þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Delaware | 20-1700361 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
2
3
4
5
6
7
8
9
10
11
12
p
13
14
15
16
17
18
19
20
21
22
23
24
December 31,
September 30,
2004
2005
(Unaudited)
(Dollars in thousands)
$
13,826
$
12,828
61,679
72,761
6,012
7,017
1,364
2,897
7,855
5,085
90,736
100,588
35,023
37,375
231,357
241,703
12,095
19,474
6,619
4,596
17,815
1,504
1,461
$
377,334
$
423,012
$
21,170
$
22,266
11,683
11,544
24,834
23,233
10,276
12,426
67,963
69,469
310,557
245,875
27,814
5,634
375
376
412,343
315,720
(32,688
)
44
53,722
(2,527
)
(2,078
)
55,550
206
54
(35,009
)
107,292
$
377,334
$
423,012
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
(Dollars in thousands, except per share data)
$
82,476
94,730
$
253,367
$
277,133
18,480
21,577
53,736
61,825
9,209
11,180
29,195
30,555
110,165
127,487
336,298
369,513
65,878
74,965
196,668
215,012
44,287
52,522
139,630
154,501
26,170
28,315
81,434
83,336
415
603
1,267
1,418
17,702
23,604
56,929
69,747
(7
)
(63
)
(574
)
(287
)
8,559
6,131
25,089
20,649
9,150
17,536
32,414
49,385
1,959
7,018
6,940
(8,079
)
$
7,191
$
10,518
$
25,474
$
57,464
$
0.20
$
0.24
$
0.72
$
1.37
$
0.19
$
0.23
$
0.68
$
1.33
35,487,511
44,170,226
35,487,511
42,080,404
37,473,657
45,014,364
37,473,657
43,058,179
Table of Contents
Accumulated
Common Stock
Additional
Other
Total
Members
Par
Paid-In
Deferred
Retained
Comprehensive
Stockholders
Deficit
Shares
Value
Capital
Compensation
Earnings
Income
Equity
(Unaudited)
(Dollars in thousands)
$
(32,688
)
$
$
$
(2,527
)
$
$
206
$
(35,009
)
61
61
1,914
1,914
195
195
2,109
(8,244
)
(8,244
)
39,018
35,510,011
35
(39,053
)
7,666,667
8
92,682
92,690
754,476
1
1
(3,899
)
(3,899
)
388
388
177,058
1,956
1,956
206,600
1,036
1,036
1,000
1,000
55,550
55,550
(347
)
(347
)
55,203
$
44,314,812
$
44
$
53,722
$
(2,078
)
$
55,550
$
54
$
107,292
Table of Contents
Nine Months Ended
September 30,
2004
2005
(Unaudited)
(Dollars in thousands)
$
25,474
$
57,464
1,494
449
1,110
1,052
68
76
12,739
12,489
1,267
1,418
1,855
1,212
689
(24,982
)
1,683
332
449
(10,287
)
(7,150
)
29
211
(572
)
1,676
8,221
(3,460
)
42,419
42,587
(4,772
)
(3,376
)
(2,893
)
(16,299
)
54
(35
)
(7,611
)
(19,710
)
92,690
(1,487
)
1,036
1,956
(28,263
)
1,000
13,000
(36,191
)
(94,204
)
(355
)
(359
)
(4,569
)
(8,244
)
(40,115
)
(23,875
)
(5,307
)
(998
)
17,315
13,826
$
12,008
$
12,828
$
6,274
$
9,191
$
250
$
8,230
$
479
$
(152
)
Table of Contents
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
(Dollars in thousands, except per share data)
$
`7,191
$
10,518
$
25,474
$
57,464
89
83
179
265
(122
)
(106
)
(290
)
(350
)
$
7,158
$
10,495
$
25,363
$
57,379
$
0.20
$
0.24
$
0.72
$
1.37
0.01
0.01
(0.01
)
(0.01
)
$
0.20
$
0.24
$
0.72
$
1.37
$
0.19
$
0.23
$
0.68
$
1.33
0.01
(0.01
)
(0.01
)
$
0.19
$
0.23
$
0.67
$
1.33
Table of Contents
Table of Contents
December 31,
September 30,
2004
2005
(Unaudited)
(Dollars in thousands)
$
$
94,800
73,106
208,231
157,500
4,833
10,170
14,688
18,705
322,552
259,481
(1,719
)
(1,180
)
320,833
258,301
(10,276
)
(12,426
)
$
310,557
$
245,875
The Companys existing First Priority Revolving Credit Facility and First Priority Term
Loan Credit Facility was restructured into a new senior secured credit facility aggregating
up to $122.3 million, consisting of a $77.3 million Tranche C Term Loan Facility, a $30
million Revolving Credit Facility, and permits the Company, as needed for the purpose of
financing any future business acquisitions, to request the establishment of one or more new
term loan commitments by an amount not to exceed $15 million in the aggregate. The terms
and provisions of any such new term loans will be identical to the Tranche C Term Loan
Facility, including, without limitation, with respect to amortization, interest and
maturity.
Borrowings under the new Tranche C Term Loan Facility will bear an interest rate
calculated at either (i) a Eurodollar rate plus 1.75% per annum, or (ii) an Index Rate, as
defined in the Amended Credit Agreement, plus 0.75% per annum. This represents a 125-basis
point reduction in the annual interest rate as compared to the annual interest rate on the
Companys borrowings under the existing First Priority Term Loan Credit Facility which,
prior to July 5, 2005, were subject to an interest rate equal to either (i) a Eurodollar
rate plus 3.0% per annum, or (ii) an Index Rate, as defined in the existing credit
agreement, plus 2.0% per annum.
Certain debt covenant thresholds were adjusted to make them less restrictive and thereby
providing the Company with greater operating flexibility. Such adjustments include the
following:
o
An increase in the aggregate purchase price limitation for business
acquisitions for the fiscal year ending December 31, 2005;
Table of Contents
o
An increase in the limitation for the aggregate amount of new seller
notes payable that may be issued in connection with business acquisitions;
o
An increase in the annual threshold for earnout obligations that the
Company may undertake in connection with business acquisitions;
o
An increase in the threshold for capital expenditures during any trailing twelve-month period;
o
An increase in the limitation on capital lease obligations outstanding;
o
A reduction in the maximum leverage ratio threshold, as defined in the
Amended Credit Agreement, from 4.90 to 3.75;
o
Elimination of the scheduled increase in the fixed charge coverage ratio
threshold. In accordance with the Amended Credit Agreement, the fixed charge
coverage ratio threshold will remain constant at 1.10.
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
(Dollars in thousands)
$
1,527
$
5,136
$
4,930
$
13,747
444
1,293
1,321
3,156
1,971
6,429
6,251
16,903
(12
)
589
689
2,719
1,959
7,018
6,940
19,622
(27,701
)
$
1,959
$
7,018
$
6,940
$
(8,079
)
Table of Contents
Table of Contents
December 31,
September 30,
2004
2005
(Unaudited)
(Dollars in thousands)
$
1,206
$
2,738
158
159
1,364
2,897
32,172
2,276
388
(1,653
)
(3,981
)
(17,021
)
(5,634
)
17,815
$
(4,270
)
$
20,712
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
34.0
%
35.0
%
34.0
%
35.0
%
3.5
%
4.8
%
3.5
%
4.8
%
(17.7
)%
(17.7
)%
(0.3
)%
1.6
%
0.3
%
1.6
%
0.2
%
21.4
%
40.1
%
21.4
%
39.7
%
(56.0
)%
21.4
%
40.1
%
21.4
%
(16.3
)%
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
35,487,511
44,170,226
35,487,511
42,080,404
1,154,077
844,138
1,154,077
844,138
832,069
832,069
133,637
37,473,657
45,014,364
37,473,657
43,058,179
Table of Contents
Table of Contents
Table of Contents
Three Months Ended
Nine Months Ended
September 30
,
September 30
,
2004
2005
2004
2005
(Unaudited)
(Dollars in thousands)
$
13,736
$
17,998
$
42,419
$
42,587
(99
)
(976
)
2,609
8,723
(6,458
)
(5,915
)
(18,865
)
(18,828
)
12
(589
)
(689
)
24,982
1,959
7,018
6,940
(8,079
)
8,559
6,131
25,089
20,649
17,709
23,667
57,503
70,034
4,753
5,018
14,006
13,907
22,462
28,685
71,509
83,941
(8,559
)
(6,131
)
(25,089
)
(20,649
)
(1,959
)
(7,018
)
(6,940
)
8,079
(4,753
)
(5,018
)
(14,006
)
(13,907
)
$
7,191
$
10,518
$
25,474
$
57,464
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
(Dollars in thousands)
$
7,191
$
10,518
$
25,474
$
57,464
8,559
6,131
25,089
20,649
1,959
7,018
6,940
(8,079
)
17,709
23,667
57,503
70,034
4,753
5,018
14,006
13,907
$
22,462
$
28,685
$
71,509
$
83,941
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
6.5
%
8.3
%
7.6
%
15.6
%
7.8
%
4.8
%
7.5
%
5.6
%
1.8
%
5.5
%
2.1
%
(2.2
%)
16.1
%
18.6
%
17.1
%
18.9
%
4.3
%
3.9
%
4.2
%
3.8
%
20.4
%
22.5
%
21.3
%
22.7
%
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
(Dollars in thousands, except per share data)
$
7,191
$
10,518
$
25,474
$
57,464
(27,701
)
7,191
10,518
25,474
29,763
(2,178
)
(7,714
)
(333
)
$
5,013
$
10,518
$
17,760
$
29,430
$
0.14
$
0.24
$
0.50
$
0.70
$
0.13
$
0.23
$
0.47
$
0.68
As a Percentage of Net Sales
Three Months Ended
Nine Months Ended
September 30,
September 30,
2004
2005
2004
2005
(Unaudited)
74.9
%
74.3
%
75.3
%
75.0
%
16.8
16.9
16.0
16.7
8.3
8.8
8.7
8.3
100.0
%
100.0
%
100.0
%
100.0
%
59.8
58.8
58.5
58.2
40.2
41.2
41.5
41.8
23.8
22.2
24.2
22.6
0.4
0.5
0.4
0.4
16.1
18.5
16.9
18.9
0.0
0.0
0.2
0.1
(7.8
)
(4.8
)
(7.5
)
(5.6
)
8.3
13.8
9.6
13.4
1.8
5.5
2.1
(2.2
)
6.5
%
8.3
%
7.6
%
15.6
%
Table of Contents
Three Months Ended
Nine Months Ended
September 30,
Incr (Decr)
September 30,
Incr (Decr)
2004
2005
$
%
2004
2005
$
%
(Unaudited)
(Dollars
in thousands)
82.5
94.7
12.2
14.8
%
253.4
277.1
23.7
9.4
%
18.5
21.6
3.1
16.8
%
53.7
61.8
8.1
15.1
%
9.2
11.2
2.0
21.7
%
29.2
30.6
1.4
4.8
%
110.2
127.5
17.3
15.7
%
336.3
369.5
33.2
9.9
%
44.3
52.5
8.2
18.5
%
139.6
154.5
14.9
10.7
%
26.2
28.3
2.1
8.0
%
81.4
83.3
1.9
2.3
%
8.6
6.1
(2.5
)
-29.1
%
25.1
20.6
(4.5
)
-17.9
%
2.0
7.0
5.0
250.0
%
6.9
(8.1
)
(15.0
)
-217.4
%
7.2
10.5
3.3
45.8
%
25.5
57.5
32.0
125.5
%
22.5
28.7
6.2
27.6
%
71.5
83.9
12.4
17.3
%
Table of Contents
Table of Contents
Nine Months Ended
September 30,
2004
2005
(Unaudited)
(Dollars in thousands)
$
42,419
$
42,587
$
(7,611
)
$
(19,710
)
$
(40,115
)
$
(23,875
)
December 31,
September 30,
2004
2005
(Unaudited)
(Dollars in thousands)
$
13,826
$
12,828
22,773
31,119
301,312
229,426
27,814
19,521
28,875
$
348,647
$
258,301
Table of Contents
Table of Contents
Three Months
Ending
December 31,
Twelve Months Ending December 31,
2005
2006
2007
2008
2009
Thereafter
(Unaudited)
(Dollars in thousands)
$
1,191
$
3,167
$
2,223
$
39,446
$
192,603
$
1,074
2,032
6,720
5,124
2,913
1,143
662
9,008
25,732
17,951
11,415
7,601
16,674
$
12,231
$
35,619
$
25,298
$
53,774
$
201,347
$
18,410
Table of Contents
25
26
27
Table of Contents
Number
Description
Amendment to Lease for the premises commonly known as 17721
Mitchell North, Irvine, CA, effective as of August 2, 2005, by
and between SUMO HOLDINGS IRVINE, LLC, Lessor and AMERICAN
REPROGRAPHICS COMPANY, L.L.C., Lessee. *
Amendment to Lease for the premises commonly known as 934 and
940 Venice Boulevard, Los Angeles, CA, effective as of August 2,
2005, by and between SUMO HOLDINGS LA, LLC, Landlord and
AMERICAN REPROGRAPHICS COMPANY, L.L.C. (formerly known as FORD
GRAPHICS GROUP, L.L.C.) Tenant.*
Amendment to Lease for the premises commonly known as 18810
Woodfield Road, Gaithersburg, MD, effective as of August 2,
2005, by and between SUMO HOLDINGS MARYLAND, LLC, Landlord and
LEET-MELBROOK, INC., Tenant. *
Amendment to Lease for the premises commonly known as 1322 V
Street, Sacramento, CA, effective as of August 2, 2005, by and
between SUMO HOLDINGS SACRAMENTO, LLC, Landlord and AMERICAN
REPROGRAPHICS COMPANY, L.L.C. (formerly known as FORD GRAPHICS
GROUP, L.L.C.) Tenant. *
Certification by the Chief Executive Officer pursuant to Rules
13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. *
Certification by the Chief Financial Officer pursuant to Rules
13a-14(a)/15d-14(a) of the Securities Exchange Act of 1934. *
Certification by the Chief Executive Officer and Chief Financial
Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant
to Section 906 of the Sarbanes-Oxley Act of 2002. *
*
Filed herewith
Table of Contents
AMERICAN REPROGRAPHICS COMPANY
By:
/s/ Sathiyamurthy Chandramohan
Chairman of the Board of Directors and
Chief Executive Officer
By:
/s/ Mark W. Legg
Chief Financial Officer and Secretary
2
|
LESSOR: | |||
|
||||
SUMO HOLDINGS IRVINE, LLC, | ||||
a California limited liability company | ||||
|
||||
|
By: |
/s/ Sathiyamurthy Chandramohan
|
||
|
Its: | Managing Member | ||
|
||||
|
LESSEE | |||
|
||||
AMERICAN REPROGRAPHICS COMPANY, L.L.C., | ||||
a California limited liability company | ||||
|
||||
|
By: | /s/ Mark W. Legg | ||
|
||||
|
Mark W. Legg | |||
|
Its: | Chief Financial Officer |
3
2
SUMO HOLDINGS LA, LLC, a California | ||||
limited liability company | ||||
|
||||
|
By: | /s/ Sathiyamurthy Chandramohan | ||
|
||||
|
SATHIYAMURTHY CHANDRAMOHAN | |||
|
Its: | Manager | ||
|
||||
LANDLORD | ||||
|
||||
AMERICAN REPROGRAPHICS COMPANY, L.L.C.,
a California limited liability company (formerly known as FORD GRAPHICS GROUP, L.L.C.) |
||||
|
||||
|
By: | /s/ Mark W. Legg | ||
|
||||
|
MARK W. LEGG | |||
|
Its: | CHIEF FINANCIAL OFFICER | ||
|
||||
TENANT |
3
2
LANDLORD: | ||||
|
||||
SUMO HOLDINGS MARYLAND, LLC, a | ||||
California limited liability company | ||||
|
||||
|
By: | /s/ Sathiyamurthy Chandramohan | ||
|
||||
SATHIYAMURTHY CHANDRAMOHAN | ||||
|
Its: | Manager | ||
|
||||
TENANT | ||||
|
||||
LEET-MELBROOK, INC. | ||||
|
||||
|
By: | /s/ Mark W. Legg | ||
|
||||
MARK W. LEGG | ||||
|
Its: | CFO |
3
2
SUMO HOLDINGS SACRAMENTO, LLC, a | ||||
California limited liability company | ||||
|
||||
|
By: | /s/ Sathiyamurthy Chandramohan | ||
|
||||
|
SATHIYAMURTHY CHANDRAMOHAN | |||
|
Its: | Manager | ||
|
||||
LANDLORD | ||||
|
||||
AMERICAN REPROGRAPHICS COMPANY, L.L.C.,
a California limited liability company (formerly known as FORD GRAPHICS GROUP, L.L.C.) |
||||
|
||||
|
By: | /s/ Mark W. Legg | ||
|
||||
|
MARK W. LEGG | |||
|
Its: | CFO | ||
|
||||
TENANT |
3
/s/ Sathiyamurthy Chandramohan | ||||
Chairman of the Board of Directors and | ||||
Chief Executive Officer |
/s/ Mark W. Legg | ||||
Chief Financial Officer and Secretary | ||||
/s/ Sathiyamurthy Chandramohan | ||||
Chairman of the Board of Directors and | ||||
Chief Executive Officer | ||||
/s/ Mark W. Legg | ||||
Chief Financial Officer and Secretary | ||||