UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the quarterly period ended
June 30, 2008
|
OR
|
|
|
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
|
|
For the transition period
from to
|
Commission File No.: 0-50231
Federal National Mortgage
Association
(Exact name of registrant as
specified in its charter)
Fannie Mae
|
|
|
Federally chartered corporation
(State or other jurisdiction
of
incorporation or organization)
|
|
52-0883107
(I.R.S. Employer
Identification No.)
|
|
|
|
3900 Wisconsin Avenue, NW
Washington, DC
(Address of principal
executive offices)
|
|
20016
(Zip
Code)
|
Registrants telephone number, including area code:
(202) 752-7000
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports), and (2) has been
subject to such filing requirements for the past
90 days. Yes
þ
No
o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in
Rule 12b-2
of the Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer
þ
|
|
Accelerated
filer
o
|
|
Non-accelerated
filer
o
(Do not check if a smaller reporting company)
|
|
Smaller reporting
company
o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes
o
No
þ
As of June 30, 2008, there were 1,076,594,797 shares
of common stock outstanding.
SELECTED
FINANCIAL DATA
The selected financial data presented below is summarized from
our condensed consolidated results of operations for the three
and six months ended June 30, 2008 and 2007, as well as
from selected condensed consolidated balance sheet data as of
June 30, 2008 and December 31, 2007. This data should
be read in conjunction with this MD&A, as well as with the
unaudited condensed consolidated financial statements and
related notes included in this report and with our audited
consolidated financial statements and related notes included in
our 2007
Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
(1)
|
|
|
2008
|
|
|
2007
(1)
|
|
|
|
(In millions, except per share amounts)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,057
|
|
|
$
|
1,193
|
|
|
$
|
3,747
|
|
|
$
|
2,387
|
|
Guaranty fee income
|
|
|
1,608
|
|
|
|
1,120
|
|
|
|
3,360
|
|
|
|
2,218
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(461
|
)
|
|
|
|
|
|
|
(744
|
)
|
Trust management income
|
|
|
75
|
|
|
|
150
|
|
|
|
182
|
|
|
|
314
|
|
Fair value gains (losses),
net
(2)
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
Other income (expenses),
net
(3)
|
|
|
(889
|
)
|
|
|
(3
|
)
|
|
|
(1,059
|
)
|
|
|
397
|
|
Credit-related
expenses
(4)
|
|
|
(5,349
|
)
|
|
|
(518
|
)
|
|
|
(8,592
|
)
|
|
|
(839
|
)
|
Net income (loss)
|
|
|
(2,300
|
)
|
|
|
1,947
|
|
|
|
(4,486
|
)
|
|
|
2,908
|
|
Preferred stock dividends and issuance costs at redemption
|
|
|
(303
|
)
|
|
|
(118
|
)
|
|
|
(625
|
)
|
|
|
(253
|
)
|
Net income (loss) available to common stockholders
|
|
|
(2,603
|
)
|
|
|
1,829
|
|
|
|
(5,111
|
)
|
|
|
2,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(2.54
|
)
|
|
$
|
1.88
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.73
|
|
Diluted
|
|
|
(2.54
|
)
|
|
|
1.86
|
|
|
|
(5.11
|
)
|
|
|
2.72
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,025
|
|
|
|
973
|
|
|
|
1,000
|
|
|
|
973
|
|
Diluted
|
|
|
1,025
|
|
|
|
1,001
|
|
|
|
1,000
|
|
|
|
1,001
|
|
Cash dividends declared per common share
|
|
$
|
0.35
|
|
|
$
|
0.50
|
|
|
$
|
0.70
|
|
|
$
|
0.90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business acquisition data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae MBS issues acquired by third
parties
(5)
|
|
$
|
137,731
|
|
|
$
|
134,440
|
|
|
$
|
293,433
|
|
|
$
|
259,642
|
|
Mortgage portfolio
purchases
(6)
|
|
|
61,347
|
|
|
|
48,676
|
|
|
|
97,670
|
|
|
|
84,833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
New business acquisitions
|
|
$
|
199,078
|
|
|
$
|
183,116
|
|
|
$
|
391,103
|
|
|
$
|
344,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
(1)
|
|
|
|
(Dollars in millions)
|
|
|
Balance sheet data:
|
|
|
|
|
|
|
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Trading
|
|
$
|
99,562
|
|
|
$
|
63,956
|
|
Available-for-sale
|
|
|
245,226
|
|
|
|
293,557
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Loans held for sale
|
|
|
6,931
|
|
|
|
7,008
|
|
Loans held for investment, net of allowance
|
|
|
411,300
|
|
|
|
396,516
|
|
Total assets
|
|
|
885,918
|
|
|
|
879,389
|
|
Short-term debt
|
|
|
240,223
|
|
|
|
234,160
|
|
Long-term debt
|
|
|
559,279
|
|
|
|
562,139
|
|
Total liabilities
|
|
|
844,528
|
|
|
|
835,271
|
|
Preferred stock
|
|
|
21,725
|
|
|
|
16,913
|
|
Total stockholders equity
|
|
|
41,226
|
|
|
|
44,011
|
|
|
|
|
|
|
|
|
|
|
Regulatory capital data:
|
|
|
|
|
|
|
|
|
Core
capital
(7)
|
|
$
|
46,964
|
|
|
$
|
45,373
|
|
Total
capital
(8)
|
|
|
55,568
|
|
|
|
48,658
|
|
|
|
|
|
|
|
|
|
|
Book of business data:
|
|
|
|
|
|
|
|
|
Mortgage
portfolio
(9)
|
|
$
|
754,116
|
|
|
$
|
727,903
|
|
Fannie Mae MBS held by third
parties
(10)
|
|
|
2,252,282
|
|
|
|
2,118,909
|
|
Other
guarantees
(11)
|
|
|
31,812
|
|
|
|
41,588
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
3,038,210
|
|
|
$
|
2,888,400
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of
business
(12)
|
|
$
|
2,898,207
|
|
|
$
|
2,744,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
(1)
|
|
|
2008
|
|
|
2007
(1)
|
|
|
Ratios:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on assets
ratio
(13)
*
|
|
|
(1.20
|
)%
|
|
|
0.86
|
%
|
|
|
(1.16
|
)%
|
|
|
0.62
|
%
|
Return on equity
ratio
(14)
*
|
|
|
(50.3
|
)
|
|
|
22.6
|
|
|
|
(43.9
|
)
|
|
|
16.6
|
|
Equity to assets
ratio
(15)
*
|
|
|
4.6
|
|
|
|
4.8
|
|
|
|
4.8
|
|
|
|
4.8
|
|
Dividend payout
ratio
(16)
|
|
|
N/A
|
|
|
|
26.8
|
|
|
|
N/A
|
|
|
|
33.1
|
|
Average effective guaranty fee rate (in basis
points)
(17)
|
|
|
26.3
|
bp
|
|
|
21.5
|
bp
|
|
|
27.9
|
bp
|
|
|
21.6
|
bp
|
Credit loss ratio (in basis
points)
(18)
|
|
|
17.5
|
bp
|
|
|
4.0
|
bp
|
|
|
15.1
|
bp
|
|
|
3.7
|
bp
|
|
|
|
(1)
|
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(2)
|
|
Consists of the following:
(a) derivatives fair value gains (losses), net;
(b) trading securities gains (losses), net; (c) hedged
mortgage assets gains (losses), net; (d) debt foreign
exchange gains (losses), net; and (e) debt fair value gains
(losses), net.
|
|
(3)
|
|
Consists of the following:
(a) investment gains (losses), net; (b) debt
extinguishment gains (losses), net; (c) losses from
partnership investments; and (d) fee and other income.
|
|
(4)
|
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(5)
|
|
Unpaid principal balance of Fannie
Mae MBS issued and guaranteed by us during the reporting period
less: (a) securitizations of mortgage loans held in our
portfolio during the reporting period and (b) Fannie Mae
MBS purchased for our investment portfolio during the reporting
period.
|
3
|
|
|
(6)
|
|
Unpaid principal balance of
mortgage loans and mortgage-related securities we purchased for
our investment portfolio during the reporting period. Includes
mortgage-related securities acquired through the extinguishment
of debt and capitalized interest.
|
|
(7)
|
|
The sum of (a) the stated
value of outstanding common stock (common stock less treasury
stock); (b) the stated value of outstanding non-cumulative
perpetual preferred stock; (c) paid-in capital; and
(d) our retained earnings. Core capital excludes
accumulated other comprehensive income (loss).
|
|
(8)
|
|
The sum of (a) core capital
and (b) the total allowance for loan losses and reserve for
guaranty losses, less (c) the specific loss allowance (that
is, the allowance required on individually impaired loans).
|
|
(9)
|
|
Unpaid principal balance of
mortgage loans and mortgage-related securities held in our
portfolio.
|
|
(10)
|
|
Unpaid principal balance of Fannie
Mae MBS held by third-party investors. The principal balance of
resecuritized Fannie Mae MBS is included only once in the
reported amount.
|
|
(11)
|
|
Includes single-family and
multifamily credit enhancements that we have provided and that
are not otherwise reflected in the table.
|
|
(12)
|
|
Unpaid principal balance of:
mortgage loans held in our mortgage portfolio; Fannie Mae MBS
(whether held in our mortgage portfolio or held by third
parties); and other credit enhancements that we provide on
mortgage assets. Excludes non-Fannie Mae mortgage-related
securities held in our investment portfolio for which we do not
provide a guaranty. The principal balance of resecuritized
Fannie Mae MBS is included only once in the reported amount.
|
|
(13)
|
|
Annualized net income (loss)
available to common stockholders divided by average total assets
during the period.
|
|
(14)
|
|
Annualized net income (loss)
available to common stockholders divided by average outstanding
common equity during the period.
|
|
(15)
|
|
Average stockholders equity
divided by average total assets during the period.
|
|
(16)
|
|
Common dividends declared during
the period divided by net income (loss) available to common
stockholders for the period.
|
|
(17)
|
|
Annualized guaranty fee income as a
percentage of average outstanding Fannie Mae MBS and other
guarantees during the period.
|
|
(18)
|
|
Annualized (a) charge-offs,
net of recoveries and (b) foreclosed property expense, as a
percentage of the average guaranty book of business during the
period. We exclude from our credit loss ratio any initial losses
recorded on delinquent loans purchased from MBS trusts pursuant
to Statement of Position
No. 03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
when the purchase price of seriously delinquent loans that we
purchase from Fannie Mae MBS trusts exceeds the fair value of
the loans at the time of purchase. Also excludes the difference
between the unpaid principal balance of HomeSaver
Advance
tm
loans at origination and the estimated fair value of these
loans. Our credit loss ratio including the effect of these
initial losses recorded pursuant to
SOP 03-3
and related to HomeSaver Advance loans was 22.6 basis
points and 4.7 basis points for the three months ended
June 30, 2008 and 2007, respectively, and 21.7 basis
points and 4.4 basis points for the six months ended
June 30, 2008 and 2007, respectively. We previously
calculated our credit loss ratio based on credit losses as a
percentage of our mortgage credit book of business, which
includes non-Fannie Mae mortgage-related securities held in our
mortgage investment portfolio that we do not guarantee. Because
losses related to non-Fannie Mae mortgage-related securities are
not reflected in our credit losses, we revised the calculation
of our credit loss ratio to reflect credit losses as a
percentage of our guaranty book of business. Our credit loss
ratio calculated based on our mortgage credit book of business
would have been 16.7 basis points and 3.8 basis points
for the three months ended June 30, 2008 and 2007,
respectively, and 14.3 basis points and 3.5 basis
points for the six months ended June 30, 2008 and 2007,
respectively.
|
Note:
* Average balances for purposes of the ratio calculations
are based on beginning and end of period balances.
4
EXECUTIVE
SUMMARY
Our Executive Summary presents a high-level
overview of the most significant factors focused on by our
management in currently evaluating our business and financial
position and prospects.
Conditions
in the Housing and Mortgage Markets
The housing and mortgage markets have experienced unprecedented
challenges during 2008 and those challenges have driven our
financial results. The housing market downturn that began in
2006 continued through 2007 and has further deteriorated in
2008. The market continues to experience declines in new and
existing home sales, mortgage originations and home prices, as
well as increases in inventories of unsold homes, mortgage
delinquencies, defaults and foreclosures. Growth in
U.S. residential mortgage debt outstanding slowed to an
estimated annual rate of 2.9% based on the first three months of
2008, compared with an estimated annual rate of 8.0% based on
the first three months of 2007. We estimate that home prices
declined by 0.6% on a national basis during the second quarter
of 2008, which translates to an 8% total national decline since
the beginning of the downturn in the second quarter of 2006. We
have seen more severe declines in certain states, such as
California, Florida, Nevada and Arizona, which have experienced
home price declines of 24% or more since their 2006 peaks. While
we continue to expect home price declines in 2008 to be within
our estimated 7% to 9% range, and peak-to-trough home price
declines to be within our estimated 15% to 19% range, we see the
trend moving toward the high end of those ranges, driven in
particular by higher home price declines in certain regions.
Summary
of Our Financial Results for the Second Quarter of
2008
The challenges experienced in the housing and mortgage markets
during 2008 have impacted our financial results. For the second
quarter of 2008, we recorded a net loss of $2.3 billion and
a diluted loss per share of $2.54, compared with a net loss of
$2.2 billion and a diluted loss per share of $2.57 for the
first quarter of 2008. We recorded net income of
$1.9 billion and diluted earnings per share of $1.86 for
the second quarter of 2007. The $114 million increase in
our net loss for the second quarter of 2008 compared with the
first quarter of 2008 was driven principally by credit-related
expenses. During the quarter, net deferred tax assets increased
by $2.8 billion from $17.8 billion at March 31,
2008 to $20.6 billion at June 30, 2008, due primarily
to the increase in our combined loan loss reserves. As we have
continued to serve the market, we have seen growth in our book
of business and market share since December 31, 2007. Our
mortgage credit book of business increased to $3.0 trillion as
of June 30, 2008, up from $2.9 trillion as of
December 31, 2007. Our estimated market share of new
single-family mortgage-related securities issuances remains high
at approximately 45.4% for the second quarter of 2008, compared
with an estimated 50.1% in the first quarter, and an estimated
27.9% for the second quarter of 2007.
We provide a more detailed discussion of key factors affecting
changes in our results of operations and financial condition in
Consolidated Results of Operations, Business
Segment Results, Consolidated Balance Sheet
Analysis, Supplemental
Non-GAAP InformationFair Value Balance Sheets,
and Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business.
Market
Events of July 2008
In mid-July, following the close of the second quarter,
liquidity and trading levels in the capital markets became
extremely volatile, and the functioning of the markets was
disrupted. The market value of our common stock dropped rapidly,
to its lowest level since October 1990, and we experienced
reduced demand for our unsecured debt and MBS products. This
market disruption caused a significant increase in our cost of
funding and a substantial increase in mark-to-market losses on
our trading securities arising from a significant widening of
credit spreads. In addition, during July, credit performance
continued to deteriorate, and we recorded charge-offs and
foreclosed property expenses that were higher than we had
experienced in any month during the second quarter and higher
than we expected, driven by higher defaults and higher loan
loss
5
severities in markets most affected by the steep home price
declines. Greater credit losses in July not only reduce our July
net income through our actual realized losses, but also affect
us as we expect that we will need to make further increases to
our combined loss reserves in the second half of 2008 to
incorporate our experience in July.
Credit
As noted above, the housing and mortgage market downturn
negatively impacted us in the second quarter. Our quarterly
default rate increased from 12 basis points in the first
quarter of 2008 to 14 basis points in the second quarter of
2008, with particular acceleration in defaults from states, such
as California, Arizona, Nevada and Florida, and certain vintages
(2006 and 2007) that carry a higher than average unpaid
principal balance. Average initial charge-off severity has also
increased, with our average initial charge-off severity rate
increasing from 19% in the first quarter of 2008 to 23% in the
second quarter of 2008. Increases in our default and initial
charge-off severity rates are both driven primarily by losses on
our Alt-A loans in markets most affected by the steep home price
declines. The deterioration in the credit performance of our
higher risk loans is especially pronounced in our Alt-A mortgage
book, with particular pressure on loans with layered risk, such
as loans with subordinate financing and interest-only payment
terms. As of June 30, 2008, our Alt-A mortgage loans
represented approximately 11% of our total single-family
mortgage credit book of business, and accounted for 49% of our
credit losses for the second quarter of 2008.
Because we use our most recent actual experience to make
projections, we are incorporating the July events described
above into our current forecasts. In light of our experience
during the second quarter and our credit performance in July, we
are increasing our forecast for our credit loss ratio (which
excludes
SOP 03-3
and HomeSaver
Advance
tm
fair value losses) to 23 to 26 basis points for 2008, as
compared with our previous guidance of 13 to 17 basis
points. We continue to anticipate that our credit loss ratio
will increase further in 2009 compared with 2008. We also expect
significant additions to our combined loss reserves through the
remainder of 2008. Finally, while we expect that 2008 will be
our peak year for credit-related expenses as we build our
combined loss reserves in anticipation of charge-offs we expect
to incur in 2009 and 2010, the total amount of credit-related
expenses will be significant in 2009.
One significant offset to credit-related expenses is the revenue
we earn. We have two main sources of revenue: the guaranty fee
income we generate over time from our existing guaranty book of
business and from new guaranty business, and the net interest
income we earn on the assets we hold in our portfolio. We
generated $7.7 billion of revenue in the first half of 2008
and expect to generate revenues in the second half of the year
similar to those generated in the first half of the year.
In light of continued deterioration in credit performance, we
have been, and are continuing, to take steps designed to
mitigate our credit losses. During the second quarter, we took a
variety of steps to address credit losses using a variety of
tools.
|
|
|
|
|
Underwriting Changes.
We have continued to
review and revise our underwriting standards through eligibility
changes, including those implemented through our most recent
release of
DesktopUnderwriter
®
,
which tightens existing standards. These revisions have resulted
in a significant reduction in the volume of the types of loans
that currently represent a majority of our credit losses.
Effective January 1, 2009, we are discontinuing the
purchase of newly originated lender-channel Alt-A loans. In
addition, we will continue to review our underwriting standards
and may in the future make additional changes as necessary to
reflect future changes in the market.
|
|
|
|
Workout Rates of Delinquent Loans.
We have
increased our workout rate from approximately 50% of problem
loans in 2007 to 56% in the first half of the year. We are
targeting a workout ratio goal of 60% by the end of the year,
reflecting a substantial expansion of our loss mitigation
activities, personnel and initiatives.
|
|
|
|
Review of Defaulted Loans.
We have increased
efforts to pursue recoveries from lenders, focusing especially
on our Alt-A book, by expanding loan reviews in cases where we
incurred a loss or
|
6
|
|
|
|
|
could incur a loss due to fraud or improper lending practices.
We expect this effort is likely to increase our recoveries in
2008 and 2009.
|
|
|
|
|
|
REO Inventory Management.
As our foreclosure
rates have increased, our inventory of REO properties has
increased. We are enhancing our REO inventory management
capabilities by opening offices in the hardest hit regions, such
as California and Florida, and increasing our local resources
devoted to property management and sales efforts. We have
expanded our network of firms to assist in property disposition
to ensure we have adequate capacity to sell the additional
properties we expect to acquire through foreclosure. Finally, we
are evaluating various proposals we have received from third
parties involving the sale of properties in bulk transactions.
|
In addition to these specific activities, we are continuing to
develop strategies designed to mitigate the increase in our
credit losses. We have formed a multi-disciplinary team in
credit risk, operations and financial management devoted to
supporting loss mitigation and foreclosure prevention and have
significantly increased the level of internal management and
staff resources engaged in that effort.
For a further description of our credit risk management, refer
to Consolidated Results of OperationsCredit-Related
Expenses and Risk ManagementCredit Risk
ManagementMortgage Credit Risk Management.
Capital
As noted above, the market conditions that we experienced during
the second quarter were more negative than we anticipated, and
that trend accelerated in July. Our core capital as of
June 30, 2008 was $47.0 billion, $14.3 billion
above our statutory minimum capital requirement and
$9.4 billion above our regulator-directed 15% surplus
requirement. We currently expect that we will remain above our
regulatory capital requirement for the remainder of 2008. (Our
regulatory capital requirement is equal to our
statutory minimum capital requirement plus any additional
surplus above that statutory minimum that we expect our
regulator will require us to hold.) Due to the volatile market
conditions, we now have less visibility into our capital
position in 2009. We currently have internally prepared
scenarios, derived from our own statistical models and
managements judgment, that indicate that we will remain
above our regulatory capital requirement through 2009, and
others that show that we may not. There are a variety of current
uncertainties that make estimates for 2009 challenging,
including:
|
|
|
|
|
the credit performance of the loans in our mortgage credit book
of business;
|
|
|
|
the pace at which we realize credit losses;
|
|
|
|
the impact of the recently passed housing legislation, and the
timing of that impact;
|
|
|
|
the amount and pace of home price declines;
|
|
|
|
the impact of other factors, such as unemployment rates and
energy prices, on overall economic conditions and borrower
behavior;
|
|
|
|
the amount of impairments we are required to take on our
securities;
|
|
|
|
the impact of credit spreads on mark-to-market values;
|
|
|
|
changes in state laws and judicial actions with respect to
foreclosure;
|
|
|
|
the cost of our funding;
|
|
|
|
the amount of mortgage insurance claims that are paid;
|
|
|
|
the ability to recover our deferred tax asset;
|
|
|
|
the amount of revenue we generate; and
|
|
|
|
the inter-relationship among and between these factors in the
current mortgage market.
|
7
For more information regarding risks to our business that may
impact performance and capital levels, refer to
Part IIItem 1ARisk Factors.
Our capital position, and whether we are classified as
adequately capitalized for regulatory purposes, also
depends on the level of capital we are required to hold by our
regulator. In May 2008, the Office of Federal Housing Enterprise
Oversight (OFHEO) indicated its intention to reduce
our capital surplus requirement by five percentage points to a
10% surplus requirement in September 2008, based upon our
continued maintenance of excess capital well above OFHEOs
regulatory requirement and no material adverse change to our
ongoing regulatory compliance. Under the recently enacted
Federal Housing Finance Regulatory Reform Act of 2008 (the
Regulatory Reform Act), our new regulator, the
Federal Housing Finance Authority (FHFA), has new
authority to increase our regulatory capital requirement
pursuant to a formal rulemaking process and consultation with
the Chairman of the Board of Governors of the Federal Reserve
System, but we do not yet know what those capital levels will
be. In addition, OFHEO has recently finalized rules modifying
our regulatory risk-based capital stress test which will be
applied beginning with the third quarter of 2008. The
uncertainties that make 2009 estimates challenging also impact
the calculation of this requirement, adding additional
uncertainty to the regulatory requirements for capital. We are
in ongoing dialogue with our regulator regarding our capital
position. For more information regarding our regulatory capital
requirements, including the newly finalized risk-based capital
requirements, refer to Liquidity and Capital
ManagementCapital ManagementRegulatory Capital
Requirements.
In light of volatile market conditions, it is critical that we
manage our capital levels to maintain a capital cushion well in
excess of our regulatory capital requirement. To that end, we
use strategies designed to preserve and protect our capital. In
addition, we may, from time to time, raise capital
opportunistically. Management continues to carefully monitor our
capital and dividend positions and the trends impacting those
positions and, if necessary, intends to take actions designed to
help mitigate the impacts of a worsening environment on those
positions. In this environment, conditions that negatively
impact capital can develop rapidly and are based on a variety of
factors. Therefore, we may need to take action quickly to
respond.
We have already begun to take some of those actions. Today, the
Board of Directors announced that the company is decreasing the
dividend on our common stock to five cents per share. On
August 4, 2008, we announced an increase in our guaranty
fee pricing on new acquisitions commensurate with the risks in
the current market. We are also prudently managing the size of
our balance sheet. Finally, we are evaluating our costs and
expenses and expect to reduce ongoing operating costs by 10% by
year end 2009. Additional steps we could take include: reducing
or eliminating our dividends; slowing growth; decreasing the
size of the balance sheet; further raising guaranty fees; and
raising additional capital (which could be dilutive). Some of
these actions could have negative consequences, including
decreased revenue due to growth limitations, or increased
mark-to-market charges associated with the decreased liquidity
for mortgage assets that could arise from a reduction in our
market activity. If our capital fails to meet standards set by
our regulator, our regulator could require us to enter into a
capital restoration plan or take other actions. As discussed
below, the U.S. Treasury is authorized to buy Fannie
Maes debt, equity and other securities, subject to our
agreement.
For more information regarding our capital management, including
our recent capital raises, refer to Liquidity and Capital
ManagementCapital ManagementCapital
ActivityCapital Management Actions. For more
information regarding our capital measures, refer to Notes
to the Condensed Consolidated Financial
StatementsNote 15, Regulatory Capital
Requirements.
Legislative
and Regulatory Actions
On July 30, 2008, President Bush signed into law the
Housing and Economic Recovery Act of 2008 that included GSE
regulatory reform legislation. The legislation, which is
described in more detail in Legislation Relating to Our
Regulatory Framework, establishes FHFA as our new safety,
soundness and mission regulator, replacing OFHEO and the
U.S. Department of Housing and Urban Development
(HUD) for this purpose.
In general, the legislation strengthens the existing safety and
soundness oversight of the GSEs, providing FHFA with safety and
soundness authority that is comparable to and in some respects
broader than that of the
8
federal bank regulatory agencies. For example, FHFA will have
enhanced powers to raise capital levels above statutory minimum
levels, to regulate the size and content of our portfolio, and
to approve new mortgage products. The legislation also increases
the financial and administrative cost of our affordable housing
mission.
In addition, the legislation includes provisions that were
initially proposed by Treasury Secretary Henry Paulson, Jr.
on July 13, 2008. These provisions:
|
|
|
|
|
Authorize U.S. Treasury to buy Fannie Maes debt,
equity and other securities, subject to our agreement; and
|
|
|
|
Give the Chairman of the Board of Governors of the Federal
Reserve System a consultative role in our regulators
process for setting capital requirements and other safety and
soundness standards.
|
Both provisions lapse at the end of 2009.
For a further description of the new legislation, including a
discussion of its potential impact on us, refer to
Legislation Relating To Our Regulatory Framework and
Part IIItem 1ARisk Factors.
LEGISLATION
RELATING TO OUR REGULATORY FRAMEWORK
The Regulatory Reform Act was signed into law by President Bush
on July 30, 2008, and became effective immediately. The
legislation establishes FHFA as an independent agency with
general supervisory and regulatory authority over Fannie Mae,
Freddie Mac, and the 12 Federal Home Loan Banks. FHFA assumes
the duties of our former regulators, OFHEO and HUD, with respect
to safety, soundness and mission oversight of Fannie Mae and
Freddie Mac. We expect that our new regulator will implement the
various provisions of the legislation over the next several
months, generally though rulemaking. In general, we remain
subject to existing regulations, orders and determinations until
new ones are issued or made. Refer to Item 1.
BusinessOur Charter and Regulation of Our Activities
in our 2007
Form 10-K
for a description of our regulation prior to enactment of this
legislation.
Safety
and Soundness Provisions
Capital.
The legislation provides significant
new authority to FHFA with respect to our risk-based and minimum
capital requirements. FHFA has broad authority to establish
risk-based capital standards for us and Freddie Mac to ensure
that we operate in a safe and sound manner and maintain
sufficient capital and reserves. FHFA also has broad authority
to increase the level of our required minimum capital and to
establish capital or reserve requirements for specific products
and activities, so as to ensure that we operate in a safe and
sound manner.
Portfolio.
The legislation requires FHFA to
establish standards governing our portfolio holdings, to ensure
that they are backed by sufficient capital and consistent with
our mission and safe and sound operations. The legislation
further requires FHFA to monitor our portfolio and, in some
circumstances, authorizes FHFA to require us to dispose of or
acquire assets.
Prudential Standards.
The legislation requires
FHFA to establish prudential management and operations
standards, including standards for internal controls, risk
management, and investments and acquisitions.
Prompt Corrective Action.
The legislation
strengthens FHFAs prompt corrective action authority,
including its discretionary authority to change our capital
classification under certain circumstances and to restrict our
growth and activities if we are not adequately capitalized.
Conservatorship and Receivership.
The
legislation provides FHFA new authority to place us into
receivership, and enhanced authority to place us into
conservatorship, based on certain specified grounds. Further,
FHFA must place us into receivership if it determines that our
debts have exceeded our assets for 60 days, or we have not
been paying our debts as they become due for 60 days.
9
Enforcement Powers.
The legislation provides
FHFA with enhanced enforcement powers, including greater
cease-and-desist
authority and increased civil monetary penalties, and new
authority to suspend or remove directors and management.
Mission
Provisions
Products and Activities.
The legislation
requires us, with some exceptions, to obtain the approval of
FHFA before we initially offer a product. The process for
obtaining FHFAs approval includes a
30-day
public notice and comment period relating to the product. A
product may be approved only if it is authorized by our charter,
in the public interest, and consistent with the safety and
soundness of the enterprise and the mortgage finance system. We
must provide written notice to FHFA before commencing any new
activity.
Affordable Housing Allocations.
The
legislation requires us and Freddie Mac to make annual
allocations to fund government affordable housing programs,
based on the dollar amount of our total new business purchases,
at the rate of 4.2 basis points per dollar. If this
requirement had been in effect in 2007, our contribution for
that year would have been approximately $300 million. For
the first three years, a diminishing portion (100%, 50%, 25%) of
our allocation will be used to pay for the Federal Housing
Administrations (FHA) HOPE for Homeowners
Program. The legislation requires FHFA to temporarily suspend
our allocation upon finding that it: is contributing or would
contribute to our financial instability; is causing or would
cause us to be classified as undercapitalized; or is preventing
or would prevent us from successfully completing a capital
restoration plan. FHFA must issue regulations prohibiting us
from redirecting the cost of our allocations, through increased
charges or fees, or decreased premiums, or in any other manner,
to the originators of mortgages that we purchase or securitize.
Affordable Housing Goals and Duty to
Serve.
The legislation restructures our
affordable housing goals and creates a new duty for us and
Freddie Mac to serve three underserved marketsmanufactured
housing, affordable housing preservation, and rural housing.
With respect to these markets, we are required to provide
leadership to the market in developing loan products and
flexible underwriting guidelines to facilitate a secondary
market for mortgages for very low-, low-, and moderate-income
families. Both the restructured goals and the new duty to
serve take effect in 2010. The legislation provides that the
housing goals established by HUD for 2008 will remain in effect
for 2009, except that by April 2009, FHFA must review the 2009
goals to determine their feasibility given the market conditions
current at such time and, after seeking public comment for up to
30 days, FHFA may make appropriate adjustments to the 2009
goals consistent with such market conditions.
Temporary
Provisions
Enhanced Authority of U.S. Treasury to Purchase GSE
Securities.
The Secretary of the Treasury has
long had authority to purchase up to $2.25 billion in our
obligations. The legislation provides the Secretary of the
Treasury with additional temporary authority to purchase our
obligations and other securities on terms that the Secretary may
determine, subject to our agreement. This expanded authority
expires on December 31, 2009. To exercise this authority,
the Secretary must determine that such a purchase is necessary
to provide stability to the financial markets, prevent
disruptions in the availability of mortgage finance, and protect
taxpayers. In connection with exercising this authority, the
Secretary must consider: the need for preferences or priorities
regarding payments to the government; limits on maturity or
disposition of obligations or securities to be purchased; the
companys plan for orderly resumption of private market
funding or capital market access; the probability of our
fulfilling the terms of the obligations or other securities,
including repayment; the need to maintain our status as a
private shareholder-owned company; and restrictions on the use
of our resources, including limitations on the payment of
dividends and executive compensation.
Consultation with the Federal Reserve.
Until
December 31, 2009, our regulator must consult with the
Chairman of the Board of Governors of the Federal Reserve on
risks posed by the GSEs to the financial system before taking
certain regulatory actions such as issuance of regulations
regarding capital or portfolio, or appointment of a conservator
or receiver.
10
Other
Provisions
Conforming Loan Limits.
The legislation
permanently increases our conforming loan limit in high cost
areas, to the lower of 115% of the median home price for
comparable properties in the area, or 150% of the otherwise
applicable loan limit (currently $625,500). This provision takes
effect on January 1, 2009, upon expiration of the loan
limit provisions contained in the Economic Stimulus Act of 2008.
SEC Registration.
The legislation provides
that no class of equity securities of Fannie Mae or Freddie Mac
shall be treated as exempted securities for purposes of
section 12, 13, 14, or 16 of the Securities Exchange Act of
1934. (Fannie Mae voluntarily registered its common stock with
the U.S. Securities and Exchange Commission (SEC) on
March 31, 2003. We registered our preferred stock on
July 29, 2008, in accordance with the legislation.)
Executive Compensation.
FHFA may at any time
review the reasonableness of executive compensation, and may
prohibit payment to the officer during such review. In addition,
FHFA is authorized to prohibit or limit certain golden parachute
and indemnification payments to directors, officers, and certain
other parties. Until December 31, 2009, FHFA shall have the
power to approve, disapprove or modify executive compensation.
Board of Directors.
The legislation eliminates
the five presidential appointees from our board of directors,
and provides that our board shall consist of 13 persons
elected by the shareholders, or such other number as the
Director of FHFA determines appropriate. The legislation leaves
in place the requirement that our board shall at all times have
as members at least one person from the homebuilding, mortgage
lending, and real estate industries, and at least one person
from an organization representing consumer or community
interests or one person who has demonstrated a career commitment
to the provision of housing for low-income households.
For a description of how this GSE regulatory reform legislation
could materially adversely affect our business and earnings, see
Part IIItem 1ARisk Factors of
this report.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The preparation of financial statements in accordance with
generally accepted accounting principles (GAAP)
requires management to make a number of judgments, estimates and
assumptions that affect the reported amount of assets,
liabilities, income and expenses in the consolidated financial
statements. Understanding our accounting policies and the extent
to which we use management judgment and estimates in applying
these policies is integral to understanding our financial
statements. We have identified the following as our most
critical accounting policies and estimates:
|
|
|
|
|
Fair Value of Financial Instruments
|
|
|
|
Other-than-temporary
Impairment of Investment Securities
|
|
|
|
Allowance for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
Deferred Tax Assets
|
We describe below significant changes in the judgments and
assumptions we made during the first six months of 2008 in
applying our critical accounting policies and estimates. Also
see
Part IIItem 7MD&ACritical
Accounting Policies and Estimates of our 2007
Form 10-K
for additional information about our critical accounting
policies and estimates.
Fair
Value of Financial Instruments
We adopted SFAS No. 157,
Fair Value Measurements
(SFAS 157), which defines fair value,
establishes a framework for measuring fair value and outlines a
fair value hierarchy based on the inputs to valuation techniques
used to measure fair value, effective January 1, 2008.
SFAS 157 defines fair value as the price that would be
received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the
measurement date (also referred to as an exit price).
SFAS 157 categorizes fair value measurements into a
three-level hierarchy based on the extent to which the
measurement relies on observable
11
market inputs in measuring fair value. Level 1, which is
the highest priority in the fair value hierarchy, is based on
unadjusted quoted prices in active markets for identical assets
or liabilities. Level 2 is based on observable market-based
inputs, other than quoted prices, in active markets for
identical assets or liabilities. Level 3, which is the
lowest priority in the fair value hierarchy, is based on
unobservable inputs. Assets and liabilities are classified
within this hierarchy in their entirety based on the lowest
level of any input that is significant to the fair value
measurement.
The use of fair value to measure our financial instruments is
fundamental to our financial statements and is a critical
accounting estimate because a substantial portion of our assets
and liabilities are recorded at estimated fair value. The
majority of our financial instruments carried at fair value fall
within the level 2 category and are valued primarily
utilizing inputs and assumptions that are observable in the
marketplace, can be derived from observable market data or
corroborated by observable levels at which transactions are
executed in the marketplace. Because items classified as
level 3 are generally based on unobservable inputs, the
process to determine fair value is generally more subjective and
involves a high degree of management judgment and assumptions.
These assumptions may have a significant effect on our estimates
of fair value, and the use of different assumptions as well as
changes in market conditions could have a material effect on our
results of operations or financial condition. We provide
additional information regarding our level 3 assets below.
Fair
Value HierarchyLevel 3 Assets
Level 3 is primarily comprised of financial instruments
whose fair value is estimated based on valuation methodologies
utilizing significant inputs and assumptions that are generally
less observable because of limited market activity or little or
no price transparency. We typically classify financial
instruments as level 3 if the valuation is based on inputs
from a single source, such as a dealer quotation, where we are
not able to corroborate the inputs and assumptions with other
available, relevant market information. Our level 3
financial instruments include certain mortgage- and asset-backed
securities and residual interests, certain performing
residential mortgage loans, non-performing mortgage-related
assets, our guaranty assets and
buy-ups,
our
master servicing assets and certain highly structured, complex
derivative instruments.
Some of our financial instruments, such as our trading and
available-for-sale
(AFS) securities and our derivatives, are measured
at fair value on a recurring basis in periods subsequent to
initial recognition. We measure some of our other financial
instruments at fair value on a non-recurring basis in periods
subsequent to initial recognition, such as
held-for-sale
mortgage loans. Table 1 presents, by balance sheet category, the
amount of financial assets carried in our condensed consolidated
balance sheets at fair value on a recurring basis and classified
as level 3 as of June 30, 2008. We also identify the
types of financial instruments within each asset category that
are based on level 3 measurements and describe the
valuation techniques used for determining the fair value of
these financial instruments. The availability of observable
market inputs to measure fair value varies based on changes in
market conditions, such as liquidity. As a result, we expect the
financial instruments carried at fair value on a recurring basis
and classified as level 3 to vary each period.
12
Table
1: Level 3 Recurring Assets at Fair
Value
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
Estimated
|
|
|
|
Balance Sheet Category
|
|
Fair Value
|
|
|
Description and Valuation Technique
|
(Dollars in millions)
|
|
Trading securities
|
|
$
|
14,325
|
|
|
Primarily consists of mortgage-related securities backed by
Alt-A loans and subprime loans. We generally have estimated the
fair value based on the use of average prices obtained from
multiple pricing services. In the absence of such information or
if we are not able to corroborate these prices by other
available, relevant market information, we estimate the fair
value based on broker or dealer quotations or using internal
calculations that incorporate inputs that are implied by market
prices for similar securities and structure types. These inputs
may be adjusted for various factors, such as prepayment speeds
and credit spreads.
|
AFS securities
|
|
|
40,033
|
|
|
Primarily consists of mortgage-related securities backed by
Alt-A loans and subprime loans and mortgage revenue bonds. The
valuation techniques are the same as those noted above for
trading securities.
|
Derivatives assets
|
|
|
270
|
|
|
Primarily consists of a limited population of certain highly
structured, complex interest rate risk management derivatives.
Examples include certain swaps with embedded caps and floors
that reference non-standard indexes. We determine the fair value
of these derivative instruments using indicative market prices
obtained from large, experienced dealers. Indicative market
prices from a single source that cannot be corroborated are
classified as level 3.
|
Guaranty assets and
buy-ups
|
|
|
1,947
|
|
|
Represents the present value of the estimated compensation we
expect to receive for providing our guaranty related to
portfolio securitization transactions. We generally estimate the
fair value based on internal models that calculate the present
value of expected cash flows. Key model inputs and assumptions
include prepayment speeds, forward yield curves and discount
rates that are commensurate with the level of estimated risk.
|
|
|
|
|
|
|
|
Level 3 recurring assets
|
|
$
|
56,575
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
885,918
|
|
|
|
Total recurring assets measured at fair value
|
|
$
|
347,748
|
|
|
|
Level 3 recurring assets as a percentage of total assets
|
|
|
6
|
%
|
|
|
Level 3 recurring assets as a percentage of total recurring
assets measured at fair value
|
|
|
16
|
%
|
|
|
Total recurring assets measured at fair value as a percentage of
total assets
|
|
|
39
|
%
|
|
|
Level 3 recurring assets totaled $56.6 billion, or 6%
of our total assets, as of June 30, 2008, compared with 7%
of our total assets as of March 31, 2008. The balance of
level 3 recurring assets increased by $451 million and
$15.3 billion for the second quarter and first six months
of 2008, respectively. These level 3 balance increases were
principally driven by an increase in the portion of mortgage
assets for which there is a lack of market liquidity and limited
availability of external pricing data, resulting in transfers of
these assets from level 2 to level 3. These transfers
reflect the ongoing effects of the significant disruption in the
mortgage market and severe reduction in market liquidity for
certain mortgage products, such as private-label
mortgage-related securities backed by Alt-A loans or subprime
loans. Because of the reduction in recently executed
transactions and market price quotations for these instruments,
the market inputs for these instruments are less observable.
13
Financial assets measured at fair value on a non-recurring basis
and classified as level 3, which are not presented in the
table above, include
held-for-sale
(HFS) loans that are measured at lower of cost or
market and that were written down to fair value as of the end of
the period. The fair value of these loans totaled
$812 million as of June 30, 2008. In addition, certain
financial assets measured at cost that have been written down to
fair value during the period due to impairment are classified as
non-recurring. The fair value of these level 3
non-recurring financial assets, which primarily consisted of
certain guaranty assets and acquired property, totaled
$8.2 billion as of June 30, 2008. Financial
liabilities measured at fair value on a recurring basis and
classified as level 3 as of June 30, 2008 consisted of
long-term debt with a fair value of $3.3 billion and
derivatives liabilities with a fair value of $107 million.
See Notes to Condensed Consolidated Financial
StatementsNote 17, Fair Value of Financial
Instruments for further information regarding
SFAS 157, including the classification within the
three-level hierarchy of all of our assets and liabilities
carried in our condensed consolidated balance sheet at fair
value as of June 30, 2008.
Fair
Value Control Processes
We employ control processes to validate the fair value of our
financial instruments. These control processes are designed to
ensure that the values used for financial reporting are based on
observable inputs wherever possible. If observable market-based
inputs are not available, the control processes are designed to
ensure that the valuation approach used is appropriate and
consistently applied and that the assumptions are reasonable.
Our control processes provide for segregation of duties and
oversight of our fair value methodologies and valuations by our
Valuation Oversight Committee. Valuations are performed by
personnel independent of our business units. A price
verification group reviews selected valuations and compares the
valuations to alternative external market data (
e.g.,
quoted market prices, broker or dealer quotations, pricing
services, recent trading activity and comparative analyses to
similar instruments) for reasonableness. The price verification
group also performs independent reviews of the assumptions used
in determining the fair value of products with material
estimation risk for which observable market-based inputs do not
exist. Valuation models are regularly reviewed and approved for
use for specific products by the Chief Risk Office, which also
is independent from our business units. Any changes to the
valuation methodology or pricing are reviewed by the Valuation
Oversight Committee to confirm the changes are appropriate.
We continue to refine our valuation methodologies as markets and
products develop and the pricing for certain products becomes
more or less transparent. While we believe our valuation methods
are appropriate and consistent with those of other market
participants, the use of different methodologies or assumptions
to determine the fair value of certain financial instruments
could result in a materially different estimate of fair value as
of the reporting date.
Change
in Measuring the Fair Value of Guaranty
Obligations
Beginning January 1, 2008, as part of the implementation of
SFAS 157, we changed our approach to measuring the fair
value of our guaranty obligations. Specifically, we adopted a
measurement approach that is based upon an estimate of the
compensation that we would require to issue the same guaranty in
a standalone arms-length transaction with an unrelated
party. When we initially recognize a guaranty issued in a lender
swap transaction after December 31, 2007, we measure the
fair value of the guaranty obligation based on the fair value of
the total compensation we receive, which primarily consists of
the guaranty fee, credit enhancements, buy-downs, risk-based
price adjustments and our right to receive interest income
during the float period in excess of the amount required to
compensate us for master servicing. Because the fair value of
those guaranty obligations now equals the fair value of the
total compensation we receive, we do not recognize losses or
record deferred profit in our financial statements at inception
of those guaranty contracts issued after December 31, 2007.
We also changed how we measure the fair value of our existing
guaranty obligations, as disclosed in Supplemental
Non-GAAP InformationFair Value Balance Sheets
and in Notes to Condensed Consolidated Financial
Statements, to be consistent with our new approach for
measuring guaranty obligations at initial recognition. The fair
value of all guaranty obligations measured after their initial
recognition represents our estimate of a hypothetical
transaction price we would receive if we were to issue
14
our guarantees to an unrelated party in a standalone
arms-length transaction at the measurement date. To
measure this fair value, we continue to use the models and
inputs that we used prior to our adoption of SFAS 157 and
calibrate those models to our current market pricing.
Prior to January 1, 2008, we measured the fair value of the
guaranty obligations that we recorded when we issued Fannie Mae
MBS based on market information obtained from spot transaction
prices. In the absence of spot transaction data, which was the
case for the substantial majority of our guarantees, we used
internal models to estimate the fair value of our guaranty
obligations. We reviewed the reasonableness of the results of
our models by comparing those results with available market
information. Key inputs and assumptions used in our models
included the amount of compensation required to cover estimated
default costs, including estimated unrecoverable principal and
interest that we expected to incur over the life of the
underlying mortgage loans backing our Fannie Mae MBS, estimated
foreclosure-related costs, estimated administrative and other
costs related to our guaranty, and an estimated market risk
premium, or profit, that a market participant of similar credit
standing would require to assume the obligation. If our modeled
estimate of the fair value of the guaranty obligation was more
or less than the fair value of the total compensation received,
we recognized a loss or recorded deferred profit, respectively,
at inception of the guaranty contract. See
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Guaranty
Assets and Guaranty ObligationsEffect on Losses on Certain
Guaranty Contracts of our 2007
Form 10-K
for additional information.
The accounting for our guarantees in our condensed consolidated
financial statements is unchanged with our adoption of
SFAS 157. Accordingly, the guaranty obligation amounts
recorded in our condensed consolidated balance sheets
attributable to guarantees issued prior to January 1, 2008
will continue to be amortized in accordance with our established
accounting policy. This change, however, affects how we
determine the fair value of our existing guaranty obligations as
of each balance sheet date. See Supplemental
Non-GAAP InformationFair Value Balance Sheets
and Notes to Condensed Consolidated Financial
Statements for additional information regarding the impact
of this change.
Deferred
Tax Assets
We recognize deferred tax assets and liabilities for the future
tax consequences related to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases, and for tax credits. Our net
deferred tax assets totaled $20.6 billion and
$13.0 billion as of June 30, 2008 and
December 31, 2007, respectively. We evaluate our deferred
tax assets for recoverability based on available evidence,
including assumptions about future profitability. We are
required to establish a valuation allowance for deferred tax
assets and record a charge to income if we determine, based on
available evidence at the time the determination is made, that
it is more likely than not that some portion or all of the
deferred tax assets will not be realized. Such a charge likely
would have a material adverse effect on our results of
operations, financial condition and capital position. In
evaluating the need for a valuation allowance, we estimate
future taxable income based on management approved business
plans and ongoing tax planning strategies. This process involves
significant management judgment about assumptions that are
subject to change from period to period based on changes in tax
laws or variances between our future projected operating
performance and our actual results. Accordingly, we have
included the assessment of a deferred tax asset valuation
allowance as a critical accounting policy.
We are in a cumulative book taxable loss position as of the
three-year period ended June 30, 2008. The realization of
our deferred tax assets is dependent upon the generation of
sufficient future taxable income. For purposes of establishing a
deferred tax valuation allowance, this cumulative book taxable
loss position is considered significant, objective evidence that
we may not be able to realize some portion of our deferred tax
assets in the future. In assessing the nature of our cumulative
book taxable loss position, we evaluated the factors
contributing to these losses and analyzed whether these factors
were temporary or indicative of a permanent decline in our
earnings. We determined that our current cumulative book taxable
loss position was caused primarily by an increase in our credit
losses due to the current housing and credit market conditions.
Prior to 2007, we had generated pre-tax book income for over 20
consecutive years. Based on our forecasts of future taxable
income, which include assumptions about the depth and severity
of home price depreciation and credit losses, we anticipate that
it is more likely than not that our results of future operations
will generate sufficient taxable income to allow us to realize
our deferred tax assets. Therefore, we did not record a
valuation allowance against our net deferred tax assets as of
June 30, 2008 or December 31, 2007.
15
Although current market conditions have created significant
volatility in our pre-tax book income, our current forecasts of
future taxable income reflect sufficient taxable income in
future periods to realize our deferred tax assets based on the
nature of our
book-to-tax
differences and the stability of our core business model.
Included in our forecasts are credit assumptions regarding our
estimate of future expected credit losses, which we believe is
the most variable component of our current forecasts of future
taxable income. If future events differ from our current
forecasts, a valuation allowance may need to be established,
which likely would have a material adverse effect on our results
of operations, financial condition and capital position. We will
continue to update our assumptions and forecasts of future
taxable income and assess the need for a valuation allowance.
We provide additional detail on the components of our deferred
tax assets and deferred tax liabilities as of December 31,
2007 in our 2007
Form 10-K
in Notes to Consolidated Financial
StatementsNote 11, Income Taxes and we provide
information on the increase in our deferred tax assets since
December 31, 2007 in Notes to Condensed Consolidated
Financial StatementsNote 10, Income Taxes of
this report.
CONSOLIDATED
RESULTS OF OPERATIONS
The following discussion of our condensed consolidated results
of operations is based on a comparison of our results between
the three and six months ended June 30, 2008 and the three
and six months ended June 30, 2007. Table 2 presents a
summary of our unaudited condensed consolidated results of
operations for each of these periods.
Table
2: Summary of Condensed Consolidated Results of
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions, except per share amounts)
|
|
|
Net interest income
|
|
$
|
2,057
|
|
|
$
|
1,193
|
|
|
$
|
3,747
|
|
|
$
|
2,387
|
|
|
$
|
864
|
|
|
|
72
|
%
|
|
$
|
1,360
|
|
|
|
57
|
%
|
Guaranty fee income
|
|
|
1,608
|
|
|
|
1,120
|
|
|
|
3,360
|
|
|
|
2,218
|
|
|
|
488
|
|
|
|
44
|
|
|
|
1,142
|
|
|
|
51
|
|
Trust management income
|
|
|
75
|
|
|
|
150
|
|
|
|
182
|
|
|
|
314
|
|
|
|
(75
|
)
|
|
|
(50
|
)
|
|
|
(132
|
)
|
|
|
(42
|
)
|
Fee and other
income
(1)
|
|
|
225
|
|
|
|
257
|
|
|
|
452
|
|
|
|
534
|
|
|
|
(32
|
)
|
|
|
(12
|
)
|
|
|
(82
|
)
|
|
|
(15
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net revenues
|
|
|
3,965
|
|
|
|
2,720
|
|
|
|
7,741
|
|
|
|
5,453
|
|
|
|
1,245
|
|
|
|
46
|
|
|
|
2,288
|
|
|
|
42
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(461
|
)
|
|
|
|
|
|
|
(744
|
)
|
|
|
461
|
|
|
|
100
|
|
|
|
744
|
|
|
|
100
|
|
Investment gains (losses),
net
(1)
|
|
|
(883
|
)
|
|
|
(93
|
)
|
|
|
(994
|
)
|
|
|
202
|
|
|
|
(790
|
)
|
|
|
(849
|
)
|
|
|
(1,196
|
)
|
|
|
(592
|
)
|
Fair value gains (losses),
net
(1)
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
|
|
(907
|
)
|
|
|
(64
|
)
|
|
|
(4,718
|
)
|
|
|
(550
|
)
|
Losses from partnership investments
|
|
|
(195
|
)
|
|
|
(215
|
)
|
|
|
(336
|
)
|
|
|
(380
|
)
|
|
|
20
|
|
|
|
9
|
|
|
|
44
|
|
|
|
12
|
|
Administrative expenses
|
|
|
(512
|
)
|
|
|
(660
|
)
|
|
|
(1,024
|
)
|
|
|
(1,358
|
)
|
|
|
148
|
|
|
|
22
|
|
|
|
334
|
|
|
|
25
|
|
Credit-related
expenses
(2)
|
|
|
(5,349
|
)
|
|
|
(518
|
)
|
|
|
(8,592
|
)
|
|
|
(839
|
)
|
|
|
(4,831
|
)
|
|
|
(933
|
)
|
|
|
(7,753
|
)
|
|
|
(924
|
)
|
Other non-interest
expenses
(1)(3)
|
|
|
(286
|
)
|
|
|
(60
|
)
|
|
|
(791
|
)
|
|
|
(164
|
)
|
|
|
(226
|
)
|
|
|
(377
|
)
|
|
|
(627
|
)
|
|
|
(382
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
(2,743
|
)
|
|
|
2,137
|
|
|
|
(7,856
|
)
|
|
|
3,028
|
|
|
|
(4,880
|
)
|
|
|
(228
|
)
|
|
|
(10,884
|
)
|
|
|
(359
|
)
|
Benefit (provision) for federal income taxes
|
|
|
476
|
|
|
|
(187
|
)
|
|
|
3,404
|
|
|
|
(114
|
)
|
|
|
663
|
|
|
|
355
|
|
|
|
3,518
|
|
|
|
3,086
|
|
Extraordinary losses, net of tax effect
|
|
|
(33
|
)
|
|
|
(3
|
)
|
|
|
(34
|
)
|
|
|
(6
|
)
|
|
|
(30
|
)
|
|
|
(1,000
|
)
|
|
|
(28
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,300
|
)
|
|
$
|
1,947
|
|
|
$
|
(4,486
|
)
|
|
$
|
2,908
|
|
|
$
|
(4,247
|
)
|
|
|
(218
|
)%
|
|
$
|
(7,394
|
)
|
|
|
(254
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share
|
|
$
|
(2.54
|
)
|
|
$
|
1.86
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.72
|
|
|
$
|
(4.40
|
)
|
|
|
(237
|
)%
|
|
$
|
(7.83
|
)
|
|
|
(288
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2)
|
|
Consists of provision for credit
losses and foreclosed property expense.
|
|
(3)
|
|
Consists of debt extinguishment
gains (losses), net, minority interest in earnings of
consolidated subsidiaries and other expenses.
|
16
Our business generates revenues from four principal sources: net
interest income, guaranty fee income, trust management income,
and fee and other income. Other significant factors affecting
our results of operations include: fair value gains and losses;
the timing and size of investment gains and losses;
credit-related expenses; losses from partnership investments;
administrative expenses and our effective tax rate. We provide a
comparative discussion of the effect of our principal revenue
sources and other significant items on our condensed
consolidated results of operations for the three and six months
ended June 30, 2008 and 2007 below.
Net
Interest Income
Table 3 presents an analysis of our net interest income and net
interest yield for the three and six months ended June 30,
2008 and 2007.
Table 3: Analysis
of Net Interest Income and Yield
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance
(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance
(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans
(2)
|
|
$
|
418,504
|
|
|
$
|
5,769
|
|
|
|
5.51
|
%
|
|
$
|
390,034
|
|
|
$
|
5,625
|
|
|
|
5.77
|
%
|
Mortgage securities
|
|
|
318,396
|
|
|
|
4,063
|
|
|
|
5.10
|
|
|
|
325,303
|
|
|
|
4,460
|
|
|
|
5.48
|
|
Non-mortgage
securities
(3)
|
|
|
57,504
|
|
|
|
400
|
|
|
|
2.75
|
|
|
|
68,515
|
|
|
|
928
|
|
|
|
5.36
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
26,869
|
|
|
|
186
|
|
|
|
2.74
|
|
|
|
15,301
|
|
|
|
205
|
|
|
|
5.31
|
|
Advances to lenders
|
|
|
3,332
|
|
|
|
46
|
|
|
|
5.46
|
|
|
|
6,056
|
|
|
|
48
|
|
|
|
3.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
824,605
|
|
|
$
|
10,464
|
|
|
|
5.07
|
%
|
|
$
|
805,209
|
|
|
$
|
11,266
|
|
|
|
5.59
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
242,453
|
|
|
$
|
1,685
|
|
|
|
2.75
|
%
|
|
$
|
159,817
|
|
|
$
|
2,193
|
|
|
|
5.43
|
%
|
Long-term debt
|
|
|
550,940
|
|
|
|
6,720
|
|
|
|
4.88
|
|
|
|
611,777
|
|
|
|
7,879
|
|
|
|
5.15
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
303
|
|
|
|
2
|
|
|
|
2.61
|
|
|
|
37
|
|
|
|
1
|
|
|
|
4.58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
793,696
|
|
|
$
|
8,407
|
|
|
|
4.23
|
%
|
|
$
|
771,631
|
|
|
$
|
10,073
|
|
|
|
5.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
30,909
|
|
|
|
|
|
|
|
0.16
|
%
|
|
$
|
33,578
|
|
|
|
|
|
|
|
0.22
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield
(4)
|
|
|
|
|
|
$
|
2,057
|
|
|
|
1.00
|
%
|
|
|
|
|
|
$
|
1,193
|
|
|
|
0.60
|
%
|
Taxable-equivalent adjustment on tax-exempt
investments
(5)
|
|
|
|
|
|
|
82
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
90
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income/taxable-equivalent net
interest
yield
(6)
|
|
|
|
|
|
$
|
2,139
|
|
|
|
1.04
|
%
|
|
|
|
|
|
$
|
1,283
|
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
|
|
Interest
|
|
|
Average
|
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
Average
|
|
|
Income/
|
|
|
Rates
|
|
|
|
Balance
(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
Balance
(1)
|
|
|
Expense
|
|
|
Earned/Paid
|
|
|
|
(Dollars in millions)
|
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans
(2)
|
|
$
|
414,163
|
|
|
$
|
11,431
|
|
|
|
5.52
|
%
|
|
$
|
388,095
|
|
|
$
|
11,010
|
|
|
|
5.67
|
%
|
Mortgage securities
|
|
|
317,107
|
|
|
|
8,207
|
|
|
|
5.18
|
|
|
|
328,288
|
|
|
|
9,027
|
|
|
|
5.50
|
|
Non-mortgage
securities
(3)
|
|
|
62,067
|
|
|
|
1,078
|
|
|
|
3.44
|
|
|
|
65,355
|
|
|
|
1,764
|
|
|
|
5.37
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
31,551
|
|
|
|
579
|
|
|
|
3.63
|
|
|
|
14,484
|
|
|
|
387
|
|
|
|
5.31
|
|
Advances to lenders
|
|
|
3,780
|
|
|
|
111
|
|
|
|
5.81
|
|
|
|
5,159
|
|
|
|
84
|
|
|
|
3.24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-earning assets
|
|
$
|
828,668
|
|
|
$
|
21,406
|
|
|
|
5.16
|
%
|
|
$
|
801,381
|
|
|
$
|
22,272
|
|
|
|
5.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
249,949
|
|
|
$
|
4,243
|
|
|
|
3.36
|
%
|
|
$
|
161,022
|
|
|
$
|
4,406
|
|
|
|
5.44
|
%
|
Long-term debt
|
|
|
548,244
|
|
|
|
13,411
|
|
|
|
4.89
|
|
|
|
607,399
|
|
|
|
15,475
|
|
|
|
5.10
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
371
|
|
|
|
5
|
|
|
|
2.67
|
|
|
|
123
|
|
|
|
4
|
|
|
|
5.22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities
|
|
$
|
798,564
|
|
|
$
|
17,659
|
|
|
|
4.41
|
%
|
|
$
|
768,544
|
|
|
$
|
19,885
|
|
|
|
5.17
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of net non-interest bearing funding
|
|
$
|
30,104
|
|
|
|
|
|
|
|
0.16
|
%
|
|
$
|
32,837
|
|
|
|
|
|
|
|
0.21
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income/net interest
yield
(4)
|
|
|
|
|
|
$
|
3,747
|
|
|
|
0.91
|
%
|
|
|
|
|
|
$
|
2,387
|
|
|
|
0.60
|
%
|
Taxable-equivalent adjustment on tax-exempt
investments
(5)
|
|
|
|
|
|
|
165
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
182
|
|
|
|
0.04
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income/taxable-equivalent net
interest
yield
(6)
|
|
|
|
|
|
$
|
3,912
|
|
|
|
0.95
|
%
|
|
|
|
|
|
$
|
2,569
|
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
For mortgage loans, average
balances have been calculated based on the average of the
amortized cost amounts at the beginning of the year and at the
end of each month in the period. For all other categories,
average balances have been calculated based on a daily average.
The average balance for the three and six months ended
June 30, 2008 for advances to lenders also has been
calculated based on a daily average.
|
|
(2)
|
|
Average balance amounts include
nonaccrual loans with an average balance totaling
$8.4 billion and $5.7 billion for the three months
ended June 30, 2008 and 2007, respectively, and
$8.3 billion and $5.9 billion for the six months ended
June 30, 2008 and 2007, respectively. Interest income
amounts include interest income related to
SOP 03-3
loans returned to accrual status of $168 million and
$115 million for the three months ended June 30, 2008
and 2007, respectively, and of $313 million and
$219 million for the six months ended June 30, 2008
and 2007, respectively. Of these amounts recognized into
interest income, $53 million and $15 million for the
three months ended June 30, 2008 and 2007, respectively,
and $88 million and $22 million for the six months
ended June 30, 2008 and 2007, respectively, related to the
accretion of the fair value loss recorded upon purchase of
SOP 03-3
loans.
|
|
(3)
|
|
Includes cash equivalents.
|
|
(4)
|
|
Net interest yield computed by
dividing annualized net interest income for the period by the
average balance of total interest-earning assets during the
period.
|
|
(5)
|
|
Represents adjustment to permit
comparison of yields on tax-exempt and taxable assets calculated
using a 35% marginal tax rate for each of the periods presented.
|
|
(6)
|
|
Taxable-equivalent net interest
yield is computed by dividing annualized taxable-equivalent net
interest income for the period by the average balance of total
interest-earning assets during the period.
|
18
Table 4 presents the total variance, or change, in our
taxable-equivalent net interest income between the three and six
months ended June 30, 2008 and 2007, and the extent to
which that variance is attributable to (1) changes in the
volume of our interest-earning assets and interest-bearing
liabilities or (2) changes in the interest rates of these
assets and liabilities.
Table 4: Rate/Volume
Analysis of Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2008 vs. 2007
|
|
|
2008 vs. 2007
|
|
|
|
Total
|
|
|
Variance Due
to:
(1)
|
|
|
Total
|
|
|
Variance Due
to:
(1)
|
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
Variance
|
|
|
Volume
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans
(2)
|
|
$
|
144
|
|
|
$
|
399
|
|
|
$
|
(255
|
)
|
|
$
|
421
|
|
|
$
|
725
|
|
|
$
|
(304
|
)
|
Mortgage securities
|
|
|
(397
|
)
|
|
|
(93
|
)
|
|
|
(304
|
)
|
|
|
(820
|
)
|
|
|
(301
|
)
|
|
|
(519
|
)
|
Non-mortgage
securities
(3)
|
|
|
(528
|
)
|
|
|
(131
|
)
|
|
|
(397
|
)
|
|
|
(686
|
)
|
|
|
(85
|
)
|
|
|
(601
|
)
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
(19
|
)
|
|
|
109
|
|
|
|
(128
|
)
|
|
|
192
|
|
|
|
343
|
|
|
|
(151
|
)
|
Advances to lenders
|
|
|
(2
|
)
|
|
|
(28
|
)
|
|
|
26
|
|
|
|
27
|
|
|
|
(27
|
)
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
(802
|
)
|
|
|
256
|
|
|
|
(1,058
|
)
|
|
|
(866
|
)
|
|
|
655
|
|
|
|
(1,521
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
(508
|
)
|
|
|
848
|
|
|
|
(1,356
|
)
|
|
|
(163
|
)
|
|
|
1,886
|
|
|
|
(2,049
|
)
|
Long-term debt
|
|
|
(1,159
|
)
|
|
|
(756
|
)
|
|
|
(403
|
)
|
|
|
(2,064
|
)
|
|
|
(1,464
|
)
|
|
|
(600
|
)
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
4
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
(1,666
|
)
|
|
|
93
|
|
|
|
(1,759
|
)
|
|
|
(2,226
|
)
|
|
|
426
|
|
|
|
(2,652
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
864
|
|
|
$
|
163
|
|
|
$
|
701
|
|
|
|
1,360
|
|
|
$
|
229
|
|
|
$
|
1,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent adjustment on tax-exempt
investments
(3)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
(17
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable-equivalent net interest income
|
|
$
|
856
|
|
|
|
|
|
|
|
|
|
|
$
|
1,343
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Combined rate/volume variances are
allocated to both rate and volume based on the relative size of
each variance.
|
|
(2)
|
|
Refer to footnote 2 in Table 3.
|
|
(3)
|
|
Represents adjustment to permit
comparison of yields on tax-exempt and taxable assets calculated
using a 35% marginal tax rate for each of the periods presented.
|
Taxable-equivalent net interest income of $2.1 billion for
the second quarter of 2008 increased by 67% from the second
quarter of 2007, driven by a 63% (40 basis points)
expansion of our taxable-equivalent net interest yield to 1.04%
and a 2% increase in our average interest-earning assets.
Taxable-equivalent net interest income of $3.9 billion for
the first six months of 2008 increased by 52% from the first six
months of 2007, driven by a 48% (31 basis points) expansion
of our taxable-equivalent net interest yield to 0.95% and a 3%
increase in our average interest-earning assets.
The increase in our taxable-equivalent net interest income and
net interest yield for the second quarter and first six months
of 2008 was mainly driven by the reduction in short-term
borrowing rates, which reduced the average cost of our debt, and
wider mortgage-to-debt spreads on acquisitions. Also
contributing to the lower cost of funds was the redemption of
step-rate debt securities, which provided an annualized benefit
to our net interest yield of approximately 4 basis points
and 11 basis points for the second quarter and first six
months of 2008, respectively. Instead of having a fixed coupon
for the life of the security, step-rate debt securities allow
for the interest rate to increase at predetermined rates
according to a specified schedule, resulting in increased
interest payments. However, the interest expense on step-rate
debt securities is recognized at a constant effective rate over
the term of the security. Because we redeemed these securities
prior to maturity, we reversed a portion of the interest expense
that we had previously accrued.
19
The increase in our average interest-earning assets for the
second quarter and first six months of 2008 was attributable to
an increase in our portfolio purchases during the first six
months of 2008, particularly in the second quarter of 2008, as
mortgage-to-debt spreads reached historic highs. OFHEOs
reduction in our capital surplus requirement provided us with
more flexibility to take advantage of opportunities to purchase
mortgage assets at attractive prices and spreads.
Although we consider the periodic net contractual interest
accruals on our interest rate swaps to be part of the cost of
funding our mortgage investments, these amounts are not
reflected in our taxable-equivalent net interest income and net
interest yield. Instead, the net contractual interest accruals
on our interest rate swaps are reflected in our condensed
consolidated statements of operations as a component of
Fair value gains (losses), net. As indicated in
Table 8 below, we recorded net contractual interest expense on
our interest rate swaps totaling $304 million and
$330 million for the three and six months ended
June 30, 2008, respectively, which had the economic effect
of increasing our funding costs by approximately 15 basis
points and 8 basis points for the three and six months
ended June 30, 2008, respectively. We recorded net
contractual interest income on our interest rate swaps of
$64 million and $98 million for the three and six
months ended June 30, 2007, respectively, which had the
economic effect of reducing our funding costs by approximately
3 basis points for each period.
During July 2008, our cost of short-term funding as compared
with the London Interbank Offered Rate (LIBOR) was
less favorable than it was during the second quarter of 2008,
which could result in a taxable equivalent net interest yield
that is flat or lower for the remainder of 2008 depending on
future market conditions. Our taxable-equivalent net interest
yield may be offset, as it was during the second quarter of
2008, by accrual of higher payments on our net pay-fixed swap
positions due to low short-term LIBOR rates.
20
Guaranty
Fee Income
Table 5 shows the components of our guaranty fee income, our
average effective guaranty fee rate, and Fannie Mae MBS activity
for the three and six months ended June 30, 2008 and 2007.
Table 5: Guaranty
Fee Income and Average Effective Guaranty Fee
Rate
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
|
Amount
|
|
|
Rate
(2)
|
|
|
Amount
|
|
|
Rate
(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
1,458
|
|
|
|
23.8
|
bp
|
|
$
|
1,104
|
|
|
|
21.2
|
bp
|
|
|
32
|
%
|
Net change in fair value of
buy-ups
and
guaranty assets
|
|
|
152
|
|
|
|
2.5
|
|
|
|
17
|
|
|
|
0.3
|
|
|
|
794
|
|
Buy-up
impairment
|
|
|
(2
|
)
|
|
|
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate
(3)
|
|
$
|
1,608
|
|
|
|
26.3
|
bp
|
|
$
|
1,120
|
|
|
|
21.5
|
bp
|
|
|
44
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees
(4)
|
|
$
|
2,442,886
|
|
|
|
|
|
|
$
|
2,080,676
|
|
|
|
|
|
|
|
17
|
%
|
Fannie Mae MBS
issues
(5)
|
|
|
177,763
|
|
|
|
|
|
|
|
149,879
|
|
|
|
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Amount
|
|
|
|
Amount
|
|
|
Rate
(2)
|
|
|
Amount
|
|
|
Rate
(2)
|
|
|
Variance
|
|
|
|
(Dollars in millions)
|
|
|
Guaranty fee income/average effective guaranty fee rate,
excluding certain fair value adjustments and
buy-up
impairment
|
|
$
|
3,177
|
|
|
|
26.4
|
bp
|
|
$
|
2,204
|
|
|
|
21.5
|
bp
|
|
|
44
|
%
|
Net change in fair value of
buy-ups
and
guaranty assets
|
|
|
214
|
|
|
|
1.8
|
|
|
|
19
|
|
|
|
0.1
|
|
|
|
1,026
|
|
Buy-up
impairment
|
|
|
(31
|
)
|
|
|
(0.3
|
)
|
|
|
(5
|
)
|
|
|
|
|
|
|
520
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income/average effective guaranty fee
rate
(3)
|
|
$
|
3,360
|
|
|
|
27.9
|
bp
|
|
$
|
2,218
|
|
|
|
21.6
|
bp
|
|
|
51
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average outstanding Fannie Mae MBS and other
guarantees
(4)
|
|
$
|
2,407,296
|
|
|
|
|
|
|
$
|
2,050,797
|
|
|
|
|
|
|
|
17
|
%
|
Fannie Mae MBS
issues
(5)
|
|
|
346,355
|
|
|
|
|
|
|
|
282,302
|
|
|
|
|
|
|
|
23
|
|
|
|
|
(1)
|
|
Guaranty fee income primarily
consists of contractual guaranty fees related to Fannie Mae MBS
held in our portfolio and held by third-party investors,
adjusted for (1) the amortization of upfront fees and
impairment of guaranty assets, net of a proportionate reduction
in the related guaranty obligation and deferred profit, and
(2) impairment of
buy-ups.
The
average effective guaranty fee rate reflects our average
contractual guaranty fee rate adjusted for the impact of
amortization of deferred amounts and
buy-up
impairment. Losses recognized at inception on certain guaranty
contracts for periods prior to January 1, 2008 are excluded
from guaranty fee income and the average effective guaranty fee
rate; however, as described in footnote 3 below, the accretion
of these losses into income over time is included in our
guaranty fee income and average effective guaranty fee rate.
|
|
(2)
|
|
Presented in basis points and
calculated based on annualized amounts of our guaranty fee
income components divided by average outstanding Fannie Mae MBS
and other guarantees for each respective period.
|
|
(3)
|
|
Losses recognized at inception on
certain guaranty contracts for periods prior to January 1,
2008, which are excluded from guaranty fee income, are recorded
as a component of our guaranty obligation. We accrete a portion
of our guaranty obligation, which includes these losses, into
income each period in proportion to the reduction in the
guaranty asset for payments received. This accretion increases
our guaranty fee income and reduces the related guaranty
obligation. Effective January 1, 2008, we no longer
recognize losses at inception of our guaranty contracts due to a
change in our method for measuring the fair value of our
guaranty obligations. Although we will no longer recognize
losses at inception of our guaranty contracts, we will continue
to accrete previously recognized losses into our guaranty fee
income over the remaining life of the mortgage loans underlying
the Fannie Mae MBS.
|
|
(4)
|
|
Other guarantees includes
$31.8 billion and $41.6 billion as of June 30,
2008 and December 31, 2007, respectively, and
$35.3 billion and $19.7 billion as of June 30,
2007 and December 31, 2006, respectively, related to
long-term standby commitments we have issued and credit
enhancements we have provided.
|
|
(5)
|
|
Reflects unpaid principal balance
of Fannie Mae MBS issued and guaranteed by us, including
mortgage loans held in our portfolio that we securitized during
the period and Fannie Mae MBS issued during the period that we
acquired for our portfolio.
|
21
The 44% increase in guaranty fee income for the second quarter
of 2008 over the second quarter of 2007 resulted from a 17%
increase in average outstanding Fannie Mae MBS and other
guarantees, and a 22% increase in the average effective guaranty
fee rate to 26.3 basis points from 21.5 basis points.
The 51% increase in guaranty fee income for the first six months
of 2008 over the first six months of 2007 resulted from a 17%
increase in average outstanding Fannie Mae MBS and other
guarantees, and a 29% increase in the average effective guaranty
fee rate to 27.9 basis points from 21.6 basis points.
The increase in average outstanding Fannie Mae MBS and other
guarantees for the second quarter and first six months of
2008 reflected the significant growth in our market share of
mortgage-related securities issuances, due in large part to the
disruption in the credit and mortgage markets and dramatic shift
in market dynamics, including a significant reduction in the
issuances of private-label mortgage-related securities.
The increase in our average effective guaranty fee rate in the
second quarter and first six months of 2008 was driven primarily
by the accelerated recognition of deferred amounts into income
as interest rates were lower in the second quarter and first six
months of 2008, relative to the level of interest rates during
the comparable prior year periods. Our guaranty fee income also
includes accretion of deferred amounts on guaranty contracts
where we recognized losses at the inception of the contract,
which totaled an estimated $127 million and
$424 million for the three and six months ended
June 30, 2008, compared with $91 million and
$183 million for the three and six months ended
June 30, 2007. See
Part IIItem 7MD&ACritical
Accounting Policies and Estimates of our 2007
Form 10-K
for additional information on our accounting for these losses
and the impact on our financial statements.
The increase in our average effective guaranty fee rate was also
affected by guaranty fee pricing changes that we believe enable
us to more accurately price for the current risks in the housing
market. These pricing changes include an adverse market delivery
charge of 25 basis points for all loans delivered to us,
which became effective March 1, 2008. The impact of our
guaranty fee pricing changes was partially offset by a shift in
the composition of our guaranty book of business to a greater
proportion of higher-quality, lower risk and lower guaranty fee
mortgages, as we reduced our acquisitions of higher risk, higher
fee product categories, such as Alt-A loans. Our average charged
guaranty fee on new single-family business was 28.0 basis
points and 26.9 basis points for the second quarter and
first six months of 2008, respectively, compared with
28.2 basis points and 27.1 basis points for the second
quarter and first six months of 2007, respectively. The average
charged guaranty fee on our new single-family business
represents the average contractual fee rate for our
single-family guaranty arrangements and the recognition of any
upfront cash payments ratably over an estimated life of four
years.
We expect the changes in our risk assessment and eligibility
criteria to continue to enhance the risk profile of our new
business. We also believe that our single-family guaranty book
of business will continue to grow in 2008 and 2009 at a faster
rate than the overall growth in U.S. single-family mortgage
debt outstanding. We recently announced new pricing changes for
loans delivered to us effective October 1, 2008. The new
pricing changes increase our adverse market delivery charge to
50 basis points from 25 basis points and update our
standard pricing adjustments for mortgage loans with certain
risk characteristics. We believe that our guaranty fee income
will grow in 2008 compared with 2007 due to an increase in our
guaranty business volumes and prices in 2008 compared with 2007.
Trust Management
Income
Trust management income decreased to $75 million and
$182 million for the second quarter and first six months of
2008, respectively, from $150 million and $314 million
for the second quarter and first six months of 2007,
respectively. The decrease during each period was attributable
to significantly lower short-term interest rates during the
first six months of 2008 relative to the first six months of
2007, which reduced the amount of float income derived from the
cash flows between the date of remittance of mortgage and other
payments to us by servicers and the date of distribution of
these payments to MBS certificateholders.
22
Fee and
Other Income
Fee and other income decreased to $225 million and
$452 million for the second quarter and first six months of
2008, respectively, from $257 million and $534 million
for the second quarter and first six months of 2007,
respectively. The decrease during each period was primarily
attributable to lower multifamily fees due to a reduction in
multifamily loan liquidations for the first six months of 2008.
Losses on
Certain Guaranty Contracts
Effective January 1, 2008 with our adoption of
SFAS 157, we no longer recognize losses or record deferred
profit in our consolidated financial statements at inception of
our guaranty contracts for MBS issued subsequent to
December 31, 2007 because the estimated fair value of the
guaranty obligation at inception now equals the estimated fair
value of the total compensation received. For further discussion
of this change, see Critical Accounting Policies and
EstimatesFair Value of Financial InstrumentsChange
in Measuring the Fair Value of Guaranty Obligations and
Notes to Condensed Consolidated Financial
StatementsNote 1, Summary of Significant Accounting
Policies. We recorded losses on certain guaranty contracts
totaling $461 million and $744 million for the three
and six months ended June 30, 2007, respectively. These
losses reflected the increase in the estimated market risk
premium that a market participant would require to assume our
guaranty obligations due to the decline in home prices and
deterioration in credit conditions.
Investment
Gains (Losses), Net
We summarize the components of investment gains (losses), net
for the three and six months ended June 30, 2008 and 2007
below in Table 6 and discuss significant changes in these
components between periods.
Table 6: Investment
Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Other-than-temporary impairment on AFS
securities
(1)
|
|
$
|
(507
|
)
|
|
$
|
|
|
|
$
|
(562
|
)
|
|
$
|
(3
|
)
|
Lower-of-cost-or-market adjustments on HFS loans
|
|
|
(240
|
)
|
|
|
(115
|
)
|
|
|
(311
|
)
|
|
|
(118
|
)
|
Gains (losses) on Fannie Mae portfolio securitizations, net
|
|
|
(67
|
)
|
|
|
(11
|
)
|
|
|
(25
|
)
|
|
|
38
|
|
Gains (losses) on sale of AFS securities, net
|
|
|
(20
|
)
|
|
|
55
|
|
|
|
13
|
|
|
|
326
|
|
Other investment losses, net
|
|
|
(49
|
)
|
|
|
(22
|
)
|
|
|
(109
|
)
|
|
|
(41
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment gains (losses), net
|
|
$
|
(883
|
)
|
|
$
|
(93
|
)
|
|
$
|
(994
|
)
|
|
$
|
202
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes other-than-temporary
impairment on guaranty assets and
buy-ups
as
these amounts are recognized as a component of guaranty fee
income. Refer to Table 5: Guaranty Fee Income and Average
Effective Guaranty Fee Rate.
|
The increase in investment losses for the second quarter and
first six months of 2008 over the second quarter and first six
months of 2007 was primarily attributable to the following:
|
|
|
|
|
A significant increase in other-than-temporary impairment on AFS
securities, principally for Alt-A and subprime private-label
securities, reflecting a reduction in expected cash flows due to
higher expected defaults and loss severties on the underlying
mortgages, which resulted in the recognition of
other-than-temporary impairment on these securities totaling
$492 million in the second quarter of 2008.
|
|
|
|
An increase in losses resulting from lower-of-cost-or-market
adjustments on HFS loans primarily, attributable to higher
interest rates during the second quarter of 2008.
|
|
|
|
A decrease in gains on the sale of AFS securities, net. The
investment gains recorded during the first six months of 2007
were attributable to the recovery in value of securities we sold
that we had previously written down due to other-than-temporary
impairment.
|
23
Fair
Value Gains (Losses), Net
Beginning in mid-April 2008, we implemented fair value hedge
accounting with respect to a portion of our derivatives to
hedge, for accounting purposes, the interest rate risk related
to some of our mortgage assets. Under fair value hedge
accounting, we offset the fair value gains or losses on some of
our derivative instruments against the corresponding fair value
losses or gains attributable to changes in interest rates on the
specific hedged mortgage assets. Although our implementation of
hedge accounting does not affect our exposure to volatility in
our financial results that is attributable to changes in spreads
on the fair value of securities designated as trading, we
believe this hedging strategy will reduce the level of
volatility in our earnings, attributable to changes in interest
rates, for our interest rate risk management derivatives. In
addition, we generally expect that gains and losses on our
trading securities, to the extent they are attributable to
changes in interest rates, will offset a portion of the losses
and gains on our derivatives because changes in the fair value
of our trading securities typically move inversely to changes in
the fair value of our derivatives. We also seek to eliminate our
exposure to fluctuations in foreign exchange rates by entering
into foreign currency swaps that effectively convert debt
denominated in a foreign currency to debt denominated in
U.S. dollars. The foreign currency exchange gains and
losses on our foreign-denominated debt are offset in part by
corresponding losses and gains on foreign currency swaps.
Table 7 summarizes the components of fair value gains (losses),
net for the three and six months ended June 30, 2008 and
2007. Fair value gains and losses, net consists of
(1) derivatives fair value gains and losses, including
gains and losses on derivatives designated as accounting hedges;
(2) trading securities gains and losses; (3) fair
value adjustments to the carrying value of mortgage assets
designated for hedge accounting that are attributable to changes
in interest rates; (4) foreign exchange gains and losses on
our foreign-denominated debt and (5) fair value gains and
losses on certain debt securities carried at fair value. By
presenting these items together in our condensed consolidated
results of operations, we are able to show the net impact of
mark-to-market adjustments that generally result in offsetting
gains and losses attributable to changes in interest rates. We
provide additional information below on the most significant
components of the fair value gains (losses), net line item.
Table 7: Fair
Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value gains (losses), net
|
|
$
|
2,293
|
|
|
$
|
1,916
|
|
|
$
|
(710
|
)
|
|
$
|
1,353
|
|
Trading securities losses, net
|
|
|
(965
|
)
|
|
|
(501
|
)
|
|
|
(2,192
|
)
|
|
|
(440
|
)
|
Hedged mortgage assets losses,
net
(1)
|
|
|
(803
|
)
|
|
|
|
|
|
|
(803
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses) on derivatives, trading securities and
hedged mortgage assets, net
|
|
|
525
|
|
|
|
1,415
|
|
|
|
(3,705
|
)
|
|
|
913
|
|
Debt foreign exchange gains (losses), net
|
|
|
(12
|
)
|
|
|
9
|
|
|
|
(169
|
)
|
|
|
(55
|
)
|
Debt fair value gains, net
|
|
|
4
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses), net
|
|
$
|
517
|
|
|
$
|
1,424
|
|
|
$
|
(3,860
|
)
|
|
$
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents adjustments to the
carrying value of mortgage assets designated for hedge
accounting that are attributable to changes in interest rates.
|
We recorded net fair value gains of $517 million for the
second quarter of 2008, attributable to an increase in swap
interest rates and a tightening of spreads. The increase in swap
interest rates resulted in fair value gains on our derivatives
and losses on our trading securities and hedged mortgage assets.
The decrease in value of our trading securities from the
increase in interest rates was partially offset by gains that
resulted from the tightening of spreads during the quarter. The
net fair value gains of $1.4 billion for the second quarter
of 2007 were attributable to an increase in swap interest rates
during the second quarter of 2007, which resulted in fair value
gains on our derivatives.
24
We recorded net fair value losses of $3.9 billion for the
first six months of 2008. The net losses for the first six
months reflected the impact of the decrease in swap interest
rates during the first quarter of 2008, which resulted in net
fair value losses on our derivatives that more than offset net
fair value gains on our derivatives during the second quarter of
2008 that resulted from the increase in swap interest rates. We
also experienced fair value losses on our trading securities
that were attributable to the significant widening of spreads
during the first quarter of 2008 and the increase in interest
rates during the second quarter of 2008. In addition, we
recorded losses on hedged mortgage assets during the second
quarter of 2008 in connection with our implementation of fair
value hedge accounting. In contrast, we recorded fair value
gains of $858 million for the first six months of 2007, due
to an increase in swap interest rates during the period, which
resulted in net fair value gains on our derivatives. We did not
apply hedge accounting during this period.
The fair value of our trading securities may not always move
inversely to changes in the fair value of our derivatives
because the fair values of these financial instruments are
affected not only by interest rates, but also by other factors
such as spreads and changes in implied volatility. Consequently,
the gains and losses on our trading securities may not result in
partially offsetting losses and gains on our derivatives.
Derivatives
Fair Value Gains (Losses), Net
Table 8 presents, by type of derivative instrument, the fair
value gains and losses on our derivatives for the three and six
months ended June 30, 2008 and 2007. Table 8 also includes
an analysis of the components of derivatives fair value gains
and losses attributable to net contractual interest accruals on
our interest rate swaps, the net change in the fair value of
terminated derivative contracts through the date of termination
and the net change in the fair value of outstanding derivative
contracts.
Table 8: Derivatives
Fair Value Gains (Losses), Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
15,782
|
|
|
$
|
6,206
|
|
|
$
|
(113
|
)
|
|
$
|
5,720
|
|
Receive-fixed
|
|
|
(11,092
|
)
|
|
|
(3,241
|
)
|
|
|
1,700
|
|
|
|
(2,878
|
)
|
Basis
|
|
|
(73
|
)
|
|
|
(111
|
)
|
|
|
(68
|
)
|
|
|
(125
|
)
|
Foreign
currency
(1)
|
|
|
(20
|
)
|
|
|
(63
|
)
|
|
|
126
|
|
|
|
(43
|
)
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
270
|
|
|
|
392
|
|
|
|
81
|
|
|
|
269
|
|
Receive-fixed
|
|
|
(2,499
|
)
|
|
|
(1,356
|
)
|
|
|
(2,226
|
)
|
|
|
(1,659
|
)
|
Interest rate caps
|
|
|
4
|
|
|
|
7
|
|
|
|
3
|
|
|
|
8
|
|
Other
(2)
|
|
|
(13
|
)
|
|
|
2
|
|
|
|
51
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives fair value gains (losses), net
|
|
|
2,359
|
|
|
|
1,836
|
|
|
|
(446
|
)
|
|
|
1,293
|
|
Mortgage commitment derivatives fair value gains (losses), net
|
|
|
(66
|
)
|
|
|
80
|
|
|
|
(264
|
)
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total derivatives fair value gains (losses), net
|
|
$
|
2,293
|
|
|
$
|
1,916
|
|
|
$
|
(710
|
)
|
|
$
|
1,353
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains (losses)
attributable to:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net contractual interest income (expense) on interest rate swaps
|
|
$
|
(304
|
)
|
|
$
|
64
|
|
|
$
|
(330
|
)
|
|
$
|
98
|
|
Net change in fair value of terminated derivative contracts from
end of prior period to date of termination
|
|
|
(108
|
)
|
|
|
(29
|
)
|
|
|
174
|
|
|
|
(93
|
)
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
2,771
|
|
|
|
1,801
|
|
|
|
(290
|
)
|
|
|
1,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Risk management derivatives fair value gains,
net
(3)
|
|
$
|
2,359
|
|
|
$
|
1,836
|
|
|
$
|
(446
|
)
|
|
$
|
1,293
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
5-year
swap
rate:
|
|
|
|
|
|
|
|
|
As of January 1
|
|
|
4.19
|
%
|
|
|
5.10
|
%
|
As of March 31
|
|
|
3.31
|
|
|
|
4.99
|
|
As of June 30
|
|
|
4.26
|
|
|
|
5.50
|
|
|
|
|
(1)
|
|
Includes the effect of net
contractual interest income of approximately $6 million and
interest expense of $16 million for the three months ended
June 30, 2008 and 2007, respectively, and interest income
of $3 million and interest expense of $34 million for
the six months ended June 30, 2008 and 2007, respectively.
The change in fair value of foreign currency swaps excluding
this item resulted in a net loss of $26 million and a net
loss of $47 million for the three months ended
June 30, 2008 and 2007, respectively, and a net gain of
$123 million and a net loss of $9 million for the six
months ended June 30, 2008 and 2007, respectively.
|
|
(2)
|
|
Includes MBS options, swap credit
enhancements and mortgage insurance contracts.
|
|
(3)
|
|
Reflects net derivatives fair value
losses, excluding mortgage commitments, recognized in the
condensed consolidated statements of operations.
|
The derivatives fair value gains of $2.3 billion for the
second quarter of 2008, which includes $754 million of
gains on pay-fixed swaps designated as fair value hedges,
reflected the impact of an increase in swap interest rates
during the quarter. The
5-year
swap
interest rate, which is presented in Table 8, rose by
95 basis points to 4.26% as of June 30, 2008 from
3.31% as of March 31, 2008. This increase in swap interest
rates resulted in fair value gains on our pay-fixed swaps that
exceeded the fair value losses on our receive-fixed swaps. The
derivatives fair value gains of $1.9 billion for the second
quarter of 2007 also was attributable to an increase in swap
interest rates during the quarter, which resulted in fair value
gains on our pay-fixed swaps.
The derivatives fair value losses of $710 million for the
first six months of 2008 was largely attributable to losses
resulting from a combination of the time decay of our purchased
options and rebalancing activities. These losses were partially
offset by net fair value gains on our swaps. The derivatives
fair value gains of $1.4 billion for the first six months
of 2007 was attributable to an increase in swap interest rates
during the period, which resulted in fair value gains on our
pay-fixed swaps.
For additional discussion of the effect of our derivatives on
our consolidated financial statements, see Consolidated
Balance Sheet AnalysisDerivative Instruments. For
information on changes in our derivatives activity and the
outstanding notional amounts of our derivatives, see Risk
ManagementInterest Rate Risk Management and Other Market
RisksDerivatives Activity.
Trading
Securities Gains (Losses), Net
Our portfolio of trading securities increased to
$99.6 billion as of June 30, 2008, from
$64.0 billion as of December 31, 2007. We recorded net
losses on trading securities of $965 million and
$2.2 billion for the second quarter and first six months of
2008, respectively. The losses for the second quarter of 2008
were primarily due to an increase in long-term interest rates
during the quarter, partially offset by gains resulting from the
tightening of spreads during the quarter relative to the first
quarter of 2008. The losses for the first six months of 2008
were attributable to the significant widening of spreads during
the first quarter of 2008, particularly related to private-label
mortgage-related securities backed by Alt-A and subprime loans
and commercial mortgage-backed securities (CMBS)
backed by multifamily mortgage loans, and the increase in
interest rates during the second quarter of 2008. In comparison,
we recorded losses of $501 million and $440 million
for the second quarter and first six months of 2007,
respectively, which were attributable to the combined effect of
an increase in long-term interest rates and widening of spreads
during the second quarter of 2007.
We provide additional information on our trading and AFS
securities in Consolidated Balance Sheet
AnalysisTrading and Available-for-Sale Investment
Securities and disclose the sensitivity of changes in the
fair value of our trading securities to changes in interest
rates in Risk ManagementInterest Rate Risk
Management and Other Market RisksMeasuring Interest Rate
Risk.
26
Hedged
Mortgage Assets Losses, Net
Our hedge accounting relationships during the second quarter of
2008 consisted of pay-fixed interest rate swaps designated as
fair value hedges of changes in the fair value, attributable to
changes in the LIBOR benchmark interest rate, of specified
mortgage assets. As of June 30, 2008, we had a notional
amount of $68.6 billion of pay-fixed swaps designated as
fair value hedges of specified mortgage assets. We include
changes in fair value of hedged mortgage assets attributable to
changes in the benchmark interest rate in our assessment of
hedge effectiveness. These fair value accounting hedges resulted
in losses on the hedged mortgage assets for the three and six
months ended June 30, 2008 of $803 million, which were
partially offset by gains of $789 million on the pay-fixed
swaps designated as hedging instruments. The gains on these
pay-fixed swaps are included as a component of derivatives fair
value gains (losses), net. We also record as a component of
derivatives fair value gains (losses), net the ineffectiveness,
or the portion of the change in the fair value of our
derivatives that was not effective in offsetting the change in
the fair value of the designated hedged mortgage assets.
Included in our derivatives fair value gains (losses), net was a
loss of $14 million for the second quarter and first six
months of 2008 representing the ineffectiveness of our fair
value hedges. We provide additional information on our
application of hedge accounting in Notes to Condensed
Consolidated Financial Statements, Note 1Summary of
Significant Accounting Policies and
Note 9Derivative Instruments and Hedging
Activities.
Losses
from Partnership Investments
Losses from partnership investments decreased to
$195 million and $336 million for the second quarter
and first six months of 2008, respectively, from
$215 million and $380 million for the second quarter
and first six months of 2007. The decrease in losses during each
period was due to a reduction in net operating losses
attributable to a decrease in our tax-advantaged partnership
investments and gains from the sale of some of our low income
housing tax credit (LIHTC) investments, which was
partially offset by increases in losses from our
non-tax-advantaged investments.
Administrative
Expenses
Administrative expenses decreased to $512 million and
$1.0 billion for the second quarter and first six months of
2008, respectively, from $660 million and $1.4 billion
for the second quarter and first six months of 2007,
respectively, reflecting significant reductions in restatement
and related regulatory expenses and a reduction in our ongoing
operating costs due to efforts we undertook in 2007 to increase
productivity and lower our administrative costs. We are actively
managing our administrative expenses with the intent to maintain
our ongoing operating costs for 2008, which exclude costs
associated with our restatement, such as regulatory examinations
and litigation related to the restatement, near the
$2.0 billion level that we achieved in 2007.
Credit-Related
Expenses
Credit-related expenses included in our condensed consolidated
statements of operations consist of the provision for credit
losses and foreclosed property expense. We detail the components
of our credit-related expenses in Table 9. The significant
increase in credit-related expenses for the second quarter and
first six months of 2008 compared with the second quarter and
first six months of 2007 was driven by a substantial increase in
our provision for credit losses due to higher charge-offs and to
build our loss reserves and an increase in foreclosed property
expense.
27
Table 9: Credit-Related
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Provision attributable to guaranty book of business
|
|
$
|
4,591
|
|
|
$
|
368
|
|
|
$
|
6,927
|
|
|
$
|
548
|
|
Provision attributable to
SOP 03-3
and HomeSaver Advance fair value losses
|
|
|
494
|
|
|
|
66
|
|
|
|
1,231
|
|
|
|
135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total provision for credit
losses
(1)
|
|
|
5,085
|
|
|
|
434
|
|
|
|
8,158
|
|
|
|
683
|
|
Foreclosed property expense
|
|
|
264
|
|
|
|
84
|
|
|
|
434
|
|
|
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit-related expenses
|
|
$
|
5,349
|
|
|
$
|
518
|
|
|
$
|
8,592
|
|
|
$
|
839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reflects total provision for credit
losses reported in Table 10 below under Combined loss
reserves.
|
Provision
Attributable to Guaranty Book of Business
Our allowance for loan losses and reserve for guaranty losses,
which we collectively refer to as our combined loss reserves,
provide for probable credit losses inherent in our guaranty book
of business as of each balance sheet date. The change in our
combined loss reserves each period is driven by the provision
for credit losses recognized in our condensed consolidated
statements of operations and the net charge-offs recorded
against our loss reserves. Table 10 below summarizes changes in
our combined loss reserves for the three and six months
ended June 30, 2008 and 2007.
Table 10: Allowance
for Loan Losses and Reserve for Guaranty Losses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Changes in loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
993
|
|
|
$
|
312
|
|
|
$
|
698
|
|
|
$
|
340
|
|
Provision
|
|
|
880
|
|
|
|
73
|
|
|
|
1,424
|
|
|
|
90
|
|
Charge-offs
(1)
|
|
|
(495
|
)
|
|
|
(64
|
)
|
|
|
(774
|
)
|
|
|
(126
|
)
|
Recoveries
|
|
|
98
|
|
|
|
16
|
|
|
|
128
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
(2)
|
|
$
|
1,476
|
|
|
$
|
337
|
|
|
$
|
1,476
|
|
|
$
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
4,202
|
|
|
$
|
618
|
|
|
$
|
2,693
|
|
|
$
|
519
|
|
Provision
|
|
|
4,205
|
|
|
|
361
|
|
|
|
6,734
|
|
|
|
593
|
|
Charge-offs
(3)
|
|
|
(989
|
)
|
|
|
(168
|
)
|
|
|
(2,026
|
)
|
|
|
(321
|
)
|
Recoveries
|
|
|
32
|
|
|
|
10
|
|
|
|
49
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
7,450
|
|
|
$
|
821
|
|
|
$
|
7,450
|
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined loss reserves:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
5,195
|
|
|
$
|
930
|
|
|
$
|
3,391
|
|
|
$
|
859
|
|
Provision
|
|
|
5,085
|
|
|
|
434
|
|
|
|
8,158
|
|
|
|
683
|
|
Charge-offs
(1)(3)
|
|
|
(1,484
|
)
|
|
|
(232
|
)
|
|
|
(2,800
|
)
|
|
|
(447
|
)
|
Recoveries
|
|
|
130
|
|
|
|
26
|
|
|
|
177
|
|
|
|
63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
(2)
|
|
$
|
8,926
|
|
|
$
|
1,158
|
|
|
$
|
8,926
|
|
|
$
|
1,158
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Allocation of combined loss reserves:
|
|
|
|
|
|
|
|
|
Balance at end of each period attributable to:
|
|
|
|
|
|
|
|
|
Single-family
|
|
$
|
8,866
|
|
|
$
|
3,318
|
|
Multifamily
|
|
|
60
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
8,926
|
|
|
$
|
3,391
|
|
|
|
|
|
|
|
|
|
|
Single-family and multifamily loss reserve
ratios:
(4)
|
|
|
|
|
|
|
|
|
Single-family loss reserves as % of single-family guaranty
book of business
|
|
|
0.32
|
%
|
|
|
0.13
|
%
|
Multifamily loss reserves as % of multifamily guaranty book
of business
|
|
|
0.04
|
|
|
|
0.05
|
|
Combined loss reserves as a percentage of:
|
|
|
|
|
|
|
|
|
Total guaranty book of business
|
|
|
0.31
|
|
|
|
0.12
|
|
Total nonperforming
loans
(5)
|
|
|
19.4
|
|
|
|
9.5
|
|
|
|
|
(1)
|
|
Includes accrued interest of
$161 million and $27 million for the three months
ended June 30, 2008 and 2007, respectively, and
$239 million and $52 million for the six months ended
June 30, 2008 and 2007, respectively.
|
|
(2)
|
|
Includes $114 million and
$28 million as of June 30, 2008 and 2007,
respectively, for acquired loans subject to the application of
SOP
03-3.
|
|
(3)
|
|
Includes charges recorded at the
date of acquisition of $380 million and $66 million
for the three months ended June 30, 2008 and 2007,
respectively, and $1.1 billion and $135 million for
the six months ended June 30, 2008 and 2007, respectively,
for acquired loans subject to the application of
SOP 03-3
where the acquisition cost exceeded the fair value of the
acquired loan. Also includes charges recorded for our HomeSaver
Advance initiative of $114 million and $123 million
for the three and six months ended June 30, 2008,
respectively.
|
|
(4)
|
|
Represents loss reserves amount
attributable to each loan type as a percentage of the guaranty
book of business for each loan type.
|
|
(5)
|
|
Loans are classified as
nonperforming at the earlier of when payment of principal and
interest is three months or more past due according to the
loans contractual terms (unless we have recourse against
the seller of the loan in the event of default) or when, in our
opinion, collectability of interest or principal on the loan is
not reasonably assured. See Table 39: Nonperforming
Single-Family and Multifamily Loans for detail on nonperforming
loans as of June 30, 2008 and December 31, 2007.
|
We have continued to build our combined loss reserves through
provisions that have been well in excess of our charge-offs. The
provision for credit losses attributable to our guaranty book of
business totaled $4.6 billion and $6.9 billion for the
second quarter and first six months of 2008, respectively. These
amounts consisted of charge-offs, net of recoveries, totaling
$860 million and $1.4 billion for the second quarter
and first six months of 2008, respectively, and an incremental
provision of $3.7 billion and $5.5 billion,
respectively, to build our combined loss reserves. In
comparison, we recorded a provision for credit losses
attributable to our guaranty book of business of
$368 million and $548 million for the second quarter
and first six months of 2007. As a result of our higher loss
provisioning levels, we have substantially increased our
combined loss reserves both in absolute terms and as a
percentage of our guaranty book of business, to
$8.9 billion, or 0.31% of our guaranty book of business, as
of June 30, 2008, from $3.4 billion, or 0.12% of our
guaranty book of business, as of December 31, 2007.
The increase in our loss provisioning levels and combined loss
reserves reflects our current estimate of inherent losses in our
guaranty book of business as of June 30, 2008. The
increased estimate of inherent losses is due to the continued
decline in home prices, which worsened during the second quarter
of 2008 and resulted in higher delinquencies and defaults and an
increase in the average loan loss severity or charge-off per
default. Our conventional single-family serious delinquency rate
has doubled over the past year, increasing to 1.36% as of
June 30, 2008, from 0.98% as of December 31, 2007 and
0.64% as of June 30, 2007. The average default rate and
loan loss charge-off severity, excluding fair value losses
related to
SOP 03-3
loans, was 0.13% and 23%, respectively, for the second quarter
of 2008, compared with 0.07% and 9% for the second quarter of
2007. These worsening credit performance trends have been most
notable in certain states, certain higher risk loan categories
and our 2006 and 2007 loan vintages. The Midwest, which has
experienced prolonged
29
economic weakness, and California, Florida, Arizona and Nevada,
which previously experienced rapid home price increases and are
now experiencing steep home price declines, have accounted for a
disproportionately large share of our seriously delinquent loans
and charge-offs. Our Alt-A book, particularly the 2006 and 2007
loan vintages, has exhibited early stage payment defaults and
represented a disproportionate share of our seriously delinquent
loans and charge-offs for the first six months of 2008.
We expect our credit-related expenses to peak during 2008. In
addition, we expect that the majority of the credit-related
expenses that we will realize from our 2006 and 2007 vintages
will be recognized by the end of 2008 through a combination of
charge-offs, foreclosed property expense and increases to our
combined loss reserves, although we expect that the total amount
of our credit-related expenses will be significant in 2009. We
also expect that a significant portion of the anticipated
charge-offs from the 2006 and 2007 vintages will be provided for
in our combined loss reserves by the end of 2008.
Provision
Attributable to
SOP 03-3
and HomeSaver Advance Fair Value Losses
We experienced a substantial increase in the
SOP 03-3
fair value losses recorded upon the purchase of seriously
delinquent loans from MBS trusts for the second quarter and
first six months of 2008 relative to the second quarter and the
first six months of 2007, due to the significant disruption in
the mortgage market and severe reduction in market liquidity for
certain mortgage products, such as delinquent loans, that has
persisted since July 2007. As indicated in Table 9 above,
SOP 03-3
and HomeSaver Advance fair value losses increased to
$494 million and $1.2 billion for the second quarter
and first six months of 2008, respectively, from
$66 million and $135 million for the second quarter
and first six months of 2007, respectively. We describe how we
account for
SOP 03-3
fair value losses and the process we use to value loans subject
to
SOP 03-3
in
Part IIItem 7MD&ACritical
Accounting Policies and EstimatesFair Value of Financial
InstrumentsFair Value of Loans Purchased with Evidence of
Credit DeteriorationEffect on Credit-Related
Expenses of our 2007
Form 10-K.
Seriously
Delinquent Loans Purchased from MBS Trusts
Table 11 provides a quarterly comparison of the average
market price, as a percentage of the unpaid principal balance
and accrued interest, of seriously delinquent loans subject to
SOP 03-3
purchased from MBS trusts and additional information related to
these loans. Beginning in November 2007, we decreased the number
of optional delinquent loan purchases from our single-family MBS
trusts in order to preserve capital in compliance with our
regulatory capital requirements. HomeSaver Advance, which is a
loss mitigation tool discussed below that we implemented in the
first quarter of 2008, has affected our optional delinquent loan
purchases. The significant reduction in liquidity in the
mortgage markets, along with the increase in mortgage credit
risk, that was observed in the second half of 2007 has persisted
and continued to exert downward pressure on the valuations of
these loans.
Table 11: Statistics
on Seriously Delinquent Loans Purchased from MBS Trusts Subject
to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
Average market
price
(1)
|
|
|
53
|
%
|
|
|
60
|
%
|
|
|
70
|
%
|
|
|
72
|
%
|
|
|
93
|
%
|
|
|
94
|
%
|
Unpaid principal balance and accrued interest of loans purchased
(dollars in millions)
|
|
$
|
807
|
|
|
$
|
1,704
|
|
|
$
|
1,832
|
|
|
$
|
2,349
|
|
|
$
|
881
|
|
|
$
|
1,057
|
|
Number of seriously delinquent loans purchased
|
|
|
4,618
|
|
|
|
10,586
|
|
|
|
11,997
|
|
|
|
15,924
|
|
|
|
6,396
|
|
|
|
8,009
|
|
|
|
|
(1)
|
|
The value of primary mortgage
insurance is included as a component of the average market price.
|
Table 12 presents activity related to seriously delinquent loans
subject to
SOP 03-3
purchased from MBS trusts under our guaranty arrangements for
the three months ended March 31, 2008 and June 30,
2008.
30
Table 12: Activity
of Seriously Delinquent Loans Purchased from MBS Trusts Subject
to
SOP 03-3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
|
|
|
|
|
|
|
|
|
|
Contractual
|
|
|
Market
|
|
|
for Loan
|
|
|
Net
|
|
|
|
|
|
|
Amount
(1)
|
|
|
Discount
|
|
|
Losses
|
|
|
Investment
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
Balance as of December 31, 2007
|
|
$
|
8,096
|
|
|
$
|
(991
|
)
|
|
$
|
(39
|
)
|
|
$
|
7,066
|
|
|
|
|
|
Purchases of delinquent loans
|
|
|
1,704
|
|
|
|
(728
|
)
|
|
|
|
|
|
|
976
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(35
|
)
|
|
|
(35
|
)
|
|
|
|
|
Principal repayments
|
|
|
(180
|
)
|
|
|
46
|
|
|
|
1
|
|
|
|
(133
|
)
|
|
|
|
|
Modifications and troubled debt restructurings
|
|
|
(915
|
)
|
|
|
331
|
|
|
|
5
|
|
|
|
(579
|
)
|
|
|
|
|
Foreclosures, transferred to REO
|
|
|
(619
|
)
|
|
|
169
|
|
|
|
18
|
|
|
|
(432
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of March 31, 2008
|
|
$
|
8,086
|
|
|
$
|
(1,173
|
)
|
|
$
|
(50
|
)
|
|
$
|
6,863
|
|
|
|
|
|
Purchases of delinquent loans
|
|
|
807
|
|
|
|
(380
|
)
|
|
|
|
|
|
|
427
|
|
|
|
|
|
Provision for credit losses
|
|
|
|
|
|
|
|
|
|
|
(86
|
)
|
|
|
(86
|
)
|
|
|
|
|
Principal repayments
|
|
|
(192
|
)
|
|
|
28
|
|
|
|
2
|
|
|
|
(162
|
)
|
|
|
|
|
Modifications and troubled debt restructurings
|
|
|
(582
|
)
|
|
|
240
|
|
|
|
5
|
|
|
|
(337
|
)
|
|
|
|
|
Foreclosures, transferred to REO
|
|
|
(471
|
)
|
|
|
129
|
|
|
|
15
|
|
|
|
(327
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2008
|
|
$
|
7,648
|
|
|
$
|
(1,156
|
)
|
|
$
|
(114
|
)
|
|
$
|
6,378
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reflects contractually required
principal and accrued interest payments that we believe are
probable of collection.
|
Tables 13 and 14 provide information about the re-performance,
or cure rates, of seriously delinquent single-family loans we
purchased from MBS trusts during the first and second quarters
of 2008, each of the quarters for 2007 and each of the years
2004 to 2007, as of both (1) June 30, 2008 and
(2) the end of each respective period in which the loans
were purchased. Table 13 includes all seriously delinquent loans
we purchased from our MBS trusts, while Table 14 includes only
those seriously delinquent loans that we purchased from our MBS
trusts because we intended to modify the loan.
We believe there are inherent limitations in the re-performance
statistics presented in Tables 13 and 14, both because of the
significant lag between the time a loan is purchased from an MBS
trust and the conclusion of the delinquent loan resolution
process and because, in our experience, it generally takes at
least 18 to 24 months to assess the ultimate re-performance
of a delinquent loan. Accordingly, these re-performance
statistics, particularly those for more recent loan purchases,
are likely to change, perhaps materially. As a result, we
believe the re-performance rates as of June 30, 2008 for
delinquent loans purchased from MBS trusts during 2008 and 2007,
and, to a lesser extent, the latter half of 2006, may not be
indicative of the ultimate long-term performance of these loans.
In addition, our cure rates may be affected by changes in our
loss mitigation efforts and delinquent loan purchase practices.
Table
13: Re-performance Rates of Seriously Delinquent
Single-Family Loans Purchased from MBS
Trusts
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of June 30, 2008
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured without
modification
(2)
|
|
|
10
|
%
|
|
|
15
|
%
|
|
|
16
|
%
|
|
|
19
|
%
|
|
|
18
|
%
|
|
|
25
|
%
|
|
|
20
|
%
|
|
|
37
|
%
|
|
|
45
|
%
|
|
|
43
|
%
|
Cured with
modification
(3)
|
|
|
35
|
|
|
|
45
|
|
|
|
32
|
|
|
|
18
|
|
|
|
34
|
|
|
|
29
|
|
|
|
26
|
|
|
|
29
|
|
|
|
16
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
45
|
|
|
|
60
|
|
|
|
48
|
|
|
|
37
|
|
|
|
52
|
|
|
|
54
|
|
|
|
46
|
|
|
|
66
|
|
|
|
61
|
|
|
|
58
|
|
Defaults
(4)
|
|
|
2
|
|
|
|
5
|
|
|
|
16
|
|
|
|
31
|
|
|
|
21
|
|
|
|
26
|
|
|
|
24
|
|
|
|
23
|
|
|
|
32
|
|
|
|
37
|
|
90 days or more delinquent
|
|
|
53
|
|
|
|
35
|
|
|
|
36
|
|
|
|
32
|
|
|
|
27
|
|
|
|
20
|
|
|
|
30
|
|
|
|
11
|
|
|
|
7
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of the End of Each Respective Period
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured without
modification
(2)
|
|
|
10
|
%
|
|
|
7
|
%
|
|
|
11
|
%
|
|
|
10
|
%
|
|
|
11
|
%
|
|
|
17
|
%
|
|
|
16
|
%
|
|
|
32
|
%
|
|
|
31
|
%
|
|
|
33
|
%
|
Cured with
modification
(3)
|
|
|
35
|
|
|
|
37
|
|
|
|
26
|
|
|
|
12
|
|
|
|
31
|
|
|
|
26
|
|
|
|
26
|
|
|
|
29
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cured
|
|
|
45
|
|
|
|
44
|
|
|
|
37
|
|
|
|
22
|
|
|
|
42
|
|
|
|
43
|
|
|
|
42
|
|
|
|
61
|
|
|
|
43
|
|
|
|
45
|
|
Defaults
(4)
|
|
|
2
|
|
|
|
2
|
|
|
|
4
|
|
|
|
6
|
|
|
|
3
|
|
|
|
3
|
|
|
|
13
|
|
|
|
9
|
|
|
|
12
|
|
|
|
14
|
|
90 days or more delinquent
|
|
|
53
|
|
|
|
54
|
|
|
|
59
|
|
|
|
72
|
|
|
|
55
|
|
|
|
54
|
|
|
|
45
|
|
|
|
30
|
|
|
|
45
|
|
|
|
41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Re-performance rates calculated
based on number of loans.
|
|
(2)
|
|
Loans classified as cured without
modification consist of the following: (1) loans that are
brought current without modification; (2) loans that are
paid in full; (3) loans that are repurchased by lenders;
(4) loans that have not been modified but are returned to
accrual status because they are less than 90 days
delinquent; (5) loans for which the default is resolved
through long-term forbearance; and (6) loans for which the
default is resolved through a repayment plan. We do not extend
the maturity date, change the interest rate or otherwise modify
the principal amount of any loan that we resolve through
long-term forbearance or a repayment plan unless we first
purchase the loan from the MBS trust.
|
|
(3)
|
|
Loans classified as cured with
modification consist of loans that are brought current or are
less than 90 days delinquent as a result of resolution of
the default under the loan through the following: (1) a
modification that does not result in a concession to the
borrower; or (2) a modification that results in a
concession to a borrower, which is referred to as a troubled
debt restructuring. Concessions may include an extension of the
time to repay the loan beyond its original maturity date or a
temporary or permanent reduction in the loans interest
rate.
|
|
(4)
|
|
Consists of foreclosures,
preforeclosure sales, sales to third parties and deeds in lieu
of foreclosure.
|
Table 14 below presents cure rates only for seriously delinquent
single-family loans that have been modified after their purchase
from MBS trusts. The cure rates for these modified seriously
delinquent loans differ substantially from those shown in Table
13, which presents the information for all seriously delinquent
loans purchased from our MBS trusts. Loans that have not been
modified tend to start with a lower cure rate than those of
modified loans, and the cure rate tends to rise over time as
loss mitigation strategies for those loans are developed and
then implemented. In contrast, modified loans tend to start with
a high cure rate, and the cure rate tends to decline over time.
For example, as shown below in Table 14, the initial cure rate
for modified loans as of the end of 2007 was 85%, compared with
72% as of June 30, 2008.
|
|
Table
14:
|
Re-performance
Rates of Seriously Delinquent Single-Family Loans Purchased from
MBS Trusts and
Modified
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of June 30, 2008
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured
|
|
|
99
|
%
|
|
|
90
|
%
|
|
|
77
|
%
|
|
|
70
|
%
|
|
|
68
|
%
|
|
|
70
|
%
|
|
|
72
|
%
|
|
|
79
|
%
|
|
|
76
|
%
|
|
|
73
|
%
|
Defaults
(2)
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
5
|
|
|
|
6
|
|
|
|
3
|
|
|
|
8
|
|
|
|
12
|
|
|
|
17
|
|
90 days or more delinquent
|
|
|
1
|
|
|
|
10
|
|
|
|
22
|
|
|
|
27
|
|
|
|
27
|
|
|
|
24
|
|
|
|
25
|
|
|
|
13
|
|
|
|
12
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Status as of the End of Each Respective Period
|
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q2
|
|
|
Q1
|
|
|
Q4
|
|
|
Q3
|
|
|
Q2
|
|
|
Q1
|
|
|
2007
|
|
|
2006
|
|
|
2005
|
|
|
2004
|
|
|
Cured
|
|
|
99
|
%
|
|
|
99
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
99
|
%
|
|
|
99
|
%
|
|
|
85
|
%
|
|
|
91
|
%
|
|
|
87
|
%
|
|
|
88
|
%
|
Defaults
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
90 days or more delinquent
|
|
|
1
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
14
|
|
|
|
8
|
|
|
|
12
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32
|
|
|
(1)
|
|
Re-performance rates calculated
based on number of loans.
|
|
(2)
|
|
Consists of foreclosures,
preforeclosure sales, sales to third parties and deeds in lieu
of foreclosure.
|
The substantial majority of the loans reported as cured in
Tables 13 and 14 above represent loans for which we believe it
is probable that we will collect all of the original contractual
principal and interest payments because one or more of the
following has occurred: (1) the borrower has brought the
loan current without servicer intervention; (2) the loan
has paid off; (3) the lender has repurchased the loan; or
(4) we have resolved the loan through modification,
long-term forbearances or repayment plans. The variance in the
cumulative cure rates as of June 30, 2008, compared with
the cure rates as of the end of each period in which the loans
were purchased from the MBS trust, as displayed in Tables 13 and
14, is primarily due to the amount of time that has elapsed
since the loan was purchased to allow for the implementation of
a workout solution if necessary.
A troubled debt restructuring is the only form of modification
in which we do not expect to collect the full original
contractual principal and interest amount due under the loan,
although other resolutions and modifications may result in our
receiving the full amount due, or certain installments due,
under the loan over a period of time that is longer than the
period of time originally provided for under the loan. Of the
percentage of loans reported as cured as of June 30, 2008
for the second and first quarters of 2008 and for the years
2007, 2006, 2005 and 2004, approximately 74%, 67%, 39%, 15%, 4%
and 2%, respectively, represented troubled debt restructurings
where we have provided a concession to the borrower.
Required
and Optional Purchases of Single Family Loans from MBS
Trusts
Table 15 presents information on our required and optional
purchases of single-family loans from MBS trusts.
Table
15: Required and Optional Purchases of Single-Family
Loans from MBS Trusts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Approximate
|
|
|
Aggregate
|
|
|
|
|
|
|
|
|
|
Serious
|
|
|
Number of
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
Delinquency
|
|
|
Loans
|
|
|
Principal
|
|
|
Required
|
|
|
Optional
|
|
|
|
Rate
(1)
|
|
|
Purchased
|
|
|
Balance
(2)
|
|
|
Purchases
(3)
|
|
|
Purchases
(4)
|
|
|
|
(Dollars in billions)
|
|
|
For the quarter ended:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
0.67
|
%
|
|
|
13,200
|
|
|
$
|
2.0
|
|
|
|
74
|
%
|
|
|
26
|
%
|
March 31, 2008
|
|
|
0.85
|
|
|
|
11,400
|
|
|
|
1.8
|
|
|
|
97
|
|
|
|
3
|
|
June 30, 2008
|
|
|
1.10
|
|
|
|
5,000
|
|
|
|
0.9
|
|
|
|
91
|
|
|
|
9
|
|
|
|
|
(1)
|
|
Represents serious delinquency
rates for conventional single-family loans in Fannie Mae MBS
trusts.
|
|
(2)
|
|
Represents unpaid principal balance
and accrued interest for single-family loans purchased from MBS
trusts during the quarter.
|
|
(3)
|
|
Calculated based on the number of
loans purchased that we were required to purchase, including
purchases of loans we plan to modify, divided by the total
number of loans we purchased from MBS trusts during the quarter.
|
|
(4)
|
|
Calculated based on the number of
loans purchased on an optional basis divided by the total number
of loans we purchased from MBS trusts during the quarter.
|
The proportion of delinquent loans purchased from MBS trusts for
the purpose of modification varies from period to period, driven
primarily by factors such as changes in our loss mitigation
efforts, as well as changes in interest rates and other market
factors. HomeSaver Advance, which serves as a loss mitigation
tool earlier in the delinquency cycle than a modification can be
offered due to our MBS trust constraints, allows borrowers to
cure their payment defaults without requiring modification of
their mortgage loans. HomeSaver Advance allows servicers to
provide qualified borrowers with a
15-year
unsecured personal loan in an amount equal to all past due
payments relating to their mortgage loan, up to the lesser of
$15,000 or 15% of the unpaid principal balance of the delinquent
first lien loan. Because HomeSaver Advance does not require
modification of the first lien loan, we are not required to
purchase the delinquent loans from the MBS trusts. We purchased
17,901 unsecured, outstanding HomeSaver Advances with an
unpaid principal balance of $127 million as of
June 30, 2008. The average advance made was approximately
$7,100. We record these loans, which we report in our condensed
consolidated balance sheets as a component of Other
assets, at their estimated fair value at the date of
purchase and assess for impairment subsequent to the date of
purchase. The
33
carrying value of our HomeSaver Advances was $4 million as
of June 30, 2008. The fair value of these loans is less
than the outstanding unpaid principal balance for several
reasons, including the lack of underlying collateral to secure
the loans, the large discount that market participants have
placed on mortgage-related financial assets, and the uncertainty
about how these loans will perform given the current housing
market and insufficient amount of time to adequately assess
their performance. Although several months of payment history is
generally required to fully assess loan performance,
approximately 59% of the first lien mortgage loans associated
with the HomeSaver Advances made through the end of May 2008
were current as of June 30, 2008.
We expect HomeSaver Advance to continue to reduce the number of
delinquent loans that we otherwise would have purchased from our
MBS trusts for the remainder of 2008. Although our optional loan
purchases have decreased since the end of 2007, we expect that
our
SOP 03-3
fair value losses for 2008 will be higher than the losses
recorded for 2007, based on the number of required and optional
loans we purchased from MBS trusts during the first six months
of 2008 and the continued weakness in the housing market, which
has reduced the price of these loans.
Credit
Loss Performance Metrics
Management views our credit loss performance metrics, which
include our historical credit losses and our credit loss ratio,
as significant indicators of the effectiveness of our credit
risk management strategies. Management uses these metrics
together with other credit risk measures to assess the credit
quality of our existing guaranty book of business, make
determinations about our loss mitigation strategies, evaluate
our historical credit loss performance and determine the level
of our loss reserves. These metrics, however, are not defined
terms within GAAP and may not be calculated in the same manner
as similarly titled measures reported by other companies.
Because management does not view changes in the fair value of
our mortgage loans as credit losses, we exclude
SOP 03-3
and HomeSaver Advance fair value losses that have not yet
produced an economic loss from our credit loss performance
metrics. However, we include in our credit loss performance
metrics the impact of any credit losses we experience on loans
subject to
SOP 03-3
or first lien loans associated with HomeSaver Advance loans that
result in foreclosure.
We believe that our credit loss performance metrics are useful
to investors because they reflect how management evaluates our
credit performance and the effectiveness of our credit risk
management strategies and loss mitigation efforts. They also
provide a consistent treatment of credit losses for on- and
off-balance sheet loans. Moreover, by presenting credit losses
with and without the effect of
SOP 03-3
and HomeSaver Advance fair value losses, investors are able to
evaluate our credit performance on a more consistent basis among
periods.
Table 16 below details the components of our credit loss
performance metrics, which exclude the effect of
SOP 03-3
and HomeSaver Advance fair value losses, for the three and six
months ended June 30, 2008 and 2007.
Table
16: Credit Loss Performance Metrics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
Amount
|
|
|
Ratio
(1)
|
|
|
Amount
|
|
|
Ratio
(1)
|
|
|
Amount
|
|
|
Ratio
(1)
|
|
|
Amount
|
|
|
Ratio
(1)
|
|
|
|
(Dollars in millions)
|
|
|
Charge-offs, net of recoveries
|
|
$
|
1,354
|
|
|
|
18.9
|
bp
|
|
$
|
206
|
|
|
|
3.3
|
bp
|
|
$
|
2,623
|
|
|
|
18.6
|
bp
|
|
$
|
384
|
|
|
|
3.1
|
bp
|
Foreclosed property expense
|
|
|
264
|
|
|
|
3.7
|
|
|
|
84
|
|
|
|
1.4
|
|
|
|
434
|
|
|
|
3.1
|
|
|
|
156
|
|
|
|
1.3
|
|
Less:
SOP 03-3
and HomeSaver Advance fair value
losses
(2)
|
|
|
(494
|
)
|
|
|
(6.9
|
)
|
|
|
(66
|
)
|
|
|
(1.1
|
)
|
|
|
(1,231
|
)
|
|
|
(8.7
|
)
|
|
|
(135
|
)
|
|
|
(1.1
|
)
|
Plus: Impact of
SOP 03-3
on charge-offs and foreclosed property
expense
(3)
|
|
|
129
|
|
|
|
1.8
|
|
|
|
26
|
|
|
|
0.4
|
|
|
|
298
|
|
|
|
2.1
|
|
|
|
51
|
|
|
|
0.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit
losses
(4)
|
|
$
|
1,253
|
|
|
|
17.5
|
bp
|
|
$
|
250
|
|
|
|
4.0
|
bp
|
|
$
|
2,124
|
|
|
|
15.1
|
bp
|
|
$
|
456
|
|
|
|
3.7
|
bp
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34
|
|
|
(1)
|
|
Based on the annualized amount for
each line item presented divided by the average guaranty book of
business during the period. We previously calculated our credit
loss ratio based on annualized credit losses as a percentage of
our mortgage credit book of business, which includes non-Fannie
Mae mortgage-related securities held in our mortgage investment
portfolio that we do not guarantee. Because losses related to
non-Fannie Mae mortgage-related securities are not reflected in
our credit losses, we revised the calculation of our credit loss
ratio to reflect credit losses as a percentage of our guaranty
book of business. Our credit loss ratio calculated based on our
mortgage credit book of business would have been 16.7 basis
points and 3.8 basis points for the three months ended
June 30, 2008 and 2007, respectively. Our charge-off ratio
calculated based on our mortgage credit book of business would
have been 18.0 basis points and 3.1 basis points for
the three months ended June 30, 2008 and 2007,
respectively. Our credit loss ratio calculated based on our
mortgage credit book of business would have been 14.3 basis
points and 3.5 basis points for the six months ended
June 30, 2008 and 2007, respectively. Our charge-off ratio
calculated based on our mortgage credit book of business would
have been 17.7 basis points and 3.0 basis points for
the six months ended June 30, 2008 and 2007, respectively.
|
|
(2)
|
|
Represents the amount recorded as a
loss when the acquisition cost of a seriously delinquent loan
purchased from an MBS trust exceeds the fair value of the loan
at acquisition. Also includes the difference between the unpaid
principal balance of HomeSaver Advance loans at origination and
the estimated fair value of these loans that we record in our
condensed consolidated balance sheets.
|
|
(3)
|
|
For seriously delinquent loans
purchased from MBS trusts that are recorded at a fair value
amount at acquisition that is lower than the acquisition cost,
any loss recorded at foreclosure would be less than it would
have been if we had recorded the loan at its acquisition cost
instead of at fair value. Accordingly, we have added back to our
credit losses the amount of charge-offs and foreclosed property
expense that we would have recorded if we had calculated these
amounts based on the purchase price.
|
|
(4)
|
|
Interest forgone on nonperforming
loans in our mortgage portfolio, which is presented in
Table 39, reduces our net interest income but is not
reflected in our credit losses total. In addition,
other-than-temporary impairment losses resulting from
deterioration in the credit quality of our mortgage-related
securities and accretion of interest income on loans subject to
SOP
03-3
are
excluded from credit losses.
|
Our credit loss ratio increased to 17.5 basis points and
15.1 basis points for the second quarter and first six
months of 2008, respectively, from 4.0 basis points and
3.7 basis points for the second quarter and first six
months of 2007, respectively. The substantial increase in our
credit losses reflected the impact of a further deterioration of
conditions in the housing and credit markets. The decline in
national home prices and the economic weakness in the Midwest
have continued to contribute to higher default rates and loan
loss severities, particularly for certain higher risk loan
categories, loan vintages and loans within certain states that
have had the greatest home price depreciation from their recent
peaks. Our credit loss ratio including the effect of
SOP 03-3
and HomeSaver Advance fair value losses was 22.6 basis
points and 21.7 basis points for the second quarter and
first six months of 2008, respectively, and 4.7 basis
points and 4.4 basis points for the second quarter and
first six months of 2007, respectively.
Certain higher risk loan types, such as Alt-A loans,
interest-only loans, loans to borrowers with low credit scores
and loans with high loan-to-value (LTV) ratios, many
of which were originated in 2006 and 2007, represented
approximately 29% of our single-family conventional mortgage
credit book of business as of June 30, 2008, but accounted
for approximately 72% and 70% of our credit losses for the
second quarter and first six months of 2008, respectively,
compared with 52% and 51% for the second quarter and first six
months of 2007, respectively.
The states of California, Florida, Arizona and Nevada, which
represented approximately 27% of our single-family conventional
mortgage credit book of business as of June 30, 2008,
accounted for 48% and 42% of our credit losses for the second
quarter and first six months of 2008, respectively, compared
with 8% and 5% for the second quarter and first six months of
2007, respectively. Michigan and Ohio, two key states driving
credit losses in the Midwest, represented approximately 6% of
our single-family conventional mortgage credit book of business
as of June 30, 2008, but accounted for 18% and 23% of our
credit losses for the second quarter and first six months of
2008, respectively, compared with 46% and 44% for the second
quarter and first six months of 2007, respectively.
In light of our experience during the second quarter and our
credit performance in July, we are increasing our forecast for
our credit loss ratio (which excludes
SOP 03-3
and HomeSaver Advance fair value losses) of 23 to 26 basis
points for 2008, as compared with our previous guidance of 13 to
17 basis points. We continue to anticipate that our credit
loss ratio will increase further in 2009 compared with 2008.
35
We provide more detailed credit performance information,
including serious delinquency rates by geographic region,
statistics on nonperforming loans and foreclosed property
activity, in Risk ManagementCredit Risk
ManagementMortgage Credit Risk ManagementMortgage
Credit Book of Business.
Credit
Loss Sensitivity
Pursuant to our September 2005 agreement with OFHEO, we disclose
on a quarterly basis the present value of the change in future
expected credit losses from our existing single-family guaranty
book of business from an immediate 5% decline in single-family
home prices for the entire United States. Table 17 shows the
credit loss sensitivity before and after consideration of
projected credit risk sharing proceeds, such as private mortgage
insurance claims and other credit enhancement, as of
June 30, 2008 and December 31, 2007 for first lien
single-family whole loans we own or that back Fannie Mae MBS.
The sensitivity results represent the difference between our
base case scenario of the present value of expected credit
losses and credit risk sharing proceeds, derived from our
internal home price path forecast, and a scenario that assumes
an instantaneous nationwide 5% decline in home prices. The
increase in the credit loss sensitivities since
December 31, 2007 reflects the decline in home prices
during the first half of 2008 and the current negative near-term
outlook for the housing and credit markets. These higher
sensitivities also reflect the impact of updates to our
underlying credit loss estimation models to capture the credit
risk associated with the rapidly changing and worsening of
conditions in the housing market. An environment of continuing
lower home prices affects the frequency and timing of defaults
and increases the level of credit losses, resulting in greater
loss sensitivities. Although the anticipated credit risk sharing
proceeds have increased as home prices have declined, the
expected amount of proceeds resulting from a 5% home price shock
are lower. As home prices decline, the number of loans without
mortgage insurance that are projected to default increases and
the losses on loans with mortgage insurance that default are
more likely to increase to a level that exceeds the level of
mortgage insurance.
Table
17: Single-Family Credit Loss
Sensitivity
(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Gross single-family credit loss
sensitivity
(2)
|
|
$
|
11,300
|
|
|
$
|
9,644
|
|
Less: Projected credit risk sharing proceeds
|
|
|
(3,933
|
)
|
|
|
(5,102
|
)
|
|
|
|
|
|
|
|
|
|
Net single-family credit loss
sensitivity
(2)
|
|
$
|
7,367
|
|
|
$
|
4,542
|
|
|
|
|
|
|
|
|
|
|
Outstanding single-family whole loans and Fannie Mae MBS
|
|
$
|
2,660,098
|
|
|
$
|
2,523,440
|
|
Single-family net credit loss sensitivity as a percentage of
outstanding single-family whole loans and Fannie Mae MBS
|
|
|
0.28
|
%
|
|
|
0.18
|
%
|
|
|
|
(1)
|
|
For purposes of this calculation,
we assume that, after the initial 5% shock, home price growth
rates return to the average of the possible growth rate paths
used in our internal credit pricing models. The present value
change reflects the increase in future expected credit losses
under this shock scenario.
|
|
(2)
|
|
Represents total economic credit
losses, which consists of credit losses and forgone interest.
Calculations are based on approximately 97% of our total
single-family guaranty book of business as of both June 30,
2008 and December 31, 2007. The mortgage loans and
mortgage-related securities that are included in these estimates
consist of: (i) single-family Fannie Mae MBS (whether held
in our mortgage portfolio or held by third parties), excluding
certain whole loan real estate mortgage investment conduits
(REMICs) and private-label wraps;
(ii) single-family mortgage loans, excluding mortgages
secured only by second liens, subprime mortgages, manufactured
housing chattel loans and reverse mortgages; and
(iii) long-term standby commitments. We expect the
inclusion in our estimates of the excluded products may impact
the estimated sensitivities set forth in this table.
|
We generated these sensitivities using the same models that we
use to estimate fair value. Because these sensitivities
represent hypothetical scenarios, they should be used with
caution. They are limited in that they assume an instantaneous
uniform nationwide decline in home prices, which is not
representative of the historical pattern of changes in home
prices. Changes in home prices generally vary on a regional
basis. In addition, these sensitivities are calculated
independently without considering changes in other interrelated
36
assumptions, such as unemployment rates or other economic
factors, which would likely have a significant impact on our
credit losses.
Other
Non-Interest Expenses
Other non-interest expenses increased to $286 million and
$791 million for the second quarter and first six months of
2008, respectively, from $60 million and $164 million
for the second quarter and first six months of 2007,
respectively. The increase in expenses for each period was
predominately due to a reduction in the amount of net gains
recognized on the extinguishment of debt and interest expense
related to an increase in our unrecognized tax benefit.
Federal
Income Taxes
We recorded a tax benefit of $476 million and
$3.4 billion for the second quarter and first six months of
2008, respectively, which resulted in an effective tax rate,
excluding the provision or benefit related to extraordinary
amounts of 17% and 43%, respectively. The tax benefit for each
period was due in part to the pre-tax loss for the period as
well as the tax credits generated from our LIHTC partnership
investments. The reduction of our tax benefit as a percentage of
pre-tax loss in the three months ended June 30, 2008 as
compared with the three months ended March 31, 2008, was
due in part to an increase in our projected credit losses for
2008 which is used in computing our annual effective tax rate.
In comparison, we recorded a tax provision of $187 million
and $114 million for the second quarter and first six
months of 2007, respectively, and our effective tax rate was 9%
and 4%, respectively.
In calculating our interim provision for income taxes, we use an
estimate of our annual effective tax rate, which we update each
quarter based on actual historical information and
forward-looking estimates. The estimated annual effective tax
rate may fluctuate each period based upon changes in facts and
circumstances, if any, as compared with those forecasted at the
beginning of the year and each interim period thereafter.
BUSINESS
SEGMENT RESULTS
The presentation of the results of each of our three business
segments is intended to reflect each segment as if it were a
stand-alone business. We describe the management reporting and
allocation process that we use to generate our segment results
in our 2007
Form 10-K
in Notes to Consolidated Financial
StatementsNote 15, Segment Reporting. We
summarize our segment results for the three and six months ended
June 30, 2008 and 2007 in the tables below and provide a
discussion of these results. We include more detail on our
segment results in Notes to Condensed Consolidated
Financial StatementsNote 13, Segment Reporting.
Single-Family
Business
Our Single-Family business recorded a net loss of
$2.4 billion and $3.4 billion for the second quarter
and first six months of 2008, respectively, compared with net
income of $136 million and $491 million for the second
quarter and first six months of 2007, respectively. Table 18
summarizes the financial results for our Single-Family business
for the periods indicated.
37
Table
18: Single-Family Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
1,819
|
|
|
$
|
1,304
|
|
|
$
|
3,761
|
|
|
$
|
2,591
|
|
|
$
|
515
|
|
|
|
39
|
%
|
|
$
|
1,170
|
|
|
|
45
|
%
|
Trust management income
|
|
|
74
|
|
|
|
141
|
|
|
|
179
|
|
|
|
295
|
|
|
|
(67
|
)
|
|
|
(48
|
)
|
|
|
(116
|
)
|
|
|
(39
|
)
|
Other
income
(1)(2)
|
|
|
197
|
|
|
|
184
|
|
|
|
385
|
|
|
|
360
|
|
|
|
13
|
|
|
|
7
|
|
|
|
25
|
|
|
|
7
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(451
|
)
|
|
|
|
|
|
|
(731
|
)
|
|
|
451
|
|
|
|
100
|
|
|
|
731
|
|
|
|
100
|
|
Credit-related
expenses
(3)
|
|
|
(5,339
|
)
|
|
|
(519
|
)
|
|
|
(8,593
|
)
|
|
|
(845
|
)
|
|
|
(4,820
|
)
|
|
|
(929
|
)
|
|
|
(7,748
|
)
|
|
|
(917
|
)
|
Other
expenses
(1)(4)
|
|
|
(461
|
)
|
|
|
(454
|
)
|
|
|
(994
|
)
|
|
|
(922
|
)
|
|
|
(7
|
)
|
|
|
(2
|
)
|
|
|
(72
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes
|
|
|
(3,710
|
)
|
|
|
205
|
|
|
|
(5,262
|
)
|
|
|
748
|
|
|
|
(3,915
|
)
|
|
|
(1,910
|
)
|
|
|
(6,010
|
)
|
|
|
(803
|
)
|
Benefit (provision) for federal income taxes
|
|
|
1,304
|
|
|
|
(69
|
)
|
|
|
1,848
|
|
|
|
(257
|
)
|
|
|
1,373
|
|
|
|
1,990
|
|
|
|
2,105
|
|
|
|
819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,406
|
)
|
|
$
|
136
|
|
|
$
|
(3,414
|
)
|
|
$
|
491
|
|
|
$
|
(2,542
|
)
|
|
|
(1,869
|
)%
|
|
$
|
(3,905
|
)
|
|
|
(795
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average single-family guaranty book of
business
(5)
|
|
$
|
2,704,345
|
|
|
$
|
2,349,006
|
|
|
$
|
2,668,099
|
|
|
$
|
2,318,897
|
|
|
$
|
355,339
|
|
|
|
15
|
%
|
|
$
|
349,202
|
|
|
|
15
|
%
|
|
|
|
(1)
|
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2)
|
|
Consists of net interest income,
investment gains and losses, and fee and other income.
|
|
(3)
|
|
Consists of the provision for
credit losses and foreclosed property expense.
|
|
(4)
|
|
Consists of administrative expenses
and other expenses.
|
|
(5)
|
|
The single-family guaranty book of
business consists of single-family mortgage loans held in our
mortgage portfolio, single-family Fannie Mae MBS held in our
mortgage portfolio, single-family Fannie Mae MBS held by third
parties, and other credit enhancements that we provide on
single-family mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty.
|
Key factors affecting the results of our Single-Family business
for the second quarter and first six months of 2008 compared
with the second quarter and first six months of 2007 included
the following.
|
|
|
|
|
Increased guaranty fee income, attributable to growth in the
average single-family guaranty book of business, coupled with an
increase in the average effective single-family guaranty fee
rate.
|
|
|
|
|
|
We experienced an increase of 15% in our average single-family
guaranty book of business for the second quarter and first six
months of 2008 over the second quarter and first six months of
2007, reflecting the significant increase in our market share
since the end of the second quarter of 2007. Our single-family
guaranty book of business increased to $2.7 trillion as of
June 30, 2008, from $2.4 trillion as of June 30,
2007. Our estimated market share of new single-family
mortgage-related securities issuances, which is based on
publicly available data and excludes previously securitized
mortgages, increased to approximately 45.4% and 47.6% for the
second quarter and first six months of 2008, respectively, from
27.9% and 26.5% for the second quarter and first six months of
2007, respectively.
|
|
|
|
Our average effective single-family guaranty fee rate increased
to 26.9 basis points and 28.2 basis points for the
second quarter and first six months of 2008, respectively, from
22.2 basis points and 22.3 basis points for the second
quarter and first six months of 2007, respectively. The growth
in our average effective single-family guaranty fee rate for the
second quarter and first six months of 2008 over the comparable
periods in 2007 reflects the accelerated recognition of deferred
amounts into income as interest rates were lower in the second
quarter and first six months of 2008, relative to the
|
38
|
|
|
|
|
level of interest rates during the comparable prior year
periods. Our average effective single-family guaranty fee rate
for the second quarter and first six months of 2008 also
reflects the impact of guaranty fee pricing changes and a shift
in the composition of our guaranty book of business to a greater
proportion of higher-quality, lower risk and lower guaranty fee
mortgages, as we reduced our acquisitions of higher risk, higher
fee product categories, such as Alt-A loans.
|
|
|
|
|
|
The elimination of losses on certain guaranty contracts due to
the change in measuring the fair value of our guaranty
obligation upon adoption of SFAS 157 on January 1,
2008.
|
|
|
|
A substantial increase in credit-related expenses, primarily due
to an increase in the provision for credit losses due to higher
charge-offs, as well as a higher incremental provision to build
our loss reserves, reflecting worsening credit performance
trends, including significant increases in delinquencies,
default rates and average loan loss severities, particularly in
certain states and higher risk loan categories. We also
experienced an increase in
SOP 03-3
fair value losses, which are recorded as a component of our
provision for credit losses.
|
|
|
|
A relatively stable effective income tax rate of approximately
35%, which represents our statutory tax rate.
|
HCD
Business
Our HCD business recorded net income of $72 million and
$222 million for the second quarter and first six months of
2008, respectively, compared with net income of
$110 million and $273 million for the second quarter
and first six months of 2007, respectively. Table 19 summarizes
the financial results for our HCD business for the periods
indicated.
Table
19: HCD Business Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income
|
|
$
|
134
|
|
|
$
|
110
|
|
|
$
|
282
|
|
|
$
|
211
|
|
|
$
|
24
|
|
|
|
22
|
%
|
|
$
|
71
|
|
|
|
34
|
%
|
Other
income
(1)
|
|
|
52
|
|
|
|
106
|
|
|
|
116
|
|
|
|
200
|
|
|
|
(54
|
)
|
|
|
(51
|
)
|
|
|
(84
|
)
|
|
|
(42
|
)
|
Losses on partnership investments
|
|
|
(195
|
)
|
|
|
(215
|
)
|
|
|
(336
|
)
|
|
|
(380
|
)
|
|
|
20
|
|
|
|
9
|
|
|
|
44
|
|
|
|
12
|
|
Credit-related income
(expenses)
(2)
|
|
|
(10
|
)
|
|
|
1
|
|
|
|
1
|
|
|
|
6
|
|
|
|
(11
|
)
|
|
|
(1,100
|
)
|
|
|
(5
|
)
|
|
|
(83
|
)
|
Other
expenses
(3)
|
|
|
(225
|
)
|
|
|
(263
|
)
|
|
|
(479
|
)
|
|
|
(510
|
)
|
|
|
38
|
|
|
|
14
|
|
|
|
31
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes
|
|
|
(244
|
)
|
|
|
(261
|
)
|
|
|
(416
|
)
|
|
|
(473
|
)
|
|
|
17
|
|
|
|
7
|
|
|
|
57
|
|
|
|
12
|
|
Benefit for federal income taxes
|
|
|
316
|
|
|
|
371
|
|
|
|
638
|
|
|
|
746
|
|
|
|
(55
|
)
|
|
|
(15
|
)
|
|
|
(108
|
)
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
72
|
|
|
$
|
110
|
|
|
$
|
222
|
|
|
$
|
273
|
|
|
$
|
(38
|
)
|
|
|
(35
|
)%
|
|
$
|
(51
|
)
|
|
|
(19
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other key performance data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average multifamily guaranty book of
business
(4)
|
|
$
|
158,444
|
|
|
$
|
126,575
|
|
|
$
|
155,173
|
|
|
$
|
124,818
|
|
|
$
|
31,869
|
|
|
|
25
|
%
|
|
$
|
30,355
|
|
|
|
24
|
%
|
|
|
|
(1)
|
|
Consists of trust management income
and fee and other income (expense).
|
|
(2)
|
|
Consists of provision for credit
losses and foreclosed property income (expense).
|
|
(3)
|
|
Consists of net interest expense,
losses on certain guaranty contracts, administrative expenses,
minority interest in earnings of consolidated subsidiaries and
other expenses.
|
|
(4)
|
|
The multifamily guaranty book of
business consists of multifamily mortgage loans held in our
mortgage portfolio, multifamily Fannie Mae MBS held in our
mortgage portfolio, multifamily Fannie Mae MBS held by third
parties and other credit enhancements that we provide on
multifamily mortgage assets. Excludes non-Fannie Mae
mortgage-related securities held in our investment portfolio for
which we do not provide a guaranty.
|
39
Key factors affecting the results of our HCD business for the
second quarter and first six months of 2008 compared with the
second quarter and first six months of 2007 included the
following.
|
|
|
|
|
Increased guaranty fee income, attributable to growth in the
average multifamily guaranty book of business and an increase in
the average effective multifamily guaranty fee rate. These
increases reflect the increased investment and liquidity that we
are providing to the multifamily mortgage market.
|
|
|
|
A decrease in other income, attributable to lower multifamily
fees due to a reduction in multifamily loan liquidations for the
first six months of 2008.
|
|
|
|
A decrease in losses on partnership investments, primarily due
to a decline in tax-advantaged investments and gains on the
sales of some of our LIHTC investments, partially offset by
increases in our non-tax advantaged investments.
|
|
|
|
A tax benefit of $316 million and $638 million for the
second quarter and first six months of 2008, respectively,
driven primarily by tax credits of $229 million and
$490 million, respectively. In comparison, we recorded a
tax benefit of $371 million and $746 million for the
second quarter and first six months of 2007, respectively,
driven by tax credits of $277 million and
$577 million, respectively.
|
Capital
Markets Group
Our Capital Markets group recorded net income of
$34 million and a net loss of $1.3 billion for the
second quarter and first six months of 2008, respectively,
compared with net income of $1.7 billion and
$2.1 billion for the second quarter and first six months of
2007, respectively. Table 20 summarizes the financial results
for our Capital Markets group for the periods indicated.
Table
20: Capital Markets Group Results
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
Quarterly
|
|
|
Year-to-Date
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
Variance
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Statement of operations data
:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
$
|
2,003
|
|
|
$
|
1,182
|
|
|
$
|
3,662
|
|
|
$
|
2,391
|
|
|
$
|
821
|
|
|
|
69
|
%
|
|
$
|
1,271
|
|
|
|
53
|
%
|
Investment losses,
net
(1)
|
|
|
(846
|
)
|
|
|
(86
|
)
|
|
|
(909
|
)
|
|
|
201
|
|
|
|
(760
|
)
|
|
|
(884
|
)
|
|
|
(1,110
|
)
|
|
|
(552
|
)
|
Fair value gains (losses),
net
(1)
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
|
|
(907
|
)
|
|
|
(64
|
)
|
|
|
(4,718
|
)
|
|
|
(550
|
)
|
Fee and other
income
(1)
|
|
|
82
|
|
|
|
83
|
|
|
|
145
|
|
|
|
187
|
|
|
|
(1
|
)
|
|
|
(1
|
)
|
|
|
(42
|
)
|
|
|
(22
|
)
|
Other
expenses
(2)
|
|
|
(545
|
)
|
|
|
(410
|
)
|
|
|
(1,216
|
)
|
|
|
(884
|
)
|
|
|
(135
|
)
|
|
|
(33
|
)
|
|
|
(332
|
)
|
|
|
(38
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses, net of tax effect
|
|
|
1,211
|
|
|
|
2,193
|
|
|
|
(2,178
|
)
|
|
|
2,753
|
|
|
|
(982
|
)
|
|
|
(45
|
)
|
|
|
(4,931
|
)
|
|
|
(179
|
)
|
Benefit (provision) for federal income taxes
|
|
|
(1,144
|
)
|
|
|
(489
|
)
|
|
|
918
|
|
|
|
(603
|
)
|
|
|
(655
|
)
|
|
|
(134
|
)
|
|
|
1,521
|
|
|
|
252
|
|
Extraordinary losses, net of tax effect
|
|
|
(33
|
)
|
|
|
(3
|
)
|
|
|
(34
|
)
|
|
|
(6
|
)
|
|
|
(30
|
)
|
|
|
(1,000
|
)
|
|
|
(28
|
)
|
|
|
(467
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
34
|
|
|
$
|
1,701
|
|
|
$
|
(1,294
|
)
|
|
$
|
2,144
|
|
|
$
|
(1,667
|
)
|
|
|
(98
|
)%
|
|
$
|
(3,438
|
)
|
|
|
(160
|
)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
(2)
|
|
Includes debt extinguishment
losses, allocated guaranty fee expense, administrative expenses
and other expenses.
|
Key factors affecting the results of our Capital Markets group
for the second quarter and first six months of 2008 compared
with the second quarter and first six months of 2007 included
the following.
|
|
|
|
|
An increase in net interest income, primarily attributable to an
expansion of our taxable-equivalent net interest yield driven by
the reduction in short-term interest rates, which reduced the
average cost of our debt, and wider mortgage-to-debt spreads on
acquisitions. The reversal of accrued interest expense on
step-rate debt that we redeemed during the first quarter of 2008
also reduced the average cost of our debt.
|
40
|
|
|
|
|
A decrease in fair value gains for the second quarter of 2008
compared with the second quarter of 2007, largely due to
adjustments on hedged mortgage assets attributable to the
increase in interest rates during the quarter. The fair value
losses recorded for the first six months of 2008 were primarily
attributable to losses on our trading securities resulting from
the significant widening of spreads during the first quarter of
2008 and the decrease in interest rates during the first quarter
of 2008.
|
|
|
|
A significant increase in investment losses due to
other-than-temporary impairment on AFS securities, principally
for Alt-A and subprime private-label securities, reflecting a
reduction in expected cash flows due to higher expected defaults
and loss severities on the underlying mortgages.
|
|
|
|
An effective tax rate of 94% and 42% for the second quarter and
first six months of 2008, respectively, compared with an
effective tax rate of 22% for both the second quarter and first
six months of 2007. Fluctuations in our effective tax rate and
variances between the effective tax rate and statutory rate
reflect fluctuations in our pre-tax earnings and the relative
benefit of tax-exempt income generated from our investments in
mortgage revenue bonds. In addition, the effective tax rate for
the second quarter of 2008 reflected an adjustment during the
quarter to our estimated annual 2008 corporate effective tax
rate, which was due in part to the increase in our projected
credit losses for 2008.
|
CONSOLIDATED
BALANCE SHEET ANALYSIS
Total assets of $885.9 billion as of June 30, 2008
increased by $6.5 billion, or 1%, from December 31,
2007. Total liabilities of $844.5 billion increased by
$9.3 billion, or 1%, from December 31, 2007.
Stockholders equity of $41.2 billion reflected a
decrease of $2.8 billion, or 6%, from December 31,
2007. Following is a discussion of material changes in the major
components of our assets and liabilities since December 31,
2007.
Mortgage
Investments
Table 21 summarizes our mortgage portfolio activity for the
three and six months ended June 30, 2008 and 2007.
Table
21: Mortgage Portfolio
Activity
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
Variance
|
|
|
June 30,
|
|
|
Variance
|
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
2008
|
|
|
2007
|
|
|
$
|
|
|
%
|
|
|
|
(Dollars in millions)
|
|
|
Purchases
(2)
|
|
$
|
60,315
|
|
|
$
|
48,287
|
|
|
$
|
12,028
|
|
|
|
25
|
%
|
|
$
|
95,815
|
|
|
$
|
84,004
|
|
|
$
|
11,811
|
|
|
|
14
|
%
|
Sales
|
|
|
9,051
|
|
|
|
8,048
|
|
|
|
1,003
|
|
|
|
12
|
|
|
|
22,580
|
|
|
|
25,039
|
|
|
|
(2,459
|
)
|
|
|
(10
|
)
|
Liquidations
(3)
|
|
|
25,020
|
|
|
|
32,671
|
|
|
|
(7,651
|
)
|
|
|
(23
|
)
|
|
|
48,591
|
|
|
|
64,908
|
|
|
|
(16,317
|
)
|
|
|
(25
|
)
|
|
|
|
(1)
|
|
Excludes unamortized premiums,
discounts and other cost basis adjustments.
|
|
(2)
|
|
Excludes advances to lenders and
mortgage-related securities acquired through the extinguishment
of debt.
|
|
(3)
|
|
Includes scheduled repayments,
prepayments and foreclosures.
|
For the first two months of 2008, we were subject to an
OFHEO-directed limitation on the size of our mortgage portfolio.
OFHEOs mortgage portfolio cap requirement, which is
described in our 2007
Form 10-K,
was eliminated by OFHEO effective March 1, 2008.
OFHEOs reduction in our capital surplus requirement
provided us with more flexibility to take advantage of purchase
opportunities. As a result, we were able to increase our
portfolio purchases during the first six months of 2008,
particularly in the second quarter of 2008, as mortgage-to-debt
spreads reached historic highs, which presented more
opportunities for us to purchase mortgage assets at attractive
prices and spreads. We experienced a decrease in mortgage
liquidations during the second quarter and first six months of
2008 relative to the second quarter and first six months of
2007, reflecting a decline in refinancing activity due to the
continuing deterioration in the housing market and tightening of
credit standards in the primary mortgage market, as well as
higher mortgage interest rates.
41
Table 22 shows the composition of our net mortgage portfolio by
product type and the carrying value as of June 30, 2008 and
December 31, 2007. Our net mortgage portfolio totaled
$737.5 billion as of June 30, 2008, reflecting an
increase of 2% from December 31, 2007.
Table
22: Mortgage Portfolio
Composition
(1)
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
loans:
(2)
|
|
|
|
|
|
|
|
|
Single-family:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
$
|
36,009
|
|
|
$
|
28,202
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
191,351
|
|
|
|
193,607
|
|
Intermediate-term,
fixed-rate
(3)
|
|
|
44,124
|
|
|
|
46,744
|
|
Adjustable-rate
|
|
|
43,758
|
|
|
|
43,278
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family
|
|
|
279,233
|
|
|
|
283,629
|
|
|
|
|
|
|
|
|
|
|
Total single-family
|
|
|
315,242
|
|
|
|
311,831
|
|
|
|
|
|
|
|
|
|
|
Multifamily:
|
|
|
|
|
|
|
|
|
Government insured or guaranteed
|
|
|
753
|
|
|
|
815
|
|
Conventional:
|
|
|
|
|
|
|
|
|
Long-term, fixed-rate
|
|
|
5,537
|
|
|
|
5,615
|
|
Intermediate-term,
fixed-rate
(3)
|
|
|
83,296
|
|
|
|
73,609
|
|
Adjustable-rate
|
|
|
16,164
|
|
|
|
11,707
|
|
|
|
|
|
|
|
|
|
|
Total conventional multifamily
|
|
|
104,997
|
|
|
|
90,931
|
|
|
|
|
|
|
|
|
|
|
Total multifamily
|
|
|
105,750
|
|
|
|
91,746
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
420,992
|
|
|
|
403,577
|
|
|
|
|
|
|
|
|
|
|
Unamortized premiums (discounts) and other cost basis
adjustments, net
|
|
|
(1,050
|
)
|
|
|
726
|
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(235
|
)
|
|
|
(81
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(1,476
|
)
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans, net
|
|
|
418,231
|
|
|
|
403,524
|
|
|
|
|
|
|
|
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
|
118,069
|
|
|
|
102,258
|
|
Fannie Mae structured MBS
|
|
|
75,052
|
|
|
|
77,905
|
|
Non-Fannie Mae single-class mortgage securities
|
|
|
28,599
|
|
|
|
28,129
|
|
Non-Fannie Mae structured mortgage
securities
(4)
|
|
|
92,524
|
|
|
|
96,373
|
|
Mortgage revenue bonds
|
|
|
15,788
|
|
|
|
16,315
|
|
Other mortgage-related securities
|
|
|
3,092
|
|
|
|
3,346
|
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities
|
|
|
333,124
|
|
|
|
324,326
|
|
|
|
|
|
|
|
|
|
|
Market value
adjustments
(5)
|
|
|
(11,531
|
)
|
|
|
(3,249
|
)
|
Other-than-temporary impairments
|
|
|
(1,189
|
)
|
|
|
(603
|
)
|
Unamortized discounts and other cost basis adjustments,
net
(6)
|
|
|
(1,147
|
)
|
|
|
(1,076
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage-related securities, net
|
|
|
319,257
|
|
|
|
319,398
|
|
|
|
|
|
|
|
|
|
|
Mortgage portfolio,
net
(7)
|
|
$
|
737,488
|
|
|
$
|
722,922
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Mortgage loans and mortgage-related
securities are reported at unpaid principal balance.
|
|
(2)
|
|
Mortgage loans include unpaid
principal balance totaling $82.4 billion and
$81.8 billion as of June 30, 2008 and
December 31, 2007, respectively, related to
mortgage-related securities that were consolidated under
Financial Accounting Standards Board Interpretation
(FIN) No. 46R (revised December 2003),
Consolidation of Variable Interest Entities (an
interpretation of ARB No. 51)
(FIN 46R)
,
and mortgage-related
securities created from
|
42
|
|
|
|
|
securitization transactions that
did not meet the sales criteria under SFAS No. 140,
Accounting for Transfer and Servicing of Financial Assets and
Extinguishments of Liabilities (a replacement of FASB Statement
No. 125)
(SFAS 140), which effectively
resulted in mortgage-related securities being accounted for as
loans.
|
|
(3)
|
|
Intermediate-term, fixed-rate
consists of mortgage loans with contractual maturities at
purchase equal to or less than 15 years.
|
|
(4)
|
|
Includes private-label
mortgage-related securities backed by Alt-A or subprime mortgage
loans totaling $57.8 billion and $64.5 billion as of
June 30, 2008 and December 31, 2007, respectively.
Refer to Trading and Available-for-Sale Investment
SecuritiesInvestments in Private-Label Mortgage-Related
Securities for a description of our investments in Alt-A
and subprime securities.
|
|
(5)
|
|
Includes unrealized gains and
losses on mortgage-related securities and securities commitments
classified as trading and available-for-sale.
|
|
(6)
|
|
Includes the impact of
other-than-temporary impairments of cost basis adjustments.
|
|
(7)
|
|
Includes consolidated
mortgage-related assets acquired through the assumption of debt.
Also includes $736 million and $538 million as of
June 30, 2008 and December 31, 2007, respectively, of
mortgage loans and mortgage-related securities that we have
pledged as collateral and which counterparties have the right to
sell or repledge.
|
Liquid
Investments
Our liquid assets consist of cash and cash equivalents, funding
agreements with our lenders, including advances to lenders and
repurchase agreements, and non-mortgage investment securities.
Our liquid assets, net of cash equivalents pledged as
collateral, decreased to $82.7 billion as of June 30,
2008 from $102.0 billion as of December 31, 2007, as
we used funds to redeem a significant amount of higher cost
long-term debt.
Trading
and Available-for-Sale Investment Securities
Our mortgage investment securities are classified in our
condensed consolidated balance sheets as either trading or AFS
and reported at fair value. In conjunction with our
January 1, 2008 adoption of SFAS 159,
The Fair
Value Option for Financial Assets and Financial Liabilities
(SFAS 159), we elected to reclassify all of our
non-mortgage investment securities from AFS to trading. Table 23
shows the composition of our trading and AFS securities at
amortized cost and fair value as of June 30, 2008, which
totaled $356.7 billion and $344.8 billion,
respectively. We also disclose the gross unrealized gains and
gross unrealized losses related to our AFS securities as of
June 30, 2008, and a stratification of these losses based
on securities that have been in a continuous unrealized loss
position for less than 12 months and for 12 months or
longer.
43
Table
23: Trading and AFS Investment Securities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive Months
|
|
|
Months or Longer
|
|
|
|
|
|
|
Gross
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
(1)
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Trading:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
42,604
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
42,908
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Fannie Mae structured MBS
|
|
|
10,992
|
|
|
|
|
|
|
|
|
|
|
|
10,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae single-class
mortgage-related securities
|
|
|
1,122
|
|
|
|
|
|
|
|
|
|
|
|
1,123
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Fannie Mae structured
mortgage-related securities
|
|
|
20,772
|
|
|
|
|
|
|
|
|
|
|
|
18,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue bonds
|
|
|
799
|
|
|
|
|
|
|
|
|
|
|
|
717
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
13,077
|
|
|
|
|
|
|
|
|
|
|
|
12,843
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
10,193
|
|
|
|
|
|
|
|
|
|
|
|
10,049
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-mortgage-related securities
|
|
|
2,638
|
|
|
|
|
|
|
|
|
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total trading
|
|
$
|
102,197
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
99,562
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Available for sale:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
74,659
|
|
|
$
|
572
|
|
|
$
|
(1,100
|
)
|
|
$
|
74,131
|
|
|
$
|
(795
|
)
|
|
$
|
42,373
|
|
|
$
|
(305
|
)
|
|
$
|
7,143
|
|
Fannie Mae structured MBS
|
|
|
63,828
|
|
|
|
670
|
|
|
|
(700
|
)
|
|
|
63,798
|
|
|
|
(397
|
)
|
|
|
26,331
|
|
|
|
(303
|
)
|
|
|
7,568
|
|
Non-Fannie Mae single-class
mortgage-related securities
|
|
|
27,267
|
|
|
|
371
|
|
|
|
(153
|
)
|
|
|
27,485
|
|
|
|
(126
|
)
|
|
|
7,806
|
|
|
|
(27
|
)
|
|
|
1,172
|
|
Non-Fannie Mae structured
mortgage-related securities
|
|
|
71,045
|
|
|
|
102
|
|
|
|
(8,380
|
)
|
|
|
62,767
|
|
|
|
(2,359
|
)
|
|
|
24,757
|
|
|
|
(6,021
|
)
|
|
|
32,812
|
|
Mortgage revenue bonds
|
|
|
14,989
|
|
|
|
64
|
|
|
|
(736
|
)
|
|
|
14,317
|
|
|
|
(258
|
)
|
|
|
6,237
|
|
|
|
(478
|
)
|
|
|
3,900
|
|
Other mortgage-related securities
|
|
|
2,711
|
|
|
|
110
|
|
|
|
(93
|
)
|
|
|
2,728
|
|
|
|
(78
|
)
|
|
|
1,025
|
|
|
|
(15
|
)
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total available for sale
|
|
$
|
254,499
|
|
|
$
|
1,889
|
|
|
$
|
(11,162
|
)
|
|
$
|
245,226
|
|
|
$
|
(4,013
|
)
|
|
$
|
108,529
|
|
|
$
|
(7,149
|
)
|
|
$
|
52,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
356,696
|
|
|
$
|
1,889
|
|
|
$
|
(11,162
|
)
|
|
$
|
344,788
|
|
|
$
|
(4,013
|
)
|
|
$
|
108,529
|
|
|
$
|
(7,149
|
)
|
|
$
|
52,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amortized cost includes unamortized
premiums, discounts and other cost basis adjustments, as well as
other-than-temporary impairment write downs.
|
The estimated fair value of our AFS securities decreased to
$245.2 billion as of June 30, 2008 from
$293.6 billion as of December 31, 2007. Gross
unrealized losses related to these securities totaled
$11.2 billion as of June 30, 2008, compared with
$4.8 billion as of December 31, 2007. The increase in
gross unrealized losses during the first six months of 2008 was
primarily due to significantly wider spreads during the period,
which reduced the fair value of substantially all of our
mortgage-related securities, particularly our private-label
mortgage-related securities backed by Alt-A, subprime, and
commercial multifamily loans. We discuss our process for
assessing our AFS investment securities for other-than-temporary
impairment below.
Investments
in Private-Label Mortgage-Related Securities
The non-Fannie Mae mortgage-related security categories
presented in Table 23 above include agency mortgage-related
securities issued or guaranteed by Freddie Mac or Ginnie Mae and
private-label mortgage-related securities backed by Alt-A,
subprime, multifamily, manufactured housing or other mortgage
loans. We do not have any exposure to collateralized debt
obligations, or CDOs. We classify private-label securities as
Alt-A, subprime, multifamily or manufactured housing if the
securities were labeled as such when issued. We also have
invested in private-label Alt-A and subprime mortgage-related
securities that we have resecuritized to include our guaranty
(wraps), which we report in Table 23 above as a
component of Fannie Mae structured MBS. We generally have
focused our purchases of these securities on the highest-rated
tranches available at the time of acquisition. Higher-rated
tranches typically are supported by credit enhancements to
reduce the exposure to losses. The credit enhancements on our
private-label security investments generally are in the form of
initial subordination provided by lower level tranches of these
securities, prepayment proceeds within the trust and secondary
guarantees from monoline financial guarantors based on specific
performance
44
triggers. The characteristics of the subprime securities that we
hold are different than the securities underlying the ABX
indices. For example, the pass-through securities in our
portfolio reflect the entirety of the underlying AAA cash flows,
while only a portion of the underlying AAA cash flows backs the
securities in the ABX indices.
We owned $104.9 billion of private-label mortgage-related
securities backed by Alt-A, subprime, multifamily, manufactured
housing and other mortgage loans and mortgage revenue bonds as
of June 30, 2008, down from $111.1 billion as of
December 31, 2007, reflecting a reduction of
$6.2 billion due to principal payments. Table 24
summarizes, by loan type, the composition of our investments in
private-label securities and mortgage revenue bonds as of
June 30, 2008 and the average credit enhancement. The
average credit enhancement generally reflects the level of
cumulative losses that must be incurred before we experience a
loss of principal on the tranche of securities that we own.
Table 24 also provides information on the credit ratings of our
private-label securities as of July 31, 2008. The credit
rating reflects the lowest rating as reported by
Standard & Poors (Standard &
Poors), Moodys Investors Service
(Moodys), Fitch Ratings (Fitch) or
Dominion Bond Rating Service Limited (DBRS,
Limited), each of which is a nationally recognized
statistical rating organization.
Table
24: Investments in Private-Label Mortgage-Related
Securities and Mortgage Revenue Bonds
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
As of July 31, 2008
|
|
|
|
Unpaid
|
|
|
Average
|
|
|
|
|
|
|
|
|
% Below
|
|
|
|
|
|
|
Principal
|
|
|
Credit
|
|
|
|
|
|
% AA
|
|
|
Investment
|
|
|
Current %
|
|
|
|
Balance
|
|
|
Enhancement
(1)
|
|
|
%
AAA
(2)
|
|
|
to
BBB-
(2)
|
|
|
Grade
(2)
|
|
|
Watchlist
(3)
|
|
|
|
(Dollars in millions)
|
|
|
Private-label mortgage-related securities backed by:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A mortgage loans
|
|
$
|
29,507
|
|
|
|
24
|
%
|
|
|
96
|
%
|
|
|
4
|
%
|
|
|
|
%
|
|
|
14
|
%
|
Subprime mortgage loans
|
|
|
28,276
|
|
|
|
37
|
|
|
|
42
|
|
|
|
48
|
|
|
|
10
|
|
|
|
22
|
|
Multifamily mortgage loans
|
|
|
25,880
|
|
|
|
30
|
|
|
|
100
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Manufactured housing mortgage loans
|
|
|
3,065
|
|
|
|
37
|
|
|
|
6
|
|
|
|
39
|
|
|
|
55
|
|
|
|
1
|
|
Other mortgage loans
|
|
|
2,411
|
|
|
|
6
|
|
|
|
96
|
|
|
|
1
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total private-label mortgage-related securities
|
|
|
89,139
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage revenue
bonds
(4)
|
|
|
15,788
|
|
|
|
35
|
|
|
|
48
|
|
|
|
50
|
|
|
|
2
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
104,927
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Average credit enhancement
percentage reflects both subordination and financial guarantees.
Reflects the ratio of the current amount of the securities that
will incur losses in a securitization structure before any
losses are allocated to securities that we own. Percentage
calculated based on the quotient of the total unpaid principal
balance of all credit enhancement in the form of subordination
or financial guarantee of the security divided by the total
unpaid principal balance of all of the tranches of collateral
pools from which credit support is drawn for the security that
we own.
|
|
(2)
|
|
Reflects credit ratings as of
July 31, 2008, calculated based on unpaid principal balance
as of June 30, 2008. Investment securities that have a
credit rating below BBB- or its equivalent or that have not been
rated are classified as below investment grade.
|
|
(3)
|
|
Reflects percentage of investment
securities, calculated based on unpaid principal balance as of
June 30, 2008, that have been placed under review by either
Standard & Poors, Moodys, Fitch or DBRS,
Limited.
|
|
(4)
|
|
Reflects that 35% of the
outstanding unpaid principal balance of our mortgage revenue
bonds are guaranteed by third parties.
|
45
Investments
in Alt-A and Subprime Private-Label Mortgage-Related
Securities
As indicated in Table 24, the unpaid principal balance of our
investments in private-label mortgage-related securities backed
by Alt-A and subprime loans totaled $57.8 billion as of
June 30, 2008. For our investments in Alt-A and subprime
private-label securities, including wraps, classified as
trading, we recognized fair value gains of $316 million for
the second quarter of 2008 and fair value losses of
$763 million for the first six months of 2008. These
amounts are included in our condensed consolidated results of
operations as a component of Fair value gains (losses),
net. The gross unrealized losses on our Alt-A and subprime
securities, including wraps, classified as AFS were
$7.6 billion as of June 30, 2008, compared with
$3.3 billion as of December 31, 2007.
The substantial majority of our Alt-A private-label mortgage
securities, or 96%, continued to be rated AAA as of
July 31, 2008, and the remaining 4% were rated AA to BBB-
as of July 31, 2008. Approximately $4.1 billion, or
14%, of our Alt-A private-label mortgage-related securities had
been placed under review for possible credit downgrade or on
negative watch as of July 31, 2008.
The percentages of our subprime private-label mortgage-related
securities rated AAA and rated AA to BBB- were 42% and 48%,
respectively, as of July 31, 2008, compared with 97% and
3%, respectively, as of December 31, 2007. The percentage
of our subprime private-label mortgage-related securities rated
below investment grade was 10% as of July 31, 2008. None of
these securities were rated below investment grade as of
December 31, 2007. Approximately $6.2 billion, or 22%,
of our subprime private-label mortgage-related securities had
been placed under review for possible credit downgrade or on
negative watch as of July 31, 2008.
Other-than-temporary
Impairment Assessment
Our policy for determining whether an impairment is
other-than-temporary is based on an analysis of our AFS
securities in an unrealized loss position as of the end of each
quarter. As discussed in our 2007
Form 10-K
in Item 7MD&ACritical Accounting
Policies and EstimatesOther-than-temporary Impairment of
Investment Securities, the determination that a security
has suffered an other-than-temporary decline in value requires
management judgment and consideration of various factors,
including, but not limited to, the severity and duration of the
impairment, recent events specific to the issuer
and/or
the
industry to which the issuer belongs, and external credit
ratings, as well as the probability that we will not collect all
of the contractual amounts due and our ability and intent to
hold the security until recovery. Although external rating
agency actions or changes in a securitys external credit
rating is one criterion in our assessment of
other-than-temporary impairment, a rating action alone is not
necessarily indicative of other-than-temporary impairment.
We employ models to assess the expected performance of our Alt-A
and subprime private-label securities under hypothetical
scenarios. These models incorporate particular attributes of the
loans underlying our securities and assumptions about changes in
the economic environment, such as home prices and interest
rates, to predict borrower behavior and the impact on default
frequency, loss severity and remaining credit enhancement. We
use these models to estimate the expected cash flows
(recoverable amount) from our securities as part of
our process in assessing whether it is probable that we will not
collect all of the contractual amounts due. If the recoverable
amount is less than the contractual principal and interest due,
we may determine, based on this factor in combination with our
assessment of other relevant factors, that the security is
other-than-temporarily impaired. If we make that determination,
the amount of other-than-temporary impairment is determined by
reference to the securitys current fair value, rather than
the expected cash flows of the security. We write down any
other-than-temporarily impaired AFS security to its current fair
value, record the difference between the cost basis and the fair
value as an other-than-temporary loss in our consolidated
statements of operations and establish a new cost basis for the
security based on the current fair value. The fair value
measurement we use to determine the amount of other-
than-temporary impairment to record may be less than the actual
amount we expect to realize by holding the security to maturity.
The performance of the loans underlying our Alt-A and subprime
private-label securities has been adversely impacted by the
significant deterioration of conditions in the mortgage and
credit markets during the second quarter of 2008, including the
rapid acceleration and deepening of home price declines. These
conditions have
46
contributed to a sharp rise in expected defaults and loss
severities and slower voluntary prepayment rates, particularly
for the 2006 and 2007 loan vintages. Following is a comparison,
based on data provided by Intex, where available, of the 60-plus
days or more delinquency rates as of June 30, 2008 for
Alt-A and subprime loans backing securities owned or guaranteed
by Fannie Mae.
|
|
|
|
|
|
|
60+ Day
Delinquencies
(1)
|
|
Loan Categories
|
|
As of June 30, 2008
|
|
|
Option ARM Alt-A loans:
|
|
|
|
|
2004 and prior
|
|
|
15.95
|
%
|
2005
|
|
|
17.35
|
|
2006
|
|
|
21.44
|
|
2007
|
|
|
10.79
|
|
Other Alt-A loans:
|
|
|
|
|
2004 and prior
|
|
|
3.36
|
|
2005
|
|
|
8.78
|
|
2006
|
|
|
15.40
|
|
2007
|
|
|
17.55
|
|
Subprime loans:
|
|
|
|
|
2004 and prior
|
|
|
21.51
|
|
2005
|
|
|
36.51
|
|
2006
|
|
|
36.13
|
|
2007
|
|
|
23.87
|
|
|
|
|
(1)
|
|
For purposes of consistency, where
appropriate, we have adjusted the delinquency data obtained from
Intex to include in the delinquency rates all bankruptcies,
foreclosures and real estate owned.
|
Our other-than-temporary impairment assessment as of the end of
the second quarter of 2008, including an evaluation of the
individual performance of the securities and the potential for
continued adverse developments, indicated an increased level of
uncertainty as to whether we would collect all principal and
interest amounts due in accordance with the contractual terms.
As a result, we determined that we did not have sufficient
persuasive evidence to conclude that the impairment of certain
AFS securities was temporary. For these securities, we
recognized other-than-temporary impairment totaling
$492 million in the second quarter of 2008, of which
$116 million related to Alt-A securities with an unpaid
principal balance of $449 million as of June 30, 2008,
and $376 million related to subprime securities with an
unpaid principal balance of $2.4 billion as of
June 30, 2008. As of June 30, 2008, we had recognized
cumulative other-than-temporary impairment totaling
$714 million on our investments in Alt-A and subprime
securities classified as AFS, including the $492 million
that was recognized in the second quarter of 2008.
The current market pricing of Alt-A and subprime securities,
which reflects a significant discount to cost, has been
adversely affected by a significant reduction in the liquidity
of these securities and market perceptions that defaults on the
mortgages underlying these securities will increase
significantly. As a result, the current fair value of some of
these is substantially less than what we believe is indicated by
the performance of the collateral underlying the securities and
our calculation of the expected cash flows of the securities.
Accordingly, although we have recognized other-than-temporary
impairment equal to the difference between the cost basis and
the fair value of the security, we anticipate at this time,
based on the expected cash flows of the securities, that we will
recover some of these impairment amounts. For the AFS Alt-A
securities for which we recognized other-than-temporary
impairment during the second quarter of 2008, the average credit
enhancement was approximately 16% and the expected average
collateral loss was approximately 17%, resulting in projected
expected credit losses of $51 million. For the AFS subprime
securities for which we recognized other-than-temporary
impairment during the second quarter of 2008, the average credit
enhancement was approximately 24% and the expected average
collateral loss was approximately 37%, resulting in projected
expected credit losses of $172 million. However, the
other-than-temporary impairment we recorded on our Alt-A and
subprime securities totaled $116 million and
$376 million, respectively. We will accrete into interest
income the portion of the amounts we expect to recover that
exceeds the cost basis of these securities over the remaining
life of the securities. The amount accreted into earnings on our
Alt-A and subprime securities for which we have recognized
other-than-temporary impairment totaled $26 million and
$48 million for the three and six months ended
June 30, 2008, respectively.
47
We will continue to monitor and analyze the performance of these
securities to assess the collectability of principal and
interest as of each balance sheet date. If there is further
deterioration in the housing and mortgage markets and the
decline in home prices exceeds our current expectations, we may
recognize significant other-than-temporary impairment amounts in
the future. See Part IIItem 1ARisk
Factors of this report for a discussion of the risks
related to potential future write-downs of our investment
securities.
Hypothetical
Performance Scenarios
Tables 25, 26 and 27 present additional information as of
June 30, 2008 for our investments in Alt-A and subprime
private-label mortgage-related securities, stratified by year of
issuance (vintage) and by credit enhancement quartile for
securities issued in 2005, 2006 and 2007. The 2006 and 2007
vintages of loans underlying these securities have experienced
significantly higher delinquency rates than other vintages.
Accordingly, the year of issuance or origination of the
collateral underlying these securities is a significant factor
in projecting expected cash flow performance and evaluating the
ongoing credit performance. The credit enhancement quartiles
presented range from the lowest level of credit enhancement to
the highest. A higher level of credit enhancement generally
reduces the exposure to loss.
We have disclosed for information purposes the net present value
of projected losses (NPV) of our securities under
four hypothetical scenarios, which assume specific cumulative
constant default and loss severity rates against the loans
underlying our Alt-A and subprime private-label securities. The
projected loss results under these scenarios, which are
considered stressful based on historical mortgage loan
performance, are calculated based on the projected cash flows
from each security and include the following additional key
assumptions: (i) discount rate, (ii) expected constant
prepayment rates (CPR) and (iii) average life
of the securities. These scenarios assume a discount rate based
on LIBOR and constant default and loss severity rates
experienced over a six-year period. We assume CPRs of 15% for
our Alt-A securities and 10% to 15% for our subprime securities,
which vary in each scenario based on the loan age. We
experienced a decrease in the NPV loss amounts as of
June 30, 2008 from the NPV loss amounts previously
disclosed as of March 31, 2008, which was attributable to
the reduction in the outstanding principal balance of our
securities from principal payments and better than expected
performance of the loans underlying the securities.
48
Table
25: Investments in Alt-A Private-Label
Mortgage-Related Securities, Excluding Wraps*
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
Unpaid Principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Hypothetical
Scenarios
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Trading
|
|
|
AFS
|
|
|
Average
|
|
|
Fair
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
|
50d/50s
|
|
CE
Quartile
(1)
|
|
Securities
(2)
|
|
|
Securities
(3)
|
|
|
Price
|
|
|
Value
|
|
|
Current
(4)
|
|
|
Original
(4)
|
|
|
Current
(4)
|
|
|
Amount
(5)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Investments in Alt-A
securities:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option ARM Alt-A securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
704
|
|
|
$
|
82.09
|
|
|
$
|
578
|
|
|
|
22
|
%
|
|
|
9
|
%
|
|
|
16
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
|
|
|
|
105
|
|
|
|
78.65
|
|
|
|
83
|
|
|
|
19
|
|
|
|
7
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
2005-1(2)
|
|
|
|
|
|
|
109
|
|
|
|
78.43
|
|
|
|
85
|
|
|
|
20
|
|
|
|
7
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
2005-1(3)
|
|
|
|
|
|
|
198
|
|
|
|
80.00
|
|
|
|
158
|
|
|
|
24
|
|
|
|
12
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
2005-1(4)
|
|
|
|
|
|
|
165
|
|
|
|
78.09
|
|
|
|
129
|
|
|
|
42
|
|
|
|
33
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
|
|
|
|
577
|
|
|
|
78.91
|
|
|
|
455
|
|
|
|
27
|
|
|
|
16
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
|
|
|
|
255
|
|
|
|
78.84
|
|
|
|
201
|
|
|
|
34
|
|
|
|
24
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
2005-2(2)
|
|
|
|
|
|
|
256
|
|
|
|
79.10
|
|
|
|
203
|
|
|
|
39
|
|
|
|
32
|
|
|
|
39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
2005-2(3)
|
|
|
|
|
|
|
375
|
|
|
|
79.64
|
|
|
|
298
|
|
|
|
48
|
|
|
|
36
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2005-2(4)
|
|
|
|
|
|
|
337
|
|
|
|
84.76
|
|
|
|
286
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
|
|
|
|
1,223
|
|
|
|
80.77
|
|
|
|
988
|
|
|
|
58
|
|
|
|
51
|
|
|
|
33
|
|
|
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(1)
|
|
|
|
|
|
|
135
|
|
|
|
66.57
|
|
|
|
90
|
|
|
|
21
|
|
|
|
19
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30
|
|
2006-1(2)
|
|
|
|
|
|
|
419
|
|
|
|
75.43
|
|
|
|
316
|
|
|
|
41
|
|
|
|
38
|
|
|
|
40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
2006-1(3)
|
|
|
|
|
|
|
389
|
|
|
|
75.14
|
|
|
|
292
|
|
|
|
45
|
|
|
|
42
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(4)
|
|
|
|
|
|
|
434
|
|
|
|
75.61
|
|
|
|
328
|
|
|
|
88
|
|
|
|
88
|
|
|
|
49
|
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1
subtotal
|
|
|
|
|
|
|
1,377
|
|
|
|
74.54
|
|
|
|
1,026
|
|
|
|
55
|
|
|
|
53
|
|
|
|
11
|
|
|
|
335
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(2)
|
|
|
|
|
|
|
215
|
|
|
|
76.70
|
|
|
|
165
|
|
|
|
37
|
|
|
|
35
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(3)
|
|
|
|
|
|
|
100
|
|
|
|
76.43
|
|
|
|
77
|
|
|
|
42
|
|
|
|
40
|
|
|
|
42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(4)
|
|
|
|
|
|
|
224
|
|
|
|
82.22
|
|
|
|
184
|
|
|
|
69
|
|
|
|
68
|
|
|
|
47
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2
subtotal
|
|
|
|
|
|
|
539
|
|
|
|
78.95
|
|
|
|
426
|
|
|
|
51
|
|
|
|
50
|
|
|
|
37
|
|
|
|
92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
(1)
|
|
|
209
|
|
|
|
|
|
|
|
76.06
|
|
|
|
159
|
|
|
|
25
|
|
|
|
24
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
2007-1
(2)
|
|
|
371
|
|
|
|
|
|
|
|
75.54
|
|
|
|
280
|
|
|
|
46
|
|
|
|
45
|
|
|
|
45
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(3)
|
|
|
264
|
|
|
|
|
|
|
|
72.75
|
|
|
|
192
|
|
|
|
48
|
|
|
|
47
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(4)
|
|
|
529
|
|
|
|
|
|
|
|
71.02
|
|
|
|
376
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
1,373
|
|
|
|
|
|
|
|
73.34
|
|
|
|
1,007
|
|
|
|
64
|
|
|
|
64
|
|
|
|
24
|
|
|
|
530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(1)
|
|
|
296
|
|
|
|
|
|
|
|
77.40
|
|
|
|
229
|
|
|
|
33
|
|
|
|
32
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
2007-2(2)
|
|
|
216
|
|
|
|
|
|
|
|
77.60
|
|
|
|
167
|
|
|
|
47
|
|
|
|
47
|
|
|
|
47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(3)
|
|
|
311
|
|
|
|
|
|
|
|
78.04
|
|
|
|
243
|
|
|
|
48
|
|
|
|
47
|
|
|
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(4)
|
|
|
422
|
|
|
|
|
|
|
|
76.74
|
|
|
|
324
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2
subtotal
|
|
|
1,245
|
|
|
|
|
|
|
|
77.37
|
|
|
|
963
|
|
|
|
62
|
|
|
|
62
|
|
|
|
25
|
|
|
|
422
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1
subtotal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Option Arm Alt-A Securities
|
|
$
|
2,618
|
|
|
$
|
4,420
|
|
|
$
|
77.34
|
|
|
$
|
5,443
|
|
|
|
53
|
%
|
|
|
49
|
%
|
|
|
11
|
%
|
|
$
|
1,716
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
107
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities with hypothetical NPV
losses:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
307
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
399
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(92
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities with hypothetical NPV
losses:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
46
|
|
|
|
1,735
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
66
|
|
|
|
2,213
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(20
|
)
|
|
|
(478
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
Unpaid Principal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Hypothetical
Scenarios
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Trading
|
|
|
AFS
|
|
|
Average
|
|
|
Fair
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
|
30d/50s
|
|
CE
Quartile
(1)
|
|
Securities
(2)
|
|
|
Securities
(3)
|
|
|
Price
|
|
|
Value
|
|
|
Current
(4)
|
|
|
Original
(4)
|
|
|
Current
(4)
|
|
|
Amount
(5)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Investments in Alt-A
securities:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Alt-A securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
9,195
|
|
|
$
|
87.97
|
|
|
$
|
8,089
|
|
|
|
12
|
%
|
|
|
6
|
%
|
|
|
4
|
%
|
|
$
|
29
|
|
|
$
|
22
|
|
|
$
|
75
|
|
|
$
|
170
|
|
|
$
|
429
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
|
|
|
|
387
|
|
|
|
87.28
|
|
|
|
338
|
|
|
|
9
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
1
|
|
|
|
4
|
|
|
|
9
|
|
|
|
20
|
|
2005-1(2)
|
|
|
|
|
|
|
471
|
|
|
|
87.19
|
|
|
|
410
|
|
|
|
13
|
|
|
|
7
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
10
|
|
2005-1(3)
|
|
|
|
|
|
|
363
|
|
|
|
91.27
|
|
|
|
331
|
|
|
|
14
|
|
|
|
11
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
5
|
|
|
|
11
|
|
2005-1(4)
|
|
|
|
|
|
|
523
|
|
|
|
87.35
|
|
|
|
457
|
|
|
|
17
|
|
|
|
12
|
|
|
|
15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
|
|
|
|
1,744
|
|
|
|
88.11
|
|
|
|
1,536
|
|
|
|
14
|
|
|
|
9
|
|
|
|
6
|
|
|
|
|
|
|
|
1
|
|
|
|
6
|
|
|
|
20
|
|
|
|
49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
|
|
|
|
1,022
|
|
|
|
87.82
|
|
|
|
898
|
|
|
|
6
|
|
|
|
5
|
|
|
|
4
|
|
|
|
|
|
|
|
17
|
|
|
|
35
|
|
|
|
54
|
|
|
|
83
|
|
2005-2(2)
|
|
|
|
|
|
|
1,023
|
|
|
|
85.51
|
|
|
|
875
|
|
|
|
11
|
|
|
|
8
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
20
|
|
|
|
46
|
|
2005-2(3)
|
|
|
|
|
|
|
933
|
|
|
|
82.74
|
|
|
|
772
|
|
|
|
16
|
|
|
|
14
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
13
|
|
2005-2(4)
|
|
|
|
|
|
|
1,194
|
|
|
|
81.45
|
|
|
|
972
|
|
|
|
21
|
|
|
|
17
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
|
|
|
|
4,172
|
|
|
|
84.29
|
|
|
|
3,517
|
|
|
|
14
|
|
|
|
11
|
|
|
|
4
|
|
|
|
|
|
|
|
17
|
|
|
|
41
|
|
|
|
76
|
|
|
|
146
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(1)
|
|
|
34
|
|
|
|
1,110
|
|
|
|
91.85
|
|
|
|
1,051
|
|
|
|
5
|
|
|
|
4
|
|
|
|
5
|
|
|
|
|
|
|
|
28
|
|
|
|
49
|
|
|
|
71
|
|
|
|
103
|
|
2006-1(2)
|
|
|
|
|
|
|
1,103
|
|
|
|
86.97
|
|
|
|
959
|
|
|
|
10
|
|
|
|
8
|
|
|
|
9
|
|
|
|
|
|
|
|
5
|
|
|
|
16
|
|
|
|
30
|
|
|
|
51
|
|
2006-1(3)
|
|
|
51
|
|
|
|
1,324
|
|
|
|
85.93
|
|
|
|
1,182
|
|
|
|
15
|
|
|
|
12
|
|
|
|
12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
18
|
|
2006-1(4)
|
|
|
|
|
|
|
1,351
|
|
|
|
76.54
|
|
|
|
1,034
|
|
|
|
22
|
|
|
|
17
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1
subtotal
|
|
|
85
|
|
|
|
4,888
|
|
|
|
84.97
|
|
|
|
4,226
|
|
|
|
13
|
|
|
|
11
|
|
|
|
5
|
|
|
|
|
|
|
|
33
|
|
|
|
65
|
|
|
|
103
|
|
|
|
175
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(2)
|
|
|
|
|
|
|
518
|
|
|
|
77.89
|
|
|
|
404
|
|
|
|
11
|
|
|
|
10
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
11
|
|
2006-2(3)
|
|
|
|
|
|
|
284
|
|
|
|
74.16
|
|
|
|
210
|
|
|
|
17
|
|
|
|
16
|
|
|
|
17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(4)
|
|
|
|
|
|
|
343
|
|
|
|
77.67
|
|
|
|
266
|
|
|
|
18
|
|
|
|
16
|
|
|
|
18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2
subtotal
|
|
|
|
|
|
|
1,145
|
|
|
|
76.90
|
|
|
|
880
|
|
|
|
15
|
|
|
|
13
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
76
|
|
|
|
|
|
|
|
77.12
|
|
|
|
59
|
|
|
|
7
|
|
|
|
5
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2007-1(2)
|
|
|
189
|
|
|
|
|
|
|
|
76.55
|
|
|
|
145
|
|
|
|
8
|
|
|
|
7
|
|
|
|
7
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
4
|
|
|
|
6
|
|
2007-1(3)
|
|
|
109
|
|
|
|
|
|
|
|
79.08
|
|
|
|
86
|
|
|
|
12
|
|
|
|
11
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(4)
|
|
|
236
|
|
|
|
|
|
|
|
77.84
|
|
|
|
183
|
|
|
|
17
|
|
|
|
16
|
|
|
|
16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
610
|
|
|
|
|
|
|
|
77.57
|
|
|
|
473
|
|
|
|
12
|
|
|
|
11
|
|
|
|
7
|
|
|
|
|
|
|
|
1
|
|
|
|
3
|
|
|
|
4
|
|
|
|
8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(4)
|
|
|
457
|
|
|
|
|
|
|
|
83.26
|
|
|
|
381
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2
subtotal
|
|
|
457
|
|
|
|
|
|
|
|
83.26
|
|
|
|
381
|
|
|
|
100
|
|
|
|
100
|
|
|
|
100
|
|
|
|
457
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(4)
|
|
|
|
|
|
|
173
|
|
|
|
93.02
|
|
|
|
161
|
|
|
|
20
|
|
|
|
20
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1
subtotal
(10)
|
|
|
|
|
|
|
173
|
|
|
|
93.02
|
|
|
|
161
|
|
|
|
20
|
|
|
|
20
|
|
|
|
20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Alt-A Securities
|
|
$
|
1,152
|
|
|
$
|
21,317
|
|
|
$
|
85.73
|
|
|
$
|
19,263
|
|
|
|
15
|
%
|
|
|
11
|
%
|
|
|
4
|
%
|
|
$
|
486
|
|
|
$
|
74
|
|
|
$
|
190
|
|
|
$
|
376
|
|
|
$
|
818
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities with hypothetical NPV
losses:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
98
|
|
|
$
|
98
|
|
|
$
|
157
|
|
|
$
|
349
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113
|
|
|
|
113
|
|
|
|
189
|
|
|
|
435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(15
|
)
|
|
$
|
(15
|
)
|
|
$
|
(32
|
)
|
|
$
|
(86
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities with hypothetical NPV
losses:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,254
|
|
|
$
|
8,150
|
|
|
$
|
11,496
|
|
|
$
|
13,869
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,832
|
|
|
|
9,135
|
|
|
|
13,016
|
|
|
|
15,762
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(578
|
)
|
|
$
|
(985
|
)
|
|
$
|
(1,520
|
)
|
|
$
|
(1,893
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*
|
|
The footnotes to this table are
presented following Table 26.
|
50
Table
26: Investments in Subprime Private-Label
Mortgage-Related Securities, Excluding Wraps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
Unpaid Principal Balance
|
|
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Hypothetical
Scenarios
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Trading
|
|
|
AFS
|
|
|
Average
|
|
|
Fair
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
50d/50s
|
|
|
50d/60s
|
|
|
60d/50s
|
|
|
60d/60s
|
|
CE
Quartile
(1)
|
|
Securities
(2)
|
|
|
Securities
(3)
|
|
|
Price
|
|
|
Value
|
|
|
Current
(4)
|
|
|
Original
(4)
|
|
|
Current
(4)
|
|
|
Amount
(5)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Investments in subprime
securities:
(8)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
|
|
|
$
|
3,109
|
|
|
$
|
86.75
|
|
|
$
|
2,697
|
|
|
|
74
|
%
|
|
|
54
|
%
|
|
|
13
|
%
|
|
$
|
1,398
|
|
|
$
|
2
|
|
|
$
|
4
|
|
|
$
|
6
|
|
|
$
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(2)
|
|
|
|
|
|
|
26
|
|
|
|
94.68
|
|
|
|
25
|
|
|
|
69
|
|
|
|
36
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(4)
|
|
|
|
|
|
|
44
|
|
|
|
83.37
|
|
|
|
37
|
|
|
|
78
|
|
|
|
29
|
|
|
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
|
|
|
|
70
|
|
|
|
87.55
|
|
|
|
62
|
|
|
|
75
|
|
|
|
31
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
|
|
|
|
95
|
|
|
|
95.44
|
|
|
|
91
|
|
|
|
41
|
|
|
|
23
|
|
|
|
37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(2)
|
|
|
|
|
|
|
96
|
|
|
|
90.00
|
|
|
|
86
|
|
|
|
54
|
|
|
|
32
|
|
|
|
54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(3)
|
|
|
|
|
|
|
225
|
|
|
|
91.23
|
|
|
|
205
|
|
|
|
60
|
|
|
|
32
|
|
|
|
57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(4)
|
|
|
|
|
|
|
166
|
|
|
|
91.86
|
|
|
|
153
|
|
|
|
80
|
|
|
|
63
|
|
|
|
65
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
|
|
|
|
582
|
|
|
|
91.90
|
|
|
|
535
|
|
|
|
62
|
|
|
|
39
|
|
|
|
37
|
|
|
|
69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(1)
|
|
|
|
|
|
|
1,428
|
|
|
|
81.35
|
|
|
|
1,162
|
|
|
|
26
|
|
|
|
19
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
2006-1(2)
|
|
|
|
|
|
|
1,770
|
|
|
|
82.67
|
|
|
|
1,463
|
|
|
|
29
|
|
|
|
20
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(3)
|
|
|
|
|
|
|
1,794
|
|
|
|
85.33
|
|
|
|
1,531
|
|
|
|
36
|
|
|
|
22
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1(4)
|
|
|
|
|
|
|
1,692
|
|
|
|
82.81
|
|
|
|
1,401
|
|
|
|
49
|
|
|
|
32
|
|
|
|
40
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-1
subtotal
|
|
|
|
|
|
|
6,684
|
|
|
|
83.14
|
|
|
|
5,557
|
|
|
|
35
|
|
|
|
23
|
|
|
|
24
|
|
|
|
52
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(1)
|
|
|
|
|
|
|
2,810
|
|
|
|
79.69
|
|
|
|
2,240
|
|
|
|
22
|
|
|
|
18
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
105
|
|
2006-2(2)
|
|
|
|
|
|
|
3,060
|
|
|
|
80.27
|
|
|
|
2,456
|
|
|
|
25
|
|
|
|
19
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42
|
|
2006-2(3)
|
|
|
|
|
|
|
3,273
|
|
|
|
79.20
|
|
|
|
2,592
|
|
|
|
29
|
|
|
|
23
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2(4)
|
|
|
|
|
|
|
3,167
|
|
|
|
81.25
|
|
|
|
2,573
|
|
|
|
35
|
|
|
|
28
|
|
|
|
31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006-2
subtotal
|
|
|
|
|
|
|
12,310
|
|
|
|
80.10
|
|
|
|
9,861
|
|
|
|
28
|
|
|
|
22
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
147
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
613
|
|
|
|
|
|
|
|
48.17
|
|
|
|
295
|
|
|
|
17
|
|
|
|
16
|
|
|
|
9
|
|
|
|
|
|
|
|
66
|
|
|
|
162
|
|
|
|
208
|
|
|
|
282
|
|
2007-1(2)
|
|
|
741
|
|
|
|
|
|
|
|
81.23
|
|
|
|
602
|
|
|
|
27
|
|
|
|
24
|
|
|
|
25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2007-1(3)
|
|
|
629
|
|
|
|
|
|
|
|
81.06
|
|
|
|
510
|
|
|
|
28
|
|
|
|
24
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(4)
|
|
|
840
|
|
|
|
|
|
|
|
78.71
|
|
|
|
661
|
|
|
|
50
|
|
|
|
45
|
|
|
|
30
|
|
|
|
228
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
2,823
|
|
|
|
|
|
|
|
73.27
|
|
|
|
2,068
|
|
|
|
32
|
|
|
|
29
|
|
|
|
9
|
|
|
|
228
|
|
|
|
66
|
|
|
|
162
|
|
|
|
208
|
|
|
|
284
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(1)
|
|
|
485
|
|
|
|
|
|
|
|
64.67
|
|
|
|
314
|
|
|
|
25
|
|
|
|
23
|
|
|
|
14
|
|
|
|
|
|
|
|
8
|
|
|
|
37
|
|
|
|
56
|
|
|
|
122
|
|
2007-2(2)
|
|
|
399
|
|
|
|
394
|
|
|
|
84.72
|
|
|
|
671
|
|
|
|
30
|
|
|
|
28
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
|
2007-2(3)
|
|
|
|
|
|
|
516
|
|
|
|
86.76
|
|
|
|
448
|
|
|
|
35
|
|
|
|
33
|
|
|
|
34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
2007-2(4)
|
|
|
904
|
|
|
|
|
|
|
|
85.95
|
|
|
|
777
|
|
|
|
62
|
|
|
|
60
|
|
|
|
42
|
|
|
|
317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2
subtotal
|
|
|
1,788
|
|
|
|
910
|
|
|
|
81.92
|
|
|
|
2,210
|
|
|
|
41
|
|
|
|
39
|
|
|
|
14
|
|
|
|
317
|
|
|
|
8
|
|
|
|
37
|
|
|
|
56
|
|
|
|
129
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1
subtotal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime securities
|
|
$
|
4,611
|
|
|
$
|
23,665
|
|
|
$
|
81.30
|
|
|
$
|
22,990
|
|
|
|
37
|
%
|
|
|
28
|
%
|
|
|
9
|
%
|
|
$
|
2,064
|
|
|
$
|
76
|
|
|
$
|
203
|
|
|
$
|
272
|
|
|
$
|
586
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities with hypothetical NPV
losses:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33
|
|
|
$
|
66
|
|
|
$
|
207
|
|
|
$
|
929
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
223
|
|
|
|
371
|
|
|
|
558
|
|
|
|
1,493
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(190
|
)
|
|
$
|
(305
|
)
|
|
$
|
(351
|
)
|
|
$
|
(564
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AFS securities with hypothetical NPV
losses:
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
36
|
|
|
$
|
298
|
|
|
$
|
834
|
|
|
$
|
4,679
|
|
UPB
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39
|
|
|
|
335
|
|
|
|
1,002
|
|
|
|
5,823
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Difference
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(3
|
)
|
|
$
|
(37
|
)
|
|
$
|
(168
|
)
|
|
$
|
(1,144
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reported based on half-year
vintages for 2005, 2006 and 2007, with each half-year vintage
stratified based on credit enhancement quartiles.
|
|
(2)
|
|
For the second quarter 2008, we
recognized net fair value gains on our investments in
private-label Alt-A securities classified as trading of
$5 million and net fair value losses on our private-label
subprime securities classified as trading of $118 million.
For the first six months of 2008, we recognized net fair value
losses on our investments in private-label Alt-A securities and
subprime classified as trading of $565 million and
$575 million, respectively.
|
51
|
|
|
(3)
|
|
Gross unrealized losses as of
June 30, 2008 related to our investments in Alt-A
private-label securities and subprime private-label securities
classified as AFS totaled $3.9 billion and
$3.6 billion, respectively.
|
|
(4)
|
|
Average current, original and
minimum credit enhancement percentages reflect both
subordination and financial guarantees. Reflects the ratio of
the current amount of the securities that will incur losses in a
securitization structure before any losses are allocated to
securities that we own. Percentage calculated based on the
quotient of the total unpaid principal balance of all credit
enhancement in the form of subordination or financial guaranty
of the security divided by the total unpaid principal balance of
all of the tranches of collateral pools from which credit
support is drawn for the security that we own.
|
|
(5)
|
|
Reflects amount of unpaid principal
balance supported by financial guarantees from monoline
financial guarantors.
|
|
(6)
|
|
Reflects the present value of
projected losses based on the disclosed hypothetical cumulative
default and loss severity rates against the outstanding
collateral balance.
|
|
(7)
|
|
Consists of private-label
securities backed by Alt-A mortgage loans that are reported in
our mortgage portfolio as a component of non-Fannie Mae
structured securities.
|
|
(8)
|
|
Consists of private-label
securities backed by subprime loans that are reported in our
mortgage portfolio as a component of non-Fannie Mae structured
securities. Excludes guaranteed resecuritizations of
private-label securities backed by subprime loans held in our
mortgage portfolio totaling $8.0 billion as of
June 30, 2008, which are presented in Table 27Alt-A
and Subprime Private Label Wraps.
|
|
(9)
|
|
Reflects the unpaid principal
balance and fair value amounts of all securities for which the
expected cash flows of the security under the specified
hypothetical scenario were less than the unpaid principal
balance of the security as of June 30, 2008.
|
|
(10)
|
|
The
2008-1
vintage for other Alt-A securities consists entirely of a
security from a resecuritized REMIC transaction whose underlying
bonds represent senior bonds from 2007 residential
mortgage-backed securities (RMBS) transactions
backed by Alt-A loans. These bonds have a weighted average
credit enhancement of 5.03% as of June 30, 2008 and an
original weighted average credit enhancement of 4.68%.
|
The projected loss results for the scenarios presented above are
for indicative purposes only and should not be construed as a
prediction of our future results, market conditions or actual
performance of these securities. These scenarios, which are
based on numerous assumptions, including specific constant
default and severity rates, are not the only way to analyze the
performance of these securities. For example, as discussed
above, we consider various factors in our assessment of
other-than-temporary impairment, the most critical of which is
whether it is probable that we will not collect all of the
contractual amounts due. This assessment is not based on
specific constant default and severity rates, but instead
involves assumptions including, but not limited to the
following: actual default, prepayment or loss severity rates;
the effectiveness of subordination and credit enhancement; the
level of interest rates; changes in loan characteristics; the
level of losses covered by monoline financial guarantors; the
financial condition of other transaction participants; and
changes in applicable legislation and regulation that may impact
performance.
52
Alt-A and
Subprime Private-Label Wraps
In addition to Alt-A and subprime private-label mortgage-related
securities included in our mortgage portfolio, we also have
exposure to private-label Alt-A and subprime mortgage-related
securities that have been resecuritized (or wrapped) to include
our guaranty. The unpaid principal balance of these Fannie Mae
guaranteed securities held by third parties is included in
outstanding and unconsolidated Fannie Mae MBS held by third
parties, which we discuss in Off-Balance Sheet
Arrangements and Variable Interest Entities. Table 27
presents the unpaid principal balance of our Alt-A and subprime
private-label wraps as of June 30, 2008 and additional
information to evaluate our potential loss exposure. We held
$8.0 billion of these securities in our mortgage portfolio
as of June 30, 2008.
Table
27: Alt-A and Subprime Private-Label Wraps
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Hypothetical
Scenarios
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Principal
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
20d/40s
|
|
|
20d/50s
|
|
|
30d/40s
|
|
|
30d/50s
|
|
CE
Quartile
(1)
|
|
Balance
(2)
|
|
|
Current
(3)
|
|
|
Original
(3)
|
|
|
Current
(3)
|
|
|
Amount
(4)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Alt-A wraps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
$
|
|
|
|
|
|
%
|
|
|
|
%
|
|
|
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
2005-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(4)
|
|
|
240
|
|
|
|
6
|
|
|
|
4
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
240
|
|
|
|
6
|
|
|
|
4
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(4)
|
|
|
319
|
|
|
|
9
|
|
|
|
7
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
319
|
|
|
|
9
|
|
|
|
7
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1
subtotal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A wraps
|
|
$
|
559
|
|
|
|
8
|
%
|
|
|
6
|
%
|
|
|
6
|
%
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
Credit Enhancement Statistics
|
|
|
Hypothetical
Scenarios
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Monoline
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Vintage and
|
|
Principal
|
|
|
Average
|
|
|
|
|
|
Minimum
|
|
|
Guaranteed
|
|
|
50d/50s
|
|
|
50d/60s
|
|
|
60d/50s
|
|
|
60d/60s
|
|
CE
Quartile
(1)
|
|
Balance
(2)
|
|
|
Current
(3)
|
|
|
Original
(3)
|
|
|
Current
(3)
|
|
|
Amount
(4)
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
NPV
|
|
|
|
(Dollars in millions)
|
|
|
Subprime wraps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2004 and prior
|
|
$
|
885
|
|
|
|
37
|
%
|
|
|
14
|
%
|
|
|
14
|
%
|
|
$
|
15
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(1)
|
|
|
89
|
|
|
|
58
|
|
|
|
22
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(3)
|
|
|
319
|
|
|
|
61
|
|
|
|
18
|
|
|
|
59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1(4)
|
|
|
141
|
|
|
|
84
|
|
|
|
31
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-1
subtotal
|
|
|
549
|
|
|
|
66
|
|
|
|
22
|
|
|
|
58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(1)
|
|
|
438
|
|
|
|
39
|
|
|
|
25
|
|
|
|
26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
7
|
|
2005-2(2)
|
|
|
709
|
|
|
|
46
|
|
|
|
32
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(3)
|
|
|
595
|
|
|
|
50
|
|
|
|
26
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2(4)
|
|
|
611
|
|
|
|
79
|
|
|
|
56
|
|
|
|
55
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2005-2
subtotal
|
|
|
2,353
|
|
|
|
54
|
|
|
|
35
|
|
|
|
26
|
|
|
|
203
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1(1)
|
|
|
1,531
|
|
|
|
19
|
|
|
|
17
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
30
|
|
|
|
139
|
|
2007-1(2)
|
|
|
1,797
|
|
|
|
23
|
|
|
|
20
|
|
|
|
22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
70
|
|
2007-1(3)
|
|
|
1,705
|
|
|
|
25
|
|
|
|
22
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29
|
|
2007-1(4)
|
|
|
1,943
|
|
|
|
32
|
|
|
|
26
|
|
|
|
28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-1
subtotal
|
|
|
6,976
|
|
|
|
25
|
|
|
|
21
|
|
|
|
19
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
32
|
|
|
|
271
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(1)
|
|
|
289
|
|
|
|
27
|
|
|
|
24
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10
|
|
2007-2(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2(3)
|
|
|
439
|
|
|
|
32
|
|
|
|
30
|
|
|
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
2007-2(4)
|
|
|
497
|
|
|
|
33
|
|
|
|
30
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007-2
subtotal
|
|
|
1,225
|
|
|
|
31
|
|
|
|
29
|
|
|
|
24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008-1
subtotal
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subprime wraps
|
|
$
|
11,988
|
|
|
|
34
|
%
|
|
|
24
|
%
|
|
|
14
|
%
|
|
$
|
218
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
33
|
|
|
$
|
299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Alt-A and subprime wraps
|
|
$
|
12,547
|
|
|
|
33
|
%
|
|
|
24
|
%
|
|
|
6
|
%
|
|
$
|
218
|
|
|
$
|
|
|
|
$
|
1
|
|
|
$
|
33
|
|
|
$
|
299
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reported based on half-year
vintages for 2005, 2006 and 2007, with each half-year vintage
stratified based on credit enhancement quartiles.
|
|
(2)
|
|
For the second quarter and first
six months of 2008, we recognized net fair value gains on our
investments in subprime private-label wraps classified as
trading of $428 million and $377 million,
respectively. We did not recognize any fair value gains or
losses on our investments in Alt-A private-label wraps during
this period. Gross unrealized losses related to our investments
in subprime private-label wraps classified as AFS totaled
$14 million as of June 30, 2008. We did not have any
gross unrealized gains or losses on our investments in Alt-A
private-label wraps as of June 30, 2008.
|
|
(3)
|
|
Average current, original and
minimum credit enhancement percentages reflect both
subordination and financial guarantees. Reflects the ratio of
the current amount of the securities that will incur losses in a
securitization structure before any losses are allocated to
securities that we own. Percentage calculated based on the
quotient of the total unpaid principal balance of all credit
enhancement in the form of subordination or financial guaranty
of the security divided by the total unpaid principal balance of
all of the tranches of collateral pools from which credit
support is drawn for the security that we own.
|
|
(4)
|
|
Reflects amount of unpaid principal
balance supported by financial guarantees from monoline
financial guarantors.
|
|
(5)
|
|
Reflects the present value of
projected losses based on the disclosed hypothetical cumulative
default and loss severity rates against the outstanding
collateral balance.
|
Debt
Instruments
We issue debt instruments as the primary means to fund our
mortgage investments and manage our interest rate risk exposure.
Table 28 below provides a summary of our debt activity for the
three and six months ended June 30, 2008 and 2007.
54
Table
28: Debt Activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Issued during the
period:
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount:
(3)
|
|
$
|
404,431
|
|
|
$
|
346,473
|
|
|
$
|
840,884
|
|
|
$
|
783,167
|
|
Weighted average interest rate
|
|
|
2.07
|
%
|
|
|
5.11
|
%
|
|
|
2.50
|
%
|
|
|
5.13
|
%
|
Long-term:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount:
(3)
|
|
$
|
83,589
|
|
|
$
|
54,160
|
|
|
$
|
171,867
|
|
|
$
|
113,291
|
|
Weighted average interest rate
|
|
|
3.71
|
%
|
|
|
5.58
|
%
|
|
|
3.88
|
%
|
|
|
5.57
|
%
|
Total issued:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount:
(3)
|
|
$
|
488,020
|
|
|
$
|
400,633
|
|
|
$
|
1,012,751
|
|
|
$
|
896,458
|
|
Weighted average interest rate
|
|
|
2.35
|
%
|
|
|
5.17
|
%
|
|
|
2.73
|
%
|
|
|
5.19
|
%
|
Redeemed during the
period:
(1)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term:
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount:
(3)
|
|
$
|
380,417
|
|
|
$
|
340,874
|
|
|
$
|
836,047
|
|
|
$
|
784,222
|
|
Weighted average interest rate
|
|
|
2.58
|
%
|
|
|
5.12
|
%
|
|
|
3.07
|
%
|
|
|
5.12
|
%
|
Long-term:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount:
(3)
|
|
$
|
65,730
|
|
|
$
|
43,576
|
|
|
$
|
171,869
|
|
|
$
|
97,248
|
|
Weighted average interest rate:
|
|
|
4.90
|
%
|
|
|
4.75
|
%
|
|
|
5.00
|
%
|
|
|
4.54
|
%
|
Total redeemed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount:
(3)
|
|
$
|
446,147
|
|
|
$
|
384,450
|
|
|
$
|
1,007,916
|
|
|
$
|
881,470
|
|
Weighted average interest rate
|
|
|
2.92
|
%
|
|
|
5.08
|
%
|
|
|
3.40
|
%
|
|
|
5.06
|
%
|
|
|
|
(1)
|
|
Excludes debt activity resulting
from consolidations and intraday loans.
|
|
(2)
|
|
Short-term debt consists of
borrowings with an original contractual maturity of one year or
less. Includes Federal funds purchased and securities sold under
agreements to repurchase.
|
|
(3)
|
|
Represents the face amount at
issuance or redemption.
|
|
(4)
|
|
Long-term debt consists of
borrowings with an original contractual maturity of greater than
one year.
|
|
(5)
|
|
Represents all payments on debt,
including regularly scheduled principal payments, payments at
maturity, payments as the result of a call and payments for any
other repurchases.
|
Despite the significant volatility in the financial markets
during the first six months of 2008, including historically high
credit spreads, we remained an active issuer of short-term and
long-term debt securities to meet our consistent need for
funding and rebalancing our portfolio. We issued and redeemed a
higher amount of debt during the first six months of 2008
relative to the first six months of 2007, as we continued to
rebalance our portfolio.
55
Table 29 summarizes our outstanding short-term borrowings and
long-term debt as of June 30, 2008 and December 31,
2007. We provide additional detail on our outstanding short-term
and long-term debt in Notes to Condensed Consolidated
Financial StatementsNote 8, Short-term Borrowings and
Long-term Debt.
Table
29: Outstanding
Debt
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
Outstanding
|
|
|
Rate
|
|
|
Outstanding
|
|
|
Rate
|
|
|
|
(Dollars in millions)
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
443
|
|
|
|
1.84
|
%
|
|
$
|
869
|
|
|
|
3.48
|
%
|
Short-term
debt
(2)
|
|
|
240,223
|
|
|
|
2.43
|
|
|
|
234,160
|
|
|
|
4.45
|
|
Long-term
debt
(3)
|
|
|
559,279
|
|
|
|
4.86
|
|
|
|
562,139
|
|
|
|
5.25
|
|
|
|
|
(1)
|
|
Outstanding debt amounts and
weighted average interest rates reported in this table include
the effect of unamortized discounts, premiums and other cost
basis adjustments. Reported amounts as of June 30, 2008
include fair value gains and losses associated with debt that we
elected to carry at fair value pursuant to our January 1,
2008 adoption of SFAS 159. The unpaid principal balance of
outstanding debt, which excludes unamortized discounts, premiums
and other cost basis adjustments and amounts related to debt
from consolidation, totaled $809.4 billion and
$804.3 billion as June 30, 2008 and December 31,
2007, respectively.
|
|
(2)
|
|
Short-term debt consists of
borrowings with an original contractual maturity of one year or
less.
|
|
(3)
|
|
Long-term debt consists of
borrowings with an original contractual maturity of greater than
one year. Reported amounts include net discount and cost basis
adjustments of $14.6 billion and $11.6 billion as of
June 30, 2008 and December 31, 2007, respectively. The
unpaid principal balance of long-term debt, which excludes
unamortized discounts, premiums and other cost basis adjustments
and amounts related to debt from consolidation, totaled
$567.4 billion and $567.2 billion as June 30,
2008 and December 31, 2007, respectively.
|
Our short-term and long-term debt includes callable debt that
can be redeemed in whole or in part at our option at any time on
or after a specified date. The amount of our outstanding debt
that was callable totaled $212.8 billion and had an average
interest rate of 4.93% as of June 30, 2008, compared with
$215.6 billion and an average interest rate of 5.35% as of
December 31, 2007.
Derivative
Instruments
We supplement our issuance of debt with interest rate-related
derivatives to manage the prepayment and duration risk inherent
in our mortgage investments. We present, by derivative
instrument type, the estimated fair value of derivatives
recorded in our condensed consolidated balance sheets and the
related outstanding notional amount as of June 30, 2008 and
December 31, 2007 in Notes to Condensed Consolidated
Financial StatementsNote 9, Derivative Instruments
and Hedging Activities.
56
Table 30 provides an analysis of changes in the estimated fair
value of the net derivative asset (liability) amounts, excluding
mortgage commitments, recorded in our condensed consolidated
balance sheets between December 31, 2007 and June 30,
2008.
Table
30: Changes in Risk Management Derivative Assets
(Liabilities) at Fair Value,
Net
(1)
|
|
|
|
|
|
|
For the
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
|
|
(Dollars in
|
|
|
|
millions)
|
|
|
Net derivative liability as of December 31,
2007
(2)
|
|
$
|
(1,321
|
)
|
Effect of cash payments:
|
|
|
|
|
Fair value at inception of contracts entered into during the
period
(3)
|
|
|
713
|
|
Fair value at date of termination of contracts settled during
the
period
(4)
|
|
|
(573
|
)
|
Net collateral posted
|
|
|
794
|
|
Periodic net cash contractual interest payments
(receipts)
(5)
|
|
|
204
|
|
|
|
|
|
|
Total cash payments (receipts)
|
|
|
1,138
|
|
|
|
|
|
|
Income statement impact of recognized amounts:
|
|
|
|
|
Periodic net contractual interest income (expense) accruals on
interest rate swaps
|
|
|
(330
|
)
|
Net change in fair value of terminated derivative contracts from
end of prior year to date of termination
|
|
|
174
|
|
Net change in fair value of outstanding derivative contracts,
including derivative contracts entered into during the period
|
|
|
(290
|
)
|
|
|
|
|
|
Derivatives fair value losses,
net
(6)
|
|
|
(446
|
)
|
|
|
|
|
|
Net derivative liability as of June 30,
2008
(2)
|
|
$
|
(629
|
)
|
|
|
|
|
|
|
|
|
(1)
|
|
Excludes mortgage commitments.
|
|
(2)
|
|
Reflects the net amount of
Derivative assets at fair value and Derivative
liabilities at fair value recorded in our condensed
consolidated balance sheets, excluding mortgage commitments, and
reflects our adoption of FASB Staff Position
No. 39-1,
Amendment of FASB Interpretation No. 39
.
|
|
(3)
|
|
Cash payments made to purchase
derivative option contracts (purchased options premiums)
increase the derivative asset recorded in the condensed
consolidated balance sheets. Primarily includes upfront premiums
paid or received on option contracts. Also includes upfront cash
paid or received on other derivative contracts.
|
|
(4)
|
|
Cash payments to terminate and/or
sell derivative contracts reduce the derivative liability
recorded in the condensed consolidated balance sheets. Primarily
represents cash paid (received) upon termination of derivative
contracts.
|
|
(5)
|
|
We accrue interest on our interest
rate swap contracts based on the contractual terms and recognize
the accrual as an increase to the net derivative liability
recorded in the condensed consolidated balance sheets. The
corresponding offsetting amount is recorded as an expense and
included as a component of derivatives fair value losses in the
condensed consolidated statements of operations. Periodic
interest payments on our interest rate swap contracts reduce the
derivative liability.
|
|
(6)
|
|
Reflects net derivatives fair value
losses recognized in the condensed consolidated statements of
operations, excluding mortgage commitments.
|
The decrease in the net derivative liability to
$629 million as of June 30, 2008, from
$1.3 billion as of December 31, 2007 was primarily
attributable to an increase in the aggregate net fair value of
our interest rate swaps due to the increase in swap interest
rates during the first six months of 2008. We present, by
derivative instrument type, our risk management derivative
activity for the six months ended June 30, 2008, along with
the stated maturities of our derivatives outstanding as of
June 30, 2008, in Table 43 in Risk
ManagementInterest Rate Risk Management and Other Market
Risks.
57
Table 31 provides information on our option activity for the
first six months of 2008 and the amount of outstanding options
as of June 30, 2008 based on the original premiums paid.
Table
31: Purchased Options Premiums
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Original
|
|
|
|
|
|
|
Original
|
|
|
Weighted
|
|
|
Remaining
|
|
|
|
Premium
|
|
|
Average Life
|
|
|
Weighted
|
|
|
|
Payments
|
|
|
to Expiration
|
|
|
Average Life
|
|
|
|
(Dollars in millions)
|
|
|
Outstanding options as of December 31, 2007
|
|
$
|
7,843
|
|
|
|
8.4 years
|
|
|
|
4.6 years
|
|
Purchases
(1)
|
|
|
723
|
|
|
|
|
|
|
|
|
|
Exercises
|
|
|
(1,601
|
)
|
|
|
|
|
|
|
|
|
Terminations
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
Expirations
|
|
|
(219
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding options as of June 30, 2008
|
|
$
|
6,692
|
|
|
|
7.6 years
|
|
|
|
4.3 years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amount of purchases is included in
Table 30 as a component of the line item Fair value at
inception of contracts entered into during the period.
|
SUPPLEMENTAL
NON-GAAP INFORMATIONFAIR VALUE BALANCE
SHEETS
Each of the non-GAAP supplemental consolidated fair value
balance sheets presented below in Table 32 reflects all of our
assets and liabilities at estimated fair value. The non-GAAP
estimated fair value of our net assets (net of tax effect) is
derived from our non-GAAP fair value balance sheet. This measure
is not a defined term within GAAP and may not be comparable to
similarly titled measures reported by other companies. The
estimated fair value of our net assets (net of tax effect)
presented in the non-GAAP supplemental consolidated fair value
balance sheets is not intended as a substitute for amounts
reported in our consolidated financial statements prepared in
accordance with GAAP. We believe, however, that the non-GAAP
supplemental consolidated fair value balance sheets and the fair
value of our net assets, when used in conjunction with our
consolidated financial statements prepared in accordance with
GAAP, can serve as valuable incremental tools for investors to
assess changes in our overall value over time relative to
changes in market conditions. In addition, we believe that the
non-GAAP supplemental consolidated fair value balance sheets are
useful to investors because they provide consistency in the
measurement and reporting of all of our assets and liabilities.
Management uses this information to gain a clearer picture of
changes in our assets and liabilities from period to period, to
understand how the overall value of the company is changing from
period to period and to measure the performance of our
investment activities.
Cautionary
Language Relating to Supplemental Non-GAAP Financial
Measures
In reviewing our non-GAAP supplemental consolidated fair value
balance sheets, there are a number of important factors and
limitations to consider. The estimated fair value of our net
assets is calculated as of a particular point in time based on
our existing assets and liabilities and does not incorporate
other factors that may have a significant impact on that value,
most notably any value from future business activities in which
we expect to engage. As a result, the estimated fair value of
our net assets presented in our non-GAAP supplemental
consolidated fair value balance sheets does not represent an
estimate of our net realizable value, liquidation value or our
market value as a whole. Amounts we ultimately realize from the
disposition of assets or settlement of liabilities may vary
significantly from the estimated fair values presented in our
non-GAAP supplemental consolidated fair value balance sheets.
Because temporary changes in market conditions can substantially
affect the fair value of our net assets, we do not believe that
short-term fluctuations in the fair value of our net assets
attributable to mortgage-to-debt OAS or changes in the fair
value of our net guaranty assets are necessarily representative
of the effectiveness of our investment strategy or the long-term
underlying value of our business. We believe the long-term value
of our business depends primarily on our ability to acquire new
assets and funding at attractive prices and to effectively
manage the risks of these assets and
58
liabilities over time. However, we believe that focusing on the
factors that affect near-term changes in the estimated fair
value of our net assets helps us evaluate our long-term value
and assess whether temporary market factors have caused our net
assets to become overvalued or undervalued relative to the level
of risk and expected long-term fundamentals of our business.
As discussed in Critical Accounting Policies and
EstimatesFair Value of Financial Instruments, when
quoted market prices or observable market data are not available
to estimate fair value, we rely on level 3 inputs to
estimate fair value. Because assets and liabilities classified
as level 3 are generally based on unobservable inputs, the
process to determine fair value is generally more subjective and
involves a high degree of management judgment and assumptions.
These assumptions may have a significant effect on our estimates
of fair value, and the use of different assumptions as well as
changes in market conditions could have a material effect on our
results of operations or financial condition.
Table
32: Supplemental Non-GAAP Consolidated Fair
Value Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
As of December 31, 2007
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
GAAP
|
|
|
|
|
|
|
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Fair Value
|
|
|
Estimated
|
|
|
|
Value
|
|
|
Adjustment
(1)
|
|
|
Fair Value
|
|
|
Value
|
|
|
Adjustment
(1)
|
|
|
Fair
Value
(2)
|
|
|
|
(Dollars in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
13,681
|
|
|
$
|
|
|
|
$
|
13,681
|
(3)
|
|
$
|
4,502
|
|
|
$
|
|
|
|
$
|
4,502
|
(3)
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
35,694
|
|
|
|
|
|
|
|
35,694
|
(3)
|
|
|
49,041
|
|
|
|
|
|
|
|
49,041
|
(3)
|
Trading securities
|
|
|
99,562
|
|
|
|
|
|
|
|
99,562
|
(3)
|
|
|
63,956
|
|
|
|
|
|
|
|
63,956
|
(3)
|
Available-for-sale securities
|
|
|
245,226
|
|
|
|
|
|
|
|
245,226
|
(3)
|
|
|
293,557
|
|
|
|
|
|
|
|
293,557
|
(3)
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale
|
|
|
6,931
|
|
|
|
79
|
|
|
|
7,010
|
(4)
|
|
|
7,008
|
|
|
|
75
|
|
|
|
7,083
|
(4)
|
Mortgage loans held for investment, net of allowance for loan
losses
|
|
|
411,300
|
|
|
|
(2,526
|
)
|
|
|
408,774
|
(4)
|
|
|
396,516
|
|
|
|
70
|
|
|
|
396,586
|
(4)
|
Guaranty assets of mortgage loans held in portfolio
|
|
|
|
|
|
|
3,925
|
|
|
|
3,925
|
(4)(5)
|
|
|
|
|
|
|
3,983
|
|
|
|
3,983
|
(4)(5)
|
Guaranty obligations of mortgage loans held in portfolio
|
|
|
|
|
|
|
(9,074
|
)
|
|
|
(9,074
|
)
(4)(5)
|
|
|
|
|
|
|
(4,747
|
)
|
|
|
(4,747
|
)
(4)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
418,231
|
|
|
|
(7,596
|
)
|
|
|
410,635
|
(3)(4)
|
|
|
403,524
|
|
|
|
(619
|
)
|
|
|
402,905
|
(3)(4)
|
Advances to lenders
|
|
|
9,459
|
|
|
|
(223
|
)
|
|
|
9,236
|
(3)
|
|
|
12,377
|
|
|
|
(328
|
)
|
|
|
12,049
|
(3)
|
Derivative assets at fair value
|
|
|
1,013
|
|
|
|
|
|
|
|
1,013
|
(3)
|
|
|
885
|
|
|
|
|
|
|
|
885
|
(3)
|
Guaranty assets and
buy-ups,
net
|
|
|
11,402
|
|
|
|
5,167
|
|
|
|
16,569
|
(3)(5)
|
|
|
10,610
|
|
|
|
3,648
|
|
|
|
14,258
|
(3)(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
|
834,268
|
|
|
|
(2,652
|
)
|
|
|
831,616
|
(3)
|
|
|
838,452
|
|
|
|
2,701
|
|
|
|
841,153
|
(3)
|
Master servicing assets and credit enhancements
|
|
|
1,561
|
|
|
|
5,607
|
|
|
|
7,168
|
(5)(6)
|
|
|
1,783
|
|
|
|
2,844
|
|
|
|
4,627
|
(5)(6)
|
Other assets
|
|
|
50,089
|
|
|
|
16,121
|
|
|
|
66,210
|
(6)(7)
|
|
|
39,154
|
|
|
|
5,418
|
|
|
|
44,572
|
(6)(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
885,918
|
|
|
$
|
19,076
|
|
|
$
|
904,994
|
|
|
$
|
879,389
|
|
|
$
|
10,963
|
|
|
$
|
890,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
443
|
|
|
$
|
(5
|
)
|
|
$
|
438
|
(3)
|
|
$
|
869
|
|
|
$
|
|
|
|
$
|
869
|
(3)
|
Short-term debt
|
|
|
240,223
|
(8)
|
|
|
33
|
|
|
|
240,256
|
(3)
|
|
|
234,160
|
|
|
|
208
|
|
|
|
234,368
|
(3)
|
Long-term debt
|
|
|
559,279
|
(8)
|
|
|
13,267
|
|
|
|
572,546
|
(3)
|
|
|
562,139
|
|
|
|
18,194
|
|
|
|
580,333
|
(3)
|
Derivative liabilities at fair value
|
|
|
1,712
|
|
|
|
|
|
|
|
1,712
|
(3)
|
|
|
2,217
|
|
|
|
|
|
|
|
2,217
|
(3)
|
Guaranty obligations
|
|
|
16,441
|
|
|
|
43,336
|
|
|
|
59,777
|
(3)
|
|
|
15,393
|
|
|
|
5,156
|
|
|
|
20,549
|
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
|
818,098
|
|
|
|
56,631
|
|
|
|
874,729
|
(3)
|
|
|
814,778
|
|
|
|
23,558
|
|
|
|
838,336
|
(3)
|
Other liabilities
|
|
|
26,430
|
|
|
|
(8,781
|
)
|
|
|
17,649
|
(9)
|
|
|
20,493
|
|
|
|
(4,383
|
)
|
|
|
16,110
|
(9)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
844,528
|
|
|
|
47,850
|
|
|
|
892,378
|
|
|
|
835,271
|
|
|
|
19,175
|
|
|
|
854,446
|
|
Minority interests in consolidated subsidiaries
|
|
|
164
|
|
|
|
|
|
|
|
164
|
|
|
|
107
|
|
|
|
|
|
|
|
107
|
|
Stockholders Equity (Deficit):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred
|
|
|
21,725
|
|
|
|
(3,883
|
)
|
|
|
17,842
|
(10)
|
|
|
16,913
|
|
|
|
(1,565
|
)
|
|
|
15,348
|
(10)
|
Common
|
|
|
19,501
|
|
|
|
(24,891
|
)
|
|
|
(5,390
|
)
(11)
|
|
|
27,098
|
|
|
|
(6,647
|
)
|
|
|
20,451
|
(11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity/non-GAAP
fair value of net assets
|
|
$
|
41,226
|
|
|
$
|
(28,774
|
)
|
|
$
|
12,452
|
|
|
$
|
44,011
|
|
|
$
|
(8,212
|
)
|
|
$
|
35,799
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
885,918
|
|
|
$
|
19,076
|
|
|
$
|
904,994
|
|
|
$
|
879,389
|
|
|
$
|
10,963
|
|
|
$
|
890,352
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
59
Explanation
and Reconciliation of Non-GAAP Measures to
GAAP Measures
|
|
|
(1)
|
|
Each of the amounts listed as a
fair value adjustment represents the difference
between the carrying value included in our GAAP condensed
consolidated balance sheets and our best judgment of the
estimated fair value of the listed item.
|
|
(2)
|
|
Certain prior period amounts have
been reclassified to conform to the current period presentation.
|
|
(3)
|
|
We determined the estimated fair
value of these financial instruments in accordance with the fair
value guidelines outlined in SFAS No. 157, as
described in Notes to Condensed Consolidated Financial
StatementsNote 17, Fair Value of Financial
Instruments. In Note 17, we also disclose the
carrying value and estimated fair value of our total financial
assets and total financial liabilities as well as discuss the
methodologies and assumptions we use in estimating the fair
value of our financial instruments.
|
|
(4)
|
|
We have separately presented the
estimated fair value of Mortgage loans held for
sale, Mortgage loans held for investment, net of
allowance for loan losses, Guaranty assets of
mortgage loans held in portfolio and Guaranty
obligations of mortgage loans held in portfolio, which,
taken together, represent total mortgage loans reported in our
GAAP condensed consolidated balance sheets. In order to present
the fair value of our guarantees in these non-GAAP consolidated
fair value balance sheets, we have separated (i) the
embedded fair value of the guaranty assets, based on the terms
of our intra-company guaranty fee allocation arrangement, and
the embedded fair value of the obligation from (ii) the
fair value of the mortgage loans held for sale and the mortgage
loans held for investment. We believe this presentation provides
transparency into the components of the fair value of the
mortgage loans associated with the activities of our guaranty
businesses and the components of the activities of our capital
markets business, which is consistent with the way we manage
risks and allocate revenues and expenses for segment reporting
purposes. While the carrying values and estimated fair values of
the individual line items may differ from the amounts presented
in Note 17 of the condensed consolidated financial
statements, the combined amounts together equal the carrying
value and estimated fair value amounts of total mortgage loans
in Note 17.
|
|
(5)
|
|
In our GAAP condensed consolidated
balance sheets, we report the guaranty assets associated with
our outstanding Fannie Mae MBS and other guarantees as a
separate line item and include
buy-ups,
master servicing assets and credit enhancements associated with
our guaranty assets in Other assets. The GAAP
carrying value of our guaranty assets reflects only those
guaranty arrangements entered into subsequent to our adoption of
FIN No. 45,
Guarantors Accounting and
Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others (an interpretation of FASB
Statements No. 5, 57, and 107 and rescission of
FIN No. 34)
(FIN 45), on
January 1, 2003. On a GAAP basis, our guaranty assets
totaled $10.3 billion and $9.7 billion as of
June 30, 2008 and December 31, 2007, respectively. The
associated
buy-ups
totaled $1.1 billion and $944 million as of
June 30, 2008 and December 31, 2007, respectively. In
our non-GAAP supplemental consolidated fair value balance
sheets, we also disclose the estimated guaranty assets and
obligations related to mortgage loans held in our portfolio. The
aggregate estimated fair value of the guaranty asset-related
components totaled $18.6 billion and $18.1 billion as
of June 30, 2008 and December 31, 2007, respectively.
These components represent the sum of the following line items
in this table: (i) Guaranty assets of mortgage loans held
in portfolio; (ii) Guaranty obligations of mortgage loans
held in portfolio, (iii) Guaranty assets and
buy-ups;
and
(iv) Master servicing assets and credit enhancements. See
Critical Accounting Policies and EstimatesChange in
Measuring the Fair Value of Guaranty Obligations.
|
|
(6)
|
|
The line items Master
servicing assets and credit enhancements and Other
assets together consist of the assets presented on the
following five line items in our GAAP condensed consolidated
balance sheets: (i) Accrued interest receivable;
(ii) Acquired property, net; (iii) Deferred tax
assets; (iv) Partnership investments; and (v) Other
assets. The carrying value of these items in our GAAP condensed
consolidated balance sheets together totaled $52.8 billion
and $41.9 billion as of June 30, 2008 and
December 31, 2007, respectively. We deduct the carrying
value of the
buy-ups
associated with our guaranty obligation, which totaled
$1.1 billion and $944 million as of June 30, 2008
and December 31, 2007, respectively, from Other
assets reported in our GAAP condensed consolidated balance
sheets because
buy-ups
are
a financial instrument that we combine with guaranty assets in
our SFAS 107 disclosure in Note 17. We have estimated
the fair value of master servicing assets and credit
enhancements based on our fair value methodologies discussed in
Note 17.
|
|
(7)
|
|
With the exception of partnership
investments and deferred tax assets, the GAAP carrying values of
other assets generally approximate fair value. While we have
included partnership investments at their carrying value in each
of the non-GAAP supplemental consolidated fair value balance
sheets, the fair values of these items are generally different
from their GAAP carrying values, potentially materially. Our
LIHTC partnership investments had a carrying value of
$7.0 billion and $8.1 billion and an estimated fair
value of $7.9 billion and $9.3 billion as of
June 30, 2008 and December 31, 2007, respectively. We
assume that certain other assets, consisting primarily of
prepaid expenses, have no fair value. Our GAAP-basis deferred
tax assets are described in Notes to Condensed
Consolidated Financial StatementsNote 10, Income
Taxes. In addition to the GAAP-basis deferred income tax
amounts included in Other assets, we include in our
non-GAAP supplemental consolidated fair value balance sheets the
estimated income tax effect related to the fair value
adjustments made to derive the fair value of our net assets.
Because our adjusted deferred income taxes are a net asset in
each year, the amounts are included in our non-GAAP fair value
balance sheets as a component of other assets.
|
|
(8)
|
|
Includes certain short-term debt
and long-term debt instruments reported in our GAAP condensed
consolidated balance sheet at fair value as of June 30,
2008 of $4.5 billion and $22.5 billion, respectively.
|
60
|
|
|
(9)
|
|
The line item Other
liabilities consists of the liabilities presented on the
following four line items in our GAAP condensed consolidated
balance sheets: (i) Accrued interest payable;
(ii) Reserve for guaranty losses; (iii) Partnership
liabilities; and (iv) Other liabilities. The carrying value
of these items in our GAAP condensed consolidated balance sheets
together totaled $26.4 billion and $20.5 billion as of
June 30, 2008 and December 31, 2007, respectively. The
GAAP carrying values of these other liabilities generally
approximate fair value. We assume that certain other
liabilities, such as deferred revenues, have no fair value.
Although we report the Reserve for guaranty losses
as a separate line item on our condensed consolidated balance
sheets, it is incorporated into and reported as part of the fair
value of our guaranty obligations in our non-GAAP supplemental
condensed consolidated fair value balance sheets.
|
|
(10)
|
|
Preferred stockholders
equity is reflected in our non-GAAP supplemental condensed
consolidated fair value balance sheets at the estimated fair
value amount.
|
|
(11)
|
|
Common stockholders
equity consists of the stockholders equity
components presented on the following five line items in our
GAAP consolidated balance sheets: (i) Common stock;
(ii) Additional paid-in capital; (iii) Retained
earnings; (iv) Accumulated other comprehensive loss; and
(v) Treasury stock, at cost. Common
stockholders equity is the residual of the excess
(deficit) of the estimated fair value of total assets over the
estimated fair value of total liabilities, after taking into
consideration preferred stockholders equity and minority
interest in consolidated subsidiaries.
|
Changes
in Non-GAAP Estimated Fair Value of Net Assets
We expect periodic fluctuations in the estimated fair value of
our net assets due to our business activities, as well as due to
changes in market conditions, including changes in interest
rates, changes in relative spreads between our mortgage assets
and debt, and changes in implied volatility. As discussed in
Critical Accounting Policies and EstimatesFair Value
of Financial InstrumentsChange in Measuring the Fair Value
of Guaranty Obligations, beginning January 1, 2008,
as part of the implementation of SFAS 157, we changed our
approach to measuring the fair value of our guaranty
obligations. We believe that this change, which increased the
previously reported fair value of our net assets as of
December 31, 2007 by $1.6 billion to
$37.4 billion, provides a more meaningful presentation of
the guaranty obligations by better aligning the revenue we
recognize for providing our guaranty with the compensation we
receive. Table 33 summarizes the changes in the fair value of
our net assets for the first six months of 2008.
Table
33: Non-GAAP Estimated Fair Value of Net Assets (Net
of Tax Effect)
|
|
|
|
|
|
|
For the
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
|
|
(Dollars in
|
|
|
|
millions)
|
|
|
Balance as of December 31, 2007, as reported
|
|
$
|
35,799
|
|
Effect of change in measuring fair value of guaranty
obligations
(1)
|
|
|
1,558
|
|
|
|
|
|
|
Balance as of December 31, 2007, as adjusted to include
effect of change in
measuring fair value of guaranty obligations
|
|
|
37,357
|
|
Capital
transactions:
(2)
|
|
|
|
|
Common dividends, common stock repurchases and issuances, net
|
|
|
1,869
|
|
Preferred dividends and issuances, net
|
|
|
4,060
|
|
|
|
|
|
|
Capital transactions, net
|
|
|
5,929
|
|
Change in estimated fair value of net assets, excluding effect
of capital transactions
|
|
|
(30,834
|
)
|
|
|
|
|
|
Decrease in estimated fair value of net assets, net
|
|
|
(24,905
|
)
|
|
|
|
|
|
Balance as of June 30,
2008
(3)
|
|
$
|
12,452
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the estimated after-tax
impact of the change in our approach to measuring the fair value
of our guaranty obligations as part of our January 1, 2008
implementation of SFAS 157. Amount reflects the difference
of $2.3 billion ($1.6 billion after-tax) between the
estimated fair value of our guaranty obligations based on our
current valuation approach of $18.2 billion as of
December 31, 2007, and the previously reported fair value
of our guaranty obligations of $20.5 billion as of
December 31, 2007.
|
|
(2)
|
|
Represents net capital
transactions, which are reflected in the condensed consolidated
statements of changes in stockholders equity.
|
61
|
|
|
(3)
|
|
Represents estimated fair value of
net assets (net of tax effect) presented in Table 32:
Supplemental Non-GAAP Consolidated Fair Value Balance
Sheets.
|
Table 34 presents selected market information that impacts
changes in the fair value of our net assets.
Table
34: Selected Market
Information
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
Change
|
|
|
10-year
U.S.
Treasury note yield
|
|
|
3.97
|
%
|
|
|
4.03
|
%
|
|
|
(0.06
|
)%
|
Implied
volatility
(2)
|
|
|
21.9
|
|
|
|
20.4
|
|
|
|
1.5
|
|
30-year
Fannie Mae MBS par coupon rate
|
|
|
5.84
|
|
|
|
5.51
|
|
|
|
0.33
|
|
Lehman U.S. MBS Index OAS (in basis points) over LIBOR yield
curve
|
|
|
59.2
|
bp
|
|
|
26.2
|
bp
|
|
|
33.0
|
bp
|
Lehman U.S. Agency Debt Index OAS (in basis points) over LIBOR
yield curve
|
|
|
(12.3
|
)
|
|
|
(20.2
|
)
|
|
|
7.9
|
|
|
|
|
(1)
|
|
Information obtained from Lehman
Live, Lehman POINT and Bloomberg.
|
|
(2)
|
|
Implied volatility for an interest
rate swaption with a
3-year
option on a
10-year
final maturity.
|
The estimated fair value of our net assets, excluding capital
transactions, decreased by $30.8 billion during the first
six months of 2008. This decrease was offset by net proceeds of
$5.9 billion from capital transactions, resulting in a net
decrease in the estimated fair value of our net assets of
$24.9 billion to $12.5 billion as of June 30,
2008, from an adjusted $37.4 billion as of
December 31, 2007. The primary factors driving the
$30.8 billion decline were: (i) a decrease of
approximately $25.2 billion in the fair value of our net
guaranty assets, net of tax, reflecting the significant increase
in the fair value of our guaranty obligations attributable to an
increase in expected credit losses as well as an increase in
risk premium due to our current guaranty fee pricing and
(ii) a decrease in the fair value of the net portfolio for
our capital markets business, largely attributable to the
significant widening of mortgage-to-debt OAS during the first
six months of 2008, which had an estimated effect of
approximately $5.9 billion.
The $25.2 billion decline in the fair value of our net
guaranty assets, net of tax, was driven by the substantial
increase in the estimated fair value of our guaranty obligations
(approximately $25.5 billion net of tax), which we now
measure based on the compensation we currently require to
provide our guaranty and assume the credit risk associated with
the mortgage loans underlying the guaranteed Fannie Mae MBS, or
mortgage credit risk. This increase in the fair
value of our guaranty obligations resulted from both an increase
in the underlying risk in our guaranty book of business, as
delinquencies increased and declining home prices continued to
adversely affect mark-to-market LTV ratios, and an increase in
the estimated mortgage credit risk premium required to take
mortgage credit risk in the current market, as indicated by the
pricing of our new guaranty business. Although we continue to
measure the estimated fair value of our guaranty obligations
using the models and inputs we used prior to January 1,
2008, since January 1, 2008, we have calibrated these
models to our current guaranty fee compensation, which includes
our March 2008 and June 2008 guaranty fee price increases. As a
result, the estimated fair value of our guaranty obligations as
of June 30, 2008 takes into account the guaranty fees we
currently charge, regardless of the date on which we actually
issued any of our guarantees. Because we measure the fair value
of our guaranty obligations based on our pricing as of the fair
value measurement date, the fair value of these obligations
generally will increase when our risk-adjusted guaranty fees
increase, resulting in a reduction in the fair value of our net
assets. Similarly, the fair value of the guaranty obligations
generally will decrease when our risk-adjusted guaranty fees
decrease, resulting in an increase in the fair value of our net
assets. The total fair value of our guaranty obligations
presented in our non-GAAP supplemental consolidated fair value
balance sheets is not reflective of our expected credit losses
because it consists of not only future expected credit losses
but also an estimated market risk premium that is based on our
current risk pricing. For more information about how we measure
the fair value of our guaranty obligations, refer to
Critical Accounting Policies and EstimatesFair Value
of Financial InstrumentsChange in Measuring the Fair Value
of Guaranty Obligations.
The widening of mortgage-to-debt spreads during the first six
months of 2008 contributed to approximately $5.9 billion of
the decline in the fair value of our net assets. As indicated in
Table 34 above, the Lehman U.S. MBS index, which primarily
includes
30-year
and
15-year
mortgages, reflected a further widening of
62
OAS during the first six months of 2008. The OAS on securities
held by us that are not in the index, such as AAA-rated
10-year
CMBS
and AAA-rated private-label mortgage-related securities, widened
even more dramatically, resulting in an overall decrease in the
fair value of our mortgage assets. Debt OAS based on the Lehman
U.S. Agency Debt Index to LIBOR fell by 7.9 basis
points during the first six months of 2008 to minus
12.3 basis points as of June 30, 2008, which resulted
in a decrease in the fair value of our debt from
December 31, 2007.
LIQUIDITY
AND CAPITAL MANAGEMENT
We actively manage our liquidity and capital position with the
objective of preserving stable, reliable and cost-effective
sources of cash to meet all of our current and future operating
financial commitments and regulatory capital requirements. We
obtain the funds we need to operate our business primarily from
the proceeds we receive from the issuance of debt. We seek to
maintain sufficient excess liquidity in the event that factors,
whether internal or external to our business, temporarily
prevent us from issuing debt in the capital markets.
Liquidity
Sources
and Uses of Cash
Our sources of cash include:
|
|
|
|
|
proceeds from the issuance of our debt;
|
|
|
|
principal and interest payments received on our mortgage
portfolio assets;
|
|
|
|
principal and interest payments received on our liquid
investments;
|
|
|
|
borrowings under secured and unsecured intraday funding lines of
credit we have established with several large financial
institutions;
|
|
|
|
sales of mortgage loans, mortgage-related securities and liquid
assets;
|
|
|
|
borrowings against mortgage-related securities and other
investment securities we hold pursuant to repurchase agreements
and loan agreements;
|
|
|
|
guaranty fees earned on Fannie Mae MBS;
|
|
|
|
mortgage insurance counterparty payments; and
|
|
|
|
net receipts on derivative instruments.
|
Our uses of cash include:
|
|
|
|
|
the repayment of matured, redeemed and repurchased debt;
|
|
|
|
the purchase of mortgage loans, mortgage-related securities and
other investments;
|
|
|
|
interest payments on outstanding debt;
|
|
|
|
net payments on derivative counterparty agreements;
|
|
|
|
the pledging of collateral under derivative instruments;
|
|
|
|
administrative expenses;
|
|
|
|
the payment of federal income taxes;
|
|
|
|
losses incurred in connection with our Fannie Mae MBS guaranty
obligations; and
|
|
|
|
the payment of dividends on our common and preferred stock.
|
63
Funding
Because our primary source of cash is proceeds from the issuance
of our debt securities, we depend on our ability to issue debt
securities in the capital markets on an ongoing basis to meet
our cash requirements. During the first six months of 2008, we
issued $840.9 billion in short-term debt and
$171.9 billion in long-term debt. We also redeemed $1.0
trillion of debt securities during the first six months of 2008.
As of June 30, 2008, we had $240.2 billion in
outstanding short-term debt and $559.3 billion in
outstanding long-term debt, compared with $234.2 billion in
outstanding short-term debt and $562.1 billion in
outstanding long-term debt as of December 31, 2007. For
information about our debt activity for the three and six months
ended June 30, 2008 and 2007, and our outstanding
short-term and long-term debt as of June 30, 2008 and
December 31, 2007, refer to Consolidated Balance
Sheet AnalysisDebt Instruments and Notes to
Condensed Consolidated Financial StatementsNote 8,
Short-term Borrowings and Long-term Debt.
Our sources of liquidity remain adequate to meet our short-term
and long-term needs for funding. During the first six months of
2008, we did not experience limitations on our ability to borrow
funds through the issuance of debt securities at attractive
rates in the capital markets, and we remained an active issuer
of short-term and long-term debt securities to meet our
continual need for funding and rebalancing our portfolio.
From July 2007 though June 2008, the company was able to raise
short-term funds at unusually attractive yields relative to
market benchmarks, such as LIBOR. In the first three weeks of
July 2008 the secondary market yields of our outstanding short
term debt increased in response to market concerns about the
U.S. housing market and its impact on the companys
capital position and future profitability. As an example, our
auction of three-month debt on July 2, 2008 resulted in a
spread-to-LIBOR of -44 basis points whereas the auction on
July 23, 2008 resulted in a spread of -16 basis
points. On July 13, 2008 the U.S. Department of
Treasury and the Board of Governors of the Federal Reserve
announced actions designed to support our continued operation,
including making proposals for legislative authority that would
permit the government to support our financial position by
lending funds to us or taking an equity position in the company.
Those proposed legislative provisions were enacted into law on
July 30, 2008. These announcements and actions have helped
to reduce market concerns and strengthen our access to the debt
markets and have had a positive impact on the cost of our debt.
Our auction of three-month debt on July 30, 2008 resulted
in a spread-to-LIBOR of -37 basis points, an improvement of
21 basis points from the prior week.
The company historically has issued most of its long-term debt
in the form of fixed-rate callable medium term notes. The notes
are distributed through broker-dealers who negotiate the terms
of this debt with the company via a process known as
reverse inquiry. In July, we noted a significant
decrease in demand for such issuances, as has happened in past
periods of market stress. Heightened market concerns about
housing market conditions and their potential impact on the GSEs
characterized this most recent period.
Throughout the second quarter and July, the company maintained
its access to liquidity. During July, we increased our net
issuance of short-term debt which resulted in an increase of our
outstanding short-term debt by an estimated $31 billion.
The incremental proceeds were invested primarily in federal
funds and short-term bank deposits. In addition, during July,
our new issuance of long-term debt exceeded the total of
redemptions, maturities, and repurchases of previously issued
long-term debt, resulting in an increase in our outstanding
long-term debt by an estimated $3 billion. We have not
needed to trigger any of the contingency plans, as described
below in Liquidity Risk Management to generate
liquidity through other means.
The U.S. Treasury and Federal Reserve announcements have
had some positive impacts on the market for our debt. We
continue to believe that the short-term debt markets provide
superior pricing and liquidity than the long-term debt markets.
To the extent that the liquidity and pricing in the long-term
debt market does not improve, we could have increased reliance
on short-term debt funding versus our historical issuance
pattern. If at some point in the future, our outstanding
short-term debt increases significantly from its current level,
it could result in an increase of the cost of issuing that debt
and the risk associated with rolling over short-term debt on a
frequent basis. In extreme cases, limited investor demand for
our short-term debt securities at reasonable yields could
require us to use contingent sources of liquidity, such as using
our mortgage assets as collateral for financing. To date,
investor demand has been sufficient to meet our liquidity
requirements. We continue to carefully monitor the current
volatile market conditions to determine the impact of these
64
conditions on our funding and liquidity. Further disruptions and
continued turmoil in the financial markets could result in
changes in the amount, mix and cost of funds we obtain and could
have a material adverse impact on our financial condition.
See Part IItem 1ARisk Factors
of our 2007
Form 10-K
and Part IIItem 1ARisk Factors
of this report for a discussion of the risks related to our
ability to obtain funds through the issuance of debt securities,
and the cost at which we are able to obtain these funds. The
U.S. government does not guarantee our debt and our debt
does not constitute a debt or obligation of the
U.S. government or of any of its agencies or
instrumentalities.
We also obtained funds in the second quarter of 2008 through the
issuance of common and preferred stock. We had not previously
issued common stock in a public offering since February 1987. As
described in Capital ManagementCapital
Activity below, we issued a total of $7.4 billion in
common stock, non-cumulative mandatory convertible preferred
stock, and non-cumulative, non-convertible preferred stock in
the second quarter of 2008, in order to preserve and further
build our capital. These stock issuances increased our core
capital and resulted in a material change in the mix of our
capital resources and increased the relative cost of those
resources. We cannot be certain whether, or at what terms, we
will have access to this kind of funding in the future. To the
extent we were able to access this form of funding, any new
issuance could be dilutive to existing shareholders
and/or
may
result in further downgrades from the ratings agencies.
Under the Regulatory Reform Act, the Secretary of the
U.S. Treasury has additional temporary authority to
purchase our obligations and other securities on terms that
Treasury may determine, subject to our agreement. As of
August 7, 2008, Fannie Mae has not entered into any
specific agreement with Treasury to obtain such funds nor have
terms been defined as to the cost and conditions of any such
investment. Any investment by Treasury could materially
adversely affect our business and our ability to access the
private capital markets in the future. See
Part IIItem 1ARisk Factors of
this report for information on how any use of this facility
could materially adversely affect our business and liquidity.
Liquidity
Risk Management
We define liquidity risk as the risk that would arise from an
inability to meet our cash obligations in a timely manner. We
have met, and continue to meet, our cash obligations in a timely
manner. Our liquidity position could be adversely affected by
many causes, both internal and external to our business,
including elimination of Fannie Maes GSE status, a
sustained period of negative coverage of Fannie Mae in the
media, an unexpected systemic event leading to the withdrawal of
liquidity from the market, a sudden catastrophic operational
failure in the financial sector due to a terrorist attack or
other event, an extreme market-wide widening of credit spreads,
a downgrade of our credit ratings from the major ratings
organizations, loss of demand for Fannie Mae debt from a major
group of investors or a significant credit event involving one
of our major institutional counterparties. See
Part IIItem 1ARisk Factors of
this report for a description of factors that could adversely
affect our liquidity.
Liquidity
Risk Policy
Our liquidity risk policy governs our management of liquidity
risk and outlines our methods for measuring and monitoring
liquidity risk.
We conduct daily liquidity management activities to achieve the
goals of our liquidity risk policy. The primary tools that we
employ for liquidity management include the following:
|
|
|
|
|
daily monitoring and reporting of our liquidity position;
|
|
|
|
daily monitoring of market and economic factors that may impact
our liquidity;
|
|
|
|
daily forecasting of our ability to meet our liquidity needs
over a
90-day
period without relying upon the issuance of long-term or
short-term unsecured debt securities;
|
|
|
|
daily forecasting and statistical analysis of our daily cash
needs over a 28 business day period;
|
65
|
|
|
|
|
maintaining an investment portfolio of liquid non-mortgage
assets that are readily marketable or have short-term maturities
so that we can quickly and easily convert these assets into cash;
|
|
|
|
routine testing of our ability to rely upon identified sources
of liquidity, such as mortgage repurchase agreements;
|
|
|
|
periodic reporting to management and the Board of Directors
regarding our liquidity position;
|
|
|
|
periodic review and testing of our liquidity management controls
by our Internal Audit department; and
|
|
|
|
maintaining of a portfolio of unencumbered mortgage assets that
can be sold or can be pledged as collateral for secured
borrowings.
|
Liquidity
Contingency Plan
We maintain a liquidity contingency plan in the event that
factors, whether internal or external to our business,
temporarily compromise our ability to access funds in the
unsecured agency debt market. Our contingency plan provides for
alternative sources of liquidity that we believe would allow us
to meet all of our cash obligations for 90 days without
relying upon the issuance of unsecured debt.
In the event of a liquidity crisis in which our access to the
unsecured debt funding market becomes impaired, our primary
source of potential liquidity is the unencumbered mortgage
portfolio. These assets could be used to raise cash through
outright sale or as collateral for secured borrowing. In the
event of such a liquidity crisis, haircuts for secured borrowing
may be in excess of historical levels, and any sale of assets
could be made at valuation levels below historical norms. Our
ability to raise funds through the sale or pledge of mortgage
assets in the event that we cannot access unsecured funding
could be limited if the markets for the sale and financing of
mortgage-related assets experience significant disruption or
reduced levels of liquidity.
Pursuant to our September 2005 agreement with OFHEO, we
periodically test our liquidity contingency plan. We believe we
were in compliance with our agreement with OFHEO to maintain and
test our liquidity contingency plan as of June 30, 2008.
Liquid
Investment Portfolio
Another source of liquidity in the event of a liquidity crisis
is the sale or maturation of assets in our liquid investment
portfolio (LIP). Our LIP is designed to provide a
pool of funds that, if drawn upon, should provide sufficient
time for us to implement fully a large scale secured financing
program with the mortgage assets in our portfolio. Our LIP
contains cash, bank deposits, and other highly-rated
non-mortgage securities that are readily marketable or have
short-term maturities. Our ability to sell assets from our
liquid investment portfolio could be limited in the event of a
significant market disruption. As described in
Consolidated Balance Sheet AnalysisLiquid
Investments, we had approximately $82.7 billion and
$102.0 billion in liquid assets, net of cash equivalents
pledged as collateral, as of June 30, 2008 and
December 31, 2007, respectively.
Credit
Ratings
Our ability to borrow at attractive rates is highly dependent
upon our credit ratings from the major nationally recognized
statistical ratings organizations. Our senior unsecured debt
(both long-term and short-term), benchmark subordinated debt and
preferred stock are rated and continuously monitored by
Standard & Poors, Moodys and Fitch.
In May 2008, for example, Standard & Poors
lowered our risk-to-the-government rating to A+ from
AA- with a negative outlook and subsequently, in
July 2008, placed it on CreditWatch Negative. In addition,
during July 2008, all three rating agencies affirmed or updated
our ratings, as follows.
|
|
|
Long-Term and Short-Term Senior Unsecured Debt
Ratings.
Standard & Poors,
Moodys and Fitch each affirmed their ratings on our
long-term and short-term senior unsecured debt, with
Standard & Poors at
AAA/A-1+
with a stable outlook; Moodys at
Aaa/P-1
with a stable outlook; and Fitch at
AAA / F1+.
|
66
|
|
|
Long Term Issuer Default Rating.
Fitch
affirmed our long-term Issuer Default Rating of AAA
with a stable outlook.
|
|
|
Subordinated Debt Ratings.
Both Moodys
and Fitch affirmed our subordinated debt ratings, with:
Moodys at Aa2 with a stable outlook; and Fitch
at AA-, while Standard & Poors
placed our AA- subordinated debt rating on
CreditWatch Negative.
|
|
|
Preferred Stock Ratings.
Moodys
downgraded our preferred stock rating to A1 from
Aa3 and placed it on review for possible downgrade;
Fitch downgraded it to A+ from AA- and
maintained it on Rating Watch Negative; and Standard &
Poors placed our AA- rating on CreditWatch
Negative.
|
|
|
Bank Financial Strength Rating.
Moodys
lowered our bank financial strength rating to
B− from B and placed it on review
for possible downgrade in July 2008; Moodys had previously
downgraded this rating in May 2008 to B from
B+ with a negative outlook.
|
Table 35 below sets forth the credit ratings issued by each of
these rating agencies of our long-term and short-term senior
unsecured debt, subordinated debt and preferred stock as of
August 7, 2008. Table 35 also sets forth our risk to
the government rating and our Bank Financial
Strength Rating as of August 7, 2008.
Table
35: Fannie Mae Credit Ratings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Senior
|
|
|
Senior
|
|
|
|
|
|
|
|
|
|
|
|
Bank
|
|
|
|
Long-Term
|
|
|
Short-Term
|
|
|
Subordinated
|
|
|
Preferred
|
|
|
Risk to the
|
|
|
Financial
|
|
|
|
Unsecured Debt
|
|
|
Unsecured Debt
|
|
|
Debt
|
|
|
Stock
|
|
|
Government
(1)
|
|
|
Strength
(1)
|
|
|
Standard &
Poors
(2)
|
|
|
AAA
|
|
|
|
A-1+
|
|
|
|
AA−
|
|
|
|
AA−
|
|
|
|
A+
|
|
|
|
|
|
Moodys
(3)
|
|
|
Aaa
|
|
|
|
P-1
|
|
|
|
Aa2
|
|
|
|
A1
|
|
|
|
|
|
|
|
B−
|
|
Fitch
(4)
|
|
|
AAA
|
|
|
|
F1+
|
|
|
|
AA−
|
|
|
|
A+
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Pursuant to our September 2005
agreement with OFHEO, we agreed to seek to obtain a rating that
assesses the independent financial strength or risk to the
government of Fannie Mae operating under its authorizing
legislation but without assuming a cash infusion or
extraordinary support of the government in the event of a
financial crisis.
|
|
(2)
|
|
In July 2008, Standard &
Poors affirmed our senior debt ratings with stable
outlooks and placed on CreditWatch Negative our subordinated
debt, preferred stock and risk to the government ratings. In May
2008, they lowered our risk-to-the-government rating to
A+ from AA−.
|
|
(3)
|
|
In July 2008, Moodys affirmed
our senior debt and subordinated debt ratings with stable
outlooks. They downgraded our preferred stock rating to
A1 from Aa3 and our bank financial
strength rating to B− from B
(which was downgraded from B+ to B in
May 2008); they placed both ratings on review for possible
downgrade.
|
|
(4)
|
|
In July 2008, Fitch affirmed our
debt ratings and downgraded our preferred stock rating to
A+ from AA−; they maintained our
preferred stock on Rating Watch Negative. Fitch affirmed our
long term Issuer Default Rating at AAA with a stable
outlook.
|
Cash
Flows
Six Months Ended June 30, 2008.
Cash and
cash equivalents of $13.5 billion as of June 30, 2008
increased by $9.6 billion from December 31, 2007. Net
cash generated from operating activities totaled
$29.9 billion, resulting primarily from the proceeds from
maturities or sales of our short-term, liquid investments, which
are classified as trading securities. We also generated net cash
from financing activities of $3.7 billion, reflecting the
proceeds from the issuance of common and preferred stock, which
was partially offset by the redemption of a significant amount
of long-term debt as interest rates fell during the period. Net
cash used in investing activities was $24.1 billion,
attributable to our purchases of AFS securities and loans held
for investment.
Six Months Ended June 30, 2007.
Cash and
cash equivalents of $5.8 billion as of June 30, 2007
increased by $2.6 billion from December 31, 2006,
primarily due to net cash provided by financing activities of
$4.2 billion generated from the issuance of debt and net
cash of $1.5 billion from investing activities,
attributable to net mortgage asset liquidations. These increases
were partially offset by net cash used in operating activities
of $3.1 billion attributable to an increase in the purchase
of HFS mortgage loans.
67
Capital
Management
Regulatory
Capital Requirements
On March 19, 2008, OFHEO reduced from 30% to 20% the amount
of capital we are required to hold in excess of our statutory
minimum capital requirement. On June 9, 2008, OFHEO
announced that we were classified as adequately capitalized as
of March 31, 2008 (the most recent date for which results
have been published by OFHEO). With the completion of our
capital raise in May 2008, OFHEO further reduced the amount of
capital we are required to hold in excess of our statutory
minimum capital requirement to 15%. OFHEO had also indicated its
intention to reduce our excess capital requirement to 10% in
September 2008, based upon our continued maintenance of excess
capital well above OFHEOs regulatory requirement and no
material adverse change to our ongoing regulatory compliance. As
our new safety, soundness and mission regulator under the
Regulatory Reform Act, FHFA will have responsibility for making
this determination in September. Under the Regulatory Reform
Act, FHFA has the authority to increase our minimum capital
levels and to establish additional capital and reserve
requirements with respect to any product or activity. FHFA also
has the authority to increase our minimum capital levels
temporarily if the Director of FHFA determines it necessary and
the authority to adjust our capital classification at any time.
On June 10, 2008, OFHEO announced a final rule that changes
the mortgage loan loss severity formulas used in our regulatory
risk-based capital stress test. This new risk-based capital
stress test will be formally applied beginning with the third
quarter 2008 capital classification and is expected to increase
the risk-based capital requirement. We estimate that our
statutory risk-based capital requirement of $23.1 billion
as of March 31, 2008, would have instead been
$30.4 billion using the new stress test loss severity
formulas and assuming no other change. With total capital
holdings of $47.7 billion as of March 31, 2008, our
estimated $24.6 billion surplus would have instead totaled
$17.3 billion or 57% higher than the risk-based capital
requirement estimated under the new standard. Under the
Regulatory Reform Act, the Director of FHFA has responsibility
for establishing our risk-based capital requirements.
For information about our regulatory capital classification
measures as of June 30, 2008, refer to Notes to
Condensed Consolidated Financial StatementsNote 15,
Regulatory Capital Requirements. For more information on
the authority of our new regulator, refer to Legislation
Relating to Our Regulatory Framework.
Amendments being considered by the FASB to SFAS 140 and
FIN 46R could affect the amount of capital we would be
required to maintain, but would be effective no earlier than
January 2010. For a description of these amendments being
considered by the FASB, refer to Off-Balance Sheet
Arrangements and Variable Interest Entities.
Capital
Activity
Capital
Management Actions
As described in Consolidated Results of Operations
above, we recorded a net loss of $4.5 billion for the first
six months of 2008. Because our retained earnings are a
component of our core capital, this loss reduced the amount of
our core capital. Our losses for the first six months of 2008
were due to continuing market challenges that have adversely
affected our results of operations. During the period, we have
taken aggressive management actions to preserve and further
build our capital, including:
|
|
|
|
|
issuing equity securities. In May and June 2008, we completed
public offerings totaling $7.4 billion in common stock,
non-cumulative mandatory convertible preferred stock, and
non-cumulative, non-convertible preferred stock. For more
information on these issuances, refer to Notes to
Condensed Consolidated Financial StatementsNote 14,
Stockholders Equity;
|
|
|
|
managing the size of our investment portfolio;
|
|
|
|
selling assets to reduce the amount of capital that we were
required to hold and to realize investment gains;
|
|
|
|
reducing our common stock dividend;
|
|
|
|
electing not to purchase mortgage assets at attractive prices;
|
68
|
|
|
|
|
slowing growth of our guaranty business; and
|
|
|
|
applying other changes to our business practices to reduce our
losses and expenses during the period.
|
Management continues to carefully monitor our capital and
dividend positions and the trends impacting those positions and,
if necessary, intends to take actions designed to help mitigate
the impacts of a worsening environment on those positions. We
have already taken some actions, such as:
|
|
|
|
|
further reducing our common stock dividend;
|
|
|
|
further increasing our guaranty fee pricing on new acquisitions;
and
|
|
|
|
evaluating our costs and expenses with the expectation to reduce
administrative costs.
|
Additional steps we could take include: reducing or
eliminating our dividends; slowing growth; decreasing the size
of our balance sheet; further raising guaranty fees; and raising
additional capital (which could be dilutive). Some of these
actions could have negative consequences, including decreased
revenue due to growth limitations, or increased mark-to-market
charges associated with the decreased liquidity for mortgage
assets that could arise from a reduction in our market activity.
If our capital fails to meet standards set by FHFA, FHFA could
require us to enter into a capital restoration plan or take
other actions. Refer to
Part IIItem 1ARisk Factors of
this report for a more detailed discussion of how continued
declines in our earnings could negatively impact our regulatory
capital position.
Dividends
We paid common stock dividends of $0.35 per share, which totaled
$343 million, for the second quarter of 2008. Our Board of
Directors previously announced its intent to reduce our
quarterly common stock dividend, and on August 7, 2008, our
Board of Directors declared common stock dividends of
$0.05 per share for the third quarter of 2008, payable on
August 29, 2008. Our Board of Directors will continue to
assess dividend payments for each quarter based upon the facts
and conditions existing at the time.
We paid an aggregate of $303 million in preferred stock
dividends in the second quarter of 2008 on 16 of our 17
outstanding series of preferred stock. The first dividend on the
Mandatory Convertible Preferred Stock
Series 2008-1
that was issued on May 14, 2008 will be paid on
September 30, 2008. On August 7, 2008, our Board of
Directors declared total preferred stock dividends in aggregate
of $413 million for the third quarter of 2008, payable on
September 30, 2008.
On June 27, 2008, the dividend rate for our Series P
Preferred Stock was reset to 4.50% per year. The new dividend
rate for the Series P Preferred Stock will be in effect
from and including June 30, 2008 to but excluding
September 30, 2008.
Subordinated
Debt
In September 2005, we agreed with OFHEO to issue and maintain a
specified amount of qualifying subordinated debt. As of
June 30, 2008, we were in compliance with our OFHEO
subordinated debt requirement. The sum of our total capital plus
the outstanding balance of our qualifying subordinated debt
exceeded our subordinated debt requirement by an estimated
$15.7 billion, or 34%, as of June 30, 2008, compared
with an estimated $10.3 billion, or 23%, as of
December 31, 2007. As of June 30, 2008, we had
$9.0 billion in outstanding qualifying subordinated debt.
OFF-BALANCE
SHEET ARRANGEMENTS AND VARIABLE INTEREST ENTITIES
We enter into certain business arrangements that are not
recorded in our condensed consolidated balance sheets or may be
recorded in amounts that are different from the full contract or
notional amount of the transaction. These arrangements are
commonly referred to as off-balance sheet
arrangements, and expose us to potential losses in excess
of the amounts recorded in the condensed consolidated balance
sheets.
The Financial Accounting Standards Board (FASB) is
considering amendments to SFAS No. 140,
Accounting
for Transfer and Servicing of Financial Assets and
Extinguishments of Liabilities (a replacement of FASB Statement
No. 125)
(SFAS 140) to eliminate
qualifying special purpose entities (QSPEs).
Additionally, the FASB is considering amendments to FIN 46R
(revised December 2003),
Consolidation of
69
Variable Interest Entities (an interpretation of ARB
No. 51)
(FIN 46R) that would replace
the current consolidation model with a qualitative evaluation
that requires consolidation of an entity when the reporting
enterprise both (a) has the power to direct matters which
significantly impact the activities and success of the entity,
and (b) has exposure to benefits
and/or
losses that could potentially be significant to the entity. If
an enterprise is not able to reach a conclusion through the
qualitative analysis, it would then proceed to a quantitative
evaluation. As of August 7, 2008, the FASB had not formally
issued proposed amendments to SFAS 140 or FIN 46R.
Our most significant off-balance sheet arrangements result from
the mortgage loan securitization and resecuritization
transactions that we routinely enter into as part of the normal
course of our guaranty business operations. Currently, most
trusts used in our guaranteed securitizations are not
consolidated by the company for financial reporting purposes
because the trusts are QSPEs under SFAS 140. Because the
trusts are not consolidated, the assets and liabilities of the
trusts are not reported on our balance sheet, and the amount of
capital that we must hold for the guaranties that we provide to
these QSPEs is significantly lower than the capital we must hold
for assets reported on our balance sheet.
As of June 30, 2008, we had over $2 trillion of assets held
in QSPEs. If we are required to consolidate incremental assets
and liabilities of these trusts, the amount of capital we would
be required to maintain could increase. Under certain
circumstances, these changes could have a material adverse
impact on our earnings, financial condition and capital
position. Since the amendments to SFAS 140 and FIN 46R
are not final and the FASBs proposals will be subject to a
public comment period, we are unable to predict the impact that
the amendments may have on our consolidated financial statements
or capital position.
We also enter into other guaranty transactions, liquidity
support transactions and hold partnership interests that may
involve off-balance sheet arrangements.
Fannie
Mae MBS Transactions and Other Financial Guarantees
As described in our 2007
Form 10-K,
our maximum potential exposure to credit losses relating to our
outstanding and unconsolidated Fannie Mae MBS held by third
parties and our other financial guarantees is significantly
higher than the carrying amount of the guaranty obligations and
reserve for guaranty losses that are reflected in the
consolidated balance sheets. In the case of outstanding and
unconsolidated Fannie Mae MBS held by third parties, our maximum
potential exposure arising from these guaranty obligations is
primarily represented by the unpaid principal balance of the
mortgage loans underlying these Fannie Mae MBS, which was $2.3
trillion and $2.1 trillion as of June 30, 2008 and
December 31, 2007, respectively. In the case of the other
financial guarantees that we provide, our maximum potential
exposure arising from these guarantees is primarily represented
by the unpaid principal balance of the underlying bonds and
loans, which totaled $31.8 billion and $41.6 billion
as of June 30, 2008 and December 31, 2007,
respectively.
Partnership
Interests
We had a recorded investment in LIHTC partnerships of
$7.0 billion as of June 30, 2008, compared with
$8.1 billion as of December 31, 2007. For additional
information regarding our holdings in off-balance sheet limited
partnerships, refer to Notes to Condensed Consolidated
Financial StatementsNote 2, Consolidations.
70
RISK
MANAGEMENT
This section updates the information set forth in our 2007
Form 10-K
and our 2008 Q1
Form 10-Q
relating to our management of risk. For further discussion of
the primary risks to our business and how we seek to manage
those risks, refer to
Part IItem 1ARisk Factors and
Part IIItem 7MD&ARisk
Management of our 2007
Form 10-K,
Part IItem 2MD&ARisk
Management of our 2008 Q1
Form 10-Q
and Part IIItem 1ARisk Factors
of this report.
Credit
Risk Management
We are generally subject to two types of credit risk: mortgage
credit risk and institutional counterparty credit risk. The
deterioration in the mortgage and credit markets, including the
national decline in home prices, rating agency downgrades of
mortgage-related securities and counterparties, increased level
of institutional insolvencies and higher levels of delinquencies
and foreclosures, has increased our exposure to both mortgage
credit and institutional counterparty credit risks.
Mortgage
Credit Risk Management
In order to manage our mortgage credit risk in the shifting
market environment, we have significantly reduced our
participation in riskier loan product categories and taken steps
to ensure that our pricing and our eligibility and underwriting
criteria more accurately reflect the current risks in the
housing market. Effective June 1, 2008, we implemented
Desktop
Underwriter 7.0
®
,
a more comprehensive risk assessment model. We believe our new
model will significantly improve the credit profile of our
single-family acquisitions, particularly for higher risk product
segments that have been large drivers of our credit losses. We
recently took additional steps that we believe further our
ability to manage our mortgage credit risk. These steps include
discontinuing the purchase of newly originated Alt-A loans
effective January 1, 2009, increasing the adverse market
delivery charge announced earlier in the year to 50 basis
points from 25 basis points and updating our standard
pricing adjustments for mortgage loans with certain risk
characteristics. These pricing changes are effective
October 1, 2008. In addition, we are continuing to enhance
our loss mitigation strategy to minimize the frequency of
foreclosure, including increasing our focus on problem loan
workouts and developing and implementing new loss mitigation
tools such as our HomeSaver Advance initiative.
Mortgage
Credit Book of Business
Table 36 displays the composition of our entire mortgage credit
book of business, which consists of both
on- and
off-balance sheet arrangements, as of June 30, 2008 and
December 31, 2007. Our single-family mortgage credit book
of business accounted for approximately 93% of our entire
mortgage credit book of business as of June 30, 2008 and
94% as of December 31, 2007.
Table
36: Composition of Mortgage Credit Book of
Business
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
Single-Family
(1)
|
|
|
Multifamily
(2)
|
|
|
Total
|
|
|
|
Conventional
(3)
|
|
|
Government
(4)
|
|
|
Conventional
(3)
|
|
|
Government
(4)
|
|
|
Conventional
(3)
|
|
|
Government
(4)
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
portfolio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans
(6)
|
|
$
|
279,233
|
|
|
$
|
36,009
|
|
|
$
|
104,997
|
|
|
$
|
753
|
|
|
$
|
384,230
|
|
|
$
|
36,762
|
|
Fannie Mae
MBS
(6)
|
|
|
190,695
|
|
|
|
1,969
|
|
|
|
353
|
|
|
|
104
|
|
|
|
191,048
|
|
|
|
2,073
|
|
Agency mortgage-related
securities
(6)(7)
|
|
|
33,506
|
|
|
|
1,542
|
|
|
|
|
|
|
|
28
|
|
|
|
33,506
|
|
|
|
1,570
|
|
Mortgage revenue bonds
|
|
|
3,079
|
|
|
|
2,651
|
|
|
|
7,898
|
|
|
|
2,160
|
|
|
|
10,977
|
|
|
|
4,811
|
|
Other mortgage-related
securities
(8)
|
|
|
61,222
|
|
|
|
2,011
|
|
|
|
25,880
|
|
|
|
26
|
|
|
|
87,102
|
|
|
|
2,037
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
567,735
|
|
|
|
44,182
|
|
|
|
139,128
|
|
|
|
3,071
|
|
|
|
706,863
|
|
|
|
47,253
|
|
Fannie Mae MBS held by third
parties
(9)
|
|
|
2,198,519
|
|
|
|
14,068
|
|
|
|
38,762
|
|
|
|
933
|
|
|
|
2,237,281
|
|
|
|
15,001
|
|
Other credit
guarantees
(10)
|
|
|
14,752
|
|
|
|
|
|
|
|
17,014
|
|
|
|
46
|
|
|
|
31,766
|
|
|
|
46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,781,006
|
|
|
$
|
58,250
|
|
|
$
|
194,904
|
|
|
$
|
4,050
|
|
|
$
|
2,975,910
|
|
|
$
|
62,300
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of business
|
|
$
|
2,683,199
|
|
|
$
|
52,046
|
|
|
$
|
161,126
|
|
|
$
|
1,836
|
|
|
$
|
2,844,325
|
|
|
$
|
53,882
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
Single-Family
(1)
|
|
|
Multifamily
(2)
|
|
|
Total
|
|
|
|
Conventional
(3)
|
|
|
Government
(4)
|
|
|
Conventional
(3)
|
|
|
Government
(4)
|
|
|
Conventional
(3)
|
|
|
Government
(4)
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage
portfolio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage
loans
(6)
|
|
$
|
283,629
|
|
|
$
|
28,202
|
|
|
$
|
90,931
|
|
|
$
|
815
|
|
|
$
|
374,560
|
|
|
$
|
29,017
|
|
Fannie Mae
MBS
(6)
|
|
|
177,492
|
|
|
|
2,113
|
|
|
|
322
|
|
|
|
236
|
|
|
|
177,814
|
|
|
|
2,349
|
|
Agency mortgage-related
securities
(6)(7)
|
|
|
31,305
|
|
|
|
1,682
|
|
|
|
|
|
|
|
50
|
|
|
|
31,305
|
|
|
|
1,732
|
|
Mortgage revenue bonds
|
|
|
3,182
|
|
|
|
2,796
|
|
|
|
8,107
|
|
|
|
2,230
|
|
|
|
11,289
|
|
|
|
5,026
|
|
Other mortgage-related
securities
(8)
|
|
|
68,240
|
|
|
|
1,097
|
|
|
|
25,444
|
|
|
|
30
|
|
|
|
93,684
|
|
|
|
1,127
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage portfolio
|
|
|
563,848
|
|
|
|
35,890
|
|
|
|
124,804
|
|
|
|
3,361
|
|
|
|
688,652
|
|
|
|
39,251
|
|
Fannie Mae MBS held by third
parties
(9)
|
|
|
2,064,395
|
|
|
|
15,257
|
|
|
|
38,218
|
|
|
|
1,039
|
|
|
|
2,102,613
|
|
|
|
16,296
|
|
Other credit
guarantees
(10)
|
|
|
24,519
|
|
|
|
|
|
|
|
17,009
|
|
|
|
60
|
|
|
|
41,528
|
|
|
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage credit book of business
|
|
$
|
2,652,762
|
|
|
$
|
51,147
|
|
|
$
|
180,031
|
|
|
$
|
4,460
|
|
|
$
|
2,832,793
|
|
|
$
|
55,607
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty book of business
|
|
$
|
2,550,035
|
|
|
$
|
45,572
|
|
|
$
|
146,480
|
|
|
$
|
2,150
|
|
|
$
|
2,696,515
|
|
|
$
|
47,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
The amounts reported above reflect
our total single-family mortgage credit book of business. Of
these amounts, the portion of our single-family mortgage credit
book of business for which we have access to detailed loan-level
information represented approximately 96% and 95% of our total
conventional single-family mortgage credit book of business as
of June 30, 2008 and December 31, 2007, respectively.
Unless otherwise noted, the credit statistics we provide in the
discussion that follows relate only to this specific portion of
our conventional single-family mortgage credit book of business.
The remaining portion of our conventional single-family mortgage
credit book of business consists of Freddie Mac securities,
Ginnie Mae securities, private-label mortgage-related
securities, Fannie Mae MBS backed by private-label
mortgage-related securities, housing-related municipal revenue
bonds, other single-family government related loans and
securities, and credit enhancements that we provide on
single-family mortgage assets. See Consolidated Balance
Sheet AnalysisTrading and Available-For-Sale Investment
SecuritiesInvestments in Private-Label Mortgage-Related
Securities for additional information on our private-label
mortgage securities.
|
|
(2)
|
|
The amounts reported above reflect
our total multifamily mortgage credit book of business. Of these
amounts, the portion of our multifamily mortgage credit book of
business for which we have access to detailed loan-level
information represented approximately 81% and 80% of our total
multifamily mortgage credit book of business as of June 30,
2008 and December 31, 2007, respectively. Unless otherwise
noted, the credit statistics we provide in the discussion that
follows relate only to this specific portion of our multifamily
mortgage credit book of business.
|
|
(3)
|
|
Refers to mortgage loans and
mortgage-related securities that are not guaranteed or insured
by the U.S. government or any of its agencies.
|
|
(4)
|
|
Refers to mortgage loans and
mortgage-related securities guaranteed or insured by the U.S.
government or one of its agencies.
|
|
(5)
|
|
Mortgage portfolio data is reported
based on unpaid principal balance.
|
|
(6)
|
|
Includes unpaid principal balance
totaling $82.4 billion and $81.8 billion as of
June 30, 2008 and December 31, 2007, respectively,
related to mortgage-related securities that were consolidated
under FIN 46 and mortgage-related securities created from
securitization transactions that did not meet the sales criteria
under SFAS 140, which effectively resulted in these
mortgage-related securities being accounted for as loans.
|
|
(7)
|
|
Includes mortgage-related
securities issued by Freddie Mac and Ginnie Mae. We held
mortgage-related securities issued by Freddie Mac with both a
carrying value and fair value of $33.4 billion and
$31.2 billion as of June 30, 2008 and
December 31, 2007, respectively, which exceeded 10% of our
stockholders equity as of each respective date.
|
|
(8)
|
|
Includes mortgage-related
securities issued by entities other than Fannie Mae, Freddie Mac
or Ginnie Mae.
|
|
(9)
|
|
Includes Fannie Mae MBS held by
third-party investors. The principal balance of resecuritized
Fannie Mae MBS is included only once in the reported amount.
|
|
(10)
|
|
Includes single-family and
multifamily credit enhancements that we have provided and that
are not otherwise reflected in the table.
|
72
Single-Family
Table 37 presents our conventional single-family business
volumes for the six months ended June 30, 2008 and 2007 and
our conventional single-family mortgage credit book of business
as of June 30, 2008 and December 31, 2007 based on
certain key risk characteristics that we use to evaluate the
risk profile and credit quality of our loans.
|
|
Table
37:
|
Risk
Characteristics of Conventional Single-Family Business Volume
and Mortgage Credit Book of
Business
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Conventional
|
|
|
|
|
|
|
|
|
|
Single-Family Business
Volume
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Percent of Conventional Single-Family Book of
Business
(3)
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
As of
|
|
|
|
Q2
|
|
|
Q1
|
|
|
June 30,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Original LTV
ratio:
(4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<= 60%
|
|
|
24
|
%
|
|
|
21
|
%
|
|
|
22
|
%
|
|
|
18
|
%
|
|
|
23
|
%
|
|
|
23
|
%
|
60.01% to 70%
|
|
|
17
|
|
|
|
16
|
|
|
|
17
|
|
|
|
14
|
|
|
|
16
|
|
|
|
16
|
|
70.01% to 80%
|
|
|
38
|
|
|
|
37
|
|
|
|
38
|
|
|
|
48
|
|
|
|
43
|
|
|
|
43
|
|
80.01% to 90%
|
|
|
11
|
|
|
|
12
|
|
|
|
11
|
|
|
|
7
|
|
|
|
8
|
|
|
|
8
|
|
90.01% to 100%
|
|
|
10
|
|
|
|
14
|
|
|
|
12
|
|
|
|
13
|
|
|
|
10
|
|
|
|
10
|
|
Greater than 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
71
|
%
|
|
|
73
|
%
|
|
|
72
|
%
|
|
|
74
|
%
|
|
|
72
|
%
|
|
|
72
|
%
|
Average loan amount
|
|
$
|
206,205
|
|
|
$
|
209,086
|
|
|
$
|
207,593
|
|
|
$
|
194,252
|
|
|
$
|
146,503
|
|
|
$
|
142,747
|
|
Estimated mark-to-market LTV
ratio:
(5)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<= 60%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41
|
%
|
|
|
46
|
%
|
60.01% to 70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
15
|
|
70.01% to 80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18
|
|
|
|
19
|
|
80.01% to 90%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12
|
|
|
|
12
|
|
90.01% to 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
|
|
|
6
|
|
Greater than 100%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65
|
%
|
|
|
61
|
%
|
Product type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed-rate:
(6)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term
|
|
|
72
|
%
|
|
|
79
|
%
|
|
|
75
|
%
|
|
|
74
|
%
|
|
|
72
|
%
|
|
|
71
|
%
|
Intermediate-term
|
|
|
15
|
|
|
|
11
|
|
|
|
13
|
|
|
|
6
|
|
|
|
14
|
|
|
|
15
|
|
Interest-only
|
|
|
1
|
|
|
|
3
|
|
|
|
2
|
|
|
|
10
|
|
|
|
3
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed-rate
|
|
|
88
|
|
|
|
93
|
|
|
|
90
|
|
|
|
90
|
|
|
|
89
|
|
|
|
89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustable-rate:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-only
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
|
|
7
|
|
|
|
5
|
|
|
|
5
|
|
Negative-amortizing
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Other ARMs
|
|
|
7
|
|
|
|
2
|
|
|
|
5
|
|
|
|
3
|
|
|
|
5
|
|
|
|
5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total adjustable-rate
|
|
|
12
|
|
|
|
7
|
|
|
|
10
|
|
|
|
10
|
|
|
|
11
|
|
|
|
11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Conventional
|
|
|
|
|
|
|
|
|
|
Single-Family Business
Volume
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Percent of Conventional Single-Family Book of
Business
(3)
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
As of
|
|
|
|
Q2
|
|
|
Q1
|
|
|
June 30,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Number of property units:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 unit
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
97
|
%
|
|
|
96
|
%
|
|
|
96
|
%
|
|
|
96
|
%
|
2-4 units
|
|
|
3
|
|
|
|
3
|
|
|
|
3
|
|
|
|
4
|
|
|
|
4
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Single-family homes
|
|
|
90
|
%
|
|
|
90
|
%
|
|
|
90
|
%
|
|
|
89
|
%
|
|
|
91
|
%
|
|
|
91
|
%
|
Condo/Co-op
|
|
|
10
|
|
|
|
10
|
|
|
|
10
|
|
|
|
11
|
|
|
|
9
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Occupancy type:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Primary residence
|
|
|
90
|
%
|
|
|
90
|
%
|
|
|
90
|
%
|
|
|
88
|
%
|
|
|
90
|
%
|
|
|
90
|
%
|
Second/vacation home
|
|
|
5
|
|
|
|
4
|
|
|
|
5
|
|
|
|
5
|
|
|
|
5
|
|
|
|
4
|
|
Investor
|
|
|
5
|
|
|
|
6
|
|
|
|
5
|
|
|
|
7
|
|
|
|
5
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FICO credit score:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
< 620
|
|
|
3
|
%
|
|
|
5
|
%
|
|
|
3
|
%
|
|
|
6
|
%
|
|
|
5
|
%
|
|
|
5
|
%
|
620 to < 660
|
|
|
5
|
|
|
|
8
|
|
|
|
7
|
|
|
|
11
|
|
|
|
10
|
|
|
|
10
|
|
660 to < 700
|
|
|
15
|
|
|
|
17
|
|
|
|
16
|
|
|
|
20
|
|
|
|
18
|
|
|
|
18
|
|
700 to < 740
|
|
|
22
|
|
|
|
22
|
|
|
|
22
|
|
|
|
23
|
|
|
|
23
|
|
|
|
23
|
|
>= 740
|
|
|
55
|
|
|
|
48
|
|
|
|
52
|
|
|
|
40
|
|
|
|
44
|
|
|
|
43
|
|
Not available
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
|
|
|
738
|
|
|
|
728
|
|
|
|
733
|
|
|
|
717
|
|
|
|
722
|
|
|
|
721
|
|
Loan purpose:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
34
|
%
|
|
|
47
|
%
|
|
|
40
|
%
|
|
|
41
|
%
|
Cash-out refinance
|
|
|
34
|
|
|
|
33
|
|
|
|
34
|
|
|
|
34
|
|
|
|
32
|
|
|
|
32
|
|
Other refinance
|
|
|
32
|
|
|
|
33
|
|
|
|
32
|
|
|
|
19
|
|
|
|
28
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Geographic
concentration:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest
|
|
|
16
|
%
|
|
|
16
|
%
|
|
|
16
|
%
|
|
|
15
|
%
|
|
|
16
|
%
|
|
|
17
|
%
|
Northeast
|
|
|
18
|
|
|
|
17
|
|
|
|
18
|
|
|
|
18
|
|
|
|
19
|
|
|
|
19
|
|
Southeast
|
|
|
23
|
|
|
|
25
|
|
|
|
24
|
|
|
|
26
|
|
|
|
25
|
|
|
|
25
|
|
Southwest
|
|
|
16
|
|
|
|
16
|
|
|
|
16
|
|
|
|
18
|
|
|
|
16
|
|
|
|
16
|
|
West
|
|
|
27
|
|
|
|
26
|
|
|
|
26
|
|
|
|
23
|
|
|
|
24
|
|
|
|
23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percent of Conventional
|
|
|
|
|
|
|
|
|
|
Single-Family Business
Volume
(2)
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Percent of Conventional Single-Family Book of
Business
(3)
|
|
|
|
|
|
|
|
|
|
Ended
|
|
|
As of
|
|
|
|
Q2
|
|
|
Q1
|
|
|
June 30,
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2008
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Origination year:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
<=1998
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
%
|
|
|
2
|
%
|
1999
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
2000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
2
|
|
2002
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
|
|
|
7
|
|
2003
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
20
|
|
|
|
22
|
|
2004
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11
|
|
|
|
12
|
|
2005
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14
|
|
|
|
16
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
|
|
|
|
17
|
|
2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
|
|
|
|
21
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100
|
%
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
As noted in Table 36 above, we
generally have access to detailed loan-level statistics only on
conventional single-family mortgage loans held in our portfolio
and backing Fannie Mae MBS (whether held in our portfolio or
held by third parties).
|
|
(2)
|
|
Percentages calculated based on
unpaid principal balance of loans at time of acquisition.
Single-family business volume refers to both single-family
mortgage loans we purchase for our mortgage portfolio and
single-family mortgage loans we securitize into Fannie Mae MBS.
|
|
(3)
|
|
Percentages calculated based on
unpaid principal balance of loans as of the end of each period.
|
|
(4)
|
|
The original LTV ratio generally is
based on the appraised property value reported to us at the time
of acquisition of the loan and the original unpaid principal
balance of the loan. Excludes loans for which this information
is not readily available.
|
|
(5)
|
|
The aggregate estimated
mark-to-market LTV ratio is based on the estimated current value
of the property, calculated using an internal valuation model
that estimates periodic changes in home value, and the unpaid
principal balance of the loan as of the date of each reported
period. Excludes loans for which this information is not readily
available.
|
|
(6)
|
|
Long-term fixed-rate consists of
mortgage loans with maturities greater than 15 years, while
intermediate-term fixed-rate have maturities equal to or less
than 15 years.
|
|
(7)
|
|
Midwest consists of IL, IN, IA, MI,
MN, NE, ND, OH, SD and WI. Northeast includes CT, DE, ME, MA,
NH, NJ, NY, PA, PR, RI, VT and VI. Southeast consists of AL, DC,
FL, GA, KY, MD, MS, NC, SC, TN, VA and WV. Southwest consists of
AZ, AR, CO, KS, LA, MO, NM, OK, TX and UT. West consists of AK,
CA, GU, HI, ID, MT, NV, OR, WA and WY.
|
Credit risk profile summary.
Our conventional
single-family mortgage credit book of business continues to
consist mostly of traditional fixed-rate mortgage loans. As a
result of changes we made in our underwriting and eligibility
criteria to reduce our credit risk, we experienced a shift in
the risk profile of our new business for the first six months of
2008 relative to the first six months of 2007. We believe the
change in the composition of our new business, including a
significant increase in the weighted average FICO credit score
and a reduction in the proportion of higher risk, interest-only
loans to more traditional, fully amortizing fixed-rate mortgage
loans, reflects an improvement in the overall credit quality of
our new business. The increase in the estimated weighted average
mark-to-market LTV ratio of our conventional single-family
mortgage credit book of business to 65% as of June 30,
2008, from 61% as of December 31, 2007 was largely due to
the national decline in home prices.
75
|
|
|
Alt-A and Subprime Loans.
We provide
information below on our exposure to Alt-A and subprime mortgage
loans. Our Alt-A loans have recently accounted for a significant
portion of our credit losses.
|
Alt-A Loans:
Alt-A mortgage loans, whether
held in our portfolio or backing Fannie Mae MBS, represented
approximately 4% of our single-family business volume for the
first six months of 2008, compared with approximately 22% for
the first six months of 2007. The significant decline in Alt-A
volume is due in part to our recent and continued tightening of
eligibility standards and price increases, as well as the
overall decline in the Alt-A market. As a result of these recent
eligibility restrictions and price increases, we expect our
Alt-A mortgage loan acquisitions to be significantly limited in
future periods. In addition, we are discontinuing the purchase
of newly originated Alt-A loans effective January 1, 2009.
Alt-A mortgage loans held in our portfolio or Alt-A mortgage
loans backing Fannie Mae MBS, excluding resecuritized
private-label mortgage-related securities backed by Alt-A
mortgage loans, represented approximately 11% of our total
single-family mortgage credit book of business as of
June 30, 2008, compared with approximately 12% as of
December 31, 2007.
Subprime Loans:
Subprime mortgage loans,
whether held in our portfolio or backing Fannie Mae MBS,
represented less than 1% of our single-family business volume
for the first six months of 2008 and 2007. We estimate that
subprime mortgage loans held in our portfolio or subprime
mortgage loans backing Fannie Mae MBS, excluding resecuritized
private-label mortgage-related securities backed by subprime
mortgage loans, represented approximately 0.3% of our total
single-family mortgage credit book of business as of both
June 30, 2008 and December 31, 2007.
See Consolidated Results of OperationsCredit-Related
ExpensesCredit Loss Performance Metrics for
information on the portion of our credit losses attributable to
Alt-A and subprime loans. See Consolidated Balance Sheet
AnalysisTrading and Available-for-Sale Investment
SecuritiesInvestments in Private-Label Mortgage-Related
Securities for information on our investments in Alt-A and
subprime private-label mortgage-related securities, including
other-than-temporary impairment losses recognized on these
investments.
|
|
|
Jumbo-Conforming Loans.
We began acquiring
jumbo-conforming loans in April 2008 in response to the Economic
Stimulus Act of 2008. We believe we have priced these loans to
compensate us for the related risk. As of June 30, 2008, we
had 1,619 outstanding jumbo-conforming loans with an unpaid
principal balance of $947 million.
|
Multifamily
The weighted average original LTV ratio for our multifamily
mortgage credit book of business was 67% as of both
June 30, 2008 and December 31, 2007. The percentage of
our multifamily mortgage credit book of business with an
original LTV ratio greater than 80% was 5% as of June 30,
2008, compared with 6% as of December 31, 2007.
Mortgage
Credit Book of Business Performance
Key statistical metrics that we use to measure credit risk in
our mortgage credit book of business and evaluate credit
performance include: (1) the serious delinquency rate;
(2) nonperforming loans; and (3) foreclosure activity.
We provide information below on these metrics. We provide
information on our credit loss performance, another key metric
we use to evaluate credit performance, in Consolidated
Results of OperationsCredit-Related ExpensesCredit
Loss Performance Metrics.
76
Serious
Delinquency
Table 38 below compares the serious delinquency rates, by
geographic region, for all conventional single-family loans and
multifamily loans with credit enhancement and without credit
enhancement as of June 30, 2008, December 31, 2007 and
June 30, 2007.
Table
38: Serious Delinquency Rates
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
June 30, 2007
|
|
|
|
|
|
|
Serious
|
|
|
|
|
|
Serious
|
|
|
|
|
|
Serious
|
|
|
|
Book
|
|
|
Delinquency
|
|
|
Book
|
|
|
Delinquency
|
|
|
Book
|
|
|
Delinquency
|
|
|
|
Outstanding
(1)
|
|
|
Rate
(2)
|
|
|
Outstanding
(1)
|
|
|
Rate
(2)
|
|
|
Outstanding
(1)
|
|
|
Rate
(2)
|
|
|
Conventional single-family delinquency rates by geographic
region:
(3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Midwest
|
|
|
16
|
%
|
|
|
1.57
|
%
|
|
|
17
|
%
|
|
|
1.35
|
%
|
|
|
17
|
%
|
|
|
0.98
|
%
|
Northeast
|
|
|
19
|
|
|
|
1.21
|
|
|
|
19
|
|
|
|
0.94
|
|
|
|
19
|
|
|
|
0.68
|
|
Southeast
|
|
|
25
|
|
|
|
1.80
|
|
|
|
25
|
|
|
|
1.18
|
|
|
|
24
|
|
|
|
0.68
|
|
Southwest
|
|
|
16
|
|
|
|
1.08
|
|
|
|
16
|
|
|
|
0.86
|
|
|
|
16
|
|
|
|
0.60
|
|
West
|
|
|
24
|
|
|
|
0.97
|
|
|
|
23
|
|
|
|
0.50
|
|
|
|
24
|
|
|
|
0.23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family loans
|
|
|
100
|
%
|
|
|
1.36
|
%
|
|
|
100
|
%
|
|
|
0.98
|
%
|
|
|
100
|
%
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conventional single-family loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit enhanced
|
|
|
21
|
%
|
|
|
3.74
|
%
|
|
|
21
|
%
|
|
|
2.75
|
%
|
|
|
20
|
%
|
|
|
1.81
|
%
|
Non-credit enhanced
|
|
|
79
|
|
|
|
0.74
|
|
|
|
79
|
|
|
|
0.53
|
|
|
|
80
|
|
|
|
0.35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total conventional single-family loans
|
|
|
100
|
%
|
|
|
1.36
|
%
|
|
|
100
|
%
|
|
|
0.98
|
%
|
|
|
100
|
%
|
|
|
0.64
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Multifamily loans:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit enhanced
|
|
|
87
|
%
|
|
|
0.09
|
%
|
|
|
88
|
%
|
|
|
0.06
|
%
|
|
|
90
|
%
|
|
|
0.09
|
%
|
Non-credit enhanced
|
|
|
13
|
|
|
|
0.22
|
|
|
|
12
|
|
|
|
0.22
|
|
|
|
10
|
|
|
|
0.04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total multifamily loans
|
|
|
100
|
%
|
|
|
0.11
|
%
|
|
|
100
|
%
|
|
|
0.08
|
%
|
|
|
100
|
%
|
|
|
0.09
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reported based on unpaid principal
balance of loans, where we have detailed loan-level information.
|
|
(2)
|
|
Calculated based on number of loans
for single-family and unpaid principal balance for multifamily.
We include all of the conventional single-family loans that we
own and that back Fannie Mae MBS in the calculation of the
single-family delinquency rate. We include the unpaid principal
balance of all multifamily loans that we own or that back Fannie
Mae MBS and any housing bonds for which we provide credit
enhancement in the calculation of the multifamily serious
delinquency rate.
|
|
(3)
|
|
See footnote 7 to Table 37 for
states included in each geographic region.
|
In the first six months of 2008, our serious delinquency rates,
which are a leading indicator of potential foreclosures,
increased across our entire conventional single-family mortgage
credit book of business to 1.36% as of June 30, 2008, from
0.98% as of December 31, 2007 and 0.64% as of June 30,
2007. We experienced the most notable increases in serious
delinquency rates in California, Florida, Arizona and Nevada,
which previously experienced rapid increases in home prices and
are now experiencing sharp declines in home prices. In addition,
we continued to experience significant increases in the serious
delinquency rates in some higher risk loan categories: Alt-A
loans, adjustable-rate loans, interest-only loans, negative
amortization loans, loans made for the purchase of condominiums
and loans with second liens. Many of these higher risk loans
were originated in 2006 and 2007. As a result of tightening our
eligibility standards and underwriting criteria, we expect that
the loans we are now acquiring will have a lower credit risk
relative to the loans we acquired in 2006 and 2007.
The conventional single-family serious delinquency rates for
California and Florida, which represent the two largest states
in our conventional single-family mortgage credit book of
business in terms of unpaid principal balance, climbed to 1.05%
and 3.21%, respectively, as of June 30, 2008, from 0.50%
and 1.59%, respectively, as of December 31, 2007, and 0.20%
and 0.65% as of June 30, 2007. The serious delinquency
rates for Alt-A
77
and subprime loans was 3.79% and 9.08%, respectively, as of
June 30, 2008, compared with 2.15% and 5.76%, respectively,
as of December 31, 2007 and 1.05% and 4.80% as of
June 30, 2007. The multifamily serious delinquency rate was
0.11% as of June 30, 2008, compared with 0.08% as of
December 31, 2007 and 0.09% as of June 30, 2007.
We expect the housing market to continue to deteriorate and home
prices to continue to decline in these states and on a national
basis. Accordingly, we expect our single-family serious
delinquency rate to continue to increase during 2008 and 2009.
Nonperforming
Loans
Table 39 provides statistics on nonperforming single-family and
multifamily loans as of June 30, 2008 and December 31,
2007. The increase in the nonperforming loans during the first
six months of 2008 reflects the increase in our serious
delinquency rates.
Table
39: Nonperforming Single-Family and Multifamily
Loans
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
On-balance sheet nonperforming loans:
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
8,273
|
|
|
$
|
8,343
|
|
Troubled debt
restructurings
(1)
|
|
|
2,422
|
|
|
|
1,765
|
|
HomeSaver Advance first-lien
loans
(2)
|
|
|
646
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total on-balance sheet nonperforming loans
|
|
|
11,341
|
|
|
|
10,108
|
|
|
|
|
|
|
|
|
|
|
Off-balance sheet nonperforming
loans:
(3)
|
|
|
|
|
|
|
|
|
Other off-balance sheet nonperforming loans, excluding HomeSaver
Advance first lien
loans
(4)
|
|
|
32,856
|
|
|
|
25,700
|
|
HomeSaver Advance first-lien
loans
(2)
|
|
|
1,931
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total off-balance sheet nonperforming loans
|
|
|
34,787
|
|
|
|
25,700
|
|
|
|
|
|
|
|
|
|
|
Total nonperforming loans
|
|
$
|
46,128
|
|
|
$
|
35,808
|
|
|
|
|
|
|
|
|
|
|
Accruing on-balance sheet loans past due 90 days or
more
(5)
|
|
$
|
205
|
|
|
$
|
204
|
|
|
|
|
|
|
|
|
|
|
Interest related to on-balance sheet nonperforming
loans:
(6)
|
|
|
|
|
|
|
|
|
Interest income
forgone
(7)
|
|
$
|
192
|
|
|
$
|
215
|
|
Interest income recognized for the
period
(8)
|
|
|
223
|
|
|
|
328
|
|
|
|
|
(1)
|
|
Troubled debt restructurings
include loans whereby the contractual terms have been modified
that result in concessions to borrowers experiencing financial
difficulties.
|
|
(2)
|
|
Represents total unpaid principal
balance of first-lien loans associated with unsecured HomeSaver
Advance loans, including first-lien loans that are not seriously
delinquent.
|
|
(3)
|
|
Represents unpaid principal balance
of nonperforming loans in our outstanding and unconsolidated
Fannie Mae MBS held by third parties.
|
|
(4)
|
|
Represents total unpaid principal
balance of loans that are seriously delinquent as of
June 30, 2008.
|
|
(5)
|
|
Recorded investment of loans as of
the end of each period that are 90 days or more past due
and continuing to accrue interest include loans insured or
guaranteed by the U.S. government and loans where we have
recourse against the seller of the loan in the event of a
default.
|
|
(6)
|
|
Amounts reported for June 30,
2008 relate to the six months ending June 30, 2008. Amounts
reported for December 31, 2007 relate to the twelve months
ended December 31, 2007.
|
|
(7)
|
|
Forgone interest income represents
the amount of interest income that would have been recorded
during the period for on-balance sheet nonperforming loans as of
the end of each period had the loans performed according to
their contractual terms.
|
|
(8)
|
|
Represents interest income
recognized during the period for on-balance sheet loans
classified as nonperforming as of the end of each period.
|
78
Foreclosure
and REO Activity
Table 40 below provides information, by region, on our
foreclosure activity for the six months ended June 30, 2008
and 2007.
Table
40: Single-Family and Multifamily Foreclosed
Properties
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Single-family foreclosed properties (number of properties):
|
|
|
|
|
|
|
|
|
Beginning of period inventory of single-family foreclosed
properties
(REO)
(1)
|
|
|
33,729
|
|
|
|
25,125
|
|
Acquisitions by geographic
area:
(2)
|
|
|
|
|
|
|
|
|
Midwest
|
|
|
15,265
|
|
|
|
9,532
|
|
Northeast
|
|
|
2,916
|
|
|
|
1,798
|
|
Southeast
|
|
|
11,347
|
|
|
|
5,436
|
|
Southwest
|
|
|
8,377
|
|
|
|
4,675
|
|
West
|
|
|
6,166
|
|
|
|
804
|
|
|
|
|
|
|
|
|
|
|
Total properties acquired through foreclosure
|
|
|
44,071
|
|
|
|
22,245
|
|
Dispositions of REO
|
|
|
(23,627
|
)
|
|
|
(20,226
|
)
|
|
|
|
|
|
|
|
|
|
End of period inventory of single-family foreclosed properties
(REO)
(1)
|
|
|
54,173
|
|
|
|
27,144
|
|
|
|
|
|
|
|
|
|
|
Carrying value of single-family foreclosed properties (dollars
in
millions)
(3)
|
|
$
|
5,808
|
|
|
$
|
2,484
|
|
|
|
|
|
|
|
|
|
|
Single-family foreclosure
rate
(4)
|
|
|
0.24
|
%
|
|
|
0.13
|
%
|
|
|
|
|
|
|
|
|
|
Multifamily foreclosed properties (number of properties):
|
|
|
|
|
|
|
|
|
Ending inventory of multifamily foreclosed properties (REO)
|
|
|
20
|
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
Carrying value of multifamily foreclosed properties (dollars in
millions)
(3)
|
|
$
|
85
|
|
|
$
|
78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes deeds in lieu of
foreclosure.
|
|
(2)
|
|
See footnote 7 to Table 37 for
states included in each geographic region.
|
|
(3)
|
|
Excludes foreclosed property claims
receivables, which are reported in our condensed consolidated
balance sheets as a component of Acquired property,
net.
|
|
(4)
|
|
Estimated based on the total number
of properties acquired through foreclosure as a percentage of
the total number of loans in our conventional single-family
mortgage credit book of business as of the end of each
respective period.
|
Our single-family foreclosure rate increased to 0.24% for the
first six months of 2008, from 0.13% for the first six months of
2007, reflecting the near doubling of the number of
single-family properties we acquired through foreclosure during
the first six months of 2008 relative to the first six months of
2007. This increase was attributable to the impact of the
housing market downturn and continued decline in home prices
throughout much of the country, particularly in California,
Florida, Arizona and Nevada, and continued weak economic
conditions in the Midwest, particularly in Michigan and Ohio. We
also experienced an increase in the number of multifamily
properties acquired during the first six months of 2008 due
primarily to the economic weakness in the Midwest. As discussed
in Consolidated Results of OperationsCredit-Related
ExpensesCredit Loss Performance Metrics, we have
experienced a significant increase in our single-family default
rates, particularly within certain states that have had
significant home price depreciation, for certain higher risk
loan categories, such as Alt-A, and for loans originated in 2006
and 2007.
The states of California, Florida, Arizona and Nevada, which
represented approximately 27% of the loans in our conventional
single-family mortgage credit book of business as of
June 30, 2008, accounted for 22% of single-family
properties acquired through foreclosure for the first six months
of 2008, reflecting the sharp declines in home prices that these
states are now experiencing. The Midwest, which represented
approximately 20% of the loans in our conventional single-family
mortgage credit book of business as of June 30, 2008,
accounted for approximately 35% of the single-family properties
acquired through foreclosure for the first six months of 2008,
reflecting the continued impact of weak economic conditions in
this region. Alt-A mortgage
79
loans backing Fannie Mae MBS, excluding resecuritized
private-label mortgage-related securities backed by Alt-A
mortgage loans, represented approximately 11% of our total
single-family mortgage credit book of business as of
June 30, 2008, but accounted for 30% of single-family
properties acquired through foreclosure for the first six months
of 2008.
The severe housing market downturn and decline in home prices on
a national basis have resulted in a higher percentage of our
mortgage loans that transition from delinquent to foreclosure
status and a significant reduction in the sales prices of our
foreclosed single-family properties. Based on these factors as
well as the sharp rise in our serious delinquency rates during
the first six months of 2008, we expect the level of
foreclosures to increase further in 2008 compared with both 2007
and the first six months of 2008.
Institutional
Counterparty Credit Risk Management
Mortgage
Servicers
Our ten largest single-family mortgage servicers serviced 73%
and 74% of our single-family mortgage credit book of business as
of June 30, 2008 and December 31, 2007, respectively.
On July 1, 2008, Bank of America Corporation announced the
completion of its purchase of Countrywide Financial Corporation,
our largest single-family mortgage servicer through
June 30, 2008, making Bank of America our largest
single-family mortgage servicer. Countrywide and its affiliates
serviced approximately 23% of our single-family mortgage credit
book of business as of June 30, 2008 and December 31,
2007. Together, Bank of America, Countrywide, and their
respective affiliates serviced approximately 28% of our
single-family mortgage credit book of business as of
December 31, 2007 and June 30, 2008. As a result of
the merger, we will experience an increase in our concentration
of mortgage servicers.
Many of our mortgage servicers are experiencing weak financial
conditions and performance. Due to the challenging market
conditions, several of these servicers have experienced ratings
downgrades and liquidity constraints, including IndyMac, Federal
Bank F.S.B., formerly IndyMac Bank, F.S.B,, which was closed by
the Office of Thrift Supervision in July 2008, with the Federal
Deposit Insurance Corporation named as conservator. The
financial difficulties that a number of our mortgage servicers
are currently experiencing, coupled with growth in the number of
delinquent loans on their books of business, may negatively
affect the ability of these counterparties to meet their
obligations to us, including their ability to service mortgage
loans adequately and their ability to meet their obligations to
repurchase delinquent mortgages due to a breach of the
representations and warranties they provided upon delivery of
the mortgages to us. We have taken steps to mitigate our risk
with servicers with whom we have material counterparty exposure.
Our risk management strategies have included collateral posting
by servicers, guaranty of obligations by a higher-rated entity,
reduction or elimination of exposures, reduction or elimination
of certain business activities, transfer of exposures to third
parties and suspension or termination of the servicing
relationship.
Mortgage
Insurers
We had total mortgage insurance coverage of $116.0 billion
on the single-family mortgage loans in our guaranty book of
business as of June 30, 2008, of which $106.1 billion
represented primary mortgage insurance and $9.9 billion was
pool mortgage insurance. We had total mortgage insurance
coverage of $104.1 billion on the single-family mortgage
loans in our guaranty book of business as of December 31,
2007, of which $93.7 billion represented primary mortgage
insurance and $10.4 billion was pool mortgage insurance.
Eight mortgage insurance companies provided over 99% of our
mortgage insurance as of both June 30, 2008 and
December 31, 2007. We received proceeds of
$830 million and $547 million for the six months ended
June 30, 2008 and 2007, respectively, from our primary and
pool mortgage insurance policies on our single-family loans for
those respective periods. We had outstanding receivables from
mortgage insurers of $625 million and $293 million as
of June 30, 2008 and December 31, 2007, respectively,
related to amounts claimed on foreclosed properties.
80
Table 41 presents our maximum potential loss recovery for the
primary and pool mortgage insurance coverage on single-family
loans in our guaranty book of business by mortgage insurer for
our top eight mortgage insurer counterparties as of
June 30, 2008, as well as the insurer financial strength
ratings of each of these counterparties as of August 1,
2008.
Table
41: Mortgage Insurance Coverage
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
As of August 1, 2008
|
|
Maximum
Coverage
(2)
|
|
|
|
Insurer Financial Strength Ratings
|
|
(Dollars in millions)
|
|
Counterparty:
(1)
|
|
Moodys
|
|
S&P
|
|
Fitch
|
|
Primary
|
|
|
Pool
|
|
|
Total
|
|
|
Mortgage Guaranty Insurance Corporation
|
|
A1
|
|
A
|
|
A+
|
|
$
|
25,057
|
|
|
$
|
2,629
|
|
|
$
|
27,686
|
|
Genworth Mortgage Insurance Corporation
|
|
Aa3
|
|
AA
|
|
AA
|
|
|
17,387
|
|
|
|
439
|
|
|
|
17,826
|
|
PMI Mortgage Insurance Co.
|
|
A3
|
|
A+
|
|
A+
|
|
|
14,373
|
|
|
|
2,515
|
|
|
|
16,888
|
|
United Guaranty Residential Insurance Company
|
|
Aa3
|
|
AA+
|
|
AA+
|
|
|
16,140
|
|
|
|
295
|
|
|
|
16,435
|
|
Radian Guaranty, Inc.
|
|
A2
|
|
A
|
|
N/R
|
|
|
15,062
|
|
|
|
919
|
|
|
|
15,981
|
|
Republic Mortgage Insurance Company
|
|
A1
|
|
AA-
|
|
AA-
|
|
|
11,676
|
|
|
|
1,706
|
|
|
|
13,382
|
|
Triad Guaranty Insurance Corporation
|
|
B1
|
|
N/R
|
|
BB
|
|
|
4,379
|
|
|
|
1,433
|
|
|
|
5,812
|
|
CMG Mortgage Insurance
Company
(3)
|
|
N/R
|
|
AA-
|
|
AA
|
|
|
1,948
|
|
|
|
|
|
|
|
1,948
|
|
|
|
|
(1)
|
|
Insurance coverage amounts provided
for each counterparty may include coverage provided by
consolidated subsidiaries of the counterparty.
|
|
(2)
|
|
Maximum coverage refers to the
aggregate dollar amount of insurance coverage (
i.e.
,
risk in force) on single-family loans in our
guaranty book of business and represents our maximum potential
loss recovery under the applicable mortgage insurance policies.
|
|
(3)
|
|
CMG Mortgage Insurance Company is a
joint venture owned by PMI Mortgage Insurance Co. and CUNA
Mutual Investment Corporation.
|
Recent increases in mortgage insurance claims due to higher
credit losses in recent periods have adversely affected the
financial results and condition of many mortgage insurers. In
various actions since December 31, 2007,
Standard & Poors, Fitch and Moodys
downgraded the insurer financial strength ratings of seven of
our top eight primary mortgage insurer counterparties. As of
June 30, 2008, these seven mortgage insurers provided
$114.0 billion, or 98%, of our total mortgage insurance
coverage on single-family loans in our guaranty book of business.
In addition, as a result of the downgrades, five of our primary
mortgage insurer counterparties current insurer financial
strength ratings are below the AA- level that we
require under our qualified mortgage insurer approval
requirements to be considered qualified as a Type 1
mortgage insurer. Except for Triad Guaranty Insurance
Corporation, as of August 7, 2008, these counterparties
remain qualified under our requirements to conduct business with
us. In June 2008, Triad announced that it would cease issuing
commitments for mortgage insurance, effective July 15, 2008
and would run-off its existing business. We immediately
suspended Triad as one of our qualified mortgage insurers for
loans not closed prior to July 15, 2008. As a result, we
will likely experience a modest increase in our concentration
risk with our remaining mortgage insurer counterparties.
Should we determine that we are no longer willing or able to
conduct business with one or more of our primary mortgage
insurer counterparties, it is likely we would further increase
our concentration risk with the remaining mortgage insurers in
the industry. In addition, we are required pursuant to our
charter to obtain credit enhancement on conventional
single-family mortgage loans that we purchase or securitize with
LTV ratios over 80% at the time of purchase. Accordingly, if we
are no longer willing or able to conduct business with some of
our primary mortgage insurer counterparties and we do not find
suitable alternative methods of obtaining credit enhancement for
these loans, we may be restricted in our ability to purchase
loans with LTV ratios over 80% at the time of purchase.
Approximately 23% of our conventional single-family business
volume for the first six months of 2008 consisted of loans with
an LTV ratio higher than 80% at the time of purchase.
81
The current weakened financial condition of many of our mortgage
insurer counterparties creates an increased risk that our
mortgage insurer counterparties will fail to fulfill their
obligations to reimburse us for claims under insurance policies.
If we determine that it is probable that we will not collect all
of our claims from one or more of these mortgage insurer
counterparties, it could result in an increase in our loss
reserves and the fair value of our guaranty obligations, which
could adversely affect our earnings, liquidity, financial
condition and capital position. In addition, if a mortgage
insurer implements a run-off plan in which the insurer no longer
enters into new business, the quality and speed of its claims
processing could deteriorate. As of June 30, 2008, we have
not included any provision for losses resulting from the
inability of our mortgage insurers to fully pay claims.
We continue to manage and monitor our risk exposure to mortgage
insurers, which includes frequent discussions with the
insurers management, the rating agencies and insurance
regulators, and in-depth financial reviews and stress analyses
of the insurers portfolios and capital adequacy. We
continue to evaluate these counterparties on a
case-by-case
basis to determine whether or under what conditions they will
remain eligible to insure new mortgages sold to us. Factors that
we are considering in our evaluations include the risk profile
of the insurers existing portfolios, the insurers
liquidity and capital adequacy to pay expected claims, the
insurers plans to maintain capital levels we require
within the insured entity, the insurers success in
controlling capital outflows to their holding companies and
affiliates as well as the current market environment and our
alternative sources of credit enhancement. Based on the outcome
of our evaluations, we may take a variety of actions, including
imposing additional terms and conditions of approval,
restricting the insurer from conducting certain types of
business, suspension or termination of the insurers
qualification status under our requirements, or cancelling a
certificate of insurance or policy with that insurer and
replacing the insurance coverage with another provider.
Financial
Guarantors
As of June 30, 2008 and December 31, 2007, we were the
beneficiary of financial guarantees of approximately
$11.1 billion and $11.8 billion, respectively, on the
securities held in our investment portfolio or on securities
that have been resecuritized to include a Fannie Mae guaranty
and sold to third parties. The securities covered by these
guarantees consist primarily of private-label mortgage-related
securities and municipal bonds.
Six of our nine financial guarantor counterparties have had
their insurer financial strength ratings downgraded by one or
more of the nationally recognized statistical rating
organizations since December 31, 2007. A downgrade in the
ratings of one of our financial guarantor counterparties could
result in a reduction in the fair value of the securities they
guarantee, which could adversely affect our earnings, financial
condition and capital position. These rating downgrades also
imply an increased risk that these financial guarantors will
fail to fulfill their obligations to reimburse us for claims
under their guaranty contracts. These rating downgrades have
resulted in reduced liquidity and prices for our securities for
which we have obtained financial guarantees; however, we have
evaluated these guaranteed securities and we believe the
underlying collateral of these securities will generate cash
flows that are adequate to repay our investments on a high
percentage of these securities. We continue to monitor the
effect these rating actions may have on the value of the
securities in our investment portfolio. Refer to
Consolidated Balance Sheet AnalysisTrading and
Available-for-Sale Investment SecuritiesInvestments in
Private-Label Mortgage-Related Securities for more
information on our investments in private-label mortgage-related
securities and municipal bonds.
Custodial
Depository Institutions
A total of $40.0 billion and $32.5 billion in deposits
for scheduled single-family MBS payments were received and held
by 311 and 324 institutions in the months of June 2008 and
December 2007, respectively. Of the total deposits, 97% and 95%
were held by institutions rated as investment grade by
Standard & Poors, Moodys and Fitch as of
June 30, 2008 and December 31, 2007, respectively.
82
Derivatives
Counterparties
Table 42 presents our assessment of our credit loss exposure by
counterparty credit rating on outstanding risk management
derivative contracts as of June 30, 2008 and
December 31, 2007. We present the outstanding notional
amount of our derivative contracts as of June 30, 2008 and
December 31, 2007 in Notes to Condensed Consolidated
Financial StatementsNote 9, Derivative Instruments
and Hedging Activities.
Table
42: Credit Loss Exposure of Risk Management
Derivative Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
Credit
Rating
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
AA+/AA/AA-
|
|
|
A+/A/A-
|
|
|
BBB+
|
|
|
Subtotal
|
|
|
Other
(2)
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Credit loss
exposure
(3)
|
|
$
|
|
|
|
$
|
1,480
|
|
|
$
|
1,132
|
|
|
$
|
|
|
|
$
|
2,612
|
|
|
$
|
90
|
|
|
$
|
2,702
|
|
Less: Collateral
held
(4)
|
|
|
|
|
|
|
1,098
|
|
|
|
1,132
|
|
|
|
|
|
|
|
2,230
|
|
|
|
|
|
|
|
2,230
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure net of collateral
|
|
$
|
|
|
|
$
|
382
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
382
|
|
|
$
|
90
|
|
|
$
|
472
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
$
|
275
|
|
|
$
|
705,937
|
|
|
$
|
415,212
|
|
|
$
|
19,660
|
|
|
$
|
1,141,084
|
|
|
$
|
800
|
|
|
$
|
1,141,884
|
|
Number of counterparties
|
|
|
1
|
|
|
|
16
|
|
|
|
3
|
|
|
|
1
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
Credit
Rating
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
AAA
|
|
|
AA+/AA/AA-
|
|
|
A+/A/A-
|
|
|
BBB+
|
|
|
Subtotal
|
|
|
Other
(2)
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Credit loss
exposure
(3)
|
|
$
|
4
|
|
|
$
|
1,578
|
|
|
$
|
1,004
|
|
|
$
|
|
|
|
$
|
2,586
|
|
|
$
|
74
|
|
|
$
|
2,660
|
|
Less: Collateral
held
(4)
|
|
|
|
|
|
|
1,130
|
|
|
|
988
|
|
|
|
|
|
|
|
2,118
|
|
|
|
|
|
|
|
2,118
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exposure net of collateral
|
|
$
|
4
|
|
|
$
|
448
|
|
|
$
|
16
|
|
|
$
|
|
|
|
$
|
468
|
|
|
$
|
74
|
|
|
$
|
542
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional amount
|
|
$
|
1,050
|
|
|
$
|
637,847
|
|
|
$
|
246,860
|
|
|
$
|
|
|
|
$
|
885,757
|
|
|
$
|
707
|
|
|
$
|
886,464
|
|
Number of counterparties
|
|
|
1
|
|
|
|
17
|
|
|
|
3
|
|
|
|
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
We manage collateral requirements
based on the lower credit rating, as issued by
Standard & Poors and Moodys, of the legal
entity. The credit rating reflects the equivalent
Standard & Poors rating for any ratings based on
Moodys scale.
|
|
(2)
|
|
Includes MBS options, defined
benefit mortgage insurance contracts, guaranteed guarantor trust
swaps and swap credit enhancements accounted for as derivatives.
|
|
(3)
|
|
Represents the exposure to credit
loss on derivative instruments, which is estimated by
calculating the cost, on a fair value basis, to replace all
outstanding contracts in a gain position. Derivative gains and
losses with the same counterparty are netted where a legal right
of offset exists under an enforceable master netting agreement.
This table excludes mortgage commitments accounted for as
derivatives.
|
|
(4)
|
|
Represents the collateral held as
of June 30, 2008 and December 31, 2007, adjusted for
the collateral transferred subsequent to these dates, based on
credit loss exposure limits on derivative instruments as of
June 30, 2008 and December 31, 2007. The actual
collateral settlement dates, which vary by counterparty, ranged
from one to three business days following the June 30, 2008
and December 31, 2007 credit loss exposure valuation dates.
The value of the collateral is reduced in accordance with
counterparty agreements to help ensure recovery of any loss
through the disposition of the collateral. We posted collateral
of $2.1 and $1.2 billion related to our
counterparties credit exposure to us as of June 30,
2008 and December 31, 2007, respectively.
|
Approximately 81% of our net derivatives exposure of
$472 million as of June 30, 2008 was with eight
interest-rate and foreign currency derivative counterparties
rated AA- or better by Standard & Poors and Aa3
or better by Moodys. The percentage of our net exposure
with these counterparties ranged from approximately 5% to 16%,
or approximately $25 million to $75 million, as of
June 30, 2008. If a counterpartys credit rating is
downgraded below A-, we may cease from entering into
arrangements with that counterparty, which would further
increase the concentration of our business with our remaining
83
counterparties. As of August 1, 2008, all of our interest
rate and foreign currency derivative counterparties were rated A
or better by Standard & Poors and A2 or better
by Moodys.
Interest
Rate Risk Management and Other Market Risks
A significant market risk we face and actively manage for our
net portfolio is interest rate riskthe risk of changes in
our long-term earnings or in the value of our net assets due to
changes in interest rates. Our net portfolio consists of our
existing investments in mortgage assets, investments in
non-mortgage securities, our outstanding debt used to fund those
assets, and the derivatives used to supplement our debt
instruments and manage interest rate risk. It also includes any
priced asset, debt and derivatives commitments, but excludes our
existing guaranty business. Our Capital Markets group, which has
primary responsibility for managing the interest rate risk of
our net portfolio, employs an integrated interest rate risk
management strategy that includes asset selection and
structuring of our liabilities, including debt and derivatives,
to match and offset the interest rate characteristics of our
balance sheet assets and liabilities as much as possible.
Derivatives
Activity
The primary tool we use to manage the interest rate risk
implicit in our mortgage assets is the variety of debt
instruments we issue. We supplement our issuance of debt with
derivative instruments, which are an integral part of our
strategy in managing interest rate risk. Table 43 presents, by
derivative instrument type, our risk management derivative
activity for the six months ended June 30, 2008, along with
the stated maturities of derivatives outstanding as of
June 30, 2008.
Table
43: Activity and Maturity Data for Risk Management
Derivatives
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swaps
|
|
|
Interest Rate Swaptions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive-
|
|
|
|
|
|
Foreign
|
|
|
Pay-
|
|
|
Receive-
|
|
|
Interest
|
|
|
|
|
|
|
|
|
|
Pay-Fixed
(2)
|
|
|
Fixed
(3)
|
|
|
Basis
(4)
|
|
|
Currency
|
|
|
Fixed
|
|
|
Fixed
|
|
|
Rate Caps
|
|
|
Other
(5)
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Notional balance as of December 31, 2007
|
|
$
|
377,738
|
|
|
$
|
285,885
|
|
|
$
|
7,001
|
|
|
$
|
2,559
|
|
|
$
|
85,730
|
|
|
$
|
124,651
|
|
|
$
|
2,250
|
|
|
$
|
650
|
|
|
$
|
886,464
|
|
Additions
|
|
|
173,318
|
|
|
|
166,729
|
|
|
|
24,000
|
|
|
|
861
|
|
|
|
11,883
|
|
|
|
26,173
|
|
|
|
200
|
|
|
|
179
|
|
|
|
403,343
|
|
Terminations
(6)
|
|
|
(25,028
|
)
|
|
|
(43,433
|
)
|
|
|
(5,375
|
)
|
|
|
(1,272
|
)
|
|
|
(5,701
|
)
|
|
|
(65,334
|
)
|
|
|
(1,700
|
)
|
|
|
(80
|
)
|
|
|
(147,923
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notional balance as of June 30, 2008
|
|
$
|
526,028
|
|
|
$
|
409,181
|
|
|
$
|
25,626
|
|
|
$
|
2,148
|
|
|
$
|
91,912
|
|
|
$
|
85,490
|
|
|
$
|
750
|
|
|
$
|
749
|
|
|
$
|
1,141,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Future maturities of notional
amounts:
(7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 1 year
|
|
$
|
38,776
|
|
|
$
|
55,920
|
|
|
$
|
4,500
|
|
|
$
|
733
|
|
|
$
|
9,425
|
|
|
$
|
20,713
|
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
130,077
|
|
1 year to 5 years
|
|
|
251,419
|
|
|
|
217,986
|
|
|
|
18,700
|
|
|
|
89
|
|
|
|
48,737
|
|
|
|
15,112
|
|
|
|
750
|
|
|
|
545
|
|
|
|
553,338
|
|
5 years to 10 years
|
|
|
205,702
|
|
|
|
121,015
|
|
|
|
1,050
|
|
|
|
479
|
|
|
|
29,250
|
|
|
|
35,515
|
|
|
|
|
|
|
|
194
|
|
|
|
393,205
|
|
Over 10 years
|
|
|
30,131
|
|
|
|
14,260
|
|
|
|
1,376
|
|
|
|
847
|
|
|
|
4,500
|
|
|
|
14,150
|
|
|
|
|
|
|
|
|
|
|
|
65,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
526,028
|
|
|
$
|
409,181
|
|
|
$
|
25,626
|
|
|
$
|
2,148
|
|
|
$
|
91,912
|
|
|
$
|
85,490
|
|
|
$
|
750
|
|
|
$
|
749
|
|
|
$
|
1,141,884
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average interest rate as of June 30, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay rate
|
|
|
4.73
|
%
|
|
|
2.74
|
%
|
|
|
2.57
|
%
|
|
|
|
|
|
|
6.15
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive rate
|
|
|
2.80
|
%
|
|
|
4.67
|
%
|
|
|
2.76
|
%
|
|
|
|
|
|
|
|
|
|
|
4.85
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.19
|
%
|
|
|
|
|
|
|
|
|
Weighted-average interest rate as of December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay rate
|
|
|
5.10
|
%
|
|
|
5.04
|
%
|
|
|
4.92
|
%
|
|
|
|
|
|
|
6.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Receive rate
|
|
|
5.03
|
%
|
|
|
5.08
|
%
|
|
|
6.84
|
%
|
|
|
|
|
|
|
|
|
|
|
4.84
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.35
|
%
|
|
|
|
|
|
|
|
|
84
|
|
|
(1)
|
|
Excludes mortgage commitments
accounted for as derivatives. Dollars represent notional amounts
that indicate only the amount on which payments are being
calculated and do not represent the amount at risk of loss.
|
|
(2)
|
|
Notional amounts include swaps
callable by Fannie Mae of $3.3 billion and
$8.2 billion as of June 30, 2008 and December 31,
2007, respectively.
|
|
(3)
|
|
Notional amounts include swaps
callable by derivatives counterparties of $19.0 billion and
$7.8 billion as of June 30, 2008 and December 31,
2007, respectively.
|
|
(4)
|
|
Notional amounts include swaps
callable by derivatives counterparties of $1.6 billion and
$6.6 billion as of June 30, 2008 and December 31,
2007, respectively.
|
|
(5)
|
|
Includes MBS options, swap credit
enhancements and mortgage insurance contracts.
|
|
(6)
|
|
Includes matured, called,
exercised, assigned and terminated amounts. Also includes
changes due to foreign exchange rate movements.
|
|
(7)
|
|
Based on contractual maturities.
|
The outstanding notional balance of our risk management
derivatives increased by $255.4 billion during the first
six months of 2008, to $1.1 trillion as of June 30, 2008.
This increase reflected both rebalancing activities we
undertook, which included increasing our pay-fixed and
receive-fixed interest rate swaps in response to the interest
rate volatility during the period, and the hedging of
incremental fixed-rate mortgage asset purchases.
Measuring
Interest Rate Risk
Because no single measure can reflect all aspects of the
interest rate risk inherent in our mortgage portfolio, we
utilize various risk metrics that together provide a more
complete assessment of interest rate risk. We present below two
metrics that we use to measure our interest rate exposure:
(i) fair value sensitivity to changes in interest rate
levels and slope of yield curve and (ii) duration gap. We
also provide additional information that may be useful in
evaluating our interest rate risk and discuss the limitations of
these various measures.
As discussed below, the changes in our risk measures during the
period were primarily attributable to changes in spreads rather
than changes in interest rates. Although there was significant
volatility in interest rates during the first six months of
2008, with the
10-year
swap
rate falling to a low during the period of 3.94% in mid-March
and then rising to a high of 4.98% in mid-June, the interest
rates on maturities greater than two years as of June 30,
2008 were all within 10 basis points of the interest rates
as of December 31, 2007.
Fair
Value Sensitivity of Net Portfolio to Changes in Level and Slope
of Yield Curve
We disclose on a monthly basis the estimated adverse impact on
the fair value of our net portfolio that would result from a
hypothetical 50 basis point shift in interest rates and
from a hypothetical 25 basis point change in the slope of
the yield curve. Our net portfolio consists of our existing
investments in mortgage assets, investments in non-mortgage
securities, our outstanding debt used to fund those assets and
the derivatives used to supplement our debt instruments and
manage interest rate risk. It also includes any priced asset,
debt and derivatives commitments, our LIHTC partnership
investment assets and preferred stock. It excludes our existing
guaranty business. We calculate on a daily basis the estimated
adverse impact on our net portfolio that would result from an
instantaneous 50 basis point parallel shift in the level of
interest rates and from an instantaneous 25 basis point
change in the slope of the yield curve, calculated as described
below. In measuring the estimated impact of changes in the level
of interest rates, we assume a parallel shift in all maturities
of the U.S. LIBOR interest rate swap curve. In measuring
the estimated impact of changes in the slope of the yield curve,
we assume a constant
7-year
rate
and a shift in the
1-year
and
30-year
rates of 16.7 basis points and 8.3 basis points,
respectively. We believe the selected interest rate shocks for
our monthly disclosures represent moderate movements in interest
rates over a one-month period.
Prior to April 2008, we expressed the net portfolio sensitivity
measures as a percentage of the latest available after-tax fair
value of our net assets, adjusted for capital transactions. The
fair value of our net assets, which fluctuates based on changes
in market conditions as well as changes in our business
activities, has declined significantly over the past year due to
wider spreads. We believe that expressing these sensitivity
measures based on
dollars-at-risk,
rather than as a percentage of the fair value of our net assets,
provides more relevant
85
information and better represents our overall level and
low-exposure to adverse interest-rate movements given the
substantial reduction in the fair value of our net assets that
has occurred over the last year. The daily average adverse
impact from a 50 basis point change in interest rates and a
25 basis point change in the slope of the yield curve was
$(0.6) billion and $(0.0) billion, respectively, for
June 2008, compared with $(0.9) billion and
$(0.2) billion, respectively, for December 2007. The daily
average adverse impact of these sensitivities for the first six
months of 2008 was $(0.9) billion for a 50 basis point
change in interest rates and $(0.1) billion for a
25 basis point change in the slope of the yield curve.
The sensitivity measures presented in Table 44 below, which we
disclose on a quarterly basis, are an extension of our monthly
sensitivity measures. There are three primary differences
between our monthly sensitivity disclosure and the quarterly
sensitivity disclosure presented below: (1) the quarterly
disclosure is expanded to include the sensitivity results for
larger rate level shocks of plus or minus 100 basis points;
(2) the monthly disclosure reflects the estimated pre-tax
impact on the fair value of our net portfolio calculated based
on a daily average, while the quarterly disclosure reflects the
estimated pre-tax impact calculated based on the estimated
financial position of our net portfolio and the market
environment as of the last business day of the quarter based on
values used for financial reporting; and (3) the monthly
disclosure shows the most adverse pre-tax impact on the fair
value of our net portfolio from the hypothetical interest rate
shocks, while the quarterly disclosure includes the estimated
pre-tax impact of both up and down rate interest rate shocks.
Table
44: Fair Value Sensitivity of Net Portfolio to
Changes in Level and Slope of Yield
Curve
(1)
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
(2)
|
|
|
|
(Dollars in billions)
|
|
|
Rate level shock:
|
|
|
|
|
|
|
|
|
−100 basis points
|
|
$
|
(0.1
|
)
|
|
$
|
(2.5
|
)
|
−50 basis points
|
|
|
0.3
|
|
|
|
(0.7
|
)
|
+50 basis points
|
|
|
(0.5
|
)
|
|
|
0.0
|
|
+100 basis points
|
|
|
(1.0
|
)
|
|
|
(0.3
|
)
|
Rate slope shock:
|
|
|
|
|
|
|
|
|
−25 basis points
|
|
|
0.1
|
|
|
|
(0.3
|
)
|
+25 basis points
|
|
|
0.1
|
|
|
|
0.3
|
|
|
|
|
(1)
|
|
Computed based on changes in
10-year
swap
interest rates.
|
|
(2)
|
|
Amounts have been revised from the
previously reported sensitivities as of December 31, 2007
to include the sensitivities of our LIHTC partnership investment
assets and preferred stock.
|
The
10-year
swap rate was 4.67% as of June 30, 2008, the same as the
rate as of December 31, 2007. However, the yield on the
30-year
par
coupon mortgage increased by 33 basis points to 5.84% as of
June 30, 2008, from 5.51% as of the end of 2007. This
increase reduced expected mortgage prepayments, which resulted
in an increase in the duration of our mortgage assets. Changes
in our sensitivity measures were also driven by wider spreads on
less liquid assets, and in particular by sharply wider spreads
on some of the least liquid assets, such as Alt-A securities,
which extended the calculated durations of these assets. Because
of these two factors, we have experienced an increase in
exposure to higher interest rates since the end of 2007, as
reflected in the sensitivity measures presented in Table 44.
Duration
Gap
Duration measures the price sensitivity of our assets and
liabilities to changes in interest rates by quantifying the
difference between the estimated durations of our assets and
liabilities. Duration gap summarizes the extent to which
estimated cash flows for assets and liabilities are matched, on
average, over time and across interest rate scenarios. A
positive duration gap signals a greater exposure to rising
interest rates because it indicates that the duration of our
assets exceeds the duration of our liabilities. The table below
presents our monthly effective duration gap for December 2007
and for each of the first six months of 2008.
86
|
|
|
|
|
|
|
Effective
|
|
Month
|
|
Duration Gap
|
|
|
December 2007
|
|
|
2
|
|
January 2008
|
|
|
1
|
|
February 2008
|
|
|
2
|
|
March 2008
|
|
|
3
|
|
April 2008
|
|
|
2
|
|
May 2008
|
|
|
1
|
|
June 2008
|
|
|
2
|
|
When interest rates are volatile, we often need to lengthen or
shorten the average duration of our liabilities to keep them
closely matched with our mortgage durations, which change as
expected mortgage prepayments change. A large movement in
interest rates or increased interest rate volatility could cause
our duration gap to extend outside of the range we have
experienced recently. The increase in our duration gap in March
2008 was largely due to a significant widening of spreads on our
mortgage assets, above historic levels, during the month. Wider
spreads, which are indicative of lower liquidity, increase the
discount rate and generally increase the duration of mortgage
assets. However, fluctuations in spreads generally do not affect
the timing of expected cash flows from our mortgage assets or
their average lives.
Other
Market Risk Information
The above interest rate risk measures exclude the impact of
changes in the fair value of our net guaranty assets resulting
from changes in interest rates. We exclude our guaranty business
from these sensitivity measures because we expect that the
guaranty fee income generated from future business activity will
largely replace guaranty fee income lost due to mortgage
prepayments that result from changes in interest rates. Table 45
below presents separately the potential impact on the fair value
of our trading assets, net guaranty assets and other financial
instruments from a hypothetical instantaneous 50 basis
points decrease in the level of interest rates and from a
100 basis points increase in the level of interest rates as
of June 30, 2008 and December 31, 2007. This table
excludes some instruments that we believe have interest rate
risk such as LIHTC partnership assets and preferred stock;
however, the interest rate risk represented by these instruments
is included in both the duration and fair value sensitivities
presented above. We also assume a parallel shift in all
maturities along the interest rate swap curve in calculating
these sensitivities. We believe these interest rate changes
reflect reasonably possible near-term outcomes within a
12-month
period.
Table
45: Interest Rate Sensitivity of Financial
Instruments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
Pre-Tax Effect on Estimated Fair Value
|
|
|
|
Estimated
|
|
|
Change in Rates
|
|
|
|
Fair Value
|
|
|
−50
|
|
|
+100
|
|
|
|
(Dollars in millions)
|
|
|
Trading financial instruments
|
|
$
|
99,562
|
|
|
$
|
1,223
|
|
|
$
|
(2,684
|
)
|
Guaranty assets and guaranty obligations,
net
(1)
|
|
|
(48,357
|
)
|
|
|
1,312
|
|
|
|
454
|
|
Other financial
instruments
(2)
|
|
|
(94,318
|
)
|
|
|
(455
|
)
|
|
|
634
|
|
87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
Pre-Tax Effect on
|
|
|
|
|
|
|
Estimated Fair Value
|
|
|
|
Estimated
|
|
|
Change in Rates
|
|
|
|
Fair Value
|
|
|
−50
|
|
|
+100
|
|
|
|
(Dollars in millions)
|
|
|
Trading financial instruments
|
|
$
|
63,956
|
|
|
$
|
829
|
|
|
$
|
(1,796
|
)
|
Guaranty assets and guaranty obligations,
net
(1)
|
|
|
(7,055
|
)
|
|
|
(1,290
|
)
|
|
|
(1,135
|
)
|
Other financial instruments,
net
(2)
|
|
|
(54,084
|
)
|
|
|
(1,216
|
)
|
|
|
1,065
|
|
|
|
|
(1)
|
|
Consists of the net of
Guaranty assets and Guaranty obligations
reported in our condensed consolidated balance sheets. In
addition, includes certain amounts that have been reclassified
from Mortgage loans reported in our condensed
consolidated balance sheets to reflect how the risk of the
interest rate and credit risk components of these loans is
managed by our business segments.
|
|
(2)
|
|
Consists of the net of all other
financial instruments reported in Notes to Condensed
Consolidated Financial StatementsNote 17, Fair Value
of Financial Instruments.
|
The interest rate sensitivity of our trading financial
instruments increased, due in part to the reclassification of
$18.1 billion of mortgage assets as trading in conjunction
with our adoption of SFAS 159 as of January 1, 2008.
Both our guaranty assets and our guaranty obligations generally
increase in fair value when interest rates increase and decrease
in fair value when interest rates decline. Changes in the
sensitivity of the guaranty asset and obligation over this
period were largely driven by the significant reduction in the
fair value of our net guaranty assets and guaranty obligations.
In addition, the change in sensitivities since December 31,
2007 reflect the impact of updates to our underlying models.
Limitations
of Market Risk Measures
There are inherent limitations in any methodology used to
estimate the exposure to changes in market interest rates. Our
sensitivity analyses contemplate only certain movements in
interest rates and are performed at a particular point in time
based on the estimated fair value of our existing portfolio.
These sensitivity analyses do not incorporate other factors that
may have a significant effect, most notably the value from
expected future business activities and strategic actions that
management may take to manage interest rate risk. In addition,
when market conditions change rapidly and dramatically, as they
have since July 2007, the assumptions that we use in our models
for our sensitivity analyses may not keep pace with changing
conditions. As such, these analyses are not intended to provide
precise forecasts of the effect a change in market interest
rates would have on the estimated fair value of our net assets.
IMPACT OF
FUTURE ADOPTION OF ACCOUNTING PRONOUNCEMENTS
New accounting pronouncements or changes in existing accounting
pronouncements may have a significant effect on our results of
operations, our financial condition, our capital position or our
business operations. We identify and discuss the expected impact
on our consolidated financial statements of recently issued or
proposed accounting pronouncements in Notes to Condensed
Consolidated Financial StatementsNote 1, Summary of
Significant Accounting Policies.
FORWARD-LOOKING
STATEMENTS
This report contains forward-looking statements, which are
statements about matters that are not historical facts. In
addition, our senior management may from time to time make
forward-looking statements orally to analysts, investors, the
news media and others. Forward-looking statements often include
words such as expect, anticipate,
intend, plan, believe,
seek, estimate, forecast,
project, would, should,
could, may, or similar words.
88
Among the forward-looking statements in this report are
statements relating to:
|
|
|
|
|
Our belief that our guaranty fee income will grow in 2008
compared with 2007 due to increases in our guaranty business
volumes and prices in 2008 compared with 2007.
|
|
|
|
Our expectation that the guaranty fee income generated from
future business activity will largely replace guaranty fee
income lost due to mortgage prepayments that result from changes
in interest rates.
|
|
|
|
Our estimate of home price declines in 2008 and peak-to-trough
home price declines.
|
|
|
|
Our expectation that our credit-related expenses will peak
during 2008.
|
|
|
|
Our expectation that the majority of the credit-related expenses
that we will realize from our 2006 and 2007 vintages will be
recognized by the end of 2008 through a combination of
charge-offs, foreclosed property expense and increases to our
combined loss reserves.
|
|
|
|
Our expectation that the total amount of our credit-related
expenses will be significant in 2009.
|
|
|
|
Our expectation that a significant portion of the anticipated
charge-offs from the 2006 and 2007 vintages will be provided for
in our combined loss reserves by the end of 2008.
|
|
|
|
Our forecast for our credit loss ratio for 2008, and our
expectation that our credit loss ratio will increase further in
2009 compared with 2008.
|
|
|
|
Our belief that our new risk assessment model will significantly
improve the credit profile of our single-family acquisitions.
|
|
|
|
Our expectation that HomeSaver Advance will continue to reduce
the number of delinquent loans that we otherwise would have
purchased from our MBS trusts for the remainder of 2008.
|
|
|
|
Our expectation that our
SOP 03-3
fair value losses for 2008 will be higher than the losses
recorded for 2007.
|
|
|
|
Our belief that we have priced jumbo-conforming loans to
compensate us for the related risk.
|
|
|
|
Our expectation that our efforts to pursue recoveries from
lenders are likely to increase our recoveries in 2008 and 2009.
|
|
|
|
Our expectation that our Alt-A acquisitions will be
significantly limited in future periods.
|
|
|
|
Our expectation that our serious delinquency rate will continue
to increase during 2008 and 2009.
|
|
|
|
Our expectation that the level of foreclosures will increase
further in 2008 compared with both 2007 and the first six months
of 2008.
|
|
|
|
Our expectation that we will recover some of the amounts for
which we have recognized other-than-temporary impairment.
|
|
|
|
Our belief that the short-term debt markets provide superior
pricing and liquidity than the long-term debt markets.
|
|
|
|
Our belief that it is more likely than not that our results of
future operations will generate sufficient taxable income to
allow us to realize our deferred tax assets.
|
|
|
|
Our current expectation that we will remain above our regulatory
capital requirement for the remainder of 2008.
|
|
|
|
Our expectation that we will need to make further increases to
our combined loss reserves in the second half of 2008 to
incorporate our experience in July.
|
89
|
|
|
|
|
Our expectation for periodic fluctuations in the estimated fair
value of our net assets due to our business activities, as well
as due to changes in market conditions, including changes in
interest rates, changes in relative spreads between our mortgage
assets and debt, and changes in implied volatility.
|
|
|
|
Our belief that, for our interest rate risk management
derivatives, our hedging strategy will reduce the level of
volatility in our earnings, attributable to changes in interest
rates.
|
|
|
|
Our belief that our contingency plan provides for alternative
sources of liquidity that would allow us to meet all of our cash
obligations for 90 days without relying upon the issuance
of unsecured debt.
|
|
|
|
Our belief that the change in the composition of our new
business reflects an improvement in the overall credit quality
of our new business.
|
|
|
|
Our belief that the underlying collateral of securities for
which we have obtained financial guarantees will generate cash
flows that are adequate to repay our investments on a high
percentage of those securities.
|
Forward-looking statements reflect our managements
expectations or predictions of future conditions, events or
results based on various assumptions and managements
estimates of trends and economic factors in the markets in which
we are active, as well as our business plans. They are not
guarantees of future performance. By their nature,
forward-looking statements are subject to risks and
uncertainties. Our actual results and financial condition may
differ, possibly materially, from the anticipated results and
financial condition indicated in these forward-looking
statements. There are a number of factors that could cause
actual conditions, events or results to differ materially from
those described in the forward-looking statements contained in
this report, including, but not limited to, recent disruptions
in the housing, credit and stock markets, the level and
volatility of interest rates and credit spreads, our hedging
strategies and hedge effectiveness, the adequacy of credit
reserves, pending or future legislation, accounting
pronouncements, regulatory action or litigation, the accuracy of
subjective estimates used in critical accounting policies and
those factors described in this report and in
Part IItem 1ARisk Factors of
our 2007
Form 10-K.
Readers are cautioned to place forward-looking statements in
this report or that we make from time to time into proper
context by carefully considering the factors discussed in this
report and in Part IItem 1ARisk
Factors of our 2007
Form 10-K.
These forward-looking statements are representative only as of
the date they are made, and we undertake no obligation to update
any forward-looking statement as a result of new information,
future events or otherwise, except as required under the federal
securities laws.
90
|
|
Item 1.
|
Financial
Statements
|
FANNIE
MAE
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
Cash and cash equivalents
|
|
$
|
13,493
|
|
|
$
|
3,941
|
|
Restricted cash
|
|
|
188
|
|
|
|
561
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
35,694
|
|
|
|
49,041
|
|
Investments in securities:
|
|
|
|
|
|
|
|
|
Trading, at fair value (includes Fannie Mae MBS of $53,853 and
$40,458 as of June 30, 2008 and December 31, 2007,
respectively)
|
|
|
99,562
|
|
|
|
63,956
|
|
Available-for-sale, at fair value (includes Fannie Mae MBS of
$137,929 and $138,943 as of June 30, 2008 and
December 31, 2007, respectively)
|
|
|
245,226
|
|
|
|
293,557
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
|
344,788
|
|
|
|
357,513
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans:
|
|
|
|
|
|
|
|
|
Loans held for sale, at lower of cost or market
|
|
|
6,931
|
|
|
|
7,008
|
|
Loans held for investment, at amortized cost
|
|
|
412,776
|
|
|
|
397,214
|
|
Allowance for loan losses
|
|
|
(1,476
|
)
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
Total loans held for investment, net of allowance
|
|
|
411,300
|
|
|
|
396,516
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
|
418,231
|
|
|
|
403,524
|
|
Advances to lenders
|
|
|
9,459
|
|
|
|
12,377
|
|
Accrued interest receivable
|
|
|
3,651
|
|
|
|
3,812
|
|
Acquired property, net
|
|
|
5,995
|
|
|
|
3,602
|
|
Derivative assets at fair value
|
|
|
1,013
|
|
|
|
885
|
|
Guaranty assets
|
|
|
10,258
|
|
|
|
9,666
|
|
Deferred tax assets
|
|
|
20,604
|
|
|
|
12,967
|
|
Partnership investments
|
|
|
10,113
|
|
|
|
11,000
|
|
Other assets
|
|
|
12,431
|
|
|
|
10,500
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
885,918
|
|
|
$
|
879,389
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
Liabilities:
|
|
|
|
|
|
|
|
|
Accrued interest payable
|
|
$
|
6,309
|
|
|
$
|
7,512
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
|
443
|
|
|
|
869
|
|
Short-term debt (includes debt at fair value of $4,501 as of
June 30, 2008)
|
|
|
240,223
|
|
|
|
234,160
|
|
Long-term debt (includes debt at fair value of $22,528 as of
June 30, 2008)
|
|
|
559,279
|
|
|
|
562,139
|
|
Derivative liabilities at fair value
|
|
|
1,712
|
|
|
|
2,217
|
|
Reserve for guaranty losses (includes $613 and $211 as of
June 30, 2008 and December 31, 2007, respectively,
related to Fannie Mae MBS included in Investments in securities)
|
|
|
7,450
|
|
|
|
2,693
|
|
Guaranty obligations (includes $731 and $661 as of June 30,
2008 and December 31, 2007, respectively, related to Fannie
Mae MBS included in Investments in securities)
|
|
|
16,441
|
|
|
|
15,393
|
|
Partnership liabilities
|
|
|
3,507
|
|
|
|
3,824
|
|
Other liabilities
|
|
|
9,164
|
|
|
|
6,464
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
844,528
|
|
|
|
835,271
|
|
|
|
|
|
|
|
|
|
|
Minority interests in consolidated subsidiaries
|
|
|
164
|
|
|
|
107
|
|
Commitments and contingencies (Note 18)
|
|
|
|
|
|
|
|
|
Stockholders Equity:
|
|
|
|
|
|
|
|
|
Preferred stock, 700,000,000 shares
authorized607,125,000 and 466,375,000 shares issued
and outstanding as of June 30, 2008 and December 31,
2007, respectively
|
|
|
21,725
|
|
|
|
16,913
|
|
Common stock, no par value, no maximum
authorization1,223,390,420 and 1,129,090,420 shares
issued as of June 30, 2008 and December 31, 2007,
respectively; 1,069,815,676 shares and
974,104,578 shares outstanding as of June 30, 2008 and
December 31, 2007, respectively
|
|
|
642
|
|
|
|
593
|
|
Additional paid-in capital
|
|
|
3,994
|
|
|
|
1,831
|
|
Retained earnings
|
|
|
27,898
|
|
|
|
33,548
|
|
Accumulated other comprehensive loss
|
|
|
(5,738
|
)
|
|
|
(1,362
|
)
|
Treasury stock, at cost, 153,574,744 shares and
154,985,842 shares as of June 30, 2008 and
December 31, 2007, respectively
|
|
|
(7,295
|
)
|
|
|
(7,512
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
41,226
|
|
|
|
44,011
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity
|
|
$
|
885,918
|
|
|
$
|
879,389
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
91
FANNIE
MAE
Condensed
Consolidated Statements of Operations
(Dollars and shares in millions,
except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Interest income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities
|
|
$
|
1,376
|
|
|
$
|
387
|
|
|
$
|
3,113
|
|
|
$
|
578
|
|
Available-for-sale securities
|
|
|
3,087
|
|
|
|
5,001
|
|
|
|
6,172
|
|
|
|
10,213
|
|
Mortgage loans
|
|
|
5,769
|
|
|
|
5,625
|
|
|
|
11,431
|
|
|
|
11,010
|
|
Other
|
|
|
232
|
|
|
|
253
|
|
|
|
690
|
|
|
|
471
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income
|
|
|
10,464
|
|
|
|
11,266
|
|
|
|
21,406
|
|
|
|
22,272
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
|
1,687
|
|
|
|
2,194
|
|
|
|
4,248
|
|
|
|
4,410
|
|
Long-term debt
|
|
|
6,720
|
|
|
|
7,879
|
|
|
|
13,411
|
|
|
|
15,475
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest expense
|
|
|
8,407
|
|
|
|
10,073
|
|
|
|
17,659
|
|
|
|
19,885
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
|
|
2,057
|
|
|
|
1,193
|
|
|
|
3,747
|
|
|
|
2,387
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty fee income (includes imputed interest of $319 and $304
for the three months ended June 30, 2008 and 2007,
respectively and $554 and $583 for the six months ended
June 30, 2008 and 2007, respectively)
|
|
|
1,608
|
|
|
|
1,120
|
|
|
|
3,360
|
|
|
|
2,218
|
|
Losses on certain guaranty contracts
|
|
|
|
|
|
|
(461
|
)
|
|
|
|
|
|
|
(744
|
)
|
Trust management income
|
|
|
75
|
|
|
|
150
|
|
|
|
182
|
|
|
|
314
|
|
Investment gains (losses), net
|
|
|
(883
|
)
|
|
|
(93
|
)
|
|
|
(994
|
)
|
|
|
202
|
|
Fair value gains (losses), net
|
|
|
517
|
|
|
|
1,424
|
|
|
|
(3,860
|
)
|
|
|
858
|
|
Debt extinguishment gains (losses), net
|
|
|
(36
|
)
|
|
|
48
|
|
|
|
(181
|
)
|
|
|
41
|
|
Losses from partnership investments
|
|
|
(195
|
)
|
|
|
(215
|
)
|
|
|
(336
|
)
|
|
|
(380
|
)
|
Fee and other income
|
|
|
225
|
|
|
|
257
|
|
|
|
452
|
|
|
|
534
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest income (loss)
|
|
|
1,311
|
|
|
|
2,230
|
|
|
|
(1,377
|
)
|
|
|
3,043
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
304
|
|
|
|
349
|
|
|
|
590
|
|
|
|
705
|
|
Professional services
|
|
|
114
|
|
|
|
216
|
|
|
|
250
|
|
|
|
462
|
|
Occupancy expenses
|
|
|
55
|
|
|
|
57
|
|
|
|
109
|
|
|
|
116
|
|
Other administrative expenses
|
|
|
39
|
|
|
|
38
|
|
|
|
75
|
|
|
|
75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total administrative expenses
|
|
|
512
|
|
|
|
660
|
|
|
|
1,024
|
|
|
|
1,358
|
|
Minority interest in earnings of consolidated subsidiaries
|
|
|
3
|
|
|
|
|
|
|
|
3
|
|
|
|
1
|
|
Provision for credit losses
|
|
|
5,085
|
|
|
|
434
|
|
|
|
8,158
|
|
|
|
683
|
|
Foreclosed property expense
|
|
|
264
|
|
|
|
84
|
|
|
|
434
|
|
|
|
156
|
|
Other expenses
|
|
|
247
|
|
|
|
108
|
|
|
|
607
|
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total expenses
|
|
|
6,111
|
|
|
|
1,286
|
|
|
|
10,226
|
|
|
|
2,402
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
(2,743
|
)
|
|
|
2,137
|
|
|
|
(7,856
|
)
|
|
|
3,028
|
|
Provision (benefit) for federal income taxes
|
|
|
(476
|
)
|
|
|
187
|
|
|
|
(3,404
|
)
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary losses
|
|
|
(2,267
|
)
|
|
|
1,950
|
|
|
|
(4,452
|
)
|
|
|
2,914
|
|
Extraordinary losses, net of tax effect
|
|
|
(33
|
)
|
|
|
(3
|
)
|
|
|
(34
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,300
|
)
|
|
$
|
1,947
|
|
|
$
|
(4,486
|
)
|
|
$
|
2,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock dividends and issuance costs at redemption
|
|
|
(303
|
)
|
|
|
(118
|
)
|
|
|
(625
|
)
|
|
|
(253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholders
|
|
$
|
(2,603
|
)
|
|
$
|
1,829
|
|
|
$
|
(5,111
|
)
|
|
$
|
2,655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before extraordinary losses
|
|
$
|
(2.51
|
)
|
|
$
|
1.88
|
|
|
$
|
(5.08
|
)
|
|
$
|
2.74
|
|
Extraordinary losses, net of tax effect
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(2.54
|
)
|
|
$
|
1.88
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before extraordinary losses
|
|
$
|
(2.51
|
)
|
|
$
|
1.86
|
|
|
$
|
(5.08
|
)
|
|
$
|
2.73
|
|
Extraordinary losses, net of tax effect
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(2.54
|
)
|
|
$
|
1.86
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash dividends per common share
|
|
$
|
0.35
|
|
|
$
|
0.50
|
|
|
$
|
0.70
|
|
|
$
|
0.90
|
|
Weighted-average common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
1,025
|
|
|
|
973
|
|
|
|
1,000
|
|
|
|
973
|
|
Diluted
|
|
|
1,025
|
|
|
|
1,001
|
|
|
|
1,000
|
|
|
|
1,001
|
|
See Notes to Condensed Consolidated Financial Statements.
92
FANNIE
MAE
Condensed
Consolidated Statements of Cash Flows
(Dollars in millions)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
Six Months
|
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
Cash flows provided by (used in) operating activities:
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(4,486
|
)
|
|
$
|
2,908
|
|
Amortization of debt cost basis adjustments
|
|
|
4,609
|
|
|
|
4,763
|
|
Provision for credit losses
|
|
|
8,158
|
|
|
|
683
|
|
Derivatives fair value adjustments
|
|
|
399
|
|
|
|
(1,587
|
)
|
Purchases of loans held for sale
|
|
|
(27,426
|
)
|
|
|
(15,157
|
)
|
Proceeds from repayments of loans held for sale
|
|
|
288
|
|
|
|
307
|
|
Net change in trading securities
|
|
|
50,952
|
|
|
|
3,193
|
|
Other, net
|
|
|
(2,561
|
)
|
|
|
1,810
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) operating activities
|
|
|
29,933
|
|
|
|
(3,080
|
)
|
Cash flows (used in) provided by investing activities:
|
|
|
|
|
|
|
|
|
Purchases of trading securities held for investment
|
|
|
(833
|
)
|
|
|
|
|
Proceeds from maturities of trading securities held for
investment
|
|
|
5,069
|
|
|
|
|
|
Proceeds from sales of trading securities held for investment
|
|
|
2,481
|
|
|
|
|
|
Purchases of available-for-sale securities
|
|
|
(79,331
|
)
|
|
|
(86,254
|
)
|
Proceeds from maturities of available-for-sale securities
|
|
|
17,689
|
|
|
|
81,292
|
|
Proceeds from sales of available-for-sale securities
|
|
|
76,937
|
|
|
|
34,085
|
|
Purchases of loans held for investment
|
|
|
(37,645
|
)
|
|
|
(30,779
|
)
|
Proceeds from repayments of loans held for investment
|
|
|
30,997
|
|
|
|
30,901
|
|
Advances to lenders
|
|
|
(51,573
|
)
|
|
|
(24,337
|
)
|
Net proceeds from disposition of acquired property
|
|
|
(1,397
|
)
|
|
|
801
|
|
Net change in federal funds sold and securities purchased under
agreements to resell
|
|
|
13,315
|
|
|
|
(3,781
|
)
|
Other, net
|
|
|
222
|
|
|
|
(433
|
)
|
|
|
|
|
|
|
|
|
|
Net cash (used in) provided by investing activities
|
|
|
(24,069
|
)
|
|
|
1,495
|
|
Cash flows provided by financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from issuance of short-term debt
|
|
|
1,009,691
|
|
|
|
865,950
|
|
Payments to redeem short-term debt
|
|
|
(1,007,819
|
)
|
|
|
(874,401
|
)
|
Proceeds from issuance of long-term debt
|
|
|
168,545
|
|
|
|
112,296
|
|
Payments to redeem long-term debt
|
|
|
(172,191
|
)
|
|
|
(97,327
|
)
|
Proceeds from issuance of common and preferred stock
|
|
|
7,211
|
|
|
|
|
|
Net change in federal funds purchased and securities sold under
agreements to repurchase
|
|
|
(442
|
)
|
|
|
(102
|
)
|
Other, net
|
|
|
(1,307
|
)
|
|
|
(2,222
|
)
|
|
|
|
|
|
|
|
|
|
Net cash provided by financing activities
|
|
|
3,688
|
|
|
|
4,194
|
|
Net increase in cash and cash equivalents
|
|
|
9,552
|
|
|
|
2,609
|
|
Cash and cash equivalents at beginning of period
|
|
|
3,941
|
|
|
|
3,239
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$
|
13,493
|
|
|
$
|
5,848
|
|
|
|
|
|
|
|
|
|
|
Cash paid during the period for:
|
|
|
|
|
|
|
|
|
Interest
|
|
$
|
19,371
|
|
|
$
|
19,336
|
|
Income taxes
|
|
|
845
|
|
|
|
1,888
|
|
Non-cash activities:
|
|
|
|
|
|
|
|
|
Securitization-related transfers from mortgage loans held for
sale to investments in securities
|
|
$
|
23,551
|
|
|
$
|
12,391
|
|
Net transfers of loans held for sale to loans held for investment
|
|
|
4,441
|
|
|
|
967
|
|
Net deconsolidation transfers from mortgage loans held for sale
to investments in securities
|
|
|
(671
|
)
|
|
|
139
|
|
Transfers from advances to lenders to investments in securities
(including transfers to trading securities of $28,877 and
$20,364 for the six months ended June 30, 2008 and 2007,
respectively)
|
|
|
52,114
|
|
|
|
20,379
|
|
Net consolidation-related transfers from investments in
securities to mortgage loans held for investment
|
|
|
5,628
|
|
|
|
5,018
|
|
Transfers to trading securities from the effect of adopting
SFAS 159
|
|
|
56,217
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
93
FANNIE
MAE
Condensed
Consolidated Statements of Changes in Stockholders
Equity
(Dollars and shares in millions,
except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
Other
|
|
|
|
|
|
Total
|
|
|
|
Shares Outstanding
|
|
|
Preferred
|
|
|
Common
|
|
|
Paid-In
|
|
|
Retained
|
|
|
Comprehensive
|
|
|
Treasury
|
|
|
Stockholders
|
|
|
|
Preferred
|
|
|
Common
|
|
|
Stock
|
|
|
Stock
|
|
|
Capital
|
|
|
Earnings
|
|
|
Income (Loss)
|
|
|
Stock
|
|
|
Equity
|
|
|
Balance as of December 31, 2006
|
|
|
132
|
|
|
|
972
|
|
|
$
|
9,108
|
|
|
$
|
593
|
|
|
$
|
1,942
|
|
|
$
|
37,955
|
|
|
$
|
(445
|
)
|
|
$
|
(7,647
|
)
|
|
$
|
41,506
|
|
Cumulative effect from the adoption of FIN 48, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2007, adjusted
|
|
|
132
|
|
|
|
972
|
|
|
|
9,108
|
|
|
|
593
|
|
|
|
1,942
|
|
|
|
37,959
|
|
|
|
(445
|
)
|
|
|
(7,647
|
)
|
|
|
41,510
|
|
Comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,908
|
|
|
|
|
|
|
|
|
|
|
|
2,908
|
|
Other comprehensive income, net of tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on
available-for-sale
securities (net of tax of $1,283)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2,382
|
)
|
|
|
|
|
|
|
(2,382
|
)
|
Reclassification adjustment for gains included in net income
(net of tax of $147)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(273
|
)
|
|
|
|
|
|
|
(273
|
)
|
Unrealized gains on guaranty assets and guaranty fee
buy-ups
(net
of tax of $43)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
79
|
|
|
|
|
|
|
|
79
|
|
Net cash flow hedging losses (net of tax of $1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
(2
|
)
|
Prior service cost and actuarial gains, net of amortization for
defined benefit plans (net of tax of $1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
332
|
|
Common stock dividends ($0.90 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(880
|
)
|
|
|
|
|
|
|
|
|
|
|
(880
|
)
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(243
|
)
|
|
|
|
|
|
|
|
|
|
|
(243
|
)
|
Preferred stock redeemed
|
|
|
(22
|
)
|
|
|
|
|
|
|
(1,100
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,100
|
)
|
Treasury stock issued for stock options and benefit plans
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
(79
|
)
|
|
|
|
|
|
|
|
|
|
|
130
|
|
|
|
51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2007
|
|
|
110
|
|
|
|
973
|
|
|
$
|
8,008
|
|
|
$
|
593
|
|
|
$
|
1,863
|
|
|
$
|
39,744
|
|
|
$
|
(3,021
|
)
|
|
$
|
(7,517
|
)
|
|
$
|
39,670
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of December 31, 2007
|
|
|
466
|
|
|
|
974
|
|
|
$
|
16,913
|
|
|
$
|
593
|
|
|
$
|
1,831
|
|
|
$
|
33,548
|
|
|
$
|
(1,362
|
)
|
|
$
|
(7,512
|
)
|
|
$
|
44,011
|
|
Cumulative effect from the adoption of SFAS 157 and
SFAS 159, net of tax
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
148
|
|
|
|
(93
|
)
|
|
|
|
|
|
|
55
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January 1, 2008, adjusted
|
|
|
466
|
|
|
|
974
|
|
|
|
16,913
|
|
|
|
593
|
|
|
|
1,831
|
|
|
|
33,696
|
|
|
|
(1,455
|
)
|
|
|
(7,512
|
)
|
|
|
44,066
|
|
Comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,486
|
)
|
|
|
|
|
|
|
|
|
|
|
(4,486
|
)
|
Other comprehensive loss, net of tax effect:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on
available-for-sale
securities (net of tax of $2,299)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4,270
|
)
|
|
|
|
|
|
|
(4,270
|
)
|
Reclassification adjustment for gains included in net loss (net
of tax of $11)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21
|
)
|
|
|
|
|
|
|
(21
|
)
|
Unrealized gains on guaranty assets and guaranty fee
buy-ups
(net
of tax of $4)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7
|
|
|
|
|
|
|
|
7
|
|
Net cash flow hedging gains (net of tax of $1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive loss
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(8,769
|
)
|
Common stock dividends ($0.70 per share)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(687
|
)
|
|
|
|
|
|
|
|
|
|
|
(687
|
)
|
Common stock issued
|
|
|
|
|
|
|
94
|
|
|
|
|
|
|
|
49
|
|
|
|
2,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,526
|
|
Preferred stock dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(625
|
)
|
|
|
|
|
|
|
|
|
|
|
(625
|
)
|
Preferred stock issued
|
|
|
141
|
|
|
|
|
|
|
|
4,812
|
|
|
|
|
|
|
|
(127
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,685
|
|
Treasury stock issued for stock options and benefit plans
|
|
|
|
|
|
|
2
|
|
|
|
|
|
|
|
|
|
|
|
(187
|
)
|
|
|
|
|
|
|
|
|
|
|
217
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of June 30, 2008
|
|
|
607
|
|
|
|
1,070
|
|
|
$
|
21,725
|
|
|
$
|
642
|
|
|
$
|
3,994
|
|
|
$
|
27,898
|
|
|
$
|
(5,738
|
)
|
|
$
|
(7,295
|
)
|
|
$
|
41,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements.
94
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
|
|
1.
|
Summary
of Significant Accounting Policies
|
We are a stockholder-owned corporation organized and existing
under the Federal National Mortgage Association Charter Act,
which we refer to as the Charter Act or our
charter (the Federal National Mortgage Association
Charter Act, 12 U.S.C. § 1716 et seq.). The
U.S. government does not guarantee, directly or indirectly,
our securities or other obligations. We are a
government-sponsored enterprise, and we are subject to
government oversight and regulation. Our regulators include the
Department of Housing and Urban Development, the United States
Securities and Exchange Commission (SEC) and the
Department of Treasury. In addition, through July 29, 2008,
we were regulated by the Office of Federal Housing Enterprise
Oversight (OFHEO), which was replaced on
July 30, 2008 with the Federal Housing Finance Agency
(FHFA) upon the enactment of The Federal Housing
Finance Regulatory Reform Act of 2008.
We operate in the secondary mortgage market by purchasing
mortgage loans and mortgage-related securities, including
mortgage-related securities guaranteed by us, from primary
mortgage market institutions, such as commercial banks, savings
and loan associations, mortgage banking companies, securities
dealers and other investors. We do not lend money directly to
consumers in the primary mortgage market. We provide additional
liquidity in the secondary mortgage market by issuing guaranteed
mortgage-related securities.
We operate under three business segments: Single-Family Credit
Guaranty (Single-Family), Housing and Community
Development (HCD) and Capital Markets. Our
Single-Family segment generates revenue primarily from the
guaranty fees on the mortgage loans underlying guaranteed
single-family Fannie Mae mortgage-backed securities
(Fannie Mae MBS). Our HCD segment generates revenue
from a variety of sources, including guaranty fees on the
mortgage loans underlying multifamily Fannie Mae MBS and on the
multifamily mortgage loans held in our portfolio, transaction
fees associated with the multifamily business and bond credit
enhancement fees. In addition, HCD investments in housing
projects eligible for the low-income housing tax credit
(LIHTC) and other investments generate both tax
credits and net operating losses that reduce our federal income
tax liability. Other investments in affordable rental and
for-sale housing generate revenue and losses from operations and
the eventual sale of the assets. Our Capital Markets segment
invests in mortgage loans, mortgage-related securities and
liquid investments, and generates income primarily from the
difference, or spread, between the yield on the mortgage assets
we own and the cost of the debt we issue in the global capital
markets to fund these assets.
Use of
Estimates
The preparation of consolidated financial statements in
accordance with accounting principles generally accepted in the
United States of America (GAAP) requires management
to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent
assets and liabilities as of the date of the consolidated
financial statements and the amounts of revenues and expenses
during the reporting period. Management has made significant
estimates in a variety of areas, including but not limited to,
valuation of certain financial instruments and other assets and
liabilities, the allowance for loan losses and reserve for
guaranty losses and our assessment of realizing our deferred tax
assets. Actual results could be different from these estimates.
Basis
of Presentation
The accompanying condensed consolidated financial statements
have been prepared in accordance with GAAP for interim financial
information and with the SECs instructions to
Form 10-Q
and Article 10 of
Regulation S-X.
Accordingly, they do not include all of the information and
footnotes required by GAAP for complete consolidated financial
statements. In the opinion of management, all adjustments of a
normal recurring nature considered necessary for a fair
presentation have been included. Results for the three and six
months ended June 30, 2008 may not necessarily be
indicative of the results for the year ending December 31,
95
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
2008. The unaudited interim condensed consolidated financial
statements as of June 30, 2008 and our condensed
consolidated financial statements as of December 31, 2007
should be read in conjunction with our audited consolidated
financial statements and related notes included in our Annual
Report on
Form 10-K
for the year ended December 31, 2007, filed with the SEC on
February 27, 2008.
The accompanying unaudited condensed consolidated financial
statements include our accounts as well as the accounts of other
entities in which we have a controlling financial interest. All
significant intercompany balances and transactions have been
eliminated.
The typical condition for a controlling financial interest is
ownership of a majority of the voting interests of an entity. A
controlling financial interest may also exist in entities
through arrangements that do not involve voting interests. We
evaluate entities deemed to be variable interest entities
(VIEs) under Financial Accounting Standards Board
(FASB) Interpretation (FIN) No. 46R
(revised December 2003),
Consolidation of Variable Interest
Entities (an interpretation of ARB No. 51)
(FIN 46R)
,
to determine when we must
consolidate the assets, liabilities and non-controlling
interests of a VIE.
Cash
and Cash Equivalents and Statements of Cash Flows
Short-term highly liquid instruments with a maturity at date of
acquisition of three months or less that are readily convertible
to known amounts of cash are considered cash and cash
equivalents. Cash and cash equivalents are carried at cost,
which approximates fair value. Additionally, we may pledge cash
equivalent securities as collateral as discussed below. We
record items that are specifically purchased for our liquid
investment portfolio as Investments in securities in
our condensed consolidated balance sheets in accordance with
Statement of Financial Accounting Standards (SFAS)
No. 95,
Statement of Cash Flows
(SFAS 95).
SFAS No. 159,
The Fair Value Option for Financial
Assets and Financial Liabilities
(SFAS 159), amended SFAS 95 to
classify cash flows of trading securities based on their nature
and purpose. Prior to the adoption of SFAS 159, we
classified cash flows of all trading securities as operating
activities. Subsequent to the adoption of SFAS 159, we
classify cash flows from trading securities that we intend to
hold for investment as investing activities and cash flows from
trading securities that we do not intend to hold for investment
or that are part of our liquid investment portfolio as operating
activities. The creation of Fannie Mae MBS through either
securitization of loans held-for-sale or advances to lenders is
reflected as a non-cash activity in our condensed consolidated
statements of cash flows in the line items,
Securitization-related transfers from mortgage loans held
for sale to investments in securities or Transfers
from advances to lenders to investments in securities,
respectively. Cash inflows associated with a sale
contemporaneous with a created Fannie Mae MBS are reflected in
the operating activities section of our condensed consolidated
statement of cash flows in the line item Net change in
trading securities.
The condensed consolidated statements of cash flows are prepared
in accordance with SFAS 95. In the presentation of the
condensed consolidated statements of cash flows, cash flows from
derivatives that do not contain financing elements, mortgage
loans held for sale, and guaranty fees, including
buy-up
and
buy-down payments, are included as operating activities. Cash
flows from federal funds sold and securities purchased under
agreements to resell are presented as investing activities,
while cash flows from federal funds purchased and securities
sold under agreements to repurchase are presented as financing
activities. Cash flows related to dollar roll repurchase
transactions that do not meet the requirements of
SFAS No. 140,
Accounting for Transfer and Servicing
of Financial Assets and Extinguishments of Liabilities (a
replacement of FASB Statement No. 125)
(SFAS 140), to be classified as secured
borrowings are recorded as purchases and sales of securities in
investing activities, whereas cash flows related to dollar roll
repurchase transactions qualifying as secured borrowings
pursuant to SFAS 140 are considered proceeds and repayments
of short-term debt in financing activities.
96
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
Guaranty
Accounting
As guarantor of our Fannie Mae MBS issuances, we recognize at
inception a non-contingent liability for the fair value of our
obligation to stand ready to perform over the term of the
guaranty as a component of Guaranty obligations in
our condensed consolidated balance sheets. Prior to
January 1, 2008, we measured the fair value of the guaranty
obligations that we recorded when we issued Fannie Mae MBS based
on market information obtained from spot transaction prices. In
the absence of spot transaction data, which continues to be the
case for the substantial majority of our guarantees, we used
internal models to estimate the fair value of our guaranty
obligations. We reviewed the reasonableness of the results of
our models by comparing those results with available market
information. Key inputs and assumptions used in our models
included the amount of compensation required to cover estimated
default costs, including estimated unrecoverable principal and
interest that we expected to incur over the life of the
underlying mortgage loans backing our Fannie Mae MBS, estimated
foreclosure-related costs, estimated administrative and other
costs related to our guaranty, and an estimated market risk
premium, or profit, that a market participant of similar credit
standing would require to assume the obligation. If our modeled
estimate of the fair value of the guaranty obligation was more
or less than the fair value of the total compensation received,
we recognized a loss or recorded deferred profit, respectively,
at inception of the guaranty contract.
SFAS No. 157,
Fair Value Measurements
(SFAS 157) amended FASB Interpretation
No. 45,
Guarantors Accounting and Disclosure
Requirements for Guarantees, Including Indirect Guarantees of
Indebtedness of Others
(FIN 45), to permit
the use of a transaction price, as a practical expedient, to
measure the fair value of a guaranty obligation upon initial
recognition. Beginning January 1, 2008, as part of the
implementation of SFAS 157, we changed our approach to
measuring the fair value of our guaranty obligation.
Specifically, we adopted a measurement approach that is based
upon an estimate of the compensation that we would require to
issue the same guaranty in a standalone arms-length
transaction with an unrelated party. When we initially recognize
a guaranty issued in a lender swap transaction after
December 31, 2007, we measure the fair value of the
guaranty obligation based on the fair value of the total
compensation we receive, which primarily consists of the
guaranty fee, credit enhancements, buy-downs, risk-based price
adjustments and our right to receive interest income during the
float period in excess of the amount required to compensate us
for master servicing. Because the fair value of those guaranty
obligations now equals the fair value of the total compensation
we receive, we do not recognize losses or record deferred profit
in our condensed consolidated financial statements at inception
of those guaranty contracts issued after December 31, 2007.
We also changed the way we measure the fair value of our
existing guaranty obligations to be consistent with our new
approach for measuring guaranty obligations at initial
recognition. The fair value of all guaranty obligations measured
subsequent to their initial recognition, is our estimate of a
hypothetical transaction price we would receive if we were to
issue our guarantees to an unrelated party in a standalone
arms-length transaction at the measurement date. To
measure this fair value, we will continue to use the models and
inputs that we used prior to our adoption of SFAS 157 and
calibrate those models to our current market pricing.
The accounting for our guarantees in our condensed consolidated
financial statements is unchanged with our adoption of
SFAS 157. Accordingly, the guaranty obligation amounts
recorded in our condensed consolidated balance sheets
attributable to guarantees issued prior to January 1, 2008
will continue to be amortized in accordance with our established
accounting policy.
Pledged
Non-Cash Collateral
As of June 30, 2008, we pledged a total of
$736 million of available-for-sale (AFS)
securities, which the counterparties had the right to sell or
repledge. As of December 31, 2007, we pledged a total of
$538 million, comprised of $531 million of AFS
securities, $5 million of trading securities, and
$2 million of loans held for investment, which the
counterparties had the right to sell or repledge.
97
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
Hedge
Accounting
In April 2008, we implemented fair value hedge accounting with
respect to a portion of our derivatives to hedge, for accounting
purposes, changes in the fair value of some of our mortgage
assets attributable to changes in interest rates. Specifically,
we designate certain of our interest rate swaps as hedges of the
change in fair value attributable to the change in the London
Interbank Offered Rate (LIBOR) for certain
multifamily loans classified as held-for-investment and
commercial mortgage-backed securities classified as
available-for-sale.
We formally document at the inception of each hedging
relationship the hedging instrument, the hedged item, the risk
management objective and strategy for undertaking each hedging
relationship, and the method used to assess hedge effectiveness.
We use regression analysis to assess whether the derivative
instrument has been and is expected to be highly effective in
offsetting changes in fair value of the hedged item attributable
to the change in the LIBOR.
When hedging relationships are highly effective, we record
changes in the fair value of the hedged item attributable to
changes in the benchmark interest rate as an adjustment to the
carrying amount of the hedged item and include a corresponding
amount in current period earnings. For commercial
mortgage-backed securities classified as available-for-sale, we
record all other changes in fair value as part of accumulated
other comprehensive income (loss) (AOCI) and not in
earnings. If a hedging relationship is not highly effective, we
do not record an adjustment to earnings. We amortize adjustments
to the carrying amount of hedged items that result from hedge
accounting in the same manner as other components of the
carrying amount of that asset through net interest income.
We discontinue hedge accounting prospectively when (1) the
hedging derivative is no longer effective in offsetting changes
in fair value of the hedged item attributable to the hedged
risk, (2) the derivative or the hedged item is terminated
or sold, or (3) we voluntarily elect to remove the hedge
accounting designation because we do not believe that the
designation of the hedging relationship is appropriate.
Fair
Value Gains (Losses), Net
Fair value gains (losses), net consists of fair value gains and
losses on derivatives, trading securities, debt carried at fair
value and foreign currency debt and adjustments to the carrying
amount of hedged mortgage assets. Prior to January 1, 2008,
these amounts were included within different captions of our
condensed consolidated statements of operations and, as such,
prior period amounts were reclassified to conform to the current
period presentation.
The table below displays the composition, including the
reclassification of prior period amounts, of Fair value
gains (losses), net for the three and six months ended
June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Derivatives fair value gains (losses), net
|
|
$
|
2,293
|
|
|
$
|
1,916
|
|
|
$
|
(710
|
)
|
|
$
|
1,353
|
|
Trading securities losses, net
|
|
|
(965
|
)
|
|
|
(501
|
)
|
|
|
(2,192
|
)
|
|
|
(440
|
)
|
Hedged mortgage assets losses,
net
(1)
|
|
|
(803
|
)
|
|
|
|
|
|
|
(803
|
)
|
|
|
|
|
Debt foreign exchange gains (losses) net
|
|
|
(12
|
)
|
|
|
9
|
|
|
|
(169
|
)
|
|
|
(55
|
)
|
Debt fair value gains, net
|
|
|
4
|
|
|
|
|
|
|
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value gains (losses), net
|
|
$
|
517
|
|
|
$
|
1,424
|
|
|
$
|
(3,860
|
)
|
|
$
|
858
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
98
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
(1)
|
|
Represents fair value losses, net
on mortgage assets designated for hedge accounting that are
attributable to changes in interest rates and will be accreted
through interest income over the life of the hedged assets.
|
Reclassifications
In addition to the reclassification of prior period amounts to
Fair value gains (losses), net, prior period amounts
previously recorded as a component of Fee and other
income in our condensed consolidated statements of
operations related to our master servicing assets and
liabilities have been reclassified as Other expenses
to conform to the current period presentation.
Pursuant to our adoption of FASB Staff Position
No. FIN 39-1,
Amendment of FASB Interpretation No. 39
(FSP
FIN 39), to offset derivative positions with the same
counterparty under a master netting arrangement, we reclassified
amounts in our condensed consolidated balance sheet as of
December 31, 2007 related to cash collateral receivables
and payables. We reclassified $1.2 billion from Other
assets to Derivative liabilities at fair value
and $1.9 billion from Other liabilities to
Derivative assets at fair value related to cash
collateral receivables and cash collateral payables,
respectively.
New
Accounting Pronouncements
SFAS No. 160,
Noncontrolling Interests in Consolidated Financial Statements,
an amendment of ARB No. 51
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB 51
(SFAS 160). SFAS 160 requires
noncontrolling interests initially to be measured at fair value
and classified as a separate component of equity. Under
SFAS 160, gains or losses are not recognized from
transactions with noncontrolling interests that do not result in
a change in control, instead purchases or sales of
noncontrolling interests are accounted for as equity
transactions. Upon deconsolidation of consolidated entities, a
gain or loss is recognized for the difference between the
proceeds of that sale and the carrying amount of the interest
sold. Additionally, a new fair value is established for any
remaining ownership interest in the entity. SFAS 160 is
effective for the first annual reporting period beginning on or
after December 15, 2008; earlier application is prohibited.
SFAS 160 is required to be adopted prospectively, with the
exception of presentation and disclosure requirements
(
e.g
., reclassifying noncontrolling interests to appear
in equity), which are required to be adopted retrospectively.
Our adoption of SFAS 160 is not expected to have a material
impact on our consolidated financial statements on the date of
adoption.
SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activitiesan amendment of FASB Statement 133
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging
Activitiesan amendment of FASB Statement 133
(SFAS 161). SFAS 161 amends and
expands the disclosure provisions in SFAS 133 for
derivative instruments and hedging activities. SFAS 161
requires qualitative disclosures about how and why derivative
instruments are used and the related impact on the financial
statements. Quantitative disclosures including the fair value of
derivative instruments and their gains and losses are required
in a tabular format. SFAS 161s provisions apply to
all derivative instruments including bifurcated derivative
instruments and any related hedged items. SFAS 161 is
effective for financial statements issued for fiscal years and
interim periods beginning after November 15, 2008, with
early application encouraged. Since SFAS 161 only requires
additional disclosures, it will not have a financial impact on
our consolidated financial statements.
99
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
SFAS No. 140,
Accounting for Transfers and Servicing of Financial Assets and
Extinguishments of Liabilities and FIN No. 46R,
Consolidation of Variable Interest Entities
The FASB is considering amendments to SFAS 140 to eliminate
qualifying special purpose entities (QSPEs).
Additionally, the FASB is considering amendments to FIN 46R
that would replace the current consolidation model with a
qualitative evaluation that requires consolidation of an entity
when the reporting enterprise both (a) has the power to
direct matters which significantly impact the activities and
success of the entity, and (b) has exposure to benefits
and/or
losses that could potentially be significant to the entity. If
an enterprise is not able to reach a conclusion through the
qualitative analysis, it would then proceed to a quantitative
evaluation. As of August 7, 2008, the FASB had not formally
issued proposed amendments to SFAS 140 or FIN 46R.
If we are required to consolidate incremental assets and
liabilities, the amount of capital we would be required to
maintain could increase. Under certain circumstances, these
changes could have a material adverse impact on our earnings,
financial condition and capital position. Since the amendments
to SFAS 140 and FIN 46R are not final and the
FASBs proposals will be subject to a public comment
period, we are unable to predict the impact that the amendments
may have on our consolidated financial statements.
SFAS No. 133,
Accounting for Derivative Instruments and Hedging
Activities
In June 2008, the FASB issued an exposure draft of a proposed
statement of financial accounting standards,
Accounting for
Hedging Activitiesan amendment of FASB Statement
No. 133
. This proposed statement is intended to
simplify accounting for hedging activities by changing the
requirements for hedge accounting. The proposed statement
affects the hedge accounting requirements of SFAS 133 for
assessing effectiveness, voluntarily de-designating hedging
relationships, and designating the hedged risk. The proposed
statement would be effective for all hedging relationships after
December 31, 2009. Under the proposed guidance, we would no
longer be permitted to hedge the change in fair value of
mortgage assets solely attributable to changes in a designated
benchmark interest rate. We are monitoring the development of
the proposed statement and further evaluating the impact on our
hedging activities and consolidated financial statements.
We have various investments in entities considered to be VIEs,
including limited partnership interests in LIHTC partnerships,
which are established to finance the construction and
development of low-income affordable multifamily housing. As of
June 30, 2008 and December 31, 2007, we recorded
$7.0 billion and $8.1 billion, respectively, of LIHTC
partnership investments.
During the three and six months ended June 30, 2008, we
sold for cash a portfolio of investments in LIHTC partnerships
reflecting approximately $466 million and
$858 million, respectively, in future LIHTC tax credits and
the release of future capital obligations relating to the
investments. During the six months ended June 30, 2007, we
sold for cash a portfolio of investments in LIHTC partnerships
reflecting approximately $676 million in future LIHTC tax
credits and the release of future capital obligations relating
to the investments.
The following table displays the held-for-sale and
held-for-investment loans in our mortgage portfolio as of
June 30, 2008 and December 31, 2007, and does not
include loans underlying securities that are not
100
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
consolidated, since in those instances the mortgage loans are
not included in our condensed consolidated balance sheets.
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Single-family
|
|
$
|
315,242
|
|
|
$
|
311,831
|
|
Multifamily
|
|
|
105,750
|
|
|
|
91,746
|
|
|
|
|
|
|
|
|
|
|
Total unpaid principal balance of mortgage
loans
(1)(2)
|
|
|
420,992
|
|
|
|
403,577
|
|
Unamortized premiums, discounts and other cost basis
adjustments,
net
(3)
|
|
|
(1,050
|
)
|
|
|
726
|
|
Lower of cost or market adjustments on loans held for sale
|
|
|
(235
|
)
|
|
|
(81
|
)
|
Allowance for loan losses for loans held for investment
|
|
|
(1,476
|
)
|
|
|
(698
|
)
|
|
|
|
|
|
|
|
|
|
Total mortgage loans
|
|
$
|
418,231
|
|
|
$
|
403,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes construction to permanent
loans with an unpaid principal balance of $127 million and
$149 million as of June 30, 2008 and December 31,
2007, respectively.
|
|
(2)
|
|
Includes unpaid principal balance
totaling $82.4 billion and $81.8 billion as of
June 30, 2008 and December 31, 2007, respectively,
related to mortgage-related securities that were consolidated
under FIN 46R and mortgage-related securities created from
securitization transactions that did not meet the sales criteria
under SFAS 140, which effectively resulted in
mortgage-related securities being accounted for as loans.
|
|
(3)
|
|
Includes a net discount on hedged
mortgage assets that will be accreted through interest income
over the life of the hedge assets.
|
Loans
Acquired in a Transfer
If a loan underlying a Fannie Mae MBS is in default, we have the
option to purchase the loan from the MBS trust, at the unpaid
principal balance of that mortgage loan plus accrued interest,
after four or more consecutive monthly payments due under the
loan are delinquent in whole or in part. We purchased delinquent
loans from MBS trusts with an unpaid principal balance plus
accrued interest of $807 million and $881 million for
the three months ended June 30, 2008 and 2007,
respectively, and $2.5 billion and $1.9 billion for
the six months ended June 30, 2008 and 2007, respectively.
Under long-term standby commitments, we purchase loans from
lenders when the loans subject to these commitments meet certain
delinquency criteria. We also acquire loans upon consolidating
MBS trusts when the underlying collateral of these trusts
includes loans.
We account for such loans acquired in accordance with American
Institute of Certified Public Accountants Statement of Position
03-3,
Accounting for Certain Loans or Debt Securities Acquired in a
Transfer
(SOP 03-3),
if, at acquisition, (i) there has been evidence of
deterioration in the loans credit quality subsequent to
origination; and (ii) it is probable that we will be unable
to collect all cash flows, in accordance with the terms of the
contractual agreement, from the borrower, ignoring insignificant
delays.
101
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays the outstanding balance and
carrying amount of acquired loans accounted for in accordance
with
SOP 03-3
as of June 30, 2008 and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Outstanding balance
|
|
$
|
7,809
|
|
|
$
|
8,223
|
|
Carrying amount:
|
|
|
|
|
|
|
|
|
Loans on accrual status
|
|
|
4,216
|
|
|
|
4,287
|
|
Loans on nonaccrual status
|
|
|
2,162
|
|
|
|
2,779
|
|
|
|
|
|
|
|
|
|
|
Total carrying amount of loans
|
|
$
|
6,378
|
|
|
$
|
7,066
|
|
|
|
|
|
|
|
|
|
|
The following table displays details on acquired loans accounted
for in accordance with
SOP 03-3
at their respective acquisition dates for the three and six
months ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Contractually required principal and interest payments at
acquisition
(1)
|
|
$
|
892
|
|
|
$
|
1,049
|
|
|
$
|
2,786
|
|
|
$
|
2,305
|
|
Nonaccretable difference
|
|
|
97
|
|
|
|
67
|
|
|
|
276
|
|
|
|
153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows expected to be collected at
acquisition
(1)
|
|
|
795
|
|
|
|
982
|
|
|
|
2,510
|
|
|
|
2,152
|
|
Accretable yield
|
|
|
368
|
|
|
|
168
|
|
|
|
1,107
|
|
|
|
350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Initial investment in acquired loans at acquisition
|
|
$
|
427
|
|
|
$
|
814
|
|
|
$
|
1,403
|
|
|
$
|
1,802
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Contractually required principal
and interest payments at acquisition and cash flows expected to
be collected at acquisition are adjusted for the estimated
timing and amount of prepayments.
|
We estimate the cash flows expected to be collected at
acquisition using internal prepayment, interest rate and credit
risk models that incorporate managements best estimate of
certain key assumptions, such as default rates, loss severity
and prepayment speeds. The following table displays activity for
the accretable yield of these loans for the three and six months
ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Beginning balance
|
|
$
|
2,245
|
|
|
$
|
1,620
|
|
|
$
|
2,252
|
|
|
$
|
1,511
|
|
Additions
|
|
|
368
|
|
|
|
168
|
|
|
|
1,107
|
|
|
|
350
|
|
Accretion
|
|
|
(73
|
)
|
|
|
(69
|
)
|
|
|
(145
|
)
|
|
|
(133
|
)
|
Reductions
(1)
|
|
|
(569
|
)
|
|
|
(287
|
)
|
|
|
(1,159
|
)
|
|
|
(459
|
)
|
Change in estimated cash
flows
(2)
|
|
|
508
|
|
|
|
439
|
|
|
|
511
|
|
|
|
781
|
|
Reclassifications to nonaccretable
difference
(3)
|
|
|
(154
|
)
|
|
|
(110
|
)
|
|
|
(241
|
)
|
|
|
(289
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
2,325
|
|
|
$
|
1,761
|
|
|
$
|
2,325
|
|
|
$
|
1,761
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reductions are the result of
liquidations and loan modifications due to troubled debt
restructuring (TDRs).
|
|
(2)
|
|
Represents changes in expected cash
flows due to changes in prepayment assumptions for
SOP 03-3
loans.
|
|
(3)
|
|
Represents changes in expected cash
flows due to changes in credit quality or credit assumptions for
SOP 03-3
loans.
|
102
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The table above only includes accreted effective interest for
those loans that are still being accounted for under
SOP 03-3
and does not include
SOP 03-3
loans that were modified as TDRs subsequent to their acquisition
from MBS trusts.
The following table displays interest income recognized and the
increase in the Provision for credit losses related
to
SOP 03-3
loans for the three and six months ended June 30, 2008 and
2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
Accretion of
SOP 03-3
fair value
losses
(1)
|
|
$
|
53
|
|
|
$
|
15
|
|
|
$
|
88
|
|
|
$
|
22
|
|
|
|
|
|
Interest income on
SOP 03-3
loans returned to accrual status or subsequently modified as TDRs
|
|
|
115
|
|
|
|
100
|
|
|
|
225
|
|
|
|
197
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
SOP 03-3
interest income
|
|
$
|
168
|
|
|
$
|
115
|
|
|
$
|
313
|
|
|
$
|
219
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase in Provision for credit losses subsequent
to the acquisition of
SOP 03-3
loans
|
|
$
|
86
|
|
|
$
|
3
|
|
|
$
|
121
|
|
|
$
|
32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Related to the accretion of the
fair value discount recorded upon acquisition of
SOP 03-3
loans.
|
Other
Loans
In the first quarter of 2008, we implemented a program,
HomeSaver Advance (HSA), to provide qualified
borrowers with a
15-year
unsecured personal loan in an amount equal to all past due
payments relating to their first mortgage loan, up to a maximum
of $15,000, or 15% of the unpaid principal balance of the
delinquent first lien loan, which allows borrowers to cure their
payment defaults without requiring modification of their first
mortgage loans. As of June 30, 2008, the unpaid principal
balance of these loans was $127 million with a carrying
value of $4 million. The difference between the unpaid
principal balance and fair value at acquisition is recorded as a
charge-off to the Reserve for guaranty losses and
the fair value of these loans is included in our condensed
consolidated balance sheet as a component of Other
assets. The discount on such loans will accrete into
income based on the contractual term of the loan.
|
|
4.
|
Allowance
for Loan Losses and Reserve for Guaranty Losses
|
We maintain an allowance for loan losses for loans in our
mortgage portfolio and a reserve for guaranty losses related to
loans backing Fannie Mae MBS. The allowance and reserve are
calculated based on our estimate of incurred losses. Determining
the adequacy of our allowance for loan losses and reserve for
guaranty losses is complex and requires judgment about the
effect of matters that are inherently uncertain. Although our
loss models include extensive historical loan performance data,
our loss reserve process is subject to risks and uncertainties
particularly in the rapidly changing credit environment.
103
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays changes in the allowance for loan
losses and reserve for guaranty losses for the three and six
months ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
|
For the
|
|
|
Six Months
|
|
|
|
Three Months Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Allowance for loan losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
993
|
|
|
$
|
312
|
|
|
$
|
698
|
|
|
$
|
340
|
|
Provision
|
|
|
880
|
|
|
|
73
|
|
|
|
1,424
|
|
|
|
90
|
|
Charge-offs
(1)
|
|
|
(495
|
)
|
|
|
(64
|
)
|
|
|
(774
|
)
|
|
|
(126
|
)
|
Recoveries
|
|
|
98
|
|
|
|
16
|
|
|
|
128
|
|
|
|
33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
(2)
|
|
$
|
1,476
|
|
|
$
|
337
|
|
|
$
|
1,476
|
|
|
$
|
337
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reserve for guaranty losses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance
|
|
$
|
4,202
|
|
|
$
|
618
|
|
|
$
|
2,693
|
|
|
$
|
519
|
|
Provision
|
|
|
4,205
|
|
|
|
361
|
|
|
|
6,734
|
|
|
|
593
|
|
Charge-offs
(3)
|
|
|
(989
|
)
|
|
|
(168
|
)
|
|
|
(2,026
|
)
|
|
|
(321
|
)
|
Recoveries
|
|
|
32
|
|
|
|
10
|
|
|
|
49
|
|
|
|
30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
|
|
$
|
7,450
|
|
|
$
|
821
|
|
|
$
|
7,450
|
|
|
$
|
821
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes accrued interest of
$161 million and $27 million for the three months
ended June 30, 2008 and 2007, respectively, and
$239 million and $52 million for the six months ended
June 30, 2008 and 2007, respectively.
|
|
(2)
|
|
Includes $114 million and
$28 million as of June 30, 2008 and 2007,
respectively, associated with acquired loans subject to
SOP 03-3.
|
|
(3)
|
|
Includes a charge of
$380 million and $66 million for the three months
ended June 30, 2008 and 2007, respectively, and
$1.1 billion and $135 million for the six months ended
June 30, 2008 and 2007, respectively, for loans subject to
SOP 03-3,
where the acquisition cost exceeded the fair value of the
acquired loan on the date of acquisition. Also includes a charge
of $114 million and $123 million for the three and six
months ended June 30, 2008, respectively, for our HSA
program.
|
104
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
5.
|
Investments
in Securities
|
Our securities portfolio contains mortgage-related and
non-mortgage-related securities. The following table displays
our investments in securities, which are presented at fair value
as of June 30, 2008 and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
117,039
|
|
|
$
|
102,017
|
|
Non-Fannie Mae structured
|
|
|
81,105
|
|
|
|
92,467
|
|
Fannie Mae structured MBS
|
|
|
74,743
|
|
|
|
77,384
|
|
Non-Fannie Mae single-class
|
|
|
28,608
|
|
|
|
28,138
|
|
Mortgage revenue bonds
|
|
|
15,034
|
|
|
|
16,213
|
|
Other
|
|
|
2,728
|
|
|
|
3,179
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
319,257
|
|
|
|
319,398
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related securities:
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
|
12,843
|
|
|
|
15,511
|
|
Corporate debt securities
|
|
|
10,049
|
|
|
|
13,515
|
|
Other
|
|
|
2,639
|
|
|
|
9,089
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
25,531
|
|
|
|
38,115
|
|
|
|
|
|
|
|
|
|
|
Total investments in securities
|
|
$
|
344,788
|
|
|
$
|
357,513
|
|
|
|
|
|
|
|
|
|
|
Trading
Securities
The following table displays our investments in trading
securities and the amount of net losses recognized from holding
these securities as of June 30, 2008 and December 31,
2007.
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Mortgage-related securities:
|
|
|
|
|
|
|
|
|
Fannie Mae single-class MBS
|
|
$
|
42,908
|
|
|
$
|
28,394
|
|
Fannie Mae structured MBS
|
|
|
10,945
|
|
|
|
12,064
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
18,338
|
|
|
|
21,517
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
1,123
|
|
|
|
1,199
|
|
Mortgage revenue bonds
|
|
|
717
|
|
|
|
782
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
74,031
|
|
|
$
|
63,956
|
|
|
|
|
|
|
|
|
|
|
Non-mortgage-related
securities:
(1)
|
|
|
|
|
|
|
|
|
Asset-backed securities
|
|
$
|
12,843
|
|
|
$
|
|
|
Corporate debt securities
|
|
|
10,049
|
|
|
|
|
|
Other
|
|
|
2,639
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
25,531
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Losses in trading securities held in our portfolio, net
|
|
$
|
2,635
|
|
|
$
|
633
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Reflects the election of
non-mortgage securities as Trading securities effective
January 1, 2008 with the adoption of SFAS 159.
|
105
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
We record gains and losses from both the sale of trading
securities and from changes in fair value from holding trading
securities in our investment portfolio in Fair value gains
(losses), net in our condensed consolidated statements of
operations. The following table displays information about our
net trading losses for the three and six months ended
June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
For the
|
|
|
Three Months
|
|
Six Months
|
|
|
Ended June 30,
|
|
Ended June 30,
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
|
(Dollars in millions)
|
|
Net trading losses
|
|
$
|
(965
|
)
|
|
$
|
(501
|
)
|
|
$
|
(2,192
|
)
|
|
$
|
(440
|
)
|
Net trading losses recorded in the period related to securities
still held at period end
|
|
$
|
(937
|
)
|
|
$
|
(475
|
)
|
|
$
|
(2,290
|
)
|
|
$
|
(447
|
)
|
Available-for-Sale
Securities
AFS securities are initially measured at fair value and
subsequent unrealized gains and losses are recorded as a
component of AOCI, net of deferred taxes, in
Stockholders equity. Gains and losses from the
sale of AFS securities are recorded in Investment gains
(losses), net in our condensed consolidated statements of
operations. The following table displays the gross realized
gains, losses and proceeds on sales of AFS securities for the
three and six months ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Gross realized gains
|
|
$
|
1,398
|
|
|
$
|
86
|
|
|
$
|
1,473
|
|
|
$
|
483
|
|
Gross realized losses
|
|
|
1,418
|
|
|
|
31
|
|
|
|
1,460
|
|
|
|
157
|
|
Total proceeds
|
|
|
66,545
|
|
|
|
3,310
|
|
|
|
69,600
|
|
|
|
30,016
|
|
The following tables display the amortized cost, estimated fair
values corresponding to unrealized gains and losses, and
additional information regarding unrealized losses by major
security type for AFS securities held as of June 30, 2008
and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive Months
|
|
|
Months or Longer
|
|
|
|
Total
|
|
|
Gross
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
(1)
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Fannie Mae single-class MBS
|
|
$
|
74,659
|
|
|
$
|
572
|
|
|
$
|
(1,100
|
)
|
|
$
|
74,131
|
|
|
$
|
(795
|
)
|
|
$
|
42,373
|
|
|
$
|
(305
|
)
|
|
$
|
7,143
|
|
Fannie Mae structured MBS
|
|
|
63,828
|
|
|
|
670
|
|
|
|
(700
|
)
|
|
|
63,798
|
|
|
|
(397
|
)
|
|
|
26,331
|
|
|
|
(303
|
)
|
|
|
7,568
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
27,267
|
|
|
|
371
|
|
|
|
(153
|
)
|
|
|
27,485
|
|
|
|
(126
|
)
|
|
|
7,806
|
|
|
|
(27
|
)
|
|
|
1,172
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
71,045
|
|
|
|
102
|
|
|
|
(8,380
|
)
|
|
|
62,767
|
|
|
|
(2,359
|
)
|
|
|
24,757
|
|
|
|
(6,021
|
)
|
|
|
32,812
|
|
Mortgage revenue bonds
|
|
|
14,989
|
|
|
|
64
|
|
|
|
(736
|
)
|
|
|
14,317
|
|
|
|
(258
|
)
|
|
|
6,237
|
|
|
|
(478
|
)
|
|
|
3,900
|
|
Other mortgage-related securities
|
|
|
2,711
|
|
|
|
110
|
|
|
|
(93
|
)
|
|
|
2,728
|
|
|
|
(78
|
)
|
|
|
1,025
|
|
|
|
(15
|
)
|
|
|
93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
254,499
|
|
|
$
|
1,889
|
|
|
$
|
(11,162
|
)
|
|
$
|
245,226
|
|
|
$
|
(4,013
|
)
|
|
$
|
108,529
|
|
|
$
|
(7,149
|
)
|
|
$
|
52,688
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less Than 12
|
|
|
12 Consecutive
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consecutive Months
|
|
|
Months or Longer
|
|
|
|
Total
|
|
|
Gross
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
Gross
|
|
|
Total
|
|
|
|
Amortized
|
|
|
Unrealized
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
Unrealized
|
|
|
Fair
|
|
|
|
Cost
(1)
|
|
|
Gains
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
Losses
|
|
|
Value
|
|
|
|
(Dollars in millions)
|
|
|
Fannie Mae single-class MBS
|
|
$
|
73,560
|
|
|
$
|
627
|
|
|
$
|
(564
|
)
|
|
$
|
73,623
|
|
|
$
|
(39
|
)
|
|
$
|
6,155
|
|
|
$
|
(525
|
)
|
|
$
|
44,110
|
|
Fannie Mae structured MBS
|
|
|
65,225
|
|
|
|
639
|
|
|
|
(544
|
)
|
|
|
65,320
|
|
|
|
(32
|
)
|
|
|
4,792
|
|
|
|
(512
|
)
|
|
|
29,897
|
|
Non-Fannie Mae single-class mortgage-related securities
|
|
|
26,699
|
|
|
|
334
|
|
|
|
(94
|
)
|
|
|
26,939
|
|
|
|
(12
|
)
|
|
|
2,439
|
|
|
|
(82
|
)
|
|
|
7,328
|
|
Non-Fannie Mae structured mortgage-related securities
|
|
|
73,984
|
|
|
|
317
|
|
|
|
(3,351
|
)
|
|
|
70,950
|
|
|
|
(1,389
|
)
|
|
|
22,925
|
|
|
|
(1,962
|
)
|
|
|
30,145
|
|
Mortgage revenue bonds
|
|
|
15,564
|
|
|
|
146
|
|
|
|
(279
|
)
|
|
|
15,431
|
|
|
|
(130
|
)
|
|
|
4,210
|
|
|
|
(149
|
)
|
|
|
2,686
|
|
Other mortgage-related securities
|
|
|
2,949
|
|
|
|
233
|
|
|
|
(3
|
)
|
|
|
3,179
|
|
|
|
(2
|
)
|
|
|
114
|
|
|
|
(1
|
)
|
|
|
67
|
|
Asset-backed securities
|
|
|
15,510
|
|
|
|
1
|
|
|
|
|
|
|
|
15,511
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate debt securities
|
|
|
13,506
|
|
|
|
9
|
|
|
|
|
|
|
|
13,515
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other non-mortgage-related securities
|
|
|
9,089
|
|
|
|
|
|
|
|
|
|
|
|
9,089
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
296,086
|
|
|
$
|
2,306
|
|
|
$
|
(4,835
|
)
|
|
$
|
293,557
|
|
|
$
|
(1,604
|
)
|
|
$
|
40,635
|
|
|
$
|
(3,231
|
)
|
|
$
|
114,233
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Amortized cost includes unamortized
premiums, discounts and other cost basis adjustments, as well as
other-than-temporary impairment.
|
The fair value of securities varies from period to period due to
changes in interest rates and changes in credit performance of
the underlying issuer, among other factors. For these
securities, we recognized other-than-temporary impairment
totaling $507 million in the second quarter of 2008 of this
amount, $492 million related to other-than-temporary
impairments related to private-label securities which consisted
of $116 million in Alt-A securities and $376 million
in subprime securities where we concluded that it was probable
that we would not collect all of the contractual principal and
interest amounts due or we determined that we did not intend to
hold the security until recovery of the unrealized loss.
Other-than-temporary impairment loss is recognized as
Investment gains (losses), net in our condensed
consolidated statements of operations.
Included in the $11.2 billion of gross unrealized losses on
AFS securities as of June 30, 2008 was $7.1 billion of
unrealized losses that have existed for a period of 12
consecutive months or longer. The unrealized losses on these
securities are due to the widening of credit spreads. Securities
with unrealized losses for 12 consecutive months or longer had a
market value as of June 30, 2008 that was on average 88% of
their amortized cost basis. Unrealized losses on these
securities may be recovered within a reasonable period of time
when market interest rates change and when we intend to hold the
securities until the unrealized loss has been recovered. Based
on our review for impairments of AFS securities, which includes
an evaluation of the collectability of cash flows, we have
concluded that the unrealized losses on AFS securities in our
investment portfolio as displayed above do not represent
other-than-temporary impairment as of June 30, 2008.
We generate revenue by absorbing the credit risk of mortgage
loans and mortgage-related securities backing our Fannie Mae MBS
in exchange for a guaranty fee. We primarily issue single-class
and multi-class Fannie Mae MBS and guarantee to the
respective MBS trusts that we will supplement amounts received
by the MBS trust as required to permit timely payment of
principal and interest on the related Fannie Mae MBS,
irrespective of the cash flows received from borrowers. We also
provide credit enhancements on taxable or tax-exempt mortgage
revenue bonds issued by state and local governmental entities to
finance multifamily
107
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
housing for low- and moderate-income families. Additionally, we
issue long-term standby commitments that require us to purchase
loans from lenders if the loans meet certain delinquency
criteria.
We record a guaranty obligation for (i) guarantees on
lender swap transactions issued or modified on or after
January 1, 2003, pursuant to FIN 45,
(ii) guarantees on portfolio securitization transactions,
(iii) credit enhancements on mortgage revenue bonds, and
(iv) our obligation to absorb losses under long-term
standby commitments. Our guaranty obligation represents our
estimated obligation to stand ready to perform on these
guarantees. Our guaranty obligation is recorded at fair value at
inception. The carrying amount of the guaranty obligation,
excluding deferred profit, was $12.7 billion and
$11.1 billion as of June 30, 2008 and
December 31, 2007, respectively. We also record an estimate
of incurred credit losses on these guarantees in Reserve
for guaranty losses in our condensed consolidated balance
sheets.
These guarantees expose us to credit losses on the mortgage
loans or, in the case of mortgage-related securities, the
underlying mortgage loans of the related securities. The
contractual terms of our guarantees range from 30 days to
40 years. However, the actual term of each guaranty may be
significantly less than the contractual term based on the
prepayment characteristics of the related mortgage loans. For
those guarantees recorded in our condensed consolidated balance
sheets, our maximum potential exposure under these guarantees is
primarily comprised of the unpaid principal balance of the
underlying mortgage loans, which totaled $2.3 trillion and $2.1
trillion as of June 30, 2008 and December 31, 2007,
respectively. In addition, we had exposure of
$180.5 billion and $206.5 billion for other guarantees
not recorded in our condensed consolidated balance sheets as of
June 30, 2008 and December 31, 2007, respectively. The
maximum number of interest payments we would make with respect
to each delinquent mortgage loan pursuant to these guarantees is
typically 24 because generally we are contractually required to
purchase a loan from an MBS trust when the loan is
24 months past due. Further, we expect that the number of
interest payments that we would be required to make would be
less than 24 to the extent that loans are either purchased
earlier than the mandatory purchase date or are foreclosed upon
prior to 24 months of delinquency.
The maximum exposure from our guarantees is not representative
of the actual loss we are likely to incur, based on our
historical loss experience. In the event we were required to
make payments under our guarantees, we would pursue recovery of
these payments by exercising our rights to the collateral
backing the underlying loans and through available credit
enhancements, which includes all recourse with third parties and
mortgage insurance. The maximum amount we could recover through
available credit enhancements and recourse with third parties on
guarantees recorded in our condensed consolidated balance sheets
was $122.7 billion and $118.5 billion as of
June 30, 2008 and December 31, 2007, respectively. The
maximum amount we could recover through available credit
enhancements and recourse with all third parties on other
guarantees not recorded in our condensed consolidated balance
sheets was $19.3 billion and $22.7 billion as of
June 30, 2008 and December 31, 2007, respectively.
Recoverability of such credit enhancements and recourse is
subject to, but not limited to, our mortgage insurers and
financial guarantors ability to meet their obligations. Refer to
Note 16 Concentrations of Credit Risk for
additional information.
108
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays changes in our Guaranty
obligations for the three and six months ended
June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Balance as of beginning of period
|
|
$
|
15,521
|
|
|
$
|
11,689
|
|
|
$
|
15,393
|
|
|
$
|
11,145
|
|
Additions to guaranty
obligations
(1)
|
|
|
2,347
|
|
|
|
2,086
|
|
|
|
4,470
|
|
|
|
3,474
|
|
Amortization of guaranty obligations into guaranty fee income
|
|
|
(1,140
|
)
|
|
|
(712
|
)
|
|
|
(2,979
|
)
|
|
|
(1,471
|
)
|
Impact of consolidation
activity
(2)
|
|
|
(287
|
)
|
|
|
(109
|
)
|
|
|
(443
|
)
|
|
|
(194
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of end of period
|
|
$
|
16,441
|
|
|
$
|
12,954
|
|
|
$
|
16,441
|
|
|
$
|
12,954
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Represents the fair value of the
contractual obligation and deferred profit at issuance of new
guarantees.
|
|
(2)
|
|
Upon consolidation of MBS trusts,
we derecognize our guaranty obligation to the respective trust.
|
Deferred profit is a component of Guaranty
obligations in our condensed consolidated balance sheets
and is included in the table above. We recorded deferred profit
on guarantees issued or modified on or after the adoption date
of FIN 45 and before the adoption of SFAS 157 on
January 1, 2008, if the consideration we expected to
receive for our guaranty exceeded the estimated fair value of
the guaranty obligation at issuance.
Upon the adoption of SFAS 157, the fair value of the
guaranty obligation at inception equals the fair value of the
total compensation received and there are no losses or deferred
profit on guaranty contracts issued on or after January 1,
2008. Deferred profit had a carrying amount of $3.7 billion
and $4.3 billion as of June 30, 2008 and
December 31, 2007, respectively. For the three months ended
June 30, 2008 and 2007, we recognized deferred profit
amortization of $417 million and $233 million,
respectively. For the six months ended June 30, 2008 and
2007, we recognized deferred profit amortization of
$731 million and $493 million, respectively.
The fair value of the guaranty obligation, net of deferred
profit, associated with the Fannie Mae MBS included in
Investments in securities was $2.1 billion and
$438 million as of June 30, 2008 and December 31,
2007, respectively.
|
|
7.
|
Acquired
Property, Net
|
Acquired property, net consists of foreclosed property received
in full satisfaction of a loan net of a valuation allowance for
declines in the fair value of foreclosed properties after
initial acquisition. The following table displays the activity
in acquired property and the related valuation allowance for the
three and six months ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
Acquired
|
|
|
Valuation
|
|
|
Acquired
|
|
|
Acquired
|
|
|
Valuation
|
|
|
Acquired
|
|
|
|
Property
|
|
|
Allowance
(1)
|
|
|
Property, Net
|
|
|
Property
|
|
|
Allowance
(1)
|
|
|
Property, Net
|
|
|
|
(Dollars in millions)
|
|
|
Balance as of beginning of period
|
|
$
|
5,069
|
|
|
$
|
(348
|
)
|
|
$
|
4,721
|
|
|
$
|
3,853
|
|
|
$
|
(251
|
)
|
|
$
|
3,602
|
|
Additions
|
|
|
2,756
|
|
|
|
(8
|
)
|
|
|
2,748
|
|
|
|
5,026
|
|
|
|
(16
|
)
|
|
|
5,010
|
|
Disposals
|
|
|
(1,372
|
)
|
|
|
129
|
|
|
|
(1,243
|
)
|
|
|
(2,426
|
)
|
|
|
231
|
|
|
|
(2,195
|
)
|
Write-downs, net of recoveries
|
|
|
|
|
|
|
(231
|
)
|
|
|
(231
|
)
|
|
|
|
|
|
|
(422
|
)
|
|
|
(422
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of end of period
|
|
$
|
6,453
|
|
|
$
|
(458
|
)
|
|
$
|
5,995
|
|
|
$
|
6,453
|
|
|
$
|
(458
|
)
|
|
$
|
5,995
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
109
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2007
|
|
|
June 30, 2007
|
|
|
|
Acquired
|
|
|
Valuation
|
|
|
Acquired
|
|
|
Acquired
|
|
|
Valuation
|
|
|
Acquired
|
|
|
|
Property
|
|
|
Allowance
(1)
|
|
|
Property, Net
|
|
|
Property
|
|
|
Allowance
(1)
|
|
|
Property, Net
|
|
|
|
(Dollars in millions)
|
|
|
Balance as of beginning of period
|
|
$
|
2,512
|
|
|
$
|
(117
|
)
|
|
$
|
2,395
|
|
|
$
|
2,257
|
|
|
$
|
(116
|
)
|
|
$
|
2,141
|
|
Additions
|
|
|
1,321
|
|
|
|
(7
|
)
|
|
|
1,314
|
|
|
|
2,345
|
|
|
|
(10
|
)
|
|
|
2,335
|
|
Disposals
|
|
|
(1,023
|
)
|
|
|
78
|
|
|
|
(945
|
)
|
|
|
(1,792
|
)
|
|
|
141
|
|
|
|
(1,651
|
)
|
Write-downs, net of recoveries
|
|
|
|
|
|
|
(89
|
)
|
|
|
(89
|
)
|
|
|
|
|
|
|
(150
|
)
|
|
|
(150
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of end of period
|
|
$
|
2,810
|
|
|
$
|
(135
|
)
|
|
$
|
2,675
|
|
|
$
|
2,810
|
|
|
$
|
(135
|
)
|
|
$
|
2,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Primarily relates to property
impairments in our Single-family segment.
|
|
|
8.
|
Short-term
Borrowings and Long-term Debt
|
Short-term
Borrowings
Our short-term borrowings (borrowings with an original
contractual maturity of one year or less) consist of both
Federal funds purchased and securities sold under
agreements to repurchase and Short-term debt
in our condensed consolidated balance sheets. The following
table displays our outstanding short-term borrowings as of
June 30, 2008 and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
Interest
|
|
|
|
Outstanding
|
|
|
Rate
(1)
|
|
|
Outstanding
|
|
|
Rate
(1)
|
|
|
|
(Dollars in millions)
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
443
|
|
|
|
1.84
|
%
|
|
$
|
869
|
|
|
|
3.48
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed short-term debt:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Discount notes
|
|
$
|
234,618
|
|
|
|
2.44
|
%
|
|
$
|
233,258
|
|
|
|
4.45
|
%
|
Foreign exchange discount notes
|
|
|
275
|
|
|
|
4.16
|
|
|
|
301
|
|
|
|
4.28
|
|
Other short-term debt
|
|
|
829
|
|
|
|
2.19
|
|
|
|
601
|
|
|
|
4.37
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total fixed short-term debt
|
|
|
235,722
|
|
|
|
2.44
|
|
|
|
234,160
|
|
|
|
4.45
|
|
Floating-rate short-term debt
|
|
|
4,501
|
|
|
|
2.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total short-term debt
|
|
$
|
240,223
|
|
|
|
2.43
|
%
|
|
$
|
234,160
|
|
|
|
4.45
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes discounts, premiums and
other cost basis adjustments.
|
110
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
Long-term
Debt
Long-term debt represents borrowings with an original
contractual maturity of greater than one year. The following
table displays our outstanding long-term debt as of
June 30, 2008 and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
|
|
|
|
|
Interest
|
|
|
|
Maturities
|
|
|
Outstanding
|
|
|
Rate
(1)
|
|
|
Maturities
|
|
|
Outstanding
|
|
|
Rate
(1)
|
|
|
|
(Dollars in millions)
|
|
|
Senior fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Benchmark notes and bonds
|
|
|
2008-2030
|
|
|
$
|
255,661
|
|
|
|
4.96
|
%
|
|
|
2008-2030
|
|
|
$
|
256,538
|
|
|
|
5.12
|
%
|
Medium-term notes
|
|
|
2008-2018
|
|
|
|
175,570
|
|
|
|
4.51
|
|
|
|
2008-2017
|
|
|
|
202,315
|
|
|
|
5.06
|
|
Foreign exchange notes and bonds
|
|
|
2009-2028
|
|
|
|
1,875
|
|
|
|
4.92
|
|
|
|
2008-2028
|
|
|
|
2,259
|
|
|
|
3.30
|
|
Other long-term
debt
(2)
|
|
|
2008-2038
|
|
|
|
75,536
|
|
|
|
5.97
|
|
|
|
2008-2038
|
|
|
|
69,717
|
|
|
|
6.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior fixed
|
|
|
|
|
|
|
508,642
|
|
|
|
4.95
|
|
|
|
|
|
|
|
530,829
|
|
|
|
5.20
|
|
Senior floating:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term
notes
(2)
|
|
|
2008-2018
|
|
|
|
31,971
|
|
|
|
2.64
|
|
|
|
2008-2017
|
|
|
|
12,676
|
|
|
|
5.87
|
|
Other long-term
debt
(2)
|
|
|
2017-2037
|
|
|
|
1,093
|
|
|
|
7.54
|
|
|
|
2017-2037
|
|
|
|
1,024
|
|
|
|
7.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total senior floating
|
|
|
|
|
|
|
33,064
|
|
|
|
2.81
|
|
|
|
|
|
|
|
13,700
|
|
|
|
6.01
|
|
Subordinated fixed:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Medium-term notes
|
|
|
2008-2011
|
|
|
|
3,500
|
|
|
|
5.62
|
|
|
|
2008-2011
|
|
|
|
3,500
|
|
|
|
5.62
|
|
Other subordinated debt
|
|
|
2012-2019
|
|
|
|
7,617
|
|
|
|
6.43
|
|
|
|
2012-2019
|
|
|
|
7,524
|
|
|
|
6.39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total subordinated fixed
|
|
|
|
|
|
|
11,117
|
|
|
|
6.17
|
|
|
|
|
|
|
|
11,024
|
|
|
|
6.14
|
|
Debt from consolidations
|
|
|
2008-2039
|
|
|
|
6,456
|
|
|
|
5.81
|
|
|
|
2008-2039
|
|
|
|
6,586
|
|
|
|
5.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term
debt
(3)
|
|
|
|
|
|
$
|
559,279
|
|
|
|
4.86
|
%
|
|
|
|
|
|
$
|
562,139
|
|
|
|
5.25
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes discounts, premiums and
other cost basis adjustments.
|
|
(2)
|
|
Includes a portion of structured
debt instruments at fair value.
|
|
(3)
|
|
Reported amounts include a net
discount and other cost basis adjustments of $14.6 billion
and $11.6 billion as of June 30, 2008 and
December 31, 2007, respectively.
|
Lines
of Credit
We periodically use secured and unsecured intraday funding lines
of credit provided by several large financial institutions. We
post collateral which, in some circumstances, the secured party
has the right to repledge to third parties. As these lines of
credit are uncommitted intraday loan facilities, we may not be
able to draw on them if and when needed. As of June 30,
2008 and December 31, 2007, we had secured uncommitted
lines of credit of $20.0 billion and $28.0 billion,
respectively, and unsecured uncommitted lines of credit of
$500 million and $2.5 billion, respectively. No
amounts were drawn on these lines of credit as of June 30,
2008 or December 31, 2007. On July 2, 2008, we entered
into an agreement which provided us with an additional secured
uncommitted line of credit of $10.0 billion.
|
|
9.
|
Derivative
Instruments and Hedging Activities
|
Derivative instruments are an integral part of our strategy in
managing interest rate risk. Derivative instruments may be
privately negotiated contracts, which are often referred to as
over-the-counter (OTC) derivatives, or they may be
listed and traded on an exchange. When deciding whether to use
derivatives, we consider a number of factors, such as cost,
efficiency, the effect on our liquidity and capital, and our
overall interest rate risk management strategy. We choose to use
derivatives when we believe they will provide greater relative
111
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
value or more efficient execution of our strategy than debt
securities. Derivatives in a gain position are reported in
Derivative assets at fair value and derivatives in a
loss position are recorded in Derivative liabilities at
fair value in our condensed consolidated balance sheets.
The derivatives we use for interest rate risk management
purposes consist primarily of OTC contracts that fall into three
broad categories:
|
|
|
|
|
Interest rate swap contracts.
An interest rate
swap is a transaction between two parties in which each agrees
to exchange payments tied to different interest rates or indices
for a specified period of time, generally based on a notional
amount of principal. The types of interest rate swaps we use
include pay-fixed swaps; receive-fixed swaps; and basis swaps.
|
|
|
|
Interest rate option contracts.
These
contracts primarily include pay-fixed swaptions, receive-fixed
swaptions, cancelable swaps and interest rate caps.
|
|
|
|
Foreign currency swaps.
These swaps convert
debt that we issue in foreign-denominated currencies into
U.S. dollars. We enter into foreign currency swaps only to
the extent that we issue foreign currency debt.
|
We enter into forward purchase and sale commitments that lock in
the future delivery of mortgage loans and mortgage-related
securities at a fixed price or yield. Certain commitments to
purchase mortgage loans and purchase or sell mortgage-related
securities meet the definition of a derivative and these
commitments are recorded in our condensed consolidated balance
sheets at fair value as either Derivative assets at fair
value or Derivative liabilities at fair value.
Typically, we settle the notional amount of our mortgage
commitments; however, we do not settle the notional amount of
our derivative instruments. Notional amounts, therefore, simply
provide the basis for calculating actual payments or settlement
amounts.
The following table displays the outstanding notional balances
and the estimated fair value of our derivative instruments as of
June 30, 2008 and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
|
Notional
|
|
|
Estimated
|
|
|
Notional
|
|
|
Estimated
|
|
|
|
Amount
|
|
|
Fair Value
|
|
|
Amount
|
|
|
Fair Value
|
|
|
|
(Dollars in millions)
|
|
|
Risk management derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swaps:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
$
|
526,028
|
|
|
$
|
(11,461
|
)
|
|
$
|
377,738
|
|
|
$
|
(14,357
|
)
|
Receive-fixed
|
|
|
409,181
|
|
|
|
5,429
|
|
|
|
285,885
|
|
|
|
6,390
|
|
Basis
|
|
|
25,626
|
|
|
|
(110
|
)
|
|
|
7,001
|
|
|
|
(21
|
)
|
Foreign currency
|
|
|
2,148
|
|
|
|
222
|
|
|
|
2,559
|
|
|
|
353
|
|
Swaptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pay-fixed
|
|
|
91,912
|
|
|
|
978
|
|
|
|
85,730
|
|
|
|
849
|
|
Receive-fixed
|
|
|
85,490
|
|
|
|
4,041
|
|
|
|
124,651
|
|
|
|
5,877
|
|
Interest rate caps
|
|
|
750
|
|
|
|
4
|
|
|
|
2,250
|
|
|
|
8
|
|
Other
(1)
|
|
|
749
|
|
|
|
90
|
|
|
|
650
|
|
|
|
71
|
|
Net collateral receivable (payable)
|
|
|
|
|
|
|
78
|
|
|
|
|
|
|
|
(712
|
)
|
Accrued interest receivable
|
|
|
|
|
|
|
100
|
|
|
|
|
|
|
|
221
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total risk management derivatives
|
|
$
|
1,141,884
|
|
|
$
|
(629
|
)
|
|
$
|
886,464
|
|
|
$
|
(1,321
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage commitment derivatives:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage commitments to purchase whole loans
|
|
$
|
1,832
|
|
|
$
|
1
|
|
|
$
|
1,895
|
|
|
$
|
6
|
|
Forward contracts to purchase mortgage-related securities
|
|
|
43,637
|
|
|
|
(66
|
)
|
|
|
25,728
|
|
|
|
91
|
|
Forward contracts to sell mortgage-related securities
|
|
|
31,550
|
|
|
|
(5
|
)
|
|
|
27,743
|
|
|
|
(108
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total mortgage commitment derivatives
|
|
$
|
77,019
|
|
|
$
|
(70
|
)
|
|
$
|
55,366
|
|
|
$
|
(11
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes MBS options, swap credit
enhancements and mortgage insurance contracts that are accounted
for as derivatives. The mortgage insurance contracts have
payment provisions that are not based on a notional amount.
|
112
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
Beginning in April 2008, we began to employ fair value hedge
accounting for some of our interest rate risk management
activities by designating hedging relationships between certain
of our interest rate derivatives and mortgage assets. We achieve
hedge accounting by designating all or a fixed percentage of a
pay-fixed receive-variable interest rate swap as a hedge of the
changes in the fair value attributable to the changes in the
benchmark interest rate (LIBOR) for a specific
mortgage asset. As of June 30, 2008, we had a notional
amount of $68.6 billion of derivatives in hedging
relationships with a fair value loss of $1.3 billion.
We formally document all relationships between hedging
instruments and the hedged items at the inception of each
hedging relationship, including the risk management objective
for undertaking each hedge transaction. We formally link
derivatives that qualify for fair value hedge accounting to
specifically-identified eligible hedged items on the balance
sheet. We formally assess, both at the inception of the hedging
relationship and on an ongoing basis, whether the derivatives
that we use in hedging relationships are highly effective in
offsetting changes in the fair values of the hedged items
attributable to the specifically-identified hedged risk. We use
regression analysis to assess the effectiveness of each hedging
relationship.
When we determine that a hedging relationship is highly
effective, changes in the fair value of the hedged item
attributable to changes in the benchmark interest rate are
recorded as an adjustment to the carrying value of the hedged
item. These adjustments are amortized into earnings over the
remaining life of the hedged item in accordance with our
policies for amortization of carrying value adjustments. For the
three and six months ended June 30, 2008, we recorded
$803 million of decreases in the carrying value of the
hedged assets before related amortization due to hedge
accounting. This loss on the hedged asset was partially offset by fair value
gains of $789 million on the pay-fixed swaps designated as
hedging instruments for the three and six months ended
June 30, 2008. During the three and six months ended
June 30, 2008, we recorded a loss for the ineffective
portion of our hedges of $14 million. Our assessment of
hedge effectiveness excluded a loss of $35 million, which
was not related to changes in the benchmark interest rate for
the three and six months ended June 30, 2008. All
derivative gains and losses are recorded in the Fair value
gains (losses), net caption in our condensed consolidated
statements of operations.
We discontinue hedge accounting prospectively when (1) a
derivative instrument expires or is sold or terminated;
(2) a derivative instrument is de-designated as a hedged
instrument; or (3) we determine the designation of a
derivative instrument as a hedge is no longer appropriate. When
hedge accounting is discontinued, the derivative instrument
continues to be carried on the balance sheet at its fair value
with changes in fair value recognized in current period
earnings. However, the carrying value of the hedged item is no
longer adjusted for changes in fair value attributable to the
hedged risk.
Our effective tax rate is the provision (benefit) for federal
income taxes, excluding the tax effect of extraordinary items,
expressed as a percentage of income or loss before federal
income taxes. The effective tax rate for the three months ended
June 30, 2008 and 2007 was 17% and 9%, respectively, and
43% and 4% for the six month periods ended June 30, 2008
and 2007, respectively. Our effective tax rate is different from
the federal statutory rate of 35% primarily due to the benefits
of our investments in housing projects eligible for the
low-income housing tax credit and other equity investments that
provide tax credits, as well as our holdings of tax-exempt
investments.
We recognize deferred tax assets and liabilities for the future
tax consequences related to differences between the financial
statement carrying amounts of existing assets and liabilities
and their respective tax bases, and for tax credits. Our net
deferred tax assets totaled $20.6 billion and
$13.0 billion as of June 30, 2008 and
December 31, 2007, respectively. We evaluate our deferred
tax assets for recoverability based on available evidence,
including assumptions about future profitability. We are
required to establish a valuation
113
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
allowance for deferred tax assets and record a charge to income
if we determine, based on available evidence at the time the
determination is made, that it is more likely than not that some
portion or all of the deferred tax assets will not be realized.
Such a charge likely would have a material adverse effect on our
results of operations, financial condition and capital position.
In evaluating the need for a valuation allowance, we estimate
future taxable income based on management approved business
plans and ongoing tax planning strategies. This process involves
significant management judgment about assumptions that are
subject to change from period to period based on changes in tax
laws or variances between our future projected operating
performance and our actual results.
We are in a cumulative book taxable loss position as of the
three-year period ended June 30, 2008. The realization of
our deferred tax assets is dependent upon the generation of
sufficient future taxable income. For purposes of establishing a
deferred tax valuation allowance, this cumulative book taxable
loss position is considered significant, objective evidence that
we may not be able to realize some portion of our deferred tax
assets in the future. In assessing the nature of our cumulative
book taxable loss position, we evaluated the factors
contributing to these losses and analyzed whether these factors
were temporary or indicative of a permanent decline in our
earnings. We determined that our current cumulative book taxable
loss position was caused primarily by an increase in our credit
losses due to the current housing and credit market conditions.
Based on our forecasts of future taxable income, which include
assumptions about the depth and severity of home price
depreciation and credit losses, we anticipate that it is more
likely than not that our results of future operations will
generate sufficient taxable income to allow us to realize our
deferred tax assets. Therefore, we did not record a valuation
allowance against our net deferred tax assets as of
June 30, 2008 or December 31, 2007.
Although current market conditions have created significant
volatility in our pre-tax book income, our current forecasts of
future taxable income reflect sufficient taxable income in
future periods to realize our deferred tax assets based on the
nature of our book-to-tax differences and the stability of our
core business model. Included in our forecasts are credit
assumptions regarding our estimate of future expected credit
losses, which we believe is the most variable component of our
current forecasts of future taxable income. If future events
differ from our current forecasts, a valuation allowance may
need to be established which likely would have a material
adverse effect on our results of operations, financial condition
and capital position. We will continue to update our assumptions
and forecasts of future taxable income and assess the need for a
valuation allowance.
The Internal Revenue Service (IRS) is currently
examining our 2005 and 2006 federal income tax returns. The IRS
Appeals Division is currently considering issues related to tax
years
1999-2004.
We had $1.4 billion and $124 million of unrecognized
tax benefits at June 30, 2008 and December 31, 2007,
respectively. Of these amounts, we had $8 million at both
June 30, 2008 and December 31, 2007, which, if
resolved favorably, would reduce our effective tax rate in
future periods. As of June 30, 2008 and December 31,
2007, we had accrued interest payable related to unrecognized
tax benefits of $275 million and $28 million,
respectively, and did not recognize any tax penalty payable. It
is reasonably possible that changes in our gross balance of
unrecognized tax benefits may occur within the next
12 months, including possible changes in connection with an
IRS review of fair market value losses we recognized on certain
securities held in our portfolio. The increase in our
unrecognized tax benefit during the six months ended
June 30, 2008 is due to our current assessment of
deductions taken in our prior year income tax returns related to
these fair market value losses. The potential decrease in the
unrecognized tax benefit related to these fair market value
losses and other smaller issues is in the range of
$1.2 billion to $1.4 billion. This decrease in our
unrecognized tax benefit would represent a temporary difference;
therefore, it would not result in a change to our effective tax
rate.
114
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays the changes in our unrecognized tax
benefits for the three and six months ended June 30, 2008
and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Beginning balance
|
|
$
|
605
|
|
|
$
|
163
|
|
|
$
|
124
|
|
|
$
|
163
|
|
Additions based on tax positions related to prior
years
(1)
|
|
|
823
|
|
|
|
|
|
|
|
1,304
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance as of June 30
|
|
$
|
1,428
|
|
|
$
|
163
|
|
|
$
|
1,428
|
|
|
$
|
163
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Net of related tax credit
utilization.
|
|
|
11.
|
Earnings
(Loss) Per Share
|
The following table displays the computation of basic and
diluted earnings (loss) per share of common stock for the three
and six months ended June 30, 2008 and 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
|
|
|
For the Six Months
|
|
|
|
Ended June 30,
|
|
|
Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(Dollars and shares in millions, except per share amounts)
|
|
|
Income (loss) before extraordinary losses
|
|
$
|
(2,267
|
)
|
|
$
|
1,950
|
|
|
$
|
(4,452
|
)
|
|
$
|
2,914
|
|
Extraordinary losses, net of tax effect
|
|
|
(33
|
)
|
|
|
(3
|
)
|
|
|
(34
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
(2,300
|
)
|
|
|
1,947
|
|
|
|
(4,486
|
)
|
|
|
2,908
|
|
Preferred stock dividends and issuance costs at redemption
|
|
|
(303
|
)
|
|
|
(118
|
)
|
|
|
(625
|
)
|
|
|
(253
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholdersbasic
|
|
|
(2,603
|
)
|
|
|
1,829
|
|
|
|
(5,111
|
)
|
|
|
2,655
|
|
Convertible preferred stock
dividends
(1)
|
|
|
|
|
|
|
33
|
|
|
|
|
|
|
|
67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common stockholdersdiluted
|
|
$
|
(2,603
|
)
|
|
$
|
1,862
|
|
|
$
|
(5,111
|
)
|
|
$
|
2,722
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstandingbasic
|
|
|
1,025
|
|
|
|
973
|
|
|
|
1,000
|
|
|
|
973
|
|
Dilutive potential common shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based
awards
(2)
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
Convertible preferred
stock
(3)
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstandingdiluted
|
|
|
1,025
|
|
|
|
1,001
|
|
|
|
1,000
|
|
|
|
1,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before extraordinary
losses
(4)
|
|
$
|
(2.51
|
)
|
|
$
|
1.88
|
|
|
$
|
(5.08
|
)
|
|
$
|
2.74
|
|
Extraordinary losses, net of tax effect
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per share
|
|
$
|
(2.54
|
)
|
|
$
|
1.88
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) before extraordinary
losses
(4)
|
|
$
|
(2.51
|
)
|
|
$
|
1.86
|
|
|
$
|
(5.08
|
)
|
|
$
|
2.73
|
|
Extraordinary losses, net of tax effect
|
|
|
(0.03
|
)
|
|
|
|
|
|
|
(0.03
|
)
|
|
|
(0.01
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per share
|
|
$
|
(2.54
|
)
|
|
$
|
1.86
|
|
|
$
|
(5.11
|
)
|
|
$
|
2.72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
115
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
(1)
|
|
In the computation of diluted EPS,
convertible preferred stock dividends are added back to net
income (loss) available to common stockholders when the assumed
conversion of the preferred shares is dilutive and is assumed to
be converted from the beginning of the period. For the three and
six months ended June 30, 2008, the assumed conversion of
the preferred shares had an anti-dilutive effect.
|
|
(2)
|
|
Represents incremental shares from
in-the-money nonqualified stock options and other performance
awards.
Weighted-average
options and performance awards to purchase approximately
23 million and 17 million shares of common stock for
the three months ended June 30, 2008 and 2007,
respectively, and 23 million and 19 million shares of
common stock for the six months ended June 30, 2008 and
2007, respectively, were outstanding in each period, but were
excluded from the computation of diluted EPS since they would
have been anti-dilutive.
|
|
(3)
|
|
Represents incremental shares from
the assumed conversion of outstanding convertible preferred
stock when the assumed conversion of the preferred shares is
dilutive and is assumed to be converted from the beginning of
the period.
|
|
(4)
|
|
Amount is net of preferred stock
dividends and issuance costs at redemption.
|
|
|
12.
|
Employee
Retirement Benefits
|
The following table displays components of our net periodic
benefit cost for our qualified and nonqualified pension plans
and other postretirement plan for the three and six months ended
June 30, 2008 and 2007. The net periodic benefit cost for
each period is calculated based on assumptions at the end of the
prior year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Pension Plans
|
|
|
Other Post-
|
|
|
Pension Plans
|
|
|
Other Post-
|
|
|
|
|
|
|
Non-
|
|
|
Retirement
|
|
|
|
|
|
Non-
|
|
|
Retirement
|
|
|
|
Qualified
|
|
|
Qualified
|
|
|
Plan
|
|
|
Qualified
|
|
|
Qualified
|
|
|
Plan
|
|
|
|
(Dollars in millions)
|
|
|
Service cost
|
|
$
|
11
|
|
|
$
|
2
|
|
|
$
|
2
|
|
|
$
|
14
|
|
|
$
|
3
|
|
|
$
|
3
|
|
Interest cost
|
|
|
12
|
|
|
|
3
|
|
|
|
2
|
|
|
|
12
|
|
|
|
2
|
|
|
|
2
|
|
Expected return on plan assets
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
|
|
(14
|
)
|
|
|
|
|
|
|
|
|
Amortization of net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
Amortization of net prior service cost (credit)
|
|
|
|
|
|
|
|
|
|
|
(2
|
)
|
|
|
|
|
|
|
1
|
|
|
|
|
|
Special termination benefit charge
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
9
|
|
|
$
|
5
|
|
|
$
|
6
|
|
|
$
|
12
|
|
|
$
|
7
|
|
|
$
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Pension Plans
|
|
|
Other Post-
|
|
|
Pension Plans
|
|
|
Other Post-
|
|
|
|
|
|
|
Non-
|
|
|
Retirement
|
|
|
|
|
|
Non-
|
|
|
Retirement
|
|
|
|
Qualified
|
|
|
Qualified
|
|
|
Plan
|
|
|
Qualified
|
|
|
Qualified
|
|
|
Plan
|
|
|
|
(Dollars in millions)
|
|
|
Service cost
|
|
$
|
22
|
|
|
$
|
4
|
|
|
$
|
3
|
|
|
$
|
28
|
|
|
$
|
6
|
|
|
$
|
6
|
|
Interest cost
|
|
|
25
|
|
|
|
5
|
|
|
|
4
|
|
|
|
24
|
|
|
|
5
|
|
|
|
5
|
|
Expected return on plan assets
|
|
|
(29
|
)
|
|
|
|
|
|
|
|
|
|
|
(28
|
)
|
|
|
|
|
|
|
|
|
Amortization of net actuarial loss
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
|
|
1
|
|
Amortization of net prior service cost (credit)
|
|
|
|
|
|
|
1
|
|
|
|
(3
|
)
|
|
|
|
|
|
|
2
|
|
|
|
|
|
Amortization of initial transition obligation
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Special termination benefit charge
|
|
|
|
|
|
|
|
|
|
|
3
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic benefit cost
|
|
$
|
18
|
|
|
$
|
10
|
|
|
$
|
9
|
|
|
$
|
25
|
|
|
$
|
14
|
|
|
$
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
116
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
As of June 30, 2008, contributions of $3 million have
been made to the nonqualified pension plans and a contribution
of $3 million has been made to our postretirement benefit
plan. We anticipate contributing an additional $2 million
to our nonqualified pension plans during 2008 for a total of
$5 million. Also, we anticipate contributing an additional
$4 million during 2008 to fund our postretirement benefit
plan for a total of $7 million.
We manage our business using three operating segments:
Single-Family; HCD; and Capital Markets. The following table
displays our segment results for the three and six months ended
June 30, 2008 and 2007.
Our segment financial results include directly attributable
revenues and expenses. Additionally, we allocate to each of our
segments: (i) capital using OFHEO minimum capital
requirements adjusted for over- or under-capitalization;
(ii) indirect administrative costs; and (iii) a
provision (benefit) for federal income taxes. In addition, we
allocate intercompany guaranty fee income as a charge to Capital
Markets from the Single-Family and HCD segments for managing the
credit risk on mortgage loans held by the Capital Markets
segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
Single-Family
|
|
|
HCD
|
|
|
Markets
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income
(expense)
(1)
|
|
$
|
142
|
|
|
$
|
(88
|
)
|
|
$
|
2,003
|
|
|
$
|
2,057
|
|
Guaranty fee income
(expense)
(2)
|
|
|
1,819
|
|
|
|
134
|
|
|
|
(345
|
)
|
|
|
1,608
|
|
Trust management income
|
|
|
74
|
|
|
|
1
|
|
|
|
|
|
|
|
75
|
|
Investment losses, net
|
|
|
(37
|
)
|
|
|
|
|
|
|
(846
|
)
|
|
|
(883
|
)
|
Fair value gains, net
|
|
|
|
|
|
|
|
|
|
|
517
|
|
|
|
517
|
|
Debt extinguishment losses, net
|
|
|
|
|
|
|
|
|
|
|
(36
|
)
|
|
|
(36
|
)
|
Losses from partnership investments
|
|
|
|
|
|
|
(195
|
)
|
|
|
|
|
|
|
(195
|
)
|
Fee and other income
|
|
|
92
|
|
|
|
51
|
|
|
|
82
|
|
|
|
225
|
|
Administrative expenses
|
|
|
(288
|
)
|
|
|
(104
|
)
|
|
|
(120
|
)
|
|
|
(512
|
)
|
Provision for credit losses
|
|
|
(5,077
|
)
|
|
|
(8
|
)
|
|
|
|
|
|
|
(5,085
|
)
|
Other expenses
|
|
|
(435
|
)
|
|
|
(35
|
)
|
|
|
(44
|
)
|
|
|
(514
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
(3,710
|
)
|
|
|
(244
|
)
|
|
|
1,211
|
|
|
|
(2,743
|
)
|
Provision (benefit) for federal income taxes
|
|
|
(1,304
|
)
|
|
|
(316
|
)
|
|
|
1,144
|
|
|
|
(476
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary losses
|
|
|
(2,406
|
)
|
|
|
72
|
|
|
|
67
|
|
|
|
(2,267
|
)
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
|
|
|
|
(33
|
)
|
|
|
(33
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(2,406
|
)
|
|
$
|
72
|
|
|
$
|
34
|
|
|
$
|
(2,300
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes cost of capital charge.
|
|
(2)
|
|
Includes intercompany guaranty fee
income (expense) allocated to Single-Family and HCD from Capital
Markets for absorbing the credit risk on mortgage loans held in
our portfolio.
|
117
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
Single-Family
|
|
|
HCD
|
|
|
Markets
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income
(expense)
(1)
|
|
$
|
114
|
|
|
$
|
(103
|
)
|
|
$
|
1,182
|
|
|
$
|
1,193
|
|
Guaranty fee income
(expense)
(2)
|
|
|
1,304
|
|
|
|
110
|
|
|
|
(294
|
)
|
|
|
1,120
|
|
Losses on certain guaranty contracts
|
|
|
(451
|
)
|
|
|
(10
|
)
|
|
|
|
|
|
|
(461
|
)
|
Trust management income
|
|
|
141
|
|
|
|
9
|
|
|
|
|
|
|
|
150
|
|
Investment losses,
net
(3)
|
|
|
(7
|
)
|
|
|
|
|
|
|
(86
|
)
|
|
|
(93
|
)
|
Fair value gains,
net
(3)
|
|
|
|
|
|
|
|
|
|
|
1,424
|
|
|
|
1,424
|
|
Debt extinguishment gains, net
|
|
|
|
|
|
|
|
|
|
|
48
|
|
|
|
48
|
|
Losses from partnership investments
|
|
|
|
|
|
|
(215
|
)
|
|
|
|
|
|
|
(215
|
)
|
Fee and other
income
(3)
|
|
|
77
|
|
|
|
97
|
|
|
|
83
|
|
|
|
257
|
|
Administrative expenses
|
|
|
(356
|
)
|
|
|
(143
|
)
|
|
|
(161
|
)
|
|
|
(660
|
)
|
Provision for credit losses
|
|
|
(434
|
)
|
|
|
|
|
|
|
|
|
|
|
(434
|
)
|
Other
expenses
(3)
|
|
|
(183
|
)
|
|
|
(6
|
)
|
|
|
(3
|
)
|
|
|
(192
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
205
|
|
|
|
(261
|
)
|
|
|
2,193
|
|
|
|
2,137
|
|
Provision (benefit) for federal income taxes
|
|
|
69
|
|
|
|
(371
|
)
|
|
|
489
|
|
|
|
187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary losses
|
|
|
136
|
|
|
|
110
|
|
|
|
1,704
|
|
|
|
1,950
|
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
|
|
|
|
(3
|
)
|
|
|
(3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
136
|
|
|
$
|
110
|
|
|
$
|
1,701
|
|
|
$
|
1,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes cost of capital charge.
|
|
(2)
|
|
Includes intercompany guaranty fee
income (expense) allocated to Single-Family and HCD from Capital
Markets for absorbing the credit risk on mortgage loans held in
our portfolio.
|
|
(3)
|
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
Single-Family
|
|
|
HCD
|
|
|
Markets
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income
(expense)
(1)
|
|
$
|
276
|
|
|
$
|
(191
|
)
|
|
$
|
3,662
|
|
|
$
|
3,747
|
|
Guaranty fee income
(expense)
(2)
|
|
|
3,761
|
|
|
|
282
|
|
|
|
(683
|
)
|
|
|
3,360
|
|
Trust management income
|
|
|
179
|
|
|
|
3
|
|
|
|
|
|
|
|
182
|
|
Investment losses, net
|
|
|
(85
|
)
|
|
|
|
|
|
|
(909
|
)
|
|
|
(994
|
)
|
Fair value losses, net
|
|
|
|
|
|
|
|
|
|
|
(3,860
|
)
|
|
|
(3,860
|
)
|
Debt extinguishment losses, net
|
|
|
|
|
|
|
|
|
|
|
(181
|
)
|
|
|
(181
|
)
|
Losses from partnership investments
|
|
|
|
|
|
|
(336
|
)
|
|
|
|
|
|
|
(336
|
)
|
Fee and other income
|
|
|
194
|
|
|
|
113
|
|
|
|
145
|
|
|
|
452
|
|
Administrative expenses
|
|
|
(574
|
)
|
|
|
(212
|
)
|
|
|
(238
|
)
|
|
|
(1,024
|
)
|
Provision for credit losses
|
|
|
(8,158
|
)
|
|
|
|
|
|
|
|
|
|
|
(8,158
|
)
|
Other expenses
|
|
|
(855
|
)
|
|
|
(75
|
)
|
|
|
(114
|
)
|
|
|
(1,044
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before federal income taxes and extraordinary losses
|
|
|
(5,262
|
)
|
|
|
(416
|
)
|
|
|
(2,178
|
)
|
|
|
(7,856
|
)
|
Benefit for federal income taxes
|
|
|
(1,848
|
)
|
|
|
(638
|
)
|
|
|
(918
|
)
|
|
|
(3,404
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before extraordinary losses
|
|
|
(3,414
|
)
|
|
|
222
|
|
|
|
(1,260
|
)
|
|
|
(4,452
|
)
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
|
|
|
|
(34
|
)
|
|
|
(34
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(3,414
|
)
|
|
$
|
222
|
|
|
$
|
(1,294
|
)
|
|
$
|
(4,486
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes cost of capital charge.
|
118
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
(2)
|
|
Includes intercompany guaranty fee
income (expense) allocated to Single-Family and HCD from Capital
Markets for absorbing the credit risk on mortgage loans held in
our portfolio.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
|
|
|
|
Single-Family
|
|
|
HCD
|
|
|
Markets
|
|
|
Total
|
|
|
|
(Dollars in millions)
|
|
|
Net interest income
(expense)
(1)
|
|
$
|
193
|
|
|
$
|
(197
|
)
|
|
$
|
2,391
|
|
|
$
|
2,387
|
|
Guaranty fee income
(expense)
(2)
|
|
|
2,591
|
|
|
|
211
|
|
|
|
(584
|
)
|
|
|
2,218
|
|
Losses on certain guaranty contracts
|
|
|
(731
|
)
|
|
|
(13
|
)
|
|
|
|
|
|
|
(744
|
)
|
Trust management income
|
|
|
295
|
|
|
|
19
|
|
|
|
|
|
|
|
314
|
|
Investment gains,
net
(3)
|
|
|
1
|
|
|
|
|
|
|
|
201
|
|
|
|
202
|
|
Fair value gains,
net
(3)
|
|
|
|
|
|
|
|
|
|
|
858
|
|
|
|
858
|
|
Debt extinguishment gains, net
|
|
|
|
|
|
|
|
|
|
|
41
|
|
|
|
41
|
|
Losses from partnership investments
|
|
|
|
|
|
|
(380
|
)
|
|
|
|
|
|
|
(380
|
)
|
Fee and other
income
(3)
|
|
|
166
|
|
|
|
181
|
|
|
|
187
|
|
|
|
534
|
|
Administrative expenses
|
|
|
(738
|
)
|
|
|
(286
|
)
|
|
|
(334
|
)
|
|
|
(1,358
|
)
|
Benefit (provision) for credit losses
|
|
|
(687
|
)
|
|
|
4
|
|
|
|
|
|
|
|
(683
|
)
|
Other
expenses
(3)
|
|
|
(342
|
)
|
|
|
(12
|
)
|
|
|
(7
|
)
|
|
|
(361
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before federal income taxes and extraordinary
losses
|
|
|
748
|
|
|
|
(473
|
)
|
|
|
2,753
|
|
|
|
3,028
|
|
Provision (benefit) for federal income taxes
|
|
|
257
|
|
|
|
(746
|
)
|
|
|
603
|
|
|
|
114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before extraordinary losses
|
|
|
491
|
|
|
|
273
|
|
|
|
2,150
|
|
|
|
2,914
|
|
Extraordinary losses, net of tax effect
|
|
|
|
|
|
|
|
|
|
|
(6
|
)
|
|
|
(6
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
491
|
|
|
$
|
273
|
|
|
$
|
2,144
|
|
|
$
|
2,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Includes cost of capital charge.
|
|
(2)
|
|
Includes intercompany guaranty fee
income (expense) allocated to Single-Family and HCD from Capital
Markets for absorbing the credit risk on mortgage loans held in
our portfolio.
|
|
(3)
|
|
Certain prior period amounts have
been reclassified to conform with the current period
presentation in our condensed consolidated statements of
operations.
|
Common
Stock
Shares of common stock outstanding, net of shares held in
treasury, totaled 1,070 million and 974 million as of
June 30, 2008 and December 31, 2007, respectively.
During the three and six months ended June 30, 2008 we
issued 1 million and 2 million shares of common stock
from treasury for our employee benefit plans, respectively. On
May 14, 2008, we received gross proceeds of
$2.6 billion from the issuance of 94 million new
shares of no par value common stock with a stated value of
$0.5250 per share.
Preferred
Stock
As of June 30, 2008 and December 31, 2007, we had
preferred stock outstanding of $21.7 billion and
$16.9 billion, respectively. During the three and six
months ended June 30, 2008, we issued an aggregate of
$4.8 billion in preferred stock, as set forth below:
|
|
|
|
|
On May 14, 2008, we received gross proceeds of
$2.6 billion from the issuance of 52 million shares of
8.75% Non-Cumulative Mandatory Convertible Preferred Stock,
Series 2008-1,
with a stated value of $50
|
119
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
|
|
per share. Each share has a liquidation preference equal to its
stated value of $50 per share plus an amount equal to the
dividend for the then-current quarterly dividend period. The
Mandatory Convertible
Series 2008-1
Preferred Stock is not redeemable by us. On May 13, 2011,
the mandatory conversion date, each share of the Preferred Stock
will automatically convert into between 1.5408 and
1.8182 shares of our common stock, subject to anti-dilution
adjustments, depending on the average of the closing prices per
share of our common stock for each of the 20 consecutive trading
days ending on the third trading day prior to such date. At any
time prior to the mandatory conversion date, holders may elect
to convert each share of our Preferred Stock into a minimum of
1.5408 shares of common stock, subject to anti-dilution
adjustments. The Mandatory Convertible
Series 2008-1 shares
are considered participating securities for purposes of
calculating earnings per share.
|
|
|
|
|
|
On May 19, 2008, we received gross proceeds of
$2.0 billion from the issuance of 80 million shares of
8.25% Non-Cumulative Preferred Stock, Series T, with a
stated value of $25 per share. Subsequent to the initial
issuance, we received gross proceeds of $200 million from
an additional issuance of 8 million shares on May 22,
2008 and $25 million on June 4, 2008, from the
additional issuance of 1 million shares. Each share has a
liquidation preference equal to its stated value of $25 per
share plus accrued dividends for the then-current quarterly
dividend period. The Series T Preferred Stock may be
redeemed, at our option, on or after May 20, 2013.
|
|
|
15.
|
Regulatory
Capital Requirements
|
As of December 31, 2007, we were required by our consent
order with OFHEO to maintain a 30% surplus over our statutory
minimum capital requirement. On March 19, 2008, OFHEO
reduced this capital surplus requirement to 20% and further to
15% in May 2008.
The following table displays our regulatory capital
classification measures as of June 30, 2008 and
December 31, 2007. The capital classification measures as
of June 30, 2008 reflect a 15% capital surplus requirement
and the capital classification measures as of December 31,
2007 reflect a 30% capital surplus requirement.
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
(1)
|
|
|
2007
|
|
|
|
(Dollars in millions)
|
|
|
Core
capital
(2)
|
|
$
|
46,964
|
|
|
$
|
45,373
|
|
Statutory minimum
capital
(3)
|
|
|
32,631
|
|
|
|
31,927
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital over statutory minimum capital
|
|
$
|
14,334
|
|
|
$
|
13,446
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital percentage over statutory minimum capital
|
|
|
43.9
|
%
|
|
|
42.1
|
%
|
Core
capital
(2)
|
|
$
|
46,964
|
|
|
$
|
45,373
|
|
OFHEO-directed minimum
capital
(4)
|
|
|
37,525
|
|
|
|
41,505
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital over OFHEO-directed minimum capital
|
|
$
|
9,439
|
|
|
$
|
3,868
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital percentage over OFHEO-directed minimum
capital
|
|
|
25.2
|
%
|
|
|
9.3
|
%
|
Total
capital
(5)
|
|
$
|
55,568
|
|
|
$
|
48,658
|
|
Statutory risk-based
capital
(6)
|
|
|
N/A
|
|
|
|
24,700
|
|
|
|
|
|
|
|
|
|
|
Surplus of total capital over statutory risk-based capital
|
|
|
N/A
|
|
|
$
|
23,958
|
|
|
|
|
|
|
|
|
|
|
Surplus of total capital percentage over statutory risk-based
capital
|
|
|
N/A
|
|
|
|
97.0
|
%
|
Core
capital
(2)
|
|
$
|
46,964
|
|
|
$
|
45,373
|
|
Statutory critical
capital
(7)
|
|
|
16,912
|
|
|
|
16,525
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital over statutory critical capital
|
|
$
|
30,053
|
|
|
$
|
28,848
|
|
|
|
|
|
|
|
|
|
|
Surplus of core capital percentage over statutory critical
capital
|
|
|
177.7
|
%
|
|
|
174.6
|
%
|
120
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
|
(1)
|
|
Amounts as of June 30, 2008
represent estimates that will be submitted to OFHEO for its
certification and are subject to its review and approval.
Amounts as of December 31, 2007 represent OFHEOs
announced capital classification measures.
|
|
(2)
|
|
The sum of (a) the stated
value of our outstanding common stock (common stock less
treasury stock); (b) the stated value of our outstanding
non-cumulative perpetual preferred stock; (c) our paid-in
capital; and (d) our retained earnings. Core capital
excludes accumulated other comprehensive income (loss).
|
|
(3)
|
|
Generally, the sum of
(a) 2.50% of on-balance sheet assets; (b) 0.45% of the
unpaid principal balance of outstanding Fannie Mae MBS held by
third parties; and (c) up to 0.45% of other off-balance
sheet obligations, which may be adjusted by the Director of
OFHEO under certain circumstances (See 12 CFR 1750.4 for
existing adjustments made by the Director of OFHEO).
|
|
(4)
|
|
As of June 30, 2008, defined
as a 15% surplus over the statutory minimum capital requirement.
As of December 31, 2007, defined as a 30% surplus over the
statutory minimum capital requirement.
|
|
(5)
|
|
The sum of (a) core capital
and (b) the total allowance for loan losses and reserve for
guaranty losses, less (c) the specific loss allowance (that
is, the allowance required on individually-impaired loans). The
specific loss allowance totaled $323 million as of
June 30, 2008 and $106 million as of December 31,
2007.
|
|
(6)
|
|
Defined as the amount of total
capital required to be held to absorb projected losses flowing
from future adverse interest rate and credit risk conditions
specified by statute (see 12 CFR 1750.13 for conditions),
plus 30% mandated by statute to cover management and operations
risk. Statutory risk-based capital measures as of June 30,
2008 were not available as of the date of this filing. As of
March 31, 2008, our total capital was $47.7 billion,
and our statutory risk-based capital requirement was
$23.1 billion. The surplus of total capital over our
statutory risk-based capital requirement was $24.6 billion,
or 106.4%.
|
|
(7)
|
|
Generally, the sum of
(a) 1.25% of on-balance sheet assets; (b) 0.25% of the
unpaid principal balance of outstanding Fannie Mae MBS held by
third parties and (c) up to 0.25% of other off-balance
sheet obligations, which may be adjusted by the Director of
OFHEO under certain circumstances.
|
We currently expect that we will remain above our regulatory
capital requirement for the remainder of 2008. (Our
regulatory capital requirement is equal to our
statutory minimum requirement plus any additional surplus above
that statutory minimum that we expect our regulator will require
us to hold.) Due to the volatile market conditions, we now have
less visibility into our capital position in 2009. We currently
have internally prepared scenarios, derived from our own
statistical models and managements judgment, that indicate
that we will remain above our regulatory capital requirement
through 2009, and others that show that we may not.
Our capital position, and whether we are classified as
adequately capitalized for regulatory purposes, also
depends on the level of capital we are required to hold by our
regulator. In May 2008, OFHEO indicated its intention to reduce
our capital surplus requirement by five percentage points to a
10% surplus requirement in September 2008, based upon our
continued maintenance of excess capital well above OFHEOs
regulatory requirement and no material adverse change to our
ongoing regulatory compliance. Under the recently enacted
Housing and Economic Recovery Act of 2008, our new regulator,
FHFA, has new authority to increase our regulatory capital
requirement pursuant to a formal rulemaking process and
consultation with the Chairman of the Board of Governors of the
Federal Reserve System.
In light of volatile market conditions, it is critical that we
manage our capital levels to maintain a capital cushion well in
excess of our regulatory capital requirement. To that end, we
use strategies designed to preserve and protect our capital. In
addition, we may, from time to time, raise capital
opportunistically. Management continues to carefully monitor our
capital and dividend positions and the trends impacting those
positions and, if necessary, intends to take actions designed to
help mitigate the impacts of a worsening environment on those
positions. In this environment, conditions that negatively
impact capital can develop rapidly and are based on a variety of
factors. Therefore, we may need to take action quickly to
respond.
We have already begun to take some of those actions. Our Board
of Directors has decreased our dividend on our common stock to
five cents per share. We announced an increase in our guaranty
fee pricing on new acquisitions commensurate with the risks in
the current market. Finally, we are evaluating our costs and
121
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
expenses and expect to reduce costs. Additional steps we could
take include: reducing or eliminating our dividends; slowing
growth; decreasing the size of the balance sheet; further
raising guaranty fees; and raising additional capital (which
could be dilutive). Some of these actions could have negative
consequences, including decreased revenue due to growth
limitations, or increased mark-to-market charges associated with
the decreased liquidity for mortgage assets that could arise
from a reduction in our market activity. If our capital fails to
meet standards set by our regulator, our regulator could require
us to enter into a capital restoration plan or take other
actions. In addition, the U.S. Treasury is authorized to
buy Fannie Maes debt, equity and other securities, subject
to our agreement.
|
|
16.
|
Concentrations
of Credit Risk
|
Non-traditional
Loans; Alt-A and Subprime Loans and Securities
We own and guarantee loans with non-traditional features, such
as interest-only loans and
negative-amortizing
loans. We also own and guarantee Alt-A and subprime mortgage
loans and mortgage-related securities. An Alt-A mortgage loan
generally refers to a mortgage loan that can be underwritten
with reduced or alternative documentation than that required for
a full documentation mortgage loan but may also include other
alternative product features. As a result, Alt-A mortgage loans
generally have a higher risk of default than non-Alt-A mortgage
loans. In reporting our Alt-A exposure, we have classified
mortgage loans as Alt-A if the lenders that deliver the mortgage
loans to us have classified the loans as Alt-A based on
documentation or other product features. We have classified
private-label mortgage-related securities held in our investment
portfolio as Alt-A if the securities were labeled as such when
issued. A subprime mortgage loan generally refers to a mortgage
loan made to a borrower with a weaker credit profile than that
of a prime borrower. As a result of the weaker credit profile,
subprime borrowers have a higher likelihood of default than
prime borrowers. Subprime mortgage loans are typically
originated by lenders specializing in this type of business or
by subprime divisions of large lenders, using processes unique
to subprime loans. In reporting our subprime exposure, we have
classified mortgage loans as subprime if the mortgage loans are
originated by one of these specialty lenders or a subprime
division of a large lender. We have classified private-label
mortgage-related securities held in our investment portfolio as
subprime if the securities were labeled as such when issued. We
reduce our risk associated with these loans through credit
enhancements, as described below under Mortgage
Insurers.
The following table displays the percentage of our conventional
single-family mortgage credit book of business that consists of
interest-only loans,
negative-amortizing
adjustable rate mortgages (ARMs) and loans with an
estimated mark-to-market value loan to value (LTV)
ratio of greater than 80% as of June 30, 2008 and
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
Percentage of Conventional
|
|
|
|
Single-Family Mortgage Credit
|
|
|
|
Book of Business
|
|
|
|
As of
|
|
|
|
June 30, 2008
|
|
|
December 31, 2007
|
|
|
Interest-only loans
|
|
|
8
|
%
|
|
|
8
|
%
|
Negative-amortizing
ARMs
|
|
|
1
|
|
|
|
1
|
|
80%+ LTV loans
|
|
|
26
|
|
|
|
20
|
|
122
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays information regarding the Alt-A and
subprime mortgage loans and mortgage-related securities in our
mortgage credit book of business as of June 30, 2008 and
December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
|
Unpaid
|
|
|
Percent of
|
|
|
Unpaid
|
|
|
Percent of
|
|
|
|
Principal
|
|
|
Book of
|
|
|
Principal
|
|
|
Book of
|
|
|
|
Balance
|
|
|
Business
(1)
|
|
|
Balance
|
|
|
Business
(1)
|
|
|
|
(Dollars in millions)
|
|
|
Loans and Fannie Mae MBS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A
(2)
|
|
$
|
310,463
|
|
|
|
11
|
%
|
|
$
|
318,121
|
|
|
|
12
|
%
|
Subprime
(3)
|
|
|
20,014
|
|
|
|
1
|
|
|
|
22,126
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
330,477
|
|
|
|
12
|
%
|
|
$
|
340,247
|
|
|
|
13
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private-label securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Alt-A
(4)
|
|
$
|
29,507
|
|
|
|
1
|
%
|
|
$
|
32,475
|
|
|
|
1
|
%
|
Subprime
(5)
|
|
|
28,276
|
|
|
|
1
|
|
|
|
32,040
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
57,783
|
|
|
|
2
|
%
|
|
$
|
64,515
|
|
|
|
2
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Calculated based on total unpaid
principal balance of the total single-family mortgage credit
book of business.
|
|
(2)
|
|
Represents Alt-A mortgage loans
held in our portfolio and Fannie Mae MBS backed by Alt-A
mortgage loans.
|
|
(3)
|
|
Represents subprime mortgage loans
held in our portfolio and Fannie Mae MBS backed by subprime
mortgage loans.
|
|
(4)
|
|
Represents private-label
mortgage-related securities backed by Alt-A mortgage loans.
|
|
(5)
|
|
Represents private-label
mortgage-related securities backed by subprime mortgage loans.
|
Other
concentrations
Mortgage Servicers.
Mortgage servicers collect
mortgage and escrow payments from borrowers, pay taxes and
insurance costs from escrow accounts, monitor and report
delinquencies, and perform other required activities on our
behalf. Our business with our mortgage servicers is
concentrated. Our ten largest
single-family
mortgage servicers serviced 73% and 74% of our single-family
mortgage credit book of business as of June 30, 2008 and
December 31, 2007, respectively. Our ten largest
multifamily mortgage servicers serviced 69% and 72% of our
multifamily mortgage credit book of business as of June 30,
2008 and December 31, 2007, respectively. In July 2008, our
largest mortgage servicer was acquired. Reduction in the number
of mortgage servicers would result in an increase in our
concentration risk with the remaining servicers in the industry.
If one of our principal mortgage servicers fails to meet its
obligations to us, it could increase our credit-related expenses
and credit losses, result in financial losses to us and have a
material adverse effect on our earnings, liquidity, financial
condition and capital position.
Mortgage Insurers.
We had primary and pool
mortgage insurance coverage on single-family mortgage loans in
our guaranty book of business of $106.1 billion and
$9.9 billion, respectively, as of June 30, 2008,
compared with $93.7 billion and $10.4 billion,
respectively, as of December 31, 2007. Eight mortgage
insurance companies provided 99% of our mortgage insurance as of
both June 30, 2008 and December 31, 2007.
Recent increases in mortgage insurance claims due to higher
credit losses in recent periods have adversely affected the
financial results and condition of many mortgage insurers. In
various actions since December 31, 2007,
Standard & Poors, Fitch and Moodys
downgraded the insurer financial strength ratings of seven of
our
123
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
top eight primary mortgage insurer counterparties. As of
June 30, 2008, these seven mortgage insurers provided
$114.0 billion, or 98%, of our total mortgage insurance
coverage on single-family loans in our guaranty book of
business. The current weakened financial condition of many of
our mortgage insurer counterparties creates an increased risk
that our mortgage insurer counterparties will fail to fulfill
their obligations to reimburse us for claims under insurance
policies. If we determine that it is probable that we will not
collect all of our claims from one or more of these mortgage
insurer counterparties, it could result in an increase in our
loss reserves, which could adversely affect our earnings,
liquidity, financial condition and capital position. As of
June 30, 2008, we have not included any provision for
losses resulting from the inability of our mortgage insurers to
fully pay claims.
Financial Guarantors.
We were the beneficiary
of financial guarantees of approximately $11.1 billion and
$11.8 billion on the securities held in our investment
portfolio or on securities that have been resecuritized to
include a Fannie Mae guaranty and sold to third parties as of
June 30, 2008 and December 31, 2007, respectively. The
securities covered by these guarantees consist primarily of
private-label mortgage-related securities and municipal bonds.
We obtained these guarantees from nine financial guaranty
insurance companies. These financial guaranty contracts assure
the collectability of timely interest and ultimate principal
payments on the guaranteed securities if the cash flows
generated by the underlying collateral are not sufficient to
fully support these payments.
If a financial guarantor fails to meet its obligations to us
with respect to the securities for which we have obtained
financial guarantees, it could reduce the fair value of our
mortgage-related securities and result in financial losses to
us, which could have a material adverse effect on our earnings,
liquidity, financial condition and capital position.
|
|
17.
|
Fair
Value of Financial Instruments
|
We carry financial instruments at fair value, amortized cost or
lower of cost or market. As defined in SFAS 157, fair value
is the price that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market
participants at the measurement date (also referred to as an
exit price). When available, the fair value of our financial
instruments is based on quoted market prices, valuation
techniques that use observable market-based inputs or
unobservable inputs that are corroborated by market data.
Pricing information we obtain from third parties is internally
validated for reasonableness prior to use in the consolidated
financial statements.
When observable market prices are not readily available, we
generally estimate the fair value using market data alternate
techniques or internally developed models using significant
inputs that are generally less readily observable from objective
sources. Market data includes prices of financial instruments
with similar maturities and characteristics, duration, interest
rate yield curves, measures of volatility and prepayment rates.
If market data needed to estimate fair value is not available,
we estimate fair value using internally-developed models that
employ a discounted cash flow approach.
These estimates are based on pertinent information available to
us at the time of the applicable reporting periods. In certain
cases, fair values are not subject to precise quantification or
verification and may fluctuate as economic and market factors
vary, and our evaluation of those factors changes. Although we
use our best judgment in estimating the fair value of these
financial instruments, there are inherent limitations in any
estimation technique. In these cases, a minor change in an
assumption could result in a significant change in our estimate
of fair value, thereby increasing or decreasing the amounts of
our consolidated assets, liabilities, stockholders equity
net income or loss.
The fair value of financial instruments disclosure required by
SFAS No. 107,
Disclosures about Fair Value of
Financial Instruments
, includes commitments to purchase
multifamily mortgage loans and single family
124
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
reverse mortgage loans, which are off-balance sheet financial
instruments that are not recorded in our condensed consolidated
balance sheets. The fair value of these commitments are included
as Mortgage loans held for investment, net of allowance
for loan losses. The disclosure excludes certain financial
instruments, such as plan obligations for pension and other
postretirement benefits, employee stock option and stock
purchase plans, and also excludes all non-financial instruments.
As a result, the fair value of our financial assets and
liabilities does not represent the underlying fair value of our
total consolidated assets and liabilities.
The following table displays the carrying value and estimated
fair value of our financial instruments as of June 30, 2008
and December 31, 2007.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
|
|
|
|
|
|
|
December 31, 2007
|
|
|
|
June 30, 2008
|
|
|
|
|
|
Estimated
|
|
|
|
Carrying
|
|
|
Estimated
|
|
|
Carrying
|
|
|
Fair
|
|
|
|
Value
|
|
|
Fair Value
|
|
|
Value
(1)
|
|
|
Value
(1)
|
|
|
|
(Dollars in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
(2)
|
|
$
|
13,681
|
|
|
$
|
13,681
|
|
|
$
|
4,502
|
|
|
$
|
4,502
|
|
Federal funds sold and securities purchased under agreements to
resell
|
|
|
35,694
|
|
|
|
35,694
|
|
|
|
49,041
|
|
|
|
49,041
|
|
Trading securities
|
|
|
99,562
|
|
|
|
99,562
|
|
|
|
63,956
|
|
|
|
63,956
|
|
Available-for-sale
securities
|
|
|
245,226
|
|
|
|
245,226
|
|
|
|
293,557
|
|
|
|
293,557
|
|
Mortgage loans held for sale
|
|
|
6,931
|
|
|
|
6,971
|
|
|
|
7,008
|
|
|
|
7,083
|
|
Mortgage loans held for investment, net of allowance for loan
losses
|
|
|
411,300
|
|
|
|
403,664
|
|
|
|
396,516
|
|
|
|
395,822
|
|
Advances to lenders
|
|
|
9,459
|
|
|
|
9,236
|
|
|
|
12,377
|
|
|
|
12,049
|
|
Derivative assets
|
|
|
1,013
|
|
|
|
1,013
|
|
|
|
885
|
|
|
|
885
|
|
Guaranty assets and
buy-ups
|
|
|
11,402
|
|
|
|
16,569
|
|
|
|
10,610
|
|
|
|
14,258
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
$
|
834,268
|
|
|
$
|
831,616
|
|
|
$
|
838,452
|
|
|
$
|
841,153
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased and securities sold under agreements to
repurchase
|
|
$
|
443
|
|
|
$
|
438
|
|
|
$
|
869
|
|
|
$
|
869
|
|
Short-term debt
|
|
|
240,223
|
|
|
|
240,256
|
|
|
|
234,160
|
|
|
|
234,368
|
|
Long-term debt
|
|
|
559,279
|
|
|
|
572,546
|
|
|
|
562,139
|
|
|
|
580,333
|
|
Derivative liabilities
|
|
|
1,712
|
|
|
|
1,712
|
|
|
|
2,217
|
|
|
|
2,217
|
|
Guaranty obligations
|
|
|
16,441
|
|
|
|
59,777
|
|
|
|
15,393
|
|
|
|
20,549
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial liabilities
|
|
$
|
818,098
|
|
|
$
|
874,729
|
|
|
$
|
814,778
|
|
|
$
|
838,336
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Pursuant to our adoption of FSP
FIN 39-1,
we have reduced Derivative assets at fair value and
Derivative liabilities at fair value in our
condensed consolidated balance sheet as of December 31,
2007.
|
|
(2)
|
|
Includes restricted cash of
$188 million and $561 million as of June 30, 2008
and December 31, 2007.
|
Notes
to Fair Value of Financial Instruments
Cash and Cash Equivalents
The carrying value of cash
and cash equivalents is a reasonable estimate of their
approximate fair value.
Federal Funds Sold and Securities Purchased Under Agreements
to Resell
The carrying value of our federal funds sold
and securities purchased under agreements to resell approximates
the fair value of these instruments
125
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
due to their short-term nature, exclusive of dollar roll
repurchase transactions. The fair value of our dollar roll
repurchase transactions reflects prices for similar securities
in the market.
Trading Securities and Available- for-Sale
Securities
Our investments in securities are recognized
at fair value in our condensed consolidated financial
statements. Fair values of securities are primarily based on
observable market prices or prices obtained from third parties.
Details of these estimated fair values by type are displayed in
Note 5, Investments in Securities.
Mortgage Loans Held for Sale
Held for sale
(HFS) loans are reported at the lower of cost or
market (LOCOM) in our condensed consolidated balance
sheets. We determine the fair value of our mortgage loans based
on comparisons to Fannie Mae MBS with similar characteristics.
Specifically, we use the observable market value of our Fannie
Mae MBS as a base value, from which we subtract or add the fair
value of the associated guaranty asset, guaranty obligation and
master servicing arrangements.
Mortgage Loans Held for Investment
Held for
investment (HFI) loans are recorded in our condensed
consolidated balance sheets at the principal amount outstanding,
net of unamortized premiums and discounts, cost basis
adjustments and an allowance for loan losses. We determine the
fair value of our mortgage loans based on comparisons to Fannie
Mae MBS with similar characteristics. Specifically, we use the
observable market value of our Fannie Mae MBS as a base value,
from which we subtract or add the fair value of the associated
guaranty asset, guaranty obligation and master servicing
arrangements. Certain loans that do not qualify for MBS
securitization are valued using market based data for similar
loans or through a model approach that simulates a loan sale via
a synthetic structure.
Advances to Lenders
The carrying value of the
majority of our advances to lenders approximates the fair value
of these instruments due to their short-term nature. Advances to
lenders for which the carrying value does not approximate fair
value are valued based on comparisons to Fannie Mae MBS with
similar characteristics, and applying the same pricing
methodology as used for HFI loans as described above.
Derivatives Assets and Liabilities (collectively,
Derivatives)
Our risk management
derivatives and mortgage commitment derivatives are recognized
in our condensed consolidated balance sheets at fair value,
taking into consideration the effects of any legally enforceable
master netting agreements that allow us to settle derivative
asset and liability positions with the same counterparty on a
net basis, as well as cash collateral. We use observable market
prices or market prices obtained from third parties for
derivatives, when available. For derivative instruments where
market prices are not readily available, we estimate fair value
using model-based interpolation based on direct market inputs.
Direct market inputs include prices of instruments with similar
maturities and characteristics, interest rate yield curves and
measures of interest rate volatility. Details of these estimated
fair values by type are displayed in Note 9,
Derivative Instruments and Hedging Activities.
Guaranty Assets and
Buy-ups
We
estimate the fair value of guaranty assets based on the present
value of expected future cash flows of the underlying mortgage
assets using managements best estimate of certain key
assumptions, which include prepayment speeds, forward yield
curves, and discount rates commensurate with the risks involved.
These cash flows are projected using proprietary prepayment,
interest rate and credit risk models. Because guaranty assets
are like an interest-only income stream, the projected cash
flows from our guaranty assets are discounted using interest
rate spreads from a representative sample of interest-only trust
securities. We reduce the spreads on interest-only trusts to
adjust for the less liquid nature of the guaranty asset. The
fair value of the guaranty assets as presented in the table
above and the recurring fair value measurement table below
include the fair value of any associated
buy-ups,
which is estimated in the same manner as guaranty assets but are
recorded separately as a component of Other assets
in our condensed consolidated balance sheets. While the fair
value of the guaranty assets reflect all guaranty arrangements,
the carrying value primarily reflects only those arrangements
entered into subsequent to our adoption of FIN 45.
126
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
Federal Funds Purchased and Securities Sold Under Agreements
to Repurchase
The carrying value of our federal funds
purchased and securities sold under agreements to repurchase
approximate the fair value of these instruments due to the
short-term nature of these liabilities, exclusive of dollar roll
repurchase transactions.
Short-Term Debt and Long-Term Debt
We value the
majority of our short-term and long-term debt using pricing
services. Where third party pricing is not available on
non-callable debt, we use a discounted cash flow approach based
on the Fannie Mae yield curve with an adjustment to reflect fair
values at the offer side of the market. When third party pricing
is not available for callable bonds, we use internally-developed
models calibrated to market to price these bonds. To estimate
the fair value of structured notes, cash flows are evaluated
taking into consideration any derivatives through which we have
swapped out of the structured features of the notes. We continue
to use third party prices to value our subordinated debt.
Guaranty Obligations
We measure the fair value of
the guaranty obligation based on the fair value of the total
compensation received in current market transactions. While the
fair value of the guaranty obligation reflects all guaranty
arrangements, the carrying value primarily reflects only those
arrangements entered into subsequent to our adoption of
FIN 45. See Summary of Significant Accounting
Policies for information regarding the change in approach
in measuring the fair value of our guaranty obligation.
Fair
Value Measurement
Effective January 1, 2008, we adopted SFAS 157, which
provides a framework for measuring fair value under GAAP, as
well as expanded information about assets and liabilities
measured at fair value, including the effect of fair value
measurements on earnings. The impact of adopting SFAS 157
increased the beginning balance of retained earnings as of
January 1, 2008 by $62 million, net of tax.
As described above, the inputs used to determine fair value can
be readily observable, market corroborated or unobservable. We
use valuation techniques that maximize the use of observable
inputs and minimize the use of unobservable inputs.
Valuation
Hierarchy
The fair value hierarchy ranks the quality and reliability of
the information used to determine fair values. We perform a
detailed analysis of the assets and liabilities that are subject
to SFAS 157 to determine the appropriate level based on the
observability of the inputs used in the valuation techniques.
Assets and liabilities carried at fair value will be classified
and disclosed in one of the following three categories based on
the lowest level input that is significant to the fair value
measurement in its entirety:
|
|
|
|
Level 1:
|
Quoted prices (unadjusted) in active markets for identical
assets or liabilities.
|
|
|
Level 2:
|
Observable market-based inputs other than quoted prices in
active markets for identical assets or liabilities.
|
|
|
Level 3:
|
Unobservable inputs.
|
Level 1 consists of instruments whose value is based on
quoted market prices in active markets, such as
U.S. Treasuries.
Level 2 includes instruments that are primarily valued
using valuation techniques that use observable
market-based
inputs or unobservable inputs that are corroborated by market
data. These inputs consider various assumptions, including time
value, yield curve, volatility factors, prepayment speeds,
default rates, loss severity, current market and contractual
prices for the underlying financial instruments, as well as
other relevant economic measures. Substantially all of these
assumptions are observable in the marketplace, can be derived
from observable market data or are supported by observable
levels at which transactions are executed
127
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
in the marketplace. This category also includes instruments
whose values are based on quoted market prices provided by a
single dealer that is corroborated by a recent transaction.
Instruments in this category include mortgage and
non-mortgage-related securities, mortgage loans held for sale,
and debt and derivatives.
Level 3 is comprised of instruments whose fair value is
estimated based on a market approach using alternate techniques
or internally developed models using significant inputs that are
generally less readily observable because of limited market
activity or little or no price transparency. We include
instruments whose value is based on a single source such as a
dealer, broker or pricing service which cannot be corroborated
by recent market transactions. Included in this category are
guaranty assets and
buy-ups,
master servicing assets and liabilities, mortgage loans,
mortgage and non-mortgage-related securities, long-term debt,
derivatives, and acquired property.
Recurring
Change in Fair Value
The following table displays our assets and liabilities measured
on our condensed consolidated balance sheet at fair value on a
recurring basis subsequent to initial recognition, including
instruments for which we have elected the fair value option.
Specifically, as disclosed under SFAS 157 requirements,
total assets measured at fair value on a recurring basis and
classified as level 3 were $56.6 billion, or 6% of
Total assets in our condensed consolidated balance
sheet as of June 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements as of June 30, 2008
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Netting
|
|
|
Estimated
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Adjustment
(1)
|
|
|
Fair Value
|
|
|
|
(Dollars in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading securities
|
|
$
|
6
|
|
|
$
|
85,231
|
|
|
$
|
14,325
|
|
|
$
|
|
|
|
$
|
99,562
|
|
Available-for-sale
securities
|
|
|
|
|
|
|
205,193
|
|
|
|
40,033
|
|
|
|
|
|
|
|
245,226
|
|
Derivative
assets
(2)
|
|
|
|
|
|
|
23,115
|
|
|
|
270
|
|
|
|
(22,372
|
)
|
|
|
1,013
|
|
Guaranty assets and
buy-ups
|
|
|
|
|
|
|
|
|
|
|
1,947
|
|
|
|
|
|
|
|
1,947
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$
|
6
|
|
|
$
|
313,539
|
|
|
$
|
56,575
|
|
|
$
|
(22,372
|
)
|
|
$
|
347,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$
|
|
|
|
$
|
4,501
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
4,501
|
|
Long-term debt
|
|
|
|
|
|
|
19,219
|
|
|
|
3,309
|
|
|
|
|
|
|
|
22,528
|
|
Derivative
liabilities
(2)
|
|
|
|
|
|
|
24,057
|
|
|
|
107
|
|
|
|
(22,452
|
)
|
|
|
1,712
|
|
Other liabilities
|
|
|
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
276
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
$
|
|
|
|
$
|
48,053
|
|
|
$
|
3,416
|
|
|
$
|
(22,452
|
)
|
|
$
|
29,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Derivative contracts are reported
on a gross basis by level. The netting adjustment represents the
effect of the legal right to offset under legally enforceable
master netting agreements to settle with the same counterparty
on a net basis, as well as cash collateral.
|
|
(2)
|
|
Excludes accrued fees related to
the termination of derivative contracts.
|
128
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays a reconciliation of all assets and
liabilities measured at fair value on a recurring basis using
significant unobservable inputs (level 3) for the
three and six months ended June 30, 2008. The table also
displays gains and losses due to changes in fair value,
including both realized and unrealized gains and losses,
recorded in our condensed consolidated statements of operations
for level 3 assets and liabilities for the three and six
months ended June 30, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
|
|
|
|
For the Three Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Trading
|
|
|
Available-for-sale
|
|
|
Net
|
|
|
and
|
|
|
Long-Term
|
|
|
|
Securities
|
|
|
Securities
|
|
|
Derivatives
|
|
|
Buy-ups
|
|
|
Debt
|
|
|
|
(Dollars in millions)
|
|
|
Beginning balance as of April 1, 2008
|
|
$
|
17,972
|
|
|
$
|
36,183
|
|
|
$
|
252
|
|
|
$
|
1,628
|
|
|
$
|
(3,399
|
)
|
Realized/unrealized gains (losses) included in net loss
|
|
|
357
|
|
|
|
(110
|
)
|
|
|
(60
|
)
|
|
|
181
|
|
|
|
(10
|
)
|
Unrealized gains (losses) included in other comprehensive loss
|
|
|
|
|
|
|
(185
|
)
|
|
|
|
|
|
|
69
|
|
|
|
|
|
Purchases, sales, issuances, and settlements, net
|
|
|
(1,586
|
)
|
|
|
(1,134
|
)
|
|
|
(28
|
)
|
|
|
69
|
|
|
|
100
|
|
Transfers in/out of Level 3,
net
(1)
|
|
|
(2,418
|
)
|
|
|
5,279
|
|
|
|
(1
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance as of June 30, 2008
|
|
$
|
14,325
|
|
|
$
|
40,033
|
|
|
$
|
163
|
|
|
$
|
1,947
|
|
|
$
|
(3,309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) included in net loss related to
assets and liabilities still held at period
end
(2)
|
|
$
|
394
|
|
|
$
|
|
|
|
$
|
(100
|
)
|
|
$
|
149
|
|
|
$
|
(5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using Significant Unobservable Inputs
(Level 3)
|
|
|
|
For the Six Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
Guaranty
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Trading
|
|
|
Available-for-sale
|
|
|
Net
|
|
|
and
|
|
|
Long-Term
|
|
|
|
Securities
|
|
|
Securities
|
|
|
Derivatives
|
|
|
Buy-ups
|
|
|
Debt
|
|
|
|
(Dollars in millions)
|
|
|
Beginning balance as of January 1, 2008
|
|
$
|
18,508
|
|
|
$
|
20,920
|
|
|
$
|
161
|
|
|
$
|
1,568
|
|
|
$
|
(7,888
|
)
|
Realized/unrealized gains (losses) included in net loss
|
|
|
(443
|
)
|
|
|
(97
|
)
|
|
|
(8
|
)
|
|
|
201
|
|
|
|
6
|
|
Unrealized gains (losses) included in other comprehensive loss
|
|
|
|
|
|
|
(1,081
|
)
|
|
|
|
|
|
|
10
|
|
|
|
|
|
Purchases, sales, issuances, and settlements, net
|
|
|
(2,400
|
)
|
|
|
(1,829
|
)
|
|
|
(92
|
)
|
|
|
168
|
|
|
|
4,375
|
|
Transfers in/out of Level 3,
net
(1)
|
|
|
(1,340
|
)
|
|
|
22,120
|
|
|
|
102
|
|
|
|
|
|
|
|
198
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance as of June 30, 2008
|
|
$
|
14,325
|
|
|
$
|
40,033
|
|
|
$
|
163
|
|
|
$
|
1,947
|
|
|
$
|
(3,309
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) included in net loss related to
assets and liabilities still held at period
end
(2)
|
|
$
|
(168
|
)
|
|
$
|
|
|
|
$
|
(45
|
)
|
|
$
|
208
|
|
|
$
|
48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
When pricing service quotes are not
available or incomparable to additional market information, we
may use alternate techniques which can result in level 3
prices. During the three and six months ended June 30,
2008, there was additional lack of market transparency resulting
in increased level 3 classifications of AFS securities.
Transfers into level 3 consisted primarily of private-label
mortgage-related securities backed by Alt-A and subprime
mortgage loans. For the three and six months ended June 30,
2008, we transferred from level 3 to level 2 some of
our non-mortgage securities for which we received higher quality
pricing service quotes and used less alternative valuation
techniques.
|
|
(2)
|
|
Amount represents temporary changes
in fair value. Amortization, accretion and
other-than-temporary
impairments are not considered unrealized and not included in
this amount.
|
129
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
The following table displays gains and losses (realized and
unrealized) included in our condensed consolidated statements of
operations for the three and six months ended June 30, 2008
for our level 3 assets and liabilities measured in our
condensed consolidated balance sheet at fair value on a
recurring basis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
Interest
|
|
|
|
|
|
Value
|
|
|
|
|
Income
|
|
Guaranty
|
|
|
|
Gains
|
|
|
|
|
Investment in
|
|
Fee
|
|
Investment
|
|
(Losses),
|
|
|
|
|
Securities
|
|
Income
|
|
Gains (Losses), net
|
|
net
|
|
Total
|
|
|
(Dollars in millions)
|
|
Total realized/unrealized gains (losses) included in net loss as
of June 30, 2008
|
|
$
|
(1
|
)
|
|
$
|
82
|
|
|
$
|
(11
|
)
|
|
$
|
288
|
|
|
$
|
358
|
|
Net unrealized gains (losses) related to the assets and
liabilities still held as of June 30, 2008
|
|
$
|
|
|
|
$
|
149
|
|
|
$
|
|
|
|
$
|
289
|
|
|
$
|
438
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2008
|
|
|
|
|
|
|
|
|
Fair
|
|
|
|
|
Interest
|
|
|
|
|
|
Value
|
|
|
|
|
Income
|
|
Guaranty
|
|
|
|
Gains
|
|
|
|
|
Investment in
|
|
Fee
|
|
Investment
|
|
(Losses),
|
|
|
|
|
Securities
|
|
Income
|
|
Gains (Losses), net
|
|
net
|
|
Total
|
|
|
(Dollars in millions)
|
|
Total realized/unrealized gains (losses) included in net loss as
of June 30, 2008
|
|
$
|
(5
|
)
|
|
$
|
12
|
|
|
$
|
88
|
|
|
$
|
(436
|
)
|
|
$
|
(341
|
)
|
Net unrealized gains (losses) related to the assets and
liabilities still held as of June 30, 2008
|
|
$
|
|
|
|
$
|
208
|
|
|
$
|
|
|
|
$
|
(165
|
)
|
|
$
|
43
|
|
130
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
Non-recurring
Change in Fair Value
The following table displays assets and liabilities measured at
fair value on a non-recurring basis; that is, the instruments
are not measured at fair value on an ongoing basis but are
subject to fair value adjustments in certain circumstances (for
example, when we evaluate for impairment), and the gains or
losses recognized for the three and six months ended
June 30, 2008, as a result of fair value measurement are
summarized below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the
|
|
|
For the
|
|
|
|
|
|
|
Three Months
|
|
|
Six Months
|
|
|
|
Fair Value Measurements
|
|
|
Ended
|
|
|
Ended
|
|
|
|
For the Six Months Ended of June 30, 2008
|
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
Quoted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prices in
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
Inputs
|
|
|
Inputs
|
|
|
Estimated
|
|
|
Total
|
|
|
Total
|
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
Fair Value
|
|
|
Gains (Losses)
|
|
|
Gains (Losses)
|
|
|
|
(Dollars in millions)
|
|
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale, at lower of cost or market
|
|
$
|
|
|
|
$
|
13,524
|
|
|
$
|
812
|
|
|
$
|
14,336
|
|
|
$
|
(240
|
)
|
|
$
|
(315
|
)
|
Mortgage loans held for investment, at amortized cost
|
|
|
|
|
|
|
|
|
|
|
257
|
|
|
|
257
|
|
|
|
(21
|
)
|
|
|
(35
|
)
|
Acquired property, net
|
|
|
|
|
|
|
|
|
|
|
3,832
|
|
|
|
3,832
|
|
|
|
(271
|
)
|
|
|
(479
|
)
|
Guaranty assets
|
|
|
|
|
|
|
|
|
|
|
3,480
|
|
|
|
3,480
|
|
|
|
(31
|
)
|
|
|
(300
|
)
|
Master servicing assets
|
|
|
|
|
|
|
|
|
|
|
615
|
|
|
|
615
|
|
|
|
(88
|
)
|
|
|
(262
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets at fair value
|
|
$
|
|
|
|
$
|
13,524
|
|
|
$
|
8,996
|
|
|
$
|
22,520
|
|
|
$
|
(651
|
)
|
|
$
|
(1,391
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Master servicing liabilities
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities at fair value
|
|
$
|
|
|
|
$
|
|
|
|
$
|
10
|
|
|
$
|
10
|
|
|
$
|
2
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation
Classification
The following is a description of the instruments measured at
fair value under SFAS 157 as well as the general
classification of such instruments pursuant to the valuation
hierarchy described above under SFAS 157.
Trading Securities and Available- for-Sale
Securities
Fair value is determined using quoted market
prices in active markets for identical assets, when available.
Securities, such as U.S. Treasuries, whose value is based
on quoted market prices in active markets for identical assets
are classified as level 1. If quoted market prices in
active markets for identical assets are not available, we use
quoted market prices in active markets for similar securities
that we adjust for observable or corroborated pricing services
market information. A significant amount of the population is
valued using prices provided by pricing services for identical
assets. In the absence of observable or corroborated market
data, we use internally developed estimates, incorporating
market-based assumptions wherever such information is available.
The fair values are estimated by using pricing models, quoted
prices of securities with similar characteristics, or discounted
cash flows. Such instruments may generally be classified within
level 2 of the valuation hierarchy. Where there is limited
activity or less transparency around inputs to the valuation,
securities are classified as level 3.
Mortgage Loans Held for Sale
Includes loans where
fair value is determined on a pool level, loan level or product
and interest rate basis. Level 2 inputs include MBS values.
Level 3 inputs include MBS values where
131
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
price is influenced significantly by extrapolation from
observable market data, products in inactive markets or
unobservable inputs.
Mortgage Loans Held for Investment
Represents
individually impaired loans, classified as level 3, where
fair value is less than carrying value. Includes modified and
delinquent loans acquired from MBS trusts under
SOP 03-3.
Valuations are based on regional prices and level 3 inputs
include the collateral value used to value the loan.
Acquired Property, Net
Includes foreclosed property
received in full satisfaction of a loan. The fair value of our
foreclosed properties is determined by third-party appraisals,
when available. When third-party appraisals are not available,
we estimate fair value based on factors such as prices for
similar properties in similar geographical areas
and/or
assessment through observation of such properties. Our acquired
property is classified within level 3 of the valuation
hierarchy because significant inputs are unobservable.
Derivatives Assets and Liabilities (collectively,
Derivatives)
The valuation of risk
management derivatives uses observable market data provided by
third-party sources where available, resulting in level 2
classification. Certain highly complex derivatives use only a
single source of price information due to lack of transparency
in the market and may be modeled using significant assumptions,
resulting in level 3 classification. Mortgage commitment
derivatives use observable market data, quotes and actual
transaction levels adjusted for market movement and are
typically classified as level 2. Adjustments for market
movement that require internal model results and cannot be
corroborated by observable market data are classified as
level 3.
Guaranty Assets and
Buy-ups
Guaranty
assets related to our portfolio securitizations are measured at
fair value on a recurring basis and are classified within
level 3 of the valuation hierarchy. Guaranty assets in a
lender swap transaction that are impaired under Emerging Issues
Task Force Issue
No. 99-20,
Recognition of Interest Income and Impairment on Purchased
Beneficial Interests and Beneficial Interests that Continue to
Be Held by a Transferor in Securitized Financial Assets,
are
measured at fair value on a non-recurring basis and are
classified within level 3 of the fair value hierarchy. As
described above, level 3 inputs include managements
best estimate of certain key assumptions.
Master Servicing Assets and Liabilities
We value our
master servicing assets and liabilities based on the present
value of expected cash flows of the underlying mortgage assets
using managements best estimates of certain key
assumptions, which include prepayment speeds, forward yield
curves, adequate compensation, and discount rates commensurate
with the risks involved. Changes in anticipated prepayment
speeds, in particular, result in fluctuations in the estimated
fair values of our master servicing assets and liabilities. If
actual prepayment experience differs from the anticipated rates
used in our model, this difference may result in a material
change in the fair value. Our master servicing assets and
liabilities are classified within level 3 of the valuation
hierarchy.
Short-Term Debt and Long-Term Debt
The majority of
our debt instruments are priced using pricing services. Where
third party pricing is not available on non-callable debt, we
use a discounted cash flow approach based on the Fannie Mae
yield curve with an adjustment to reflect fair values at the
offer side of the market. When third party pricing is not
available for callable bonds, we use internally-developed models
calibrated to market to price these bonds. Included within
Short-Term Debt and Long-Term Debt are structured notes for
which we elected the fair value option under SFAS 159. To
estimate the fair value of structured notes, cash flows are
evaluated taking into consideration any derivatives through
which we have swapped out of the structured features of the
notes. Where the inputs into the valuation are primarily based
upon observable market data, our debt is classified within
level 2 of the valuation hierarchy. Where significant
inputs are unobservable or valued with a quote from a single
source, our debt is classified within level 3 of the
valuation hierarchy.
Other Liabilities
Represents dollar roll repurchase
transactions that reflect prices for similar securities in the
market. Valuations are based on observable market-based inputs,
quoted market prices and actual transaction
132
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
levels adjusted for market movement and are typically classified
as level 2. Adjustments for market movement that require
internal model results that cannot be corroborated by observable
market data are classified as level 3.
Fair
Value Option
On January 1, 2008, we adopted SFAS 159. SFAS 159
allows companies the irrevocable option to elect fair value for
the initial and subsequent measurement for certain financial
assets and liabilities, and requires that the difference between
the carrying value before election of the fair value option and
the fair value of these instruments be recorded as an adjustment
to beginning retained earnings in the period of adoption on a
contract-by-contract
basis.
The following table displays the impact of adopting
SFAS 159 to beginning retained earnings as of
January 1, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carrying Value
|
|
|
|
|
|
Fair Value as of
|
|
|
|
as of January 1, 2008
|
|
|
|
|
|
January 1, 2008
|
|
|
|
Prior to Adoption of
|
|
|
Transition
|
|
|
After Adoption of
|
|
|
|
Fair Value Option
|
|
|
Gain (Loss)
|
|
|
Fair Value Option
|
|
|
|
(Dollars in millions)
|
|
|
Investments in securities
|
|
$
|
56,217
|
|
|
$
|
143
|
(1)
|
|
$
|
56,217
|
|
Long-term debt
|
|
|
9,809
|
|
|
|
(10
|
)
|
|
|
9,819
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pre-tax cumulative effective of adoption
|
|
|
|
|
|
|
133
|
|
|
|
|
|
Increase in deferred taxes
|
|
|
|
|
|
|
(47
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative effect of adoption to beginning retained earnings
|
|
|
|
|
|
$
|
86
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
We adopted the fair value option
for certain securities classified within our mortgage-related
and non-mortgage-related investment portfolio previously
classified as
available-for-sale.
These securities are presented in our condensed consolidated
balance sheet at fair value in accordance with SFAS 115 and
the amount of transition gain was recognized in AOCI as of
December 31, 2007 prior to adoption of SFAS 159.
|
Elections
The following is a discussion of the primary financial
instruments for which we made fair value elections and the basis
for those elections.
Non-mortgage-related
securities
We elected the fair value option for all non-mortgage-related
securities, excluding those non-mortgage-related securities that
are classified as cash equivalents, as these securities are held
primarily for liquidity purposes and fair value reflects the
most transparent basis for reporting. As of June 30, 2008,
these instruments had an aggregate fair value of
$22.6 billion.
Prior to the adoption of SFAS 159, these
available-for-sale
securities were recorded at fair value in accordance with
SFAS 115, with changes recorded in AOCI. Following the
election of the fair value option, these securities were
reclassified to Trading securities in our condensed
consolidated balance sheet and are now recorded at fair value
with subsequent changes in fair value recorded in Fair
value gains (losses), net in our condensed consolidated
statements of operations.
Mortgage-related
securities
We elected the fair value option for certain
15-year
and
30-year
agency mortgage-related securities that were previously
classified as
available-for-sale
securities in our mortgage portfolio. These securities were
selected
133
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
for the fair value option primarily in order to reduce the
volatility in earnings that results from accounting asymmetry
between our derivatives that are accounted for at fair value
through earnings and our
available-for-sale
securities that are accounted for at fair value through AOCI. As
of June 30, 2008, these instruments had an aggregate fair
value of $16.5 billion.
Prior to the adoption of SFAS 159, these securities were
recorded at fair value in accordance with SFAS 115.
Following the election of the fair value option, these
securities were reclassified to Trading securities
in our condensed consolidated balance sheet and are now recorded
at fair value with subsequent changes in fair value recorded in
Fair value gains (losses), net in our condensed
consolidated statements of operations.
Structured
debt instruments
We elected the fair value option for short-term and long-term
structured debt instruments that are issued in response to
specific investor demand and have interest rates that are based
on a calculated index or formula and that are economically
hedged with derivatives at the time of issuance. By electing the
fair value option for these instruments, we are able to
eliminate the volatility in our results of operations that would
otherwise result from the accounting asymmetry created by the
accounting for these structured debt instruments at cost while
accounting for the related and the economic hedges at fair
value. As of June 30, 2008, these instruments had an
aggregate fair value and unpaid principal balance of
$4.5 billion, and an aggregate fair value and unpaid
principal balance of $22.5 billion, recorded in
Short-term debt and Long-term debt,
respectively, in our condensed consolidated balance sheet.
Following the election of the fair value option, these debt
instruments are recorded at fair value with subsequent changes
in fair value recorded in Fair value gains (losses),
net. These structured debt instruments continue to be
classified as either Short-term debt or
Long-term debt in our condensed consolidated balance
sheets based on their original maturities. Interest accrued on
these short-term and long-term debt instruments continues to be
recorded in Interest expense in our condensed
consolidated statements of operations.
Changes
in Fair Value under the Fair Value Option Election
The following table displays debt fair value gains (losses),
net, including changes attributable to
instrument-specific
credit risk. Amounts are recorded as a component of Fair
value gains (losses), net in our condensed consolidated
statements of operations for the three and six months ended
June 30, 2008, for which the fair value election was made.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
For the Six Months Ended
|
|
|
|
June 30, 2008
|
|
|
June 30, 2008
|
|
|
|
Short-Term
|
|
|
Long-Term
|
|
|
Total Gains
|
|
|
Short-Term
|
|
|
Long-Term
|
|
|
Total Gains
|
|
|
|
Debt
|
|
|
Debt
|
|
|
(Losses)
|
|
|
Debt
|
|
|
Debt
|
|
|
(Losses)
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Changes in instrument-specific risk
|
|
$
|
(3
|
)
|
|
$
|
(29
|
)
|
|
$
|
(32
|
)
|
|
$
|
5
|
|
|
$
|
63
|
|
|
$
|
68
|
|
Other changes in fair value
|
|
|
4
|
|
|
|
32
|
|
|
|
36
|
|
|
|
(6
|
)
|
|
|
(48
|
)
|
|
|
(54
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt fair value gains (losses), net
|
|
$
|
1
|
|
|
$
|
3
|
|
|
$
|
4
|
|
|
$
|
(1
|
)
|
|
$
|
15
|
|
|
$
|
14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In determining specific risk, the changes in Fannie Mae debt
spreads to LIBOR that occurred during the period were taken into
consideration with the overall change in the fair value of the
debt for which we elected the fair value option under
SFAS 159. Specifically, cash flows are evaluated taking
into consideration any derivatives through which Fannie Mae has
swapped out of the structured features of the notes and thus
created a floating rate LIBOR-based debt instrument. The change
in value of these LIBOR-based cash flows based on the Fannie Mae
yield curve at the beginning and end of the period represents
the instrument specific risk.
134
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
|
|
18.
|
Commitments
and Contingencies
|
We are party to various types of legal proceedings that are
subject to many uncertain factors that are not recorded in our
condensed consolidated financial statements. Each of these is
described below.
Litigation claims and proceedings of all types are subject to
many uncertain factors that generally cannot be predicted with
assurance. The following describes our material legal
proceedings, examinations and other matters. An unfavorable
outcome in certain of these legal proceedings could have a
material adverse effect on our business, financial condition,
results of operations and cash flows. In view of the inherent
difficulty of predicting the outcome of these proceedings, we
cannot state with confidence what the eventual outcome of the
pending matters will be. Because we concluded that a loss with
respect to any pending matter discussed below was not both
probable and reasonably estimable as of August 7, 2008, we
have not recorded a reserve for any of those matters. With
respect to the lawsuits described below, we believe we have
valid defenses to the claims in these lawsuits and intend to
defend these lawsuits vigorously.
In addition to the matters specifically described herein, we are
also involved in a number of legal and regulatory proceedings
that arise in the ordinary course of business that we do not
expect will have a material impact on our business.
During 2007 and 2008, we advanced fees and expenses of certain
current and former officers and directors in connection with
various legal proceedings pursuant to indemnification
agreements. None of these amounts were material.
Securities
Class Action Lawsuits
In re
Fannie Mae Securities Litigation
Beginning on September 23, 2004, 13 separate complaints
were filed by holders of our securities against us, as well as
certain of our former officers, in three federal district
courts. All of the cases were consolidated
and/or
transferred to the U.S. District Court for the District of
Columbia. The court entered an order naming the Ohio Public
Employees Retirement System and State Teachers Retirement System
of Ohio as lead plaintiffs. The lead plaintiffs filed a
consolidated complaint on March 4, 2005 against us and
certain of our former officers. That complaint was subsequently
amended on April 17, 2006 and then again on August 14,
2006. The lead plaintiffs second amended complaint also
added KPMG LLP and Goldman, Sachs & Co. as additional
defendants. The lead plaintiffs allege that the defendants made
materially false and misleading statements in violation of
Sections 10(b) and 20(a) of the Securities Exchange Act of
1934, and SEC
Rule 10b-5
promulgated thereunder, largely with respect to accounting
statements that were inconsistent with the GAAP requirements
relating to hedge accounting and the amortization of premiums
and discounts. The lead plaintiffs contend that the alleged
fraud resulted in artificially inflated prices for our common
stock and seek unspecified compensatory damages, attorneys
fees, and other fees and costs.
On January 7, 2008, the court issued an order that
certified the action as a class action, and appointed the lead
plaintiffs as class representatives and their counsel as lead
counsel. The court defined the class as all purchasers of Fannie
Mae common stock and call options and all sellers of publicly
traded Fannie Mae put options during the period from
April 17, 2001 through December 22, 2004.
On April 16, 2007, KPMG LLP, our former outside auditor and
a co-defendant in the shareholder class action suit, filed
cross-claims against us in this action for breach of contract,
fraudulent misrepresentation, fraudulent inducement, negligent
misrepresentation and contribution. KPMG amended these
cross-claims on February 15, 2008. KPMG is seeking
unspecified compensatory, consequential, restitutionary,
rescissory and punitive damages, including purported damages
related to legal costs, exposure to legal liability, costs and
expenses of
135
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
responding to investigations related to our accounting, lost
fees, attorneys fees, costs and expenses. Our motion to
dismiss certain of KPMGs cross-claims was denied.
Shareholder
Derivative Lawsuits
In re
Fannie Mae Shareholder Derivative Litigation
Beginning on September 28, 2004, ten plaintiffs filed
twelve shareholder derivative actions (
i.e.
, lawsuits
filed by shareholder plaintiffs on our behalf) in three
different federal district courts and the Superior Court of the
District of Columbia against certain of our current and former
officers and directors and against us as a nominal defendant.
All of these shareholder derivative actions have been
consolidated into the U.S. District Court for the District
of Columbia and the court entered an order naming Pirelli
Armstrong Tire Corporation Retiree Medical Benefits Trust and
Wayne County Employees Retirement System as co-lead
plaintiffs. A consolidated complaint was filed on
September 26, 2005 against certain of our current and
former officers and directors and against us as a nominal
defendant. The consolidated complaint alleges that the
defendants purposefully misapplied GAAP, maintained poor
internal controls, issued a false and misleading proxy statement
and falsified documents to cause our financial performance to
appear smooth and stable, and that Fannie Mae was harmed as a
result. The claims are for breaches of the duty of care, breach
of fiduciary duty, waste, insider trading, fraud, gross
mismanagement, violations of the Sarbanes-Oxley Act of 2002, and
unjust enrichment. Plaintiffs seek unspecified compensatory
damages, punitive damages, attorneys fees, and other fees
and costs, as well as injunctive relief directing us to adopt
certain proposed corporate governance policies and internal
controls.
The lead plaintiffs filed an amended complaint on
September 1, 2006, which added certain third parties as
defendants. The amended complaint also added allegations
concerning the nature of certain transactions between these
entities and Fannie Mae, and added additional allegations from
OFHEOs May 2006 report on its special investigation of
Fannie Mae and from a report by the law firm of Paul, Weiss,
Rifkind & Garrison LLP on its investigation of Fannie
Mae. On May 31, 2007, the court dismissed this consolidated
lawsuit in its entirety against all defendants. On June 27,
2007, plaintiffs filed a Notice of Appeal, which is currently
pending with the U.S. Court of Appeals for the District of
Columbia. On April 16, 2008, the Court of Appeals granted
lead plaintiffs motion to file a second amended complaint,
which added only additional jurisdictional allegations.
On September 20, 2007, James Kellmer, a shareholder who had
filed one of the derivative actions that was consolidated into
the consolidated derivative case, filed a motion for
clarification or, in the alternative, for relief of judgment
from the Courts May 31, 2007 Order dismissing the
consolidated case. Mr. Kellmers motion seeks
clarification that the Courts May 31, 2007 dismissal
order does not apply to his January 10, 2005 action, and
that his case can now proceed. This motion is pending.
On June 29, 2007, Mr. Kellmer also filed a new
derivative action in the U.S. District Court for the
District of Columbia. Mr. Kellmers new complaint
alleges that he made a demand on the Board of Directors on
September 24, 2004, and that this new action should now be
allowed to proceed. On December 18, 2007, Mr. Kellmer
filed an amended complaint that narrowed the list of named
defendants to certain of our current and former directors,
Goldman Sachs Group, Inc. and us, as a nominal defendant. The
factual allegations in Mr. Kellmers 2007 amended
complaint are largely duplicative of those in the amended
consolidated complaint and his amended complaints claims
are based on theories of breach of fiduciary duty,
indemnification, negligence, violations of the Sarbanes-Oxley
Act of 2002 and unjust enrichment. His amended complaint seeks
unspecified money damages, including legal fees and expenses,
disgorgement and punitive damages, as well as injunctive relief.
136
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
In addition, on July 6, 2007, Arthur Middleton filed a
derivative action in the U.S. District Court for the
District of Columbia that is also based on
Mr. Kellmers alleged September 24, 2004 demand.
This complaint names as defendants certain of our current and
former officers and directors, the Goldman Sachs Group, Inc.,
Goldman, Sachs & Co. and us, as a nominal defendant.
The allegations in this new complaint are essentially identical
to the allegations in the amended consolidated complaint
referenced above, and this plaintiff seeks identical relief.
On July 27, 2007, Mr. Kellmer filed a motion to
consolidate these two new derivative cases and to be appointed
lead counsel. We filed a motion to dismiss
Mr. Middletons complaint for lack of standing on
October 3, 2007, and a motion to dismiss
Mr. Kellmers 2007 complaint for lack of subject
matter jurisdiction on October 12, 2007. These motions
remain pending.
Arthur
Derivative Litigation
On November 26, 2007, Patricia Browne Arthur filed a
shareholder derivative action in the U.S. District Court
for the District of Columbia against certain of our current and
former officers and directors and against us as a nominal
defendant. The complaint alleges that the defendants wrongfully
failed to disclose our exposure to the subprime mortgage crisis
and that this failure artificially inflated our stock price and
allowed certain of the defendants to profit by selling their
shares based on material inside information; and that the Board
improperly authorized the company to buy back $100 million
in shares while the stock price was artificially inflated. The
complaint alleges that the defendants violated
Sections 10(b) (and
Rule 10b-5
promulgated thereunder) and 20(a) of the Securities Exchange Act
of 1934. It also alleges breaches of fiduciary duties;
misappropriation of information; waste of corporate assets; and
unjust enrichment. Plaintiff seeks damages on behalf of the
company; corporate governance changes; equitable relief in the
form of attaching, impounding or imposing a constructive trust
on the individual defendants assets; restitution; and
attorneys fees and costs.
Agnes
Derivative Litigation
On June 25, 2008, L. Jay Agnes filed a shareholder
derivative complaint in the United States District Court for the
District of Columbia against certain of our current and former
directors and officers, Fannie Mae as a nominal defendant,
Washington Mutual, Inc., Kerry K. Killinger; Countrywide
Financial Corporation and its subsidiaries
and/or
affiliates, Countrywide Home Loans, Inc., Countrywide Home
Equity Loan Trust, and Countrywide Bank, FSB, LandSafe, Inc.,
Angelo R. Mozilo; First American Corporation, First American
eAppraiseIt, Anthony R. Merlo, Jr., and Goldman Sachs
Group, Inc.
The complaint alleges two general categories of derivative
claims purportedly on our behalf against the current and former
Fannie Mae officer and director defendants. First, it alleges
illegal accounting manipulations occurring from approximately
1998 through 2004 (pre-2005 claims), which is based
on the May 2006 OFHEO Report and is largely duplicative of the
allegation contained in the existing derivative actions. Second,
it makes allegations similar to those in the
Arthur
Derivative Litigation
that was filed in November 2007 and
described above. Specifically the complaint contends that the
current and former Fannie Mae officer and director defendants
irresponsibly engaged in highly speculative real estate
transactions and concealed the extent of the
Companys exposure to the subprime mortgage crisis, while
wasting Company assets by causing it to repurchase its own
shares at inflated prices at the same time that certain
defendants sold their personally held shares. Based upon these
allegations, the complaint asserts causes of action against the
current and former Fannie Mae officer and director defendants
for breach of fiduciary duty, indemnification, negligence,
unjust enrichment, and violations of Section 304 of the
Sarbanes-Oxley Act of 2002.
In addition, Mr. Agnes asserts a direct claim on his own
behalf under Section 14(a) of the Securities Exchange Act
of 1934 and SEC
Rule 14a-9
based upon allegations that the Companys 2008 Proxy
Statement was
137
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
intentionally false and misleading and concealed material facts
in order that members of the Board could remain in control of
the company.
The complaint seeks a declaration that the current and former
officer and director defendants breached their fiduciary duties;
a declaration that the election of directors pursuant to the
2008 Proxy Statement is null and void, a new election of
directors; an accounting for losses and damages to us as a
result of the alleged misconduct, disgorgement; unspecified
compensatory damages; punitive damages; attorneys fees,
and other fees and costs; as well as injunctive relief directing
us to reform our corporate governance and internal control
procedures.
ERISA
Action
In re Fannie Mae ERISA Litigation (formerly David
Gwyer v. Fannie Mae)
On October 14, 2004, David Gwyer filed a proposed class
action complaint in the U.S. District Court for the
District of Columbia. Two additional proposed class action
complaints were filed by other plaintiffs on May 5, 2005
and May 10, 2005. These cases are based on the Employee
Retirement Income Security Act of 1974 (ERISA) and
name us, our Board of Directors Compensation Committee and
certain of our former and current officers and directors as
defendants.
These cases were consolidated on May 24, 2005 in the
U.S. District Court for the District of Columbia and a
consolidated complaint was filed on June 16, 2005. The
plaintiffs in this consolidated ERISA-based lawsuit purport to
represent a class of participants in our Employee Stock
Ownership Plan between January 1, 2001 and the present.
Their claims are based on alleged breaches of fiduciary duty
relating to accounting matters. Plaintiffs seek unspecified
damages, attorneys fees, and other fees and costs, and
other injunctive and equitable relief. On July 23, 2007,
the Compensation Committee of our Board of Directors filed a
motion to dismiss, which the Court denied on July 17, 2008.
Antitrust
Lawsuits
In re
G-Fees Antitrust Litigation
Since January 18, 2005, we have been served with 11
proposed class action complaints filed by single-family
borrowers that allege that we and Freddie Mac violated federal
and state antitrust and consumer protection statutes by agreeing
to artificially fix, raise, maintain or stabilize the price of
our and Freddie Macs guaranty fees. Two of these cases
were filed in state courts. The remaining cases were filed in
federal court. The two state court actions were voluntarily
dismissed. The federal court actions were consolidated in the
U.S. District Court for the District of Columbia.
Plaintiffs filed a consolidated amended complaint on
August 5, 2005. Plaintiffs in the consolidated action seek
to represent a class of consumers whose loans allegedly
contain a guarantee fee set by us or Freddie Mac
between January 1, 2001 and the present. Plaintiffs seek
unspecified damages, treble damages, punitive damages, and
declaratory and injunctive relief, as well as attorneys
fees and costs.
We and Freddie Mac filed a motion to dismiss on October 11,
2005, which remains pending.
Escrow
Litigation
Casa
Orlando Apartments, Ltd., et al. v. Federal National
Mortgage Association (formerly known as Medlock Southwest
Management Corp., et al. v. Federal National Mortgage
Association)
A complaint was filed against us in the U.S. District Court
for the Eastern District of Texas (Texarkana Division) on
June 2, 2004, in which plaintiffs purport to represent a
class of multifamily borrowers whose mortgages are insured under
Sections 221(d)(3), 236 and other sections of the National
Housing Act and are
138
FANNIE
MAE
NOTES TO
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS(Continued)
(UNAUDITED)
held or serviced by us. The complaint identified as a proposed
class low- and moderate-income apartment building developers who
maintained uninvested escrow accounts with us or our servicer.
Plaintiffs Casa Orlando Apartments, Ltd., Jasper Housing
Development Company and the Porkolab Family
Trust No. 1 allege that we violated fiduciary
obligations that they contend we owed to borrowers with respect
to certain escrow accounts and that we were unjustly enriched.
In particular, plaintiffs contend that, starting in 1969, we
misused these escrow funds and are therefore liable for any
economic benefit we received from the use of these funds.
Plaintiffs seek a return of any profits, with accrued interest,
earned by us related to the escrow accounts at issue, as well as
attorneys fees and costs. Our motions to dismiss and for
summary judgment with respect to the statute of limitations were
denied.
Plaintiffs filed an amended complaint on December 16, 2005.
On January 3, 2006, plaintiffs filed a motion for class
certification, which remains pending.
The
Federal Housing Finance Regulatory Reform Act of
2008
On July 30, 2008, President Bush signed into law a housing
recovery package that included government sponsored entity
regulatory reform legislation which became effective
immediately. The legislation establishes the FHFA, which
replaces OFHEO and HUD as our new safety, soundness and mission
regulator. In addition to other requirements, the legislation
includes the following provisions:
Capital.
FHFA will have broad authority to
establish capital requirements and capital or reserve
requirements for specific products and activities.
Portfolio.
The legislation requires FHFA to
establish standards governing our portfolio holdings to ensure
that they are backed by sufficient capital. The legislation
further requires FHFA to monitor our portfolio and, in certain
circumstances, authorizes FHFA to require us to dispose of or
acquire assets. The circumstances under which the authority
would be exercised are subject to rulemaking, and therefore, any
potential impact on our condensed consolidated financial
statements is uncertain.
Affordable Housing Allocations.
The
legislation requires us to make annual allocations to fund
government affordable housing programs, based on the dollar
amount of our total new business purchases, at the rate of
4.2 basis points per dollar.
Enhanced Authority of U.S. Treasury to Purchase GSE
Securities.
Until December 31, 2009, the
U.S. Treasury is authorized to buy our obligations and
other securities, on such terms and in such amounts as Treasury
may determine, subject to our agreement. As of August 7,
2008, the U.S. Treasury has not acquired our obligations or
other securities. The U.S. Treasurys acquisition of
our obligations or securities could materially adversely affect
our business, competitiveness, ability to pay dividends, and our
ability to access the private capital markets in the future.
Decrease
in Common Stock Dividend
On August 7, 2008, our Board of Directors decreased our
common stock dividend from $0.35 per share to $0.05 per share
effective for the third quarter of 2008, payable on
August 29, 2008.
139
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Quantitative and qualitative disclosure about market risk is set
forth in
Part IItem 2MD&ARisk
ManagementInterest Rate Risk Management and Other Market
Risks.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
As required by
Rule 13a-15
under the Securities Exchange Act of 1934 (the Exchange
Act), management has evaluated, with the participation of
our Chief Executive Officer and Chief Financial Officer, the
effectiveness of our disclosure controls and procedures as of
June 30, 2008. Disclosure controls and procedures refer to
controls and other procedures designed to ensure that
information required to be disclosed in the reports we file or
submit under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the rules and
forms of the SEC. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure
that information required to be disclosed by us in the reports
that we file or submit under the Exchange Act is accumulated and
communicated to management, including our Chief Executive
Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding our required disclosure. In designing
and evaluating our disclosure controls and procedures,
management recognizes that any controls and procedures, no
matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control
objectives, and management was required to apply its judgment in
evaluating and implementing possible controls and procedures.
Our Chief Executive Officer and Chief Financial Officer have
concluded, based on this evaluation, that as of June 30,
2008, the end of the period covered by this report, our
disclosure controls and procedures were effective at a
reasonable assurance level.
Changes
in Internal Control Over Financial Reporting
Management has evaluated, with the participation of our Chief
Executive Officer and Chief Financial Officer, whether any
changes in our internal control over financial reporting that
occurred during our last fiscal quarter have materially
affected, or are reasonably likely to materially affect, our
internal control over financial reporting. Based on the
evaluation we conducted, management has concluded that no such
changes have occurred.
PART IIOTHER
INFORMATION
|
|
Item 1.
|
Legal
Proceedings
|
The following information supplements and amends our discussion
set forth under Part IItem 3Legal
Proceedings in our 2007
Form 10-K
and Part IIItem 1Legal
Proceedings in our 2008 Q1
Form 10-Q.
In addition to the matters specifically described in this item,
we are involved in a number of legal and regulatory proceedings
that arise in the ordinary course of business that do not have a
material impact on our business.
We record reserves for claims and lawsuits when they are both
probable and reasonably estimable. We presently cannot determine
the ultimate resolution of the matters described below and in
our 2007
Form 10-K
and 2008 Q1
Form 10-Q.
For matters where the likelihood or extent of a loss is not
probable or cannot be reasonably estimated, we have not
recognized in our condensed consolidated financial statements
the potential liability that may result from these matters. If
one or more of these matters is determined against us, it could
have a material adverse effect on our earnings, liquidity and
financial condition.
140
Shareholder
Derivative Lawsuits
In re
Fannie Mae Shareholder Derivative Litigation
In the consolidated shareholder derivative lawsuit against
certain of our current and former officers and directors and
against us as a nominal defendant, on April 16, 2008, the
U.S. Court of Appeals for the District of Columbia granted
lead plaintiffs motion to file a second amended complaint,
which added only additional jurisdictional allegations.
Agnes
Derivative Litigation
On June 25, 2008, L. Jay Agnes filed a shareholder
derivative complaint in the United States District Court for the
District of Columbia against certain of our current and former
directors and officers, us as a nominal defendant, Washington
Mutual, Inc., Kerry K. Killinger; Countrywide Financial
Corporation and its subsidiaries
and/or
affiliates, Countrywide Home Loans, Inc., Countrywide Home
Equity Loan Trust, and Countrywide Bank, FSB, LandSafe, Inc.,
Angelo R. Mozilo; First American Corporation, First American
eAppraiseIt, Anthony R. Merlo, Jr., and Goldman Sachs
Group, Inc.
The complaint alleges two general categories of derivative
claims purportedly on our behalf against the current and former
Fannie Mae officer and director defendants. First, it alleges
illegal accounting manipulations occurring from approximately
1998 through 2004. These claims are based on the May 2006 OFHEO
Report and are largely duplicative of the allegations contained
in the existing derivative actions. Second, it makes allegations
similar to those in the
Arthur Derivative Litigation
that
was filed in November 2007 and described in our 2007
Form 10-K.
Specifically, the complaint contends that the current and former
Fannie Mae officer and director defendants irresponsibly engaged
in highly speculative real estate transactions and
concealed the extent of our exposure to the subprime mortgage
crisis, while wasting our assets by causing us to repurchase our
own shares at inflated prices at the same time that certain
defendants sold their personally held shares. Based upon these
allegations, the complaint asserts causes of action against the
current and former Fannie Mae officer and director defendants
for breach of fiduciary duty, indemnification, negligence,
unjust enrichment, and violations of Section 304 of the
Sarbanes-Oxley Act of 2002.
In addition, Mr. Agnes asserts a direct claim on his own
behalf under Section 14(a) of the Securities Exchange Act
of 1934 and SEC
Rule 14a-9
based upon allegations that our 2008 Proxy Statement was
intentionally false and misleading and concealed material facts
in order that members of the Board could remain in control of
the company.
The complaint seeks a declaration that the current and former
officer and director defendants breached their fiduciary duties;
a declaration that the election of directors pursuant to the
2008 Proxy Statement is null and void; a new election of
directors; an accounting for losses and damages to us as a
result of the alleged misconduct; disgorgement; unspecified
compensatory damages; punitive damages; attorneys fees,
and other fees and costs; as well as injunctive relief directing
us to reform our corporate governance and internal control
procedures.
ERISA
Action
In re
Fannie Mae ERISA Litigation (formerly David Gwyer v. Fannie
Mae)
In the consolidated ERISA-based lawsuit against us, the
Compensation Committee of our Board of Directors and certain of
our former and current officers and directors, on July 17,
2008, the U.S. District Court for the District of Columbia
denied the motion to dismiss filed by the Compensation Committee
of our Board of Directors.
Former
Management Arbitration
Former
CEO Arbitration
In the arbitration proceeding with Franklin D. Raines, our
former Chairman and Chief Executive Officer, on April 1,
2008, the parties signed a final stipulation and consent award
resolving the issues raised in
141
Mr. Rainess arbitration without any additional
payment by Fannie Mae. Under the final stipulation and consent
award, Mr. Raines agreed not to sue Fannie Mae on the
compensation issues reserved in the June 26, 2007 notice to
the arbitrator, as well as on any other claims relating to stock
options and other forms of incentive compensation. The agreement
permits Mr. Raines to pursue such claims only in the event
that Fannie Mae directly sues Mr. Raines. In addition, the
final stipulation and consent award allows Mr. Raines to
share proportionally to the extent Fannie Mae pays to other
eligible recipients any additional shares of common stock under
the performance share program for the three-year performance
share cycle that ended in 2003, or any shares of stock under the
performance share program for the three-year performance share
cycle that ended in 2004. On June 30, 2008, the arbitrator
entered an order terminating the arbitration pursuant to the
terms of the final stipulation and consent award.
Former
CFO Arbitration
On July 8, 2008, our former Chief Financial Officer and
Vice Chairman, J. Timothy Howard, initiated an arbitration
proceeding against Fannie Mae before a Federal Arbitration, Inc.
panelist. Mr. Howard claims that he is entitled to salary
continuation under his employment agreement because, in December
2004, he allegedly terminated his employment with Fannie Mae for
Good Reason, as defined in his employment agreement,
effective January 31, 2005. We believe the claim is without
merit, and that Mr. Howard did not resign his employment
for Good Reason. The parties have stipulated that should
Mr. Howard prevail on his salary continuation claim, the
damages awarded on that claim would be approximately
$1.7 million plus any interest deemed appropriate by the
arbitrator under applicable law. We have also reserved the
discretion, in this arbitration, to pursue counterclaims against
Mr. Howard growing out of Mr. Howards service as
Chief Financial Officer and Vice Chairman of the companys
Board of Directors. Pursuant to Mr. Howards
employment agreement, we will advance legal fees and expenses
Mr. Howard reasonably incurs as a result of the
arbitration. Those fees and expenses must be repaid to Fannie
Mae should Mr. Howard not prevail in the arbitration.
In addition to the other information set forth in this report,
you should carefully consider the factors discussed under
Part IItem 1ARisk Factors in
our 2007
Form 10-K,
as supplemented and updated by the discussion below. These
factors could materially adversely affect our business,
financial condition, liquidity, results of operations and
capital position, and could cause our actual results to differ
materially from our historical results or the results
contemplated by the forward-looking statements contained in this
report. Also refer to the discussion in
Part IItem 2Managements
Discussion and Analysis of Financial Condition and Results of
Operations in this report for additional information that
may supplement or update the discussion of risk factors in our
2007
Form 10-K.
The risks described in our 2007
Form 10-K
and in this report are not the only risks facing us. Additional
risks and uncertainties not currently known to us or that we
currently deem to be immaterial also may materially adversely
affect our business, financial condition or results of
operations.
Risks
Relating to Our Business
We are
subject to mortgage credit risk. We expect increases in borrower
delinquencies and defaults on mortgage assets that we own or
that back our guaranteed Fannie Mae MBS to continue to adversely
affect our earnings, financial condition and capital
position.
We are exposed to mortgage credit risk relating to both the
mortgage assets that we hold in our investment portfolio and the
mortgage assets that back our guaranteed Fannie Mae MBS.
Borrowers may fail to make required payments of principal and
interest on mortgage loans that we own or that back our
guaranteed Fannie Mae MBS, exposing us to the risk of credit
losses and credit-related expenses.
Conditions in the housing market have worsened in 2008. Home
prices have continued to decline in most regions of the country
and on a national basis. California, Florida, Arizona and
Nevada, which previously experienced rapid home price increases,
are now experiencing steep home price declines. The Midwest has
142
continued to experience economic weakness and there has been an
overall slowdown in the U.S. economy. The recent
contraction in the availability of mortgage credit and declines
in home prices have limited borrowers ability to refinance
their mortgage loans or sell their homes to avoid falling behind
in their payments or defaulting on their mortgage loans. These
conditions have contributed to a deterioration in the credit
performance of our book of business, including higher serious
delinquency rates, default rates and average loan loss
severities on the mortgage loans we hold or that back our
guaranteed Fannie Mae MBS. As a result, we have experienced
credit-related expenses and credit losses during the first six
months of 2008 that substantially exceeded our credit-related
expenses and credit losses for the comparable period in 2007,
which has adversely affected our earnings, financial condition
and capital position.
These worsening credit performance trends have been most notable
in certain higher risk loan categories, states and vintages.
Higher risk loans (such as Alt-A loans, interest-only loans,
loans to borrowers with low credit scores and loans with high
LTV ratios), loans originated in states that have experienced
rapid home price declines (such as California, Florida, Nevada
and Arizona) or economic weakness (such as Michigan and Ohio),
and loans originated in 2006 and 2007 have represented a
disproportionately large share of our seriously delinquent loans
and charge-offs for the first six months of 2008. We present
more detailed information about the risk characteristics of our
conventional single-family mortgage credit book of business in
Part IItem 2MD&ARisk
ManagementCredit Risk ManagementMortgage Credit Risk
Management and we present more detailed information on our
credit-related expenses, credit losses and results of operations
for the first six months of 2008 in
Part IItem 2MD&AConsolidated
Results of Operations.
We expect that these adverse credit performance trends will
continue and that we will experience increased delinquencies,
defaults, credit-related expenses and credit losses for the
remainder of 2008. We have already observed additional
deterioration in credit performance trends in July. The amount
by which delinquencies, defaults, credit-related expenses and
credit losses will increase will depend on a variety of factors,
including the extent of national and regional declines in home
prices, the level of interest rates and employment rates. In
particular, we expect that the onset of a recession, either in
the United States as a whole or in specific regions of the
country, would significantly increase the level of our
delinquencies, defaults, credit-related expenses and credit
losses. Increases in our credit-related expenses would reduce
our earnings and adversely affect our financial condition,
liquidity and capital position.
We may
experience further write-downs and losses relating to our
investment securities, which could adversely affect our
earnings, liquidity, capital position and financial
condition.
We have experienced a significant increase in losses and
write-downs on our investment securities for the first six
months of 2008, as compared with the same period in 2007. A
substantial portion of these losses and write-downs relate to
our investments in private-label mortgage-related securities
backed by Alt-A and subprime mortgage loans. The fair value of
these investments may be further adversely affected by
additional ratings downgrades or other events.
A substantial portion of our investment securities are
classified as AFS, with changes in the fair value of those
securities recorded in accumulated other comprehensive income
(loss) (AOCI), rather than in earnings, until we
dispose of the securities. The amount of these gross unrealized
losses on our AFS investment securities has significantly
increased, from $4.8 billion as of December 31, 2007
to $11.2 billion as of June 30, 2008. If there is
further deterioration in the housing and mortgage markets and
the decline in home prices exceeds our current expectations, we
may recognize significant
other-than-temporary
impairment amounts in the future. See
Part IItem 2MD&AConsolidated
Balance Sheet AnalysisInvestments in Private-Label
Mortgage-Related Securities for more detailed information
on our investments in private-label securities backed by Alt-A
and subprime loans.
Changes in market conditions could further reduce the fair value
of our other investment securities, particularly those
securities that are less liquid and more subject to volatility,
such as commercial
mortgage-backed
securities and mortgage revenue bonds. In addition, in recent
months, there have been multiple credit rating downgrades of
various classes of the subprime and Alt-A private-label
securities held in our portfolio, and other classes have been
placed under review for possible downgrade. Mortgage loan
143
delinquencies, defaults and credit losses have also increased in
recent months, particularly in the subprime and Alt-A sectors.
As a result, we also could experience further significant losses
or
other-than-temporary
impairment on other investment securities in our mortgage
portfolio or our liquid investment portfolio.
Market illiquidity also has increased the amount of management
judgment required to value certain of our securities. Subsequent
valuations, in light of factors then prevailing, may result in
significant changes in the value of our investment securities in
the future. If we decide to sell any of these securities, the
price we ultimately realize will depend on the demand and
liquidity in the market at that time and may be materially lower
than their current fair value. Any of these factors could
require us to take further write-downs in the value of our
investment portfolio, which would have an adverse effect on our
earnings, liquidity, capital position and financial condition in
the future.
Our
ability to meet our regulatory capital requirements may be
adversely affected by market conditions, and actions that we may
take to maintain or increase our regulatory capital could
adversely affect our stockholders.
Our ability to meet our regulatory capital requirements may be
adversely affected by market conditions and volatility. We
expect some or all of the market conditions that contributed to
our net losses in the second half of 2007 and first half of 2008
to continue, and therefore to continue to adversely affect the
amount of our capital. Factors that could adversely affect the
adequacy of our capital for future periods include: additional
net losses; continued declines in home prices; increases in our
credit and interest rate risk profiles; adverse changes in
interest rates or implied volatility; the ineffectiveness of
hedge accounting; adverse OAS changes; impairments of
private-label mortgage-related securities; the establishment of
a valuation allowance against our deferred tax assets;
counterparty downgrades; downgrades of private-label
mortgage-related securities (with respect to risk-based
capital); legislative or regulatory actions that increase our
capital requirements; and changes in GAAP or generally accepted
accounting practices.
We may take a variety of actions to maintain or increase our
capital in order to continue to meet our regulatory capital
requirements, including: issuing additional common or preferred
stock; further reducing or eliminating our common stock
dividend; forgoing opportunities to acquire or securitize
assets; reducing the size of our investment portfolio through
liquidations or by selling assets; slowing growth of our
guaranty business; increasing our guaranty fees and changing our
current business practices to reduce our losses and expenses.
Our ability to execute any of these actions or their
effectiveness may be limited and could reduce our earnings. For
example, our ability to issue additional preferred or common
stock would depend, in part, on market conditions, and we may
not be able to raise additional capital in the amounts and at
the time needed, on favorable terms or at all. Issuances of new
common or preferred stock are likely to be dilutive to existing
stockholders and may carry other terms and conditions that could
adversely affect the value of the common or preferred stock held
by existing stockholders. Issuances of new preferred stock also
may be costly and may result in downgrades in our credit
ratings. To the extent we raised capital by selling our
securities to the U.S. Treasury, the terms and conditions
related to any such transaction could be materially adverse to
us and or our shareholders.
144
If we
fail to meet our regulatory capital requirements, we would
become subject to significant restrictions on our business and
use of capital.
If we become undercapitalized (that is, we fail to meet our
risk-based capital requirement but continue to meet our minimum
capital requirement), we would be required to submit and
implement a capital restoration plan to FHFA and would become
subject to significant restrictions on our business and use of
capital. We would not be permitted to make any capital
distribution that would cause us to be reclassified as
significantly or critically undercapitalized. In addition, we
would not be permitted to increase the size of our mortgage
portfolio or to engage in any new activity without the approval
of the Director of FHFA. The Director of FHFA would also have
the discretionary authority to take a number of additional
actions relating to our business, including requiring that we
sell assets, reduce our off-balance sheet obligations, acquire
new capital, terminate certain business activities, replace our
management or any other action the Director deems appropriate.
If we become significantly undercapitalized (that is, under
existing regulations, we fail to meet our minimum capital
requirement, but continue to meet our critical capital
requirement), we would become subject to significant additional
restrictions beyond those described above. If we become
critically undercapitalized (that is, we fail to meet both our
risk-based and critical capital requirements), the Director of
FHFA may place us into conservatorship or receivership under
specified conditions, which would transfer control of the
corporation to the U.S. government. Moreover, the Director
of FHFA is required to appoint a receiver if he determines that,
for the preceding 60 days, our debts have exceeded our
assets or we have not been paying our debts as they become due.
The Director of FHFA also has the discretionary authority to
downgrade our capital classification if the Director determines
that we are engaging in conduct that could result in rapid
depletion of our capital, the value of the property subject to
mortgages we hold or have securitized has decreased
significantly or we are operating in an unsafe or unsound
condition, or for other reasons. In addition, the Director of
FHFA has the right, by order, to temporarily increase our
capital requirements to ensure our safe and sound operations.
We
depend on our mortgage insurer counterparties to provide
services that are critical to our business. If one or more of
these counterparties defaults on its obligations to us or
becomes insolvent, it could materially adversely affect our
earnings, liquidity, financial condition and capital
position.
Increases in mortgage insurance claims due to higher credit
losses in recent periods have adversely affected the financial
results and condition of many mortgage insurers. The insurer
financial strength ratings of several of our major mortgage
insurer counterparties have been downgraded in recent months to
reflect their weakened financial condition. This condition
creates an increased risk that these counterparties will fail to
fulfill their obligations to reimburse us for claims under
insurance policies.
If the financial condition of one or more of these mortgage
insurer counterparties deteriorates further, it could result in
an increase in our loss reserves and the fair value of our
guaranty obligations if we determine it is probable that we
would not collect all of our claims from the affected mortgage
insurer, which could adversely affect our earnings, liquidity,
financial condition and capital position. In addition, if a
mortgage insurer implements a run-off plan in which the insurer
no longer enters into new business, which was the substance of
Triad Guaranty Insurance Corporations announcement in June
2008, the quality and speed of their claims processing could
deteriorate. Following Triads announced run-off, we
suspended Triad as a qualified provider of mortgage insurance
effective July 15, 2008, the date as of which it announced
it would cease entering into new business. As a result, we could
experience an increase in our concentration risk with the
remaining mortgage insurer counterparties.
If another of our mortgage insurer counterparties stopped
entering into new business or became insolvent, or if we were no
longer willing to conduct business with more of our existing
mortgage insurer counterparties, it is likely we would further
increase our concentration risk with the remaining mortgage
insurers in the industry.
In addition, we are required pursuant to our charter to obtain
credit enhancement on conventional
single-family
mortgage loans that we purchase or securitize with LTV ratios
over 80% at the time of purchase. Accordingly, if we are no
longer able or willing to conduct business with some of our
primary mortgage insurer counterparties and we do not find
suitable alternative methods of obtaining credit enhancement for
145
these loans, we may be restricted in our ability to purchase
loans with LTV ratios over 80% at the time of purchase. This
restriction could negatively impact our competitive position and
our earnings.
We
rely on internal models to manage risk and to make business
decisions. Our business could be adversely affected if those
models fail to produce reliable results.
We make significant use of business and financial models to
measure and monitor our risk exposures and to manage our
business. For example, we use models to measure and monitor our
exposures to interest rate and other market risks and credit
risk. The information provided by these models is used in making
business decisions relating to strategies, initiatives,
transactions and products.
Models are inherently imperfect predictors of actual results
because they are based on data available to us and our
assumptions about factors such as future loan demand, prepayment
speeds, default rates, severity rates and other factors that may
overstate or understate future experience. Our models could
produce unreliable results for a number of reasons, including
invalid or incorrect assumptions underlying the models, the need
for manual adjustments to respond to rapid changes in economic
conditions, incorrect coding of the models, incorrect data being
used by the models or because actual results do not conform to
the historical trends and experience used to build the models.
The turmoil in the housing and credit markets, including the
decrease in availability of corporate credit and liquidity
within the mortgage industry, creates additional risk regarding
the reliability of our models, particularly since we may make
adjustments to our models in response to rapid changes in
economic conditions. This may increase the risk that our models
could produce unreliable results. When market conditions change
rapidly and dramatically, as they have several times in recent
periods, the assumptions that we use for our models may not keep
pace with changing conditions. If our models fail to produce
reliable results, we may not make appropriate risk management or
business decisions, including decisions affecting loan
purchases, management and guaranty fee pricing, asset and
liability management and capital management, and any of those
decisions could adversely affect our earnings, liquidity,
capital position and financial condition. Furthermore, any
strategies we employ to attempt to manage the risks associated
with our use of models may not be effective.
An
inability to access the debt capital markets would have a
material adverse effect on our liquidity, earnings, financial
condition and capital position.
Our ability to operate our business, meet our obligations and
generate net interest income depends primarily on our ability to
issue substantial amounts of debt frequently and at attractive
rates. The issuance of short-term and long-term debt securities
in the domestic and international capital markets is our primary
source of funding for our purchases of assets for our mortgage
portfolio and for repaying or refinancing our existing debt.
Moreover, a primary source of our revenue is the net interest
income we earn from the difference, or spread, between the
return that we receive on our mortgage assets and our borrowing
costs. In addition, if we issue greater amounts of short-term
debt than long-term debt, we may have periods where we have more
debt maturing than we are able to replace. Our ability to obtain
funds through the issuance of debt, and the cost at which we are
able to obtain these funds, depends on many factors, including:
|
|
|
|
|
our corporate and regulatory structure, including our status as
a GSE;
|
|
|
|
legislative or regulatory actions relating to our business,
including any actions that would affect our GSE status or add
additional requirements that would restrict or reduce our
ability to issue debt;
|
|
|
|
our credit ratings, including rating agency actions relating to
our credit ratings;
|
|
|
|
our financial results and changes in our financial condition;
|
|
|
|
significant events relating to our business or industry;
|
|
|
|
the publics perception of the risks to and financial
prospects of our business or industry;
|
|
|
|
the preferences of debt investors;
|
146
|
|
|
|
|
the breadth of our investor base;
|
|
|
|
prevailing conditions in the capital markets;
|
|
|
|
foreign exchange rates;
|
|
|
|
interest rate fluctuations;
|
|
|
|
the rate of inflation;
|
|
|
|
competition from other issuers of AAA-rated agency debt;
|
|
|
|
general economic conditions in the U.S. and abroad; and
|
|
|
|
broader trade and political considerations among the
U.S. and other countries.
|
Foreign investors, particularly in Asia, hold a significant
portion of our debt securities and are an important source of
funding for our business. The willingness of foreign investors
to purchase and hold our debt securities can be influenced by
many factors, including changes in the world economies, changes
in foreign-currency exchange rates, regulatory and political
factors, as well as the availability of and preferences for
other investments. If foreign investors divest any significant
portion of their holdings or reduce their purchases of our debt
securities, our funding costs may increase. The willingness of
foreign investors to purchase or hold our debt securities, and
any changes to such willingness, may materially affect our
liquidity, earnings, financial condition and capital position.
Foreign investors are also significant purchasers of
mortgage-related securities and changes in the strength and
stability of foreign demand for mortgage-related securities
could affect the overall market for those securities and the
returns available to us on our portfolio investments.
If we are unable to issue debt securities at attractive rates in
amounts sufficient to operate our business and meet our
obligations, it would have a material adverse effect on our
liquidity, earnings, financial condition and capital position.
Our
liquidity contingency plan may not provide sufficient liquidity
to operate our business and meet our obligations in the event
that we cannot access the debt capital markets.
In the event that we are unable to access the debt capital
markets, we maintain a liquidity contingency plan that is
intended to allow us to meet all of our cash obligations for
90 days without relying upon the issuance of unsecured
debt. This plan is described in
Part IItem 2MD&ALiquidity
and Capital
ManagementLiquidityLiquidity
Contingency Plan. To the extent that a liquidity event
lasts for more than 90 days, or our expectations concerning
the market conditions that exist during a liquidity event, or
our access to funds, prove to be inaccurate (including, for
example, if our expectations of the level of secured financing
haircuts (the difference between the market and
pledge value of the assets) that would be required to fund our
obligations in a stressed market event environment is greater
than expected), our ability to repay maturing indebtedness and
fund our operations could be significantly impaired. Even within
the
90-day
time frame contemplated by our liquidity contingency plan, we
depend on continuous access to secured financing in the
repurchase and securities lending markets to continue our
operations, and that access could be impaired by factors that
are not specific to Fannie Mae, such as a severe disruption of
the financial markets. Our ability to sell mortgage assets and
other assets may also be impaired, or be subject to a greater
haircut, if other market participants are seeking to
sell similar assets at the same time.
A
decrease in our current credit ratings would have an adverse
effect on our ability to issue debt on acceptable terms, which
would reduce our earnings and materially adversely affect our
ability to conduct our normal business operations and our
liquidity and financial condition.
Our borrowing costs and our broad access to the debt capital
markets depend in large part on our high credit ratings,
particularly on our senior unsecured debt. Our ratings are
subject to revision or withdrawal at any time by the rating
agencies. Factors such as the amount of our net losses,
deterioration in our capital levels, actions by governmental
entities or others, and sustained declines in our long-term
profitability could adversely affect our credit ratings. A
reduction in our credit ratings could increase our borrowing
costs, limit our access to the
147
capital markets and trigger additional collateral requirements
under our derivatives contracts and other borrowing
arrangements. A substantial reduction in our credit ratings
would reduce our earnings and materially adversely affect our
liquidity, our ability to conduct our normal business operations
and our financial condition. Our credit ratings and ratings
outlook is included in
Part IItem 2MD&ALiquidity
and Capital ManagementLiquidityCredit Ratings.
New
legislation may have a material adverse effect on our business,
competitiveness, results of operations and financial
condition.
The Regulatory Reform Act, enacted on July 30, 2008, will
have a significant effect on us in a variety of ways. We expect
that our new regulator will implement the various provisions of
the legislation over the next several months, generally through
the administrative rulemaking process. We cannot predict the
content of any regulations, orders and determinations that may
result. In general, we remain subject to existing regulations,
guidelines and orders until new ones are issued or made.
The legislation imposes an annual levy of 4.2 basis points
on our total new business purchases which, absent a temporary
suspension by FHFA, we are required to pay regardless of our
earnings or the level of capital we hold at the time the levy is
due. This levy could have a material adverse effect on our
earnings and profitability. If the legislation had been in
effect in 2007, we would have been required to pay approximately
$300 million based on our 2007 purchases.
The legislation also contains numerous provisions that may
significantly change how we are regulated and how we operate and
may, under certain circumstances, have a material adverse effect
on our overall financial condition and performance, on our
ability to increase or maintain our market share and to compete
successfully in our industry and on our ability to attract and
retain senior executives. Regulations interpreting these new
provisions have not yet been adopted, and may make the impact of
such legislation more or less adverse for us. Examples of
aspects of the legislation that may significantly affect us
include the following:
|
|
|
|
|
Capital.
FHFA will have broad authority to
establish risk-based capital standards, increase the level of
our required minimum capital, and establish capital or reserve
requirements for specific programs or activities. Increasing our
capital requirements may have a material adverse effect on our
ability to grow our business and compete with other non-GSE
market participants.
|
|
|
|
Portfolio.
Under the new legislation, FHFA is
required to establish standards governing our portfolio
holdings, and is authorized, in some circumstances, to require
us to dispose of or acquire assets selected by FHFA. If FHFA
were to limit the size or composition of our portfolio assets,
this would have a material adverse effect on our earnings and
future profitability.
|
|
|
|
Product Approval.
The legislation requires us
to obtain FHFAs approval, subject to limited exceptions,
before we offer a new product. The product approval process may
require us to comply with an extensive application process,
including public notice of the proposed new product, coupled
with a
30-day
comment period, for a broad range of new products. Depending on
the manner in which this provision is implemented, we may be
significantly constrained in our ability to respond quickly to a
changing marketplace by offering competitive products and
services.
|
|
|
|
Affordable Housing Goals.
The legislation
provides FHFA with substantial discretion to set targets and
other requirements that need not be balanced with our ability to
engage in business that we believe is likely to produce
reasonable economic returns.
|
|
|
|
Conservatorship and Receivership.
FHFA has
enhanced authority to place us into conservatorship or
receivership, which would transfer control of the corporation to
the U.S. government. In addition, FHFA has broad authority
to restrict our growth and activities if it determines that we
are not adequately capitalized.
|
|
|
|
Expanded Treasury Investment Authority.
The
Secretary of the Treasury has longstanding authority to purchase
up to $2.25 billion of our obligations. The legislation
provides the Secretary of the Treasury with additional temporary
authority to purchase our obligations and other securities on
terms that the
|
148
|
|
|
|
|
Secretary may determine, subject to our agreement. This expanded
authority expires on December 31, 2009. In connection with
exercising this authority, the Secretary must consider certain
specified factors, including the need for preferences or
priorities regarding payments to the government, and
restrictions on the use of our resources, including limitations
on the payment of dividends and executive compensation. As of
August 7, 2008, Treasury has not made any investment in our
obligations or securities. Any investment by Treasury could
materially adversely affect our business, competitiveness, and
ability to pay dividends, as well as our ability to access the
private capital markets in the future. In addition, any
investment by Treasury would likely result in increased dilution
to holders of our common stock and could result in dilution or
reduction or elimination of the dividend on our common stock or
any series of our preferred stock.
|
We may
be required to establish a valuation allowance against our
deferred tax assets, which likely would materially adversely
affect our results of operations, financial condition and
capital position.
As of June 30, 2008, we had approximately
$20.6 billion in net deferred tax assets on our
consolidated balance sheet. Deferred tax assets refer to assets
on our consolidated balance sheets that are attributable to
differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases
and to tax credits. The realization of our deferred tax assets
is dependent upon the generation of sufficient future taxable
income.
We are in a cumulative book taxable loss position as of the
three-year period ended June 30, 2008. For purposes of
establishing a deferred tax valuation allowance, this cumulative
book taxable loss position is considered significant, objective
evidence that we may not be able to realize some portion of our
deferred tax assets in the future. Based on our forecasts of
future taxable income, we anticipate that it is more likely than
not that our results of future operations will generate
sufficient taxable income to allow us to realize our deferred
tax assets, and, therefore, we did not record a valuation
allowance against our net deferred tax assets as of
June 30, 2008. If future events differ from our current
forecasts, a valuation allowance may need to be established,
which likely would have a material adverse effect on our results
of operations, financial condition and capital position.
We
have several key lender customers, and the loss of business
volume from any one of these customers could adversely affect
our business and result in a decrease in our market share and
earnings.
Our ability to generate revenue from the purchase and
securitization of mortgage loans depends on our ability to
acquire a steady flow of mortgage loans from the originators of
those loans. We acquire a significant portion of our mortgage
loans from several large mortgage lenders. During the first six
months of 2008, our top ten lender customers accounted for
approximately 77% of our single-family business volume, and
three of our customers each accounted for greater than 10% of
our single-family business volume. Accordingly, maintaining our
current business relationships and business volumes with our top
lender customers is critical to our business.
We enter into mortgage purchase volume commitments with many of
our customers that are renewed annually and provide for a
minimum level of mortgage volume that these customers will
deliver to us. In July 2008, Bank of America Corporation
completed its acquisition of Countrywide Financial Corporation.
Together, these companies accounted for approximately 28% of our
single-family business volume in the first six months of 2008.
Because the transaction has only recently been completed, it is
uncertain how the transaction will affect our future business
volume. The mortgage industry has been consolidating and a
decreasing number of large lenders originate most single-family
mortgages. The loss of business from any one of our major
lenders could adversely affect our market share, our revenues
and the liquidity of Fannie Mae MBS, which in turn could have an
adverse effect on their market value.
In addition, some of our lender customers are experiencing, or
may experience in the future, liquidity problems that would
affect the volume of business they are able to generate. If any
of our key lender customers significantly reduces the volume or
quality of mortgage loans that the lender delivers to us or that
we are willing to buy from them, we could lose significant
business volume that we might be unable to
149
replace, which could adversely affect our business and result in
a decrease in our market share and earnings. In addition, a
significant reduction in the volume of mortgage loans that we
securitize could reduce the liquidity of Fannie Mae MBS, which
in turn could have an adverse effect on their market value.
Negative
publicity causing damage to our reputation could adversely
affect our business prospects, liquidity, earnings, financial
condition and capital position.
Reputation risk, or the risk to our business from negative
public opinion, is inherent in our business. Negative public
opinion could adversely affect our ability to keep and attract
customers or otherwise impair our customer relationships,
adversely affect our ability to obtain financing, impede our
ability to hire and retain qualified personnel, hinder our
business prospects or adversely impact the trading price of our
securities. Perceptions regarding the practices of our
competitors or our industry as a whole may also adversely impact
our reputation. The effect of a poor reputation on third parties
with whom we have important relationships may impair market
confidence or investor confidence in our business operations as
well. In addition, negative publicity could expose us to adverse
legal and regulatory consequences, including greater regulatory
scrutiny or adverse regulatory or legislative changes. These
adverse consequences could result from our actual or alleged
action or failure to act in any number of activities, including
corporate governance, regulatory compliance, financial reporting
and disclosure, maintenance of financial condition, purchases of
products perceived to be predatory, safeguarding or using
nonpublic personal information, or from actions taken by
government regulators and community organizations in response to
our actual or alleged conduct.
Risks
Relating to Our Industry
A
continuing, or broader, decline in U.S. home prices or in
activity in the U.S. housing market will negatively impact our
earnings, financial condition and capital
position.
The continued deterioration of the U.S. housing market and
national decline in home prices in the first half of 2008, along
with the expected continued decline for the remainder of 2008
and 2009, are likely to result in increased delinquencies and
defaults on the mortgage assets we own and that back our
guaranteed Fannie Mae MBS, as well as increase the severity of
our losses on defaulted mortgage loans. Increases in loan
delinquencies, defaults and loss severities will result in a
higher level of credit losses and credit-related expenses, which
in turn will reduce our earnings and adversely affect our
financial condition and capital position.
Our business volume is affected by the rate of growth in total
U.S. residential mortgage debt outstanding and the size of
the U.S. residential mortgage market. The rate of growth in
total U.S. residential mortgage debt outstanding slowed
sharply in 2007 and during the first half of 2008 in response to
the reduced activity in the housing market and national declines
in home prices. We believe the rate of growth in
U.S. residential mortgage debt outstanding will slow even
further in the second half of 2008 and in 2009. A decline in the
rate of growth in mortgage debt outstanding reduces the number
of mortgage loans available for us to purchase or securitize,
which in turn could lead to a reduction in our net interest
income and guaranty fee income. If we do not continue to
increase our share of the secondary mortgage market, this
decline in mortgage originations could adversely affect our
earnings, financial condition and capital position.
Market
uncertainty and volatility may adversely affect our business,
profitability and results of operations.
The mortgage credit markets experienced difficult conditions and
volatility during 2007 which continued in the first half of
2008. These deteriorating conditions in the mortgage market
resulted in a decrease in availability of corporate credit and
liquidity within the mortgage industry and have caused
disruptions to normal operations of major mortgage originators,
including some of our largest customers. These conditions
resulted in less liquidity, greater volatility, widening of
credit spreads and a lack of price transparency. We operate in
these markets and are subject to potential adverse effects on
our results of operations and financial condition due to our
activities involving securities, mortgages, derivatives and
other mortgage commitments with our customers.
150
Changes
in general market and economic conditions in the United States
and abroad may adversely affect our earnings, liquidity,
financial condition and capital position.
Our earnings, liquidity, financial condition and capital
position may be adversely affected by changes in general market
and economic conditions in the United States and abroad. These
conditions include short-term and long-term interest rates, the
value of the U.S. dollar compared with the value of foreign
currencies, the rate of inflation, fluctuations in both the debt
and equity capital markets, employment growth and unemployment
rates, and the strength of the U.S. national economy and
local economies in the United States and economies of other
countries with investors that hold our debt. These conditions
are beyond our control and may change suddenly and dramatically.
Changes in market and economic conditions could adversely affect
us in many ways, including the following:
|
|
|
|
|
fluctuations in the global debt and equity capital markets,
including sudden and unexpected changes in short-term or
long-term interest rates, could decrease the fair value of our
mortgage assets, derivatives positions and other investments,
negatively affect our ability to issue debt at attractive rates,
and reduce our net interest income; and
|
|
|
|
a recession or other economic downturn, or rising unemployment,
in the United States, either as a whole or in specific regions
of the country, could decrease homeowner demand for mortgage
loans and increase the number of homeowners who become
delinquent or default on their mortgage loans. An increase in
delinquencies or defaults would likely result in a higher level
of credit losses and credit-related expenses, which would reduce
our earnings. Also, decreased homeowner demand for mortgage
loans could reduce our guaranty fee income, net interest income
and the fair value of our mortgage assets. A recession or other
economic downturn could also increase the risk that our
counterparties will default on their obligations to us or become
insolvent, resulting in a reduction in our earnings and thereby
adversely affecting our financial condition and capital position.
|
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
(a) Unregistered Sales of Equity Securities
Recent
Sales of Unregistered Securities
Under the Fannie Mae Stock Compensation Plan of 1993 and the
Fannie Mae Stock Compensation Plan of 2003 (the
Plans), we regularly provide stock compensation to
employees and members of the Board of Directors to attract,
motivate and retain these individuals and promote an identity of
interests with shareholders.
In consideration of services rendered or to be rendered, we
issued 34,737 shares of restricted stock during the quarter
ended June 30, 2008. These share issuances were primarily
made in connection with hirings and promotions. In addition,
4,308 restricted stock units vested, as a result of which
2,882 shares of common stock were issued and
1,426 shares of common stock that otherwise would have been
issued were withheld by us in lieu of requiring the recipients
to pay us the withholding taxes due upon vesting. Shares of
restricted stock and restricted stock units granted under the
Plans typically vest in equal annual installments over three or
four years beginning on the first anniversary of the date of
grant. Each restricted stock unit represents the right to
receive a share of common stock at the time of vesting. As a
result, restricted stock units are generally similar to
restricted stock, except that restricted stock units do not
confer voting rights on their holders.
All shares of restricted stock and restricted stock units were
granted to persons who were employees or members of the Board of
Directors of Fannie Mae.
Consistent with our Board of Directors determination in
June 2007 that a portion of contingent awards of our common
stock under our Performance Share Award Program would be paid
out, on April 21, 2008, we paid out a total of
66,644 shares of common stock to Franklin D. Raines, our
former Chief Executive Officer, and Timothy Howard, our former
Chief Financial Officer, as a result of which 37,236 shares
of common stock was
151
issued and 29,408 shares of common stock that otherwise
would have been issued were withheld by us in lieu of requiring
the recipients to pay us the withholding taxes due upon the
payment of these awards.
On June 30, 2008, we issued 5,112 shares of deferred
common stock to non-management members of our Board of Directors
in lieu of $102,500 in cash retainer payments for the second
quarter of 2008. Deferred shares receive dividend equivalents
which are reinvested in additional deferred shares. Each
deferred share represents the right to receive a share of common
stock upon distribution, which is approximately six months after
the director has left the Board.
As reported in a current report on
Form 8-K
filed with SEC on May 14, 2008, we issued
94,300,000 shares of common stock and
51,750,000 shares of 8.75% Non-Cumulative Mandatory
Convertible Preferred Stock,
Series 2008-1
(the
Series 2008-1
Preferred Stock) in two separate offerings that closed on
May 14, 2008. As reported in a current report on
Form 8-K
filed with the SEC on May 19, 2008, in an offering that
closed on that date we issued 80,000,000 shares of 8.25%
Non-Cumulative Preferred Stock, Series T (the
Series T Preferred Stock), plus an option to
purchase up to an additional 12,000,000 shares of
Series T Preferred Stock to cover over-allotments that was
exercisable until June 12, 2008. The Series T
Preferred Stock was sold through a syndicate of underwriters led
by Merrill Lynch, Pierce, Fenner & Smith Incorporated,
Citigroup Global Markets Inc., Morgan Stanley & Co.
Incorporated, UBS Securities LLC and Wachovia Capital Markets,
LLC. As a result of exercises of the over-allotment option, we
issued and sold an aggregate of 9,000,000 shares of
Series T Preferred Stock on May 22, 2008 and
June 4, 2008. These over-allotment option shares had an
aggregate initial offering price of $225,000,000 and an
aggregate underwriting discount of $7,087,500, with total
proceeds to Fannie Mae (exclusive of the offering expenses and
any advisory fees) of $217,912,500.
The securities we issue are exempted securities
under laws administered by the SEC to the same extent as
securities that are obligations of, or are guaranteed as to
principal and interest by, the United States, except that, under
the Regulatory Reform Act, our equity securities are not treated
as exempted securities for purposes of Section 12, 13, 14
or 16 of the Securities Exchange Act of 1934. As a result, we do
not file registration statements with the SEC with respect to
offerings of certain securities.
Information
about Certain Securities Issuances by Fannie Mae
Pursuant to SEC regulations, public companies are required to
disclose certain information when they incur a material direct
financial obligation or become directly or contingently liable
for a material obligation under an off-balance sheet
arrangement. The disclosure must be made in a current report on
Form 8-K
under Item 2.03 or, if the obligation is incurred in
connection with certain types of securities offerings, in
prospectuses for that offering that are filed with the SEC.
Fannie Maes securities offerings are exempted from SEC
registration requirements, except that, under the Regulatory
Reform Act, our equity securities are not treated as exempted
securities for purposes of Section 12, 13, 14 or 16 of the
Securities Exchange Act of 1934. As a result, we are not
required to and do not file registration statements or
prospectuses with the SEC with respect to certain securities
offerings. To comply with the disclosure requirements of
Form 8-K
relating to the incurrence of material financial obligations, we
report our incurrence of these types of obligations either in
offering circulars or prospectuses (or supplements thereto) that
we post on our Web site or in a current report on
Form 8-K,
in accordance with a no-action letter we received
from the SEC Staff. In cases where the information is disclosed
in a prospectus or offering circular posted on our Web site, the
document will be posted on our Web site within the same time
period that a prospectus for a non-exempt securities offering
would be required to be filed with the SEC.
The Web site address for disclosure about our debt securities is
www.fanniemae.com/debtsearch. From this address, investors can
access the offering circular and related supplements for debt
securities offerings under Fannie Maes universal debt
facility, including pricing supplements for individual issuances
of debt securities.
Disclosure about our off-balance sheet obligations pursuant to
some of the MBS we issue can be found at
www.fanniemae.com/mbsdisclosure. From this address, investors
can access information and documents about our MBS, including
prospectuses and related prospectus supplements.
152
We are providing our Web site addresses and the Web site address
of the SEC solely for your information. Information appearing on
our Web site or on the SECs Web site is not incorporated
into this quarterly report on
Form 10-Q.
(b) None.
(c) Share Repurchases
Issuer
Purchases of Equity Securities
The following table shows shares of our common stock we
repurchased during the second quarter of 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum Number
|
|
|
|
|
|
|
|
|
|
Total Number of
|
|
|
of Shares that
|
|
|
|
Total Number
|
|
|
Average
|
|
|
Shares Purchased
|
|
|
May Yet be
|
|
|
|
of Shares
|
|
|
Price Paid
|
|
|
as Part of Publicly
|
|
|
Purchased Under
|
|
|
|
Purchased
(1)
|
|
|
per Share
|
|
|
Announced
Program
(2)
|
|
|
the
Program
(3)
|
|
|
|
(Shares in thousands)
|
|
|
2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
April 1-30
|
|
|
12,135
|
|
|
$
|
28.51
|
|
|
|
|
|
|
|
58,313
|
|
May 1-31
|
|
|
18,248
|
|
|
|
29.53
|
|
|
|
|
|
|
|
57,140
|
|
June 1-30
|
|
|
10,179
|
|
|
|
26.06
|
|
|
|
|
|
|
|
56,995
|
|
Total
|
|
|
40,562
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Consists of shares of common stock
reacquired from employees to pay an aggregate of approximately
$1.2 million in withholding taxes due upon the vesting of
restricted stock.
|
|
(2)
|
|
On January 21, 2003, we
publicly announced that the Board of Directors had approved a
share repurchase program (the General Repurchase
Authority) under which we could purchase in open market
transactions the sum of (a) up to 5% of the shares of
common stock outstanding as of December 31, 2002
(49.4 million shares) and (b) additional shares to
offset stock issued or expected to be issued under our employee
benefit plans. No shares were repurchased during the second
quarter of 2008 pursuant to the General Repurchase Authority.
The General Repurchase Authority has no specified expiration
date.
|
|
(3)
|
|
Consists of the total number of
shares that may yet be purchased under the General Repurchase
Authority as of the end of the month, including the number of
shares that may be repurchased to offset stock that may be
issued pursuant to awards outstanding under our employee benefit
plans. Repurchased shares are first offset against any issuances
of stock under our employee benefit plans. To the extent that we
repurchase more shares in a given month than have been issued
under our plans, the excess number of shares is deducted from
the 49.4 million shares approved for repurchase under the
General Repurchase Authority. Because of new stock issuances and
expected issuances pursuant to new grants under our employee
benefit plans, the number of shares that may be purchased under
the General Repurchase Authority fluctuates from month to month.
See Notes to Consolidated Financial StatementsNote
13, Stock-Based Compensation Plans in our 2007 Form
10-K,
for
information about shares issued, shares expected to be issued,
and shares remaining available for grant under our employee
benefit plans. Shares that remain available for grant under our
employee benefit plans are not included in the amount of shares
that may yet be purchased reflected in the table above.
|
Dividend
Restrictions
Our payment of dividends is subject to certain restrictions.
Under the Regulatory Reform Act, FHFA has authority to prohibit
capital distributions, including payment of dividends, if we
fail to meet our capital requirements. If FHFA classifies us as
significantly undercapitalized, approval of the Director of FHFA
is required for any dividend payment. Under the Regulatory
Reform Act, we are not permitted to make a capital distribution
if, after making the distribution, we would be undercapitalized,
except the Director of FHFA may permit us to repurchase shares
if the repurchase is made in connection with the issuance of
additional shares or obligations in at least an equivalent
amount and will reduce our financial obligations or otherwise
improve our financial condition.
In addition, during any period in which we defer payment of
interest on qualifying subordinated debt, we may not declare or
pay dividends on, or redeem, purchase or acquire, our common
stock or preferred stock. Our qualifying subordinated debt
requires us to defer the payment of interest for up to five
years if either: (i) our core capital is below 125% of our
critical capital requirement; or (ii) our core capital is
below our statutory minimum capital requirement, and the
U.S. Secretary of the Treasury, acting on our request,
exercises his or her discretionary authority pursuant to
Section 304(c) of the Charter Act to purchase our debt
obligations. To
153
date, no triggering events have occurred that would require us
to defer interest payments on our qualifying subordinated debt.
Payment of dividends on our common stock is also subject to the
prior payment of dividends on our 17 series of preferred stock,
representing an aggregate of 607,125,000 shares outstanding
as of June 30, 2008. Quarterly dividends declared on the
shares of our preferred stock outstanding totaled
$303 million for the quarter ended June 30, 2008.
For a description of our capital requirements, refer to
Notes to Condensed Consolidated Financial
StatementsNote 15, Regulatory Capital
Requirements.
|
|
Item 3.
|
Defaults
Upon Senior Securities
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders
|
Fannie Maes annual meeting of shareholders was held on
May 20, 2008. At the meeting, shareholders voted on the
following matters:
1. The election of 12 directors;
2. The ratification of the selection of
Deloitte & Touche LLP as independent registered public
accounting firm for 2008; and
3. A shareholder proposal to authorize cumulative voting in
the election of directors.
The following individuals were elected as directors for a term
expiring at the next annual meeting of the shareholders.
|
|
|
|
|
|
|
|
|
Director Nominee
|
|
Votes For
|
|
|
Votes Against
|
|
|
Stephen B. Ashley
|
|
|
861,925,071
|
|
|
|
22,514,949
|
|
Dennis R. Beresford
|
|
|
867,217,338
|
|
|
|
17,222,682
|
|
Louis J. Freeh
|
|
|
866,047,858
|
|
|
|
18,392,162
|
|
Brenda J. Gaines
|
|
|
867,008,320
|
|
|
|
17,431,700
|
|
Karen N. Horn, Ph.D.
|
|
|
855,375,542
|
|
|
|
29,064,478
|
|
Bridget A. Macaskill
|
|
|
866,199,847
|
|
|
|
18,240,173
|
|
Daniel H. Mudd
|
|
|
867,085,065
|
|
|
|
17,354,955
|
|
Leslie Rahl
|
|
|
864,428,317
|
|
|
|
20,011,703
|
|
John C. Sites, Jr.
|
|
|
867,350,249
|
|
|
|
17,089,771
|
|
Greg C. Smith
|
|
|
867,094,029
|
|
|
|
17,345,991
|
|
H. Patrick Swygert
|
|
|
865,830,917
|
|
|
|
18,609,103
|
|
John K. Wulff
|
|
|
865,591,897
|
|
|
|
18,848,123
|
|
The Regulatory Reform Act eliminated the provision from our
charter that provided for the appointment of five members to our
Board of Directors by the President of the United States.
The selection of Deloitte & Touche LLP as independent
registered public accounting firm for 2008 was ratified as
follows:
|
|
|
|
|
Votes FOR:
|
|
|
875,342,754
|
|
Votes AGAINST:
|
|
|
1,042,549
|
|
Abstentions:
|
|
|
8,054,717
|
|
There were no broker non-votes with respect to the ratification
of the selection of Deloitte & Touche LLP.
154
A shareholder proposal to authorize cumulative voting in the
election of directors was not approved as follows:
|
|
|
|
|
Votes FOR:
|
|
|
354,219,156
|
|
Votes AGAINST:
|
|
|
428,354,484
|
|
Abstentions:
|
|
|
8,145,440
|
|
Broker non-votes:
|
|
|
93,720,940
|
|
|
|
Item 5.
|
Other
Information
|
None.
An index to exhibits has been filed as part of this report
beginning on
page E-1
and is incorporated herein by reference.
155
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
Federal National Mortgage Association
Daniel H. Mudd
President and Chief Executive Officer
Date: August 8, 2008
Stephen M. Swad
Executive Vice President and
Chief Financial Officer
Date: August 8, 2008
156
INDEX TO
EXHIBITS
|
|
|
|
|
Item
|
|
Description
|
|
|
3
|
.1
|
|
Fannie Mae Charter Act (12 U.S.C. § 1716 et seq.) as
amended through July 30, 2008
|
|
3
|
.2
|
|
Fannie Mae Bylaws, as amended through February 29, 2008
(Incorporated by reference to Exhibit 3.1 to Fannie
Maes Quarterly Report on
Form 10-Q,
filed March 6, 2008.)
|
|
4
|
.1
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series D (Incorporated by reference to
Exhibit 4.1 to Fannie Maes registration statement on
Form 10, filed March 31, 2003.)
|
|
4
|
.2
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series E (Incorporated by reference to
Exhibit 4.2 to Fannie Maes registration statement on
Form 10, filed March 31, 2003.)
|
|
4
|
.3
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series F (Incorporated by reference to
Exhibit 4.3 to Fannie Maes registration statement on
Form 10, filed March 31, 2003.)
|
|
4
|
.4
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series G (Incorporated by reference to
Exhibit 4.4 to Fannie Maes registration statement on
Form 10, filed March 31, 2003.)
|
|
4
|
.5
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series H (Incorporated by reference to
Exhibit 4.5 to Fannie Maes registration statement on
Form 10, filed March 31, 2003.)
|
|
4
|
.6
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series I (Incorporated by reference to
Exhibit 4.6 to Fannie Maes registration statement on
Form 10, filed March 31, 2003.)
|
|
4
|
.7
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series L
|
|
4
|
.8
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series M
|
|
4
|
.9
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series N
|
|
4
|
.10
|
|
Certificate of Designation of Terms of Fannie Mae Non-Cumulative
Convertible Preferred Stock,
Series 2004-1
(Incorporated by reference to Exhibit 4.1 to Fannie
Maes Current Report on
Form 8-K,
filed January 4, 2005.)
|
|
4
|
.11
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series O (Incorporated by reference to
Exhibit 4.2 to Fannie Maes Current Report on
Form 8-K,
filed January 4, 2005.)
|
|
4
|
.12
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series P (Incorporated by reference to
Exhibit 4.1 to Fannie Maes Current Report on
Form 8-K,
filed September 28, 2007.)
|
|
4
|
.13
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series Q (Incorporated by reference to
Exhibit 4.1 to Fannie Maes Current Report on
Form 8-K,
filed October 5, 2007.)
|
|
4
|
.14
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series R (Incorporated by reference to
Exhibit 4.1 to Fannie Maes Current Report on
Form 8-K,
filed November 21, 2007.)
|
|
4
|
.15
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series S (Incorporated by reference to
Exhibit 4.1 to Fannie Maes Current Report on
Form 8-K,
filed December 11, 2007.)
|
|
4
|
.16
|
|
Certificate of Designation of Terms of Fannie Mae Non-Cumulative
Mandatory Convertible Preferred Stock,
Series 2008-1
(Incorporated by reference to Exhibit 4.1 to Fannie
Maes Current Report on
Form 8-K,
filed May 14, 2008.)
|
|
4
|
.17
|
|
Certificate of Designation of Terms of Fannie Mae Preferred
Stock, Series T (Incorporated by reference to
Exhibit 4.1 to Fannie Maes Current Report on
Form 8-K,
filed May 19, 2008.)
|
|
10
|
.1
|
|
Amendment to Fannie Mae Elective Deferred Compensation Plan II,
effective April 29,
2008
|
|
10
|
.2
|
|
Fannie Mae Supplemental Retirement Savings Plan, as amended
through April 29, 2008
|
|
10
|
.3
|
|
Fannie Mae Executive Life Insurance Program, as amended
April 9, 2008
|
|
31
|
.1
|
|
Certification of Chief Executive Officer pursuant to Securities
Exchange Act
Rule 13a-14(a)
|
|
31
|
.2
|
|
Certification of Chief Financial Officer pursuant to Securities
Exchange Act
Rule 13a-14(a)
|
|
32
|
.1
|
|
Certification of Chief Executive Officer pursuant to
18 U.S.C. Section 1350
|
|
32
|
.2
|
|
Certification of Chief Financial Officer pursuant to
18 U.S.C. Section 1350
|
|
|
|
|
|
This exhibit is a management contract or compensatory plan or
arrangement.
|
E-1