policies allocated to 1992 or prior Years of Account. If the statutory transfer of business from Equitas to National Indemnity Company (NICO) is not implemented, and the limit of the NICO retrocession cover proves to be insufficient and as a consequence Equitas is unable to pay the 1992 and prior liabilities in full, Lloyd’s will be liable to meet any shortfall arising in respect of those policies. The New Central Fund, which can, subject to Lloyd’s regulations, issue calls on current underwriting members of Lloyd’s (which will include Talbot subsidiaries), may be applied for these purposes. Lloyd’s also has contingent liabilities under indemnities in respect of claims against certain persons and from residual litigation with Lloyd’s members who have not accepted the settlement offer.
 
The failure of Lloyd’s to satisfy the FSA’s annual solvency test could result in limitations on Talbot’s ability to underwrite or its ability to commence legal proceedings against Lloyd’s.
 
The FSA requires Lloyd’s to satisfy an annual solvency test. The solvency requirement in essence measures whether Lloyd’s has sufficient assets in the aggregate to meet all outstanding liabilities of its members, both current and in run-off. If Lloyd’s fails to satisfy the test in any year, the FSA may require Lloyd’s to cease trading and/or its members to cease or reduce underwriting. In the event of Lloyd’s failing to meet any solvency requirement, either the Society of Lloyd’s or the FSA may apply to the court for a Lloyd’s Market Reorganisation Order (“LMRO”). On the making of an order a “reorganisation controller” is appointed, and for its duration, a moratorium is imposed preventing any proceedings or legal process from being commenced or continued against any party that is the subject of such an order, which, if made, would apply to the market as a whole, including members, former members, managing agents, members’ agents, Lloyd’s brokers, approved run-off companies and managing general agents unless individual parties are specifically excluded.


26


Table of Contents

A downgrade in Lloyd’s ratings would have an adverse effect on Syndicate 1183’s standing among brokers and customers and cause its premiums and earnings to decrease.
 
The ability of Lloyd’s syndicates to trade in certain classes of business at current levels is dependent on the maintenance of a satisfactory credit rating issued by an accredited rating agency. The financial security of the Lloyd’s market is regularly assessed by three independent rating agencies, A.M. Best, Standard & Poor’s and Fitch Ratings. Syndicate 1183 benefits from Lloyd’s current ratings and would be adversely affected if the current ratings were downgraded from their present levels.
 
An increase in the charges paid by Talbot to participate in the Lloyd’s market could adversely affect Talbot’s financial and operating results.
 
Lloyd’s imposes a number of charges on businesses operating in the Lloyd’s market, including, for example, annual subscriptions and central fund contributions for members and policy signing charges. The bases and amounts of charges may be varied by Lloyd’s and could adversely affect Talbot.
 
An increase in the level or type of deposits required by U.S. Situs Trust Deeds to be maintained by Lloyd’s could result in Syndicate 1183 being required to make a cash call which could adversely affect Talbot’s financial performance.
 
The U.S. Situs Trust Deeds require syndicates transacting certain types of business in the United States to maintain minimum deposits as protection for U.S. policyholders. These deposits represent the syndicates’ estimates of unpaid claims liabilities (less premiums receivable) relating to this business, adjusted for provisions for potential bad debt on premiums earned but not received and for any anticipated profit on unearned premiums. No credit is generally allowed for potential reinsurance recoveries. The New York Insurance Department and the U.S. National Association of Insurance Commissioners currently require funding of 30% of gross liabilities in relation to insurance business classified as “Surplus Lines.” The “Credit for Reinsurance” trust fund is usually required to be funded at 100% of gross liabilities. The funds contained within the deposits are not ordinarily available to meet trading expenses. U.S. regulators may increase the level of funding required or change the requirements as to the nature of funding. Accordingly, in the event of a major claim arising in the United States, for example from a major catastrophe, syndicates participating in such U.S. business may be required to make cash calls on their members to meet claims payments and deposit funding obligations. This could adversely affect Talbot.
 
Risks Related to Taxation
 
We may be subject to U.S. tax.
 
We are organized under the laws of Bermuda and presently intend to structure our activities to minimize the risk that we would be considered engaged in a U.S. trade or business. No definitive standards, however, are provided by the Internal Revenue Code of 1986, as amended (the “Code”), U.S. Treasury regulations or court decisions regarding activities that constitute the conduct of a U.S. trade or business. Because that determination is essentially factual, we cannot assure you that the Internal Revenue Service (the “IRS”) will not contend that we are engaged in a U.S. trade or business. If we were found to be so engaged, we would be subject to U.S. corporate income and branch profits tax on our earnings that are effectively connected to such U.S. trade or business.
 
If Validus Re is entitled to the benefits of the income tax treaty between the U.S. and Bermuda (the “Bermuda Treaty”), it would not be subject to U.S. income tax on any income protected by the Bermuda Treaty unless that income is attributable to a permanent establishment in the U.S. The treaty clearly applies to premium income, but may be construed as not protecting other income such as investment income. If Validus Re were found to be engaged in a trade or business in the U.S. and were entitled to the benefits of the treaty in general, but the treaty were found not to protect investment income, a portion of Validus Re’s investment income could be subject to U.S. tax. See “Certain Tax Considerations — U.S. Taxation — Taxation of Validus and its Subsidiaries.”


27


Table of Contents

 
U.S. persons who hold common shares may be subject to U.S. income taxation at ordinary income rates on our undistributed earnings and profits.
 
Controlled Foreign Corporation Status.   Validus should not be a controlled foreign corporation (“CFC”) immediately following the Offering because its organizational documents provide that if the common shares owned, directly, indirectly or by attribution, by any person would otherwise represent more than 9.09% of the aggregate voting power of all Validus’s common shares, the voting rights attached to those common shares will be reduced so that such person may not exercise and is not attributed more than 9.09% of the total voting power of the common shares. We cannot assure you, however, that the provisions of the Organizational Documents will operate as intended and that Validus will not be considered a CFC. If Validus were considered a CFC, any shareholder that is a U.S. person that owns directly, indirectly or by attribution, 10% or more of the voting power of Validus may be subject to current U.S. income taxation at ordinary income tax rates on all or a portion of Validus’s undistributed earnings and profits attributable to Validus Re’s insurance and reinsurance income, including underwriting and investment income. Any gain realized on sale of common shares by such 10% shareholder may also be taxed as a dividend to the extent of Validus’s earnings and profits attributed to such shares during the period that the shareholder held the shares and while Validus was a CFC (with certain adjustments). See “Certain Tax Considerations — U.S. Taxation — Taxation of Shareholders — CFC Provisions.”
 
Related Person Insurance Income.   If the related person insurance income (“RPII”) of any of Validus’s non-U.S. insurance subsidiaries were to equal or exceed 20% of that subsidiary’s gross insurance income in any taxable year, and U.S. persons were treated as owning 25% or more of the subsidiary’s stock, by vote or value, a U.S. person who directly or indirectly owns any common shares on the last day of such taxable year on which the 25% threshold is met would be required to include in income for U.S. federal income tax purposes that person’s ratable share of that subsidiary’s RPII for the taxable year. The amount includible in income is determined as if the RPII were distributed proportionately to U.S. holders on that date, regardless of whether that income is distributed. The amount of RPII includible in income is limited by such shareholder’s share of the subsidiary’s current-year earnings and profits, and possibly reduced by the shareholder’s share of prior year deficits in earnings and profits. The amount of RPII earned by a subsidiary will depend on several factors, including the identity of persons directly or indirectly insured or reinsured by that subsidiary. Although we do not believe that the 20% threshold will be met for our non-U.S. insurance subsidiaries, some of the factors that might affect that determination in any period may be beyond our control. Consequently, we cannot assure you that we will not exceed the RPII threshold in any taxable year.
 
If a U.S. person disposes of shares in a non-U.S. insurance corporation that had RPII (even if the 20% threshold was not met) and the 25% threshold is met at any time during the five-year period ending on the date of disposition, and the U.S. person owned any shares at such time, any gain from the disposition will generally be treated as a dividend to the extent of the holder’s share of the corporation’s undistributed earnings and profits that were accumulated during the period that the holder owned the shares (possibly whether or not those earnings and profits are attributable to RPII). In addition, the shareholder will be required to comply with specified reporting requirements, regardless of the amount of shares owned. We believe that those rules should not apply to a disposition of common shares because Validus is not itself directly engaged in the insurance business. We cannot assure you, however, that the IRS will not successfully assert that those rules apply to a disposition of common shares. See “Certain Tax Considerations — U.S. Taxation — Taxation of Shareholders — RPII Provisions.”
 
U.S. persons who hold common shares will be subject to adverse tax consequences if Validus is considered a passive foreign investment company for U.S. federal income tax purposes.
 
If Validus is considered a passive foreign investment company (“PFIC”) for U.S. federal income tax purposes, a U.S. holder who owns common shares will be subject to adverse tax consequences, including a greater tax liability than might otherwise apply and an interest charge on certain taxes that are deferred as a result of Validus’s non-U.S. status. We currently do not expect that Validus will be a PFIC for U.S. federal income tax purposes in the current taxable year or the foreseeable future because, through Validus Re, it intends to be predominantly engaged in the active conduct of a global reinsurance business. We cannot assure


28


Table of Contents

you, however, that Validus will not be deemed to be a PFIC by the IRS. No regulations currently exist regarding the application of the PFIC provisions to an insurance company. New regulations or pronouncements interpreting or clarifying such provisions may be forthcoming. We cannot predict what effect, if any, such guidance would have on an investor that is subject to U.S. federal income taxation. See “Certain Tax Considerations — U.S. Taxation — Taxation of Shareholders — PFIC Provisions.”
 
Changes in U.S. tax laws may be retroactive and could subject a U.S. holder of common shares to other adverse tax consequences.
 
The tax treatment of non-U.S. companies and their U.S. and non-U.S. insurance and reinsurance subsidiaries has been the subject of Congressional discussion and legislative proposals in the U.S. We cannot assure you that future legislative action will not increase the amount of U.S. tax payable by us. If that happens, our financial condition and results of operations could be materially adversely affected.
 
In addition, the U.S. federal income tax laws and interpretations, including those regarding whether a company is engaged in a U.S. trade or business or is a PFIC, or whether U.S. holders would be required to include “subpart F income” or RPII in their gross income, are subject to change, possibly on a retroactive basis. No regulations regarding the application of the PFIC rules to insurance companies are currently in effect, and the regulations regarding RPII are still in proposed form. New regulations or pronouncements interpreting or clarifying such rules may be forthcoming. We cannot be certain if, when, or in what form, such regulations or pronouncements may be provided, and whether such guidance will have a retroactive effect.
 
We may become subject to taxes in Bermuda after March 28, 2016, which may have a material adverse effect on our results of operations.
 
Under current Bermuda law, we are not subject to tax on income or capital gains. We have received from the Minister of Finance under The Exempted Undertaking Tax Protection Act 1966, as amended, an assurance that, in the event that Bermuda enacts legislation imposing tax computed on profits, income, any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance, then the imposition of any such tax shall not be applicable to us or to any of our operations or shares, debentures or other obligations, until March 28, 2016. We could be subject to taxes in Bermuda after that date. This assurance is subject to the proviso that it is not to be construed to prevent the application of any tax or duty to such persons as are ordinarily resident in Bermuda or to prevent the application of any tax payable in accordance with the provisions of the Land Tax Act 1967 or otherwise payable in relation to any property leased to us. We and Validus Re each pay annual Bermuda government fees; Validus Re pays annual insurance license fees. In addition, all entities employing individuals in Bermuda are required to pay a payroll tax and there are other sundry taxes payable, directly or indirectly, to the Bermuda government.
 
The Organisation for Economic Cooperation and Development and other multinational organisations are considering measures that might increase our taxes and reduce our net income.
 
The Organisation for Economic Cooperation and Development, which is commonly referred to as the OECD, has published reports and launched a global dialogue among member and non-member countries on measures to limit harmful tax competition. These measures are largely directed at counteracting the effects of tax havens and preferential tax regimes in countries around the world. In the OECD’s report dated 18 April 2002 and updated as of June 2004, Bermuda was not listed as an uncooperative tax haven jurisdiction because it had previously committed to eliminate harmful tax practices and to embrace international tax standards for transparency, exchange of information and the elimination of any aspects of the regimes for financial and other services that attract business with no substantial domestic activity. We are not able to predict what changes will arise from the commitment or whether such changes will subject us to additional taxes.


29


Table of Contents

 
Risks Related to Laws and Regulations Applicable to Us
 
If we become subject to insurance statutes and regulations in addition to the statutes and regulations that currently apply to us, there could be a significant and negative impact on our business.
 
We currently conduct our business in a manner such that we expect Validus will not be subject to insurance and/or reinsurance licensing requirements or regulations in any jurisdiction other than Bermuda. Although we do not currently intend for Validus Re to engage in activities which would require it to comply with insurance and reinsurance licensing requirements outside of Bermuda, should we choose to engage in activities that would require us to become licensed in such jurisdictions, we cannot assure you that we will be able to do so or to do so in a timely manner. Furthermore, the laws and regulations applicable to direct insurers could indirectly affect us, such as collateral requirements in various U.S. states to enable such insurers to receive credit for reinsurance ceded to us.
 
The insurance and reinsurance regulatory framework of Bermuda recently has become subject to increased scrutiny in many jurisdictions, including the United States. In the past, there have been Congressional and other initiatives in the United States regarding increased supervision and regulation of the insurance industry, including proposals to supervise and regulate offshore reinsurers. Government regulators are generally concerned with the protection of policyholders rather than other constituencies, such as our shareholders. We are not able to predict the future impact on our operations of changes in the laws and regulations to which we are or may become subject.
 
Recent legislation in the State of Florida may reduce the amount of private market reinsurance required in Florida, where we write a significant amount of business. This change in law could have a negative impact on our business.
 
On January 26, 2007, the Governor of the State of Florida signed a law that, in part, increases the amount of reinsurance available to primary insurers from the Florida Hurricane Catastrophe Fund. The Florida Hurricane Catastrophe Fund in effect provides the same type of reinsurance coverage for primary insurers as the excess of loss catastrophe reinsurance contracts provided by private market reinsurers for the Florida residential property market, except without the same expectation of profit as the primary reinsurance market. Accordingly, this law will reduce the amount of private market reinsurance required and most likely will depress pricing on Florida excess of loss catastrophe reinsurance contracts for residential properties. This reduction in demand and pricing for private market reinsurance may be significant. As of June 1, 2007, we generated gross premiums written of $75.1 million and net premiums written of $59.8 million from Florida-only residential insurers as compared to $40.2 million and $30.3 million, respectively, for the period preceding June 1, 2007. There can be no assurance that we will not lose some or all of our in-force Florida reinsurance premiums in the future due to recent or possible future Florida regulatory changes.
 
We will incur increased costs as a result of being a public company.
 
As a public company, we will incur significant levels of legal, accounting and other expenses that we did not incur as a privately owned company. The U.S. Sarbanes-Oxley Act of 2002, particularly Section 404, and related rules and regulations of the U.S. Securities and Exchange Commission and the New York Stock Exchange regulate corporate governance practices of public companies. Our management and our external auditors will be required to deliver reports on our internal controls and procedures in accordance with Section 404 of the Sarbanes-Oxley Act of 2002 upon the filing of our Annual Report on Form 10-K for the year ended December 31, 2008. We expect compliance with these public company requirements will increase our costs and make some activities more time-consuming than they have been in the past when we were a privately owned company. Specifically, as a result of being a public company, we may have to enhance the roles and duties of our board of directors, our board committees and management; supplement our internal accounting function, including hiring staff; prepare and distribute periodic public reports; retain to a greater degree outside counsel and accountants; establish or outsource an internal audit function; enhance our investor relations function; and establish new control policies. Furthermore, the cost of compliance could be material to us because of our size and scale of operations.


30


Table of Contents

 
Risks Related to This Offering and Ownership of Our Common Shares
 
Because we are a holding company and substantially all of our operations are conducted by our main operating subsidiary, Validus Re, our ability to meet any ongoing cash requirements and to pay dividends will depend on our ability to obtain cash dividends or other cash payments or obtain loans from Validus Re.
 
We conduct substantially all of our operations through Validus Re. Our ability to meet our ongoing cash requirements, including any debt service payments or other expenses, and pay dividends on our common shares in the future, will depend on our ability to obtain cash dividends or other cash payments or obtain loans from Validus Re and will also depend on the financial condition of Validus Re. The inability of Validus Re to pay dividends in an amount sufficient to enable us to meet our cash requirements could have a material adverse effect on us and the value of our common shares. Validus Re is a separate and distinct legal entity that has no obligation to pay any dividends or to lend or advance us funds and may be restricted from doing so by contract, including other financing arrangements, charter provisions or applicable legal and regulatory requirements or rating agency constraints. The payment of dividends by Validus Re to us is limited under Bermuda law and regulations. The Insurance Act provides that Validus Re may not declare or pay in any financial year dividends of more than 25% of its total statutory capital and surplus (as shown on its statutory balance sheet in relation to the previous financial year) unless it files an affidavit with the BMA at least seven days prior to the payment signed by at least two directors and Validus Re’s principal representative, stating that in their opinion Validus Re will continue to satisfy the required margins following declaration of those dividends, though there is no additional requirement for BMA approval. In addition, before reducing its total statutory capital by 15% or more (as set out in its previous years’ statutory financial statements) Validus Re must make application to the BMA for permission to do so, such application to consist of an affidavit signed by at least two directors and Validus Re’s principal representative stating that in their opinion the proposed reduction in capital will not cause Validus Re to fail to meet its relevant margins, and such other information as the BMA may require. At December 31, 2006, Bermuda statutory restrictions permit Validus Re to pay a dividend of up to $1.1 billion to us.
 
We intend to pay quarterly cash dividends on our common shares at an initial rate of $0.125 per common share, payable in the first full fiscal quarter ending after the date hereof. The timing and amount of any cash dividends, however, will be at the discretion of our Board of Directors and will depend upon our results of operations and cash flows, our financial position and capital requirements, general business conditions, legal, tax, regulatory, rating agency and contractual constraints or restrictions and any other factors that our Board of Directors deems relevant. In addition, the indenture governing our Junior Subordinated Deferrable Debentures would restrict us from declaring or paying dividends on our common shares if we are downgraded by A.M. Best to a financial strength rating of “B” (Fair) or below or if A.M. Best withdraws its financial strength rating on any of our material insurance subsidiaries. See “Description of Share Capital — Dividends” and “Dividend Policy.”
 
There has been no public market for our common shares and we cannot assure you that an active trading market will develop.
 
Prior to the closing of this Offering, there has been no public trading market of our common shares. Our common shares have been approved for listing on the NYSE under the symbol “VR,” subject to official notice of issuance. If an active trading market does not develop and continue after the closing of this Offering, your investment may become less liquid and the market price of the common shares may decline below the initial public offering price. The initial public offering price per common share was determined by negotiation among us and the underwriters and may not be indicative of the market price of our common shares after completion of this Offering. The price of our common shares after the closing of this Offering may fluctuate widely, depending upon many factors, including:
 
  •      the perceived prospects for the insurance industry in general;
 
  •      differences between our actual financial and operating results and those expected by investors;
 
  •      changes in the share price of public companies with which we compete;
 
  •      news about our industry and our competitors;


31


Table of Contents

 
  •      changes in general economic or market conditions;
 
  •      broad market fluctuations; and
 
  •      regulatory actions.
 
Our common shares may trade at prices significantly below the initial public offering price and holders of the common shares may experience difficulty in reselling, or an inability to sell, the common shares.
 
Future sales of our common shares may affect their market price and the future exercise of options and warrants may result in immediate and substantial dilution of the common shares.
 
After this Offering (but without giving effect to the IPO Grant or other unvested restricted shares), we will have 71,916,517 common shares outstanding, of which approximately 57,465,295 shares will be “restricted securities” subject to the volume limitations and other conditions of Rule 144 under the Securities Act of 1933, as amended, which we refer to as the “Securities Act.” Furthermore, after this Offering certain of our sponsoring shareholders and their transferees will have the right to require us to register these common shares under the Securities Act for sale to the public, either in an independent offering pursuant to a demand registration or in conjunction with a public offering, subject to a “lock-up” agreement of no more than 180 days. Following any registration of this type, the common shares to which the registration relates will be freely transferable. In addition, after this Offering, we intend to file one or more registration statements on Form S-8 under the Securities Act to register common shares issued or reserved for issuance under the Long Term Incentive Plan. The number of Common Shares that have been reserved for issuance under the Plan is equal to 2,740,150 plus 10% of the fully diluted common shares (after giving effect to warrants, restricted shares and stock options issued and authorized, including shares reserved under the Plan) immediately after the consummation of this Offering. We cannot predict what effect, if any, future sales of our common shares, or the availability of common shares for future sale, will have on the market price of our common shares. Sales of substantial amounts of our common shares in the public market following this Offering, or the perception that sales of this type could occur, could depress the market price of our common shares and may make it more difficult for you to sell your common shares at a time and price that you deem appropriate.
 
Our Bye-laws authorize our Board of Directors to issue one or more series of common shares and preferred shares without stockholder approval. Specifically, we have an authorized share capital of approximately 571,428,571 shares ($0.175 par value per share), which can consist of common shares and/or preference shares, as determined by our Board of Directors. The Board of Directors has the right to issue the remaining shares without obtaining any approval from our stockholders and to fix the rights, preferences, privileges and restrictions thereof, including dividend rights, conversion rights, voting rights, terms of redemption, liquidation preferences and the number of shares constituting any series or designation of such series. Any issuance of our preferred stock could adversely affect the voting power of the holders of our common shares and could have the effect of delaying, deferring, or preventing the payment of any dividends (including any liquidating dividends) and any change in control of us. If a significant number of either common or preferred shares are issued, it may cause the market price of our common shares to decline.
 
We, certain of our officers and directors and the selling shareholders have agreed with the underwriters not to dispose of or hedge any of our or their common shares or securities convertible into or exchangeable for common shares during the period from the date of this prospectus continuing through the date that is 180 days after the date of the prospectus, except with the prior written consent of Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated. We cannot predict what effect, if any, future sales of our common shares, or the availability of common shares for future sale, will have on the market price of our common shares, including after the expiration of the 180-day lock-up period. Sales of substantial amounts of our common shares in the public market following our initial public offering, or the perception that such sales could occur, may adversely affect the market price of our common shares and may make it more difficult for you to sell your common shares at a time and price which you deem appropriate. See “Shares Eligible for Future Sale — Lock-up Agreements.”


32


Table of Contents

 
Our classified board structure may prevent a change in our control.
 
Our board of directors is divided into three classes of directors. The current terms of the directors expire in 2008, 2009 and 2010. Until three years following this Offering, each year one class of directors is elected by the shareholders. Until that three-year period has elapsed, the staggered terms of our directors may reduce the possibility of a tender offer or an attempt at a change in control, even though a tender offer or change in control might be in the best interest of our shareholders.
 
There are provisions in our Bye-laws that reduce the voting rights of voting common shares that are held by a person or group to the extent that such person or group holds more than 9.09% of the aggregate voting power of all common shares entitled to vote on a matter. Under these provisions, your voting rights may be limited.
 
In general, and except as provided below, shareholders have one vote for each voting common share held by them and are entitled to vote at all meetings of shareholders. However, if, and for so long as, the common shares of a shareholder, including any votes conferred by “controlled shares” (as defined below), would otherwise represent more than 9.09% of the aggregate voting power of all common shares entitled to vote on a matter, including an election of directors, the votes conferred by such shares will be reduced by whatever amount is necessary such that, after giving effect to any such reduction (and any other reductions in voting power required by our Bye-laws), the votes conferred by such shares represent 9.09% of the aggregate voting power of all common shares entitled to vote on such matter. “Controlled shares” include, among other things, all shares that a person is deemed to own directly, indirectly or constructively (within the meaning of Section 958 of the Code, or Section 13(d)(3) of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”)). Upon completion of this Offering, there will be 54,760,505 voting common shares, of which 4,977,730 voting common shares would confer votes that represent 9.09% of the aggregate voting power of all common shares entitled to vote generally at an election of directors. An investor who does not hold, and is not deemed under the provisions of our Bye-laws to own, any of our common shares may therefore purchase up to such amount without being subject to voting cutback provisions in our Bye-laws.
 
In addition, we have the authority under our Bye-laws to request information from any shareholder for the purpose of determining ownership of controlled shares by such shareholder.
 
There are regulatory limitations on the ownership and transfer of our common shares which could result in the delay or denial of any transfers you might seek to make.
 
The BMA must approve all issuances and transfers of securities of a Bermuda exempted company like us. We have received permission from the BMA to issue our common shares, and for the free transferability of our common shares as long as the common shares are listed on the New York Stock Exchange or other appointed exchange, to and among persons who are residents and non-residents of Bermuda for exchange control purposes. Any other transfers remain subject to approval by the BMA and such approval may be denied or delayed.
 
As a shareholder of our company, you may have greater difficulties in protecting your interests than as a shareholder of a U.S. corporation.
 
The Companies Act 1981 (the “Companies Act”), which applies to our company, differs in material respects from laws generally applicable to U.S. corporations and their shareholders. Taken together with the provisions of our Bye-laws, some of these differences may result in your having greater difficulties in protecting your interests as a shareholder of our company than you would have as a shareholder of a U.S. corporation. This affects, among other things, the circumstances under which transactions involving an interested director are voidable, whether an interested director can be held accountable for any benefit realized in a transaction with our company, what approvals are required for business combinations by our company with a large shareholder or a wholly owned subsidiary, what rights you may have as a shareholder to enforce specified provisions of the Companies Act or our Bye-laws, and the circumstances under which we may indemnify our directors and officers. Please see “Description of Share Capital — Differences in Corporate Law.”


33


Table of Contents

 
We are a Bermuda company and it may be difficult for you to enforce judgments against us or against our directors and executive officers.
 
We were incorporated under the laws of Bermuda and our business is based in Bermuda. In addition, certain of our directors and officers reside outside the United States, and a portion of our assets and the assets of such persons may be located in jurisdictions outside the United States. As such, it may be difficult or impossible to effect service of process within the United States upon us or those persons, or to recover against us or them on judgments of U.S. courts, including judgments predicated upon the civil liability provisions of the U.S. federal securities laws. Further, no claim may be brought in Bermuda against us or our directors and officers in the first instance for violation of U.S. federal securities laws because these laws have no extraterritorial application under Bermuda law and do not have force of law in Bermuda; however, a Bermuda court may impose civil liability, including the possibility of monetary damages, on us or our directors and officers if the facts alleged in a complaint constitute or give rise to a cause of action under Bermuda law. Currently, of our executive officers, George Reeth, Jeff Consolino, C. Jerome Dill and Conan Ward reside in Bermuda and Edward Noonan and Stuart Mercer maintain residences in both Bermuda and the United States. Of our directors, Edward Noonan maintains residences in both Bermuda and the United States, George Reeth resides in Bermuda, Jean-Marie Nessi resides in France and the remainder reside in the United States.
 
We have been advised by Conyers Dill & Pearman, our special Bermuda counsel, that there is doubt as to whether the courts of Bermuda would enforce judgments of U.S. courts obtained in actions against us or our directors and officers, as well as the experts named herein, predicated upon the civil liability provisions of the U.S. federal securities laws, or original actions brought in Bermuda against us or such persons predicated solely upon U.S. federal securities laws. Further, we have been advised by Conyers Dill & Pearman that there is no treaty in effect between the United States and Bermuda providing for the enforcement of judgments of U.S. courts in civil and commercial matters, and there are grounds upon which Bermuda courts may decline to enforce the judgments of U.S. courts. Some remedies available under the laws of U.S. jurisdictions, including some remedies available under the U.S. federal securities laws, may not be allowed in Bermuda courts as contrary to public policy in Bermuda. Because judgments of U.S. courts are not automatically enforceable in Bermuda, it may be difficult for you to recover against us based upon such judgments.


34


Table of Contents

 
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
 
All forward-looking statements address matters that involve risks and uncertainties. Accordingly, there are or will be important factors that could cause actual results to differ materially from those indicated in such statements. This prospectus includes forward-looking statements, both with respect to us and our industry, that reflect our current views with respect to future events and financial performance. Statements that include the words “expect,” “intend,” “plan,” “believe,” “project,” “anticipate,” “will,” “may” and similar statements of a future or forward-looking nature identify forward-looking statements.
 
We believe that these factors include, but are not limited to, the following:
 
  •      unpredictability and severity of catastrophic events;
 
  •      our ability to obtain and maintain ratings, which may be affected by our ability to raise additional equity or debt financings, as well as other factors described herein;
 
  •      adequacy of our risk management and loss limitation methods;
 
  •      cyclicality of demand and pricing in the reinsurance market;
 
  •      our limited operating history;
 
  •      our ability to successfully implement our business strategy during “soft” as well as “hard” markets;
 
  •      adequacy of our loss reserves;
 
  •      continued availability of capital and financing;
 
  •      our ability to identify, hire and retain, on a timely and unimpeded basis and on anticipated economic and other terms, experienced and capable senior management, as well as underwriters, claims professionals and support staff;
 
  •      acceptance of our business strategy, security and financial condition by rating agencies and regulators, as well as by brokers and reinsureds;
 
  •      competition, including increased competition, on the basis of pricing, capacity, coverage terms or other factors;
 
  •      potential loss of business from one or more major reinsurance brokers;
 
  •      our ability to implement, successfully and on a timely basis, complex infrastructure, distribution capabilities, systems, procedures and internal controls, and to develop accurate actuarial data to support the business and regulatory and reporting requirements;
 
  •      general economic and market conditions (including inflation, interest rates and foreign currency exchange rates) and conditions specific to the reinsurance markets in which we expect to operate;
 
  •      the integration of Talbot, or other businesses we may acquire;
 
  •      accuracy of those estimates and judgments utilized in the preparation of our financial statements, including those related to revenue recognition, insurance and other reserves, reinsurance recoverables, investment valuations, intangible assets, bad debts, income taxes, contingencies, litigation and any determination to use the deposit method of accounting, which, for a relatively new insurance and reinsurance company like our company, are even more difficult to make than those made in a mature company because of limited historical information;
 
  •      acts of terrorism, political unrest and other hostilities or other unforecasted and unpredictable events;


35


Table of Contents

 
  •      availability to us of retrocessions to manage our gross and net exposures and the cost of such retrocessions;
 
  •      the failure of retrocessionaires, producers or others to meet their obligations to us;
 
  •      the timing of loss payments being faster or the receipt of reinsurance recoverables being slower than anticipated by us;
 
  •      changes in domestic or foreign laws or regulations, or their interpretations;
 
  •      changes in accounting principles or the application of such principles by regulators; and
 
  •      statutory or regulatory or rating agency developments, including as to tax policy and matters and reinsurance and other regulatory matters such as the adoption of proposed legislation that would affect Bermuda-headquartered companies and/or Bermuda-based insurers or reinsurers.
 
In addition, other general factors could affect our results, including: (a) developments in the world’s financial and capital markets and our access to such markets; (b) changes in regulations or tax laws applicable to us, including, without limitation, any such changes resulting from the recent investigations relating to the insurance industry and any attendant litigation; and (c) the effects of business disruption or economic contraction due to terrorism or other hostilities.
 
The foregoing review of important factors should not be construed as exhaustive and should be read in conjunction with the other cautionary statements that are included herein or elsewhere, including the Risk Factors beginning on page 16. All of the forward-looking statements made in this prospectus are qualified by these cautionary statements, and there can be no assurance that the actual results or developments anticipated by us will be realized or, even if substantially realized, that they will have the expected consequences to, or effects on, us or our business or operations. We undertake no obligation to update publicly or revise any forward-looking statement, whether as a result of new information, future developments or otherwise.


36


Table of Contents

 
USE OF PROCEEDS
 
We estimate that the net proceeds to us from this Offering will be approximately $311.3 million ($346.6 million if the underwriters exercise in full their option to purchase additional common shares), based upon an assumed initial public offering price of $25.00 per common share, representing the midpoint of the offering range set forth on the cover of this prospectus, and after deducting the underwriters’ discount and fees and expenses of this Offering. We will use $188.9 million of the net proceeds to repay borrowings and to pay accrued interest under our unsecured credit facility, which we incurred on July 2, 2007 to fund a portion of the cash purchase price for our acquisition of Talbot and associated expenses (see “Description of Certain Indebtedness — Credit Facilities,” “Acquisition of Talbot,” “Selected Financial Information of Talbot Holdings Ltd.” and “Unaudited Condensed Consolidated Pro Forma Financial Information”). The interest rate set on our credit facility borrowings on July 2, 2007 was 6.0% per annum. We intend to use the remainder of the net proceeds to further capitalize Validus Re to support the future growth of our reinsurance operations and for general corporate purposes, which will include a $3.0 million payment to Aquiline in connection with the termination of our Advisory Agreement with them.
 
We will not receive any proceeds from the sale of common shares by the selling shareholders, including any proceeds received by them in connection with an exercise of the underwriters’ option to purchase additional common shares from the selling Shareholders.


37


Table of Contents

 
DIVIDEND POLICY
 
We intend to pay quarterly cash dividends on our common shares at an initial rate of $0.125 per common share payable in the first full fiscal quarter ending after the date hereof. The timing and amount of any cash dividends, however, will be at the discretion of our Board of Directors and will depend upon our results of operations and cash flows, our financial position and capital requirements, general business conditions, legal, tax, regulatory, rating agency and contractual constraints or restrictions and any other factors that our Board of Directors deems relevant.
 
We are a holding company and have no direct operations. Our ability to pay dividends depends, in part, on the ability of Validus Re to pay dividends to us. Validus Re is subject to significant regulatory restrictions limiting its ability to declare and pay dividends. The Insurance Act provides that Validus Re may not declare or pay in any financial year dividends of more than 25% of its total statutory capital and surplus (as shown on its statutory balance sheet in relation to the previous financial year) unless it files an affidavit with the BMA at least seven days prior to the payment signed by at least two directors and Validus Re’s principal representative, stating that in their opinion Validus Re will continue to satisfy the required margins following declaration of those dividends, though there is no additional requirement for BMA approval. In addition, before reducing its total statutory capital by 15% or more (as set out in its previous years’ statutory financial statements) Validus Re must make application to the BMA for permission to do so, such application to consist of an affidavit signed by at least two directors and Validus Re’s principal representative stating that in their opinion the proposed reduction in capital will not cause Validus Re to fail to meet its relevant margins, and such other information as the BMA may require. At December 31, 2006, Bermuda statutory restrictions permit Validus Re to pay a dividend of up to $1.1 billion to us. In addition, the indenture governing our Junior Subordinated Deferrable Debentures would restrict us from declaring or paying dividends on our common shares if we are downgraded by A.M. Best to a financial strength rating of “B” (Fair) or below or if A.M. Best withdraws its financial strength rating on any of our material insurance subsidiaries. On May 16, 2007, A.M. Best placed our financial strength ratings under review with negative implications. See “Business — Regulation — Bermuda,” “Risk Factors — Risks Related to This Offering and Ownership of Our Common Shares — Because we are a holding company and substantially all of our operations are conducted by our main operating subsidiary, Validus Re, our ability to meet any ongoing cash requirements and to pay dividends will depend on our ability to obtain cash dividends or other cash payments or obtain loans from Validus Re,” “Risk Factors — Risks Related to Our Company — We depend on ratings by A.M. Best Company. Our financial strength rating could be revised downward, which could affect our standing among brokers and customers, cause our premiums and earnings to decrease and limit our ability to pay dividends on our common shares” and “Description of Certain Indebtedness — Junior Subordinated Deferrable Debentures.”


38


Table of Contents

 
CAPITALIZATION
 
The following table sets forth our consolidated capitalization as of March 31, 2007 and as adjusted as of that date to give effect to (i) the issuance of the 2007 Junior Subordinated Deferrable Debentures, (ii) the acquisition of Talbot and, (iii) this Offering. This table should be read in conjunction with “Selected Consolidated Financial Information,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our consolidated financial statements and the related notes included elsewhere in this prospectus.
 
                 
    March 31, 2007  
          As
 
    Actual     adjusted(5)  
    (Dollars in thousands, except share and per share amounts)  
 
Credit facilities(1)
  $     $  
Junior Subordinated Deferrable Debentures(2)
    150,000       350,000  
                 
Total debt
    150,000       350,000  
                 
Shareholders’ equity:
               
Common shares, $0.175 par value per common share, 571,428,571 common shares authorized; 58,482,601 common shares issued and outstanding, 71,916,517 as adjusted
    10,234       12,585  
Additional paid-in capital
    1,049,970       1,359,297  
Retained earnings
    191,012       188,012  
                 
Total shareholders’ equity
    1,251,216       1,559,894  
                 
Total capitalization
  $ 1,401,216     $ 1,909,894  
                 
Book value per common share
  $ 21.39     $ 21.69  
                 
Diluted book value per common share(3)
  $ 20.56     $ 20.49  
                 
Debt to capitalization ratio(4)
    10.7%       18.3%  
                 
 
 
(1) For a description of our credit facilities, see “Description of Certain Indebtedness — Credit Facilities.” On July 2, 2007, we made a draw upon our unsecured credit facility in the amount of $188.0 million to fund a portion of the cash purchase price of our acquisition of Talbot and associated expenses. We will use $188.9 million of the net proceeds of this Offering to repay that borrowing and to pay accrued interest thereon. See “Use of Proceeds.”
 
(2) For a description of our Junior Subordinated Deferrable Debentures, see “Description of Certain Indebtedness — Junior Subordinated Deferrable Debentures.”
 
(3) Diluted book value per share is calculated based on total shareholders’ equity plus the assumed proceeds from the exercise of outstanding options and warrants, divided by the sum of shares, options, warrants and unvested restricted shares (assuming their exercise).
 
(4) The ratio of debt to total capitalization, excluding the Junior Subordinated Deferrable Debentures is 0.0% actual and 0.0%, as adjusted.
 
(5) The above table does not give effect to the IPO Grant which would affect diluted book value per common share, but not book value per share.


39


Table of Contents

 
DILUTION
 
The initial public offering price per common share is higher than our net tangible book value per common share. Net tangible book value per common share represents the amount of tangible assets less total liabilities, divided by the number of common shares outstanding. Dilution in net tangible book value per common share represents the difference between (1) the amount per common share paid by purchasers of our common shares in this Offering and (2) the net tangible book value per common share immediately after this Offering. The following tables give effect to the 1.75 for one reverse stock split of our outstanding common shares effected March 1, 2007. As of March 31, 2007, our net tangible book value was approximately $1,251.2 million or $21.39 per common share. The following table illustrates this per share dilution:
 
                 
Assumed initial offering price per common share
          $ 25.00  
Net tangible book value per common share before this Offering
  $ 21.39          
Increase attributable to this Offering
    0.30          
                 
Net tangible book value per common share after this Offering
            21.69  
                 
Dilution per common share to new investors
          $ 3.31  
                 
 
The following table sets forth the number of our common shares issued, the total consideration paid and the average price per common share paid by our existing shareholders and new investors, after giving effect to the issuance of 13,415,501 common shares in this offering at an assumed initial Offering price of $25.00 per share (before deducting the estimated underwriting discounts and commissions and our estimated offering expenses payable by us).
 
                                         
                            Average
 
                            price per
 
    Common shares issued     Total consideration     common
 
    Number     Percent     Amount     Percent     share  
 
Existing Shareholders
    58,482,601       81.3 %   $ 1,023,445,518       75.3 %   $ 17.50  
New Investors
    13,415,501       18.7 %     335,387,525       24.7 %   $ 25.00  
                                         
Total
    71,898,102       100.0 %   $ 1,358,833,043       100.0 %   $ 18.90  
                                         
 
The foregoing tables do not give effect to:
 
(a) common shares that may be issued pursuant to outstanding warrants;
 
(b) common shares that may be issued pursuant to options that have been granted to our employees;
 
(c) unvested restricted shares that have been or may be granted to our employees;
 
(d) additional common shares available for future issuance under our stock option and incentive plans; and
 
(e) The Talbot acquisition or the IPO Grant, each of which would affect diluted book value per common share, but not book value per share.


40


Table of Contents

 
SELECTED FINANCIAL INFORMATION
 
The summary consolidated statement of operations data for the three months ended March 31, 2007 and 2006 and the summary consolidated balance sheet data as of March 31, 2007 and 2006 are derived from our unaudited consolidated financial statements. The summary consolidated statement of operations data for the year ended December 31, 2006 and the period ended December 31, 2005 and the summary consolidated balance sheet data as of December 31, 2006 are derived from our audited consolidated financial statements.
 
You should read the following summary consolidated financial information together with the other information contained in this prospectus, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes included elsewhere in this prospectus.
 
The following table presents unaudited results of operations for the three months ended March 31, 2007 and 2006, and audited results for the year ended December 31, 2006 and the period from October 19, 2005 the date of our incorporation to December 31, 2005:
 
                                 
    Three months ended March 31,     Year ended
    Period ended
 
    2007     2006     December 31, 2006     December 31, 2005  
    (Unaudited)     (Unaudited)              
    (Dollars in thousands, except share and per share amounts)  
Revenues
                               
Gross premiums written
  $ 378,070     $ 248,205     $ 540,789     $  
Reinsurance premiums ceded
    (30,958 )     (8,238 )     (63,696 )      
                                 
Net premiums written
    347,112       239,967       477,093        
Change in unearned premiums
    (235,620 )     (197,559 )     (170,579 )      
                                 
Net premiums earned
    111,492       42,408       306,514        
Net investment income
    18,497       10,912       58,021       2,032  
Net realized gains (losses) on investments
    46       (386 )     (1,102 )     39  
Net unrealized gains on investments(1)
    1,643                    
Foreign exchange gains (losses)
    1,389       (4 )     2,157        
                                 
Total revenues
    133,067       52,930       365,590       2,071  
Expenses
                               
Losses and loss expenses
    46,487       24,337       91,323        
Policy acquisition costs
    12,219       5,500       36,072        
General and administrative expenses(2)
    13,172       7,633       46,232       2,657  
Finance expenses
    4,441       705       8,789        
Fair value of warrants issued
          77       77       49,122  
                                 
Total expenses
    76,319       38,252       182,493       51,779  
                                 
Net income (loss)
    56,748       14,678       183,097       (49,708 )
                                 
Comprehensive income (loss)
                               
Unrealized gains arising during the period(1)
          (3,880 )     (332 )     144  
Adjustment for reclassification of losses realized in income
          386       1,102       (39 )
                                 
Comprehensive income (loss)
  $ 56,748     $ 11,184     $ 183,867     $ (49,603 )
                                 
Earnings per share (3)
                               
Weighted average number of common shares and common share equivalents outstanding
                               
Basic
    58,482,601       58,460,716       58,477,130       58,423,174  
Diluted
    60,215,392       58,509,519       58,874,567       58,423,174  
Basic earnings per share
  $ 0.97     $ 0.25     $ 3.13     $ (0.85 )
                                 
Diluted earnings per share
  $ 0.94     $ 0.25     $ 3.11     $ (0.85 )
                                 
Selected financial ratios
                               
Losses and loss expenses ratio(4)
    41.7%       57.4%       29.8%       —%  
                                 
Policy acquisition cost ratio(5)
    11.0%       13.0%       11.8%       —%  
General and administrative expense ratio(6)
    11.8%       18.0%       15.1%       —%  
                                 
Expense ratio(7)
    22.8%       31.0%       26.9%       —%  
                                 
Combined ratio(8)
    64.5%       88.4%       56.7%       —%  
                                 
Return on average equity(9)
    18.6%       5.8%       17.0%       NM  
                                 
 
 
NM Not meaningful


41


Table of Contents

The following table sets forth summarized balance sheet data as of March 31, 2007, December 31, 2006 and December 31, 2005:
 
                                 
    As of March 31, 2007     As of December 31,  
          As
    2006     2005  
    Actual     adjusted(10)     Actual     Actual  
    (Dollars in thousands, except per share amounts)  
 
Summary Balance Sheet Data:
                               
Investments at fair value
  $ 1,439,303     $ 1,957,471     $ 1,376,387     $ 610,800  
Cash and cash equivalents
    88,317       582,467       63,643       398,488  
Total assets
    2,012,485       3,759,500       1,646,423       1,014,453  
Unearned premiums
    433,263       745,454       178,824        
Reserve for losses and loss expenses
    111,555       842,058       77,363        
Junior Subordinated Deferrable Debentures
    150,000       350,000       150,000        
Total shareholders’ equity
    1,251,216       1,559,894       1,192,523       999,806  
Book value per common share(11)(13)
  $ 21.39     $ 21.69     $ 20.39     $ 17.11  
Diluted book value per common share(12)(13)
    20.56       20.49       19.73       16.93  
 
 
(1) The Company has early adopted FAS 157 and FAS 159 as of January 1, 2007 and elected the fair value option on all securities previously accounted for as available-for-sale. Unrealized gains and losses on available-for-sale investments at December 31, 2006 of $875,000, previously included in accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1, 2007. The cumulative-effect adjustment will transfer the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and will have no impact on the results of operations for the annual or interim periods beginning January 1, 2007. The Company’s investments were accounted for as trading for the annual or interim periods beginning January 1, 2007 and as such all unrealized gains and losses are included in net income.
 
(2) General and administrative expenses for the three months ended March 31, 2007 and 2006, the year ended December 31, 2006 and the period ended December 31, 2005 include $250,000, $250,000, $1,000,000 and $0, respectively, related to our Advisory Agreement with Aquiline. Our Advisory Agreement with Aquiline will terminate upon completion of this Offering, in connection with which we will record general and administrative expense of $3.0 million in the third quarter of the current year.
 
(3) Stock options which carry an average exercise price of $17.50 per option are anti-dilutive and consequently are not included in weighted average diluted shares outstanding. SFAS No. 123R requires that any unrecognized stock-based compensation expense that will be recorded in future periods be included as proceeds for purposes of treasury stock repurchases, which is applied against the unvested restricted shares balance. On March 1, 2007 we effected a 1.75 for one reverse stock split of our outstanding common shares. The stock split does not affect our financial statements other than to the extent it decreases the number of outstanding shares and correspondingly increases per share information for all periods presented.
 
(4) Calculated by dividing losses and loss expenses by net premiums earned.
 
(5) Calculated by dividing policy acquisition costs by net premiums earned.
 
(6) Calculated by dividing general and administrative expenses by net premiums earned.
 
(7) Calculated by combining the policy acquisition cost ratio and the general and administrative expense ratio.
 
(8) Calculated by combining the loss ratio , the policy acquisition cost ratio and the general and administrative expense ratio.
 
(9) Return on average equity is calculated by dividing the net income for the period by the average shareholders’ equity during the period. Quarterly average shareholders’ equity is the annualized average of the beginning and ending shareholders’ equity balances. Annual average shareholders’ equity is the average of the beginning, ending and intervening quarter end shareholders’ equity balances.


42


Table of Contents

 
(10) The “As Adjusted” column reflects unaudited pro forma consolidated financial data giving effect to the Talbot acquisition and the Offering as if they occurred at March 31, 2007. See “Unaudited Condensed Consolidated Pro Forma Financial Information.” In the “As Adjusted” column, the calculation of basic and diluted book value per share reflects payment of total fees and expenses, including underwriting discounts and commissions, currently estimated at $24.1 million. The “As Adjusted” column gives effect to this Offering of our common shares at an assumed public offering price of $25.00 per share (the midpoint of the price range set forth on the cover page of this prospectus) and the application of the net proceeds thereof, as described under “Use of Proceeds.”
 
(11) Book value per common share is defined as total shareholders’ equity divided by the number of common shares outstanding as at the end of the period, giving no effect to dilutive securities.
 
(12) Diluted book value per common share is calculated based on total shareholders’ equity plus the assumed proceeds from the exercise of outstanding options and warrants, divided by the sum of common shares, unvested restricted shares, options and warrants outstanding (assuming their exercise).
 
(13) The following table presents book value per common share and diluted book value per common share and share equivalent at prices consistent with the price range set forth on the cover page of this prospectus, in $0.50 increments.
 
                     
Price per
  Book value per
  Diluted book value
share
 
common share
 
per common share
 
$ 24.00     $ 21.52     $ 20.34  
  24.50       21.60       20.41  
  25.00       21.69       20.49  
  25.50       21.78       20.56  
  26.00       21.86       20.63  


43


Table of Contents

 
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following is a discussion and analysis of the Company’s consolidated results of operations for the three months ended March 31, 2007 and 2006 and the year ended December 31, 2006 and for period ended 31 December 2005 and the Company’s consolidated financial condition and liquidity and capital resources at March 31, 2007 and December 31, 2006. This discussion and analysis should be read in conjunction with the Company’s unaudited condensed consolidated financial statements and related notes, and the audited consolidated financial statements and related notes for the fiscal year ended December 31, 2006 and the period ended 31 December 2005.
 
The Company was formed on October 19, 2005 and has limited historical financial and operating information. Insurance and reinsurance companies face substantial risk in their initial stages of development. See “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors.” In addition, for a variety of reasons, including the Company’s recent formation and relatively few significant catastrophe events in 2006 and the first three months of 2007, the Company’s historical financial results may not accurately indicate future performance.
 
Executive Overview
 
The Company’s principal operating subsidiary, Validus Re, operates as a Bermuda-based provider of short-tail reinsurance products on a global basis. The Company’s strategy is to concentrate on short-tail reinsurance risks, which is an area where management believes current prices and terms provide an attractive risk adjusted return and the management team has proven expertise. The Company’s profitability in any given period is based upon premium and investment revenues less net losses and loss expenses, acquisition expenses and operating expenses. Financial results in the insurance and reinsurance industry are influenced by the frequency and/or severity of claims and losses, including as a result of catastrophic events, changes in interest rates, financial markets and general economic conditions, the supply of insurance and reinsurance capacity and changes in legal, regulatory and judicial environments.
 
Premiums are a function of the number and type of contracts written, as well as prevailing market prices. Renewal dates for reinsurance business tend to be concentrated at the beginning of quarters, and the timing of premiums written varies by line of business. Most property catastrophe business is written in the January 1, April 1, June 1 and July 1 inception and renewal periods, while other lines are written throughout the year. Written premiums are generally highest in the first quarter and lowest during the fourth quarter of the year. Gross premiums written for pro rata programs are initially recorded as estimates and are adjusted as actual results are reported by the cedant during the period. Pro rata reinsurance is a type of reinsurance whereby the reinsurer indemnifies the policyholder against a predetermined portion of losses. Earned premiums do not necessarily follow the written premium pattern as certain premiums written are earned ratably over the contract term, which is ordinarily twelve months, although many pro rata contracts are written on a risks attaching basis , which means that the contracts cover claims that arise on underlying insurance policies that incept during the term of the reinsurance contract, and are generally earned over a 24 month period, which is the risk period of the underlying (twelve month) policies. Premiums are generally due in monthly or quarterly installments.
 
The following are the primary lines in which the Company conducts business:
 
Property:   Validus underwrites property catastrophe reinsurance, property per risk reinsurance and property pro rata reinsurance.
 
Property Catastrophe:   Property catastrophe includes reinsurance for insurance companies’ exposures to an accumulation of property and related losses from separate policies, typically relating to natural disasters or other catastrophic events. Contrast this to casualty insurance and reinsurance, which covers losses to parties other than the policyholder and the legal liability imposed on the policyholder resulting therefrom. Property catastrophe reinsurance is generally written on an excess of loss basis, which provides coverage to primary insurance companies when aggregate claims and claim expenses from a single occurrence from a covered


44


Table of Contents

cause of possible loss, or peril, exceed a certain amount specified in a particular contract. Under these contracts, the Company provides protection to an insurer for a portion of the total losses in excess of a specified loss amount, up to a maximum amount per loss specified in the contract. In the event of a loss, most contracts provide for coverage of a second occurrence following the payment of a premium to reinstate the coverage under the contract, which is referred to as a reinstatement premium. The coverage provided under excess of loss reinsurance contracts may be on a worldwide basis or limited in scope to specific regions or geographical areas. Coverage can also vary from “all property” perils , which is the most expansive form of coverage, to more limited coverage of specified perils such as windstorm-only coverage. Property catastrophe reinsurance contracts are typically “all risk” in nature, providing protection against losses from earthquakes and hurricanes, as well as other natural and man-made catastrophes such as floods, tornadoes, fires and storms. The predominant exposures covered are losses stemming from property damage and business interruption coverage resulting from a covered peril. Certain risks, such as war or nuclear contamination may be excluded, partially or wholly, from certain contracts.
 
Property per Risk:   Property per risk provides reinsurance for insurance companies’ excess retention on individual property and related risks, such as highly valued buildings. Retention is the amount or portion of risk that an insurer retains for its own account. Risk excess of loss reinsurance protects insurance companies on their primary insurance risks on a “single risk” basis. A “risk” in this context might mean the insurance coverage on one building or a group of buildings or the insurance coverage under a single policy which the reinsured treats as a single risk. Coverage is usually triggered by a large loss sustained by an individual risk rather than by smaller losses which fall below the specified retention of the reinsurance contract. Such property risk coverages are generally written on an excess of loss basis, which provides the reinsured protection beyond a specified amount up to the limit set within the reinsurance contract.
 
Property Pro Rata:   In property pro rata contracts the reinsurer shares the premiums as well as the losses and expenses in an agreed proportion with the cedant.
 
Marine:   Validus underwrites reinsurance on marine risks covering damage to or losses of marine vessels or cargo, third-party liability for marine accidents and physical loss and liability from principally offshore energy properties. Validus underwrites marine reinsurance on an excess of loss basis, and to a lesser extent, on a pro rata basis.
 
Between May 8, 2006 and July 28, 2006, Validus Re entered into retrocessional reinsurance agreements with Petrel Re Limited (“Petrel Re”), a newly formed Bermuda reinsurance company. These agreements include quota share reinsurance agreements (“Collateralized Quota Shares”) whereby Petrel Re assumes a quota share of certain lines of marine & energy and other lines of business underwritten by Validus Re for unaffiliated third parties for the 2006 and 2007 underwriting years. Under the terms of the reinsurance agreements, the Company has determined it is not required to consolidate the assets, liabilities and results of operations of Petrel Re per FIN 46(R). Petrel Re is a separate legal entity of which Validus has no equity investment, management or board interests or related party relationships.
 
Other Specialty Lines:   Validus underwrites other lines of business depending on an evaluation of pricing and market conditions, which include aerospace, terrorism, life and accident & health and workers’ compensation catastrophe. The Company seeks to underwrite other specialty lines with very limited exposure correlation with its property, marine and energy portfolios. With the exception of the aerospace line of business, which has a meaningful portion of its gross premiums written volume on a proportional basis, the Company’s other specialty lines are primarily written on an excess of loss basis.
 
Income from the Company’s investment portfolio is primarily comprised of interest on fixed maturity investments net of investment expenses and net realized gains/losses on the sale of investments. A significant portion of the Company’s contracts provide short-tail reinsurance coverage for damages resulting mainly from natural and man-made catastrophes, which means that the Company could become liable for a significant amount of losses on short notice. Accordingly, the Company has structured its investment portfolio to preserve capital and maintain a high level of liquidity, which means that the large majority of the Company’s investment portfolio consists of shorter term fixed maturity investments. The Company’s fixed income investments are held as trading.


45


Table of Contents

Under U.S. GAAP, these securities are carried at fair value, and unrealized gains and losses on these securities are included in net income in the Company’s consolidated statements of income.
 
The Company’s expenses consist primarily of losses and loss expenses, acquisition costs, general and administrative expenses, and finance expenses related to debentures and our credit facilities. Organizational expenses and expenses associated with the issuance of warrants were also incurred in the first quarter of 2006 as well as in the period ended December 31, 2005.
 
Losses and loss expenses are a function of the amount and type of reinsurance contracts written and of the loss experience of the underlying risks. Reserves for losses and loss expense include a component for outstanding case reserves for claims which have been reported and a component for losses incurred but not reported. The uncertainties inherent in the reserving process, together with the potential for unforeseen developments, may result in losses and loss expenses materially different than the reserve initially established. Changes to prior year loss reserves will affect current underwriting results by increasing net income if the prior year reserves prove to be redundant or decreasing net income if the prior year reserves prove to be insufficient. Adjustments resulting from new information will be reflected in income in the period in which they become known. The Company’s ability to estimate losses and loss expenses accurately, and the resulting impact on contract pricing, is a critical factor in determining profitability.
 
Since the lines of business underwritten have large aggregate exposures to natural and man-made catastrophes, Validus expects that claims experience will predominantly be the result of relatively few events of significant severity. The occurrence of claims from catastrophic events is likely to result in substantial volatility in, and could have a material adverse effect on, the Company’s financial condition, results of operations, and ability to write new business.
 
Acquisition costs consist principally of brokerage expenses and commissions which are driven by contract terms on reinsurance contracts written, and are normally a specific percentage of premiums. Under certain contracts, cedants may also receive profit commissions which will vary depending on the loss experience on the contract. Acquisition costs are presented net of commissions or fees received on any ceded premium, including premium ceded to Petrel Re.
 
General and administrative expenses are generally comprised of fixed expenses which do not vary with the amount of premiums written or losses incurred. Applicable expenses include salaries and benefits, professional fees, office, risk management, and stock compensation expenses. Stock compensation expenses include costs related to the Company’s long-term incentive plan, under which restricted stock and stock options are granted to certain employees.
 
Company Formation, Business Outlook and Trends
 
The global property and casualty insurance and reinsurance industry has historically been highly cyclical. During the latter half of the 1990s, the industry experienced excess capacity for writers of insurance and reinsurance, which resulted in highly competitive market conditions. After this extended period of intense competition and eroding premium rates, the reinsurance markets began experiencing improvements in rates, terms and conditions for reinsurers in the first quarter of 2000. Continuing improvements through 2001 extended to the primary insurance industry and were accelerated by the events of September 11, 2001. While 2002 and 2003 proved to be relatively uneventful catastrophe years, the reinsurance markets were again significantly affected by natural catastrophe losses in 2004 and 2005. Taken together, 2004 and 2005 set a record for most Atlantic-basin tropical storms, hurricanes, major hurricanes (defined as category 3 or higher on the Saffir-Simpson Hurricane Intensity Scale ) and major hurricanes making U.S. landfall. The 2005 Atlantic-basin hurricane season was the costliest on record, with Hurricanes Katrina, Rita and Wilma each generating in excess of $10 billion in insured losses and Katrina responsible for an estimated $45 billion in insured losses, which places it as the most costly natural catastrophe on record.
 
Management believes property and other reinsurance premiums have historically risen in the aftermath of significant catastrophic losses. As loss reserves are established, industry surplus is depleted and the industry’s capacity to write new business diminishes. At the same time, management believes that there is a


46


Table of Contents

heightened awareness of exposure to natural catastrophes on the part of cedants, rating agencies and catastrophe modeling firms, resulting in an increase in the demand for reinsurance protection. The large industry losses led to an increase in the perception of catastrophe risk by market participants creating a supply/demand imbalance for reinsurance capacity. Validus was formed in October 2005 to take advantage of these opportunities; we have also built our operations so that we may effectively take advantage of future market conditions as they develop.
 
In the aggregate, Validus has observed substantial increases in premium rates in 2006 compared to 2005 levels, which held steady in the first three months of 2007. Such rate increases were most significant in the United States catastrophe-exposed lines of business. For risks outside of the U.S., or for risks which were not substantially exposed to catastrophes, rate increases were more modest, or, in some cases, rates have decreased. Capital provided by new entrants or by the commitment of additional capital by existing reinsurers may increase the supply of reinsurance which could affect pricing. An increase in the supply of reinsurance could moderate rate increases.
 
For the three months ended March 31, 2007 the Company has generally observed pricing to be flat across all lines of business. Management believes the supply and demand pressures which exerted upward pressure on prices in peak U.S. property zones in 2006 will remain flat to slightly down in the near term.
 
Following significant losses from Hurricane Ivan in 2004 and Hurricanes Katrina and Rita in 2005, the marine and energy reinsurance accounts have experienced material price increases and more restrictive conditions. Losses resulting from Katrina affected nearly all lines of business written within the marine class and retrocessional capacity has been reduced sharply. Management believes that many reinsurers withdrew from marine and energy business and remaining reinsurers increased pricing and tightened conditions across all sectors. In addition to rate increases, coverage terms have become more restrictive, including increased use of mutually exclusive pillars and other parametric devices.
 
Since we underwrite global specialty property reinsurance and have large aggregate exposures to natural and man-made disasters, claim experience has been the result of relatively few events of high magnitude. The occurrence of claims from catastrophic events is likely to result in substantial volatility in, and could have a material adverse effect on, the Company’s financial condition and results and ability to write new business. This volatility will affect results for the period in which the loss occurs because U.S. accounting principles do not permit reinsurers to reserve for such catastrophic events until they occur. Catastrophic events of significant magnitude historically have been relatively infrequent, although management believes the property catastrophe reinsurance market has experienced a higher level of worldwide catastrophic losses in terms of both frequency and severity in the period from 1992 to the present. We also expect that increases in the values and concentrations of insured property will increase the severity of such occurrences in the future. The Company seeks to reflect these trends when pricing contracts.
 
Critical Accounting Policies and Estimates
 
The Company’s consolidated financial statements have been prepared in accordance with U.S. GAAP. The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect reported and disclosed amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities as at the balance sheet date and the reported amounts of revenues and expenses during the reporting period. Management believes the following accounting policies are critical to the Company’s operations as the application of these policies requires management to make significant judgments. Management believes the items that require the most subjective and complex estimates are (1) reserve for losses and loss expenses and (2) premiums.
 
Reserve for Losses and Loss Expenses.   For most insurance and reinsurance companies, the most significant judgment made by management is the estimation of the reserve for losses and loss expenses. The Company establishes its reserve for losses and loss expenses to cover the estimated liability for both reported and unreported claims.


47


Table of Contents

 
Loss reserve estimations for insurance business are not precise in that they deal with the inherent uncertainty of future events. Estimating loss reserves requires management to make assumptions regarding future reporting and development patterns, frequency and severity trends, claims settlement practices, potential changes in the legal environment and other factors such as inflation. These estimates and judgments are based on numerous factors, and may be revised as additional experience or other data becomes available, as new or improved methodologies are developed or as current laws change.
 
Reserving for reinsurance business introduces further uncertainties. As predominantly a broker market reinsurer for both excess of loss and proportional contracts, the Company must rely on loss information reported to brokers by primary insurers who must estimate their own losses at the policy level, often based on incomplete and changing information. The information received varies by cedant and may include paid losses, estimated case reserves, and an estimated provision for incurred but not reported losses (“IBNR reserves”). Additionally, reserving practices and the quality of data reporting may vary among ceding companies which adds further uncertainty to the estimation of ultimate losses. A time lag is inherent in reporting from the original claimant to the primary insurer to the broker and then to the reinsurer, especially in the case of excess of loss reinsurance contracts due to the accumulation of losses required prior to reaching the Company’s attachment point . Also, the combination of low claim frequency and high severity make the available data more volatile and less useful for predicting ultimate losses. In the case of proportional contracts, the Company relies on an analysis of a contract’s historical experience, reinsurance industry information, and professional judgment in estimating reserves for these contracts. In addition, if available, ultimate loss ratio forecasts as reported by cedants are incorporated, normally on a three- or six- month lag.
 
As a result of the time lag described above, the Company must estimate IBNR reserves, which consist of a provision for known loss events, as well as a provision for claims which have occurred but which have not yet been reported to us by ceding companies. Because of the degree of reliance that is necessarily placed on ceding companies for claims reporting, the associated time lag, the low frequency/high severity nature of much of the business underwritten, and the varying reserving practices among ceding companies, reserve estimates are highly dependent on management’s judgment and therefore uncertain. In property lines, there can be additional uncertainty in loss estimation related to large catastrophe events. With winds events, such as hurricanes, the damage assessment process may take more than a year. The cost of claims is subject to volatility due to supply shortages for construction materials and labour. In the case of earthquakes, the damage assessment process may take longer as buildings are discovered to have structural weaknesses not initially detected. The loss settlement period, therefore, may be several years in duration, in which time additional facts regarding individual claims and trends often will become known and current laws and case law may change.
 
As a result of these uncertainties, there is a risk that the Company’s actual losses may be higher or lower than the reserves booked based on information provided by cedants. The Company incorporates this uncertainty into the judgments and assumptions made when establishing loss reserves. Since the Company relies on information provided by ceding companies in order to assist it in estimating reserves, the Company performs certain processes in order to help determine the completeness and accuracy of such information as follows:
 
1. The Company performs ceding company audits to confirm the accuracy and completeness of information received from cedants and considers the results of the ceding company audits in setting reserves.
 
2. In addition to information received from ceding companies on reported claims, the Company also utilizes information on the patterns of ceding company loss reporting and loss settlements from previous events in order to estimate the Company’s ultimate liability related to these events.
 
3. The Company utilizes reinsurance industry information in order to perform consistency checks on the data provided by ceding companies and to identify trends in loss reporting and settlement activity. The Company incorporates such information in establishing reserves.
 
4. The Company supplements the loss information received from cedants with loss estimates developed by market share techniques and third party catastrophe models when such information is available.


48


Table of Contents

 
The Company currently has no backlog related to the processing of assumed reinsurance information. The Company actively manages its relationships with brokers and cedants and has no disputes with any counterparty.
 
The reserve for losses and loss expenses includes both a component for outstanding case reserves for claims which have been reported and a component for IBNR reserves. IBNR reserves are estimated by management using various actuarial methods. These methods are based on the assumption that ultimate losses vary proportionately with premiums. Expected losses and loss ratios are typically developed using vendor and proprietary computer models. The information used in the models is derived by underwriters and actuaries during the initial pricing of the business, supplemented by reinsurance industry data available from organizations, such as statistical bureaus and consulting firms, where appropriate. Management expects over time to incorporate the Company’s own loss experience as it develops in establishing reserves. Expected losses and loss ratios consider, among other things, rate increases and changes in terms and conditions that have been observed in the market. Other methodologies are also used by the Company in the reserving process for specific types of claims or events, such as catastrophic or other specific major events. These include vendor catastrophe models, and analyses of specific industry events, such as large claims or lawsuits. Ceding company reports on IBNR reserves are also taken into account in making the Company’s estimates. The Company utilizes a reserving methodology that establishes a point estimate for ultimate losses. The point estimate represents management’s best estimate of ultimate losses and loss expenses. The Company does not utilize range estimation in the loss reserving process. The extent of reliance on management judgment in the reserving process differs as to whether the business is insurance or reinsurance and as to whether the business is written on an excess of loss or on a pro rata basis. The Company reviews its reserving assumptions and methodologies on a quarterly basis. Two of the most critical assumptions in establishing reserves are loss emergence patterns and expected loss ratios. Loss emergence patterns are critical to the reserving process as they are a key indicator of the ultimate liability. Expected loss ratios are a primary component in the Company’s initial calculation of estimated ultimate losses. The Company utilizes the same methodology and process to establish annual and interim reserves. Management anticipates that the loss estimates will be subject to an annual corroborative review by independent actuaries using generally accepted actuarial principles.
 
The Company’s three most significant lines of business, property, marine and aerospace, are exposed to event related risks that are generally reported and paid within three years of the event. The Company estimates that 87% of its current reserves will be paid within three years. Given that the Company’s lines of business are substantially short-tail in nature, the reporting, development and payment patterns of such reserves are similar for all lines.
 
For all lines of business, the Company’s reserve for losses and loss adjustment expenses and loss reserves recoverable consist of four categories: (1) case reserves, (2) additional case reserves, (3) additional case reserves for events (“ACRE”) IBNR, and (4) traditional IBNR. The reserves and recoverables in each of these categories are established on an annual and interim basis as follows:
 
1. Case reserves — are established for all lines by our claims department based on reports of actual losses from ceding companies. As discussed above, the company performs ceding company audits to verify the accuracy and completeness of data received and considers the results of such audits when establishing case reserves.
 
2. Additional case reserves — are established for all lines by our claims department in cases where the Company believes that the case reserves reported by the cedant require adjustment. Additional case reserves supplement case reserves based on information obtained through ceding company audits or other sources.
 
3. ACRE (event) IBNR reserves — are established for all lines based on the Company’s analysis of known loss events that have not yet been reported to the Company by cedants. In establishing event IBNR, the Company accumulates loss information from modeling agencies and publicly available sources. The loss information is applied to the Company’s book of in-force contracts using internal and third-party vendor models to establish an estimate of the Company’s ultimate exposure to the loss event. Paid losses, case reserves and additional case reserves are deducted from the ultimate to ascertain even IBNR reserves.


49


Table of Contents

 
4. Traditional IBNR reserves — are established using the expected loss method and the Bornhuetter-Ferguson method. These two methods have been chosen based on the maturity of the data and the Company’s limited historical data upon which to base the analysis. The Bornhuetter-Ferguson method establishes an ultimate loss amount by combining actual reported losses with expected unreported losses. The expected loss method establishes an ultimate loss amount by applying a selected loss ratio to the earned premium. Under both methods, paid losses, case reserves and additional case reserves are deducted from the ultimate to ascertain the traditional IBNR reserves.
 
The Company’s reserving methodology was not changed in the three months ended March 31, 2007 from the methodology used in the year ended December 31, 2006. Management’s best estimate of the gross reserve for losses and loss expenses and loss reserves recoverable at March 31, 2007 were $111.6 million and $0.5 million, respectively. The following table sets forth a breakdown between gross case reserves and gross IBNR by line of business at March 31, 2007.
 
                         
    At March 31, 2007  
                Total gross
 
                reserve
 
    Gross case
    Gross
    for losses and
 
    reserves     IBNR     loss expenses  
    (Dollars in thousands)  
 
Property
  $ 32,528     $ 46,399     $ 78,927  
Marine
    3,810       13,858       17,668  
Other specialty
                       
Aerospace
    6,299       8,233       14,532  
Life and A&H
    1       46       47  
Terrorism
                 
Workers’ compensation
    9       372       381  
                         
Total other specialty
    6,309       8,651       14,960  
                         
Total
  $ 42,647     $ 68,908     $ 111,555  
                         
 
Management’s best estimates of the gross reserve for losses and loss expenses and loss reserves recoverable at December 31, 2006 were $77.4 million and $0, respectively. The following table sets forth a breakdown between gross case reserves and gross IBNR by line of business at December 31, 2006.
 
                         
    At December 31, 2006  
                Total gross
 
                reserve
 
    Gross case
    Gross
    for losses and
 
    reserves     IBNR     loss expenses  
    (Dollars in thousands)  
 
Property
  $ 32,187     $ 27,198     $ 59,385  
Marine
    3,637       6,229       9,866  
Other specialty
                       
Aerospace
    2,286       5,574       7,860  
Life and A&H
          49       49  
Terrorism
                 
Workers’ compensation
    4       199       203  
                         
Total other specialty
    2,290       5,822       8,112  
                         
Total
  $ 38,114     $ 39,249     $ 77,363  
                         
 
Due to the Company’s short operating history, loss experience is limited and reliable evidence of changes in trends of numbers of claims incurred, average settlement amounts, numbers of claims outstanding and average losses per claim will necessarily take many years to develop. The Company’s loss reserve development patterns are primarily based upon reinsurance industry and publicly available competitor data given the Company’s short operating history. The Company will incorporate its own loss development patterns


50


Table of Contents

into the reserving process as they become known. The lack of historical information for the Company has necessitated the use of reinsurance industry loss emergence patterns in deriving IBNR. Further, expected losses and loss ratios are typically developed using vendor and proprietary computer models and these expected loss ratios are a material component in the calculation deriving IBNR. Actual loss ratios may deviate from expected loss ratios and ultimate loss ratios will be greater or less than expected loss ratios. For catastrophic events, the Company considers aggregate industry loss reports and catastrophe model projections in addition to ceding company estimates and other factors as described above. For other lines, reinsurance industry loss ratio and development pattern information is utilized in conjunction with the Company’s own experience. The Company records loss expenses based on an analysis of the estimated costs to administer and pay the reserves.
 
To the extent reinsurance industry data is relied upon to aid in establishing reserve estimates, there is a risk that the data may not match the Company’s risk profile or that the industry’s reserving practices overall differ from that of the Company and its cedants. In addition, reserving can prove especially difficult should a significant loss event take place near the end of an accounting period, particularly if it involves a catastrophic event. These factors further contribute to the degree of uncertainty in the reserving process.
 
The uncertainties inherent in the reserving process, together with the potential for unforeseen developments, including changes in laws and the prevailing interpretation of policy terms, may result in losses and loss expenses materially different than the reserves initially established. Changes to prior year reserves will affect current underwriting results by increasing net income if the prior year reserves prove to be redundant or decreasing net income if the prior year reserves prove to be insufficient. The Company expects volatility in results in periods that significant loss events occur because U.S. GAAP does not permit insurers or reinsurers to reserve for loss events until they have occurred and are expected to give rise to a claim. As a result, the Company is not allowed to record contingency reserves to account for expected future losses. The Company anticipates that claims arising from future events will require the establishment of substantial reserves from time to time.
 
Given the risks and uncertainties associated with the process for estimating reserves for losses and loss expenses, management has performed an evaluation of the potential variability in loss reserves and the impact this variability may have on reported results financial condition and liquidity. Management’s best estimate of the gross reserve for losses and loss expenses at March 31, 2007 is $111.6 million. The following tables show the effect on gross reserves for losses and loss expenses as of March 31, 2007 of a five and ten percent change in two of the most critical assumptions in establishing reserves: (1) loss emergence patterns and (2) expected loss ratios. Given the Company’s short operating history and corresponding lack of historical data upon which to determine variability in assumptions, management believes that a reasonably likely scenario is best represented by a standard utilized by some professional actuaries as part of their review of a reinsurer’s reserves. Utilizing this standard as a guide, management has selected five and ten percent to determine reasonably likely scenarios of variability in the loss emergence and loss ratio assumptions. These scenarios consider the normal levels of catastrophe events experienced in the three months ended March 31, 2007. Loss reserves may vary beyond these scenarios in periods of heightened catastrophic activity. The reserves resulting from the changes in the assumptions are not additive and should be considered separately. The following tables vary the assumptions employed therein independently.
 
Gross reserve for losses and loss expenses at March 31, 2007 — Sensitivity to
loss emergence patterns
 
         
    Reserve for losses
 
Change in assumption
  and loss expenses  
    (Dollars in millions)  
 
10% favorable
  $ 103.3  
5% favorable
    106.8  
No change (selected)
    111.6  
5% unfavorable
    116.6  
10% unfavorable
    121.6  


51


Table of Contents

Gross reserves for loss and loss expenses at March 31, 2007 — Sensitivity to
expected loss ratios
 
         
    Reserve for losses
 
Change in assumption
  and loss expenses  
    (Dollars in millions)  
 
10% favorable
  $ 102.9  
5% favorable
    107.2  
No change (selected)
    111.6  
5% unfavorable
    115.9  
10% unfavorable
    120.3  
 
The most significant variance in the above scenarios, 10% unfavorable change in loss emergence patterns, would have the effect of increasing losses and loss expenses by $10.0 million, thereby reducing net income by $10.0 million. In the Company’s judgment, such a variance would not have a material impact on liquidity or future financial position.
 
Management believes that the reserve for losses and loss expenses is sufficient to cover expected claims within the terms of the policies and agreements with insured and reinsured customers on the basis of the methodologies used to estimate those reserves. However, there can be no assurance that actual payments will not vary significantly from total reserves. The reserve for losses and loss expenses and the methodology of estimating such reserve are regularly reviewed and updated as new information becomes known. Any resulting adjustments are reflected in income in the period in which they become known.
 
Premiums.   Assumed reinsurance premium is written on an excess of loss or on a pro rata basis. Reinsurance contracts are generally written prior to the time the underlying direct policies are written by cedants and accordingly cedants must estimate such premiums when purchasing reinsurance coverage. For excess of loss contracts, the deposit premium is defined in the contract. The deposit premium is based on the ceding companies’ estimated premiums, and this estimate is the amount recorded as written premium in the period the risk incepts. In the majority of cases, these contracts are adjustable at the end of the contract period to reflect the changes in underlying risks during the contract period. Subsequent adjustments, based on reports by the ceding companies of actual premium, are recorded in the period they are determined, which would normally be reported within six months to one year subsequent to the expiration of the contract.
 
For pro rata contracts and excess of loss contracts written on a losses occurring basis , premium income is generally earned ratably over the expected risk period, usually 12 months. For all other contracts, comprising contracts written on a risks attaching basis, premiums are generally earned over a 24-month period due to the fact that some of the underlying exposures may attach towards the end of the contract, and such underlying exposures generally have a 12-month coverage period. The portion of the premium related to the unexpired portion of the policy at the end of any reporting period is reflected on the balance sheet in unearned premiums.
 
For pro rata contracts, an estimate of written premium is recorded in the period in which the risk incepts. The premium estimate is based on information provided by ceding companies and management’s judgment. As these are pro rata contracts, gross premiums written related to these contracts is a function of the amount of premium the ceding company estimates they will write. At the inception of the contract the ceding company estimates how much premium they expect to write during the year. Management critically evaluates the information provided by ceding companies based on experience with the cedant, broker and the underlying book of business. Subsequent adjustments will be recorded when the actual premium is reported by the ceding company. Reporting by the ceding company may be on a three- or six- month lag and it may be significantly different than the estimate.
 
The Company evaluates the appropriateness of these premium estimates based on the latest information available, which includes actual reported premium to date, the latest premium estimates as provided by cedants and brokers, historical experience, management’s professional judgment, information obtained during the underwriting renewal process, as well as a continuing assessment of relevant economic conditions.


52


Table of Contents

 
Details of gross premiums written by treaty type are provided below.
 
                                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
 
Treaty type(1)
  written     written (%)     written     written (%)  
    (Dollars in
          (Dollars in
       
    thousands)           thousands)        
 
Catastrophe excess of loss(2)
  $ 162,545       43.0%     $ 110,115       44.4%  
Per Risk excess of loss(3)
    93,482       24.7%       66,148       26.6%  
Proportional(4)
    122,043       32.3%       71,942       29.0%  
                                 
Total
  $ 378,070       100.0%     $ 248,205       100.0%  
                                 
 
 
(1) Allocation of treaty type to lines of business is included in “Business — Line of Business by Treaty Type.”
 
(2) Catastrophe excess of loss is composed of catastrophe excess of loss, aggregate excess of loss, reinstatement premium protection, second event and third event covers.
 
(3) Per Risk excess of loss is composed of per event excess of loss and per risk excess of loss.
 
(4) Proportional is composed of quota share and surplus share.
 
As a newly formed Company with limited operating history, we do not have past history that reflects how our premium estimates will develop. Furthermore, past experience may not be indicative of how future premium estimates develop. Gross premiums written on a proportional basis are recorded using estimated premiums and thus are the portion of the Company’s business that may be subject to adjustment. The Company re-evaluates estimates on a quarterly basis taking into consideration information obtained since the estimate was established, including information received from the cedant (and validated in a manner similar to how the Company evaluates cedant loss information). Based on information received, management has not made adjustments to any premium estimates to date. The Company believes that reasonably likely changes in assumptions made in the estimation process would not have a significant impact on gross premiums written as recorded.
 
Where contract terms on excess of loss contracts require the reinstatement of coverage after a ceding company’s loss, the mandatory reinstatement premiums are recorded as written and earned premiums when the loss event occurs. Pro rata contracts generally do not contain provisions for the reinstatement of coverage.
 
Management includes an assessment of the creditworthiness of cedants in the review process above, primarily based on market knowledge, reports from rating agencies, the timeliness of cedants’ payments and the status of current balances owing. Based on this assessment, management believes that as at March 31, 2007 no provision for doubtful accounts is necessary.
 
Segment Reporting
 
Management has determined that the Company operates in a single business segment.
 
Results of Operations
 
Validus Holdings, Ltd. and Validus Re were formed on October 19, 2005, and Validus Re commenced operations on December 16, 2005. Neither company had any prior operating history. Accordingly, no comparable results from prior periods exist. The Company’s fiscal year ends on December 31. Financial statements are prepared in accordance with U.S. GAAP.


53


Table of Contents

 
The following table presents results of operations for the three-month periods ended March 31, 2007 and 2006 and for the year ended December 31, 2006 and the period from October 19, 2005 to December 31, 2005:
 
                                         
    Three months ended
          Year ended
    Year ended
 
    March 31,           December 31,
    December 31,
 
    2007     2006     % change(1)     2006     2005  
    (Dollars in thousands)           (Dollars in thousands)  
 
Gross premiums written
  $ 378,070     $ 248,205       52.3%     $ 540,789     $  
Reinsurance premiums ceded
    (30,958 )     (8,238 )     275.8%       (63,696 )      
                                         
Net premiums written
    347,112       239,967       44.6%       477,093        
Change in unearned premiums
    (235,620 )     (197,559 )     19.3%       (170,579 )      
                                         
Net premiums earned
    111,492       42,408       162.9%       306,514        
Losses and loss expenses
    46,487       24,337       91.0%       91,323        
Policy acquisition costs
    12,219       5,500       122.2%       36,072        
General and administrative expenses
    13,172       7,633       72.6%       46,232       2,657  
                                         
Total underwriting expenses
    71,878       37,470       91.8%       173,627       2,657  
Underwriting income(2)
    39,614       4,938       702.2%       132,887       (2,657 )
Net investment income
    18,497       10,912       69.5%       58,021       2,032  
Finance expenses
    (4,441 )     (705 )     529.9%       (8,789 )      
                                         
      53,670       15,145       254.4%       182,119       (625 )
Fair value of warrants issued
          (77 )     NM       (77 )     49,122  
Net realized gains (losses) on investments
    46       (386 )     NM       (1,102 )     39  
Net unrealized gains on investments(3)
    1,643             NM              
Foreign exchange gains (losses)
    1,389       (4 )     NM       2,157        
                                         
Net income/(loss)
  $ 56,748       14,678       286.6%     $ 183,097       (49,708 )
Comprehensive income (loss)
                                       
Unrealized gains (losses) arising during
period(3)
          (3,880 )     NM       (332 )     144  
Adjustment for reclassification of losses realized in income
          386       NM       1,102       (39 )
                                         
Comprehensive income/(loss)
  $ 56,748     $ 11,184       407.4%     $ 183,867     $ (49,603 )
                                         
Selected ratios
                                       
Net premiums written/Gross premiums written
    91.8%       96.7%       (4.9 )     88.2%       —%  
Losses and loss expenses ratio
    41.7%       57.4%       (15.7 )     29.8%       —%  
                                         
Policy acquisition cost ratio
    11.0%       13.0%       (2.0 )     11.8%       —%  
General and administrative expense ratio
    11.8%       18.0%       (6.2 )     15.1%       —%  
                                         
Expense ratio
    22.8%       31.0%       (8.2 )     26.9%       —%  
                                         
Combined ratio
    64.5%       88.4%       (23.9 )     56.7%       —%  
                                         
 
 
NM Not meaningful
 
(1) % change for ratios represent the change in percentage points.
 
(2) Non-GAAP Financial Measures. In presenting the Company’s results, management has included and discussed certain schedules containing underwriting income (loss) that is not calculated under standards or rules that comprise U.S. GAAP. Such measures are referred to as non-GAAP. Non-GAAP measures


54


Table of Contents

may be defined or calculated differently by other companies. These measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. A reconciliation of this measure to net income, the most comparable U.S. GAAP financial measure, is presented in the section below entitled “Underwriting Income.”
 
(3) The Company has early adopted FAS 157 and FAS 159 as of January 1, 2007 and elected the fair value option on all securities previously accounted for as available-for-sale. Unrealized gains and losses on available-for-sale investments at December 31, 2006 of $875,000 previously included in the accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1, 2007. The cumulative-effect adjustment will transfer the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and will have no impact on the results of operations for the annual or interim periods beginning January 1, 2007. The Company’s investments will be accounted for as trading for the annual or interim periods beginning January 1, 2007 and, as such, all unrealized gains and losses will be included in net income.
 
Three months ended March 31, 2007 compared to three months ended March 31, 2006
 
Net income for the three months ended March 31, 2007 was $56.7 million compared to $14.7 million for the three months ended March 31, 2006, an increase of $42.0 million or 286.6%. The primary factors driving the increase were:
 
  •      An increase in gross premiums written of $129.9 million or 52.3%;
 
  •      The benefit of earning premiums in the three months ended March 31, 2007 that were written throughout 2006;
 
  •      The relatively low level of catastrophic events in the three months ended March 31, 2007; and
 
  •      An increase in net investment income of $7.6 million or 69.5% as a result of growth in the investment portfolio.
 
The increases above were partially offset by the following factors:
 
  •      An increase in premiums ceded of $22.7 million or 275.8% due to the Petrel agreement;
 
  •      Increased losses and loss expenses and policy acquisition costs corresponding to the higher level of premiums written and earned;
 
  •      An increase in general and administrative expenses of $5.5 million or 72.6% primarily resulting from an increase in staff from 19 to 44; and
 
  •      Increased finance expenses resulting from $3.6 million interest and debt issuance costs on the Junior Subordinated Deferrable Debentures.


55


Table of Contents

 
Gross Premiums Written
 
Gross premiums written for the three months ended March 31, 2007 were $378.1 million compared to $248.2 million for the three months ended March 31, 2006, an increase of $129.9 million or 52.3%. Details of gross premiums written by line of business are provided below:
 
                                         
    Three months ended
    Three months ended
       
    March 31, 2007     March 31, 2006        
    Gross
    Gross
    Gross
    Gross
       
    premiums
    premiums
    premiums
    premiums
       
    written     written (%)     written     written (%)     % Change  
    (Dollars in
          (Dollars in
             
    thousands)           thousands)              
 
Property
  $ 238,789       63.2%     $ 145,082       58.5%       64.6%  
Marine(1)
    101,150       26.7%       66,884       26.9%       51.2%  
Other specialty
                                       
Aerospace
    19,573       5.2%       21,919       8.8%       (10.7% )
Life and A&H(2)
    345       0.1%       1,109       0.5%       (68.9% )
Terrorism
    15,453       4.1%       11,718       4.7%       31.9%  
Workers’ compensation(2)
    2,760       0.7%       1,493       0.6%       84.9%  
                                         
Total other specialty
    38,131       10.1%       36,239       14.6%       5.2%  
                                         
Total
  $ 378,070       100.0%     $ 248,205       100.0%       52.3%  
                                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
(2) Written on an excess of loss basis.
 
The increase in gross premiums written was primarily driven by the property and marine lines, which accounted for $93.7 million and $34.3 million of the increase, respectively. In the three months ended March 31, 2007, the Company wrote additional U.S. regional and European property premium as compared to the same period in the prior year as a result of being operational for the entire 2006 fiscal year. The Company was unable to write the premium in 2006 as much of the business was placed prior to the Company’s formation in late 2005. The Company also wrote higher premiums in property lines as a result of larger lines and new programs with existing cedants. The increased premiums written in marine lines result from a higher proportion of business being renewed in the three months ended March 31, 2007, compared to 2006 when uncertainty in the market following the windstorms of 2005 led to many renewals occurring later in the year. The shift in timing meant a portion of the premiums written in the second and third quarters of 2006 were renewed in the first quarter of 2007.
 
Reinsurance Premiums Ceded
 
Reinsurance premiums ceded for the three months ended March 31, 2007 were $30.9 million compared to $8.2 million for the three months ended March 31, 2006, an increase of $22.7 million or 275.8%. Reinsurance premiums ceded increased primarily as a result of the premiums ceded to Petrel Re Limited (“Petrel Re”) and the shift in the timing of marine renewals discussed above. Between May 8, 2006 and July 28, 2006, Validus Re entered into retrocessional reinsurance agreements with Petrel Re, a newly formed Bermuda reinsurance company. These agreements include quota share reinsurance agreements (“Collateralized Quota Shares”) whereby Petrel Re assumes a quota share of certain lines of marine & energy and other lines of business underwritten by Validus Re for unaffiliated third parties for the 2006 and 2007 underwriting years. This relationship provides the Company with the capacity to increase premiums written in specific programs where favorable underwriting opportunities are seen. A specified portion of this incremental business is then ceded to Petrel Re and fees are earned for the services provided in underwriting the original business. During the three-month periods ended March 31, 2007 and 2006, gross premiums written of $24.6 million and $0, respectively, were ceded to Petrel Re. For the three months ended March 31, 2007, gross premiums written


56


Table of Contents

ceded to Petrel Re represents 6.5% and 79.4% of the Company’s total gross premiums written and total premiums ceded, respectively.
 
Net Premiums Written
 
Net premiums written for the three months ended March 31, 2007 were $347.1 million compared to $240.0 million for the three months ended March 31, 2006, an increase of $107.1 million or 44.6%. Details of net premiums written by line of business are provided below:
 
                                         
    Three months ended
    Three months ended
       
    March 31, 2007     March 31, 2006        
    Net
    Net
    Net
    Net
       
    premiums
    premiums
    premiums
    premiums
       
    written     written (%)     written     written (%)     % Change  
    (Dollars in
          (Dollars in
             
    thousands)           thousands)              
 
Property
  $ 238,789       68.8%     $ 143,582       59.8%       66.3%  
Marine(1)
    71,617       20.6%       60,146       25.1%       19.1%  
Other specialty
                                       
Aerospace
    18,148       5.2%       21,919       9.1%       (17.2% )
Life and A&H(2)
    345       0.1%       1,109       0.5%       (68.9% )
Terrorism
    15,453       4.5%       11,718       4.9%       31.9%  
Workers’ compensation(2)
    2,760       0.8%       1,493       0.6%       84.9%  
                                         
Total other specialty
    36,706       10.6%       36,239       15.1%       1.3%  
                                         
Total
  $ 347,112       100.0%     $ 239,967       100.0%       44.6%  
                                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
(2) Written on an excess of loss basis.
 
The increase in net premiums written was primarily driven by the property and marine lines which accounted for $95.2 million and $11.5 million of the increase, respectively. The increase in property lines reflects the increase in gross premiums written. The increase in marine lines reflects the increase in gross premiums written, partially offset by the increase in premiums ceded, primarily to Petrel Re.
 
The ratio of net premiums written to gross premiums written was 91.8% and 96.7% for the three-month periods ended March 31, 2007 and 2006.
 
Change in Unearned Premiums
 
Change in unearned premiums for the three months ended March 31, 2007 was $235.6 million compared to $197.6 million for the three months ended March 31, 2006, an increase of $38.0 million or 19.3%. This reflects the fact that most contracts are written on a one-year basis, with the premiums earned over twelve months.
 
Net Premiums Earned
 
Net premiums earned for the three months ended March 31, 2007 were $111.5 million compared to $42.4 million for the three months ended March 31, 2006, an increase of $69.1 million or 162.9%. The increase in net premiums earned reflects the increased premiums written in the period and the benefit of earning premiums written in 2006. As the Company did not write premium prior to January 1, 2006, the three-month period ended March 31, 2006 did not benefit from the earning of premiums written in prior periods. The impact of premiums written in prior periods is greatest in the property line where approximately $51.5 million of premiums written in 2006 were earned in the three months ended March 31, 2007. The effect of premiums written in prior periods was less pronounced in the marine line as approximately 28.2% of contracts were written on a risks-attaching basis in the three months ended March 31, 2007 compared to


57


Table of Contents

approximately 20.7% of contracts written on a risks attaching basis for the same period in 2006. Contracts written on a risks-attaching basis are generally earned over 24 months and therefore have less immediate effect on premiums earned than contracts written on a losses occurring basis, which are generally earned on a 12-month basis.
 
Losses and Loss Expenses
 
Losses and loss expenses for the three months ended March 31, 2007 were $46.5 million compared to $24.3 million for the three months ended March 31, 2006, an increase of $22.2 million or 91.0%. The loss ratio, which is defined as losses and loss expenses divided by net premiums earned, was 41.7% and 57.4% for the three months ended March 31, 2007 and 2006, respectively. Details of loss ratios by line of business are provided below.
 
                         
    Three months
    Percentage
 
    ended March 31,     point
 
    2007     2006     change  
 
Property
    35.2 %     44.2%       (9.0 )
Marine(1)
    51.7 %     64.0%       (12.3 )
Other specialty
                       
Aerospace
    185.1 %     251.0%       (65.9 )
Life and A&H
    (0.8 %)     48.5%       (49.3 )
Terrorism
    0.0 %     30.3%       (30.3 )
Workers’ compensation
    13.7 %     14.1%       (0.4 )
                         
Total other specialty
    77.8 %     112.2%       (34.4 )
                         
Total
    41.7 %     57.4%       (15.7 )
                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
The following table sets forth a reconciliation of gross reserves for losses and loss expenses by line of business for the three months ended March 31, 2007:
 
                                         
          Incurred related
    Incurred related
             
          to prior years
    to current year
    Gross paid
       
    Gross reserve at
    for the three
    for the three
    during the three
    Gross
 
    December 31,
    months ended
    months ended
    months ended
    reserve at
 
    2006     March 31, 2007     March 31, 2007     March 31, 2007     March 31, 2007  
    (Dollars in thousands)  
 
Property
  $ 59,385     $ (3,326 )   $ 33,712     $ (10,844 )   $ 78,927  
Marine(1)
    9,866       25       7,791       (14 )     17,668  
Other specialty
                                       
Aerospace
    7,860       21       8,539       (1,888 )     14,532  
Life and A&H
    49       (27 )     25             47  
Terrorism
                             
Workers’ compensation
    203       3       175             381  
                                         
Total other specialty
    8,112       (3 )     8,739       (1,888 )     14,960  
                                         
Total
  $ 77,363     $ (3,304 )   $ 50,242     $ (12,746 )   $ 111,555  
                                         
 
 
(1) The Marine line of business includes our offshore energy risks.


58


Table of Contents

 
The following table sets forth a reconciliation of net reserves for losses and loss expenses by line of business for the three months ended March 31, 2007:
 
                                         
                Incurred related to
             
          Incurred related to
    current year for
    Net paid
       
    Net reserve at
    prior years for the
    the three months
    during the three
    Net
 
    December 31,
    three months ended
    ended
    months ended
    reserve at
 
    2006     March 31, 2007     March 31, 2007     March 31, 2007     March 31, 2007  
    (Dollars in thousands)  
 
Property
  $ 59,385     $ (3,326 )   $ 33,262     $ (10,844 )   $ 78,477  
Marine(1)
    9,866       25       7,791       (14 )     17,668  
Other specialty
                                       
Aerospace
    7,860       21       8,539       (1,888 )     14,532  
Life and A&H
    49       (27 )     25             47  
Terrorism
                             
Workers’ compensation
    203       3       175             381  
                                         
Total other specialty
    8,112       (3 )     8,739       (1,888 )     14,960  
                                         
Total
  $ 77,363     $ (3,304 )   $ 49,792     $ (12,746 )   $ 111,105  
                                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
The amount recorded represents management’s estimate of expected losses and loss expenses on premiums earned and reflects the relative absence of catastrophes in 2006 and the first three months of 2007. In the three months ended March 31, 2007, the Company recorded incurred losses of $20.5 million related to windstorm Kyrill. The Company paid losses of $12.7 million for the three months ended March 31, 2007. The loss ratios in the property and marine lines declined by 9.0 percentage points and 12.3 percentage points, respectively, as a result of the low level of catastrophic events in the three months ended March 31, 2007, partially offset by losses from windstorm Kyrill. The loss ratios on the aerospace line of business for the three month periods ended March 31, 2006 and 2007 reflect significant satellite losses in both periods. Loss ratios on other lines reflect the relative absence of significant loss events.
 
At March 31, 2007 and December 31, 2006, gross and net reserves for losses and loss expenses were estimated using the methodology as outlined in the Summary of Critical Accounting Policies and Estimates above. The Company did not make any significant changes in the assumptions or methodology used in its reserving process during the three months ended March 31, 2007 or the year ended December 31, 2006.


59


Table of Contents

 
The following table sets forth a breakdown between case reserves and IBNR by line of business at March 31, 2007:
 
                         
    At March 31, 2007  
                Total gross
 
                reserve
 
    Gross case
    Gross
    for losses and
 
    reserves     IBNR     loss expenses  
    (Dollars in thousands)  
 
Property
  $ 32,528     $ 46,399     $ 78,927  
Marine(1)
    3,810       13,858       17,668  
Other specialty
                       
Aerospace
    6,299       8,233       14,532  
Life and A&H
    1       46       47  
Terrorism
                 
Workers’ compensation
    9       372       381  
                         
Total other specialty
    6,309       8,651       14,960  
                         
Total
  $ 42,647     $ 68,908     $ 111,555  
                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
Policy Acquisition Costs
 
Policy acquisition costs for the three months ended March 31, 2007 were $12.2 million compared to $5.5 million for the three months ended March 31, 2006, an increase of $6.7 million or 122.2%. Policy acquisition costs include brokerage, commission and excise tax and are generally driven by contract terms and are normally a set percentage of premiums. Policy acquisition costs were higher as a result of the higher level of premiums written and earned in the three months ended March 31, 2007 compared to the same period in 2006. Policy acquisition costs as a percent of net premiums earned were 11.0% and 13.0%, respectively, for the three-month periods ended March 31, 2007 and 2006.
 
General and Administrative Expenses
 
General and administrative expenses for the three months ended March 31, 2007 were $13.2 million compared to $7.7 million for the three months ended March 31, 2006, an increase of $5.5 million or 72.6%. General and administrative expenses are generally comprised of salaries and benefits, stock compensation expenses, professional fees, rent and office expenses. Stock compensation expenses included in general and administrative expenses for the three months ended March 31, 2007 were $1.9 million compared to $1.8 million for the three months ended March 31, 2006, an increase of $0.1 million or 5%. The increase in expenses reflects an increase in staff to 44 at March 31, 2007 from 19 at March 31, 2006. General and administrative expenses as a percent of net premiums earned for the three-month periods ended March 31, 2007 and 2006 were 11.8% and 18.0%, respectively. The decrease in the general and administrative expense ratio reflects the absence in 2007 of certain start up costs incurred in 2006 and the higher level of earned premiums in the three months ended March 31, 2007.


60


Table of Contents

 
Selected Ratios
 
The underwriting results of a reinsurance company are often measured by reference to its combined ratio, which is the sum of the loss ratio and the expense ratio. The net loss ratio is calculated by dividing losses and loss expenses incurred (including estimates for incurred but not reported losses) by net premiums earned. The expense ratio is calculated by dividing acquisition costs combined with general and administrative expenses by net premiums earned. The following table presents the loss ratio, acquisition expense ratio, general and administrative expense ratio, expense ratio and combined ratio for the three months ended March 31, 2007 and 2006.
 
                         
    Three months ended March 31,     Percentage
 
   
2007
   
2006
    point change  
 
Losses and loss expenses ratio
    41.7 %     57.4 %     (15.7 )
Policy acquisition cost ratio
    11.0 %     13.0 %     (2.0 )
General and administrative expense ratio
    11.8 %     18.0 %     (6.2 )
                         
Expense ratio
    22.8 %     31.0 %     (8.2 )
                         
Combined ratio
    64.5 %     88.4 %     (23.9 )
                         
 
Underwriting Income
 
The underwriting results of an insurance or reinsurance company are also often measured by reference to its underwriting income, which is a non-GAAP measure as previously defined. Underwriting income, as set out in the table below, is reconciled to net income by the addition or subtraction of net investment income (loss), financing expenses, fair value of warrants issued, net realized gains (losses) on investments and foreign exchange gains (losses).
 
                 
    Three months ended March 31,  
   
2007
   
2006
 
    (Dollars in thousands)  
 
Underwriting income
  $ 39,614     $ 4,938  
Net investment income
    18,497       10,912  
Finance expenses
    (4,441 )     (705 )
Fair value of warrants issued
          (77 )
Net realized (losses) gains on investments
    46       (386 )
Net unrealized gains on investments
    1,643        
Foreign exchange gains (losses)
    1,389       (4 )
                 
Net income
  $ 56,748     $ 14,678  
                 
 
The underwriting results of an insurance or reinsurance company are often measured by reference to its underwriting income because underwriting income indicates the performance of the company’s core underwriting function, excluding revenues and expenses such as the reconciling items in the table above. The Company believes the use of underwriting income enhances the understanding of our results by highlighting the underlying profitability of the Company’s core reinsurance business. Underwriting profitability is influenced significantly by earned premium growth and the adequacy of the Company’s pricing. Underwriting profitability over time is also influenced by the Company’s underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance and its ability to manage its expense ratio, which it accomplishes through its management of acquisition costs and other underwriting expenses. The Company believes that underwriting income provides investors with a valuable measure of profitability derived from underwriting activities.
 
The Company excludes the U.S. GAAP measures noted above, in particular net realized gains and losses on investments and, from January 1, 2007, net unrealized gains/(losses), from its calculation of underwriting income because the amount of these gains and losses is heavily influenced by, and fluctuates in


61


Table of Contents

part, according to availability of investment market opportunities. The Company believes these amounts are largely independent of its underwriting business and including them distorts the analysis of trends in its operations. In addition to presenting net income determined in accordance with U.S. GAAP, the Company believes that showing underwriting income enables investors, analysts, rating agencies and other users of its financial information to more easily analyze the Company’s results of operations in a manner similar to how management analyzes the Company’s underlying business performance. The Company utilizes underwriting income as a primary measure of underwriting results in its analysis of historical financial information and when performing its budgeting and forecasting processes. Analysts, investors and rating agencies who follow the Company request this non-GAAP financial information on a regular basis. In addition, the bonus component of the total annual incentive compensation for the 2006 performance year as approved by the compensation committee of our Board of Directors was established using underwriting income as a primary input; targets for the bonus component of the total annual incentive compensation for the Company’s named executives are 150% of base salary.
 
Underwriting income should not be viewed as a substitute for U.S. GAAP net income as there are inherent material limitations associated with the use of underwriting income as compared to using net income, which is the most directly comparable U.S. GAAP financial measure. The most significant limitation is the ability of users of the financial information to make comparable assessments of underwriting income with other companies, particularly as underwriting income may be defined or calculated differently by other companies. Therefore, the Company provides more prominence in this filing to the use of the most comparable U.S. GAAP financial measure, net income, which includes the reconciling items in the table above. The Company compensates for these limitations by providing both clear and transparent disclosure of net income and reconciliation of underwriting income to net income.
 
Net Investment Income
 
Net investment income for the three months ended March 31, 2007 was $18.5 million compared to $10.9 million for the three months ended March 31, 2006, an increase of $7.6 million or 69.5%. Net investment income is comprised of accretion of premium or discount on fixed maturities, interest on coupon-paying bonds, short-term investments and cash and cash equivalents, partially offset by investment management fees. The components of net investment income for the three months ended March 31, 2007 and 2006 is as presented below.
 
                         
    Three months ended March 31,        
   
2007
   
2006
    % Change  
    (Dollars in thousands)        
 
Fixed maturities and short-term investments
  $ 18,076     $ 8,052       124.5%  
Cash and cash equivalents
    931       3,182       (70.7% )
                         
Total investment income
    19,007       11,234       69.2%  
Investment expenses
    (510 )     (322 )     58.3%  
                         
Net investment income
  $ 18,497     $ 10,912       69.5%  
                         
 
Investment management fees incurred relate to BlackRock Financial Management, Inc. (“BlackRock”) and Goldman Sachs Asset Management L.P. and its affiliates (“GSAM”). Each of Merrill Lynch & Co, Inc. (“Merrill Lynch”) and Goldman, Sachs & Co. (“Goldman Sachs”) is a major shareholder of Validus. BlackRock is considered a related party due to its agreement in February 2006 to merge with Merrill Lynch Investment Managers. Accounting and investment management fees earned by BlackRock at March 31, 2007 were $311,000 and at March 31, 2006 were $173,000. Investment management fees earned by GSAM at March 31, 2007 were $192,000 and at March 31, 2006 were $150,000. Management believes that the fees charged were consistent with those that would have been charged by unrelated parties.
 
Annualized effective investment yield is based on the weighted average investments held calculated on a simple period average and excludes net unrealized gains (losses), foreign exchange gains (losses) on investments and the foreign exchange effect of insurance balances. The Company’s annualized effective


62


Table of Contents

investment yield was 4.99% and 4.26% for the three months ended March 31, 2007 and 2006, respectively, and the average duration at March 31, 2007 was 1.08 years (December 31, 2006 — 0.93 years).
 
Because Validus provides short-tail reinsurance coverage for losses resulting mainly from natural and man-made catastrophes, the Company could become liable to pay substantial claims on short notice. Accordingly, the investment portfolio has been structured to preserve capital and provide a high level of liquidity, which means that the large majority of the investment portfolio contains short-term fixed maturity investments, such as U.S. government and agency bonds, U.S. government-sponsored enterprises, corporate debt securities and mortgage-backed and asset-backed securities.
 
Finance Expenses
 
Finance expenses for the three months ended March 31, 2007 were $4.4 million compared to $0.7 million for the three months ended March 31, 2006, an increase of $3.7 million or 529.9%. The higher finance expenses in 2007 were primarily attributable to interest expense and debt issuance costs totaling $3.6 million on the $150.0 million Junior Subordinated Deferrable Debentures issued in June 2006 as detailed in the Capital Resources section below. The 2006 Junior Subordinated Deferrable Debentures bear a fixed interest rate of 9.069%. Finance expenses also include the amortization of debt offering costs and offering discounts and fees related to our credit facilities.
 
Fair Value of Warrants Issued
 
The Company’s founder and sponsoring investors provided their insurance industry expertise, resources and relationships during the fourth quarter of 2005 to ensure that the Company would be fully operational with key management in place in time for the January 2006 renewal season. In return for these services, as well as providing significant capital to the Company, the founders and sponsoring investors were issued Warrants. The Warrants represent, in the aggregate, 12.0% of the fully diluted shares of the Company (assuming exercise of all options, Warrants and any other rights to purchase Common Shares) and are subject to adjustment such that the Warrants will continue to represent, in the aggregate, 12.0% of the fully diluted shares of the Company until such time as the Company consummates an initial public offering, amalgamation, merger or another such similar corporate event. In consideration for the founder’s and sponsoring investors’ commitments, the Company had issued as at March 31, 2007, Warrants to the founding shareholder and sponsoring investors to purchase, in the aggregate, up to 8,455,320 common shares. Of those issued, 2,592,965 of the Warrants are to purchase non-voting common shares. The Warrants will expire ten years from the date of issue and will be exercisable at a price per share of $17.50, equal to the price per share paid by investors in the private offering.
 
The Warrants may be settled using either the physical settlement or net-share settlement methods. The Warrants have been classified as equity instruments, in accordance with EITF 00-19: “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock.” The Warrants were initially measured at an aggregate fair value of $75,091,000 and recorded as addition to additional paid-in capital. The founding shareholder’s Warrants in the amount of $25,969,000 were accounted for as a deduction from additional paid-in capital and the balance of $49,122,000 was reported as a fair value of Warrants issued expense. The additional Warrants issued in the year ended December 31, 2006 increased the fair value to $75,168,000 with the increase of $77,000 recorded as a Warrant-issued expense.
 
Net Realized Gains (Losses) on Investments
 
Net realized gains (losses) on investments for the three months ended March 31, 2007 were $45,792 compared to ($385,813) for the three months ended March 31, 2006. Net realized gains resulted from the sale of fixed maturity investments.
 
Net Unrealized Gains on Investments
 
Net unrealized gains on investments reflected in net income for the three-month periods ended March 31, 2007 were $1.6 million compared to $0 for the three months ended March 31, 2006. The Company


63


Table of Contents

early adopted FAS 157 and the FAS 159 Fair Value Option on January 1, 2007 for its investment portfolio. As a result, for the three months ended March 31, 2007 and subsequent periods, net unrealized gains on investments will be recorded as a component of net income.
 
Foreign Exchange Gains/(Losses)
 
Foreign exchange gains/(losses) resulted from the effect of the fluctuation in foreign currency exchange rates on the translation of foreign currency balances combined with realized losses resulting from the receipt of premium installments in foreign currencies. The foreign exchange gains/(losses) during the three months ended March 31, 2007 and 2006 are primarily due to the weakening of the U.S. dollar resulting in gains on translation arising out of receipts of non-U.S. dollar premium installments. Certain premiums receivable and liabilities for losses incurred in currencies other than the U.S. dollar are exposed to the risk of changes in value resulting from fluctuations in foreign exchange rates and may affect financial results in the future.
 
Year ended December 31, 2006 compared to period ended December 31, 2005
 
The following table presents results of operations for the year ended December 31, 2006 and period from October 19, 2005 to December 31, 2005:
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
    (Dollars in thousands)  
 
Gross premiums written
  $ 540,789     $  
Reinsurance premiums ceded
    (63,696 )      
                 
Net premiums written
    477,093        
Change in unearned premiums
    (170,579 )      
                 
Net premiums earned
    306,514        
Losses and loss expenses
    91,323        
Policy acquisition costs
    36,072        
General and administrative expenses
    46,232       2,657  
                 
Total underwriting expenses
    173,627       2,657  
Underwriting income/(loss)(1)
    132,887       (2,657 )
Net investment income
    58,021       2,032  
Finance expenses
    (8,789 )      
                 
      182,119       (625 )
Fair value of warrants issued
    77       49,122  
Net realized (losses) gains on investments
    (1,102 )     39  
Foreign exchange gains
    2,157        
                 
Net income (loss)
  $ 183,097       (49,708 )
Comprehensive income (loss)
               
Unrealized gains arising during period
    (332 )     144  
Adjustment for reclassification of losses realized in income
    1,102       (39 )
                 
Comprehensive income (loss)
  $ 183,867     $ (49,603 )
                 
Selected ratios
               
Net premiums written/Gross premiums written
    88.2 %     %
Losses and loss expenses ratio
    29.8 %     %
                 
Policy acquisition cost ratio
    11.8 %     %
General and administrative expense ratio
    15.1 %     %
                 
Expense ratio
    26.9 %     %
                 
Combined ratio
    56.7 %     %
                 


64


Table of Contents

 
(1) Non-GAAP Financial Measures. In presenting the Company’s results, management has included and discussed certain schedules containing underwriting income (loss) that is not calculated under standards or rules that comprise U.S. GAAP . Such measures are referred to as non-GAAP. Non-GAAP measures may be defined or calculated differently by other companies. These measures should not be viewed as a substitute for those determined in accordance with U.S. GAAP. A reconciliation of this measure to net income, the most comparable U.S. GAAP financial measure, is presented in the section below entitled “Underwriting Income.”
 
Gross Premiums Written
 
For the year ended December 31, 2006, gross premiums written were $540.8 million. Gross premiums written were primarily driven by the property line which accounted for $371.0 million of gross premium written for the year ended December 31, 2006. Details of gross premiums written by line of business are provided below:
 
                 
    Year ended
 
    December 31, 2006  
    Gross premiums
    Gross premiums
 
    written     written (%)  
    (Dollars in
       
    thousands)        
 
Property
  $ 370,958       68.6%  
Marine(1)
    104,584       19.3%  
Other specialty
               
Aerospace
    40,977       7.6%  
Life and A&H(2)
    1,729       0.3%  
Terrorism
    18,525       3.4%  
Workers’ compensation(2)
    4,016       0.8%  
                 
Total other specialty
    65,247       12.1%  
                 
Total
  $ 540,789       100.0%  
                 
 
 
(1) The Marine line of business includes our offshore energy risks.
 
(2) Written on an excess of loss basis.
 
Looking ahead to subsequent quarters, the amount of premiums the Company will write is difficult to predict. Various factors will continue to affect the Company’s appetite and capacity to write risk. These include the pricing required to meet return targets, evolving industry-wide capital requirements and other considerations. In addition, the mix of business will significantly affect ultimate premium volume.
 
Reinsurance Premiums Ceded
 
Reinsurance premiums ceded for the year ended December 31, 2006 were $63.7 million. Between May 8, 2006 and July 28, 2006, Validus Re entered into retrocessional reinsurance agreements with Petrel Re Limited, a newly formed Bermuda reinsurance company. These agreements include quota share reinsurance agreements whereby Petrel Re assumes a quota share of certain lines of marine & energy and other lines of business underwritten by Validus Re for unaffiliated third parties for the 2006 and 2007 underwriting years. This relationship provides the Company with the capacity to increase premiums written in specific programs where favorable underwriting opportunities are seen. A specified portion of this incremental business is then ceded to Petrel Re and fees are earned for the services provided in underwriting the original business. During the year ended December 31, 2006, gross premiums written of $44.5 million was ceded to Petrel Re. Gross premium written ceded to Petrel Re represents 8.2% of the Company’s total gross premiums written and 69.9% of total premiums ceded.


65


Table of Contents

 
Net Premiums Written
 
Net premiums written for the year ended December 31, 2006 was $477.1 million. Net premiums written were primarily derived from the property line, net of reinsurance. Details of net premiums written by line of business are provided below:
 
                 
    Year ended
 
    December 31, 2006  
    Net premiums
    Net premiums
 
    written     written (%)  
    (Dollars in
       
    thousands)
       
 
Property
  $ 338,150       70.9%  
Marine(1)
    74,296       15.5%  
Other specialty
               
Aerospace
    40,377       8.5%  
Life and A&H(2)
    1,729       0.4%  
Terrorism
    18,525       3.9%  
Workers’ compensation(2)
    4,016       0.8%  
                 
Total other specialty
    64,647       13.6%  
                 
Total
  $ 477,093       100.0%  
                 
 
 
(1) The Marine line of business includes our offshore energy risks.
 
(2) Written on an excess of loss basis.
 
The ratio of net premiums written to gross premiums written was 88.2% for the year ended December 31, 2006 and 0% for the period ended December 31, 2005.
 
Change in Unearned Premiums
 
Change in unearned premiums for the year ended December 31, 2006 was $170.6 million. This reflects the fact that most contracts are written on a one year basis, with the premiums earned over twelve months.
 
Net Premiums Earned
 
Net premiums earned for the year ended December 31, 2006 was $306.5 million. The large difference between net premiums written and net premiums earned during the year ended December 31, 2006 reflects that most contracts are written on a one year basis, with the premiums earned over twelve months, except contracts written on a risks-attaching basis are generally earned over 24 months.


66


Table of Contents

 
Losses and Loss Expenses
 
Losses and loss expenses for the year ended December 31, 2006 was $91.3 million. The loss ratio, which is defined as losses and loss expenses divided by net premiums earned, was 29.8% for the year ended December 31, 2006. The amount recorded represents management’s estimate of expected losses and loss expenses on premiums earned and reflects the relative absence of catastrophes in 2006. For the year ended December 31, 2006 this was due to incurred-but-not-reported reserves of $39.2 million and case reserves of $38.1 million. The Company paid losses of $14.0 million for the year ended December 31, 2006. Details of loss ratios by line of business are provided below.
 
         
    Year ended
 
    December 31,
 
    2006  
 
Property
    32.3%  
Marine(1)
    18.2%  
Other specialty
       
Aerospace
    61.8%  
Life and A&H
    3.3%  
Terrorism
    0.0%  
Workers’ compensation
    7.6%  
         
Total other specialty
    33.3%  
         
Total
    29.8%  
         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
The following table sets forth a reconciliation of gross and net reserves for losses and loss expenses by line of business for the year ended December 31, 2006:
 
                                         
    Gross and net reserve for losses and loss expenses  
          Incurred related to
    Incurred related to
    Gross and net
       
    Gross and net
    prior years for
    current year for
    paid during
    Gross and net
 
    reserve at
    the year ended
    the year ended
    the year ended
    reserve at
 
    December 31,
    December 31,
    December 31,
    December 31,
    December 31,
 
    2005     2006     2006     2006     2006  
    (Dollars in thousands)  
 
Property
  $      —     $      —     $ 69,100     $ (9,715 )   $ 59,385  
Marine(1)
                10,352       (486 )     9,866  
Other specialty
                                       
Aerospace
                11,619       (3,759 )     7,860  
Life and A&H
                49             49  
Terrorism
                             
Workers’ compensation
                203             203  
                                         
Total other specialty
                11,871       (3,759 )     8,112  
                                         
Total
  $     $     $ 91,323     $ (13,960 )   $ 77,363  
                                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
The Company did not make any significant changes in the assumptions or methodology used in its reserving process during the year ended December 31, 2006.
 
At December 31, 2006, gross and net reserves for losses and loss expenses were estimated using the methodology as outlined in the Summary of Critical Accounting Policies and Estimates above.
 
Management has determined that the gross reserve for losses and loss expenses at December 31, 2006 was $77.4 million.


67


Table of Contents

 
The following table sets forth a breakdown between case reserves and IBNR by line of business at December 31, 2006:
 
                         
    At December 31, 2006  
                Total gross reserve
 
    Gross case
    Gross
    for losses and loss
 
    reserves     IBNR     expenses  
    (Dollars in thousands)  
 
Property
  $ 32,187     $ 27,198     $ 59,385  
Marine
    3,637       6,229       9,866  
Other specialty
                       
Aerospace
    2,286       5,574       7,860  
Life and A&H
          49       49  
Terrorism
                 
Workers’ compensation
    4       199       203  
                         
Total other specialty
    2,290       5,822       8,112  
                         
Total
  $ 38,114     $ 39,249     $ 77,363  
                         
 
 
(1) The Marine line of business includes our offshore energy risks.
 
Policy Acquisition Costs
 
Policy acquisition costs for the year ended December 31, 2006 was $36.1 million. Policy acquisition costs include brokerage, commission and excise tax and are generally driven by contract terms and are normally a set percentage of premiums. Policy acquisition costs as a percent of net premiums earned were 11.8% for the year ended December 31, 2006.
 
General and Administrative Expenses
 
General and administrative expenses for the year ended December 31, 2006 and period ended December 31, 2005 were $46.2 million and $2.7 million, respectively. General and administrative expenses are generally comprised of salaries and benefits, stock compensation expense, professional fees, rent and office expenses. General and administrative expenses as a percent of net premiums earned were 15.1% for the year ended December 31, 2006. Management expects the general and administrative expense ratio to decrease as certain start-up expenses are discontinued and as earned premium increases. General and administrative expenses for the period ended December 31, 2005 are primarily composed of compensation expenses.


68


Table of Contents

 
Selected Ratios
 
The underwriting results of a reinsurance company are often measured by reference to its combined ratio, which is the sum of the loss ratio and the expense ratio. The net loss ratio is calculated by dividing losses and loss expenses incurred (including estimates for incurred but not reported losses) by net premiums earned. The expense ratio is calculated by dividing acquisition costs combined with general and administrative expenses by net premiums earned. The following table presents the loss ratio, acquisition expense ratio, general and administrative expense ratio, expense ratio and combined ratio for the year ended December 31, 2006.
 
         
    Year ended
 
    December 31, 2006  
 
Losses and loss expenses ratio
    29.8%  
         
Policy acquisition cost ratio
    11.8%  
General and administrative expense ratio
    15.1%  
         
Expense ratio
    26.9%  
         
Combined ratio
    56.7%  
         
 
Underwriting Income
 
The underwriting results of an insurance or reinsurance company are also often measured by reference to its underwriting income, which is a non-GAAP measure as previously defined. Underwriting income, as set out in the table below, is reconciled to net income by the addition or subtraction of net investment income (loss), financing expenses, fair value of warrants issued, net realized gains (losses) on investments and foreign exchange gains (losses).
 
                 
    Year ended
    Period ended
 
    December 31, 2006     December 31, 2005  
    (Dollars in thousands)  
 
Underwriting income (loss) (1)
  $ 132,887     $ (2,657 )
Net investment income
    58,021       2,032  
Finance expenses
    (8,789 )      
Fair value of warrants issued
    77       49,122  
Net realized (losses) gains on investments
    (1,102 )     39  
Foreign exchange gains
    2,157        
                 
Net income
  $ 183,097     $ (49,708 )
                 
 
 
(1) Underwriting (loss) in the period ended December 31, 2005 relates to expenses incurred prior to the Company writing premiums.
 
The underwriting results of an insurance or reinsurance company are often measured by reference to its underwriting income because underwriting income indicates the performance of the company’s core underwriting function, excluding revenues and expenses such as the reconciling items in the table above. The Company believes the use of underwriting income enhances the understanding of our results by highlighting the underlying profitability of the Company’s core reinsurance business. Underwriting profitability is influenced significantly by earned premium growth and the adequacy of the Company’s pricing. Underwriting profitability over time is also influenced by the Company’s underwriting discipline, which seeks to manage exposure to loss through favorable risk selection and diversification, its management of claims, its use of reinsurance and its ability to manage its expense ratio, which it accomplishes through its management of acquisition costs and other underwriting expenses. The Company believes that underwriting income provides investors with a valuable measure of profitability derived from underwriting activities.


69


Table of Contents

 
The Company excludes the U.S. GAAP measures noted above, in particular net realized gains and losses on investments, from its calculation of underwriting income because the amount of these gains and losses is heavily influenced by, and fluctuates in part, according to availability of investment market opportunities. The Company believes these amounts are largely independent of its underwriting business and including them distorts the analysis of trends in its operations. In addition to presenting net income determined in accordance with U.S. GAAP, the Company believes that showing underwriting income enables investors, analysts, rating agencies and other users of its financial information to more easily analyze the Company’s results of operations in a manner similar to how management analyzes the Company’s underlying business performance. The Company utilizes underwriting income as a primary measure of underwriting results in its analysis of historical financial information and when performing its budgeting and forecasting processes. Analysts, investors and rating agencies who follow the Company request this non-GAAP financial information on a regular basis. In addition, the bonus component of the total annual incentive compensation for the 2006 performance year as approved by the compensation committee of our Board of Directors was established using underwriting income as a primary input; targets for the bonus component of the total annual incentive compensation for the Company’s named executives are 150% of base salary.
 
Underwriting income should not be viewed as a substitute for U.S. GAAP net income as there are inherent material limitations associated with the use of underwriting income as compared to using net income, which is the most directly comparable U.S. GAAP financial measure. The most significant limitation is the ability of users of the financial information to make comparable assessments of underwriting income with other companies, particularly as underwriting income may be defined or calculated differently by other companies. Therefore, the Company provides more prominence in this prospectus to the use of the most comparable U.S. GAAP financial measure, net income, which includes the reconciling items in the table above. The Company compensates for these limitations by providing both clear and transparent disclosure of net income and reconciliation of underwriting income to net income.
 
Net Investment Income
 
Net investment income for the year ended December 31, 2006 and period ended December 31, 2005 was $58.0 million and $2.0 million, respectively. Net investment income is comprised of accretion of premium or discount on fixed maturities, interest on coupon-paying bonds, short-term investments and cash and cash equivalents, partially offset by investment management fees. The components of net investment income for the year ended December 31, 2006 and period ended December 31, 2005 is as presented below.
 
                 
    Year ended
    Period ended
 
    December 31, 2006     December 31, 2005  
    (Dollars in thousands)  
 
Fixed maturities and short-term investments
  $ 57,350     $ 1,266  
Cash and cash equivalents
    2,583       834  
                 
Total investment income
    59,933       2,100  
Investment expenses
    (1,912 )     (68 )
                 
Net investment income
  $ 58,021     $ 2,032  
                 
 
Investment management fees incurred relate to BlackRock and GSAM. Each of Merrill Lynch and Goldman Sachs is a major shareholder of Validus. BlackRock is considered a related party due to its agreement in February 2006 to merge with Merrill Lynch Investment Managers. Accounting and investment management fees earned by BlackRock at December 31, 2006 were $1,164,000 and at December 31, 2005 were $36,000. Investment management fees earned by GSAM at December 31, 2006 were $675,000 and at December 31, 2005 were $32,000. Management believes that the fees charged were consistent with those that would have been charged by unrelated parties.
 
Annualized effective investment yield is based on the weighted average investments held calculated on a simple period average and excludes net unrealized gains (losses), foreign exchange gains (losses) on investments and the foreign exchange effect of insurance balances. The Company’s annualized effective


70


Table of Contents

investment yield was 4.74% for the year ended December 31, 2006 and 4.59% for the period ended December 31, 2005.
 
Because Validus provides short-tail reinsurance coverage for losses resulting mainly from natural and man-made catastrophes, the Company could become liable to pay substantial claims on short notice. Accordingly, the investment portfolio has been structured to preserve capital and provide a high level of liquidity, which means that the large majority of the investment portfolio contains short term fixed maturity investments, such as U.S. government and agency bonds, U.S. government-sponsored enterprises, corporate debt securities and mortgage-backed and asset-backed securities.
 
A portion of the Company’s fixed maturities were in an unrealized loss position at December 31, 2006. The Company evaluated these investments to determine whether such securities’ values were other-than-temporarily-impaired given the length of time the security has been impaired, the expected maturity of the investment, the significance of the decline, the liquidity, business prospects and overall financial condition of the issuer and the Company’s intent and ability to hold the investment to recovery. During the year ended December 31, 2006 there were no fixed maturity securities that were deemed to be other-than-temporarily-impaired.
 
Finance Expenses
 
Finance expenses for the year ended December 31, 2006 and period ended December 31, 2005 were $8.8 million and $0.0, respectively. The finance expenses in 2006 were primarily attributable to interest expense and debt issuance costs totaling $7.8 million on the $150.0 million Junior Subordinated Deferrable Debentures issued in June 2006 as detailed in the Capital Resources section below. The 2006 Junior Subordinated Deferrable Debentures bear a fixed interest rate of 9.069%. Finance expenses also include the amortization of debt offering costs and offering discounts and fees related to our credit facilities. The Company expects that finance expenses will increase in future years where the 2006 Junior Subordinated Deferrable Debentures are outstanding for the full year.
 
Fair Value of Warrants Issued
 
The Company’s founders and sponsoring investors provided their insurance industry expertise, resources and relationships during the fourth quarter of 2005 to ensure that the Company would be fully operational with key management in place in time for the January 2006 renewal season. In return for these services, as well as providing significant capital to the Company, the founders and sponsoring investors were issued Warrants. The Warrants represent, in the aggregate, 12.0% of the fully diluted shares of the Company (assuming exercise of all options, Warrants and any other rights to purchase Common Shares) and are subject to adjustment such that the Warrants will continue to represent, in the aggregate, 12.0% of the fully diluted shares of the Company until such time as the Company consummates an initial public offering, amalgamation, merger or another such similar corporate event. In consideration for the founder’s and sponsoring investors’ commitments, the Company had issued as at December 31, 2006, Warrants to the founding shareholder and sponsoring investors to purchase, in the aggregate, up to 8,455,320 common shares. Of those issued, 1,557,188 of the Warrants are to purchase non-voting common shares. The Warrants will expire ten years from the date of issue and will be exercisable at a price per share of $17.50, equal to the price per share paid by investors in the private offering.
 
The Warrants may be settled using either the physical settlement or net-share settlement methods. The Warrants have been classified as equity instruments, in accordance with EITF 00-19: “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock.” The Warrants were initially measured at an aggregate fair value of $75,091,000 and recorded as addition to additional paid-in capital. The founding shareholder’s Warrants in the amount of $25,969,000 were accounted for as a deduction from additional paid-in capital and the balance of $49,122,000 was reported as a fair value of Warrants issued expense. The additional Warrants issued in the year ended December 31, 2006 increased the fair value to $75,168,000 with the increase of $77,000 recorded as a Warrant issued expense.


71


Table of Contents

 
Net Realized (Losses) Gain on Investments
 
Net realized (losses) gain on investments for the year ended December 31, 2006 and period ended December 31, 2005 were ($1,102,000) and $39,000, respectively. Net realized losses in 2006 resulted from the sale of fixed maturity investments.
 
Foreign Exchange Gains
 
Foreign exchange gains resulted from the effect of the fluctuation in foreign currency exchange rates on the translation of foreign currency balances combined with realized losses resulting from the receipt of premium installments in foreign currencies. The foreign exchange gains during the year ended December 31, 2006 are primarily due to the weakening of the U.S. dollar resulting in gains on translation arising out of receipts of non-U.S. dollar premium installments. Certain premiums receivable and liabilities for losses incurred in currencies other than the U.S. dollar are exposed to the risk of changes in value resulting from fluctuations in foreign exchange rates and may affect financial results in the future.
 
Net Income (Loss)
 
Net income (loss) for the year ended December 31, 2006 and period ended December 31, 2005 was $183.1 million and ($49.7) million, respectively. Net income for the year ended December 31, 2006 was principally due to underwriting income which reflected a relatively low level of catastrophic events plus net investment income, partially offset by finance expenses.
 
Financial Condition and Liquidity
 
Validus Holdings, Ltd. is a holding company and conducts no operations of its own. The Company relies primarily on cash dividends and other permitted payments from Validus Re to pay finance expenses and other holding company expenses. There are restrictions on the payment of dividends from Validus Re to the Company. The Company does not currently pay a dividend to shareholders. The Bermuda Companies Act 1981 limits the Company’s ability to pay dividends to shareholders. Any determination to pay future dividends will be at the discretion of the Board of Directors and will be dependent upon results of operations and cash flows, financial position and capital requirements, general business conditions, legal, tax, regulatory and any contractual restrictions on the payment of dividends, and any other factors the Board of Directors deems relevant.
 
Capital Resources
 
Shareholders’ equity at March 31, 2007 was $1,251.2 million. On June 15, 2006, the Company participated in a private placement of $150.0 million of the 2006 Junior Subordinated Deferrable Debentures due 2036. The 2006 Junior Subordinated Deferrable Debentures mature on June 15, 2036, are redeemable at the Company’s option at par beginning June 15, 2011, and require quarterly interest payments by the Company to the holders of the 2006 Junior Subordinated Deferrable Debentures. Interest will be payable at 9.069% per annum through June 15, 2011, and thereafter at a floating rate of 3-month LIBOR plus 355 basis points, reset quarterly. The proceeds of $150.0 million from the sale of the 2006 Junior Subordinated Deferrable Debentures, after the deduction of commissions paid to the placement agents in the transaction and other expenses, will be used by the Company to fund ongoing reinsurance operations and for general working capital purposes. Debt issuance costs of $3.8 million paid related to the 2006 Junior Subordinated Deferrable Debentures are deferred as an asset and amortized to income over the five year optional redemption period.


72


Table of Contents

 
The Company’s contractual obligations and commitments as at March 31, 2007 are set out below.
 
                                         
    Payment due by period  
          Less than
                More than
 
    Total     1 year     1-3 years     3-5 years     5 years  
    (Dollars in thousands)  
 
Reserve for losses and loss expenses(1)
  $ 111,555     $ 61,339     $ 36,212     $ 10,462     $ 3,542  
Junior Subordinated Deferrable Debentures (including interest payments)(2)
    207,817       13,604       27,208       17,005       150,000  
Operating lease obligations
    3,731       829       1,658       1,244        
                                         
Total
  $ 323,103     $ 75,772     $ 65,078     $ 28,711     $ 153,542  
                                         
 
 
(1) The reserve for losses and loss expenses represents an estimate, including actuarial and statistical projections at a given point in time of an insurer’s or reinsurer’s expectations of the ultimate settlement and administration costs of claims incurred. As a result, it is likely that the ultimate liability will differ from such estimates, perhaps significantly. Such estimates are not precise in that, among other things, they are based on predictions of future developments and estimates of future trends in loss severity and frequency and other variable factors such as inflation, litigation and tort reform. This uncertainty is heightened by the short time in which the Company has operated, thereby providing limited claims loss emergence patterns specifically for the Company. The lack of historical information for the Company has necessitated the use of industry loss emergence patterns in deriving IBNR. Further, expected losses and loss ratios are typically developed using vendor and proprietary computer models and these expected loss ratios are a material component in the calculation deriving IBNR. Actual loss ratios will deviate from expected loss ratios and ultimate loss ratios will be greater or less than expected loss ratios. During the loss settlement period, it often becomes necessary to refine and adjust the estimates of liability on a claim either upward or downward. Even after such adjustments, ultimate liability will exceed or be less than the revised estimates. The actual payment of the reserve for losses and loss expenses will differ from estimated payouts.
 
(2) The 2006 Junior Subordinated Deferrable Debentures mature on June 15, 2036.
 
Recent accounting pronouncements
 
In September 2006, the FASB issued FAS No. 157, Fair Value Measurements (“FAS 157”) which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. FAS 157 is applicable in conjunction with other accounting pronouncements that require or permit fair value measurements, where the FASB previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, FAS 157 does not require any new fair value measurements. FAS No. 157 will be effective for interim and annual financial statements issued after January 1, 2008 and may be early adopted.
 
In February 2007, the FASB issued FAS No. 159, “The Fair Value Option for Financial Assets and Liabilities Including amendment of FASB Statement No. 115” (FAS 159), which permits entities to choose to measure many financial instruments and certain other items at fair value. FAS 159 includes a provision whereby investments accounted for as available-for-sale or held-to-maturity are eligible for the fair value option at the adoption date and will be accounted for as trading securities subsequent to adoption. If FAS 157 is adopted simultaneously with FAS 159, any change in an existing eligible items fair value shall be accounted for as a cumulative-effect adjustment. FAS No. 159 will be effective as of the beginning of the Company’s fiscal year beginning after November 15, 2007 and may be early adopted.
 
The Company has early adopted FAS 157 and FAS 159 as of January 1, 2007 and elected the fair value option on all securities previously accounted for as available-for-sale. Unrealized gains and losses on available-for-sale investments at December 31, 2006 of $875,000 previously included in the accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1, 2007. The cumulative-effect adjustment will transfer the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and will have no impact on the results of operations for the annual or interim


73


Table of Contents

periods beginning January 1, 2007. The Company’s investments will be accounted for as trading for the annual or interim periods beginning January 1, 2007 and, as such, all unrealized gains and losses will be included in Net Income on the Statement of Operations.
 
Quantitative and Qualitative Disclosures About Market Risk
 
We believe we are principally exposed to four types of market risk:
 
  •      interest rate risk;
 
  •      foreign currency risk;
 
  •      credit risk; and
 
  •      effects of inflation.
 
Interest Rate Risk.   The Company’s primary market risk exposure is to changes in interest rates. The Company’s fixed maturity portfolio is exposed to interest rate risk. Fluctuations in interest rates have a direct impact on the market valuation of these investments. As interest rates rise, the market value of the Company’s fixed maturity portfolio falls and the Company has the risk that cash outflows will have to be funded by selling assets, which will be trading at depreciated values. As interest rates decline, the market value of the Company’s fixed income portfolio increases and the Company has reinvestment risk, as funds reinvested will earn less than is necessary to match anticipated liabilities. We manage interest rate risk by selecting investments with characteristics such as duration, yield, currency and liquidity tailored to the anticipated cash outflow characteristics of the reinsurance liabilities of Validus Re. As at March 31, 2007, the impact on the Company’s fixed maturity and short-term investments from an immediate 100 basis point increase in market interest rates would have resulted in an estimated decrease in market value of 1.1%, or approximately $16.3 million. As at March 31, 2007, the impact on the Company’s fixed maturity portfolio from an immediate 100 basis point decrease in market interest rates would have resulted in an estimated increase in market value of 1% or approximately $14.6 million.
 
As at March 31, 2007, the Company held $576.0 million, or 52.9%, of the Company’s fixed maturity portfolio in asset-backed and mortgage-backed securities. These assets are exposed to prepayment risk, which occurs when holders of underlying loans increase the frequency with which they prepay the outstanding principal before the maturity date and refinance at a lower interest rate cost. The adverse impact of prepayment is more evident in a declining interest rate environment. As a result, the Company will be exposed to reinvestment risk, as cash flows received by the Company will be accelerated and will be reinvested at the prevailing interest rates.
 
Foreign Currency Risk.   Certain of the Company’s reinsurance contracts provide that ultimate losses may be payable in foreign currencies depending on the country of original loss. Foreign currency exchange rate risk exists to the extent that there is an increase in the exchange rate of the foreign currency in which losses are ultimately owed. As of March 31, 2007, 9.5% of reserves for losses and loss expenses are in foreign currencies.
 
Credit Risk.   We are exposed to credit risk primarily from the possibility that counterparties may default on their obligations to us. The amount of the maximum exposure to credit risk is indicated by the carrying value of the Company’s financial assets. Other than our investment in U.S. corporate bonds, if any, there are no significant concentrations of credit risk.
 
Effects of Inflation.   We do not believe that inflation has had or will have a material effect on our combined results of operations, except insofar as inflation may affect interest rates.
 
Debt and Financing Arrangements
 
As Validus Re is not an admitted insurer or reinsurer in the U.S., the terms of certain U.S. insurance and reinsurance contracts require Validus Re to provide letters of credit or other acceptable forms of collateral to clients.


74


Table of Contents

 
The following table details the Company’s and Validus Re’s borrowings and credit facilities as at March 31, 2007.
 
                 
          In use/
 
    Commitment     outstanding  
    (Dollars in thousands)  
 
9.069% Junior Subordinated Deferrable Debentures
  $ 150,000     $ 150,000  
$200 million unsecured letter of credit facility
    200,000        
$500 million secured letter of credit facility
    500,000       82,991  
                 
Total
  $ 850,000     $ 232,991  
                 
 
On March 14, 2006, the Company entered into a 364-day $100.0 million revolving credit facility and a three-year $200.0 million letter of credit facility, each provided by a syndicate of commercial banks. On March 12, 2007, the Company replaced its existing credit facilities with a new $200 million three-year unsecured facility, which provides for letter of credit availability for Validus Re and our other subsidiaries and revolving credit availability for Validus, and a $500 million five-year secured letter of credit facility, which provides for letter of credit availability for Validus Re and our other subsidiaries. The new credit facilities were provided by a syndicate of commercial banks arranged for by J.P. Morgan Securities Inc. and Deutsche Bank Securities Inc. Associated with each of these new credit facilities are various covenants that include, among other things, (i) the requirement that the Company initially maintain a minimum level of consolidated net worth (defined as stockholders’ equity with investments carried at amortized cost, plus qualifying hybrid capital) of at least $872 million, and commencing with the end of the fiscal quarter ending March 31, 2007 to be increased quarterly by an amount equal to 50% of consolidated net income (if positive) for such quarter plus 50% of any net proceeds received from any issuance of common shares of the Company during such quarter and (ii) the requirement that the Company maintain at all times a consolidated total debt to consolidated total capitalization ratio not greater than 0.35:1.00. At December 31, 2006 and for the period then ended, the Company was in compliance with the covenants under its old credit facilities and under the new credit facilities (had the same been in place at such date).
 
Regulation
 
Validus Re is registered under the Insurance Act 1978 of Bermuda (“the Act”). Under the Act, Validus Re is required annually to prepare and file Statutory Financial Statements and a Statutory Financial Return. The Act also requires Validus Re to meet minimum solvency requirements. For the three months ended March 31, 2007, Validus Re satisfied these requirements.
 
Bermuda law limits the maximum amount of annual dividends or distributions payable by Validus Re to the Company and in certain cases requires the prior notification to, or the approval of, the Bermuda Monetary Authority. Subject to such laws, the directors of Validus Re have the unilateral authority to declare or not to declare dividends to the Company. There is no assurance that dividends will be declared or paid in the future.
 
Ratings
 
The Company’s ability to underwrite business is dependent upon the quality of claims paying and financial strength ratings as evaluated by independent rating agencies. Validus Re was assigned a rating of “A−” (Excellent) by A.M. Best Company in December 2005 (which was affirmed by A.M. Best on March 7, 2007). This rating is not an evaluation directed to investors in the Company’s securities or a recommendation to buy, sell or hold the Company’s securities. Ratings may be revised or revoked at the sole discretion of A.M. Best. In the normal course of business, the Company evaluates its capital needs to support the volume of business written in order to maintain claims paying and financial strength ratings. Financial information is regularly provided to rating agencies to both maintain and enhance existing ratings. In the event of a downgrade below “A−” (Excellent) by A.M. Best, the Company believes its ability to write business would be materially adversely affected.


75


Table of Contents

 
The indenture governing our Junior Subordinated Deferrable Debentures would restrict us from declaring or paying dividends on our common shares if we are downgraded by A.M. Best to a financial strength rating of “B” (Fair) or below or if A.M. Best withdraws its financial strength rating on any of our material insurance subsidiaries.
 
A downgrade of the Company’s A.M. Best financial strength rating below “B++” (Fair) would also constitute an event of default under our credit facilities and a downgrade by A.M. Best could trigger provisions allowing some cedants to opt to cancel their reinsurance contracts. Either of these events could, among other things, reduce the Company’s financial flexibility.
 
On May 16, 2007, A.M. Best placed the financial strength ratings of Validus Reinsurance, Ltd. and Validus Holdings, Ltd. under review with negative implications. According to A.M. Best, this review status is attributable to the execution risk inherent with financing a transaction such as the Talbot acquisition. The ratings will remain under review pending A.M. Best’s review of the transaction, our integration plan and our risk-adjusted capital position upon completion of the acquisition and completion of this Offering.
 
Off-Balance Sheet Arrangements
 
Validus is not party to any off-balance sheet transaction, agreement or other contractual arrangement as defined by Item 303(a)(4) of Regulation S-K to which an entity unconsolidated with the Company is a party that management believes is reasonably likely to have a current or future effect on its financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that the Company believes is material to investors.
 
Investments
 
A significant portion of contracts written provide short-tail reinsurance coverage for losses resulting mainly from natural and man-made catastrophes, which could result in a significant amount of losses on short-notice. Accordingly, the Company’s investment portfolio is structured to preserve capital and provide significant liquidity, which means the investment portfolio contains a significant amount of relatively short term fixed maturity investments, such as U.S. government securities, U.S. government-sponsored enterprises securities, corporate debt securities and mortgage-backed and asset-backed securities.
 
Substantially all of the fixed maturity investments held at March 31, 2007 were publicly traded. The average duration of the Company’s fixed maturity portfolio was 1.08 years (December 31, 2006 and 2005: — 0.93 and 0.56 years) and the average rating of the portfolio was AA+ (December 31, 2006 and 2005: — AA and AAA), of which $824.2 million or 75.7% (December 31, 2006 and 2005: — $644.1 million and $192.6 million) were rated AAA, at March 31, 2007.
 
Cash Flows
 
During the three months ended March 31, 2007 and 2006, the Company generated net cash from operating activities of $78.9 million and $41.4 million, respectively. Cash flows from operations generally represent premiums collected, investment earnings realized and investment gains realized less losses and loss expenses paid and underwriting and other expenses paid. Cash flows from operations may differ substantially, however, from net income.
 
Sources of funds primarily consist of the receipt of premiums written, investment income and proceeds from sales and redemptions of investments. In addition, cash will also be received from financing activities. Cash is used primarily to pay losses and loss expenses, brokerage commissions, excise taxes, general and administrative expenses, purchase new investments, and payment of premiums retroceded. For the period from inception until March 31, 2007, the Company has had sufficient resources to meet its liquidity requirements.
 
As of March 31, 2007 and December 31, 2006, the Company had cash and cash equivalents of $88.3 million and $63.6 million, respectively.


76


Table of Contents

 
Validus has written certain business that has loss experience generally characterized as having low frequency and high severity. This results in volatility in both results and operational cash flows. The potential for large claims or a series of claims under one or more reinsurance contracts means that substantial and unpredictable payments may be needed within relatively short periods of time. As a result, cash flows from operating activities may fluctuate, perhaps significantly, between individual quarters and years.
 
In addition to relying on premiums received and investment income from the investment portfolio, the Company intends to meet these cash flow demands by carrying a substantial amount of short- and medium- term investments that would mature, or possibly be sold, prior to the settlement of expected liabilities. The Company cannot provide assurance, however, that it will successfully match the structure of its investments with its liabilities.


77


Table of Contents

 
INDUSTRY OVERVIEW
 
Cyclicality of the Industry
 
Historically, insurers and reinsurers have experienced significant fluctuations in claims experience and operating costs due to competition, frequency of occurrence or severity of catastrophic events, levels of underwriting capacity, general economic conditions and other factors. The supply of insurance and reinsurance is related to prevailing prices, the level of insured losses, the level of industry surplus, the availability of capital markets substitutes for reinsurance and clients’ desire to retain (as opposed to cede) risk. The level of industry surplus, in turn, may fluctuate in response to loss experience and reserve development as well as changes in rates of return on investments being earned in the insurance and reinsurance industry. As a result, the insurance and reinsurance business historically has been a cyclical industry characterized by periods of intense competition on price and policy terms due to excess underwriting capacity as well as periods when shortages of capacity permit favorable premium rates and policy terms and conditions.
 
During periods of excess underwriting capacity, competition generally results in lower pricing and less favorable policy terms and conditions for insurers and reinsurers. During periods of diminished underwriting capacity, industry-wide pricing and policy terms and conditions become more favorable for insurers and reinsurers. Underwriting capacity, as defined by the capital of participants in the industry as well as the willingness of investors to make further capital available, is affected by a number of factors, including:
 
  •      loss experience for the industry in general, and for specific lines of business or risks in particular,
 
  •      natural and man-made disasters, such as hurricanes, windstorms, earthquakes, floods, fires and acts of terrorism,
 
  •      trends in the amounts of settlements and jury awards in cases involving professionals and corporate directors and officers covered by professional liability and directors and officers liability insurance,
 
  •      a growing trend of plaintiffs targeting property and casualty insurers in class action litigation related to claims handling, insurance sales practices and other practices related to the insurance business,
 
  •      development of reserves for mass tort liability, professional liability and other long-tail lines of business, which is coverage that has a lengthy period between the occurrence and final settlement of a claim,
 
  •      investment results, including realized and unrealized gains and losses on investment portfolios and annual investment yields, and
 
  •      ratings and financial strength of market participants.
 
Industry Background
 
For several years prior to 2000, the property and casualty market faced increasing excess capital capacity, year-over-year rate decreases and coverage increases. Beginning in 2001, adverse reserve development primarily related to asbestos liability, under-reserving, unfavorable investment returns and losses from the events of September 11, 2001 significantly reduced the industry’s capital base. A number of traditional insurance and reinsurance competitors exited certain lines of business. In addition, the low interest rate environment of recent years reduced the investment returns of insurers and reinsurers, underscoring the importance of generating underwriting profits.
 
The events of September 11, 2001 altered the insurance and reinsurance market landscape dramatically. The losses related to the events of September 11, 2001 represented one of the largest insurance losses in history, with insurance payments for losses estimated to be approximately $35.6 billion. Prior to the events of


78


Table of Contents

September 11, 2001, the largest insured catastrophic event was Hurricane Andrew, with approximately $20 billion of losses.
 
Following September 11, 2001, premium levels for many insurance products increased and terms and conditions improved. As a result of the increase in premium levels and the improvements in terms and conditions, the supply of insurance and reinsurance increased from 2001 to 2005. This, in turn, caused premium levels to decrease or rise more slowly in some cases.
 
Recent Industry Trends
 
On August 29, 2005, Hurricane Katrina struck Louisiana, Mississippi, Alabama and surrounding areas, creating industry-wide losses incurred of approximately $45.0 billion, which makes Hurricane Katrina the costliest natural disaster in the history of the insurance industry. On September 24, 2005, Hurricane Rita struck Texas and Louisiana. Subsequently, on October 16, 2005, Hurricane Wilma hit Florida and the Yucatan Peninsula of Mexico. Total industry losses incurred from Hurricanes Rita and Wilma are estimated to be approximately $10.0 billion each. Following the three major hurricanes of 2005 (Katrina, Rita and Wilma), new capital flowed into Bermuda, and much of these new proceeds went to a variety of Bermuda-based start-up companies. The full extent and effect of this additional capital on the reinsurance market will not be known for some time.
 
The 2005 Atlantic hurricane season was the busiest on record according to the National Oceanic and Atmospheric Administration. The 2005 season included 28 named storms, including 15 hurricanes of which seven were major storms, defined as Category 3 or higher on the Saffir-Simpson Hurricane Intensity Scale. Among the records set in 2005 were the number of named storms (28), the number of major storms making landfall in the U.S. (4) and the number of Category 5 hurricanes formed (4). For the 2004 and 2005 seasons combined, records were set for two-year consecutive total of tropical storms (42), two-year consecutive total of hurricanes (25) and two-year consecutive major hurricane U.S. landfalls (7), among others. The 2006 Atlantic hurricane season included nine named storms, five hurricanes and two major (Category 3 or higher) hurricanes with no hurricanes making U.S. landfall.
 
While 2006’s hurricane season was benign, many observers believe that the Atlantic basin is in the active phase of a multi-decadal cycle in which conditions in the ocean and atmosphere, including warmer-than-average sea-surface temperatures and low wind shear, enhance hurricane activity. This increase in the number and intensity of tropical storms and hurricanes can span multiple decades (approximately 20 to 30 years). These conditions may translate to a greater potential for hurricanes to make landfall in the U.S. at higher intensities.
 
As a consequence of the elevated level of hurricane activity in 2004 and 2005, commercial catastrophe modeling firms revised upwards hurricane landfall frequencies in their U.S. hurricane models relative to those derived using long-term 1900-2005 historical average hurricane frequencies. The increase in modeled annualized insurance losses primarily affects the Gulf Coast, Florida, and the Southeast, with increases seen for the Mid-Atlantic and Northeast coastal regions as well.
 
A.M. Best Company revised its criteria in 2005 for companies with natural catastrophe exposure to increase surveillance of insurance and reinsurance company catastrophe exposures and to refine their methodology for evaluating the financial strength of insurance and reinsurance companies to manage the potential losses. We believe the net effect of this change in methodology has been to reduce the amount of risk an insurance or reinsurance company can assume on a given capital base.
 
As a result of the recent hurricanes, the subsequent recalibration of catastrophe models by the commercial catastrophe modeling firms and revised rating agency criteria, we believe the amount of capacity available to underwrite catastrophe-exposed risks significantly diminished in 2006. As a result premium levels for various catastrophe-exposed insurance risks have increased significantly beginning in January 2006 with improved policy terms and conditions in certain instances. We believe that these increased rate levels and improved contract terms and conditions have continued into 2007. It is, however, difficult to assess the current stage of a cycle and continued increases in the supply of reinsurance may have consequences for the


79


Table of Contents

reinsurance industry generally and for us, including fewer contracts written, lower premium rates, increased expenses for customer acquisition and retention, and less favorable policy terms and conditions. We have noted, for instance, beginning with the January 2007 renewal season, an increase in the amount of available underwriting capacity for U.S. property catastrophe risks. As a consequence, we have also noted greater competition for participation in reinsurance programs. This has not adversely affected the rates we receive for our reinsurance or our overall gross premiums written to date, however, there can be no assurance that rates and premiums will not be affected in the future.
 
Bermuda Insurance and Reinsurance Market
 
Over the past 20 years, Bermuda has become one of the world’s leading insurance and reinsurance markets. Bermuda’s regulatory and tax environment, which minimizes governmental involvement for those companies that meet specified solvency and liquidity requirements, creates an attractive platform for insurance and reinsurance companies and permits these companies to commence operations quickly and to expand as business warrants.
 
Bermuda’s position in the insurance and reinsurance markets solidified after the events of September 11, 2001, as approximately $32 billion of new capital was invested in the insurance and reinsurance sector in Bermuda through December 31, 2005. A significant portion of the capital invested in Bermuda was used to fund Bermuda-based start-up insurance and reinsurance companies.
 
Most Bermuda-domiciled insurance and reinsurance companies have pursued business diversification and international expansion. Many of these companies were established as monoline specialist underwriters; however, most of them have diversified their operations, either across property and liability lines, into new international markets, or through a combination of both of these methods.
 
There are a number of other factors that have made Bermuda the venue of choice for us and other new property and casualty companies over the last several years, including:
 
  •      a well-developed hub for insurance and reinsurance services,
 
  •      excellent professional and other business services,
 
  •      a well-developed brokerage market offering worldwide risks to Bermuda-based insurance and reinsurance companies,
 
  •      political and economic stability, and
 
  •      ease of access to global insurance markets.
 
One effect of the considerable expansion of the Bermuda insurance market is a great, and growing, demand for the limited number of trained underwriting and professional staff in Bermuda. Many companies have addressed this issue by moving appropriately trained employees into Bermuda.


80


Table of Contents

 
BUSINESS
 
Overview
 
We are a specialized Bermuda-based provider of reinsurance, conducting our operations worldwide through our wholly owned subsidiary Validus Re. We concentrate on first-party risks, which are property risks and other reinsurance lines commonly referred to as short-tail in nature due to the brief period between the occurrence and payment of a claim. We are one of the new reinsurance organizations that entered the market following the significant natural catastrophes in 2005. We have assembled a senior management team with substantial industry expertise and longstanding industry relationships and were fully operational by December 2005. During the three months ended March 31, 2007, we underwrote a total of approximately $378.1 million in gross premiums written, representing an increase of $129.9 million or 52.3% over the $248.2 million in gross premiums written for the three months ended March 31, 2006. Our net income for the three month period ended March 31, 2007 was $56.7 million, which produced an annualized return on average equity of 18.6%. As of March 31, 2007, our total assets, total capitalization and total shareholders’ equity were $2.01 billion, $1.4 billion and $1.25 billion, respectively. During the year ended December 31, 2006, we underwrote $540.8 million in gross premiums written. Our net income for the year ended December 31, 2006 was $183.1 million, which produced a 17.0% return on average equity for the year. We are well positioned to take advantage of current market situations; we have also built our operations so that we may effectively take advantage of future market conditions as they develop.
 
We seek to establish ourselves as a leader in the global reinsurance market. Our principal operating objective is to utilize our capital efficiently by underwriting short-tail reinsurance contracts with superior risk and return characteristics, while maintaining a lean operating structure in the favorable regulatory and tax environment of Bermuda. Our primary underwriting objective is to construct a portfolio of short-tail reinsurance contracts which maximize our return on equity subject to prudent risk constraints on the amount of capital we expose to any single extreme event. We manage our risks through a variety of means, including contract terms, portfolio selection, diversification criteria, including geographic diversification criteria, and proprietary and commercially available third-party vendor models. Our primary risk measure, however, is the aggregate amount of contract limits to which we expose our capital. Contract limits are the maximum amount of benefit payable for a given claim or occurrence. We believe this approach to risk management allows us to more precisely measure and price exposures that we underwrite.
 
We were formed in October 2005 and registered as a Class 4 reinsurer by the Bermuda Monetary Authority in November 2005. The Class 4 reinsurer category is limited to highly capitalized companies that underwrite direct excess liability and/or property catastrophe reinsurance risk in Bermuda. Our initial investor, which we refer to as our founding investor, is Aquiline Capital Partners LLC, a private equity firm dedicated to investing in financial services companies. Other sponsoring investors include private equity funds managed by Goldman Sachs Capital Partners, Vestar Capital Partners, New Mountain Capital and Merrill Lynch Global Private Equity.
 
Lines of Business
 
The following are the primary lines in which we conduct our business. Details of gross premiums written by line of business are provided below:
 
                                                                 
    Three months ended
    Three months ended
    Year ended
    Period ended
 
    March 31, 2007     March 31, 2006     December 31, 2006     December 31, 2005  
          Gross
          Gross
          Gross
          Gross
 
    Gross
    premiums
    Gross
    premiums
    Gross
    premiums
    Gross
    premiums
 
    premiums
    written
    premiums
    written
    premiums
    written
    premiums
    written
 
Line of business
  written     (%)     written     (%)     written     (%)     written     (%)  
    (Dollars in
          (Dollars in
          (Dollars in
          (Dollars in
       
    thousands)           thousands)           thousands)           thousands)        
 
Property
  $ 238,789       63.2%     $ 145,082       58.5%     $ 370,958       68.6%     $       —%  
Marine(1)
    101,150       26.7%       66,884       26.9%       104,584       19.3%             —%  
Other Specialty
                                                               
Aerospace
    19,573       5.2%       21,919       8.8%       40,977       7.6%             —%  
Life and A&H(2)
    345       0.1%       1,109       0.5%       1,729       0.3%             —%  
Terrorism
    15,453       4.1%       11,718       4.7%       18,525       3.4%             —%  
Workers Compensation(2)
    2,760       0.7%       1,493       0.6%       4,016       0.8%             —%  
                                                                 
Total other specialty
    38,131       10.1%       36,239       14.6%       65,247       12.1%             —%  
                                                                 
Total
  $ 378,070       100.0%     $ 248,205       100.0%     $ 540,789       100%             —%  
                                                                 
 
 
(1) The Marine line of business includes our offshore energy risks.
 
(2) Written on an excess of loss basis.


81


Table of Contents

 
Property:   Validus underwrites property catastrophe reinsurance, property per risk reinsurance and property pro rata reinsurance.
 
Property Catastrophe :   Property catastrophe includes reinsurance for insurance companies’ exposures to an accumulation of property and related losses from separate policies, typically relating to natural disasters or other catastrophic events. Property catastrophe reinsurance is generally written on an excess of loss basis, which provides coverage to primary insurance companies when aggregate claims and claim expenses from a single occurrence from a covered peril exceed a certain amount specified in a particular contract. Under these contracts, the Company provides protection to an insurer for a portion of the total losses in excess of a specified loss amount, up to a maximum amount per loss specified in the contract. In the event of a loss, most contracts provide for coverage of a second occurrence following the payment of a premium to reinstate the coverage under the contract, which is referred to as a reinstatement premium. The coverage provided under excess of loss reinsurance contracts may be on a worldwide basis or limited in scope to specific regions or geographical areas. Coverage can also vary from “all property” perils, which is the most expansive form of coverage, to more limited coverage of specified perils such as windstorm-only coverage. Property catastrophe reinsurance contracts are typically “all risk” in nature, providing protection against losses from earthquakes and hurricanes, as well as other natural and man-made catastrophes such as floods, tornadoes, fires and storms. The predominant exposures covered are losses stemming from property damage and business interruption coverage resulting from a covered peril. Certain risks, such as war or nuclear contamination may be excluded, partially or wholly, from certain contracts.
 
Property Per Risk :   Property per risk provides reinsurance for insurance companies’ excess retention on individual property and related risks, such as highly-valued buildings. Risk excess of loss reinsurance protects insurance companies on their primary insurance risks on a “single risk” basis. A “risk” in this context might mean the insurance coverage on one building or a group of buildings or the insurance coverage under a single policy which the reinsured treats as a single risk. Coverage is usually triggered by a large loss sustained by an individual risk rather than by smaller losses which fall below the specified retention of the reinsurance contract. Such property risk coverages are generally written on an excess of loss basis, which provides the reinsured protection beyond a specified amount up to the limit set within the reinsurance contract.
 
Property Pro Rata :   In property pro rata contracts the reinsurer shares the premiums as well as the losses and expenses in an agreed proportion with the cedant.
 
Marine:   We underwrite reinsurance on marine risks covering damage to or losses of marine vessels and cargo, third-party liability for marine accidents and physical loss and liability from principally offshore energy properties. Validus underwrites marine on an excess of loss basis, and to a lesser extent, on a pro rata basis.
 
In May 2006, Validus entered into a collateralized quota share retrocession treaty with Petrel Re, a newly-formed Bermuda reinsurance company, pursuant to which Petrel Re assumes a quota share of certain lines of marine and energy and other lines of business underwritten by the Company. Petrel Re is a separate legal entity of which Validus has no equity investment, management or board interests, or related party relationships.
 
Other Specialty Lines:   Validus underwrites other lines of business depending on an evaluation of pricing and market conditions, which include aerospace, terrorism, life and accident & health and workers’ compensation catastrophe. The Company seeks to underwrite other specialty lines with very limited exposure correlation with its property, marine and energy portfolios. With the exception of the aerospace line of business, which has a meaningful portion of its gross premiums written volume on a proportional basis, the Company’s other specialty lines are written on an excess of loss basis.


82


Table of Contents

 
Treaty Types
 
The following are the types of reinsurance treaties we underwrite. Reinsurance treaties cover a specified type or category of risk defined in the reinsurance agreement. Details of gross premiums written by treaty type are provided below.
 
                                                                 
    Three months ended March 31,     Year ended
    Period ended
 
    2007     2006     December 31, 2006     December 31, 2005  
    Gross
    Gross
    Gross
    Gross
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
    premiums
    premiums
    premiums
    premiums
 
Treaty type
  written     written (%)     written     written (%)     written     written (%)     written     written (%)  
    (Dollars in
          (Dollars in
          (Dollars in
          (Dollars in
       
    thousands)           thousands)           thousands)           thousands)        
 
Catastrophe excess of loss(1)
  $ 162,545       43.0%       110,115       44.4%     $ 275,187       50.9%             —%  
Per Risk excess of loss(2)
    93,482       24.7%       66,148       26.6%       125,652       23.2%             —%  
Proportional(3)
    122,043       32.3%       71,942       29.0%       139,950       25.9%             —%  
                                                                 
Total
  $ 378,070       100.0%     $ 248,205       100.0%     $ 540,789       100.0%     $       —%  
                                                                 
 
 
(1) Catastrophe excess of loss is composed of catastrophe excess of loss, aggregate excess of loss, reinstatement premium protection, second event and third event covers.
 
(2) Per Risk excess of loss is composed of per event excess of loss and per risk excess of loss.
 
(3) Proportional is composed of quota share and surplus share.
 
The majority of the reinsurance products we write are in the form of treaty reinsurance contracts, which are contractual arrangements that provide for automatic reinsuring of a type or category of risk underwritten by our clients and defined in our reinsurance contract with them. When a reinsurer writes treaty reinsurance contracts, they are partially dependent on the individual underwriting decisions made by the cedant. Accordingly, the reinsurer must perform review and analysis of the cedant’s risk management and underwriting practices in deciding whether to provide treaty reinsurance and in appropriately pricing the treaty.
 
Contracts can be written either on an excess of loss basis or on a pro rata basis, also known as proportional or quota share. In the case of reinsurance written on an excess of loss basis, reinsurers generally receive the premium for the risk assumed and indemnify the cedant against all or a specified portion of losses and expenses in excess of a specified dollar or percentage amount. With respect to quota share reinsurance , reinsurers share the premiums as well as the losses and expenses in an agreed proportion with the cedant. For surplus share reinsurance contracts, the proportional coverage applies only above a certain threshold.
 
Excess of loss reinsurance consists of what we term catastrophe excess of loss and per risk excess of loss. We include each of catastrophe excess of loss, aggregate excess of loss , reinstatement premium protection and second event and third event covers within our catastrophe excess of loss classification. Aggregate excess of loss is excess of loss reinsurance in which the excess and the limit of liability are expressed as annual aggregate amounts, and reinstatement premium protection is coverage offered to protect the reinsured against the contingency of having to pay reinstatement premiums. We include each of per event excess of loss and per risk excess of loss within our per risk classification. Catastrophe excess of loss is a form of reinsurance that, subject to a specified limit, indemnifies the ceding company for the amount of aggregate losses and loss expenses in excess of a specified retention with respect to an accumulation of losses incurred in a catastrophic event or series of events. Aggregate excess of loss reinsurance indemnifies the ceding company from all covered losses occurring during the treaty coverage period, subject to a predefined retention by the ceding company. Reinstatement premium protection is coverage offered to protect the reinsured against the contingency of having to pay reinstatement premiums. Contracts written as second or third event covers pay out only after the occurrence of one or two previous events have reached the contractual limit. Per risk excess of loss reinsurance indemnifies the cedant for a specific risk or event, subject to specified limits and retention.


83


Table of Contents

 
In the event of a loss on an excess of loss contract, most contracts (other than aggregate excess of loss contracts) provide for coverage of a second occurrence following the payment of a premium to reinstate the coverage under the contract, which is referred to as a reinstatement premium. The coverage provided under excess of loss reinsurance contracts may be on a worldwide basis or limited in scope to specific regions or geographical areas. Coverage can also vary from “all property” perils, which is the most expansive form of coverage, to more limited coverage of specified perils such as windstorm only or earthquake only.
 
Premiums are a function of the number and type of contracts written, as well as prevailing market prices. Renewal dates for reinsurance business tend to be concentrated at the beginning of quarters, and the timing of premiums written varies by line of business. Most property catastrophe business is written in January 1, April 1, June 1 and July 1 renewal periods, while the property specialty lines are written throughout the year. Written premiums are generally lower during the fourth quarter of the year than other quarters.
 
Line of Business by Treaty Type
 
The following table presents data on treaty type by line of business:
 
                                                                     
        Three Months ended
    Three Months ended
    Year ended
    Period ended
 
        March 31,
    March 31,
    December 31,
    December 31,
 
        2007     2006     2006     2005  
              Gross
          Gross
          Gross
          Gross
 
        Gross
    premiums
    Gross
    premiums
    Gross
    premiums
    Gross
    premiums
 
        premiums
    written
    premiums
    written
    premiums
    written
    premiums
    written
 
        written     (%)     written     (%)     written     (%)     written     (%)  
        (Dollars in
          (Dollars in
          (Dollars in
          (Dollars in
       
        thousands)           thousands)           thousands)           thousands)        
 
Property
  Catastrophe excess of loss(1)   $ 140,917       37.3 %   $ 92,275       37.2 %   $ 234,850       43.4 %   $       %
    Per Risk excess of loss(2)     12,737       3.4 %     9,229       3.7 %     41,908       7.8 %           %
    Proportional(3)     85,135       22.5 %     43,578       17.6 %     94,200       17.4 %           %
                                                                     
          238,789       63.2 %     145,082       58.5 %     370,958       68.6 %           %
                                                                     
Marine
  Catastrophe excess of loss(1)     (955 )     (0.3 )%     1,783       0.7 %     6,960       1.3 %           %
    Per Risk excess of loss(2)     80,045       21.2 %     52,745       21.3 %     83,144       15.3 %           %
    Proportional(3)     22,060       5.8 %     12,356       4.9 %     14,480       2.7 %           %
                                                                     
          101,150       26.7 %     66,884       26.9 %     104,584       19.3 %           %
                                                                     
Other Specialty
                                                                   
Aerospace
  Catastrophe excess of loss(1)     4,025       1.1 %     1,737       0.7 %     9,606       1.8 %           %
    Per Risk excess of loss(2)     700       0.2 %     4,174       1.7 %     600       0.1 %           %
    Proportional(3)     14,848       3.9 %     16,008       6.4 %     30,771       5.7 %           %
                                                                     
          19,573       5.2 %     21,919       8.8 %     40,977       7.6 %           %
                                                                     
Life and A&H
  Catastrophe excess of loss(1)     345       0.1 %     1,109       0.5 %     1,729       0.3 %           %
                                                                     
Terrorism
  Catastrophe excess of loss(1)     15,453       4.1 %     11,718       4.7 %     18,025       3.3 %           %
    Proportional(3)           0.0 %           0.0 %     500       0.1 %           %
                                                                     
          15,453       4.1 %     11,718       4.7 %     18,525       3.4 %           %
                                                                     
Workers’
Compensation
  Catastrophe excess of loss(1)     2,760       0.7 %     1,493       0.6 %     4,016       0.8 %           %
                                                                     
Total
      $ 378,070       100.0 %   $ 248,205       100.0 %   $ 540,789       100.0 %   $       %
                                                                     
 
 
(1) Catastrophe excess of loss is composed of catastrophe excess of loss, aggregate excess of loss, reinstatement premium protection, second event and third event covers.
 
(2) Per Risk excess of loss is composed of per event excess of loss and per risk excess of loss.
 
(3) Proportional is composed of quota share and surplus share.


84


Table of Contents

 
Underwriting and Risk Management
 
We manage risk by seeking profitable pricing and by using contract terms, diversification criteria, prudent underwriting, vendor and proprietary modeling systems, and specified conditions based on the nature and scope of coverage. Underwriting is primarily a matter of judgment, involving important assumptions about matters that are inherently unpredictable and beyond our control, and for which historical experience and probability analysis may not provide sufficient guidance. The Company views underwriting and risk management as inextricably linked functions, both critical to our success.
 
A principal focus of the Company is to develop and effectively utilize sophisticated computer models and other analytical tools to assess the risks and aggregation of the risks that we underwrite and to optimize our portfolio of reinsurance contracts. As compared against relying solely on Probable Maximum Loss (“PML”) data, which calculates the maximum amount of loss expected from a reinsurance contract measured over various return periods or measured probabilistically, our approach to risk control imposes a limit on our net maximum potential loss for any single event in any one risk zone, which reduces the risks inherent in probabilistic modeling. Further, we recognize that the reliability and credibility of the models is contingent upon the accuracy, reliability and quality of the data that is used in modeling efforts.
 
Underwriting
 
All of the Company’s underwriters are subject to a set of underwriting guidelines that are established by our Chief Underwriting Officer and reviewed and approved by the Underwriting Committee of our Board of Directors. The Company’s current underwriting guidelines include:
 
  •      the lines of business that a particular underwriter is authorized to write;
 
  •      exposure limits by line of business;
 
  •      contractual exposures and limits requiring mandatory referrals to the Chief Underwriting Officer;
 
  •      level of analysis to be performed by lines of business; and
 
  •      minimum data requirements and data standards that help ensure data integrity for purposes of modeling.
 
In general, our underwriting approach is to:
 
  •      seek to reinsure ceding clients who have high quality underlying data and good underwriting track records;
 
  •      carefully evaluate the underlying data provided by cedants and adjust such data where we believe it does not adequately reflect the underlying exposure;
 
  •      price each submission using multiple analytical models for catastrophe-exposed risks;
 
  •      ensure correct application of vendor models for each specific data point and risk factor;
 
  •      analyze the vendor model outputs utilizing the experience of our risk analytics group;
 
  •      integrate outputs from the vendor models, our underwriting system and other data into VCAPS;
 
  •      rank and select submissions using VCAPS in order to optimize our portfolio; and
 
  •      refer submissions to our Chief Underwriting Officer, Chief Executive Officer and the Underwriting Committee of our Board of Directors according to our underwriting guidelines.
 
The underwriting guidelines are subject to waiver or change by our Chief Underwriting Officer and the Underwriting Committee.
 
Our underwriters have the responsibility to analyze all submissions and determine if the related potential exposures meet with both the Company’s risk profile and aggregate limitations. In order to determine


85


Table of Contents

whether the new exposures meet the Company’s risk profile, the underwriters will request our risk analytics group to model the submission data through one or more of our vendor catastrophe models. The output received from the models is used by the underwriters in the decision-making process when evaluating the submission. The model outputs help the underwriters determine whether the submission is acceptable from an underwriting perspective and whether the PML outputs are acceptable when modeled to a 1 in 100 year hurricane event and 1 in 250 year earthquake event. If the PML outputs for the modeled layers of the submission are acceptable, the underwriter is authorized to continue with the underwriting process. A layer is the interval between the retention or attachment point and the maximum limit of indemnity for which a reinsurer is responsible.
 
We have established a referral process whereby business exceeding set exposure or premium limits is referred to the Chief Underwriting Officer for review. As the reviewer of such potential business, the Chief Underwriting Officer has the ability to determine if the business meets the Company’s overall desired risk profile. The Chief Underwriting Officer has defined underwriting authority, and risks outside of this authority must be referred to the Chief Executive Officer. The underwriting committee reviews business that is outside the Chief Executive Officer’s authority.
 
Risk Management
 
In determining whether to found and fund Validus, we concluded that there was an opportunity to differentiate ourselves based upon superior risk management expertise; specifically, managing catastrophe risk and optimizing our portfolio to generate attractive returns on capital while controlling our exposure to risk, and assembled a management team with the experience and expertise to do so. We believe it is critical to remain current in our proprietary models rather than wait for vendor models to implement the emerging scientific consensus. This has enabled us to gain a competitive advantage over those reinsurers who rely exclusively on commercial models for pricing and portfolio management. We have made a significant investment in expertise in the risk modeling area to capitalize on this opportunity. Validus has assembled an experienced group of professional experts who operate in an environment designed to allow them to use their expertise as a competitive advantage. While we use both proprietary and commercial probabilistic models, our risk is ultimately subject to absolute aggregate limitations based on risk levels determined by the Underwriting Committee of our Board of Directors.
 
Vendor Models.   The Company has global licenses for all three major vendor models (RMS, AIR and EQECAT) to assess the adequacy of risk pricing and to monitor our overall exposure to risk in correlated geographic zones. The Company models property exposures that could potentially lead to an overaggregation of property risks (i.e., catastrophe-exposed business) using the vendor models. The vendor models enable us to aggregate exposures by correlated event loss scenarios, which are probability-weighted. This enables us to generate PMLs for the portfolio and major geographic areas. Once exposures are modeled using one of the vendor models, the two other models are used as a reasonability check and validation of the loss scenarios developed and reported by the first. The underwriters generally compare the modeled outputs from all three models and apply their underwriting judgment to determine the most reliable modeled loss scenarios.
 
We believe each of the three commercial models has unique strengths and weaknesses. We believe that it is necessary to impose our own changes to frequency and severity ahead of changes made by the model vendors.
 
Our view of market practice revealed a number of areas where our quantitative expertise can be used to improve the reliability of the vendor model outputs:
 
  •      Ceding companies may often report insufficient data and many reinsurers may not be sufficiently critical in their analysis of this data. At Validus, we generally scrutinize data for anomalies that may indicate insufficient data quality. We address these circumstances by either declining the program or, if the variances are manageable, by modifying the model output and pricing to reflect insufficient data quality.


86


Table of Contents

  •      Prior to making overall adjustments for changes in climate variables, we adjust other variables (for example, demand surge, storm surge, and secondary uncertainty).
 
  •      When pricing individual contracts, we frequently apply further adjustments to the three vendor models. Examples include bias in damage curves for commercial structures and occupancies and frequency of specific perils.
 
In addition, many risks, such as second-event covers, aggregate excess of loss, or attritional loss components cannot be fully evaluated using the vendor models. In order to better evaluate and price these risks, we have developed proprietary analytical tools, such as VCAPS and other models and data sets.
 
Proprietary Models.   In addition to making frequency and severity adjustments to the vendor model outputs, we implement our proprietary pricing and risk management tool, VCAPS, to assist in pricing submissions and monitoring risk aggregation.
 
To supplement the analysis performed using vendor models, VCAPS, our proprietary risk modeling software, uses the gross loss output of catastrophe models to generate our own 100,000-year simulation set (vs. 10,000-year with certain vendor models), which we use for both pricing and risk management. We believe this approach allows us to more precisely measure and price exposures. The two primary benefits of this approach are:
 
  •      VCAPS takes into account annual limits, event/franchise/annual aggregate deductibles, and reinstatement premiums. This allows us to more accurately evaluate treaties with a broad range of features, including both common (reinstatement premium and annual limits) and complex features (second or third event coverage, aggregate excess of loss, attritional loss components covers with varying attachment across different geographical zones or lines of businesses and covers with complicated structures).
 
  •      VCAPS use of 100,000-year simulation enables robust pricing of catastrophe-exposed business. This is possible in real-time operation because we have designed our computing hardware platform and software environment to accommodate our significant computing needs.
 
In addition we use other proprietary models and other data in evaluating our businesses. We cannot assure you the models and assumptions used by the software will accurately predict losses. Further, we cannot assure you that it is free of defects in the modeling logic or in the software code. In addition, we have not sought copyright or other legal protection for VCAPS.
 
Program Limits.   We control our overall exposure to risk by limiting the amount of reinsurance we underwrite in a particular program or contract. This helps us to diversify within and across risk zones. Our Underwriting Committee sets these limits, which may be exceeded only with its approval.
 
Geographic Diversification.   We actively manage our aggregate exposures by geographic or risk zone (“zones”) to maintain a balanced and diverse portfolio of underlying risks. We limit the coverage we are willing to provide for any risk located in a particular zone to a predetermined level, so as to limit our net aggregate loss exposure from all contracts covering risks believed to be located in that zone. Contracts that have “worldwide” territorial limits have exposures in several geographic zones. Generally, if a proposed reinsurance program would cause the limit to be exceeded, the program would be declined, regardless of its desirability, unless we buy retrocessional coverage, thereby reducing the net aggregate exposure to the maximum limit permitted or less.


87


Table of Contents

 
The following table sets out gross premiums written for the three months ended March 31, 2007 and 2006 and the year ended December 31, 2006, excluding reinstatement premiums, and the percentage of such premiums allocated to the zones of coverage exposure.
 
                                 
    Three months ended
    Year ended
 
    March 31, 2007     December 31, 2006  
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
 
Geographical area
  written     written (%)     written     written (%)  
    (Dollars in
          (Dollars in
       
    thousands)           thousands)        
 
United States
  $ 139,048       36.8%     $ 224,423       41.5%  
                                 
Worldwide excluding United States(1)
    22,935       6.0%       38,720       7.2%  
Europe
    32,402       8.6%       36,812       6.8%  
Latin America and Caribbean
    2,861       0.8%       15,412       2.8%  
Japan(3)
    (7 )     0.0%       6,326       1.2%  
Canada
          0.0%       2,103       0.4%  
                                 
Subtotal, non-United States
    58,191       15.4%       99,373       18.4%  
Worldwide including United States(1)
    60,108       15.9%       71,432       13.2%  
Marine and Aerospace(2)
    120,723       31.9%       145,561       26.9%  
                                 
Total
  $ 378,070       100.0     $ 540,789       100.0%  
                                 
 
 
(1) Represents risks in two or more geographic zones.
 
(2) Not classified by geographic area as marine and aerospace risks can span multiple geographic areas and are not fixed locations in some instances.
 
(3) Negative amount for the three months ended March 31, 2007 represents a downward revision of estimated premium.
 
The effectiveness of geographic zone limits in managing risk exposure depends on the degree to which an actual event is confined to the zone in question and on our ability to determine the actual location of the risks believed to be covered under a particular reinsurance program. Accordingly, there can be no assurance that risk exposure in any particular zone will not exceed that zone’s limits.
 
Ceded Reinsurance.   We monitor the opportunity to purchase retrocessional coverage based on pricing and other market conditions. This coverage may be purchased on an indemnity basis as well as on an industry basis (i.e., industry loss warranties). We also consider alternative retrocessional structures, including capital markets products, if we feel they offer effective income statement or balance sheet protection.
 
When we buy retrocessional coverage on an indemnity basis, we are paid for an agreed upon portion of the losses we actually suffer. In contrast, when we buy an industry loss warranty cover, which is a reinsurance contract in which the payout is dependent on both the insured loss of the policy purchaser and the measure of the industry wide loss, we are paid only if both we and the industry suffer a loss, as reported by one of a number of independent agencies, in excess of specified threshold amounts. With an industry loss warranty, we bear the risk that we may suffer a loss and yet receive no payment because the industry loss was less than the specified threshold amount.
 
Between May 8, 2006 and July 28, 2006 Validus entered into collateralized retrocessional reinsurance agreements with Petrel Re, a newly formed Bermuda reinsurance company, pursuant to which Petrel Re assumes, for the 2006 and 2007 underwriting years, a significant quota share of certain lines of marine and energy and other lines of business underwritten by the Company. During the three months ended March 31, 2007 and year ended December 31, 2006, premium of $24.6 million and $44.5 million respectively, was ceded to Petrel Re. Petrel Re is a separate legal entity of which Validus has no equity investment, management or board interests, or “related party” relationships. The equity investor in Petrel Re is First Reserve Corporation, a leading private equity firm with a 25-year history of investing exclusively in the energy industry. This “sidecar” relationship provides the Company


88


Table of Contents

with the capacity to increase premiums written in specific programs where favorable underwriting opportunities are seen. A specified portion of this incremental business is then ceded to Petrel Re and fees are earned for the services provided in underwriting the original business. This relationship provides the Company with the capacity to increase premiums written in specific programs where favorable underwriting opportunities are seen.
 
We also may use capital markets instruments for risk management in the future (e.g., catastrophe bonds, further sidecar facilities and other forms of risk securitization) where the pricing and terms are attractive.
 
Distribution
 
Business is derived primarily through reinsurance intermediaries (“brokers”). Currently, our largest broker relationships as measured by gross premiums written are with Guy Carpenter & Co. (a subsidiary of Marsh & McLennan Companies, Inc.), Willis Re Inc. (a subsidiary of Willis Group Holdings Ltd.), Aon Re Inc. (a subsidiary of Aon Corporation) and Benfield Group Ltd. The following table sets forth the Company’s gross premiums written by broker:
 
                                 
    Three months ended March 31, 2007     Year ended December 31, 2006  
          Gross premiums
          Gross premiums
 
Name of broker
  Gross premiums written     written (%)     Gross premiums written     written (%)  
    (Dollars in thousands)           (Dollars in thousands)        
 
Guy Carpenter & Co. 
  $ 140,338       37.1%     $ 181,357       33.5%  
Willis Re Inc. 
    64,679       17.1%       108,435       20.1%  
Aon Re Inc. 
    57,005       15.1%       94,723       17.5%  
Benfield Group Ltd. 
    69,549       18.4%       67,370       12.5%  
                                 
Subtotal
    331,571       87.7%       451,885       83.6%  
All Others
    46,499       12.3%       88,904       16.4%  
                                 
Total
  $ 378,070       100.0%     $ 540,789       100.0%  
                                 
 
Reserve for losses and loss expenses
 
For most reinsurance companies, the most significant judgment made by management is the estimation of the reserve for losses and loss expenses. The Company establishes its reserve for losses and loss expenses to cover the estimated liability for both reported and unreported claims.
 
Our loss reserves are established based upon our estimate of the total cost of claims that were reported to us but not yet paid (“case reserves”), the costs of additional case reserves on claims reported to us but not considered to be adequately reserved (“ACR’s”) and IBNR. Additional case reserves represent management’s estimate of reserves for claims and claim expenses that are allocated to specific contracts, less paid and reported losses by the client. Under U.S. GAAP we are not permitted to establish loss reserves until an event occurs that gives rise to a loss.
 
For reported losses, we establish case reserves within the parameters of the coverage provided in our reinsurance contracts. Where there is a possibility of a claim, we may book an additional case reserve that is adjusted as claims notifications are received. We estimate IBNR reserves using actuarial methods. We also utilize historical insurance industry loss emergence patterns, as well as estimates of future trends in claims severity, frequency and other factors, to aid us in establishing our loss reserves.
 
Loss reserves represent estimates, including actuarial and statistical projections at a given point in time, of a reinsurer’s expectations of the ultimate settlement and administration costs of claims incurred. As a result, it is likely that the ultimate liability will differ from such estimates, perhaps significantly. Such estimates are not precise in that, among other things, they are based on predictions of future developments and estimates of future trends in loss severity and frequency and other variable factors such as inflation, litigation and tort reform. This uncertainty is heightened by the short time in which our company has operated, thereby providing limited claims loss emergence patterns specifically for our company. This has necessitated the use of


89


Table of Contents

industry loss emergence patterns in deriving IBNR, which despite management’s and our actuaries’ care in selecting them, will differ from actual experience. Further, expected losses and loss ratios are typically developed using vendor and proprietary computer models and these expected loss ratios are a material component in the calculation deriving IBNR. Actual loss ratios may deviate from expected loss ratios and ultimate loss ratios may be greater or less than expected loss ratios. Loss reserves are reviewed regularly and adjustments to reserves, if any, will be recorded in earnings in the period in which they are determined. Even after such adjustments, the ultimate liability may exceed or be less than the revised estimates.
 
The following table shows certain information with respect to our reserves:
 
                                                 
    At March 31, 2007     At December 31, 2006  
                Total gross
                Total gross
 
                reserve for
                reserve for
 
    Gross case
    Gross
    losses and loss
    Gross case
    Gross
    losses and loss
 
    reserves     IBNR     expenses(2)     reserves     IBNR     expenses(2)  
    (Dollars in thousands)  
 
Property
  $ 32,528     $ 46,399     $ 78,927     $ 32,187     $ 27,198     $ 59,385  
Marine(1)
    3,810       13,858       17,668       3,637       6,229       9,866  
Other Specialty
                                               
Aerospace
    6,299       8,233       14,532       2,286       5,574       7,860  
Life and A&H
    1       46       47             49       49  
Terrorism
                                   
Workers’ compensation
    9       372       381       4       199       203  
                                                 
Other Specialty Subtotal
    6,309       8,651       14,960       2,290       5,822       8,112  
                                                 
Total
  $ 42,647     $ 68,908     $ 111,555     $ 38,114     $ 39,249     $ 77,363  
                                                 
 
 
(1) The Marine line of business includes our offshore energy risks.
 
(2) The Company had Reinsurance Recoverables of $450 at March 31, 2007.
 
Claims Management
 
As a result of our short operating history and the relatively low level of catastrophic events in 2006, we have not experienced a high volume of claims to date. The role of our claims department is to investigate, evaluate and pay claims efficiently. Our claims director has implemented claims handling guidelines, reporting and control procedures. The primary objectives of the claims department are to ensure that each claim is addressed, evaluated and processed and appropriately documented in a timely and efficient manner and information relevant to the management of the claim is retained.
 
Investments
 
Because we provide short-tail reinsurance coverage for losses resulting mainly from natural and man-made catastrophes, we could become liable to pay substantial claims on short notice. Accordingly, we follow a conservative investment strategy designed to emphasize the preservation of invested assets and provide sufficient liquidity for the prompt payment of claims. Our Board of Directors, including our Finance Committee, oversees our investment strategy, and in consultation with BlackRock Financial Management, Inc. and Goldman Sachs Asset Management, our portfolio advisors, has established investment guidelines. The investment guidelines dictate the portfolio’s overall objective, benchmark portfolio, eligible securities, duration, use of derivatives, inclusion of foreign securities, diversification requirements and average portfolio rating. The Board periodically reviews these guidelines in light of our investment goals and consequently they may change at any time. We also have recently entered into a securities lending agreement under which we loan certain fixed income securities to third parties and receive collateral, primarily in the form of cash. The collateral received is reinvested and is reflected as a “short-term” investment.


90


Table of Contents

 
Substantially all of the fixed maturity investments held at March 31, 2007 and were publicly traded. The average duration of the Company’s fixed maturity portfolio was 1.08 years (December 31, 2006 and 2005: 0.93 and 0.56 years) and the average rating of the portfolio was AA+ (December 31, 2006 and 2005: AA and AAA), of which $824.2 million or 75.7% (December 31, 2006 and 2005: $644.1 million and $192.6 million) were rated AAA, at March 31, 2007.
 
The table below sets forth certain information regarding our portfolio of invested assets:
 
                                                 
    March 31, 2007     December 31, 2006     December 31, 2005  
          Fair
          Fair
          Fair
 
Total cash and investments
  Fair value     value (%)     Fair value     value (%)     Fair value     value (%)  
    (Dollars in
          (Dollars in
          (Dollars in
       
    thousands)           thousands)           thousands)        
 
U.S. Government and Government Agency
  $ 217,697       14.3%     $ 119,731       8.3%     $ 98,187       9.7%  
Corporate
    295,494       19.3%       222,989       15.5%       53,866       5.3%  
Asset-backed and mortgage-backed securities
    575,976       37.7%       502,137       34.9%       84,695       8.4%  
                                                 
Total fixed maturities
    1,089,167       71.3%       844,857       58.7%       236,748       23.4%  
Total short-term investments(1)
    350,136       22.9%       531,530       36.9%       374,052       37.1%  
                                                 
Total investments
    1,439,303       94.2%       1,376,387       95.6%       610,800       60.5%  
Cash and cash equivalents
    88,317       5.8%       63,643       4.4%       398,488       39.5%  
                                                 
Total cash and investments
  $ 1,527,620       100.0%     $ 1,440,030       100.0%     $ 1,009,288       100.0%  
                                                 
 
 
(1) Short-term investments comprise investments with a remaining maturity of less than one year at time of purchase.
 
The following table summarizes the fair value by contractual maturity of our fixed maturity investment portfolio as at March 31, 2007, December 31, 2006 and December 31, 2005. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty.
 
                                                 
    March 31, 2007     December 31, 2006     December 31, 2005  
          Fair
          Fair
          Fair
 
Total fixed maturities by maturity
  Fair value     value (%)     Fair value     value (%)     Fair value     value (%)  
    (Dollars in
          (Dollars in
          (Dollars in
       
    thousands)           thousands)           thousands)        
 
Due in one year or less
  $ 85,776       7.9%     $ 67,920       8.0%     $       —%  
Due after one year through five years
    404,074       37.1%       255,739       30.3%       140,601       59.4%  
Due after five years through ten years
    7,857       0.7%       5,207       0.6%       8,315       3.5%  
Due after ten years
    15,484       1.4%       13,854       1.7%       3,137       1.3%  
                                                 
      513,191       47.1%       342,720       40.6%       152,053       64.2%  
Asset-backed and mortgage-backed securities
    575,976       52.9%       502,137       59.4%       84,695       35.8%  
                                                 
Total fixed maturities
  $ 1,089,167       100.0%     $ 844,857       100.0%     $ 236,748       100.0%  
                                                 
 
The following table sets forth certain information regarding the investment ratings of the Company’s fixed maturities portfolio as at March 31, 2007, December 31, 2006 and December 31, 2005. Investment ratings are lower of Moody’s or Standard & Poor’s rating for each investment security, presented in Standard &


91


Table of Contents

Poor’s equivalent rating. For investments where Moody’s and Standard & Poor’s ratings are not available, Fitch ratings are used and presented in Standard & Poor’s equivalent rating.
 
                                                 
    March 31, 2007     December 31, 2006     December 31, 2005  
          Fair
          Fair
          Fair
 
Total fixed maturities by ratings
  Fair value     value (%)     Fair value     value (%)     Fair value     value (%)  
    (Dollars in
          (Dollars in
          (Dollars in
       
    thousands)           thousands)           thousands)        
 
AAA
  $ 824,242       75.7%     $ 644,106       76.2%     $ 192,627       81.4%  
AA
    104,003       9.5%       69,087       8.2%       9,861       4.2%  
A+
    62,265       5.7%       58,285       6.9%       17,538       7.4%  
A
    67,622       6.2%       44,136       5.2%       9,779       4.1%  
A−
    24,553       2.3%       22,759       2.7%       2,770       1.2%  
BBB
    6,482       0.6%       6,484       0.8%       4,173       1.7%  
                                                 
Total fixed maturities
  $ 1,089,167       100.0%     $ 844,857       100.0%     $ 236,748       100.0%  
                                                 
 
Financial Strength Ratings
 
Ratings by independent agencies are an important factor in establishing the competitive position of reinsurance companies and are important to our ability to market and sell our products. Rating organizations continually review the financial positions of reinsurers, including us. A.M. Best maintains a letter scale rating system ranging from “A++” (Superior) to “F” (in liquidation). Our reinsurance subsidiary has been rated “A−” (Excellent) by A.M. Best, which is the fourth highest of fifteen rating levels. The objective of these ratings systems is to assist policyholders and to provide an opinion of a reinsurer’s ability to meet ongoing obligations to its policyholders. Accordingly, financial strength ratings are not intended as a recommendation to buy, hold or sell our common shares.
 
On May 16, 2007, A.M. Best placed the financial strength ratings of Validus Reinsurance, Ltd. and Validus Holdings, Ltd. under review with negative implications. According to A.M. Best, this review status is attributable to the execution risk inherent with financing a transaction such as the Talbot acquisition. The ratings will remain under review pending A.M. Best’s review of the transaction, our integration plan and our risk-adjusted capital position upon completion of the acquisition and completion of this Offering.
 
Other Operations
 
In October 2006, we established Validus Research Inc. based in Waterloo, Ontario. Validus Research Inc. performs analytical, programming and technical analysis exclusively for the Company. Validus Research Inc. is a direct, wholly owned subsidiary of Validus Re.
 
Regulation
 
United States
 
We currently conduct our business in a manner such that we expect Validus will not be subject to insurance and/or reinsurance licensing requirements or regulations in any jurisdiction other than Bermuda. Although we do not currently intend for Validus Re to engage in activities which would require it to comply with insurance and reinsurance licensing requirements outside of Bermuda, should we choose to engage in activities that would require us to become licensed in such jurisdictions, we cannot assure you that we will be able to do so or to do so in a timely manner. Furthermore, the laws and regulations applicable to direct insurers could indirectly affect us, such as collateral requirements in various U.S. states to enable such insurers to receive credit for reinsurance ceded to us.
 
The insurance and reinsurance regulatory framework of Bermuda recently has become subject to increased scrutiny in many jurisdictions, including the United States. We are not able to predict the future impact on Validus’s operations of changes in the laws and regulation to which we are or may become subject.


92


Table of Contents

 
Bermuda
 
Bermuda Insurance Regulation — The Insurance Act 1978 and Related Regulations.   Bermuda’s Insurance Act 1978, as amended, and related regulations (the “Insurance Act”), which regulates the reinsurance business of Validus Re, provides that no person shall carry on an insurance or reinsurance business in or from within Bermuda unless registered as an insurer under the Insurance Act by the BMA. Generally, in Bermuda there is no difference in the regulation of insurance and reinsurance. The BMA, in deciding whether to grant registration, has broad discretion to act in the public interest. The Insurance Act requires the BMA to determine whether the applicant is a fit and proper body to be engaged in the insurance business and, in particular, whether it has, or has available to it, adequate knowledge and expertise. The registration of an applicant as an insurer is subject to its complying with the terms of its registration and such other conditions as the BMA may impose at any time.
 
The Insurance Act also grants to the BMA powers to supervise, investigate and intervene in the affairs of insurance companies.
 
An Insurance Advisory Committee appointed by the Bermuda Minister of Finance advises the BMA on matters connected with the discharge of the BMA’s functions and subcommittees thereof supervise, investigate and review the law and practice of insurance in Bermuda, including reviews of accounting and administrative procedures.
 
The Insurance Act imposes on Bermuda insurance companies solvency and liquidity standards, as well as auditing and reporting requirements. Certain significant aspects of the Bermuda insurance regulatory framework are set forth below.
 
Classification of Insurers.   The Insurance Act distinguishes between insurers carrying on long-term business and insurers carrying on general business. There are four classifications of insurers carrying on general business, with Class 4 insurers subject to the strictest regulation. As Validus Re has been incorporated to carry on general insurance and reinsurance business, including property catastrophe reinsurance, it has been registered as a Class 4 insurer in Bermuda and is regulated as such under the Insurance Act.
 
Validus Re is not licensed to carry on long-term business. Long-term business broadly includes life insurance and disability insurance with terms in excess of five years. General business broadly includes all types of insurance that is not long-term business.
 
Cancellation of Insurer’s Registration.   An insurer’s registration may be cancelled by the BMA on certain grounds specified in the Insurance Act. Failure of the insurer to comply with its obligations under the Insurance Act or if the BMA believes that the insurer has not been carrying on business in accordance with sound insurance principles, would be such grounds.
 
Principal Representative.   An insurer is required to maintain a principal office in Bermuda and to appoint and maintain a principal representative in Bermuda. For the purpose of the Insurance Act, Validus Re’s principal office is its executive offices in 19 Par-la-Ville Road, Hamilton HM11, Bermuda, and its principal representative is International Advisory Services Limited. Without a reason acceptable to the BMA, an insurer may not terminate the appointment of its principal representative, and the principal representative may not cease to act as such, unless 30 days’ notice in writing to the BMA is given of the intention to do so. It is the duty of the principal representative to forthwith notify the BMA when the principal representative believes there is a likelihood of the insurer (for which the principal representative acts) becoming insolvent or that a reportable “event” has, to the principal representative’s knowledge, occurred or is believed to have occurred. Examples of such a reportable “event” include failure by the insurer to comply substantially with a condition imposed upon the insurer by the BMA relating to a solvency margin or a liquidity or other ratio. Within 14 days of such notification to the BMA, the principal representative must furnish the BMA with a written report setting out all the particulars of the case that are available to the principal representative.
 
Independent Approved Auditor.   Every registered insurer must appoint an independent auditor who will annually audit and report on the statutory financial statements and the statutory financial return of the insurer, both of which, in the case of Validus Re are required to be filed annually with the BMA. The


93


Table of Contents

independent auditor of the insurer must be approved by the BMA and may be the same person or firm that audits the insurer’s consolidated financial statements and reports for presentation to its shareholders. Validus Re’s independent auditor is PricewaterhouseCoopers, which also audits the consolidated financial statements of Validus.
 
Loss Reserve Specialist.   As a Class 4 reinsurer, Validus Re is required to submit an opinion of its approved loss reserve specialist with its statutory financial return in respect of its losses and loss expenses provisions. The loss reserve specialist will normally be a qualified actuary and must be approved by the BMA. Andrew E. Kudera (FCAS, MAAA, ASA, FCIA), a qualified actuary, has been approved by the BMA as our loss reserve specialist.
 
Annual Statutory Financial Statements.   An insurer must prepare annual statutory financial statements. The Insurance Act prescribes rules for the preparation and substance of such statutory financial statements (which include, in statutory form, a balance sheet, income statement, statement of capital and surplus, and notes thereto). The insurer is required to give detailed information and analysis regarding premiums, claims, reinsurance and investments. The statutory financial statements are not prepared in accordance with U.S. GAAP. They are distinct from the financial statements prepared for presentation to the insurer’s shareholders under the Companies Act 1981 of Bermuda, which may be prepared in accordance with U.S. GAAP. An insurer is required to submit the annual statutory financial statements as part of the annual statutory financial return. The statutory financial statements and the statutory financial return do not form part of the public records maintained by the BMA or the Registrar of Companies.
 
Annual Statutory Financial Return.   Validus Re is required to file with the BMA a statutory financial return no later than four months after its financial year end (unless specifically extended). The statutory financial return includes, among other matters, a report of the approved independent auditor on the statutory financial statements of the insurer, a general business solvency certificate, the statutory financial statements themselves and the opinion of the loss reserve specialist. The principal representative and at least two directors of the insurer must sign the solvency certificate. The directors are required to certify whether the minimum solvency margin has been met, and the independent approved auditor is required to state whether in its opinion it was reasonable for the directors to so certify. Where an insurer’s accounts have been audited for any purpose other than compliance with the Insurance Act, a statement to that effect must be filed with the statutory financial return.
 
Minimum Solvency Margin and Restrictions on Dividends and Distributions.   The Insurance Act provides that the statutory assets of an insurer must exceed its statutory liabilities by an amount greater than the prescribed minimum solvency margin.
 
Validus Re is registered as a Class 4 insurer in Bermuda and as such:
 
  1.   Validus Re is required to maintain a minimum statutory capital and surplus equal to the greatest of:
 
  (A)   $100,000,000,
 
  (B)   50% of its net premiums written for general business that year (being gross premiums written less any premiums ceded for reinsurance, provided they do not exceed 25% of gross premiums written), and
 
  (C)   15% of its net loss and loss expense provisions and other insurance reserves;
 
  2.   Validus Re is prohibited from declaring or paying any dividends during any financial year if it is in breach of its minimum solvency margin or minimum liquidity ratio or if the declaration or payment of such dividends would cause it to fail to meet such margin or ratio (if it has failed to meet its minimum solvency margin or minimum liquidity ratio on the last day of any financial year, the insurer will be prohibited, without the approval of the BMA, from declaring or paying any dividends during the next financial year);


94


Table of Contents

 
  3.   Validus Re is prohibited from declaring or paying in any financial year dividends of more than 25% of its total statutory capital and surplus (as shown on its previous statutory balance sheet) unless it files with the BMA an affidavit stating that it will continue to meet the required margins;
 
  4.   Validus Re is prohibited, without the approval of the BMA, from reducing by 15% or more its total statutory capital, as set out in its previous year’s financial statements and any application for such approval must include an affidavit stating that it will continue to meet the required margins; and
 
  5.   Validus Re is required, at any time it fails to meet its solvency margin, within 30 days (45 days where total statutory capital and surplus falls to $75 million or less) after becoming aware of that failure or having reason to believe that such failure has occurred, to file with the BMA a written report containing certain information.
 
Minimum Liquidity Ratio.   The Insurance Act provides a minimum liquidity ratio for general business. An insurer engaged in general business is required to maintain the value of its relevant assets at not less than 75% of the amount of its relevant liabilities.
 
  •      Relevant assets include cash and time deposits, quoted investments, unquoted bonds and debentures, first liens on real estate, investment income due and accrued, accounts and premiums receivable and reinsurance balances receivable. There are certain categories of assets which, unless specifically permitted by the BMA, do not automatically qualify as relevant assets, such as unquoted equity securities, investments in and advances to affiliates and real estate and collateral loans.
 
  •      The relevant liabilities are total general business insurance reserves and total other liabilities less deferred income tax and sundry liabilities (by interpretation, those not specifically defined).
 
Supervision, Investigation and Intervention.   The BMA may appoint an inspector with extensive powers to investigate the affairs of an insurer if the BMA believes that such an investigation is in the best interests of its policyholders or persons who may become policyholders. In order to verify or supplement information otherwise provided to the BMA, the BMA may direct an insurer to produce documents or information relating to matters connected with its business.
 
If it appears to the BMA that there is a risk of an insurer becoming insolvent, or that it is in breach of the Insurance Act or any conditions imposed upon its registration, the BMA may, among other things, direct the insurer (1) not to take on any new insurance business, (2) not to vary any insurance contract if the effect would be to increase its liabilities, (3) not to make certain investments, (4) to realise certain investments, (5) to maintain or transfer to the custody of a specified bank, certain assets, (6) not to declare or pay any dividends or other distributions or to restrict the making of such payments and/or (7) to limit its premium income.
 
Disclosure of Information.   In addition to powers under the Insurance Act to investigate the affairs of an insurer, the BMA may require certain information from an insurer (or certain other persons) to be produced to the BMA. Further, the BMA has been given powers to assist other regulatory authorities, including foreign insurance regulatory authorities, with their investigations involving insurance and reinsurance companies in Bermuda but subject to restrictions. For example, the BMA must be satisfied that the assistance being requested is in connection with the discharge of regulatory responsibilities of the foreign regulatory authority. Further, the BMA must consider whether cooperation is in the public interest. The grounds for disclosure are limited and the Insurance Act provides sanctions for breach of the statutory duty of confidentiality.
 
Notification by Shareholder Controller of New or Increased Control.   Any person who, directly or indirectly, becomes a holder of at least 10 percent, 20 percent, 33 percent or 50 percent of our common shares must notify the BMA in writing within 45 days of becoming such a holder or 30 days from the date they have knowledge of having such a holding, whichever is later. The BMA may, by written notice, object to such a person if it appears to the BMA that the person is not fit and proper to be such a holder. The BMA may require the holder to reduce its holding of common shares in Validus and direct, among other things, that


95


Table of Contents

voting rights attaching to the common shares shall not be exercisable. A person that does not comply with such a notice or direction from the BMA will be guilty of an offense.
 
Objection to Existing Shareholder Controller.   For so long as Validus has as a subsidiary an insurer such as Validus Re registered under the Insurance Act, the BMA may at any time, by written notice, object to a person holding 10 percent or more of Validus’s common shares if it appears to the BMA that the person is not or is no longer fit and proper to be such a holder. In such a case, the BMA may require the shareholder to reduce its holding of common shares in Validus and direct, among other things, that such shareholder’s voting rights attaching to the common shares shall not be exercisable. A person who does not comply with such a notice or direction from the BMA will be guilty of an offense.
 
Bermuda Companies Act.   Under the Companies Act, a Bermuda company may not declare and pay a dividend or make a distribution out of contributed surplus as defined under the Companies Act, if there are reasonable grounds for believing that such company is, and after the payment will be, unable to pay its liabilities as they become due or that the realizable value of such company’s assets would thereby be less than the aggregate of its liabilities and its issued share capital and share premium accounts. The Companies Act also regulates and restricts the reduction and return of capital and paid-in share premium, including repurchase and redemption of shares, and imposes minimum issued and outstanding share capital requirements.
 
Certain Other Bermuda Law Considerations.   Although we are incorporated in Bermuda, we are classified as a non-resident of Bermuda for exchange control purposes by the BMA. Pursuant to our non-resident status, we may engage in transactions in currencies other than Bermuda dollars and there are no exchange control restrictions on our ability to transfer funds, other than funds denominated in Bermuda dollars, inside and outside of Bermuda or to pay dividends to U.S. residents that are holders of our common shares.
 
Under Bermuda law, “exempted” companies, meaning companies that are exempted from certain provisions of Bermuda law that stipulate that at least 60% of a particular company’s equity must be beneficially owned by Bermudians, are companies formed for the purpose of conducting business outside Bermuda from a principal place of business in Bermuda. As an “exempted” company, we may not, except pursuant to a license or consent granted by the Minister of Finance, participate in certain business or other transactions, including: (1) the acquisition or holding of land in Bermuda, except for land that is held by way of lease or tenancy agreement, is required for its business and is held for a term not exceeding 50 years, or that is used to provide accommodation or recreational facilities for our officers and employees and held with the consent of the Bermuda Minister of Finance for a term not exceeding 21 years, (2) the taking of mortgages on land in Bermuda to secure a principal amount in excess of $50,000, unless the Minister of Finance consents to such higher amount, and (3) the carrying on of business of any kind or type for which we are not duly licensed in Bermuda, except in certain limited circumstances, such as doing business with another exempted undertaking in furtherance of our business carried on outside Bermuda.
 
We are not currently subject to taxes computed on profits or income or computed on any capital asset, gain or appreciation. Bermuda companies pay, as applicable, annual government fees, business fees, payroll tax and other taxes and duties. See “Certain Tax Considerations.”
 
Special considerations apply to our Bermuda operations. Under Bermuda law, non-Bermudians, other than spouses of Bermudians and individuals holding permanent resident certificates or working resident certificates, are not permitted to engage in any gainful occupation in Bermuda without a work permit issued by the Bermuda government. A work permit is granted or extended only if an employer can show that, after a proper public advertisement, no Bermudian, spouse of a Bermudian or individual holding a permanent resident certificate is available who meets the minimum standards for the relevant position. The Bermuda government has announced a policy that places a six-year term limit on individuals with work permits, subject to specified exemptions for persons deemed key employees. Currently, all of our Bermuda-based professional employees who require work permits have been granted permits by the Bermuda government.


96


Table of Contents

 
Properties
 
We currently occupy office space in Hamilton, Bermuda under a lease expiring on January 31, 2011. Validus Research Inc. occupies space in Waterloo, Ontario under a one-year renewable lease expiring on October 8, 2007. We believe that our current office space is suitable for the foreseeable future.
 
Employees
 
As at June 30, 2007, we had 52 employees. We believe our relations with our employees are excellent.
 
Legal Proceedings
 
We anticipate that, similar to the rest of the insurance and reinsurance industry, we will be subject to litigation and arbitration in the ordinary course of business.


97


Table of Contents

 
ACQUISITION OF TALBOT
 
On May 15, 2007, we entered into a Share Sale Agreement (the “Sale Agreement”) to acquire all of the outstanding shares of Talbot. Talbot is a privately-held holding company organized under the laws of Bermuda. The acquisition closed on July 2, 2007. Talbot had been owned, on a fully diluted basis, approximately 26.1% by its management, employees, former employees and trusts on behalf of certain employees and their families, with the remaining 73.9% owned by institutional and other investors.
 
Strategic Rationale
 
Our acquisition of Talbot is expected to provide us significant benefits in terms of product line and geographic diversification as well as offer us broader access to underwriting expertise. Similar to Validus, Talbot writes primarily short-tail lines of business but, as a complement to Validus, focuses mostly on insurance, as opposed to reinsurance, risks and on specialty lines where Validus currently has limited or no presence (e.g. political violence, political risk, hull, cargo). In addition, Talbot provides Validus access to the Lloyd’s marketplace where we currently do not operate. As a London-based insurer, Talbot also writes the majority of its premiums on risks outside the United States, which risks generally do not aggregate with Validus’. Finally, Validus will benefit from Talbot’s highly experienced team of underwriters who, in many cases, have spent most of their careers writing niche, short-tail business and who will bring their expertise to bear on expanding Validus’ short-tail business franchise.
 
Overview of Talbot
 
The Talbot Group is a leading underwriter of a wide range of marine and energy, war, political violence, commercial property, financial institutions, contingency, bloodstock & livestock, accident & health and treaty classes of business. Talbot is focused on writing commercial risks with a wide geographical spread and is a prominent leader in the war and political violence classes. The group has two underwriting platforms: Talbot Underwriting Ltd., which manages Syndicate 1183 at Lloyd’s, and Underwriting Risk Services Ltd. (“URSL”), which is an underwriting agency writing yachts, marinas and fine arts business on behalf of the Talbot syndicate, other syndicates in the Lloyd’s market and major European insurers.
 
Core underwriting Principles
 
The core principles of Talbot’s underwriting philosophy are:
 
  •  to maintain a balanced and well-spread portfolio;
 
  •  to maintain a balance of gross premiums by size of class of business written;
 
  •  to write a predominantly short-tail account so that claims and reserve development are known within a relatively short time;
 
  •  to reinsure Syndicate 1183 with a comprehensive reinsurance program;
 
  •  to have the capability to lead in all classes of business written, but also to follow well-respected leads; and
 
  •  to have strong focus on underwriting controls over other areas of the business.
 
Overview of Talbot Financial Results and Outlook
 
In the year ended December 31, 2006, Talbot reported gross premiums written of $648.7 million, an increase of 9.5% over the reported figure of $592.2 million for 2005. Net premiums earned increased by 10.6%, from $425.3 million in 2005 to $470.6 million in 2006, and total operating revenues increased by 12.7% from $450.6 million to $507.9 million. Total expenses, including loss expenses, were reduced by 20.0% from $480.7 million to $384.7 million.


98


Table of Contents

The income before taxes of the Talbot group for the 2006 year was $123.2 million, as compared to a 2005 loss of $30.1 million, and the 2006 net income after taxes for the year was $123.8 million, as compared to a 2005 loss of $37.0 million.
 
Talbot has advised that rates at the January 1 renewals season showed a mixed pattern with some classes, particularly those with catastrophe exposure, showing modest increases and others “as before” or showing small decreases; and that at the whole account level the average rate change across the portfolio shows a small reduction for business written in the 2007 year of account to date.
 
The Lloyd’s Market and the London Market
 
Lloyd’s is a market place, rather than an insurance company, in which insurance and reinsurance business is quoted by or on behalf of its members. Talbot 2002 Underwriting Capital Ltd. is a corporate member of Lloyd’s and Talbot Underwriting Limited is the managing agent of Syndicate 1183. The managing agent accepts risk on behalf of the Syndicate, whose sole member is Talbot 2002 Underwriting Capital Ltd.
 
The Talbot Group operates in the London market. The London market is one of the largest insurance and reinsurance markets in the world. The London market has a worldwide reputation as a major trading center for specialized insurance and reinsurance on flexible terms for large risks from all over the world. London possesses a unique market that offers a broad spectrum of alternatives for risk management that attracts major international players in the industry.
 
The London market is a brokered and syndicated market. The brokers for insurance risks establish the policy terms with a leading underwriter, who takes on a substantial share of the risk. The broker then looks for further cover providers, known as following underwriters, who usually accede to the terms established by the leading underwriter and accept a share of the risk on a several basis, until the entire risk has been placed.
 
There are a number of factors which make London an attractive location from which to carry on insurance and reinsurance business, including:
 
  •      a highly developed infrastructure;
 
  •      the quality of underwriting expertise, particularly in specialty risks;
 
  •      specialized service providers such as actuaries, claims adjusters and consultants;
 
  •      an established history as a world financial center, which allows for greater speed and efficiency in major placements; and
 
  •      an ability to handle more complex business than other newer insurance centers.


99


Table of Contents

 
Selected Financial Information of Talbot Holdings, Ltd.
 
The following table presents consolidated statements of income/(loss) and comprehensive income/(loss) data extracted from the audited financial statements for the years ended December 31, 2006, 2005 and 2004:
 
                         
    Year Ended
 
    December 31,  
    2006     2005     2004  
    (Dollars in thousands)  
 
Revenues
                       
Gross premiums written
  $ 648,652     $ 592,154     $ 539,114  
Reinsurance premiums ceded
    (140,490 )     (145,887 )     (117,666 )
                         
Net premiums written
    508,162       446,267       421,448  
Change in net unearned premiums
    (37,588 )     (20,922 )     (63,963 )
                         
Net earned premiums
    470,574       425,345       357,485  
Net investment income
    32,746       20,350       10,194  
Other
    4,583       4,907       6,204  
                         
Total operating revenues
    507,903       450,602       373,883  
                         
Expenses
                       
Losses and loss adjustment expenses
    183,050       303,998       178,771  
Net commissions and brokerage
    115,518       105,201       81,523  
Other operating expenses
    79,383       67,317       78,943  
Net realised losses on securities
    6,279       3,522       2,115  
Foreign exchange (gain)/loss
    (511 )     1       315  
Interest expense
    986       682       306  
                         
Total operating expenses
    384,705       480,721       341,973  
                         
Income/(loss) before income taxes
    123,198       (30,119 )     31,910  
Income tax credit/(expense)
    566       (6,895 )     (6,773 )
                         
Net income/(loss)
  $ 123,764     $ (37,014 )   $ 25,137  
                         
Other comprehensive income/(loss)
                       
Unrealised gains/(losses) on available for sale securities
                       
Unrealised gains/(losses) arising during period
    517       (536 )     (1,329 )
Less: reclassification adjustment for (gains)/losses included in net income
    (688 )     1,267       257  
                         
Net change in unrealised gains and losses on available for sale securities, net of taxes
    (171 )     731       (1,072 )
Foreign currency translation adjustment
    (241 )     51       313  
                         
Total other comprehensive (loss)/income
    (412 )     782       (759 )
                         
Comprehensive income/(loss)
  $ 123,352     $ (36,232 )   $ 24,378  
                         


100


Table of Contents

The following table sets forth consolidated balance sheet data extracted from the audited financial statements as of December 31, 2006 and 2005:
 
                 
    As of December 31,  
    2006     2005  
    (Dollars in thousands, except per share amounts)  
 
ASSETS
               
Securities available-for-sale (amortised cost $527,458,000; 2005:
               
$529,390,000)
  $ 524,483     $ 527,614  
Short-term investments (estimated fair value approximates to cost)
    28,446       47,900  
Cash and cash equivalents
    278,231       119,386  
                 
Total investments and cash
    831,160       694,900  
Receivables
    46,065       42,745  
Accrued premium income
    140,440       113,978  
Reinsurance recoverable on paid and unpaid losses
    228,124       296,883  
Prepaid reinsurance premiums
    9,178       9,726  
Deferred policy acquisition costs
    55,841       46,047  
Accrued interest income
    7,717       5,061  
Other assets
    13,509       7,867  
Current taxes recoverable
    275        
                 
Total assets
  $ 1,332,309     $ 1,217,207  
                 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities                
Insurance reserves
               
— losses and loss adjustment expenses
    711,014       732,935  
— unearned premiums
    281,928       235,648  
Payable to insurance companies and reinsurers
    59,127       99,210  
Current taxation
    1,735       2,717  
Deferred taxation
    14,704       13,587  
Other liabilities
    76,552       58,522  
Long-term debt
          6,543  
                 
      1,145,060       1,149,162  
                 
Commitments and contingencies
               
                 
Redeemable preference shares — class A and class B
    79,128       72,954  
                 
Common shareholders’ equity (deficit)
               
Common shares (50,000,000 shares at 0.2 cents par value)
    100       100  
Additional paid-in capital
    5,065       6,078  
Retained earnings
    104,250       (10,248 )
Accumulated other comprehensive loss (net of tax)
    (681 )     (269 )
Treasury shares
    (613 )     (570 )
                 
Total common shareholders’ equity (deficit)
    108,121       (4,909 )
                 
Total liabilities and shareholders’ equity
  $ 1,332,309     $ 1,217,207  
                 


101


Table of Contents

Discussion of Results for the Year Ended December 31, 2006 Compared to the Year Ended December 31, 2005
 
Revenue
 
Talbot’s revenues are derived mainly from underwriting premiums from business written by Syndicate 1183 at Lloyd’s. The other components of revenue are investment income and underwriting commission from URSL.
 
Talbot’s gross premiums written have increased by $56.5 million to $648.7 million (2005: $592.2 million), an increase of 9.5%. An outline of each main class of business together with details of gross premiums written is given below:
 
Marine : The main types of business within marine are hull, cargo, energy, marine and energy liabilities, war, political risks, political violence, yachts and marinas. Each of the sub-classes within marine have a different profile of contracts written — some, such as energy, derive up to 50% of their business through writing facultative contracts while others, such as cargo, only derive 15% of their business from this method. Each of the sub-classes also has a different geographical split of risk. Most business written is short tail. Gross premiums written for the marine class during the year were $374.5 million (2005: $336.4 million).
 
Property : The main sub-classes within property are North American and international facultative contracts, lineslips and binding authorities. The business written is mostly commercial and industrial insurance though there is a modest personal lines component. The business is short tail with direct and facultative risks substantially earned after 18 months and lineslips and binding authorities earned within 24 months of the expiry of the contract. Gross premiums written during the year were $121.4 million (2005: $118.0 million).
 
Specialty : For 2005 and 2006 this class was entirely contingency business. The main types of covers written are event cancellation and non-appearance business. Gross premiums written during the year were $17.9 million (2005: $16.1 million). For 2007 this class will include the new Bloodstock & Livestock and Accident & Health lines of business.
 
Financial Institutions : The main types of business written are bankers blanket bonds, professional indemnity and directors and officers cover for financial institutions. Most business is written under direct and facultative reinsurance contracts with the remainder from lineslips and binding authorities. The account tail varies from one year (for premises losses under the bankers bond) to seven years for some professional indemnity claims. Most risks are international, including the UK. A small proportion of risks are US domiciled, but US casualty business is generally avoided. Some internationally domiciled business also has an element of US exposure. Gross premiums written during the year were $44.7 million (2005: $44.2 million).
 
Treaty : The main constituent is aviation business, with a growing property treaty account and a small other treaty component. Gross premiums written during the year were $90.2 million (2005: $77.5 million).
 
Underwriting conditions were favorable during 2006 and rates held up well compared to 2005. The strongest increases have been in those classes most closely affected by hurricanes Katrina, Rita and Wilma in 2005, but there have been modest rate reductions in some other classes.
 
Syndicate 1183’s reinsurance program is primarily designed to protect against catastrophe and large risk losses through the purchase of excess of loss reinsurance. The total written reinsurance premium of the syndicate was $118.9 million (2005: $128.8 million), representing 18.3% (2005: 21.8%) of gross syndicate premium income. Security of syndicate reinsurers is assessed and vetted by the Reinsurance Security Committee which comprises senior, experienced management of the group.
 
The Talbot group’s underwriting at Lloyd’s is supported by capital provided both by the group and by external capital providers under FAL procurement and reinsurance agreements. The total cost of these reinsurance contracts was $21.5 million (2005: $17.1 million).


102


Table of Contents

Income from the Talbot investment portfolio is mainly interest and coupons on fixed interest investments net of investment expenses. There is also an element of realized gains and losses on the sale of investments. The Talbot group’s investment policy aims to maintain liquidity while balancing risk and return with regard to statutory and regulatory requirements in the markets in which it operates.
 
Investment returns including gains and losses included within other comprehensive income for 2006 improved compared to 2005 but were nevertheless poor and reflected the weak bond markets in the U.S. and the U.K. The investment portfolio benefited from U.S. interest rates moving from 4.25% to 5.25% during the year and while the increase caused capital losses on investments, the return on cash held by Syndicate 1183 benefited from the rise in rates. As a result, total investment return during the year increased by 40 basis points to 3.5% (2005: 3.1%).
 
Losses
 
Talbot’s main categories of expenses are loss expenses (net of recoveries from reinsurers), acquisition expenses and general and administrative expenses.
 
Loss and loss adjustment expenses are made up of claims paid, outstanding claims and incurred but not reported claims. The loss ratios are affected by the loss experience during the year which in turn is affected by events during the year as well as expectations of future losses. Loss and loss adjustment expenses are estimated on the basis of an actuarial analysis of the estimated losses expected to be reported on the risks written. Actual losses may differ significantly from these estimates due to unforeseen factors. Loss estimates are adjusted as actual claims become known.
 
There has been an absence of major catastrophe losses in 2006. This is a significant change from 2005 which was affected by hurricanes Katrina, Rita and Wilma during the third and fourth quarters of 2005. These mainly affected the 2005 year of account. The development of the estimated ultimate loss of each hurricane is shown below:
 
                                 
    2006     2005  
    Gross     Net     Gross     Net  
    (Dollars in millions)  
 
Katrina
  $ 230.7     $ 94.6     $ 224.8     $ 95.7  
Rita
    82.8       11.0       71.7       11.0  
Wilma
    22.5       5.0       22.4       6.2  
                                 
    $ 336.0     $ 110.6     $ 318.9     $ 112.9  
                                 
 
The increase in ultimate gross losses from 2005 is due to deteriorations in energy loss estimates for hurricanes Katrina and Rita. There is a reduction in ultimate net losses during 2006 because the additional energy losses benefited from reinsurance recoveries and also because reinsurance recoveries previously allocated to other claims have been allocated to the hurricanes.
 
Loss expenses for the years ended December 31, 2006 and 2005 were favorably impacted by the release of reserve redundancies in each of such years in the amounts of $64.3 million and $31.3 million, respectively.
 
Expenses
 
Talbot’s expenses consist mainly of acquisition expenses, external FAL provider expenses and operating expenses.
 
Acquisition expenses primarily consist of brokerage expenses that are calculated as a percentage of gross premiums written. The rates depend on the type of business, the type of contract and the broker concerned. Brokerage rates paid usually range from 10% to 30%. A portion of underwriting salaries and syndicate box rent expenses are treated as acquisition expenses and are therefore deferred in line with earned premiums.


103


Table of Contents

The external FAL provider expenses are, for the most part, directly related to the underwriting result for each year of account. These amounted to $15.7 million for 2006 (2005: $19.7 million).
 
Some of the operating expenses are fixed or semi-variable in nature and do not vary immediately with premiums written or losses incurred. The main components of such fixed expenses are the staff expenses, professional fees and operating lease expenses relating to the premises occupied. Other operating expenses such as Lloyd’s charges are variable to some extent — Central Fund contributions and Lloyd’s subscriptions are calculated by reference to the capacity for the year. Staff bonuses are also variable as they are calculated by reference to the results for the year.
 
Taxation
 
There is a tax credit in the 2006 income statement even though the Talbot group has made a pre-tax profit. This is because most of the profits are attributable to the Talbot group’s Bermuda resident companies which are not subject to tax. There was a small taxable profit in respect of the U.K. companies against which tax has been provided.
 
Critical Accounting Policies
 
The Talbot group’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) which require management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The following two accounting policies are believed to be critical as they require the greatest degree of management judgment.
 
Reserving (Losses and Loss Adjustment Expenses)
 
Talbot’s unpaid losses and loss adjustment expenses are based on evaluations of reported claims and estimates for losses and loss adjustment expenses incurred but not reported. Because many of the coverages underwritten involve claims that may not be settled for some years after they are incurred, subjective judgments as to the ultimate exposure to losses are an integral part of the loss reserving process. Reserves are established by the selection of a best estimate from within a range of estimates. The group reviews its reserves estimates quarterly using a variety of statistical and actuarial techniques to analyze current claim costs, frequency and severity data, and prevailing economic and legal factors. Reserves in prior periods are adjusted as claim experience develops and new information becomes available. Claims reserves are not discounted for the time value of money.
 
While Talbot endeavors to obtain all appropriate information regarding its exposure to losses and loss adjustment expenses, the calculation of these provisions is always subject to a certain degree of uncertainty. It is therefore likely that the final outcome will be different from the original liability established.
 
Revenue Recognition
 
Written and earned premiums depend on the method of acceptance of the policy. Open market policies written are recognized on inception and earned on a straight line basis over the policy term. Policies written under facilities (e.g. binders, lineslips) are also recognized on inception and earned on a straight line basis over the policy term. However there is not usually sufficient information to identify the individual policies written under each facility and so an approximation to this has been adopted.
 
The accounting for reinsurance ceded also depends on the method of reinsurance. If the policy is on a “losses occurring during” basis, the cost is charged on a straight line basis over the life of the policy. If the policy is a “risks attaching during” policy, the cost is charged in line with the gross premiums earned to which the risk attaching relates.


104


Table of Contents

 
Capital Resources
 
Talbot Holdings Ltd.’s shareholders’ equity (deficit) at December 31, 2006 was $108.1 million (2005: $(4.9) million), of which $103.6 million (2005: $(10.5) million) was retained earnings and accumulated other comprehensive income. There were also 60.5 million Class A convertible preference shares and 12.5 million Class B convertible preference shares of the company in issue at a par value of 0.2 cents each. The nominal value of the shares is $0.94576 each for the Class A convertible preference shares and $0.50996 each for the Class B convertible preference shares. At December 31, 2006, the company had 50 million common shares in issue of 0.2 cents each, with a nominal value of $100,000.
 
Funds at Lloyd’s
 
Due to the nature of underwriting at Lloyd’s, the capital used to support underwriting known as Funds at Lloyd’s (“FAL”), which is usually in the form of letters of credit, is renewed each year. The Talbot group has raised FAL of $266.5 million for the 2007 year of account, of which $145 million is provided by the group. Of the remaining FAL supporting the 2007 year of account, $70 million is from external capital providers (including reinsurers) who have supported the Talbot group since 2002, its first underwriting year.
 
Under the capital regime for Lloyd’s syndicates, the Financial Services Authority (“FSA”) requires syndicates to perform an individual capital assessment (“ICA”) to determine the level of FAL required. The ICA process requires an assessment of gross risks faced by the business. The controls to mitigate these risks are then assessed to give the net or residual risks faced. These risks are quantified as far as possible to give the ICA the amount of capital needed to support the syndicate. The ICA is reported to Lloyd’s who review the process and calculation of the ICA in light of the aggregate amount of capital the Lloyd’s market is required to hold as agreed with the FSA. The syndicate’s ICA may be increased in order to ensure that sufficient capital is held across the Lloyd’s market.
 
Share Sale Agreement
 
Purchase Price.   We agreed to pay the sellers, subject to the terms and conditions summarized below, a purchase price of $382.2 million. The purchase price was fixed and not subject to pre- or post-closing adjustments. In addition, we issued 1,209,741 shares to Talbot management which are outstanding in respect of voting and dividend rights but are subject to forfeiture through mandatory repurchase at a nominal purchase price and consequently not recorded as part of purchase consideration. The forfeiture provisions in general lapse for 25% of the shares on each anniversary date of the consummation of the acquisition, such that after four years from the date of the consummation of the acquisition none of the shares will be subject to forfeiture, except in the case of the shares to be issued to Michael Carpenter, in respect of which the forfeiture provisions lapse as to 100% of the shares on the first anniversary date of the consummation of the acquisition.
 
Representations and Warranties; Indemnification.   The Sale Agreement includes certain limited warranties made severally by each of the sellers and provides for limited post-closing indemnification of Validus, but only by certain employee sellers.
 
Continued Leadership
 
The senior management of Talbot have agreed to continue with Talbot following the completion of the acquisition.
 
Michael Carpenter is Chief Executive Officer of Talbot. Mr. Carpenter has 14 years of experience in the insurance industry, most recently at EO plc until 2001, when he joined Talbot. Beginning in 1993 Mr. Carpenter was a Finance Director and then Managing Director at Limit Underwriting Limited, and previous to that was with Samuel Montagu, now part of HSBC. Mr. Carpenter has held positions on various Lloyd’s committees including the Lloyd’s Corporate Capital Association, the Lloyd’s Underwriting Agent’s Association, Chairman of the Lloyd’s Corporation Budget Review Group and Chairman of the Lloyd’s Community Program.


105


Table of Contents

Rupert Atkin is Talbot’s Director of Underwriting. Mr. Atkin joined Talbot’s predecessor in 1990 from Catlin Underwriting Agencies, where he had been since 1984, and began his career in 1980 at the Alexander Howden Group. Mr. Atkin has been Chairman of the Lloyd’s Joint War Risk Committee and Chairman of the Lloyd’s Underwriters’ Association, and was recently appointed a member of the Council of Lloyd’s.
 
Gilles Bonvarlet has been Talbot’s Chief Operating Officer since 2004, when he joined the group. From 1994 through 2004, Mr. Bonvarlet was with the Brockbank Group, which became a part of XL Capital, where he was, among other things, CFO of XL London Market Group and Managing Director of XL London Market Ltd. Mr. Bonvarlet began his career in 1988 at CIC Union Européene International Bank, before moving to Coopers & Lybrand where he remained for five years. Between 1995 and 2000, Mr. Bonvarlet was a committee member of the Lloyd’s Underwriting Agents Association and a member of various other committees, such as the Lloyd’s Business Development Unit Board. Mr. Bonvarlet also served on the Lloyd’s Market Board in 2001 and 2002. He is currently a member of the LMA Capital Committee and the LMA Risk Management Committee.
 
Validus has further agreed to issue 652,174 common shares, valued at $15.0 million, to Talbot employees as part of their ongoing employment (the “Award Shares”). These Award Shares are subject to a restricted period and forfeiture over a four-year period, with the restricted period ending for 25% of the Award Shares per year on each anniversary of the closing date for all Talbot employees receiving Award Shares other than Talbot’s Chief Executive Officer whose Award shares will exit the restricted period over two years at 50% per year. In the event that the employment of any Talbot employee receiving Award Shares is terminated prior to the end of the restricted period, such employee’s shares are generally subject to forfeiture.


106


Table of Contents

 
UNAUDITED CONDENSED CONSOLIDATED PRO FORMA FINANCIAL INFORMATION
 
The following unaudited pro forma consolidated financial data is intended to provide you with information about how the acquisition of Talbot (and related financing, including this Offering) might have affected the historical financial statements of the Company if it had been consummated at an earlier time. The following unaudited pro forma consolidated financial data does not necessarily reflect the financial position or results of operations that would have actually resulted had the acquisition occurred as of the dates indicated, nor should they be taken as necessarily indicative of the future financial position or results of operations of the Company.
 
You should read the following summary consolidated financial information together with the other information contained in this prospectus, including “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the consolidated financial statements and related notes included elsewhere in this prospectus.
 
The following table presents unaudited pro forma results of operations for the year ended December 31, 2006.
 
                                                     
                Talbot
                       
    Historical
    Historical
    Holdings Ltd.
    Pro Forma
    Pro Forma
           
    Validus
    Talbot
    accounting
    Purchase
    Finance
        Pro Forma
 
    Holdings, Ltd.     Holdings Ltd.     adjustments     adjustments     adjustments     Notes   Consolidated  
    (Dollars in thousands, except share and per share amounts)  
 
Revenues
                                                   
Gross premiums written
  $ 540,789     $ 648,652     $     $ (8,675 )   $     3(f)   $ 1,180,766  
Reinsurance premiums ceded
    (63,696 )     (140,490 )           8,675           3(f)     (195,511 )
                                                     
Net premiums written
    477,093       508,162                             985,255  
Change in unearned premiums
    (170,579 )     (37,588 )                           (208,167 )
                                                     
Net premiums earned
    306,514       470,574                             777,088  
Net investment income
    58,021       32,746                       4(b)     90,767  
Net realized losses on investments
    (1,102 )     (6,279 )                           (7,381 )
Other income
          4,583                             4,583  
Foreign exchange gains
    2,157       511                             2,668  
                                                     
Total revenues
    365,590       502,135                             867,725  
Expenses
                                                   
Losses and loss expense
    91,323       183,050       (2,920 )               2(d)     271,453  
Policy acquisition costs
    36,072       115,518                             151,590  
General and administrative expenses
    46,232       79,383       3,363       19,846           2(c), 2(d),
3(b), 3(g),
3(h) 3(i)
    148,824  
Finance expenses
    8,789       986                   17,360     4(d)     27,135  
Fair value of warrants issued
    77                                   77  
                                                     
Total expenses
    (182,493 )     (378,937 )     (443 )     (19,846 )     (17,360 )         (599,079 )
                                                     
Income before taxes
    183,097       123,198       (443 )     (19,846 )     (17,360 )         268,646  
Income tax credit
          566             1,354           3(g)     1,920  
                                                     
Net Income
  $ 183,097     $ 123,764     $ (443 )   $ (18,492 )   $ (17,360 )       $ 270,566  
                                                     
Earnings per share
                                                   
Basic earnings per share
  $ 3.13                                         $ 3.76  
                                                     
Diluted earnings per share
  $ 3.11                                         $ 3.74  
                                                     
Weighted average number of common shares and common share equivalents outstanding
                                                   
Basic
    58,477,130                             13,433,916     4(a), 4(c)     71,911,046  
Diluted
    58,874,567                       128,363       13,433,916     3(g), 3(j)
4(a), 4(c)
    72,436,846  


107


Table of Contents

 
The following table represents unaudited pro forma results of operations for the period ended March 31, 2007.
 
                                                     
                Talbot
                       
    Historical
    Historical
    Holdings Ltd.
    Pro Forma
    Pro Forma
           
    Validus
    Talbot
    accounting
    Purchase
    Finance
        Pro Forma
 
    Holdings, Ltd.     Holdings Ltd.     adjustments     adjustments     adjustments     Notes   Consolidated  
 
Revenues
                                                   
Gross premiums written
  $ 378,070     $ 198,805     $     $ (12,363 )   $     3(f)   $ 564,512  
Reinsurance premiums ceded
    (30,958 )     (91,067 )           12,363           3(f)     (109,662 )
                                                     
Net premiums written
    347,112       107,738                             454,850  
Change in unearned premiums
    (235,620 )     23,037                             (212,583 )
                                                     
Net premiums earned
    111,492       130,775                             242,267  
Net investment income
    18,497       9,703             ——           4(b)     28,200  
Net realized losses on investments
    46       (1,322 )                           (1,276 )
Net unrealized (losses) gains on investments
    1,643                                   1,643  
Other income
          943                             943  
Foreign exchange gains
    1,389       (168 )                           1,221  
                                                     
Total revenues
    133,067       139,931                             272,998  
Expenses
                                                   
Losses and loss expenses
    46,487       68,585       (858 )               2(d)     114,214  
Policy acquisition costs
    12,219       30,047                             42,266  
General and administrative expenses
    13,172       21,191       1,837       3,426           2(c), 2(d), 3(b),
3(g), 3(h), 3(i)
    39,626  
Finance expenses
    4,441       165                   4,340     4(d)     8,946  
Fair value of warrants issued
                                       
                                                     
Total expenses
    (76,319 )     (119,988 )     (979 )     (3,426 )     (4,340 )         (205,052 )
                                                     
Income before taxes
    56,748       19,943       (979 )     (3,426 )     (4,340 )         67,946  
Income tax (charge) credit
          (1,005 )           338           3(g)     (667 )
                                                     
Net Income
  $ 56,748     $ 18,938     $ (979 )   $ (3,088 )   $ (4,340 )       $ 67,279  
                                                     
Earnings per share
                                                   
Basic earnings per share
  $ 0.97                                         $ 0.94  
                                                     
Diluted earnings per share
  $ 0.94                                         $ 0.91  
                                                     
Weighted average number of common shares and common share equivalents outstanding
                                                   
Basic
    58,482,601                             13,433,916     4(a), 4(c)     71,916,517  
Diluted
    60,215,392                       500,847       13,433,916     3(g), 3(j)
4(a), 4(c)
    74,150,155  


108


Table of Contents

 
The following table sets forth summarized unaudited pro forma balance sheet data as of March 31, 2007.
 
                                                     
                Talbot
                       
    Historical
    Historical
    Holdings Ltd.
    Pro Forma
    Pro Forma
           
    Validus
    Talbot
    accounting
    Purchase
    Finance
        Pro Forma
 
    Holdings, Ltd.     Holdings Ltd.     adjustments     adjustments     adjustments     Notes   Consolidated  
 
Assets
                                                   
Fixed maturities, at fair value
  $ 1,089,167     $ 197,485     $     $     $         $ 1,286,652  
Short-term investments, at fair value
    350,136       317,628       2,003                 2(a)     669,767  
Cash and cash equivalents
    88,317       371,825       (2,003 )     (382,350 )     506,678     2(a), 3(a), 3(c),
4(a), 4(c), 4(d)
    582,467  
                                                     
Total investments and cash
    1,527,620       886,938             (382,350 )     506,678           2,538,886  
Receivables
          77,735       (77,735 )               2(b)      
Accrued premium income
          143,406       (143,406 )               2(b)      
Premiums receivable
    356,294             221,141       (8,316 )         2(b), 3(f)     569,119  
Deferred acquisition costs
    66,694       61,516       (3,264 )               2(c)     124,946  
Prepaid reinsurance premiums
    27,064       71,717             (9,314 )         3(f)     89,467  
Securities lending collateral
    16,258                                   16,258  
Loss reserves recoverable
    450       204,675                             205,125  
Accrued investment income
    7,683       6,188                             13,871  
Current taxes recoverable
          276             6,541           3(a), 3(c)     6,817  
Goodwill and other intangible assets
                      176,949           3(b)     176,949  
Other assets
    10,422       7,314                   2,000     4(d)     19,736  
                                                     
Total assets
  $ 2,012,485     $ 1,459,765     $ (3,264 )   $ (216,490 )   $ 508,678         $ 3,761,174  
                                                     
                                                     
Liabilities
                                                   
Unearned premiums
  $ 433,263     $ 321,505     $     $ (9,314 )   $     3(f)   $ 745,454  
Reserve for losses and loss expense
    111,555       730,503                       3(d)     842,058  
Reinsurance balances payable
    25,708       113,363             (8,316 )         3(f)     130,755  
Current taxation
          1,610                             1,610  
Deferred taxation
          15,052             2,466           3(a)     17,518  
Securities lending payable
    16,258                                   16,258  
Net payable for investments purchased
    17,209                                   17,209  
Accounts payable and accrued expenses
    7,276       70,731             2,411           3(a)     80,418  
Debentures payable
    150,000                         200,000     4(d)     350,000  
                                                     
Total liabilities
    761,269       1,252,764             (12,753 )     200,000           2,201,280  
                                                     
Redeemable preference shares
          81,376             (81,376 )         3(e)      
Shareholders’ equity
                                                   
Ordinary shares
    10,234       100             (100 )     2,351     3(a), 3(e),
4(a), 4(c)
    12,585  
Treasury shares
          (613 )           613           3(e)      
Additional paid-in capital
    1,049,970       5,214             (5,214 )     309,327     3(a), 3(e), 4(a),
3(e), 3(g), 4(c)
    1,359,297  
Accumulated other comprehensive (loss) income
          (16 )           16           3(e)      
Retained earnings (deficit)
    191,012       120,940       (3,264 )     (117,676 )     (3,000 )   3(a), 3(c),
3(e), 3(g)
    188,012  
                                                     
Total shareholders’ equity
    1,251,216       125,625       (3,264 )     (122,361 )     308,678           1,559,894  
                                                     
Total liabilities and shareholders’ equity
  $ 2,012,485     $ 1,459,765     $ (3,264 )   $ (216,490 )   $ 508,678         $ 3,761,174  
                                                     
Book value per share
                                                   
Book value per share
  $ 21.39                                         $ 21.69  
                                                     
Diluted book value per share
  $ 20.56                                         $ 20.49  
                                                     
                                                     
Common shares outstanding
    58,482,601                             13,433,916     4(a), 4(c)     71,916,517  
Common shares and common share equivalents outstanding
    70,328,761                       2,118,324       13,433,916     3(g), 3(j)
4(a), 4(c)
    85,881,001  


109


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts)
 
1.   Basis of Presentation
 
The unaudited condensed consolidated pro forma financial information gives effect to the Talbot Acquisition (and related financing, including this Offering) as if it had occurred at March 31, 2007 for the purposes of the unaudited condensed consolidated pro forma balance sheet and at January 1, 2006 for the purposes of the unaudited condensed consolidated pro forma statement of operations for the three months ended March 31, 2007 and year ended December 31, 2006. The unaudited condensed consolidated pro forma financial information has been prepared by Validus’ management and is based on Validus’ historical consolidated financial statements and Talbot’s historical consolidated financial statements which have been prepared by Talbot. Certain amounts from Talbot’s historical consolidated financial statements have been reclassified to conform to the Validus presentation.
 
This unaudited condensed consolidated pro forma financial information is prepared in conformity with US GAAP. The unaudited condensed consolidated pro forma balance sheet as of March 31, 2007 and the unaudited condensed consolidated pro forma statement of operations for the three months ended March 31, 2007 and year ended December 31, 2006 have been prepared using the following information:
 
(a) Unaudited historical consolidated financial statements of Validus as of March 31, 2007 and for the three months ended March 31, 2007;
 
(b) Unaudited historical consolidated financial information of Talbot as of March 31, 2007 and for the three months ended March 31, 2007;
 
(c) Audited historical consolidated financial statements of Validus for the year ended December 31, 2006;
 
(d) Audited historical consolidated financial statements of Talbot for the year ended December 31, 2006;
 
(e) Such other supplementary information as considered necessary to reflect the acquisition in the unaudited condensed consolidated pro forma financial information.
 
The unaudited condensed consolidated pro forma financial information should be read in conjunction with the historical consolidated financial statements of Talbot for the year ended December 31, 2006 and of Validus for the year ended December 31, 2006 and the period ended March 31, 2007 included elsewhere in this prospectus.
 
The pro forma adjustments reflecting the acquisition of Talbot under the purchase method of accounting are based on certain estimates and assumptions. The unaudited condensed consolidated pro forma adjustments may be revised as additional information becomes available. The actual adjustments upon consummation of the acquisition and the allocation of the final purchase price of Talbot will depend on a number of factors, including additional financial information available at such time, changes in values and changes in Talbot’s operating results between the dates of these unaudited condensed consolidated pro forma financial information and the effective date of the acquisition. Therefore, it is likely that the actual adjustments will differ from the pro forma adjustments and it is possible the differences may be material. Validus’ management believes that its assumptions provide a reasonable basis for presenting all of the significant effects of the transactions contemplated and that the pro forma adjustments give appropriate effect to those assumptions and are properly applied in the unaudited condensed consolidated pro forma financial information.
 
The unaudited condensed consolidated pro forma financial information does not include any financial benefits, revenue enhancements or operating expense efficiencies arising from the acquisition, except for option compensation expense and certain management fees charged by Talbot related parties to Talbot, all of


110


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

which have been eliminated as a consequence of the completion of the acquisition. In addition, the unaudited condensed consolidated pro forma financial information does not include any additional expenses that may result from the Talbot acquisition.
 
The unaudited condensed consolidated pro forma financial information is not intended to reflect the results of operations or the financial position that would have resulted had the acquisition and related financing been effected on the dates indicated or if the companies had been managed as one entity. For example, the unaudited pro forma results of operations for the year ended December 31, 2006 and the period ended March 31, 2007 do not present adjustments to Historical Validus Holdings, Ltd. to reflect the $117,544 of net proceeds to be contributed to the capital of Validus Re. Such adjustment, if made assuming the issuance of 5,028,620 common shares raising $125,716 of gross proceeds and $117,544 of net proceeds, and without consideration of any investment income on the net proceeds, would have resulted in diluted earnings per share for Validus Holdings, Ltd. of $2.87 for the year ended December 31, 2006 compared to $3.11 and $0.87 for the period ended March 31, 2007 compared to $0.94.
 
2.   Accounting and Reclassification Adjustments
 
As noted above, certain amounts from Talbot’s historical consolidated financial statements have been adjusted to conform to the Validus presentation. Following is a summary of such adjustments:
 
(a) Two investment holdings with maturity dates greater than 30 days and less than 90 days that were classified as cash equivalents by Talbot. The fair value of these holdings at March 31, 2007 was $2,003. Under Validus’ accounting policy, these investments are classified as ‘Short-term investments’ and have been reallocated.
 
(b) Receivables of $77,735 and accrued premium income of $143,406 for Talbot correspond with Validus’ premiums receivable, and were reallocated.
 
(c) Talbot defers a portion of its underwriter costs to deferred acquisition costs. Validus policy is to not allocate these costs. An adjustment was made to make Talbot’s policy consistent with Validus, which resulted in a reduction to deferred acquisition costs on the balance sheet of $3,264. On the statement of operations, an adjustment was made to increase general and administrative expenses by $979 for the three months ended March 31, 2007 and by $443 for the year ended December 31, 2006.
 
(d) Talbot allocates a portion of its claims department costs to losses and loss expenses. Validus policy is to not allocate these costs. For the three months ended March 31, 2007, an adjustment was made to make Talbot’s policy consistent with Validus, which resulted in an adjustment to decrease losses and loss expenses on the statement of operations by $858 and increase general and administrative expenses by $858. For the year ended December 31, 2006, an adjustment was made to make Talbot’s policy consistent with Validus, which resulted in an adjustment to decrease losses and loss expenses on the statement of operations by $2,920 and increase general and administrative expenses by $2,920.
 
3.   Purchase adjustments
 
Pursuant to the Share Sale Agreement, Validus paid consideration of approximately $382,176 to Talbot shareholders at the closing to acquire all of the outstanding shares of Talbot’s capital stock (including stock options, all of which were exercised prior to closing).
 
In connection with the Talbot Acquisition, transaction costs currently estimated at $6,958 have been incurred and capitalized as part of total purchase price.
 
As discussed above, these pro forma purchase adjustments are based on certain estimates and assumptions made as of the date of the unaudited condensed consolidated pro forma financial information. The actual adjustments will depend on a number of factors, including changes in the estimated fair value of


111


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

net balance sheet assets and operating results of Talbot between March 31, 2007 and the effective date of the acquisition. These adjustments may be different from the adjustments made to prepare the unaudited condensed consolidated pro forma financial information and such differences may be material.
 
                     
Purchase Price (in thousands)
       
Allocation of Purchase Price (in thousands)
     
 
Consideration paid to Talbot shareholders
  $ 382,176     Total Purchase Price (A)   $ 389,134  
                     
Transaction costs
    6,958     Talbot Shareholders’ equity   $ 125,625  
                     
            Talbot Redeemable preferred shares     81,376  
Total Purchase Price
  $ 389,134     Talbot employee option exercise     8,673  
                     
            Other closing adjustments     (225 )
            Accounting Adjustments     (3,264 )
                     
            Estimated Fair Value of Tangible Net Assets Acquired (B)     212,185  
                     
            Excess of total purchase price above estimated fair value of Tangible Net Assets acquired (A − B)   $ 176,949  
                     
 
(a) Employees of Talbot held 8,337,500 options to purchase Talbot shares. These options were exercised immediately prior to the change in control. Upon exercising, these options resulted in net cash to Talbot of $7,105, accelerated option expense of $1,652, a tax benefit of $3,979, payroll tax costs of $2,411 and a movement of $2,466 of deferred tax asset to current tax recoverable. These costs and benefits have been recorded in retained earnings, but have not been included on the pro forma income statement due to their non-recurring nature.
 
(b) Represents the recognition of $176,949 of identifiable intangible assets and goodwill, comprised of:
 
         
Intangible asset — syndicate capacity
  $ 92,139  
Intangible asset — distribution network
    31,155  
Intangible asset — trademarks/brands
    13,104  
         
Total intangible assets
    136,398  
Goodwill
    40,551  
         
Total
  $ 176,949  
         
 
The pro forma statements of operations reflect amortization expense of $1,107 for the three months ended March 31, 2007 and $4,426 for the year ended December 31, 2006. The distribution network and trademarks/brands acquired will be amortized over 10 years and are subject to impairment testing. The goodwill is indefinite and will be subject to annual impairment testing.
 
Syndicate capacity (or stamp capacity) represents Talbot’s authorized premium income limit to write insurance business in the Lloyd’s market. Talbot has owned 100% of Syndicate 1183 since 2002 and there are no third party tenure rights. The capacity is renewed annually at no cost to Talbot, but may be freely purchased or sold, subject to Lloyd’s approval. The ability to write insurance business under the syndicate capacity is indefinite with the premium income limit being set yearly by Talbot, subject to Lloyd’s approval. Therefore, as there is no cost in maintaining syndicate capacity (other than certain regulatory levies dependent


112


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

on syndicate capacity) and it will continue indefinitely, it is considered to have an indefinite life, with the carrying value thereof being assessed annually based on current capacity limits.
 
(c) An adjustment of $321 was recorded to cash and to retained earnings to reflect a bonus payment owing to two directors of a subsidiary of Talbot. This was not included on the pro forma income statement due to its non-recurring nature. Associated tax benefit of $96 was recorded in “Current taxes recoverable.” The net amount of $225 is shown in the table above as other closing adjustments.
 
(d) The fair value of Talbot’s reserve for losses and loss adjustment expenses and related reinsurance recoverables were estimated based on the present value of the underlying cash flows of the loss reserves and reinsurance recoverables, and includes a risk premium. In determining the fair value estimate, management discounted Talbot’s historical undiscounted net loss reserves to present value assuming a 4.6% discount rate, which approximates the current U.S. Treasury rate for a duration similar to the loss and loss adjustment expense duration of Talbot. The discounting pattern was actuarially developed from Talbot’s historical loss data. Historical loss development patterns are used to set loss reserves. Risks that may be relevant in the analysis include new or emerging torts, increases in the rate of inflation, new classes of claimants, payout pattern faster than expected, occurrence policies that do not have a deadline to file a claim, and pricing risk in the most recent accident year where a significant portion of the reserves reside. These risks could materially impact the fair value of the reserves, and an estimated risk premium of 8.0% was added to the discounted loss reserves to reflect the estimated premium above management’s best estimate that a third party purchaser would require in order to assume the risks related to the reserves which is deemed to be reasonable given the nature and the related degree of uncertainty of loss reserves. The above calculation did not result in an adjustment to Talbot’s carried reserves for losses and loss adjustment expenses.
 
(e) Elimination of Talbot’s equity balances.
 
(f) A related party balance of $12,363 for the three months ended March 31, 2007 and $8,675 for the year ended December 31, 2006 representing reinsurance ceded to Validus by Talbot was eliminated from gross premiums written and reinsurance ceded. Corresponding prepaid reinsurance premiums and unearned premiums of $9,314 and premiums receivable and reinsurance balances payable of $8,316 have been eliminated from the pro forma balance sheet.
 
The pro forma reinsurance premiums ceded and net premiums written do not include any adjustments for changes in Talbot’s reinsurance purchases at the syndicate level.
 
(g) Validus has agreed to issue shares to Talbot employees in two pools. In the first pool of Validus shares, Validus has agreed to issue 1,209,741 common shares to Talbot employees (the “Employee Seller Shares”). Upon consummation of the Talbot acquisition, these Employee Seller Shares will be validly issued, fully-paid and non-assessable and entitled to vote and participate in distributions and dividends in accordance with the Validus Bye-laws. However, the Employee Seller Shares will be subject to a restricted period during which the Employee Seller Shares will be subject to forfeiture (as implemented by repurchase by Validus for a nominal amount). Forfeiture of Employee Seller Shares will generally occur in the event that any such Talbot employee’s employment terminates, with certain exceptions, prior to the end of the restricted period. The restricted period will end for 25% of the Employee Seller Shares on each anniversary of the closing date for all Talbot employees receiving Employee Seller Shares other than Talbot’s Chief Executive Officer, such that after four years forfeiture will be completely extinguished. Under EITF 95-8 — “Accounting for Contingent Consideration Paid to the Shareholders of an Acquired Enterprise in a Purchase Business Combination,” the Employee Seller Shares represent a contingent consideration arrangement in which the payments are automatically forfeited if employment terminates and therefore are recorded as compensation expense for post-


113


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

combination services rather than purchase price. The following table sets forth the schedule upon which the 1,209,741 Employee Seller Shares exit the restricted period:
 
         
First anniversary of the closing date
    497,419 shares  
Second anniversary of the closing date
    237,441 shares  
Third anniversary of the closing date
    237,441 shares  
Fourth anniversary of the closing date
    237,440 shares  
         
Total
    1,209,741 shares  
         
 
Validus has further agreed, as a second pool, to issue 652,174 common shares, valued at $15,000, to Talbot employees as part of their ongoing employment (the “Award Shares”). These Award Shares will be subject to a restricted period and forfeiture over a four year period, with the restricted period only for 25% of the Award Shares per year on each anniversary of the closing date for all Talbot employees receiving Award Shares other than Talbot’s CEO whose Award shares will exit the restricted period over two years at 50% per year. In the event that the employment of any Talbot employee receiving Award Shares is terminated prior to the end of the restricted period, such employee’s shares will generally be subject to forfeiture. The Award Shares will be recorded as compensation expense over the vesting period. The following table sets forth the schedule upon which the 652,174 Award Shares exit the restricted period:
 
         
First anniversary of the closing date
    173,913 shares  
Second anniversary of the closing date
    173,913 shares  
Third anniversary of the closing date
    152,174 shares  
Fourth anniversary of the closing date
    152,174 shares  
         
Total
    652,174 shares  
         
 
For the three months ended March 31, 2007, expense of $149 for share based awards under FAS 123(R) has been eliminated. Compensation expense of $2,365, payroll tax cost of $128 and tax benefit of $338 were recorded to reflect expenses recognized for the Employee Seller Shares and Award Shares, which are no longer subject to forfeiture after a four year period. The total effect on general and administrative expenses was $2,344.
 
For the year ended December 31, 2006, expense of $182 for share based awards under FAS 123(R) has been eliminated. Compensation expense of $15,440, payroll tax cost of $512 and tax benefit of $1,354 were recorded to reflect expenses recognized for the Employee Seller Shares and Award Shares, which are no longer subject to forfeiture after a four year period. The total effect on general and administrative expenses was $15,770.
 
Anticipated future compensation expense related to the Employee Seller Shares and Award Shares is as follows:
 
                         
    Employee Seller
    Award
       
    Shares     Shares     Total  
 
First year following the closing date
  $ 11,440     $ 4,000     $ 15,440  
Second year following the closing date
    5,461       4,000       9,461  
Third year following the closing date
    5,461       3,500       8,961  
Fourth year following the closing date
    5,462       3,500       8,962  
                         
Total
  $ 27,824     $ 15,000     $ 42,824  
                         


114


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

(h) Expense of $1,107 for the three months ended March 31, 2007 and $4,426 for the year ended December 31, 2006 was recorded to reflect amortization expense relating to the intangible assets recorded in purchase accounting. Anticipated future amortization expense related to the intangible assets is as follows:
 
                         
    Distribution network     Trademarks/Brands     Total  
 
First year following the closing date
  $ 3,116     $ 1,310     $ 4,426  
Second year following the closing date
    3,116       1,310       4,426  
Third year following the closing date
    3,116       1,310       4,426  
Fourth year following the closing date
    3,116       1,310       4,426  
Fifth year following the closing date
    3,116       1,310       4,426  
Sixth year following the closing date
    3,116       1,310       4,426  
Seventh year following the closing date
    3,116       1,310       4,426  
Eighth year following the closing date
    3,116       1,310       4,426  
Ninth year following the closing date
    3,116       1,310       4,426  
Tenth year following the closing date
    3,111       1,314       4,425  
                         
Total
  $ 31,155     $ 13,104     $ 44,259  
                         
 
(i) Effective upon the closing, Talbot will no longer be obligated to pay annual management fees to Olympus or Black Diamond. Accordingly, expenses of $25 for three months ended March 31, 2007 and $350 for the year ended December 31, 2006 have been eliminated.
 
(j) The Company’s founders and sponsoring investors provided their insurance industry expertise, resources and relationships during the period ended December 31, 2005 to ensure that the Company would be fully operational with key management in place in time for the January 2006 renewal season. In return for these services the founders and sponsoring investors were issued warrants. The Warrants represent, in the aggregate, 12.0% of the fully diluted shares of the Company (assuming exercise of all options, Warrants and any other rights to purchase common shares) and are subject to adjustment such that the Warrants will continue to represent, in the aggregate, 12.0% of the fully diluted shares of the Company until such time as the Company consummates an initial public offering, amalgamation, merger or another such similar corporate event. Since the purchase of Talbot occurred prior to the initial public offering taking place, and to reflect the shares issued as Employee Seller Shares as well as the shares issued in lieu of cash consideration, 256,409 additional warrants will be issued to the founding shareholder and sponsoring investors to maintain the allocation at 12.0% of the fully diluted shares of the Company. Such additional warrants are reflected in the Pro Forma purchase adjustment column.
 
4.   Financing adjustments
 
The financing for the Talbot Acquisition will consist of the placement of $200,000 of 2007 Junior Subordinated Deferrable Debentures and a common stock offering. On June 20, 2007, Validus Holdings, Ltd. executed a purchase agreement in respect of the 2007 Junior Subordinated Deferrable Debentures. Under the terms of the purchase agreement, the 2007 Junior Subordinated Deferrable Debentures carry a fixed rate of interest of 8.48% per annum for the first five years through and excluding June 15, 2012, and thereafter at a floating rate of three-month LIBOR plus 295 basis points, reset quarterly. The 2007 Junior Subordinated Deferrable Debentures mature on June 15, 2037, are redeemable at par at the Company’s option beginning June 15, 2012, and require us to make quarterly interest payments. The amount of net proceeds raised was $198,000.


115


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

The unaudited condensed consolidated pro forma statements of operations reflect the impact of these financing arrangements. Actual issuance costs may vary from such estimates which are based on the best information available at the time the unaudited condensed consolidated pro forma financial information was prepared.
 
For purposes of presentation in the unaudited condensed consolidated pro forma financial information, the financing of the acquisition is assumed to be as follows:
 
(Dollars in thousands)
         
Sources of funds
     
 
IPO proceeds
  $ 335,388  
Validus Holdings, Ltd. Common Stock issued to Talbot employees in lieu of cash consideration
    424  
2007 Junior Subordinated Deferrable Debentures
    200,000  
         
         
         
Total
  $ 535,812  
         
         
Uses of funds
     
 
Purchase price for Talbot shares
  $ 382,176  
Capital contribution to Validus Re
    117,544  
IPO expenses
    24,134  
Talbot Transaction costs
    6,958  
Aquiline Advisory Agreement termination fee
    3,000  
2007 Junior Subordinated Deferrable Debenture Fees
    2,000  
         
Total
  $ 535,812  
         
 
The purchase price is allocated to balance sheet assets acquired (including identifiable intangible assets arising from the acquisition) and liabilities assumed based on their estimated fair value. The fair value adjustments to the Talbot historical consolidated balance sheet in connection with the acquisition are described above in Note 3.
 
As discussed above, these pro forma finance adjustments are based on certain estimates and assumptions made as of the date of the unaudited condensed consolidated pro forma financial information. The actual adjustments will depend on a number of factors, including changes in the estimated fair value of net balance sheet assets and operating results of Talbot between March 31, 2007 and the effective date of the acquisition. These Finance adjustments may be different from the adjustments made to prepare the unaudited condensed consolidated pro forma financial information and such differences may be material.
 
(a) The pro forma financing adjustments include funds raised as a result of the issuance of $335,388 gross proceeds of common stock. Based upon an assumed initial public offering price of $25.00 per common share, representing the mid-point of the offering range set forth on the cover of this prospectus, 13,415,501 common shares would be issued. Net proceeds of $311,254 have been included as a Financing adjustment as a source of funds for the purchase of Talbot.
 
The Company entered into an advisory agreement on December 7, 2005 with Aquiline Capital Partners, LLC and its related companies (“Aquiline”). Under this agreement, Aquiline from time to time provides advisory and consulting services in relation to the affairs of the company and its subsidiaries with respect to the formation and initial capitalization of the Company and its subsidiaries, the structure and timing of public and private offerings of debt and equity securities of the Company and its subsidiaries and other financings, property dispositions and other acquisitions to be performed by Aquiline. Under the terms of this agreement, the company pays an annual advisory fee of $1,000 payable in advance for a period of five years from the date of initial funding until the termination date. Prior to the termination date, upon the earlier to occur of (a) a change in control and (b) a first public offering, the Company shall immediately pay in full to


116


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

Aquiline the remaining unpaid advisory fees. $3,000 of these costs have been reflected as a deduction from retained earnings and cash to reflect the remaining three years on the agreement.
 
(b) Pro forma investment income does not include any investment income on the $117,544 in proceeds retained by Validus or contributed to Validus Re in connection with the Offering. Annual investment income (based on the overall yield of 5.5%) would be $6,465. Quarterly investment income (based on the overall yield of 5.5%) would be $1,617.
 
(c) Certain employees of Talbot have elected to receive 18,415 shares of Validus common stock valued at $424 in lieu of cash.
 
(d) The pro forma financing adjustments include funds raised as a result of the issuance of $200,000 of 2007 Junior Subordinated Deferrable Debentures. In June 2007, Validus Holdings, Ltd. issued the 2007 Junior Subordinated Deferrable Debentures. The 2007 Junior Subordinated Deferrable Debentures carry a fixed rate of interest of 8.48% per annum for the first five years through and excluding June 15, 2012, and thereafter at a floating rate of three-month LIBOR plus 295 basis points, reset quarterly. The 2007 Junior Subordinated Deferrable Debentures mature on June 15, 2037, are redeemable at par at the Company’s option beginning June 15, 2012, and require us to make quarterly interest payments. Interest of $4,240 for the three months ended March 31, 2007 and $16,960 for the year ended December 31, 2006 has been included in finance expenses.
 
Issuance costs of 1.0%, or $2,000 have been included in Other Assets. These costs will be amortized over the 5 year optional redemption period, and $100 and $400 has therefore been included in Finance Expenses on the pro forma statement of operations for three months ended March 31, 2007 and year ended December 31, 2006, respectively.
 
5.   Earnings per Common Share
 
(a) Pro forma earnings per common share for the three months ended March 31, 2007 and year ended December 31, 2006 have been calculated based on the estimated weighted average number of common shares outstanding on a pro forma basis, as described in 5(b) below. The historical weighted average number of common shares outstanding of Validus was 58,482,601 and 60,215,392, basic and diluted, respectively, for the three months ended March 31, 2007, and 58,477,130 and 58,874,567, basic and diluted, respectively, for the year ended December 31, 2006.
 
(b) The pro forma weighted average number of common shares outstanding for the three months ended March 31, 2007, after giving effect to the common stock offering, is 71,916,517 and 74,150,155, basic and diluted, respectively. The pro forma weighted average number of common shares outstanding for the year ended December 31, 2006, after giving effect to the common stock offering, is 71,911,046 and 72,436,846, basic and diluted, respectively. The additional common stock was calculated using the $335,388 of new equity expected to be used for the acquisition divided by an estimated stock price of $25.00 per share or 13,415,501 shares.


117


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

(c) The following table sets forth the computation of basic and diluted earnings per share for the three months ended March 31, 2007:
 
                 
    Historical
       
    Validus
    Pro Forma
 
    Holdings, Ltd.     Consolidated  
 
Net income available to common shareholders
  $ 56,748     $ 67,279  
                 
Weighted average shares — basic ordinary shares outstanding
    58,482,601       71,916,517  
Share equivalents
               
Warrants
    1,370,158       1,396,820  
Restricted Shares
    362,633       836,818  
Options
           
                 
Weighted average shares — diluted
    60,215,392       74,150,155  
                 
Basic earnings per share
  $ 0.97     $ 0.94  
                 
Diluted earnings per share
  $ 0.94     $ 0.91  
                 
 
The following table sets forth the computation of basic and diluted earnings per share for the year ended December 31, 2006:
 
                 
    Historical
       
    Validus
    Pro Forma
 
    Holdings, Ltd.     Consolidated  
 
Net income available to common shareholders
  $ 183,097     $ 270,566  
                 
Weighted average shares — basic ordinary shares outstanding
    58,477,130       71,911,046  
Share equivalents
               
Warrants
    244,180       248,940  
Restricted Shares
    153,257       276,860  
Options
           
                 
Weighted average shares — diluted
    58,874,567       72,436,846  
                 
Basic earnings per share
  $ 3.13     $ 3.76  
                 
Diluted earnings per share
  $ 3.11     $ 3.74  
                 


118


Table of Contents

 
Validus Holdings, Ltd.
 
Notes to Pro Forma Condensed Consolidated Financial Statements (unaudited)
(Expressed in thousands of U.S. dollars, except share and per share amounts) — (Continued)

6.   Book Value per Share

 
The following table sets forth the computation of book value and diluted book value per share adjusted for the Offering:
 
                 
    Historical
       
    Validus
    Pro Forma
 
    Holdings, Ltd.     Consolidated  
 
Book value per common share calculation
               
Total shareholders’ equity
  $ 1,251,216     $ 1,559,894  
Shares
    58,482,601       71,916,517  
Book value per common share
  $ 21.39     $ 21.69  
                 
Diluted book value per common share calculation
               
Total Shareholders’ equity
  $ 1,251,216     $ 1,559,894  
Proceeds of assumed exercise of outstanding warrants
  $ 147,968     $ 153,144  
Proceeds of assumed exercise of outstanding stock options
  $ 46,444     $ 46,444  
Unvested restricted shares
           
                 
    $ 1,445,628     $ 1,759,482  
                 
Shares
    58,482,601       71,916,517  
Warrants
    8,455,320       8,711,729  
Options
    2,637,344       2,637,344  
Unvested restricted shares
    753,496       2,615,411  
                 
      70,328,761       85,881,001  
                 
Diluted book value per common share
  $ 20.56     $ 20.49  
                 
 
The following table presents book value per common share and diluted book value per common share and share equivalent at prices consistent with the price range set forth on the cover page of this prospectus, in $0.50 increments.
 
                     
Price per
  Book value per
  Diluted book value per
share
 
common share
 
common share
 
  $24 .00     $21 .52     $20 .34
  24 .50     21 .60     20 .41
  25 .00     21 .69     20 .49
  25 .50     21 .78     20 .56
  26 .00     21 .86     20 .63


119


Table of Contents

 
MANAGEMENT
 
Directors, Executive Officers and Key Employees
 
The table below sets forth certain information concerning our executive officers and directors:
 
             
Name
 
Age
 
Position
 
Edward J. Noonan
  49   Chairman of the Board of Directors and Chief Executive Officer
George P. Reeth
  50   President and Deputy Chairman
Joseph E. (Jeff) Consolino
  40   Executive Vice President and Chief Financial Officer
C. Jerome Dill
  47   Executive Vice President and General Counsel
Stuart W. Mercer
  47   Executive Vice President and Chief Risk Officer
Conan M. Ward
  39   Executive Vice President and Chief Underwriting Officer
Matthew J. Grayson
  45   Director
Jeffrey W. Greenberg
  55   Director
John J. Hendrickson
  47   Director
Stuart A. Katz
  38   Director
Sander M. Levy
  45   Director
Jean-Marie Nessi
  57   Director
Mandakini Puri
  47   Director
Alok Singh
  53   Director
Christopher E. Watson
  56   Director
 
Executive Officers:
 
Edward J. Noonan has been chairman of our board and the chief executive officer of the Company since its formation. Mr. Noonan has 27 years of experience in the insurance and reinsurance industry, serving most recently as the acting chief executive officer of United America Indemnity Ltd. (Nasdaq: INDM) from February 2005 through October 2005 and as a member of the board of directors from December 2003 to May 2007. Mr. Noonan served as president and chief executive officer of American Re-Insurance Company from 1997 to 2002, having joined American Re in 1983. Mr. Noonan also served as chairman of Inter-Ocean Reinsurance Holdings of Hamilton, Bermuda from 1997 to 2002. Prior to joining American Re, Mr. Noonan worked at Swiss Reinsurance from 1979 to 1983. Mr. Noonan received a B.S. in Finance from St. John’s University in 1979. Mr. Noonan is also a director of Central Mutual Insurance Company and All American Insurance Company, both of which are property and casualty companies based in Ohio.
 
George P. Reeth has been president and deputy chairman of the Company since its formation and has senior operating and distribution responsibilities. Mr. Reeth, who has 30 years experience in the insurance and reinsurance industry, was a senior executive with Willis Group Limited from 1992 to 2005 and was chairman & chief executive officer of North American Reinsurance Operations for Willis Re Inc. from 2000 to 2005. Prior to Willis, Mr. Reeth was executive vice president at Wilcox, Inc. Prior to Wilcox, Mr. Reeth was a senior professional with E.W. Payne Intermediaries from 1986 to 1988 and with Intere Intermediaries, Inc. from 1980 to 1986. Mr. Reeth attended the St. John’s School of Risk Management (formerly The College of Insurance) from 1975 to 1978 and attended Pace University (Lubin School of Business) from 1978 to 1983.
 
Joseph E. (Jeff) Consolino has been executive vice president and chief financial officer of the Company since March 2006. Mr. Consolino has over 15 years of experience in the financial services industry, specifically in providing investment banking services to the insurance industry, and most recently served as a managing director in Merrill Lynch’s Financial Institutions Group specializing in insurance company advisory and financing transactions. He serves as a Director of National Interstate Corporation, a property and casualty company based in Ohio and of AmWINS Group, Inc., a wholesale insurance broker based in North Carolina.


120


Table of Contents

 
C. Jerome Dill has been executive vice president and general counsel of the Company since April 1, 2007. Prior to joining the Company, Mr. Dill was a partner with the law firm of Appleby Hunter Bailhache, which he joined in 1986. Mr. Dill serves on the Board of Directors of Bermuda Commercial Bank.
 
Stuart W. Mercer has been executive vice president and chief risk officer of the Company since its formation. Mr. Mercer has over 18 years of experience in the financial industry focusing on structured derivatives, energy finance and reinsurance. Previously, Mr. Mercer was a senior advisor to DTE Energy Trading.
 
Conan M. Ward has been executive vice president and chief underwriting officer of the Company since January 2006. Mr. Ward has over 15 years of insurance industry experience. Mr. Ward was executive vice president of the Global Reinsurance division of Axis Capital Holdings, Ltd. from November 2001 until November 2005, where he oversaw the division’s worldwide property catastrophe, property per risk, property pro rata portfolios. He is one of the founders of Axis Specialty, Ltd and was a member of the operating board and senior management committee of Axis Capital. From July 2000 to November 2001, Mr. Ward was a senior vice president at Guy Carpenter & Co.
 
Directors
 
Upon completion of this Offering, our Board of Directors will consist of 11 persons and will be divided into three classes: Class I of our Board of Directors, whose term will expire at our annual general meeting in 2008, Class II of our Board of Directors, whose term will expire at our annual general meeting in 2009, and Class III of our Board of Directors, whose term will expire at our annual general meeting in 2010. The Board of Directors has determined that each of the following directors is “independent” under the standards that will be applicable to the Company upon consummation of this Offering: John J. Hendrickson, Stuart A. Katz, Sander M. Levy, Jean-Marie Nessi, Mandakini Puri and Alok Singh.
 
Matthew J. Grayson is a senior principal of Aquiline. Mr. Grayson has 24 years experience in the financial services industry. In 1998, following a career in investment banking, corporate finance and capital markets, Mr. Grayson co-founded Venturion Capital, a private equity firm that specialized in financial services companies globally. In 2005, Venturion Capital’s professionals joined with Jeffrey W. Greenberg to form Aquiline. Mr. Grayson serves as the chairman of Victoria Mortgage Funding Limited and of The Mortgage and Loan Group Limited, and serves on the board of Structured Credit Holdings Plc.
 
Jeffrey W. Greenberg is the managing principal of Aquiline, which he founded in 2005. Mr. Greenberg served as chairman and chief executive officer of Marsh & McLennan Companies, Inc. from 2000 to 2004. From 1996 to 2004, Mr. Greenberg was the chairman of MMC Capital, the manager of the Trident Funds. He previously served as a director of Ace, Inc. Previously, he served as a senior executive of AIG, where he was employed from 1978-1995. Mr. Greenberg is also Chairman of Group Ark Insurance Holdings Ltd., a Bermuda-based underwriter of insurance and reinsurance risks in the Lloyd’s market.
 
John J. Hendrickson is Founder and Managing Partner of SFRi LLC, an independent investment and advisory firm (formed in 2004) specializing in the insurance industry. From 1995-2004, Mr. Hendrickson held various positions with Swiss Re, including Managing Director of the investment banking firm Fox-Pitt, Kelton Inc., Head of Swiss Re Capital Partners, Co-Founding Partner of Securitas Capital, and Member of the Executive Board. From 1985-1995, Mr. Hendrickson was with Smith Barney, the US investment banking firm, where he focused on serving the capital and strategic needs of (re)insurance clients and private equity investors active in the insurance sector. Mr. Hendrickson has served as a director for several insurance and financial services companies, and, in addition to Validus, currently serves on the board of CX Reinsurance Company Limited.
 
Stuart A. Katz is a Managing Director of each of Goldman, Sachs & Co. and the general partners of GS Capital Partners, the primary vehicles through which The Goldman Sachs Group, Inc. conducts its privately negotiated equity investment activities. Mr. Katz joined the Goldman Sachs Principal Investment Area in 1996 and worked in the London office from 1997 to 1999. Mr. Katz is a member of the board of directors of Capmark Financial Group and Triad Financial Corporation.


121


Table of Contents

 
Sander M. Levy is a Managing Director of Vestar Capital Partners, a private equity investment firm based in New York which manages over $7 billion of equity capital, and was a founding partner of Vestar Capital Partners at its inception in 1988. Mr. Levy is currently a member of the board of directors of St. John Knits, Inc., Symetra Financial Corporation, Wilton Re Holdings Limited and Duff & Phelps, LLC.
 
Jean-Marie Nessi served as the head of the property and casualty business unit for PartnerRe Global, a subsidiary of PartnerRe SA, from 2003 to January 2006. He was appointed Chairman of PartnerRe SA in June of 2003. Prior to PartnerRe, Mr. Nessi led AXA Corporate Solutions, the successor company to AXA Ré and AXA Global Risk.
 
Mandakini Puri is a Managing Director with Merrill Lynch Global Private Equity where she serves as the Chief Investment Officer. Ms. Puri has been part of Merrill Lynch’s private equity business since 1994, prior to which she was a Director in the High Yield Finance & Restructuring Group at Merrill. Ms. Puri joined Merrill Lynch in 1986.
 
Alok Singh is a Managing Director of New Mountain Capital, a private equity investment firm based in New York which manages over $3 billion of equity capital. Prior to joining New Mountain Capital in 2002, Mr. Singh served as a Partner and Managing Director of Bankers Trust from 1978-2001. In 2001 he established the Corporate Financial Advisory Group for the Americas for Barclays Capital, and led the group until 2002. Mr. Singh is non-executive chairman of Overland Solutions, Inc. and director of Apptis, Inc. and Deltek, Inc.
 
Christopher E. Watson is a senior principal of Aquiline, which he joined in 2005. Mr. Watson has more than 33 years of experience in the financial services industry. From 1987 to 2004, Mr. Watson served in a variety of executive roles within the property & casualty insurance businesses of Citigroup and its predecessor entities. From 1994 to 2004, Mr. Watson was president and chief executive officer of Gulf Insurance Group, one of the largest surplus lines insurance companies in the world. Mr. Watson served as a senior executive of AIG from 1974 to 1987. Mr. Watson is also a director of Group Ark Insurance Holdings Ltd., a Bermuda-based underwriter of insurance and reinsurance risks in the Lloyd’s market.
 
Organizational Documents
 
Our Organizational Documents provide that, unless otherwise fixed by the board of directors, a majority of the directors will be required to constitute a quorum for the transaction of business. Our board of directors are authorized to delegate their powers to committees consisting of one or more Directors. The Organizational Documents provide for the indemnification by the Company of its directors and officers.
 
Board Committees
 
We have an audit committee, a compensation committee, an executive committee, a finance committee, a corporate governance and nominating committee and an underwriting committee. Under the applicable requirements of the NYSE, each committee will consist exclusively of members who qualify as independent directors within one year of our listing.


122


Table of Contents

 
The following table details the composition of our Board committees:
 
                                                 
Director Name
  Audit     Compensation     Executive     Finance     Governance     Underwriting  
 
Edward J. Noonan
                    ü       ü               ü  
Matthew J. Grayson
    ü               ü       Chair                  
Jeffrey W. Greenberg
            Chair       ü               ü          
John J. Hendrickson
    Chair       ü                               ü  
Stuart A. Katz
            ü                       ü       ü  
Sander M. Levy
                            ü       ü       ü  
Jean-Marie Nessi
    ü                               Chair       ü  
Mandakini Puri
            ü       ü                          
Alok Singh
            ü               ü                  
George P. Reeth
                    Chair                          
Christopher E. Watson
    ü       ü                               Chair  
 
Audit Committee.   Our audit committee is composed of John J. Hendrickson, Matthew J. Grayson, Jean-Marie Nessi and Christopher E. Watson, and is chaired by Mr. Hendrickson. The audit committee assists the Board of Directors in its oversight of the integrity of our financial statements and our system of internal controls, the independent auditors’ qualifications, independence and performance, the performance of our internal audit function and our compliance with legal and regulatory requirements. The audit committee will also prepare the report required to be included in our annual proxy statement. The audit committee is comprised of four directors, at least two of whom are independent as defined under NYSE rules. Within one year of our initial public offering, the committee will be fully independent. Mr. Hendrickson is an “audit committee financial expert” as defined by the SEC. The duties and responsibilities of the audit committee are set forth in the committee’s charter.
 
Compensation Committee.   Our compensation committee is composed of Jeffrey W. Greenberg, John J. Hendrickson, Stuart A. Katz, Mandakini Puri, Alok Singh and Christopher E. Watson, and is chaired by Mr. Greenberg. The compensation committee assists the Board in matters relating to compensation of our Chief Executive Officer, executive officers and other matters of non-executive officer compensation that are subject to Board approval. The compensation committee will also prepare the report on executive officer compensation required to be included in the Company’s annual proxy statement or Annual Report on Form 10-K, in accordance with applicable rules and regulations. Each member of the compensation committee will be “independent” within the meaning of the rules of the NYSE within one year of our initial public offering. The duties and responsibilities of the compensation committee are set forth in the committee’s charter.
 
Corporate Governance and Nominating Committee.   Our governance committee is composed of Jean-Marie Nessi, Jeffrey W. Greenberg, Stuart A. Katz and Sander M. Levy, and is chaired by Mr. Nessi. The governance committee assists the Board in (1) identifying individuals qualified to become board members or members of the committees of the Board, and recommending individuals that the Board of Directors select as director nominees to be considered for election at the next annual general meeting of shareholders or to fill vacancies; (2) developing and recommending to the Board appropriate corporate governance guidelines; and (3) overseeing the evaluation of the Board, management and the Board committees and taking a leadership role in shaping the Company’s corporate governance policies. Each member of the governance committee will be “independent” within the meaning of the rules of the NYSE within one year of our initial public offering. The duties and responsibilities of the corporate governance and nominating committee are set forth in the committee’s charter.
 
Executive Committee.   Our executive committee is composed of George P. Reeth, Matthew J. Grayson, Jeffrey W. Greenberg, Edward J. Noonan and Mandakini Puri, and is chaired by Mr. Reeth. The duties and responsibilities of the executive committee are set forth in the committee’s charter. The executive committee exercises the power and authority of the Board when the entire Board is not available to meet. In


123


Table of Contents

furtherance of these purposes, the committee provides guidance and advice, as requested, to the Chairman of the Board and the Chief Executive Officer regarding business strategy and long range business planning.
 
Finance Committee.   Our finance committee is composed of Matthew J. Grayson, Sander M. Levy, Edward J. Noonan, Alok Singh, and is chaired by Mr. Grayson. The duties and responsibilities of the finance committee are set forth in the committee’s charter. The finance committee oversees the finance function of the Company, including the investment of funds and financing facilities. In furtherance of this purpose, the Committee approves the appointment of the Company’s investment managers, evaluates their performance and fees, and approves the investment policies and guidelines established by the Company. In addition, the committee approves the Company’s strategic asset allocation plan, reviews the adequacy of existing financing facilities, monitors compliance with debt facility covenants and monitors the status of rating agency evaluations and discussions.
 
Underwriting Committee.   Our underwriting committee is composed of Christopher E. Watson, John J. Hendrickson, Stuart A. Katz, Sander M. Levy, Jean-Marie Nessi and Edward J. Noonan, and is chaired by Mr. Watson. The underwriting committee reviews and approves the underwriting guidelines recommended by our Chief Underwriting Officer. See “Business — Underwriting.”
 
Director Compensation
 
During the year ended December 31, 2006, Messrs. Hendrickson and Nessi, our non-employee, non-sponsor-related Directors, received a total of $56,250 and $46,250, respectively, for services as a director, which is comprised of a retainer of $25,000, and an additional $5,000 per meeting attended for service as chairmen of our audit and corporate governance and nominating committees, respectively. Effective as of January 1, 2007, our non-employee, non-sponsor-related Directors will receive an annual retainer of $50,000 and an additional annual retainer fee of $25,000 for each committee on which he or she serves as chair ($50,000 for the audit committee). Pursuant to our Director Stock Compensation Plan, following this Offering Directors will be able to elect to receive their annual retainers in the form of our common shares or to defer their annual retainers into share units. In addition, we reimburse each of our Directors for all reasonable expenses in connection with the attendance of meetings of our Board of Directors and any committees thereof.
 
Director Stock Compensation Plan
 
Effective upon the consummation of this Offering we will have a Director Stock Compensation Plan. Our Director Stock Compensation Plan is designed to attract, retain and motivate members and potential members of our Board of Directors. This Plan provides for the compensation of Directors in common shares rather than cash for each Director so electing.
 
Under this plan, each Director may make an election in writing on or prior to each December 31 to receive his or her annual retainer fees payable in the following plan year in the form of shares instead of cash. The number of shares distributed in case of election under the plan is equal to the amount of the annual retainer fee otherwise payable on such payment date divided by 100% of the fair market value of a share on such payment date.
 
This plan further provides that a Director who has elected to receive shares pursuant to the above may make an irrevocable election on or before the December 31 immediately preceding the beginning of a plan year to defer delivery of all or a designated percentage of the shares otherwise payable as his or her annual retainer for service as a Director for the plan year. All shares that a Director elects to defer will be credited in the form of share units to a bookkeeping account maintained by the Company in the name of the Director. Each such unit will represent the right to receive one share at the time determined pursuant to the terms of the plan.


124


Table of Contents

 
Compensation Committee Interlocks and Insider Participation
 
Each member of our Compensation Committee is an employee or officer of, or has a relationship with, entities with which we have engaged in certain transactions described in “Certain Relationships and Related Party Transactions.”
 
Executive Compensation
 
Compensation Discussion and Analysis
 
We were formed in October 2005. As a start-up company, during our formation period in 2005 our primary executive compensation objective was to attract talented individuals in a highly competitive market from successful careers to be senior executives of the Company and in many cases to relocate to Bermuda. We sought individuals who demonstrated a high level of expertise, and whom we believed would be able to recruit experienced individuals to form a strong organization. Once these individuals were identified, we engaged in direct negotiations with them, which determined their compensation for 2006. Messrs. Noonan, Reeth, Mercer and Ward each joined us at or about the time of closing of our private placement and each signed an employment agreement specifying salary, bonus targets and initial equity grants. Mr. Consolino joined us in February 2006 from Merrill Lynch, who we had engaged to provide services in connection with our initial capitalization, and signed a similar employment agreement specifying salary, bonus targets and initial equity grants. We refer to these individuals as our named executive officers. The compensation of the named executive officers is described in the tables below, and their employment agreements is described under “Employment Agreements.”
 
Our compensation program is composed of three principal components:
 
  •      salary;
 
  •      annual incentive compensation (bonus award); and
 
  •      long-term incentive compensation (options and restricted shares).
 
Our program aligns, as much as possible, our named executive officers’ rewards with our shareholders’ interests. Our Compensation Committee reviews and determines the compensation of each of our named executive officers. Our Chief Executive Officer makes recommendations to the Compensation Committee with respect to the compensation of our named executive officers other than himself.
 
As a relatively new company, the Compensation Committee, together with management and, where deemed appropriate by them, outside advisors, will be further developing the Company’s compensation plans, with the goal of further aligning the interests of the Company and its shareholders with management, as well as taking into account competitive factors and the need to attract talented individuals to the Company, which, in many cases, may require relocation to Bermuda.
 
Salary.   Our base salaries reflect each executive’s level of experience, responsibilities and expected future contributions to the success of our Company. The salaries of our named executive officers will be reviewed on an annual basis. We expect to consider factors such as individual and Company performance, cost of living and the competitive environment in determining whether salary adjustments are warranted.
 
Annual Incentive Compensation.   We have developed an annual bonus compensation program which will be based on the prior year’s Company performance and a qualitative review of each named executive officer’s respective contribution. The target bonus for each of our named executive officers is 150% of his base salary, as specified in each named executive officer’s employment agreement.
 
The aggregate annual bonus pool for all employees, including our named executive officers, is generated based on a formula approved by the Compensation Committee of our Board of Directors. For the 2006 performance year, the bonus pool calculation was made based on a percentage of our underwriting income (defined as earned premium less loss and loss expenses, acquisition costs and general and administrative expenses excluding target bonus accrual and share-based compensation expense). Based on our 2006 business plan, underwriting income (as defined above) equal to a 65.0% combined ratio constituted target


125


Table of Contents

performance and generated the target bonus pool for distribution. The Compensation Committee arrived at this target based, in part, upon the Company’s 2006 business plan as communicated in connection with our initial capitalization. Management and the Compensation Committee believe that underwriting income and combined ratio are appropriate performance measures for the Company for the 2006 performance year as underwriting income is expected to be the largest component of net income for the Company and underwriting income is the source of income which is most variable.
 
To give the Company sufficient flexibility and latitude to manage in a competitive environment and reward and retain employees should results fall below expectations, the Compensation Committee has approved a minimum annual bonus pool equal to 20.0% of the annual target bonus pool. The Company expects that the minimum pool threshold would be met in a year with significant catastrophe losses, which would have the effect of reducing the Company’s underwriting income and net income below expectations while potentially making experienced reinsurance personnel more attractive to other employers. It is expected that this minimum annual bonus pool would not be allocated to the named executive officers but instead would be allocated by the company to retain key employees.
 
The Compensation Committee has determined that the bonus pool for 2006 was 125.0% of the target bonus pool for the 2006 performance year. The actual bonus paid to each of our named executive officers for 2006 services is set forth under “Summary Compensation Table for the Fiscal Year Ended December 31, 2006.”
 
While a named executive officer’s target bonus percentage will be used as a guide for distribution, our Chief Executive Officer has the latitude to recommend and the Compensation Committee has the authority to re-deploy bonus awards by individual based on the individual’s achievement of goals, both strategic and financial, and general performance metrics. For the 2006 performance year, bonus awards earned in excess of the named executive officer’s salary will be paid in cash. We expect that bonus awards earned in excess of the named executive officer’s target bonus in future years may be paid in the form of restricted shares that will vest equally over three years (33 1 / 3 % each year) to the extent that the Compensation Committee approves such grants.
 
The Compensation Committee may adjust the formula for determining the target bonus pool in future years. While underwriting income and combined ratio are important determinants of our overall profitability and of the return on our invested capital, the Compensation Committee may elect to base the target bonus formula in future performance years on other quantitative or qualitative measures.
 
Long-Term Incentive Compensation.   The goal of our long-term incentive plan is to align the interests of our executives and shareholders. Our named executive officers have been awarded various levels of restricted share and stock option grants at the time of hiring. Messrs. Noonan, Reeth, Consolino, Mercer and Ward received restricted shares and stock option awards with respect to 1.35%, 0.675%, 0.45%, 0.45% and 0.45%, respectively, of our fully diluted common shares in accordance with the terms of their employment agreements. The total amount set aside for restricted share and stock option grants at the time of our initial capitalization was 5.0% of our fully-diluted share base, after giving effect to common shares issued, warrants and shares reserved for restricted share and stock option grants. Within the 5.0% set aside for restricted share and stock option grants, 3.89% of our fully-diluted share base was identified as available for stock option grants and 1.11% of our fully-diluted share base was identified as available for restricted share grants. The ratio of aggregate shares identified as available for stock option grants to aggregate shares identified as available for restricted share grants is 3.50:1, and each employee receiving an equity grant receives stock options and restricted shares in this proportion. Restricted shares and stock options vest as follows:
 
  •      The restricted shares vest on a three-year “cliff” basis.
 
  •      Stock option grants vest equally over five years (20% each year). The stock option grants to our named executive officers have an exercise price of $17.50 per share, which is equal to the price per share paid by our investors in our initial capitalization.
 
IPO Grants.   Restricted shares having an aggregate value of $15.0 million, based on the initial public offering price, will be granted at the consummation of the initial public offering to certain of our employees,


126


Table of Contents

with Messrs. Noonan, Reeth, Consolino, Mercer and Ward each receiving 18.0%, 16.0%, 13.3%, 13.3% and 13.3%, respectively, of such aggregate amount. These restricted shares will vest on a five-year “cliff” basis.
 
Summary Compensation Table for the Fiscal Year Ended December 31, 2006
 
The following table sets forth for the fiscal year ended December 31, 2006 the compensation of our Chief Executive Officer, Chief Financial Officer and our next three most highly compensated executive officers.
 
                                                                         
                                        Change in
             
                                        pension
             
                                  Non-equity
    value and
             
                                  incentive
    non-qualified
             
                                  plan
    deferred
    All other
       
                      Stock
    Option
    compen-
    compensation
    compen-
       
Name and principal position
  Year     Salary(1)     Bonus(2)     awards(3)     awards(4)     sation     earnings     sation     Total  
 
Edward J. Noonan
    2006     $ 950,000     $ 1,600,000     $ 1,233,062     $ 1,087,565                 $ 411,873 (5)   $ 5,282,500  
Chairman and Chief
Executive Officer
                                                                       
George P. Reeth
    2006       600,000       1,300,000       616,531       543,782                   472,783 (6)     3,533,096  
President and
Deputy Chairman
                                                                       
Jeff Consolino
    2006       414,516       950,000       411,023       362,523                   339,832 (7)     2,477,894  
Executive Vice
President and Chief
Financial Officer
                                                                       
Stuart W. Mercer
    2006       500,000       1,187,500 (10)     411,023       362,523                   440,072 (8)     2,901,118  
Executive Vice
President and Chief
Risk Officer
                                                                       
Conan M. Ward
    2006       500,000       1,700,000 (11)     411,023       362,523                   465,927 (9)     3,439,473  
Executive Vice
President and Chief
Underwriting
Officer
                                                                       
 
 
(1) The numbers presented represent earned salary for the full year ended December 31, 2006, except for Jeff Consolino, whose base salary of $500,000 commenced March 3, 2006.
 
(2) Bonuses for 2006 compensation year are based upon underwriting profit before target bonus and stock-based compensation. Bonus amounts shown also include signing bonus and other discretionary bonus payments as noted below.
 
(3) The restricted stock awards vest at the end of a three-year period from the date of grant and contain certain restrictions for said period, relating to, among other things, forfeiture in the event of termination of employment and transferability. For a discussion of valuation, see “Notes to Consolidated Financial Statements 2006 — Note 6.”
 
(4) The options vest annually over five years from the date of grant. For a discussion of valuation, see “Notes to Consolidated Financial Statements 2006 — Note 6.”
 
(5) Includes defined contribution plan contributions and allocations and payments in lieu thereof ($95,000), housing allowance ($174,000), housing tax gross up ($79,585) and travel allowance ($47,082).
 
(6) Includes defined contribution plan contributions and allocations and payments in lieu thereof ($60,000), housing allowance ($230,000), housing tax gross up ($109,738), relocation expenses ($25,615), travel allowance ($17,398) and education allowance ($13,660).
 
(7) Includes defined contribution plan contributions and allocations ($41,452), housing allowance ($144,000), housing tax gross up ($69,897), relocation expenses ($33,202), travel allowance ($25,000) and education allowance ($11,670).
 
(8) Includes defined contribution plan contributions and allocations ($50,000), housing allowance ($216,000), housing tax gross up ($102,200), relocation expenses ($16,353) and travel allowance ($37,292).


127


Table of Contents

 
(9) Includes defined contribution plan contributions and allocations ($50,000), housing allowance ($212,000), housing and other tax gross up ($135,278), car allowance ($10,800), travel allowance ($24,731) and education allowance ($26,900).
 
(10) Includes $250,000 for his efforts in establishing our Bermuda operations.
 
(11) Includes a signing bonus of $750,000.
 
Grants of Plan Based Awards Table for the Fiscal Year Ended December 31, 2006
 
                                                                                         
                                                    All other
          Grant
 
                                              All other
    options
          date
 
          Estimated
    Estimated
    stock
    awards:
    Exercise
    fair
 
          future payouts
    future payouts
    awards:
    number of
    or base
    value of
 
          under non-equity
    under equity
    number
    securities
    price of
    stock and
 
          incentive plan awards     incentive plan awards     of shares
    underlying
    option
    option
 
    Grant
    Threshold
    Target
    Maximum
    Threshold
    Target
    Maximum
    of stock
    options
    awards
    awards
 
Name
  Date     ($)     ($)     ($)     ($)     ($)     ($)     or units (#)     (#)     ($/Sh)     ($)  
 
Edward J. Noonan
          $     $     $     $     $     $                          
George P. Reeth
                                                                   
Jeff Consolino
                                                                                       
Restricted Stock
    March 3, 2006                                           70,461                   1,233,067  
Options
    March 3, 2006                                                 246,614       7.35       1,812,613  
Stuart W. Mercer
                                                                   
Conan M. Ward
                                                                   
 
Narrative Description of Summary Compensation and Grants of Plan-Based Awards
 
2005 Long-Term Incentive Plan
 
Our 2005 Amended and Restated Long-Term Incentive Plan provides for the grant to our employees, consultants and directors of stock options, share appreciation rights (“SARs”), restricted shares, restricted share units, performance shares, performance units, dividend equivalents, and other share-based awards. Subject to anti-dilution adjustments in the event of certain changes in the Company’s capital structure, the number of Common Shares that have been reserved for issuance under the plan is equal to 2,740,150 plus 10% of the fully diluted common shares (after giving effect to warrants, restricted shares and stock options issued and authorized, including shares reserved under the Plan) immediately after the consummation of this Offering. Of the shares reserved for issuance, no more than 15 million may be issued as incentive stock options. To date, only nonqualified stock options and restricted shares have been issued under the plan.
 
The plan is administered by the Compensation Committee of the Board of Directors (the “Committee”). The Committee determines which employees, consultants and directors receive awards, the types of awards to be received and the terms and conditions thereof, including the vesting and exercisability provisions of the awards. However, the exercise price of stock options and SARs may not be less than the fair market value of the shares subject thereto on the date of grant, and their term may not be longer than ten years from the date of grant. Payment with respect to SARs may be made in cash or Common Shares, as determined by the Committee.
 
Awards of restricted shares will be subject to such restrictions on transferability and other restrictions, if any, as the Committee may impose. Except as otherwise determined by the Committee, participants granted restricted shares will have all of the rights of a stockholder, including the right to vote restricted shares and receive dividends thereon. A restricted share unit will entitle the holder thereof to receive Common Shares or cash at the end of a specified deferral period. Restricted share units will also be subject to such restrictions as the Committee may impose. Performance shares and performance units will provide for future issuance of shares or payment of cash, respectively, to the participant upon the attainment of performance goals established by the Committee over specified performance periods. Except as otherwise determined by the Committee or otherwise provided in an applicable agreement, all unvested awards will be forfeited upon termination of service.
 
The plan may be amended, suspended or terminated by the Board of Directors at any time. However, any amendment for which stockholder approval is required under the rules of any stock exchange or automated


128


Table of Contents

quotation system on which the Common Shares may then be listed or quoted will not be effective until such stockholder approval has been obtained. In addition, no amendment, suspension, or termination of the plan may materially and adversely affect the rights of a participant under any outstanding award without the consent of the affected participant.
 
To date, each of the stock options issued under the plan vests in five annual installments and has a term of ten years. All restricted shares granted to date under the plan vest in full after three years. In addition, the stock options and restricted shares will vest in full if the participant is involuntarily terminated within two years following a Change in Control of the Company.
 
Under the plan, certain provisions apply in case of change in control, as described below under “Potential Payments in Case of Termination or Change in Control — Restricted Share and Option Agreements.” Under the plan, change in control means consummation of (i) a sale of all or substantially all of the consolidated assets of the Company and its Subsidiaries to a person who is not either a member of, or an affiliate of a member of, the Initial Investor Group (as defined below); or (ii) a sale by the Company, one or more members of the Initial Investor Group or any of their respective affiliates resulting in more than 50% of the voting stock of the Company (“Voting Shares”) being held by a person or group (as such terms are used in the Exchange Act) that does not include any member of the Initial Investor Group or any of their respective affiliates; or (iii) a merger or consolidation of the Company into another person as a result of which a person or group acquires more than 50% of the Voting Shares of the Company that does not include any member of, or an affiliate of a member of, the Initial Investor Group; provided, however, that a change in control shall occur if and only if after any such event listed in (i)-(iii) above the Initial Investor Group is unable to elect a majority of the board of directors (or other governing body equivalent thereto) of the entity that purchased the assets in the case of an event described in (i) above, the Company in the case of an event described in (ii) above, or the resulting entity in the case of an event described in (iii) above, as the case may be. The “Initial Investor Group” shall mean (i) Aquiline Financial Services Fund L.P., and (ii) the other Investors under subscription agreements with the Company dated December 9, 2005.
 
Employment Agreements
 
We have employment agreements with our named executive officers, as described below.
 
Edward J. Noonan   We have entered into an employment agreement with Edward Noonan to serve as our Chairman and Chief Executive Officer. The employment agreement provides for (i) a specified annual base salary of not less than $950,000 and is subject to annual review and may be increased by the Compensation Committee, (ii) an annual bonus as determined by the Compensation Committee with annual target bonus equal to 150% of his base salary, (iii) reimbursement for reasonable expenses for nonbusiness travel to and from Bermuda for Mr. Noonan and his family in an annual amount not to exceed $30,000, (iv) while Mr. Noonan’s place of work is Bermuda, a housing allowance paid on an after-tax basis of $22,000 per month, and an automobile allowance of $900 per month, (v) the right to participate in such other employee or fringe benefit programs for senior executives as are in effect from time to time, (vi) a stock option and restricted stock grant and (vii) initiation fees and annual dues for membership in two clubs in Bermuda. Mr. Noonan has agreed to certain confidentiality, non-competition and non-solicitation provisions.
 
The employment agreement also provides for indemnification of Mr. Noonan by us to the maximum extent permitted by applicable law and our charter documents.
 
George P. Reeth   We have entered into an employment agreement with George Reeth to serve as our President. The employment agreement provides for (i) a specified annual base salary of not less than $600,000 and is subject to annual review and may be increased by the Compensation Committee, (ii) an annual bonus as determined by the Compensation Committee with annual target bonus equal to 150% of his base salary, (iii) reimbursement for expenses for nonbusiness travel to and from Bermuda for Mr. Reeth and his family in an annual amount not to exceed $30,000, (iv) while Mr. Reeth’s place of work is Bermuda, a housing allowance paid on an after-tax basis of $20,000 per month, and an automobile allowance of $900 per month, (v) the right to participate in such other employee or fringe benefit programs for senior executives as are in effect from time to time, (vi) a stock option and restricted stock grant, (vii) initiation fees and annual dues for


129


Table of Contents

membership in two clubs in Bermuda and (viii) reimbursement for tuition expenses incurred by Mr. Reeth for his children who are attending school in Bermuda, up to $30,000 per year. Mr. Reeth has agreed to certain confidentiality, non-competition and non-solicitation provisions.
 
The employment agreement also provides for indemnification of Mr. Reeth by us to the maximum extent permitted by applicable law and our charter documents.
 
Jeff Consolino   We have entered into an employment agreement with Jeff Consolino to serve as our Chief Financial Officer. The employment agreement provides for (i) a specified annual base salary of not less than $500,000 and is subject to annual review and may be increased by the Compensation Committee, (ii) an annual bonus as determined by the Compensation Committee with annual target bonus equal to 150% of his base salary, (iii) reimbursement for expenses for nonbusiness travel to and from Bermuda for Mr. Consolino and his family in an annual amount not to exceed $25,000, (iv) while Mr. Consolino’s place of work is Bermuda, a housing allowance paid on an after-tax basis of $18,000 per month, and an automobile allowance of $900 per month, (v) reimbursement for tuition expenses incurred by Mr. Consolino for his children who are attending school in Bermuda, (vi) the right to participate in such other employee or fringe benefit programs for senior executives as are in effect from time to time, (vii) a stock option and restricted stock grant and (viii) initiation fees and annual dues for membership in two clubs in Bermuda. Mr. Consolino has agreed to certain confidentiality and non-solicitation provisions.
 
The employment agreement also provides for indemnification of Mr. Consolino by us to the maximum extent permitted by applicable law and our charter documents.
 
Stuart W. Mercer   We have entered into an employment agreement with Stuart Mercer to serve as our Chief Risk Officer. The employment agreement provides for (i) a specified annual base salary of not less than $500,000 and is subject to annual review and may be increased by the Compensation Committee, (ii) an annual bonus as determined by the Compensation Committee with annual target bonus equal to 150% of his base salary, (iii) reimbursement for reasonable expenses for nonbusiness travel to and from Bermuda for Mr. Mercer and his family, (iv) while Mr. Mercer’s place of work is Bermuda, a housing allowance paid on an after-tax basis of $18,000 per month, and an automobile allowance of $900 per month, (v) the right to participate in such other employee or fringe benefit programs for senior executives as are in effect from time to time, (vi) a stock option and restricted stock grant and (vii) initiation fees and annual dues for membership in two clubs in Bermuda. Mr. Mercer has agreed to certain confidentiality, non-competition and non-solicitation provisions.
 
The employment agreement also provides for indemnification of Mr. Mercer by us to the maximum extent permitted by applicable law and our charter documents.
 
Conan M. Ward   We have entered into an employment agreement with Conan Ward to serve as our Executive Vice President & Chief Underwriting Officer. The employment agreement provides for (i) a specified annual base salary of not less than $500,000 and is subject to annual review and may be increased by the Compensation Committee, (ii) an annual bonus as determined by the Compensation Committee with annual target bonus equal to 150% of his base salary, (iii) a sign-up bonus, (iv) reimbursement on an after tax basis for expenses for nonbusiness travel to and from Bermuda for Mr. Ward and his family in an annual amount not to exceed $25,000, (v) while Mr. Ward’s place of work is Bermuda, a housing allowance of $18,000 per month and an automobile allowance of $900 per month, both of which will be paid on an after tax basis, (vi) reimbursement on an after tax basis for tuition expenses incurred by Mr. Ward for his children who are attending school in an aggregate amount not to exceed $30,000 annually, (vii) the right to participate in such other employee or fringe benefit programs for senior executives as are in effect from time to time, (viii) a stock option and restricted stock grant and (ix) initiation fees and annual dues for membership in two clubs in Bermuda. Mr. Ward has agreed to certain confidentiality, non-competition and non-solicitation provisions.
 
The employment agreement also provides for indemnification of Mr. Ward by us to the maximum extent permitted by applicable law and our charter documents.


130


Table of Contents

 
Outstanding Equity Awards at Fiscal Year End 2006
 
                                                                         
    Option awards     Stock awards  
                                                    Equity
 
                                                    incentive plan
 
                                              Equity
    awards:
 
                                              incentive
    market or
 
                                              plan
    payout
 
                                              awards:
    value of
 
                Equity
                      Market
    number
    unearned
 
                incentive
                      value of
    of unearned
    shares,
 
                plan
                Number
    shares or
    shares,
    units or
 
    Number of
    Number of
    awards:
                of shares
    units of
    units or
    other
 
    securities
    securities
    number
                or units
    stock
    other
    rights
 
    underlying
    underlying
    of securities
                of stock
    held that
    rights
    that
 
    unexercised
    unexercised
    underlying
    Option
    Option
    that
    have not
    that have
    have
 
    options (#)
    options (#)
    unearned
    exercise
    expiration
    have not
    vested
    not
    not
 
Name
  exercisable     unexercisable     options (#)     price ($)     date     vested (#)     ($)(5)     vested (#)     vested ($)  
 
Edward J. Noonan
    147,968       591,873 (1)     0     $ 17.50       December 12, 2015       211,383 (3)                      0       0  
George P. Reeth
    73,984       295,936 (1)     0       17.50       December 12, 2015       105,691 (3)             0       0  
Jeff Consolino
    0       246,614 (2)     0       17.50       January 1, 2016       70,461 (4)             0       0  
Stuart W. Mercer
    49,323       197,291 (1)     0       17.50       December 12, 2015       70,461 (3)             0       0  
Conan M. Ward
    49,323       197,291 (1)     0       17.50       December 12, 2015       70,461 (3)             0       0  
 
 
(1) These options vest ratably over five years beginning December 12, 2006.
 
(2) These options vest ratably over five years beginning January 1, 2007.
 
(3) These restricted shares will vest on December 12, 2008.
 
(4) These restricted shares will vest on January 1, 2009.
 
(5) Valuation reflects the mid-point of the pricing range of this Offering.
 
Options Exercised and Stock Vested at Fiscal Year End 2006
 
There were no options exercised or stock vested in the fiscal year ended December 31, 2006.
 
Pension Benefits
 
The Company does not maintain a defined benefit pension or retirement plan.
 
Nonqualified Supplemental Deferred Compensation Table for the Fiscal Year Ended December 31, 2006
 
                                         
    Executive
    Registrant
          Aggregate
       
    contributions in
    contributions in
    Aggregate earnings
    withdrawals/
    Aggregate
 
    last FY
    last FY
    in last FY
    distributions
    balance at last FYE
 
Name
  ($)     ($)(1)     ($)(2)     ($)     ($)  
 
Edward J. Noonan
  $           $     $        
George P. Reeth
                             
Jeff Consolino
        $ 19,452                 $ 19,452  
Stuart W. Mercer
          28,000                   28,000  
Conan M. Ward
          28,000                   28,000  
 
 
(1) These amounts are also reported as compensation in the Summary Compensation Table under the “All Other Compensation” column.
 
The Nonqualified Supplemental Deferred Compensation Plan permits U.S. management and highly compensated employees selected by the Company to defer all or a portion of their salary and/or bonuses. The Company may, at its discretion, make additional contributions to the participant’s deferral account, which will vest at the rate of 50% after one year of service and 100% after two years of service (subject to full vesting at age 65, death or disability). The deferred amounts are invested in one or more of the available investment funds as selected by the participant. The participant may at any time change his or her selection of investment funds or make transfers from an investment fund to any of the other available investment funds. Vested deferred amounts, as adjusted for earnings and losses, are paid in a lump sum following retirement, death or other termination of employment. In-service withdrawals are not permitted.


131


Table of Contents

 
Potential Payments Upon Termination or Change in Control
 
The following summaries set forth potential payments payable to our senior executives upon termination of their employment or a change in control of the Company under their current employment agreements and our 2005 Amended and Restated Long-Term Incentive Plan.
 
Employment Agreements
 
The employment agreement of each senior executive entitles him to benefits if the Company terminates his employment under a variety of circumstances, as described below.
 
Edward J. Noonan   Mr. Noonan’s term of employment will continue until the Date of Termination, which is the first to occur of the following: (a) the 12-month anniversary of the Company providing notice of termination without cause to Mr. Noonan; (b) immediately upon the Company providing notice of termination for cause to Mr. Noonan; (c) the 12-month anniversary of Mr. Noonan’s providing notice of termination to the Company, whether with or without good reason; (d) the fifth day following the Company providing notice of termination to Mr. Noonan as a result of his permanent disability; or (e) the date of Mr. Noonan’s death.
 
The employment agreement provides that if it is terminated as a result of Mr. Noonan’s resignation or leaving of his employment, other than for good reason, he shall continue to: (a) receive base salary and benefits through the Date of Termination; (b) receive any unpaid bonus with respect to the year prior to the year in which the notice of termination is provided, payable at the times such bonuses are payable to other employees of the Company; and (c) receive reimbursement for all reimbursable expenses incurred by him prior to the Date of Termination. No shares of restricted stock or stock options granted to Mr. Noonan will vest on or following the date he provides notice of termination without good reason.
 
The employment agreement further provides that in the event of termination of Mr. Noonan’s employment by Mr. Noonan for good reason, by the Company with or without cause, as a result of Mr. Noonan’s permanent disability or upon his death, Mr. Noonan (or his estate, in the case of death) shall continue to: (a) receive base salary and benefits through the Date of Termination; (b) receive any unpaid bonus with respect to the year prior to the year in which the notice of termination is provided, payable at the times such bonuses are payable to other employees of the Company; (c) vest in any shares of restricted stock of the Company and any Company stock options granted to Mr. Noonan through the Date of Termination; (d) receive reimbursement for all reimbursable expenses incurred by Mr. Noonan prior to the Date of Termination; (e) in the event the employment period is terminated other than by the Company with cause, receive a bonus for the year notice of termination is given, prorated for the number of full or partial months during which Mr. Noonan provided services to the Company, payable at the time such bonus is payable to other employees of the Company; and (f) in the event the employment period is terminated either by Mr. Noonan for good reason or by the Company without cause and the Company does not elect that Mr. Noonan perform no duties under the agreement after notice of termination, receive an amount equal to a full year bonus (calculated at the target level) for the year prior to the year of termination, payable on the Date of Termination.
 
George P. Reeth   Mr. Reeth’s term of employment will continue until the Date of Termination, which is the first to occur of the following: (a) the 12-month anniversary of the Company providing notice of termination without cause to Mr. Reeth; (b) immediately upon the Company providing notice of termination for cause to Mr. Reeth; (c) the 12-month anniversary of Mr. Reeth’s providing notice of termination to the Company, whether with or without good reason; (d) the fifth day following the Company providing notice of termination to Mr. Reeth as a result of his permanent disability; or (e) the date of Mr. Reeth’s death.
 
The employment agreement provides that if it is terminated as a result of Mr. Reeth’s resignation or leaving of his employment, other than for good reason, he shall continue to: (a) receive base salary and benefits through the Date of Termination; and (b) receive reimbursement for all reimbursable expenses incurred by him prior to the Date of Termination. No shares of restricted stock or stock options granted to Mr. Reeth will vest on or following the date he provides notice of termination without good reason.
 
The employment agreement further provides that in the event of termination of Mr. Reeth’s employment by Mr. Reeth for good reason, by the Company with or without cause, as a result of Mr. Reeth’s


132


Table of Contents

permanent disability or upon his death, Mr. Reeth (or his estate, in the case of death) shall continue to: (a) receive base salary and benefits (i) in the case of termination by Mr. Reeth for good reason or by the Company with or without cause, through the Date of Termination, (ii) in the case of termination due to Mr. Reeth’s permanent disability or death, through the six-month anniversary of the Date of Termination; (b) vest in any shares of restricted stock of the Company and any Company stock options granted to Mr. Reeth through the Date of Termination; and (c) receive reimbursement for all reimbursable expenses incurred by Mr. Reeth prior to the Date of Termination.
 
Jeff Consolino   Mr. Consolino’s term of employment will continue until the Date of Termination, which is the first to occur of the following: (a) the 12-month anniversary of the Company providing notice of termination without cause to Mr. Consolino; (b) immediately upon the Company providing notice of termination for cause to Mr. Consolino; (c) the 12-month anniversary of Mr. Consolino’s providing notice of termination to the Company, whether with or without good reason; (d) the fifth day following the Company providing notice of termination to Mr. Consolino as a result of his permanent disability; or (e) the date of Mr. Consolino’s death.
 
The employment agreement provides that if it is terminated as a result of Mr. Consolino’s resignation or leaving of his employment, other than for good reason, he shall continue to: (a) receive base salary and benefits through the Date of Termination; and (b) receive reimbursement for all reimbursable expenses incurred by him prior to the Date of Termination. No shares of restricted stock or stock options granted to Mr. Consolino will vest on or following the date he provides notice of termination without good reason.
 
The employment agreement further provides that in the event of termination of Mr. Consolino’s employment by Mr. Consolino for good reason, by the Company with or without cause, as a result of Mr. Consolino’s permanent disability or upon his death, Mr. Consolino (or his estate, in the case of death) shall continue to: (a) receive base salary and benefits (i) in the case of termination by Mr. Consolino for good reason or by the Company with or without cause, through the Date of Termination, (ii) in the case of termination due to Mr. Consolino’s permanent disability or death, through the six-month anniversary of the Date of Termination; (b) vest in any shares of restricted stock of the Company and any Company stock options granted to Mr. Consolino through the Date of Termination; (c) receive reimbursement for all reimbursable expenses incurred by Mr. Consolino prior to the Date of Termination; (d) in the event the employment period is terminated other than by the Company with cause, receive a bonus for the year notice of termination is given, prorated for the number of full or partial months during which Mr. Consolino provided services to the Company, payable at the time such bonus is payable to other employees of the Company; and (e) in the event the employment period is terminated after more than two years from the start date other than by the Company for cause, receive reimbursement for all reasonable expenses incurred by him in relocating his and his family’s household items from Bermuda to the United States.
 
Stuart W. Mercer   Mr. Mercer’s term of employment will continue until the Date of Termination, which is the first to occur of the following: (a) the 12-month anniversary of the Company providing notice of termination without cause to Mr. Mercer; (b) immediately upon the Company providing notice of termination for cause to Mr. Mercer; (c) the 12-month anniversary of Mr. Mercer’s providing notice of termination to the Company, whether with or without good reason; (d) the fifth day following the Company providing notice of termination to Mr. Mercer as a result of his permanent disability; or (e) the date of Mr. Mercer’s death.
 
The employment agreement provides that if it is terminated as a result of Mr. Mercer’s resignation or leaving of his employment, other than for good reason, he shall continue to: (a) receive base salary and benefits through the Date of Termination; and (b) receive reimbursement for all reimbursable expenses incurred by him prior to the Date of Termination. No shares of restricted stock or stock options granted to Mr. Mercer will vest on or following the date he provides notice of termination without good reason.
 
The employment agreement further provides that in the event of termination of Mr. Mercer’s employment by Mr. Mercer for good reason, by the Company with or without cause, as a result of Mr. Mercer’s permanent disability or upon his death, Mr. Mercer (or his estate, in the case of death) shall continue to: (a) receive base salary and benefits (i) in the case of termination by Mr. Mercer for good reason or by the Company with or without cause, through the Date of Termination, (ii) in the case of termination due to


133


Table of Contents

Mr. Mercer’s permanent disability or death, through the six-month anniversary of the Date of Termination; (b) vest in any shares of restricted stock of the Company and any Company stock options granted to Mr. Mercer through the Date of Termination; and (c) receive reimbursement for all reimbursable expenses incurred by Mr. Mercer prior to the Date of Termination.
 
Conan M. Ward   Mr. Ward’s term of employment will continue until the Date of Termination, which is the first to occur of the following: (a) the 12-month anniversary of the Company providing notice of termination without cause to Mr. Ward; (b) immediately upon the Company providing notice of termination for cause to Mr. Ward; (c) the 12-month anniversary of Mr. Ward’s providing notice of termination to the Company, whether with or without good reason; (d) the fifth day following the Company providing notice of termination to Mr. Ward as a result of his permanent disability; or (e) the date of Mr. Ward’s death.
 
The employment agreement provides that if it is terminated as a result of Mr. Ward’s resignation or leaving of his employment, other than for good reason, he shall continue to: (a) receive base salary and benefits through the Date of Termination; and (b) receive reimbursement for all reimbursable expenses incurred by him prior to the Date of Termination. No shares of restricted stock or stock options granted to Mr. Ward will vest on or following the date he provides notice of termination without good reason.
 
The employment agreement further provides that in the event of termination of Mr. Ward’s employment by Mr. Ward for good reason, by the Company with or without cause, as a result of Mr. Ward’s permanent disability or upon his death, Mr. Ward (or his estate, in the case of death) shall continue to: (a) receive base salary and benefits (i) in the case of termination by Mr. Ward for good reason or by the Company with or without cause, through the Date of Termination, (ii) in the case of termination due to Mr. Ward’s permanent disability or death, through the six-month anniversary of the Date of Termination; (b) vest in any shares of restricted stock of the Company and any Company stock options granted to Mr. Ward through the Date of Termination; and (c) receive reimbursement for all reimbursable expenses incurred by Mr. Ward prior to the Date of Termination.
 
For each of these employment agreements “Cause” means (a) theft or embezzlement by the executive with respect to the Company or its Subsidiaries; (b) malfeasance or gross negligence in the performance of the executive’s duties; (c) the commission by the executive of any felony or any crime involving moral turpitude; (d) willful or prolonged absence from work by the executive (other than by reason of disability due to physical or mental illness or at the direction of the Company or its Subsidiaries) or failure, neglect or refusal by the executive to perform his duties and responsibilities without the same being corrected within ten (10) days after being given written notice thereof; (e) for Mr. Noonan and Mr. Consolino, failure by the executive to substantially perform his duties and responsibilities hereunder without the same being corrected within thirty (30) days after being given written notice thereof, as determined by the Company in good faith, and for Messrs. Reeth, Mercer and Ward, failure by the executive to adequately perform his duties and responsibilities hereunder without the same being corrected within thirty (30) days after being given written notice thereof, as determined by the Company in good faith; (f) continued and habitual use of alcohol by the executive to an extent which materially impairs the executive’s performance of his duties without the same being corrected within ten (10) days after being given written notice thereof; (g) the executive’s use of illegal drugs without the same being corrected within ten (10) days after being given written notice thereof; (h) the executive’s failure to use his best efforts to obtain, maintain or renew the required work permit in a timely manner, without the same being corrected within ten (10) days after being given written notice thereof; or (i) the material breach by the executive of any of the covenants contained in the employment agreement without, in the case of any breach capable of being corrected, the same being corrected within ten (10) days after being given written notice thereof.
 
Additionally, for each of these employment agreements “Good Reason” means, without the executive’s written consent, (a) a material breach of the employment agreement by the Company without the same being corrected within ten (10) days after being given written notice thereof; (b) a material reduction, in the aggregate, in the executive’s base salary and his benefits; (c) a material and adverse change by the Company in the executive’s duties and responsibilities, including removal of the executive by the Company from his position, other than due to the executive’s failure to adequately perform such duties and


134


Table of Contents

responsibilities as determined by the Board in good faith, without the same being corrected within ten (10) days after being given written notice thereof; provided, however, that, notwithstanding any provision of this Agreement to the contrary, the executive must give written notice of his intention to terminate his employment for good reason within sixty (60) days after the act or omission which constitutes good reason, and any failure to give such written notice within such period will result in a waiver by the executive of his right to terminate for good reason as a result of such act or omission. For Mr. Noonan, Good Reason also means, without the executive’s written consent, if requested in writing by the Executive at any time after the date that is eighteen (18) months after the closing of the Company’s first securities offering, the failure by the Company and the Executive to agree, within sixty (60) days after receipt by the Company of such written request, to the terms and conditions of the Executive serving solely as the Nonexecutive Chairman of the Company. For Mr. Consolino, Good Reason also means, without the executive’s consent (x) a change such that the Executive no longer reports directly to the Company’s Chief Executive Officer; or (y) Edward J. Noonan resigns for Good Reason (as defined in his employment agreement with the Company) or is terminated by the Company other than for Cause (as defined in his employment agreement with the Company).
 
Assuming each executive’s employment terminated under each of the circumstances described above on December 31, 2006, the payments and benefits due would have an estimated value of:
 
                                         
    Base salary and
    Vesting in stock
                Additional
 
    benefits
    and options
    Bonus
    Expenses
    compensation
 
Event and Executive
  ($)     ($)     ($)     ($)     ($)  
 
Edward J. Noonan
                                       
Resignation other than for good reason
                             
Termination by the executive for good reason, by the Company with or without cause, as a result of permanent disability or upon his death
  $ 1,045,000     $ 1,109,760     $ 1,425,000     $ 304,800        
George P. Reeth
                                       
Resignation other than for good reason
                             
Termination by the executive for good reason, by the Company with or without cause, as a result of permanent disability or upon his death
    990,000       554,880       900,000       294,460        
Jeff Consolino
                                       
Resignation other than for good reason
                             
Termination by the executive for good reason, by the Company with or without cause, as a result of permanent disability or upon his death
    825,000       739,845       750,000       263,470        
Stuart W. Mercer
                                       
Resignation other than for good reason
                             
Termination by the executive for good reason, by the Company with or without cause, as a result of permanent disability or upon his death
    825,000       369,923       750,000       251,800        
Conan M. Ward
                                       
Resignation other than for good reason
                             
Termination by the executive for good reason, by the Company with or without cause, as a result of permanent disability or upon his death
    825,000       369,923       750,000       281,800        
 
Each employment agreement includes an agreement by the executive to certain confidentiality, non-competition and non-solicitation provisions.
 
Restricted Share and Option Agreements
 
Each of our senior executives is party to a Restricted Share Agreement and a Stock Option Agreement, pursuant to which the executive’s Restricted Shares and Options will become vested in full in the


135


Table of Contents

case that their employment is terminated by the Company not for cause or by the executive for good reason within two years following a change in control. Please see the definition of change in control above under “Narrative Description of Summary Compensation and Grants of Plan-Based Awards — 2005 Long Term Incentive Plan.”
 
Assuming that at December 31, 2006 each executive’s employment terminated and there has been a change in control, the payments and benefits due would be:
 
                         
    Value of vested
             
    accelerated
    Options
    Value of options
 
Executive
  restricted shares     exercisable     exercisable  
 
Edward J. Noonan
  $ 5,284,575       591,873     $ 4,439,048  
George P. Reeth
    2,642,275       295,936       2,219,520  
Jeff Consolino
    1,761,525       246,614       1,849,605  
Stuart W. Mercer
    1,761,525       197,291       1,479,683  
Conan M. Ward
    1,761,525       197,291       1,479,683  
 
Equity Compensation Plan Information
 
The following table displays certain information regarding our equity compensation plan at December 31, 2006:
 
                         
                Number of securities
 
                remaining available
 
                for future issuance
 
    Number of securities to
    Weighted-average
    under equity
 
    be issued upon exercise of
    exercise price of
    compensation plans
 
    outstanding options and
    outstanding options and
    (excluding securities in
 
    restricted stock     restricted stock     column (a))  
 
2005 Amended and Restated Long Term Incentive Plan
    3,523,050     $ 17.50       —   (1)
 
 
(1) Number to equal (A) the sum, without duplication, of (i) what has been issued prior to January 11, 2007 under the existing plan and (ii) remainder of the 5.0% of fully diluted Common Shares not yet issued prior to January 11, 2007 and (iii) a number equal to 10.0% of fully diluted Common Shares (after giving effect to warrants, restricted shares and stock options issued and authorized, including such shares reserved under the Plan) after the consummation of the IPO less (B) what has been issued prior to January 11, 2007 under the plan.


136


Table of Contents

 
PRINCIPAL AND SELLING SHAREHOLDERS
 
The following table sets forth information as of July 2, 2007 regarding the beneficial ownership of our common shares by:
 
  •      each person known by us to beneficially own more than 5% of our outstanding common shares,
 
  •      each of our directors,
 
  •      each of our named executive officers,
 
  •      all of our directors and executive officers as a group, and
 
  •      selling shareholders not otherwise included in the categories above
 
The information provided in the table below with respect to each principal shareholder has been obtained from that shareholder. For a description of related party transactions into which we have entered, as well as other material relationships we have with our principal shareholders, see “Certain Relationships and Related Party Transactions.”


137


Table of Contents

 
                                                                                         
            Assuming full exercise of
    Pre-offering   Post-offering   underwriters’ over-allotment
                Unvested
                           
                restricted
              Fully-diluted
          Fully-diluted
            Total
  shares and
  Fully-diluted
      Total
  total
          total
        Shares subject
  beneficial
  shares subject to
  total beneficial
  Shares
  beneficial
  beneficial
  Shares
  Total beneficial
  beneficial
    Common
  to exercise of
  ownership
  exercise of
  ownership
  offered
  ownership
  ownership
  offered
  ownership
  ownership
Beneficial owner(1)(17)
  shares   warrants   (%)(2)   options   %(3)   hereby   (%)(2)   %(3)   hereby   (%)(2)   %(3)
 
Investment funds affiliated with The Goldman Sachs Group,
Inc.(4),(5)
    14,057,137       1,604,410       26.06%             21.61%             21.30%       18.24%             20.87%       17.92%  
                                                                                         
Aquiline Financial Services Fund L.P. and its management
company and affiliated companies(6)
    6,857,142       3,435,572       16.62%             14.20%             13.66%       11.98%             13.39%       11.78%  
                                                                                         
Funds affiliated with or managed by Vestar Capital
Partners(7)
    8,571,427       972,810       16.05%             13.17%             13.09%       11.11%             12.83%       10.92%  
                                                                                         
Funds affiliated with or managed by New Mountain Capital,
LLC(8)
    6,857,141       784,056       12.89%             10.54%             10.51%       8.90%       500,000       9.62%       8.17%  
                                                                                         
Entities affiliated with Merrill
Lynch or managed by Merrill Lynch affiliates(4),(9)
    5,714,285       1,067,187       11.38%             9.36%             9.29%       7.90%             9.10%       7.76%  
                                                                                         
Caisse de Depot et Placement de Quebec(10)
    5,714,285       752,977       10.87%             8.89%       496,894       8.18%       6.92%       571,428       7.91%       6.72%  
                                                                                         
Edward J. Noonan(11)
    171,428       29,039       0.34%       951,223       1.59%             0.28%       1.34%             0.27%       1.32%  
                                                                                         
George P. Reeth(11)
    57,142       7,260       0.11%       475,611       0.75%             0.09%       0.63%             0.09%       0.62%  
                                                                                         
Jeff Consolino(11)
                0.00%       317,075       0.44%             0.00%       0.37%             0.00%       0.36%  
                                                                                         
Stuart W. Mercer(11)
                0.00%       317,075       0.44%             0.00%       0.37%             0.00%       0.36%  
                                                                                         
Conan M. Ward(11)
    42,857             0.07%       317,075       0.50%             0.06%       0.42%             0.06%       0.41%  
                                                                                         
Matthew J. Grayson(12),(13)
          5,953       16.63%             14.21%             13.67%       11.99%             13.40%       11.78%  
                                                                                         
Jeffrey W. Greenberg(12),(13)
          10,019       16.63%             14.22%             13.67%       12.00%             13.40%       11.79%  
                                                                                         
John J. Hendrickson(12)
          72,598       0.12%             0.10%             0.10%       0.08%             0.10%       0.08%  
                                                                                         
Stuart A. Katz(4),(5),(12)
                26.06%             21.61%             21.30%       18.24%             20.87%       17.92%  
                                                                                         
Sander M. Levy(12),(14)
                16.05%             13.17%             13.09%       11.11%             12.83%       10.92%  
                                                                                         
Jean-Marie Nessi(12)
                0.00%             0.00%             0.00%       0.00%             0.00%       0.00%  
                                                                                         
Mandakini Puri(12),(15)
                11.38%             9.36%             9.29%       7.90%             9.10%       7.76%  
                                                                                         
Alok Singh(12),(16)
                12.89%             10.54%             10.51%       8.90%             10.30%       8.74%  
                                                                                         
Christopher E. Watson(12),(13)
          6,026       16.63%             14.21%             13.67%       11.99%             13.40%       11.78%  
                                                                                         
Directors and Executive Officers as a group(17)
    271,427       130,895       0.69%       2,378,059       3.84%             0.56%       3.24%             0.55%       3.18%  
                                                                                         
Talbot employees (not included in Directors
and Executive officers as a group)
    18,415             0.03%       1,861,915       2.59%             2.61%       2.19%             0.03%       2.15%  
                                                                                         
Pequot(19)
    1,314,282             2.25%             1.81%       1,043,476       0.38%       0.32%       1,199,997       0.16%       0.13%  
                                                                                         
Loeb Partners(19)
    857,140             1.47%             1.18%       521,739       0.47%       0.39%       600,000       0.35%       0.29%  
                                                                                         
BERCO Limited Greenaap)(19)
    285,714             0.49%             0.39%       122,360       0.23%       0.19%       140,714       0.20%       0.17%  
                                                                                         
Mercury Trust (Saul Fox)(19)
    57,142             0.10%             0.08%       49,689       0.01%       0.01%       57,142       0.00%       0.00%  
                                                                                         
Fried Frank(19)
    51,771             0.09%             0.07%       11,304       0.06%       0.05%       13,000       0.05%       0.04%  


138


Table of Contents

 
 
(1) All holdings in this beneficial ownership table have been rounded to the nearest whole share.
 
(2) The percentage of beneficial ownership for all holders has been rounded to the nearest 1/10th of a percentage. Total beneficial ownership is determined in accordance with the rules of the Securities and Exchange Commission and includes common shares issuable within 60 days of July 2, 2007 upon the exercise of all options and warrants and other rights beneficially owned by the indicated person on that date. Under our Bye-laws, if, and for so long as, the common shares of a shareholder, including any votes conferred by “controlled shares,” would otherwise represent more than 9.09% of the aggregate voting power of all common shares entitled to vote on a matter, including an election of directors, the votes conferred by such shares will be reduced by whatever amount is necessary such that, after giving effect to any such reduction (and any other reductions in voting power required by our Bye-laws), the votes conferred by such shares represent 9.09% of the aggregate voting power of all common shares entitled to vote on such matter.
 
(3) The percentage of beneficial ownership for all holders has been rounded to the nearest 1/10th of a percentage. Fully-diluted total beneficial ownership is based upon all common shares and all common shares subject to exercise of options and warrants outstanding at July 2, 2007. Under our Bye-laws, if, and for so long as, the common shares of a shareholder, including any votes conferred by “controlled shares,” would otherwise represent more than 9.09% of the aggregate voting power of all common shares entitled to vote on a matter, including an election of directors, the votes conferred by such shares will be reduced by whatever amount is necessary such that, after giving effect to any such reduction (and any other reductions in voting power required by our Bye-laws), the votes conferred by such shares represent 9.09% of the aggregate voting power of all common shares entitled to vote on such matter.
 
(4) All of the common shares beneficially owned by funds affiliated with or managed by The Goldman Sachs Group, Inc. and Goldman Sachs and entities affiliated with Merrill Lynch or managed by Merrill Lynch affiliates are non-voting.
 
(5) Funds affiliated with or managed by Goldman Sachs are GSCP V AIV, L.P. (4,798,022 shares and 638.459.4 warrants), GS Capital Partners V Employees Fund, L.P. (1,550,787 shares and 206,358.9 warrants), GS Capital Partners V Offshore, L.P. (3,279,530 shares and 436,397.9 warrants), GS Capital Partners V GmbH & Co. KG (251,708 shares and 33,494.2 warrants), GSCP V Institutional AIV, Ltd. (2,177,093 shares and 289,699.7 warrants), GS Private Equity Partners 1999, L.P. (1,039,607 shares), GS Private Equity Partners 1999 Offshore, L.P. (166,143 shares), GS Private Equity Partners 1999 — Direct Investments Funds, L.P. (29,720 shares), GS Private Equity Partners 2000, L.P. (439,293 shares), GS Private Equity Partners 2000 Offshore Holdings, L.P. (154,627 shares) and GS Private Equity Partners 2000 — Direct Investment Fund, L.P. (170,607 shares). The Goldman Sachs Group, Inc., and certain affiliates, including Goldman Sachs, which is an underwriter for this Offering and a broker-dealer, and the Goldman Sachs Funds may be deemed to directly or indirectly beneficially own in the aggregate 14,057,137 of our common shares and 1,557,188 warrants which are owned directly or indirectly by the Goldman Sachs Funds. Affiliates of The Goldman Sachs Group, Inc. and Goldman Sachs are the general partner, managing general partner or managing limited partner of the Goldman Sachs Funds. Goldman Sachs is the investment manager for certain of the Goldman Sachs Funds. Goldman Sachs is a direct and indirect, wholly owned subsidiary of The Goldman Sachs Group, Inc. The Goldman Sachs Group, Inc., Goldman Sachs and the Goldman Sachs Funds share voting power and investment power with certain of their respective affiliates. Stuart A. Katz is a managing director of Goldman Sachs. Mr. Katz, The Goldman Sachs Group, Inc. and Goldman Sachs each disclaims beneficial ownership of the common shares owned directly or indirectly by the Goldman Sachs Funds, except to the extent of their pecuniary interest therein, if any. The address for the Goldman Sachs Funds and their affiliates is 85 Broad Street, 10th Floor, New York, New York 10004.
 
(6) Matthew J. Grayson and Christopher E. Watson are senior principals at Aquiline Capital Partners and Jeffrey W. Greenberg is the managing principal of Aquiline Capital Partners. Amounts of shares subject to exercise of warrants attributed to Aquiline Financial Services Fund L.P. and its management company


139


Table of Contents

and affiliated companies include amounts held by Messrs Grayson, Greenberg and Watson, as otherwise described in the table, as well as certain other Aquiline partners and professionals.
 
(7) Funds affiliated with or managed by Vestar Capital Partners are Vestar AIV Employees Validus Ltd. (90,419 shares and 10,236.3 warrants), Vestar AIV Holdings B L.P. (71,538 shares and 8,130.9 warrants), and Vestar AIV Holdings A L.P. (8,409,470 shares and 954,442.5 warrants). Sander M. Levy is a managing director of Vestar Capital Partners.
 
(8) Funds affiliated with or managed by New Mountain are New Mountain Partners II (Cayman), L.P. (6,262,368 shares and 716,031.5 warrants), Allegheny New Mountain Partners (Cayman), L.P. (484,642 shares and 55,392.1 warrants) and New Mountain Affiliated Investors II (Cayman), L.P. (110,131 shares and 12,632.0 warrants). Alok Singh is a managing director of New Mountain Capital, LLC.
 
(9) Entities affiliated with Merrill Lynch or managed by Merrill Lynch affiliates are ML Global Private Equity Fund, L.P. (4,285,714 shares and 364,803.6 warrants), Merrill Lynch Ventures L.P. 2001 (1,428,571 shares and 121,601.2 warrants) and GMI Investments, Inc. (580,782 warrants).
 
The general partner of ML Global Private Equity Fund, L.P. is MLGPE LTD., a Cayman Islands exempted company whose sole shareholder is ML Global Private Equity Partners, L.P., a Cayman Islands exempted limited partnership (“ML Partners”). The investment committee of ML Partners, which is composed of Merrill Lynch GP, Inc., a Delaware corporation, as the general partner of ML Partners, and certain investment professionals who are actively performing services for ML Global Private Equity Fund, L.P., retains decision-making power over the disposition and voting of shares of portfolio investments of ML Global Private Equity Fund, L.P. The consent of Merrill Lynch GP, Inc., as ML Partners’ general partner, is required for any such vote. Merrill Lynch GP, Inc. is a wholly owned subsidiary of Merrill Lynch Group, Inc., a Delaware corporation, which in turn is a wholly owned subsidiary of Merrill Lynch. MLGPE LTD., as general partner of ML Global Private Equity Fund, L.P.; ML Partners, the special limited partner of ML Global Private Equity Fund, L.P.; Merrill Lynch GP, Inc., by virtue of its right to consent to the voting of shares of portfolio investments of ML Global Private Equity Fund, L.P.; the individuals who are members of the investment committee of ML Partners; and each of Merrill Lynch Group, Inc. and Merrill Lynch, because they control Merrill Lynch GP, Inc., may therefore be deemed to beneficially own the shares that ML Global Private Equity Fund, L.P. holds of record or may be deemed to beneficially own. Each such entity or individual expressly disclaims beneficial ownership of these shares.
 
The general partner of Merrill Lynch Ventures L.P. 2001 is Merrill Lynch Ventures, L.L.C. (“ML Ventures”), which is a wholly owned subsidiary of Merrill Lynch Group, Inc. Decisions regarding the voting or disposition of shares of portfolio investments of Merrill Lynch Ventures L.P. 2001 are made by the management and investment committee of the board of directors of ML Ventures, which is composed of three individuals. Each of ML Ventures, because it is the general partner of Merrill Lynch Ventures L.P. 2001; Merrill Lynch Group, Inc. and Merrill Lynch, because they control ML Ventures; and the three members of the ML Ventures investment committee, by virtue of their shared decision making power, may be deemed to beneficially own the shares held by Merrill Lynch Ventures L.P. 2001. Such entities and individuals expressly disclaim beneficial ownership of the shares that Merrill Lynch Ventures L.P. 2001 holds of record or may be deemed to beneficially own.
 
Merrill Lynch Ventures L.P. 2001 disclaims beneficial ownership of the shares that ML Global Private Equity Fund, L.P. holds of record or may be deemed to beneficially own. ML Global Private Equity Fund, L.P. disclaims beneficial ownership of the shares that Merrill Lynch Ventures, L.P. 2001 holds of record or may be deemed to beneficially own. The address for the Merrill Lynch Funds and their affiliates is 4 World Financial Center, 23rd Floor, New York, NY 10080. Mandakini Puri is a managing director of Merrill Lynch Global Private Equity.


140


Table of Contents

 
(10) The natural persons who have investment or voting power for the shares owned by Caisse de Depot et Placement du Quebec are determined pursuant to a delegation of authority to specified individuals adopted by its board of directors.
 
(11) Unvested restricted shares held by our named executive officers and included in common shares accumulate dividends and may be voted. Unvested restricted shares held by our named executive officers are Mr. Noonan (211,382 shares), Mr. Reeth (105,691 shares), Mr. Consolino (70,461 shares), Mr. Mercer (70,461 shares) and Mr. Ward (70,461 shares).
 
(12) See “Management — Directors” for biographies of the directors, including their relationships with certain beneficial owners of common shares listed in this table.
 
(13) Includes shares, options and warrants beneficially owned by Aquiline Financial Services Fund L.P. and its management company and affiliated companies. Mr. Grayson, Mr. Greenberg and Mr. Watson each disclaim existence of a group and beneficial ownership of the shares, options and warrants owned by Aquiline Financial Services Fund L.P. and its management company and affiliated companies.
 
(14) Includes shares, options and warrants beneficially owned by entities affiliated with or managed by Vestar Capital Partners. Mr. Levy disclaims existence of a group and disclaims beneficial ownership of the shares, options and warrants owned by entities affiliated with or managed by Vestar Capital Partners.
 
(15) Includes shares, options and warrants beneficially owned by entities affiliated with Merrill Lynch or managed by Merrill Lynch affiliates. Ms. Puri disclaims existence of a group and disclaims beneficial ownership of the shares, options and warrants owned by Merrill Lynch or managed by Merrill Lynch affiliates.
 
(16) Includes shares, options and warrants beneficially owned by entities affiliated with or managed by New Mountain Capital LLC. Mr. Singh disclaims existence of a group and disclaims beneficial ownership of the shares, options and warrants owned by entities affiliated with or managed by New Mountain Capital Group, LLC.
 
(17) Excludes shares as to which beneficial ownership is disclaimed.
 
(18) The addresses of each beneficial owner are as follows: Funds affiliated with or managed by Goldman, Sachs & Company, c/o Goldman, Sachs & Co., 85 Broad Street, New York, NY 10004; Aquiline Financial Services Fund L.P., c/o Aquiline Capital Partners LLC, 535 Madison Avenue, New York, NY 10022; Funds affiliated with or managed by Vestar, c/o Vestar Capital Partners, 245 Park Avenue, 41st Floor, New York, NY 10167; Funds affiliated with or managed by New Mountain Capital, LLC, c/o New Mountain Capital, LLC, 787 Seventh Avenue, 49th Floor, New York, NY 10019; Funds Affiliated with or managed by Merrill Lynch Global Private Equity, c/o Merrill Lynch Global Private Equity, 4 World Financial Center, 23rd Floor, New York, NY 10080; Caisse de Depot et Placement de Quebec, Centre CDP Capital, 1000, place Jean-Paul-Riopolle, Montreal, Quebec, Canada H2Z 2B3; The address of each other beneficial owner listed, except the Selling Shareholders indicated by note 19, is c/o Validus Holdings, Ltd., 19 Par-La-Ville Road, Hamilton HM11 Bermuda.
 
(19) Selling Shareholder not otherwise included in the categories above.


141


Table of Contents

 
CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS
 
Shareholders’ Agreement and Related Provisions
 
Certain of our shareholders who have acquired our common shares prior to the date hereof (“Existing Shareholders”) and we have entered into a shareholders’ agreement dated as of December 12, 2005 that governs certain relationships among, and contains certain rights and obligations of, such Existing Shareholders.
 
In connection with any future public offerings of common shares by us, the shareholders’ agreement grants those Existing Shareholders certain rights to participate in registered offerings by us of our common shares, or “piggyback” registration rights. Those rights vary for Existing Shareholders based on their investment amounts and continued shareholdings as follows:
 
  •      Sponsors.   Our shareholders’ agreement defines Aquiline, Goldman Sachs Capital Partners, Vestar Capital Partners, New Mountain Capital and Merrill Lynch Global Private Equity as “Sponsors.” So long as a Sponsor continues to beneficially hold at least 1/3 of its original shares of common shares, a Sponsor is deemed to be a “Qualified Sponsor.” The shareholders agreement permits Qualified Sponsors to make up to four demand registrations.
 
  •      Major Investors.   Our shareholders agreement defines a Major Investor as a Qualified Sponsor and any other party who (a) either acquired $100 million of our common shares at our formation or (b) beneficially owns at least 10% of our company on a fully-diluted basis at our formation or prior to our initial public offering. As of the date hereof, the Qualified Sponsors named above and Caisse de Depot et Placement de Quebec are “Major Investors” and would be entitled to two demand registrations.
 
These demand and piggyback registration rights are subject to limitations as to the maximum number of shares that may be registered if the managing underwriter in such an offering advises that the number of shares of common shares offered should be limited due to market conditions or otherwise. We are required to pay all expenses incurred in connection with demand and piggyback registrations, excluding, in the case of demand registrations, underwriting discounts and commissions. See “Underwriting” for a description of certain lock-up arrangements entered into in connection with the Offering.
 
Additionally, the shareholders’ agreement provides that Existing Shareholders as well as affiliates, directors, officers, employees and agents of Existing Shareholders are permitted to engage in activities or businesses that are competitive with us. This section of the shareholders’ agreement also specifically releases Existing Shareholders from any obligation to refer business opportunities to the Company and establishes that no Existing Shareholder has any fiduciary duty to the Company.
 
In addition to the above provisions of the shareholders’ agreement, our Bye-laws provide for customary tag-along rights if any Existing Shareholder transfers 5% or more of the outstanding Company securities prior to the first anniversary of our initial public offering (excluding certain permitted transfers). These tag-along rights require the selling Existing Shareholder to give each other Existing Shareholder notice of the terms and conditions of the proposed transfer, and provide that each Existing Shareholder then has the right to participate in the transfer. Persons who acquire shares in this Offering will not be bound by these tag-along provisions.
 
Founder Agreement
 
We entered into a founder agreement with Aquiline Capital Partners LLC dated as of December 7, 2005 whereby we agreed to pay to Aquiline $12.3 million in return for services rendered in connection with our formation and initial capitalization, including without limitation development of the Company’s business plan, recruitment of management and establishment of the Company’s Bermuda operations. The full $12.3 million has been paid. In addition, we issued warrants to Aquiline. For a description of the warrants, see “Description of Share Capital — Warrants.”


142


Table of Contents

 
Advisory Agreement
 
Pursuant to an advisory agreement dated as of December 7, 2005, we agreed to pay Aquiline an annual fee of $1.0 million, payable in advance, for advisory and consulting services in relation to the affairs of the Company and its subsidiaries. These services include insurance market consulting and strategic and capital planning. We paid $1.0 million annual fees to Aquiline in each of 2006 and 2007; the remaining $3.0 million payable to Aquiline under the advisory agreement for 2008, 2009 and 2010 will be paid upon completion of this Offering and will be recorded as general and administrative expense in the third quarter of the current year. The agreement terminates on December 7, 2010 or immediately upon the completion of this Offering with all remaining fees becoming due.
 
Relationships with Our Founder and Sponsoring Investors and their Related Parties
 
We and Aquiline engaged Merrill Lynch to provide services in connection with our initial capitalization. In connection with this agreement, Merrill Lynch received $8.1 million in fees during 2005. Merrill Lynch entities, which own 5,714,285 Common Shares, received warrants.
 
Validus Re entered into agreements on December 8, 2005 with BlackRock, under which BlackRock provides investment management services of part of its investment portfolio, as well as certain reporting and related services in connection therewith. Accounting and investment management fees earned by BlackRock for the three months ended March 31, 2007 and the year ended December 31, 2006 were $311,000 and $1,164,000, respectively. Merrill Lynch owns 49% of the stock of the parent of BlackRock.
 
Validus Re entered into an agreement on December 8, 2005, with GSAM under which GSAM was appointed as an investment manager of part of our investment portfolio. Goldman Sachs entities received certain warrants in connection with its original investment in the Company. Investment management fees earned by GSAM for the three months ended March 31, 2007 and the year ended December 31, 2006 were $192,000 and $675,000, respectively.
 
In the event that this Offering does not occur, we would expect, pursuant to our Bye-laws, to offer Validus common shares to our existing shareholders, the proceeds of which we would use to repay our indebtedness under our credit facility. Our Major Investors have committed to purchase on a pro rata basis the shares offered in such offering, and, subject to certain limitations and applicable law, to purchase any shares not purchased by our other shareholders in such offering, also on a pro rata basis. Any such offering would be made in accordance with the “pre-emptive rights” established by our Bye-laws, as in effect immediately prior to this Offering.
 
Entities affiliated with Merrill Lynch were the initial purchasers of $40.0 million of the $150.0 million 2006 Junior Subordinated Deferrable Debentures. Trapeza Capital Management, an affiliate of FSI, a Validus shareholder, has purchased $75.0 million of the 2007 Junior Subordinated Deferrable Debentures.
 
In November 2006 we entered into a property quota share reinsurance transaction with a subsidiary of Allied World Assurance Holdings Ltd. pursuant to which we took an approximate 10% share of the reinsurance assumed under that contract. We recorded $30 million of gross premiums written in the fourth quarter of 2006 related to this contract. The contract terms were negotiated on an arm’s-length basis. Funds affiliated with Goldman Sachs are stockholders of Allied World Assurance Holdings Ltd.
 
Pursuant to the Company’s Shareholders’ Agreement dated December 12, 2005, each of Goldman Sachs Capital Partners and Merrill Lynch Global Private Equity are entitled to require that the Company appoint each of Goldman Sachs and Merrill Lynch to act as a lead managing underwriter for the Company’s first public offering of common shares and certain subsequent demand registration offerings of common shares; provided that with respect to each of Goldman Sachs and Merrill Lynch individually are recognized at the time as a leading underwriter for such securities and affiliates of Goldman Sachs and Merrill Lynch are Qualified Sponsors at such time, provided the terms offered are market terms.
 
Goldman Sachs and Merrill Lynch each advised us in connection with the Talbot acquisition for which they received customary fees. The Company has agreed to consult with certain underwriters (or their


143


Table of Contents

affiliates) in connection with using their services with respect to financing transactions related to the Talbot acquisition.
 
SFRi LLC, of which John Hendrickson, one of our Directors, is a Managing Director, received warrants at the time of the founding of the Company. For a description of the warrants, see “Description of Share Capital — Warrants.”
 
For a discussion of the relationships between certain of our directors and the entities described above, see the director biographies in “Management — Directors.” For a discussion of the advisory roles taken by our underwriters with respect to the Talbot acquisition and the relationships between Validus and our underwriters, see “Underwriting — Relationships.”
 
Audit Committee Review
 
We have established written procedures for the review of transactions between us and any company affiliated with funds managed by any of our sponsors or any other company in which our officers or directors have a material interest. We refer to a company in which one of our sponsors has a material interest as a “portfolio company.” Any such transaction must be reviewed and approved by our management or the management of the operating subsidiary entering into the transaction, and the terms of such transaction should be arm’s-length or on terms that are otherwise fair to the Company. Any such transaction will also require prior approval of the Audit Committee, except reinsurance assumed transactions with a portfolio company that senior management have determined are ordinary course. Furthermore, the effect, if any, of such a transaction on the independence of any director will be considered.


144


Table of Contents

 
DESCRIPTION OF SHARE CAPITAL
 
The following summary of our share capital is qualified in its entirety by applicable provisions of Bermuda law and our Memorandum of Association and Bye-laws, copies of which will be filed as exhibits to the registration statement of which this prospectus is a part. In this section, the “Company,” “we,” “us” and “our” refer to Validus Holdings, Ltd. and not to any of its subsidiaries.
 
General
 
We have an authorized share capital of approximately 571,428,571 shares ($0.175 par value per share), which can consist of common shares and/or preference shares, as determined by our board. We effected a 1.75 for one reverse stock split of our Common Shares which was approved by our shareholders at our Annual General Meeting on March 1, 2007 and effective immediately thereafter.
 
Common Shares will have no preemptive rights or other rights to subscribe for additional Common Shares, and no rights of redemption, conversion or exchange. Under certain circumstances, we have the right to purchase all or a portion of the Common Shares held by a shareholder. See “— Acquisition of Securities by the Company.”
 
In addition, our Bye-laws allow our Board to authorize the issuance of preference shares in one or more series, and may fix the rights and preferences of those shares, including as to dividends, conversion into common shares, voting, return of capital or otherwise.
 
Voting Rights and Adjustments
 
Under our Bye-laws, the company has the right to issue non-voting common shares, which are identical in all respects to voting common shares except that they are non-voting. The only non-voting common shares of the Company are held by Goldman Sachs and affiliates of Merrill Lynch.
 
In general, and except as provided below, shareholders have one vote for each common share held by them and are entitled to vote at all meetings of shareholders. However, if, and for so long as, the common shares of a shareholder, including any votes conferred by “controlled shares” (as defined below), would otherwise represent more than 9.09% of the aggregate voting power of all common shares entitled to vote on a matter, including an election of directors, the votes conferred by such shares will be reduced by whatever amount is necessary such that, after giving effect to any such reduction (and any other reductions in voting power required by our Bye-laws), the votes conferred by such shares represent 9.09% of the aggregate voting power of all common shares entitled to vote on such matter. “Controlled shares” include, among other things, all shares that a person is deemed to own directly, indirectly or constructively (within the meaning of Section 958 of the Code or Section 13(d)(3) of the Exchange Act).
 
Restrictions on Transfer of Common Shares
 
Each transfer must comply with current BMA permission or have specific permission from the BMA. Our Board of Directors may decline to register a transfer of any common shares if they have reason to believe that any adverse tax, regulatory or legal consequences to us, any of our subsidiaries or any of our shareholders or indirect holders of shares or its Affiliates may occur as a result of such transfer (other than such as our Board of Directors considers de minimis ). Transfers must be by instrument unless otherwise permitted by the Companies Act.
 
The restrictions on transfer and voting restrictions described above may have the effect of delaying, deferring or preventing a change in control of our Company.
 
Issuance of Shares
 
Subject to our Bye-laws and Bermuda law, our Board of Directors has the power to issue any of our unissued shares as it determines, including the issuance of any shares or class of shares with preferred, deferred or other special rights.


145


Table of Contents

 
Bye-laws
 
In addition to the provisions of the Bye-laws described above under “— Voting Rights and Adjustments,” the following provisions are a summary of some of the other important provisions of our Bye-laws.
 
Our Board of Directors
 
Our Bye-laws provide that our Board of Directors shall consist of not less than nine and not more than twelve directors (as determined by resolution of the Board). Upon completion of this Offering, our Board of Directors will be divided into three classes. See “Management — Board of Directors.” Each director elected after this Offering generally will serve a three-year term, with termination staggered according to class. Termination prior to the expiry of a director’s term will only be for cause. The Board of Directors may from time to time appoint any person to be a director to fill a vacancy.
 
Under our Bye-laws, subject to certain exceptions, the affirmative vote of a majority of the votes cast at any meeting at which a quorum is present generally is required to authorize a resolution put to vote at a meeting of the Board of Directors. Corporate action may also be taken by a unanimous written resolution of the Board of Directors without a meeting. A quorum at a meeting of the Board of Directors shall be at least a majority of directors then in office present in person or represented by a duly authorized representative.
 
Furthermore, our Bye-laws provide that with respect to any direct or indirect wholly-owned subsidiary of the Company that is not a U.S. corporation or that is not treated as a pass-through or disregarded entity for U.S. federal income tax purposes (together, the “Designated Companies”), unless otherwise designated by the Board, the board of directors of each such Designated Company shall, from and after the time such entity becomes a wholly owned subsidiary, be elected and removed by our shareholders by resolution in general meeting or by written resolution.
 
Shareholder Action
 
At any general meeting, two or more persons present in person and representing, in person or by proxy, more than 50% of the issued and outstanding shares entitled to vote at the meeting throughout the meeting shall constitute a quorum for the transaction of business. In general, anything that may be done by resolution of our shareholders in a general meeting may be taken, without a meeting, by a resolution in writing signed by all of the shareholders entitled to attend such meeting and vote on such resolution. Under our Bye-laws, subject to certain exceptions, including the liquidation, dissolution or winding-up of our company, which, in certain circumstances, require the affirmative vote of at least two-thirds of the votes cast in accordance with our Bye-laws, any questions proposed for the consideration of the shareholders at any general meeting generally shall be decided by the affirmative votes of a majority of the votes cast in accordance with our Bye-laws.
 
Our Bye-laws contain advance notice requirements for shareholder proposals and nominations for directors, including when proposals and nominations must be received and the information to be included.
 
Indemnity and Exculpation
 
Pursuant to our Bye-laws, we indemnify our officers, directors and employees to the fullest extent permitted by Bermuda law. Such indemnity will extend, without limitation, to any matter in which an officer, director or employee of ours may be guilty of negligence, default, breach of duty or breach of trust in relation to us or any of our subsidiaries, but will not extend to any matter in which such officer, director or employee is found, by a court of competent jurisdiction in a final judgment or decree not subject to appeal, guilty of any fraud or dishonesty in relation to us.
 
Our Bye-laws also provide that none of our officers, directors or employees will be personally liable to us or our shareholders for any action or failure to act to the full extent that they are indemnified under our Bye-laws.


146


Table of Contents

 
Amendment
 
Our Bye-laws may be amended only by a resolution adopted by the Board of Directors and by resolution of the shareholders approved by the affirmative vote of the holders of a majority of the total combined voting power of all issued and outstanding shares of our Company.
 
Warrants
 
We issued warrants to purchase our common shares to certain of our founders and related persons, as well as certain of our employees. The terms of the warrants provide that they are exercisable at any time prior to December 12, 2015, at the exercise prices indicated below (the “Warrants”). The exercise price and number of common shares issuable upon exercise of each Warrant is subject to adjustment in respect of certain customary events.
 
The following table shows the number of Warrants to acquire common shares outstanding as of July 2, 2007:
 
                                                             
                            Total Warrants            
    Existing Warrants     Warrants issued Pursuant to Anti-Dilution Provision(2)           Weighted
    Percentage
     
    Shares
          Shares
          Shares
    average
    of Fully
     
    subject to
    Exercise
    subject to
    Exercise
    subject to
    exercise
    diluted
     
Holder
  Exercise     Price     Exercise     Price(3)     Exercise     price     shares     Expiration
 
Aquiline Financial Services Fund L.P. and its management company and affiliated companies
    2,921,806.2     $ 17.50       88,604.3     $ 25.00       3,010,410.5     $ 17.72       4.15 %   December 12, 2015
Investment funds affiliated with The Goldman Sachs Group, Inc. 
    1,557,188.1       17.50       47,222.0       17.50       1,604,410.1       17.50       2.21 %   December 12, 2015
Entities affiliated with Merrill Lynch or managed by Merrill Lynch affiliates
    1,035,776.7       17.50       31,410.1       17.50       1,067,186.8       17.50       1.47 %   December 12, 2015
Funds affiliated with or managed by Vestar Capital Partners
    944,177.4       17.50       28,632.3       17.50       972,809.7       17.50       1.34 %   December 12, 2015
Funds affiliated with or managed by New Mountain Capital, LLC
    760,978.8       17.50       23,076.8       17.50       784,055.6       17.50       1.08 %   December 12, 2015
Caisse de Depot et Placement de Quebec
    704,610.0       17.50       21,367.4       17.50       725,977.4       17.50       1.00 %   December 12, 2015
John J. Hendrickson
    70,461.0       17.50       2,136.7       25.00       72,597.7       17.72       0.10 %   December 12, 2015
Edward J. Noonan
    28,184.4       17.50       854.7       25.00       29,039.1       17.72       0.04 %   December 12, 2015
George P. Reeth
    7,046.1       17.50       213.7       25.00       7,259.8       17.72       0.01 %   December 12, 2015
Matthew J. Grayson
    5,777.8       17.50       175.2       17.50       5,953.0       17.50       0.01 %   December 12, 2015
Jeffrey W. Greenberg
    9,723.6       17.50       294.9       17.50       10,018.5       17.50       0.01 %   December 12, 2015
Christopher E. Watson
    5,848.3       17.50       177.3       17.50       6,025.6       17.50       0.01 %   December 12, 2015
Others
    403,741.4       17.50       12,243.6       17.50       415,985.0       17.50       0.57 %   December 12, 2015
                                                             
Total
    8,455,319.8     $ 17.50       256,409.0     $ 20.19       8,711,728.8     $ 17.58       12.00 %    
                                                             
 
 
(1) Amounts of warrants to acquire common shares attributed to Aquiline Financial Services Fund L.P. and its management company and affiliated companies include amounts held by certain Aquiline professionals.
 
(2) Warrants to purchase an additional 256,409 shares, which were issued in respect of the Talbot acquisition as a result of a particular anti-dilution provision in the existing warrants, which provision terminates upon consummation of this Offering.
 
(3) Each of Aquiline, John J. Hendrickson, Edward J. Noonan and George P. Reeth hold compensatory warrants, under which terms the warrants issued pursuant to the anti-dilution provision are issued with


147


Table of Contents

exercise value equal to fair market value. For purposes of this table, fair market value is assumed to be $25.00, representing the mid-point of the offering range set forth on the cover of this prospectus.
 
Anti-Takeover Provisions and Insurance Regulations Concerning Change of Control
 
Some of the provisions of our Bye-laws, as well as certain insurance regulations concerning change of control, could delay or prevent a change of control of our company that a shareholder might consider favorable. See “Risk Factors — Risks Related to This Offering and Ownership of Our Common Shares.”
 
Differences in Corporate Law
 
You should be aware that the Companies Act, which applies to us, differs in certain material respects from laws generally applicable to U.S. corporations and their shareholders. In order to highlight these differences set forth below is a summary of certain significant provisions of the Companies Act applicable to us (including modifications adopted pursuant to our Bye-laws) that differ in certain respects from provisions of the corporate law of the State of Delaware. Because the following statements are summaries, they do not address all aspects of Bermuda law that may be relevant to us and our shareholders.
 
Duties of Directors
 
Under Bermuda common law, members of a board of directors owe a fiduciary duty to a company to act in good faith in their dealings with or on behalf of such company and to exercise their powers and fulfill the duties of their office honestly. This duty has the following essential elements:
 
  •      a duty to act in good faith in the best interests of such company;
 
  •      a duty not to make a personal profit from opportunities that arise from the office of director;
 
  •      a duty to avoid conflicts of interest; and
 
  •      a duty to exercise powers for the purpose for which such powers were intended.
 
The Companies Act imposes a duty on directors and officers of a Bermuda company:
 
  •      to act honestly and in good faith, with a view to the best interests of such company; and
 
  •      to exercise the care, diligence and skill that a reasonably prudent person would exercise in comparable circumstances.
 
In addition, the Companies Act imposes various duties on officers of a company with respect to certain matters of management and administration of such company.
 
The Companies Act provides that in any proceedings for negligence, default, breach of duty or breach of trust against any officer, if it appears to a court that such officer is or may be liable in respect of the negligence, default, breach of duty or breach of trust, but that he has acted honestly and reasonably, and that, having regard to all the circumstances of the case, including those connected with his appointment, he ought fairly to be excused for the negligence, default, breach of duty or breach of trust, such court may relieve him, either wholly or partly, from any liability on such terms as such court may think fit. This provision has been interpreted to apply only to actions brought by or on behalf of a company against such officers. Our Bye-laws, however, provide that each of our present and future shareholders waive all claims or rights of action that such shareholder might have, individually or in the right of our Company, against any of our directors, officers or employees for any act or failure to act in the performance of the duties of such director, officer or employee, provided that this waiver does not extend to any matter in which such director, officer or employee is found, by a court of competent jurisdiction in a final judgment or decree not subject to appeal, guilty of any fraud or dishonesty in relation to us.
 
Under Delaware law, the business and affairs of a corporation are managed by or under the direction of its board of directors. In exercising their powers, directors are charged with a fiduciary duty of care to protect the interests of the corporation and a fiduciary duty of loyalty to act in the best interests of its


148


Table of Contents

shareholders. The duty of care requires that directors act in an informed and deliberate manner, and inform themselves, prior to making a business decision, of all relevant material information reasonably available to them. The duty of care also requires that directors exercise care in overseeing and investigating the conduct of corporate employees. The duty of loyalty may be summarized as the duty to act in good faith, not out of self-interest, and in a manner that the director reasonably believes to be in the best interests of the shareholders.
 
Under the “business judgment rule,” courts generally do not second guess the business judgment of directors and officers. A party challenging the propriety of a decision of a board of directors bears the burden of rebutting the presumption afforded to directors by the business judgment rule. If the presumption is not rebutted, the business judgment rule attaches to protect the directors from liability for their decisions. Where, however, the presumption is rebutted, the directors bear the burden of demonstrating the fairness of the relevant transaction. However, when the board of directors takes defensive action in response to a threat to corporate control and approves a transaction resulting in a sale of control of the corporation, Delaware courts subject directors’ conduct to enhanced scrutiny.
 
Interested Directors
 
Under Bermuda law and our Bye-laws, a transaction entered into by us, in which a director has an interest, will not be voidable by us, and such director will not be liable to us for any profit realized pursuant to such transaction, provided the nature of the interest is duly disclosed to our Audit Committee. In addition, our Bye-laws allow a director to be taken into account in determining whether a quorum is present and to vote on a transaction in which the director has an interest following a declaration of the interest to our Board of Directors, provided that the director is not disqualified from doing so by the chairman of the meeting. Under Delaware law, such a transaction would not be voidable if (i) the material facts with respect to such interested director’s relationship or interests are disclosed or are known to the board of directors, and the board of directors in good faith authorizes the transaction by the affirmative vote of a majority of the disinterested directors, (ii) such material facts are disclosed or are known to the shareholders entitled to vote on such transaction, and the transaction is specifically approved in good faith by vote of the majority of shares entitled to vote thereon or (iii) the transaction is fair to the corporation as of the time it is authorized, approved or ratified. Under Delaware law, an interested director could be held liable for a transaction in which such director derived an improper personal benefit.
 
Dividends
 
Bermuda law does not permit the declaration or payment of dividends or distributions of contributed surplus by a company if there are reasonable grounds for believing that a company is, and after the payment is made, would be unable to pay its liabilities as they become due, or the realizable value of such company’s assets would be less, as a result of the payment, than the aggregate of its liabilities and its issued share capital and share premium accounts. The excess of the consideration paid on issue of shares over the aggregate par value of such shares must (except in certain limited circumstances) be credited to a share premium account. Share premium may be distributed in certain limited circumstances, for example, to pay up unissued shares which may be distributed to shareholders in proportion to their holdings, but is otherwise subject to limitation. In addition, our ability to declare and pay dividends and other distributions is subject to Bermuda insurance laws and regulatory constraints. See “Dividend Policy” and “Business — Regulation.”
 
Under Delaware law, subject to any restrictions contained in a company’s certificate of incorporation, a company may pay dividends out of surplus or, if there is no surplus, out of net profits for the fiscal year in which the dividend is declared and for the preceding fiscal year. Delaware law also provides that dividends may not be paid out of net profits at any time when capital is less than the capital represented by the outstanding stock of all classes having a preference upon the distribution of assets.
 
Amalgamations, Mergers and Similar Arrangements
 
We may acquire the business of another Bermuda exempted company or a company incorporated outside Bermuda when conducting such business would benefit us and would be conducive to attaining our


149


Table of Contents

objectives contained within our Memorandum of Association. Pursuant to our Bye-laws, we may, with the approval of our board and, except in the case of certain amalgamations with and between wholly owned Bermudian subsidiaries, the affirmative vote of at least 75% of the votes cast (whether or not, in respect of any given class of shares, such class ordinarily carries the right to vote) at a general meeting at which a quorum of not less than two persons at least holding or representing by proxy more than one-third of the issued shares of the Company is present, amalgamate with another Bermuda company or with a body incorporated outside Bermuda. In the case of an amalgamation, a shareholder may apply to a Bermuda court for a proper valuation of such shareholder’s shares if such shareholder is not satisfied that fair market value has been paid for such shares. The court ordinarily would not disapprove the transaction on that ground absent evidence of fraud or bad faith.
 
Under Delaware law, with certain exceptions, a merger, consolidation or sale of all or substantially all the assets of a corporation must be approved by the board of directors and a majority of the outstanding shares entitled to vote thereon. Under Delaware law, a shareholder of a corporation participating in certain major corporate transactions may, under certain circumstances, be entitled to appraisal rights pursuant to which such shareholder may receive payment in the amount of the fair market value of the shares held by such shareholder (as determined by a court) in lieu of the consideration such shareholder would otherwise receive in the transaction.
 
Takeovers
 
Bermuda law provides that where an offer is made for shares of a company and, within four months of the offer, the holders of not less than 90% of the shares which are the subject of the offer accept, the offeror may by notice require the non-tendering shareholders to transfer their shares on the terms of the offer. Dissenting shareholders may apply to the court within one month of the notice, objecting to the transfer. The burden is on the dissenting shareholders to show that the court should exercise its discretion to enjoin the required transfer, which the court will be unlikely to do unless there is evidence of fraud or bad faith or collusion between the offeror and the holders of the shares who have accepted the offer as a means of unfairly forcing out minority shareholders. Delaware law provides that a parent corporation, by resolution of its board of directors and without any shareholder vote, may merge with any subsidiary of which it owns at least 90% of each class of capital stock. Upon any such merger, dissenting shareholders of the subsidiary would have appraisal rights.
 
Certain Transactions with Significant Shareholders
 
As a Bermuda company, we may enter into certain business transactions with our significant shareholders, including asset sales, in which a significant shareholder receives, or could receive, a financial benefit that is greater than that received, or to be received, by other shareholders with prior approval from our Board of Directors but without obtaining prior approval from our shareholders. If we were a Delaware corporation, we would need, subject to certain exceptions, prior approval from shareholders holding at least two-thirds of our outstanding common shares not owned by such interested shareholder to enter into a business combination (which, for this purpose, includes asset sales of greater than 10% of our assets that would otherwise be considered transactions in the ordinary course of business) with an interested shareholder for a period of three years from the time the person became an interested shareholder, unless we had opted out of the relevant Delaware statute, as provided for in that statute.
 
Shareholders’ Suits
 
The rights of shareholders under Bermuda law and our Bye-laws are not as extensive as the rights of shareholders under legislation or judicial precedent in many U.S. jurisdictions. Class actions and derivative actions are generally not available to shareholders under the laws of Bermuda. However, the Bermuda courts ordinarily would be expected to follow English case law precedent, which would permit a shareholder to commence an action in our name to remedy a wrong done to us where the act complained of is alleged to be beyond our corporate power or is illegal or would result in the violation of our Memorandum of Association or Bye-laws. Furthermore, consideration would be given by the court to acts that are alleged to constitute a


150


Table of Contents

fraud against the minority shareholders or where an act requires the approval of a greater percentage of our shareholders than actually approved it. The winning party in such an action generally would be able to recover a portion of attorneys’ fees incurred in connection with such action. Our Bye-laws provide that all present and future shareholders waive all claims or rights of action that they might have, individually or in the right of our company, against any of our directors, officers or employees for any action or failure to act in the performance of the duties of such director, officer or employee, except that such waiver does not extend to any matter in which such director, officer or employee is found, by a court of competent jurisdiction in a final judgment or decree not subject to appeal, guilty of any fraud or dishonesty in relation to us. Class actions and derivative actions generally are available to shareholders under Delaware law for, among other things, breach of fiduciary duty, corporate waste and actions not taken in accordance with applicable law. In such actions, the court generally has discretion to permit the winning party to recover attorneys’ fees incurred in connection with such action.
 
Indemnification of Directors and Officers
 
Under Bermuda law we may and under our Bye-laws we will indemnify our officers, directors and employees against any liabilities and expenses incurred by such person by reason of such person acting in such capacity or any other capacity for, or on behalf of, us; provided that such indemnification does not extend to any matter in which such director, officer or employee is found, by a court of competent jurisdiction in a final judgment or decree not subject to appeal, guilty of any fraud or dishonesty in relation to us. Under Delaware law, a corporation may indemnify a director or officer of the corporation against expenses (including attorneys’ fees), judgments, fines and amounts paid in settlement actually and reasonably incurred in defense of an action, suit or proceeding by reason of such position if (i) such director or officer acted in good faith and in a manner he reasonably believed to be in or not opposed to the best interests of the corporation and (ii) with respect to any criminal action or proceeding, such director or officer had no reasonable cause to believe his conduct was unlawful. Under our Bye-laws, each of our present and future shareholders agrees to waive any claim or right of action that such shareholder might have, individually or in the right of our company, against any of our directors, officers or employees for any action or failure to act in the performance of the duties of such director, officer or employee, except that such waiver does not extend to any matter as to which such director, officer or employee admits that he is guilty, or is found, by a court of competent jurisdiction in a final judgment or decree not subject to appeal, to be guilty of any fraud or dishonesty in relation to us. Such an admission or finding is not a prerequisite to a shareholder commencing or pursuing a claim.
 
Inspection of Corporate Records
 
Members of the general public have the right to inspect our public documents available at the office of the Registrar of Companies in Bermuda and our registered office in Bermuda, which will include our Memorandum of Association (including its objects and powers) and any alteration to our Memorandum of Association and documents relating to any increase or reduction of authorized capital. Our shareholders have the additional right to inspect our Bye-laws, minutes of general meetings and audited annual financial statements, which must be presented to the annual general meeting of shareholders. The register of our shareholders is also open to inspection by shareholders without charge, and to members of the public for a fee. We are required to maintain our share register in Bermuda but, after our shares are listed on the NYSE and giving the required notice to the Bermuda Registrar of Companies, we may establish a branch register outside of Bermuda. We are required to keep at our registered office a register of our directors and officers (containing that information required under Bermuda law), which is open for inspection by members of the public without charge. Bermuda law does not, however, provide a general right for shareholders to inspect or obtain copies of any other corporate records. Delaware law permits any shareholder to inspect or obtain copies of a corporation’s shareholder list and its other books and records for any purpose reasonably related to such person’s interest as a shareholder.


151


Table of Contents

 
Shareholder Proposals
 
Under Bermuda law, the Companies Act provides that shareholders may, as set forth below and at their own expense (unless a company otherwise resolves), require a company to give notice of any resolution that the shareholders can properly propose at the next annual general meeting and/or to circulate a statement prepared by the requesting shareholders in respect of any matter referred to in a proposed resolution or any business to be conducted at a general meeting. The number of shareholders necessary for such a requisition is either that number of shareholders representing at least 5% of the total voting rights of all shareholders having a right to vote at the meeting to which the requisition relates or not less than 100 shareholders. Our Bye-laws also include advance-notice provisions regarding shareholder proposals and nominations. Delaware law does not include a provision restricting the manner in which nominations for directors may be made by shareholders or the manner in which business may be brought before a meeting.
 
Calling of Special Shareholders’ Meetings
 
Under our Bye-laws, a special general meeting may be called by our President, our Chairman or a majority of the directors in office. Under Bermuda law, a special meeting may also be called by the shareholders when requisitioned by the holders of at least 10% of the paid-up voting share capital of a company as provided by the Companies Act. Delaware law permits the board of directors or any person who is authorized under a corporation’s certificate of incorporation or bylaws to call a special meeting of shareholders.
 
Approval of Corporate Matters by Written Consent
 
Under Bermuda law, the Companies Act provides that shareholders may take action by written consent, with consent from 100% of shareholders required. Delaware law permits shareholders to take action by the consent in writing by the holders of outstanding stock having not less than the minimum number of votes that would be necessary to authorize or take such action at a meeting of shareholders at which all shares entitled to vote thereon were present and voted.
 
Amendment of Memorandum of Association
 
Bermuda law provides that the memorandum of association of a company may be amended by a resolution passed at a general meeting of shareholders of which due notice has been given. An amendment to the memorandum of association that alters a company’s business objects may require approval of the Bermuda Minister of Finance, who may grant or withhold approval at his or her discretion.
 
Under Bermuda law, the holders of an aggregate of not less than 20% in par value of a company’s issued share capital or of any class of shares have the right to apply to the Bermuda courts for an annulment of any amendment of the memorandum of association adopted by shareholders at any general meeting, other than an amendment that alters or reduces a company’s share capital as provided in the Companies Act. Where such an application is made, the amendment becomes effective only to the extent that it is confirmed by the Bermuda court. An application for an annulment of an amendment of the memorandum of association must be made within 21 days after the date on which the resolution altering a company’s memorandum of association is passed and may be made on behalf of persons entitled to make the application by one or more of their designees as such holders may appoint in writing for such purpose. No application may be made by the shareholders voting in favor of the amendment.
 
Under Delaware law, amendment of the certificate of incorporation, which is the equivalent of a memorandum of association, of a company must be made by a resolution of the board of directors setting forth the amendment, declaring its advisability, and either calling a special meeting of the shareholders entitled to vote or directing that the amendment proposed be considered at the next annual meeting of the shareholders. Delaware law requires that, unless a different percentage is provided for in the certificate of incorporation, a majority of the outstanding shares entitled to vote thereon is required to approve the amendment of the certificate of incorporation at the shareholders meeting. If the amendment would alter the number of authorized shares or otherwise adversely affect the rights or preference of any class of a company’s


152


Table of Contents

stock, Delaware law provides that the holders of the outstanding shares of such affected class should be entitled to vote as a class upon the proposed amendment, regardless of whether such holders are entitled to vote by the certificate of incorporation. However, the number of authorized shares of any class may be increased or decreased, to the extent not falling below the number of shares then outstanding, by the affirmative vote of the holders of a majority of the stock entitled to vote, if so provided in a company’s certificate of incorporation or any amendment that created such class or was adopted prior to the issuance of such class or that was authorized by the affirmative vote of the holders of a majority of such class of stock.
 
Amendment of Bye-laws
 
Consistent with the Companies Act, our Bye-laws provide that the Bye-laws may be rescinded, altered or amended only upon approval by a resolution of our Board of Directors and by a resolution of our shareholders approved by the affirmative vote of the holders of a majority of the total combined voting power of all issued and outstanding shares of our company.
 
Under Delaware law, holders of a majority of the voting power of a corporation and, if so provided in the certificate of incorporation, the directors of the corporation, have the power to adopt, amend and repeal the bylaws of a corporation.
 
Listing
 
Our common shares have been approved for listing on the New York Stock Exchange under the symbol “VR,” subject to official notice of issuance.
 
Transfer Agent and Registrar
 
The transfer agent and registrar for our common shares will be The Bank of New York.


153


Table of Contents

 
DESCRIPTION OF CERTAIN INDEBTEDNESS
 
Junior Subordinated Deferrable Debentures
 
In June 2006, we issued $150.0 million aggregate principal amount of our junior subordinated deferrable interest debentures due 2036, which we refer to as the 2006 Junior Subordinated Deferrable Debentures, in a private placement. The 2006 Junior Subordinated Deferrable Debentures mature on June 15, 2036, are redeemable at our option at par beginning June 15, 2011 and require us to make quarterly interest payments to the holders of the 2006 Junior Subordinated Deferrable Debentures. Interest is payable at 9.069% per annum through and excluding June 15, 2011, and thereafter at a floating rate of 3-months LIBOR plus 355 basis points, reset quarterly.
 
In June 2007, we issued $200.0 million aggregate principal amount of our junior subordinated deferrable interest debentures due 2037, which we refer to as the 2007 Junior Subordinated Deferrable Debentures in a private placement. The 2007 Junior Subordinated Deferrable Debentures mature on June 15, 2037, are redeemable at our option at par beginning June 15, 2012 and require us to make quarterly interest payments to the holders of the 2007 Junior Subordinated Deferrable Debentures. Interest is payable at 8.480% per annum through and excluding June 15, 2012, and thereafter at a floating rate of 3-months LIBOR plus 295 basis points, reset quarterly.
 
We may elect to defer interest payments on the Junior Subordinated Deferrable Debentures at any time and from time to time for a period of up to 20 consecutive quarterly interest payments, at the end of which interest accrued during the deferral period would be due and payable.
 
The indentures governing the Junior Subordinated Deferrable Debentures restrict us from declaring or paying dividends or distributions on, or redeeming or repurchasing, any of our shares, including the Common Shares offered hereby, subject to customary exceptions:
 
  •      at any time that an Event of Default (defined to include payment and covenant defaults on the Junior Subordinated Deferrable Debentures and the occurrence of certain bankruptcy events affecting us) has occurred and is continuing,
 
  •      at any time that any of our material insurance subsidiaries receives a financial strength rating from A.M. Best of “B” (fair) or below (or if A.M. Best withdraws its rating of any of our material insurance subsidiaries), or
 
  •      during any period in which we have elected to defer interest payments on the Junior Subordinated Deferrable Debentures.
 
Credit Facilities
 
On March 12, 2007, we entered into a new $200 million three-year unsecured facility, which provides for letter of credit availability for Validus Re and our other subsidiaries and revolving credit availability for Validus (the full $200 million of which is available for letters of credit and/or revolving loans), and a new $500 million five-year secured letter of credit facility, which provides for letter of credit availability for Validus Re and our other subsidiaries. The new credit facilities were provided by a syndicate of commercial banks arranged by J.P. Morgan Chase Bank, N.A., New York Branch and Deutsche Bank Securities Inc. New York Branch. The new credit facilities replace our 364-day $100.0 million senior unsecured revolving credit facility and our three-year $200.0 million senior secured letter of credit facility, which have each been terminated. As of July 2, 2007, we have $84.5 million in outstanding letters of credit under our five-year secured letter of credit facility and $188.0 outstanding under our three-year unsecured facility.
 
The credit facilities contain affirmative covenants that include, among other things, (i) the requirement that we initially maintain a minimum level of consolidated net worth of at least $872 million, and commencing with the end of the fiscal quarter ending March 31, 2007 to be increased quarterly by an amount equal to 50% of our consolidated net income (if positive) for such quarter plus 50% of any net proceeds received from any issuance of common shares during such quarter, (ii) the requirement that we maintain at all


154


Table of Contents

times a consolidated total debt to consolidated total capitalization ratio not greater than 0.35:1.00, and (iii) the requirement that Validus Re and any other material insurance subsidiaries maintain a financial strength rating by A.M. Best of not less than “B++” (Fair). At December 31, 2006 and for the period then ended, we were in compliance with the covenants under our then existing credit facilities and the covenants under our new credit facilities (had the same been in place at such date). Our credit facilities define net worth to include preferred and preference securities and “hybrid” securities (which includes our Junior Subordinated Deferred Debentures).
 
The credit facilities also contain restrictions on our ability to pay dividends and other payments in respect of equity interests at any time that we are otherwise in default under the credit facilities, make investments, incur debt at our subsidiaries, sell assets and merge or consolidate with others.
 
We pay interest on revolving loans outstanding under the three-year unsecured facility at an annual rate equal to, at our option, either (a) an adjusted LIBOR rate plus an applicable margin percentage determined with reference to our consolidated leverage ratio or (b) the applicable base rate. We pay letter of credit fees under the three-year unsecured facility in respect of each letter of credit issued thereunder for the account of Validus Re or our other subsidiaries computed at a rate per annum determined by reference to our consolidated leverage ratio. The applicable margin percentage for adjusted LIBOR rate revolving loans and the letter of credit fees for letters of credit issued under our three-year unsecured facility ranges from 0.50% per annum if our consolidated leverage ratio is less than 0.20x to 0.75% per annum if our consolidated leverage ratio is equal to or greater than 0.25x.
 
We pay letter of credit fees under our five-year secured letter of credit facility in respect of each letter of credit issued thereunder for the account of Validus Re us or our other subsidiaries at a rate per annum of 0.25% of the principal amount thereof.
 
Letter of credit availability under our five-year secured letter of credit facility is subject to a borrowing base limitation comprised of (a) the market value of cash and eligible securities owned by us or our subsidiaries and placed in a customary account control agreement in favor of the lenders and agents under the five-year secured letter of credit facility multiplied by (b) an agreed upon advance rate applicable for each category of cash and eligible securities. Our obligations under our five-year secured letter of credit facility are secured by a first-priority lien on the cash and eligible securities comprising the borrowing base in favor of the lenders and the issuing bank under the five-year secured letter of credit facility.
 
The Company believes that, after giving effect to this Offering, the above described facilities will provide adequate financial flexibility for its foreseeable short-term borrowing needs. See “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Capital Resources.”


155


Table of Contents

 
SHARES ELIGIBLE FOR FUTURE SALE
 
After completion of this Offering, we will have 71,916,517 common shares outstanding, of which approximately 57,465,295 shares will be “restricted securities” subject to the volume limitations and other conditions of Rule 144 under the Securities Act. In addition, common shares have been reserved pursuant to our 2005 Amended and Restated Long-Term Incentive Plan (“LTIP”) equal to 2,740,150 plus 10% of the fully diluted common shares (after giving effect to warrants, restricted shares and stock options issued and authorized, including shares reserved under the LTIP) immediately after the consummation of this Offering and 8,711,729 shares have been reserved for issuance pursuant to warrants granted to our principal shareholders. The shares to be outstanding after the Offering do not include:
 
  •  Restricted shares, and stock options to acquire common shares, aggregating 3,390,840 voting common shares, held by certain of our employees.
 
  •  1,861,915 common shares issued to certain Talbot employees in the Talbot acquisition, which are subject to forfeiture if the recipient’s employment terminates under certain circumstances.
 
  •  8,711,729 common shares that may be issued as a result of the exercise of the warrants described under “Description of Share Capital Warrants”, which include 256,409 additional warrants which were issued in respect of the Talbot acquisition as a result of a particular anti-dilution provision in the existing warrants, which provision terminates upon consummation of this Offering.
 
  •  The IPO Grant.
 
All the 15,660,963 common shares sold in this Offering (18,010,107 common shares if the underwriters exercise the over-allotment option in full) will be freely transferable without restriction or further registration under the Securities Act, unless such shares are purchased by “affiliates.” Under the Securities Act, an “affiliate” is a person that directly, or indirectly through one or more intermediaries, controls or is controlled by or is under common control with an issuer.
 
Sale of Restricted Shares
 
In general, under Rule 144 as currently in effect, a person (or persons whose shares are aggregated) who has beneficially owned restricted shares for at least two years, including an “affiliate” of the issuer, is entitled to sell, within any three-month period, that number of shares that does not exceed the greater of one percent of the then-outstanding shares of the same class (all common shares in the case of our company) or the average weekly trading volume of the then-outstanding shares of that class during the four calendar weeks preceding the date on which notice of each related sale is filed with the SEC. Sales pursuant to Rule 144 are subject to certain requirements as to manner of sale, notice and availability of current information about the issuer for at least 90 days prior to any sale of that type. Under Rule 144(k), a person who is not deemed to be (and during the three months preceding the sale was not) an “affiliate” of the issuer, and whose shares were not acquired by it or any prior holder from the issuer or any “affiliate” thereof during the two years preceding the proposed sale, is entitled to sell those shares under Rule 144 without regard to the resale volume and other limitations described above. As defined in Rule 144, an “affiliate” of an issuer is a person that directly or indirectly, through the use of one or more intermediaries, controls, is controlled by or is under the common control with that issuer.
 
Lock-Up Agreements
 
We, certain of our officers and directors and the selling shareholders have agreed with the underwriters not to dispose of or hedge any of the common shares or securities convertible into or exchangeable for common shares during the period from the date of this prospectus continuing through the


156


Table of Contents

date that is 180 days after the date of this prospectus, except with the prior written consent of Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated.
 
The 180-day restricted period described in the preceding paragraph will be automatically extended if: (1) during the last 17 days of the initial 180-day restricted period we issue an earnings release or announce material news or a material event; or (2) prior to the expiration of the initial 180-day restricted period, we announce that we will release earnings results during the 15-day period following the last day of the initial 180-day period, then in each case the initial 180-day restricted period will be automatically extended until the expiration of the 18-day period beginning on the date of earnings release or the announcement of the material news or material event, as applicable, unless Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated each waives, in writing, such extension.
 
Registration Rights
 
Our principal shareholders will hold certain registration rights relating to the remaining shares. See the discussion of registration rights that we granted certain original shareholders in “Certain Relationships and Related Party Transactions — Shareholders Agreements and Related Provisions.”
 
We expect to provide for Securities Act registration of shares currently held or acquired by employees pursuant to options provided by us, so that the shares may be sold into the public market from time to time.
 
Listing
 
Prior to the date of this prospectus, there has been no public market for the common shares. Trading of the common shares is expected to commence on the NYSE following the completion of this Offering. No prediction can be made as to the effect, if any, that future sales of shares, or the availability of shares for future sale, will have on the market price prevailing from time to time. Sales of substantial amounts of common shares, or the perception that those sales could occur, could adversely affect prevailing market prices of the common shares.


157


Table of Contents

 
CERTAIN TAX CONSIDERATIONS
 
This section summarizes the material Bermuda and U.S. federal income tax consequences of the ownership and disposition of the common shares acquired in this Offering by U.S. Persons (as defined below). The following summary of the taxation of Validus and its subsidiaries, and the taxation of Validus’s shareholders, is based upon current law and does not purport to be a comprehensive discussion of all the tax considerations that may be relevant to a decision to purchase common shares. Legislative, judicial or administrative changes may be forthcoming that could affect this summary.
 
The following legal discussion (including and subject to the matters and qualifications set forth in such discussion) of the material tax considerations under (i) “Bermuda Taxation — Taxation of Validus and Subsidiaries” and “— Taxation of Shareholders” is based upon the advice of Conyers Dill & Pearman, special Bermuda legal counsel and (ii) “U.S. Taxation — Taxation of Validus and its Subsidiaries” and “— Taxation of Shareholders” is based upon the advice of Cahill Gordon & Reindel llp (“Cahill”). Each of these advisers has reviewed its portion of this discussion (as set forth above) and hereby confirms that such portion of the discussion, subject to the conditions and limitations contained therein, constitutes in each case the opinion of such adviser on the material income tax considerations under the law of the relevant jurisdiction relating to Validus and its subsidiaries and the ownership of Validus’s common shares by investors that are U.S. Persons who acquire such shares in this Offering. The advice of such advisers does not include any factual or accounting matters, transfer pricing determinations, or other determinations or conclusions such as insurance accounting determinations or computations of related person insurance income (which is referred to herein as “RPII”) or any amounts or components thereof (for example, amounts or computations of income or expense items or reserves entering into RPII computations) or facts relating to the business, income, reserves or activities of Validus and its subsidiaries. The advice of these advisers relies upon and is premised on the accuracy of factual statements and representations made by Validus concerning the business, properties, ownership, organization, source of income and manner of operation of Validus and its subsidiaries. Statements contained herein about the beliefs, expectations and conditions of Validus and its subsidiaries regarding factual matters represent the view of management and have not been independently reviewed or verified by counsel.
 
The discussion is based upon current law. Legislative, judicial or administrative changes or interpretations may be forthcoming that could be retroactive and could materially adversely affect the tax consequences to us and to holders of common shares.
 
The tax treatment of a holder of common shares, or of a person treated as a holder of common shares for U.S. federal income, state, local or non-U.S. tax purposes, may vary depending on the holder’s particular tax situation. PROSPECTIVE INVESTORS ARE URGED TO CONSULT THEIR OWN TAX ADVISERS CONCERNING THE U.S. FEDERAL, STATE, LOCAL AND NON-U.S. TAX CONSEQUENCES OF OWNING COMMON SHARES.
 
Bermuda Taxation
 
Taxation of Validus and Its Subsidiaries
 
Under current Bermuda law, there is no Bermuda income, corporate or profits tax or withholding tax, capital gains tax or capital transfer tax payable by us. Validus has obtained from the Minister of Finance under The Exempted Undertaking Tax Protection Act 1966, as amended, an assurance that, in the event that Bermuda enacts legislation imposing tax computed on profits, income, any capital asset, gain or appreciation, or any tax in the nature of estate duty or inheritance, then the imposition of any such tax shall not be applicable to Validus or to any of its operations or shares, debentures or other obligations, until March 28, 2016. This assurance is subject to the proviso that it is not to be construed to prevent the application of any tax or duty to such persons as are ordinarily resident in Bermuda, or to prevent the application of any tax payable in accordance with the provisions of the Land Tax Act 1967 or otherwise payable in relation to any land leased to Validus. Validus and Validus Re pay annual Bermuda government fees. In addition, Validus Re pays annual insurance license fees. In addition, all entities employing individuals in Bermuda are required to pay a payroll tax and there are other sundry taxes payable, directly or indirectly, to the Bermuda government.


158


Table of Contents

 
Taxation of Shareholders
 
Currently, there is no Bermuda income or profits tax, withholding tax, capital gains tax, capital transfer tax, estate duty or inheritance tax payable by the holders of the common shares of Validus in respect of their shares.
 
U.S. Taxation
 
Set forth below is the opinion of Cahill regarding the material U.S. federal income tax consequences of the ownership and disposition of the common shares purchased in this Offering by U.S. holders who hold the common shares as capital assets. The following opinion is based upon the provisions of the Code, U.S. Treasury regulations, administrative rulings and pronouncements, judicial decisions and treaties, all as currently in effect. Such authorities may be repealed, revoked or modified, possibly on a retroactive basis, in a manner that could result in U.S. federal income tax consequences that are materially adversely different from those described in the opinion. The following opinion is based on the accuracy of (i) each of the factual matters set forth in this prospectus and (ii) factual representations contained in a certificate of Validus delivered to Cahill in connection with this opinion, which facts have not been independently reviewed or verified by Cahill. Any inaccuracy in any of these factual matters or any change after this Offering in any of these factual matters or in the conduct, practices, activities or operating guidelines of Validus or its subsidiaries may affect the legal conclusions reached in the opinion. Cahill has no obligation to update the opinion to reflect future changes in law or any inaccuracies or changes in any of the foregoing factual matters that may later come to its attention.
 
As discussed in the opinion, the U.S. federal income tax consequences of the ownership and disposition of common shares purchased in this Offering will depend to a significant extent on the actual income and assets of Validus and its subsidiaries, the manner in which Validus manages and conducts its business and the business of its subsidiaries, and the composition of Valdius’s direct and indirect shareholders, both now and in the future. Those U.S. federal income tax consequences will also depend on other factual or accounting matters, transfer pricing determinations and other determinations or computations, such as insurance accounting determinations or computations of RPII or any amounts or components thereof, such as amounts of income or expense items or reserves entering into RPII computations. Valdius’s projections, computations and estimates of the foregoing represent the views of management and have not been independently reviewed or verified by counsel.
 
Statements contained in the opinion about the beliefs, expectations and conditions of Validus and its subsidiaries regarding factual or accounting matters represent the view of Valdius’s management and have not been independently reviewed or verified by counsel.
 
This opinion is not a guarantee and represents only the judgment of Cahill regarding the specific legal matters addressed. The opinion is not binding on the Internal Revenue Service (the “IRS”) or any court, and there is no assurance that the IRS or a court would not reach a contrary conclusion.
 
This opinion has been prepared solely for purposes of the Offering of the company’s common shares pursuant to the Registration Statement of which this prospectus forms a part. It may not be used or relied upon for any other purpose.
 
Subject to the foregoing, the legal discussion in the remainder of this section is the opinion of Cahill.
 
Taxation of Validus and Its Subsidiaries
 
In general, a non-U.S. corporation is subject to U.S. federal income tax on its taxable income that is effectively connected with the conduct of a trade or business in the U.S. and to the U.S. branch profits tax based upon its after-tax effectively connected earnings and profits, with certain adjustments. We currently intend to structure the activities of Validus and Validus Re to minimize the risk that they would be considered engaged in a U.S. trade or business. No definitive standards, however, are provided by the Code, Treasury regulations or court decisions regarding activities that constitute the conduct of a U.S. trade or business. Because that determination is essentially factual, neither we nor Cahill can assure you that the IRS will not


159


Table of Contents

contend that we are engaged in a U.S. trade or business. If we were found to be so engaged, we would be subject to U.S. federal income tax at regular corporate rates, except that a non-U.S. corporation is generally entitled to deductions and credits only if it timely files a U.S. federal income tax return. We intend to file such a “protective” return. Such income tax, if imposed, would be based on effectively connected income computed in a manner generally analogous to that applied to the income of a U.S. domestic corporation. In addition, we would be subject to the branch profits tax. The highest marginal U.S. federal income tax rates currently are 35% for a corporation’s effectively connected income and 30% for the branch profits tax. As a Lloyd’s member, the Talbot group is deemed to be engaged in a U.S. business for certain purposes, and is taxed on that business through agreements reached between Lloyd’s and the IRS regarding Lloyd’s members in general.
 
Bermuda Treaty.   If Validus Re is entitled to the benefits of the income tax treaty between Bermuda and the U.S. (the “Bermuda Treaty”), it would not be subject to U.S. income tax on any income protected by the Bermuda Treaty unless that income is attributable to a permanent establishment in the U.S.
 
  •      Limitation of benefits.   An insurance enterprise resident in Bermuda generally will be entitled to the benefits of the Bermuda Treaty only if (i) more than 50% of its shares are owned beneficially, directly or indirectly, by individual residents of the U.S. or Bermuda or U.S. citizens; and (ii) its income is not used in substantial part, directly or indirectly, to make disproportionate distributions to, or to meet certain liabilities of, persons who are neither resident of the U.S. or Bermuda nor U.S. citizens. The 50% test is generally based on ultimate beneficial ownership of individuals, i.e. , by looking through any shareholders that are entities, such as Validus. We believe that Validus Re is eligible for the benefits of the Bermuda Treaty. Because of the factual and legal uncertainties regarding the residency and citizenship of the direct and indirect shareholders of Validus, however, we cannot assure you that Validus Re is, or will continue to be, entitled to the benefits of the Bermuda Treaty.
 
  •      Premium and investment income.   The Bermuda Treaty clearly applies to premium income, but may be construed as not protecting investment income. Several practitioners and commentators have asserted that, as a policy matter, the Bermuda Treaty should be construed to protect investment income to the same extent as premium income. Because there are no cases or rulings interpreting this treaty language, the answer is unclear and Cahill is unable to render an opinion on this issue. If Validus Re were considered to be engaged in a U.S. trade or business and were entitled to the benefits of the Bermuda Treaty in general, but the Bermuda Treaty were found not to protect investment income, a portion of Validus Re’s investment income could be subject to U.S. federal income tax.
 
Net investment income.   Non-U.S. insurance companies carrying on an insurance business within the U.S. have a certain minimum amount of effectively connected net investment income, determined in accordance with a formula that depends in part on the amount of U.S. risk insured or reinsured by such companies. If Validus Re were considered to be engaged in the conduct of an insurance business in the U.S. and were not entitled to the benefits of the Bermuda Treaty in general or with respect to investment income, a portion of its investment income could be subject to U.S. federal income tax.
 
Withholding tax.   Non-U.S. corporations not engaged in a trade or business in the U.S. are nonetheless subject to U.S. income tax imposed by withholding on certain “fixed or determinable annual or periodical gains, profits and income” from sources within the U.S. Such income generally includes dividends from a U.S. corporation and certain interest on investments. The tax is generally imposed at a 30% rate unless reduced by an applicable income tax treaty. The Bermuda Treaty provides no relief from this tax.
 
Excise tax.   The U.S. imposes an excise tax on insurance and reinsurance premiums paid to non-U.S. insurers or reinsurers with respect to risks located in the U.S. The applicable tax rates are 4% for insurance premiums and 1% for reinsurance premiums. The Bermuda Treaty does not provide any relief from the excise tax. The person who pays the premium to the non-U.S. insurer or reinsurer is generally responsible for the excise tax. If, however, the tax is not paid by the purchaser of the insurance or reinsurance, the non-U.S. insurer is generally liable for the tax. In addition, the IRS has taken the position that an additional


160


Table of Contents

excise tax may be imposed when a non-U.S. insurer or reinsurer cedes U.S. risks to a non-U.S. insurer that is not eligible for the excise tax exemption under an applicable treaty.
 
Legislative proposals.   Congress has periodically considered legislation intended to eliminate certain tax advantages perceived to be enjoyed by Bermuda insurance companies because of the favorable tax environment in Bermuda. Congress has also considered legislation intended to eliminate certain perceived tax benefits of U.S. insurance companies that have Bermuda affiliates, including benefits resulting principally from reinsurance between or among U.S. insurance companies and their Bermuda affiliates. To that end, Section 845 of the Code was amended in 2004 to permit the IRS to reallocate, recharacterize or adjust items of income, deduction or certain other items related to a reinsurance agreement between related parties to reflect the proper “source, character or amount” for each item (in contrast to prior law, which covered only “source and character”). In addition, one legislative proposal would impose additional limits on the deductibility of interest by foreign-owned U.S. corporations. Another legislative proposal would treat a non-U.S. corporation as a U.S. corporation for U.S. federal income tax purposes if it were considered to be primarily managed and controlled in the U.S.
 
Taxation of Shareholders
 
Unless otherwise stated, this opinion addresses only holders that are U.S. Persons (as defined below) who purchase their common shares in this Offering and who hold their common shares as capital assets within the meaning of Section 1221 of the Code.
 
The following opinion is a discussion of only the material U.S. federal income tax matters as described herein and does not purport to address all the U.S. federal income tax consequences that may be relevant to a particular shareholder in light of such shareholder’s specific circumstances. For example, if a partnership holds common shares, the tax treatment of a partner will generally depend on the status of the partner and the activities of the partnership. If you are a partner of a partnership holding common shares, you are urged to consult your tax adviser. In addition, the following opinion does not address the U.S. federal income tax consequences that may be relevant to special classes of shareholders, such as financial institutions, insurance companies, regulated investment companies, real estate investment trusts, financial asset securitization investment trusts, dealers or traders in securities, tax-exempt organizations, expatriates, persons whose functional currency is not the U.S. dollar, persons who are considered with respect to Validus or any of its non-U.S. subsidiaries as “United States shareholders” for purposes of the CFC provisions of the Code (generally, except as provided in the discussion of RPII, a U.S. Person, as defined below, who owns or is deemed to own 10% or more of the total combined voting power of all classes of Validus or the stock of any of Validus’s non-U.S. subsidiaries), or persons who hold the common shares as part of a hedging or conversion transaction or as part of a short-sale or straddle, who may be subject to special rules or treatment under the Code.
 
This opinion is based upon the Code, the regulations promulgated thereunder and any relevant administrative rulings and pronouncements, judicial decisions and treaties, all as in effect on the date hereof and as currently interpreted, and does not take into account possible changes in such tax laws or interpretations thereof, which may apply retroactively. This opinion does not address any U.S. federal tax laws other than income tax laws, such as estate and gift tax laws, or the tax laws of any state or local governments within the U.S.
 
For purposes of this opinion, the term “U.S. Person” means a person who for U.S. federal income tax purposes is: (i) an individual citizen or resident of the U.S., (ii) a corporation, or other entity treated as a corporation for U.S. federal income tax purposes, created or organized in or under the laws of the U.S. or any political subdivision thereof, (iii) an estate the income of which is subject to U.S. federal income taxation regardless of its source or (iv) a trust if either (x) a court within the U.S. is able to exercise primary supervision over the administration of the trust and one or more U.S. persons have the authority to control all substantial decisions of the trust or (y) the trust has a valid election in effect to be treated as a U.S. person for U.S. federal income tax purposes.


161


Table of Contents

 
Distributions.   Subject to the discussions below relating to the potential application of the CFC, RPII and PFIC provisions, distributions on the common shares will constitute dividends for U.S. federal income tax purposes to the extent paid out of Validus’s current or accumulated earnings and profits, as computed using U.S. federal income tax principles. To the extent that distributions on common shares exceed Validus’s earnings and profits, the distributions will be treated as a tax-free return of your tax basis in the common shares to the extent thereof, and then as gain from the sale or exchange of a capital asset. Validus’s earnings and profits generally will not include the earnings and profits of its subsidiaries until such amounts are distributed to Validus.
 
Unless Validus is a PFIC, dividends paid to an individual in taxable years beginning before January 1, 2011 that constitute qualified dividend income generally will be taxable at a maximum U.S. federal income tax rate of 15%; provided certain holding period requirements are satisfied. Dividends paid on the common shares generally will be qualified dividend income if the common shares are readily tradable on an established securities market in the U.S. and certain other conditions are satisfied. U.S. Treasury Department guidance indicates that the common shares, which will be listed on the NYSE, will be considered readily tradable on an established securities market in the U.S. We cannot assure you, however, that the common shares will be considered readily tradable on an established securities market in any future year. Individuals who do not meet a minimum holding period requirement during which they are not protected from the risk of loss or who elect to treat the dividend income as “investment income” pursuant to Section 163(d)(4) of the Code will not be eligible for the reduced rates of taxation. In addition, the rate reduction will not apply to dividends if the recipient of a dividend is obligated to make related payments with respect to positions in substantially similar or related property. This disallowance applies even if the minimum holding period has been met. Dividends paid, if any, in taxable years beginning on or after January 1, 2011 will be taxed at the then-applicable ordinary income rates.
 
Legislation was recently introduced in the House of Representatives and Senate that, if enacted in its present form, would preclude dividends paid on the common shares from qualifying as qualified dividend income even if the common shares are readily tradable on an established securities market in the U.S. We cannot assure you as to whether this legislation will be enacted.
 
Dividends paid by Validus to U.S. corporate shareholders will not be eligible for the dividends received deduction under Section 243 of the Code.
 
CFC Provisions.   Each 10% U.S. Shareholder (as defined below) of a non-U.S. corporation that is a CFC for an uninterrupted period of 30 days or more during a taxable year, and who owns any shares in the CFC, directly or indirectly through non-U.S. entities, on the last day of the non-U.S. corporation’s taxable year in which it is a CFC, must include in its gross income for U.S. federal income tax purposes its pro rata share of the CFC’s “subpart F income,” even if that income is not distributed. “Subpart F income” of a non-U.S. insurance corporation typically includes “foreign personal holding company income,” such as interest, dividends and other types of passive income, as well as insurance and reinsurance income, including underwriting and investment income, attributable to the insurance of risks situated outside the CFC’s country of incorporation.
 
Except as otherwise provided for RPII purposes, a non-U.S. corporation is considered a CFC if 10% U.S. Shareholders own (directly, indirectly through non-U.S. entities, or by attribution through application of the constructive ownership rules of Section 958(b) of the Code (that is, “constructively”)) more than 50% of the total combined voting power of all classes of voting stock of such non-U.S. corporation, or more than 50% of the total value of all the stock of such corporation on any day during the taxable year of such corporation. The constructive ownership rules generally apply to family members, partnerships, estates, trusts and controlled corporations. For purposes of taking into account insurance income, a CFC generally includes any non-U.S. insurance company in which more than 25% of the total combined voting power of all classes of stock (or more than 25% of the total value of the stock) is owned by 10% U.S. Shareholders on any day during the taxable year of such corporation. Except as discussed below with respect to RPII, a non-U.S. corporation’s status as a CFC has no adverse U.S. federal income tax consequences for a U.S. holder that is not a 10% U.S. Shareholder.


162


Table of Contents

 
A “10% U.S. Shareholder” is a U.S. Person or a partnership created or organized under the laws of the U.S. or any political subdivision thereof (a “U.S. Partnership”) who owns (directly, indirectly through non-U.S. entities or constructively) at least 10% of the total combined voting power of all classes of stock entitled to vote of the non-U.S. corporation.
 
We believe that because of the provisions in our organizational documents that limit voting power, as described in “Description of Share Capital,” no U.S. Person who owns shares of Validus directly or indirectly through one or more non-U.S. entities should be treated as owning (directly, indirectly through non-U.S. entities, or constructively) 10% or more of the total voting power of all classes of shares of Validus or any of its non-U.S. subsidiaries. However, because of legal and factual uncertainties, it is unclear whether the IRS could successfully challenge the effectiveness of these provisions, and Cahill is unable to render an opinion on this issue.
 
RPII Provisions.   The following discussion generally is applicable for a taxable year only if the RPII of one or more of Validus’s non-U.S. insurance subsidiaries, determined on a gross basis, is 20% or more of such non-U.S. insurance subsidiary’s gross insurance income for such taxable year (the “20% Threshold”) and U.S. Persons and U.S. Partnerships are deemed to own at least 25% of the stock of the non-U.S. subsidiary by vote or value on any day in the taxable year (the “25% Threshold”). The 25% Threshold generally is based on ultimate beneficial ownership by U.S. Persons and U.S. Partnerships ( i.e. , by looking through any shareholders that are non-U.S. entities). The following discussion generally would not apply for any fiscal year in which gross RPII falls below the 20% Threshold or the 25% Threshold is not met. Although no assurance can be given because of the inherent factual uncertainties regarding the identity of the shareholders of a public company such as Validus, and the relationship between shareholders and insureds, Validus currently believes that the gross RPII of each of its non-U.S. insurance subsidiaries as a percentage of gross insurance income will be below the 20% Threshold each taxable year for the foreseeable future.
 
RPII is any “insurance income” attributable to policies of insurance or reinsurance with respect to which the person (directly or indirectly) insured is a “RPII shareholder” or a “related person” with respect to such RPII shareholder. In general, “insurance income” is income, including premium and investment income, attributable to the issuing of any insurance or reinsurance contract that would be taxed under the portions of the Code relating to insurance companies if the income were that of a U.S. insurance company. For purposes of inclusion of the RPII of a non-U.S. insurance subsidiary in the income of RPII shareholders, the term “RPII shareholder” means any U.S. Person or U.S. Partnership who owns, directly or indirectly through non-U.S. entities, any amount of Validus’s common shares. Generally, the term “related person” for this purpose means someone who controls or is controlled by the RPII shareholder, or someone who is controlled by the same person or persons that control the RPII shareholder. Control means ownership of more than 50% in value or more than 50% in voting power of stock, applying certain constructive ownership principles. A corporation’s pension plan is ordinarily not a “related person” with respect to the corporation unless the pension plan owns, directly or indirectly through the application of certain constructive ownership rules, more than 50% by vote or value, of the stock of the corporation.
 
Inclusions in Income.   If the RPII rules apply to a taxable year, each U.S. Person owning directly or indirectly any of Validus’s non-U.S. insurance subsidiaries on the last day of Validus’s taxable year on which the 25% Threshold is met will be required to include in its gross income for U.S. federal income tax purposes its share of the RPII for the entire taxable year. In general, the amount includible in income is determined as if all such RPII were distributed proportionately only to U.S. persons on that date, but limited by such U.S. shareholder’s share of the subsidiary’s current-year earnings and profits, and possibly reduced by the U.S. shareholder’s share, if any, of prior year deficits in earnings and profits.
 
Exceptions.   RPII of a non-U.S. corporation is not taken into account if (i) less than 20% of the voting power and less than 20% of the value of the corporation’s stock is owned by persons, including non-U.S. Persons, who are directly or indirectly insured under any policy of insurance or reinsurance issued by such corporation or who are related persons with respect to any such person, (ii) the corporation elects to be taxed on its RPII as if the RPII were effectively connected with the conduct of a U.S. trade or business, or (iii) the corporation elects to be treated as a U.S. corporation.


163


Table of Contents

 
We currently believe that the gross RPII of each of Validus’s non-U.S. insurance subsidiaries does not, and will not in the foreseeable future, equal or exceed 20% of such subsidiary’s gross insurance income in any taxable year. Consequently, we currently do not expect any U.S. holder owning common shares to be required to include any RPII in gross income for U.S. federal income purposes. We cannot assure you, however, that the foregoing exception will apply. Moreover, as discussed below, only limited guidance regarding the RPII provisions is available, and the related Treasury regulations are in proposed form.
 
Accordingly, the meaning and application of the RPII provisions are uncertain, and future guidance might have a retroactive effect.
 
Computation of RPII.   The Company might not be able to determine whether any of the underlying direct or indirect insureds to which any of its non-U.S. insurance subsidiaries provides insurance or reinsurance are shareholders or related persons with respect to such shareholders. Consequently, the Company might not be able to determine accurately the gross amount of RPII earned by its non-U.S. insurance subsidiaries in a given taxable year. For any year in which the gross RPII of any of the non-U.S. insurance subsidiaries of the Company is 20% or more of such non-U.S. insurance subsidiary’s gross insurance income for the year, the Company may also seek information from its shareholders to determine whether beneficial owners of common shares at the end of the year are U.S. Persons so that the RPII may be determined and apportioned among such persons. To the extent the Company is unable to determine whether a beneficial owner of common shares is a U.S. Person, the Company may assume that such owner is not a U.S. Person, thereby increasing the per common share RPII amount for all known RPII shareholders.
 
The amount of RPII includible in the income of a RPII shareholder is based upon the net RPII income for the year after deducting related expenses such as losses, loss reserves and operating expenses.
 
Apportionment of RPII to U.S. Holders.   For any taxable year of Validus in which the 20% Threshold and the 25% Threshold are met, every RPII shareholder who owns common shares on the last day of such taxable year on which the 25% Threshold was met will be required to include in gross income its share of such non-U.S. insurance subsidiary’s RPII for the portion of the taxable year during which such non-U.S. insurance subsidiary was a CFC under the RPII provisions, whether or not distributed, even though it may not have owned the shares throughout such period. A RPII shareholder who owns common shares during such taxable year but not on the last day of the taxable year in which the 25% Threshold was met generally is not required to include in gross income any part of such non-U.S. insurance subsidiary’s RPII.
 
Basis Adjustments.   A RPII shareholder’s tax basis in its common shares will be increased by the amount of any RPII that the shareholder includes in income. The RPII shareholder may exclude from income the amount of any distributions by Validus out of previously taxed RPII income. The RPII shareholder’s tax basis in its common shares will be reduced by the amount of such distributions that are excluded from income.
 
Uncertainty of Application of RPII Provisions.   The RPII provisions have never been interpreted by the courts or the Treasury Department in final regulations, and regulations interpreting the RPII provisions of the Code exist only in proposed form. It is uncertain whether those regulations will be adopted in their proposed form or what changes or clarifications might ultimately be made to them. It is also uncertain whether any such changes or any interpretation or application of the RPII provisions by the IRS or the courts might have retroactive effect. The RPII provisions include the grant of authority to the Treasury Department to prescribe “such regulations as may be necessary to carry out the purpose of this subsection including ... regulations preventing the avoidance of this subsection through cross insurance arrangements or otherwise.” Accordingly, the meaning of the RPII provisions and the application of those provisions to Valdius’s non-U.S. insurance subsidiaries is uncertain. In addition, there can be no assurance that the amount of RPII or the amounts of the RPII inclusions for any particular RPII shareholder, if any, will not be subject to adjustment based upon subsequent IRS examination. Prospective investors are urged to consult their tax advisers regarding the effects of these uncertainties.
 
Tax-Exempt Shareholders.   If any non-U.S. insurance subsidiary owned by us is considered a CFC in general, tax-exempt entities that are considered 10% U.S. Shareholders of such non-U.S. insurance subsidiary


164


Table of Contents

will be required to treat their proportionate share of all of such subsidiary’s insurance and reinsurance income as unrelated business taxable income that generally is subject to tax, regardless of whether such income is currently distributed. In addition, if any such subsidiary is considered a CFC with respect to RPII, tax-exempt entities that are U.S. persons holding common shares will be required to treat their proportionate share of all such subsidiary’s RPII as unrelated business taxable income. Prospective investors that are tax-exempt entities are urged to consult their tax advisers regarding the potential effect of the unrelated business taxable income provisions of the Code. A tax-exempt organization that is treated as a 10% U.S. Shareholder or a RPII shareholder must also file IRS Form 5471 in the circumstances described below in “— IRS Forms 926 and 5471.”
 
Dispositions of Common Shares.   Subject to the discussions below relating to the potential application of Code Section 1248 and the PFIC rules, holders of common shares generally should recognize capital gain or loss for U.S. federal income tax purposes on the sale, exchange or other disposition of common shares. If the holding period for these common shares exceeds one year, any gain recognized by a non-corporate shareholder will be subject to tax a maximum marginal U.S. federal income tax rate of 15%, which will increase to 20% for dispositions occurring during taxable years beginning on or after January 1, 2011. Any gain will be U.S. source gain and will generally be passive category income for foreign tax credit limitation purposes. The deductibility of capital losses is subject to limitations.
 
Code Section 1248 provides that if a U.S. Person sells or exchanges stock in a non-U.S. corporation and such person owned, directly, indirectly through certain non-U.S. entities, or constructively, 10% or more of the voting power of the corporation at any time during the five-year period ending on the date of disposition when the corporation was a CFC, any gain from the sale or exchange of the shares will be treated as a dividend to the extent of the CFC’s earnings and profits (determined under U.S. federal income tax principles) during the period that the shareholder held the shares and while the corporation was a CFC (with certain adjustments). We believe that, because of the provisions in Validus’s organizational documents that limit voting power and other factors, no U.S. shareholder of Validus should be treated as owning (directly, indirectly through non-U.S. entities or constructively) 10% or more of the total voting power of Validus. Consequently, subject to the discussion of RPII below, Code Section 1248 should not apply to dispositions of common shares. However, because of the lack of legal authority addressing this issue, there can be no assurance that the IRS will not challenge the effectiveness of those provisions and that a court will not sustain such a challenge. A 10% U.S. Shareholder may in certain circumstances be required to report a disposition of shares of a CFC by attaching IRS Form 5471 to the U.S. federal income tax or information return that it would normally file for the taxable year in which the disposition occurs. If such filing is required, Validus will provide, upon request, a completed IRS Form 5471 or the relevant information necessary to complete the Form.
 
Code Section 1248 also applies to the sale or exchange of shares in a non-U.S. corporation by a U.S. Person if the non-U.S. corporation would have been treated as a CFC for RPII purposes (regardless of whether the shareholder is a 10% U.S. Shareholder or the 20% Threshold has been met) at any time during the five-year period ending on the date of disposition and the U.S. Person owned any stock at that time. If Section 1248 applies in that case, gain on the disposition of common shares may be recharacterized as a dividend to the extent of the U.S. Person’s share of the corporation’s undistributed earnings and profits that were accumulated during the period that the U.S. Person owned the shares (possibly whether or not those earnings and profits are attributable to RPII).
 
Existing proposed regulations do not address whether Code Section 1248 would apply if a non-U.S. corporation is not a CFC but has a subsidiary that is a CFC and that would be taxed as an insurance company if it were a domestic corporation. This application of Code Section 1248 under the RPII rules should not apply to a disposition of common shares because Validus will not be directly engaged in the insurance business. However, there can be no assurance that the IRS will not successfully assert the contrary position or that the Treasury Department will not amend the proposed regulations to provide that Section 1248 will apply to dispositions of common shares. Prospective investors are urged to consult their tax advisers regarding the effects of these rules on a disposition of common shares.


165


Table of Contents

 
PFIC Provisions.   In general, a non-U.S. corporation will be a PFIC during a taxable year if (i) 75% or more of its gross income constitutes passive income or (ii) 50% or more of its assets produce, or are held for the production of, passive income.
 
If Validus were characterized as a PFIC for a taxable year, a U.S. Person that receives an “excess distribution” on common shares or recognizes a gain on the disposition of common shares will be subject to a penalty tax, unless the person makes a “qualified electing fund” or “mark-to-market” election. It is uncertain whether we would be able to provide holders of common shares with the information necessary to make a qualified electing fund election.
 
In general, a shareholder receives an “excess distribution” on shares if the amount of the distribution exceeds 125% of the average distributions on those shares during the three preceding taxable years (or shorter period during which the shareholder held the shares). The penalty tax is generally equivalent to an interest charge on taxes that are deemed due during the period the shareholder owned the shares, computed by assuming that the excess distribution or gain on the shares was realized ratably throughout that period and subject to tax at the highest U.S. federal income tax rate applicable to ordinary income. The interest charge is equal to the applicable rate imposed on underpayments of U.S. federal income tax for such period. In addition, a distribution paid by Validus to U.S. shareholders that is characterized as a dividend and is not characterized as an excess distribution would not be eligible for a reduced rate of tax as qualified dividend income if Validus were considered a PFIC.
 
For PFIC purposes, passive income generally includes interest, dividends, annuities and other investment income. Income derived in the active conduct of an insurance business by a corporation that is predominantly engaged in an insurance business is not treated as passive income. That exception is intended to ensure that income derived by a bona fide insurance company is not treated as passive income except to the extent that such income is attributable to financial reserves in excess of the reasonable needs of the insurance business. The PFIC provisions also contain a look-through rule under which a non-U.S. corporation will be treated as if it received directly its proportionate share of the income, and held its proportionate share of the assets, of any other corporation in which it owns at least 25% of the value of the stock.
 
Validus currently expects, for purposes of the PFIC rules, that Validus Re will be predominantly engaged in the active conduct of an insurance business and will not have financial reserves in excess of the reasonable needs of its reinsurance business in each year of operations. Accordingly, Validus currently expects that none of the income or assets of Validus Re should be treated as passive. Further, Validus currently expects that the passive income and assets of each of Valdius’s other subsidiaries will, for PFIC purposes, be immaterial in each year of operations relative to the overall income and assets of Validus. Under the look-through rule, Validus should be deemed to own its proportionate share of the assets and to have received its proportionate share of the income of its direct and indirect subsidiaries for purposes of the 75% test and the 50% test. Assuming that Valdius’s expectations are in fact correct currently and in the future, Cahill is of the opinion that Validus should not be treated as a PFIC in 2006 or in the foreseeable future. There can be no assurance, however, that the IRS will not challenge this position and that a court will not sustain such challenge. No regulations regarding the application of the PFIC provisions to an insurance company are currently available, and new regulations or pronouncements interpreting or clarifying those rules may be forthcoming, which could be retroactive. Prospective investors are urged to consult their tax advisers about the effects of the PFIC rules.
 
Foreign Tax Credits.   In computing a shareholder’s U.S. foreign tax credit limitation, only a portion of the current income inclusions, if any, under the CFC, RPII and PFIC provisions and of any dividends paid by Validus (including any gain from the sale or common shares that is treated as a dividend under Code Section 1248) will be treated as non-U.S. source income. We will consider providing shareholders with information regarding the portion of such amounts constituting non-U.S. source income to the extent that such information is reasonably available. It is likely that the “subpart F income,” RPII and dividends that are non-U.S. source income will constitute passive category income for foreign tax credit limitation purposes. Thus, shareholders might not be able to utilize any excess foreign tax credits from other sources to reduce U.S. tax on such income.


166


Table of Contents

 
IRS Forms 926 and 5471.   U.S. Persons, including tax-exempt entities, that purchase common shares in the Offering may be required to attach IRS Form 926 to their U.S. federal income tax returns for their taxable year that includes the date on which the proceeds of the Offering are transferred to the Company. For U.S. individual investors, this generally will be their calendar year 2007 tax return. This requirement applies if (i) immediately after the purchase of the common shares, the U.S. Person owns, directly, indirectly or by attribution, at least 10% (by vote or value) of the common shares or (ii) the purchase of the common shares, when aggregated with all purchases of common shares made by such person or any related person in the Offering, exceeds $100,000. For an individual, a “related person” generally includes family members and corporations in which the U.S. Person owns more than 50% (by value) of the stock. A U.S. Person that fails to attach IRS Form 926 to its return when required to do so may be subject to a penalty equal to 10% of the gross amount paid by such person for the common shares. That penalty may not exceed $100,000, provided that the failure to file was not attributable to an intentional disregard of the tax law.
 
Under certain circumstances, U.S. Persons owning stock in a non-U.S. corporation are required to file IRS Form 5471 with their U.S. federal income tax returns. Generally, information reporting on IRS Form 5471 is required by (i) a person who is treated as a RPII shareholder, (ii) a 10% U.S. Shareholder of a non-U.S. corporation that is a CFC for an uninterrupted period of 30 days or more during any taxable year of the non-U.S. corporation, and who owned the stock on the last day of that year and (iii) under certain circumstances, a U.S. Person who acquires stock in a non-U.S. corporation and as a result thereof owns 10% or more of the voting power or value of such non-U.S. corporation, whether or not such non-U.S. corporation is a CFC.
 
U.S. Persons are urged to consult their tax advisers for advice regarding reporting on IRS Form 926 and IRS Form 5471 and any other reporting requirements that may apply to their acquisition of the common shares.
 
Information Reporting and Backup Withholding.   Information returns may be filed with the IRS in connection with distributions on the common shares and the proceeds from a sale or other disposition of the common shares unless the holder of the common shares establishes an exemption. A holder of common shares that does not establish such an exemption may be subject to U.S. backup withholding tax on these payments if the holder is not a corporation or non-U.S. Person or fails to provide its taxpayer identification number or otherwise comply with the backup withholding rules. The amount of any backup withholding from a payment to a U.S. Person will be allowed as a credit against the U.S. Person’s U.S. federal income tax liability and may entitle the U.S. Person to a refund provided that the required information is timely furnished to the IRS.
 
Possible Changes in U.S. Tax Law.   The U.S. federal income tax laws and interpretations, including those regarding whether a company is engaged in a trade or business within the U.S. (or has a permanent establishment) or is a PFIC, or whether U.S. Persons would be required to include in their gross income the “subpart F income” or the RPII of a CFC, are subject to change, possibly on a retroactive basis. No regulations regarding the application of the PFIC rules to insurance companies are currently in effect, and the regulations regarding RPII are still in proposed form. New regulations or pronouncements interpreting or clarifying such rules may be forthcoming. We cannot be certain if, when or in what form such regulations or pronouncements will be provided and whether such guidance will have a retroactive effect.


167


Table of Contents

 
UNDERWRITING
 
We, the selling shareholders and the underwriters named below have entered into a purchase agreement with respect to the common shares being offered. Subject to certain conditions, each underwriter has severally agreed to purchase the number of common shares indicated in the following table. Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated are the representatives of the underwriters.
 
         
    Number of
 
Underwriter
  common shares  
 
Goldman, Sachs & Co.
                
Merrill Lynch, Pierce, Fenner & Smith
Incorporated
       
Deutsche Bank Securities Inc. 
       
J.P. Morgan Securities Inc. 
       
UBS Securities LLC
       
Wachovia Capital Markets, LLC
       
Cochran Caronia Waller Securities LLC
       
Dowling & Partners Securities, LLC
       
Keefe, Bruyette & Woods, Inc. 
       
ABN AMRO Rothschild LLC
       
Scotia Capital (USA) Inc. 
       
Calyon Securities (USA) Inc. 
       
Comerica Securities, Inc. 
       
HSBC Securities (USA) Inc. 
       
ING Financial Markets LLC
       
         
Total
    15,660,963  
         
 
The underwriters are committed to take and pay for all of the common shares being offered, if any are taken, other than the common shares covered by the option described below unless and until this option is exercised.
 
The underwriters are offering the common shares, subject to prior sale, when, as and if issued to and accepted by them, subject to approval of legal matters by their counsel, including the validity of the common shares, and other conditions contained in the purchase agreement, such as the receipt by the underwriters of officer’s certificates and legal opinions. The underwriters reserve the right to withdraw, cancel or modify offers to the public and to reject orders in whole or in part.
 
Option to Purchase Additional Shares
 
If the underwriters sell more common shares than the total number set forth in the table above, the underwriters have an option to purchase up to 2,349,144 additional common shares (which are expected to be up to 1,512,325 from us and up to 836,819 from the selling shareholders), to cover those sales. They may exercise that option for 30 days. If any common shares are purchased pursuant to this option, the underwriters will severally purchase common shares in approximately the same proportion as set forth in the table above.
 
Discounts and Commissions
 
The following table shows the per share and total underwriting discounts and commissions to be paid to the underwriters by us and the selling shareholders. Such amounts are shown assuming both no exercise


168


Table of Contents

and full exercise of the underwriters’ option to purchase an aggregate of up to 2,349,144 additional common shares.
 
                         
          No
    Full
 
    Per share     exercise     exercise  
 
Public offering price
  $       $       $    
Underwriting discounts and commissions to be paid by us
  $       $       $    
Underwriting discounts and commissions to be paid by the selling shareholders
  $       $       $    
Proceeds, before expenses, to us
  $       $       $    
Proceeds, before expenses, to selling shareholders
  $       $       $  
 
Common shares sold by the underwriters to the public will initially be offered at the initial public offering price set forth on the cover of this prospectus. Any common shares sold by the underwriters to securities dealers may be sold at a discount of up to $      per common share from the initial public offering price. Any of these securities dealers may resell any common shares purchased from the underwriters to certain other brokers or dealers at a discount of up to $      per common share from the initial public offering price. If all the common shares are not sold at the initial public offering price, the representative may change the offering price and the other selling terms.
 
Lock-Up Agreements
 
We, certain of our officers and directors and the selling shareholders have agreed with the underwriters not to dispose of or hedge any of the common shares or securities convertible into or exchangeable for common shares during the period from the date of this prospectus continuing through the date that is 180 days after the date of this prospectus, except with the prior written consent of Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated. See “Shares Eligible for Future Sale” for a discussion of specified transfer restrictions.
 
The 180-day restricted period described in the preceding paragraph will be automatically extended if: (1) during the last 17 days of the initial 180-day restricted period we issue an earnings release or announce material news or a material event; or (2) prior to the expiration of the initial 180-day restricted period, we announce that we will release earnings results during the 15-day period following the last day of the initial 180-day period, then in each case the initial 180-day restricted period will be automatically extended until the expiration of the 18-day period beginning on the date of earnings release or the announcement of the material news or material event, as applicable, unless Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Incorporated each waives, in writing, such extension.
 
Offering Price Determination
 
Prior to this Offering, there has been no public market for the common shares. The initial public offering price has been negotiated among us, the selling shareholders and the representatives. Among the factors to be considered in determining the initial public offering price of the common shares, in addition to prevailing market conditions, will be our company’s historical performance, estimates of the business potential and earnings prospects of our company, an assessment of our company’s management and the consideration of the above factors in relation to market valuation of companies in related businesses. An active trading market for the shares may not develop. It is also possible that after the Offering the shares will not trade in the public market at or above the initial offering price.
 
Discretionary Sales
 
The underwriters do not expect to sell more than 5% of the common shares in the aggregate to accounts over which they exercise discretionary authority.


169


Table of Contents

 
New York Stock Exchange
 
Our common shares have been approved for listing on the New York Stock Exchange under the symbol “VR,” subject to official notice of issuance. In order to meet one of the requirements for listing our common shares on the NYSE, the underwriters will undertake to sell lots of 100 or more common shares to a minimum of 400 U.S. stockholders.
 
Indemnification
 
We and the selling shareholders have agreed to indemnify the underwriters against certain liabilities, including liabilities under the Securities Act and liabilities incurred in connection with the directed share program referred to below, and to contribute to payments that the underwriters may be required to make for these liabilities.
 
Directed Share Program
 
At our request, the underwriters have reserved for sale at the initial public offering price up to 5% of the common shares offered hereby for officers, employees and certain other persons associated with us. The number of common shares available for sale to the general public will be reduced to the extent that such persons purchase such reserved shares. Any reserved shares not so purchased will be offered by the underwriters to the general public on the same basis as the other shares offered hereby.
 
Stabilization, Short Positions and Penalty Bids
 
In connection with this Offering, the underwriters may purchase and sell our common shares in the open market. These transactions may include short sales, stabilizing transactions and purchases to cover positions created by short sales. Short sales involve the sale by the underwriters of a greater number of common shares than they are required to purchase in this Offering. “Covered” short sales are sales made in an amount not greater than the underwriters’ option to purchase additional common shares from the selling shareholders in this Offering. The underwriters may close out any covered short position by either exercising their option to purchase additional common shares or purchasing common shares in the open market. In determining the source of common shares to close out the covered short position, the underwriters will consider, among other things, the price of common shares available for purchase in the open market as compared to the price at which they may purchase additional common shares pursuant to the option granted to them. “Naked” short sales are any sales in excess of that option. The underwriters must close out any naked short position by purchasing common shares in the open market. A naked short position is more likely to be created if the underwriters are concerned that there may be downward pressure on the price of the common shares in the open market after pricing that could adversely affect investors who purchase in this Offering. Stabilizing transactions consist of various bids for or purchases of common shares made by the underwriters in the open market prior to the completion of this Offering.
 
The underwriters may also impose a penalty bid. This occurs when a particular underwriter repays to the underwriters a portion of the underwriting discount received by it because the representatives have repurchased common shares sold by or for the account of such underwriter in stabilizing or short covering transactions.
 
These activities by the underwriters may stabilize, maintain or otherwise affect the market price of the common shares. As a result, the price of the common shares may be higher than the price that otherwise might exist in the open market. If these activities are commenced, they may be discontinued by the underwriters at any time. These transactions may be effected on the NYSE, in the over-the-counter market or otherwise. Neither we, the selling shareholders nor any of the underwriters make any representation or prediction as to the direction or magnitude of any effect that the transactions described above may have on the price of the common shares.


170


Table of Contents

 
Foreign Selling Restrictions
 
United Kingdom
 
Each of the underwriters has represented and agreed that:
 
(a) it has only communicated or caused to be communicated and will only communicate or cause to be communicated an invitation or inducement to engage in investment activity (within the meaning of section 21 of FSMA) to persons who have professional experience in matters relating to investments falling within Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 or in circumstances in which section 21 of FSMA does not apply to the company; and
 
(b) it has complied with, and will comply with all applicable provisions of FSMA with respect to anything done by it in relation to the shares in, from or otherwise involving the United Kingdom.
 
European Economic Area
 
In relation to each Member State of the European Economic Area which has implemented the Prospectus Directive (each, a Relevant Member State), each Underwriter has represented and agreed that with effect from and including the date on which the Prospectus Directive is implemented in that Relevant Member State (the Relevant Implementation Date) it has not made and will not make an offer of Shares to the public in that Relevant Member State prior to the publication of a prospectus in relation to the Shares which has been approved by the competent authority in that Relevant Member State or, where appropriate, approved in another Relevant Member State and notified to the competent authority in that Relevant Member State, all in accordance with the Prospectus Directive, except that it may, with effect from and including the Relevant Implementation Date, make an offer of Shares to the public in that Relevant Member State at any time:
 
(a) to legal entities which are authorised or regulated to operate in the financial markets or, if not so authorised or regulated, whose corporate purpose is solely to invest in securities;
 
(b) to any legal entity which has two or more of (1) an average of at least 250 employees during the last financial year; (2) a total balance sheet of more than €43,000,000 and (3) an annual net turnover of more than €50,000,000, as shown in its last annual or consolidated accounts;
 
(c) to fewer than 100 natural or legal persons (other than qualified investors as defined in the Prospectus Directive) subject to obtaining the prior consent of the representatives for any such offer; or
 
(d) in any other circumstances which do not require the publication by the Issuer of a prospectus pursuant to Article 3 of the Prospectus Directive.
 
For the purposes of this provision, the expression an “offer of Shares to the public” in relation to any Shares in any Relevant Member State means the communication in any form and by any means of sufficient information on the terms of the offer and the Shares to be offered so as to enable an investor to decide to purchase or subscribe the Shares, as the same may be varied in that Relevant Member State by any measure implementing the Prospectus Directive in that Relevant Member State and the expression Prospectus Directive means Directive 2003/71/EC and includes any relevant implementing measure in each Relevant Member State.
 
Hong Kong
 
The shares may not be offered or sold by means of any document other than (i) in circumstances which do not constitute an offer to the public within the meaning of the Companies Ordinance (Cap. 32, Laws of Hong Kong), or (ii) to “professional investors” within the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder, or (iii) in other circumstances which do not result in the document being a “prospectus” within the meaning of the Companies Ordinance (Cap. 32, Laws of Hong Kong), and no advertisement, invitation or document relating to the shares may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong


171


Table of Contents

(except if permitted to do so under the laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of only to persons outside Hong Kong or only to “professional investors” within the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder.
 
Singapore
 
This prospectus has not been registered as a prospectus with the Monetary Authority of Singapore. Accordingly, this prospectus and any other document or material in connection with the offer or sale, or invitation for subscription or purchase, of the shares may not be circulated or distributed, nor may the shares be offered or sold, or be made the subject of an invitation for subscription or purchase, whether directly or indirectly, to persons in Singapore other than (i) to an institutional investor under Section 274 of the Securities and Futures Act, Chapter 289 of Singapore (the “SFA”), (ii) to a relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA or (iii) otherwise pursuant to, and in accordance with the conditions of, any other applicable provision of the SFA.
 
Where the shares are subscribed or purchased under Section 275 by a relevant person which is: (a) a corporation (which is not an accredited investor) the sole business of which is to hold investments and the entire share capital of which is owned by one or more individuals, each of whom is an accredited investor; or (b) a trust (where the trustee is not an accredited investor) whose sole purpose is to hold investments and each beneficiary is an accredited investor, shares, debentures and units of shares and debentures of that corporation or the beneficiaries’ rights and interest in that trust shall not be transferable for 6 months after that corporation or that trust has acquired the shares under Section 275 except: (1) to an institutional investor under Section 274 of the SFA or to a relevant person, or any person pursuant to Section 275(1A), and in accordance with the conditions, specified in Section 275 of the SFA; (2) where no consideration is given for the transfer; or (3) by operation of law.
 
Japan
 
The securities have not been and will not be registered under the Securities and Exchange Law of Japan (the Securities and Exchange Law) and each underwriter has agreed that it will not offer or sell any securities, directly or indirectly, in Japan or to, or for the benefit of, any resident of Japan (which term as used herein means any person resident in Japan, including any corporation or other entity organized under the laws of Japan), or to others for re-offering or resale, directly or indirectly, in Japan or to a resident of Japan, except pursuant to an exemption from the registration requirements of, and otherwise in compliance with, the Securities and Exchange Law and any other applicable laws, regulations and ministerial guidelines of Japan.
 
Relationships
 
Certain of the underwriters and their respective affiliates have, from time to time, performed and may in the future perform various financial advisory and investment or commercial banking services for our company and our affiliates for which they received or will receive customary fees and expenses. In addition, affiliates of the underwriters own common shares. This Offering is being conducted in accordance with Rule 2720 of the National Association of Securities Dealers (“NASD”). Affiliates of Goldman, Sachs & Co. currently in the aggregate beneficially own a 10% or more interest in Validus. Rule 2720 requires that the initial public offering price can be no higher than that recommended by a “qualified independent underwriter,” as defined by the NASD. We therefore have engaged Wachovia Capital Markets, LLC to serve as a qualified independent underwriter (“QIU”). Wachovia Capital Markets, LLC has served in the capacity of QIU previously and, in relation to this Offering, has performed due diligence investigations and reviewed and participated in the preparation of the registration statement of which this prospectus forms a part. Wachovia Capital Markets, LLC (or its affiliates) owns less than 1% of our common shares, directly or indirectly. The underwriters will not confirm sales to any accounts over which they exercise discretionary authority without first receiving a written consent from those accounts. See “Principal and Selling Shareholders.”


172


Table of Contents

 
Two of our directors, Stuart A. Katz and Mandakini Puri, are employed by affiliates of the underwriters. Mr. Katz is a Managing Director of each of Goldman, Sachs & Co. and the general partners of GS Capital Partners. Ms. Puri is a Managing Director and chief investment officer with Merrill Lynch Global Private Equity and a director of several Merrill Lynch subsidiaries.
 
In addition to the above, both Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith Inc. advised us in connection with the Talbot Acquisition. J.P. Morgan Securities Inc. and Deutsche Bank Securities Inc. were joint lead arrangers and joint bookrunners under our credit facilities. Further, affiliates of J.P. Morgan Securities Inc., Deutsche Bank Securities Inc., UBS Securities LLC, Wachovia Capital Markets, LLC, ABN AMRO Rothschild LLC, Scotia Capital (USA) Inc., Calyon Securities (USA) Inc., Comerica Securities, Inc., HSBC Securities (USA) Inc. and ING Financial Markets LLC are lenders under our credit facilities; an affiliate of J.P. Morgan Securities Inc. serves as sole administrative agent and sole issuing agent under our credit facilities; an affiliate of Deutsche Bank Securities Inc. serves as sole syndication agent under our credit facilities; and affiliates of Wachovia Capital Markets, LLC, Calyon Securities (USA) Inc. and ING Financial Markets LLC serve as documentation agents under our credit facilities. In addition, an affiliate of Merrill Lynch, Pierce, Fenner & Smith Inc. participated as an initial purchaser in the placement of the 2006 Junior Subordinated Deferrable Debentures and Keefe, Bruyette & Woods, Inc. and one of its affiliates acted as initial purchasers of our 2007 Junior Subordinated Deferrable Debentures. An affiliate of J.P. Morgan Securities Inc. acts as trustee under the indenture for the 2006 Junior Subordinated Deferrable Debentures. See also “Certain Relationships and Related Party Transactions — Relationships with Our Founder, Sponsoring Investors and Underwriters.”
 
VALIDITY OF COMMON SHARES
 
The validity of the common shares under Bermuda law will be passed upon for us by Conyers Dill & Pearman, Hamilton, Bermuda. Our company is being advised as to certain U.S. legal matters in connection with this Offering by Cahill Gordon & Reindel llp , New York, New York, and the underwriters are being advised as to certain U.S. legal matters by Simpson Thacher & Bartlett LLP, New York, New York. An investment partnership comprised of certain partners of Cahill Gordon & Reindel llp owns interests representing less than one-tenth of 1% of the common shares of Validus Holdings, Ltd.


173


Table of Contents

 
EXPERTS
 
The consolidated financial statements of Validus Holdings, Ltd. as of December 31, 2006 and December 31, 2005 and for the year ended December 31, 2006 and for the period from October 19, 2005, the date of incorporation, to December 31, 2005 have been audited by PricewaterhouseCoopers, an independent registered public accounting firm, as stated in their report appearing herein, and are included in reliance upon the report of such firm given upon their authority as experts in accounting and auditing.
 
The consolidated financial statements of Talbot Holdings Ltd. and its subsidiaries as of December 31, 2006 and 2005 and for each of the years in the three-year period ended December 31, 2006 have been included herein and in the registration statement in reliance upon the report of KPMG Audit Plc, independent auditors, appearing elsewhere herein and upon the authority of said firm as experts in auditing and accounting. The audit report of KPMG Audit Plc refers to Talbot Holdings Ltd.’s adoption of FASB Accounting Standard 123(R) “Share-Based Payment” with effect from January 1, 2006 and FASB Interpretation 46 (revised December 2003) “Consolidation of Variable Interest Entities” with effect from January 1, 2005.
 
ADDITIONAL INFORMATION
 
We have filed a Registration Statement on Form S-1 with the SEC relating to this Offering. This prospectus, which is part of the registration statement, does not contain all of the information included in the registration statement, and you should refer to the registration statement and its exhibits to read that information. References in this prospectus to any of our contracts or other documents are not necessarily complete, and you should refer to the exhibits attached to the registration statement for copies of the actual contract or document. You may read and copy the registration statement, the related exhibits and the reports, and other materials that we file with the SEC at the SEC’s Public Reference Room at 100 F Street, N.E., Washington D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC also maintains an internet site that contains reports, proxy and information statements and other information regarding issuers, including us, that file with the SEC. The site’s internet address is www.sec.gov. You may also request a copy of these filings, at no cost, by writing or telephoning us as follows:
 
Validus Holdings, Ltd.
19 Par-La-Ville Road, Third Floor
Hamilton HM11 Bermuda
(441) 278-9000
 
After this Offering, we will become subject to the information requirements of the Exchange Act and will be required to file reports, proxy statements and other information with the SEC. You will be able to read and copy these reports, proxy statements and other information at the SEC’s Public Reference Room at the address noted above or on the SEC’s internet site at the internet address noted above.


174


Table of Contents

 
ENFORCEABILITY OF CIVIL LIABILITIES UNDER UNITED
STATES FEDERAL SECURITIES LAWS AND OTHER MATTERS
 
Our company is a Bermuda company and several of our directors and most of our officers are residents of various jurisdictions outside the United States. A substantial portion of our assets and the assets of our directors and officers, at any given time, are or may be located in jurisdictions outside the United States. Although we have appointed CT Corporation System, 111 Eighth Avenue, New York, New York 10011 as our agent to receive service of process with respect to any actions against us arising out of violations of the U.S. federal securities laws in any federal or state court in the United States relating to the transactions covered by this prospectus, it may be difficult for investors to effect service of process within the United States on our directors and officers who reside outside the United States or to enforce against us or our directors and officers judgments of U.S. courts predicated upon civil liability provisions of the U.S. federal securities laws.
 
We have been advised by our Bermuda counsel that there is no treaty in force between the United States and Bermuda providing for the reciprocal recognition and enforcement of judgments in civil and commercial matters. As a result, whether a U.S. judgment would be enforceable in Bermuda against us or our directors and officers depends on whether the U.S. court that entered the judgment is recognized by a Bermuda court as having jurisdiction over us or our directors and officers, as determined by reference to Bermuda conflict of law rules. The courts of Bermuda would recognize as a valid judgment, a final and conclusive judgment in personam obtained in a U.S. court pursuant to which a sum of money is payable (other than a sum of money payable in respect of multiple damages, taxes or other charges of a like nature or in respect of a fine or other penalty). The courts of Bermuda would give a judgment based on such a U.S. judgment as long as (1) the U.S. court had proper jurisdiction over the parties subject to the judgment, (2) the U.S. court did not contravene the rules of natural justice of Bermuda, (3) the U.S. judgment was not obtained by fraud, (4) the enforcement of the U.S. judgment would not be contrary to the public policy of Bermuda, (5) no new admissible evidence relevant to the action is submitted prior to the rendering of the judgment by the courts of Bermuda and (6) there is due compliance with the correct procedures under the laws of Bermuda.
 
In addition to and irrespective of jurisdictional issues, Bermuda courts will not enforce a provision of the U.S. federal securities law that is either penal in nature or contrary to public policy. It is the advice of our Bermuda counsel that an action brought pursuant to a public or penal law, the purpose of which is the enforcement of a sanction, power or right at the instance of the state in its sovereign capacity, is unlikely to be entertained by Bermuda courts. Specified remedies available under the laws of U.S. jurisdictions, including specified remedies under U.S. federal securities laws, would not be available under Bermuda law or enforceable in a Bermuda court, as they are likely to be contrary to Bermuda public policy. Further, no claim may be brought in Bermuda against us or our directors and officers in the first instance for a violation of U.S. federal securities laws because these laws have no extraterritorial application under Bermuda law and do not have force of law in Bermuda.
 
We have received from the BMA permission for the issue and free transferability of the common shares being offered hereby, so long as such common shares are listed on the NYSE, to and among persons who are non-residents of Bermuda for exchange control purposes. In addition, we will deliver to and file a copy of this prospectus with the Registrar of Companies in Bermuda in accordance with Bermuda law. The BMA and the Registrar of Companies accept no responsibility for the financial soundness of any proposal or for the correctness of any of the statements made or opinions expressed in this prospectus.


175


Table of Contents

INDEX TO FINANCIAL STATEMENTS
 
         
    Page
 
Validus Audited Financial Statements for the Year Ended December 31, 2006
   
       
  F-2
       
  F-3
       
  F-4
       
  F-5
       
  F-6
       
  F-7
       
Schedules to the Validus Audited Financial Statements for the Year Ended December 31, 2006
   
       
  F-28
       
  F-29
       
  F-32
       
Validus Unaudited Financial Statements for the Quarterly Period Ended March 31, 2007
   
       
  F-33
       
  F-34
       
  F-35
       
  F-36
       
  F-37
       
Talbot Audited Financial Statements for the Year Ended December 31, 2006
   
       
  F-50
       
  F-51
       
  F-52
       
  F-53
       
  F-55
       
  F-56


F-1


Table of Contents

 
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
 
TO THE BOARD OF DIRECTORS AND THE SHAREHOLDERS OF
VALIDUS HOLDINGS, LTD.
 
In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations and comprehensive income (loss) and the consolidated statements of cash flows and statements of shareholders’ equity present fairly, in all material respects, the financial position of Validus Holdings, Ltd. and its subsidiaries at December 31, 2006 and December 31, 2005, and the results of their operations and their cash flows for the year ended December 31, 2006 and for the period from October 19, 2005, the date of incorporation, to December 31, 2005, in conformity with accounting principles generally accepted in the United States of America. In addition, in our opinion, the financial statement schedules present fairly, in all material respects, the information set forth therein when read in conjunction with the related consolidated financial statements. These financial statements and financial statement schedules are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements and financial statement schedules based on our audits. We conducted our audits of these statements in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
/s/ PricewaterhouseCoopers
Hamilton, Bermuda
March 9, 2007


F-2


Table of Contents

 
VALIDUS HOLDINGS, LTD.

CONSOLIDATED BALANCE SHEETS
As at December 31, 2006 and December 31, 2005
(Expressed in thousands of U.S. dollars, except share amounts)
 
                 
    December 31,
    December 31,
 
    2006     2005  
 
ASSETS
               
Fixed maturities, at fair value (amortized cost: 2006; $843,982,
2005; $236,643)
  $ 844,857     $ 236,748  
Short-term investments, at fair value (amortized cost: 2006; $531,530,
2005; $374,052)
    531,530       374,052  
Cash and cash equivalents
    63,643       398,488  
                 
Total cash and investments
    1,440,030       1,009,288  
Premiums receivable
    142,408        
Deferred acquisition costs
    28,203        
Prepaid reinsurance premiums
    8,245        
Securities lending collateral
    12,327        
Accrued investment income
    6,456       3,233  
Other assets
    8,754       1,932  
                 
Total assets
  $ 1,646,423     $ 1,014,453  
                 
                 
LIABILITIES
               
Unearned premiums
  $ 178,824     $  
Reserve for losses and loss expenses
    77,363        
Reinsurance balances payable
    7,438        
Securities lending payable
    12,327        
Net payable for investments purchased
    12,850        
Accounts payable and accrued expenses
    15,098       14,647  
Debentures payable
    150,000        
                 
Total liabilities
    453,900       14,647  
                 
Commitments and contingent liabilities
               
                 
SHAREHOLDERS’ EQUITY
               
Ordinary shares, 571,428,571 authorized, par value $0.175
               
Issued and outstanding (2006; 58,482,601, 2005; 58,423,174)
  $ 10,234     $ 10,224  
Additional paid-in capital
    1,048,025       1,039,185  
Accumulated other comprehensive income
    875       105  
Retained earnings (deficit)
    133,389       (49,708 )
                 
Total shareholders’ equity
    1,192,523       999,806  
                 
Total liabilities and shareholders’ equity
  $ 1,646,423     $ 1,014,453  
                 
 
The accompanying notes are an integral part of these consolidated financial statements.


F-3


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the Year Ended December 31, 2006 and the Period from October 19, 2005 to December 31, 2005
(Expressed in thousands of U.S. dollars, except share amounts)
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Revenues
               
Gross premiums written
  $ 540,789     $  
Reinsurance premiums ceded
    (63,696 )      
                 
Net premiums written
    477,093        
Net change in unearned premiums
    (170,579 )      
                 
Net premiums earned
    306,514        
Net investment income
    58,021       2,032  
Net realized (losses) gains on investments
    (1,102 )     39  
Foreign exchange gains
    2,157        
                 
Total revenues
    365,590       2,071  
Expenses
               
Losses and loss expenses
    91,323        
Policy acquisition costs
    36,072        
General and administrative expenses
    46,232       2,657  
Finance expenses
    8,789        
Fair value of warrants issued
    77       49,122  
                 
Total expenses
    182,493       51,779  
                 
Net income (loss)
    183,097       (49,708 )
                 
Comprehensive income (loss)
               
Unrealized (losses) gains arising during the period
    (332 )     144  
Adjustment for reclassification of losses (gains) realized in income
    1,102       (39 )
                 
Comprehensive income (loss)
  $ 183,867     $ (49,603 )
                 
Earnings per share
               
Weighted average number of common shares and common share equivalents outstanding
               
Basic
    58,477,130       58,423,174  
Diluted
    58,874,567       58,423,174  
Basic earnings (loss) per share
  $ 3.13     $ (0.85 )
                 
Diluted earnings (loss) per share
  $ 3.11     $ (0.85 )
                 
 
The accompanying notes are an integral part of these consolidated financial statements.


F-4


Table of Contents

 
VALIDUS HOLDINGS, LTD.

CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the Year Ended December 31, 2006 and the Period from October 19, 2005 to December 31, 2005
(Expressed in thousands of U.S. dollars)
 
                 
    Year ended,
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Common shares
               
Balance — Beginning of year
  $ 10,224     $  
Issue of common shares
    10       10,224  
                 
Balance — End of year
  $ 10,234     $ 10,224  
                 
Additional paid-in capital
               
Balance — Beginning of year
  $ 1,039,185     $  
Issue of common shares, net of costs
    885       989,773  
Stock option expense
    3,690       136  
Fair value of warrants qualifying as equity
    77       49,122  
Stock compensation expense
    4,188       154  
                 
Balance — End of year
  $ 1,048,025     $ 1,039,185  
                 
Accumulated other comprehensive income
               
Balance — Beginning of year
  $ 105     $  
Net change in unrealized gain on investments
    770       105  
                 
Balance — End of year
  $ 875     $ 105  
                 
Retained earnings (deficit)
               
Balance — Beginning of year
  $ (49,708 )   $  
Net income (loss)
    183,097       (49,708 )
                 
Balance — End of year
  $ 133,389     $ (49,708 )
                 
Total shareholders’ equity
  $ 1,192,523     $ 999,806  
                 
 
The accompanying notes are an integral part of these consolidated financial statements.


F-5


Table of Contents

VALIDUS HOLDINGS, LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Year Ended December 31, 2006 and the Period from October 19, 2005 to December 31, 2005
(Expressed in thousands of U.S. dollars)
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Cash flows provided by operating activities
               
Net income (loss) for the year
  $ 183,097     $ (49,708 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Stock compensation and option expense
    7,880       290  
Net realised losses (gains) on sales of investments
    1,102       (39 )
Fair value of warrants expensed
    77       49,122  
Amortization of discounts on fixed maturities
    (10,911 )     (937 )
Increase in:
               
Premiums receivable
    (142,408 )      
Deferred acquisition costs
    (28,203 )      
Prepaid reinsurance premiums
    (8,245 )      
Accrued investment income
    (3,223 )     (3,233 )
Other assets
    (3,073 )     (1,931 )
Unearned premiums
    178,824        
Reserve for losses and loss expense
    77,363        
Reinsurance balances payable
    7,438        
Accounts payable and accrued expenses
    13,487       1,611  
                 
Net cash provided by (used in) operating activities
    273,205       (4,825 )
                 
Cash flows used in investing activities
               
Proceeds on sales of fixed maturity investments
    449,576        
Purchases of fixed maturities
    (1,045,523 )     (235,667 )
Purchases of short-term investments, net
    (146,212 )     (374,052 )
Increase in securities lending collateral
    (12,327 )      
                 
Net cash used in investing activities
    (754,486 )     (609,719 )
                 
Cash flows provided by financing activities
               
Net proceeds on issuance of debentures
    146,250        
Issue of common shares, net
    (12,141 )     1,013,032  
Increase in securities lending payable
    12,327        
                 
Net cash provided by financing activities
    146,436       1,013,032  
                 
Net (decrease) increase in cash and cash equivalents
    (334,845 )     398,488  
Cash and cash equivalents — Beginning of year
    398,488        
                 
Cash and cash equivalents — End of year
    63,643       398,488  
                 
Interest paid during the year
    6,802        
                 
 
The accompanying notes are an integral part of these consolidated financial statements.


F-6


Table of Contents

VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Expressed in thousands of U.S. dollars, except share and per share amounts)
 
1.        Nature of the business
 
Validus Holdings, Ltd. (the “Company” or “Validus”) was incorporated under the laws of Bermuda on October 19, 2005. The Company’s principal operating subsidiary is Validus Reinsurance, Ltd. (“Validus Re”). Validus Re is registered as a Class 4 insurer under The Insurance Act 1978 of Bermuda, amendments thereto and related regulations (“The Act”). The Company, through Validus Re, offers reinsurance coverage in the Property, Marine & Energy and Specialty lines markets, effective January 1, 2006.
 
Validus has two wholly-owned subsidiaries: Validus Specialty, Ltd. (“Validus Specialty”) and Validus Research, Ltd. (“Validus Research”). Validus Specialty was incorporated on May 3, 2006 as a holding company. Validus Research was incorporated on August 24, 2006, and is a Canada-based modeling service company.
 
2.        Basis of preparation and consolidation
 
The consolidated financial statements include the financial statements of Validus and its wholly owned subsidiaries. All significant inter-company balances have been eliminated in consolidation. Certain amounts in prior years have been reclassified to conform to current year presentation.
 
These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The preparation of financial statements in accordance with US GAAP requires management to make estimates and assumptions that affect reported amounts of assets and liabilities, as well as disclosure of contingent assets and liabilities as at the balance sheet date. Estimates also affect the reported amounts of income and expenses for the reporting period. Actual results could differ from those estimates.
 
3.        Significant accounting policies
 
The following is a summary of the significant accounting policies adopted by the Company:
 
(a)   Premiums
 
Premiums written are earned on a pro rata basis over the term of the period. For contracts and policies written on a losses occurring basis, the risk period is generally the same as the contract or policy terms. For contracts written on a policies attaching basis, the risk period is based on the terms of the underlying contracts and policies and is generally assumed to be 24 months. Premiums written include estimates based on information received from brokers, ceding companies and reinsureds, and any subsequent differences arising on such estimates will be recorded in the periods in which they are determined. The portion of the premiums written applicable to the unexpired terms of the underlying contracts and policies are recorded as unearned premiums. Reinstatement premiums are recognized and earned at the time a loss event occurs.
 
(b)   Policy acquisition costs
 
Policy acquisition costs are costs that vary with, and are directly related to, the production of new and renewal business, and consist principally of commissions and brokerage expenses. These costs are deferred and amortized over the periods in which the related premiums are earned. Deferred acquisition costs are limited to their estimated realizable value based on the related unearned premiums, anticipated claims expenses and investment income. Policy acquisition costs also include profit commission.


F-7


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

3.        Significant accounting policies —  (Continued)
 
 
(c)   Reserve for losses and loss expenses
 
The reserve for losses and loss expenses includes reserves for unpaid reported losses and for losses incurred but not reported (“IBNR”). The reserve for unpaid reported losses and loss expenses is established by management based on reports from brokers, ceding companies and insureds and represents the estimated ultimate cost of events or conditions that have been reported to, or specifically identified by the Company. The reserve for incurred but not reported losses and loss expenses is established by management based on actuarially determined estimates of ultimate losses and loss expenses. Inherent in the estimate of ultimate losses and loss expenses are expected trends in claim severity and frequency and other factors which may vary significantly as claims are settled. Accordingly, ultimate losses and loss expenses may differ materially from the amounts recorded in the consolidated financial statements. These estimates are reviewed regularly and, as experience develops and new information becomes known, the reserves are adjusted as necessary. Such adjustments, if any, will be recorded in earnings in the period in which they become known.
 
(d)   Reinsurance ceded
 
In the normal course of business, the Company seeks to reduce the potential amount of loss arising from claims events by reinsuring certain levels of risk assumed in various areas of exposure with other insurers or reinsurers. Reinsurance premiums ceded are expensed (and any commissions thereon are earned) on a pro-rata basis over the period the reinsurance coverage is provided. Prepaid reinsurance premiums represent the portion of premiums ceded applicable to the unexpired term of policies in force. Reinstatement premiums ceded are recognized and earned at the time a loss event occurs. Reinsurance recoverables, if any, are based on contracts in force. The method for determining the reinsurance recoverable on unpaid loss and loss expenses involves actuarial estimates of unpaid losses and loss expenses as well as a determination of the Company’s ability to cede unpaid losses and loss expenses under its reinsurance treaties.
 
(e)   Investments
 
The Company’s investments in fixed maturities are classified as available-for-sale and are carried at fair value, with related net unrealized gains or losses excluded from earnings and included in shareholders’ equity as a component of accumulated other comprehensive income. The fair value of investments is based upon quoted market values.
 
Short-term investments comprise investments with a remaining maturity of less than one year at time of purchase.
 
All investment transactions are recorded on a first-in-first-out basis and realized gains and losses on sale of investments are determined on the basis of amortized cost. Interest on fixed maturity securities is recorded in net investment income when earned and is adjusted for any amortization of premium or discount.
 
The Company reviews the fair value of its investment portfolio to identify declines in fair value below the amortized cost that are other than temporary. This review involves consideration of several factors including (i) the time period during which there has been a significant decline in fair value below amortized cost, (ii) an analysis of the liquidity, business prospects and overall financial condition of the issuer, (iii) the significance of the decline, (iv) an analysis of the collateral structure and other credit support, as applicable, of the securities in question and (v) the Company’s intent and ability to hold the investment for a sufficient period of time for the value to recover. If the Company


F-8


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

3.        Significant accounting policies —  (Continued)
 
concludes that declines in fair values are other than temporary, the cost of the security will be written down to fair value below amortized cost and the previously unrealized loss is therefore realized in the period such determination is made. With respect to securities where the decline in value is determined to be temporary and the security’s value is not written down, a subsequent decision may be made to sell that security and realize a loss. Subsequent decisions on security sales are made within the context of overall risk monitoring, changing information, market conditions generally and assessing value relative to other comparable securities.
 
For mortgage-backed securities, and any other holdings for which there is a prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any adjustments required due to the resultant change in effective yields and maturities are recognized retrospectively. Prepayment fees or call premiums that are only payable to the Company when a security is called prior to its maturity, are earned when received and reflected in net investment income.
 
The Company participates in a securities lending program whereby certain securities from its portfolio are loaned to third parties for short periods of time through a lending agent. The Company retains all economic interest in the securities it lends and receives a fee from the borrower for the temporary use of the securities. Collateral in the form of cash, government securities and letters of credit is required at a rate of 102% of the market value of the loaned securities and is held by a third party
 
(f)   Cash and cash equivalents
 
The Company considers time deposits with an original maturity of 30 days or less as equivalent to cash.
 
(g)   Foreign exchange
 
Monetary assets and liabilities denominated in foreign currencies are revalued at the exchange rates in effect at the balance sheet date and revenues and expenses denominated in foreign currencies are translated at the prevailing exchange rate on the transaction date with the resulting foreign exchange gains and losses included in earnings.
 
(h)   Stock plans
 
The Company accounts for its stock compensation plans in accordance with the fair value recognition provisions of FAS No. 123 (revised) “Share-Based Payments.” Accordingly, the Company recognizes the compensation expense for stock option grants based on the fair value of the award on the date of grant over the requisite service period.
 
(i)   Warrants
 
The Company has accounted for certain warrant contracts issued to certain founder shareholders in conjunction with the capitalization of the Company, and which may be settled by the Company using either the physical settlement or net-share settlement methods, in accordance with EITF 00-19: “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock.” Accordingly, the fair value of these warrants has been recorded in equity as an addition to additional paid-in capital. The associated cost of the fair value of these warrants has been recorded in accordance with 3(j) below.


F-9


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

3.        Significant accounting policies —  (Continued)
 
 
(j)   Offering and incorporation costs
 
Offering costs incurred in connection with common share offerings, including investment banking fees, legal fees, founders fees and the fair value of warrants issued to certain sponsors, are deducted from the proceeds of the offerings.
 
The fair value of warrants deducted from the proceeds of the offering are those issued to founding sponsors that were involved in raising capital. The fair value of the other warrants are recorded as an expense on the income statement in the period they are granted.
 
Incorporation costs not related to the raising of capital are expensed as incurred and are included in general and administrative expenses.
 
(k)   Earnings per share
 
Basic earnings per common share is calculated by dividing net income available to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per common share are based on the weighted average number of common shares and share equivalents excluding any anti-dilutive effects of warrants and options.
 
(l)   Recent accounting pronouncements
 
In July 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes (“FIN 48”), which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements in accordance with FASB Statement No. 109, Accounting for Income Taxes. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure, and transition. The provisions of FIN 48 must be applied beginning January 1, 2007. The Company has evaluated the impact of this guidance and has determined that it will not have a material impact on the Company’s financial condition and results of operations.
 
In September 2006, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin No. 108 (“SAB 108”), Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements , which provides interpretive guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of a materiality assessment. SAB 108 is effective for companies with fiscal years ending after November 15, 2006 and was adopted by the Company in its fiscal year ending December 31, 2006. The Company has evaluated the impact of this guidance and has determined that it will not have a material impact on the Company’s financial condition and results of operations.
 
In September 2006, the FASB issued FAS No. 157, Fair Value Measurements (“FAS 157”) which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. FAS 157 is applicable in conjunction with other accounting pronouncements that require or permit fair value measurements, where the FASB previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, FAS 157 does not require any new fair value


F-10


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

3.        Significant accounting policies —  (Continued)
 
measurements. FAS No. 157 will be effective for interim and annual financial statements issued after January 1, 2008 and may be early adopted.
 
In February 2007, the FASB issued FAS No. 159, “ The Fair Value Option for Financial Assets and Liabilities Including amendment of FASB Statement No. 115” (FAS 159), which permits entities to choose to measure many financial instruments and certain other items at fair value. FAS 159 includes a provision whereby investments accounted for as available-for-sale or held-to-maturity are eligible for the fair value option at the adoption date and will be accounted for as trading securities subsequent to adoption. If FAS 157 is adopted simultaneously with FAS 159, any change in an existing eligible items fair value shall be accounted for as a cumulative-effect adjustment. FAS No. 159 will be effective as of the beginning of the Company’s fiscal year beginning after November 15, 2007 and may be early adopted.
 
The Company has early adopted FAS 157 and FAS 159 as of January 1, 2007 and elected the fair value option on all securities previously accounted for as available-for-sale. Unrealized gains and losses on available-for-sale investments at December 31, 2006 of $875, previously included in the accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1, 2007. The cumulative-effect adjustment will transfer the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and will have no impact on the results of operations for the annual or interim periods beginning January 1, 2007. The Company’s investments will be accounted for as trading for the annual or interim periods beginning January 1, 2007 and as such; all unrealized gains and losses will be included in Net Income on the Statement of Operations. The Company is evaluating the impact of FAS 157 and FAS 159 and has determined that, with the exception of the Company’s investment portfolio, the adoptions of these pronouncements will not have a material impact on the Company’s financial statements.
 
4.        Investments
 
(a)   Net investment income
 
Net investment income is derived from the following sources:
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Fixed maturities and short-term investments
  $ 57,350     $ 1,266  
Cash and cash equivalents
    2,583       834  
                 
Total gross investment income
    59,933       2,100  
Investment expenses
    (1,912 )     (68 )
                 
Net investment income
  $ 58,021     $ 2,032  
                 


F-11


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

4.        Investments —  (Continued)
 
The following represents an analysis of net realized gains (losses) and the change in unrealized appreciation (depreciation) of investments:
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Fixed maturities, short-term investments and cash equivalent
               
Gross realized gains
  $ 77     $ 39  
Gross realized losses
    (1,179 )      
                 
Net realized gains (losses) on investments
    (1,102 )     39  
Change in unrealized gains (losses) of fixed maturities, short-term investments and cash equivalents
    770       105  
                 
Total net realized (losses) gains and change in unrealized gains (losses) of investments
  $ (332 )   $ 144  
                 
 
(b)   Fixed maturity and short-term investments
 
The amortized cost, fair value and gross unrealized gains and losses and estimated fair value of investments available-for-sale at December 31, 2006 are as follows:
 
                                 
          Gross
    Gross
    Estimated
 
    Amortized
    unrealized
    unrealized
    fair
 
    cost     gains     losses     value  
 
U.S. Government and Government Agency
  $ 119,579     $ 304     $ (152 )   $ 119,731  
Corporate
    223,079       482       (572 )     222,989  
Asset-backed and mortgage-backed securities
    501,324       1,688       (875 )     502,137  
                                 
Total fixed maturities
    843,982       2,474       (1,599 )     844,857  
Total short-term investments
    531,530                   531,530  
                                 
Total
  $ 1,375,512     $ 2,474     $ (1,599 )   $ 1,376,387  
                                 
 
The amortized cost, fair value and gross unrealized gains and losses and estimated fair value of investments available-for-sale at December 31, 2005 as follows:
 
                                 
          Gross
    Gross
    Estimated
 
    Amortized
    unrealized
    unrealized
    fair
 
    cost     gains     losses     value  
 
U.S. Government and Government Agency
  $ 98,136     $ 82     $ (31 )   $ 98,187  
Corporate
    53,807       83       (24 )     53,866  
Asset-backed and mortgage-backed securities
    84,700       70       (75 )     84,695  
                                 
Total fixed maturities
    236,643       235       (130 )     236,748  
Total short-term investments
    374,052                   374,052  
                                 
Total
  $ 610,695     $ 235     $ (130 )   $ 610,800  
                                 


F-12


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

4.        Investments —  (Continued)
 
The estimated fair value of fixed maturity securities and equities is based on quoted market values. As at December 31, 2006 the Company has 122 securities in an unrealized loss position with a fair market value of $441,436 (2005: nil). Seven of these securities have been in an unrealized loss position for greater than twelve months. The Company believes that the gross unrealized losses relating to the Company’s fixed maturity investments at December 31, 2006 and 2005 of $1,599 and $130, respectively, resulted primarily from increases in market interest rates from the dates that certain investments within that portfolio were acquired as opposed to fundamental changes in the credit quality of the issuers of such securities.
 
The following is an analysis of how long each of the fixed maturity securities held at December 31, 2006 has been in a continued loss position:
 
                                                 
    12 months or less     Greater than 12 months     Total  
    Estimated
    Gross
    Estimated
    Gross
    Estimated
    Gross
 
    fair
    unrealized
    fair
    unrealized
    fair
    unrealized
 
    value     losses     value     losses     value     losses  
 
U.S. Government and Government Agency
  $ 56,385     $ (123 )   $     $     $ 56,385     $ (123 )
Corporate
    127,547       (527 )     9,111       (45 )     136,658       (572 )
Asset-backed and mortgage-backed securities
    225,561       (767 )     22,832       (137 )     248,393       (904 )
                                                 
Total
  $ 409,493     $ (1,417 )   $ 31,943     $ (182 )   $ 441,436     $ (1,599 )
                                                 
 
The following table sets forth certain information regarding the investment ratings of the Company’s fixed maturities portfolio as at December 31, 2006 and December 31, 2005. Investment ratings are lower of Moody’s or Standard & Poor’s rating for each investment security, presented in Standard & Poor’s equivalent rating. For investments where Moody’s and Standard & Poor’s ratings are not available, Fitch ratings are used and presented in Standard & Poor’s equivalent rating.
 
                                 
    December 31,
    December 31,
 
    2006     2005  
    Estimated
          Estimated
       
    fair
    % of
    fair
    % of
 
    value     total     value     total  
 
AAA
  $ 644,106       76.2%     $ 192,627       81.4%  
AA
    69,087       8.2%       9,861       4.2%  
A+
    58,285       6.9%       17,538       7.4%  
A
    44,136       5.2%       9,779       4.1%  
A−
    22,759       2.7%       2,770       1.2%  
BBB
    6,484       0.8%       4,173       1.7%  
                                 
Total
  $ 844,857       100.0%     $ 236,748       100.0%  
                                 
 
The amortized cost and estimated fair value amounts for fixed interest securities held at December 31, 2006 and December 31, 2005 are shown by contractual maturity. Actual maturity may differ from contractual maturity because certain borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.


F-13


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

4.        Investments —  (Continued)
 
                                 
    December 31, 2006     December 31, 2005  
          Estimated
          Estimated
 
    Amortized
    fair
    Amortized
    fair
 
    cost     value     cost     value  
 
Due in one year or less
  $ 67,984     $ 67,920     $     $  
Due after one year through five years
    255,808       255,739       140,508       140,601  
Due after five years through ten years
    4,966       5,207       8,301       8,315  
Due after ten years
    13,900       13,854       3,134       3,137  
                                 
      342,658       342,720       151,943       152,053  
Asset-backed and mortgage-backed securities
    501,324       502,137       84,700       84,695  
                                 
Total
  $ 843,982     $ 844,857     $ 236,643     $ 236,748  
                                 
 
During the year ended December 31, 2006, proceeds from sales of available-for-sale securities were $449,576 (period ended December 31, 2005: $nil). For the year ended December 31, 2006, gross realized losses were $1,179 (period ended December 31, 2005: nil) and realized gains were $77 (period ended December 31, 2005: $39).
 
The Company has a three year, $200,000 letter of credit facility provided by a syndicate of commercial banks. At December 31, 2006 approximately $78,323 of letters of credit were issued and outstanding under this facility which were fully secured by investments.
 
(c)   Securities lending
 
The Company participates in a securities lending program whereby certain securities from its portfolio are loaned to third parties for short periods of time through a lending agent. The Company retains all economic interest in the securities it lends and receives a fee from the borrower for the temporary use of the securities. Collateral in the form of cash, government securities and letters of credit is required at a rate of 102% of the market value of the loaned securities and is held by a third party. As at December 31 2006, the Company had $11,942 (2005: nil) in securities on loan.
 
5.        Reserves for losses and loss expenses
 
Reserves for losses and loss expenses are based in part upon the estimation of case losses reported from brokers and ceding companies. The Company also uses statistical and actuarial methods to estimate ultimate expected losses and loss expenses. The period of time from the occurrence of a loss, the reporting of a loss to the Company and the settlement of the Company’s liability may be several months or years. During this period, additional facts and trends may be revealed. As these factors become apparent, case reserves will be adjusted, sometimes requiring an increase or decrease in the overall reserves of the Company, and at other times requiring a reallocation of incurred but not reported reserves to specific case reserves. These estimates are reviewed regularly, and such adjustments, if any, are reflected in earnings in the period in which they become known. While management believes that it has made a reasonable estimate of ultimate losses, there can be no assurances that ultimate losses and loss expense will not exceed the total reserves.


F-14


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

5.        Reserves for losses and loss expenses —  (Continued)
 
 
The following table represents an analysis of paid and unpaid losses and loss expenses incurred and a reconciliation of the beginning and ending unpaid loss expense for year ended December 31, 2006 and period ended December 31, 2005:
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Reserves for losses and loss expenses, beginning of period
  $     $  
Increase in net losses and loss expenses incurred in respect of losses occurring in
               
Current year
    91,323        
Prior years
           
                 
Total incurred losses and loss expenses
    91,323        
Less net losses and loss expenses paid in respect of losses occurring in
               
Current year
    13,960        
Prior years
           
                 
Total net paid losses
    13,960        
Foreign exchange
           
                 
Net reserve for losses and loss expenses, end of period
    77,363        
Losses and loss expenses recoverable
           
                 
Reserve for losses and loss expenses, end of period
  $ 77,363     $  
                 
 
6.        Reinsurance
 
The effects of reinsurance on premiums written and earned for the year ended December 31, 2006 and period ended December 31, 2005 is as follows:
 
                                 
    Year ended
    Period ended
 
    December 31, 2006     December 31, 2005  
    Written     Earned     Written     Earned  
 
Direct
  $     $     $        
Assumed and acquired
    540,789       361,965              
Ceded
    (63,696 )     (55,451 )            
                                 
Total
  $ 477,093     $ 306,514     $        
                                 
 
Collateralized quota share retrocession treaties
 
Between May 8, 2006 and July 28, 2006, Validus Re entered into retrocessional reinsurance agreements with Petrel Re Limited (“Petrel Re”), a newly-formed Bermuda reinsurance company. These agreements include quota share reinsurance agreements (“Collateralized Quota Shares”) whereby Petrel Re assumes a quota share of certain lines of marine & energy and other lines of business underwritten by Validus Re for unaffiliated third parties for the 2006 and 2007 underwriting years. Under the terms of the reinsurance agreements, the Company has determined it is not required to consolidate the assets, liabilities and results of operations of Petrel Re per FIN 46(R). Petrel Re is a separate legal entity of which Validus has no equity investment, management or board interests or related party relationships.


F-15


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

6.        Reinsurance —  (Continued)
 
 
Petrel Re is required to contribute funds into a trust (the “Trust”) for the benefit of Validus Re. Under the Collateralized Quota Shares, the amount required to be on deposit in the Trust is the sum of (i) full aggregate outstanding limits in excess of unpaid premium and related ceding commission on all in force covered policies plus (ii) an amount determined by Validus Re in its discretion to support losses under covered policies (the “Required Amount of Available Assets”). If the actual amounts on deposit in the Trust, together with certain other amounts (the “Available Assets”), do not at least equal the Required Amount of Available Assets, Validus Re will, among other things, cease ceding business on a prospective basis.
 
Validus Re pays a reinsurance premium to Petrel Re in the amount of the ceded percentage of the original gross premiums written on the business reinsured with Petrel Re less a ceding commission, which includes a reimbursement of direct acquisition expenses as well as a commission to Validus Re for generating the business. The Collateralized Quota Shares also provides for a profit commission to Validus Re based on the underwriting results for the 2006 and 2007 underwriting years on a cumulative basis.
 
For the year ended December 31, 2006, Validus Re ceded $44,539 of premiums written to Petrel Re through the Collateralized Quota Shares. The earned portion of premiums ceded to Petrel Re for the year ended December 31, 2006 was $37,956.
 
7.        Share capital
 
(a)   Authorized and issued
 
The Company’s authorized share capital is 571,428,571 ordinary shares with a par value of $0.175 each.
 
As of December 31, 2005, the Company had issued 58,423,174 ordinary shares at a price of $17.50 in a private offering. Shares issued consisted of both voting common shares and non-voting common shares which are identical in all respects, other than with respect to voting and conversion of non-voting common shares. Of the shares issued at December 31, 2005, 14,057,138 were non-voting and an additional 5,714,285 issued will convert to non-voting upon the filing of a registration statement in connection with any public offering. Proceeds from this issuance, after offering expenses, were $999,997. These proceeds were used for general corporate purposes.
 
The Company issued an additional 59,427 voting shares in a private offering in February, 2006 at a price of $17.50.
 
The holders of ordinary voting shares are entitled to receive dividends and are allocated one vote per share, provided that, if the controlled shares of any shareholder or group of related shareholders constitute more than 9.09 percent of the outstanding common shares of the Company, their voting power will be reduced to 9.09 percent.
 
(b)   Warrants
 
The Company’s founders and sponsoring investors provided their insurance industry expertise, resources and relationships during the period ended December 31, 2005 to ensure that the Company would be fully operational with key management in place in time for the January 2006 renewal season. In return for these services, as well as providing significant capital to the Company, the founders and sponsoring investors were issued warrants. The Warrants represent, in the aggregate, 12.0% of the fully diluted shares of the Company (assuming exercise of all options, Warrants and any other rights to purchase common shares) and are subject to adjustment such that the Warrants will continue to represent, in the aggregate, 12.0% of the fully diluted shares of the Company until such time as the Company consummates an initial public offering,


F-16


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

7.        Share capital —  (Continued)
 
amalgamation, merger or another such similar corporate event. In consideration for the founders’ and sponsoring investors’ commitments, the Company had issued as at December 31, 2006 Warrants to the founding shareholder and sponsoring investors to purchase, in the aggregate, up to 8,455,320 (2005 — 8,446,726) common shares. In February 2006, 8,593 additional warrants were issued to the founding shareholder and sponsoring investors to maintain the allocation at 12% of the fully diluted shares of the Company. Of those issued, 1,557,188 (2005 — 1,555,606) of the Warrants are to purchase non-voting common shares. The Warrants will expire ten years from the date of issue and will be exercisable at a price per share of $17.50, equal to the price per share paid by investors in the private offering.
 
The Warrants may be settled using either the physical settlement or net-share settlement methods. The Warrants have been classified as equity instruments, in accordance with EITF 00-19: “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock.” The Warrants were initially measured at an aggregate fair value of $75,091 and recorded as addition to additional paid-in capital. The founding shareholder’s warrants in the amount of $25,969 were accounted for as a deduction from additional paid-in capital and the balance of $49,122 was expensed. The additional warrants issued for the period ended December 31, 2006 increased the fair value to $75,168 with the increase of $77 expensed.
 
The fair value of each Warrant issued was estimated on the date of grant using the Black-Scholes option-pricing model. The volatility assumption used, of approximately 30.0%, was derived from the historical volatility of the share price of a range of publicly-traded Bermuda reinsurance companies of a similar business nature to the Company. No allowance was made for any potential illiquidity associated with the private trading of the Company’s shares. The other assumptions in the option-pricing model were as follows: risk free interest rate of 4.5%, expected life of ten years and a dividend yield of nil.
 
(c)   Dividends
 
The Company did not declare any dividends for the year ended December 31, 2006 or period ended December 31, 2005.
 
8.        Retirement plans
 
The Company provides pension benefits to eligible employees through various plans sponsored by the Company. All pension plans are structured as defined contribution retirement plans. The Company’s contribution generally vests over two years. The Company’s expenses for its defined contribution retirement plans for the year ended December 31, 2006 and period ended December 31, 2005 were $707 and $46, respectively.
 
9.        Stock compensation plans
 
(a)   Long-term incentive plan
 
The Company’s Long Term Incentive Plan (“LTIP”) provides for grants to employees of any option, stock appreciation right (“SAR”), restricted share, restricted share unit, performance share, performance unit, dividend equivalent or other share-based award. The total number of shares reserved for issuance under the LTIP is 5% of the outstanding shares of the company immediately following completion of the private offering on a fully diluted basis. The LTIP is administered by the Compensation Committee of the Board of Directors. No SARs, restricted share units, performance shares, performance units or dividend equivalents have been granted to date. Grant prices are established at the estimated fair market value of the Company’s common shares at the date of grant.


F-17


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

9.        Stock compensation plans —  (Continued)
 
 
(b)   Options
 
The Company has a long-term incentive option plan (“Option Plan”) for employees under which up to 2,740,150 (2005 - 2,737,366) common shares of the Company may be issued. Options granted under the Option Plan may be exercised for voting common shares upon vesting. Options have a life of 10 years and vest rateably over five years from the date of grant. Grant prices are established at the estimated fair value of the Company’s common shares at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions used for all grants to date: risk free interest rates of 4.5%, expected life of 7 years, expected volatility of 30.0% and a dividend yield of nil. Expected volatility is based on stock price volatility of comparable publicly-traded companies. Stock compensation expense of $3,690 and $136 respectively, was recorded for the year ended December 31, 2006 and period ended December 31, 2005 related to the Option Plan, with a corresponding increase to additional paid-in capital. The expense represents the proportionate accrual of the fair value of each grant based on the remaining vesting period. Activity with respect to the Option Plan for the year ended December 31, 2006 is as follows:
 
                         
          Weighted average
    Weighted average
 
          grant date fair
    grant date
 
    Options     value     exercise price  
 
Options outstanding, December 31, 2005
    2,217,267     $ 7.35     $ 17.50  
Options granted
    351,627       7.36       17.68  
Options exercised
                 
Options forfeited
                 
                         
Options outstanding, December 31, 2006
    2,568,894     $ 7.35     $ 17.52  
Options exercisable at December 31, 2006
    657,637     $ 7.35     $ 17.50  
                         
 
Activity with respect to the Option Plan for the period ended December 31, 2005 is as follows:
 
                         
          Weighted average
    Weighted average
 
          grant date fair
    grant date
 
    Options     value     exercise price  
 
Options outstanding, October 19, 2005
        $     $  
Options granted
    2,217,267       7.35       17.50  
Options exercised
                 
Options forfeited
                 
                         
Options outstanding, December 31, 2005
    2,217,267     $ 7.35     $ 17.50  
Options exercisable at December 31, 2005
        $     $  
                         
 
At December 31, 2006 there was $14,115 (December 31, 2005: $15,353) of total unrecognized compensation expense related to the outstanding options that is expected to be recognized over a weighted-average period of 3.9 years (2005: 4.9 years).
 
(c)   Restricted shares
 
The Company has a long-term incentive plan (“Restricted Share Plan”) for employees under which up to 782,900 (2005 - 782,105) restricted common shares of the Company may be issued. The restricted shares vest at the end of a three year period from the date of grant and contain certain restrictions for the three year


F-18


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

9.        Stock compensation plans —  (Continued)
 
period, relating to, among other things, forfeiture in the event of termination of employment and transferability. Stock compensation expense of $4,188 and $154, respectively, was recorded for the year ended December 31, 2006 and period ended December 31, 2005 related to the Restricted Share Plan. The expense represents the proportionate accrual of the fair value of each grant based on the remaining vesting period. Activity with respect to unvested restricted shares for the year ended December 31, 2006 is as follows:
 
                 
          Weighted average
 
    Restricted
    grant date fair
 
    shares     value  
 
Restricted shares outstanding, December 31, 2005
    633,503     $ 17.50  
Restricted shares granted
    100,461       17.68  
Restricted shares vested
           
Restricted shares forfeited
           
                 
Restricted shares outstanding, December 31, 2006
    733,964     $ 17.52  
                 
Restricted shares exercisable at December 31, 2006
        $  
                 
 
Activity with respect to unvested restricted shares for the period ended December 31, 2005 is as follows:
 
                 
          Weighted
 
    Restricted
    average grant
 
    shares     date fair value  
 
Restricted shares outstanding, October 19, 2005
        $  
Restricted shares granted
    633,503       17.50  
Restricted shares vested
           
Restricted shares forfeited
           
                 
Restricted shares outstanding, December 31, 2005
    633,503     $ 17.50  
                 
Restricted shares exercisable at December 31, 2005
        $  
                 
 
At December 31, 2006 there was $7,888 (December 31, 2005: $10,386) of total unrecognized compensation expense related to the outstanding restricted shares that is expected to be recognized over a weighted-average period of 1.9 years (2005: 2.9 years).
 
10.    Taxation
 
(a)   Bermuda
 
The Company has received an undertaking from the Bermuda government exempting it from all local income, withholding and capital gains taxes until March 28, 2016. At the present time no such taxes are levied in Bermuda.
 
(b)   United States
 
The Company has determined that it is not engaged in trade or business in the United States and, accordingly, is not subject to United States income taxation.


F-19


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

 
11.    Debt and financing arrangements
 
(a)   Junior subordinated deferrable debentures
 
On June 15, 2006, the Company participated in a private placement of $150,000 of junior subordinated deferrable interest debentures due 2036 (the “Junior Subordinated Deferrable Debentures”). The Junior Subordinated Deferrable Debentures mature on June 15, 2036, are redeemable at the Company’s option at par beginning June 15, 2011, and require quarterly interest payments by the Company to the holders of the Junior Subordinated Deferrable Debentures. Interest will be payable at 9.069% per annum through June 15, 2011, and thereafter at a floating rate of three-month LIBOR plus 355 basis points, reset quarterly. The proceeds of $150,000 from the sale of the Junior Subordinated Deferrable Debentures, after the deduction of commissions paid to the placement agents in the transaction and other expenses, are being used by the Company to fund ongoing reinsurance operations and for general working capital purposes. Debt issuance costs of $3,750 were deferred as an asset and are amortized to income over the five year optional redemption period.
 
Future expected payments of interest and principal on the Junior Subordinated Deferrable Debentures are as follows:
 
         
2007
  $ 13,604  
2008
    13,604  
2009
    13,604  
2010
    13,604  
2011 and thereafter
    156,802  
         
Total minimum future payments
  $ 211,218  
         
 
(b)   Credit facility
 
On March 14, 2006 (the “effective date”), the Company entered into a 364-day $100,000 revolving credit facility and a three-year $200,000 letter of credit facility, each provided by a syndicate of commercial banks. Associated with each of these bank facilities are various covenants that include, among other things, (i) the requirement under the revolving credit facility that the Company at all times maintain a minimum level of consolidated net worth of at least 65% of consolidated net worth calculated as of the effective date, (ii) the requirement under the letter of credit facility that the Company initially maintain a minimum level of consolidated net worth of at least 65% of consolidated net worth calculated as of the effective date, and thereafter to be increased quarterly by an amount equal to 50% of consolidated net income (if positive) for such quarter plus 50% of any net proceeds received from any issuance of common shares of the Company during such quarter, and (iii) the requirement under each of the facilities that the Company maintain at all times a consolidated total debt to consolidated total capitalization ratio not greater than 0.30:1.00. The Company was in compliance with the covenants at December 31, 2006 and for the period then ended.
 
The financing structure at December 31, 2006 was:
 
                 
          In use /
 
    Commitment     outstanding  
 
9.069% Junior Subordinated Deferrable Debentures
  $ 150,000     $ 150,000  
364-day $100,000 revolving credit facility
    100,000        
$200,000 letter of credit facility
    200,000       78,323  
                 
Total
  $ 450,000     $ 228,323  
                 


F-20


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

11.        Debt and financing arrangements —  (Continued)
 
Finance expenses were $8,789 for the year ended December 31, 2006 and $nil for the period ended December 31, 2005. Finance expenses consist of interest on our junior subordinated deferrable debentures, the amortization of debt offering costs, and fees relating to our credit facility.
 
12.    Commitments and contingencies
 
(a)   Concentrations of credit risk
 
The Company’s investments are managed following prudent standards of diversification. Specific provisions limit the allowable holdings of a single issue and issuers. The Company believes that there are no significant concentrations of credit risk associated with its investments.
 
(b)   Employment agreements
 
The Company has entered into employment agreements with certain individuals that provide for option awards, executive benefits and severance payments under certain circumstances.
 
(c)   Operating leases
 
The Company leases office space and office equipment under operating leases. Total rent expense with respect to these operating leases for the year ended December 31, 2006 was approximately $437 (period ended December 31, 2005: $12). Future minimum lease commitments are as follows:
 
         
2007
  $ 829  
2008
    829  
2009
    829  
2010
    829  
2011 and thereafter
    622  
         
Total minimum future rentals
  $ 3,938  
         
 
13.    Related party transactions
 
The transactions listed below are classified as related party transactions as each counterparty has either a direct or indirect shareholding in the Company.
 
(a) The Company entered into an agreement on December 7, 2005 under which the Company’s founding investor Aquiline Capital Partners, LLC and its related companies (“Aquiline”) were engaged to provide services in connection with the Company’s formation and initial capitalization, including without limitation development of the Company’s business plan, recruitment of management and establishment of the Company’s Bermuda operations. In connection with this agreement, Aquiline received $12,300 in fees during 2005 which were included as organizational costs within additional paid-in capital. Aquiline entities, which own 6,857,143 shares in the Company, are allocated a warrant percentage of 6.55% and employ three of the Company’s directors who do not receive compensation from Validus.
 
(b) The Company entered into an advisory agreement on December 7, 2005 with Aquiline. Under this agreement, Aquiline from time to time provides advisory and consulting services in relation to the affairs of the Company and its subsidiaries. These services include insurance market consulting and strategic and capital planning. Under the terms of this agreement, the Company pays an annual advisory fee of $1,000 payable in advance for a period of five years from the date of initial funding until the termination date. Prior to the termination date, upon the earlier to occur of (a) a change in control and (b) a first public offering, the


F-21


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

13.        Related party transactions —  (Continued)
 
Company shall immediately pay in full to Aquiline the remaining unpaid advisory fees. Certain officers and employees of Aquiline also invested in the Company and some of these individuals also serve as directors of the Company.
 
(c) The Company and Aquiline engaged Merrill Lynch to provide services in connection with the initial capitalization of Validus. In connection with this agreement, Merrill Lynch received $8,100 in fees during 2005 which are included as a direct equity offering expense within additional paid-in capital. Merrill Lynch entities, which own 5,714,285 shares in the Company, are allocated a warrant percentage of 0.67%, and have an employee on the Board of Directors who does not receive compensation from Validus. Merrill Lynch warrants are convertible to non-voting shares as described in note 7(b). In addition, entities affiliated with Merrill Lynch acted as the initial purchasers of $40,000 of the $150,000 Junior Subordinated Deferrable Debentures.
 
(d) The Company entered into an agreement on December 8, 2005 with BlackRock Financial Management, Inc. (“BlackRock”) under which BlackRock was appointed as an investment manager of part of its investment portfolio. This agreement was entered into on an arm’s length basis on terms generally available in the market. The Company incurred $1,164 during the year ended December 31, 2006 and $36 during the period ended December 31, 2005, of which $429 was included in accounts payable and accrued expenses at December 31, 2006 (2005: $36)
 
(e) The Company entered into an agreement on December 8, 2005 with Goldman Sachs Asset Management and its affiliates (“GSAM”) under which GSAM was appointed as an investment manager of part of the Company’s investment portfolio. This agreement was entered into on an arm’s length basis on terms available generally in the market. Goldman Sachs entities, which own 14,057,143 shares in the Company, are allocated a warrant percentage of 2.21%, and have an employee on the Board of Directors who does not receive compensation from Validus. The Company incurred $675 and $32 during the year ended December 31, 2006 and period ended December 31, 2005 of such investment management fees, of which $180 was included in accounts payable and accrued expenses at December 31, 2006 (2005: $32)
 
(f) In November 2006, the Company entered into a property quota share reinsurance contract with a subsidiary of Allied World Assurance Holdings Ltd. pursuant to which the Company assumed an approximate 10% share of the reinsurance assumed under the contract. $30,000 of gross premiums written in the fourth quarter of 2006 was recorded on this contract. The contract terms were negotiated on an arm’s length basis. Funds affiliated with Goldman Sachs are shareholders of Allied World Assurance Holdings Ltd.
 
14.    Earnings per share
 
As disclosed in note 17, a reverse stock split of the outstanding shares of Validus Holdings, Ltd, was approved by the shareholders, whereby each 1.75 outstanding shares was consolidated into 1 share. This reverse stock split has been reflected retroactively in the calculation of earnings per share.


F-22


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

14.        Earnings per share —  (Continued)
 
 
The following table sets forth the computation of basic and diluted earnings per share for the year ended December 31, 2006 and period ended December 31, 2005:
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Net income (loss) available to common shareholders
  $ 183,097     $ (49,708 )
                 
Weighted average shares — basic
               
Ordinary shares outstanding
    58,477,130       58,423,174  
Share equivalents
               
Warrants
    244,180        
Restricted Shares
    153,257        
Options
           
                 
Weighted average shares — diluted
    58,874,567       58,423,174  
                 
Basic earnings per share
  $ 3.13     $ (0.85 )
                 
Diluted earnings per share
  $ 3.11     $ (0.85 )
                 
 
Share equivalents that would result in the issuance of common shares of 812,450 and 805,899 were outstanding for the year ended December 31, 2006 and period ended December 31, 2005, respectively, but were not included in the computation of diluted earnings per share because the effect would be antidilutive.
 
15.    Statutory financial data
 
Validus Re is registered under The Insurance Act 1978 (Bermuda), Amendments Thereto and Related Regulations (“The Act”). Under the Insurance Act, Validus Re is required to prepare Statutory Financial Statements and to file a Statutory Financial Return. Validus Re obtained an exemption from making a statutory filing to the Bermuda Monetary Authority for the period ended December 31, 2005 under Section 56 of the Act. The Act also requires Validus Re to maintain a minimum share capital of $1,000 and to meet a minimum solvency margin equal to the greatest of 50% of net premiums written or 15% of the loss and loss adjustment expense reserves. To satisfy these requirements, Validus Re is required to maintain a minimum level of statutory capital and surplus of $238,547. Validus Re’s actual statutory capital and surplus at December 31, 2006 was $1,319,228. Validus Re is also required to maintain a minimum liquidity ratio. Both of these requirements were met at December 31, 2006 and December 31, 2005.
 
16.    Subsequent events
 
On January 16, 2007, Validus filed a Registration Statement on Form S-1 with the United States Securities and Exchange Commission. Validus intends to use such net proceeds for general corporate purposes and to support future growth of its reinsurance operations.
 
On January 18, 2007, Windstorm Kyrill produced damaging winds across Europe. Windstorm Kyrill caused damage predominantly in Germany as well as in the U.K., Belgium, the Netherlands, Austria, Poland and the Czech Republic. At this time, overall insured market loss estimates from commercial model vendors are wide-ranging. The Company is continuing to review its in-force contracts and preliminary loss information from clients, but does not expect that any losses will have a material impact on its shareholders’ equity or liquidity.


F-23


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

16.        Subsequent events —  (Continued)
 
On February 14, 2007, the Company entered into a commitment letter with JPMorgan Chase Bank, N.A. and Deutsche Bank AG, New York Branch, under which JPMorgan Chase Bank N.A., and Deutsche Bank AG, New York Branch have agreed to arrange to provide a $200 million three-year unsecured facility with letter of credit availability for Validus Re and revolving credit availability for Validus and a $500 million five-year secured facility with letter of credit availability for Validus Re.
 
17.    Share consolidation
 
A reverse stock split of the outstanding shares of Validus Holdings, Ltd., was approved by the shareholders, effective immediately following the Company’s Annual General Meeting on March 1, 2007, whereby each 1.75 outstanding shares was consolidated into 1 share, and the par value of the Company’s shares was increased to US $0.175 per share. This share consolidation has been reflected retroactively in these financial statements.
 
18.        Segment information
 
The Company operates in a single business segment. The following table sets forth a breakdown of the Company’s gross premiums written by line of business for the years indicated:
 
                                 
    Year ended
    Period ended
 
    December 31, 2006     December 31, 2005  
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
 
    written     written (%)     written     written (%)  
 
Property
  $ 370,958       68.6%     $       —%  
Marine
    104,584       19.3%             —%  
Other specialty
                               
Aerospace
    40,977       7.6%             —%  
Life and A&H
    1,729       0.3%             —%  
Terrorism
    18,525       3.4%             —%  
Workers’ compensation
    4,016       0.8%             —%  
                                 
Total other specialty
    65,247       12.1%             —%  
                                 
Total
  $ 540,789       100.0%     $       —%  
                                 


F-24


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

18.        Segment information —  (Continued)
 
The following table sets forth a breakdown of the Company’s net premiums earned by line of business for the years indicated:
 
                                 
    Year ended
    Period ended
 
    December 31, 2006     December 31, 2005  
    Net
    Net
    Net
    Net
 
    premiums
    premiums
    premiums
    premiums
 
    earned     earned (%)     earned     earned (%)  
 
Property
  $ 214,083       69.8%     $       —%  
Marine
    56,755       18.5%             —%  
Other specialty
                               
Aerospace
    18,799       6.1%             —%  
Life and A&H
    1,473       0.5%             —%  
Terrorism
    12,721       4.2%             —%  
Workers’ compensation
    2,683       0.9%             —%  
                                 
Total other specialty
    35,676       11.7%             —%  
                                 
Total
  $ 306,514       100.0%     $       —%  
                                 
 
The Company’s exposures are generally diversified across geographic zones. The following table sets forth the gross premiums written allocated to the territory of coverage exposure for the years indicated:
 
                                 
    Year ended
    Period ended
 
    December 31, 2006     December 31, 2005  
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
 
    written     written (%)     written     written (%)  
 
United States
  $ 224,423       41.5%     $       —%  
Worldwide excluding United States(1)
    38,720       7.2%             —%  
Europe
    36,812       6.8%                  
Latin America and Caribbean
    15,412       2.8%             —%  
Japan
    6,326       1.2%             —%  
Canada
    2,103       0.4%             —%  
                                 
Sub-total, non United States
    99,373       18.4%             —%  
                                 
Worldwide including United States(1)
    71,432       13.2%             —%  
                                 
Marine and Aerospace(2)
    145,561       26.9%             —%  
                                 
Total
  $ 540,789       100.0%     $       —%  
                                 
 
 
(1) Represents risks in two or more geographic zones.
 
(2) Not classified as geographic area as marine and aerospace risks can span multiple geographic areas and are not fixed locations in some instances.


F-25


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

 
19.        Condensed unaudited quarterly financial data
 
                                         
    Quarters ended        
    March 31,
    June 30,
    September 30,
    December 31,
       
    2006     2006     2006     2006        
 
Gross premiums written
  $ 248,205     $ 110,574     $ 116,505     $ 65,505          
Reinsurance premiums ceded
    (8,238 )     (16,921 )     (38,892 )     355          
                                         
Net premiums written
    239,967       93,653       77,613       65,860          
Change in unearned premiums
    (197,559 )     (27,198 )     14,885       39,293          
                                         
Net premiums earned
    42,408       66,455       92,498       105,153          
Net investment income
    10,912       13,185       16,272       17,652          
Net realized gains (losses) on investments
    (386 )     (354 )     (154 )     (208 )        
Net foreign exchange losses
    (4 )     696       369       1,096          
                                         
Total revenues
    52,930       79,982       108,985       123,693          
Losses and loss expenses
    24,337       31,144       11,577       24,265          
Policy acquisition costs
    5,500       8,436       10,638       11,498          
General and administrative expenses
    7,633       9,733       13,641       15,225          
Finance expenses
    705       978       3,453       3,653          
Fair value of warrants issued
    77                            
                                         
Total expenses
    38,252       50,291       39,309       54,641          
                                         
Net income
  $ 14,678     $ 29,691     $ 69,676     $ 69,052          
                                         
                                         
Basic earnings per common share
  $ 0.25     $ 0.51     $ 1.19     $ 1.18          
Diluted earnings per common share
  $ 0.25     $ 0.51     $ 1.19     $ 1.16          
Weighted average shares — basic
    58,460,716       58,482,601       58,482,601       58,482,601          
Weighted average shares — diluted
    58,509,519       58,591,802       58,651,163       59,745,784          
                                         
Loss ratio
    57.4%       46.9%       12.5%       23.1%          
Expense ratio
    31.0%       27.3%       26.2%       25.4%          
                                         
Combined ratio
    88.4%       74.2%       38.8%       48.5%          
                                         


F-26


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

19.        Condensed unaudited quarterly financial data —  (Continued)
 
         
    Period ended
 
    December 31,
 
    2005(1)  
 
Net investment income
  $ 2,032  
Net realized gains (losses) on investments
    39  
         
Total revenues
    2,071  
General & administrative expenses
    2,657  
Fair value of warrants issued
    49,122  
         
Total expenses
    51,779  
         
Net loss
  $ (49,708 )
         
Basic loss per common share
  $ (0.85 )
Diluted loss per common share
  $ (0.85 )
Weighted average shares — basic
    58,423,174  
Weighted average shares — diluted
    58,423,174  
 
 
(1) The Company was formed on October 19, 2005, and underwriting commenced on January 1, 2006. Accordingly, the results for 2005 are for a shortened period and do not include any underwriting income.


F-27


Table of Contents

SCHEDULES TO CONSOLIDATED FINANCIAL STATEMENTS
VALIDUS HOLDINGS, LTD.
 
Schedule I — Summary of investments other than investments in related parties
 
Summary of investments other than investments in related parties at December 31, 2006
(expressed in thousands of U.S. dollars)
 
                         
                Amount at which
 
    Amortized
          shown on the
 
    cost     Market value     balance sheet  
 
U.S. Government and Government Agency
  $ 119,579     $ 119,731     $ 119,731  
Corporate
    223,079       222,989       222,989  
Asset-backed and mortgage-backed securities
    501,324       502,137       502,137  
                         
Total fixed maturities
    843,982       844,857       844,857  
Total short-term investments
    531,530       531,530       531,530  
                         
Total investments
  $ 1,375,512     $ 1,376,387     $ 1,376,387  
                         


F-28


Table of Contents

Schedule II
 
VALIDUS HOLDINGS, LTD. (parent company only)
 
BALANCE SHEETS as at December 31, 2006 and 2005
(Expressed in thousands of U.S. dollars)
 
                 
    December 31,
    December 31,
 
    2006     2005  
 
ASSETS
               
Cash and cash equivalents
  $ 36     $ 11,906  
Investment in subsidiary
    1,348,823       999,844  
Other assets
    3,389       118  
Accrued investment income
          9  
Intercompany receivable
          1,008  
                 
Total assets
  $ 1,352,248     $ 1,012,885  
                 
                 
LIABILITIES
               
Intercompany payable
  $ 9,158     $  
Accounts payable and accrued expenses
    567       13,079  
Debentures payable
    150,000        
                 
Total liabilities
  $ 159,725     $ 13,079  
                 
Commitments and contingent liabilities
               
                 
SHAREHOLDERS’ EQUITY
               
Ordinary shares, 571,428,571 authorized, par value $0.175
               
Issued and outstanding (2006; 58,482,601, 2005; 58,423,174)
  $ 10,234     $ 10,224  
Additional paid-in capital
    1,048,025       1,039,185  
Accumulated other comprehensive income
    875       105  
Retained earnings (deficit)
    133,389       (49,708 )
                 
Total shareholders’ equity
    1,192,523       999,806  
                 
Total liabilities and shareholders’ equity
  $ 1,352,248     $ 1,012,885  
                 


F-29


Table of Contents

VALIDUS HOLDINGS, LTD. (parent company only)

STATEMENTS OF OPERATIONS
For the Year Ended December 31, 2006 and the Period from October 19, 2005 to December 31, 2005
(Expressed in thousands of U.S. dollars)
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Revenues
               
Equity in net earnings of subsidiaries
  $ 194,117     $ (552 )
Net investment income
    25       9  
                 
Total revenues
    194,142       (543 )
Expenses
               
General and administrative expenses
    2,276       43  
Finance expenses
    8,692        
Fair value of warrants issued
    77       49,122  
                 
Total expenses
    11,045       49,165  
                 
Net income (loss)
  $ 183,097     $ (49,708 )
                 


F-30


Table of Contents

VALIDUS HOLDINGS, LTD. (parent company only)
 
STATEMENTS OF CASH FLOWS
For the Year Ended December 31, 2006 and
the Period from October 19, 2005 to December 31, 2005
(Expressed in thousands of U.S. dollars)
 
                 
    Year ended
    Period ended
 
    December 31,
    December 31,
 
    2006     2005  
 
Cash flows provided by operating activities
               
Net income (loss) for the year
  $ 183,097     $ (49,708 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
               
Fair value of warrants expensed
    77       49,122  
Equity in net earnings of subsidiary
    (194,117 )     552  
Change in:
               
Accrued investment income
    9       (9 )
Other assets
    479       (118 )
Intercompany receivable
    1,008       (1,008 )
Intercompany payable
    9,158        
Accounts payable and accrued expenses
    522       43  
                 
Net cash provided by (used in) operating activities
    233       (1,126 )
                 
Cash flows used in investing activities
               
Investment in subsidiaries
    (146,212 )     (1,000,000 )
                 
Net cash used in investing activities
    (146,212 )     (1,000,000 )
                 
Cash flows provided by financing activities
               
Net proceeds on issuance of debentures
    146,250        
Issue of common shares, net
    (12,141 )     1,013,032  
                 
Net cash provided by financing activities
    134,109       1,013,032  
                 
Net (decrease) increase in cash
    (11,870 )     11,906  
Cash and cash equivalents — Beginning of year
    11,906        
                 
Cash and cash equivalents — End of year
  $ 36     $ 11,906  
                 


F-31


Table of Contents

Schedule IV — Reinsurance at December 31, 2006
VALIDUS HOLDINGS, LTD.

REINSURANCE
at December 31, 2006
(Expressed in thousands of U.S. dollars)
 
                                         
                            Percentage
 
          Ceded
    Assumed
          of amount
 
          to other
    from other
    Net
    assumed
 
    Gross     companies     companies     amount     to net  
 
Year ended December 31, 2006
  $     $ 63,696     $ 540,789     $ 477,093       113%  
Period from October 19, 2005 to December 31, 2005
  $     $     $     $       0%  


F-32


Table of Contents

VALIDUS HOLDINGS, LTD.

CONSOLIDATED BALANCE SHEETS
As at March 31, 2007 (unaudited) and December 31, 2006
(Expressed in thousands of U.S. dollars, except share amounts)
 
                 
    March 31,
    December 31,
 
    2007     2006  
    (Unaudited)        
 
ASSETS
               
Fixed maturities, at fair value
  $ 1,089,167     $ 844,857  
Short-term investments, at fair value
    350,136       531,530  
Cash and cash equivalents
    88,317       63,643  
                 
Total cash and investments
    1,527,620       1,440,030  
Premiums receivable
    356,294       142,408  
Deferred acquisition costs
    66,694       28,203  
Prepaid reinsurance premiums
    27,064       8,245  
Securities lending collateral
    16,258       12,327  
Loss reserves recoverable
    450        
Accrued investment income
    7,683       6,456  
Other assets
    10,422       8,754  
                 
Total assets
  $ 2,012,485     $ 1,646,423  
                 
                 
LIABILITIES
               
Unearned premiums
  $ 433,263     $ 178,824  
Reserve for losses and loss expenses
    111,555       77,363  
Reinsurance balances payable
    25,708       7,438  
Securities lending payable
    16,258       12,327  
Net payable for investments purchased
    17,209       12,850  
Accounts payable and accrued expenses
    7,276       15,098  
Debentures payable
    150,000       150,000  
                 
Total liabilities
    761,269       453,900  
                 
Commitments and contingent liabilities
               
                 
SHAREHOLDERS’ EQUITY
               
Ordinary shares, 571,428,571 authorized, par value $0.175
               
Issued and outstanding (2007; 58,482,601, 2006; 58,482,601)
    10,234       10,234  
Additional paid-in capital
    1,049,970       1,048,025  
Accumulated other comprehensive income
          875  
Retained earnings
    191,012       133,389  
                 
Total shareholders’ equity
    1,251,216       1,192,523  
                 
Total liabilities and shareholders’ equity
  $ 2,012,485     $ 1,646,423  
                 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.


F-33


Table of Contents

VALIDUS HOLDINGS, LTD.

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
For the Three Months Ended March 31, 2007 and 2006
(Expressed in thousands of U.S. dollars, except share amounts)
 
                 
    Three months ended
    Three months ended
 
    March 31,
    March 31,
 
    2007     2006  
    (Unaudited)     (Unaudited)  
 
Revenues
               
Gross premiums written
  $ 378,070     $ 248,205  
Reinsurance premiums ceded
    (30,958 )     (8,238 )
                 
Net premiums written
    347,112       239,967  
Change in unearned premiums
    (235,620 )     (197,559 )
                 
Net premiums earned
    111,492       42,408  
Net investment income
    18,497       10,912  
Net realized gains (losses) on investments
    46       (386 )
Net unrealized gains on investments
    1,643        
Foreign exchange gains
    1,389       (4 )
                 
Total revenues
    133,067       52,930  
Expenses
               
Losses and loss expenses
    46,487       24,337  
Policy acquisition costs
    12,219       5,500  
General and administrative expenses
    13,172       7,633  
Finance expenses
    4,441       705  
Fair value of warrants issued
          77  
                 
Total expenses
    76,319       38,252  
                 
Net income
    56,748       14,678  
                 
Comprehensive income
               
Unrealized gains arising during the period
          (3,880 )
Adjustment for reclassification of losses realized in income
          386  
                 
Comprehensive income
  $ 56,748     $ 11,184  
                 
Earnings per share
               
Weighted average number of common shares and common share equivalents outstanding
               
Basic
    58,482,601       58,460,716  
Diluted
    60,215,392       58,509,519  
Basic earnings per share
  $ 0.97     $ 0.25  
                 
Diluted earnings per share
  $ 0.94     $ 0.25  
                 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.


F-34


Table of Contents

VALIDUS HOLDINGS, LTD.
 
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
For the Three Months Ended March 31, 2007 and 2006
(Expressed in thousands of U.S. dollars)
 
                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
    (Unaudited)     (Unaudited)  
 
Common shares
               
Balance — Beginning of period
  $ 10,234     $ 10,224  
Issue of common shares
          10  
                 
Balance — End of period
  $ 10,234     $ 10,234  
                 
Additional paid-in capital
               
Balance — Beginning of period
  $ 1,048,025     $ 1,039,185  
Issue of common shares, net of expenses
          1,030  
Stock option expense
    915       848  
Fair value of warrants qualifying as equity
          77  
Stock compensation expense
    1,030       961  
                 
Balance — End of period
  $ 1,049,970     $ 1,042,101  
                 
Accumulated other comprehensive income
               
Balance — Beginning of period
  $ 875     $ 105  
Net change in unrealized gain on investments
          (3,494 )
Cumulative effect of adoption of fair value option
    (875 )      
                 
Balance — End of period
  $     $ (3,389 )
                 
Retained earnings (deficit)
               
Balance — Beginning of period
  $ 133,389     $ (49,708 )
Cumulative effect of adoption of fair value option
    875        
Net income
    56,748       14,678  
                 
Balance — End of period
  $ 191,012     $ (35,030 )
                 
Total shareholders’ equity
  $ 1,251,216     $ 1,013,916  
                 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.


F-35


Table of Contents

VALIDUS HOLDINGS, LTD.
 
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Period Ended March 31, 2007
(Expressed in thousands of U.S. dollars)
 
                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
    (Unaudited)     (Unaudited)  
 
Cash flows provided by operating activities
               
Net income for the period
  $ 56,748     $ 14,678  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Stock compensation expense
    1,945       1,809  
Net realized losses on sales of investments
    (46 )     386  
Net unrealized gains on investments
    (1,643 )      
Fair value of warrants expensed
          77  
Amortization of discounts on fixed maturities
    (2,627 )     (2,596 )
Premiums receivable
    (213,886 )     (168,031 )
Deferred acquisition costs
    (38,491 )     (29,261 )
Prepaid reinsurance premiums
    (18,819 )     (7,085 )
Losses recoverable
    (450 )      
Accrued investment income
    (1,227 )     (2,375 )
Other assets
    (1,668 )     (1,659 )
Unearned premiums
    254,439       204,644  
Reserve for losses and loss expense
    34,192       24,337  
Reinsurance balances payable
    18,270       5,550  
Accounts payable and accrued expenses
    (7,822 )     925  
                 
Net cash provided by operating activities
    78,915       41,399  
                 
Cash flows used in investing activities
               
Proceeds on sales of investments
    163,758       138,798  
Purchases of fixed maturities
    (401,955 )     (566,190 )
Purchases of short-term investments, net
    183,956       216,426  
Increase in securities lending collateral
    (3,932 )      
                 
Net cash used in investing activities
    (58,173 )     (210,966 )
                 
Cash flows provided by financing activities
               
Increase in securities lending payable
    3,932        
Issue of common shares, net of expenses
          (11,996 )
                 
Net cash provided by (used in) financing activities
    3,932       (11,996 )
                 
Net increase (decrease) in cash
    24,674       (181,563 )
Cash and cash equivalents — Beginning of period
    63,643       398,488  
                 
Cash and cash equivalents — End of period
  $ 88,317     $ 216,925  
                 
Interest paid during the period
  $ 3,401     $  
                 
 
The accompanying notes are an integral part of these unaudited consolidated financial statements.


F-36


Table of Contents

VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(Expressed in thousands of U.S. dollars, except share and per share amounts)
 
1.        Nature of the business
 
Validus Holdings, Ltd. (the “Company” or “Validus”) was incorporated under the laws of Bermuda on October 19, 2005. The Company’s principal operating subsidiary is Validus Reinsurance, Ltd. (“Validus Re”). Validus Re is registered as a Class 4 insurer under The Insurance Act 1978 of Bermuda, amendments thereto and related regulations (“The Act”). The Company, through Validus Re, offers reinsurance coverage in the Property, Marine & Energy and Specialty lines markets, effective January 1, 2006.
 
Validus has two wholly-owned subsidiaries: Validus Specialty, Ltd. (“Validus Specialty”) and Validus Research, Ltd. (“Validus Research”) Validus Specialty was incorporated on May 3, 2006 as a holding company. Validus Research was incorporated on August 24, 2006, and is a Canada-based modeling service company.
 
2.        Basis of preparation and consolidation
 
These unaudited consolidated financial statements include Validus and its wholly owned subsidiaries (together, the “Company”) and have been prepared in accordance with U.S. Generally Accepted Accounting Principles (“U.S. GAAP”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, these unaudited consolidated financial statements reflect all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the Company’s financial position and results of operations as at the end of and for the periods presented. The results of operations for any interim period are not necessarily indicative of the results for a full year. All significant intercompany accounts and transactions have been eliminated. The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates. The major estimates reflected in the Company’s consolidated financial statements include the reserve for losses and loss expenses, premium estimates for business written on a line slip or proportional basis, and reinsurance recoverable balances. Actual results could differ from those estimates. The terms “FAS” and “FASB” used in these notes refer to Statements of Financial Accounting Standards issued by the United States Financial Accounting Standards Board.
 
This Quarterly Report should be read in conjunction with the Company’s General Form for Registration of Securities under the Securities Act of 1933 on Form S-1/A, which included the results for the year ended December 31, 2006, and was filed with the Securities and Exchange Commission (the “SEC”) on April 10, 2007. Certain amounts in prior years have been reclassified to conform to current year presentation.
 
3.        Significant accounting policies
 
(a)   Investments
 
Prior to January 1, 2007, the Company’s investments in fixed maturities were classified as available-for-sale and carried at fair value, with related net unrealized gains or losses excluded from earnings and included in shareholders’ equity as a component of accumulated other comprehensive income. As discussed in Note 4, beginning on January 1, 2007, the Company’s investments in fixed maturities were classified as trading and carried at fair value, with related net unrealized gains or losses included in earnings. The Company believes that accounting for its investment portfolio as trading more closely reflects its investment guidelines. The fair value of investments is based upon quoted market values.


F-37


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

3.        Significant accounting policies —  (Continued)
 
 
Short-term investments comprise investments with a remaining maturity of less than one year at time of purchase.
 
All investment transactions are recorded on a first-in-first-out basis and realized gains and losses on sale of investments are determined on the basis of amortized cost. Interest on fixed maturity securities is recorded in net investment income when earned and is adjusted for any amortization of premium or discount.
 
Prior to January 1, 2007, the Company reviewed the fair value of its investment portfolio to identify declines in fair value below the amortized cost that were other than temporary. This review involved consideration of several factors including (i) the time period during which there had been a significant decline in fair value below amortized cost, (ii) an analysis of the liquidity, business prospects and overall financial condition of the issuer, (iii) the significance of the decline, (iv) an analysis of the collateral structure and other credit support, as applicable, of the securities in question and (v) the Company’s intent and ability to hold the investment for a sufficient period of time for the value to recover. If the Company concluded that a decline in fair values was other than temporary, the cost of the security was written down to fair value below amortized cost and the previously unrealized loss was therefore realized in the period such determination was made. With respect to securities where the decline in value was determined to be temporary and the security’s value was not written down, a subsequent decision could be made to sell that security and realize the loss. Subsequent decisions on security sales were made within the context of overall risk monitoring, changing information, market conditions generally and assessing value relative to other comparable securities.
 
For mortgage-backed securities, and any other holdings for which there is a prepayment risk, prepayment assumptions are evaluated and revised as necessary. Any adjustments required due to the resultant change in effective yields and maturities are recognized retrospectively. Prepayment fees or call premiums that are only payable to the Company when a security is called prior to its maturity, are earned when received and reflected in net investment income.
 
The Company participates in a securities lending program whereby certain securities from its portfolio are loaned to third parties for short periods of time through a lending agent. The Company retains all economic interest in the securities it lends and receives a fee from the borrower for the temporary use of the securities. Collateral in the form of cash, government securities and letters of credit is required at a rate of 102% of the market value of the loaned securities and is held by a third party.
 
4.        Recent accounting pronouncements
 
In September 2006, the FASB issued FAS No. 157, Fair Value Measurements (“FAS 157”) which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. FAS 157 is applicable in conjunction with other accounting pronouncements that require or permit fair value measurements, where the FASB previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, FAS 157 does not require any new fair value measurements. FAS No. 157 is effective for interim and annual financial statements issued after January 1, 2008 and may be early adopted.
 
In February 2007, the FASB issued FAS No. 159, “The Fair Value Option for Financial Assets and Liabilities Including amendment of FASB Statement No. 115” (FAS 159), which permits


F-38


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

4.        Recent accounting pronouncements —  (Continued)
 
entities to choose to measure many financial instruments and certain other items at fair value. FAS 159 includes a provision whereby investments accounted for as available-for-sale or held-to-maturity are eligible for the fair value option at the adoption date and will be accounted for as trading securities subsequent to adoption. If FAS 157 is adopted simultaneously with FAS 159, any change in an existing eligible items fair value shall be accounted for as a cumulative-effect adjustment. FAS No. 159 is effective as of the beginning of the Company’s fiscal year beginning after November 15, 2007 and may be early adopted.
 
The Company has adopted FAS 157 and FAS 159 as of January 1, 2007 and elected the fair value option on all securities previously accounted for as available-for-sale. The Company believes that accounting for its investment portfolio as trading more closely reflects its investment guidelines. Unrealized gains on available-for-sale investments at December 31, 2006 of $875, previously included in the accumulated other comprehensive income, were treated as a cumulative-effect adjustment as of January 1, 2007. The cumulative-effect adjustment has resulted in the transfer of the balance of unrealized gains and losses from accumulated other comprehensive income to retained earnings and had no impact on the results of operations for the period beginning January 1, 2007. The Company’s investments are accounted for as trading for period beginning January 1, 2007 and as such; all unrealized gains and losses are now included in Net Income on the Statement of Operations. The Company evaluated the impact of FAS 157 and FAS 159 and has determined that, with the exception of the Company’s investment portfolio, the adoptions of these pronouncements did not have a material impact on the Company’s financial statements.
 
In October 2006, the FASB issued proposed FASB Staff Position EITF 03-6-a, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. This FASB Staff Position (FSP) addresses whether instruments granted in share-based payment transactions may be participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing basic earnings per share (EPS) pursuant to the two-class method described in paragraphs 60 and 61 of FASB Statement No. 128, Earnings per Share. The Company is evaluating the impact of EITF 03-6-a, but does not expect it to have a material impact on the Company’s financial statements.
 
5.        Investments
 
(a)   Net investment income
 
Net investment income is derived from the following sources:
 
                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
 
Fixed maturities and short-term investments
  $ 18,076     $ 8,052  
Cash and cash equivalents
    931       3,182  
                 
Total gross investment income
    19,007       11,234  
Investment expenses
    (510 )     (322 )
                 
Net investment income
  $ 18,497     $ 10,912  
                 


F-39


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

5.        Investments —  (Continued)
 
The following represents an analysis of net realized gains (losses) and the change in unrealized gains (losses) of investments:
 
                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
 
Fixed maturities, short-term investments and cash equivalents
               
Gross realized gains
  $ 89     $ 29  
Gross realized losses
    (43 )     (415 )
                 
Net realized gains (losses) on investments
    46       (386 )
Change in unrealized gains (losses) of investments
    1,643       (3,494 )
                 
Total net realized (losses) gains and change in unrealized gains (losses) of investments
  $ 1,689     $ (3,880 )
                 
 
(b)   Fixed maturity and short-term investments
 
The amortized cost, fair value and gross unrealized gains and losses and estimated fair value of investments at March 31, 2007 are as follows:
 
                                 
          Gross
    Gross
    Estimated
 
    Amortized
    unrealized
    unrealized
    fair
 
    cost     gains     losses     value  
 
U.S. Government and Government Agency
  $ 217,466     $ 363     $ (132 )   $ 217,697  
Corporate
    294,974       793       (273 )     295,494  
Asset-backed and mortgage-backed securities
    574,208       2,251       (483 )     575,976  
                                 
Total fixed maturities
    1,086,648       3,407       (888 )     1,089,167  
Total short-term investments
    350,136                   350,136  
                                 
Total
  $ 1,436,784     $ 3,407     $ (888 )   $ 1,439,303  
                                 
 
The amortized cost, fair value and gross unrealized gains and losses and estimated fair value of investments available-for-sale at December 31, 2006 as follows:
 
                                 
          Gross
    Gross
    Estimated
 
    Amortized
    unrealized
    unrealized
    fair
 
    cost     gains     losses     value  
 
U.S. Government and Government Agency
  $ 119,579     $ 304     $ (152 )   $ 119,731  
Corporate
    223,079       482       (572 )     222,989  
Asset-backed and mortgage-backed securities
    501,324       1,688       (875 )     502,137  
                                 
Total fixed maturities
    843,982       2,474       (1,599 )     844,857  
Total short-term investments
    531,530                   531,530  
                                 
Total
  $ 1,375,512     $ 2,474     $ (1,599 )   $ 1,376,387  
                                 


F-40


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

5.        Investments —  (Continued)
 
The estimated fair value of fixed maturity securities and equities is based on quoted market values. As at December 31, 2006 the Company had 122 securities in an unrealized loss position with a fair market value of $441,436. Seven of these securities had been in an unrealized loss position for greater than twelve months. The Company believes that the gross unrealized losses relating to the Company’s fixed maturity investments at December 31, 2006 of $1,599 resulted primarily from increases in market interest rates from the dates that certain investments within that portfolio were acquired as opposed to fundamental changes in the credit quality of the issuers of such securities. The net unrealized gains and losses of $875 was recognized as the cumulative effect of adoption of fair value option.
 
The following is an analysis of how long each of the fixed maturity securities held at December 31, 2006 had been in a continued loss position:
 
                                                 
    12 Months or Less     Greater than 12 Months     Total  
    Estimated
    Gross
    Estimated
    Gross
    Estimated
    Gross
 
    fair
    unrealized
    fair
    unrealized
    fair
    unrealized
 
    value     losses     value     losses     value     losses  
 
U.S. Government and Government Agency
  $ 56,385     $ (123 )   $     $     $ 56,385     $ (123 )
Corporate
    127,547       (527 )     9,111       (45 )     136,658       (572 )
Asset-backed and mortgage-backed securities
    225,561       (767 )     22,832       (137 )     248,393       (904 )
                                                 
Total
  $ 409,493     $ (1,417 )   $ 31,943     $ (182 )   $ 441,436     $ (1,599 )
                                                 
 
The following table sets forth certain information regarding the investment ratings of the Company’s fixed maturities portfolio as at March 31, 2007 and December 31, 2006. Investment ratings are lower of Moody’s or Standard & Poor’s rating for each investment security, presented in Standard & Poor’s equivalent rating. For investments where Moody’s and Standard & Poor’s ratings are not available, Fitch ratings are used and presented in Standard & Poor’s equivalent rating.
 
                                 
    March 31,
    December 31,
 
    2007     2006  
    Estimated
          Estimated
       
    fair
    % of
    fair
    % of
 
    value     total     value     total  
 
AAA
  $ 824,242       75.7%     $ 644,106       76.2%  
AA
    104,003       9.5%       69,087       8.2%  
A+
    62,265       5.7%       58,285       6.9%  
A
    67,622       6.2%       44,136       5.2%  
A−
    24,553       2.3%       22,759       2.7%  
BBB
    6,482       0.6%       6,484       0.8%  
                                 
Total
  $ 1,089,167       100.0%     $ 844,857       100.0%  
                                 
 
The amortized cost and estimated fair value amounts for fixed interest securities held at March 31, 2007 and December 31, 2006 are shown by contractual maturity. Actual maturity may differ from contractual maturity because certain borrowers may have the right to call or prepay certain obligations with or without call or prepayment penalties.
 


F-41


Table of Contents

VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

5.        Investments —  (Continued)
 
                                 
    March 31, 2007     December 31, 2006  
          Estimated
          Estimated
 
    Amortized
    fair
    Amortized
    fair
 
    cost     value     cost     value  
 
Due in one year or less
  $ 85,832     $ 85,776     $ 67,984     $ 67,920  
Due after one year through five years
    403,480       404,074       255,808       255,739  
Due after five years through ten years
    7,625       7,857       4,966       5,207  
Due after ten years
    15,503       15,484       13,900       13,854  
                                 
      512,440       513,191       342,658       342,720  
Asset-backed and mortgage-backed securities
    574,208       575,976       501,324       502,137  
                                 
Total
  $ 1,086,648     $ 1,089,167     $ 843,982     $ 844,857  
                                 
 
During the three months ended March 31, 2006, proceeds from sales of available-for-sale securities were $138,798. For the three months ended March 31, 2006, gross realized losses were $415 and realized gains were $29.
 
The Company has a three year, $200,000 letter of credit facility provided by a syndicate of commercial banks. At March 31, 2007 approximately $82,991 of letters of credit were issued and outstanding under this facility which were fully secured by investments (December 31, 2006; $78,323).
 
(c)   Securities lending
 
The Company participates in a securities lending program whereby certain securities from its portfolio are loaned to third parties for short periods of time through a lending agent. The Company retains all economic interest in the securities it lends and receives a fee from the borrower for the temporary use of the securities. Collateral in the form of cash, government securities and letters of credit is required at a rate of 102% of the market value of the loaned securities and is held by a third party. As at March 31 2007, the Company had $15,896 (December 31, 2006: $11,942) in securities on loan.
 
6.        Reinsurance
 
The effects of reinsurance on premiums written and earned for the three month periods ended March 31, 2007 and 2006 is as follows:
 
                                 
    Three months ended March 31, 2007     Three months ended March 31, 2006  
    Written     Earned     Written     Earned  
 
Direct
  $     $     $     $  
Assumed and acquired
    378,070       123,631       248,205       43,561  
Ceded
    (30,958 )     (12,139 )     (8,238 )     (1,153 )
                                 
Total
  $ 347,112     $ 111,492     $ 239,967     $ 42,408  
                                 
 
Collateralized quota share retrocession treaties
 
Between May 8, 2006 and July 28, 2006, Validus Re entered into retrocessional reinsurance agreements with Petrel Re Limited (“Petrel”), a newly-formed Bermuda reinsurance company. These

F-42


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

6.        Reinsurance —  (Continued)
 
agreements include quota share reinsurance agreements (“Collateralized Quota Shares”) whereby Petrel assumes a quota share of certain lines of marine & energy and other lines of business assumed by Validus Re for unaffiliated third parties for the 2006 and 2007 underwriting years. Under the terms of the reinsurance agreements, the Company has determined it is not required to consolidate the assets, liabilities and results of operations of Petrel under the terms of FIN 46(R). Petrel is a separate legal entity in which Validus has no equity investment, management or board interests or related party relationships.
 
Petrel is required to contribute funds into a trust (the “Trust”) for the benefit of Validus Re. Under the Collateralized Quota Shares, the amount required to be on deposit in the Trust is the sum of (i) full aggregate outstanding limits in excess of unpaid premium and related ceding commission on all in force covered policies plus (ii) an amount determined by Validus Re in its discretion to support known losses under covered policies (the “Required Amount of Available Assets”). If the actual amounts on deposit in the Trust, together with certain other amounts (the “Available Assets”), do not at least equal the Required Amount of Available Assets, Validus Re will, among other things, cease ceding business on a prospective basis.
 
Validus Re pays a reinsurance premium to Petrel in the amount of the ceded percentage of the original gross written premium on the business reinsured with Petrel less a ceding commission, which includes a reimbursement of direct acquisition expenses as well as a commission to Validus Re for generating the business. The Collateralized Quota Shares also provides for a profit commission to Validus Re based on the underwriting results for the 2006 and 2007 underwriting years on a cumulative basis.
 
For the three month periods ended March 31, 2007 and 2006 Validus Re ceded $24,586 and $nil of premiums written to Petrel through the Collateralized Quota Shares. The earned portion of premiums ceded to Petrel for the three month periods ended March 31, 2007 and 2006 was $10,553 and $nil.
 
7.        Share capital
 
(a)   Authorized and issued
 
The Company’s authorized share capital is 571,428,571 ordinary shares with a par value of $0.175 each.
 
As of December 31, 2005, the Company had issued 58,423,174 ordinary shares at a price of $17.50 in a private offering. Shares issued consisted of both voting common shares and non-voting common shares which are identical in all respects, other than with respect to voting and conversion of non-voting common shares. Of the shares issued at December 31, 2005, 14,057,138 were non-voting and an additional 5,714,285 shares converted to non-voting upon the filing of the Company’s registration statement. Proceeds from this issuance, after offering expenses, were $999,997. These proceeds were used for general corporate purposes.
 
The Company issued an additional 59,427 voting shares in a private offering in February, 2006 at a price of $17.50.
 
The holders of ordinary voting shares are entitled to receive dividends and are allocated one vote per share, provided that, if the controlled shares of any shareholder or group of related shareholders constitute more than 9.09 percent of the outstanding common shares of the Company, their voting power will be reduced to 9.09 percent.


F-43


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

7.        Share capital —  (Continued)
 
 
(b)   Warrants
 
The Company’s founders and sponsoring investors provided their insurance industry expertise, resources and relationships during the period ended December 31, 2005 to ensure that the Company would be fully operational with key management in place in time for the January 2006 renewal season.
 
In return for these services the founders and sponsoring investors were issued warrants. The Warrants represent, in the aggregate, 12.0% of the fully diluted shares of the Company (assuming exercise of all options, Warrants and any other rights to purchase common shares) and are subject to adjustment such that the Warrants will continue to represent, in the aggregate, 12.0% of the fully diluted shares of the Company until such time as the Company consummates an initial public offering, amalgamation, merger or another such similar corporate event. In consideration for the founders’ and sponsoring investors’ commitments, the Company had issued as at March 31, 2007 Warrants to the founding shareholder and sponsoring investors to purchase, in the aggregate, up to 8,455,320 (December 31, 2006 — to 8,455,320) common shares. In February 2006, 8,593 additional warrants were issued to the founding shareholder and sponsoring investors to maintain the allocation at 12% of the fully diluted shares of the Company. Of those issued 2,592,965 (December 31, 2006 — 1,557,188) of the Warrants are to purchase non-voting common shares. The Warrants will expire ten years from the date of issue and will be exercisable at a price per share of $17.50, equal to the price per share paid by investors in the private offering.
 
The Warrants may be settled using either the physical settlement or net-share settlement methods. The Warrants have been classified as equity instruments, in accordance with EITF 00-19: “Accounting for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock”. The Warrants were initially measured at an aggregate fair value of $75,091 and recorded as addition to additional paid-in capital. The founding shareholder’s warrants in the amount of $25,969 were accounted for as a deduction from additional paid-in capital and the balance of $49,122 was expensed. The additional warrants issued for the period ended December 31, 2006 increased the fair value to $75,168 with the increase of $77 expensed.
 
The fair value of each Warrant issued was estimated on the date of grant using the Black-Scholes option-pricing model. The volatility assumption used, of approximately 30.0%, was derived from the historical volatility of the share price of a range of publicly-traded Bermuda reinsurance companies of a similar business nature to the Company. No allowance was made for any potential illiquidity associated with the private trading of the Company’s shares. The other assumptions in the option-pricing model were as follows: risk free interest rate of 4.5%, expected life of ten years and a dividend yield of nil.
 
(c)   Dividends
 
The Company did not declare any dividends for the three month periods ended March 31, 2007 and 2006.
 
8.        Debt and financing arrangements
 
(a)   Junior subordinated deferrable debentures
 
On June 15, 2006, the Company participated in a private placement of $150,000 of junior subordinated deferrable interest debentures due 2036 (the “Junior Subordinated Deferrable Debentures”). The Junior Subordinated Deferrable Debentures mature on June 15, 2036, are redeemable at the Company’s option at par beginning June 15, 2011, and require quarterly interest payments by the Company to the holders of the Junior Subordinated Deferrable Debentures. Interest will be payable at 9.069% per annum through June 15, 2011, and thereafter at a floating rate of three-month LIBOR plus 355 basis points, reset quarterly. The


F-44


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

8.        Debt and financing arrangements —  (Continued)

 
proceeds of $150,000 from the sale of the Junior Subordinated Deferrable Debentures, after the deduction of commissions paid to the placement agents in the transaction and other expenses, are being used by the Company to fund ongoing reinsurance operations and for general working capital purposes. Debt issuance costs of $3,750 were deferred as an asset and are amortized to income over the five year optional redemption period.
 
Future expected payments of interest and principal on the Junior Subordinated Deferrable Debentures are as follows:
 
         
2007
  $ 10,203  
2008
    13,604  
2009
    13,604  
2010
    13,604  
2011 and thereafter
    156,802  
         
Total minimum future payments
  $ 207,817  
         
 
(b)   Credit facility
 
On March 14, 2006 (the “effective date”), the Company entered into a 364-day $100,000 revolving credit facility and a three-year $200,000 letter of credit facility, each provided by a syndicate of commercial banks. Associated with each of these bank facilities are various covenants that include, among other things, (i) the requirement under the revolving credit facility that the Company at all times maintain a minimum level of consolidated net worth of at least 65% of consolidated net worth calculated as of the effective date, (ii) the requirement under the letter of credit facility that the Company initially maintain a minimum level of consolidated net worth of at least 65% of consolidated net worth calculated as of the effective date, and thereafter to be increased quarterly by an amount equal to 50% of consolidated net income (if positive) for such quarter plus 50% of any net proceeds received from any issuance of common shares of the Company during such quarter, and (iii) the requirement under each of the facilities that the Company maintain at all times a consolidated total debt to consolidated total capitalization ratio not greater than 0.30:1.00. The Company was in compliance with the covenants at December 31, 2006 and for the period then ended.
 
On March 12, 2007, we entered into a new $200,000 three-year unsecured facility, which provides for letter of credit availability for Validus Re and our other subsidiaries and revolving credit availability for Validus (the full $200,000 of which is available for letters of credit and/or revolving loans), and a new $500,000 five-year secured letter of credit facility, which provides for letter of credit availability for Validus Re and our other subsidiaries. The new credit facilities were provided by a syndicate of commercial banks arranged by J.P. Morgan Securities Inc. and Deutsche Bank Securities Inc. The new credit facilities replace our 364-day $100,000 senior unsecured revolving credit facility and our three-year $200,000 senior secured letter of credit facility, which have each been terminated. As of March 31, 2007, we have $82,991 in outstanding letters of credit under our five-year secured letter of credit facility and no amounts outstanding under our three-year unsecured facility.
 
The credit facilities contain affirmative covenants that include, among other things, (i) the requirement that we initially maintain a minimum level of consolidated net worth of at least $872,000, and commencing with the end of the fiscal quarter ending March 31, 2007 to be increased quarterly by an amount equal to 50% of our consolidated net income (if positive) for such quarter plus 50% of any net proceeds received from any issuance of common shares during such quarter, (ii) the requirement that we maintain at all times a consolidated total debt to consolidated total capitalization ratio not greater than 0.35:1.00, and (iii) the


F-45


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

8.        Debt and financing arrangements —  (Continued)

 
requirement that Validus Re and any other material insurance subsidiaries maintain a financial strength rating by A.M. Best of not less than “B++” (Fair). At March 31, 2007 and for the period then ended, we were in compliance with the covenants under our new credit. The credit facilities also contain restrictions on our ability to pay dividends and other payments in respect of equity interests at any time that we are otherwise in default under the credit facilities, make investments, incur debt at our subsidiaries, sell assets and merge or consolidate with others.
 
The financing structure at March 31, 2007 was:
 
                 
          In use /
 
    Commitment     outstanding  
 
9.069% Junior Subordinated Deferrable Debentures
  $ 150,000     $ 150,000  
364-day $200,000 revolving credit facility
    200,000        
$500,000 letter of credit facility
    500,000       82,991  
                 
Total
  $ 850,000     $ 232,991  
                 
 
Finance expenses for the three month periods ended March 31, 2007 and 2006 were $4,441 and $705, respectively. Finance expenses consist of interest on our junior subordinated deferrable debentures, the amortization of debt offering costs, and fees relating to our credit facility.
 
9.        Related party transactions
 
The transactions listed below are classified as related party transactions as each counterparty has either a direct or indirect shareholding in the Company.
 
(a) The Company entered into an agreement on December 7, 2005 under which the Company’s founding investor Aquiline Capital Partners, LLC and its related companies (“Aquiline”) were engaged to provide services in connection with the Company’s formation and initial capitalization, including, without limitation, to ensure that the Company would be fully operational with key management in place in time for the January 2006 renewal season. In connection with this agreement, Aquiline received $12,300 in fees during 2005 which were included as organizational costs within additional paid-in capital. Aquiline entities, which own 6,857,143 shares in the Company, are allocated a warrant percentage of 6.55% and employ three of the Company’s directors who do not receive compensation from Validus.
 
(b) The Company entered into an advisory agreement on December 7, 2005 with Aquiline. Under this agreement, Aquiline from time to time provides advisory and consulting services in relation to the affairs of the Company and its subsidiaries with respect to the formation and initial capitalization of the Company and its subsidiaries, the structure and timing of public and private offerings of debt and equity securities of the Company and its subsidiaries and other financings, property dispositions and other acquisitions to be performed by Aquiline. Under the terms of this agreement, the Company pays an annual advisory fee of $1,000 payable in advance for a period of five years from the date of initial funding until the termination date. Prior to the termination date, upon the earlier to occur of (a) a change in control and (b) a first public offering, the Company shall immediately pay in full to Aquiline the remaining unpaid advisory fees. Certain officers and employees of Aquiline also invested in the Company and some of these individuals also serve as directors of the Company.
 
(c) The Company and Aquiline engaged Merrill Lynch to provide services in connection with the initial capitalization of Validus. In connection with this agreement, Merrill Lynch received $8,100 in fees during 2005 which were included as a direct equity offering expense within additional paid-in capital. Merrill


F-46


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

9.        Related party transactions —  (Continued)
 
Lynch entities, which own 5,714,285 shares in the Company, are allocated a warrant percentage of 0.67%, and have an employee on the Board of Directors who does not receive compensation from Validus. Merrill Lynch warrants are convertible to non-voting shares as described in note 7(a). In addition, entities affiliated with Merrill Lynch acted as the initial purchasers of $40,000 of the $150,000 Junior Subordinated Deferrable Debentures.
 
(d) The Company entered into an agreement on December 8, 2005 with BlackRock Financial Management, Inc. (“BlackRock”) under which BlackRock was appointed as an investment manager of part of its investment portfolio. This agreement was entered into on an arm’s length basis on terms generally available in the market. The Company incurred $233 and $173 during the three months ended March 31, 2007 and 2006, of which $549 was included in accounts payable and accrued expenses at March 31, 2007 (December 31, 2006: $429). Merrill Lynch is a shareholder of Blackrock.
 
(e) The Company entered into an agreement on December 8, 2005 with Goldman Sachs Asset Management and its affiliates (“GSAM”) under which GSAM was appointed as an investment manager of part of the Company’s investment portfolio. This agreement was entered into on an arm’s length basis on terms available generally in the market. Goldman Sachs entities, which own 14,057,143 shares in the Company, are allocated a warrant percentage of 2.21%, and have an employee on the Board of Directors who does not receive compensation from Validus. The Company incurred $192 and $150 during the three months ended March 31, 2007 and 2006 of such investment management fees, of which $188 was included in accounts payable and accrued expenses at March 31, 2007 (December 31, 2006: $180).
 
(f) In November 2006, the Company entered into a property quota share reinsurance contract with a subsidiary of Allied World Assurance Holdings Ltd. pursuant to which the Company assumed an approximate 10% share of the reinsurance assumed under the contract. $30,000 of gross premiums written in the fourth quarter of 2006 was recorded on this contract. The contract terms were negotiated on an arm’s length basis. Funds affiliated with Goldman Sachs are shareholders of Allied World Assurance Holdings Ltd.
 
10.    Earnings per share
 
As disclosed in note 11, a reverse stock split of the outstanding shares of Validus Holdings, Ltd, was approved by a vote by the shareholders, whereby each 1.75 outstanding shares was consolidated into 1 share. This reverse stock split has been reflected retroactively in the calculation of earnings per share.


F-47


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

10.    Earnings per share —  (Continued)
 
 
The following table sets forth the computation of basic and diluted earnings per share for the three month periods ended March 31, 2007 and 2006:
 
                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
 
Net income available to common shareholders
  $ 56,748     $ 14,678  
                 
Weighted average shares — basic ordinary shares outstanding
    58,482,601       58,460,716  
Share equivalents
               
Warrants
    1,370,158        
Restricted Shares
    362,633       48,803  
Options
           
                 
Weighted average shares — diluted
    60,215,392       58,509,519  
                 
Basic earnings per share
  $ 0.97     $ 0.25  
                 
Diluted earnings per share
  $ 0.94     $ 0.25  
                 
 
Share equivalents that would result in the issuance of common shares of 305,976 and 926,615 were outstanding for the quarters ended March 31, 2007 and March 31, 2006, respectively, but were not included in the computation of diluted earnings per share because the effect would be antidilutive.
 
11.    Share consolidation
 
A reverse stock split of the outstanding shares of Validus Holdings, Ltd., was approved by the shareholders, effective immediately following the Company’s Annual General Meeting on March 1, 2007, whereby each 1.75 outstanding shares was consolidated into 1 share, and the par value of the Company’s shares was increased to US $0.175 per share. This share consolidation has been reflected retroactively in these financial statements.
 
12.    Segment information
 
The Company operates in a single business segment. The following table sets forth a breakdown of the Company’s gross premiums written by line of business for the periods indicated:
 
                                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
 
    written     written (%)     written     written (%)  
 
Property
  $ 238,789       63.2%     $ 145,082       58.5%  
Marine
    101,150       26.7%       66,884       26.9%  
Other specialty
                               
Aerospace
    19,573       5.2%       21,919       8.8%  
Life and A&H
    345       0.1%       1,109       0.5%  
Terrorism
    15,453       4.1%       11,718       4.7%  
Workers’ compensation
    2,760       0.7%       1,493       0.6%  
                                 
Total other specialty
    38,131       10.1%       36,239       14.6%  
                                 
Total
  $ 378,070       100.0%     $ 248,205       100.0%  
                                 


F-48


Table of Contents

 
VALIDUS HOLDINGS, LTD.
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED) — (Continued)
(Expressed in thousands of U.S. dollars, except share and per share amounts)

12.    Segment information —  (Continued)
 
The following table sets forth a breakdown of the Company’s net premiums earned by line of business for the periods indicated:
 
                                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
    Net
    Net
    Net
    Net
 
    premiums
    premiums
    premiums
    premiums
 
    earned     earned (%)     earned     earned (%)  
 
Property
  $ 85,152       76.4 %   $ 26,666       62.9 %
Marine
    15,111       13.6 %     10,634       25.1 %
Other specialty
                               
Aerospace
    4,624       4.1 %     1,901       4.5 %
Life and A&H
    238       0.2 %     274       0.6 %
Terrorism
    5,064       4.5 %     2,565       6.0 %
Workers’ compensation
    1,303       1.2 %     368       0.9 %
                                 
Total other specialty
    11,229       10.0 %     5,108       12.0 %
                                 
Total
  $ 111,492       100.0 %   $ 42,408       100.0 %
                                 
 
The Company’s exposures are generally diversified across geographic zones. The following table sets forth the gross premiums written allocated to the territory of coverage exposure for the periods indicated:
 
                                 
    Three months ended
    Three months ended
 
    March 31, 2007     March 31, 2006  
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
 
    written     written (%)     written     written (%)  
 
United States
  $ 139,048       36.8%     $ 67,800       27.3%  
Worldwide excluding United States(1)
    22,935       6.0%       23,185       9.3%  
Europe
    32,402       8.6%       19,233       7.7%  
Latin America and Caribbean
    2,861       0.8%       11,107       4.5%  
Japan
    (7 )     0.0%       665       0.3%  
Canada
          0.0%       436       0.2%  
                                 
Sub-total, non United States
    58,191       15.4%       54,626       22.0%  
Worldwide including United States(1)
    60,108       15.9%       36,976       14.9%  
Marine and Aerospace(2)
    120,723       31.9%       88,803       35.8%  
                                 
Total
  $ 378,070       100.0%     $ 248,205       100.0%  
                                 
 
 
(1) Represents risks in two or more geographic zones.
 
(2) Not classified as geographic area as marine and aerospace risks can span multiple geographic areas and are not fixed locations in some instances.


F-49


Table of Contents

TALBOT HOLDINGS LTD
 
INDEPENDENT AUDITOR’S REPORT
 
The Board of Directors
Talbot Holdings Ltd
 
We have audited the accompanying consolidated balance sheets of Talbot Holdings Ltd and subsidiaries as of 31 st  December 2006 and 31 st December 2005, and the related consolidated statements of income/(loss) and comprehensive income/(loss), consolidated statements of changes in common shareholders’ equity/(deficit), and cash flows for the three years in the period ended 31 st  December 2006. These consolidated financial statements are the responsibility of the company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
 
We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement. An audit includes consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
 
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Talbot Holdings Ltd and subsidiaries as of 31 st  December 2006 and 31 st  December 2005, and the results of their operations and their cash flows for each of the three years in the period ended 31 st  December 2006 in conformity with accounting principles generally accepted in the United States of America.
 
As discussed in note 2 to the financial statements, the Company has adopted FASB Accounting Standard 123(R) “Share-based payment” (“FAS 123R”) with effect from 1 st  January 2006 and FASB Interpretation 46 (revised December 2003) “Consolidation of Variable Interest Entities” (“FIN 46”) with effect from 1 st  January 2005.
 
/s/ KPMG Audit Plc
KPMG Audit Plc
Chartered Accountants
LONDON, UK
 
5 June 2007


F-50


Table of Contents

TALBOT HOLDINGS LTD
 
CONSOLIDATED BALANCE SHEETS
As at 31st December 2006 and 2005
 
                 
    2006
    2005
 
    $000     $000  
 
ASSETS
               
Securities available-for-sale (amortised cost $527,458,000; 2005: $529,390,000)
    524,483       527,614  
Short-term investments (estimated fair value approximates to cost)
    28,446       47,900  
Cash and cash equivalents
    278,231       119,386  
                 
Total investments and cash
    831,160       694,900  
Receivables
    46,065       42,745  
Accrued premium income
    140,440       113,978  
Reinsurance recoverable on paid and unpaid losses
    228,124       296,883  
Prepaid reinsurance premiums
    9,178       9,726  
Deferred policy acquisition costs
    55,841       46,047  
Accrued interest income
    7,717       5,061  
Other assets
    13,509       7,867  
Current taxes recoverable
    275        
                 
Total assets
    1,332,309       1,217,207  
                 
                 
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Liabilities
               
Insurance reserves
               
— losses and loss adjustment expenses
    711,014       732,935  
— unearned premiums
    281,928       235,648  
Payable to insurance companies and reinsurers
    59,127       99,210  
Current taxation
    1,735       2,717  
Deferred taxation
    14,704       13,587  
Other liabilities
    76,552       58,522  
Long-term debt
          6,543  
                 
      1,145,060       1,149,162  
                 
Commitments and contingencies
               
Redeemable preference shares — Class A and Class B
    79,128       72,954  
                 
Common shareholders’ equity/(deficit)
               
Common shares (50,000,000 shares at 0.2 cents par value)
    100       100  
Additional paid-in capital
    5,065       6,078  
Retained earnings
    104,250       (10,248 )
Accumulated other comprehensive loss (net of tax)
    (681 )     (269 )
Treasury shares
    (613 )     (570 )
                 
Total common shareholders’ equity/(deficit)
    108,121       (4,909 )
                 
Total liabilities and shareholders’ equity
    1,332,309       1,217,207  
                 
 
See accompanying notes to the consolidated financial statements


F-51


Table of Contents

TALBOT HOLDINGS LTD

CONSOLIDATED STATEMENTS OF INCOME/(LOSS)
AND COMPREHENSIVE INCOME/(LOSS)
Years ended 31st December 2006, 2005 and 2004
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Revenues
                       
Gross premiums written
    648,652       592,154       539,114  
Reinsurance premiums ceded
    (140,490 )     (145,887 )     (117,666 )
                         
Net premiums written
    508,162       446,267       421,448  
Change in net unearned premiums
    (37,588 )     (20,922 )     (63,963 )
                         
Net premiums earned
    470,574       425,345       357,485  
Net investment income
    32,746       20,350       10,194  
Other
    4,583       4,907       6,204  
                         
Total operating revenues
    507,903       450,602       373,883  
                         
Expenses
                       
Losses and loss adjustment expenses
    183,050       303,998       178,771  
Net commissions and brokerage
    115,518       105,201       81,523  
Other operating expenses
    79,383       67,317       78,943  
Net realised losses on securities
    6,279       3,522       2,115  
Foreign exchange (gain)/loss
    (511 )     1       315  
Interest expense
    986       682       306  
                         
Total operating expenses
    384,705       480,721       341,973  
                         
Income/(loss) before income taxes
    123,198       (30,119 )     31,910  
Income tax credit/(expense)
    566       (6,895 )     (6,773 )
                         
Net income/(loss)
    123,764       (37,014 )     25,137  
                         
Other comprehensive income/(loss)
                       
Unrealised gains/(losses) on available-for-sale securities
                       
Unrealised gains/(losses) arising during period
    517       (536 )     (1,329 )
Less: reclassification adjustment for (gains)/losses included in net income
    (688 )     1,267       257  
                         
Net change in unrealised gains and losses on available-for-sale securities, net of taxes
    (171 )     731       (1,072 )
                         
Foreign currency translation adjustment
    (241 )     51       313  
                         
Total other comprehensive (loss)/income
    (412 )     782       (759 )
                         
Comprehensive income/(loss)
    123,352       (36,232 )     24,378  
                         
 
See accompanying notes to the consolidated financial statements


F-52


Table of Contents

 
TALBOT HOLDINGS LTD

CONSOLIDATED STATEMENTS OF CHANGES IN COMMON
SHAREHOLDERS’ EQUITY/(DEFICIT)
Years ended 31st December 2006, 2005 and 2004
 
                                                 
                      Accumulated
             
          Additional
          other
             
    Common
    paid-in
    Retained
    comprehensive
    Treasury
       
    shares
    capital
    earnings
    income/(loss)
    shares
    Total
 
    $000     $000     $000     $000     $000     $000  
 
Shareholders’ equity at 1st January 2004
    100       2,100       19,817       (292 )           21,725  
                                                 
Net income
                25,137                   25,137  
Change in unrealised losses on available-for-sale securities, net of taxes
                      (1,072 )           (1,072 )
Foreign currency translation adjustment
                      313             313  
                                                 
Comprehensive income
                25,137       (759 )           24,378  
                                                 
Preference share redemption premium
                (9,115 )                 (9,115 )
                                                 
Shareholders’ equity at 31st December 2004
    100       2,100       35,839       (1,051 )           36,988  
                                                 
 
See accompanying notes to the consolidated financial statements


F-53


Table of Contents

 
TALBOT HOLDINGS LTD

CONSOLIDATED STATEMENTS OF CHANGES IN COMMON
SHAREHOLDERS’ EQUITY — (DEFICIT) — (Continued)
Years ended 31st December 2006, 2005 and 2004
 
                                                 
                      Accumulated
             
          Additional
          other
             
    Common
    paid-in
    Retained
    comprehensive
    Treasury
       
    shares
    capital
    earnings
    income/(loss)
    shares
    Total
 
    $000     $000     $000     $000     $000     $000  
 
Shareholders’ equity at 31st December 2004
    100       2,100       35,839       (1,051 )           36,988  
                                                 
Net loss
                (37,014 )                 (37,014 )
Change in unrealised losses on available-for-sale securities, net of taxes
                      731             731  
Foreign currency translation adjustment
                      51             51  
                                                 
Comprehensive income
                (37,014 )     782             (36,232 )
                                                 
Additional paid-in capital arising from the adoption of FIN 46R
          3,978                         3,978  
Shares purchased by Contingency Trust
                            (570 )     (570 )
Preference dividends paid
                (8,763 )                 (8,763 )
Preference share redemption premium
                (494 )                 (494 )
Preference dividends received by Contingency Trust
                184                   184  
                                                 
Shareholders’ equity/(deficit) at 31st December 2005
    100       6,078       (10,248 )     (269 )     (570 )     (4,909 )
                                                 
Net income
                123,764                   123,764  
Change in unrealised losses on available-for-sale securities, net of taxes
                      (171 )           (171 )
Foreign currency translation adjustment
                      (241 )           (241 )
                                                 
Comprehensive income
                123,764       (412 )           123,352  
                                                 
Transfer of preference shares held by Contingency Trust to sub trusts
          (1,195 )                       (1,195 )
Shares purchased by Contingency Trust
                            (43 )     (43 )
Increase in equity due to expensing of share options
          182                         182  
Preference dividends paid
                (4,292 )                 (4,292 )
Preference share redemption premium
                (4,974 )                 (4,974 )
                                                 
Shareholders’ equity at 31st December 2006
    100       5,065       104,250       (681 )     (613 )     108,121  
                                                 
 
See accompanying notes to the consolidated financial statements


F-54


Table of Contents

TALBOT HOLDINGS LTD
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

Years ended 31st December 2006, 2005 and 2004
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Operating activities
                       
Net income/(loss)
    123,764       (37,014 )     25,137  
Adjustments to reconcile net income to net cash provided by operating activities
                       
Depreciation
    953       858       1,865  
Cost of share options expensed
    182              
Realised losses on securities
    4,755       3,522       2,430  
Foreign exchange movements
    (511 )     1       (313 )
Change in receivables
    (1,239 )     (8,863 )     (9,394 )
Change in accrued premium income
    (22,246 )     (18,593 )     3,893  
Change in reinsurance recoverable on paid and unpaid losses
    71,712       (192,287 )     30,138  
Change in prepaid reinsurance premiums
    943       8,684       36,731  
Change in deferred policy acquisition costs
    (7,602 )     699       (15,931 )
Change in current taxes recoverable
    (277 )            
Change in other assets
    (7,334 )     (5,321 )     301  
Change in unpaid losses and loss adjustment expenses, gross
    (42,933 )     374,947       167,944  
Change in unearned premiums, gross
    36,710       12,238       (56,146 )
Change in payables to insurance companies
    (41,401 )     (11,070 )     14,402  
Change in accrued taxation
    (1,492 )     3,021       118  
Change in deferred income taxes
    (542 )     2,264       5,112  
Change in other liabilities
    3,384       (15,737 )     21,721  
                         
Net cash provided by operating activities
    116,826       117,349       228,008  
                         
Investing activities
                       
Proceeds from sales of investment securities
    1,472,517       535,078       190,655  
Proceeds from maturities of investment securities
          58,299       234,315  
Cost of investment securities purchased
    (1,437,382 )     (874,713 )     (612,342 )
Additions to property and equipment
    (623 )     (850 )     (1,812 )
                         
Net cash provided/(used) by investing activities
    34,512       (282,186 )     (189,184 )
                         
Financing activities
                       
Increase in long-term debt
          2,544       9  
Repayment of long-term debt
    (7,000 )            
Change in overdraft
    11,180              
Preference dividends paid
    (4,292 )     (8,763 )      
Additional paid-in capital arising from the adoption of FIN 46R
    5       2,778        
Shares purchased by Contingency Trust
    (43 )     (570 )      
Preference dividends received by Contingency Trust
          184        
                         
Net cash (utilised)/provided by financing activities
    (150 )     (3,827 )     9  
                         
Effect of exchange rate movements on cash and cash equivalents
    7,657       (13,684 )     3,841  
                         
Net change in cash and cash equivalents
    158,845       (182,348 )     42,674  
Cash and cash equivalents at beginning of period
    119,386       301,734       259,060  
                         
Cash and cash equivalents at end of period
    278,231       119,386       301,734  
                         
Supplemental cash flow information
                       
Interest paid
    (727 )     (751 )     (101 )
Tax paid
    (7,485 )            
Tax refunded
    6,201              
 
See accompanying notes to the consolidated financial statements.


F-55


Table of Contents

TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1        General
 
The group underwrites marine, property, financial institutions, contingency insurance and treaty reinsurance through syndicate 1183 (“the syndicate”) at Lloyd’s. Reinsurance is purchased at a syndicate level to protect against exceptional large losses and at corporate member level to provide underwriting capacity.
 
A significant proportion of the group’s operations arise within the Lloyd’s insurance market. This business is conducted using the worldwide licensing and franchise of the Lloyd’s market.
 
2        Basis of preparation
 
The accompanying consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). The statements include the following wholly owned direct and indirect subsidiaries of THL: Talbot Insurance (Bermuda) Ltd (“TIBL”), Talbot 2002 Underwriting Capital Ltd (“T2002”), Talbot Capital Ltd (“TCL”), Talbot Underwriting Holdings Ltd (“TUHL”), Talbot Underwriting Ltd (“TUL”), Talbot Underwriting Services Ltd (“TUSL”) and Underwriting Risk Services Ltd (“URSL”). From I st January 2005 these consolidated financial statements also include the results and net assets of the Contingency Trust (“the Trust”) set up in November 2001 on the purchase by the company of the Lloyd’s interests of Alleghany Corporation together with those of an Employee Benefit Trust (the “EBT”) set up in October 2006.
 
US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant items subject to such estimates and assumptions include unpaid losses and loss adjustment expenses. Actual results could differ from those estimates. US GAAP differs from the statutory accounting practices prescribed or permitted for insurance companies by regulatory authorities.
 
New accounting policies adopted
 
The company has adopted FAS 123(R) “ Share-based payment ” (“FAS 123R”) with effect from 1st January 2006. It has used the prospective method of adoption whereby the standard is adopted for all options awarded or modified on or after 1st January 2006. The results for the prior years have not been restated. Details are disclosed in notes 3 and 14 and in the Statement of changes in shareholders’ equity/(deficit).
 
The company adopted FASB Interpretation 46 (revised December 2003) “ Consolidation of Variable Interest Entities ” (“FIN 46”) with effect from 1st January 2005. Details are disclosed in note 19 and in the Statement of changes in shareholders’ equity/(deficit).
 
Recent accounting pronouncements
 
In July 2006, the Financial Accounting Standards Board (“FASB”) issued Interpretation 48, “ Accounting for uncertainty in income taxes ” (“FIN 48”), which clarifies the accounting for uncertainty in income taxes recognised in an enterprise’s financial statements in accordance with FASB Statement 109 “ Accounting for income taxes ”. FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosures and transition. The provisions of FIN 48 must be applied beginning 1st January 2007. The group has evaluated the impact of this guidance and has determined that it will not have a material impact on the group’s financial condition and results of operations.
 
In September 2006, the Securities and Exchange Commission (the “SEC”) issued Staff Accounting Bulletin 108 (“SAB 108”), “ Considering the effect of prior year misstatements when quantifying misstatements


F-56


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

2        Basis of preparation —  (Continued)
 

Recent accounting pronouncements —  (Continued)
 
in current year financial statements,” which provides interpretive guidance on the consideration of the effects of prior year misstatements in quantifying current year misstatements for the purpose of a materiality assessment. SAB 108 is effective for companies with fiscal years ending after 15th November 2006. The group has evaluated the impact of this guidance and has determined that it will not have a material impact on the group’s financial condition and results of operations.
 
In September 2006, the FASB issued FAS 157 “ Fair value measurements ” (“FAS 157”) which defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles and expands disclosures about fair value measurements. FAS 157 is applicable in conjunction with other accounting pronouncements that require or permit fair value measurements where the FASB previously concluded in those accounting pronouncements that fair value is the relevant measurement attribute. Accordingly, FAS 157 does not require any new fair value measurements. FAS 157 will be effective for periods beginning after 15 th November 2007 and is not expected to have a material impact on the group’s financial condition and results of operations.
 
In February 2007 the FASB issued FAS 159 “ The fair value option for financial assets and liabilities including amendment of FASB Statement 115 ” (“FAS 159”), which permits entities to choose to measure many financial instruments and certain other items at fair value. FAS 159 includes a provision whereby investments accounted for as available-for-sale or held-to-maturity are eligible for the fair value option at the adoption date and will be accounted for as trading securities subsequent to adoption. FAS 159 is effective for periods beginning after 15th November 2007 and may be adopted early. The group did not adopt this standard for the 2006 calendar year.
 
Principles of consolidation
 
The consolidated financial statements include the accounts of THL, all of its subsidiaries, the Trust from 1 st January 2005 and the EBT referred to above. All significant intercompany balances and transactions have been eliminated on consolidation. Note 19 gives further details on the consolidation of the Trust and the EBT.
 
3        Significant accounting policies
 
Investments
 
All investment securities are considered available-for-sale and are recorded at estimated fair value, generally based on quoted market prices. Short-term investments are those with original maturities of less than twelve months when purchased.
 
Premiums and discounts are amortised or accreted over the lives of the related investment security on a straight-line basis as an approximation to an adjustment to yield using the effective interest method.
 
Dividends and interest income are recognised when earned. Interest is accrued over the time the investment is held.
 
Realised gains or losses are included in earnings and are derived using the first in, first out method. Unrealised gains and temporary unrealised losses, net of tax, are included in other comprehensive income.
 
Investments are reviewed to identify declines in fair value that are considered to be other-than-temporary. For this review, any investments where market value has been lower than amortised cost for six months or longer are considered to be other-than-temporarily impaired and such investments are written down to their fair value with the cost of the writedown charged to net income.


F-57


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

3        Significant accounting policies —  (Continued)
 
Cash equivalents
 
For the purpose of presentation in the company’s consolidated statement of cash flows, the company considers all investments with remaining maturities of ninety days or less, when purchased, to be cash equivalents.
 
Fair value of financial instruments
 
The following methods and assumptions were used by the company in estimating fair value disclosures for financial instruments:
 
Investments: Fair values for available-for-sale securities and short-term investments are based on quoted market prices where available. For available-for-sale securities not actively traded, fair values are estimated using values from independent pricing services.
 
Cash and cash equivalents: The carrying amounts reported in the balance sheet for these instruments are approximately their fair values.
 
Other assets and liabilities: The fair values of accrued investment income, reinsurance balances receivable, investments pending settlement, amounts due to/from affiliates, accounts payable and other assets are approximately their carrying value due to the immediate or short-term maturity of these assets.
 
The estimates of fair value presented herein are subjective in nature and are not necessarily indicative of the amounts that the company could realise in a current market exchange. Any differences would not be expected to be material. All non-financial instruments such as deferred acquisition costs, unearned premiums and other assets and financial instruments related to insurance contracts such as outstanding losses and loss expenses and amounts recoverable from reinsurers are excluded from fair value disclosure. The total fair value amounts cannot be aggregated to determine the underlying economic value of the company.
 
Property and equipment
 
Owned property and equipment are stated at cost less accumulated depreciation. Depreciation of property and equipment are calculated using the straight-line method over the estimated useful lives. The useful economic lives of each component of property and equipment are given below:
 
     
Property and equipment
  5 years
Computer equipment
  3 years
Computer software
  licence term
 
Revenue recognition
 
Premiums: Insurance premiums are earned on a pro rata basis over the policy period, generally one year. The unearned portion is deferred in the balance sheet. Where written and earned premiums have not yet been reported to the company, an estimate is used based on the underwriting presentations updated, if available, with additional information. Premiums ceded are netted against premiums written. Accrued premium income represents the difference between the estimated cumulative ultimate gross written premiums less commission and cumulative billed premiums.
 
Reinsurance costs: The accounting for reinsurance ceded depends on the method of reinsurance. If the policy is on a “losses occurring during” basis, the cost is charged on a straight line basis over the life of the policy. If the policy is a “risks attaching during” policy, the cost is charged in line with the gross premiums earned to which the risk attaching relates. Profit-sharing commissions from reinsurers are recognised when earned, based on reserve development studies.


F-58


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

3        Significant accounting policies —  (Continued)
 
Reinstatement premiums: For premiums assumed, the premium is earned over the remaining life of the original policy and the unearned portion is deferred in the balance sheet. For premiums ceded, the cost is recorded as prepaid reinsurance premiums and amortised over the remaining life of the original policy.
 
Deferred policy acquisition costs
 
Costs directly related to the acquisition of insurance premiums, such as commissions to agents and brokers, are deferred and amortised over the related policy period. If it is determined that future policy revenues on existing policies are not adequate to cover related costs and expenses, deferred policy acquisition costs are charged to earnings. The company does not consider anticipated investment income in determining whether a premium deficiency exists.
 
Losses and loss adjustment expenses
 
Unpaid losses and loss adjustment expenses are based on evaluations of reported claims and estimates for losses and loss adjustment expenses incurred but not reported. Many of the coverages underwritten involve claims that may not be settled for some years after they are incurred and therefore subjective judgements as to the ultimate exposure to losses are an integral part of the loss reserving process. Reserves are established if losses exceed the unearned portion of existing premiums. They are determined by the selection of a best estimate from within a range of estimates. The group continually reviews its reserves estimates using a variety of statistical and actuarial techniques to analyse current claim costs, frequency and severity of data, and prevailing economic and legal factors. Reserves in prior periods are adjusted as claim experience develops and new information becomes available. Claims reserves are not discounted for the time value of money.
 
Whilst the group endeavours to obtain all appropriate information regarding its exposure to losses and loss adjustment expenses, the calculation of these provisions is always subject to a certain degree of uncertainty. It is therefore likely that the final outcome will be different from the original liability established.
 
Share options
 
The company has adopted Statement of Financial Accounting Standards 123(R) “Share-based payment” (“FAS 123R”) from 1st January 2006 using the prospective method of application. Under FAS 123(R), the company measures the fair value of all share options grants, modifications and settlements made on or after 1st January 2006 using the Black-Scholes option-pricing model. This cost is charged to other operating expenses with a corresponding increase in additional paid-in capital (“APIC”).
 
Income taxes
 
Deferred tax assets and liabilities are recorded in accordance with the provisions of FAS 109, “ Accounting for Income Taxes ”. Under FAS 109, the company records deferred income taxes which reflect the tax effect of the temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases.
 
Foreign currency translation
 
The US Dollar is the reporting currency and functional currency of the parent company. Revenues and expenses in foreign currencies are translated at the average rates of exchange for the period. Monetary assets and liabilities are translated at the rate of exchange in effect at the balance sheet date. Gains or losses resulting from foreign currency transactions are included in net income. Translation differences between functional and reporting currencies in overseas subsidiaries are recognised through other comprehensive income.


F-59


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

3        Significant accounting policies —  (Continued)
 
Comprehensive income
 
Comprehensive income represents all changes in equity of an enterprise that result from recognised transactions and other economic events of the period except for investments by and distributions to owners. Other comprehensive income refers to revenues, expenses, gains and losses that under US GAAP are included in comprehensive income but excluded from net income, such as unrealised gains or losses on certain investments in debt and equity securities and foreign currency translation adjustments.
 
Consolidation of variable interest entities
 
The Contingency Trust and Employee Benefit Trust referred to in note 19 are accounted for in accordance with FASB Interpretation 46 (revised December 2003) “ Consolidation of variable interest entities .” Any transactions/balances with the Talbot group have been eliminated on consolidation. Further details are given in note 19.
 
4       Investment securities
 
The following is a summary of investment securities:
 
                                 
          Gross
    Gross
    Estimated
 
    Amortised
    unrealised
    unrealised
    fair
 
    cost
    gains
    losses
    value
 
    $000     $000     $000     $000  
 
At 31st December 2006
                               
Fixed maturities
                               
US Treasury securities and obligations of US government agencies
    216,683       156       (671 )     216,168  
Corporate bonds
    200,051       158       (948 )     199,261  
Other government securities
    110,724             (1,670 )     109,054  
                                 
Total fixed maturities
    527,458       314       (3,289 )     524,483  
Short-term investments
    28,446                   28,446  
                                 
Total investments
    555,904       314       (3,289 )     552,929  
                                 
 
At 31st December 2006, corporate bonds comprise 278 individual securities of which 46% are rated AAA, 22% AA, 29% A and 3% BBB. Short-term investments comprise one US Treasury Note, four US government agency bonds and twelve corporate bonds.
 
At the balance sheet date, 233 investments with a fair value of $421.3 million had unrealised losses totalling $3.3 million, being the difference between the market value at that date and the amortised cost. Of the impairment on these investments, $2.2 million was considered under group policy to be


F-60


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

4        Investment securities —  (Continued)
 
other-than-temporary and therefore this amount has been included in the “net realised losses” line within the income statement. At 31st December 2006 there were 187 securities with other-than-temporary losses.
 
                                 
          Gross
    Gross
    Estimated
 
    Amortised
    unrealised
    unrealised
    fair
 
    cost
    gains
    losses
    value
 
    $000     $000     $000     $000  
 
At 31st December 2005
                               
Fixed maturities US Treasury securities and obligations of US government agencies
    458,601       498       (1,581 )     457,518  
Corporate bonds
    68,426       17       (663 )     67,780  
Other government securities
    2,363             (47 )     2,316  
                                 
Total fixed maturities
    529,390       515       (2,291 )     527,614  
Short-term investments
    47,900                   47,900  
                                 
Total investments
    577,290       515       (2,291 )     575,514  
                                 
 
At 31st December 2005, corporate bonds comprise 105 individual securities of which 35% are rated AAA, 22% AA, 38% A and 5% BBB. Short-term investments comprise six US Treasury Notes, two US government agency bonds and six corporate bonds.
 
The amortised cost and estimated fair value of investment securities at the balance sheet date are shown below by contractual maturity:
 
                                 
          2006
          2005
 
    2006
    Estimated
    2005
    Estimated
 
    Amortised
    fair
    Amortised
    fair
 
    cost
    value
    cost
    value
 
    $000     $000     $000     $000  
 
Due up to one year
    148,843       148,622       194,653       194,116  
Due after one year to five years
    325,528       323,271       381,737       380,498  
Due after five years to ten years
    81,533       81,036       900       900  
Due after ten years
                       
                                 
Total
    555,904       552,929       577,290       575,514  
                                 
 
Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties, and the lenders may have the right to put the securities back to the borrower. Based on expected maturities, the estimated average duration of the fixed maturities was 2.19 years (2005: 2.20 years).
 
Cash and securities with a carrying value of $65.7 million (2005: $48.4 million) at 31st December 2006 were held in trust for the benefit of the syndicate’s United States cedants and to facilitate the syndicate’s accreditation as an alien reinsurer by certain states.
 
Cash and securities with a carrying value of $55.9 million (2005: $35.1 million) at 31st December 2006 were held in trust for the benefit of the syndicate’s United States surplus lines policyholders.
 
Cash and securities with a carrying value of $22.0 million (2005: $12.8 million) at 31st December 2006 were held in trust for the benefit of the syndicate’s Canadian cedants.


F-61


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

4        Investment securities —  (Continued)
 
 
Securities and cash with a carrying value of $627.5 million (2005: $578.6 million) at 31st December 2006 were held in trust for the benefit of the syndicate’s policyholders; these include the amounts shown separately above as being held in trust for specific classes of policyholder.
 
Of the cash and cash equivalents at the end of the period, $25.2 million (2005: $20.8 million) was held in overseas deposits.
 
The components of net investment income are as follows:
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Year Ended 31st December
                       
Taxable bonds
    20,119       11,578       4,848  
Short-term investments, including overnight deposits
    13,239       9,226       5,628  
                         
Total investment income
    33,358       20,804       10,476  
Less investment expenses
    (612 )     (454 )     (282 )
                         
Net investment income
    32,746       20,350       10,194  
                         
 
The following table presents the company’s realised gains and losses from investment sales and the change in unrealised gains (losses):
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Realised gains from fixed maturities
    1,987       2,051       150  
Realised losses from fixed maturities
    (8,266 )     (5,778 )     (2,265 )
Other realised gains
          205        
                         
Net realised losses from investment sales and other-than-temporary unrealised losses
    (6,279 )     (3,522 )     (2,115 )
                         
Change in unrealised losses from fixed maturities
    (171 )     731       (1,072 )
                         
Net decrease/(increase)
    (171 )     731       (1,072 )
                         
 
Of the change in unrealised losses from fixed maturities, $0.7 million (2005: $1.3 million; 2004: $0.3 million) was due to a transfer from other comprehensive income to net income. This movement represents the unrealised gains and losses previously booked in other comprehensive income that have now been realised as a result of selling investments held at the previous year end.
 
At 31st December 2006, the unrealised losses on securities held were all less than one year as it is the group’s policy to charge any unrealised losses in place for over six months to net income.
 
5       Receivables
 
The following are the components of receivables:
 
                 
    2006
    2005
 
    $000     $000  
 
Agents’ balances and premiums in course of collection
    46,094       43,134  
Less allowance for doubtful receivables
    (29 )     (389 )
                 
Total
    46,065       42,745  
                 


F-62


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

5       Receivables —  (Continued)
 
Included in the allowance for doubtful receivables in 2005 was a provision for $243,000 in respect of a single large item. This was collected in 2006.
 
6       Reinsurance
 
The group enters into reinsurance agreements in order to mitigate its accumulation of loss, reduce its liability on individual risks and enable it to underwrite policies with higher limits. The ceding of the insurance does not legally discharge the ceding company from its primary liability for the full amount of the policies, and the ceding company is required to pay the loss and bear collection risk if the reinsurer fails to meet its obligations under the reinsurance agreement. Amounts recoverable from reinsurers are estimated in a manner consistent with the underlying liabilities.
 
A credit risk exists with reinsurance ceded to the extent that any reinsurer is unable to meet the obligations assumed under the reinsurance agreements. Allowances are established for amounts deemed uncollectible. The aggregate provision as at 31st December 2006 was $4.6 million (2005: $6.2 million). The group evaluates the financial condition of its reinsurers and monitors concentration of credit risk arising from its exposure to individual reinsurers. The reinsurance programme is generally placed with reinsurers whose rating, at the time of placement, was A- or better rated by Standard & Poor’s or the equivalent with other rating agencies. Exposure to a single reinsurer is also controlled with restrictions dependent on rating.
 
The group also purchases reinsurance secured by letters of credit which are used to provide FAL in support of the group’s underwriting capacity (see note 12).
 
The table below summarises the effect of reinsurance on premiums written and earned:
 
                             
        2006
    2005
    2004
 
        $000     $000     $000  
 
Gross written premiums
  — direct     359,373       325,950       308,952  
    — assumed     289,279       266,204       230,162  
Ceded written premiums
  — at syndicate level     (118,941 )     (128,810 )     (102,120 )
   
— at corporate level to provide underwriting capacity
    (21,549 )     (17,077 )     (15,546 )
                             
Net written premiums
    508,162       446,267       421,448  
                         
Gross earned premiums
  — direct     339,256       316,165       294,705  
    — assumed     272,686       263,751       218,334  
Ceded earned premiums
  — at syndicate level     (119,819 )     (136,721 )     (140,124 )
   
— at corporate level to provide underwriting capacity
    (21,549 )     (17,850 )     (15,430 )
                             
Net earned premiums
    470,574       425,345       357,485  
                         
 
7       Line of business analysis
 
The table below sets forth a breakdown of the group’s gross premiums written by line of business for the three years ended 31st December 2006.
 


F-63


Table of Contents

TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

7       Line of business analysis —  (Continued)
 
                                                 
    2006     2005     2004  
    Gross
    Gross
    Gross
    Gross
    Gross
    Gross
 
    premiums
    premiums
    premiums
    premiums
    premiums
    premiums
 
    written
    written
    written
    written
    written
    written
 
    $000     %     $000     %     $000     %  
 
Marine and energy
    244,535       37.7       221,910       37.5       191,822       35.6  
War, political violence and political risks
    129,965       20.0       114,500       19.3       116,449       21.6  
Commercial property
    121,358       18.7       118,030       19.9       114,634       21.3  
Specialty
    17,873       2.8       16,094       2.7       16,778       3.1  
Financial institutions
    44,666       6.9       44,214       7.5       44,848       8.3  
Treaty
    90,255       13.9       77,406       13.1       54,583       10.1  
                                                 
Total
    648,652       100.0       592,154       100.0       539,114       100.0  
                                                 
 
8       Deferred policy acquisition costs
 
The following reflects the amounts of policy acquisition costs deferred and amortised:
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Balance, beginning of year
    46,047       48,453       30,499  
Commission and brokerage costs in period
    122,935       107,763       99,094  
Other acquisition costs in period
    6,329       5,899       12,247  
Amortisation charged to net commissions and brokerage expense
    (115,518 )     (105,201 )     (81,523 )
Amortisation charged to other operating expenses
    (6,144 )     (9,160 )     (13,115 )
Exchange differences
    2,192       (1,707 )     1,251  
                         
Deferred policy acquisition costs
    55,841       46,047       48,453  
                         
 
9       Other assets
 
The following are the components of property and equipment which are included in other assets on the consolidated balance sheet:
 
                 
    2006
    2005
 
    $000     $000  
 
Property and equipment
    6,440       5,069  
Less accumulated depreciation
    (4,612 )     (3,157 )
                 
      1,828       1,912  
                 
 
Depreciation expense on property and equipment was $0.9 million for the year to 31st December 2006 (2005: $0.9 million; 2004: $0.8 million).
 
The group does not own any material properties as it leases its accommodation. The total rental expense for the year was $1.2 million (2005: $1.1 million; 2004: $1.4 million). The group has facilities and furniture and equipment under operating leases with remaining terms of up to approximately ten years (see note 12).

F-64


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

10       Losses and loss adjustment expenses
 
The following table sets out a reconciliation of consolidated reserves for losses and loss adjustment expenses at the beginning and end of the year:
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Net reserves for losses and loss adjustment expenses, beginning of year
    436,052       264,889       145,974  
Incurred losses and loss adjustment expenses
                       
Current year
    247,325       335,270       207,213  
Prior years
    (64,275 )     (31,272 )     (28,442 )
                         
Total incurred losses and loss adjustment expenses
    183,050       303,998       178,771  
                         
Payments
                       
Current year
    31,232       83,380       29,476  
Prior years
    121,420       41,806       37,362  
                         
Total payments
    152,652       125,186       66,838  
                         
Exchange differences
    18,058       (11,497 )     6,415  
Bad debt provision
    (1,618 )     3,848       567  
                         
Net reserves for losses and loss adjustment expenses, end of year
    482,890       436,052       264,889  
                         
Reinsurance recoverable on paid and unpaid losses
    228,124       296,883       107,240  
                         
Gross reserves for losses and loss adjustment expenses, end of year
    711,014       732,935       372,129  
                         
 
The group has been able to make significant reserve releases in the year in respect of prior accident years. These have principally been in respect of the hull, combined war, marine liabilities and financial institutions accounts where there are long-tail elements. All of these accounts have had favourable claims development in excess of previous expectations. The analysis of incurred losses and loss adjustment expenses for 2005 between the amount attributable to the current year and the amount attributable to prior years presented in the table above has been adjusted to correct a misallocation between these two categories. This adjustment results in an increase in 2005 current year incurred losses and loss adjustment expenses and a reduction in 2005 prior year incurred losses and loss adjustment expenses of $12.2m compared with the amounts previously reported. The adjustment has no impact on total incurred losses and loss adjustment expenses.
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Incurred losses and loss adjustment expenses comprise:
                       
Gross losses and loss adjustment expenses
    214,321       557,396       247,198  
Reinsurance recoverable
    (31,271 )     (253,398 )     (68,427 )
                         
Total incurred losses and loss adjustment expenses
    183,050       303,998       178,771  
                         
 
Management continually attempts to improve its loss estimation process by refining its ability to analyse loss development patterns, claim payments and other information, but many reasons remain for potential adverse development of estimated ultimate liabilities. For example, the uncertainties inherent in the loss estimation process have become increasingly subject to changes in social and legal trends. In recent years,


F-65


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

10       Losses and loss adjustment expenses —  (Continued)
 
these trends have expanded the liability of insureds, established new liabilities and reinterpreted contracts to provide unanticipated coverage long after the related policies were written. Such changes from past experience significantly affect the ability of insurers to estimate reserves for unpaid losses and related expenses.
 
11    Other liabilities
 
The following are the components of other liabilities:
 
                 
    2006
    2005
 
    $000     $000  
 
Third party FAL providers
    22,601       34,421  
Amounts due to brokers
    16,769       14,924  
Staff bonuses accrued
    21,086       4,998  
Bank overdraft
    11,178        
Other
    4,918       4,179  
                 
      76,552       58,522  
                 
 
12    Commitments and contingencies
 
Funds at Lloyd’s
 
The group’s underwriting at Lloyd’s for the 2004, 2005 and 2006 years of account is supported by Funds at Lloyd’s (“FAL”) comprising: cash, investments and undrawn letters of credit provided by various banks on behalf of various companies and persons under reinsurance and other agreements. The FAL are provided in exchange for payment calculated principally by reference to the syndicate’s 2004, 2005 and 2006 results, as appropriate, when they are declared. The amounts of cash, investments and letters of credit at 31st December 2006 amount to $268.6 million (2005: $261.8 million).
 
The FAL support underwriting years of account as follows:
 
                         
    2004 YOA
    2005 YOA
    2006 YOA
 
    $m     $m     $m  
 
Common to all three years
    184.0       184.0       184.0  
Common to 2004/5 only
    20.4       20.4        
Common to 2004/6 only
    0.2             0.2  
Common to 2005/6 only
          47.4       47.4  
2005 only
          10.0        
2006 only
                37.0  
                         
      204.6       261.8       268.6  
                         
 
Of the amounts provided by the group, $30.0 million (2005: $30.0 million) are provided under banking and other arrangements which would become a liability of the company in the event of the syndicate declaring a loss at a level which would call on such arrangements.


F-66


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

12    Commitments and contingencies —  (Continued)
 
 
The FAL are provided for each year of account as follows:
 
                         
    2004YOA
    2005YOA
    2006YOA
 
    $m     $m     $m  
 
By the group
    111.6       130.8       140.0  
By other companies / individuals
    93.0       131.0       128.6  
                         
      204.6       261.8       268.6  
                         
 
Shrewsbury Underwriting Capital Ltd (“SUCL”) and Shrewsbury Underwriting Capital (Bermuda) Ltd (“SUCBL”)
 
These companies were part of the THL group until November 2002 when they were sold to Shrewsbury Holdings Ltd. The company is committed to pay up to $118,000 per annum in aggregate to the two companies to cover audit and administration costs. The group has determined that these companies are not required to be consolidated under FASB Interpretation Note 46R “ Consolidation of Variable Interest Entities ” (“FIN 46R”) because the primary beneficiary of these companies’ activities is Lloyd’s.
 
Operating lease commitments
 
One of the company’s subsidiaries leases office space under operating leases which expire at various dates. This subsidiary has also entered into operating leases for office equipment and furniture. Future minimum annual rental commitments for non-cancellable operating leases are as follows:
 
                 
    2006
    2005
 
    $000     $000  
 
Within one year
    729       1,587  
Between one and two years
    1,350       682  
Between two and three years
    1,530       1,215  
After three years
    5,994       6,970  
                 
      9,603       10,454  
                 
 
Concentration of credit risk
 
The creditworthiness of a counterparty is evaluated by the group taking into account credit ratings assigned by independent agencies. The credit approval process involves an assessment of factors including the counterparty, country and industry credit exposure limits.
 
The areas where significant concentrations of credit risk may exist include reinsurance recoverable, investment and cash balances.
 
The group’s reinsurance recoverable at 31st December 2006 was $228.1 million (2005: $296.9 million). The group manages the credit risk associated with these balances by only transacting with reinsurers that it considers to be financially sound. Concentrations of credit risk with respect to reinsurance balances are limited due to their dispersion across various companies.
 
In addition, the group underwrites a significant amount of its business through brokers and a credit risk exists should any of these brokers be unable to meet their obligations. During the year Marsh Inc generated 17% (2005: 16%; 2004: 18%) of the syndicate’s business, Aon Corporation 12% (2005: 14%; 2004: 14%) and Willis plc 12% (2005: 12%; 2004: 11%). No other broker accounted for more than 10% of gross written premiums.


F-67


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

12    Commitments and contingencies —  (Continued)
 
 
The investment portfolio is managed following prudent standards of diversification. Specific provisions limit the allowable holdings of a single issue or issuer. At 31st December 2006, there were no investments in any one issuer other than the United States Treasury that exceeded 10% of shareholders’ equity. The group believes that there are no significant concentrations of credit risk associated with its investment portfolio.
 
National Indemnity Corporation (“NIC”) capital agreement
 
The Talbot group has entered into an agreement with NIC whereby NIC provides letters of credit to support the group’s underwriting. Part of that agreement stipulates that part of the reinsurance to close premium in respect of the 2006 year of account will be made available to NIC at NIC’s option as a limited quota share agreement. The portion that shall be offered is the amount of support provided by NIC for the 2006 year of account divided by the overall support provided for that year.
 
The Talbot group believes that, as the reinsurance to close premium will be valued at close to actuarial best estimate, the fair value for this option is $nil.
 
Early redemption of preference shares
 
Under the terms of the Byelaws of the company, THL is obliged to offer, in respect of the annual redemption period ending on 1st November each year, to redeem preference shares as long as there are preference shares in issue. The minimum amount that can be offered each year is $10 million. The preference shareholders can choose whether to accept all or part of this redemption. The early redemption offer in respect of the annual redemption period ending on 1st November 2006 has been deferred, with the approval of all the preference shareholders, to a date not later than the date on which the redemption offer in respect of the annual redemption period ending on 1st November 2007 is made. Further details are given in note 13.
 
Lloyd’s New Central Fund
 
Whenever a member of Lloyd’s is unable to pay its debts to policyholders, such debts may be payable by the Lloyd’s Central Fund. If Lloyd’s determines that the Central Fund needs to be increased, it has the power to assess premium levies on current Lloyd’s members up to 3% of a member’s underwriting capacity in any one year. The company does not believe that any assessment is likely in the foreseeable future and has not provided any allowance for such an assessment. However, based on the company’s 2006 capacity at Lloyd’s of £307 million, the 31st December 2006 exchange rate of £1 equals $1.96 and assuming the maximum 3% assessment the company would be assessed approximately $18.1 million.
 
13    Redeemable preference shares
 
Authorised capital
 
The authorised capital of the preference shares is given in note 14 below.
 
Issued share capital
 
At 31st December 2006 there were 60,504,000 Class A convertible preference shares and 12,499,000 Class B convertible preference shares of the company in issue at a par value of 0.2 cents each. The nominal value of the shares is $0.94576 each for the Class A convertible preference shares and $0.50996 each for the Class B convertible preference shares.


F-68


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

13    Redeemable preference shares —  (Continued)
 
The table below gives details of the carrying amount (equal to the redemption amount) of each class of redeemable preference share at the balance sheet dates.
 
                 
    2006     2005  
 
      $000       $000  
Class A redeemable preference shares
    71,270       65,574  
Class B redeemable preference shares
    7,858       7,380  
                 
      79,128       72,954  
                 
 
Dividend rights
 
The Class A convertible preference shares carry the right to a preferential dividend of 7.5% per annum on the nominal value of the shares plus any accumulated due and payable, but unpaid, dividends and the right to participate in any dividends paid on common shares.
 
Under the terms of the byelaws, dividends on the Class A convertible preference shares were accrued until 31st October 2005. All accrued dividends were paid in cash on 1st November 2005 and are now paid semi-annually in arrears. Unpaid accrued dividends at 31st December 2006 were $0.7 million (2005: $0.7 million) or $0.01 (2005: $0.01) per share.
 
Holders of both Class A and Class B convertible preference shares are entitled to participate in any dividend, including non-cash dividends, paid to holders of the common shares on a pro rata basis by reference to the number of common shares the holder of the preference shares would hold if the preference shares had been converted immediately prior to the date of the dividend payment.
 
Voting rights
 
The shares carry the same voting rights as the common shares.
 
Redemption
 
The preference shares are redeemable at the shareholders’ option at any time after November 2010, the seventh anniversary of issue. Two thirds of preference shareholders at the time must vote for redemption. The shares are also redeemable on a change of control.
 
From 1st November 2005, until all preference shares have been redeemed or converted into ordinary shares, THL must offer to redeem shares up to the value of 30% of the profit commission paid to the managing agent by the syndicate and the amount paid to the corporate member, by the syndicate, net of amounts paid to third party FAL providers (the “distribution”) in respect of the year of account that closed during the relevant annual redemption period (“early redemption”). The redemption price is equal to the nominal value of the shares plus any accrued and unpaid dividends on the shares plus a redemption premium of an additional 7.5% per annum, from the date of issue, on the nominal value of the shares being redeemed. The shareholders have the option to accept all or part of this offer.
 
From 1st November 2006, the company must offer a minimum of $10 million per annum (the “minimum amount”) in respect of early redemption. If the offered amount, referred to above as 30% of the distribution, is less than the minimum amount then the offered amount must be increased to an amount of not less than 75% of the distribution. In addition, and until such time as the shortfall in an offered and accepted amount is paid, the preference dividend payable in respect of A preference shares shall accrue at the rate of 12% per annum on the nominal amount of the A preference shares and the underwriting capacity of the syndicate for future years will require the prior written consent of the holders of two thirds, by value, of the


F-69


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

13    Redeemable preference shares —  (Continued)
 
nominal amount of preference shares outstanding. Any payments made in excess of the minimum amount will be carried forward and added to the amount offered in future periods to ensure, as far as possible, that the amount offered is in excess of the minimum amount. The early redemption offer in respect of the annual redemption period ending on 1st November 2006 has been deferred, with the approval of all the preference shareholders, to a date not later than the date on which the redemption offer in respect of the annual redemption period ending on 1st November 2007 is made.
 
THL has the right to mandate redemption of the preference shares at any time at a price equal to the greatest of: (i) two times the then common share price; (ii) such multiple of the common share price which would result in shareholders earning an internal rate of return of 25% per annum; and (iii) fair market value.
 
The table below gives the combined aggregate redemption value for the Class A and Class B redeemable preference shares for each year from 2007 to 2011 inclusive should the preference shares not be converted to common shares on a change of control.
 
                 
    Redemption amount
    Redemption amount
 
Year ended 31 st December
  Class A shares     Class B shares  
    $000     $000  
 
2007
    75,562       8,336  
2008
    79,854       8,814  
2009
    84,145       9,292  
2010 *
    88,437       9,770  
2011 *
    92,729       10,248  
                 
 
 
* For redemptions after November 2010 (seven years after issue), the redemption value is the higher of market value or the amounts disclosed in the table above.
 
Conversion
 
The preference shares are convertible at the shareholders’ option into common shares on a one for one basis at any time.
 
The preferred shares shall be automatically converted into common shares on a one for one basis immediately prior to a listing of the common shares.
 
Liquidation preference
 
The preference shares have a preference in involuntary liquidation in excess of the par value of the shares. They shall be entitled to the greater of the amount, if any, which would have been payable to the preference shareholders if they had converted their shares into common shares and Class B common shares immediately prior to the liquidation and a redemption price which is determined by the byelaws and which is dependent on the time elapsed since issue.
 
Treasury shares
 
Details of preference shares held as treasury shares are given in note 14 below.


F-70


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

 
14        Shareholders’ equity/(deficit) and share options
 
Authorised capital
 
At 31st December 2006 the authorised capital of the company was $1,000,000 consisting of 405,350,000 common shares, 10,000,000 Class B common shares, 70,400,000 Class A convertible preference shares and 14,250,000 Class B convertible preference shares, all with a par value of 0.2 cents each.
 
Common shares
 
At 31st December 2006 there were 50,000,000 common shares of the company in issue with a par value of 0.2 cents each. The holders of common shares are entitled to receive dividends and are allocated one vote per share.
 
The Class B common shares have the same features as the common shares except that they do not have voting rights other than on a change in control.
 
All of the retained earnings may be paid as dividends to the common shareholders provided that the preference shareholders participate on an “as converted” basis.
 
Treasury shares
 
As at 31st December 2006 there were 875,000 common shares held by the EBT and therefore classified as Treasury shares, valued at a cost of $0.70 per share. At 31st December 2005, the Trust held 750,000 common shares valued at $1.32 per share and 1,269,000 preference shares valued at $0.95 per share. During the year the Trust acquired 125,000 common shares. Also during the year the preference shares were transferred to sub-trusts for the benefit of CNR Atkin and MEA Carpenter, both directors of THL, and one other employee, together with their families. As these sub-trusts are not under the control of the company, they are not consolidated in these accounts. The Trust also transferred all of its common shares, including those acquired during the year, to the EBT.
 
Share options
 
In 2002 the company entered into three separate executive share option agreements. Two of these agreements were each for 1,125,000 common shares of US$0.002 each in the company and the options were exercisable at any time up to the tenth anniversary of the grant date, being 15th January 2002, at an exercise price of $0.002 per share. These agreements were with CNR Atkin and MEA Carpenter, both directors of THL. The third share option agreement was with an employee of the THL group and was for 500,000 common shares of US$0.002 each in the company exercisable at any time up to the tenth anniversary of the grant date, being 27th November 2002, with the exercise price being the greater of US$0.002 per share and £0.03 per share.
 
During 2005, all the outstanding options referred to above lapsed due to the holders entering into Deeds of Amendment (to reduce the number of options held) or Deeds of Abandonment, waiving their entitlement to the options. As a result, no options issued in 2002 were outstanding at 1st January 2006.
 
In 2003, the company set up a share incentive plan (“the plan”) under which key employees and directors of the company and its subsidiaries may be granted share options. An option award under the plan allows for the purchase of Class B common shares at a price equal to the market price on the date of grant. The options granted vest over a 3 year period and expire after 10 years. The share incentive plan provides for accelerated vesting if there is a change in control as defined in the plan. In July 2006 the plan was amended by a resolution of the Board of THL to enable options to be granted over both common and Class B common shares in THL.


F-71


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

14        Shareholders’ equity/(deficit) and share options —  (Continued)
 
 
Further grants were made during 2004 and 2005. In 2006, 1,187,500 options were granted; 500,000 to GAM Bonvarlet, a director of THL, and 687,500 to other employees of the THL group. The 2006 options were granted during June, July and November. The options granted to GAM Bonvarlet contained specific provisions related to a change of control; these provisions have no financial effect at the balance sheet date. This also applies to the 1,250,000 options granted to GAM Bonvarlet on 23rd April 2004. Additionally in 2006, following a recommendation from the THL board, options were also granted to employees of the THL group over 875,000 common shares owned by the EBT.
 
Prior to 2006, the company used the intrinsic value method of accounting for share-based awards granted to employees established by APB 25, “ Accounting for stock issued to employees ” (“APB 25”). Compensation cost for fixed and variable share-based awards under APB 25 is measured by the excess, if any, of the market price of the underlying shares over the amount the individual is required to pay (the intrinsic value). Compensation cost for fixed awards is measured at the grant date, while compensation cost for variable awards is estimated until both the number of shares an individual is entitled to receive and the exercise or purchase price are known (measurement date). Compensation cost under variable awards ultimately is based on the intrinsic value on the measurement date. Accordingly, no share-based employee compensation cost was reflected in net income as all options granted under the agreements had an exercise price equal to or greater than that of the market value of the underlying common shares on the date of grant or measurement as discussed above.
 
Following the introduction of FAS 123(R) “ Share-based payment ” (“FAS 123R”), the company accounts for share-based awards granted to employees by measuring them at fair value on the grant date and recognising this cost over the period in which services are rendered by the employee. This treatment has been applied to all share-based awards granted after 1st January 2006, when the new accounting standard was adopted using the prospective method of application. This method requires the company to recognise compensation cost on all awards granted after 1st January 2006 or modified after this date. The cost is charged to net income with a corresponding increase in APIC. The total charge to net income in 2006 in respect of such awards was $182,000 excluding tax. The expense represents the proportionate accrual of the fair value of each option grant based on the vesting period.
 
As mentioned in note 3, the fair value of each option is estimated on the grant date using the Black-Scholes option-pricing model using the following assumptions:
 
                         
          Non-Performance
    Non-Performance
 
    Performance
    Options granted
    Options granted
 
    related options
    before November
    in November
 
    granted in 2006     2006     2006  
 
Expected term (number of years)
    4       3       3  
Fair value of underlying shares on grant date
  $ 0.34     $ 0.90     $ 1.60  
Volatility
    26.8 %     26.8 %     26.8 %
Annual rate of dividends
    0 %     0 %     0 %
Risk-free rate
    4 %     5 %     5 %
 
The expected term of options granted represents the amount of time that options are expected to be outstanding from the date of issue.
 
Volatility has been calculated using data for relevant UK publicly quoted Lloyd’s companies as a proxy for the volatility of THL shares. The volatility of each UK quoted company in the peer group was calculated and a weighted average of the calculated volatility taken based on the market capitalisation of each company on 31st December 2006.


F-72


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

14        Shareholders’ equity/(deficit) and share options —  (Continued)
 
 
An annual dividend rate of 0% has been used in the calculations as THL has not paid any dividends on the common shares or Class B common shares to date.
 
The discount rate is based on the yield curve for US Treasuries for the expected term of each option grant.
 
The tables below show details of all share options issued, lapsed and exercised during the current and preceding years analysed by the year of grant:
 
                                                         
          Number
                      Number
    Number
 
          outstanding
                      outstanding
    exercisable
 
    Number
    at 1st
    Granted
    Forfeited
    Exercised
    at 31st
    at 31st
 
    originally
    January
    during
    during
    during
    December
    December
 
    granted     2006     year     year     year     2006     2006  
Non-performance related options granted in:
2003
    3,000,000       2,500,000             (500,000 )           2,000,000       2,000,000  
2004 *
    2,000,000       1,750,000                         1,750,000        
2005
    900,000       900,000             (125,000 )           775,000        
2006 *
    2,062,500             2,062,500                   2,062,500        
 
Performance related options granted in:
2006
    700,000             700,000                   700,000        
                                                         
              5,150,000       2,762,500       (625,000 )           7,287,500       2,000,000  
                                                         
 
                                                         
          Number
                      Number
    Number
 
          outstanding
                      outstanding
    exercisable
 
    Number
    at 1st
    Granted
    Forfeited
    Exercised
    at 31st
    at 31st
 
    originally
    January
    during
    during
    during
    December
    December
 
    granted     2005     year     year     year     2005     2005  
 
Non-performance related options granted in:
2002
    2,750,000       2,000,000             (2,000,000 )                  
2003
    3,000,000       2,500,000                         2,500,000        
2004*
    2,000,000       2,000,000             (250,000 )           1,750,000        
2005
    900,000             900,000                   900,000        
                                                         
              6,500,000       900,000       (2,250,000 )           5,150,000        
                                                         
 
                                                         
          Number
                      Number
    Number
 
          outstanding
                      outstanding
    exercisable
 
    Number
    at 1st
    Granted
    Forfeited
    Exercised
    at 31st
    at 31st
 
    originally
    January
    during
    during
    during
    December
    December
 
    granted     2004     year     year     year     2004     2004  
 
Non-performance related options granted in:
2002
    2,750,000       2,125,000             (125,000 )           2,000,000          
2003
    3,000,000       3,000,000             (500,000 )           2,500,000        
2004*
    2,000,000             2,000,000                   2,000,000        
                                                         
              5,125,000       2,000,000       (625,000 )           6,500,000        
                                                         
 
 
Of the options issued in 2006, 500,000 contained specific provisions related to a change of control; this condition also applies to 1,250,000 of the ordinary options issued in 2004.
 
During 2004, 1,750,000 performance related options were awarded. These options are split into five equal tranches of 350,000 each which vest in each year from 2005-2009 inclusive conditional on the achievement of profit targets set by the THL board for each of those years. Under FAS 123R, the options are not considered to be granted until the profit target has been agreed. The number of options outstanding at


F-73


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

14        Shareholders’ equity/(deficit) and share options —  (Continued)
 
31st December 2006 includes 700,000 in respect of the performance related options for the years 2005 and 2006.
 
The profit target was not met in 2005 and therefore the first tranche of these options did not vest and no cost was recognised. Under the terms of the option agreement there is a “make-whole” provision whereby a shortfall in one year can be made up in the following year(s) if the actual result is sufficiently in excess of the profit target. This may result in more than one tranche vesting in a particular year. The cost of the first two tranches of options has been recognised in 2006.
 
Of the options exercisable at 31st December 2006, the weighted average exercise price was $0.492 per option and the weighted average remaining contractual life of these options was 6.3 years.
 
The table below shows the number and weighted average exercise price of all options outstanding at the start and end of the year along with any movements during the current and preceding years. Of the options outstanding at 31st December 2006, all are expected to vest. The weighted average remaining contractual term of outstanding options at 31st December 2006 was 7.9 years (2005: 8.2 years) and the aggregate intrinsic value was $8.2m (2005: $nil).
 
                                                 
    2006     2005     2004  
          Weighted
          Weighted
          Weighted
 
          average
          average
          average
 
          ex price
          ex price
          ex price
 
    Number     $     Number     $     Number     $  
 
Outstanding at 1st January
    5,150,000       0.742       6,500,000       0.497       5,125,000       0.309  
Issued
    2,762,500       1.079       900,000       0.946       2,000,000       0.946  
Waived / forfeited
    (625,000 )     0.714       (2,250,000 )     0.116       (625,000 )     0.396  
                                                 
Outstanding at 31st December
    7,287,500       0.872       5,150,000       0.742       6,500,000       0.497  
                                                 
 
A summary of the status of the company’s non-vested options as at 31st December 2006, and changes during the year then ended is presented below:
 
                                                 
    2006     2005     2004  
          Weighted
          Weighted
          Weighted
 
          average
          average
          average
 
    Number of
    ex price
    Number of
    ex price
    Number of
    ex price
 
    shares     $     shares     $     shares     $  
 
Non-vested options at 1st January
    5,150,000       0.742       6,500,000       0.497       5,125,000       0.309  
Granted
    2,762,500       1.079       900,000       0.946       2,000,000       0.946  
Vested
    (2,000,000 )     0.492                          
Waived / forfeited
    (625,000 )     0.714       (2,250,000 )     0.116       (625,000 )     0.396  
                                                 
Non-vested options at 31st December
    5,287,500       1.016       5,150,000       0.742       6,500,000       0.497  
                                                 
 
As at 31st December 2006, there was $0.4 million of total unrecognised compensation cost related to non-vested share options. This cost is expected to be realised over a weighted average period of 1.5 years.
 
Of the options outstanding at 31st December 2006, 875,000 were over common shares of the company and 6,412,500 were over Class B common shares. The company plans to issue new shares to satisfy option exercises over the Class B common shares. The exercise of the options over common shares will be satisfied by shares held by the EBT. Note 19 gives further details of this trust.


F-74


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

15        Retirement plans

 
The group contributes to defined contribution retirement plans maintained under employees’ independent schemes. Contributions are based on employees’ eligible remuneration. During the year the company charged $2,285,000 (2005: $2,174,000; 2004: $1,740,000) as an expense.
 
16        Income taxes
 
The company provides for income taxes based upon amounts reported in the financial statements and the provisions of currently enacted tax laws. The company is registered in Bermuda and is subject to Bermuda law with respect to taxation. Under current Bermuda law, the company is not taxed on any Bermuda income or capital gains taxes and has received an undertaking from the Bermuda Minister of Finance that, in the event of any Bermuda income or capital gains taxes being imposed, the company will be exempt from those taxes until 2016.
 
The company has subsidiaries based in the United Kingdom that are subject to the tax laws of that country. Under current United Kingdom law, these subsidiaries are taxed at the UK corporate tax rate of 30%. One of the company’s subsidiaries is deemed to be engaged in business in the United States and is therefore subject to US corporate tax on part of the profits generated from such business at the US corporate tax rate (generally 35%).
 
Income/(loss) before tax and income tax (credit) / expense which is comprised of current and deferred tax, is as follows:
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Income/(loss) before tax
                       
Bermuda
    115,124       (52,550 )     12,058  
                         
Other
    8,074       22,431       19,852  
                         
      123,198       (30,119 )     31,910  
                         
                         
Taxes
                       
Current
    (25 )     4,737       1,568  
Deferred
    (541 )     2,158       5,205  
                         
Income tax (credit) / expense
    (566 )     6,895       6,773  
                         
 
A reconciliation between the expected income tax expense, calculated by applying the Bermuda statutory income tax rate to the group’s net profit before tax, and the actual tax charge per the accounts is as follows:
 
                         
    2006
    2005
    2004
 
    $000     $000     $000  
 
Income tax computed on pre-tax income at Bermuda statutory rate
                 
UK taxation in respect of UK entities
    (816 )     7,821       4,824  
US federal income tax
    76       57       1,426  
Adjustments to prior period tax
    174       (983 )     523  
                         
Income tax (credit) / expense
    (566 )     6,895       6,773  
                         
 
The prior year adjustment in 2005 was principally in respect of US Federal Income tax.


F-75


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

16        Income taxes —  (Continued)
 
The net deferred tax liability is made up of:
 
                 
    2006
    2005
 
    $000     $000  
 
Deferred tax liability:
               
— Underwriting profit taxable in future periods
    34,438       16,119  
— UK tax losses carried forward at 31st December
    (22,273 )     (24,718 )
— Recoveries on 2005 year of account losses taxable when that year of account closes
    7,054       22,002  
— Revenue to be taxed in future periods
    1,236       922  
                 
      20,455       14,325  
                 
Deferred tax asset:
               
— Costs accrued but not yet deductible for tax purposes
    (3,285 )     (738 )
— Tax deduction available on exercise of share options
    (2,466 )      
                 
      (5,751 )     (738 )
                 
Net deferred tax liability
    14,704       13,587  
                 
 
Net deferred tax assets and liabilities represent the tax effect of temporary differences between the value of assets and liabilities for financial statement purposes and such values as measured by UK tax laws and regulations. UK tax losses may be carried forward indefinitely.
 
In assessing whether deferred tax assets can be realised, management considers whether it is more likely than not that part, or all, of the deferred tax asset will not be realised. The realisation of deferred tax assets is dependent upon the generation of future taxable income in the period during which those temporary differences and operating losses become deductible. Management considers the reversal of the deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment. The amount of the deferred tax asset considered realisable could be reduced in the future if estimates of future taxable income are reduced.
 
17        Other comprehensive income
 
The following table shows the related tax effects allocated to each component of the change in other comprehensive income.
 
                         
          Tax expense
       
    Before tax
    (benefit)
    Net of tax
 
Year ended 31st December 2006
  $000     $000     $000  
 
Unrealised losses on available-for-sale securities
    (171 )           (171 )
Foreign currency translation adjustment
    (241 )           (241 )
                         
      (412 )           (412 )
                         
 
                         
          Tax expense
       
    Before tax
    (benefit)
    Net of tax
 
Year ended 31st December 2005
  $000     $000     $000  
 
Unrealised losses on available-for-sale securities
    731             731  
Foreign currency translation adjustment
    51             51  
                         
      782             782  
                         


F-76


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

17        Other comprehensive income —  (Continued)
 
                         
          Tax expense
       
    Before tax
    (benefit)
    Net of tax
 
Year ended 31st December 2004
  $000     $000     $000  
 
Unrealised losses on available-for-sale securities
    (1,072 )           (1,072 )
Foreign currency translation adjustment
    313             313  
                         
      (759 )           (759 )
                         
 
18        Statutory financial data
 
The company’s subsidiary, Talbot Insurance (Bermuda) Ltd (“TIBL”), is registered under The Insurance Act 1978 (Bermuda), Amendments thereto and Related Regulations (“the Act”). Under the Act it is required to maintain minimum issued share capital of $120,000. It is also required to maintain a minimum solvency margin (the amount by which statutory assets exceed statutory liabilities) equal to the greater of (i) $1 million; (ii) 20% of net written premiums up to $6 million and 15% of net written premium in excess of $6 million; or (iii) 15% of the reserve for losses and loss adjustment expenses. To satisfy these requirements, TIBL was required to maintain a minimum level of statutory capital and surplus of $10.4 million at 31st December 2006 (2005: $11.0 million) and a minimum share capital of $120,000 (2005: $120,000). Actual statutory capital and surplus at 31st December 2006 was $121.7 million (2005: $23.9 million) and issued share capital was $120,000 (2005: $120,000).
 
Actual statutory capital and surplus, as determined using statutory accounting principles, is as follows:
 
                 
    2006
    2005
 
    $000     $000  
 
Total shareholders’ equity
    121,743       23,851  
Less: non-admitted assets
           
                 
Statutory capital and surplus
    121,743       23,851  
                 
 
TIBL is also required to maintain a minimum liquidity ratio whereby the value of its relevant assets are not less than 75% of the amount of its relevant liabilities. Relevant assets include cash and cash equivalents, investments and insurance balances receivable. Certain categories of assets do not qualify as relevant assets under the statute. The relevant liabilities are total general business insurance reserves (net of reinsurance recoveries) and total other liabilities.
 
At 31st December 2006, TIBL was required to maintain relevant assets of approximately $90.0 million (2005: $81.9 million). At that date relevant assets were approximately $241.6 million (2005: $133.0 million) and the minimum liquidity ratio was therefore met.
 
19       Related party transactions
 
This note describes transactions with directors, significant shareholders and those with senior positions within the group.
 
Provision of Funds at Lloyd’s to support group underwriting
 
The underwriting of T2002 via the syndicate is supported by letters of credit drawn on various banks and guaranteed by a number of companies, and cash and investments.
 
CNR Atkin, MEA Carpenter, JS Clouting, MS Johnson, NJ Hales, DP Redhead, JG Ross and ND Wachman, all executive directors of Talbot companies, and a number of staff of the group, have provided


F-77


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

19       Related party transactions —  (Continued)
 
guarantees to 1384 Capital Ltd, a company formed to facilitate the provision of Funds at Lloyd’s (“FAL”) indirectly. CNR Atkin, MEA Carpenter, JS Clouting and ND Wachman are all directors of 1384 Capital Ltd.
 
D Gross, HE Hutter, JA Novik and JP Slattery (2004 and 2006 years of account only), all US shareholders of THL, have provided security directly to Lloyd’s in order to participate in the underwriting for the 2004, 2005 and 2006 years of account. CNR Atkin, MS Johnson (2006 year of account only) and DK Newbigging (2005 and 2006 years of account only) have also provided security directly to Lloyd’s.
 
In respect of the 2004, 2005 and 2006 years of account an agreement is in existence which provides for the payment of a fee to the same directors and participants providing FAL on behalf of T2002, calculated as a sum equal to 100% of the syndicate’s profit for that year multiplied by the proportion that each participant’s capital is to the total FAL supporting the year. In line with the terms of the agreement for the provision of the FAL the payment of the fee is due to be made when the relevant year of account is closed. The total fee accrued in the year in respect of the 2004, 2005 and 2006 years of account was $2.9 million.
 
Under Lloyd’s syndicate byelaws, an advance profit distribution may be made before the year of account is closed. In respect of the 2004 year of account, this is equal to an amount up to 50% of the forecast result subject to solvency requirements and any distributions already made. An advance profit distribution of $1.1 million was made during 2005 in respect of the 2004 year of account, of which 29% was to third parties. No advance profit distribution was made during 2006.
 
Funds are deposited at Lloyd’s to support the following year’s underwriting in November of each year in accordance with Lloyd’s regulations.
 
During the year OGF IV (Caymans 1) LP (“OGF”) a private equity fund managed by Olympus Partners, and a holder of A Preference shares in THL, provided a $10 million letter of credit as FAL to support the group’s underwriting. In return for the provision of the letter of credit THL paid to OGF a fee of $1 million. In addition to the fee paid by THL to OGF, THL has irrevocably and unconditionally undertaken to indemnify OGF against its liability to reimburse the bank issuing the letter of credit for any amounts drawn down on the letter of credit. The letter of credit was returned to OGF in November 2006.
 
Shrewsbury Underwriting Capital Ltd and Shrewsbury Underwriting Capital (Bermuda) Ltd
 
CNR Atkin, MEA Carpenter, JS Clouting and ND Wachman were also directors of Shrewsbury Holdings Ltd together with SUCL and SUCBL, capital providers to syndicate 376. TUL managed this syndicate up to 17 May 2004. The company paid $40,500 (2005: $105,500; 2004: $8,200) during the year in aggregate to the three companies to cover audit and administration costs.
 
Black Diamond Group LLC
 
HE Hutter and JA Novik are members of the Black Diamond Group, LLC (“BDG”), an advisory company. The company entered into a contract for advisory services with BDG on an arm’s length basis in the fourth quarter of 2001. The annual fee for 2006 was $150,000 (2005: $275,000; 2004: $350,000) and expenses of $90,800 (2005: $23,500; 2004: $110,000) were reimbursed during the year.
 
Preference shareholders
 
JJ Quinn and PA Rubin are directors of Olympus Partners (“Olympus”) which manages funds holding Class A convertible preference shares. During the year an annual management fee of $200,000 (2005: $200,000; 2004: $200,000) was paid and expenses of $71,000 (2005: $93,300; 2004: $33,500) were reimbursed to Olympus.


F-78


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

19       Related party transactions —  (Continued)
 
C Huff is a director of Reservoir Partners (“Reservoir”) which manages funds holding Class A and B convertible preference shares. Reservoir provided FAL of $20m for the 2004, 2005 and 2006 years of account and an additional $22.5m for the 2006 year of account only on behalf of T2002 for the syndicate. An agreement is in existence which provides for the payment of a fee to Reservoir for providing FAL. This fee is equal to 90% of the syndicate’s profit for the 2004 and 2005 years of account, and 82.5% for the 2006 year of account, multiplied by the proportion that the FAL provided by Reservoir is to the total FAL supporting the year. In line with the terms of the agreement for the provision of the FAL the payment of the fee is due to be made when the relevant year of account is closed. The total fee accrued in the year in respect of the 2004, 2005 and 2006 years of account was $9.9 million.
 
The Talbot group paid letter of credit and monitoring fees of $223,800 (2005: $173,000; 2004: $190,000) and reimbursed expenses of $87,300 (2005: $2,000; 2004: $nil) to Reservoir during the year.
 
Conyers, Dill & Pearman and Codan Services Ltd
 
GBR Collis is a partner in Conyers, Dill & Pearman (“CD&P”), a Bermudian law firm which provides legal services to the company. During the year, $40,600 (2005: $24,500; 2004: $17,000) was paid to CD&P by the Talbot group of which $34,000 (2005: $24,500; 2004: $17,000) was paid by the company.
 
GBR Collis is also a director of Codan Services Ltd (“Codan”), a corporate secretarial services company associated with CDP, which provided secretarial services to the company. During the year, $64,300 (2005: $17,000; 2004: $52,000) was paid to Codan by the Talbot group of which $52,600 (2005: $5,500; 2004: $44,000) was paid by the company.
 
Contingency Trust / Employee Benefit Trust
 
The Contingency Trust (the “Trust”) was set up in November 2001 on the purchase by the company of the Lloyd’s interests of Alleghany Corporation. Until 15th December 2005 the trustees were CNR Atkin, MEA Carpenter and GBR Collis together with PA Pearman, a partner in CD&P, acting in his personal capacity, and Codan Trust Company Ltd, a company associated with CD&P. From 15th December 2005 the sole trustee was Codan Trust Company Ltd. The beneficiaries of the Trust are the employees of THL.
 
Under the provisions of FASB Interpretation 46 (revised December 2003)  “Consolidation of Variable Interest Entities” (“FIN 46”) the Trust was consolidated in these financial statements with effect from 1st January 2005. The consolidation of the net assets of the Trust on that date was accounted for as an adjustment to additional paid-in capital. At that date the Trust held 125,000 common shares and 1,269,000 Class “A” preference shares in THL which are accounted for as Treasury shares at the cost to the Trust.
 
During 2005, the Trust bought 625,000 common shares from employees leaving the group. As a result of this, at 31st December 2005, the Trust owned 750,000 common shares and 1,269,000 Class “A” preference shares in THL, all of which were accounted for as Treasury shares.
 
During 2006, the Trust transferred all of the Class “A” preference shares in THL that it held to sub-trusts not under the control of the THL, as described in note 14. It bought a further 125,000 common shares. All 875,000 common shares owned by the Trust were transferred to the EBT during 2006. The EBT therefore owned 875,000 common shares at 31st December 2006.
 
As a result of this the Trust ceased to be consolidated from the date of disposal of its shares in the company. The EBT is consolidated from the date of its commencement.
 
Details of the consolidation of the Trust and EBT are included within the statement of changes in shareholders’ equity/(deficit). All the Treasury shares shown in the balance sheet are assets of the EBT.


F-79


Table of Contents

 
TALBOT HOLDINGS LTD
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS — (Continued)

19       Related party transactions —  (Continued)
 
Other directors’ interests
 
HE Hutter is a director of Aspen Insurance Holdings (UK) Ltd (“Aspen”). During the year the syndicate entered into various reinsurance contracts with an insurance subsidiary of Aspen; premiums paid amounted to $1.0 million (2005: $0.7 million; 2004: $0.8 million). These contracts were on an arm’s length basis.
 
DK Newbigging is a director of Kennedy Financial Services Ltd (“Kennedy”). During the year $57,000 (2005: $57,600; 2004: $36,600) was paid to Kennedy for the provision of office and secretarial services to him, and expenses of $9,000 (2005: nil; 2004: $nil) were reimbursed.
 
C Huff is a director of PXRE Group Ltd (“PXRE”). During the year the syndicate entered into various reinsurance contracts with PXRE; premiums paid amounted to $0.1 million (2005: $1.4 million; 2004: $1.2 million). These contracts were on an arm’s length basis.
 
20       Post-balance sheet events
 
The shareholders of the company agreed on 15th May 2007 to sell their shares to Validus Holdings, Ltd., a Bermuda company, subject to certain limited warranties made severally by each of the sellers. The shareholders’ obligation to consummate the transaction is subject only to the receipt of required regulatory approvals, on terms reasonably satisfactory to all parties, and the material accuracy of certain limited warranties (subject to cure rights by the sellers and other limitations) and to there not having occurred a Material Adverse Event (which generally means certain events that would reduce Talbot’s net asset value from that as at 31st December 2006 by $40.0 million or more, other than (i) events or factors affecting the insurance industry or the economy generally unless they affect the Talbot group disproportionately to a material extent; (ii) the identification of, or facts relating uniquely to, Validus; or (iii) any action required to be taken in order to implement any transactions contemplated by this Agreement). In the event that any of the conditions to consummation are not satisfied, the Sale Agreement will terminate fifteen weeks after signing.
 
The Sale Agreement provides for limited post-closing indemnification of Validus, but only by certain employee sellers.
 
21       Event (unaudited) subsequent to the date of the independent auditor’s report
 
On 2nd July 2007, Validus Holdings, Ltd. closed on the aforementioned agreement to acquire the outstanding shares of the company.


F-80


Table of Contents

GLOSSARY OF SELECTED REINSURANCE AND OTHER RELATED TERMS
 
Accumulation/accumulating All the risks that could be affected by the same event or all the underwritten lines regarding the same risk.
 
Acquisition expenses or acquisition costs The aggregate expenses incurred by a company acquiring new business, including commissions, brokerage and U.S. federal excise tax.
 
Additional case reserves Additional case reserves represent management’s estimate of reserves for claims and claim expenses that are allocated to specific contracts, less paid and reported losses by the client.
 
Aggregate excess of loss A form of excess of loss reinsurance in which the excess and the limit of liability are expressed as annual aggregate amounts.
 
Attachment point The dollar amount of loss (per occurrence or in the aggregate, as the case may be) above which excess of loss reinsurance becomes operative.
 
Binder An agreement executed by an agent or insurer (usually the latter) putting insurance into force before the contract has been written.
 
Broker/Intermediary An intermediary who negotiates contracts of insurance or reinsurance, receiving a commission for placement and other services rendered, between (1) a policyholder and a primary insurer, on behalf of the insured party, (2) a primary insurer and reinsurer, on behalf of the primary insurer, or (3) a reinsurer and a retrocessionaire, on behalf of the reinsurer.
 
Capacity or underwriting capacity The percentage of surplus, or the dollar amount of exposure, that an insurer or reinsurer is willing or able to place at risk. Capacity may apply to a single risk, a program, a line of business or an entire book of business. Capacity may be constrained by legal restrictions, corporate restrictions or indirect restrictions. Reinsurance serves to increase a company’s underwriting capacity by reducing its exposure from particular risks.
 
Case reserves Loss reserves, established with respect to specific, individual reported claims.
 
Casualty insurance or reinsurance Insurance or reinsurance that is primarily concerned with the losses caused by injuries to third persons and their property (in other words, persons other than the policyholder) and the legal liability imposed on the insured resulting therefrom. Also referred to as liability insurance.
 
Catastrophe A severe loss, typically involving multiple claimants. Common perils include earthquakes, hurricanes,


G-1


Table of Contents

hailstorms, severe winter weather, floods, fires, tornadoes, explosions and other natural or man-made disasters. Catastrophe losses may also arise from acts of war, acts of terrorism and political instability.
 
Catastrophe excess of loss reinsurance A form of excess of loss reinsurance that, subject to a specified limit, indemnifies the ceding company for the amount of loss in excess of a specified retention with respect to an accumulation of losses resulting from a “catastrophe.”
 
Cede, cedant, ceding company When a party reinsures its liability with another, it “cedes” business and is referred to as the “cedant” or “ceding company.”
 
Claim Request by an insured or reinsured for indemnification by an insurance company or a reinsurance company for loss incurred from an insured peril or event.
 
Class 4 reinsurer Those underwriting direct excess liability and/or property catastrophe reinsurance risk in Bermuda. The minimum capital and surplus requirement is $100,000,000 and the actuarial certification requirement is yearly. This class is reserved for highly capitalized companies.
 
Combined ratio The combined ratio is the sum of the losses and expenses ratio and the expense ratio. A combined ratio below 100% generally indicates profitable underwriting prior to the consideration of investment income. A combined ratio over 100% generally indicates unprofitable underwriting prior to the consideration of investment income.
 
Demand surge The temporary inflation of costs for building materials and labor resulting from increased demand for rebuilding services in the aftermath of a disaster.
 
Excess of loss Insurance or reinsurance that indemnifies the insured or reinsured against all or a specified portion of losses on underlying insurance policies in excess of a specified amount, which is called a “level” or “retention.” Also known as non-proportional reinsurance . Excess of loss reinsurance is written in layers. A reinsurer or group of reinsurers accepts a band of coverage up to a specified amount. The total coverage purchased by the cedant is referred to as a “program” and will typically be placed with predetermined reinsurers in pre-negotiated layers. Any liability exceeding the outer limit of the program reverts to the ceding company, which also bears the credit risk of a reinsurer’s insolvency.
 
Excess of loss reinsurance A generic term describing reinsurance that indemnifies the reinsured against all or a specified portion of losses on underlying insurance policies in excess of a


G-2


Table of Contents

specified amount, which is called a “level” or “retention.” Also known as non-proportional reinsurance. Excess of loss reinsurance is written in layers. A reinsurer or group of reinsurers accepts a bank of coverage up to a specified amount. The total coverage purchased by the cedant is referred to as a “program” and will typically be placed with predetermined reinsurers in pre-negotiated layers. Any liability exceeding the out limit of the program reverts to the ceding company, which also bears the credit risk of a reinsurer’s insolvency.
 
Exclusions Those risks, perils, or classes of insurance with respect to which the reinsurer will not pay loss or provide reinsurance, notwithstanding the other terms and conditions of reinsurance.
 
Expense ratio The ratio of the sum of the acquisition expenses and operational expenses to net premiums earned.
 
First-party Risk Property risk and other reinsurance lines commonly referred to as short-tail in nature.
 
Frequency The number of claims occurring during a given coverage period.
 
Gross premiums written Total premiums for insurance written and assumed reinsurance during a given period.
 
Incumbent A reinsurer who is on risk on the policy that is being renewed.
 
Incurred but not reported (IBNR) Reserves for estimated losses that have been incurred by insureds and reinsureds but not yet reported to the insurer or reinsurer including unknown future developments on losses that are known to the insurer or reinsurer.
 
Industry loss warranty A reinsurance contract in which the payout is dependent on two triggers. The first trigger is the insured loss of the purchaser and the second is the industry wide loss. Both triggers need to be impacted for a payout to occur.
 
Layer The interval between the retention or attachment point and the maximum limit of indemnity for which a reinsurer is responsible.
 
Limits The maximum amount that an insurer or reinsurer will insure or reinsure for a specified risk or portfolio of risks. The term also refers to the maximum amount of benefit payable for a given claim or occurrence.
 
Lineslip An agreement for insurance or reinsurance made between underwriters and a broker whereby an


G-3


Table of Contents

Underwriter delegates underwriting authority to the leading underwriter of the lineslip.
 
Long-tail An insurance coverage that has a lengthy period between the occurrence and final settlement of a claim.
 
Loss; losses An occurrence that is the basis for submission and/or payment of a claim. Whether losses are covered, limited or excluded from coverage is dependent on the terms of the policy.
 
Loss adjustment expense The expenses of settling claims, including legal and other fees and the portion of general expenses allocated to claim settlement costs.
 
Loss emergence patterns A development pattern used to project current reported or paid loss amounts to their ultimate settlement value or amount.
 
Loss reserves See “Reserves.”
 
Losses and loss expenses ratio; Loss ratio The ratio of incurred losses and loss expenses to net premiums earned. Incurred losses include a provision for IBNR.
 
Losses occurring basis Insurance or Reinsurance coverage with respect to losses that occur during the policy period.
 
Net premiums earned The portion of net premiums written during or prior to a given period that was actually recognized as income during such period.
 
Net premiums written Gross premiums written for a given period less premiums ceded to reinsurers and retrocessionaires during such period.
 
Non-proportional reinsurance See “Excess of loss reinsurance.”
 
Perils This term refers to the causes of possible loss in property insurance and reinsurance, such as fire, windstorm, collision, hail, etc. In casualty insurance and reinsurance, the term “hazard” is more frequently used.
 
Premiums; written, earned and unearned The amount charged during the term on policies and contracts issued, renewed or reinsured by an insurance company or reinsurance company. Written premium is premium registered on the books of an issuer or reinsurer at the time a policy is issued and paid for. Unearned premium is premium for a future exposure period. Earned premium is written premium minus unearned premium for an individual policy.
 
Probable Maximum Loss (“PML”) The maximum amount of loss expected from a reinsurance contract measured over various return periods


G-4


Table of Contents

(e.g., once in 100 years) or measured probabilistically (e.g., 1% probability).
 
Property catastrophe insurance Insurance that provides coverage to a person with an insurable interest in tangible property for that person’s property loss, damage or loss of use resulting from a catastrophic event.
 
Property insurance or reinsurance Insurance or reinsurance that provides coverage to a person with an insurable interest in tangible property for that person’s property loss, damage or loss of use.
 
Proportional reinsurance A generic term describing all forms of reinsurance in which the reinsurer shares a proportional part of the original premiums and losses of the reinsured. Also known as pro rata reinsurance, quota share reinsurance or participating reinsurance. In proportional reinsurance the reinsurer generally pays the ceding company a ceding commission. The ceding commission generally is based on the ceding company’s cost of acquiring the business being reinsured (including commissions, premium taxes, assessments and miscellaneous administrative expenses) and also may include a profit factor.
 
Pro rata Pro Rata Reinsurance is a type of reinsurance whereby the reinsurer, in return for a predetermined portion or share of the insurance premium charged by the ceding company, indemnifies the ceding company against a predetermined portion of losses and loss adjustment expenses of the ceding company under the covered policies or policy.
 
Quota share reinsurance A form of proportional reinsurance in which the reinsurer assumes an agreed percentage of each insurance being reinsured and shares all premiums and losses in accordance with the reinsured percentage. See also “Proportional Reinsurance” and “Surplus Share Reinsurance.”
 
Rate on line The premium paid by an insurer to a reinsurer as a percentage of the reinsurer’s exposure.
 
Reinstatement premium The premium charged for the restoration of the reinsurance limit of a catastrophe contract to its full amount after payment by the reinsurer of losses as a result of an occurrence.
 
Reinstatement premium protection Coverage offered to protect the reinsured against the contingency of having to pay reinstatement premiums.
 
Reinsurance An arrangement in which an insurance company, the reinsurer, agrees to indemnify another insurance or reinsurance company, the ceding company, against all or a portion of the insurance or reinsurance risks


G-5


Table of Contents

underwritten by the ceding company under one or more policies. Reinsurance can provide a ceding company with several benefits, including a reduction in net liability on individual risks and catastrophe protection from large or multiple losses. Reinsurance also provides a ceding company with additional underwriting capacity by permitting it to accept larger risks and write more business than would be possible without a concomitant increase in capital and surplus, and facilitates the maintenance of acceptable financial ratios by the ceding company.
 
Reinsurance treaties The reinsurance of a specified type or category of risk defined in a reinsurance agreement between an insurer or other reinsured and a reinsurer. Typically, in treaty reinsurance, the primary insurer or reinsured is obligated to offer and the reinsurer is obligated to accept a specified portion of all of that type or category of risks originally written by the insurer or reinsured.
 
Reserves or loss reserves Liabilities established by insurers and reinsurers to reflect the estimated costs of claim payments and the related expenses that the insurer or reinsurer will ultimately be required to pay in respect of insurance or reinsurance it has written. Reserves are established for losses, for loss adjustment expenses (“LAE”) and for unearned premiums. Loss reserves consist of “case reserves,” or reserves established with respect to individual reported claims, and “IBNR reserves.” For reinsurers, LAE reserves are generally not significant because substantially all of the LAE associated with particular claims are incurred by the primary insurer and reported to reinsurers as losses. Unearned premium reserves constitute the portion of premium paid in advance for insurance or reinsurance that has not yet been provided. See also “Claim reserves.”
 
Retention The amount or portion of risk that an insurer retains for its own account. Losses in excess of the retention level up to the outer limit of the program, if any, are paid by the reinsurer. In proportional treaties, the retention may be a percentage of the original policy’s limit. In excess of loss business, the retention is a dollar amount of loss, a loss ratio or a percentage.
 
Retrocessional reinsurance; retrocessionaire The transaction whereby a reinsurer cedes to another reinsurer (the “retrocessionaire”) all or part of the reinsurance it has assumed. Retrocessional reinsurance does not legally discharge the ceding reinsurer from its liability with respect to its obligations to the reinsured. Reinsurance companies cede risks to retrocessionaires for reasons similar to those that cause primary insurers to purchase reinsurance: to reduce net liability on individual risks, to protect against catastrophic losses, to


G-6


Table of Contents

stabilize financial ratios and to obtain additional underwriting capacity.
 
Risk excess of loss reinsurance A form of excess of loss reinsurance that covers a loss of the reinsured on a single “risk” in excess of its retention level, rather than the aggregate losses for all covered risks, as does catastrophic excess of loss reinsurance. A “risk” in this context might mean the insurance coverage on one building or a group of buildings or the insurance coverage under a single policy that the reinsured treats as a single risk.
 
Risks A term used to denote the physical units of property at risk or the object of insurance protection that are not perils or hazards. Also defined as chance of loss or uncertainty of loss.
 
Risks attaching basis Contracts that cover claims that arise on underlying insurance policies that incept during the term of the reinsurance contract.
 
Saffir-Simpson Hurricane Scale The Saffir-Simpson Hurricane Scale is a 1-5 rating based on the hurricane’s present intensity. This is used to give an estimate of the potential property damage and flooding expected along the coast from a hurricane landfall. Wind speed is the determining factor in the scale, as follows:
 
• Category One Hurricane: Winds 74-95 mph
 
• Category Two Hurricane: Winds 96-110 mph
 
• Category Three Hurricane: Winds 111-130 mph
 
• Category Four Hurricane: Winds 131-155 mph
 
• Category Five Hurricane: Winds greater than 155 mph
 
Severity The magnitude of claims occurring during a given coverage period.
 
Short-tail An insurance coverage that has a brief period between the occurrence and payment of a claim.
 
Sidecar Special purpose reinsurer created to provide quota share retrocession to an insurer or reinsurer for specific lines or risks.
 
Specialty lines Lines of insurance and reinsurance that provide coverage for risks that are often unusual or difficult to place and do not fit the underwriting criteria of standard commercial products carriers.
 
Submission An unprocessed application for (i) insurance coverage forwarded to a primary insurer by a prospective policyholder or by a broker on behalf of such prospective policyholder, (ii) reinsurance coverage forwarded to a reinsurer by a prospective ceding insurer or by a broker or intermediary on behalf of such prospective ceding


G-7


Table of Contents

insurer or (iii) retrocessional coverage forwarded to a retrocessionaire by a prospective ceding reinsurer or by a broker or intermediary on behalf of such prospective ceding reinsurer.
 
Surplus share reinsurance A form of pro rata reinsurance (proportional) indemnifying the ceding company against loss to the extent of the surplus insurance liability ceded, on a share basis similar to quota share. See also “Proportional Reinsurance” and “Quota Share Reinsurance.”
 
Third-party liability The obligation to compensate another person harmed or injured by a negligent or wrongful act or omission. A person other than the parties to a liability policy ( i.e ., not the insurer nor the policyholder) is a third-party. When an insured (the first party) causes a loss, the insurer (the second party) assumes the insured’s liability up to the policy limit.
 
Treaty A reinsurance agreement covering a book or class of business that is automatically accepted on a bulk basis by a reinsurer. A treaty contains common contract terms along with a specific risk definition, data on limit and retention, and provisions for premium and duration.
 
Underwriting The insurer’s or reinsurer’s process of reviewing submissions for insurance coverage, deciding whether to accept all or part of the coverage requested and determining the applicable premiums.
 
Underwriting cycle An insurance business cycle, where rates and premiums (and therefore profits) alternately rise and fall, rather than growing smoothly. Causes of these cycles are interest rate and stock market fluctuations, flow of excessive new capital into the insurance industry during profitable years, social and economic inflation, catastrophic losses, and competition.
 
U.S. GAAP Accounting principles generally accepted in the United States, as defined by the Financial Accounting Standards Board. U.S. GAAP is the method of accounting to be used by the Company for reporting to shareholders.
 
War, political risk and political violence War and political violence insurance generally covers physical loss to property or goods caused by war, terrorism or civil unrest. Political risk insurance generally covers such risks as expropriation of assets in emerging market countries, contract frustration, kidnap and ransom risks to companies or families, and malicious or accidental product tampering.


G-8


Table of Contents

 
Through and including          , 2007 (the 25th day after the date of this prospectus), all dealers effecting transactions in these securities, whether or not participating in this Offering, may be required to deliver a prospectus. This is in addition to a dealer’s obligation to deliver a prospectus when acting as an underwriter and with respect to an unsold allotment or subscription.
 
15,660,963 Shares
 
(VALIDUS HOLDINGS, LTD. LOGO)
 
Validus Holdings, Ltd.
 
Common Shares
 
 
PROSPECTUS
 
 
Goldman, Sachs & Co. Merrill Lynch & Co.
 
Deutsche Bank Securities JPMorgan UBS Investment Bank Wachovia Securities
 
Cochran Caronia Waller Dowling & Partners Securities, LLC Keefe, Bruyette & Woods
 
ABN AMRO Rothschild LLC Scotia Capital Calyon Securities (USA) Inc. Comerica Securities HSBC ING Financial Markets
 
July   , 2007


Table of Contents

PART II
 
INFORMATION NOT REQUIRED IN PROSPECTUS
 
ITEM 13.    OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION
 
The following table sets forth the various expenses payable by us, other than underwriting commissions, fees and expenses, in connection with the issuance and distribution of the common shares being registered hereby. All of the fees set forth below are estimates except for the SEC registration fee, the NASD fee and the NYSE listing fee.
 
         
SEC registration fee
  $ 28,835  
NYSE listing fee
    150,000  
NASD fee
    15,000  
Blue Sky fees and expenses
    5,000  
Printing and engraving expenses
    600,000  
Legal fees and expenses
    950,000  
Accounting fees and expenses
    550,000  
Transfer agent and registrar fees and expenses
    15,000  
Miscellaneous fees and expenses
    20,000  
         
Total
  $ 2,333,835  
         
 
ITEM 14.    INDEMNIFICATION OF DIRECTORS AND OFFICERS
 
Bye-law 50 of the Registrant’s Bye-laws provides, among other things, that the Registrant will, in the case of directors and officers of the Registrant, and may (in the discretion of the Board of Directors), in the case of employees and agents, indemnify, in accordance with and to the full extent now or hereafter permitted by law, any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding whether civil, criminal, administrative or investigative (including, without limitation, an action by or in the right of the Registrant), by reason of his acting in such capacity or his acting in any other capacity for, or on behalf of, the Registrant, against any liability or expense actually and reasonably incurred by such person in respect thereof. The Registrant shall, in the case of directors and officers, and may, in other cases, advance the expenses of defending any such act, suit or proceeding in accordance with and to the full extent now or hereafter permitted by law.
 
Bye-law 50 of the Registrant’s Bye-laws also provides that none of the officers or directors of the Registrant will be personally liable to the Registrant or its shareholders for any action or failure to act to the full extent that they are indemnified under the Registrant’s Bye-laws.
 
Bye-law 50A of the Registrant’s Bye-laws provides that each shareholder agrees to waive any claim or right of action such shareholder might have, whether individually or by or in the right of the Registrant, against any director or officer on account of any action taken by such director or officer, or the failure of such director or officer to take any action in the performance of his duties with or for the Registrant; provided that such waiver shall not extend to any matter in respect of any fraud or dishonesty which may attach to such director or officer.
 
Section 98 of the Companies Act 1981 of Bermuda provides generally that a Bermuda company may indemnify its directors, officers and auditors against any liability which by virtue of any rule of law would otherwise be imposed on them in respect of any negligence, default, breach of duty or breach of trust, except in cases where such liability arises from fraud or dishonesty of which such director, officer or auditor may be guilty in relation to such company. Section 98 further provides that a Bermuda company may indemnify its directors, officers and auditors against any liability incurred by them in defending any proceedings, whether civil or criminal, in which judgment is awarded in their favor or in which they are acquitted or granted relief by the Supreme Court of Bermuda pursuant to section 281 of the Companies Act. Section 98 further provides that any provision, whether contained in the Bye-laws of a company or in any contract or arrangement


II-1


Table of Contents

between such company and any director exempting or indemnifying him against any liability which would otherwise attach to him in respect of any fraud or dishonesty of which he may be guilty in relation to such company, shall be void.
 
Section 98A of the Companies Act permits a Bermuda company to purchase and maintain insurance for the benefit of any officer or director in respect of any loss or liability attaching to him in respect of any negligence, default, breach of duty or breach of trust, whether or not such Bermuda company may otherwise indemnify such officer or director.
 
The Registrant may purchase directors’ and officers’ liability insurance policies. Such insurance would be available to the Registrant’s directors and officers in accordance with its terms. In addition, certain directors may be covered by directors’ and officers’ liability insurance policies purchased by their respective employers.
 
ITEM 15.    RECENT SALES OF UNREGISTERED SECURITIES
 
The Registrant was incorporated as a Bermuda company in October 2005. Following its incorporation, the Registrant issued 102,240,600 common shares at a price of U.S.$10.00, for an aggregate price of $1,022,406,000, to certain accredited investors on December 12, 2005, and issued an additional 104,000 shares to certain new accredited investors in February 2006 at a price of $10.00, for an aggregate price of $1,040,000. The Registrant believes that each transaction, if deemed to be a sale of a security, was exempt from the registration requirements of the Securities Act by virtue of Section 4(2) thereof. Each sale of shares was made in reliance on Regulation D. Please note that the above share numbers and prices do not reflect the Company’s recent 1.75 for one reverse stock split of outstanding common shares.
 
In connection with these transactions, the Registrant paid a fee of $8.1 million to Merrill Lynch, Pierce, Fenner & Smith Incorporated in payment of deal fees and expenses, including for serving as its placement agent.
 
The founder and sponsoring investors were issued Warrants. The Warrants represent, in the aggregate, 12.0% of the fully diluted shares of the Registrant (assuming exercise of all options, Warrants and any other rights to purchase Common Shares) and are subject to adjustment such that the Warrants will continue to represent, in the aggregate, 12.0% of the fully diluted shares of the Registrant until such time as the Registrant consummates an initial public offering, amalgamation, merger or another such similar corporate event. In consideration for the founder’s and sponsoring investors’ commitments, the Registrant had issued as at March 31, 2007 and December 31, 2006 Warrants to the founding shareholder and sponsoring investors to purchase, in the aggregate, up to 8,455,320 common shares. In February 2006, 8,593 additional Warrants were issued to the founding shareholder and sponsoring investors to maintain the allocation at 12% of the fully diluted shares of the Registrant. Of those issued, at March 31, 2007 and December 31, 2006, respectively, 2,592,965 and 1,557,188 of the Warrants are to purchase non-voting common shares. The Warrants will expire ten years from the date of issue and will be exercisable at a price per share of $17.50, which is equal to the price per share paid by investors in the private offering following the reverse split. The issuance of the Warrants was made in reliance on Regulation S.
 
In June, 2007, the Registrant issued $200.0 million aggregate principal amount of its junior subordinated deferrable interest debentures due 2037, which it refers to as the 2007 Junior Subordinated Deferrable Debentures, in a private placement to certain accredited investors. The 2007 Junior Subordinated Deferrable Debentures mature on June 15, 2037, are redeemable at the Registrant’s option at par beginning June 15, 2012 and require the Registrant to make quarterly interest payments to the holders of the Junior Subordinated Deferrable Debentures. The offering was made in reliance on the exception from registration provided by Section 4(2) of the Securities Act. On July 2, 2007, the Registrant issued common shares to Talbot employees in connection with the Talbot acquisition. This issuance was made in reliance on the exception provided by Regulation S under the Securities Act.


II-2


Table of Contents

ITEM 16.    EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
 
(a) Exhibits
 
         
Exhibit
   
number
 
Description of document
 
  1 .1   Form of Purchase Agreement
  3 .1   Memorandum of Association dated October 10, 2005**
  3 .2   Amended and Restated Bye-laws
  4 .1   Specimen Common Share Certificate*
  4 .2   Certificate of Deposit of Memorandum of Increase of Share Capital dated October 28, 2005**
  5 .1   Opinion of Conyers Dill & Pearman*
  8 .1   Opinion of Cahill Gordon & Reindel llp as to certain tax matters*
  8 .2   Form of Opinion of Conyers Dill & Pearman as to certain tax matters**
  10 .1   Shareholders’ Agreement dated as of December 12, 2005 among Validus Holdings, Ltd. and the Shareholders Named Herein**
  10 .2   Founder Agreement with Aquiline Capital Partners LLC dated December 7, 2005**
  10 .3   Advisory Agreement with Aquiline Capital Partners LLC dated December 7, 2005**
  10 .4   Form of Warrant**
  10 .5   Five-Year Secured Letter of Credit Facility Agreement**
  10 .6   Three-Year Unsecured Letter of Credit Facility Agreement**
  10 .7   [Reserved]
  10 .8   9.069% Junior Subordinated Deferrable Debentures Indenture as of June 15, 2006**
  10 .9   First Supplemental Indenture to the above Indenture dated as of September 15, 2006**
  10 .10   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and Edward J. Noonan**
  10 .11   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and George P. Reeth**
  10 .12   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and Joseph E. (Jeff) Consolino**
  10 .13   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and Stuart W. Mercer**
  10 .14   Amended and Restated Employment Agreement between Validus Reinsurance, Ltd. and Conan M. Ward**
  10 .15   Investment Manager Agreement with BlackRock Financial Management, Inc.**
  10 .16   Risk Reporting & Investment Accounting Services Agreement with BlackRock Financial Management, Inc.**
  10 .17   Discretionary Advisory Agreement with Goldman Sachs Asset Management**
  10 .18   Validus Holdings, Ltd. 2005 Amended & Restated Long-Term Incentive Plan
  10 .19   Form of Restricted Share Agreement for employee without Employment Agreement**
  10 .20   Form of Restricted Share Agreement for employee with Employment Agreement**
  10 .21   Form of Stock Option Agreement for employee without Employment Agreement**
  10 .22   Form of Stock Option Agreement for employee with Employment Agreement**
  10 .23   Nonqualified Supplemental Deferred Compensation Plan**
  10 .24   Director Stock Compensation Plan**
  10 .25   Employment Agreement between Validus Reinsurance, Ltd. and Jerome Dill**
  10 .26   Amended and Restated Restricted Share Agreement between Validus Holdings, Ltd. and Edward J. Noonan**
  10 .27   Amended and Restated Restricted Share Agreement between Validus Holdings, Ltd. and George P. Reeth**
  10 .28   Stock Option Agreement between Validus Holdings, Ltd. and Edward J. Noonan**
  10 .29   Stock Option Agreement between Validus Holdings, Ltd. and George P. Reeth**
  10 .30   Share Sale Agreement between Validus Holdings, Ltd. and the Shareholders of Talbot Holdings Ltd.
  10 .31   Agreement to Provide Information between Validus Holdings, Ltd. and Talbot Holdings Ltd.**
  10 .32   8.480% Junior Subordinated Deferrable Debentures Indenture as of June 29, 2007


II-3


Table of Contents

         
Exhibit
   
number
 
Description of document
 
  10 .33   Form of Backstop Subscription Agreement between Validus Holdings, Ltd. and our Major Investors
  21 .1   Subsidiaries of the Registrant**
  23 .1   Consent of Conyers Dill & Pearman (included in Exhibits 5.1 and 8.2)
  23 .2   Consent of Cahill Gordon & Reindel llp (included in Exhibit 8.1)
  23 .3   Consent of PricewaterhouseCoopers
  23 .4   Consent of KPMG Audit Plc
  24 .1   Power of Attorney (included as part of the signature pages)**
  99 .1   Audit Committee Charter
  99 .2   Compensation Committee Charter
  99 .3   Corporate Governance and Nominating Committee Charter
 
 
* To be filed by amendment.
 
** Previously filed.
 
(b) Financial Statement Schedules
 
Schedule I — Summary of investments other than investments in related parties
 
Schedule II — Balance Sheets as at December 31, 2006 and 2005; Statement of Operations and Comprehensive Income for the year ended December 31, 2006 and the period from October 19, 2005 to December 31, 2005; Statement of Cash Flows for the year ended December 31, 2006 and the period from October 19, 2005 to December 31, 2005.
 
Schedule IV — Reinsurance at December 31, 2006
 
ITEM 17.    UNDERTAKINGS
 
Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the Registrant pursuant to the foregoing provisions, or otherwise, the Registrant has been advised that in the opinion of the Securities and Exchange Commission such indemnification is against public policy as expressed in the Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for indemnification against such liabilities (other than the payment by the Registrant of expenses incurred or paid by a director, officer or controlling person of the Registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or controlling person in connection with the securities being registered, the Registrant will, unless in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such indemnification by it is against public policy as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such issue.
 
The undersigned Registrant hereby undertakes that:
 
(1) For purposes of determining any liability under the Securities Act, the information omitted from the form of prospectus filed as part of this Registration Statement in reliance upon Rule 430A and contained in the form of prospectus filed by the Registrant pursuant to Rule 424(b)(1) or (4) or 497(h) under the Securities Act shall be deemed to be part of this Registration Statement as of the time it was declared effective.
 
(2) For the purpose of determining any liability under the Securities Act, each post-effective amendment that contains a form of prospectus shall be deemed to be a new registration statement relating to the securities offered therein, and the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
 
The undersigned Registrant hereby undertakes to provide to the underwriters at the closing specified in the purchase agreement certificates in such denominations and registered in such names as required by the underwriters to permit prompt delivery to each purchaser.

II-4


Table of Contents

SIGNATURES
 
Pursuant to the requirements of the Securities Act of 1933, as amended, the Registrant has duly caused this amendment to the Registration Statement to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Hamilton, Bermuda, on July 5, 2007.
 
Validus Holdings, Ltd.
 
  By: 
/s/   Edward J. Noonan
Name: Edward J. Noonan
  Title:  Chief Executive Officer
 
Pursuant to the requirements of the Securities Act of 1933, as amended, this amendment to the Registration Statement has been signed by the following persons in the capacities and on the dates indicated.
 
             
Signature
 
Title
 
Date
 
/s/   Edward J. Noonan

Name: Edward J. Noonan
  Chairman of the Board of Directors and Chief Executive Officer (Principal Executive Officer)   July 5, 2007
         
*

Name: George P. Reeth
  Deputy Chairman and President   July 5, 2007
         
/s/   Joseph E. (Jeff) Consolino

Name: Joseph E. (Jeff) Consolino
  Chief Financial Officer and Executive Vice President (Principal Financial Officer and Principal Accounting Officer)   July 5, 2007
         
*

Name: Matthew J. Grayson
  Director   July 5, 2007
         
*

Name: Jeffrey W. Greenberg
  Director   July 5, 2007
         
*

Name: John J. Hendrickson
  Director   July 5, 2007
         
*

Name: Stuart A. Katz
  Director   July 5, 2007
         
*

Name: Sander M. Levy
  Director   July 5, 2007
         
*

Name: Jean-Marie Nessi
  Director   July 5, 2007
         
*

Name: Mandakini Puri
  Director   July 5, 2007


II-5


Table of Contents

             
Signature
 
Title
 
Date
 
*

Name: Alok Singh
  Director   July 5, 2007
         
*

Name: Christopher E. Watson
  Director   July 5, 2007
         
/s/   Joseph E. (Jeff) Consolino

As: Attorney-in-Fact
       


II-6


Table of Contents

EXHIBIT LIST
 
         
Exhibit
   
number
 
Description of document
 
  1 .1   Form of Purchase Agreement
  3 .1   Memorandum of Association dated October 10, 2005**
  3 .2   Amended and Restated Bye-laws
  4 .1   Specimen Common Share Certificate*
  4 .2   Certificate of Deposit of Memorandum of Increase of Share Capital dated October 28, 2005**
  5 .1   Opinion of Conyers Dill & Pearman*
  8 .1   Opinion of Cahill Gordon & Reindel llp as to certain tax matters*
  8 .2   Form of Opinion of Conyers Dill & Pearman as to certain tax matters**
  10 .1   Shareholders’ Agreement dated as of December 12, 2005 among Validus Holdings, Ltd. and the Shareholders Named Herein**
  10 .2   Founder Agreement with Aquiline Capital Partners LLC dated December 7, 2005**
  10 .3   Advisory Agreement with Aquiline Capital Partners LLC dated December 7, 2005**
  10 .4   Form of Warrant**
  10 .5   Five-Year Secured Letter of Credit Facility Agreement**
  10 .6   Three-Year Unsecured Letter of Credit Facility Agreement**
  10 .7   [Reserved]
  10 .8   9.069% Junior Subordinated Deferrable Debentures Indenture as of June 15, 2006**
  10 .9   First Supplemental Indenture to the above Indenture dated as of September 15, 2006**
  10 .10   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and Edward J. Noonan**
  10 .11   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and George P. Reeth**
  10 .12   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and Joseph E. (Jeff) Consolino**
  10 .13   Amended and Restated Employment Agreement between Validus Holdings, Ltd. and Stuart W. Mercer**
  10 .14   Amended and Restated Employment Agreement between Validus Reinsurance, Ltd. and Conan M. Ward**
  10 .15   Investment Manager Agreement with BlackRock Financial Management, Inc.**
  10 .16   Risk Reporting & Investment Accounting Services Agreement with BlackRock Financial Management, Inc.**
  10 .17   Discretionary Advisory Agreement with Goldman Sachs Asset Management**
  10 .18   Validus Holdings, Ltd. 2005 Amended & Restated Long-Term Incentive Plan
  10 .19   Form of Restricted Share Agreement for employee without Employment Agreement**
  10 .20   Form of Restricted Share Agreement for employee with Employment Agreement**
  10 .21   Form of Stock Option Agreement for employee without Employment Agreement**
  10 .22   Form of Stock Option Agreement for employee with Employment Agreement**
  10 .23   Nonqualified Supplemental Deferred Compensation Plan**
  10 .24   Director Stock Compensation Plan**
  10 .25   Employment Agreement between Validus Reinsurance, Ltd. and Jerome Dill**
  10 .26   Amended and Restated Restricted Share Agreement between Validus Holdings, Ltd. and Edward J. Noonan**
  10 .27   Amended and Restated Restricted Share Agreement between Validus Holdings, Ltd. and George P. Reeth**
  10 .28   Stock Option Agreement between Validus Holdings, Ltd. and Edward J. Noonan**
  10 .29   Stock Option Agreement between Validus Holdings, Ltd. and George P. Reeth**
  10 .30   Share Sale Agreement between Validus Holdings, Ltd. and the Shareholders of Talbot Holdings Ltd.
  10 .31   Agreement to Provide Information between Validus Holdings, Ltd. and Talbot Holdings Ltd.**


Table of Contents

         
Exhibit
   
number
 
Description of document
 
  10 .32   8.480% Junior Subordinated Deferrable Debentures Indenture as of June 29, 2007.
  10 .33   Form of Backstop Subscription Agreement between Validus Holdings, Ltd. and our Major Investors
  21 .1   Subsidiaries of the Registrant**
  23 .1   Consent of Conyers Dill & Pearman (included in Exhibits 5.1 and 8.2)
  23 .2   Consent of Cahill Gordon & Reindel llp (included in Exhibit 8.1)
  23 .3   Consent of PricewaterhouseCoopers
  23 .4   Consent of KPMG Audit Plc
  24 .1   Power of Attorney (included as part of the signature pages)**
  99 .1   Audit Committee Charter
  99 .2   Compensation Committee Charter
  99 .3   Corporate Governance and Nominating Committee Charter
 
 
* To be filed by amendment.
 
** Previously filed.

Exhibit 1.1


VALIDUS HOLDINGS, LTD.

15,660,963 Common Shares

PURCHASE AGREEMENT

Dated: July , 2007



TABLE OF CONTENTS

                                                                                                                       PAGE

SECTION 1.  Representations and Warranties .....................................................................          2

     (a)    Representations and Warranties by the Company ......................................................          2
     (b)    Representations, Warranties and Covenants by the Selling Shareholders ..............................         10

SECTION 2.  Sale and Delivery to Underwriters; Closing .........................................................         13

SECTION 3.  Covenants of the Company ...........................................................................         15

SECTION 4.  Free Writing Prospectus ............................................................................         19

SECTION 5.  Payment of Expenses ................................................................................         20

     (a)    Expenses ...........................................................................................         20
     (b)    Expenses of Selling Shareholders ...................................................................         20
     (c)    Allocation of Expenses .............................................................................         21

SECTION 6.  Conditions of Underwriters' Obligations ............................................................         21

SECTION 7.  Indemnification and Contribution ...................................................................         24

     (a)    Indemnification of Underwriters ....................................................................         24
     (b)    Indemnification of Company, Directors and Officers and Selling Shareholders ........................         26
     (c)    Actions against Parties; Notification ..............................................................         26
     (e)    Control Persons ....................................................................................         28

i

SECTION 8.  Representations, Warranties and Agreements to Survive Delivery .....................................         28

SECTION 9.  Termination of Agreement ...........................................................................         28

SECTION 10. Default by One or More of the Underwriters .........................................................         29

SECTION 11. Default by Selling Shareholders ....................................................................         29

SECTION 12. Notices ............................................................................................         30

SECTION 13. Parties ............................................................................................         30

SECTION 14. GOVERNING LAW; TIME APPOINTMENT OF AGENT FOR SERVICE ...............................................         30

SECTION 15. Waiver of Immunity .................................................................................         31

SECTION 16. Judgment Currency ..................................................................................         31

SECTION 17. Miscellaneous ......................................................................................         31

SECTION 18. Effect of Headings .................................................................................         32

SCHEDULES

  Schedule I -- List of Underwriters ...........................................................................    Sch I-1
  Schedule II -- List of Selling Shareholders ..................................................................   Sch II-1
  Schedule III -- Issuer Free Writing Prospectuses .............................................................  Sch III-1
  Schedule IV -- List of Subsidiaries of the Company ...........................................................   Sch IV-1
  Schedule V -- List of Persons Subject to Lock-up .............................................................    Sch V-1

EXHIBITS

  Exhibit A -- Form of Lock-up Agreement .......................................................................        A-1
  Exhibit B -- Form of Opinion of Company's Outside Counsel ....................................................        B-1
  Exhibit C -- Form of Opinion of Company's Bermuda Counsel ....................................................        C-1
  Exhibit D -- Form of Opinion of Counsel to Selling Shareholders ..............................................        D-1
  Exhibit E -- Form of Secretary's Certificate .................................................................        E-1

ii

VALIDUS HOLDINGS, LTD.
(a Bermuda holding company)

15,660,963 Common Shares
(Par Value $0.175 Per Share)

PURCHASE AGREEMENT

July , 2007

Goldman, Sachs & Co.
Merrill Lynch, Pierce, Fenner & Smith
Incorporated,
as Representatives of the several Underwriters named in Schedule I hereto

c/o Goldman, Sachs & Co.
85 Broad Street
New York, New York 10004
and
c/o Merrill Lynch, Pierce, Fenner & Smith Incorporated
World Financial Center
4 World Financial Center
New York, New York 10080

Ladies and Gentlemen:

Validus Holdings, Ltd., an exempted company incorporated in Bermuda as a holding company (the "Company"), proposes, subject to the terms and conditions stated herein, to issue and sell to the underwriters named in Schedule I hereto (collectively, the "Underwriters," which term shall also include any underwriter substituted as hereinafter provided in Section 10 hereof), for whom Goldman, Sachs & Co. and Merrill Lynch, Pierce, Fenner & Smith ("Merrill Lynch") are acting as lead representatives (the "Lead Representatives"), 13,415,501 common shares, par value $0.175 per share, of the Company ("Common Shares"), and certain shareholders of the Company named in Schedule II hereto (collectively, the "Selling Shareholders," and each, a "Selling Shareholder") propose, subject to the terms and conditions stated herein, to sell to the Underwriters the number of Common Shares set forth in said Schedule II; furthermore, at the election of the Underwriters, the Company proposes to issue and sell to the Underwriters all or any part of 1,512,325 additional Common Shares (the "Company Optional Securities) and the Selling Shareholders propose to sell to the Underwriters all or any part of 836,819 additional Common Shares (the "Selling Shareholders' Optional Securities" and together with the Company Optional Securities, the "Optional Securities"), in each case to cover over-allotments, if any, pursuant to Section 2(b) hereof. The aforesaid 13,415,501 Common Shares to be issued and sold by the Company and purchased by the Underwriters (the "Company Firm Securities"), the aforesaid 2,245,462 Common Shares set forth in Schedule II to be sold by the Selling Shareholders and purchased by the Underwriters (the "Selling Shareholder Firm


2

Securities," and together with the Company Firm Securities, the "Firm Securities") and all or any part of the aforesaid aggregate 2,349,144 Optional Securities are hereinafter called, collectively, the "Securities."

SECTION 1. Representations and Warranties.

(a) Representations and Warranties by the Company. The Company represents and warrants to each Underwriter as of the date hereof and as of each Time of Delivery referred to in Section 2(d) hereof, and agrees with each Underwriter, as follows:

(i) Compliance with Registration Requirements. (A) A registration statement on Form S-1 (File No. 333-139989) (the "Initial Registration Statement") in respect of the Securities has been filed with the Securities and Exchange Commission (the "Commission"); the Initial Registration Statement and any post-effective amendment thereto, each in the form heretofore delivered to the Lead Representatives, and, excluding exhibits thereto, to the Lead Representatives for each of the other Underwriters, have been declared effective by the Commission in such form; other than a registration statement, if any, increasing the size of the offering (a "Rule 462(b) Registration Statement"), filed pursuant to Rule 462(b) under the Securities Act of 1933, as amended (the "1933 Act"), which became effective upon filing, no other document with respect to the Initial Registration Statement has heretofore been filed with the Commission; and no stop order suspending the effectiveness of the Initial Registration Statement, any post-effective amendment thereto or the Rule 462(b) Registration Statement, if any, has been issued and no proceeding for that purpose has been initiated or threatened by the Commission (any preliminary prospectus included in the Initial Registration Statement or filed with the Commission pursuant to Rule 424(a) of the rules and regulations of the Commission under the 1933 Act is hereinafter called a "Preliminary Prospectus"; the various parts of the Initial Registration Statement and the Rule 462(b) Registration Statement, if any, including all exhibits thereto and including the information contained in the form of final prospectus filed with the Commission pursuant to Rule 424(b) under the 1933 Act in accordance with Section 3(a) hereof and deemed by virtue of Rule 430A under the 1933 Act to be part of the Initial Registration Statement at the time it was declared effective, each as amended at the time such part of the Initial Registration Statement became effective or such part of the Rule 462(b) Registration Statement, if any, became or hereafter becomes effective, are hereinafter collectively called the "Registration Statement"; the Preliminary Prospectus relating to the Securities that was included in the Registration Statement immediately prior to the Applicable Time (as defined below) is hereinafter called the "Pricing Prospectus"; such final prospectus, in the form first filed pursuant to Rule 424(b) under the 1933 Act, is hereinafter called the "Prospectus"; and any "issuer free writing prospectus" as defined in Rule 433 under the 1933 Act relating to the Securities is hereinafter called an "Issuer Free Writing Prospectus");

(B) No order preventing or suspending the use of any Preliminary Prospectus or any Issuer Free Writing Prospectus has been issued by the Commission, and each Preliminary Prospectus, at the time of filing thereof, conformed in all material respects to the requirements of the 1933 Act and the rules and regulations of the Commission thereunder, and did not contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the


3

circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to any statements or omissions made in reliance upon and in conformity with information furnished in writing to the Company by an Underwriter through the Lead Representatives expressly for use therein;

(C) For the purposes of this Agreement, the "Applicable Time" is ___:___ __P.M. (New York City time) on the date of this Agreement. The Pricing Prospectus, when considered together with the price to the public and the number of Securities sold, each as set forth on the cover page of the Prospectus, as of the Applicable Time, did not include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; and each Issuer Free Writing Prospectus listed on Schedule III hereto does not conflict with the information contained in the Registration Statement, the Pricing Prospectus or the Prospectus and each such Issuer Free Writing Prospectus, as supplemented by and taken together with the Pricing Prospectus as of the Applicable Time, did not include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to statements or omissions made in an Issuer Free Writing Prospectus in reliance upon and in conformity with information furnished in writing to the Company by an Underwriter through the Lead Representatives expressly for use therein; and

(D) The Registration Statement conforms, and the Prospectus and any further amendments or supplements to the Registration Statement and the Prospectus will conform, in all material respects to the requirements of the 1933 Act and the rules and regulations of the Commission thereunder and do not and will not, as of the applicable effective date as to each part of the Registration Statement and as of the applicable filing date as to the Prospectus and any amendment or supplement thereto, contain an untrue statement of a material fact or omit to state a material fact required to be stated therein or necessary to make the statements therein, in the light of the circumstances under which they were made, not misleading; provided, however, that this representation and warranty shall not apply to any statements or omissions made in reliance upon and in conformity with information furnished in writing to the Company by an Underwriter through the Lead Representatives expressly for use therein;

(ii) Independent Accountants of the Company. PricewaterhouseCoopers, who have certified the consolidated financial statements and supporting schedules of the Company that are included in the Registration Statement, Pricing Prospectus and the Prospectus, is an independent registered public accounting firm as required by the 1933 Act and the rules and regulations of the Commission thereunder.

(iii) Independent Accountants of Talbot. KPMG LLP, who have certified the consolidated financial statements and supporting schedules of Talbot Holdings Ltd., a wholly


4

owned subsidiary of the Company, organized under the laws of Bermuda ("Talbot" and together with its subsidiaries, the "Talbot Group"), that are included in the Registration Statement, Pricing Prospectus and the Prospectus, is, to the best knowledge of the Company after due inquiry, an independent registered public accounting firm as required by the 1933 Act and the rules and regulations of the Commission thereunder.

(iv) Financial Statements. (a) The consolidated financial statements included in the Registration Statement, the Pricing Prospectus and the Prospectus, together with the related schedules and notes, present fairly, in all material respects, the financial position of the Company and its subsidiaries (provided, that this representation and warranty in respect of the Talbot Group extends only to the best knowledge of the Company after due inquiry) at the dates indicated and the statement of operations, shareholders' equity and cash flows of the Company and its subsidiaries for the periods specified; said financial statements have been prepared in conformity with United States generally accepted accounting principles ("U.S. GAAP") applied on a consistent basis throughout the periods involved. The financial statement schedules, if any, included in the Registration Statement, the Pricing Prospectus and the Prospectus present fairly, in all material respects, in accordance with U.S. GAAP, the information required to be stated therein. The selected financial data and the summary financial information included in the Registration Statement, the Pricing Prospectus and the Prospectus present fairly, in all material respects, the information shown therein and have been compiled on a basis consistent in all material respects with that of the audited financial statements included in the Registration Statement, the Pricing Prospectus and the Prospectus, as applicable.

(b) The pro forma financial statements included in the Registration Statement, the Pricing Prospectus and the Prospectus, together with the related notes, present fairly the information shown therein, have been prepared in accordance with the Commission's rules and guidelines with respect to pro forma financial statements and the assumptions used in the preparation thereof are reasonable and the adjustments used therein are appropriate to give effect to the transactions referred to therein.

(v) Good Standing of the Company. The Company has been duly incorporated and is validly existing as an exempted company in good standing under the laws of Bermuda and has the necessary corporate power and authority to own, lease and operate its properties and to conduct its business as described in the Pricing Prospectus and the Prospectus and to enter into and perform its obligations under this Agreement; and the Company is duly qualified as a foreign corporation to transact business and is in good standing in each other jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure so to qualify or to be in good standing would not result in a Material Adverse Effect. For the purposes of this Agreement, "Material Adverse Effect" is defined as a material adverse change or any development or event that could reasonably be expected to result in a prospective material adverse change in the financial condition, results of operations or business affairs of the Company and its subsidiaries considered as one enterprise, whether or not arising in the ordinary course of business.

(vi) Good Standing of Subsidiaries. Each of the subsidiaries of the Company listed on Schedule IV hereto has been duly incorporated or organized and is validly existing as a company or corporation in good standing under the laws of the jurisdiction of its incorporation or


5

organization and has the necessary corporate power to own, lease and operate its properties and to conduct its business as described in the Pricing Prospectus and the Prospectus and is duly qualified as a foreign corporation to transact business and is in good standing in each jurisdiction in which such qualification is required, whether by reason of the ownership or leasing of property or the conduct of business, except where the failure so to qualify or to be in good standing would not result in a Material Adverse Effect; except as otherwise disclosed in the Registration Statement, the Pricing Prospectus or the Prospectus, all of the issued and outstanding share capital or capital stock of each such subsidiary has been duly authorized and validly issued, is fully paid and non-assessable and is owned by the Company, directly or through subsidiaries, free and clear of any security interest, mortgage, pledge, lien, encumbrance, claim or equity interest; none of the outstanding shares of share capital or capital stock of any subsidiary was issued in violation of the preemptive or similar rights of any securityholder of such subsidiary.

(vii) Capitalization. The Company has an authorized capitalization as set forth in the Pricing Prospectus and Prospectus and all of the issued shares of capital stock of the Company (A) have been duly authorized and validly issued, (B) are fully paid and non-assessable, (C) were not issued in violation of the preemptive or similar rights of any securityholder of the Company or any subsidiary and (D) conform to the description thereof contained in the Pricing Prospectus and the Prospectus.

(viii) Authorization and Description of Securities. The unissued Securities to be issued and sold by the Company hereunder have been duly and validly authorized and, when issued and delivered against payment therefor as provided herein, will be duly and validly issued and fully paid and non-assessable and will conform to the description of the Securities contained in the Pricing Prospectus and the Prospectus; the shareholders of the Company have no preemptive or similar rights with respect to the unissued Securities to be issued and sold by the Company hereunder and no shareholder consents are required in connection with the Company's issuance and sale of such Securities.

(ix) Authorization and Execution of Agreement. This Agreement has been duly authorized, executed and delivered by the Company.

(x) Certain Information. The statements set forth in the Pricing Prospectus and the Prospectus under the captions "Description of Share Capital" and "Certain Relationships and Related Party Transactions", insofar as they purport to constitute a summary of the terms of the Securities and the other documents described therein, and the statements set forth in the Pricing Prospectus and the Prospectus under the captions "Certain Tax Considerations", "Business--Regulation", "Acquisition of Talbot--The Lloyd's Market and the London Market", "--Share Sale Agreement", and "Underwriting" insofar as they purport to describe the provisions of the laws and documents referred to therein, are accurate, complete and fair in all material respects.

(xi) Absence of Defaults and Conflicts. Neither the Company nor any of its subsidiaries is (i) in violation of its charter, memorandum of association, bye-laws, by-laws or similar incorporation or organizational documents or (ii) in violation or default in the performance or observance of any obligation, agreement, covenant or condition contained in any contract, indenture, mortgage, deed of trust, loan or credit agreement, note, lease or other


6

agreement or instrument to which the Company or any of its subsidiaries is a party or by which it or any of them may be bound, or to which any of the property or assets of the Company or any subsidiary is subject (collectively, "Agreements and Instruments"), except in the case of (ii), for such violations and defaults that would not result in a Material Adverse Effect; and the execution, delivery and performance of this Agreement and the consummation of the transactions contemplated in this Agreement and in the Registration Statement, and compliance by the Company with its obligations under this Agreement, do not and will not, whether with or without the giving of notice or passage of time or both, conflict with or result in a breach of any of the terms and provisions of, or constitute a default or Repayment Event (as defined below) under, or result in the creation or imposition of any lien, charge or encumbrance upon any property or assets of the Company or any subsidiary pursuant to, the Agreements and Instruments, nor will such action result in any violation of the provisions of the charter, memorandum of association, bye-laws, by-laws or similar organizational documents of the Company or any subsidiary or any applicable law, statute, rule, regulation, judgment, order, writ or decree of any government, government instrumentality or court, domestic or foreign, having jurisdiction over the Company or any subsidiary or any of their assets, properties or operations, except in each case (other than with respect to such charter, memorandum of association, bye-laws, by-laws or similar organizational documents of the Company) for such conflicts, violations, breaches or defaults which would not result in a Material Adverse Effect. As used herein, a "Repayment Event" means any event or condition which gives the holder of any note, debenture or other evidence of indebtedness that is material to the operations or financial results of the Company (or any person acting on such holder's behalf) the right to require the repurchase, redemption or repayment of all or a portion of such indebtedness by the Company or any subsidiary.

(xii) Financial Assistance. On the date hereof and upon the issuance of the Securities, the Company is and will be in compliance with Section 39 and/or entitled to one or more of the exclusions therefrom set forth in Section 39A of the Companies Act 1981 of Bermuda.

(xiii) Absence of Proceedings. Other than as set forth in the Pricing Prospectus and the Prospectus prior to the date hereof, or as encountered in the ordinary course of business in the Company's activities, there is no action, suit, proceeding, inquiry or investigation before or brought by any court or governmental agency or body, domestic or foreign, now pending, or, to the knowledge of the Company, threatened against the Company or any subsidiary or the properties or assets thereof, which would reasonably be expected to result in a Material Adverse Effect, or which would reasonably be expected to materially and adversely affect the consummation of the transactions contemplated in this Agreement or the performance by the Company of its obligations hereunder.

(xiv) Accuracy of Exhibits. There are no contracts or documents which are required to be filed as exhibits to the Registration Statement, the Pricing Prospectus or any Issuer Free Writing Prospectus which have not been so filed as required.

(xv) Title to Intellectual Property. Other than as set forth in the Pricing Prospectus and the Prospectus, the Company and its subsidiaries own or possess, or can acquire on reasonable terms, adequate patents, patent rights, licenses, inventions, copyrights, know-how


7

(including trade secrets and other unpatented and/or unpatentable proprietary or confidential information, systems or procedures), trademarks, service marks, trade names or other intellectual property (collectively, "Intellectual Property") necessary to carry on the business now operated by them except where the failure to own or possess, or to be able to acquire such Intellectual Property, would not have a Material Adverse Effect, and, other than as set forth in the Pricing Prospectus and the Prospectus, neither the Company nor any of its subsidiaries has received any notice or is otherwise aware of any infringement of or conflict with asserted rights of others with respect to any Intellectual Property or of any facts or circumstances which would render any Intellectual Property invalid or inadequate to protect the interest of the Company or any of its subsidiaries therein, and which infringement or conflict (if the subject of any unfavorable decision, ruling or finding) or invalidity or inadequacy, singly or in the aggregate, would result in a Material Adverse Effect.

(xvi) Absence of Further Requirements. No filing with, or authorization, approval, consent, license, order, registration, exemption, qualification or decree of, any court or governmental authority or agency or any sub-division thereof is required for the performance by the Company of its obligations hereunder, in connection with the offering, issuance or sale of the Securities under this Agreement or the consummation of the transactions contemplated by this Agreement, except (i) such as have been already obtained or as may be required under the 1933 Act or the rules and regulations of the Commission thereunder and state securities or blue sky laws, (ii) such as have been obtained from the Bermuda Monetary Authority and (iii) [the Pricing Prospectus and] the Prospectus will be filed at the Registrar of Companies in Bermuda pursuant to the laws of Bermuda.

(xvii) Licenses and Permits. Other than as set forth in the Pricing Prospectus and the Prospectus, each of the Company and its subsidiaries possesses all consents, authorizations, approvals, orders, licenses, certificates, or permits issued by any regulatory agencies or bodies (collectively, "Permits") which are necessary to conduct the business now conducted by it as described in the Pricing Prospectus and the Prospectus, except where the failure to possess such Permits, individually or in the aggregate, would not have a Material Adverse Effect; all of such Permits are valid and in full force and effect, except where the invalidity of such Permits or the failure to be in full force and effect, individually or in the aggregate, would not have a Material Adverse Effect. There is no pending, or to the Company's knowledge, threatened action, suit, proceeding or investigation against or involving the Company or its subsidiaries (and the Company knows of no reasonable basis for any such action, suit, proceeding or investigation) that individually or in the aggregate would reasonably be expected to lead to the revocation, modification, termination, suspension or any other impairment of the rights of the holder of any such Permit which revocation, modification, termination, suspension or other impairment would have a Material Adverse Effect.

(xviii) Compliance with Applicable Laws. Other than as set forth in the Pricing Prospectus and the Prospectus, neither the Company nor any of its subsidiaries is in violation or default of any statute, law, rule, regulation, judgment, order or decree of any court, regulatory body, administrative agency or other governmental body having jurisdiction over the Company or any such subsidiary or any of its properties, as applicable, except for such violations or defaults which, individually or in the aggregate, would not have a Material Adverse Effect.


8

(xix) No Material Adverse Effect. Neither the Company nor any of its subsidiaries has sustained since the date of the latest audited financial statements included in the Pricing Prospectus any material loss or interference with its business from fire, explosion, flood or other calamity, whether or not covered by insurance, or from any labor dispute or court or governmental action, order or decree, otherwise than as set forth or contemplated in the Pricing Prospectus, and since the date as of which information is given in the Pricing Prospectus, there has not been any change in the capital stock or long-term debt of the Company or any of its subsidiaries or any material adverse change, or any development involving a prospective material adverse change, in or affecting the general affairs, management, financial position, stockholders' equity, results of operations or business affairs of the Company and its subsidiaries considered as one enterprise, whether or not arising in the ordinary course of business, otherwise than as set forth or contemplated in the Pricing Prospectus.

(xx) Stabilization. Neither the Company nor any of its affiliates (including any subsidiary) has taken, nor will the Company or any of its affiliates take, directly or indirectly, any action which is designed to or which has constituted or which would be expected to cause or result in stabilization or manipulation of the price of any security of the Company in connection with the offering of the Securities in violation of the Exchange Act of 1934, as amended (the "1934 Act").

(xxi) Tax Liabilities and Reserves. Other than as set forth in the Pricing Prospectus and the Prospectus, any tax returns required to be filed by the Company or any of its subsidiaries in any jurisdiction have been filed and any taxes, including any withholding taxes, excise taxes, penalties and interest, assessments and fees and other charges due or claimed to be due from such entities have been paid, other than any of those being contested in good faith and for which adequate reserves have been provided or any of those currently payable without penalty or interest, except to the extent that the failure to so file or pay would not result in a Material Adverse Effect; provided, that this representation and warranty in respect of the Talbot Group, extends only to the best knowledge of the Company after due inquiry. Other than as set forth in the Pricing Prospectus and the Prospectus, to the knowledge of the Company and its subsidiaries, there is no material proposed tax deficiency, assessment, charge or levy against the Company or any of its subsidiaries, as to which a reserve would be required to be established under U.S. GAAP, that has not been so reserved or that should be disclosed in the Registration Statement that has not been so disclosed, except for any such deficiency, assessment, charge or levy which, individually or in the aggregate, would not have a Material Adverse Effect.

(xxii) Accounting Controls. The Company and each of its subsidiaries maintains a system of internal control over financial reporting (as such term is defined in Rule 13a-15(f) under the 1934 Act) sufficient to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. The Company's internal control over financial reporting is effective and the Company is not aware of any material weaknesses in its system of internal control over financial reporting; and since the date of the latest audited financial statements included in the Pricing Prospectus, there has been no change in the Company's system of internal control over financial reporting that has materially affected, or is reasonably likely to materially affect, the Company's system of internal control over financial reporting.


9

(xxiii) Disclosure Controls. The Company and each of its subsidiaries maintain disclosure controls and procedures (as such term is defined in Rule 13a-15(e) under the 1934 Act) that comply with the requirements of the 1934 Act; such disclosure controls and procedures have been designed to ensure that material information relating to the Company and its subsidiaries is made known to the Company's principal executive officer and principal financial officer by others within those entities; and such disclosure controls and procedures are effective.

(xxiv) Investment Company Act. The Company is not and, after giving effect to the offer and sale of the Securities and the application of the proceeds thereof, will not be an "investment company" as such term is defined in the Investment Company Act of 1940, as amended (the "Act").

(xxv) Passive Foreign Investment Company. The Company does not believe it is a "passive foreign investment company" (a "PFIC") as defined in Section 1297 of the U.S. Internal Revenue Code of 1986, as amended (the "Code"), and the regulations promulgated thereunder, for 2006, and does not expect to be classified as a PFIC in the foreseeable future.

(xxvi) Rule 405. At the time of filing the Initial Registration Statement, the Company was not and is not an "ineligible issuer" as defined in Rule 405 under the 1933 Act.

(xxvii) Stamp Duty, Excise Tax, Etc. No stamp or other issuance or transfer taxes or duties and no capital gains, income, withholding or other taxes are payable by or on behalf of the Underwriters to Bermuda or any political subdivision or taxing authority thereof or therein in connection with (A) the issuance, sale and delivery by the Company to or for the respective accounts of the Underwriters of the Securities or (B) the sale or delivery outside Bermuda by the Underwriters of the Securities to the initial purchasers thereof, other than as described in the opinion of Conyers Dill & Pearman delivered pursuant to Section 6(c) of this Agreement.

(xxviii) Currency Exchange Control. Other than as set forth in the Pricing Prospectus and the Prospectus, there are no currency exchange control laws or withholding taxes, in each case of Bermuda, that would be applicable to the payment of dividends on the Securities by the Company (other than as may apply to residents of Bermuda for Bermuda exchange control purposes).

(xxix) Registration Rights. Except as disclosed in the Pricing Prospectus or the Prospectus, there are no persons with registration rights or other similar rights to have any securities registered pursuant to the Registration Statement or otherwise registered by the Company under the 1933 Act.

(xxx) No Ratings Downgrade. Except as disclosed in the Pricing Prospectus and the Prospectus, the Company has no knowledge of any threatened or pending downgrade of any of its or its subsidiaries' financial strength rating by A.M. Best Company Inc. ("A.M. Best"), which currently has publicly released a financial strength rating of A- (Excellent).

(xxxi) Listing Approval. The Securities have been approved for listing on the New York Stock Exchange (the "Exchange").


10

(b) Representations, Warranties and Covenants by the Selling Shareholders. Each Selling Shareholder represents and warrants, severally and not jointly and solely with respect to itself, to each Underwriter as of the date hereof and as of each Time of Delivery referred to in Section 2(d) hereof, and agrees with each Underwriter, as follows:

(i) Accurate Disclosure. To (and only to) the extent that any statements or omissions made in the Registration Statement, the Prospectus, the Pricing Prospectus, any Preliminary Prospectus or any Issuer Free Writing Prospectus, or any further amendments or supplements thereto are made in reliance upon and in conformity with information furnished to the Company by and relating to such Selling Shareholder expressly for use therein: (i) the Registration Statement did not, when it became effective, contain any untrue statement of a material fact or omit to state any material fact required to be stated therein or necessary to make the statements therein not misleading; (ii) the Prospectus, the Pricing Prospectus and such Preliminary Prospectus, and any further amendments or supplements thereto, as of their respective dates, did not and will not, as the case may be, contain any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading; and (iii) such Issuer Free Writing Prospectus listed on Schedule III hereto does not conflict with the information contained in the Registration Statement, the Pricing Prospectus or the Prospectus and each such Issuer Free Writing Prospectus, as supplemented by and taken together with the Pricing Prospectus as of the Applicable Time, did not include any untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made, not misleading, and such Selling Shareholder is not prompted to sell the Securities to be sold by such Selling Shareholder hereunder by any material information specifically concerning the Company which is not set forth in the Registration Statement, the Pricing Prospectus or the Prospectus or any Issuer Free Writing Prospectus filed with the Commission, and any further amendments or supplements thereto.

(ii) Authorization of this Agreement. This Agreement, the Custody Agreement signed by such Selling Shareholder and [ ], as custodian (the "Custodian"), relating to the deposit of the Securities to be sold by such Selling Shareholder (the "Custody Agreement") and the irrevocable power of attorney appointing certain individuals as such Selling Shareholder's attorneys in fact to the extent set forth therein relating to the transactions contemplated hereby and by the Registration Statement (the "Power of Attorney") have each been duly authorized, executed and delivered by or on behalf of such Selling Shareholder.

(iii) Consents. All consents, approvals, authorizations and orders necessary for the execution and delivery by such Selling Shareholder of this Agreement, the Custody Agreement and the Power of Attorney, and for the sale and delivery of the Securities to be sold by such Selling Shareholder hereunder, have been obtained; and such Selling Shareholder has full right, power and authority to enter into this Agreement, the Custody Agreement and the Power of Attorney and to sell, assign, transfer and deliver the Securities to be sold by such Selling Shareholder hereunder.

(iv) Noncontravention. The sale of such Selling Shareholder Firm Securities and the Selling Shareholders' Optional Securities to be sold by such Selling Shareholder


11

hereunder, the execution of this Agreement, the Custody Agreement and the Power of Attorney and the compliance by such Selling Shareholder with all of the provisions hereof and the consummation by such Selling Shareholder of the transactions contemplated herein will not conflict with or result in a material breach or violation of any of the terms or provisions of, or constitute a default under, any indenture, mortgage, deed of trust, loan agreement or other agreement or instrument to which such Selling Shareholder is a party or by which such Selling Shareholder is bound or to which any of the property or assets of such Selling Shareholder is subject, nor will such action result in any violation of the provisions of the Memorandum of Association, Bye-laws or similar organizational documents of such Selling Shareholder or any statute or any order, rule or regulation of any governmental agency having jurisdiction over such Selling Shareholder or the property of such Selling Shareholder.

(v) Valid Title. Such Selling Shareholder has, and immediately prior to each Time of Delivery, such Selling Shareholder will have, good and valid title to the Securities to be sold by it hereunder, free and clear of all liens, encumbrances, equities or claims; and, upon delivery of such Securities and payment therefor pursuant hereto, good and valid title to such Securities, free and clear of all liens, encumbrances, equities or claims, will pass to the several Underwriters.

(vi) Lock-up Period. Except as otherwise indicated in the lock-up agreement in the Form of Exhibit A hereto, such Selling Shareholder agrees not to offer, sell, contract to sell, pledge, grant any option to purchase, make any short sale or otherwise dispose of the Common Shares or any securities of the Company substantially similar to the Common Shares, including but not limited to any options or warrants to purchase any securities or any securities convertible into, exchangeable for or that represent the right to receive any Common Shares or any securities of the Company substantially similar to the Common Shares, whether now owned or hereinafter acquired, during the period from the date of the Prospectus continuing through the date that is 180 days after the date of the Prospectus (the initial "Lock-Up Period"), except with the prior written consent of the Lead Representatives; provided, however, that the initial Lock-Up Period will be automatically extended if: (1) during the last 17 days of the initial Lock-Up Period, the Company issues an earnings release or announces material news or a material event or (2) prior to the expiration of the initial Lock-Up Period, the Company announces that it will release earnings results during the 15-day period following the last day of the initial Lock-Up Period, then in each case the Lock-Up Period will be automatically extended until the expiration of the 18-day period beginning on the date of earnings release or the announcement of the material news or material event, as applicable, unless each Lead Representative each waives, in writing, such extension; such Selling Shareholder hereby acknowledges that the Company has agreed herein to provide Selling Shareholders, among others, who execute and deliver lock-up agreements substantially in the form of Exhibit A hereto ("Lock-Up Agreements") pursuant to
Section 12 hereof prior written notice of any such announcement giving rise to an extension of the Lock-Up Period and agrees that any such notice properly delivered will be deemed to have been given to, and received by, such Selling Shareholder; such Selling Shareholder hereby further agrees that, prior to engaging in any transaction or taking any other action that is subject to the terms of this provision during the period from the date hereof to and including the 34th day following the expiration of the initial Lock-Up Period, it will give notice thereof to the Company and will not consummate such transaction or take any such action unless it has received written


12

confirmation from the Company that the Lock-Up Period (as such may have been extended pursuant to the previous paragraph) has expired.

(vii) No Association with NASD. Other than as disclosed to the Lead Representatives in writing, neither such Selling Shareholder nor any of its affiliates directly, or indirectly through one or more intermediaries, controls, or is controlled by, or is under common control with, or is a person associated with (within the meaning of Article I (dd) of the By-laws of the National Association of Securities Dealers, Inc. (the "NASD")), any member firm of the NASD.

(viii) Stabilization. The Selling Shareholder has not taken and will not take, nor to the knowledge of such Selling Shareholder have any of its affiliates taken or will take, any action which is designed to or which has constituted or which would be expected to cause or result in stabilization or manipulation of the price of any security of the Company in connection with the offering of the Securities in violation of the 1934 Act.

(ix) Tax Equity and Fiscal Responsibility Act of 1982. In order to document the Underwriters' compliance with the reporting and withholding provisions of the Tax Equity and Fiscal Responsibility Act of 1982 with respect to the transactions herein contemplated, each of the Selling Shareholders that is not a "United States Person" as defined in Section 7701(a)(30) of the Code will deliver to the Lead Representatives prior to or at the First Time of Delivery (as defined in Section 2(d) hereof) a complete and accurate Internal Revenue Service ("IRS") Form W-8BEN, W-8EXP or W-8IMY(or applicable successor forms), and each of the Selling Shareholders that is a "United States Person" as defined in Section 7701(a)(30) of the Code will deliver to the Lead Representatives prior to or at the First Time of Delivery a complete and accurate IRS Form W-9 (or applicable successor form).

(x) Certificated Securities. To the extent the Securities are certificated, certificates in negotiable form representing all of the Securities to be sold by such Selling Shareholder hereunder have been, or will be at each Time of Delivery, duly and properly endorsed in blank for transfer, accompanied by all documents, including stock powers, duly and properly executed, that are necessary to validate the transfer of title thereto, to the Underwriters, free of any legend, restriction on transferability, proxy, lien or claim whatsoever.

(xi) Custody Agreement. To the extent the Securities are certificated, certificates in negotiable form have been placed in custody under the Custody Agreement, in the form heretofore furnished to, duly executed and delivered by such Selling Shareholder to the Custodian

(xii) Power of Attorneys. The Selling Shareholder has duly executed and delivered a Power of Attorney, in the form heretofore furnished to you, appointing Edward J. Noonan and Jeff Consolino, and each of them, as such Selling Shareholder's attorneys in fact (the "Attorneys in Fact") with authority to execute and deliver this Agreement on behalf of such Selling Shareholder, to determine the purchase price to be paid by the Underwriters to the Selling Shareholders as provided in Section 2 hereof, to authorize the delivery of the Securities to be sold by such Selling Shareholder hereunder and otherwise to act on behalf of such Selling


13

Shareholder in connection with the transactions contemplated by this Agreement and the Custody Agreement; and

(xiii) Irrevocability of Obligations. The Securities to be sold by such Selling Shareholder hereunder are subject to the interests of the Underwriters hereunder; the arrangements made by such Selling Shareholder for such custody and the appointment by such Selling Shareholder of the Attorneys in Fact by the Power of Attorney are to that extent irrevocable; the obligations of the Selling Shareholders hereunder shall not be terminated by operation of law, whether by the death or incapacity of any individual Selling Shareholder or, in the case of an estate or trust, by the death or incapacity of any executor or trustee or the termination of such estate or trust, or in the case of a partnership or corporation, by the dissolution of such partnership or corporation, or by the occurrence of any other event; if any individual Selling Shareholder or any such executor or trustee should die or become incapacitated, or if any such estate or trust should be terminated, or if any such partnership or corporation should be dissolved, or if any other such event should occur, before the delivery of the Securities hereunder, the Securities shall be delivered by or on behalf of such Selling Shareholder in accordance with the terms and conditions of this Agreement and, to the extent the Securities are certificated, the Custody Agreement; and actions taken by the Attorneys in Fact pursuant to the Powers of Attorney shall be as valid as if such death, incapacity, termination, dissolution or other event had not occurred, regardless of whether or not the Custodian, the Attorneys in Fact, or any of them, shall have received notice of such death, incapacity, termination, dissolution or other event.

SECTION 2. Sale and Delivery to Underwriters; Closing.

(a) Subject to the terms and conditions herein, (i) (A) the Company agrees to issue and sell to each of the Underwriters, and each of the Underwriters agrees, severally and not jointly, to purchase from the Company, at a purchase price per share of $_______, the number of Firm Securities set forth opposite the name of such Underwriter in Schedule I hereto and, (B) in the event and to the extent that the Underwriters exercise the election to purchase Optional Securities as provided below, the Company agrees to issue and sell to each of the Underwriters, and each of the Underwriters agrees, severally and not jointly, to purchase from the Company, at the purchase price per share set forth in clause (i)(A) of this Section 2(a), that portion of the number of Company Optional Securities as to which such election shall have been exercised (to be adjusted by you so as to eliminate fractional shares) determined by multiplying such number of Company Optional Securities by a fraction, the numerator of which is the maximum number of Company Optional Shares which such Underwriter is entitled to purchase as set forth opposite the name of such Underwriter in Schedule I hereto and the denominator of which is the maximum number of Company Optional Securities that all of the Underwriters are entitled to purchase hereunder; (ii) (A) each Selling Shareholder agrees, severally and not jointly, to sell to each of the Underwriters and each of the Underwriters agrees, severally and not jointly, to purchase from such Selling Shareholder, at a purchase price per share of $______, the number of Firm Securities set forth opposite the name of such Underwriter in Schedule II hereto and (B) in the event and to the extent that the Underwriters shall exercise the election to purchase Optional Securities as provided below, each Selling Shareholder agrees, severally and not jointly, to sell to each of the Underwriters, and each of the Underwriters agrees, severally and not jointly, to purchase from such Selling Shareholder, at the purchase price per share set forth in clause (ii)(A)


14

of this Section 2(a), that portion of the number of Selling Shareholders' Optional Securities as to which such election shall have been exercised (to be adjusted by you so as to eliminate fractional shares) determined by multiplying such number of Selling Shareholders' Optional Securities by a fraction, the numerator of which is the maximum number of Selling Shareholders' Optional Securities which such Underwriter is entitled to purchase as set forth opposite the name of such Underwriter in Schedule II hereto and the denominator of which is the maximum number of Selling Shareholders' Optional Securities that all of the Underwriters are entitled to purchase hereunder.

(b) The Company hereby grants to the Underwriters the right to purchase at their election up to the number of Company Optional Securities set forth on Schedule I hereto, at the purchase price per share set forth in Section 2(a)(i)(A) hereof, for the sole purpose of covering sales of shares in excess of the number of Firm Securities, provided that the purchase price per Company Optional Security shall be reduced by an amount per share equal to any dividends or distributions declared by the Company and payable on the Firm Securities but not payable on the Company Optional Securities. Any such election to purchase Company Optional Securities may be exercised only by written notice from you to the Company, given within a period of 30 calendar days after the date of this Agreement, setting forth the number of Company Optional Securities to be purchased and the date on which such Company Optional Securities are to be delivered, as determined by you but in no event earlier than the First Time of Delivery or, unless you and the Company otherwise agree in writing, earlier than two or later than ten Business Days (as defined below) after the date of such notice.

(c) Each Selling Shareholder hereby grants to the Underwriters the right to purchase at their election up to the number of Selling Shareholders' Optional Securities set forth opposite the name of such Selling Shareholder on Schedule II hereto, at the purchase price per share set forth in Section 2(a)(ii)(A) hereof, for the sole purpose of covering sales of shares in excess of the number of Firm Securities, provided that the purchase price per Selling Shareholders' Optional Security shall be reduced by an amount per share equal to any dividends or distributions declared by the Company and payable on the Firm Securities but not payable on the Optional Securities. Any such election to purchase Selling Shareholders' Optional Securities may be exercised only by written notice from you to the Selling Shareholders, given within a period of 30 calendar days after the date of this Agreement, setting forth the number of Selling Shareholders' Optional Securities to be purchased and the date on which such Selling Shareholders' Optional Securities are to be delivered, as determined by you but in no event earlier than the First Time of Delivery or, unless you, the Company and such Selling Shareholder otherwise agree in writing, earlier than two or later than ten Business Days after the date of such notice.

(d) Upon the authorization by you of the release of the Firm Securities, the several Underwriters propose to offer the Firm Securities for sale upon the terms and conditions set forth in the Prospectus.

(e) (i) The Securities to be purchased by each Underwriter hereunder in definitive form, and in such authorized denominations and registered in such names as the Lead Representatives may request upon at least forty-eight hours' prior notice to the Company shall be delivered by or on behalf of the Company and the Selling Shareholders to the Lead


15

Representatives, through the facilities of the Depository Trust Company ("DTC"), for the account of such Underwriter, against payment by or on behalf of such Underwriter of the purchase price therefor by wire transfer of Federal (same-day) funds to the account specified by the Company to the Lead Representatives at least forty-eight hours in advance. The Company and the Selling Shareholders will cause the certificates representing the Securities, if any, to be made available for checking and packaging at least twenty-four hours prior to the Time of Delivery (as defined below) with respect thereto at the office of DTC or its designated custodian (the "Designated Office"). The time and date of such delivery and payment shall be 9:30 a.m., New York City time, on ______, 2007 or such other time and date as the Lead Representatives and the Company may agree upon in writing. The time and date of such delivery and payment shall be, with respect to the Firm Securities, 9:30 a.m., New York City time, on ______, 2007 or such other time and date as the Lead Representatives and the Company may agree upon in writing, and, with respect to the Optional Securities, 9:30 a.m., New York City time, on the date specified by the Lead Representatives in the written notice given by the Lead Representatives to the Underwriters' election to purchase such Optional Securities, or such other time and date as the Lead Representatives and the Company may agree upon in writing. Such time and date for delivery of the Firm Securities is herein called the "First Time of Delivery", such time and date for delivery of the Optional Securities, if not the First Time of Delivery, is herein called the "Second Time of Delivery," and each such time and date for delivery is herein called a "Time of Delivery."

(ii) The documents to be delivered at each Time of Delivery by or on behalf of the parties hereto pursuant to Section 6 hereof, including the cross receipt for the Securities and any additional documents requested by the Underwriters pursuant to Section 3 hereof, will be delivered at the offices of Cahill Gordon & Reindel LLP, Eighty Pine Street, New York, New York, 10005-1702 (the "Closing Location"), and the Securities will be delivered at the Designated Office, all at such Time of Delivery. A meeting will be held at the Closing Location at _____ p.m., New York City time, on the Business Day next preceding such Time of Delivery, at which meeting the final drafts of the documents to be delivered pursuant to the preceding sentence will be available for review by the parties hereto. For the purposes of this Agreement, "Business Day" shall mean each day other than a Saturday, Sunday or other day on which both the Commission and banks in New York City are closed for business.

(f) Qualified Independent Underwriter. The Company hereby confirms its engagement of Wachovia Capital Markets, LLC as, and Wachovia Capital Markets, LLC hereby confirms its agreement with the Company to render services as, a "qualified independent underwriter" within the meaning of Rule 2720(b)(15) of the NASD with respect to the offering and sale of the Securities. Wachovia Capital Markets, LLC, in its capacity as qualified independent underwriter and not otherwise, is referred to herein as the "QIU." The QIU shall receive no compensation for its services hereunder.

SECTION 3. Covenants of the Company. The Company covenants with each Underwriter as follows:

(a) Compliance with Securities Regulations and Commission Requests. To prepare the Prospectus in a form approved by the Lead Representatives and to file such Prospectus pursuant to Rule 424(b) under the 1933 Act not later than the


16

Commission's close of business on the second Business Day following the execution and delivery of this Agreement or, if applicable, such earlier time as may be required by Rule 430A(a)(3) under the 1933 Act; to make no further amendment or any supplement to the Registration Statement or the Prospectus prior to the last Time of Delivery which shall be disapproved by the Lead Representatives promptly after reasonable notice thereof; to advise the Lead Representatives, promptly after it receives notice thereof, of the time when any amendment to the Registration Statement has been filed or becomes effective or any amendment or supplement to the Prospectus has been filed and to furnish the Lead Representatives with copies thereof; to file promptly any material required to be filed by the Company with the Commission pursuant to Rule 433 under the 1933 Act within the time required by such Rule; to advise the Lead Representatives, promptly after it receives notice thereof, of the issuance by the Commission prior to the completion of the distribution of the Securities contemplated by this Agreement (the date of which shall be confirmed to the Company by the Lead Representatives) of any stop order or of any order preventing or suspending the use of any Preliminary Prospectus or other prospectus in respect of the Securities, of any notice of objection of the Commission to the use of the Registration Statement or any post-effective amendment thereto pursuant to Rule 401(g)(2) under the 1933 Act, of the suspension of the qualification of the Securities for offering or sale in any jurisdiction, of the initiation or threatening of any proceeding for any such purpose, or of any request by the Commission prior to the completion of the distribution of the Securities contemplated by this Agreement for the amending or supplementing of the Registration Statement or the Prospectus or for additional information; and, in the event of the issuance of any stop order or of any order preventing or suspending the use of any Preliminary Prospectus or other prospectus or suspending any such qualification, to promptly use its best efforts to obtain the withdrawal of such order; and in the event of the issuance of any such notice, promptly to amend the Registration Statement in such manner as may be required to permit offers and sales of the Securities.

(b) Qualification of Common Shares. Promptly from time to time to take such action as the Lead Representatives may reasonably request to qualify the Common Shares for offering and sale under the securities laws of such jurisdictions as the Lead Representatives may request and to comply with such laws so as to permit the continuance of sales and dealings therein in such jurisdictions for as long as may be necessary to complete the distribution of the Shares, provided that in connection therewith the Company shall not be required to qualify as a foreign corporation or to file a general consent to service of process in any jurisdiction.

(c) Delivery of Prospectus. Prior to 3:00 P.M., New York City time, on the Business Day next succeeding the date of this Agreement and from time to time, to furnish the Underwriters with written and electronic copies of the Prospectus in New York City in such quantities as each Lead Representative may reasonably request, and, if the delivery of a prospectus (or in lieu thereof, the notice referred to in Rule 173(a) under the 1933 Act) is required at any time prior to the expiration of nine months after the time of issue of the Prospectus in connection with the offering or sale of the Securities and if at such time any event shall have occurred as a result of which the Prospectus as then amended or supplemented would include an untrue statement of a material fact or omit

to


17

state any material fact necessary in order to make the statements therein, in the light of the circumstances under which they were made when such Prospectus (or in lieu thereof, the notice referred to in Rule 173(a) under the 1933 Act) is delivered, not misleading, or, if for any other reason it shall be necessary during such same period to amend or supplement the Prospectus or to file under the 1934 Act any document incorporated by reference in the Prospectus in order to comply with the 1933 Act or the 1934 Act, to notify the Lead Representatives and upon their request to file such document and to prepare and furnish without charge to each Underwriter and to any dealer in securities as many written and electronic copies as the Lead Representatives may from time to time reasonably request of an amended Prospectus or a supplement to the Prospectus which will correct such statement or omission or effect such compliance; and in case any Underwriter is required to deliver a prospectus (or in lieu thereof, the notice referred to in Rule 173(a) under the 1933 Act) in connection with sales of any of the Securities at any time nine months or more after the time of issue of the Prospectus, upon the request of any Underwriter but at the expense of such Underwriter, to prepare and deliver to such Underwriter as many written and electronic copies as such Underwriter may request of an amended or supplemented Prospectus complying with Section 10(a)(3) of the 1933 Act; the Lead Representatives will inform the Company when the Underwriters' obligation to deliver a prospectus has expired.

(d) Blue Sky Qualifications. The Company will use its reasonable best efforts, in cooperation with the Underwriters, to qualify the Securities for offering and sale under the applicable securities laws of such states and other jurisdictions (domestic or foreign) as the Lead Representatives may reasonably designate and to maintain such qualifications in effect for a period of not less than one year from the later of the effective date of the Registration Statement and any Rule
462(b) Registration Statement; provided, however, that the Company shall not be obligated to file any general consent to service of process or to qualify as a foreign company or corporation or as a dealer in securities in any jurisdiction in which it is not so qualified or to subject itself to taxation in respect of doing business in any jurisdiction in which it is not otherwise so subject. In each jurisdiction in which the Securities have been so qualified, the Company will file such statements and reports as may be required by the laws of such jurisdiction to continue such qualification in effect for a period of not less than one year from the effective date of the Registration Statement and any Rule 462(b) Registration Statement.

(e) Rule 158. The Company will timely file such reports pursuant to the 1934 Act as are necessary in order to make generally available to its security holders as soon as practicable, but in any event not later than eighteen months after the effective date of the Registration Statement (as defined in Rule 158(c) under the 1933 Act), an earnings statement of the Company (which need not be audited) complying with Section 11(a) of the 1933 Act and the rules and regulations of the Commission thereunder (including at the option of the Company, Rule 158).

(f) Reporting Requirements. To furnish to its shareholders as soon as practicable after the end of each fiscal year an annual report (including a balance sheet and statements of income, stockholders' equity and cash flows of the Company and its consolidated subsidiaries certified by independent public accountants) and, as soon as


18

practicable after the end of each of the first three quarters of each fiscal year (beginning with the fiscal quarter ending after the effective date of the Registration Statement), to make available to its shareholders consolidated summary financial information of the Company and its subsidiaries for such quarter in reasonable detail; provided, however, that the foregoing requirements may be satisfied by making such information available through the Commission's Electronic Data Gathering, Analysis and Retrieval System ("EDGAR").

Furthermore, from the effective date of the Registration Statement until the earlier of (x) the three year anniversary of the Closing Date and (y) the date upon which the Company ceases to have its common shares registered under the 1934 Act, the Company will furnish to you copies of all reports or other communications (financial or other) furnished to shareholders, and to deliver to you (i) as soon as they are available, copies of any reports and financial statements furnished to or filed with the Commission or any national securities exchange on which any class of securities of the Company is listed; and (ii) such additional information concerning the business and financial condition of the Company as you may from time to time reasonably request (such financial statements to be on a consolidated basis to the extent the accounts of the Company and its subsidiaries are consolidated in reports furnished to its shareholders generally or to the Commission); provided, however, that the Company shall not be required to provide documents (x) that are available through EDGAR or (y) the provision of which would require new public disclosure by the Company under Regulation FD.

(g) Lock-up Period. The Company will not offer, sell, contract to sell, pledge, grant any option to purchase, make any short sale or otherwise dispose of the Common Shares or any securities of the Company substantially similar to the Common Shares, including but not limited to any options or warrants to purchase any securities or any securities convertible into, exchangeable for or that represent the right to receive any Common Shares or any securities of the Company substantially similar to the Common Shares, whether now owned or hereinafter acquired, during the Lock-Up Period, (other than (i) as described in the Registration Statement, (ii) the Common Shares to be sold by the Company hereunder,
(iii) the grant of awards pursuant to employee benefit plans or arrangements existing on the date hereof and described in the Pricing Prospectus and (iv) pursuant to the Backstop Subscription Agreement dated July 5, 2007 to any shareholder holding Common Shares of the Company as of such date, except in each case with the prior written consent of the Lead Representatives; provided, however, that the initial Lock-Up Period will be automatically extended if: (1) during the last 17 days of the initial Lock-Up Period, the Company issues an earnings release or announces material news or a material event or (2) prior to the expiration of the initial Lock-Up Period, the Company announces that it will release earnings results during the 15-day period following the last day of the initial Lock-Up Period, then in each case the Lock-Up Period will be automatically extended until the expiration of the 18-day period beginning on the date of earnings release or the announcement of the material news or material event, as applicable, unless each Lead Representative each waives, in writing, such extension; the Company will provide each of the Lead Representatives, the Selling Shareholders and the directors and officers of the Company who execute and deliver


19

Lock-Up Agreements pursuant to Section 12 hereof prior written notice of any such announcement giving rise to an extension of the Lock-Up Period.

(h) Net Proceeds. To use the net proceeds received by it from the sale of the Securities pursuant to this Agreement in the manner specified in the Pricing Prospectus and Prospectus under the caption "Use of Proceeds."

(i) Company Logo. Upon request of any Underwriter, to furnish, or cause to be furnished, to such Underwriter an electronic version of the Company's official logo for use on the website operated by such Underwriter for the sole purpose of facilitating the on-line offering of the Securities (the "License"); provided, however, that the License shall be used solely for the purpose described above, is granted without any fee and may not be assigned or transferred.

(j) 462(b). If the Company elects to rely upon Rule 462(b), the Company shall file a Rule 462(b) Registration Statement with the Commission in compliance with Rule 462(b) by 10:00 P.M., Washington, D.C. time, on the date of this Agreement, and the Company shall at the time of filing either pay to the Commission the filing fee for the Rule 462(b) Registration Statement or give irrevocable instructions for the payment of such fee pursuant to Rule 111(b) under the 1933 Act.

SECTION 4. Free Writing Prospectus.

(a) The Company and each of the Selling Shareholders represents and agrees that, without the prior consent of each Lead Representative, it has not made and will not make any offer relating to the Securities that would constitute a "free writing prospectus" as defined in Rule 405 under the 1933 Act; and each Underwriter represents and agrees that, without the prior consent of the Company and each Lead Representative, it has not made and will not make any offer relating to the Securities that would constitute a free writing prospectus; any such free writing prospectus, the use and content of which have been consented to by the Company and each Lead Representative is listed on Schedule III hereto.

(b) The Company has complied and will comply with the requirements of Rule 433 under the 1933 Act applicable to any Issuer Free Writing Prospectus, including timely filing with the Commission or retention where required and legending; and the Company represents that it has satisfied and agrees that it will satisfy the conditions under Rule 433 under the 1933 Act to avoid a requirement to file with the Commission any electronic road show;

(c) The Company agrees that if at any time following issuance of an Issuer Free Writing Prospectus any event occurred or occurs as a result of which such Issuer Free Writing Prospectus would conflict with the information in the Registration Statement, the Pricing Prospectus or the Prospectus or would include an untrue statement of a material fact or omit to state any material fact necessary in order to make the statements therein, in the light of the circumstances then prevailing, not misleading, the Company will give prompt notice thereof to each Lead Representative pursuant to Section 12 and, if requested by the Lead Representatives, will prepare and furnish without charge to each Underwriter an Issuer Free Writing Prospectus or other document which will correct such conflict, statement or omission; provided, however, that


20

this Section 4(c) shall not apply to any statements or omissions in an Issuer Free Writing Prospectus made in reliance upon and in conformity with information furnished in writing to the Company by an Underwriter through the Lead Representatives expressly for use therein.

SECTION 5. Payment of Expenses.

(a) Expenses. The Company will pay all expenses incident to the performance of its obligations under this Agreement, including (i) the preparation, printing and filing of the Registration Statement, the Prospectus, the Pricing Prospectus, any Preliminary Prospectus and any Issuer Free Writing Prospectus, or any further amendments or supplements thereto (including financial statements and exhibits) as originally filed, (ii) the preparation, printing and delivery to the Underwriters of this Agreement and such other documents as may be required in connection with the offering, purchase, sale, issuance or delivery of the Securities, (iii) the preparation, printing, issuance and delivery of the certificates for the Securities to the Underwriters, including any share or other transfer taxes and any stamp or other duties payable upon the sale, issuance or delivery of the Securities to the Underwriters, (iv) the fees and disbursements of the Company's counsel, accountants and other advisors, (v) the qualification of the Securities under securities laws in accordance with the provisions of Section 3(d) hereof, including filing fees and the reasonable fees and disbursements of counsel for the Underwriters in connection therewith and in connection with the preparation of the Blue Sky Survey and any supplement thereto, (vi) the preparation, printing and delivery to the Underwriters of copies of the Blue Sky Survey and any supplement thereto, (vii) the fees and expenses of any transfer agent or registrar for the Securities, (viii) the fees and expenses of the Company relating to investor presentations on any "road show" undertaken in connection with the marketing of the offering of the Securities, including, without limitation, expenses associated with the production of road show slides and graphics, fees and expenses of any consultants engaged in connection with the road show presentations with the prior approval of the Company, travel and lodging expenses of the representatives and officers of the Company and any such consultants[, and a proportional share of the cost of any aircraft chartered in connection with the road show] (ix) the filing fees incident to, and the reasonable fees and disbursements of counsel to the Underwriters in connection with, the review by the NASD of the terms of the sale of the Securities and (x) the fees and expenses relating to the engagement and service of the QIU (including reasonable fees and disbursements of counsel); provided, however, except as provided in this Section 5 and Sections 7 and 9 hereof, the Underwriters will pay all of their own costs and expenses, including the fees of their counsel, stock transfer taxes on resale of any of the Securities by them, and any advertising expenses connected with any offers they may make. All payments to be made by the Company under this Agreement shall be made without withholding or deduction for or on account of any present or future taxes, duties or governmental charges whatsoever unless the Company is compelled by law to deduct or withhold such taxes, duties or charges. In that event, the Company shall pay such additional amounts as may be necessary in order that the net amounts received after such withholding or deduction shall equal the amounts that would have been received if no withholding or deduction had been made.

(b) Expenses of Selling Shareholders. Except as provided in the next sentence and in Section 7, the Company (as between the Company and the Underwriters) will pay all expenses relating to the registration of the Securities of the Selling Shareholders sold hereunder. Each Selling Shareholder will pay or cause to be paid (i) the underwriting discounts and


21

commissions to be paid to the Underwriters with respect to the Securities to be sold by such Selling Shareholder, (ii) any stamp duties, capital duties and stock transfer taxes, if any, payable upon the sale of the Securities to be sold by such Selling Shareholder to the Underwriters and (iii) the fees and disbursements of any counsel retained by any of the Selling Shareholders in connection with the sale of the Securities of the Selling Shareholders sold hereunder. All payments to be made by the Selling Shareholders under this Agreement shall be made without withholding or deduction for or on account of any present or future taxes, duties or governmental charges whatsoever unless the Selling Shareholder is compelled by law to deduct or withhold such taxes, duties or charges. In that event, the Selling Shareholder shall pay such additional amounts as may be necessary in order that the net amounts received after such withholding or deduction shall equal the amounts that would have been received if no withholding or deduction had been made.

(c) Allocation of Expenses. The provisions of this Section 5 shall not supersede or otherwise affect any agreement between the Company and any Selling Shareholder with respect to the sharing of such costs and expenses.

SECTION 6. Conditions of Underwriters' Obligations. The obligations of the several Underwriters hereunder as to the Securities to be delivered at each Time of Delivery shall be subject, in their discretion, to the condition that all representations and warranties and other statements of the Company and each Selling Shareholder contained herein, are, at and as of each such Time of Delivery, true and correct, the condition that each of the Company and each Selling Shareholder shall have performed all of its obligations hereunder theretofore to be performed, and to the following further conditions:

(a) Effectiveness of Registration Statement. The Prospectus shall have been filed with the Commission pursuant to Rule 424(b) under the 1933 Act within the applicable time period prescribed for such filing by the rules and regulations under the 1933 Act and in accordance with Section 3(a) hereof and any other material required to be filed by the Company pursuant to Rule 433 under the 1933 Act shall have been filed with the Commission within the applicable time periods prescribed for such filings by Rule 433; if the Company has elected to rely upon Rule 462(b) under the 1933 Act, the Rule 462(b) Registration Statement shall have become effective by 10:00 P.M., Washington, D.C. time, on the date of this Agreement; no stop order suspending the effectiveness of the Registration Statement or any part thereof shall have been issued and no proceeding for that purpose shall have been initiated or threatened by the Commission; no stop order suspending or preventing the use of the Prospectus or any Issuer Free Writing Prospectus shall have been initiated or threatened by the Commission; and all requests for additional information on the part of the Commission shall have been complied with to the Lead Representatives' reasonable satisfaction.

(b) Opinion of Counsel for Company. At each Time of Delivery the Lead Representatives shall have received the written opinion, dated as of such Time of Delivery, of Cahill Gordon & Reindel LLP, outside counsel for the Company, in the form attached as Exhibit B hereto.


22

(c) Opinion of Bermuda Counsel for Company. At each Time of Delivery, the Lead Representatives shall have received the written opinion, dated as of such Time of Delivery, of Conyers Dill & Pearman, special Bermuda counsel for the Company, in the form attached as Exhibit C hereto.

(d) Opinion of Counsel for Selling Shareholders. At each Time of Delivery, the Lead Representatives shall have received the written opinion, dated as of such Time of Delivery, of counsel for each of the Selling Shareholders, in the form attached as Exhibit D hereto.

(e) Opinion of Counsel for Underwriters. At each Time of Delivery, the Lead Representatives shall have received the written opinion, dated as of such Time of Delivery, of Simpson Thacher & Bartlett LLP, counsel for the Underwriters, in form and substance reasonably satisfactory to the Lead Representatives, and such counsel shall have received such papers and information as they may reasonably request to enable them to pass upon such matters.

(f) Officers' Certificate. At each Time of Delivery, the Lead Representatives shall have received a certificate of the Chief Executive Officer and the Chief Financial Officer of the Company, dated as of such Time of Delivery, to the effect that (i) the representations and warranties in Section 1(a) hereof are true and correct with the same force and effect as though expressly made at and as of such Time of Delivery,
(ii) the Company has complied with all agreements and satisfied all conditions on its part to be performed or satisfied at or prior to such Time of Delivery and (iii) no stop order suspending the effectiveness of the Registration Statement has been issued and no proceedings for that purpose have been instituted or are pending or, to the Company's knowledge, threatened by the Commission.

(g) Secretary's Certificate. At each Time of Delivery, the Lead Representatives shall have received a certificate of the Secretary of the Company, dated as of such Time of Delivery, substantially in the form attached hereto as Exhibit E.

(h) Certificate of Selling Shareholders. At each Time of Delivery, the Lead Representatives shall have received a certificate of each Selling Shareholder (or of a duly authorized officer of the Selling Shareholder, where the Selling Shareholder is not an individual), dated as of such Time of Delivery, to the effect that (i) the representations and warranties of such Selling Shareholder contained in Section 1(b) hereof are true and correct in all respects with the same force and effect as though expressly made at and as of First Time of Delivery and (ii) such Selling Shareholder has complied with all agreements and all conditions on its part to be performed under this Agreement at or prior to such Time of Delivery.

(i) Accountant's Comfort Letter. On (i) the date of the Prospectus at a time prior to the execution of this Agreement, (ii) the effective date of any post-effective amendment to the Registration Statement filed subsequent to the date of this Agreement but prior to the last Time of Delivery and (iii) at each Time of Delivery, each of PricewaterhouseCoopers and KPMG LLP, who have certified the consolidated financial


23

statements of the Company and the Talbot Group, respectively, that are included in the Pricing Prospectus and the Prospectus, as applicable, shall have furnished to the Lead Representatives a "comfort" letter or letters, dated the respective dates of delivery thereof, in form and substance satisfactory to the Lead Representatives.

(j) No Objection. The NASD has confirmed that it has not raised any objection with respect to the fairness and reasonableness of the underwriting terms and arrangements.

(k) Delivery of Prospectus. The Company shall have complied with the provisions of Section 3(c) hereof with respect to the furnishing of prospectuses on the Business Day next succeeding the date of this Agreement.

(l) Lock-up Agreements. At the date of this Agreement, the Lead Representatives shall have received Lock-Up Agreements signed by the persons listed on Schedule V hereto.

(m) No Suspension or Other Occurrences. At or after the Applicable Time, there shall not have occurred any of the following: (i) a suspension or material limitation in trading in securities generally on the Exchange; (ii) a suspension or material limitation in trading in the Company's securities on the Exchange; (iii) a general moratorium on commercial banking activities in New York or Bermuda declared by the relevant authority or a material disruption in commercial banking or securities settlement or clearance services in the United States or any other relevant jurisdiction; (iv) the outbreak or escalation of hostilities involving the United States or Bermuda or the declaration by the United States or Bermuda of a national emergency or war if the effect of any such event specified in this clause (iv) in the judgment of the Lead Representatives is so material and adverse as to make it impractical or inadvisable to proceed with the public offering or the delivery of the Securities being delivered at such Time of Delivery on the terms and in the manner contemplated in the Prospectus; (v) a change or development involving a prospective change in Bermuda taxation affecting the Company;
(vi) the imposition of exchange controls by the United States or Bermuda; or (vii) the occurrence of any other calamity or crisis or any change in financial, political or economic conditions in the United States or currency exchange rates or controls in the United States or Bermuda or elsewhere, if the effect of any such event specified in this clause in the judgment of the Lead Representatives is so material and adverse as to make it impractical or inadvisable to proceed with the public offering or the delivery of the Securities being delivered at such Time of Delivery on the terms and in the manner contemplated in the Prospectus.

(n) No Material Adverse Effect. Neither the Company nor any of its subsidiaries shall have (i) sustained since the date of the latest audited financial statements included in the Pricing Prospectus any material loss or interference with its business from fire, explosion, flood or other calamity, whether or not covered by insurance, or from any labor dispute or court or governmental action, order or decree, otherwise than as set forth or contemplated in the Pricing Prospectus; and, (ii) since the date as of which information is given in the Pricing Prospectus, there has not been any


24

change in the capital stock or long-term debt of the Company or any of its subsidiaries or any material adverse change or any development or event that could reasonably be expected to result in a prospective material adverse change in the financial condition, results of operations or business affairs of the Company and its subsidiaries considered as one enterprise, whether or not arising in the ordinary course of business, otherwise than as set forth or contemplated in the Pricing Prospectus, the effect of which, in any such case described in clause (i) or (ii), is in the judgment of the Lead Representatives so material and adverse as to make it impracticable or inadvisable to proceed with the public offering or the delivery of the Securities being delivered at such Time of Delivery on the terms and in the manner contemplated in the Prospectus.

(o) No Downgrade. On or after the Applicable Time (i) no downgrading shall have occurred in the financial strength rating of the Company or any of its subsidiaries by any "nationally recognized statistical rating organization", as that term is defined by the Commission for purposes of Rule 436(g)(2) under the 1933 Act, and (ii) no such organization shall have publicly announced that it has under surveillance or review, with possible negative implications, financial strength rating of the Company or any of its subsidiaries.

(p) Listing. The Securities to be sold at such Time of Delivery shall have been duly listed, subject to notice of issuance, on the Exchange.

SECTION 7. Indemnification and Contribution.

(a) Indemnification of Underwriters.

(i) The Company will indemnify and hold harmless each Underwriter against any losses, claims, damages or liabilities, joint or several, to which such Underwriter may become subject, under the 1933 Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon an untrue statement or alleged untrue statement of a material fact contained in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, any Issuer Free Writing Prospectus or any "issuer information" filed or required to be filed pursuant to Rule 433 under the 1933 Act, or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading; and will reimburse each Underwriter for any legal or other expenses reasonably incurred by such Underwriter in connection with investigating or defending any such action or claim as such expenses are incurred, except that the Company shall not, in connection with any one such action or proceeding or separate but substantially similar actions or proceedings arising out of the same general allegations, be liable for the fees and expenses of more than one separate firm of attorneys at any time for all indemnified parties, except to the extent that local counsel, in addition to its regular counsel, is required in order to effectively defend against such action or proceeding; provided, however, that the Company shall not be liable in any such case to the extent that any such loss, claim, damage or liability arises out of or is based upon an untrue statement or alleged untrue statement or omission or alleged omission made in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer


25

Free Writing Prospectus, in reliance upon and in conformity with written information furnished to the Company by any Underwriter through the Lead Representatives expressly for use therein.

(ii) Each Selling Shareholder will, severally and not jointly, indemnify and hold harmless each Underwriter against any losses, claims, damages or liabilities, joint or several, to which such Underwriter may become subject, under the 1933 Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon an untrue statement or alleged untrue statement of a material fact contained in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus, or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading; and will reimburse each Underwriter for any legal or other expenses reasonably incurred by such Underwriter in connection with investigating or defending any such action or claim as such expenses are incurred, except that the Company shall not, in connection with any one such action or proceeding or separate but substantially similar actions or proceedings arising out of the same general allegations, be liable for the fees and expenses of more than one separate firm of attorneys at any time for all indemnified parties, except to the extent that local counsel, in addition to its regular counsel, is required in order to effectively defend against such action or proceeding, but in each case only with reference to information relating to such Selling Shareholder furnished in writing by or on behalf of such Selling Shareholder expressly for use in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus (it being understood and agreed that the only such information furnished by any such Selling Shareholder consists of the information about such Selling Shareholder under the caption "Principal and Selling Shareholders" in the Prospectus (but not the percentage set forth therein)); provided, however, that with respect to its indemnification obligations hereunder no such Selling Shareholder shall be required to pay an amount in excess of the gross proceeds (before deducting expenses) received by such Selling Shareholder from the Securities sold by it hereunder.

(iii) The Company will indemnify and hold harmless Wachovia Capital Markets, LLC, in its capacity as QIU, against any losses, claims, damages or liabilities, joint or several, to which the QIU may become subject, under the 1933 Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon (i) an untrue statement or alleged untrue statement of a material fact contained in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, any Issuer Free Writing Prospectus or any "issuer information" filed or required to be filed pursuant to Rule 433 under the 1933 Act, or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading; or (ii) any act or omission to act or any alleged act or omission to act by Wachovia Capital Markets, LLC as QIU in connection with any transaction contemplated by this Agreement or undertaken in preparing for the purchase, sale and delivery of the Securities; and will reimburse the QIU for any legal or other expenses reasonably incurred by the QIU in connection with investigating or defending any such action or claim as such expenses are incurred, except that the Company shall not, in connection with any one such action or proceeding or separate but substantially similar actions or proceedings arising out of the same general allegations, be liable for the fees and expenses of


26

more than one separate firm of attorneys at any time for all indemnified parties, except to the extent that local counsel, in addition to its regular counsel, is required in order to effectively defend against such action or proceeding.

(b) Indemnification of Company, Directors and Officers and Selling Shareholders. Each Underwriter will indemnify and hold harmless the Company and each Selling Shareholder against any losses, claims, damages or liabilities to which the Company may become subject, under the 1933 Act or otherwise, insofar as such losses, claims, damages or liabilities (or actions in respect thereof) arise out of or are based upon an untrue statement or alleged untrue statement of a material fact contained in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus, or arise out of or are based upon the omission or alleged omission to state therein a material fact required to be stated therein or necessary to make the statements therein not misleading, in each case to the extent, but only to the extent, that such untrue statement, or alleged untrue statement or omission, or alleged omission was made in the Registration Statement, any Preliminary Prospectus, the Pricing Prospectus or the Prospectus, or any amendment or supplement thereto, or any Issuer Free Writing Prospectus in reliance upon and in conformity with written information furnished to the Company by such Underwriter through the Lead Representatives expressly for use therein; and will reimburse the Company and the Selling Shareholders for any legal or other expenses reasonably incurred by the Company and the Selling Shareholders in connection with investigating or defending any such action or claim as such expenses are incurred.

(c) Actions against Parties; Notification. Promptly after receipt by an indemnified party under Section 7(a) or (b) of notice of the commencement of any action, such indemnified party shall, if a claim in respect thereof is to be made against the indemnifying party under such clause, notify the indemnifying party in writing of the commencement thereof; but the omission so to notify the indemnifying party shall not relieve it from any liability which it may have to any indemnified party otherwise than under such clause. In the case of parties indemnified pursuant to Section 7(a)(i) and (ii), counsel to the indemnified parties shall be selected by the Lead Representatives; in the case of parties indemnified pursuant to Section 7(a)(iii), counsel to the indemnified parties shall be selected by the QIU; and in the case of parties indemnified pursuant to
Section 7(b), counsel to the indemnified parties shall be selected by the Company and the Selling Shareholders. In case any such action shall be brought against any indemnified party and it shall notify the indemnifying party of the commencement thereof, the indemnifying party shall be entitled to participate therein and, to the extent that it shall wish, jointly with any other indemnifying party similarly notified, to assume the defense thereof, with counsel satisfactory to such indemnified party (who shall not, except with the consent of the indemnified party, be counsel to the indemnifying party), and, after notice from the indemnifying party to such indemnified party of its election so to assume the defense thereof, the indemnifying party shall not be liable to such indemnified party under such clause for any legal or other expenses of other counsel or any other expenses, in each case subsequently incurred by such indemnified party, in connection with the defense thereof other than reasonable costs of investigation; provided, however, (i) if the indemnifying party shall not have employed counsel satisfactory to the indemnified party to represent the indemnified party within a reasonable time after notice of the institution of such action, (ii) if there exists or is reasonably likely to exist a conflict of interest that would make it inappropriate in the reasonable judgment of such


27

indemnified party for the same counsel to represent both the indemnified party and the Company, (iii) if both the indemnifying party and the indemnified party are parties to the same action and one or more defenses may be available to the indemnified party that would not also be available to the indemnifying party or
(iv) the indemnifying party shall authorize the indemnified party to employ separate counsel at the expense of the indemnifying party, then such indemnified party shall be entitled to retain its own counsel at the expense of the indemnifying party. No indemnifying party shall, without the written consent of the indemnified party, effect the settlement or compromise of, or consent to the entry of any judgment with respect to, any pending or threatened action or claim in respect of which indemnification or contribution may be sought hereunder (whether or not the indemnified party is an actual or potential party to such action or claim) unless such settlement, compromise or judgment (i) includes an unconditional release of the indemnified party from all liability arising out of such action or claim and (ii) does not include a statement as to or an admission of fault, culpability or a failure to act, by or on behalf of any indemnified party.

(d) If the indemnification provided for in this Section 7 is unavailable to or insufficient to hold harmless an indemnified party under
Section 7(a) or (b) in respect of any losses, claims, damages or liabilities (or actions in respect thereof) referred to therein, then each indemnifying party shall contribute to the amount paid or payable by such indemnified party as a result of such losses, claims, damages or liabilities (or actions in respect thereof) in such proportion as is appropriate to reflect the relative benefits received by the Company and the Selling Shareholders, on the one hand, and the Underwriters or the QIU, on the other, from the offering of the Securities. If, however, the allocation provided by the immediately preceding sentence is not permitted by applicable law or if the indemnified party failed to give the notice required under Section 7(c) above, then each indemnifying party shall contribute to such amount paid or payable by such indemnified party in such proportion as is appropriate to reflect not only such relative benefits but also the relative fault of the Company and the Selling Shareholders, on the one hand, and the Underwriters or the QIU, on the other, in connection with the statements or omissions which resulted in such losses, claims, damages or liabilities (or actions in respect thereof), as well as any other relevant equitable considerations. The relative benefits received by the Company and the Selling Shareholders, on the one hand, and the Underwriters and the QIU, on the other, shall be deemed to be in the same proportion as the total net proceeds from the offering (before deducting expenses) received by the Company and each Selling Shareholder, bear to the total underwriting discounts and commissions received by the Underwriters, in each case as set forth in the table on the cover page of the Prospectus. The relative fault shall be determined by reference to, among other things, whether the untrue or alleged untrue statement of a material fact or the omission or alleged omission to state a material fact relates to information supplied by the Company and the Selling Shareholders, on the one hand, or the Underwriters or the QIU, on the other, and the parties' relative intent, knowledge, access to information and opportunity to correct or prevent such statement or omission. Notwithstanding the provisions of this Section 7, no Selling Shareholder shall be required to pay an amount in excess of the net proceeds (before deducting expenses) received by such Selling Shareholder from the shares sold by it hereunder.

The Company, the Selling Shareholders, the Underwriters and the QIU agree that it would not be just and equitable if contributions pursuant to this
Section 7(d) were determined by pro rata allocation (even if, in the case of the Underwriters, the Underwriters were treated as


28

one entity for such purpose) or by any other method of allocation which does not take account of the equitable considerations referred to above in this Section
7(d). The amount paid or payable by an indemnified party as a result of the losses, claims, damages or liabilities (or actions in respect thereof) referred to above in this Section 7(d) shall be deemed to include any legal or other expenses reasonably incurred by such indemnified party in connection with investigating or defending any such action or claim. Notwithstanding the provisions of this Section 7(d), (i) no Underwriter shall be required to contribute any amount in excess of the amount by which the total price at which the Securities underwritten by it and distributed to the public were offered to the public exceeds the amount of any damages which such Underwriter has otherwise been required to pay by reason of such untrue or alleged untrue statement or omission or alleged omission and (ii) the aggregate amount that each Selling Shareholder shall be required to contribute shall not exceed the amount by which the net proceeds (before deducting expenses) received by such Selling Shareholder from the sale of Securities pursuant to this Agreement after deducting underwriting commissions and discounts exceeds the amount of any damages which such Selling Shareholder has otherwise been required to pay by reason of such untrue or alleged untrue statement or omission or alleged omission. No person guilty of fraudulent misrepresentation (within the meaning of Section 11(f) of the 1933 Act) shall be entitled to contribution from any person who was not guilty of such fraudulent misrepresentation. For purposes of this Section 7, each person, if any, who controls an Underwriter or the QIU, as the case may be, within the meaning of the 1933 Act shall have the same rights to contribution as such Underwriter or the QIU, as the case may be, and each officer and director of the Company, and each person, if any, who controls the Company or any Selling Shareholder within the meaning of the 1933 Act or shall have the same rights to contribution as the Company or any Selling Shareholder, as the case may be. The Underwriters' obligations in this Section 7 to contribute are several in proportion to their respective underwriting obligations and not joint.

(e) Control Persons. The obligations of the Company and the Selling Shareholders under this Section 7 shall be in addition to any liability which the Company and the respective Selling Shareholders may otherwise have and shall extend, upon the same terms and conditions, to each person, if any, who controls any Underwriter or the QIU, as the case may be, or, within the meaning of the 1933 Act and the obligations of the Underwriters under this Section 7, shall be in addition to any liability which the respective Underwriters or the QIU may otherwise have and shall extend, upon the same terms and conditions, to each officer and director of the Company and to each person, if any, who controls the Company or any Selling Shareholder within the meaning of the 1933 Act.

SECTION 8. Representations, Warranties and Agreements to Survive Delivery. All representations, warranties and agreements of the Company, the Selling Shareholders and the several Underwriters as set forth in this Agreement or made by or on behalf of them, respectively, pursuant to this Agreement, shall remain in full force and effect, regardless of any investigation made by or on behalf of any Underwriter or controlling person, or by or on behalf of the Company or any Selling Shareholder, and shall survive delivery of the Securities to the Underwriters.

SECTION 9. Termination of Agreement. If this Agreement is terminated by the Lead Representatives pursuant to Section 10 hereof, such termination shall be without liability of any party to any other party except as provided in Sections 5 and 7 hereof; provided, that, except


29

as provided in Sections 5 and 7 hereof, if for any other reason the Securities are not delivered by or on behalf of the Company and the Selling Shareholders as provided herein, the Company will reimburse the Underwriters (other than any defaulting Underwriter) through the Lead Representatives for all out-of-pocket expenses, including fees and disbursements of counsel, reasonably incurred by the Underwriters in making preparations for the purchase, sale and delivery of the Securities not so delivered; and provided further that Sections 1, 7 and 8 shall survive termination of this Agreement and remain in full force and effect.

SECTION 10. Default by One or More of the Underwriters. If one or more of the Underwriters shall fail at a Time of Delivery to purchase the Securities which it or they are obligated to purchase under this Agreement (the "Defaulted Securities"), the Lead Representatives shall have the right, within 24 hours thereafter, to make arrangements for one or more of the non-defaulting Underwriters, or any other underwriters reasonably acceptable to the Company and the Lead Representatives, to purchase all, but not less than all, of the Defaulted Securities in such amounts as may be agreed upon and upon the terms herein set forth; if, however, the Lead Representatives shall not have completed such arrangements within such 24-hour period, then:

(a) if the number of Defaulted Securities does not exceed 10% of the number of Securities to be purchased at such Time of Delivery, each of the non-defaulting Underwriters shall be obligated, severally and not jointly, to purchase the full amount thereof in the proportions that their respective underwriting obligations hereunder bear to the underwriting obligations of all non-defaulting Underwriters, or

(b) if the number of Defaulted Securities is or exceeds 10% of the number of Securities to be purchased at the First Time of Delivery, this Agreement or, with respect to any Second Time of Delivery, the obligations of the Underwriters to purchase and of the Selling Shareholders to sell the Optional Securities to be purchased and sold on such Second Time of Delivery shall terminate without liability on the part of any non-defaulting Underwriter.

No action taken to this Section 10 shall relieve any defaulting Underwriter from liability in respect of its default.

In the event of any such default which does not result in a termination of this Agreement or, in the case of a Second Time of Delivery, which does not result in a termination of the obligations of the Underwriters to purchase and the Selling Shareholders to sell the relevant Optional Securities, either (i) the Lead Representatives or (ii) the Company and Selling Shareholders shall have the right to postpone the relevant Time of Delivery for a period not exceeding seven days in order to effect any required changes in the Registration Statement or Prospectus or in any other documents or arrangements. As used herein, the term "Underwriter" includes any person substituted for an Underwriter under this Section 10.

SECTION 11. Default by Selling Shareholders.

(a) If any Selling Shareholder shall fail at the First Time of Delivery to sell and deliver the number of Securities which such Selling Shareholder is obligated to sell


30

hereunder, and the remaining Selling Shareholders do not exercise the right hereby granted to increase, pro rata or otherwise, the number of securities to be sold by them hereunder to the total number to be sold by all Selling Shareholders as set forth in Schedule II hereto, then the Underwriters may, at option of the Lead Representatives, by notice from the Lead Representatives to the Company, either (i) terminate this Agreement without any liability on the fault of any non-defaulting party except that the provisions of Sections 1, 5, 6, 7 and 8 shall remain in full force and effect or (ii) elect to purchase the Securities which such Selling Shareholder has agreed to sell hereunder from the non-defaulting Selling Shareholders. No action taken pursuant to this Section 11 shall relieve such Selling Shareholder from liability, if any, in respect of such default.

(b) In the event of a default by any Selling Shareholder as referred to in this Section 11, each of the Lead Representatives and the Company shall have the right to postpone First Time of Delivery for a period not exceeding seven days in order to effect any required change in the Registration Statement or Prospectus or in any other documents or arrangements.

SECTION 12. Notices. All notices and other communications hereunder shall be in writing and shall be deemed to have been duly given if mailed or transmitted by any standard form of telecommunication. Notices to the Underwriters shall be directed to the Lead Representatives at Goldman, Sachs & Co., 85 Broad Street, New York, New York 10004, attention: Registration Department; and Merrill Lynch, Pierce, Fenner & Smith Incorporated, World Financial Center, 4 World Financial Center, New York, New York 10080, attention:
Syndicate Department; notices to the Company shall be directed to it at 19 Par-La-Ville Road, Hamilton HM11, Bermuda, attention: Chief Financial Officer; and notices to the Selling Shareholders shall be directed to Edward J. Noonan and Jeff Consolino at 19 Par-La-Ville Road, Hamilton HM11, Bermuda.

SECTION 13. Parties. This Agreement shall each inure to the benefit of and be binding upon the Underwriters, the Company and the Selling Shareholders and their respective successors. Nothing expressed or mentioned in this Agreement is intended or shall be construed to give any person, firm, company or corporation, other than the Underwriters, the Company and the Selling Shareholders and their respective successors and the controlling persons and officers and directors referred to in Section 7 and their heirs and legal representatives, any legal or equitable right, remedy or claim under or in respect of this Agreement or any provision herein contained. This Agreement and all conditions and provisions hereof are intended to be for the sole and exclusive benefit of the Underwriters, the Company and the Selling Shareholders and their respective successors, and said controlling persons and officers and directors and their heirs and legal representatives, and for the benefit of no other person, firm, company or corporation. No purchaser of Securities from any Underwriter shall be deemed to be a successor by reason merely of such purchase.

SECTION 14. GOVERNING LAW; TIME APPOINTMENT OF AGENT FOR SERVICE. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK. SPECIFIED TIMES OF DAY REFER TO NEW YORK CITY TIME.


31

EACH OF THE PARTIES HERETO IRREVOCABLY (i) AGREES THAT ANY LEGAL SUIT, ACTION OR PROCEEDING AGAINST THE COMPANY BROUGHT BY ANY UNDERWRITER OR BY ANY PERSON WHO CONTROLS ANY UNDERWRITER ARISING OUT OF OR BASED UPON THIS AGREEMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY MAY BE INSTITUTED IN ANY UNITED STATES FEDERAL OR STATE COURT IN THE BOROUGH OF MANHATTAN, THE CITY OF NEW YORK, STATE OF NEW YORK (A "NEW YORK COURT"), (ii) WAIVES, TO THE FULLEST EXTENT IT MAY EFFECTIVELY DO SO, ANY OBJECTION WHICH IT MAY NOW OR HEREAFTER HAVE TO THE LAYING OF VENUE OF ANY SUCH PROCEEDING AND (iii) SUBMITS TO THE EXCLUSIVE JURISDICTION OF SUCH NEW YORK COURT IN ANY SUCH SUIT, ACTION OR PROCEEDING. THE COMPANY EXPRESSLY CONSENTS TO THE JURISDICTION OF ANY NEW YORK COURT IN RESPECT OF ANY SUCH ACTION, AND WAIVES ANY OTHER REQUIREMENTS OF OR OBJECTIONS TO PERSONAL JURISDICTION WITH RESPECT THERETO.

The Company hereby irrevocably appoints CT Corporation System in New York City as its agent for service of process in any suit, action or proceeding described in the preceding paragraph. The Company agrees that service of process in any such suit, action or proceeding may be made upon it at the office of its agent. The Company waives, to the fullest extent permitted by law, any other requirements of or objections to personal jurisdiction with respect thereto. The Company represents and warrants that its agent has agreed to act as agent for service of process, and agrees to take any and all action, including the filing of any and all documents and instruments, that may be necessary to continue such appointment in full force and effect.

SECTION 15. Waiver of Immunity. To the extent that the Company or any Selling Shareholder has or hereafter may acquire any immunity (sovereign or otherwise) from any legal action, suit or proceeding, from jurisdiction of any court of from set-off or any legal process (whether through service or notice, attachment prior to judgment, attachment in aid of execution or otherwise) with respect to itself or any of its property, it irrevocable waives, to the fullest extent permitted by law, such immunity in respect of its obligations under this Agreement.

SECTION 16. Judgment Currency. In respect of any judgment or order given or made for any amount due hereunder that is expressed and paid in a currency (the "judgment currency") other than United States dollars, the Company and the Selling Shareholders, as the case may be, will indemnify each Underwriter against any loss incurred by such Underwriter as a result of any variation as between (i) the rate of exchange at which the United States dollar amount is converted into the judgment currency for the purpose of such judgment or order and (ii) the rate of exchange at which an Underwriter is able to purchase United States dollars with the amount of the judgment currency actually received by such Underwriter. The foregoing indemnity shall constitute a separate and independent obligation of the Company and the Selling Shareholders and shall continue in full force and effect notwithstanding any such judgment or order as aforesaid. The term "rate of exchange" shall include any premiums and costs of exchange payable in connection with the purchase of or conversion into United States dollars.

SECTION 17. Miscellaneous. The Company and each of the Selling Shareholders acknowledges and agrees that (i) the purchase and sale of the Securities pursuant to


32

this Agreement is an arm's-length commercial transaction between the Company and the Selling Shareholders, on the one hand, and the several Underwriters, on the other, (ii) in connection therewith and with the process leading to such transaction each Underwriter is acting solely as a principal and not the agent or fiduciary of the Company or any of the Selling Shareholders, (iii) no Underwriter has assumed an advisory or fiduciary responsibility in favor of the Company or any of the Selling Shareholders with respect to the offering contemplated hereby or the process leading thereto (irrespective of whether such Underwriter has advised or is currently advising the Company or any of the Selling Shareholders on other matters) or any other obligation to the Company or any of the Selling Shareholders except the obligations expressly set forth in this Agreement and (iv) the Company and each of the Selling Shareholders has consulted its own legal and financial advisors to the extent it deemed appropriate.

This Agreement supersedes all prior agreements and understandings (whether written or oral) between the Company, the Selling Shareholders and the Underwriters, or any of them, with respect to the subject matter hereof.

The Company, each of the Selling Shareholders and each of the Underwriters hereby irrevocably waives, to the fullest extent permitted by applicable law, any and all right to trial by jury in any legal proceeding arising out of or relating to this Agreement or the transactions contemplated hereby.

Each of the Company and the Selling Shareholders agrees that it will not claim that the Underwriters, or any of them, has rendered advisory services of any nature or respect, or owes a fiduciary or similar duty to the Company, in connection with such transaction or the process leading thereto.

Time shall be of the essence of this Agreement.

SECTION 18. Effect of Headings. The Section headings herein and the Table of Contents are for convenience only and shall not affect the construction hereof.

[Remainder of Page Left Intentionally Blank]


33

If the foregoing is in accordance with your understanding of our agreement, please sign and return to the Company a counterpart hereof, whereupon this instrument, along with all counterparts, will become a binding agreement among the Underwriters, the Company and the Selling Shareholders in accordance with its terms.

Very truly yours,

VALIDUS HOLDINGS, LTD.

By:

Name:


Title:

SELLING SHAREHOLDERS NAMED ON SCHEDULE II
HERETO, ACTING SEVERALLY

By:
Attorney-in-fact

CONFIRMED AND ACCEPTED,
as of the date first above written:

GOLDMAN, SACHS & CO.
MERRILL LYNCH, PIERCE, FENNER & SMITH
INCORPORATED

By:

(GOLDMAN, SACHS & CO)

By:
(MERRILL LYNCH, PIERCE, FENNER & SMITH
INCORPORATED)

For themselves and as Representatives of the other Underwriters named in Schedule I hereto.


SCHEDULE I

                                                                       Number of
                                                     Number of          Selling
                                                      Company        Shareholders'
                                                      Optional         Optional
                                                   Securities to   Securities to be
                                     Number of    be Purchased if    Purchased if
                                       Firm        Over-Allotment   Over-Allotment
                                   Securities to  Option is Fully   Option is Fully
       Name of Underwriter         be Purchased      Exercised         Exercised
       -------------------         ------------      ---------         ---------
Goldman, Sachs & Co. ............

Merrill Lynch, Pierce, Fenner &
Smith Incorporated...............

Deutsche Bank Securities Inc.....

J.P. Morgan Securities Inc. .....

UBS Securities LLC...............

Wachovia Capital Markets, LLC....

Cochran Caronia Waller
Securities LLC...................

Dowling & Partners Securities,
LLC..............................

Keefe, Bruyette & Woods, Inc. ...

ABN AMRO Rothschild LLC .........

Scotia Capital (USA) Inc. .......

Calyon Securities (USA) Inc......

Comerica Securities, Inc.........

HSBC Securities (USA) Inc. ......

ING Financial Markets LLC........

Total............................    13,415,501      1,512,325          836,819

Sch I - 1


SCHEDULE II

                                                            Number of
                                                             Selling
                                                           Shareholders'
                                                             Optional
                                                         Securities to be
                                                              Sold if
                                        Number of         Over-Allotment
                                          Firm            Option is Fully
   Name of Selling Shareholder    Securities to be Sold      Exercised
   ---------------------------    ---------------------      ---------
BERCO Limited (Greenaap)

Caisse de Depot et Placement du
Quebec

Fried Frank

Loeb Partners

Mercury Trust (Saul Fox)

New Mountain

Pequot


Total...........................        2,245,462             836,819

Sch II - 1


SCHEDULE III

Issuer Free Writing Prospectuses

1. Electronic roadshow as filed on www.retailroadshow.com.

2. Electronic roadshow as filed on www.netroadshow.com.

Sch III - 1


SCHEDULE IV

List of Subsidiaries of the Company

Validus Reinsurance, Ltd.
Validus Research Inc.
Validus Specialty Inc.
Talbot Holdings Ltd.
Talbot 2002 Underwriting Capital Ltd.
Talbot Insurance (Bermuda) Ltd.
Talbot Underwriting Holdings Ltd.
Talbot Capital Ltd.
Talbot Underwriting Capital Ltd.
Talbot Underwriting Ltd.
Underwriting Risk Services Ltd.
Talbot Underwriting Services Ltd.

Sch IV - 1


SCHEDULE V

List of Persons and Entities Subject to Lock-Up

Edward J. Noonan
George P. Reeth
Joseph E. (Jeff) Consolino
Stuart W. Mercer
Conan M. Ward
C. Jerome Dill
Matthew J. Grayson
Jeffrey W. Greenberg
John J. Hendrickson
Stuart A. Katz
Sander M. Levy
Jean-Marie Nessi
Mandakini Puri
Alok Singh
Christopher E. Watson
Allegheny New Mountain Partners (Cayman), L.P. Aquiline Financial Services Fund L.P.
Aquiline Professionals
Aquiline Limited Partners (1)
BERCO Limited
Caisse de Depot et Placement du Quebec
Conti Investments LLC
Chrystallite Investment Pte Ltd
DK Acquisition Partners, L.P.
GMI Investments, Inc.
Greenhill Capital Partners II, L.P.
Greenhill Capital Partners (Cayman) II, L.P. Greenhill Capital Partners (Executives) II, L.P. Greenhill Capital Partners (Employees) II, L.P.
GSCP V AIV, L.P.
GS Capital Partners V Employees Fund, L.P. GS Capital Partners V Offshore, L.P.
GS Capital Partners V GmbH & Co. KG
GSCP V Institutional AIV, LTD.
GS Private Equity Partners 1999, L.P.
GS Private Equity Partners 1999 Offshore, L.P.
GS Private Equity Partners 1999--Direct Investments Funds, L.P. GS Private Equity Partners 2000, L.P.
GS Private Equity Partners 2000 Offshore Holdings, L.P. GS Private Equity Partners 2000--Direct Investment Fund, L.P. Loeb Partners Corporation
Loeb Marathon Offshore Fund, LTD.
Loeb Marathon Fund, LP

Sch V -1


Loeb Offshore Fund, LTD.
Loeb Arbitrage Fund
Lemming Capital Partners, LLC
Mercury Trust
Merrill Lynch Ventures L.P. 2001
ML Global Private Equity Fund, L.P.
New Mountain Partners II (Cayman), L.P.
New Mountain Affiliated Investors II (Cayman), L.P. Pequot Diversified Master Fund, Ltd.
Pequot Core Investors Fund, Inc.
Pequot Institutional Fund, Inc.
Pequot International Fund, Inc.
Pequot Mariner Master Fund, L.P.
Pequot Navigator Offshore Fund, Inc.
Pequot Scout Fund, L.P.
Premium Series PCC Limited - Cell 33
Premium Series PCC Limited - Cell 34
Vestar AIV Employees Validus Ltd.
Vestar AIV Holdings B L.P.
Vestar AIV Holdings A L.P.
Driscoll, Kean
Clements, Jeffrey
Bardill, Stephen
Roberts, Paul
2005 CGR Partnership
Tiete Representacoes S.A.
SFRi, LLC
Financial Stocks Capital Partners IV L.P. FFHSJ VA Investment 2005 LLC
Michael Carpenter

Sch V - 2


Exhibit 3.2

AMENDED AND RESTATED(1)

BYE-LAWS

OF

VALIDUS HOLDINGS, LTD.

(adopted on January 11, 2007)


(1) To become effective, subject to shareholder approval, upon the pricing of the Company's initial public offering of its Common Shares.


TABLE OF CONTENTS

                                                                             Page
                                                                             ----

1.      Definitions........................................................    1
2.      Power to Issue Shares..............................................    8
3.      Redemption and Purchase of Shares..................................    9
4.      Rights Attaching to Shares.........................................   10
5.      Calls on Shares....................................................   14
6.      Joint and Several Liability to Pay Calls...........................   14
7.      Forfeiture of Shares...............................................   14
8.      Share Certificates.................................................   15
9.      Fractional Shares..................................................   15
10.     Register of Members................................................   16
11.     Registered Holder Absolute Owner...................................   16
12.     Transfer of Registered Company Securities..........................   16
12A.    Tag-Along Rights...................................................   17
12B.    Additional Conditions to Tag-Along Sales...........................   21
13.     Transmission of Registered Shares..................................   21
14.     Power to Alter Capital.............................................   22
15.     Variation of Rights Attaching to Shares............................   22
16.     Dividends..........................................................   23
17.     Power to Set Aside Profits.........................................   23
18.     Method of Payment..................................................   23
19.     Capitalisation.....................................................   24
20.     Annual General Meetings............................................   24
21.     Special General Meetings...........................................   24
22.     Notice.............................................................   24
23.     Giving Notice......................................................   25
24.     Postponement of General Meeting....................................   25
25.     Participating in Meetings by Telephone.............................   26
26.     Quorum at General Meetings.........................................   26
27.     Chairman to Preside................................................   26
28.     Voting on Resolutions..............................................   26
29.     Instrument of Proxy................................................   27
30.     Representation of Corporate Member.................................   27
31.     Adjournment of General Meeting.....................................   28
32.     Written Resolutions................................................   28
33.     Directors Attendance at General Meetings...........................   29
34.     Election of Directors..............................................   29
35.     Number of Directors................................................   29
36.     Term of Office of Directors........................................   29
37.     Removal of Directors...............................................   30
38.     Vacancy in the Office of Director..................................   30
39.     Remuneration of Directors..........................................   31
40.     Defect in Appointment of Director..................................   31
41.     Directors to Manage Business.......................................   31

-i-

                                                                             Page
                                                                             ----
42.     Powers of the Board of Directors...................................   31
43.     Register of Directors and Officers.................................   33
44.     Officers...........................................................   33
45.     Appointment of Officers............................................   33
46.     Duties of Officers.................................................   33
47.     Remuneration of Officers...........................................   33
48.     Conflicts of Interest..............................................   33
49.     Indemnification and Exculpation of Directors and Officers..........   34
49A.    Waiver of Claim by Members.........................................   34
49B.    Directors of Certain Subsidiaries..................................   35
50.     Board Meetings.....................................................   35
51.     Notice of Board Meetings...........................................   35
52.     Participation in Meetings by Telephone.............................   36
53.     Quorum at Board Meetings...........................................   36
54.     Board to Continue in the Event of Vacancy..........................   36
55.     Chairman to Preside................................................   36
56.     Written Resolutions................................................   36
56A.    Dissent of Directors...............................................   36
57.     Validity of Prior Acts of the Board................................   37
58.     Minutes............................................................   37
59.     Form and Use of Seal...............................................   37
60.     Books of Account...................................................   37
61.     Financial Year End.................................................   38
62.     Audit..............................................................   38
63.     Appointment of Auditors............................................   38
64.     Remuneration of Auditors...........................................   38
65.     Duties of Auditor..................................................   38
66.     Distribution of Auditor's Report...................................   38
67.     Distribution of Financial Statements and Directors' Report.........   39
68.     Winding-Up.........................................................   39
69.     Changes to Bye-laws................................................   39
70.     Changes to the Memorandum of Association...........................   39
71.     Discontinuance.....................................................   40

-ii-

VALIDUS HOLDINGS, LTD.

INTERPRETATION

1. DEFINITIONS

1.1 In these Bye-laws, the following words and expressions shall, where not inconsistent with the context, have the following meanings, respectively:

            Affiliate               with respect to any person, any other
                                    person directly or indirectly
                                    Controlling, Controlled By or Under
                                    Common Control With such person, provided
                                    that no Member of the Company shall be
                                    deemed an Affiliate of any other Member
                                    solely by reason of any investment in the
                                    Company.  For the purpose of this
                                    definition, the term "Control"
                                    (including, with correlative meanings,
                                    the terms "Controlling", "Controlled By"
                                    and "Under Common Control With"), as used
                                    with respect to any person, shall mean
                                    the possession, directly or indirectly,
                                    of the power to direct or cause the
                                    direction of the management and policies
                                    of such person, whether through the
                                    ownership of voting securities, by
                                    contract or otherwise;

            Aggregate Ownership     with respect to any Member or Group of
                                    Members, the total amount of Company
                                    Securities "beneficially owned" (as such
                                    term is defined in Rule 13d-3 of the
                                    Exchange Act) (without duplication) by
                                    such Member or Group of Members as of the
                                    date of such calculation, calculated on a
                                    Fully-Diluted basis;

            Auditor                 includes an individual or partnership;

            Board                   the board of directors appointed or elected
                                    pursuant to these Bye-laws and acting at a
                                    meeting of directors at which there is a
                                    quorum or by written resolution in
                                    accordance with these Bye-laws;

            Business Day            any day except a Saturday, Sunday or
                                    other day on which commercial banks in New
                                    York, New York or Bermuda are not open for
                                    business;

            Bye-laws                these Bye-laws as altered from time to
                                    time;

            Cause                   willful misconduct, fraud, gross negligence,
                                    embezzlement or a conviction of, or a plea
                                    of "guilty" or

VALIDUS HOLDINGS, LTD.


                                    "no contest" to, a felony or other crime
                                    involving moral turpitude;

            Change of Control       the occurrence of one or more of the
                                    following events:  (i) a majority of the
                                    board of directors (or equivalent
                                    governing body) of a Member shall consist
                                    of persons who were not (a) a member of
                                    the board of directors (or equivalent
                                    governing body) of such Member on the
                                    Commencement Date or (b) nominated for
                                    election or elected to the board of
                                    directors (or equivalent governing body)
                                    of such Member, with the affirmative vote
                                    of a majority of persons who were members
                                    of such board of directors (or equivalent
                                    governing body) at the time of such
                                    nomination or election or (ii) the
                                    acquisition by any person or Group of the
                                    power, directly or indirectly, to vote or
                                    direct the voting of securities having
                                    more than 50% of the ordinary voting
                                    power for the election of the directors
                                    of a Member (other than Permitted
                                    Transferees, persons, Groups or their
                                    Affiliates who had such power when such
                                    Member first became a Member or
                                    acquisitions approved in advance by a
                                    majority of the members of the board of
                                    directors (or equivalent governing body)
                                    of such Member or upon the death or
                                    disability of a natural person);

            Commencement Date       December 7, 2005;

            Common Stock            collectively, the Voting Common Stock and
                                    the Non-Voting Common Stock;

            Company                 the company for which these Bye-laws are
                                    approved and confirmed;

            Company Securities      (i) Common Stock, (ii) securities
                                    convertible into or exchangeable for Common
                                    Stock and (iii) options, warrants or other
                                    rights to acquire Common Stock;

            Controlled Shares       in reference to any person means:

                                    (i) all Company Securities directly,
                                        indirectly or constructively owned by
                                        such person within the meaning of
                                        Section 958 of the Internal Revenue Code
                                        of 1986, as amended, of the United
                                        States of America; and

-2-

VALIDUS HOLDINGS, LTD.

                        (ii) all Company Securities directly,
                             indirectly or constructively owned by
                             any person or "group" of persons within
                             the meaning of Section 13(d)(3) of the
                             Exchange Act;

Designated Company      a person elected as a director of a
     Director           Designated Company in accordance with
                        Bye-law 50B;

Director                a director, including a sole director,
                        for the time being of the Company;

Exchange Act            the Securities Exchange Act of 1934, as
                        amended, of the United States of America
                        and the rules and regulations promulgated
                        thereunder;

First Public Offering   the first public offering of shares pursuant
                        to an effective registration statement under
                        the Securities Act after the Commencement
                        Date;

Founder                 collectively, the group of funds affiliated
                        with Aquiline Capital Partners LLC which are
                        holders of Company Securities;

Fully-Diluted           with respect to Company Securities, all
                        outstanding shares of Common Stock and
                        all shares issuable in respect of
                        securities convertible into or
                        exchangeable for such shares, all stock
                        appreciation rights, options, warrants
                        and other rights to purchase or subscribe
                        for such Company Securities or securities
                        convertible into or exchangeable for such
                        Company Securities, provided that, if any
                        of the foregoing stock appreciation
                        rights, options, warrants or other rights
                        to purchase or subscribe for such Company
                        Securities are subject to vesting, the
                        Company Securities subject to vesting
                        shall be included in the definition of
                        "Fully-Diluted" only upon and to the
                        extent of such vesting;

Group                   a group of related persons for purposes
                        of Section 13(d) of the Exchange Act;

GSCP V                  collectively, the group of funds
                        administered by the Principal Investment
                        Area of The Goldman Sachs Group, Inc.
                        which are holders of Company Securities;

-3-

VALIDUS HOLDINGS, LTD.

Law                     The Companies Act 1981 and every
                        modification, reenactment or revision
                        thereof for the time being in force;

Member                  the person registered in the Register of
                        Members as the holder of shares in the
                        Company and, when two or more persons are
                        so registered as joint holders of shares,
                        means the person whose name stands first
                        in the Register of Members as one of such
                        joint holders or all of such persons, as
                        the context so requires, and, for
                        purposes of Bye-law 12B, any person
                        holding any other Company Securities, as
                        contained in the records of the Company;

Memorandum of           the Memorandum of Association of the
  Association           Company;

Merrill                 collectively, the group of funds/entities
                        affiliated with Merrill Lynch, Pierce,
                        Fenner & Smith Incorporated which are
                        holders of Company Securities;

month                   calendar month;

New Mountain            collectively, the group of funds
                        affiliated with New Mountain Capital,
                        L.L.C. which are the holders of Company
                        Securities;

Non-Voting Common       non-voting common shares, par value
  Stock                 US$0.10 per share, of the Company and any
                        shares into which such shares may thereafter
                        be converted or changed;

notice                  written notice as further provided in
                        these Bye-laws unless otherwise
                        specifically stated;

Offering Memorandum     the offering memorandum, dated October 13,
                        2005, as amended and supplemented prior to
                        the closing of the offering described
                        therein;

Officer                 any person appointed by the Board to hold
                        an office in the Company;

ordinary resolution     a resolution passed at a general meeting
                        (or, if so specified, a meeting of
                        Members holding a class of shares) of the
                        Company at which a quorum is present by a
                        simple majority of the votes of the
                        Voting

-4-

VALIDUS HOLDINGS, LTD.

                        Common Stock cast, or a written resolution
                        passed by the unanimous consent of all
                        Members entitled to vote;

paid-up                 paid-up or credited as paid-up;

Permitted Transferee    any of the following, as applicable, (i)
                        an Affiliate of a Member, provided that
                        such person remains at all times an
                        Affiliate of the original Member, (ii) in
                        the case of any Member or investor in a
                        Member that is a partnership, corporation
                        or limited liability company, the
                        partners, shareholders or members thereof
                        or (iii) in the case of any Member or an
                        investor in a Member that is an
                        individual, one or more of such Member's
                        spouse or lineal relatives, or any
                        custodian or trust for the benefit of any
                        of the foregoing or the estate of such
                        Member or investor;

Person                  an individual, corporation, partnership,
                        association, joint-stock company, trust,
                        unincorporated organization or government
                        or political subdivision thereof;

Pro Rata Portion        with respect to any Member, as of the
                        date of any determination, the percentage
                        represented by the quotient of (i) the
                        number of shares of Common Stock
                        outstanding owned by such Member as of
                        such date divided by (ii) the total
                        number of shares of Common Stock
                        outstanding owned by all Members as of
                        such date;

Qualified Public        the first Public Offering in which gross
  Offering              proceeds of not less than $150.0 million (at
                        a per share price of not less than $10 per
                        share, as adjusted to give effect to stock
                        splits, recombinations and other
                        reclassifications) are raised for the
                        Company and/or for selling shareholders
                        after the date hereof;

Register of Directors
    and Officers        the register of directors and officers
                        referred to in these Bye-laws;

Register of Members     the register of Members referred to in
                        these Bye-laws;

-5-

VALIDUS HOLDINGS, LTD.

Registered Office the registered office for the time being of the Company;

Resident Representative any person appointed to act as resident

                        representative and includes any deputy or
                        assistant resident representative;

Seal                    the common seal or any official or
                        duplicate seal of the Company;

Secretary               the person appointed to perform any or all
                        of the duties of secretary of the Company
                        and includes any deputy or assistant
                        secretary and any person appointed by the
                        Board to perform any of the duties of the
                        Secretary;

Securities Act          the Securities Act of 1933, as amended,
                        of the United States of America and the
                        rules and regulations promulgated
                        thereunder;

share                   includes a fraction of a share;

Shareholder             shall have the same meaning as the term
                        "Member" in the Act and means the Person
                        registered in the Register of Members as
                        the holder of shares (sometimes referred
                        to in these Bye-laws as the direct
                        holder) of the Company or, when two or
                        more Persons are so registered as joint
                        holders of shares, means the Person whose
                        name stands first in the Register of
                        Members as one of such joint holders or
                        all of such Persons as the context so
                        requires;

Shareholders'           the Shareholders' Agreement dated as of
    Agreement           December 7, 2005, among the Company and the
                        shareholders named therein;

special resolution      a resolution passed at a general meeting
                        (or, if so specified, a meeting of
                        Members holding a class of shares) of the
                        Company at which a quorum is present by
                        not less than two-thirds of the votes of
                        the Voting Common Stock cast, as provided
                        in the Law, or a written resolution
                        passed by unanimous consent of all
                        Members entitled to vote;

Sponsor                 individually, Aquiline, GSCP V, New
                        Mountain, Vestar and Merrill;

-6-

VALIDUS HOLDINGS, LTD.

Tag-Along Portion       for any Tag-Along Sale, that number of
                        Company Securities equal to the number of
                        Company Securities proposed to be
                        Transferred in such Tag-Along Sale (with
                        warrants, vested options and other Common
                        Stock equivalents counted on an
                        as-converted or as-exercised basis),
                        multiplied by a fraction, the numerator
                        of which is the Aggregate Ownership of
                        Company Securities by the Tag-Along
                        Seller or the Tagging Person, as the case
                        may be, immediately prior to the proposed
                        Transfer and the denominator of which is
                        the Aggregate Ownership of Company
                        Securities by all of the Tag-Along
                        Sellers and Tagging Persons immediately
                        prior to the proposed Transfer.  (The
                        terms "Tag-Along Sale", "Tag-Along
                        Seller", "Tag-Along Notice" and "Tagging
                        Person" shall have the meanings ascribed
                        thereto in Bye-law 12A);

Transfer                with respect to any Company Securities
                        (i) when used as a verb, to sell, assign,
                        dispose of, exchange or otherwise
                        transfer such Company Securities or any
                        participation or interest therein,
                        whether directly or indirectly, or agree
                        or commit to do any of the foregoing and
                        (ii) when used as a noun, a direct or
                        indirect sale, assignment, disposition,
                        exchange or other transfer of such
                        Company Securities or any participation
                        or interest therein or any agreement or
                        commitment to do any of the foregoing;

U.S. Person             a United States person as defined in
                        Section 7701(a)(30) of the Internal
                        Revenue Code of 1986, as amended;

Vestar                  means, collectively, the group of funds
                        affiliated with Vestar Capital Partners
                        which are holders of Company Securities;

Voting Common Stock     the shares of voting common shares, par
                        value US$0.10 per share, of the Company and
                        any shares into which such shares may be
                        converted or changed;

written resolution      a resolution passed in accordance with
                        Bye-law 32 or 56; and

year                    calendar year.

-7-

VALIDUS HOLDINGS, LTD.

1.2 In these Bye-laws, where not inconsistent with the context:

(a) words denoting the plural number include the singular number and vice versa;

(b) words denoting the masculine gender include the feminine and neuter genders;

(c) words importing persons include companies, associations or bodies of persons whether corporate or not;

(d) the words:

(i) "may" shall be construed as permissive; and

(ii) "shall" shall be construed as imperative;

(e) a reference to statutory provision shall be deemed to include any amendment or re-enactment thereof; and

(f) unless otherwise provided herein, words or expressions defined in the Law shall bear the same meaning in these Bye-laws.

1.3 In these Bye-laws expressions referring to writing or its cognates shall, unless the contrary intention appears, include facsimile, printing, lithography, photography, electronic mail and other modes of representing words in visible form.

1.4 Headings used in these Bye-laws are for convenience only and are not to be used or relied upon in the construction hereof.

1.5 For the avoidance of doubt, each reference in these Bye-laws to holders of a majority in voting power (and other terms of similar import relating to voting provisions) is deemed to mean after application of the provisions of Bye-law 4.3.

SHARES

2. POWER TO ISSUE SHARES

Subject to these Bye-laws, to the Shareholders' Agreement and to any resolution of the Members to the contrary, and without prejudice to any special rights previously conferred on the holders of any existing shares or class of shares, the Board shall have the power to issue any unissued shares of the Company on such terms and conditions as it may determine and any shares or class of shares (including the issue or grant of options, warrants and other rights, renounceable or otherwise in respect of shares) may be issued with such preferred, deferred or other special rights or such restrictions, whether in regard to dividend, voting, return of capital, or otherwise as the Board may by resolution

-8-

VALIDUS HOLDINGS, LTD.

prescribe; provided that no share shall be issued at a discount except in accordance with the Law.

3. REDEMPTION AND PURCHASE OF SHARES

3.1 Subject to the Law, the Company is authorised to issue shares which are to be redeemed or are liable to be redeemed at the option of the Company or a Member.

3.2 Each Member shall provide the Company with such information regarding such Member as the Company may reasonably request, subject to reasonable confidentiality provisions, and, subject to the Law, the Company shall, by resolution of the Board, have the right to repurchase, at fair market value as determined by the Board in its reasonable discretion, any and all Company Securities owned by a Member (other than Company Securities that have been sold pursuant to an effective registration statement under the Securities Act) (i) if the Board, in its reasonable judgment, after consultation with its legal counsel, determines that such repurchase is required in order to avoid or ameliorate adverse legal, tax or regulatory consequences or (ii) if such Member has undergone a Change of Control. Shares purchased by the Company shall be cancelled and shall cease to confer any right or privilege on the Member from whom the shares are purchased.

3.3 The Company is hereby authorised to make payments in respect of the redemption of its shares out of capital or out of any other account or fund which can be authorised for this purpose in accordance with the Law.

3.4 The redemption price of a redeemable share, or the method of calculation thereof, shall be fixed by the Board at or before the time of issue.

3.5 Every share certificate representing a redeemable share shall indicate that the share is redeemable.

3.6 In the case of shares redeemable at the option of a Member a redemption notice from a Member may not be revoked without the agreement of the Board.

3.7 At the time or in the circumstances specified for redemption the redeemed shares shall be cancelled and shall cease to confer on the relevant Member any right or privilege, without prejudice to the right to receive the redemption price, which price shall become payable as soon as it can with due dispatch be calculated, but subject to surrender of the relevant share certificate for cancellation (and reissue in respect of any balance).

3.8 The redemption price may be paid in any manner authorised by these Bye-laws for the payment of dividends.

3.9 A delay in payment of the redemption price shall not affect the redemption but, in the case of a delay of more than thirty days, interest shall be paid for the period

-9-

VALIDUS HOLDINGS, LTD.

from the due date until actual payment at a rate which the Directors, after due enquiry, estimate to be representative of the rates being offered by major commercial banks in Bermuda for thirty-day deposits in the same currency.

3.10 Subject as aforesaid, the Directors may determine, as they think fit, all questions that may arise concerning the manner in which the redemption of the shares shall or may be effected.

3.11 No share may be redeemed unless it is fully paid-up.

3.12 Subject to the Shareholders' Agreement, in addition to the power set forth in Bye-law 3.2, the Board may exercise all the powers of the Company to purchase all or any part of its own shares in accordance with the Law. Shares purchased by the Company shall be cancelled and shall cease to confer any right or privilege on the Member from whom the shares are purchased.

4. RIGHTS ATTACHING TO SHARES

4.1 Subject to Bye-law 2 and the Memorandum of Association, the holders of the Common Stock shall, subject to the provisions of these Bye-laws:

(a) subject to Bye-law 4.3, be entitled to one vote per share of Voting Common Stock;

(b) be entitled to such dividends as the Board may from time to time declare;

(c) in the event of a liquidation, winding-up or dissolution of the Company, whether voluntary or involuntary or for the purpose of a reorganization or otherwise or upon any distribution of capital, be entitled to the surplus assets of the Company;

(d) generally be entitled to enjoy all of the rights attaching to the Common Stock.

(e) [Reserved].

4.1A The holders of Non-Voting Common Stock shall not have any voting rights, except that the holders of Non-Voting Common Stock shall be entitled to vote as a separate class on any amendment to this Bye-law 4.1A and on any amendment, repeal or modification of any provision of these Bye-laws or the Memorandum of Association that adversely affects the powers, preferences or rights of holders of Non-Voting Common Stock in a manner different than the adverse effect on the powers, preferences or special rights of holders of Common Stock. So long as GSCP V or any of its Affiliates that is a fund owns any Company Securities, all shares of Common Stock issued to or otherwise held by GSCP V or any of its Affiliates (including through the conversion of warrants or other convertible secur-

-10-

VALIDUS HOLDINGS, LTD.

ities) shall be Non-Voting Common Stock and all shares of Common Stock Transferred to GSCP V or any of its Affiliates shall automatically convert into Non-Voting Common Stock. If Merrill owns any Company Securities on the date that the Company files a registration statement with respect to the First Public Offering, all shares of Common Stock issued to or otherwise held by Merrill or any of its Affiliates (including through the conversion of warrants or other convertible securities) shall automatically convert into Non-Voting Common Stock on such date and thereafter all shares of Common Stock Transferred or issued to or otherwise held by Merrill or any of its Affiliates (including through the conversion of warrants or other convertible securities) shall be or shall automatically convert into, as applicable, Non-Voting Common Stock; provided that the provisions of this sentence shall not apply from and after the date that Merrill no longer holds any Company Securities.

4.1B Except as set forth in Bye-law 4.1A, the rights and preferences of the Non-Voting Common Stock and the Voting Common Stock shall be identical in all respects; provided that if any dividend or other distribution paid by the Company in respect of the Common Stock is paid in the form of capital stock of the Company, such capital stock paid as a dividend or other distribution in respect of the Non-Voting Common Stock shall be non-voting to the extent set forth in Bye-law 4.1A and shall be subject to the provisions of Bye-laws 4.1C, 4.1D, 4.1E and 4.1F, but shall be identical in all other respects to the capital stock paid as a dividend in respect of the Voting Common Stock.

4.1C Subject to the Law and all other applicable laws, and subject to compliance with Bye-law 4.1D, each share of Non-Voting Common Stock shall be converted into one share of Voting Common Stock in connection with the transfer of such share of Non-Voting Common Stock by the holder thereof to any person (other than an Affiliate of such Holder). Under no other circumstances shall Non-Voting Common Stock convert to Voting Common Stock.

4.1D To convert Non-Voting Common Stock into Voting Common Stock, a holder must: (i) complete and sign a conversion notice on the back of the stock certificate or deliver written notice to the Company (or, if a Conversion Agent has been designated, to such agent), which notice shall state that Bye-law 4.1C has been complied with and shall provide sufficient information regarding the number of Non-Voting Common Stock to be converted and the identity of the transferee; (ii) surrender the stock certificate to the officer or agent designated by the Company, in a written notice to such holder, as conversion agent (the "Conversion Agent"), or if no Conversion Agent is so designated, to the Company; and (iii) furnish appropriate endorsements and transfer documents if required by the Registrar for the Company's stock or the Conversion Agent. The date on which the holder of Common Stock or Non-Voting Common Stock satisfies all of the foregoing requirements (i) through (iii) is the conversion date. The person(s) in whose name(s) the certificate or certificates are registered shall be treated as a

-11-

VALIDUS HOLDINGS, LTD.

stockholder or stockholders of record on and after the conversion date. If less than all the shares represented by the stock certificate are being converted, a new certificate representing the unconverted shares of Non-Voting Common Stock shall be promptly issued by the Company to the holder thereof.

4.1E The Company shall reserve out of its authorised but unissued Voting Common Stock sufficient shares of Voting Common Stock to permit the conversion of outstanding shares of Non-Voting Common Stock pursuant to these Bye-laws. All shares of Voting Common Stock issued upon such conversion shall be fully paid and non-assessable.

4.1F The Company shall reserve out of its authorised but unissued Common Stock sufficient shares of Voting Common Stock and Non-Voting Common Stock to permit the conversion of convertible securities of the Company into Voting Common Stock or Non-Voting Common Stock, as the case may be, in accordance with the terms hereof and thereof. All shares of Voting Common Stock or Non-Voting Common Stock issued upon such conversion shall be fully paid and non-assessable.

4.2 The Board is authorised, without obtaining any vote or consent of the holders of any class or series of shares of the Company unless expressly provided by the terms of issue of such class or series, subject to any limitations prescribed by Law, to provide from time to time for the issuance of other classes or series of shares, and to establish the characteristics of each class or series including, without limitation, the following:

(a) the number of shares of that class or series, which may subsequently be increased or decreased (but not below the number of shares of that class or series then outstanding) by resolution of the Board, and the distinctive designation thereof;

(b) the voting powers, full or limited (including the right to appoint directors of the Company), if any, of the shares of that class or series;

(c) the rights in respect of dividends on the shares of that class or series, whether dividends shall be cumulative and, if so, from which date or dates and the relative rights or priority, if any, of payment of dividends on shares of that class or series and any limitations, restrictions or conditions on the payment of dividends;

(d) the relative amounts, and the relative rights or priority, if any, of payment in respect of shares of that class or series, which the holders of the shares of that class or series shall be entitled to receive upon any liquidation, dissolution or winding-up of the Company;

-12-

VALIDUS HOLDINGS, LTD.

      (e)   the terms and conditions (including the price or prices, which
            may vary under different conditions and at different
            redemption dates), if any, upon which all or any part of the
            shares of that class or series may be redeemed, and any
            limitations, restrictions or conditions on such redemption;

      (f)   the terms, if any, of any purchase, retirement or sinking
            fund to be provided for the shares of that class or series;

      (g)   the terms, if any, upon which the shares of that class or
            series shall be convertible into or exchangeable for shares of
            any other class, classes or series, or other securities,
            whether or not issued by the Company;

      (h)   the restrictions, limitations and conditions, if any, upon
            issuance of indebtedness of the Company so long as any shares
            of that class or series are outstanding; and

      (i)   any other preferences and relative, participating, optional or
            other rights and limitations not inconsistent with applicable
            law or the provisions of Bye-law 2 or 4.

4.3   (a)   Every Member of record owning shares conferring the right
            to vote present in person or by proxy shall have one vote, or
            such other number of votes as may be specified in the terms of
            the issue and rights and privileges attaching to such shares
            or in these Bye-laws, for each such share registered in such
            Member's name in the register; provided that if and so long as
            the votes conferred by the Controlled Shares of any person
            would otherwise represent more than 9.09% of the aggregate
            voting power of the Company Securities entitled to vote, the
            votes conferred by the Controlled Shares of such person are
            hereby reduced (and shall be automatically reduced in the
            future) by whatever amount is necessary so that after any such
            reduction the votes conferred by the Controlled Shares of such
            person shall represent 9.09% of the aggregate voting power of
            the Company Securities entitled to vote.

      (b)   Notwithstanding the foregoing provisions of this Bye-law
            4.3, after having applied such provisions as best as they
            consider reasonably practicable, the Board may make such
            final adjustments to the aggregate number of votes
            conferred, directly or indirectly or by attribution, by the
            Controlled Shares on any U.S. Person that they consider
            fair and reasonable in all the circumstances to ensure that
            such votes represent 9.09% of the aggregate voting power of
            the votes conferred by all the Company Securities entitled
            to vote generally at any election of Directors; such
            adjustments are intended to implement the limitation set
            forth in paragraph (a) of this Bye-law 4.3.

      (c)   Each Member shall provide the Company with such information
            as the Company may reasonably request, subject to
            reasonable confidentiality

-13-

VALIDUS HOLDINGS, LTD.

provisions, so that the Company and the Board may make determinations as to the ownership (direct or indirect or by attribution) of Controlled Shares by such Member or by any person to which Shares may be attributed as a result of the ownership of Shares by such Member.

(d) The Board may take all other appropriate steps, and require such other documentation, subject to reasonable confidentiality provisions, to effectuate the foregoing.

(e) For the purposes of this Bye-law, "person" shall mean any individual, firm, partnership, corporation, association, or other entity, or any "group" of persons within the meaning of
Section 13(d)(3) of the Exchange Act.

5. CALLS ON SHARES

5.1 The Board may make such calls as it thinks fit upon the Members in respect of any monies (whether in respect of nominal value or premium) unpaid on the shares allotted to or held by such Members and, if a call is not paid on or before the day appointed for payment thereof, the Member may at the discretion of the Board be liable to pay the Company interest on the amount of such call at such rate as the Board may determine, from the date when such call was payable up to the actual date of payment. Any call made under this Bye-law 5.1 must be made upon all Members owing monies to the Company in respect of issued and outstanding Company Securities and shall be made on a pro rata basis, determined with respect to each Member by the amount of monies owed to the Company in respect of issued and outstanding Company Securities held by such Member in relation to the total amount of the call.

5.2 The Company may accept from any Member the whole or a part of the amount remaining unpaid on any shares held by him, although no part of that amount has been called up.

6. JOINT AND SEVERAL LIABILITY TO PAY CALLS

The joint holders of a share shall be jointly and severally liable to pay all calls in respect thereof.

7. FORFEITURE OF SHARES

7.1 If any Member fails to pay, on the day appointed for payment thereof, any call in respect of any share allotted to or held by such Member, the Board may, at any time thereafter during such time as the call remains unpaid, direct the Secretary to forward such Member a notice in writing in the form, or as near thereto as circumstances admit, of the following:

Notice of Liability to Forfeiture for Non-Payment of Call VALIDUS HOLDINGS, LTD. (the "Company")

-14-

VALIDUS HOLDINGS, LTD.

You have failed to pay the call of [amount of call] made on the [ ] day of [ ], 200[ ], in respect of the [number] share(s) [number in figures] standing in your name in the Register of Members of the Company, on the [ ] day of [ ], 200[ ], the day appointed for payment of such call. You are hereby notified that unless you pay such call together with interest thereon at the rate of [ ] per annum computed from the said [ ] day of [ ], 200[ ] at the registered office of the Company the share(s) will be liable to be forfeited.

Dated this [ ] day of [ ], 200[ ]


[Signature of Secretary] By Order of the Board

7.2 If the requirements of such notice are not complied with, any such share may at any time thereafter before the payment of such call and the interest due in respect thereof be forfeited by a resolution of the Board to that effect, and such share shall thereupon become the property of the Company and may be disposed of as the Board shall determine. Without limiting the generality of the foregoing, the disposal may take place by sale, repurchase, redemption or any other method of disposal permitted by and consistent with these Bye-laws and the Law.

7.3 A Member whose share or shares have been forfeited as aforesaid shall, notwithstanding such forfeiture, be liable to pay to the Company all calls owing on such share or shares at the time of the forfeiture and all interest due thereon.

7.4 The Board may accept the surrender of any shares which it is in a position to forfeit on such terms and conditions as may be agreed. Subject to those terms and conditions, a surrendered share shall be treated as if it had been forfeited.

8. SHARE CERTIFICATES

8.1 Every Member shall be entitled to a certificate under the seal of the Company (or a facsimile thereof) specifying the number of shares held by such Member and whether the same are fully paid up and, if not, how much has been paid thereon. The Board may by resolution determine, either generally or in a particular case, that any or all signatures on certificates may be printed thereon or affixed by mechanical means.

8.2 If any share certificate shall be proved to the satisfaction of the Board to have been worn out, lost, mislaid, or destroyed the Board may cause a new certificate to be issued and request an indemnity for the lost certificate if it sees fit.

8.3 Share certificates may not be issued in bearer form.

9. FRACTIONAL SHARES

The Company may issue its shares in fractional denominations and deal with such fractions to the same extent as its whole shares and shares in fractional denominations shall have in proportion to the respective fractions represented thereby all of the rights of

-15-

VALIDUS HOLDINGS, LTD.

whole shares including (but without limiting the generality of the foregoing) the right to vote, to receive dividends and distributions and to participate in a winding-up.

REGISTRATION OF SHARES

10. REGISTER OF MEMBERS

The Board shall cause to be kept in one or more books a Register of Members which may be kept outside Bermuda at such place as the Directors shall appoint and shall enter therein the particulars required by the Law.

11. REGISTERED HOLDER ABSOLUTE OWNER

11.1 The Company shall be entitled to treat the registered holder of any share as the absolute owner thereof and accordingly shall not be bound to recognise any equitable claim or other claim to, or interest in, such share on the part of any other person.

11.2 No person shall be entitled to recognition by the Company as holding any share upon any trust and the Company shall not be bound by, or be compelled in any way to recognise (even when having notice thereof), any equitable, contingent, future or partial interest in any share or any other right in respect of any share except an absolute right to the entirety of the share in the holder. If, notwithstanding this Bye-law 11, notice of any trust is at the holder's request entered in the Register or on a share certificate in respect of a share, then, except as aforesaid:

(a) such notice shall be deemed to be solely for the holder's convenience;

(b) the Company shall not be required in any way to recognise any beneficiary, or the beneficiary, of the trust as having an interest in the share or shares concerned;

(c) the Company shall not be concerned with the trust in any way, as to the identity or powers of the trustees, the validity, purposes or terms of the trust, the question of whether anything done in relation to the shares may amount to a breach of trust or otherwise; and

(d) the holder shall keep the Company fully indemnified against any liability or expense which may be incurred or suffered as a direct or indirect consequence of the Company entering notice of the trust in the Register of Members or on a share certificate and continuing to recognise the holder as having an absolute right to the entirety of the share or shares concerned.

12. TRANSFER OF REGISTERED COMPANY SECURITIES

12.1 No transfers of Company Securities, other than those made in compliance with these Bye-laws, shall be registered in the Register of Members.

-16-

VALIDUS HOLDINGS, LTD.

12.2 An instrument of transfer shall be in writing in such form as the Board may accept.

12.3 Such instrument of transfer shall be signed by or on behalf of the transferor and transferee; provided that, in the case of a fully paid share, the Board may accept the instrument signed by or on behalf of the transferor alone. The transferor shall be deemed to remain the holder of such share until the same has been transferred to the transferee in the Register of Members.

12.4 The Board may refuse to recognise any instrument of transfer unless it is accompanied by the certificate in respect of the shares to which it relates and by such other evidence as the Board may reasonably require to show the right of the transferor to make the transfer.

12.5 The joint holders of any share may transfer such share to one or more of such joint holders, and the surviving holder or holders of any share previously held by them jointly with a deceased Member may transfer any such share to the executors or administrators of such deceased Member.

12A. TAG-ALONG RIGHTS

12A.1(a)   Subject to Bye-law 12B, if, prior to the first anniversary
            of the Qualified Public Offering, any Member (or Group of
            Members) or one or more Members acting together propose to
            Transfer, in a transaction otherwise permitted by these
            Bye-laws (whether by waiver or otherwise), a number of
            Company Securities equal to or exceeding 5% (in either
            voting power or value) of the outstanding Company
            Securities, in a single transaction or in a series of
            related transactions (a "Member Tag-Along Sale" and the
            Member or such Members acting together (or Group of
            Members) proposing such Transfer being a "Member Tag-Along
            Seller"):

           (x)    the Member Tag-Along Seller shall provide each other
                  Member notice of the terms and conditions of such
                  proposed Transfer ("Member Tag-Along Notice") and offer
                  each other Member the opportunity to participate in
                  such Transfer, and

           (y)    each other Member may elect, at its option, to
                  participate in the proposed Transfer (each such
                  electing other Member, a "Member Tagging Person");

provided that (i) the tag-along rights contained in this Bye-law 12A.1(a) shall not apply to (x) any Transfer to a Permitted Transferee or to any Transfer pursuant to an effective registration statement under the Securities Act or pursuant to Rule 144 promulgated thereunder and (y) any Member who was not a Member immediately preceding the First Public Offering and (ii) until 180 days following the First Public Offering, no Member shall have the benefit of the tag-along rights

-17-

VALIDUS HOLDINGS, LTD.

contained in this Bye-law 12A.1(a) with respect to any Company Securities acquired pursuant to an employment agreement or a long term incentive plan approved by the Board.

(b) To the extent the provisions of Bye-law 12A.1(a) are not applicable and subject to Bye-law 12B, if, prior to the Qualified Public Offering, any Sponsor proposes to Transfer, in a transaction otherwise permitted by these Bye-laws (whether by waiver or otherwise), any Company Securities (a "Sponsor Tag-Along Sale" and the Sponsor proposing such Transfer being a "Sponsor Tag-Along Seller"):

(x) the Sponsor Tag-Along Seller shall provide each other Sponsor notice of the terms and conditions of such proposed Transfer ("Sponsor Tag-Along Notice") and offer each other Sponsor the opportunity to participate in such Transfer, and

(y) each other Sponsor may elect, at its option, to

                    participate in the proposed Transfer (each such electing
                    other Sponsor, a "Sponsor Tagging Person");

        provided that the tag-along rights contained in this Bye-law
        12A.1(b) shall not apply to any Transfer to a Permitted Transferee
        or to any Transfer pursuant to an effective registration statement
        under the Securities Act or pursuant to Rule 144 promulgated
        thereunder. As used in these Bye-laws, (i) the term "Tag-Along Sale"
        is a reference to a Member Tag-Along Sale or a Sponsor Tag-Along
        Sale, as applicable, (ii) the term "Tag-Along Seller" is a reference
        to a Member Tag-Along Seller or a Sponsor Tag-Along Seller, as
        applicable, (iii) the term "Tag-Along Notice" is a reference to a
        Member Tag-Along Notice or a Sponsor Tag-Along Notice, as
        applicable, and (iv) the term "Tagging Person" is a reference to a
        Member Tagging Person or a Sponsor Tagging Person, as applicable.

12A.2   The Tag-Along Notice shall identify the number of Company
        Securities proposed to be Transferred in such Tag-Along Sale
        (with warrants, options and other Common Stock equivalents
        counted on a Fully-Diluted basis) including the number of Company
        Securities proposed to be sold by the Tag-Along Seller, the
        consideration for which the Transfer is proposed to be made and
        all other material terms and conditions of the Tag-Along Offer,
        including the form of the proposed agreement, if any, and a firm
        offer by the proposed transferee to purchase Company Securities,
        from the transferors in accordance with this Bye-law 12A
        (including a specification of the maximum number of Company
        Securities the proposed transferee is willing to purchase) (the
        "Tag-Along Offer").

12A.3   From the date of its receipt of the Tag-Along Notice, each
        Tagging Person shall have the right (a "Tag-Along Right"),
        exercisable by written notice ("Tag-Along Response Notice") given
        to the Tag-Along Seller and the Company within ten (10) calendar
        days after its receipt of the Tag-Along Notice (the "Tag-Along
        No-

-18-

VALIDUS HOLDINGS, LTD.

        tice Period"), to request that the Tag-Along Seller include in the
        proposed Transfer the number of Company Securities held by such
        Tagging Person as is specified in the Tag-Along Response Notice;
        provided that, if the aggregate number of Company Securities
        proposed to be sold by the Tag-Along Seller and all Tagging Persons
        in any such transaction exceeds the number of Company Securities
        that can be sold on the terms and conditions set forth in the
        Tag-Along Offer, then each Tag-Along Seller and each Tagging Person
        shall be entitled to include in the Tag-Along Sale only up to the
        lesser of (i) its Tag-Along Portion of Company Securities and (ii)
        the number of Company Securities specified in the Tag-Along Offer
        (in the case of the Tag-Along Seller) or in its Tag-Along Response
        Notice (in the case of a Tagging Person) (such lesser amount being
        the "Maximum Allocation"); provided, further, that, if any Company
        Securities remain unallocated after applying the cut-back
        requirement of the immediately preceding proviso, then such
        unallocated Company Securities shall be allocated pro rata based on
        ownership of each participant that shall have elected to sell more
        than its Tag-Along Portion, but in no event shall any such
        participant be required to sell more than its Maximum Allocation.

12A.4   Each Tag-Along Response Notice shall include wire transfer
        instructions for payment of the purchase price for the Company
        Securities to be sold in such Tag-Along Sale.  Each Tagging
        Person that exercises its Tag-Along Rights hereunder shall
        deliver to the Company (or its designated agent), no later than
        five (5) calendar days prior to the proposed closing date for the
        Tag-Along Sale, the certificate or certificates representing the
        Company Securities of such Tagging Person to be included in the
        Tag-Along Sale, together with a limited power-of-attorney
        authorising the Tag-Along Seller to enter into any purchase
        agreement and other agreements required by the buyer of such
        Company Securities and to Transfer such Company Securities on the
        terms set forth in the Tag-Along Notice and such agreements.
        Delivery of the Tag-Along Response Notice shall constitute an
        irrevocable acceptance of the Tag-Along Offer by such Tagging
        Persons; provided, however, in the event that there is a material
        change of the Tag-Along Offer, the Tag-Along Seller shall give
        written notice of such change to each Tagging Person, and each
        Tagging Person shall have the right to revoke its election to
        participate in the Tag-Along Sale by providing written notice to
        the Company within five (5) calendar days of receiving the notice
        of the change in terms.  To the extent the Company Securities
        sold or transferred pursuant to this Bye-law 12A.4 consist of
        options, warrants or other rights to acquire Common Stock, the
        price to be paid for such options, warrants or other rights to
        acquire Common Stock shall be the as-converted or as-exercised
        price less the exercise price of such options, warrants or other
        rights to acquire Common Stock.

12A.5   If at the termination of the Tag-Along Notice Period, a Member
        shall not have elected to participate in the Tag-Along Sale, such
        Member shall be deemed to have waived its rights under this
        Bye-law 12A with respect to the Transfer of its Company
        Securities pursuant to such Tag-Along Sale; provided that in the
        event

-19-

VALIDUS HOLDINGS, LTD.

        that there is a material change to the terms of the Tag-Along Offer,
        the Tag-Along Seller shall give written notice of such change to
        each such Member and each such Member shall have the right to
        participate in the Tag-Along Sale by providing written notice to the
        Tag-Along Seller within seven (7) calendar days after its receipt of
        the notice of change of terms.

12A.6   The Tag-Along Seller shall Transfer, on behalf of itself and any
        Tagging Person, the Company Securities subject to the Tag-Along
        Offer and elected to be Transferred at the price set forth in,
        and on the terms and conditions not materially inconsistent with
        those set forth in the Tag-Along Notice within 120 days after the
        last day of the Tag-Along Notice Period (but not earlier than the
        end of the periods referred to in Bye-laws 12A.4 and 12A.5, as
        applicable) (which 120-day period shall be extended if any of the
        transactions contemplated by the Tag-Along Offer are subject to
        regulatory approval until the expiration of five (5) Business
        Days after all such approvals have been received, but in no event
        later than 180 days after the last day of the Tag-Along Notice
        Period).

12A.7   Concurrently with the consummation of the Tag-Along Sale, (i) the
        Tag-Along Seller shall notify the Tagging Persons thereof
        (including identifying the manner of delivery for any non-cash
        consideration), (ii) the total consideration due to each Tagging
        Person shall be remitted to such person, with the cash portion of
        the purchase price paid by wire transfer of immediately available
        funds in accordance with the wire transfer instructions in the
        applicable Tag-Along Response Notices and (iii) promptly after
        the consummation of such Tag-Along Sale, the Tag-Along Seller
        shall furnish such other evidence of the completion and the date
        of completion of such transfer and the terms thereof as may be
        reasonably requested by the Company for the benefit of the
        Tagging Persons.

12A.8   If, at the end of the 120-day period immediately following the
        last day of the Tag-Along Notice Period (or such longer period as
        extended under Bye-law 12A.6), the Tag-Along Seller has not
        completed the Transfer of all such Company Securities at the
        price and on substantially the same terms and conditions set
        forth in the Tag-Along Notice, (i) the Company (or its designated
        agent) shall return to each Tagging Person, to the extent
        previously provided, the limited power-of-attorney (and all
        copies thereof) together with all certificates representing the
        Company Securities that such Tagging Person delivered for
        Transfer pursuant to this Bye-law 12A and any other documents
        executed by the Tagging Persons in connection with the proposed
        Tag-Along Sale and (ii) the Tag-Along Seller shall not conduct
        any Transfer of Company Securities without again complying with
        this Bye-law 12A.

12A.9   Notwithstanding anything contained in this Bye-law 12A, there
        shall be no liability on the part of the Tag-Along Seller to the
        Tagging Persons if the Transfer of Company Securities pursuant to
        this Bye-law 12A is not consummated for any reason. Whether to
        effect a Transfer of Company Securities pursuant to this Bye-

-20-

VALIDUS HOLDINGS, LTD.

        law 12A by the Tag-Along Seller, or to terminate any such
        transaction prior to consummation, is in the sole and absolute
        discretion of the Tag-Along Seller.

12A.10  For purposes of this Bye-law 12A, (i) any increase to the price
        payable in connection with any Tag-Along Offer shall be deemed to be
        a material change only if such increase is more than 2% and (ii) any
        decrease to the price payable in connection with any Tag-Along Offer
        shall be deemed to be a material change.

12B. ADDITIONAL CONDITIONS TO TAG-ALONG SALES

Notwithstanding anything contained in Bye-laws 12A to the contrary, the rights and obligations of Members to participate in a Tag-Along Sale are subject to the following additional conditions:

12B.1    Upon the consummation of such sale, except for the reduction in
         purchase price to reflect the exercise price of any options,
         warrants and other rights being sold, all of the Members
         participating therein will receive the same form and amount of
         consideration per share, or, if any Members are given an option as
         to the form and amount of consideration to be received, all Members
         participating therein will be given the same option.

12B.2    No person shall be obligated to pay any expenses incurred in
         connection with any unconsummated sale and each participating Member
         shall be obligated to pay only its pro rata share (based on the
         number of Company Securities Transferred) of expenses incurred in
         connection with a consummated sale to the extent such expenses are
         incurred for the benefit of all Members and are not otherwise paid
         by the Company or another person.

12B.3    Each Tagging Person shall (i) make such representations and
         warranties and covenants and enter into such definitive
         agreements as are customary for transactions of the nature of the
         proposed Transfer and as are consistent with, or no less
         favorable to the seller than, those applicable to the applicable
         seller, (ii) be subject to all of the same provisions of the
         definitive agreements as the applicable seller and (iii) be
         required to bear their proportionate share of any escrows,
         holdbacks or adjustments in purchase price.

13. TRANSMISSION OF REGISTERED SHARES

13.1 In the case of the death of a Member, the survivor or survivors where the deceased Member was a joint holder, and the legal personal representatives of the deceased Member where the deceased Member was a sole holder, shall be the only persons recognised by the Company as having any title to the deceased Member's interest in the shares. Nothing herein contained shall release the estate of a deceased joint holder from any liability in respect of any share which had been jointly held by such deceased Member with other persons.

-21-

VALIDUS HOLDINGS, LTD.

13.2 Any person becoming entitled to a share in consequence of the death or bankruptcy of any Member may be registered as a Member upon such evidence as the Board may deem sufficient.

13.3 On the presentation of the foregoing to the Board, accompanied by such evidence as the Board may require to prove the title of the transferor, the transferee shall be registered as a Member. Notwithstanding the foregoing, the Board shall, in any case, have the same right to decline or suspend registration as it would have had in the case of a transfer of the share by that Member before such Member's death or bankruptcy, as the case may be.

13.4 Where two or more persons are registered as joint holders of a share or shares, then in the event of the death of any joint holder or holders the remaining joint holder or holders shall be absolutely entitled to the said share or shares and the Company shall recognise no claim in respect of the estate of any joint holder except in the case of the last survivor of such joint holders.

ALTERATION OF SHARE CAPITAL

14. POWER TO ALTER CAPITAL

14.1 The Company may if authorised by resolution of the Members increase, divide, consolidate, subdivide, change the currency denomination of, diminish or otherwise alter or reduce its share capital in any manner permitted by the Law.

14.2 Where, on any alteration or reduction of share capital, fractions of shares or some other difficulty would arise, the Board may deal with or resolve the same in such manner as it thinks fit.

15. VARIATION OF RIGHTS ATTACHING TO SHARES

If, at any time, the share capital is divided into different classes of shares, the rights attached to any class (unless otherwise provided by the terms of issue of the shares of that class) may, whether or not the Company is being wound up, be varied with the consent in writing of all the holders issued shares of that class or with the sanction of a resolution passed by a majority of the votes cast at a separate general meeting of the holders of the shares of that class. The rights conferred upon the holders of the shares of any class issued with preferred or other rights shall not, unless otherwise expressly provided by the terms of issue of the shares of that class or series, be deemed to be varied by the creation or issue of further shares ranking pari passu therewith.

-22-

VALIDUS HOLDINGS, LTD.

DIVIDENDS AND CAPITALISATION

16. DIVIDENDS

16.1 The Board may, subject to these Bye-laws and in accordance with the Law, declare a dividend to be paid to the Members, in proportion to the number of shares held by them, and such dividend may be paid in cash or wholly or partly in specie in which case the Board may fix the value for distribution in specie of any assets. No unpaid dividend shall bear interest as against the Company.

16.2 The Board may fix any date as the record date for determining the Members entitled to receive any dividend.

16.3 The Company may pay dividends in proportion to the amount paid up on each share where a larger amount is paid up on some shares than on others.

16.4 The Board may declare and make such other distributions (in cash or in specie) to the Members as may be lawfully made out of the assets of the Company. No unpaid distribution shall bear interest as against the Company.

17. POWER TO SET ASIDE PROFITS

The Board may, before declaring a dividend, set aside out of the surplus or profits of the Company, such sum as it thinks proper as a reserve to be used to meet contingencies or for equalising dividends or for any other purpose.

18. METHOD OF PAYMENT

18.1 Any dividend, interest or other monies payable in cash in respect of the shares may be paid by cheque or draft sent through the post directed to the Member at such Member's address in the Register of Members, or to such person and to such address as the holder may in writing direct.

18.2 In the case of joint holders of shares, any dividend, interest or other monies payable in cash in respect of shares may be paid by cheque or draft sent through the post directed to the address of the holder first named in the Register of Members, or to such person and to such address as the joint holders may in writing direct. If two or more persons are registered as joint holders of any shares any one can give an effectual receipt for any dividend paid in respect of such shares.

18.3 The Board may deduct from the dividends or distributions payable to any Member all monies due from such Member to the Company on account of calls or otherwise.

-23-

VALIDUS HOLDINGS, LTD.

19. CAPITALISATION

19.1 The Board may resolve to capitalise any sum for the time being standing to the credit of any of the Company's share premium or other reserve accounts or to the credit of the profit and loss account or otherwise available for distribution by applying such sum in paying up unissued shares to be allotted as fully paid bonus shares pro rata to the Members.

19.2 The Board may resolve to capitalise any sum for the time being standing to the credit of a reserve account or sums otherwise available for dividend or distribution by applying such amounts in paying up in full partly paid or nil paid shares of those Members who would have been entitled to such sums if they were distributed by way of dividend or distribution.

MEETINGS OF MEMBERS

20. ANNUAL GENERAL MEETINGS

The Company shall in each year hold a general meeting as its annual general meeting. The annual general meeting of the Company may be held at such time and place as the Chairman or the Board shall appoint.

21. SPECIAL GENERAL MEETINGS

21.1 General meetings other than annual general meetings shall be called special general meetings.

21.2 The Chairman or any two Directors who are Directors at the time these Amended and Restated Bye-laws first become effective, or a majority of the Board may convene a special general meeting of the Company whenever in their judgment such a meeting is necessary.

21.3 Class or series meetings and class or series votes may be called at the direction of the Board.

22. NOTICE

22.1 At least five Business Days' notice of an annual general meeting shall be given to each Member entitled to attend and vote thereat, stating the date, place and time at which the meeting is to be held and the other business to be conducted at the meeting.

22.2 At least five Business Days' notice of a special general meeting shall be given to each Member entitled to attend and vote thereat, stating the date, place and time at which the meeting is to be held and the general nature of the business to be considered at the meeting.

-24-

VALIDUS HOLDINGS, LTD.

22.3 The Board may fix any date as the record date for determining the Members entitled to receive notice of and to vote at any general meeting of the Company but, unless so fixed, as regards the entitlement to receive notice of a meeting or notice of any other matter, the record date shall be the date of dispatch of the notice and, as regards the entitlement to vote at a meeting, and any adjournment thereof, the record date shall be the date of the original meeting.

22.4 A general meeting of the Company shall, notwithstanding that it is called on shorter notice than that specified in these Bye-laws, be deemed to have been properly called if it is so agreed by (i) all the Members entitled to attend and vote thereat in the case of an annual general meeting; and (ii) a majority in number of the Members having the right to attend and vote at the meeting, being a majority together holding not less than 95% in nominal value of the shares giving a right to attend and vote thereat in the case of a special general meeting.

22.5 The accidental omission to give notice of a general meeting to, or the non-receipt of a notice of a general meeting by, any person entitled to receive notice shall not invalidate the proceedings at that meeting.

23. GIVING NOTICE

23.1 A notice may be given by the Company to any Member either by delivering it to such Member in person or by sending it to such Member's address in the Register of Members or to such other address given for the purpose. For the purposes of this Bye-law, a notice may be sent by letter mail, courier service, cable, telex, telecopier, facsimile, electronic mail or other mode of representing words in a legible form.

23.2 Any notice required to be given to a Member shall, with respect to any shares held jointly by two or more persons, be given to whichever of such persons is named first in the Register of Members and notice so given shall be sufficient notice to all the holders of such shares.

23.3 Any notice shall be deemed to have been served at the time when the same would be delivered in the ordinary course of transmission (which shall be deemed to be two calendar days from deposit in the case of mail) and, in proving such service, it shall be sufficient to prove that the notice was properly addressed and prepaid, if posted, and the time when it was posted, delivered to the courier or to the cable company or transmitted by telex, facsimile, electronic mail, or such other method, as the case may be.

24. POSTPONEMENT OF GENERAL MEETING

The Board may postpone any general meeting called in accordance with the provisions of these Bye-laws provided that notice of postponement is given to each Member before the time for such meeting. Fresh notice of the date, time and place for the postponed

-25-

VALIDUS HOLDINGS, LTD.

meeting shall be given to each Member in accordance with the provisions of these Bye-laws.

25. PARTICIPATING IN MEETINGS BY TELEPHONE

Members may participate in any general meeting by means of such telephone, electronic or other communication facilities as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence in person at such meeting.

26. QUORUM AT GENERAL MEETINGS

26.1 At any general meeting of the Company two or more persons present in person and representing in person or by proxy in excess of 50% of the total issued voting shares in the Company throughout the meeting shall form a quorum for the transaction of business; provided that if the Company shall at any time have only one Member, one Member present in person or by proxy shall form a quorum for the transaction of business at any general meeting of the Company held during such time.

26.2 If within half an hour from the time appointed for the meeting a quorum is not present, the meeting shall stand adjourned to the same day one week later, at the same time and place or to such other day, time or place as the Board may determine.

27. CHAIRMAN TO PRESIDE

Unless otherwise agreed by a majority of those attending and entitled to vote thereat, the Chairman, if there be one, shall act as chairman at all meetings of the Members at which such person is present. In his absence a chairman shall be appointed or elected by those present at the meeting and entitled to vote.

28. VOTING ON RESOLUTIONS

28.1 Subject to the provisions of the Law and these Bye-laws, any question proposed for the consideration of the Members at any general meeting shall be decided by the affirmative votes of a majority of the votes cast in accordance with the provisions of these Bye-laws and in the case of an equality of votes the resolution shall fail.

28.2 No Member shall be entitled to vote at a general meeting unless such Member has paid all the calls on all shares held by such Member.

28.3 At any general meeting every Member present in person and every person holding a valid proxy at such meeting shall be entitled to one vote per share, subject to Bye-laws 4.1(a) and 4.3, on each resolution put to the vote of the meeting.

-26-

VALIDUS HOLDINGS, LTD.

28.4 At any general meeting if an amendment shall be proposed to any resolution under consideration and the chairman of the meeting shall rule on whether the proposed amendment is out of order, the proceedings on the substantive resolution shall not be invalidated by any error in such ruling.

28.5 At any general meeting a declaration by the chairman of the meeting that a question proposed for consideration has been carried, or carried unanimously, or by a particular majority, or lost, and an entry to that effect in a book containing the minutes of the proceedings of the Company shall, subject to the provisions of these Bye-laws, be conclusive evidence of that fact.

29. INSTRUMENT OF PROXY

29.1 An instrument appointing a proxy shall be in writing or transmitted by electronic mail in such form as the chairman of the meeting shall accept.

29.2 The instrument of proxy shall be signed or, in the case of a transmission by electronic mail, electronically signed in a manner acceptable to the chairman of the meeting, by the appointor or by the appointor's attorney duly authorised in writing, or if the appointor is a corporation, either under its seal or signed or, in the case of a transmission by electronic mail, electronically signed in a manner acceptable to the chairman, by a duly authorised officer or attorney.

29.3 A member who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf.

29.4 The decision of the chairman of any general meeting as to the validity of any appointment of a proxy shall be final.

30. REPRESENTATION OF CORPORATE MEMBER

30.1 A corporation which is a Member may, by written instrument, authorise such person or persons as it thinks fit to act as its representative at any meeting of the Members and any person so authorised shall be entitled to exercise the same powers on behalf of the corporation which such person represents as that corporation could exercise if it were an individual Member, and that Member shall be deemed to be present in person at any such meeting attended by its authorised representative or representatives.

30.2 Notwithstanding the foregoing, the chairman of the meeting may accept such assurances as he thinks fit as to the right of any person to attend and vote at general meetings on behalf of a corporation which is a Member.

-27-

VALIDUS HOLDINGS, LTD.

31. ADJOURNMENT OF GENERAL MEETING

The chairman of a general meeting may, with the consent of a majority in voting power of the Members at any general meeting at which a quorum is present, and shall if so directed, adjourn the meeting. Unless the meeting is adjourned to a specific date, place and time announced at the meeting being adjourned, fresh notice of the date, place and time for the resumption of the adjourned meeting shall be given to each Member entitled to attend and vote thereat in accordance with the provisions of these Bye-laws.

32. WRITTEN RESOLUTIONS

32.1 Subject to the following, anything which may be done by resolution of the Company in general meeting or by resolution of a meeting of any class of the Members may, without a meeting and without any previous notice being required, be done by resolution in writing signed by, or in the case of a Member that is a corporation whether or not a company within the meaning of the Law, on behalf of, all the Members who at the date of the resolution would be entitled to attend the meeting and vote on the resolution.

32.2 A resolution in writing may be signed by, or in the case of a Member that is a corporation whether or not a company within the meaning of the Law, on behalf of, all the Members, or all the Members of the relevant class thereof, in as many counterparts as may be necessary.

32.3 A resolution in writing made in accordance with this Bye-law is as valid as if it had been passed by the Company in general meeting or by a meeting of the relevant class of Members, as the case may be, and any reference in any Bye-law to a meeting at which a resolution is passed or to Members voting in favour of a resolution shall be construed accordingly.

32.4 A resolution in writing made in accordance with this Bye-law shall constitute minutes for the purposes of the Law.

32.5 This Bye-law shall not apply to:

(a) a resolution passed to remove an Auditor from office before the expiration of his term of office; or

(b) a resolution passed for the purpose of removing a Director before the expiration of his term of office.

32.6 For the purposes of this Bye-law, the date of the resolution is the date when the resolution is signed by, or in the case of a Member that is a corporation whether or not a company within the meaning of the Law, on behalf of, the last Member to sign and any reference in any Bye-law to the date of passing of a resolution is, in

-28-

VALIDUS HOLDINGS, LTD.

relation to a resolution made in accordance with this Bye-law, a reference to such date.

33. DIRECTORS ATTENDANCE AT GENERAL MEETINGS

The Directors of the Company shall be entitled to receive notice of, attend and be heard at any general meeting.

DIRECTORS AND OFFICERS

34. ELECTION OF DIRECTORS

34.1 The Board shall be elected or appointed in the first place at the statutory meeting of the Company and thereafter, except in the case of a casual vacancy and except as otherwise provided in Bye-law 36, at the annual general meeting or at any special general meeting called for that purpose.

34.2 The Directors may from time to time appoint any person to be a Director to fill a vacancy. A Director so elected or appointed shall hold office until such Director's office is otherwise vacated and shall serve within the same class of Directors as the predecessor.

34.3 At any election of Directors, nominees shall be elected by a plurality of the votes cast.

35. NUMBER OF DIRECTORS

The Board shall consist of not less than nine and not more than twelve Directors (as determined by resolution of the Board), with the number of Directors to be determined from time to time by resolution adopted by the affirmative vote of at least a two-thirds majority of the Board then in office; provided, however, that, if no such resolution shall be in effect, the Board shall consist of eleven Directors. Any increase in the size of the Board pursuant to this Bye-law 35 may be filled in accordance with Bye-law 34.2 hereof.

36. TERM OF OFFICE OF DIRECTORS

At the time when these Bye-laws come into effect, the Directors shall be divided into three classes designated Class I, Class II and Class III. Each class shall consist, as nearly as may be possible, of one-third of the total number of Directors constituting the entire Board. The Directors in each class shall serve as follows: (i) the Class I Directors shall initially serve a one year term of office (expiring at the annual general meeting of Shareholders for 2008), (ii) the Class II Directors shall initially serve a two year term of office (expiring at the annual general meeting of Shareholders in 2009), (iii) the Class III Directors shall initially serve a three year term of office (expiring at the annual general meeting of Shareholders in 2010) and (iv) in each case the successors to each class of Directors who retire at an annual general meeting shall retire at the next or subsequent an-

-29-

VALIDUS HOLDINGS, LTD.

nual general meeting following the third anniversary of such retirement. If the number of Directors is changed, any increase or decrease shall be apportioned among the classes so as to maintain the number of Directors in each class as nearly equal as possible, and any additional Director of any class elected to fill a vacancy resulting from an increase in such class shall hold office for a term that shall coincide with the remaining term of that class, but in no case will a decrease in the number of Directors shorten the term of any incumbent Director. A Director shall hold office until the annual general meeting of Shareholders for the year in which his term expires, subject to his office being vacated pursuant to Bye-law 34, 37 or 38. Notwithstanding the foregoing, each Director shall hold office until such Director's successor shall have been duly elected or until such Director is removed from office pursuant to Bye-law 37 or 38 or such Director's office is otherwise vacated.

37. REMOVAL OF DIRECTORS

37.1 The Shareholders may, at any annual general or special general meeting convened and held in accordance with these Bye-laws, remove a Director before the stated expiry of his term only for Cause by the affirmative vote of at least sixty-six and two-thirds percent (66 2/3%) of the votes cast in accordance with the provisions of these Bye-laws; provided that the notice of any such meeting convened for the purpose of removing a Director shall contain a statement of the intention so to do and be served upon such Director not less than 14 days before the meeting and at such meeting such Director shall be entitled to be heard on the motion for such Director's removal without prejudice to Bye-law 32.

37.2 A vacancy on the Board created by the removal of a Director under the provisions Bye-law 37.1 may be filled by the Shareholders by the affirmative vote of Shareholders holding at least a majority of the total combined voting power of all of the issued and outstanding shares of the Company at the meeting at which such Director is removed and, in the absence of such election or appointment, the Board may fill the vacancy. A Director so elected or appointed shall hold office until such Director's office is otherwise vacated and shall serve within the same class of Directors as the predecessor.

37.3 The Board may, at any meeting of the Board convened and held in accordance with these Bye-laws, remove a Director before the stated expiry of his term only for Cause by a resolution of the Board carried by the affirmative vote of at least a two-thirds majority of the Board then in office.

38. VACANCY IN THE OFFICE OF DIRECTOR

The office of Director shall be vacated if the Director:

(a) is removed from office pursuant to these Bye-laws or is prohibited from being a Director by law;

-30-

VALIDUS HOLDINGS, LTD.

(b) is or becomes bankrupt, or makes any arrangement or composition with his creditors generally;

(c) is or becomes of unsound mind or an order for his detention is made under the applicable laws of Bermuda or any analogous law of a jurisdiction outside Bermuda, or dies; or

(d) resigns his office by notice in writing to the Company.

39. REMUNERATION OF DIRECTORS

The remuneration (if any) of the Directors shall, subject to any direction that may be given by the Company in general meeting, be determined by the Directors as they may from time to time determine and shall be deemed to accrue from day to day. The Directors may also be paid all travel, hotel and other expenses properly incurred by them in attending and returning from the meetings of the Board, any committee appointed by the Board, general meetings of the Company, or in connection with the business of the Company or their duties as Directors generally.

40. DEFECT IN APPOINTMENT OF DIRECTOR

All acts done in good faith by the Board or by a committee of the Board or by any person acting as a Director shall, notwithstanding that it be afterwards discovered that there was some defect in the appointment of any Director or person acting as aforesaid, or that they or any of them were disqualified, be as valid as if every such person had been duly appointed and was qualified to be a Director.

41. DIRECTORS TO MANAGE BUSINESS

The business of the Company shall be managed and conducted by the Board. In managing the business of the Company, the Board may exercise all such powers of the Company as are not, by the Law or by these Bye-laws, required to be exercised by the Company in general meeting subject, nevertheless, to these Bye-laws, the provisions of the Law and to such directions as may be prescribed by the Company in general meeting.

42. POWERS OF THE BOARD OF DIRECTORS

Without limiting the generality of Bye-law 41, subject to the limitations set forth therein, the Board may:

(a) appoint, suspend or remove any manager, secretary, clerk, agent or employee of the Company and may fix their remuneration and determine their duties;

(b) exercise all the powers of the Company to borrow money and to mortgage or charge its undertaking, property and uncalled capital, or any part thereof, and may issue debentures, debenture stock and other securities whether out-

-31-

VALIDUS HOLDINGS, LTD.

right or as security for any debt, liability or obligation of the Company or any third party;

(c) appoint one or more Directors to the office of managing director or chief executive officer of the Company, who shall, subject to the control of the Board, supervise and administer all of the general business and affairs of the Company;

(d) appoint a person to act as manager of the Company's day-to-day business and may entrust to and confer upon such manager such powers and duties as it deems appropriate for the transaction or conduct of such business;

(e) by power of attorney, appoint any company, firm, person or body of persons, whether nominated directly or indirectly by the Board, to be an attorney of the Company for such purposes and with such powers, authorities and discretions
(not exceeding those vested in or exercisable by the Board) and for such period and subject to such conditions as it may think fit and any such power of attorney may contain such provisions for the protection and convenience of persons dealing with any such attorney as the Board may think fit and may also authorise any such attorney to sub-delegate all or any of the powers, authorities and discretions so vested in the attorney. Such attorney may, if so authorised under the seal of the Company, execute any deed or instrument under such attorney's personal seal with the same effect as the affixation of the seal of the Company;

(f) procure that the Company pays all expenses incurred in promoting and incorporating the Company;

(g) delegate any of its powers (including the power to sub-delegate) to a committee of one or more Directors appointed by the Board and every such committee shall conform to such directions as the Board shall impose on them. Subject to any directions or regulations made by the Board for this purpose, the meetings and proceedings of any such committee shall be governed by the provisions of these Bye-laws regulating the meetings and proceedings of the Board, including provisions for written resolutions;

(h) present any petition and make any application in connection with the liquidation or reorganisation of the Company;

(i) in connection with the issue of any share, pay such commission and brokerage as may be permitted by law; and

(j) authorise any company, firm, person or body of persons to act on behalf of the Company for any specific purpose and in connection therewith to execute any agreement, document or instrument on behalf of the Company.

-32-

VALIDUS HOLDINGS, LTD.

43. REGISTER OF DIRECTORS AND OFFICERS

The Board shall cause to be kept in one or more books at the registered office of the Company a Register of Directors and Officers and shall enter therein the particulars required by the Law.

44. OFFICERS

The Officers shall consist of Chief Executive Officer, President, Chief Financial Officer, Secretary and such additional Officers as the Board may determine all of whom shall be deemed to be Officers for the purposes of these Bye-laws.

45. APPOINTMENT OF OFFICERS

The Chief Executive Officer, President, Chief Financial Officer, Secretary (and additional Officers, if any) shall be appointed by the Board from time to time.

46. DUTIES OF OFFICERS

The Officers shall have such powers and perform such duties in the management, business and affairs of the Company as may be delegated to them by the Board from time to time.

47. REMUNERATION OF OFFICERS

The Officers shall receive such remuneration as the Board may determine.

48. CONFLICTS OF INTEREST

48.1 Any Director, or any Director's firm, partner or any company with whom any Director is associated, may act in any capacity for, be employed by or render services to the Company and such Director or such Director's firm, partner or company shall be entitled to remuneration as if such Director were not a Director. Nothing herein contained shall authorise a Director or Director's firm, partner or company to act as Auditor to the Company.

48.2 A Director who is directly or indirectly interested in a contract or proposed contract or arrangement with the Company or any of its subsidiaries shall declare the nature of such interest to the Board, whether or not such declaration is required by law.

48.3 Following a declaration being made pursuant to this Bye-law 48.3, and unless disqualified by the chairman of the relevant Board meeting, a Director may vote in respect of any contract or proposed contract or arrangement in which such Director is interested and may be counted in the quorum for such meeting.

-33-

VALIDUS HOLDINGS, LTD.

49. INDEMNIFICATION AND EXCULPATION OF DIRECTORS AND OFFICERS

(a) The Company shall, in the case of Directors and Officers, and may (in the discretion of the Board) in the case of employees and agents, indemnify, in accordance with and to the full extent now or hereafter permitted by law, any person who was or is a party or is threatened to be made a party to any threatened, pending or completed action, suit or proceeding whether civil, criminal, administrative or investigative (including, without limitation, an action by or in the right of the Company), by reason of his acting in such capacity or his acting in any other capacity for, or on behalf of, the Company, against any liability or expense actually and reasonably incurred by such person in respect thereof. The Company shall, in the case of Directors and Officers, and may, in other cases, advance the expenses of defending any such act, suit or proceeding in accordance with and to the full extent now or hereafter permitted by law;

(b) The Board may authorise the Company to purchase and maintain insurance on behalf of any person who is or was a Director, Officer, employee or agent of the Company, or is or was serving at the request of the Company as a director, officer, employee or agent of another company, partnership, joint venture, trust or other enterprise, or in a fiduciary or other capacity with respect to any employee benefit plan maintained by the Company, against any liability asserted against him and incurred by him in any such capacity, or arising out of his status as such, whether or not the Company would have the power to indemnify him against such liability under the provisions of this Bye-law 49;

(c) Directors and Officers of the Company shall have no personal liability to the Company or its Members for any action or failure to act to the fullest extent for which they are indemnified hereunder; and

(d) The indemnification, expense reimbursement and other provisions provided by this Bye-law 49 shall not be deemed exclusive of any other rights to which those indemnified may be entitled under any by-law, agreement, vote of Members or Directors or otherwise, both as to action in his official capacity and as to action in another capacity while holding such office, and shall continue as to a person who has ceased to be a Director, officer, employee or agent and shall inure to the benefit of the heirs, executors and administrators of such a person.

49A. WAIVER OF CLAIM BY MEMBERS

Each Member agrees (to the fullest extent it may lawfully do so) to waive any claim or right of action such Member might have, whether individually or by or in the right of the Company, against any Director or Officer on account of any action taken by such Director or Officer, or the failure of such Director or Officer to take any action in the performance of his duties with or for the Company; provided that such waiver shall not extend to any matter in respect of any fraud or dishonesty which may attach to such Director or Officer.

-34-

VALIDUS HOLDINGS, LTD.

49B. DIRECTORS OF CERTAIN SUBSIDIARIES

With respect to any direct or indirect wholly-owned subsidiary of the Company that is not a U.S. corporation or that is not treated as a pass-through or disregarded entity for U.S. federal income tax purposes (together, the "Designated Companies"), unless otherwise designated by the Board (i) the board of directors of each such Designated Company shall consist, from and after the time such entity becomes a wholly-owned subsidiary, of the persons who have been elected by the Members by resolution in general meeting or by written resolution as Designated Company Directors and (ii) the Members by resolution in general meeting or by written resolution may designate the persons to be removed as directors of such Designated Company (the "Removed Company Directors").

Notwithstanding the general authority set out in Bye-law 41, the Board shall vote all shares owned by the Company in each Designated Company (i) to elect the Designated Company Directors as the directors of such Designated Company and to remove the Removed Company Directors as directors of such Designated Company, and (ii) to ensure that the constitutional documents of such Designated Company require such Designated Company Directors to be elected and such Removed Company Directors to be removed as provided in this Bye-law 49B. The Board and the Company shall ensure that the constitutional documents of each such Designated Company shall effectuate or implement this Bye-law 49B. The Company shall also enter into agreements with each such Designated Company to effectuate or implement this Bye-law 49B and take such other actions as are necessary to effectuate or implement this Bye-law 49B.

MEETINGS OF THE BOARD OF DIRECTORS

50. BOARD MEETINGS

The Board may meet for the transaction of business, adjourn and otherwise regulate its meetings as it sees fit. A resolution put to the vote at a meeting of the Board shall be carried by the affirmative votes of a majority of the votes cast and in the case of an equality of votes the resolution shall fail.

51. NOTICE OF BOARD MEETINGS

Notice of a meeting of the Board shall be deemed to be duly given to a Director if it is given to such Director verbally (in person or by telephone) or otherwise communicated or sent to such Director by post, cable, telex, telecopier, facsimile, electronic mail or other mode of representing words in a legible form at such Director's last known address or any other address given by such Director to the Company for this purpose.

-35-

VALIDUS HOLDINGS, LTD.

52. PARTICIPATION IN MEETINGS BY TELEPHONE

Directors may participate in any meeting of the Board by means of such telephone, electronic or other communication facilities as permit all persons participating in the meeting to communicate with each other simultaneously and instantaneously, and participation in such a meeting shall constitute presence in person at such meeting.

53. QUORUM AT BOARD MEETINGS

The quorum necessary for the transaction of business at a meeting of the Board shall be a majority of Directors then in office, either present in person or represented by a duly authorised representative appointed in accordance with the Law.

54. BOARD TO CONTINUE IN THE EVENT OF VACANCY

The Board may act notwithstanding any vacancy in its number but, if and so long as its number is reduced below the number fixed by these Bye-laws as the quorum necessary for the transaction of business at meetings of the Board, the continuing Directors or Director may act for the purpose of (i) summoning a general meeting of the Company; or (ii) preserving the assets of the Company.

55. CHAIRMAN TO PRESIDE

The Chairman, if there be one, shall act as chairman at all meetings of the Board at which such person is present. In his absence a chairman shall be appointed or elected by the Directors present at the meeting.

56. WRITTEN RESOLUTIONS

A resolution signed by all the Directors, which may be in counterparts, shall be as valid as if it had been passed at a meeting of the Board duly called and constituted, such resolution to be effective on the date on which the last Director signs the resolution.

57A. DISSENT OF DIRECTORS

A Director of the Company who is present at a meeting of the Board at which action on any Company matter is taken shall be presumed to have assented to the action taken unless his dissent shall be entered in the Minutes of the meeting or unless he shall file his written dissent from such action with the person acting as the secretary of the meeting before the termination thereof or shall forward such dissent by registered mail to the Secretary of the Company immediately after the termination of the meeting. Such right to dissent shall not apply to a Director who voted in favour of such action.

-36-

VALIDUS HOLDINGS, LTD.

57. VALIDITY OF PRIOR ACTS OF THE BOARD

No regulation or alteration to these Bye-laws made by the Company in general meeting shall invalidate any prior act of the Board which would have been valid if that regulation or alteration had not been made.

CORPORATE RECORDS

58. MINUTES

The Board shall cause minutes to be duly entered in books provided for the purpose:

(a) of all elections and appointments of Officers;

(b) of the names of the Directors present at each meeting of the Board and of any committee appointed by the Board; and

(c) of all resolutions and proceedings of general meetings of the Members, meetings of the Board, meetings of managers and meetings of committees appointed by the Board.

59. FORM AND USE OF SEAL

59.1 The seal of the Company shall be in such form as the Board may determine. The Board may adopt one or more duplicate seals for use in or outside Bermuda.

59.2 The seal of the Company shall not be affixed to any instrument except attested by the signature of (i) a Director and the Secretary; or (ii) any two Directors; or (iii) any person appointed by the Board for that purpose, provided that any Director, Officer or Resident Representative may affix the seal of the Company attested by such Director, Officer or Resident Representative's signature to any authenticated copies of these Bye-laws, the incorporating documents of the Company, the minutes of any meetings or any other documents required to be authenticated by such Director, Officer or Resident Representative.

ACCOUNTS

60. BOOKS OF ACCOUNT

The Board shall cause to be kept proper records of account with respect to all transactions of the Company and in particular with respect to:

(a) all sums of money received and expended by the Company and the matters in respect of which the receipt and expenditure relates;

(b) all sales and purchases of goods by the Company; and

(c) all assets and liabilities of the Company.

-37-

VALIDUS HOLDINGS, LTD.

61. FINANCIAL YEAR END

The financial year end of the Company shall be the 31st December in each year but, subject to any direction of the Company in general meeting, the Board may from time to time prescribe some other period to be the financial year; provided that the Board may not without the sanction of an ordinary resolution prescribe or allow any financial year longer than eighteen months.

AUDITS

62. AUDIT

The accounts of the Company shall be audited at least once in every year.

63. APPOINTMENT OF AUDITORS

63.1 Subject to the Law, the Company shall in general meeting appoint Auditors to hold office for such period as the Members may determine.

63.2 Whenever there are no Auditors appointed as aforesaid or a usual vacancy occurs in the office of the Auditors, the Directors may appoint Auditors to hold office for such period as the Directors may determine subject to earlier removal from office by the Company in general meeting.

63.3 The Auditor may be a Member but no Director, Officer or employee of the Company shall, during his continuance in office, be eligible to act as an Auditor of the Company.

64. REMUNERATION OF AUDITORS

Unless fixed by the Company in general meeting the remuneration of the Auditor shall be as determined by the Directors.

65. DUTIES OF AUDITOR

The Auditor shall make a report to the Members on the accounts examined by him and on every set of financial statements examined by him.

66. DISTRIBUTION OF AUDITOR'S REPORT

The Auditor's report, if any, shall be laid before the Company in general meeting and circulated to Members, no less than 90 days after the end of the financial year.

-38-

VALIDUS HOLDINGS, LTD.

67. DISTRIBUTION OF FINANCIAL STATEMENTS AND DIRECTORS' REPORT

The financial statements and Directors' report shall be laid before the Company in general meeting and circulated to Members, no later than 90 days after the end of the financial year.

The Company shall use commercially reasonable efforts to provide promptly to each Member such information as may be reasonably requested by such Member (x) to enable such Member to comply with the accounting and disclosure requirements of the US Securities and Exchange Commission, as in effect from time to time, and (y) as is required to complete its US Federal income tax or information returns.

VOLUNTARY WINDING-UP AND DISSOLUTION

68. WINDING-UP

68.1 The Company may be voluntarily wound up, liquidated or dissolved (or engage in any comparable transaction) by a special resolution of the Members.

68.2 If the Company shall be wound up the liquidator may, with the sanction of a special resolution, divide amongst the Members in specie or in kind the whole or any part of the assets of the Company (whether they shall consist of property of the same kind or not) and may, for such purpose, set such value as he deems fair upon any property to be divided as aforesaid and may determine how such division shall be carried out as between the Members. The liquidator may, with the like sanction, vest the whole or any part of such assets in the trustees upon such trusts for the benefit of the Members as the liquidator shall think fit, but so that no Member shall be compelled to accept any shares or other securities or assets whereon there is any liability.

CHANGES TO CONSTITUTION

69. CHANGES TO BYE-LAWS

Subject to the Law, the conditions contained in the Memorandum of Association or these Bye-laws, the Company may alter or add to the Bye-laws by a resolution of the Board and by a resolution of holders of a majority in voting power of the aggregate voting power of the Common Stock.

70. CHANGES TO THE MEMORANDUM OF ASSOCIATION

Subject to the Law, the Company may from time to time by a resolution of the Board and by a resolution of holders of a majority in voting power of the aggregate voting power of the Common Stock alter the Memorandum of Association with respect to any objects, powers or other matters specified therein.

-39-

VALIDUS HOLDINGS, LTD.

71. DISCONTINUANCE

The Board may, subject to an ordinary resolution, exercise all the powers of the Company to transfer by way of continuation the Company to a named country or jurisdiction outside of Bermuda pursuant to the Law.

-40-

Exhibit 10.18

AMENDED AND RESTATED
VALIDUS HOLDINGS, LTD.
2005 LONG TERM INCENTIVE PLAN

1. Purposes.

The purposes of the Amended and Restated 2005 Long Term Incentive Plan are to advance the interests of Validus Holdings, Ltd. and its shareholders by providing a means to attract, retain, and motivate employees, consultants and directors of Validus Holdings, Ltd., its subsidiaries and affiliates, to provide for competitive compensation opportunities, to encourage long term service, to recognize individual contributions and reward achievement of performance goals, and to promote the creation of long term value for shareholders by aligning the interests of such persons with those of shareholders.

2. Definitions.

For purposes of the Plan, the following terms shall be defined as set forth below:

(a) "Affiliate" means any entity other than the Company and its Subsidiaries that is designated by the Board or the Committee as a participating employer under the Plan; provided, however, that the Company directly or indirectly owns at least 20% of the combined voting power of all classes of stock of such entity or at least 20% of the ownership interests in such entity.

(b) "Award" means any Option, SAR, Restricted Share, Restricted Share Unit, Performance Share, Performance Unit, Dividend Equivalent, or Other Share-Based Award granted to an Eligible Person under the Plan.

(c) "Award Agreement" means any written agreement, contract, or other instrument or document evidencing an Award.

(d) "Beneficiary" means the person, persons, trust or trusts which have been designated by an Eligible Person in his or her most recent written beneficiary designation filed with the Company to receive the benefits specified under this Plan upon the death of the Eligible Person, or, if there is no designated Beneficiary or surviving designated Beneficiary, then the person, persons, trust or trusts entitled by will or the laws of descent and distribution to receive such benefits.

(e) "Board" means the Board of Directors of the Company.


-2-

(f) "Change in Control" means consummation of (i) a sale of all or substantially all of the consolidated assets of the Company and its Subsidiaries to a person who is not either a member of, or an affiliate of a member of, the Initial Investor Group (as defined below); or (ii) a sale by the Company, one or more members of the Initial Investor Group or any of their respective affiliates resulting in more than 50% of the voting stock of the Company ("Voting Shares") being held by a person or group (as such terms are used in the Exchange Act) that does not include any member of the Initial Investor Group or any of their respective affiliates; or (iii) a merger or consolidation of the Company into another person as a result of which a person or group acquires more than 50% of the Voting Shares of the Company that does not include any member of, or an affiliate of a member of, the Initial Investor Group; provided, however, that a Change in Control shall occur if and only if after any such event listed in (i)-(iii) above the Initial Investor Group is unable to elect a majority of the board of directors (or other governing body equivalent thereto) of the entity that purchased the assets in the case of an event described in (i) above, the Company in the case of an event described in
(ii) above, or the resulting entity in the case of an event described in (iii) above, as the case may be. The "Initial Investor Group" shall mean (i) Aquiline Financial Services Fund L.P., and (ii) the other Investors under Subscription Agreements with the Company dated December 9, 2005.

(g) "Code" means the Internal Revenue Code of 1986, as amended from time to time. References to any provision of the Code shall be deemed to include successor provisions thereto and regulations thereunder.

(h) "Committee" means the Compensation Committee of the Board, or such other Board committee (which may include the entire Board) as may be designated by the Board to administer the Plan.

(i) "Company" means Validus Holdings, Ltd., a corporation organized under the laws of Bermuda, or any successor corporation.

(j) "Director" means a member of the Board who is not an employee of the Company, a Subsidiary or an Affiliate.

(k) "Dividend Equivalent" means a right, granted under Section
5(g), to receive cash, Shares, or other property equal in value to dividends paid with respect to a specified number of Shares. Dividend Equivalents may be awarded on a free-standing basis or in connection with another Award, and may be paid currently or on a deferred basis.

(l) "Effective Date" has the meaning set forth in Section 7(k) below.

(m) "Eligible Person" means (i) an employee or consultant of the Company, a Subsidiary or an Affiliate, including any director who is an employee, or (ii) a Director.


-3-

(n) "Exchange Act" means the Securities Exchange Act of 1934, as amended from time to time. References to any provision of the Exchange Act shall be deemed to include successor provisions thereto and regulations thereunder.

(o) "Fair Market Value" means, with respect to Shares or other property on a day, the fair market value of such Shares or other property determined by such methods or procedures as shall be established from time to time by the Committee. If the Shares are listed on any established stock exchange or a national market system, unless otherwise determined by the Committee in good faith, the Fair Market Value of Shares on a day shall mean the closing price per Share on the day (or, if the Shares were not traded on that day, the next preceding day that the Shares were traded) on the principal exchange or market system on which the Shares are traded, as such prices are officially quoted on such exchange.

(p) "ISO" means any Option intended to be and designated as an incentive stock option within the meaning of Section 422 of the Code.

(q) "NQSO" means any Option that is not an ISO.

(r) "Offering" has the meaning set forth in the Offering Memorandum relating to Company equity dated October 13, 2005, as supplemented.

(s) "Option" means a right, granted under Section 5(b), to purchase Shares.

(t) "Other Share-Based Award" means a right, granted under
Section 5(h), that relates to or is valued by reference to Shares.

(u) "Participant" means an Eligible Person who has been granted an Award under the Plan.

(v) "Performance Share" means a performance share granted under Section 5(f).

(w) "Performance Unit" means a performance unit granted under
Section 5(f).

(x) "Plan" means this Amended and Restated 2005 Long Term Incentive Plan.

(y) "Restricted Shares" means an Award of Shares under Section 5(d) that may be subject to certain restrictions and to a risk of forfeiture.

(z) "Restricted Share Unit" means a right, granted under
Section 5(e), to receive Shares or cash at the end of a specified deferral period.


-4-

(aa) "Rule 16b-3" means Rule 16b-3, as from time to time in effect and applicable to the Plan and Participants, promulgated by the Securities and Exchange Commission under Section 16 of the Exchange Act.

(bb) "SAR" or "Share Appreciation Right" means the right, granted under Section 5(c), to be paid an amount measured by the difference between the exercise price of the right and the Fair Market Value of Shares on the date of exercise of the right, with payment to be made in cash, Shares, or property as specified in the Award or determined by the Committee.

(cc) "Shares" means common shares, $0.10 par value per share, of the Company, and such other securities as may be substituted for Shares pursuant to Section 4(b) hereof.

(dd) "Subsidiary" means any corporation (other than the Company) in an unbroken chain of corporations beginning with the Company if each of the corporations (other than the last corporation in the unbroken chain) owns shares possessing 50% or more of the total combined voting power of all classes of stock in one of the other corporations in the chain.

(ee) "Termination of Service" means, unless otherwise defined in an applicable Award Agreement, the termination of the Participant's employment, consulting services or directorship with the Company, its Subsidiaries and its Affiliates, as the case may be. A Participant employed by a Subsidiary of the Company or one of its Affiliates shall also be deemed to incur a Termination of Service if the Subsidiary of the Company or Affiliate ceases to be such a Subsidiary or an Affiliate, as the case may be, and the Participant does not immediately thereafter become an employee or director of, or a consultant to, the Company, another Subsidiary of the Company or an Affiliate. Temporary absences from employment because of illness, vacation or leave of absence and transfers among the Company and its Subsidiaries and Affiliates shall not be considered a Termination of Service. If the Participant has a written employment agreement with the Company, a Subsidiary or Affiliate that defines "Date of Termination", unless otherwise determined by the Committee, the Participant shall be treated as having terminated employment for purposes of this Plan on the Date of Termination.

3. Administration.

(a) Authority of the Committee. The Plan shall be administered by the Committee, and the Committee shall have full and final authority to take the following actions, in each case subject to and consistent with the provisions of the Plan:

(i) to select Eligible Persons to whom Awards may be granted;


-5-

(ii) to designate Affiliates;

(iii) to determine the type or types of Awards to be granted to each Eligible Person;

(iv) to determine the type and number of Awards to be granted, the number of Shares to which an Award may relate, the terms and conditions of any Award granted under the Plan (including, but not limited to, any exercise price, grant price, or purchase price, any restriction or condition, any schedule for lapse of restrictions or conditions relating to transferability or forfeiture, exercisability, or settlement of an Award, and waiver or accelerations thereof, and waivers of performance conditions relating to an Award, based in each case on such considerations as the Committee shall determine), and all other matters to be determined in connection with an Award;

(v) to determine whether, to what extent, and under what circumstances an Award may be settled, or the exercise price of an Award may be paid, in cash, Shares, other Awards, or other property, or an Award may be canceled, forfeited, exchanged, or surrendered;

(vi) to determine whether, to what extent, and under what circumstances cash, Shares, other Awards, or other property payable with respect to an Award will be deferred either automatically, at the election of the Committee, or at the election of the Eligible Person;

(vii) to prescribe the form of each Award Agreement, which need not be identical for each Eligible Person;

(viii) to adopt, amend, suspend, waive, and rescind such rules and regulations and appoint such agents as the Committee may deem necessary or advisable to administer the Plan;

(ix) to correct any defect or supply any omission or reconcile any inconsistency in the Plan and to construe and interpret the Plan and any Award, rules and regulations, Award Agreement, or other instrument hereunder;

(x) to accelerate the exercisability or vesting of all or any portion of any Award or to extend the period during which an Award is exercisable;

(xi) to determine whether uncertificated Shares may be used in satisfying Awards and otherwise in connection with the Plan; and


-6-

(xii) to make all other decisions and determinations as may be required under the terms of the Plan or as the Committee may deem necessary or advisable for the administration of the Plan.

(b) Manner of Exercise of Committee Authority. The Committee shall have sole discretion in exercising its authority under the Plan. Any action of the Committee with respect to the Plan shall be final, conclusive, and binding on all persons, including the Company, Subsidiaries, Affiliates, Eligible Persons, any person claiming any rights under the Plan from or through any Eligible Person, and shareholders. The express grant of any specific power to the Committee, and the taking of any action by the Committee, shall not be construed as limiting any power or authority of the Committee. The Committee may delegate to other members of the Board or officers or managers of the Company or any Subsidiary or Affiliate the authority, subject to such terms as the Committee shall determine, to perform administrative functions and, with respect to Awards granted to persons not subject to Section 16 of the Exchange Act, to perform such other functions as the Committee may determine, to the extent permitted under Rule 16b-3 (if applicable) and applicable law.

(c) Limitation of Liability. Each member of the Committee shall be entitled to, in good faith, rely or act upon any report or other information furnished to him or her by any officer or other employee of the Company or any Subsidiary or Affiliate, the Company's independent certified public accountants, or other professional retained by the Company to assist in the administration of the Plan. No member of the Committee, and no officer or employee of the Company acting on behalf of the Committee, shall be personally liable for any action, determination, or interpretation taken or made in good faith with respect to the Plan, and all members of the Committee and any officer or employee of the Company acting on their behalf shall, to the extent permitted by law, be fully indemnified and protected by the Company with respect to any such action, determination, or interpretation.

(d) No Option or SAR Repricing Without Shareholder Approval. Except as provided in the first sentence of Section 4(b) hereof relating to certain antidilution adjustments, unless the approval of shareholders of the Company is obtained, Options and SARs issued under the Plan shall not be amended to lower their exercise price, Options and SARs issued under the Plan will not be exchanged for other Options or SARs with lower exercise prices, and no other action shall be taken with respect to Options or SARs that would be treated as a repricing under the rules of the principal stock exchange on which the Shares are listed.

(e) Limitation on Committee's Authority under 409A. Anything in this Plan to the contrary notwithstanding, the Committee's authority to modify outstanding Awards shall be limited to the extent necessary so that the existence of such authority does not (i) cause an Award that is not otherwise deferred compensation subject to Section 409A of the Code to become deferred compensation subject to Section 409A of the Code or (ii) cause


-7-

an Award that is otherwise deferred compensation subject to Section 409A of the Code to fail to meet the requirements prescribed by Section 409A of the Code.

4. Shares Subject to the Plan.

(a) Subject to adjustment as provided in Section 4(b) hereof,
(i) the total number of Shares reserved for issuance in connection with Awards under the Plan shall be _______________,1 and (ii) the total number of Shares which may be issued under ISOs granted under the Plan shall be 15,000,000. No Award may be granted if the number of Shares to which such Award relates, when added to the number of Shares previously issued under the Plan, exceeds the number of Shares reserved for issuance under the Plan in clause (i) of the preceding sentence. If any Awards are forfeited, canceled, terminated, exchanged or surrendered or such Award is settled in cash or otherwise terminates without a distribution of Shares to the Participant, any Shares counted against the number of Shares reserved and available under the Plan with respect to such Award shall, to the extent of any such forfeiture, settlement, termination, cancellation, exchange or surrender, again be available for Awards under the Plan. Upon the exercise of any Award granted in tandem with any other Awards, such related Awards shall be canceled to the extent of the number of Shares as to which the Award is exercised.

(b) In the event that the Committee shall determine that any dividend in Shares, recapitalization, Share split, reverse split, reorganization, merger, consolidation, spin-off, combination, repurchase, share exchange, extraordinary distribution, or other similar corporate transaction or event, affects the Shares such that an adjustment is appropriate in order to prevent dilution or enlargement of the rights of Eligible Persons under the Plan, then the Committee shall make such equitable changes or adjustments as it deems appropriate and, in such manner as it may deem equitable, (i) adjust any or all of (x) the number and kind of shares which may thereafter be issued under the Plan, (y) the number and kind of shares, other securities or other consideration issued or issuable in respect of outstanding Awards, and (z) the exercise price, grant price, or purchase price relating to any Award or (ii) provide for a distribution of cash or property in respect of any Award; provided, however, in each case that, with respect to ISOs, such adjustment shall be made in accordance with Section 424(a) of the Code, unless the Committee determines otherwise; provided further, however, that no adjustment shall be made pursuant to this Section 4 that causes any Award to be


1 A number equal to the number of shares available for issuance prior to the amendment plus 10% of fully diluted common shares (after giving effect to warrants, restricted shares and stock options issued and authorized, including shares reserved and/or available under the Plan) immediately after the consummation of the initial public offering.

-8-

treated as deferred compensation pursuant to Section 409A of the Code. If an extraordinary cash dividend is declared and paid on Shares after the grant of an Option or SAR and before the exercise of the Option or SAR, unless otherwise expressly provided in an applicable Award Agreement, the holder of the Option or SAR will have a right to receive an amount equal to the amount of the dividend per Share times the number of Shares subject to the Option or SAR; provided , however, that, unless otherwise determined by the Committee, no amount will be paid in respect of an Option or SAR unless and until the Option or SAR (or the portion thereof on which the amount is paid) has vested, and it is intended that the dividend right will otherwise be structured to comply with Section 409A of the Code, to the extent applicable. In addition, the Committee is authorized to make adjustments in the terms and conditions of, and the criteria and performance objectives, if any, included in, Awards in recognition of unusual or non-recurring events (including, without limitation, events described in the preceding sentence) affecting the Company or any Subsidiary or Affiliate or the financial statements of the Company or any Subsidiary or Affiliate, or in response to changes in applicable laws, regulations, or accounting principles.

(c) In the event that the Company is a party to a merger or consolidation or a Change in Control shall occur, outstanding Awards shall be subject to the agreement of merger or consolidation or other applicable transaction agreement. Such agreement, without the Participants' consent, may provide for: (i) continuation or assumption of such outstanding Awards under the Plan by the Company (if it is the surviving corporation) or by the surviving corporation or its parent; (ii) substitution by the surviving corporation or its parent of awards with substantially the same terms for such outstanding Awards (and, if the Company is not a publicly traded entity, substitution of shares with equity of the surviving corporation or its parent with substantially the same terms as the outstanding Shares); (iii) acceleration of the vesting of or right to exercise such outstanding Awards immediately prior to or as of the date of the merger or consolidation or Change in Control, and the expiration of such outstanding Awards to the extent not timely exercised by the date of the merger, consolidation, Change in Control or other date thereafter designated by the Board; or (iv) cancellation of all or any portion of the outstanding Awards by a cash payment of the excess, if any, of the Fair Market Value of the shares subject to such outstanding Awards or portion thereof being canceled over the aggregate exercise price, if any, with respect to such Awards or portion thereof being canceled.

(d) Any Shares distributed pursuant to an Award may consist, in whole or in part, of authorized and unissued Shares or treasury Shares including Shares acquired by purchase in the open market or in private transactions.

5. Specific Terms of Awards.

(a) General. Awards may be granted on the terms and conditions set forth in this Section 5. In addition, the Committee may impose on any Award or the exercise


-9-

thereof, at the date of grant or thereafter (subject to Section 7(d)), such additional terms and conditions, not inconsistent with the provisions of the Plan, as the Committee shall determine, including terms regarding forfeiture of Awards or continued exercisability of Awards in the event of Termination of Service by the Eligible Person.

(b) Options. The Committee is authorized to grant Options, which may be NQSOs or ISOs, to Eligible Persons on the following terms and conditions:

(i) Exercise Price. The exercise price per Share purchasable under an Option shall be determined by the Committee; provided, however, that the exercise price per Share shall not be less than the Fair Market Value per Share on the date of grant.

(ii) Option Term. The term of each Option shall be determined by the Committee; provided, however, that such term shall not be longer than ten years from the date of grant of the Option.

(iii) Time and Method of Exercise. The Committee shall determine at the date of grant or thereafter the time or times at which an Option may be exercised in whole or in part (including, without limitation, upon achievement of performance criteria if deemed appropriate by the Committee), the methods by which such exercise price may be paid or deemed to be paid (including, without limitation, broker-assisted exercise arrangements), the form of such payment (including, without limitation, cash, Shares, notes or other property), and the methods by which Shares will be delivered or deemed to be delivered to Eligible Persons.

(iv) Early Exercise. The Committee may provide at the time of grant or any time thereafter, in its sole discretion, that any Option shall be exercisable with respect to Shares that otherwise would not then be exercisable, provided that, in connection with such exercise, the Participant enters into a form of Restricted Share agreement approved by the Committee with respect to the Shares received on exercise.

(v) ISOs. The terms of any ISO granted under the Plan shall comply in all respects with the provisions of Section 422 of the Code, including but not limited to the requirement that the ISO shall be granted within ten years from the earlier of the date of adoption or shareholder approval of the Plan. ISOs may only be granted to employees of the Company or a Subsidiary.

(c) SARs. The Committee is authorized to grant SARs (Share Appreciation Rights) to Eligible Persons on the following terms and conditions:

(i) Right to Payment. A SAR shall confer on the Eligible Person to whom it is granted a right to receive with respect to each Share subject thereto, upon exercise thereof, the excess of (1) the Fair Market Value of one Share on the date of exercise


-10-

over (2) the exercise price per Share of the SAR, as determined by the Committee as of the date of grant of the SAR (which shall not be less than the Fair Market Value per Share on the date of grant.

(ii) Other Terms. The Committee shall determine, at the time of grant, the time or times at which a SAR may be exercised in whole or in part (which shall not be more than ten years after the date of grant of the SAR), the method of exercise, method of settlement, form of consideration payable in settlement, method by which Shares will be delivered or deemed to be delivered to Eligible Persons, whether or not a SAR shall be in tandem with any other Award, and any other terms and conditions of any SAR. Unless the Committee determines otherwise, a SAR (1) granted in tandem with an NQSO may be granted at the time of grant of the related NQSO or at any time thereafter and (2) granted in tandem with an ISO may only be granted at the time of grant of the related ISO.

(d) Restricted Shares. The Committee is authorized to grant Restricted Shares to Eligible Persons on the following terms and conditions:

(i) Issuance and Restrictions. Restricted Shares shall be subject to such restrictions on transferability and other restrictions, if any, as the Committee may impose at the date of grant or thereafter, which restrictions may lapse separately or in combination at such times, under such circumstances (including, without limitation, upon achievement of performance criteria if deemed appropriate by the Committee), in such installments, or otherwise, as the Committee may determine. Except to the extent restricted under the Award Agreement relating to the Restricted Shares, an Eligible Person granted Restricted Shares shall have all of the rights of a shareholder including, without limitation, the right to vote Restricted Shares and the right to receive dividends thereon.

(ii) Forfeiture. Except as otherwise determined by the Committee, at the date of grant or thereafter, upon Termination of Service during the applicable restriction period, Restricted Shares and any accrued but unpaid dividends or Dividend Equivalents that are at that time subject to restrictions shall be forfeited; provided, however, that the Committee may provide, by rule or regulation or in any Award Agreement, or may determine in any individual case, that restrictions or forfeiture conditions relating to Restricted Shares will be waived in whole or in part in the event of Termination of Service resulting from specified causes, and the Committee may in other cases waive in whole or in part the forfeiture of Restricted Shares.

(iii) Certificates for Shares. Restricted Shares granted under the Plan may be evidenced in such manner as the Committee shall determine. If certificates representing Restricted Shares are registered in the name of the Eligible Person, such cer-


-11-

tificates shall bear an appropriate legend referring to the terms, conditions, and restrictions applicable to such Restricted Shares, and, unless otherwise determined by the Committee, the Company shall retain physical possession of the certificate and the Participant shall deliver a stock power to the Company, endorsed in blank, relating to the Restricted Shares.

(iv) Dividends. Dividends paid on Restricted Shares shall be either paid at the dividend payment date, or deferred for payment to such date, and subject to such conditions, as determined by the Committee, in cash or in restricted or unrestricted Shares having a Fair Market Value equal to the amount of such dividends. Unless otherwise determined by the Committee, Shares distributed in connection with a Share split or dividend in Shares, and other property distributed as a dividend, shall be subject to restrictions and a risk of forfeiture to the same extent as the Restricted Shares with respect to which such Shares or other property has been distributed.

(v) Early Exercise Options. The Committee shall award Restricted Shares to a Participant upon the Participant's early exercise of an Option under Section 5(b)(iv) hereof. Unless otherwise determined by the Committee, the lapse of restrictions with respect to such Restricted Shares shall occur on the same schedule as the exercisability of the Option for which the Restricted Shares were exercised.

(e) Restricted Share Units. The Committee is authorized to grant Restricted Share Units to Eligible Persons, subject to the following terms and conditions:

(i) Award and Restrictions. Delivery of Shares or cash, as the case may be, will occur upon expiration of the deferral period specified for Restricted Share Units by the Committee (or, if permitted by the Committee, as elected by the Eligible Person). In addition, Restricted Share Units shall be subject to such restrictions as the Committee may impose, if any (including, without limitation, the achievement of performance criteria if deemed appropriate by the Committee), at the date of grant or thereafter, which restrictions may lapse at the expiration of the deferral period or at earlier or later specified times, separately or in combination, in installments or otherwise, as the Committee may determine.

(ii) Forfeiture. Except as otherwise determined by the Committee at the date of grant or thereafter, upon Termination of Service during the applicable deferral period or portion thereof to which forfeiture conditions apply (as provided in the Award Agreement evidencing the Restricted Share Units), or upon failure to satisfy any other conditions precedent to the delivery of Shares or cash to which such Restricted Share Units relate, all Restricted Share Units that are at that time subject to deferral or restriction shall be forfeited; provided, however, that the Committee may provide, by rule or regulation or in any Award Agreement, or may determine in any indi-


-12-

vidual case, that restrictions or forfeiture conditions relating to Restricted Share Units will be waived in whole or in part in the event of Termination of Service resulting from specified causes, and the Committee may in other cases waive in whole or in part the forfeiture of Restricted Share Units.

(iii) Dividend Equivalents. Unless otherwise determined by the Committee at the date of grant, Dividend Equivalents on the specified number of Shares covered by a Restricted Share Unit shall be either (A) paid with respect to such Restricted Share Unit at the dividend payment date in cash or in restricted or unrestricted Shares having a Fair Market Value equal to the amount of such dividends, or (B) deferred with respect to such Restricted Share Unit and the amount or value thereof automatically deemed reinvested in additional Restricted Share Units or other Awards, as the Committee shall determine or permit the Participant to elect.

(f) Performance Shares and Performance Units. The Committee is authorized to grant Performance Shares or Performance Units or both to Eligible Persons on the following terms and conditions:

(i) Performance Period. The Committee shall determine a performance period (the "Performance Period") of one or more years or other periods and shall determine the performance objectives for grants of Performance Shares and Performance Units. Performance objectives may vary from Eligible Person to Eligible Person and shall be based upon the performance criteria as the Committee may deem appropriate. The performance objectives may be determined by reference to the performance of the Company, or of a Subsidiary or Affiliate, or of a division or unit of any of the foregoing. Performance Periods may overlap and Eligible Persons may participate simultaneously with respect to Performance Shares and Performance Units for which different Performance Periods are prescribed.

(ii) Award Value. At the beginning of a Performance Period, the Committee shall determine for each Eligible Person or group of Eligible Persons with respect to that Performance Period the range of number of Shares, if any, in the case of Performance Shares, and the range of dollar values, if any, in the case of Performance Units, which may be fixed or may vary in accordance with such performance or other criteria specified by the Committee, which shall be paid to an Eligible Person as an Award if the relevant measure of Company performance for the Performance Period is met.

(iii) Significant Events. If during the course of a Performance Period there shall occur significant events as determined by the Committee which the Committee expects to have a substantial effect on a performance objective during such period, the Committee may revise such objective.


-13-

(iv) Forfeiture. Except as otherwise determined by the Committee, at the date of grant or thereafter, upon Termination of Service during the applicable Performance Period, Performance Shares and Performance Units for which the Performance Period was prescribed shall be forfeited; provided, however, that the Committee may provide, by rule or regulation or in any Award Agreement, or may determine in an individual case, that restrictions or forfeiture conditions relating to Performance Shares and Performance Units will be waived in whole or in part in the event of Terminations of Service resulting from specified causes, and the Committee may in other cases waive in whole or in part the forfeiture of Performance Shares and Performance Units.

(v) Payment. Each Performance Share or Performance Unit may be paid in whole Shares, or cash, or a combination of Shares and cash either as a lump sum payment or in installments, all as the Committee shall determine, at the time of grant of the Performance Share or Performance Unit or otherwise, commencing as soon as practicable after the end of the relevant Performance Period.

(g) Dividend Equivalents. The Committee is authorized to grant Dividend Equivalents to Eligible Persons. The Committee may provide, at the date of grant or thereafter, that Dividend Equivalents shall be paid or distributed when accrued or shall be deemed to have been reinvested in additional Shares, or other investment vehicles as the Committee may specify; provided, however, that, unless otherwise determined by the Committee, Dividend Equivalents (other than freestanding Dividend Equivalents) shall be subject to all conditions and restrictions of any underlying Awards to which they relate.

(h) Other Share-Based Awards. The Committee is authorized, subject to limitations under applicable law, to grant to Eligible Persons such other Awards that may be denominated or payable in, valued in whole or in part by reference to, or otherwise based on, or related to, Shares, as deemed by the Committee to be consistent with the purposes of the Plan, including, without limitation, unrestricted shares awarded purely as a "bonus" and not subject to any restrictions or conditions, other rights convertible or exchangeable into Shares, purchase rights for Shares, Awards with value and payment contingent upon performance of the Company or any other factors designated by the Committee, and Awards valued by reference to the performance of specified Subsidiaries or Affiliates. The Committee shall determine the terms and conditions of such Awards at date of grant or thereafter. Shares delivered pursuant to an Award in the nature of a purchase right granted under this
Section 5(h) shall be purchased for such consideration, paid for at such times, by such methods, and in such forms, including, without limitation, cash, Shares, notes or other property, as the Committee shall determine. Cash awards, as an element of or supplement to any other Award under the Plan, shall also be authorized pursuant to this Section 5(h).


-14-

6. Certain Provisions Applicable to Awards.

(a) Stand-Alone, Additional, Tandem and Substitute Awards. Awards granted under the Plan may, in the discretion of the Committee, be granted to Eligible Persons either alone or in addition to, in tandem with, or in exchange or substitution for, any other Award granted under the Plan or any award granted under any other plan or agreement of the Company, any Subsidiary or Affiliate, or any business entity to be acquired by the Company or a Subsidiary or Affiliate, or any other right of an Eligible Person to receive payment from the Company or any Subsidiary or Affiliate. Awards may be granted in addition to or in tandem with such other Awards or awards, and may be granted either as of the same time as, or a different time from, the grant of such other Awards or awards. Subject to the provisions of Section 3(d) hereof prohibiting Option and SAR repricing without shareholder approval, the per Share exercise price of any Option, or grant price of any SAR, which is granted in connection with the substitution of awards granted under any other plan or agreement of the Company or any Subsidiary or Affiliate, or any business entity to be acquired by the Company or any Subsidiary or Affiliate, shall be determined by the Committee, in its discretion.

(b) Term of Awards. The term of each Award granted to an Eligible Person shall be for such period as may be determined by the Committee; provided, however, that in no event shall the term of any Option or SAR exceed a period of ten years from the date of its grant (or, in the case of ISOs, such shorter period as may be applicable under Section 422 of the Code).

(c) Form of Payment Under Awards. Subject to the terms of the Plan and any applicable Award Agreement, payments to be made by the Company or a Subsidiary or Affiliate upon the grant, maturation, or exercise of an Award may be made in such forms as the Committee shall determine at the date of grant or thereafter, including, without limitation, cash, Shares, notes or other property, and may be made in a single payment or transfer, in installments, or on a deferred basis. The Committee may make rules relating to installment or deferred payments with respect to Awards, including the rate of interest to be credited with respect to such payments, and the Committee may require deferral of payment under an Award if, in the sole judgment of the Committee, it may be necessary in order to avoid nondeductibility of the payment under Section 162(m) of the Code.

(d) Nontransferability. Unless otherwise set forth by the Committee in an Award Agreement, Awards shall not be transferable by an Eligible Person except by will or the laws of descent and distribution (except pursuant to a Beneficiary designation) and shall be exercisable during the lifetime of an Eligible Person only by such Eligible Person or his guardian or legal representative. An Eligible Person's rights under the Plan may not be pledged, mortgaged, hypothecated, or otherwise encumbered, and shall not be subject to claims of the Eligible Person's creditors.


-15-

(e) Noncompetition. The Committee may, by way of the Award Agreements or otherwise, establish such other terms, conditions, restrictions and/or limitations, if any, of any Award, provided they are not inconsistent with the Plan, including, without limitation, the requirement that the Participant not engage in competition with, solicit customers or employees of, or disclose or use confidential information of the Company or its Affiliates.

7. General Provisions.

(a) Compliance with Legal and Trading Requirements. The Plan, the granting and exercising of Awards thereunder, and the other obligations of the Company under the Plan and any Award Agreement, shall be subject to all applicable federal, state and foreign laws, rules and regulations, and to such approvals by any stock exchange, regulatory or governmental agency as may be required. The Company, in its discretion, may postpone the issuance or delivery of Shares under any Award until completion of such stock exchange or market system listing or registration or qualification of such Shares or any required action under any state, federal or foreign law, rule or regulation as the Company may consider appropriate, and may require any Participant to make such representations and furnish such information as it may consider appropriate in connection with the issuance or delivery of Shares in compliance with applicable laws, rules and regulations. No provisions of the Plan shall be interpreted or construed to obligate the Company to register any Shares under federal, state or foreign law. The Shares issued under the Plan may be subject to such other restrictions on transfer as determined by the Committee.

(b) No Right to Continued Employment or Service. Neither the Plan nor any action taken thereunder shall be construed as giving any employee, consultant or director the right to be retained in the employ or service of the Company or any of its Subsidiaries or Affiliates, nor shall it interfere in any way with the right of the Company or any of its Subsidiaries or Affiliates to terminate any employee's, consultant's or director's employment or service at any time.

(c) Taxes. The Company or any Subsidiary or Affiliate is authorized to withhold from any Award granted, any payment relating to an Award under the Plan, including from a distribution of Shares, or any payroll or other payment to an Eligible Person, amounts of withholding and other taxes due in connection with any transaction involving an Award, and to take such other action as the Committee may deem advisable to enable the Company and Eligible Persons to satisfy obligations for the payment of withholding taxes and other tax obligations relating to any Award. This authority shall include authority to withhold or receive Shares or other property and to make cash payments in respect thereof in satisfaction of an Eligible Person's tax obligations; provided, however, that the amount of tax withholding to be satisfied by withholding Shares shall be limited to the minimum amount of taxes, including employment taxes, required to be withheld under applicable Federal, state and local law.


-16-

(d) Changes to the Plan and Awards. The Board may amend, alter, suspend, discontinue, or terminate the Plan or the Committee's authority to grant Awards under the Plan without the consent of shareholders of the Company or Participants, except that any such amendment or alteration shall be subject to the approval of the Company's shareholders (i) to the extent such shareholder approval is required under the rules of any stock exchange or automated quotation system on which the Shares may then be listed or quoted, or
(ii) as it applies to ISOs, to the extent such shareholder approval is required under Section 422 of the Code; provided, however, that, without the consent of an affected Participant, no amendment, alteration, suspension, discontinuation, or termination of the Plan may materially and adversely affect the rights of such Participant under any Award theretofore granted to him or her. The Committee may waive any conditions or rights under, amend any terms of, or amend, alter, suspend, discontinue or terminate, any Award theretofore granted, prospectively or retrospectively; provided, however, that, without the consent of a Participant, no amendment, alteration, suspension, discontinuation or termination of any Award may materially and adversely affect the rights of such Participant under any Award theretofore granted to him or her.

(e) No Rights to Awards; No Shareholder Rights. No Eligible Person or employee shall have any claim to be granted any Award under the Plan, and there is no obligation for uniformity of treatment of Eligible Persons and employees. No Award shall confer on any Eligible Person any of the rights of a shareholder of the Company unless and until Shares are duly issued or transferred to the Eligible Person in accordance with the terms of the Award.

(f) Unfunded Status of Awards. The Plan is intended to constitute an "unfunded" plan for incentive compensation. With respect to any payments not yet made to a Participant pursuant to an Award, nothing contained in the Plan or any Award shall give any such Participant any rights that are greater than those of a general creditor of the Company; provided, however, that the Committee may authorize the creation of trusts or make other arrangements to meet the Company's obligations under the Plan to deliver cash, Shares, other Awards, or other property pursuant to any Award, which trusts or other arrangements shall be consistent with the "unfunded" status of the Plan unless the Committee otherwise determines with the consent of each affected Participant.

(g) Nonexclusivity of the Plan. Neither the adoption of the Plan by the Board nor its submission to the shareholders of the Company for approval shall be construed as creating any limitations on the power of the Board to adopt such other incentive arrangements as it may deem desirable, including, without limitation, the granting of options and other awards otherwise than under the Plan, and such arrangements may be either applicable generally or only in specific cases.


-17-

(h) Not Compensation for Benefit Plans. No Award payable under this Plan shall be deemed salary or compensation for the purpose of computing benefits under any benefit plan or other arrangement of the Company for the benefit of its employees, consultants or directors unless the Company shall determine otherwise.

(i) No Fractional Shares. No fractional Shares shall be issued or delivered pursuant to the Plan or any Award. The Committee shall determine whether cash, other Awards, or other property shall be issued or paid in lieu of such fractional Shares or whether such fractional Shares or any rights thereto shall be forfeited or otherwise eliminated.

(j) Governing Law. The validity, construction, and effect of the Plan, any rules and regulations relating to the Plan, and any Award Agreement shall be determined in accordance with the laws of New York, without giving effect to principles of conflict of laws thereof.

(k) Effective Date; Plan Termination. This Amendment and Restatement of the Plan shall become effective as of January 1, 2007 (the "Effective Date"), subject to approval by the shareholders of the Company. The Plan shall terminate as to future awards on the date which is ten (10) years after the Effective Date.

(l) Section 409A . It is intended that the Plan and Awards issued thereunder will comply with Section 409A of the Code (and any regulations and guidelines issued thereunder) to the extent the Awards are subject thereto, and the Plan and such Awards shall be interpreted on a basis consistent with such intent. The Plan and any Award Agreements issued thereunder may be amended in any respect deemed by the Board or the Committee to be necessary in order to preserve compliance with Section 409A of the Code.

(m) Titles and Headings. The titles and headings of the sections in the Plan are for convenience of reference only. In the event of any conflict, the text of the Plan, rather than such titles or headings, shall control.


EXHIBIT 10.30

Dated May 2007

THE PERSONS NAMED IN SCHEDULE 1

and

VALIDUS HOLDINGS LTD

SHARE SALE AGREEMENT

relating to the sale and purchase of the whole of the issued share capital of Talbot Holdings Ltd

LINKLATERS LLP
One Silk Street
London EC2Y 8HQ

Telephone: (44-20) 7456 2000
Facsimile: (44-20) 7456 2222

Ref: AIC


TABLE OF CONTENTS

CLAUSE                                                                      PAGE
------                                                                      ----
1  Interpretation........................................................      2
2  Agreement to Sell the Shares..........................................     14
3  Consideration.........................................................     15
4  Conditions............................................................     20
5  Actions Pending Completion............................................     22
6  Completion............................................................     28
7  Leakage...............................................................     29
8  Warranties............................................................     30
9  Whole Agreement and Remedies..........................................     32
10 Other Provisions......................................................     33
Schedule 1 Particulars of Sellers, Shares Sold etc.......................     48
Schedule 2 Particulars of the Company and Subsidiaries...................     49
Schedule 3 Completion Obligations........................................     60
Schedule 4 Warranties given by the Sellers and Warrantors under
           Clause 8......................................................     63
Schedule 5 Limitation of Liability under Clause 8.1......................     81
Schedule 6 Properties....................................................     89
Schedule 7 Optionholders.................................................     94
Schedule 8 Employment parties............................................     96
Schedule 9 Terms applicable to the Base Share Consideration..............     97
Schedule 10 Rule 3b-4 of the Exchange Act and definition of US Person....     99
Schedule 11 Share Election Form..........................................    101

i

AGREEMENT FOR SALE OF SHARES

THIS AGREEMENT is made on May 2007

BETWEEN:

(1) THE PERSONS named in Schedule 1 (the "SELLERS" and each a "SELLER"); and

(2) VALIDUS HOLDINGS LTD, a company with limited liability organised under the laws of Bermuda (Registration No. EC37417) whose principal place of business is at 19 Par La Ville Road, Hamilton, HM11, Bermuda (the "PURCHASER").

WHEREAS:

(A) The Sellers have agreed to sell the Shares (as defined below) and to assume the obligations imposed on the Sellers under this Agreement subject to and in accordance with the terms of this Agreement.

(B) The Purchaser has agreed to purchase the Shares and assume the obligations imposed on the Purchaser under this Agreement subject to and in accordance with the terms of this Agreement.

(C) The Shares which those Employee Sellers who are Optionholders will sell to the Purchaser in accordance with the terms of this Agreement will include:

(i) the EBT Common Shares which will be transferred by the EBT to certain of the Optionholders prior to, and conditional upon, Completion pursuant to the exercise by them of all of the Options held by them over Common Shares as at the date of this Agreement in accordance with the Share Option Scheme; and

(ii) the Class B Common Shares which will be issued to certain of the Optionholders prior to, and conditional upon, Completion pursuant to the exercise by them of all of the Options held by them over Class B Common Shares as at the date of this Agreement in accordance with the Share Option Scheme,

such transactions, the "OPTIONS TRANSACTIONS".

(D) Simultaneously with the execution and delivery of this Agreement, each of the persons identified in Schedule 8 hereto has entered into a term sheet between such person and a Group Company, contemplating the execution and delivery of an amendment and restatement of such person's existing employment arrangement with such Group Company to be effective at Completion.

It is agreed as follows:

1 INTERPRETATION

In this Agreement, unless the context otherwise requires, the provisions in this Clause 1 apply:

2

1.1 DEFINITIONS

"A PREFERENCE SHARES" means the 60,504,000 7.5 per cent. cumulative, convertible, redeemable A preference shares with a par value of US$0.002 each in the capital of the Company;

"2005 ACCOUNTS" means the audited consolidated financial statements of the Group as at 31 December 2005;

"ACCOUNTS" means the audited consolidated financial statements of the Group as at the Accounts Date;

"ACCOUNTS DATE" means 31 December 2006;

"ACCRUED PREFERENCE DIVIDEND" means the dividend which will be accrued and payable on the A Preference Shares pursuant to the Byelaws in respect of the period from (but excluding) 1 November 2006 up to (and including) the date of Completion, together with all other amounts accrued but unpaid on the A Preference Shares pursuant to the Byelaws;

"ACTUARIAL RESERVES REVIEW" means the actuarial reserves review dated 9 February 2007 prepared by EMB Consultancy in respect of the Group;

"AGREED TERMS" means, in relation to a document, such document in the terms agreed between the parties and signed for identification by or on behalf of the Purchaser and the Sellers' Solicitors with such alterations as may be agreed in writing between the parties from time to time for any reason including to take account of any changes between the date of this Agreement and Completion;

"B PREFERENCE SHARES" means the 12,499,000 convertible, redeemable B convertible preference shares with a par value of US$0.002 each in the capital of the Company;

"BASE SHARE CONSIDERATION" has the meaning set out in Clause 3.1.1(ii);

"BMA" means the Bermuda Monetary Authority;

"BONUS LETTERS" means the letters dated 25 February 2004 from Talbot Underwriting Ltd to each of VG Southey and AJ Keys relating to certain cash payments, which letters are disclosed in the Data Room;

"BUSINESS DAY" means a day on which banks are open for business in London and Bermuda (excluding Saturdays, Sundays and public holidays);

"BYELAWS" means the Byelaws of the Company as at the date of this Agreement;

"CASH COMPONENT" has the meaning set out in Clause 3.1.4(ii);

"CLASS B COMMON SHARES" means the 7,462,500 Class B Common Shares of par value US$0.002 each in the capital of the Company into which Options over Class B Common Shares will be converted prior to, and conditional upon, Completion in accordance with the Share Option Scheme;

"CODAN" means Codan Trust Company Limited, acting solely in its capacity as trustee of whichever Trust or Trusts is or are then relevant;

"COMMON SHARES" means the 50,000,000 common shares of par value US$0.002 each in the capital of the Company in issue as at the date of this Agreement which include, for the avoidance of doubt, the EBT Common Shares;

3

"COMPANY" means Talbot Holdings Ltd, a company incorporated in Bermuda (Registration No. 31149) whose registered office is at Clarendon House, 2 Church Street, Hamilton, HM11, Bermuda;

"COMPANY PENSION SCHEME" means the defined contribution group personal pension scheme sponsored by the Group;

"COMPLETION" means the completion of the sale and purchase of the Shares pursuant to Clause 6;

"CONSIDERATION" has the meaning set out in Clause 3.1.1;

"CONDITIONS PRECEDENT" means the conditions set out in Clause 4.1;

"CONFIDENTIALITY AGREEMENT" means the agreement dated 25 January 2007 and made between the Purchaser (1) and the Company (2) pursuant to which the Company made available certain confidential information relating to the Group;

"CORE WARRANTIES" means those Warranties set out in paragraphs 1.2, 1.5, 2.2, 2.5, 2.6.1, 2.11.1 and 2.11.2 of Schedule 4;

"CURE PERIOD" has the meaning given to that term in the definition of Material Adverse Event in this Clause 1.1;

"DATA ROOM" means the virtual data room administered by Merrill Corporation Limited the contents of which are listed in the Data Room Index;

"DATA ROOM INDEX" means the index of documents included in the Data Room attached as Schedule 2 of the Disclosure Letter;

"DISCLOSURE LETTER" means the letter of even date with this Agreement from the Warrantors to the Purchaser;

"DORMANT SUBSIDIARIES" means the Subsidiaries set out in Section B of Part 2 of Schedule 2;

"DUE DILIGENCE REPORTS" means the Vendor Due Diligence Report, the Tax Due Diligence Report and the Actuarial Reserves Review and each a "DUE
DILIGENCE REPORT";

"EARLIEST COMPLETION DATE" means the date falling two Business Days after the Conditions Precedent have been satisfied or waived and the Sellers have provided evidence of their ability to satisfy the obligations specified in Schedule 3;

"EBT" means the Talbot Holdings Employee Benefit Trust;

"EBT COMMON SHARES" means the 875,000 common shares of par value US$0.002 each in the capital of the Company currently held by Codan (in its capacity as trustee of the EBT) which will be transferred to those Optionholders who have Options over Common Shares on the exercise by them of those Options prior to, and conditional upon, Completion in accordance with the Share Option Scheme;

"EBT LOAN" means the loan from the Company to the EBT for the purpose of acquiring Common Shares from departing employees, which amounts to US$517,500 and L49,980.87;

"EMPLOYEE" means an employee of any Group Company, including a Senior Employee;

"EMPLOYEE SELLER CASH CONSIDERATION" has the meaning set out in Clause 3.1.1(ii);

4

"EMPLOYEE SELLER CONSIDERATION" has the meaning set out in Clause 3.1.1(ii);

"EMPLOYEE SELLERS" means the Sellers listed in Part 1 of Schedule 1 (other than PC Churchill, DK Newbigging, DP Redhead, the Ashdown Trust, the Dynevor Trust and the Rams Hill Trust) and each an "EMPLOYEE SELLER";

"EMPLOYEE SHAREHOLDERS' AGREEMENT" means the agreement dated 16 February 2002 between, inter alia, the Company and certain of the Employee Sellers as disclosed in the Data Room;

"ENCUMBRANCE" means any claim, charge, mortgage, security, lien, option, power of sale, hypothecation or other third party right, retention of title, right of pre-emption, right of first refusal or security interest of any kind;

"EXCHANGE ACT" means the United States Securities Exchange Act of 1934, as amended;

"EXERCISE PRICE" means the total aggregate exercise price payable by each Optionholder as set out against his/her name in column (3) of Schedule 7 in respect of all of the Options to be exercised by him/her prior to, and conditional upon, Completion;

"FAL" or "FUNDS AT LLOYD'S" has the meaning given to that term under the Lloyd's Membership Byelaw (No. 5 of 2005);

"FAL PROVIDERS' AGREEMENT" means the Amended and Restated FAL Providers' Agreement dated 29 November 2006 (document 6.1.8.3 of the Data Room Index);

"FSA" means the UK Financial Services Authority;

"GROUP" or "GROUP COMPANIES" means the Company and the Subsidiaries and "GROUP COMPANY" means any one of them;

"GROUP'S CAPITAL STACK" means the leveraged capital structure employed by the Group to meet its Funds at Lloyd's requirements in respect of any Lloyd's year of account, the details of which are disclosed in the Data Room;

"INFORMATION MEMORANDUM" means the Information Memorandum relating to the Company dated January 2007;

"INSTITUTIONAL SELLERS" means the Sellers listed in Part 3 of Schedule 1 and each an "INSTITUTIONAL SELLER";

"INTEREST RATE" means the rate per annum of two per cent above the base rate from time to time of Lloyds TSB Bank plc;

"LEAKAGE" means (whether direct or indirect):

(a) any (A) dividend or distribution declared, paid or made, whether or not in specie, by any Group Company to any shareholders of the Company including any of the Sellers or their connected persons, other than the payments referred to in sub-paragraph (j) below, or (B) investment or loan (other than season ticket loans made to employees in accordance with their employment arrangements) made, or committed to be made, by any Group Company in or to any shareholder of the Company (including any of the Sellers) or their respective connected persons (other than to another Group Company);

(b) any payments or accruals made, or agreed to be made, by any Group Company, to (or assets transferred to or liabilities assumed, indemnified or incurred for the

5

benefit of) any of the Sellers or their connected persons by any Group Company other than payments or accruals made, or required to be made, pursuant to the terms of commercial agreements in the ordinary course of any Group Company's trading which, for the avoidance of doubt, shall include all of the payments or accruals referred to in sub-paragraphs (k) and (l) below;

(c) any payments or accruals made, or agreed to be made, by any Group Company to any of the Sellers or their connected persons, in respect of any share capital or other securities or debt obligations of any Group Company being issued, redeemed, purchased, repaid or prepaid, or any other return of capital;

(d) the waiver by any Group Company of any amount owed to that Group Company by the Sellers or their connected persons, other than any of the waivers referred to in sub-paragraph (k) below;

(e) any fees, costs or expenses incurred, paid or accrued or agreed to be incurred, paid or accrued by any Group Company of professional fees incurred in connection with this Agreement or the transactions to be entered into pursuant to this Agreement ("PROFESSIONAL FEES"); and

(f) any payment made or agreed to be made to any pension scheme of any of the Sellers or their connected persons in excess of payments made in the ordinary course of business pursuant to that Seller's contractual entitlement to the same,

but shall not include (each of the following, a "PERMITTED LEAKAGE"):

(g) payments and accruals of salary, employer's National Insurance contributions, employee benefits and directors' fees and expenses required to be made in accordance with the existing contractual terms included in documents listed in the Data Room Index (or otherwise required by applicable law or regulation or arising from the transactions to be entered into pursuant to this Agreement);

(h) payments, awards and allocations of bonuses and accruals of entitlements to, and discretionary amounts, which may be considered to have accrued, in respect of, any bonuses in accordance with the terms of the Staff Profit Share Plan or the Bonus Letters;

(i) payments and accruals of expenses made to any of the Sellers in the ordinary and usual course of business;

(j) payments and accruals of the Accrued Preference Dividend;

(k) payments made or accrued, or waivers granted or entitlements arising in relation to any of 1384 Capital Limited, the Shrewsbury Companies or participants in the Group's Capital Stack (including all interest and other payments on or in respect of the Group's Capital Stack) in each case required to be made in accordance with existing contractual terms of documents listed in the Data Room Index;

(l) any management fees paid or accrued up to the date of Completion by any Group Company to Olympus or The Black Diamond Group LLC required to be made pursuant to the Management Fee Agreements (but excluding:
(i) any pre-paid amount of such management fees to the extent that it relates to a period which is unexpired as at the date of Completion; and (ii) for the avoidance of doubt, any fees or expenses, whether payable pursuant to such agreements or otherwise, in relation to any of the transactions to be entered into pursuant to this Agreement);

6

(m) the amount of L230,000 accrued in the Accounts in respect of the Vendor Due Diligence Report;

(n) any employer's National Insurance required to be paid in relation to any acceleration of payments made under the Staff Profit Share Plan or in respect of unpaid bonuses as disclosed in the Disclosure Letter and/or the exercise of the Options by the Optionholders, as the case may be;

(o) the cost of any directors and officers insurance and run-off insurance cover and the cost of any pension trustee liability insurance and any run-off insurance cover;

(p) any other Leakage which has been provided for in the Accounts; or

(q) any payments agreed to be made or accrued or interest payments or other amounts due to any of the Sellers or their connected persons as a result of any of the matters listed in (g) to (p) above,

provided that Permitted Leakage, other than waivers, may only be made in cash (and not other assets);

"LEASES" means the leases and licence held by the Group in respect of the Properties as described in more detail in Schedule 6;

"LLOYD'S" means the Council and Society of Lloyd's incorporated under the Lloyd's Acts 1871 to 1982 of England and Wales;

"LOSSES" means all losses, liabilities, costs (including legal costs), charges, expenses, actions, proceedings, claims, damages and demands;

"MANAGEMENT FEE AGREEMENTS" means the terms of an engagement letter dated 5 December 2001 from Black Diamond Group LLC to the Company, as subsequently extended by further letters, most recently a letter dated 9 February 2006 and the management fee agreement dated 25 November 2003 between Olympus Advisory Partners Inc. and the Company, in each case as disclosed in the Data Room;

"MANAGEMENT PRESENTATIONS" means the presentations by management of the Group to the Purchaser and its advisers on 19, 20 and 21 March 2007;

"MANAGEMENT WARRANTIES" means the Warranties set out in paragraph 2 of Schedule 4, and each a "MANAGEMENT WARRANTY";

"MATERIAL ADVERSE EFFECT" means any breach as set out in paragraphs (i),
(ii) or (iii) of the definition of Material Adverse Event (in the case of Clauses 5.1 and 5.2 and any deemed repetition at Completion of the Core Warranties occurring after the date of this Agreement and in any other case occurring at any time) which reduces the net asset value of the Group by more than US$40 million below the net asset value of the Group as stated in the Accounts, but shall not include any such breach resulting from:

(i) events or factors affecting the insurance industry or the economy generally unless they affect the Group disproportionately in relation to other companies with similar exposures and to a material extent;

(ii) the identity of, or facts relating uniquely to, the Purchaser; or

(iii) any action required to be taken in order to implement any transactions contemplated by this Agreement;

7

"MATERIAL ADVERSE EVENT" means any of the following:

(i) there having been a breach by the Sellers of Clauses 5.1 or 5.2 which could reasonably have been avoided or prevented by the Sellers;

(ii) other than the Core Warranties (to which sub-paragraph (iii) below shall apply), there having been a breach of the Warranties as at the date of this Agreement, which breach would not have arisen but for the fraud or wilful default of any of the Sellers; or

(iii) there having been a breach of any of the Core Warranties, including a breach were any such Core Warranties deemed to be repeated at any time prior to Completion, which, in the case of the Core Warranties set out in paragraphs 2.5 and 2.6.1 of Schedule 4, could reasonably have been avoided or prevented by any of the Warrantors,

and which in each case (a) (except in the case of Core Warranties 1.2 and 1.5 of Schedule 4) has a Material Adverse Effect and (b) (if capable of remedy) (and a breach of Core Warranties 2.11.1 and 2.11.2 shall be deemed not to be capable of remedy) has not been remedied within 14 days of the Purchaser giving notice to the Sellers of the occurrence of the Material Adverse Event or, if earlier, by the Earliest Completion Date (provided that the Purchaser has given such notice) (the "CURE PERIOD");

"NET CASH CONSIDERATION" means:

(i) in respect of a Non-Employee Seller, the amount of Non-Employee Cash Consideration set out next to his/her/its name in column (8) of Schedule 1 less his/her/its pro rata share (by reference to his/her/its percentage shareholding in the Company on a fully diluted basis) of the Permitted Deductions;

(ii) in respect of an Employee Seller (other than in respect of their Option Shares to which the provisions of (iii) below shall apply), the amount of Employee Seller Cash Consideration set out next to his/her name in column (8) of Schedule 1 less his/her pro rata share (by reference to his/her percentage shareholding in the Company (excluding his/her Option Shares) on a fully diluted basis) of the Permitted Deductions; and

(iii) in respect of an Optionholder in relation to the Employee Seller Cash Consideration payable to that Optionholder in respect of his/her Option Shares, the amount set out against his/her name in column (9) of Schedule 1 after deducting therefrom (i) the amount of that Optionholder's Exercise Price, (ii) his/her pro rata share (by reference to the percentage his/her Option Shares bears to the total share capital of the Company on a fully diluted basis) of the Permitted Deductions; and (iii) any amount required to be deducted by Talbot Underwriting Services Ltd under PAYE or in respect of employees' National Insurance, in accordance with applicable legislation in connection with the exercise of the Options of each Optionholder;

"MINIMUM CASH AMOUNT" means, in respect of each Employee Seller, an amount equal to the following:

(i) his/her pro rata share of the Permitted Deductions (as set out in paragraphs (ii) and/or (iii) of the definition of Net Cash Consideration in this Clause 1.1 as applicable);

8

(ii) the Exercise Price (if any) payable by that Employee Seller in respect of his/her Option Shares; and

(iii) the amount (if any) required to be deducted by Talbot Underwriting Services Ltd under PAYE or in respect of employee's National Insurance, in each case in accordance with applicable legislation in connection with any exercise by that Employee Seller of his/her Options;

"NON-EMPLOYEE SELLER CASH CONSIDERATION" has the meaning set out in Clause 3.1.1(i);

"NON-EMPLOYEE SELLERS" means all of the Sellers other than Employee Sellers, and each a "NON-EMPLOYEE SELLER";

"OLYMPUS" means each of OGF III (Caymans 1), L.P., OGF IV (Caymans 1), L.P. and Olympus Executive Fund, L.P. or, where the context so requires, all of them together;

"OPTIONHOLDERS" means the Employee Sellers who hold options over shares in the Company as at the date of this Agreement, and who will exercise those options for shares in the Company prior to, and conditional upon, Completion being those Employee Sellers listed in column (1) of Schedule 7, and each an "OPTIONHOLDER";

"OPTIONS" means the options over the share capital of the Company held as at the date of this Agreement by the Optionholders, such Options being as listed against the names of each Optionholder in column (2) of Schedule 7 (being all of the options in existence as at the date of this Agreement under the Share Option Scheme);

"OPTION SHARES" means the Shares received by each Optionholder on the exercise of his/her Options (all of which Options shall be exercised in full on or before Completion);

"OPTIONS TRANSACTIONS" has the meaning given in recital (C);

"PAYMENT INSTRUCTIONS" has the meaning set out in Clause 3.1.9(i);

"PERMITTED DEDUCTIONS" means any professional fees or expenses which the Company has contracted to pay and which are payable by the Sellers in connection with this Agreement as approved by any two of MEA Carpenter, CNR Atkin, GAM Bonvarlet, JS Clouting or ND Wachman, provided that at least one of the approving persons must be MEA Carpenter, GAM Bonvarlet or ND Wachman;

"PROPERTIES" means the leasehold properties, brief details of which are set out in Schedule 6 and "PROPERTY" means any one of or any part or parts of any one of them;

"PURCHASER'S GROUP" means the Purchaser and its subsidiaries and holding company from time to time and any subsidiaries of such holding company (and, following Completion, shall include the Group Companies);

"PURCHASER'S SOLICITORS" means Kendall Freeman of One Fetter Lane, London
EC4A 1JB;

"REGISTRATION RIGHTS AGREEMENT" means the agreement dated 24 November 2003 between (inter alia) the Company, its shareholders, Olympus, Reservoir Capital Partners L.P., Reservoir Capital Master Fund L.P. and Intermediate Capital Group PLC as disclosed in the Data Room;

"RELEVANT REGULATOR" means each of Lloyd's, the FSA and the BMA;

"RESERVOIR AGENT" means Reservoir Capital Group LLC;

9

"RESERVOIR LETTER OF CREDIT" means the letter of credit provided by Reservoir Capital Partners, L.P., Reservoir Capital Master Fund, L.P., Reservoir Capital Master Fund II, L.P. and Reservoir Capital Investment Partners, L.P;

"RING FENCING LETTERS" means the three letters from Lloyd's addressed to Talbot Underwriting Ltd dated 9 November 2001, 11 February 2002 and 19 November 2003 relating to past liabilities of Shrewsbury Underwriting Capital Ltd and Shrewsbury Underwriting Capital (Bermuda) Ltd;

"SELLERS' SOLICITORS" means Linklaters LLP of One Silk Street, London EC2Y 8HQ;

"SENIOR EMPLOYEE" means each of MEA Carpenter, CNR Atkin, ND Wachman, GAM Bonvarlet, JS Clouting, NJ Hales, GS Langford, MS Johnson, JE Skinner, JG Ross, SF Lloyd, RW Fielder, JRA Bamford, SEH Barr, G Cooke, JAJA McDonald, LE Nevill, DG Burns, JAA Colquhoun, I Fordham, JG Cutts and PJ Miller;

"SHAREHOLDERS' AGREEMENT" means the agreement dated 25 November 2003 between the Company and its shareholders as disclosed in the Data Room;

"SHARE CONSIDERATION" has the meaning set forth in Clause 3.1.4(i);

"SHARE OPTION SCHEME" means the Talbot Holdings Ltd. Share Option Plan, details of which are included in the Data Room and pursuant to which options have been granted over 875,000 Common Shares and 7,462,500 Class B Common Shares;

"SHARES" means the Common Shares, Class B Common Shares, A Preference Shares and B Preference Shares, which together will constitute the whole of the issued share capital of the Company as at the date of Completion;

"SHREWSBURY COMPANIES" means Shrewsbury Underwriting Capital Ltd, Shrewsbury Underwriting Capital (Bermuda) Ltd and Shrewsbury Holdings Ltd;

"SHREWSBURY TRANSACTIONS" means: (a) the sale by the Company of all of the issued share capital of Shrewsbury Holdings Limited to Rupert Atkin, Michael Carpenter, Jane Clouting and Nigel Wachman as trustees for the then existing shareholders in the Company in proportion to their then existing holdings; and (b) the subsequent sale by Shrewsbury Holdings Limited of:
(i) (A) all of the 67,746,236 issued A common shares of $1.00 each in the capital of Shrewsbury Underwriting Capital (Bermuda) Ltd; and (B) all of the 58,006,255 issued A ordinary shares of L1.00 each in the capital of Shrewsbury Underwriting Capital Ltd to FOSPV Limited; and (ii) (A) all of the 1,357,640 issued C common shares of $0.05 each in the capital of Shrewsbury Underwriting Capital (Bermuda) Ltd; and (B) all of the 1,162,450 issued C ordinary shares of L0.05 each in the capital of Shrewsbury Underwriting Capital Ltd to Global Securitisation Services Limited, in its capacity as trustee of Great Ormond Street;

"STAFF PROFIT SHARE PLAN" means the staff profit share plan adopted by Talbot Underwriting Ltd on 6 May 2003, as subsequently amended on 26 October 2005, 14 March 2006 and 27 April 2007, and which is disclosed in the Data Room;

"SUBSIDIARIES" means the subsidiaries of the Company details of which are contained in Part 2 of Schedule 2;

"SYNDICATE 1183" means the Lloyd's syndicate in respect of which Talbot Underwriting Ltd. acts as managing agent (as defined in the Underwriting Byelaw (No. 2 of 2003));

10

"TALBOT 2002" means Talbot 2002 Underwriting Capital Ltd, details of which are set out in Section A of Part 2 of Schedule 2;

"TAXATION" or "TAX" means all forms of taxation and statutory, governmental, state, federal, provincial, local, government or municipal charges, duties, imposts, deductions, liabilities to account, contributions, withholdings, liabilities and levies, including US federal excise tax and other premium tax (and any other tax whatsoever) whether of the United Kingdom, the United States, Bermuda or elsewhere in the world, and any interest, penalty, charges, fines or surcharge relating thereto whether the Company or any of the Subsidiaries is primarily liable or secondarily liable;

"TAXATION AUTHORITY" means any taxing, government, local government, fiscal or other authority (whether within or outside the United Kingdom) competent to impose, assess, administer or collect any Taxation, including Her Majesty's Revenue & Customs (and any predecessor authority) and the United States Internal Revenue Service;

"TAX DUE DILIGENCE REPORT" means the tax due diligence report dated 9 March 2007, together with the erratum issued on 4 May 2007, prepared by KPMG in respect of the Group;

"TCGA" means the Taxation of Chargeable Gains Act 1992;

"TERMINATION AGREEMENTS" means the agreements to terminate each of the Shareholders' Agreement, the Employee Shareholders' Agreement, the Management Fee Agreements and the Registration Rights Agreement, in each case in Agreed Terms;

"TITLE AND CAPACITY WARRANTIES" means the Warranties set out in Part 1 of Schedule 4 and each a "TITLE AND CAPACITY WARRANTY";

"TRUSTS" means those trusts whose assets include, or as at Completion will include, Shares and each a "TRUST";

"TRUSTEES" means Codan and Heidi Hutter solely in their capacity as trustee of the relevant trust and each a "TRUSTEE";

"UK GAAP" means generally accepted accounting practices and principles in the United Kingdom for non public companies;

"US" means the United States of America;

"US DOLLAR" or "US$" means the lawful currency of the US;

"US GAAP" means generally accepted accounting practices and principles in the US for non public companies;

"US SELLERS" means the Sellers listed in Part 2 of Schedule 1 and each a
"US SELLER";

"VALIDUS" means the Purchaser;

"VALIDUS BYE-LAWS" means the bye-laws of Validus as originally adopted on December 7, 2005 and as in effect from time to time;

"VALIDUS COMMON SHARES" means the voting common shares of the Purchaser, par value US$0.10 per share;

"VALIDUS SECURITIES" means the Validus Common Shares to be issued to Employee Sellers as contemplated under Clause 3 of this Agreement;

11

"VAT" means United Kingdom Value Added Tax;

"VATA" means the Value Added Tax Act 1994;

"VENDOR DUE DILIGENCE REPORT" means the vendor due diligence report dated 7 March 2007 prepared by PricewaterhouseCoopers in respect of the Group;

"WARRANTIES" means the warranties set out in Schedule 4 and "WARRANTY" means any one of them; and

"WARRANTORS" means MEA Carpenter, CNR Atkin, ND Wachman, GAM Bonvarlet, JS Clouting, NJ Hales, GS Langford, MS Johnson, DP Redhead and JG Ross and each a "WARRANTOR".

1.2 SUBORDINATE LEGISLATION

References to a statutory provision include any subordinate legislation made from time to time under that provision which is in force at the date of this Agreement.

1.3 MODIFICATION ETC. OF STATUTES

References to a statute or statutory provision include that statute or provision as from time to time modified or re-enacted or consolidated whether before or after the date of this Agreement so far as such modification, re-enactment or consolidation applies or is capable of applying to any transactions entered into in accordance with this Agreement prior to Completion and (so far as liability thereunder may exist or can arise) shall include also any past statutory provision (as from time to time modified, re-enacted or consolidated) which such provision has directly or indirectly replaced except to the extent that any statutory provision made or enacted after the date of this Agreement would create or increase a liability of any party under this Agreement.

1.4 CONNECTED PERSONS

1.4.1 A person who is an individual shall be deemed to be connected with another individual if that person is the individual's wife or husband, or is a relative, or the wife or husband of a relative, of the individual or of the individual's wife or husband.

1.4.2 A company is connected with another company:

(i) if the same person has control of both, or a person has control of one and persons connected with him, or he and persons connected with him, have control of the other; or

(ii) if a group of two or more persons has control of each company, and the groups either consist of the same persons or could be regarded as consisting of the same persons by treating (in one or more cases) a member of either group as replaced by a person with whom he is connected.

A company is connected with another person if that person has control of it or if that person and persons connected with him together have control of it.

1.4.3 Any two or more persons acting together to secure or exercise control of a company shall be treated in relation to that company as connected with one

12

another and with any person acting on the directions of any of them to secure or exercise control of the company.

1.4.4 Any general partner of any of the Institutional Sellers shall be deemed to be connected with that Institutional Seller.

1.4.5 In this Clause 1.4:

(i) "company" includes any body corporate or unincorporated association;

(ii) "relative" means brother, sister, ancestor or lineal descendant;

(iii) "control" means the exercise, or the ability to exercise or the entitlement to acquire, direct or indirect control over the company's affairs, and in particular, but without prejudice to the generality of the preceding words, the possession of or the entitlement to acquire:

(a) the greater part of the share capital or issued share capital of the company or of the voting power in the company; or

(b) such part of the issued share capital of the company as would, if the whole of the income of the company were in fact distributed among the participators (without regard to any rights which he/she or any other person has as a loan creditor), entitle him/her to receive the greater part of the amount so distributed; or

(c) such rights as would, in the event of the winding-up of the company or in any other circumstances, entitle him to receive the greater part of the assets of the company which would then be available for distribution among the participators.

1.5 ACCOUNTS

Any reference to "audited accounts" shall include, where applicable, the directors' and auditors' reports, and consolidated financial statements comprising the consolidated balance sheets of the Company and subsidiaries as of the Accounts Date and 31 December 2005, and the related consolidated statements of income/(loss) and comprehensive income/(loss), changes in shareholders' equity and cash flows for the years then ended and all accompanying notes to the consolidated financial statements, together with all documents which are or would be required by law to be annexed to that company's accounts to be laid before that company in general meeting in respect of the accounting reference period in question.

1.6 COMPANIES ACT 1985

The words "HOLDING COMPANY" and "SUBSIDIARY" shall have the same meanings in this Agreement as their respective definitions in the Companies Act 1985.

1.7 INTERPRETATION ACT 1978

The Interpretation Act 1978 shall apply to this Agreement in the same way as it applies to an enactment.

13

1.8 INCLUDING, ETC

Any phrase introduced by the terms "INCLUDING", "INCLUDE," "IN PARTICULAR" or any similar expression shall be construed as illustrative and shall not limit the generality of the words preceding those terms nor shall any words following such terms be considered an exhaustive list.

1.9 CLAUSES, SCHEDULES ETC.

References to this Agreement include any recitals and Schedules to it and references to Clauses and Schedules are to clauses of and schedules to this Agreement. References to paragraphs within a Schedule are to paragraphs of that Schedule.

1.10 INFORMATION

Any reference to books, records or other information means books, records or other information in any form including paper, electronically stored data, magnetic media, film and microfilm.

1.11 HEADINGS

Headings shall be ignored in construing this Agreement.

2 AGREEMENT TO SELL THE SHARES

2.1 SALE AND PURCHASE OF SHARES

2.1.1 On and subject to the terms of this Agreement, on Completion:

(i) each Seller (as to those of the Shares specified against his/her/its name in columns (3) to (7), as the case may be, of Schedule 1) agrees to sell or procure to be sold; and

(ii) the Purchaser, relying on the several warranties and undertakings contained in this Agreement, agrees to purchase,

the Shares.

2.1.2 The Shares shall be sold with full title guarantee free from all Encumbrances and together with all rights and advantages now and hereafter attaching to them as at Completion (including the right to receive all dividends or distributions declared, made or paid on or after Completion other than any unpaid Accrued Preference Dividend).

2.1.3 None of the parties shall be obliged to complete the acquisition or sale of the Shares unless the acquisition and sale of all of the Shares is completed simultaneously.

2.2 RIGHTS OF PRE-EMPTION

The Sellers hereby waive irrevocably: (i) any and all rights of pre-emption over the Shares conferred either by the Byelaws or by any other document or in any other way; and (ii) any and all rights conferred by the Employee Shareholders' Agreement on the UK Steering

14

Group (as defined therein) to specify the transferee of any of the Shares and any obligation imposed by that agreement on an Employee Seller to notify the UK Steering Group of his/her intention to sell the Shares in accordance with the terms of this Agreement and shall procure that on or prior to Completion any and all such rights and obligations are waived irrevocably by any other person entitled thereto.

2.3 TERMINATION OF CERTAIN EXISTING AGREEMENTS

On Completion, the parties to each of the Shareholders' Agreement, the Employee Shareholders' Agreement, the Management Fee Agreements and the Registration Rights Agreement who are parties to this Agreement agree that the Shareholders' Agreement, the Employee Shareholders' Agreement, the Management Fee Agreements and the Registration Rights Agreement shall be terminated with effect from Completion and no party shall have any claim against the other or against any Group Company in respect thereof other than, in the case of the Management Fee Agreements, any fees and expenses accrued up to the date of Completion.

2.4 Each Seller, on behalf of itself and any person controlled by that Seller, effective upon Completion, hereby unconditionally waives any change of control or other similar right or provision or any right which it might have (whether pursuant to the FAL Providers' Agreement or otherwise) to participate in the Group's Capital Stack or otherwise to provide FAL in respect of the underwriting of Talbot 2002 in relation to the 2008 or any subsequent underwriting year of account, or to negotiate or meet with the Group Companies with respect to funding the Group's Capital Stack or otherwise providing FAL in respect of the underwriting of Talbot 2002 in relation to the 2008 or any subsequent underwriting year of account. For the avoidance of doubt, notwithstanding any other provision of this Agreement, except as specifically stated in this Clause 2.4 nothing in this Agreement will be construed or interpreted as waiving, relinquishing, restricting or limiting any rights relating to the Group's Capital Stack held by any Seller who participates in the Group's Capital Stack under the FAL Providers' Agreement, any previous FAL providers' agreement or any other relevant document.

3 CONSIDERATION

3.1 AMOUNT

3.1.1 The deemed aggregate consideration for the purchase of the Shares under this Agreement shall be US$410,000,000.00 in cash and Validus Common Shares (the "CONSIDERATION").

The Consideration shall be allocated and paid as follows:

(i) with respect to the aggregate Shares owned at Completion by Non-Employee Sellers, cash consideration in the amount of US$302,999,413.64 ("NON-EMPLOYEE SELLER CASH CONSIDERATION"), to be allocated among the Non-Employee Sellers as set out in Clause 3.1.2 below; and

(ii) with respect to the aggregate Shares owned at Completion by Employee Sellers: (a) consideration in the amount of US$79,176,543.36 payable as set forth in Clauses 3.1.3 and 3.1.4 ("EMPLOYEE SELLER CASH CONSIDERATION"); and (b) 1,209,741 Validus
Common Shares (such

15

number of shares to be appropriately adjusted for any stock dividends, stock splits or recombinations or similar transactions after the date of this Agreement and prior to Completion) duly authorised by Validus and, upon Completion, to be allocated in accordance with Clause 3.1.5(i) and validly issued, fully paid and non-assessable (meaning that no further sums are required to be paid by holders thereof in connection with the issue thereof) and entitled to vote and participate in distributions and dividends on a pari passu basis with the Validus Common Shares then in issue, in accordance with the Validus Bye-Laws (the "BASE SHARE CONSIDERATION" and, together with the Employee Seller Cash Consideration, the "EMPLOYEE SELLER CONSIDERATION"). The Employee Seller Consideration shall be allocated among the Employee Sellers as set out in Clauses 3.1.3 to 3.1.7 below.

3.1.2 The Non-Employee Seller Cash Consideration shall be paid by the Purchaser to the Sellers' Solicitors (to hold on trust for the Non-Employee Sellers) at Completion in accordance with Clause 6.3 by crediting the account which shall have been notified to the Purchaser in accordance with Clause 10.11. Such amount shall be allocated among the Non-Employee Sellers such that each Non-Employee Seller shall be paid his/her/its Net Cash Consideration and his/her/its pro rata amount of the Permitted Deductions shall be paid in accordance with Clause 3.1.8. Such amount shall be paid by the Sellers' Solicitors to each of the Non-Employee Sellers by crediting the account of that Non-Employee Seller which shall have been notified to the Sellers' Solicitors in accordance with Clause 10.11. For the avoidance of doubt, provided the Purchaser has delivered the aggregate Non-Employee Seller Cash Consideration to the Sellers' Solicitors in accordance with this Clause 3.1.2, the Purchaser shall be deemed to have delivered the Non-Employee Seller Cash Consideration to the Non-Employee Sellers and shall have no responsibility with respect to the allocation among the Non-Employee Sellers set out above, including the timing or method of it.

3.1.3 Subject to any elections made by any Employee Sellers pursuant to Clause 3.1.4, the Employee Seller Cash Consideration amounts shall be paid by the Purchaser to the Sellers' Solicitors (to hold on trust for the Employee Sellers) at Completion in accordance with Clause 6.3 by crediting the account which shall have been notified to the Purchaser in accordance with Clause 10.11. Except in the case of the Option Shares to which the provisions of Clause 3.1.7 shall apply, the Employee Seller Cash Consideration shall be allocated among the Employee Sellers such that each Employee Seller shall be paid his/her Net Cash Consideration and his/her/its pro rata amount of the Permitted Deductions shall be paid in accordance with Clause 3.1.8. Such amount shall be paid by the Sellers' Solicitors to each of the Employee Sellers by crediting the account of that Employee Seller which shall have been notified to the Sellers' Solicitors in accordance with Clause 10.11. For the avoidance of doubt, provided the Purchaser has delivered the aggregate Employee Seller Cash Consideration to the Sellers' Solicitors in accordance with this Clause 3.1.3, the Purchaser shall be deemed to have delivered the Employee Seller Cash Consideration to the Employee Sellers and shall have no responsibility with respect to the allocation among the Employee Sellers set out above, including the timing or method of it.

16

3.1.4

(i) The Employee Seller Cash Consideration payable to any Employee Seller will, subject to the following proviso, be paid by the Purchaser in cash; provided however that any Employee Seller may elect, which election, once duly made in accordance with the terms hereof, shall be irrevocable (such election, being hereinafter referred to as "SHARE ELECTION") to receive (subject to the provisions of sub-paragraph (ii) below) a portion of the Employee Seller Cash Consideration payable to him/her in an amount of Validus Common Shares equal to (a) the portion of such Employee Seller Cash Consideration subject to such Share Election divided by (b) US$23.00 (such number of shares to be appropriately adjusted by the Purchaser for any stock dividends, stock splits or recombinations or similar transactions after the date of this Agreement and prior to Completion) duly authorised by Validus and, upon Completion, to be validly issued, fully paid and non-assessable (meaning that no further sums are required to be paid by holders thereof in connection with the issue thereof) and entitled to vote and participate in distributions and dividends on a pari passu basis with the Validus Common Shares then in issue, in accordance with the Validus Bye-Laws. A Share Election will only be effective if the applicable Employee Seller delivers to Validus (with a copy to the Company Secretary of the Company) a duly executed and completed Share Election Form in the form attached hereto as Schedule 11 (a "SHARE ELECTION FORM") within two weeks of the date of this Agreement. Validus Common Shares issued pursuant to this Clause 3.1.4(i) are referred to herein as "ELECTION SHARE CONSIDERATION" and, taken together with Base Share Consideration, "SHARE CONSIDERATION." For the avoidance of doubt, any Employee Seller Cash Consideration with respect to which a Share Election was not duly made in accordance with the terms hereof shall be payable in cash.

(ii) To the extent that any Share Election made by an Employee Seller would result in the cash component of the Employee Seller Consideration payable to that Employee Seller (the "CASH COMPONENT") being less than his/her Minimum Cash Amount, his/her Share Election shall be amended and the percentage amount included in his/her Share Election Form reduced such that the amount of the Cash Component payable to that Employee Seller is not less than the Minimum Cash Amount.

3.1.5

(i) The Base Share Consideration shall be issued by the Purchaser to each Employee Seller as to the number of Validus Common Shares set out against his/her name in column (10) of Schedule 1 in accordance with terms set out in Clause 3.1.1(ii) and Schedule 9, including the provisions with respect to transfer restrictions, forfeiture and repurchase by Validus for nominal consideration on the terms set out in Schedule 9.

(ii) The Election Share Consideration (if any) shall be issued by the Purchaser to each Employee Seller who has made a valid election in accordance with the terms set out in Clause 3.1.4. For the avoidance of doubt, the provisions with respect to transfer restrictions, forfeiture and repurchase by

17

Validus for nominal consideration on the terms set out in Schedule 9 shall not apply to the Election Share Consideration.

(iii) Notwithstanding the foregoing, Validus will pay cash in lieu of any fractional Validus Common Shares otherwise issuable to any Employee Seller as Share Consideration, at a rate of US$23.00 per whole Validus Common Share (pro rated for such fractional share).

3.1.6

(i) On Completion, the Purchaser shall provide each Employee Seller with a duly certified extract from the Validus share register, showing the registration of the Validus Common Shares issued to him/her as Share Consideration in the name of such Employee Seller. An issue of Validus Common Shares in accordance with Clauses 3.1.4 to 3.1.6, shall be a good discharge by the Purchaser of its obligation under this Agreement to issue the Validus Common Shares representing the Share Consideration.

(ii) Validus Common Shares issued as Share Consideration will be subject to the Validus Bye-laws, including without limitation the restrictions on transfer contained therein, and each Employee Seller hereby agrees to execute and hereby agrees to be bound by any lock-up or similar agreement generally executed by members of management of Validus or its subsidiaries in connection with the initial public offering of common shares of Validus.

3.1.7 Subject to any elections made by any Employee Sellers in respect of their Option Shares pursuant to Clause 3.1.4, the total aggregate amount of the Employee Seller Cash Consideration payable to the Optionholders on Completion in respect of their Option Shares shall be allocated and paid by the Sellers' Solicitors as follows:

(i) the total amount of the Exercise Prices due from Optionholders to the Company on the issue to them of Class B Common Shares will be paid to the Company;

(ii) such amount of the Exercise Prices due from Optionholders to the EBT on the transfer to them of the EBT Common Shares as is required to repay in full the amount outstanding under the EBT Loan as at the date of Completion shall be paid to the Company and such payment by the Sellers' Solicitors to the Company shall be good discharge to the EBT of its obligation to the Company under the EBT Loan and shall constitute full and final settlement of the same;

(iii) subject to (ii) above, the remaining amount (if any) due from Optionholders to the EBT on the transfer to them of the EBT Common Shares shall be paid to the EBT;

(iv) any amount required to be deducted by Talbot Underwriting Services Ltd under PAYE or in respect of employees' National Insurance in accordance with applicable legislation in connection with the exercise of the Options shall be paid to Talbot Underwriting Services Ltd;

(v) each Optionholder shall be paid his/her Net Cash Consideration; and

18

(vi) each Optionholder's pro rata amount of the Permitted Deductions shall be paid in accordance with Clause 3.1.8,

by crediting the appropriate account, in each case, which shall have been notified to the Sellers' Solicitors in accordance with Clause 10.11.

3.1.8 Permitted Deductions shall be paid by the Sellers' Solicitors in accordance with the Payment Instructions as follows:

(i) to the extent that such Permitted Deductions relate to professional fees and expenses which constitute Leakage, an amount equal to such Leakage, as set out in the Payment Instructions, will be paid to the Company on Completion; and

(ii) the remaining amount of Permitted Deductions shall be paid to the relevant advisers, in the amounts set out in the Payment Instructions, by crediting the appropriate account, in each case, which shall have been notified to the Sellers' Solicitors in accordance with Clause 10.11.

3.1.9

(i) No later than three Business Days prior to Completion, the persons listed in Clause 10.5 shall notify the Sellers' Solicitors of the amounts payable in accordance with Clauses 3.1.2 to 3.1.8 to each of the Non-Employee Sellers, each of the Employees Sellers, the Company, the EBT, Talbot Underwriting Services Ltd, each Optionholder and each adviser (as the case may be) (the "PAYMENT INSTRUCTIONS").

(ii) The Sellers' Solicitors shall be entitled to rely upon the Payment Instructions and shall be under no obligation to verify the accuracy or otherwise of such instructions. For the avoidance of doubt, the Sellers' Solicitors shall have no liability to any person, and each of the Sellers and the Purchaser waives any right to bring or make any claim or otherwise to seek any recourse or compensation against or from the Sellers' Solicitors, for any payments made by the Sellers' Solicitors in accordance with the Payment Instructions and the provisions of Clauses 3.1.2 to 3.1.8.

3.1.10 Validus hereby agrees that to the extent Validus files a registration statement on Form S-3 (or successor form) with the US Securities Exchange Commission in connection with a shelf-registration of Validus Common Shares and generally offers Validus senior management shareholders the opportunity to register a portion of their Validus Common Shares as selling shareholders in such registration statement, Validus will offer the Employee Sellers an opportunity to participate therein on substantially similar terms with respect to a portion of their Share Consideration, subject to applicable law and the Validus Bye-Laws. Notwithstanding the foregoing, Validus shall not be required to include such Validus Common Shares in such registration statement to the extent such shares are then freely tradeable without restriction under the US Securities Act of 1933, as amended, either pursuant to an exemption available with respect thereto under Rule 144(k) or Regulation S promulgated thereunder.

19

3.2 REDUCTION OF CONSIDERATION

If any payment is made by any Seller to the Purchaser in respect of any claim against that Seller for any breach of any of the Warranties, the pre-Completion covenants in Clause 5 or any other provision of this Agreement (or any agreement entered into pursuant to this Agreement), the payment shall be made by way of adjustment of the Consideration paid to that Seller and the amount of the Consideration paid to that Seller shall be deemed to have been reduced by the amount of such payment.

4 CONDITIONS

4.1 CONDITIONS PRECEDENT

4.1.1 The respective obligations of each of the parties hereto to effect Completion of this Agreement are conditional upon:

(i) the FSA having given notice in writing in terms satisfactory to the Sellers and the Purchaser (each acting reasonably and in good faith) that the FSA approves or has no objection to the Purchaser and any other relevant member of the Purchaser's Group and any controller (within the meaning of the Financial Services and Markets Act 2000) of any of them acquiring control (within the meaning of the Financial Services and Markets Act 2000) of Talbot Underwriting Ltd and Underwriting Risk Services Ltd pursuant to this Agreement or, in the absence of such notice, the three month period within which the FSA may serve a notice of objection under those provisions having elapsed without the FSA having served any notice of objection;

(ii) the BMA having given notice in writing in terms satisfactory to the Sellers and the Purchaser (each acting reasonably and in good faith) that the BMA approves or has no objection to the Purchaser or any other relevant member of the Purchaser's Group acquiring control of the Company, Talbot Capital Ltd and Talbot Insurance (Bermuda) Ltd pursuant to this Agreement and to becoming an indirect shareholder controller of Talbot Insurance (Bermuda) Ltd in accordance with the Bermuda Insurance Act 1978;

(iii) Lloyd's having given notice in writing in accordance with paragraph 12 of the Membership Byelaw (No. 5 of 2005) in terms satisfactory to the Sellers and the Purchaser (each acting reasonably and in good faith) that it approves or has no objection to the Purchaser and any other relevant member of the Purchaser's Group and any controller (within the meaning of the Definitions Byelaw (No. 7 of 2005)) acquiring control (within the meaning of the Definitions Byelaw (No. 7 of 2005)) of Talbot 2002 and Talbot Underwriting Capital Ltd;

(iv) the Franchise Board (being a board established by Lloyd's with that name) having given notice in writing in accordance with paragraph 43 of the Underwriting Byelaw (No. 2 of 2003) in terms satisfactory to the Sellers and the Purchaser (each acting reasonably and in good faith) that it approves or has no objection to the Purchaser and any other relevant member of the Purchaser's Group and any controller acquiring control ("control" and

20

"controller" being within the meaning of the Definitions Byelaw (No. 7 of 2005)) of Talbot Underwriting Ltd; and

(v) the persons mentioned in paragraph 9 of the undertaking given by Underwriting Risk Services Ltd as part of its coverholder application form having been notified of the matters required to be notified pursuant to such paragraph (including any changes to the information requested in paragraph k of Part A, Section 1 of such application form as a result of Completion).

4.1.2 The obligation of the Purchaser to effect Completion of this Agreement is conditional upon Talbot Underwriting Ltd having received written confirmation from Lloyd's that the sale of the Shares to the Purchaser will not affect any assurance or commitment given by Lloyd's in the Ring Fencing Letters.

4.2 RESPONSIBILITY FOR SATISFACTION

4.2.1 The parties shall use all reasonable endeavours to ensure the satisfaction of the Conditions Precedent as soon as reasonably practicable, including procuring the making of all requisite applications and notifications and using reasonable endeavours to procure the provision as promptly as possible of all such information as is requested by any Relevant Regulator in connection with the satisfaction of the Conditions Precedent. Each Party undertakes to inform the other party of all communications (whether in writing or otherwise) with any Relevant Regulator as soon as reasonably practicable and to provide such other party with copies of all documents provided to any such body.

4.2.2 Without prejudice to Clause 4.2.1, the Sellers and the Purchaser agree that all requests and enquiries from any Relevant Regulator, government, governmental, supranational or trade agency, court or other regulatory body shall be dealt with by the Sellers and the Purchaser in consultation with each other and the Sellers and the Purchaser shall promptly co-operate with and provide all necessary information and assistance reasonably required by such regulator, government, agency, court or body upon being requested to do so by the other.

4.3 NON-SATISFACTION

4.3.1 The Purchaser shall promptly give notice to the Sellers, and the Sellers shall promptly give notice to the Purchaser, of the satisfaction of the Conditions Precedent as soon as reasonably practicable, and in any event within five Business Days of becoming aware of the same. If the Conditions Precedent are not satisfied on or before 24 August 2007 or such other date as the Purchaser and the Sellers may agree, the Purchaser or (in the case of the Conditions Precedent contained in Clause 4.1.1 only) the Sellers may in its or their sole discretion terminate this Agreement. Where this Agreement is terminated under this Clause 4.3, no party shall have any claim against any other under it, save for fraud or any claim arising from breach of any undertaking contained in Clause 4.2, and that provision along with the provisions of Clauses 10.2, 10.3, 10.10, 10.14, 10.17 and 10.18, shall remain in full force and effect notwithstanding this Agreement having otherwise terminated.

21

4.3.2 Notwithstanding the foregoing, neither the Sellers nor the Purchaser may rely, either as a basis for not consummating Completion or terminating this Agreement and abandoning the transactions contemplated hereby, on the failure of any condition set out in Clause 4.1 to be satisfied if such failure was caused by such party's breach of any provision of this Agreement or failure to use its reasonable endeavours to consummate Completion, as required by and subject to Clause 4.2.

5 ACTIONS PENDING COMPLETION

5.1 SELLERS' GENERAL OBLIGATIONS

Each Seller shall use all reasonable endeavours to procure that, pending Completion, subject to Clause 5.5 and save insofar as agreed in writing by the Purchaser (such agreement not to be unreasonably withheld or delayed):

5.1.1 subject to any restrictions imposed on the Group Companies pursuant to this Clause 5 or any other obligations with which the Purchaser has requested in writing that any Group Company comply, each Group Company will carry on its business (including the management and operation of Syndicate 1183) in all material respects in the ordinary and usual course and substantially consistent with its practice in the 12 months prior to Completion, provided that this shall not prohibit any action that is required to be taken in order to effect (in accordance with the terms of this Agreement) the transactions contemplated by this Agreement;

5.1.2 each Group Company shall not make or agree to make any payment other than normal course payments in the ordinary and usual course of business and consistent with past practice;

5.1.3 each Group Company shall manage its working capital and maintain its accounting records in the ordinary and usual course of business and in all material respects in a manner consistent with the 12 months ended 31 December 2006;

5.1.4 each Group Company will:

(i) maintain in force all insurance policies normally kept in force by it for the benefit of it and/or the Group Companies (which, for the avoidance of doubt, does not include any inwards or outwards insurance or reinsurance contracts or any other insurance or reinsurance contracts entered into by Syndicate 1183 or Talbot 2002);

(ii) will not amend any such insurance policies but, for the avoidance of doubt, the Company shall not be precluded from notifying its insurers about, and making such amendments to its directors and officers insurance cover as the directors of the Company (acting reasonably) may consider prudent in respect of, the Purchaser's forthcoming public offering of its securities or the transactions contemplated by this Agreement;

(iii) will make all insurance claims under such policies in relation to itself and/or the Group Companies in accordance with the ordinary course of business and its previous practice of making such insurance claims; and

(iv) will not settle any such claim below the amount claimed;

22

5.1.5 each Group Company shall operate materially in accordance with all regulatory requirements (including the Lloyd's Byelaws and the regulations of the Lloyd's Franchise Board from time to time);

5.1.6 Talbot 2002 shall not amend, terminate or waive the benefits of or permit the amendment, termination or waiver of, any agreement in relation to the Group's Capital Stack;

5.1.7 prompt written notice is provided to the Purchaser at any time any undertaking or warranty of the Sellers or the Warrantors ceases to be accurate in any material respect (whether or not such warranty is required to be reaffirmed at any time after the date of this Agreement); and

5.1.8 to the extent reasonably requested by the Purchaser, senior management of the Company cooperate and assist the Purchaser in obtaining waivers and consents from Lloyds TSB of any change of control or other rights arising or resulting from Completion.

5.2 RESTRICTIONS ON THE SELLERS

Without prejudice to the generality of Clause 5.1, each Seller shall, between the date of this Agreement and Completion, use all reasonable endeavours to procure, that each Group Company shall not, except to the extent expressly set forth in this Agreement to give effect to, and to comply with, this Agreement or any other agreement to which both the Company and the Purchaser is a party, without the prior written consent of the Purchaser such consent not to be unreasonably withheld or delayed, directly or indirectly:

5.2.1 incur or enter into any agreement or commitment involving any capital expenditure in excess of L250,000 singly or together with other capital expenditures exclusive of VAT, except as otherwise set out in the Disclosure Letter;

5.2.2 save as permitted under Clause 5.2.1, enter into or amend any contract not in the ordinary and usual course of business and which either: (i) is not capable of being terminated by the Group Companies in their sole discretion at any time with twelve months' notice or less without compensation, penalty or premium; or (ii) involves total expenditure in excess of L150,000, taken together with all other contracts so entered into or amended;

5.2.3 permit or cause any Leakage except Permitted Deductions which shall be repaid to the Company on Completion pursuant to Clause 3.1.8(i);

5.2.4 in relation to any Property:

(i) apply for any planning permission;

(ii) effect any change of use of such Property;

(iii) except as disclosed in the Disclosure Letter, terminate or serve any notice to terminate, surrender or accept any surrender of or waive the terms of any lease, tenancy or licence;

(iv) agree any new rent or fee payable under any lease, tenancy or licence, provided that no such consent shall be required in respect of any increase in rent payable in respect of any Property pursuant to a rent review in

23

accordance with the terms of the existing lease or licence with any unconnected third party;

(v) enter into or vary any agreement, lease, tenancy, licence or other commitment; or

(vi) sell, convey, transfer, assign or charge any Property or grant any rights or easements over any Property or enter into any covenants affecting any Property or agree to do any of the foregoing;

5.2.5 (i) incur any borrowings or any other indebtedness or request the issue of any letter of credit in the aggregate in excess of L100,000 all of which shall be prepayable at any time without penalty or premium; (ii) prepay any indebtedness prior to its scheduled maturity or amend the terms governing any indebtedness; (iii) otherwise pay, discharge or satisfy any claims, liabilities or obligations (whether absolute, accrued, contingent or otherwise) except (in the case of this sub-clause (iii) only but subject to the other terms of this Agreement) in the ordinary course of business consistent with previous practice;

5.2.6 except as required by law, contemplated by the term sheets referred to in recital (D) or as disclosed in the Disclosure Letter:

(i) make any amendment (whether to take effect prior to, on or after Completion) to the terms and conditions of employment of any Employee, consultant or officer of any Group Company (including as to remuneration, pension entitlements or other benefits) or agree to provide any gratuitous payment or benefit to any such person or any of his or her dependents; or

(ii) terminate or take any steps to terminate the contract of employment of, or dismiss (constructively or otherwise), any Employee, consultant or officer (except in accordance with normal disciplinary procedures); or

(iii) engage or appoint any employee with a salary of L100,000 or more per annum;

5.2.7 discontinue or amend the Company Pension Scheme or commence to wind it up or communicate to any employee any plan, proposal or intention to amend, wind up, terminate or exercise any discretion other than in accordance with the terms of the documents governing, the Company Pension Scheme;

5.2.8 amend the Staff Profit Share Plan or the Bonus Letters or, except as disclosed in the Disclosure Letter, communicate to any employee any plan, proposal or intention to amend, terminate or exercise any discretion, or accelerate the payment of any amount deferred or deferrable thereunder;

5.2.9 pay, or agree to pay, or accelerate the payment of:

(i) any gratuitous bonus; or

(ii) any benefits under the Company Pension Scheme, the Staff Profit Share Plan or the Bonus Letters, each as in effect on the date of this Agreement, or any other bonus arrangement other than scheduled payments as required by the terms of the documents governing such scheme, plan or bonus arrangement or other than as disclosed in the Disclosure Letter;

24

5.2.10 introduce or seek to introduce any new pension scheme, profit share plan or other bonus or incentive compensation arrangements or any employee benefit plan or arrangements;

5.2.11 other than any acquisition, disposal or investment (or any agreement to do any of the foregoing) in respect of the assets of Syndicate 1183 and alterations made to the investment portfolio containing the assets of the Group comprising the Funds at Lloyd's arrangements, in each case in accordance with the applicable investment management guidelines and investment policies and guidelines, each as in effect on the date of this Agreement and in the ordinary course of business, acquire or agree to acquire or dispose of or agree to dispose of any assets for amounts which when aggregated exceed L250,000, exclusive of VAT;

5.2.12 amend any of the terms on which facilities or services which are material to the Group are supplied, except where required to do so in order to comply with any applicable legal or regulatory requirements or in respect of the negotiations discussed in the disclosures against paragraphs 2.5.2 and 2.21.3 of Schedule 4 in the Disclosure Letter;

5.2.13 save as required in connection with the Options Transactions, create, allot, issue, reduce, redeem or repurchase any share or loan capital (or option to subscribe for or right to acquire the same) of any Group Company other than to another Group Company;

5.2.14 other than as disclosed in the Disclosure Letter or any acquisition, disposal or investment (or any agreement to do any of the foregoing) in respect of the assets of Syndicate 1183 and alterations made to the investment portfolio containing the assets of the Group comprising the Funds at Lloyd's arrangements, in each case in accordance with the applicable investment management guidelines and investment policies and guidelines, each as in effect on the date of this Agreement and in the ordinary course of business, acquire or agree to acquire any share, shares or other interest in any company, partnership or other venture;

5.2.15 other than as disclosed in the Disclosure Letter, make any change to its accounting practices or policies (except to the extent required to comply with any changes after the date of the Agreement, in UK GAAP or US GAAP as applicable) or amend its memorandum, articles of association or byelaws (as applicable) except as required by law;

5.2.16 save for claims under inwards and outwards insurance and reinsurance policies and broker and coverholder disputes in Syndicate 1183's ordinary course of business, commence any litigation or arbitration proceedings to which a Group Company is a party which are material and/or involve a potential liability of L100,000 or more or settle any such litigation or arbitration proceedings which were commenced prior to the date of this Agreement;

5.2.17 make any change to the nature or organisation of its business;

5.2.18 discontinue or cease to operate all or any part of its business;

5.2.19 materially alter, amend, vary, cancel or commute any material reinsurance arrangements to which any Group Company is a party;

25

5.2.20 make or change any tax election, file an amendment to any tax return or settle or compromise any tax liability, except where required to do so in order to comply with any applicable legal or regulatory requirement;

5.2.21 enter into any transaction with or for the benefit of any of its directors or any other person who is connected with any of its directors (within the meaning of section 839 of the Income and Corporation Taxes Act 1988) other than on normal arm's length terms;

5.2.22 appoint new auditors;

5.2.23 fail to deal with customer information as required by applicable law or contract or fail to maintain proprietary information consistent with, and on the same basis as, past practice;

5.2.24 fail to keep accounting records on a basis consistent with applicable law and past practice;

5.2.25 save for ex gratia payments arising in the ordinary course of business of Syndicate 1183, make any ex gratia payments;

5.2.26 save as disclosed in the Disclosure Letter, change the investment managers appointed by any Group Company or alter or amend or deviate from the investment policy, guidelines or criteria of the Group Companies as in effect on the date of this Agreement;

5.2.27 alter or amend its line structure or write any new classes of business (in each case from those disclosed in the Data Room) which would be material to the Group; or

5.2.28 authorise any of, or agree to take or cause any of, the foregoing actions.

5.3 TERMINATION

5.3.1 The Purchaser shall be entitled by notice in writing to the Sellers to terminate this Agreement (other than Clauses 1, 10.3,10.10,10.14, 10.17 and 10.18) if prior to the Earliest Completion Date a Material Adverse Event has occurred and is continuing at the date such notice is served provided that the Purchaser cannot terminate this Agreement pursuant to this Clause 5.3.1 in respect of a Material Adverse Event that has a Cure Period until such period has expired without the Material Adverse Event being remedied.

5.3.2 For the avoidance of doubt, the Purchaser's right of termination under Clause 5.3.1 shall terminate and cease to have any further effect on the Earliest Completion Date, whether or not Completion shall occur on that date.

5.3.3 Any failure by the Purchaser to exercise its right to terminate this Agreement under this Clause 5.3 shall not constitute a waiver of any other rights of the Purchaser under this Agreement arising out of any breach of any Warranty or Clauses 5.1 or 5.2.

5.4 OTHER RELEVANT SELLERS' OBLIGATIONS PRIOR TO COMPLETION

5.4.1 Without prejudice to the generality of Clauses 5.1 and 5.2, prior to Completion each Seller shall use reasonable endeavours to procure that the Group Companies shall:

26

(i) allow the Purchaser and its agents (including legal advisers, auditors, financial advisers and actuaries), upon reasonable notice, reasonable access to, and to take copies of, the books, records and documents of or relating in whole or in part to the Group, provided that the obligations of the Sellers under this Clause 5.4.1(i) shall not extend to allowing access to information which would compromise litigation privilege or which might compromise privilege in respect of future litigation or which is reasonably regarded as confidential to the activities of the Sellers otherwise than in relation to the Group Companies ; and

(ii) (a) maintain their respective books and records in all material respects in the same manner and with the same degree of care that such books and records have been maintained prior to the date of this Agreement and in accordance with all applicable laws and Lloyd's requirements; and (b) provide to the Purchaser, if requested, promptly after they become available, all statutory or other similar statements and reports filed with any Relevant Regulator, including all such statements and reports required by Lloyd's, and all such statements shall be prepared on a basis consistent with previous practice and in accordance with the regulations applicable thereto; and (c) allow the Purchaser to appoint an observer to attend any board meetings of any Group Company or any meetings of the audit, remuneration, independent review or investment committees of the board of any Group Company and provide at least 48 hours notice of, and the agenda relating to, the same.

5.4.2 Prior to Completion, none of the Warrantors will knowingly and deliberately take any action which they could reasonably have avoided or prevented that would or is reasonably likely to result in any of the Warranties ceasing to be true (whether or not such Warranty is required to be reaffirmed at any time after the date of this Agreement).

5.5 NORMAL COURSE PAYMENTS

For the avoidance of doubt, nothing in any of the foregoing provisions of this Clause 5 or any other provision of this Agreement shall restrict the ability of any Group Company (without the need to obtain the Purchaser's consent) to make payments or accruals or to accrue liabilities in the ordinary course of business as carried on at the date of this Agreement, which shall include:

5.5.1 payments or accruals required by contract or by law or regulation in respect of the Group's Capital Stack (including all applicable interest payments);

5.5.2 payments or accruals of the Accrued Preference Dividend;

5.5.3 Permitted Leakage; and

5.5.4 Permitted Deductions, and to the extent such payments constitute Leakage they shall be repaid to the Company on Completion pursuant to Clause 3.1.8(i).

5.6 RESTRICTIVE COVENANTS

5.6.1 Each Seller which is a body corporate shall not (and undertakes to procure that no person controlled by it shall), and each Seller that is not a body corporate

27

undertakes that he/she shall not, either directly or indirectly and either alone or in conjunction with or on behalf of any other person (whether on his/her/its own account or as a principal, partner, shareholder, director, employee, consultant, agent or in any other capacity whatsoever):

(i) either pending or within two years after Completion, solicit, induce or endeavour to entice to leave the service or the employment of any member of the Group, any Senior Employee with whom that Seller had dealings in the 12 months prior to Completion (whether or not such Senior Employee would breach their contract of employment or engagement by reason of leaving the service of the business in which they work) provided, however, that the foregoing will not prohibit any Seller from (i) making generalised searches for employees by the use of advertisements in the media (including trade media) or by engaging search firms to engage in searches that are not targeted or focused on any Senior Employee; or (ii) hiring any person whose employment has been terminated by the Purchaser's Group or any Group Company on or after Completion; and/or

(ii) without limitation to the provisions of this Clause 5.6 and without limitation in time, use any trade or business or domain name or e-mail address or distinctive mark, style or logo used by or in the business of any member of the Group at any time during the two years before Completion or anything intended or likely to be confused with the same, except to the extent relevant to ongoing employment with any Group Company or the Purchaser's Group.

5.6.2 Each undertaking contained in Clause 5.6.1 shall be construed as a separate and severable undertaking and if one or more of the undertakings is held to be against the public interest or unlawful or in any way an unreasonable restraint of trade or unenforceable in whole or in part for any reason, the remaining undertakings or parts thereof, as appropriate, shall continue to bind the Sellers with such deletion or modification as may be necessary to make it valid and enforceable.

5.6.3 The Sellers agree that the undertakings contained in Clause 5.6.1 are reasonable and are entered into for the purpose of protecting the goodwill and confidential information of the business of each Group Company and that accordingly the benefit of the undertakings in Clause 5.6.1 may be assigned by the Purchaser and its successors in title without the consent of the Sellers.

6 COMPLETION

6.1 DATE AND PLACE

Completion shall take place at the offices of the Sellers' Solicitors or at such other place as may reasonably be agreed between the Purchaser and the Sellers two Business Days following fulfilment of the Conditions Precedent or on such other date as may be agreed between the Purchaser and the Sellers.

28

6.2 OBLIGATIONS ON COMPLETION

On Completion the Sellers and the Purchaser shall each procure that their obligations specified in Schedule 3 are fulfilled.

6.3 PAYMENT OF PRICE

Against compliance with the foregoing provisions the Purchaser shall pay the Consideration to the Sellers in accordance with the provisions of Clause 3.1.

6.4 RIGHT TO TERMINATE

If the foregoing provisions of this Clause 6 are not complied with in any material respect by either the Sellers or the Purchaser to the reasonable satisfaction of the other by or on the date set for Completion, the non-defaulting party shall be entitled (in addition to and without prejudice to all other rights or remedies available to it including the right to claim damages) by written notice to the defaulting party served on such date:

6.4.1 to elect to terminate this Agreement without liability on the part of the non-defaulting party; or

6.4.2 to effect Completion so far as practicable having regard to the defaults which have occurred; or

6.4.3 to fix a new date for Completion (not being more than 20 Business Days after the agreed date for Completion) in which case the foregoing provisions of this Clause 6 shall apply to Completion as so deferred.

7 LEAKAGE

7.1.1 In the event of any Leakage which constitutes a breach of Clause 5.2.3 or the warranty set out in paragraph 2.15.3 of Schedule 4, the only person(s) who shall be liable for such breach shall be the Seller(s) who (or whose connected persons) received such Leakage and in such instance:

(i) prior to Completion, the Purchaser may (at its election) either (a) deduct an amount equal to such Leakage received by that Seller(s) (or his/her/its connected persons) from the Consideration due to that Seller and his/her/its Net Cash Consideration shall be reduced accordingly or (b) recover such Leakage in accordance with sub-clause
(ii) below; and

(ii) after Completion, the Seller who received any Leakage (either directly or through his/her/its connected persons) shall pay, on demand, to the Company (or such Group Company as the Purchaser may direct) an amount of cash equal to the Leakage received by him/her/it or his/her/its connected persons.

7.1.2 No later than two Business Days prior to Completion, there shall be delivered to the Purchaser a statement (in such form as shall be agreed between the Purchaser and the Sellers, acting reasonably) providing details of any Leakage which has occurred between the Accounts Date and the date of Completion, together with details of any payments made or to be made or costs incurred or to be incurred by any Group Company between the Accounts Date and the date of Completion under sub-paragraphs (j), (k), (l) and (o) of the definition of Permitted Leakage.

29

8 WARRANTIES

8.1 INCORPORATION OF SCHEDULE 4

8.1.1 Each Seller warrants to the Purchaser in the terms set out in paragraph 1 of Schedule 4, each Warrantor warrants to the Purchaser in the terms set out in paragraph 2 of Schedule 4 and in each case subject to:

(i) the matters referred to in Clause 8.2;

(ii) any matter or thing hereafter done or omitted to be done pursuant to and in accordance with this Agreement or otherwise at the request in writing or with the approval in writing of the Purchaser; and

(iii) the limitations of liability set out in Schedule 5.

Each Employee Seller warrants to the Purchaser in the terms set out in paragraph 3 of Schedule 4.

8.1.2 Each Seller (as to the Warranties set out in paragraph 1 of Schedule 4 only) and Warrantor (as to the Warranties set out in paragraph 2 of Schedule 4) acknowledges that the Purchaser has entered into this Agreement in reliance upon the Warranties given by him/her/it. Save as expressly otherwise provided, the Warranties shall be separate and independent and shall not be limited by reference to any other paragraph of the said Schedule or by anything in this Agreement.

8.1.3 Any statement qualified by the expression "so far as the Warrantors are aware", "to the Warrantors' knowledge, information and belief", "known to the Warrantors" or any similar expression shall be deemed to refer only to matters within the actual knowledge of the Warrantors having made due and careful enquiries of each other.

8.1.4 Each of the Sellers agrees and undertakes that (in the absence of fraud) he/she/it has no rights against and shall not make any claim against any Employee, director, agent or officer of any Group Company on whom he/she/it may have relied or from whom he/she/it requested information or assistance in respect of giving the Warranties, preparing the Disclosure Letter or agreeing to any other term of this Agreement or any other agreement or documents entered into pursuant to this Agreement.

8.2 SELLERS' DISCLOSURES

8.2.1

(i) The Warranties, other than the Core Warranties, are subject to the following matters:

(a) any matter which is fairly disclosed in this Agreement, the Disclosure Letter or in any of the documents listed in the Data Room Index; and

(b) all matters fairly disclosed in the Due Diligence Reports. For the avoidance of doubt any disclaimers or limitations of liability included in the Due Diligence Reports will not constitute fair disclosure.

(ii) The Core Warranties are subject only to matters fairly disclosed in the Disclosure Letter.

30

8.2.2 References in the Disclosure Letter to paragraph numbers shall be to paragraph numbers in Schedule 4 to which the disclosure is most likely to relate. Such references are given for convenience only and shall not limit the effect of any of the disclosures, all of which are made against the Warranties as a whole. Information set out in the Disclosure Letter is included solely to qualify the Warranties, is not an admission of liability with respect to the matters covered by the information, is not warranted in any respect whatsoever and may not be required to be disclosed pursuant to this Agreement. The inclusion of any specific item or amount in the Disclosure Letter is not intended to imply that such item or amount (or higher or lower amounts) is or is not material, and no party shall use the fact of the inclusion of any such item or amount in the Disclosure Letter in any dispute as to whether any obligation, item, amount or matter not described therein is or is not material for the purposes of this Agreement.

8.2.3 References to matters being "FAIRLY DISCLOSED" means to matters fairly disclosed with sufficient detail to identify the nature and scope of the same and to provide an understanding of the matters and their effects.

8.3 EFFECT OF COMPLETION

The Warranties and, insofar as the same shall not have been performed at Completion, all other provisions of this Agreement shall not be extinguished or affected by Completion, or by any other event or matter whatsoever (including any satisfaction of the Conditions Precedent), except by a specific and duly authorised written waiver or release by the Purchaser (in the case of the Warranties) and the beneficiary of such provision (in the case of any other provision of this Agreement).

8.4 WARRANTIES BY THE PURCHASER

The Purchaser warrants to the Sellers in the following terms:

8.4.1 the Purchaser has the requisite corporate power and authority to enter into and perform this Agreement;

8.4.2 this Agreement will, when executed by the Purchaser, constitute a valid and binding obligation on the Purchaser enforceable in accordance with its terms subject with respect to enforceability to the effect of bankruptcy, insolvency, reorganisation, moratorium or similar laws now or hereafter affecting the enforcement of creditors' rights generally and to the availability of equitable remedies; and

8.4.3 except for the consents of the Relevant Regulators specified in the Conditions Precedent, no consent, approval, authorisation or order of any court or government or local agency or body or any other person is required by the Purchaser for the execution or implementation of this Agreement and compliance with the terms of this Agreement.

31

9 WHOLE AGREEMENT AND REMEDIES

9.1 WHOLE AGREEMENT

This Agreement contains the whole agreement between the parties relating to the subject matter of this Agreement at the date hereof to the exclusion of any terms implied by law which may be excluded by contract and supersedes any previous written or oral agreement between the parties in relation to the matters dealt with in this Agreement.

9.2 ACKNOWLEDGEMENT

9.2.1 The Purchaser acknowledges and agrees (in the absence of fraud or wilful default) that it has not been induced to enter into this Agreement by any representation, warranty or undertaking not expressly incorporated into this Agreement.

9.2.2 Without prejudice to Clauses 6.4, 9.1, 9.2.1 and 10.3, the Purchaser agrees and undertakes that (in the absence of fraud) it has no rights against and shall not make any claim, in each case with respect to the terms of this Agreement and the purchase of the Shares, against any employee, director, agent, officer (other than any Seller solely in respect of his/her/its Warranties and other obligations of that Seller hereunder, but subject to the terms of this Agreement) of any Group Company or of any Seller on whom it may have relied solely in connection with its decision to enter into this Agreement and any other agreement or document entered into pursuant to this Agreement.

9.3 REMEDIES

So far as permitted by law and except in the case of fraud or wilful default or as otherwise expressly set out in this Agreement, each party agrees and acknowledges that its only right and remedy in relation to any representation, warranty or undertaking made or given in connection with this Agreement or any other breach of this Agreement shall be for damages for breach of the terms of this Agreement against the person who breached the terms in question to the exclusion of all other rights and remedies (including those in tort or arising under statute or any right of termination or rescission). Notwithstanding the foregoing, in the event of any breach of Clauses 5.6, 10.3 or 10.9, the Purchaser shall be entitled to seek an injunction or specific performance as relevant.

9.4 REASONABLENESS OF THIS CLAUSE

Each party to this Agreement confirms it has received independent legal advice relating to all the matters provided for in this Agreement, including the provisions of this Clause, and agrees, having considered the terms of this Clause and the Agreement as a whole, that the provisions of this Clause are fair and reasonable.

9.5 INTERPRETATION

In Clauses 8.4, 9.1 and 9.4, "THIS AGREEMENT" includes the Disclosure Letter, the Confidentiality Agreement, and all documents entered into pursuant to this Agreement.

32

10 OTHER PROVISIONS

10.1 LIMITATIONS ON SELLERS' LIABILITY

No liability shall attach to any Seller or Warrantor in respect of any claims under a Warranty or any other provision of this Agreement other than the covenants set out in Clauses 5.1, 5.2, 5.6 and 7 to the extent that a limitation set out in Schedule 5 applies. Each provision of Schedule 5 shall be read and construed without prejudice to each of the other provisions of Schedule 5.

10.2 ANNOUNCEMENTS

No announcement or circular in connection with the existence or the subject matter of this Agreement shall be made or issued by or on behalf of the Sellers or the Purchaser without the prior written approval of the Sellers and the Purchaser (such approval not to be unreasonably withheld or delayed). This shall not affect any announcement or circular which, in the judgement of the party (acting reasonably) making the announcement or releasing the circular, is required by law or any regulatory body or the rules of any recognised stock exchange or is otherwise determined by such person (acting reasonably) to be required to be made in a registration statement filed with the Securities and Exchange Commission provided that a copy of such announcement or circular shall, after making such announcement or sending such circular, be provided to each of the people listed in Clause 10.5. For the purpose of this Clause 10.2 the press releases agreed between the parties relating to the announcement of the transaction contemplated by this Agreement shall not require any further approval.

10.3 CONFIDENTIALITY

10.3.1 This Clause 10.3 shall be without prejudice to the Confidentiality Agreement, which agreement shall continue notwithstanding Completion. In the event of any conflict between the Confidentiality Agreement and this Clause 10.3 this Clause shall prevail.

10.3.2 Subject to Clause 10.3.4, each of the Sellers shall treat (and procure that its connected persons treat) as confidential and not disclose or use any information received or obtained as a result of entering into this Agreement (or any agreement entered into pursuant to this Agreement) which relates to:

(i) the provisions of this Agreement and any agreement entered into pursuant to this Agreement;

(ii) the negotiations relating to this Agreement (and such other agreements); or

(iii) the Purchaser's Group or any Group Company's business, financial or other affairs (including the business, financial or other affairs of the Group Companies and including, in each case, future plans and targets).

10.3.3 Subject to Clause 10.3.4, the Purchaser shall treat (and procure that its connected persons treat) as confidential and not disclose or use any information received or obtained as a result of entering into this Agreement (or any agreement entered into pursuant to this Agreement) which relates to:

33

(i) the provisions of this Agreement and any agreement entered into pursuant to this Agreement;

(ii) the negotiations relating to this Agreement (and such other agreements); or

(iii) any Seller's business, financial or other affairs (including future plans and targets).

10.3.4 Neither Clause 10.3.2 nor 10.3.3 shall prohibit disclosure or use of any information if and to the extent:

(i) the disclosure or use is, in the judgement of the party (acting reasonably) disclosing or using any such information, required by law, any regulatory body or the rules and regulations of any recognised stock exchange or is otherwise determined by such person acting reasonably to be required or needed to be made in a registration statement filed with the Securities and Exchange Commission or is required or needed in connection with discussions with any rating or similar agency;

(ii) the disclosure or use is required to vest the full benefit of this Agreement in any of the Sellers or the Purchaser, as the case may be;

(iii) the disclosure or use is required for the purpose of any judicial proceedings arising out of this Agreement or any other agreement entered into under or pursuant to this Agreement or the disclosure is reasonably required to be made to a Taxation Authority in connection with the Taxation affairs of the disclosing party;

(iv) the disclosure is made to professional advisers of the Purchaser or any of the Sellers on terms that such professional advisers undertake to comply with the provisions of Clause 10.3.2 or 10.3.3 in respect of such information as if they were a party to this Agreement;

(v) the disclosure is made by the Purchaser to its directors, shareholders or capital providers;

(vi) the disclosure is made by any Institutional Seller to:

(a) any general partner, limited partner, trustee, nominee or manager of, any Institutional Seller or to any group undertaking of any Institutional Seller, or any investor or potential investor in any of them; or

(b) any employee or officer of any Institutional Seller;

(vii) the information is or becomes publicly available (other than by breach of the Confidentiality Agreement or of this Agreement);

(viii) the other party has given prior written approval to the disclosure or use; or

(ix) the information is independently developed after Completion,

provided that prior to disclosure or use of any information pursuant to Clause 10.3.4(i) or (iii) (except in the case of disclosure to a Taxation Authority or a registration statement or other filing filed with the Securities and Exchange Commission or a disclosure to any stock exchange, rating or similar agency or capital provider), the party concerned shall promptly notify the other party of such

34

requirement with a view to providing the other party with a reasonable opportunity to agree the content of such disclosure or use. In relation to a registration statement or other filing filed with the Securities and Exchange Commission or a disclosure to any stock exchange, rating or similar agency or capital provider, a copy of such statement or other filing shall, after filing or making such statement or other filing, be provided to each of the people listed in Clause 10.5.

10.4 SUCCESSORS AND ASSIGNS

10.4.1 Subject to Clause 10.4.2, this Agreement is personal to the parties to it. Accordingly, neither the Purchaser nor the Sellers may assign, hold on trust or otherwise transfer the benefit of all or any of the other's obligations under this Agreement, or any benefit arising under or out of this Agreement nor shall the Purchaser be entitled to make any claim against the Sellers in respect of any loss which it does not suffer in its own capacity as beneficial owner of the Shares except as contemplated by Clause 10.4.2.

10.4.2 Subject to Clause 10.4.3 and except as otherwise expressly provided in this Agreement, either the Sellers or the Purchaser may, without the consent of the other, assign to a connected company the benefit of all or any of the other party's obligations under this Agreement, provided, however, that such assignment shall not be absolute but shall be expressed to have effect only for so long as the assignee remains a connected company and that immediately before ceasing to be a connected company, the assignee shall assign the benefit to a connected company of the party concerned. For the purposes of this sub-clause a connected company is a company which is a subsidiary of the party concerned or which is a holding company of such party or a subsidiary of such holding company.

10.4.3 In no circumstances shall the liability of a party under this Agreement to an assignee be greater than it would have been in if no assignment had been made.

10.5 ACTION BY THE SELLERS

Where this Agreement or any other documents, agreements or arrangements contemplated hereby or delivered in connection herewith provides or requires consent, approval or agreement to be obtained from the Sellers (or any relevant group of them), such provision or requirement will be satisfied by obtaining the approval and agreement of the following people:

10.5.1 MEA Carpenter and CNR Atkin jointly in respect of the Employee Sellers, PC Churchill, DK Newbigging, DP Redhead, the Ashdown Trust, the Dynevor Trust and the Rams Hill Trust;

10.5.2 Heidi Hutter in respect of the Non-Employee Sellers holding Common Shares;

10.5.3 Jim Quinn in respect of the Non-Employee Sellers holding A Preference Shares (other than those referred to in Clause 10.5.1); and

10.5.4 Craig Huff in respect of the Non-Employee Sellers holding B Preference Shares,

and all of the parties to this Agreement shall be entitled to rely on any consent, approval or agreement of the people listed in 10.5.1 to 10.5.4 above as the consent, approval or agreement of all of the Employee Sellers and/or Non-Employee Sellers, as the case may

35

be, (or any relevant group of them) for the purposes of this Agreement without further enquiry.

10.6 THIRD PARTY RIGHTS

A person who is not a party to this Agreement has no right under the Contracts (Rights of Third Parties) Act 1999 to enforce any term of this Agreement.

10.7 VARIATION

No variation of this Agreement shall be effective unless in writing and signed by or on behalf of each of the Purchaser and the Sellers. Any amendment to this Agreement which disproportionately affects any one or more of the Sellers shall require the specific consent of such Seller(s).

10.8 TIME OF THE ESSENCE

Time shall be of the essence of this Agreement both as regards any dates and periods mentioned and as regards any dates and periods which may be substituted for them in accordance with this Agreement or by agreement in writing between the parties.

10.9 FURTHER ASSURANCE

At any time after the date of this Agreement, each Seller shall and shall use all reasonable endeavours to procure that any necessary third party shall execute such documents and do such acts and things as the Purchaser may reasonably require for the purpose of vesting title to the Shares in the Purchaser.

10.10 COSTS

Except for the amount referred to in sub-paragraph (m) of the definition of Leakage in Clause 1.1, the Sellers (and, for the avoidance of doubt, not any Group Company) shall bear all costs incurred by them in connection with the preparation negotiation and entering into this Agreement and the sale of the Shares, including the preparation of the Due Diligence Reports. The Purchaser shall bear all such costs incurred by it.

10.11 METHOD OF PAYMENT

Wherever in this Agreement provision is made for the payment by one party to the other, such payment shall be effected by crediting for same day value the account specified by the payee to the payer reasonably in advance and in sufficient detail (including name, account number, sort code and account location) to enable payment by telegraphic or other electronic means to be effected on or before the due date for payment.

10.12 STAMP DUTY, FEES AND TAXES

The Purchaser shall bear the cost of all UK, Bermuda, US and Cayman Island stamp duty and registration and transfer taxes payable as a result of the acquisition by the Purchaser of the Shares.

36

10.13 INTEREST

If any Seller or the Purchaser defaults in the payment when due of any sum payable under this Agreement (howsoever determined), the liability of the relevant Seller or the Purchaser (as the case may be) shall be increased to include interest on such sum from the date when such payment is due until the date of actual payment (as well after as before judgment) at the Interest Rate. Such interest shall accrue from day to day.

10.14 NOTICES

10.14.1 Any notice, claim or demand in connection with this Agreement shall be in writing in English (a "NOTICE") and shall be sufficiently given or served if delivered or sent:

In the case of any of the Sellers:   To the address shown next to their name in
                                     Schedule 1 provided that, for the purposes
                                     of Clauses 5.3, 10.2 and 10.3.4 only,
                                     delivery by the Purchaser of any such
                                     notice, claim or demand to the people
                                     listed in 10.5.1 to 10.5.4 above at their
                                     respective addresses shall be deemed to be
                                     delivery of such notice, claim or demand to
                                     all Employee Sellers and/or Non Employee
                                     Sellers, as the case may be, (or any
                                     relevant group of them) for the purposes of
                                     this Agreement

In the case of the Purchaser:        Validus Holdings, Ltd.
                                     19 Par-La-Ville Road
                                     Hamilton HM11 Bermuda,
                                     Attention: Chief Financial Officer and
                                                General Counsel
                                     (Facsimile: (441) 278-9090)

                                     with copies to:

                                     Kendall Freeman
                                     One Fetter Lane
                                     London EC4A 1JB
                                     Attention: Richard Spiller and
                                                Ashwani Kochhar
                                     Reference: RXS/AKK/01143617
                                     (Facsimile: +44 (0)20 7353 7377)

                                     Cahill Gordon & Reindel LLP
                                     80 Pine St.
                                     New York, New York 10005
                                     Attention: Michael A. Becker, Esq. and
                                                Christopher T. Cox, Esq.
                                     (Facsimile: (212) 269-5420)

or (in any of the above cases) to such other address or fax number in the United Kingdom as the relevant party may have notified to the other in accordance with this Clause.

37

10.14.2 Any Notice may be delivered by hand or sent by fax or prepaid post (first class in the case of service in the United Kingdom and airmail in the case of international service). Notices may not be sent by email. Without prejudice to the foregoing, any Notice shall conclusively be deemed to have been received on the next working day in the place to which it is sent, if sent by fax (provided no notice of non-delivery or non-receipt has been received by the sender), or 48 hours from the time of posting (if sent by first class post to an address in the United Kingdom) or 96 hours from the time of posting (if sent by post to an address outside of the United Kingdom), or at the time of delivery, if delivered by hand.

10.15 INVALIDITY

If any term in this Agreement shall be held to be illegal, invalid or unenforceable, in whole or in part, under any enactment or rule of law, such term or part shall to that extent be deemed not to form part of this Agreement, but the legality, validity or enforceability of the remainder of this Agreement shall not be affected.

10.16 COUNTERPARTS

This Agreement may be entered into in any number of counterparts, all of which taken together shall constitute one and the same instrument. Any party may enter into this Agreement by executing any such counterpart.

10.17 GOVERNING LAW AND SUBMISSION TO JURISDICTION

10.17.1 This Agreement and the documents to be entered into pursuant to it shall be governed by and construed in accordance with English law.

10.17.2 All the parties irrevocably agree that the courts of England are to have exclusive jurisdiction to settle any dispute which may arise out of or in connection with this Agreement and the documents to be entered into pursuant to it. All the parties irrevocably submit to the jurisdiction of such courts and waive any objection to proceedings in any such court on the ground of venue or on the ground that proceedings have been brought in an inconvenient forum.

10.18 APPOINTMENT OF PROCESS AGENT

10.18.1 Each of OGF III (Caymans 1), L.P., OGF IV (Caymans 1), L.P. and Olympus Executive Fund, L.P. irrevocably appoints Hackwood Secretaries Limited at its registered office for the time being, (being at the date hereof at One Silk Street, London EC2Y 8HQ) as its agent to accept service of process in England and Wales in any legal action or proceedings arising out of or in connection with this Agreement, service upon which shall be deemed completed whether or not forwarded to or received by the other parties.

10.18.2 Each of Reservoir Capital Partners and Reservoir Master Fund irrevocably appoints Ashurst (attention Mark Vickers/Shawn Er) of Broadwalk House, 5 Appold Street, London EC2A 2HA as its agent to accept service of process in England and Wales in any legal action or proceedings arising out of or in connection with this Agreement, service upon whom shall be deemed completed whether or not forwarded to or received by the other parties.

38

10.18.3 Each of the US Sellers irrevocably appoints Reed Smith Richards Butler LLP of Minerva House, 5 Montague Close, London SE1 9BB or any successor firm as his/her/its agent to accept service of process in England and Wales in any legal action or proceedings arising out of or in connection with this Agreement, service upon which shall be deemed completed whether or not forwarded to or received by the other parties.

10.18.4 Intermediate Capital GP Limited irrevocably appoints Intermediate Capital Investments Limited at its registered office for the time being, (being at the date hereof at 20 Old Broad Street, London EC2N 1DP) as its agent to accept service of process in England and Wales in any legal action or proceedings arising out of or in connection with this Agreement, service upon which shall be deemed completed whether or not forwarded to or received by the other parties.

10.18.5 Codan irrevocably appoints Hackwood Secretaries Limited at its registered office for the time being, (being at the date hereof at One Silk Street, London EC2Y 8HQ) as its agent to accept service of process in England and Wales in any legal action or proceedings arising out of or in connection with this Agreement, service upon whom shall be deemed completed whether or not forwarded to or received by the other parties.

10.18.6 The Purchaser hereby irrevocably appoints Fetter Secretaries Limited of One Fetter Lane, London EC4A 1JB as its agent to accept service of process in England in any legal action or proceedings arising out of this Agreement, service upon whom shall be deemed completed whether or not forwarded to or received by the Purchaser.

10.18.7 Each party that has a process agent appointed agrees to inform the other parties, in writing, of any change in the address of such process agent within 28 days.

10.18.8 If such process agent ceases to be able to act as such or to have an address in England, each of the parties irrevocably agrees to appoint a new process agent in England acceptable to the other parties and to deliver to the other parties within 14 days a copy of a written acceptance of appointment by the process agent.

10.18.9 Nothing in this Agreement shall affect the right to serve process in any other manner permitted by law or the right to bring proceedings in any other jurisdiction for the purposes of the enforcement or execution of any judgement or other settlement in any other courts.

10.19 SHARE AWARDS

Validus undertakes to the Employee Sellers to comply with the terms set out in Annex A of its offer letter dated 18 April 2007 in respect of the issue of US$15,000,000.00 of Validus Common Shares to Employees in accordance with the terms of that Annex A (subject to such amendments as may be agreed between Validus and the Employee Sellers) (the "SHARE AWARDS"). The allocations of Share Awards that have already been provided for in the term sheets referred to in Recital (D) shall form part of the US$15,000,000.00 of Validus Common Shares referred to above.

39

IN WITNESS whereof this Agreement has been duly executed.

SIGNED by VALIDUS HOLDINGS, LTD.:   )
                                    )
                                    )
                                    )


SIGNED by MEA CARPENTER:            )
                                    )
                                    )
                                    )


SIGNED by CNR ATKIN:                )
                                    )
                                    )
                                    )


SIGNED by ND WACHMAN:               )
                                    )
                                    )
                                    )


SIGNED by GAM BONVARLET:            )
                                    )
                                    )
                                    )


SIGNED by NJ HALES:                 )
                                    )
                                    )
                                    )


SIGNED by MS JOHNSON:               )
                                    )
                                    )
                                    )

SIGNED by JS CLOUTING:              )
                                    )
                                    )
                                    )


SIGNED by JG ROSS:                  )
                                    )
                                    )
                                    )

40

SIGNED by RI FAULKNER:              )
                                    )
                                    )
                                    )


SIGNED by MEA Carpenter as          )
attorney for the following: WM      )
ABSOLOM, M APICELLA, J BAMFORD,     )
SEH BARR, JP BOSWORTH, RM           )
BOULTWOOD, DG BURNS, S CALLAGHAN,   )
JG CUTTS, PJ DANIEL, KF DOWNEY,     )
TM EDWARDS, PC FERGUSON, A FOORD,   )
TM FRENCH, P FURLONG, N HASSAM, S   )
HOUSE, D HUGHES, A KEOGAN, SF       )
LLOYD, M LUCAS PJ MILLER, SJ        )
MORRITT, AP OAKLEY, N PATEL, DI     )
WATSON, A WEST, LJ WILEY AND JC     )
WILLIAMS                            )


SIGNED by C.N. Rupert Atkin as      )
attorney for the following: M       )
ALCOTT, R BEAN, G COOKE, J          )
COURTNEY, JD EWINGTON, RW           )
FIELDER, SA FORBES, CJ GRANT, R     )
HARRIS, C KOSTIS, JAJA MCDONALD,    )
M PERRY, JE SKINNER, S TEBBUTT      )
AND DK NEWBIGGING                   )


SIGNED by RI Faulkner as attorney   )
for the following: G LANGFORD, LE   )
NEVILL, PC CHURCHILL                )
AND DARREN REDHEAD                  )

41

SIGNED by Peter AS Pearman on       )
behalf of Codan Trust Company       )
Limited in its capacity as          )
trustee of the ASHDOWN TRUST        )
(BEING A TRUST OF CNR ATKIN &       )
FAMILY)                             )


SIGNED by Peter AS Pearman on       )
behalf of Codan Trust Company       )
Limited in its capacity as          )
trustee of the DYNEVOR TRUST        )
(BEING A TRUST OF MEA CARPENTER &   )
FAMILY)                             )


SIGNED by Peter AS Pearman on       )
behalf of Codan Trust Company       )
Limited in its capacity as          )
trustee of the RAMS HILL TRUST      )
(BEING A TRUST OF JE SKINNER &      )
FAMILY)                             )

42

SIGNED by HE HUTTER                 )
                                    )
                                    )
                                    )


SIGNED by HE HUTTER                 )
in her capacity as trustee of       )
HE HUTTER IRREVOCABLE TRUST 1       )
                                    )


SIGNED by HE HUTTER                 )
in her capacity as trustee of HE    )
HUTTER IRREVOCABLE TRUST 2          )
                                    )


SIGNED by J SLATTERY                )
                                    )
                                    )
                                    )


SIGNED by J SLATTERY ON BEHALF OF   )
JPS & CO. LLC                       )
                                    )


SIGNED by BP REICH                  )
                                    )
                                    )
                                    )


SIGNED by JA NOVIK                  )
                                    )
                                    )
                                    )


SIGNED by EF LEMIEUX                )
                                    )
                                    )
                                    )

43

SIGNED by DJ GROSS                  )
                                    )
                                    )
                                    )


SIGNED by Andrew Lerner on behalf   )
of INTER ATLANTIC ADVISERS LTD,     )
the general partner of              )
INTER-ATLANTIC FUND, LP.            )

44

SIGNED by James J. Quinn on         )
behalf of OGF III (Caymans) Ltd,    )
a general partner, on behalf of     )
OGF III (CAYMANS 1), L.P.           )


SIGNED by James J. Quinn on         )
behalf of OGF IV (Caymans Ltd), a   )
general partner, on behalf of OGF   )
IV (CAYMANS 1), L.P.                )


SIGNED by James A. Conroy, acting   )
by JAC, L.L.C. on behalf of OEF,    )
L.P., a general partner, on         )
behalf of OLYMPUS EXECUTIVE FUND,   )
L.P.                                )

45

SIGNED by Craig Huff being a        )
person who in accordance with the   )
law of Delaware, United States of   )
America is acting under the         )
authority of Reservoir Capital      )
Group, L.L.C. as general partner    )
of RESERVOIR CAPITAL PARTNERS,      )
L.P. AND RCP GP, LLC AS GENERAL     )
PARTNER OF RESERVOIR CAPITAL        )
MASTER FUND, L.P.                   )

46

SIGNED by MEA Carpenter as          )
attorney for INTERMEDIATE CAPITAL   )
GP LIMITED                          )
                                    )


SIGNED by MEA Carpenter as          )
attorney for INTERMEDIATE CAPITAL   )
INVESTMENTS LIMITED                 )
                                    )

47

Schedule 1 Particulars of Sellers, Shares Sold etc.

Part 1 - Employee Sellers
Shares

--------------------------------------------------------------------------------------------------------------------------------
                                  1                                               2

                           NAME OF SHAREHOLDER                            SHAREHOLDER ADDRESS
---------------------------------------------------------------------------------------------------------------------------------
WM Absolom                                               113 Kensington Road, Southend of Sea, Essex, SS1 2SY

M Alcott                                                 Croft House, 30 Halstead Road, Earls Colne, Colchester, Essex CO6 2NG

M Apicella                                               88 Rayleigh Road, Eastwood, Leigh on Sea, Essex, SS9 5UX

CNR Atkin                                                Shepherds Gate, Colemans Hatch, Hartfield, East Sussex, TN7 4HF

Codan Trust Company Limited as trustee of the Ashdown
Trust (being a trust of CNR Atkin & family)              Richmond House, 12 Par le Ville Road, Hamilton, Bermuda

J Bamford                                                20 Granard Road, London SW12 8UL

SEH Barr                                                 Hammonds Farm, Hemps Green, Fordham, Colchester, Essex, CO6 3LS

R Bean                                                   42 St John's Road, Westcliffe on Sea, Essex SS0 7JZ

G Bonvarlet                                              11 Acfold Road, London SW6 2AJ

JP Bosworth                                              Hillcroft, Heaverham Road, Kemsing, Kent, TN15 6NE

RM Boultwood                                             Tower House, 229 Ongar Road, Writtle, Chelmsford, Essex, CM1 3NS

D Burns                                                  46 Leamington Road, Harold Hill, Essex, RM3 9TT

S Callaghan                                              14 St Barnabas Court, Cambridge, CB1 2BZ

MEA Carpenter                                            14 Dynevor Road, Richmond, Surrey TW10 6PF

Codan Trust Company Limited as trustee of the Dynevor
Trust (being a trust of MEA Carpenter & family)          Richmond House, 12 Par le Ville Road, Hamilton, Bermuda

PC Churchill                                             4 Woodpeckers Park Road, Winchester, Hants, SO23 7BQ

JS Clouting                                              19 Prusom's Island, 135 Wapping High St, London E1W 3NH

G Cooke                                                  5 The Bridle Path, East Ewell, Epsom, Surrey, KT17 3EE

J Courtney                                               13 Riverside Drive, Earlsfield, London SW18 4UR

JG Cutts                                                 45 Kenneth Road, Benfleet, Essex, SS7 3AU

P Daniel                                                 27 Junction Road, South Croydon, CR2 6RB

KP Downey                                                57 Bailey Road, Leigh on Sea, Essex, SS9 3PJ

TM Edwards                                               6 Ives Road, Bengeo, Herts, SG14 3AU

JD Ewington                                              26b London Fields Eastside, London E8 3SA

RI Faulkner                                              60 Christchurch Road, Tring, Herts, HP23 4EJ

PC Ferguson                                              151 Pump Lane, Rainham, Gillingham, Kent, ME8 7AP

RW Fielder                                               80 Copers Cope Road, Beckenham, Kent, BR3 1RJ

A Foord                                                  171 Melrose Avenue, Willesden Green, London NW2 4NA

S Forbes                                                 Marley, 128 St Stephens Road, Canterbury, Kent, CT2 7JS

------------------------------------------------------------------------------------------------------------
                                       1                   3        4          5          6            7

                                                                    A          B                    CLASS B
                                                         COMMON PREFERENCE PREFERENCE EBT COMMON    COMMON
                           NAME OF SHAREHOLDER           SHARES   SHARES     SHARES     SHARES      SHARES
------------------------------------------------------------------------------------------------------------
WM Absolom                                              125,000

M Alcott                                                                               75,000       75,000

M Apicella                                                                                          50,000

CNR Atkin                                             5,000,000                                  1,250,000

Codan Trust Company Limited as trustee of the Ashdown
Trust (being a trust of CNR Atkin & family)                       502,000

J Bamford                                                                             100,000      150,000

SEH Barr                                                500,000

R Bean                                                                                100,000      100,000

G Bonvarlet                                                       317,000                        1,750,000

JP Bosworth                                             125,000

RM Boultwood                                            125,000

D Burns                                                                                            150,000

S Callaghan                                                                                         62,500

MEA Carpenter                                         5,000,000                                    500,000

Codan Trust Company Limited as trustee of the Dynevor
Trust (being a trust of MEA Carpenter & family)                   502,000

PC Churchill                                            625,000

JS Clouting                                           1,500,000

G Cooke                                                 500,000

J Courtney                                                                                          50,000

JG Cutts                                                125,000                       125,000

P Daniel                                                125,000

KP Downey                                               125,000

TM Edwards                                              250,000

JD Ewington                                             125,000                        75,000

RI Faulkner                                             125,000

PC Ferguson                                             125,000

RW Fielder                                              500,000

A Foord                                                                               125,000

S Forbes                                                                                           125,000

----------------------------------------------------------------------------------------------------------------------
                                    1                           8                                9

                                                      EMPLOYEE SELLER CASH    EMPLOYEE SELLER CASH CONSIDERATION (EBT
                                                      CONSIDERATION (COMMON             COMMON SHARES AND
                                                       SHARES, A PREFERENCE                CLASS B COMMON
                                                      SHARES AND B PREFERENCE           SHARES OF EXERCISE OF
                           NAME OF SHAREHOLDER               SHARES)                         OPTIONS)
----------------------------------------------------------------------------------------------------------------------
WM Absolom                                                $261,885.16                              $0.00

M Alcott                                                        $0.00                        $406,597.99

M Apicella                                                      $0.00                        $135,532.66

CNR Atkin                                               $9,949,465.26                      $3,388,247.57

Codan Trust Company Limited as trustee of the Ashdown
Trust (being a trust of CNR Atkin & family)             $1,577,581.81                              $0.00

J Bamford                                                       $0.00                        $677,663.31

SEH Barr                                                $1,047,540.63                              $0.00

R Bean                                                          $0.00                        $542,130.65

G Bonvarlet                                               $996,202.06                      $4,743,551.19

JP Bosworth                                               $261,885.16                              $0.00

RM Boultwood                                              $261,885.16                              $0.00

D Burns                                                         $0.00                        $406,597.99

S Callaghan                                                     $0.00                        $177,460.08

MEA Carpenter                                           $9,949,465.26                      $1,355,303.63

Codan Trust Company Limited as trustee of the Dynevor
Trust (being a trust of MEA Carpenter & family)         $1,577,581.81                              $0.00

PC Churchill                                            $1,964,120.78                              $0.00

JS Clouting                                             $3,142,598.88                              $0.00

G Cooke                                                 $1,047,540.63                              $0.00

J Courtney                                                      $0.00                        $135,532.66

JG Cutts                                                  $261,885.16                        $338,843.16

P Daniel                                                  $261,885.16                              $0.00

KP Downey                                                 $261,885.16                              $0.00

TM Edwards                                                $523,770.31                              $0.00

JD Ewington                                               $261,885.16                        $203,310.49

RI Faulkner                                               $261,885.16                              $0.00

PC Ferguson                                               $261,885.16                              $0.00

RW Fielder                                              $1,047,540.63                              $0.00

A Foord                                                         $0.00                        $338,843.16

S Forbes                                                        $0.00                        $330,333.16

--------------------------------------------------------------------------
                                  1                            10

                                                        SHARE CONSIDERATION
                                                       (NUMBER OF VALIDUS
                           NAME OF SHAREHOLDER           COMMON SHARES)
---------------------------------------------------------------------------
WM Absolom                                                   5,693

M Alcott                                                     2,817

M Apicella                                                     939

CNR Atkin                                                  274,065

Codan Trust Company Limited as trustee of the Ashdown
Trust (being a trust of CNR Atkin & family)                      0

J Bamford                                                    4,695

SEH Barr                                                    22,772

R Bean                                                       3,756

G Bonvarlet                                                 32,869

JP Bosworth                                                  5,693

RM Boultwood                                                 5,693

D Burns                                                      2,817

S Callaghan                                                    824

MEA Carpenter                                              259,978

Codan Trust Company Limited as trustee of the Dynevor
Trust (being a trust of MEA Carpenter & family)                  0

PC Churchill                                                     0

JS Clouting                                                 68,317

G Cooke                                                     22,772

J Courtney                                                     939

JG Cutts                                                     8,040

P Daniel                                                     5,693

KP Downey                                                    5,693

TM Edwards                                                  11,386

JD Ewington                                                  7,101

RI Faulkner                                                  5,693

PC Ferguson                                                  5,693

RW Fielder                                                  22,772

A Foord                                                      2,347

S Forbes                                                     2,717

--------------------------------------------------------------------------------------------------------------------------------
                                 1                                                2

                           NAME OF SHAREHOLDER                            SHAREHOLDER ADDRESS
---------------------------------------------------------------------------------------------------------------------------------
TM French                                                 Columba, The Street, Wormshall, Sittingbourne, Kent, ME9 0TU

P Furlong                                                 1 D'Arcy Road, North Cheam, Surrey, SM3 8NH

CJ Grant                                                  115 Westfields Avenue, Barnes, London, SW13 0AY

NJ Hales                                                  Coldhams Fee, Draycott Rise, Palgrave, Diss, Norfolk IP22 1AJ

R Harris                                                  10 Rectory Close, Guildford, Surrey, GU4 7AR

N Hassam                                                  2 Ladygrove, Pixton Way, Croydon, CR0 9LR

S House                                                   3 The Maltings, Oxted, Surrey, RH8 9DZ

D Hughes                                                  Flat 23, 11 Kidbrooke Grove, Blackheath, London SE3 0PP

MS Johnson                                                Holmbury, South View Road, Wadhurst, East Sussex TN5 6TN

A Keogan                                                  289 Perrysfiled Road, Cheshunt, Waltham Cross, Herts, EN8 0TP

C Kostis                                                  72 Palace Gates Road, London, N22 7BL
G Langford                                                Kingsholm, Hedgerow Walk, Cheshunt, Herts EN8 9DT

S Lloyd                                                   35 Lewes Road, Haywards Heath, West Sussex, RH17 7SY

M Lucas                                                   138 Tilkey Road, Coggeshall, Colchester, Essex, CO6 1QN

JAJA McDonald                                             May Stables, Park Farm, Queen Street, Paddock Wood, Kent, TN12 6NS

P Miller                                                  Hawthorns, Ulley Road, Kennington, Ashford, Kent, TN24 9HX

SJ Morritt                                                20 Southborough Road, Surbiton, KT6 6JN

D Newbigging                                              119 Old Church Street, London SW3 6EA

AP Oakley                                                 112 Wingletye Lane, Hornchurch, Essex, RM11 3AU

N Patel                                                   13 Coppice Way, South Woodford, London, E18 2DU

LE Patterson                                              Beech Corner, 21 Cayton Road, Netherene on the Hill, Surrey, CR5 1LT

M Perry                                                   174 Great George, Lee Chapel South, Basildon, Essex, SS16 5DF

DP Redhead                                                31A Forest View, North Chingford, London, E4 7AU

JG Ross                                                   Beechy Lees, Row Dow, Otford, Sevenoaks, Kent TN14 5RY

JE Skinner                                                Rams Hill, Maidstone Road, Horsmonden, Kent, TN12 8DB

Codan Trust Company Limited as trustee of Rams Hill
Trust (being a trust of JE Skinner & family)              Richmond House, 12 Par le Ville Road, Hamilton, Bermuda

S Tebbutt                                                 123 Thomas More Street, Hermitage Waterside, Wapping, London E1W 1YD

ND Wachman                                                71 Brodrick Road, London SW17 7DX

DI Watson                                                 35 Ditton Road, Surbiton, Surrey, KT6 6RE

A West                                                    85 Powers Hall End, Witham, Essex, CM8 1NH

LJ Wiley                                                  138 London Road, Abridge, Romford, Essex, RM4 1XX

JC Williams                                               26A Quinton Street, London, SW18 3QS

--------------------------------------------------------------------------------------------------------------
                                   1                      3        4          5          6            7

                                                                   A          B                    CLASS B
                                                        COMMON PREFERENCE PREFERENCE EBT COMMON    COMMON
                           NAME OF SHAREHOLDER          SHARES   SHARES     SHARES     SHARES      SHARES
---------------------------------------------------------------------------------------------------------------
TM French                                              125,000

P Furlong                                                                                       62,500

CJ Grant                                               500,000

NJ Hales                                               625,000

R Harris                                                                                        62,500

N Hassam                                                                                        62,500

S House                                                                                         62,500

D Hughes                                                                                        87,500

MS Johnson                                           1,000,000

A Keogan                                                                                        62,500

C Kostis                                               125,000

G Langford                                                                                     500,000

S Lloyd                                                                                        625,000

M Lucas                                                                                         62,500

JAJA McDonald                                          500,000

P Miller                                               250,000                                  250,000

SJ Morritt                                             125,000

D Newbigging                                                                                    500,000

AP Oakley                                              125,000

N Patel                                                125,000

LE Patterson                                           125,000                         75,000

M Perry                                                                                         125,000

DP Redhead                                           1,500,000

JG Ross                                                625,000                        125,000   500,000

JE Skinner                                           1,000,000

Codan Trust Company Limited as trustee of Rams Hill
Trust (being a trust of JE Skinner & family)                      265,000

S Tebbutt                                                                              75,000   75,000

ND Wachman                                           1,500,000

DI Watson                                              500,000

A West                                                                                          62,500

LJ Wiley                                               125,000

JC Williams                                            250,000

---------------------------------------------------------------------------------------------------------------------
                                   1                           8                                9

                                                     EMPLOYEE SELLER CASH    EMPLOYEE SELLER CASH CONSIDERATION (EBT
                                                     CONSIDERATION (COMMON             COMMON SHARES AND
                                                       SHARES, A PREFERENCE                CLASS B COMMON
                                                     SHARES AND B PREFERENCE           SHARES OF EXERCISE OF
                           NAME OF SHAREHOLDER               SHARES)                         OPTIONS)
---------------------------------------------------------------------------------------------------------------------
TM French                                              $261,885.16                               $0.00

P Furlong                                                    $0.00                         $177,460.08

CJ Grant                                             $1,047,540.63                               $0.00

NJ Hales                                             $1,309,425.78                               $0.00

R Harris                                                     $0.00                         $177,460.08

N Hassam                                                     $0.00                         $177,460.08

S House                                                      $0.00                         $177,460.08

D Hughes                                                     $0.00                         $507,770.23

MS Johnson                                           $2,095,081.25                               $0.00

A Keogan                                                     $0.00                         $177,460.08

C Kostis                                               $261,885.16                               $0.00
G Langford                                                   $0.00                       $1,321,286.63

S Lloyd                                                      $0.00                       $1,660,106.78

M Lucas                                                      $0.00                         $177,460.08

JAJA McDonald                                        $1,047,540.63                               $0.00

P Miller                                               $523,770.31                         $660,643.31

SJ Morritt                                             $261,885.16                               $0.00

D Newbigging                                                 $0.00                       $1,571,296.63

AP Oakley                                              $261,885.16                               $0.00

N Patel                                                $261,885.16                               $0.00

LE Patterson                                           $261,885.16                         $203,310.49

M Perry                                                      $0.00                         $330,333.16

DP Redhead                                           $4,713,889.88                               $0.00

JG Ross                                              $1,309,425.78                       $1,668,616.78

JE Skinner                                           $1,817,471.25                               $0.00

Codan Trust Company Limited as trustee of Rams Hill
Trust (being a trust of JE Skinner & family)           $832,787.21                               $0.00

S Tebbutt                                                    $0.00                         $406,597.99

ND Wachman                                           $3,142,598.88                               $0.00

DI Watson                                            $1,047,540.63                               $0.00

A West                                                       $0.00                         $177,460.08

LJ Wiley                                               $261,885.16                               $0.00

JC Williams                                            $523,770.31                               $0.00

-----------------------------------------------------------------------
                                   1                        10

                                                     SHARE CONSIDERATION
                                                    (NUMBER OF VALIDUS
                           NAME OF SHAREHOLDER        COMMON SHARES)
------------------------------------------------------------------------
TM French                                                   5,693

P Furlong                                                     824

CJ Grant                                                   22,772

NJ Hales                                                   28,465

R Harris                                                      824

N Hassam                                                      824

S House                                                       824

D Hughes                                                    3,542

MS Johnson                                                 45,544

A Keogan                                                      824

C Kostis                                                    5,693
G Langford                                                 10,870

S Lloyd                                                    13,218

M Lucas                                                       824

JAJA McDonald                                              22,772

P Miller                                                   16,821

SJ Morritt                                                  5,693

D Newbigging                                                    0

AP Oakley                                                   5,693

N Patel                                                     5,693

LE Patterson                                                7,101

M Perry                                                     2,717

DP Redhead                                                      0

JG Ross                                                    41,313

JE Skinner                                                 57,614

Codan Trust Company Limited as trustee of Rams Hill
Trust (being a trust of JE Skinner & family)                    0

S Tebbutt                                                   2,817

ND Wachman                                                 68,317

DI Watson                                                  22,772

A West                                                        824

LJ Wiley                                                    5,693

JC Williams                                                11,386

Part 2 - US Sellers

--------------------------------------------------------------------------------------------------------------------------------
                                   1                                            2

                           NAME OF SHAREHOLDER                          SHAREHOLDER ADDRESS
--------------------------------------------------------------------------------------------------------------------------------

HE Hutter                                                 11209 Solitary Fawn Trail, Austin, Texas, 78735, USA

HE Hutter Irrevocable Trust 1                             11209 Solitary Fawn Trail, Austin, Texas, 78735, USA

HE Hutter Irrevocable Trust 2                             11209 Solitary Fawn Trail, Austin, Texas, 78735, USA

J Slattery and JPS & Co LLC                               67 Fable Farms Road, New Canaan, Connecticut 06840, USA

BP Reich                                                  42 Cowdin Circle, Chappaqua, New York, NY 10514, USA

JA Novik                                                  2528 Harris Boulevard, Austin, Texas, 78703, USA

EF Lemieux                                                75 Half Mile Road, Guilford, Connecticut 06437 USA

DJ Gross                                                  50 Central Park West, Apt 10B, New York, NY 10023, USA

Inter Atlantic Fund L.P.                                  400 Madison Avenue, 16th Floor, New York, NY 10017, USA

--------------------------------------------------------------------------------------------------------------------------------
                                   1                      3         4           5       6           7               8

                                                                                                                   EBT
                                                        COMMON                        COMMON     CLASS B     NON-EMPLOYEE CASH
                           NAME OF SHAREHOLDER          SHARES    A PREF     B PREF   SHARES      SHARES       CONSIDERATION
-------------------------------------------------------------------------------------------------------------------------------

HE Hutter                                             3,950,000                                               $12,413,243.35

HE Hutter Irrevocable Trust 1                           500,000                                                $1,571,296.63

HE Hutter Irrevocable Trust 2                           500,000                                                $1,571,296.63

J Slattery and JPS & Co LLC                           4,950,000                                               $15,555,836.60

BP Reich                                              2,834,500                                                $8,907,680.57

JA Novik                                              4,950,000                                               $15,555,836.60

EF Lemieux                                            4,950,000                                               $15,555,836.60

DJ Gross                                                250,000                                                  $785,648.31

Inter Atlantic Fund L.P.                              2,115,500                                                $6,648,156.03

Part 3 - Institutional Sellers

--------------------------------------------------------------------------------------------------------------------------------
                                   1                                           2

                           NAME OF SHAREHOLDER                         SHAREHOLDER ADDRESS
--------------------------------------------------------------------------------------------------------------------------------
OGF III (Caymans 1), L.P.                                PO Box 1350 GT, The Huntlaw Building, Fort Street,
                                                         George Town, Grand Cayman, Cayman Islands

OGF IV (Caymans 1), L.P.                                 PO Box 1350 GT, The Huntlaw Building, Fort Street, George Town,
                                                         Grand Cayman, Cayman Islands

Olympus Executive Fund, L.P.                             Metro Centre, One Station Place, Stamford, Connecticut,
                                                         CT 06-902, USA

Reservoir Capital Partners, L.P.                         650 Madison Avenue, 26th Floor, New York, NY 10022, USA

Reservoir Capital Master Fund, L.P.                      650 Madison Avenue, 26th Floor, New York, NY 10022, USA

Intermediate Capital Investments Limited                 20 Old Broad Street, London, EC2N 1DP

Intermediate Capital GP Limited                          PO Box 76, Wests Centre, St Hellier, Jersey JE4 8PQ, Channel Islands

--------------------------------------------------------------------------------------------------------------------------------
                                   1                      3         4           5       6           7               8
                                                                                                                   EBT
                                                        COMMON                        COMMON     CLASS B     NON-EMPLOYEE CASH
                           NAME OF SHAREHOLDER          SHARES    A PREF     B PREF   SHARES      SHARES       CONSIDERATION
-------------------------------------------------------------------------------------------------------------------------------
OGF III (Caymans 1), L.P.
                                                                 20,967,500                                    $65,892,324.02

OGF IV (Caymans 1), L.P.
                                                                 31,451,000                                    $98,837,700.39

Olympus Executive Fund, L.P.
                                                                 449,500                                        $1,412,595.67

Reservoir Capital Partners, L.P.                                  5,181,000  5,352,000                         $33,100,934.73

Reservoir Capital Master Fund, L.P.                                 869,000    897,500                          $5,551,390.98

Intermediate Capital Investments Limited                                     4,999,500                         $15,711,394.97

Intermediate Capital GP Limited                                              1,250,000                          $3,928,241.57


SCHEDULE 2
PARTICULARS OF THE COMPANY AND SUBSIDIARIES

PART 1
PARTICULARS OF THE COMPANY

TALBOT HOLDINGS LTD

REGISTERED NUMBER:                        31149

REGISTERED OFFICE:                        Clarendon House, 2 Church Street, Hamilton, HM11, Bermuda

DATE AND PLACE OF INCORPORATION:          15 October 2001, Bermuda

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          GB Collis
                                          HE Hutter
                                          A Goodfellow
                                          C Huff
                                          DK Newbigging
                                          JA Novik
                                          JJ Quinn
                                          P A Rubin
                                          ND Wachman
                                          GAM Bonvarlet
                                          BP Reich

SECRETARY:                                TW Hall

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Common shares of US$0.002 each           405,350,000
                                          Class B common shares of US$0.002 each    10,000,000
                                          A preference shares of US$0.002 each      70,400,000
                                          B preference shares of US$0.002 each      14,250,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Common shares of US$0.002 each            50,000,000
                                          Class B common shares of US$0.002 each            --
                                          A preference shares of US$0.002 each      60,504,000
                                          B preference shares of US$0.002 each      12,499,000

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Refer to Schedule 1

49

PART 2
PARTICULARS OF THE SUBSIDIARIES
SECTION A - ACTIVE SUBSIDIARIES

1 TALBOT UNDERWRITING HOLDINGS LTD

REGISTERED NUMBER:                        02180028

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch Street, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          19 October 1987, England and Wales

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          GAM Bonvarlet
                                          JS Clouting
                                          HE Hutter
                                          AJ Keys
                                          DK Newbigging
                                          JA Novik
                                          JJ Quinn
                                          DP Redhead
                                          JG Ross
                                          VG Southey
                                          ND Wachman

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Ordinary L1 Shares                         4,620,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary L1 Shares                         1,255,100

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Holdings Ltd                       1,255,100

50

2 TALBOT INSURANCE (BERMUDA) LTD

REGISTERED NUMBER:                        33308

REGISTERED OFFICE:                        Clarendon House, 2 Church Street, Hamilton HM11, Bermuda

DATE AND PLACE OF INCORPORATION:          Bermuda, 3 March 2003

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          GAM Bonvarlet
                                          JS Clouting
                                          GB Collis
                                          A Goodfellow
                                          R Spencer-Arscott
                                          ND Wachman

SECRETARY:                                TW Hall

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Common shares of US$1 each                   120,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Common shares of US$1 each                   120,000

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Holdings Ltd                       120,000

51

3 TALBOT 2002 UNDERWRITING CAPITAL LTD

REGISTERED NUMBER:                        04257249

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch Street, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          23 July 2001, England and Wales

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          JS Clouting
                                          GAM Bonvarlet
                                          ND Wachman

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Ordinary L1 shares                            50,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary L1 shares                                 1

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Holdings Ltd                       1

52

4 TALBOT CAPITAL LTD

REGISTERED NUMBER:                        31148

REGISTERED OFFICE:                        Clarendon House, 2 Church Street, Hamilton HM11, Bermuda

DATE AND PLACE OF INCORPORATION:          15 October 2001, Bermuda

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          JS Clouting
                                          GB Collis
                                          C Garrod
                                          ND Wachman
                                          GAM Bonvarlet

SECRETARY:                                TW Hall

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Auditors plc

AUTHORISED SHARE CAPITAL:                 Common shares of US$1 each                    12,000
                                          Class A shares of Bermuda $0.01 each             100
ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Common shares of US$1 each                    12,000
                                          Class A shares of Bermuda $0.01 each              --

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Holdings Ltd                       12,000

53

5 TALBOT UNDERWRITING LTD

REGISTERED NUMBER:                        02202362

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch Street, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          3 December 1987, England and Wales

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          GAM Bonvarlet
                                          JS Clouting
                                          HE Hutter
                                          MS Johnson
                                          AJ Keys
                                          GS Langford
                                          DK Newbigging
                                          JJ Quinn
                                          DP Redhead
                                          JG Ross
                                          VG Southey
                                          ND Wachman

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Ordinary L1 shares                           400,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary L1 shares                           400,000

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Underwriting Holdings Ltd          400,000

54

6 UNDERWRITING RISK SERVICES LTD

REGISTERED NUMBER:                        03260112

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch Street, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          08 October 1996, England and Wales

DIRECTORS:                                CNR Atkin
                                          GAM Bonvarlet
                                          JP Bosworth
                                          MEA Carpenter
                                          JS Clouting
                                          NJ Hales
                                          AJ Keys
                                          PJ Miller
                                          ND Wachman

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Ordinary L1 shares                         2,500,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary L1 shares                            25,000

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Underwriting Holdings Ltd          25,000

55

7 TALBOT UNDERWRITING SERVICES LTD

REGISTERED NUMBER:                        03043304

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch Street, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          7 April 1995, England and Wales

DIRECTORS:                                CNR Atkin
                                          GAM Bonvarlet
                                          JS Clouting
                                          MEA Carpenter
                                          ND Wachman

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 KPMG Audit plc

AUTHORISED SHARE CAPITAL:                 Ordinary L1 shares                               100

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary L1 shares                                 1

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Underwriting Holdings Ltd          1

56

SECTION B - DORMANT SUBSIDIARIES

1 TALBOT UNDERWRITING CAPITAL LTD

REGISTERED NUMBER:                        3439486

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch Street, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          19 September 1997, England and Wales

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          JS Clouting
                                          ND Wachman

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 Dormant - not audited

AUTHORISED SHARE CAPITAL:                 Ordinary L1 shares                         1,000,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary L1 shares                           956,560

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Holdings Ltd                       956,560

57

2 MARINASURE LTD

REGISTERED NUMBER:                        2745324

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch St, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          England and Wales, 7 September 1992

DIRECTORS:                                MEA Carpenter

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 Dormant - not audited

AUTHORISED SHARE CAPITAL:                 Ordinary shares of L1 each                       100

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary shares of L1 shares                       2

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Underwriting Holdings Ltd          2

58

3 YACHTSURE LTD

REGISTERED NUMBER:                        2978236

REGISTERED OFFICE:                        Gracechurch House, 55 Gracechurch St, London EC3V 0JP

DATE AND PLACE OF INCORPORATION:          England and Wales, 6 October 1994

DIRECTORS:                                CNR Atkin
                                          MEA Carpenter
                                          NJ Hales
                                          PJ Miller

SECRETARY:                                JS Clouting

ACCOUNTING REFERENCE DATE:                31 December

AUDITORS:                                 Dormant - not audited

AUTHORISED SHARE CAPITAL:                 Ordinary shares of L0.01 each                100,000

ISSUED AND FULLY PAID-UP SHARE CAPITAL:   Ordinary shares of L0.01 shares                   10

INDIVIDUAL SHAREHOLDERS                   NO. OF SHARES

Talbot Underwriting Holdings Ltd          10

59

SCHEDULE 3
COMPLETION OBLIGATIONS

1 SELLERS' OBLIGATIONS

1.1 GENERAL

On Completion each Seller shall, in accordance with Clause 6, exercise his/her/its votes as a shareholder in and/or (where applicable) as a director of the Company (or any Group Company as appropriate) to procure the delivery to the Purchaser of, and, in the case of paragraph 1.1.1, shall deliver to the Purchaser:

1.1.1 transfers of his/her/its Shares duly executed by the registered holders in favour of the Purchaser or as it may direct accompanied by the relevant share certificates (or an express indemnity in a form reasonably satisfactory to the Purchaser in the case of any certificate found to be missing) save that no share certificates shall have been issued, and accordingly none shall be delivered, in respect of the Class B Common Shares issued to the Optionholders in respect of the exercise of their Options;

1.1.2 the Termination Agreements duly executed by those Sellers who are parties to them and in relation to the Management Fee Agreements by all parties thereto;

1.1.3 evidence of the due fulfilment of the Condition Precedent set out in Clause 4.1.2;

1.1.4 evidence of the consummation of the Options Transactions; and

1.1.5 a duly certified copy of any power of attorney under which any person who executes this Agreement, the Disclosure Letter and/or any transfer of Shares on behalf of any Seller is authorised to do so.

1.2 RESIGNATIONS

On Completion, the Sellers shall procure the delivery to the Purchaser of:

1.2.1 (if so required by the Purchaser) signed resignation letters from the auditors of each Group Company other than the Dormant Subsidiaries resigning their office as such, to take effect immediately upon Completion, and acknowledging that they have no claim against any Group Company and, in the case of each Group Company incorporated in England and Wales, containing a statement pursuant to section 394(1) of the Companies Act 1985 that there are no circumstances connected with their ceasing to hold office which they consider should be brought to the attention of any members or creditors; and

1.2.2 signed resignation letters from each of the following directors resigning from each Group Company of which he/she is a director:

(i) DK Newbigging;

(ii) HE Hutter;

(iii) JA Novik;

(iv) JJ Quinn;

(v) DP Redhead;

60

(vi) C Huff;

(vii) PA Rubin; and

(viii) BP Reich.

1.3 BOARD RESOLUTIONS OF THE GROUP COMPANIES

On Completion each Seller who is a director of any Group Company shall exercise his/her votes as a director of the relevant Group Company to procure the passing of Board Resolutions of each Group Company inter alia:

1.3.1 (if so required by the Purchaser) revoking all existing authorities to bankers in respect of the operation of its bank accounts and giving authority in favour of such persons as the Purchaser may nominate to operate such accounts;

1.3.2 approving the registration of the share transfers referred to in paragraph 1.1.1 of this Schedule;

1.3.3 appointing each of the persons notified by the Purchaser to the Seller not more than 48 hours before Completion as a director of each of the Group Companies identified by the Purchaser in such notice, such appointments to take effect immediately upon Completion, subject to FSA and Lloyd's approval of such appointments having been obtained;

1.3.4 accepting each of the resignations referred to in paragraph 1.2 above;

1.3.5 (if so required by the Purchaser) appointing PricewaterhouseCoopers to replace the existing auditors of each Group Company other than the Dormant Subsidiaries,

1.3.6 in the case of the Company, approving the transfers of the Shares for registration and the updating of the Company's statutory books to reflect the same; and

1.3.7 approving the delivery of the statutory books (which shall be written up to but not including the date of Completion) to or to the order of the Purchaser, and shall hand to the Purchaser duly certified copies of such Resolutions.

1.4 ADOPTION OF NEW BYELAWS

On Completion the Sellers shall, if requested by the Purchaser, procure that new Byelaws of the Company, in the form notified to the Sellers by the Purchaser, are adopted conditional upon and with effect from Completion.

2 PURCHASER'S OBLIGATIONS

On Completion the Purchaser shall deliver to the Sellers:

61

2.1 evidence of the due fulfilment of the Conditions Precedent set out in Clauses 4.1.1;

2.2 evidence that the Purchaser is authorised to execute this Agreement and the Disclosure Letter; and

2.3 a duly certified extract of Validus' share register showing the Share Consideration issued to each of the relevant Employee Sellers in accordance with Clause 3.1.6(i).

62

SCHEDULE 4
WARRANTIES GIVEN BY THE SELLERS AND WARRANTORS UNDER CLAUSE 8

1 WARRANTIES BY THE SELLERS

Each Seller severally warrants to the Purchaser in the following terms:

1.1 CAPACITY AND AUTHORITY OF THE SELLERS

He/she/it has the requisite capacity and authority to enter into and perform this Agreement.

1.2 TITLE

He/she/it is, and on Completion will be, the sole legal and beneficial owner of the Shares listed against his/her/its name in Schedule 1.

1.3 EFFECT OF COMPLETION

This Agreement will, when executed by him/her/it, constitute a valid and binding obligation on him/her/it enforceable in accordance with its terms, subject with respect to enforceability to the effect of bankruptcy, insolvency, reorganisation, moratorium or similar laws now or hereafter affecting the enforcement of creditors' rights generally and to the availability of equitable remedies.

1.4 CONSENTS AND AUTHORISATIONS

No consent, approval, authorisation or order of any court or government or local agency or body or any other person is required by him/her/it for the execution or implementation of this Agreement and compliance with the terms of this Agreement, other than the consents of the Relevant Regulators specified in the conditions precedent set out in Clause 4.1.1.

1.5 THE SHARES

There are, and on Completion will be, no Encumbrances on, over or affecting the Shares listed against his/her/its name in Schedule 1.

1.6 DIVIDENDS AND DISTRIBUTION

Since the Accounts Date, except for the Accrued Preference Dividend and the amounts provided for in the Accounts or fairly disclosed in the Disclosure Letter, no dividend or other payment or distribution has been, or prior to Completion will be, received by him/her/it from the Company or any of the Group Companies.

2 WARRANTIES BY THE WARRANTORS

Each Warrantor severally warrants to the Purchaser in the following terms:

63

2.1 INCORPORATION, AUTHORITY AND NON-CONTRAVENTION

Each Group Company is duly incorporated and validly existing under its respective laws of incorporation.

2.2 GROUP COMPANIES

2.2.1 The information set out in Schedule 2 is accurate in all material respects.

2.2.2 The Shares will represent and constitute the entire issued and outstanding share capital (including options or rights to acquire additional share capital) of the Company as at the date of Completion.

2.2.3 The Company is not directly or indirectly, including through any Group Company the holder or beneficial owner of any shares or securities of any other person (whether incorporated in the United Kingdom or elsewhere) other than the Subsidiaries and has not agreed to acquire any such shares or securities.

2.2.4 The Company, directly or indirectly, legally and beneficially owns, and on Completion will own, free from Encumbrances the whole of the issued share capital of the Subsidiaries and all such shares are fully paid or credited as fully paid and no other person or entity has any rights, entitlements, claims, options or warrants with respect to any share in any of the Subsidiaries.

2.3 PRE-EMPTION ETC.

Except in respect of the A Preference Shares, the B Preference Shares and the Options currently in issue, no person has the right (whether exercisable now or in the future and whether contingent or not) to call for the allotment, conversion or issue of any share or loan capital or any other security giving rise to a right over the capital of any Group Company under any option or other agreement (including conversion rights and rights of pre-emption) or otherwise and there are no Encumbrances on the shares of any Subsidiary or any arrangements or obligations to create any Encumbrances.

2.4 STATUTORY BOOKS AND RECORDS

2.4.1 The statutory books, books of accounts and other records of a material nature of each Group Company are up-to-date and accurately reflect what is required by law to be dealt with in such books.

2.4.2 So far as the Warrantors are aware no notice or allegation that any is incorrect or should be rectified has been received.

2.4.3 All accounts, documents and returns required by law to be delivered or made to the Registrar of Companies or any other authority in any relevant jurisdiction in respect of the Group Companies have been duly delivered or made.

2.5 LICENCES AND CONSENTS

2.5.1 LICENCES AND CONSENTS OBTAINED

All material licences, consents and registrations ("LICENCES") necessary for the carrying on of the business of the Group as now carried on have been obtained

64

and are in full force and effect and do not contain conditions which would hinder the ordinary and usual course of its business or are affected by the transactions contemplated by this Agreement except for the consents required under Clause 4 and have been and are being complied with in all material respects necessary for the carrying on of the business of the Group.

2.5.2 NO INVESTIGATION AS TO LICENCES

There is no investigation, enquiry or proceeding outstanding or, so far as the Warrantors are aware, anticipated which is likely to result in the suspension, cancellation, modification, revocation or non-renewal of any Licence, and so far as the Warrantors are aware, no facts or circumstances exist which are likely to give rise to any such investigation, enquiry or proceeding.

2.6 COMPLIANCE WITH LAWS

2.6.1 BUSINESS CONDUCTED IN COMPLIANCE WITH LAWS

Each of the Group Companies is conducting its business in compliance with applicable laws and regulations (including the regulations from time to time issued by the Lloyd's Franchise Board) and no entity has been in material breach of any such laws and regulations.

2.6.2 NO COMMUNICATION AS TO NON COMPLIANCE WITH LAWS

No Group Company has received any notice or other communication (official or otherwise) from any court, tribunal, arbitrator, governmental agency or regulatory body with respect to an alleged, actual or potential violation and/or failure to comply with any applicable law or regulation, or requiring it to take or omit any action.

2.7 LITIGATION

Save as disclosed in the information in the Data Room or in the Disclosure Letter and save for claims under inwards and outwards insurance and reinsurance policies and broker and coverholder disputes in Syndicate 1183's ordinary course of business, there are not, nor have there been in the two years prior to the date hereof, nor, so far as the Warrantors are aware, are there threatened, any disputes, claims, proceedings, suits or actions directly involving a Group Company or, so far as the Warrantors are aware, pending or threatened against any officer or director of any Group Company with respect to the business of any Group Company, including in relation to the conduct of the underwriting of Syndicates 376 and 1183 by Talbot Underwriting Ltd or to any agreement or arrangement with any broker, agent or intermediary in respect of the placing of insurance or reinsurance business with Syndicates 376 or 1183.

2.8 VENDOR DUE DILIGENCE REPORT

2.8.1 The Warrantors are not aware of any material inaccuracy in any of the factual information contained in the Vendor Due Diligence Report.

65

2.8.2 The Warrantors are not aware of any facts or circumstances relating to the Group not stated in the Vendor Due Diligence Report, the omission of which makes any statements contained therein misleading in any material respect.

2.9 TAX DUE DILIGENCE REPORT

2.9.1 The Warrantors are not aware of any material inaccuracy in any of the factual information contained in the Tax Due Diligence Report.

2.9.2 The Warrantors are not aware of any facts or circumstances relating to the Group not stated in the Tax Due Diligence Report, the omission of which makes any statements contained therein misleading in any material respect.

2.10 ACTUARIAL RESERVES REVIEW

2.10.1 The Warrantors are not aware of any material inaccuracy in any of the factual information contained in the Actuarial Reserves Review.

2.10.2 The Warrantors are not aware of any facts or circumstances relating to the Group not stated in the Actuarial Reserves Review, the omission of which makes any statements contained therein misleading in any material respect.

2.11 LATEST ACCOUNTS

2.11.1 The Accounts and the 2005 Accounts have been prepared:

(i) in accordance with applicable law and in accordance with US GAAP applied on a consistent basis throughout the periods presented; and

(ii) subject to paragraph 2.11.1(i), on a basis consistent with that adopted in preparing the audited accounts of the Company for the previous two financial years.

2.11.2 The Accounts and the 2005 Accounts each present fairly, in all material respects, the financial position of the Group as at the Accounts Date and 31 December 2005 (as the case may be) and the results of their operations and their cash flows for the years then ended in conformity with US GAAP.

2.11.3

(i) The public accountants whose report is attached to the Accounts are independent within the meaning of both the Auditing Practices Board guidance and the Independent Federation of Accountants (the relevant guidance for Bermuda) and that report has not been withdrawn or modified.

(ii) The public accountants are, as at the date of this Agreement, independent within the meaning of the US Securities Act of 1933.

2.11.4 The estimated 30 June 2007 consolidated balance sheet of the Group Companies, a true and accurate copy of which is contained as Document 4.11.1 in the Data Room Index, was prepared (i) on a basis consistent with the Accounts and (ii) in good faith and based on assumptions which, on the date such balance sheet was prepared, were believed by the Warrantors to be reasonable and to fairly present in all material respects the consolidated estimated financial position of all entities and persons required by US GAAP to be included therein.

66

2.11.5 The 2008 quarterly financial projection materials, a true and accurate copy of which is contained as Document 4.11.2 in the Data Room Index were prepared (i) on a basis consistent with the Accounts and (ii) in good faith and based on assumptions which on the date such projection materials were prepared were believed by the Warrantors to be reasonable and to fairly present in all material respects the data they purported to present.

2.11.6 The forecasted financial and operating data contained in the Information Memorandum have each been prepared in good faith based upon assumptions that, as at the date of preparation of the Information Memorandum, were believed by the Warrantors to be reasonable and to fairly present the data it purported to present.

2.12 OWNERSHIP OF ASSETS

Other than as set forth in the Accounts or the notes thereto, all assets included in the Accounts or acquired by any of the Group Companies or which have otherwise arisen since the Accounts Date, other than any assets disposed of or realised in the ordinary and usual course of business:

2.12.1 are legally and beneficially owned by the Group Companies; and

2.12.2 are free from Encumbrances, other than those arising by operation of law or in the ordinary and usual course of business and, for the avoidance of doubt, Encumbrances in the ordinary and usual course of business shall include all Encumbrances over:

(i) assets of the Group Companies which relate to the Group's Funds at Lloyd's arrangements which Encumbrances arise because of such arrangements;

(ii) the assets of Syndicate 1183, which Encumbrances arise pursuant to Lloyd's premium trust deeds; and

(iii) the designated insurer trust accounts of Underwriting Risk Services Ltd, which Encumbrances arise pursuant to regulatory requirements and contractual obligations in relation to client money.

2.13 SUFFICIENCY OF ASSETS

So far as the Warrantors are aware, the property, rights and assets owned, leased or otherwise used by the Group Companies comprise all the property, rights and assets necessary for the carrying on of the business of each Group Company in the manner in, and to the extent to, which it is presently conducted.

2.14 LIABILITIES

2.14.1 So far as the Warrantors are aware, there are no liabilities, whether actual or contingent, of any of the Group Companies other than
(i) liabilities disclosed or provided for in the Accounts; (ii) liabilities incurred in the ordinary and usual course of business since the Accounts Date, none of which has had or, so far as the Warrantors are aware, may have a material adverse effect on the financial or

67

trading position of the Group; or (iii) liabilities disclosed elsewhere in this Agreement.

2.14.2 No Group Company has any liability in relation to insurance business written by it into years of account prior to 2002.

2.14.3 Except as expressly stated in the Accounts or in the Disclosure Letter, no Group Company is subject to any material exposure, individually or in the aggregate, under any futures or option contracts, swaps, hedges or similar instruments to which any Group Company is a party.

2.15 IMPORTANT BUSINESS SINCE THE ACCOUNTS DATE

2.15.1 Since the Accounts Date, save as disclosed in the information contained in the Data Room or in the Disclosure Letter, there has not been any material adverse change in the business, assets, liabilities, operations, employee or customer relations or financial or trading position of any Group Company to an extent which is material in the context of the Group taken as a whole and the Warrantors are not aware of any event which is likely to give rise to any such change.

2.15.2 Since the Accounts Date:

(i) no loan or loan capital has been repaid by any Group Company in whole or in part or has become liable to be so repaid; and

(ii) no shareholders' resolution of any Group Company has been passed other than resolutions relating to the routine business of annual shareholders' meetings.

2.15.3 Other than as disclosed in the Disclosure Letter, between the Accounts Date and the date of this Agreement, no Group Company has taken any of the actions set out in Clauses 5.2.1 to 5.2.3, 5.2.5, 5.2.11, 5.2.13, 5.2.14, 5.2.17, 5.2.18, 5.2.21, 5.2.22 and 5.2.25 to 5.2.27 which would have been a breach of such covenants if they were deemed to have been given for the period between Accounts Date and the date of this Agreement.

2.16 INTELLECTUAL PROPERTY

2.16.1 OWNERSHIP OF INTELLECTUAL PROPERTY

So far as the Warrantors are aware, each of the Group Companies owns or possesses, or has the right to use or can acquire on reasonable terms, all know-how (including proprietary or confidential information, systems or procedures), trade marks, trade names, logos or other intellectual property (including the "Talbot", "Marinasure" and "Yachtsure" trade names and logos) (collectively, "INTELLECTUAL PROPERTY") or valid and enforceable licences of Intellectual Property necessary for the Group to carry on its business in the manner and to the extent to which it is presently conducted.

2.16.2 NO INFRINGEMENT OF INTELLECTUAL PROPERTY

No Group Company has received any notice and the Warrantors are not otherwise aware of any actual or potential infringement of, or conflict with, asserted rights of

68

others with respect to any Intellectual Property or any licences of Intellectual Property owned by the Group or necessary for the Group to carry on its business.

2.17 INSURANCE

2.17.1 The Data Room contains details of all outwards reinsurance treaties and other reinsurance arrangements incepting on or after 1 January 2007 which are material to the Group, together with details as at the date hereof of any material claims made by any Group Company under them which are outstanding.

2.17.2 Each Group Company has complied with its payment obligations under all outstanding outwards reinsurance treaties to which it is a party.

2.17.3 No Group Company is a party to any contracts designed to obscure or conceal the true financial position of the Group.

2.17.4 So far as the Warrantors are aware there is no material commission nor any material termination or compensation payment due under any reinsurance contract which will become payable by any Group Company as a result of the acquisition contemplated by this Agreement.

2.17.5 Copies of all of the material insurance policies of each Group Company, currently in effect, (excluding all inwards and outwards insurance contracts and all other insurance or reinsurance contracts entered into by Syndicate 1183 and/or Talbot 2002) and details of related premiums are contained in the Data Room or in the Disclosure Letter.

2.17.6 Such insurances are in effect and, so far as the Warrantors are aware, there are no circumstances which might lead to any liability under such insurance being avoided by the insurers.

2.17.7 In respect of all such insurances, there is no insurance claim pending or outstanding for loss or damage in excess of L100,000 and, as far as the Warrantors are aware, there are no circumstances likely to give rise to any such claim.

2.18 EMPLOYMENT

2.18.1 The Data Room contains materially accurate details as at 1 April 2007 in relation to each Group Company of:

(i) the total number of Employees (including those who are on maternity, paternity, adoption or parental leave, secondment or absent on the grounds of disability or other long-term leave of absence, and have or may have a statutory or contractual right to return to work in a Group Company);

(ii) the salary of each such Employee;

(iii) the terms of the contract of employment of each Senior Employee;

(iv) the standard terms and conditions of employment applicable to all other Employees of the Group and any non-standard terms and conditions of employment; and

(v) the benefits provided to each category of Employee.

69

2.18.2 No Group Company has made any proposal to terminate the employment of any Employee or to vary or amend the terms of employment of any Employee (whether to their detriment or benefit).

2.18.3 Save to the extent to which provision or allowance has been made in the Accounts or save as disclosed in the Data Room or in the Disclosure Letter:

(i) there are no amounts owing or promised to any present or former directors or Employees of any Group Company other than remuneration accrued due or for reimbursement of business expenses; and

(ii) no liability has been incurred by any Group Company for breach of any employment contract or consultancy agreement, for redundancy payments (including protective awards) or for compensation for wrongful dismissal or unfair dismissal or discrimination (of any kind) or breach of statutory duty or for failure to comply with any order for the reinstatement or re-engagement of any Employee or for the actual or proposed termination or suspension of employment or variation of any terms of employment of any Employee or former employee of any Group Company or for any other employment-related claim, right of action or liability.

2.18.4 Except as disclosed in the Data Room or in the Disclosure Letter, no material employment problem, dispute, disturbance or litigation involving any of the Employees or former employees of any Group Company exists or, so far as the Warrantors are aware, is current, outstanding and/or imminent.

2.18.5 Save as disclosed in the Data Room or in the Disclosure Letter, there is not in existence nor has any Group Company proposed to introduce any share incentive, share option, profit sharing, bonus or other incentive arrangements for or affecting any Employees.

2.18.6 There is no notice outstanding that terminates the contract of any Senior Employee (whether given by the Senior Employee or the relevant Group Company).

2.18.7 No offer of a contract of employment or a consultancy agreement has been made by any Group Company to any individual which has not yet been accepted or which has been accepted but where the individual's employment or engagement has not yet started.

2.18.8 No trade union, staff association or any other body representing workers is recognised by any Group Company and no request for such recognition has been received and there are no collective agreements relating to workers of any Group Company.

2.18.9 Save as disclosed in the Data Room, no Group Company has within the three years preceding the date hereof entered into any agreement which involved any Group Company acquiring or disposing of any undertaking or part of one such that the Transfer of Undertakings (Protection of Employment) Regulations 2006 (or equivalent provisions in any relevant jurisdiction) applied thereto.

2.18.10 Save as disclosed in the Disclosure Letter or in the documents listed in the Data Room Index, no Group Company has entered into any material outsourcing agreement or arrangement for the management or operation of its business or any part thereof other than with its Employees.

70

2.18.11 All salaries, fees and wages and other remuneration and benefits of all workers or any Group Company have, to the extent due, been paid or discharged in full together with all related payments to third party providers and the relevant authorities.

2.19 COMPANY PENSION SCHEME

2.19.1 The Company Pension Scheme is the only pension scheme or pension arrangements and/or commitments operated or sponsored by the Group or to which any Group Company may be required to make any pension related payment.

2.19.2 The Data Room contains a copy of the rules currently governing the Company Pension Scheme, the latest explanatory booklet and any relevant and material announcements relating to the Company Pension Scheme.

2.19.3 The Data Room contains details of the rate at which contributions to the Company Pension Scheme are being paid.

2.19.4 All contributions due to the Company Pension Scheme have been paid within any relevant time limits and details of all and any commitments (whether contractual or otherwise) relating to employer pension contributions have been fairly disclosed in the Data Room.

2.19.5 Save as disclosed in the Data Room or the Disclosure Letter, no Group Company has received notice of any material dispute about the benefits payable under the Company Pension Scheme in respect of any present or former employee or director of any Group Company and, so far as the Warrantors are aware, there are no circumstances which might give rise to any such dispute.

2.19.6 So far as the Warrantors are aware, the Company Pension Scheme complies with, and has been managed in all material respects in accordance with, all applicable laws and no Employee has been excluded from the Company Pension Scheme or provided with different benefits under the Company Pension Scheme directly or indirectly because of their sex or because they were employed on a part-time basis.

2.20 THE PROPERTIES

2.20.1 In addition to Clause 1 of this Agreement, in this paragraph 2.20 of Schedule 4, unless the context otherwise requires:

"ENVIRONMENTAL LAWS" means all applicable laws, statutes, regulations, secondary legislation, bye-laws, common law, directives, treaties and other measures, judgments and decisions of any court or tribunal, codes of practice and guidance notes which are legally binding and in force as at the date of this Agreement in so far as they relate to or apply to the Environment, including Part IIA of the Environmental Protection Act 1990 and any regulations and guidance made or issued thereunder;

2.20.2 The Properties comprise all of the premises and land owned, occupied or otherwise used in connection with the businesses of the Group or in which any Group Company has an interest or obligation.

71

2.20.3 No Group Company or any company which was previously a Subsidiary of the Company has any continuing liability in respect of any leasehold property other than the Properties.

2.20.4 The requisite details in relation to the Properties set out in Schedule 6 are true, complete and accurate in all material respects.

2.20.5 In relation to each Property:

(i) so far as the Warrantors are aware, there is no material subsisting breach, nor any material non-observance of any covenant, condition or agreement contained in the Lease on the part of any Group Company or the relevant landlord;

(ii) no landlord has refused to accept rent or made any complaint or objection and the receipt for the payment of rent which fell due immediately prior to the date of this Agreement is unqualified; and

(iii) the Warrantors are not aware of any liabilities arising from Environmental Laws affecting any Group Company which are not set out in the Disclosure Letter.

2.21 CONTRACTS

2.21.1 Other than insurance and reinsurance contracts entered into by Syndicate 1183 and/or Talbot 2002 in the ordinary course of business with persons who are not connected to the Group as at the date of this Agreement, each contract which is of material importance to the business of the Group has been included in the Data Room.

2.21.2 Save as in respect of Talbot 2002's membership of Syndicate 1183, none of the Group Companies is a member of any joint venture, consortium, partnership or other unincorporated association (other than a recognised trade association) which is material to the operation of the business of the Group.

2.21.3 Other than insurance and reinsurance contracts entered into by Syndicate 1183 and/or Talbot 2002 in the ordinary course of business, all contracts to which any Group Company is a party and which are of material importance to the business of the Group as now carried on are binding obligations of that Group Company and, so far as the Warrantors are aware:

(i) the terms thereof have been complied with in all material respects by that Group Company;

(ii) there are no grounds for rescission, avoidance or repudiation of any such contracts including upon giving effect to Completion (except for such consents as are identified in the Disclosure Letter); and

(iii) no notices of termination or of intention to terminate have been received or sent by any Group Company.

2.21.4 No Group Company has any liability or obligation to any broker, investment banker, financial adviser or other person, including any Seller, or any of its connected persons with respect to fees, expenses, commissions or other amounts that arise solely in relation to the sale of the Shares.

72

2.21.5 There are no powers of attorney or other authorities (express or implied) which are still outstanding or effective to or in favour of any person to enter into any contract or commitment on behalf of any Group Company (other than any power of attorney or other authority given to directors or employees in the normal course or given pursuant to ordinary course binder and lineslip business).

2.22 AGREEMENTS WITH CONNECTED PARTIES

2.22.1 Save as disclosed in the Data Room or the Disclosure Letter, there is not outstanding:

(i) any loan made by any Group Company to, or debt owing to any Group Company by, any director, officer, secretary or shareholder of the Company, or any of their connected persons; or

(ii) any agreement or arrangement to which any Group Company is a party and in which any director, officer, secretary or shareholder of the Company or any such connected person is interested (other than employment contracts, the Profit Share Plan, directors service contracts, the Shareholders' Agreement, the Employee Shareholders' Agreement and the various agreements included in the Data Room whereby shareholders provide Funds at Lloyd's to the Group).

2.22.2 Syndicate 1183 has not paid any commissions or other incentives to a broker for business offered by that broker to Syndicate 1183 which the Warrantors know to be illegal or contrary to any relevant rule or regulation.

2.22.3 During the two years prior to the date of this Agreement no Group Company has entered into an agreement with any broker whereby additional commissions were payable but not disclosed on the slip.

2.23 INDEBTEDNESS

2.23.1 No outstanding indebtedness of any Group Company has become repayable before its stated maturity, nor has any security in respect of such indebtedness become enforceable by reason of default by any Group Company (except that the indebtedness under each of the Group's $25,000,000 facility with Lloyds TSB and the Group's $30,000,000 letter of credit arrangements shall become repayable upon a change of control of the Company and the Reservoir Letters of Credit impose an obligation on the Company, upon request from the Reservoir Agent, to use best endeavours to procure that Talbot 2002 uses best endeavours to procure that the letters of credit are redelivered by Lloyd's and dealt with in the same way as Released Funds as set out in the FAL Providers' Agreement on a change of control (both Released Funds and change of control used in relation to the Reservoir Letter of Credit, have the meanings set out in the FAL Providers' Agreement)).

2.23.2 No Group Company has received notice from any person demanding or threatening to demand repayment of, or to take any steps to enforce any security for, any indebtedness of any Group Company which is repayable on demand.

73

2.23.3 All the Group Companies' borrowing facilities have been duly executed on behalf of the relevant Group Company and are in full force and effect and as far as the Warrantors are aware (save as specified in paragraph 2.23.1 above):

(i) all undrawn amounts under such borrowing facilities are or will be capable of drawdown; and

(ii) there is nothing which could cause any undrawn amounts under any such borrowing facilities to be unavailable for drawing as required.

2.23.4 The amounts borrowed by each Group Company do not exceed any limitation on its borrowing contained in its bye-laws or articles of association, any debenture or other deed or document binding upon it.

2.23.5 No Group Company is engaged in financing of a type which would not require to be shown or reflected in audited accounts.

2.24 INSOLVENCY

2.24.1 No order has been made, members resolution passed or meeting convened for the winding up (or other process whereby the business is terminated and the assets of the company concerned are distributed amongst the creditors and/or shareholders or other contributors) of any Group Company and no cases or proceedings under any applicable insolvency, reorganisation, or similar laws in any jurisdiction have been brought against or notified to any Group Company and, so far as the Warrantors are aware, no events have occurred which, under applicable laws, would justify any such cases or proceedings.

2.24.2 As far as the Warrantors are aware, no petition has been presented or other proceedings commenced for an administration order to be made (or any other order to be made by which during the period it is in force, the affairs, business and assets of the Group Company concerned are managed by a person appointed for the purpose by a court, governmental agency or similar body) in relation to any Group Company, nor has any such order been made.

2.24.3 No receiver (including an administrative receiver), liquidator, trustee, administrator, custodian or similar official has been appointed in any jurisdiction in respect of the whole or any part of the business or assets of any Group Company and, so far as the Warrantors are aware, no step has been taken for or with a view to the appointment of such a person.

2.24.4 No Group Company is insolvent (which shall include being unable to pay its debts as they fall due and/or its assets being less than the amount of its liabilities, taking into account its contingent and prospective liabilities).

2.25 TAXATION

2.25.1 All returns and computations of the Group for Taxation purposes have been made within the requisite period and are complete and correct in all material respects. None of such returns or computations is the subject of any dispute with the Group or any claim against the Group by any Taxation Authority. Each Group Company has timely paid all Taxes due and payable by it, including any US federal excise tax or premium tax imposed by any Taxation Authority, and has timely withheld and

74

paid to the appropriate Taxation Authority all Taxes required to be withheld and paid by it.

2.25.2 No action, suit, proceeding or audit or any notice of inquiry of any of the foregoing is pending, or has, so far as the Warrantors are aware, been threatened, against or with respect to any Group Company regarding Taxes.

2.25.3 So far as the Warrantors are aware, each Group Company is, and has at all times been, resident for all Taxation purposes in the country of its incorporation including for the purposes of any double taxation arrangements. No claim has ever been made against a Group Company by a Taxation Authority in a jurisdiction where any Group Company does not file tax returns that such company is or may be subject to Taxes in such jurisdiction. No Group Company, excluding for these purposes Syndicate 1183, has, nor has it any time ever had, a branch agency, permanent establishment or any person with a binding authority outside the United Kingdom or Bermuda. So far as the Warrantors are aware, no Group Company has any liability, direct or indirect, absolute or contingent, for the Taxes of any other person (other than another Group Company). No extension for the period of assessment or collection of any Tax is currently in effect.

2.25.4 Each Group Company has complied in all material respects with all statutory requirements, orders, provisions, directions or conditions relating to VAT, including (for the avoidance of doubt) the terms of any agreement reached with any Taxation Authority.

2.25.5 No Group Company has at any time been a member of a group registration made pursuant to Sections 43 to 43C VATA (other than a group registration of which all of the other members of which were Group Companies).

2.25.6 Each document in the possession or under the control of a Group Company, or to the production of which the Group Company is entitled and on which the Group Company relies, and which in the UK, Bermuda or elsewhere requires any stamp or mark to denote that:

(i) any duty, tax or fee required to be paid by law has been paid; or

(ii) a duty, tax or fee referred to in paragraph 2.25.7(i) is not required to be paid, or that the document in question or the event evidenced by it qualifies from a relief or exemption from such duty, tax or fee; or

(iii) the document has been produced to the appropriate authority,

has been properly stamped or marked as appropriate and no such document which is outside the UK or Bermuda would attract stamp duty if it were to be brought into the UK or Bermuda respectively.

2.25.7 So far as the Warrantors are aware, except for the Subsidiaries that are Non-U.S. Corporate Underwriters, within the meaning of the Closing Agreement between the Council of Lloyd's and the Internal Revenue Service, dated 1 January 2005, as amended (the "CLOSING AGREEMENT"), no Group Company has been engaged in a trade or business in the United States during the last ten years. So far as the Warrantors are aware, each Subsidiary that is a Non-U.S. Corporate Underwriter is an Eligible Corporate Underwriter, as defined in the Closing Agreement, and the only income of each such Subsidiary that is effectively connected with a trade or

75

business in the United States is such Subsidiary's taxable USCI or USCL (as such terms are defined in the Closing Agreement).

2.25.8 So far as the Warrantors are aware, no Group Company or Syndicate 1183 has been a party to or otherwise involved in a transaction or series of transactions where the main purpose, or one of the main purposes, was the avoidance of Taxation or obtaining increased benefits under the UK/US income tax treaty and no Group Company or Syndicate 1183 has been required to disclose any transactions, arrangements or schemes to any Taxation Authority pursuant to any Taxation statute, law, rule or regulation. So far as the Warrantors are aware, no Group Company or Syndicate 1183 has been the subject of any notification to the Internal Revenue Service pursuant to section 11 of the 2005 FET Closing Agreement between Lloyd's, certain underwriters at Lloyd's and the United States Commissioner of Internal Revenue. No syndicate level or member level reinsurance ceded has been reported to Lloyd's as having been entered into as part of a conduit arrangement.

2.25.9 So far as the Warrantors are aware, each Group Company has correctly deducted all income tax which is deductible and payable under the PAYE system and/or any Taxation statute, law, rule or regulation and all such amounts due to be paid to the relevant Taxation Authority prior to the date of this Agreement have been so paid, including all Taxation chargeable on benefits provided for directors, employees or former employees of the Company or any persons required to be treated as such.

2.25.10 So far as the Warrantors are aware, all material transactions entered into between a Group Company and another member or any former member of the Group, with effect from 1 January 2002 where one of the entities involved was resident in a jurisdiction other than the UK and with effect from 1 January 2005 where both of the entities involved were resident in the UK, in the last two years have been entered into on an arm's length basis and the consideration (if any) charged, received or paid by each Group Company on all transactions entered into by them has been equal to the consideration which might have been expected to be charged, received or paid (as appropriate) between independent persons dealing at arm's length. So far as the Warrantors are aware, no Taxation Authority has made any claim that any such transactions have been entered into other than on an arms length basis.

2.25.11 No shares in or assets of a Group Company are subject to any charge by any Taxation Authority or any power of sale, charge or mortgage in connection with any inheritance tax or similar tax or estate duty and, so far as the Warrantors are aware, no Taxation Authority has made any claim to charge, or order the power of sale, charge or mortgage of, the shares or assets of a Group Company with an unsatisfied liability to inheritance tax or similar tax or estate duty.

2.25.12 No Group Company has agreed, undertaken or arranged, and nor is any Group Company under any obligation, to reimburse, indemnify, discharge or make good, any Taxation or any amount in respect of Taxation which is the primary liability of another person other than a Group Company.

76

2.26 RELEVANT REGULATORS

2.26.1 Syndicate 1183 and each Group Company which is regulated by a Relevant Regulator (a "REGULATED COMPANY") has obtained all necessary consents, registrations and approvals from the Relevant Regulator and the Registrar of Companies in Bermuda, if applicable.

2.26.2 No Regulated Company in the last three years has been notified of any actual or proposed complaint, disciplinary inquiry or proceeding by a Relevant Regulator and/or the Registrar of Companies in Bermuda, if applicable, against any Regulated Company, or any directors, officers or employees of any Regulated Company and no Regulated Company or any directors, officers or employees of a Regulated Company is or are currently a party to such proceedings and the Warrantors are not aware of any grounds for any such complaint, disciplinary inquiry or proceeding.

2.26.3 So far as the Warrantors are aware, nothing has been done or omitted to be done by any Regulated Company in the last three years which would constitute a material failure to comply with any applicable law or any bye-law or other rule, regulation, requirement or code of conduct of any Relevant Regulator and/or the Registrar of Companies in Bermuda, if applicable, and no Regulated Company has any outstanding liabilities in respect of any such failure.

2.26.4 No guarantee, indemnity or undertaking currently in force, apart from in the ordinary course of business, has been given to any Relevant Regulator by or in respect of any Regulated Company.

2.26.5 The audited accounts for Syndicate 1183 for the year ended 31 December 2006 have been prepared by Talbot Underwriting Ltd in accordance with the requirements of the Insurance Accounts Directive (Lloyd's Syndicate and Aggregate Accounts) Regulations 2004 (S.2004/3319) and the Syndicate Accounting Bye-Law (No.8 of 2005).

2.26.6 The Ring-Fencing Letters are true, complete and accurate copies of the originals, represent all of the material provided to any Group Company by Lloyd's in connection with the subject matter thereof, the Company has received no intimation from Lloyd's that Lloyd's would act in a manner contrary to that stated in the Ring-Fencing Letters in relation to the subject matter of the letters, the arrangements contemplated therein have not been rescinded by Lloyd's and, so far as the Warrantors are aware, there is no reason to believe that they would be rescinded in the future.

2.26.7 No Group Company in the last three years has received any notice from Lloyd's including the Lloyd's Franchise Board limiting, or indicating the possibility of a limitation of, the scope or quantum of any of the Group's business activities and, so far as the Warrantors are aware, no such notice is likely or expected.

2.27 UNDERWRITING

2.27.1 All minutes of the Group's Independent Review Committee in respect of meetings of the same held in the one year period prior to the date of this Agreement are in the Data Room.

77

2.27.2 All actuarial reports, actuarial certificates and loss and loss adjustment expense reports prepared by EMB Consulting in respect of Syndicate 1183 in the last 12 months have been made available to the Purchaser upon the execution, by the Purchaser of an appropriate release letter addressed to EMB Consulting.

2.28 SHREWSBURY TRANSACTIONS AND THE TRANSFER OF SYNDICATE 376

There have been no claims (i) under the warranties given by the Company in respect of the Shrewsbury Transactions or the indemnities given by Talbot Underwriting Ltd in respect of the transfer of Syndicate 376; and (ii) made against the Company in respect of any transaction associated with the Shrewsbury Transactions or against Talbot Underwriting Ltd in respect of any transaction associated or connected with the transfer of Syndicate 376.

2.29 LLOYD'S

2.29.1 Other than those persons who are party to agreements entered into by Talbot 2002 in relation to the Group's Capital Stack which are contained in the documents in the Data Room Index, no person currently provides (or has procured the provision of) Funds at Lloyd's for the benefit of Talbot 2002 in respect of the 2007 or prior underwriting years of account or is entitled to any fee or payment in respect of the provision of Funds at Lloyd's for the benefit of Talbot 2002.

2.29.2 No current or past provider of Funds at Lloyd's for the benefit of Talbot 2002 has any right to participate in or share profits in relation to any Funds at Lloyd's for the benefit of Talbot 2002 for the 2008 or any subsequent year of account without the prior agreement of Talbot 2002 and no such agreement currently exists.

2.29.3 No person who currently provides (or procures the provision of) Funds at Lloyd's for the benefit of Talbot 2002 (whether for the 2007 or any prior year of account) is entitled to any premium fee or other payment in respect thereof, save as set out in the agreement by virtue of which that person assumed the obligation to provide such Funds at Lloyd's.

2.29.4 The 2002, 2003 and 2004 years of account of Syndicate 1183 have closed, all fees due to any person in respect of the provision of Funds at Lloyd's for the benefit of Talbot 2002 in its underwriting at Lloyd's during those years of account have been, or shortly will be, paid and the Group has complied with all agreements entered into with the providers of Funds at Lloyd's in respect of those years of account.

2.29.5 No member of the Group, other than Talbot 2002, has underwritten at Lloyd's in the 2002 or subsequent years of account and no agreements or arrangements for the provision of Funds at Lloyd's in respect of the underwriting of any other member of the Group in the 2001 or prior years of account remain in effect.

2.29.6 Talbot 2002 has not at any time underwritten insurance at Lloyd's other than on Syndicate 1183.

2.29.7 Talbot 2002 is not currently and, so far as the Warrantors are aware, has not at any time been in breach of, or given notice of any intention to change the terms of, its agreement(s) with any provider of Funds at Lloyd's which agreement remains in effect. So far as the Warrantors are aware, none of the other parties to such agreement(s) is currently or has at any time been in breach of it.

78

2.29.8 All fees, expenses and other monies payable by the Group Companies to The Law Debenture Trust Corporation plc under the terms of the various trust deeds relating to the Group's Funds at Lloyd's and/or assets replacing the its Funds at Lloyd's have been paid when due and no Group Company which is a party to any of those trust arrangements or, so far as the Warrantors are aware, any other party thereto has at any time been in breach of them.

2.29.9 No member of the Group is or has at any time during the last three years been in dispute with any person who has provided or procured the provision of Funds at Lloyd's for the benefit of Talbot 2002.

2.29.10 No person other than National Indemnity Company has any option, right of first refusal or other legal entitlement to provide reinsurance to close or any other reinsurance to Syndicate 1183 as a result of its current or previous participation as a provider of Funds at Lloyd's to Talbot 2002.

2.29.11 Other than as contained in the Data Room, there are no agreements (whether written or otherwise) between any member of the Group and any third party who is not a member of the Group relating to the provision of the Funds at Lloyd's for Talbot 2002 (or any other member of the Group).

2.30 COMPETITION

2.30.1 So far as the Warrantors are aware, there is, and has in the last three years been, no aspect of the conduct of the business of the Group:

(i) which infringes, or has infringed, any applicable competition law;

(ii) in respect of which any filing, registration or notification is, was or will be required by any applicable competition law (whether or not the same has in fact been made);

(iii) which is, or was, the subject of an investigation under any applicable competition law; or

(iv) in connection with which any Group Company has been subject to an order or directions or has given any undertaking or commitments or assurances under any applicable competition law.

2.30.2 No Group Company has knowingly, in the last three years, been put on notice by a competition authority of any action or investigation under any applicable competition law that will be taken against any of them in relation to any of the current activities of the Group.

2.30.3 For the purposes of paragraphs 2.30.1 and 2.30.2, the term "APPLICABLE COMPETITION LAW" means all competition laws applicable to the business of the Group, whether of the United Kingdom, the European Union, Bermuda or any other jurisdiction.

2.31 FOREIGN PRIVATE ISSUER

The Company is a "foreign private issuer" within the meaning of the definition set out in Part 1 of Schedule 10.

3 EMPLOYEE SELLER WARRANTIES (made severally by the Employee Sellers only)

79

Each Employee Seller on its own behalf acknowledges, agrees, represents and warrants and is aware that:

3.1.1 the Validus Securities have not been registered under the Securities Act or under any federal, foreign, state or other jurisdiction's securities laws; the transfer thereof is restricted by the Securities Act and applicable securities laws; and Validus is under no obligation to, and currently does not intend to, register or qualify the Validus Securities for resale by the Employee Seller or assist the Employee Seller in complying with any exemption under the Securities Act or the securities laws of any such jurisdiction or any other jurisdiction. An offer or sale directly or indirectly of Validus Securities by the Employee Seller will be subject to the terms and provisions of this Agreement, the Validus Bye-laws and any employment agreement that such Employee Seller may be subject to and, in the absence of registration under the Securities Act, will require the availability of an exemption thereunder. Subject to the Validus Bye-laws, this Agreement and any applicable employment agreements, certificates representing Validus Securities will contain a restrictive legend reflecting such restrictions for so long as such restrictions apply;

3.1.2 such Employee Seller confirms that he or she is not a "U.S. person" within the meaning of Regulation S of the Securities Act (a portion of which is for convenience purposes only attached hereto in Part 2 of Schedule 10); and

3.1.3 such Employee Seller is acquiring the Validus Securities for his or her own account, for investment only and not with a view toward the transfer, resale or distribution thereof in violation of applicable law.

80

SCHEDULE 5
LIMITATION OF LIABILITY UNDER CLAUSE 8.1

1 LIMITATION OF LIABILITY

For the avoidance of doubt:

(i) the Sellers (other than the Warrantors) shall have no liability whatsoever under this Agreement for any breach of Warranty other than a breach of the Title and Capacity Warranties and then each Seller shall only be severally liable for his/her/its own breach of the Title and Capacity Warranties given by him/her/it; and

(ii) only the Warrantors shall have any liability for any breach of the Management Warranties and their liability for any such breach shall be several.

Furthermore, notwithstanding any other provision of this Agreement, a Seller shall not have any liability for any breach of the Title and Capacity Warranties and a Warrantor shall not have any liability for any breach of the Management Warranties:

1.1 TIME LIMITS

in respect of any claim, unless notice of such claim is given in writing by the Purchaser to the relevant Seller or the Warrantors (as the case may be) setting out reasonable details so far as practicable of the specific matter in respect of which the claim is made including (if feasible) an estimate of the amount of such claim within 12 months of the date of Completion, and any such claim shall (if it has not been previously satisfied, settled or withdrawn) be deemed to be withdrawn nine months after the date of notification of the relevant claim in accordance with this paragraph 1.1 unless legal proceedings in respect of it have been served and are being pursued with reasonable diligence (except that the time limits in this paragraph 1.1 shall not apply to any claim for a breach of the Title and Capacity Warranties);

1.2 MINIMUM CLAIMS

save for a claim for any breach of the Title and Capacity Warranties to which this paragraph 1.2 shall not apply, in respect of any claim unless and until the amount of the claim against all Warrantors (before the application of paragraphs 1.3 and 1.4 below) exceeds L100,000 ("MINIMUM CLAIM") (save that a series of claims arising from the same facts or circumstances shall be aggregated for this purpose) but none of the Warrantors shall be liable for a claim in excess of that amount unless the liability determined in respect of any such claim (excluding interest, costs and expenses) also exceeds that amount;

1.3 AGGREGATE MINIMUM CLAIMS

save for a claim for any breach of the Title and Capacity Warranties to which this paragraph 1.3 shall not apply, in respect of any claim unless the aggregate amount of all claims against all Warrantors (before the application of paragraph 1.4 below) for breach of the Management Warranties (taking no account of any claims for less than L100,000) exceeds L2,500,000 but if the aggregate liability in respect of all Minimum Claims exceeds that figure then all Minimum Claims, including all Minimum Claims previously notified, shall accrue against and be recoverable from the Warrantors (and not just the excess over L2,500,000);

81

1.4 MAXIMUM CLAIMS

1.4.1 in respect of a claim for breach of any of the Title and Capacity Warranties, to the extent that the total aggregate amount of the liability of the relevant Seller against whom the claim has been made for all claims made against him/her/it under this Agreement (including for breach of Warranty) would exceed (in the case of each Non-Employee Seller) the total Non-Employee Seller Cash Consideration received by him/her/it in respect of his/her/its Shares or (in the case of each Employee Seller) the total Employee Seller Cash Consideration received by him/her/it in respect of his/her/its Shares;

1.4.2 in respect of a claim for breach of any of the Management Warranties, without prejudice to the final two sentences of this paragraph 1.4.2, to the extent that the total aggregate amount of the liability of the relevant Warrantor in respect of all claims made against him/her for breaches of the Management Warranties would exceed the amount set out against his/her name below:

(i)    MEA Carpenter   $  985,978

(ii)   CNR Atkin       $1,050,777

(iii)  ND Wachman      $  282,833

(iv)   GAM Bonvarlet   $  210,971

(v)    JS Clouting     $  282,833

(vi)   NJ Hales        $  117,847

(vii)  GS Langford     $   50,004

(viii) MS Johnson      $  188,556

(ix)   DP Redhead      $  282,833

(x)    JG Ross         $  176,950

and claims under the Management Warranties shall be borne by the Warrantors as to the percentage set out against his/her name below, with each Warrantor only being liable for his/her relevant percentage amount of any claim:

(i)    MEA Carpenter   4.22%

(ii)   CNR Atkin       4.79%

(iii)  ND Wachman      1.15%

(iv)   GAM Bonvarlet   1.58%

(v)    JS Clouting     1.15%

(vi)   NJ Hales        0.48%

(vii)  GS Langford     0.38%

(viii) MS Johnson      0.77%

(ix)   DP Redhead      1.15%

(x)    JG Ross         0.96%

82

Notwithstanding any other provision of this Agreement, the total aggregate amount of the liability of each of the Warrantors for all breaches of the Title and Capacity Warranties, the Management Warranties and any other provision of this Agreement shall not exceed the total consideration received by him/her in respect of his/her Shares. Accordingly, to the extent that any claim has been brought against a Warrantor for breach of any of the Title and Capacity Warranties or otherwise, the amount set out against his/her name in the first table of this paragraph 1.4.2 shall be reduced down to such amount (including to zero) as shall be necessary to ensure that his/her total aggregate liability under this Agreement shall not exceed the total consideration received by him/her;

1.5 CONTINGENT LIABILITIES

in respect of any liability which is contingent or otherwise not capable of being quantified (a "CONTINGENT LIABILITY") unless and until such Contingent Liability becomes an actual liability or becomes capable of being quantified and is due and payable but this paragraph 1.5 shall not operate to avoid a claim made in respect of a Contingent Liability within the applicable time limit specified in paragraph 1.1 above if the requisite details of such claim have been delivered before the expiry of such period and legal proceedings served within nine months of such Contingent Liability becoming an actual liability (or becoming capable of being quantified) (even if this does not occur until after the expiry of the relevant period) provided that if such Contingent Liability has not become an actual liability or become capable of being quantified within four years of the date of Completion, the Warrantors shall have no liability in respect of such claim;

1.6 PROVISIONS IN THE ACCOUNTS

in respect of any claim if and to the extent that:

1.6.1 provision or reserve is made specifically for the matter giving rise to the claim, or it is otherwise included as a liability or fairly disclosed, in the Accounts; or

1.6.2 any sum is received specifically in respect of the matter giving rise to the claim by any Group Company which has previously been written off or provided against as irrecoverable in the Accounts;

1.7 ADJUSTMENTS

in respect of any claim if and to the extent that the subject matter thereof is taken into account in the determination of the Consideration;

1.8 CIRCUMSTANCES ARISING

in respect of any matter, act, omission or circumstance (or any combination thereof) (including, for the avoidance of doubt, the aggravation of a matter or circumstance) to the extent that the same would not have occurred or arisen but for:

1.8.1 ACTS OF PURCHASER:

(i) any act, omission, transaction or arrangement carried out at the written request of or with the written consent of the Purchaser or any other member of the Purchaser's Group before Completion or in accordance with

83

the terms of this Agreement or any of the other documents entered into pursuant to this Agreement (including any such act, omission, transaction or arrangement which has any impact or effect on the tax structure, arrangements, residency or efficiency of any Group Company); or

(ii) any act, omission, admission of fact or liability, transaction or arrangement of the Purchaser or any member of the Purchaser's Group, or their respective directors, employees or agents or successors in title, after Completion (including any such act, omission, admission of fact or liability, transaction or arrangement which has any impact or effect on the tax structure, arrangement, residency or efficiency of any Group Company);

1.8.2 CHANGES IN LEGISLATION: the passing of, withdrawal of, or any change in, after the date of this Agreement, any law, rule, regulation or administrative practice (or any generally accepted interpretation or application of any of the foregoing) of any government, governmental department, agency or regulatory body including (without prejudice to the generality of the foregoing) any increase in the rates of Taxation or any imposition of Taxation or any withdrawal of relief from Taxation not actually (or prospectively) in effect at the date of this Agreement;

1.8.3 ACCOUNTING AND TAXATION CHANGES: any change in accounting or Taxation policy, bases or practice of the Purchaser or any of the Group Companies introduced or having effect after Completion,

or to the extent that it relates to any liability for Tax arising out of the ordinary course of business of the Group after the Accounts Date;

1.9 INSURANCE

in respect of any claim to the extent of any net recovery under any policy of insurance of any Group Company of a type that was in place at or prior to the date of this Agreement, for any Losses arising from such claim;

1.10 NET BENEFIT

in respect of any claim for Losses suffered by the Purchaser or any of the Group Companies to the extent of any corresponding savings by or net benefit to the Purchaser or any other member of the Purchaser's Group or any Group Company arising directly therefrom;

1.11 EQUAL TREATMENT OF THE WARRANTORS

notwithstanding any other provision of this Agreement, in respect of any claim for breach of any of the Management Warranties unless the Purchaser seeks to recover at the same time and to the same degree (taking into account the financial caps and percentage amounts set out in paragraph 1.4.2, the several liability of each Warrantor and the other limitations of liability set out in this Agreement) against each and every Warrantor and treats all Warrantors equally. If the Purchaser withdraws a claim against any of the Warrantors, the Purchaser shall also withdraw that claim against each of the other Warrantors. If the Purchaser settles a claim against a Warrantor, the Purchaser shall offer to the other Warrantors settlement terms which are the same (taking into account the financial caps and percentage amounts set out in paragraph 1.4.2 and the other limitations

84

of liability set out in this Agreement) as those agreed with that Warrantor with whom the Purchaser has settled; and

1.12 LOSS OF PROFITS

in respect of any claims for any losses suffered by the Purchaser or any of the Group Companies to the extent that the losses relate to indirect or consequential loss or loss of profit.

2 SELLERS LIABILITY

2.1 The liability of each Seller and Warrantor under or pursuant to this Agreement shall be several only and such liability shall be limited to the amounts set out in paragraph 1.4 of this Schedule 5. None of the Sellers or Warrantors shall be liable under this Agreement in respect of any claim for breach of this Agreement (or any of the other documents to be entered into pursuant to this Agreement) by another Seller or Warrantor.

2.2 Each Seller shall only be liable in respect of any breach of a Title and Capacity Warranty or any other claim under this Agreement and the Warrantors shall only be liable in respect of any breach of a Management Warranty if and to the extent that, in each case, such claim is admitted by the relevant Seller or the Warrantors (as the case may be) or determined by a court of competent jurisdiction.

2.3 Without prejudice to Clause 8 (Warranties), Clause 9 (Whole Agreement and Remedies) and Schedule 4 (Warranties given by the Sellers and Warrantors under Clause 8) of this Agreement, the Purchaser acknowledges and agrees that, except for the specific Warranties set out in paragraphs 2.8, 2.9 and 2.10 of Schedule 4, none of the Sellers or Warrantors gives or makes, nor shall there be implied, any warranty as to the accuracy of any information (whether in writing, verbal or howsoever provided), including the forecasts, estimates, projections, statements of intent, statements of opinion, or other forward looking statements provided to the Purchaser (howsoever provided) on or prior to the date of this Agreement, including any information in the Information Memorandum, the Management Presentations, the Data Room, the Disclosure Letter, the Due Diligence Reports, any other due diligence report prepared by or on behalf of the Purchaser or the information supplied to or made available to the Purchaser during its due diligence exercise nor, apart from the specific Warranties set out in paragraphs 2.8, 2.9 and 2.10 of Schedule 4, is any warranty given or shall any warranty be implied as to the accuracy or completeness of, or otherwise in respect of, the contents of any of the foregoing, nor is there any obligation on any Group Company, Seller or Warrantor or their respective advisers to update any of the foregoing or to correct any inaccuracies therein which may become apparent. For the avoidance of doubt, (in the case of the Warrantors only, solely in respect of the specific Warranties on the Due Diligence Reports set out in paragraphs 2.8, 2.9 and 2.10 of Schedule 4), none of the Warrantors or the Sellers shall have any liability or responsibility whatsoever in respect of any of the foregoing information or documents mentioned in this paragraph 2.3.

3 LIABILITY OF THE TRUSTEES

Notwithstanding anything else herein contained, the Trustees have entered into this Agreement solely in their capacity as trustee of each of the relevant Trusts and the benefits of this Agreement are held by the Trustees subject to the provisions of such Trusts.

85

Notwithstanding any other provision of this Agreement, any and all liabilities of the Trustees under this Agreement shall be limited to the extent such liability can be met from and out of the property from time to time subject to the trust funds of the relevant Trust or Trusts and, accordingly:

3.1.1 the obligations of, and rights against, the Trustees under this Agreement and any and all liability of the Trustees that may otherwise arise in connection with this Agreement and the matters contained in this Agreement shall be performed, satisfied and paid only out of, and enforced only against and recourse under this Agreement shall be had only against, the property from time to time subject to the trust funds of the relevant Trust or Trusts; and

3.1.2 no obligation of the Trustees under this Agreement or that otherwise may arise in connection with the matters contained in this Agreement is binding upon, nor in respect thereof shall any resort or recourse be had, judgment issued, or execution or other process levied against, any other property of any Trustee held in its capacity as trustee of any other trust (other than the relevant Trust or Trusts).

4 MITIGATION OF LOSS

Nothing in this Agreement shall or shall be deemed to abrogate or relieve the Purchaser of any common law or other duty to mitigate any loss or damage.

5 CONDUCT OF CLAIMS

5.1 NOTIFICATION

If the Purchaser or any Group Company becomes aware of any matter that may give rise to a claim against any Seller or the Warrantors (as the case may be) under this Agreement written notice of that fact setting out reasonable details of the specific matter in respect of which the claim is made including (if feasible) an estimate of the amount of such claim shall be given as soon as reasonably practicable to the relevant Seller or the Warrantors.

5.2 INVESTIGATION BY THE SELLERS

Without prejudice to the validity of the claim or alleged claim in question, the Purchaser shall allow, and shall procure that the relevant Group Companies allow, the Warrantors and their accountants and professional advisers reasonably to investigate the matter or circumstance alleged to give rise to such claim and whether and to what extent any amount is payable in respect of such claim and for such purpose the Purchaser shall give, and shall procure that the relevant Group Companies give, subject to their being paid all reasonable costs and expenses, all such reasonable information and assistance, including reasonable access to premises and personnel, and the right to examine and copy or photograph any assets, accounts, documents and records, as the Warrantors or their accountants or professional advisers may reasonably request. The Warrantors agree to keep all information obtained in relation to such investigation confidential and to use it only for the purpose of the claim in question.

86

5.3 THIRD PARTY CLAIM/LIABILITY

If the claim in question is a result of or in connection with a claim by or liability to a third party then no admission of liability shall be made by or on behalf of the Purchaser or any Group Company and the claim shall not be compromised, disposed of or settled without the consent of the Warrantors (such consent not to be unreasonably withheld or delayed).

6 PRIOR RECEIPT

If, before any Seller or the Warrantors (as the case may be) pay(s) an amount in discharge of any claim under this Agreement, the Purchaser or any member of the Purchaser's Group recovers or is entitled to recover (whether by payment, discount, credit, relief or otherwise) from a third party a sum which is directly referable to the subject matter of the claim, the Purchaser shall procure that, before steps are taken against that Seller or the Warrantors under this Agreement, reasonable steps are taken to enforce such recovery (and none of the Sellers or the Warrantors shall have any liability to pay any amount by way of damages in respect of any claim unless and until the Purchaser shall have taken such reasonable steps to enforce such recovery) and any actual recovery (less any reasonable costs and expenses incurred in such recovery) shall pro tanto reduce or satisfy, as the case may be, such claim.

7 SUBSEQUENT RECOVERY

If any Seller pays an amount in discharge of any claim under this Agreement and the Purchaser or any member of the Purchaser's Group subsequently recovers from a third party a sum which is directly referable to the subject matter of the claim, the Purchaser shall pay, or shall procure that the relevant member of the Purchaser's Group pays, promptly to that Seller an amount equal to (i) the sum recovered from the third party or (ii) if less, the amount previously paid by that Seller to the Purchaser, in each case less any reasonable costs and expenses incurred in obtaining such recovery.

8 DOUBLE CLAIMS

The Purchaser shall not be entitled to recover from any Seller or the Warrantors under this Agreement more than once in respect of the same Loss or Losses suffered.

9 FRAUD AND WILFUL DEFAULT

None of the limitations contained in this Schedule 5 shall apply to any claim against a Seller or the Warrantors (as the case may be) which arises as a result of the fraud or wilful default of that Seller or the Warrantors (as relevant).

10 NO RIGHT OF SET-OFF

No Seller shall be liable to make any payment under this Agreement nor shall the Purchaser exercise any right of set off or counter claim against or otherwise withhold payment of any sum stated to be payable by the Purchaser to any Seller under the terms of this Agreement or under any other agreement subsisting between them unless and until such liability has been agreed between the Purchaser and the relevant Seller or adjudged payable by that Seller by a court of competent jurisdiction.

87

In all circumstances, save to the extent of any deduction or withholding required by law, the Purchaser hereby waives and relinquishes any right of set off or counterclaim, deduction, withholding or retention which the Purchaser might otherwise have in respect of any claim under this Agreement.

11 OPPORTUNITY TO REMEDY BREACHES

Where a matter or default giving rise, or potentially giving rise, to any claim is capable of remedy, the Purchaser shall provide written notice of the claim in respect of such matter or default to the relevant person against which such claim would be made as soon as reasonably practicable and the relevant person shall only be liable to the extent the matter or default is not remedied to the satisfaction of the Purchaser (acting reasonably) without cost to the Purchaser within 30 Business Days after the date on which such notice is served.

12 TAX

12.1 In calculating the liability of any Seller or the Warrantors for any breach of this Agreement, there shall be taken into account the amount (if any) by which any Taxation for which the Purchaser or any member of the Purchaser's Group (including any Group Company) would otherwise have been accountable or liable to be assessed is actually reduced or extinguished directly as a result of the matter giving rise to such liability or any repayment of Taxation directly attributable to the matter giving rise to such liability and for the avoidance of any doubt such calculation shall only be performed and taken into account at the time the Taxation is actually reduced and extinguished and the benefit has been realised by the Purchaser or any member of the Purchaser's Group (including any Group Company) in money or money's worth.

12.2 The Purchaser shall procure that where any member of the Purchaser's Group is entitled to relief from Taxation as referred to in paragraph 12.1, the Purchaser's Group will take all reasonable steps (such steps being taken at the cost and expense of the Sellers or the Warrantors as the case may be) to obtain such relief, provided that such steps shall not include disclaiming other reliefs that might be available, claiming such relief ahead of any other relief that might be available to that member of the Purchaser's Group, utilising that relief ahead of other reliefs surrendered to it by other members of the Purchaser's Group or requiring the Purchaser or any member of the Purchaser's Group (including any Group Company) to arrange its Tax affairs in any way, or to do any matter or thing, which is unduly onerous.

88

SCHEDULE 6
PROPERTIES

LEASEHOLD

Description:                    Fourth Floor, and car park stacker 3, Gracechurch
                                House, 55 Gracechurch Street, London, EC3

Date of and parties to lease:   Lease between 55 Gracechurch Street (NO. 1) Limited
                                and 55 Gracechurch Street (NO. 2) Limited and Talbot
                                Underwriting Services Ltd.

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           10 years and 62 days from 23 October 2003

Rent:                           L314,525 per annum during the first five years of
                                the Term, thereafter the rent determined by the rent
                                review

Next rent review:               25 December 2008

Present use:                    A suite of offices

LEASEHOLD

Description:                    Fifth Floor, Gracechurch House, 55 Gracechurch
                                Street, London, EC3

Date of and parties to lease:   Lease dated 23 October 2003 between 55 Gracechurch
                                Street (NO. 1) Limited and 55 Gracechurch Street
                                (NO. 2) Limited and Talbot Underwriting Services Ltd.

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           10 years and 25 days from 30 November 2003

Rent:                           Up to and including 29 March 2008 a peppercorn (if
                                demanded), thereafter L267,085 per annum subject to
                                the rent review

Next rent review:               25 December 2008

Present use:                    A suite of offices

89

LEASEHOLD

Description:                    Sixth Floor, Gracechurch House, 55 Gracechurch
                                Street, London, EC3

Date of and parties to lease:   Lease dated 23 October 2003 between 55 Gracechurch
                                Street (NO. 1) Limited and 55 Gracechurch Street
                                (NO. 2) Limited and Talbot Underwriting Services Ltd.

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           10 years and 25 days from 30 November 2003

Rent:                           Up to and including 28 March 2008 a peppercorn, if
                                demanded, thereafter L176,855 per annum subject to
                                the rent review

Next rent review:               25 December 2008

Present use:                    A suite of offices

LEASEHOLD

Description:                    Part Basement, 55 Gracechurch Street, EC3

Date of and parties to lease:   Lease dated 13 January 1997 between the City of
                                London Real Property Company Limited and Venton
                                Services Limited (now known as Talbot Underwriting
                                Services Ltd (the reversion of the lease was
                                subsequently vested in 55 Gracechurch Street (NO. 1)
                                Limited and 55 Gracechurch Street (NO. 2) Limited))

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           10 years from 29 September 1996

                                Lease expired on 28 September 2006

Rent:                           L2,520 per annum

Next rent review:               Uncertain

Present use:                    Storage

90

LEASEHOLD

Description:                    Sub-basement Stores 1 and 12, 51 to 54 Gracechurch
                                Street, EC3

Date of and parties to lease:   lease between 51-54 Gracechurch Street (NO. 1)
                                Limited and 51-54 Gracechurch Street (NO. 2)
                                Limited) and Talbot Underwriting Services Ltd

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           1 year from 23 January 2007

Rent:                           L5,535 per annum

Next rent review:               N/A

Present use:                    Storage

LICENCE

Description:                    Car Park Stacker 3, 55 Gracechurch Street, EC3

Date of and parties to lease:   Licence dated 20 March 1997 between the City of
                                London Real Property Company Limited and Venton
                                Services Limited (now known as Talbot Underwriting
                                Services Ltd)

                                The use of this Car Park Stacker is invoiced under
                                the lease of the 4th Floor of 55 Gracechurch Street.

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           Indefinite

Rent:                           L5,500 per annum

Next rent review:               N/A

Present use:                    Parking

91

LICENCE

Description:                    Car Park Stacker 2, 55 Gracechurch Street, EC3

Date of and parties to lease:   Unwritten licence from LS City & West End Limited

                                The use of this Car Park Stacker is invoiced
                                separately on a quarterly basis.

Legal owner:                    Talbot Underwriting Services Ltd.

Beneficial owner                Talbot Underwriting Services Ltd. for and on behalf
                                of itself and the names of Syndicate 1183 from time
                                to time

Term:                           Rolling on a quarterly basis

Rent:                           L1,615.62 per quarter

Next rent review:               N/A

Present use:                    Parking

LEASEHOLD

Description:                    Lloyd's Box 39, Lloyd's Building, One Lime Street,
                                London EC3M 7HA

Date of and parties to Lease:   Oral lease arrangement made on 1 January 2002
                                between Lloyd's and  Talbot Underwriting Services
                                Ltd.

Term:                           1 year rolling term from 1 January 2002

Rent:                           L189,823 per annum

Next rent review:               1 January 2008

LEASEHOLD

Description:                    Lloyd's Box 172, Lloyd's Building, One Lime Street,
                                London EC3M 7HA

Date of and parties to Lease:   Oral lease arrangement made on 1 January 2003
                                between Lloyd's and  Talbot Underwriting Services
                                Ltd.

Term:                           1 year rolling term from 1 January 2003

Rent:                           L60,853 per annum

Next rent review:               1 January 2008

92

LEASEHOLD

Description:                    Lloyd's Box 173, Lloyd's Building, One Lime Street,
                                London EC3M 7HA

Date of and parties to Lease:   Oral lease arrangement made on 1 January 2003
                                between Lloyd's and  Talbot Underwriting Services
                                Ltd.

Term:                           1 year rolling term from 1 January 2003

Rent:                           L87,404 per annum

Next rent review:               1 January 2008

LEASEHOLD

Description:                    Lloyd's Box 176, Lloyd's Building, One Lime Street,
                                London EC3M 7HA

Date of and parties to Lease:   Oral lease arrangement made on 1 January 2003
                                between Lloyd's and  Talbot Underwriting Services
                                Ltd.

Term:                           1 year rolling term from 1 January 2003

Rent:                           L51,575 per annum

Next rent review:               1 January 2008

LEASEHOLD

Description:                    Lloyd's Box 112, Lloyd's Building, One Lime Street,
                                London EC3M 7HA

Date of and parties to Lease:   Oral lease arrangement made on 1 January 2007
                                between Lloyd's and  Talbot Underwriting Services
                                Ltd.

Term:                           1 year rolling term from 1 January 2007

Rent:                           L69,750 per annum

Next rent review:               1 January 2007

93

SCHEDULE 7
OPTIONHOLDERS

                             (2)
                           OPTIONS         (3)
          (1)                OVER       EXERCISE
  NAME OF OPTIONHOLDER      SHARES        PRICE
  --------------------    ---------   ------------
CLASS B SHARE OPTIONHOLDERS

OPTIONS GRANTED IN 2003
Julian Ross                 375,000   L    112,500
Stuart Forbes               125,000   L     37,500
Derren Hughes               125,000   L     37,500
Gillian Langford            500,000   L    150,000
Stephen Lloyd               500,000   L    150,000
Mark Perry                  125,000   L     37,500
Paul Miller                 250,000   L     75,000
David Newbigging            500,000   US$  473,000

OPTIONS GRANTED IN 2004
Gilles Bonvarlet          1,250,000   US$1,182,500
Michael Carpenter           500,000   US$  473,000
Rupert Atkin              1,250,000   US$1,182,500

OPTIONS GRANTED IN 2005
James Bamford               150,000   US$  141,900
Danny Burns                 150,000   US$  141,900
Stephen Lloyd               125,000   US$  118,250
Mario Apicella               50,000   US$   47,300
Marc Alcott                  75,000   US$   70,950
Russell Bean                100,000   US$   94,600
Jamie Courtney               50,000   US$   47,300
Steven Tebbutt               75,000   US$   70,950

94

                             (2)
                           OPTIONS         (3)
          (1)                OVER       EXERCISE
  NAME OF OPTIONHOLDER      SHARES        PRICE
  --------------------    ---------   ------------
OPTIONS GRANTED IN 2006
Gilles Bonvarlet            500,000   US$  473,000
Julian Ross                 125,000   US$  118,250
Sean Callaghan               62,500   US$  100,000
Phil Furlong                 62,500   US$  100,000
Rod Harris                   62,500   US$  100,000
Nick Hassam                  62,500   US$  100,000
Susan House                  62,500   US$  100,000
Derren Hughes                62,500   US$  100,000
Martyn Lucas                 62,500   US$  100,000
Andrew West                  62,500   US$  100,000
Andrew Keogan                62,500   US$  100,000

EBT SHARE OPTIONHOLDERS
Julian Ross                 125,000   US$  118,250
James Bamford               100,000   US$   94,600
Mark Alcott                  75,000   US$   70,950
Russell Bean                100,000   US$   94,600
John Cutts                  125,000   US$  118,250
John Ewington                75,000   US$   70,950
Alex Foord                  125,000   US$  118,250
Louise Patterson             75,000   US$   70,950
Steven Tebbutt               75,000   US$   70,950

95

SCHEDULE 8
EMPLOYMENT PARTIES

MEA Carpenter

CNR Atkin

ND Wachman

GAM Bonvarlet

JS Clouting

NJ Hales

GS Langford

MS Johnson

JG Ross

JE Skinner

SF Lloyd

RW Fielder

JRA Bamford

SEH Barr

G Cooke

JA McDonald

LE Nevill

DG Burns

JAA Colquhoun

I Fordham

JG Cutts

PJ Miller

96

SCHEDULE 9
TERMS APPLICABLE TO THE BASE SHARE CONSIDERATION

1 Prior to the end of the Restricted Period (as defined below), the Base Share Consideration may not be Transferred (as defined below) by an Employee Seller.

2 If an Employee Seller's employment with the Group Companies terminates, Validus may repurchase, at a price per share equal to $0.01, such Base Share Consideration which at the time of such termination remains subject to a Restricted Period (and, for the avoidance of doubt, termination of the Restricted Period pursuant to the provisions of paragraphs 3, 4 and 5 below shall be deemed to have occurred prior to the termination of an Employee Seller's employment).

3 The Restricted Period shall begin on the date of Completion and end with respect to each Employee Seller's Base Share Consideration as follows: as to 25% of his/her Base Share Consideration, on the first anniversary of the date of Completion; as to 25% of his/her Base Share Consideration, on the second anniversary of the date of Completion; as to 25% of his/her Base Share Consideration, on the third anniversary of the date of Completion; and as to 25% of his/her Base Share Consideration, on the fourth anniversary of the date of Completion; in each case, so long as the Employee Seller remains an employee of one of the Group Companies through the applicable anniversary, except that, notwithstanding the foregoing, the Restricted Period will terminate immediately in the circumstances set out in paragraph 5 below.

4 Notwithstanding paragraph 3, the Restricted Period with respect to the Base Share Consideration to be received by Michael Carpenter will terminate as to 100% of his Base Share Consideration on the first anniversary of the date of Completion, so long as Michael Carpenter remains an employee of one of the Group Companies through such anniversary, except that, notwithstanding the foregoing, the Restricted Period will terminate immediately in the circumstances set out in paragraph 5 below.

5 The Restricted Period for each Employee Seller, with respect to that Employee Seller's Base Share Consideration will terminate immediately with respect to all of the Base Share Consideration of that Employee Seller:

5.1 at the time of termination of employment of that Employee Seller if the Employee Seller is a "Good Leaver", which means the Employee Seller's employment has terminated due to one of the following reasons:

5.1.1 agreed termination of employment;

5.1.2 injury, ill-health, disability or redundancy;

5.1.3 his/her death;

5.1.4 wrongful or unfair dismissal by the relevant Group Company;

5.1.5 the company in which he/she is employed ceasing to be a Validus Group Company (as defined below);

5.1.6 the entire or substantially the whole of the business carried on by Validus being transferred to a person other than a Validus Group Company; or

97

5.1.7 retirement at the normal retirement age of the relevant Group Company or early retirement on the grounds of ill health or with the consent of the board of the relevant Group Company and in accordance with the terms of the pension plan of which the Employee Seller is a member; or

5.2 on the occurrence of any transaction that constitutes a Change of Control of Validus or on any sale or disposal by Validus after Completion of the Company, Talbot Insurance (Bermuda) Ltd, Talbot Underwriting Ltd, Talbot Underwriting Services Ltd or Talbot 2002 or of a majority of the business or assets held by any such Group Company.

6 Upon Completion, the Base Share Consideration (notwithstanding the Transfer/forfeiture restrictions set out in paragraphs 1 and 2 above) shall be validly issued, fully paid and non-assessable (meaning that no further sums are required to be paid by holders thereof in connection with the issue thereof) and shall be entitled to vote and participate in distributions and dividends, pari passu with all other Validus Common Shares then in issue, in accordance with the Validus Bye-Laws.

7 For the avoidance of doubt, on termination of the Restricted Period in accordance with any of paragraphs 3, 4 or 5 above, the Transfer and forfeiture restrictions set out in paragraphs 1 and 2 above shall cease to apply and shall have no further effect.

8 In this Schedule 9, the following definitions shall apply:

"CHANGE OF CONTROL OF VALIDUS" means a change of control of Validus (as defined in the Validus 2005 Long Term Incentive Plan) where that change of control also involves Rupert Atkin and either one of Ed Noonan or George Reeth no longer continuing in a senior management role equivalent to, or of greater responsibility than, the role they held prior to the change of control.

"RESTRICTED PERIOD" shall be for the duration and have the meaning set out in paragraphs 3 and 4 (as applicable);

"TRANSFER" means, with respect to Validus Common Shares, to sell, assign, dispose of, exchange or otherwise transfer such shares or any participation interest therein (including, without limitation, voting and/or economic rights with respect thereto), whether directly or indirectly, or agreeing to do any of the foregoing; provided, however, that (i) Transfers to the shareholder's spouse or partner or lineal relatives, or any custodian or trust for the benefit of any of the foregoing or the estate of such shareholder, shall be permitted but the transferee shall agree to be bound by such transfer restrictions, and (ii) Transfers pursuant to a transaction approved by either a majority of the directors of Validus or by holders of a majority of the outstanding Validus Common Shares (or pursuant to any offer made to all holders of Validus Common Shares and accepted by holders of a majority thereof) or in a transaction that constitutes a change in control of Validus (as defined in the Validus 2005 Long Term Incentive Plan) shall be permitted; and

"VALIDUS GROUP COMPANY" means Validus or any of its subsidiaries.

98

SCHEDULE 10
RULE 3B-4 OF THE EXCHANGE ACT AND DEFINITION OF US PERSON

PART 1
RULE 3B-4 OF THE EXCHANGE ACT

"FOREIGN PRIVATE ISSUER" means a corporation or entity organised under the laws of a country other than the United States, except that such corporation or entity will not be considered a Foreign Private Issuer if more than 50 percent of its outstanding voting securities are directly or indirectly held by residents of the United States and any of the following apply: (i) the majority of the executive officers or directors are United States citizens or residents;
(ii) more than 50 percent of the assets of such corporation or entity are located in the United States; or (iii) the business of such corporation or entity is administered principally in the United States.

PART 2
US PERSON

Set forth below is the definition of the term "U.S. PERSON" as used within the meaning of Regulation S under the United States Securities Act of 1933, as amended.

a. U.S. person.

1. "U.S. person" means:

i. Any natural person resident in the United States;

ii. Any partnership or corporation organized or incorporated under the laws of the United States;

iii. Any estate of which any executor or administrator is a U.S. person;

iv. Any trust of which any trustee is a U.S. person;

v. Any agency or branch of a foreign entity located in the United States;

vi. Any non-discretionary account or similar account (other than an estate or trust) held by a dealer or other fiduciary for the benefit or account of a U.S. person;

vii. Any discretionary account or similar account (other than an estate or trust) held by a dealer or other fiduciary organized, incorporated, or (if an individual) resident in the United States; and

viii. Any partnership or corporation if:

A. Organized or incorporated under the laws of any foreign jurisdiction; and

B. Formed by a U.S. person principally for the purpose of investing in securities not registered under the Act, unless it is organized or incorporated, and owned, by accredited investors (as defined in Rule 501(a)) who are not natural persons, estates or trusts.

2. The following are not "U.S. persons":

99

i. Any discretionary account or similar account (other than an estate or trust) held for the benefit or account of a non-U.S. person by a dealer or other professional fiduciary organized, incorporated, or (if an individual) resident in the United States;

ii. Any estate of which any professional fiduciary acting as executor or administrator is a U.S. person if:

A. An executor or administrator of the estate who is not a U.S. person has sole or shared investment discretion with respect to the assets of the estate; and

B. The estate is governed by foreign law;

iii. Any trust of which any professional fiduciary acting as trustee is a U.S. person, if a trustee who is not a U.S. person has sole or shared investment discretion with respect to the trust assets, and no beneficiary of the trust (and no settlor if the trust is revocable) is a U.S. person;

iv. An employee benefit plan established and administered in accordance with the law of a country other than the United States and customary practices and documentation of such country;

v. Any agency or branch of a U.S. person located outside the United States if:

A. The agency or branch operates for valid business reasons; and

B. The agency or branch is engaged in the business of insurance or banking and is subject to substantive insurance or banking regulation, respectively, in the jurisdiction where located; and

vi. The International Monetary Fund, the International Bank for Reconstruction and Development, the Inter-American Development Bank, the Asian Development Bank, the African Development Bank, the United Nations, and their agencies, affiliates and pension plans, and any other similar international organizations, their agencies, affiliates and pension plans.

100

SCHEDULE 11
SHARE ELECTION FORM

Reference is hereby made to that certain Share Sale Agreement dated May [ ], 2007 among Validus Holdings Ltd., a company organised under the laws of Bermuda ("VALIDUS"), and the sellers identified therein relating to the acquisition by Validus of all of the issued share capital of Talbot Holdings Ltd, a company organised under the laws of Bermuda (as the same may be amended, supplemented, restated or otherwise modified from time to time, the "SHARE SALE AGREEMENT"). Capitalised terms used but not defined herein have the meaning ascribed to such terms in the Share Sale Agreement.

Pursuant and subject to Clause 3.1.4 of the Share Sale Agreement, the undersigned Employee Seller hereby makes a Share Election to receive ___% of the Employee Seller Cash Consideration due to the undersigned in Validus Common Shares. To the extent that the percentage amount referred to in the preceding sentence would result in the Cash Component payable to the undersigned Employee Seller being less than his/her Minimum Cash Amount, such percentage amount shall be reduced such that the amount of the Cash Component received by the undersigned Employee Seller is not less than the Minimum Cash Amount. This Share Election, once duly made in accordance with the terms of the Share Sale Agreement, is irrevocable.

The undersigned Employee Seller hereby acknowledges, agrees and reaffirms his/her warranties set forth in Part 3 of Schedule 4 of the Share Sale Agreement.

This Share Election Form will only be effective if executed and completed and delivered to Validus before the earlier of the expiration of the period of two weeks of the date of the Share Sale Agreement and the Business Day preceding the day on which the Conditions Precedent shall first have been fulfilled at the following address:

Validus Holdings, Ltd.
19 Par-La-Ville Road
Hamilton HM11 Bermuda,
Attention: Chief Financial Officer and General Counsel
(Facsimile: (441) 278-9090)

with a copy to the Company Secretary of Talbot Holdings Ltd

Name (in block capitals):

Signature:

Date: 2007

101

Exhibit 10.32

JUNIOR SUBORDINATED INDENTURE

between

VALIDUS HOLDINGS, LTD.

and

WILMINGTON TRUST COMPANY,
as Trustee


Dated as of June 21, 2007




TABLE OF CONTENTS

                                                                            PAGE
                                    ARTICLE I
             DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

Section 1.1.   Definitions................................................     1

Section 1.2.   Compliance Certificate and Opinions........................    10

Section 1.3.   Forms of Documents Delivered to Trustee....................    10

Section 1.4.   Acts of Holders............................................    11

Section 1.5.   Notices, Etc. to Trustee and Company.......................    13

Section 1.6.   Notice to Holders; Waiver..................................    13

Section 1.7.   Effect of Headings and Table of Contents...................    13

Section 1.8.   Successors and Assigns.....................................    13

Section 1.9.   Separability Clause........................................    14

Section 1.10.  Benefits of Indenture......................................    14

Section 1.11.  Governing Law..............................................    14

Section 1.12.  Submission to Jurisdiction.................................    14

Section 1.13.  Non-Business Days..........................................    14

                                   ARTICLE II
                                 SECURITY FORMS

Section 2.1.   Form of Security...........................................    15

Section 2.2.   Restricted Legend..........................................    20

Section 2.3.   Form of Trustee's Certificate of Authentication............    22

Section 2.4.   Temporary Securities.......................................    23

Section 2.5.   Definitive Securities......................................    24

Section 2.6.   Limited Holders............................................    25

                                   ARTICLE III
                                 THE SECURITIES

Section 3.1.   Payment of Principal and Interest..........................    23

Section 3.2.   Denominations..............................................    25

Section 3.3.   Execution, Authentication, Delivery and Dating.............    25

Section 3.4.   Global Securities..........................................    26

Section 3.5.   Registration, Transfer and Exchange Generally..............    28

Section 3.6.   Mutilated, Destroyed, Lost and Stolen Securities...........    29

-i-

TABLE OF CONTENTS
(continued)

                                                                            PAGE
Section 3.7.   Persons Deemed Owners......................................    30

Section 3.8.   Cancellation...............................................    30

Section 3.9.   Deferrals of Interest Payment Dates........................    30

Section 3.10.  Right of Set-Off...........................................    31

Section 3.11.  Agreed Tax Treatment.......................................    31

Section 3.12.  CUSIP Numbers..............................................    31

                                   ARTICLE IV
                           SATISFACTION AND DISCHARGE

Section 4.1.   Satisfaction and Discharge of Indenture....................    32

Section 4.2.   Application of Trust Money.................................    33

                                    ARTICLE V
                                    REMEDIES

Section 5.1.   Events of Default..........................................    33

Section 5.2.   Acceleration of Maturity; Rescission and Annulment.........    34

Section 5.3.   Collection of Indebtedness and Suits for Enforcement by
               Trustee....................................................    35

Section 5.4.   Trustee May File Proofs of Claim...........................    36

Section 5.5.   Trustee May Enforce Claim Without Possession of Securities.    36

Section 5.6.   Application of Money Collected.............................    36

Section 5.7.   Limitation on Suits........................................    37

Section 5.8.   Unconditional Right of Holders to Receive Principal,
               Premium and Interest.......................................    38

Section 5.9.   Restoration of Rights and Remedies.........................    38

Section 5.10.  Rights and Remedies Cumulative.............................    38

Section 5.11.  Delay or Omission Not Waiver...............................    38

Section 5.12.  Control by Holders.........................................    38

Section 5.13.  Waiver of Past Defaults....................................    39

Section 5.14.  Undertaking for Costs......................................    39

Section 5.15.  Waiver of Usury, Stay or Extension Laws....................    40

                                   ARTICLE VI
                                   THE TRUSTEE

Section 6.1.   Corporate Trustee Required.................................    40

-ii-

TABLE OF CONTENTS
(continued)

                                                                            PAGE
Section 6.2.   Certain Duties and Responsibilities........................    40

Section 6.3.   Notice of Defaults.........................................    41

Section 6.4.   Certain Rights of Trustee..................................    42

Section 6.5.   May Hold Securities........................................    43

Section 6.6.   Compensation; Reimbursement; Indemnity.....................    44

Section 6.7.   Resignation and Removal; Appointment of Successor..........    45

Section 6.8.   Acceptance of Appointment by Successor.....................    45

Section 6.9.   Merger, Conversion, Consolidation or Succession to Business    46

Section 6.10.  Not Responsible for Recitals or Issuance of Securities.....    46

Section 6.11.  Appointment of Authenticating Agent........................    46

                                   ARTICLE VII
                HOLDER'S LISTS AND REPORTS BY TRUSTEE AND COMPANY

Section 7.1.   Company to Furnish Trustee Names and Addresses of Holders..    48

Section 7.2.   Preservation of Information, Communications to Holders.....    48

Section 7.3.   Reports by Company.........................................    48

                                  ARTICLE VIII
              CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

Section 8.1.   Company May Consolidate, Etc., Only on Certain Terms.......    49

Section 8.2.   Successor Company Substituted..............................    49

                                   ARTICLE IX
                             SUPPLEMENTAL INDENTURES

Section 9.1.   Supplemental Indentures without Consent of Holders.........    50

Section 9.2.   Supplemental Indentures with Consent of Holders............    51

Section 9.3.   Execution of Supplemental Indentures.......................    52

Section 9.4.   Effect of Supplemental Indentures..........................    52

Section 9.5.   Reference in Securities to Supplemental Indentures.........    52

                                    ARTICLE X
                                    COVENANTS

Section 10.1.  Payment of Principal, Premium and Interest.................    52

Section 10.2.  Money for Security Payments to be Held in Trust............    52

Section 10.3.  Statement as to Compliance.................................    54

-iii-

TABLE OF CONTENTS
(continued)

                                                                            PAGE
Section 10.4.  Calculation Agent..........................................    54

Section 10.5.  Additional Amounts.........................................    54

Section 10.6.  Additional Covenants.......................................    55

Section 10.7.  Waiver of Covenants........................................    56

Section 10.8.  Treatment of Securities....................................    56

                                   ARTICLE XI
                            REDEMPTION OF SECURITIES

Section 11.1.  Optional Redemption........................................    56

Section 11.2.  Special Event Redemption...................................    56

Section 11.3.  Election to Redeem; Notice to Trustee......................    57

Section 11.4.  Selection of Securities to be Redeemed.....................    57

Section 11.5.  Notice of Redemption.......................................    57

Section 11.6.  Deposit of Redemption Price................................    58

Section 11.7.  Payment of Securities Called for Redemption................    58

                                   ARTICLE XII
                           SUBORDINATION OF SECURITIES

Section 12.1.  Securities Subordinate to Senior Debt......................    59

Section 12.2.  No Payment When Senior Debt in Default; Payment Over of
               Proceeds Upon Dissolution, Etc.............................    59

Section 12.3.  Payment Permitted If No Default............................    61

Section 12.4.  Subrogation to Rights of Holders of Senior Debt............    61

Section 12.5.  Provisions Solely to Define Relative Rights................    61

Section 12.6.  Trustee to Effectuate Subordination........................    62

Section 12.7.  No Waiver of Subordination Provisions......................    62

Section 12.8.  Notice to Trustee..........................................    62

Section 12.9.  Reliance on Judicial Order or Certificate of Liquidating
               Agent......................................................    63

Section 12.10. Trustee Not Fiduciary for Holders of Senior Debt...........    63

Section 12.11. Rights of Trustee as Holder of Senior Debt; Preservation of
               Trustee's Rights...........................................    63

Section 12.12. Article Applicable to Paying Agents........................    63

-iv-

SCHEDULES

Schedule A -- Determination of LIBOR

Exhibit A -- Form of Officer's Financial Certificate

-v-

JUNIOR SUBORDINATED INDENTURE, dated as of June 21, 2007, between VALIDUS HOLDINGS, LTD., a company with limited liability organized under the laws of Bermuda (the "Company"), and Wilmington Trust Company, a banking corporation organized under the laws of the State of Delaware, as debenture trustee (in such capacity, the "Trustee").

RECITALS OF THE COMPANY

WHEREAS, the Company has duly authorized the execution and delivery of this Indenture to provide for the issuance of its unsecured junior subordinated deferrable interest debentures designated "Junior Subordinated Deferrable Interest Debentures due 2037" (the "Securities"), and to provide the terms and conditions upon which the Securities are to be authenticated, issued and delivered; and

WHEREAS, all things necessary to make this Indenture a valid agreement of the Company, in accordance with its terms, have been done.

NOW, THEREFORE, this Indenture Witnesseth:

For and in consideration of the premises and the purchase of the Securities by the Holders thereof, it is mutually covenanted and agreed, for the equal and proportionate benefit of all Holders of the Securities, as follows:

ARTICLE I

DEFINITIONS AND OTHER PROVISIONS OF GENERAL APPLICATION

SECTION 1.1. Definitions.

For all purposes of this Indenture, except as otherwise expressly provided or unless the context otherwise requires:

(a) the terms defined in this Article I have the meanings assigned to them in this Article I;

(b) the words "include," "includes" and "including" shall be deemed to be followed by the phrase "without limitation";

(c) all accounting terms not otherwise defined herein have the meanings assigned to them in accordance with GAAP;

(d) unless the context otherwise requires, any reference to an "Article" or a "Section" refers to an Article or a Section, as the case may be, of this Indenture;

(e) the words "hereby," "herein," "hereof" and "hereunder" and other words of similar import refer to this Indenture as a whole and not to any particular Article, Section or other subdivision;

(f) a reference to the singular includes the plural and vice versa;

and


(g) the masculine, feminine or neuter genders used herein shall include the masculine, feminine and neuter genders.

"Act" when used with respect to any Holder, has the meaning specified in
Section 1.4.

"Additional Interest" means the interest, if any, that shall accrue on any amounts payable on the Securities, the payment of which has not been made on the applicable Interest Payment Date and which shall accrue at the rate per annum specified or determined as specified in such Security, in each case to the extent legally enforceable.

"Additional Amounts" has the meaning specified in Section 10.5.

"Affiliate" of any specified Person means any other Person directly or indirectly controlling or controlled by or under direct or indirect common control with such specified Person. For the purposes of this definition, "control," when used with respect to any specified Person, means the power to direct the management and policies of such Person, directly or indirectly, whether through the ownership of voting securities, by contract or otherwise; and the terms "controlling" and "controlled" have meanings correlative to the foregoing.

"Applicable Depositary Procedures" means, with respect to any transfer or transaction involving a Global Security or beneficial interest therein, the rules and procedures of the Depositary for such Security, in each case to the extent applicable to such transaction and as in effect from time to time.

"Applicable Insurance Regulatory Authority" means, when used with respect to any Regulated Insurance Company, (x) the insurance department or similar administrative authority or agency located in each state or jurisdiction (foreign or domestic) in which such Regulated Insurance Company is domiciled or
(y) to the extent asserting regulatory jurisdiction over such Regulated Insurance Company, the insurance department, authority or agency in each state or jurisdiction (foreign or domestic) in which such Regulated Insurance Company is licensed, and shall include any Federal or national insurance regulatory department, authority or agency that may be created and that asserts insurance regulatory jurisdiction over such Regulated Insurance Company.

"Authenticating Agent" means any Person authorized by the Trustee pursuant to Section 6.11 to act on behalf of the Trustee to authenticate the Securities.

"Bankruptcy Code" means Title 11 of the United States Code or any successor statute(s) thereto, or any similar federal or state law for the relief of debtors, in each case as amended from time to time.

"Board of Directors" means the board of directors of the Company or any duly authorized committee of that board.

"Board Resolution" means a copy of a resolution certified by the Secretary or an Assistant Secretary of the Company to have been duly adopted by the Board of Directors and to be in full force and effect on the date of such certification.

2

"Business Day" means any day other than (i) a Saturday or Sunday, (ii) a day on which banking institutions in the City of New York or Bermuda are authorized or required by law or executive order to remain closed or (iii) a day on which the Corporate Trust Office of the Trustee is closed for business.

"Calculation Agent" has the meaning specified in Section 10.4.

"Common Shares" means the common shares, par value $0.175 per share, of the Company.

"Company" means the Person named as the "Company" in the first paragraph of this Indenture until a successor corporation shall have become such pursuant to the applicable provisions of this Indenture, and thereafter "Company" shall mean such successor corporation.

"Company Request" and "Company Order" mean, respectively, the written request or order signed in the name of the Company by its Chairman of the Board of Directors, its Vice Chairman of the Board of Directors, its Chief Executive Officer, President or a Vice President, and by its Chief Financial Officer, its Treasurer, an Assistant Treasurer, its Secretary or an Assistant Secretary, and delivered to the Trustee.

"Corporate Trust Office" means the principal office of the Trustee at which at any particular time its corporate trust business shall be administered, which office at the date of this Indenture is located at 1100 North Market Street, Wilmington, Delaware 19890-1600, Attention: Corporate Trust Administration.

"Debt" means, with respect to any Person, whether recourse is to all or a portion of the assets of such Person, whether currently existing or hereafter incurred and whether or not contingent and without duplication, (i) every obligation of such Person for money borrowed; (ii) every obligation of such Person evidenced by bonds, debentures, notes or other similar instruments, including obligations incurred in connection with the acquisition of property, assets or businesses; (iii) every reimbursement obligation of such Person with respect to letters of credit, bankers' acceptances or similar facilities issued for the account of such Person; (iv) every obligation of such Person issued or assumed as the deferred purchase price of property or services (but excluding trade accounts payable or other accrued liabilities arising in the ordinary course of business); (v) every capital lease obligation of such Person; (vi) all indebtedness of such Person, whether incurred on or prior to the date of this Indenture or thereafter incurred, for claims in respect of derivative products, including interest rate, foreign exchange rate and commodity forward contracts, options and swaps and similar arrangements; (vii) every obligation of the type referred to in clauses (i) through (vi) of another Person and all dividends of another Person the payment of which, in either case, such Person has guaranteed or is responsible or liable for, directly or indirectly, as obligor or otherwise; and (viii) any renewals, extensions, refundings, amendments or modifications of any obligation of the type referred to in clauses (i) through (vii).

"Defaulted Interest" has the meaning specified in Section 3.1.

"Depositary" means an organization registered as a clearing agency under the Exchange Act that is designated as Depositary by the Company or any successor thereto.

3

"Depositary Participant" means a broker, dealer, bank, other financial institution or other Person for whom from time to time a Depositary effects book-entry transfers and pledges of securities deposited with the Depositary.

"Dollar" or "$" means the currency of the United States of America that, as at the time of payment, is legal tender for the payment of public and private debts.

"DTC" means The Depository Trust Company, a New York corporation, or any successor thereto.

"Event of Default" has the meaning specified in Section 5.1.

"Exchange Act" means the Securities Exchange Act of 1934 or any statute successor thereto, in each case as amended from time to time.

"Expiration Date" has the meaning specified in Section 1.4.

"Extension Period" has the meaning specified in Section 3.9.

"Fixed Rate Period" means, with respect to any Security, the period from June 21, 2007 through but excluding June 15, 2012.

"GAAP" means United States generally accepted accounting principles, consistently applied, from time to time in effect.

"Global Security" means a Security that evidences all or part of the Securities, the ownership and transfers of which shall be made through book entries by a Depositary.

"Government Obligation" means (a) any security that is (i) a direct obligation of the United States of America of which the full faith and credit of the United States of America is pledged or (ii) an obligation of a Person controlled or supervised by and acting as an agency or instrumentality of the United States of America or the payment of which is unconditionally guaranteed as a full faith and credit obligation by the United States of America, which, in either case (i) or (ii), is not callable or redeemable at the option of the issuer thereof, and (b) any depositary receipt issued by a bank (as defined in
Section 3(a)(2) of the Securities Act) as custodian with respect to any Government Obligation that is specified in clause (a) above and held by such bank for the account of the holder of such depositary receipt, or with respect to any specific payment of principal of or interest on any Government Obligation that is so specified and held, provided, that (except as required by law) such custodian is not authorized to make any deduction from the amount payable to the holder of such depositary receipt from any amount received by the custodian in respect of the Government Obligation or the specific payment of principal or interest evidenced by such depositary receipt.

"Holder" means a Person in whose name a Security is registered in the Securities Register.

"Indenture" means this instrument as originally executed or as it may from time to time be amended or supplemented by one or more amendments or indentures supplemental hereto entered into pursuant to the applicable provisions hereof.

4

"Insurance Business" means one or more aspects of the business of selling, issuing or underwriting insurance or reinsurance.

"Interest Payment Date" means March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2007, during the term of this Indenture, as such dates may be adjusted pursuant to Section 1.13.

"Investment Company Act" means the Investment Company Act of 1940 or any successor statute thereto, in each case as amended from time to time.

"Investment Company Event" means the receipt by the Company of an Opinion of Counsel experienced in such matters to the effect that, as a result of the occurrence of a change in law or regulation (including any announced prospective change) or a written change in interpretation or application of law or regulation by any legislative body, court, governmental agency or regulatory authority, there is more than an insubstantial risk that the Company is or, within ninety (90) days of the date of such opinion will be, considered an "investment company" that is required to be registered under the Investment Company Act, which change or prospective change becomes effective or would become effective, as the case may be, on or after the date of the issuance of the Securities.

"LIBOR" has the meaning specified in Schedule A.

"LIBOR Business Day" has the meaning specified in Schedule A.

"LIBOR Determination Date" has the meaning specified in Schedule A.

"Maturity," when used with respect to any Security, means the date on which the principal of such Security or any installment of principal becomes due and payable as therein or herein provided, whether at the Stated Maturity or by declaration of acceleration, call for redemption or otherwise.

"New York Court" has the meaning specified in Section 1.12.

"Notice of Default" means a written notice of the kind specified in
Section 5.1(c).

"Officers' Certificate" means a certificate signed by the Chairman of the Board, a Vice Chairman of the Board, the Chief Executive Officer, the President or a Vice President, and by the Chief Financial Officer, the Treasurer, an Assistant Treasurer, the Secretary or an Assistant Secretary, of the Company and delivered to the Trustee.

"Operative Documents" means the Indenture, the Purchase Agreement and the Securities.

"Opinion of Counsel" means a written opinion of counsel, who may be counsel for or an employee of the Company or any Affiliate of the Company.

"Optional Redemption Price" has the meaning set forth in Section 11.1.

"Original Issue Date" means the date of original issuance of each Security.

5

"Outstanding" means, when used in reference to any Securities, as of the date of determination, all Securities theretofore authenticated and delivered under this Indenture, except:

(i) Securities theretofore canceled by the Trustee or delivered to the Trustee for cancellation;

(ii) Securities for whose payment or redemption money in the necessary amount has been theretofore deposited with the Trustee or any Paying Agent (other than the Company) in trust or set aside and segregated in trust by the Company (if the Company shall act as its own Paying Agent) for the Holders of such Securities; provided, that, if such Securities are to be redeemed, notice of such redemption has been duly given pursuant to this Indenture or provision therefor satisfactory to the Trustee has been made; and

(iii) Securities that have been paid or in substitution for or in lieu of which other Securities have been authenticated and delivered pursuant to the provisions of this Indenture, unless proof satisfactory to the Trustee is presented that any such Securities are held by Holders in whose hands such Securities are valid, binding and legal obligations of the Company;

provided, that, in determining whether the Holders of the requisite principal amount of Outstanding Securities have given any request, demand, authorization, direction, notice, consent or waiver hereunder, Securities owned by the Company or any other obligor upon the Securities or any Affiliate of the Company or such other obligor shall be disregarded and deemed not to be Outstanding, except that, in determining whether the Trustee shall be protected in relying upon any such request, demand, authorization, direction, notice, consent or waiver, only Securities that a Responsible Officer of the Trustee actually knows to be so owned shall be so disregarded. Securities so owned that have been pledged in good faith may be regarded as Outstanding if the pledgee establishes to the satisfaction of the Trustee the pledgee's right so to act with respect to such Securities and that the pledgee is not the Company or any other obligor upon the Securities or any Affiliate of the Company or such other obligor.

"Paying Agent" means the Trustee or any Person authorized by the Company to pay the principal of or any premium or interest on, or other amounts in respect of, any Securities on behalf of the Company.

"Person" means a legal person, including any individual, corporation, estate, partnership, joint venture, association, joint stock company, limited liability company, trust, unincorporated association, government or any agency or political subdivision thereof, or any other entity of whatever nature.

"Place of Payment" means, with respect to the Securities, the Corporate Trust Office of the Trustee.

"Policies" means all insurance policies, annuity contracts, guaranteed interest contracts and funding agreements (including riders to any such policies or contracts, certificates issued with respect to group life insurance or annuity contracts and assumption certificates issued or to be issued (or filed pending current review by applicable governmental authorities) by any

6

Regulated Insurance Company and any coinsurance agreements entered into or to be entered into by any Regulated Insurance Company.

"Predecessor Security" of any particular Security means every previous Security evidencing all or a portion of the same debt as that evidenced by such particular Security. For the purposes of this definition, any security authenticated and delivered under Section 3.6 in lieu of a mutilated, destroyed, lost or stolen Security shall be deemed to evidence the same debt as the mutilated, destroyed, lost or stolen Security.

"Proceeding" has the meaning specified in Section 12.2.

"Purchase Agreement" means the agreement, dated as of June 20, 2007, between the Company and KBW, Inc., First Tennessee Bank, N.A., Preferred Term Securities XXVI, Ltd., TWE, Ltd. and Keefe, Bruyette & Woods, Inc.

"Redemption Date" means, when used with respect to any Security to be redeemed, the date fixed for such redemption by or pursuant to this Indenture.

"Redemption Price" means, when used with respect to any Security to be redeemed, in whole or in part, the Special Redemption Price or the Optional Redemption Price, as applicable, at which such Security or portion thereof is to be redeemed as fixed by or pursuant to this Indenture.

"Reference Banks" has the meaning specified in Schedule A.

"Regular Record Date" for the interest payable on any Interest Payment Date with respect to the Securities means the date that is fifteen (15) days preceding such Interest Payment Date (whether or not a Business Day).

"Regulated Insurance Company" means any Subsidiary of the Company, whether now owned or hereafter acquired, that is authorized or admitted to carry on or transact Insurance Business in any jurisdiction (foreign or domestic) and is regulated by any Applicable Insurance Regulatory Authority.

"Responsible Officer" means, with respect to the Trustee, any officer within the Principal Office of the Trustee, including any vice-president, any assistant vice-president, any secretary, any assistant secretary, the treasurer, any assistant treasurer, any trust officer or other officer of the Principal Trust Office of the Trustee customarily performing functions similar to those performed by any of the above designated officers and also means, with respect to a particular corporate trust matter, any other officer to whom such matter is referred because of that officer's knowledge of and familiarity with the particular subject.

"Rights Plan" means a plan of the Company providing for the issuance by the Company to all holders of its Common Shares of rights entitling the holders thereof to subscribe for or purchase shares of any class or series of capital stock of the Company which rights (i) are deemed to be transferred with such shares of such Common Shares and (ii) are also issued in respect of future issuances of such Common Shares, in each case until the occurrence of a specified event or events.

7

"Securities" or "Security" means any debt securities or debt security, as the case may be, authenticated and delivered under this Indenture.

"Securities Act" means the Securities Act of 1933 or any successor statute thereto, in each case as amended from time to time.

"Securities Register" and "Securities Registrar" have the respective meanings specified in Section 3.5.

"Senior Debt" means the principal of and any premium and interest on (including interest accruing on or after the filing of any petition in bankruptcy or for reorganization relating to the Company, whether or not such claim for post-petition interest is allowed in such proceeding) all Debt (including, without limitation, insurance obligations including obligations with respect to Policies and guarantees thereof) of the Company, whether incurred on or prior to the date of this Indenture or thereafter incurred, unless it is provided in the instrument creating or evidencing the same or pursuant to which the same is outstanding, that such obligations are not superior in right of payment to the Securities issued under this Indenture; provided, however, that Senior Debt shall not be deemed to include any other debt securities and guarantees in respect of such debt securities issued to any trust (or a trustee of any such trust), partnership or other entity affiliated with the Company that is a financing vehicle of the Company (a "financing entity") in connection with the issuance by such financing entity of equity securities or other securities that are treated as equity capital for regulatory capital purposes guaranteed by the Company pursuant to an instrument that ranks pari passu with or junior in right of payment to this Indenture.

"Significant Subsidiary(ies)" has the meaning set forth in Section 10.6.

"Special Event" means the occurrence of an Investment Company Event or a Tax Event.

"Special Record Date" for the payment of any Defaulted Interest means a date fixed by the Trustee pursuant to Section 3.1.

"Special Redemption Price" has the meaning set forth in Section 11.2.

"Stated Maturity" means June 15, 2037.

"Subsidiary" means a Person more than fifty percent (50%) of the outstanding voting stock or other voting interests of which is owned, directly or indirectly, by the Company or by one or more other Subsidiaries, or by the Company and one or more other Subsidiaries. For purposes of this definition, "voting stock" means stock that ordinarily has voting power for the election of directors, whether at all times or only so long as no senior class of stock has such voting power by reason of any contingency.

"Tax Event" means the receipt by the Company of an Opinion of Counsel experienced in such matters to the effect that, as a result of (a) any amendment to or change (including any announced prospective change) in the treaties or laws or any regulations thereunder of Bermuda or any taxing jurisdiction having jurisdiction over the Company or any political subdivision or taxing authority thereof or therein or any change in the application or official interpretation of such treaties, laws or regulations or (b) any judicial decision or any official administrative pronouncement or regulatory procedure, including any notice or announcement of intent to adopt

8

any such pronouncement or procedure (an "Administrative Action"), regardless of whether such judicial decision or Administrative Action is issued to or in connection with a proceeding involving the Company and whether or not subject to review or appeal, which amendment, change, judicial decision or Administrative Action is enacted, promulgated or announced, in each case, on or after the date of issuance of the Securities, there is more than an insubstantial risk that (i) the Company is, or will be as of the next Interest Payment Date, required to pay to any Holder of Securities Additional Amounts as provided in Section 10.5 hereunder, or (ii) interest payable by the Company on the Securities is not, or as of the next Interest Payment Date, will not be, deductible by the Company, in whole or in part, for United States federal income tax purposes.

"Transfer" means, the voluntarily or involuntarily to transfer, sell, pledge or hypothecation or otherwise dispose of, whether directly or indirectly and whether through one or a series of transactions.

"Trustee" means the Person named as the "Trustee" in the first paragraph of this instrument, solely in its capacity as such and not in its individual capacity, until a successor Trustee shall have become such pursuant to the applicable provisions of this Indenture, and, thereafter, "Trustee" shall mean or include each Person who is then a Trustee hereunder.

"Trust Indenture Act" means the Trust Indenture Act of 1939, as amended and as in effect on the date as of this Indenture.

SECTION 1.2. Compliance Certificate and Opinions.

(a) Upon any application or request by the Company to the Trustee to take any action under any provision of this Indenture, the Company shall, if requested by the Trustee, furnish to the Trustee an Officers' Certificate stating that all conditions precedent (including covenants compliance with which constitutes a condition precedent), if any, provided for in this Indenture relating to the proposed action have been complied with and, if so requested by the Trustee, an Opinion of Counsel stating that in the opinion of such counsel all such conditions precedent (including covenants compliance with which constitutes a condition precedent), if any, have been complied with.

(b) Every certificate or opinion with respect to compliance with a condition or covenant provided for in this Indenture (other than the certificate provided pursuant to Section 10.3) shall include:

(i) a statement by each individual signing such certificate or opinion that such individual has read such covenant or condition and the definitions herein relating thereto;

(ii) a brief statement as to the nature and scope of the examination or investigation upon which the statements or opinions of such individual contained in such certificate or opinion are based;

(iii) a statement that, in the opinion of such individual, he or she has made such examination or investigation as is necessary to enable him or her to express an informed opinion as to whether or not such covenant or condition has been complied with; and

9

(iv) a statement as to whether, in the opinion of such individual, such condition or covenant has been complied with.

SECTION 1.3. Forms of Documents Delivered to Trustee.

(a) In any case where several matters are required to be certified by, or covered by an opinion of, any specified Person, it is not necessary that all such matters be certified by, or covered by the opinion of, only one such Person, or that they be so certified or covered by only one document, but one such Person may certify or give an opinion with respect to some matters and one or more other such Persons as to other matters, and any such Person may certify or give an opinion as to such matters in one or several documents.

(b) Any certificate or opinion of an officer of the Company may be based, insofar as it relates to legal matters, upon a certificate or opinion of, or representations by, counsel, unless such officer knows, or after reasonable inquiry should know, that the certificate or opinion or representations with respect to matters upon which his or her certificate or opinion is based are erroneous. Any such certificate or Opinion of Counsel may be based, insofar as it relates to factual matters, upon a certificate or opinion of, or representations by, an officer or officers of the Company stating that the information with respect to such factual matters is in the possession of the Company, unless such counsel knows, or after reasonable inquiry should know, that the certificate or opinion or representations with respect to such matters are erroneous.

(c) Where any Person is required to make, give or execute two or more applications, requests, consents, certificates, statements, opinions or other instruments under this Indenture, they may, but need not, be consolidated and form one instrument.

(d) Whenever, subsequent to the receipt by the Trustee of any Board Resolution, Officers' Certificate, Opinion of Counsel or other document or instrument, a clerical, typographical or other inadvertent or unintentional error or omission shall be discovered therein, a new document or instrument may be substituted therefor in corrected form with the same force and effect as if originally received in the corrected form and, irrespective of the date or dates of the actual execution and/or delivery thereof, such substitute document or instrument shall be deemed to have been executed and/or delivered as of the date or dates required with respect to the document or instrument for which it is substituted. Without limiting the generality of the foregoing, any Securities issued under the authority of such defective document or instrument shall nevertheless be the valid obligations of the Company entitled to the benefits of this Indenture equally and ratably with all other Outstanding Securities.

SECTION 1.4. Acts of Holders.

(a) Any request, demand, authorization, direction, notice, consent, waiver or other action provided by this Indenture to be given to or taken by Holders may be embodied in and evidenced by one or more instruments of substantially similar tenor signed by such Holders in person or by an agent thereof duly appointed in writing; and, except as herein otherwise expressly provided, such action shall become effective when such instrument or instruments (including any appointment of an agent) is or are delivered to the Trustee, and, where it is hereby expressly required, to the Company. Such instrument or instruments (and the action embodied therein and evidenced thereby) are herein sometimes referred to as the "Act" of the Holders

10

signing such instrument or instruments. Proof of execution of any such instrument or of a writing appointing any such agent shall be sufficient for any purpose of this Indenture and conclusive in favor of the Trustee and the Company, if made in the manner provided in this Section 1.4.

(b) The fact and date of the execution by any Person of any such instrument or writing may be proved by the affidavit of a witness of such execution or by the certificate of any notary public or other officer authorized by law to take acknowledgments of deeds, certifying that the individual signing such instrument or writing acknowledged to him or her the execution thereof. Where such execution is by a Person acting in other than his or her individual capacity, such certificate or affidavit shall also constitute sufficient proof of his or her authority. The fact and date of the execution by any Person of any such instrument or writing, or the authority of the Person executing the same, may also be proved in any other manner that the Trustee deems sufficient and in accordance with such reasonable rules as the Trustee may determine.

(c) The ownership of Securities shall be proved by the Securities Register.

(d) Any request, demand, authorization, direction, notice, consent, waiver or other Act by the Holder of any Security shall bind every future Holder of the same Security and the Holder of every Security issued upon the registration of transfer thereof or in exchange therefor or in lieu thereof in respect of anything done, omitted or suffered to be done by the Trustee or the Company in reliance thereon, whether or not notation of such action is made upon such Security.

(e) Without limiting the foregoing, a Holder entitled to take any action hereunder with regard to any particular Security may do so with regard to all or any part of the principal amount of such Security or by one or more duly appointed agents each of which may do so pursuant to such appointment with regard to all or any part of such principal amount.

(f) Except as set forth in paragraph (g) of this Section 1.4, the Company may set any day as a record date for the purpose of determining the Holders of Outstanding Securities entitled to give, make or take any request, demand, authorization, direction, notice, consent, waiver or other action provided or permitted by this Indenture to be given, made or taken by Holders of Securities. If any record date is set pursuant to this paragraph, the Holders of Outstanding Securities on such record date, and no other Holders, shall be entitled to take the relevant action, whether or not such Holders remain Holders after such record date; provided, that no such action shall be effective hereunder unless taken on or prior to the applicable Expiration Date (as defined in Section 1.4(h)) by Holders of the requisite principal amount of Outstanding Securities on such record date. Nothing in this paragraph shall be construed to prevent the Company from setting a new record date for any action for which a record date has previously been set pursuant to this paragraph (whereupon the record date previously set shall automatically and with no action by any Person be canceled and of no effect). Promptly after any record date is set pursuant to this paragraph, the Company, at its own expense, shall cause notice of such record date, the proposed action by Holders and the applicable Expiration Date to be given to the Trustee in writing and to each Holder of Securities in the manner set forth in Section 1.6.

(g) The Trustee may set any day as a record date for the purpose of determining the Holders of Outstanding Securities entitled to join in the giving or making of (i) any Notice of Default, (ii) any declaration of acceleration or rescission or annulment thereof referred to in Section 5.2, (iii) any request to institute proceedings referred to in Section 5.7(b) or (iv) any

11

direction referred to in Section 5.12. If any record date is set pursuant to this paragraph, the Holders of Outstanding Securities on such record date, and no other Holders, shall be entitled to join in such notice, declaration, request or direction, whether or not such Holders remain Holders after such record date; provided, that no such action shall be effective hereunder unless taken on or prior to the applicable Expiration Date by Holders of the requisite principal amount of Outstanding Securities on such record date. Nothing in this paragraph shall be construed to prevent the Trustee from setting a new record date for any action for which a record date has previously been set pursuant to this paragraph (whereupon the record date previously set shall automatically and with no action by any Person be canceled and of no effect). Promptly after any record date is set pursuant to this paragraph, the Trustee, at the Company's expense, shall cause notice of such record date, the proposed action by Holders and the applicable Expiration Date to be given to the Company in writing and to each Holder of Securities in the manner set forth in Section 1.6.

(h) With respect to any record date set pursuant to paragraph (f) or (g) of this Section 1.4, the party hereto that sets such record date may designate any day as the "Expiration Date" and from time to time may change the Expiration Date to any earlier or later day; provided, that no such change shall be effective unless notice of the proposed new Expiration Date is given to the other party hereto in writing, and to each Holder of Securities in the manner set forth in Section 1.6, on or prior to the existing Expiration Date. If an Expiration Date is not designated with respect to any record date set pursuant to this Section 1.4, the party hereto that set such record date shall be deemed to have initially designated the ninetieth (90th) day after such record date as the Expiration Date with respect thereto, subject to its right to change the Expiration Date as provided in this paragraph. Notwithstanding the foregoing, no Expiration Date shall be later than the one hundred eightieth (180th) day after the applicable record date.

SECTION 1.5. Notices, Etc. to Trustee and Company.

Any request, demand, authorization, direction, notice, consent, waiver, Act of Holders, or other document provided or permitted by this Indenture to be made upon, given or furnished to, or filed with:

(a) the Trustee by any Holder or the Company shall be sufficient for every purpose hereunder if made, given, furnished or filed in writing to or with and received by the Trustee at its Corporate Trust Office, or

(b) the Company by the Trustee or any Holder shall be sufficient for every purpose hereunder if in writing and mailed, first class, postage prepaid, to the Company addressed to it at Validus Holdings, Ltd., Bermuda Commercial Bank Building, 19 Par-La-Ville Road, Second Floor, Hamilton HM11 Bermuda, Attention:
Chief Financial Officer (facsimile: (441 278-9091), with a copy to Cahill Gordon & Reindel LLP, 80 Pine Street, New York, New York 10005, Attention: Michael A. Becker, Esq. and John Schuster, Esq. (facsimile: (212) 296-5420) or at any other address previously furnished in writing to the Trustee by the Company.

SECTION 1.6. Notice to Holders; Waiver.

Where this Indenture provides for notice to Holders of any event, such notice shall be sufficiently given (unless otherwise herein expressly provided) if in writing and mailed, first

12

class, postage prepaid, to each Holder affected by such event to the address of such Holder as it appears in the Securities Register, not later than the latest date, and not earlier than the earliest date, prescribed for the giving of such notice. If, by reason of the suspension of or irregularities in regular mail service or for any other reason, it shall be impossible or impracticable to mail notice of any event to Holders when said notice is required to be given pursuant to any provision of this Indenture, then any manner of giving such notice as shall be satisfactory to the Trustee shall be deemed to be a sufficient giving of such notice. In any case where notice to Holders is given by mail, neither the failure to mail such notice, nor any defect in any notice so mailed, to any particular Holder shall affect the sufficiency of such notice with respect to other Holders. Where this Indenture provides for notice in any manner, such notice may be waived in writing by the Person entitled to receive such notice, either before or after the event, and such waiver shall be the equivalent of such notice. Waivers of notice by Holders shall be filed with the Trustee, but such filing shall not be a condition precedent to the validity of any action taken in reliance upon such waiver.

SECTION 1.7. Effect of Headings and Table of Contents.

The Article and Section headings herein and the Table of Contents are for convenience only and shall not affect the construction of this Indenture.

SECTION 1.8. Successors and Assigns.

This Indenture shall be binding upon and shall inure to the benefit of any successor to the Company and the Trustee, including any successor by operation of law. Except in connection with a transaction involving the Company that is permitted under Article VIII and pursuant to which the assignee agrees in writing to perform the Company's obligations hereunder, the Company shall not assign its obligations hereunder.

SECTION 1.9. Separability Clause.

If any provision in this Indenture or in the Securities shall be invalid, illegal or unenforceable, the validity, legality and enforceability of the remaining provisions shall not in any way be affected or impaired thereby, and there shall be deemed substituted for the provision at issue a valid, legal and enforceable provision as similar as possible to the provision at issue.

SECTION 1.10. Benefits of Indenture.

Nothing in this Indenture or in the Securities, express or implied, shall give to any Person, other than the parties hereto and their successors and assigns, the holders of Senior Debt, the Holders of the Securities and any benefit or any legal or equitable right, remedy or claim under this Indenture.

SECTION 1.11. Governing Law.

THIS INDENTURE AND THE RIGHTS AND OBLIGATIONS OF EACH OF THE HOLDERS, THE COMPANY AND THE TRUSTEE SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK WITHOUT REFERENCE TO ITS CONFLICT OF LAWS PROVISIONS (OTHER THAN SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW).

13

SECTION 1.12. Submission to Jurisdiction.

ANY LEGAL ACTION OR PROCEEDING BY OR AGAINST ANY PARTY HERETO OR WITH RESPECT TO OR ARISING OUT OF THIS INDENTURE MAY BE BROUGHT IN OR REMOVED TO THE COURTS OF THE STATE OF NEW YORK, IN AND FOR THE COUNTY OF NEW YORK, OR OF THE UNITED STATES OF AMERICA FOR THE SOUTHERN DISTRICT OF NEW YORK (IN EACH CASE SITTING IN THE BOROUGH OF MANHATTAN) (COLLECTIVELY, "NEW YORK COURT"). BY EXECUTION AND DELIVERY OF THIS INDENTURE, EACH PARTY ACCEPTS, FOR ITSELF AND IN RESPECT OF ITS PROPERTY, GENERALLY AND UNCONDITIONALLY, THE JURISDICTION OF THE AFORESAID COURTS (AND COURTS OF APPEALS THEREFROM) FOR LEGAL PROCEEDINGS ARISING OUT OF OR IN CONNECTION WITH THIS INDENTURE.

SECTION 1.13. Non-Business Days.

If any Interest Payment Date, Redemption Date or Stated Maturity of any Security shall not be a Business Day, then (notwithstanding any other provision of this Indenture or the Securities) payment of interest, premium, if any, or principal or other amounts in respect of such Security shall not be made on such date, but shall be made on the next succeeding Business Day (and additional interest shall accrue in respect of the amounts whose payment is so delayed for the period from and after such Interest Payment Date, Redemption Date or Stated Maturity, as the case may be, through but excluding such next succeeding Business Day) except that, if such Business Day falls in the next succeeding calendar year, such payment shall be made on the immediately preceding Business Day, in each case with the same force and effect as if made on the Interest Payment Date or Redemption Date or at the Stated Maturity. If any Interest Payment Date of any Security, during the Fixed Rate Period, shall not be a Business Day, and payment of interest, premium, or principal or other amounts in respect of such Security are made on the next succeeding Business Day, additional interest shall not accrue in respect of the amounts whose payment is so delayed for the period from and after such Interest Payment Date through but excluding such next succeeding Business Day.

SECTION 1.14. No Recourse Against Others.

No director, officer, employee incorporator, Affiliate or stockholder of the Company shall have any liability for any obligations of the Company under the Securities or the Indenture or for a claim based on, in respect of, or by reason of, such obligations or their creation. Each Holder of Securities by accepting a Security waives and releases all such liability. The waiver and release are part of the consideration for the issuance of the Securities.

SECTION 1.15. Agent for Service of Process.

The Company will designate and appoint CT Corporation System in New York City as its process agent (the "Process Agent") upon which process may be served in any action arising out of or relating to this Indenture which may be instituted in any New York Court by the Trustee or the Holders, in accordance with legal procedures prescribed for such courts within fifteen (15) days of execution of the Indenture by the parties hereto, and will expressly consent to the non-exclusive jurisdiction of any such court in respect of any such action, and waive any other requirements of or objections to personal jurisdiction with respect thereto. Such appointment

14

shall be irrevocable. Service of process upon the Process Agent and written notice of such service of process to it shall be deemed, in every respect, effective service of process upon the Company. Nothing herein shall in any way be deemed to limit the ability of the Trustee or the Holders to serve any such legal process, summons, notices and documents in any other manner permitted by applicable law or to obtain jurisdiction over the Company or to bring actions, suits or proceedings against the Company in such other jurisdictions, and in such manner, as may be permitted by applicable law.

SECTION 1.16. Currency Indemnity.

If, for the purposes of obtaining judgment in any court in any jurisdiction with respect to any payment due hereunder, it becomes necessary to convert into the currency of such jurisdiction (the "Judgment Currency") any amount due hereunder in any currency other than the Judgment Currency (the "Currency Due"), then conversion shall be made at the rate of exchange prevailing on the Business Day before the day on which judgment is given. For this purpose, "rate of exchange" means the rate at which the Trustee is able, on the relevant date, to purchase the Currency Due with the Judgment Currency in accordance with its normal practice. In the event that there is a change in the rate of exchange prevailing between the Business Day before the day on which the judgment is given and the date of payment of the amount due, the Company will, on the day of payment, pay such additional amount, if any, or be entitled to receive reimbursement of such amount, if any, as may be necessary to ensure that the amount paid on such date is the amount in the Judgment Currency which when converted at the rate of exchange prevailing on the date of payment is the amount then due hereunder in the Currency Due. If the amount of the Currency Due which the Trustee would be able to purchase at such rate of exchange is less than the amount of the Currency Due originally due to it, the Company shall indemnify and save the Trustee and the Holders harmless from and against loss or damage arising as a result of such deficiency. If the amount of the Currency Due which the Trustee would be able to purchase at such rate of exchange is greater than the amount of the Currency Due originally due to it, the Trustee shall promptly pay to the Company in U.S. dollars an amount equal to such excess. This indemnity shall constitute an obligation separate and independent from the other obligations contained herein, shall give rise to a separate and independent cause of action and shall continue in full force and effect notwithstanding any judgment or order for a liquidated sum in respect of an amount due hereunder or under any judgment or order.

ARTICLE II

SECURITY FORMS

SECTION 2.1. Form of Security.

Any Security issued hereunder shall be in substantially the following form:

VALIDUS HOLDINGS, LTD.

JUNIOR SUBORDINATED DEFERRABLE INTEREST DEBENTURES DUE 2037

No. [__] $[ ]

15

Validus Holdings, Ltd., a company with limited liability organized under the laws of Bermuda (hereinafter called the "Company," which term includes any successor Person under the Indenture hereinafter referred to), for value received, hereby promises to pay to [ ], or registered assigns, the principal sum of [ ] ($[ ]) in accordance with the Indenture on June 15, 2037. The Company further promises to pay interest on said principal sum from June 21, 2007, or from the most recent Interest Payment Date to which interest has been paid or duly provided for, quarterly (subject to deferral as set forth herein) in arrears on March 15, June15, September 15 and December 15 of each year, commencing September 15, 2007, or if any such day is not a Business Day, on the next succeeding Business Day (and additional interest shall accrue in respect of the amounts whose payment is so delayed for the period from and after such Interest Payment Date through but excluding such next succeeding Business Day), except that, if such Business Day falls in the next succeeding calendar year, such payment shall be made on the immediately preceding Business Day, in each case, with the same force and effect as if made on the Interest Payment Date, at a fixed rate equal to 8.48% per annum through but excluding June 15, 2012 and thereafter at a variable rate equal to LIBOR plus 2.95% per annum, together with Additional Amounts, if any, as provided in Section 10.5 of the Indenture, until the principal hereof is paid or duly provided for or made available for payment; provided, further, that any overdue principal, premium, if any, or Additional Amounts and any overdue installment of interest shall bear Additional Interest at a fixed rate equal to 8.48% through but excluding June 15, 2012 and thereafter at a variable rate equal to LIBOR plus 2.95% per annum; (to the extent that the payment of such interest shall be legally enforceable), compounded quarterly, from the dates such amounts are due until they are paid or made available for payment, and such interest shall be payable on demand, provided further that during the Fixed Rate Period if any Interest Payment Date shall not be a Business Day, and payment of interest, premium, or principal or other amounts are made on the next succeeding Business Day, additional interest shall not accrue in respect of the amounts whose payment is so delayed for the period from and after such Interest Payment Date through but excluding such next succeeding Business Day.

The amount of interest payable for any interest period shall be computed and paid (i) during the Fixed Rate Period on the basis of a 360-day year of twelve 30-day months and (ii) thereafter on the basis of a 360-day year and the actual number of days elapsed in the relevant interest period. The interest so payable, and punctually paid or duly provided for, on any Interest Payment Date shall, as provided in the Indenture, be paid to the Person in whose name this Security (or one or more Predecessor Securities) is registered at the close of business on the Regular Record Date for such interest installment. Any such interest not so punctually paid or duly provided for shall forthwith cease to be payable to the Holder on such Regular Record Date and may either be paid to the Person in whose name this Security (or one or more Predecessor Securities) is registered at the close of business on a Special Record Date for the payment of such Defaulted Interest to be fixed by the Trustee, notice whereof shall be given to Holders of Securities not less than ten (10) days prior to such Special Record Date, or be paid at any time in any other lawful manner not inconsistent with the requirements of any securities exchange on which the Securities may be listed, and upon such notice as may be required by such exchange, all as more fully provided in the Indenture.

So long as no Event of Default has occurred and is continuing, the Company shall have the right, at any time and from time to time during the term of this Security, to defer the payment of interest on this Security for a period of up to twenty (20) consecutive quarterly interest payment periods (each such period, an "Extension Period"), during which Extension Period(s),

16

no interest shall be due and payable (except any Additional Amounts that may be due and payable). No Extension Period shall end on a date other than an Interest Payment Date, and no Extension Period shall extend beyond the Stated Maturity of the principal of this Security. No interest shall be due and payable during an Extension Period (except any Additional Amounts that may be due and payable), except at the end thereof, but each installment of interest that would otherwise have been due and payable during such Extension Period shall bear Additional Interest (to the extent payment of such interest would be legally enforceable) at a fixed rate equal to 8.48% per annum through but excluding June 15, 2012 and thereafter at a variable rate equal to LIBOR plus 2.95% per annum; compounded quarterly, from the dates on which amounts would have otherwise been due and payable until paid or made available for payment. At the end of any such Extension Period, the Company shall pay all interest then accrued and unpaid on this Security, together with such Additional Interest to Holders of record of this Security as of the record date established for the Interest Payment Date coinciding with the end of such Extension Period (regardless of who the Holders of record may have been on any date during such Extension Period). Prior to the termination of any such Extension Period, the Company may further defer the payment of interest; provided, that (i) all such previous and further extensions comprising such Extension Period do not exceed twenty (20) consecutive quarterly interest payment periods, (ii) no Extension Period shall end on a date other than an Interest Payment Date and (iii) no Extension Period shall extend beyond the Stated Maturity of the principal of this Security. Upon the termination of any such Extension Period and upon the payment of all accrued and unpaid interest and any Additional Interest then due on any Interest Payment Date, the Company may elect to begin a new Extension Period; provided, that (i) such Extension Period does not exceed twenty (20) consecutive quarterly interest payment periods, (ii) no Extension Period shall end on a date other than an Interest Payment Date and (iii) no Extension Period shall extend beyond the Stated Maturity of the principal of this Security. The Company shall give the Holder of this Security and the Trustee written notice of its election to begin any such Extension Period at least five (5) Business Days prior to the next succeeding Interest Payment Date on which interest on this Security would be payable but for such deferral.

During any such Extension Period, the Company shall not, and shall not permit any subsidiary of the Company to, (i) declare or pay any dividends or distributions on, or redeem, purchase, acquire or make a liquidation payment with respect to, any of the Company's or such subsidiary's capital stock (other than payments of dividends or distributions to the Company) or make any guarantee payments with respect to the foregoing, (ii) make any payment of principal of or any interest or premium, if any, on or repay, repurchase or redeem any debt securities of the Company that rank pari passu in all respects with or junior in interest to this Security (other than, with respect to clauses
(i) and (ii) above, (a) repurchases, redemptions or other acquisitions of shares of capital stock of the Company or any subsidiary of the Company in connection with (1) any employment contract, benefit plan or other similar arrangement with or for the benefit of any one or more employees, officers, directors or consultants, (2) a dividend reinvestment or stockholder stock purchase plan and/or (3) the issuance of capital stock of the Company or of such subsidiary (or securities convertible into or exercisable for such capital stock) as consideration in an acquisition transaction entered into prior to the applicable Extension Period, (b) as a result of an exchange or conversion of any class or series of the Company's capital stock (or any capital stock of a subsidiary of the Company) for any class or series of the Company's capital stock (or, in the case of a subsidiary of the Company, any class or series of such subsidiary's capital stock)or of any class or series of the Company's indebtedness for any class or series of the Company's capital stock (or in the case of indebtedness of a subsidiary of the

17

Company, of any class or series of such subsidiary's indebtedness for any class or series of such subsidiary's capital stock), (c) the purchase of fractional interests in shares of the Company's capital stock (or the capital stock of a subsidiary of the Company) pursuant to the conversion or exchange provisions of such capital stock or the security being converted or exchanged, (d) any declaration of a dividend in connection with any Rights Plan, the issuance of rights, stock or other property under any Rights Plan, or the redemption or repurchase of rights pursuant thereto or (e) any dividend in the form of stock, warrants, options or other rights where the dividend stock or the stock issuable upon exercise of such warrants, options or other rights is the same stock as that on which the dividend is being paid or ranks pari passu with or junior to such stock and any cash payments in lieu of fractional shares issued in connection therewith or (f) any repurchases, redemptions or other acquisitions of shares of capital stock of the Company or any subsidiary of the Company made by the Company or such subsidiary, which the Company's Board of Directors determine in good faith are necessary or advisable in order to avoid, ameliorate or limit any material adverse tax or regulatory consequences for the Company or its shareholders) or (iii) enter into any new (as opposed to existing) contracts on less than an arm's-length negotiation basis with shareholders holding more than 10% of the outstanding shares of Common Shares of the Company.

Payment of principal of, premium, if any, and interest on this Security shall be made in such coin or currency of the United States of America as at the time of payment is legal tender for payment of public and private debts. Payments of principal, premium, if any, and interest due at the Maturity of this Security shall be made at the Place of Payment upon surrender of such Securities to the Paying Agent, and payments of interest shall be made, subject to such surrender where applicable, by wire transfer at such place and to such account at a banking institution in the United States as may be designated in writing to the Paying Agent at least ten (10) Business Days prior to the date for payment by the Person entitled thereto unless proper written transfer instructions have not been received by the relevant record date, in which case such payments shall be made by check mailed to the address of such Person as such address shall appear in the Security Register.

The indebtedness evidenced by this Security is, to the extent provided in the Indenture, subordinate and junior in right of payment to the prior payment in full of all Senior Debt, and this Security is issued subject to the provisions of the Indenture with respect thereto. Each Holder of this Security, by accepting the same, (a) agrees to and shall be bound by such provisions, (b) authorizes and directs the Trustee on his or her behalf to take such actions as may be necessary or appropriate to effectuate the subordination so provided and
(c) appoints the Trustee his or her attorney-in-fact for any and all such purposes. Each Holder hereof, by his or her acceptance hereof, waives all notice of the acceptance of the subordination provisions contained herein and in the Indenture by each holder of Senior Debt, whether now outstanding or hereafter incurred, and waives reliance by each such holder upon said provisions.

Unless the certificate of authentication hereon has been executed by the Trustee by manual signature, this Security shall not be entitled to any benefit under the Indenture or be valid or obligatory for any purpose.

[FORM OF REVERSE OF SECURITY]

This Security is one of a duly authorized issue of securities of the Company (the "Securities") issued under the Junior Subordinated Indenture, dated as of June 21, 2007 (the

18

"Indenture"), between the Company and Wilmington Trust Company, as Trustee (in such capacity, the "Trustee," which term includes any successor trustee under the Indenture), to which Indenture and all indentures supplemental thereto reference is hereby made for a statement of the respective rights, limitations of rights, duties and immunities thereunder of the Company, the Trustee, the holders of Senior Debt, the Holders of the Securities, and of the terms upon which the Securities are, and are to be, authenticated and delivered.

All terms used in this Security that are defined in the Indenture shall have the meanings assigned to them in the Indenture.

The Company may, on any Interest Payment Date, at its option and in accordance with the Indenture, on or after June 15, 2012 and subject to the terms and conditions of Article XI of the Indenture, redeem this Security in whole at any time or in part from time to time at a Redemption Price equal to one hundred percent (100%) of the principal amount hereof, together, in the case of any such redemption, with accrued interest, including any Additional Interest, through but excluding the date fixed as the Redemption Date.

In addition, upon the occurrence and during the continuation of a Special Event, the Company may, at its option and in accordance with the Indenture, redeem this Security, in whole but not in part, subject to the terms and conditions of Article XI of the Indenture at a Redemption Price equal to

         TIME PERIOD                           PERCENTAGE
         -----------                           ----------
June 21, 2007 - June 14, 2008                      105%
June 15, 2008 - June 14, 2009                   103.75%
June 15, 2009 - June 14, 2010                    102.5%
June 15, 2010 - June 14, 2011                   101.25%
June 15, 2011 and thereafter                       100%

together, in the case of any such redemption, with accrued interest, including any Additional Interest, through but excluding the date fixed as the Redemption Date.

In the event of redemption of this Security in part only, a new Security or Securities for the unredeemed portion hereof will be issued in the name of the Holder hereof upon the cancellation hereof. If less than all the Securities are to be redeemed, the particular Securities to be redeemed shall be selected not more than sixty (60) days prior to the Redemption Date by the Trustee from the Outstanding Securities not previously called for redemption, by such method as the Trustee shall deem fair and appropriate and which may provide for the selection for redemption of a portion of the principal amount of any Security.

The Indenture permits, with certain exceptions as therein provided, the Company and the Trustee at any time to enter into a supplemental indenture or indentures for the purpose of modifying in any manner the rights and obligations of the Company and of the Holders of the

19

Securities, with the consent of the Holders of not less than a majority in principal amount of the Outstanding Securities. The Indenture also contains provisions permitting Holders of specified percentages in principal amount of the Securities, on behalf of the Holders of all Securities, to waive compliance by the Company with certain provisions of the Indenture and certain past defaults under the Indenture and their consequences. Any such consent or waiver by the Holder of this Security shall be conclusive and binding upon such Holder and upon all future Holders of this Security and of any Security issued upon the registration of transfer hereof or in exchange herefor or in lieu hereof, whether or not notation of such consent or waiver is made upon this Security.

No reference herein to the Indenture and no provision of this Security or of the Indenture shall alter or impair the obligation of the Company, which is absolute and unconditional, to pay the principal of and any premium, if any, and interest, including any Additional Interest (to the extent legally enforceable), on this Security at the times, place and rate, and in the coin or currency, herein prescribed.

As provided in the Indenture and subject to certain limitations therein set forth, the transfer of this Security is registrable in the Securities Register, upon surrender of this Security for registration of transfer at the office or agency of the Company maintained for such purpose, duly endorsed by, or accompanied by a written instrument of transfer in form satisfactory to the Company and the Securities Registrar and duly executed by, the Holder hereof or such Holder's attorney duly authorized in writing, and thereupon one or more new Securities, of like tenor, of authorized denominations and for the same aggregate principal amount, will be issued to the designated transferee or transferees.

The Securities are issuable only in registered form without coupons in minimum denominations of $100,000 and any integral multiple of $1,000 in excess thereof. As provided in the Indenture and subject to certain limitations therein set forth, Securities are exchangeable for a like aggregate principal amount of Securities and of like tenor of a different authorized denomination, as requested by the Holder surrendering the same.

No service charge shall be made for any such registration of transfer or exchange, but the Company may require payment of a sum sufficient to cover any tax or other governmental charge payable in connection therewith.

The Company, the Trustee and any agent of the Company or the Trustee may treat the Person in whose name this Security is registered as the owner hereof for all purposes, whether or not this Security be overdue, and neither the Company, the Trustee nor any such agent shall be affected by notice to the contrary.

The Company and, by its acceptance of this Security or a beneficial interest herein, the Holder of, and any Person that acquires a beneficial interest in, this Security agree that, for United States federal, state and local tax purposes, it is intended that this Security constitute indebtedness.

THIS SECURITY SHALL BE CONSTRUED AND ENFORCED IN ACCORDANCE WITH AND GOVERNED BY THE LAWS OF THE STATE OF NEW YORK, WITHOUT REFERENCE TO ITS CONFLICT OF LAWS PROVISIONS (OTHER THAN SECTION 5-1401 OF THE GENERAL OBLIGATIONS LAW).

20

IN WITNESS WHEREOF, the Company has caused this instrument to be duly executed on this ____ day of __________, 20__.

VALIDUS HOLDINGS, LTD.

By: ___________________________
Name:
Title:

SECTION 2.2. Restricted Legend.

(a) Any Security issued hereunder shall bear a legend in substantially the following form:

"[IF THIS SECURITY IS A GLOBAL SECURITY INSERT: THIS SECURITY IS A GLOBAL SECURITY WITHIN THE MEANING OF THE INDENTURE HEREINAFTER REFERRED TO AND IS REGISTERED IN THE NAME OF [ ] OR A NOMINEE OF [ ]. THIS SECURITY IS EXCHANGEABLE FOR SECURITIES REGISTERED IN THE NAME OF A PERSON OTHER THAN
[ ] OR ITS NOMINEE ONLY IN THE LIMITED CIRCUMSTANCES DESCRIBED IN THE

INDENTURE, AND NO TRANSFER OF THIS SECURITY (OTHER THAN A TRANSFER OF THIS SECURITY AS A WHOLE BY [ ] TO A NOMINEE OF [ ] OR BY A NOMINEE OF [ ] TO
[ ] OR ANOTHER NOMINEE OF [ ]) MAY BE REGISTERED EXCEPT IN LIMITED CIRCUMSTANCES.

UNLESS THIS SECURITY IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF [ ] TO THE ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY SECURITY ISSUED IS REGISTERED IN THE NAME OF [ ] OR IN SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF [ ] (AND ANY PAYMENT HEREON IS MADE TO [ ]. OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF [ ]), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, [ ], HAS AN INTEREST HEREIN.]

THE SECURITIES REPRESENTED BY THIS CERTIFICATE WERE ORIGINALLY ISSUED IN A TRANSACTION EXEMPT FROM REGISTRATION UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), AND SUCH SECURITIES, AND ANY INTEREST THEREIN, MAY NOT BE OFFERED, SOLD OR OTHERWISE TRANSFERRED IN THE ABSENCE OF SUCH REGISTRATION OR AN APPLICABLE EXEMPTION THEREFROM. EACH PURCHASER OF ANY SECURITIES IS HEREBY NOTIFIED THAT THE SELLER OF THE SECURITIES MAY BE RELYING ON THE EXEMPTION FROM THE PROVISIONS OF SECTION 5 OF THE SECURITIES ACT PROVIDED BY RULE 144A UNDER THE SECURITIES ACT.

21

THE HOLDER OF THE SECURITIES REPRESENTED BY THIS CERTIFICATE AGREES FOR THE BENEFIT OF THE COMPANY THAT (A) SUCH SECURITIES MAY BE OFFERED, RESOLD OR OTHERWISE TRANSFERRED ONLY (I) TO THE COMPANY, (II) TO A PERSON WHOM THE SELLER REASONABLY BELIEVES IS A "QUALIFIED INSTITUTIONAL BUYER" (AS DEFINED IN RULE 144A UNDER THE SECURITIES ACT) IN A TRANSACTION MEETING THE REQUIREMENTS OF RULE 144A, (III) TO AN INSTITUTIONAL "ACCREDITED INVESTOR" WITHIN THE MEANING OF SUBPARAGRAPH (a) (1), (2), (3) OR (7) OF RULE 501 UNDER THE SECURITIES ACT THAT IS ACQUIRING THE SECURITY FOR ITS OWN ACCOUNT, OR FOR THE ACCOUNT OF AN "ACCREDITED INVESTOR," FOR INVESTMENT PURPOSES AND NOT WITH A VIEW TO, OR FOR OFFER OR SALE IN CONNECTION WITH, ANY DISTRIBUTION IN VIOLATION OF THE SECURITIES ACT, (IV) PURSUANT TO AN EFFECTIVE REGISTRATION STATEMENT UNDER THE SECURITIES ACT OR (V) PURSUANT TO AN EXEMPTION FROM THE SECURITIES ACT, IN EACH CASE IN ACCORDANCE WITH ANY APPLICABLE SECURITIES LAWS OF ANY STATE OF THE UNITED STATES OR ANY OTHER APPLICABLE JURISDICTION AND, IN THE CASE OF (III) OR
(V), SUBJECT TO THE RIGHT OF THE COMPANY TO REQUIRE AN OPINION OF COUNSEL AND OTHER INFORMATION SATISFACTORY TO IT AND (B) THE HOLDER WILL NOTIFY ANY PURCHASER OF ANY SECURITIES FROM IT OF THE RESALE RESTRICTIONS REFERRED TO IN (A) ABOVE.

THE SECURITIES WILL BE ISSUED AND MAY BE TRANSFERRED ONLY IN BLOCKS HAVING AN AGGREGATE PRINCIPAL AMOUNT OF NOT LESS THAN $100,000. TO THE FULLEST EXTENT PERMITTED BY LAW, ANY ATTEMPTED TRANSFER OF SECURITIES, OR ANY INTEREST THEREIN, IN A BLOCK HAVING AN AGGREGATE PRINCIPAL AMOUNT OF LESS THAN $100,000 AND MULTIPLES OF $1,000 IN EXCESS THEREOF SHALL BE DEEMED TO BE VOID AND OF NO LEGAL EFFECT WHATSOEVER. TO THE FULLEST EXTENT PERMITTED BY LAW, ANY SUCH PURPORTED TRANSFEREE SHALL BE DEEMED NOT TO BE THE HOLDER OF SUCH SECURITIES FOR ANY PURPOSE, INCLUDING, BUT NOT LIMITED TO, THE RECEIPT OF PRINCIPAL OF OR INTEREST ON SUCH SECURITIES, OR ANY INTEREST THEREIN, AND SUCH PURPORTED TRANSFEREE SHALL BE DEEMED TO HAVE NO INTEREST WHATSOEVER IN SUCH SECURITIES.

THE HOLDER OF THIS SECURITY, OR ANY INTEREST THEREIN, BY ITS ACCEPTANCE HEREOF OR THEREOF ALSO AGREES, REPRESENTS AND WARRANTS THAT IT IS NOT AN EMPLOYEE BENEFIT, INDIVIDUAL RETIREMENT ACCOUNT OR OTHER PLAN OR ARRANGEMENT SUBJECT TO TITLE I OF THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA"), OR SECTION 4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED (THE "CODE") (EACH A "PLAN"), OR AN ENTITY WHOSE UNDERLYING ASSETS INCLUDE "PLAN ASSETS" BY REASON OF ANY PLAN'S INVESTMENT IN THE ENTITY, AND NO PERSON INVESTING "PLAN ASSETS" OF ANY PLAN MAY ACQUIRE OR HOLD THIS

22

SECURITY OR ANY INTEREST THEREIN. ANY PURCHASER OR HOLDER OF THE SECURITIES OR ANY INTEREST THEREIN WILL BE DEEMED TO HAVE REPRESENTED BY ITS PURCHASE AND HOLDING THEREOF THAT IT IS NOT AN EMPLOYEE BENEFIT PLAN WITHIN THE MEANING OF SECTION 3(3) OF ERISA, OR A PLAN TO WHICH SECTION 4975 OF THE CODE IS APPLICABLE, A TRUSTEE OR OTHER PERSON ACTING ON BEHALF OF AN EMPLOYEE BENEFIT PLAN OR PLAN, OR ANY OTHER PERSON OR ENTITY USING THE ASSETS OF ANY EMPLOYEE BENEFIT PLAN OR PLAN TO FINANCE SUCH PURCHASE.

NOTWITHSTANDING THE FOREGOING, HOLDERS OF THIS SECURITY AND/OR BENEFICIAL INTERESTS THEREIN ARE LIMITED AS SET FORTH IN SECTION 2.6 OF THE INDENTURE.

HOLDERS OF THIS SECURITY AND/OR BENEFICIAL INTERESTS THEREIN ARE SUBJECT TO THE CONFIDENTIALITY PROVISIONS AS SET FORTH IN SECTION 7.3 OF THE INDENTURE."

(b) The above legends shall not be removed from any Security unless there is delivered to the Company satisfactory evidence, which may include an Opinion of Counsel, as may be reasonably required to ensure that any future transfers thereof may be made without restriction under or violation of the provisions of the Securities Act and other applicable law. Upon provision of such satisfactory evidence, the Company shall execute and deliver to the Trustee, and the Trustee shall deliver, upon receipt of a Company Order directing it to do so, a Security that does not bear the legend.

SECTION 2.3. Form of Trustee's Certificate of Authentication.

The Trustee's certificate of authentication shall be in substantially the following form:

This is one of the Securities referred to in the within-mentioned Indenture.

Dated:

WILMINGTON TRUST COMPANY, as Trustee

By: ________________________
Authorized signatory

SECTION 2.4. Temporary Securities.

(a) Pending the preparation of definitive Securities, the Company may execute, and upon Company Order the Trustee shall authenticate and deliver, temporary Securities that are printed, lithographed, typewritten, mimeographed or otherwise produced, in any denomination, substantially of the tenor of the definitive Securities in lieu of which they are issued and with such appropriate insertions, omissions, substitutions and other variations as the officers executing such Securities may determine, as evidenced by their execution of such Securities.

23

(b) If temporary Securities are issued, the Company will cause definitive Securities to be prepared without unreasonable delay. After the preparation of definitive Securities, the temporary Securities shall be exchangeable for definitive Securities upon surrender of the temporary Securities at the office or agency of the Company designated for that purpose without charge to the Holder. Upon surrender for cancellation of any one or more temporary Securities, the Company shall execute and the Trustee shall authenticate and deliver in exchange therefor one or more definitive Securities of any authorized denominations having the same Original Issue Date and Stated Maturity and having the same terms as such temporary Securities. Until so exchanged, the temporary Securities shall in all respects be entitled to the same benefits under this Indenture as definitive Securities.

SECTION 2.5. Definitive Securities.

The Securities issued on the Original Issue Date shall be in definitive form. The definitive Securities shall be printed, lithographed or engraved, or produced by any combination of these methods, if required by any securities exchange on which the Securities may be listed, on a steel engraved border or steel engraved borders or may be produced in any other manner permitted by the rules of any securities exchange on which the Securities may be listed, all as determined by the officers executing such Securities, as evidenced by their execution of such Securities.

24

SECTION 2.6. Limited Holders.

Notwithstanding anything contained in this Indenture or the Securities to the contrary, for until the earlier of (i) June 15, 2012, (ii) the date on which Standard & Poors ("S&P") issues any public rating on the Company or any Significant Subsidiary for any reason or (iii) the first date on which the Company elects to defer interest pursuant to Section 3.9, no Holder may Transfer its Security or a beneficial interest therein if after giving effect to such Transfer there would be greater than twenty (20) Holders of the Securities (and/or of beneficial interests in the Securities) (the "Limited Holder Restriction") without the prior written consent of the Company ("Limited Holder Company Consent"), which Limited Holder Company Consent shall not be unreasonably withheld or delayed; provided, however, that no Limited Holder Company Consent shall be required if the Transfer of such Security or beneficial interest in a Security is being made pursuant to the terms of the documents governing the duties with respect to credit deterioration or substitution of a collateral manager or trustee of a collateralized debt obligor Holder. The Company shall notify the Trustee of the occurrence of item (ii) above. Neither the Trustee nor the Securities Registrar shall be responsible for monitoring compliance with any of the above limitations; provided, that the Trustee and the Securities Registrar shall promptly respond to a Company request to identify the Holders of the Securities. Any Transfer made in violation of the terms of this
Section 2.6 shall be an ineffective Transfer and shall be null and void.

ARTICLE III

THE SECURITIES

SECTION 3.1. Payment of Principal and Interest.

(a) The unpaid principal amount of the Securities shall bear interest at a fixed rate equal to 8.48% per annum through but excluding June 15, 2012 and thereafter at a variable rate of LIBOR plus 2.95% per annum until paid or duly provided for; such interest to accrue from June 21, 2007, or from the most recent Interest Payment Date to which interest has been paid or duly provided for, and any overdue principal, premium, if any, or Additional Amounts and any overdue installment of interest shall bear Additional Interest at the rate equal to a fixed rate equal to 8.48% per annum through but excluding June 15, 2012 and thereafter at a variable rate of LIBOR plus 2.95% per annum; compounded quarterly from the dates such amounts are due until they are paid or funds for the payment thereof are made available for payment.

(b) Interest and Additional Interest on any Security that is payable, and is punctually paid or duly provided for, on any Interest Payment Date shall be paid to the Person in whose name that Security (or one or more Predecessor Securities) is registered at the close of business on the Regular Record Date for such interest, except that interest and any Additional Interest payable on the Stated Maturity (or any date of principal repayment upon early maturity) of the principal of a Security or on a Redemption Date shall be paid to the Person to whom principal is paid. The initial payment of interest on any Security that is issued between a Regular Record Date and the related Interest Payment Date shall be payable as provided in such Security.

(c) Any interest on any Security that is due and payable, but is not timely paid or duly provided for, on any Interest Payment Date for Securities (herein called "Defaulted Interest") shall forthwith cease to be payable to the registered Holder on the relevant Regular Record Date

25

by virtue of having been such Holder, and such Defaulted Interest may be paid by the Company, at its election in each case, as provided in paragraph (i) or (ii) below:

(i) The Company may elect to make payment of any Defaulted Interest to the Persons in whose names the Securities (or their respective Predecessor Securities) are registered at the close of business on a Special Record Date for the payment of such Defaulted Interest (a "Special Record Date"), which shall be fixed in the following manner. At least thirty (30) days prior to the date of the proposed payment, the Company shall notify the Trustee in writing of the amount of Defaulted Interest proposed to be paid on each Security and the date of the proposed payment, and at the same time the Company shall deposit with the Trustee an amount of money equal to the aggregate amount proposed to be paid in respect of such Defaulted Interest or shall make arrangements satisfactory to the Trustee for such deposit prior to the date of the proposed payment, such money when deposited to be held in trust for the benefit of the Persons entitled to such Defaulted Interest. Thereupon the Trustee shall fix a Special Record Date for the payment of such Defaulted Interest, which shall be not more than fifteen (15) days and not less than ten (10) days prior to the date of the proposed payment and not less than ten (10) days after the receipt by the Trustee of the notice of the proposed payment. The Trustee shall promptly notify the Company of such Special Record Date and, in the name and at the expense of the Company, shall cause notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor to be mailed, first class, postage prepaid, to each Holder of a Security at the address of such Holder as it appears in the Securities Register not less than ten (10) days prior to such Special Record Date. Notice of the proposed payment of such Defaulted Interest and the Special Record Date therefor having been so mailed, such Defaulted Interest shall be paid to the Persons in whose names the Securities (or their respective Predecessor Securities) are registered on such Special Record Date; or

(ii) The Company may make payment of any Defaulted Interest in any other lawful manner not inconsistent with the requirements of any securities exchange on which the Securities may be listed and, upon such notice as may be required by such exchange (or by the Trustee if the Securities are not listed), if, after notice given by the Company to the Trustee of the proposed payment pursuant to this clause, such payment shall be deemed practicable by the Trustee.

(d) Payments of interest on the Securities shall include interest accrued to but excluding the respective Interest Payment Dates. Interest payments for the Securities shall be computed and paid (i) during the Fixed Rate Period on the basis of a 360-day year of twelve 30-day months and (ii) thereafter on the basis of a 360-day year and the actual number of days elapsed in the relevant interest period.

(e) Payment of principal of, premium, if any, and interest on the Securities shall be made in such coin or currency of the United States of America as at the time of payment is legal tender for payment of public and private debts. Payments of principal, premium, if any, and interest due at the Maturity of such Securities shall be made at the Place of Payment upon surrender of such Securities to the Paying Agent and payments of interest shall be made subject to such surrender where applicable, by wire transfer at such place and to such account at a banking institution in the United States as may be designated in writing to the Paying Agent at

26

least ten (10) Business Days prior to the date for payment by the Person entitled thereto unless proper written transfer instructions have not been received by the relevant record date, in which case such payments shall be made by check mailed to the address of such Person as such address shall appear in the Security Register.

(f) Subject to the foregoing provisions of this Section 3.1, each Security delivered under this Indenture upon transfer of or in exchange for or in lieu of any other Security shall carry the rights to interest accrued and unpaid, and to accrue, that were carried by such other Security.

SECTION 3.2. Denominations.

The Securities shall be in registered form without coupons and shall be issuable in minimum denominations of $100,000 and any integral multiple of $1,000 in excess thereof.

SECTION 3.3. Execution, Authentication, Delivery and Dating.

(a) At any time and from time to time after the execution and delivery of this Indenture, the Company may deliver Securities in an aggregate principal amount (including all then Outstanding Securities) not in excess of Two Hundred Million Dollars ($200,000,000) executed by the Company to the Trustee for authentication, together with a Company Order for the authentication and delivery of such Securities, and the Trustee in accordance with the Company Order shall authenticate and deliver such Securities. In authenticating such Securities, and accepting the additional responsibilities under this Indenture in relation to such Securities, the Trustee shall be entitled to receive, and shall be fully protected in relying upon:

(i) a copy of any Board Resolution relating thereto; and

(ii) an Opinion of Counsel substantially to the effect that: (1) such Securities, when authenticated and delivered by the Trustee and issued by the Company in the manner and subject to any conditions specified in such Opinion of Counsel, will constitute, and the Indenture constitutes, valid and legally binding obligations of the Company, each enforceable in accordance with its terms, subject to bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and similar laws of general applicability relating to or affecting creditors' rights and to general equity principles; (2) the Securities have been duly authorized and executed by the Company and have been delivered to the Trustee for authentication in accordance with this Indenture; (3) the Securities are not required to be registered under the Securities Act; and
(4) the Indenture is not required to be qualified under the Trust Indenture Act.

(b) The Securities shall be executed on behalf of the Company by its Chairman of the Board, its Vice Chairman of the Board, its Chief Executive Officer, its Chief Financial Officer, its President or one of its Vice Presidents. The signature of any of these officers on the Securities may be manual or facsimile. Securities bearing the manual or facsimile signatures of individuals who were at any time the proper officers of the Company shall bind the Company, notwithstanding that such individuals or any of them have ceased to hold such offices prior to the authentication and delivery of such Securities or did not hold such offices at the date of such Securities.

27

(c) No Security shall be entitled to any benefit under this Indenture or be valid or obligatory for any purpose, unless there appears on such Security a certificate of authentication substantially in the form provided for herein executed by the Trustee by the manual signature of one of its authorized signatories, and such certificate upon any Security shall be conclusive evidence, and the only evidence, that such Security has been duly authenticated and delivered hereunder. Notwithstanding the foregoing, if any Security shall have been authenticated and delivered hereunder but never issued and sold by the Company, and the Company shall deliver such Security to the Trustee for cancellation as provided in Section 3.8, for all purposes of this Indenture such Security shall be deemed never to have been authenticated and delivered hereunder and shall never be entitled to the benefits of this Indenture.

(d) Each Security shall be dated the date of its authentication.

SECTION 3.4. Global Securities.

(a) Upon the election of the Holder after the Original Issue Date, which election need not be in writing, the Securities owned by such Holder shall be issued in the form of one or more Global Securities registered in the name of the Depositary or its nominee. Each Global Security issued under this Indenture shall be registered in the name of the Depositary designated by the Company for such Global Security or a nominee thereof and delivered to such Depositary or a nominee thereof or custodian therefor, and each such Global Security shall constitute a single Security for all purposes of this Indenture. In connection with any such election, if requested by a Holder in writing, the Company will act reasonably (including, without limitation, in light of Section 2.6 of this Indenture) in designating and entering into any necessary arrangements, at the cost of such Holder, with a Depositary reasonably acceptable to it and such Holder.

(b) Notwithstanding any other provision in this Indenture, no Global Security may be exchanged in whole or in part for registered Securities, and no transfer of a Global Security in whole or in part may be registered, in the name of any Person other than the Depositary for such Global Security or a nominee thereof unless (i) such Depositary advises the Trustee and the Company in writing that such Depositary is no longer willing or able to properly discharge its responsibilities as Depositary with respect to such Global Security, and no qualified successor is appointed by the Company within ninety (90) days of receipt by the Company of such notice, (ii) such Depositary ceases to be a clearing agency registered under the Exchange Act and no successor is appointed by the Company within ninety (90) days after obtaining knowledge of such event,
(iii) the Company executes and delivers to the Trustee a Company Order stating that the Company elects to terminate the book-entry system through the Depositary or (iv) an Event of Default shall have occurred and be continuing. Upon the occurrence of any event specified in clause (i), (ii), (iii) or (iv) above, the Trustee shall notify the Depositary and instruct the Depositary to notify all owners of beneficial interests in such Global Security of the occurrence of such event and of the availability of Securities to such owners of beneficial interests requesting the same. The Trustee may conclusively rely, and be protected in relying, upon the written identification of the owners of beneficial interests furnished by the Depositary, and shall not be liable for any delay resulting from a delay by the Depositary. Upon the issuance of such Securities and the registration in the Securities Register of such Securities in the names of the Holders of the beneficial interests therein, the Trustees shall recognize such holders of beneficial interests as Holders.

28

(c) If any Global Security is to be exchanged for other Securities or canceled in part, or if another Security is to be exchanged in whole or in part for a beneficial interest in any Global Security, then either (i) such Global Security shall be so surrendered for exchange or cancellation as provided in this Article III or (ii) the principal amount thereof shall be reduced or increased by an amount equal to (x) the portion thereof to be so exchanged or canceled, or (y) the principal amount of such other Security to be so exchanged for a beneficial interest therein, as the case may be, by means of an appropriate adjustment made on the records of the Securities Registrar, whereupon the Trustee, in accordance with the Applicable Depositary Procedures, shall instruct the Depositary or its authorized representative to make a corresponding adjustment to its records. Upon any such surrender or adjustment of a Global Security by the Depositary, accompanied by registration instructions, the Company shall execute and the Trustee shall authenticate and deliver any Securities issuable in exchange for such Global Security (or any portion thereof) in accordance with the instructions of the Depositary. The Trustee shall not be liable for any delay in delivery of such instructions and may conclusively rely on, and shall be fully protected in relying on, such instructions.

(d) Every Security authenticated and delivered upon registration of transfer of, or in exchange for or in lieu of, a Global Security or any portion thereof shall be authenticated and delivered in the form of, and shall be, a Global Security, unless such Security is registered in the name of a Person other than the Depositary for such Global Security or a nominee thereof.

(e) [Reserved].

(f) The Depositary or its nominee, as the registered owner of a Global Security, shall be the Holder of such Global Security for all purposes under this Indenture and the Securities, and owners of beneficial interests in a Global Security shall hold such interests pursuant to the Applicable Depositary Procedures. Accordingly, any such owner's beneficial interest in a Global Security shall be shown only on, and the transfer of such interest shall be effected only through, records maintained by the Depositary or its nominee or its Depositary Participants. The Securities Registrar and the Trustee shall be entitled to deal with the Depositary for all purposes of this Indenture relating to a Global Security (including the payment of principal and interest thereon and the giving of instructions or directions by owners of beneficial interests therein and the giving of notices) as the sole Holder of the Security and shall have no obligations to the owners of beneficial interests therein. Neither the Trustee nor the Securities Registrar shall have any liability in respect of any transfers effected by the Depositary.

(g) The rights of owners of beneficial interests in a Global Security shall be exercised only through the Depositary and shall be limited to those established by law and agreements between such owners and the Depositary and/or its Depositary Participants.

(h) No holder of any beneficial interest in any Global Security held on its behalf by a Depositary shall have any rights under this Indenture with respect to such Global Security, and such Depositary may be treated by the Company, the Trustee and any agent of the Company or the Trustee as the owner of such Global Security for all purposes whatsoever. None of the Company, the Trustee nor any agent of the Company or the Trustee will have any responsibility or liability for any aspect of the records relating to or payments made on account of beneficial ownership interests of a Global Security or maintaining, supervising or reviewing any records relating to such beneficial ownership interests. Notwithstanding the foregoing, nothing herein

29

shall prevent the Company, the Trustee or any agent of the Company or the Trustee from giving effect to any written certification, proxy or other authorization furnished by a Depositary or impair, as between a Depositary and such holders of beneficial interests, the operation of customary practices governing the exercise of the rights of the Depositary (or its nominee) as Holder of any Security.

SECTION 3.5. Registration, Transfer and Exchange Generally.

(a) The Trustee shall cause to be kept at the Corporate Trust Office a register (the "Securities Register") in which the registrar and transfer agent with respect to the Securities (the "Securities Registrar"), subject to such reasonable regulations as it may prescribe, shall provide for the registration of Securities and of transfers and exchanges of Securities. The Trustee shall at all times also be the Securities Registrar. The provisions of Article VI shall apply to the Trustee in its role as Securities Registrar.

(b) Subject to compliance with Section 2.2(b), upon surrender for registration of transfer of any Security at the offices or agencies of the Company designated for that purpose the Company shall execute, and the Trustee shall authenticate and deliver, in the name of the designated transferee or transferees, one or more new Securities of any authorized denominations of like tenor and aggregate principal amount.

(c) At the option of the Holder, Securities may be exchanged for other Securities of any authorized denominations, of like tenor and aggregate principal amount, upon surrender of the Securities to be exchanged at such office or agency. Whenever any Securities are so surrendered for exchange, the Company shall execute, and the Trustee shall authenticate and deliver, the Securities that the Holder making the exchange is entitled to receive.

(d) All Securities issued upon any transfer or exchange of Securities shall be the valid obligations of the Company, evidencing the same debt, and entitled to the same benefits under this Indenture, as the Securities surrendered upon such transfer or exchange.

(e) Every Security presented or surrendered for transfer or exchange shall (if so required by the Company or the Trustee) be duly endorsed, or be accompanied by a written instrument of transfer in form satisfactory to the Company and the Securities Registrar, duly executed by the Holder thereof or such Holder's attorney duly authorized in writing.

(f) No service charge shall be made to a Holder for any transfer or exchange of Securities, but the Company may require payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in connection with any transfer or exchange of Securities.

(g) Neither the Company nor the Trustee shall be required pursuant to the provisions of this Section 3.5 (g): (i) to issue, register the transfer of or exchange any Security during a period beginning at the opening of business fifteen (15) days before the day of selection for redemption of Securities pursuant to Article XI and ending at the close of business on the day of mailing of the notice of redemption or (ii) to register the transfer of or exchange any Security so selected for redemption in whole or in part, except, in the case of any such Security to be redeemed in part, any portion thereof not to be redeemed.

30

(h) The Company shall designate an office or offices or agency or agencies where Securities may be surrendered for registration or transfer or exchange. The Company initially designates the Corporate Trust Office as its office and agency for such purposes. The Company shall give prompt written notice to the Trustee and to the Holders of any change in the location of any such office or agency.

SECTION 3.6. Mutilated, Destroyed, Lost and Stolen Securities.

(a) If any mutilated Security is surrendered to the Trustee together with such security or indemnity as may be required by the Trustee to save the Company and the Trustee harmless, the Company shall execute and the Trustee shall authenticate and deliver in exchange therefor a new Security of like tenor and aggregate principal amount and bearing a number not contemporaneously outstanding.

(b) If there shall be delivered to the Trustee (i) evidence to its satisfaction of the destruction, loss or theft of any Security and (ii) such security or indemnity as may be required by it to save each of the Company and the Trustee harmless, then, in the absence of notice to the Company or the Trustee that such Security has been acquired by a bona fide purchaser, the Company shall execute and upon its written request the Trustee shall authenticate and deliver, in lieu of any such destroyed, lost or stolen Security, a new Security of like tenor and aggregate principal amount as such destroyed, lost or stolen Security, and bearing a number not contemporaneously outstanding.

(c) If any such mutilated, destroyed, lost or stolen Security has become or is about to become due and payable, the Company in its discretion may, instead of issuing a new Security, pay such Security.

(d) Upon the issuance of any new Security under this Section 3.6, the Company may require the payment of a sum sufficient to cover any tax or other governmental charge that may be imposed in relation thereto and any other expenses (including the fees and expenses of the Trustee) connected therewith.

(e) Every new Security issued pursuant to this Section 3.6 in lieu of any mutilated, destroyed, lost or stolen Security shall constitute an original additional contractual obligation of the Company, whether or not the mutilated, destroyed, lost or stolen Security shall be at any time enforceable by anyone, and shall be entitled to all the benefits of this Indenture equally and proportionately with any and all other Securities duly issued hereunder.

(f) The provisions of this Section 3.6 are exclusive and shall preclude (to the extent lawful) all other rights and remedies with respect to the replacement or payment of mutilated, destroyed, lost or stolen Securities.

SECTION 3.7. Persons Deemed Owners.

The Company, the Trustee and any agent of the Company or the Trustee shall treat the Person in whose name any Security is registered as the owner of such Security for the purpose of receiving payment of principal of and any interest on such Security and for all other purposes whatsoever, and neither the Company, the Trustee nor any agent of the Company or the Trustee shall be affected by notice to the contrary.

31

SECTION 3.8. Cancellation.

All Securities surrendered for payment, redemption, transfer or exchange shall, if surrendered to any Person other than the Trustee, be delivered to the Trustee, and any such Securities and Securities surrendered directly to the Trustee for any such purpose shall be promptly canceled by it. The Company may at any time deliver to the Trustee for cancellation any Securities previously authenticated and delivered hereunder that the Company may have acquired in any manner whatsoever, and all Securities so delivered shall be promptly canceled by the Trustee. No Securities shall be authenticated in lieu of or in exchange for any Securities canceled as provided in this Section 3.8, except as expressly permitted by this Indenture. All canceled Securities shall be retained or disposed of by the Trustee in accordance with its customary practices and the Trustee shall deliver to the Company a certificate of such disposition.

SECTION 3.9. Deferrals of Interest Payment Dates.

(a) So long as no Event of Default has occurred and is continuing, the Company shall have the right, at any time and from time to time during the term of the Security, to defer the payment of interest on the Securities for a period of up to twenty (20) consecutive quarterly interest payment periods (each such period, an "Extension Period"), during which Extension Period(s), the Company shall have the right to make no payments or partial payments of interest on any Interest Payment Date (except any Additional Amounts that otherwise may be due and payable). No Extension Period shall end on a date other than an Interest Payment Date and no Extension Period shall extend beyond the Stated Maturity of the principal of the Securities. No interest shall be due and payable during an Extension Period, except at the end thereof, but each installment of interest that would otherwise have been due and payable during such Extension Period shall bear Additional Interest (to the extent payment of such interest would be legally enforceable) at the rate equal to a fixed rate equal to 8.48% per annum through but excluding June 15, 2012 and thereafter at a variable rate equal to LIBOR plus 2.95% per annum, compounded quarterly, from the dates on which amounts would have otherwise been due and payable until paid or until funds for the payment thereof have been made available for payment. At the end of any such Extension Period, the Company shall pay all interest then accrued and unpaid on the Securities together with such Additional Interest. Prior to the termination of any such Extension Period, the Company may extend such Extension Period and further defer the payment of interest; provided, that (i) all such previous and further extensions comprising such Extension Period do not exceed twenty (20) consecutive quarterly interest payment periods, (ii) no Extension Period shall end on a date other than an Interest Payment Date and (iii) no Extension Period shall extend beyond the Stated Maturity of the principal of the Securities. Upon the termination of any such Extension Period and upon the payment of all accrued and unpaid interest and any Additional Interest then due on any Interest Payment Date, the Company may elect to begin a new Extension Period; provided, that (i) such Extension Period does not exceed twenty (20) consecutive quarterly interest payment periods, (ii) no Extension Period shall end on a date other than an Interest Payment Date and (iii) no Extension Period shall extend beyond the Stated Maturity of the principal of the Securities. The Company shall notify (i) the Holders of the Securities at the address provided upon request to the Securities Registrar, (ii) the Trustee at its Corporate Trust Office (iii) FTN Financial Capital Markets at 845 Crossover Lane, Suite 150, Memphis, Tennessee 38117, (800) 456-5460, (iv) Keefe, Bruyette & Woods, Inc. at 787 7th Avenue, 4th Floor, (212) 541-6668 and (v) TWE, Ltd. at c/o Maples Finance Limited,

32

P.O. Box 1093 GT, Queensgate House, South Church Street, George Town, Grand Cayman, Cayman Islands, (345) 945-7100, Attention: The Directors, in writing and by telephone (except in the case of notice to the Holders) of its election to begin any such Extension Period at least five (5) Business Days prior to the next succeeding Interest Payment Date on which interest on the Securities would be payable but for such deferral.

(b) In connection with any such Extension Period, the Company shall be subject to the restrictions set forth in Section 10.6.

SECTION 3.10. [Reserved].

SECTION 3.11. Agreed Tax Treatment.

Each Security issued hereunder shall provide that the Company and, by its acceptance or acquisition of a Security or a beneficial interest therein, the Holder of, and any Person that acquires a direct or indirect beneficial interest in, such Security, intend and agree to treat such Security as indebtedness of the Company for United States Federal, state and local tax purposes. The provisions of this Indenture shall be interpreted to further this intention and agreement of the parties.

SECTION 3.12. CUSIP Numbers.

The Company in issuing the Securities may use "CUSIP" numbers (if then generally in use), and, if so, the Trustee shall use "CUSIP" numbers in notices of redemption and other similar or related materials as a convenience to Holders; provided, that any such notice or other materials may state that no representation is made as to the correctness of such numbers either as printed on the Securities or as contained in any notice of redemption or other materials and that reliance may be placed only on the other identification numbers printed on the Securities, and any such redemption shall not be affected by any defect in or omission of such numbers.

ARTICLE IV

SATISFACTION AND DISCHARGE

SECTION 4.1. Satisfaction and Discharge of Indenture.

This Indenture shall, upon Company Request, cease to be of further effect (except as to any surviving rights of registration of transfer or exchange of Securities herein expressly provided for and as otherwise provided in this
Section 4.1) and the Trustee, on demand of and at the expense of the Company, shall execute proper instruments acknowledging satisfaction and discharge of this Indenture, when

(a) either

(i) all Securities theretofore authenticated and delivered (other than (A) Securities that have been mutilated, destroyed, lost or stolen and that have been replaced or paid as provided in Section 3.6 and (B) Securities for whose payment money has theretofore been deposited in trust or segregated and held in trust by the Company and thereafter

33

repaid to the Company or discharged from such trust as provided in Section 10.2) have been delivered to the Trustee for cancellation; or

(ii) all such Securities not theretofore delivered to the Trustee for cancellation

(A) have become due and payable, or

(B) will become due and payable at their Stated Maturity within one year of the date of deposit, or

(C) are to be called for redemption within one year under arrangements satisfactory to the Trustee for the giving of notice of redemption by the Trustee in the name, and at the expense, of the Company,

and the Company, in the case of subclause (ii)(A), (B) or (C) above, has deposited or caused to be deposited with the Trustee as trust funds in trust for such purpose (x) an amount in the currency or currencies in which the Securities are payable, (y) Government Obligations which through the scheduled payment of principal and interest in respect thereof in accordance with their terms will provide, not later than the due date of any payment, money in an amount or (z) a combination thereof, in each case sufficient, in the opinion of a nationally recognized firm of independent public accountants expressed in a written certification thereof delivered to the Trustee, to pay and discharge the entire indebtedness on such Securities not theretofore delivered to the Trustee for cancellation, for principal and any premium and interest (including any Additional Interest) to the date of such deposit (in the case of Securities that have become due and payable) or to the Stated Maturity (or any date of principal repayment upon early maturity) or Redemption Date, as the case may be;

(b) the Company has paid or caused to be paid all other sums payable hereunder by the Company; and

(c) the Company has delivered to the Trustee an Officers' Certificate and an Opinion of Counsel each stating that all conditions precedent herein provided for relating to the satisfaction and discharge of this Indenture have been complied with.

Notwithstanding the satisfaction and discharge of this Indenture, the obligations of the Company to the Trustee under Section 6.6, the obligations of the Company to any Authenticating Agent under Section 6.11 and, if money shall have been deposited with the Trustee pursuant to subclause (a)(ii) of this
Section 4.1, the obligations of the Trustee under Section 4.2 and Section 10.2(e) shall survive.

SECTION 4.2. Application of Trust Money.

Subject to the provisions of Section 10.2(e), all money or Government Obligations deposited with the Trustee pursuant to Section 4.1 shall be held in trust and applied by the Trustee, in accordance with the provisions of the Securities and this Indenture, to the payment in accordance with Section 3.1, either directly or through any Paying Agent (including the Company acting as its own Paying Agent) as the Trustee may determine, to the Persons entitled thereto, of the principal and any premium and interest (including any Additional Interest) for the

34

payment of which such money or obligations have been deposited with or received by the Trustee. Moneys held by the Trustee under this Section 4.2 shall not be subject to the claims of holders of Senior Debt under Article XII.

SECTION 4.3. Defeasance and Discharge of Indenture.

The Company shall be deemed to have paid and discharged the entire indebtedness on all the Outstanding Securities on the first date all the conditions set forth in the proviso below are satisfied, and the provisions of this Indenture, as it relates to such Outstanding Securities, shall no longer be in effect (and the Trustee, at the expense of the Company, shall at Company Request, execute proper instruments acknowledging the same), except as to:

(a) the rights of Holders of Securities to receive, from the trust funds described in subparagraph (1) hereof, payment of the principal of (and premium, if any) and each installment of principal of (and premium, if any) or interest on the Securities on the Stated Maturity of such principal or installment of principal or interest or on a Redemption Date in accordance with the terms of this Indenture and the Securities;

(b) the Company's obligations with respect to such Securities under Sections 2.4, 3.5, 3.6, 4.2, 4.5, 7.1 and 10.2; and

(c) the obligations of the Company to the Trustee under Section 6.6,

provided that the following conditions shall have been satisfied:

(i) the Company has or caused to be irrevocably deposited (except as provided in Section 4.2) with the Trustee as trust funds in trust, specifically pledged as security for, and dedicated solely to, the benefit of the Holders of the Securities,

(A) money in the currency or currencies in which the Securities are payable in an amount sufficient, or

(B) Government Obligations which through the payment of interest and principal in respect thereof in accordance with their terms will provide not later than one day before the due date of any payment referred to in clause (A) or (B) of this subparagraph money in an amount, or (b) a combination of such money and such Government Obligations, sufficient, in the opinion of a nationally recognized firm of independent certified public accountants expressed in a written certification thereof delivered to the Trustee,

to pay and discharge the principal of (and premium, if any) and each installment of principal of (and premium, if any) and interest on the Outstanding Securities on the Stated Maturity of such principal or installment of principal or interest or on the applicable Redemption Date in accordance with the terms of this Indenture and of the Securities;

(ii) such deposit will not result in a breach or violation of, or constitute a default under, any applicable laws, this Indenture or any other agreement or instrument to which the Company is a party or by which it is bound;

35

(iii) no Event of Default or event which with notice or lapse of time would become an Event of Default with respect to the Securities shall have occurred and be continuing on the date of such deposit; and

(iv) if the deposit referred to in subparagraph (1) of this section is to be made on or prior to one year from the Stated Maturity for payment of principal of the Outstanding Securities, the Company has delivered to the Trustee an Opinion of Counsel or a favorable ruling of the Internal Revenue Service, in either case to the effect that Holders of the Securities will not recognize income, gain or loss for federal income tax purposes as a result of such deposit, defeasance and discharge and will be subject to federal income tax on the same amount and in the same manner and at the same times, as would have been the case if such deposit, defeasance and discharge had not occurred.

SECTION 4.4. Defeasance of Certain Obligations.

The Company may omit to comply with any term, provision or condition set forth in the sections of this Indenture or such Security with respect to the Securities ("Covenant Defeasance") if:

(a) with reference to this section, the Company has deposited or caused to be irrevocably deposited with the Trustee as trust funds in trust, specifically pledged as security for, and dedicated solely to, the benefit of the Holders of the Securities of that series,

(i) money in the currency or currencies in which the Securities are payable in an amount sufficient, or

(ii) (a) Government Obligations which through the payment of interest and principal in respect thereof in accordance with their terms will provide not later than one day before the due date of any payment referred to in clause (A) or (B) of this subparagraph money in an amount, or (b) a combination of such money and such Government Obligation, sufficient, in the opinion of a nationally recognized firm of independent public accountants expressed in a written certification thereof delivered to the Trustee,

to pay and discharge the principal of (and premium, if any) and each installment of principal (and premium, if any) and interest on the Outstanding Securities of that series on the Stated Maturity of such principal or installment of principal or interest;

(b) such deposit will not result in a breach or violation of, or constitute a default under, this Indenture or any other agreement or instrument to which the Company is a party or by which it is bound;

(c) if the deposit referred to in subparagraph (1) of this section is to be made on or prior to one year from the Stated Maturity for payment of principal of the Outstanding Securities, the Company has delivered to the Trustee an Opinion of Counsel or a favorable ruling of the Internal Revenue Service, in either case to the effect that Holders of the Securities will not recognize income, gain or loss for federal income tax purposes as a result of such deposit and defeasance of certain obligations and will be subject to federal income tax on the same amount and in the same manner and at the same times, as would have been the case if such deposit and defeasance had not occurred;

36

(d) no Event of Default or event which with notice or lapse of time would become an Event of Default with respect to the Securities shall have occurred and be continuing on the date of such deposit; and

(e) the Company has delivered to the Trustee an Officers' Certificate (upon which the Trustee may conclusively rely) stating that all conditions precedent herein provided for relating to the defeasance contemplated by this section have been complied with.

SECTION 4.5. Reinstatement.

If the Trustee or Paying Agent is unable to apply any money or Government Obligations in accordance with Section 4.1, 4.3 or 4.4 by reason of any legal proceeding or by reason of any order or judgment of any court or governmental authority enjoining, restraining or otherwise prohibiting such application, the Company's obligations under this Indenture and the Securities of the applicable series shall be revived and reinstated as though no deposit had occurred pursuant to Section 4.1, 4.3 or 4.4, as the case may be, until such time as the Trustee or Paying Agent is permitted to apply all such money or Government Obligations in accordance with Section 4.1, 4.3 or 4.4; provided that, if the Company has made any payment of principal of or interest on the Securities of any series because of the reinstatement of its obligations, the Company shall be subrogated to the rights of the Holders of such Securities to receive such payment from the money or Government Obligations held by the Trustee or Paying Agent.

ARTICLE V

REMEDIES

SECTION 5.1. Events of Default.

"Event of Default" means, wherever used herein with respect to the Securities, any one of the following events (whatever the reason for such Event of Default and whether it shall be voluntary or involuntary or be effected by operation of law or pursuant to any judgment, decree or order of any court or any order, rule or regulation of any administrative or governmental body):

(a) default in the payment of any interest upon any Security, including any Additional Interest in respect thereof, when it becomes due and payable, and continuance of such default for a period of thirty (30) days (subject to the deferral of any due date in the case of an Extension Period); or

(b) default in the payment of the principal of or any premium on any Security at its Maturity; or

(c) default in the performance, or breach, of any covenant or warranty of the Company in this Indenture and continuance of such default or breach for a period of thirty (30) days after there has been given, by registered or certified mail, to the Company by the Trustee or to the Company and the Trustee by the Holders of at least twenty five percent (25%) in aggregate principal amount of the Outstanding Securities a written notice specifying such default or breach and requiring it to be remedied and stating that such notice is a "Notice of Default" hereunder;

37

(d) the entry by a court having jurisdiction in the premises of a decree or order adjudging the Company a bankrupt or insolvent, or approving as properly filed a petition seeking reorganization, arrangement, adjustment or composition of or in respect of the Company under any applicable Federal or state bankruptcy, insolvency, reorganization or other similar law, or appointing a custodian, receiver, liquidator, assignee, trustee, sequestrator or other similar official of the Company or of any substantial part of its property, or ordering the winding up or liquidation of its affairs, and the continuance of any such decree or order for relief or any such other decree or order unstayed and in effect for a period of sixty (60) consecutive days;

(e) the institution by the Company of proceedings to be adjudicated a bankrupt or insolvent, or the consent by the Company to the institution of bankruptcy or insolvency proceedings against it, or the filing by the Company of a petition or answer or consent seeking reorganization or relief under any applicable Federal or state bankruptcy, insolvency, reorganization or other similar law, or the consent by it to the filing of such petition or to the appointment of or taking possession by a custodian, receiver, liquidator, assignee, trustee, sequestrator or other similar official of the Company or of any substantial part of its property, or the making by it of an assignment for the benefit of creditors, or the admission by it in writing of its inability to pay its debts generally as they become due and its willingness to be adjudicated a bankrupt or insolvent, or the taking of corporate action by the Company in furtherance of any such action; or

(f) [Reserved]; or

(g) any representation, warranty, certification or statement of fact made or deemed made by the Company herein or in any other Operative Document or in any document delivered in connection herewith or therewith shall be incorrect or misleading in any materially adverse respect when made.

SECTION 5.2. Acceleration of Maturity; Rescission, Annulment, Audit Rights and Additional Reports.

(a) If an Event of Default occurs and is continuing, then and in every such case the Trustee or the Holders of not less than twenty five percent (25%) in aggregate principal amount of the Outstanding Securities may declare the principal amount of all the Securities to be due and payable immediately, by a notice in writing to the Company (and to the Trustee if given by Holders).

(b) At any time after such a declaration of acceleration with respect to Securities has been made and before a judgment or decree for payment of the money due has been obtained by the Trustee as hereinafter provided in this Article V, the Holders of a majority in aggregate principal amount of the Outstanding Securities, by written notice to the Trustee, may rescind and annul such declaration and its consequences if:

(i) the Company has paid or deposited with the Trustee a sum sufficient to pay:

(A) all overdue installments of interest on all Securities,

(B) any accrued Additional Interest on all Securities,

38

(C) the principal of and any premium on any Securities that have become due otherwise than by such declaration of acceleration and interest (including any Additional Interest) thereon at the rate borne by the Securities, and

(D) all sums paid or advanced by the Trustee hereunder and the reasonable compensation, expenses, disbursements and advances of the Trustee and its agents and counsel; and

(ii) all Events of Default with respect to Securities, other than the non-payment of the principal of Securities that has become due solely by such acceleration, have been cured or waived as provided in Section 5.13;

No such rescission shall affect any subsequent default or impair any right consequent thereon.

(c) In the event that either (a) an Event of Default has occurred and is continuing or (b) the Company has elected to defer payments of interest on the Securities by extending the interest payment period (as provided for in Section 3.9 hereof), Holders of not less than twenty five percent (25%) in aggregate principal amount of the Outstanding Securities may audit the quarterly and annual financial statements and statutory statements of the Company.

(d) In the event that either (a) an Event of Default has occurred and is continuing or (b) the Company has elected to defer payments of interest on the Securities by extending the interest payment period (as provided for in Section 3.9 hereof), the Company shall provide to the Trustee and the Holders quarterly and annual statutory statements, as well as quarterly updates on any of its subsidiaries or affiliates, which may be in liquidation, under supervisory regulation or in runoff.

SECTION 5.3. Collection of Indebtedness and Suits for Enforcement by Trustee.

(a) The Company covenants that if:

(i) default is made in the payment of any installment of interest (including any Additional Interest) on any Security when such interest becomes due and payable and such default continues for a period of thirty
(30) days, or

(ii) default is made in the payment of the principal of and any premium on any Security at the Maturity thereof,

the Company will, upon demand of the Trustee, pay to the Trustee, for the benefit of the Holders of such Securities, the whole amount then due and payable on such Securities for principal and any premium and interest (including any Additional Interest) and, in addition thereto, all amounts owing the Trustee under Section 6.6.

(b) If the Company fails to pay such amounts forthwith upon such demand, the Trustee, in its own name and as trustee of an express trust, may institute a judicial proceeding for the collection of the sums so due and unpaid, and may prosecute such proceeding to judgment or final decree, and may enforce the same against the Company or any other obligor upon such Securities and collect the moneys adjudged or decreed to be payable in the manner provided by

39

law out of the property of the Company or any other obligor upon the Securities, wherever situated.

(c) If an Event of Default with respect to Securities occurs and is continuing, the Trustee may in its discretion proceed to protect and enforce its rights and the rights of the Holders of Securities by such appropriate judicial proceedings as the Trustee shall deem most effectual to protect and enforce any such rights, whether for the specific enforcement of any covenant or agreement in this Indenture or in aid of the exercise of any power granted herein, or to enforce any other proper remedy.

SECTION 5.4. Trustee May File Proofs of Claim.

In case of any receivership, insolvency, liquidation, bankruptcy, reorganization, arrangement, adjustment, composition or similar judicial proceeding relative to the Company (or any other obligor upon the Securities), its property or its creditors, the Trustee shall be entitled and empowered, at the Company's expense, by intervention in such proceeding or otherwise, to take any and all actions authorized hereunder in order to have claims of the Holders and the Trustee allowed in any such proceeding. In particular, the Trustee shall be authorized to collect and receive any moneys or other property payable or deliverable on any such claims and to distribute the same; and any custodian, receiver, assignee, trustee, liquidator, sequestrator or other similar official in any such judicial proceeding is hereby authorized by each Holder to make such payments to the Trustee and, in the event that the Trustee shall consent to the making of such payments directly to the Holders, to first pay to the Trustee any amount due it for the reasonable compensation, expenses, disbursements and advances of the Trustee, its agents and counsel, and any other amounts owing the Trustee, any predecessor Trustee and other Persons under Section 6.6.

SECTION 5.5. Trustee May Enforce Claim Without Possession of Securities.

All rights of action and claims under this Indenture or the Securities may be prosecuted and enforced by the Trustee without the possession of any of the Securities or the production thereof in any proceeding relating thereto, and any such proceeding instituted by the Trustee shall be brought in its own name as trustee of an express trust, and any recovery of judgment shall, subject to Article XII and after provision for the payment of all the amounts owing the Trustee, any predecessor Trustee and other Persons under Section 6.6, be for the ratable benefit of the Holders of the Securities in respect of which such judgment has been recovered.

SECTION 5.6. Application of Money Collected.

Any money or property collected or to be applied by the Trustee with respect to the Securities pursuant to this Article V shall be applied in the following order, at the date or dates fixed by the Trustee and, in case of the distribution of such money or property on account of principal or any premium or interest (including any Additional Interest), upon presentation of the Securities and the notation thereon of the payment if only partially paid and upon surrender thereof if fully paid:

FIRST: To the payment of all amounts due the Trustee, any predecessor Trustee and other Persons under Section 6.6;

40

SECOND: To the payment of all Senior Debt of the Company if and to the extent required by Article XII;

THIRD: Subject to Article XII, to the payment of the amounts then due and unpaid upon the Securities for principal and any premium and interest (including any Additional Interest) in respect of which or for the benefit of which such money has been collected, ratably, without preference or priority of any kind, according to the amounts due and payable on the Securities for principal and any premium and interest (including any Additional Interest), respectively; and

FOURTH: The balance, if any, to the Company.

SECTION 5.7. Limitation on Suits.

Subject to Section 5.8, no Holder of any Securities shall have any right to institute any proceeding, judicial or otherwise, with respect to this Indenture or for the appointment of a custodian, receiver, assignee, trustee, liquidator, sequestrator (or other similar official) or for any other remedy hereunder, unless:

(a) such Holder has previously given written notice to the Trustee of a continuing Event of Default with respect to the Securities;

(b) the Holders of not less than a majority in aggregate principal amount of the Outstanding Securities shall have made written request to the Trustee to institute proceedings in respect of such Event of Default in its own name as Trustee hereunder;

(c) such Holder or Holders have offered to the Trustee reasonable indemnity against the costs, expenses and liabilities to be incurred in compliance with such request;

(d) the Trustee after its receipt of such notice, request and offer of indemnity has failed to institute any such proceeding for sixty (60) days; and

(e) no direction inconsistent with such written request has been given to the Trustee during such sixty (60)-day period by the Holders of a majority in aggregate principal amount of the Outstanding Securities;

it being understood and intended that no one or more of such Holders shall have any right in any manner whatever by virtue of, or by availing itself of, any provision of this Indenture to affect, disturb or prejudice the rights of any other Holders of Securities, or to obtain or to seek to obtain priority or preference over any other of such Holders or to enforce any right under this Indenture, except in the manner herein provided and for the equal and ratable benefit of all such Holders.

SECTION 5.8. Unconditional Right of Holders to Receive Principal, Premium, if any, and Interest.

Notwithstanding any other provision in this Indenture, the Holder of any Security shall have the right, which is absolute and unconditional, to receive payment of the principal of and any premium on such Security at its Maturity and payment of interest (including any Additional Interest) on such Security when due and payable and to institute suit for the enforcement of any such payment, and such right shall not be impaired without the consent of such Holder. The

41

rights of any Holder hereunder or under any other Operative Document may be exercised by such Holder or any collateral manager thereof.

SECTION 5.9. Restoration of Rights and Remedies.

If the Trustee or any Holder has instituted any proceeding to enforce any right or remedy under this Indenture and such proceeding has been discontinued or abandoned for any reason, or has been determined adversely to the Trustee or such Holder, then and in every such case the Company, the Trustee and such Holders shall, subject to any determination in such proceeding, be restored severally and respectively to their former positions hereunder, and thereafter all rights and remedies of the Trustee and such Holder shall continue as though no such proceeding had been instituted.

SECTION 5.10. Rights and Remedies Cumulative.

Except as otherwise provided in Section 3.6(f), no right or remedy herein conferred upon or reserved to the Trustee or the Holders is intended to be exclusive of any other right or remedy, and every right and remedy shall, to the extent permitted by law, be cumulative and in addition to every other right and remedy given hereunder or now or hereafter existing at law or in equity or otherwise. The assertion or employment of any right or remedy hereunder, or otherwise, shall not prevent the concurrent assertion or employment of any other appropriate right or remedy.

SECTION 5.11. Delay or Omission Not Waiver.

No delay or omission of the Trustee or any Holder of any Securities to exercise any right or remedy accruing upon any Event of Default shall impair any such right or remedy or constitute a waiver of any such Event of Default or an acquiescence therein. Every right and remedy given by this Article V or by law to the Trustee or to the Holders may be exercised from time to time, and as often as may be deemed expedient, by the Trustee or the Holders, as the case may be.

SECTION 5.12. Control by Holders.

The Holders of not less than a majority in aggregate principal amount of the Outstanding Securities shall have the right to direct the time, method and place of conducting any proceeding for any remedy available to the Trustee or exercising any trust or power conferred on the Trustee; provided, that:

(a) such direction shall not be in conflict with any rule of law or with this Indenture,

(b) the Trustee may take any other action deemed proper by the Trustee that is not inconsistent with such direction, and

(c) subject to the provisions of Section 6.2, the Trustee shall have the right to decline to follow such direction if a Responsible Officer or Officers of the Trustee shall, in good faith, reasonably determine that the proceeding so directed would be unjustly prejudicial to the Holders not joining in any such direction or would involve the Trustee in personal liability.

42

SECTION 5.13. Waiver of Past Defaults.

(a) The Holders of not less than a majority in aggregate principal amount of the Outstanding Securities may waive any past Event of Default hereunder and its consequences except an Event of Default:

(i) in the payment of the principal of or any premium or interest (including any Additional Interest) on any Security (unless such Event of Default has been cured and the Company has paid to or deposited with the Trustee a sum sufficient to pay all installments of interest (including any Additional Interest) due and past due and all principal of and any premium on all Securities due otherwise than by acceleration), or

(ii) in respect of a covenant or provision hereof that under Article IX cannot be modified or amended without the consent of each Holder of any Outstanding Security.

(b) Any such waiver shall be deemed to be on behalf of the Holders of all the Securities.

(c) Upon any such waiver, such Event of Default shall cease to exist and any Event of Default arising therefrom shall be deemed to have been cured for every purpose of this Indenture; but no such waiver shall extend to any subsequent or other Event of Default or impair any right consequent thereon.

SECTION 5.14. Undertaking for Costs.

All parties to this Indenture agree, and each Holder of any Security by his or her acceptance thereof shall be deemed to have agreed, that any court may in its discretion require, in any suit for the enforcement of any right or remedy under this Indenture, or in any suit against the Trustee for any action taken or omitted by it as Trustee, the filing by any party litigant in such suit of an undertaking to pay the costs of such suit, and that such court may in its discretion assess reasonable costs, including reasonable attorneys' fees and expenses, against any party litigant in such suit, having due regard to the merits and good faith of the claims or defenses made by such party litigant; but the provisions of this Section 5.14 shall not apply to any suit instituted by the Trustee, to any suit instituted by any Holder, or group of Holders, holding in the aggregate more than ten percent (10%) in aggregate principal amount of the Outstanding Securities, or to any suit instituted by any Holder for the enforcement of the payment of the principal of or any premium on the Security after the Stated Maturity or any interest (including any Additional Interest) on any Security after it is due and payable.

SECTION 5.15. Waiver of Usury, Stay or Extension Laws.

The Company covenants (to the extent that it may lawfully do so) that it will not at any time insist upon, or plead, or in any manner whatsoever claim or take the benefit or advantage of, any usury, stay or extension law wherever enacted, now or at any time hereafter in force, which may affect the covenants or the performance of this Indenture; and the Company (to the extent that it may lawfully do so) hereby expressly waives all benefit or advantage of any such law, and covenants that it will not hinder, delay or impede the execution of any power herein granted to the Trustee, but will suffer and permit the execution of every such power as though no such law had been enacted.

43

ARTICLE VI

THE TRUSTEE

SECTION 6.1. Corporate Trustee Required.

There shall at all times be a Trustee hereunder with respect to the Securities. The Trustee shall be a corporation organized and doing business under the laws of the United States or of any state thereof, authorized to exercise corporate trust powers, having a combined capital and surplus of at least $50,000,000, subject to supervision or examination by Federal or state authority and having an office within the United States. If such corporation publishes reports of condition at least annually, pursuant to law or to the requirements of such supervising or examining authority, then, for the purposes of this Section 6.1, the combined capital and surplus of such corporation shall be deemed to be its combined capital and surplus as set forth in its most recent report of condition so published. If at any time the Trustee shall cease to be eligible in accordance with the provisions of this Section 6.1, it shall resign immediately in the manner and with the effect hereinafter specified in this Article VI.

SECTION 6.2. Certain Duties and Responsibilities.

Except during the continuance of an Event of Default:

(i) the Trustee undertakes to perform such duties and only such duties as are specifically set forth in this Indenture, and no implied covenants or obligations shall be read into this Indenture against the Trustee; and

(ii) in the absence of bad faith on its part, the Trustee may conclusively rely, as to the truth of the statements and the correctness of the opinions expressed therein, upon certificates or opinions furnished to the Trustee and conforming to the requirements of this Indenture; provided, that in the case of any such certificates or opinions that by any provision hereof are specifically required to be furnished to the Trustee, the Trustee shall be under a duty to examine the same to determine whether or not they substantially conform on their face to the requirements of this Indenture.

(b) If an Event of Default known to the Trustee has occurred and is continuing, the Trustee shall, prior to the receipt of directions, if any, from the Holders of at least a majority in aggregate principal amount of the Outstanding Securities, exercise such of the rights and powers vested in it by this Indenture, and use the same degree of care and skill in its exercise, as a prudent person would exercise or use under the circumstances in the conduct of such person's own affairs.

(c) Notwithstanding the foregoing, no provision of this Indenture shall require the Trustee to expend or risk its own funds or otherwise incur any financial liability in the performance of any of its duties hereunder, or in the exercise of any of its rights or powers, if it shall have reasonable grounds for believing that repayment of such funds or adequate indemnity against such risk or liability is not reasonably assured to it. Whether or not therein expressly so provided, every provision of this Indenture relating to the conduct or affecting the liability of or affording protection to the Trustee shall be subject to the provisions of this Section 6.2. To the extent that, at law or in equity, the Trustee has duties and liabilities relating to the Holders, the

44

Trustee shall not be liable to any Holder for the Trustee's good faith reliance on the provisions of this Indenture. The provisions of this Indenture, to the extent that they restrict the duties and liabilities of the Trustee otherwise existing at law or in equity, are agreed by the Company and the Holders to replace such other duties and liabilities of the Trustee.

(d) No provisions of this Indenture shall be construed to relieve the Trustee from liability with respect to matters that are within the authority of the Trustee under this Indenture for its own negligent action, negligent failure to act or willful misconduct, except that:

(i) the Trustee shall not be liable for any error or judgment made in good faith by an authorized officer of the Trustee, unless it shall be proved that the Trustee was negligent in ascertaining the pertinent facts;

(ii) the Trustee shall not be liable with respect to any action taken or omitted to be taken by it in good faith in accordance with the direction of the Holders of at least a majority in aggregate principal amount of the Outstanding Securities relating to the time, method and place of conducting any proceeding for any remedy available to the Trustee under this Indenture; and

(iii) the Trustee shall be under no liability for interest on any money received by it hereunder except as otherwise agreed in writing with the Company and money held by the Trustee in trust hereunder need not be segregated from other funds except to the extent required by law.

SECTION 6.3. Notice of Defaults.

Within ninety (90) days after the occurrence of any default actually known to the Trustee, the Trustee shall give the Holders notice of such default unless such default shall have been cured or waived; provided, that except in the case of a default in the payment of the principal of or any premium or interest on any Securities, the Trustee shall be fully protected in withholding the notice if and so long as the board of directors, the executive committee or a trust committee of directors and/or Responsible Officers of the Trustee in good faith determines that withholding the notice is in the interest of holders of Securities; and provided, further, that in the case of any default of the character specified in Section 5.1(c), no such notice to Holders shall be given until at least thirty (30) days after the occurrence thereof. For the purpose of this Section 6.3, the term "default" means any event which is, or after notice or lapse of time or both would become, an Event of Default.

SECTION 6.4. Certain Rights of Trustee.

Subject to the provisions of Section 6.2:

(a) the Trustee may conclusively rely and shall be fully protected in acting or refraining from acting in good faith and in accordance with the terms hereof upon any resolution, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, bond, debenture, note or other paper or document believed by it to be genuine and to have been signed or presented by the proper party or parties;

45

(b) if (i) in performing its duties under this Indenture the Trustee is required to decide between alternative courses of action, (ii) in construing any of the provisions of this Indenture the Trustee finds ambiguous or inconsistent with any other provisions contained herein or (iii) the Trustee is unsure of the application of any provision of this Indenture, then, except as to any matter as to which the Holders are entitled to decide under the terms of this Indenture, the Trustee shall deliver a notice to the Company requesting the Company's written instruction as to the course of action to be taken and the Trustee shall take such action, or refrain from taking such action, as the Trustee shall be instructed in writing to take, or to refrain from taking, by the Company; provided, that if the Trustee does not receive such instructions from the Company within ten Business Days after it has delivered such notice or such reasonably shorter period of time set forth in such notice the Trustee may, but shall be under no duty to, take such action, or refrain from taking such action, as the Trustee shall deem advisable and in the best interests of the Holders, in which event the Trustee shall have no liability except for its own negligence, bad faith or willful misconduct;

(c) any request or direction of the Company shall be sufficiently evidenced by a Company Request or Company Order and any resolution of the Board of Directors may be sufficiently evidenced by a Board Resolution;

(d) the Trustee may consult with counsel (which counsel may be counsel to the Trustee, the Company or any of its Affiliates, and may include any of its employees) and the advice of such counsel or any Opinion of Counsel shall be full and complete authorization and protection in respect of any action taken, suffered or omitted by it hereunder in good faith and in reliance thereon;

(e) the Trustee shall be under no obligation to exercise any of the rights or powers vested in it by this Indenture at the request or direction of any of the Holders pursuant to this Indenture, unless such Holders shall have offered to the Trustee security or indemnity reasonably satisfactory to it against the costs, expenses (including reasonable attorneys' fees and expenses) and liabilities that might be incurred by it in compliance with such request or direction, including reasonable advances as may be requested by the Trustee;

(f) the Trustee shall not be bound to make any investigation into the facts or matters stated in any resolution, certificate, statement, instrument, opinion, report, notice, request, direction, consent, order, bond, indenture, note or other paper or document, but the Trustee in its discretion may make such inquiry or investigation into such facts or matters as it may see fit, and, if the Trustee shall determine to make such inquiry or investigation, it shall be entitled to examine the books, records and premises of the Company, personally or by agent or attorney;

(g) the Trustee may execute any of the trusts or powers hereunder or perform any duties hereunder either directly or by or through agents, attorneys, custodians or nominees and the Trustee shall not be responsible for any misconduct or negligence on the part of any such agent, attorney, custodian or nominee appointed with due care by it hereunder;

(h) whenever in the administration of this Indenture the Trustee shall deem it desirable to receive instructions with respect to enforcing any remedy or right or taking any other action with respect to enforcing any remedy or right hereunder, the Trustees (i) may request instructions from the Holders (which instructions may only be given by the Holders of the same

46

aggregate principal amount of Outstanding Securities as would be entitled to direct the Trustee under this Indenture in respect of such remedy, right or action), (ii) may refrain from enforcing such remedy or right or taking such action until such instructions are received and (iii) shall be protected in acting in accordance with such instructions;

(i) except as otherwise expressly provided by this Indenture, the Trustee shall not be under any obligation to take any action that is discretionary under the provisions of this Indenture;

(j) without prejudice to any other rights available to the Trustee under applicable law, when the Trustee incurs expenses or renders services in connection with any bankruptcy, insolvency or other proceeding referred to in clauses (d) or (e) of the definition of Event of Default, such expenses (including legal fees and expenses of its agents and counsel) and the compensation for such services are intended to constitute expenses of administration under any bankruptcy laws or law relating to creditors rights generally;

(k) whenever in the administration of this Indenture the Trustee shall deem it desirable that a matter be proved or established prior to taking, suffering or omitting any action hereunder, the Trustee (unless other evidence be herein specifically prescribed) may, in the absence of bad faith on its part, conclusively rely upon an Officers' Certificate addressing such matter, which, upon receipt of such request, shall be promptly delivered by the Company;

(l) the Trustee shall not be charged with knowledge of any Event of Default unless either (i) a Responsible Officer of the Trustee shall have actual knowledge or (ii) the Trustee shall have received written notice thereof from the Company or a Holder; and

(m) in the event that the Trustee is also acting as Paying Agent, Authenticating Agent or Securities Registrar hereunder, the rights and protections afforded to the Trustee pursuant to this Article VI shall also be afforded such Paying Agent, Authenticating Agent, or Securities Registrar.

SECTION 6.5. May Hold Securities.

The Trustee, any Authenticating Agent, any Paying Agent, any Securities Registrar or any other agent of the Company, in its individual or any other capacity, may become the owner or pledgee of Securities and may otherwise deal with the Company with the same rights it would have if it were not Trustee, Authenticating Agent, Paying Agent, Securities Registrar or such other agent.

SECTION 6.6. Compensation; Reimbursement; Indemnity.

(a) The Company agrees:

(i) to pay to the Trustee from time to time reasonable compensation for all services rendered by it hereunder in such amounts as the Company and the Trustee shall agree from time to time (which compensation shall not be limited by any provision of law in regard to the compensation of a trustee of an express trust);

47

(ii) to reimburse the Trustee upon its request for all reasonable expenses, disbursements and advances incurred or made by the Trustee in accordance with any provision of this Indenture (including the reasonable compensation and the expenses and disbursements of its agents and counsel), except any such expense, disbursement or advance as may be attributable to its negligence, bad faith or willful misconduct; and

(iii) to the fullest extent permitted by applicable law, to indemnify the Trustee and its Affiliates, and their officers, directors, shareholders, agents, representatives and employees for, and to hold them harmless against, any loss, damage, liability, tax (other than income, franchise or other taxes imposed on amounts paid pursuant to (i) or (ii) hereof), penalty, expense or claim of any kind or nature whatsoever incurred without negligence, bad faith or willful misconduct on its part arising out of or in connection with the acceptance or administration of this trust or the performance of the Trustee's duties hereunder, including the costs and expenses of defending itself against any claim or liability in connection with the exercise or performance of any of its powers or duties hereunder.

(b) To secure the Company's payment obligations in this Section 6.6, the Company hereby grants and pledges to the Trustee and the Trustee shall have a lien prior to the Securities on all money or property held or collected by the Trustee, other than money or property held in trust to pay principal and interest on particular Securities. Such lien shall survive the satisfaction and discharge of this Indenture or the resignation or removal of the Trustee.

(c) The obligations of the Company under this Section 6.6 shall survive the satisfaction and discharge of this Indenture and the earlier resignation or removal of the Trustee.

(d) In no event shall the Trustee be liable for any indirect, special, punitive or consequential loss or damage of any kind whatsoever, including, but not limited to, lost profits, even if the Trustee has been advised of the likelihood of such loss or damage and regardless of the form of action.

(e) In no event shall the Trustee be liable for any failure or delay in the performance of its obligations hereunder because of circumstances beyond its control, including, but not limited to, acts of God, flood, war (whether declared or undeclared), terrorism, fire, riot, embargo, government action, including any laws, ordinances, regulations, governmental action or the like which delay, restrict or prohibit the providing of the services contemplated by this Indenture.

SECTION 6.7. Resignation and Removal; Appointment of Successor.

(a) No resignation or removal of the Trustee and no appointment of a successor Trustee pursuant to this Article VI shall become effective until the acceptance of appointment by the successor Trustee under Section 6.8.

(b) The Trustee may resign at any time by giving written notice thereof to the Company. If the instrument of acceptance by a successor Trustee required by
Section 6.8 shall not have been delivered to the Trustee within 30 days after the giving of such notice of resignation, the resigning Trustee may petition any court of competent jurisdiction for the appointment of a successor Trustee with respect to the Securities of such series. If the

48

acceptance of appointment is substantially contemporaneous with the resignation, then the notice called for by the first sentence of this subsection may be combined with the instrument called for by Section 6.8.

(c) Unless an Event of Default shall have occurred and be continuing, the Trustee may be removed at any time by the Company by a Board Resolution. If an Event of Default shall have occurred and be continuing, the Trustee may be removed by Act of the Holders of a majority in aggregate principal amount of the Outstanding Securities, delivered to the Trustee and to the Company.

(d) If the Trustee shall resign, be removed or become incapable of acting, or if a vacancy shall occur in the office of Trustee for any reason, at a time when no Event of Default shall have occurred and be continuing, the Company, by a Board Resolution, shall promptly appoint a successor Trustee, and such successor Trustee and the retiring Trustee shall comply with the applicable requirements of Section 6.8. If the Trustee shall resign, be removed or become incapable of acting, or if a vacancy shall occur in the office of Trustee for any reason, at a time when an Event of Default shall have occurred and be continuing, the Holders, by Act of the Holders of a majority in aggregate principal amount of the Outstanding Securities, shall promptly appoint a successor Trustee, and such successor Trustee and the retiring Trustee shall comply with the applicable requirements of Section 6.8. If no successor Trustee shall have been so appointed by the Company or the Holders and accepted appointment within sixty (60) days after the giving of a notice of resignation by the Trustee or the removal of the Trustee in the manner required by Section 6.8, any Holder who has been a bona fide Holder of a Security for at least six months may, on behalf of such Holder and all others similarly situated, and any resigning Trustee may, at the expense of the Company, petition any court of competent jurisdiction for the appointment of a successor Trustee.

(e) The Company shall give notice to all Holders in the manner provided in
Section 1.6 of each resignation and each removal of the Trustee and each appointment of a successor Trustee. Each notice shall include the name of the successor Trustee and the address of its Corporate Trust Office.

SECTION 6.8. Acceptance of Appointment by Successor.

(a) In case of the appointment hereunder of a successor Trustee, each successor Trustee so appointed shall execute, acknowledge and deliver to the Company and to the retiring Trustee an instrument accepting such appointment, and thereupon the resignation or removal of the retiring Trustee shall become effective and such successor Trustee, without any further act, deed or conveyance, shall become vested with all the rights, powers, trusts and duties of the retiring Trustee; but, on the request of the Company or the successor Trustee, such retiring Trustee shall, upon payment of its charges, execute and deliver an instrument transferring to such successor Trustee all the rights, powers and trusts of the retiring Trustee and shall duly assign, transfer and deliver to such successor Trustee all property and money held by such retiring Trustee hereunder.

(b) Upon request of any such successor Trustee, the Company shall execute any and all instruments for more fully and certainly vesting in and confirming to such successor Trustee all rights, powers and trusts referred to in paragraph
(a) of this Section 6.8.

49

(c) No successor Trustee shall accept its appointment unless at the time of such acceptance such successor Trustee shall be qualified and eligible under this Article VI.

SECTION 6.9. Merger, Conversion, Consolidation or Succession to Business.

Any Person into which the Trustee may be merged or converted or with which it may be consolidated, or any Person resulting from any merger, conversion or consolidation to which the Trustee shall be a party, or any Person succeeding to all or substantially all of the corporate trust business of the Trustee, shall be the successor of the Trustee hereunder, without the execution or filing of any paper or any further act on the part of any of the parties hereto, provided, that such Person shall be otherwise qualified and eligible under this Article
VI. In case any Securities shall have been authenticated, but not delivered, by the Trustee then in office, any successor by merger, conversion or consolidation or as otherwise provided above in this Section 6.9 to such authenticating Trustee may adopt such authentication and deliver the Securities so authenticated, and in case any Securities shall not have been authenticated, any successor to the Trustee may authenticate such Securities either in the name of any predecessor Trustee or in the name of such successor Trustee, and in all cases the certificate of authentication shall have the full force which it is provided anywhere in the Securities or in this Indenture that the certificate of the Trustee shall have.

SECTION 6.10. Not Responsible for Recitals or Issuance of Securities.

The recitals contained herein and in the Securities, except the Trustee's certificates of authentication, shall be taken as the statements of the Company, and neither the Trustee nor any Authenticating Agent assumes any responsibility for their correctness. The Trustee makes no representations as to the validity or sufficiency of this Indenture or of the Securities. Neither the Trustee nor any Authenticating Agent shall be accountable for the use or application by the Company of the Securities or the proceeds thereof.

SECTION 6.11. Appointment of Authenticating Agent.

(a) The Trustee may appoint an Authenticating Agent or Agents with respect to the Securities, which shall be authorized to act on behalf of the Trustee to authenticate Securities issued upon original issue and upon exchange, registration of transfer or partial redemption thereof or pursuant to Section 3.6, and Securities so authenticated shall be entitled to the benefits of this Indenture and shall be valid and obligatory for all purposes as if authenticated by the Trustee hereunder. Wherever reference is made in this Indenture to the authentication and delivery of Securities by the Trustee or the Trustee's certificate of authentication, such reference shall be deemed to include authentication and delivery on behalf of the Trustee by an Authenticating Agent. Each Authenticating Agent shall be acceptable to the Company and shall at all times be a corporation organized and doing business under the laws of the United States of America, or of any State or Territory thereof or the District of Columbia, authorized under such laws to act as Authenticating Agent, having a combined capital and surplus of not less than $50,000,000 and subject to supervision or examination by Federal or state authority. If such Authenticating Agent publishes reports of condition at least annually pursuant to law or to the requirements of said supervising or examining authority, then for the purposes of this Section 6.11 the combined capital and surplus of such Authenticating Agent shall be deemed to be its combined capital and surplus as set forth in its most recent report of condition so published. If at

50

any time an Authenticating Agent shall cease to be eligible in accordance with the provisions of this Section 6.11, such Authenticating Agent shall resign immediately in the manner and with the effect specified in this Section 6.11.

(b) Any Person into which an Authenticating Agent may be merged or converted or with which it may be consolidated, or any Person resulting from any merger, conversion or consolidation to which such Authenticating Agent shall be a party, or any Person succeeding to all or substantially all of the corporate trust business of an Authenticating Agent shall be the successor Authenticating Agent hereunder, provided such Person shall be otherwise eligible under this
Section 6.11, without the execution or filing of any paper or any further act on the part of the Trustee or the Authenticating Agent.

(c) An Authenticating Agent may resign at any time by giving written notice thereof to the Trustee and to the Company. The Trustee may at any time terminate the agency of an Authenticating Agent by giving written notice thereof to such Authenticating Agent and to the Company. Upon receiving such a notice of resignation or upon such a termination, or in case at any time such Authenticating Agent shall cease to be eligible in accordance with the provisions of this Section 6.11, the Trustee may appoint a successor Authenticating Agent eligible under the provisions of this Section 6.11, which shall be acceptable to the Company, and shall give notice of such appointment to all Holders. Any successor Authenticating Agent upon acceptance of its appointment hereunder shall become vested with all the rights, powers and duties of its predecessor hereunder, with like effect as if originally named as an Authenticating Agent.

(d) The Company agrees to pay to each Authenticating Agent from time to time reasonable compensation for its services under this Section 6.11 in such amounts as the Company and the Authenticating Agent shall agree from time to time.

(e) If an appointment of an Authenticating Agent is made pursuant to this
Section 6.11, the Securities may have endorsed thereon, in addition to the Trustee's certificate of authentication, an alternative certificate of authentication in the following form:

This is one of the Securities referred to in the within mentioned Indenture.

Dated:

WILMINGTON TRUST COMPANY, as Trustee

By:
Authenticating Agent

By:

Authorized signatory

51

ARTICLE VII

HOLDER'S LISTS AND REPORTS BY COMPANY

SECTION 7.1. Company to Furnish Trustee Names and Addresses of Holders.

The Company will furnish or cause to be furnished to the Trustee:

(a) semiannually, on or before June 30 and December 31 of each year, a list, in such form as the Trustee may reasonably require, of the names and addresses of the Holders as of a date not more than fifteen (15) days prior to the delivery thereof, and

(b) at such other times as the Trustee may request in writing, within thirty (30) days after the receipt by the Company of any such request, a list of similar form and content as of a date not more than fifteen (15) days prior to the time such list is furnished,

in each case to the extent such information is in the possession or control of the Company and has not otherwise been received by the Trustee in its capacity as Securities Registrar.

SECTION 7.2. Preservation of Information, Communications to Holders.

(a) The Trustee shall preserve, in as current a form as is reasonably practicable, the names and addresses of Holders contained in the most recent list furnished to the Trustee as provided in Section 7.1 and the names and addresses of Holders received by the Trustee in its capacity as Securities Registrar. The Trustee may destroy any list furnished to it as provided in
Section 7.1 upon receipt of a new list so furnished.

(b) The rights of Holders to communicate with other Holders with respect to their rights under this Indenture or under the Securities, and the corresponding rights and privileges of the Trustee, shall be as provided in the Trust Indenture Act.

(c) Every Holder of Securities, by receiving and holding the same, agrees with the Company and the Trustee that neither the Company nor the Trustee nor any agent of either of them shall be held accountable by reason of the disclosure of information as to the names and addresses of the Holders made pursuant to the Trust Indenture Act.

SECTION 7.3. Reports by Company.

(a) The Company shall furnish to (i) the Trustee, (ii) FTN Financial Capital Markets, (iii) Keefe, Bruyette & Woods, Inc. and (iv) prospective purchasers of Securities (the "Prospective Purchasers"), upon their written request, the information required to be furnished pursuant to Rule 144A(d)(4) under the Securities Act. The delivery requirements of the Company set forth in the preceding sentence may be satisfied by compliance with Section 7.3(b) hereof by the Company.

(b) The Company shall furnish to each of (i) FTN Financial Capital Markets (at 845 Crossover Lane, Suite 150, Memphis, Tennessee 38117, Attention: James D. Wingett or such other address as designated by FTN Financial Capital Markets), (ii) Keefe, Bruyette & Woods, Inc. (at 787 7th Avenue, 4th Floor, New York, New York 10019, Attention: Mitchell Kleinman or

52

such other address as designated by Keefe, Bruyette & Woods, Inc.), (iii) TWE, Ltd. c/o Maples Finance Limited at P.O. Box 1093 GT, Queensgate House, South Church Street, George Town, Grand Cayman, Cayman Islands, Attention: Directors and (iv) any beneficial owner of the Securities who requests the same (the Persons set forth in (b)(i) - (iii), each, a "Recipient" and, collectively, the "Recipients"), a duly completed and executed certificate substantially and substantively in the form attached hereto as Exhibit A, including all of the Company's financial statements referenced in such Exhibit, which certificate and financial statements shall be so furnished by the Company not later than forty-five (45) days after the end of each of the first three fiscal quarters of each fiscal year of the Company and not later than ninety (90) days after the end of each fiscal year of the Company. Each Recipient shall maintain the confidentiality of such information except that such information may be disclosed (i) on a no-name basis to any investor in a collateralized debt obligor Holder (a "CDO Investor"), (ii) on a named-basis, to any CDO Investor or Prospective Purchaser who has agreed with such furnishing Recipient or with the Company to hold the information confidential in accordance with the terms hereof, (iii) to its officers, directors, employees and agents, including accountants, legal counsel and other advisors (it being understood that such Persons shall be informed of and subject to the confidentiality requirements hereof), (iv) to the extent requested by any regulatory authority, (v) to the extent required by applicable laws or regulations or by any subpoena or similar legal process, or (vi) to the extent such information becomes publicly available other than as a result of the action of such Recipient.

(c) If the Company intends to file its annual and quarterly information with the Securities and Exchange Commission (the "Commission") in electronic form pursuant to Regulation S-T of the Commission using the Commission's Electronic Data Gathering, Analysis and Retrieval ("EDGAR") system, the Company shall notify the Trustee in the manner prescribed herein of each such annual and quarterly filing. The Trustee is hereby authorized to access the EDGAR system for purposes of retrieving the financial information so filed. Compliance with the foregoing shall constitute delivery by the Company of its financial statements to the Trustee in compliance with the provisions of Section 314(a) of the Trust Indenture Act, if applicable. The Trustee shall have no duty to search for or obtain any electronic or other filings that the Company makes with the Commission, regardless of whether such filings are periodic, supplemental or otherwise. Delivery of reports, information and documents to the Trustee pursuant to this Section 7.3(c) shall be solely for purposes of compliance with this Section 7.3(c) and, if applicable, with Section 314(a) of the Trust Indenture Act. The Trustee's receipt of such reports, information and documents shall not constitute notice to it of the content thereof or any matter determinable from the content thereof, including the Company's compliance with any of its covenants hereunder, as to which the Trustee is entitled to rely upon Officers' Certificates.

ARTICLE VIII

CONSOLIDATION, MERGER, CONVEYANCE, TRANSFER OR LEASE

SECTION 8.1. Company May Consolidate, Etc., Only on Certain Terms.

The Company shall not, while any of the Securities remain outstanding, consolidate or amalgamate with or merge into any other Person or sell, convey, transfer or lease all or substantially all of its properties and assets as an entirety to any Person unless:

53

(a) if the Company shall consolidate or amalgamate with or merge into another Person or convey, transfer or lease its properties and assets substantially as an entirety to any Person, the entity formed by such consolidation or amalgamation or into which the Company is merged or the Person that acquires by conveyance or transfer, or that leases, the properties and assets of the Company substantially as an entirety shall be an entity organized and existing under the laws of the United States of America or any State or Territory thereof, the District of Columbia, Bermuda, the Cayman Islands or any other country or state which is a member of the Organization for Economic Cooperation and Development, and shall expressly assume, by an indenture supplemental hereto, executed and delivered to the Trustee, in form reasonably satisfactory to the Trustee, the due and punctual payment of the principal of and any premium and interest (including any Additional Interest) on all the Securities and the performance of every covenant of this Indenture on the part of the Company to be performed or observed;

(b) immediately after giving effect to such transaction, no Event of Default, and no event that, after notice or lapse of time, or both, would constitute an Event of Default, shall have happened and be continuing; and

(c) the Company has delivered to the Trustee an Officers' Certificate and an Opinion of Counsel, each stating that such consolidation, merger, conveyance, transfer or lease and, if a supplemental indenture is required in connection with such transaction, any such supplemental indenture comply with this Article VIII and that all conditions precedent herein provided for relating to such transaction have been complied with; and the Trustee may rely upon such Officers' Certificate and Opinion of Counsel as conclusive evidence that such transaction complies with this Section 8.1.

SECTION 8.2. Successor Company Substituted.

(a) Upon any consolidation or merger by the Company with or into any other Person, or any conveyance, transfer or lease by the Company of its properties and assets substantially as an entirety to any Person in accordance with Section 8.1 and the execution and delivery to the Trustee of the supplemental indenture described in Section 8.1(a), the successor entity formed by such consolidation or into which the Company is merged or to which such conveyance, transfer or lease is made shall succeed to, and be substituted for, and may exercise every right and power of, the Company under this Indenture with the same effect as if such successor Person had been named as the Company herein; and in the event of any such conveyance or transfer, following the execution and delivery of such supplemental indenture, the Company shall be discharged from all obligations and covenants under the Indenture and the Securities.

(b) Such successor Person may cause to be executed, and may issue either in its own name or in the name of the Company, any or all of the Securities issuable hereunder that theretofore shall not have been signed by the Company and delivered to the Trustee; and, upon the order of such successor Person instead of the Company and subject to all the terms, conditions and limitations in this Indenture prescribed, the Trustee shall authenticate and shall deliver any Securities that previously shall have been signed and delivered by the officers of the Company to the Trustee for authentication, and any Securities that such successor Person thereafter shall cause to be executed and delivered to the Trustee on its behalf. All the Securities so issued shall in all respects have the same legal rank and benefit under this Indenture as the Securities theretofore or thereafter issued in accordance with the terms of this Indenture.

54

(c) In case of any such consolidation, merger, sale, conveyance or lease, such changes in phraseology and form may be made in the Securities thereafter to be issued as may be appropriate to reflect such occurrence.

ARTICLE IX

SUPPLEMENTAL INDENTURES

SECTION 9.1. Supplemental Indentures without Consent of Holders.

Without the consent of any Holders, the Company, when authorized by a Board Resolution, and the Trustee, at any time and from time to time, may enter into one or more indentures supplemental hereto, in form reasonably satisfactory to the Trustee, for any of the following purposes:

(a) to evidence the succession of another Person to the Company, and the assumption by any such successor of the covenants of the Company herein and in the Securities; or

(b) to cure any ambiguity, to correct or supplement any provision herein that may be defective or inconsistent with any other provision herein, or to make or amend any other provisions with respect to matters or questions arising under this Indenture, which shall not be inconsistent with the other provisions of this Indenture, provided, that such action pursuant to this clause (b) shall not adversely affect in any material respect the interests of any Holders; or

(c) to add to the covenants, restrictions or obligations of the Company or to add to the Events of Default, provided, that such action pursuant to this clause (c) shall not adversely affect in any material respect the interests of any Holders; or

(d) to modify, eliminate or add to any provisions of the Indenture or the Securities to such extent as shall be necessary to ensure that the Securities are treated as indebtedness of the Company for United States Federal income tax purposes, provided, that such action pursuant to this clause (d) shall not adversely affect in any material respect the interests of any Holders; or

(e) provide for any replacement Trustee or Administrative Agent in accordance with Article VI.

SECTION 9.2. Supplemental Indentures with Consent of Holders.

(a) With the consent of the Holders of not less than a majority in aggregate principal amount of the Outstanding Securities, by Act of said Holders delivered to the Company and the Trustee, the Company, when authorized by a Board Resolution, and the Trustee may enter into an indenture or indentures supplemental hereto for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of this Indenture or of modifying in any manner the rights of the Holders of Securities under this Indenture; provided, that no such supplemental indenture shall, without the consent of the Holder of each Outstanding Security,

(i) change the Stated Maturity of the principal or any premium of any Security or change the date of payment of any installment of interest (including any Additional Interest) on any Security, or reduce the principal amount thereof or the rate of interest

55

thereon or any premium payable upon the redemption thereof or change the place of payment where, or the coin or currency in which, any Security or interest thereon is payable, or restrict or impair the right to institute suit for the enforcement of any such payment on or after such date, or

(ii) reduce the percentage in aggregate principal amount of the Outstanding Securities, the consent of whose Holders is required for any such supplemental indenture, or the consent of whose Holders is required for any waiver of compliance with any provision of this Indenture or of defaults hereunder and their consequences provided for in this Indenture, or

(iii) modify any of the provisions of this Section 9.2, Section 5.13 or Section 10.7, except to increase any percentage in aggregate principal amount of the Outstanding Securities, the consent of whose Holders is required for any reason, or to provide that certain other provisions of this Indenture cannot be modified or waived without the consent of the Holder of each Security.

(b) It shall not be necessary for any Act of Holders under this Section 9.2 to approve the particular form of any proposed supplemental indenture, but it shall be sufficient if such Act shall approve the substance thereof.

SECTION 9.3. Execution of Supplemental Indentures.

In executing or accepting the additional trusts created by any supplemental indenture permitted by this Article IX or the modifications thereby of the trusts created by this Indenture, the Trustee shall be entitled to receive, and shall be fully protected in conclusively relying upon, an Officers' Certificate and an Opinion of Counsel stating that the execution of such supplemental indenture is authorized or permitted by this Indenture, and that all conditions precedent herein provided for relating to such action have been complied with. The Trustee may, but shall not be obligated to, enter into any such supplemental indenture that affects the Trustee's own rights, duties, indemnities or immunities under this Indenture or otherwise. Copies of the final form of each supplemental indenture shall be delivered by the Trustee at the expense of the Company to each Holder promptly after the execution thereof.

SECTION 9.4. Effect of Supplemental Indentures.

Upon the execution of any supplemental indenture under this Article IX, this Indenture shall be modified in accordance therewith, and such supplemental indenture shall form a part of this Indenture for all purposes; and every Holder of Securities theretofore or thereafter authenticated and delivered hereunder shall be bound thereby.

SECTION 9.5. Reference in Securities to Supplemental Indentures.

Securities authenticated and delivered after the execution of any supplemental indenture pursuant to this Article IX may, and shall if required by the Company, bear a notation in form approved by the Company as to any matter provided for in such supplemental indenture. If the Company shall so determine, new Securities so modified as to conform, in the opinion of the Company, to any such supplemental indenture may be prepared and executed by the Company and authenticated and delivered by the Trustee in exchange for Outstanding Securities.

56

ARTICLE X

COVENANTS

SECTION 10.1. Payment of Principal, Premium, if any, and Interest.

The Company covenants and agrees for the benefit of the Holders of the Securities that it will duly and punctually pay the principal of and any premium and interest (including any Additional Interest) on the Securities in accordance with the terms of the Securities and this Indenture. As of the date of this Indenture, the Company represents that it has no present intention to exercise its right under Section 2.11 to defer payments of interest on the Securities.

SECTION 10.2. Money for Security Payments to be Held in Trust.

(a) If the Company shall at any time act as its own Paying Agent with respect to the Securities, it will, on or before each due date of the principal of and any premium or interest (including any Additional Interest) on the Securities, segregate and hold in trust for the benefit of the Persons entitled thereto a sum sufficient to pay the principal and any premium or interest (including Additional Interest) so becoming due until such sums shall be paid to such Persons or otherwise disposed of as herein provided, and will promptly notify the Trustee in writing of its failure so to act.

(b) Whenever the Company shall have one or more Paying Agents, it will, prior to 10:00 a.m., New York City time, on each due date of the principal of or any premium or interest (including any Additional Interest) on any Securities, deposit with a Paying Agent a sum sufficient to pay such amount, such sum to be held as provided in the Trust Indenture Act and (unless such Paying Agent is the Trustee) the Company will promptly notify the Trustee of its failure so to act.

(c) The Company will cause each Paying Agent for the Securities other than the Trustee to execute and deliver to the Trustee an instrument in which such Paying Agent shall agree with the Trustee, subject to the provisions of this
Section 10.2, that such Paying Agent will (i) comply with the provisions of this Indenture and the Trust Indenture Act applicable to it as a Paying Agent and
(ii) during the continuance of any default by the Company (or any other obligor upon the Securities) in the making of any payment in respect of the Securities, upon the written request of the Trustee, forthwith pay to the Trustee all sums held in trust by such Paying Agent for payment in respect of the Securities.

(d) The Company may at any time, for the purpose of obtaining the satisfaction and discharge of this Indenture or for any other purpose, pay, or by Company Order direct any Paying Agent to pay, to the Trustee all sums held in trust by the Company or such Paying Agent, such sums to be held by the Trustee upon the same trusts as those upon which such sums were held by the Company or such Paying Agent; and, upon such payment by any Paying Agent to the Trustee, such Paying Agent shall be released from all further liability with respect to such money.

(e) Any money deposited with the Trustee or any Paying Agent, or then held by the Company in trust for the payment of the principal of and any premium or interest (including any Additional Interest) on any Security and remaining unclaimed for two years after such principal

57

and any premium or interest has become due and payable shall (unless otherwise required by mandatory provision of applicable escheat or abandoned or unclaimed property law) be paid on Company Request to the Company, or (if then held by the Company) shall (unless otherwise required by mandatory provision of applicable escheat or abandoned or unclaimed property law) be discharged from such trust; and the Holder of such Security shall thereafter, as an unsecured general creditor, look only to the Company for payment thereof, and all liability of the Trustee or such Paying Agent with respect to such trust money, and all liability of the Company as trustee thereof, shall thereupon cease; provided, that the Trustee or such Paying Agent, before being required to make any such repayment, may at the expense of the Company cause to be published once, in a newspaper published in the English language, customarily published on each Business Day and of general circulation in the Borough of Manhattan, The City of New York, notice that such money remains unclaimed and that, after a date specified therein, which shall not be less than thirty (30) days from the date of such publication, any unclaimed balance of such money then remaining will be repaid to the Company.

SECTION 10.3. Statement as to Compliance.

The Company shall deliver to the Trustee, within ninety (90) days after the end of each fiscal year of the Company ending after the date hereof, an Officers' Certificate covering the preceding calendar year, stating whether or not to the knowledge of the signers thereof the Company is in default in the performance or observance of any of the terms, provisions and conditions of this Indenture (without regard to any period of grace or requirement of notice provided hereunder), and if the Company shall be in default, specifying all such defaults and the nature and status thereof of which they may have knowledge.

SECTION 10.4. Calculation Agent.

(a) The Company hereby agrees that for so long as any of the Securities remain Outstanding, there will at all times be an agent appointed to calculate LIBOR in respect of each Interest Payment Date in accordance with the terms of Schedule A (the "Calculation Agent"). The Company has initially appointed the Trustee as Calculation Agent for purposes of determining LIBOR for each Interest Payment Date. The Calculation Agent may be removed by the Company at any time. If the Calculation Agent is unable or unwilling to act as such or is removed by the Company, the Company will promptly appoint as a replacement Calculation Agent the London office of a leading bank which is engaged in transactions in Eurodollar deposits in the international Eurodollar market and which does not control or is not controlled by or under common control with the Company or its Affiliates. The Calculation Agent may not resign its duties without a successor having been duly appointed.

(b) The Calculation Agent shall be required to agree that, as soon as possible after 11:00 a.m. (London time) on each LIBOR Determination Date (as defined in Schedule A), but in no event later than 11:00 a.m. (London time) on the Business Day immediately following each LIBOR Determination Date, the Calculation Agent will calculate the interest rate (the Interest Payment shall be rounded to the nearest cent, with half a cent being rounded upwards) for the related Interest Payment Date, and will communicate such rate and amount to the Company, the Trustee, each Paying Agent and the Depositary. The Calculation Agent will also specify to the Company the quotations upon which the foregoing rates and amounts are based and, in any event, the Calculation Agent shall notify the Company before 5:00 p.m. (London time) on each

58

LIBOR Determination Date that either: (i) it has determined or is in the process of determining the foregoing rates and amounts or (ii) it has not determined and is not in the process of determining the foregoing rates and amounts, together with its reasons therefor. The Calculation Agent's determination of the foregoing rates and amounts for any Interest Payment Date will (in the absence of manifest error) be final and binding upon all parties. For the sole purpose of calculating the interest rate for the Securities, "Business Day" shall be defined as any day on which dealings in deposits in Dollars are transacted in the placeCityLondon interbank market.

SECTION 10.5. Additional Amounts.

All payments of principal of and premium, if any, interest (including any Additional Interest) and any other amounts on, or in respect of, the Securities of any series shall be made without withholding or deduction at source for, or on account of, any present or future taxes, fees, duties, assessments or governmental charges of whatever nature imposed or levied by or on behalf of Bermuda or any other jurisdiction in which the Company is organized (each, a "taxing jurisdiction") or any political subdivision or taxing authority thereof or therein, unless such taxes, fees, duties, assessments or governmental charges are required to be withheld or deducted by (i) the laws (or any regulations or ruling promulgated thereunder) of a taxing jurisdiction or any political subdivision or taxing authority thereof or therein or (ii) an official position regarding the application, administration, interpretation or enforcement of any such laws, regulations or rulings (including, without limitation, a holding by a court of competent jurisdiction or by a taxing authority in a taxing jurisdiction or any political subdivision thereof).

If a withholding or deduction at source is required, the Company shall, subject to certain limitations and exceptions set forth below, pay to the Holder of any such Security such additional amounts ("Additional Amounts") as may be necessary so that every net payment of principal, premium, if any, interest (including any Additional Interest) or any other amount made to such Holder, after such withholding or deduction, shall not be less than the amount provided for in such Security and this Indenture to be then due and payable; provided, however, that the Company shall not be required to make payment of such Additional Amounts for or on account of:

(a) any tax, fee, duty, assessment or governmental charge of whatever nature which would not have been imposed but for the fact that such Holder: (A) was a resident, domiciliary or national of, or engaged in business or maintained a permanent establishment or was physically present in, the relevant taxing jurisdiction or any political subdivision thereof or otherwise had some connection with the relevant taxing jurisdiction other than by reason of the mere ownership of, or receipt of payment under, such Security; (B) presented such Security, where presentation is required, for payment in the relevant taxing jurisdiction or any political subdivision thereof, unless such Security could not have been presented for payment elsewhere; or (C) presented such Security, where presentation is required, more than thirty (30) days after the date on which the payment in respect of such Security first became due and payable or provided for, whichever is later, except to the extent that the Holder would have been entitled to such Additional Amounts if it had presented such Security for payment on any day within such period of thirty (30) days;

(b) any estate, inheritance, gift, sale, transfer, personal property or similar tax, assessment or other governmental charge;

59

(c) any tax, assessment or other governmental charge that is imposed or withheld by reason of the failure by the Holder or the beneficial owner of such Security to comply with any reasonable request by the Company addressed to the Holder within ninety (90) days of such request (A) to provide information concerning the nationality, residence or identity of the Holder or such beneficial owner or (B) to make any declaration or other similar claim or satisfy any information or reporting requirement, which, in the case of (A) or (B), is required or imposed by statute, treaty, regulation or administrative practice of the relevant taxing jurisdiction or any political subdivision thereof as a precondition to exemption from all or part of such tax, assessment or other governmental charge;

(d) any withholding or deduction required to be made pursuant to any EU Directive on the taxation of savings implementing the conclusions of the ECOFIN Council meetings of 26-27 November 2000, 3 June 2003 or any law implementing or complying with, or introduced in order to confirm to, such EU Directive; or

(e) any combination of items (a), (b), (c) and (d);

nor shall Additional Amounts be paid with respect to any payment of the principal of, or premium, if any, interest or any other amounts on, any such Security to any Holder who is a fiduciary or partnership or other than the sole beneficial owner of such Security to the extent such payment would be required by the laws of the relevant taxing jurisdiction (or any political subdivision or relevant taxing authority thereof or therein) to be included in the income for tax purposes of a beneficiary or partner or settlor with respect to such fiduciary or a member of such partnership or a beneficial owner who would not have been entitled to such Additional Amounts had it been the Holder of the Security.

Whenever in this Indenture there is mentioned, in any context, the payment of the principal of or any premium, interest (including Additional Interest) or any other amounts on, or in respect of, any Security of any series or the net proceeds received on the sale or exchange of any Security of any series, such mention shall be deemed to include mention of the payment of Additional Amounts provided by the terms of such series established hereby or pursuant hereto to the extent that, in such context, Additional Amounts are, were or would be payable in respect thereof pursuant to such terms, and express mention of the payment of Additional Amounts (if applicable) in any provision hereof shall not be construed as excluding the payment of Additional Amounts in those provisions hereof where such express mention is not made.

SECTION 10.6. Additional Covenants.

The Company covenants and agrees with each Holder of Securities that if
(i) an Event of Default shall have occurred and be continuing, (ii) any Significant Subsidiaries (as defined in Section 1-02(w) of Regulation S-X of the Securities Act (the "Significant Subsidiaries") of the Company which is rated by
A.M. Best Company, Inc. and which (A) is rated B or below by A.M. Best Company, Inc. or (B) A.M. Best Company, Inc. withdraws its rating or (iii) the Company shall have given notice of its election to begin an Extension Period with respect to the Securities, then, from the date on which the Company shall have given notice of its election to begin an Extension Period through the end of any such Extension Period (including any extension thereof), then the Company shall not, and shall not permit any subsidiary of the Company to, (i) declare or pay any dividends or distributions on, or redeem, purchase, acquire or

60

make a liquidation payment with respect to, any shares of the Company's or such subsidiary's capital stock (other than payments of dividends or distributions to the Company) or make any guarantee payments with respect to the foregoing, (ii) make any payment of principal of or any interest or premium, if any, on or repay, repurchase or redeem any debt securities of the Company that rank pari passu in all respects with or junior in interest to the Securities (other than, with respect to clauses (ii) and (iii) above, (A) repurchases, redemptions or other acquisitions of shares of capital stock of the Company or any subsidiary of the Company in connection with any employment contract, benefit plan or other similar arrangement with or for the benefit of any one or more employees, officers, directors or consultants, in connection with a dividend reinvestment or stockholder stock purchase plan or in connection with the issuance of capital stock of the Company or of such subsidiary (or securities convertible into or exercisable for such capital stock) as consideration in an acquisition transaction entered into prior to the applicable Extension Period, (B) as a result of an exchange or conversion of any class or series of the Company's capital stock (or any capital stock of a subsidiary of the Company) for any class or series of the Company's capital stock (or in the case of a subsidiary of the Company, any class or series of such subsidiary's capital stock) or of any class or series of the Company's indebtedness for any class or series of the Company's capital stock (or in the case of indebtedness of a subsidiary of the Company, of any class or series of such subsidiary's indebtedness for any class or series of such subsidiary's capital stock), (C) the purchase of fractional interests in shares of the Company's capital stock (or the capital stock of a subsidiary of the Company) pursuant to the conversion or exchange provisions of such capital stock or the security being converted or exchanged, (D) any declaration of a dividend in connection with any Rights Plan, the issuance of rights, stock or other property under any Rights Plan or the redemption or repurchase of rights pursuant thereto, or (E) any dividend in the form of stock, warrants, options or other rights where the dividend stock or the stock issuable upon exercise of such warrants, options or other rights is the same stock as that on which the dividend is being paid or ranks pari passu with or junior to such stock and any cash payments in lieu of fractional shares issued in connection therewith or (F) any repurchases, redemptions or other acquisitions of shares of capital stock of the Company or any subsidiary of the Company made by the Company or such subsidiary, which the Company's Board of Directors determine in good faith are necessary or advisable in order to avoid, ameliorate or limit any material adverse tax or regulatory consequences for the Company or its shareholders), or (iii) enter into any new (as opposed to existing) contracts with shareholders on less than an arm's-length negotiation basis holding more than 10% of the outstanding shares of Common Shares of the Company.

SECTION 10.7. Waiver of Covenants.

The Company may omit in any particular instance to comply with any covenant or condition contained in Section 10.6 if, before or after the time for such compliance, the Holders of at least a majority in aggregate principal amount of the Outstanding Securities shall, by Act of such Holders, either waive such compliance in such instance or generally waive compliance with such covenant or condition, but no such waiver shall extend to or affect such covenant or condition except to the extent so expressly waived, and, until such waiver shall become effective, the obligations of the Company in respect of any such covenant or condition shall remain in full force and effect.

61

SECTION 10.8. Treatment of Securities.

The Company will treat the Securities as indebtedness, and the amounts, other than payments of principal, payable in respect of the principal amount of such Securities as interest, for all U.S. federal income tax purposes. All payments in respect of the Securities will be made free and clear of U.S. withholding tax to any beneficial owner thereof that has provided an Internal Revenue Service Form W-9 or W-8BEN (or any substitute or successor form) establishing its U.S. or non-U.S. status for U.S. federal income tax purposes, or any other applicable form establishing a complete exemption from U.S. withholding tax.

ARTICLE XI

REDEMPTION OF SECURITIES

SECTION 11.1. Optional Redemption.

The Company may, at its option, on any Interest Payment Date, on or after June 15, 2012, redeem the Securities in whole at any time or in part from time to time, at a Redemption Price equal to one hundred percent (100%) of the principal amount thereof (or of the redeemed portion thereof, as applicable), together, in the case of any such redemption, with accrued interest, including any Additional Interest, through but excluding the date fixed as the Redemption Date (the "Optional Redemption Price").

SECTION 11.2. Special Event Redemption.

Prior to June 15, 2012, upon the occurrence and during the continuation of a Special Event, the Company may, at its option, redeem the Securities, in whole but not in part, at a Redemption Price equal to

         TIME PERIOD                                             PERCENTAGE
         -----------                                             ----------
June 21, 2007 - June 14, 2008                                       105%
June 15, 2008 - June 14, 2009                                     103.75%
June 15, 2009 - June 14, 2010                                      102.5%
June 15, 2010 - June 14, 2011                                     101.25%
 June 15, 2011 and thereafter                                       100%

of the principal amount thereof, together, in the case of any such redemption, with accrued interest, including any Additional Interest, through but excluding the date fixed as the Redemption Date (the "Special Redemption Price"). Unless the Company defaults in the payment of the Special Redemption Price, on and after the Redemption Date, interest will cease to accrue on the Securities called for redemption.

62

SECTION 11.3. Election to Redeem; Notice to Trustee.

The election of the Company to redeem any Securities, in whole or in part, shall be evidenced by or pursuant to a Board Resolution. In case of any redemption at the election of the Company, the Company shall, not less than forty-five (45) days and not more than seventy-five (75) days prior to the Redemption Date (unless a shorter notice shall be satisfactory to the Trustee), notify the Trustee in writing of such date and of the principal amount of the Securities to be redeemed and provide the additional information required to be included in the notice or notices contemplated by Section 11.5. In the case of any redemption of Securities, in whole or in part, (a) prior to the expiration of any restriction on such redemption provided in this Indenture or the Securities or (b) pursuant to an election of the Company which is subject to a condition specified in this Indenture or the Securities, the Company shall furnish the Trustee with an Officers' Certificate and an Opinion of Counsel evidencing compliance with such restriction or condition.

SECTION 11.4. Selection of Securities to be Redeemed.

(a) If less than all the Securities are to be redeemed, the particular Securities to be redeemed shall be selected and redeemed on a pro rata basis not more than sixty (60) days prior to the Redemption Date by the Trustee from the Outstanding Securities not previously called for redemption, provided, that the unredeemed portion of the principal amount of any Security shall be in an authorized denomination (which shall not be less than the minimum authorized denomination) for such Security.

(b) The Trustee shall promptly notify the Company in writing of the Securities selected for redemption and, in the case of any Securities selected for partial redemption, the principal amount thereof to be redeemed. For all purposes of this Indenture, unless the context otherwise requires, all provisions relating to the redemption of Securities shall relate, in the case of any Security redeemed or to be redeemed only in part, to the portion of the principal amount of such Security that has been or is to be redeemed.

(c) The provisions of paragraphs (a) and (b) of this Section 11.4 shall not apply with respect to any redemption affecting only a single Security, whether such Security is to be redeemed in whole or in part. In the case of any such redemption in part, the unredeemed portion of the principal amount of the Security shall be in an authorized denomination (which shall not be less than the minimum authorized denomination) for such Security.

SECTION 11.5. Notice of Redemption.

(a) Notice of redemption shall be given not later than the thirtieth
(30th) day, and not earlier than the sixtieth (60th) day, prior to the Redemption Date to each Holder of Securities to be redeemed, in whole or in part.

(b) With respect to Securities to be redeemed, in whole or in part, each notice of redemption shall state:

(i) the Redemption Date;

63

(ii) the Redemption Price or, if the Redemption Price cannot be calculated prior to the time the notice is required to be sent, the estimate of the Redemption Price, as calculated by the Company, together with a statement that it is an estimate and that the actual Redemption Price will be calculated on the fifth Business Day prior to the Redemption Date (and if an estimate is provided, a further notice shall be sent of the actual Redemption Price on the date that such Redemption Price is calculated);

(iii) if less than all Outstanding Securities are to be redeemed, the identification (and, in the case of partial redemption, the respective principal amounts) of the particular Securities to be redeemed;

(iv) that on the Redemption Date, the Redemption Price will become due and payable upon each such Security or portion thereof, and that any interest (including any Additional Interest) on such Security or such portion, as the case may be, shall cease to accrue on and after said date; and

(v) the place or places where such Securities are to be surrendered for payment of the Redemption Price.

(c) Notice of redemption of Securities to be redeemed, in whole or in part, at the election of the Company shall be given by the Company or, at the Company's request, by the Trustee in the name and at the expense of the Company and shall be irrevocable. The notice if mailed in the manner provided above shall be conclusively presumed to have been duly given, whether or not the Holder receives such notice. In any case, a failure to give such notice by mail or any defect in the notice to the Holder of any Security designated for redemption as a whole or in part shall not affect the validity of the proceedings for the redemption of any other Security.

SECTION 11.6. Deposit of Redemption Price.

Prior to 10:00 a.m., New York City time, on the Redemption Date specified in the notice of redemption given as provided in Section 11.5, the Company will deposit with the Trustee or with one or more Paying Agents (or if the Company is acting as its own Paying Agent, the Company will segregate and hold in trust as provided in Section 10.2) an amount of money sufficient to pay the Redemption Price of, and any accrued interest (including any Additional Interest) on, all the Securities (or portions thereof) that are to be redeemed on that date.

SECTION 11.7. Payment of Securities Called for Redemption.

(a) If any notice of redemption has been given as provided in Section 11.5, the Securities or portion of Securities with respect to which such notice has been given shall become due and payable on the date and at the place or places stated in such notice at the applicable Redemption Price, together with accrued interest (including any Additional Interest) to the Redemption Date. On presentation and surrender of such Securities at a Place of Payment specified in such notice, the Securities or the specified portions thereof shall be paid and redeemed by the Company at the applicable Redemption Price, together with accrued interest (including any Additional Interest) to the Redemption Date.

(b) Upon presentation of any Security redeemed in part only, the Company shall execute and the Trustee shall authenticate and deliver to the Holder thereof, at the expense of the

64

Company, a new Security or Securities, of authorized denominations, in aggregate principal amount equal to the unredeemed portion of the Security so presented and having the same Original Issue Date, Stated Maturity and terms.

(c) If any Security called for redemption shall not be so paid upon surrender thereof for redemption, the principal of and any premium on such Security shall, until paid, bear interest from the Redemption Date at the rate prescribed therefor in the Security.

ARTICLE XII

SUBORDINATION OF SECURITIES

SECTION 12.1. Securities Subordinate to Senior Debt.

The Company covenants and agrees, and each Holder of a Security, by its acceptance thereof, likewise covenants and agrees, that, to the extent and in the manner hereinafter set forth in this Article XII, the payment of the principal of and any premium and interest (including any Additional Interest) on each and all of the Securities are hereby expressly made subordinate and subject in right of payment to the prior payment in full of all Senior Debt (whether outstanding on the date hereof or hereafter created, incurred, assumed or guaranteed).

SECTION 12.2. No Payment When Senior Debt in Default; Payment Over of Proceeds Upon Dissolution, Etc.

(a) In the event and during the continuation of any default by the Company in the payment of any principal of or any premium or interest on any Senior Debt (following any grace period, if applicable) when the same becomes due and payable, whether at maturity or at a date fixed for prepayment or by declaration of acceleration or otherwise, then, upon written notice of such default to the Company by the holders of such Senior Debt or any trustee therefor, unless and until such default shall have been cured or waived or shall have ceased to exist, no direct or indirect payment (in cash, property, securities, by set-off or otherwise) shall be made or agreed to be made on account of the principal of or any premium or interest (including any Additional Interest) on any of the Securities, or in respect of any redemption, repayment, retirement, purchase or other acquisition of any of the Securities.

(b) In the event of a bankruptcy, insolvency or other proceeding described in clause (d) or (e) of the definition of Event of Default (each such event, if any, herein sometimes referred to as a "Proceeding"), all Senior Debt (including any interest thereon accruing after the commencement of any such proceedings) shall first be paid in full before any payment or distribution, whether in cash, securities or other property, shall be made to any Holder of any of the Securities on account thereof. Any payment or distribution, whether in cash, securities or other property (other than securities of the Company or any other entity provided for by a plan of reorganization or readjustment the payment of which is subordinate, at least to the extent provided in these subordination provisions with respect to the indebtedness evidenced by the Securities, to the payment of all Senior Debt at the time outstanding and to any securities issued in respect thereof under any such plan of reorganization or readjustment), which would otherwise (but for these subordination provisions) be payable or deliverable in respect of the Securities shall be paid or delivered directly to the holders of Senior Debt in accordance with the priorities

65

then existing among such holders until all Senior Debt (including any interest thereon accruing after the commencement of any Proceeding) shall have been paid in full.

(c) In the event of any Proceeding, after payment in full of all sums owing with respect to Senior Debt, the Holders of the Securities, together with the holders of any obligations of the Company ranking on a parity with the Securities, shall be entitled to be paid from the remaining assets of the Company the amounts at the time due and owing on account of unpaid principal of and any premium and interest (including any Additional Interest) on the Securities and such other obligations before any payment or other distribution, whether in cash, property or otherwise, shall be made on account of any capital stock or any obligations of the Company ranking junior to the Securities and such other obligations. If, notwithstanding the foregoing, any payment or distribution of any character or any security, whether in cash, securities or other property (other than securities of the Company or any other entity provided for by a plan of reorganization or readjustment the payment of which is subordinate, at least to the extent provided in these subordination provisions with respect to the indebtedness evidenced by the Securities, to the payment of all Senior Debt at the time outstanding and to any securities issued in respect thereof under any such plan of reorganization or readjustment) shall be received by the Trustee or any Holder in contravention of any of the terms hereof and before all Senior Debt shall have been paid in full, such payment or distribution or security shall be received in trust for the benefit of, and shall be paid over or delivered and transferred to, the holders of the Senior Debt at the time outstanding in accordance with the priorities then existing among such holders as calculated and certified by the Company for application to the payment of all Senior Debt remaining unpaid, to the extent necessary to pay all such Senior Debt (including any interest thereon accruing after the commencement of any Proceeding) in full. In the event of the failure of the Trustee or any Holder to endorse or assign any such payment, distribution or security, each holder of Senior Debt is hereby irrevocably authorized to endorse or assign the same.

(d) The Trustee and the Holders, at the expense of the Company, shall take such reasonable action (including the delivery of this Indenture to an agent for any holders of Senior Debt or consent to the filing of a financing statement with respect hereto) as may, in the opinion of counsel designated by the holders of a majority in principal amount of the Senior Debt at the time outstanding, be necessary or appropriate to assure the effectiveness of the subordination effected by these provisions.

(e) The provisions of this Section 12.2 shall not impair any rights, interests, remedies or powers of any secured creditor of the Company in respect of any security interest the creation of which is not prohibited by the provisions of this Indenture.

(f) The securing of any obligations of the Company, otherwise ranking on a parity with the Securities or ranking junior to the Securities, shall not be deemed to prevent such obligations from constituting, respectively, obligations ranking on a parity with the Securities or ranking junior to the Securities.

SECTION 12.3. Payment Permitted If No Default.

Nothing contained in this Article XII or elsewhere in this Indenture or in any of the Securities shall prevent (a) the Company, at any time, except during the pendency of the conditions described in paragraph (a) of Section 12.2 or of any Proceeding referred to in Section

66

12.2, from making payments at any time of principal of and any premium or interest (including any Additional Interest) on the Securities or (b) the application by the Trustee of any moneys deposited with it hereunder to the payment of or on account of the principal of and any premium or interest (including any Additional Interest) on the Securities or the retention of such payment by the Holders, if, at the time of such application by the Trustee, it did not have knowledge (in accordance with Section 12.8) that such payment would have been prohibited by the provisions of this Article XII, except as provided in Section 12.8.

SECTION 12.4. Subrogation to Rights of Holders of Senior Debt.

Subject to the payment in full of all amounts due or to become due on all Senior Debt, or the provision for such payment in cash or cash equivalents or otherwise in a manner satisfactory to the holders of Senior Debt, the Holders of the Securities shall be subrogated to the extent of the payments or distributions made to the holders of such Senior Debt pursuant to the provisions of this Article XII (equally and ratably with the holders of all indebtedness of the Company that by its express terms is subordinated to Senior Debt of the Company to substantially the same extent as the Securities are subordinated to the Senior Debt and is entitled to like rights of subrogation by reason of any payments or distributions made to holders of such Senior Debt) to the rights of the holders of such Senior Debt to receive payments and distributions of cash, property and securities applicable to the Senior Debt until the principal of and any premium and interest (including any Additional Interest) on the Securities shall be paid in full. For purposes of such subrogation, no payments or distributions to the holders of the Senior Debt of any cash, property or securities to which the Holders of the Securities or the Trustee would be entitled except for the provisions of this Article XII, and no payments made pursuant to the provisions of this Article XII to the holders of Senior Debt by Holders of the Securities or the Trustee, shall, as among the Company, its creditors other than holders of Senior Debt, and the Holders of the Securities, be deemed to be a payment or distribution by the Company to or on account of the Senior Debt.

SECTION 12.5. Provisions Solely to Define Relative Rights.

The provisions of this Article XII are and are intended solely for the purpose of defining the relative rights of the Holders of the Securities on the one hand and the holders of Senior Debt on the other hand. Nothing contained in this Article XII or elsewhere in this Indenture or in the Securities is intended to or shall (a) impair, as between the Company and the Holders of the Securities, the obligations of the Company, which are absolute and unconditional, to pay to the Holders of the Securities the principal of and any premium and interest (including any Additional Interest) on the Securities as and when the same shall become due and payable in accordance with their terms,
(b) affect the relative rights against the Company of the Holders of the Securities and creditors of the Company other than their rights in relation to the holders of Senior Debt or (c) prevent the Trustee or the Holder of any Security from exercising all remedies otherwise permitted by applicable law upon default under this Indenture, including filing and voting claims in any Proceeding, subject to the rights, if any, under this Article XII of the holders of Senior Debt to receive cash, property and securities otherwise payable or deliverable to the Trustee or such Holder.

67

SECTION 12.6. Trustee to Effectuate Subordination.

Each Holder of a Security by his or her acceptance thereof authorizes and directs the Trustee on his or her behalf to take such action as may be necessary or appropriate to acknowledge or effectuate the subordination provided in this Article XII and appoints the Trustee his or her attorney-in-fact for any and all such purposes.

SECTION 12.7. No Waiver of Subordination Provisions.

(a) No right of any present or future holder of any Senior Debt to enforce subordination as herein provided shall at any time in any way be prejudiced or impaired by any act or failure to act on the part of the Company or by any act or failure to act, in good faith, by any such holder, or by any noncompliance by the Company with the terms, provisions and covenants of this Indenture, regardless of any knowledge thereof that any such holder may have or be otherwise charged with.

(b) Without in any way limiting the generality of paragraph (a) of this
Section 12.7, the holders of Senior Debt may, at any time and from to time, without the consent of or notice to the Trustee or the Holders of the Securities, without incurring responsibility to such Holders of the Securities and without impairing or releasing the subordination provided in this Article XII or the obligations hereunder of such Holders of the Securities to the holders of Senior Debt, do any one or more of the following: (i) change the manner, place or terms of payment or extend the time of payment of, or renew or alter, Senior Debt, or otherwise amend or supplement in any manner Senior Debt or any instrument evidencing the same or any agreement under which Senior Debt is outstanding, (ii) sell, exchange, release or otherwise deal with any property pledged, mortgaged or otherwise securing Senior Debt, (iii) release any Person liable in any manner for the payment of Senior Debt and (iv) exercise or refrain from exercising any rights against the Company and any other Person.

SECTION 12.8. Notice to Trustee.

(a) The Company shall give prompt written notice to a Responsible Officer of the Trustee of any fact known to the Company that would prohibit the making of any payment to or by the Trustee in respect of the Securities. Notwithstanding the provisions of this Article XII or any other provision of this Indenture, the Trustee shall not be charged with knowledge of the existence of any facts that would prohibit the making of any payment to or by the Trustee in respect of the Securities, unless and until a Responsible Officer of the Trustee shall have received written notice thereof from the Company or a holder of Senior Debt or from any trustee, agent or representative therefor; provided, that if the Trustee shall not have received the notice provided for in this
Section 12.8 at least two Business Days prior to the date upon which by the terms hereof any monies may become payable for any purpose (including, the payment of the principal of and any premium on or interest (including any Additional Interest) on any Security), then, anything herein contained to the contrary notwithstanding, the Trustee shall have full power and authority to receive such monies and to apply the same to the purpose for which they were received and shall not be affected by any notice to the contrary that may be received by it within two Business Days prior to such date.

68

(b) The Trustee shall be entitled to rely on the delivery to it of a written notice by a Person representing himself or herself to be a holder of Senior Debt (or a trustee, agent, representative or attorney-in-fact therefor) to establish that such notice has been given by a holder of Senior Debt (or a trustee, agent, representative or attorney-in-fact therefor). In the event that the Trustee determines in good faith that further evidence is required with respect to the right of any Person as a holder of Senior Debt to participate in any payment or distribution pursuant to this Article XII, the Trustee may request such Person to furnish evidence to the reasonable satisfaction of the Trustee as to the amount of Senior Debt held by such Person, the extent to which such Person is entitled to participate in such payment or distribution and any other facts pertinent to the rights of such Person under this Article XII, and if such evidence is not furnished, the Trustee may defer any payment to such Person pending judicial determination as to the right of such Person to receive such payment.

SECTION 12.9. Reliance on Judicial Order or Certificate of Liquidating Agent.

Upon any payment or distribution of assets of the Company referred to in this Article XII, the Trustee and the Holders of the Securities shall be entitled to conclusively rely upon any order or decree entered by any court of competent jurisdiction in which such Proceeding is pending, or a certificate of the trustee in bankruptcy, receiver, liquidating trustee, custodian, assignee for the benefit of creditors, agent or other Person making such payment or distribution, delivered to the Trustee or to the Holders of Securities, for the purpose of ascertaining the Persons entitled to participate in such payment or distribution, the holders of the Senior Debt and other indebtedness of the Company, the amount thereof or payable thereon, the amount or amounts paid or distributed thereon and all other facts pertinent thereto or to this Article XII.

SECTION 12.10. Trustee Not Fiduciary for Holders of Senior Debt.

The Trustee, in its capacity as trustee under this Indenture, shall not be deemed to owe any fiduciary duty to the holders of Senior Debt and shall not be liable to any such holders if it shall in good faith mistakenly pay over or distribute to Holders of Securities or to the Company or to any other Person cash, property or securities to which any holders of Senior Debt shall be entitled by virtue of this Article XII or otherwise.

SECTION 12.11. Rights of Trustee as Holder of Senior Debt; Preservation of Trustee's Rights.

The Trustee in its individual capacity shall be entitled to all the rights set forth in this Article XII with respect to any Senior Debt that may at any time be held by it, to the same extent as any other holder of Senior Debt, and nothing in this Indenture shall deprive the Trustee of any of its rights as such holder.

SECTION 12.12. Article Applicable to Paying Agents.

If at any time any Paying Agent other than the Trustee shall have been appointed by the Company and be then acting hereunder, the term "Trustee" as used in this Article XII shall in such case (unless the context otherwise requires) be construed as extending to and including such Paying Agent within its meaning as fully for all intents and purposes as if such Paying Agent were named in this Article XII in addition to or in place of the Trustee; provided, that Sections

69

12.8 and 12.11 shall not apply to the Company or any Affiliate of the Company if the Company or such Affiliate acts as Paying Agent.

* * * *

This instrument may be executed in any number of counterparts, each of which so executed shall be deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.

* * * *

70

IN WITNESS WHEREOF, the parties hereto have caused this Indenture to be duly executed as of the day and year first above written.

VALIDUS HOLDINGS, LTD.

By:

Name:


Title:

WILMINGTON TRUST COMPANY, as Trustee

By:

Name:


Title:

71

SCHEDULE A

DETERMINATION OF LIBOR

With respect to the Securities, the London interbank offered rate ("LIBOR") shall be determined by the Calculation Agent in accordance with the following provisions (in each case rounded to the nearest .000001%):

(1) On the second LIBOR Business Day (as defined below) prior to an Interest Payment Date (each such day, a "LIBOR Determination Date"), LIBOR for any given security shall for the following interest payment period equal the rate, as obtained by the Calculation Agent from Bloomberg Financial Markets Commodities News, for three-month Eurodollar deposits that appears on Dow Jones Telerate Page 3750 (as defined in the International Swaps and Derivatives Association, Inc. 1991 Interest Rate and Currency Exchange Definitions), or such other page as may replace such Page 3750, as of 11:00 a.m. (London time) on such LIBOR Determination Date.

(2) If, on any LIBOR Determination Date, such rate does not appear on Dow Jones Telerate Page 3750 or such other page as may replace such Page 3750, the Calculation Agent shall determine the arithmetic mean of the offered quotations of the Reference Banks (as defined below) to leading banks in the London interbank market for three-month Eurodollar deposits in an amount determined by the Calculation Agent by reference to requests for quotations as of approximately 11:00 a.m. (London time) on the LIBOR Determination Date made by the Calculation Agent to the Reference Banks. If, on any LIBOR Determination Date, at least two of the Reference Banks provide such quotations, LIBOR shall equal such arithmetic mean of such quotations. If, on any LIBOR Determination Date, only one or none of the Reference Banks provide such quotations, LIBOR shall be deemed to be the arithmetic mean of the offered quotations that leading banks in the City of New York selected by the Calculation Agent are quoting on the relevant LIBOR Determination Date for three-month Eurodollar deposits in an amount determined by the Calculation Agent by reference to the principal London offices of leading banks in the London interbank market; provided that, if the Calculation Agent is required but is unable to determine a rate in accordance with at least one of the procedures provided above, LIBOR shall be LIBOR as determined on the previous LIBOR Determination Date.

(3) As used herein: "Reference Banks" means four major banks in the London interbank market selected by the Calculation Agent; and "LIBOR Business Day" means a day on which commercial banks are open for business (including dealings in foreign exchange and foreign currency deposits) in London.


EXHIBIT A
FORM OF OFFICER'S FINANCIAL CERTIFICATE

The undersigned, the [Chief Financial Officer/Treasurer/Assistant Treasurer/ Secretary/Assistant Secretary, Chairman/Vice Chairman/Chief Executive Officer/President/Vice President] hereby certifies, pursuant to Section 7.3(b) and Section 10.3 of the Junior Subordinated Indenture, dated as of June 15, 2006 (the "Indenture"), among Validus Holdings, Ltd. (the "Company") and JPMorgan Chase Bank, National Association, as trustee, that, as of [date], [20__], the Company, if any, had the following unaudited ratios and balances:

[For the Company and its Subsidiary Insurance Companies (as defined below, if any), on a consolidated basis, provide:]
[INSURANCE COMPANY]

As of [Quarterly/Annual Financial Date], 20__

NAIC Risk Based Capital Ratio (authorized control level)           ________%
Total Policyholders' Surplus                                       $________
Consolidated Debt to Total Policyholders' Surplus                  ________%
Total Assets                                                       $________
NAIC Class 1 & 2 Rated Investments to Total Fixed Income           ________%
Investments
NAIC Class 1 & 2 Rated Investments to Total Investments            ________%
Return on Policyholders' Surplus                                   ________%
Net Premiums Written                                               $________
Expense Ratio                                                      ________%
Loss and LAE Ratio                                                 ________%
Combined Ratio                                                     ________%
Net Premiums Written (annualized) to Policyholders' Surplus        ________%]

A table describing the quarterly report calculation procedures is provided on page 3 hereof

N/A denotes "Not Applicable."
The following is a complete list as of [Quarterly/Annual Financial Date] of the Company's companies which are authorized to write insurance business or otherwise conduct insurance or reinsurance business (the "Subsidiary Insurance Companies"):

[List of subsidiary insurance companies]

[FOR FISCAL YEAR END: Attached hereto are the audited consolidated financial statements (including the balance sheet, income statement and statement of cash flows, and notes thereto, together with the report of the independent accountants thereon) of the Company and its consolidated subsidiaries for the
[three years] ended [date], 20__.

Pursuant to Section 10.3 of the Indenture, each of the undersigned hereby certifies that, to the knowledge of the undersigned, the Company is not in default in the performance or observance of any of the terms, provisions or conditions contained in the Indenture (without regard to any period of grace or requirement of notice provided under the Indenture), for the calendar year ending on ______________, 20__ [, except as follows: specify each such default and the nature and status thereof.]

[FOR FISCAL QUARTER END: Attached hereto are the unaudited consolidated and consolidating financial statements (including the balance sheet and income statement) of the Company and its consolidated subsidiaries for the fiscal quarter ended [date], 20__.]

The financial statements fairly present in all material respects, in accordance with U.S. generally accepted accounting principles ("GAAP"), the financial position of the Company and its consolidated subsidiaries, and the results of operations and changes in financial condition as of the date, and for the [quarter] [annual] period ended [date], 20__, and such financial statements have been prepared in accordance with GAAP consistently applied throughout the period involved (expect as otherwise noted therein).


IN WITNESS WHEREOF, the undersigned has executed this Officer's Financial Certificate as of this _______ day of __________________, 20__.

By: __________________________ Name:

Validus Holdings, Ltd.

Bermuda Commercial Bank Building
19 Par-La-Ville Road, Second Floor
Hamilton HM11 Bermuda
Attention: Chief Financial Officer
facsimile: (441 278-9091)

* Or such shorter period since the first audit performed after the Company's formation.

74

FINANCIAL DEFINITIONS

INSURANCE COMPANY

            REPORT ITEM                     DESCRIPTION OF CALCULATION
-------------------------------------------------------------------------------
NAIC RISK BASED CAPITAL RATIO-P&C   Total Adjusted Capital/Authorized Control
                                    Level Risk-Based Capital

NAIC RISK BASED CAPITAL RATIO-LIFE  (Total Adjusted Capital-Asset Valuation
                                    Reserve)/Authorized Control Level
                                     Risk-Based Capital

TOTAL                               CAPITAL AND SURPLUS-LIFE Common Capital
                                    Stock + Preferred Capital Stock + Aggregate
                                    Write-Ins for other than special surplus
                                    funds + Surplus Notes + Gross Paid-In and
                                    Contributed Surplus + Aggregate Write-Ins
                                    for Special Surplus Funds + Unassigned Funds
                                    (Surplus) -- Treasury Stock

TOTAL                               CAPITAL AND SURPLUS-P&C Aggregate Write-Ins
                                    for Special Surplus Funds + Common Capital
                                    Stock + Preferred Capital Stock + Aggregate
                                    Write Ins for other than special surplus
                                    funds + Surplus Notes + Gross Paid-In and
                                    Contributed Surplus + Unassigned Funds
                                    (Surplus) -- Treasury Stock

TOTAL CLASS 1 & 2 RATED INVESTMENTS (Total Class 1 + Total Class 2 Rated
TO TOTAL FIXED INCOME INVESTMENTS   Investments)/Total Fixed Income
                                    Investments

TOTAL CLASS 1 & 2 RATED INVESTMENTS (Total Class 1 + Total Class 2 Rated
TO TOTAL INVESTMENTS                Investments)/Total Investments

TOTAL ASSETS                        Total Assets

RETURN ON POLICYHOLDERS' SURPLUS    Net Income/Policyholders' Surplus

EXPENSE RATIO                       Other Underwriting Expenses Incurred/Net
                                    premiums Earned

LOSS AND LAE RATIO                  (Losses Incurred + Loss Expenses
                                    Incurred)/Net Premiums Earned

COMBINED RATIO                      Expense Ratio + Loss and LAE Ratio

NET PREMIUMS WRITTEN (ANNUALIZED)   Net Premiums Written/Policyholders'
TO POLICYHOLDERS' SURPLUS           Surplus

75

Exhibit 10.33

BACKSTOP SUBSCRIPTION AGREEMENT

This BACKSTOP SUBSCRIPTION AGREEMENT, dated as of July 5, 2007 (this "Agreement"), is made between VALIDUS HOLDINGS, LTD., a company with limited liability organized under the laws of Bermuda (the "Company"), and each of the undersigned (each, a "Major Investor" and collectively, the "Major Investors").

WHEREAS, the Company has entered into a Share Sale Agreement dated May 15, 2007 among the Company and the sellers identified therein relating to the acquisition (the "Talbot Acquisition") by the Company of all of the issued share capital of Talbot Holdings Ltd, a company organized under the laws of Bermuda (together with its subsidiaries, "Talbot");

WHEREAS the Company may make an offer to its members, in accordance with the provisions of Section 4.1(e) of its Bye-Laws or otherwise, offering (the "Offering") them the right to subscribe for Common Shares (as defined below) of the Company; the purpose of the Offering being to provide additional financial resources to the Company if the Talbot Acquisition is consummated prior to the consummation of a public offering that provides net proceeds to the Company of at least US$200,000,000; and

WHEREAS, each of the Major Investors, subject to the terms and conditions of this Agreement, has severally agreed (i) to purchase their Pro Rata Portion (as defined in the Bye-Laws) of any Offering and (ii) to purchase 100% of their Percentage Commitment (as indicated on Schedule A hereto) of any Common Shares not offered to (or if offered to, not for any reason subscribed for by) members (other than Major Investors) in any such Offering, in each case up to an aggregate several commitment for all Major Investors of US$200,000,000, with each Major Investor agreeing to purchase its Percentage Commitment thereof.

In consideration of the premises and mutual agreements herein contained, the sufficiency of which is hereby acknowledged, the parties hereto hereby agree as follows:

ARTICLE I

AUTHORIZATION; SUBSCRIPTION FOR SECURITIES

Section 1.1 The Securities. The Company has authorized the issuance and sale of Voting Common Shares, par value US$0.175 per share (the "Voting Common Shares"), and Non-Voting Common Shares, par value US$0.175 per share (the "Non-Voting Common Shares" and, together with the Voting Common Shares, the "Common Shares"), having a value (determined as set forth below) of US$200,000,000, such shares each having such rights, restrictions and privileges contained in the Memorandum of Association and Bye-Laws of the Company as in effect from time to time (the "Memorandum of Association" and the "Bye-laws," respectively). Subject to the terms and conditions hereof, the purchase severally by each of the Major Investors pursuant to this Agreement of the Common Shares shall occur on one date (the "Closing Date") determined by the Company and of which each of the Major Investors has been given at least ten
(10) business days' prior written notice (the "Closing Notice").

The Company acknowledges that it will not deliver a Closing Notice to a Major Investor unless a Closing Notice is delivered to each Major Investor requiring each Major Investor to purchase its full Percentage Commitment of any such Offering.

Section 1.2 Subscription for Securities Pursuant to This Agreement. Subject to the terms and conditions of this Agreement, each Major Investor, acting severally and not jointly, hereby ir-


revocably subscribes for and agrees to purchase on the Closing Date up to the number of Common Shares of the applicable series set forth opposite its name on Schedule A attached hereto (the "Securities"), for a purchase price per Security as determined by the Board of Directors (based on the recommendation by the Finance Committee) and acceptable to the Qualified Sponsors (as defined in the Bye-Laws) in their sole discretion (the "Purchase Price"). Notwithstanding any other provision of this Agreement, any Major Investor shall be entitled at any time prior to the Closing Date to designate in writing one or more entities affiliated with such Major Investor to purchase the Securities to be purchased by it.

Section 1.3 Other Subscribers. Prior to any Closing hereunder, the Company will offer all of its members, in accordance with the provisions of
Section 4.1(e) of its Bye-Laws or otherwise, the right to subscribe for Common Shares (as defined below) of the Company in the Offering. All such members (other than the Major Investors) will be entitled to ten (10) business days advance notice of the price of the Securities to be purchased in the Offering before they are required to make an investment decision. The Company agrees that any such member who does not subscribe for its pro rata portion of the Offering will not be entitled to, or granted a right to, sell Common Shares in the Company's initial public offering, without the prior written consent of the Company and the Qualified Sponsors.

ARTICLE II

CLOSING

The closing of the purchase and sale of the Securities contemplated by this Agreement (the "Closing") shall take place as set forth below.

Section 2.1 Closing Date. On the basis of the representations and warranties hereinafter set forth and subject to the conditions hereinafter set forth, the Company will sell to the Major Investors, and each Major Investor (acting severally and not jointly) will purchase from the Company, at the Closing on the Closing Date its Percentage Commitment of the Common Shares to be sold to all of the Major Investors on the Closing Date, up to the full dollar amount of the Securities set forth in Schedule A opposite its name (except as provided therein), in each case, for a purchase price per Security equal to the Purchase Price.

Section 2.2 Payment and Delivery. Subject to the terms and conditions of this Agreement and on the basis of the representations and warranties hereinafter set forth, (A) at the Closing, each Major Investor (acting severally and not jointly) will deliver to the Company full payment of its Purchase Price for the Securities to be purchased by it by wire transfer of immediately available funds and (B) at the Closing, the Company shall cause each Major Investor's name to be entered in the register of shareholders of Common Shares against payment of its Purchase Price, and shall deliver to such Major Investor, within three (3) business days of the Closing Date, duly executed certificates evidencing the Securities, in each case, registered in the name of such Major Investor (or its nominee(s) as set forth on such Major Investor's signature page).

ARTICLE III

REPRESENTATIONS AND WARRANTIES OF THE MAJOR INVESTORS

Each Major Investor for itself (and not any other Major Investor) hereby represents and warrants to the Company as of the date hereof and as of immediately prior to the Closing on the Closing Date as follows:

-2-

Section 3.1 Organization and Standing. The Major Investor is either an individual or a corporation (including any similar entity formed under the laws of a jurisdiction outside the U.S.), government instrumentality or partnership or limited liability company taxed as a partnership for U.S. federal income tax purposes or trust (and where such partnership or trust is not a separate legal entity from, as the case may be, the partners or beneficiaries thereof, the general or managing partner or trustee, as applicable, thereof is) duly organized, validly existing and in good standing under the laws of its jurisdiction of organization.

Section 3.2 Authorization. This Agreement has been duly authorized, executed and delivered by the Major Investor and, assuming due authorization, execution and delivery by the Company, constitutes a legal, valid and binding obligation of the Major Investor enforceable against the Major Investor in accordance with its terms, except as enforceability may be limited by bankruptcy, insolvency, fraudulent transfer, reorganization, moratorium and other similar laws relating to or affecting creditors' rights generally and by general equitable principles (regardless of whether such enforceability is considered in a proceeding at equity or at law).

Section 3.3 Investment Intent. The Major Investor is acquiring the Securities for its own account or for one or more separate accounts maintained by it or for the account of one or more pension or trust funds of which it is trustee, in each case, for investment purposes only and not with a view to distribution thereof, in whole or in part. If the Securities are acquired for the account of one or more pension or trust funds, the Major Investor represents that it is acting as sole trustee and has sole investment discretion with respect to its acquisition of the Securities and that the determination and decision on its behalf to acquire the Securities for such pension or trust funds is being made by the same individual or group of individuals who customarily pass on such investments, so that the Major Investor's decision as to acquisitions for all such funds is the result of one study and conclusion. The Major Investor has advised the Company in writing of its form of organization and the accounts for which it is purchasing, as applicable, and all such information provided to the Company is true and correct as of the date hereof.

Section 3.4 Investor Awareness. The Major Investor is aware and agrees and acknowledges that:

(a) neither the Securities nor the underlying common shares have been registered under the Securities Act of 1933, as amended (the "Securities Act"), or under any federal, foreign, state or other jurisdiction's securities laws; the transfer thereof is restricted by the Securities Act and applicable securities laws; and the Company is under no obligation to, and currently does not intend to, register or qualify the Securities for resale by the Major Investor or assist the Major Investor in complying with any exemption under the Securities Act or the securities laws of any such jurisdiction or any other jurisdiction. An offer or sale directly or indirectly of Securities by the Major Investor will be subject to the terms and provisions of this Agreement, the Certificate of Designations with respect to the Common Shares and the Bye-laws and, in the absence of registration under the Securities Act, will require the availability of an exemption thereunder and an opinion of counsel of the Major Investor that is reasonably acceptable to the Company regarding the availability of such exemption. Subject to the Bye-laws and this Agreement, certificates representing Securities will contain a restrictive legend reflecting such restrictions.

(b) The Major Investor is acquiring the Securities for his or her own account, for investment only and not with a view toward the transfer, resale or distribution thereof in violation of any applicable securities law.

Section 3.5 Accredited Investor. The Major Investor is, and at the time of the offer by the Company to sell the Securities and at the time of such Major Investor's purchase of the Securities

-3-

will be, an "accredited investor," as that term is defined in Rule 501(a) of Regulation D under the Securities Act (a copy of the definition of "accredited investor" is attached hereto as Schedule B).

Section 3.6 Brokers or Finders. The Major Investor has not incurred, nor will it incur, directly or indirectly, as a result of any action taken by the Major Investor, any liability for brokerage or finders' fees or agents' commissions or any similar charges in connection with this Agreement and the transactions contemplated hereby.

Section 3.7 Maximum Major Investor's Holdings. To the best knowledge of the Major Investor, it is not acquiring the Securities pursuant to this Agreement that would cause (after giving effect to the operation of Section 4.3 of the Bye-laws) the Major Investor, if a U.S. Person (as defined below), to own, directly, indirectly or constructively, or cause another U.S. Person that is a Beneficial Owner (as defined below) to own, directly, indirectly or constructively, more than (i) 9.09% of the voting power of the Company's issued and outstanding shares of stock or (ii) 24.5% of the Company's issued and outstanding shares of stock. As used in this Section 3.7, the term "Beneficial Owner" means any person that owns stock or warrants of the Company directly or indirectly; references to "direct, indirect or constructive ownership" includes ownership within the meaning of Sections 958(a) and Section 958(b) of the Internal Revenue Code of 1986, as amended (the "Code") and references to "direct or indirect ownership" includes ownership within the meaning of Section 958(a) of the Code (but not Section 958(b) of the Code). The term "U.S. Person" means
(i) an individual who is a citizen or resident of the United States, (ii) a corporation or partnership that is, as to the United States, a domestic corporation or a domestic partnership, (iii) an estate or trust that is subject to U.S. federal income tax on its income regardless of its source, or (iv) the United States and the states thereof, including any of their political subdivisions.

The Company represents and warrants to each Major Investor that, for purposes of such Major Investor's calculation of its total percentage ownership, the total number of Common Shares issued and outstanding as of June 30, 2007 is 59,236,096. The Company agrees that, notwithstanding any other provision of this Agreement, no Major Investor, together with its affiliates, shall be required to purchase securities pursuant to this Agreement which would result in such Major Investor, together with its affiliates, owning, directly or indirectly, or constructively, more than 24.500% of the Company's issued and outstanding shares of stock or otherwise exceeding the ownership limitations set forth in the first sentence of the preceding paragraph of this Section 3.7, with any Common Shares not being purchased pursuant to this paragraph being allocated to and purchased by the other Major Investors.

ARTICLE IV

CONDITIONS TO PURCHASE

The respective obligations of the several Major Investors to purchase the Securities under this Agreement at the Closing are subject to the satisfaction prior to or substantially concurrently with the Closing of each of the following conditions:

Section 4.1 No Public Offering. The Company shall not have completed one or more public offerings of Common Shares that provides net proceeds to the Company of at least US$200,000,000.

Section 4.2 Talbot Acquisition. The Company shall have completed, or shall concurrently complete, the Talbot Acquisition.

-4-

Section 4.3 No Injunction, etc. No order, injunction or decree issued by any court or agency of competent jurisdiction or other legal restraint or prohibition preventing the consummation of the issuance and sale of the Securities pursuant to this Agreement shall be in effect or pending.

ARTICLE V

MISCELLANEOUS

Section 5.1 Termination. The several obligations of each Major Investor shall terminate on the earlier of (i) consummation of one or more public offerings of Common Shares providing net proceeds to the Company of at least US$200,000,000 and (ii) August 15, 2007; provided that if a Closing Notice has been duly delivered before any such termination the several obligation of each Major Investor to purchase Securities shall continue until satisfied.

Section 5.2 NASD Matters. The Company hereby agrees (for the benefit of each Major Investor who is affiliated with an NASD member who is or would be an underwriter of any initial public offering of securities of the Company as well for the benefit of each such underwriter), that to the extent the acquisition of Common Shares hereunder would result in underwriter's compensation to such underwriter in excess of the applicable maximum amount permitted by NASD Rule 2710 (after discussion with the NASD staff), the Company will endeavor to purchase, or if it cannot so purchase, cause the purchase of, such shares so purchased hereunder at the price paid hereunder, to the extent necessary to avoid or eliminate such excess.

Section 5.3 Other. The representations and warranties of the parties contained in this Agreement shall survive the Closing. The parties have made no representations or warranties other than those that are expressly set forth in this Agreement. This Agreement (including schedules, exhibits and annexes hereto and any other instruments delivered in connection herewith) constitutes the full and entire understanding and agreement between the parties hereto with respect to the subject matter hereof and supersedes all prior agreements and understandings, oral and written, between the parties hereto with respect to the subject matter hereof. Any provision of this Agreement that is prohibited, unenforceable or not authorized in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition, unenforceability or lack of authorization without invalidating the remaining provisions hereof or affecting the validity, unenforceability or legality of such provision in any other jurisdiction. Any provision of this Agreement that is prohibited, unenforceable or not authorized in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition, unenforceability or lack of authorization without invalidating the remaining provisions hereof or affecting the validity, unenforceability or legality of such provision in any other jurisdiction. This Agreement shall inure to the benefit of and be binding upon the parties hereto and their respective successors, legal representatives and permitted assigns. Nothing in this Agreement, express or implied, is intended to confer on any person other than the parties hereto and their respective successors, legal representatives and permitted assigns any rights, remedies, obligations or liabilities under or by reason of this Agreement. This Agreement shall not be assignable by any party without the prior written consent of each other party hereto, except that any Major Investor may assign any or all of its rights hereunder to any affiliates to whom any of the Securities are transferred or who are designated by such Major Investor in accordance with
Section 1.2, in each case, provided that any such transfer is in accordance with the Bye-laws. No provision of this Agreement may be amended, waived or otherwise modified except by an instrument in writing executed by the parties hereto. No provision of this Agreement may be amended, waived or otherwise modified except by an instrument in writing executed by the parties hereto. This Agreement shall not confer any other rights to any person other than as may be expressly set forth herein. The headings contained in this Agreement are for convenience only and shall not affect the meaning or interpretation of this Agreement. This Agreement may be executed in any number of counterparts, each of which shall be deemed to be an original and all of which

-5-

together shall be deemed to be one and the same instrument. THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK WITHOUT GIVING EFFECT TO THE PRINCIPLES OF CONFLICTS OF LAWS THEREOF.

-6-

IN WITNESS WHEREOF, the parties hereto have executed this Agreement as of the date first set forth above.

VALIDUS HOLDINGS, LTD.

By:

Name:


Title:

-7-

EXACT NAME(s) OF MAJOR INVESTOR(s) (If a trust, include both name of trust and name of trustee; if a partnership, include both name of partnership and name of general or managing partner. Such trustee or general managing partner will be the registered holder.)


(Name of trust or partnership, if and as applicable)


(Name of trustee or general or managing
partner, if and as applicable)
By:
Name:
Title:

Address (this will appear in the Share Register):



Contact person:


Telephone:

Fax:

E-mail:

Jurisdiction of Formation /
Country of Residence:


Note: Natural persons or separate legal entities to be the registered holder of the shares. A Bermuda company does not acknowledge "underlying" trusts or beneficial interests behind the registered holder.

-8-

SCHEDULE A

SECURITIES(1)

                SERIES OF
              COMMON SHARES
  NAME OF       (INDICATE      CURRENT     PERCENTAGE      MAXIMUM U.S. DOLLAR
   MAJOR        VOTING OR     PRO RATA    COMMITMENT OF  AMOUNT OF SECURITIES TO
  INVESTOR     NON-VOTING)     PORTION     BACKSTOP(2)       BE PURCHASED(3)(4)
  --------     -----------     -------     ---------       --------------
    GSCP       Non-Voting       23.7%         29.4%         US$58,851,664.37
   Vestar        Voting         14.5%         17.9%         US$35,885,169.58
  Aquiline       Voting         11.6%         14.4%         US$28,708,137.34
New Mountain     Voting         11.6%         14.4%         US$28,708,133.15
 Caisse de
  Depot et
 Placement
 de Quebec       Voting         9.6%          12.0%         US$23,923,447.78
  Merrill      Non-Voting       9.6%          12.0%         US$23,923,447.78
                                             -------           -----------
                                80.6%        100.0%          US$200,000,000


(1) Unless defined in the Backstop Subscription Agreement to which this is attached, capitalized terms used in this Schedule and defined in the Bye-laws have the meaning assigned to such term in the Bye-Laws.

(2) Represents (A) ownership of the Company based on primary shares outstanding, divided by (B) aggregate ownership percentage of the Major Investors based on primary shares outstanding.

(3) Assuming no Common Shares are subscribed for in any Offering by any Members that are not Major Investors. The actual number of Common Shares purchased will be rounded to the nearest whole number.

(4) GSCP's Percentage Commitment of Backstop is capped as contemplated in
Section 3.7.

Schedule A-1


SCHEDULE B

DEFINITION OF "ACCREDITED INVESTOR"

To be an "accredited investor," an Investor must fall within any of the following categories at the time of the sale of any Securities to that Investor:

- A bank as defined in Section 3(a)(2) of the Securities Act or a savings and loan association or other institution as defined in
Section 3(a)(5)(A) of the Securities Act, whether acting in its individual or fiduciary capacity; a broker or dealer registered pursuant to Section 15 of the Securities Exchange Act of 1934; an insurance company as defined in Section 2(13) of the Securities Act; an investment company registered under the Investment Company Act of 1940 or a business development company as defined in Section 2(a)(48) of that act; a Small Business Investment Company licensed by the U.S. Small Business Administration under Section 301(c) or
(d) of the Small Business Investment Act of 1958; a plan established and maintained by a state, its political subdivisions, or any agency or instrumentality of a state or its political subdivisions, for the benefit of its employees, if such plan has total assets in excess of US$5,000,000; an employee benefit plan within the meaning of the Employee Retirement Income Security Act of 1974, if the investment decision is made by a plan fiduciary, as defined in Section 3(21) of that act, which is either a bank, savings and loan association, insurance company or registered investment advisor, or if the employee benefit plan has total assets in excess of US$5,000,000 or, if a self-directed plan, with investment decisions made solely by persons that are "accredited investors";

- A private business development company as defined in Section 202(a)(22) of the Investment Advisers Act of 1940;

- An organization described in Section 501(c)(3) of the Internal Revenue Code of 1986, a corporation, Massachusetts or similar business trust or partnership, not formed for the specific purpose of acquiring the Common Shares and with total assets in excess of US$5,000,000;

- A director or executive officer of the Company;

- A natural person whose individual net worth, or joint net worth with that person's spouse, at the time of such person's purchase of the Common Shares exceeds US$1,000,000;

- A natural person who had an individual income in excess of US$200,000 in each of the two most recent years or joint income with that person's spouse in excess of US$300,000 in each of those years and has a reasonable expectation of reaching the same income level in the current year;

- A trust, with total assets in excess of US$5,000,000, not formed for the specific purpose of acquiring the Common Shares, whose purchase is directed by a sophisticated person, as described in Rule 506(b)(2)(ii) of Regulation D; and

- An entity in which all of the equity owners are "accredited investors."

Schedule B-1


As used above, the term "net worth" means the excess of total assets over total liabilities. In computing net worth for the purpose set forth above, the principal residence of the Investor must be valued at cost, including cost of improvements, or at recently appraised value by an institutional lender making a secured loan, net of encumbrances. In determining income, an Investor should add to the Investor's adjusted gross income any amounts attributable to tax-exempt income received, losses claimed as a limited partner in any limited partnership, deductions claimed for depletion, contributions to an IRA or KEOGH retirement plan, alimony payments, and any amount by which income from long-term capital gains has been reduced in arriving at adjusted gross income.

Schedule B-2


ANNEX A

Below, for your convenience only, is a summary of certain provisions of Bye-Law 4.1(e) of the Bye-Laws, which deals with the rights of Members to participate in offerings of New Securities. Capitalized terms used in this Annex have the meanings assigned to such terms in the Bye-Laws. This Annex contains a summary of a portion of the Bye-Laws and should be read in conjunction with the full Bye-Laws. This Annex does not form a part of and is not incorporated into the Backstop Subscription Agreement.

4. Rights Attaching to Shares

4.1 Subject to Bye-law 2 and the Memorandum of Association, the holders of the Common Stock shall, subject to the provisions of the Bye-laws....

(e) have a right of first refusal (the "Preemptive Right") to purchase any New Securities that the Company may, from time to time, propose to issue and sell. Such Preemptive Right shall allow each Member to purchase New Securities proposed to be issued and sold by the Company in an amount determined in accordance with Bye-law 4.1(e)A described below.

A. In the event that the Company proposes to undertake an issuance or sale of New Securities, it shall give each Member written notice of its intention (the "New Issue Notice"), describing the type and number of New Securities it intends to issue, the purchase price therefor (which shall be payable solely in cash by a Member), and the terms and conditions upon which the Company proposes to issue the same. Each Member shall have five (5) Business Days following the date the New Issue Notice is received by such Member to determine whether to purchase all or any portion of such New Securities for the purchase price and upon the terms and conditions specified in the New Issue Notice by giving written notice to the Company (a "Preemptive Rights Notice"), stating therein the number of New Securities such Member is subscribing to purchase (which shall not, in any event, exceed the number of New Securities proposed to be issued), which Preemptive Rights Notice shall be binding on such Member. If Members subscribe for an aggregate amount of New Securities in excess of the number of New Securities proposed to be issued and sold by the Company as described in the New Issue Notice, each Member exercising its Preemptive Right will be allocated
(a) first, a number of New Securities equal to the lesser of
(x) the number of New Securities requested by such Member and
(y) such Member's Pro Rata Portion of the New Securities proposed to be issued, and (b) second, with respect to any remaining New Securities, a number of New Securities equal to
(x) such Member's Pro Rata Portion of such remaining New Securities or (y) if the remaining number of New Securities requested by such Member is less than the number in clause
(b)(x), the remaining number of New Securities requested by such Member. The calculation in clause (b) of the preceding sentence shall be repeated as necessary until all New Securities have been allocated. Each Member that on the date of such New Issue Notice owns Non-Voting Common Stock shall be entitled at its option to receive any New Securities it may purchase pursuant to a Preemptive Right in the form of a non-voting security, which security shall be identical to the New Securities except that such security shall have rights substantially similar to those set forth in Bye-law 4.1A, with such other changes as are appropriate to make such non-voting security substantially identical to the

Annex A-1


New Securities. Any such non-voting security shall have provisions to convert such security to a voting security otherwise substantially ide t 18 ntical thereto, which conversion provisions shall be substantially identical to the conversion provisions contained in Bye-law 4.1C and 4.1D. References in this Bye-law 4.1(e) to "New Securities" shall include such non-voting securities, to the extent applicable. For the avoidance of doubt, the Company shall not be under any obligation to issue or sell any of the New Securities proposed to be issued or sold in any New Issue Notice.

B. If the Members have not agreed to purchase all or any portion of the New Securities to be issued in accordance with the terms of any New Issue Notice and the provisions of Bye-law 4.1(e)(A), then the Company shall have the right to issue and sell all such New Securities not agreed to be purchased by the Members pursuant to Bye-law 4.1(e)(A) (the "Remaining New Securities") at a price no less than that contained in the New Issue Notice and on non-price terms no less favorable (taken as a whole) to the Company than those contained in the New Issue Notice; provided that (i) the Company has fully complied with the provisions of Bye-law 4.1(e) and (ii) such issuance and sale of Remaining New Securities is consummated by the Company within 90 days after the sending of the New Issue Notice to the Members pursuant to Bye-law 4.1(e)(A) hereof, provided that, if such issue is subject to regulatory approval, such 90-day period shall be extended until the expiration of five (5) business days after such approvals have been received, but in no event later than 180 days from the date of the New Issue Notice. In the event that the issuance and sale of the Remaining New Securities is not fully consummated by the Company prior to the end of such period, the provisions of Bye-law 4.1(e) must be again be complied with by the Company before the Company may issue or sell any additional New Securities.

C. Notwithstanding anything contained in Bye-law 4.1(e) to the contrary, the purchase price for any New Security shall be determined by the Board.

D. This Bye-law 4.1(e) shall terminate upon the First Public Offering.

Annex A-2


Exhibit 23.3

[PRICEWATERHOUSECOOPERS LOGO]

PricewaterhouseCoopers
Chartered Accountants
Dorchester House
7 Church Street
Hamilton HM 11
Bermuda
Telephone +1 (441) 295 2000
Facsimile *1(441) 295 1242
www.pwc.com/bermuda

CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

We hereby consent to the use in this Registration Statement on Form S-1/A of our report dated March 9, 2007 relating to the financial statements and financial statement schedules of Validus Holdings, Ltd., which appears in this Registration Statement. We also consent to the reference to us under the heading "Experts" which appears in such Registration Statement.

/s/ PricewaterhouseCoopers

PricewaterhouseCoopers
Hamilton, Bermuda
July 5, 2007

A list of partners can be obtained from the above address PricewaterhouseCoopers refers to the members of the worldwide PricewaterhouseCoopers organization


Exhibit 23.4

Consent of Independent Auditor

We consent to the use of our report dated June 5, 2007, with respect to the consolidated balance sheets of Talbot Holdings Ltd (the "Company") as of December 31, 2006 and 2005, and the related consolidated statements of income/(loss) and comprehensive income/(loss), changes in common shareholders' equity/(deficit), and cash flows for each of the three years in the period ended December 31, 2006, included herein and to the reference to our firm under the heading "Experts" in the prospectus.

Our report refers to the Company's adoption of FASB Accounting Standard 123(R) "Share-Based Payment" with effect from January 1, 2006, and FASB Interpretation
46 (revised December 2003) "Consolidation of Variable Interest Entities" with effect from January 1, 2005.

/s/ KPMG Audit Plc


London, England
July 5, 2007


Exhibit 99.1

CHARTER OF THE AUDIT COMMITTEE

This Charter of the Audit Committee (the "Committee") has been adopted by the Board of Directors (the "Board") of Validus Holdings, Ltd. (the "Company").

A. PURPOSE

The purpose of the Committee is to assist the Board in its oversight of (i) the integrity of the Company's financial statements and the Company's system of internal controls, (ii) the Company's compliance with legal and regulatory requirements, (iii) the independent auditors' qualifications and independence and (iv) the performance of the Company's internal audit functions and independent auditors. In fulfilling its purpose, the Committee shall maintain free and open communication with the Company's independent auditors, internal auditors and management.

The Committee shall prepare the report required to be included in the Company's annual proxy statement.

B. DUTIES AND RESPONSIBILITIES

In furtherance of its purpose, the Committee shall have the following duties and responsibilities:

1. To directly appoint, retain, compensate and oversee the work of the independent auditors engaged for the purpose of preparing or issuing an audit report or related work or performing other audit, review or attest services for the Company, and to resolve any disagreements between management and the independent auditors regarding financial reporting. The Committee shall inform the Company's independent auditors that such firm must report directly to the Committee. The Committee may terminate the independent auditors in its sole discretion. The Committee may take into account the opinions of management in its dealings with the independent auditors.

2. To establish and maintain procedures for the receipt, retention and treatment of complaints regarding accounting, internal accounting controls or auditing matters, including procedures for the confidential and anonymous submission by the Company's employees of concerns regarding questionable accounting or auditing matters. The Committee shall handle all such complaints in accordance with the Company's procedures.

3. To obtain and review, on an annual basis, a written report from the independent auditors describing (i) the auditing firm's internal quality control procedures, (ii) any material issues raised by the auditing firm's most recent internal quality-control review or peer reviews, or any inquiry or investigation by governmental or professional authorities within the preceding five years, relating to any independent audit conducted by the auditing firm, and the steps taken to deal with such issues and (iii) in order to assess independence, all relationships between the independent auditors and the Company.


4. To annually evaluate the experience, qualifications, performance and independence of the independent auditors, including their lead partners. The Committee should assure the regular rotation of the audit partners, including the lead and concurring audit partners, as required by applicable laws, rules and regulations. The Committee should consider whether there should be regular rotation of the independent auditors. The Committee may take into account the opinions of management and the internal auditors in its evaluation of the independent auditors. The Committee should present its conclusions with respect to the independent auditors to the full Board.

5. To meet to review and discuss with management and the independent auditors the Company's annual audited financial statements and quarterly financial statements, including reviewing the Company's specific disclosures under "Management's Discussion and Analysis of Financial Conditions and Results of Operations", and recommend to the Board whether the audited financial statements should be included in the Company's Annual Report on Form 10-K.

6. To discuss with management, the independent auditors and the internal auditors the internal control report required to be included in the Company's Annual Report on Form 10-K.

7. To discuss with management the Company's earnings press releases, as well as financial information and earnings guidance, if any, provided to analysts and rating agencies. The Committee should pay particular attention to any use of "pro forma" or "adjusted" non-GAAP information. The Committee may discuss the types of information to be disclosed and the types of presentations to be made generally and need not discuss in advance each earnings release or each instance in which the Company may provide earnings guidance.

8. To periodically meet separately with management, the internal auditors and the independent auditors.

9. To review with the independent auditors the year-end audit and any audit problems or difficulties, together with management's responses, in connection with such audit, including any restrictions on the scope of the independent auditors' activities or on access to requested information and any significant disagreements with management. The Committee should review any accounting adjustments that were noted or proposed by the independent auditor but were "passed" as immaterial or otherwise, any communications between the audit team and the independent auditors' national office respecting auditing or accounting issues presented by the engagement and any management or internal control letter issued or to be issued by the independent auditors.

10. To establish clear guidelines for the hiring of current or former employees of the Company's independent auditors.

-2-

11. To report regularly to the Board. The Committee should review with the Board any issues that arise with respect to the quality or integrity of the Company's financial statements, the Company's compliance with legal or regulatory requirements, the performance and independence of the Company's independent auditors or the performance of the internal audit function.

12. To review major issues regarding accounting principles, policies, practices and judgments and financial statement presentations, including (i) any significant changes to the Company's selection or application of accounting principles,
(ii) the adequacy and effectiveness of the Company's internal controls and (iii) any special audit steps adopted in light of material control deficiencies.

13. To review analyses prepared by management and/or the independent auditors setting forth significant financial reporting issues and judgments made in connection with the preparation of the financial statements, including analyses of the effects of alternative GAAP methods on the financial statements.

14. To review the effect of regulatory and accounting initiatives and off-balance sheet structures on the Company's financial statements.

15. To review and periodically discuss with the Board the adequacy and effectiveness of the Company's internal audit function, internal control structure and procedures for financial reporting.

16. To discuss with the independent auditors any items required to be communicated by the independent auditors in accordance with Statement on Auditing Standards No. 61 not otherwise addressed in this Charter. The Committee also shall receive the written disclosure and the letter from the independent accountants required by Independence Standards Board Standard No. 1.

17. To review management's annual report on internal control over financial reporting. The Committee also should periodically discuss with the Chief Executive Officer and Chief Financial Officer (i) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company's ability to record, process, summarize and report financial information and (ii) any fraud, whether or not material, involving management or other employees who have a significant role in the Company's internal control over financial reporting.

18. To pre-approve all auditing services and permissible non-audit services provided by the independent auditors. The Committee also shall establish and periodically review pre-approval policies and procedures for all auditing services and permissible non-audit services provided by the independent auditors.

19. To discuss with the independent auditors prior to their audit report (i) all critical accounting policies and practices used by the Company, (ii) all alternative accounting treatments within GAAP for policies and practices related to material items that have been discussed with management, including the ramifications of

-3-

the use of such alternative treatments and the treatment preferred by the accounting firm, and (iii) other material written communications between the accounting firm and management.

20. To discuss with management and the independent auditors the independent auditors' judgments about the quality and appropriateness of the Company's accounting principles and underlying estimates in its financial statements.

21. To discuss with management the responsiveness of the independent auditors to the Company's needs.

22. To review the independent auditors' audit plan, including its scope, staffing, locations, reliance upon management and general audit approach.

23. To review and discuss with the independent auditors the quality of the Company's financial and auditing personnel and the responsibilities, budget and staffing of the Company's internal audit function.

24. To obtain from the independent auditor assurance it has complied with the provisions of Section 10A (b) of the Securities Exchange Act of 1934.

25. To review with the Company's legal counsel on an annual basis, or more frequently as circumstances dictate, any legal matters that could have a significant impact on the Company's financial statements or the Company's compliance with applicable laws, rules and regulations, any breaches of fiduciary duties and inquiries received from regulators or governmental agencies.

26. To conduct any investigation appropriate to fulfill its responsibilities with the authority to have direct access to the independent auditors as well as anyone in the Company.

27. To keep abreast of new accounting and reporting standards promulgated by the Public Company Accounting Oversight Board, the Financial Accounting Standards Board, the SEC and other relevant standard setting bodies.

28. To discuss with management, the independent auditor and any external actuary retained by the Company the reserving methodology and process of the Company and the Company's reserves, together with internal or external reports or studies.

29. To review the Company's disclosure controls and procedures and internal controls and review disclosures by the Company's Chief Executive Officer and Chief Financial Officer in connection with their certifications required under the Securities Exchange Act of 1934, as amended, the rules of the New York Stock Exchange and other applicable laws, rules or regulations.

30. To discuss with management the Company's major financial risk exposures and the steps management has taken to monitor and control such exposures, including

-4-

the Company's risk assessment and risk management policies. Other committees of the Board may also review such risk assessment and risk management policies.

31. To establish procedures for the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls, or auditing matters, and the confidential, anonymous submission by employees of concerns regarding questionable accounting or auditing matters.

32. Recommend to the Board policies and procedures for the review, approval or ratification of related party transactions required to be reported in the Company's proxy statement. The Committee shall at least annually review such policies and procedures and make recommendations to the Board for changes they may deem appropriate.

33. To perform any other activities consistent with this Charter, the Company's charter and bye-laws and applicable laws, rules and regulations as the Board deems appropriate.

34. To delegate any of its responsibility to subcommittees as the Committee may deem appropriate in its sole discretion.

C. OUTSIDE ADVISORS

The Committee shall have access to and authority to retain independent advisors, including legal counsel, external auditors and financial advisors, if and when it deems necessary to perform its duties. The Committee shall retain these advisors without seeking Board approval and shall have sole authority to approve related fees and retention terms.

D. ANNUAL PERFORMANCE EVALUATION

The Committee shall conduct an annual self-performance evaluation, including an evaluation of its compliance with this Charter. The Committee shall report on its annual self-performance evaluation to the Board.

E. MEMBERSHIP

The Committee shall consist of no fewer than three (3) directors, as determined by the Board. All Committee members shall have a basic understanding of finance and accounting and be able to read and understand fundamental financial statements and at least one of them shall be an "audit committee financial expert" as defined in applicable laws, rules or regulations. The members of the Committee shall meet the independence, experience and other requirements of the New York Stock Exchange and shall comply with any other requirements set forth in applicable laws, rules and regulations. Without the consent of the Corporate Governance and Nominating Committee, committee members shall not simultaneously serve on the audit committees of more than two other public companies.

Committee members shall be appointed annually by a majority vote of the Board on the recommendation of the Corporate Governance and Nominating Committee. Each prospective Committee

-5-

member shall carefully evaluate existing time demands before accepting Committee membership. The Committee members may be removed, with or without cause, by a majority vote of the Board.

F. CHAIRMAN

The Committee shall include a Committee chairman. The Committee chairman shall be appointed by a majority vote of the Board. The Committee chairman shall be entitled to chair all regular sessions of the Committee and cast a vote to resolve any ties.

G. MEETINGS

The Committee shall meet at least one (1) time per quarter or more frequently as circumstances dictate. The Committee shall meet periodically with management (including the CEO and CFO where required by applicable law or otherwise as appropriate), the internal auditors and the independent auditor in separate executive sessions. The Committee may request any officer or employee of the Company or the Company's outside counsel or independent auditor to attend a meeting of the Committee or to meet with any members of, or advisors to, the Committee. All Committee members shall strive to be present at all Committee meetings.

The Committee chairman may call a Committee meeting upon due notice of each other Committee member at least twenty-four (24) hours prior to the meeting. A majority of the Committee members, acting in person or by duly authorized representative, shall constitute a quorum. The Committee shall act by majority vote. The Committee meetings shall follow a set agenda established by the Committee chairman in consultation with the Chairman of the Board. The Committee shall be responsible for maintaining minutes and other applicable records of each Committee meeting. The Committee shall report its actions and recommendations to the Board after each Committee meeting.

H. INTERPRETATION

For the avoidance of doubt, while the Committee has the responsibilities and powers set forth in this Charter, nothing in this Charter should be interpreted as creating any duty or obligation on the part of the Committee to plan or conduct audits or to determine that the Company's financial statements and disclosures are complete and accurate and are in accordance with generally accepted accounting principles and applicable rules and regulations. Also, nothing herein should be construed as imposing on the Committee responsibility to ensure compliance with laws and regulations and the Company's Code of Business Conduct, or to set or determine the adequacy of the Company's reserves. All such matters are the responsibilities of management and the independent auditor, as appropriate.

-6-

Exhibit 99.2

CHARTER OF THE COMPENSATION COMMITTEE

This Charter of the Compensation Committee (the "Committee") has been adopted by the Board of Directors (the "Board") of Validus Holdings, Ltd. (the "Company").

A. PURPOSE

The purpose of the Committee shall be to determine the compensation of the Chief Executive Officer and executive officers, to make recommendations to the Board with respect to non-executive officer compensation, and incentive compensation and equity-based plans that are subject to Board approval and to take a leadership role in shaping the Company's compensation policies.

The Committee shall prepare the report on executive officer compensation required to be included in the Company's annual proxy statement or Annual Report on Form 10-K, in accordance with applicable rules and regulations.

B. DUTIES AND RESPONSIBILITIES

In furtherance of this purpose, the Committee shall have the following duties and responsibilities:

1. To evaluate and approve on an annual basis the corporate goals and objectives with respect to compensation for the Chief Executive Officer. The Committee shall evaluate at least one
(1) time per year the Chief Executive Officer's performance in light of these established goals and objectives and evaluate whether he or she upholds the highest standards of integrity and professional performance and is capable of successfully directing the Company's operations and results. Based upon these evaluations, the Committee shall set the Chief Executive Officer's annual compensation, including salary, bonus, incentive and equity compensation. In determining the long-term incentive component of the Chief Executive Officer's compensation, the Committee shall consider the Company's performance and relative shareholder return, the value of similar incentive awards to chief executive officers at comparable companies and previous awards given to the Chief Executive Officer of the Company.

2. Based on the recommendation of the Chief Executive Officer, to annually review and approve the compensation of all executive officers, including awards under incentive compensation plans and equity-based plans.

3. To review and approve any initial offers of employment, salary increases, bonuses or other incentive payments for all executive officers. The Committee shall also review and approve all equity awards made to the Company's executive officers.

4. To review, approve and oversee the Company's incentive compensation and equity-based plans and to approve all amendments to such plans.


5. To review, approve and oversee the Company's overall programs relating to the development and continuity of able management, including, but not limited to, personnel practices, education and training programs, reassignments, transfers, promotions and the introduction of external resources.

6. To review, approve and oversee management's plans for human resources.

7. To meet to review and discuss with management the Company's disclosures made in "Compensation Discussion and Analysis" and recommend to the Board whether such disclosures should be included in the Company's annual proxy statement or Annual Report on Form 10-K.

8. To perform any other activities consistent with this Charter, the Company's charter and bye-laws and applicable laws, rules and regulations as the Board deems appropriate.

9. To delegate any of its responsibilities to subcommittees as the Committee may deem appropriate in its sole discretion.

C. OUTSIDE ADVISORS

The Committee shall have sole authority to retain and terminate any compensation consultant used to assist in the evaluation of director, Chief Executive Officer or senior executive compensation, including sole authority to approve the consultant's fees and any other retention terms. In addition, the Committee shall have access to and authority to retain independent advisors, including legal counsel, external auditors and financial advisors, if and when it deems necessary to perform its duties. The Committee may retain these advisors without seeking Board approval and shall have sole authority to approve related fees and retention terms.

D. ANNUAL PERFORMANCE EVALUATION

The Committee shall conduct an annual self-performance evaluation, including an evaluation of its compliance with this Charter. The Committee shall report on its annual self-performance evaluation to the Board.

E. MEMBERSHIP

The Committee shall consist of no fewer than three (3) directors, as determined by the Board. Each Committee member shall also have knowledge or experience relating to officer, management and employee compensation and related matters. The members of the Committee shall meet the independence requirements of the New York Stock Exchange and shall comply with any other requirements set forth in applicable laws, rules and regulations. The Committee members shall be appointed annually by a majority vote of the Board on the recommendation of the Corporate Governance and Nominating Committee. The Committee members may be removed, with or without cause, by a majority vote of the Board.

-2-

F. CHAIRMAN

The Committee shall include a Committee chairman. The Committee chairman shall be appointed by a majority vote of the Board. The Committee chairman shall be entitled to chair all regular sessions of the Committee and cast a vote to resolve any ties.

G. MEETINGS

The Committee shall meet at least one (1) time per half-year or more frequently as circumstances dictate. All Committee members shall strive to be present at all Committee meetings.

The Committee chairman may call a Committee meeting upon due notice of each other Committee member at least twenty-four (24) hours prior to the meeting. A majority of Committee members, acting in person or by duly authorized representative, shall constitute a quorum. The Committee shall act by majority vote. The committee meetings shall follow a set agenda established by the Committee chairman in consultation with the Chairman of the Board. The Committee shall be responsible for maintaining minutes and other applicable records of each Committee meeting. The Committee shall report its actions and recommendations to the Board after each Committee meeting.

-3-

Exhibit 99.3

CHARTER OF THE CORPORATE GOVERNANCE
AND NOMINATING COMMITTEE

This Charter of the Corporate Governance and Nominating Committee (the "Committee") has been adopted by the Board of Directors (the "Board") of Validus Holdings, Ltd. (the "Company").

A. PURPOSE

The Committee's purpose shall be to identify individuals qualified to become Board members, to recommend to the Board nominees to serve on the Board and each committee of the Board, to develop and recommend to the Board a set of corporate governance guidelines, to oversee the evaluation of the Board, management and the Board committees and to take a leadership role in shaping the Company's corporate governance policies.

B. DUTIES AND RESPONSIBILITIES

In furtherance of this purpose, the Committee shall have the following duties and responsibilities:

1. To lead the search for individuals qualified to become Board members to the extent necessary to fill vacancies on the Board or as otherwise desired by the Board. The Committee shall conduct all necessary and appropriate inquiries into the background and qualifications of each possible director nominee. The Committee shall recommend that the Board select director nominees for shareholder approval at the annual meetings based on criteria approved by the Board.

2. To make the recommendation to the Board whether a director meets the independence requirements of the New York Stock Exchange and any other requirements set forth in applicable laws, rules and regulations.

3. To develop and recommend to the Board for its approval a set of corporate governance guidelines. The Committee shall annually assess the adequacy of the corporate governance guidelines and recommend changes to the Board as necessary.

4. To annually review and reassess the adequacy of the Company's Code of Business Conduct and recommend changes to the Board as necessary.

5. To review requests from directors and executive officers of the Company for waivers from the Company's Code of Business Conduct and to make recommendations to the Board concerning such requests.

6. To develop and oversee an annual self-evaluation process of the Board and each of its committees.

7. To oversee the composition and function of other Board committees. The Committee shall periodically review the criteria for membership on each committee


and recommend changes to the Board as necessary. The Committee shall annually recommend to the Board director nominees for each committee. The Committee shall review the purpose, structure and operations of each committee and recommend changes to the Board as necessary. The Committee shall oversee the reporting of each committee to the Board. The Committee shall make suggestions to the Board regarding additional committees and changes to, or eliminations of, any committee and propose to the Board any additional policies and procedures in light of changing business, legislative, regulatory, legal or other conditions as necessary.

8. To annually review on behalf of the Board the charter of each committee and make recommendations to the relevant committees concerning these charters and to the Board in connection with the Board's action thereon.

9. To oversee the evaluation of management generally.

10. To review and assess the management succession plan for the Chief Executive Officer position and other members of executive management and annually review its assessment of those plans with the Board.

11. To recommend to the Board the form and amount of director compensation in consultation with senior management. In making its recommendation, the Committee shall be guided by the following principles: (a) director compensation should be comparable to companies of similar size, complexity and industry; (b) director compensation should align the interests of directors with those of the shareholders; (c) the structure of director compensation should be transparent; and (d) members of the audit committee of the Board may earn greater compensation based on the greater time commitment required, so long as the additional compensation is of the same form available to all directors. The Committee, in consultation with senior management, shall conduct an annual review of director compensation, as well as an annual review of the principles for determining compensation form and amount.

12. To, on behalf of the Board, review written communications from shareholders concerning the Company's annual general meeting and governance process including candidates for director, and make recommendations to the Board in respect thereof.

13. To perform any other activities consistent with this Charter, the Company's charter and bye-laws and applicable laws, rules and regulations as the Board deems appropriate.

14. To delegate any of its responsibilities to subcommittees as the Committee may deem appropriate in its sole discretion.

-2-

C. OUTSIDE ADVISORS

The Committee shall have sole authority to retain and terminate any search firm employed to identify director nominees, including sole authority to approve the search firm's fees and any other retention terms. In addition, the Committee shall have access to and authority to retain independent advisors, including legal counsel, external auditors and financial advisors, if and when it deems necessary to perform its duties. The Committee may retain these advisors without seeking Board approval and shall have sole authority to approve related fees and retention terms.

D. ANNUAL PERFORMANCE EVALUATION

The Committee shall conduct an annual self-performance evaluation, including an evaluation of its compliance with this Charter. The Committee shall report on its annual self-performance evaluation to the Board.

E. MEMBERSHIP

The Committee shall consist of no fewer than three (3) directors, as determined by the Board. Each Committee member shall also have knowledge or experience relating to corporate governance and related matters. The members of the Committee shall meet the independence requirements of the New York Stock Exchange and shall comply with any other requirements set forth in applicable laws, rules and regulations. The Committee members shall be appointed annually and may be removed, with or without cause, by a majority vote of the Board.

F. CHAIRMAN

The Committee shall include a Committee chairman. The Committee chairman shall be appointed by a majority vote of the Board. The Committee chairman shall be entitled to chair all regular sessions of the Committee and cast a vote to resolve any ties.

G. MEETINGS

The Committee shall meet at least one (1) time per half-year or more frequently as circumstances dictate. All Committee members shall strive to be present at all Committee meetings.

The Committee chairman may call a Committee meeting upon due notice of each other Committee member at least twenty-four (24) hours prior to the meeting. A majority of Committee members, acting in person or by duly authorized representative, shall constitute a quorum. The Committee shall act by majority vote. The Committee meetings shall follow a set agenda established by the Committee chairman in consultation with the Chairman of the Board. The Committee shall be responsible for maintaining minutes and other applicable records of each Committee meeting. The Committee shall report its actions and recommendations to the Board after each Committee meeting.

-3-