UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549

FORM 10-Q

(X) Quarterly Report Under Section 13 or 15 (d) of the Securities
Exchange Act of 1934

For the Quarter ended March 31, 2004

or

( ) Transition Report Pursuant to Section 13 or 15(d) of the Securities
Exchange Act of 1934

Commission File Number 000-14824

PLEXUS CORP.
(Exact name of registrant as specified in charter)

          Wisconsin                          39-1344447
(State of Incorporation)         (IRS Employer Identification No.)

                        55 Jewelers Park Drive
                     Neenah, Wisconsin 54957-0156
          (Address of principal executive offices)(Zip Code)
                    Telephone Number (920) 722-3451
         (Registrant's telephone number, including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes (X) No ( )

Indicate by check mark whether the registrant is an accelerated filer (as defined in rule 12b-2 under the Exchange Act).

Yes (X) No ( )

As of May 9, 2004 there were 43,050,800 shares of Common Stock of the Company outstanding.

1

PLEXUS CORP.
TABLE OF CONTENTS
March 31, 2004

PART I.  FINANCIAL INFORMATION..............................................................................      3

         Item 1.  Consolidated Financial Statements.........................................................      3

                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)...........      3

                  CONDENSED CONSOLIDATED BALANCE SHEETS.....................................................      4

                  CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS...........................................      5

                  NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS......................................      6

         Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations.....     13

                  "SAFE HARBOR" CAUTIONARY STATEMENT........................................................     13

                  OVERVIEW..................................................................................     13

                  RESULTS OF OPERATIONS.....................................................................     14

                  LIQUIDITY AND CAPITAL RESOURCES...........................................................     17

                  CONTRACTUAL OBLIGATIONS AND COMMITMENTS...................................................     18

                  DISCLOSURE ABOUT CRITICAL ACCOUNTING POLICIES.............................................     19

                  NEW ACCOUNTING PRONOUNCEMENTS.............................................................     20

                  RISK FACTORS..............................................................................     21

         Item 3.  Quantitative and Qualitative Disclosures about Market Risk................................     28

         Item 4.  Controls and Procedures...................................................................     28

PART II - OTHER INFORMATION.................................................................................     29

         Item 4.  Submission of Matters to a Vote of Security Holders.......................................     29

         Item 6.  Exhibits and Reports on Form 8-K..........................................................     29

SIGNATURES..................................................................................................     30

2

PART I. FINANCIAL INFORMATION

ITEM 1. CONSOLIDATED FINANCIAL STATEMENTS

PLEXUS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(in thousands, except per share data)

Unaudited

                                                                Three Months Ended         Six Months Ended
                                                                     March 31,                March 31,
                                                             ----------------------    ----------------------
                                                                2004         2003        2004          2003
                                                             ---------    ---------    ---------    ---------
Net sales                                                    $ 254,272    $ 190,773    $ 492,735    $ 396,152
Cost of sales                                                  233,091      181,150      451,927      370,989
                                                             ---------    ---------    ---------    ---------

  Gross profit                                                  21,181        9,623       40,808       25,163

Operating expenses:
   Selling and administrative expenses                          16,422       16,815       32,778       33,570
   Restructuring and impairment costs                                -            -            -       31,840
                                                             ---------    ---------    ---------    ---------
                                                                16,422       16,815       32,778       65,410
                                                             ---------    ---------    ---------    ---------

  Operating income (loss)                                        4,759       (7,192)       8,030      (40,247)

Other income (expense):
  Interest expense                                                (730)        (712)      (1,393)      (1,590)
  Miscellaneous                                                    310          678          826        1,301
                                                             ---------    ---------    ---------    ---------

  Income (loss) before income taxes and cumulative
      effect of change in accounting for goodwill                4,339       (7,226)       7,463      (40,536)

Income tax expense (benefit)                                       868       (2,182)       1,493      (14,660)
                                                             ---------    ---------    ---------    ---------

  Income (loss) before cumulative effect of change in
      accounting for goodwill                                    3,471       (5,044)       5,970      (25,876)

  Cumulative effect of change in accounting for goodwill,
   net of income tax benefit of $4,755                               -            -            -      (23,482)
                                                             ---------    ---------    ---------    ---------

  Net income (loss)                                          $   3,471    $  (5,044)   $   5,970    $ (49,358)
                                                             =========    =========    =========    =========

Earnings per share:
  Basic
    Income (loss) before cumulative effect of change in
      accounting for goodwill                                $    0.08    $   (0.12)   $    0.14    $   (0.61)
    Cumulative effect of change in accounting for goodwill           -            -            -        (0.56)
                                                             ---------    ---------    ---------    ---------
    Net income (loss)                                        $    0.08    $   (0.12)   $    0.14    $   (1.17)
                                                             =========    =========    =========    =========

  Diluted
    Income (loss) before cumulative effect of change in
      accounting for goodwill                                $    0.08    $   (0.12)   $    0.14    $   (0.61)
    Cumulative effect of change in accounting for goodwill           -            -            -        (0.56)
                                                             ---------    ---------    ---------    ---------
    Net income (loss)                                        $    0.08    $   (0.12)   $    0.14    $   (1.17)
                                                             =========    =========    =========    =========

Weighted average shares outstanding:
  Basic                                                         42,962       42,260       42,806       42,164
                                                             =========    =========    =========    =========
  Diluted                                                       44,157       42,260       43,969       42,164
                                                             =========    =========    =========    =========

Comprehensive income (loss):
  Net income (loss)                                          $   3,471    $  (5,044)   $   5,970    $ (49,358)
  Foreign currency hedges and translation adjustments            1,752         (706)       6,575          517
                                                             ---------    ---------    ---------    ---------
Comprehensive income (loss)                                  $   5,223    $  (5,750)   $  12,545    $ (48,841)
                                                             =========    =========    =========    =========

See notes to condensed consolidated financial statements.

3

PLEXUS CORP.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands, except per share data)

Unaudited

                                                                         March 31,  September 30,
                                                                           2004         2003
                                                                         ---------  -------------
ASSETS
Current assets:
    Cash and cash equivalents                                            $ 51,386      $ 58,993
    Short-term investments                                                  8,079        19,701
    Accounts receivable, net of allowance of $2,600
     and $4,100, respectively                                             137,246       111,125
    Inventories                                                           198,010       136,515
    Deferred income taxes                                                  16,780        23,723
    Prepaid expenses and other                                              7,625         8,326
                                                                         --------      --------

                   Total current assets                                   419,126       358,383

Property, plant and equipment, net                                        126,357       131,510
Goodwill                                                                   34,543        32,269
Deferred income taxes                                                      23,306        24,921
Other                                                                       6,710         5,971
                                                                         --------      --------

                   Total assets                                          $610,042      $553,054
                                                                         ========      ========

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Current portion of long-term debt and capital lease obligations      $  1,639      $    958
    Accounts payable                                                      111,685        91,445
    Customer deposits                                                      15,873        14,779
    Accrued liabilities:
       Salaries and wages                                                  23,693        17,133
       Other                                                               21,033        23,753
                                                                         --------      --------

                   Total current liabilities                              173,923       148,068

Long-term debt and capital lease obligations, net of current portion       38,542        23,502
Other liabilities                                                           8,938        10,468

Commitments and contingencies (Note 10)                                         -             -

Shareholders' equity:
    Preferred stock, $.01 par value, 5,000 shares authorized,
     none issued or outstanding                                                 -             -
    Common stock, $.01 par value, 200,000 shares authorized, 43,039
       and 42,607 shares issued and outstanding, respectively                 430           426
    Additional paid-in capital                                            266,288       261,214
    Retained earnings                                                     108,810       102,840
    Accumulated other comprehensive income                                 13,111         6,536
                                                                         --------      --------

                                                                          388,639       371,016
                                                                         --------      --------

                    Total liabilities and shareholders' equity           $610,042      $553,054
                                                                         ========      ========

See notes to condensed consolidated financial statements.

4

PLEXUS CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)

Unaudited

                                                                       Six Months Ended
                                                                           March 31,
                                                                   -----------------------
                                                                     2004          2003
                                                                   --------      --------
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)                                                  $  5,970      $(49,358)
Adjustments to reconcile net income (loss) to net cash
  flows from operating activities:
    Depreciation and amortization                                    12,821        14,412
    Cumulative effect of change in accounting for goodwill                -        28,237
    Non-cash goodwill and asset impairments                               -        16,922
    Deferred income taxes, net                                        8,647       (11,826)
    Net repayments under asset securitization facility                    -        (1,614)
    Income tax benefit of stock option exercises                      1,117           154
    Changes in assets and liabilities:
       Accounts receivable                                          (24,256)       16,689
       Inventories                                                  (59,855)      (10,841)
       Prepaid expenses and other                                      (343)          780
       Accounts payable                                              18,947        (6,276)
       Customer deposits                                              1,067         4,206
       Accrued liabilities and other                                  2,293        10,211
                                                                   --------      --------
         Cash flows provided by (used in) operating activities      (33,592)       11,696
                                                                   --------      --------

CASH FLOWS FROM INVESTING ACTIVITIES
Sales and maturities of short-term investments                       11,622        19,714
Payments for property, plant and equipment                           (6,338)      (16,121)
                                                                   --------      --------

         Cash flows provided by investing activities                  5,284         3,593
                                                                   --------      --------

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from debt                                                   73,752             -
Payments on debt                                                    (58,151)            -
Payments on capital lease obligations                                  (450)         (821)
Proceeds from exercise of stock options                               2,987           526
Issuances of common stock                                               974         1,042
                                                                   --------      --------

         Cash flows provided by financing activities                 19,112           747
                                                                   --------      --------

Effect of foreign currency translation on cash and cash
      equivalents                                                     1,589           120
                                                                   --------      --------

Net increase (decrease) in cash and cash equivalents                 (7,607)       16,156
Cash and cash equivalents:
       Beginning of period                                           58,993        63,347
                                                                   --------      --------
       End of period                                               $ 51,386      $ 79,503
                                                                   ========      ========

See notes to condensed consolidated financial statements.

5

PLEXUS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE THREE MONTHS AND SIX MONTHS ENDED MARCH 31, 2004
UNAUDITED

NOTE 1 - BASIS OF PRESENTATION

The condensed consolidated financial statements included herein have been prepared by Plexus Corp. ("Plexus" or the "Company") without audit and pursuant to the rules and regulations of the United States Securities and Exchange Commission. In the opinion of the Company, the financial statements reflect all adjustments, which include normal recurring adjustments necessary to present fairly the financial position of the Company as of March 31, 2004, and the results of operations for the three months and six months ended March 31, 2004 and 2003, and the cash flows for the same six-month periods.

Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to the SEC rules and regulations dealing with interim financial statements. However, the Company believes that the disclosures made in the condensed consolidated financial statements included herein are adequate to make the information presented not misleading. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company's 2003 Annual Report on Form 10-K.

NOTE 2 - INVENTORIES

The major classes of inventories are as follows (in thousands):

                                                            March 31,   September 30,
                                                               2004         2003
                                                            ---------   -------------
Raw materials                                                $127,775      $ 88,562
Work-in-process                                                51,569        41,514
Finished goods                                                 18,666         6,439
                                                             --------      --------
                                                             $198,010      $136,515
                                                             ========      ========

NOTE 3 - CURRENT FINANCING

On October 22, 2003, the Company entered into a secured three-year revolving credit facility (the "Secured Credit Facility") with a group of banks that allows the Company to borrow up to $100 million. As of March 31, 2004, borrowings of $15.0 million were outstanding at a weighted average annual interest rate of 3.6 percent. Borrowings under the Secured Credit Facility may be either through revolving or swing loans or letters of credit obligations. The Secured Credit Facility is secured by substantially all of the Company's domestic working capital assets and a pledge of 65 percent of the stock of the Company's foreign subsidiaries. Interest on borrowings varies with usage and begins at the Prime rate, as defined, or LIBOR plus 1.5 percent. The Company is also required to pay an annual commitment fee of 0.5 percent of the unused credit commitment, up to a maximum amount of $0.5 million per year. Origination fees and expenses totaled approximately $0.7 million, which have been deferred and are being amortized to interest expense over the term of the Secured Credit Facility. The Secured Credit Facility matures on October 22, 2006 and contains certain financial covenants. These covenants include a maximum total leverage ratio, a $40.0 million minimum balance of domestic cash or marketable securities, a minimum tangible net worth and a minimum adjusted EBITDA, as defined in the agreement. Interest expense related to the commitment fee, amortization of deferred origination fees and borrowings totaled approximately $0.2 million and $0.3 million for the three and six months ended March 31, 2004.

6

NOTE 4 - FORMER FINANCING

In fiscal 2001, the Company entered into an amended agreement to sell up to $50 million of trade accounts receivable without recourse to Plexus ABS Inc. ("ABS"), a wholly owned limited-purpose subsidiary of the Company. This asset securitization facility expired in September 2003 (the "former asset securitization facility"). ABS was a separate corporate entity that sold participating interests in a pool of the Company's accounts receivable to financial institutions, under a separate agreement. Accounts receivable sold to financial institutions were reflected as a reduction to accounts receivable in the Condensed Consolidated Balance Sheets. For the three months and six months ended March 31, 2004, the Company did not incur any financing costs associated with the former asset securitization facility due to its expiration in September 2003. For the three months and six months ended March 31, 2003, the Company incurred financing costs of $0.1 million and $0.2 million, respectively, under the former asset securitization facility. These financing costs are included in interest expense in the accompanying Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). In addition, the net repayments under the agreement during the six months ended March 31, 2003 are included in the cash flows from operating activities in the accompanying Condensed Consolidated Statements of Cash Flows.

NOTE 5 - EARNINGS PER SHARE

The following is a reconciliation of the amounts utilized in the computation of basic and diluted earnings per share (in thousands, except per share amounts):

                                                                Three Months Ended          Six Months Ended
                                                                     March 31,                  March 31,
                                                              ----------------------     ----------------------
                                                                2004          2003         2004         2003
                                                              --------     ---------     --------     ---------
Earnings:
    Income (loss) before cumulative effect of change
        in accounting for goodwill                            $  3,471     $ (5,044)     $  5,970     $(25,876)
    Cumulative effect of change in accounting
        for goodwill, net of income tax benefit of $4,755            -            -             -      (23,482)
                                                              --------     --------      --------     --------
    Net income (loss)                                         $  3,471     $ (5,044)     $  5,970     $(49,358)
                                                              ========     ========      ========     ========

Basic weighted average common shares outstanding                42,962       42,260        42,806       42,164
Dilutive effect of stock options                                 1,195            -         1,163            -
                                                              --------     --------      --------     --------
Diluted weighted average shares outstanding                     44,157       42,260        43,969       42,164
                                                              ========     ========      ========     ========

Basic and diluted earnings per share:
    Income (loss) before cumulative effect of change
      in accounting for goodwill                              $   0.08     $  (0.12)     $   0.14     $  (0.61)
    Cumulative effect of change in accounting
      for goodwill, net of income taxes                              -            -             -        (0.56)
                                                              --------     --------      --------     --------
    Net income (loss)                                         $   0.08     $  (0.12)     $   0.14     $  (1.17)
                                                              ========     ========      ========     ========

For both the three and six months ended March 31, 2004, stock options to purchase approximately 1.8 million shares of common stock were outstanding but not included in the computation of diluted earnings per share because the options' exercise prices were greater than the average market price of the common shares and therefore their effect would be anti-dilutive.

For the three and six months ended March 31, 2003, stock options to purchase approximately 3.7 million and 3.8 million shares of common stock, respectively, were outstanding, but were not included in the computation of diluted earnings per share because there was a net loss in those periods, and therefore their effect would be anti-dilutive.

NOTE 6 - STOCK-BASED COMPENSATION

The Company accounts for its stock option plans under the guidelines of Accounting Principles Board Opinion No. 25. Accordingly, no compensation expense related to the stock option plans has been recognized in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The Company utilizes the Black-Scholes option valuation model to value stock options for pro forma presentation of income and per share data as if the fair value based method in Statement of Financial Accounting Standards ("SFAS") No. 148, "Accounting

7

for Stock-Based Compensation-Transition and Disclosure-an amendment of SFAS No. 123," had been used to account for stock-based compensation. The following presents pro forma net income (loss) and per share data as if a fair value based method had been used to account for stock-based compensation (in thousands, except per share amounts):

                                                      Three Months Ended          Six Months Ended
                                                          March 31,                    March 31,
                                                    ----------------------    ------------------------
                                                       2004         2003         2004           2003
                                                    ---------     --------    ----------     ---------
Net income (loss) as reported                       $   3,471     $(5,044)    $    5,970     $(49,358)

Add: stock-based employee compensation expense
     included in reported net loss, net of related
     income tax effect                                      -           -              -            -

Deduct: total stock-based employee compensation
     expense determined under fair value based
     method, net of related tax effects                  (975)     (2,875)        (2,928)      (5,112)
                                                    ---------     -------     ----------     --------

Pro forma net income (loss)                         $   2,496     $(7,919)    $    3,042     $(54,470)
                                                    =========     =======     ==========     ========

Earnings per share:
     Basic, as reported                             $    0.08     $ (0.12)    $     0.14     $  (1.17)
                                                    =========     =======     ==========     ========
     Basic, pro forma                               $    0.06     $ (0.19)    $     0.07     $  (1.29)
                                                    =========     =======     ==========     ========

     Diluted, as reported                           $    0.08     $ (0.12)    $     0.14     $  (1.17)
                                                    =========     =======     ==========     ========
     Diluted, pro forma                             $    0.06     $ (0.19)    $     0.07     $  (1.29)
                                                    =========     =======     ==========     ========

Weighted average shares:
     Basic, as reported and pro forma                  42,962      42,260         42,806       42,164
                                                    =========     =======     ==========     ========

     Diluted, as reported                              44,157      42,260         43,969       42,164
                                                    =========     =======     ==========     ========
     Diluted, pro forma                                43,466      42,260         43,623       42,164
                                                    =========     =======     ==========     ========

NOTE 7 - GOODWILL AND PURCHASED INTANGIBLE ASSETS

The Company adopted SFAS No. 142, "Goodwill and Other Intangible Assets" effective October 1, 2002. Under SFAS No. 142, the Company no longer amortizes goodwill and intangible assets with indefinite useful lives, but instead tests those assets for impairment at least annually with any related loss recognized in earnings when incurred. Recoverability of goodwill is measured at the reporting unit level. The Company's goodwill was originally assigned to three reporting units: San Diego, California ("San Diego"), Juarez, Mexico ("Juarez") and Kelso, Scotland and Maldon, England ("United Kingdom"). As of March 31, 2004, only the Juarez and United Kingdom reporting units have goodwill remaining.

SFAS No. 142 required the Company to perform a transitional goodwill impairment evaluation that assessed whether there was an indication of goodwill impairment as of the date of adoption. The Company completed the evaluation and concluded that it had goodwill impairments related to the San Diego and Juarez reporting units, since the estimated fair values based on expected future discounted cash flows to be generated from each reporting unit were significantly less than their respective carrying values.

In the first quarter of fiscal 2003, the Company identified $28.2 million of transitional impairment losses ($23.5 million, net of income tax benefits) related to San Diego and Juarez, which were recognized as a cumulative effect of a change in accounting for goodwill in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

The Company is required to perform goodwill impairment tests at least on an annual basis, for which the Company selected the third quarter of each fiscal year, and whenever events or changes in circumstances indicate that the carrying value may not be recoverable from estimated future cash flows. In the first quarter of fiscal 2003, an additional $5.6 million of goodwill was impaired as a result of the Company's decision to close the San Diego

8

facility (see Note 11). The Company's fiscal 2003 annual impairment test did not result in any further impairment. However, no assurances can be given that future impairment tests of goodwill will not result in additional goodwill impairment.

The changes in the carrying amount of goodwill for the six months ended March 31, 2004 and for the fiscal year ended September 30, 2003 are as follows (amounts in thousands):

Balance as of October 1, 2002                               $ 64,957
 Cumulative effect of change in accounting for goodwill      (28,237)
 Impairment charge                                            (5,595)
 Foreign currency translation adjustments                      1,144
                                                            --------
Balance as of September 30, 2003                              32,269
 Foreign currency translation adjustments                      2,274
                                                            --------
Balance as of March 31, 2004                                $ 34,543
                                                            ========

The Company has a nominal amount of identifiable intangibles that are subject to amortization. These intangibles relate to patents with a remaining useful life of 14 years. The Company has no identifiable intangibles that are not subject to amortization. During the six months ended March 31, 2004, there were no additions to identifiable intangible assets. Intangible asset amortization expense was nominal for the six months ended March 31, 2004 and 2003.

NOTE 8 - BUSINESS SEGMENT, GEOGRAPHIC AND MAJOR CUSTOMER INFORMATION

The Company operates in one business segment. The Company provides product realization services to electronic original equipment manufacturers ("OEMs"). The Company has three reportable geographic regions: North America, Europe and Asia. As of March 31, 2004, the Company has 19 active manufacturing and/or engineering facilities in North America, Europe and Asia to serve these OEMs. The Company uses an internal management reporting system, which provides important financial data to evaluate performance and allocate the Company's resources on a geographic basis. Interregion transactions are generally recorded at amounts that approximate arm's length transactions. The accounting policies for the regions are the same as for the Company taken as a whole. The table below presents geographic net sales information reflecting the origin of the product shipped and asset information based on the physical location of the assets (in thousands):

                                                  Three Months Ended                     Six Months Ended
                                                       March 31,                             March 31,
                                          --------------------------------        -----------------------------
                                               2004                2003               2004             2003
                                          -------------         ----------        ------------      -----------
Net sales:

                       North America      $     202,310         $  170,021         $   396,005      $   353,612
                       Europe                    26,598             11,867              53,751           25,769
                       Asia                      25,364              8,885              42,979           16,771
                                          -------------         ----------        ------------      -----------
                                          $     254,272         $  190,773         $   492,735      $   396,152
                                          =============         ==========        ============      ===========

9

                                             March 31,        September 30,
                                               2004                2003
                                          -------------       -------------
Long-lived assets:

                       North America        $  104,529          $  110,582
                       Europe                   13,410              12,834
                       Asia                      8,418               8,094
                                            ----------          ----------
                                            $  126,357          $  131,510
                                            ==========          ==========

Long-lived assets as of March 31, 2004 and September 30, 2003 exclude goodwill and other non-operating long-term assets totaling $41.3 million and $38.2 million, respectively.

Juniper Networks, Inc. accounted for 13 percent of net sales for both the three months and six months ended March 31, 2004. Siemens Medical Systems, Inc. ("Siemens") accounted for 15 percent of net sales for the three months ended March 31, 2003. Siemens and General Electric Company accounted for 13 percent and 10 percent of net sales, respectively, for the six months ended March 31, 2003. No other customers accounted for 10 percent or more of net sales in either period.

NOTE 9 - GUARANTEES

The Company offers certain indemnifications under its customer manufacturing agreements and previously offered indemnification under its former asset securitization facility.

In the normal course of business, the Company also provides its customers a limited warranty covering workmanship, and in some cases materials, on products manufactured by the Company for them. Such warranty generally provides that products will be free from defects in the Company's workmanship and meet mutually agreed upon testing criteria for periods generally ranging from 12 months to 24 months. If a product fails to comply with the Company's warranty, the Company's obligation is generally limited to correcting, at its expense, any defect by repairing or replacing such defective product. The Company's warranty generally excludes defects resulting from faulty customer-supplied components, design defects or damage caused by any party other than the Company.

The Company provides for an estimate of costs that may be incurred under its limited warranty at the time product revenue is recognized. These costs primarily include labor and materials, as necessary, associated with repair or replacement. The primary factors that affect the Company's warranty liability include the number of shipped units and historical and anticipated rates of warranty claims. As these factors are impacted by actual experience and future expectations, the Company assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary.

Below is a table summarizing the activity related to the Company's limited warranty liability for the six months ended March 31, 2004 and 2003 (in thousands):

                                                         Six months ended
                                                             March 31,
                                                         2004         2003
                                                       -------      -------
Balance at beginning of period                         $   985      $ 1,246
Accruals for warranties issued during the period            55           17
Settlements (in cash or in kind) during the period        (174)        (166)
                                                       -------      -------
Balance at end of period                               $   866      $ 1,097
                                                       =======      =======

Under the Company's former asset securitization facility agreement (see Note 3), which expired in September 2003, the Company was required to provide indemnifications typical of those found in transactions of this sort, such as upon a breach of the Company's representations and warranties in the facility agreement, or upon the Company's failure to perform its obligations under such agreement, or in the event of litigation concerning the agreement. The asset securitization agreement also included an obligation by the Company to indemnify participating financial institutions if regulatory changes result in either reductions in their return on capital or

10

increases in the costs of performing their obligations under the funding arrangements. The Company is unable to estimate the maximum potential amount of future payments under this indemnification due to the uncertainties inherent in predicting potential regulatory change. Moreover, although the Company's indemnification obligation survived the termination of that facility in September 2003, the Company believes that it is unlikely to have any on-going indemnification obligations because the Company will not be engaged in further asset securitization transactions after such date; the Company also has no reasonable basis to believe that any unasserted indemnification obligations exist as of the date hereof.

NOTE 10 - CONTINGENCIES

The Company (along with many other companies) has been sued by the Lemelson Medical, Education & Research Foundation Limited Partnership ("Lemelson") related to alleged possible infringement of certain Lemelson patents. The complaint, which is one of a series of complaints by Lemelson against hundreds of companies, seeks injunctive relief, treble damages (amount unspecified) and attorneys' fees. The Company has obtained a stay of action pending developments in other related litigation. On January 23, 2004, the judge in the other related litigation ruled against Lemelson, thereby declaring the Lemelson patents unenforceable and invalid. Lemelson has stated that it will appeal this ruling. The lawsuit against the Company remains stayed pending the outcome of that appeal. The Company believes the vendors from which the alleged patent-infringing equipment was purchased may be required to contractually indemnify the Company. However, based upon the Company's observation of Lemelson's actions in other parallel cases, it appears that the primary objective of Lemelson is to cause other parties to enter into license agreements. If a judgment is rendered and/or a license fee required, it is the opinion of management of the Company that such judgment or fee would not be material to the Company's financial position, results of operations or cash flows.

In addition, the Company is party to other certain lawsuits in the ordinary course of business. Management does not believe that these proceedings, individually or in the aggregate, will have a material adverse effect on the Company's financial position, results of operations or cash flows.

NOTE 11 - RESTRUCTURING COSTS

For the six months ended March 31, 2003, the Company recorded pre-tax restructuring costs totaling $31.8 million, all of which was recorded in the first quarter of fiscal 2003. The Company's most significant restructuring in the first quarter of fiscal 2003 was the announced intention to close its San Diego facility, which resulted in a write-off of goodwill, the write-down of underutilized assets to fair value, and, in subsequent periods, the elimination of the facility's work force. The San Diego facility was phased out of operation in May 2003. Goodwill impairment for San Diego totaled approximately $20.4 million, of which $14.8 million was impaired as a result of the Company's transitional impairment evaluation under SFAS No. 142 (see Note 7) and $5.6 million was impaired as a result of the Company's decision to close the facility. Other restructuring actions in the first quarter of fiscal 2003 included the consolidation of several leased facilities, the write-down of underutilized assets to fair value and work force reductions, which primarily affected operating sites in Juarez, Mexico; Seattle, Washington; Neenah, Wisconsin and the United Kingdom. For leased facilities that were abandoned and anticipated to be subleased, the restructuring costs were based on future lease payments subsequent to abandonment, less estimated sublease income. As of March 31, 2004, the significant facilities which the Company plans to sublease have not yet been subleased; accordingly, the Company's estimates of expected sublease income may change based on factors that affect its ability to sublease those facilities such as general economic conditions and the local real estate markets, among others. Changes in the Company's estimate of sublease income could result in additional restructuring costs. For the write-off of underutilized assets, the restructuring costs were based on fair value estimated by using market prices for similar assets less estimated selling costs. Employee termination and severance costs in the first quarter fiscal 2003 affected approximately 500 employees.

Fiscal year 2003 restructuring activities that occurred subsequent to December 31, 2002 and for which a liability remained as of September 30, 2003, included severance costs associated with the closure of the Company's Richmond, Kentucky facility, work force reductions for engineering, corporate and other manufacturing locations and other costs associated with refocusing the Company's PCB design group.

11

The table below summarizes the Company's restructuring obligations as of March 31, 2004 and for the six month period then ended (in thousands):

                                  EMPLOYEE
                              TERMINATION AND       LEASE OBLIGATIONS
                              SEVERANCE COSTS      AND OTHER EXIT COSTS            TOTAL
                              ---------------      --------------------          ---------
Accrued balance,
September 30, 2003               $  2,905                $  7,892                $ 10,797

Amounts utilized                   (1,875)                   (545)                 (2,420)
                                 --------                --------                --------

Accrued balance,
December 31, 2003                   1,030                   7,347                   8,377

Amounts utilized                     (326)                   (657)                   (983)
                                 --------                --------                --------

Accrued balance,
March 31, 2004                   $    704                $  6,690                $  7,394
                                 ========                ========                ========

As of March 31, 2004, most of the remaining severance costs and $3.0 million of the lease obligations are expected to be paid in the next twelve months. The remaining liability for lease payments is expected to be paid through June 2008.

NOTE 12 - NEW ACCOUNTING PRONOUNCEMENTS

In November 2002, the Emerging Issues Task Force ("EITF") reached a consensus regarding EITF Issue 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables". The consensus addresses not only when and how an arrangement involving multiple deliverables should be divided into separate units of accounting, but also how the arrangement's consideration should be allocated among separate units. The pronouncement was effective for the Company commencing with its first quarter of fiscal 2004 but did not have a material impact on its consolidated results of operations or financial position.

On December 17, 2003, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin No. 104 (SAB 104), "Revenue Recognition", which supercedes SAB 101, "Revenue Recognition in Financial Statements". SAB 104's primary purpose is to rescind accounting guidance contained in SAB 101 related to multiple element revenue arrangements, superceded as a result of the issuance of Emerging Issues Task Force (EITF) 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables." Additionally, SAB 104 rescinds the SEC's Revenue Recognition in Financial Statements Frequently Asked Questions and Answers issued with SAB 101 that had been codified in SEC Topic 13, Revenue Recognition. The adoption of this bulletin did not have a significant impact on the Company's results of operations or financial position.

In January 2003, the Financial Accounting Standards Board ("FASB") issued Interpretation No. 46, "Consolidation of Variable Interest Entities - an interpretation of ARB No. 51," which provides guidance on the identification of and reporting for variable interest entities. In December 2003, the FASB issued a revised Interpretation No. 46, which expands the criteria for consideration in determining whether a variable interest entity should be consolidated. Interpretation No. 46 is effective for the Company's second fiscal quarter of 2004. The Company's adoption of Interpretation No. 46 did not have a significant impact on its results of operations or financial position.

In May 2003, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity," which establishes standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. Financial instruments that are within the scope of the Statement, which previously were often classified as equity, must now be classified as liabilities. In November 2003, FASB Staff Position No. SFAS 150-3 deferred indefinitely the effective date of SFAS No. 150 for applying the provisions of the Statement for certain

12

mandatorily redeemable non-controlling interests. However, expanded disclosures are required during the deferral period. The Company does not have financial instruments with mandatorily redeemable non-controlling interests.

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

"SAFE HARBOR" CAUTIONARY STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995:

The statements contained in the Form 10-Q that are not historical facts (such as statements in the future tense and statements including "believe," "expect," "intend," "anticipate" and similar words and concepts) are forward-looking statements that involve risks and uncertainties, including, but not limited to:

- the continued uncertain economic outlook for the electronics and technology industries,

- the risk of customer delays, changes or cancellations in both ongoing and new programs,

- our ability to secure new customers and maintain our current customer base,

- the results of cost reduction efforts,

- the impact of capacity utilization and our ability to manage fixed and variable costs,

- the effects of facilities closures and restructurings,

- material cost fluctuations and the adequate availability of components and related parts for production,

- the effect of changes in average selling prices,

- the effect of start-up costs of new programs and facilities,

- the effect of general economic conditions and world events,

- the effect of the impact of increased competition and

- other risks detailed below, especially in "Risk Factors" and otherwise herein, and in our Securities and Exchange Commission filings.

OVERVIEW

Plexus Corp. and its subsidiaries (together "Plexus," the "Company," or "we") is a participant in the Electronic Manufacturing Services ("EMS") industry. We provide product realization services to original equipment manufacturers, or OEMs, in the networking/datacommunications/telecom, medical, industrial/commercial, computer and transportation/other industries. We provide advanced electronics design, manufacturing and testing services to our customers with a focus on complex, high technology and high reliability products. We offer our customers the ability to outsource all stages of product realization, including: development and design, materials procurement and management, prototyping and new product introduction, testing, manufacturing, product configuration, logistics and test/repair. The following information should be read in conjunction with our condensed consolidated financial statements included herein and the "Risk Factors" section beginning on page 21.

The rapid revenue growth the EMS industry enjoyed through the late 1990's stalled over the past two years as a result of the bursting of the dot com bubble and generally sluggish economic activity in the United States and elsewhere. As a result of this reduced demand, the industry, as well as Plexus, has faced historically low levels of capacity utilization and consequently lower profitability, and even losses. Excess industry capacity has also led to more competitive pricing environment, which has also lowered profitability.

Last year, Plexus responded to these industry conditions by taking a number of actions to reduce manufacturing capacity and lower fixed expenses. The more important of these actions were the closures of the San Diego, California ("San Diego") and the Richmond, Kentucky ("Richmond") sites. These and other actions, more fully described in our 2003 Form 10-K, reduced our manufacturing capacity from 1.8 million square feet to 1.4 million square feet (a reduction of 22 percent) and lowered our fixed expense base (both manufacturing and selling and administrative expense) by an estimated $30 million per year.

Although the actions taken last year reduced our fixed expense base, other factors will increase the fixed expense base and erode the net expected fixed expense reduction to approximately $15 million per year. These factors include an approximate 3.5 percent across the board salary increase in the United States at the beginning of fiscal 2004, higher costs for medical benefits, costs for variable incentive compensation in the current year which

13

were not earned in the prior year because of our reported losses, and amortization of the capitalized costs associated with our enterprise resource planning ("ERP") platform.

As we progress through fiscal 2004, based on customer indications, we believe that there is renewed strength in end-market demand, especially from the networking/datacommunications and medical sectors; these are markets in which we have typically generated approximately 60-70 percent of our revenues. In addition, we have focused on improving organic growth opportunities, and our continuing commitment to building a highly effective sales and marketing function has resulted in winning new programs and new customers. Although various surveys suggest that the overall EMS sector will grow 8-11 percent in fiscal 2004, based on customer indications of expected demand and management estimates of new program wins, our internal projections currently anticipate revenue growth for fiscal 2004 in the range of 25-30 percent; however, actual results may be lower and will depend upon future orders and consequent sales. These future orders may be less than we expect due to many factors, including those that we discuss under "Risk Factors" below.

The rapid growth anticipated for this fiscal year entails substantial execution risks. We have hired and trained approximately 1,100 new employees at sites located around the world, principally in Asia. During the remaining six months of fiscal 2004, we also expect to spend approximately $12 million to acquire an existing 164,000 square foot manufacturing facility in Penang, Malaysia and to initially outfit that facility with manufacturing equipment. We expect to complete the purchase of the facility in the third quarter of fiscal 2004 and commence operations in the facility late in the fourth quarter of fiscal 2004. The addition of the new Penang facility and related manufacturing fixed overhead will further increase our fixed expense base on a going-forward basis. Additional execution risk may also arise as the EMS industry rebounds. The supply chain that supports the EMS industry may tighten, and obtaining required parts may become more difficult. Nonetheless, to date, the fiscal year 2004 is progressing on a positive note as more fully discussed below.

RESULTS OF OPERATIONS

Net sales. Net sales for the indicated periods were as follows (dollars in millions):

           Three months ended                             Six months ended
                March 31,                                    March 31,
           ------------------         Increase/        ---------------------          Increase/
            2004        2003         (Decrease)         2004           2003          (Decrease)
           ------      ------       ------------       ------         ------        -------------
Sales      $254.3      $190.8       $63.5    33%       $492.7         $396.2        $96.6     24%

Our net sales increase for both the three and six month periods reflects the strengthening end-market demand, particularly in the networking/datacommunications and medical sectors, as well as new program wins from both new and existing customers. Growth in the networking/datacommunications sector occurred despite the loss in the comparable prior fiscal year period of programs from the primary customer of our former San Diego facility. The net sales growth in the medical sector was primarily due to the strength of a medical program in the United Kingdom, as well as revenue from new medical customers. Based on customers' orders and indications of expected demand, we currently expect sales in the third quarter of fiscal 2004 to be in the range of $255 million to $265 million. However, our results will ultimately depend on the actual level of orders received. See Risk Factors on page 21.

Our percentages of net sales to customers representing 10 percent or more of sales and net sales to our ten largest customers for the indicated periods were as follows:

                                                   Three months ended               Six months ended
                                                        March 31,                       March 31,
                                                  --------------------            --------------------
                                                  2004            2003            2004            2003
                                                  ----            ----            ----            ----
Juniper Networks                                   13%              *              13%              *
GE                                                  *               *               *              10%
Siemens                                             *              15%              *              13%
Top 10 customers                                   55%             54%             56%             55%

* Represents less than 10 percent of net sales

14

As with sales to most of our customers, sales to our largest customers may vary from time to time depending on the size and timing of customer program commencement, termination, delays, modifications and transitions. We remain dependent on continued sales to our significant customers, and we generally do not obtain firm, long-term purchase commitments from our customers. Customers' forecasts can and do change as a result of changes in their end-market demand and other factors. Any material change in orders from these major accounts, or other customers, could materially affect our results of operations. In addition, as our percentage of sales to customers in a specific industry becomes larger relative to other industries (as we are currently experiencing in the networking/ datacommunications/telecom industry), we become increasingly dependent upon economic and business conditions affecting that industry.

Our percentages of sales by industry for the indicated periods were as follows:

                                                      Three months ended               Six months ended
                                                           March 31,                       March 31,
                                                     --------------------            -------------------
Industry                                             2004            2003            2004           2003
--------                                             ----            ----            ----           ----
Networking/Datacommunications/Telecom                 42%             33%             41%            34%
Medical                                               29%             33%             31%            34%
Industrial/Commercial                                 15%             16%             14%            15%
Computer                                              10%             11%             10%            11%
Transportation/Other                                   4%              7%              4%             6%

Gross profit. Gross profit and gross margins for the indicated periods were as follows (dollars in millions):

                 Three months ended                             Six months ended
                      March 31,                                     March 31,
                 ------------------      Increase/            ---------------------         Increase/
                   2004       2003       (Decrease)             2004          2003          (Decrease)
                 -------     ------     -------------         -------       -------       --------------
Gross Profit     $ 21.2      $ 9.6      $11.6    120%         $ 40.8        $ 25.2        $ 15.6     62%
Gross Margin        8.3%       5.0%                              8.3%          6.4%

The improvement in gross profit and gross margin for both the three and six month periods was due to a combination of higher net sales, that resulted in enhanced manufacturing capacity utilization, and lower fixed manufacturing costs. The primary reason for the reduction in fixed manufacturing costs was the fiscal 2003 restructuring actions. The gross profit improvements were moderated, however, by lower pricing on certain programs, manufacturing inefficiencies related to the start of new programs, higher compensation and benefits costs, including health care benefits, and amortization of capitalized costs associated with our ERP platform.

Our gross margins reflect a number of factors that can vary from period to period, including product and service mix, the level of start-up costs and efficiencies of new programs, product life cycles, sales volumes, price erosion within the electronics industry, overall capacity utilization, labor costs and efficiencies, the management of inventories, component pricing and shortages, average sales prices, the mix of turnkey and consignment business, fluctuations and timing of customer orders, changing demand for customers' products and competition within the electronics industry. Although we focus on maintaining and expanding gross margins, there can be no assurance that gross margins will not decrease in future periods.

Most of the research and development we conduct is paid for by our customers and is, therefore, included in both sales and cost of sales. We conduct our own research and development, but that research and development is not specifically identified, and we believe such expenses are less than one percent of our net sales.

15

Operating expenses. Selling and administrative (S&A) expenses for the indicated periods were as follows (dollars in millions):

                               Three months ended                             Six months ended
                                    March 31,                                     March 31,
                              --------------------          Increase/       --------------------        Increase/
                               2004          2003          (Decrease)         2004        2003          (Decrease)
                              ------        ------       --------------     -------     --------     ----------------
Sales and administrative
  expense (S&A)               $16.4         $16.8        $(0.4)  (2.3)%     $ 32.8      $ 33.6       $ (0.8)   (2.4)%
Percent of sales                6.5%          8.8%                             6.7%        8.5%

The dollar reductions in S&A for both the three and six month periods ended March 31, 2004 were due primarily to $1.1 million of recoveries of accounts receivable that were either written off or reserved for in prior periods. These reductions were offset, in part, by higher compensation and benefits costs and ERP implementation costs. The significant decrease in S&A as a percent of net sales for both the three and six month periods was due primarily to the increase in net sales over the comparable prior year periods, together with the dollar reductions in S&A expenses.

Included in S&A for both periods are expenses for information technology systems support related to the implementation of a new ERP platform. This ERP platform is intended to augment our management information systems and includes various software systems to enhance and standardize our ability to globally translate information from production facilities into operational and financial information and create a consistent set of core business applications at our worldwide facilities.

During the second fiscal quarter of 2004, we converted one additional facility to the new ERP platform, which results in approximately 50 percent of our revenues being managed on the new ERP platform. We anticipate converting at least one more facility to the new ERP platform in fiscal 2005. Training and implementation costs are expected to continue over the next few quarters as we make system enhancements and convert the additional facility to the new ERP platform. The conversion timetable and future project scope remain subject to change based upon our evolving needs and sales levels. In addition to S&A expenses associated with the new ERP system, we continue to incur capital expenditures for hardware, software and other costs for testing and installation. As of March 31, 2004, property, plant and equipment include $28.0 million related to the new ERP platform, including $0.6 million and $2.3 million of capital expenditures for the three and six months ended March 31, 2004. We anticipate incurring at least an additional $2.1 million of capital expenditures for the ERP platform over the rest of fiscal 2004.

For the six months ended March 31, 2003, we recorded pre-tax restructuring charges totaling $31.8 million, all of which was recorded in the first quarter of fiscal 2003. Our primary restructuring actions included the closure of the San Diego facility, which resulted in a write-off of goodwill, the write-down of underutilized assets to fair value, and the elimination of the facility's work force. These charges were taken in response to reductions in end-market demand, including the decision of the largest customer of the San Diego facility to transition most of its programs to non-Plexus facilities. The San Diego facility was phased out of operations in May 2003. As of September 30, 2002, the San Diego location had unamortized goodwill of approximately $20.4 million, of which $14.8 million was impaired as a result of the transitional impairment evaluation under SFAS No. 142 (see discussion below under "Cumulative effect of change in accounting for goodwill") and $5.6 million was impaired as a result of the decision to close the facility. Other restructuring actions in the first quarter of fiscal 2003 included the consolidation of several leased facilities, the write-down of underutilized assets to fair value and work force reductions, which primarily affected operations in Seattle, Washington; Neenah, Wisconsin and in the United Kingdom. The first quarter fiscal 2003 employee termination costs affected approximately 500 employees.

16

Pre-tax restructuring charges for the indicated periods are summarized as follows (in millions):

                               Three months ended          Six months ended
                                     March 31,                 March 31,
                               -------------------      ---------------------
                                2004         2003        2004           2003
                               ------       ------      ------        -------
Fixed asset impairment          $  -         $  -        $  -          $11.3
Lease exit costs                   -            -           -            9.7
Write-off of goodwill              -            -           -            5.6
Severance                          -            -           -            5.2
                                ----         ----        ----          -----
                                $  -         $  -        $  -          $31.8
                                ====         ====        ====          =====

Cumulative effect of a change in accounting for goodwill. We adopted SFAS No. 142 for the accounting of goodwill and other intangible assets on October 1, 2002. Under the transitional provisions of SFAS No. 142, we identified locations with goodwill, performed impairment tests on the net goodwill and other intangible assets associated with each location using a valuation date as of October 1, 2002, and determined that a pre-tax transitional impairment charge of $28.2 million during the six months ended March 31, 2003, was required at our Juarez, Mexico and San Diego locations. The impairment charge was recorded as a cumulative effect of a change in accounting for goodwill in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

Income taxes. Income taxes for the indicated periods were as follows (dollars in millions):

                                        Three months ended                 Six months ended
                                              March 31,                         March 31,
                                      ------------------------         ------------------------
                                        2004            2003             2004            2003
                                      --------        --------         --------        --------
Income tax expense (benefit)          $   0.9         $  (2.2)         $   1.5         $ (14.7)
Effective annual tax rate                  20%             30%              20%             36%

The decrease in the effective tax rate is due primarily to our expanding operations in Asia where we benefit from tax holidays.

LIQUIDITY AND CAPITAL RESOURCES

Operating Activities. Cash flows used in operating activities were $(33.6) million for the six months ended March 31, 2004, compared to cash flows provided by operating activities of $11.7 million for the six months ended March 31, 2003. During the six months ended March 31, 2004, cash used in operating activities was primarily driven by increased accounts receivable and inventory in support of higher sales, which were offset, in part, by increased accounts payable and our net income.

As of March 31, 2004, actual days sales outstanding represented by our accounts receivable increased to 49 days from 47 days as of September 30, 2003. This was due to slightly extended average terms. During the six months ended March 31, 2004, the allowance for losses on accounts receivable decreased $1.5 million, which primarily resulted from a combination of collections and write-offs of accounts receivable that were reserved for in prior periods.

Annualized inventory turns declined to 5.2 turns for the three months ended March 31, 2004 from 6.2 turns for the prior year-end. Inventories increased $61.5 million from September 30, 2003, primarily for the purchase of raw materials to support new programs and new customers and increased sales. In addition, we planned other increases in inventory to facilitate certain program transfers between sites, to ensure continuity of supply for one location during its ERP implementation and for another location during its ERP upgrade, and to ensure adequate supplies for certain end of life programs.

Investing Activities. Cash flows provided by investing activities totaled $5.3 million for the six months ended March 31, 2004, which primarily represented sales and maturities of short-term investments, reduced by additions to property, plant and equipment (principally software).

17

We utilized available cash, and more recently debt, to finance our operating requirements. We currently estimate capital expenditures for fiscal 2004 to be approximately $24 million to $26 million, of which $6.3 million was made through the six months ended March 31, 2004. The remaining fiscal 2004 capital expenditure estimate includes an estimated $12 million for the acquisition of an additional facility in Penang, Malaysia and the initial outfitting of manufacturing equipment for that facility.

Financing Activities. Cash flows provided by financing activities totaled $19.1 million for the six months ended March 31, 2004, and primarily represented the proceeds from net borrowings on our secured revolving credit facility (the "Secured Credit Facility").

On October 22, 2003 we entered into the Secured Credit Facility with a group of banks that allows us to borrow up to $100 million. Borrowing under the Secured Credit Facility may be either through revolving or swing loans or letters of credit. The Secured Credit Facility is secured by substantially all of our domestic working capital assets and a pledge of 65 percent of the stock of each of our foreign subsidiaries. Interest on borrowings varies with usage and begins at the Prime rate (as defined) or LIBOR plus 1.5 percent. We also are required to pay an annual commitment fee of 0.5 percent of the unused credit commitment, a maximum of $0.5 million per year. The Secured Credit Facility matures on October 22, 2006 and includes certain financial covenants customary in agreements of this type. These covenants include a maximum total leverage ratio, a $40.0 million minimum balance of domestic cash or marketable securities, a minimum tangible net worth and a minimum adjusted EBITDA, all as defined in the agreement.

We believe that our Secured Credit Facility, leasing capabilities, cash and short-term investments and projected cash from operations should be sufficient to meet our working capital and fixed capital requirements, as noted above, through fiscal 2004. However, the rapid growth anticipated for fiscal 2004 may increase our working capital needs and strain our available resources. As those needs increase, we may need to arrange additional debt or equity financing. We therefore evaluate and consider from time to time various financing alternatives to supplement our capital resources. However, we cannot assure that we will be able to make any such arrangements on acceptable terms.

We have not paid cash dividends in the past and do not anticipate paying them in the foreseeable future. We anticipate using any earnings to support our business.

CONTRACTUAL OBLIGATIONS AND COMMITMENTS

Our disclosures regarding contractual obligations and commercial commitments are located in various parts of our regulatory filings. Information in the following table provides a summary of our contractual obligations and commercial commitments as of March 31, 2004 (in thousands):

                                                                 Payments Due by Fiscal Period
                                         --------------------------------------------------------------------------
                                                         Remaining in                                     2009 and
Contractual Obligations                     Total             2004          2005-2006      2007-2008     thereafter
-----------------------                  -----------       ---------        ---------      --------      ----------
Long-Term Debt*                          $    15,601       $     601        $       -     $  15,000       $       -
Capital Lease Obligations                     42,981           2,222            5,900         6,090          28,769
Operating Leases                              77,493           6,882           23,960        17,173          29,478
Unconditional Purchase Obligations**           5,263           5,263                -             -               -
Other Long-Term Obligations***                 1,595             404            1,191             -               -
                                         -----------       ---------        ---------      --------       ---------
 Total Contractual Cash Obligations      $   142,933       $  15,372        $  31,051      $ 38,263       $  58,247
                                         ===========       =========        =========      ========       =========

* - As of March 31, 2004, long-term debt consists of borrowings outstanding under our Secured Credit Facility and the financing of certain insurance premiums.

** - Unconditional purchase obligations consist of a purchase commitment on a manufacturing facility in Penang, Malaysia. There are no other unconditional purchase obligations other than purchases of inventory and equipment in

18

the ordinary course of business. All such unconditional purchase obligations of inventory and equipment have a term of less than one year.

*** - As of March 31, 2004, other long-term obligations consist of salary commitments under employment agreements. We did not have, and were not subject to, any lines of credit, standby letters of credit, guarantees, standby repurchase obligations, other commercial commitments or off-balance sheet financing arrangements.

DISCLOSURE ABOUT CRITICAL ACCOUNTING POLICIES

Our accounting policies are disclosed in our 2003 Report on Form 10-K. During the three and six months ended March 31, 2004, there were no material changes to these policies. Our more critical accounting policies are as follows:

Impairment of Long-Lived Assets - We review property, plant and equipment for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of property, plant and equipment is measured by comparing its carrying value to the projected cash flows the property, plant and equipment are expected to generate. If such assets are considered to be impaired, the impairment to be recognized is measured as the amount by which the carrying value of the property exceeds its fair market value. The impairment analysis is based on significant assumptions of future results made by management, including revenue and cash flow projections. Circumstances that may lead to impairment of property, plant and equipment include decreases in future performance or industry demand and the restructuring of our operations.

Intangible Assets - We do not amortize goodwill and intangible assets with indefinite useful lives, but, instead, test those assets for impairment at least annually with any related losses recognized in earnings when incurred. We will perform goodwill impairment tests annually during the third quarter of each fiscal year and more frequently if an event or circumstance indicates that an impairment loss has occurred.

We measure the recoverability of goodwill under the annual impairment test by comparing a reporting unit's carrying amount, including goodwill, to the fair market value of the reporting unit based on projected discounted future cash flows. If the carrying amount of the reporting unit exceeds its fair value, goodwill is considered impaired and a second test is performed to measure the amount of impairment loss, if any.

Revenue - Revenue from manufacturing services is generally recognized upon shipment of the manufactured product to our customers, under contractual terms, which are generally FOB shipping point. Upon shipment, title transfers and the customer assumes risks and rewards of ownership of the product. Generally, there are no formal customer acceptance requirements or further obligations related to manufacturing services; if such requirements or obligations exist, then revenue is recognized at the time when such requirements are completed and such obligations fulfilled.

Revenue from engineering design and development services, which are generally performed under contracts of twelve months or less duration, is recognized as costs are incurred utilizing the percentage-of-completion method; any losses are recognized when anticipated. Revenue from engineering design and development services is less than ten percent of total revenue.

Revenue is recorded net of estimated returns of manufactured product based on management's analysis of historical returns, current economic trends and changes in customer demand. Revenue also includes amounts billed to customers for shipping and handling. The corresponding shipping and handling costs are included in cost of sales.

Restructuring Costs - From fiscal 2001 through fiscal 2003, we recorded restructuring costs in response to reductions in sales and reduced capacity utilization. These restructuring costs included employee severance and benefit costs, and costs related to plant closings, including leased facilities that will be abandoned (and subleased, as applicable). Prior to January 1, 2003, severance and benefit costs were recorded in accordance with Emerging Issues Task Force ("EITF") 94-3 and for leased facilities that were abandoned and subleased, the estimated lease loss was accrued for future remaining lease payments subsequent to abandonment, less any estimated sublease income. As of March 31, 2004, the significant facilities which we plan to sublease have not yet been subleased; and, accordingly, our estimates of expected sublease income could change based on factors that affect our ability to sublease those facilities such as general economic conditions and the local real estate markets. Changes in our estimate of sublease

19

income could result in additional restructuring costs. For equipment, the impairment losses recognized were based on the fair value estimated using existing market prices for similar assets, less estimated costs to sell. See Note 11 in the Notes to Condensed Consolidated Financial Statements.

Subsequent to December 31, 2002, costs associated with a restructuring activity are recorded in compliance with SFAS No. 146, "Accounting for Costs Associated with Exit or Disposal Activities." The timing and related recognition of severance and benefit costs that are not presumed to be an ongoing benefit as defined in SFAS No. 146, depends on whether employees are required to render service until they are terminated in order to receive the termination benefits and, if so, whether employees will be retained to render service beyond a minimum retention period. During fiscal 2003, we concluded that we had a substantive severance plan based upon our past severance practices; therefore, we recorded certain severance and benefit costs in accordance with SFAS No. 112, "Employer's Accounting for Post employment Benefits," which resulted in the recognition of a liability as the severance and benefit costs arose from an existing condition or situation and the payment was both probable and reasonably estimated.

For leased facilities that will be abandoned and subleased, a liability is recognized and measured at fair value for the future remaining lease payments subsequent to abandonment, less any estimated sublease income that could be reasonably obtained for the property. For contract termination costs, including costs that will continue to be incurred under a contract for its remaining term without economic benefit to the entity, a liability for future remaining payments under the contract is recognized and measured at its fair value. See Note 11 in the Notes to Condensed Consolidated Financial Statements.

The recognition of restructuring costs requires that we make certain judgments and estimates regarding the nature, timing and amount of costs associated with the planned exit activity. If our actual results in exiting these facilities differ from our estimates and assumptions, we may be required to revise the estimates of future liabilities, requiring the recording of additional restructuring costs or the reduction of liabilities already recorded. At the end of each reporting period, we evaluate the remaining accrued balances to ensure that no excess accruals are retained, no additional accruals are required and the utilization of the provisions are for their intended purpose in accordance with developed exit plans.

NEW ACCOUNTING PRONOUNCEMENTS

In November 2002, the Emerging Issues Task Force ("EITF") reached a consensus regarding EITF Issue 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables". The consensus addresses not only when and how an arrangement involving multiple deliverables should be divided into separate units of accounting but also how the arrangement's consideration should be allocated among separate units. The pronouncement was effective for us commencing with our first quarter of fiscal 2004, but did not have a material impact on our consolidated results of operations or financial position.

On December 17, 2003, the Securities and Exchange Commission (SEC) issued Staff Accounting Bulletin No. 104 (SAB 104), "Revenue Recognition", which supercedes SAB 101, "Revenue Recognition in Financial Statements". SAB 104's primary purpose is to rescind accounting guidance contained in SAB 101 related to multiple element revenue arrangements, superceded as a result of the issuance of Emerging Issues Task Force (EITF) 00-21, "Accounting for Revenue Arrangements with Multiple Deliverables." Additionally, SAB 104 rescinds the SEC's Revenue Recognition in Financial Statements Frequently Asked Questions and Answers issued with SAB 101 that had been codified in SEC Topic 13, Revenue Recognition. The adoption of this bulletin did not have an impact on our results of operations or financial position.

In January 2003, the Financial Accounting Standards Board ("FASB") issued Interpretation No. 46, "Consolidation of Variable Interest Entities - an interpretation of ARB No. 51," which provides guidance on the identification of and reporting for variable interest entities. In December 2003, the FASB issued a revised Interpretation No. 46, which expands the criteria for consideration in determining whether a variable interest entity should be consolidated. Interpretation No. 46 is effective for us in the second quarter of fiscal 2004. Our adoption of Interpretation No. 46 did not have a significant impact on our results of operations or financial position.

In May 2003, the FASB issued Statement of Financial Accounting Standards ("SFAS") No. 150, "Accounting for Certain Financial Instruments with Characteristics of Both Liabilities and Equity," which establishes

20

standards for how an issuer classifies and measures certain financial instruments with characteristics of both liabilities and equity. Financial instruments that are within the scope of the Statement, which previously were often classified as equity, must now be classified as liabilities. In November 2003, FASB Staff Position No. SFAS 150-3 deferred indefinitely the effective date of SFAS No. 150 for applying the provisions of the Statement for certain mandatorily redeemable non-controlling interests. However, expanded disclosures are required during the deferral period. The Company does not have financial instruments with mandatorily redeemable non-controlling interests.

RISK FACTORS

OUR CUSTOMER REQUIREMENTS AND OPERATING RESULTS VARY SIGNIFICANTLY FROM QUARTER TO QUARTER, WHICH COULD NEGATIVELY IMPACT THE PRICE OF OUR COMMON STOCK.

Our quarterly and annual results may vary significantly depending on various factors, many of which are beyond our control. These factors include:

- the volume of customer orders relative to our capacity,

- the level and timing of customer orders, particularly in light of the fact that some of our customers release a significant percentage of their orders during the last few weeks of a quarter,

- the typical short life cycle of our customers' products,

- market acceptance of and demand for our customers' products,

- customer announcements of operating results and business conditions,

- changes in our sales mix to our customers,

- business conditions in our customers' industries,

- the timing of our expenditures in anticipation of future orders,

- our effectiveness in managing manufacturing processes,

- changes in cost and availability of labor and components,

- local events that may affect our production volume, such as local holidays,

- credit ratings and stock analyst reports and

- changes in economic conditions and world events.

The EMS industry is impacted by the state of the U.S. and global economies and world events. A slowdown or flat performance in the U.S. or global economies, or in particular in the industries served by us, may result in our customers reducing their forecasts. Over the previous two years, our sales were adversely affected by the slowdown in the networking/datacommunications/telecom and industrial/commercial markets, as a result of reduced end-market demand and reduced availability of venture capital to fund existing and emerging technologies. These factors substantially influenced our levels of net sales. As a result, the demand for our services could weaken or decrease, which in turn would impact our sales, capacity utilization, margins and results.

The percentage of our sales to customers in the networking/datacommunications/telecom industry has increased significantly in recent quarters. When an increasing percentage of our net sales are made to customers in a particular industry, we become more dependent upon the performance of that industry, and the economic and business conditions that affect it.

Our quarterly and annual results are affected by the level and timing of customer orders, fluctuations in material costs and availabilities, and the degree of capacity utilization in the manufacturing process.

THE MAJORITY OF OUR SALES COME FROM A SMALL NUMBER OF CUSTOMERS AND IF WE LOSE ANY OF THESE CUSTOMERS, OUR SALES AND OPERATING RESULTS COULD DECLINE SIGNIFICANTLY.

Sales to our largest customer for the three months ended March 31, 2004 represented 13 percent of our net sales. Sales to our largest customer in the comparable quarter of fiscal 2003 represented 15 percent of our net sales. No other customers represented 10 percent or more of our net sales in either period. Sales to our ten largest customers have represented a majority, or near majority, of our net sales in recent periods. Our ten largest customers accounted for approximately 55 percent and 54 percent for the three months ended March 31, 2004 and 2003, respectively. Our principal customers have varied from year to year, and our principal customers may not continue to purchase from us at current levels, if at all. Significant reductions in sales to any of these customers, or the loss of

21

major customers, could seriously harm our business. If we are not able to replace expired, canceled or reduced contracts with new business on a timely basis, our sales will decrease.

OUR CUSTOMERS MAY CANCEL THEIR ORDERS, CHANGE PRODUCTION QUANTITIES OR DELAY PRODUCTION.

Electronics manufacturing service providers must provide rapid product turnaround for their customers. We generally do not obtain firm, long-term purchase commitments from our customers and we continue to experience reduced lead-times in customer orders. Customers may cancel their orders, change production quantities or delay production for a number of reasons that are beyond our control. The success of our customers' products in the market and the strength of the markets themselves affect our business. Cancellations, reductions or delays by a significant customer or by a group of customers could seriously harm our operating results. Such cancellations, reductions or delays have occurred and may continue to occur in response to a slowdown in the overall economy.

In addition, we make significant decisions, including determining the levels of business that we will seek and accept, production schedules, component procurement commitments, facility requirements, personnel needs and other resource requirements, based on our estimates of customer requirements. The short-term nature of our customers' commitments and the possibility of rapid changes in demand for their products reduce our ability to accurately estimate the future requirements of those customers. Because many of our costs and operating expenses are relatively fixed, a reduction in customer demand can harm our gross margins and operating results.

As we have experienced recently, customers may require rapid increases in production, which can stress our resources and hinder operating margins. Although we have had a net increase in our manufacturing capacity over the past few fiscal years, we have significantly reduced our capacity from its peak, and we may not have sufficient capacity at any given time to meet all of our customers' demands or to meet the requirements of a specific project.

FAILURE TO MANAGE OUR CONTRACTION, AND OUR FUTURE GROWTH, IF ANY, MAY SERIOUSLY HARM OUR BUSINESS.

Periods of contraction or reduced sales, such as the periods that occurred from fiscal 2001 through 2003, create tensions and challenges. We must determine whether all facilities remain productive, determine whether staffing levels need to be reduced, and determine how to respond to changing levels of customer demand. While maintaining multiple facilities or higher levels of employment increases short-term costs, reductions in employment could impair our ability to respond to later market improvements or to maintain customer relationships. Our decisions as to how to reduce costs and capacity, such as the closure of our San Diego and Richmond facilities and the reduction in the number of employees, can affect our expenses, and therefore our short-term and long-term results.

We are involved in a multi-year project to install a common ERP platform and associated information systems. The project was begun at a time when anticipated sales growth and profitability were expected to be much higher than actually occurred in the past two fiscal years. Although our recent financial performance has improved, we continue to review a number of alternatives to this project, including curtailment or slow-down in the rate of implementation. As of March 31, 2004, ERP implementation costs included in property, plant and equipment totaled $28.0 million and we anticipate incurring at least an additional $2.1 million in capital expenditures for the ERP platform over the rest of fiscal 2004; changes in the scope of this project could result in impairment of these capitalized costs.

Due to the rapid sales growth, we have experienced a significant need for additional employees and facilities in fiscal 2004. We have recently added many employees around the world and our board of directors recently approved expansion of our operations in Penang, Malaysia, and a 5-year extension of a lease on one of our manufacturing facilities in Neenah, Wisconsin. Our response to these changes in business conditions in fiscal 2004 compared to the two previous fiscal years has resulted in additional costs to support our growth. If we are unable to manage this growth and any future growth effectively, our operating results could be harmed.

OPERATING IN FOREIGN COUNTRIES EXPOSES US TO INCREASED RISKS.

We have operations in China, Malaysia, Mexico and the United Kingdom. As noted above, we are in the process of expanding our operations in Malaysia, and we may in the future expand in these and/or into other international regions. We have limited experience in managing geographically dispersed operations in these

22

countries. We also purchase a significant number of components manufactured in foreign countries. Because of these international aspects of our operations, we are subject to the following risks that could materially impact our operating results:

- economic or political instability

- transportation delays or interruptions and other effects of less developed infrastructure in many countries

- foreign exchange rate fluctuations

- utilization of different systems and equipment

- difficulties in staffing and managing foreign personnel and diverse cultures and

- the effects of international political developments.

In addition, changes in policies by the U.S. or foreign governments could negatively affect our operating results due to changes in duties, tariffs, taxes or limitations on currency or fund transfers. For example, our Mexico based operation utilizes the Maquiladora program, which provides reduced tariffs and eases import regulations, and we could be adversely affected by changes in that program. Also, the Chinese and Malaysian subsidiaries currently receive favorable tax treatment from the governments in those countries for approximately 3 to 10 years, which may or may not be renewed.

WE MAY NOT BE ABLE TO MAINTAIN OUR ENGINEERING, TECHNOLOGICAL AND MANUFACTURING PROCESS EXPERTISE.

The markets for our manufacturing and engineering services are characterized by rapidly changing technology and evolving process development. The continued success of our business will depend upon our ability to:

- retain our qualified engineering and technical personnel

- maintain and enhance our technological capabilities

- develop and market manufacturing services which meet changing customer needs

- successfully anticipate or respond to technological changes in manufacturing processes on a cost-effective and timely basis.

Although we believe that our operations utilize the assembly and testing technologies, equipment and processes that are currently required by our customers, we cannot be certain that we will develop the capabilities required by our customers in the future. The emergence of new technology industry standards or customer requirements may render our equipment, inventory or processes obsolete or noncompetitive. In addition, we may have to acquire new assembly and testing technologies and equipment to remain competitive. The acquisition and implementation of new technologies and equipment may require significant expense or capital investment that could reduce our operating margins and our operating results. Our failure to anticipate and adapt to our customers' changing technological needs and requirements could have an adverse effect on our business.

OUR MANUFACTURING SERVICES INVOLVE INVENTORY RISK.

Most of our contract manufacturing services are provided on a turnkey basis, where we purchase some or all of the materials required for designing, product assembling and manufacturing. These services involve greater resource investment and inventory risk management than consignment services, where the customer provides these materials. Accordingly, various component price increases and inventory obsolescence could adversely affect our selling price, gross margins and operating results.

In our turnkey operations, we need to order parts and supplies based on customer forecasts, which may be for a larger quantity of product than is included in the firm orders ultimately received from those customers. For example, the first six months of fiscal 2004 saw a significant increase in inventories to support increased sales and expected growth in customer programs. Customers' cancellation or reduction of orders can result in expenses to us. While most of our customer agreements include provisions which require customers to reimburse us for excess inventory specifically ordered to meet their forecasts, we may not actually be reimbursed or be able to collect on these obligations. In that case, we could have excess inventory and/or cancellation or return charges from our suppliers.

In addition, we provide a managed inventory program under which we hold and manage finished goods inventory for two of our key customers. The managed inventory program may result in higher finished goods

23

inventory levels, further reduce our inventory turns and increase our financial risk with such customers, although our customers will have contractual obligations to purchase the inventory from us.

WE MAY NOT BE ABLE TO OBTAIN RAW MATERIALS OR COMPONENTS FOR OUR ASSEMBLIES ON A TIMELY BASIS OR AT ALL.

We rely on a limited number of suppliers for many components used in the assembly process. We do not have any long-term supply agreements. At various times, there have been shortages of some of the electronic components that we use, and suppliers of some components have lacked sufficient capacity to meet the demand for these components. At times, component shortages have been prevalent in our industry, and in certain areas recur from time to time. In some cases, supply shortages and delays in deliveries of particular components have resulted in curtailed production, or delays in production, of assemblies using that component, which contributed to an increase in our inventory levels. We expect that shortages and delays in deliveries of some components will continue from time to time, especially as demand for those components increase. An increase in economic activity could result in shortages, if manufacturers of components do not adequately anticipate the increased orders and/or have previously excessively cut back their production capability in view of reduced activity in recent years. World events, such as terrorism, armed conflict and epidemics, also could affect supply chains. If we are unable to obtain sufficient components on a timely basis, we may experience manufacturing and shipping delays, which could harm our relationships with customers and reduce our sales.

A significant portion of our sales is derived from turnkey manufacturing in which we provide materials procurement. While most of our customer contracts permit quarterly or other periodic adjustments to pricing based on decreases and increases in component prices and other factors, we typically bear the risk of component price increases that occur between any such repricings or, if such repricing is not permitted, during the balance of the term of the particular customer contract. Accordingly, component price increases could adversely affect our operating results.

START-UP COSTS AND INEFFICIENCIES RELATED TO NEW OR TRANSFERRED PROGRAMS CAN ADVERSELY AFFECT OUR OPERATING RESULTS.

Start-up costs, the management of labor and equipment resources in connection with the establishment of new programs and new customer relationships, and the need to estimate required resources in advance can adversely affect our gross margins and operating results. These factors are particularly evident in the early stages of the life cycle of new products and new programs or program transfers. The effects of these start-up costs and inefficiencies can also occur when we open new facilities, such as our additional planned facility in Penang, Malaysia. These factors also affect our ability to efficiently use labor and equipment. Due to the improved economy and our increased marketing efforts, we are currently managing a number of new programs. Consequently, our exposure to these factors has increased. In addition, if any of these new programs or new customer relationships were terminated, our operating results could be harmed, particularly in the short term.

WE MAY HAVE NEW CUSTOMER RELATIONSHIPS WITH EMERGING COMPANIES, WHICH MAY PRESENT MORE RISKS THAN WITH ESTABLISHED COMPANIES.

We currently anticipate that less than 5 percent of our fiscal 2004 sales will be to emerging companies. However, as with other customer relationships, there are no purchase commitments with emerging companies, and the revenues we actually achieve may not meet our expectations. Because emerging companies do not have a history of operations, it will be harder for us to anticipate needs and requirements than with established customers. Our operating results could be harmed if sales do not develop to the extent and within the timeframe we anticipate.

Customer relationships with emerging companies also present special risks. For example, because they do not have an extensive product history, there is less demonstration of market acceptance of their products. Also, due to the current economic environment, additional funding for such companies may be more difficult to obtain and these customer relationships may not continue or materialize to the extent we plan or we previously experienced. This tightening of financing for start-up customers, together with many start-up customers' lack of prior earnings and unproven product markets increases our credit risk and exposure to inventory write-offs. Although we adjust reserves for accounts receivable and inventories for all customers, including start-up customers, based on the information available, these reserves may not be adequate.

24

WE ARE SUBJECT TO EXTENSIVE GOVERNMENT REGULATIONS.

We are also subject to environmental regulations relating to the use, storage, discharge, recycling and disposal of hazardous chemicals used in our manufacturing process. If we fail to comply with present and future regulations, we could be subject to future liabilities or the suspension of business. These regulations could restrict our ability to expand our facilities or require us to acquire costly equipment or incur significant expense. While we are not currently aware of any material violations, we may have to spend funds to comply with present and future regulations or be required to perform site remediation.

In addition, our medical device business, which represented approximately 29 percent of our net sales in the second quarter of fiscal 2004, is subject to substantial government regulation, primarily from the FDA and similar regulatory bodies in other countries. We must comply with statutes and regulations covering the design, development, testing, manufacturing and labeling of medical devices and the reporting of certain information regarding their safety. Failure to comply with these rules can result in, among other things, our and our customers being subject to fines, injunctions, civil penalties, criminal prosecution, recall or seizure of devices, or total or partial suspension of production. The FDA also has the authority to require repair or replacement of equipment, or refund of the cost of a device manufactured or distributed by our customers. Violations may lead to penalties or shutdowns of a program or a facility. In addition, failure or noncompliance could have an adverse effect on our reputation.

PRODUCTS WE MANUFACTURE MAY CONTAIN DESIGN OR MANUFACTURING DEFECTS THAT COULD RESULT IN REDUCED DEMAND FOR OUR SERVICES AND LIABILITY CLAIMS AGAINST US.

We manufacture products to our customers' specifications that are highly complex and may at times contain design or manufacturing defects. Defects have been discovered in products we manufactured in the past and, despite our quality control and quality assurance efforts, defects may occur in the future. Defects in the products we manufacture, whether caused by a design, manufacturing or component defects, may result in delayed shipments to customers or reduced or cancelled customer orders. If these defects occur in large quantities or too frequently, our business reputation may also be tarnished. In addition, these defects may result in liability claims against us. Even if customers are responsible for the defects, they may or may not be able to assume responsibility for any costs or payments.

OUR PRODUCTS ARE FOR THE ELECTRONICS INDUSTRY, WHICH PRODUCES TECHNOLOGICALLY ADVANCED PRODUCTS WITH SHORT LIFE CYCLES.

Factors affecting the electronics industry, in particular the short life cycle of products, could seriously harm our customers and, as a result, us. These factors include:

- the inability of our customers to adapt to rapidly changing technology and evolving industry standards that result in short product life cycles

- the inability of our customers to develop and market their products, some of which are new and untested

- the potential that our customers' products may become obsolete or the failure of our customers' products to gain widespread commercial acceptance.

INCREASED COMPETITION MAY RESULT IN DECREASED DEMAND OR PRICES FOR OUR SERVICES.

The electronics manufacturing services industry is highly competitive and has become more so as a result of excess capacity in the industry. We compete against numerous U.S. and foreign electronics manufacturing services providers with global operations, as well as those who operate on a local or regional basis. In addition, current and prospective customers continually evaluate the merits of manufacturing products internally. Consolidations and other changes in the electronics manufacturing services industry result in a continually changing competitive landscape. The consolidation trend in the industry also results in larger and more geographically diverse competitors that may have significant combined resources with which to compete against us.

Some of our competitors have substantially greater managerial, manufacturing, engineering, technical, financial, systems, sales and marketing resources than we do. These competitors may:

25

- respond more quickly to new or emerging technologies

- have greater name recognition, critical mass and geographic and market presence

- be better able to take advantage of acquisition opportunities

- adapt more quickly to changes in customer requirements

- devote greater resources to the development, promotion and sale of their services

- be better positioned to compete on price for their services.

We may be operating at a cost disadvantage compared to manufacturers who have greater direct buying power from component suppliers, distributors and raw material suppliers or who have lower cost structures. As a result, competitors may have a competitive advantage and obtain business from our customers. Our manufacturing processes are generally not subject to significant proprietary protection, and companies with greater resources or a greater market presence may enter our market or increase their competition with us. Increased competition could result in price reductions, reduced sales and margins or loss of market share.

WE DEPEND ON CERTAIN KEY PERSONNEL, AND THE LOSS OF KEY PERSONNEL MAY HARM OUR BUSINESS.

Our future success depends in large part on the continued service of our key technical and management personnel, and on our ability to attract and retain qualified employees, particularly those highly skilled design, process and test engineers involved in the development of new products and processes and the manufacture of existing products. The competition for these individuals is significant, and the loss of key employees could harm our business.

WE MAY FAIL TO SUCCESSFULLY COMPLETE FUTURE ACQUISITIONS AND MAY NOT SUCCESSFULLY INTEGRATE ACQUIRED BUSINESSES, WHICH COULD ADVERSELY AFFECT OUR OPERATING RESULTS.

Although we have previously grown through acquisitions, our current focus is on pursuing organic growth opportunities. If we were to pursue future growth through acquisitions, however, this would involve significant risks that could have a material adverse effect on us. These risks include:

Operating risks, such as the:

- inability to integrate successfully our acquired operations' businesses and personnel

- inability to realize anticipated synergies, economies of scale or other value

- difficulties in scaling up production and coordinating management of operations at new sites

- strain placed on our personnel, systems and resources

- possible modification or termination of an acquired business customer programs, including cancellation of current or anticipated programs

- loss of key employees of acquired businesses.

Financial risks, such as the:

- use of cash resources, or incurrence of additional debt and related interest costs

- dilutive effect of the issuance of additional equity securities

- inability to achieve expected operating margins to offset the increased fixed costs associated with acquisitions, and/or inability to increase margins at acquired entities to Plexus' desired levels

- incurrence of large write-offs or write-downs and

- impairment of goodwill and other intangible assets

- unforeseen liabilities of the acquired businesses.

EXPANSION OF OUR BUSINESS AND OPERATIONS MAY NEGATIVELY IMPACT OUR BUSINESS.

We are expanding our presence in Malaysia and may further expand our operations by establishing or acquiring other facilities or by expanding capacity in our current facilities. We may expand both in geographical areas in which we currently operate and in new geographical areas within the United States and internationally. We may not be able to find suitable facilities on a timely basis or on terms satisfactory to us. Expansion of our business and operations involves numerous business risks, including:

26

- the inability to successfully integrate additional facilities or capacity and to realize anticipated synergies, economies of scale or other value

- additional fixed costs which may not be fully absorbed by the new business

- difficulties in the timing of expansions, including delays in the implementation of construction and manufacturing plans

- creation of excess capacity, and the need to reduce capacity elsewhere if anticipated sales or opportunities do not materialize

- diversion of management's attention from other business areas during the planning and implementation of expansions

- strain placed on our operational, financial, management, technical and information systems and resources

- disruption in manufacturing operations

- incurrence of significant costs and expenses

- inability to locate enough customers or employees to support the expansion.

WE MAY FAIL TO SECURE NECESSARY FINANCING.

On October 22, 2003, we entered into a Secured Credit Facility with a group of banks. The Secured Credit Facility allows us to borrow up to $100 million. However, we cannot assure that the Secured Credit Facility will provide all of the financing capacity that we will need in the future.

Our future success may depend on our ability to obtain additional financing and capital to support increased sales and our possible future growth. We may seek to raise capital by:

- issuing additional common stock or other equity securities

- issuing debt securities

- modifying existing credit facilities or obtaining new credit facilities

- a combination of these methods.

We may not be able to obtain capital when we want or need it, and capital may not be available on satisfactory terms. If we issue additional equity securities or convertible debt to raise capital, it may be dilutive to shareholders' ownership interests. Furthermore, any additional financing and capital may have terms and conditions that adversely affect our business, such as restrictive financial or operating covenants, and our ability to meet any financing covenants will largely depend on our financial performance, which in turn will be subject to general economic conditions and financial, business and other factors.

THE PRICE OF OUR COMMON STOCK HAS BEEN AND MAY CONTINUE TO BE VOLATILE.

Our stock price has fluctuated significantly in recent periods. The price of our common stock may fluctuate significantly in response to a number of events and factors relating to us, our competitors and the market for our services, many of which are beyond our control.

In addition, the stock market in general, and especially the NASDAQ Stock Market, along with market prices for technology companies in particular, have experienced extreme volatility, including weakness, that sometimes has been unrelated to the operating performance of these companies. These broad market and industry fluctuations may adversely affect the market price of our common stock, regardless of our operating results. Our stock price and the stock price of many other technology companies remain below their peaks.

Among other things, volatility and weakness in Plexus' stock price could mean that investors will not be able to sell their shares at or above the prices that they paid. Volatility and weakness could also impair Plexus' ability in the future to offer common stock or convertible securities as a source of additional capital and/or as consideration in the acquisition of other businesses.

27

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are exposed to market risk from changes in foreign exchange and interest rates. To reduce such risks, we selectively use financial instruments.

FOREIGN CURRENCY RISK

We do not use derivative financial instruments for speculative purposes. Our policy is to selectively hedge our foreign currency denominated transactions in a manner that substantially offsets the effects of changes in foreign currency exchange rates. Presently, we use foreign currency contracts to hedge only those currency exposures associated with certain assets and liabilities denominated in non-functional currencies. Corresponding gains and losses on the underlying transaction generally offset the gains and losses on these foreign currency hedges. Our presence in international markets increases the complexity and size of our foreign exchange risk. As March 31, 2004, we had no foreign currency contracts outstanding.

Our percentages of transactions denominated in currencies other than the U.S. dollar for the indicated periods were as follows:

                       Three months ended            Six months ended
                            March 31,                     March 31,
                     ---------------------         --------------------
                      2004           2003           2004          2003
                     ------         ------         ------        ------
Net Sales              10%            6%             11%            6%
Total Costs            14%            9%             14%           10%

INTEREST RATE RISK

We have financial instruments, including cash equivalents and short-term investments, which are sensitive to changes in interest rates. We consider the use of interest-rate swaps based on existing market conditions. We currently do not use any interest-rate swaps or other types of derivative financial instruments to hedge interest rate risk.

The primary objective of our investment activities is to preserve principal, while maximizing yields without significantly increasing market risk. To achieve this, we maintain our portfolio of cash equivalents and short-term investments in a variety of highly rated securities, money market funds and certificates of deposit and limit the amount of principal exposure to any one issuer.

Our only material interest rate risk is associated with our secured credit facility. A 10 percent change in our weighted average interest rate on average long-term borrowings would have had a nominal impact on net interest expense for both the three months and six months ended March 31, 2004 and 2003.

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures: The Company maintains disclosure controls and procedures designed to ensure that the information the Company must disclose in its filings with the Securities and Exchange Commission is recorded, processed, summarized and reported on a timely basis. The Company's principal executive officer and principal financial officer have reviewed and evaluated, with the participation of the Company's management, the Company's disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") as of the end of the period covered by this report (the "Evaluation Date"). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, the Company's disclosure controls and procedures are effective in bringing to their attention on a timely basis material information relating to the Company required to be included in the Company's periodic filings under the Exchange Act.

Internal Control Over Financial Reporting: There have not been any changes in the Company's internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during the

28

Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company's internal control over financial reporting.

The Company is currently undergoing a comprehensive effort to comply with Section 404 of the Sarbanes-Oxley Act of 2002. Compliance is required for our fiscal year end September 30, 2005. This effort includes documenting and testing of internal controls. During the course of these activities, the Company has identified certain internal control issues which management believes should be improved. These control issues are, in large part, the result of operating on multiple ERP platforms. The Company's review continues, but to date the Company has not identified any material weaknesses in its internal control as defined by the Public Company Accounting Oversight Board. The Company is nonetheless making improvements to its internal controls over financial reporting as a result of its review efforts. These planned improvements include additional systematic controls, further formalization of policies and procedures, improved segregation of duties and additional monitoring controls.

PART II - OTHER INFORMATION

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

At the Plexus Corp. annual meeting of shareholders on February 11, 2004, the seven management nominees for re-election to the board were re-elected by the shareholders. The nominees/directors were re-elected with the following votes:

                                   Authority
   Nominee's/                      Granted to                Authority
Director's Name                    Vote "For"                Withheld
---------------------              ----------                ---------
Stephen P. Cortinovis              36,596,864                 239,550
David J. Drury                     36,480,798                 355,616
Dean A. Foate                      36,480,324                 356,090
John L. Nussbaum                   36,470,178                 366,236
Thomas J. Prosser                  36,304,972                 531,442
Charles M. Strother                36,620,564                 215,850
Jan K. VerHagen                    36,596,864                 239,550

In addition, shareholders ratified the selection of PricewaterhouseCoopers LLP as the independent auditors for fiscal 2004. The vote on the proposal was as follows:

For: 36,395,822 Against: 400,631 Abstain: 39,961

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a) Exhibits

3(i) Restated Articles of Incorporation of Plexus Corp., as amended through March 13, 2001

31.1 Certification of Chief Executive Officer pursuant to Section 302(a) of the Sarbanes Oxley Act of 2002.

31.2 Certification of Chief Financial Officer pursuant to section 302(a) of the Sarbanes Oxley Act of 2002.

32.1 Certification of the CEO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2 Certification of the CFO pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

29

(b) Reports on Form 8-K during this period.

No reports were filed during the three months ended March 31, 2004. However, Plexus furnished reports (which are not to be deemed incorporated by reference into other filings) dated January 21, 2004 and April 21, 2004, which furnished certain earnings information.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant had duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

5/14/04                               /s/ Dean A. Foate
-------                             ------------------------------------------
  Date                              Dean A. Foate
                                    President and Chief Executive Officer

5/14/04                               /s/ F. Gordon Bitter
-------                             ------------------------------------------
  Date                              F. Gordon Bitter
                                    Vice President and
                                    Chief Financial Officer

30

EXHIBIT 3(i)


RESTATED ARTICLES OF INCORPORATION

OF

PLEXUS CORP.,

as amended and adopted
March 7, 2001,
and filed March 13, 2001


ARTICLE I
NAME

The name of the corporation is PLEXUS CORP.

ARTICLE II
PURPOSES

The purposes for which the corporation is organized are to engage in any lawful activity within the purposes for which corporations may be organized under the Wisconsin Business Corporation Law.

ARTICLE III
CAPITAL STOCK

A. AUTHORIZED STOCK

The authorized capital stock of the Corporation shall consist of Two Hundred Five Million Shares (205,000,000), itemized by classes as follow:

1. Two Hundred (200,000,000) Shares of Common Stock, one cent ($.01) par value (the "Common Stock").

2. Five Million (5,000,000) Shares of Preferred Stock, one cent ($.01) par value (the "Preferred Stock").

B. [unused]

C. PREFERRED STOCK

The Preferred Stock may be issued in series, and authority is vested in the Board of Directors, from time to time, to establish and designate series and to fix the variations in the


powers, preferences, rights, qualifications, limitations or restrictions of any series of the Preferred Stock, but only with respect to:

1. the rate of dividend;

2. the price and terms and conditions on which shares may be redeemed;

3. the amount payable upon shares in the event of voluntary or involuntary liquidation;

4. sinking fund provisions for the redemption or purchase of shares;

5. the terms and conditions on which shares may be converted into shares of any other class or series of the same or any other class of stock of the corporation, if the shares of any series are issued with the privilege of conversion; and

6. voting rights, if any.

Except as to the matters expressly set forth above, all series of the Preferred Stock shall have the same preferences, limitations and relative rights and shall rank equally, share ratably and be identical in all respects as to all matters. All shares of any one series of the Preferred Stock shall be alike in every particular.

ARTICLE IV
REGISTERED OFFICE

The corporation's registered office and registered agent at such office are:

Registered Office:        55 Jewelers Park Drive
                          P.O. Box 156
                          Neenah WI 54956

Registered Agent:         Joseph D. Kaufman

                  ARTICLE V
                  DIRECTORS

The number of directors, which shall be not less than three (3), shall be fixed by, or in the manner provided in, the By-laws.

ARTICLE VI
DENIAL OF PREEMPTIVE RIGHTS

The shareholders of the corporation are denied all preemptive rights.

- 2 -

ARTICLE VII
RIGHT TO PURCHASE OWN SHARES

The corporation shall have the right to acquire its own shares from time to time, upon such terms and conditions as the Board of Directors shall fix.

* * * * *

- 3 -

Exhibit A to Article 3

FORM
OF
CERTIFICATE OF DESIGNATION, PREFERENCES, RIGHTS AND LIMITATIONS
OF
SERIES A JUNIOR PARTICIPATING PREFERRED STOCK
OF
PLEXUS CORP.

(Pursuant to Section 180.0602 of the Wisconsin Business Corporation Law)

Plexus Corp., a corporation organized and existing under the Wisconsin Business Corporation Law (the "Corporation"), does hereby certify that, pursuant to authority conferred upon its Board of Directors by its Restated Articles of Incorporation and by the provisions of 180.0602 of the Wisconsin Business Corporation Law, the following resolution was adopted by its Board of Directors at a meeting duly held on August 13, 1998:

RESOLVED, that pursuant to the authority conferred upon the Board of Directors of the Corporation (the "Board") by the provisions of the Restated Articles of Incorporation of the Corporation and the provisions of Section 180.0602 of the Wisconsin Business Corporation Law, there is hereby created a series of Preferred Stock of the Corporation, which series shall have the following powers, designations, preferences and relative, participating, optional and other special rights, and the qualifications, limitations or restrictions thereof, in addition to those set forth in the Restated Articles of Incorporation of the Corporation:

Section 1. Designation of Series A Junior Participating Preferred Stock: Number of Shares.

There is designated a series of Preferred Stock titled as "Series A Junior Participating Preferred Stock," $.01 par value per share (the "Series A Preferred Stock"), and the authorized number of shares constituting the Series A Preferred Stock shall be 1,000,000. Such number of authorized shares may be increased or decreased, from time to time, by resolution of the Board; provided, however, that no such decrease shall reduce the number of authorized shares of the Series A Preferred Stock to a number less than the number of shares of the Series A Preferred Stock then outstanding, plus the number of such shares then reserved for issuance upon the exercise of any outstanding options, warrants or rights or the exercise of any conversion or exchange privilege contained in any outstanding security issued by the Corporation.

Section 2. Dividends and Distributions.

(A) Subject to the rights of the holders of shares of any other series of Preferred Stock (or shares of any other class of capital stock of the Corporation) ranking senior to the Series A Preferred Stock with respect to dividends, the holders of shares of the Series A Preferred Stock,

A-1

in preference to the holders of shares of Common Stock and of any other class of capital stock of the Corporation ranking junior to the Series A Preferred Stock with respect to dividends, shall be entitled to receive, when, as and if declared by the Board out of funds legally available therefor, such dividends, subject to the provision for adjustment hereinafter set forth, equal to 100 times the aggregate per share amount of all cash dividends, and 100 times the aggregate per share amount (payable in kind) of all non-cash dividends or other distributions other than a dividend payable in shares of Common Stock or subdivision of the outstanding shares of Common Stock (by reclassification or otherwise), declared on the Common Stock. In the event the Company shall at any time after August 13, 1998 (i) declare any dividend on Common Stock payable in shares of Common Stock, (ii) subdivide the outstanding Common Stock, or (iii) combine the outstanding Common Stock into a smaller number of shares, then in each such case the amount to which holders of shares of Series A Preferred Stock were entitled immediately prior to such event shall be adjusted by multiplying such amount by a fraction the numerator of which is the number of shares of Common Stock outstanding immediately after such event and the denominator of which is the number of shares of Common Stock that were outstanding immediately prior to such event.

(B) The Board shall declare, out of funds legally available therefor, a dividend or distribution on the Series A Preferred Stock, as provided in paragraph (A) of this Section 2, immediately after it has declared a dividend or distribution on the Common Stock (other than a dividend payable in shares of Common Stock).

Section 3. Voting Rights. In addition to any other voting rights required by applicable law, the holders of shares of the Series A Preferred Stock shall have the following voting rights:

(A) Each share of the Series A Preferred Stock shall entitle the holder thereof to 100 votes on all matters submitted to a vote of the shareholders of the Corporation. The multiple of 100 (the "Voting Multiple") set forth in the preceding sentence shall be adjusted from time to time as hereinafter provided in this paragraph (A). In the event that the Corporation shall at any time after the effective date of this Resolution of the Board ("Resolution") (i) declare or pay any dividend on Common Stock payable in shares of Common Stock, or (ii) effect a subdivision, combination or consolidation of the outstanding shares of Common Stock (by reclassification or otherwise than by payment of a dividend in shares of Common Stock) into a greater or lesser number of shares of Common Stock, then, in each such case, the Voting Multiple thereafter applicable to the determination of the number of votes per share to which the holders of shares of the Series A Preferred Stock shall be entitled shall be the Voting Multiple in effect immediately prior to such event multiplied by a fraction, the numerator of which shall be the number of shares of Common Stock outstanding immediately after such event and the denominator of which shall be the number of shares of Common Stock that were outstanding immediately prior to such event.

(B) Except as otherwise provided in this Resolution, in any other resolution establishing another series of Preferred Stock (or any series of any other class of capital stock of the Corporation) or by applicable law, the holders of the Series A Preferred Stock, the holders of Common Stock and the holders of any other class of capital stock of the Corporation having

A-2

general voting rights shall vote together as a single class on all matters submitted to a vote of the shareholders of the Corporation.

(C) Except as otherwise provided in this Resolution or by applicable law, the holders of the Series A Preferred Stock shall have no special voting rights and their consent shall not be required (except to the extent provided in paragraph (B) of this Section 3 for the taking of any corporate action).

Section 4. Certain Restrictions.

(A) Whenever dividends or other distributions payable on the Series A Preferred Stock as provided in Section 2 are in arrears, thereafter and until all accrued and unpaid dividends and distributions, whether or not declared, on outstanding shares of the Series A Preferred Stock shall have been paid in full, the Corporation shall not:

(i) Declare or pay dividends or make any other distributions on any shares of any class of capital stock of the Corporation ranking junior (either as to dividends or upon liquidation, dissolution or winding up of the Corporation) to the Series A Preferred Stock;

(ii) Declare or pay dividends, or make any other distributions, on any shares of any class of capital stock of the Corporation ranking on a parity (either as to dividends or upon liquidation, dissolution or winding up of the Corporation) with the Series A Preferred Stock, except dividends paid ratably on the Series A Preferred Stock and all such parity stock on which dividends are accrued and unpaid in proportion to the total amounts to which the holders of all such shares are then entitled;

(iii) Redeem, purchase or otherwise acquire for consideration any shares of any class of capital stock of the Corporation ranking junior (either as to dividends or upon liquidation, dissolution or winding up of the Corporation) to the Series A Preferred Stock, except that the Corporation may at any time redeem, purchase or otherwise acquire any shares of such junior stock in exchange for other shares of any class of capital stock of the Corporation ranking junior (both as to dividends and upon dissolution, liquidation or winding up of the Corporation) to the Series A Preferred Stock; or

(iv) Purchase or otherwise acquire for consideration any shares of the Series A Preferred Stock or any shares of any class of capital stock of the Corporation ranking on a parity (either as to dividends or upon liquidation, dissolution or winding up of the Corporation) with the Series A Preferred Stock, or redeem any shares of such parity stock, except in accordance with a purchase offer made in writing or by publication to the holders of all such shares upon such terms and conditions as the Board, after taking into consideration the respective annual dividend rates and the other relative powers, preferences and rights of the respective series and classes of such shares, shall determine in good faith will result in fair and equitable treatment among the respective holders of shares of all such series and classes.

(B) The Corporation shall not permit any subsidiary of the Corporation to purchase or otherwise acquire for consideration any shares of any class of capital stock of the Corporation unless the Corporation could, under paragraph (A) of this Section 4, purchase or otherwise acquire such shares at such time and in such manner.

A-3

Section 5. Reacquired Shares. Any shares of the Series A Preferred Stock purchased or otherwise acquired by the Corporation in any manner whatsoever shall be retired and canceled promptly after such purchase or acquisition. All such canceled shares shall thereupon become authorized and unissued shares of Preferred Stock and may be reissued as part of any new series of Preferred Stock, subject to the conditions and restrictions on issuance set forth in the Restated Articles of Incorporation of the Corporation, from time to time, in any other resolution establishing another series of Preferred Stock (or any series of any other class of capital stock of the Corporation) or in any applicable law.

Section 6. Liquidation, Dissolution or Winding Up. Upon any liquidation (whether voluntary or otherwise), dissolution or winding up of the Corporation, no distribution shall be made (a) to the holders of shares of any class of capital stock of the Corporation ranking junior (either as to dividends or upon liquidation, dissolution or winding up of the Corporation) to the Series A Preferred Stock unless, prior thereto, the holder of each outstanding share of the Series A Preferred Stock shall have received an amount equal to the accrued and unpaid dividends and distributions thereon, whether or not declared, to the date of such payment, plus an amount equal to the greater of (i) $1.00, and (ii) an aggregate amount, subject to adjustment as hereinafter provided in this
Section 6, equal to 100 times the aggregate per share amount to be distributed to the holders of Common Stock, or (b) to the holders of shares of any class of capital stock of the Corporation ranking on a parity (either as to dividends or upon liquidation, dissolution or winding up of the Corporation) with the Series A Preferred Stock, except distributions made ratably on the Series A Preferred Stock and all such parity stock in proportion to the total amounts to which the holders of all such shares are entitled upon such liquidation, dissolution or winding up. In the event that the Corporation shall at any time after the effective date of this Resolution (a) declare or pay any dividend on Common Stock payable in shares of Common Stock, or (b) effect a subdivision, combination or consolidation of the outstanding shares of Common Stock (by reclassification or otherwise than by payment of a dividend in shares of Common Stock) into a greater or lesser number of shares of Common Stock, then, in each such case, the aggregate amount per share to which the holders of shares of the Series A Preferred Stock would have been entitled to receive immediately prior to such event pursuant to clause (a)(ii) of the preceding sentence shall be adjusted by multiplying such aggregate per share amount by a fraction, the numerator of which shall be the number of shares of Common Stock outstanding immediately after such event and the denominator of which shall be the number of shares of Common Stock that were outstanding immediately prior to such event.

Section 7. Consolidation, Merger, etc. In the event that the Corporation shall be a party to any consolidation, merger, combination or other transaction in which the outstanding shares of Common Stock are converted or changed into or exchanged for other capital stock, securities, cash or other property, or any combination thereof, then, in each such case, each share of the Series A Preferred Stock shall at the same time be similarly converted or changed into or exchange for an aggregate amount, subject to adjustment as hereinafter provided in this Section 7, equal to 100 times the aggregate amount of capital stock, securities, cash and/or other property (payable in kind), as the case may be, into which or for which each share of Common Stock is being converted or changed or exchanged. In the event that the Corporation shall at any time after the effective date of this Resolution declare or pay any dividend on Common Stock payable in shares of Common Stock or effect a subdivision, combination or consolidation of the outstanding shares of Common Stock (by reclassification or otherwise than by payment of a

A-4

dividend in shares of Common Stock) into a greater or lesser number of shares of Common Stock, then, in each such case, the aggregate amount per share to which the holders of shares of the Series A Preferred Stock would have been entitled to receive immediately prior to such event pursuant to the preceding sentence shall be adjusted by multiplying such aggregate per share amount by a fraction, the numerator of which shall be the number of shares of Common Stock outstanding immediately after such event and the denominator of which shall be the number of shares of Common Stock that were outstanding immediately prior to such event.

Section 8. No Redemption. The shares of the Series A Preferred Stock shall not be redeemable at any time.

Section 9. Rank. Unless otherwise provided in the resolution establishing another series of Preferred Stock after the effective date of this Resolution, the Series A Preferred Stock shall rank, as to the payment of dividends and the making of any other distribution of assets of the Corporation, senior to the Common Stock, but junior to all other series of the Preferred Stock.

Section 10. Amendments. The Restated Articles of Incorporation of the Corporation shall not be amended in any manner which would materially alter or change the powers, preferences and rights of the Series A Preferred Stock so as to adversely affect any rights of the holders thereof without the affirmative vote of the holders of at least two-thirds of the outstanding shares of the Series A Preferred Stock, voting separately as a single class.

Section 11. Fractional Shares. Fractional shares of the Series A Preferred Stock may be issued, but, unless the Board shall otherwise determine, only in multiples of one one-hundredth of a share. The holder of any fractional share of the Series A Preferred Stock shall be entitled to receive dividends, participate in distributions, exercise voting rights and have the benefit of all other powers, preferences and rights relating to the Series A Preferred Stock in the same proportion as such fractional share bears to a whole share.

A-5

EXHIBIT 31.1

CERTIFICATION

I, Dean A. Foate, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2004 of Plexus Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 14, 2004

                                             /s/ Dean A. Foate
                                           -------------------------------------
                                                 Dean A. Foate
                                           President and Chief Executive Officer

31

EXHIBIT 31.2

CERTIFICATION

I, F. Gordon Bitter, certify that:

1. I have reviewed this quarterly report on Form 10-Q for the quarter ended March 31, 2004 of Plexus Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

c) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: May 14, 2004

                                                   /s/ F. Gordon Bitter
                                                   -----------------------------
                                                       F. Gordon Bitter,
                                                   Chief Financial Officer

32

EXHIBIT 32.1

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Plexus Corp. (the "Company") on Form 10-Q for the period ended March 31, 2004 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Dean A. Foate, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of My knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/  Dean A. Foate
-----------------------------
Dean A. Foate
Chief Executive Officer
May 14, 2004

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Plexus Corp. and will be retained by Plexus Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

33

EXHIBIT 32.2

CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Plexus Corp. (the "Company") on Form 10-Q for the period ended March 31, 2004 as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, F. Gordon Bitter, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of my knowledge:

(1) The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/  F. Gordon Bitter
-------------------------------
F. Gordon Bitter
Chief Financial Officer
May 14, 2004

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging, or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to Plexus Corp. and will be retained by Plexus Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

34