UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, DC 20549
Form 10-K
|
|
|
(Mark One)
|
|
|
|
þ
|
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the fiscal year ended
December 31, 2009
|
or
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File No.:
000-25805
Fauquier Bankshares,
Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Virginia
|
|
54-1288193
|
(State or other jurisdiction
of
incorporation or organization)
|
|
(I.R.S. Employer
Identification No.)
|
|
|
|
10 Courthouse Square, Warrenton, Virginia
(Address of principal
executive offices)
|
|
20186
(Zip Code)
|
(540) 347-2700
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the
Act:
|
|
|
Title of Each Class
|
|
Name of Each Exchange on Which Registered
|
|
Common Stock, par value $3.13 per share
|
|
The NASDAQ Stock Market LLC
(NASDAQ Capital Market)
|
Securities registered pursuant to Section 12(g) of the
Act:
None
Indicate by check mark if the registrant is a well-known
seasoned issuer, as defined in Rule 405 of the Securities
Act. Yes
o
No
þ
Indicate by check mark if the registrant is not required to file
reports pursuant to Section 13 or Section 15(d) of the
Exchange
Act. Yes
o
No
þ
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes
o
No
o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Website, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes
o
No
o
Indicate by check mark if disclosure of delinquent filers
pursuant to Item 405 of
Regulation S-K
is not contained herein, and will not be contained, to the best
of registrants knowledge, in definitive proxy or
information statements incorporated by reference in
Part III of this
Form 10-K
or any amendment to this
Form 10-K.
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2
of the
Exchange Act. (Check one):
|
|
|
|
Large
accelerated
filer
o
|
Accelerated
filer
þ
|
Non-accelerated
filer
o
|
Smaller
reporting
company
o
|
(Do not check if a smaller reporting company)
Indicate by check mark if the registrant is a shell company (as
defined in
Rule 12b-2
of the Exchange
Act.) Yes
o
No
þ
The aggregate market value of the registrants common
shares held by non-affiliates of the registrant,
based upon the closing sale price of its common stock on the
NASDAQ Capital Market on June 30, 2009, was
$48.9 million. Shares held by each executive officer,
director and holder of 10% or more of the registrants
outstanding common stock have been excluded as shares held by
affiliates. Such determination of affiliate status is not a
conclusive determination for other purposes.
The registrant had 3,620,544 shares of common stock outstanding
as of March 10, 2010.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of the definitive proxy statement for the 2009
Annual Meeting of Shareholders to be held on May 18, 2010
are incorporated by reference into Part III of this
Form 10-K.
PART I
GENERAL
Fauquier Bankshares, Inc. (the Company) was
incorporated under the laws of the Commonwealth of Virginia on
January 13, 1984. The Company is a registered bank holding
company and owns all of the voting shares of The Fauquier Bank
(the Bank). The Company engages in its business
through the Bank, a Virginia state-chartered bank that commenced
operations in 1902. The Company has no significant operations
other than owning the stock of the Bank. The Company had issued
and outstanding 3,594,685 shares of common stock, par value
$3.13 per share, held by approximately 430 holders of record on
December 31, 2009. The Bank has ten full service branch
offices located in the Virginia communities of Warrenton,
Catlett, The Plains, Sudley Road-Manassas, Old
Town-Manassas,
New Baltimore, Bealeton, Bristow, and Haymarket. The executive
offices of the Company and the main office of the Bank are
located at 10 Courthouse Square, Warrenton, Virginia 20186.
THE
FAUQUIER BANK
The Banks general market area principally includes
Fauquier County, western Prince William County, and neighboring
communities and is located approximately 50 miles southwest
of Washington, D.C. The Bank provides a range of consumer
and commercial banking services to individuals, businesses and
industries. The deposits of the Bank are insured up to
applicable limits by the Deposit Insurance Fund of the Federal
Deposit Insurance Corporation (FDIC). The basic
services offered by the Bank include: demand interest bearing
and non-interest bearing accounts, money market deposit
accounts, NOW accounts, time deposits, safe deposit services,
credit cards, cash management, direct deposits, notary services,
night depository, travel and gift cards, cashiers checks,
domestic collections, savings bonds, bank drafts, automated
teller services, drive-in tellers, internet banking, telephone
banking, and banking by mail. In addition, the Bank makes
secured and unsecured commercial and real estate loans, issues
stand-by letters of credit and grants available credit for
installment, unsecured and secured personal loans, residential
mortgages and home equity loans, as well as automobile and other
types of consumer financing. The Bank provides automated teller
machine (ATM) cards, as a part of the Star, NYCE,
and Plus ATM networks, thereby permitting customers to utilize
the convenience of larger ATM networks.
The Bank operates a Wealth Management Services (WMS
or Wealth Management) division that began with the
granting of trust powers to the Bank in 1919. The WMS division
provides personalized services that include investment
management, trust, estate settlement, retirement, insurance, and
brokerage services. During 2009, assets managed by WMS increased
by $61.3 million in market value to $310.8 million, or
24.6%, when compared with 2008, with revenue decreasing from
$1.29 million to $1.11 million or 13.5%, over the same
time period. The decline in revenue was primarily due to the
full year average decline in valuations of common stock under
management during 2009, in spite of the upturn in value in the
second half of 2009, which was reflected in the U.S. stock
markets in general during 2009.
The Bank, through its subsidiary Fauquier Bank Services, Inc.,
has equity ownership interests in Bankers Insurance, LLC, a
Virginia independent insurance company; Infinex Investments,
Inc., a full service broker/dealer; and Bankers
Title Shenandoah, LLC, a title insurance company. Bankers
Insurance consists of a consortium of Virginia community bank
owners; Infinex is owned by banks in various states; and Bankers
Title Shenandoah is owned by Virginia community banks. On
April 30, 2008, the Banks ownership of stock in BI
Investments, LLC was exchanged for Infinex stock as part of a
merger.
The revenues of the Bank are primarily derived from interest on,
and fees received in connection with, real estate and other
loans, and from interest and dividends from investment and
mortgage-backed securities, and short-term investments. The
principal sources of funds for the Banks lending
activities are its deposits, repayment of loans, the sale and
maturity of investment securities, and borrowings from the
Federal Home Loan Bank (FHLB) of Atlanta. Additional
revenues are derived from fees for deposit-related and
WMS-related services. The Banks principal expenses are the
interest paid on deposits and operating and general
administrative expenses.
As is the case with banking institutions generally, the
Banks operations are materially and significantly
influenced by general economic conditions and by related
monetary and fiscal policies of financial institution regulatory
agencies, including the Board of Governors of the Federal
Reserve System (Federal Reserve). As a
Virginia-chartered bank and a member of the Federal Reserve, the
Bank is supervised and examined by the Federal Reserve and the
Virginia State Corporation Commission (SCC).
Interest rates on competing investments and
3
general market rates of interest influence deposit flows and
costs of funds. Lending activities are affected by the demand
for financing of real estate and other types of loans, which in
turn is affected by the interest rates at which such financing
may be offered and other factors affecting local demand and
availability of funds. The Bank faces strong competition in the
attraction of deposits (its primary source of lendable funds)
and in the origination of loans. See Competition
below.
As of December 31, 2009, the Company had total consolidated
assets of $568.5 million, total loans net of allowance for
loan losses of $462.8 million, total consolidated deposits
of $466.0 million, and total consolidated
shareholders equity of $42.6 million.
LENDING
ACTIVITIES
The Bank offers a range of lending services, including real
estate, consumer and commercial loans, to individuals as well as
small-to-medium
sized businesses and other organizations that are located in or
conduct a substantial portion of their business in the
Banks market area. The Banks total loans, net of
allowance, at December 31, 2009 were $462.8 million,
or 81.4% of total assets. The interest rates charged on loans
vary with the degree of risk, maturity, and amount of the loan,
and are further subject to competitive pressures, money market
rates, availability of funds and government regulations. The
Bank has no foreign loans,
sub-prime
loans or loans for highly leveraged transactions.
The Banks general market area for lending consists of
Fauquier and Prince William Counties, Virginia and the
neighboring communities. There is no assurance that this area
will experience economic growth. Continued adverse economic
conditions in any one or more of the industries operating in
Fauquier or Prince William Counties, the continued slow-down in
general economic conditions,
and/or
declines in the market value of local commercial
and/or
residential real estate may continue to have an adverse effect
on the Company and the Bank.
The Banks loans are concentrated in three major areas:
real estate loans, commercial loans, and consumer loans.
Approximately 6.3% and 2.2% of the Banks loan portfolio at
December 31, 2009 consisted of commercial and consumer
loans, respectively. The majority of the Banks loans are
made on a secured basis. As of December 31, 2009,
approximately 88.4% of the loan portfolio consisted of loans
secured by mortgages on real estate. Income from loans decreased
$471,000 to $26.5 million for 2009 compared with
$26.9 million for 2008 due to the decline in market
interest rates. No material part of the Banks business is
dependent upon a single or a few customers, and the loss of any
single customer would not have a materially adverse effect upon
the Banks business.
LOANS
SECURED BY REAL ESTATE
ONE TO FOUR (1-4) FAMILY RESIDENTIAL
LOANS.
The Banks 1-4 family residential
mortgage loan portfolio primarily consists of conventional
loans, generally with fixed interest rates with 15 or
30 year terms, and balloon loans with fixed interest rates,
and 3, 5, 7, or
10-year
maturities but utilizing amortization schedules of 30 years
or less. As of December 31, 2009, the Banks 1-4
family residential loans amounted to $193.7 million, or
41.4% of the total loan portfolio. Substantially the Banks
entire single-family residential mortgage loans are secured by
properties located in the Banks service area. The Bank
requires private mortgage insurance if the principal amount of
the loan exceeds 80% of the value of the property held as
collateral.
CONSTRUCTION LOANS.
The majority of the
Banks construction loans are made to individuals to
construct a primary residence. Such loans have a maximum term of
twelve months, a fixed rate of interest, and
loan-to-value
ratios of 80% or less of the appraised value upon completion.
The Bank requires that permanent financing, with the Bank or
some other lender, be in place prior to closing any construction
loan. Construction loans are generally considered to involve a
higher degree of credit risk than single-family residential
mortgage loans. The risk of loss on a construction loan is
dependent largely upon the accuracy of the initial estimate of
the propertys value at completion. The Bank also provides
construction loans and lines of credit to developers. Such loans
generally have maximum
loan-to-value
ratios of 80% of the appraised value upon completion. The loans
are made generally with a variable rate of interest. The
majority of construction loans are made to selected local
developers for the building of single-family dwellings on either
a pre-sold or speculative basis. The Bank limits the number of
unsold units under construction at one time. Loan proceeds are
disbursed in stages after inspections of the project indicate
that such disbursements are for costs already incurred and that
have added to the value of the project. Construction loans
include loans to developers to acquire the necessary land,
develop the site and construct the residential units. As of
December 31, 2009, the Banks construction loans
totaled $33.0 million, or 7.0% of the total loan portfolio.
COMMERCIAL REAL ESTATE LOANS.
Loans secured by
commercial real estate comprised $186.5 million, or 39.8%
of total loans at December 31, 2009, and consist
principally of commercial loans for which real estate
4
constitutes a source of collateral. $100.3 million or 53.8%
of commercial real estate loans are owner-occupied. Commercial
real estate loans generally involve a greater degree of risk
than single-family residential mortgage loans because repayment
of commercial real estate loans may be more vulnerable to
adverse conditions in the real estate market or the economy.
CONSUMER
LOANS
The Banks consumer loan portfolio consists primarily of
loans to individuals for various consumer purposes, but includes
some business purpose loans that are payable on an installment
basis. The Bank offers a wide variety of consumer loans,
including installment loans, credit card loans, and other
secured and unsecured credit facilities. Approximately 70% of
these loans, on a dollar-value basis, are for terms of seven
years or less, and are secured by liens on motor vehicles of the
borrowers. An additional 5% of consumer loans are secured by
other personal assets of the borrower, and the remaining 25% are
made on an unsecured basis. Consumer loans are made at fixed and
variable rates, and are often based on up to a seven-year
amortization schedule. The consumer loan portfolio was
$10.4 million or 2.2% of total loans at December 31,
2009.
COMMERCIAL
LOANS
The Banks commercial loans include loans to individuals
and
small-to-medium
sized businesses located primarily in Fauquier and Prince
William Counties for working capital, equipment purchases, and
various other business purposes. Equipment or similar assets
secure approximately 85% of the Banks commercial loans, on
a dollar-value basis, and the remaining 15% of commercial loans
are on an unsecured basis. Commercial loans have variable or
fixed rates of interest. Commercial lines of credit are
typically granted on a one-year basis. Other commercial loans
with terms or amortization schedules longer than one year will
normally carry interest rates that vary with the prime lending
rate and other financial indices and will be payable in full in
three to five years.
Loan originations are derived from a number of sources,
including existing customers and borrowers, walk-in customers,
advertising, and direct solicitation by the Banks loan
officers. Certain credit risks are inherent in originating and
keeping loans on the Banks balance sheet. These include
interest rate and prepayment risks, risks resulting from
uncertainties in the future value of collateral, risks resulting
from changes in economic and industry conditions, and risks
inherent in dealing with individual borrowers. In particular,
longer maturities increase the risk that economic conditions
will change and adversely affect our ability to collect. The
Bank attempts to minimize loan losses through various means. In
particular, on larger credits, the Bank generally relies on the
cash flow of a debtor as the source of repayment and secondarily
on the value of the underlying collateral. In addition, the Bank
attempts to utilize shorter loan terms in order to reduce the
risk of a decline in the value of such collateral. The
commercial loan portfolio was $29.3 million or 6.3% of
total loans at December 31, 2009.
DEPOSIT
ACTIVITIES
Deposits are the major source of the Banks funds for
lending and other investment activities. The Bank considers its
regular savings, demand, negotiable order of withdrawal
(NOW), premium NOW money market deposit accounts,
and non-brokered time deposits under $100,000 to be core
deposits. These accounts comprised approximately 74.1% of the
Banks total deposits at December 31, 2009. Generally,
the Bank attempts to maintain the rates paid on its deposits at
a competitive level. Time deposits of $100,000 and over made up
approximately 25.9% of the Banks total deposits at
December 31, 2009. During 2009, time deposits of $100,000
and over generally paid interest at rates the same or higher
than certificates of less than $100,000. The majority of the
Banks deposits are generated from Fauquier and Prince
William Counties. Included in interest-bearing deposits at
December 31, 2009 were $57.3 million of brokered
deposits, or 12.3% of total deposits. Of the brokered deposits,
$31.1 million or 6.4% of total deposits represent a
reciprocal arrangement for existing Bank customers who desire
FDIC insurance for deposits above current limits.
INVESTMENTS
The Bank invests a portion of its assets in
U.S. Government-sponsored corporation and agency
obligations, state, county and municipal obligations, corporate
obligations, mutual funds, FHLB stock and equity securities. The
Banks investments are managed in relation to loan demand
and deposit growth, and are generally used to provide for the
investment of excess funds at reduced yields and risks relative
to yields and risks of the loan portfolio, while providing
liquidity to fund increases in loan demand or to offset
fluctuations in deposits. The Bank does not currently engage in
any off-balance sheet hedging activities. The Banks total
investments, at fair value, were
5
$40.5 million, or 7.1% of total assets at December 31,
2009. During 2009, income from investments totaled $810,000,
consisting of $1.58 million of interest and dividend
income, partially offset by a loss of $772,000 associated with
recognition of other than temporary impairment on investment in
pooled trust-preferred securities and Silverton Bank common
stock.
GOVERNMENT
SUPERVISION AND REGULATION
GENERAL.
Bank holding companies and banks are
extensively regulated under both federal and state law. The
following summary briefly addresses certain provisions of
federal and state laws that apply to the Company or the Bank.
This summary does not purport to be complete and is qualified in
its entirety by reference to the particular statutory or
regulatory provisions.
EFFECT OF GOVERNMENTAL MONETARY POLICIES.
The
earnings and business of the Company and the Bank are affected
by the economic and monetary policies of various regulatory
authorities of the United States, especially the Federal
Reserve. The Federal Reserve, among other things, regulates the
supply of credit and money and setting interest rates in order
to influence general economic conditions within the United
States. The instruments of monetary policy employed by the
Federal Reserve for those purposes influence in various ways the
overall level of investments, loans, other extensions of
credits, and deposits, and the interest rates paid on
liabilities and received on assets. Federal Reserve monetary
policies have had a significant effect on the operating results
of commercial banks in the past and are expected to continue to
do so in the future.
EMERGENCY ECONOMIC STABILIZATION ACT OF
2008.
Deteriorating market conditions in 2008 led
to the enactment of the Emergency Economic Stabilization Act of
2008 (the EESA) on October 3, 2008. The EESA
authorized the Troubled Asset Relief Plan (TARP)
with an objective to ease the downturn in the credit cycle. The
TARP provided up to $700 billion to the
U.S. Department of the Treasury (the Treasury)
to buy mortgages and other troubled assets, to provide
guarantees and to inject capital into financial institutions. As
part of the $700 billion TARP, the Treasury established a
Capital Purchase Program (CPP), which allows the
Treasury to purchase up to $250 billion of senior preferred
shares issued by U.S. financial institutions. The EESA also
temporarily raised the basic limit on federal deposit insurance
coverage from $100,000 to $250,000 per depositor until
December 31, 2009, and accelerated the date on which the
Federal Reserve will begin paying interest on required and
excess reserve balances. On May 20, 2009, President Obama
signed the Helping Families Save Their Homes Act, which extended
the temporary increase in the limit on federal deposit insurance
coverage to $250,000 per depositor to December 31, 2013.
The limit will decrease to $100,000 on January 1, 2014. The
Company, after considerable analysis and deliberation, chose not
to participate in the CPP.
SARBANES-OXLEY ACT OF 2002.
The Company is
subject to the periodic reporting requirements of the Securities
Exchange Act of 1934, as amended (the Exchange Act),
including the filing of annual, quarterly, and other reports
with the Securities and Exchange Commission (the
SEC). As an Exchange Act reporting company, the
Company is directly affected by the Sarbanes-Oxley Act of 2002
(the SOX), which is aimed at improving corporate
governance, internal controls and reporting procedures. The
Company is complying with applicable SEC and other rules and
regulations implemented pursuant to the SOX and intends to
comply with any applicable rules and regulations implemented in
the future.
FINANCIAL SERVICES MODERNIZATION
LEGISLATION.
The Gramm-Leach-Bliley Financial
Services Modernization Act of 1999 (the GLB Act) was
intended to modernize the financial services industry by
establishing a comprehensive framework to permit affiliations
among commercial banks, insurance companies, securities firms
and other financial service providers under a financial
holding company structure. Under the GLB Act, bank holding
companies that are well-capitalized and well-managed and meet
other conditions can elect to become financial holding
companies. As financial holding companies, they and their
subsidiaries are permitted to acquire or engage in previously
impermissible activities such as insurance underwriting,
securities underwriting and distribution, travel agency
activities, insurance agency activities, merchant banking and
other activities that the Federal Reserve determines to be
financial in nature or complementary to these activities.
Financial holding companies continue to be subject to the
overall oversight and supervision of the Federal Reserve, but
the GLB Act applies the concept of functional regulation to the
activities conducted by subsidiaries. For example, insurance
activities would be subject to supervision and regulation by
state insurance authorities. Although the Company could qualify
to become a financial holding company under the GLB Act, it does
not contemplate seeking to do so unless it identifies
significant specific benefits from doing so. The GLB Act has not
had a material effect on the Company operations. However, to the
extent that the GLB Act permits banks, securities firms and
insurance companies to affiliate with each other, the financial
services industry may have experienced further consolidation
6
resulting in a growing number of financial institutions that
offer a wider variety of financial services than the Company
currently offers and that can aggressively compete in the
markets the Company currently serves.
BANK HOLDING COMPANY REGULATION.
The Company
is a one-bank holding company, registered with the Federal
Reserve under the Bank Holding Company Act of 1956 (the
BHC Act). As such, the Company is subject to the
supervision, examination, and reporting requirements of the BHC
Act and the regulations of the Federal Reserve. The Company is
required to furnish to the Federal Reserve an annual report of
its operations at the end of each fiscal year and such
additional information as the Federal Reserve may require
pursuant to the BHC Act. The BHC Act generally prohibits the
Company from engaging in activities other than banking or
managing or controlling banks or other permissible subsidiaries
and from acquiring or retaining direct or indirect control of
any company engaged in any activities other than those
activities determined by the Federal Reserve to be sufficiently
related to banking or managing or controlling banks. With some
limited exceptions, the BHC Act requires every bank holding
company to obtain the prior approval of the Federal Reserve
before: acquiring substantially all the assets of any bank;
acquiring direct or indirect ownership or control of any voting
shares of any bank if after such acquisition it would own or
control more than 5% of the voting shares of such bank (unless
it already owns or controls the majority of such shares); or
merging or consolidating with another bank holding company. In
addition, and subject to some exceptions, the BHC Act and the
Change in Bank Control Act, together with the regulations
promulgated thereunder, require Federal Reserve approval prior
to any person or company acquiring control of a bank
holding company.
BANK REGULATION.
The Bank is chartered under
the laws of the Commonwealth of Virginia. The FDIC insures its
deposits to the maximum extent provided by law. The Bank is
subject to comprehensive regulation, examination and supervision
by the Federal Reserve and to other laws and regulations
applicable to banks. These regulations include limitations on
loans to a single borrower and to the Banks directors,
officers and employees; restrictions on the opening and closing
of branch offices; requirements regarding the maintenance of
prescribed capital and liquidity ratios; requirements to grant
credit under equal and fair conditions; and requirements to
disclose the costs and terms of such credit. State regulatory
authorities also have broad enforcement powers over the Bank,
including the power to impose fines and other civil or criminal
penalties and to appoint a receiver in order to conserve the
Banks assets for the benefit of depositors and other
creditors.
The Bank is also subject to the provisions of the Community
Reinvestment Act of 1977 (CRA). Under the terms of
the CRA, the appropriate federal bank regulatory agency is
required, in connection with its examination of a bank, to
assess the banks record in meeting the credit needs of the
community served by that bank, including low-and moderate-income
neighborhoods. The regulatory agencys assessment of a
banks record is made available to the public. Such
assessment is required of any bank that has applied to
(i) charter a national bank, (ii) obtain deposit
insurance coverage for a newly chartered institution,
(iii) establish a new branch office that will accept
deposits, (iv) relocate an office, or (v) merge or
consolidate with, or acquire the assets or assume the
liabilities of, a federally regulated financial institution. In
the case of a bank holding company applying for approval to
acquire a bank or other bank holding company, the Federal
Reserve will assess the record of each subsidiary bank of the
applicant bank holding company, and such records may be the
basis for denying the application. The Bank received a rating of
satisfactory at its last CRA performance evaluation
as of February 28, 2008.
DIVIDENDS.
Dividends from the Bank constitute
the primary source of funds for dividends to be paid by the
Company. There are various statutory and contractual limitations
on the ability of the Bank to pay dividends, extend credit, or
otherwise supply funds to the Company, including the requirement
under Virginia banking laws that cash dividends only be paid out
of net undivided profits and only if such dividends would not
impair the capital of the Bank. The Federal Reserve also has the
general authority to limit the dividends paid by bank holding
companies and state member banks, if the payment of dividends is
deemed to constitute an unsafe and unsound practice. The Federal
Reserve has indicated that banking organizations should
generally pay dividends only if (1) the organizations
net income available to common shareholders over the past year
has been sufficient to fund fully the dividends and (2) the
prospective rate of earnings retention appears consistent with
the organizations capital needs, asset quality and overall
financial condition. The Bank does not expect any of these laws,
regulations or policies to materially impact its ability to pay
dividends to the Company.
INSURANCE OF DEPOSITS.
The Banks deposit
accounts are insured by the FDIC up to applicable maximum
limits. The FDIC issues regulations, conducts periodic
examinations, requires the filing of reports and generally
supervises the operations of its insured banks. Any insured bank
that is not operated in accordance with or does not conform to
FDIC regulations, policies and directives may be sanctioned for
non-compliance. Proceedings may be instituted against any
insured bank or any director, officer, or employee of an insured
bank engaging in
7
unsafe and unsound practices, including the violation of
applicable laws and regulations. The FDIC has the authority to
terminate insurance of accounts pursuant to procedures
established for that purpose.
Under current regulations, FDIC-insured depository institutions
pay insurance premiums at rates based on their assessment risk
classification, which is determined, in part, based on the
institutions capital ratios and on factors that the FDIC
deems relevant to determine the risk of loss to the FDIC. In
2007, the annual assessment rates changed to a range of
5-43 basis points, an increase from the 0-27 basis
point range that had been in effect since 1996. In 2009, the
base assessment rate range for Risk Category 1 institutions
increased to 7-24 basis points as part of the FDICs
Restoration Plan for the Deposit Insurance Fund
(DIF). This increase was necessary to replenish the
DIF due to the number of recent failures of FDIC-insured
institutions. The amount an institution is assessed is based
upon statutory factors that include the balance of insured
deposits as well as the degree of risk the institution poses to
the DIF and may be reviewed semi-annually.
On May 22, 2009, the FDIC voted to levy a special
assessment on insured institutions as part of the FDIC]s efforts
to rebuild the DIF and help maintain public confidence in the
banking system. The special assessment was 5 basis points
on each FDIC-insured depository institutions assets, minus
its Tier 1 capital, as of June 30, 2009. On
September 30, 2009, the Company paid a special assessment
of $241,315. On November 12, 2009, the FDIC voted to
require insured institutions to prepay slightly over three years
of estimated insurance assessments. The pre-payment allows the
FDIC to strengthen the cash position of the DIF immediately
without immediately impacting earnings of the industry. During
the fourth quarter of 2009, the Company pre-paid estimated
assessments of $2,430,625 for 13 quarters starting in the fourth
quarter of 2009 through fourth quarter of 2012.
TEMPORARY LIQUIDITY GUARANTEE PROGRAM.
On
October 14, 2008, the FDIC enacted the Temporary Liquidity
Guarantee Program (TLGP) to strengthen confidence
and encourage liquidity in the banking system. Pursuant to the
TLGP, the FDIC guaranteed certain senior unsecured debt issued
by participating financial institutions issued on or after
October 14, 2008 and before June 30, 2009; and
provided full FDIC deposit insurance coverage for non-interest
bearing transaction accounts at participating FDIC-insured
institutions through December 31, 2009 (Transaction
Account Guarantee Program). All FDIC-insured institutions
were covered under the program until December 5, 2008, at
no cost. After December 5, 2008, the cost for institutions
electing to participate was a 10-basis-point surcharge applied
to balances covered by the noninterest-bearing deposit
transaction account guarantee and 75 basis points of the
eligible senior unsecured debt guaranteed under the program. The
Company elected to participate in both the unlimited coverage
for noninterest-bearing transaction accounts and the debt
guarantee program.
On June 3, 2009, the FDIC amended the TLGP to provide a
limited extension of the debt guarantee program. Effective
October 1, 2009, the FDIC also extended the full FDIC
deposit insurance coverage for noninterest-bearing transaction
accounts at participating FDIC-insured institutions through
June 30, 2010. As part of the extension, insured
institutions electing to continue participation will pay an
increased assessment ranging from
15-25 basis
points depending on the entitys Risk Category. The Company
elected to continue its participation in the Transaction Account
Guarantee Program.
CAPITAL REQUIREMENTS.
The federal bank
regulatory authorities have adopted risk-based capital
guidelines for banks and bank holding companies that are
designed to make regulatory capital requirements more sensitive
to differences in risk profile among banks and bank holding
companies. The resulting capital ratios represent qualifying
capital as a percentage of total risk-weighted assets and
off-balance sheet items. The guidelines establish minimums, and
the federal regulators have noted that banks and bank holding
companies contemplating significant expansion programs should
maintain all ratios well in excess of the minimums and should
not allow expansion to diminish their capital ratios. The
current guidelines require all bank holding companies and
federally regulated banks to maintain a minimum risk-based total
capital ratio equal to 8%, of which at least 4% must be
Tier 1 capital. Tier 1 capital includes common
stockholders equity, retained earnings, qualifying
perpetual preferred stock, and certain hybrid capital
instruments, but excludes goodwill and most other intangibles
and excludes the allowance for loan and lease losses.
Tier 2 capital includes the excess of any preferred stock
not included in Tier 1 capital, mandatory convertible
securities, certain hybrid capital instruments, subordinated
debt and intermediate term-preferred stock, and general reserves
for loan and lease losses up to 1.25% of risk-weighted assets.
As of December 31, 2009, the Bank had a total risk-based
capital ratio of 12.13% and a Tier 1 risk-based capital
ratio of 10.89%, and the Company had a total risk-based capital
ratio of 12.21% and a Tier 1 risk-based capital ratio of
10.97%.
Each of the federal regulatory agencies has also established
leverage capital ratio guidelines for banking organizations
(Tier 1 capital to average tangible assets, or the
leverage ratio). These guidelines generally provide
8
for a minimum leverage ratio of 4.0% for banks and bank holding
companies (3% for institutions receiving the highest rating on
the CAMELS financial institution rating system.) As of
December 31, 2009, the Bank had a leverage ratio of 8.67%,
and the Company had a leverage ratio of 8.68%.
The FDIC Improvement Act of 1991 (FDICIA) made a
number of reforms addressing the safety and soundness of deposit
insurance funds, supervision, accounting, and prompt regulatory
action with respect to insured institutions such as the Bank
which have total assets of $250 million or more. Annual
full-scope,
on-site
regulatory examinations are required of all insured depository
institutions. The cost for conducting an examination of an
institution may be assessed to the institution, with special
consideration given to affiliates and any penalties imposed for
failure to provide information requested. Insured state banks
also are precluded from engaging as principal in any type of
activity that is impermissible for a national bank, including
activities relating to insurance and equity investments. FDICIA
also re-codified current law under the Federal Reserve Act
restricting extensions of credit to insiders.
FDICIA also contains prompt corrective action
provisions pursuant to which banks are classified into one of
five categories based upon capital adequacy, ranging from
well capitalized to critically
undercapitalized and which require (subject to certain
exceptions) the appropriate federal banking agency to take
prompt corrective action with respect to an institution which
becomes significantly undercapitalized or
critically undercapitalized.
The FDIC has issued regulations to implement the prompt
corrective action provisions of FDICIA. In general, the
regulations define the five capital categories as follows:
(i) an institution is well capitalized if it
has a total risk-based capital ratio of 10% or greater, has a
Tier 1 risk-based capital ratio of 6% or greater, has a
leverage ratio of 5% or greater and is not subject to any
written order or directive to meet and maintain a specific
capital level for any capital measure; (ii) an institution
is adequately capitalized if it has a total
risk-based capital ratio of 8% or greater, has a Tier 1
risk-based capital ratio of 4% or greater, and has a leverage
ratio of 4% or greater; (iii) an institution is
undercapitalized if it has a total risk-based
capital ratio of less than 8%, has a Tier 1 risk-based
capital ratio that is less than 4% or has a leverage ratio that
is less than 4%; (iv) an institution is significantly
undercapitalized if it has a total risk-based capital
ratio that is less than 6%, a Tier 1 risk-based capital
ratio that is less than 3% or has a leverage ratio that is less
than 3%; and (v) an institution is critically
undercapitalized if its tangible equity is
equal to or less than 2% of its total assets. The FDIC may take
various corrective actions against any undercapitalized bank and
any bank that fails to submit an acceptable capital restoration
plan or fails to implement a plan accepted by the FDIC. These
powers include, but are not limited to, requiring the
institution to be recapitalized, prohibiting asset growth,
restricting interest rates paid, requiring prior approval of
capital distributions by any bank holding company that controls
the institution, requiring divestiture by the institution of its
subsidiaries or by the holding company of the institution
itself, requiring new election of directors, and requiring the
dismissal of directors and officers. The Bank was notified by
the Federal Reserve Bank of Richmond that, at December 31,
2009, both the Company and the Bank were considered well
capitalized.
FEDERAL HOME LOAN BANK OF ATLANTA.
The Bank is
a member of the FHLB of Atlanta, which is one of twelve regional
FHLBs that provide funding to their members for making housing
loans as well as loans for affordable housing and community
development lending. Each FHLB serves as a reserve or central
bank for its members within its assigned region. It is funded
primarily from proceeds derived from the sale of consolidated
obligations of the FHLB system. It makes loans to its members
(i.e., advances) in accordance with policies and procedures
established by the Board of Directors of the FHLB. As a member,
the Bank is required to purchase and maintain stock in the FHLB
in an amount equal to at least 5% of the aggregate outstanding
advances made by the FHLB to the Bank. In addition, the Bank is
required to pledge collateral for outstanding advances. The
borrowing agreement with the FHLB of Atlanta provides for the
pledge by the Bank of various forms of securities and mortgage
loans as collateral.
USA PATRIOT ACT.
The USA PATRIOT Act became
effective on October 26, 2001 and provides for the
facilitation of information sharing among governmental entities
and financial institutions for the purpose of combating
terrorism and money laundering. Among other provisions, the USA
PATRIOT Act permits financial institutions, upon providing
notice to the United States Treasury, to share information with
one another in order to better identify and report to the
federal government concerning activities that may involve money
laundering or terrorists activities. The USA PATRIOT Act
is considered a significant banking law in terms of information
disclosure regarding certain customer transactions. Certain
provisions of the USA PATRIOT Act impose the obligation to
establish anti-money laundering programs, including the
development of a customer identification program, and the
screening of all customers against any government lists of known
or suspected terrorists. Although
9
it does create a reporting obligation and a cost of compliance,
the USA PATRIOT Act has not materially affected the Banks
products, services, or other business activities.
MORTGAGE BANKING REGULATION.
The Banks
mortgage banking activities are subject to the rules and
regulations of, and examination by the Department of Housing and
Urban Development, the Federal Housing Administration, the
Department of Veterans Affairs and state regulatory authorities
with respect to originating, processing and selling mortgage
loans. Those rules and regulations, among other things,
establish standards for loan origination, prohibit
discrimination, provide for inspections and appraisals of
property, require credit reports on prospective borrowers and,
in some cases, restrict certain loan features, and fix maximum
interest rates and fees. In addition to other federal laws,
mortgage origination activities are subject to the Equal Credit
Opportunity Act,
Truth-in-Lending
Act, Home Mortgage Disclosure Act, Real Estate Settlement
Procedures Act, and Home Ownership Equity Protection Act, and
the regulations promulgated under these acts. These laws
prohibit discrimination, require the disclosure of certain basic
information to mortgagors concerning credit and settlement
costs, limit payment for settlement services to the reasonable
value of the services rendered and require the maintenance and
disclosure of information regarding the disposition of mortgage
applications based on race, gender, geographical distribution
and income level.
CONSUMER LAWS AND REGULATIONS.
The Bank is
also subject to certain consumer laws and regulations that are
designed to protect consumers in transactions with banks. While
the list set forth herein is not exhaustive, these laws and
regulations include the Truth in Lending Act, the Truth in
Savings Act, the Electronic Funds Transfer Act, the Expedited
Funds Availability Act, the Equal Credit Opportunity Act, the
Fair Credit Reporting Act, and the Fair Housing Act, among
others. These laws and regulations mandate certain disclosure
requirements and regulate the manner in which financial
institutions must deal with customers when taking deposits,
making loans to or engaging in other types of transactions with
such customers.
LOANS TO
INSIDERS
The Federal Reserve Act and related regulations impose specific
restrictions on loans to directors, executive officers and
principal shareholders of banks. Under Section 22(h) of the
Federal Reserve Act, loans to a director, an executive officer
and to a principal shareholder of a bank, and some affiliated
entities of any of the foregoing, may not exceed, together with
all other outstanding loans to such person and affiliated
entities, the banks
loan-to-one
borrower limit. Loans in the aggregate to insiders and their
related interests as a class may not exceed two times the
banks unimpaired capital and unimpaired surplus until the
banks total assets equal or exceed $100 million, at
which time the aggregate is limited to the banks
unimpaired capital and unimpaired surplus. Section 22(h)
also prohibits loans, above amounts prescribed by the
appropriate federal banking agency, to directors, executive
officers and principal shareholders of a bank or bank holding
company, and their respective affiliates, unless such loan is
approved in advance by a majority of the board of directors of
the bank with any interested director not
participating in the voting. The FDIC has prescribed the loan
amount, which includes all other outstanding loans to such
person, as to which such prior board of director approval is
required, as being the greater of $25,000 or 5% of capital and
surplus (up to $500,000). Section 22(h) requires that loans
to directors, executive officers and principal shareholders be
made on terms and underwriting standards substantially the same
as offered in comparable transactions to other persons.
FUTURE
REGULATORY UNCERTAINTY
Because federal regulation of financial institutions changes
regularly and is the subject of constant legislative debate, the
Company cannot forecast how federal regulation of financial
institutions may change in the future and impact its operations.
Although Congress in recent years has sought to reduce the
regulatory burden on financial institutions with respect to the
approval of specific transactions, the Company fully expects
that the financial institution industry will remain heavily
regulated in the near future and that additional laws or
regulations may be adopted further regulating specific banking
practices.
COMPETITION
The Company encounters strong competition both in making loans
and in attracting deposits. In one or more aspects of its
business, the Bank competes with other commercial banks, savings
and loan associations, credit unions, finance companies, mutual
funds, insurance companies, brokerage and investment banking
companies, and other financial intermediaries. Most of these
competitors, some of which are affiliated with bank holding
companies, have substantially greater resources and lending
limits, and may offer certain services that the Bank
10
does not currently provide. In addition, many of the Banks
non-bank competitors are not subject to the same level of
federal regulation that governs bank holding companies and
federally insured banks. Recent federal and state legislation
has heightened the competitive environment in which financial
institutions must conduct their business, and the potential for
competition among financial institutions of all types has
increased significantly. To compete, the Bank relies upon
specialized services, responsive handling of customer needs, and
personal contacts by its officers, directors, and staff. Large
multi-branch banking institutions tend to compete based
primarily on price and the number and location of branches while
smaller, independent financial institutions tend to compete
primarily on price and personal service.
EMPLOYEES
As of December 31, 2009, the Company and the Bank employed
137 full-time employees and 28 part-time employees
compared with 131 full-time and 25 part-time employees
as of December 31, 2008. The growth in employees was due to
the opening of two branch locations during 2009. No employee is
represented by a collective bargaining unit. The Company and the
Bank consider relations with employees to be good.
AVAILABLE
INFORMATION
The Company files annual, quarterly and current reports, proxy
statements and other information with the SEC. The
Companys SEC filings are filed electronically and are
available to the public over the internet at the SECs
website at
http://www.sec.gov
.
In addition, any document filed by the Company with the SEC can
be read and copied at the SECs public reference facilities
at 100 F Street, N.E., Washington, D.C. 20549.
Copies of documents can be obtained at prescribed rates by
writing to the Public Reference Section of the SEC at
100 F Street, N.E., Washington, D.C. 20549. The
public may obtain information on the operation of the public
reference room by calling
1-800-SEC-0330.
The Companys website is
http://www.fauquierbank.com
.
The Company makes its SEC filings available through this website
under Investor Relations, Documents as
soon as practicable after filing or furnishing the material to
the SEC. Copies of documents can also be obtained free of charge
by writing to Secretary, Fauquier Bankshares, Inc. at 10
Courthouse Square, Warrenton, Virginia 20186 or by calling
540-347-2700.
The
Company may continue to be adversely affected by economic
conditions in our market area, as well as national and
international economic conditions.
The Companys marketplace is primarily in Fauquier and
western Prince William Counties, Virginia and the neighboring
communities. Many, if not most, of the Companys customers
live
and/or
work in the greater Washington, D.C. metropolitan area.
Because the Companys lending, deposit gathering, and
wealth management services are concentrated in this market, the
Company is affected by the general economic conditions in the
greater Washington area. Changes in the economy may influence
the growth rate of the Companys loans and deposits, the
quality of the loan portfolio and loan and deposit pricing and
the performance of the Companys wealth management
business. A significant decline in economic conditions caused by
inflation, recession, unemployment or other factors beyond the
Companys control could decrease the demand for banking
products and services generally and could continue to impair the
ability of existing borrowers to repay their loans, which could
continue to negatively affect the Companys financial
condition and performance.
Within the Banks investment portfolio are municipal bonds
issued by state
and/or
local
governments outside of the Banks own market area. At
December 31, 2009, the Bank had $5.7 million in
municipal bonds, at fair value, all from geographic areas
outside of the Banks market area. Also within the
Banks investment portfolio are $1.9 million of
corporate bonds, at fair value, that are
Class B or subordinated mezzanine
tranche of pooled trust preferred securities. The trust
preferred securities are collateralized by the interest and
principal payments made on trust preferred capital offerings by
a geographically diversified pool of approximately 50 different
financial institutions, which, for the most part, are outside
the Banks market area. All $1.9 million of these
corporate bonds are considered impaired at this time due to the
current uncertainty of interest and principal payments from the
different financial institutions.
11
The
Company has a high concentration of loans secured by both
residential and commercial real estate and a downturn in either
or both real estate markets, for any reason, may continue to
increase the Companys credit losses, which would
negatively affect its financial results.
The Company offers a variety of secured loans, including
commercial lines of credit, commercial term loans, real estate,
construction, home equity, consumer and other loans. Most of the
Companys loans are secured by real estate (both
residential and commercial) in its market area. At
December 31, 2009, approximately 41.4% and 39.8% of the
Companys $468 million loan portfolio were secured by
post-construction residential and commercial real estate
including farmland, respectively, with construction loans
representing an additional 7.0% of its loans secured by real
estate. Changes in the real estate market, such as the greater
deterioration in market value of collateral, or a greater
decline in local employment, could adversely affect the
Companys customers ability to pay these loans, which in
turn could impact the Companys profitability. There has
been a slowdown in the housing market across our geographical
footprint, reflecting declining prices and excess inventories of
houses to be sold. Repayment of our commercial loans is often
dependent on the cash flow of the borrower, which may become
unpredictable in the current economy. If the value of real
estate serving as collateral for the loan portfolio were to
continue to decline materially, a significant part of the loan
portfolio could become under-collateralized. If the loans that
are secured by real estate become troubled when real estate
market conditions are declining or have declined, in the event
of foreclosure, the Company may not be able to realize the
amount of collateral that was anticipated at the time of
originating the loan. In that event, the Company might have to
increase the provision for loan losses, which could have a
material adverse effect on its operating results and financial
condition.
If the
Companys allowance for loan losses becomes inadequate, its
results of operations may be adversely affected.
The Company maintains an allowance for loan losses that it
believes is a reasonable estimate of known and inherent losses
in the Companys loan portfolio. Through periodic review of
the Companys loan portfolio, it determines the amount of
the allowance for loan losses by considering general market
conditions, credit quality of the loan portfolio, the collateral
supporting the loans and performance of the Companys
customers relative to their financial obligations with us. The
amount of future losses is susceptible to changes in economic
and other market conditions, including changes in interest rates
and collateral values that are beyond the Companys
control, and these future losses may exceed current estimates.
Rapidly growing loan portfolios are, by their nature,
unseasoned. As a result, estimating loan loss allowances is more
difficult, and may be more susceptible to changes in estimates,
and to losses exceeding estimates, than more seasoned
portfolios. Although the Company believes the allowance for loan
losses is a reasonable estimate of known and inherent losses in
the its loan portfolio, it cannot fully predict such losses or
that the loan loss allowance will be adequate in the future.
Excessive loan losses could have a material impact on its
financial performance.
Federal and state regulators periodically review the
Companys allowance for loan losses and may require us to
increase the provision for loan losses or recognize further loan
charge-offs, based on judgments different than those of
management. Any increase in the amount of the Companys
provision or loans charged-off as required by these regulatory
agencies could have a negative effect on its operating results.
The
Company may incur losses if it is unable to successfully manage
interest rate risk.
The Companys profitability depends in substantial part
upon the spread between the interest rates earned on investments
and loans and interest rates paid on deposits and other
interest-bearing liabilities. The Company may selectively pay
above-market rates to attract deposits as it has done in some of
the Companys marketing promotions in the past. Changes in
interest rates will affect the Companys operating
performance and financial condition in diverse ways including
the pricing of securities, loans and deposits, which, in turn,
may affect the growth in loan and retail deposit volume. The
Company attempts to minimize the Companys exposure to
interest rate risk, but cannot eliminate it. The Companys
net interest income will be adversely affected if market
interest rates change so that the interest it pays on deposits
and borrowings increases faster than the interest earned on
loans and investments. Changes in interest rates also affect the
value of the Companys loans. An increase in interest rates
could adversely affect the Companys borrowers
ability to pay the principal or interest on existing loans or
reduce their desire to borrow more money. This may lead to an
increase in nonperforming assets or a decrease in loan
originations, either of which could have a material and negative
effect on the Companys results of operations. The
Companys net interest spread will depend on many factors
that are partly or entirely outside its control, including
competition, federal economic, monetary and fiscal policies, and
economic conditions generally. Fluctuations in market rates are
12
neither predictable nor controllable and may have a material and
negative effect on the Companys business, financial
condition and results of operations.
The
Companys profitability may suffer because of rapid and
unpredictable changes in the highly regulated environment in
which the Company operates.
The Company is subject to extensive supervision by several
governmental regulatory agencies at the federal and state
levels. Recently enacted, proposed and future banking
legislation and regulations have had, will continue to have, or
may have a significant impact on the financial services
industry. These regulations, which are intended to protect
depositors and not the Companys shareholders, and the
interpretation and application of them by federal and state
regulators, are beyond its control, may change rapidly and
unpredictably and can be expected to influence its earnings and
growth. The Companys success depends on its continued
ability to maintain compliance with these regulations. Failure
to comply with existing or new laws, regulations or policies
could result in sanctions by regulatory agencies, civil money
penalties
and/or
reputation damage, which could have an adverse effect on the
Companys business, financial condition and results of
operations. Regulatory changes may increase costs, limit the
types of financial services and products offered
and/or
increase the ability of non-banks to offer competing financial
services and products and thus place other entities that are not
subject to similar regulation in stronger, more favorable
competitive positions, which could adversely affect the
Companys growth.
Increases
in FDIC insurance premiums may adversely affect our
earnings.
During 2008 and 2009, higher levels of bank failures have
dramatically increased resolution expenses and depleted the fund
resources of the FDIC. As result, the FDIC has increased
assessment rates and imposed special assessments during 2009. We
may be required to pay even higher premiums than the recently
increased levels.
The
Company depends on the services of its key personnel, and a loss
of any of those personnel would disrupt operations and result in
reduced revenues.
The Companys success depends upon the continued service of
the senior management team and upon their ability to attract and
retain qualified financial services personnel. Competition for
qualified employees is intense. In the Companys
experience, it can take a significant period of time to identify
and hire personnel with the combination of skills and attributes
required in carrying out its strategy. If the Company loses the
services of key personnel, or are unable to attract additional
qualified personnel, its business, financial condition, results
of operations and cash flows could be materially adversely
affected.
The
Companys future success is dependent on its ability to
compete effectively in the highly competitive banking
industry.
The Northern Virginia and the greater Washington, D.C.
metropolitan area in which the Company operates is considered
highly attractive from an economic and demographic viewpoint,
and is therefore a highly competitive banking and mortgage
banking market. The Company faces vigorous competition from
other banks and other financial service institutions in the
Companys market area. A number of these banks and other
financial institutions are significantly larger and have
substantially greater access to capital and other resources,
larger lending limits, wider branch networks, and larger
marketing budgets. To a limited extent, the Company also
competes with other providers of financial services, such as
money market mutual funds, brokerage firms, consumer finance
companies, insurance companies and governmental organizations
which may offer more favorable financing than it can. Many of
the Companys non-bank competitors are not subject to the
same extensive regulations
and/or
tax
laws that govern us. As a result, these non-bank competitors
have advantages over us in providing certain services. Failure
to compete effectively to attract new customers
and/or
retain existing customers may reduce or limit the Companys
margins and market share and may adversely affect its results of
operations and financial condition.
If the
Company needs additional capital in the future to continue its
growth, it may not be able to obtain it on terms that are
favorable. This could negatively affect its performance and the
value of the Companys common stock.
The Companys business strategy calls for continued growth.
The Company anticipates that it will be able to support the
Companys growth strategy primarily through the generation
of retained earnings. However, it may need to raise additional
capital in the future to support the Companys growth and
to maintain capital levels. The capital and credit markets have
experienced unprecedented levels of volatility and disruption
over the last two years. In
13
some cases, the markets have produced downward pressure on stock
prices and credit availability for certain issuers without
regard to those issuers underlying financial strength. The
Companys ability to raise capital through the sale of
additional securities will depend primarily upon its financial
condition and the condition of financial markets at that time,
and may not be able to obtain additional capital when needed on
terms that are satisfactory to us. This could negatively affect
the Companys performance and the value of common stock.
The Companys growth may be constrained if it is unable to
raise additional capital as needed.
The
Company is subject to a variety of operational risks, including
reputational risk, legal risk, compliance risk, the risk of both
internal and external fraud and/or theft, all of which may
adversely affect our business and the results of
operations.
In additional to the monetary losses of these operational risks,
The
Company may be adversely affected if it is unable to
successfully implement the Companys branch network
expansion.
The Company anticipates that it will need to expand its branch
network to support its growth strategy. However, the timing and
cost of entry into new branch locations is substantial, and the
economic payback on new branches may be impeded and delayed,
which could negatively constrain the Companys growth, and
adversely affect its performance and the value of common stock.
The
Banks ability to pay dividends is subject to regulatory
limitations which may affect the Companys ability to pay
its obligations and pay dividends.
The Company is a separate legal entity from the Bank and its
subsidiaries and does not have significant operations which
generate cash. It currently depends on the Banks cash and
liquidity, transferred to the Company as dividends from the
Bank, to pay the Companys operating expenses and dividends
to shareholders. No assurance can be made that in the future the
Bank will have the capacity to pay the necessary dividends or
that the Company will not require dividends from the Bank to
satisfy the Companys obligations. The availability of
dividends from the Bank is limited by various statutes and
regulations. It is possible, depending upon the financial
condition of the Company and other factors, that the state
and/or
federal bank regulators could assert that payment of dividends
or other payments by the Bank are an unsafe or unsound practice.
In the event the Bank is unable to pay sufficient dividends to
the Company, the Company may not be able to service its
obligations as they become due, or pay dividends on the
Companys common stock. Consequently, the inability to
receive dividends from the Bank could adversely affect the
Companys financial condition, results of operations, cash
flows and prospects.
The
Companys recent operating results may not be indicative of
future operating results.
The Companys historical results of operations are not
necessarily indicative of future operations.
If the
Company cannot maintain its corporate culture as it grows, its
business could be harmed.
The Company believes that a critical contributor to its success
has been its corporate culture, which focuses on building
personal relationships with its customers. As the Companys
organization grows, and management is required to implement more
complex organizational management structures, it may find it
increasingly difficult to maintain the beneficial aspects of the
Companys corporate culture. This could negatively impact
future success.
Changes
in accounting standards may affect the Companys
performance.
The Companys accounting policies and methods are
fundamental to how it records and reports its financial
condition and results of operations. From time to time there are
changes in the financial accounting and reporting standards that
govern the preparation of the Companys financial
statements. These changes can be difficult to predict and can
materially impact how it records and reports the Companys
financial condition and statements of operations. In some cases,
the Company could be required to apply a new or revised standard
retroactively, resulting in restating prior period financial
statements.
14
The
Companys disclosure controls and procedures may not
prevent or detect all errors or acts of fraud.
The Companys disclosure controls and procedures are
designed to reasonably assure that information required to be
disclosed by the Company in reports it files or submits under
the Exchange Act is accumulated and communicated to management,
and recorded, processed, summarized and reported within the time
periods specified in the SECs rules and forms. The Company
believes that any disclosure controls and procedures or internal
controls and procedures, no matter how well conceived and
operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. These
inherent limitations include the realities that judgments in
decision-making can be faulty, and that breakdowns can occur
because of simple error or omission. Additionally, controls can
be circumvented by individual acts, by collusion by two or more
people
and/or
by
override of the established controls. Accordingly, because of
the inherent limitations in the Companys control systems
and in human nature, misstatements due to error or fraud may
occur and not be detected.
The
Companys information systems may experience an
interruption or breach in security.
The Company relies heavily on communications and information
systems to conduct the Companys business. Any failure,
interruption or breach of security of these systems could result
in failures or disruptions in the Companys customer
relationship management, transaction processing systems and
various accounting and data management systems. While it has
policies and procedures designed to prevent
and/or
limit
the effect of the failure, interruption or security breach of
the Companys communication and information systems, there
can be no assurance that any such failures, interruptions or
security breaches will not occur, or, if they do occur, they
will be adequately addressed on a timely basis. The occurrence
of failures, interruptions or security breaches of the
Companys communication and information systems could
damage the Companys reputation, result in a loss of
customer business, subject us to additional regulatory scrutiny,
or expose us to civil litigation and possible financial
liability, any of which could have a material adverse effect on
its financial condition and results of operations.
|
|
ITEM 1B.
|
UNRESOLVED
STAFF COMMENTS
|
None.
The Bank owns or leases property and operates branches at the
following locations:
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Lease/Own
|
|
Rent (Annual)
|
|
Expiration
|
|
|
Renewal
|
|
Main Office *
P.O. Box 561
10 Courthouse Square
Warrenton, VA 20186
|
|
Own
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
Catlett Office
Rt. 28 and 806
Catlett, VA 20119
|
|
Own
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
Sudley Road Office
8091 Sudley Rd.
Manassas, VA 20109
|
|
Lease
|
|
$200,000 for 2010;
to 2014; $230,000
for 2015 to 2019;
$264,500 for 2020;
to 2024; $304,175
for 2025 to 2029
|
|
|
2029
|
|
|
None
|
Old Town Office
Center Street
Manassas, VA 20110
|
|
Lease
|
|
$44,215
|
|
|
2011
|
|
|
Two additional
options for 10 years
each.
|
New Baltimore Office
5119 Lee Highway
Warrenton, VA 20187
|
|
Own
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
The Plains Office
6464 Main Street
The Plains, VA 20198
|
|
Own
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
15
|
|
|
|
|
|
|
|
|
|
|
Location
|
|
Lease/Own
|
|
Rent (Annual)
|
|
Expiration
|
|
|
Renewal
|
|
View Tree Office
216 Broadview Avenue
Warrenton, VA 20186
|
|
Lease
|
|
$15,000
|
|
|
January 2010
|
|
|
N/A
|
View Tree Property
87 Lee Highway
Warrenton, VA 20186
|
|
Own
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
Finance/Accounting Office
98 Alexandria Pike
Warrenton, VA 20186
|
|
Lease
|
|
$38,880
|
|
|
June 2010
|
|
|
N/A
|
Bealeton Office
US Rt. 17 & Station Dr. Bealeton, VA 22712
|
|
Own
|
|
N/A
|
|
|
N/A
|
|
|
N/A
|
Haymarket Property
Market Square at Haymarket
Haymarket, VA 20169
|
|
Lease
|
|
$150,000 for first
12 months of
occupancy
and increasing 3%
annually.
|
|
|
2025
|
|
|
Two additional
options for 5 years
each.
|
Bristow Property
Bristow Shopping Center
10250 Bristow Center Drive
Bristow, VA 20136
|
|
Lease
|
|
$150,000 for first
12 months of
occupancy
and increasing 3%
annually.
|
|
|
2018
|
|
|
Two additional
options for 5 years
|
|
|
|
*
|
|
The Bank and the Company occupy this location.
|
All of these properties are in good operating condition and are
adequate for the Companys and the Banks present and
anticipated future needs. The Bank maintains comprehensive
general liability and casualty loss insurance covering its
properties and activities conducted in or about its properties.
Management believes this insurance provides adequate protection
for liabilities or losses that might arise out of the ownership
and use of these properties.
|
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
There are no pending or threatened legal proceedings to which
the Company or the Bank is a party or to which the property of
either the Company or the Bank is subject that, in the opinion
of management, may materially impact the financial condition of
either entity.
|
|
ITEM 4.
|
REMOVED
AND RESERVED
|
PART II
|
|
ITEM 5.
|
MARKET
FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
|
The Companys common stock trades on the NASDAQ Capital
Market of the NASDAQ Stock Market LLC (NASDAQ) under
the symbol FBSS. The Companys common stock
commenced trading on NASDAQ on December 27, 1999. As of
March 10, 2010, there were 3,620,544 shares outstanding of
the Companys common stock, which is the Companys
only class of stock outstanding. These shares were held by
approximately 423 holders of record. As of March 10, 2010,
the closing market price of the Companys common stock was
$14.98.
16
The Company five year stock performance graph is set forth
below:
Total
Return Performance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Period Ending
|
|
Index
|
|
|
12/31/04
|
|
|
|
12/31/05
|
|
|
|
12/31/06
|
|
|
|
12/31/07
|
|
|
|
12/31/08
|
|
|
|
12/31/09
|
|
Fauquier Bankshares, Inc.
|
|
|
$
|
100.00
|
|
|
|
$
|
102.76
|
|
|
|
$
|
106.05
|
|
|
|
$
|
75.07
|
|
|
|
$
|
59.02
|
|
|
|
$
|
60.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NASDAQ Composite
|
|
|
|
100.00
|
|
|
|
|
101.37
|
|
|
|
|
111.03
|
|
|
|
|
121.92
|
|
|
|
|
72.49
|
|
|
|
|
104.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SNL Bank $500M-$1B
|
|
|
|
100.00
|
|
|
|
|
104.29
|
|
|
|
|
118.61
|
|
|
|
|
95.04
|
|
|
|
|
60.90
|
|
|
|
|
58.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth the high and low sales prices as
reported by NASDAQ for the Companys common stock and the
amounts of the cash dividends paid for each full quarterly
period within the two most recent fiscal years.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per
|
|
|
|
2009
|
|
|
2008
|
|
|
Share
|
|
|
|
High
|
|
|
Low
|
|
|
High
|
|
|
Low
|
|
|
2009
|
|
|
2008
|
|
|
1st Quarter
|
|
$
|
14.00
|
|
|
$
|
8.96
|
|
|
$
|
18.98
|
|
|
$
|
15.30
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
2nd Quarter
|
|
$
|
16.95
|
|
|
$
|
10.64
|
|
|
$
|
19.99
|
|
|
$
|
16.00
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
3rd Quarter
|
|
$
|
15.00
|
|
|
$
|
12.90
|
|
|
$
|
18.92
|
|
|
$
|
14.80
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
4th Quarter
|
|
$
|
15.74
|
|
|
$
|
11.76
|
|
|
$
|
16.94
|
|
|
$
|
9.30
|
|
|
$
|
0.20
|
|
|
$
|
0.20
|
|
The Companys future dividend policy is subject to the
discretion of the Board of Directors (the Board) and
will depend upon a number of factors, including future earnings,
financial condition, cash requirements, and general business
conditions. The Companys ability to pay cash dividends
will depend entirely upon the Banks ability to pay
dividends to the Company. Transfers of funds from the Bank to
the Company in the form of loans, advances and cash dividends
are restricted by federal and state regulatory authorities. As
of December 31, 2009, the aggregate amount of unrestricted
funds that could be transferred from the Bank to the Company
without prior regulatory approval totaled $5.34 million.
In September 1998, the Company announced a stock repurchase
program for its common stock. Initially, the program authorized
the Company to repurchase up to 73,672 shares of its common
stock through December 31, 1999. Annually, the Board resets
the amount of shares authorized to be repurchased during the
year under the buyback program. On January 15, 2009, the
Board authorized the Company to repurchase up to
106,929 shares (3% of the shares of common stock
outstanding on January 1, 2009) beginning
January 1, 2009. No shares of common stock were repurchased
during 2009. On January 21, 2010, the Board authorized the
Company to repurchase up to 107,840 shares (3% of the
shares of common stock outstanding on January 1,
2010) beginning January 1, 2010.
17
|
|
ITEM 6.
|
SELECTED
FINANCIAL DATA
|
The selected consolidated financial data set forth below should
be read in conjunction with Managements Discussion
and Analysis of Financial Condition and Results of
Operation and the consolidated financial statements and
accompanying notes included elsewhere in this report. The
historical results are not necessarily indicative of results to
be expected for any future period.
SELECTED
FINANCIAL DATA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
EARNINGS STATEMENT DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
28,074
|
|
|
$
|
28,839
|
|
|
$
|
31,194
|
|
|
$
|
30,394
|
|
|
$
|
25,619
|
|
Interest expense
|
|
|
6,799
|
|
|
|
9,388
|
|
|
|
12,268
|
|
|
|
10,902
|
|
|
|
6,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
21,275
|
|
|
|
19,451
|
|
|
|
18,926
|
|
|
|
19,492
|
|
|
|
19,281
|
|
Provision for loan losses
|
|
|
1,710
|
|
|
|
3,227
|
|
|
|
717
|
|
|
|
360
|
|
|
|
473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
19,565
|
|
|
|
16,224
|
|
|
|
18,209
|
|
|
|
19,132
|
|
|
|
18,808
|
|
Noninterest income
|
|
|
5,300
|
|
|
|
5,970
|
|
|
|
5,812
|
|
|
|
5,666
|
|
|
|
5,063
|
|
Securities gains (losses)
|
|
|
(772
|
)
|
|
|
(335
|
)
|
|
|
|
|
|
|
(83
|
)
|
|
|
|
|
Noninterest expense
|
|
|
19,520
|
|
|
|
16,840
|
|
|
|
16,981
|
|
|
|
16,648
|
|
|
|
15,653
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
4,573
|
|
|
|
5,019
|
|
|
|
7,040
|
|
|
|
8,067
|
|
|
|
8,218
|
|
Income taxes
|
|
|
1,156
|
|
|
|
1,366
|
|
|
|
2,087
|
|
|
|
2,463
|
|
|
|
2,517
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,417
|
|
|
$
|
3,653
|
|
|
$
|
4,953
|
|
|
$
|
5,604
|
|
|
$
|
5,701
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER SHARE DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic
|
|
$
|
0.95
|
|
|
$
|
1.04
|
|
|
$
|
1.41
|
|
|
$
|
1.61
|
|
|
$
|
1.66
|
|
Net income per share, diluted
|
|
$
|
0.95
|
|
|
$
|
1.03
|
|
|
$
|
1.39
|
|
|
$
|
1.56
|
|
|
$
|
1.60
|
|
Cash dividends
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
0.79
|
|
|
$
|
0.745
|
|
|
$
|
0.645
|
|
Average basic shares outstanding
|
|
|
3,593,337
|
|
|
|
3,525,821
|
|
|
|
3,504,761
|
|
|
|
3,472,217
|
|
|
|
3,434,093
|
|
Average diluted shares outstanding
|
|
|
3,602,831
|
|
|
|
3,557,677
|
|
|
|
3,563,343
|
|
|
|
3,582,241
|
|
|
|
3,562,564
|
|
Book value at period end
|
|
$
|
11.86
|
|
|
$
|
11.64
|
|
|
$
|
11.82
|
|
|
$
|
11.08
|
|
|
$
|
10.32
|
|
BALANCE SHEET DATA:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
568,482
|
|
|
$
|
514,515
|
|
|
$
|
489,896
|
|
|
$
|
521,854
|
|
|
$
|
481,245
|
|
Loans, net
|
|
|
462,784
|
|
|
|
434,678
|
|
|
|
409,107
|
|
|
|
416,061
|
|
|
|
381,049
|
|
Investment securities , at fair value
|
|
|
40,467
|
|
|
|
37,839
|
|
|
|
37,377
|
|
|
|
40,353
|
|
|
|
48,391
|
|
Deposits
|
|
|
465,987
|
|
|
|
400,294
|
|
|
|
404,559
|
|
|
|
416,071
|
|
|
|
391,657
|
|
Shareholders equity
|
|
|
42,639
|
|
|
|
41,488
|
|
|
|
41,828
|
|
|
|
38,534
|
|
|
|
35,579
|
|
PERFORMANCE RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin(1)
|
|
|
4.30
|
%
|
|
|
4.25
|
%
|
|
|
4.19
|
%
|
|
|
4.33
|
%
|
|
|
4.72
|
%
|
Return on average assets
|
|
|
0.64
|
%
|
|
|
0.73
|
%
|
|
|
1.01
|
%
|
|
|
1.14
|
%
|
|
|
1.27
|
%
|
Return on average equity
|
|
|
8.08
|
%
|
|
|
8.65
|
%
|
|
|
12.16
|
%
|
|
|
14.86
|
%
|
|
|
16.94
|
%
|
Dividend payout
|
|
|
84.19
|
%
|
|
|
78.13
|
%
|
|
|
56.46
|
%
|
|
|
46.21
|
%
|
|
|
38.95
|
%
|
Efficiency ratio(2)
|
|
|
72.07
|
%
|
|
|
65.40
|
%
|
|
|
67.96
|
%
|
|
|
66.23
|
%
|
|
|
63.77
|
%
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands, except per share data)
|
|
|
ASSET QUALITY RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
end loans
|
|
|
1.17
|
%
|
|
|
1.09
|
%
|
|
|
1.01
|
%
|
|
|
1.07
|
%
|
|
|
1.11
|
%
|
Allowance for loan losses to period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
period end non-performing loans
|
|
|
160.76
|
%
|
|
|
395.70
|
%
|
|
|
219.57
|
%
|
|
|
278.05
|
%
|
|
|
Not Meaningful
|
|
Non-performing assets to period
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
end total assets
|
|
|
1.24
|
%
|
|
|
0.83
|
%
|
|
|
0.43
|
%
|
|
|
0.33
|
%
|
|
|
0.04
|
%
|
Non-performing loans to period end
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
loans
|
|
|
0.73
|
%
|
|
|
0.27
|
%
|
|
|
0.46
|
%
|
|
|
0.39
|
%
|
|
|
0.003
|
%
|
Net charge-offs to average loans
|
|
|
0.22
|
%
|
|
|
0.62
|
%
|
|
|
0.24
|
%
|
|
|
0.03
|
%
|
|
|
0.08
|
%
|
CAPITAL RATIOS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Leverage
|
|
|
8.68
|
%
|
|
|
9.37
|
%
|
|
|
9.49
|
%
|
|
|
9.54
|
%
|
|
|
8.66
|
%
|
Risk Based Capital Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tier 1 capital
|
|
|
10.97
|
%
|
|
|
11.38
|
%
|
|
|
11.90
|
%
|
|
|
11.80
|
%
|
|
|
10.83
|
%
|
Total capital
|
|
|
12.21
|
%
|
|
|
12.52
|
%
|
|
|
12.98
|
%
|
|
|
12.90
|
%
|
|
|
11.97
|
%
|
|
|
|
(1)
|
|
Net interest margin is calculated as fully taxable equivalent
net interest income divided by average earning assets and
represents the Companys net yield on its earning assets.
|
|
(2)
|
|
Efficiency ratio is computed by dividing non-interest expense by
the sum of fully taxable equivalent net interest income and
non-interest income. Gains and losses on the sale or impairment
of securities and the gain on cancellation of property rights
are excluded from non-interest income in the calculation of this
ratio.
|
|
|
ITEM 7.
|
MANAGEMENTS
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATION
|
FORWARD-LOOKING
STATEMENTS
In addition to the historical information contained herein, this
report contains forward-looking statements. Forward-looking
statements are based on certain assumptions and describe future
plans, strategies, and expectations of the Company and the Bank,
and are generally identifiable by use of the words
believe, expect, intend,
anticipate, estimate,
project may, will or similar
expressions. Although we believe our plans, intentions and
expectations reflected in these forward-looking statements are
reasonable, we can give no assurance that these plans,
intentions, or expectations will be achieved. Our ability to
predict results or the actual effect of future plans or
strategies is inherently uncertain, and actual results could
differ materially from those contemplated. Factors that could
have a material adverse effect on our operations and future
prospects include, but are not limited to, changes in: interest
rates, general economic conditions, the legislative/regulatory
climate, monetary and fiscal policies of the
U.S. Government, including policies of the Treasury and the
Federal Reserve, the quality or composition of the Banks
loan or investment portfolios, demand for loan products, deposit
flows, competition, demand for financial services in our market
area, our plans to expand our branch network and increase our
market share, and accounting principles, policies and
guidelines. These risks and uncertainties should be considered
in evaluating forward-looking statements in this report and you
should not place undue reliance on such statements, which
reflect our position as of the date of this report.
For additional discussion of risk factors that may cause our
actual future results to differ materially from the results
indicated within forward-looking statements, please see
Risk Factors in Item 1A of this report.
CRITICAL
ACCOUNTING POLICIES
GENERAL.
The Companys financial
statements are prepared in accordance with accounting principles
generally accepted in the United States (GAAP). The
financial information contained within our statements is, to a
significant extent, based on measures of the financial effects
of transactions and events that have already occurred.
19
A variety of factors could affect the ultimate value that is
obtained either when earning income, recognizing an expense,
recovering an asset or relieving a liability. We use historical
loss factors as one factor in determining the inherent loss that
may be present in our loan portfolio. Actual losses could differ
significantly from the historical factors that we use in our
estimates. In addition, GAAP itself may change from one
previously acceptable accounting method to another method.
Although the economics of the Companys transactions would
be the same, the timing of events that would impact the
Companys transactions could change.
ALLOWANCE FOR LOAN LOSSES.
The allowance for
loan losses is an estimate of the losses that may be sustained
in our loan portfolio. The allowance is based on three basic
principles of accounting: (i) ASC 450
Contingencies (previously Statement of Financial
Accounting Standards (SFAS) No. 5,
Accounting for Contingencies) which requires that
losses be accrued when they are probable of occurring and
estimable, (ii) ASC 310 Receivables (previously
SFAS No. 114, Accounting by Creditors for
Impairment of a Loan) which requires that losses be
accrued based on the differences between the value of
collateral, present value of future cash flows or values that
are observable in the secondary market and the loan balance and
(iii) SEC Staff Accounting Bulletin No. 102,
Selected Loan Loss Allowance Methodology and Documentation
Issues, which requires adequate documentation to support
the allowance for loan losses estimate.
The Companys allowance for loan losses has two basic
components: the specific allowance and the general allowance.
Each of these components is determined based upon estimates that
can and do change when the actual events occur. The specific
allowance is used to individually allocate an allowance for
larger balance, non-homogeneous loans. The specific allowance
uses various techniques to arrive at an estimate of loss. First,
analysis of the borrowers overall financial condition,
resources and payment record, the prospects for support from
financial guarantors, and the fair market value of collateral
are used to estimate the probability and severity of inherent
losses. Then the migration of historical default rates and loss
severities, internal risk ratings, industry and market
conditions and trends, and other environmental factors are
considered. The use of these values is inherently subjective and
our actual losses could be greater or less than the estimates.
The general allowance is used for estimating the loss on pools
of smaller-balance, homogeneous loans; including 1-4 family
mortgage loans, installment loans, other consumer loans, and
outstanding loan commitments. Also, the general allowance is
used for the remaining pool of larger balance, non-homogeneous
loans which were not allocated a specific allowance upon their
review. The general allowance begins with estimates of probable
losses inherent in the homogeneous portfolio based upon various
statistical analyses. These include analysis of historical and
peer group delinquency and credit loss experience, together with
analyses that reflect current trends and conditions. The Company
also considers trends and changes in the volume and term of
loans, changes in the credit process
and/or
lending policies and procedures, and an evaluation of overall
credit quality. The general allowance uses a historical loss
view as an indicator of future losses. As a result, even though
this history is regularly updated with the most recent loss
information, it could differ from the loss incurred in the
future. The general allowance also captures losses that are
attributable to various economic events, industry or geographic
sectors whose impact on the portfolio have occurred but have yet
to be recognized in the specific allowances.
Specifically, the Company uses both external and internal
qualitative factors when determining the non-loan-specific
allowances. The external factors utilized include: unemployment
in the Companys defined market area of Fauquier County,
Prince William County, and the City of Manassas (market
area), as well as state and national unemployment trends;
new residential construction permits for the market area;
bankruptcy statistics for the Virginia Eastern District and
trends for the United States; and foreclosure statistics for the
market area and the state. Quarterly, these external qualitative
factors as well as relevant anecdotal information are evaluated
from data compiled from local periodicals such as
The
Washington Post, The Fauquier Times Democrat
, and
The
Bull Run Observer
, which cover the Companys defined
market area. Additionally, data is gathered from the
Federal
Reserve Beige Book for the Richmond Federal Reserve
District
,
Global Insight
s monthly economic
review, the George Mason School of Public Policy Center for
Regional Analysis, and daily economic updates from various other
sources. Internal Bank data utilized includes: loans past due
aging statistics, nonperforming loan trends, trends in
collateral values, loan concentrations, loan review status
downgrade trends, and lender turnover and experience trends.
Both external and internal data is analyzed on a rolling six
quarter basis to determine risk profiles for each qualitative
factor. Ratings are assigned through a defined matrix to
calculate the allowance consistent with authoritative accounting
literature. A narrative summary of the reserve allowance is
produced quarterly and reported directly to the Companys
board of directors. The Companys application of these
qualitative factors to the allowance for loan losses has been
consistent over the reporting period.
The Company employs an independent outsourced loan review
function, which annually substantiates
and/or
adjusts internally generated risk ratings and loan impairment
calculations. This independent review is reported
20
directly to the Companys board of directors audit
committee, and the results of this review are factored into the
calculation of the allowance for loan losses.
EXECUTIVE
OVERVIEW
This discussion is intended to focus on certain financial
information regarding the Company and the Bank and may not
contain all the information that is important to the reader. The
purpose of this discussion is to provide the reader with a more
thorough understanding of our financial statements. As such,
this discussion should be read carefully in conjunction with the
consolidated financial statements and accompanying notes
contained elsewhere in this report.
The Bank is the primary independent community bank in its
immediate market area as measured by deposit market share. It
seeks to be the primary financial service provider for its
market area by providing the right mix of consistently high
quality customer service, efficient technological support,
value-added products, and a strong commitment to the community.
Net income of $3.42 million in 2009 was a 6.4% decrease
from 2008 net income of $3.65 million. The Company and
the Banks primary operating businesses are in commercial
and retail lending, deposit accounts and core deposits, and
assets under WMS management. Loans, net of reserve, increased
6.5% from year-end 2008 to year-end 2009, compared with an
increase of 6.3% from year-end 2007 to year-end 2008. Deposits
increased 16.4% from year-end 2008 to year-end 2009, compared
with a decrease of 1.1% from year-end 2007 to year-end 2008. The
market value of assets under WMS management increased 24.6% from
2008 to 2009, but decreased 18.1% from 2007 to 2008. The changes
in assets under WMS management reflect, in large part, the
changes in the overall U.S. and international bond and
stock markets.
Net interest income is the largest component of net income, and
equals the difference between income generated on
interest-earning assets and interest expense incurred on
interest-bearing liabilities. Future trends regarding net
interest income are dependent on the absolute level of market
interest rates, the shape of the yield curve, the amount of lost
income from non-performing assets, the amount of prepaying
loans, the mix and amount of various deposit types, and many
other factors, as well as the overall volume of interest-earning
assets. These factors are individually difficult to predict, and
when taken together, the uncertainty of future trends compounds.
Based on managements current projections, net interest
income may increase in 2010 as average interest-earning assets
increase, but this may be offset in part or in whole by a
possible contraction in the Banks net interest margin
resulting from competitive market conditions and a flat or
inverted yield curve. A steeper yield curve is projected to
result in an increase in net interest income, while a flatter or
inverted yield curve is projected to result in a decrease in net
interest income. The Bank is also subject to a moderate decline
in net interest income due to the overall increase in market
interest rates.
The Banks non-performing assets totaled $7.1 million
or 1.24% of total assets at December 31, 2009, as compared
with $4.3 million or 0.83% of total assets at
December 31, 2008. The provision for loan losses was
$1.7 million for 2009 compared with $3.2 million for
2008. Loan chargeoffs, net of recoveries, totaled
$1.0 million or 0.22% of total average loans for 2009,
compared with $2.6 million or 0.62% of total average loans
for 2008.
Management seeks to continue the expansion of its branch
network. The Bank opened new branch offices in Bristow, Virginia
and Haymarket, Virginia, its ninth and tenth full-service branch
offices, respectively, during 2009. The Bank is looking toward
these new retail markets for growth in deposits and WMS income.
Management seeks to increase the level of its fee income WMS
through the increase of its market share within its marketplace.
21
The following table presents a quarterly summary of earnings for
the last two years.
EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 2009
|
|
|
Three Months Ended 2008
|
|
|
|
Dec. 31
|
|
|
Sep. 30
|
|
|
June 30
|
|
|
Mar. 31
|
|
|
Dec. 31
|
|
|
Sep. 30
|
|
|
June 30
|
|
|
Mar. 31
|
|
|
|
(In thousands, except per share data)
|
|
|
Interest income
|
|
$
|
7,273
|
|
|
$
|
7,136
|
|
|
$
|
6,858
|
|
|
$
|
6,807
|
|
|
$
|
7,098
|
|
|
$
|
7,268
|
|
|
$
|
7,126
|
|
|
$
|
7,344
|
|
Interest expense
|
|
|
1,591
|
|
|
|
1,624
|
|
|
|
1,712
|
|
|
|
1,872
|
|
|
|
2,258
|
|
|
|
2,351
|
|
|
|
2,194
|
|
|
|
2,584
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
|
5,682
|
|
|
|
5,512
|
|
|
|
5,146
|
|
|
|
4,935
|
|
|
|
4,840
|
|
|
|
4,917
|
|
|
|
4,932
|
|
|
|
4,760
|
|
Provision for loan losses
|
|
|
790
|
|
|
|
360
|
|
|
|
360
|
|
|
|
200
|
|
|
|
1,506
|
|
|
|
431
|
|
|
|
834
|
|
|
|
456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
for loan losses
|
|
|
4,892
|
|
|
|
5,152
|
|
|
|
4,786
|
|
|
|
4,735
|
|
|
|
3,334
|
|
|
|
4,486
|
|
|
|
4,098
|
|
|
|
4,304
|
|
Other income
|
|
|
1,382
|
|
|
|
1,394
|
|
|
|
1,400
|
|
|
|
1,124
|
|
|
|
1,368
|
|
|
|
1,184
|
|
|
|
1,586
|
|
|
|
1,499
|
|
Securities gains (losses)
|
|
|
(360
|
)
|
|
|
(246
|
)
|
|
|
(166
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense
|
|
|
4,880
|
|
|
|
5,021
|
|
|
|
5,024
|
|
|
|
4,594
|
|
|
|
3,793
|
|
|
|
4,256
|
|
|
|
4,395
|
|
|
|
4,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
1,034
|
|
|
|
1,279
|
|
|
|
996
|
|
|
|
1,265
|
|
|
|
909
|
|
|
|
1,414
|
|
|
|
1,289
|
|
|
|
1,407
|
|
Income tax expense
|
|
|
219
|
|
|
|
323
|
|
|
|
272
|
|
|
|
342
|
|
|
|
142
|
|
|
|
479
|
|
|
|
347
|
|
|
|
398
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
815
|
|
|
$
|
956
|
|
|
$
|
724
|
|
|
$
|
923
|
|
|
$
|
767
|
|
|
$
|
935
|
|
|
$
|
942
|
|
|
$
|
1,009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share, basic
|
|
$
|
0.22
|
|
|
$
|
0.27
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.26
|
|
|
$
|
0.27
|
|
|
$
|
0.29
|
|
Net income per share, diluted
|
|
$
|
0.23
|
|
|
$
|
0.26
|
|
|
$
|
0.20
|
|
|
$
|
0.26
|
|
|
$
|
0.22
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
$
|
0.28
|
|
2009
COMPARED WITH 2008
Net income of $3.42 million in 2009 was a 6.4% decrease
from 2008 net income of $3.65 million. Earnings per
share on a fully diluted basis were $0.95 in 2009 compared to
$1.03 in 2008. Profitability as measured by return on average
equity decreased from 8.65% in 2008 to 8.08% in 2009.
Profitability as measured by return on average assets decreased
from 0.73% in 2008 to 0.64% in 2009. The year to year decline in
net income was primarily due to the $2.68 million increase
in operating expenses from 2008 to 2009, partially offset by the
$1.83 million increase in net interest income.
2008
COMPARED WITH 2007
Net income of $3.65 million in 2008 was a 26.3% decrease
from 2007 net income of $4.95 million. Earnings per
share on a fully diluted basis were $1.03 in 2008 compared to
$1.39 in 2007. Profitability as measured by return on average
equity decreased from 12.16% in 2007 to 8.65% in 2008.
Profitability as measured by return on average assets decreased
from 1.01% in 2007 to 0.73% in 2008.
NET
INTEREST INCOME AND EXPENSE
2009
COMPARED WITH 2008
Net interest income increased $1.83 million or 9.4% to
$21.28 million for the year ended December 31, 2009
from $19.45 million for the year ended December 31,
2008. The increase in net interest income was due to the
Companys net interest margin increasing from 4.25% in 2008
to 4.30% in 2009, and the impact of total average earning assets
increasing from $465.4 million in 2008 to
$502.6 million in 2009. The percentage of average earning
assets to total assets increased in 2009 to 93.8% from 92.9% in
2008.
Total interest income decreased $764,000 or 2.6% to
$28.07 million in 2009 from $28.84 million in 2008.
This decrease was due to the 61 basis point decrease in the
average yield on assets, partially offset by the increase in
total average earning assets of $37.2 million or 8.0%, from
2008 to 2009. The yield on earning assets declined from 6.27% in
2008 to 5.66% in 2009 due to the decline in market interest
rates in the economy at large over the last two years.
22
Average loan balances increased 6.9% from $424.7 million in
2008 to $454.1 million in 2009. The tax-equivalent average
yield on loans decreased to 5.88% in 2009 compared with 6.41% in
2008. Together, this resulted in a $471,000 decrease in interest
and fee income from loans for 2009 compared with 2008.
Average investment security balances decreased $146,000 from
$37.4 million in 2008 to $37.3 million in 2009. The
tax-equivalent average yield on investments decreased from 5.20%
in 2008 to 4.57% in 2009. Together, there was a decrease in
interest and dividend income on security investments of $244,000
or 13.4%, from $1.83 million in 2008 to $1.58 million
in 2009. On a tax-equivalent basis, the
year-to-year
decrease in interest and dividend income on security investments
was $242,000.
Interest income on deposits at other banks decreased from
$36,000 in 2008 to $20,000 in 2009 due to the decline in
interest rates paid on these deposits from 1.77% in 2008 to
0.18% in 2009. Interest income on federal funds sold decreased
from $33,000 during 2008 to less than $1,000 during 2009 as
average balances and yield declined $1.1 million and
244 basis points, respectively, from 2008 to 2009.
Total interest expense decreased $2.59 million or 27.6%
from $9.39 million in 2008 to $6.80 million in 2009
primarily due to the decline in market interest rates in the
economy. Interest paid on deposits decreased $1.70 million
or 23.3% from $7.30 million in 2008 to $5.60 million
in 2009. Average time deposit balances increased
$55.8 million from 2008 to 2009 while the average rate on
time deposits decreased from 3.67% to 2.55% resulting in an
increase of $39,000 in interest expense from 2008 to 2009.
Average NOW deposit balances decreased $5.7 million from
2008 to 2009 while the average rate on NOW accounts decreased
from 0.95% to 0.46% resulting in $439,000 less interest expense
in 2009. Average money market account deposit balances decreased
$24.0 million from 2008 to 2009 while the average rate on
money market account deposits decreased from 2.03% to 0.81%
resulting in $1.30 million less interest expense in 2009.
Interest expense on federal funds purchased decreased $77,000
from 2008 to 2009 due to the decline in the average rate paid
from 2.18% in 2008 to 1.19% in 2009, as well as the decline in
average federal funds borrowed from $5.4 million in 2008 to
$3.5 million in 2009. Interest expense on FHLB of Atlanta
advances decreased $719,000 from 2008 to 2009 due to the decline
in the average rate paid from 3.66% in 2008 to 1.96% in 2009,
partially offset by the $5.2 million increase in average
FHLB advances. The average rate on total interest-bearing
liabilities decreased from 2.42% in 2008 to 1.61% in 2009.
2008
COMPARED WITH 2007
Net interest income increased $524,000 or 2.8% to
$19.45 million for the year ended December 31, 2008
from $18.93 million for the year ended December 31,
2007. The increase in net interest income was due to the
Companys net interest margin increasing from 4.19% in 2007
to 4.25% in 2008, and the impact of total average earning assets
increasing from $457.5 million in 2007 to
$465.4 million in 2008. The percentage of average earning
assets to total assets decreased in 2008 to 92.9% from 93.1% in
2007.
Total interest income decreased $2.36 million or 7.6% to
$28.84 million in 2008 from $31.19 million in 2007.
This decrease was due to the 60 basis point decrease in the
average yield on assets, partially offset by the increase in
total average earning assets of $7.9 million or 1.7%, from
2007 to 2008. The yield on earning assets declined from 6.87% in
2007 to 6.27% in 2008 due to the decline in market interest
rates in the economy at large.
Average loan balances increased 2.2% from $415.5 million in
2007 to $424.7 million in 2008. The tax-equivalent average
yield on loans decreased to 6.39% in 2008 compared with 7.07% in
2007. Together, this resulted in a $2.22 million decrease
in interest and fee income from loans for 2008 compared with
2007.
Average investment security balances decreased $1.9 million
from $39.3 million in 2007 to $37.4 million in 2008.
The tax-equivalent average yield on investments increased from
5.00% in 2007 to 5.20% in 2008. Together, there was a decrease
in interest and dividend income on security investments of
$77,000 or 4.0%, from $1.90 million in 2007 to
$1.83 million in 2008. On a tax-equivalent basis, the
year-to-year
decrease in interest and dividend income on security investments
was $16,000. Interest income on federal funds sold decreased
$58,000 from 2007 to 2008 as average balances and yield declined
$573,000 and 242 basis points, respectively, from 2007 to
2008.
23
Total interest expense decreased $2.88 million or 23.5%
from $12.27 million in 2007 to $9.39 million in 2008
primarily due to the decline in market interest rates in the
economy. Interest paid on deposits decreased $2.55 million
or 25.9% from $9.85 million in 2007 to $7.30 million
in 2008. Average money market account balances decreased
$7.7 million from 2007 to 2008 while their average rate
decreased from 3.31% to 2.03% over the same period resulting in
$1.41 million less interest expense in 2008. Average time
deposit balances decreased $1.4 million from 2007 to 2008
while the average rate on time deposits decreased from 4.44% to
3.67% resulting in $1.02 million less interest expense in
2008. Average NOW deposit balances increased $11.9 million
from 2007 to 2008 while the average rate on NOW accounts
decreased from 1.27% to 0.95% resulting in $124,000 less
interest expense in 2008.
Interest expense on federal funds purchased decreased $125,000
from 2007 to 2008 due to the decline in the average rate paid
from 5.42% in 2007 to 2.18% in 2008. Interest expense on FHLB of
Atlanta advances decreased $33,000 from 2007 to 2008 due to the
decline in the average rate paid from 5.28% in 2007 to 3.66% in
2008, partially offset by the $14.3 million increase in
average FHLB advances. The average rate on total
interest-bearing liabilities decreased from 3.30% in 2007 to
2.42% in 2008.
24
The following table sets forth information relating to the
Companys average balance sheet and reflects the average
yield on assets and average cost of liabilities for the periods
indicated and the average yields and rates paid for the periods
indicated. These yields and costs are derived by dividing income
or expense by the average daily balances of assets and
liabilities, respectively, for the periods presented.
AVERAGE
BALANCES, INCOME AND EXPENSES, AND AVERAGE YIELDS AND
RATES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12 Months Ended
|
|
|
12 Months Ended
|
|
|
12 Months Ended
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
Average
|
|
|
Income/
|
|
|
Average
|
|
|
|
Balances
|
|
|
Expense
|
|
|
Rate
|
|
|
Balances
|
|
|
Expense
|
|
|
Rate
|
|
|
Balances
|
|
|
Expense
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
$
|
442,230
|
|
|
$
|
26,014
|
|
|
|
5.88
|
%
|
|
$
|
414,000
|
|
|
$
|
26,540
|
|
|
|
6.41
|
%
|
|
$
|
406,545
|
|
|
$
|
28,802
|
|
|
|
7.08
|
%
|
Tax-exempt(1)
|
|
|
9,682
|
|
|
|
694
|
|
|
|
7.18
|
%
|
|
|
8,304
|
|
|
|
610
|
|
|
|
7.35
|
%
|
|
|
7,613
|
|
|
|
554
|
|
|
|
7.28
|
%
|
Nonaccrual(2)
|
|
|
2,185
|
|
|
|
|
|
|
|
|
|
|
|
2,405
|
|
|
|
|
|
|
|
|
|
|
|
1,329
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Loans
|
|
|
454,097
|
|
|
|
26,708
|
|
|
|
5.88
|
%
|
|
|
424,709
|
|
|
|
27,150
|
|
|
|
6.39
|
%
|
|
|
415,487
|
|
|
|
29,356
|
|
|
|
7.07
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
31,710
|
|
|
|
1,344
|
|
|
|
4.24
|
%
|
|
|
32,077
|
|
|
|
1,591
|
|
|
|
4.96
|
%
|
|
|
36,679
|
|
|
|
1,781
|
|
|
|
4.86
|
%
|
Tax-exempt(1)
|
|
|
5,583
|
|
|
|
361
|
|
|
|
6.46
|
%
|
|
|
5,362
|
|
|
|
356
|
|
|
|
6.64
|
%
|
|
|
2,619
|
|
|
|
182
|
|
|
|
6.95
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities
|
|
|
37,293
|
|
|
|
1,705
|
|
|
|
4.57
|
%
|
|
|
37,439
|
|
|
|
1,947
|
|
|
|
5.20
|
%
|
|
|
39,298
|
|
|
|
1,963
|
|
|
|
5.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits in banks
|
|
|
11,109
|
|
|
|
20
|
|
|
|
0.18
|
%
|
|
|
2,030
|
|
|
|
36
|
|
|
|
1.77
|
%
|
|
|
921
|
|
|
|
34
|
|
|
|
3.69
|
%
|
Federal funds sold
|
|
|
79
|
|
|
|
|
|
|
|
0.25
|
%
|
|
|
1,227
|
|
|
|
33
|
|
|
|
2.69
|
%
|
|
|
1,800
|
|
|
|
92
|
|
|
|
5.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets
|
|
|
502,578
|
|
|
|
28,433
|
|
|
|
5.66
|
%
|
|
|
465,405
|
|
|
|
29,166
|
|
|
|
6.27
|
%
|
|
|
457,506
|
|
|
|
31,445
|
|
|
|
6.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: Reserve for loan losses
|
|
|
(5,115
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,359
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,451
|
)
|
|
|
|
|
|
|
|
|
Cash and due from banks
|
|
|
5,536
|
|
|
|
|
|
|
|
|
|
|
|
14,115
|
|
|
|
|
|
|
|
|
|
|
|
15,037
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment, net
|
|
|
10,967
|
|
|
|
|
|
|
|
|
|
|
|
8,226
|
|
|
|
|
|
|
|
|
|
|
|
7,399
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
21,549
|
|
|
|
|
|
|
|
|
|
|
|
17,722
|
|
|
|
|
|
|
|
|
|
|
|
16,057
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
535,515
|
|
|
|
|
|
|
|
|
|
|
$
|
501,109
|
|
|
|
|
|
|
|
|
|
|
$
|
491,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES & SHAREHOLDERS EQUITY:
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
$
|
64,098
|
|
|
|
|
|
|
|
|
|
|
$
|
67,541
|
|
|
|
|
|
|
|
|
|
|
$
|
75,446
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
78,547
|
|
|
|
360
|
|
|
|
0.46
|
%
|
|
|
84,294
|
|
|
|
799
|
|
|
|
0.95
|
%
|
|
|
72,403
|
|
|
|
923
|
|
|
|
1.27
|
%
|
Money market accounts
|
|
|
66,146
|
|
|
|
535
|
|
|
|
0.81
|
%
|
|
|
90,184
|
|
|
|
1,830
|
|
|
|
2.03
|
%
|
|
|
97,901
|
|
|
|
3,241
|
|
|
|
3.31
|
%
|
Savings accounts
|
|
|
38,190
|
|
|
|
141
|
|
|
|
0.37
|
%
|
|
|
31,482
|
|
|
|
148
|
|
|
|
0.47
|
%
|
|
|
32,499
|
|
|
|
137
|
|
|
|
0.42
|
%
|
Time deposits
|
|
|
179,204
|
|
|
|
4,563
|
|
|
|
2.55
|
%
|
|
|
123,424
|
|
|
|
4,524
|
|
|
|
3.67
|
%
|
|
|
124,850
|
|
|
|
5,547
|
|
|
|
4.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits
|
|
|
362,087
|
|
|
|
5,599
|
|
|
|
1.55
|
%
|
|
|
329,384
|
|
|
|
7,301
|
|
|
|
2.22
|
%
|
|
|
327,653
|
|
|
|
9,848
|
|
|
|
3.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased
|
|
|
3,462
|
|
|
|
41
|
|
|
|
1.19
|
%
|
|
|
5,411
|
|
|
|
118
|
|
|
|
2.18
|
%
|
|
|
4,484
|
|
|
|
243
|
|
|
|
5.42
|
%
|
Federal Home Loan Bank advances
|
|
|
53,586
|
|
|
|
1,050
|
|
|
|
1.96
|
%
|
|
|
48,398
|
|
|
|
1,769
|
|
|
|
3.66
|
%
|
|
|
34,107
|
|
|
|
1,802
|
|
|
|
5.28
|
%
|
Capital securities of subsidiary trust
|
|
|
4,124
|
|
|
|
109
|
|
|
|
2.64
|
%
|
|
|
4,124
|
|
|
|
200
|
|
|
|
4.85
|
%
|
|
|
5,118
|
|
|
|
375
|
|
|
|
7.33
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
|
423,259
|
|
|
|
6,799
|
|
|
|
1.61
|
%
|
|
|
387,317
|
|
|
|
9,388
|
|
|
|
2.42
|
%
|
|
|
371,362
|
|
|
|
12,268
|
|
|
|
3.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
5,846
|
|
|
|
|
|
|
|
|
|
|
|
4,038
|
|
|
|
|
|
|
|
|
|
|
|
4,011
|
|
|
|
|
|
|
|
|
|
Shareholders equity
|
|
|
42,312
|
|
|
|
|
|
|
|
|
|
|
|
42,213
|
|
|
|
|
|
|
|
|
|
|
|
40,729
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities & Shareholders Equity
|
|
$
|
535,515
|
|
|
|
|
|
|
|
|
|
|
$
|
501,109
|
|
|
|
|
|
|
|
|
|
|
$
|
491,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest spread
|
|
|
|
|
|
$
|
21,634
|
|
|
|
4.05
|
%
|
|
|
|
|
|
$
|
19,778
|
|
|
|
3.84
|
%
|
|
|
|
|
|
$
|
19,177
|
|
|
|
3.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense as a percent of average earning assets
|
|
|
|
|
|
|
|
|
|
|
1.35
|
%
|
|
|
|
|
|
|
|
|
|
|
2.02
|
%
|
|
|
|
|
|
|
|
|
|
|
2.68
|
%
|
Net interest margin
|
|
|
|
|
|
|
|
|
|
|
4.30
|
%
|
|
|
|
|
|
|
|
|
|
|
4.25
|
%
|
|
|
|
|
|
|
|
|
|
|
4.19
|
%
|
|
|
|
(1)
|
|
Income and rates on non-taxable assets are computed on a tax
equivalent basis using a federal tax rate of 34%.
|
|
(2)
|
|
Nonaccrual loans are included in the average balance of total
loans and total earning assets.
|
25
RATE/VOLUME
ANALYSIS
The following table sets forth certain information regarding
changes in interest income and interest expense of the Company
for the periods indicated. For each category of interest-earning
asset and interest-bearing liability, information is provided on
changes attributable to changes in volume (change in volume
multiplied by old rate); and changes in rates (change in rate
multiplied by old volume). Changes in rate-volume, which cannot
be separately identified, are allocated proportionately between
changes in rate and changes in volume.
RATE/VOLUME
VARIANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009 Compared to 2008
|
|
|
2008 Compared to 2007
|
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
|
|
|
Due to
|
|
|
Due to
|
|
|
|
Change
|
|
|
Volume
|
|
|
Rate
|
|
|
Change
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(In thousands)
|
|
|
INTEREST INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans; taxable
|
|
$
|
(527
|
)
|
|
$
|
1,810
|
|
|
$
|
(2,337
|
)
|
|
$
|
(2,261
|
)
|
|
$
|
528
|
|
|
$
|
(2,789
|
)
|
Loans; tax-exempt(1)
|
|
|
85
|
|
|
|
101
|
|
|
|
(16
|
)
|
|
|
56
|
|
|
|
50
|
|
|
|
6
|
|
Securities; taxable
|
|
|
(247
|
)
|
|
|
(18
|
)
|
|
|
(229
|
)
|
|
|
(190
|
)
|
|
|
(223
|
)
|
|
|
33
|
|
Securities; tax-exempt(1)
|
|
|
5
|
|
|
|
15
|
|
|
|
(10
|
)
|
|
|
174
|
|
|
|
191
|
|
|
|
(17
|
)
|
Deposits in banks
|
|
|
(16
|
)
|
|
|
161
|
|
|
|
(177
|
)
|
|
|
2
|
|
|
|
41
|
|
|
|
(39
|
)
|
Federal funds sold
|
|
|
(33
|
)
|
|
|
(31
|
)
|
|
|
(2
|
)
|
|
|
(59
|
)
|
|
|
(29
|
)
|
|
|
(30
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Income
|
|
|
(733
|
)
|
|
|
2,038
|
|
|
|
(2,771
|
)
|
|
|
(2,278
|
)
|
|
|
558
|
|
|
|
(2,836
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTEREST EXPENSE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
(439
|
)
|
|
|
(54
|
)
|
|
|
(385
|
)
|
|
|
(124
|
)
|
|
|
152
|
|
|
|
(276
|
)
|
Money market accounts
|
|
|
(1,294
|
)
|
|
|
(488
|
)
|
|
|
(806
|
)
|
|
|
(1,411
|
)
|
|
|
(255
|
)
|
|
|
(1,156
|
)
|
Savings accounts
|
|
|
(7
|
)
|
|
|
32
|
|
|
|
(39
|
)
|
|
|
11
|
|
|
|
(4
|
)
|
|
|
15
|
|
Time deposits
|
|
|
38
|
|
|
|
2,045
|
|
|
|
(2,007
|
)
|
|
|
(1,023
|
)
|
|
|
(63
|
)
|
|
|
(960
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
(77
|
)
|
|
|
(43
|
)
|
|
|
(34
|
)
|
|
|
(125
|
)
|
|
|
50
|
|
|
|
(175
|
)
|
Federal Home Loan Bank advances
|
|
|
(719
|
)
|
|
|
190
|
|
|
|
(909
|
)
|
|
|
(33
|
)
|
|
|
755
|
|
|
|
(788
|
)
|
Capital securities of subsidiary trust
|
|
|
(91
|
)
|
|
|
|
|
|
|
(91
|
)
|
|
|
(175
|
)
|
|
|
(73
|
)
|
|
|
(102
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Interest Expense
|
|
|
(2,589
|
)
|
|
|
1,682
|
|
|
|
(4,271
|
)
|
|
|
(2,880
|
)
|
|
|
562
|
|
|
|
(3,442
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Income
|
|
$
|
1,856
|
|
|
$
|
356
|
|
|
$
|
1,500
|
|
|
$
|
602
|
|
|
$
|
(4
|
)
|
|
$
|
606
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Income and rates on non-taxable assets are computed on a tax
equivalent basis using a federal tax rate of 34%.
|
PROVISION
FOR LOAN LOSSES, ALLOWANCE FOR LOAN LOSSES, AND ASSET
QUALITY
The provision for loan losses was $1.71 million for 2009,
$3.23 million for 2008 and $717,000 for 2007. The amount of
the provision for loan loss for 2009, 2008, and 2007 was based
upon managements continual evaluation of the adequacy of
the allowance for loan losses, which encompasses the overall
risk characteristics of the loan portfolio, trends in the
Banks delinquent and non-performing loans, estimated
values of collateral, and the impact of economic conditions on
borrowers. Greater weight is given to the loss history by loan
category, prolonged changes in portfolio delinquency trends by
loan category, and changes in economic trends. There can be no
assurances, however, that future losses will not exceed
estimated amounts, or that increased amounts of provisions for
loan losses will not be required in future periods.
The decrease in the provision for loan losses from 2008 to 2009
was largely in response to the decrease in net loan charge-offs
in 2009. The increase in the provision for loan losses from 2007
to 2008 was largely in response to the increase in net loan
charge-offs in 2008, as well as the impact of a slowing economy,
declining real estate values, and continued growth in new loan
originations during 2008. Loan charge-offs, net of recoveries,
totaled $1.0 million
26
for 2009, $2.6 million for 2008, and $1.0 million for
2007. Loan charge-offs during 2009 were largely provided for in
the allowance during 2008.
LOAN
PORTFOLIO
At December 31, 2009, 2008, and 2007, net loans accounted
for 81.4%, 84.5%, and 83.5% of total assets, respectively, and
were the largest category of the Companys earning assets.
Loans are shown on the balance sheets net of unearned discounts
and the allowance for loan losses. Interest is computed by
methods that result in level rates of return on principal. Loans
are charged-off when deemed by management to be uncollectible,
after taking into consideration such factors as the current
financial condition of the customer and the underlying
collateral and guarantees.
Authoritative accounting guidance requires that the impairment
of loans that have been separately identified for evaluation is
to be measured based on the present value of expected future
cash flows or, alternatively, the observable market price of the
loans or the fair value of the collateral. However, for those
loans that are collateral dependent (that is, if repayment of
those loans is expected to be provided solely by the underlying
collateral) and for which management has determined foreclosure
is probable, the measure of impairment is to be based on the net
realizable value of the collateral. The guidance also requires
certain disclosures about investments in impaired loans and the
allowance for loan losses and interest income recognized on
loans.
A loan is considered impaired when there is an identified
weakness that may reasonably limit the Banks ability to
collect all principal and interest amounts according to the
contractual terms of the loan agreement. Factors involved in
determining impairment include, but are not limited to, expected
future cash flows, financial condition of the borrower, and the
current economic conditions. A performing loan may be considered
impaired if the factors above indicate a need for impairment. A
loan on non-accrual status may not necessarily be impaired if it
is in the process of collection or if the shortfall in payment
is insignificant. A delay of less than 30 days or a
shortfall of less than 5% of the required principal and interest
payments generally is considered insignificant and
would not indicate an impairment situation, if in
managements judgment the loan will be paid in full. Loans
that meet the regulatory definitions of doubtful or loss
generally qualify as impaired loans under authoritative
accounting guidance. As is the case for all loans, charge-offs
for impaired loans occur when the loan or portion of the loan is
determined to be uncollectible.
The Bank considers all consumer installment loans and
residential mortgage loans to be homogenous loans. These loans
are not subject to individual impairment under authoritative
accounting guidance.
ASSET
QUALITY
Non-performing assets, in most cases, consist of loans, other
real estate owned, repossessed property such as automobiles and
pooled trust preferred securities that are 90 days or more
past due and for which the accrual of interest has been
discontinued. Management evaluates all loans and investments
that are 90 days or more past due, as well as borrowers
that have suffered financial distress, to determine if they
should be placed on non-accrual status. Factors considered by
management include the net realizable value of collateral, if
any, and other resources of the borrower that may be available
to satisfy the delinquency.
Loans are placed on non-accrual status when they have been
specifically determined to be impaired or when principal or
interest is delinquent for 90 days or more, unless the
loans are well secured and in the process of collection. Any
unpaid interest previously accrued on such loans is reversed
from income. Interest income generally is not recognized on
specific impaired loans unless the likelihood of further loss is
remote. Interest payments received on such loans are applied as
a reduction of the loan principal balance. Interest income on
other non-accrual loans is recognized only to the extent of
interest payments received.
Non-performing assets totaled $7.1 million or 1.24% of
total assets at December 31, 2009, as compared with
$4.3 million or 0.83% of total assets at December 31,
2008 and $2.1 million, or 0.43% of total assets at
December 31, 2007. Included in non-performing assets at
December 31, 2009 were $1.1 million of non-performing
pooled trust preferred securities, as well as $2.5 million
of other real estate owned , $3.4 million of nonaccrual
loans and $54,000 of repossessed autos.
27
Non-performing loans, other real estate owned, and other
repossessed assets totaled $5.9 million or 1.26% of total
loans, other real estate owned, and other repossessed assets at
December 31, 2009, as compared with $4.3 million or
0.97% of total loans, other real estate owned, and other
repossessed assets at December 31, 2008 and
$2.1 million, or 0.51% of total loans, other real estate
owned, and other repossessed assets at December 31, 2007.
The allowance for loan losses as a percentage of non-performing
loans was 160.8%, 395.7% and 219.6% at December 31, 2009,
2008 and 2007, respectively. The reason for the decline in this
coverage ratio from 2008 to 2009 was primarily due to the
underlying collateral value of the new loans added to
non-performing in 2009, and the relative levels of allowance
needed for these specific loans. Specifically, non-performing
loans increased $2.2 million from 2008 to 2009 primarily
due to the addition of three commercial real estate loans
totaling $2.2 million. The allowance for loan losses
specifically allocated for these three loans totaled
approximately $287,000, or a coverage ratio of approximately 13%.
The number of non-performing loan relationships decreased from
thirty-two at December 31, 2007 to nineteen at
December 31, 2008, and twenty at December 31, 2009.
The reduction in the number of non-performing loan relationships
from the end of 2007 to the end of 2008 and continued into 2009
was primarily due to the reduction in non-performing consumer
loans, primarily auto loans, over that same time period. The
Banks other real estate owned consists of two properties
with a total value, net of cost to sell, of $2,480,000 at
December 31, 2009 compared with two properties with a total
value, net of cost to sell, of $3,034,000 at December 31,
2008 and none at 2007. At December 31, 2009, one property
has a net value of approximately $2.03 million and consists
of 47 acres of undeveloped land in Opal, Virginia, and the
second property has a net value of $451,000 and consists of a
single family house located in Haymarket, Virginia.
Loans that were 90 days past due and accruing interest
totaled $354,000, $102,000, $770,000 at December 31, 2009,
2008, and 2007, respectively. No loss is anticipated on any loan
90 days past due and accruing interest.
Additionally, there were seven loans totaling $855,000 that were
accruing interest at December 31, 2009, but which were
considered impaired and were allocated $355,000 of specific loan
loss reserves. There are no loans, other than those disclosed
above as either non-performing or impaired, where information
known about the borrower has caused management to have serious
doubts about the borrowers ability to repay. There was one
pooled trust preferred security with a market value of $786,000
that was current and accruing interest at December 31,
2009, but which was considered impaired.
At December 31, 2009, there are no other interest-bearing
assets that would be subject to disclosure as either
non-performing or impaired.
At December 31, 2009, no concentration of loans to
commercial borrowers engaged in similar activities exceeded 10%
of total loans. The largest industry concentrations at
December 31, 2009 were approximately 5.2% of loans to the
hospitality industry (hotels, motels, inns, etc.). For more
information regarding the Banks concentration of loans
collateralized by real estate, please refer to the discussion
under Risk Factors in Item 1A of this report
entitled We have a high concentration of loans secured by
real estate and the continued downturn in the real estate
market, for any reason, may increase our credit losses, which
would negatively affect our financial results.
Based on recently enacted regulatory guidelines, the Bank is now
required to monitor the commercial investment real estate loan
portfolio for: (a) concentrations above 100% of Tier 1
capital and loan loss reserve for construction and land loans
and (b) 300% for permanent investor real estate loans. As
of December 31, 2009, construction and land loans are
$33.9 million or 59.2% of the concentration limit, while
permanent investor real estate loans (by NAICS code) are
$118.4 million or 206.4% of the concentration level.
28
Total loans on the balance sheet are comprised of the following
classifications as of December 31, 2009, 2008, 2007, 2006,
and 2005.
LOAN
PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(In thousands)
|
|
|
Loans secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
33,003
|
|
|
$
|
38,037
|
|
|
$
|
37,204
|
|
|
$
|
33,662
|
|
|
$
|
27,302
|
|
Secured by farmland
|
|
|
948
|
|
|
|
1,293
|
|
|
|
1,365
|
|
|
|
1,365
|
|
|
|
535
|
|
1-4 family residential
|
|
|
193,709
|
|
|
|
175,791
|
|
|
|
170,983
|
|
|
|
168,310
|
|
|
|
153,997
|
|
Commercial real estate
|
|
|
186,463
|
|
|
|
160,443
|
|
|
|
132,918
|
|
|
|
134,955
|
|
|
|
120,416
|
|
Commercial and industrial loans (except those secured by real
estate)
|
|
|
29,286
|
|
|
|
39,985
|
|
|
|
38,203
|
|
|
|
41,508
|
|
|
|
35,497
|
|
Consumer loans to individuals (except those secured by real
estate)
|
|
|
10,390
|
|
|
|
15,695
|
|
|
|
24,133
|
|
|
|
31,952
|
|
|
|
38,677
|
|
All other loans
|
|
|
14,559
|
|
|
|
8,934
|
|
|
|
8,824
|
|
|
|
9,273
|
|
|
|
9,386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
468,358
|
|
|
$
|
440,178
|
|
|
$
|
413,630
|
|
|
$
|
421,025
|
|
|
$
|
385,810
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Of the $186.5 million of commercial real estate outstanding
at December 31, 2009, $100.3 million are
owner-occupied properties.
The following table sets forth certain information with respect
to the Banks non-accrual, restructured and past due loans,
as well as foreclosed assets, at the dates indicated:
NON-PERFORMING
ASSETS AND LOANS CONTRACTUALLY PAST DUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Non-accrual loans
|
|
$
|
3,410
|
|
|
$
|
1,208
|
|
|
$
|
1,906
|
|
|
$
|
1,608
|
|
|
$
|
13
|
|
Restructured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
2,480
|
|
|
|
3,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other repossessed assets owned
|
|
|
54
|
|
|
|
33
|
|
|
|
222
|
|
|
|
140
|
|
|
|
182
|
|
Non-performing corporate bond investments, at fair value
|
|
$
|
1,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
7,070
|
|
|
$
|
4,275
|
|
|
$
|
2,128
|
|
|
$
|
1,748
|
|
|
$
|
195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days accruing interest
|
|
$
|
354
|
|
|
$
|
102
|
|
|
$
|
770
|
|
|
$
|
1
|
|
|
$
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses as percentage of total loans, period
end
|
|
|
1.17
|
%
|
|
|
1.09
|
%
|
|
|
1.02
|
%
|
|
|
1.07
|
%
|
|
|
1.11
|
%
|
Non-performing loans to total loans, period end
|
|
|
0.73
|
%
|
|
|
0.27
|
%
|
|
|
0.46
|
%
|
|
|
0.38
|
%
|
|
|
0.003
|
%
|
Allowance for loan losses as percentage of non-performing loans,
period end
|
|
|
160.76
|
%
|
|
|
395.70
|
%
|
|
|
219.57
|
%
|
|
|
278.05
|
%
|
|
|
Not
Meaningful
|
|
Non-performing loans, other real estate owned and other
repossessed assets as percentage of total loans, other real
estate owned and other repossessed assets, period end
|
|
|
1.26
|
%
|
|
|
0.97
|
%
|
|
|
0.51
|
%
|
|
|
0.42
|
%
|
|
|
0.05
|
%
|
Non-performing assets as percentage of total assets, period end
|
|
|
1.24
|
%
|
|
|
0.83
|
%
|
|
|
0.43
|
%
|
|
|
0.33
|
%
|
|
|
0.04
|
%
|
29
The following table sets forth certain information with respect
to the Banks past due loans:
AGE ANALYSIS
OF PAST DUE LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due as
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
Greater than
|
|
|
Total Past
|
|
|
Total
|
|
|
Percentage of
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
90 Days
|
|
|
Due
|
|
|
Loans
|
|
|
Loans
|
|
|
|
(In thousands)
|
|
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,003
|
|
|
|
0.00
|
%
|
Farmland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
948
|
|
|
|
0.00
|
%
|
1-4 Family Residential
|
|
|
1,978
|
|
|
|
469
|
|
|
|
432
|
|
|
|
2,879
|
|
|
|
193,709
|
|
|
|
1.49
|
%
|
Commercial Real Estate
|
|
|
354
|
|
|
|
123
|
|
|
|
1,720
|
|
|
|
2,197
|
|
|
|
186,463
|
|
|
|
1.18
|
%
|
Commercial and Industrial
|
|
|
781
|
|
|
|
168
|
|
|
|
764
|
|
|
|
1,713
|
|
|
|
29,286
|
|
|
|
5.85
|
%
|
Consumer
|
|
|
137
|
|
|
|
30
|
|
|
|
41
|
|
|
|
208
|
|
|
|
10,390
|
|
|
|
2.00
|
%
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,559
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,250
|
|
|
$
|
790
|
|
|
$
|
2,957
|
|
|
$
|
6,997
|
|
|
$
|
468,358
|
|
|
|
1.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due as
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
Greater than
|
|
|
Total Past
|
|
|
Total
|
|
|
Percentage of
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
90 Days
|
|
|
Due
|
|
|
Loans
|
|
|
Loans
|
|
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,037
|
|
|
|
0.00
|
%
|
Farmland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,293
|
|
|
|
0.00
|
%
|
1-4 Family Residential
|
|
|
2,429
|
|
|
|
775
|
|
|
|
|
|
|
|
3,204
|
|
|
|
175,791
|
|
|
|
1.82
|
%
|
Commercial Real Estate
|
|
|
1,637
|
|
|
|
1,545
|
|
|
|
|
|
|
|
3,182
|
|
|
|
160,443
|
|
|
|
1.98
|
%
|
Commercial and Industrial
|
|
|
268
|
|
|
|
175
|
|
|
|
453
|
|
|
|
896
|
|
|
|
39,985
|
|
|
|
2.24
|
%
|
Consumer
|
|
|
245
|
|
|
|
23
|
|
|
|
78
|
|
|
|
346
|
|
|
|
15,695
|
|
|
|
2.20
|
%
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,934
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,579
|
|
|
$
|
2,518
|
|
|
$
|
531
|
|
|
$
|
7,628
|
|
|
$
|
440,178
|
|
|
|
1.73
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Past Due as
|
|
|
|
30-59 Days
|
|
|
60-89 Days
|
|
|
Greater than
|
|
|
Total Past
|
|
|
Total
|
|
|
Percentage of
|
|
|
|
Past Due
|
|
|
Past Due
|
|
|
90 Days
|
|
|
Due
|
|
|
Loans
|
|
|
Loans
|
|
|
Secured by real estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,204
|
|
|
|
0.00
|
%
|
Farmland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,365
|
|
|
|
0.00
|
%
|
1-4 Family Residential
|
|
|
2,202
|
|
|
|
152
|
|
|
|
425
|
|
|
|
2,779
|
|
|
|
170,983
|
|
|
|
1.63
|
%
|
Commercial Real Estate
|
|
|
384
|
|
|
|
2,495
|
|
|
|
262
|
|
|
|
3,141
|
|
|
|
132,918
|
|
|
|
2.36
|
%
|
Commercial and Industrial
|
|
|
175
|
|
|
|
|
|
|
|
1,041
|
|
|
|
1,216
|
|
|
|
38,203
|
|
|
|
3.18
|
%
|
Consumer
|
|
|
215
|
|
|
|
20
|
|
|
|
362
|
|
|
|
597
|
|
|
|
24,133
|
|
|
|
2.47
|
%
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,824
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,976
|
|
|
$
|
2,667
|
|
|
$
|
2,090
|
|
|
$
|
7,733
|
|
|
$
|
413,630
|
|
|
|
1.87
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential Problem Loans:
For additional
information regarding non-performing assets and potential loan
problems, see Allowance for Loan Losses in
Note 5 of the Notes to Consolidated Financial Statements
contained herein.
30
ANALYSIS
OF LOAN LOSS EXPERIENCE
The allowance for loan losses is maintained at a level which, in
managements judgment, is adequate to absorb credit losses
inherent in the loan portfolio. The amount of the allowance is
based on managements evaluation of the collectibility of
the loan portfolio, credit concentration, trends in historical
loss experience, specific impaired loans, and current economic
conditions. Management periodically reviews the loan portfolio
to determine probable credit losses related to specifically
identified loans as well as credit losses inherent in the
remainder of the loan portfolio. Allowances for impaired loans
are generally determined based on net realizable values or the
present value of estimated cash flows. The allowance is
increased by a provision for loan losses, which is charged to
expense and reduced by charge-offs, net of recoveries. Changes
in the allowances relating to impaired loans are charged or
credited to the provision for loan losses. Because of
uncertainties inherent in the estimation process,
managements estimate of credit losses inherent in the loan
portfolio and the related allowance remains subject to change.
Additions to the allowance for loan losses, recorded as the
provision for loan losses on the Companys statements of
income, are made monthly to maintain the allowance at an
appropriate level based on managements analysis of the
inherent risk in the loan portfolio. The amount of the provision
is a function of the level of loans outstanding, the level of
non-performing loans, historical loan-loss experience, the
amount of loan losses actually charged off or recovered during a
given period and current national and local economic conditions.
At December 31, 2009, 2008, 2007, 2006, and 2005, the
allowance for loan losses was $5,482,000, $4,780,000,
$4,185,000, $4,471,000, and $4,238,000, respectively. As a
percentage of total loans, the allowance for loan losses
increased from 1.09% at December 31, 2008 to 1.17% at
December 31, 2009 as the percentage of non-performing loans
to total loans increased from 0.83% to 1.24% over the same time
period. The allowance for loan losses equaled 160.8% of
non-performing loans at December 31, 2009 compared to
395.7% one year earlier.
31
The following table summarizes the Banks loan loss
experience for each of the years ended December 31, 2009,
2008, 2007, 2006, and 2005, respectively:
ANALYSIS
OF ALLOWANCE FOR LOAN LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Allowance for loan losses, January 1,
|
|
$
|
4,780
|
|
|
$
|
4,185
|
|
|
$
|
4,471
|
|
|
$
|
4,238
|
|
|
$
|
4,060
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans charged-off:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
40
|
|
|
|
750
|
|
|
|
762
|
|
|
|
56
|
|
|
|
18
|
|
Construction
|
|
|
|
|
|
|
617
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by farmland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential real estate
|
|
|
506
|
|
|
|
807
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
298
|
|
|
|
530
|
|
|
|
301
|
|
|
|
200
|
|
|
|
330
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans charged-off
|
|
|
1,089
|
|
|
|
2,704
|
|
|
|
1,063
|
|
|
|
256
|
|
|
|
348
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recoveries:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial
|
|
|
7
|
|
|
|
12
|
|
|
|
|
|
|
|
60
|
|
|
|
10
|
|
Construction
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured by farmland
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family residential real estate
|
|
|
36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
34
|
|
|
|
60
|
|
|
|
60
|
|
|
|
69
|
|
|
|
43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans recoveries
|
|
|
81
|
|
|
|
72
|
|
|
|
60
|
|
|
|
129
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Charge-Offs
|
|
|
1,008
|
|
|
|
2,632
|
|
|
|
1,003
|
|
|
|
127
|
|
|
|
295
|
|
Provision for loan losses
|
|
|
1,710
|
|
|
|
3,227
|
|
|
|
717
|
|
|
|
360
|
|
|
|
473
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses, December 31,
|
|
$
|
5,482
|
|
|
$
|
4,780
|
|
|
$
|
4,185
|
|
|
$
|
4,471
|
|
|
$
|
4,238
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of net charge-offs to average loans
|
|
|
0.22
|
%
|
|
|
0.62
|
%
|
|
|
0.24
|
%
|
|
|
0.03
|
%
|
|
|
0.08
|
%
|
32
The following table allocates the allowance for loan losses at
December 31, 2009, 2008, 2007, 2006, and 2005 to each loan
category. The allowance has been allocated according to the
amount deemed to be reasonably necessary to provide for the
possibility of losses being incurred within the following
categories of loans at the dates indicated, although the entire
allowance balance is available to absorb any actual charge-offs
that may occur.
ALLOCATION
OF ALLOWANCE FOR LOAN LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
|
for Loan
|
|
|
of Total
|
|
|
for Loan
|
|
|
of Total
|
|
|
for Loan
|
|
|
of Total
|
|
|
|
Losses
|
|
|
Loans
|
|
|
Losses
|
|
|
Loans
|
|
|
Losses
|
|
|
Loans
|
|
|
|
(Dollars in thousands)
|
|
|
Commercial & industrial
|
|
$
|
1,039
|
|
|
|
7.26
|
%
|
|
$
|
1,323
|
|
|
|
9.10
|
%
|
|
$
|
1,334
|
|
|
|
9.24
|
%
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
186
|
|
|
|
7.05
|
%
|
|
|
231
|
|
|
|
8.66
|
%
|
|
|
317
|
|
|
|
8.99
|
%
|
Secured by farmland
|
|
|
10
|
|
|
|
0.20
|
%
|
|
|
10
|
|
|
|
0.29
|
%
|
|
|
10
|
|
|
|
0.33
|
%
|
1-4 Family residential
|
|
|
1,993
|
|
|
|
41.36
|
%
|
|
|
1,326
|
|
|
|
40.00
|
%
|
|
|
603
|
|
|
|
41.34
|
%
|
Commercial real estate
|
|
|
2,145
|
|
|
|
38.81
|
%
|
|
|
1,621
|
|
|
|
36.51
|
%
|
|
|
1,560
|
|
|
|
32.13
|
%
|
Consumer
|
|
|
99
|
|
|
|
2.22
|
%
|
|
|
259
|
|
|
|
3.41
|
%
|
|
|
356
|
|
|
|
5.83
|
%
|
All other loans
|
|
|
10
|
|
|
|
3.10
|
%
|
|
|
10
|
|
|
|
2.03
|
%
|
|
|
6
|
|
|
|
2.13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,482
|
|
|
|
100.00
|
%
|
|
$
|
4,780
|
|
|
|
100.00
|
%
|
|
$
|
4,185
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006
|
|
|
2005
|
|
|
|
Allowance
|
|
|
Percentage
|
|
|
Allowance
|
|
|
Percentage
|
|
|
|
for Loan
|
|
|
of Total
|
|
|
for Loan
|
|
|
of Total
|
|
|
|
Losses
|
|
|
Loans
|
|
|
Losses
|
|
|
Loans
|
|
|
Commercial & industrial
|
|
$
|
1,367
|
|
|
|
9.86
|
%
|
|
$
|
1,234
|
|
|
|
9.20
|
%
|
Real Estate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Construction
|
|
|
403
|
|
|
|
8.00
|
%
|
|
|
318
|
|
|
|
7.08
|
%
|
Secured by farmland
|
|
|
17
|
|
|
|
0.32
|
%
|
|
|
|
|
|
|
0.14
|
%
|
1-4 Family residential
|
|
|
475
|
|
|
|
39.98
|
%
|
|
|
479
|
|
|
|
39.92
|
%
|
Commercial real estate
|
|
|
1,741
|
|
|
|
32.05
|
%
|
|
|
1,548
|
|
|
|
31.21
|
%
|
Consumer
|
|
|
463
|
|
|
|
7.59
|
%
|
|
|
659
|
|
|
|
10.02
|
%
|
All other loans
|
|
|
5
|
|
|
|
2.20
|
%
|
|
|
|
|
|
|
2.43
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,471
|
|
|
|
100.00
|
%
|
|
$
|
4,238
|
|
|
|
100.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST
INCOME
2009
COMPARED WITH 2008
Total non-interest income decreased by $1.11 million from
$5.64 million in 2008 to $4.53 million in 2009.
Non-interest income is derived primarily from non-interest fee
income, which consists primarily of fiduciary and other Wealth
Management fees, service charges on deposit accounts, and other
fee income. Also included in non-interest income were an
impairment loss of $659,000 and $113,000 on the investment in
pooled trust preferred securities and Silverton Bank common
stock, respectively, as well as losses of $136,000 from the
Banks sale of other real estate owned. See Note 2
Securities of the Notes to Consolidated Financial
Statements for further discussion regarding the methodology for
determining impairment on the Banks investment in pooled
trust preferred securities.
Wealth Management income decreased $173,000 or 13.5% from 2008
to 2009, primarily as the result of the decrease in the market
value of the assets under management. Service charges on deposit
accounts decreased $66,000 or 2.4% to $2.71 million for
2009, compared with $2.78 million for 2008. Other service
charges,
33
commissions and fees decreased $269,000 or 14.3% from
$1.88 million in 2008 to $1.61 million in 2009
primarily due to gains of $122,000 in 2008 from the Banks
activities in the partial ownership in finance-related limited
liability corporations. During 2008, the Bank recognized the net
gain of $122,000 in the value of their partial ownership in four
different entities, primarily a $217,000 gain due to the
Banks ownership interest in Infinex, a full service
broker/dealer. Also included in other service charges,
commissions, and income is bank-owned life insurance
(BOLI) income, which was $408,000 in 2009 compared
with $410,000 in 2008. Total BOLI was $10.9 million at
December 31, 2009.
Management seeks to increase the level of its future fee income
from wealth management services and deposits through the
increase of its market share within its marketplace. This
assumes that the market value of the U.S. and international
stock markets increases. Fees from deposits may decline in 2010
as the result of changes in regulations regarding fees on
overdraft protection services.
2008
COMPARED WITH 2007
Total non-interest income decreased $176,000 from
$5.81 million in 2007 to $5.64 million in 2008.
Included in non-interest income during 2008 were an impairment
loss of $423,000 on the Freddie Mac preferred stock, as well as
gains of $122,000 from the Banks activities in the partial
ownership in finance-related limited liability corporations, and
a gain of $88,000 on the sale of investment securities.
Wealth Management income decreased $126,000 or 8.9% from 2007 to
2008, primarily as the result of the decrease in the market
value of the assets under management. Service charges on deposit
accounts decreased $25,000 or 0.9% to $2.78 million for
2008, compared with $2.80 million for 2007. Other service
charges, commissions and fees increased $283,000 or 17.7% from
$1.60 million in 2007 to $1.88 million in 2008
primarily due to gains of $122,000 from the Banks
activities in the partial ownership in finance-related limited
liability corporations. During 2008, the Bank recognized the net
gain of $122,000 in the value of their partial ownership in four
different entities, primarily a $217,000 gain due to the
Banks ownership interest in Infinex, a full service
broker/dealer. On April 30, 2008, Infinex merged with
Bankers Investments Group, LLC. As part of the merger, equity
was infused by new participants, which in turn, recapitalized
the Banks existing ownership position. Also included in
other service charges, commissions, and income is BOLI income,
which was $410,000 in 2008 compared with $393,000 in 2007. Total
BOLI was $10.4 million at December 31, 2008.
The Bank had an impairment loss of $423,000 on the Freddie Mac
preferred stock during 2008. In addition, the Bank realized
gains from sales of three securities available for sale of
$88,000. The proceeds from the sale of the three securities,
including the realized gain, amounted to $9.1 million. Two
of the securities, totaling approximately $7.0 million, had
a remaining maturity of less than seven months, while the third
security, totaling $2.0 million, had a remaining maturity
of 18 months. The proceeds of the sale were redeployed into
securities with an average assumed life of approximately five
years.
NON-INTEREST
EXPENSE
2009
COMPARED WITH 2008
Total non-interest expense increased $2.68 million or 15.9%
in 2009 compared with 2008. The primary component of this was an
increase in salaries and employees benefits of
$1.61 million, or 19.4%. The increase in salary and benefit
expense was primarily due to the reintroduction of incentive
compensation in 2009 compared with the elimination of all
cash-based incentive compensation for 2008. Cash-based incentive
compensation totaled $537,000 for 2009 as compared with nothing
in 2008 and $596,000 in 2007. Cash-based incentives are paid
based upon the Company exceeding predetermined goals established
by the Companys board of directors. These predetermined
goals include the Companys net income as a percentage of
average equity, loan growth, and transactional deposit growth.
In addition to cash-based incentives, the increase in salaries
and employees benefits also included a net increase of
$430,000 in defined benefit pension plan expense from 2008 to
2009 due to the required accounting associated with the
termination of the defined benefit pension plan effective
December 31, 2009.
34
On December 20, 2008, the Board approved the termination of
the defined benefit pension plan effective on December 31,
2009, and effective January 1, 2010, replaced the defined
benefit pension plan with an enhanced 401(k) plan. The 401(k)
expenses are projected to increase to approximately $625,000 in
2010 compared with $154,000 in 2009. Growth in 401(k) expense
after 2010 is projected to increase approximately at the same
rate of increase as salaries.
The Bank expects personnel costs, consisting primarily of salary
and benefits, to continue to be its largest non-interest
expense. As such, the most important factor with regard to
potential changes in other expenses is the expansion of staff.
The cost of any additional staff expansion, however, would be
expected to be offset by the increased revenue generated by the
additional services that the new staff would enable the Bank to
perform. During 2009, the Company increased staff by
approximately eight full-time equivalent people due to the
branches opening in Bristow and Haymarket.
Net occupancy expense increased $158,000 or 12.3%, and furniture
and equipment expense decreased $77,000 or 6.6%, from 2008 to
2009. The increase in occupancy expenses primarily reflects the
sale and temporary rental of the View Tree branch office during
2009.
Marketing expense increased $87,000 or 14.1% from 2008 to 2009
primarily due to marketing expenditures associated with the
opening of the Bristow and Haymarket branch offices.
Consulting expense, which includes legal and accounting
professional fees, increased $192,000 or 17.5% in 2009 compared
with 2008. This increase reflects increased legal fees and other
consulting fees associated with the 2009 annual meeting of
shareholders and a contested election of directors related to
the meeting.
Data processing expense decreased $113,000 or 8.6% in 2009
compared with 2008. The Bank outsources much of its data
processing to a third-party vendor. During 2009, the Bank
changed its third party data processing vendor in an effort to
improve customer service and reduce operating expenses.
The FDIC deposit insurance expense increased from $291,000 for
2008 to $866,000 for 2009, which included approximately $241,000
for the FDICs special assessment. The FDIC is required by
law any time the Deposit Insurance Fund reserve ratio falls
below 1.15%. The special assessment during 2009 was due to the
impact of increased failures of FDIC-insured financial
institutions in 2008 and 2009 on the DIF and its reserve ratio.
During the fourth quarter of 2009, the Bank prepaid its FDIC
assessment for 2010 through 2012. At December 31, 2009, the
amount of the prepayment to be amortized through
December 31, 2012 was $2,278,000.
Other operating expenses increased $252,000 or 9.0% in 2009
compared with 2008. The increase in expense primarily reflects
an increase in expenses related to the 2009 annual meeting of
shareholders and a contested election of directors related to
the meeting, as well as increased non-loan charge-offs.
2008
COMPARED WITH 2007
Total non-interest expense decreased $141,000 or 0.8% in 2008
compared with 2007. The primary component of this was a decrease
in salaries and employees benefits of $1.02 million,
or 11.0%. The decrease in salary and benefit expense was
primarily due to the elimination of all cash-based incentive
compensation for 2008, as compared with $596,000 paid in
incentive compensation in 2007, as well as a $780,000 decrease
in defined benefit pension plan expense from 2007 to 2008 due to
the termination of the defined benefit pension plan effective
January 1, 2010. Full-time equivalent personnel totaled 148
at year-end 2008 compared with 149 at year-end 2007.
Net occupancy expense increased $238,000 or 22.8%, and furniture
and equipment expense decreased $2,000 or 0.2%, from 2007 to
2008. The increase in occupancy expenses primarily reflects the
sale and temporary rental of the View Tree branch office during
2008.
Marketing expense increased $71,000 or 13.0% from 2007 to 2008
primarily due to an increase in direct mail marketing for
commercial transaction account deposits.
Consulting expense, which includes legal and accounting
professional fees, increased $180,000 or 19.6% in 2008 compared
with 2007 primarily reflecting legal and other costs associated
with loan work-outs.
35
Data processing expense increased $36,000 or 2.8% in 2008
compared with 2007. The increase in expense primarily reflects
increased deposit transactions and other data processing system
usage by the Bank.
Other operating expenses increased $353,000 or 12.9% in 2008
compared with 2007. The increase in other operating expense was
primarily due to the increase in the rate of FDIC insurance on
deposits, which increased from $47,000 in 2007 to $291,000 in
2008.
INCOME
TAXES
Income tax expense decreased by $210,000 for the year ended
December 31, 2009 compared to the year ended
December 31, 2008. Income tax expense decreased by $721,000
for the year ended December 31, 2008 compared to the year
ended December 31, 2007. The effective tax rates were 25.3%
for 2009, 27.2% for 2008, and 29.6% for 2007. The effective tax
rate differs from the statutory federal income tax rate of 34%
due to the Banks investment in tax-exempt loans and
securities, income from the BOLI purchases, and community
development tax credits.
COMPARISON
OF FINANCIAL CONDITION AT DECEMBER 31, 2009 AND DECEMBER 31,
2008
Total assets were $568.5 million at December 31, 2009,
an increase of 10.5% or $54.0 million from
$514.5 million at December 31, 2008. Balance sheet
categories reflecting significant changes included cash and due
from banks, federal funds sold, total loans, deposits, and FHLB
advances. Each of these categories, as well as investment
securities and company-obligated mandatorily redeemable capital
securities of subsidiary trust, is discussed below.
CASH AND DUE FROM BANKS and INTEREST-BEARING DEPOSITS IN
OTHER BANKS.
Non-interest-bearing cash and due
from banks was $5.7 million at December 31, 2009,
reflecting a decrease of $2.0 million from
December 31, 2008. Interest-bearing deposits in banks
increased from $3.3 million at December 31, 2008 to
$20.5 million at December 31, 2009. The increase in
interest-bearing deposits in other banks was primarily the
result of excess liquidity generated from deposit growth being
temporarily deposited at the Federal Reserve Bank of Richmond.
INVESTMENT SECURITIES.
Total investment
securities were $40.5 million at December 31, 2009,
reflecting an increase of $2.6 million from
$37.8 million at December 31, 2008. At
December 31, 2009 and 2008, all investment securities were
available for sale. The valuation allowance for the available
for sale portfolio had an unrealized loss, net of tax benefit,
of $1.58 million at December 31, 2009 compared with an
unrealized loss, net of tax benefit, of $1.61 million at
December 31, 2008. See Note 2 Securities
of the Notes to Consolidated Financial Statements for further
discussion on the market value loss on the Banks
investment securities.
At December 31, 2009, 2008 and 2007, the carrying values of
the major classifications of securities were as follows:
INVESTMENT
PORTFOLIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for Sale(1)
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
Obligations of U.S. Government corporations and agencies
|
|
$
|
28,729
|
|
|
$
|
25,772
|
|
|
$
|
22,948
|
|
Obligations of states and political subdivisions
|
|
|
5,724
|
|
|
|
5,458
|
|
|
|
5,372
|
|
Corporate Bonds
|
|
|
1,912
|
|
|
|
3,138
|
|
|
|
5,651
|
|
Mutual funds
|
|
|
312
|
|
|
|
298
|
|
|
|
286
|
|
Restricted investment Federal Home Loan Bank stock
|
|
|
3,626
|
|
|
|
2,906
|
|
|
|
2,514
|
|
FHLMC preferred stock
|
|
|
15
|
|
|
|
6
|
|
|
|
344
|
|
Other securities
|
|
|
149
|
|
|
|
261
|
|
|
|
262
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
40,467
|
|
|
$
|
37,839
|
|
|
$
|
37,377
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amounts for
available-for-sale
securities are based on fair value.
|
36
ESTIMATED
MATURITY OR NEXT RATE ADJUSTMENT DATE
The following is a schedule of estimated maturities or next rate
adjustment date and related weighted average yields of
securities at December 31, 2009:
ESTIMATED
MATURITY DISTRIBUTION AND YIELDS OF SECURITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due in One Year
|
|
|
Due After 1
|
|
|
Due After 5
|
|
|
|
or Less
|
|
|
through 5 Years
|
|
|
through 10 Years
|
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
|
(Dollars in thousands)
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. Government corporations and agencies
|
|
$
|
1,004
|
|
|
|
3.74
|
%
|
|
$
|
5,831
|
|
|
|
4.43
|
%
|
|
$
|
7,028
|
|
|
|
4.35
|
%
|
Corporate bonds
|
|
|
1,912
|
|
|
|
6.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other taxable securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total taxable
|
|
|
2,916
|
|
|
|
5.33
|
%
|
|
|
5,831
|
|
|
|
4.43
|
%
|
|
|
7,028
|
|
|
|
4.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions, tax-exempt
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
406
|
|
|
|
8.35
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities:
|
|
$
|
2,916
|
|
|
|
5.33
|
%
|
|
$
|
5,831
|
|
|
|
4.43
|
%
|
|
$
|
7,434
|
|
|
|
4.57
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Due after 10 Years
|
|
|
|
|
|
|
and Equity Securities
|
|
|
Total
|
|
|
|
Amount
|
|
|
Yield
|
|
|
Amount
|
|
|
Yield
|
|
|
Securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of U.S. Government corporations and agencies
|
|
$
|
14,866
|
|
|
|
4.03
|
%
|
|
$
|
28,729
|
|
|
|
4.18
|
%
|
Corporate bonds
|
|
|
|
|
|
|
|
|
|
|
1,912
|
|
|
|
6.17
|
%
|
Other taxable securities
|
|
|
4,102
|
|
|
|
0.00
|
%
|
|
|
4,102
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total taxable
|
|
|
18,968
|
|
|
|
3.16
|
%
|
|
|
34,743
|
|
|
|
3.80
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Obligations of states and political subdivisions, tax-exempt
|
|
|
5,318
|
|
|
|
5.89
|
%
|
|
|
5,724
|
|
|
|
6.06
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total securities:
|
|
$
|
24,286
|
|
|
|
3.76
|
%
|
|
$
|
40,467
|
|
|
|
4.12
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Excluding obligations of U.S. Government corporations and
agencies, no Bank security investment exceeded 10% of
shareholders equity.
LOANS.
Total net loan balance after allowance
for loan losses was $462.8 million at December 31,
2009, which represents an increase of $28.1 million or 6.5%
from $434.7 million at December 31, 2008. The majority
of the increase in loans was in commercial real estate loans,
which increased $26.0 million from year-end 2008 to
year-end 2009, and 1-to-4 family residential loans, which
increased $17.9 million over the same time period,
partially offset by a $10.7 million and $5.3 million
decrease in commercial and industrial (non-real estate) and
consumer loans, respectively. The Banks loans are made
primarily to customers located within the Banks primary
market area. The Bank continually modifies its loan pricing
strategies and expands its loan product offerings in an effort
to increase lending activity without sacrificing the existing
credit quality standards.
37
MATURITIES
AND SENSITIVITIES OF LOANS TO CHANGES IN INTEREST
RATES
The following is a schedule of maturities and sensitivities of
loans subject to changes in interest rates as of
December 31, 2009:
MATURITY
SCHEDULE OF SELECTED LOANS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Year
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
Within
|
|
|
After
|
|
|
|
|
|
|
1 Year
|
|
|
5 Years
|
|
|
5 Years
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
Commercial real estate loans
|
|
$
|
13,258
|
|
|
$
|
70,840
|
|
|
$
|
102,365
|
|
|
$
|
186,463
|
|
Commercial and industrial loans
|
|
|
19,794
|
|
|
|
5,831
|
|
|
|
3,661
|
|
|
|
29,286
|
|
Construction loans
|
|
|
26,504
|
|
|
|
5,234
|
|
|
|
1,265
|
|
|
|
33,003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
59,556
|
|
|
$
|
81,905
|
|
|
$
|
107,291
|
|
|
$
|
248,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For maturities over one year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Floating and adjustable rate loans
|
|
|
|
|
|
$
|
39,911
|
|
|
$
|
4,872
|
|
|
$
|
44,783
|
|
Fixed rate loans
|
|
|
|
|
|
|
41,994
|
|
|
|
102,419
|
|
|
|
144,413
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
81,905
|
|
|
$
|
107,291
|
|
|
$
|
189,196
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BANK PREMISES AND EQUIPMENT, NET.
Bank
premises and equipment, net of depreciation increased
$5.4 million or 62.7% from $8.6 million at
December 31, 2008 to $14.0 million at
December 31, 2009. The increase primarily reflects the
assets associated with the three new branch buildings located in
Warrenton, Bristow and Haymarket, Virginia.
DEPOSITS.
For the year ended December 31,
2009, total deposits increased by $65.7 million or 16.4%
when compared with total deposits one year earlier.
Non-interest-bearing deposits decreased by $596,000 and
interest-bearing deposits increased by $66.3 million.
Included in interest-bearing deposits at December 31, 2009
were $57.3 million of brokered deposits, or 12.3% of total
deposits. This compares with $37.4 million of brokered
deposits at December 31, 2008, or 9.3% of total deposits.
Of the $57.3 million in brokered deposits at
December 31, 2009, $31.1 million were deposits of Bank
customers, exchanged through the CD Account Registry
Services (CDARS) network. Of the
$37.4 million in brokered deposits at December 31,
2008, all $37.4 million were deposits of Bank customers,
exchanged through the CDARS network. With the CDARS program,
funds are placed into certificate of deposits issued by other
banks in the network, in increments usually less than $100,000,
to ensure both principal and interest are eligible for complete
FDIC coverage. These deposits are exchanged with other member
banks on a
dollar-for-dollar
basis, bringing the full amount of our customers deposits back
to the bank and making these funds fully available for lending
in our community.
The Bank projects to increase its transaction account and other
deposits in 2010 and beyond through the expansion of its branch
network, as well as by offering value-added NOW and demand
deposit products, and selective rate premiums on its
interest-bearing deposits.
38
The average daily amounts of deposits and rates paid on deposits
is summarized for the periods indicated in the following table:
DEPOSITS
AND RATES PAID
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
Amount
|
|
|
Rate
|
|
|
|
(Dollars in thousands)
|
|
|
Non-interest-bearing
|
|
$
|
64,098
|
|
|
|
|
|
|
$
|
67,541
|
|
|
|
|
|
|
$
|
75,446
|
|
|
|
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
78,547
|
|
|
|
0.46
|
%
|
|
|
84,294
|
|
|
|
0.95
|
%
|
|
|
72,403
|
|
|
|
1.28
|
%
|
Money market accounts
|
|
|
66,146
|
|
|
|
0.81
|
%
|
|
|
90,184
|
|
|
|
2.03
|
%
|
|
|
97,901
|
|
|
|
3.33
|
%
|
Regular savings accounts
|
|
|
38,190
|
|
|
|
0.37
|
%
|
|
|
31,482
|
|
|
|
0.47
|
%
|
|
|
32,499
|
|
|
|
0.42
|
%
|
Time deposits
|
|
|
179,204
|
|
|
|
2.55
|
%
|
|
|
123,424
|
|
|
|
3.67
|
%
|
|
|
124,850
|
|
|
|
4.44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
|
|
|
362,087
|
|
|
|
1.55
|
%
|
|
|
329,384
|
|
|
|
2.22
|
%
|
|
|
327,653
|
|
|
|
3.01
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
$
|
426,185
|
|
|
|
|
|
|
$
|
396,925
|
|
|
|
|
|
|
$
|
403,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MATURITY
OF TIME DEPOSITS OF $100,000 OR MORE
The following is a schedule of maturities of time deposits in
amounts of $100,000 or more at December 31, 2009:
MATURITIES
OF CERTIFICATES OF DEPOSIT
AND OTHER TIME DEPOSITS OF $100,000 AND MORE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Within
|
|
|
Three to
|
|
|
Six to
|
|
|
One to
|
|
|
Over
|
|
|
|
|
|
|
Three
|
|
|
Six
|
|
|
Twelve
|
|
|
Four
|
|
|
Four
|
|
|
|
|
|
|
Months
|
|
|
Months
|
|
|
Months
|
|
|
Years
|
|
|
Years
|
|
|
Total
|
|
|
|
(In thousands)
|
|
|
At December 31, 2009
|
|
$
|
16,084
|
|
|
$
|
8,913
|
|
|
$
|
41,601
|
|
|
$
|
48,868
|
|
|
$
|
5,000
|
|
|
$
|
120,466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPANY-OBLIGATED MANDATORILY REDEEMABLE CAPITAL SECURITIES
OF SUBSIDIARY TRUST (capital
securities).
On March 26, 2002, the
Company established a subsidiary trust that issued
$4.0 million of capital securities as part of a pooled
trust preferred security offering with other financial
institutions. The Company used the offering proceeds for the
purposes of expansion and the repurchase of additional shares of
its common stock. Under applicable regulatory guidelines, the
capital securities are treated as Tier 1 capital for
purposes of the Federal Reserves capital guidelines for
bank holding companies, as long as the capital securities and
all other cumulative preferred securities of the Company
together do not exceed 25% of Tier 1 capital.
On September 21, 2006, the Companys wholly-owned
Connecticut statutory business trust privately issued
$4.0 million face amount of the trusts Floating Rate
Capital Securities in a pooled capital securities offering.
Simultaneously, the trust used the proceeds of that sale to
purchase $4.0 million principal amount of the
Companys Floating Rate Junior Subordinated Deferrable
Interest Debentures due 2036. Both the capital securities and
the subordinated debentures are callable at any time after five
years from the issue date. The subordinated debentures are an
unsecured obligation of the Company and are junior in right of
payment to all present and future senior indebtedness of the
Company. The capital securities are guaranteed by the Company on
a subordinated basis. The purpose of the September 2006 issuance
was to use the proceeds to redeem, on March 26, 2008, the
existing capital securities issued on March 26, 2002.
Because of changes in the market pricing of capital securities
from 2002 to 2006, the September 2006 issuance is priced
190 basis points less than that of the March 2002 issuance,
and the repayment of the March 2002 issuance in March 2008
reduced the interest expense associated with the distribution on
capital securities of subsidiary trust by $76,000 annually.
39
BORROWINGS.
Amounts and weighted average rates
for long and short term borrowings as of December 31, 2009,
2008 and 2007 are as follows:
BORROWED
FUNDS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
December 31, 2008
|
|
December 31, 2007
|
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
Amount
|
|
Rate
|
|
|
(Dollars in thousands)
|
|
FHLB Advances
|
|
$
|
50,000
|
|
|
|
2.19
|
%
|
|
$
|
45,000
|
|
|
|
3.35
|
%
|
|
$
|
35,000
|
|
|
|
4.94
|
%
|
Federal funds purchased
|
|
$
|
|
|
|
|
|
|
|
$
|
18,275
|
|
|
|
1.05
|
%
|
|
|
|
|
|
|
|
|
CAPITAL
RESOURCES AND LIQUIDITY
Shareholders equity totaled $42.6 million at
December 31, 2009 compared with $41.5 million at
December 31, 2008. The amount of equity reflects
managements desire to increase shareholders return
on equity while maintaining a strong capital base. The Company
initiated an open market stock buyback program in 1998, through
which it repurchased 37,770 shares at a cost of $723,000 in
2007, 9,301 shares at a cost of $155,000 in 2008, and no
shares repurchased in 2009.
Accumulated other comprehensive income/(loss) decreased to an
unrealized loss net of tax benefit of $1.92 million at
December 31, 2009, compared with $2.22 million at
December 31, 2008 and an unrealized loss net of tax benefit
of $773,000 at December 31, 2007. The change in the
accumulated other comprehensive loss between 2009 and 2008 was
attributable to the increase of the ASC 715
Compensation Retirement Benefits
(formerly SFAS No. 158, Employers
Accounting for Defined Benefit and Other Postretirement
Plans,) impact regarding the Banks defined benefit
retirement and post-retirement plans. During 2009, the impact of
the authoritative accounting guidance was a gain of
$263,000 net of tax benefit compared with a loss of
$167,000 net of tax benefit during 2008. The change in the
accumulated other comprehensive loss between 2008 and 2007 was
primarily attributable to the increase in the market value loss
on the Banks investment in the subordinated
mezzanine tranche of pooled trust preferred
securities. See Note 2 Securities of the Notes
to Consolidated Financial Statements for further discussion on
the market value loss on the Banks investment in pooled
trust preferred securities.
As discussed above under Company-obligated Mandatorily
Redeemable Capital Securities of Subsidiary Trust, in 2002
and 2008, the Company established subsidiary trusts that issued
$4.0 million and $4.0 million of capital securities,
respectively, as part of two separate pooled trust preferred
security offerings with other financial institutions. During
2008, the Company repaid the $4.0 million issued in 2002.
Under applicable regulatory guidelines, the capital securities
are treated as Tier 1 capital for purposes of the Federal
Reserves capital guidelines for bank holding companies, as
long as the capital securities and all other cumulative
preferred securities of the Company together do not exceed 25%
of Tier 1 capital. As discussed above under
Government Supervision and Regulation in
Part I, Item 1 of this
Form 10-K,
banking regulations have established minimum capital
requirements for financial institutions, including risk-based
capital ratios and leverage ratios. As of December 31,
2009, the appropriate regulatory authorities have categorized
the Company and the Bank as well capitalized.
The primary sources of funds are deposits, repayment of loans,
maturities of investments, funds provided from operations and
advances from the FHLB of Atlanta. While scheduled repayments of
loans and maturities of investment securities are predictable
sources of funds, deposit flows and loan repayments are greatly
influenced by the general level of interest rates, economic
conditions and competition. The Bank uses its sources of funds
to fund existing and future loan commitments, to fund maturing
certificates of deposit and demand deposit withdrawals, to
invest in other interest-earning assets, to maintain liquidity,
and to meet operating expenses. Management monitors projected
liquidity needs and determines the desirable funding level based
in part on the Banks commitments to make loans and
managements assessment of the Banks ability to
generate funds. Management is not aware of any market or
institutional trends, events or uncertainties that are expected
to have a material effect on the liquidity, capital resources or
operations of the Company or the Bank. Nor is management aware
of any current recommendations by regulatory authorities that
would have a material effect on liquidity, capital resources or
operations.
40
The Banks internal sources of such liquidity are deposits,
loan and investment repayments, and securities available for
sale. The Banks primary external source of liquidity is
advances from the FHLB of Atlanta.
Cash and amounts due from depository institutions,
interest-bearing deposits in other banks, and federal funds sold
totaled $26.2 million at December 31, 2009 compared
with $11.0 million at December 31, 2008. These assets
provide a primary source of liquidity for the Bank. In addition,
management has designated the entire investment portfolio as
available of sale, of which approximately $10.7 million was
unpledged and readily salable at December 31, 2009. In
addition, the Bank has an available line of credit with the FHLB
of Atlanta with a borrowing limit of approximately
$108.3 million at December 31, 2009 to provide
additional sources of liquidity, as well as available federal
funds purchased lines of credit with various commercial banks,
including the Federal Reserve, totaling approximately
$72.6 million. At December 31, 2009,
$50.0 million of the FHLB of Atlanta line of credit and
none of federal funds purchased lines of credit were in use.
The following table sets forth information relating to the
Companys sources of liquidity and the outstanding
commitments for use of liquidity at December 31, 2009 and
2008. The liquidity coverage ratio is derived by dividing the
total sources of liquidity by the outstanding commitments for
use of liquidity.
LIQUIDITY
SOURCES AND USES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
December 31, 2008
|
|
|
|
Total
|
|
|
In Use
|
|
|
Available
|
|
|
Total
|
|
|
In Use
|
|
|
Available
|
|
|
|
(Dollars in thousands)
|
|
|
Sources:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds borrowing lines of credit
|
|
$
|
72,563
|
|
|
$
|
|
|
|
$
|
72,563
|
|
|
$
|
88,195
|
|
|
$
|
18,275
|
|
|
$
|
69,920
|
|
Federal Home Loan Bank lines of credit
|
|
|
108,310
|
|
|
|
50,000
|
|
|
|
58,310
|
|
|
|
115,214
|
|
|
|
45,000
|
|
|
|
70,214
|
|
Federal funds sold and interest-bearing deposits in other banks,
excluding reserve requirements
|
|
|
13,617
|
|
|
|
|
|
|
|
13,617
|
|
|
|
3,325
|
|
|
|
|
|
|
|
3,325
|
|
Securities, available for sale and unpledged at fair value
|
|
|
|
|
|
|
|
|
|
|
10,730
|
|
|
|
|
|
|
|
|
|
|
|
8,428
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term funding sources
|
|
|
|
|
|
|
|
|
|
$
|
155,220
|
|
|
|
|
|
|
|
|
|
|
$
|
151,887
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Uses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unfunded loan commitments and lending lines of credit
|
|
|
|
|
|
|
|
|
|
$
|
71,523
|
|
|
|
|
|
|
|
|
|
|
$
|
74,023
|
|
Letters of credit
|
|
|
|
|
|
|
|
|
|
|
8,585
|
|
|
|
|
|
|
|
|
|
|
|
5,366
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total potential short-term funding uses
|
|
|
|
|
|
|
|
|
|
$
|
80,108
|
|
|
|
|
|
|
|
|
|
|
$
|
79,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of short-term funding sources to potential short-term
funding uses
|
|
|
|
|
|
|
|
|
|
|
193.8
|
%
|
|
|
|
|
|
|
|
|
|
|
191.3
|
%
|
CAPITAL
The Company and the Bank are subject to various regulatory
capital requirements administered by banking agencies. Failure
to meet minimum capital requirements can trigger certain
mandatory and discretionary actions by regulators that could
have a direct material effect on the Companys financial
statements. Under capital adequacy guidelines and the regulatory
framework for prompt corrective action, the Company and the Bank
must meet specific capital guidelines that involve quantitative
measures of their assets, liabilities, and certain off-balance
sheet items as calculated under regulatory accounting practices.
The Companys and the Banks capital amounts and
classifications are also subject to qualitative judgments by the
regulators about components, risk weightings and other factors.
Quantitative measures established by regulation to ensure
capital adequacy require the Company and the Bank to maintain
minimum amounts and ratios (set forth in the table below) of
Total and Tier 1 capital (as defined in the regulations) to
risk-weighted assets (as defined in the regulations), and of
Tier 1 capital to average
41
assets (as defined in the regulations). Management believes, as
of December 31, 2009, that the Company and the Bank more
than satisfy all capital adequacy requirements to which they are
subject.
At December 31, 2009 and 2008, the Company exceeded its
regulatory capital ratios, as set forth in the following table:
REGULATORY
CAPITAL RATIOS
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(Dollars in thousands)
|
|
|
Tier 1 Capital:
|
|
|
|
|
|
|
|
|
Shareholders Equity
|
|
$
|
42,639
|
|
|
$
|
41,488
|
|
Plus: Unrealized loss on securities available for
sale/FAS 158, net
|
|
|
1,923
|
|
|
|
2,217
|
|
Less: Unrealized loss on equity securities, net
|
|
|
(4
|
)
|
|
|
(13
|
)
|
Plus: Company-obligated madatorily redeemable capital securities
|
|
|
4,000
|
|
|
|
4,000
|
|
|
|
|
|
|
|
|
|
|
Total Tier 1 Capital
|
|
|
48,558
|
|
|
|
47,692
|
|
Tier 2 Capital:
|
|
|
|
|
|
|
|
|
Allowable Allowance for Loan Losses
|
|
|
5,485
|
|
|
|
4,780
|
|
|
|
|
|
|
|
|
|
|
Total Capital:
|
|
|
54,043
|
|
|
|
52,472
|
|
|
|
|
|
|
|
|
|
|
Risk Weighted Assets:
|
|
$
|
442,658
|
|
|
$
|
419,265
|
|
|
|
|
|
|
|
|
|
|
Leverage Ratio
|
|
|
8.68
|
%
|
|
|
9.37
|
%
|
Risk Based Capital Ratios:
|
|
|
|
|
|
|
|
|
Tier 1 to Risk Weighted Assets
|
|
|
10.97
|
%
|
|
|
11.38
|
%
|
Total Capital to Risk Weighted Assets
|
|
|
12.21
|
%
|
|
|
12.52
|
%
|
CONTRACTUAL
OBLIGATIONS
The following table sets forth information relating to the
Companys contractual obligations and scheduled payment
amounts due at various intervals over the next five years and
beyond as of December 31, 2009.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Payments Due by Period
|
|
|
|
|
|
|
Less than
|
|
|
|
|
|
|
|
|
More than
|
|
|
|
Total
|
|
|
One Year
|
|
|
2-3 Years
|
|
|
4-5 Years
|
|
|
5 Years
|
|
|
|
(In thousands)
|
|
|
Contractual Obligations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt obligations
|
|
$
|
54,124
|
|
|
$
|
15,000
|
|
|
$
|
10,000
|
|
|
$
|
25,000
|
|
|
$
|
4,124*
|
|
Operating lease obligations
|
|
|
17,786
|
|
|
|
1,936
|
|
|
|
3,791
|
|
|
|
3,914
|
|
|
|
8,145
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
71,910
|
|
|
$
|
16,936
|
|
|
$
|
13,791
|
|
|
$
|
28,914
|
|
|
$
|
12,269
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
Includes $4.1 million of capital securities with varying
put provisions beginning September 21, 2011 with a
mandatory redemption September 21, 2036.
|
OFF-BALANCE
SHEET ARRANGEMENTS
The Banks off-balance sheet arrangements consist of
commitments to extend credit and letters of credit, which were
$71.5 million and $8.6 million, respectively, at
December 31, 2009, and $74.0 million and
$5.4 million, respectively, at December 31, 2008. See
Note 16 Financial Instruments with Off-Balance-Sheet
Risk of the Notes to Consolidated Financial Statements for
further discussion on the specific arrangements and elements of
credit and interest rate risk inherent to the arrangements. The
impact on liquidity of these arrangements is illustrated in the
LIQUIDITY SOURCES AND USES table above.
42
Revenues for standby letters of credit were $45,000 and $74,000
for 2009 and 2008, respectively. There were 61 and 57 separate
standby letters of credit at December 31, 2009 and 2008,
respectively. During 2009 and 2008, no liabilities arose from
standby letters of credit arrangements. Past history gives
little indication as to future trends regarding revenues and
liabilities from standby letters of credit.
IMPACT OF
INFLATION AND CHANGING PRICES
The consolidated financial statements and the accompanying notes
presented elsewhere in this document have been prepared in
accordance with accounting principles generally accepted in the
United States of America, which require the measurement of
financial position and operating results in terms of historical
dollars without considering the change in the relative
purchasing power of money over time and due to inflation. Unlike
most industrial companies, virtually all the assets and
liabilities of the Company and the Bank are monetary in nature.
The impact of inflation is reflected in the increased cost of
operations. As a result, interest rates have a greater impact on
our performance than inflation does. Interest rates do not
necessarily move in the same direction or to the same extent as
the prices of goods and services.
RECENT
ACCOUNTING PRONOUNCEMENTS
For information regarding recent accounting pronouncements and
their effect on the Company, see Recent Accounting
Pronouncements in Note 1 of the Notes to Consolidated
Financial Statements contained herein.
|
|
ITEM 7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
An important component of both earnings performance and
liquidity is management of interest rate sensitivity. Interest
rate sensitivity reflects the potential effect on net interest
income and economic value of equity from a change in market
interest rates. The Bank is subject to interest rate sensitivity
to the degree that its interest-earning assets mature or reprice
at different time intervals than its interest-bearing
liabilities. However, the Bank is not subject to the other major
categories of market risk such as foreign currency exchange rate
risk or commodity price risk. The Bank uses a number of tools to
manage its interest rate risk, including simulating net interest
income under various scenarios, monitoring the present value
change in equity under the same scenarios, and monitoring the
difference or gap between rate sensitive assets and rate
sensitive liabilities over various time periods. Management
believes that rate risk is best measured by simulation modeling.
The earnings simulation model forecasts annual net income under
a variety of scenarios that incorporate changes in the absolute
level of interest rates, changes in the shape of the yield
curve, and changes in interest rate relationships. Management
evaluates the effect on net interest income and present value
equity under varying market rate assumptions. The Bank monitors
exposure to instantaneous changes in rates of up to
200 basis points up or down over a rolling
12-month
period. The Banks policy limit for the maximum negative
impact on net interest income and change in equity from
instantaneous changes in interest rates of 200 basis points
over 12 months is 15% and 20%, respectively. Management has
maintained a risk position well within these guideline levels
during 2009.
43
The following tables present the Banks anticipated market
value changes in equity under various rate scenarios as of
December 31, 2009 and 2008:
MARKET
RISK
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
Market
|
|
Minus
|
|
|
Current
|
|
|
Plus
|
|
|
Market
|
|
|
Percentage
|
|
2009
|
|
Change
|
|
|
Value Change
|
|
200 pts
|
|
|
Fair Value
|
|
|
200 pts
|
|
|
Value Change
|
|
|
Change
|
|
|
|
(Dollars in thousands)
|
|
|
Interest earning deposits in banks
|
|
|
|
|
|
|
|
|
|
|
|
$
|
20,547
|
|
|
|
20,547
|
|
|
|
|
|
|
|
0.00
|
%
|
Fed funds sold
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
0.00
|
%
|
Securities
|
|
|
|
|
|
Note:
|
|
|
|
|
|
|
40,467
|
|
|
|
38,764
|
|
|
|
(1,703
|
)
|
|
|
(4.21
|
)%
|
Loans receivable
|
|
|
|
|
|
Due to the absolute level of
|
|
|
|
|
|
|
477,100
|
|
|
|
451,811
|
|
|
|
(25,289
|
)
|
|
|
(5.30
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rate sensitive assets
|
|
|
|
|
|
market interest rates
|
|
|
|
|
|
|
538,123
|
|
|
|
511,131
|
|
|
|
(26,992
|
)
|
|
|
(5.02
|
)%
|
Other assets
|
|
|
|
|
|
at December 31, 2009,
|
|
|
|
|
|
|
44,675
|
|
|
|
44,675
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
the calculation of a change
|
|
|
|
|
|
$
|
582,798
|
|
|
$
|
555,806
|
|
|
$
|
(26,992
|
)
|
|
|
(4.63
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in market value due to an
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
instantaneous decrease of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
|
|
|
200 basis points would
|
|
|
|
|
|
$
|
62,361
|
|
|
$
|
56,386
|
|
|
$
|
(5,975
|
)
|
|
|
(9.58
|
)%
|
Rate-bearing deposits
|
|
|
|
|
|
not be meaningful.
|
|
|
|
|
|
|
397,280
|
|
|
|
388,793
|
|
|
|
(8,487
|
)
|
|
|
(2.14
|
)%
|
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|
|
|
53,150
|
|
|
|
51,524
|
|
|
|
(1,626
|
)
|
|
|
(3.06
|
)%
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
5,733
|
|
|
|
5,733
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
518,524
|
|
|
|
502,436
|
|
|
|
(16,088
|
)
|
|
|
(3.10
|
)%
|
Present Value Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
64,274
|
|
|
|
53,370
|
|
|
|
(10,904
|
)
|
|
|
(16.96
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
$
|
582,798
|
|
|
$
|
555,806
|
|
|
$
|
(26,992
|
)
|
|
|
(4.63
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage
|
|
|
Market
|
|
Minus
|
|
|
Current
|
|
|
Plus
|
|
|
Market
|
|
|
Percentage
|
|
2008
|
|
Change
|
|
|
Value Change
|
|
200 pts
|
|
|
Fair Value
|
|
|
200 pts
|
|
|
Value Change
|
|
|
Change
|
|
|
|
(Dollars in thousands)
|
|
|
Securities
|
|
|
|
|
|
Note:
|
|
|
|
|
|
$
|
37,839
|
|
|
$
|
37,569
|
|
|
$
|
(270
|
)
|
|
|
(0.71
|
)%
|
Loans receivable
|
|
|
|
|
|
Due to the absolute level of
|
|
|
|
|
|
|
452,946
|
|
|
|
434,274
|
|
|
|
(18,672
|
)
|
|
|
(4.12
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total rate sensitive assets
|
|
|
|
|
|
market interest rates
|
|
|
|
|
|
|
490,785
|
|
|
|
471,843
|
|
|
|
(18,942
|
)
|
|
|
(3.86
|
)%
|
Other assets
|
|
|
|
|
|
at December 31, 2008,
|
|
|
|
|
|
|
38,673
|
|
|
|
38,673
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
|
|
the calculation of a change
|
|
|
|
|
|
$
|
529,458
|
|
|
$
|
510,516
|
|
|
$
|
(18,942
|
)
|
|
|
(3.58
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
in market value due to an
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
instantaneous decrease of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits
|
|
|
|
|
|
200 basis points would
|
|
|
|
|
|
$
|
64,533
|
|
|
$
|
58,350
|
|
|
$
|
(6,183
|
)
|
|
|
(9.58
|
)%
|
Rate-bearing deposits
|
|
|
|
|
|
not be meaningful.
|
|
|
|
|
|
|
326,075
|
|
|
|
317,210
|
|
|
|
(8,865
|
)
|
|
|
(2.72
|
)%
|
Borrowed funds
|
|
|
|
|
|
|
|
|
|
|
|
|
67,429
|
|
|
|
66,169
|
|
|
|
(1,260
|
)
|
|
|
(1.87
|
)%
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
5,335
|
|
|
|
5,335
|
|
|
|
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
463,372
|
|
|
|
447,064
|
|
|
|
(16,308
|
)
|
|
|
(3.52
|
)%
|
Present Value Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
66,086
|
|
|
|
63,452
|
|
|
|
(2,634
|
)
|
|
|
(3.99
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity
|
|
|
|
|
|
|
|
|
|
|
|
$
|
529,458
|
|
|
$
|
510,516
|
|
|
$
|
(18,942
|
)
|
|
|
(3.58
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Warrenton, Virginia
CONSOLIDATED FINANCIAL REPORT
DECEMBER 31, 2009
CONTENTS
|
|
|
CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
48
|
|
|
49
|
|
|
50
|
|
|
51
|
|
|
52
|
45
|
|
ITEM 8.
|
FINANCIAL
STATEMENTS AND SUPPLEMENTARY DATA
|
REPORT OF
INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholders of
Fauquier Bankshares, Inc.
Warrenton, Virginia
We have audited the accompanying consolidated balance sheets of
Fauquier Bankshares, Inc. and its subsidiaries as of
December 31, 2009 and 2008, and the related consolidated
statements of income, consolidated statements of changes in
shareholders equity, and consolidated statements of cash
flows for each of the years in the three-year period ended
December 31, 2009. We have also audited Fauquier Bankshares
Inc. and its subsidiaries internal control over financial
reporting as of December 31, 2009, based on criteria established
in
Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO). The management of Fauquier
Bankshares, Inc. and its subsidiaries (the Company)
is responsible for these financial statements, for maintaining
effective internal control over financial reporting, and for its
assessment of the effectiveness of internal control over
financial reporting, included in the accompanying
Managements Report on Internal Control. Our responsibility
is to express an opinion on these financial statements and an
opinion on the Companys internal control over financial
reporting based on our audits.
We conducted our audits in accordance with the standards of the
Public Company Accounting Oversight Board (United States). Those
standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are
free of material misstatement and whether effective internal
control over financial reporting was maintained in all material
respects. Our audits of the financial statements included
examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the
accounting principles used and significant estimates made by
management, and evaluating the overall financial statement
presentation. Our audit of internal control over financial
reporting included obtaining an understanding of internal
control over financial reporting, assessing the risk that a
material weakness exists, and testing and evaluating the design
and operating effectiveness of internal control based on the
assessed risk. Our audits also included performing such other
procedures as we considered necessary in the circumstances. We
believe that our audits provide a reasonable basis for our
opinions.
A companys internal control over financial reporting is a
process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles. A companys
internal control over financial reporting includes those
policies and procedures that (1) pertain to the maintenance
of records that, in reasonable detail, accurately and fairly
reflect the transactions and dispositions of the assets of the
company; (2) provide reasonable assurance that transactions
are recorded as necessary to permit preparation of financial
statements in accordance with generally accepted accounting
principles, and that receipts and expenditures of the company
are being made only in accordance with authorizations of
management and directors of the company; and (3) provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of the
companys assets that could have a material effect on the
financial statements.
Because of its inherent limitations, internal control over
financial reporting may not prevent or detect misstatements.
Also, projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become
inadequate because of changes in conditions, or that the degree
of compliance with the policies or procedures may deteriorate.
46
In our opinion, the financial statements referred to above
present fairly, in all material respects, the financial position
of Fauquier Bankshares, Inc. and its subsidiaries as of
December 31, 2009 and 2008, and the results of their
operations and their cash flows for each of the years in the
three-year period ended December 31, 2009 in conformity
with accounting principles generally accepted in the United
States of America. Also, in our opinion, Fauquier Bankshares,
Inc. and its subsidiaries maintained, in all material respects,
effective internal control over financial reporting as of
December 31, 2009, based on criteria established in
Internal Control Integrated Framework
issued
by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO).
Chambersburg, Pennsylvania
March 15, 2010
47
Fauquier
Bankshares, Inc. and Subsidiaries
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
ASSETS
|
Cash and due from banks
|
|
$
|
5,652,617
|
|
|
$
|
7,698,661
|
|
Interest-bearing deposits in other banks
|
|
|
20,546,596
|
|
|
|
3,324,501
|
|
Federal funds sold
|
|
|
9,154
|
|
|
|
|
|
Securities available for sale, net
|
|
|
36,692,094
|
|
|
|
34,671,655
|
|
Restricted investments
|
|
|
3,774,700
|
|
|
|
3,167,720
|
|
Loans, net of allowance for loan losses of $5,481,963 in 2009
and $4,779,662 in 2008
|
|
|
462,783,962
|
|
|
|
434,678,433
|
|
Bank premises and equipment, net
|
|
|
14,025,745
|
|
|
|
8,621,217
|
|
Accrued interest receivable
|
|
|
1,495,085
|
|
|
|
1,549,597
|
|
Other real estate owned
|
|
|
2,479,860
|
|
|
|
3,034,470
|
|
Other assets
|
|
|
21,022,655
|
|
|
|
17,768,978
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
568,482,468
|
|
|
$
|
514,515,232
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY
|
Deposits:
|
|
|
|
|
|
|
|
|
Noninterest-bearing
|
|
$
|
68,469,699
|
|
|
$
|
69,065,944
|
|
Interest-bearing:
|
|
|
|
|
|
|
|
|
NOW accounts
|
|
|
83,395,687
|
|
|
|
74,555,901
|
|
Savings and money market accounts
|
|
|
106,458,563
|
|
|
|
102,810,758
|
|
Time deposits
|
|
|
207,662,808
|
|
|
|
153,861,028
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing
|
|
|
397,517,058
|
|
|
|
331,227,687
|
|
|
|
|
|
|
|
|
|
|
Total deposits
|
|
|
465,986,757
|
|
|
|
400,293,631
|
|
Federal funds purchased
|
|
|
|
|
|
|
18,275,000
|
|
Federal Home Loan Bank advances
|
|
|
50,000,000
|
|
|
|
45,000,000
|
|
Company-obligated mandatorily redeemable capital securities
|
|
|
4,124,000
|
|
|
|
4,124,000
|
|
Other liabilities
|
|
|
5,732,869
|
|
|
|
5,334,664
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
525,843,626
|
|
|
|
473,027,295
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity
|
|
|
|
|
|
|
|
|
Common stock, par value, $3.13; authorized 8,000,000 shares:
issued and outstanding, 2009: 3,594,685 shares (includes
nonvested shares of 47,282); 2008: 3,564,317 shares (includes
nonvested shares of 38,219)
|
|
|
11,103,371
|
|
|
|
11,036,687
|
|
Retained earnings
|
|
|
33,458,933
|
|
|
|
32,668,530
|
|
Accumulated other comprehensive income (loss), net
|
|
|
(1,923,462
|
)
|
|
|
(2,217,280
|
)
|
|
|
|
|
|
|
|
|
|
Total shareholders equity
|
|
|
42,638,842
|
|
|
|
41,487,937
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
568,482,468
|
|
|
$
|
514,515,232
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
48
Fauquier
Bankshares, Inc. and Subsidiaries
For
Each of the Three Years in the Period Ended December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans
|
|
$
|
26,472,658
|
|
|
$
|
26,943,526
|
|
|
$
|
29,167,151
|
|
Interest and dividends on securities available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable interest income
|
|
|
1,278,251
|
|
|
|
1,410,216
|
|
|
|
1,479,307
|
|
Interest income exempt from federal income taxes
|
|
|
238,025
|
|
|
|
234,791
|
|
|
|
120,097
|
|
Dividends
|
|
|
65,298
|
|
|
|
180,835
|
|
|
|
303,500
|
|
Interest on federal funds sold
|
|
|
201
|
|
|
|
33,303
|
|
|
|
90,724
|
|
Interest on deposits in other banks
|
|
|
19,573
|
|
|
|
35,753
|
|
|
|
33,548
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
28,074,006
|
|
|
|
28,838,424
|
|
|
|
31,194,327
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits
|
|
|
5,598,144
|
|
|
|
7,301,118
|
|
|
|
9,847,705
|
|
Interest on federal funds purchased
|
|
|
41,341
|
|
|
|
117,719
|
|
|
|
243,250
|
|
Interest on Federal Home Loan Bank advances
|
|
|
1,050,444
|
|
|
|
1,768,597
|
|
|
|
1,802,174
|
|
Distribution on capital securities of subsidiary trusts
|
|
|
109,051
|
|
|
|
200,263
|
|
|
|
374,586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
6,798,980
|
|
|
|
9,387,697
|
|
|
|
12,267,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
21,275,026
|
|
|
|
19,450,727
|
|
|
|
18,926,612
|
|
Provision for loan losses
|
|
|
1,710,000
|
|
|
|
3,227,269
|
|
|
|
717,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income after provision for loan losses
|
|
|
19,565,026
|
|
|
|
16,223,458
|
|
|
|
18,209,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management income
|
|
|
1,113,308
|
|
|
|
1,286,571
|
|
|
|
1,412,230
|
|
Service charges on deposit accounts
|
|
|
2,710,499
|
|
|
|
2,776,599
|
|
|
|
2,801,600
|
|
Other service charges, commissions and income
|
|
|
1,612,042
|
|
|
|
1,881,143
|
|
|
|
1,598,244
|
|
Gain (loss) on sale of other real estate owned
|
|
|
(135,759
|
)
|
|
|
25,718
|
|
|
|
|
|
Net other than temporary impairment losses on securities
recognized in earnings (includes total other than temporary
impairment losses of $2,986,762, net of $2,215,128 recognized in
other comprehensive income for the year ended December 31,
2009 before tax benefit)
|
|
|
(771,634
|
)
|
|
|
(422,500
|
)
|
|
|
|
|
Gain on sale of securities
|
|
|
|
|
|
|
87,585
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income
|
|
|
4,528,456
|
|
|
|
5,635,116
|
|
|
|
5,812,074
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
9,871,987
|
|
|
|
8,266,366
|
|
|
|
9,284,067
|
|
Net occupancy expense of premises
|
|
|
1,444,687
|
|
|
|
1,286,499
|
|
|
|
1,048,036
|
|
Furniture and equipment
|
|
|
1,099,171
|
|
|
|
1,176,410
|
|
|
|
1,178,307
|
|
Marketing expense
|
|
|
707,160
|
|
|
|
619,908
|
|
|
|
548,580
|
|
Legal, audit and consulting expense
|
|
|
1,287,152
|
|
|
|
1,095,359
|
|
|
|
915,784
|
|
Data processing expense
|
|
|
1,198,151
|
|
|
|
1,310,917
|
|
|
|
1,275,134
|
|
Federal Deposit Insurance Corporation expense
|
|
|
865,861
|
|
|
|
290,922
|
|
|
|
47,460
|
|
Other operating expenses
|
|
|
3,045,894
|
|
|
|
2,793,829
|
|
|
|
2,684,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other expenses
|
|
|
19,520,063
|
|
|
|
16,840,210
|
|
|
|
16,981,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
4,573,419
|
|
|
|
5,018,364
|
|
|
|
7,040,286
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
1,155,941
|
|
|
|
1,365,649
|
|
|
|
2,086,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
3,417,478
|
|
|
$
|
3,652,715
|
|
|
$
|
4,953,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share
, basic
|
|
$
|
0.95
|
|
|
$
|
1.04
|
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Share
, assuming dilution
|
|
$
|
0.95
|
|
|
$
|
1.03
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends per Share
|
|
$
|
0.80
|
|
|
$
|
0.80
|
|
|
$
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
49
Fauquier
Bankshares, Inc. and Subsidiaries
For
Each of the Three Years in the Period Ended December 31,
2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,417,478
|
|
|
$
|
3,652,715
|
|
|
$
|
4,953,422
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
808,312
|
|
|
|
909,992
|
|
|
|
1,017,874
|
|
Provision for loan losses
|
|
|
1,710,000
|
|
|
|
3,227,269
|
|
|
|
717,000
|
|
Deferred tax benefit
|
|
|
(874,440
|
)
|
|
|
(
661,835
|
)
|
|
|
(327,194
|
)
|
Loss (gain) on sale of other real estate owned
|
|
|
135,759
|
|
|
|
(25,718
|
)
|
|
|
|
|
Loss on impairment of securities
|
|
|
771,634
|
|
|
|
422,500
|
|
|
|
|
|
Loss (gain) on sale of securities
|
|
|
|
|
|
|
(87,585
|
)
|
|
|
|
|
Tax benefit of nonqualified options exercised
|
|
|
(10,162
|
)
|
|
|
(21,783
|
)
|
|
|
(419,527
|
)
|
Amortization (accretion) of security premiums, net
|
|
|
(19,698
|
)
|
|
|
(5,483
|
)
|
|
|
2,004
|
|
Amortization of unearned compensation
|
|
|
208,666
|
|
|
|
263,575
|
|
|
|
256,230
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
(Increase) decrease in other assets
|
|
|
(2,518,912
|
)
|
|
|
(793,455
|
)
|
|
|
15,835
|
|
Increase (decrease) in other liabilities
|
|
|
398,205
|
|
|
|
262,836
|
|
|
|
1,003,891
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
4,026,842
|
|
|
|
7,143,028
|
|
|
|
7,219,535
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from sale of securities available for sale
|
|
|
|
|
|
|
9,078,470
|
|
|
|
|
|
Proceeds from maturities, calls and principal payments of
securities available for sale
|
|
|
9,145,417
|
|
|
|
4,843,106
|
|
|
|
7,937,961
|
|
Purchase of securities available for sale
|
|
|
(11,757,480
|
)
|
|
|
(16,253,706
|
)
|
|
|
(5,833,829
|
)
|
Purchase of premises and equipment
|
|
|
(6,212,840
|
)
|
|
|
(2,350,840
|
)
|
|
|
(614,154
|
)
|
(Purchase of) proceeds from sale of other bank stock
|
|
|
(719,900
|
)
|
|
|
(392,300
|
)
|
|
|
923,500
|
|
Net increase (decrease) in loans
|
|
|
(29,815,529
|
)
|
|
|
(32,517,055
|
)
|
|
|
6,236,668
|
|
Proceeds from sale of other real estate owned
|
|
|
869,626
|
|
|
|
710,083
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) investing activities
|
|
|
(38,490,706
|
)
|
|
|
(36,882,242
|
)
|
|
|
8,650,146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase in demand deposits, NOW accounts and
savings accounts
|
|
|
11,891,346
|
|
|
|
(47,290,885
|
)
|
|
|
22,157,092
|
|
Net (decrease) increase in certificates of deposit
|
|
|
53,801,780
|
|
|
|
43,025,593
|
|
|
|
(33,669,587
|
)
|
Federal Home Loan Bank advances
|
|
|
170,000,000
|
|
|
|
75,000,000
|
|
|
|
57,000,000
|
|
Federal Home Loan Bank principal repayments
|
|
|
(165,000,000
|
)
|
|
|
(65,000,000
|
)
|
|
|
(77,000,000
|
)
|
Purchase (repayment) of federal funds
|
|
|
(18,275,000
|
)
|
|
|
18,275,000
|
|
|
|
|
|
Proceeds from (repayment of) trust preferred securities
|
|
|
|
|
|
|
|
|
|
|
(4,124,000
|
)
|
Cash dividends paid on common stock
|
|
|
(2,877,259
|
)
|
|
|
(2,853,779
|
)
|
|
|
(2,796,892
|
)
|
Issuance of common stock
|
|
|
108,202
|
|
|
|
209,304
|
|
|
|
1,158,997
|
|
Acquisition of common stock
|
|
|
|
|
|
|
(155,031
|
)
|
|
|
(722,767
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
49,649,069
|
|
|
|
21,210,202
|
|
|
|
(37,997,157
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
15,185,205
|
|
|
|
(8,529,012
|
)
|
|
|
(22,127,476
|
)
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
11,023,162
|
|
|
|
19,552,174
|
|
|
|
41,679,650
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
|
|
$
|
26,208,367
|
|
|
$
|
11,023,162
|
|
|
$
|
19,552,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash payments for:
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
7,048,637
|
|
|
$
|
9,447,980
|
|
|
$
|
12,579,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
$
|
1,729,000
|
|
|
$
|
1,774,500
|
|
|
$
|
2,023,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental Disclosures of Noncash Investing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreclosed assets acquired in settlement of loans
|
|
$
|
450,775
|
|
|
$
|
3,718,835
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on securities available for sale, net of
tax effect
|
|
$
|
31,279
|
|
|
$
|
(1,276,886
|
)
|
|
$
|
36,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in benefit obligations and plan assets for defined
benefit and post-retirement benefit plans
|
|
$
|
262,800
|
|
|
$
|
(167,226
|
)
|
|
$
|
407,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
50
Fauquier
Bankshares, Inc. and Subsidiaries
For
Each of the Three Years Ended December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
Common
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Comprehensive
|
|
|
|
|
|
|
Stock
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Income
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2006
|
|
$
|
10,789,521
|
|
|
$
|
28,962,409
|
|
|
$
|
(1,217,318
|
)
|
|
|
|
|
|
$
|
38,534,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
$
|
4,953,422
|
|
|
|
|
|
|
$
|
4,953,422
|
|
|
$
|
4,953,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gains on securities available for sale, net
of deferred income taxes $18,752
|
|
|
|
|
|
|
|
|
|
|
36,400
|
|
|
|
36,400
|
|
|
|
36,400
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in benefit obligation and plan assets for defined
benefit and SERP plans, net of deferred income taxes of $210,053
|
|
|
|
|
|
|
|
|
|
|
407,750
|
|
|
|
407,750
|
|
|
|
407,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,397,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.79 per share)
|
|
|
|
|
|
|
(2,796,892
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,796,892
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of 37,770 shares of common stock
|
|
|
(105,700
|
)
|
|
|
(617,067
|
)
|
|
|
|
|
|
|
|
|
|
|
(722,767
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unearned compensation, restricted stock awards
|
|
|
|
|
|
|
256,230
|
|
|
|
|
|
|
|
|
|
|
|
256,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock nonvested shares
(11,437 shares)
|
|
|
35,797
|
|
|
|
(35,797
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
254,675
|
|
|
|
904,322
|
|
|
|
|
|
|
|
|
|
|
|
1,158,997
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
$
|
10,974,293
|
|
|
$
|
31,626,627
|
|
|
$
|
(773,168
|
)
|
|
|
|
|
|
$
|
41,827,752
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
3,652,715
|
|
|
|
|
|
|
$
|
3,652,715
|
|
|
|
3,652,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on securities available for sale, net
of deferred tax benefit of $771,661
|
|
|
|
|
|
|
|
|
|
|
(1,497,930
|
)
|
|
|
(1,497,930
|
)
|
|
|
(1,497,930
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: reclassification adjustments, net of tax of $113,871
|
|
|
|
|
|
|
|
|
|
|
221,044
|
|
|
|
221,044
|
|
|
|
221,044
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: change in beneficial obligation for defined benefit and
SERP plans, net of deferred tax benefit of $86,147
|
|
|
|
|
|
|
|
|
|
|
(167,226
|
)
|
|
|
(167,226
|
)
|
|
|
(167,226
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income net of tax benefit of $743,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,444,112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
2,208,603
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial implementation of EITF
06-4,
net of
income tax benefit of $6,433
|
|
|
|
|
|
|
(12,487
|
)
|
|
|
|
|
|
|
|
|
|
|
(12,487
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.80 per share)
|
|
|
|
|
|
|
(2,853,779
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,853,779
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of 9,301 shares of common stock
|
|
|
(29,112
|
)
|
|
|
(125,919
|
)
|
|
|
|
|
|
|
|
|
|
|
(155,031
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unearned compensation, restricted stock awards
|
|
|
|
|
|
|
313,179
|
|
|
|
|
|
|
|
|
|
|
|
313,179
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted stock forfeiture
|
|
|
|
|
|
|
(49,604
|
)
|
|
|
|
|
|
|
|
|
|
|
(49,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock nonvested shares
(10,315 shares)
|
|
|
32,286
|
|
|
|
(32,286
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
59,220
|
|
|
|
150,084
|
|
|
|
|
|
|
|
|
|
|
|
209,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
$
|
11,036,687
|
|
|
$
|
32,668,530
|
|
|
$
|
(2,217,280
|
)
|
|
|
|
|
|
$
|
41,487,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
$
|
11,036,687
|
|
|
$
|
32,668,530
|
|
|
$
|
(2,217,280
|
)
|
|
|
|
|
|
$
|
41,487,937
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
3,417,478
|
|
|
|
|
|
|
$
|
3,417,478
|
|
|
|
3,417,478
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income net of tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding losses on securities available for sale, net
of deferred tax benefit of $246,422
|
|
|
|
|
|
|
|
|
|
|
(477,999
|
)
|
|
|
(477,999
|
)
|
|
|
(477,999
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: reclassification adjustments for other than temporary
impairment, net of tax of $262,356
|
|
|
|
|
|
|
|
|
|
|
509,278
|
|
|
|
509,278
|
|
|
|
509,278
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less: change in beneficial obligation for defined benefit and
SERP plans, net of deferred tax of $135,246
|
|
|
|
|
|
|
|
|
|
|
262,539
|
|
|
|
262,539
|
|
|
|
262,539
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income net of tax of $151,180
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
293,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,711,296
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends ($.80 per share)
|
|
|
|
|
|
|
(2,877,259
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,877,259
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of unearned compensation, restricted stock awards
|
|
|
|
|
|
|
208,666
|
|
|
|
|
|
|
|
|
|
|
|
208,666
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock nonvested shares
(10,585 shares)
|
|
|
33,131
|
|
|
|
(33,131
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of stock options
|
|
|
33,553
|
|
|
|
74,649
|
|
|
|
|
|
|
|
|
|
|
|
108,202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
$
|
11,103,371
|
|
|
$
|
33,458,933
|
|
|
$
|
(1,923,462
|
)
|
|
|
|
|
|
$
|
42,638,842
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying Notes to Consolidated Financial Statements.
51
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
For
Each of the Three Years in the Period Ended December 31,
2009
|
|
Note 1.
|
Nature of
Banking Activities and Significant Accounting Policies
|
Fauquier Bankshares, Inc. (the Company) is the
holding company of The Fauquier Bank (the Bank),
Fauquier Statutory Trust I (Trust I) and
Fauquier Statutory Trust II (Trust II).
The Bank provides commercial, financial, agricultural, and
residential and consumer loans to customers primarily in
Virginia. The loan portfolio is well diversified and generally
is collateralized by assets of the customers. The loans are
expected to be repaid from cash flows or proceeds from the sale
of selected assets of the borrowers. The purpose of the
September 2006 (Trust II) issuance was to use the
proceeds to redeem the existing capital security
(Trust I) issued on March 26, 2002.
The accounting and reporting policies of the Company conform to
U.S. generally accepted accounting principles and to the
reporting guidelines prescribed by regulatory authorities. The
following is a description of the more significant of those
policies and practices.
Principles
of Consolidation
The consolidated financial statements include the accounts of
the Company, and its three wholly-owned subsidiaries,
Trust I, Trust II and the Bank, of which Fauquier Bank
Services, Inc. is its sole subsidiary. In consolidation,
significant intercompany accounts and transactions between the
Bank and the Company have been eliminated.
Authoritative accounting guidance clarifies the rules for
consolidation of certain entities in which voting rights are not
effective in identifying the investor with the controlling
financial interest. An entity is subject to deconsolidation
under FASB ASC 810 - Consolidation if the
investors do not have sufficient equity at risk for the entity
to finance its activities without additional subordinated
financial support, are unable to direct the entitys
activities, or are not exposed to the entitys losses or
entitled to its residual returns (variable interest
entities). Variable interest entities within the scope of
the authoritative accounting guidance will be required to be
consolidated with their primary beneficiary. The primary
beneficiary of a variable interest entity is determined to be
the party that absorbs a majority of the entitys losses,
receives a majority of its expected returns, or both.
Management has determined that the Fauquier Statutory Trusts
(Trust I and Trust II) qualify as variable
interest entities. Trust I issued mandatory redeemable
capital securities to investors and loaned the proceeds to the
Company. Trust I held, as its sole asset, subordinated
debentures issued by the Company in 2002. The deconsolidation
results in the Companys investment in the common
securities of Trust I being included in other assets as of
December 31, 2007 and a corresponding increase in
outstanding debt of $124,000. The revised authoritative
accounting guidance did not have a material impact on the
Companys financial position or results of operations.
Because the Company redeemed all the existing capital securities
issued by Trust I on March 26, 2008, there were no
assets in Trust I on December 31, 2008.
The Board of Governor of the Federal Reserve System
(Federal Reserve) has issued guidance on the
regulatory capital treatment for the trust-preferred securities
issued by the Company as a result of the adoption of the
authoritative accounting guidance. The rule retains the current
maximum percentage of total capital permitted for trust
preferred securities at 25%, but enacts other changes to the
rules governing trust preferred securities that affect their use
as part of the collection of entities known as restricted
core capital elements. The rule took effect March 31,
2008. Management evaluated the effects of the rule, and
determined that it did not have a material impact on its capital
ratios.
Securities
Debt securities that management has the positive intent and
ability to hold to maturity are classified as held to
maturity and recorded at amortized cost. The Company has
no securities in this category. Securities not classified as
held to maturity, including equity securities with readily
determinable fair values, are classified as available for
52
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
sale and recorded at fair value, with unrealized gains and
losses excluded from earnings and reported in other
comprehensive income.
Purchase premiums and discounts are recognized in interest
income using the interest method over the terms of the
securities. Declines in the fair value of held to maturity and
available for sale securities below their cost that are deemed
to be other than temporary are reflected in earnings as realized
losses. In estimating other-than- temporary impairment losses,
management considers (1) the length of time and the extent
to which the fair value has been less than cost, (2) the
financial condition and near-term prospects of the issuer, and
(3) our ability to retain our investment in the issuer for
a period of time sufficient to allow for any anticipated
recovery in fair value. Gains and losses on the sale of
securities are recorded on the trade date and are determined
using the specific identification method.
The Bank is required to maintain an investment in the capital
stock of certain correspondent banks. No readily available
market exists for this stock and it has no quoted market value.
The investment in these securities is recorded at cost.
Loans
The Company grants mortgage, commercial and consumer loans to
customers. A substantial portion of the loan portfolio is
represented by commercial and residential mortgage loans. The
ability of the Companys debtors to honor their contracts
is dependent upon the real estate and general economic
conditions in the Companys market area.
Loans that management has the intent and ability to hold for the
foreseeable future or until maturity or pay-off generally are
reported at their outstanding unpaid principal balances adjusted
for the allowance for loan losses, and any deferred fees or
costs on originated loans. Interest income is accrued on the
unpaid principal balance. Loan origination fees, net of certain
direct origination costs, are deferred and recognized as an
adjustment of the related loan yield using the interest method.
The accrual of interest on mortgage and commercial loans is
discontinued at the time the loan is 90 days delinquent
unless the credit is well-secured and in process of collection.
Installment loans are typically charged off no later than
180 days past due. In all cases, loans are placed on
nonaccrual or charged-off at an earlier date if collection of
principal or interest is considered doubtful.
All interest accrued but not collected for loans that are placed
on nonaccrual or charged-off is reversed against interest
income. The interest on these loans is accounted for on the
cash-basis or cost-recovery method, until qualifying for return
to accrual. Loans are returned to accrual status when all the
principal and interest amounts contractually due are brought
current and future payments are reasonably assured.
Allowance
for Loan Losses
The allowance for loan losses is established as losses are
estimated to have occurred through a provision for loan losses
charged to earnings. Loan losses are charged against the
allowance when management believes the uncollectibility of a
loan balance is confirmed. Subsequent recoveries, if any, are
credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by
management and is based upon managements periodic review
of the collectibility of the loans in light of historical
experience, the nature and volume of the loan portfolio, adverse
situations that may affect the borrowers ability to repay,
estimated value of any underlying collateral and prevailing
economic conditions. This evaluation is inherently subjective as
it requires estimates that are susceptible to significant
revision as more information becomes available.
The allowance consists of specific and general components. The
specific component relates to loans that are classified as
either doubtful, substandard or special mention. For such loans
that are also classified as impaired, an allowance is
established when the discounted cash flows (or collateral value
or observable market price) of the
53
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
impaired loan is lower than the carrying value of that loan. The
general component covers
non-classified
loans and is based on historical loss experience adjusted for
qualitative factors and is also maintained to cover
uncertainties that could affect managements estimate of
probable losses. This component of the allowance reflects the
margin of imprecision inherent in the underlying assumptions
used in the methodologies for estimating specific and general
losses in the portfolio.
A loan is considered impaired when, based on current information
and events, it is probable that the Company will be unable to
collect the scheduled payments of principal or interest when due
according to the contractual terms of the loan agreement.
Factors considered by management in determining impairment
include payment status, collateral value, and the probability of
collecting scheduled principal and interest payments when due.
Loans that experience insignificant payment delays and payment
shortfalls generally are not classified as impaired. Management
determines the significance of payment delays and payment
shortfalls on a
case-by-case
basis, taking into consideration all of the circumstances
surrounding the loan and the borrower, including the length of
the delay, the reasons for the delay, the borrowers prior
payment record, and the amount of the shortfall in relation to
the principal and interest owed. Impairment is measured on a
loan-by-loan
basis for commercial and construction loans by either the
present value of expected future cash flows discounted at the
loans effective interest rate, the loans obtainable
market price, or the fair value of the collateral if the loan is
collateral dependent.
Large groups of smaller balance homogeneous loans are
collectively evaluated for impairment. Accordingly, the Company
does not separately identify individual consumer and residential
loans for impairment disclosures.
Bank
Premises and Equipment
Land is carried at cost. Premises and equipment are stated at
cost less accumulated depreciation and amortization. Premises
and equipment are depreciated over their estimated useful lives
ranging from 3 39 years; leasehold improvements
are amortized over the lives of the respective leases or the
estimated useful life of the leasehold improvement, whichever is
less. Software is amortized over its estimated useful life
ranging from 3 5 years. Depreciation and
amortization are recorded on the accelerated and straight-line
methods.
Costs of maintenance and repairs are charged to expense as
incurred. Costs of replacing structural parts of major units are
considered individually and are expensed or capitalized as the
facts dictate.
Income
Taxes
Deferred income tax assets and liabilities are determined using
the balance sheet method. Under this method, the net deferred
tax asset or liability is determined based on the tax effects of
the temporary differences between the book and tax bases of the
various balance sheet assets and liabilities and gives current
recognition to changes in tax rates and laws.
When tax returns are filed, it is highly certain that some
positions taken would be sustained upon examination by the
taxing authorities, while others are subject to uncertainty
about the merits of the position taken or the amount of the
position that would be ultimately sustained. The benefit of a
tax position is recognized in the financial statements in the
period during which, based on all available evidence, management
believes it is more likely than not that the position will be
sustained upon examination, including the resolution of appeals
or litigation processes, if any. Tax positions taken are not
offset or aggregated with other positions. Tax positions that
meet the more-likely-than-not recognition threshold are measured
as the largest amount of tax benefit that is more than
50 percent likely of being realized upon settlement with
the applicable taxing authority. The portion of the benefits
associated with tax positions taken that exceeds the amount
measured as described above is reflected as a liability for
unrecognized tax benefits in the accompanying balance sheet
along with any associated interest and penalties that would be
payable to the taxing authorities upon examination.
Interest and penalties associated with unrecognized tax benefits
are classified as additional income taxes in the statement of
income.
54
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
Defined
Benefit Plan
The Company has a pension plan for its employees. Benefits are
generally based upon years of service and the employees
compensation. The Company funds pension costs in accordance with
the funding provisions of the Employee Retirement Income
Security Act. The Companys defined benefit plan was
terminated on December 31, 2009.
Earnings
Per Share
Basic earnings per share represent income available to common
shareholders divided by the weighted-average number of common
shares outstanding during the period. Diluted earnings per share
reflect additional common shares that would have been
outstanding if dilutive potential common shares had been issued,
as well as any adjustment to income that would result from the
assumed issuance. Potential common shares that may be issued by
the Company relate solely to outstanding stock options, and are
determined using the treasury method.
Stock
Compensation Plans
Stock compensation accounting guidance requires that the
compensation cost relating to share-based payment transactions
be recognized in the financial statements. That cost will be
measured based on the grant date fair value of the equity or
liability instruments issued. The stock compensation accounting
guidance covers a wide range of share-based compensation
arrangements, including stock options, restricted share plans,
performance-based awards, share appreciation rights, and
employee share purchase plans. The stock compensation accounting
guidance requires that compensation cost for all stock awards be
calculated and recognized over the employees service period,
generally defined as the vesting period. For awards with
graded-vesting, compensation cost is recognized on a
straight-line basis over the requisite service period for the
entire award. A Black-Scholes model is used to estimate the fair
value of stock options, while the price of the Companys
common stock at the date of the grant is used for restricted
awards. There were no options granted in 2009, 2008, or 2007.
Wealth
Management Services Division
Securities and other property held by the Wealth Management
Services division in a fiduciary or agency capacity are not
assets of the Company and are not included in the accompanying
consolidated financial statements.
Cash
and Cash Equivalents
Cash and cash equivalents include cash on hand, amounts due from
banks, interest bearing deposits in banks and federal funds
sold. Generally, federal funds are purchased and sold for one
day periods.
Other
Real Estate
Assets acquired through, or in lieu of, loan foreclosure are
held for sale and are initially recorded at the lower of the
loan balance or fair value at the date of foreclosure,
establishing a new cost basis. Subsequent to foreclosure,
valuations are periodically performed by management and the
assets are carried at the lower of carrying amount or fair value
less cost to sell. Revenue and expenses from operations and
changes in the valuation allowance are included in other
operating expenses.
Use of
Estimates
In preparing consolidated financial statements in conformity
with accounting principles generally accepted in the United
States of America, management is required to make estimates and
assumptions that affect the reported amounts of assets and
liabilities as of the date of the balance sheet and reported
amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates. Material
estimates that are particularly
55
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
susceptible to significant change in the near term relate to the
determination of the allowance for loan losses, and the
valuation of foreclosed real estate and deferred tax assets.
Marketing
The Company follows the policy of charging the costs of
marketing, including advertising, to expense as incurred.
Marketing expenses of $707,160, $619,908 and $548,580 were
incurred in 2009, 2008 and 2007, respectively.
Comprehensive
Income
Under generally accepted accounting principles, comprehensive
income is defined as the change in equity from transactions and
other events from nonowner sources. It includes all changes in
equity except those resulting from investments by shareholders
and distributions to shareholders. Comprehensive income includes
net income and certain elements of other comprehensive
income such as foreign currency transactions; accounting
for futures contracts; employers accounting for pensions;
and accounting for certain investments in debt and equity
securities.
The Company has elected to report its comprehensive income in
the statement of changes in shareholders equity. The
elements of other comprehensive income that the
Company has are unrealized gains or losses on available for sale
securities and the defined benefit pension obligation.
Accumulated other comprehensive income (loss) consists of the
following components, net of deferred tax:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Defined
|
|
|
|
|
|
|
Unrealized
|
|
|
Benefit
|
|
|
|
|
|
|
Gains (Losses)
|
|
|
Retirement
|
|
|
|
|
|
|
on Securities
|
|
|
Obligation
|
|
|
Total
|
|
|
Balance, December 31, 2007
|
|
$
|
(332,197
|
)
|
|
$
|
(440,971
|
)
|
|
$
|
(773,168
|
)
|
2008 change
|
|
|
(1,276,886
|
)
|
|
|
(167,226
|
)
|
|
|
(1,444,112
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2008
|
|
|
(1,609,083
|
)
|
|
|
(608,197
|
)
|
|
|
(2,217,280
|
)
|
2009 change
|
|
|
31,279
|
|
|
|
262,539
|
|
|
|
293,818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2009
|
|
$
|
(1,577,804
|
)
|
|
$
|
(345,658
|
)
|
|
$
|
(1,923,462
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair
Value Measurements
Fair values of financial institutions are estimated using
relevant information and assumptions, as more fully disclosed in
Note 17. Fair value estimates involve uncertainties and
matters of significant judgment. Changes in assumptions or in
market conditions could significantly affect the estimates.
Reclassifications
Certain reclassifications have been made to prior period
balances to conform to the current year presentation.
56
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
Recent
Accounting Pronouncements
Adoption
of New Accounting Standards
In June 2009, FASB issued new accounting guidance related to
U.S. GAAP (FASB ASC 105, Generally Accepted Accounting
Principles). This guidance establishes FASB ASC as the source of
authoritative U.S. GAAP recognized by FASB to be applied by
nongovernmental entities. Rules and interpretive releases of the
SEC under authority of federal securities laws are also sources
of authoritative U.S. GAAP for SEC registrants. FASB ASC
supersedes all existing non-SEC accounting and reporting
standards. All other non-grandfathered, non-SEC accounting
literature not included in FASB ASC has become
non-authoritative. FASB will no longer issue new standards in
the form of Statements, FASB Staff Positions or Emerging Issues
Task Force Abstracts. Instead, it will issue Accounting
Standards Updates (ASUs), which will serve to update FASB ASC,
provide background information about the guidance and provide
the basis for conclusions on the changes to FASB ASC. FASB ASC
is not intended to change U.S. GAAP or any requirements of
the SEC.
In April 2009, the FASB issued new guidance impacting Topic 805.
This guidance addresses application issues raised by preparers,
auditors, and members of the legal profession on initial
recognition and measurement, subsequent measurement and
accounting, and disclosure of assets and liabilities arising
from contingencies in a business combination. This guidance was
effective for business combinations entered into on or after
January 1, 2009. This guidance did not have a material
impact on the Companys consolidated financial statements.
In December 2008, the FASB issued new guidance impacting FASB
Topic
715-20:
Compensation Retirement Benefits Defined Benefit
Plans General. The objectives of this guidance are
to provide users of the financial statements with more detailed
information related to the major categories of plan assets, the
inputs and valuation techniques used to measure the fair value
of plan assets and the effect of fair value measurements using
significant unobservable inputs (Level 3) on changes
in plan assets for the period, as well as how investment
allocation decisions are made, including the factors that are
pertinent to an understanding of investment policies and
strategies. This guidance did not have a material impact on the
Companys consolidated financial statements, including
footnotes, due to the termination of the defined benefit plan
effective December 31, 2009.
In April 2009, the FASB issued new guidance impacting FASB Topic
820: Fair Value Measurements and Disclosures (Topic 820). This
interpretation provides additional guidance for estimating fair
value when the volume and level of activity for the asset or
liability have significantly decreased. This also includes
guidance on identifying circumstances that indicate a
transaction is not orderly and requires additional disclosures
of valuation inputs and techniques in interim periods and
defines the major security types that are required to be
disclosed. This guidance was effective for interim and annual
periods ending after June 15, 2009, and should be applied
prospectively. The additional disclosures required by this
guidance are included in Note 2 to these consolidated
financial statements as applied to the valuation of the
Companys investment in pooled trust preferred securities.
In April 2009, the FASB issued new guidance impacting FASB Topic
320-10:
Investments Debt and Equity Securities. This
guidance amends GAAP for debt securities to make the guidance
more operational and to improve the presentation and disclosure
of
other-than-temporary
impairments on debt and equity securities in the financial
statements. This guidance was effective for interim and annual
periods ending after June 15, 2009, with earlier adoption
permitted for periods ending after March 15, 2009. The
Company did not have any cumulative effect adjustment related to
the adoption of this guidance. The additional disclosures
required are included in the Statements of Income and in
Note 2 to these consolidated financial statements.
In May 2009, the FASB issued new guidance impacting FASB Topic
855: Subsequent Events. This update provides guidance on
managements assessment of subsequent events that occur
after the balance sheet date through the date that the financial
statements are issued. This guidance is generally consistent
with current accounting practice. In addition, it requires
certain additional disclosures. This guidance was effective for
periods ending after June 15, 2009 and had no impact on the
Companys consolidated financial statements.
57
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
In August 2009, the FASB issued new guidance impacting Topic
820. This guidance is intended to reduce ambiguity in financial
reporting when measuring the fair value of liabilities. This
guidance was effective for the first reporting period (including
interim periods) after issuance and had no impact on the
Companys consolidated financial statements.
Accounting
Standards Not Yet Effective
In June 2009, the FASB issued new guidance relating to the
accounting for transfers of financial assets. The new guidance,
which was issued as SFAS No. 166, Accounting for Transfers
of Financial Assets, an amendment to SFAS No. 140, was
adopted into Codification in December 2009 through the issuance
of Accounting Standards Updated (ASU)
2009-16.
The
new standard provides guidance to improve the relevance,
representational faithfulness, and comparability of the
information that an entity provides in its financial statements
about a transfer of financial assets; the effects of a transfer
on its financial position, financial performance, and cash
flows; and a transferors continuing involvement, if any,
in transferred financial assets. The Company will adopt the new
guidance in 2010 and is evaluating the impact it will have, if
any, on its consolidated financial statements.
In June 2009, the FASB issued new guidance relating to the
variable interest entities. The new guidance, which was issued
as SFAS No. 167, Amendments to FASB Interpretation
No. 46(R), was adopted into Codification in December 2009.
The objective of the guidance is to improve financial reporting
by enterprises involved with variable interest entities and to
provide more relevant and reliable information to users of
financial statements. SFAS No. 167 is effective as of
January 1, 2010. The Company does not expect the adoption
of the new guidance to have a material impact on its
consolidated financial statements.
In September 2009, the FASB issued new guidance impacting Topic
820. This creates a practical expedient to measure the fair
value of an alternative investment that does not have a readily
determinable fair value. This guidance also requires certain
additional disclosures. This guidance is effective for interim
and annual periods ending after December 15, 2009. The
Company does not expect the adoption of the new guidance to have
a material impact on its consolidated financial statements.
In October 2009, the FASB issued ASU
2009-15,
Accounting for Own-Share Lending Arrangements in Contemplation
of Convertible Debt Issuance or Other Financing.
ASU
2009-15
amends Subtopic
470-20
to
expand accounting and reporting guidance for own-share lending
arrangements issued in contemplation of convertible debt
issuance. ASU
2009-15
is
effective for fiscal years beginning on or after
December 15, 2009 and interim periods within those fiscal
years for arrangements outstanding as of the beginning of those
fiscal years. The Company does not expect the adoption of ASU
2009-15
to
have a material impact on its consolidated financial statements.
In January 2010, the FASB issued ASU
2010-01,
Equity (Topic 505): Accounting for Distributions to Shareholders
with Components of Stock and Cash a consensus of the
FASB Emerging Issues Task Force. ASU
2010-01
clarifies that the stock portion of a distribution to
shareholders that allows them to elect to receive cash or stock
with a potential limitation on the total amount of cash that all
shareholders can elect to receive in the aggregate is considered
a share issuance that is reflected in EPS prospectively and is
not a stock dividend. ASU
2010-01
is
effective for interim and annual periods ending on or after
December 15, 2009 and should be applied on a retrospective
basis. The Company does not expect the adoption of ASU
2010-01
to
have a material impact on its consolidated financial statements.
In January 2010, the FASB issued ASU
2010-02,
Consolidation (Topic 810): Accounting and reporting for
Decreases in Ownership of a Subsidiary a Scope
Clarification. ASU
2010-02
amends Subtopic
810-10
to
address implementation issues related to changes in ownership
provisions including clarifying the scope of the decrease in
ownership and additional disclosures. ASU
2010-02
is
effective beginning in the period that an entity adopts
Statement 160. If an entity has previously adopted Statement
160, ASU
2010-02
is
effective beginning in the first interim or annual reporting
period ending on or after December 15, 2009 and should be
applied retrospectively to
58
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
the first period Statement 160 was adopted. The Company does not
expect the adoption of ASU
2010-02
to
have a material impact on its consolidated financial statements.
In January 2010, the FASB issued ASU
2010-04,
Accounting for Various Topics Technical Corrections
to SEC Paragraphs. ASU
2010-04
makes technical corrections to existing SEC guidance including
the following topics: accounting for subsequent investments,
termination of an interest rate swap, issuance of financial
statements subsequent events, use of residential
method to value acquired assets other than goodwill, adjustments
in assets and liabilities for holding gains and losses, and
selections of discount rate used for measuring defined benefit
obligation. The Company does not expect the adoption of ASU
2010-04
to
have a material impact on its consolidated financial statements.
In January 2010, the FASB issued ASU
2010-05,
Compensation Stock Compensation (Topic 718):
Escrowed Share Arrangements and the Presumption of Compensation.
ASU
2010-05
updates existing guidance to address the SEC staffs views
on overcoming the presumption that for certain shareholders
escrowed share arrangements represent compensation. The Company
does not expect the adoption of ASU
2010-05
to
have a material impact on its consolidated financial statements.
In January 2010, the FASB issued ASU
No. 2010-06,
Fair Value Measurements and Disclosures (Topic 820): Improving
Disclosures about Fair Value Measurements. ASU
2010-06
amends Subtopic
820-10
to
clarify existing disclosures, require new disclosures, and
includes conforming amendments to guidance on employers
disclosures about postretirement benefit plan assets. ASU
2010-06
is
effective for interim and annual periods beginning after
December 15, 2009, except for disclosures about purchases,
sales, issuances, and settlements in the roll forward of
activity in Level 3 fair value measurements. Those
disclosures are effective for fiscal years beginning after
December 15, 2010 and for interim periods within those
fiscal years.
The Company does not expect the adoption of ASU
2010-06
to
have a material impact on its consolidated financial statements.
In February 2010, the FASB issued ASU
2010-08,
Technical Corrections to Various Topics. ASU
2010-08
clarifies guidance on embedded derivatives and hedging. ASU
2010-08
is
effective for interim and annual periods beginning after
December 15, 2009. The Company does not expect the adoption
of ASU
2010-08
to
have a material impact on its consolidated financial statements.
The amortized cost and fair value of securities available for
sale, with unrealized gains and losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
(Losses)
|
|
|
Value
|
|
|
Obligations of U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government corporations and agencies
|
|
$
|
27,837,619
|
|
|
$
|
916,798
|
|
|
$
|
(25,592
|
)
|
|
|
28,728,825
|
|
Obligations of states and political subdivisions
|
|
|
5,569,586
|
|
|
|
163,021
|
|
|
|
(8,758
|
)
|
|
|
5,723,849
|
|
Corporate Bonds
|
|
|
5,341,286
|
|
|
|
|
|
|
|
(3,428,830
|
)
|
|
|
1,912,456
|
|
Mutual Funds
|
|
|
315,715
|
|
|
|
|
|
|
|
(3,451
|
)
|
|
|
312,264
|
|
FHLMC Preferred Bank Stock
|
|
|
18,500
|
|
|
|
|
|
|
|
(3,800
|
)
|
|
|
14,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
39,082,706
|
|
|
$
|
1,079,819
|
|
|
$
|
(3,470,431
|
)
|
|
$
|
36,692,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
(Losses)
|
|
|
Value
|
|
|
Obligations of U.S.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Government corporations and agencies
|
|
$
|
25,212,561
|
|
|
$
|
561,884
|
|
|
$
|
(2,030
|
)
|
|
|
25,772,415
|
|
Obligations of states and political subdivisions
|
|
|
5,574,709
|
|
|
|
29,033
|
|
|
|
(146,019
|
)
|
|
|
5,457,723
|
|
Corporate Bonds
|
|
|
6,000,000
|
|
|
|
|
|
|
|
(2,861,903
|
)
|
|
|
3,138,097
|
|
Mutual Funds
|
|
|
303,889
|
|
|
|
|
|
|
|
(5,969
|
)
|
|
|
297,920
|
|
FHLMC Preferred Bank Stock
|
|
|
18,500
|
|
|
|
|
|
|
|
(13,000
|
)
|
|
|
5,500
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
37,109,659
|
|
|
$
|
590,917
|
|
|
$
|
(3,028,921
|
)
|
|
$
|
34,671,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The amortized cost and fair value of securities available for
sale, by contractual maturity, are shown below. Expected
maturities may differ from contractual maturities because
issuers may have the right to call or prepay obligations without
penalties.
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
|
Amortized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Value
|
|
|
Due in one year or less
|
|
$
|
394,973
|
|
|
$
|
398,323
|
|
Due after one year through five years
|
|
|
147,250
|
|
|
|
151,759
|
|
Due after five years through ten years
|
|
|
9,482,300
|
|
|
|
9,829,030
|
|
Due after ten years
|
|
|
28,723,968
|
|
|
|
25,986,018
|
|
Equity securities
|
|
|
334,215
|
|
|
|
326,964
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
39,082,706
|
|
|
$
|
36,692,094
|
|
|
|
|
|
|
|
|
|
|
There were no securities sold in 2009. During 2009, the Company
recognized an Other Than Temporary Impairment (OTTI)
on its investment in pooled trust preferred securities of
$658,734. The tax benefit applicable to this OTTI loss amounted
to $223,970.
For the year ended December 31, 2008, proceeds from sales
of securities available for sale amounted to $9,078,470. Gross
realized gains amounted to $87,585 in 2008. The tax expense
applicable to this net realized gain amounted to $29,779. In
addition, the Company recognized an OTTI on its Freddie Mac
preferred stock of $422,500. The tax benefit applicable to this
OTTI loss amounted to $143,650.
There were no securities sold in 2007.
60
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The following table shows the Company securities with gross
unrealized losses and fair value, aggregated by investment
category and length of time that individual securities have been
in a continuous unrealized loss position, at December 31,
2009 and 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Fair Value
|
|
|
(Losses)
|
|
|
Fair Value
|
|
|
(Losses)
|
|
|
Fair Value
|
|
|
(Losses)
|
|
|
Obligations of U.S. Government, corporations and agencies
|
|
$
|
3,030,782
|
|
|
$
|
(25,592
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,030,782
|
|
|
$
|
(25,592
|
)
|
Obligations of states and political subdivisions
|
|
|
312,667
|
|
|
|
(174
|
)
|
|
|
275,475
|
|
|
|
(8,584
|
)
|
|
|
588,142
|
|
|
|
(8,758
|
)
|
Corporate Bonds
|
|
|
|
|
|
|
|
|
|
|
1,912,456
|
|
|
|
(3,428,830
|
)
|
|
|
1,912,456
|
|
|
|
(3,428,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, debt securities
|
|
|
3,343,449
|
|
|
|
(25,766
|
)
|
|
|
2,187,931
|
|
|
|
(3,437,414
|
)
|
|
|
5,531,380
|
|
|
|
(3,463,180
|
)
|
Mutual Funds
|
|
|
|
|
|
|
|
|
|
|
312,263
|
|
|
|
(3,451
|
)
|
|
|
312,263
|
|
|
|
(3,451
|
)
|
FHLMC Preferred Bank Stock
|
|
|
14,700
|
|
|
|
(3,800
|
)
|
|
|
|
|
|
|
|
|
|
|
14,700
|
|
|
|
(3,800
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporary impaired securities
|
|
$
|
3,358,149
|
|
|
$
|
(29,566
|
)
|
|
$
|
2,500,194
|
|
|
$
|
(3,440,865
|
)
|
|
$
|
5,858,343
|
|
|
$
|
(3,470,431
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
Less than 12 Months
|
|
|
12 Months or More
|
|
|
Total
|
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
|
|
|
|
Unrealized
|
|
Description of Securities
|
|
Fair Value
|
|
|
(Losses)
|
|
|
Fair Value
|
|
|
(Losses)
|
|
|
Fair Value
|
|
|
(Losses)
|
|
|
Obligations of U.S. Government, corporations and agencies
|
|
$
|
785,744
|
|
|
$
|
(2,030
|
)
|
|
$
|
|
|
|
$
|
|
|
|
$
|
785,744
|
|
|
$
|
(2,030
|
)
|
Obligations of states and political subdivisions
|
|
|
4,181,657
|
|
|
|
(146,019
|
)
|
|
|
|
|
|
|
|
|
|
|
4,181,657
|
|
|
|
(146,019
|
)
|
Corporate Bonds
|
|
|
|
|
|
|
|
|
|
|
3,138,097
|
|
|
|
(2,861,903
|
)
|
|
|
3,138,097
|
|
|
|
(2,861,903
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal, debt securities
|
|
|
4,967,401
|
|
|
|
(148,049
|
)
|
|
|
3,138,097
|
|
|
|
(2,861,903
|
)
|
|
|
8,105,498
|
|
|
|
(3,009,952
|
)
|
Mutual Funds
|
|
|
|
|
|
|
|
|
|
|
297,920
|
|
|
|
(5,969
|
)
|
|
|
297,920
|
|
|
|
(5,969
|
)
|
FHLMC Preferred Bank Stock
|
|
|
5,500
|
|
|
|
(13,000
|
)
|
|
|
|
|
|
|
|
|
|
|
5,500
|
|
|
|
(13,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total temporary impaired securities
|
|
$
|
4,972,901
|
|
|
$
|
(161,049
|
)
|
|
$
|
3,436,017
|
|
|
$
|
(2,867,872
|
)
|
|
$
|
8,408,918
|
|
|
$
|
(3,028,921
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The nature of securities which are temporarily impaired for a
continuous 12 month period or more can be segregated into
two groups.
The first group consists of four corporate bonds with a cost
basis totaling $5.3 million and a temporary loss of
approximately $3.4 million. The method for valuing these
four corporate bonds came from Moodys Analytics.
Moodys Analytics employs a two step discounted cash-flow
valuation process. The first step is to use Monte Carlo
simulations to evaluate the credit quality of the collateral
pool and the structural supports. Step two is to apply a
discount rate to the cash flows to calculate a value. These four
corporate bonds are the Class B or subordinated
mezzanine tranche of pooled trust preferred
securities. The trust preferred securities are collateralized by
the interest and principal payments made on trust preferred
capital offerings by a geographically diversified pool of
approximately 50 different financial institutions. They have an
estimated maturity of 25 years. These bonds could have been
called at par on the five year anniversary date of issuance,
which has already passed for all four bonds. The bonds reprice
every three months at a fixed rate index above the three-month
London Interbank Offered Rate (LIBOR). These bonds
have sufficient collateralization and cash flow projections to
satisfy their valuation based on the cash flow portion of the
OTTI test under authoritative accounting guidance as of
December 31, 2009. One of the bonds totaling $786,000, at
fair value, is current, and three bonds totaling
$1.1 million at fair value, are greater than 90 days
past due, and are classified as nonperforming corporate bond
investments in the nonperforming asset table in Note 4.
61
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
Additional information regarding each of the pooled trust
preferred securities as of December 31, 2009 follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of
|
|
|
Percent of
|
|
|
Percent of
|
|
|
Incremental
|
|
|
|
|
|
|
|
Cumulative Other
|
|
|
|
|
|
|
|
Underlying
|
|
|
Underlying
|
|
|
Underlying
|
|
|
Defaults
|
|
Current
|
|
|
Cumulative
|
|
|
Comprehensive
|
|
Cost, Net of
|
|
|
|
|
|
Collateral
|
|
|
Collateral in
|
|
|
Collateral in
|
|
|
Required to
|
|
Moodys
|
|
|
Amount of
|
|
|
Loss, Net of Tax
|
|
OTTI loss
|
|
|
Fair Value
|
|
|
Performing
|
|
|
Deferral
|
|
|
Default
|
|
|
Break Yield(1)
|
|
Rating
|
|
|
OTTI Loss
|
|
|
Benefit
|
|
|
$
|
510,679
|
|
|
$
|
156,318
|
|
|
|
56.80
|
%
|
|
|
30.30
|
%
|
|
|
12.90
|
%
|
|
broken
|
|
|
Ca
|
|
|
$
|
489,341
|
|
|
$
|
233,878
|
|
|
1,976,530
|
|
|
|
772,006
|
|
|
|
78.80
|
%
|
|
|
8.40
|
%
|
|
|
12.80
|
%
|
|
broken
|
|
|
Ca
|
|
|
|
23,470
|
|
|
$
|
794,986
|
|
|
2,000,000
|
|
|
|
786,298
|
|
|
|
80.70
|
%
|
|
|
15.40
|
%
|
|
|
3.90
|
%
|
|
0.40%
|
|
|
Ca
|
|
|
|
|
|
|
$
|
801,043
|
|
|
854,077
|
|
|
|
197,834
|
|
|
|
73.60
|
%
|
|
|
13.70
|
%
|
|
|
12.70
|
%
|
|
broken
|
|
|
Ca
|
|
|
|
145,923
|
|
|
$
|
433,120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,341,286
|
|
|
$
|
1,912,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
658,734
|
(2)
|
|
$
|
2,263,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
A break in yield for a given tranche investment means that
defaults and/or deferrals have reached such a level that the
specific tranche would not receive all of the contractual
principal and interest cash flow by its maturity, resulting in
not a temporary shortfall, but an actual loss. This column
represents the percentage of additional defaults among the
currently performing collateral that would result in other than
temporary impairment and loss.
|
|
(2)
|
|
All cumulative OTTI losses occurred in 2009.
|
The Company monitors these pooled trust preferred securities in
its portfolio as to additional collateral issuer defaults and
deferrals, which as a general rule indicate that additional
impairment may have occurred. Due to the continued stress on
banks in general, and the issuer banks in particular, as result
of overall economic conditions, the Company anticipates having
to recognize additional impairment in future periods, however
the extent, timing, and probability of any additional cannot be
reasonably estimated at this time.
The second group consists of a Community Reinvestment Act
qualified investment bond fund with a temporary loss of
approximately $3,000. The fund is a relatively small balance of
the portfolio and the Company has no intentions of selling the
security.
The carrying value of securities pledged to secure deposits and
for other purposes amounted to $23,722,540 and $25,940,337 at
December 31, 2009 and 2008, respectively.
The amortized cost and fair value of restricted securities
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2009
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
(Losses)
|
|
|
Value
|
|
|
Restricted investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Stock
|
|
|
3,625,700
|
|
|
|
|
|
|
|
|
|
|
|
3,625,700
|
|
Federal Reserve Bank Stock
|
|
|
99,000
|
|
|
|
|
|
|
|
|
|
|
|
99,000
|
|
Community Bankers Bank Stock
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,774,700
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,774,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
|
|
|
Gains
|
|
|
(Losses)
|
|
|
Value
|
|
|
Restricted investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal Home Loan Bank Stock
|
|
|
2,905,800
|
|
|
|
|
|
|
|
|
|
|
|
2,905,800
|
|
Federal Reserve Bank Stock
|
|
|
99,000
|
|
|
|
|
|
|
|
|
|
|
|
99,000
|
|
Community Bankers Bank Stock
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
50,000
|
|
Silverton Bank Stock
|
|
|
112,920
|
|
|
|
|
|
|
|
|
|
|
|
112,920
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,167,720
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
3,167,720
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Companys restricted investments include an equity
investment in the Federal Home Loan Bank of Atlanta
(FHLB). FHLB stock is generally viewed as a long
term investment and as a restricted investment which is carried
at cost because there is no market for the stock other than the
FHLB or member institutions. Therefore, when evaluating FHLB
stock for impairment, its value is based on ultimate
recoverability of the par value rather than recognizing
temporary declines in value. Despite the FHLBs temporary
suspension of cash dividends, the Company does not consider this
investment to be other than temporarily impaired at
December 31, 2009, and no impairment has been recognized.
Silverton Bank was closed by regulators on May 1, 2009.
During the second quarter of 2009, the Company recorded an
impairment of the entire investment totaling $112,900. There was
no tax benefit applicable to this OTTI loss.
A summary of the balances of loans follows:
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Real estate loans:
|
|
|
|
|
|
|
|
|
Construction
|
|
$
|
33,003
|
|
|
$
|
38,037
|
|
Secured by farmland
|
|
|
948
|
|
|
|
1,293
|
|
Secured by 1-to-4 family residential
|
|
|
193,709
|
|
|
|
175,791
|
|
Other real estate loans
|
|
|
186,463
|
|
|
|
160,443
|
|
Commercial and industrial loans (not secured by real estate)
|
|
|
29,286
|
|
|
|
39,985
|
|
Consumer installment loans
|
|
|
10,390
|
|
|
|
15,695
|
|
All other loans
|
|
|
14,559
|
|
|
|
8,934
|
|
|
|
|
|
|
|
|
|
|
Total loans
|
|
$
|
468,358
|
|
|
$
|
440,178
|
|
Unearned income
|
|
|
(92
|
)
|
|
|
(720
|
)
|
Allowance for loan losses
|
|
|
(5,482
|
)
|
|
|
(4,780
|
)
|
|
|
|
|
|
|
|
|
|
Net loans
|
|
$
|
462,784
|
|
|
$
|
434,678
|
|
|
|
|
|
|
|
|
|
|
63
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
Note 4.
|
Allowance
for Loan Losses
|
Analysis of the allowance for loan losses follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Balance at beginning of year
|
|
$
|
4,779,662
|
|
|
$
|
4,185,209
|
|
|
$
|
4,470,533
|
|
Provision for loan losses
|
|
|
1,710,000
|
|
|
|
3,227,269
|
|
|
|
717,000
|
|
Recoveries of loans previously charged-off
|
|
|
81,106
|
|
|
|
72,298
|
|
|
|
60,616
|
|
Loan losses charged-off
|
|
|
(1,088,805
|
)
|
|
|
(2,705,114
|
)
|
|
|
(1,062,940
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at end of year
|
|
$
|
5,481,963
|
|
|
$
|
4,779,662
|
|
|
$
|
4,185,209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Information about impaired loans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Impaired loans for which an allowance has been provided
|
|
$
|
3,213,516
|
|
|
$
|
809,221
|
|
|
$
|
2,688,501
|
|
Impaired loans for which no allowance has been provided
|
|
|
175,429
|
|
|
|
81,604
|
|
|
|
1,247,461
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,388,945
|
|
|
$
|
890,825
|
|
|
$
|
3,935,962
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance provided for impaired loans, included in the allowance
for loan losses
|
|
$
|
1,163,072
|
|
|
$
|
720,395
|
|
|
$
|
1,392,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Average balance in impaired loans
|
|
$
|
3,631,937
|
|
|
$
|
1,308,909
|
|
|
$
|
4,359,817
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income recognized on impaired loans
|
|
$
|
148,490
|
|
|
$
|
35,940
|
|
|
$
|
261,257
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No additional funds are committed to be advanced in connection
with impaired loans.
The increase in impaired loans of $2.5 million from 2008 to
2009 primarily reflects the addition of three commercial real
estate properties totaling $2.2 million. All three loans
are collateralized by commercial building
and/or
land.
Two of the loans, totaling $1.7 million are included in
non-performing loans at December 31, 2009.
The reduction in impaired loans of $2.4 million from 2007
to 2008 primarily reflects the transfer to other real estate
owned of two properties totaling approximately $2.4 million.
Under authoritative accounting guidance, the above impaired loan
disclosure does not exclude any non-accrual loans at
December 31, 2009, 2008 and 2007. Loans past due
90 days or more and still accruing interest totaled
$354,000, $102,000, and $770,000 for 2009, 2008 and 2007,
respectively.
64
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
NON-PERFORMING
ASSETS AND LOANS CONTRACTUALLY PAST DUE
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Years Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
|
(Dollars in thousands)
|
|
|
Non-accrual loans
|
|
$
|
3,410
|
|
|
$
|
1,208
|
|
|
$
|
1,906
|
|
|
$
|
1,608
|
|
|
$
|
13
|
|
Restructured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
2,480
|
|
|
|
3,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other repossessed assets owned
|
|
|
54
|
|
|
|
33
|
|
|
|
222
|
|
|
|
140
|
|
|
|
182
|
|
Non-performing corporate bond investments, at fair value
|
|
|
1,126
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
7,070
|
|
|
$
|
4,275
|
|
|
$
|
2,128
|
|
|
$
|
1,748
|
|
|
$
|
195
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans past due 90 days accruing interest
|
|
$
|
354
|
|
|
$
|
102
|
|
|
$
|
770
|
|
|
$
|
1
|
|
|
$
|
679
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans
|
|
|
1.17
|
%
|
|
|
1.09
|
%
|
|
|
1.01
|
%
|
|
|
1.07
|
%
|
|
|
1.11
|
%
|
Non-accrual loans to total loans
|
|
|
0.73
|
%
|
|
|
0.27
|
%
|
|
|
0.46
|
%
|
|
|
0.39
|
%
|
|
|
0.003
|
%
|
Allowance for loan losses to non-performing loans
|
|
|
160.76
|
%
|
|
|
395.70
|
%
|
|
|
219.57
|
%
|
|
|
278.05
|
%
|
|
|
Not
Meaningful
|
|
|
|
Note 5.
|
Related
Party Transactions
|
In the ordinary course of business, the Company has granted
loans to executive officers, directors, their immediate families
and affiliated companies in which they are principal
shareholders, which totaled $4,085,972 at December 31, 2009
and $3,979,678 at December 31, 2008. During 2009, total
principal additions were $947,641 and total principal payments
were $841,347. During 2008, total principal additions were
$310,509 and total principal payments were $412,711.
|
|
Note 6.
|
Bank
Premises and Equipment, Net
|
A summary of the cost and accumulated depreciation of premises
and equipment at December 31, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Land
|
|
$
|
2,541,282
|
|
|
$
|
2,541,282
|
|
Buildings and improvements
|
|
|
8,345,011
|
|
|
|
7,011,719
|
|
Furniture and equipment
|
|
|
8,038,106
|
|
|
|
7,072,334
|
|
Leasehold improvements
|
|
|
301,840
|
|
|
|
300,618
|
|
Construction in process
|
|
|
6,444,946
|
|
|
|
2,532,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25,671,185
|
|
|
|
19,458,345
|
|
Accumulated depreciation and amortization
|
|
|
(11,645,440
|
)
|
|
|
(10,837,128
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
14,025,745
|
|
|
$
|
8,621,217
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization expensed for years ended
December 31, 2009, 2008 and 2007, totaled $808,312,
$909,992 and $1,017,874, respectively.
The aggregate amount of time deposits in denominations of
$100,000 or more at December 31, 2009 and 2008 were
$120,466,000 and $53,117,000 respectively. Brokered deposits
include balances of Bank customers who
65
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
qualify to participate in the CD Account Registry Services
(CDARS). As of December 31, 2009 and 2008,
brokered balances totaled $57,300,000 and $37,385,000,
respectively.
At December 31, 2009, the scheduled maturities of time
deposits are as follows:
|
|
|
|
|
|
|
(In thousands)
|
|
|
2010
|
|
$
|
173,350
|
|
2011
|
|
|
18,360
|
|
2012
|
|
|
4,134
|
|
2013
|
|
|
447
|
|
2014
|
|
|
6,334
|
|
and thereafter
|
|
|
5,037
|
|
|
|
|
|
|
|
|
$
|
207,662
|
|
|
|
|
|
|
Overdraft demand deposits totaling $237,968 and $267,601 were
reclassified to loans at December 31, 2009 and 2008,
respectively.
The Bank accepts deposits of executive officers, directors,
their immediate families and affiliated companies in which they
are principal shareholders on the same terms, including interest
rates, as those prevailing at the time of comparable
transactions with unrelated persons. The aggregate dollar amount
of deposits of executive officers and directors totaled
$5,929,000 and $1,261,000 at December 31, 2009 and 2008,
respectively.
|
|
Note 8.
|
Employee
Benefit Plans
|
Defined
Benefit Plan
The following tables provide a reconciliation of the changes in
the defined benefit plans obligations and fair value of
assets over the three-year period ending December 31, 2009
and 2008, and computed as of October 1 for 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Change in Projected Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation, beginning
|
|
$
|
6,251,895
|
|
|
$
|
6,962,121
|
|
|
$
|
6,729,403
|
|
Service cost
|
|
|
250,828
|
|
|
|
555,404
|
|
|
|
670,720
|
|
Interest cost
|
|
|
295,307
|
|
|
|
386,758
|
|
|
|
401,371
|
|
Actuarial gain (loss)
|
|
|
5,765
|
|
|
|
1,170,367
|
|
|
|
(529,943
|
)
|
Benefits paid
|
|
|
(73,167
|
)
|
|
|
(191,301
|
)
|
|
|
(309,430
|
)
|
Decrease in obligation due to curtailment
|
|
|
|
|
|
|
(2,631,454
|
)
|
|
|
|
|
Prior service cost due to amendment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation, ending
|
|
|
6,730,628
|
|
|
$
|
6,251,895
|
|
|
$
|
6,962,121
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Plan Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, beginning
|
|
|
6,537,913
|
|
|
$
|
7,051,968
|
|
|
$
|
6,490,958
|
|
Actual return on plan assets
|
|
|
(13,132
|
)
|
|
|
(322,754
|
)
|
|
|
870,440
|
|
Employer contributions
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefits paid
|
|
|
(73,167
|
)
|
|
|
(191,301
|
)
|
|
|
(309,430
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, ending
|
|
|
6,451,614
|
|
|
$
|
6,537,913
|
|
|
$
|
7,051,968
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status, ending
|
|
|
(279,014
|
)
|
|
$
|
286,018
|
|
|
$
|
89,847
|
|
66
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Amount recognized on the Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets
|
|
|
|
|
|
$
|
286,018
|
|
|
$
|
107,459
|
|
Other liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss)
|
|
|
(279,014
|
)
|
|
|
|
|
|
|
(34,188
|
)
|
Amounts Recognized in accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
279,014
|
|
|
$
|
|
|
|
$
|
96,632
|
|
Prior service cost
|
|
|
|
|
|
|
|
|
|
|
31,076
|
|
Net obligation at transition
|
|
|
|
|
|
|
|
|
|
|
(75,908
|
)
|
Deferred tax benefit
|
|
|
(94,865
|
)
|
|
|
|
|
|
|
(17,612
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized
|
|
$
|
184,149
|
|
|
$
|
|
|
|
$
|
34,188
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation
|
|
|
(6,730,628
|
)
|
|
$
|
(6,251,895
|
)
|
|
$
|
(6,962,121
|
)
|
Fair value of assets
|
|
|
6,451,614
|
|
|
|
6,537,913
|
|
|
|
7,051,968
|
|
Unrecognized net actuarial (gain)/loss
|
|
|
279,014
|
|
|
|
|
|
|
|
|
|
Unrecognized net obligation at transition
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prepaid (accrued) benefit cost included in other assets
(liabilities)
|
|
|
|
|
|
$
|
286,018
|
|
|
$
|
89,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
250,828
|
|
|
$
|
555,404
|
|
|
$
|
670,720
|
|
Interest cost
|
|
|
295,307
|
|
|
|
386,758
|
|
|
|
401,371
|
|
Expected return on plan assets
|
|
|
(260,117
|
)
|
|
|
(745,251
|
)
|
|
|
(445,510
|
)
|
Amortization of prior service cost
|
|
|
|
|
|
|
9,708
|
|
|
|
7,763
|
|
Amortization of net obligation at transition
|
|
|
|
|
|
|
(23,724
|
)
|
|
|
(18,979
|
)
|
Recognized net (gain) due to curtailment
|
|
|
|
|
|
|
(327,269
|
)
|
|
|
|
|
Recognized net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
21,031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
286,018
|
|
|
$
|
(144,374
|
)
|
|
$
|
636,396
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
67
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
Other
Changes in Plan Assets and Benefit Obligations Recognized in
Other Comprehensive Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Net (gain)/loss
|
|
$
|
279,014
|
|
|
$
|
(96,632
|
)
|
|
$
|
(975,904
|
)
|
Prior service cost
|
|
|
|
|
|
|
(21,368
|
)
|
|
|
|
|
Amortization of prior service cost
|
|
|
|
|
|
|
(9,708
|
)
|
|
|
(7,766
|
)
|
Net obligation at transition
|
|
|
|
|
|
|
52,184
|
|
|
|
|
|
Amortization of Net Obligation at Transition
|
|
|
|
|
|
|
23,724
|
|
|
|
18,979
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized
|
|
|
279,014
|
|
|
|
(51,800
|
)
|
|
|
(964,691
|
)
|
Income tax expense (benefit)
|
|
|
(94,865
|
)
|
|
|
17,612
|
|
|
|
327,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized in other comprehensive (income) loss
|
|
$
|
184,149
|
|
|
$
|
(34,188
|
)
|
|
$
|
(636,696
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recognized in Net Periodic Benefit Costs and Other
Comprehensive (Income) Loss:
|
|
|
|
|
2009
|
|
2008
|
|
2007
|
|
$565,032
|
|
$(232,754)
|
|
$(328,295)
|
The accumulated benefit obligation for the deferred benefit
pension plan was $6,730,628, $5,977,222 and $3,962,497, at
December 31, 2009, 2008, and 2007, respectively.
The assumptions used in the measurement of the Companys
benefit obligations are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Weighted-Average Assumptions used in computing ending
obligations as of December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
4.75
|
%
|
|
|
6.25
|
%
|
|
|
6.25
|
%
|
Expected return on plan assets
|
|
|
4.00
|
%
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
|
|
5.00
|
%
|
The assumptions used in the measurement of the Companys
Net Periodic Benefit Cost are shown in the following table:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Weighted-Average Assumptions used in computing ending
obligations as of December 31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate
|
|
|
4.75
|
%
|
|
|
4.75
|
%
|
|
|
6.00
|
%
|
Expected return on plan assets
|
|
|
4.00
|
%
|
|
|
8.50
|
%
|
|
|
8.50
|
%
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
|
|
5.00
|
%
|
The plan sponsor selects the expected long-term rate of return
on assets assumption in consultation with their advisors and
actuary. This rate is intended to reflect the average rate of
earnings expected to be earned on the funds invested or to be
invested to provide plan benefits. Historical performance is
reviewed especially with respect to real rates of return (net of
inflation), for the major asset classes held or anticipated to
be held by the trust, and for the trust itself. Undue weight is
not given to recent experience that may not continue
over the measurement period with higher significance
placed on current forecasts of future long-term economic
conditions.
Because assets are held in a qualified trust, anticipated
returns are not reduced for taxes. Further, solely for this
purpose, the plan is assumed to continue in force and not
terminate during the period during which assets are invested.
However, consideration is given to the potential impact of
current and future investment policy, cash flow
68
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
into and out of the trust, and expenses (both investment and
non-investment), typically paid from the plan assets (to the
extent such expenses are not explicitly estimated within
periodic costs).
The Company pension plans weighted-average asset
allocation at December 31, 2009 and 2008, and
September 30, 2007, by asset category are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Asset Category as of December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
Mutual Funds Fixed Income
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
22
|
%
|
Mutual Funds Equity
|
|
|
0
|
%
|
|
|
0
|
%
|
|
|
74
|
%
|
Cash and Cash Equivalents
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning in January 2008, 100% of the Companys pension
plan assets were invested in cash and cash equivalents. This
decision was based on recognizing the need to preserve asset
value until December 31, 2009, the effective date of the
termination of the defined benefit pension plan. All of the
plans assets are considered level one in the fair value
hierarchy. For 2007, the trust fund was sufficiently diversified
to maintain a reasonable level of risk without imprudently
sacrificing return, with a targeted asset allocation of 25%
fixed income and 75% equities. The investment manager of the
trust fund selected investment fund managers with demonstrated
experience and expertise, and the funds with demonstrated
historical performance, for the implementation of the
plans investment strategy. The investment manager both
actively and passively managed investment strategies and
allocated funds across the asset classes to develop an efficient
investment structure.
It is the responsibility of the trustee to administer the
investments of the trust within reasonable costs, being careful
to avoid sacrificing quality. These costs include, but are not
limited to, management and custodial fees, consulting fees,
transaction costs and other administrative costs chargeable to
the trust.
The Company made no contribution to its pension plan in 2009,
2008 and 2007, and no contribution will be made going forward
due to termination.
On December 20, 2008, the Companys Board of Directors
approved the termination of the defined benefit pension plan
effective on December 31, 2009, and effective
January 1, 2010 replace the defined benefit pension plan
with an enhanced 401(k) plan. Defined benefit pension plan
expenses are projected to be approximately $286,000 in 2010 and
nothing going forward. Expenses for the 401(k) plan are
projected to increase from $142,000 and $154,000 in 2008 and
2009, respectively, to approximately $625,000 in 2010. Growth in
401(k) after 2010 is projected to increase approximately at the
same rate of increase as salaries.
Estimated future benefit payments which reflect expected future
service and settlement of the plan, as appropriate, are as
follows:
|
|
|
|
|
Payment Dates
|
|
Amount
|
|
|
For the period:
|
|
|
|
|
January 1, 2010 through December 31, 2010
|
|
$
|
68,798
|
|
January 1, 2011 through December 31, 2011
|
|
|
6,661,830
|
|
69
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
Supplemental
Executive Retirement Plan
The following tables provide a reconciliation of the changes in
the supplemental executive retirement plans obligations
over the three-year period ending December 31, 2009,
computed as of December 31, 2009 and 2008, and October 1
for 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Change in Projected Benefit Obligations
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation, beginning
|
|
$
|
1,740,590
|
|
|
$
|
1,170,236
|
|
|
$
|
617,532
|
|
Service cost
|
|
|
188,139
|
|
|
|
148,093
|
|
|
|
136,800
|
|
Interest cost
|
|
|
104,410
|
|
|
|
70,203
|
|
|
|
37,061
|
|
Actuarial gain (loss)
|
|
|
(622,185
|
)
|
|
|
352,058
|
|
|
|
378,843
|
|
Benefits paid
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost due to amendment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected benefit obligation, ending
|
|
$
|
1,410,954
|
|
|
$
|
1,740,590
|
|
|
$
|
1,170,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of plan assets, ending
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded status at December 31,
|
|
$
|
(1,410,954
|
)
|
|
$
|
(1,740,590
|
)
|
|
$
|
(1,170,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Amount recognized on the Balance Sheet
|
|
|
|
|
|
|
|
|
|
|
|
|
Other assets, deferred income tax benefit
|
|
$
|
(82,809
|
)
|
|
$
|
313,055
|
|
|
$
|
209,296
|
|
Other liabilities
|
|
|
1,410,277
|
|
|
|
1,740,590
|
|
|
|
1,170,236
|
|
Other comprehensive income (loss)
|
|
|
(160,746
|
)
|
|
|
(607,695
|
)
|
|
|
(406,281
|
)
|
Amounts Recognized in accumulated other comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Net gain (loss )
|
|
|
(342,508
|
)
|
|
|
287,802
|
|
|
|
(64,256
|
)
|
Prior service cost
|
|
|
586,063
|
|
|
|
632,948
|
|
|
|
679,833
|
|
Net obligation at transition
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax benefit
|
|
|
(82,809
|
)
|
|
|
(313,055
|
)
|
|
|
(209,296
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount recognized
|
|
$
|
160,746
|
|
|
$
|
607,695
|
|
|
$
|
406,281
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Funded Status
|
|
|
|
|
|
|
|
|
|
|
|
|
Benefit Obligation
|
|
$
|
(1,410,954
|
)
|
|
$
|
(1,740,590
|
)
|
|
$
|
(1,170,236
|
)
|
Fair value of assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized net actuarial (gain)/loss
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized net obligation at transition
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Accrued)/prepaid benefit cost included in other liabilities
|
|
$
|
(1,410,954
|
)
|
|
$
|
(1,740,590
|
)
|
|
$
|
(1,170,236
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
70
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Components of Net Periodic Benefit Cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Service cost
|
|
$
|
188,139
|
|
|
$
|
148,093
|
|
|
$
|
136,800
|
|
Interest cost
|
|
|
104,410
|
|
|
|
70,203
|
|
|
|
37,061
|
|
Expected return on plan assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
|
|
46,885
|
|
|
|
46,885
|
|
|
|
46,885
|
|
Amortization of net obligation at transition
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized net actuarial loss
|
|
|
8,125
|
|
|
$
|
|
|
|
|
(14,927
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
|
347,559
|
|
|
$
|
265,181
|
|
|
$
|
205,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Changes in Plan Assets and Benefit Obligations
Recognized in Other Comprehensive Income.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Net (gain)/loss
|
|
$
|
(630,310
|
)
|
|
$
|
352,058
|
|
|
$
|
393,770
|
|
Prior service cost
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of prior service cost
|
|
|
(46,885
|
)
|
|
|
(46,885
|
)
|
|
|
(46,885
|
)
|
Net obligation at transition
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of Net Obligation at Transition
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total recognized
|
|
|
(677,195
|
)
|
|
|
305,173
|
|
|
|
346,885
|
|
Less: Income Tax Effect
|
|
|
(230,246
|
)
|
|
|
103,759
|
|
|
|
117,941
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net amount recognized in other comprehensive (income) loss
|
|
$
|
(446,949
|
)
|
|
$
|
201,414
|
|
|
$
|
228,944
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Recognized in Net Periodic Benefit Costs and Other
Comprehensive Income.
|
|
|
|
|
2009
|
|
2008
|
|
2007
|
|
$(329,636)
|
|
$570,354
|
|
$552,704
|
The assumptions used in the measurement of the Companys
benefit obligations are shown in the following table.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
2008
|
|
2007
|
|
Weighted-Average Assumptions used in computing ending
obligations as of
December
31
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount rate used for net periodic pension cost
|
|
|
6.00
|
%
|
|
|
6.00
|
%
|
|
|
6.00
|
%
|
Discount rate used for disclosures
|
|
|
6.00
|
%
|
|
|
6.00
|
%
|
|
|
6.00
|
%
|
Expected return on plan assets
|
|
|
N/A
|
|
|
|
N/A
|
|
|
|
N/A
|
|
Rate of compensation increase
|
|
|
4.00
|
%
|
|
|
4.00
|
%
|
|
|
5.00
|
%
|
Estimated future benefit payments which reflect expected future
service, as appropriate, are as follows.
71
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
|
|
|
Payment Dates
|
|
Amount
|
|
For the 12 months ended:
|
|
|
|
|
December 31, 2010
|
|
$
|
697
|
|
December 31, 2011
|
|
|
1,529
|
|
December 31, 2012
|
|
|
2,517
|
|
December 31, 2013
|
|
|
3,689
|
|
December 31, 2014
|
|
|
5,082
|
|
Thereafter
|
|
|
345,500
|
|
401(k)
Plan
The Company has a defined contribution retirement plan under
Internal Revenue Code (Code) Section 401(k) of
the Internal Revenue Service covering employees who have
completed 3 months of service and who are at least
18 years of age. Under the plan, a participant may
contribute an amount up to 100% of their covered compensation
for the year, not to exceed the dollar limit set by law (Code
Section 402(g)). The Company may also make, but is not
required to make, a discretionary matching contribution. The
amount of this matching contribution, if any, is determined on
an annual basis by the Board of Directors. The Companys
401(k) expenses for the years ended December 31, 2009, 2008
and 2007 were $154,380, $141,576 and $133,708, respectively.
Deferred
Compensation Plan
The Company has a nonqualified deferred compensation program for
a former key employees retirement, in which the
contribution expense is solely funded by the Company. The
retirement benefit to be provided is variable based upon the
performance of underlying life insurance policy assets. Deferred
compensation expense amounted to $9,409, $5,220 and $19,921 for
the years ended December 31, 2009, 2008 and 2007,
respectively.
Concurrent with the establishment of the deferred compensation
plan, the Company purchased life insurance policies on this
employee with the Company named as owner and beneficiary. These
life insurance policies are intended to be utilized as a source
of funding the deferred compensation plan. The Company has
recorded in other assets $1,077,553 and $1,043,069 representing
cash surrender value of these policies for the years ended
December 31, 2009 and 2008, respectively.
|
|
Note 9.
|
Dividend
Reinvestment and Stock Purchase Plan
|
In 2004, the Company implemented a dividend reinvestment and
stock purchase plan (the DRSPP) that allows
participating shareholders to purchase additional shares of the
Companys common stock through automatic reinvestment of
dividends or optional cash investments at 100% of the market
price of the common stock, which is either the actual purchase
price of the shares if obtained on the open market, or the
average of the closing bid and asked quotations for a share of
common stock on the day before the purchase date for shares if
acquired directly from the Company as newly issued shares under
the DRSPP. No new shares were issued during 2009, 2008 or 2007.
The Company has 236,529 shares available for issuance under
the DRSPP at December 31, 2009.
|
|
Note 10.
|
Commitments
and Contingent Liabilities
|
The Bank has entered into six banking facility leases of greater
than one year. The first lease was entered into on
January 31, 1999. The lease provides for an original
five-year term with a renewal option for additional periods of
five years on the Banks Sudley Road, Manassas branch. The
Bank renewed the lease January 31, 2004. Rent for 2010 is
expected to be $200,000.
The second lease for a branch office in Old Town Manassas was
entered into on April 10, 2001. The lease provides for an
original ten-year term with the right to renew for two
additional ten-year periods beginning on
72
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
June 1, 2001. Annual rent is $39,325 for the first five
years and $40,700 annually commencing with the sixth year. Rent
for 2010 is expected to be $44,215.
The third lease is for the accounting and finance department
facility and was entered into on April 4, 2008. The lease
has a term of three years beginning on August 1, 2007 and
ending July 31, 2010. The projected rent for 2010 is
$19,440. The Company will not extend this lease.
The fourth lease is for the property in Haymarket, Virginia
where the Bank opened its tenth full-service branch office
during December 2009. The initial 12 months rental
expense is projected to be $150,000 with increases of 3%
annually. The term of the lease is 20 years after the
branch opening with two additional options for five years each.
The projected rent for 2010 is $150,000.
The fifth lease is for the property in Bristow, Virginia where
the Bank opened its ninth full-service branch office during July
2009. The rental expense for its initial 12 months is
projected to be $150,000 with increases of 3% annually for the
first ten years. The lease will expire ten years after the
branch opening with two additional options for five years each.
The projected rent for 2010 is $152,250.
The sixth lease is for the temporary rental of the View Tree
branch office at 216 Broadview Avenue. The lease has a term of
two years beginning on March 19, 2009. The Bank has the
right to early termination of the lease after eighteen months.
Rent for the first two years was $180,000 annually. The Bank
terminated the lease effective January 31, 2010.
Total rent expense was $520,464, $300,438, and $139,523 for
2009, 2008 and 2007, respectively, and was included in occupancy
expense.
The Bank has two data processing contractual obligations of
greater than one year. The contractual expense for the
Banks largest primary contractual obligation is for data
processing, and totaled $1,038,316, $1,202,063, and $1,150,148
for 2009, 2008 and 2007, respectively. The term of the current
data processing obligation began in July 2009, and ends in June
2015.
The following is a schedule by year of future minimum lease
requirements and contractual obligations required under the
long-term noncancellable lease agreements:
|
|
|
|
|
2010
|
|
$
|
1,935,693
|
|
2011
|
|
|
1,917,877
|
|
2012
|
|
|
1,873,075
|
|
2013
|
|
|
1,928,270
|
|
2014
|
|
|
1,985,310
|
|
Thereafter
|
|
|
8,145,489
|
|
|
|
|
|
|
Total
|
|
$
|
17,785,714
|
|
|
|
|
|
|
As a member of the Federal Reserve System, the Companys
subsidiary bank is required to maintain certain average reserve
balances. For the final weekly reporting period in the years
ended December 31, 2009 and 2008, the aggregate amounts of
daily average required balances were approximately $6,939,000
and $3,484,000, respectively.
In the normal course of business, there are various outstanding
commitments and contingent liabilities, such as guarantees,
commitments to extend credit, etc., which are not reflected in
the accompanying consolidated financial statements. The Company
does not anticipate a material impact on its financial
statements.
See Note 16 with respect to financial instruments with
off-balance-sheet risk.
73
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The Company files income tax returns in the U.S. federal
jurisdiction and the state of Virginia. With few exceptions, the
Company is no longer subject to U.S. federal, state and
local income tax examinations by tax authorities for years prior
to 2006.
The components of the net deferred tax assets included in other
assets at December 31, 2009 and 2008 are as follows:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
$
|
1,863,867
|
|
|
$
|
1,682,734
|
|
Securities available for sale
|
|
|
812,808
|
|
|
|
828,921
|
|
Impairment on securities
|
|
|
406,006
|
|
|
|
101,150
|
|
Interest on nonaccrual loans
|
|
|
55,949
|
|
|
|
15,220
|
|
Accrued vacation
|
|
|
123,137
|
|
|
|
107,306
|
|
SERP obligation
|
|
|
534,977
|
|
|
|
655,597
|
|
Accumulated depreciation
|
|
|
63,717
|
|
|
|
97,496
|
|
Restricted Stock
|
|
|
192,202
|
|
|
|
170,115
|
|
Accrued pension liability
|
|
|
94,865
|
|
|
|
|
|
Other
|
|
|
195,777
|
|
|
|
59,299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,343,305
|
|
|
|
3,717,838
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
|
Other
|
|
|
2,991
|
|
|
|
2,964
|
|
Prepaid pension obligation
|
|
|
|
|
|
|
97,247
|
|
Accumulated depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,991
|
|
|
|
100,211
|
|
|
|
|
|
|
|
|
|
|
Net deferred tax assets
|
|
$
|
4,340,314
|
|
|
$
|
3,617,627
|
|
|
|
|
|
|
|
|
|
|
The Company has not recorded a valuation allowance for deferred
tax assets as they feel it is more likely than not, that they
will be ultimately realized.
Allocation of federal income taxes between current and deferred
portions is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Current tax expense
|
|
$
|
2,030,381
|
|
|
$
|
2,027,484
|
|
|
$
|
2,414,058
|
|
Deferred tax (benefit)
|
|
|
(874,440
|
)
|
|
|
(661,835
|
)
|
|
|
(327,194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,155,941
|
|
|
$
|
1,365,649
|
|
|
$
|
2,086,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The reasons for the difference between the statutory federal
income tax rate and the effective tax rates for the three years
ended December 31, 2009 are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Computed expected tax expense
|
|
$
|
1,554,962
|
|
|
$
|
1,706,244
|
|
|
$
|
2,393,697
|
|
Decrease in income taxes resulting from:
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-exempt interest income
|
|
|
(369,404
|
)
|
|
|
(337,946
|
)
|
|
|
(281,208
|
)
|
Other
|
|
|
(29,617
|
)
|
|
|
(2,649
|
)
|
|
|
(25,625
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
1,155,941
|
|
|
$
|
1,365,649
|
|
|
$
|
2,086,864
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 12.
|
Earnings
Per Share
|
The following shows the weighted average number of shares used
in computing earnings per share and the effect on the weighted
average number of shares of diluted potential common stock.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Per Share
|
|
|
|
|
|
Per Share
|
|
|
|
|
|
Per Share
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Basic earnings per share
|
|
|
3,593,337
|
|
|
$
|
0.95
|
|
|
|
3,525,821
|
|
|
$
|
1.04
|
|
|
|
3,504,761
|
|
|
$
|
1.41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of dilutive securities, stock-based awards
|
|
|
9,494
|
|
|
|
|
|
|
|
31,856
|
|
|
|
|
|
|
|
58,582
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share
|
|
|
3,602,831
|
|
|
$
|
0.95
|
|
|
|
3,557,677
|
|
|
$
|
1.03
|
|
|
|
3,563,343
|
|
|
$
|
1.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were 23,732 options with a strike price above the
Companys common stock closing sales price on
December 31, 2009 of $12.35 that were excluded from the
earnings per share calculation. There were 23,732 options with a
strike price above the Companys common stock closing sales
price on December 31, 2008 of $12.75 that were excluded
from the earnings per share calculation.
|
|
Note 13.
|
Stock
Incentive Plans
|
Stock
Incentive Plan (2009)
On May 19, 2009, the shareholders of the Company approved
the Companys Stock Incentive Plan (the Plan),
which superseded and replaced the Omnibus Stock Ownership and
Long Term Incentive Plan.
Under the Plan, stock options, stock appreciation rights,
non-vested
and/or
restricted shares, and long-term performance unit awards may be
granted to directors and certain key employees for purchase of
the Companys stock. The effective date of the plan was
March 19, 2009 and a termination date no later than
December 31, 2019. The Companys board may terminate,
suspend or modify the Plan within certain restrictions. The Plan
authorized for issuance 350,000 shares of the
Companys common stock. The Plan requires that options be
granted at an exercise price equal to at least 100% of the fair
market value of the common stock on the date of the grant;
however, for those individuals who own more than 10% of the
stock of the Company and are awarded an incentive stock option,
the option price must be at least 110% of the fair market value
on the date of grant. Such options are generally not exercisable
until three years from the date of issuance and generally
require continuous employment during the period prior to
exercise. The options will expire in no more than ten years
after the date of grant. The stock options, stock appreciation
rights, restricted shares, and long-term performance unit awards
for certain key employees are generally subject to vesting
requirements and are subject to forfeiture if vesting and other
contractual provision requirements are not met.
Non-employee
Director Stock Option Plan
The Company previously has issued stock options to non-employee
directors under its Non-employee Director Stock Option Plan,
which expired in 1999. Under that plan, each non-employee
director of the Company or its
75
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
subsidiary received an option grant covering 2,240 shares
of Company common stock on April 1 of each year during the
five-year term of the plan. The first grant under the plan was
made on May 1, 1995. The exercise price of awards was fixed
at the fair market value of the shares on the date the option
was granted. During the term of the plan, a total of 120,960
options for shares of common stock were granted. Effective
January 1, 2000, the Omnibus Stock Ownership and Long-Term
Incentive Plan for employees was amended and restated to include
non-employee directors. The Company did not grant options in
2009, 2008 and 2007.
During 2009, 2008, and 2007, the Company granted awards of
non-vested shares to executive officers and non-employee
directors under the Omnibus Stock Ownership and Long-Term
Incentive Plan: 15,050; 14,067 and 7,711, of restricted stock to
executive officers and 8,450; 5,625 and 3,087 of restricted
stock to directors on February 18, 2009; February 17,
2008 and February 14, 2007, respectively.
The restricted shares are accounted for using the fair market
value of the Companys common stock on the date the
restricted shares were awarded. The restricted shares issued to
executive officers and directors are subject to a vesting
period, whereby, the restrictions on the shares lapse on the
third year anniversary of the date the restricted shares were
awarded. Compensation expense for nonvested shares, net of
forfeiture, amounted to $208,666, $263,575 and $256,230 in 2009,
2008 and 2007, respectively.
During 2009, the Company granted awards of non-vested shares to
executive officers under the Omnibus Stock Ownership and
Long-Term Incentive Plan of 15,050 of performance-based stock
rights to executive officers on February 18, 2009.
The performance-based stock rights are accounted for using the
fair market value of the Companys common stock on the date
the restricted shares were awarded, and adjusted as the market
value of the stock changes. The performance-based stock rights
shares issued to executive officers and directors are subject to
a vesting period, whereby, the restrictions on the shares lapse
on the third year anniversary of the date the restricted shares
were awarded. They are also subject to the Company reaching a
predetermined return on average equity ratio for the final year
of the vesting period. Compensation expense for
performance-based stock rights amounted to $64,280 in 2009.
Total performance-based stock rights outstanding at
December 31, 2009 were 13,524.
A summary of the status of the Omnibus Stock Ownership and
Long-Term Incentive Plan and Non-employee Director Stock Option
Plan is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
Aggregate
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number of
|
|
|
Exercise
|
|
|
Intrinsic
|
|
|
Number of
|
|
|
Exercise
|
|
|
Number of
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Value(1)
|
|
|
Shares
|
|
|
Price
|
|
|
Shares
|
|
|
Price
|
|
|
Outstanding at January 1
|
|
|
77,180
|
|
|
$
|
9.84
|
|
|
|
|
|
|
|
96,100
|
|
|
$
|
9.85
|
|
|
|
177,466
|
|
|
$
|
9.50
|
|
Granted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(10,720
|
)
|
|
|
9.15
|
|
|
|
|
|
|
|
(18,920
|
)
|
|
|
9.91
|
|
|
|
(81,366
|
)
|
|
|
9.09
|
|
Expired
|
|
|
(3,980
|
)
|
|
|
9.75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31,
|
|
|
62,480
|
|
|
$
|
9.96
|
|
|
$
|
149,383
|
|
|
|
77,180
|
|
|
$
|
9.84
|
|
|
|
96,100
|
|
|
$
|
9.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average fair value per option of options granted during
the year
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The aggregate intrinsic value of stock options in the table
above reflects the pre-tax intrinsic value (the amount by which
the December 31, 2009 market value of the underlying stock
option exceeded the exercise price of the option) that would
have been received by the option holders had all option holders
exercised their options on December 31, 2009. This amount
changes based on the changes in the market value of the
companys stock.
|
76
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The total intrinsic value of options exercised during the years
ended December 31, 2009, 2008 and 2007 was $35,838,
$132,774, $1,225,608, respectively.
The status of the options outstanding as of December 31,
2009 for the Omnibus Stock Ownership and Long-Term Incentive and
Non-employee Director Stock Option Plans is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding
|
|
|
Options Exercisable
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
Number
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
Remaining Contractual Life
|
|
Outstanding
|
|
|
Price
|
|
|
Exercisable
|
|
|
Price
|
|
|
0.42
|
|
|
17,214
|
|
|
$
|
8.13
|
|
|
|
17,214
|
|
|
$
|
8.13
|
|
1.13 years
|
|
|
21,534
|
|
|
$
|
8.07
|
|
|
|
21,534
|
|
|
$
|
8.07
|
|
2.08 years
|
|
|
23,732
|
|
|
$
|
13.00
|
|
|
|
23,732
|
|
|
$
|
13.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,480
|
|
|
|
|
|
|
|
62,480
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A summary of the status of the Companys nonvested shares
is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
Grant Date
|
|
|
|
|
|
Grant Date
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested at January 1,
|
|
|
38,219
|
|
|
|
|
|
|
|
31,190
|
|
|
|
|
|
|
|
31,829
|
|
|
|
|
|
Granted
|
|
|
23,500
|
|
|
$
|
10.06
|
|
|
|
19,692
|
|
|
$
|
17.70
|
|
|
|
10,798
|
|
|
$
|
25.40
|
|
Vested
|
|
|
(10,585
|
)
|
|
|
|
|
|
|
(10,315
|
)
|
|
|
|
|
|
|
(11,437
|
)
|
|
|
|
|
Forfeited
|
|
|
(3,852
|
)
|
|
$
|
13.78
|
|
|
|
(2,348
|
)
|
|
$
|
21.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonvested at December 31,
|
|
|
47,282
|
|
|
|
|
|
|
|
38,219
|
|
|
|
|
|
|
|
31,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, there was $259,032 of total
unrecognized compensation cost related to non-vested share-based
compensation arrangements granted under the plans. That cost is
expected to be recognized over a period of three years.
Cash received from option exercise exclusive of tax expense or
benefit under all share based payment arrangements for the years
ended December 31, 2009, 2008, and 2007, was $147,704,
$187,521 and $739,469, respectively. The actual tax expense or
benefit realized for the tax deductions from option exercise of
the share-based payment arrangements were tax expenses of
$39,502 for 2009, and tax benefits of $21,783 and $419,528,
respectively, for the years ended December 31, 2008 and
2007.
The Company also maintains a Director Deferred Compensation Plan
(the Deferred Compensation Plan). This plan provides
that any non-employee director of the Company or the Bank may
elect to defer receipt of all or any portion of his or her
compensation as a director. A participating director may elect
to have amounts deferred under the Deferred Compensation Plan
held in a deferred cash account, which is credited on a
quarterly basis with interest equal to the highest rate offered
by the Bank at the end of the preceding quarter. Alternatively,
a participant may elect to have a deferred stock account in
which deferred amounts are treated as if invested in the
Companys common stock at the fair market value on the date
of deferral. The value of a stock account will increase and
decrease based upon the fair market value of an equivalent
number of shares of common stock. In addition, the deferred
amounts deemed invested in common stock will be credited with
dividends on an equivalent number of shares. Amounts considered
invested in the Companys common stock are paid, at the
election of the director, either in cash or in whole shares of
the common stock and cash in lieu of fractional shares.
Directors may elect to receive amounts contributed to their
respective accounts in one or up to five installments.
77
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
|
|
Note 14.
|
Federal
Home Loan Bank Advances and Other Borrowings
|
The Companys borrowings from the FHLB was
$50.0 million at December 31, 2009 and
$45.0 million at December 31, 2008. At
December 31, 2009 and 2008, the interest rates on FHLB
advances ranged from 4.46% to 0.00% and from 4.46% to 0.61%,
respectively. At December 31, 2009 and 2008, the weighted
average interest rates were 2.19% and 3.35%, respectively. On
December 31, 2009, $20,000,000 were at adjustable rates
based on the three month LIBOR, and $30,000,000 were at various
fixed rates.
At December 31, 2009, the Bank had an available line of
credit with the FHLB with a borrowing limit of approximately
$99 million at December 31, 2009. FHLB advances and
available line of credit were secured by certain first and
second lien loans on
one-to-four
unit single-family dwellings and eligible commercial real estate
loans of the Bank. As of December 31, 2009, the book value
of eligible loans totaled approximately $218.5 million. At
December 31, 2008, the advances were secured by similar
loans totaling $215.3 million. The amount of available
credit is limited to 75% of qualifying collateral for
one-to-four
unit single-family residential loans, and 50% for commercial and
home equity loans. Any borrowing in excess of the qualifying
collateral requires pledging of additional assets. The
contractual maturities of FHLB advances are as follows:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
Due in 2009
|
|
$
|
|
|
|
$
|
20,000,000
|
|
Due in 2010
|
|
|
15,000,000
|
|
|
|
|
|
Due in 2011
|
|
|
10,000,000
|
|
|
|
10,000,000
|
|
Due in 2013
|
|
|
15,000,000
|
|
|
|
15,000,000
|
|
Due in 2014
|
|
|
10,000,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
50,000,000
|
|
|
$
|
45,000,000
|
|
|
|
|
|
|
|
|
|
|
As additional sources of liquidity, the Bank has available
federal funds purchased lines of credit with nine different
commercial banks, including the Federal Reserve Bank of
Richmond, totaling $72.6 million. At December 31,
2009, none of the available federal funds purchased lines of
credit with various commercial banks were in use.
|
|
Note 15.
|
Dividend
Limitations on Affiliate Bank
|
Transfers of funds from the banking subsidiary to the parent
corporation in the form of loans, advances and cash dividends
are restricted by federal and state regulatory authorities. As
of December 31, 2009, the aggregate amount of unrestricted
funds, which could be transferred from the banking subsidiary to
the parent corporation, without prior regulatory approval,
totaled $5,340,775.
|
|
Note 16.
|
Financial
Instruments With Off-Balance-Sheet Risk
|
The Company is party to credit-related financial instruments
with off-balance-sheet risk in the normal course of business to
meet the financing needs of its customers. These financial
instruments include commitments to extend credit and standby
letters of credit. Such commitments involve, to varying degrees,
elements of credit and interest rate risk in excess of the
amount recognized in the consolidated balance sheets.
The Companys exposure to credit loss is represented by the
contractual amount of these commitments. The Company follows the
same credit policies in making commitments as it does for
on-balance-sheet instruments.
78
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
At December 31, 2009 and 2008, the following financial
instruments were outstanding whose contract amounts represent
credit risk:
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
(In thousands)
|
|
|
Financial instruments whose contract amounts represent credit
risk:
|
|
|
|
|
|
|
|
|
Commitments to extend credit
|
|
$
|
71,523
|
|
|
$
|
74,023
|
|
Standby letters of credit
|
|
|
8,585
|
|
|
|
5,366
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
80,108
|
|
|
$
|
79,389
|
|
|
|
|
|
|
|
|
|
|
Commitments to extend credit are agreements to lend to a
customer as long as there is no violation of any condition
established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require
payment of a fee. Since many of the commitments are expected to
expire without being drawn upon, the total commitment amounts do
not necessarily represent future cash requirements. The Company
evaluates each customers credit worthiness on a
case-by-case
basis. The amount of collateral obtained, if deemed necessary by
the Company, is based on managements credit evaluation of
the customer.
Unfunded commitments under commercial lines of credit, revolving
credit lines and overdraft protection agreements are commitments
for possible future extensions of credit to existing customers.
These lines of credit usually do not contain a specified
maturity date and may not be drawn upon to the total extent to
which the Company is committed.
Standby letters of credit are conditional commitments issued by
the Company to guarantee the performance of a customer to a
third party. Those letters of credit are primarily issued to
support public and private borrowing arrangements. The credit
risk involved in issuing letters of credit is essentially the
same as that involved in extending loan facilities to customers.
The Company generally holds collateral supporting those
commitments if deemed necessary.
|
|
Note 17.
|
Fair
Value Measurement
|
The Company adopted ASC 820 Fair Value Measurement and
Disclosures (previously SFAS No. 157, Fair
Value Measurements), on January 1, 2008 to record
fair value adjustments to certain assets and liabilities and to
determine fair value disclosures. ASC 820 clarifies that fair
value of certain assets and liabilities is an exit price,
representing the amount that would be received to sell an asset
or paid to transfer a liability in an orderly transaction
between market participants.
ASC 820 specifies a hierarchy of valuation techniques based on
whether the inputs to those valuation techniques are observable
or unobservable. Observable inputs reflect market data obtained
from independent sources, while unobservable inputs reflect the
Companys market assumptions. The three levels of the fair
value hierarchy under ASC 820 based on these two types of inputs
are as follows:
|
|
|
Level 1
|
|
Valuation is based on quoted prices in active markets for
identical assets and liabilities.
|
|
|
|
Level 2
|
|
Valuation is based on observable inputs including quoted prices
in active markets for similar assets and liabilities, quoted
prices for identical or similar assets and liabilities in less
active markets, and model-based valuation techniques for which
significant assumptions can be derived primarily from or
corroborated by observable data in the market.
|
|
|
|
Level 3
|
|
Valuation is based on model-based techniques that use one or
more significant inputs or assumptions that are unobservable in
the market.
|
79
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The following describes the valuation techniques used by the
Company to measure certain financial assets and liabilities
recorded at fair value on a recurring basis in the financial
statements:
Securities available for sale:
Securities
available for sale are recorded at fair value on a recurring
basis. Fair value measurement is based upon quoted market
prices, when available (Level 1). If quoted market prices
are not available, fair values are measured utilizing
independent valuation techniques of identical or similar
securities for which significant assumptions are derived
primarily from or corroborated by observable market data. Third
party vendors compile prices from various sources and may
determine the fair value of identical or similar securities by
using pricing models that considers observable market data
(Level 2).
The following table presents the balances of financial assets
and liabilities measured at fair value on a recurring basis as
of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2009 Using
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
in Active
|
|
Significant
|
|
|
|
|
|
|
Markets for
|
|
Other
|
|
Significant
|
|
|
Balance as of
|
|
Identical
|
|
Observable
|
|
Unobservable
|
|
|
December 31,
|
|
Assets
|
|
Inputs
|
|
Inputs
|
Description
|
|
2009
|
|
(Level 1)
|
|
(Level 2)
|
|
(Level 3)
|
|
|
(In thousands)
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available-for-sale
securities
|
|
$
|
36,692
|
|
|
$
|
34,780
|
|
|
$
|
|
|
|
$
|
1,912
|
|
Change in
Level 3 Fair Value
The changes in Level 3 assets measured at estimated fair
value on a recurring basis during the year ended
December 31, 2009 were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Gains (Losses)
|
|
|
|
|
|
|
|
|
Realized/Unrealized
|
|
|
|
|
|
|
Balance
|
|
|
|
Included in Other
|
|
Transfers in
|
|
Balance
|
|
|
January 1,
|
|
Included in
|
|
Comprehensive
|
|
and/or out of
|
|
December 31,
|
Description
|
|
2009
|
|
Earnings
|
|
Income
|
|
Level 3
|
|
2009
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Available for sale securities
|
|
$
|
|
|
|
$
|
(659
|
)
|
|
$
|
(567
|
)
|
|
$
|
3,138
|
|
|
$
|
1,912
|
|
Certain financial assets are measured at fair value on a
nonrecurring basis in accordance with GAAP. Adjustments to the
fair value of these assets usually result from the application
of
lower-of-cost-or-market
accounting or write-downs of individual assets.
The following describes the valuation techniques used by the
Company to measure certain financial assets recorded at fair
value on a nonrecurring basis in the financial statements:
Loans held for sale:
Loans held for sale are
carried at the lower of cost or market value. These loans
currently consist of
one-to-four
family residential loans originated for sale in the secondary
market. Fair value is based on the price secondary markets are
currently offering for similar loans using observable market
data which is not materially different than cost due to the
short duration between origination and sale (Level 2). As
such, the Company records any fair value adjustments on a
nonrecurring basis. No nonrecurring fair value adjustments were
recorded on loans held for sale during the year ended
December 31, 2009. Gains and losses on the sale of loans
are recorded within income from mortgage banking on the
Consolidated Statements of Income.
Impaired Loans:
Loans are designated as
impaired when, in the judgment of management based on current
information and events, it is probable that all amounts due
according to the contractual terms of the loan agreement will
not be collected. The measurement of loss associated with
impaired loans can be based on either the observable market
price of the loan or the fair value of the collateral. Fair
value is measured based on the value of the collateral securing
the loans. Collateral may be in the form of real estate or
business assets including equipment, inventory, and accounts
receivable. The value of real estate collateral is determined
utilizing an income or market valuation
80
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
approach based on an appraisal conducted by an independent,
licensed appraiser outside of the Company using observable
market data (Level 2). However, if the collateral is a
house or building in the process of construction or if an
appraisal of the real estate property is over two years old,
then the fair value is considered Level 3. The value of
business equipment is based upon an outside appraisal if deemed
significant, or the net book value on the applicable
business financial statements if not considered
significant using observable market data. Likewise, values for
inventory and accounts receivables collateral are based on
financial statement balances or aging reports (Level 3).
Impaired loans allocated to the Allowance for Loan Losses are
measured at fair value on a nonrecurring basis. Any fair value
adjustments are recorded in the period incurred as provision for
loan losses on the Consolidated Statements of Income.
Certain assets such as real estate owned are measured at fair
value less the cost to sell. Management believes that the fair
value component in its valuation follows the provisions of ASC
820. Chargeoffs related to other real estate owned properties
were $156,758 in 2009 and $338,058 in 2008.
The following table summarizes the Companys financial
assets that were measured at fair value on a nonrecurring basis
during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2009
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance as of
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
2009
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans, net
|
|
$
|
2,050
|
|
|
$
|
|
|
|
$
|
794
|
|
|
$
|
1,256
|
|
Other real estate owned
|
|
|
451
|
|
|
|
|
|
|
|
451
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value at December 31, 2008
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
Balance as of
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
December 31,
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
Description
|
|
2008
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(In thousands)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired loans
|
|
$
|
1,561
|
|
|
$
|
|
|
|
$
|
460
|
|
|
$
|
1,101
|
|
Other real estate owned
|
|
|
3,034
|
|
|
|
|
|
|
|
3,034
|
|
|
|
|
|
The fair value of a financial instrument is the current amount
that would be exchanged between willing parties, other than in a
forced liquidation. Fair value is best determined based upon
quoted market prices. However, in many instances, there are no
quoted market prices for the Companys various financial
instruments. In cases where quoted market prices are not
available, fair values are based on estimates using present
value or other valuation techniques. Those techniques are
significantly affected by the assumptions used, including the
discount rate and estimates of future cash flows. Accordingly,
the fair value estimates may not be realized in an immediate
settlement of the instruments. ASC 820 (previously
SFAS No. 107 Disclosures about Fair Value of
Financial Instruments) excludes certain financial
instruments and all non-financial instruments from its
disclosure requirements. Accordingly, the aggregate fair value
amounts presented may not necessarily represent the underlying
fair value of the Company.
81
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The following methods and assumptions were used to estimate the
fair value of each class of financial instruments for which it
is practicable to estimate that value:
Cash
and cash equivalents
The carrying amounts of cash and short-term instruments
approximate fair value.
Securities
For securities and marketable equity securities held for
investment purposes, fair values are based on quoted market
prices or dealer quotes. For other securities held as
investments, fair value equals quoted market price, if
available. If a quoted market price is not available, fair
values are based on quoted market prices for similar securities.
See Note 2 Securities of the Notes to
Consolidated Financial Statements for further discussion on
determining fair value for pooled trust preferred securities.
Loan
Receivables
For variable-rate loans that reprice frequently and with no
significant change in credit risk, fair values are based on
carrying values. Fair values for certain mortgage loans (e.g.,
one-to-four
family residential), credit card loans, and other consumer loans
are based on quoted market prices of similar loans sold in
conjunction with securitization transactions, adjusted for
differences in loan characteristics. Fair values for other loans
(i.e., commercial real estate and investment property mortgage
loans, commercial and industrial loans) are estimated using
discounted cash flow analyses, using interest rates currently
being offered for loans with similar terms to borrowers of
similar credit quality. Fair values for nonperforming loans are
estimated using discounted cash flow analyses or underlying
collateral values, where applicable.
Accrued
Interest
The carrying amounts of accrued interest approximate fair value.
Deposit
Liabilities
The fair values disclosed for demand deposits (i.e., interest
and non-interest bearing checking, statement savings and money
market accounts) are, by definition, equal to the amount payable
at the reporting date (that is, their carrying amounts). Fair
values of fixed rate certificates of deposit are estimated using
a discounted cash flow calculation that applies interest rates
currently being offered to a schedule of aggregated expected
monthly maturities on time deposits.
Federal
Funds Purchased
The carrying amounts of the Companys federal funds
purchased are approximate fair value.
Federal
Home Loan Bank Advances
The fair values of the Companys FHLB advances are
estimated using discounted cash flow analyses based on the
Companys current incremental borrowing rates for similar
types of borrowing arrangements.
Off-Balance-Sheet
Financial Instruments
The fair value of commitments to extend credit is estimated
using the fees currently charged to enter similar agreements,
taking into account the remaining terms of the agreements and
the present credit worthiness of the counterparties. For
fixed-rate loan commitments, fair value also considers the
difference between current levels of interest rates and the
committed rates.
82
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The fair value of standby letters of credit is based on fees
currently charged for similar agreements or on the estimated
cost to terminate them or otherwise settle the obligations with
the counterparties at the reporting date.
At December 31, 2009 and 2008, the fair value of loan
commitments and standby letters of credit were deemed immaterial.
The estimated fair values of the Companys financial
instruments are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
|
Carrying
|
|
|
Fair
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Amount
|
|
|
Value
|
|
|
Amount
|
|
|
Value
|
|
|
|
(In thousands)
|
|
|
Financial assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and short-term investments
|
|
$
|
26,199
|
|
|
$
|
26,199
|
|
|
$
|
11,023
|
|
|
$
|
11,023
|
|
Federal funds sold
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
Securities
|
|
|
36,692
|
|
|
|
36,692
|
|
|
|
34,672
|
|
|
|
34,672
|
|
Loans, net
|
|
|
462,784
|
|
|
|
477,100
|
|
|
|
434,678
|
|
|
|
452,946
|
|
Accrued interest receivable
|
|
|
1,495
|
|
|
|
1,495
|
|
|
|
1,550
|
|
|
|
1,550
|
|
Financial liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
$
|
465,987
|
|
|
$
|
467,600
|
|
|
$
|
400,294
|
|
|
$
|
402,589
|
|
FHLB advances
|
|
|
50,000
|
|
|
|
50,477
|
|
|
|
45,000
|
|
|
|
46,037
|
|
Federal funds purchased
|
|
|
|
|
|
|
|
|
|
|
18,275
|
|
|
|
18,275
|
|
Company obligated mandatorily redeemable capital securities
|
|
|
4,124
|
|
|
|
2,673
|
|
|
|
4,124
|
|
|
|
3,116
|
|
Accrued interest payable
|
|
|
613
|
|
|
|
613
|
|
|
|
863
|
|
|
|
863
|
|
The Company assumes interest rate risk (the risk that general
interest rate levels will change) as a result of its normal
operations. As a result, the fair values of the Companys
financial instruments will change when interest rate levels
change and that change may be either favorable or unfavorable to
the Company. Management attempts to match maturities of assets
and liabilities to the extent believed necessary to minimize
interest rate risk. However, borrowers with fixed rate
obligations are less likely to prepay in a rising rate
environment. Conversely, depositors who are receiving fixed
rates are more likely to withdraw funds before maturity in a
rising rate environment and less likely to do so in a falling
rate environment. Management monitors rates and maturities of
assets and liabilities and attempts to minimize interest rate
risk by adjusting terms of new loans and deposits and by
investing in securities with terms that mitigate the
Companys overall interest rate risk.
|
|
Note 18.
|
Other
Operating Expenses
|
The principal components of Other operating expenses
in the Consolidated Statements of Income are:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Postage and courier expenses
|
|
$
|
327,493
|
|
|
$
|
299,035
|
|
|
$
|
336,268
|
|
Paper and supplies
|
|
$
|
276,828
|
|
|
$
|
235,370
|
|
|
$
|
239,358
|
|
Taxes, other than income taxes
|
|
|
313,183
|
|
|
|
284,676
|
|
|
|
299,929
|
|
Charge-offs, other than loan charge-offs
|
|
|
489,007
|
|
|
|
350,128
|
|
|
|
271,039
|
|
Telephone
|
|
|
258,011
|
|
|
|
232,416
|
|
|
|
228,975
|
|
Directors compensation
|
|
|
339,613
|
|
|
|
332,143
|
|
|
|
349,570
|
|
Other (no items exceed 1% of total revenue)
|
|
|
1,041,759
|
|
|
|
1,060,061
|
|
|
|
958,893
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,045,894
|
|
|
$
|
2,793,829
|
|
|
$
|
2,684,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
83
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
Directors compensation is allocated and expensed
separately at both the Bank and at the parent company. The above
year to year comparisons of directors compensation are on
a consolidated basis.
|
|
Note 19.
|
Concentration
Risk
|
The Company maintains its cash accounts in several correspondent
banks. The total amount of cash on deposit in those banks did
not exceed the federally insured limits at December 31,
2009.
|
|
Note 20.
|
Capital
Requirements
|
The Company (on a consolidated basis) and the Bank are subject
to various regulatory capital requirements administered by the
federal banking agencies. Failure to meet minimum capital
requirements can initiate certain mandatory and possibly
additional discretionary actions by regulators that, if
undertaken, could have a direct material effect on the
Companys and the Banks financial statements. Under
capital adequacy guidelines and the regulatory framework for
prompt corrective action, the Company and the Bank must meet
specific capital guidelines that involve quantitative measures
of their assets, liabilities, and certain off-balance-sheet
items as calculated under regulatory accounting practices. The
capital amounts and classification are also subject to
qualitative judgments by the regulators about components, risk
weightings, and other factors. Prompt corrective action
provisions are not applicable to bank holding companies.
Quantitative measures established by regulation to ensure
capital adequacy require the Company and the Bank to maintain
minimum amounts and ratios (set forth in the table below) of
total and Tier 1 capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier 1 capital
(as defined) to average assets (as defined). Management
believes, as of December 31, 2009 and 2008, that the
Company and the Bank met all capital adequacy requirements to
which they are subject.
As of December 31, 2009, the most recent notification from
the Federal Reserve Bank of Richmond categorized the Bank as
well capitalized under the regulatory framework for prompt
corrective action. To be categorized as well
capitalized, an institution must maintain minimum total
risk-based, Tier 1 risk-based, and Tier 1 leverage
ratios as set forth in the table. There are no conditions or
events since that notification that management believes have
changed the institutions category.
84
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
The Companys and the Banks actual capital amounts
and ratios are also presented in the table. No amount was
deducted from capital for interest-rate risk.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Well Capitalized Under
|
|
|
|
|
|
|
|
|
Prompt Corrective
|
|
|
Actual
|
|
Minimum Capital Requirement
|
|
Action Provisions
|
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
Amount
|
|
Ratio
|
|
|
(Dollars In thousands)
|
|
As of December 31, 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
54,043
|
|
|
|
12.2
|
%
|
|
$
|
35,413
|
|
|
|
8.0
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
The Fauquier Bank
|
|
$
|
53,930
|
|
|
|
12.1
|
%
|
|
$
|
35,568
|
|
|
|
8.0
|
%
|
|
$
|
44,460
|
|
|
|
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
48,558
|
|
|
|
11.0
|
%
|
|
$
|
17,706
|
|
|
|
4.0
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
The Fauquier Bank
|
|
$
|
48,445
|
|
|
|
10.9
|
%
|
|
$
|
17,794
|
|
|
|
4.0
|
%
|
|
$
|
26,691
|
|
|
|
6.0
|
%
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
48,558
|
|
|
|
8.7
|
%
|
|
$
|
22,377
|
|
|
|
4.0
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
The Fauquier Bank
|
|
$
|
48,445
|
|
|
|
8.7
|
%
|
|
$
|
22,351
|
|
|
|
4.0
|
%
|
|
$
|
27,938
|
|
|
|
5.0
|
%
|
As of December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
52,472
|
|
|
|
12.5
|
%
|
|
$
|
33,541
|
|
|
|
8.0
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
The Fauquier Bank
|
|
$
|
51,980
|
|
|
|
12.4
|
%
|
|
$
|
33,531
|
|
|
|
8.0
|
%
|
|
$
|
41,914
|
|
|
|
10.0
|
%
|
Tier 1 Capital (to Risk Weighted Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
47,692
|
|
|
|
11.4
|
%
|
|
$
|
16,771
|
|
|
|
4.0
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
The Fauquier Bank
|
|
$
|
47,201
|
|
|
|
11.3
|
%
|
|
$
|
16,766
|
|
|
|
4.0
|
%
|
|
$
|
25,149
|
|
|
|
6.0
|
%
|
Tier 1 Capital (to Average Assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated
|
|
$
|
47,692
|
|
|
|
9.4
|
%
|
|
$
|
20,359
|
|
|
|
4.0
|
%
|
|
|
N/A
|
|
|
|
N/A
|
|
The Fauquier Bank
|
|
$
|
47,201
|
|
|
|
9.3
|
%
|
|
$
|
20,347
|
|
|
|
4.0
|
%
|
|
$
|
25,434
|
|
|
|
5.0
|
%
|
|
|
Note 21.
|
Company-Obligated
Mandatorily Redeemable Capital Securities
|
On March 26, 2002, the Company established a subsidiary
trust that issued $4.0 million of capital securities as
part of a pooled trust preferred security offering with other
financial institutions (Trust I). The Company used the
offering proceeds for the purposes of expansion and the
repurchase of additional shares of its common stock. The
interest rate on the capital security resets every three months
at 3.60% above the then current three month LIBOR. Interest is
paid quarterly. Under applicable regulatory guidelines, the
capital securities are treated as Tier 1 capital for
purposes of the Federal Reserves capital guidelines for
bank holding companies, as long as the capital securities and
all other cumulative preferred securities of the Company
together do not exceed 25% of Tier 1 capital.
On September 21, 2006, the Companys wholly-owned
Connecticut statutory business trust privately issued
$4 million face amount of the trusts Floating Rate
Capital Securities in a pooled capital securities offering
(Trust II). Simultaneously, the trust used the proceeds of
that sale to purchase $4.0 million principal amount of the
Companys Floating Rate Junior Subordinated Deferrable
Interest Debentures due 2036. The interest rate on the capital
security resets every three months at 1.70% above the then
current three month LIBOR. Interest is paid quarterly.
The purpose of the September 2006 Trust II issuance was to
use the proceeds to redeem the existing capital securities of
Trust I on March 26, 2008. Because of changes in the
market pricing of capital securities from 2002 to 2006, the
September 2006 issuance was priced 190 basis points less
than that of the March 2002 issuance, and the
85
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
repayment of the March 2002 issuance in March 2008 reduced the
interest expense associated with the distribution on capital
securities of subsidiary trust by $76,000 annually. The Company
redeemed all the existing capital securities issued by
Trust I on March 26, 2008.
Total capital securities at December 31, 2009 and 2008 were
$4,124,000. The Trust II issuance of capital securities and
the respective subordinated debentures are callable at any time
after five years from the issue date. The subordinated
debentures are an unsecured obligation of the Company and are
junior in right of payment to all present and future senior
indebtedness of the Company. The capital securities are
guaranteed by the Company on a subordinated basis.
|
|
Note 22.
|
Parent
Corporation Only Financial Statements
|
FAUQUIER
BANKSHARES, INC.
(Parent Corporation Only)
Balance
Sheets
December 31, 2009 and 2008
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Cash on deposit with subsidiary bank
|
|
$
|
121,140
|
|
|
$
|
40,484
|
|
Investment in subsidiaries, at cost, plus equity in
undistributed net income
|
|
|
46,525,246
|
|
|
|
44,997,076
|
|
Other assets
|
|
|
220,920
|
|
|
|
642,786
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
46,867,306
|
|
|
$
|
45,680,346
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders Equity
|
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
|
|
Company-obligated mandatorily redeemable capital securities
|
|
$
|
4,124,000
|
|
|
$
|
4,124,000
|
|
Other liabilities
|
|
|
105,464
|
|
|
|
68,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,229,464
|
|
|
|
4,192,409
|
|
|
|
|
|
|
|
|
|
|
Shareholders Equity
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
11,103,371
|
|
|
|
11,036,687
|
|
Retained earnings, which are substantially distributed earnings
of subsidiaries
|
|
|
33,458,933
|
|
|
|
32,668,530
|
|
Accumulated other comprehensive income (loss)
|
|
|
(1,923,462
|
)
|
|
|
(2,217,280
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
42,638,842
|
|
|
|
41,487,937
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity
|
|
$
|
46,868,306
|
|
|
$
|
45,680,346
|
|
|
|
|
|
|
|
|
|
|
86
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
FAUQUIER
BANKSHARES, INC.
(Parent Corporation Only)
Statements
of Income
For Each of the Three Years in the Period Ended
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Revenue
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Income
|
|
$
|
|
|
|
$
|
1,153
|
|
|
$
|
1,067
|
|
(Loss) on impairment of securities
|
|
|
(112,920
|
)
|
|
|
|
|
|
|
|
|
Dividends from Subsidiaries
|
|
|
2,877,259
|
|
|
|
2,853,779
|
|
|
|
2,796,892
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,764,339
|
|
|
|
2,854,932
|
|
|
|
2,797,959
|
|
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
109,051
|
|
|
|
200,263
|
|
|
|
374,586
|
|
Legal and professional fees
|
|
|
485,506
|
|
|
|
237,552
|
|
|
|
206,214
|
|
Directors fees
|
|
|
203,663
|
|
|
|
188,193
|
|
|
|
249,670
|
|
Miscellaneous
|
|
|
217,658
|
|
|
|
135,306
|
|
|
|
138,392
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,015,878
|
|
|
|
761,314
|
|
|
|
968,862
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income tax benefits and equity in undistributed
net income of subsidiaries
|
|
|
1,748,461
|
|
|
|
2,093,618
|
|
|
|
1,829,097
|
|
Income tax benefit
|
|
|
(434,664
|
)
|
|
|
(252,862
|
)
|
|
|
(324,138
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before equity in undistributed net income of subsidiaries
|
|
|
2,183,125
|
|
|
|
2,346,480
|
|
|
|
2,153,235
|
|
Equity in undistributed net income of subsidiaries
|
|
|
1,234,353
|
|
|
|
1,306,235
|
|
|
|
2,800,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,417,478
|
|
|
$
|
3,652,715
|
|
|
$
|
4,953,422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87
FAUQUIER
BANKSHARES, INC. AND SUBSIDIARIES
Notes to
Consolidated Financial
Statements (Continued)
FAUQUIER
BANKSHARES, INC.
(Parent Corporation Only)
Statements
of Cash Flows
For Each of the Three Years in the Period Ended
December 31, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2009
|
|
|
2008
|
|
|
2007
|
|
|
Cash Flows from Operating Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
3,417,478
|
|
|
$
|
3,652,715
|
|
|
$
|
4,953,422
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Undistributed earnings of subsidiaries
|
|
|
(1,234,353
|
)
|
|
|
(1,306,235
|
)
|
|
|
(2,800,187
|
)
|
Deferred tax benefit
|
|
|
(50,844
|
)
|
|
|
5,593
|
|
|
|
5,275
|
|
Decrease in undistributed dividends receivable from subsidiaries
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit of nonqualified options exercised
|
|
|
(10,162
|
)
|
|
|
(21,783
|
)
|
|
|
(419,527
|
)
|
Amortization of unearned compensation
|
|
|
208,666
|
|
|
|
263,575
|
|
|
|
256,230
|
|
Decrease in other assets
|
|
|
481,873
|
|
|
|
131,945
|
|
|
|
463,310
|
|
Increase (decrease) in other liabilities
|
|
|
37,055
|
|
|
|
(7,078
|
)
|
|
|
38,690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
2,849,713
|
|
|
|
2,718,732
|
|
|
|
2,497,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from (repayment of) issuance of capital securities
|
|
|
|
|
|
|
|
|
|
|
(4,124,000
|
)
|
Cash dividends paid
|
|
|
(2,877,259
|
)
|
|
|
(2,853,779
|
)
|
|
|
(2,796,892
|
)
|
Issuance of common stock
|
|
|
108,202
|
|
|
|
209,304
|
|
|
|
1,158,997
|
|
Acquisition of common stock
|
|
|
|
|
|
|
(155,031
|
)
|
|
|
(722,767
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
(2,769,057
|
)
|
|
|
(2,799,506
|
)
|
|
|
(6,484,662
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents
|
|
|
80,656
|
|
|
|
(80,774
|
)
|
|
|
(3,987,449
|
)
|
Cash and Cash Equivalents
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning
|
|
|
40,484
|
|
|
|
121,258
|
|
|
|
4,108,707
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
|
|
$
|
121,140
|
|
|
$
|
40,484
|
|
|
$
|
121,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 23.
|
Subsequent
Events
|
In accordance with ASC
855-10/SFAS 165,
the Company evaluates subsequent events that have occurred after
the balance sheet date, but before the financial statements are
issued. There are two types of subsequent events:
(1) recognized, or those that provide additional evidence
about conditions that existed at the date of the balance sheet,
including the estimates inherent in the process of preparing
financial statements, and (2) non-recognized, or those that
provide evidence about conditions that did not exist at the date
of the balance sheet but arose after that date.
The Company evaluated subsequent events through March 15,
2010. Based on the evaluation, the Company did not identify any
recognized or non-recognized subsequent events that would have
required adjustment to, or disclosure in, the financial
statements.
88
|
|
ITEM 9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
FINANCIAL DISCLOSURE
|
None.
|
|
ITEM 9A.
|
CONTROLS
AND PROCEDURES
|
Disclosure
Controls and Procedures
The Company maintains disclosure controls and procedures that
are designed to provide assurance that the information required
to be disclosed in the reports filed or submitted under the
Exchange Act is recorded, processed, summarized, and reported
within the time periods required by the Securities and Exchange
Commission. An evaluation of the effectiveness of the design and
operations of the Companys disclosure controls and
procedures at the end of the period covered by this report was
carried out under the supervision and with the participation of
the management of Fauquier Bankshares, Inc., including the Chief
Executive Officer and the Chief Financial Officer. Based on such
an evaluation, the Chief Executive Officer and the Chief
Financial Officer concluded the Companys disclosure
controls and procedures were effective as of the end of such
period.
Managements
Report on Internal Control Over Financial Reporting
The management of Fauquier Bankshares, Inc.
(Management) is responsible for establishing and
maintaining adequate internal control over financial reporting
(as defined in
Rule 13a-15(f)
of the Exchange Act). Managements internal control over
financial reporting is a process designed under the supervision
of the Companys Chief Executive Officer and Chief
Financial Officer to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of
financial statements for external purposes in accordance with
generally accepted accounting principles in the United States of
America.
As of December 31, 2009, Management has assessed the
effectiveness of the internal control over financial reporting
based on the criteria for effective internal control over
financial reporting established in Internal
Control-Integrated Framework issued by the Committee of
Sponsoring Organizations of the Treadway Commission. Based on
the assessment, Management determined that it maintained
effective internal control over the financial reporting as of
December 31, 2009, based on those criteria.
Smith Elliott Kearns & Company, LLC, the independent
registered public accounting firm that audited the
Companys consolidated financial statements included in
this Annual Report on
10-K,
has
issued an audit report on the Companys effectiveness of
internal control over financial reporting as of
December 31, 2009. The auditors report is
incorporated for reference in Item 8 above, under the
heading Report of Independent Registered Public Accounting
Firm.
No changes were made in Managements internal control over
financial reporting during the year ended December 31, 2009
that have materially affected, or that are reasonably likely to
materially affect, Managements internal control over
financial reporting.
|
|
ITEM 9B.
|
OTHER
INFORMATION
|
None.
PART III
|
|
ITEM 10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
|
Information concerning the Company required by this item is
contained in the Companys definitive proxy statement for
the 2009 annual meeting of shareholders to be held on
May 18, 2010 (the 2010 proxy statement) under
the captions Election of Class II,
Meetings and Committees of the Board of Directors,
and Section 16(a) Beneficial Ownership Reporting
Compliance, and is incorporated herein by reference.
89
The Company has adopted a Code of Business Conduct and Ethics
that applies to the directors, executive officers and employees
of the Company and the Bank. Please see Exhibit 14 in the
exhibit list contained in Part IV, Item 14 of this
Form 10-K
.
|
|
ITEM 11.
|
EXECUTIVE
COMPENSATION
|
The information relating to executive and director compensation
and the Companys Compensation and Benefits Committee is
contained in the Companys 2010 proxy statement under the
captions Directors Compensation and
Executive Compensation and is incorporated herein by
reference.
|
|
ITEM 12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND
RELATED STOCKHOLDER MATTERS
|
The information regarding security ownership required by this
item is contained in the Companys 2010 proxy statement
under the caption Security Ownership of Certain Beneficial
Owners and Management, and is incorporated herein by
reference.
The following table sets forth information as of
December 31, 2009 with respect to compensation plans under
which equity securities of the Company are authorized for
issuance:
Equity
Compensation Plan Information
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of Securities
|
|
|
|
|
|
|
|
|
|
Remaining Available for
|
|
|
|
|
|
|
|
|
|
Future Issuance Under
|
|
|
|
Number of Securities to
|
|
|
Weighted Average
|
|
|
Equity Compensation
|
|
|
|
be Issued Upon Exercise
|
|
|
Exercise Price of
|
|
|
Plans (Excluding
|
|
|
|
of Outstanding Options,
|
|
|
Outstanding Options,
|
|
|
Securities Reflected in
|
|
Plan Category
|
|
Warrants and Rights
|
|
|
Warrants and Rights
|
|
|
Column (a))
|
|
|
|
(a)
|
|
|
(b)
|
|
|
(c)
|
|
|
Equity compensation plans approved by security holders
|
|
|
62,480
|
(1)
|
|
$
|
9.96
|
|
|
|
350,000
|
(2)
|
Equity compensation plans not approved by security holders
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
62,480
|
|
|
$
|
9.96
|
|
|
|
350,000
|
|
|
|
|
(1)
|
|
Consists of shares underlying options that were granted under
the Companys Omnibus Stock Ownership and Long Term
Incentive Plan, which expired December 31, 2009.
|
|
(2)
|
|
Consists of 350,000 shares available to be granted in the
form of options, restricted stock or stock appreciation rights
under the Stock Incentive Plan approved by security holders on
May 19, 2009.
|
For additional information concerning the material features of
the Companys equity compensation plans please see
Note 13 of our Notes to Consolidated Financial Statements.
|
|
ITEM 13.
|
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
Information required by this item is contained in the
Companys 2010 proxy statement under the caption
Meetings and Committees of the Board of Directors
and Related Party Transactions, and is incorporated
herein by reference.
|
|
ITEM 14.
|
PRINCIPAL
ACCOUNTING FEES AND SERVICES
|
Information required by this item is contained in the
Companys 2010 proxy statement under the captions
Principal Accountant Fees and Pre-Approval
Policies, and is incorporated herein by reference.
90
PART IV
|
|
ITEM 15.
|
EXHIBITS,
FINANCIAL STATEMENT SCHEDULES
|
(a) (1) -Financial Statements
The following consolidated financial statements of Fauquier
Bankshares, Inc. and subsidiaries are filed as part of this
document under Item 7. Financial Statements and
Supplementary Data.
Report of Independent Registered Public Accounting Firm
Independent Auditors Report
Consolidated Balance Sheets December 31, 2009
and December 31, 2008
Consolidated Statements of Income -Years ended December 31,
2009, 2008, and 2007
Consolidated Statements of Cash Flows -Years ended
December 31, 2009, 2008, and 2007
Consolidated Statements of Changes in Shareholders
Equity December 31, 2009, 2008, and 2007
Notes to Consolidated Financial Statements -Years ended
December 31, 2009, 2008, and 2007
(a) (2) -Financial Statement Schedules
All schedules to the consolidated financial statements required
by Article 9 of
Regulation S-X
are omitted since they are either not applicable or the required
information is set forth in the consolidated financial
statements or notes thereto.
(a) (3) -Exhibits
The following exhibits are filed as part of this
Form 10-K
and this list includes the Exhibit Index.
|
|
|
|
|
Exhibit
|
|
Exhibit
|
Number
|
|
Description
|
|
|
3
|
.1
|
|
Articles of Incorporation of Fauquier Bankshares, Inc., as
amended.
|
|
3
|
.2
|
|
Bylaws of Fauquier Bankshares, Inc., as amended and restated,
incorporated by reference to Exhibit 3.2 to
Form 8-K
filed November 20, 2007.
|
|
|
|
|
Certain instruments relating to capital securities not being
registered have been omitted in accordance with
Item 601(b)(4)(iii) of
Regulation S-K.
The registrant will furnish a copy of any such instrument to the
Securities and Exchange Commission upon its request.
|
|
10
|
.1*
|
|
Fauquier Bankshares, Inc. Omnibus Stock Ownership and Long Term
Incentive Plan, as amended and restated effective
January 1, 2000, incorporated by reference to
Exhibit 4.B to
Form S-8
filed October 15, 2002.
|
|
10
|
.1.1*
|
|
Form of Restricted Stock Grant Agreement for Employee,
incorporated by reference to Exhibit 10.1.1 to
Form 8-K
filed February 16, 2005.
|
|
10
|
.1.2*
|
|
Form of Restricted Stock Grant Agreement for Non-Employee
Director, incorporated by reference to Exhibit 10.1.2 to
Form 8-K
filed February 16, 2005.
|
|
10
|
.2*
|
|
Fauquier Bankshares, Inc. Director Deferred Compensation Plan,
as adopted effective May 1, 1995, incorporated by reference
to Exhibit 4.C to
Form S-8
filed October 15, 2002.
|
|
10
|
.3*
|
|
Fauquier Bankshares, Inc. Non-Employee Director Stock Option
Plan, effective April 1, 1995, incorporated by reference to
Exhibit 4.A to
Form S-8
filed October 15, 2002.
|
|
10
|
.4*
|
|
Fauquier Bankshares, Inc. Stock Incentive Plan, incorporated by
reference to Exhibit 99.1 to
Form S-3
filed August 21, 2009.
|
|
10
|
.4.1*
|
|
Form of Incentive Stock Option Agreement relating to Fauquier
Bankshares, Inc. Stock Incentive Plan.
|
|
10
|
.4.2*
|
|
Form of Nonstatutory Stock Option Agreement relating to Fauquier
Bankshares, Inc. Stock Incentive Plan.
|
91
|
|
|
|
|
Exhibit
|
|
Exhibit
|
Number
|
|
Description
|
|
|
10
|
.4.3*
|
|
Form of Restricted Stock Awards Agreement relating to Fauquier
Bankshares, Inc. Stock Incentive Plan.
|
|
10
|
.8*
|
|
Change of Control Agreement, dated November 27, 2000,
between Fauquier Bankshares, Inc. and Eric P. Graap,
incorporated by reference to Exhibit 10.8 to
Form 10-K
filed March 25, 2003.
|
|
10
|
.10*
|
|
Executive Supplemental Retirement Plan Agreement, dated
August 20, 2000, between The Fauquier Bank and C. Hunton
Tiffany, incorporated by reference to Exhibit 10.10 to
Form 10-K
filed March 25, 2003.
|
|
10
|
.11*
|
|
Life Insurance Endorsement Method Split Dollar Plan Agreement,
dated August 10, 2000, between The Fauquier Bank and C.
Hunton Tiffany, incorporated by reference to Exhibit 10.11
to
Form 10-K
filed March 25, 2003.
|
|
10
|
.12*
|
|
Executive Split Dollar Life Insurance Agreement, dated
November 26, 1996, between The Fauquier Bank and Randy K.
Ferrell, incorporated by reference to Exhibit 10.12 to
Form 10-K
filed March 25, 2003.
|
|
10
|
.13*
|
|
Form of the Executive Survivor Income Agreement, dated on or
about May 9, 2003, between The Fauquier Bank and each of C.
Hunton Tiffany, Randy K. Ferrell, Eric P. Graap, incorporated by
reference to Exhibit 10.13 to
Form 10-Q
filed August 14, 2003.
|
|
10
|
.14*
|
|
Employment Agreement, dated January 19, 2005, between
Fauquier Bankshares, Inc., The Fauquier Bank and Randy K.
Ferrell, incorporated by reference to Exhibit 10.14 to
Form 10-K
filed March 30, 2005.
|
|
10
|
.14.1*
|
|
First Amendment, dated March 26, 2008, to Employment
Agreement, dated January 19, 2005, between Fauquier
Bankshares, Inc., The Fauquier Bank and Randy K. Ferrell,
incorporated by reference to Exhibit 10.14.1 to
Form 10-K filed March 26, 2007.
|
|
10
|
.15*
|
|
Fauquier Bankshares, Inc. Supplemental Executive Retirement
Plan, effective January 1, 2005, incorporated by reference
to Exhibit 10.15 to
Form 10-K
filed March 30, 2005.
|
|
10
|
.16*
|
|
Base Salaries for Named Executive Officers.
|
|
10
|
.17*
|
|
Director Compensation, incorporated by reference to
Exhibit 10.17 to
Form 8-K
filed February 23, 2006.
|
|
10
|
.18*
|
|
Description of Management Incentive Plan, incorporated by
reference to Exhibit 10.18 to
Form 10-K
filed March 30, 2005.
|
|
10
|
.20*
|
|
Consulting Agreement dated June 8, 2005 between The
Fauquier Bank and C.H. Lawrence, Jr., incorporated by reference
to Exhibit 10.20 to
Form 8-K
filed June 14, 2005.
|
|
14
|
|
|
Code of Business Conduct and Ethics, incorporated by reference
to Exhibit 14 to
Form 10-Q
filed August 11, 2006.
|
|
21
|
|
|
Subsidiaries of the Registrant, incorporated herein by reference
to Part I of this
Form 10-K.
|
|
23
|
.1
|
|
Consent of Smith Elliott Kearns & Company, LLC.
|
|
31
|
.1
|
|
Certification of CEO pursuant to
Rule 13a-14(a).
|
|
31
|
.2
|
|
Certification of CFO pursuant to
Rule 13a-14(a).
|
|
32
|
.1
|
|
Certification of CEO pursuant to 18 U.S.C.
Section 1350.
|
|
32
|
.2.1
|
|
Certification of CFO pursuant to 18 U.S.C.
Section 1350.
|
|
|
|
*
|
|
Denotes management contract.
|
92
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the
Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
FAUQUIER BANKSHARES, INC.
(Registrant)
|
|
|
Dated: March 12, 2010
|
|
/s/ Randy
K.
Ferrell
Randy
K. Ferrell
President & Chief Executive Officer
|
|
|
|
Dated: March 12, 2010
|
|
/s/ Eric
P.
Graap
Eric
P. Graap
Executive Vice President & Chief Financial Officer
|
Pursuant to the requirements of the Securities Exchange Act of
1934, this report has been signed below by the following persons
on behalf of the registrant and in the capacities and on the
dates indicated.
|
|
|
|
|
|
|
|
|
|
|
|
/s/ John
B. Adams, Jr.
John
B. Adams, Jr.
|
|
Chairman, Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Randy
K. Ferrell
Randy
K. Ferrell
|
|
President & Chief Executive Officer,
Director (principal executive officer)
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Eric
P. Graap
Eric
P. Graap
|
|
Executive Vice President & Chief
Financial Officer, Director (principal
financial and accounting officer)
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Randolph
T. Minter
Randolph
T. Minter
|
|
Vice Chairman, Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Randolph
D. Frostick
Randolph
D. Frostick
|
|
Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Douglas
C. Larson
Douglas
C. Larson
|
|
Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Jay
B. Keyser
Jay
B. Keyser
|
|
Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Brian.S.
Montgomery
Brian.S.
Montgomery
|
|
Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ John
J. Norman, Jr
John
J. Norman, Jr.
|
|
Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ P.
Kurt Rodgers
P.
Kurt Rodgers
|
|
Director
|
|
March 12, 2010
|
|
|
|
|
|
/s/ Sterling
T. Strange III
Sterling
T. Strange III
|
|
Director
|
|
March 12, 2010
|
93