Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period ended September 30, 2005
Commission file number 1-2198
The registrant meets the conditions set forth in General Instruction H (1) (a) and (b) of Form 10-Q and is, therefore, filing this Form with the reduced disclosure format.
THE DETROIT EDISON COMPANY
(Exact name of registrant as specified in its charter)
     
Michigan
(State or other jurisdiction of
incorporation or organization)
  38-0478650
(I.R.S. Employer
Identification No.)
     
2000 2nd Avenue, Detroit, Michigan
(Address of principal executive offices)
  48226-1279
(Zip Code)
313-235-4000
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ No o
Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No þ
 
 

 


The Detroit Edison Company
Quarterly Report on Form 10-Q
Quarter Ended September 30, 2005
Table of Contents
         
    Page  
    1  
 
       
    2  
 
       
Part I – Financial Information
       
 
       
Item 1. Financial Statements
       
 
       
    9  
 
       
    10  
 
       
    12  
 
       
    13  
 
       
    14  
 
       
    22  
 
       
    3  
 
       
    8  
 
       
       
 
       
    23  
 
       
    23  
 
       
    24  
 
       
    26  
  Nineteenth Supplemental Indenture
  Supplemental Indenture
  Awareness Letter of Deloitte & Touche LLP
  Section 302 Certification of Chief Executive Officer
  Section 302 Certification of Chief Financial Officer
  Section 906 Certification of Chief Executive Officer
  Section 906 Certification of Chief Financial Officer

 


Table of Contents

Definitions
     
Customer Choice
  Statewide initiatives giving customers in Michigan the option to choose alternative suppliers for electricity.
 
   
Detroit Edison
  The Detroit Edison Company (a direct wholly owned subsidiary of DTE Energy Company) and subsidiary companies
 
   
DTE Energy
  DTE Energy Company, the parent of Detroit Edison and directly or indirectly the parent company of numerous non-utility subsidiaries
 
   
EPA
  United States Environmental Protection Agency
 
   
FERC
  Federal Energy Regulatory Commission
 
   
ITC
  International Transmission Company (until February 28, 2003, a wholly owned subsidiary of DTE Energy Company)
 
   
MPSC
  Michigan Public Service Commission
 
   
NRC
  Nuclear Regulatory Commission
 
   
PSCR
  A power supply cost recovery mechanism authorized by the MPSC that allows Detroit Edison to recover through rates its fuel, fuel-related and purchased power expenses. The clause was suspended under Michigan’s restructuring legislation (signed into law June 5, 2000), which lowered and froze electric customer rates. The clause was reinstated by the MPSC effective January 1, 2004.
 
   
Securitization
  Detroit Edison financed specific stranded costs at lower interest rates through the sale of rate reduction bonds by a wholly owned special purpose entity, the Detroit Edison Securitization Funding LLC.
 
   
SFAS
  Statement of Financial Accounting Standards
 
   
Stranded costs
  Costs incurred by utilities in order to serve customers in a regulated environment that absent special regulatory approval would not otherwise expect to be recoverable if customers switch to alternative energy suppliers.
 
   
Units of Measurement
   
 
   
gWh
  Gigawatthour of electricity
 
   
kWh
  Kilowatthour of electricity
 
   
MW
  Megawatt of electricity
 
   
MWh
  Megawatthour of electricity

1


Table of Contents

Forward-Looking Statements
Certain information presented herein includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve certain risks and uncertainties that may cause actual future results to differ materially from those contemplated, projected, estimated or budgeted. There are many factors that may impact forward-looking statements including, but not limited to, the following:
  the effects of weather and other natural phenomena on operations and sales to customers, and purchases from suppliers;
  economic climate and population growth or decline in the geographic areas where we do business;
  environmental issues, laws and regulations, and the cost of remediation and compliance associated therewith;
  nuclear regulations and operations associated with nuclear facilities;
  implementation of the electric Customer Choice program;
  impact of electric utility restructuring in Michigan, including legislative amendments;
  employee relations and the impact of collective bargaining agreements;
  unplanned outages;
  access to capital markets and capital market conditions and the results of other financing efforts which can be affected by credit agency ratings;
  the timing and extent of changes in interest rates;
  the level of borrowing;
  changes in the cost and availability of coal and other raw materials, and purchased power;
  effects of competition;
  impact of regulation by FERC, MPSC, NRC and other applicable governmental proceedings and regulations;
  changes in federal, state and local tax laws or their interpretations, including the Internal Revenue Code, regulations, rulings, court proceedings and audits;
  the ability to recover costs through rate increases;
  the availability, cost, coverage and terms of insurance;
  the cost of protecting assets against, or damage due to, terrorism;
  changes in accounting standards and financial reporting regulations;
  changes in federal or state laws or their interpretation with respect to regulation, energy policy and other business issues;
  uncollectible accounts receivable; and
  changes in the economic and financial viability of our suppliers, customers and trading counterparties, and the continued ability of such parties to perform their obligations to Detroit Edison.
New factors emerge from time to time. We cannot predict what factors may arise or how such factors may cause our results to differ materially from those contained in any forward-looking statement. Any forward-looking statements speak only as of the date on which such statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which such statement is made or to reflect the occurrence of unanticipated events.

2


Table of Contents

The Detroit Edison Company
Management’s Narrative Analysis of Results of Operations
The Management’s Narrative Analysis of Results of Operations discussion for Detroit Edison is presented in accordance with General Instruction H(2) (a) of Form 10-Q.
Factors impacting income: Earnings increased $52 million during the 2005 third quarter and $98 million in the 2005 nine-month period. These results primarily reflect higher rates due to the November 2004 MPSC final rate order, return of customers from the electric Customer Choice program, warmer weather and lower operations and maintenance expenses, partially offset by a portion of higher fuel and purchased power costs, which are unrecoverable as a result of residential rate caps (which are due to expire January 1, 2006) and increased depreciation and amortization expenses.
Increase (Decrease) in Income Statement Components Compared to Prior Year
                 
    Three     Nine  
(in Millions)   Months     Months  
Operating Revenues
  $ 451     $ 755  
Fuel and Purchased Power
    366       594  
 
           
Gross Margin
    85       161  
Operation and Maintenance
    (36 )     (88 )
Depreciation and Amortization
    46       120  
Taxes Other Than Income
    6       8  
Gains on sale of assets
    (26 )     (25 )
 
           
Operating Income
    95       146  
Other (Income) and Deductions
    (5 )     (19 )
Income Tax Provision
    48       67  
 
           
Net Income
  $ 52     $ 98  
 
           
Gross margins increased $85 million during the 2005 third quarter and $161 million in the 2005 nine-month period. The quarterly and year to date improvements were primarily a result of higher demand due to warmer weather in 2005 and the increased rates due to the November 2004 MPSC final rate order, partially offset by unrecovered power supply costs as a result of residential rate caps (which are due to expire January 1, 2006) and a stagnant Michigan economy. The following table displays changes in various gross margin components relative to the comparable 2004 periods:
Increase (Decrease) in Gross Margin Components Compared to Prior Year
                 
    Three     Nine  
(in Millions)   Months     Months  
Weather related margin improvements
  $ 109     $ 159  
MPSC 2004 rate orders
    27       122  
Unrecovered power supply costs – residential customers
    (63 )     (75 )
Transmission charges (1)
    (36 )     (81 )
Return of customers from electric Customer Choice
    25       45  
Service territory economic performance
    24       (9 )
Other, net
    (1 )      
 
           
Increase in gross margin performance
  $ 85     $ 161  
 
           
 
(1)   Transmission expenses were recorded in operation and maintenance expense in 2004.

3


Table of Contents

As a result of Customer Choice penetration, Detroit Edison lost 12% of retail sales in the nine months of 2005, compared to 17% of such sales during the same 2004 period. In 2004, the MPSC eliminated transition credits and implemented transition charges for electric Customer Choice customers.
Operating revenues and fuel and purchased power costs increased in the 2005 periods reflecting a $17.35 per megawatt hour (MWh) (109%) increase in fuel and purchased power costs during the current quarter and a $9.81 per MWh (64%) increase during the nine-month period. Fuel and purchased power costs are a pass-through with the reinstatement of the PSCR mechanism, except for residential customers whose rate caps expire in January 2006.
The increase in power supply costs is driven by higher purchased power rates, higher coal prices and increased power purchases due to weather and outages at our Fermi 2 nuclear facility, which was offline for 14 days in the first quarter of 2005 and for 20 days in the second and third quarters of 2005. Increased fossil plant generation offset the decline in nuclear generation. Pursuant to the MPSC final rate order, transmission expense previously recorded in operation and maintenance expenses in 2004 is now reflected in purchased power expenses. The PSCR mechanism provides related revenues for the transmission expense.
                                 
    Three Months Ended     Nine Months Ended  
    September 30     September 30  
    2005     2004     2005     2004  
Power Generated and Purchased
                               
(in Thousands of MWh)
                               
Power Plant Generation
                               
Fossil
    11,578       10,407       30,887       28,698  
Nuclear
    1,979       2,043       6,304       6,860  
 
                       
 
    13,557       12,450       37,191       35,558  
Purchased Power
    2,347       1,209       5,156       3,633  
 
                       
System Output
    15,904       13,659       42,347       39,191  
Less Line Loss and Internal Use
    (888 )     (1,062 )     (2,237 )     (2,973 )
 
                       
Net System Output
    15,016       12,597       40,110       36,218  
 
                       
 
                               
Average Unit Cost ($/MWh)
                               
Generation (1)
  $ 17.69     $ 13.33     $ 15.68     $ 12.98  
 
                       
Purchased Power (2)
  $ 123.36     $ 42.77     $ 92.39     $ 37.12  
 
                       
Overall Average Unit Cost
  $ 33.29     $ 15.94     $ 25.02     $ 15.21  
 
                       
 
(1)   Represents fuel costs associated with power plants.
 
(2)   The average purchased power amounts do not include hedging activities.

4


Table of Contents

                                 
    Three Months Ended   Nine Months Ended
    September 30   September 30
    2005   2004   2005   2004
Electric Sales
                               
(in Thousands of MWh)
                               
Residential
    5,554       4,114       13,371       11,655  
Commercial
    4,462       3,557       11,646       10,097  
Industrial
    3,197       2,854       9,118       8,418  
Wholesale
    599       531       1,719       1,640  
Other
    93       98       285       310  
 
                               
 
    13,905       11,154       36,139       32,120  
Interconnection sales (1)
    1,111       1,443       3,971       4,098  
 
                               
Total Electric Sales
    15,016       12,597       40,110       36,218  
 
                               
 
                               
Electric Deliveries
                               
(in Thousands of MWh)
                               
Retail and Wholesale
    13,905       11,154       36,139       32,120  
Electric Choice
    1,635       2,555       5,178       6,824  
Electric Choice — Self Generators (2)
    62       100       429       453  
 
                               
Total Electric Sales and Deliveries
    15,602       13,809       41,746       39,397  
 
                               
 
(1)   Represents power that is not distributed by Detroit Edison.
 
(2)   Represents deliveries for self generators who have purchased power from alternative energy suppliers to supplement their power requirements.
Operation and maintenance expense decreased $36 million in the third quarter of 2005 and $88 million in the 2005 nine-month period and included transmission expenses of $36 million in the 2004 third quarter and $81 million in the 2004 nine-month period. Pursuant to the MPSC final rate order, transmission expenses in 2005 are included in purchased power expense with related revenues recorded through the PSCR mechanism. In addition, pursuant to the MPSC final rate order, merger interest is no longer allocated from the DTE Energy parent company to Detroit Edison. Partially offsetting the lack of merger interest expense and the transmission expense accounting reclassification were higher 2005 storm expenses of $24 million for the nine months ended 2005.
Depreciation and amortization expense increased $46 million in the third quarter of 2005 and $120 million in the 2005 nine-month period. Depreciation expense reflects the income effects of recording regulatory assets. PA 141 costs previously deferred as regulatory assets were recovered via the interim and final electric rate orders in 2004. Consequently, regulatory asset deferrals totaled $5 million in the third quarter of 2005 and $34 million in the 2005 nine-month period compared to $32 million in the third quarter of 2004 and $93 million in the nine-month period ending September 30, 2004. Additionally, higher sales volumes relative to the prior year have resulted in greater amortization of securitization assets.
Asset gains and losses, net increased $26 million in the third quarter of 2005 and $25 million in the 2005 nine-month period as a result of our sale of land near our headquarters in Detroit, Michigan.
Other income and deductions expense decreased $5 million in the 2005 third quarter and $19 million in the 2005 nine-month period, primarily due to lower interest expense as a result of adjustments due to tax audit settlements.
Income taxes increased $48 million in the third quarter of 2005 and $67 million in the 2005 nine-month period due to increases in pretax income and a $15 million adjustment due to a change in estimate for deferred income taxes.
Outlook — Future operating results are expected to vary as a result of factors such as regulatory proceedings, new legislation, changes in market prices of power, coal and natural gas, plant performance, cost containment efforts and process improvements, changes in economic conditions, weather, the level of customer participation in the electric Customer Choice program and the severity and frequency of storms.
We expect cash flows and operating performance will continue to be at risk due to the electric Customer Choice program until the issues associated with this program are resolved. We have

5


Table of Contents

addressed certain issues of the electric Customer Choice program in our revenue neutral February 2005 rate restructuring proposal. We cannot predict the outcome of these matters.
In conjunction with DTE Energy’s sale of International Transmission Company (ITC) in February 2003, the Federal Energy Regulatory Commission (FERC) froze ITC’s transmission rates through December 2004. Annual rate adjustments pursuant to a formulistic pricing mechanism will result in an estimated increase in Detroit Edison’s transmission expense of $50 million annually, beginning in January 2005. Additionally, in a proceeding before the FERC, several Midwest utilities seek to recover transmission revenues lost as a result of a FERC order modifying the pricing of transmission service in the Midwest. During the first nine months of 2005, Detroit Edison recorded an estimated $8 million of additional expense. Detroit Edison anticipates additional expenses of approximately $1 million per month through March 2006. Detroit Edison is expected to incur an additional $15 million in 2005 for charges related to the implementation of Midwest Independent Transmission System Operator’s open market. Detroit Edison received rate orders in 2004 that allow for the recovery of transmission expenses through the PSCR mechanism.
See Note 3 — Regulatory Matters.
MIDWEST INDEPENDENT SYSTEM OPERATOR (MISO)
The MISO was formed in 1996 by its member transmission owners and in December 2001 received FERC approval as a Regional Transmission Organization (RTO) authorized to provide regional transmission services as prescribed by FERC in its Order 2000. Order 2000 requires an RTO to perform eight functions including, tariff administration, transmission system congestion management, provision of ancillary services to support transmission operations, market monitoring, interregional coordination and the coordination of system planning and expansion. MISO’s independence from ownership of either generation or transmission facilities is intended to enable it to ensure fair access to the transmission grid, and through its congestion management role, MISO is also charged with ensuring grid reliability. MISO’s initial provision of transmission services in December 2001 was known as Day 1 operations.
In keeping with Order 2000, which permits RTOs to provide real-time energy imbalance services and a market-based mechanism for congestion management, MISO, on April 1, 2005, launched its Midwest Energy Market, or Day 2 operations, and began regional wholesale electric market operations and transmission service throughout its area. A key feature of the Midwest Energy Market is the establishment of Locational Marginal Prices (LMPs) which provide price transparency for the sale and purchase of wholesale electricity at different locations in the market territory. The LMP is the market clearing price at a specific pricing location in the Midwest Energy Market that is equal to the cost of supplying the next increment of load at that location. The value of an LMP is the same whether a purchase or sale is made at that location. Detroit Edison participates in the Midwest Energy Market by offering its generation on a day-ahead and real time basis and by bidding for power in the market to serve its load. The cost of power procured from the market net of any gain realized from generation sold into the market is included and recovered through the PSCR mechanism. In addition, LMPs are expected to encourage new generation to locate where the power produced is of most value to the load and is expected to identify where new transmission facilities are needed to relieve grid congestion.
MISO is compensated for assuring grid reliability and for supporting the energy market through FERC-approved rates charged to load. Detroit Edison became a non-transmission owning member of MISO in compliance with section 10w (1) of PA 141. The MPSC has ordered that MISO costs charged to Detroit Edison should be recovered through the PSCR mechanism.

6


Table of Contents

FEDERAL ENERGY POLICY ACT OF 2005
In August 2005, the Energy Policy Act of 2005 (Energy Act) was signed into law. Among other provisions, the Energy Act:
  establishes mandatory electric reliability standards;
  repeals the Public Utility Holding Company Act of 1935;
  renews the Price Anderson Act for twenty years which provides liability protection for nuclear power plants;
  increases funding levels for the Low-Income Home Energy Assistance Program; and
  increases FERC oversight responsibilities for the electric utility industry.
The implementation of the Energy Act requires proceedings at the state level and development of regulations by the FERC, as well as other federal agencies. We continue to review the legislation; however, the impact will depend on the implementation of final rules and cannot be fully determined at this time.

7


Table of Contents

CONTROLS AND PROCEDURES
(a) Evaluation of disclosure controls and procedures
Management of the Company carried out an evaluation, under the supervision and with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of design and operation of the Company’s disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) as of September 30, 2005, which is the end of the period covered by this report. Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that such controls and procedures are effective in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Due to the inherent limitations in the effectiveness of any disclosure controls and procedures, management cannot provide absolute assurance that the objectives of its disclosure controls and procedures will be met.
(b) Changes in internal control over financial reporting
On July 5, 2005, Detroit Edison’s fossil generation unit completed its implementation of DTE2, an enterprise resource planning system (ERP) which impacted various processes and controls related to finance, human resources, supply chain and work management. The implementation was the first phase of a Company-wide initiative to replace many of its stand-alone legacy computer systems with an integrated solution. In connection with the implementation of the ERP, Detroit Edison has implemented new processes and modified existing processes to facilitate added efficiencies and system-based controls. The impact of the ERP, including the initial difficulties in implementing such a comprehensive system, may be considered a material change in internal control over financial reporting. With the exception of this change, there has been no other change in the Company’s internal control over financial reporting during the quarter ended September 30, 2005 that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

8


Table of Contents

The Detroit Edison Company
Consolidated Statement of Operations (unaudited)
                                 
    Three Months Ended     Nine Months Ended  
    September 30     September 30  
(in Millions)   2005     2004     2005     2004  
Operating Revenues
  $ 1,409     $ 958     $ 3,434     $ 2,679  
 
                       
 
                               
Operating Expenses
                               
Fuel and purchased power
    604       238       1,248       654  
Operation and maintenance
    325       361       976       1,064  
Depreciation and amortization
    174       128       484       364  
Taxes other than income
    68       62       200       192  
Asset (gains) and losses, net
    (26 )           (26 )     (1 )
 
                       
 
    1,145       789       2,882       2,273  
 
                       
 
                               
Operating Income
    264       169       552       406  
 
                       
 
                               
Other (Income) and Deductions
                               
Interest expense
    68       72       201       215  
Interest income
    (1 )           (2 )      
Other income
    (17 )     (13 )     (47 )     (43 )
Other expenses
    20       16       62       61  
 
                       
 
    70       75       214       233  
 
                       
 
                               
Income Before Income Taxes
    194       94       338       173  
 
                               
Income Tax Provision
    80       32       126       59  
 
                       
 
                               
Net Income
  $ 114     $ 62     $ 212     $ 114  
 
                       
See Notes to Consolidated Financial Statements (Unaudited)

9


Table of Contents

The Detroit Edison Company
Consolidated Statement of Financial Position
                 
    (Unaudited)        
    September 30     December 31  
(in Millions)   2005     2004  
ASSETS
               
Current Assets
               
Cash and cash equivalents
  $ 12     $ 6  
Restricted cash
    29       75  
Accounts receivable
               
Customer (less allowance for doubtful accounts of $57 and $55, respectively)
    377       258  
Accrued unbilled revenues
    192       207  
Accrued power supply cost recovery revenue
    135        
Other
    114       120  
Inventories
               
Fuel
    112       100  
Materials and supplies
    117       118  
Note receivable from affiliate
          85  
Other
    83       46  
 
           
 
    1,171       1,015  
 
           
 
               
Investments
               
Nuclear decommissioning trust funds
    633       590  
Other
    59       55  
 
           
 
    692       645  
 
           
 
               
Property
               
Property, plant and equipment
    13,224       12,931  
Less accumulated depreciation
    (5,519 )     (5,354 )
 
           
 
    7,705       7,577  
 
           
 
               
Other Assets
               
Regulatory assets
    2,069       2,053  
Securitized regulatory assets
    1,367       1,438  
Other
    117       114  
 
           
 
    3,553       3,605  
 
           
 
               
Total Assets
  $ 13,121     $ 12,842  
 
           
See Notes to Consolidated Financial Statements (Unaudited)

10


Table of Contents

The Detroit Edison Company
Consolidated Statement of Financial Position
                 
    (Unaudited)        
    September 30     December 31  
(in Millions, Except Shares)   2005     2004  
LIABILITIES AND SHAREHOLDER’S EQUITY
               
Current Liabilities
               
Accounts payable
  $ 373     $ 346  
Accrued interest
    55       79  
Dividends payable
    76       76  
Accrued payroll
    25       12  
Accrued vacations
    79       76  
Short-term borrowings
    141        
Accrued power supply cost recovery refund
    126       112  
Current portion of long-term debt, including capital leases
    334       499  
Other
    233       130  
 
           
 
    1,442       1,330  
 
           
 
               
Other Liabilities
               
Deferred income taxes
    1,978       1,941  
Regulatory liabilities
    254       253  
Asset retirement obligations (Note 1)
    911       869  
Unamortized investment tax credit
    117       125  
Nuclear decommissioning
    83       77  
Accrued pension liability
    309       247  
Other
    736       676  
 
           
 
    4,388       4,188  
 
           
 
               
Long-Term Debt (net of current portion)
               
Mortgage bonds, notes and other
    2,974       2,879  
Securitization bonds
    1,296       1,400  
Capital lease obligations
    59       66  
 
           
 
    4,329       4,345  
 
           
 
               
Contingencies (Notes 3 and 5)
               
 
               
Shareholder’s Equity
               
Common stock, $10 par value, 400,000,000 shares authorized, 138,632,324 shares issued and outstanding
    1,386       1,386  
Premium on common stock
    1,104       1,104  
Common stock expense
    (44 )     (44 )
Retained earnings
    514       531  
Accumulated other comprehensive income
    2       2  
 
           
 
    2,962       2,979  
 
           
 
               
Total Liabilities and Shareholder’s Equity
  $ 13,121     $ 12,842  
 
           
See Notes to Consolidated Financial Statements (Unaudited)

11


Table of Contents

The Detroit Edison Company
Consolidated Statement of Cash Flows (Unaudited)
                 
    Nine Months Ended  
    September 30  
(in Millions)   2005     2004  
Operating Activities
               
Net Income
  $ 212     $ 114  
Adjustments to reconcile net income to net cash from operating activities:
               
Depreciation and amortization
    484       364  
Deferred income taxes
    50       57  
Gain on sale of assets, net
    (26 )      
Changes in assets and liabilities, exclusive of changes shown separately (Note 1)
    (46 )     161  
 
           
Net cash from operating activities
    674       696  
 
           
 
               
Investing Activities
               
Plant and equipment expenditures
    (479 )     (480 )
Proceeds from sale of other assets, net
    30        
Restricted cash for debt redemptions
    46        
Notes receivable from affiliate
    85       56  
Other investments
    (75 )     (49 )
 
           
Net cash used for investing activities
    (393 )     (473 )
 
           
 
               
Financing Activities
               
Issuance of long-term debt
    612       266  
Redemption of long-term debt
    (795 )     (181 )
Short-term borrowings, net
    141       (71 )
Dividends on common stock
    (229 )     (226 )
Other
    (4 )     (5 )
 
           
Net cash used for financing activities
    (275 )     (217 )
 
           
 
               
Net Increase in Cash and Cash Equivalents
    6       6  
Cash and Cash Equivalents at Beginning of the Period
    6       6  
 
           
Cash and Cash Equivalents at End of the Period
  $ 12     $ 12  
 
           
See Notes to Consolidated Financial Statements (Unaudited)

12


Table of Contents

The Detroit Edison Company
Consolidated Statement of Changes in Shareholder’s Equity
and Comprehensive Income (unaudited)
                                                         
                    Premium                   Accumulated    
                    on   Common           Other    
(Dollars in Millions,   Common Stock   Common   Stock   Retained   Comprehensive    
Shares in Thousands)   Shares   Amount   Stock   Expense   Earnings   Income   Total
     
Balance, December 31, 2004
    138,632     $ 1,386     $ 1,104     $ (44 )   $ 531     $ 2     $ 2,979  
 
Net income
                            212             212  
Dividends declared on common stock
                            (229 )           (229 )
 
Balance, September 30, 2005
    138,632     $ 1,386     $ 1,104     $ (44 )   $ 514     $ 2     $ 2,962  
 
     The following table displays other comprehensive income for the nine-month periods ended September 30:
                 
(in Millions)   2005     2004  
Net income
  $ 212     $ 114  
 
           
 
               
Comprehensive income
  $ 212     $ 114  
 
           
See Notes to Consolidated Financial Statements (Unaudited)

13


Table of Contents

The Detroit Edison Company
Notes to Consolidated Financial Statements (unaudited)
NOTE 1 — GENERAL
These consolidated financial statements should be read in conjunction with the notes to consolidated financial statements included in our 2004 Annual Report on Form 10-K and our Current Report on Form 8-K dated August 3, 2005 for the year ended December 31, 2004.
The accompanying consolidated financial statements are prepared using accounting principles generally accepted in the United States of America. These accounting principles require us to use estimates and assumptions that impact the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. Actual results may differ from our estimates.
The consolidated financial statements are unaudited, but in our opinion include all adjustments necessary for a fair statement of the results for the interim periods. Financial results for this interim period are not necessarily indicative of results that may be expected for any other interim period or for the fiscal year.
Through the first quarter of 2005, we operated our business through two strategic business units (Energy Resources and Energy Distribution). In the second quarter of 2005, we combined the previous two segments into a single segment that more closely reflects how we operate and manage our business. Based on this structure we set strategic goals, allocate resources and evaluate performance.
We reclassified certain prior year balances to match the current year’s financial statement presentation.
Consolidated Statement of Cash Flows
A detailed analysis of the changes in assets and liabilities that are reported in the consolidated statement of cash flows follows:
                 
    Nine Months Ended  
    September 30  
(in Millions)   2005     2004  
Changes in Assets and Liabilities, Exclusive of Changes Shown Separately
               
Accounts receivable, net
  $ (133 )   $ (33 )
Accrued unbilled receivables
    15       49  
Inventories
    (12 )     16  
Accrued pensions
    82       77  
Accounts payable
    27       51  
Accrued power supply cost recovery refund
    (121 )     62  
Income taxes payable
    70       2  
General taxes
    6       (8 )
Risk management and trading activities
          (1 )
Other assets
    (50 )     (40 )
Other liabilities
    70       (14 )
 
           
 
  $ (46 )   $ 161  
 
           

14


Table of Contents

Supplementary cash and non-cash information follows:
                 
    Nine Months Ended  
    September 30  
(in Millions)   2005     2004  
Cash Paid Interest (excluding interest capitalized)
  $ 225     $ 235  
Income taxes
  $ 1     $ 2  
Non-cash Investing and Financing Activities
               
Sale of assets
    13        
Common stock issued to parent company in conjunction with parent company common stock contribution to pension plan
  $     $ 170  
Asset Retirement Obligations
SFAS No. 143, “ Accounting for Asset Retirement Obligations, ” requires that the fair value of an asset retirement obligation be recognized in the period in which it is incurred. We identified a legal retirement obligation for the decommissioning costs for our Fermi 1 and Fermi 2 nuclear plants. We believe that adoption of SFAS No. 143 results primarily in timing differences in the recognition of legal asset retirement costs that we are currently recovering in rates and will be deferring such differences under SFAS No. 71, “ Accounting for the Effects of Certain Types of Regulation .”
A reconciliation of the asset retirement obligation for the 2005 nine-month period follows:
         
(in Millions)        
Asset retirement obligations at January 1, 2005
  $ 869  
Accretion
    44  
Liabilities settled
    (2 )
 
     
Asset retirement obligations at September 30, 2005
  $ 911  
 
     
A significant portion of the asset retirement obligations represents nuclear decommissioning liabilities which are funded through a surcharge to electric customers over the life of the Fermi 2 nuclear plant.
Retirement Benefits and Trusteed Assets
The components of net periodic benefit costs for qualified and non-qualified pension benefits and other postretirement benefits follow:

15


Table of Contents

                                 
                    Other Postretirement  
    Pension Benefits     Benefits  
(in Millions)   2005     2004     2005     2004  
Three Months Ended September 30
                               
 
                               
Service Cost
  $ 13     $ 12     $ 11     $ 8  
Interest Cost
    33       33       19       17  
Expected Return on Plan Assets
    (34 )     (34 )     (14 )     (11 )
Amortization of Net loss
    13       13       11       8  
Prior service cost
    2       2       1        
Net transition liability
                2       2  
 
                       
Net Periodic Benefit Cost
  $ 27     $ 26     $ 30     $ 24  
 
                       
 
                               
Nine Months Ended September 30
                               
 
                               
Service Cost
  $ 40     $ 36     $ 33     $ 24  
Interest Cost
    99       99       59       52  
Expected Return on Plan Assets
    (101 )     (101 )     (43 )     (34 )
Amortization of Net loss
    38       37       33       25  
Prior service cost
    7       7       3        
Net transition liability
                5       6  
 
                       
Net Periodic Benefit Cost
  $ 83     $ 78     $ 90     $ 73  
 
                       
NOTE 2 — NEW ACCOUNTING PRONOUNCEMENTS
Accounting for Conditional Asset Retirement Obligations
In March 2005, the FASB issued Interpretation No. 47 (FIN 47), “ Accounting for Conditional Asset Retirement Obligations, an interpretation of FASB Statement No. 143.” FIN 47 seeks to clarify the requirement to record liabilities stemming from a legal obligation to perform asset retirement activities on fixed assets when that retirement is conditioned on a future event. FIN 47 is effective no later than the end of fiscal years ending after December 15, 2005. The Company is currently assessing the effects of this interpretation, and has not yet determined the impact on the consolidated financial statements.
NOTE 3 — REGULATORY MATTERS
Electric Rate Restructuring Proposal
In February 2005, Detroit Edison filed a rate restructuring proposal with the MPSC to restructure its electric rates and begin phasing out subsidies within the current pricing structure. The proposal would adjust rates to be reflective of the full costs incurred to service the respective customer classes. Under the proposal, commercial and industrial rates would be lowered, but residential rates would increase over a five-year period beginning in 2007. The MPSC indicated in the November 2004 final rate order that this proceeding is expected to be completed in time to have new rates in effect no later than January 1, 2006.

16


Table of Contents

Other Postretirement Benefits Costs Tracker
In February 2005, Detroit Edison filed an application, pursuant to the MPSC’s November 2004 final rate order, requesting MPSC approval of a proposed tracking mechanism for retiree health care costs. This mechanism would recognize differences between cost levels collected in rates and the actual costs under current accounting rules as regulatory assets or regulatory liabilities with an annual reconciliation proceeding before the MPSC.
2004 PSCR Reconciliation and 2004 Net Stranded Cost Case
In accordance with the MPSC’s direction in Detroit Edison’s November 2004 final rate order, in March 2005, Detroit Edison filed a joint application and testimony in its 2004 PSCR Reconciliation Case and its 2004 Net Stranded Cost Recovery Case. The combined proceeding will provide a comprehensive true-up of the 2004 PSCR and production fixed cost stranded cost calculations, including treatment of Detroit Edison’s third party wholesale sales revenues. Under the MPSC’s preferred methodology, Detroit Edison incurred approximately $112 million in stranded costs in 2004. Detroit Edison also received approximately $218 million in third party wholesale sales.
In the filing, Detroit Edison recommended the following distribution of the $218 million of third party wholesale sale revenues: $91 million to offset PSCR fuel expense and $74 million to offset 2004 production operation and maintenance expense. The remaining $53 million would be allocated between bundled customers and electric Customer Choice customers. This allocation would result in a refund of approximately $8 million to bundled customers and a net stranded cost amount to be collected from electric Customer Choice customers of approximately $99 million.
Included with the application was the filing of a motion for a temporary interim order requesting the continuation of the existing electric Customer Choice transition charges until a final order is issued. The MPSC denied this motion in August 2005. A final order is expected in the first quarter of 2006.
Power Supply Recovery Proceedings
2005 Plan Year — In September 2004, Detroit Edison filed its 2005 PSCR plan case seeking approval of a levelized PSCR factor of 1.82 mills per kWh above the amount included in base rates. In December 2004, Detroit Edison filed revisions to its 2005 PSCR plan case in accordance with the November 2004 MPSC rate order. The revised filing seeks approval of a levelized PSCR factor of up to 0.48 mills per kWh above the new base rates established in the final electric rate order. Included in the factor are power supply costs, transmission expenses and nitrogen oxide emission allowance costs. Detroit Edison self-implemented a factor of a negative 2.00 mills per kWh on January 1, 2005. Effective June 1, 2005, Detroit Edison began billing the maximum allowable factor of 0.48 mills per kWh due to increased power supply costs. At September 30, 2005, Detroit Edison has recorded an under-recovery of approximately $135 million related to the 2005 plan year. In September 2005, the MPSC approved Detroit Edison’s 2005 PSCR plan case.
2006 Plan Year — In September 2005, Detroit Edison filed its 2006 PSCR plan case seeking approval of a levelized PSCR factor of 4.99 mills per kWh above the amount included in base rates for residential customers and 8.29 per kWh above the amount included in base rates for commercial and industrial customers. Included in the factor for all customers are power supply costs, transmission expenses, MISO market participation costs, and nitrogen oxide emission allowance costs. Detroit Edison may self-implement the factors beginning January 1, 2006, if the MPSC has not ruled in this matter. The Company’s PSCR Plan includes a matrix which provides for different maximum PSCR factors contingent on varying Electric Choice sales levels. The plan also includes $97 million for recovery of its projected 2005 PSCR under-collection associated with commercial and industrial customers. Additionally, the PSCR plan

17


Table of Contents

requests MPSC approval of expense associated with sulfur dioxide emission allowances, mercury emission allowances, and fuel additives in the PSCR.
Administrative and General Expenses Report to the MPSC
In October 2005, the MPSC ordered Detroit Edison to file a report by December 1, 2005 on why its administrative and general expenses are significantly higher than levels incurred by other large electric utilities.
Emergency Rules for Electric Bills
In October 2005, the MPSC established emergency billing practices in effect for electric services rendered November 1, 2005 through March 31, 2006. These emergency rules apply to retail electric customers. The rule changes 1) lengthen the period of time before a bill is due once it is transmitted to the customer; 2) prohibit shut off or late payment fees unless an actual meter read is made; 3) limit the required monthly payment on a settlement agreement; 4) increase the income level qualifying for shut-off protection and lowers the payment required to remain on shut-off protection; and 5) lessen or eliminate certain deposit requirements.
Other
We are unable to predict the outcome of the regulatory matters discussed herein. Resolution of these matters is dependent upon future MPSC orders, which may materially impact the financial position, results of operations and cash flows of the Company .
NOTE 4 — LONG -TERM DEBT
In February 2005, Detroit Edison, in a private placement offering, issued $400 million Senior Notes in two series, $200 million 4.8% 2005 Series A Senior Notes due 2015 and $200 million 5.45% 2005 Series B Senior Notes due 2035. The proceeds were used to redeem three series of $385 million of 7.5% Quarterly Income Debt Securities (QUIDS) due 2026 to 2028. In August 2005, Detroit Edison completed the related exchange offer that allowed holders to redeem their existing notes with SEC registered notes.
In February 2005, Detroit Edison paid at maturity $76 million of 7.5% Senior Notes and $100 million of 7.0% remarketed secured notes which matured in February 2005.
In August 2005, Detroit Edison entered into a financing arrangement in which the Michigan Strategic Fund issued $119 million Variable Rate Limited Obligation Refunding Revenue Bonds (The Detroit Edison Company Exempt Facilities Project), Series 2005DT, due 2029 (the “Revenue Bonds”) and loaned the proceeds to Detroit Edison on terms substantially mirroring those of the Revenue Bonds. Interest on the obligation accrues at a variable rate. The proceeds were used to refund Detroit Edison’s 6.4% $97 million Limited Obligation Refunding Revenue Bonds, Collateralized Series 1995AA and its 6.2% $22 million Limited Obligation Refunding Revenue Bonds, Collateralized Series 1995BB.
In September 2005, Detroit Edison closed on the issuance and sale to a group of institutional investors in a private placement transaction of $100 million aggregate principal amount of its 2005 Series C 5.19% Senior Notes due October 1, 2023 pursuant to a Note Purchase Agreement dated as of July 22, 2005, as amended by the First Amendment to Note Purchase Agreement dated as of September 29, 2005. The proceeds were used to redeem a portion of the $200 million of Detroit Edison 5.05% Senior Notes due in October 2005.

18


Table of Contents

In October 2005, Detroit Edison issued $250 million 2005 Series E 5.7% Senior Notes due 2037. The proceeds were used to pay down Detroit Edison’s short-term borrowings.
NOTE 5 — SHORT-TERM CREDIT ARRANGEMENTS AND BORROWINGS
In October 2005, Detroit Edison entered into a $69 million, five-year unsecured revolving credit agreement and simultaneously amended and restated its existing $206 million, five-year facility entered into in October 2004. Our aggregate availability under the combined facilities is $275 million. The new five-year credit facility replaced the October 2003 three-year $69 million revolving credit facility. The five-year credit facilities are with a syndicate of banks and may be utilized for general corporate borrowings, but are intended to provide liquidity support for our commercial paper program. Borrowings under the facilities are available at prevailing short-term interest rates. The agreements require us to maintain a debt to total capitalization ratio of no more than .65 to l. Should we have delinquent obligations of at least $50 million to any creditor, such delinquency will be considered a default under our credit agreements. Detroit Edison is currently in compliance with its covenants.
NOTE 6 — COMMITMENTS AND CONTINGENCIES
Environmental
Air — Detroit Edison is subject to United States Environmental Protection Agency (EPA) ozone transport and acid rain regulations that limit power plant emissions of sulfur dioxide and nitrogen oxides. In March 2005, EPA issued additional emission reduction regulations relating to ozone, fine particulate, regional haze and mercury air pollution. The new rules will lead to additional controls on fossil-fueled power plants to reduce nitrogen oxide, sulfur dioxide and mercury emissions. To comply with these requirements, Detroit Edison has spent approximately $580 million through 2004, and estimates that it will spend up to $100 million in 2005 and incur up to $1.8 billion of additional capital expenditures through 2018 to satisfy both the existing and proposed new control requirements. Under the June 2000 Michigan restructuring legislation, beginning January 1, 2004, annual return of and on this capital expenditure could be deferred in ratemaking, until after the expiration of the rate cap period, presently expected to end on December 31, 2005 upon MPSC authorization.
Water — Detroit Edison is required to examine alternatives for reducing the environmental impacts of the cooling water intake structures at several of its facilities. Based on the results of the studies to be conducted over the next several years, Detroit Edison may be required to install additional control technologies to reduce the impacts of the intakes. It is estimated that we will incur up to $50 million over the next five to seven years in additional capital expenditures for Detroit Edison.
Contaminated Sites — Detroit Edison conducted remedial investigations at contaminated sites, including two former manufactured gas plant sites, the area surrounding an ash landfill and several underground and aboveground storage tank locations. The findings of these investigations indicated that the cost to remediate these sites is approximately $8 million, which is expected to be incurred over the next several years. As a result of the investigation, Detroit Edison accrued an $8 million liability during 2004.
Personal Property Taxes
Detroit Edison and other Michigan utilities have asserted that Michigan’s valuation tables result in the substantial overvaluation of utility personal property. Valuation tables established by the Michigan State Tax Commission (STC) are used to determine the taxable value of personal property based on the

19


Table of Contents

property’s age. In November 1999, the STC approved new valuation tables that more accurately recognize the value of a utility’s personal property. The new tables became effective in 2000 and are currently used to calculate property tax expense. However, several local taxing jurisdictions have taken legal action attempting to prevent the STC from implementing the new valuation tables and have continued to prepare assessments based on the superseded tables. The legal actions regarding the appropriateness of the new tables were before the Michigan Tax Tribunal (MTT) which, in April 2002, issued its decision essentially affirming the validity of the STC’s new tables. In June 2002, petitioners in the case filed an appeal of the MTT’s decision with the Michigan Court of Appeals. In January 2004, the Michigan Court of Appeals upheld the validity of the new tables. With no further appeal by the petitioners available, the MTT began to schedule utility personal property valuation cases for Prehearing General Calls. After a period of abeyance the MTT issued a scheduling order in a significant number of Detroit Edison appeals that set litigation calendars for these cases extending into mid-2006. After an extended period of settlement discussions, a Memorandum of Understanding has been reached with six principals in the litigation that should lead to settlement of all outstanding property tax disputes on a global basis. At an October 7, 2005 Status Conference, the MTT provided verbal approval of the form and terms of the settlement which is conditioned upon a significant percentage of taxing jurisdictions executing the settlement documents by December 9, 2005.
Other Commitments
Detroit Edison has an Energy Purchase Agreement to purchase steam and electricity from the Greater Detroit Resource Recovery Authority (GDRRA). Under the agreement, Detroit Edison will purchase steam through 2008 and electricity through June 2024. In 1996, a special charge to income was recorded that included a reserve for steam purchase commitments in excess of replacement costs from 1997 through 2008. The reserve for steam purchase commitments is being amortized to fuel, purchased power and gas expense with non-cash accretion expense being recorded through 2008. During the first nine months of 2005 we purchased $29 million of steam and electricity. For the full year 2004, we purchased $42 million of steam and electricity. We estimate steam and electric purchase commitments through 2024 will not exceed $472 million. In January 2003, we sold the steam heating business of Detroit Edison to Thermal Ventures II, LP. Due to terms of the sale, Detroit Edison remains contractually obligated to buy steam from GDRRA until 2008 and recorded an additional liability of $20 million for future commitments. Also, we have guaranteed bank loans that Thermal Ventures II, LP may use for capital improvements to the steam heating system.
At December 31, 2004, we entered into numerous long-term purchase commitments relating to a variety of goods and services required for our business. These agreements primarily consist of fuel supply commitments. We estimate that these commitments will be approximately $1.4 billion through 2018. We also estimate that 2005 base level capital expenditures will be $800 million. We have made certain commitments in connection with expected capital expenditures.
Bankruptcies
We purchase and sell electricity from and to numerous companies operating in the steel, automotive, energy, retail and other industries. Certain of our customers have filed for bankruptcy protection under Chapter 11 of the U.S. Bankruptcy Code. We regularly review contingent matters relating to these customers and our purchase and sale contracts and we record provisions for amounts considered probable of loss. We believe our previously accrued amounts are adequate for probable losses. The final resolution of these matters is not expected to have a material effect on our financial statements.
Other
We are involved in certain legal, regulatory, administrative and environmental proceedings before various courts, arbitration panels and governmental agencies concerning claims arising in the ordinary course of

20


Table of Contents

business. These proceedings include certain contract disputes, environmental reviews and investigations, audits, inquiries from various regulators, and pending judicial matters. We cannot predict the final disposition of such proceedings. We regularly review legal matters and record provisions for claims that are considered probable of loss. The resolution of pending proceedings is not expected to have a material effect on our operations or financial statements in the period they are resolved.
See Note 3 for a discussion of contingencies related to Regulatory Matters.

21


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and Shareholder of
The Detroit Edison Company
We have reviewed the accompanying condensed consolidated statement of financial position of The Detroit Edison Company and subsidiaries as of September 30, 2005, and the related condensed consolidated statement of operations for the three-month and nine-month periods ended September 30, 2005 and 2004, the condensed consolidated statement of cash flows for the nine-month periods ended September 30, 2005 and 2004, and the condensed consolidated statement of changes in shareholder’s equity and comprehensive income for the nine-month period ended September 30, 2005 and the nine-month periods ended September 30, 2005 and 2004, respectively. These interim financial statements are the responsibility of The Detroit Edison Company’s management.
We conducted our reviews in accordance with the standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board (United States), the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.
Based on our reviews, we are not aware of any material modifications that should be made to such condensed consolidated interim financial statements for them to be in conformity with accounting principles generally accepted in the United States of America.
We have previously audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated statement of financial position of The Detroit Edison Company and subsidiaries as of December 31, 2004, and the related consolidated statements of operations, cash flows and changes in shareholder’s equity and comprehensive income for the year then ended (not presented herein); and in our report dated March 15, 2005 (August 4, 2005 as to Note 1 — Segment Realignment) (which report includes an explanatory paragraph relating to the change in the methods of accounting for asset retirement obligations in 2003), we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated statement of financial position as of December 31, 2004 is fairly stated, in all material respects, in relation to the consolidated statement of financial position from which it has been derived.
/S/ DELOITTE & TOUCHE LLP
Detroit, Michigan
November 8, 2005

22


Table of Contents

Other Information
Legal Proceedings
We are involved in certain legal, regulatory, administrative and environmental proceedings before various courts, arbitration panels and governmental agencies concerning matters arising in the ordinary course of business. These proceedings include certain contract disputes, environmental reviews and investigations, audits, inquiries from various regulators, and pending judicial matters. We cannot predict the final disposition of such proceedings. We regularly review legal matters and record provisions for claims that are considered probable of loss. The resolution of pending proceedings is not expected to have a material effect on our operations or financial statements in the period they are resolved. For additional discussion on legal matters, see the Notes to the Consolidated Financial Statements.
In June 2005, we were named as one of approximately 21 defendant utility companies in a class action lawsuit filed in the Superior Court of Justice in Ontario, Canada. We have not been served with this lawsuit. The plaintiffs, a class comprised of current and prior residents living in Ontario (and their respective family members and/or heirs), claim that the defendants emitted and continue to emit pollutants that have harmed the plaintiffs. As a result, the plaintiffs are seeking damages (in Canadian dollars) of approximately $49.1 billion for alleged negligence, approximately $4.1 billion per year until the defendants cease emitting pollutants, punitive and exemplary damages of $1 billion, and such other relief as the court deems appropriate. We are not able to predict or assess the outcome of this lawsuit at this time.
See Note 3 for a discussion of contingencies related to Regulatory Matters and Note 6 for a discussion of specific non-regulatory matters.
Other Information
Indentures
We entered into a supplemental indenture dated August 1, 2005 with J.P. Morgan Trust Company, National Association, as trustee, in connection with our issuance on August 17, 2005 of $119,175,000 aggregate principal amount of 2005 Series DT Variable Rate Senior Notes due 2029. The notes were issued in conjunction with the issuance of $119,175,000 Michigan Strategic Fund Variable Rate Limited Obligation Refunding Revenue Bonds (The Detroit Edison Company Exempt Facilities Project), Series 2005DT by the Michigan Strategic Fund, a public body corporate and politic of the State of Michigan, the proceeds of which were loaned to us pursuant to the Loan Agreement described below. Interest on the notes accrues on a basis consistent with the revenue bonds at a variable rate as established for the revenue bonds from time to time.
The notes are secured by a corresponding series of our General and Refunding Mortgage bonds, 2005DT. The mortgage bonds were issued pursuant to a supplemental indenture between us and J.P. Morgan Trust Company, National Association, as trustee, dated August 1, 2005.
Loan agreement
We entered into a Loan Agreement dated August 1, 2005 with the Michigan Strategic Fund. The Loan Agreement provides for the issue and sale of the revenue bonds described above by the Michigan Strategic Fund under the Michigan Strategic Fund Act of 1984 for the benefit and relating to costs associated with the construction and installation of certain of our pollution control facilities, and the loan by the Michigan

23


Table of Contents

Strategic Fund of the proceeds of the revenue bonds to us. The terms of the Loan Agreement substantially mirror the terms of the revenue bonds.
Exhibits
     
Exhibit    
Number   Description
Filed:
   
4-247
  Nineteenth Supplemental Indenture, dated as of September 30, 2005, to the Collateral Trust Indenture, dated as of June 30, 1993, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for 2005 Series E Senior Notes due 2037.
 
   
4-248
  Supplemental Indenture, dated as of September 30, 2005, to the Mortgage and Deed of Trust, dated as of October 1, 1924, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for General and Refunding Mortgage Bonds, 2005 Series E.
 
   
15-31
  Awareness Letter of Deloitte & Touche LLP
 
   
31-19
  Chief Executive Officer Section 302 Form 10-Q Certification
 
   
31-20
  Chief Financial Officer Section 302 Form 10-Q Certification
 
   
Incorporated by reference:
   
 
   
4-243
  Seventeenth Supplemental Indenture, dated as of August 1, 2005, to the Collateral Trust Indenture, dated as of June 30, 1993, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for 2005 Series DT Variable Rate Senior Notes due 2029 (Exhibit No. 4.1 to Form 8-K dated August 17, 2005).
 
   
4-244
  Supplemental Indenture, dated as of August 1, 2005, to the Mortgage and Deed of Trust, dated as of October 1, 1924, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for General and Refunding Mortgage Bonds, 2005 Series DT (Exhibit No. 4.2 to Form 8-K dated August 17, 2005).
 
   
4-245
  Eighteenth Supplemental Indenture, dated as of September 15, 2005, to the
 
  Collateral Trust Indenture, dated as of June 30, 1993, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for 2005 Series C, 5.19% Senior Notes due October 1, 2023 (Exhibit No. 4.1 to Form 8-K dated September 29, 2005).
 
   
4-246
  Supplemental Indenture, dated as of September 15, 2005, to the Mortgage and Deed of Trust, dated as of October 1, 1924, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for General and Refunding Mortgage Bonds, 2005 Series C

24


Table of Contents

     
Exhibit    
Number   Description
 
  (Exhibit No. 4.2 to Form 8-K dated September 29, 2005).
 
   
10-46
  Loan Agreement dated as of August 1, 2005 between The Detroit Edison Company and the Michigan Strategic Fund (Exhibit 10.1 to Form 8-K dated
August 17, 2005).
 
   
10-47
  First Amendment to Note Purchase Agreement, dated as of September 29, 2005. (Exhibit 10.1 to Form 8-K dated September 29, 2005).
 
   
10-48
  Form of Detroit Edison Five-Year Credit Agreement, dated as of October 17, 2005, by and among Detroit Edison, the lenders party thereto, Barclays Bank PLC, as Administrative Agent, and Citibank, N.A. and JPMorgan Chase Bank, N.A. as Co-Syndication Agents (Exhibit 10.1 to Form 8-K dated October 17, 2005).
 
   
10-49
  Form of Second Amended and Restated Five-Year Credit Agreement, dated as of October 17, 2005, by and among Detroit Edison, the lenders party thereto, Barclays Bank PLC, as Administrative Agent, and Citibank, N.A. and JPMorgan Chase Bank, N.A. as Co-Syndication Agents (Exhibit 10.2 to Form 8-K dated October 17, 2005).
 
   
Furnished:
   
 
   
32-19
  Chief Executive Officer Section 906 Form 10-Q Certification
 
   
32-20
  Chief Financial Officer Section 906 Form 10-Q Certification

25


Table of Contents

SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  THE DETROIT EDISON COMPANY
 
 
Date: November 8, 2005  /s/ DANIEL G. BRUDZYNSKI    
  Daniel G. Brudzynski   
  Chief Accounting Officer,
Vice President and Controller 
 

26


Table of Contents

         
Exhibit Index
         
Ex. No.   Description    
4-247
  Nineteenth Supplemental Indenture, dated as of September 30, 2005, to the Collateral Trust Indenture, dated as of June 30, 1993, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for 2005 Series E Senior Notes due 2037.
 
   
4-248
  Supplemental Indenture, dated as of September 30, 2005, to the Mortgage and Deed of Trust, dated as of October 1, 1924, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as successor trustee, providing for General and Refunding Mortgage Bonds, 2005 Series E.
 
   
15-31
  Awareness Letter of Deloitte & Touche LLP
 
   
31-19
  Chief Executive Officer Section 302 Form 10-Q Certification    
 
       
31-20
  Chief Financial Officer Section 302 Form 10-Q Certification    
 
       
32-19
  Chief Executive Officer Section 906 Form 10-Q Certification    
 
       
32-20
  Chief Financial Officer Section 906 Form 10-Q Certification    

 

EXHIBIT 4-247


THE DETROIT EDISON COMPANY
AND
J.P. Morgan Trust COMPANY, NATIONAL ASSOCIATION,
TRUSTEE


NINETEENTH SUPPLEMENTAL INDENTURE

DATED AS OF SEPTEMBER 30, 2005


SUPPLEMENTING THE COLLATERAL TRUST INDENTURE
DATED AS OF JUNE 30, 1993
PROVIDING FOR
2005 Series E 5.70% SENIOR NOTES DUE 2037



SUPPLEMENTAL INDENTURE, dated as of the 30th day of September 2005, between THE DETROIT EDISON COMPANY, a corporation organized and existing under the laws of the State of Michigan (the "Company"), and J.P. MORGAN TRUST COMPANY, NATIONAL ASSOCIATION (successor to Bank One Trust Company, National Association), a national banking association organized under the laws of the United States of America, having a corporate trust office in the City of Detroit, Michigan, as trustee (the "Trustee");

WHEREAS, the Company has heretofore executed and delivered to the Trustee a Collateral Trust Indenture dated as of June 30, 1993 (the "Original Indenture"), as supplemented, providing for the issuance by the Company from time to time of its debt securities; and

WHEREAS, the Company now desires to provide for the issuance of an additional series of its senior debt securities pursuant to the Original Indenture; and

WHEREAS, the Company intends hereby to designate a series of debt securities which shall have the benefit of the provisions of Article Four of the Original Indenture and the other related provisions of the Original Indenture relating to the grant of security, subject to the release provisions provided for herein, and which shall have the terms and variations from the provisions of the Original Indenture as set forth herein; and

WHEREAS, the Company, in the exercise of the power and authority conferred upon and reserved to it under the provisions of the Original Indenture, including Section 1001 thereof, and pursuant to appropriate resolutions of the Board of Directors, has duly determined to make, execute and deliver to the Trustee this Nineteenth Supplemental Indenture to the Original Indenture as permitted by Sections 201 and 301 of the Original Indenture in order to establish the form or terms of, and to provide for the creation and issue of, a series of its debt securities under the Original Indenture, which shall be known as the 2005 Series E 5.70% Senior Notes due 2037.

WHEREAS, all things necessary to make such debt securities, when executed by the Company and authenticated and delivered by the Trustee or any Authenticating Agent and issued upon the terms and subject to the conditions hereinafter and in the Original Indenture set forth against payment therefor, the valid, binding and legal obligations of the Company and to make this Nineteenth Supplemental Indenture a valid, binding and legal agreement of the Company, have been done;

NOW, THEREFORE, THIS NINETEENTH SUPPLEMENTAL INDENTURE WITNESSETH that, in order to establish the terms of a series of debt securities, and for and in consideration of the premises and of the covenants contained in the Original Indenture and in this Nineteenth Supplemental Indenture and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, it is mutually covenanted and agreed as follows:

ARTICLE ONE

DEFINITIONS AND OTHER
PROVISIONS OF GENERAL APPLICATION

SECTION 1.01. Definitions. Each capitalized term that is used herein and is defined in the Original Indenture shall have the meaning specified in the Original Indenture unless such term is

1

otherwise defined herein. The following terms shall have the respective meanings set forth below:

"Business Day" means any day other than a day on which banking institutions in the State of New York or the State of Michigan are authorized or obligated pursuant to law or executive order to close.

"Capitalization" means the total of all the following items appearing on, or included in, the consolidated balance sheet of the Company: (i) liabilities for indebtedness maturing more than 12 months from the date of determination; and (ii) common stock, common stock expense, accumulated other comprehensive income or loss, preferred stock, preference stock, premium on capital stock and retained earnings (however the foregoing may be designated), less, to the extent not otherwise deducted, the cost of shares of capital stock of the Company held in its treasury, if any. Subject to the foregoing, Capitalization shall be determined in accordance with generally accepted accounting principles and practices applicable to the type of business in which the Company is engaged and may be determined as of a date not more than 60 days prior to the happening of the event for which the determination is being made. In connection with such determination, the Company shall certify to the Trustee that it has, prior to making its final determination, consulted with the independent accountants regularly retained by the Company.

"Debt" means any outstanding debt for money borrowed evidenced by notes, debentures, bonds or other securities, or guarantees of any debt.

"Net Tangible Assets" means the amount shown as total assets on the consolidated balance sheet of the Company, less (i) intangible assets including, but without limitation, such items as goodwill, trademarks, trade names, patents, unamortized debt discount and expense and other regulatory assets carried as an asset on the Company's consolidated balance sheet, and (ii) appropriate adjustments, if any, on account of minority interests. Net Tangible Assets shall be determined in accordance with generally accepted accounting principles and practices applicable to the type of business in which the Company is engaged and may be determined as of a date not more than 60 days prior to the happening of the event for which such determination is being made. In connection with such determination, the Company shall certify to the Trustee that it has, prior to making its final determination, consulted with the independent accountants regularly retained by the Company.

"Operating Property" means (i) any interest in real property owned by the Company and (ii) any asset owned by the Company that is depreciable in accordance with generally accepted accounting principles, excluding, in either case, any interest of the Company as lessee under any lease (except for a lease that results from a Sale and Lease-Back Transaction) that has been or would be capitalized on the books of the lessee in accordance with generally accepted accounting principles.

"Original Issue Date" means October 6, 2005.

"Pledged Bonds" means the related series of Bonds and any other Mortgage Bonds issued to secure Securities subject to the release provisions provided herein or in any other supplemental indenture to the Original Indenture.

2

"Release Date" means the date as of which all Mortgage Bonds, (i) other than the Pledged Bonds, including the related series of Bonds, and (ii) other than outstanding Mortgage Bonds (exclusive of Pledged Bonds), which do not in aggregate principal amount exceed the greater of 5% of the Net Tangible Assets of the Company or 5% of the Capitalization of the Company, have been retired through payment, redemption or otherwise, provided that no default or Event of Default has occurred and, at such time, is continuing under the Original Indenture.

"Sale and Lease-Back Transaction" means any arrangement with any person providing for the leasing to the Company of any Operating Property (except for leases for a term, including any renewal or potential renewal, of not more than 48 months), which Operating Property has been or is to be sold or transferred by the Company to the person; provided, however, Sale and Lease-Back Transaction shall not include any arrangement first entered into prior to the date hereof and shall not include any transaction pursuant to which the Company sells Operating Property to, and thereafter purchases energy or services from, any entity, which transaction is ordered or authorized by any regulatory authority having jurisdiction over the Company or its operations or is entered into pursuant to any plan or program of industry restructuring ordered or authorized by any such regulatory authority.

"Substitute Mortgage" means a mortgage indenture of the Company, other than the Mortgage, designated by the Company to the Trustee as a Substitute Mortgage pursuant to Section 4.03 hereof. The lien of the Substitute Mortgage shall have such priority, and be with respect to such property, as shall be specified by the Company in its sole discretion.

"Substitute Mortgage Bonds" means any mortgage bonds issued by the Company under a Substitute Mortgage and delivered to the Trustee pursuant to Section 4.03 hereof or pursuant to the comparable provision of any other supplemental indenture relating to Securities subject to the release provisions.

"Value" means, with respect to a Sale and Lease-Back Transaction, as of any particular time, the amount equal to the greater of (i) the net proceeds to the Company from the sale or transfer of the property leased pursuant to the Sale and Lease-Back Transaction or (ii) the net book value of the property, as determined by the Company in accordance with generally accepted accounting principles at the time of entering into the Sale and Lease-Back Transaction, in either case multiplied by a fraction, the numerator of which shall be equal to the number of full years of the term of the lease that is part of the Sale and Lease-Back Transaction remaining at the time of determination and the denominator of which shall be equal to the number of full years of the term, without regard, in any case, to any renewal or extension options contained in the lease.

SECTION 1.02. Section References. Each reference to a particular section set forth in this Nineteenth Supplemental Indenture shall, unless the context otherwise requires, refer to this Nineteenth Supplemental Indenture.

ARTICLE TWO

TITLE AND TERMS OF THE SECURITIES

SECTION 2.01. Title of the Securities; Stated Maturity. This Nineteenth Supplemental Indenture hereby establishes a series of Securities, which shall be known as the Company's "2005

3

Series E 5.70% Senior Notes due 2037" (the "Notes"). For purposes of the Original Indenture, the Notes shall constitute a single series of Securities. The Stated Maturity on which the principal of the Notes shall be due and payable will be October 1, 2037.

SECTION 2.02. Certain Variations from the Original Indenture.

(a) The Notes shall have the benefit of the provisions of Article Four of the Original Indenture and shall have the benefit of, or be subject to, the other related provisions of the Original Indenture relating to the grant of security, including (for avoidance of doubt and not for purposes of limitation) the Granting Clause, the definitions of "Deliverable Mortgage Bonds," "Deliverable Securities," "Designated Mortgage Bonds," "Grant," "Mortgage," "Mortgage Bonds," "Mortgage Trustee," "Previously Delivered Mortgage Bonds," and "Trust Estate," Section 301(20), Sections 301(a)(v), (ix), (x) and (xi), Sections 301(b)(ii) and (iii), Section 301(d), and Sections 601(4) and (8), subject, in each case, to the release provisions provided for in Section 4.02 herein. In addition, on and after the Release Date, unless Substitute Mortgage Bonds are issued to secure the Notes, the Notes shall have the benefit of the additional covenants set forth in Article Three hereof.

(b) Section 503 of the Original Indenture shall apply to the Notes. The following shall be an additional condition to defeasance of the Notes under
Section 503: the Company shall have delivered to the Trustee an Opinion of Counsel stating that (i) the Company has received from the Internal Revenue Service a letter ruling, or there has been published by the Internal Revenue Service a Revenue Ruling, or (ii) since the date of execution of this Nineteenth Supplemental Indenture, there has been a change in the applicable U.S. Federal income tax law, in either case to the effect that, the Holders of such Outstanding Notes appertaining thereto will not recognize income, gain or loss for U.S. Federal income tax purposes as a result of such defeasance and will be subject to U.S. Federal income tax on the same amounts, in the same manner and at the same times as would have been the case if such defeasance had not occurred, and, also, to the effect that, after the 123rd day after the date of deposit, all money and other property as provided pursuant to Section 503 of the Original Indenture (including the proceeds thereof) deposited or caused to be deposited with the Trustee (or other qualifying trustee) pursuant to Section 503 of the Original Indenture to be held in trust will not be subject to any case or proceeding (whether voluntary or involuntary) in respect of the Company under any Federal or State bankruptcy, insolvency, reorganization or other similar law, or any decree or order for relief in respect of the Company issued in connection therewith.

SECTION 2.03. Amount and Denominations; DTC

(a) The aggregate principal amount of Notes that may be issued under this Nineteenth Supplemental Indenture is limited to $250,000,000 (except as provided in Section 301(2) of the Original Indenture); provided that the Company may, without the consent of the Holders of the Outstanding Notes, "reopen" the series of the Notes so as to increase the aggregate principal amount of the Notes Outstanding in compliance with the procedures set forth in the Original Indenture, including Section 301 and Section 303 thereof, so long as any such additional Notes have the same terms, conditions and CUSIP number (including, without limitation, rights to security and to receive accrued and unpaid interest) as the Notes then Outstanding. No additional Notes may be issued if an Event of Default has occurred with respect to the Notes. The Notes shall be issuable only in fully registered form and, as permitted by Section 301 and
Section 302 of

4

the Original Indenture, in denominations of $1,000 and integral multiples thereof. The Notes will initially be issued in global form (the "Global Securities") under a book-entry system, registered in the name of The Depository Trust Company, as depository ("DTC"), or its nominee, which is hereby designated as "Depository" under the Indenture.

(b) If (i) the Depository notifies the Company that it is unwilling or unable to continue as Depository for such Global Security or if at any time such Depository ceases to be a clearing agency registered under the Securities Exchange Act of 1934, and, in either such case, the Company does not appoint a successor Depository within 90 days thereafter, or (ii) there shall have occurred and be continuing an Event of Default or an event which, with the giving of notice or lapse of time, or both, would constitute an Event of Default, certificates for the Notes will be registered and delivered to the Holders of record. Upon receipt of a withdrawal request from the Company, the Depository will notify its participants of the receipt of a withdrawal request from the Company, notifying participants that they may utilize the Depository's withdrawal procedures if they wish to withdraw their securities from the Depository. To the extent that the book-entry system is discontinued or, if the Company fails to appoint a successor Depository, certificates for the Notes will be registered and delivered to the Holders of record.

SECTION 2.04. Certain Terms of the Notes.

(a) The Notes shall bear interest at the rate of 5.70% per annum on the principal amount thereof from the date of original issuance, or from the most recent Interest Payment Date to which interest has been paid or duly provided for, until the principal of the Notes becomes due and payable, and on any overdue principal and premium and (to the extent that payment of such interest is enforceable under applicable law) on any overdue installment of interest at the same rate per annum during such overdue period. Interest on the Notes will be payable semi-annually in arrears on April 1 and October 1 of each year (each such date, an "Interest Payment Date"), commencing April 1, 2006. The amount of interest payable for any period shall be computed on the basis of a 360-day year and twelve 30-day months.

(b) In the event that any Interest Payment Date, redemption date or other date of Maturity of the Notes is not a Business Day, then payment of the amount payable on such date will be made on the next succeeding day which is a Business Day (and without any interest or other payment in respect of any such delay), in each case with the same force and effect as if made on such date. The interest installment so payable, and punctually paid or duly provided for, on any Interest Payment Date with respect to any Note will, as provided in the Original Indenture, be paid to the person in whose name the Note (or one or more Predecessor Securities, as defined in the Original Indenture) is registered at the close of business on the relevant record date for such interest installment, which shall be the fifteenth calendar day (whether or not a Business Day) prior to the relevant Interest Payment Date (the "Regular Record Date"). Any such interest installment not punctually paid or duly provided for shall forthwith cease to be payable to the registered Holders on such Regular Record Date, and may either be paid to the person in whose name the Note (or one or more Predecessor Securities) is registered at the close of business on a Special Record Date to be fixed by the Trustee for the payment of such defaulted interest, notice whereof shall be given to the registered Holders of the Notes not less than ten days prior to such Special Record Date, or may be paid at any time in any other lawful manner not inconsistent with the requirements of any securities exchange on which the Notes may be listed, and upon such notice

5

as may be required by such exchange, all as more fully provided in the Original Indenture. The principal of, and premium, if any, and the interest on the Notes shall be payable at the office or agency of the Company maintained for that purpose in the Borough of Manhattan, the City of New York, in any coin or currency of the United States of America that at the time of payment is legal tender for payment of public and private debts; provided, however, that payment of interest may be made at the option of the Company by check mailed to the registered Holder at the close of business on the Regular Record Date at such address as shall appear in the Security Register. Notwithstanding the foregoing, so long as the Notes are Global Securities and are held in book-entry form through the facilities of the Depository, payments on the Notes will be made to the Depository or its nominee in accordance with arrangements then in effect between the Trustee and the Depository.

(c) The Notes are not subject to repayment at the option of the Holders thereof and are not subject to any sinking fund. As provided in the form of Notes attached hereto as Exhibit A, the Notes are subject to optional redemption, as a whole or in part, by the Company prior to Stated Maturity of the principal thereof on the terms set forth therein. Except as modified in the form of Notes, redemptions shall be effected in accordance with Article Twelve of the Original Indenture.

(d) The Notes shall have such other terms and provisions as are set forth in the form of Notes attached hereto as Exhibit A (which is incorporated by reference in and made a part of this Nineteenth Supplemental Indenture as if set forth in full at this place).

SECTION 2.06. Form of Notes. Attached hereto as Exhibit A is the form of the Notes. If the Company elects to have the Notes secured by Substitute Mortgage Bonds on and after the Release Date, the terms of the Notes shall be amended to make appropriate reference to the Substitute Mortgage and the Substitute Mortgage Bonds; provided, that the consent of Holders shall not be required in connection with such amendment.

ARTICLE THREE

ADDITIONAL COVENANTS

SECTION 3.01. Limitations on Liens.

(a) From and after the Release Date, unless Substitute Mortgage Bonds are issued to secure the Notes, so long as any Notes are outstanding, the Company may not issue, assume, guarantee (including any contingent obligation to purchase) or permit to exist any Debt that is secured by any mortgage, security interest, pledge or lien ("Lien") of or upon any Operating Property owned by the Company, whether owned at the Release Date or subsequently acquired, without effectively securing the Notes (together with, if the Company shall so determine, any other indebtedness of the Company ranking equally with the Notes) equally and ratably with the Debt (but only so long as the Debt is so secured).

The foregoing restriction will not apply to:

(i) Liens on any Operating Property existing at the time of its acquisition and not created in contemplation of the acquisition;

6

(ii) Liens on Operating Property of a corporation existing at the time the corporation is merged into or consolidated with the Company, or at the time the corporation disposes of substantially all of its properties (or those of a division) to the Company, provided that the Lien is not extended to property owned by the Company immediately prior to the merger, consolidation or other disposition and is not created in contemplation of the merger, consolidation or other disposition;

(iii) Liens on Operating Property to secure the cost of acquisition, construction, development or substantial repair, alteration or improvement of such property or to secure indebtedness incurred to provide funds for any of these purposes or for reimbursement of funds previously expended for any of these purposes, provided the Liens are created or assumed contemporaneously with, or within 18 months after, the acquisition or the completion of substantial repair or alteration, construction, development or substantial improvement or within 6 months thereafter pursuant to a commitment for financing arranged with a lender or investor within such 18-month period;

(iv) Liens in favor of the United States or any state or any department, agency or instrumentality or political subdivision of the United States or any state, or for the benefit of holders of securities issued by any of these entities, to secure any Debt incurred for the purpose of financing all or any part of the purchase price or the cost of substantially repairing or altering, constructing, developing or substantially improving the Operating Property; or

(v) Any extension, renewal or replacement (or successive extensions, renewals or replacements), in whole or in part, of any Lien referred to in the exceptions listed above, provided, however, that the principal amount of Debt secured thereby and not otherwise authorized by those exceptions listed above shall not exceed the principal amount of Debt, plus any premium or fee payable in connection with any such extension, renewal or replacement, so secured at the time of such extension, renewal or replacement.

(b) Notwithstanding the foregoing restrictions, the Company may issue, assume or guarantee Debt secured by a Lien which would otherwise be subject to the foregoing restrictions up to an aggregate amount which, together with all other of the Company's secured Debt (not including secured Debt permitted under any of the foregoing exceptions) and the Value of Sale and Lease-Back Transactions existing at such time (other than Sale and Lease-Back Transactions the proceeds of which have been applied to the retirement of certain indebtedness, Sale and Lease-Back Transactions in which the property involved would have been permitted to be subjected to a Lien under any of the foregoing exceptions, and Sale and Lease-Back Transactions that are permitted by the first sentence of Section 3.02 below), does not exceed the greater of 10% of the Company's Net Tangible Assets or 10% of the Company's Capitalization. The foregoing restrictions do not limit the Company's ability to place Liens on (i) the capital stock of any of the Company's subsidiaries or (ii) the assets of any of the Company's subsidiaries.

SECTION 3.02. Limitations on Sale and Lease-Back Transactions. So long as the Notes are outstanding from and after the Release Date, unless Substitute Mortgage Bonds are issued to secure the Notes, the Company may not enter into or permit to exist any Sale and Lease-Back Transaction with respect to any Operating Property (except for leases for a term, including any renewal or potential renewal, of not more than 48 months), if the purchaser's commitment is obtained more than 18 months after the later of the completion of the acquisition, construction or

7

development of the Operating Property or the placing in operation of the Operating Property or of the Operating Property as constructed or developed or substantially repaired, altered or improved. This restriction will not apply if
(a) the Company would be entitled pursuant to Section 3.01(a) above to issue, assume, guarantee or permit to exist Debt secured by a Lien on the Operating Property without equally and ratably securing the Notes, (b) after giving effect to the Sale and Lease-Back Transaction, pursuant to Section 3.01(b) above, the Company could incur at least $1.00 of additional Debt secured by Liens (other than Liens permitted by clause (a)), or (c) the Company applies within 180 days an amount equal to, in the case of a sale or transfer for cash, the net proceeds (not less than the fair value of the Operating Property so leased), and, otherwise, an amount equal to the fair value (as determined by the Board of Directors of the Company) of the Operating Property so leased to the retirement of Notes or other Debt of the Company ranking equally with the Notes; provided, however, that any such retirement of Notes shall be in accordance with the terms and provisions of the Indenture and the Notes; provided, further, that the amount to be applied to such retirement of Notes or other Debt shall be reduced by an amount equal to the sum of (a) an amount equal to the redemption price with respect to Notes delivered within such one hundred eighty (180)-day period to the Trustee for retirement and cancellation and (b) the principal amount, plus any premium or fee paid in connection with any redemption in accordance with the terms of other Debt voluntarily retired by the Company within such one hundred eighty (180)-day period, excluding in each case retirements pursuant to mandatory sinking fund or prepayment provisions and payments at Stated Maturity.

SECTION 3.03. Waiver. Section 1109 of the Original Indenture shall apply to the covenants set forth in Sections 3.01 and 3.02 above at any time such covenants are in effect.

ARTICLE FOUR

SECURITY AND RELEASE PROVISIONS

SECTION 4.01. Security. Subject to Section 4.02 below, as provided in and pursuant to Article Four of the Original Indenture, the Notes will be secured as to payments of principal, interest and premium, if any, by a series of Mortgage Bonds (the "General and Refunding Mortgage Bonds, 2005 Series E", the "Bonds," the "Bonds of the related series" or the "related series of Bonds") of the Company to be issued concurrently with the issuance of the Notes under and secured by a Mortgage and Deed of Trust, dated as of October 1, 1924, between the Company and J.P. Morgan Trust Company, National Association, as successor trustee (the "Mortgage Trustee"), as amended and supplemented by various supplemental indentures, including the supplemental indenture, dated as of September 30, 2005, creating the Bonds (collectively, the "Mortgage"), pledged by the Company for the benefit of the Holders of the Notes to the Trustee under this Nineteenth Supplemental Indenture. The Bonds shall be issued in an aggregate principal amount equal to the aggregate principal amount of the Notes.

SECTION 4.02. Release. Until the Release Date and subject to Article Four of the Original Indenture, the Bonds of the related series issued and delivered to the Trustee shall serve as security for any and all obligations of the Company under all Notes from time to time Outstanding, including, but not limited to (1) the full and prompt payment of the principal and premium, if any, on the Notes when and as the same shall become due and payable in accordance with the terms and provisions of the Indenture or the Notes, either at the Stated Maturity thereof, upon acceleration of the maturity thereof, upon redemption, or otherwise, and (2) the full and

8

prompt payment of any interest on the Notes when and as the same shall become due and payable in accordance with the terms and provisions of this Indenture or the Notes including, if and to the extent provided for in the Notes, interest on overdue installments of principal and (to the extent permitted by law) interest on overdue installments of interest.

Each supplemental indenture to the Mortgage pursuant to which any Bonds are issued shall contain a provision to the effect that any payment by the Company hereunder of principal of or premium or interest on Notes which shall have been authenticated and delivered in connection with the issuance and delivery to the Trustee of such Bonds (other than by the application of the proceeds of a payment in respect of such Bonds) shall to the extent thereof, be deemed to satisfy and discharge the obligation of the Company, if any, to make a payment of principal, premium or interest, as the case may be, in respect of such Bonds which is then due.

Notwithstanding anything in the Original Indenture to the contrary, from and after the Release Date, the obligation of the Company to make payment with respect to the principal of and premium, if any, and interest on the Bonds shall be deemed satisfied and discharged as provided in the supplemental indenture or indentures to the Mortgage creating such Bonds and the Bonds shall cease to secure in any manner Notes theretofore or subsequently issued; the Trustee shall thereupon surrender the Bonds to the Mortgage Trustee for cancellation and execute and deliver such proper instruments of release as may be required. From and after the Release Date, all Notes, whether theretofore or subsequently issued, shall, at the Company's option, either (i) become unsecured or (ii) be secured by Substitute Mortgage Bonds pursuant to Section 4.03 below, and any conditions to the issuance of Notes that refer or relate to Bonds or the Mortgage shall be inapplicable (except as such conditions shall be deemed to refer to Substitute Mortgage Bonds or a Substitute Mortgage pursuant to Section 4.03 below). From and after the Release Date, the Company shall not issue any additional Mortgage Bonds, including Pledged Bonds, under the Mortgage. Notice of the occurrence of the Release Date shall be given by the Trustee to the Holders of the Notes in the manner provided for in the Original Indenture not later than 30 days after the Company notifies the Trustee of the occurrence of the Release Date.

In connection with the establishment of the occurrence of the Release Date, the Trustee shall be entitled to receive, may presume the correctness of, and shall be fully protected in relying upon, an Officers' Certificate designating the Release Date and stating that the conditions to the occurrence of the Release Date have been satisfied.

When the obligation of the Company to make payments with respect to the principal of, and premium, if any, and interest on all or any part of the Bonds shall be satisfied or deemed satisfied pursuant to the Original Indenture or pursuant to this Nineteenth Supplemental Indenture, the Trustee shall, upon written request of the Company, deliver to the Company without charge therefor all of the Bonds so satisfied or deemed satisfied, together with such appropriate instruments of transfer or release as may be reasonably requested by the Company. All Bonds delivered to the Company in accordance with this Section shall be delivered by the Company to the Mortgage Trustee for cancellation.

SECTION 4.03. Substitute Mortgage Bonds.

(a) The Company shall notify the Trustee not less than 90 days prior to the Release Date (or such shorter period as the Company and the Trustee may agree) that the Company has determined

9

to deliver to the Trustee on the Release Date Substitute Mortgage Bonds in an aggregate principal amount equal to the aggregate principal amount of Notes and any other Securities subject to the release provisions Outstanding on the Release Date, in trust for the benefit of the Holders from time to time of the Notes and any other Securities subject to the release provisions issued under the Original Indenture, as supplemented, as security for any and all obligations of the Company under the Notes and any other Securities subject to the release provisions, including but not limited to, (1) the full and prompt payment of the principal of and premium, if any, on the Notes and any other Securities subject to the release provisions when and as the same shall become due and payable in accordance with the terms and provisions of the Original Indenture, as supplemented, or the Notes or such other Securities subject to the release provisions, either at the stated maturity thereof, upon acceleration of the maturity thereof or upon redemption, and (2) the full and prompt payment of any interest on the Notes and any other Securities subject to the release provisions when and as the same shall become due and payable in accordance with the terms and provisions of the Original Indenture, as supplemented, or the Notes or such other Securities subject to the release provisions.

(b) The Substitute Mortgage Bonds to be delivered pursuant to the notice described in Section 4.03(a) shall be delivered in separate series and issues corresponding to the series and issues of Notes and other Securities subject to the release provisions Outstanding on the Release Date, each series or issue of Substitute Mortgage Bonds having the same stated rate or rates of interest (or interest calculated in the same manner), Interest Payment Dates, stated maturity date and redemption provisions, and in the same aggregate principal amount, as the related series or issue of Notes or other Securities subject to the release provisions outstanding on the Release Date. The Company shall enter into a Substitute Mortgage for the issuance of Substitute Mortgage Bonds, and designate it as such in the notice.

(c) The notice described in Section 4.03(a) shall also state that on the Release Date the Company shall deliver to the Trustee a supplemental indenture to the Original Indenture that will provide, among other things, that upon the issuance of Notes and other Securities subject to the release provisions on or after the Release Date, the Company shall deliver to the Trustee in trust for the benefit of the Holders as described in Section 4.03(a) hereof, and the Trustee shall accept therefor, related series of Substitute Mortgage Bonds registered in the name of the Trustee and conforming to the requirements therein specified.

(d) The determination whether to deliver Substitute Mortgage Bonds shall be made in the Company's sole discretion and without any obligation to do so.

(e) In the event that the Company does not deliver the notice described in
Section 4.03(a), the Notes and other Securities subject to the release provisions Outstanding on the Release Date shall, as of the Release Date, no longer be entitled to the benefit of the pledge of the Pledged Bonds and shall thereafter be general unsecured obligations of the Company.

(f) Article Four and related provisions of the Original Indenture shall apply to Substitute Mortgage Bonds pledged to the Trustee hereunder and the provisions thereof shall be deemed to refer to the Substitute Mortgage and the Substitute Mortgage Bonds. If the Company elects to have the Notes secured by Substitute Mortgage Bonds on and after the Release Date, Article Four and related provisions may be amended to make appropriate reference to the Substitute Mortgage

10

and the Substitute Mortgage Bonds; provided, that the consent of Holders shall not be required in connection with such amendment.

SECTION 4.04. Events of Default.

(a) On and after the Release Date, Section 601(8) of the Original Indenture shall no longer apply to the Notes.

For purposes of the Notes, Section 601(8) of the Original Indenture shall read, "the occurrence of an "event of default" as such term is defined in the Mortgage; or".

(b) On and after the Release Date, if the Notes become secured by Substitute Mortgage Bonds pursuant to Section 4.03 above, the occurrence of a "default" (as defined in the Substitute Mortgage) shall constitute an Event of Default under Section 601 of the Original Indenture with respect to the Notes and the references in Section 601(4) of the Original Indenture and related provisions to "Mortgage Bonds" shall be deemed to refer to "Substitute Mortgage Bonds."

ARTICLE FIVE

MISCELLANEOUS PROVISIONS

The Trustee makes no undertaking or representations in respect of, and shall not be responsible in any manner whatsoever for and in respect of, the validity or sufficiency of this Nineteenth Supplemental Indenture or the proper authorization or the due execution hereof by the Company or for or in respect of the recitals and statements contained herein, all of which recitals and statements are made solely by the Company.

Except as expressly amended hereby and by the supplemental indenture appointing the Trustee as successor trustee, the Original Indenture shall continue in full force and effect in accordance with the provisions thereof and the Original Indenture is in all respects hereby ratified and confirmed. This Nineteenth Supplemental Indenture and all its provisions shall be deemed a part of the Original Indenture in the manner and to the extent herein and therein provided.

This Nineteenth Supplemental Indenture and the Notes shall be governed by, and construed in accordance with, the laws of the State of New York.

This Nineteenth Supplemental Indenture may be executed in any number of counterparts, each of which so executed shall be deemed to be an original, but all such counterparts shall together constitute but one and the same instrument.

11

IN WITNESS WHEREOF, the parties hereto have caused this Nineteenth Supplemental Indenture to be duly executed and attested, all as of the day and year first above written.

THE DETROIT EDISON COMPANY

                                     By: /s/ Paul A. Stadnikia
                                        ------------------------------------
                                     Name: Paul A. Stadnikia
                                     Title: Assistant Treasurer


ATTEST:


By:  /s/ Sandra K. Ennis
    --------------------------------
Name: Sandra K. Ennis
Title: Corporate Secretary

12

J.P. MORGAN TRUST COMPANY,
NATIONAL ASSOCIATION, as Trustee

                                     By: /s/ J. Michael Banas
                                        ------------------------------------
                                     Name: J. Michael Banas
                                     Title: Vice President

ATTEST:


By: /s/ Alexis M. Johnson
   ---------------------------------
Name: Alexis M. Johnson
Title: Authorized Officer

13

EXHIBIT A

THIS NOTE IS A GLOBAL SECURITY WITHIN THE MEANING OF THE INDENTURE HEREINAFTER REFERRED TO AND IS REGISTERED IN THE NAME OF A DEPOSITORY OR A NOMINEE OF A DEPOSITORY. UNLESS AND UNTIL IT IS EXCHANGED IN WHOLE OR IN PART FOR NOTES IN CERTIFICATED FORM, THIS NOTE MAY NOT BE TRANSFERRED EXCEPT AS A WHOLE BY THE DEPOSITORY TRUST COMPANY ("DTC"), TO A NOMINEE OF DTC OR BY DTC OR ANY SUCH NOMINEE TO A SUCCESSOR OF DTC OR A NOMINEE OF SUCH SUCCESSOR. UNLESS THIS NOTE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF DTC TO THE ISSUER OR ITS AGENT FOR REGISTRATION OF TRANSFER, EXCHANGE OR PAYMENT, AND ANY NOTE ISSUED IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT HEREON IS MADE TO CEDE & CO., OR TO SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC)

ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY A PERSON IS
WRONGFUL, INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

NO. R-___                                                          $____________
CUSIP ____________

THE DETROIT EDISON COMPANY

2005 Series E 5.70% SENIOR NOTES DUE 2037

Principal Amount: $250,000,000

Authorized Denomination: $1,000

Regular Record Date: close of business on the 15th calendar day (whether or not a Business Day) prior to the relevant Interest Payment Date

Original Issue Date: October 6, 2005

Stated Maturity: October 1, 2037

Interest Payment Dates: April 1 and October 1 of each year, commencing April 1, 2006

Interest Rate: 5.70% per annum

THE DETROIT EDISON COMPANY, a corporation duly organized and existing under the laws of the State of Michigan (the "Company", which term includes any successor corporation under the Indenture hereinafter referred to), for value received, hereby promises to pay to Cede & Co. or registered assigns, at the office or agency of the Company in The City of New York, New York, the principal sum of ____________________ ($_______) on October 1, 2037 (the "Stated Maturity"), in the coin or currency of the United States, and to pay interest thereon from the Original Issue Date shown above, or from the most recent Interest Payment Date to which interest has been paid or duly provided for, in arrears on each Interest Payment Date as specified above, commencing on April 1, 2006, and on the Stated Maturity at the rate per annum

A-1

shown above (the "Interest Rate") until the principal hereof is due and payable, and on any overdue principal and premium and on any overdue installment of interest. The interest installment so payable, and punctually paid or duly provided for, on any Interest Payment Date will, as provided in the Indenture, be paid to the Person in whose name this Note (or one or more Predecessor Securities) is registered on the Regular Record Date as specified above next preceding such Interest Payment Date. Except as otherwise provided in the Indenture, any such interest not so punctually paid or duly provided for will forthwith cease to be payable to the Holder on such Regular Record Date and may either be paid to the Person in whose name this Note (or one or more Predecessor Securities) is registered at the close of business on a Special Record Date to be fixed by the Trustee for the payment of such defaulted interest, notice whereof shall be given to Holders of Notes of this series not less than ten days prior to such Special Record Date, or may be paid at any time in any other lawful manner not inconsistent with the requirements of any securities exchange, if any, on which the Notes of this series shall be listed, and upon such notice as may be required by any such exchange, all as more fully provided in the Indenture.

Payments of interest on this Note will include interest accrued to but excluding the respective Interest Payment Dates. Interest payments for this Note shall be computed and paid on the basis of a 360-day year of twelve 30-day months. The Company shall pay interest on overdue principal and premium, if any, and, to the extent lawful, on overdue installments of interest at the rate per annum borne by this Note. In the event that any Interest Payment Date, Redemption Date or Maturity Date is not a Business Day, then the required payment of principal, premium, if any, and interest will be made on the next succeeding day that is a Business Day (and without any interest or other payment in respect of any such delay), in each case with the same force and effect as if made on such date. "Business Day" means any day other than a day on which banking institutions in the State of New York or the State of Michigan are authorized or obligated pursuant to law or executive order to close.

Payment of principal of, premium, if any, and interest on the Notes shall be made in such coin or currency of the United States of America as at the time of payment is legal tender for payment of public and private debts. Payments of principal of, premium, if any, and interest on Notes represented by a Global Security shall be made by wire transfer of immediately available funds to the Holder of such Global Security, provided that, in the case of payments of principal and premium, if any, such Global Security is first surrendered to the Paying Agent (as defined in the Indenture). If any of the Notes of this series are no longer represented by a Global Security, (i) payments of principal, premium, if any, and interest due at the Stated Maturity or earlier redemption of such Securities shall be made at the office of the Paying Agent upon surrender of such Securities to the Paying Agent, and (ii) payments of interest shall be made, at the option of the Company, subject to such surrender where applicable, by check mailed to the address of the Person entitled thereto as such address shall appear in the Security Register.

UNTIL THE RELEASE DATE (AS DEFINED BELOW), THIS NOTE SHALL BE SECURED BY GENERAL AND REFUNDING MORTGAGE BONDS, 2005 SERIES E (THE "MORTGAGE BONDS") ISSUED AND DELIVERED BY THE COMPANY TO THE TRUSTEE (AS DEFINED BELOW) UNDER THE COMPANY'S SUPPLEMENTAL INDENTURE DATED AS OF SEPTEMBER 30, 2005, SUPPLEMENTING THE MORTGAGE AND DEED OF TRUST DATED AS OF OCTOBER 1, 1924 BETWEEN THE COMPANY
AND J.P. Morgan Trust Company, National Association (THE "MORTGAGE TRUSTEE"),
PLEDGED BY THE COMPANY FOR THE BENEFIT OF THE HOLDERS OF

A-2

THE NOTES TO THE TRUSTEE UNDER THE INDENTURE (THE "MORTGAGE"). ON THE RELEASE DATE, THE NOTES SHALL CEASE TO BE SECURED BY SUCH MORTGAGE BONDS AND, AT THE COMPANY'S OPTION, SHALL EITHER (1) BECOME UNSECURED GENERAL OBLIGATIONS OF THE COMPANY OR (2) BE SECURED BY SUBSTITUTE MORTGAGE BONDS UNDER A SUBSTITUTE MORTGAGE.

This Note shall not be entitled to any benefit under the Indenture hereinafter referred to, be valid or become obligatory for any purpose until the Certificate of Authentication hereon shall have been signed by or on behalf of the Trustee.

Unless the Certificate of Authentication hereon has been executed by the Trustee or a duly appointed Authentication Agent referred to herein, this Note shall not be entitled to any benefit under the Indenture or be valid or obligatory for any purpose.

This Note is one of a duly authorized series of Securities of the Company (herein sometimes referred to as the "Notes"), specified in the Indenture, all issued or to be issued in one or more series under and pursuant to a Collateral Trust Indenture dated as of June 30, 1993 (the "Original Indenture") duly executed and delivered between the Company and J.P. Morgan Trust Company, National Association (successor to Bank One, National Association), as Trustee (herein referred to as the "Trustee"), as supplemented through and including a Nineteenth Supplemental Indenture dated as of September 30, 2005 (together with the Original Indenture, the "Indenture") between the Company and the Trustee, to which Indenture and all indentures supplemental thereto reference is hereby made for a description of the respective rights, limitations of rights, obligations, duties and immunities thereunder of the Trustee, the Company and the registered Holders of the Notes and of the terms upon which the Notes are, and are to be, authenticated and delivered.

This Note is not subject to repayment at the option of the Holder hereof. Except as provided below, this Note is not redeemable by the Company prior to maturity and is not subject to any sinking fund.

This Note will be redeemable at the option of the Company, in whole at any time or in part from time to time (any such date of optional redemption, an "Optional Redemption Date," which shall be a "Redemption Date" for purposes of the Indenture), at an optional redemption price (which shall be a "Redemption Price" for purposes of the Indenture) equal to the greater of (i) 100% of the principal amount of this Note to be redeemed and (ii) the sum of the present values of the remaining scheduled payments of principal and interest of this Note to be redeemed (not including any portion of any payments of interest accrued to the Optional Redemption Date) until Stated Maturity, in each case discounted from their respective scheduled payment dates to such Optional Redemption Date on a semiannual basis (assuming a 360-day year consisting of 30-day months) at the Adjusted Treasury Rate (as defined below) plus 30 basis points, as determined by the Reference Treasury Dealer (as defined below), plus, in each case, accrued and unpaid interest thereon to the Redemption Date.

Notwithstanding the foregoing, installments of interest on this Note that are due and payable on Interest Payment Dates falling on or prior to a Redemption Date will be payable on the Interest Payment Date to the registered Holders as of the close of business on the relevant Record Date.

A-3

"Adjusted Treasury Rate" means, with respect to any Optional Redemption Date, the rate per annum equal to the semiannual equivalent yield to maturity of the Comparable Treasury Issue, calculated on the third Business Day preceding such Optional Redemption Date assuming a price for the Comparable Treasury Issue (expressed as a percentage of its principal amount) equal to the Comparable Treasury Price for such Optional Redemption Date.

"Comparable Treasury Issue" means the United States Treasury security selected by the Reference Treasury Dealer as having a maturity comparable to the remaining term of this Note that would be utilized, at the time of selection and in accordance with customary financial practice, in pricing new issues of corporate debt securities of comparable maturity to the remaining term of this Note.

"Comparable Treasury Price" means, with respect to any Optional Redemption Date, (i) the average of the Reference Treasury Dealer Quotations for such Optional Redemption Date, after excluding the highest and lowest such Reference Treasury Dealer Quotations, or (ii) if the Trustee obtains fewer than two such Reference Treasury Dealer Quotations, the average of all such quotations, or (iii) if only one Reference Treasury Dealer Quotation is received, such quotation.

"Reference Treasury Dealer" means each of: (i) Barclays Capital Inc., Citigroup Global Markets Inc., and J.P. Morgan Securities Inc. (or their respective affiliates which are Primary Treasury Dealers), and their respective successors; provided, however, that if any of the foregoing shall cease to be a primary U.S. Government securities dealer in the United States (a "Primary Treasury Dealer"), the Company will substitute therefor another Primary Treasury Dealer; and (ii) any other Primary Treasury Dealer(s) selected by the Trustee after consultation with the Company.

"Reference Treasury Dealer Quotation" means, with respect to each Reference Treasury Dealer and any Optional Redemption Date, the average, as determined by the Trustee, of the bid and asked prices for the Comparable Treasury Issue (expressed in each case as a percentage of its principal amount) quoted in writing to the Trustee by such Reference Treasury Dealer at 5:00 p.m., New York City time, on the third Business Day preceding such Optional Redemption Date.

Notice of any optional redemption will be mailed at least 30 days but not more than 60 days before the Optional Redemption Date to the Holder hereof at its registered address.

If notice has been provided in accordance with the Indenture and funds for the redemption of this Note called for redemption have been made available on the Redemption Date, this Note will cease to bear interest on the date fixed for redemption. Thereafter, the only right of the Holder hereof will be to receive payment of the Redemption Price.

The Company will notify the Trustee at least 60 days prior to giving notice of redemption (or such shorter period as is satisfactory to the Trustee) of the aggregate principal amount of Notes to be redeemed and the Redemption Date. If the Company elects to redeem all or a portion of the Notes, the redemption will be conditional upon receipt by the Paying Agent or the Trustee of monies sufficient to pay the Redemption Price. If the Notes are only partially redeemed by the Company, the Trustee shall select which Notes are to be redeemed in a manner it deems fair and appropriate in accordance with the terms of the Indenture.

A-4

In the event of redemption of this Note in part only, a new Note or Notes of this series for the unredeemed portion hereof will be issued in the name of the registered Holder hereof upon the cancellation hereof.

In case an Event of Default, as defined in the Indenture, shall have occurred and be continuing, the principal of all of the Notes may be declared, and upon such declaration shall become, due and payable, in the manner, with the effect and subject to the conditions provided in the Indenture.

The Indenture contains provisions for defeasance at any time of the entire indebtedness of this Note upon compliance by the Company with certain conditions set forth therein.

The Indenture contains provisions permitting the Company and the Trustee, with the consent of the registered Holders of not less than a majority in aggregate principal amount of the outstanding Securities of each series affected at the time, as defined in the Indenture, to execute supplemental indentures for the purpose of adding any provisions to or changing in any manner or eliminating any of the provisions of the Indenture or of any supplemental indenture or of modifying in any manner the rights of the registered Holders of the Securities; provided, however, that no such supplemental indenture shall (i) extend the fixed maturity of any Securities of any series, or reduce the principal amount thereof, or reduce the rate of or extend the time of payment of interest thereon, or reduce any premium payable upon the redemption thereof, without the consent of the registered Holder of each Security so affected or
(ii) reduce the aforesaid percentage of Securities, the registered Holders of which are required to consent to any such supplemental indenture, without the consent of the registered Holders of each Security then outstanding and affected thereby. The Indenture also contains provisions permitting (i) the registered Holders of at least 66 2/3% in aggregate principal amount of the Securities of all series at the time outstanding affected thereby, on behalf of the registered Holders of the Securities of such series, to waive compliance by the Company with certain provisions of the Indenture and (ii) the registered Holders of a majority in aggregate principal amount of the Securities of all series at the time outstanding affected thereby, on behalf of the registered Holders of the Securities of such series, to waive certain past defaults under the Indenture and their consequences. Any such consent or waiver by the registered Holder of this Note (unless revoked as provided in the Indenture) shall be conclusive and binding upon such registered Holder and upon all future registered Holders and owners of this Note and of any Note issued in exchange hereof or in place hereof (whether by registration of transfer or otherwise), irrespective of whether or not any notation of such consent or waiver is made upon this Note.

No reference herein to the Indenture and no provision of this Note or of the Indenture shall alter or impair the obligation of the Company, which is absolute and unconditional, to pay the principal of and interest on this Note at the time and place and at the rate and in the coin or currency herein prescribed.

Prior to the Release Date, the Notes of this series shall be secured by a series of Mortgage Bonds (the "Related Series of Bonds"), delivered by the Company to the Trustee for the benefit of the Holders of the Notes. Reference is made to the Mortgage and the Indenture for a description of the rights of the Trustee as Holder of the Related Series of Bonds, the property mortgaged and pledged under the Mortgage and the rights of the Company and of the Mortgage Trustee in respect thereof, the duties and immunities of the Mortgage Trustee and the terms and

A-5

conditions upon which the Related Series of Bonds are secured and the circumstances under which additional Mortgage Bonds may be issued.

FROM AND AFTER SUCH TIME AS ALL BONDS, OTHER THAN (1) PLEDGED BONDS, INCLUDING THE RELATED SERIES OF BONDS, AND (2) MORTGAGE BONDS (EXCLUSIVE OF PLEDGED BONDS), WHICH DO NOT IN AGGREGATE PRINCIPAL AMOUNT EXCEED THE GREATER OF FIVE PERCENT (5%) OF NET TANGIBLE ASSETS OR FIVE PERCENT (5%) OF CAPITALIZATION, HAVE BEEN RETIRED THROUGH PAYMENT, REDEMPTION OR OTHERWISE (INCLUDING THOSE MORTGAGE BONDS THE PAYMENT FOR WHICH HAS BEEN PROVIDED FOR IN ACCORDANCE WITH THE MORTGAGE) AT, BEFORE OR AFTER THE MATURITY THEREOF, PROVIDED THAT NO DEFAULT OR EVENT OF DEFAULT HAS OCCURRED AND IS CONTINUING (THE "RELEASE DATE"), THE RELATED SERIES OF BONDS SHALL CEASE TO SECURE THE NOTES IN ANY MANNER.

As provided in the Indenture and subject to certain limitations therein set forth, the transfer of this Note is registrable in the Security Register of the Company, upon surrender of this Note for registration of transfer at the office or agency of the Company in any place where the principal of and any interest on this Note are payable or at such other offices or agencies as the Company may designate, duly endorsed by or accompanied by a written instrument or instruments of transfer in form satisfactory to the Company and the Security Registrar or any transfer agent duly executed by the registered Holder hereof or his or her attorney duly authorized in writing, and thereupon one or more new Notes of this series and of like tenor, of authorized denominations and for the same aggregate principal amount will be issued to the designated transferee or transferees. No service charge will be made for any such transfer, but the Company may require payment of a sum sufficient to cover any tax or other governmental charge payable in relation thereto.

Prior to due presentment for registration of transfer of this Note, the Company, the Trustee, any Paying Agent and any Note Registrar may deem and treat the registered Holder hereof as the absolute owner hereof (whether or not this Note shall be overdue and notwithstanding any notice of ownership or writing hereon made by anyone other than the Note Registrar) for the purpose of receiving payment of or on account of the principal hereof and interest due hereon and for all other purposes, and neither the Company nor the Trustee nor any Paying Agent nor any Security Registrar shall be affected by any notice to the contrary.

The Notes of this series are issuable only in fully registered form without coupons in denominations of $1,000 and any integral multiple thereof. This Global Security is exchangeable for Notes in definitive form only under certain limited circumstances set forth in the Indenture. As provided in the Indenture and subject to certain limitations therein set forth, Notes of this series are exchangeable for a like aggregate principal amount of Notes of this series of a different authorized denomination, as requested by the registered Holder surrendering the same.

As set forth in, and subject to the provisions of, the Indenture, no Holder of any Note will have any right to institute any proceeding with respect to the Indenture or for any remedy thereunder, unless (i) such Holder shall have previously given to the Trustee written notice of a continuing Event of Default with respect to the Notes of this series, (ii) the Holders of not less than 25% in principal amount of the outstanding Notes of this series shall have made written request, and offered reasonable indemnity, to the Trustee to institute such proceeding as trustee,

A-6

(iii) the Trustee shall have failed to institute such proceeding within 60 days and (iv) the Trustee shall not have received from the Holders of a majority in principal amount of the outstanding Notes of this series a direction inconsistent with such request within such 60-day period; provided, however, that such limitations do not apply to a suit instituted by the Holder hereof for the enforcement of payment of the principal of or any interest on this Note on or after the respective due dates expressed herein.

All terms used in this Note which are defined in the Indenture shall have the meanings assigned to them in the Indenture.

A-7

IN WITNESS WHEREOF, the parties hereto have caused this Note to be duly executed and attested, all as of the day and year first above written.

THE DETROIT EDISON COMPANY

[Corporate Seal]

By:
Name:


Title:

ATTEST:

By:
Name:
Title:

A-8

CERTIFICATE OF AUTHENTICATION

This is one of the Notes of the series of Notes described in the within mentioned Indenture.

J.P. Morgan TRUST COMPANY,
NATIONAL ASSOCIATION
as Trustee

By:
Authorized Signatory

Date:

A-9

FOR VALUE RECEIVED, the undersigned hereby sell(s), assign(s) and transfer(s) unto


(Please insert Social Security or Other Identifying Number of Assignee)


(Please print or type name and address, including zip code of assignee)

the within Note and all rights thereunder, hereby irrevocably constituting and appointing such person attorneys to transfer the within Note on the books of the Issuer, with full power of substitution in the premises.

Dated:

NOTICE: The signature of this assignment must correspond with the name as written upon the face of the within Note in every particular, without alteration or enlargement or any change whatever and NOTICE: Signature(s) must be guaranteed by a financial institution that is a member of the Securities Transfer Agents Medallion Program ("STAMP"), the Stock Exchange, Inc. Medallion Signature Program ("MSP"). When assignment is made by a guardian, trustee, executor or administrator, an officer of a corporation, or anyone in a representative capacity, proof of his or her authority to act must accompany this Note.

A-10

EXHIBIT 4-248

INDENTURE

DATED AS OF SEPTEMBER 30, 2005


THE DETROIT EDISON COMPANY
(2000 2nd Avenue, Detroit, Michigan 48226)

TO

J.P. MORGAN TRUST COMPANY, NATIONAL ASSOCIATION
(Successor to Bank One, National Association)

(611 Woodward Avenue, Detroit, Michigan 48226)

AS TRUSTEE


SUPPLEMENTAL TO MORTGAGE AND DEED OF TRUST
DATED AS OF OCTOBER 1, 1924

PROVIDING FOR

(A) GENERAL AND REFUNDING MORTGAGE BONDS,
2005 SERIES E

AND

(B) RECORDING AND FILING DATA

1

TABLE OF CONTENTS*

                                                                                                PAGE
                                                                                                ----
PARTIES........................................................................................... 3
RECITALS.......................................................................................... 3
      Original Indenture and Supplementals........................................................ 3
      Issue of Bonds Under Indenture.............................................................. 3
      Bonds Heretofore Issued..................................................................... 4
      Reason for Creation of New Series...........................................................10
      Bonds to be 2005 Series E...................................................................10
      Further Assurance...........................................................................10
      Authorization of Supplemental Indenture.....................................................10
      Consideration for Supplemental Indenture....................................................11
PART I.  CREATION OF THREE HUNDRED FORTY-FIFTH SERIES OF BONDS, GENERAL AND
         REFUNDING MORTGAGE BONDS, 2005 SERIES E..................................................11
      Sec. 1. Terms of Bonds of 2005 Series E.....................................................11
      Sec. 2. Release.............................................................................13
      Sec. 3. Redemption of Bonds of 2005 Series E................................................13
      Sec. 4. Redemption of Bonds of 2005 Series E in Event of Acceleration of Notes..............14
      Sec. 5. Form of Bonds of 2005 Series E......................................................14
              Form of Trustee's Certificate.......................................................16
              Form of Reverse of Bond.............................................................16
PART II. RECORDING AND FILING DATA................................................................18
      Recording and Filing of Original Indenture..................................................18
      Recording and Filing of Supplemental Indentures.............................................19
      Recording and Filing of Supplemental Indenture Dated as of February 1, 2005.................23
      Recording of Certificates of Provision for Payment..........................................23
PART III. THE TRUSTEE.............................................................................24
      Terms and Conditions of Acceptance of Trust by Trustee......................................24
PART IV. MISCELLANEOUS............................................................................24
      Confirmation of Section 318(c) of Trust Indenture Act.......................................24
      Execution in Counterparts...................................................................24
      Testimonium.................................................................................24
      Execution by Company........................................................................26
      Acknowledgment of Execution by Company......................................................27
      Execution by Trustee........................................................................28
      Acknowledgment of Execution by Trustee......................................................29
      Affidavit as to Consideration and Good Faith................................................30


* This Table of Contents shall not have any bearing upon the interpretation of any of the terms or provisions of this Indenture.

2

PARTIES.          SUPPLEMENTAL INDENTURE, dated as of the 30th day of September,
                  in the year 2005, between THE DETROIT EDISON COMPANY, a
                  corporation organized and existing under the laws of the State
                  of Michigan and a public utility (hereinafter called the
                  "Company"), party of the first part, and J.P. Morgan Trust
                  Company, National Association (successor to Bank One, National
                  Association), a trust company organized and existing under the
                  laws of the United States, having a corporate trust office at
                  611 Woodward Avenue, Detroit, Michigan 48226, as successor
                  Trustee under the Mortgage and Deed of Trust hereinafter
                  mentioned (hereinafter called the "Trustee"), party of the
                  second part.

ORIGINAL          WHEREAS, the Company has heretofore executed and delivered its
INDENTURE AND     Mortgage and Deed of Trust (hereinafter referred to as the
SUPPLEMENTALS     "Original Indenture"), dated as of October 1, 1924, to the
                  Trustee, for the security of all bonds of the Company
                  outstanding thereunder, and pursuant to the terms and
                  provisions of the Original Indenture, indentures dated as of,
                  respectively, June 1, 1925, August 1, 1927, February 1, 1931,
                  June 1, 1931, October 1, 1932, September 25, 1935, September
                  1, 1936, November 1, 1936, February 1, 1940, December 1, 1940,
                  September 1, 1947, March 1, 1950, November 15, 1951, January
                  15, 1953, May 1, 1953, March 15, 1954, May 15, 1955, August
                  15, 1957, June 1, 1959, December 1, 1966, October 1, 1968,
                  December 1, 1969, July 1, 1970, December 15, 1970, June 15,
                  1971, November 15, 1971, January 15, 1973, May 1, 1974,
                  October 1, 1974, January 15, 1975, November 1, 1975, December
                  15, 1975, February 1, 1976, June 15, 1976, July 15, 1976,
                  February 15, 1977, March 1, 1977, June 15, 1977, July 1, 1977,
                  October 1, 1977, June 1, 1978, October 15, 1978, March 15,
                  1979, July 1, 1979, September 1, 1979, September 15, 1979,
                  January 1, 1980, April 1, 1980, August 15, 1980, August 1,
                  1981, November 1, 1981, June 30, 1982, August 15, 1982, June
                  1, 1983, October 1, 1984, May 1, 1985, May 15, 1985, October
                  15, 1985, April 1, 1986, August 15, 1986, November 30, 1986,
                  January 31, 1987, April 1, 1987, August 15, 1987, November 30,
                  1987, June 15, 1989, July 15, 1989, December 1, 1989, February
                  15, 1990, November 1, 1990, April 1, 1991, May 1, 1991, May
                  15, 1991, September 1, 1991, November 1, 1991, January 15,
                  1992, February 29, 1992, April 15, 1992, July 15, 1992, July
                  31, 1992, November 30, 1992, December 15, 1992, January 1,
                  1993, March 1, 1993, March 15, 1993, April 1, 1993, April 26,
                  1993, May 31, 1993, June 30, 1993, June 30, 1993, September
                  15, 1993, March 1, 1994, June 15, 1994, August 15, 1994,
                  December 1, 1994, August 1, 1995, August 1, 1999, August 15,
                  1999 and January 1, 2000, April 15, 2000, August 1, 2000,
                  March 15, 2001, May 1, 2001, August 15, 2001, September 15,
                  2001, September 17, 2002, October 15, 2002, December 1, 2002,
                  August 1, 2003, March 15, 2004, July 1, 2004, February 1,
                  2005, April 1, 2005, August 1, 2005, and September 15, 2005
                  supplemental to the Original Indenture, have heretofore been
                  entered into between the Company and the Trustee (the Original
                  Indenture and all indentures supplemental thereto together
                  being hereinafter sometimes referred to as the "Indenture");
                  and


ISSUE OF BONDS    WHEREAS, the Indenture provides that said bonds shall be
UNDER             issuable in one or more series, and makes provision that the
INDENTURE.        rates of interest and dates for the payment thereof, the date
                  of maturity or dates of maturity, if of serial maturity, the
                  terms and rates of optional redemption (if redeemable), the
                  forms of registered bonds without coupons of any series and
                  any other provisions and agreements in respect thereof, in the
                  Indenture provided and permitted, as the

3

Board of Directors may determine, may be expressed in a supplemental indenture to be made by the Company to the Trustee thereunder; and

BONDS             WHEREAS, bonds in the principal amount of Eleven billion eight
HERETOFORE        hundred forty-two million five hundred seventy-three thousand
ISSUED.           dollars ($11,842,573,000) have heretofore been issued under

the Indenture as follows, viz:

(1)         Bonds of Series A                   -- Principal Amount $26,016,000,

(2)         Bonds of Series B                   -- Principal Amount $23,000,000,

(3)         Bonds of Series C                   -- Principal Amount $20,000,000,

(4)         Bonds of Series D                   -- Principal Amount $50,000,000,

(5)         Bonds of Series E                   -- Principal Amount $15,000,000,

(6)         Bonds of Series F                   -- Principal Amount $49,000,000,

(7)         Bonds of Series G                   -- Principal Amount $35,000,000,

(8)         Bonds of Series H                   -- Principal Amount $50,000,000,

(9)         Bonds of Series I                   -- Principal Amount $60,000,000,

(10)        Bonds of Series J                   -- Principal Amount $35,000,000,

(11)        Bonds of Series K                   -- Principal Amount $40,000,000,

(12)        Bonds of Series L                   -- Principal Amount $24,000,000,

(13)        Bonds of Series M                   -- Principal Amount $40,000,000,

(14)        Bonds of Series N                   -- Principal Amount $40,000,000,

(15)        Bonds of Series O                   -- Principal Amount $60,000,000,

(16)        Bonds of Series P                   -- Principal Amount $70,000,000,

(17)        Bonds of Series Q                   -- Principal Amount $40,000,000,

(18)        Bonds of Series W                   -- Principal Amount $50,000,000,

(19)        Bonds of Series AA                  -- Principal Amount $100,000,000,

(20)        Bonds of Series BB                  -- Principal Amount $50,000,000,

(21)        Bonds of Series CC                  -- Principal Amount $50,000,000,

(22)        Bonds of Series UU                  -- Principal Amount $100,000,000,

(23-31)     Bonds of Series DDP Nos. 1-9        -- Principal Amount $14,305,000,

4

(32-45)     Bonds of Series FFR Nos. 1-14       -- Principal Amount $45,600,000,

(46-67)     Bonds of Series GGP Nos. 1-22       -- Principal Amount $42,300,000,

(68)        Bonds of Series HH                  -- Principal Amount $50,000,000,

(69-90)     Bonds of Series IIP Nos. 1-22       -- Principal Amount $3,750,000,

(91-98)     Bonds of Series JJP Nos. 1-8        -- Principal Amount $6,850,000,

(99-107)    Bonds of Series KKP Nos. 1-9        -- Principal Amount $34,890,000,

(108-122)   Bonds of Series LLP Nos. 1-15       -- Principal Amount $8,850,000,

(123-143)   Bonds of Series NNP Nos. 1-21       -- Principal Amount $47,950,000,

(144-161)   Bonds of Series OOP Nos. 1-18       -- Principal Amount $18,880,000,

(162-180)   Bonds of Series QQP Nos. 1-19       -- Principal Amount $13,650,000,

(181-195)   Bonds of Series TTP Nos. 1-15       -- Principal Amount $3,800,000,

(196)       Bonds of 1980 Series A              -- Principal Amount $50,000,000,

(197-221)   Bonds of 1980 Series CP Nos. 1-25   -- Principal Amount $35,000,000,

(222-232)   Bonds of 1980 Series DP Nos. 1-11   -- Principal Amount $10,750,000,

(233-248)   Bonds of 1981 Series AP Nos. 1-16   -- Principal Amount $124,000,000,

(249)       Bonds of 1985 Series A              -- Principal Amount $35,000,000,

(250)       Bonds of 1985 Series B              -- Principal Amount $50,000,000,

(251)       Bonds of Series PP                  -- Principal Amount $70,000,000,

(252)       Bonds of Series RR                  -- Principal Amount $70,000,000,

(253)       Bonds of Series EE                  -- Principal Amount $50,000,000,

(254-255)   Bonds of Series MMP and MMP No. 2   -- Principal Amount $5,430,000,

(256)       Bonds of Series T                   -- Principal Amount $75,000,000,

(257)       Bonds of Series U                   -- Principal Amount $75,000,000,

(258)       Bonds of 1986 Series B              -- Principal Amount $100,000,000,

5

(259)       Bonds of 1987 Series D              -- Principal Amount $250,000,000,

(260)       Bonds of 1987 Series E              -- Principal Amount $150,000,000,

(261)       Bonds of 1987 Series C              -- Principal Amount $225,000,000,

(262)       Bonds of Series V                   -- Principal Amount $100,000,000,

(263)       Bonds of Series SS                  -- Principal Amount $150,000,000,

(264)       Bonds of 1980 Series B              -- Principal Amount $100,000,000,

(265)       Bonds of 1986 Series C              -- Principal Amount $200,000,000,

(266)       Bonds of 1986 Series A              -- Principal Amount $200,000,000,

(267)       Bonds of 1987 Series B              -- Principal Amount $175,000,000,

(268)       Bonds of Series X                   -- Principal Amount $100,000,000,

(269)       Bonds of 1987 Series F              -- Principal Amount $200,000,000,

(270)       Bonds of 1987 Series A              -- Principal Amount $300,000,000,

(271)       Bonds of Series Y                   -- Principal Amount $60,000,000,

(272)       Bonds of Series Z                   -- Principal Amount $100,000,000,

(273)       Bonds of 1989 Series A              -- Principal Amount $300,000,000,

(274)       Bonds of 1984 Series AP             -- Principal Amount $2,400,000,

(275)       Bonds of 1984 Series BP             -- Principal Amount $7,750,000,

(276)       Bonds of Series R                   -- Principal Amount $100,000,000,

(277)       Bonds of Series S                   -- Principal Amount $150,000,000,

(278)       Bonds of 1993 Series D              -- Principal Amount $100,000,000,

(279)       Bonds of 1992 Series E              -- Principal Amount $50,000,000,

(280)       Bonds of 1993 Series B              -- Principal Amount $50,000,000,

(281)       Bonds of 1989 Series BP             -- Principal Amount $66,565,000,

(282)       Bonds of 1990 Series A              -- Principal Amount $194,649,000,

(283)       Bonds of 1990 Series D              -- Principal Amount $0,

(284)       Bonds of 1993 Series G              -- Principal Amount $225,000,000,

(285)       Bonds of 1993 Series K              -- Principal Amount $160,000,000,

6

(286)       Bonds of 1991 Series EP             -- Principal Amount $41,480,000,

(287)       Bonds of 1993 Series H              -- Principal Amount $50,000,000,

(288)       Bonds of 1999 Series D              -- Principal Amount $40,000,000,

(289)       Bonds of 1991 Series FP             -- Principal Amount $98,375,000,

(290)       Bonds of 1992 Series BP             -- Principal Amount $20,975,000,

(291)       Bonds of 1992 Series D              -- Principal Amount $300,000,000,

(292)       Bonds of 1992 Series CP             -- Principal Amount $35,000,000,

(293)       Bonds of 1993 Series C              -- Principal Amount $225,000,000,

(294)       Bonds of 1993 Series E              -- Principal Amount $400,000,000,

(295)       Bonds of 1993 Series J              -- Principal Amount $300,000,000,

(296-301)   Bonds of Series KP Nos. 10-15       -- Principal Amount $179,590,000,

(302)       Bonds of 1989 Series BP No. 2       -- Principal Amount $36,000,000,

(303)       Bonds of 1993 Series FP             -- Principal Amount $5,685,000,

(304)       Bonds of 1993 Series IP             -- Principal Amount $5,825,000,

(305)       Bonds of 1994 Series AP             -- Principal Amount $7,535,000,

(306)       Bonds of 1994 Series BP             -- Principal Amount $12,935,000,

(307)       Bonds of 1994 Series DP             -- Principal Amount $23,700,000,

(308)       Bonds of 1994 Series C              -- Principal Amount $200,000,000,

(309)       Bonds of 2000 Series A              -- Principal Amount $220,000,000,

(310)       Bonds of 2005 Series A              -- Principal Amount $200,000,000,

(311)       Bonds of 1995 Series AP             -- Principal Amount $97,000,000,

(312)       Bonds of 1995 Series BP             -- Principal Amount $22,175,000;

all of which have either been retired and cancelled, or no longer represent obligations of the Company, having matured or having been called for redemption and funds necessary to effect the payment, redemption and retirement thereof having been deposited with the Trustee as a special trust fund to be applied for such purpose;

7

(313)       Bonds of 1990 Series B in the principal amount of Two hundred
            fifty-six million nine hundred thirty-two thousand dollars
            ($256,932,000) of which One hundred fifty-two million two
            hundred fifty-six thousand dollars ($152,256,000) principal
            amount have here heretofore been retired;

(314)       Bonds of 1990 Series C in the principal amount of Eighty-five
            million four hundred seventy-five thousand dollars
            ($85,475,000) of which Fifty-four million seven hundred and
            four thousand dollars ($54,704,000) principal amount have
            heretofore been retired;

(315)       INTENTIONALLY RESERVED FOR 1990 SERIES E;

(316)       INTENTIONALLY RESERVED FOR 1990 SERIES F;

(317)       Bonds of 1991 Series AP in the principal amount of Thirty-two
            million three hundred seventy-five thousand dollars
            ($32,375,000), all of which are outstanding at the date
            hereof;

(318)       Bonds of 1991 Series BP in the principal amount of Twenty-five
            million nine hundred ten thousand dollars ($25,910,000), all
            of which are outstanding at the date hereof;

(319)       Bonds of 1991 Series CP in the principal amount of Thirty-two
            million eight hundred thousand dollars ($32,800,000), all of
            which are outstanding at the date hereof;

(320)       Bonds of 1991 Series DP in the principal amount of
            Thirty-seven million six hundred thousand dollars
            ($37,600,000), all of which are outstanding at the date
            hereof;

(321)       Bonds of 1992 Series AP in the principal amount of Sixty-six
            million dollars ($66,000,000), all of which are outstanding at
            the date hereof;

(322)       Bonds of 1993 Series AP in the principal amount of Sixty-five
            million dollars ($65,000,000), all of which are outstanding at
            the date hereof;

(323)       Bonds of 1999 Series AP in the principal amount of One hundred
            eighteen million three hundred sixty thousand dollars
            ($118,360,000), all of which are outstanding at the date
            hereof;

(324)       Bonds of 1999 Series BP in the principal amount of Thirty-nine
            million seven hundred forty-five thousand dollars
            ($39,745,000), all of which are outstanding of the date
            hereof;

(325)       Bonds of 1999 Series CP in the principal amount of Sixty-six
            million five hundred sixty-five thousand dollars
            ($66,565,000), all of which are outstanding at the date
            hereof;

(326)       Bonds of 2000 Series B in the principal amount of Fifty
            million seven hundred forty-five thousand dollars
            ($50,745,000), all of which are outstanding at the date
            hereof;

8

(327)       Bonds of 2001 Series AP in the principal amount of Thirty-one
            million ($31,000,000), all of which are outstanding at the
            date hereof;

(328)       Bonds of 2001 Series BP in the principal amount of Eighty-two
            million three hundred fifty thousand ($82,350,000), all of
            which are outstanding at the date hereof;

(329)       Bonds of 2001 Series CP in the principal amount of One hundred
            thirty-nine million eight hundred fifty-five thousand dollars
            ($139,855,000), all of which are outstanding at the date
            hereof;

(330)       Bonds of 2001 Series D in the principal amount of Two hundred
            million dollars ($200,000,000), all of which are outstanding
            at the date hereof;

(331)       Bonds of 2001 Series E in the principal amount of Five hundred
            million dollars ($500,000,000), all of which are outstanding
            at the date hereof;

(332)       Bonds of 2002 Series A in the principal amount of Two hundred
            twenty-five million dollars ($225,000,000), all of which are
            outstanding at the date hereof;

(333)       Bonds of 2002 Series B in the principal amount of Two hundred
            twenty-five million dollars ($225,000,000), all of which are
            outstanding at the date hereof;

(334)       Bonds of 2002 Series C in the principal amount of Sixty-four
            million three hundred thousand dollars ($64,300,000), all of
            which are outstanding at the date hereof;

(335)       Bonds of 2002 Series D in the principal amount of Fifty-five
            million nine hundred seventy-five thousand dollars
            ($55,975,000), all of which are outstanding at the date
            hereof;

(336)       Bonds of 2003 Series A in the principal amount of Forty-nine
            million dollars ($49,000,000), all of which are outstanding at
            the date hereof;

(337)       Bonds of 2004 Series A in the principal amount of Thirty-six
            million dollars ($36,000,000), all of which are outstanding at
            the date hereof;

(338)       Bonds of 2004 Series B in the principal amount of Thirty-one
            million nine hundred eighty thousand dollars ($31,980,000),
            all of which are outstanding at the date hereof;

(339)       Bonds of 2004 Series D in the principal amount of Two hundred
            million dollars ($200,000,000), all of which are outstanding
            at the date hereof;

(340)       Bonds of 2005 Series B in the principal amount of Two hundred
            million dollars ($200,000,000), of which One hundred
            ninety-nine million seven hundred seventy-one thousand dollars
            ($199,771,000) principal amount have heretofore been retired
            and Two hundred twenty-nine thousand dollars ($229,000)
            principal amount are outstanding at the date hereof;

(341)       Bonds of 2005 Series AR in the principal amount of Two hundred
            million dollars ($200,000,000), all of which are outstanding
            at the date hereof;

9

      (342)       Bonds of 2005 Series BR in the principal amount of One hundred
                  ninety-nine million seven hundred seventy-one thousand dollars
                  ($199,771,000), all of which are outstanding at the date
                  hereof;

      (343)       Bonds of 2005 Series DT in the principal amount of One hundred
                  nineteen million one hundred seventy-five thousand dollars
                  ($119,175,000), all of which are outstanding at the date
                  hereof; and

      (344)       Bonds of the 2005 Series C in the principal amount of One
                  hundred million dollars ($100,000,000), all of which are
                  outstanding at the date hereof;

                  accordingly, the Company has issued and has presently
                  outstanding Three billion one hundred thirty million, one
                  hundred eighty-two thousand dollars ($3,130,182,000) aggregate
                  principal amount of its General and Refunding Mortgage Bonds
                  (the "Bonds") at the date hereof.

REASON FOR        WHEREAS, the Company intends to issue a series of Notes under
CREATION OF       the Note Indenture herein referred to, and, pursuant to the
NEW SERIES.       Note Indenture, the Company has agreed to issue its General
                  and Refunding Mortgage Bonds under the Indenture in order
                  further to secure its obligations with respect to such Notes;
                  and

BONDS TO BE       WHEREAS, for such purpose the Company desires by this
2005 SERIES E.    Supplemental Indenture to create a new series of bonds, to be
                  designated "General and Refunding Mortgage Bonds, 2005 Series
                  E," in the aggregate principal amount of Two hundred fifty
                  million dollars ($250,000,000), to be authenticated and
                  delivered pursuant to Section 8 of Article III of the
                  Indenture; and

FURTHER           WHEREAS, the Original Indenture, by its terms, includes in the
ASSURANCE.        property subject to the lien thereof all of the estates and
                  properties, real, personal and mixed, rights, privileges and
                  franchises of every nature and kind and wheresoever situate,
                  then or thereafter owned or possessed by or belonging to the
                  Company or to which it was then or at any time thereafter
                  might be entitled in law or in equity (saving and excepting,
                  however, the property therein specifically excepted or
                  released from the lien thereof), and the Company therein
                  covenanted that it would, upon reasonable request, execute and
                  deliver such further instruments as may be necessary or proper
                  for the better assuring and confirming unto the Trustee all or
                  any part of the trust estate, whether then or thereafter owned
                  or acquired by the Company (saving and excepting, however,
                  property specifically excepted or released from the lien
                  thereof); and

AUTHORIZATION     WHEREAS, the Company in the exercise of the powers and
OF                authority conferred upon and reserved to it under and by
SUPPLEMENTAL      virtue of the provisions of the Indenture, and pursuant to
INDENTURE.        resolutions of its Board of Directors has duly resolved and
                  determined to make, execute and deliver to the Trustee a
                  supplemental indenture in the form hereof for the purposes
                  herein provided; and

                  WHEREAS, all conditions and requirements necessary to make
                  this Supplemental Indenture a valid and legally binding
                  instrument in accordance with its terms have been done,
                  performed and fulfilled, and the execution and delivery hereof
                  have been in all respects duly authorized;

10

CONSIDERATION     NOW, THEREFORE, THIS INDENTURE WITNESSETH: That The Detroit
FOR               Edison Company, in consideration of the premises and of the
SUPPLEMENTAL      covenants contained in the Indenture and of the sum of One
INDENTURE.        Dollar ($1.00) and other good and valuable consideration to it
                  duly paid by the Trustee at or before the ensealing and
                  delivery of these presents, the receipt whereof is hereby
                  acknowledged, hereby covenants and agrees to and with the
                  Trustee and its successors in the trusts under the Original
                  Indenture and in said indentures supplemental thereto as

follows:

PART I.

CREATION OF THREE HUNDRED FORTY-FIFTH
SERIES OF BONDS,
GENERAL AND REFUNDING MORTGAGE BONDS,
2005 SERIES E

TERMS OF          SECTION 1. The Company hereby creates the three hundred
BONDS OF          forty-fifth series of bonds to be issued under and secured by
2005 SERIES E.    the Original Indenture as amended to date and as further
                  amended by this Supplemental Indenture, to be designated, and
                  to be distinguished from the bonds of all other series, by the
                  title "General and Refunding Mortgage Bonds, 2005 Series E"
                  (elsewhere herein referred to as the "bonds of 2005 Series
                  E"). The aggregate principal amount of bonds of 2005 Series E
                  shall be limited to Two hundred fifty million
                  dollars($250,000,000), except as provided in Sections 7 and 13
                  of Article II of the Original Indenture with respect to
                  exchanges and replacements of bonds, and except further that
                  the Company may, without the consent of any holder of the
                  bonds of 2005 Series E, "reopen" the bonds of 2005 Series E so
                  as to increase the aggregate principal amount outstanding to
                  equal the aggregate principal amount of Notes (as defined
                  below) outstanding upon a "reopening" of the series, so long
                  as any additional bonds of 2005 Series E have the same tenor
                  and terms as the bonds of 2005 Series E established hereby.

                  Subject to the release provisions set forth below, each bond
                  of 2005 Series E is to be irrevocably assigned to, and
                  registered in the name of, J.P. Morgan Trust Company, National
                  Association, as trustee, or a successor trustee (said trustee
                  or any successor trustee being hereinafter referred to as the
                  "Note Indenture Trustee"), under the collateral trust
                  indenture, dated as of June 30, 1993, as supplemented (the
                  "Note Indenture"), between the Note Indenture Trustee and the
                  Company, to secure payment of the Company's 2005 Series E
                  5.70% Senior Notes due 2037 (for purposes of this Part I, the
                  "Notes").

                  The bonds of 2005 Series E shall be issued as registered bonds
                  without coupons in denominations of a multiple of $1,000. The
                  bonds of 2005 Series E shall be issued in the aggregate
                  principal amount of $250,000,000, shall mature on October 1,
                  2037 (subject to earlier redemption or release) and shall bear
                  interest at the rate of 5.70% per annum, payable semi-annually
                  in arrears on April 1 and October 1 of each year (commencing
                  April 1, 2006), until the principal thereof shall have become
                  due and payable and thereafter until the Company's obligation
                  with respect to the payment of said principal shall have been
                  discharged as provided in the Indenture.

11

The bonds of 2005 Series E shall be payable as to principal, premium, if any, and interest as provided in the Indenture, but only to the extent and in the manner herein provided. The bonds of 2005 Series E shall be payable, as to principal, premium, if any, and interest, at the office or agency of the Company in the Borough of Manhattan, the City and State of New York, in any coin or currency of the United States of America which at the time of payment is legal tender for public and private debts.

Except as provided herein, each bond of 2005 Series E shall be dated the date of its authentication and interest shall be payable on the principal represented thereby from the April 1 or October 1 next preceding the date thereof to which interest has been paid on bonds of 2005 Series E, unless the bond is authenticated on a date to which interest has been paid, in which case interest shall be payable from the date of authentication, or unless the date of authentication is prior to April 1, 2006, in which case interest shall be payable from October 6, 2005.

The bonds of 2005 Series E in definitive form shall be, at the election of the Company, fully engraved or shall be lithographed or printed in authorized denominations as aforesaid and numbered R-1 and upwards (with such further designation as may be appropriate and desirable to indicate by such designation the form, series and denomination of bonds of 2005 Series E). Until bonds of 2005 Series E in definitive form are ready for delivery, the Company may execute, and upon its request in writing the Trustee shall authenticate and deliver in lieu thereof, bonds of 2005 Series E in temporary form, as provided in Section 10 of Article II of the Indenture. Temporary bonds of 2005 Series E, if any, may be printed and may be issued in authorized denominations in substantially the form of definitive bonds of 2005 Series E, but without a recital of redemption prices and with such omissions, insertions and variations as may be appropriate for temporary bonds, all as may be determined by the Company.

Interest on any bond of 2005 Series E that is payable on any interest payment date and is punctually paid or duly provided for shall be paid to the person in whose name that bond, or any previous bond to the extent evidencing the same debt as that evidenced by that bond, is registered at the close of business on the regular record date for such interest, which regular record date shall be the fifteenth calendar day (whether or not a business day) next preceding such interest payment date. If the Company shall default in the payment of the interest due on any interest payment date on the principal represented by any bond of 2005 Series E, such defaulted interest shall forthwith cease to be payable to the registered holder of that bond on the relevant regular record date by virtue of his having been such holder, and such defaulted interest may be paid to the registered holder of that bond (or any bond or bonds of 2005 Series E issued upon transfer or exchange thereof) on the date of payment of such defaulted interest or, at the election of the Company, to the person in whose name that bond (or any bond or bonds of 2005 Series E issued upon transfer or exchange thereof) is registered on a subsequent record date established by notice given by mail by or on behalf of the Company to the holders of bonds of 2005 Series E not less than ten (10) days preceding such subsequent record date, which subsequent record date shall be at least five (5) days prior to the payment date of such defaulted interest.

12

                  Bonds of 2005 Series E shall not be assignable or transferable
                  except as may be set forth under Section 405 of the Note
                  Indenture or in the supplemental note indenture relating to
                  the Notes, or, subject to compliance with applicable law, as
                  may be involved in the course of the exercise of rights and
                  remedies consequent upon an Event of Default under the Note
                  Indenture. Any such transfer shall be made upon surrender
                  thereof for cancellation at the office or agency of the
                  Company in the Borough of Manhattan, the City and State of New
                  York, together with a written instrument of transfer (if so
                  required by the Company or by the Trustee) in form approved by
                  the Company duly executed by the holder or by its duly
                  authorized attorney. Bonds of 2005 Series E shall in the same
                  manner be exchangeable for a like aggregate principal amount
                  of bonds of 2005 Series E upon the terms and conditions
                  specified herein and in Section 7 of Article II of the
                  Indenture. The Company waives its rights under Section 7 of
                  Article II of the Indenture not to make exchanges or transfers
                  of bonds of 2005 Series E during any period of ten (10) days
                  next preceding any redemption date for such bonds.

                  Bonds of 2005 Series E, in definitive and temporary form, may
                  bear such legends as may be necessary to comply with any law
                  or with any rules or regulations made pursuant thereto or as
                  may be specified in the Note Indenture.

                  Upon payment of the principal or premium, if any, or interest
                  on the Notes, whether at maturity or prior to maturity by
                  redemption or otherwise, or upon provision for the payment
                  thereof having been made in accordance with Article V of the
                  Note Indenture, bonds of 2005 Series E in a principal amount
                  equal to the principal amount of such Notes, shall, to the
                  extent of such payment of principal, premium or interest, be
                  deemed fully paid and the obligation of the Company thereunder
                  to make such payment shall forthwith cease and be discharged,
                  and, in the case of the payment of principal and premium, if
                  any, such bonds shall be surrendered for cancellation or
                  presented for appropriate notation to the Trustee.

RELEASE.          SECTION 2. From and after the Release Date (as defined in the
                  Note Indenture), the bonds of 2005 Series E shall be deemed
                  fully paid, satisfied and discharged and the obligation of the
                  Company thereunder shall be terminated. On the Release Date,
                  the bonds of 2005 Series E shall be surrendered to and
                  canceled by the Trustee. The Company covenants and agrees
                  that, prior to the Release Date, it will not take any action
                  that would cause the outstanding principal amount of the bonds
                  of 2005 Series E to be less than the then outstanding
                  principal amount of the Notes.

REDEMPTION OF     SECTION 3. Bonds of 2005 Series E shall be redeemed on the
BONDS OF 2005     respective dates and in the respective principal amounts which
SERIES E.         correspond to the redemption dates for, and the principal
                  amounts to be redeemed of, the Notes.

                  In the event the Company elects to redeem any Notes prior to
                  maturity in accordance with the provisions of the Note
                  Indenture, the Company shall give the Trustee notice of
                  redemption of bonds of 2005 Series E on the same date as it
                  gives notice of redemption of Notes to the Note Indenture
                  Trustee.

13

REDEMPTION OF     SECTION 4. In the event of an Event of Default under the Note
BONDS OF 2005     Indenture and the acceleration of all Notes, the bonds of 2005
SERIES E IN       Series E shall be redeemable in whole upon receipt by the
EVENT OF          Trustee of a written demand (hereinafter called a "Redemption
ACCELERATION      Demand") from the Note Indenture Trustee stating that there
OF NOTES.         has occurred under the Note Indenture both an Event of Default
                  and a declaration of acceleration of payment of principal,
                  accrued interest and premium, if any, on the Notes, specifying
                  the last date to which interest on the Notes has been paid
                  (such date being hereinafter referred to as the "Initial
                  Interest Accrual Date") and demanding redemption of the bonds
                  of said series. The Trustee shall, within five (5) days after
                  receiving such Redemption Demand, mail a copy thereof to the
                  Company marked to indicate the date of its receipt by the
                  Trustee. Promptly upon receipt by the Company of such copy of
                  a Redemption Demand, the Company shall fix a date on which it
                  will redeem the bonds of said series so demanded to be
                  redeemed (hereinafter called the "Demand Redemption Date").
                  Notice of the date fixed as the Demand Redemption Date shall
                  be mailed by the Company to the Trustee at least ten (10) days
                  prior to such Demand Redemption Date. The date to be fixed by
                  the Company as and for the Demand Redemption Date may be any
                  date up to and including the earlier of (x) the 60th day after
                  receipt by the Trustee of the Redemption Demand or (y) the
                  maturity date of such bonds first occurring following the 20th
                  day after the receipt by the Trustee of the Redemption Demand;
                  provided, however, that if the Trustee shall not have received
                  such notice fixing the Demand Redemption Date on or before the
                  10th day preceding the earlier of such dates, the Demand
                  Redemption Date shall be deemed to be the earlier of such
                  dates. The Trustee shall mail notice of the Demand Redemption
                  Date (such notice being hereinafter called the "Demand
                  Redemption Notice") to the Note Indenture Trustee not more
                  than ten (10) nor less than five (5) days prior to the Demand
                  Redemption Date.

                  Each bond of 2005 Series E shall be redeemed by the Company on
                  the Demand Redemption Date therefor upon surrender thereof by
                  the Note Indenture Trustee to the Trustee at a redemption
                  price equal to the principal amount thereof plus accrued
                  interest thereon at the rate specified for such bond from the
                  Initial Interest Accrual Date to the Demand Redemption Date
                  plus an amount equal to the aggregate premium, if any, due and
                  payable on such Demand Redemption Date on all Notes; provided,
                  however, that in the event of a receipt by the Trustee of a
                  notice that, pursuant to Section 602 of the Note Indenture,
                  the Note Indenture Trustee has terminated proceedings to
                  enforce any right under the Note Indenture, then any
                  Redemption Demand shall thereby be rescinded by the Note
                  Indenture Trustee, and no Demand Redemption Notice shall be
                  given, or, if already given, shall be automatically annulled;
                  but no such rescission or annulment shall extend to or affect
                  any subsequent default or impair any right consequent thereon.

                  Anything herein contained to the contrary notwithstanding, the
                  Trustee is not authorized to take any action pursuant to a
                  Redemption Demand and such Redemption Demand shall be of no
                  force or effect, unless it is executed in the name of the Note
                  Indenture Trustee by its President or one of its Vice
                  Presidents.

FORM              SECTION 5. The bonds of 2005 Series E (including the reverse
OF BONDS OF       thereof) and the form of Trustee's Certificate to be endorsed
2005 SERIES E.    on such bonds shall be substantially in the following forms,

respectively:

14

THE DETROIT EDISON COMPANY
GENERAL AND REFUNDING MORTGAGE BOND
2005 SERIES E

Notwithstanding any provisions hereof or in the Indenture, this bond is not assignable or transferable except as may be required to effect a transfer to any successor trustee under the Collateral Trust Indenture, dated as of June 30, 1993, as amended, and as further supplemented as of September 30, 2005, between The Detroit Edison Company and J.P. Morgan Trust Company, National Association, as Note Indenture Trustee, or, subject to compliance with applicable law, as may be involved in the course of the exercise of rights and remedies consequent upon an Event of Default under said Indenture.

$______________ No. R-___

THE DETROIT EDISON COMPANY (hereinafter called the "Company"), a corporation of the State of Michigan, for value received, hereby promises to pay to J.P. Morgan Trust Company, National Association, as Note Indenture Trustee, or registered assigns, at the Company's office or agency in the Borough of Manhattan, the City and State of New York, the principal sum of ____________________ Dollars ($__________) in lawful money of the United States of America on October 1, 2037 (subject to earlier redemption or release) and interest thereon at the rate of 5.70% per annum, in like lawful money, from October 6, 2005, and after the first payment of interest on bonds of this Series has been made or otherwise provided for, from the most recent date to which interest has been paid or otherwise provided for, semi-annually on April 1 and October 1 of each year (commencing April 1, 2006), until the Company's obligation with respect to payment of said principal shall have been discharged, all as provided, to the extent and in the manner specified in the Indenture hereinafter mentioned and in the supplemental indenture pursuant to which this bond has been issued.

Under a Collateral Trust Indenture, dated as of June 30, 1993, as amended and as further supplemented as of September 30, 2005 (hereinafter called the "Note Indenture"), between the Company and J.P. Morgan Trust Company, National Association, as trustee (hereinafter called the "Note Indenture Trustee"), the Company has issued its 2005 Series E 5.70% Senior Notes due 2037 (the "Notes"). This bond was originally issued to the Note Indenture Trustee so as to secure the payment of the Notes. Payments of principal of, or premium, if any, or interest on, the Notes shall constitute like payments on this bond as further provided herein and in the supplemental indenture pursuant to which this bond has been issued.

Reference is hereby made to such further provisions of this bond set forth on the reverse hereof and such provisions shall for all purposes have the same effect as though set forth in this place.

This bond shall not be valid or become obligatory for any purpose until J.P. Morgan Trust Company, National Association, the Trustee under the Indenture, or its successor thereunder, shall have signed the form of certificate endorsed hereon.

15

IN WITNESS WHEREOF, THE DETROIT EDISON COMPANY has caused this instrument to be executed by an authorized officer, with his or her manual or facsimile signatures, and its corporate seal, or a facsimile thereof, to be impressed or imprinted hereon and the same to be attested by its Corporate Secretary or Assistant Corporate Secretary by manual or facsimile signature.

Dated: _____________

THE DETROIT EDISON COMPANY

                                                By:
                                                    ----------------------------
                                                Name:
                                                Title:

                  [Corporate Seal]

                  Attest:

                  By:
                      ------------------------
                  Name:
                  Title:

                         [FORM OF TRUSTEE'S CERTIFICATE]

FORM OF           This bond is one of the bonds, of the series designated
TRUSTEE'S         therein, described in the within-mentioned Indenture.
CERTIFICATE.

                                                J.P. MORGAN TRUST COMPANY,
                                                NATIONAL ASSOCIATION as Trustee


                                                By:
                                                    ----------------------------
                                                          Authorized Officer

                            [FORM OF REVERSE OF BOND]

FORM OF           This bond is one of an authorized issue of bonds of the
REVERSE OF        Company, unlimited as to amount except as provided in the
BOND              Indenture hereinafter mentioned or any indentures supplemental
                  thereto, and is one of a series of General and Refunding
                  Mortgage Bonds known as 2005 Series E, limited to an aggregate
                  principal amount of $250,000,000, except as otherwise provided
                  in the Indenture hereinafter mentioned. This bond and all
                  other bonds of said series are issued and to be issued under,
                  and are all equally and ratably secured (except insofar as any
                  sinking, amortization, improvement or analogous fund,
                  established in accordance with the provisions of the Indenture
                  hereinafter mentioned, may afford additional security for the
                  bonds of any particular series and except as provided in
                  Section 3 of Article VI of said Indenture) by an Indenture,
                  dated as of October 1, 1924, duly executed by the Company to
                  J.P. Morgan Trust Company, National Association, as successor
                  in interest to Bank One, National Association, as Trustee, to
                  which Indenture and all indentures supplemental thereto
                  (including the Supplemental Indenture dated as of September
                  30, 2005) reference is hereby made for a description of the

16

properties and franchises mortgaged and conveyed, the nature and extent of the security, the terms and conditions upon which the bonds are issued and under which additional bonds may be issued, and the rights of the holders of the bonds and of the Trustee in respect of such security (which Indenture and all indentures supplemental thereto, including the Supplemental Indenture dated as of September 30, 2005, are hereinafter collectively called the "Indenture"). As provided in the Indenture, said bonds may be for various principal sums and are issuable in series, which may mature at different times, may bear interest at different rates and may otherwise vary as in said Indenture provided. With the consent of the Company and to the extent permitted by and as provided in the Indenture, the rights and obligations of the Company and of the holders of the bonds and the terms and provisions of the Indenture, or of any indenture supplemental thereto, may be modified or altered in certain respects by affirmative vote of at least eighty-five percent (85%) in amount of the bonds then outstanding, and, if the rights of one or more, but less than all, series of bonds then outstanding are to be affected by the action proposed to be taken, then also by affirmative vote of at least eighty-five percent (85%) in amount of the series of bonds so to be affected (excluding in every instance bonds disqualified from voting by reason of the Company's interest therein as specified in the Indenture); provided, however, that, without the consent of the holder hereof, no such modification or alteration shall, among other things, affect the terms of payment of the principal of or the interest on this bond, which in those respects is unconditional.

This bond is redeemable prior to the Release Date upon the terms and conditions set forth in the Indenture, including provision for redemption upon demand of the Note Indenture Trustee following the occurrence of an Event of Default under the Note Indenture and the acceleration of the principal of the Notes.

Under the Indenture, funds may be deposited with the Trustee (which shall have become available for payment), in advance of the redemption date of any of the bonds of 2005 Series E (or portions thereof), in trust for the redemption of such bonds (or portions thereof) and the interest due or to become due thereon, and thereupon all obligations of the Company in respect of such bonds (or portions thereof) so to be redeemed and such interest shall cease and be discharged, and the holders thereof shall thereafter be restricted exclusively to such funds for any and all claims of whatsoever nature on their part under the Indenture or with respect to such bonds (or portions thereof) and interest.

In case an event of default, as defined in the Indenture, shall occur, the principal of all the bonds issued thereunder may become or be declared due and payable, in the manner, with the effect and subject to the conditions provided in the Indenture.

Upon payment of the principal of, or premium, if any, or interest on, the Notes, whether at maturity or prior to maturity by redemption or otherwise or upon provision for the payment thereof having been made in accordance with Article V of the Note Indenture, bonds of 2005 Series E in a principal amount equal to the principal amount of such Notes, and having both a corresponding maturity date and interest rate shall, to the extent of such payment of principal, premium or interest, be deemed fully paid and the obligation of the Company thereunder to make such payment shall forthwith cease and be discharged, and,

17

in the case of the payment of principal and premium, if any, such bonds of said series shall be surrendered for cancellation or presented for appropriate notation to the Trustee.

This bond is not assignable or transferable except as set forth under Section 405 of the Note Indenture or in the supplemental indenture relating to the Notes, or, subject to compliance with applicable law, as may be involved in the course of the exercise of rights and remedies consequent upon an Event of Default under the Note Indenture. Any such transfer shall be made by the registered holder hereof, in person or by his attorney duly authorized in writing, on the books of the Company kept at its office or agency in the Borough of Manhattan, the City and State of New York, upon surrender and cancellation of this bond, and thereupon, a new registered bond of the same series of authorized denominations for a like aggregate principal amount will be issued to the transferee in exchange therefor, and this bond with others in like form may in like manner be exchanged for one or more new bonds of the same series of other authorized denominations, but of the same aggregate principal amount, all as provided and upon the terms and conditions set forth in the Indenture, and upon payment, in any event, of the charges prescribed in the Indenture.

From and after the Release Date (as defined in the Note Indenture), the bonds of 2005 Series E shall be deemed fully paid, satisfied and discharged and the obligation of the Company thereunder shall be terminated. On the Release Date, the bonds of 2005 Series E shall be surrendered to and cancelled by the Trustee. The Company covenants and agrees that, prior to the Release Date, it will not take any action that would cause the outstanding principal amount of the bond of 2005 Series E to be less than the then outstanding principal amount of the Notes.

No recourse shall be had for the payment of the principal of or the interest on this bond, or for any claim based hereon or otherwise in respect hereof or of the Indenture, or of any indenture supplemental thereto, against any incorporator, or against any past, present or future stockholder, director or officer, as such, of the Company, or of any predecessor or successor corporation, either directly or through the Company or any such predecessor or successor corporation, whether for amounts unpaid on stock subscriptions or by virtue of any constitution, statute or rule of law, or by the enforcement of any assessment or penalty or otherwise howsoever; all such liability being, by the acceptance hereof and as part of the consideration for the issue hereof, expressly waived and released by every holder or owner hereof, as more fully provided in the Indenture.

PART II.

RECORDING AND FILING DATA

RECORDING AND     The Original Indenture and indentures supplemental thereto
FILING OF         have been recorded and/or filed and Certificates of Provision
ORIGINAL          for Payment have been recorded as hereinafter set forth.
INDENTURE.
                  The Original Indenture has been recorded as a real estate
                  mortgage and filed as a chattel Mortgage in the offices of the
                  respective Registers of Deeds of certain

18

                  counties in the State of Michigan as set forth in the
                  Supplemental Indenture dated as of September 1, 1947, has been
                  recorded as a real estate mortgage in the office of the
                  Register of Deeds of Genesee County, Michigan as set forth in
                  the Supplemental Indenture dated as of May 1, 1974, has been
                  filed in the Office of the Secretary of State of Michigan on
                  November 16, 1951 and has been filed and recorded in the
                  office of the Interstate Commerce Commission on December 8,
                  1969.

RECORDING AND     Pursuant to the terms and provisions of the Original
FILING OF         Indenture, indentures supplemental thereto heretofore entered
SUPPLEMENTAL      into have been Recorded as a real estate mortgage and/or filed
INDENTURES.       as a chattel mortgage or as a financing statement in the
                  offices of the respective Registers of Deeds of certain
                  counties in the State of Michigan, the Office of the Secretary
                  of State of Michigan and the Office of the Interstate Commerce
                  Commission, as set forth in supplemental indentures as

follows:

                                                                      RECORDED AND/OR FILED AS
                                                                      SET FORTH IN
SUPPLEMENTAL INDENTURE             PURPOSE OF SUPPLEMENTAL            SUPPLEMENTAL
DATED AS OF                        INDENTURE                          INDENTURE DATED AS OF
-------------------------------    -----------------------            -------------------------
June 1, 1925(a)(b).............    Series B Bonds                     February 1, 1940
August 1, 1927(a)(b)...........    Series C Bonds                     February 1, 1940
February 1, 1931(a)(b).........    Series D Bonds                     February 1, 1940
June 1, 1931(a)(b).............    Subject Properties                 February 1, 1940
October 1, 1932(a)(b)..........    Series E Bonds                     February 1, 1940
September 25, 1935(a)(b).......    Series F Bonds                     February 1, 1940
September 1, 1936(a)(b)........    Series G Bonds                     February 1, 1940
November 1, 1936(a)(b).........    Subject Properties                 February 1, 1940
February 1, 1940(a)(b).........    Subject Properties                 September 1, 1947
December 1, 1940(a)(b).........    Series H Bonds and Additional      September 1, 1947
                                   Provisions
September 1, 1947(a)(b)(c).....    Series I Bonds, Subject            November 15, 1951
                                   Properties and Additional
                                   Provisions
March 1, 1950(a)(b)(c).........    Series J Bonds and Additional      November 15, 1951
                                   Provisions
November 15, 1951(a)(b)(c).....    Series K Bonds Additional          January 15, 1953
                                   Provisions and Subject Properties
January 15, 1953(a)(b).........    Series L Bonds                     May 1, 1953
May 1, 1953(a).................    Series M Bonds and Subject         March 15, 1954
                                   Properties
March 15, 1954(a)(c)...........    Series N Bonds and Subject         May 15, 1955
                                   Properties
May 15, 1955(a)(c).............    Series O Bonds and Subject         August 15, 1957
                                   Properties
August 15, 1957(a)(c)..........    Series P Bonds Additional          June 1, 1959
                                   Provisions and Subject Properties
June 1, 1959(a)(c).............    Series Q Bonds and Subject         December 1, 1966
                                   Properties

19

                                                                      RECORDED AND/OR FILED AS
                                                                      SET FORTH IN
SUPPLEMENTAL INDENTURE             PURPOSE OF SUPPLEMENTAL            SUPPLEMENTAL
DATED AS OF                        INDENTURE                          INDENTURE DATED AS OF
-------------------------------    -----------------------            -------------------------
December 1, 1966(a)(c).........    Series R Bonds Additional          October 1, 1968
                                   Provisions and Subject Properties
October 1, 1968(a)(c)..........    Series S Bonds and Subject         December 1, 1969
                                   Properties
December 1, 1969(a)(c).........    Series T Bonds and Subject         July 1, 1970
                                   Properties
July 1, 1970(c)................    Series U Bonds and Subject         December 15, 1970
                                   Properties
December 15, 1970(c)...........    Series V and Series W Bonds        June 15, 1971
June 15, 1971(c)...............    Series X Bonds and Subject         November 15, 1971
                                   Properties
November 15, 1971(c)...........    Series Y Bonds and Subject         January 15, 1973
                                   Properties
January 15, 1973(c)............    Series Z Bonds and Subject         May 1, 1974
                                   Properties
May 1, 1974....................    Series AA Bonds and Subject        October 1, 1974
                                   Properties
October 1, 1974................    Series BB Bonds and Subject        January 15, 1975
                                   Properties
January 15, 1975...............    Series CC Bonds and Subject        November 1, 1975
                                   Properties
November 1, 1975...............    Series DDP Nos. 1-9 Bonds and      December 15, 1975
                                   Subject Properties
December 15, 1975..............    Series EE Bonds and Subject        February 1, 1976
                                   Properties
February 1, 1976...............    Series FFR Nos. 1-13 Bonds         June 15, 1976
June 15, 1976..................    Series GGP Nos. 1-7 Bonds and      July 15, 1976
                                   Subject Properties
July 15, 1976..................    Series HH Bonds and Subject        February 15, 1977
                                   Properties
February 15, 1977..............    Series MMP Bonds and Subject       March 1, 1977
                                   Properties
March 1, 1977..................    Series IIP Nos. 1-7 Bonds, Series  June 15, 1977
                                   JJP Nos. 1-7 Bonds, Series KKP
                                   Nos. 1-7 Bonds and Series LLP
                                   Nos. 1-7 Bonds
June 15, 1977..................    Series FFR No. 14 Bonds and        July 1, 1977
                                   Subject Properties
July 1, 1977...................    Series NNP Nos. 1-7 Bonds and      October 1, 1977
                                   Subject Properties
October 1, 1977................    Series GGP Nos. 8-22 Bonds and     June 1, 1978
                                   Series OOP Nos. 1-17 Bonds and
                                   Subject Properties

20

                                                                      RECORDED AND/OR FILED AS
                                                                      SET FORTH IN
SUPPLEMENTAL INDENTURE             PURPOSE OF SUPPLEMENTAL            SUPPLEMENTAL
DATED AS OF                        INDENTURE                          INDENTURE DATED AS OF
-------------------------------    -----------------------            -------------------------
June 1, 1978...................    Series PP Bonds, Series QQP Nos.   October 15, 1978
                                   1-9 Bonds and Subject Properties
October 15, 1978...............    Series RR Bonds and Subject        March 15, 1979
                                   Properties
March 15, 1979.................    Series SS Bonds and Subject        July 1, 1979
                                   Properties
July 1, 1979...................    Series IIP Nos. 8-22 Bonds,        September 1, 1979
                                   Series NNP Nos. 8-21 Bonds and
                                   Series TTP Nos. 1-15 Bonds and
                                   Subject Properties
September 1, 1979..............    Series JJP No. 8 Bonds, Series     September 15, 1979
                                   KKP No. 8 Bonds, Series LLP Nos.
                                   8-15 Bonds, Series MMP No. 2
                                   Bonds and Series OOP No. 18 Bonds
                                   and Subject Properties
September 15, 1979.............    Series UU Bonds                    January 1, 1980
January 1, 1980................    1980 Series A Bonds and Subject    April 1, 1980
                                   Properties
April 1, 1980..................    1980 Series B Bonds                August 15, 1980
August 15, 1980................    Series QQP Nos. 10-19 Bonds, 1980  August 1, 1981
                                   Series CP Nos. 1-12 Bonds and
                                   1980 Series DP No. 1-11 Bonds and
                                   Subject Properties
August 1, 1981.................    1980 Series CP Nos. 13-25 Bonds    November 1, 1981
                                   and Subject Properties
November 1, 1981...............    1981 Series AP Nos. 1-12 Bonds     June 30, 1982
June 30, 1982..................    Article XIV Reconfirmation         August 15, 1982
August 15, 1982................    1981 Series AP Nos. 13-14 and      June 1, 1983
                                   Subject Properties
June 1, 1983...................    1981 Series AP Nos. 15-16 and      October 1, 1984
                                   Subject Properties
October 1, 1984................    1984 Series AP and 1984 Series BP  May 1, 1985
                                   Bonds and Subject Properties
May 1, 1985....................    1985 Series A Bonds                May 15, 1985
May 15, 1985...................    1985 Series B Bonds and Subject    October 15, 1985
                                   Properties
October 15, 1985...............    Series KKP No. 9 Bonds and         April 1, 1986
                                   Subject Properties
April 1, 1986..................    1986 Series A and Subject          August 15, 1986
                                   Properties
August 15, 1986................    1986 Series B and Subject          November 30, 1986
                                   Properties
November 30, 1986..............    1986 Series C                      January 31, 1987
January 31, 1987...............    1987 Series A                      April 1, 1987

21

                                                                      RECORDED AND/OR FILED AS
                                                                      SET FORTH IN
SUPPLEMENTAL INDENTURE             PURPOSE OF SUPPLEMENTAL            SUPPLEMENTAL
DATED AS OF                        INDENTURE                          INDENTURE DATED AS OF
-------------------------------    -----------------------            -------------------------
April 1, 1987..................    1987 Series B and 1987 Series C    August 15, 1987
August 15, 1987................    1987 Series D and 1987 Series E    November 30, 1987
                                   and Subject Properties
November 30, 1987..............    1987 Series F                      June 15, 1989
June 15, 1989..................    1989 Series A                      July 15, 1989
July 15, 1989..................    Series KKP No. 10                  December 1, 1989
December 1, 1989...............    Series KKP No. 11 and 1989 Series  February 15, 1990
                                   BP
February 15, 1990..............    1990 Series A, 1990 Series B,      November 1, 1990
                                   1990 Series C, 1990 Series D,
                                   1990 Series E and 1990 Series F
November 1, 1990...............    Series KKP No. 12                  April 1, 1991
April 1, 1991..................    1991 Series AP                     May 1, 1991
May 1, 1991....................    1991 Series BP and 1991 Series CP  May 15, 1991
May 15, 1991...................    1991 Series DP                     September 1, 1991
September 1, 1991..............    1991 Series EP                     November 1, 1991
November 1, 1991...............    1991 Series FP                     January 15, 1992
January 15, 1992...............    1992 Series BP                     February 29, 1992 and
                                                                      April 15, 1992
February 29, 1992..............    1992 Series AP                     April 15, 1992
April 15, 1992.................    Series KKP No. 13                  July 15, 1992
July 15, 1992..................    1992 Series CP                     November 30, 1992
July 31, 1992..................    1992 Series D                      November 30, 1992
November 30, 1992..............    1992 Series E and 1993 Series D    March 15, 1993
December 15, 1992..............    Series KKP No. 14 and 1989 Series  March 15, 1993
                                   BP No. 2
January 1, 1993................    1993 Series C                      April 1, 1993
March 1, 1993..................    1993 Series E                      June 30, 1993
March 15, 1993.................    1993 Series D                      September 15, 1993
April 1, 1993..................    1993 Series FP and 1993 Series IP  September 15, 1993
April 26, 1993.................    1993 Series G and Amendment of     September 15, 1993
                                   Article II, Section 5
May 31, 1993...................    1993 Series J                      September 15, 1993
September 15, 1993.............    1993 Series K                      March 1, 1994
March 1, 1994..................    1994 Series AP                     June 15, 1994
June 15, 1994..................    1994 Series BP                     December 1, 1994
August 15, 1994................    1994 Series C                      December 1, 1994
December 1, 1994...............    Series KKP No. 15 and 1994 Series  August 1, 1995
                                   DP
August 1, 1995.................    1995 Series AP and 1995 Series DP  August 1, 1999

(a) See Supplemental Indenture dated as of July 1, 1970 for Interstate Commerce Commission filing and recordation information.

22

                                                                         RECORDED AND/OR FILED AS
                                                                         SET FORTH IN
   SUPPLEMENTAL INDENTURE             PURPOSE OF SUPPLEMENTAL            SUPPLEMENTAL
   DATED AS OF                        INDENTURE                          INDENTURE DATED AS OF
   -------------------------------    -----------------------            -------------------------

                  (b) See Supplemental Indenture dated as of May 1, 1953 for
                  Secretary of State of Michigan filing information.

                  (c) See Supplemental Indenture dated as of May 1, 1974 for
                  County of Genesee, Michigan recording and filing information.



RECORDING AND     Further, pursuant to the terms and provisions of the Original
FILING OF         Indenture, a Supplemental Indenture dated as of February 1,
SUPPLEMENTAL      2005 providing for the terms of bonds to be issued thereunder
INDENTURE         of 2005 Series A and 2005 Series B has heretofore been entered
DATED AS OF       into between the Company and the Trustee and has been filed in
FEBRUARY 1,       the Office of the Secretary of State of Michigan as a
2005.             financing statement on February 23, 2005 (Filing No.
                  2005036247-6), has been filed and recorded in the Office of
                  the Surface Transportation Board (Recordation No. 5485-HHHHH)
                  on February 18, 2005, and has been recorded as a real estate
                  mortgage in the offices of the respective Register of Deeds of
                  certain counties in the State of Michigan, as follows:

                                                            LIBER/
COUNTY                                    RECORDED          INSTRUMENT NO.        PAGE
------                                    --------          --------------        ----
Genesee...............................    2/15/05           200502150014717       N/A
Huron.................................    2/7/05            1093                  705
Ingham................................    2/8/05            3150                  1158
Lapeer................................    2/7/05            2006                  706
Lenawee...............................    2/7/05            2290                  824
Livingston............................    2/7/05            Not available         Not available
Macomb................................    2/11/05           16388                 602
Mason.................................    2/7/05            569                   621
Monroe................................    2/7/05            2873                  984
Oakland...............................    2/4/05            34917                 695
St. Clair.............................    2/7/05            3277                  142
Sanilac...............................    2/8/05            874                   384
Tuscola...............................    2/9/05            1027                  90
Washtenaw.............................    2/9/05            4457                  272
Wayne.................................    2/8/05            42154                 235

RECORDING OF      All the bonds of Series A which were issued under the Original
CERTIFICATES OF   Indenture dated as of October 1, 1924, and of Series B, C, D,
PROVISION FOR     E, F, G, H, I, J, K, L, M, N, O, P, Q, R, S, W, Y, Z, AA, BB,
PAYMENT.          CC, DDP Nos. 1-9, FFR Nos. 1-14, GGP Nos. 1-22, HH, IIP Nos.
                  1-22, JJP Nos. 1-8, KKP Nos. 1-9, LLP Nos. 1-15, NNP Nos.
                  1-21, OOP Nos. 1-18, QQP Nos. 1-17, TTP Nos. 1-15, UU, 1980
                  Series A, 1980 Series CP Nos. 1-25, 1980 Series DP Nos. 1-11,
                  1981 Series AP Nos. 1-16, 1984 Series AP, 1984 Series BP, 1985
                  Series A, 1985 Series B, 1987 Series A, PP, RR, EE, MMP, MMP
                  No. 2, 1989 Series A, 1990 Series A, 1993 Series D, 1993
                  Series G and 1993 Series H which were issued under
                  Supplemental Indentures dated as of, respectively, June 1,
                  1925, August 1, 1927, February 1, 1931, October 1, 1932,
                  September 25, 1935, September 1, 1936, December 1, 1940,
                  September 1, 1947, November 15, 1951, January 15, 1953,

23

May 1, 1953, March 15, 1954, May 15, 1955, August 15, 1957, December 15, 1970, November 15, 1971, January 15, 1973, May 1, 1974, October 1, 1974, January 15, 1975, November 1, 1975, February 1, 1976, June 15, 1976, July 15, 1976, October 1, 1977, March 1, 1977, July 1, 1979, March 1, 1977, March 1, 1977, March 1, 1977, September 1, 1979, July 1, 1977, July 1, 1979, September 15, 1979, October 1, 1977, June 1, 1978, October 1, 1977, July 1, 1979, January 1, 1980, August 15, 1980, November 1, 1981, October 1, 1984 May 1, 1985, May 15, 1985, January 31, 1987, June 1, 1978, October 15, 1978, December 15, 1975, February 15, 1977, September 1, 1979, June 15, 1989, February 15, 1990, March 15, 1993, April 26, 1992 and September 15, 1992 have matured or have been called for redemption and funds sufficient for such payment or redemption have been irrevocably deposited with the Trustee for that purpose; and Certificates of Provision for Payment have been recorded in the offices of the respective Registers of Deeds of certain counties in the State of Michigan, with respect to all bonds of Series A, B, C, D, E, F, G, H, K, L, M, O, W, BB, CC, DDP Nos. 1 and 2, FFR Nos. 1-3, GGP Nos. 1 and 2, IIP No. 1, JJP No. 1, KKP No. 1, LLP No. 1 and GGP No. 8.

PART III.

THE TRUSTEE.

TERMS AND         The Trustee hereby accepts the trust hereby declared and
CONDITIONS OF     provided, and agrees to perform the same upon the terms and
ACCEPTANCE OF     conditions in the Original Indenture, as amended to date and
TRUST BY          as supplemented by this Supplemental Indenture, and in this
TRUSTEE.          Supplemental Indenture set forth, and upon the following terms
                  and conditions:

                  The Trustee shall not be responsible in any manner whatsoever
                  for and in respect of the validity or sufficiency of this
                  Supplemental Indenture or the due execution hereof by the
                  Company or for or in respect of the recitals contained herein,
                  all of which recitals are made by the Company solely.

PART IV.

MISCELLANEOUS.

CONFIRMATION      Except to the extent specifically provided therein, no
OF SECTION        provision of this Supplemental Indenture or any future
318(c) OF TRUST   supplemental indenture is intended to modify, and the parties
INDENTURE ACT.    do hereby adopt and confirm, the provisions of Section 318(c)
                  of the Trust Indenture Act which amend and supersede
                  provisions of the Indenture in effect prior to November 15,
                  1990.

EXECUTION IN      THIS SUPPLEMENTAL INDENTURE MAY BE SIMULTANEOUSLY EXECUTED IN
COUNTERPARTS.     ANY NUMBER OF COUNTERPARTS, EACH OF WHICH WHEN SO EXECUTED
                  SHALL BE DEEMED TO BE AN ORIGINAL; BUT SUCH COUNTERPARTS SHALL
                  TOGETHER CONSTITUTE BUT ONE AND THE SAME INSTRUMENT.

TESTIMONIUM.      IN WITNESS WHEREOF, THE DETROIT EDISON COMPANY AND J.P. MORGAN
                  TRUST COMPANY, NATIONAL ASSOCIATION HAVE CAUSED THESE PRESENTS
                  TO BE SIGNED IN THEIR RESPECTIVE CORPORATE NAMES BY THEIR
                  RESPECTIVE CHAIRMEN OF THE

24

BOARD, PRESIDENTS, VICE PRESIDENTS, ASSISTANT VICE PRESIDENTS, TREASURERS OR ASSISTANT TREASURERS AND IMPRESSED WITH THEIR RESPECTIVE CORPORATE SEALS, ATTESTED BY THEIR RESPECTIVE SECRETARIES OR ASSISTANT SECRETARIES, ALL AS OF THE DAY AND YEAR FIRST ABOVE WRITTEN.

25

EXECUTION BY                           THE DETROIT EDISON COMPANY
COMPANY.

                                       By:  /s/ Paul A. Stadnikia
                                           ------------------------------------
(Corporate Seal)                       Name: Paul A. Stadnikia
                                       Title: Assistant Treasurer

            Attest:


            By:  /s/ Sandra K. Ennis
                --------------------------
            Name: Sandra K. Ennis
            Title: Corporate Secretary

Signed, sealed and delivered by
THE DETROIT EDISON COMPANY
in the presence of

  /s/ Jaileah X. Huddleston
------------------------------
Name: Jaileah X. Huddleston

  /s/ Stephanie V. Washio
------------------------------
Name: Stephanie V. Washio

26

                  STATE OF MICHIGAN            )
                                               ) SS
                  COUNTY OF WAYNE              )

ACKNOWLEDG-       On this 4th day of October 2005, before me, the subscriber, a
MENT OF           Notary Public within and for the County of Macomb, in the
EXECUTION BY      State of Michigan, acting in the County of Wayne, personally
COMPANY.          appeared Paul A. Stadnikia, to me personally known, who, being
                  by me duly sworn, did say that he does business at 2000 2nd
                  Avenue, Detroit, Michigan 48226 and is the Assistant Treasurer
                  of THE DETROIT EDISON COMPANY, one of the corporations
                  described in and which executed the foregoing instrument; that
                  he knows the corporate seal of the said corporation and that
                  the seal affixed to said instrument is the corporate seal of
                  said corporation; and that said instrument was signed and
                  sealed in behalf of said corporation by authority of its Board
                  of Directors and that he subscribed his name thereto by like
                  authority; and said Paul A. Stadnikia acknowledged said
                  instrument to be the free act and deed of said corporation.



(Notarial Seal)   /s/ Nancy Jo Wilk-Stasyk
                  ------------------------------------
                  Nancy Jo Wilk-Stasyk, Notary Public
                  County of Macomb, State of Michigan
                  My Commission Expires: March 19, 2011
                  Acting in County of Wayne

27

EXECUTION BY                                 J.P. MORGAN TRUST COMPANY,
TRUSTEE.                                     NATIONAL ASSOCIATION


                                             By: /s/ J. Michael Banas
                                                 -------------------------------
(Corporate Seal)                             Name: J. Michael Banas
                                             Title: Vice President

Attest:

By: /s/ Alexis M. Johnson
    ----------------------------
Name: Alexis M. Johnson
Title: Authorized Officer

Signed, sealed and delivered by
J.P. MORGAN TRUST COMPANY,

NATIONAL ASSOCIATION
in the presence of

/s/ Anthony G. Morrow
--------------------------------
Name: Anthony G. Morrow


/s/ Timothy J. Maloche
--------------------------------
Name: Timothy J. Maloche

28

                  STATE OF MICHIGAN          )
                                             ) SS
                  COUNTY OF WAYNE            )


ACKNOWLEDG-       On this 4th day of October 2005, before me, the subscriber, a
MENT OF           Notary Public within and for the County of Macomb, in the
EXECUTION BY      State of Michigan, acting in the County of Wayne, personally
TRUSTEE.          appeared J. Michael Banas, to me personally known, who, being
                  by me duly sworn, did say that his business office is located
                  at 611 Woodward Avenue, Detroit, Michigan 48226, and he is
                  Vice President of J.P. MORGAN TRUST COMPANY, NATIONAL
                  ASSOCIATION, one of the corporations described in and which
                  executed the foregoing instrument; that he knows the corporate
                  seal of the said corporation and that the seal affixed to said
                  instrument is the corporate seal of said corporation; and that
                  said instrument was signed and sealed in behalf of said
                  corporation by authority of its Board of Directors and that he
                  subscribed his name thereto by like authority; and said J.
                  Michael Banas acknowledged said instrument to be the free act
                  and deed of said corporation.


(Notarial Seal)   /s/ Nancy Jo Wilk-Stasyk
                  ------------------------------------
                  Nancy Jo Wilk-Stasyk, Notary Public
                  County of Macomb, State of Michigan
                  My Commission Expires: March 19, 2011
                  Acting in County of Wayne

29

                  STATE OF MICHIGAN            )
                                               ) SS
                  COUNTY OF WAYNE              )


AFFIDAVIT AS TO   Paul A. Stadnikia, being duly sworn, says: that he is the
CONSIDERATION     Assistant Treasurer of THE DETROIT EDISON COMPANY, the
AND GOOD FAITH.   Mortgagor named in the foregoing instrument, and that he has
                  knowledge of the facts in regard to the making of said
                  instrument and of the consideration therefor; that the
                  consideration for said instrument was and is actual and
                  adequate, and that the same was given in good faith for the
                  purposes in such instrument set forth.

                  /s/ Paul A. Stadnikia
                  --------------------------------------
                  Name: Paul A. Stadnikia
                  Title: Assistant Treasurer
                  The Detroit Edison Company

Sworn to before me this 4th day of October 2005

(Notarial Seal)   /s/ Nancy Jo Wilk-Stasyk
                  --------------------------------------
                  Nancy Jo Wilk-Stasyk, Notary Public
                  County of Macomb, State of Michigan
                  My Commission Expires: March 19, 2011
                  Acting in County of Wayne

30

This instrument was drafted by:


Jaileah X. Huddleston, Esq.
2000 2nd Avenue
688 WCB
Detroit, Michigan 48226

When recorded return to:
Stephanie V. Washio
2000 2nd Avenue
688 WCB
Detroit, Michigan 48226

31

 

Exhibit 15-31
November 8, 2005
The Detroit Edison Company
Detroit, Michigan
We have made a review, in accordance with the standards of the Public Company Accounting Oversight Board (United States), of the unaudited interim financial information of The Detroit Edison Company and subsidiaries for the periods ended September 30, 2005 and 2004, as indicated in our report dated November 8, 2005; because we did not perform an audit, we expressed no opinion on that information.
We are aware that our report referred to above, which is included in your Quarterly Report on Form 10-Q for the quarter ended September 30, 2005, is incorporated by reference in the following Registration Statements:
         
    Form   Registration Number
 
       
 
  Form S-3   333-124159
 
  Form S-4   333-123926
We also are aware that the aforementioned report, pursuant to Rule 436(c) under the Securities Act of 1933, is not considered a part of the Registration Statement prepared or certified by an accountant or a report prepared or certified by an accountant within the meaning of Sections 7 and 11 of that Act.
/S/ DELOITTE & TOUCHE LLP
Detroit, Michigan

 

Exhibit 31-19
SECTION 302 CERTIFICATION
I, Anthony F. Earley, Jr., certify that:
  1.   I have reviewed this Form 10-Q for the quarterly period ended September 30, 2005 of The Detroit Edison Company;
 
  2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
  4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
  a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b.   (Intentionally omitted)
 
  c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
  5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
     
/s/ ANTHONY F. EARLEY, JR.
  Date: November 8, 2005
     
Anthony F. Earley, Jr.
   
Chairman and Chief Executive Officer of The Detroit Edison Company
   

 

 

Exhibit 31-20
SECTION 302 CERTIFICATION
I, David E. Meador, certify that:
  1.   I have reviewed this Form 10-Q for the quarterly period ended September 30, 2005 of The Detroit Edison Company;
 
  2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
 
  3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
 
  4.   The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:
  a.   Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
 
  b.   (Intentionally omitted)
 
  c.   Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.   Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
  5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
  a.   All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
 
  b.   Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
     
/s/ DAVID E. MEADOR
  Date: November 8, 2005
     
David E. Meador
   
Executive Vice President and
   
Chief Financial Officer of The Detroit Edison Company
   

 

 

Exhibit 32-19
CERTIFICATION PURSUANT TO
18 USC SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of The Detroit Edison Company (the “Company”) for the quarter ended September 30, 2005, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Anthony F. Earley, Jr., certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:
(1)   the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)   the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
Dated: November 8, 2005  /s/ ANTHONY F. EARLEY, JR.    
  Anthony F. Earley, Jr.   
  Chairman and Chief Executive Officer of The
Detroit Edison Company 
 
 
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

 

 

Exhibit 32-20
CERTIFICATION PURSUANT TO
18 USC SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report on Form 10-Q of The Detroit Edison Company (the “Company”) for the quarter ended September 30, 2005, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, David E. Meador, certify, pursuant to 18 USC Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge and belief:
(1)   the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
(2)   the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
Dated: November 8, 2005  /s/ DAVID E. MEADOR    
  David E. Meador   
  Executive Vice President and Chief Financial
Officer of The Detroit Edison Company 
 
 
A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.