Table of Contents

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended    September 30, 2004

Commission File Number    1-16463

PEABODY ENERGY CORPORATION


(Exact name of registrant as specified in its charter)
     
Delaware   13-4004153

 
 
 
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
     
701 Market Street, St. Louis, Missouri   63101-1826

 
(Address of principal executive offices)   (Zip Code)

(314) 342-3400


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.           x Yes           o No

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act).           x Yes           o No

Number of shares outstanding of each of the Registrant’s classes of Common Stock, as of October 29, 2004: Common Stock, par value $0.01 per share, 64,610,888, shares outstanding.

 


INDEX

         
    Page
       
       
    2  
    3  
    4  
    5  
    26  
    39  
    40  
       
    41  
    41  
  Amendment #2 to 2nd Amended & Rstd Credit Agreement
  Amendment #1 to 2004 Long Term Incentive Plan
  Federal Coal Lease
  1st Amendment to Receivables Purchase Agreement
  2nd Amendment to Receivables Purchase Agreement
  3rd Amendment to Receivables Purchase Agreement
  Certification of Chief Executive Officer
  Certification of Executive Vice President & CFO
  Certification of Chief Executive Officer
  Certification of Executive Vice President & CFO

 


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Financial Statements.

PEABODY ENERGY CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Dollars in thousands, except share and per share data)
                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
REVENUES
                               
Sales
  $ 895,156     $ 682,034     $ 2,538,189     $ 2,010,825  
Other revenues
    27,912       19,921       93,584       65,669  
 
   
 
     
 
     
 
     
 
 
Total revenues
    923,068       701,955       2,631,773       2,076,494  
COSTS AND EXPENSES
                               
Operating costs and expenses
    737,055       578,997       2,147,956       1,725,620  
Depreciation, depletion and amortization
    70,132       61,224       202,992       176,789  
Asset retirement obligation expense
    10,146       7,542       31,810       20,633  
Selling and administrative expenses
    33,623       22,590       93,559       76,416  
Net gain on property and equipment disposals
    (1,790 )     (3,987 )     (4,267 )     (23,376 )
 
   
 
     
 
     
 
     
 
 
OPERATING PROFIT
    73,902       35,589       159,723       100,412  
Interest expense
    24,926       22,347       70,849       77,391  
Early debt extinguishment (gains) costs
    (556 )           (556 )     53,513  
Interest income
    (1,084 )     (371 )     (3,212 )     (2,549 )
 
   
 
     
 
     
 
     
 
 
INCOME (LOSS) BEFORE INCOME TAXES AND MINORITY INTERESTS
    50,616       13,613       92,642       (27,943 )
Income tax provision (benefit)
    6,932       (8,598 )     (15,756 )     (49,621 )
Minority interests
    247       693       900       2,401  
 
   
 
     
 
     
 
     
 
 
INCOME BEFORE ACCOUNTING CHANGES
    43,437       21,518       107,498       19,277  
Cumulative effect of accounting changes, net of taxes
                      (10,144 )
 
   
 
     
 
     
 
     
 
 
NET INCOME
  $ 43,437     $ 21,518     $ 107,498     $ 9,133  
 
   
 
     
 
     
 
     
 
 
BASIC EARNINGS PER COMMON SHARE:
                               
Income before accounting changes
  $ 0.68     $ 0.40     $ 1.75     $ 0.36  
Cumulative effect of accounting changes, net of taxes
                      (0.19 )
 
   
 
     
 
     
 
     
 
 
Net income
  $ 0.68     $ 0.40     $ 1.75     $ 0.17  
 
   
 
     
 
     
 
     
 
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC
    64,278,587       54,002,659       61,354,266       53,062,052  
 
   
 
     
 
     
 
     
 
 
DILUTED EARNINGS PER COMMON SHARE:
                               
Income before accounting changes
  $ 0.66     $ 0.39     $ 1.71     $ 0.35  
Cumulative effect of accounting changes, net of taxes
                      (0.18 )
 
   
 
     
 
     
 
     
 
 
Net income
  $ 0.66     $ 0.39     $ 1.71     $ 0.17  
 
   
 
     
 
     
 
     
 
 
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED
    65,779,032       55,225,879       62,820,996       54,540,603  
 
   
 
     
 
     
 
     
 
 
DIVIDENDS DECLARED PER SHARE
  $ 0.125     $ 0.125     $ 0.375     $ 0.325  
 
   
 
     
 
     
 
     
 
 

See accompanying notes to unaudited condensed consolidated financial statements.

2


Table of Contents

PEABODY ENERGY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands, except share and per share data)
                 
    (Unaudited)    
    September 30, 2004
  December 31, 2003
ASSETS
               
Current assets
               
Cash and cash equivalents
  $ 401,835     $ 117,502  
Accounts receivable, less allowance of $1,361 at September 30, 2004 and December 31, 2003
    173,006       220,891  
Materials and supplies
    57,587       44,421  
Coal inventory
    265,452       202,072  
Assets from coal trading activities
    131,082       58,321  
Deferred income taxes
    15,778       15,749  
Other current assets
    47,455       23,784  
 
   
 
     
 
 
Total current assets
    1,092,195       682,740  
Property, plant, equipment and mine development, net of accumulated depreciation, depletion and amortization of $1,253,660 at September 30, 2004 and $1,099,934 at December 31, 2003
    4,725,843       4,280,986  
Investments and other assets
    320,893       316,539  
 
   
 
     
 
 
Total assets
  $ 6,138,931     $ 5,280,265  
 
   
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities
               
Current maturities of long-term debt
  $ 18,918     $ 23,049  
Liabilities from coal trading activities
    101,398       36,304  
Accounts payable and accrued expenses
    665,999       572,615  
 
   
 
     
 
 
Total current liabilities
    786,315       631,968  
Long-term debt, less current maturities
    1,398,023       1,173,490  
Deferred income taxes
    415,567       434,426  
Asset retirement obligations
    412,056       384,048  
Workers’ compensation obligations
    223,332       209,954  
Accrued postretirement benefit costs
    944,336       961,811  
Obligation to industry fund
    41,996       44,779  
Other noncurrent liabilities
    280,835       305,823  
 
   
 
     
 
 
Total liabilities
    4,502,460       4,146,299  
Minority interests
    1,991       1,909  
Stockholders’ equity
               
Preferred Stock – $0.01 per share par value; 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2004 or December 31, 2003
           
Series Common Stock – $0.01 per share par value; 40,000,000 shares authorized, no shares issued or outstanding as of September 30, 2004 or December 31, 2003
           
Common Stock – $0.01 per share par value; 150,000,000 shares authorized, 64,573,068 shares issued and 64,442,478 shares outstanding as of September 30, 2004 and 150,000,000 shares authorized, 54,772,310 shares issued and 54,646,754 shares outstanding as of December 31, 2003
    646       548  
Additional paid-in capital
    1,414,216       1,009,008  
Retained earnings
    292,769       208,149  
Unearned restricted stock awards
    (488 )     (358 )
Employee stock loans
    (32 )     (31 )
Accumulated other comprehensive loss
    (68,715 )     (81,572 )
Treasury shares, at cost: 130,590 shares and 125,556 shares as of September 30, 2004 and December 31, 2003, respectively
    (3,916 )     (3,687 )
 
   
 
     
 
 
Total stockholders’ equity
    1,634,480       1,132,057  
 
   
 
     
 
 
Total liabilities and stockholders’ equity
  $ 6,138,931     $ 5,280,265  
 
   
 
     
 
 

See accompanying notes to unaudited condensed consolidated financial statements.

3


Table of Contents

PEABODY ENERGY CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Dollars in thousands)
                 
    Nine Months Ended
    September 30,
    2004
  2003
CASH FLOWS FROM OPERATING ACTIVITIES
               
Net income
  $ 107,498     $ 9,133  
Cumulative effect of accounting changes, net of taxes
          10,144  
 
   
 
     
 
 
Income before accounting changes
    107,498       19,277  
Adjustments, net of acquisitions, to reconcile income before accounting changes to net cash provided by operating activities:
               
Depreciation, depletion and amortization
    202,992       176,789  
Deferred income taxes
    (24,273 )     (50,428 )
Early debt extinguishment (gains) costs
    (556 )     53,513  
Amortization of debt discount and debt issuance costs
    6,097       5,935  
Net gain on property and equipment disposals
    (4,267 )     (23,376 )
Minority interests
    900       2,401  
Changes in current assets and liabilities:
               
Accounts receivable
    (5,476 )     (4,470 )
Materials and supplies
    (7,842 )     (3,613 )
Coal inventory
    (48,723 )     (12,523 )
Net assets from coal trading activities
    (7,667 )     (20,334 )
Other current assets
    (7,655 )     (6,561 )
Accounts payable and accrued expenses
    46,076       7,713  
Asset retirement obligations
    (5,238 )     (10,192 )
Workers’ compensation obligations
    6,335       3,701  
Accrued postretirement benefit costs
    (27,666 )     165  
Obligation to industry fund
    (2,783 )     (3,482 )
Pension plans
    (60,604 )     (9,883 )
Other, net
    (14,643 )     (8,854 )
 
   
 
     
 
 
Net cash provided by operating activities
    152,505       115,778  
 
   
 
     
 
 
CASH FLOWS FROM INVESTING ACTIVITIES
               
Additions to property, plant, equipment and mine development
    (148,345 )     (118,817 )
Additions to advance mining royalties
    (11,560 )     (7,706 )
Acquisitions, net
    (426,265 )     (90,000 )
Investments in joint ventures
          (1,400 )
Proceeds from property and equipment disposals
    6,131       34,722  
Proceeds from sale of equity investments
    18,492        
 
   
 
     
 
 
Net cash used in investing activities
    (561,547 )     (183,201 )
 
   
 
     
 
 
CASH FLOWS FROM FINANCING ACTIVITIES
               
Net change in revolving lines of credit
          (121,584 )
Proceeds from long-term debt
    250,000       1,102,735  
Payments of long-term debt
    (28,749 )     (866,134 )
Net proceeds from equity offering
    383,125        
Proceeds from stock options exercised
    19,274       24,599  
Proceeds from employee stock purchases
    2,343       1,737  
Payment of debt issuance costs
    (8,922 )     (23,632 )
Increase of securitized interests in accounts receivable
    100,000       3,600  
Distributions to minority interests
    (818 )     (4,063 )
Dividends paid
    (22,878 )     (17,262 )
Repayments of employee stock loans
          1,112  
 
   
 
     
 
 
Net cash provided by financing activities
    693,375       101,108  
 
   
 
     
 
 
Effect of exchange rate changes on cash and cash equivalents
          934  
Net increase in cash and cash equivalents
    284,333       34,619  
Cash and cash equivalents at beginning of period
    117,502       71,210  
 
   
 
     
 
 
Cash and cash equivalents at end of period
  $ 401,835     $ 105,829  
 
   
 
     
 
 

See accompanying notes to unaudited condensed consolidated financial statements.

4


Table of Contents

PEABODY ENERGY CORPORATION

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
SEPTEMBER 30, 2004

(1) Basis of Presentation

     The condensed consolidated financial statements include the accounts of Peabody Energy Corporation (the “Company”) and its controlled affiliates. Earnings of unconsolidated affiliates are included in “Other Revenues.” All significant intercompany transactions, profits and balances have been eliminated in consolidation. Certain prior year amounts have been reclassified to conform with the current year presentation.

     The accompanying unaudited condensed consolidated financial statements as of September 30, 2004 and for the quarters and nine month periods ended September 30, 2004 and 2003, and the notes thereto, are unaudited. However, in the opinion of management, these financial statements reflect all normal, recurring adjustments necessary for a fair presentation of the results of the periods presented. The statement of operations for the nine months ended September 30, 2003 contained the cumulative effect of accounting changes, net of taxes, related to the adoption of new standards regarding asset retirement obligations, a change in the method of amortizing actuarial gains and losses related to net periodic postretirement benefit costs, and effect of the rescission of EITF No. 98-10. The balance sheet information as of December 31, 2003 has been derived from the Company’s audited consolidated balance sheet. The results of operations for the quarter and nine months ended September 30, 2004 are not necessarily indicative of the results to be expected for future quarters or for the year ending December 31, 2004.

(2) New Pronouncements

     In May 2004, in response to the federal Medicare Prescription Drug, Improvement and Modernization Act of 2003 (Medicare Act), the FASB finalized guidance on how employers should account for the Medicare Act (FSP FAS 106-2). The FASB guidance did not impact the Company’s accounting for the Medicare Act as initially applied under FSP FAS 106-1, the effects of which were described in the notes to the Company’s 2003 audited financial statements.

     Emerging Issues Task Force (“EITF”) Issue 04-02, effective April 30, 2004, states that mineral rights are tangible assets. Prior to this consensus, the Company provided a separate line item for leased coal interests and advance royalties within the consolidated (audited) balance sheet as of December 31, 2003. As of September 30, 2004, leased coal interests and advance royalties are presented in the same manner as they had been before December 2003, and are included within property, plant, equipment and mine development within the unaudited condensed consolidated balance sheet. Prior year amounts have been reclassified to conform with the current year presentation.

     Effective December 31, 2003, the Company adopted Statement of Financial Accounting Standards (“SFAS”) No. 132 (revised 2003), “Employers’ Disclosures about Pensions and Other Postretirement Benefits (an amendment of Financial Accounting Standards Board (“FASB”) statements No. 87, 88 and 106).” This Statement revises employers’ disclosures about pension plans and other postretirement benefit plans. It does not change the measurement or recognition of those plans required by FASB Statements No. 87, “Employers’ Accounting for Pensions,” No. 88, “Employers’ Accounting for Settlements and Curtailments of Defined Benefit Pension Plans and for Termination Benefits,” and No. 106, “Employers’ Accounting for Postretirement Benefits Other Than Pensions.” The revised Statement retains the disclosure requirements contained in the original FASB Statement No. 132 and requires additional disclosures about the assets, obligations, cash flows, and net periodic benefit cost of defined benefit pension plans and other defined benefit postretirement plans. The interim disclosures required by SFAS No. 132 (revised 2003) are included in Note 9 to the Company’s unaudited condensed consolidated financial statements.

(3) Debt and Equity Offerings

     In March 2004, the Company completed the debt and equity offerings described below. The offerings were made under the Company’s universal shelf registration statement on Form S-3 that had been declared effective by the U.S. Securities and Exchange Commission. The universal shelf registration statement remains effective with a remaining capacity of $602.9 million. The primary purpose of the debt and primary equity offerings was to fund the April 2004 purchases of coal operations from RAG Coal International AG (described in Note 4). Net proceeds from these offerings totaled $627.8

5


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

million, which funded the $442.2 million purchase price of the Australia and Colorado coal operations from RAG Coal International AG, and the remaining $185.6 million will be used for general corporate purposes and the planned acquisition of a 25.5% interest in the Paso Diablo Mine in Venezuela. In addition, a secondary equity offering was completed in which the Company’s then largest stockholder sold its remaining shares of common stock, as described below.

Debt Offering

     On March 23, 2004, the Company completed an offering of $250.0 million of 5.875% Senior Notes due 2016. The notes are senior unsecured obligations of the Company and rank equally with all of the Company’s other senior unsecured indebtedness. Interest payments are scheduled to occur on April 15 and October 15 of each year, and commenced on April 15, 2004. The notes are guaranteed by the Company’s “restricted subsidiaries” as defined in the note indenture. The note indenture contains covenants which, among other things, limit the Company’s ability to incur additional indebtedness and issue preferred stock, pay dividends or make other distributions, make other restricted payments and investments, create liens, sell assets and merge or consolidate with other entities. The notes are redeemable prior to April 15, 2009 at a redemption price equal to 100% of the principal amount plus a make-whole premium (as defined in the indenture) and on or after April 15, 2009 at fixed redemption prices as set forth in the indenture. Net proceeds from the offering, after deducting underwriting discounts and expenses, were $244.7 million.

Amendment to Senior Secured Credit Facility

     On March 9, 2004, the Company entered into an amendment to the Company’s senior secured credit facility. This amendment reduces the interest rate payable on the existing term loan under the senior credit facility from LIBOR plus 2.5% to LIBOR plus 1.75% (the applicable rate was 3.52% at September 30, 2004), and expands maximum borrowings under the revolving credit facility from $600.0 million to $900.0 million.

As of September 30, 2004 and December 31, 2003, our total indebtedness consisted of the following (dollars in thousands):

                 
    September 30, 2004
  December 31, 2003
Term Loan under Senior Secured Credit Facility
  $ 443,250     $ 446,625  
6.875% Senior Notes due 2013
    650,000       650,000  
5.875% Senior Notes due 2016
    239,525        
Fair value of interest rate swaps - 6.875% Senior Notes
    829       4,239  
5.0% Subordinated Note
    72,530       79,412  
Other
    10,807       16,263  
 
   
 
     
 
 
 
  $ 1,416,941     $ 1,196,539  
 
   
 
     
 
 

Equity Offering

     On March 23, 2004, the Company completed a concurrent offering of 8,825,000 shares of the Company’s common stock, priced at $45.00 per share. Net proceeds from the offering, after deducting underwriting discounts and commissions and other expenses, were $383.1 million.

Secondary Offering

     On March 23, 2004, concurrent with the primary equity offering described above, Lehman Brothers Merchant Banking Partners II L.P. and affiliates (“Merchant Banking Fund”), the Company’s largest stockholder as of that date, sold 10,267,169 shares of the Company’s common stock. The Company did not receive any proceeds from the sale of shares by Merchant Banking Fund. This offering completed Merchant Banking Fund’s planned exit strategy and eliminated the remaining portion of their beneficial ownership of the Company.

Debt Repurchase

     In July 2004, the Company repurchased $10.5 million of 5.875% Senior Notes due 2016. In connection with this repurchase, the Company realized a gain on early debt extinguishment for the quarter and nine months ended September 30, 2004 of $0.6 million, comprised of the following:

  The excess of carrying value of the notes over the cash cost to retire the notes of $0.8 million; offset by
 
  Non-cash charges to write-off debt issuance costs associated with the debt extinguished of $0.2 million.

6


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

(4) Business Combinations

     On April 15, 2004, the Company purchased, through two separate agreements, three coal operations from RAG Coal International AG. The combined purchase price, including related costs and fees, of $442.2 million was funded from the Company’s equity and debt offerings as discussed in Note 3. The purchases include two mines in Queensland, Australia that collectively are expected to produce 7 to 8 million tons per year of metallurgical coal and the Twentymile Mine in Colorado, which is expected to produce 8 million tons per year of steam coal. The two Australian mines increased the Company’s metallurgical coal capacity to 12 to 14 million tons per year and the Company believes they are well positioned to access the metallurgical coal markets in the Pacific Rim. The Twentymile Mine has been perennially one of the largest and most productive underground mines in the United States. The results of operations of the two mines in Queensland, Australia are included in the Company’s Australian Mining Operations segment and the results of operations of the Twentymile Mine are included in the Company’s Western U.S. Mining segment from the April 15, 2004 purchase date.

     The preliminary purchase accounting allocations related to the acquisition have been recorded in the accompanying condensed consolidated financial statements as of, and for periods subsequent to, April 15, 2004. The final valuation of the net assets acquired is expected to be finalized once third-party appraisals are completed. The Company expects the completion of these appraisals prior to year end. Given the size and complexity of the acquisition, the fair valuation of certain assets is still preliminary. Additionally, adjustment to the estimated liabilities assumed in connection with the acquisition may still be required.

     The following table summarizes the preliminary estimated fair values of the assets acquired and the liabilities assumed at the date of acquisition (dollars in thousands):

         
Accounts receivable
  $ 46,639  
Materials and supplies
    6,038  
Coal inventory
    11,543  
Other current assets
    6,234  
Property, plant, equipment and mine development
    467,868  
Accounts payable and accrued expenses
    (48,688 )
Other noncurrent assets and liabilities, net
    (68,369 )
 
   
 
 
Total purchase price, net of cash received of $20,914
  $ 421,265  
 
   
 
 

7


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

     The following unaudited pro forma financial information presents the combined results of operations of the Company and the operations acquired from RAG Coal International AG, on a pro forma basis, as though the companies had been combined as of the beginning of each period presented. The pro forma financial information does not necessarily reflect the results of operations that would have occurred had the Company and the operations acquired from RAG Coal International AG constituted a single entity during those periods (dollars in thousands, except per share data):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004 *
  2003
Revenues:
                               
As reported
  $ 923,068     $ 701,955     $ 2,631,773     $ 2,076,494  
Pro forma
    923,068       818,207       2,757,135       2,393,768  
Income before accounting changes
                               
As reported
  $ 43,437     $ 21,518     $ 107,498     $ 19,277  
Pro forma
    43,437       26,557       106,784       49,288  
Net Income
                               
As reported
  $ 43,437     $ 21,518     $ 107,498     $ 9,133  
Pro forma
    43,437       26,557       106,784       39,144  
Basic earnings per share:
                               
As reported
  $ 0.68     $ 0.40     $ 1.75     $ 0.17  
Pro forma
    0.68       0.42       1.63       0.63  
Diluted earnings per share:
                               
As reported
  $ 0.66     $ 0.39     $ 1.71     $ 0.17  
Pro forma
    0.66       0.41       1.60       0.63  

*   During the first quarter of 2004, prior to the Company’s acquisition, the Australian underground mine acquired by the Company in April 2004 experienced a roof collapse on a portion of the active mine face, resulting in the temporary suspension of mining activities. Due to the inability to ship during a portion of this downtime, costs to return the mine to operations and shipping limits imposed as the result of unrelated restrictions of capacity at a third party loading facility, the pro forma Australian operation experienced a net loss in the quarter immediately prior to acquisition.

     On June 10, 2004, the Company signed a definitive agreement with RAG Coal International AG for the purchase of a 25.5% interest in Carbones del Guasare, S.A., a joint venture that includes Anglo American plc and a Venezuelan governmental partner, for $37.5 million in cash. The purchase is subject to certain conditions that, if fulfilled, would lead to an expected closing within the next several months. Carbones del Guasare operates the Paso Diablo surface mine in northwestern Venezuela, which produces 7 to 7.5 million tons per year of coal for electricity generators and steel producers.

(5) Coal Inventory

     Inventories consisted of the following (dollars in thousands):

                 
    September 30,   December 31,
    2004
  2003
Raw coal
  $ 11,047     $ 15,815  
Work in process
    186,160       151,725  
Saleable coal
    68,245       34,532  
 
   
 
     
 
 
Total
  $ 265,452     $ 202,072  
 
   
 
     
 
 

8


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

(6) Assets and Liabilities from Coal Trading Activities

     The fair value of coal trading derivatives (and related hedged coal contracts) as of September 30, 2004 is set forth below (dollars in thousands):

                 
    Fair Value
    Assets
  Liabilities
Forward contracts
  $ 131,082     $ 101,086  
Option contracts
          312  
 
   
 
     
 
 
Total
  $ 131,082     $ 101,398  
 
   
 
     
 
 

     All of the contracts in the Company’s trading portfolio as of September 30, 2004 were valued utilizing prices from over-the-counter market sources, and adjusted for coal quality.

     As of September 30, 2004, the timing of the estimated future realization of the value of the Company’s trading portfolio was as follows:

         
Year of   Percentage
Expiration
  of Portfolio
2004
    33 %
2005
    67 %
 
   
 
 
 
    100 %
 
   
 
 

     The Company’s coal trading operations traded 7.6 million tons and 5.3 million tons for the quarters ended September 30, 2004 and 2003, respectively, and 25.9 million tons and 28.7 million tons for the nine months ended September 30, 2004 and 2003, respectively.

(7) Earnings Per Share and Stockholders’ Equity

Weighted Average Shares Outstanding

     A reconciliation of weighted average shares outstanding follows:

                                 
    Quarter Ended September 30,
  Nine Months Ended September 30,
    2004
  2003
  2004
  2003
Weighted average shares outstanding - basic
    64,278,587       54,002,659       61,354,266       53,062,052  
Dilutive impact of stock options
    1,500,445       1,223,220       1,466,730       1,478,551  
 
   
 
     
 
     
 
     
 
 
Weighted average shares outstanding - diluted
    65,779,032       55,225,879       62,820,996       54,540,603  
 
   
 
     
 
     
 
     
 
 

      Stock Compensation

     These interim financial statements include the disclosure requirements of SFAS No. 123, “Accounting for Stock-Based Compensation,” as amended by SFAS No. 148, “Accounting for Stock-Based Compensation - Transition and Disclosure.” The Company applies Accounting Principles Board (“APB”) Opinion No. 25 and related interpretations in accounting for its equity incentive plans. The Company recorded $0.1 million of compensation expense for granted stock options during each of the quarters ended September 30, 2004 and 2003, and $0.2 million of compensation expense for equity-based compensation during the each of the nine month periods ended September 30, 2004 and 2003, respectively.

9


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

     The following table reflects pro forma net income and basic and diluted earnings per share had compensation cost been determined for the Company’s non-qualified and incentive stock options based on the fair value at the grant dates consistent with the methodology set forth under SFAS No. 123, “Accounting for Stock-Based Compensation” (dollars in thousands, except share and per share data):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income
                               
As reported
  $ 43,437     $ 21,518     $ 107,498     $ 9,133  
Pro forma
    42,131       19,866       103,971       4,369  
Basic earnings per share:
                               
As reported
  $ 0.68     $ 0.40     $ 1.75     $ 0.17  
Pro forma
    0.66       0.37       1.69       0.08  
Diluted earnings per share:
                               
As reported
  $ 0.66     $ 0.39     $ 1.71     $ 0.17  
Pro forma
    0.64       0.36       1.66       0.08  

Treasury Stock

     During the nine months ended September 30, 2004, the Company received 5,034 shares of common stock as consideration for employees’ exercise of stock options. The value of the common stock tendered by employees to exercise stock options was based upon the closing price on the dates of the respective transactions. The common stock tenders were in accordance with the provisions of the 1998 Stock Purchase and Option Plan, which was previously approved by the Company’s Board of Directors.

(8) Comprehensive Income

The following table sets forth the after-tax components of comprehensive income for the quarters and nine months ended September 30, 2004 and 2003 (dollars in thousands):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Net income
  $ 43,437     $ 21,518     $ 107,498     $ 9,133  
Foreign currency translation adjustment
          (3,622 )           2,478  
Increase (decrease) in fair value of cash flow hedges, net of taxes
    3,718       (8,681 )     12,857       (8,681 )
 
   
 
     
 
     
 
     
 
 
Comprehensive income
  $ 47,155     $ 9,215     $ 120,355     $ 2,930  
 
   
 
     
 
     
 
     
 
 

10


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

(9) Pension and Postretirement Benefit Costs

Components of Net Periodic Pension Costs

     Net periodic pension costs included the following components (dollars in thousands):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Service cost for benefits earned
  $ 3,147     $ 2,546     $ 9,122     $ 7,638  
Interest cost on projected benefit obligation
    11,027       10,449       32,594       31,346  
Expected return on plan assets
    (12,573 )     (11,116 )     (37,238 )     (33,347 )
Amortization of prior service cost
    64       63       191       191  
Amortization of net loss
    5,477       4,022       16,573       9,111  
 
   
 
     
 
     
 
     
 
 
Net periodic pension costs
  $ 7,142     $ 5,964     $ 21,242     $ 14,939  
 
   
 
     
 
     
 
     
 
 

Contributions

     The Company disclosed in its financial statements for the year ended December 31, 2003 that it expected to contribute $13.1 million to its funded pension plans and make $1.0 million in expected benefit payments attributable to its unfunded pension plans during 2004. As of September 30, 2004, $60.6 million of contributions were made to the funded pension plans and $0.8 million of expected benefit payments attributable to the unfunded pension plans have been made. The Company presently anticipates it will contribute $61.0 million in total to its funded pension plans during 2004. The Company voluntarily increased pension funding to, among other things, reduce the volatility of cash contributions otherwise required for near-term future minimum pension contributions and to significantly reduce cash contributions required over the five years subsequent to 2004. The revised contribution consists of an April 2004 contribution of $50.0 million to the Peabody Plan, which covers substantially all salaried U.S. employees and eligible hourly employees at certain Peabody Holding Company subsidiaries; a $9.9 million contribution, which is a $2.5 million reduction from December 31, 2003 expectations due to pension funding law changes enacted in early April 2004, to the Western Plan, which covers eligible employees who are represented by the United Mine Workers of America under the Western Surface Agreement of 2000; and a planned $1.1 million contribution to a new plan which was established for the salaried employees transferred from RAG-American, Inc.

Components of Net Periodic Postretirement Benefits Costs

     Net periodic postretirement benefits costs included the following components (dollars in thousands):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Service cost for benefits earned
  $ 908     $ 1,262     $ 3,308     $ 3,786  
Interest cost on accumulated postretirement benefit obligation
    16,089       19,766       47,680       59,299  
Amortization of prior service cost
    (3,308 )     (3,946 )     (9,923 )     (11,840 )
Amortization of actuarial losses
    918       4,262       2,755       12,788  
 
   
 
     
 
     
 
     
 
 
Net periodic postretirement benefit costs
  $ 14,607     $ 21,344     $ 43,820     $ 64,033  
 
   
 
     
 
     
 
     
 
 

11


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Cash Flows

     In its financial statements for the year ended December 31, 2003, the Company announced that it expected to pay $72.5 million attributable to its postretirement benefit plans during 2004, and it presently anticipates paying approximately $83.3 million, $62.5 million of which has been paid as of September 30, 2004.

(10) Segment Information

     The Company reports its operations primarily through the following reportable operating segments: “Eastern U.S. Mining,” “Western U.S. Mining,” “Australian Mining” and “Trading and Brokerage.” The principal business of the Eastern U.S. Mining, Western U.S. Mining and Australian Mining segments is mining, preparation and sale of steam coal, sold primarily to electric utilities, and metallurgical coal, sold to steel and coke producers. Eastern U.S. Mining operations are characterized by predominantly underground mining extraction processes, smaller seam thickness, higher sulfur content and Btu of coal, and shorter shipping distances from the mine to the customer. Conversely, Western U.S. Mining operations are characterized by predominantly surface mining processes, greater seam thickness, lower sulfur content and Btu of coal, and longer shipping distances from the mine to the customer. Geologically, Eastern operations mine bituminous and Western operations mine predominantly subbituminous coal deposits. Australian Mining operations are characterized by both surface and underground processes, mining low sulfur, high Btu coal sold to an international customer base. The Trading and Brokerage segment’s principal business is the marketing, brokerage and trading of coal. “Corporate and Other” includes selling and administrative expenses, net gains on property disposals, costs associated with past mining obligations and revenues and expenses related to our other commercial activities such as coalbed methane, generation development and resource management.

     Operating segment results for the quarters and nine months ended September 30, 2004 and 2003 are as follows (dollars in thousands):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Revenues:
                               
Eastern U.S. Mining
  $ 346,539     $ 302,980     $ 1,068,889     $ 892,753  
Western U.S. Mining
    373,634       319,330       1,021,671       901,217  
Australian Mining
    93,996       7,746       174,143       20,594  
Trading and Brokerage
    105,605       66,002       354,433       248,187  
Corporate and Other
    3,294       5,897       12,637       13,743  
 
   
 
     
 
     
 
     
 
 
Total
  $ 923,068     $ 701,955     $ 2,631,773     $ 2,076,494  
 
   
 
     
 
     
 
     
 
 
Adjusted EBITDA (1) :
                               
Eastern U.S. Mining
  $ 54,911     $ 44,641     $ 182,332     $ 144,427  
Western U.S. Mining
    113,903       93,197       297,676       257,007  
Australian Mining
    20,777       2,600       33,655       2,178  
Trading and Brokerage
    16,053       9,341       36,728       40,673  
Corporate and Other
    (51,464 )     (45,424 )     (155,866 )     (146,451 )
 
   
 
     
 
     
 
     
 
 
Total
  $ 154,180     $ 104,355     $ 394,525     $ 297,834  
 
   
 
     
 
     
 
     
 
 

12


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

          A reconciliation of segment adjusted EBITDA to consolidated income (loss) before income taxes follows (dollars in thousands):

                                 
    Quarter Ended   Nine Months Ended
    September 30,
  September 30,
    2004
  2003
  2004
  2003
Total segment adjusted EBITDA (1)
  $ 154,180     $ 104,355     $ 394,525     $ 297,834  
Depreciation, depletion and amortization
    70,132       61,224       202,992       176,789  
Asset retirement obligation expense
    10,146       7,542       31,810       20,633  
Interest expense
    24,926       22,347       70,849       77,391  
Early debt extinguishment (gains) costs
    (556 )           (556 )     53,513  
Interest income
    (1,084 )     (371 )     (3,212 )     (2,549 )
Minority interests
    247       693       900       2,401  
 
   
 
     
 
     
 
     
 
 
Income (loss) before income taxes
  $ 50,369     $ 12,920     $ 91,742     $ (30,344 )
 
   
 
     
 
     
 
     
 
 

(1)   Adjusted EBITDA is defined as income from continuing operations before deducting early debt extinguishment (gains) costs, net interest expense, income taxes, minority interests, asset retirement obligation expense and depreciation, depletion and amortization.

(11) Commitments and Contingencies

Environmental

     Superfund and similar state laws create liability for investigation and remediation in response to releases of hazardous substances in the environment and for damages to natural resources. Under that legislation and many state Superfund statutes, joint and several liability may be imposed on waste generators, site owners and operators and others regardless of fault.

     Environmental claims have been asserted against a subsidiary of the Company, Gold Fields Mining Corporation (“Gold Fields”), at 22 sites in the United States and remediation has been completed or substantially completed at five of those sites. Gold Fields is a dormant, non-coal producing entity that was previously managed and owned by Hanson plc, a predecessor owner of the Company. In the February 1997 spin-off of its energy businesses, Hanson plc combined Gold Fields with the Company. These sites are related to activities of Gold Fields or its former subsidiaries. Some of these claims are based on the Comprehensive Environmental Response Compensation and Liability Act of 1980, as amended, and on similar state statutes.

     The Company’s policy is to accrue environmental cleanup-related costs of a noncapital nature when those costs are believed to be probable and can be reasonably estimated. The quantification of environmental exposures requires an assessment of many factors, including changing laws and regulations, advancements in environmental technologies, the quality of information available related to specific sites, the assessment stage of each site investigation, preliminary findings and the length of time involved in remediation or settlement. For certain sites, the Company also assesses the financial capability of other potentially responsible parties and, where allegations are based on tentative findings, the reasonableness of the Company’s apportionment. The Company has not anticipated any recoveries from insurance carriers in the estimation of liabilities recorded on its consolidated balance sheets. The undiscounted liabilities for environmental cleanup-related costs recorded as part of “Other noncurrent liabilities” were $37.8 million and $38.9 million at September 30, 2004 and December 31, 2003, respectively. These amounts represent those costs that the Company believes are probable and reasonably estimable.

     Although waste substances generated by coal mining and processing are generally not regarded as hazardous substances for the purposes of Superfund and similar legislation, some products used by coal companies in operations, such as chemicals, and the disposal of these products are governed by the statute. Thus, coal mines currently or previously

13


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

owned or operated by us, and sites to which we have sent waste materials, may be subject to liability under Superfund and similar state laws.

Navajo Nation

     On June 18, 1999, the Navajo Nation served the Company’s subsidiaries, Peabody Holding Company, Inc., Peabody Coal Company and Peabody Western Coal Company (“Peabody Western”), with a complaint that had been filed in the U.S. District Court for the District of Columbia. Other defendants in the litigation are one customer, one current employee and one former employee. The Navajo Nation has alleged 16 claims, including Civil Racketeer Influenced and Corrupt Organizations Act, or RICO, violations and fraud and tortious interference with contractual relationships. The complaint alleges that the defendants jointly participated in unlawful activity to obtain favorable coal lease amendments. Plaintiff also alleges that defendants interfered with the fiduciary relationship between the United States and the Navajo Nation. The plaintiff is seeking various remedies including actual damages of at least $600 million, which could be trebled under the RICO counts, punitive damages of at least $1 billion, a determination that Peabody Western’s two coal leases for the Kayenta and Black Mesa mines have terminated due to Peabody Western’s breach of these leases and a reformation of the two coal leases to adjust the royalty rate to 20%. On March 15, 2001, the court allowed the Hopi Tribe to intervene in this lawsuit. The Hopi Tribe has asserted seven claims including fraud and is seeking various remedies including unspecified actual damages, punitive damages and reformation of its coal lease.

     On March 4, 2003, the U.S. Supreme Court issued a ruling in a companion lawsuit involving the Navajo Nation and the United States. The Court rejected the Navajo Nation’s allegation that the United States breached its trust responsibilities to the Tribe in approving the coal lease amendments and was liable for money damages. In October 2004 the Court granted the joint motion of the parties to stay the litigation until February 4, 2005 to enable the parties to pursue alternative dispute resolution regarding the litigation and other ongoing business issues with the two tribes and Peabody Western’s customers.

     While the outcome of litigation is subject to uncertainties, based on the Company’s current evaluation of the issues and their potential impact on the Company, the Company believes this matter will be resolved without a material adverse effect on the Company’s financial condition, results of operations or cash flows.

Salt River Project Agricultural Improvement and Power District — Mine Closing and Retiree Health Care

     Salt River Project and the other owners of the Navajo Generating Station filed a lawsuit on September 27, 1996 in the Superior Court of Maricopa County in Arizona seeking a declaratory judgment that certain costs relating to final reclamation, environmental monitoring work and mine decommissioning and costs primarily relating to retiree health care benefits are not recoverable by our subsidiary, Peabody Western Coal Company, under the terms of a coal supply agreement dated February 18, 1977. The contract expires in 2011.

     Peabody Western filed a motion to compel arbitration of these claims, which was granted in part by the trial court. Specifically, the trial court ruled that the mine decommissioning costs were subject to arbitration but that the retiree health care costs were not subject to arbitration. This ruling was subsequently upheld on appeal. As a result, Peabody Western, Salt River Project and the other owners of the Navajo Generating Station will arbitrate the mine decommissioning costs issue and will litigate the retiree health care costs issue. The Company has recorded a receivable for mine decommissioning costs of $68.5 million included in “Investments and other assets” at September 30, 2004.

     While the outcome of litigation and arbitration is subject to uncertainties, based on our current evaluation of the issues and the potential impact on us, and based on outcomes in similar proceedings, we believe that the matter will be resolved without a material adverse effect on the Company’s financial condition, results of operations or cash flows.

Mohave Generating Station

     Peabody Western has a long-term coal supply agreement with the owners of the Mohave Generating Station that expires on December 31, 2005. Southern California Edison (the majority owner and operator of the plant) is involved in a California Public Utilities Commission proceeding related to the operation of the Mohave plant beyond 2005 or the temporary or permanent shutdown of the plant. In a July 2003 filing with the California Public Utilities Commission, the operator affirmed that the Mohave plant was not forecast to return to service as a coal-fueled resource until mid-2009 at the earliest if the plant is shutdown at December 31, 2005. Southern California Edison has subsequently reaffirmed this forecast to the Commission. On October 20, 2004, one of the Commission’s administrative law judges issued a proposed decision directing Southern California Edison, among other things, to continue to negotiate with the other stakeholders to

14


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

reach a satisfactory resolution of all outstanding issues and to do whatever is possible within its control to advance the timeline on the installation of new environmental controls at the Mohave plant. The recommended decision must be approved by the Commission. There is a dispute with the Hopi Tribe regarding the use of groundwater in the transportation of the coal by pipeline from Peabody Western’s Black Mesa Mine to the Mohave plant. As a part of the alternate dispute resolution referenced in the Navajo Nation litigation, Peabody Western will be negotiating with the owners of the Mohave Generating Station and the Navajo Generating Station, and the two tribes to resolve the complex issues surrounding the groundwater dispute and other disputes involving the two generating stations. Resolution of these issues is critical to the continuation of the operation of the Mohave Generating Station and the renewal of the coal supply agreement after December 31, 2005. There is no assurance that the issues critical to the continued operation of the Mohave plant will be resolved. If these issues are not resolved in a timely manner, the operation of the Mohave plant will cease or be suspended on December 31, 2005. Absent a satisfactory alternate dispute resolution, it is unlikely that the coal supply agreement for the Mohave plant will be renewed in time to avoid a shutdown of the mine in 2006. The Mohave plant is the sole customer of the Black Mesa Mine, which sold 4.5 million tons of coal in 2003 and 3.3 million tons in the first nine months of 2004. Through the first nine months of 2004, the mine generated $17.8 million of Adjusted EBITDA, which represents 4.5% of the Company’s total of $394.5 million.

Citizens Power

     In connection with the August 2000 sale of the Company’s former subsidiary, Citizens Power LLC (“Citizens Power”), the Company has indemnified the buyer, Edison Mission Energy, from certain losses resulting from specified power contracts and guarantees. Other than those discussed below, there are no known issues with any of the specified power contracts and guarantees.

     During the period that Citizens Power was owned by the Company, Citizens Power guaranteed the obligations of two affiliates to make payments to third parties for power delivered under fixed-priced power sales agreements with terms that extend through 2008. Edison Mission Energy has stated and the Company believes there will be sufficient cash flow to pay the power suppliers, assuming timely payment by the power purchasers. To our knowledge, the power purchasers have made timely payments to the Citizens Power affiliates and Edison Mission Energy has not made a claim against the Company under the indemnity.

Oklahoma Lead Litigation

     Gold Fields was named in June 2003 as a defendant, along with five other companies, in a class action lawsuit filed in the U.S. District Court for the Northern District of Oklahoma. The plaintiffs have asserted nuisance and trespass claims predicated on allegations of intentional lead exposure by the defendants, including Gold Fields, and are seeking compensatory damages for diminution of property value, punitive damages and the implementation of medical monitoring and relocation programs for the affected individuals. A predecessor of Gold Fields formerly operated two lead mills near Picher, Oklahoma prior to the 1950’s. The plaintiff classes include all persons who have resided or owned property in the towns of Cardin and Picher within a specified time period. Gold Fields has agreed to indemnify one of the other defendants, which is a former subsidiary of Gold Fields. Gold Fields is also a defendant, along with other companies, in five individual lawsuits arising out of the same lead mill operations involved in the class action. Plaintiffs in these actions are seeking compensatory and punitive damages for alleged personal injuries from lead exposure. In December 2003, the Quapaw Indian tribe and certain Quapaw owners of interests in land filed a class action lawsuit against Gold Fields and five other companies in U.S. District Court for the Northern District of Oklahoma. The plaintiffs are seeking compensatory and punitive damages based on public and private nuisance, trespass, unjust enrichment, Comprehensive Environmental Response, Compensation, and Liability Acts (“CERCLA”), Resource Conservation and Recovery Act (“RCRA”), strict liability and deceit claims. Gold Fields has denied liability to the plaintiffs, has filed counterclaims against the plaintiffs seeking indemnification and contribution and has filed a third-party complaint against the United States, owners of interests in chat and real property in the Picher area. In June 2004, the Court dismissed the unjust enrichment, deceit and one of the two RCRA claims.

     In February 2004, the town of Quapaw filed a class action lawsuit against Gold Fields and other mining companies asserting claims similar to those asserted by the towns of Picher and Cardin, as well as natural resource damage claims. In July 2004, two lawsuits were filed, one in the U.S. District Court for the Northern District of Oklahoma and one in Ottawa County, Oklahoma (subsequently removed to the U.S. District Court for the Northern District of Oklahoma), against Gold Fields and three other companies in which 48 individuals are seeking compensatory and punitive damages and injunctive relief from alleged personal injuries resulting from lead exposure. The allegations relate to the same two lead mills located near Picher, Oklahoma.

15


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

     While the outcome of litigation is subject to uncertainties, based on the Company’s preliminary evaluation of the issues and their potential impact on the Company, the Company believes this matter will be resolved without a material adverse effect on the Company’s financial condition, results of operations or cash flows.

Other

     “Accounts receivable” in the consolidated balance sheets as of September 30, 2004 and December 31, 2003 included $17.0 million and $14.0 million of receivables, respectively, billed during 2001 through 2004 that have been disputed by two customers who have withheld payment. The Company believes these billings were made properly under the respective coal supply agreements with each customer. The Company is in arbitration and litigation with these customers to resolve this issue, and believes the receivables to be fully collectible.

     Included in “Investments and other assets” at September 30, 2004 and December 31, 2003 was $9.7 million and $2.3 million, respectively, of assessments billed by the UMWA Combined Fund to subsidiaries of the Company. These assessments are in dispute and being paid under protest by the Company. The Company, based on input from legal counsel, believes these amounts will be fully collectible upon resolution of the dispute.

     In addition to the matters described above, the Company at times becomes a party to other claims, lawsuits, arbitration proceedings and administrative procedures in the ordinary course of business. Management believes that the ultimate resolution of such other pending or threatened proceedings will not have a material effect on the financial position, results of operations or cash flows of the Company.

     As of September 30, 2004, purchase commitments for capital expenditures were approximately $270.4 million. Of this amount, approximately $219.3 million relates to the remaining payments due for the successful bid on 297 million tons of coal reserves in the Powder River Basin.

(12) Related Party Transactions

     Lehman Brothers Inc. (“Lehman Brothers”) is an affiliate of Merchant Banking Fund. As discussed in Note 3, Merchant Banking Fund was the Company’s largest stockholder and the secondary offering in March 2004 completed the Merchant Banking Fund’s exit strategy from equity ownership in the Company. In March 2004, Morgan Stanley and Lehman Brothers served as joint managers in connection with the secondary equity offering. Lehman Brothers received from third parties customary underwriting discounts and commissions from the offering. The Company paid no fees to Lehman Brothers related to those first quarter equity offerings.

16


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

(13) Supplemental Guarantor/Non-Guarantor Financial Information

     In accordance with the indentures governing the 6.875% Senior Notes due 2013 and the 5.875% Senior Notes due 2016, certain wholly-owned U.S. subsidiaries of the Company have fully and unconditionally guaranteed the 6.875% Senior Notes and the 5.875% Senior Notes, on a joint and several basis. Separate financial statements and other disclosures concerning the Guarantor Subsidiaries are not presented because management believes that such information is not material to the holders of the 6.875% Senior Notes and the 5.875% Senior Notes. The following unaudited condensed historical financial statement information is provided for the Guarantor/Non-Guarantor Subsidiaries.

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Statements of Operations
Quarter Ended September 30, 2004

(In thousands)

                                         
    Parent   Guarantor   Non-Guarantor        
    Company
  Subsidiaries
  Subsidiaries
  Eliminations
  Consolidated
Total revenues
  $     $ 769,176     $ 169,930     $ (16,038 )   $ 923,068  
Costs and expenses:
                                       
Operating costs and expenses
    (1,874 )     615,292       139,675       (16,038 )     737,055  
Depreciation, depletion and amortization
          63,221       6,911             70,132  
Asset retirement obligation expense
          9,615       531             10,146  
Selling and administrative expenses
    354       32,279       990             33,623  
Net (gain) loss on property and equipment disposals
          (1,795 )     5             (1,790 )
Interest expense
    37,201       637       678       (13,590 )     24,926  
Early debt extinguishment gains
    (556 )                       (556 )
Interest income
    (4,594 )     (4,560 )     (5,520 )     13,590       (1,084 )
 
   
 
     
 
     
 
     
 
     
 
 
Income (loss) before income taxes and minority interests
    (30,531 )     54,487       26,660             50,616  
Income tax provision (benefit)
    (11,853 )     9,494       9,291             6,932  
Minority interests
          247                   247  
 
   
 
     
 
     
 
     
 
     
 
 
Net income (loss)
  $ (18,678 )   $ 44,746     $ 17,369     $     $ 43,437  
 
   
 
     
 
     
 
     
 
     
 
 

17


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Statements of Operations
Quarter Ended September 30, 2003

(In thousands)

                                         
    Parent   Guarantor   Non-Guarantor        
    Company
  Subsidiaries
  Subsidiaries
  Eliminations
  Consolidated
Total revenues
  $     $ 680,974     $ 35,910     $ (14,929 )   $ 701,955  
Costs and expenses:
                                       
Operating costs and expenses
          563,582       30,344       (14,929 )     578,997  
Depreciation, depletion and amortization
          60,354       870             61,224  
Asset retirement obligation expense
          7,480       62             7,542  
Selling and administrative expenses
    130       21,952       508             22,590  
Net gain on property and equipment disposals
          (3,864 )     (123 )           (3,987 )
Interest expense
    32,797       30,605       521       (41,576 )     22,347  
Interest income
    (20,866 )     (17,346 )     (3,735 )     41,576       (371 )
 
   
 
     
 
     
 
     
 
     
 
 
Income (loss) before income taxes and minority interests
    (12,061 )     18,211       7,463             13,613  
Income tax provision (benefit)
    (9,957 )     2,400       (1,041 )           (8,598 )
Minority interests
          693                   693  
 
   
 
     
 
     
 
     
 
     
 
 
Net income (loss)
  $ (2,104 )   $ 15,118     $ 8,504     $     $ 21,518  
 
   
 
     
 
     
 
     
 
     
 
 

18


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Statements of Operations
Nine Months Ended September 30, 2004

(In thousands)

                                         
    Parent   Guarantor   Non-Guarantor        
    Company
  Subsidiaries
  Subsidiaries
  Eliminations
  Consolidated
Total revenues
  $     $ 2,295,939     $ 385,245     $ (49,411 )   $ 2,631,773  
Costs and expenses:
                                       
Operating costs and expenses
    (1,883 )     1,862,245       337,005       (49,411 )     2,147,956  
Depreciation, depletion and amortization
          189,746       13,246             202,992  
Asset retirement obligation expense
          30,768       1,042             31,810  
Selling and administrative expenses
    910       90,210       2,439             93,559  
Net gain on property and equipment disposals
          (3,913 )     (354 )           (4,267 )
Interest expense
    107,367       60,484       2,189       (99,191 )     70,849  
Early debt extinguishment gains
    (556 )                       (556 )
Interest income
    (47,584 )     (40,161 )     (14,658 )     99,191       (3,212 )
 
   
 
     
 
     
 
     
 
     
 
 
Income (loss) before income taxes and minority interests
    (58,254 )     106,560       44,336             92,642  
Income tax provision (benefit)
    (34,034 )     7,326       10,952             (15,756 )
Minority interests
          900                   900  
 
   
 
     
 
     
 
     
 
     
 
 
Net income (loss)
  $ (24,220 )   $ 98,334     $ 33,384     $     $ 107,498  
 
   
 
     
 
     
 
     
 
     
 
 

19


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Statements of Operations
Nine Months Ended September 30, 2003

(In thousands)

                                         
    Parent   Guarantor   Non-Guarantor        
    Company
  Subsidiaries
  Subsidiaries
  Eliminations
  Consolidated
Total revenues
  $     $ 1,998,070     $ 123,176     $ (44,752 )   $ 2,076,494  
Costs and expenses:
                                       
Operating costs and expenses
          1,660,050       110,322       (44,752 )     1,725,620  
Depreciation, depletion and amortization
          174,091       2,698             176,789  
Asset retirement obligation expense
          20,447       186             20,633  
Selling and administrative expenses
    492       74,261       1,663             76,416  
Net gain on property and equipment disposals
          (23,264 )     (112 )           (23,376 )
Interest expense
    107,253       88,775       1,981       (120,618 )     77,391  
Early debt extinguishment costs
    46,164       7,349                   53,513  
Interest income
    (60,081 )     (52,257 )     (10,829 )     120,618       (2,549 )
 
   
 
     
 
     
 
     
 
     
 
 
Income (loss) before income taxes and minority interests
    (93,828 )     48,618       17,267             (27,943 )
Income tax provision (benefit)
    (51,328 )     721       986             (49,621 )
Minority interests
          2,401                   2,401  
Cumulative effect of accounting changes, net of taxes
    6,762       (16,349 )     (557 )           (10,144 )
 
   
 
     
 
     
 
     
 
     
 
 
Net income (loss)
  $ (35,738 )   $ 29,147     $ 15,724     $     $ 9,133  
 
   
 
     
 
     
 
     
 
     
 
 

20


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Balance Sheets
September 30, 2004

(In thousands)

                                         
    Parent   Guarantor   Non-Guarantor        
    Company
  Subsidiaries
  Subsidiaries
  Eliminations
  Consolidated
ASSETS
Current assets
                                       
Cash and cash equivalents
  $ 381,223     $ 2,461     $ 18,151     $     $ 401,835  
Accounts receivable
    1,793       121,438       49,775             173,006  
Inventories
          291,408       31,631             323,039  
Assets from coal trading activities
          131,082                   131,082  
Deferred income taxes
          15,050       728             15,778  
Other current assets
    13,741       28,480       5,234             47,455  
 
   
 
     
 
     
 
     
 
     
 
 
Total current assets
    396,757       589,919       105,519             1,092,195  
Property, plant, equipment and mine development - at cost
          5,680,503       299,000             5,979,503  
Less accumulated depreciation, depletion and amortization
          (1,220,669 )     (32,991 )           (1,253,660 )
Investments and other assets
    4,652,339       153,691       2,636       (4,487,773 )     320,893  
 
   
 
     
 
     
 
     
 
     
 
 
Total assets
  $ 5,049,096     $ 5,203,444     $ 374,164     $ (4,487,773 )   $ 6,138,931  
 
   
 
     
 
     
 
     
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
                                       
Current maturities of long-term debt
  $ 4,500     $ 13,333     $ 1,085     $     $ 18,918  
Payables and notes payable to affiliates, net
    1,976,478       (2,206,964 )     230,486              
Liabilities from coal trading activities
          101,260       138             101,398  
Accounts payable and accrued expenses
    14,707       589,768       61,524             665,999  
 
   
 
     
 
     
 
     
 
     
 
 
Total current liabilities
    1,995,685       (1,502,603 )     293,233             786,315  
Long-term debt, less current maturities
    1,329,104       66,713       2,206             1,398,023  
Deferred income taxes
          413,999       1,568             415,567  
Other noncurrent liabilities
    15,296       1,874,289       12,970             1,902,555  
 
   
 
     
 
     
 
     
 
     
 
 
Total liabilities
    3,340,085       852,398       309,977             4,502,460  
Minority interests
          1,991                   1,991  
Stockholders’ equity
    1,709,011       4,349,055       64,187       (4,487,773 )     1,634,480  
 
   
 
     
 
     
 
     
 
     
 
 
Total liabilities and stockholders’ equity
  $ 5,049,096     $ 5,203,444     $ 374,164     $ (4,487,773 )   $ 6,138,931  
 
   
 
     
 
     
 
     
 
     
 
 

21


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Supplemental Condensed Consolidated Balance Sheets
December 31, 2003

(In thousands)

                                         
    Parent   Guarantor   Non-Guarantor        
    Company
  Subsidiaries
  Subsidiaries
  Eliminations
  Consolidated
ASSETS
Current assets
                                       
Cash and cash equivalents
  $ 114,575     $ 1,392     $ 1,535     $     $ 117,502  
Accounts receivable
    1,022       190,517       29,352             220,891  
Inventories
          244,372       2,121             246,493  
Assets from coal trading activities
          58,321                   58,321  
Deferred income taxes
          15,050       699             15,749  
Other current assets
    2,793       14,977       6,014             23,784  
 
   
 
     
 
     
 
     
 
     
 
 
Total current assets
    118,390       524,629       39,721             682,740  
Property, plant, equipment and mine development - at cost
          5,318,980       61,940             5,380,920  
Less accumulated depreciation, depletion and amortization
          (1,079,200 )     (20,734 )           (1,099,934 )
Investments and other assets
    3,588,554       175,364       1,145       (3,448,524 )     316,539  
 
   
 
     
 
     
 
     
 
     
 
 
Total assets
  $ 3,706,944     $ 4,939,773     $ 82,072     $ (3,448,524 )   $ 5,280,265  
 
   
 
     
 
     
 
     
 
     
 
 
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities
                                       
Current maturities of long-term debt
  $ 4,500     $ 16,707     $ 1,842     $     $ 23,049  
Payables and notes payable to affiliates, net
    1,360,978       (1,373,499 )     12,521              
Liabilities from coal trading activities
          35,851       453             36,304  
Accounts payable and accrued expenses
    16,690       535,914       20,011             572,615  
 
   
 
     
 
     
 
     
 
     
 
 
Total current liabilities
    1,382,168       (785,027 )     34,827             631,968  
Long-term debt, less current maturities
    1,096,364       74,014       3,112             1,173,490  
Deferred income taxes
          427,465       6,961             434,426  
Other noncurrent liabilities
    21,824       1,880,889       3,702             1,906,415  
 
   
 
     
 
     
 
     
 
     
 
 
Total liabilities
    2,500,356       1,597,341       48,602             4,146,299  
Minority interests
          1,909                   1,909  
Stockholders’ equity
    1,206,588       3,340,523       33,470       (3,448,524 )     1,132,057  
 
   
 
     
 
     
 
     
 
     
 
 
Total liabilities and stockholders’ equity
  $ 3,706,944     $ 4,939,773     $ 82,072     $ (3,448,524 )   $ 5,280,265  
 
   
 
     
 
     
 
     
 
     
 
 

22


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2004

(In thousands)

                                 
    Parent   Guarantor   Non-Guarantor    
    Company
  Subsidiaries
  Subsidiaries
  Consolidated
Net cash provided by (used in) operating activities
  $ (43,735 )   $ 134,406     $ 61,834     $ 152,505  
 
   
 
     
 
     
 
     
 
 
Additions to property, plant, equipment and mine development
          (136,490 )     (11,855 )     (148,345 )
Additions to advance mining royalties
          (11,310 )     (250 )     (11,560 )
Acquisitions, net
          (190,940 )     (235,325 )     (426,265 )
Proceeds from property and equipment disposals
          5,577       554       6,131  
Proceeds from sale of equity investments
          18,492             18,492  
 
   
 
     
 
     
 
     
 
 
Net cash used in investing activities
          (314,671 )     (246,876 )     (561,547 )
 
   
 
     
 
     
 
     
 
 
Proceeds from long-term debt
    250,000                   250,000  
Payments of long-term debt
    (13,850 )     (13,236 )     (1,663 )     (28,749 )
Net proceeds from equity offering
    383,125                   383,125  
Proceeds from stock options exercised
    19,274                   19,274  
Proceeds from employee stock purchases
    2,343                   2,343  
Payment of debt issuance costs
    (8,922 )                 (8,922 )
Increase of securitized interests in accounts receivable
                100,000       100,000  
Distributions to minority interests
          (818 )           (818 )
Dividends paid
    (22,878 )                 (22,878 )
Transactions with affiliates, net
    (298,709 )     195,389       103,320        
 
   
 
     
 
     
 
     
 
 
Net cash provided by financing activities
    310,383       181,335       201,657       693,375  
 
   
 
     
 
     
 
     
 
 
Net increase in cash and cash equivalents
    266,648       1,070       16,615       284,333  
Cash and cash equivalents at beginning of period
    114,575       1,392       1,535       117,502  
 
   
 
     
 
     
 
     
 
 
Cash and cash equivalents at end of period
  $ 381,223     $ 2,462     $ 18,150     $ 401,835  
 
   
 
     
 
     
 
     
 
 

23


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

Peabody Energy Corporation
Unaudited Supplemental Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2003

(In thousands)

                                 
    Parent   Guarantor   Non-Guarantor    
    Company
  Subsidiaries
  Subsidiaries
  Consolidated
Net cash provided by (used in) operating activities
  $ (56,273 )   $ 150,841     $ 21,210     $ 115,778  
 
   
 
     
 
     
 
     
 
 
Additions to property, plant, equipment and mine development
          (114,962 )     (3,855 )     (118,817 )
Additions to advance mining royalties
          (7,706 )           (7,706 )
Acquisitions, net
          (90,000 )           (90,000 )
Investments in joint ventures
          (1,400 )           (1,400 )
Proceeds from property and equipment disposals
          34,063       659       34,722  
 
   
 
     
 
     
 
     
 
 
Net cash used in investing activities
          (180,005 )     (3,196 )     (183,201 )
 
   
 
     
 
     
 
     
 
 
Net change in revolving lines of credit
          (121,584 )           (121,584 )
Proceeds from long-term debt
    1,100,000       2,735             1,102,735  
Payments of long-term debt
    (745,259 )     (120,345 )     (530 )     (866,134 )
Proceeds from stock options exercised
    24,599                   24,599  
Proceeds from employee stock purchases
    1,737                   1,737  
Payment of debt issuance costs
    (23,632 )                 (23,632 )
Increase of securitized interests in accounts receivable
                3,600       3,600  
Distributions to minority interests
          (4,063 )           (4,063 )
Dividends paid
    (17,262 )                 (17,262 )
Transactions with affiliates, net
    (245,483 )     268,369       (22,886 )      
Repayments of employee stock loans
    1,112                   1,112  
 
   
 
     
 
     
 
     
 
 
Net cash provided by (used in) financing activities
    95,812       25,112       (19,816 )     101,108  
 
   
 
     
 
     
 
     
 
 
Effect of exchange rate changes on cash and equivalents
                934       934  
Net increase (decrease) in cash and cash equivalents
    39,539       (4,052 )     (868 )     34,619  
Cash and cash equivalents at beginning of period
    60,666       5,365       5,179       71,210  
 
   
 
     
 
     
 
     
 
 
Cash and cash equivalents at end of period
  $ 100,205     $ 1,313     $ 4,311     $ 105,829  
 
   
 
     
 
     
 
     
 
 

(14) Guarantees

     In the normal course of business, the Company is a party to the following guarantees:

     The Company owns a 30.0% interest in a partnership that leases a coal export terminal from the Peninsula Ports Authority of Virginia under a 30-year lease that permits the partnership to purchase the terminal at the end of the lease term for a nominal amount. The partners have severally (but not jointly) agreed to make payments under various agreements which in the aggregate provide the partnership with sufficient funds to pay rents and to cover the principal and interest payments on the floating-rate industrial revenue bonds issued by the Peninsula Ports Authority, and which are supported by letters of credit from a commercial bank. The Company’s maximum reimbursement obligation to the commercial bank is in turn supported by a letter of credit totaling $42.8 million.

     The Company owns a 49.0% interest in a joint venture that operates an underground mine and preparation plant facility in West Virginia. The partners have severally agreed to guarantee the debt of the joint venture, which consists of a $16.5 million loan facility. Monthly principal payments on the loan facility of approximately $0.2 million are due through October 2010, and a final principal payment of $3.0 million is due October 2010. Interest payments on the loan facility are

24


Table of Contents

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS, continued

due monthly and accrue at prime plus 1/4%, or 5.00% as of September 30, 2004. The total amount of the joint venture’s debt guaranteed by the Company was $8.1 million as of September 30, 2004.

     The Company owns a 45.0% interest in a joint venture that operates an underground mine in Kentucky. The Company has agreed to guarantee the debt of the joint venture, which consists of a term loan in the amount of $9.0 million which bears interest at 5.59% and a line of credit that allows for maximum borrowings of $1.3 million which bears interest at 5%. Monthly principal and interest payments on the term loan of approximately $0.2 million are due through June 2008. The line of credit expires in July 2005. The Company’s maximum reimbursement obligation under the guarantee is limited to $4.0 million. The Company has recognized a liability of $0.1 million at September 30, 2004 for the fair value of this guarantee.

     Pursuant to an exclusive sales representation agreement entered into with a coal mining company (the “Counterparty”) that operates surface mining operations in Illinois, the Company issued a financial guarantee in May 2004 on behalf of the Counterparty. This guarantee allows the Counterparty to obtain the initial reclamation bonding for the surface mine that will produce the coal to be purchased under the sales representation agreement. The total amount guaranteed by the Company was $1.0 million, and the fair value of the guarantee recognized as a liability was less than $0.1 million as of September 30, 2004. The Company’s obligation under the guarantee is scheduled to expire by June 2007.

     In connection with the sale of Citizens Power, the Company has indemnified the buyer from certain losses resulting from specified power contracts and guarantees. The indemnity is described in detail in Note 11.

     The Company is the lessee under numerous equipment and property leases. It is common in such commercial lease transactions for the Company, as the lessee, to agree to indemnify the lessor for the value of the property or equipment leased, should the property be damaged or lost during the course of the Company’s operations. The Company expects that losses with respect to leased property would be covered by insurance (subject to deductibles). The Company and certain of its subsidiaries have guaranteed other subsidiaries’ performance under their various lease obligations. Aside from indemnification of the lessor for the value of the property leased, the Company’s maximum potential obligations under its leases are equal to the respective future minimum lease payments and assume that no amounts could be recovered from third parties.

     The Company has provided financial guarantees under certain long-term debt agreements entered into by its subsidiaries, and substantially all of the Company’s subsidiaries provide financial guarantees under long-term debt agreements entered into by the Company. Descriptions of the Company’s (and its subsidiaries’) debt are included in Note 3, and supplemental guarantor/non-guarantor financial information is provided in Note 13. The maximum amounts payable under the Company’s debt agreements are presented in Note 3 and assume that no amounts could be recovered from third parties.

(15) Subsequent Events

     In October 2004, the Company entered into an amendment to the Company’s senior secured credit facility. This amendment modified the current borrowings on the Term Loan under Senior Secured Credit Facility from $443.3 million at September 30, 2004 to $450.0 million and reduced the interest payable from LIBOR plus 1.75% (the applicable rate was 3.52% at September 30, 2004) to LIBOR plus 1.25%. Additionally, this amendment reduced interest payable on the $900 million revolving credit facility from LIBOR plus 2.0% (the applicable rate was 3.84% at September 30, 2004) to LIBOR plus 1.25%, reduced commitment fees relating to the revolving credit facility from 0.50% to 0.25% and extended the maturity of the revolving credit facility to March 2010.

     On October 19, 2004, the Company’s Board of Directors approved an increase in the quarterly cash dividend to $0.15 per share from $0.125. The first dividend at the new rate will be paid on November 24, 2004 to shareholders of record on November 3, 2004. On an annualized basis, the new dividend rate will be $0.60 per share.

25


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Cautionary Notice Regarding Forward-Looking Statements

     This report includes statements of our expectations, intentions, plans and beliefs that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934 and are intended to come within the safe harbor protection provided by those sections. These statements relate to future events or our future financial performance, including, without limitations, the section captioned “Outlook.” We use words such as “anticipate,” “believe,” “expect,” “may,” “project,” “will” or other similar words to identify forward-looking statements.

     Without limiting the foregoing, all statements relating to our future outlook, anticipated capital expenditures, future cash flows and borrowings, and sources of funding are forward-looking statements. These forward-looking statements are based on numerous assumptions that we believe are reasonable, but are open to a wide range of uncertainties and business risks, and actual results may differ materially from those discussed in these statements.

          Among the factors that could cause actual results to differ materially are:

  growth in domestic and international coal and power markets;
 
  coal’s market share of electricity generation;
 
  future worldwide economic conditions;
 
  weather;
 
  transportation performance and costs;
 
  ability to renew sales contracts;
 
  successful implementation of business strategies;
 
  regulatory and court decisions;
 
  future legislation;
 
  changes in postretirement benefit and pension obligations;
 
  labor relations and availability;
 
  availability and costs of credit, surety bonds and letters of credit;
 
  the effects of changes in currency exchange rates;
 
  risks associated with customers;
 
  geology and equipment risks inherent to mining;
 
  terrorist attacks or threats;
 
  performance of contractors and third party coal suppliers;
 
  replacement of reserves;

26


Table of Contents

  implementation of new accounting standards;
 
  inflationary trends;
 
  the effects of interest rates;
 
  the effects of acquisitions or divestitures;
 
  changes to contribution requirements to multi-employer benefit funds; and
 
  other factors, including those discussed in “Legal Proceedings” and Note 11 to our unaudited consolidated financial statements.

          When considering these forward-looking statements, you should keep in mind the cautionary statements in this document, the “Risks Relating to Our Company” section of Item 7 of our 2003 Annual Report on Form 10-K filed with the Securities and Exchange Commission and all related documents incorporated by reference. We do not undertake any obligation to update these statements.

Overview

          We are the largest private sector coal company in the world, with majority interests in 30 active coal operations located throughout all major U.S. coal producing regions and in Australia. In the third quarter of 2004, we continued to set company and industry records with sales of 58.7 million tons and through the first nine months of the year, selling 167.5 million tons. In 2003, we sold 203.2 million tons of coal that accounted for an estimated 18% of all U.S. coal sales, and were more than 70% greater than the sales of our closest competitor. We project 2004 sales to be between 225 and 230 million tons. The Energy Information Administration estimates that 1.1 billion tons of coal were consumed in the United States in 2003 and expects domestic consumption of coal by electricity generators to grow at a rate of 1.8% per year through 2025. Coal-fueled generation is used in most cases to meet baseload electricity requirements, and coal use generally grows at the pace of electricity demand growth. In 2003, coal’s share of electricity generation was approximately 52%. Our coal products fuel more than 10% of all U.S. electricity generation and more than 2.5% of worldwide electricity generation.

          Our primary customers are U.S. utilities, which accounted for 90% of our sales in 2003. We typically sell steam coal to utility customers under long-term contracts (those with terms longer than one year). Metallurgical coal and export sales represent smaller components of our sales mix, but our sales growth to these customers has outpaced the overall growth in sales for the Company. Contracts for metallurgical coal sales into the Asian market are typically re-negotiated annually and re-pricing occurs at the beginning of our second quarter. During 2003, 90% of our sales were under long-term contracts. Our results of operations in the near term could be negatively impacted by, among other things, poor weather conditions and unforeseen geologic conditions or equipment problems at mining locations, and by the availability of transportation for coal shipments. On a long-term basis, our results of operations could be impacted by, among other things, our ability to secure or acquire high-quality coal reserves, our ability to find replacement buyers for coal under contracts with comparable terms to existing contracts, the reliability and price of third-party supplies and the passage of new or expanded regulations that could limit our ability to mine or increase the cost of mining coal. In the past, we have achieved production levels that are relatively consistent with our projections.

          We conduct business through four principal operating segments: Western U.S. Mining, Eastern U.S. Mining, Australian Mining and Trading and Brokerage. The principal business of the Eastern U.S. Mining and Western U.S. Mining segments is the mining, preparation and sale of steam coal, sold primarily to electric utilities. The Eastern U.S. Mining operations also mine some metallurgical coal, sold to steel and coke producers. Our Eastern U.S. Mining operations are characterized by predominantly underground extraction processes, higher sulfur content and Btu of coal, and lower customer transportation costs (due to shorter shipping distances). Conversely, our Western U.S. Mining operations are characterized by

27


Table of Contents

predominantly surface extraction processes, lower sulfur content and Btu of coal, and higher customer transportation costs (due to longer shipping distances). Geologically, the Eastern operations mine bituminous and the Western operations mine primarily subbituminous coal deposits. Our Eastern U.S. Mining operations consist of our Appalachia and Midwest operations and our Western U.S. Mining operations consist of our Powder River Basin, Southwest and Colorado operations, which are each described in Item 1 of our 2003 Annual Report on Form 10-K, with the exception of the newly created Colorado operation which consists of our Twentymile underground mine acquired in April 2004 and our Seneca mine. During the second quarter of 2004, we were the winning bidder for more than 297 million tons of high Btu, low sulfur coal reserves in the Powder River Basin. The winning bid was 92 cents per mineable ton plus the federal royalty for some of the lowest sulfur coal reserves in America. The reserves have a productive overburden-to-coal ratio, meaning the deposits are relatively near the surface. Our Australian Mining operations consist of our Wilkie Creek Mine and two additional mines acquired in April 2004, Burton and North Goonyella, including the recently opened Eaglefield surface operation, which is adjacent to, and fulfills contract tonnages in conjunction with, the North Goonyella underground mine. Australian Mining operations are characterized by both surface and underground extraction processes, mining low sulfur, high Btu coal sold to an international customer base. Primarily metallurgical coal is produced from our Australian mines. Metallurgical coal is approximately 6% of our total sales volume and approximately 3% of U.S. sales volume. The Trading and Brokerage segment’s principal business is the marketing and trading of coal.

          In addition to our mining operations, which comprised 88% of revenues in the third quarter of 2004, we also generate revenues from brokering and trading coal (11% of revenues), and by aggressively managing our vast natural resource position by selling non-core land holdings and mineral interests to generate additional cash flows. We are developing coal-fueled power generating projects in areas of the country where electricity demand is strong and where there is access to land, water, transmission lines and low-cost coal. These projects involve mine-mouth generating plants using our surface lands and coal reserves. Three projects are currently being developed – the 1,500 megawatt Thoroughbred Energy Campus in Muhlenberg County, Kentucky, the 1,500 megawatt Prairie State Energy Campus in Washington County, Illinois and the 300 megawatt Mustang Energy Project near Grants, N.M.. During the third quarter of 2004, the Company’s Prairie State Energy Campus and Fluor Daniel Illinois, Inc. signed a letter of intent for engineering, design and construction of Prairie State’s power-related facilities. In the previous quarter, a group of Midwest rural electric cooperatives and municipal electric agencies signed a letter of intent to acquire partial ownership in the Prairie State Energy Campus. Prairie State would provide approximately one-third of the plant’s annual electricity output to the group. The plants are expected to be operational following a four-year construction phase, which would begin after we have completed necessary permitting, selected partners and sold the majority of the output of the plant. The Mustang project recently received a $19.7 million Clean Coal Power Initiative Grant from the Department of Energy for demonstrating technology to achieve ultra low emissions.

          On April 15, 2004, we completed the acquisitions of three coal operations from RAG Coal International AG. On June 15, 2004, we signed a definitive agreement to purchase a 25.5 % interest in the Paso Diablo Mine in Venezuela from RAG Coal International AG for $37.5 million in cash. See discussion of business combinations in Note 4 to our unaudited consolidated financial statements.

Results of Operations

Adjusted EBITDA

          The discussion of our results of operations in 2004 and 2003 below includes references to, and analysis of our “Adjusted EBITDA” results. Adjusted EBITDA is defined as income from continuing operations before deducting early debt extinguishment (gains) costs, net interest expense, income taxes, minority interests, asset retirement obligation expense and depreciation, depletion and amortization. Adjusted EBITDA is used by management to measure operating performance, and management also believes it is a useful indicator of our ability to meet debt service and capital expenditure requirements. Because Adjusted EBITDA is not calculated identically by all companies, our calculation may not be

28


Table of Contents

comparable to similarly titled measures of other companies. Adjusted EBITDA is reconciled to its most comparable measure, under generally accepted accounting principles, in Note 10 to our unaudited consolidated financial statements.

Quarter Ended September 30, 2004 Compared to Quarter Ended September 30, 2003

Summary

          Our third quarter revenues of $923.1 million were 31.5% higher than prior year on a sales volume increase of 11.6% to 58.7 million tons. Adjusted EBITDA rose to $154.2 million, 47.7% higher than third quarter 2003. We achieved increased EBITDA in every operating segment of the business. U.S. and Australian Mining results for the third quarter included $119.3 million of revenues and $34.2 million of Adjusted EBITDA from mines acquired in the second quarter of 2004. U.S. Mining results improved as a result of higher demand and prices realized from U.S. electricity, steel and export customers which overcame higher steel and energy costs and hurricane related transportation difficulties in our Eastern operations. Australian Mining results improved due to the second quarter acquisition of two mines selling primarily higher priced, and higher margin, metallurgical coal.

          Net income in the third quarter was $43.4 million, or $0.66 per diluted share, compared with net income of $21.5 million in the prior year, or $0.39 per diluted share. Current year income reflects improved mining results and $9.5 million in insurance recoveries, offset by an increase of $15.5 million in the current quarter tax provision compared with prior year.

Revenues

                                 
    (Unaudited)   (Unaudited)   Increase (Decrease)
    Quarter Ended   Quarter Ended   to Revenues
    September 30,   September 30,  
    2004
  2003
  $
  %
    (dollars in thousands)        
Revenues
                               
Sales
  $ 895,156     $ 682,034     $ 213,122       31.2 %
Other revenues
    27,912       19,921       7,991       40.1 %
 
   
 
     
 
     
 
         
Total revenues
  $ 923,068     $ 701,955     $ 221,113       31.5 %
 
   
 
     
 
     
 
         

          Total revenues were $923.1 million, an increase 31.5% over the prior year third quarter. Sales accounted for most of the increase, rising 31.2% on higher prices and an 11.6% increase in overall volume. Sales volume increased due to the addition of three mines acquired during the second quarter of 2004, and on stronger demand in every segment with the exception of Trading and Brokerage which transacted volumes comparable to prior year. Sales increased in every segment: U.S. Mining ($95.2 million), Australian Mining ($83.9 million) and Trading and Brokerage ($34.0 million). The recent trend of higher year-over-year increases in average selling prices continued, rising 13.5% in the third quarter compared to prior year. Increases in coal pricing, especially in Appalachia, a change in sales mix, and the addition of 1.8 million tons of higher priced Australian metallurgical coal sales from mines acquired during the year accounted for the increase in average selling prices. Recently acquired mines accounted for $119.3 million of the total increase in revenues. Sales in our Eastern U.S. Mining operations increased $39.9 million, or 13.4%, compared with prior year due to volumes that were 5.1% higher, primarily in the Midwest, and improved pricing, up 9.4%, as a result of strong steam and metallurgical coal demand. Eastern U.S. Mining operations overcame the effects of several hurricanes which delayed rail and export shipments and caused some mine flooding during the quarter. Western U.S. Mining operations sales increased $55.3 million, or 17.4%, primarily due to an increase of 12.1% in sales volumes resulting from our acquisition of the

29


Table of Contents

Twentymile Mine during the second quarter and higher overall demand. Production in the Powder River Basin reached a new company record of 30.3 million tons as a result of the higher demand.

          Other revenues increased $8.0 million in the third quarter compared with prior year. Higher revenues from our Trading and Brokerage operations contributed $4.0 million of the increase, and the remaining increase was primarily due to increased equity income from our joint ventures.

Adjusted EBITDA

          For the quarter, our Adjusted EBITDA was $154.2 million compared with $104.4 million in the prior year, detailed as follows.

                                 
    (Unaudited)   (Unaudited)   Increase (Decrease)
    Quarter Ended   Quarter Ended   to Adjusted EBITDA
    September 30,   September 30,  
    2004
  2003
  $
  %
    (dollars in thousands)        
Western U.S. Mining
  $ 113,903     $ 93,197     $ 20,706       22.2 %
Eastern U.S. Mining
    54,911       44,641       10,270       23.0 %
Trading and Brokerage
    16,053       9,341       6,712       71.9 %
Australian Mining
    20,777       2,600       18,177       699.1 %
Corporate and Other
    (51,464 )     (45,424 )     (6,040 )     (13.3 )%
 
   
 
     
 
     
 
         
Total Adjusted EBITDA
  $ 154,180     $ 104,355     $ 49,825       47.7 %
 
   
 
     
 
     
 
         

          Western U.S. Mining operations’ Adjusted EBITDA increased $20.7 million, or 22.2%, during the third quarter of 2004 compared to prior year. Volume increased by 4.1 million tons and margin per ton increased by $0.25, or 9.1%, despite higher fuel costs. Our recently acquired Twentymile Mine in Colorado contributed to both the volume and margin increases in the West, and generated Adjusted EBITDA of $15.2 million. Additionally, our North Antelope Rochelle Mine continued to achieve production and shipping records following its recent upgrade of the loading facility there, driving an $11.5 million increase in Adjusted EBITDA in the Powder River Basin.

          Our Eastern U.S. Mining operations increased Adjusted EBITDA by $10.3 million, or 23.0%, due to a volume increase of 0.6 million tons and a 17.6% increase in margin per ton. Overall margins increased despite higher processing costs incurred to upgrade from steam to metallurgical quality, hurricane-related transportation difficulties, and increased fuel and steel costs. Adjusted EBITDA in our Appalachia operations increased $15.3 million on strong demand driven pricing, although volumes were comparable to prior year due to weather and geologic issues that delayed longwall moves at two mines. We also experienced ongoing equipment issues at an underground operation in Kentucky, although its impacts were offset by $9.5 million in insurance recoveries on a business interruption claim relating to damage and lost production experienced at the mine in prior periods. In the Midwest, results decreased $4.9 million, as higher fuel and steel costs slightly outpaced higher volumes and prices.

          Trading and Brokerage operations’ Adjusted EBITDA increased $6.7 million, or 71.9%, compared with the prior year. The current year third quarter benefited from a new trading agreement with sourcing and transportation flexibility that will settle in 2005, the monetization of an option at an amount greater than carrying value, the settlement of an out of-the-money trading position (liability) for less than carrying value and the favorable pricing and volume in our International Brokerage operations.

          Australian Mining Adjusted EBITDA increased to $20.8 million from $2.6 million in the prior year, an increase of 699.1%, due to $19.1 million of Adjusted EBITDA from the acquired mines. Volumes in Australia increased due to two recently acquired metallurgical coal mines and a new open-cut operation opened at one of these mines during the third quarter. Improved sales volumes and prices in Australia were

30


Table of Contents

partially offset by port congestion and related demurrage costs and were further restrained by lost production due to equipment and geological problems at the underground longwall operations.

          Corporate and Other Adjusted EBITDA results include selling and administrative expenses, net gains on property disposals, costs associated with past mining obligations and revenues and expenses related to our other commercial activities such as coalbed methane, generation development and resource management. Results during the third quarter of 2004 were $6.0 million lower than prior year primarily due to increased selling and administrative expense of $11.0 million associated with increased travel and other administrative costs related to recent acquisitions and long-term incentive compensation, partially offset by lower costs in the third quarter of 2004 associated with past mining obligations ($6.5 million), primarily lower retiree health care costs resulting from the enactment of the Medicare Prescription Drug, Improvement and Modernization Act of 2003.

Income Before Income Taxes And Minority Interests

                                 
    (Unaudited)   (Unaudited)   Increase (Decrease)
    Quarter Ended   Quarter Ended   to Income
    September 30,   September 30,  
    2004
  2003
  $
  %
    (dollars in thousands)        
Adjusted EBITDA
  $ 154,180     $ 104,355     $ 49,825       47.7 %
Depreciation, depletion and amortization
    70,132       61,224       (8,908 )     (14.5 )%
Asset retirement obligation expense
    10,146       7,542       (2,604 )     (34.5 )%
Early debt extinguishment gains
    (556 )           556       n/a  
Interest expense
    24,926       22,347       (2,579 )     (11.5 )%
Interest income
    (1,084 )     (371 )     713       192.2 %
 
   
 
     
 
     
 
         
Income before income taxes and minority interests
  $ 50,616     $ 13,613     $ 37,003       271.8 %
 
   
 
     
 
     
 
         

          Income before income taxes and minority interests increased by 271.8% to $50.6 million, $37.0 million greater than the third quarter of 2003. Improved Adjusted EBITDA results drove the increase, which was partially offset by increased depreciation, depletion and amortization due to increased production and recent acquisitions and increased asset retirement obligation expense due to an increase in the number of reclamation sites associated with recent acquisitions and accelerated timing on selected reclamation projects.

Net Income

                                 
    (Unaudited)   (Unaudited)   Increase (Decrease)
    Quarter Ended   Quarter Ended   to Income
    September 30,   September 30,  
    2004
  2003
  $
  %
    (dollars in thousands)        
Income before income taxes and minority interests
  $ 50,616     $ 13,613     $ 37,003       271.8 %
Income tax provision (benefit)
    6,932       (8,598 )     (15,530 )     n/a  
Minority interests
    247       693       446       64.4 %
 
   
 
     
 
     
 
         
Net income
  $ 43,437     $ 21,518     $ 21,919       101.9 %
 
   
 
     
 
     
 
         

          Net income increased $21.9 million, or 101.9%, compared to the third quarter of 2003, primarily due to the increase in income before income taxes and minority interests discussed above. Offsetting this increase to net income was an increase of $15.5 million in income tax expense compared to a prior year benefit. The tax provision recorded in 2004 differs from the benefit in 2003 primarily as a result of higher pre-tax income partially offset by the permanent benefit of percentage depletion.

31


Table of Contents

Nine Months Ended September 30, 2004 Compared to Nine Months Ended September 30, 2003

Summary

          Revenues over the first nine months of 2004 increased to $2,631.8 million on record sales volume of 167.5 million tons, increases of 26.7% and 11.5%, respectively. Adjusted EBITDA of $394.5 million was an increase $96.7 million, or 32.5%, compared to prior year. U.S. and Australian Mining results are improved over prior year, benefiting from the April 2004 acquisition of two Australian metallurgical coal mines and one mine in the U.S., and from higher demand and pricing in the global coal markets. U.S. Mining results benefited from higher demand and prices realized from electricity, steel and export customers which overcame higher energy and steel costs and increased transportation delays and associated costs. Increased sales of metallurgical coal improved results in both the U.S. and Australia. Mines acquired during the second quarter of 2004 contributed $209.7 million of revenues and $58.3 million of Adjusted EBITDA during the period.

          Net income for the nine months ended September 30, 2004 was $107.5 million, or $1.71 per share, compared prior year net income of $9.1 million, or $0.17 per share. Current year-to-date income reflects improved operating results as well as lower debt extinguishment and borrowing costs from refinancing of debt in the first half of 2003. Pre-tax early debt extinguishment costs of $53.5 million and an after-tax charge of $10.1 million for the cumulative effect of changes in accounting principles negatively impacted prior year earnings. Due primarily to improved operational results, an increase in the current year income tax provision has decreased current year earnings by $33.9 million relative to 2003.

Revenues

                                 
        Increase (Decrease)
    (Unaudited)
Nine Months Ended
  (Unaudited)
Nine Months Ended
  to Revenues
    September 30, 2004
  September 30, 2003
  $
  %
    (dollars in thousands)        
Revenues
                               
Sales
  $ 2,538,189     $ 2,010,825     $ 527,364       26.2 %
Other revenues
    93,584       65,669       27,915       42.5 %
 
   
 
     
 
     
 
         
Total revenues
  $ 2,631,773     $ 2,076,494     $ 555,279       26.7 %
 
   
 
     
 
     
 
         

          Revenues increased to $2,631.8 million, an increase of $555.3 million, or 26.7% compared to the first nine months of 2003. Improved revenues were driven by record sales volumes and improved pricing compared to prior year. Sales in every reporting segment were higher than prior year as follows: U.S. Mining Operations ($279.2 million), Australian Mining Operations ($151.7 million) and Trading and Brokerage activities ($96.4 million). Mines acquired during the second quarter of 2004 contributed $209.7 million, or 37.8 %, of the total increase in revenues.

          Our average sale price per ton increased 10.9%, due to increased overall demand, which has driven higher pricing, most notably in Appalachia, and a change in sales mix. Overall mix has increased average sales price due to higher volume from the Australian segment, where per ton prices are higher than Eastern U.S. and Western U.S. pricing. In addition to the geographic mix change, our product mix has more metallurgical coal sales (our highest value product) compared to prior year in response to strong international demand. Metallurgical coals are sold from our Eastern and Australian operations. Pricing is higher in most of our U.S. operations compared to the first nine months of last year. In our Eastern U.S. Mining operations, higher volumes and improved pricing, as a result of strong steam and metallurgical coal demand, led to an increase in sales of $160.9 million, or 18.4%. Production increases at most eastern mines more than offset lower than anticipated production at certain of our mines and from contract sources as a result of geologic difficulties and hurricane-related production and shipping delays during the third quarter. Appalachian sales increase of $100.3 million, or 26.4%, led the East, while Midwest sales increased 12.2%. Western U.S. Mining operations sales increased $118.3 million, or 13.2%, primarily on improved sales volumes. Our Twentymile mine (acquired in April) added $63.4 million to sales. Despite difficulties with

32


Table of Contents

rail service in the Powder River Basin and downtime at the North Antelope Rochelle Mine to upgrade the loading facility, production and sales volumes increased as a result of stronger demand for the mines’ low sulfur product.

          Other revenues increased $27.9 million from the prior year due to $10.7 million in higher equity investment income from our Kanawha Eagle joint venture, a $9.9 million gain on the sale of 575,000 common units of Penn Virginia Resource Partners LP (“Penn Virginia”) in the first quarter and $5.0 million of additional synfuel income. The remainder of the increase is primarily due to higher royalty income.

Adjusted EBITDA

          Our Adjusted EBITDA increased $96.7 million, to $394.5 million from $297.8 million, for the first nine months of 2004 compared with prior year, detailed as follows.

                                 
        Increase (Decrease)
    (Unaudited)
Nine Months Ended
  (Unaudited)
Nine Months Ended
  to Adjusted EBITDA
    September 30, 2004
  September 30, 2003
  $
  %
    (dollars in thousands)        
Western U.S. Mining
  $ 297,676     $ 257,007     $ 40,669       15.8 %
Eastern U.S. Mining
    182,332       144,427       37,905       26.2 %
Trading and Brokerage
    36,728       40,673       (3,945 )     (9.7 )%
Australian Mining
    33,655       2,178       31,477       1,445.2 %
Corporate and Other
    (155,866 )     (146,451 )     (9,415 )     (6.4 )%
 
   
 
     
 
     
 
         
Total Adjusted EBITDA
  $ 394,525     $ 297,834     $ 96,691       32.5 %
 
   
 
     
 
     
 
         

          Our Western U.S. Mining operations increased Adjusted EBITDA by $40.7 million, or 15.8% compared to the first nine months of the prior year. In the West, improvements have been primarily volume driven with an additional 9.2 million tons sold in the current year, an increase of 9.6%, including 4.0 million tons from the Twentymile Mine acquired in April 2004. Pricing and volume improvements overcame higher fuel and explosive costs throughout the region. Per ton margin improvement in the Western operations resulted primarily from Twentymile Mine margin contributions. Powder River Basin operations continued to benefit from record shipping levels, overcoming the effects of a planned outage earlier in the year to increase throughput at our North Antelope Rochelle Mine. Increases in volumes from most of our Western U.S. Mining operations were achieved despite rail service problems and the shutdown of our Big Sky Mine at the end of 2003. Results in the Southwest approximated prior year levels.

          Eastern U.S. Mining operations’ Adjusted EBITDA increased $37.9 million, or 26.2%, compared to prior year due to a 9.3%, or 3.2 million ton, volume increase and a $0.66, or 15.7%, increase in margin per ton. Overall margins in our Eastern operations increased despite higher processing costs incurred to upgrade from steam to metallurgical quality, the cost of substitute coal purchases to enable production to be sold in higher-value metallurgical coal markets, hurricane-related transportation and production interruptions and increased fuel and steel costs. Improvements in Eastern operations were driven by Appalachian operations, which improved Adjusted EBITDA by $47.8 million compared with the first nine months of 2003. The Appalachian region benefited from strong demand driven pricing and volume and increased higher-priced metallurgical coal sales. The impact of equipment and geologic issues at an underground operation in Kentucky was offset by $9.5 million in insurance recoveries. Adjusted EBITDA in the Midwest decreased $9.8 million, as increased production and sales volumes in response to strong demand did not overcome poor geologic conditions at certain mines, higher equipment repair costs and higher fuel and steel costs.

          Trading and Brokerage operations Adjusted EBITDA decreased $3.9 million from the prior year as lower domestic trading results were partially offset by improved international brokerage results.

          Corporate and Other Adjusted EBITDA results include selling and administrative expenses, net gains on property disposals, costs associated with past mining obligations and revenues and expenses

33


Table of Contents

related to our other commercial activities such as coalbed methane, generation development and resource management. Results for the nine months ended September 30, 2004 were $9.4 million below the same period of 2003, primarily due to:

  higher gains on sales of $19.1 million in the prior year, including a gain of $11.4 million on the sale of land and coal reserves in Appalachia and a gain of $7.4 million as a result of the sale of oil and gas rights;

  costs to resolve a contract indemnification claim related to a former subsidiary ($4.7 million);

  increased costs in 2004 for generation development ($4.6 million) related to the development of the Prairie State and Thoroughbred Energy Campuses; and

  increased selling and administrative expenses of $17.2 million, primarily associated with pensions, the impact of the acquisitions and long-term incentive compensation.

These increased costs compared to the first nine months of the prior year were partially offset by:

  a $9.9 million gain on the sale of 575,000 units of Penn Virginia in the first quarter of 2004;

  lower costs ($22.6 million) in the first nine months of 2004 associated with past mining obligations, primarily lower retiree health care costs from the passage of the Medicare Prescription Drug, Improvement and Modernization Act of 2003 and lower closed and suspended mine spending.

Income Before Income Taxes And Minority Interests

                                 
        Increase (Decrease)
    (Unaudited)
Nine Months Ended
  (Unaudited)
Nine Months Ended
  to Income
    September 30, 2004
  September 30, 2003
  $
  %
    (dollars in thousands)        
Adjusted EBITDA
  $ 394,525     $ 297,834     $ 96,691       32.5 %
Depreciation, depletion and amortization
    202,992       176,789       (26,203 )     (14.8 )%
Asset retirement obligation expense
    31,810       20,633       (11,177 )     (54.2 )%
Early debt extinguishment (gains) costs
    (556 )     53,513       54,069       n/a  
Interest expense
    70,849       77,391       6,542       8.5 %
Interest income
    (3,212 )     (2,549 )     663       26.0 %
 
   
 
     
 
     
 
         
Income (loss) before income taxes and minority interests
  $ 92,642     $ (27,943 )   $ 120,585       n/a  
 
   
 
     
 
     
 
         

          Income before income taxes and minority interests for the first nine months of 2004 was $92.6 million, $120.6 million greater than prior year’s $27.9 million loss primarily due to improved Adjusted EBITDA results, lower costs of borrowing in 2004 and $53.5 million in charges during the prior year for the refinancing of debt. Partially offsetting these improvements, asset retirement obligation expense increased $11.2 million due to increased or accelerated reclamation work at certain closed mine sites and the acquisition of additional mining operations in April 2004, and depreciation, depletion and amortization cost increases ($26.2 million) due to higher production and the addition of recently acquired operations.

34


Table of Contents

Net Income

                                 
        Increase (Decrease)
    (Unaudited)
Nine Months Ended
  (Unaudited)
Nine Months Ended
  to Income
    September 30, 2004
  September 30, 2003
  $
  %
    (dollars in thousands)        
Income (loss) before income taxes and minority interests
  $ 92,642     $ (27,943 )   $ 120,585       n/a  
Income tax benefit
    (15,756 )     (49,621 )     (33,865 )     (68.2 )%
Minority interests
    900       2,401       1,501       62.5 %
 
   
 
     
 
     
 
         
Income before accounting changes
    107,498       19,277       88,221       457.6 %
Cumulative effect of accounting changes, net of taxes
          (10,144 )     10,144       n/a  
 
   
 
     
 
     
 
         
Net income
  $ 107,498     $ 9,133     $ 98,365       1,077.0 %
 
   
 
     
 
     
 
         

     Net income increased $98.4 million compared to the first nine months of 2003 due to the increase in income (loss) before income taxes and minority interests discussed above, offset by the net effects of:

  a $33.9 million lower tax benefit in the first three quarters of 2004. The tax benefit recorded in 2004 differs from the benefit in 2003 primarily as a result of significantly higher pre-tax income, partially offset by the permanent benefits of percentage depletion and a property contribution. An additional tax benefit was obtained by filing an Australian consolidation election. The effects of acquisitions improved the ability to use net operating loss carry-forwards and resulted in a $10.0 million reduction in the valuation allowance on those net operating loss carry-forwards;

  lower minority interests expense due to the acquisition in April 2003 of the remaining 18.3% of Black Beauty Coal Company; and

  a charge in the first quarter of 2003 relating to the cumulative effect of accounting changes, net of income taxes, of $10.1 million. This amount represents the aggregate amount of the recognition of accounting changes pursuant to the adoption of SFAS No. 143, the change in method of amortization of actuarial gains and losses related to net periodic postretirement benefit costs and the effect of the rescission of EITF No. 98-10.

Outlook

          Our outlook for the coal markets remains positive. We believe coal markets continue to be strong worldwide, as a result of growing U.S., China, Pacific Rim and other industrialized economies that are increasing coal demand for electricity generation and steelmaking. Published indices also show improved year-over-year coal prices in most U.S. and global coal markets, and world-wide coal supply/demand fundamentals remain tight due to market demand and transportation and production infrastructure limitations in most countries. We expect our recently acquired Australian operations to further enable us to capitalize on strong global coal markets.

          We believe coal demand in China, India and Pacific Rim nations for electricity generation and steelmaking is strong due to the construction of a number of new coal-fueled generating plants and high utilization of steelmaking capacity. Coal mines, ports and rail systems in a number of countries are operating near capacity.

          In the United States, the high price of the primary competing fuel, natural gas, is leading coal-fueled generating plants to operate at increasing levels. Strong demand for coal and coal-based electricity generation is being driven by a strengthening economy, low customer stockpiles, production difficulties for some producers, capacity constraints of nuclear generation and high prices of natural gas and oil. We expect that the high costs and scarce supplies of oil and natural gas are likely to remain for the foreseeable future. Current average inventories at U.S. generators are estimated to be below historical average levels.

35


Table of Contents

          We are targeting 2004 production of approximately 200 million tons, and total sales volume of 225 million to 230 million tons. As of September 30, 2004, our 2004 production is essentially all committed. We have unpriced coal volumes of 25 to 30 million tons for 2005, including 6 to 8 million tons of metallurgical coal, and 85 to 95 million tons for 2006, based on planned production levels.

          Management expects strong market conditions and recent acquisitions to overcome external cost pressures and adverse rail and port performance. We continue to aggressively manage our cost structure and have programs in place to limit, to the extent possible, the impact of rising costs on our operating margins. We are experiencing increases in operating costs related to fuel, explosives, steel and healthcare. In addition, historically low interest rates also have a negative impact on expenses related to our actuarially determined, employee-related liabilities. We may also encounter poor geologic conditions, lower third party contract miner or brokerage source performance or unforeseen equipment problems that limit our ability to produce at forecasted levels. To the extent upward pressure on these and other costs exceeds our ability to realize sales increases, our operating margins would be negatively impacted.

          Longer term, the development of new coal plants continues to be strong around the world. In addition, development of clean coal technologies continues to progress and receive both U.S. government and private sector support.

Liquidity and Capital Resources

          Our primary sources of cash include sales of our coal production to customers, cash generated from our trading and brokerage activities, sales of non-core assets and debt and equity offerings related to significant transactions. Our primary uses of cash include our cash costs of coal production, capital expenditures, interest costs and costs related to past mining obligations as well as planned acquisitions and development activities. Our ability to pay dividends, service our debt (interest and principal) and acquire new productive assets or businesses is dependent upon our ability to continue to generate cash from the primary sources noted above in excess of the primary uses. We typically fund all of our capital expenditure requirements with cash generated from operations, and during 2003 and the first nine months of 2004, have had no borrowings outstanding under our $900.0 million revolving line of credit, which we use primarily for standby letters of credit. This provides us with available borrowing capacity ($611.0 million as of September 30, 2004) to use to fund strategic acquisitions or meet other financing needs.

     Operating activities provided $152.5 million of cash over the first nine months of 2004, an increase of $36.7 million compared with prior year. An increase in net income from operations was the primary contributor to the improvement, as income before accounting changes increased $88.2 million. Working capital usage improved $8.5 million during the first nine months of 2004 compared with the same period in the prior year. During the second quarter of 2004, we utilized operating cash to electively fund $50.0 million to one pension plan and made an additional $10.6 million in minimum funding for our pension plans. By contrast, in the first nine months of the prior year, contributions were $9.9 million.

     Net cash used in investing activities was $561.5 million in the first nine months of 2004, $378.3 million more than prior year. Investment spending in 2004 includes $421.3 million for the acquisition of the Twentymile Mine in Colorado and two mines in Australia. In the prior year, we spent $90.0 million to acquire the remaining 18.3% of Black Beauty Coal Company. Capital spending of $148.3 million in the current year was $29.5 million more than prior year expenditures of $118.8 million. The increase was primarily due to spending on a large loading facility upgrade in our Powder River Basin operations, $54.8 million related to the successful acquisition of 297 million tons of Powder River Basin coal reserves and equipment purchases in the Midwest and at Australian mines acquired during the 2004. The sale of units of Penn Virginia contributed $18.5 million to investing cash flows, while proceeds from property and equipment disposals were $28.6 million lower than prior year primarily due to the sale of oil and gas rights, land and coal reserves and surplus surface land in the Midwest during the first nine months of 2003, with no comparable transactions in the current year.

36


Table of Contents

     Financing activities provided $693.4 million during the first nine months of 2004 compared with $101.1 million in the prior year, an increase of $592.3 million. The current year included net proceeds from our March 2004 offerings of $383.1 million from our issuance of 8.8 million shares of primary equity at $45 per share and $250 million from issuance of 5.875% Senior Notes due in 2016. Payments on long-term debt over the first nine months of the year were $28.7 million. During the same period of 2003, we refinanced our debt and the net proceeds from the refinancing, after payments on the revolving line of credit, payments on long-term debt and after covering related debt issuance costs was $128.7 million. Securitized interest in accounts receivable increased $100.0 million in the nine months year-to-date compared to an increase of $3.6 million in the prior year. Financing cash flows in the current and prior year periods included dividends of $22.9 million and $17.3 million, respectively.

     As of September 30, 2004 and December 31, 2003, our total indebtedness consisted of the following (dollars in thousands):

                 
    September 30, 2004
  December 31, 2003
Term Loan under Senior Secured Credit Facility
  $ 443,250     $ 446,625  
6.875% Senior Notes due 2013
    650,000       650,000  
5.875% Senior Notes due 2016
    239,525        
Fair value of interest rate swaps - 6.875% Senior Notes
    829       4,239  
5.0% Subordinated Note
    72,530       79,412  
Other
    10,807       16,263  
 
   
 
     
 
 
 
  $ 1,416,941     $ 1,196,539  
 
   
 
     
 
 

     The debt and equity offerings noted above were made under our universal shelf registration statement that is currently in effect and has a remaining capacity of $602.9 million. Concurrent with the debt and equity offerings, we entered into an amendment to our Senior Secured Credit Facility. The amendment reduced the interest rate payable by 0.75% on the existing Term Loans under the facility and provided for up to $300.0 million additional revolving loans for a total of up to $900.0 million.

     As of September 30, 2004, there were no outstanding borrowings under our Revolving Credit Facility. We had letters of credit outstanding under the facility of $289.0 million, leaving $611.0 million available for borrowing. We were in compliance with all of the covenants of the Senior Secured Credit Facility, the 6.875% Senior Notes and the 5.875% Senior Notes as of September 30, 2004.

     At September 30, 2004, purchase commitments for capital expenditures were approximately $270.4 million. Of this amount, approximately $219.3 million relates to the remaining payments due for the successful bid on 297 million tons of coal reserves in the Powder River Basin. Total projected capital expenditures for calendar year 2004 are approximately $280 million to $300 million, and have been and will be primarily used to purchase or develop reserves, replace or add equipment, fund cost reduction initiatives and upgrade equipment and facilities at the operations we recently acquired. We anticipate funding our capital expenditures primarily through operating cash flow. On April 15, 2004, we completed the purchase of mines from RAG Coal International AG for $442.2 million (see discussion of business combinations at Note 4 to our unaudited consolidated financial statements).

Contractual Obligations

     Our report on Form 10-K for the year ended December 31, 2003 included a table (as of December 31, 2003) setting forth our significant categories of contractual obligations, as required by Securities Exchange Commission rules. The following table (as of December 31, 2003) updates the table included in our 2003 Form 10-K due to issuance of $250 million 5.875% Senior Notes due 2016 and the remaining payments due for the successful bid on 297 million tons of coal reserves in the Powder River Basin in 2004 (dollars in thousands):

37


Table of Contents

                                 
    Payments Due by Year
    Within   2-3   4-5   After
    1 Year
  Years
  Years
  5 Years
Long-term debt (principal and interest)
  $ 91,785     $ 183,012     $ 201,322     $ 1,607,437  
Coal reserve lease obligations
    80,186       162,279       154,187       52,672  

Off-Balance Sheet Arrangements

     In March 2000, we established an accounts receivable securitization program. Under the program, undivided interests in a pool of eligible trade receivables that have been contributed to our wholly-owned, bankruptcy-remote subsidiary are sold, without recourse, to a multi-seller, asset-backed commercial paper conduit (“Conduit”). Purchases by the Conduit are financed with the sale of highly rated commercial paper. We used proceeds from the sale of the accounts receivable to repay long-term debt, effectively reducing our overall borrowing costs. On September 16, 2004, the Company and its wholly-owned, bankruptcy-remote subsidiary closed on an expansion of the accounts receivable securitization facility. Under the terms of the amended Agreement, the total facility capacity was increased from $140 million to $225 million and the receivables of additional wholly-owned subsidiaries of the Company are now eligible to participate in the facility. The maturity of the facility was also extended to September 2009. All other terms and conditions remain substantially unchanged. Under the provisions of SFAS No. 140 “Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities,” the securitization transactions have been recorded as legal transfers without recourse, with those accounts receivable removed from the consolidated balance sheet. The amount of undivided interests in accounts receivable transferred to the Conduit was $190.0 million and $90.0 million as of September 30, 2004 and December 31, 2003, respectively.

     There were no other material changes to our off-balance sheet arrangements during the quarter ended September 30, 2004. All material off-balance sheet arrangements are discussed in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Form 10-K for the year ended December 31, 2003.

Other

Risks Related to Contract Miners and Brokerage Sources

     In conducting our trading, brokerage and mining operations, we utilize third party sources of coal production, including contract miners and brokerage sources, to fulfill deliveries under our coal supply agreements. Recently, certain of our brokerage sources and contract miners have experienced adverse geologic mining and/or financial difficulties that have made their delivery of coal to us at the contractual price difficult or uncertain. Our profitability or exposure to loss on transactions or relationships such as these is dependent upon the reliability (including financial viability) and price of the third-party supply, our obligation to supply coal to customers in the event that adverse geologic mining conditions restrict deliveries from our suppliers, our willingness to participate in temporary cost increases experienced by our third-party coal suppliers, our ability to pass on temporary cost increases to our customers, the ability to substitute, when economical, third-party coal sources with internal production or coal purchased in the market, and other factors.

Mohave Generating Station

     See Note 11 to our unaudited condensed consolidated financial statements included in this report relating to the potential cessation or suspension of the operations of the Mohave Generating Station on December 31, 2005. The Mohave Generating Station is the sole customer of our Black Mesa Mine, which sold 4.5 million tons of coal in 2003, and 3.3 million tons for the nine months ended September 30, 2004.

38


Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Trading Activities

     Our coal trading activities give rise to commodity price risk, which represents the potential loss that can be caused by a change in the market value of a particular commitment. We actively measure, monitor and adjust traded position levels to remain within risk limits prescribed by management, as approved by the Board of Directors. For example, we have policies in place that limit the amount of total exposure we may assume at any point in time.

     We account for coal trading derivatives under SFAS No. 133 (as amended), “Accounting for Derivative Instruments and Hedging Activities,” which requires us to reflect derivatives, such as forwards, futures, options and swaps, at market value in the consolidated financial statements.

     Daily, we perform a value at risk analysis on our trading portfolio, which includes over-the-counter and brokerage trading of coal. The use of value at risk allows us to quantify in dollars the price risk inherent in our trading portfolio. Our value at risk model is based on the industry standard risk-metrics variance/co-variance approach. This captures our exposure related to both option and forward positions. Our value at risk model assumes a 15-day holding period and a 95% one-tailed confidence interval.

     The use of value at risk allows management to aggregate pricing risks across products in the portfolio, compare risk on a consistent basis and identify the drivers of risk. Due to the subjectivity in the choice of the liquidation period, reliance on historical data to calibrate the models and the inherent limitations in the value at risk methodology, including the use of delta/gamma adjustments related to options, we perform regular stress, back testing and scenario analysis to estimate the impacts of market changes on the value of the portfolio. The results of these analyses are used to supplement the value at risk methodology and identify additional market-related risks.

     During the nine months ended September 30, 2004, the low, high and average values at risk for our coal trading portfolio were $0.5 million, $5.6 million and $2.4 million, respectively. As of September 30, 2004, 33% of the value of our trading portfolio was scheduled to be realized by the end of 2004, and the remaining 67% of the value of our trading portfolio was scheduled to be realized by the end of 2005.

     We also monitor other types of risk associated with our coal trading activities, including credit, market liquidity and counterparty nonperformance.

Interest Rate Risk

          Our objectives in managing exposure to interest rate changes are to limit the impact of interest rate changes on earnings and cash flows and to lower overall borrowing costs. To achieve these objectives, we manage fixed rate debt as a percent of net debt through the use of various hedging instruments. As of September 30, 2004, after taking into consideration the effects of interest rate swaps, we had $873.7 million of fixed-rate borrowings and $543.2 million of variable-rate borrowings outstanding. A one percentage point increase in interest rates would result in an annualized increase to interest expense of $5.4 million on our variable-rate borrowings. With respect to our fixed-rate borrowings, a one-percentage point increase in interest rates would result in a $63.3 million decrease in the estimated fair value of these borrowings. See note 15 to our annual report on Form 10-K for additional discussion of our long-term debt and related interest rate swaps.

Credit Risk

     Our concentration of credit risk is substantially with energy producers and marketers, electric utilities, and international steel producers. Our policy is to independently evaluate each customer’s creditworthiness prior to entering into transactions and to constantly monitor the credit extended. In the event that we engage in a transaction with a counterparty that does not meet our credit standards, our policy is to require the counterparty to provide appropriate credit enhancement. When appropriate, we have taken steps to reduce our

39


Table of Contents

credit exposure to certain customers or counterparties whose credit has deteriorated and who may pose a higher risk, as determined by our credit management function, of failure to perform under their contractual obligations. These steps include obtaining letters of credit or cash collateral, requiring prepayments for shipments or the creation of customer trust accounts held for our benefit to fund the payment for coal under existing coal supply agreements. To reduce our credit exposure related to trading and brokerage activities, we seek to enter into netting agreements with counterparties that permit us to offset receivables and payables with such counterparties. Counterparty risk with respect to interest rate swap and foreign currency forwards and options transactions is not considered to be significant based upon the creditworthiness of the participating financial institutions.

Foreign Currency Risk

     We utilize currency forwards and options to hedge currency risk associated with anticipated Australian dollar expenditures and certain firm purchase commitments denominated in Australian dollars. Our currency hedging program for 2004 involves hedging approximately 90% of our anticipated, non-capital Australian dollar-denominated expenditures. As of September 30, 2004, we had in place forward contracts designated as cash flows hedges with notional amounts outstanding totaling $51.0 million and option contracts designated as cash flow hedges with notional amounts outstanding totaling $2.4 million, which will expire in 2004, and forward contracts designated as cash flows hedges with notional amounts outstanding totaling $112.3 million, which will expire in 2005.

     Our current expectation for annual non-capital, Australian dollar-denominated cash expenditures is approximately $420 million. A change in the Australian dollar/U.S. dollar exchange rate of US$0.01 (ignoring the effects of hedging) would result in an increase or decrease in our “Operating costs and expenses” of $4.2 million per year.

Other

     We manage our price risk for non-trading purposes through the use of long-term coal supply agreements, rather than through the use of derivative instruments. As of September 30, 2004, we have committed and priced essentially all of our planned 2004 production of 200 million to 205 million tons. We have unpriced coal volumes of 25 to 30 million tons, including 6 to 8 million tons of metallurgical coal, for 2005, and 85 to 95 million tons for 2006, based on planned production levels.

     Some of the products used in our mining activities, such as fuel and explosives, are subject to price volatility. We seek to manage the exposure related to this volatility by using a combination of fixed priced forward contracts with our suppliers and cash flow hedges. As of September 30, 2004, we had derivative contracts outstanding that are designated as cash flow hedges of anticipated purchases of fuel. Notional amounts outstanding under these contracts, scheduled to expire through 2007, were 41.6 million gallons of heating oil and 2.3 million gallons of crude oil.

     We expect to consume 95 million gallons of fuel per year. Based on this usage, a change in fuel prices of just one cent per gallon (ignoring the effects of hedging) would result in an increase or decrease in our “Operating costs and expenses” by approximately $1 million per year.

Item 4. Controls and Procedures.

     The Chief Executive Officer and Executive Vice President and Chief Financial Officer have evaluated our disclosure controls and procedures as of September 30, 2004 and have concluded that the disclosure controls and procedures were effective. Our disclosure controls and procedures are designed to, among other things, provide reasonable assurance that material information, both financial and non-financial, and other information required under the securities laws to be disclosed is identified and communicated to senior management on a timely basis.

40


Table of Contents

     Additionally, during the most recent fiscal quarter, there was no change to our internal control over financial reporting that could materially affect, or is reasonably likely to materially affect, our internal control over financial reporting.

PART II – OTHER INFORMATION

Item 1. Legal Proceedings.

     See Note 11 to our unaudited condensed consolidated financial statements included in Part I, Item 1 of this report relating to certain legal proceedings brought against us by the Navajo Nation, the Hopi and Quapaw Tribes and lead exposure lawsuits brought on behalf of certain individuals and the residents of the towns of Cardin, Picher, and Quapaw, Oklahoma.

Item 6. Exhibits and Reports on Form 8-K.

(a) Exhibits

     See Exhibit Index at page 43 of this report.

(b) Reports on Form 8-K

     On July 15, 2004, we furnished a Form 8-K under Item 9, Regulation FD Disclosure and Item 12, Disclosure of Results of Operations and Financial Condition announcing our issuance of a press release setting forth our second quarter 2004 earnings and providing guidance on our third quarter and full year 2004 forecast results. The press release was included as an exhibit under Item 7, Financial Statements, Pro Forma Financial Information and Exhibits.

     On August 6, 2004, we filed a Form 8-K under Item 9, Regulation FD Disclosure, announcing the adoption by Irl F. Engelhardt, our Chairman and Chief Executive Officer, of a plan to sell a portion of the Peabody common stock and stock options beneficially owned by him pursuant to Rule 10b5-1 of the Securities Exchange Act of 1934. (Seven other executives have adopted 10b5-1 plans, and our other executives may also adopt 10b5-1 plans at their discretion.)

     On September 16, 2004, we filed a Form 8-K under item 2.03, Creation of a Direct Financial Obligation under an Off-Balance Sheet Arrangement of a Registrant, announcing the expansion of our accounts receivable securitization program as discussed in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

     On September 22, 2004, we filed a Form 8-K under Item 1.01, Entry into a Material Definitive Agreement, announcing the execution of a lease on 297 million tons of coal reserves in the Powder River Basin.

41


Table of Contents

SIGNATURE

     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

         
    PEABODY ENERGY CORPORATION
         
Date: November 5, 2004   By:   /s/ RICHARD A. NAVARRE
     
 
      Richard A. Navarre
  Executive Vice President and Chief Financial Officer
  (On behalf of the registrant and as Principal Financial Officer)

42


Table of Contents

EXHIBIT INDEX

The exhibits below are numbered in accordance with the Exhibit Table of Item 601 of Regulation S-K.

         
Exhibit    
No.
  Description of Exhibit
  3.1    
Third Amended and Restated Certificate of Incorporation of the Registrant (incorporated by reference to Exhibit 3.1 of the Company’s Form S-1 Registration Statement No. 333-55412).
       
 
  3.2    
Amended and Restated By-Laws of the Registrant (Incorporated by reference to Exhibit 3.2 of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2003 filed on November 14, 2003).
       
 
  10.55    
Stock Purchase Agreement among RAG Coal International AG, RAG American Coal Company, BTU Worldwide, Inc. and Peabody Energy Corporation dated as of February 29, 2004 (incorporated by reference to Exhibit 2.1 of the Company’s Form 8-K Current Report filed on February 29, 2004).
       
 
  10.56    
Share Purchase Agreement among RAG Coal International AG, Peabody Energy Corporation and Peabody Energy Australia Pty Limited dated as of February 29, 2004 (incorporated by reference to Exhibit 2.2 of the Company’s Form 8-K Current Report filed on February 29, 2004).
       
 
  10.57    
6 7/8% Senior Notes Indenture Due 2013 Fourth Supplemental Indenture, dated as of April 22, 2004, among the Registrant, the Guaranteeing Subsidiaries (as defined therein), and US Bank National Association, as trustee (incorporated by reference to Exhibit 10.57 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.58    
5 7/8% Senior Notes Due 2016 Second Supplemental Indenture, dated as of April 22, 2004, among the Registrant, the Guaranteeing Subsidiaries (as defined therein), and US Bank National Association, as trustee (incorporated by reference to Exhibit 10.58 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.59    
Second Amendment to the Employment Agreement between Irl F. Engelhardt and the Registrant dated as of June 15, 2004 (incorporated by reference to Exhibit 10.59 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.60    
Second Amendment to the Employment Agreement between Richard M. Whiting and the Registrant dated as of June 15, 2004 (incorporated by reference to Exhibit 10.60 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.61    
Second Amendment to the Employment Agreement between Richard A. Navarre and the Registrant dated as of June 15, 2004 (incorporated by reference to Exhibit 10.61 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.62    
Second Amendment to the Employment Agreement between Roger B. Walcott and the Registrant dated as of June 15, 2004 (incorporated by reference to Exhibit 10.62 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.63    
Second Amendment to the Employment Agreement between Fredrick D. Palmer and the Registrant dated as of June 15, 2004 (incorporated by reference to Exhibit 10.63 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).

43


Table of Contents

         
Exhibit    
No.
  Description of Exhibit
  10.64    
First Amendment to the Employment Agreement between Gregory H. Boyce and the Registrant dated as of June 15, 2004 (incorporated by reference to Exhibit 10.64 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.65    
Form of Amendment, dated as of June 15, 2004, to Non-Qualified Stock Option Agreement under the Registrant’s 1998 Stock Purchase and Option Plan for Key Employees (incorporated by reference to Exhibit 10.65 of the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2004 filed on August 6, 2004).
       
 
  10.66*    
Amendment No. 2 to Second Amended and Restated Credit Agreement, dated as of March 8, 2004, among Registrant, the Lenders named therein, Fleet National Bank, as administrative agent, and Wachovia Bank, National Association and Lehman Commercial Paper Inc., as syndication agents.
       
 
  10.67*    
Amendment No. 1 to the Peabody Energy Corporation 2004 Long Term Incentive Plan.
       
 
  10.68*    
Federal Coal Lease WYW154001: North Antelope Rochelle Mine.
       
 
  10.69*    
First Amendment to Receivables Purchase Agreement, dated as of February 27, 2003, by and among Seller, Registrant, the Sub-Servicers named therein, Market Street Funding Corporation, as Issuer, and PNC Bank, National Association, as Administrator.
       
 
  10.70*    
Second Amendment to Receivables Purchase Agreement, dated as of February 18, 2004, by and among Seller, Registrant, the Sub-Servicers named therein, Market Street Funding Corporation, as Issuer, and PNC Bank, National Association, as Administrator.
       
 
  10.71*    
Third Amendment to Receivables Purchase Agreement, dated as of September 16, 2004, by and among Seller, Registrant, the Sub-Servicers named therein, Market Street Funding Corporation, as Issuer, and PNC Bank, National Association, as Administrator.
       
 
  31.1*    
Certification of periodic financial report by Peabody Energy Corporation’s Chief Executive Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2003.
       
 
  31.2*    
Certification of periodic financial report by Peabody Energy Corporation’s Executive Vice President and Chief Financial Officer pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934, as amended pursuant to Section 302 of the Sarbanes-Oxley Act of 2003.
       
 
  32.1*    
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2003, by Peabody Energy Corporation’s Chief Executive Officer.
       
 
  32.2*    
Certification of periodic financial report pursuant to 18 U.S.C. Section 1350, adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2003, by Peabody Energy Corporation’s Executive Vice President and Chief Financial Officer.

* Filed herewith.

44

EXHIBIT 10.66

AMENDMENT NO. 2 TO SECOND AMENDED AND RESTATED CREDIT
AGREEMENT
DATED AS OF MARCH 8, 2004

This AMENDMENT NO. 2 TO SECOND AMENDED AND RESTATED CREDIT AGREEMENT (this "Amendment") is among PEABODY ENERGY CORPORATION, a Delaware corporation (the "Borrower"), the Lenders (as defined below), FLEET NATIONAL BANK, as administrative agent (in such capacity, the "Administrative Agent"), and WACHOVIA BANK, NATIONAL ASSOCIATION and LEHMAN COMMERCIAL PAPER INC, as syndication agents.

PRELIMINARY STATEMENTS:

1. The Borrower, the Lenders and the Administrative Agent have entered into that certain Second Amended and Restated Credit Agreement, dated as of March 21, 2003, by and among the Borrower, the several lenders from time to time parties thereto (the "Lenders"), Wachovia Bank, National Association and Lehman Commercial Paper Inc., as syndication agents, Fleet Securities, Inc., Wachovia Capital Markets, LLC (formerly known as Wachovia Securities, Inc.) and Lehman Brothers Inc., as arrangers, Morgan Stanley Senior Funding, Inc. and U.S. Bank National Association, as documentation agents, and the Administrative Agent (as amended through the date hereof, the "Credit Agreement"; capitalized terms used and not otherwise defined herein have the meanings assigned to such terms in the Credit Agreement).

2. The Borrower (i) has requested that the Lenders amend the Credit Agreement to, among other things, reduce the Applicable Margin on the Term Loans and provide for additional Revolving Credit Commitments, (ii) has advised the Lenders that it desires to consummate the Specified Acquisitions (as defined below) and in connection therewith to potentially finance a portion of the purchase price thereof with additional Term Loans under the Credit Agreement or other Indebtedness and (iii) has requested that the Lenders amend the Credit Agreement to permit the Specified Acquisitions, the possible financing thereof with additional Term Loans or other Indebtedness, and certain other amendments.

3. Subject to the terms and conditions set forth below, and in consideration of certain agreements of the Borrower and other Credit Parties set forth herein and in the accompanying Consent of Credit Parties, the Administrative Agent, the Syndication Agent and the requisite Lenders are willing to agree to the amendment described below.

NOW, THEREFORE, in consideration of the premises and for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the parties hereto agree as follows:


SECTION 1 Amendments to Credit Agreement. Upon the satisfaction of the applicable conditions precedent set forth in Section 4, the Credit Agreement is hereby amended as follows:

(a) The following new definitions are hereby added to subsection 1.1 of the Credit Agreement:

"Revolving Increase Effective Date": the date on which the amendments contained in Sections 1(a), (c), (d), (f) and (p) of the Second Amendment became effective in accordance with its terms, which for all purposes under this Agreement will be deemed to be March 8, 2004.

"Second Amendment": Amendment No. 2 to this Agreement, dated as of March 8, 2004.

"Specified Acquisitions": the collective reference to three transactions in which the Borrower will acquire certain coal mining assets of RAG Coal International AG, the total consideration for which is approximately $500,000,000, on terms and conditions reasonably satisfactory to the Administrative Agent, including, without limitation, compliance with subsection 6.10.

(b) The definition of "Consolidated EBITDA" contained in subsection 1.1 of the Credit Agreement is hereby amended to insert the following proviso immediately before the period at the end thereof:

"provided, further, that for purposes of calculating Consolidated EBITDA of the Borrower, for any fiscal quarter, (i) the Consolidated EBITDA of (A) the businesses acquired in any Specified Acquisition by the Borrower or any Restricted Subsidiary and (B) any other business acquired by the Borrower or its Restricted Subsidiaries if the EBITDA for the most recent twelve-month period for which quarterly financial statements are available of such business is equal to or greater than 5% of the Borrower's EBITDA for such period, in each case, during such fiscal quarter shall be included on a pro forma basis for such fiscal quarter (assuming the consummation of such acquisition and the incurrence or assumption of any Indebtedness in connection therewith occurred on the first day of such fiscal quarter) if the consolidated balance sheet of the businesses acquired in such Specified Acquisition or such other acquired business, as the case may be, as at the end of the fiscal quarter preceding the date of such acquisition and the related consolidated statements of income and of cash flows for the fiscal quarter in respect of which Consolidated EBITDA is to be calculated
(x) have been previously provided to the Administrative Agent and
(y) either (1) have been reported on without a qualification arising out of the scope of the audit by

2

independent certified public accountants of nationally recognized standing or (2) have been found reasonably acceptable by the Administrative Agent and (ii) the Consolidated EBITDA of any business disposed of by the Borrower or its Restricted Subsidiaries during such fiscal quarter shall be excluded for such fiscal quarter if the EBITDA for the most recent twelve-month period for which quarterly financial statements are available of such business constituted 5% or more of the Borrower's EBITDA for such period (assuming the consummation or such disposition and the repayment of any indebtedness in connection therewith occurred on the first day of such fiscal quarter)."

(c) The definition of "Lender Addendum" contained in subsection 1.1 of the Credit Agreement is hereby amended and restated in its entirety as follows:

`"Lender Addendum": with respect to any Lender, a Lender Addendum substantially in the form attached hereto as Exhibit H."

(d) The definition of "Revolving Credit Commitment" contained in subsection 1.1 of the Credit Agreement is hereby amended to replace the clause "which shall be $600,000,000" with the following clause:

"which shall be equal to $600,000,000, as such amount may be increased in accordance with subsection 2.1(a)(ii)".

(e) The definition of "Tangible Assets" contained in subsection 1.1 of the Credit Agreement is hereby amended to add the following clause at the end of clause (a) thereof and immediately prior to the word "minus": "plus, to the extent not otherwise included, any coal reserve held in fee or leasehold".

(f) Subsection 2.1(a)(ii) of the Credit Agreement is hereby amended to insert the following at the end thereof:

"Provided that no Default or Event of Default has occurred and is continuing and the Revolving Credit Commitments have not been terminated, the Borrower shall be entitled, at any time on or after the Revolving Increase Effective Date but prior to April 15, 2004, with the written consent of the Administrative Agent but without any consent from the Lenders, except the Lenders providing all or part of such increased amount, to request an increase in the Revolving Credit Commitments of up to $300,000,000 in the aggregate; and conforming changes may be made to this Agreement by the Administrative Agent to evidence such increase and adjustments may be made among Revolving Credit Lenders to cause all Revolving Credit Lenders to have extended their pro rata share of the Revolving Extensions of Credit after giving effect to any increase in the Revolving Credit Commitments effected hereby."

3

(g) Subsection 2.17 of the Credit Agreement is hereby amended to insert the following clause immediately after the words "all Lenders" in the last sentence thereof: "or all Lenders with respect to a particular Type of Loan or all Lenders "directly affected" by such consent, waiver or amendment, in each case".

(h) Subsection 7.2(d) of the Credit Agreement is hereby amended to insert immediately after the words "and its Restricted Subsidiaries" in the first line thereof the words "which are Guarantors under the Guarantee and Collateral Agreement".

(i) Subsection 7.2(p) of the Credit Agreement is hereby amended to (1) insert a "(i)" immediately prior to the words "of Peabody Energy Australia Pty Ltd", (2) replace the number "$50,000,000" with the number "$100,000,000" and
(3) insert the following clause immediately after the words "Guarantee and Collateral Agreement": "and (ii) of any Restricted Subsidiary of Peabody Energy Australia Pty Ltd or Peabody COALTRADE Australia Pty Ltd to Peabody Energy Australia Pty Ltd, Peabody COALTRADE Australia Pty Ltd or any other Restricted Subsidiary thereof".

(j) Subsection 7.3(d) of the Credit Agreement is hereby amended to delete clause (iii) in its entirety and replace it with the following new clause (iii):

"(iii) Liens on (x) other assets not constituting Collateral or (y) cash raised to support letters of credit in connection with the issuance thereof with an aggregate value under clauses (x) and (y) for all such assets and cash not in excess of $100,000,000 at any time, in each case to secure obligations under other surety bonds, synthetic letters of credit, synthetic term loans, credit linked deposits or other obligations of like nature".

(k) Subsection 7.9(l) of the Credit Agreement is hereby amended to insert immediately after the words "Unrestricted Subsidiaries", the words ", Restricted Subsidiaries".

(l) Subsection 7.9(p) of the Credit Agreement is hereby amended to (1) insert a "(i)" immediately prior to the words "by the Borrower", (2) insert the following new clause immediately after the words "not to exceed $50,000,000":
"and (ii) by any Restricted Subsidiary in Peabody Energy Australia Pty Ltd or in Peabody COALTRADE Australia Pty Ltd to Peabody Energy Australia Pty Ltd, Peabody COALTRADE Australia Pty Ltd or any other Restricted Subsidiary thereof" and (3) replace the number "$50,000,000" with the number "$100,000,000".

(m) Subsection 7.9 of the Credit Agreement is hereby further amended to
(1) delete the word "and" at the end of subsection 7.9(o); (2) replace the "." at the end of subsection 7.9(p) with "; and" and (3) add the following new subsection 7.9(q):

"(q) Investments by the Borrower or its Restricted Subsidiaries made to effect any Specified Acquisition; provided that: (a) immediately prior to and after giving effect to such Specified Acquisition, no Default or Event of Default shall have occurred and be continuing and (b) the Borrower shall be in pro forma compliance with the covenants contained in subsection 7.1, calculated based on

4

the relevant financial statements delivered pursuant to subsection 6.1 and based on the financial statements with respect to such Specified Acquisition meeting the requirements set forth in the last proviso of the definition of Consolidated EBITDA, as though such Specified Acquisition occurred at the beginning of the period covered thereby, and the Borrower shall have certified as to both subclause (a) and (b) to the Administrative Agent in writing."

(n) Subsection 7.14 of the Credit Agreement is hereby amended to insert the following sentence at the end thereof:

"Notwithstanding the foregoing, the Borrower or any of its Restricted Subsidiaries who are Guarantors may enter into agreements in connection with the incurrence of indebtedness permitted by subsection 7.2(d) which prohibit or limit the ability of the Borrower or such Restricted Subsidiary to create, incur, assume or suffer to exist any Lien upon any of its property, assets or revenue, whether now owned or hereafter acquired except that no such prohibition or limitation shall apply with respect to the Liens which secure the Obligations."

(o) Schedule I to the Credit Agreement is hereby deleted in its entirety and replaced with the Schedule I attached hereto as Exhibit A.

(p) Exhibit H to the Credit Agreement is hereby deleted in its entirety and replaced with the Exhibit H attached hereto as Exhibit B.

SECTION 2 Additional Amendments to Credit Agreement. Upon the satisfaction of the applicable conditions precedent set forth in Section 4, the Credit Agreement is hereby further amended as follows:

(a) The following new definitions are hereby added to subsection 1.1 of the Credit Agreement:

"Acquisition Closing Date": the earliest date on which any Specified Acquisition is consummated.

"Acquisition Notes": up to $500,000,000 in aggregate principal amount of senior or senior subordinated notes of the Borrower issued on or prior to the Acquisition Closing Date to finance all or a portion of the Specified Acquisitions (the "Initial Acquisition Notes"), and any senior or senior subordinated notes of the Borrower having the same principal amount and other terms as the Initial Acquisition Notes issued in exchange for the Initial Acquisition Notes as contemplated by the Acquisition Notes Documents.

5

"Acquisition Notes Documents": the Acquisition Notes Indenture, the Australian Acquisition Notes Indenture, the Acquisition Notes, the Australian Acquisition Notes and any registration rights agreements and purchase agreements executed in connection therewith, in each case, in form and substance reasonably satisfactory to the Administrative Agent.

"Acquisition Notes Indenture": the Indenture among the Borrower, the guarantors named therein and the trustee named therein, as trustee, pursuant to which the Acquisition Notes are issued, in form and substance reasonably satisfactory to the Administrative Agent.

"Australian Acquisition Notes": up to $100,000,000 in aggregate principal amount of senior or senior subordinated notes of Peabody Energy Australia Pty Ltd issued on or prior to the Acquisition Closing Date to finance, or within 180 days thereof to refinance, a portion of the Specified Acquisitions (the "Initial Australian Acquisition Notes"), and any senior or senior subordinated notes of Peabody Energy Australia Pty Ltd having the same principal amount and other terms as the Initial Australian Acquisition Notes issued in exchange for the Initial Australian Acquisition Notes as contemplated by the Acquisition Notes Documents.

"Australian Acquisition Notes Indenture": the Indenture among Peabody Energy Australia Pty Ltd (or any Subsidiary thereof) as issuer, and the Borrower, as guarantor, and the trustee named therein, as trustee, pursuant to which the Australian Acquisition Notes are issued, in form and substance satisfactory to the Administrative Agent.

(b) The definition of "Change of Control" contained in subsection 1.1 of the Credit Agreement is hereby amended to delete the final parenthetical therein in its entirety and replace it with the following clause: " or similar term (as defined in the Senior Notes Indenture as in effect on the Effective Date, or in the Acquisition Notes Indenture or the Australian Acquisition Notes Indenture, in each case, as of the date of their respective issuance)".

(c) Subsection 4.5 of the Credit Agreement is hereby amended to replace the words "and the Senior Notes Documents" with the words ", the Senior Notes Documents and the Acquisition Notes Documents".

(d) Subsection 4.26 of the Credit Agreement is hereby amended to replace the words "and under the Senior Notes Documents" with the words "and under the Senior Notes Documents and the Acquisition Notes Documents".

6

(e) Subsection 7.2 of the Credit Agreement is hereby amended to (1) delete the word "and" at the end of subsection 7.2(o); (2) replace the "." at the end of subsection 7.2(p) with "; and" and (3) add the following new subsection 7.2(q):

"(q) unsecured Indebtedness of the Borrower under the Acquisition Notes and unsecured Indebtedness of Peabody Energy Australia Pty Ltd or a Subsidiary thereof under the Australian Acquisition Notes in an amount not to exceed $100,000,000; provided that the aggregate amount of Indebtedness permitted under this subsection 7.2(q) may not exceed $500,000,000 in the aggregate less the aggregate amount of any other Indebtedness incurred to finance any Specified Acquisition."

(f) Subsection 7.4(b) of the Credit Agreement is hereby deleted in its entirety and replaced with the following:

"(b) guarantees (i) made by the Subsidiaries of the Borrower pursuant to the Senior Notes Indenture or the Acquisition Notes Indenture; provided that such Subsidiaries are parties to the Guarantee and Collateral Agreement and (ii) made by the Borrower pursuant to the Australian Acquisition Notes Indenture".

(g) Subsection 7.4(h) of the Credit Agreement is hereby amended to replace the words "and the Senior Notes Documents" with the words "the Senior Notes Documents and the Acquisition Notes Documents".

(h) Subsection 7.9(n) of the Credit Agreement is hereby amended to replace the words "of Senior Notes" with the words "of Senior Notes, Acquisition Notes or Australian Acquisition Notes, in each case,".

(i) Subsection 7.10(a) of the Credit Agreement is hereby deleted its entirety and restated as follows:

"(a) (1) Make any optional payment or prepayment on or redemption or purchase of, or deliver any funds to any trustee for the prepayment, redemption or defeasance of (x) the Senior Notes (whether upon acceleration of the maturity thereof, upon a "Change of Control" (as defined in the Senior Notes Indenture) or otherwise), (y) the Acquisition Notes (whether upon acceleration of the maturity thereof, upon a "Change of Control" or any similar term (as defined in the Acquisition Notes Indenture) or otherwise) or (z) the Australian Acquisition Notes (whether upon acceleration of the maturity thereof, upon a "Change of Control" or any similar term (as defined in the Australian Acquisition Notes Indenture) or otherwise), provided that, the Borrower may (i) prepay the Senior Notes, the Acquisition Notes or the Australian Acquisition Notes in connection with a refinancing of such notes on terms no less

7

favorable to the Borrower and the Lenders and (ii) make any other optional payment, prepayment, redemption, purchase or defeasance during the term of this Agreement in an aggregate amount not in excess of $100,000,000, or (2) amend, modify or change, or consent or agree to any amendment, modification or change to any of the material terms of any Senior Notes Documents or the Acquisition Notes Documents (other than any such amendment, modification or change which would extend the maturity or reduce the amount of any payment of principal thereof or which would reduce the rate or extend the date for payment of interest thereon)."

(j) Subsection 7.10(c) of the Credit Agreement is hereby amended to replace the words "any of the Senior Notes Documents" with the words "any of the Senior Notes Documents or the Acquisition Notes Documents, in each case".

(k) Subsection 7.14 of the Credit Agreement is hereby amended to replace the words "the Senior Notes Documents" in clause (b) thereof with the words "the Senior Notes Documents or the Acquisition Notes Documents".

SECTION 3 Additional Amendments to Credit Agreement to be Effective on the Acquisition Term Loan Effective Date. Upon satisfaction of the applicable conditions precedent set forth in Sections 4 and 5, the Credit Agreement is hereby further amended as follows:

(a) The following new definitions are hereby added to subsection 1.1 of the Credit Agreement:

"Acquisition Closing Date": the earliest date on which any Specified Acquisition is consummated.

"Acquisition Term Loan Commitment Date": the 90th day following the Repricing Effective Date.

"Acquisition Term Loan Lender": any Lender having an Acquisition Term Loan Commitment or an Acquisition Term Loan Outstanding.

"Acquisition Term Loans": the Loans made by the Acquisition Term Loan Lenders pursuant to subsection 2.1(a)(iii).

"Acquisition Term Loan Commitment": the commitment of an Acquisition Term Loan Lender as set forth on Schedule 1 to the Lender Addendum delivered by such Lender (or, as the case may be, in the Assignment and Acceptance pursuant to which such Lender became a party hereto, as the same may be changed from time to time pursuant to the terms hereof) to make an Acquisition Term Loan to the

8

Borrower pursuant to subsection 2.1(a)(iii); provided that the original aggregate amount of the Acquisition Term Loan Commitments shall not exceed $500,000,000 (less the aggregate amount of any other Indebtedness incurred to finance any Specified Acquisition).

"Repricing Effective Date": the date on which the amendment contained in Section 1(o) of the Second Amendment became effective in accordance with its terms, which for all purposes under this Agreement will be deemed to be March 9, 2004.

"Tranche B Term Loans": the Loans made by the Term Lenders to the Borrower pursuant to subsection 2.1(a)(i).

(b) The definition of "Term Loans" contained in subsection 1.1 of the Credit Agreement is hereby amended and restated in its entirety as follows:

`"Term Loans": the Tranche B Term Loans and the Acquisition Term Loans."

(c) The definition of "Term Loan Commitment" contained in subsection 1.1 of the Credit Agreement is hereby amended to (1) replace the cross reference "subsection 2.1(a)(i)" with "subsection 2.1(a)(i) or (iii)" and (2) replace the phrase "which shall be $450,000,000" with the following phrase:

"which shall be equal to the sum of $450,000,000 plus any Acquisition Term Loan Commitments received by the Administrative Agent on or prior to the Acquisition Term Loan Commitment Date (provided that such Acquisition Term Loan Commitments shall not exceed $500,000,000, less the aggregate amount of any other Indebtedness incurred to finance any Specified Acquisition)".

(d) The definition of "Type" contained in subsection 1.1 of the Credit Agreement is hereby amended to replace the phrase "a Term Loan" with the following phrase: "a Tranche B Term Loan, an Acquisition Term Loan".

(e) Subsection 2.1 of the Credit Agreement is hereby amended to (1) replace the defined term "Term Loans" in each place it appears in subsection 2.1(a)(i) with the defined term "Tranche B Term Loans" and (2) add the following new subsection 2.1(a)(iii):

"(iii) Acquisition Term Loans. So long as the Acquisition Closing Date is on or prior to the Acquisition Term Loan Commitment Date, each Acquisition Term Loan Lender severally agrees to make a term loan to the Borrower on the Acquisition Closing Date in an aggregate principal amount equal to such Lender's Acquisition Term Loan Commitment. Acquisition Term Loan Commitments not funded on the Acquisition Closing Date, or

9

if earlier, the Acquisition Term Loan Commitment Date, will terminate without further obligation or liability of the Acquisition Term Loan Lenders to the Borrower with respect thereto. Proceeds of the Acquisition Term Loans not used to fund a Specified Acquisition on the Acquisition Closing Date shall be deposited in a cash collateral account under the control of the Administrative Agent for the benefit of the Secured Parties and invested in Cash Equivalents (as directed by the Borrower) until (i) used to fund a Specified Acquisition or (ii) directed by the Borrower to be used to repay the Acquisition Term Loans in accordance with Section 2.6."

(f) Subsection 2.5(a) of the Credit Agreement is hereby amended (1) to replace the defined term "Term Loans" in each place it appears therein with the defined term "Tranche B Term Loans", (2) insert a "(i)" immediately prior to the phrase "The Borrower shall make" and (3) insert the following new subsection 2.5(a)(ii):

"(ii) Scheduled Payments of Acquisition Term Loans. The Borrower shall make principal payments on all of the Acquisition Term Loans on March 31, June 30, September 30 and December 31 of each year, (i) commencing on September 30, 2004 and ending on March 31, 2009, in an amount equal to .25% of the aggregate amount of Acquisition Term Loans funded on the Acquisition Closing Date and (ii) on June 30, 2009, September 30, 2009, December 31, 2009 and the Termination Date, in an amount on each such date equal to 25% of the aggregate amount of Acquisition Term Loans outstanding on June 30, 2009; provided that the scheduled installments of principal of the Acquisition Term Loans set forth in this subsection 2.5(a)(ii) shall be reduced in connection with any voluntary or mandatory prepayments of the Acquisition Term Loans in accordance with subsection 2.6 (as provided in such subsection); and provided further than the Acquisition Term Loans and all other amounts owed hereunder with respect to the Acquisition Term Loans shall be paid in full no later than the Termination Date, and the final installment payable by the Borrower in respect of the Acquisition Term Loans on such date shall be in an amount, if such amount is different from that specified above, sufficient to repay all amounts owing by the Borrower under this Agreement with respect to the Acquisition Term Loans.

(g) Subsection 4.15 of the Credit Agreement is hereby amended to insert the following sentence at the end thereof:

"Notwithstanding the foregoing, proceeds from the Acquisition Term Loans shall be used solely to pay a portion of the purchase price of the Specified Acquisitions and pay related fees and expenses."

10

(h) Schedule I to the Credit Agreement is hereby amended to include thereon the Applicable Margin agreed to by the Acquisition Term Loan Lenders and the Borrower for the Acquisition Term Loans; provided that if such Applicable Margin is greater than the Applicable Margin for the Tranche B Term Loans, Schedule I to the Credit Agreement is hereby additionally amended to increase the Applicable Margin for the Tranche B Term Loans so that it is equal to the Applicable Margin for the Acquisition Term Loans.

SECTION 4 Conditions to Effectiveness of All Amendments.

(a) The effectiveness of each of the amendments contained in Section 1, 2 and 3 of this Amendment is conditioned upon satisfaction of the following conditions precedent:

(i) the Administrative Agent shall have received signed written authorization from the Required Lenders to execute this Amendment and counterparts of this Amendment signed by the Borrower and counterparts of the Consent of Credit Parties attached hereto (the "Consent") signed by the Credit Parties;

(ii) each of the representations and warranties in Section 6 below shall be true and correct in all material respects as of the date on which such amendment becomes effective;

(iii) in consideration of this Amendment, the Borrower shall have paid to the Administrative Agent, for the account of each Revolving Credit Lender that executes and returns to the Administrative Agent its consent no later than 5:00 p.m. (New York time) on March 2, 2004, a fee equal to 0.025% of such Lender's Revolving Commitment (prior to giving effect to any increase thereof pursuant to this Amendment) and the Administrative Agent shall have received payment in immediately available funds of all reasonable out-of-pocket costs and expenses incurred by the Administrative Agent (including, without limitation, legal fees) and by Wachovia Bank, National Association, in each case, for which invoices have been presented;

(iv) the Administrative Agent shall have received the executed legal opinion of (x) Simpson, Thacher & Bartlett LLP, counsel to the Borrower and special New York counsel to the other Credit Parties, (y) Jeffery Klinger, Esq., special Missouri counsel to the Borrower and in-house counsel to the other Credit Parties, in each case, in form and substance reasonably acceptable to the Administrative Agent; and

(v) the Administrative Agent shall have received such other documents, instruments and opinions as it shall have reasonably requested, including, without limitation, modifications to the Mortgages.

(b) The effectiveness of the amendments contained in Sections 1(d) and (f) and Section 3 of this Amendment are further conditioned upon the Administrative Agent's receipt of signed written authorization from the Requisite Class Lenders to execute this Amendment.

(c) The effectiveness of the amendment contained in Section 1(o) of this Amendment is further conditioned upon the Administrative Agent's receipt of signed written authorization

11

from all Term Lenders holding Term Loans (prior to the effectiveness of any amendments contained in Section 2 hereof) to execute this Amendment.

(d) The effectiveness of the amendments contained in Section 2 of this Amendment is further conditioned on the Administrative Agent's receipt, no later than 5 Business Days prior to the estimated Acquisition Closing Date, of a certificate of a Responsible Officer stating that the Borrower intends to finance the Specified Acquisitions in whole or in part with the proceeds of the Acquisition Notes and/or the Australian Acquisition Notes.

SECTION 5 Additional Conditions to Effectiveness of Section 3 Amendments. The effectiveness of the amendments contained in Section 3 of this Amendment and of the requirement of any Acquisition Term Loan Lender to fund the Acquisition Term Loans on the Acquisition Closing Date are additionally conditioned upon satisfaction of the following conditions precedent on or prior to the 90th day after the effectiveness of Section 1(o) of this Amendment (the date on which all such conditions have been satisfied (in addition to the prior satisfaction of the conditions set forth in Sections 4(a) and (b) being referred to herein as the "Acquisition Term Loan Effective Date"):

(a) Each of the representations and warranties in Section 6 below shall be true and correct in all material respects on and as of the Acquisition Term Loan Effective Date;

(b) The Administrative Agent shall have received (i) additional commitments from banks and other financial institutions with respect to the Acquisition Term Loans in an aggregate principal amount equal to the lesser of (A) $500,000,000 and (B) the amount intended to be borrowed by the Borrower on the Acquisition Closing Date and (ii) a fully executed Lender Addendum with respect to each such bank or other financial institution committing to fund such Acquisition Term Loans (and pursuant to which on the Acquisition Term Loan Effective Date such bank or other financial institution shall become an Acquisition Term Loan Lender for all purposes under the Credit Agreement and the other Credit Documents);

(c) The Administrative Agent shall have received payment in immediately available funds of all reasonable out-of-pocket costs and expenses incurred by the Administrative Agent (including, without limitation, legal fees) and by Wachovia Bank, National Association, in each case, for which invoices have been presented, on or before the Acquisition Term Loan Effective Date;

(d) The Borrower shall have paid to each of the Lenders with Acquisition Term Loan Commitments any applicable upfront fees; and

(e) The Administrative Agent shall have received such other documents, instruments, and opinions as it may reasonably request, including, without limitation, a solvency certificate.

SECTION 6 Representations and Warranties. The Borrower represents and warrants to the Administrative Agent and the Lenders as follows:

(a)Authority. Each of the Credit Parties has the requisite corporate power and authority to execute and deliver this Amendment and the Consent, as applicable, and to perform

12

its obligations hereunder and under the Credit Documents (as modified hereby). The execution, delivery and performance by the Borrower and each other Credit Party of this Amendment, the Consent (as applicable), the Credit Documents (as modified hereby) and the transactions contemplated hereby and thereby have been duly approved by all necessary corporate action of such Person and no other corporate proceedings on the part of such Person are necessary to consummate such transactions.

(b)No Legal Bar. The execution and delivery of this Amendment and of the Consent by each Credit Party party thereto, and the performance of the Credit Agreement and each other Credit Document, as amended hereby, by the Borrower and each other Credit Party party thereto, the borrowing and the use of proceeds of the Loans made pursuant to the increase in the Revolving Credit Commitment and the Acquisition Term Loans: (i) will not violate any Requirement of Law or any Contractual Obligation applicable to or binding, the Borrower any Restricted Subsidiary or any of their respective properties or assets and (ii) will not result in the creation or imposition of a Lien on any of its properties or assets pursuant to any Requirement of Law applicable to it or any of its Contractual Obligations, except for the Liens arising under the Credit Documents.

(c)Enforceability. This Amendment has been duly executed and delivered by the Borrower. The Consent has been duly executed and delivered by each Credit Party. This Amendment, the Consent and each Credit Document (as modified hereby) is the legal, valid and binding obligation of each Credit Party hereto and thereto, enforceable against such Credit Party in accordance with its terms, subject to the effects of bankruptcy, insolvency, fraudulent conveyance, reorganization, moratorium and other similar laws relating to or affecting creditors' rights generally, general equitable principles (whether considered in a proceeding in equity or at law) and an implied covenant of good faith and fair dealing, and is in full force and effect.

(d)Representations and Warranties. The representations and warranties contained in each Credit Document (other than any such representations and warranties that, by their terms, are specifically made as of a date other than the date hereof) are true and correct in all material respects on and as of the date hereof as though made on and as of the date hereof.

(e)No Default. Both immediately before and after giving effect to the amendments set forth in Section 1, 2 and 3 hereof, or any portion thereof, no event has occurred and is continuing that constitutes a Default or Event of Default.

SECTION 7 Reference to and Effect on Credit Agreement.

(a) Upon and after the effectiveness of this Amendment, each reference in the Credit Agreement to "this Agreement", "hereunder", "hereof" or words of like import referring to the Credit Agreement, and each reference in the other Credit Documents to "the Credit Agreement", "thereunder", "thereof" or words of like import referring to the Credit Agreement, shall mean and be a reference to the Credit Agreement as modified hereby.

(b) Except as specifically modified above, the Credit Agreement and the other Credit Documents are and shall continue to be in full force and effect and are hereby in all respects ratified and confirmed. Without limiting the generality of the foregoing, the Security

13

Documents and all of the Collateral described therein do and shall continue to secure the payment of all Obligations under and as defined therein, in each case as modified hereby.

(c) The execution, delivery and effectiveness of this Amendment shall not, except as expressly provided herein, operate as a waiver of any right, power or remedy of the Administrative Agent or any Lender under any of the Credit Documents, nor, except as expressly provided herein, constitute a waiver or amendment of any provision of any of the Credit Documents.

(d) For the avoidance of doubt, the amendments contained in Section 1 hereof may become and thereafter will remain effective regardless of whether the amendments contained in Section 2 or 3 hereof become effective, and the amendments in Section 2 or Section 3 hereof may become and therafter will remain effective regardless of whether the amendments contained in the other such
Section become effective.

SECTION 8 Counterparts. This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed and delivered shall be deemed to be an original and all of which taken together shall constitute one and the same agreement. Delivery of an executed counterpart of a signature page to this Amendment by facsimile shall be effective as delivery of a manually executed counterpart of this Amendment or such Consent.

SECTION 9 Severability. Any provision of this Amendment that is prohibited or unenforceable in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such prohibition or unenforceability without invalidating the remaining provisions hereof, and any such prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable such provision in any other jurisdiction.

SECTION 10 Governing Law. This Amendment shall be governed by, and construed in accordance with, the laws of the State of New York.

(signature page follows)

14

IN WITNESS WHEREOF, the parties hereto have caused this Amendment to be executed by their respective officers thereunto duly authorized, as of the date first written above.

PEABODY ENERGY CORPORATION,
a Delaware corporation

By: ____________________________________
Name:
Title:

FLEET NATIONAL BANK,
as Administrative Agent, on behalf of the
Required Lenders

By: ____________________________________
Name:
Title:

WACHOVIA BANK, NATIONAL ASSOCIATION,
as Syndication Agent

By: ____________________________________
Name:
Title:

LEHMAN COMMERCIAL PAPER INC.,
as Syndication Agent

By: ____________________________________
Name:
Title:


CONSENT OF CREDIT PARTIES
DATED AS OF MARCH 8, 2004

The undersigned, as Guarantors and as Grantors under the "Guarantee and Collateral Agreement", as Grantors under the "Trademark Security Agreement" and each "Patent Security Agreement" and as Mortgagors under each "Mortgage" (as such terms are defined in and under the Credit Agreement referred to in the foregoing Amendment No. 2), as applicable, each hereby consents and agrees to the foregoing Amendment No. 2 and hereby confirms and agrees that (i) each of the Guarantee and Collateral Agreement, the Trademark Security Agreement, each Patent Security Agreement and each Mortgage is, and shall continue to be, in full force and effect and is hereby ratified and confirmed in all respects except that, upon the effectiveness of all or any portion of, said Amendment No. 2, each reference in the Guarantee and Collateral Agreement, the Trademark Security Agreement, each Patent Security Agreement and each Mortgage to the "Credit Agreement", "thereunder", "thereof" and words of like import referring to the Credit Agreement, shall mean and be a reference to the Credit Agreement as modified by said Amendment No. 2 (or such portion thereof), (ii) the Guarantee and Collateral Agreement and all of the Collateral described therein does, and shall continue to, secure the payment of all of the Obligations as defined in the Guarantee and Collateral Agreement, (iii) the Trademark Security Agreement and all of the Collateral described therein does, and shall continue to, secure the payment of all of the Obligations as defined in the Guarantee and Collateral Agreement, (iv) each Patent Security Agreement and all of the Collateral described therein does, and shall continue to, secure the payment of all of the Obligations as defined in the Guarantee and Collateral Agreement and
(v) each Mortgage and all of the Collateral described therein does, and shall continue to, secure the payment of all of the Obligations as defined in the Guarantee and Collateral Agreement.

(signature pages follow)


IN WITNESS WHEREOF, the parties hereto have caused this Consent of Credit Parties to be executed by their respective officers thereunto duly authorized, as of the date first written above.

PEABODY ENERGY CORPORATION
AFFINITY MINING COMPANY
ARCLAR COMPANY, LLC
ARID OPERATIONS INC.
BEAVER DAM COAL COMPANY
BIG RIDGE, INC.
BIG SKY COAL COMPANY
BLACK BEAUTY EQUIPMENT COMPANY
BLACK BEAUTY HOLDING COMPANY, LLC
BLACK BEAUTY MINING, INC.
BLACK BEAUTY RESOURCES, INC.
BLACK BEAUTY UNDERGROUND, INC.
BLACK WALNUT COAL COMPANY
BLUEGRASS COAL COMPANY
BTU WORLDWIDE, INC.
CABALLO COAL COMPANY
CHARLES COAL COMPANY
CLEATON COAL COMPANY
COAL PROPERTIES CORP.
COOK MOUNTAIN COAL COMPANY
COTTONWOOD LAND COMPANY
CYPRUS CREEK LAND COMPANY
EACC CAMPS, INC.
EAGLE COAL COMPANY
EASTERN ASSOCIATED COAL CORP.
EASTERN ROYALTY CORP.
EMPIRE MARINE, LLC
FALCON COAL COMPANY
GALLO FINANCE COMPANY
GIBCO MOTOR EXPRESS, LLC
GOLD FIELDS CHILE, S.A.
GOLD FIELDS MINING CORPORATION
GOLD FIELDS OPERATING CO. - ORTIZ
GRAND EAGLE MINING, INC.
HAYDEN GULCH TERMINAL, INC.
HIGHLAND MINING COMPANY
HIGHWALL MINING SERVICES COMPANY
HILLSIDE MINING COMPANY
INDEPENDENCE MATERIAL HANDLING
COMPANY


INDIAN HILL COMPANY
INTERIOR HOLDINGS CORP.
JAMES RIVER COAL TERMINAL COMPANY
JARRELL'S BRANCH COAL COMPANY
JUNIPER COAL COMPANY
KAYENTA MOBILE HOME PARK, INC.
LOGAN FORK COAL COMPANY
MARTINKA COAL COMPANY
MIDCO SUPPLY AND EQUIPMENT
CORPORATION
MIDWEST COAL ACQUISITION CORP.
MOUNTAIN VIEW COAL COMPANY
NORTH PAGE COAL CORP.
OHIO COUNTY COAL COMPANY
PDC PARTNERSHIP HOLDINGS, INC.
PEABODY AMERICA, INC.
PEABODY COAL COMPANY
PEABODY COALSALES COMPANY
PEABODY COALTRADE, INC.
PEABODY ENERGY GENERATION HOLDING
PEABODY ENERGY INVESTMENTS, INC.
PEABODY ENERGY SOLUTIONS, INC.
PEABODY HOLDING COMPANY, INC.
PEABODY SOUTHWESTERN COAL COMPANY
PEABODY TERMINALS, INC.
PEABODY VENEZUELA COAL CORP.
PEABODY WESTERN COAL COMPANY
PINE RIDGE COAL COMPANY
POND RIVER LAND COMPANY
POWDER RIVER COAL COMPANY
RIO ESCONDIDO COAL CORP.
RIVERS EDGE MINING, INC.
RIVERVIEW TERMINAL COMPANY
SENECA COAL COMPANY
SENTRY MINING COMPANY
SNOWBERRY LAND COMPANY
STERLING SMOKELESS COAL COMPANY
SUGAR CAMP PROPERTIES
YANKEETOWN DOCK CORPORATION

By: ____________________________________
Name:
Title:

(signatures continued next page)


BLACK BEAUTY COAL COMPANY
By: Thoroughbred, L.L.C.,
a Delaware limited liability company, its Partner

By: ____________________________________
Name:
Title:

BLACK HILLS MINING CO., LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

BLACK STALLION COAL COMPANY, LLC
By: Black Walnut Coal Company,
its Sole Member

By: ____________________________________
Name:
Title:

BTU VENEZUELA LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

COLONY BAY COAL COMPANY
By: Charles Coal Company,
a Delaware corporation, its General Partner

By: ____________________________________
Name:
Title:

(signatures continued next page)


CYPRUS CREEK LAND RESOURCES, LLC
By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

KANAWHA RIVER VENTURES I, LLC
By: Snowberry Land Company,
its Member

By: ____________________________________
Name:
Title:

MUSTANG ENERGY COMPANY, L.L.C.
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

PATRIOT COAL COMPANY, L.P.
By: Bluegrass Coal Company,
a Delaware corporation, its Partner

By: ____________________________________
Name:
Title:

By: Sentry Mining Company,
a Delaware corporation, its Partner

By: ____________________________________
Name:
Title:

(signatures continued next page)


PEABODY ARCHVEYOR, L.L.C.
By: Gold Fields Mining Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

PEABODY DEVELOPMENT COMPANY, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

PEABODY DEVELOPMENT LAND HOLDINGS, LLC

By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

By: Peabody Holding Company, Inc.,
a New York corporation, its Member

By: ____________________________________
Name:
Title:

PEABODY NATURAL GAS, LLC
By: Peabody Holding Company, Inc.,
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

(signatures continued next page)


PEABODY NATURAL RESOURCES COMPANY
By: Gold Fields Mining Corporation,
a Delaware corporation, its Partner

By: ____________________________________
Name:
Title:

By: Peabody America, Inc.,
a Delaware corporation, its Partner

By: ____________________________________
Name:
Title:

PEABODY POWERTREE INVESTMENTS, LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

PEABODY RECREATIONAL LANDS, L.L.C.
By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

PEABODY-WATERSIDE DEVELOPMENT, L.L.C.
By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

(signatures continued next page)


PEC EQUIPMENT COMPANY, LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

POINT PLEASANT DOCK COMPANY, LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

POND CREEK LAND RESOURCES, LLC
By: Peabody Coal Company,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

PORCUPINE PRODUCTION, LLC
By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

PORCUPINE TRANSPORTATION, LLC
By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

(signatures continued next page)


PRAIRIE STATE GENERATING COMPANY, LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

STAR LAKE ENERGY COMPANY, L.L.C.
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

THOROUGHBRED, L.L.C.
By: Peabody Holding Company, Inc.,
a New York corporation, its Member

By: ____________________________________
Name:
Title:

By: Peabody Development Company, LLC
By: Peabody Holding Company, Inc.
a New York corporation, its Sole Member

By: ____________________________________
Name:
Title:

THOROUGHBRED GENERATING COMPANY, LLC
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

(signatures continued next page)


THOROUGHBRED MINING COMPANY, L.L.C.
By: Peabody Energy Corporation,
a Delaware corporation, its Sole Member

By: ____________________________________
Name:
Title:

WILLIAMSVILLE COAL COMPANY, LLC
By: Midwest Coal Acquisition Corp.,
its Sole Member

By: ____________________________________
Name:
Title:


EXHIBIT A

Schedule I
to Credit Agreement

Pricing Grids

CONSOLIDATED           REVOLVING            REVOLVING          TRANCHE B          TRANCHE B
   TOTAL            CREDIT FACILITY      CREDIT FACILITY       TERM LOAN          TERM LOAN
OBLIGATIONS TO        APPLICABLE            APPLICABLE        APPLICABLE         APPLICABLE
CONSOLIDATED            MARGIN -          MARGIN - BASE         MARGIN -        MARGIN - BASE
EBITDA RATIO          LIBOR RATE             RATE             LIBOR RATE            RATE
--------------      ---------------      ---------------      ----------        -------------
> or = 3.75x              2.500%               1.500%            1.75%               0.75%
> or = 3.25x              2.250%               1.250%            1.75%               0.75%
> or = 2.75x              2.000%               1.000%            1.75%               0.75%
> or = 2.25x              1.750%               0.750%            1.75%               0.75%
   < 2.25x                1.500%               0.500%            1.75%               0.75%

                            COMMITMENT
 USAGE RATIO                   FEE
 -----------                ----------
> or = 66.67%                 0.250%
> or = 33.33%                 0.375%
   < 33.33%                   0.500%


EXHIBIT B

FORM OF LENDER ADDENDUM

Reference is made to the Second Amended and Restated Credit Agreement, dated as of March 21, 2003 (as amended, supplemented or otherwise modified from time to time, the "Credit Agreement"), among Peabody Energy Corporation, a Delaware corporation ("Borrower"), Fleet National Bank, as administrative agent ("Administrative Agent") for the Agents and Lenders parties thereto, Fleet Securities, Inc., Wachovia Capital Markets, LLC (f/k/a Wachovia Securities, Inc.) and Lehman Brothers Inc., as arrangers ("Arrangers"), Wachovia Bank, National Association and Lehman Commercial Paper Inc., as syndication agents ("Syndication Agents") and Morgan Stanley Senior Funding, Inc. and U.S. Bank National Association, as documentation agents ("Documentation Agents"). Unless otherwise defined herein, terms defined in the Credit Agreement and used herein shall have the meanings given to them in the Credit Agreement.

Upon execution and delivery of this Lender Addendum by the parties hereto as provided in Section 10.18 of the Credit Agreement, the undersigned hereby [becomes a Lender thereunder having the Commitments] [increases its commitment under the Credit Agreement] as set forth in Schedule 1 hereto, effective as of the [Acquisition Term Loan Effective Date] [___________, 2004].

THIS LENDER ADDENDUM SHALL BE GOVERNED BY, AND CONSTRUED AND

INTERPRETED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK.

This Lender Addendum may be executed by one or more of the parties hereto on any number of separate counterparts, and all of said counterparts taken together shall be deemed to constitute one and the same instrument. Delivery of an executed signature page hereof by facsimile transmission shall be effective as delivery of a manually executed counterpart hereof.

[Signature page to follow]

B-1

IN WITNESS WHEREOF, the parties hereto have caused this Lender Addendum to be duly executed and delivered by their proper and duly authorized officers as of this ____ day of ______________, 200_.


Name of Lender

By: ____________________________
Name:
Title:

Accepted and agreed:

PEABODY ENERGY CORPORATION

By: ______________________________
Name:
Title:

FLEET NATIONAL BANK, as
Administrative Agent

By:_______________________________
Name:
Title:

B-2

SCHEDULE 1

COMMITMENTS AND NOTICE ADDRESS

1. Name of Lender: ___________________________________ Notice Address: ___________________________________

                 ___________________________________
Attention:       ___________________________________
Telephone:       ___________________________________
Facsimile:       ___________________________________

2. Revolving Credit Commitment:

3. Acquisition Term Loan Commitment:


EXHIBIT 10.67

AMENDMENT NO. 1 TO THE
PEABODY ENERGY CORPORATION
2004 LONG TERM INCENTIVE PLAN

WHEREAS, Peabody Energy Corporation (the "Corporation") previously established and currently maintains the Peabody Energy Corporation 2004 Long-Term Equity Incentive Plan (the "Plan");

WHEREAS, pursuant to Section 16 of the Plan, the Board of Directors of the Corporation (the "Board") may amend the Plan, subject to the limitations set forth therein; and

WHEREAS, the Corporation deems it appropriate to further specify in the Plan certain requirements relating to the administration of awards granted under the Plan and the number of shares of the Corporation's common stock available for grants under the Plan;

NOW, THEREFORE, effective as of July 20, 2004, unless otherwise provided herein, the Plan is hereby amended as follows:

I.

Section 3 of the Plan is hereby amended by adding the following at the end of the first paragraph thereof:

"Notwithstanding anything herein to the contrary, the aggregate number of shares of Common Stock available for issuance under the Plan may only be increased by the Board, subject to the approval of the Corporation's shareholders, in accordance with Section 16 hereof."

II.

Section 6 of the Plan is hereby amended by adding the following immediately after the first sentence thereof:

"Notwithstanding the foregoing, with respect to any SAR grant, the Administrator shall not establish a period of restriction or vesting period of less than two years following the date such SAR is granted, subject to such accelerated vesting or lapse of restriction on the basis of death, Disability, Change of Control or Recapitalization Event."


III.

Section 7(c) of the Plan is hereby amended by adding the following at the end thereof:

"Notwithstanding the foregoing, with respect to any Restricted Stock grant, the Administrator shall not establish a period of restriction or vesting period of less than two years following the date such Restricted Stock is granted, subject to such accelerated vesting or lapse of restriction on the basis of death, Disability, Change of Control or Recapitalization Event."

IV.

Section 10 of the Plan is hereby amended by adding the following immediately after the first sentence thereof:

"Notwithstanding the foregoing, with respect to any Stock Unit grant, the Administrator shall not establish a period of restriction or vesting period of less than two years following the date such Stock Unit is granted, subject to such accelerated vesting or lapse of restriction on the basis of death, Disability, Change of Control or Recapitalization Event."

V.

Section 11(b)(iii) of the Plan is hereby amended by adding the following immediately after the first sentence thereof:

"Notwithstanding the foregoing, with respect to any Performance Award grant, the Administrator shall not establish a period of restriction or vesting period of less than two years following the date such Performance Award is granted, subject to such accelerated vesting or lapse of restriction on the basis of death, Disability, Change of Control or Recapitalization Event."

VI.

Section 17 of the Plan is hereby amended by adding the following at the end thereof:

"(m) For purposes hereof, "Change of Control" shall mean:

(i) any Person (other than a Person holding securities representing 10% or more of the combined voting power of the Corporation's outstanding securities as of May 22, 2001, the Corporation, any trustee or other fiduciary holding securities under an employee benefit plan of the Corporation, or any Corporation owned, directly or indirectly, by the shareholders of the Corporation in substantially the same proportions as their ownership of stock of the Corporation), becomes the beneficial owner, directly or indirectly, of securities of the Corporation,


representing 50% or more of the combined voting power of the Corporation's then-outstanding securities;

(ii) during any period of twenty-four consecutive months (not including any period prior to May 22, 2001), individuals who at the beginning of such period constitute the Board, and any new director (other than (A) a director nominated by a Person who has entered into an agreement with the Corporation to effect a transaction described in clause
(i), (iii) or (iv) or (B) a director nominated by any Person (including the Corporation) who publicly announces an intention to take or to consider taking actions (including, but not limited to, an actual or threatened proxy contest) which if consummated would constitute a Change in Control) whose election by the Board or nomination for election by the Corporation's shareholders was approved by a vote of at least three-fourths (3/4) of the directors then still in office who either were directors at the beginning of the period or whose election or nomination for election was previously so approved, cease for any reason to constitute at least a majority thereof;

(iii) the consummation of any merger, consolidation, plan of arrangement, reorganization or similar transaction or series of transactions in which the Corporation is involved, other than such a transaction or series of transactions which would result in the shareholders of the Corporation immediately prior thereto continuing to own (either by remaining outstanding or by being converted into voting securities of the surviving entity) more than 50% of the combined voting power of the securities of the Corporation or such surviving entity (or the parent, if any) outstanding immediately after such transaction(s) in substantially the same proportions as their ownership immediately prior to such transaction(s); or

(iv) the shareholders of the Corporation approve a plan of complete liquidation of the Corporation or the sale or disposition by the Corporation of all or substantially all of the Corporation's assets, other than a liquidation of the Corporation into a wholly owned subsidiary.

As used in this Section 17(m), "Person" (including a "group"), has the meaning as such term is used for purposes of Section 13(d) or 14(d) of the Securities Exchange Act of 1934, as amended (or any successor section thereto).

(n) For purposes hereof, "Disability" shall mean the Participant's absence from the full-time performance of the Participant's duties pursuant to a reasonable determination made in accordance with the Corporation's disability plan that the Participant is disabled as a result of incapacity due to physical or mental illness that lasts, or is reasonably expected to last, for at least six months.


(o) For purposes hereof, "Recapitalization Event" shall mean recapitalization, reorganization, stock dividend or other special corporate restructuring which results in an extraordinary distribution to the stockholders of cash and/or securities through the use of leveraging or otherwise but which does not result in a Change of Control.

VII.

In all other respects, the Plan shall remain in full force and effect.

PEABODY ENERGY CORPORATION

       /s/ SHARON D. FIEHLER
------------------------------------
Sharon D. Fiehler
EVP Human Resources & Administration


EXHIBIT 10.68

BOOK 2001 OF PHOTOS, PAGE 468

Form 3400-12 FORM APPROVED
(August 2002) UNITED STATES OMB NO. 1004-0073
DEPARTMENT OF THE INTERIOR Expires: December 31, 2003
BUREAU OF LAND MANAGEMENT
Serial Number
COAL LEASE WYW154001
839836

PART 1. LEASE RIGHTS GRANTED

This lease, entered into by and between the UNITED STATES OF AMERICA, hereinafter called lessor, through the Bureau of Land Management (BLM), and
(Name and Address)

BTU Western Resources, Inc. 701 Market Street, Suite #735 St. Louis, MO 63101

hereinafter called lessee, is effective (date) 09/01/2004, for a period of 20 years and for so long thereafter as coal is produced in commercial quantities from the leased lands, subject to readjustment of lease terms at the end of the 20th lease year and each 10-year period thereafter.

Sec. 1. This lease is issued pursuant and subject to the terms and provisions of the:

[X] Mineral Lands Leasing Act of 1920, Act of February 25, 1920, as amended, 41 Stat. 437, 30 U.S.C. 181-287, hereinafter referred to as the Act;

[ ] Mineral Leasing Act for Acquired Lands, Act of August 7, 1947, 61 Stat.
913, 30 U.S.C. 351-359;

and to the regulations and formal orders of the Secretary of the Interior which are now or hereafter in force, when not inconsistent with the express and specific provisions herein.

Sec. 2. Lessor, in consideration of any bonuses, rents, and royalties to be paid, and the conditions and covenants to be observed as herein set forth, hereby grants and leases to lessee the exclusive right and privilege to drill for, mine, extract, remove, or otherwise process and dispose of the coal deposits in, upon, or under the following described lands: in Campbell and Converse Counties:

T. 41 N., R. 70 W., 6th P.M., Wyoming        T. 41 N., R. 71 W., 6th P.M., Wyoming
  Sec. 19:   Lots 6-11, 12(S 1/2), 13-20;        Sec. 23:  Lots 8(S 1/2), 9;
  Sec. 20:   Lots 5(S 1/2), 6(S 1/2), 7(S 1/2),  Sec. 24:  Lots 1, 5(S 1/2),
             8(S 1/2), 9-16;                               6(S 1/2), 7(S 1/2), 8-16;
  Sec. 21:   Lots 5(S 1/2), 12, 13;              Sec. 25:  Lots 1-4, 9-10,
  Sec. 28:   Lots 3-6, 11, NE 1/4 SW 1/4;                  12(N 1/2).
  Sec. 29:   Lots 1-12;
  Sec. 30:   Lots 5-12;

containing 2,956.725 acres, more or less, together with the right to construct such works, buildings, plants, structures, equipment and appliances and the right to use such on-lease rights-of-way which may be necessary and convenient in the exercise of the rights and privileges granted, subject to the conditions herein provided.

PART II. TERMS AND CONDITIONS

Sec. 1. (a) RENTAL RATE - Lessee must pay lessor rental annually and in advance for each acre or fraction thereof during the continuance of the lease at the rate of $3.00 for each lease year.

(b) RENTAL CREDITS - Rental will not be credited against either production or advance royalties for any year.

Sec. 2. (a) PRODUCTION ROYALTIES - The royalty will be percent of the value of the coal as set forth in the regulations. Royalties are due to lessor the final day of the month succeeding the calendar month in which the royalty obligation accrues.

(b) ADVANCE ROYALTIES - Upon request by the lessee, the BLM may accept, for a total of not more than 10 years, the payment of advance royalties in lieu of continued operation, consistent with the regulations. The advance royalty will be based on a percent of the value of a minimum number of tons determined in the manner established by the advance royalty regulations in effect at the time the lessee requests approval to pay advance royalties in lieu of continued operation.

Sec. 3. BONDS - Lessee must maintain in the proper office a lease bond in the amount of $219,304,000. *The BLM may require an increase in this amount when additional coverage is determined appropriate.

Sec. 4. DILIGENCE - This lease is subject to the conditions of diligent development and continued operation, except that these conditions are excused when operations under the lease are interrupted by strikes, the elements, or casualties not attributable to the lessee. The lessor, in the public interest, may suspend the condition of continued operation upon payment of advance royalties in accordance with the regulations in existence at the time of the suspension. Lessee's failure to produce coal in commercial quantities at the end of 10 years will terminate the lease. Lessee must submit an operation and reclamation plan pursuant to Section 7 of the Act not later than 3 years after lease issuance.

The lessor reserves the power to assent to or order the suspension of the terms and conditions of this lease in accordance with, inter alia, Section 39 of the Mineral Leasing Act, 30 U.S.C. 209.

Sec. 5. LOGICAL MINING UNIT (LMU) - Either upon approval by the lessor of the lessee's application or at the direction of the lessor, this lease will become an LMU or part of an LMU, subject to the provisions set forth in the regulations.

The stipulations established in an LMU approval in effect at the time of LMU approval will supersede the relevant inconsistent terms of this lease so long as the lease remains committed to the LMU. If the LMU of which this lease is a part is dissolved, the lease will then be subject to the lease terms which would have been applied if the lease had not been included in an LMU.

* To be reduced as each deferred bonus payment is made.

(Continued on page 2)


BOOK 2001 OF PHOTOS, PAGE 469
WYW154001

Page 2 of 8

Sec. 6. DOCUMENTS, EVIDENCE AND INSPECTION - At such times and in such form as lessor may prescribe, lessee must furnish detailed statements showing the amounts and quality of all products removed and sold from the lease, the proceeds therefrom, and the amount used for production purposes or unavoidably lost.

Lessee must keep open at all reasonable times for the inspection by BLM the leased premises and all surface and underground improvements, works, machinery, ore stockpiles, equipment, and all books, accounts, maps, and records relative to operations, surveys, or investigations on or under the leased lands.

Lessee must allow lessor access to and copying of documents reasonably necessary to verify lessee compliance with terms and conditions of the lease.

While this lease remains in effect, information obtained under this section will be closed to inspection by the public in accordance with the Freedom of Information Act (5 U.S.C. 552).

Sec. 7. DAMAGES TO PROPERTY AND CONDUCT OF OPERATIONS - Lessee must comply at its own expense with all reasonable orders of the Secretary, respecting diligent operations, prevention of waste, and protection of other resources.

Lessee must not conduct exploration operations, other than casual use, without an approved exploration plan. All exploration plans prior to the commencement of mining operations within an approved mining permit area must be submitted to the BLM.

Lessee must carry on all operations in accordance with approved methods and practices as provided in the operating regulations, having due regard for the prevention of injury to life, health, or property, and prevention of waste, damage or degradation to any land, air, water, cultural, biological, visual, and other resources, including mineral deposits and formations of mineral deposits not leased hereunder, and to other land uses or users. Lessee must take measures deemed necessary by lessor to accomplish the intent of this lease term. Such measures may include, but are not limited to, modification to proposed siting or design of facilities, timing of operations, and specification of interim and final reclamation procedures. Lessor reserves to itself the right to lease, sell, or otherwise dispose of the surface or other mineral deposits in the lands and the right to continue existing uses and to authorize future uses upon or in the leased lands, including issuing leases for mineral deposits not covered hereunder and approving easements or rights-of-way. Lessor must condition such uses to prevent unnecessary or unreasonable interference with rights of lessee as may be consistent with concepts of multiple use and multiple mineral development.

Sec. 8. PROTECTION OF DIVERSE INTERESTS, AND EQUAL OPPORTUNITY - Lessee must:
pay when due all taxes legally assessed and levied under the laws of the State or the United States; accord all employees complete freedom of purchase; pay all wages at least twice each month in lawful money of the United States; maintain a safe working environment in accordance with standard industry practices; restrict the workday to not more than 8 hours in any one day for underground workers, except in emergencies; and take measures necessary to protect the health and safety of the public. No person under the age of 16 years should be employed in any mine below the surface. To the extent that laws of the State in which the lands are situated are more restrictive than the provisions in this paragraph, then the State laws apply.

Lessee will comply with all provisions of Executive Order No. 11246 of September 24, 1965, as amended, and the rules, regulations, and relevant orders of the Secretary of Labor. Neither lessee nor lessee's subcontractors should maintain segregated facilities.

Sec. 9. (a) TRANSFERS

[X] This lease may be transferred in whole or in part to any person, association or corporation qualified to hold such lease interest.

[ ] This lease may be transferred in whole or in part to another public body or to a person who will mine the coal on behalf of, and for the use of, the public body or to a person who for the limited purpose of creating a security interest in favor of a lender agrees to be obligated to mine the coal on behalf of the public body.

[ ] This lease may only be transferred in whole or in part to another small business qualified under 13 CFR 121.

Transfers of record title, working or royalty interest must be approved in accordance with the regulations.

(b) RELINQUISHMENT - The lessee may relinquish in writing at any time all rights under this lease or any portion thereof as provided in the regulations. Upon lessor's acceptance of the relinquishment, lessee will be relieved of all future obligations under the lease or the relinquished portion thereof, whichever is applicable.

Sec. 10. DELIVERY OF PREMISES, REMOVAL OF MACHINERY, EQUIPMENT, ETC. - At such time as all portions of this lease are returned to lessor, lessee must deliver up to lessor the land leased, underground timbering, and such other supports and structures necessary for the preservation of the mine workings on the leased premises or deposits and place all workings in condition for suspension or abandonment. Within 180 days thereof, lessee must remove from the premises all other structures, machinery, equipment, tools, and materials that it elects to or as required by the BLM. Any such structures, machinery, equipment, tools, and materials remaining on the leased lands beyond 180 days, or approved extension thereof, will become the property of the lessor, but lessee may either remove any or all such property or continue to be liable for the cost of removal and disposal in the amount actually incurred by the lessor. If the surface is owned by third parties, lessor will waive the requirement for removal, provided the third parties do not object to such waiver. Lessee must, prior to the termination of bond liability or at any other time when required and in accordance with all applicable laws and regulations, reclaim all lands the surface of which has been disturbed, dispose of all debris or solid waste, repair the offsite and onsite damage caused by lessee's activity or activities incidental thereto, and reclaim access roads or trails.

Sec.11. PROCEEDINGS IN CASE OF DEFAULT - If lessee fails to comply with applicable laws, existing regulations, or the terms, conditions and stipulations of this lease, and the noncompliance continues for 30 days after written notice thereof, this lease will be subject to cancellation by the lessor only by judicial proceedings. This provision will not be construed to prevent the exercise by lessor of any other legal and equitable remedy, including waiver of the default. Any such remedy or waiver will not prevent later cancellation for the same default occurring at any other time.

Sec. 12. HEIRS AND SUCCESSORS-IN-INTEREST - Each obligation of this lease will extend to and be binding upon, and every benefit hereof will inure to, the heirs, executors, administrators, successors, or assigns of the respective parties hereto.

Sec.13. INDEMNIFICATION - Lessee must indemnify and hold harmless the United States from any and all claims arising out of the lessee's activities and operations under this lease.

Sec. 14. SPECIAL STATUTES - This lease is subject to the Clean Water Act (33 U.S.C. 1252 et seq.), the Clean Air Act (42 U.S.C. 4274 et seq.), and to all other applicable laws pertaining to exploration activities, mining operations and reclamation, including the Surface Mining Control and Reclamation Act of 1977 (30 U.S.C. 1201 et seq.).

Sec. 15. SPECIAL STIPULATIONS

See Attached Pages 5 through 8.

Continued on Page 3 (Form 3400-12, Page 2)


BOOK 2001 OF PHOTOS, PAGE 470

WYW154001
Page 3 of 8

Sec. 15. SPECIAL STIPULATIONS (Cont'd.) -


The Privacy Act of 1974 and the regulation in 43 CFR 2.48(d) provide that you be furnished with the following information in connection with information required by this application.

AUTHORITY: 30 U.S.C. 181-287 and 30 U.S.C. 351-359.

PRINCIPAL PURPOSE: BLM will use the information you provide to process your application and determine if you are eligible to hold a lease on BLM Land.

ROUTINE USES: BLM will only disclose the information according to the regulations at 43 CFR 2.56(d).

EFFECT OF NOT PROVIDING INFORMATION: Disclosing the information is necessary to receive a benefit. Not disclosing the information may result in BLM's rejecting your request for a lease.

The Paperwork Reduction Act of 1995 (44 U.S.C. 3501, et seq.) requires us to inform you that:

This information is being collected to authorize and evaluate proposed exploration and mining operations on public lands.

Response to the provisions of this lease form is mandatory for the types of activities specified.

BLM would like you to know that you do not have to respond to this or any other Federal agency-sponsored information collection unless it displays a currently valid OMB control number.


BURDEN HOURS STATEMENT

Public reporting burden for this form is estimated to average one hour per response including the time for reading the instructions and provisions, and completing and reviewing the form. Direct comments regarding the burden estimate or any other aspect of this form to: U.S. Department of the Interior, Bureau of Land Management (1004-0073), Bureau Information Collection Clearance Officer (WO-630), Mail Stop 401 LS, Washington, D.C. 20240.


THE UNITED STATES OF AMERICA

BTU Western Resources, Inc.                    By
---------------------------------------          -------------------------------
       (Company or Lessee Name)


          /s/ KEMAL WILLIAMSON                       /s/ ALAN L. KESTERKE
---------------------------------------        ---------------------------------
         (Signature of Lessee)                              (BLM)


               President                           Associate State Director
---------------------------------------        ---------------------------------
                (Title)                                    (Title)


               7-09-04                                     9-22-04
---------------------------------------        ---------------------------------
                (Date)                                      (Date)


Title 18 U.S.C. Section 1001, makes it a crime for any person knowingly and willfully to make to any department or agency of the United States any false, fictitious or fraudulent statements or representations as to any matter within its jurisdiction.

(Form 3400-12, Page 3)

BOOK 2001 OF PHOTOS, PAGE 471

Page 4 of 8

DEFERRED BONUS PAYMENT SCHEDULE
TO BE ATTACHED TO AND MADE A PART OF
FEDERAL COAL LEASE WYW154001

This lease is issued subject to the payment of $219,294,147.00 by the lessee as a deferred bonus. Payment of the deferred bonus by the lessee shall be made as follows:

Total Amount of Bid $274,117,684.00.

One-fifth in the amount of $54,823,537.00 submitted on the date of sale. Balance is due and payable in equal annual installments on the first four anniversary dates of the lease:

One-fifth in the amount of $54,823,536.75 due on September 1, 2005.

One-fifth in the amount of $54,823,536.75 due on September 1, 2006.

One-fifth in the amount of $54,823,536.75 due on September 1, 2007.

One-fifth in the amount of $54,823,536.75 due on September 1, 2008.


BOOK 2001 OF PHOTOS, PAGE 472

WYW154001

Page 5 of 8

SEC. 15. SPECIAL STIPULATIONS -

In addition to observing the general obligations and standards of performance set out in the current regulations, the lessee shall comply with and be bound by the following special stipulations.

These stipulations are also imposed upon the lessee's agents and employees. The failure or refusal of any of these persons to comply with these stipulations shall be deemed a failure of the lessee to comply with the terms of the lease. The lessee shall require his agents, contractors and subcontractors involved in activities concerning this lease to include these stipulations in the contracts between and among them. These stipulations may be revised or amended, in writing, by the mutual consent of the lessor and the lessee at any time to adjust to changed conditions or to correct an oversight.

(a) CULTURAL RESOURCES - (1) Before undertaking any activities that may disturb the surface of the leased lands, the lessee shall conduct a cultural resource intensive field inventory in a manner specified by the Authorized Officer of the BLM or of the surface managing agency, if different, on portions of the mine plan area and adjacent areas, or exploration plan area, that may be adversely affected by lease-related activities and which were not previously inventoried at such a level of intensity. The inventory shall be conducted by a qualified professional cultural resource specialist (i.e., archeologist, historian, historical architect, as appropriate), approved by the Authorized Officer of the surface managing agency (BLM, if the surface is privately owned), and a report of the inventory and recommendations for protecting any cultural resources identified shall be submitted to the Assistant Director of the Western Support Center of the Office of Surface Mining, the Authorized Office of the BLM, if activities are associated with coal exploration outside an approved mining permit area (hereinafter called Authorized Officer), and the Authorized Officer of the surface managing agency, if different. The lessee shall undertake measures, in accordance with instructions from the Assistant Director, or Authorized Officer, to protect cultural resources on the leased lands. The lessee shall not commence the surface disturbing activities until permission to proceed is given by the Assistant Director or Authorized Officer.

(2) The lessee shall protect all cultural properties that have been determined eligible to the National Register of Historic Places within the lease area from lease-related activities until the cultural resource mitigation measures can be implemented as part of an approved mining and reclamation or exploration plan unless modified by mutual agreement in consultation with the State Historic Preservation Officer.

(3) The cost of conducting the inventory, preparing reports, and carrying out mitigation measures shall be borne by the lessee.

(4) If cultural resources are discovered during operations under this lease, the lessee shall immediately bring them to the attention of the Assistant Director or Authorized Officer, or the Authorized Officer of the surface managing agency, if the Assistant Director is not available. The lessee shall not disturb such resources except as may be subsequently authorized by the Assistant Director or Authorized Officer.

Within two (2) working days of notification, the Assistant Director or Authorized Officer will evaluate or have evaluated any cultural resources discovered and will determine if any action may be required to protect or


BOOK 2001 OF PHOTOS, PAGE 473

WYW154001

Page 6 of 8

SEC. 15. SPECIAL STIPULATIONS (Continued) -

preserve such discoveries. The cost of data recovery for cultural resources discovered during lease operations shall be borne by the lessee unless otherwise specified by the Authorized Officer of the BLM or of the surface managing agency, if different.

(5) All cultural resources shall remain under the jurisdiction of the United States until ownership is determined under applicable law.

(b) PALEONTOLOGICAL RESOURCES - If paleontological resources, either large and conspicuous, and/or of significant scientific value are discovered during mining operations, the find will be reported to the Authorized Officer immediately. Mining operations will be suspended within 250 feet of said find. An evaluation of the paleontological discovery will be made by a BLM approved professional paleontologist within five (5) working days, weather permitting, to determine the appropriate action(s) to prevent the potential loss of any significant paleontological value. Operations with 250 feet of such discovery will not be resumed until written authorization to proceed is issued by the Authorized Officer. The lessee shall bear the cost of any required paleontological appraisals, surface collection of fossils, or salvage of any large conspicuous fossils or significant scientific interest discovered during the operations.

(c) THREATENED AND ENDANGERED SPECIES - The lease area may now or hereafter contain plants, animals, or their habitats determined to be threatened or endangered under the Endangered Species Act of 1973, as amended, 16 U.S.C. 1531 et seq., or that have other special status. The Authorized Officer may recommend modifications to exploration and development proposals to further conservation and management objectives or to avoid activity that will contribute to a need to list such species or their habitat or to comply with any biological opinion issued by the Fish and Wildlife Service for the proposed action. The Authorized Officer will not approve any ground-disturbing activity that may affect any such species or critical habitat until it completes its obligations under applicable requirements of the Endangered Species Act. The Authorized Officer may require modifications to, or disapprove a proposed activity that is likely to result in jeopardy to the continued existence of a proposed or listed threatened or endangered species, or result in the destruction or adverse modification of designated or proposed critical habitat.

The lessee shall comply with instructions from the Authorized Officer of the surface managing agency (BLM, if the surface is private) for ground disturbing activities associated with coal exploration on federal coal leases prior to approval of a mining and reclamation permit or outside an approved mining and reclamation permit area. The lessee shall comply with instructions from the Authorized Officer of the Office of Surface Mining Reclamation and Enforcement, or his designated representative, for all ground-disturbing activities taking place within an approved mining and reclamation permit area or associated with such a permit.


BOOK 2001 OF PHOTOS, PAGE 474

WYW154001

Page 7 of 8

SEC. 15. SPECIAL STIPULATIONS (Continued) -

(d) MULTIPLE MINERAL DEVELOPMENT - Operations will not be approved which, in the opinion of the Authorized Officer, would unreasonably interfere with the orderly development and/or production from a valid existing mineral lease issued prior to this one for the same lands.

(e) OIL AND GAS/COAL RESOURCES - The BLM realizes that coal mining operations conducted on Federal coal leases issued within producing oil and gas fields may interfere with the economic recovery of oil and gas; just as Federal oil and gas leases issued in a Federal coal lease area may inhibit coal recovery. BLM retains the authority to alter and/or modify the resource recovery and protection plans for coal operations and/or oil and gas operations on those lands covered by Federal mineral leases so as to obtain maximum resource recovery.

(f) RESOURCE RECOVERY AND PROTECTION - Notwithstanding the approval of a resource recovery and protection plan (R2P2) by the BLM, lessor reserves the right to seek damages against the operator/lessee in the event (i) the operator/lessee fails to achieve maximum economic recovery (MER) (as defined at 43 CFR 3480.0-5(21)) of the recoverable coal reserves or (ii) the operator/lessee is determined to have caused a wasting of recoverable coal reserves. Damages shall be measured on the basis of the royalty that would have been payable on the wasted or unrecoverable coal.

The parties recognize that under an approved R2P2, conditions may require a modification by the operator/lessee of that plan. In the event a coal bed or portion thereof is not to be mined or is rendered unmineable by the operation, the operator/lessee shall submit appropriate justification to obtain approval by the Authorized Officer to lease such reserves unmined. Upon approval by the Authorized Officer, such coal beds or portions thereof shall not be subject to damages as described above. Further, nothing in this section shall prevent the operator/lessee from exercising its right to relinquish all or portion of the lease as authorized by statue and regulation.

In the event the Authorized Officer determines that the R2P2, as approved, will not attain MER as the result of changed conditions, the Authorized Officer will give proper notice to the operator/lessee as required under applicable regulations. The Authorized Office will order a modification if necessary, identifying additional reserves to be mined in order to attain MER. Upon a final administrative or judicial ruling upholding such an ordered modification, any reserves left unmined (wasted) under that plan will be subject to damages as described in the first paragraph under this section.

Subject to the right to appeal hereinafter set forth, payment of the value of the royalty on such unmined recoverable coal reserves shall become due and payable upon determination by the Authorized Officer that the coal reserves have been rendered unmineable or at such time that the operator/lessee had demonstrated an unwillingness to extract the coal.

The BLM may enforce this provision either by issuing a written decision requiring payment of the MMS demand for such royalties, or by issuing a notice of non-compliance. A decision or notice of non-compliance issued by the lessor that payment is due under this stipulation is appealable as allowed by law.


BOOK 2001 OF PHOTOS, PAGE 475

WYW154001

Page 8 of 8

SEC. 15. SPECIAL STIPULATIONS (Continued) -

(g) PUBLIC LAND SURVEY PROTECTION - The lessee will protect all survey monuments, witness corners, reference monuments, and bearing trees against destruction, obliteration, or damage during operations on the lease areas. If any monuments, corners or accessories are destroyed, obliterated, or damaged by this operation, the lessee will hire an appropriate county surveyor or registered land surveyor to reestablish or restore the monuments, corners, or accessories at the same locations, using the surveying procedures in accordance with the "Manual of Surveying Instructions for the Survey of the Public Lands of the United States." The survey will be recorded in the appropriate county records, with a copy sent to the Authorized Officer.

(h) RAILROAD RIGHT-OF-WAY - No mining activity of any kind may be conducted within the Burlington Northern/Santa Fe and Union Pacific railroad right-of-way. The lessee shall recover all legally and economically recoverable coal from all leased lands not within the foregoing right-of-way. Lessee shall pay all royalties on any legally and economically recoverable coal which it fails to mine without the written permission of the Authorized Officer.

STATE OF WYOMING }
Campbell County } ss.

Filed for record this 27th day of September A.D., 2004 at 2:30 o'clock P.M. and recorded in Book 2001 of Photos on page 468-475 Fees $29.00 839836

                                               RECORDED   (ck)    By
/s/ SUSAN SAUNDERS                             ABSTRACTED (ck)    Deputy  /S/ ELNA MILLER
---------------------------------------------  INDEXED                    -----------------------------------------
County Clerk and Ex-Officio Register of Deeds  CHECKED    (ck)

(CAMPBELL COUNTY CLERK STAMP)


EXHIBIT 10.69

FIRST AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT

THIS FIRST AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT (the "Amendment") dated as of February 27, 2003, is made by and among P & L Receivables Company, LLC, as seller (the "Seller"), Peabody Energy Corporation, as initial Servicer (the "Servicer"), Big Sky Coal Company, Caballo Coal Company, Eastern Associated Coal Corp., Peabody Coal Sales Company, Peabody Coal Company, Peabody Western Coal Company, Powder River Coal Company, Peabody Holding Company, Inc., Peabody Coaltrade, Inc., as Sub-Servicers, Market Street Funding Corporation, as Issuer (the "Issuer"), and PNC BANK, NATIONAL ASSOCIATION, as administrator (the "Administrator").

WITNESSETH:

WHEREAS, the parties hereto are parties to that certain Receivables Purchase Agreement dated as of February 20, 2002, by and among the Seller, the Servicer, the Sub-Servicers, the Issuer, and the Administrator (the "Receivables Purchase Agreement"), and desire to amend the terms thereof as set forth herein.

NOW, THEREFORE, the parties hereto, in consideration of their mutual covenants and agreements hereinafter set forth and intending to be legally bound hereby, covenant and agree as follows:

1. Definitions.

Defined terms used herein unless otherwise defined herein shall have the meanings ascribed to them in the Receivables Purchase Agreement as amended by this Amendment.

2. Amendments to Receivables Purchase Agreement.

(a) Exhibit I, Definition of Special Obligor. The definition of Special Obligor set forth in Exhibit I of the Receivables Purchase Agreement is hereby amended and restated as follows:

""Special Obligor" means each of the Navajo Project and the Mohave Project (each, a "Project"), for so long as, with respect to each Project, (a) the agreement among the project participants requires that upon the default of any participant, the non-defaulting participants are required to cure any such default, and (b) Peabody represents and warrants that, to its knowledge, the statement set forth in subsection (a) above is true, complete and correct. Each Project shall be deemed to be a "Special Group A Obligor" hereunder for so long as such Project has at least one project participant with the rating of a Group A Obligor; each Project shall be deemed to be a "Special Group B Obligor" hereunder for so long as such Project has at least one project participant with the rating of a Group B Obligor (but no project participants with the rating of a Group A Obligor); each Project shall be deemed to be a "Special Group C Obligor" hereunder for so long as such Project has at least one project participant with the rating of a Group C Obligor (but no project participants with the rating of a Group A Obligor or a Group B Obligor); and each


Project shall be deemed to be a "Special Group D Obligor" hereunder for so long as such Project has no project participants with the rating of a Group A Obligor, a Group B Obligor or a Group C Obligor."

(b) Exhibit III, Subsection 2(p). A new Subsection 2(p) is hereby added to Exhibit III of the Receivables Purchase Agreement as follows:

"(p) The agreement among the project participants of the Navajo Project requires that upon the default of any participant, the non-defaulting participants are required to cure any such default."

(c) Exhibit IV, Subsection 2(k). Subsection 2(k) of Exhibit IV of the Receivables Purchase Agreement is hereby amended and restated as follows:

"(k) Mohave Project and Navajo Project. Peabody shall notify the Administrator if (1) a Responsible Officer of Peabody obtains actual knowledge that the documents and agreements governing the Mohave Project are amended in any manner which would cause the representations and warranties set forth in Section 2(o) to be incorrect or untrue in any respect, or (2) a Responsible Officer of Peabody obtains actual knowledge that the documents and agreements governing the Navajo Project are amended in any manner which would cause the representations and warranties set forth in Section 2(p) to be incorrect or untrue in any respect."

3. Representations and Warranties. Each of the Seller, the Servicer, and the Sub-Servicers hereby represents and warrants to the Issuer and Administrator as follows:

A. The representations and warranties of the Seller, the Servicer, and the Sub-Servicers contained in the Receivables Purchase Agreement are true and correct on and as of the date hereof with the same force and effect as though made by the Seller, the Servicer, and the Sub-Servicers on such date, except to the extent that any such representation or warranty expressly relates solely to a previous date; and

B. Each of the Seller, the Servicer, and the Sub-Servicers is in compliance with all terms, conditions, provisions, and covenants contained in the Receivables Purchase Agreement and the execution, delivery, and performance of this Amendment have been duly authorized by all necessary corporate action, require no governmental approval, and will neither contravene, conflict with, nor result in the breach of any law, charter, articles, or certificate of incorporation, bylaws, or agreement governing or binding upon any of the Seller, the Servicer, and the Sub-Servicers or any of their property; and, no Unmatured Termination Event or Termination Event has occurred and is continuing or would result from the making of this Amendment.

4. Conditions of Effectiveness of this Amendment. The effectiveness of this Amendment is expressly conditioned upon satisfaction of each of the following conditions precedent:

-2-

A. Legal Details; Counterparts. All legal details and proceedings in connection with the transactions contemplated by this Amendment shall be in form and substance satisfactory to the Administrator, and the Administrator shall have received from the Seller, the Issuer, the Servicer and the Sub-Servicers all such other counterpart originals or certified or other copies of such documents and proceedings in connection with such transactions, in form and substance satisfactory to the Administrator.

B. No Default. As of the date hereof, no Unmatured Termination Event or Termination Event has occurred and is continuing and each of the Seller, the Servicer, and the Sub-Servicers by executing this Amendment confirms the same and also confirms the accuracy of the representations and warranties in Section 3 above.

5. Amendment. The Receivables Purchase Agreement referred to herein and certain of the exhibits and schedules thereto are hereby amended in accordance with the terms hereof and any reference to the Receivables Purchase Agreement in any document, instrument, or agreement shall hereafter mean and include the Receivables Purchase Agreement, including such schedules and exhibits, as amended hereby.

6. Force and Effect. Each of the Seller, the Servicer, and the Sub-Servicers reconfirms, restates, and ratifies the Receivables Purchase Agreement, the Transaction Documents and all other documents executed in connection therewith except to the extent any such documents are expressly modified by this Amendment and each of the Seller, the Servicer, and the Sub-Servicers confirms that all such documents have remained in full force and effect since the date of their execution.

7. No Waiver. Except as expressly provided herein, this Amendment does not and shall not be deemed to constitute a waiver by Issuer of any Termination Event under the Receivables Purchase Agreement, or of any event which with the passage of time or the giving of notice or both would constitute a Termination Event.

9. Governing Law. This Amendment shall be deemed to be a contract under the laws of the State of Illinois and for all purposes shall be governed by and construed and enforced in accordance with the internal laws of the State of Illinois without regard to its conflict of laws principles.

10. Counterparts. This Amendment may be signed in any number of counterparts each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

11. Effective Date. This Amendment shall be effective as of and shall be dated as of the date of satisfaction of all conditions set forth in Section 4 of this Amendment.

[SIGNATURES BEGIN ON NEXT PAGE]

-3-

[SIGNATURE PAGE 1 OF 6 TO FIRST AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

IN WITNESS WHEREOF and intending to be legally bound hereby, the parties hereto have executed this Amendment as of the date first above written.

P & L RECEIVABLES COMPANY, LLC
as Seller

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

PEABODY ENERGY CORPORATION,
as initial Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President


[SIGNATURE PAGE 2 OF 6 TO FIRST AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

BIG SKY COAL COMPANY,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

CABALLO COAL COMPANY,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

EASTERN ASSOCIATED COAL CORP.,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

PEABODY COAL SALES COMPANY,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President


[SIGNATURE PAGE 3 OF 6 TO FIRST AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

PEABODY COAL COMPANY,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

PEABODY WESTERN COAL COMPANY,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

POWDER RIVER COAL COMPANY,
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President

PEABODY HOLDING COMPANY, INC.
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President


[SIGNATURE PAGE 4 OF 6 TO FIRST AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

PEABODY COALTRADE, INC.
as Sub-Servicer

By: /s/ Steven F. Schaab
    -----------------------
    Name: Steven F. Schaab
    Title: Vice President


[SIGNATURE PAGE 5 OF 6 TO FIRST AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

MARKET STREET FUNDING CORPORATION,
as Issuer

By: /s/ Evelyn Echevarria
    -----------------------
    Name: Evelyn Echevarria
    Title: Vice President


[SIGNATURE PAGE 6 OF 6 TO FIRST AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

PNC BANK, NATIONAL ASSOCIATION,
as Administrator

By: /s/ John Smathers
    -----------------------
    Name: John Smathers
    Title: Vice President


EXHIBIT 10.70

SECOND AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT

THIS SECOND AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT (the "Amendment") dated as of February 18, 2004, is made by and among P & L Receivables Company, LLC, as seller (the "Seller"), Peabody Energy Corporation, as initial Servicer (the "Servicer"), Big Sky Coal Company, Caballo Coal Company, Eastern Associated Coal Corp., Peabody Coal Sales Company, Peabody Coal Company, Peabody Western Coal Company, Powder River Coal Company, Peabody Holding Company, Inc., Peabody Coaltrade, Inc., as Sub-Servicers, Market Street Funding Corporation, as Issuer (the "Issuer"), and PNC BANK, NATIONAL ASSOCIATION, as administrator (the "Administrator").

WITNESSETH:

WHEREAS, the parties hereto are parties to that certain Receivables Purchase Agreement dated as of February 20, 2002, by and among the Seller, the Servicer, the Sub-Servicers, the Issuer, and the Administrator, as amended by that certain First Amendment to Liquidity Asset Purchase Agreement dated as of February 27, 2003 (the "Receivables Purchase Agreement"), and desire to amend the terms thereof as set forth herein.

NOW, THEREFORE, the parties hereto, in consideration of their mutual covenants and agreements hereinafter set forth and intending to be legally bound hereby, covenant and agree as follows:

1. Definitions.

Defined terms used herein unless otherwise defined herein shall have the meanings ascribed to them in the Receivables Purchase Agreement as amended by this Amendment.

2. Amendments to Receivables Purchase Agreement.

(a) Exhibit I, Definition of "Defaulted Receivable". The definition of "Defaulted Receivable" set forth in Exhibit I of the Receivables Purchase Agreement is hereby amended and restated as follows:

"Defaulted Receivable" means a Receivable:

(a) as to which any payment, or part thereof, remains unpaid for more than 60 days from the due date for such payment (which shall be determined without regard to any credit memos or credit balances available to the obligor), or

(b) without duplication (i) as to which an Insolvency Proceeding shall have occurred with respect to the Obligor thereof or any other Person obligated thereon or owning any Related Security with respect thereto, or (ii) that has been written off the Seller's books as uncollectible.


(b) Exhibit I, Definition of "Eligible Receivable". The definition of "Eligible Receivable" set forth in Exhibit I of the Receivables Purchase Agreement is hereby amended and restated as follows:

(i) Clause (a) of the definition of "Eligible Receivable" is hereby amended and restated to read as follows:

"(a) the Obligor of which is (i) a United States resident or if such Obligor is not a United States resident: (A) such Pool Receivable must result from goods sold and shipped from the Originator in the United States and payment for such goods must be denominated and payable only in Dollars and payable to an Originator at a Lock-Box Account, (B) if such Obligor is a resident of Canada, the total of all Eligible Receivables the Obligors of which are Canadian residents does not exceed 3% (or, if at any time the foreign currency rating of Canada falls below A by Standard & Poor's or A2 by Moody's, 2%) of all Eligible Receivables and, and
(C) are if such Obligor is neither a U.S. nor a Canadian resident, the total of all Eligible Receivables the Obligors of which are both non-U.S. and non-Canadian residents does not exceed 5% of all Eligible Receivables, (ii) not a government or a governmental subdivision, affiliate or agency, except that up to 3% of all Eligible Receivables may consist of Receivables the Obligors of which are governments, governmental subdivisions, affiliates or agencies, provided, however, that TVA shall not be subject to the restrictions of this subsection (ii), (iii) not subject to any action of the type described in paragraph (f) of Exhibit V to the Agreement, (iv) not an Affiliate of Peabody or any other Originator, and (v) not an Obligor as to which the Administrator, in its reasonable business judgment, has notified the Seller that such Obligor is not acceptable."

(ii) A new clause (q) is hereby added to the definition of "Eligible Receivable, to follow immediately after existing clause (p) and to read as set forth below, and the period at the end of clause (p) is deleted and the following words are inserted in lieu thereof: ", and":

"(q) that is not a Receivable considered to be a "quality accrual" (as reported on the monthly Information Package), except that up to 5% of Eligible Receivables may be "quality accruals".

3. Representations and Warranties. Each of the Seller, the Servicer, and the Sub-Servicers hereby represents and warrants to the Issuer and Administrator as follows:

A. The representations and warranties of the Seller, the Servicer, and the Sub-Servicers contained in the Receivables Purchase Agreement are true and correct on and as of the date hereof with the same force and effect as though made by the Seller, the Servicer, and the

-2-

Sub-Servicers on such date, except to the extent that any such representation or warranty expressly relates solely to a previous date; and

B. Each of the Seller, the Servicer, and the Sub-Servicers is in compliance with all terms, conditions, provisions, and covenants contained in the Receivables Purchase Agreement and the execution, delivery, and performance of this Amendment have been duly authorized by all necessary corporate action, require no governmental approval, and will neither contravene, conflict with, nor result in the breach of any law, charter, articles, or certificate of incorporation, bylaws, or agreement governing or binding upon any of the Seller, the Servicer, and the Sub-Servicers or any of their property; and, no Unmatured Termination Event or Termination Event has occurred and is continuing or would result from the making of this Amendment.

4. Conditions of Effectiveness of this Amendment. The effectiveness of this Amendment is expressly conditioned upon satisfaction of each of the following conditions precedent:

A. Legal Details; Counterparts. All legal details and proceedings in connection with the transactions contemplated by this Amendment shall be in form and substance satisfactory to the Administrator, and the Administrator shall have received from the Seller, the Issuer, the Servicer and the Sub-Servicers all such other counterpart originals or certified or other copies of such documents and proceedings in connection with such transactions, in form and substance satisfactory to the Administrator.

B. No Default. As of the date hereof, no Unmatured Termination Event or Termination Event has occurred and is continuing and each of the Seller, the Servicer, and the Sub-Servicers by executing this Amendment confirms the same and also confirms the accuracy of the representations and warranties in Section 3 above.

5. Amendment. The Receivables Purchase Agreement referred to herein and certain of the exhibits and schedules thereto are hereby amended in accordance with the terms hereof and any reference to the Receivables Purchase Agreement in any document, instrument, or agreement shall hereafter mean and include the Receivables Purchase Agreement, including such schedules and exhibits, as amended hereby.

6. Force and Effect. Each of the Seller, the Servicer, and the Sub-Servicers reconfirms, restates, and ratifies the Receivables Purchase Agreement, the Transaction Documents and all other documents executed in connection therewith except to the extent any such documents are expressly modified by this Amendment and each of the Seller, the Servicer, and the Sub-Servicers confirms that all such documents have remained in full force and effect since the date of their execution.

7. No Waiver. Except as expressly provided herein, this Amendment does not and shall not be deemed to constitute a waiver by Issuer of any Termination Event under the Receivables Purchase

-3-

Agreement, or of any event which with the passage of time or the giving of notice or both would constitute a Termination Event.

9. Governing Law. This Amendment shall be deemed to be a contract under the laws of the State of Illinois and for all purposes shall be governed by and construed and enforced in accordance with the internal laws of the State of Illinois without regard to its conflict of laws principles.

10. Counterparts. This Amendment may be signed in any number of counterparts each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

11. Effective Date. This Amendment shall be effective as of and shall be dated as of the date of satisfaction of all conditions set forth in Section 4 of this Amendment.

[SIGNATURES BEGIN ON NEXT PAGE]

-4-

[SIGNATURE PAGE 1 OF 6 TO SECOND AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

IN WITNESS WHEREOF and intending to be legally bound hereby, the parties hereto have executed this Amendment as of the date first above written.

P & L RECEIVABLES COMPANY, LLC
as Seller

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

PEABODY ENERGY CORPORATION,
as initial Servicer

By: /s/ L. Brent Stottlemyre
    ----------------------------------------------
    Name: L. Brent Stottlemyre
    Title: Vice President - Finance and Controller


[SIGNATURE PAGE 2 OF 6 TO SECOND AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

BIG SKY COAL COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

CABALLO COAL COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

EASTERN ASSOCIATED COAL CORP.,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

PEABODY COAL SALES COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer


[SIGNATURE PAGE 3 OF 6 TO SECOND AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

PEABODY COAL COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

PEABODY WESTERN COAL COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

POWDER RIVER COAL COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer

PEABODY HOLDING COMPANY, INC.
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer


[SIGNATURE PAGE 4 OF 6 TO SECOND AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

PEABODY COALTRADE, INC.
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ----------------------------------------------
    Name: Walter L. Hawkins, Jr.
    Title: Vice President and Treasurer


[SIGNATURE PAGE 5 OF 6 TO SECOND AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

MARKET STREET FUNDING CORPORATION,
as Issuer

By: /s/ Evelyn Echevarria
    ----------------------------------------------
    Name: Evelyn Echevarria
    Title: Vice President


[SIGNATURE PAGE 6 OF 6 TO SECOND AMENDMENT TO
RECEIVABLES PURCHASE AGREEMENT]

PNC BANK, NATIONAL ASSOCIATION,
as Administrator

By: /s/ John Smathers

    Name: John Smathers
    Title: Vice President

- 10 -

EXHIBIT 10.71

THIRD AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT

THIS THIRD AMENDMENT TO RECEIVABLES PURCHASE AGREEMENT (the "Amendment"), dated as of September 16, 2004, is made by and among P & L RECEIVABLES COMPANY, LLC, as seller (the "Seller"), PEABODY ENERGY CORPORATION, as initial Servicer (the "Servicer"), ARCLAR COMPANY, LLC, BLACK BEAUTY COAL COMPANY, CABALLO COAL COMPANY, EASTERN ASSOCIATED COAL CORP., PEABODY COALSALES COMPANY, PEABODY COAL COMPANY, PEABODY WESTERN COAL COMPANY, POWDER RIVER COAL COMPANY, PEABODY HOLDING COMPANY, INC., PEABODY COALTRADE, INC., TWENTYMILE COAL COMPANY (each a "Sub-Servicer" and collectively, the "Sub-Servicers"), as Sub-Servicers, MARKET STREET FUNDING CORPORATION, as Issuer (the "Issuer"), and PNC BANK, NATIONAL ASSOCIATION, as administrator (the "Administrator").

WITNESSETH:

WHEREAS, certain of the parties hereto are parties to that certain Receivables Purchase Agreement dated as of February 20, 2002 by and among the Seller, the Servicer, certain of the Sub-Servicers, the Issuer and the Administrator, as amended by that certain First Amendment to Receivables Purchase Agreement dated as of February 27, 2003, and the Second Amendment to Receivables Purchase Agreement dated February 18, 2004 (the "Receivables Purchase Agreement") and desire to amend the terms thereof as set forth herein.

NOW, THEREFORE, the parties hereto, in consideration of their mutual covenants and agreements hereinafter set forth and intending to be legally bound hereby, covenant and agree as follows:

1. Definitions. Defined terms used herein unless otherwise defined herein shall have the meanings ascribed to them in the Receivables Purchase Agreement as amended by this Amendment.

2. Amendments to Receivables Purchase Agreement.

(a) Exhibit I Definition of "Facility Termination Date". The definition of "Facility Termination Date" set forth in Exhibit I of the Receivables Purchase Agreement is hereby amended and restated as follows:

"Facility Termination Date" means the earliest to occur of:

(a) September 16, 2009 (b) the date determined pursuant to Section 2.2 of the Agreement, (c) the date the Purchase Limit reduces to zero pursuant to
Section 1.1(b) of the Agreement, (d) the date that the commitments of the Purchasers terminate under the Liquidity Agreement, and (e) the Issuer shall fail to cause the amendment or modification of any Transaction Document or related opinion as


required by Moody's or Standard and Poor's, and such failure shall continue for 30 days after such amendment is initially requested."

(b) Exhibit I. Definition of "Purchase Limit". The definition of "Purchase Limit" set forth in Exhibit I of the Receivables Purchase Agreement is hereby amended and restated as follows:

"Purchase Limit" means $225,000,000, as such amount may be reduced pursuant to Section 1.1 (b) of the Agreement. References to the unused portion of the Purchase Limit shall mean, at any time, the Purchase Limit minus the then outstanding Capital."

3. Representations and Warranties. Each of the Seller, the Servicer, and the Sub-Servicers hereby represents and warrants to the Issuer and Administrator, with respect to itself, as follows:

(a) The representations and warranties of such Seller, Servicer, or Sub-Servicer, as the case may be, contained in the Receivables Purchase Agreement are true and correct on and as of the date hereof with the same force and effect as though made by such Seller, Servicer, or Sub-Servicer on such date, except to the extent that any such representation or warranty expressly relates solely to a previous date; and

(b) Each of such Seller, Servicer, or Sub-Servicer, as the case may be, is in compliance with all terms, conditions, provisions, and covenants contained in the Receivables Purchase Agreement and the execution, delivery, and performance of this Amendment have been duly authorized by all necessary corporate action, require no governmental approval, and will neither contravene, conflict with, nor result in the breach of any law, charter, articles, or certificate of incorporation, bylaws, or agreement governing or binding upon such Seller, Servicer, or Sub-Servicer or any of their property; and, no Unmatured Termination Event or Termination Event has occurred and is continuing or would result from the making of this Amendment.

4. Conditions of Effectiveness of this Amendment. The effectiveness of this Amendment is expressly conditioned upon satisfaction of each of the following conditions precedent:

(a) Legal Details; Counterparts. All legal details and proceedings in connection with the transactions contemplated by this Amendment shall be in form and substance satisfactory to the Administrator, and the Administrator shall have received from the Seller, the Issuer, the Servicer and the Sub-Servicers all such other counterpart originals or certified or other copies of such documents and proceedings in connection with such transactions, in form and substance satisfactory to the Administrator.

(b) No Default. As of the date hereof, no Unmatured Termination Event or Termination Event has occurred and is continuing and each of the Seller, the Servicer, and the

2

Sub-Servicers by executing this Amendment confirms the same and also confirms the accuracy of the representations and warranties that it makes in Section 3 above.

5. Amendment. The Receivables Purchase Agreement referred to herein and certain of the exhibits and schedules thereto are hereby amended in accordance with the terms hereof and any reference to the Receivables Purchase Agreement in any document, instrument, or agreement shall hereafter mean and include the Receivables Purchase Agreement, including such schedules and exhibits, as amended hereby.

6.Force and Effect. Each of the Seller, the Servicer, and the Sub-Servicers reconfirms, restates, and ratifies the Receivables Purchase Agreement, the Transaction Documents and all other documents executed in connection therewith except to the extent any such documents are expressly modified by this Amendment and each of the Seller, the Servicer, and the Sub-Servicers confirms that all such documents have remained in full force and effect since the date of their execution.

7.No Waiver. Except as expressly provided herein, this Amendment does not and shall not be deemed to constitute a waiver by Issuer of any Termination Event under the Receivables Purchase Agreement, or of any event which with the passage of time or the giving of notice or both would constitute a Termination Event.

8.Governing Law. This Amendment shall be deemed to be a contract under the laws of the State of Illinois and for all purposes shall be governed by and construed and enforced in accordance with the internal laws of the State of Illinois without regard to its conflict of laws principles.

9.Counterparts. This Amendment may be signed in any number of counterparts each of which shall be deemed an original, but all of which together shall constitute one and the same instrument.

10. Effective Date. This Amendment shall be effective as of and shall be dated as of the date of satisfaction of all conditions set forth in Section 4 of this Amendment.

11. Effective Date of Joinder. Arclar Company, LLC, Black Beauty Coal Company and Twentymile Coal Company have joined the Sale Agreement as Originators through that certain Joinder Agreement, dated the same date hereof and effective immediately prior to the Effective Date of this Amendment.

12. Effective Date of Originator Release. The Seller, the Servicer, the Sub-Servicers, the Issuer, and the Administrator have executed that certain Originator Release, dated the same date hereof and effective immediately subsequent to the Joinder Agreement but immediately prior to the Effective Date of this Amendment whereby (a) Big Sky is released as an Originator under the Sale Agreement, (b) Big Sky is released as a Sub-Servicer under the Receivables Purchase Agreement and (c) all liens against Big Sky pursuant to the Sale Agreement, the Contribution Agreement and the Receivables Purchase Agreement are terminated.

[SIGNATURES BEGIN ON NEXT PAGE]

3

[SIGNATURE PAGE - THIRD AMENDMENT
TO RECEIVABLES PURCHASE AGREEMENT]

IN WITNESS WHEREOF and intending to be legally bound hereby, the parties hereto have executed this Amendment as of the date first above written.

P & L RECEIVABLES COMPANY, LLC, as
Seller

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

PEABODY ENERGY CORPORATION, as
initial Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

ARCLAR COMPANY, LLC, as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

BLACK BEAUTY COAL COMPANY, as
Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER


[SIGNATURE PAGE - THIRD AMENDMENT
TO RECEIVABLES PURCHASE AGREEMENT]

CABALLO COAL COMPANY, as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

EASTERN ASSOCIATED COAL CORP., as
Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

PEABODY COALSALES COMPANY, as
Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

PEABODY COAL COMPANY, as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER


[SIGNATURE PAGE - THIRD AMENDMENT
TO RECEIVABLES PURCHASE AGREEMENT]

PEABODY WESTERN COAL COMPANY, as
Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

POWDER RIVER COAL COMPANY,
as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

PEABODY HOLDING COMPANY, INC., as
Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

PEABODY COALTRADE, INC., as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER


[SIGNATURE PAGE - THIRD AMENDMENT
TO RECEIVABLES PURCHASE AGREEMENT]

TWENTYMILE COAL COMPANY, as Sub-Servicer

By: /s/ Walter L. Hawkins, Jr.
    ------------------------------------
Name: WALTER L. HAWKINS, JR.
Title: VP & TREASURER

MARKET STREET FUNDING
CORPORATION, as Issuer

By:_________________________________
Name:_______________________________
Title:______________________________

PNC BANK, NATIONAL ASSOCIATION, as
Administrator

By:_________________________________
Name: John Smathers
Title: Vice President


[SIGNATURE PAGE - THIRD AMENDMENT
TO RECEIVABLES PURCHASE AGREEMENT]

TWENTYMILE COAL COMPANY, as Sub-Servicer:

By:______________________________________
Name:____________________________________
Title:___________________________________

MARKET STREET FUNDING
CORPORATION, as Issuer

By: /s/ Evelyn Echevarria
    -------------------------------------
Name:  Evelyn Echevarria
Title: Vice President

PNC BANK, NATIONAL ASSOCIATION, as
Administrator

By:______________________________________
Name: John Smathers
Title: Vice President


[SIGNATURE PAGE - THIRD AMENDMENT
TO RECEIVABLES PURCHASE AGREEMENT]

TWENTYMILE COAL COMPANY, as Sub-Servicer

By:______________________________________
Name:____________________________________
Title:___________________________________

MARKET STREET FUNDING
CORPORATION, as Issuer

By:______________________________________
Name:____________________________________
Title:___________________________________

PNC BANK, NATIONAL ASSOCIATION, as
Administrator

By: /s/ John Smathers
    -------------------------------------
Name:  John Smathers
Title: Vice President


EXHIBIT 31.1

CERTIFICATION

I, Irl F. Engelhardt, certify that:

1. I have reviewed this report on Form 10-Q of Peabody Energy Corporation ("the registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period coved by this report based on such evaluation; and

(c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 2, 2004


                                                    /s/ IRL F. ENGELHARDT
                                                    ----------------------------
                                                    Irl F. Engelhardt,
                                                    Chief Executive Officer


EXHIBIT 31.2

CERTIFICATION

I, Richard A. Navarre, certify that:

1. I have reviewed this report on Form 10-Q of Peabody Energy Corporation ("the registrant");

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) for the registrant and have:

(a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(c) disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 2, 2004




                                                    /s/ RICHARD A. NAVARRE
                                                    ----------------------------
                                                    Richard A. Navarre
                                                    Executive Vice President and
                                                    Chief Financial Officer


EXHIBIT 32.1

CERTIFICATION OF PERIODIC FINANCIAL REPORTS

I, Irl F. Engelhardt, Chairman and Chief Executive Officer of Peabody Energy Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (the "Periodic Report") which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of Peabody Energy Corporation.

Dated:  November 2, 2004



                                        /s/ IRL F. ENGELHARDT
                                        --------------------------------------
                                        Irl F. Engelhardt
                                        Chairman and Chief Executive Officer


EXHIBIT 32.2

CERTIFICATION OF PERIODIC FINANCIAL REPORTS

I, Richard A. Navarre, Executive Vice President and Chief Financial Officer of Peabody Energy Corporation, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

(1) the Quarterly Report on Form 10-Q for the quarter ended September 30, 2004 (the "Periodic Report") which this statement accompanies fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) information contained in the Periodic Report fairly presents, in all material respects, the financial condition and results of operations of Peabody Energy Corporation.

Dated:  November 2, 2004



                                          /s/ RICHARD A. NAVARRE
                                          -----------------------------------
                                          Richard A. Navarre
                                          Executive Vice President
                                          and Chief Financial Officer