Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
Form 10-Q
 
     
(Mark One)
   
þ
  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
    For the quarterly period ended March 31, 2005
or
 
o
  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
    For the transition period from             to             .
Commission file number: 01-10920
 
Fisher Scientific International Inc.
(Exact name of registrant as specified in its charter)
     
Delaware
(State or other jurisdiction of
incorporation or organization)
  02-0451017
(I.R.S. Employer
Identification No.)
 
Liberty Lane, Hampton New Hampshire
(Address of principal executive offices)
  03842
(Zip Code)
Registrant’s telephone number, including area code:
(603) 926-5911
 
      Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:     Yes  þ      No  o
      Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act)     Yes  þ      No  o
      The number of shares of Common Stock outstanding at May 3, 2005 was 120,117,112.
 
 


FISHER SCIENTIFIC INTERNATIONAL INC.
FORM 10-Q
For the Quarter Ended March 31, 2005
INDEX
                 
            Page No.
             
        FINANCIAL INFORMATION:        
        Financial Statements:        
          Introduction to the Financial Statements     2  
          Statement of Operations — Three Months Ended March 31, 2005 and 2004     3  
          Balance Sheet — March 31, 2005 and December 31, 2004     4  
          Statement of Cash Flows — Three Months Ended March 31, 2005 and 2004     5  
          Statement of Changes in Stockholders’ Equity — Three Months Ended March 31, 2005     6  
          Notes to Financial Statements     7  
        Management’s Discussion and Analysis of Financial Condition and Results of Operations     15  
        Quantitative and Qualitative Disclosures About Market Risk     19  
        Controls and Procedures     20  
        OTHER INFORMATION:        
        Other Information     21  
        Exhibits     21  
  SIGNATURE     22  
Certifications        
  Ex-10.01 Share Sale and Purchase Agreement
  Ex-10.03 Second Amend. to the Executive Retirement and Savings Program
  Ex-10.04 First Amend. to Retirement Plan for Non-Employee Directors
  Ex-31.01 Section 302 Certification of the C.E.O.
  Ex-31.02 Section 302 Certification of the C.F.O.
  Ex-32.01 Section 906 Certification of the C.E.O.
  Ex-32.02 Section 906 Certification of the C.F.O.

1


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
PART 1 — FINANCIAL INFORMATION
Item 1 — Financial Statements
INTRODUCTION TO THE FINANCIAL STATEMENTS
      The financial statements included herein have been prepared by Fisher Scientific International Inc. (“Fisher,” the “Company,” “we,” “us,” or “our”), without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. The December 31, 2004 balance sheet is the balance sheet included in the audited financial statements as shown in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004. The Company believes that the disclosures are adequate to make the information presented not misleading when read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2004.
      The financial information presented herein reflects all adjustments (consisting only of normal-recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the results for the interim periods presented. The results for interim periods are not necessarily indicative of the results to be expected for the full year.

2


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
STATEMENT OF OPERATIONS
(In millions, except per share data)
(Unaudited)
                   
    Three Months Ended
    March 31,
     
    2005   2004
         
Sales
  $ 1,351.2     $ 1,003.1  
Cost of sales
    901.8       732.5  
Selling, general and administrative expense
    305.3       204.0  
Restructuring expense
    8.3        
             
Operating income
    135.8       66.6  
Interest expense
    30.6       22.0  
Other income, net
    (1.0 )     (0.6 )
             
Income before income taxes
    106.2       45.2  
Income tax provision
    30.1       12.4  
             
Income from continuing operations
    76.1       32.8  
Income from discontinued operations, net of tax of $0.2 and $0.0, respectively
    0.9       1.8  
             
Net income
  $ 77.0     $ 34.6  
             
Basic net income per common share:
               
 
Income from continuing operations
  $ 0.63     $ 0.51  
 
Income from discontinued operations
    0.01       0.03  
             
 
Net income
  $ 0.64     $ 0.54  
             
Diluted net income per common share:
               
 
Income from continuing operations
  $ 0.60     $ 0.48  
 
Income from discontinued operations
    0.01       0.03  
             
 
Net income
  $ 0.61     $ 0.51  
             
Weighted average common shares outstanding:
               
 
Basic
    119.6       63.6  
             
 
Diluted
    126.0       68.4  
             
See the accompanying notes to financial statements.

3


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
BALANCE SHEET
(In millions, except share data)
                       
    March 31,   December 31,
    2005   2004
         
    (Unaudited)    
ASSETS
Current assets:
               
 
Cash and cash equivalents
  $ 237.3     $ 162.5  
 
Accounts receivable, net
    697.3       632.8  
 
Inventories
    600.2       622.4  
 
Assets held for sale
    95.7       94.6  
 
Other current assets
    269.0       264.5  
             
   
Total current assets
    1,899.5       1,776.8  
Property, plant and equipment
    767.8       785.4  
Goodwill
    3,736.8       3,756.9  
Intangible assets
    1,550.5       1,565.0  
Other assets
    205.3       206.1  
             
   
Total assets
  $ 8,159.9     $ 8,090.2  
             
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
               
 
Short-term debt
  $ 57.7     $ 39.4  
 
Accounts payable
    468.6       468.4  
 
Liabilities held for sale
    8.6       8.3  
 
Accrued and other current liabilities
    436.1       453.7  
             
   
Total current liabilities
    971.0       969.8  
Long-term debt
    2,285.5       2,309.2  
Other liabilities
    943.1       941.2  
             
   
Total liabilities
    4,199.6       4,220.2  
             
Commitments and contingencies
               
Stockholders’ equity:
               
 
Preferred stock ($0.01 par value; 15,000,000 shares authorized; none outstanding)
           
 
Common stock ($0.01 par value; 500,000,000 shares authorized;
120,204,220 and 118,928,952 shares issued; 119,949,245 and 118,673,977 shares outstanding at March 31, 2005 and December 31, 2004, respectively)
    1.1       1.1  
 
Capital in excess of par value
    4,053.0       4,006.1  
 
Accumulated deficit
    (183.1 )     (260.1 )
 
Accumulated other comprehensive income
    93.3       126.9  
 
Treasury stock, at cost (254,975 shares at March 31, 2005 and December 31, 2004)
    (4.0 )     (4.0 )
             
   
Total stockholders’ equity
    3,960.3       3,870.0  
             
     
Total liabilities and stockholders’ equity
  $ 8,159.9     $ 8,090.2  
             
See the accompanying notes to financial statements.

4


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
STATEMENT OF CASH FLOWS
(In millions)
(Unaudited)
                       
    Three Months Ended
    March 31,
     
    2005   2004
         
Cash flows from operating activities:
               
 
Net income
  $ 77.0     $ 34.6  
 
Adjustments to reconcile net income to cash provided by operating activities:
               
   
Depreciation and amortization
    47.8       24.1  
   
Deferred income taxes
    17.1       3.6  
   
Other noncash expenses
    0.6        
   
Restructuring expense
    6.3        
   
Changes in working capital
               
     
Accounts receivable, net
    (69.7 )     (15.4 )
     
Inventories
    17.5       12.4  
     
Accounts payable
    2.5       12.5  
     
Other assets
    (9.8 )     (2.0 )
     
Other liabilities
    (18.1 )     (3.8 )
             
   
Cash provided by operating activities
    71.2       66.0  
             
Cash flows from investing activities:
               
 
Acquisitions, net of cash acquired
    (6.7 )     (331.2 )
 
Capital expenditures
    (28.0 )     (13.1 )
 
Proceeds from sale of property, plant and equipment
    5.7        
 
Other investments
    (1.0 )     (4.1 )
             
   
Cash used in investing activities
    (30.0 )     (348.4 )
             
Cash flows from financing activities:
               
 
Proceeds from stock options exercised
    42.2       18.2  
 
Long-term debt proceeds
          330.3  
 
Payments of long-term debt
    (4.1 )     (80.2 )
 
Changes in short-term debt, net
    (0.9 )     (4.0 )
 
Deferred financing costs
    (0.4 )     (8.8 )
             
   
Cash provided by financing activities
    36.8       255.5  
             
Effect of exchange rate changes on cash and cash equivalents
    (3.2 )     (0.5 )
             
Net change in cash and cash equivalents
    74.8       (27.4 )
Cash and cash equivalents — beginning of period
    162.5       83.8  
             
Cash and cash equivalents — end of period
  $ 237.3     $ 56.4  
             
See the accompanying notes to financial statements.

5


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
(In millions, except share data)
(Unaudited)
                                                                                   
        Capital in       Shares to       Accumulated   Treasury Stock,    
    Common Stock   Excess of   Shares   be       Other   at Cost    
        Par   Deposited   Distributed   Accumulated   Comprehensive        
    Shares   Amount   Value   in Trust   from Trust   Deficit   Income   Shares   Amount   Total
                                         
Balance at January 1, 2005
    118,928,952     $ 1.1     $ 4,006.1     $ (24.0 )   $ 24.0     $ (260.1 )   $ 126.9       254,975     $ (4.0 )   $ 3,870.0  
 
Net income
                                  77.0                         77.0  
 
Foreign currency translation adjustment
                                        (35.8 )                 (35.8 )
 
Unrealized investment losses
                                        (0.8 )                 (0.8 )
 
Unrealized gain on cash flow hedges
                                        3.0                   3.0  
 
Proceeds from stock options
    1,275,268             42.2                                           42.2  
 
Tax benefit from stock options
                4.7                                           4.7  
 
Trust activity
                      3.8       (3.8 )                              
                                                             
Balance at March 31, 2005
    120,204,220     $ 1.1     $ 4,053.0     $ (20.2 )   $ 20.2     $ (183.1 )   $ 93.3       254,975     $ (4.0 )   $ 3,960.3  
                                                             
See the accompanying notes to financial statements.

6


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS
(Unaudited)
Note 1 — Formation and Background
      Fisher Scientific International Inc. (“Fisher” or the “Company”) was founded in 1902 and was incorporated as a Delaware Corporation in 1991. The Company’s operations are conducted throughout North and South America, Europe, Asia, Australia, the Middle East and Africa directly or through one or more subsidiaries, joint ventures, agents, or dealers. The Company’s operations are organized into the following three business segments:
        1.  Scientific products and services segment provides products and services primarily to entities conducting scientific research, including drug discovery and drug development, quality and process control and basic research and development. This segment manufactures and distributes a broad range of biochemicals and bioreagents; organic and inorganic chemicals; sera; cell culture media; sterile liquid-handling systems; microbiology media and related products; scientific consumable products, instruments and equipment; safety and personal protection products; and other consumables and supplies. Additionally, this segment provides services to pharmaceutical and biotechnology companies engaged in clinical trials, including specialized packaging, over-encapsulation, labeling and distribution for phase III and phase IV clinical trials, as well as combinatorial chemistry, custom-chemical synthesis, supply-chain management and a number of other services.
 
        2.  Healthcare products and services segment manufactures and distributes a wide array of diagnostic kits and reagents, equipment, instruments, medical devices and other consumable products to hospitals and group-purchasing organizations, clinical laboratories, reference laboratories, physicians’ offices and original equipment manufacturers located primarily in the U.S. This segment also provides outsourced manufacturing services for diagnostic reagents, calibrators and controls to the healthcare and pharmaceutical industries.
 
        3.  Laboratory workstations segment manufactures and sells laboratory workstations and fume hoods and provides lab-design services for pharmaceutical and biotechnology customers, colleges, universities and secondary schools, hospitals and reference labs.
Note 2 — Stock-Based Compensation
      The Company measures compensation expense for its stock-based employee compensation plans using the intrinsic value method. The Company has adopted the disclosure-only provisions of Statement of Financial Accounting Standards No. 148, “Accounting for Stock-Based Compensation — Transition and Disclosure,” an amendment of FASB Statement No. 123 (“SFAS No. 148”); therefore, the Company has recognized compensation expense only for restricted stock units and similar awards as all options granted had an exercise price equal to the market value of the underlying stock on the date of grant. Had compensation expense for the Company’s stock option plans been determined based on the fair value at the grant date for awards under the Company’s stock plans, consistent with the methodology prescribed under SFAS No. 148, the Company’s net

7


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
income and net income per common share would have approximated the pro forma amounts indicated below (in millions, except per share amounts):
                   
    Three Months
    Ended
    March 31,
     
    2005   2004
         
Net income, as reported
  $ 77.0     $ 34.6  
Stock-based employee compensation included in net income, net of tax
    0.5        
Deduct: stock-based compensation expense determined using fair value based method for all awards, net of tax
    (4.9 )     (7.3 )
             
Net income, pro forma
  $ 72.6     $ 27.3  
             
Net income per common share
               
As reported:
               
 
Basic
  $ 0.64     $ 0.54  
             
 
Diluted
  $ 0.61     $ 0.51  
             
Pro forma:
               
 
Basic
  $ 0.61     $ 0.43  
             
 
Diluted
  $ 0.57     $ 0.40  
             
      The fair value of the Company’s stock options included in the preceding pro forma amounts were estimated using the Black-Scholes option-pricing model with the following weighted average assumptions:
                 
    Three Months
    Ended
    March 31,
     
    2005   2004
         
Risk free interest rate
    3.9 %     3.0 %
Expected life of option
    5 years       5 years  
Volatility
    36 %     41 %
Expected dividend yield
    0 %     0 %
Note 3 — Business Combinations
      On February 25, 2005, the Company acquired Gotesborgs Termometerfabrik AB (“GTF”), a Sweden-based scientific products distributor for approximately $6.0 million in cash. The results of GTF have been included in the scientific products and services segment from the date of acquisition.
      On August 2, 2004, the Company completed an approximately $3.9 billion combination with Apogent Technologies Inc. (“Apogent”) in a tax-free, stock for stock merger, which included the assumption of debt with a fair value of approximately $1.1 billion. Apogent focuses on the design, manufacture, and sale of laboratory and life-science products used in healthcare diagnostics and scientific research. Upon completion of the merger, Apogent became a wholly-owned subsidiary of Fisher. The results of Apogent have been included in the scientific products and services segment and the healthcare products and services segment from the date of acquisition. The allocation of purchase price is substantially complete, with the remaining allocation to be completed primarily related to finalizing the value of liabilities assumed in connection with certain leased facilities as well as the final resolution of tax related matters, including potential tax benefits to be realized from future exercises of options issued in the merger.

8


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
      The following unaudited pro forma financial information presents the results of operations as if the Apogent merger had occurred at the beginning of 2004. The pro forma financial information includes amortization of the acquired intangibles on a straight-line basis and a charge for the step-up of inventory of $49.4 million. The unaudited pro forma financial information is provided for informational purposes only and does not purport to be indicative of the Company’s results of operations that would actually have been achieved had the acquisition been completed for the period presented, or that may be achieved in the future (in millions, except per share data):
           
    Three Months Ended
    March 31, 2004
     
Sales
  $ 1,258.7  
Net income
  $ 30.5  
Net income per common share
       
 
Basic
  $ 0.27  
 
Diluted
  $ 0.25  
      On April 1, 2004, the Company acquired Dharmacon, Inc. (“Dharmacon”). Dharmacon focuses on RNA technologies, including RNA interference and small interfering RNA, which are tools for life-science research that increase the efficiency of the drug discovery process. The purchase price was approximately $80 million of cash. In connection with this transaction, exercisable options to purchase Dharmacon common stock were converted at fair market value into the right to receive 57,713 shares of Fisher common stock, issued from treasury stock. The results of Dharmacon have been included in the scientific products and services segment from the date of acquisition.
      On March 1, 2004, the Company acquired Oxoid Group Holdings Limited (“Oxoid”). Oxoid is a United Kingdom-based manufacturer of microbiological culture media and other diagnostic products that test for bacterial contamination. The purchase price was approximately $330 million of cash and was funded through the sale of an initial $300 million principal amount of 3.25% convertible senior notes and borrowings under the Company’s accounts receivable securitization facility and revolving credit facilities. The results of Oxoid have been included in the scientific products and services segment from the date of acquisition.
Note 4 — Inventories
      The following is a summary of inventories by major category (in millions):
                   
    March 31,   December 31,
    2005   2004
         
Raw materials
  $ 131.2     $ 136.1  
Work in process
    62.7       65.2  
Finished products
    406.3       421.1  
             
 
Total
  $ 600.2     $ 622.4  
             
Note 5 — Accounts Payable
      The Company maintains a zero balance cash management system for its accounts payable. Accordingly, included in accounts payable at March 31, 2005 and December 31, 2004 are approximately $122.6 million and $102.0 million, respectively, of checks that did not clear the bank.

9


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
Note 6 — Debt
      The following is a summary of debt obligations as of March 31, 2005 and December 31, 2004 (in millions)
                   
    2005   2004
         
Term Facility
  $ 389.5     $ 393.0  
Other debt
    59.3       60.8  
2.50% Convertible Senior Notes due 2023, convertible at $47.46 per share
    300.0       300.0  
Floating Rate Convertible Senior Debentures due 2033, convertible at $59.09 per share
    344.6       344.6  
3.25% Convertible Senior Subordinated Notes due 2024, convertible at $80.40 per share
    330.0       330.0  
8 1 / 8 % Senior Subordinated Notes due 2012 (includes $5.7 million and $5.9 million of unamortized debt premium at March 31, 2005 and December 31, 2004, respectively)
    309.7       309.9  
8% Senior Subordinated Notes due 2013 (includes $10.1 million and $10.3 million of unamortized debt premium at March 31, 2005 and December 31, 2004, respectively)
    310.1       310.3  
6 3 / 4 % Senior Subordinated Notes due 2014
    300.0       300.0  
             
 
Total debt
    2,343.2       2,348.6  
Less: short-term portion
    (57.7 )     (39.4 )
             
 
Total long-term debt
  $ 2,285.5     $ 2,309.2  
             
      On February 4, 2005, the Company amended its existing $225.0 million receivables securitization facility, extending the facility’s maturity date to February 2008. The effective funded interest rate on the amended receivables securitization is a commercial paper rate plus a usage fee of 60 basis points. The unfunded annual commitment fee is 30 basis points. The full amount of the unutilized capacity of the facility of $216.6 million was available at March 31, 2005.
      As of March 31, 2005, approximately $42.0 million of the revolving credit facility was utilized for letters of credit outstanding. There were no other borrowings outstanding under the revolving credit facility as of March 31, 2005.
Note 7 — Equity
      On March 15, 2005, the Board of Directors authorized a $300 million share repurchase program that expires on March 15, 2007. The program authorizes management, at its discretion, to repurchase shares from time to time on the open market or in privately negotiated transactions subject to market conditions and other factors. As of March 31, 2005, no shares have been repurchased under this program.
      Comprehensive income is net income, plus certain other items that are recorded directly to stockholders’ equity. Comprehensive income was $43.4 million and $22.8 million for the three months ended March 31, 2005 and 2004, respectively. Foreign currency translation adjustments and unrealized gains and losses on short-term investments and cash-flow hedges are applied to net income to calculate the Company’s comprehensive income, with the predominant component being foreign currency translation adjustments.

10


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
Note 8 — Divestiture
      On March 8, 2005, the Company entered into a definitive agreement to sell all of the capital stock of Atos Medical AB (Atos), a manufacturer of ear, nose and throat medical devices, for $110.0 million in cash. The sale was completed on April 5, 2005. Atos was acquired in August 2003 in connection with the Company’s acquisition of Perbio Science AB and the results of Atos previously have been included in our healthcare products and services segment. Atos generated revenue of $10.4 million and $7.9 million and income before income taxes of approximately $1.1 million and $1.8 million for the three months ended March 31, 2005 and 2004, respectively.
      The following table presents balance sheet information pertaining to Atos, which are classified as assets and liabilities held for sale (in millions):
                   
    March 31,   December 31,
    2005   2004
         
Accounts receivable, net
  $ 4.7     $ 3.8  
Inventories
    3.9       3.3  
Other current assets
    1.8       1.7  
Property, plant, and equipment
    3.1       3.2  
Goodwill
    75.8       75.8  
Intangible assets
    6.4       6.8  
             
 
Total assets
  $ 95.7     $ 94.6  
             
Accounts payable
    1.9       1.8  
Accrued and other current liabilities
    4.6       4.4  
Other liabilities
    2.1       2.1  
             
 
Total liabilities
  $ 8.6     $ 8.3  
             
Note 9 — Employee Benefit Plans
      The Company has defined benefit pension plans available to substantially all employees that are either fully paid for by the Company or provide for mandatory employee contributions as a condition of participation. The Company funds annually, at a minimum, the statutorily required minimum amount as actuarially determined. No contributions to the pension plans were required during the three months ended March 31, 2005 and 2004.
      The net periodic pension benefit cost and postretirement healthcare benefit income includes the following components for the three months ended March 31, 2005 and 2004 (in millions):
                                   
    Three Months Ended March 31,
     
        Other
        Postretirement
    Pension Benefits   Benefits
         
    2005   2004   2005   2004
                 
Components of net periodic benefit (income) cost
                               
Service cost
  $ 5.9     $ 3.7     $ 0.1     $ 0.1  
Interest cost
    8.4       5.4       0.5       0.4  
Expected return on plan assets
    (9.8 )     (7.2 )            
Amortization of unrecognized prior service benefit
    0.3       0.3       (0.4 )     (0.6 )
Recognized net actuarial (gain) loss
    1.2       0.3       (0.4 )     (0.4 )
Settlement/curtailment (gain) loss
    0.4       0.4              
                         
 
Net periodic benefit (income) cost
  $ 6.4     $ 2.9     $ (0.2 )   $ (0.5 )
                         

11


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
Note 10 — Earnings Per Share
      Basic net income per common share is computed by dividing net income available for common stockholders by the weighted average number of shares of common stock outstanding during the period. Except where the result would be antidilutive, diluted net income per share is computed by dividing net income available for common stockholders by the weighted average number of shares of common stock outstanding, including potential common shares from the exercise of stock options and warrants and conversion of convertible securities, using the treasury stock method. At March 31, 2005, the Company had $975 million of convertible notes outstanding. Through March 31, 2005, upon conversion, the Company had the right to deliver, in lieu of common stock, cash or a combination of cash and common stock to settle the principal amount of the notes. These notes are included in the diluted EPS calculation under the “treasury stock method” when the average price of the Company’s stock for the period is greater than the conversion price. The Company applies the treasury stock method as it is the Company’s intention to settle the principal portion of the notes in cash upon conversion. Subsequent to March 31, 2005, the Company terminated its right to deliver shares of its common stock to settle the principal portion of the notes upon conversion. See Note 14 — Subsequent Events. The conversion prices of the convertible notes are $47.46, $59.09 and $80.40 for the 2.50% convertible senior notes, the floating rate convertible senior debentures and the 3.25% convertible senior subordinated notes, respectively. Under the treasury stock method, only the shares required to settle the conversion premium are included in the weighted average shares outstanding.
      The following table sets forth basic and diluted earnings per share computational data for the three months ended March 31, 2005 and 2004 (in millions, except share data):
                   
    Three Months
    Ended
    March 31,
     
    2005   2004
         
Weighted average common shares outstanding used in computing basic net income per common share
    119.6       63.6  
Dilutive securities:
               
 
Stock options(a)
    4.8       4.6  
 
Convertible notes
    1.6       0.2  
             
Weighted average common shares outstanding used in computing diluted net income per common share
    126.0       68.4  
             
Basic net income per common share
  $ 0.64     $ 0.54  
             
Diluted net income per common share
  $ 0.61     $ 0.51  
             
 
(a)  The weighted average amount of outstanding antidilutive common stock options and warrants excluded from the computation of diluted net income per common share for the three months ended March 31, 2005 and 2004 was 1.6 million and 0.4 million, respectively.
      The Company has adopted the provisions of EITF Issue No. 04-8, “The Effect of Contingently Convertible Debt on Diluted Earnings Per Share” (“EITF 04-8”). EITF 04-8 requires contingently convertible debt to be included in diluted earnings per share computations, if dilutive, regardless of whether a conversion event has occurred. In accordance with the guidance, prior periods earnings per share amounts presented for comparative purposes have been restated to conform to the provisions of EITF 04-8.
Note 11 — Restructuring Activities
      During 2004, the Company implemented restructuring plans focused on the integration of certain international operations and the streamlining of domestic operations. These plans include the consolidation of office, warehouse, and manufacturing facilities.

12


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
      The following table summarizes the recorded accruals and related activity related to the restructuring plans (in millions):
                                   
    Balance as of           Balance as of
    December 31,   2005   2005   March 31,
    2004   Charges   Payments   2005
                 
Termination benefits
  $ 3.3     $ 7.9     $ 2.6     $ 8.6  
Other charges
    1.5       0.4       1.1       0.8  
                         
 
Total restructuring accrual
  $ 4.8     $ 8.3     $ 3.7     $ 9.4  
                         
      Charges incurred in 2005 relate primarily to termination benefits, including charges for severance, benefits, and outplacement services.
Note 12 — Segment Information
      The Company reports financial results on the basis of three reportable segments: scientific products and services, healthcare products and services and laboratory workstations. The Company’s segments are organized by customer markets. Segment financial performance is evaluated based upon operating income excluding items that the Company considers nonrecurring to its operations.
      Selected segment financial information for the three months ended March 31, 2005 and 2004 is presented below (in millions):
                                   
        Operating
    Sales   Income
    Three Months   Three Months
    Ended   Ending
    March 31,   March 31
         
    2005   2004   2005   2004
                 
Scientific products and services
  $ 983.8     $ 742.0     $ 129.4     $ 66.6  
Healthcare products and services
    336.7       227.5       43.0       10.4  
Laboratory workstations
    46.3       38.4       0.2       (0.2 )
Eliminations
    (15.6 )     (4.8 )            
                         
 
Segment sub-total
    1,351.2       1,003.1       172.6       76.8  
Other charges:
                               
Restructuring expense
                (8.3 )      
Acquisition and integration costs
                (11.4 )      
Inventory step-up
                (17.1 )     (10.2 )
                         
 
Total
  $ 1,351.2     $ 1,003.1     $ 135.8     $ 66.6  
                         
      The Company recorded charges of $17.1 million and $10.2 million for the three months ended March 31, 2005 and 2004, respectively, for the step-up of inventory to the acquired fair value related to the Company’s acquisitions of Apogent, Perbio, and Oxoid. For the three months ended March 31, 2005 the Company also recorded charges of $8.3 million for restructuring costs, and $11.4 million for acquisition and integration costs.
Note 13 — Recent Accounting Pronouncements
      In November 2004, the FASB issued SFAS No. 151, “Inventory Costs, an amendment of ARB No. 43, Chapter 4” (“SFAS No. 151”). SFAS No. 151 amends Accounts Research Bulletin No. 43, Chapter 4, to clarify that abnormal amounts of idle facility expense, freight, handling costs and wasted materials (spoilage) should be recognized as current-period charges. In addition, SFAS No. 151 requires that allocation of fixed production overhead to inventory be based on the normal capacity of the production facilities. SFAS No. 151 is effective for inventory costs incurred during fiscal years beginning after June 15, 2005. The

13


Table of Contents

FISHER SCIENTIFIC INTERNATIONAL INC.
NOTES TO FINANCIAL STATEMENTS — (Continued)
Company is currently assessing the impact that SFAS No. 151 will have on the results of operations, financial position and cash flows.
      In December 2004, the FASB issued SFAS No. 123 (revised 2004), “Share-Based Payment” (“SFAS 123R”). SFAS 123R addresses the accounting for share-based payments to employees, including grants of employee stock options. Under the new standard, companies will no longer be able to account for share-based compensation transactions using the intrinsic value method in accordance with APB Opinion No. 25, “Accounting for Stock Issued to Employees.” Instead, companies will be required to account for such transactions using a fair-value method and recognize the related expense associated with share-based payments in the consolidated statement of operations. SFAS 123R will be effective as of the beginning of the first fiscal year beginning after June 15, 2005. The Company is currently assessing the impact that SFAS No. 123R will have on the results of operations, financial position and cash flows.
      In December 2004, the FASB issued Staff Position No. SFAS 109-2, “Accounting and Disclosure Guidance for the Foreign Earnings Repatriation Provision within the American Jobs Creation Act of 2004.” The American Jobs Creation Act of 2004 introduces a special one-time dividends-received deduction on the repatriation of certain foreign earnings to a U.S. taxpayer, provided certain criteria are met. SFAS 109-2 provides accounting and disclosure guidance for the repatriation provision, and was effective immediately upon issuance. The Company expects to complete its assessment of the impact of SFAS 109-2 by December 31, 2005.
Note 14 — Subsequent Events
      On April 14, 2005, the Company commenced a cash tender offer for all $304 million aggregate principal amount outstanding of its 8 1 / 8 % Senior Subordinated Notes due 2012. The tender offer has a final expiration date of May 11, 2005. On April 29, 2005, the Company accepted for purchase $289.7 million of the 8 1 / 8 % Senior Subordinated Notes due 2012 which had been tendered as of April 27, 2005. The Company used available cash and proceeds from the sales of accounts receivable under its receivables securitization facility to fund the cash tender offer. A concurrent consent solicitation amended the indenture governing any notes that remained outstanding to eliminate restrictive covenants in that indenture.
      On May 9, 2005, the Company terminated its right to deliver shares of its common stock upon conversion of notes by holders of the 3.25% Convertible Senior Subordinated Notes due 2024, the 2.50% Convertible Senior Notes due 2023 and the Floating Rate Convertible Senior Debentures due 2033, in each case, in respect of the principal amount of the notes converted. As a result, the Company will be required to deliver cash to holders upon conversion, except to the extent that the conversion obligation exceeds the principal amount of notes converted, in which case the Company will have the option to satisfy the excess (and only the excess) in cash and/or shares of common stock. On the same date, the Company also terminated its right to deliver shares of its common stock to satisfy put obligations in respect of the 3.25% Convertible Senior Subordinated Notes due 2024 and the 2.50% Convertible Senior Notes due 2023. As a result, the Company will be required to deliver cash to holders of such notes upon exercise of their put right.
      On May 9, 2005, the Company filed a shelf registration statement on Form S-3 with the Securities and Exchange Commission to allow the Company to issue, in one or more offerings, up to $1.0 billion aggregate amount of equity or debt securities. This shelf registration statement replaces the Company’s previous shelf registration statement that had a remaining capacity of approximately $150 million of securities. The Company will not be able to issue any securities under this registration statement until it has been declared effective by the Securities and Exchange Commission.

14


Table of Contents

Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations
      This Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements other than statements of historical facts included in this Form 10-Q may constitute forward-looking statements. We have based these forward-looking statements on our current expectations and projections about future events. Although we believe that our assumptions made in connection with the forward-looking statements are reasonable, there can be no assurances that the assumptions and expectations will prove to be correct. Certain factors that might cause such a difference include those discussed in the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Cautionary Factors Regarding Forward-Looking Statements” contained in our Form 10-K for the year ended December 31, 2004. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. In light of these risks, uncertainties and assumptions, the forward-looking events discussed in the report might not occur.
Results of Operations
Sales
      The following table presents sales and sales growth by reportable segment for the three months ended March 31, 2005 and 2004 (in millions):
                                   
    Three Months Ended March 31,
     
    2005   2004
         
        Sales       Sales
    Sales   Growth   Sales   Growth
                 
Scientific products and services
  $ 983.8       32.6 %   $ 742.0       29.7 %
Healthcare products and services
    336.7       48.0 %     227.5       5.3 %
Laboratory workstations
    46.3       20.6 %     38.4       (23.0 )%
Eliminations
    (15.6 )             (4.8 )        
                         
 
Total
  $ 1,351.2       34.7 %   $ 1,003.1       20.4 %
                         
      Consolidated. Sales growth of 34.7% for the three months ended March 31, 2005 was driven by acquisitions completed in 2004 that accounted for approximately 30 points of sales growth. Sales were also favorably impacted by foreign exchange translation of $14.0 million representing approximately 1 point of sales growth. Our organic sales growth rate of approximately 3% for the three months ended March 31, 2005 was driven by growth in all three segments, as more fully described below.
      Scientific Products and Services. Sales growth of 32.6% for the three months ended March 31, 2005 was driven by acquisitions completed in 2004 that accounted for approximately 29 points of growth. Sales were also favorably impacted by foreign exchange translation of $13.2 million representing 2 points of growth. Organic sales growth of approximately 2% was primarily due to strong sales from biotech, pharmaceutical and industrial customers. The growth rate was negatively affected by a decrease in sales for safety-related products to the U.S. government. We expect our organic growth rate for the remaining quarters in 2005 to increase throughout the year due to continued strength in demand from biotech, academic, industrial and pharma customers, increased demand for safety-related products and increased sales in our international markets.
      Healthcare Products and Services. Sales growth of 48.0% for the three months ended March 31, 2005 was largely due to the impact of the Apogent acquisition, which accounted for approximately 43 points of the growth rate. Our organic growth rate of 5% was due to strong customer demand, partially due to a strong flu season.
      Laboratory Workstations. Sales growth of 20.6% for the three months ended March 31, 2005 was primarily due to an increase in market demand for large projects. Laboratory workstations is a project-based business, which operates from a backlog, a majority of which may be shipped in less than one year. Backlog at

15


Table of Contents

March 31, 2005 of $136 million remained steady compared to $134 million at December 31, 2004 and represents an increase of 19% over backlog at March 31, 2004, which was $114 million.
      Operating Income
      The following table presents operating income and operating income as a percentage of sales by segment for the three months ended March 31, 2005 and 2004 (in millions):
                                   
    Three Months Ended March 31,
     
        Operating
        Income as
        a Percentage
    Operating Income   of Sales
         
    2005   2004   2005   2004
                 
Scientific products and services
  $ 129.4     $ 66.6       13.2 %     9.0  %
Healthcare products and services
    43.0       10.4       12.8 %     4.6  %
Laboratory workstations
    0.2       (0.2 )     0.4 %     (0.5 )%
Eliminations
                           
                         
 
Segment subtotal
    172.6       76.8       12.8 %     7.7  %
Other charges:
                               
Restructuring expense
    (8.3 )                      
Acquisition and integration costs
    (11.4 )                      
Inventory step-up
    (17.1 )     (10.2 )                
                         
 
Total
  $ 135.8     $ 66.6       10.1 %     6.6  %
                         
      Consolidated. Operating income for the three months ended March 31, 2005 of $135.8 million represents an increase of 104% from the comparable period in 2004. As a percentage of sales, operating income increased to 10.1% of sales for the three months ended March 31, 2005 from 6.6% of sales for the comparable period in 2004. The improvement in operating margins in 2005 is primarily attributable to the Oxoid and Apogent transactions, as well as an increase in organic margins, partially offset by an increase in other charges. Other charges for the three months ended March 31, 2005 were $36.8 million compared to $10.2 million of such charges for the comparable period in 2004. Other charges for the three months ended March 31, 2005 were comprised of $17.1 million of inventory step-up included in cost of sales for 2004 acquisitions, $8.3 million of restructuring expense primarily for the consolidation of manufacturing and distribution facilities and $11.4 million of acquisition and integration costs of which $3.2 million is included in cost of sales and $8.2 million is included in selling, general and administrative expense. Other charges for the three months ended March 31, 2004 were comprised of inventory step-up for acquisitions.
      Scientific Products and Services. Operating income and operating margins were $129.4 million and 13.2%, respectively, for the three months ended March 31, 2005 as compared to $66.6 million and 9.0% for the three months ended March 31, 2004. The improvement in operating margins was primarily due to the effect of the Oxoid and Apogent transactions during 2004. These acquisitions contributed to an increase in gross margin as a percentage of sales with a partially offsetting increase in selling, general and administrative expenses as a percentage of sales. Organic operating margins also showed improvement during the three months ended March 31, 2005 primarily due to fixed cost leverage.
      Healthcare Products and Services. Operating income and operating margins were $43.0 million and 12.8% for the three months ended March 31, 2005 as compared to $10.4 million and 4.6% for the three months ended March 31, 2004. The improvement in operating margins was primarily due to the impact of the Apogent acquisition during 2004. Apogent contributed to an increase in gross margin as a percentage of sales with a partially offsetting increase in selling, general and administrative expenses as a percentage of sales. Organic operating margins improved significantly during the three months ended March 31, 2005 primarily as

16


Table of Contents

a result of our ongoing focus on margin improvement initiatives at the expense of revenue growth, as well as fixed cost leverage.
      Laboratory Workstations. Operating income and operating margins were $0.2 million and 0.4%, respectively, for the three months ended March 31, 2005 as compared to an operating loss of $0.2 million and a negative operating margin of 0.5% for the three months ended March 31, 2004. The increase in operating margins was primarily a result of an overall increase in revenue during for the three months ended March 31, 2005 offset by an increase in raw material prices.
Interest Expense
      Interest expense for the three months ended March 31, 2005 was $30.6 million, an increase of $8.6 million from the comparable period in 2004. The increase in interest expense is attributable to an overall increase in our total debt balance primarily associated with the assumption and refinancing of debt upon the merger with Apogent and the issuance of $330 million of 3.25% convertible debt in March 2004 to fund the acquisition of Oxoid.
Income Tax Provision
      Our effective tax rate for the three months ended March 31, 2005 and 2004 was 28.3% and 27.4%, respectively. The increase in the effective tax rate for the three months ended March 31, 2005 was due to the merger with Apogent.
      Liquidity and Capital Resources
      Cash generated from operating activities was $71.2 million for the three months ended March 31, 2005 as compared to $66.0 million for the comparable period in 2004. The increase in cash from operations was primarily from an increase in net income as adjusted for items such as depreciation and amortization, deferred income taxes and restructuring. Accounts receivable used $69.7 million of cash for the three months ended March 31, 2005 compared to a use of $15.4 million for the comparable period in 2004. This change in cash used by accounts receivable is primarily due to the timing of collections in the first quarter of 2005. The decrease in inventories was primarily the result of the rollout through cost of goods sold of the fair value step-up of inventory from acquired companies of $17.1 million and $10.2 million for the three months ended March 31, 2005 and 2004, respectively. Accrued and other liabilities used cash of $18.1 million for the three months ended March 31, 2005 as compared to a use of cash of $3.8 million for the comparable period in 2004. The increased use of cash was primarily attributable to the timing of interest payments associated with additional debt incurred during 2004.
      During the three months ended March 31, 2005, we used $30.0 million of cash for investing activities compared with $348.4 million for the comparable period in 2004. During the three months ended March 31, 2004, cash used in investing activities included the acquisition of Oxoid. Cash used in investing activities for the three months ended March 31, 2005 is primarily attributable to capital expenditures related to investments in the Company’s bioscience business, facility expansion related to the integration of manufacturing facilities and the transfer of production to lower-cost facilities.
      During the three months ended March 31, 2005, financing activities generated $36.8 million of cash compared with generating $255.5 million of cash for the comparable period in 2004. During the three months ended March 31, 2004, we issued $330 million of convertible notes to fund the acquisition of Oxoid. During the period ended March 31, 2005, cash generated was primarily the result of the exercise of stock options, partially offset by debt repayment.
      On March 15, 2005, the Board of Directors authorized a share repurchase program of up to $300 million of the Company’s common stock. The program authorizes management, at its discretion, to repurchase shares from time to time on the open market or in privately negotiated transactions subject to market conditions and

17


Table of Contents

other factors. The authorization for share repurchases extends through March 15, 2007. We believe that the share repurchase program provides additional capital structure flexibility and that we have adequate financial resources to fund these share repurchases given current cash levels and future expectations for cash flow. As of March 31, 2005, no shares have been repurchased under this program.
      The following table summarizes maturities for our significant financial obligations as of March 31, 2005 (in millions):
                                           
    Payments Due by Period
     
        Less than       More than
    Total   1 Year   1-3 Years   3-5 Years   5 Years
                     
Debt, including short-term debt(a)
  $ 2,305.0     $ 40.8     $ 54.0     $ 179.6     $ 2,030.6  
Capital lease obligations
    22.4       16.9       3.2       2.3        
Operating leases
    227.1       43.9       69.4       47.0       66.8  
Purchase obligations(b)
    2.1       1.8       0.3              
Other long-term liabilities reflected on the balance sheet(c)
    1.2       0.3       0.7       0.2        
                               
 
Total Contractual Obligations
  $ 2,557.8     $ 103.7     $ 127.6     $ 229.1     $ 2,097.4  
                               
 
(a)  Amounts represent the expected cash payments for our debt and do not include any unamortized discounts or premiums and deferred issuance costs.
(b) Purchase obligations include agreements to purchase goods or services that are enforceable and legally binding and that specify all significant terms, including: fixed or minimum quantities to be purchased; fixed, minimum or variable price provisions; and the approximate timing of the transaction. Purchase obligations exclude agreements that are cancelable at any time without penalty.
 
(c) Includes only long-term liabilities where both the timing and amount of payment streams are known.
      In addition to the contractual obligations noted above, the Company has outstanding standby letters of credit totaling $42.0 million, of which $38.0 million expires over the next year.
      We expect to satisfy our short-term funding requirements from operating cash flow, together with cash and cash equivalents on hand or available borrowings through our Credit Facility. A change in demand for the Company’s goods and services, while unlikely, would reduce operating cash flow available to fund our operations. If such a decrease in demand were significant and free operating cash flow were reduced significantly, we could utilize the Receivables Securitization facility (see “Item 8 — Financial Statements and Supplementary Data — Note 4 Accounts Receivable” in the Company’s Form 10-K for the year ended December 31, 2004) to the extent that we have qualified receivables to sell through the facility. We believe that these funding sources are sufficient to meet our ongoing operating, capital expenditure and debt service requirements for at least the next twelve months. Cash requirements for periods beyond the next twelve months depend on our profitability, our ability to manage working capital requirements and our growth rate. We may seek to raise additional funds from public or private debt or equity financings, or from other sources for general corporate purposes or for the acquisition of businesses or products. There can be no assurance that additional funds will be available at all or that, if available, will be obtained at terms favorable to us. Additional financing could also be dilutive.
Critical Accounting Policies/ Estimates
      The discussion and analysis of our financial condition and results of operations is based on our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an ongoing basis, management evaluates its estimates and judgments, including, among others, those related to revenue recognition, environmental liabilities, purchase accounting,

18


Table of Contents

goodwill impairment, pension plans, convertible debt impact on earnings per share, and stock-based compensation. Those estimates and assumptions are based on our historical experience, our observance of trends in the industry, and various other factors that are believed to be reasonable under the circumstances and form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. Refer to “Item 7 — Management’s Discussion and Analysis of Results of Operations and Financial Condition” in the Company’s Form 10-K for the year ended December 31, 2004 for a discussion of the Company’s critical accounting policies.
Recent Accounting Pronouncements
      For information on recent accounting pronouncements, refer to “Item 1 — Financial Statements — Note 13 — Recent Accounting Pronouncements,” which is incorporated herein by reference.
Item 3 — Quantitative and Qualitative Disclosures About Market Risk
      In the normal course of business, we use derivative financial instruments, including foreign currency forward exchange contracts and options, commodity swaps and options and interest rate swaps to manage market risks The objective in managing our exposure to changes in foreign currency exchange rates is to reduce volatility on earnings and cash flow associated with these changes. The objective in managing our exposure to changes in commodities prices is to reduce our volatility on earnings and cash flow associated with these changes. The objective in managing our exposure to changes in interest rates is to limit the impact of these changes on earnings and cash flow and to lower our overall borrowing costs. We do not hold derivatives for trading purposes.
      We measure our market risk related to our holdings of financial instruments based on changes in foreign currency rates, commodities prices and interest rates utilizing a sensitivity analysis. The sensitivity analysis measures the potential loss in fair values, cash flows and earnings based on a hypothetical 10% change in these market rates. We used quarter-end market rates on our financial instruments to perform the sensitivity analysis. We do not include items such as lease contracts, insurance contracts, and obligations for pension and other post-retirement benefits in the analysis.
      We operate manufacturing and logistical facilities as well as offices around the world and utilize fixed and floating rate debt to finance global operations. As a result, we are subject to business risks inherent in non-U.S. activities, including political and economic uncertainty, import and export limitations, and market risk related to changes in interest rates and foreign currency exchange rates. We believe the political and economic risks related to foreign operations are mitigated due to the stability of the countries in which our largest foreign operations are located.
Interest Rate Risk Management
      Our primary interest rate exposures result from floating rate borrowings and investment activities utilized to maintain liquidity and fund business operations. Our interest rate risk is mitigated through the use of interest rate swaps. The potential loss in fair values is based on an immediate change in the net present values of our interest rate-sensitive exposures resulting from a 10% change in interest rates. The potential loss in cash flows and earnings is based on the change in the net interest income/expense over a three-month period due to an immediate 10% change in rates. A hypothetical 10% change in interest rates would not have had a material impact on our fair values, cash flows or earnings for the three months ended March 31, 2005 or 2004.
Currency Risk Management
      We operate and conduct business in many foreign countries and as a result are exposed to movements in foreign currency exchange rates. Our exposure to exchange rate effects includes (1) exchange rate movements on financial instruments and transactions denominated in foreign currencies which impact earnings and (2) exchange rate movements upon translation of net assets in foreign subsidiaries for which the functional currency is not the U.S. dollar, which impact our net equity.

19


Table of Contents

      Our primary currency rate exposures relate to our intercompany debt, trade payables and receivables, foreign cash and foreign currency forward and option contracts. The potential loss in fair values is based on an immediate change in the U.S. dollar equivalent balances of our currency exposures due to a 10% shift in exchange rates. The potential loss in cash flows and earnings is based on the change in cash flow and earnings over a three-month period resulting from an immediate 10% change in currency exchange rates. A hypothetical 10% change in the currency exchange rates would not have had a material impact on our fair values, cash flows or earnings for the three months ended March 31, 2005 or 2004.
Commodity Risk Management
      Our primary commodity exposures relate to our use of diesel fuel for transportation, natural gas for manufacturing and heating purposes and the procurement of raw material components. We believe our primary raw material exposures currently are petroleum-based resins and steel used in our manufacturing operations. We enter into swap and option contracts with durations generally 12 months or less to hedge our exposure to diesel fuel and natural gas. We do not hedge our exposure to raw materials prices.
      A hypothetical 10% change in our primary commodities would not have had a material impact on our fair values for the three months ended March 31, 2005 or 2004 or on our earnings or cash flows for the three months ended March 31, 2004. However, due to an increased raw material exposure from the merger with Apogent, a 10% change in market rates of petroleum-based resins or steel could have had a material impact on our earnings and cash flows for the three months ended March 31, 2005.
Item 4 — Controls and Procedures
      As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation of the effectiveness of the Company’s disclosure controls and procedures (pursuant to Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended) was carried out under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer, with the participation of the Company’s management. Based on that evaluation, the Chief Executive Officer and the Chief Financial Officer concluded that the design and operation of the Company’s disclosure controls and procedures are effective in timely alerting them to material information relating to the Company that is required to be included in the Company’s periodic SEC filings. There has been no change in the Company’s internal control over financial reporting that occurred during the fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

20


Table of Contents

PART II — OTHER INFORMATION
          Item 5 — Other Information
      On May 6, 2005 the Company held its Annual Meeting of Stockholders (the “Annual Meeting”). At the Annual Meeting, stockholders approved the Fisher Scientific International Inc. 2005 Equity and Incentive Plan (the “2005 Plan”). The 2005 Plan is incorporated by reference into this filing from the Company’s definitive proxy statement that was filed with the SEC on April 4, 2005. Christopher L. Doerr, a director of the Company, declined to stand for re-election at the Annual Meeting. Accordingly, Mr. Doerr ceased to be a director of the Company effective May 6, 2005.
          Item 6 — Exhibits
      (a) Exhibits
  Exhibit  10.01:  Share Sale and Purchase Agreement Between Perbio Science International Netherlands B.V. and Cidron Group AB.
 
  Exhibit  10.02:  Fisher Scientific International Inc. 2005 Equity and Incentive Plan, effective as of May 6, 2005. Included as Exhibit A to the Company’s definitive proxy statement filed with the Securities and Exchange Commission on April 4, 2005 and incorporated herein by reference.
 
  Exhibit  10.03:  Second Amendment to the Fisher Scientific International Inc. Executive Retirement and Savings Program.
 
  Exhibit  10.04:  First Amendment to the Fisher Scientific International Inc. Retirement Plan for non-employee directors.
 
  Exhibit  31.01:  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  Exhibit  31.02:  Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
 
  Exhibit  32.01:  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
 
  Exhibit  32.02:  Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

21


Table of Contents

SIGNATURE
      Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
  Fisher Scientific International Inc.
 
  /s/ Kevin P. Clark
 
 
  Kevin P. Clark
  Vice President and Chief Financial Officer
  (Principal Financial and Accounting Officer)
Date: May 10, 2005

22

EXHIBIT 10.01

SHARE SALE AND PURCHASE AGREEMENT

Between

Perbio Science International Netherlands B.V.

and

Cidron Group AB

regarding

the sale and purchase of all outstanding shares in

Atos Medical Holding AB

Advokatfirman Hammarskiold & Co
Skeppsbron 42
PO Box 2278
SE-103 17 Stockholm


2

TABLE OF CONTENTS

CLAUSE                                                                                          PAGE
1.     DEFINITIONS AND INTERPRETATIONS......................................................      4
2.     SALE AND PURCHASE....................................................................      8
3.     PURCHASE PRICE.......................................................................      8
4.     CONDITIONS PRECEDENT.................................................................     11
5.     COVENANTS............................................................................     12
6.     COMPLETION...........................................................................     14
7.     REPRESENTATIONS AND WARRANTIES OF THE VENDOR.........................................     16
8.     REPRESENTATIONS AND WARRANTIES OF THE PURCHASER......................................     21
9.     REMEDIES.............................................................................     21
10.    INTERIM MEASURES.....................................................................     22
11.    COSTS AND EXPENSES...................................................................     23
12.    CONFIDENTIALITY......................................................................     23
13.    ANNOUNCEMENTS........................................................................     24
14.    ASSIGNMENTS..........................................................................     24
15.    ENTIRE AGREEMENT AND AMENDMENTS......................................................     24
16.    NOTICES..............................................................................     24
17.    INVALIDITY...........................................................................     25
18.    WAIVER...............................................................................     26
19.    GOVERNING LAW AND DISPUTES...........................................................     26

LIST OF EXHIBITS

EXHIBIT           DESCRIPTION

Exhibit 1.1 (a)   "Benchmark Net Working Capital" calculation
Exhibit 1.1 (b)   "Net Working Capital calculation"
Exhibit 1.1 (c)   "Subsidiaries"
Exhibit 5.1(a)    Planned actions outside ordinary course
Exhibit 6.2(v)    List of Vendor appointed Directors
Exhibit 7.1.1     Share Capital of the Group
Exhibit 7.5 (i)   Agreements outside ordinary course
Exhibit 7.10.1    The Intellectual Property Rights
Exhibit 7.10.3    Current infringements of the Intellectual Property Rights
Exhibit 7.11      Material Contracts
Exhibit 7.14.3    Transaction Bonuses.


3

SHARE SALE AND PURCHASE AGREEMENT

This Share Sale and Purchase Agreement is made on the 7th day of March 2005 by and between on the one hand;

Perbio Science International Netherlands B.V., a company incorporated under the laws of the Netherlands and whose registered office is at Drentestraat 24, BG, 1083 HK Amsterdam, the Netherlands

(hereinafter referred to as the "Vendor"), and on the other hand;

Cidron Group AB, org. no. 556669-5820, a company incorporated under the laws of Sweden and whose registered office is at Stureplan 4A, 114 35 Stockholm, Sweden (hereinafter referred to as the "Purchaser").

WHEREAS;

A. The Vendor is the owner of 1,000 shares (hereinafter referred to as the "Shares") representing 100% of the capital and votes in Atos Medical Holding AB; (hereinafter referred to as the "Company").

B. The Company is part of the Fisher Scientific International Inc. Group and the Vendor is the parent company of the Swedish Medical Device business within the Fisher Scientific International Inc. Group.

C. The Purchaser is a special purpose entity indirectly owned by Nordic Capital V Ltd.

D. The Purchaser desires to purchase and the Vendor wishes to sell the Shares.

E. Representatives of Seller and Purchaser have specifically agreed that such sale and purchase shall be made with only a limited number of basic representations and warranties made by the Vendor that survive completion of the sale and purchase of the Shares.

NOW THEREFORE THE PARTIES HEREBY AGREE as follows:


4

1. DEFINITIONS AND INTERPRETATIONS

1.1 In this Agreement and in the Exhibits hereto, which shall form part of this Agreement, the following words and expressions shall have the meanings respectively set out opposite them;

"Accounting Principles" shall mean the US GAAP accounting principles that have

                        been consistently applied by the Group since September
                        2003 for purposes of the preparation of the Fisher
                        internal monthly GMM reports;

"Agreement"             shall mean this Share Sale and Purchase Agreement and
                        all the schedules and exhibits attached hereto, each of
                        which constitutes an integral part of this Agreement;

"Benchmark Net
Cash/Debt"              shall mean the estimated Net Cash/Debt as of Completion,
                        which shall be USD nil (0.00);

"Benchmark Net
Working Capital"        shall mean the average level of Net Working Capital for
                        the Group during 2004. The Benchmark Net Working Capital
                        shall thus be SEK 27.5 million, as calculated in
                        accordance with Exhibit 1.1 (a);

"Business Day"          Any day (other than a Saturday or Sunday) on which banks
                        in Stockholm are open for a full range of banking
                        transactions;

"Company"               shall have the meaning set out in the introductory
                        paragraph (A) above;

"Company's Auditors"    shall mean the auditing firm Deloitte & Touche with Elna
                        Lembrer Astrom as main responsible auditor;

"Completion"            shall mean the completion of this Agreement in
                        accordance with Section 6 below;


5

"Completion Auditor"    shall have the meaning set out in Section 3.3(b) below;

"Completion Date"       shall mean the date on which Completion occurs or is
                        deemed to have occurred in accordance with this
                        Agreement as set forth in Section 6.1 below;

"Completion Net
Cash/Debt"              shall have the meaning set out in Section 3.3 below;

"Completion Net
Working Capital"        shall have the meaning set out in Section 3.3 below;

"Completion Payment"    shall have the meaning set out in Section 3.1 below;

"Completion Statement"  shall have the meaning set out in Section 3.3 below;

"Conditions Precedent"  shall mean the conditions set out in Section 4.1 below;

"Final Purchase Price"  shall mean the final purchase price for the Shares as
                        established in accordance with Section 3.3 below;

"Group"                 shall mean the Company and the Subsidiaries jointly;

"Group Companies"       shall mean the Company and the Subsidiaries;

"Intellectual Property
Rights"                 shall mean the registered patents, the registered and
                        unregistered trademarks, copyrights, designs, trade and
                        business names, including applications for any of these
                        rights as listed in Exhibit 7.10.1;

"Key Employees"         shall mean Tommy Hedberg, Tommy Niklasson, Jan-Ove
                        Persson and Claes Hansson;

                                                                               6

"Material Contracts"    shall mean each of the contracts which have a
                        material effect on the results and financial condition
                        of the Group Companies, as set out in Exhibit 7.11;

"Net Cash/Debt"         shall mean (i) cash and marketable cash instruments with
                        maturity not more than 12 months minus (ii) long term
                        interest bearing liabilities, short term interest
                        bearing liabilities, accrued unpaid income taxes (net of
                        any income tax receivable) related to the income tax
                        year ending December 31 2004, minority interest
                        liability, declared unpaid dividends and decided unpaid
                        group contributions, as determined in accordance with
                        the Accounting Principles;

"Net Working Capital"   shall mean the difference between current assets and
                        current liabilities to be calculated based on the line
                        items set out in Exhibit 1.1(b), as determined in
                        accordance with the Accounting Principles;

"Party"                 shall mean any of Vendor or the Purchaser;

"Parties"               shall mean the Vendor and the Purchaser collectively;

"Preliminary Purchase   shall mean the preliminary purchase price set out in
Price"                  Section 3.1 below;

"Purchaser"             shall have the meaning set out in the Preamble to this
                        Agreement;

"Shares"                shall have the meaning set out in the introductory
                        paragraph (A) above;

"Signing Date"          shall mean the date first above written;

"STIBOR"                shall mean the Stockholm Interbank Offered Rate;

"Subsidiaries"          shall mean the entities listed in Exhibit 1.1(c);

                                                                               7

"USD"                   shall mean the lawful currency of the United States of
                        America;

"Vendor"                shall have the meaning set out in the introductory
                        paragraph above;

"Vendor's Knowledge"    shall mean the actual knowledge of Todd
                        DuChene, Mark Dmytruk and Demaris Mills following their
                        due and careful inquiries with the Key Employees.

1.2 The following provisions shall apply to the construction and interpretation of this Agreement and its Exhibits:

(a) References to statutes, acts and the like of whatever jurisdiction shall include any modification, re-enactment or extension thereof whether made before or after the signing of this Agreement and any orders, regulations, instruments or other subordinate legislation made there under in force from time to time;

(b) The masculine gender shall include the feminine and neuter and the singular number shall include the plural and vice versa;

(c) References to persons shall include corporate bodies, corporate entities, firms, unincorporated associations and partnerships;

(d) The headings are inserted for convenience only and shall not affect the construction of this Agreement;

(e) The terms "material" or "material to the Group" and the concept of the "material" nature of an effect upon the Group shall be measured relative to the entire business of the Company and the Subsidiaries, taken as a whole, as such business is currently being conducted;

(f) References to Sections, sub-sections and Exhibits are to the Sections and sub-sections of and Exhibits to this Agreement and include documents, etc. referred to in such Sections, sub-sections and Exhibits;


8

2. SALE AND PURCHASE

2.1 Subject to the terms of this Agreement, the Vendor shall sell and transfer the Shares to the Purchaser and the Purchaser shall purchase the Shares from the Vendor at Completion.

2.2 The Shares shall be sold free from all liens and encumbrances and together with all accrued benefits and rights pertaining thereto.

3. PURCHASE PRICE

3.1 PURCHASE PRICE; COMPLETION PAYMENT

The Preliminary Purchase Price shall be (A) USD one hundred and ten million (110,000,000) plus (B) the Benchmark Net Cash/Debt (such net amount referred to hereinafter as the "Completion Payment"). The Completion Payment shall be subject to the Post-Completion Adjustment in accordance with Section 3.3 below.

3.2 PAYMENT OF THE COMPLETION PAYMENT

The Completion Payment shall be paid in full at Completion in immediately available funds to the bank account(s) identified by Vendor.

3.3 POST-COMPLETION ADJUSTMENT OF COMPLETION PAYMENT

Within thirty (30) days after the Completion Date, Vendor shall, with the assistance of the Company, prepare and deliver to Purchaser (A) an audited determination of the Net Cash/Debt of the Group as of the Completion Date without giving regard to any payments made at the Completion, prepared by applying the Accounting Principles (the "Completion Net Cash/Debt") and (B) an audited determination of the Net Working Capital of the Group as of the Completion Date, prepared by applying the Accounting Principles (the "Completion Net Working Capital"). The proposed determinations of (A) and


(B)


9

hereinafter referred to as the "Completion Statement". The calculation of the Completion Net Cash/Debt and the Completion Net Working Capital shall be prepared by using currency exchange rates applicable as of the Completion Date as quoted by Reuters on page 1 FED Federal Reserve Bank of New York currency fixing rates at 10.00 am EST on the Completion Date.

(a) If Purchaser does not object to such determination by Vendor of the Completion Net Cash/Debt and/or the Completion Net Working Capital by written notice of objection delivered to Vendor within twenty (20) days after Purchaser's receipt of the Completion Statement, the Completion Net Cash/Debt and/or the Completion Net Working Capital shall be deemed final and binding upon the Parties.

(b) If Purchaser delivers to Vendor a notice of objection in respect of the Completion Statement and the Parties cannot agree upon the determination thereof within fifteen (15) days of delivery of such notice of objection, then the Purchaser shall within twenty five (25) days of delivery of the notice of objection submit its final proposal for the determination of the Completion Net Cash/Debt and/or the Completion Net Working Capital to the Vendor and to KPMG acting as a completion auditor for the Parties (the "Completion Auditor"). If the Purchaser does not submit its final proposal for the determination of the Completion Net Cash/Debt and/or the Completion Net Working Capital within the specified time period, the Completion Statement shall be deemed final and binding upon the Parties.

(c) Within thirty (30) days of the submission of any dispute concerning the determination of the Completion Statement, the Completion Auditor shall render its decision determining the Completion Net Cash/Debt and/or the Completion Net Working Capital. After the Completion Auditor has rendered the decision determining the Completion Net Cash/Debt and/or the Completion Net Working Capital, the Completion Statement determined by the Completion Auditor shall be final and binding upon the Parties, unless either Party within fifteen (15) days from the Completion Auditor's decision notifies the other Party in writing of its non-satisfaction with

the


10

Completion Statement and within fifteen (15) days from such notice initiates arbitration in accordance with Section 19 below.

(d) The fees and expenses of the Completion Auditor for any determination under this Section 3 shall be borne by the Vendor and the Purchaser equally.

(e) Upon the final determination of the Completion Statement, the Parties shall make the following adjustments and applicable payments (the "Post-Completion Adjustment"):

(i) If, pursuant to such final determination, the Completion Net Cash/Debt is less than the Benchmark Net Cash/Debt, then the Completion Payment shall be decreased by the amount of such difference and the Vendor shall reimburse the Purchaser such amount in accordance with Section 3.3(f).

(ii) If, pursuant to such final determination, the Completion Net Cash/Debt is greater than the Benchmark Net Cash/Debt, then the Completion Payment shall be increased by the amount of such difference and Purchaser shall pay Vendor such amount in accordance with Section 3.3(f).

(iii) If the Completion Net Working Capital is less than SEK 25.5 million, the Completion Payment shall be decreased by the amount of such difference and the Vendor shall reimburse the Purchaser such amount in accordance with Section 3.3(f) below.

(iv) If the Completion Net Working Capital is higher than SEK 29.5 million, the Completion Payment shall be increased by the amount of such difference and the Purchaser shall pay the Vendor such amount in accordance with Section 3.3(f) below.

(f) Any Post-Completion Adjustment shall bear interest from the Completion Date to the date of payment thereof, at an interest rate equal to four percent (4 %) per annum calculated on the basis of actual number of days elapsed from the Completion Date and a 360 day year,


11

and shall be paid within five (5) Business Days after the final determination of the Completion Statement under sub-sections (a) through
(c) above by wire transfer in immediately available funds to the receiving Party to the account(s) specified in writing by such Party.

(g) The Purchaser and the Vendor respectively shall give each and its representatives access within normal business hours to the books and records of the Group to enable each Party to determine the Completion Payment, the Completion Net Cash/Debt and the Completion Net Working Capital and to verify, control and investigate any decision rendered by the Completion Auditor.

(h) Payments to the respective parties under this Section 3.3 shall be netted out against each other to render a final payment from one of the Parties.

4. CONDITIONS PRECEDENT

4.1 The obligations of the Parties to complete the sale and purchase of the Shares under this Agreement shall be subject to the fulfillment prior to or at Completion, unless waived in writing, of each of the following conditions precedent (the "Conditions Precedent"):

4.1.1 The obligations of the Vendor and the Purchaser are conditional upon the obtaining of clearance or a decision not to take any further action from the competition authorities in Germany.

4.1.2 The obligations of the Purchaser are conditional upon that there has not occurred any event or circumstance which has a material adverse effect on the business, financial condition, assets or prospects of the Group taken as a whole.

4.2 Fulfillment of the Conditions Precedent

4.2.1 The Parties undertake to use all reasonable endeavors to procure the fulfillment of the Conditions Precedent and otherwise to complete the transaction contemplated herein.


12

4.2.2 Should Completion not occur due to the non-fulfillment of the Conditions Precedent, none of the Parties shall be under any obligation to compensate the other Party for any losses or costs incurred as a result of the contemplated transaction.

5. COVENANTS

5.1 From the Signing Date until Completion, the Vendor shall use its reasonable efforts to cause the Group:

(a) to operate its business in the ordinary course consistent with past practice, except as set out in Exhibit 5.1(a) hereof;

(b) to preserve the relationships with suppliers, customers, distributors, cooperation partners and others having business dealings with a Group Company;

(c) to maintain its present insurance coverage;

(d) not to dispose of or encumber any of the assets of the Group other than in the ordinary course of business;

(e) not to authorize, issue or otherwise grant any options, warrants, conversion rights or other agreements pursuant to which a Group Company may be required to purchase, redeem, issue or sell any shares or other securities;

(f) to prepare the final consolidated statutory accounts of the Group in accordance with Swedish GAAP for the financial year 2004 as soon as practicable and take all reasonable measures to facilitate a smooth audit of such statutory accounts.

5.2 The Vendor shall, between the Signing Date and the Completion, consult with the Purchaser prior to taking any material decisions regarding the Group and/or the Group Companies not previously disclosed to the Purchaser during the course of the Purchaser's due diligence.


13

5.3 The Vendor shall, between the Signing Date and the Completion, cause the Group Companies to afford the Purchaser's employees, consultants, banks and advisors reasonable access, at all times during normal business hours, reasonable notice having been given, to management personnel and auditors of the Group Companies and to the accounts, books and records of the Group Companies. Such right of access includes discussions between the Purchaser and the management and independent auditors of the Group Companies.

5.4 The Purchaser shall, between the Signing Date and the Completion, use all reasonable endeavors to fulfill or procure the fulfillment of the condition set out in Section 4.1.1 above and will notify the Vendor in writing, immediately after it becomes aware of the satisfaction of such conditions. The Vendor shall cooperate with and furnish information as requested by the Purchaser in order to facilitate the fulfillment of the condition set out in Section 4.1.1.

In the event the relevant competition or other authorities would not be prepared to give its clearance to the sale and purchase contemplated herein, the Purchaser undertakes to negotiate in good faith with the relevant authorities and, as the case may be, with the Vendor, in order to obtain timely clearance and to take any reasonable measures required by the authorities in order for the said sale and purchase to not be prohibited or restricted in any material way. For the avoidance of doubt, the Purchaser's undertaking pursuant to the preceding sentence does not include any restructuring of or changes in the business operations of the Purchaser, affiliates of the Purchaser, the Company or any of the Subsidiaries. Measures taken pursuant to this Section 5.4 shall not entitle the Purchaser to any compensation of any kind from the Vendor. The Vendor shall be given the opportunity to participate in all negotiations with the competition authorities, except for negotiations pertaining to the business of the Purchaser and the affiliates of the Purchaser.


14

6. COMPLETION

6.1 Completion shall take place, unless otherwise agreed in writing between the Parties, at the offices of Hammarskiold & Co in Stockholm, Sweden on
(i) the eighth Business Day following the satisfaction or waiver of the Conditions Precedent in Section 4.1.1 with effect as of March 31, 2005, provided that such Condition Precedent has been satisfied or waived on or prior to March 31, 2005, or (ii) on the last Business Day of a calendar month occurring first but not earlier than eight (8) Business Days after the date upon which the Condition Precedent in Section 4.1.1 is satisfied or waived, if such Conditions Precedent have been satisfied or waived after March 31, 2005, (the "Completion Date").

If Completion has not occurred on or before May 31, 2005, this Agreement shall automatically become null and void and neither Party shall have any claims against each other by reason thereof.

6.2 At Completion, the Vendor shall:

(i) unless Annual General Meetings of each of the Group Companies have already been held prior to Completion, hold Annual General Meetings of each of the Group Companies;

(ii) deliver the share certificates representing the Shares, duly endorsed to the Purchaser; free and clear of any and all liens, charges and other encumbrances;

(iii) deliver the original share register (Sw. aktieboken) of the Company;

(iv) deliver to the Purchaser the share registers and share certificates, if such certificates have been issued, representing all shares directly and indirectly held in the Subsidiaries;

(v) deliver to the Purchaser written resignations, in agreed form, by each retiring member and deputy member of the board of directors of the Group Companies listed in Exhibit 6.2(v) hereof,


15

including a confirmation from each such person that he has no claims against the relevant Group Company resulting from his position as a member or deputy member of the board of directors of any of the Group Companies; and

(vi) deliver to the Purchaser the final audited consolidated statutory accounts of the Group prepared in accordance with Swedish GAAP for the financial year 2004.

6.3 At Completion, the Purchaser shall:

(i) pay to the Vendor the Completion Payment in accordance with Section 3.1 above;

(ii) procure that the debt of Atos Medical AB to Perbio Science Sweden Holdings AB in the amount of approximately SEK 61,655,000 resulting from the group contribution as of December 31, 2004 is paid in full to Perbio Science Sweden Holdings AB by way of transfer of immediately available funds.

6.4 At the Completion Date, the Vendor shall cause a shareholders meeting and a board meeting to be held in each of the Group Companies allowing the Purchaser to appoint new directors and deputy directors and to appoint company signatories. The Purchaser shall prepare the minutes of said meetings as well as the necessary ancillary documentation, and the Purchaser shall procure that the documentation, immediately following said meetings, is submitted to the relevant registration authorities, including the Swedish Companies Registration Office.

6.5 At the next annual general meeting of each of the Group Companies, the Purchaser undertakes to grant the directors in the respective Group Companies who have retired the last fiscal year and in connection with the Completion, discharge from liability for their administration until the Completion Date (or the earlier date of the retirement), however, only provided that, in the auditors' reports for the relevant period, the Company's auditors do not recommend against such discharges.


16

6.6 To evidence that Completion has taken place in accordance with the terms and conditions set forth in this Agreement, the Vendor and the Purchaser shall sign a completion memorandum, outlining and evidencing the actions taken and the documents delivered in connection with the Completion.

7. REPRESENTATIONS AND WARRANTIES OF THE VENDOR

Prior to the date hereof, the Purchaser has conducted a thorough due diligence investigations, including but not limited to, a legal, accounting and business due diligence with respect to the Group together with the Purchaser's professional advisers, to the full satisfaction of the Purchaser.

The Vendor represents and warrants to the Purchaser, subject to all matters sufficiently disclosed by the Vendor to the Purchaser and its advisors in the Data Room and otherwise in writing during the course of the Purchaser's due diligence investigation, that the following statements are true and correct as of the Signing Date and, in respect of the statements in Sections 7.1, 7.2 and 7.3 only, will be true and correct also as of the Completion:

7.1 SHARE CAPITAL AND THE GROUP

7.1.1 The shares of the Group Companies have been duly authorized, validly issued, fully paid up, and are owned, directly and indirectly, by the Vendor, all as set out in Exhibit 7.1.1 hereto.

7.1.2 There is no agreement or commitment outstanding which calls for the allotment, issue or transfer of or accords to any person the right to call for the allotment or issue of, any shares (including the Shares) or securities of any of the Group Companies.

7.1.3 Each Group Company is duly organized and validly existing under the relevant laws of its respective country of incorporation and has the full power and authority under its articles of association to carry on its business as currently being conducted.


17

7.1.4 Each of the Subsidiaries is a wholly owned subsidiary (or a majority owned subsidiary in the case of Platon Medical Ltd.) of a Group Company and no Group Company owns any shares or other securities or participation interest of any kind in any other company or entity.

7.2 TITLE TO SHARES

The Vendor owns and has good and marketable title to the Shares, which are fully paid, free from all liens, charges and other encumbrances. The shares of the Subsidiaries are free from all liens, charges and other encumbrances.

7.3 CAPACITY

7.3.1 This Agreement and the transactions contemplated hereby have been duly authorized by all necessary actions on the part of the Vendor.

7.3.2 The Vendor warrants that it has all powers to enter into and to perform its obligations under this Agreement which, when executed, will constitute binding obligations of the Vendor in accordance with its terms.

7.4 BOOKS AND RECORDS

Since September 2003, the statutory books (including all register and minute books) of the Group Companies have been maintained in all material respects in accordance with applicable law and are, in all material respects, true, correct and complete.

7.5 CONDUCT OF BUSINESS

Except as contemplated by this Agreement, since December 31, 2004 the business of the Group has been conducted in all material respects in the ordinary course of business consistent with past practice and since such date:

(i) except as set forth in Exhibit 7.5(i), no Group Company has entered into any agreement or undertaking outside the ordinary course of business or which are not on arms length terms;

(ii) no Group Company has sold or transferred or committed to sell or transfer any material asset other than in the ordinary course of business; and


18

(iii) no Group Company has declared any dividends or made any other non-cash payments or distributions to any person or entity outside the Group (including, but not limited to, group contributions) in respect of any shares or other equity interests.

7.6 LICENSES AND PERMITS

To the Vendor's Knowledge, the Group Companies have all the necessary material licenses, permits and authorizations to carry on their businesses as presently being conducted and the Group has not received any written notices of non-compliance or to the effect that any such material license, permit or authorization is being revoked, withdrawn or not renewed.

7.7 COMPLIANCE WITH LAWS

To the Vendor's Knowledge, the Group Companies have in all material respects complied with all applicable laws, regulations and orders relating to the business of the Group and otherwise.

7.8 REAL ESTATE

The Group does not own any real property.

7.9 ENVIRONMENTAL MATTERS

To the Vendor's Knowledge, no Group Company has since September 2003 received any notice of any breach of any applicable environmental laws, regulations or orders.

7.10 INTELLECTUAL PROPERTY

7.10.1 The Intellectual Property Rights set out in Exhibit 7.10.1 comprise all material Intellectual Property Rights that are owned by the Group.

7.10.2 To the best of the Vendor's Knowledge the Group has not been notified of any third party challenging the validity of any Intellectual Property Rights and neither has to the best of Vendor's Knowledge the Group received any written claim whether for infringement, damages or otherwise made by any third party which relates to the ownership or use of the Intellectual Property Rights by the Company.


19

7.10.3  Except as set forth in Exhibit 7.10.3, to the Vendor's Knowledge, there
        is no ongoing infringement of any material Intellectual Property Rights.

7.11    MATERIAL CONTRACTS

        To the Vendor's Knowledge, no Group Company is in material breach of any
        provision of, or in material default under, any Material Contract, and
        none of the Group Companies has received, or delivered itself, any
        notice of termination of any Material Contract, except in respect of the
        agreement with Obtech Medical AG. To the Vendor's Knowledge no other
        party is in default under or in breach or violation of, any Material
        Contract.

7.12    TAXES

        The Group has filed all tax returns required to be filed and has duly
        paid all taxes required to be paid.

7.13    LITIGATION

        Except as disclosed in Exhibit 7.10.3 and other than in respect of
        normal debt collection proceedings, no Group Company is engaged in any
        litigation or arbitration, whether as a plaintiff, defendant or
        otherwise which could have a material adverse effect on the Group and,
        to Vendor's Knowledge, no litigation or arbitration, by or against a
        Group Company is threatened which could have a material adverse effect
        on the Group.

7.14    EMPLOYEES

7.14.1  There is no actual or, to the Vendor's Knowledge, threatened (i) labor
        strike, work stoppage or lockout against any Group Company; or (ii)
        unfair labor practice charge or complaint against any Group Company
        before any governmental authority.

7.14.2  There are no severance agreements or arrangements with respect to any
        Key Employee other than as reflected in the Data Room. Other than as
        reflected in the Data Room, there are no material plans or programs
        relating to retirement, compensation, incentive, bonus, stock

                                                                              20

        option, stock purchases or restricted stock operated by any Group
        Company.

7.14.3  Except as described in Exhibit 7.14.3, no bonus or similar arrangement
        related to the consummation of the transaction contemplated by this
        Agreement exists with respect to any employee of the Group.

7.15    BROKERS

        No broker, finder or investment banker is entitled to any brokerage fee,
        finder's fee or other fee from the Group in connection with the
        transaction contemplated by this Agreement.

7.16    INTRA GROUP ARRANGEMENTS

        No Group Company is a party to any contract or arrangement of any kind
        outside the ordinary course of business with the Vendor or its
        affiliates or any director, officer or employee of the Vendor.

7.17    NO CONFLICT

        To the Vendor's Knowledge, the execution of this Agreement by the
        Vendor, the consummation of the transactions contemplated hereby and the
        fulfilment of the terms hereof will not violate any applicable law,
        rule, regulation, judgment, decree, order or approval of any court or
        governmental authority applicable to the Vendor or the Group Companies,
        or by which their respective assets are bound or affected.

7.18    INFORMATION

        The Data Room has been compiled by the Vendor based on questions and
        requests from the Purchaser after due inquiry with the Key Employees. To
        the Vendor's Knowledge, the information provided in the Data Room is,
        taken as a whole, in all material respects, true and correct and not
        misleading and no material information requested by the Purchaser to
        which the Vendor had access has been withheld by the Vendor.

                                                                              21

8.      REPRESENTATIONS AND WARRANTIES OF THE PURCHASER

8.1     The Purchaser is duly organized and validly existing under the laws of
        Sweden, having all licenses, authorizations and corporate powers to
        carry on its business as now conducted and to enter into this Agreement,
        which, when executed, will constitute binding obligations on the
        Purchaser in accordance with its terms.

8.2     The Purchaser is neither prohibited nor restrained by its by-laws,
        articles of association or similar document, or by any agreements to
        which it is a party, from entering into this Agreement and consummating
        the transactions contemplated hereby, and this Agreement and the
        transactions related hereto have been duly authorized by all necessary
        corporate actions.

8.3     The Purchaser has no actual knowledge of any breach of any warranty in
        Section 7 of this Agreement.

9.      REMEDIES

9.1     Except for the warranties contained in Sections 7.1, 7.2 and 7.3, none
        of the warranties contained in this Agreement shall survive after the
        date hereof and no Party shall under any circumstance have any rights or
        remedies directly or indirectly against the other Party or its
        affiliates, officers, directors, employees, agents or representatives
        for any breach of warranty contained in this Agreement nor shall the
        Vendor, the Purchaser or any of their respective affiliates, officers,
        directors, employees, agents or representatives have any liability on
        account of such breach. Each of the Parties confirm that the principles
        for establishing the purchase price for the Shares have been agreed
        based on this principle.

9.2     The Vendor is, subject to what is set out below in this Section 9,
        liable for breach of the warranties contained in Sections 7.1, 7.2 and
        7.3. Any compensation payable by the Vendor for a breach there under
        shall only be in the form of a reduction of the Final Purchase Price and

                                                                              22

        the Vendor's aggregate liability to compensate the Purchaser shall under
        no circumstances exceed the Final Purchase Price.

9.3     The Purchaser confirms that it has not relied on any express or implied
        warranty, representation, indemnity, covenant or undertaking which is
        not expressly contained in this Agreement.

9.4     The remedy provided to the Purchaser under this Agreement shall be
        exclusive and hence it is specifically agreed that the Vendor shall have
        no other liability in respect of this Agreement including any liability
        under any statute including the Swedish Sale of Goods Act (Sw. Koplagen
        (1990:931)) or the International Sale of Goods Act (Sw. Lag (1987:822)
        om internationella kop).

10.     INTERIM MEASURES

10.1    As soon as practicable after the Signing Date, representatives of the
        Vendor, the Purchaser and the CEO of the Company shall form a joint
        committee with the purpose to outline any and all issues that need to be
        resolved in order for the Group to be able to operate on a stand alone
        basis immediately after the Completion Date. The intent is that all such
        issues shall be resolved by the Group reaching separate agreements with
        third parties. However, in case where such agreements cannot be reached,
        each of the Vendor and the Purchaser undertake to use best efforts in
        order to agree on a temporary separation agreement. Any separation
        agreement shall be on arm's length terms on market conditions and shall,
        unless the Parties agree otherwise, be conditioned upon Completion and
        not be effective for a longer term than three months after the
        Completion Date.

10.2    The Vendor agrees to extend its property insurance coverage to include
        the Group for a period of thirty (30) days after the Completion Date. In
        no instance shall Vendor's obligations exceed the terms or limits of its
        current worldwide property policy. The Purchaser shall be responsible
        for all non-covered property losses, including self-insured retentions,
        and shall reimburse and indemnify the Vendor for any and all costs
        incurred by the Vendor or its affiliates as a result of such continued
        insurance coverage.

                                                                              23

10.3    The Purchaser shall procure that the Vendor is given opportunity to have
        reasonable access and assistance from the Company, including but not
        limited to Tommy Niklasson, for the preparation of the statutory
        accounts for 2004 and associated tax filings etc. of the companies
        within the former Perbio Science Group during a period of nine (9)
        months from the Completion Date. The Parties shall during the period
        between the signing Date and the Completion Date establish the
        reasonable time limits and other terms and conditions for such work and
        both parties undertake to use best efforts to reach an agreement
        relating hereto on arm's length terms reasonably acceptable to both
        Parties.

11.     COSTS AND EXPENSES

        Except as expressly otherwise provided herein, the Vendor and the
        Purchaser, respectively, shall bear their own costs and expenses
        incurred in connection with this Agreement and the transactions
        contemplated herein, whether or not such transactions shall be
        completed, including, without limitation, all fees of its legal
        advisors, accountants and other advisors.

12.     CONFIDENTIALITY

        The Vendor and the Purchaser undertake not to disclose the content of
        this Agreement or any other information, whether written or oral,
        including, without limitation, financial information, trade secrets,
        client lists and other proprietary business information, regarding the
        Company, which information is not known to the general public, unless
        (i) required to do so by law or stock exchange recommendations or
        regulations or (ii) such disclosure has been consented by the Vendor or
        the Purchaser, as the case may be.

                                                                              24

13.     ANNOUNCEMENTS

        The Parties shall mutually determine the date and the form of any
        announcement of the Purchaser's acquisition of the Shares except as may
        be required by law or stock exchange recommendations or regulations in
        which case such Party undertakes to inform the other Party in advance in
        writing.

14.     ASSIGNMENTS

        This Agreement shall be binding upon and inure to the benefit of the
        successors and assignees of the Parties but shall not be assignable by
        any of the Parties without the prior written consent of the other Party.

15.     ENTIRE AGREEMENT AND AMENDMENTS

15.1    This Agreement constitutes the entire understanding of the Parties and
        supersedes all prior agreements, covenants, arrangements,
        communications, representations or warranties, whether oral or written,
        by any officer, employee, representative or advisor of either of the
        Parties or the Company.

15.2    This Agreement may only be amended by an instrument in writing duly
        executed by the Parties. No change, termination or modification of any
        of the provisions of this Agreement shall be binding on the Parties,
        unless made in writing in accordance with this Section 15.2.

16.     NOTICES

        All notices, consents and other communications required or permitted
        under this Agreement shall be made in writing and be deemed to have been
        duly given by the Parties if addressed and delivered by registered mail
        to the addresses set forth below or to such other addresses as may be
        given by written notice in accordance with this Section 16.

                                                                              25

        If to the Vendor:

        Perbio Science International Netherlands B.V.
        Att: John Dellapa
        Fisher Scientific International Inc
        Liberty Lane
        Hampton, NH 03842
        USA

        with a copy to:

        Advokatfirman Hammarskiold & Co
        Att: Jacob Melander
        Box 2278
        103 17 Stockholm, Sweden

        If to the Purchaser:

        Cidron Group AB
        Att: Director
        C/o NC Advisory AB
        Stureplan 4A
        114 35 Stockholm, Sweden

        with a copy to:

        White & Case Advokat AB
        Att: Claes Zettermarck
        Box 5573
        114 85 Stockholm, Sweden

17.     INVALIDITY

        If any term or provision in this Agreement shall be held to be illegal
        or unenforceable, in whole or in part, under any enactment or rule of
        law, such term or provision or part shall to that extent be deemed not
        to

                                                                              26

        form a part of this Agreement but the enforceability of the remainder of
        this Agreement shall not be affected.

18.     WAIVER

        No waiver by any of the Parties of any of the requirements hereof or of
        any of its rights hereunder shall have effect unless given in writing
        and signed by the duly authorized representatives of the other Parties.

19.     GOVERNING LAW AND DISPUTES

19.1    This Agreement shall be governed by and construed in accordance with the
        laws of Sweden.

19.2    Any dispute, controversy or claim arising out of or in connection with
        this Agreement, or the breach, termination or invalidity thereof, shall
        be finally settled by arbitration in accordance with the Rules of the
        Arbitration Institute of the Stockholm Chamber of Commerce.

19.3    The place of arbitration shall be Stockholm. The language to be used in
        the arbitration proceedings shall be English.

The Parties hereto have executed this Agreement on the day and year first written above in two original copies, of which each of the Parties hereto have taken one each.

PERBIO SCIENCE INTERNATIONAL
NETHERLANDS B.V.                             CIDRON GROUP AB

by                                           by

/s/ John A. Dellapa                          /s/ Ulf Johnansson by proxy
-------------------------                    -----------------------------
John A. Dellapa                              Ulf Johnansson by proxy

                                                                              27

Fisher Scientific International Inc. hereby represents and warrants to the Purchaser that the statements contained in Sections 7.1, 7.2 and 7.3 are true and correct as of the Signing Date and will be true and correct also as of the Completion. For the avoidance of doubt, it is confirmed that Section 19 applies to this representation and warranty.

FISHER SCIENTIFIC INTERNATIONAL INC.

by

/s/ Paul M. Meister
-------------------------
Paul M. Meister


EXHIBIT 10.03

SECOND AMENDMENT TO THE
FISHER SCIENTIFIC INTERNATIONAL INC.
EXECUTIVE RETIREMENT AND SAVINGS PLAN

The Board of Directors hereby amends the Fisher Scientific International Inc. Executive Retirement and Savings Plan (as restated effective June 23, 1997) pursuant to Section 11.2, effective as of June 8, 2004.

The second sentence of the definition of "Earnings" set forth in Article II is hereby deleted in its entirety and replaced with the following:

The term "Earnings" shall not include commissions, overtime, insurance disability pay, profit sharing payments, public or private retirement contributions or benefits, retainers, insurance benefits or company paid premiums, payments from any stock option or award plan or any savings or stock purchase plan or, except as otherwise provided by the Administrative Committee, any long-term bonus or incentive compensation award, any non-recurring or exceptional bonus (such as a deal bonus) or any other special benefits or awards.


EXHIBIT 10.04

FIRST AMENDMENT TO THE
FISHER SCIENTIFIC INTERNATIONAL INC.
RETIREMENT PLAN FOR NON-EMPLOYEE DIRECTORS

The Board of Directors hereby amends the Fisher Scientific International Inc. Retirement Plan for Non-Employee Directors effective as of June 8, 2004.

Section 2 is hereby deleted in its entirety and replaced with the following:

An Eligible Director shall be entitled to receive, for the remainder of such Eligible Director's lifetime, a retirement benefit at an annual rate equal to 50% of the annual basic retainer in effect for non-employee directors at the time of such retirement, plus an additional 10% of such retainer for each year of Eligible Service in excess of five years up to 100% of such retainer for ten or more years of Eligible Service.


EXHIBIT 31.01

CERTIFICATION

I, Paul M. Montrone, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Fisher Scientific International Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 10, 2005         By: /s/ Paul M. Montrone
                               ----------------------------------
                               Paul M. Montrone
                               Chief Executive Officer
                               Fisher Scientific International Inc.


EXHIBIT 31.02

CERTIFICATION

I, Kevin P. Clark, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Fisher Scientific International Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 10, 2005                     By: /s/ Kevin P. Clark
                                           -----------------------------------
                                           Kevin P. Clark
                                           Chief Financial Officer
                                           Fisher Scientific International Inc.


EXHIBIT 32.01

CERTIFICATION
PURSUANT TO 18 UNITED STATES CODE SS. 1350

The undersigned hereby certifies that the Quarterly Report on Form 10-Q for the First Quarter ended March 31, 2005 of Fisher Scientific International Inc. (the "Company") filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Paul M. Montrone
---------------------------
Paul M. Montrone
Chief Executive Officer
Date: May 10, 2005


EXHIBIT 32.02

CERTIFICATION
PURSUANT TO 18 UNITED STATES CODE SS. 1350

The undersigned hereby certifies that the Quarterly Report on Form 10-Q for the First Quarter ended March 31, 2005 of Fisher Scientific International Inc. (the "Company") filed with the Securities and Exchange Commission on the date hereof fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that the information contained in such report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Kevin P. Clark
-----------------------------
Kevin P. Clark
Chief Financial Officer
Date: May 10, 2005