As
	filed with the Securities and Exchange Commission on October 9,
	2007
	Registration
	No. 333-144613
	 
	 
	UNITED STATES SECURITIES AND EXCHANGE COMMISSION
	Washington, D.C. 20549
	Amendment
	No. 3 to
	FORM S-4
	Registration Statement under the Securities Act of 1933
	STERICYCLE, INC.
	(Exact name of registrant as specified in its charter)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Delaware
 | 
	 
 | 
	4953
 | 
	 
 | 
	36-3640402
 | 
	(State or other jurisdiction
 
	of incorporation or organization)
 | 
	 
 | 
	(Primary Standard Industrial
 
	Classification Code Number)
 | 
	 
 | 
	(I.R.S. Employer
 
	Identification Number)
 | 
 
	28161 North Keith Drive, Lake Forest, Illinois 60045
	(847) 367-5910
	(Address, including zip code, and telephone number, including area code, of registrants principal executive offices)
	Mark C. Miller
	President and Chief Executive Officer
	Stericycle, Inc.
	28161 North Keith Drive, Lake Forest, Illinois 60045
	(847) 367-5910
	(Name, address, including zip code, and telephone number, including area code, of agent for service)
	Copies to:
| 
	 
 | 
	 
 | 
	 
 | 
	Michael Bonn
 
	Craig P. Colmar
 
	Johnson and Colmar
 
	300 South Wacker Drive, Suite 1000
 
	Chicago, Illinois 60606
 
	(312) 922-1980
 | 
	 
 | 
	Steven R. Block
 
	Christopher M. McNeill
 
	Block & Garden, LLP
 
	12750 Merit Drive
 
	Park Central VII, Suite 770
 
	Dallas Texas 75251
 
	(214) 866-0990
 | 
 
	          
	Approximate date of commencement of proposed sale of the securities to the public
	: as soon as
	practicable after this registration statement becomes effective and after the effective time of the
	merger of TMW Acquisition Corporation, a wholly-owned subsidiary of the registrant, with and into
	MedSolutions, Inc., pursuant to the Agreement and Plan of Merger
	dated July 6, 2007 entered into
	by the registrant, TMW Acquisition Corporation and MedSolutions, Inc.
	          If the securities being registered on this form are being offered in connection with the
	formation of a holding company and there is compliance with General Instruction G, check the
	following box. 
	o
	          If this form is filed to register additional securities for an offering pursuant to Rule
	462(b) under the Securities Act, check the following box and list the Securities Act registration
	number of the earlier effective registration statement for the same offering. 
	o
	          If this form is a post-effective amendment filed pursuant to Rule 462(d) under the Securities
	Act, check the following box and list the Securities Act registration statement number of the
	earlier effective registration statement for the same offering. 
	o
	          
	The registrant hereby amends this Registration Statement on such date or dates as may be
	necessary to delay its effective date until the registrant shall file a further amendment which
	specifically states that this registration statement shall thereafter become effective in
	accordance with Section 8(a) of the Securities Act of 1933 or until the registration statement
	shall become effective on such date as the Commission, acting pursuant to Section 8(a), may
	determine.
	 
	 
	 
 
	The information in this proxy statement/prospectus is not complete and may be changed.
	Stericycle, Inc. may not issue these securities until the registration statement filed with the
	Securities and Exchange Commission is effective. This proxy statement/prospectus is not an offer to
	sell these securities and Stericycle, Inc. is not soliciting offers to buy these securities in any
	jurisdiction where the offer or sale is not permitted.
 
	(Subject
	to completion, dated October 9, 2007)
	Preliminary Prospectus
	Stericycle,
	Inc.
	$40,742,903
	4.5% Promissory Notes Due 2014 and
	3.5% Promissory Notes (Letter of Credit Supported) Due 2014
	[MedSolutions letterhead]
	October 10, 2007
	Dear MedSolutions, Inc. Shareholder:
	     The Board of Directors of MedSolutions, Inc. (MedSolutions) has unanimously approved a
	merger agreement with Stericycle, Inc. (Stericycle). If MedSolutions shareholders approve and
	adopt the merger agreement and the merger is subsequently completed, MedSolutions will merge with a
	subsidiary of Stericycle and shareholders of MedSolutions will receive (i) $0.50 in cash and (ii) a
	promissory note in the principal amount of $1.50 for each share of MedSolutions common stock owned.
	     You will be asked to vote on the merger proposal at a special meeting of MedSolutions
	shareholders to be held on November 7, 2007, at 10:00 a.m., Dallas, Texas time, at
	MedSolutions corporate headquarters located at 12750 Merit Drive, Park Central VII, Suite 770,
	Dallas, Texas 75251. Only holders of record of MedSolutions common stock at the close of business
	on October 8, 2007, the record date for the special meeting, are entitled to vote at the
	special meeting.
	     
	After careful consideration, MedSolutions Board of Directors has unanimously determined that
	the merger is advisable and in the best interests of MedSolutions and its shareholders and
	unanimously recommends that MedSolutions shareholders vote FOR approval and adoption of the merger
	agreement.
	     
	Your vote is very important.
	Because approval and adoption of the merger agreement requires
	the affirmative vote of the holders of a majority of the outstanding shares of MedSolutions common
	stock entitled to vote at the special meeting, a failure to vote will have the same effect as a
	vote against approval and adoption of the merger agreement.
	     
	Whether or not you plan to attend the special meeting, please complete, sign, date and return
	the enclosed proxy card in the enclosed envelope as soon as possible so that your shares are
	represented at the meeting.
	This action will not limit your right to vote in person if you wish to
	attend the special meeting and vote in person.
	     This document is a prospectus related to the issuance of the Stericycle promissory notes in
	connection with the merger and a proxy statement for MedSolutions to use in soliciting proxies for
	its special meeting of shareholders. Attached to this letter is an important document containing
	answers to frequently asked questions and a summary description of the merger, followed by more
	detailed information about MedSolutions, Stericycle, the proposed merger and the merger agreement.
	We urge you to read this document carefully and in its entirety.
	In particular, you should consider
	the matters discussed under Risk Factors beginning on
	page 16 of this proxy statement/prospectus.
	     
	MedSolutions Board of Directors very much appreciates and looks forward to your support.
	Sincerely,
	Matthew H. Fleeger
	President and Chief Executive Officer
	     
	Neither the Securities and Exchange Commission nor any state securities commission has
	approved or disapproved of the securities to be issued in connection with the merger or passed upon
	the adequacy or accuracy of this proxy statement/prospectus. Any representation to the contrary is
	a criminal offense.
	     This
	proxy statement/prospectus is dated October 10, 2007 and is first being mailed to
	shareholders of MedSolutions on or about October 10, 2007.
	 
 
	REFERENCES TO ADDITIONAL INFORMATION
	     As used in this proxy statement/prospectus, Stericycle refers to Stericycle, Inc. and its
	consolidated subsidiaries and MedSolutions refers to MedSolutions, Inc. and its consolidated
	subsidiaries, in each case, except where the context otherwise requires or as otherwise indicated.
	This proxy statement/prospectus incorporates important business and financial information about
	Stericycle from documents that Stericycle has filed with the Securities and Exchange Commission.
	Two of these documents have been delivered with this proxy statement/prospectus, but the others
	have not. For a listing of all documents incorporated by reference into this proxy
	statement/prospectus, please see the section entitled Where You Can Find More Information
	beginning on page 215 of this proxy statement/prospectus.
	     
	Stericycle will provide you with copies of the documents incorporated by reference, without
	charge, if you request copies in writing or by telephone from:
	Stericycle, Inc.
	28161 North Keith Drive
	Lake Forest, Illinois 60045
	Attention: Investor Relations
	(847) 367-5910
	     You may also request copies by email to investor@stericycle.com.
	     
	In order for you to receive timely delivery of the documents in advance of the MedSolutions
	special meeting, Stericycle should receive your request no later than
	October 31, 2007.
	     Delivered with this proxy statement/prospectus are (i) Stericycles annual report on Form 10-K
	for the year ended December 31, 2006 and (ii) its quarterly report on Form 10-Q for the quarter
	ended June 30, 2007, each as filed with the Securities and Exchange Commission. For convenience,
	Stericycles Form 10-K is referred to in this proxy statement/prospectus as Stericycles 2006 Form
	10-K and its Form 10-Q is referred to as its 2007 Second Quarter Form 10-Q.
	     Stericycle has supplied all information contained in this proxy statement/prospectus relating
	to Stericycle, and MedSolutions has supplied all information contained in this proxy
	statement/prospectus relating to MedSolutions. Stericycle and MedSolutions have both contributed to
	information relating to the merger.
	 
 
	MedSolutions, Inc.
	NOTICE OF SPECIAL MEETING OF SHAREHOLDERS
	TO BE HELD NOVEMBER 7, 2007
 
	TO THE SHAREHOLDERS OF MEDSOLUTIONS, INC.:
	     You are cordially invited to attend the special meeting of shareholders of MedSolutions, Inc.,
	a Texas corporation (MedSolutions), to be held on
	November 7, 2007, at 10:00 a.m., Dallas, Texas
	time, at MedSolutions corporate headquarters located at 12750 Merit Drive, Park Central VII, Suite
	770, Dallas, Texas 75251. As described in this proxy statement/prospectus, the special meeting will
	be held for the following purposes:
	     1. to consider and vote upon a proposal to approve and adopt the Agreement and Plan of Merger
	dated as of July 6, 2007, by and among Stericycle, Inc., TMW Acquisition Corporation and
	MedSolutions, Inc.;
	     2. to consider and vote upon a proposal to adjourn or postpone the special meeting, if
	necessary, to solicit additional proxies in favor of the approval and adoption of the merger
	agreement; and
	     3. to consider and transact any other business as may properly be brought before the special
	meeting or any adjournments or postponements thereof.
	     
	THE BOARD OF DIRECTORS OF MEDSOLUTIONS HAS CAREFULLY CONSIDERED THE TERMS OF THE MERGER
	AGREEMENT AND THE MERGER AND BELIEVES THAT THE MERGER IS ADVISABLE AND FAIR TO, AND IN THE BEST
	INTERESTS OF MEDSOLUTIONS AND ITS SHAREHOLDERS. THE BOARD OF DIRECTORS HAS UNANIMOUSLY APPROVED THE
	MERGER AGREEMENT AND THE MERGER AND UNANIMOUSLY RECOMMENDS THAT SHAREHOLDERS VOTE FOR APPROVAL OF
	THE MERGER AGREEMENT.
	     The
	Board of Directors of MedSolutions has fixed the close of business on
	October 8, 2007 as
	the record date for the determination of shareholders entitled to notice of, and to vote at, the
	MedSolutions special meeting or any reconvened meeting following an adjournment or postponement
	thereof. Only shareholders of record at the close of business on such record date are entitled to
	notice of and to vote at such meeting. A complete list of such shareholders will be available for
	examination at the MedSolutions special meeting and at MedSolutions offices at 12750 Merit Drive,
	Park Central VII, Suite 770, Dallas, Texas 75251, during ordinary business hours, after
	October 8, 2007, for the examination by any such shareholder for any purpose germane to the
	special meeting.
	     
	It is important that your stock be represented at the special meeting regardless of the number
	of shares you hold. Please promptly mark, date, sign and return the enclosed proxy in the
	accompanying envelope, whether or not you intend to be present at the special meeting. See
	Information About the Special Meeting and Voting
	beginning on page 32. Your proxy is revocable at
	any time prior to its use at the special meeting.
	     
	Please do not send your MedSolutions common stock certificates with the enclosed proxy. If the
	merger is completed, the payment agent will send you instructions regarding the surrender of your
	stock certificates.
	By order of the Board of Directors,
	Beverly Fleeger
	Corporate Secretary
	October 10, 2007
 
	 
 
	TABLE OF CONTENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
 
	i 
 
	TABLE OF CONTENTS
	(cond)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	54
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	54
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	54
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	55
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	55
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	56
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	62
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	66
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	67
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	69
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	70
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	70
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	71
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	71
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	71
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	72
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	72
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	72
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	72
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	73
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	73
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	73
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	73
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	73
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	74
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	74
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	75
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	75
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	75
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	76
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	76
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	77
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	77
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	78
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	78
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	96
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	97
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	98
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	98
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	99
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	109
 | 
	 
 | 
 
	ii 
 
	TABLE OF CONTENTS
	(cond)
	ANNEXES
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Annex A
 
 | 
	 
 | 
	Agreement and Plan of Merger dated as of July 6, 2007, by and among
	Stericycle, Inc., TMW Acquisition Corporation, and MedSolutions, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Annex B
 
 | 
	 
 | 
	First Amendment to Agreement and Plan of Merger dated as of
	September 28, 2007, by and among Stericycle, Inc., TMW Acquisition Corporation and MedSolutions, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Annex C
 
 | 
	 
 | 
	Opinion of Van Amburgh Valuation Associates, Inc., dated June 30, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Annex D
 
 | 
	 
 | 
	Appraisal and Dissenters Rights under the Texas Business Corporation Act
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Annex E
 
 | 
	 
 | 
	Indenture dated as of July 12, 2007 between Stericycle, Inc. and LaSalle Bank National Association
	as trustee in respect of Stericycles 4.5% Promissory Notes due 2014
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Annex F
 
 | 
	 
 | 
	Indenture dated as of July 12, 2007 between Stericycle, Inc. and LaSalle Bank National Association
	as trustee in respect of Stericycles 3.5% Promissory Notes (Letter of
	Credit Supported) due 2014
 | 
 
	     
	No person is authorized to give any information or to make any representation with respect to
	the matters described in this proxy statement/prospectus other than those contained herein or in
	the documents incorporated by reference herein and, if given or made, such information or
	representation must not be relied upon as having been authorized by Stericycle or MedSolutions.
	This proxy statement/prospectus does not constitute an offer to sell or a solicitation of an offer
	to buy the securities offered by this proxy statement/prospectus or a solicitation of a proxy in
	any jurisdiction where, or to any person whom, it is unlawful to make such an offer or
	solicitation. Neither the delivery hereof nor any distribution of securities made hereunder shall,
	under any circumstances, create an implication that there has been no change in the affairs of
	Stericycle or MedSolutions since the date hereof or that the information contained or incorporated
	by reference into this proxy statement/prospectus is correct as of any time subsequent to the date
	hereof.
	iii 
 
	QUESTIONS AND ANSWERS ABOUT THE MERGER AND THE SPECIAL MEETING
	     
	The following questions and answers briefly address some commonly asked questions about the
	special meeting and the merger. They may not include all the information that is important to you.
	We urge you to read carefully this entire proxy statement/prospectus, including the annexes and the
	other documents we refer to in this proxy statement/prospectus.
	Frequently Used Terms
	     We have generally avoided the use of technical defined terms in this proxy
	statement/prospectus, but a few frequently used terms may be helpful for you to have in mind at the
	outset. We refer to:
| 
	 
 | 
	
 | 
	 
 | 
	Stericycle, Inc., a Delaware corporation, as Stericycle;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions, Inc., a Texas corporation, as MedSolutions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TMW Acquisition Corporation, a newly-formed Texas corporation and a wholly-owned
	subsidiary of Stericycle, as Merger Sub;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the merger of MedSolutions with Merger Sub and the conversion of shares of MedSolutions
	common stock into the right to receive cash and promissory notes as the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the promissory notes to be issued by Stericycle to holders of MedSolutions common stock
	in connection with the merger as the promissory notes;
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the Agreement and Plan of Merger dated as of July 6, 2007 by and among Stericycle,
	Merger Sub and MedSolutions, as amended by a First Amendment to Agreement and Plan of Merger dated as of September 28, 2007, as the merger agreement; and
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the Texas Business Corporation Act as the TBCA.
 | 
 
	     In addition, we have already noted that Stericycles Form 10-K for the year ended December 31,
	2006 is referred to in this proxy statement/prospectus as Stericycles 2006 Form 10-K and its
	Form 10-Q for the quarter ended March 31, 2007 is referred to as
	its 2007 Second Quarter Form
	10-Q.
	About the Merger
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Q1:
 
 | 
	 
 | 
	What am I voting on?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A1:
 
 | 
	 
 | 
	Stericycle is proposing to acquire MedSolutions. You are being asked
	to vote to approve and adopt the merger agreement. In the merger,
	MedSolutions will merge with Merger Sub. MedSolutions would be the
	surviving corporation in the merger and would become a wholly-owned
	subsidiary of Stericycle.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	MedSolutions is also seeking your approval of a proposal to adjourn or
	postpone the special meeting, if necessary, to solicit additional
	proxies in favor of approval and adoption of the merger agreement and
	any other matters that may come before the special meeting.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q2:
 
 | 
	 
 | 
	What will I receive in exchange for my MedSolutions shares?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A2:
 
 | 
	 
 | 
	Upon completion of the merger, you will receive a combination of $0.50
	in cash, without interest, and a promissory note in the principal
	amount of $1.50 for each share of MedSolutions common stock that you
	own. We refer to the aggregate amount of the cash consideration and
	note consideration to be received by MedSolutions shareholders
	pursuant to the merger as the merger
 | 
 
	 
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	consideration. The aggregate merger consideration is subject to adjustment after the
	closing of the merger in certain events. See The Merger Agreement  Adjustments to Merger
	Consideration beginning on page 59 of this proxy statement/prospectus. At the closing of
	the merger, $125,000 of the aggregate cash consideration will be placed into an escrow
	account for use by MedSolutions shareholder representative for the costs and expenses of
	fulfilling its duties under the merger agreement. See The Merger Agreement  Shareholder
	Representative beginning on page 62 of this proxy statement/prospectus.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	The promissory notes will be payable in seven installments of interest only due on each of
	the first seven anniversaries of the date on which the merger closes and one
	installment of principal due on the seventh anniversary of such closing date,
	and will bear interest, at the election of each holder of shares of MedSolutions common
	stock, at the annual rate of either 3.5% (if such shareholder elects to have such promissory
	note supported by a master letter of credit) or 4.5% (if such shareholder does not elect
	such support). See Description of Promissory Notes
	beginning on page 71 of this proxy
	statement/prospectus for a full description of the promissory notes. The promissory notes
	will be subject to offset or reduction in principal amount pursuant to the merger
	consideration principal adjustment, litigation payment principal reduction and
	indemnification provisions of the merger agreement or in the event that the expenses of the
	payment agent and the indenture trustee exceed $80,000. See The Merger Agreement  Payment
	Procedures, The Merger Agreement  Representations and Warranties and Indemnification,
	and The Merger Agreement  Adjustments to Merger
	Consideration beginning on pages 56, 57
	and 59 of this proxy statement/prospectus, respectively.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q3:
 
 | 
	 
 | 
	Do I have the option to receive all cash consideration or all note
	consideration for my MedSolutions shares?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A3:
 
 | 
	 
 | 
	No. All MedSolutions shareholders will receive the fixed combination
	of the cash consideration and the note consideration for each share of
	MedSolutions common stock that they own.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q4:
 
 | 
	 
 | 
	What are the tax consequences of the merger to me?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A4:
 
 | 
	 
 | 
	For a discussion of certain material United States federal income tax
	consequences of the merger, see Material United States Federal Income
	Tax Consequences beginning on page 51 of this proxy
	statement/prospectus.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Tax matters are very complicated and the consequences of the merger to
	any particular MedSolutions shareholder will depend on that
	shareholders particular facts and circumstances. You are urged to
	consult your own tax advisor to determine your own tax consequences
	from the merger.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q5:
 
 | 
	 
 | 
	What is the required vote to approve and adopt the merger agreement?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A5:
 
 | 
	 
 | 
	Holders representing a majority of the outstanding shares of
	MedSolutions common stock entitled to vote at the special meeting must
	vote to approve and adopt the merger agreement to complete the merger.
	No vote of Stericycle stockholders is required in connection with the
	merger.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q6:
 
 | 
	 
 | 
	What happens if I do not vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A6:
 
 | 
	 
 | 
	Because the required vote of MedSolutions shareholders is based upon
	the number of outstanding shares of MedSolutions common stock entitled
	to vote rather than upon the number of shares actually voted,
	abstentions from voting and broker non-votes will have the same
	effect as a vote
 | 
 
	2
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	AGAINST approval and adoption of the merger agreement. If you return a properly signed proxy
	card but do not indicate how you want to vote, your proxy will be counted as a vote FOR
	approval and adoption of the merger agreement and FOR approval of any proposal to adjourn or
	postpone the special meeting, if necessary, to solicit additional proxies in favor of
	approval and adoption of the merger agreement.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q7:
 
 | 
	 
 | 
	How does the MedSolutions Board of Directors recommend I vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A7:
 
 | 
	 
 | 
	The Board of Directors of MedSolutions unanimously recommends that MedSolutions shareholders vote FOR approval and
	adoption of the merger agreement. The MedSolutions Board of Directors believes the merger is advisable and in the best
	interests of MedSolutions and its shareholders.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q8:
 
 | 
	 
 | 
	Do I have dissenters or appraisal rights with respect to the merger?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 | 
| 
 
	A8:
 
 | 
	 
 | 
	Yes. Under Texas law, you have the right to dissent from the merger and, in lieu of receiving the merger consideration,
	obtain payment in cash of the fair value of your shares of MedSolutions common stock as determined by a Texas state court.
	To exercise appraisal rights, you must strictly follow the procedures prescribed by Article 5.12 of the TBCA. See The
	Merger  Appraisal and Dissenters Rights beginning
	on page 45 of this proxy statement/prospectus. In addition, the full
	text of the applicable provisions of Texas law dealing with
	dissenters rights is included as
	Annex D
	to this proxy
	statement/prospectus.
 | 
| 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q9:
 
 | 
	 
 | 
	Are there risks associated with the merger that I should consider in deciding how to vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A9:
 
 | 
	 
 | 
	Yes. There are risks associated with all business combinations, including the merger of our two companies. There are a
	number of risks that are discussed in this document and in other documents incorporated by reference into this document.
	Please read with particular care the more detailed description of the risks associated with the merger discussed under
	Risk Factors beginning on page 16 of this proxy statement/prospectus.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q10:
 
 | 
	 
 | 
	When do you expect the merger to be completed?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A10:
 
 | 
	 
 | 
	We are working on completing the merger as quickly as possible. To complete the merger, we must obtain the approval of the
	MedSolutions shareholders and satisfy or waive all other closing conditions under the merger agreement, which we currently
	expect should occur in the fourth quarter of 2007. However, we cannot assure you when or if the merger will occur. See The
	Merger Agreement  Conditions Precedent beginning on page 66 of this proxy statement/prospectus. If the merger occurs, we
	will promptly make a public announcement of this fact.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q11:
 
 | 
	 
 | 
	What will happen to my MedSolutions shares after completion of the merger?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A11:
 
 | 
	 
 | 
	Upon completion of the merger, your shares of MedSolutions common stock will be canceled and will represent only the right
	to receive your portion of the merger consideration (or the fair value of your MedSolutions common stock if you seek
	appraisal rights).
 | 
 
	3
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Q12:
 
 | 
	 
 | 
	Who will represent the interests of MedSolutions shareholders under the merger agreement after the effective time of the
	merger?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A12:
 
 | 
	 
 | 
	Pursuant to the merger agreement, at the effective time of the merger Matthew H. Fleeger, MedSolutions President and
	Chief Executive Officer, and Winship B. Moody, Sr., MedSolutions Chairman of the Board, will be appointed as the joint
	agents and attorneys-in-fact, for the holders of shares of MedSolutions common stock who have duly surrendered or may duly
	surrender their stock certificates to the payment agent, to give and receive notices and communications and to take any
	and all action on behalf of such holders pursuant to the merger agreement and in connection with the promissory notes,
	including without limitation asserting, prosecuting, or settling any claim against the surviving corporation or Stericycle
	or defending or settling any claim asserted by the surviving corporation or Stericycle. In this capacity, Mr. Fleeger and
	Mr. Moody are collectively referred to as the shareholder representative in this proxy statement/prospectus. By voting
	to approve and adopt the merger agreement each holder of MedSolutions common stock agrees that the shareholder
	representative will not be liable to such holder or any other person for any action taken, or declined to be taken, in
	good faith and in the exercise of reasonable judgment.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 | 
| 
 
	 
 
 | 
	 
 | 
	At the closing of the merger, Stericycle will place $125,000 of the aggregate cash merger consideration into an escrow
	account with Park Cities Bank, Dallas, Texas, which amount will be made available for use by the shareholder
	representative for the costs and expenses incurred by the shareholder representative in fulfilling its duties under the
	merger agreement. Such costs and expenses will include $5,000 per year compensation paid to each of Messrs. Fleeger and
	Moody for their service as shareholder representative. The $125,000 will be deducted on a pro rata basis from the cash
	consideration distributable to the holders of shares of MedSolutions common stock and holders of options to purchase
	shares of MedSolutions common stock in connection with the merger. Any funds remaining in such escrow account on the date
	of the last payment payable under the promissory notes will be remitted to the surviving corporation to the merger to be
	applied towards the $250,000 payment due with respect to the litigation settlement described in The Merger Agreement 
	Litigation Adjustment on page 61 of this proxy statement/prospectus.
 | 
| 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	See The Merger Agreement
	 Shareholder Representative beginning on page 62 of this proxy
	statement/prospectus.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
	About the Special Meeting
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q13:
 
 | 
	 
 | 
	When and where is the MedSolutions special shareholder meeting?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 | 
| 
 
	A13:
 
 | 
	 
 | 
	The MedSolutions special shareholder meeting will take place on
	November 7, 2007, at 10:00 a.m., Dallas, Texas time, at
	MedSolutions corporate headquarters located at 12750 Merit Drive,
	Park Central VII, Suite 770, Dallas, Texas 75251.
 | 
| 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q14:
 
 | 
	 
 | 
	What will happen at the special meeting?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A14:
 
 | 
	 
 | 
	At the MedSolutions special meeting, MedSolutions shareholders will
	vote on a proposal to adopt the merger agreement and on a proposal to
	approve adjournments or postponements of the special meeting, if
	necessary, to permit further solicitation of proxies if there are not
	sufficient votes at the time of the special meeting to approve the
	merger proposal. We cannot complete the merger unless, among other
	things, MedSolutions shareholders vote to adopt the merger
	agreement.
 | 
 
	4
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Q15:
 
 | 
	 
 | 
	Who is entitled to vote at the special meeting?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 | 
| 
 
	A15:
 
 | 
	 
 | 
	Only holders of record of MedSolutions common stock at the close of
	business on October 8, 2007, which is the date MedSolutions Board
	of Directors has fixed as the record date for the special meeting,
	are entitled to receive notice of and vote at the special meeting.
 | 
| 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q16:
 
 | 
	 
 | 
	What is a quorum?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A16:
 
 | 
	 
 | 
	A quorum is the number of shares that must be present to hold the
	meeting. The quorum requirement for the MedSolutions special meeting
	is one-third of the issued and outstanding shares of MedSolutions
	common stock as of the record date, present in person or represented
	by proxy and entitled to vote at the special meeting. A proxy
	submitted by a shareholder may indicate that all or a portion of the
	shares represented by the proxy are not being voted with respect to a
	particular matter. Proxies that are marked abstain or for which
	votes have otherwise been withheld and proxies relating to street
	name shares that are returned to MedSolutions but not voted will be
	treated as shares present for purposes of determining the presence of
	a quorum on all matters.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q17:
 
 | 
	 
 | 
	How many shares can vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A17:
 
 | 
	 
 | 
	On the record date, MedSolutions
	had outstanding 26,458,446 shares of
	common stock, which constitute MedSolutions only outstanding voting
	securities. Each MedSolutions shareholder is entitled to one vote on
	each proposal for each share of MedSolutions common stock held as of
	the record date.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q18:
 
 | 
	 
 | 
	What vote is required?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A18:
 
 | 
	 
 | 
	The affirmative vote of the holders of a majority of the outstanding
	shares of MedSolutions common stock entitled to vote at the
	MedSolutions special meeting is required to adopt the merger
	agreement. The approval of a proposal to adjourn or postpone the
	special meeting, if necessary, to permit further solicitation of
	proxies, if there are not sufficient votes at the time of the special
	meeting to approve the merger agreement, requires the vote of a
	majority of shares present in person or by proxy at the special
	meeting and actually voted at that special meeting.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	If a quorum is not present at the MedSolutions special meeting, the
	holders of a majority of the shares entitled to vote who are present
	in person or by proxy at the meeting may adjourn the meeting.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	In conjunction with the execution of the merger agreement, 50
	MedSolutions shareholders entered into a voting agreement with
	Stericycle and Merger Sub which obligates them to vote their shares
	of common stock
	FOR
	the merger agreement. As of the record date,
	the shareholders subject to the voting agreement with Stericycle and
	Merger Sub were entitled to vote an aggregate of 15,102,594 shares of
	MedSolutions, which represented approximately 57.1% of the
	MedSolutions common stock outstanding and entitled to vote as of the
	record date. Accordingly, the shareholders party to the abovementioned voting agreement may approve the merger
	on their own vote irrespective of how any other shareholders may vote.
 | 
| 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Even if there are sufficient votes to approve the merger at the
	special meeting, we cannot assure you that the merger will be
	completed, because the completion of the merger is subject to the
	satisfaction or waiver of other conditions discussed in this proxy
	statement/prospectus.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
 
	5
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Q19:
 
 | 
	 
 | 
	What do I need to do now?
 | 
| 
	 
 | 
| 
 
	A19:
 
 | 
	 
 | 
	After carefully reading and considering the information contained and
	referred to in this proxy statement/prospectus, including its
	annexes, please authorize your shares of MedSolutions common stock to
	be voted by returning your completed, dated and signed proxy card in
	the enclosed return envelope as soon as possible. To be sure that
	your vote is counted, please submit your proxy as instructed on your
	proxy card even if you plan to attend the special meeting in person.
	DO NOT enclose or return your stock certificate(s) with your proxy
	card. If you hold shares registered in the name of a broker, bank or
	other nominee, that broker, bank or other nominee will provide a
	voting instruction card for use in directing your broker, bank or
	other nominee how to vote those shares.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q20:
 
 | 
	 
 | 
	May I vote in person?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A20:
 
 | 
	 
 | 
	Yes. You may attend the special meeting of MedSolutions shareholders
	and vote your shares in person rather than by signing and returning
	your proxy card. If you wish to vote in person and your shares are
	held by a broker, bank or other nominee, you need to obtain a proxy
	from the broker, bank or nominee authorizing you to vote your shares
	held in the brokers, banks or nominees name.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q21:
 
 | 
	 
 | 
	If my shares are held in street name, will my broker, bank or other
	nominee vote my shares for me?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A21:
 
 | 
	 
 | 
	Yes, but your broker, bank or other nominee may vote your shares of
	MedSolutions common stock only if you instruct your broker, bank or
	other nominee how to vote. If you do not provide your broker, bank or
	other nominee with instructions on how to vote your street name
	shares, your broker, bank or other nominee will not be permitted to
	vote them on the merger agreement. You should follow the directions
	your broker, bank or other nominee provides to ensure your shares are
	voted at the special meeting.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q22:
 
 | 
	 
 | 
	May I change my vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A22:
 
 | 
	 
 | 
	Yes. You may change your vote at any time before your proxy is voted
	at the special meeting. If your shares of MedSolutions common stock
	are registered in your own name, you can do this in one of three
	ways:
 | 
 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	First, you can deliver to MedSolutions, prior to the special meeting, a written notice
	stating that you want to revoke your proxy. The notice should be sent to the attention of
	Ms. Beverly Fleeger, Corporate Secretary, MedSolutions, Inc., 12750 Merit Drive, Park
	Central VII, Suite 770, Dallas, Texas 75251, to arrive by the close of business on
	November 6, 2007.
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Second, prior to the special meeting, you can complete and deliver a new proxy card. The
	proxy card should be sent to Ms. Beverly Fleeger, Corporate Secretary, MedSolutions, Inc.,
	12750 Merit Drive, Park Central VII, Suite 770, Dallas, Texas 75251 to arrive by the close
	of business on November 6, 2007. The latest dated and signed proxy actually received by this
	addressee before the special meeting will be counted, and any earlier proxies will be
	considered revoked.
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Third, you can attend the MedSolutions special meeting and vote in person. Any earlier
	proxy will thereby be revoked automatically. Simply attending the special meeting, however,
	will not revoke your proxy, as you must vote at the special meeting to revoke a prior
	proxy.
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	If you have instructed a broker to vote your shares, you must follow directions you receive
	from your broker to change or revoke your vote.
 | 
 
	6
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	If you are a street-name shareholder and you vote by proxy, you may later revoke your proxy
	instructions by informing the holder of record in accordance with that entitys procedures.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q23:
 
 | 
	 
 | 
	How will the proxies vote on any other business brought up at the special meetings?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A23:
 
 | 
	 
 | 
	By submitting your proxy, you authorize the persons named on the proxy card to use their judgment to determine how to vote
	on any other matter properly brought before the special meeting. The proxies will vote your shares in accordance with your
	instructions. If you sign, date and return your proxy without giving specific voting instructions, the proxies will vote
	your shares FOR approval and adoption of the merger agreement and FOR approval of any proposal to adjourn or postpone
	the special meeting, if necessary, to solicit additional proxies in favor of approval and adoption of the merger
	agreement. If you do not return your proxy, or if your shares are held in street name and you do not instruct your bank,
	broker or nominee on how to vote, your shares will not be voted at the special meeting.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	The Board of Directors of MedSolutions does not intend to bring any other business before the meeting, and it is not aware
	that anyone else intends to do so. If any other business properly comes before the meeting, it is the intention of the
	persons named on the proxy cards to vote as proxies in accordance with their best judgment.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q24:
 
 | 
	 
 | 
	What is a broker non-vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A24:
 
 | 
	 
 | 
	A broker non-vote occurs when a bank, broker or other nominee submits a proxy that indicates that the broker does not
	vote for some or all of the proposals, because the broker has not received instructions from the beneficial owners on how
	to vote on these proposals and does not have discretionary authority to vote in the absence of instructions.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q25:
 
 | 
	 
 | 
	Will broker non-votes or abstentions affect the results?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A25:
 
 | 
	 
 | 
	If you are a MedSolutions shareholder, broker non-votes and abstentions will have the same effect as a vote against the
	proposal to adopt the merger agreement, but will have no effect on the outcome of the proposal relating to adjournments or
	postponements of the special meeting, if necessary, to permit further solicitation of proxies. If your shares are held in
	street name, we urge you to instruct your bank, broker or nominee on how to vote your shares.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q26:
 
 | 
	 
 | 
	What happens if I choose not to submit a proxy or to vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A26:
 
 | 
	 
 | 
	If a MedSolutions shareholder does not submit a proxy or vote at the MedSolutions special meeting, it will have the same
	effect as a vote against the proposal to adopt the merger agreement, but will have no effect on the outcome of a proposal
	to adjourn or postpone the special meeting, if necessary, to permit further solicitation of proxies.
 | 
 
	7
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Q27:
 
 | 
	 
 | 
	Why is it important for me to vote?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A27:
 
 | 
	 
 | 
	We cannot complete the merger without holders of a majority of the outstanding shares of MedSolutions common stock
	entitled to vote voting in favor of the approval and adoption of the merger agreement.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q28:
 
 | 
	 
 | 
	What happens if I sell my shares of MedSolutions common stock before the special meeting?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 | 
| 
 
	A28:
 
 | 
	 
 | 
	The record date for the special
	meeting is October 8, 2007, which is earlier than the date of the special meeting. If
	you hold your shares of MedSolutions common stock on the record date you will retain your right to vote at the special
	meeting. If you transfer your shares of MedSolutions common stock after the record date but prior to the date on which the
	merger is completed, you will lose the right to receive the merger consideration for shares of MedSolutions common stock.
	The right to receive the merger consideration will pass to the person who owns your shares of MedSolutions common stock
	when the merger is completed.
 | 
| 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
	General
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q29:
 
 | 
	 
 | 
	Should I send in my MedSolutions stock certificates now?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A29:
 
 | 
	 
 | 
	No. PLEASE DO NOT SEND ANY STOCK CERTIFICATES WITH YOUR PROXY CARD. After the merger is completed, you will receive
	written instructions informing you how to send in your stock certificates to receive the merger consideration.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q30:
 
 | 
	 
 | 
	What does it mean if I get more than one proxy card?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A30:
 
 | 
	 
 | 
	Your shares are probably registered in more than one account. You should vote each proxy card you receive.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Q31:
 
 | 
	 
 | 
	Where can I find more information about the special meeting, the merger, MedSolutions or Stericycle?
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	A31:
 
 | 
	 
 | 
	You can find more information about MedSolutions or Stericycle in each of the companies respective filings with the
	Securities and Exchange Commission and, with respect to Stericycle, with the Nasdaq National Market. Information about
	Stericycle is also available on its website, www.stericycle.com, where many of its filings with the Securities and
	Exchange Commission can be viewed and downloaded. If you have any questions about the special meeting, the merger or how
	to submit your proxy, or if you need additional copies of this proxy statement/prospectus or the enclosed proxy card, you
	should contact MedSolutions at the address or phone number below. If your broker holds your shares, you can also call your
	broker for additional information.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	MedSolutions, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	12750 Merit Drive
 | 
| 
 
	 
 
 | 
	 
 | 
	Park Central VII, Suite 770
 | 
| 
 
	 
 
 | 
	 
 | 
	Dallas, Texas 75251
 | 
| 
 
	 
 
 | 
	 
 | 
	Attn: Ms. Beverly Fleeger
 | 
| 
 
	 
 
 | 
	 
 | 
	(972) 931-2374
 | 
 
	8
 
	SUMMARY
	     
	This summary highlights selected information from this proxy statement/prospectus,
	including material terms of the merger, and may not contain all of the information that is
	important to you. To understand the merger fully and for a more complete description of the legal
	terms of the merger, you should carefully read this entire document, including its Annexes, and the
	documents to which we refer you. See Where You Can Find More
	Information beginning on page 215 of
	this proxy statement/prospectus.
	The
	Companies (page 76 for Stericycle and page 78 for MedSolutions)
	Stericycle, Inc.
	28161 North Keith Drive
	Lake Forest, Illinois 60045
	(847) 367-5910
	     Stericycle, Inc., headquartered in Lake Forest, Illinois, is in the business of managing
	regulated medical waste and providing an array of related services. Stericycle operates in the
	United States, Canada, Mexico, the United Kingdom, Ireland and Argentina.
	MedSolutions, Inc.
	12750 Merit Drive
	Park Central VII, Suite 770
	Dallas, Texas 75251
	(972) 931-2374
	     MedSolutions, Inc., headquartered in Dallas, Texas, is a diversified holding company that
	provides complete and effective regulated medical waste management outsource solutions,
	concentrating in the southern and northeastern portions of the United States.
	The Merger (page 36)
	     
	General
	     On July 6, 2007, the companies agreed to the merger between MedSolutions and Merger Sub under
	the terms of the merger agreement described in this proxy statement/prospectus and attached as
	Annex A
	as amended by an amendment on September 28, 2007
	attached to this proxy statement/prospectus as
	Annex B
	. As amended, the merger agreement is the legal document that governs the merger, and we urge
	you to read that agreement.
	     At the effective time of the merger, Merger Sub will merge with and into MedSolutions.
	MedSolutions will be the surviving corporation in the merger and will become a wholly-owned
	subsidiary of Stericycle. The separate corporate existence of Merger Sub will cease at the
	effective time of the merger.
	     
	Exchange of MedSolutions Shares (page 55)
	     At the effective time of the merger, each outstanding share of MedSolutions common stock
	(other than any shares owned directly or indirectly by MedSolutions, Stericycle, or Merger Sub and
	those shares held by dissenting shareholders) will be converted into the right to receive a
	combination of $0.50 in cash and a promissory note in the principal amount of $1.50.
	The promissory notes will be payable with interest only for six years, with a final payment of all
	principal and accrued and unpaid interest thereon due on the seventh anniversary of the issuance of
	the promissory notes. The promissory notes will bear interest at the election of each MedSolutions
	shareholder at the rate per annum of 3.5% or 4.5%. The promissory notes bearing interest at 3.5%
	will be letter of credit supported and the promissory notes bearing interest at 4.5% will be
	unsecured. Otherwise, the promissory notes are identical. Pursuant to the merger agreement,
	Stericycle will pay $13,580,968 in cash and $40,742,903 in principal amount of either 3.5%
	or 4.5% promissory notes, or an aggregate of $54,323,871 to be paid to the MedSolutions
	shareholders and optionholders in consideration of the merger. As already
	noted, we refer to the aggregate
	9
 
	amount of the cash consideration and the note consideration to be received by MedSolutions
	shareholders pursuant to the merger as the merger consideration.
	The merger consideration is subject to a downward adjustment by adjusting the aggregate amount that
	may ultimately be paid under the promissory notes. The aggregate principal amount of the
	promissory notes ultimately to be paid by Stericycle is subject to offset or reduction pursuant
	to the merger consideration principal adjustment (see discussion
	beginning on page 59 of this
	proxy statement/prospectus), litigation payment principal reduction (see discussion beginning on
	page 61 of this proxy statement/prospectus) and indemnification provisions (see discussion
	beginning on page 57 of this proxy statement/prospectus) of the merger agreement or in the event
	that the expenses of the payment agent and the indenture trustee exceed $80,000. Management of
	MedSolutions does not believe that there will be any meaningful adjustment to the merger
	consideration.
	     
	Treatment
	of MedSolutions Stock Options (page 55)
	     All MedSolutions stock options have vested. At the effective time of the merger, the
	MedSolutions stock options will be canceled and converted to a right to receive the merger
	consideration for each deemed outstanding MedSolutions option share. The number of deemed
	outstanding MedSolutions option shares attributable to each MedSolutions stock option will be equal
	to the net number of shares of MedSolutions common stock (rounded down to the next whole share)
	that would have been issued upon a cashless exercise of that MedSolutions stock option immediately
	before the effective time of the merger. That net number of shares will be computed by deducting
	from the shares of MedSolutions common stock that would be issued to the option holder a number of
	deemed surrendered shares of MedSolutions common stock which is equal to the fair value of (i) the
	exercise price of a MedSolutions stock option to be paid by the option holder and (ii) all amounts
	required to be withheld and paid by MedSolutions for federal taxes and other payroll withholding
	obligations as a result of such exercise (using an assumed tax rate of 35%). The fair value of each
	deemed surrendered share of MedSolutions common stock, for purposes of determining the net number
	of shares, will be equal to $2.00.
	Material United States Federal Income Tax Consequences of the Merger to MedSolutions Shareholders
	(page 51)
	     For a
	discussion of the United States federal income tax consequences of the merger, see Material United
	States Federal Income Tax Consequences beginning on page 51 of this proxy statement
	prospectus). Note in particular that the merger is structured as a taxable transaction for United
	States federal income tax purposes and may result in a taxable transaction under applicable state,
	local and other income tax laws. Assuming the Medsolutions shares have been held as a capital
	asset, the gain or loss recognized by a Medsolutions shareholder exchanging Medsolutions shares for
	merger consideration would generally be treated as capital gain or loss, subject to the
	limitations and further discussion set forth in Material United States Federal Income Tax
	Consequences. As further discussed therein, installment sale treatment may be available. Backup
	withholding may apply in the event requisite documentation of identity (on a substitute Form W9) is
	not provided.
	     Tax
	matters can be complicated and the tax consequences of the merger to MedSolutions shareholders will
	depend on each shareholder's particular tax situation. You should consult your tax advisors to
	understand fully the tax consequences of the merger to you. Statements in this proxy
	statement/prospectus of the tax consequences or tax risks of the merger to U.S. holders of
	MedSolutions common stock are not intended nor written to be used, and cannot be used, by any
	person for the purpose of avoiding tax penalties that may be imposed on such person. Such
	statements were prepared to support the marketing of the transaction(s) or matter(s) addressed
	by such written discussion, and the taxpayer should seek advice based on the taxpayers particular
	circumstances from an independent tax advisor.
	MedSolutions
	Board of Directors Recommendation to Shareholders (page 35)
	     The MedSolutions Board of Directors has unanimously determined that the merger is advisable
	and in your best interests and unanimously recommends that you vote FOR the approval and adoption
	of the merger agreement and any adjournment or postponement of the special meeting.
	The merger has many advantages for MedSolutions shareholders and no significant disadvantages. By
	allowing MedSolutions shareholders to liquidate their investment in MedSolutions, management of
	MedSolutions believes they will have better investment opportunities than retaining their interests
	in MedSolutions. To be sure, MedSolutions shareholders can find much less risky investments with
	equal or better profit potential than if MedSolutions remained an independent company and its
	shareholders maintained their ownership in MedSolutions. The only disadvantage of the merger is
	that MedSolutions shareholders may find it difficult to invest in another company in MedSolutions
	industry other than Stericycle.
	Opinion
	of MedSolutions Valuation Advisor (page 41)
	     In connection with the proposed merger, MedSolutions valuation advisor, Van Amburgh Valuation
	Associates, Inc. (Van Amburgh), delivered to MedSolutions Board of Directors a written opinion,
	dated June 30, 2007, as to the fairness, from a financial point of view, to the holders of
	MedSolutions common stock of the merger consideration.
	Van Amburghs opinion concluded that the merger is fair, from a
	financial point of view, to MedSolutions shareholders.
	The full text of Van Amburghs written
	opinion is attached to this proxy statement/prospectus as
	Annex C
	. We encourage you to read
	that opinion carefully in its entirety for a description of the procedures followed, assumptions
	made, matters considered and limitations on the review undertaken by Van Amburgh in rendering its
	opinion.
	Van Amburghs opinion was provided to MedSolutions Board of Directors in connection with
	its evaluation of the merger and does not constitute a recommendation to any shareholder as to how
	he, she or it should vote on the merger or any matter relevant to the merger agreement.
	10
 
	Stericycles
	Reasons for the Merger (page 11)
	     Stericycle anticipates that the acquisition of MedSolutions will increase Stericycles
	revenues and improve its operating profits through the integration of MedSolutions operations with
	those of Stericycle. The addition of MedSolutions customers will improve route densities, and the
	addition of MedSolutions facilities will shorten travel distances, thereby reducing overall
	transportation costs. Stericycle also anticipates a reduction in overhead costs as a result of the
	integration.
	     These anticipated benefits depend on several factors and on other uncertainties. See Risk
	Factors beginning on page 16.
	Board of Directors and Executive Officers of Stericycle and the Surviving Corporation Following the
	Merger (page 57)
	     Stericycles directors and executive officers will not change by reason of the merger. The
	officers and directors of Merger Sub immediately prior to the effective time will become the
	directors and officers of the surviving corporation following the merger.
	Interests
	of Certain MedSolutions Officers and Directors in the Merger (page 49)
	     When you consider the MedSolutions Board of Directors recommendation that MedSolutions
	shareholders vote in favor of the merger agreement and any adjournment or postponement of the
	special meeting, you should be aware that some MedSolutions officers and directors may have
	interests in the merger that may be different from, or in addition to, the interests of other
	MedSolutions shareholders generally.
	For instance, several of MedSolutions directors have made loans to MedSolutions which will be
	repaid in full as a result of the merger.
	Mr. Fleeger,
	MedSolutions President and Chief
	Executive Officer and a director, will be retained for six months as a consultant to Stericycle at
	the same rate of pay as his current employment agreement with MedSolutions. Finally, the
	directors and executive officers of MedSolutions are required to execute a noncompetition agreement with Stericycle.
	The MedSolutions Board of Directors was aware of these
	interests and considered them, among other matters, in unanimously approving and adopting the
	merger agreement and unanimously recommending that MedSolutions shareholders vote to approve and
	adopt the merger agreement.
	In addition, two non-officer directors who were disinterested directors, namely Mr. David Mack and
	Mr. Steven Block, voted to approve the merger.
	At the close of business on the record date for the MedSolutions
	special meeting, directors and executive officers of MedSolutions and their affiliates beneficially
	owned approximately 13.6% of the shares of MedSolutions common stock outstanding on that date.
	11
 
	Conditions
	to Completion of the Merger (page 66)
	     Completion of the merger depends on a number of conditions being satisfied or waived. These
	conditions include the following:
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement by the holders of at least a majority of the
	outstanding MedSolutions shares entitled to vote at the MedSolutions special meeting;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	continued effectiveness of the registration statement of which this proxy
	statement/prospectus is a part, the absence of a stop order by the Securities and Exchange
	Commission suspending the effectiveness of the registration statement and the absence of
	any continuing action, suit, proceeding or investigation by the SEC to suspend such
	effectiveness;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of any temporary restraining order, preliminary or permanent injunction or other
	order issued by a court or other governmental authority making the merger illegal or
	otherwise prohibiting the consummation of the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of MedSolutions shareholders exercising their appraisal and dissenters rights
	with respect to greater than 7.5% of the outstanding shares of MedSolutions common stock
	immediately prior to the effective time of the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	entry by Stericycle into consulting agreements and/or noncompetition agreements with
	certain of the officers, directors, employees and shareholders of MedSolutions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	accuracy as of the closing of the merger of the representations and warranties made by
	each of MedSolutions, Stericycle and Merger Sub to the extent specified in the merger
	agreement; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions, Stericycles and Merger Subs performance in all material respects of
	their respective obligations, agreements and conditions under the merger agreement.
 | 
 
	Termination
	of the Merger Agreement (page 67)
	     Before the effective time of the merger, the merger agreement may be terminated:
	12
 
| 
	
 | 
	 
 | 
	by mutual written consent of Stericycle, Merger Sub and MedSolutions;
 | 
| 
	 
 | 
| 
	
 | 
	 
 | 
	by either Stericycle or MedSolutions, if:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement and approval of the merger by the MedSolutions
	shareholders is not obtained;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the parties fail to consummate the merger on or before November 30, 2007, unless
	the failure is the result of a breach of the merger agreement by the party seeking the
	termination; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	any governmental authority has issued a final and nonappealable order, decree or
	ruling or has taken any other final and nonappealable action that restrains, enjoins or
	otherwise prohibits the merger, unless the party seeking the termination has not used
	its reasonable best efforts to oppose such order or decision or to have such order or
	decision vacated or made inapplicable to the merger;
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions materially breaches any of its representations, warranties, covenants
	or agreements set forth in the merger agreement, and MedSolutions has not cured such
	breach within 15 business days of receiving written notice from Stericycle of such
	breach;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	one or more of Stericycles conditions precedent to closing the merger are not
	satisfied or capable of being satisfied on or before November 30, 2007 as a result of
	MedSolutions failure to comply with its obligations under the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions Board of Directors withdraws or materially and adversely to Stericycle
	modifies its approval of the merger agreement and the merger, other than (i) as a
	result of a material breach by Stericycle or Merger Sub of a representation, warranty
	or covenant under the merger agreement which remains uncured for a period of two
	business days after receipt of notice from MedSolutions of such breach, or (ii) as a
	result of the failure of any of MedSolutions conditions precedent to closing the
	merger not being met; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions enters into a definitive agreement (other than the merger agreement) to
	implement:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	an investment in MedSolutions representing (on a post-investment basis) more
	than 25% of MedSolutions capital stock or a purchase from MedSolutions of more
	than 25% of the shares of its capital stock or any debt securities convertible into
	or exchangeable for more than 25% of the shares of its capital stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a merger, consolidation, share exchange, recapitalization, business combination
	or other similar transaction involving all of MedSolutions equity interests or all
	shares of the MedSolutions common stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the sale, lease, exchange, mortgage, pledge, transfer or other disposition of
	all or substantially all of MedSolutions assets in a single transaction or a
	series of related transactions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a tender offer or exchange offer for 25% or more of the outstanding shares of
	MedSolutions capital stock or the filing of a registration statement under the
	Securities Act of 1933, as amended, in connection with such a tender offer or
	exchange offer; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	any public announcement of a proposal, plan or intention to do so, or any
	agreement to engage in, any of the matters described immediately above;
 | 
 
	13
 
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement and approval of the merger by the MedSolutions
	shareholders is not obtained by reason of the violation of the voting agreement by one
	or more of MedSolutions shareholders who are party to the voting agreement;
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	either Stericycle or Merger Sub materially breaches any of its representations,
	warranties, covenants or agreements set forth in the merger agreement, and Stericycle
	or Merger Sub, as the case may be, has not cured such breach within 15 business days of
	receiving written notice from MedSolutions of such breach;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	one or more of MedSolutions conditions precedent to closing the merger are not
	satisfied or capable of being satisfied on or before November 30, 2007 as a result of
	either Stericycles or Merger Subs failure to comply with its obligations under the
	merger agreement; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions enters into a definitive agreement providing for the implementation of
	a superior proposal, which is defined as the acquisition by a third party of more than
	50% of the voting power of MedSolutions equity securities or more than 50% of
	MedSolutions assets, pursuant to a tender or exchange offer, merger, consolidation,
	liquidation or dissolution, recapitalization, sale of assets or otherwise, if
	MedSolutions Board of Directors has determined in its good faith judgment, after
	consultation with MedSolutions valuation advisor and after considering the likelihood
	and timing of the consummation of such third party transaction and any amendments or
	modifications to the merger agreement that Stericycle has offered or proposed within
	five days of learning of such proposed transaction, that such transaction is more
	favorable from a financial point of view to MedSolutions shareholders than the merger
	with Stericycle.
 | 
 
	     If the merger agreement is validly terminated, the merger agreement will become void without
	any liability on the part of any party unless that party is in breach. However, certain provisions
	of the merger agreement, including, among others, those provisions relating to expenses and
	termination fees, will continue in effect notwithstanding termination of the merger agreement.
	Fees
	and Expenses (page 69)
	     MedSolutions must pay to Stericycle a termination fee of $2,500,000 in the following
	circumstances:
| 
	 
 | 
	
 | 
	 
 | 
	if MedSolutions terminates the merger agreement because MedSolutions enters into a
	definitive agreement providing for the implementation of a superior proposal, which is
	defined as the acquisition by a third party of more than 50% of the voting power of
	MedSolutions equity securities or more than 50% of MedSolutions assets, pursuant to a
	tender or exchange offer, merger, consolidation, liquidation or dissolution,
	recapitalization, sale of assets or otherwise, if MedSolutions Board of Directors has
	determined in its good faith judgment, after consultation with MedSolutions valuation
	advisor and after considering the likelihood and timing of the consummation of such third
	party transaction and any amendments or modifications to the merger agreement that
	Stericycle has offered or proposed within five days of learning of such proposed
	transaction, that such transaction is more favorable from a financial point of view to
	MedSolutions shareholders than the merger with Stericycle; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	if Stericycle terminates the merger agreement because:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions Board of Directors withdraws or materially and adversely to Stericycle
	modifies its approval of the merger agreement and the merger, other than (i) as a
	result of a material breach by Stericycle or Merger Sub of a representation, warranty
	or covenant under
 | 
 
	14
 
| 
	 
 | 
	 
 | 
	 
 | 
	the merger agreement which remains uncured for a period of two business days after
	receipt of notice from MedSolutions of such breach, or (ii) as a result of the failure
	of any of MedSolutions conditions precedent to closing the merger not being met;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions enters into a definitive agreement (other than the merger agreement) to
	implement:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	an investment in MedSolutions representing (on a post-investment basis) more
	than 25% of MedSolutions capital stock or a purchase from MedSolutions of more
	than 25% of the shares of its capital stock or any debt securities convertible into
	or exchangeable for more than 25% of the shares of its capital stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a merger, consolidation, share exchange, recapitalization, business combination
	or other similar transaction involving all of MedSolutions equity interests or all
	shares of the MedSolutions common stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the sale, lease, exchange, mortgage, pledge, transfer or other disposition of
	all or substantially all of MedSolutions assets in a single transaction or a
	series of related transactions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a tender offer or exchange offer for 25% or more of the outstanding shares of
	MedSolutions capital stock or the filing of a registration statement under the
	Securities Act of 1933, as amended, in connection with such a tender offer or
	exchange offer; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	any public announcement of a proposal, plan or intention to do so, or any
	agreement to engage in, any of the matters described immediately above; or
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement and approval of the merger by the MedSolutions
	shareholders is not obtained by reason of the violation of the voting agreement by one
	or more of MedSolutions shareholders who are party to the voting agreement.
 | 
 
	In general, each of Stericycle, Merger Sub and MedSolutions will bear its own expenses in
	connection with the merger agreement and the related transactions. If the merger is consummated,
	the surviving corporation to the merger will pay MedSolutions transaction expenses up to $100,000.
	If the merger is not consummated, all expenses incurred in connection with the merger agreement and
	the related transactions will be paid by the party incurring them. If the merger is consummated,
	Stericycle will pay the fees and expenses of the payment agent selected to distribute the merger
	consideration and the fees and expenses of the indenture trustee in respect of the promissory
	notes, up to $80,000 in the aggregate. Any reasonable fees and expenses of the payment agent and
	indenture trustee in excess of $80,000 in the aggregate will be paid by Stericycle and reimbursed
	by reducing the principal amount of the promissory notes by the amount of such expenses.
	No Solicitation by MedSolutions (page 64)
	The merger agreement restricts the ability of MedSolutions to solicit or engage in discussions
	or negotiations with a third party regarding a proposal to merge with or acquire a significant
	interest in MedSolutions. However, if MedSolutions receives an acquisition proposal from a third
	party that is more favorable to MedSolutions shareholders than the terms of the merger agreement
	and MedSolutions complies with specified procedures contained in the merger agreement, MedSolutions
	may furnish nonpublic information to that third party and engage in negotiations regarding an
	acquisition proposal with that third party, subject to specified conditions.
	Accounting Treatment (page 45)
	Stericycle will account for the merger using the purchase method of accounting.
	15
 
	RISK FACTORS
	     
	In addition to the other information included and incorporated by reference into this proxy
	statement/prospectus, including the matters addressed under the caption Cautionary Statement
	Regarding Forward-Looking Statements beginning on page 26, you should carefully read and consider
	the following risk factors in evaluating the proposals to be voted on at the special meeting of
	MedSolutions shareholders and in determining whether to vote for approval and adoption of the
	merger agreement. Please also refer to the additional risk factors identified in the periodic
	reports and other documents incorporated by reference into this proxy statement/prospectus and see
	Where You Can Find More Information beginning on
	page 215.
	Risks Relating to the Merger
	The merger is subject to certain conditions to closing that, if not satisfied or waived, will
	result in the merger not being completed.
	     The merger is subject to customary conditions to closing, as set forth in the merger
	agreement. The conditions to the merger include, among others, the receipt of the required approval
	of MedSolutions shareholders. If any of the conditions to the merger are not satisfied or, if
	waiver is permissible, not waived, the merger will not be completed. In addition, under
	circumstances specified in the merger agreement, Stericycle or MedSolutions may terminate the
	merger agreement. As a result, we cannot assure you that we will complete the merger. See The
	Merger Agreement  Conditions Precedent beginning on
	page 66 for a discussion of the conditions to
	the completion of the merger.
	Certain directors and executive officers of MedSolutions have interests and arrangements that are
	different from, or in addition to, those of MedSolutions shareholders and that may influence or
	have influenced their decision to support or approve the merger.
	     When considering the recommendation of MedSolutions Board of Directors with respect to the
	merger, holders of MedSolutions common stock should be aware that certain of MedSolutions
	directors and executive officers have interests in the merger that are different from, or in
	addition to, their interests as MedSolutions shareholders and the interests of MedSolutions
	shareholders generally. These interests include, among other things, the following:
| 
	 
 | 
	
 | 
	 
 | 
	One or more officers of MedSolutions will enter into consulting agreements with
	Stericycle upon effectiveness of the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	pursuant to the merger agreement, all employment agreements entered into between
	MedSolutions and its officers will be terminated at or prior to closing, and such officers
	will be paid all severance benefits payable in connection with such terminations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the merger agreement provides for the cashless exercise of all MedSolutions stock
	options held by directors and officers as of the effective time of the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	all debt owed by MedSolutions to its officers and directors will be paid in full within
	30 days of the effective time of the merger; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	certain officers and directors of MedSolutions will be indemnified by Stericycle as of
	the effective time of the merger and released from their personal guarantees of
	MedSolutions debt no later than 30 days after the effective time.
 | 
 
	16
 
	     As a result, these directors and executive officers may be more likely to support and to vote
	to approve the merger than if they did not have these interests. Holders of MedSolutions common
	stock should consider whether these interests may have influenced these directors and officers to
	support or recommend approval of the merger. As of the close of business on the record date for the
	MedSolutions special meeting, these directors and executive officers and their affiliates
	beneficially owned approximately 13.6% of the shares of MedSolutions common stock outstanding on
	that date. These and additional interests of certain directors and executive officers of
	MedSolutions are more fully described in the sections entitled Interests of MedSolutions Directors
	and Executive Officers in the Merger beginning on page 49 of this proxy statement/prospectus.
	We may face difficulties in achieving the expected benefits of the merger.
	     Stericycle and MedSolutions currently operate as separate companies. Stericycles management
	has no experience running the combined business, and Stericycle may not be able to realize the
	operating efficiencies, synergies, cost savings or other benefits expected from the merger. In
	addition, the costs Stericycle incurs in implementing synergies, including its ability to amend,
	renegotiate or terminate prior contractual commitments of MedSolutions, may be greater than
	expected. Stericycle also may suffer a loss of customers or suppliers, a loss of revenues, or an
	increase in operating or other costs or other difficulties relating to the merger.
	MedSolutions will be subject to business uncertainties and contractual restrictions while the
	merger is pending.
	     Uncertainty about the effect of the merger on employees, suppliers, partners, regulators and
	customers may have an adverse effect on MedSolutions and potentially on Stericycle. These
	uncertainties may impair MedSolutions ability to attract, retain and motivate key personnel until
	the merger is consummated, and could cause suppliers, customers and others that deal with
	MedSolutions to defer purchases or other decisions concerning MedSolutions, or to seek to change
	existing business relationships with MedSolutions. Employee retention may be particularly
	challenging during the pendency of the merger, as employees may experience uncertainty about their
	future roles with Stericycle. If key employees depart because of issues relating to the uncertainty
	and difficulty of integration or a desire not to remain with Stericycle, Stericycles business
	following the merger could be harmed. In addition, the merger agreement restricts MedSolutions from
	making certain acquisitions and taking other specified actions until the merger occurs. These
	restrictions may prevent MedSolutions from pursuing attractive business opportunities that may
	arise prior to the completion of the merger. See The Merger Agreement  Covenants and Agreements
	beginning on page 63 for a description of the restrictive covenants applicable to MedSolutions.
	The merger agreement limits MedSolutions ability to pursue alternatives to the merger.
	     The merger agreement contains provisions that could adversely impact competing proposals to
	acquire MedSolutions. These provisions include the prohibition on MedSolutions generally from
	soliciting any acquisition proposal or offer for a competing transaction and the requirement that
	MedSolutions pay to Stericycle $2.5 million if the merger agreement is terminated in specified
	circumstances in connection with an alternative transaction. In addition, even if the Board of
	Directors of MedSolutions determines that a competing proposal to acquire MedSolutions is superior,
	MedSolutions may not exercise its right to terminate the merger agreement unless it notifies
	Stericycle of its intention to do so and gives Stericycle at least five days to propose revisions
	to the terms of the merger agreement or to make another proposal in response to the competing
	proposal. See The Merger Agreement  Covenants and
	Agreements beginning on page 63 and The
	Merger Agreement  Termination beginning on page 67.
	17
 
	     Stericycle required MedSolutions to agree to these provisions as a condition to Stericycles
	willingness to enter into the merger agreement. These provisions, however, might discourage a third
	party that might have an interest in acquiring all or a significant part of MedSolutions from
	considering or proposing that acquisition, even if that party were prepared to pay consideration
	with a higher value than the current proposed merger consideration. Furthermore, the termination
	fee may result in a potential competing acquirer proposing to pay a lower per share price to
	acquire MedSolutions than it might otherwise have proposed to pay.
	Failure to complete the merger could negatively impact the stock value and the future business and
	financial results of MedSolutions.
	     Although MedSolutions has agreed that its Board of Directors will, subject to fiduciary
	exceptions, recommend that its shareholders approve and adopt the merger agreement, there is no
	assurance that the merger agreement and the merger will be approved, and there is no assurance that
	the other conditions to the completion of the merger will be satisfied. If the merger is not
	completed, MedSolutions will be subject to several risks, including the following:
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions may be required to pay Stericycle $2.5 million if the merger agreement is
	terminated under certain circumstances and MedSolutions enters into or completes an
	alternative transaction;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Certain costs relating to the merger (such as legal, accounting and valuation advisory
	fees) are payable by MedSolutions whether or not the merger is completed;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	There may be substantial disruption to the business of MedSolutions and a distraction of
	its management and employees from day-to-day operations, because matters related to the
	merger may require substantial commitments of time and resources, which could otherwise
	have been devoted to other opportunities that could have been beneficial to MedSolutions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions business could be adversely affected if it is unable to retain key
	employees or attract qualified replacements; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions would continue to face the risks that it currently faces, as described
	below in the section entitled Information About
	MedSolutions beginning on page 78 of this
	proxy statement/prospectus.
 | 
 
	     In addition, MedSolutions would not realize any of the expected benefits of having completed
	the merger. If the merger is not completed, these risks may materialize and materially adversely
	affect MedSolutions business, financial results, financial condition and stock value.
	The opinion obtained by MedSolutions from its valuation advisor does not reflect changes in
	circumstances between signing the merger agreement and the completion of the merger.
	     Van Amburgh, MedSolutions valuation advisor, delivered a fairness opinion to the
	MedSolutions Board of Directors. The opinion states that, as of June 30, 2007, the consideration to
	be received by MedSolutions shareholders pursuant to the merger agreement was fair from a financial
	point of view to MedSolutions shareholders.
	The opinion does not reflect changes that may have occurred after March 31, 2007, including changes
	to the operations and prospects of MedSolutions and Stericycle, changes in general market and
	economic conditions, or other factors; however, the opinion did take into account the potentially
	adverse effect of the verdict rendered against EMSI as described in the section entitled
	The Merger AgreementAdjustments to Merger ConsiderationLitigation Adjustment on
	page 61 of this proxy statement/prospectus.
	Any such changes, or other factors on which the opinion is based, may significantly alter the value of
	MedSolutions or Stericycle by the time the merger is completed. The opinion does not speak as of
	the time the merger will be completed or as of any date other than the date of such opinion. For a
	description of the opinion that MedSolutions received
	18
 
	from its valuation advisor, see The Merger  Opinion of MedSolutions Valuation Advisor
	beginning on page 41. For a description of the other factors considered by MedSolutions Board of
	Directors in determining to approve the merger, see The Merger  MedSolutions Reasons for the
	Merger beginning on page 39 and The Merger  Recommendation of the MedSolutions Board of
	Directors beginning on page 40.
	Risks Relating to the Promissory Notes
	The promissory notes are not secured obligations of Stericycle. The 3.5% notes are supported by a
	letter of credit, however.
	     The promissory notes are not secured by any assets of Stericycle and thus are general
	unsecured obligations. They do not have priority over any of Stericycles other indebtedness, and
	in the event of any bankruptcy proceedings, holders of the promissory notes would be in the same
	position as all of Stericycles other unsecured creditors. As of
	June 30, 2007, Stericycles long-term indebtedness, net of the
	current portion, was $508.7 million. None of Stericycles debt is senior to the promissory notes.
	     Stericycles obligations under the 3.5% notes are supported by a letter of credit to the
	indenture trustee. In the event of any default by Stericycle in payment of the 3.5% notes, the
	indenture trustee, either on the trustees own initiative or at the direction of the shareholder
	representative, may declare all of the indebtedness represented by the 3.5% notes to be due and
	draw on the letter of credit for full payment of the amount owed. Accordingly, payment of the 3.5%
	notes is not ultimately dependent on Stericycles ability to make the payments due on the
	promissory notes.
	Stericycle may not be able to generate sufficient cash to make the payments due on the promissory
	notes and its other indebtedness.
	     Stericycles ability to make the payments due on the promissory notes depends on its financial
	and operating performance, which is subject to prevailing economic and competitive conditions and
	certain financial, business and other factors beyond Stericycles control. Stericycle cannot assure
	you that its cash flows from operations and other sources of liquidity will be sufficient to permit
	it to make the payments due on the promissory notes and the payments due on its other indebtedness.
	Stericycle may incur substantial additional debt, which could increase its difficulty in making the
	payments due on the promissory notes.
	     The promissory notes and the indentures under which they will be issued do not contain any
	restrictions preventing Stericycle from incurring additional debt. To the extent that Stericycle
	does so, Stericycle may find it more difficult, and may be unable, to make the payments due on the
	promissory notes and the payments due on its other indebtedness.
	You may find it difficult to sell your promissory notes, on favorable terms or at all.
	     There will be no public market for the promissory notes, and thus you may be unable to sell
	your promissory notes.
	     If you are able to sell your promissory notes in a privately negotiated transaction, the
	purchaser may be expected to require a discount from the face amount of the promissory notes. This
	discount is likely to be very substantial because of:
| 
	 
 | 
	
 | 
	 
 | 
	the interest rate on the promissory notes, which may be less than prevailing market
	rates;
 | 
 
	19
 
| 
	 
 | 
	
 | 
	 
 | 
	the maturity date of the promissory notes, which is not for seven years after the
	closing of the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the potential reduction in the principal of the promissory notes, in one case
	retroactive to the date of issuance, by reason of a merger consideration principal
	reduction or litigation payment principal reduction; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the potential reduction in the interest payments on the promissory notes (and possibly
	even the principal of the promissory notes), by reason of an indemnification claim payment
	reduction.
 | 
 
	See
	Merger AgreementAdjustments to Merger Consideration beginning on page 59 of this proxy
	statement/prospectus.
	Payments under the promissory notes are subject to reduction
	     Payments under the promissory notes are subject to reduction by reason of an indemnification
	claim payment reduction. This reduction is in the nature of a dollar-for-dollar offset. See The
	Merger AgreementRepresentations and Warranties and
	Indemnification on page 57 of this proxy
	statement/prospectus.
	The principal amount of the promissory notes is subject to reduction
	     The principal amount of the promissory notes is subject to reduction, retroactive to the date
	of issuance of the promissory notes, by reason of a merger consideration principal reduction. The
	principal amount of the promissory notes is also subject to reduction, effective as of the date of
	payment, by reason of a litigation payment principal reduction and by an expense payment principal reduction.
	     
	Closing
	Balance Sheet Adjustment.
	The aggregate principal amount of the promissory notes will be reduced
	on a dollar-for-dollar basis to the extent that MedSolutions adjusted liabilities exceed its
	adjusted current assets as of the closing date of the merger by more than $4,340,000. For example,
	if MedSolutions adjusted liabilities exceed its adjusted current assets by $4,500,000 as of the
	closing date, $160,000 would be offset from the aggregate principal amount of the promissory
	notes. To the extent that the difference between MedSolutions adjusted liabilities and its
	adjusted current assets is determined to be less than $4,340,000 as of the closing date, the
	amount by which such difference is less than $4,340,000 will either be used to reduce any offset
	on account of the revenue adjustment described below or deposited with the payment agent within
	three days of the date of such determination for distribution to the MedSolutions shareholders
	as additional cash merger consideration.
	     
	Revenue
	Adjustment.
	The aggregate principal amount of the promissory notes will be reduced to the extent
	that MedSolutions measured revenues, which include the annualized gross revenues received by the
	surviving corporation during the first three full calendar months after the closing from certain
	of MedSolutions existing customers, are less than $16,000,000. To the extent that such measured
	revenues are less than $16,000,000, the aggregate principal amount of the notes will be reduced
	(subject to any credit on account of the closing balance sheet adjustment described above) by an
	amount equal to the product of (i) the difference between $16,000,000 and the amount of measured
	revenues multiplied by (ii) 3.375. For example, if the measured revenues are $15,900,000, $337,500
	would be offset from the aggregate principal amount of the promissory notes. The merger agreement
	stipulates that MedSolutions has already achieved $15,655,352 in annualized gross revenues for
	purposes of the revenue adjustment. Accordingly, the maximum amount by which the aggregate
	principal amount of the promissory notes could be reduced on account of the revenue adjustment
	is $1,163,187.
	     
	Litigation
	Payment and Expense Payment Adjustments.
	The aggregate principal amount of the promissory
	notes will be reduced effective as of the date on which the final payments of principal and interests are due
	to MedSolutions shareholders (the seventh anniversary of the date of the merger) by an amount equal to the difference between $250,000
	and the amount remaining in the shareholder representative escrow account on such date. The aggregate principal amount of the promissory notes will also be reduced in the event
	that the expenses of the payment agent and the indenture trustee exceed $80,000.
	     See The Merger AgreementAdjustments to Merger Consideration, The Merger Agreement 
	Payment Procedures,  Adjustments to Merger ConsiderationApplication of Closing Balance Sheet
	and Revenue Adjustments and   Litigation
	Adjustment on pages 59, 56, 60 and 61 of this proxy
	statement/prospectus.
	20
 
	Risks Relating to MedSolutions in the Event the Merger Does Not Occur
	MedSolutions has historically had a history of losses.
	     MedSolutions expenses have historically exceeded its revenues and MedSolutions has had losses
	in all previous fiscal years of operation except for 2005. MedSolutions has been a developing
	company concentrating on the development of its products and business plan. In the event that the
	merger does not occur, MedSolutions management believes that MedSolutions can be profitable and
	that its business plan will be successful; however, there is no assurance that MedSolutions will be
	successful in implementing its business plan or that it will be profitable now or in the future.
	Future governmental actions, including the issuance of new regulations, could significantly affect
	MedSolutions business.
	     Governmental authorities may take future actions that could pose obstacles in the waste
	disposal industry and require methods or technology different from the methods currently developed
	or utilized by MedSolutions. MedSolutions is not able to predict the outcome of any such actions,
	controls, regulations or laws on its operations and any significant reduction in revenues due to
	such changes could result in operating income becoming insufficient to cover operating expenses.
	MedSolutions faces significant competition in its industry.
	     The medical/special waste disposal, document destruction, reusable sharps management and OSHA
	compliance services industries are extremely competitive. MedSolutions competes with a number of
	competitors offering similar technologies or services for the treatment of medical waste as well as
	those using similar or dissimilar technologies or products. Some of these competitors have
	significantly greater financial, advertising and marketing resources than MedSolutions.
	The development of new technologies may make MedSolutions current waste treatment technologies
	obsolescent.
	     Development of new, improved waste destruction devices or methods may make MedSolutions
	devices and/or methods obsolete, less competitive or require substantial capital outlays by
	MedSolutions to purchase or license such new technologies, if available.
	MedSolutions business is subject to significant uninsured business and environmental risks.
	     MedSolutions business plan is to engage in business opportunities that involve the handling
	of infectious medical and related waste. As insurance is available and within the financial means
	of MedSolutions, MedSolutions intends to insure itself from risks related to its business.
	However, if insurance is not available, is available and beyond the financial means of
	MedSolutions, or insurance is purchased but loss limits are not adequate to cover all liabilities,
	then MedSolutions would not be financially capable of paying a substantial judgment or claim
	against MedSolutions, thereby placing MedSolutions in a financially adverse position or forcing its
	closure.
	MedSolutions business is dependent upon the effectiveness of governmental permits.
	     MedSolutions is subject to extensive and frequently changing federal, state and local laws and
	regulations. This statutory and regulatory framework imposes compliance burdens and risks on
	MedSolutions, including requirements to obtain and maintain government permits. These permits grant
	MedSolutions the authority, among other things, to construct and operate treatment and transfer
	facilities,
	transport medical waste within and between relevant jurisdictions, and to handle particular
	regulated substances. MedSolutions permits must be periodically renewed and are subject to
	modification or revocation by the regulatory authorities. The loss of any of these permits could
	have a material adverse effect on MedSolutions operations.
	If MedSolutions continues to generate negative operating cash flows and is unable to secure adequate funding sources, it may be unable to meet its long-term liquidity needs in the future.
	     MedSolutions
	working capital deficit at June 30, 2007 was $1,527,059, and MedSolutions did not generate positive operating cash flows during the six months ended June 30, 2007. While MedSolutions anticipates that its operating cash flow will increase over the next 12 months, such additional operating cash flow may not be sufficient, by itself, to meet MedSolutions long-term liquidity needs.
	MedSolutions has historically funded its long-term liquidity needs through the sale of equity
	securities and by obtaining loans from shareholders as well as traditional bank financing. In
	March 2007, MedSolutions obtained a $1,500,000 working capital line of credit that it expects
	will satisfy its short-term liquidity needs. However, in the event that MedSolutions continues
	to generate negative operating cash flows in the future and is unable to secure adequate
	additional debt or equity financing, MedSolutions may be unable to meet its long-term debt and
	other obligations in the future.
	21
 
	Risks Relating to Stericycle
	Stericycle is subject to extensive governmental regulation, which is frequently difficult,
	expensive and time-consuming to comply with.
	     The regulated waste management industry is subject to extensive federal, state and local laws
	and regulations relating to the collection, transportation, packaging, labeling, handling,
	documentation, reporting, treatment and disposal of regulated waste. Stericycles business requires
	it to obtain many permits, authorizations, approvals, certificates or other types of governmental
	permission from every jurisdiction where it operates. Stericycle believes that it currently
	complies in all material respects with all applicable permitting requirements. State and local
	regulations change often, however, and new regulations are frequently adopted. Changes in the
	regulations could require Stericycle to obtain new permits or to change the way in which it
	operates under existing permits. Stericycle might be unable to obtain the new permits that it
	requires, and the cost of compliance with new or changed regulations could be significant.
	     Many of the permits that Stericycle requires, especially those to build and operate processing
	plants and transfer facilities, are difficult and time-consuming to obtain. They may also contain
	conditions or restrictions that limit Stericycles ability to operate efficiently, and they may not
	be issued as quickly as Stericycle needs them (or at all). If Stericycle cannot obtain the permits
	that it needs when it needs them, or if they contain unfavorable conditions, it could substantially
	impair Stericycles operations and reduce its revenues.
	The handling and treatment of regulated waste carries with it the risk of personal injury to
	employees and others.
	     Stericycles business requires it to handle materials that may be infectious or hazardous to
	life and property. While Stericycle tries to handle such materials with care and in accordance with
	accepted and safe methods, the possibility of accidents, leaks, spills, and acts of God always
	exists. Examples of possible exposure to such materials include:
| 
	 
 | 
	
 | 
	 
 | 
	truck accidents;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	damaged or leaking containers;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	improper storage of regulated waste by customers;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	improper placement by customers of materials into the waste stream that Stericycle is
	not authorized or able to process, such as certain body parts and tissues; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	malfunctioning treatment plant equipment.
 | 
 
	     Human beings, animals or property could be injured, sickened or damaged by exposure to
	regulated waste. This in turn could result in lawsuits in which Stericycle is found liable for such
	injuries, and substantial damages could be awarded against Stericycle.
	     While Stericycle carries liability insurance intended to cover these contingencies, particular
	instances may occur that are not insured against or that are inadequately insured against. An
	uninsured or underinsured loss could be substantial and could impair Stericycles profitability and
	reduce Stericycles liquidity.
	22
 
	The handling of regulated waste exposes Stericycle to the risk of environmental liabilities, which
	may not be covered by insurance.
	     As a company engaged in regulated waste management, Stericycle faces risks of liability for
	environmental contamination. The federal Comprehensive Environmental Response, Compensation and
	Liability Act of 1980, or CERCLA, and similar state laws impose strict liability on current or
	former owners and operators of facilities that release hazardous substances into the environment as
	well as on the businesses that generate those substances and the businesses that transport them to
	the facilities. Responsible parties may be liable for substantial investigation and clean-up costs
	even if they operated their businesses properly and complied with applicable federal and state laws
	and regulations. Liability under CERCLA may be joint and several, which means that if Stericycle
	were found to be a business with responsibility for a particular CERCLA site, Stericycle could be
	required to pay the entire cost of the investigation and clean-up even though Stericycle was not
	the party responsible for the release of the hazardous substance and even though other companies
	might also be liable.
	     Stericycles pollution liability insurance excludes liabilities under CERCLA. Thus, if
	Stericycle were to incur liability under CERCLA and if it could not identify other parties
	responsible under the law whom it is able to compel to contribute to its expenses, the cost to
	Stericycle could be substantial and could impair its profitability and reduce its liquidity.
	Stericycles customer service agreements make clear that the customer is responsible for making
	sure that only appropriate materials are disposed of. However, if there were a claim against
	Stericycle that a customer might be legally liable for, Stericycle might not be successful in
	recovering our damages from the customer.
	The level of governmental enforcement of environmental regulations has an uncertain effect on
	Stericycles business and could reduce the demand for its services.
	     Stericycle believes that the governments strict enforcement of laws and regulations relating
	to regulated waste collection and treatment has been good for its business. These laws and
	regulations increase the demand for Stericycles services. A relaxation of standards or other
	changes in governmental regulation of regulated waste could increase the number of competitors or
	reduce the need for Stericycles services.
	If Stericycle is unable to acquire other regulated waste businesses, its revenue and profit growth
	may be slowed.
	     Historically Stericycles growth strategy has been based in substantial part on its ability to
	acquire other regulated waste businesses. Stericycle does not know whether in the future it will be
	able to:
| 
	 
 | 
	
 | 
	 
 | 
	identify suitable businesses to buy;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	complete the purchase of those businesses on terms acceptable to Stericycle;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	improve the operations of the businesses that Stericycle does buy and successfully
	integrate their operations into Stericycles; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	avoid or overcome any concerns expressed by regulators.
 | 
 
	     Stericycle competes with other potential buyers for the acquisition of other regulated waste
	companies. This competition may result in fewer opportunities to purchase companies that are for
	sale. It may also result in higher purchase prices for the businesses that Stericycle wants to
	purchase.
	     Stericycle also does not know whether its growth strategy will continue to be effective.
	Stericycles business is significantly larger than before, and new acquisitions may not have the
	desired benefits that it has obtained in the past.
	23
 
	The implementation of Stericycles acquisition strategy could be affected in certain instances by
	the concerns of state regulators, which could result in Stericycles not being able to realize the
	full synergies or profitability of particular acquisitions.
	     Stericycle may become subject to inquiries and investigations by state antitrust regulators
	from time to time in the course of completing acquisitions of other regulated waste businesses. In
	order to obtain regulatory clearance for a particular acquisition, Stericycle could be required to
	modify certain operating practices of the acquired business or to divest itself of one or more
	assets of the acquired business. Changes in the terms of Stericycles acquisitions required by
	regulators or agreed to by Stericycle in order to settle regulatory investigations could impede its
	acquisition strategy or reduce the anticipated synergies or profitability of its acquisitions. The
	likelihood and outcome of inquiries and investigations from state regulators in the course of
	completing acquisitions cannot be predicted.
	Aggressive pricing by existing competitors and the entrance of new competitors could drive down
	Stericycles profits and slow its growth.
	     The regulated waste industry is very competitive because of low barriers to entry, among other
	reasons. This competition has required Stericycle in the past to reduce its prices, especially to
	large account customers, and may require it to reduce its prices in the future. Substantial price
	reductions could significantly reduce its earnings.
	     Stericycle faces direct competition from a large number of small, local competitors. Because
	it requires very little money or technical know-how to compete with Stericycle in the collection
	and transportation of regulated waste, there are many regional and local companies in the industry.
	Stericycle faces competition from these businesses, and competition from them is likely to exist in
	the new locations to which it may expand in the future. In addition, large national companies with
	substantial resources may decide to enter the regulated waste industry. For example, Waste
	Management, Inc., a major solid waste treatment company, announced in February 2005 that it
	intended to begin offering regulated waste management services to hospitals and possibly other
	large quantity generators of regulated waste.
	     Stericycles competitors could take actions that would hurt its growth strategy, including the
	support of regulations that could delay or prevent it from obtaining or keeping permits. They might
	also give financial support to citizens groups that oppose Stericycles plans to locate a
	treatment or transfer facility at a particular location.
	Restrictions in Stericycles senior unsecured credit facility may limit its ability to pay
	dividends, incur additional debt, make acquisitions and make other investments.
	     Stericycles senior unsecured credit facility contains covenants that restrict its ability to
	make distributions to stockholders or other payments unless it satisfies certain financial tests
	and complies with various financial ratios.
	     It also contains covenants that limit Stericycles ability to incur additional indebtedness,
	acquire other businesses and make capital expenditures, and imposes various other restrictions.
	These covenants could affect Stericycles ability to operate its business and may limit its ability
	to take advantage of potential business opportunities as they arise.
	24
 
	The loss of Stericycles senior executives could affect its ability to manage its business
	profitably.
	     Stericycle depends on a small number of senior executives. Its future success will depend
	upon, among other things, its ability to keep these executives and to hire other highly qualified
	employees at all levels. Stericycle competes with other potential employers for employees, and it
	may not be successful in hiring and keeping the executives and other employees that it needs.
	Stericycle does not have written employment agreements with any of its executive officers, and
	officers and other key employees could leave Stericycle with little or no prior notice, either
	individually or as part of a group. Stericycles loss of or inability to hire key employees could
	impair its ability to manage its business and direct its growth.
	Stericycles expansion into foreign countries exposes it to unfamiliar regulations and may expose
	it to new obstacles to growth.
	     Stericycle plans to grow both in the United States and in foreign countries. It has
	established substantial operations in Canada, Mexico, the United
	Kingdom, Ireland and Argentina. Foreign operations
	carry special risks. Although Stericycles business in foreign countries has not yet been affected,
	its business in the countries in which it currently operates and those in which it may operate in
	the future could be limited or disrupted by:
| 
	 
 | 
	
 | 
	 
 | 
	government controls;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	import and export license requirements;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	political or economic insecurity;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	trade restrictions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	changes in tariffs and taxes;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	exchange rate fluctuations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Stericycles unfamiliarity with local laws, regulations, practices and customs;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	restrictions on repatriating foreign profits back to the United States; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	difficulties in staffing and managing international operations.
 | 
 
	     Foreign governments and agencies often establish permit and regulatory standards different
	from those in the United States. If Stericycle cannot obtain foreign regulatory approvals, or if it
	cannot obtain them when it expects, its growth and profitability from international operations
	could be limited. Fluctuations in currency exchange could have similar effects.
	Stericycles earnings could decline if it writes off intangible assets, such as goodwill.
	     As a result of purchase accounting for its various acquisitions, Stericycles balance sheet at
	December 31, 2006 contains goodwill of $814.0 million and other intangible assets, net of
	accumulated amortization, of $115.9 million (including indefinite lived intangibles of $32.2
	million). In accordance with Statement of Financial Accounting Standards No.142 Goodwill and Other
	Intangible Assets, Stericycle evaluates on an ongoing basis, using the fair value of reporting
	units, whether facts and circumstances indicate any impairment of the value of indefinite-lived
	intangible assets such as goodwill. As circumstances after an acquisition can change, Stericycle
	may not realize the value of these intangible assets. If Stericycle were to determine that a
	significant impairment has occurred, it would be required to incur non-cash write-offs of the
	impaired portion of goodwill and other unamortized intangible assets, which could have a material
	adverse effect on its results of operations in the period in which the write-off occurs.
	25
 
	CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
	     This proxy statement/prospectus, including the documents incorporated by reference, contains
	forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as
	amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking
	statements are generally accompanied by words such as anticipate, expect, intend, plan,
	believe, seek, could, should, will, project, estimate, look forward to and similar
	expressions which convey uncertainty of future events or outcomes.
	     The expectations set forth in this proxy statement/prospectus and the documents incorporated
	by reference regarding, among other things, accretion, returns on invested capital, achievement of
	annual savings and synergies, achievement of strong cash flow, sufficiency of cash flow to fund
	capital expenditures and achievement of debt reduction targets are only the parties expectations
	regarding these matters. Actual results could differ materially from these expectations depending
	on factors such as:
| 
	 
 | 
	
 | 
	 
 | 
	the factors described under Risk Factors
	beginning on page 16 of this proxy
	statement/prospectus;
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the factors that generally affect Stericycles and MedSolutions businesses as further
	outlined in Managements Discussion and Analysis of Financial Condition and Results of
	Operations included elsewhere in this proxy statement/prospectus with respect to
	MedSolutions and included in Stericycles 2006 Form 10-K and 2007 Second Quarter Form 10-Q
	in respect of Stericycle, including the performance of contracts by suppliers, customers
	and partners; employee management issues; and complexities of global political and economic
	developments; and
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the fact that, following the merger, the actual results of the combined company could
	differ materially from the expectations set forth in this proxy statement/prospectus and
	the documents incorporated by reference depending on additional factors such as:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	the combined companys cost of capital;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the ability of the combined company to identify and implement cost savings,
	synergies and efficiencies in the time frame needed to achieve these expectations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the combined companys actual capital needs, the absence of any material incident of
	property damage or other hazard that could affect the need to effect capital
	expenditures and any currently unforeseen merger or acquisition opportunities that
	could affect capital needs; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the costs incurred in implementing synergies including, but not limited to, our
	ability to terminate, amend or renegotiate prior contractual commitments of
	MedSolutions.
 | 
 
	     Actual actions that the combined company may take may differ from time to time as the combined
	company may deem necessary or advisable in the best interest of the combined company and its
	shareholders to attempt to achieve the successful integration of the companies, the synergies
	needed to make the transaction a financial success and to react to the economy and the combined
	companys customer market.
	26
 
	STATEMENT REGARDING RATIO OF EARNINGS TO FIXED CHARGES
	     The following table shows the ratio of Stericycles earnings to fixed charges for the periods
	shown.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Six Months Ended
 | 
| 
	 
 | 
	 
 | 
	Year Ended December 31,
 | 
	 
 | 
	June 30,
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	2003
 | 
	 
 | 
	2002
 | 
	 
 | 
	2007
 | 
| 
 
	Ratio of earnings to fixed charges
	(1)
 
 | 
	 
 | 
	 
 | 
	6.57
 | 
	 
 | 
	 
 | 
	 
 | 
	8.40
 | 
	 
 | 
	 
 | 
	 
 | 
	10.64
 | 
	 
 | 
	 
 | 
	 
 | 
	8.60
 | 
	 
 | 
	 
 | 
	 
 | 
	4.33
 | 
	 
 | 
	 
 | 
	 
 | 
	6.81
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	(1)
 | 
	 
 | 
	For the purpose of calculating the ratio of earnings to fixed charges, earnings
	consist of income before income taxes plus fixed charges. Fixed charges consist of (i)
	interest on all indebtedness (including capital leases) and amortization of debt discount
	and deferred financing fees, (ii) the interest factor attributable to rentals and (iii)
	interest on liabilities associated with Financial Accounting
	Standards Board Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes.
 | 
	27
 
	SELECTED HISTORICAL FINANCIAL INFORMATION
	Selected Stericycle Historical Financial Data
	     Stericycle derived the following historical information from its audited consolidated
	financial statements for the years ended December 31, 2002, 2003, 2004, 2005 and 2006, and from its
	unaudited condensed consolidated financial statements for the six
	months ended June 30, 2007 and
	2006. The unaudited condensed consolidated financial statements have been prepared by Stericycle on
	a basis consistent with the audited financial statements and include, in the opinion of
	Stericycles management, all adjustments, consisting of normal recurring adjustments, necessary for
	a fair presentation of the information. Operating results for the six
	months ended June 30, 2007
	are not necessarily indicative of the results that may be expected for the entire year ending
	December 31, 2007. You should read this information in conjunction with (i) Stericycles
	Managements Discussion and Analysis of Financial Condition and Results of Operations and the
	audited consolidated financial statements and accompanying notes included in its 2006 Form 10-K and
	(ii) Stericycles Managements Discussion and Analysis of Financial Condition and Results of
	Operations and the unaudited condensed consolidated financial statements and accompanying notes
	included in its 2007 Second Quarter Form 10-Q. Both Stericycles 2006 Form 10-K and its 2007 Second
	Quarter Form 10-Q are incorporated by reference in this proxy statement/prospectus.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Six Months Ended
 | 
| 
	 
 | 
	 
 | 
	Year Ended December 31,
 | 
	 
 | 
	June 30
 | 
| 
	 
 | 
	 
 | 
	2006(3)
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	2003
 | 
	 
 | 
	2002
 | 
	 
 | 
	2007
 | 
	 
 | 
	2006
 | 
| 
	 
 | 
	 
 | 
	(In thousands except per share data)
 | 
	 
 | 
	Unaudited
 | 
| 
 
	Statements of Income Data(1)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Revenues
 
 | 
	 
 | 
	$
 | 
	789,637
 | 
	 
 | 
	 
 | 
	$
 | 
	609,457
 | 
	 
 | 
	 
 | 
	$
 | 
	516,228
 | 
	 
 | 
	 
 | 
	$
 | 
	453,225
 | 
	 
 | 
	 
 | 
	$
 | 
	401,519
 | 
	 
 | 
	 
 | 
	$
 | 
	443,894
 | 
	 
 | 
	 
 | 
	$
 | 
	377,673
 | 
	 
 | 
| 
 
	Income from operations
 
 | 
	 
 | 
	 
 | 
	201,762
 | 
	 
 | 
	 
 | 
	 
 | 
	166,532
 | 
	 
 | 
	 
 | 
	 
 | 
	145,655
 | 
	 
 | 
	 
 | 
	 
 | 
	126,397
 | 
	 
 | 
	 
 | 
	 
 | 
	100,832
 | 
	 
 | 
	 
 | 
	 
 | 
	115,447
 | 
	 
 | 
	 
 | 
	 
 | 
	94,707
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	105,270
 | 
	 
 | 
	 
 | 
	 
 | 
	67,154
 | 
	 
 | 
	 
 | 
	 
 | 
	78,178
 | 
	 
 | 
	 
 | 
	 
 | 
	65,781
 | 
	 
 | 
	 
 | 
	 
 | 
	45,724
 | 
	 
 | 
	 
 | 
	 
 | 
	61,385
 | 
	 
 | 
	 
 | 
	 
 | 
	48,693
 | 
	 
 | 
| 
 
	Net income applicable to common stock
 
 | 
	 
 | 
	 
 | 
	105,270
 | 
	 
 | 
	 
 | 
	 
 | 
	67,154
 | 
	 
 | 
	 
 | 
	 
 | 
	78,178
 | 
	 
 | 
	 
 | 
	 
 | 
	65,781
 | 
	 
 | 
	 
 | 
	 
 | 
	45,037
 | 
	 
 | 
	 
 | 
	 
 | 
	61,385
 | 
	 
 | 
	 
 | 
	 
 | 
	48,693
 | 
	 
 | 
| 
 
	Diluted net
	income per share of common stock(2)(5)
 
 | 
	 
 | 
	 
 | 
	1.17
 | 
	 
 | 
	 
 | 
	 
 | 
	0.74
 | 
	 
 | 
	 
 | 
	 
 | 
	0.85
 | 
	 
 | 
	 
 | 
	 
 | 
	0.72
 | 
	 
 | 
	 
 | 
	 
 | 
	0.51
 | 
	 
 | 
	 
 | 
	 
 | 
	0.68
 | 
	 
 | 
	 
 | 
	 
 | 
	0.54
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	27,036
 | 
	 
 | 
	 
 | 
	 
 | 
	21,431
 | 
	 
 | 
	 
 | 
	 
 | 
	21,803
 | 
	 
 | 
	 
 | 
	 
 | 
	17,255
 | 
	 
 | 
	 
 | 
	 
 | 
	14,981
 | 
	 
 | 
	 
 | 
	 
 | 
	14,846
 | 
	 
 | 
	 
 | 
	 
 | 
	13,008
 | 
	 
 | 
| 
 
	Other Data
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash provided by operating activities
 
 | 
	 
 | 
	$
 | 
	160,162
 | 
	 
 | 
	 
 | 
	$
 | 
	94,327
 | 
	 
 | 
	 
 | 
	$
 | 
	114,611
 | 
	 
 | 
	 
 | 
	$
 | 
	123,887
 | 
	 
 | 
	 
 | 
	$
 | 
	98,731
 | 
	 
 | 
	 
 | 
	$
 | 
	70,471
 | 
	 
 | 
	 
 | 
	$
 | 
	64,349
 | 
	 
 | 
| 
 
	Cash used in investing activities
 
 | 
	 
 | 
	 
 | 
	(201,425
 | 
	)
 | 
	 
 | 
	 
 | 
	(156,001
 | 
	)
 | 
	 
 | 
	 
 | 
	(105,093
 | 
	)
 | 
	 
 | 
	 
 | 
	(57,635
 | 
	)
 | 
	 
 | 
	 
 | 
	(49,470
 | 
	)
 | 
	 
 | 
	 
 | 
	(46,035
 | 
	)
 | 
	 
 | 
	 
 | 
	(143,560
 | 
	)
 | 
| 
 
	Cash (used in) provided by financing activities
 
 | 
	 
 | 
	 
 | 
	52,547
 | 
	 
 | 
	 
 | 
	 
 | 
	59,500
 | 
	 
 | 
	 
 | 
	 
 | 
	(6,941
 | 
	)
 | 
	 
 | 
	 
 | 
	(66,820
 | 
	)
 | 
	 
 | 
	 
 | 
	(53,705
 | 
	)
 | 
	 
 | 
	 
 | 
	(30,799
 | 
	)
 | 
	 
 | 
	 
 | 
	77,691
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance Sheet Data(1)(4)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash, cash equivalents and short-term
	investments
 
 | 
	 
 | 
	$
 | 
	16,040
 | 
	 
 | 
	 
 | 
	$
 | 
	8,545
 | 
	 
 | 
	 
 | 
	$
 | 
	7,949
 | 
	 
 | 
	 
 | 
	$
 | 
	7,881
 | 
	 
 | 
	 
 | 
	$
 | 
	8,887
 | 
	 
 | 
	 
 | 
	$
 | 
	2,307
 | 
	 
 | 
	 
 | 
	$
 | 
	7,292
 | 
	 
 | 
| 
 
	Total assets
 
 | 
	 
 | 
	 
 | 
	1,327,906
 | 
	 
 | 
	 
 | 
	 
 | 
	1,047,660
 | 
	 
 | 
	 
 | 
	 
 | 
	834,141
 | 
	 
 | 
	 
 | 
	 
 | 
	707,462
 | 
	 
 | 
	 
 | 
	 
 | 
	667,095
 | 
	 
 | 
	 
 | 
	 
 | 
	1,415,180
 | 
	 
 | 
	 
 | 
	 
 | 
	1,235,405
 | 
	 
 | 
| 
 
	Long-term debt, net of current maturities
 
 | 
	 
 | 
	 
 | 
	443,115
 | 
	 
 | 
	 
 | 
	 
 | 
	348,841
 | 
	 
 | 
	 
 | 
	 
 | 
	190,431
 | 
	 
 | 
	 
 | 
	 
 | 
	163,016
 | 
	 
 | 
	 
 | 
	 
 | 
	224,124
 | 
	 
 | 
	 
 | 
	 
 | 
	508,746
 | 
	 
 | 
	 
 | 
	 
 | 
	456,825
 | 
	 
 | 
| 
 
	Convertible redeemable preferred stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	20,944
 | 
	 
 | 
	 
 | 
	 
 | 
	28,049
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Shareholders equity
 
 | 
	 
 | 
	$
 | 
	625,081
 | 
	 
 | 
	 
 | 
	$
 | 
	521,634
 | 
	 
 | 
	 
 | 
	$
 | 
	495,372
 | 
	 
 | 
	 
 | 
	$
 | 
	407,820
 | 
	 
 | 
	 
 | 
	$
 | 
	326,729
 | 
	 
 | 
	 
 | 
	$
 | 
	649,274
 | 
	 
 | 
	 
 | 
	$
 | 
	574,408
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	(1)
 | 
	 
 | 
	See Note 4 to Stericycles consolidated financial
	statements included in its 2006 Form 10-K for information concerning Stericycles acquisitions during the three years ended
	December 31, 2006.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	See Note 10 to Stericycles consolidated financial
	statements included in its 2006 Form 10-K for information concerning the computation of net income per common share. In 2006, net
	income includes costs (net of tax) related to a fixed asset write-down of equipment of $0.2
	million, a write-down of an investment in securities of $0.6 million and acquisition-related
 | 
	28
 
| 
 | 
 | 
 | 
| 
	 
 | 
	 
 | 
	costs of $2.1 million, partially offset by income recorded from insurance proceeds related to
	the settlement of the 3CI Complete Compliance Corporation class action litigation (3CI
	litigation) of $0.6 million, which negatively impacted
	earnings per share (EPS) by $0.09 per
	share. Of the total of $8.8 million of such items, $7.3 million were non-cash items. In 2005,
	net income includes costs (net of tax) related to the preliminary settlement of the 3CI
	litigation of $23.4 million, a write-down of a note receivable of $1.5 million, fixed asset
	impairments of $0.5 million, acquisition-related costs of $0.5 million, settlement of licensing
	litigation of $1.1 million and items related to debt restructuring of $0.3 million, which
	negatively impacted EPS by $0.30 per share. Of the total of $27.3 million of such items, $3.4
	million were non-cash items. In 2004, net income includes acquisition-related costs of $0.5
	million, fixed asset write-offs of $0.7 million and items related to debt restructuring and
	redemption of senior subordinated debt of $2.8 million, which
	negatively impacted EPS by $0.05
	per share. Of the total of $4.0 million of such items, $1.4 million were non-cash items. In
	2003, net income includes acquisition-related costs (net of tax) of $0.4 million and items
	related to debt restructuring and subordinated debt repurchases of $2.0 million, which
	negatively impacted EPS by $0.02 per share. Of the total of $2.4 million of such items, $0.5
	million were non-cash items. In 2002, net income includes acquisition-related costs (net of
	tax) of $0.2 million, fixed asset write-offs of $1.8 million and items related to debt
	restructuring and subordinated debt repurchases of $1.4 million, which negatively impacted EPS
	by $0.04 per share. Of the total of $3.4 million of such items, $2.0 million were non-cash
	items.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	On January 1, 2006, Stericycle adopted the provisions of Statement of Financial Accounting
	Standards No. 123R, Share-Based Payment (SFAS No. 123R) using the modified prospective
	method to account for stock compensation costs. SFAS No. 123R requires the measurement and
	recognition of compensation expense for all stock-based payment awards made to Stericycles
	employees and directors. During the year ended December 31, 2006, Stericycle recognized stock
	compensation expense of $6.5 million, net of tax. See Note 11 to Stericycles consolidated
	financial statements included in its 2006 Form 10-K for additional information related to
	its stock compensation expense.
 | 
| 
	 
 | 
| 
 | 
| 
	(4)
 | 
	 
 | 
	Balance sheet data is as of December 31 of the year in question or as of June 30 for the
	six months ended June 30, 2007 and 2006.
 | 
| 
 | 
| 
	 
 | 
| 
	(5)
 | 
	 
 | 
	Per share data adjusted to reflect a 2-for-1 stock split
	effective May 31, 2007.
 | 
	29
 
	COMPARATIVE
	HISTORICAL AND PRO FORMA PER SHARE INFORMATION
	     The
	following table sets
	forth selected historical per share data for Stericycle, selected historical data for MedSolutions,
	and pro forma combined data giving effect to the merger, as if the merger had taken place on
	January 1, 2006 and as if the merger had taken place on January 1, 2007.
	     The data
	presented below should be read in conjunction with the historical financial statements and related
	notes of Stericycle and MedSolutions that have been included in this proxy statement/prospectus
	or incorporated by reference. The pro forma combined data below is for illustrative purposes only.
	The pro forma combined per share data may not be indicative of the operating results or financial
	position that would have occurred if the merger had been consummated at the beginning of the
	periods indicated, and may not be indicative of future operating results or financial position.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	   
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Six Months Ended June 30, 2007
 | 
	 
 | 
	 
 | 
	Year Ended December 31, 2006
 | 
| 
	 
 | 
	 
 | 
	(in thousands except share and per share data)
 | 
	 
 | 
	 
 | 
	(in thousands except share and per share data)
 | 
| 
	 
 | 
	 
 | 
	Stericycle historical
 | 
	 
 | 
	 
 | 
	MedSolutions historical
 | 
	 
 | 
	 
 | 
	Pro Forma
 
	Adjustments
 | 
	 
 | 
	 
 | 
	Pro Forma
	(4)
 | 
	 
 | 
	 
 | 
	Stericycle historical
 | 
	 
 | 
	 
 | 
	 
 | 
	MedSolutions historical
 | 
	 
 | 
	 
 | 
	Pro Forma
 
	Adjustments
 | 
	 
 | 
	 
 | 
	Pro Forma
 | 
	 
 | 
| 
 
	Net Income
 
 | 
	 
 | 
	$
 | 
	61,385
 | 
	 
 | 
	 
 | 
	$
 | 
	191
 | 
	 
 | 
	 
 | 
	$
 | 
	0
 | 
	 
 | 
	 
 | 
	$
 | 
	61,576
 | 
	 
 | 
	 
 | 
	$
 | 
	105,270
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	(807
 | 
	)
 | 
	 
 | 
	$
 | 
	36
 | 
	 
 | 
	 
 | 
	$
 | 
	104,499
 | 
	 (2)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted Average Number of Common
	Shares
 
	Outstanding: (1)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic
 
 | 
	 
 | 
	 
 | 
	87,957,649
 | 
	 
 | 
	 
 | 
	 
 | 
	24,943,950
 | 
	 
 | 
	 
 | 
	 
 | 
	(24,943,950
 | 
	)(5)
 | 
	 
 | 
	 
 | 
	87,957,649
 | 
	 
 | 
	 
 | 
	 
 | 
	88,150,072
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	22,875,017
 | 
	 
 | 
	 
 | 
	 
 | 
	(22,875,017
 | 
	)(5)
 | 
	 
 | 
	 
 | 
	88,150,072
 | 
	 
 | 
| 
 
	Diluted
 
 | 
	 
 | 
	 
 | 
	90,203,819
 | 
	 
 | 
	 
 | 
	 
 | 
	25,196,904
 | 
	 
 | 
	 
 | 
	 
 | 
	(25,196,904
 | 
	)(5)
 | 
	 
 | 
	 
 | 
	90,203,819
 | 
	 
 | 
	 
 | 
	 
 | 
	90,213,080
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	22,875,017
 | 
	 
 | 
	 
 | 
	 
 | 
	(22,875,017
 | 
	)(5)
 | 
	 
 | 
	 
 | 
	90,213,080
 | 
	 
 | 
| 
 
	Earning Per Common Share:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic
 
 | 
	 
 | 
	$
 | 
	0.70
 | 
	 
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	0.70
 | 
	 
 | 
	 
 | 
	$
 | 
	1.19
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.04
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	1.19
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted:
 
 | 
	 
 | 
	$
 | 
	0.68
 | 
	 
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	0.68
 | 
	 
 | 
	 
 | 
	$
 | 
	1.17
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.04
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	1.16
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Assets
 
 | 
	 
 | 
	$
 | 
	1,415,180
 | 
	 
 | 
	 
 | 
	$
 | 
	10,593
 | 
	 
 | 
	 
 | 
	$
 | 
	36,005
 | 
	(6)
 | 
	 
 | 
	$
 | 
	1,461,796
 | 
	 
 | 
	 
 | 
	$
 | 
	1,327,906
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	10,837
 | 
	 
 | 
	 
 | 
	$
 | 
	36,005
 | 
	(6)
 | 
	 
 | 
	$
 | 
	1,338,743
 | 
	 
 | 
| 
 
	Total Debt
 
 | 
	 
 | 
	 
 | 
	522,965
 | 
	 
 | 
	 
 | 
	 
 | 
	4,221
 | 
	 
 | 
	 
 | 
	 
 | 
	40,743
 | 
	(7)
 | 
	 
 | 
	 
 | 
	567,947
 | 
	 
 | 
	 
 | 
	 
 | 
	465,796
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4,738
 | 
	 
 | 
	 
 | 
	 
 | 
	40,743
 | 
	(7)
 | 
	 
 | 
	 
 | 
	470,534
 | 
	 
 | 
| 
 
	Owners Equity  Book Value
 
 | 
	 
 | 
	 
 | 
	649,274
 | 
	 
 | 
	 
 | 
	$
 | 
	4,738
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	654,012
 | 
	 
 | 
	 
 | 
	$
 | 
	625,081
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	3,311
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	628,392
 | 
	 
 | 
| 
 
	Book Value Per Common Share
 
 | 
	 
 | 
	$
 | 
	7.42
 | 
	 
 | 
	 
 | 
	$
 | 
	0.18
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	7.47
 | 
	 
 | 
	 
 | 
	$
 | 
	7.06
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	0.14
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Common Stock cash dividends declared
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred
	Stock cash dividend declared (3)
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	35.50
 | 
	 
 | 
	 
 | 
	 
 | 
	(35.50
 | 
	)(3)
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Dividends declared per share
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	0.37
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Common Shares outstanding (1)
 
 | 
	 
 | 
	 
 | 
	87,534,190
 | 
	 
 | 
	 
 | 
	 
 | 
	26,164,715
 | 
	 
 | 
	 
 | 
	 
 | 
	(26,164,715
 | 
	)(5)
 | 
	 
 | 
	 
 | 
	87,534,190
 | 
	 
 | 
	 
 | 
	 
 | 
	88,503,930
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	23,780,785
 | 
	 
 | 
	 
 | 
	 
 | 
	(23,780,785
 | 
	)(5)
 | 
	 
 | 
	 
 | 
	88,503,930
 | 
	 
 | 
| 
 
	Preferred Shares outstanding (3)
 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	96,667
 | 
	 
 | 
	 
 | 
	 
 | 
	(96,667
 | 
	)(3)
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Note (1): Shares adjusted to reflect a Stericycle 2-for-1 stock split effective
	May 31, 2007.
 | 
| 
	 
 | 
| 
	Note (2): Net income less preferred stock
	dividends paid of $35,500 as those shares would be
	canceled.
 | 
| 
	 
 | 
| 
	Note (3): Pro forma assumption that preferred stock would be canceled and no dividends
	would be declared consistent with Stericycle history.
 | 
| 
	 
 | 
| 
 | 
 
	Note
	(4): Pro forma calculation includes consideration for
	MedSolutions in the form of cash and a promissory note of $0.50 and
	$1.50, respectively, per outstanding share, including in-the-money
	options and convertible debt.
 
 | 
| 
 | 
| 
 | 
| 
	 
 | 
| 
 
	Note
	(5): Stericycle share data used.
 
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
 
	Note
	(6): Assets reduced by cash consideration of $(13.6) million and
	increased by intangible assets received of $49.6 million plus or
	minus any equally offsetting fair value adjustments made.
 
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
 
	Note
	(7): Debt increased by note consideration of $40.7 million.
 
 | 
| 
 | 
	30
 
	COMPARATIVE MARKET VALUE INFORMATION
	Stericycle
	     As
	of July 6, 2007, Stericycle had approximately 180 stockholders of record. Its common stock
	trades on the NASDAQ National Market under the ticker symbol SRCL. The closing price of a share of
	Stericycle common stock on July 5, 2007, the day prior to the date that the merger agreement was
	signed, was $44.93.
	MedSolutions
	     There
	were approximately 750 holders of MedSolutions common stock on
	October 8, 2007. There is no
	established trading market for MedSolutions common stock. In the opinion of MedSolutions, due to
	the lack of an active market for the MedSolutions common stock, transactions in the MedSolutions
	common stock of which MedSolutions is aware are not significant enough to produce representative
	prices.
	31
 
	INFORMATION ABOUT THE SPECIAL MEETING AND VOTING
	     This proxy statement/prospectus is being furnished to MedSolutions shareholders by
	MedSolutions Board of Directors in connection with the solicitation of proxies from the holders of
	MedSolutions common stock for use at the special meeting of MedSolutions shareholders and any
	adjournments or postponements of the special meeting. This proxy statement/prospectus also is being
	furnished to MedSolutions shareholders as a prospectus from Stericycle in connection with its
	issuance of the promissory notes to MedSolutions shareholders in connection with the merger.
	Date, Time and Place
	     The
	special meeting of shareholders of MedSolutions will be held on
	November 7, 2007 at 10:00
	a.m., Dallas, Texas time, at MedSolutions corporate headquarters located at 12750 Merit Drive,
	Park Central VII, Suite 770, Dallas, Texas 75251.
	Matters to Be Considered
	     At the special meeting, MedSolutions shareholders will be asked:
| 
	 
 | 
	
 | 
	 
 | 
	to consider and vote upon a proposal to approve and adopt the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	to consider and vote upon a proposal to adjourn or postpone the special meeting, if
	necessary, to solicit additional proxies in favor of the approval and adoption of the
	merger agreement; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	to consider and transact any other business as may properly be brought before the
	special meeting or any adjournments or postponements thereof.
 | 
 
	     At this time, the MedSolutions Board of Directors is unaware of any matters, other than those
	set forth in the preceding sentence, that may properly come before the special meeting.
	Shareholders Entitled to Vote
	     The
	close of business on October 8, 2007 has been fixed by MedSolutions board as the record
	date for the determination of those holders of MedSolutions common stock who are entitled to notice
	of, and to vote at, the special meeting and at any adjournments or postponements thereof.
	     At
	the close of business on the record date, there were 26,458,446 shares of MedSolutions
	common stock outstanding and entitled to vote, held by approximately 750 holders of record. A list
	of the shareholders of record entitled to vote at the special meeting will be available for
	examination by MedSolutions shareholders for any purpose germane to the meeting. The list will be
	available at the meeting and for 10 days prior to the meeting during ordinary business hours by
	contacting MedSolutions Corporate Secretary at 12750 Merit Drive, Park Central VII, Suite 770,
	Dallas, Texas 75251.
	Quorum and Required Vote
	     Each holder of record of shares of MedSolutions common stock as of the record date is entitled
	to cast one vote per share at the special meeting on each proposal. The presence, in person or by
	proxy, of the holders of one-third of the issued and outstanding shares of MedSolutions common
	stock outstanding as of the record date constitutes a quorum for the transaction of business at the
	special meeting. The affirmative vote of the holders of a majority of the shares of MedSolutions
	common stock entitled to vote at the special meeting is required to approve and adopt the merger
	agreement.
	32
 
	     In conjunction with the execution of the merger agreement, 50 MedSolutions shareholders
	entered into a voting agreement with Stericycle and Merger Sub which obligates them to vote their
	shares of common stock
	FOR
	the merger agreement. As of the record date, the shareholders subject
	to the voting agreement with Stericycle and Merger Sub were entitled to vote an aggregate of
	15,102,594 shares of MedSolutions, which represented approximately 57.1% of the MedSolutions common
	stock outstanding and entitled to vote as of the record date.
	     As of the record date for the special meeting, directors and executive officers of
	MedSolutions and their affiliates beneficially owned an aggregate of
	3,718,662 shares of
	MedSolutions common stock entitled to vote at the special meeting. These shares represent
	approximately 13.6% of the MedSolutions common stock outstanding and entitled to vote as of the
	record date. Certain of the directors and executive officers of MedSolutions are party to the
	voting agreement with Stericycle and Merger Sub pursuant to which they have agreed to vote in favor
	of the approval and adoption of the merger agreement. Although the remaining directors and
	executive officers of MedSolutions are not party to any such voting agreements with Stericycle or
	Merger Sub and do not have any obligations to vote in favor of the approval and adoption of the
	merger agreement, they have indicated their intention to vote their outstanding shares of
	MedSolutions common stock in favor of the approval and adoption of the merger agreement.
	     As
	of October 8, 2007, Stericycle and its directors, executive officers and their affiliates did
	not own any of the outstanding shares of MedSolutions common stock.
	How Shares Will Be Voted at the Special Meeting
	     All shares of MedSolutions common stock represented by properly executed proxies received
	before or at the special meeting, and not properly revoked, will be voted as specified in the
	proxies. Properly executed proxies that do not contain voting instructions will be voted FOR the
	approval and adoption of the merger agreement and any adjournment or postponement of the special
	meeting.
	     A properly executed proxy marked Abstain with respect to any proposal will be counted as
	present for purposes of determining whether there is a quorum at the special meeting. However,
	because the approval and adoption of the merger agreement requires the affirmative vote of the
	holders of a majority of the outstanding shares entitled to vote at the special meeting, an
	abstention will have the same effect as a vote AGAINST approval and adoption of the merger
	agreement.
	     If you hold shares of MedSolutions common stock in street name through a bank, broker or
	other nominee, the bank, broker or nominee may vote your shares only in accordance with your
	instructions. If you do not give specific instructions to your bank, broker or nominee as to how
	you want your shares voted, your bank, broker or nominee will indicate that it does not have
	authority to vote on the proposal, which will result in what is called a broker non-vote. Broker
	non-votes will be counted for purposes of determining whether there is a quorum present at the
	special meeting, but because approval and adoption of the merger agreement requires the affirmative
	vote of the holders of a majority of the outstanding shares entitled to vote at the special
	meeting, broker non-votes will have the same effect as a vote AGAINST the merger agreement.
	     If any other matters are properly brought before the special meeting, the proxies named in the
	proxy card will have discretion to vote the shares represented by duly executed proxies in their
	sole discretion.
	33
 
	How To Vote Your Shares
	     You may vote in person at the special meeting or by proxy. We recommend you vote by proxy even
	if you plan to attend the special meeting. You can always change your vote at the special meeting.
	     You may vote by proxy card by completing and mailing the enclosed proxy card. If you properly
	submit your proxy card in time to vote, one of the individuals named as your proxy will vote your
	shares of common stock as you have directed. You may vote for or against the proposals submitted at
	the special meeting or you may abstain from voting.
	     If you hold shares of MedSolutions common stock through a broker or other custodian, please
	follow the voting instructions provided by that firm. If you do not return your proxy card, or if
	your shares are held in a stock brokerage account or held by a bank, broker or nominee, or, in
	other words, in street name and you do not instruct your bank, broker or nominee on how to vote
	those shares, those shares will not be voted at the special meeting.
	     If you submit your proxy but do not make specific choices, your proxy will be voted FOR each
	of the proposals presented.
	How To Change Your Vote
	     If you are a registered shareholder, you may revoke your proxy at any time before the shares
	are voted at the special meeting by:
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	completing, signing and timely submitting a new proxy to Ms. Beverly Fleeger, Corporate
	Secretary, at 12750 Merit Drive, Park Central VII, Suite 770, Dallas, Texas 75251 to arrive
	by the close of business on November 6, 2007; the latest dated and signed proxy actually
	received by such addressee before the special meeting will be counted, and any earlier
	proxies will be considered revoked;
 | 
| 
 | 
| 
	 
 | 
| 
 | 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	notifying MedSolutions Corporate Secretary, at 12750 Merit Drive, Park Central VII,
	Suite 770, Dallas, Texas 75251, in writing, by the close of
	business on November 6, 2007,
	that you have revoked your earlier proxy; or
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	voting in person at the special meeting.
 | 
 
	     Merely attending the special meeting will not revoke any prior votes or proxies; you must vote
	at the special meeting to revoke a prior proxy.
	     If you hold shares of MedSolutions common stock through a broker or other custodian and you
	vote by proxy, you may later revoke your proxy instructions by informing the holder of record in
	accordance with that entitys procedures.
	Solicitation of Proxies
	     In addition to solicitation by mail, directors, officers and employees of MedSolutions may
	solicit proxies for the special meeting from MedSolutions shareholders personally or by telephone,
	facsimile and other electronic means without compensation other than reimbursement for their actual
	expenses.
	     The expenses incurred in connection with the filing of this document will be paid for by
	Stericycle. The expenses incurred in connection with the printing and mailing this proxy
	statement/prospectus will be paid for by MedSolutions. Arrangements also will be made with
	brokerage firms and other custodians, nominees and fiduciaries for the forwarding of solicitation
	material to the beneficial owners of shares of
	34
 
	MedSolutions stock held of record by those persons, and MedSolutions will, if requested,
	reimburse the record holders for their reasonable out-of-pocket expenses in so doing.
	Recommendation of the MedSolutions Board of Directors
	     The MedSolutions Board of Directors has unanimously approved the merger agreement and the
	transactions it contemplates, including the merger. The MedSolutions Board of Directors determined
	that the merger is advisable and in the best interests of MedSolutions and its shareholders and
	unanimously recommends that you vote FOR approval and adoption of the merger agreement. See The
	Merger  MedSolutions Reasons for the Merger
	beginning on page 39 and The Merger 
	Recommendation of the MedSolutions Board of Directors beginning
	on page 40 for a more detailed
	discussion of the MedSolutions Board of Directors recommendation.
	Special Meeting Admission
	     If you wish to attend the special meeting in person, you must present either an admission
	ticket or appropriate proof of ownership of MedSolutions stock, as well as a form of personal
	identification. If you are a registered shareholder and plan to attend the meeting in person,
	please mark the attendance box on your proxy card and bring the tear-off admission ticket with you
	to the meeting. If you are a beneficial owner of MedSolutions common stock that is held by a bank,
	broker or other nominee, you will need proof of ownership to be admitted to the meeting. A recent
	brokerage statement or a letter from your bank or broker are examples of proof of ownership.
	     No cameras, recording equipment, electronic devices, large bags, briefcases or packages will
	be permitted in the meeting.
	     
	PLEASE DO NOT SEND IN ANY MEDSOLUTIONS STOCK CERTIFICATES WITH YOUR PROXY CARD. After the
	merger is completed, you will receive written instructions from the payment agent informing you how
	to surrender your stock certificates to receive the merger consideration.
	Adjournment and Postponements
	     The special meeting may be adjourned from time to time, to reconvene at the same or some other
	place, by approval of the holders of common stock representing a majority of the votes present in
	person or by proxy at the special meeting, whether or not a quorum exists, without further notice
	other than by an announcement made at the special meeting, so long as the new time and place for
	the special meeting are announced at that time. If the adjournment is for more than 30 days, or if
	after the adjournment a new record date is determined for the adjourned special meeting, a notice
	of the adjourned special meeting must be given to each shareholder of record entitled to vote at
	the special meeting. If a quorum is not present at the MedSolutions special meeting, holders of
	MedSolutions common stock may be asked to vote on a proposal to adjourn or postpone the
	MedSolutions special meeting to solicit additional proxies. If a quorum is not present at the
	MedSolutions special meeting, the holders of a majority of the shares entitled to vote who are
	present in person or by proxy may adjourn the meeting. If a quorum is present at the MedSolutions
	special meeting but there are not sufficient votes at the time of the special meeting to approve
	the merger agreement, holders of MedSolutions common stock may also be asked to vote on a proposal
	to approve the adjournment or postponement of the special meeting to permit further solicitation of
	proxies.
	35
 
	THE MERGER
	General
	     MedSolutions Board of Directors is using this document to solicit proxies from the holders of
	MedSolutions common stock for use at the MedSolutions special meeting, at which holders of
	MedSolutions common stock will be asked to vote upon approval and adoption of the merger agreement.
	In addition, Stericycle is sending this document to MedSolutions shareholders as a prospectus in
	connection with its issuance of the promissory notes in exchange for shares of MedSolutions common
	stock in the merger.
	     The respective Boards of Directors of MedSolutions and Stericycle have unanimously approved
	the merger agreement providing for the merger of Merger Sub into MedSolutions. MedSolutions will be
	the surviving corporation in the merger, and upon completion of the merger, the separate corporate
	existence of Merger Sub will terminate. We expect to complete the merger in the fourth quarter of
	2007.
	     Stericycle intends to finance the cash portion of the merger consideration through cash on hand and borrowings under its revolving credit facility.
	Background of the Merger
	     During the month of March 2006, Mr. Jim Karls, Stericycles Vice President Corporate Mergers &
	Acquisitions, contacted Mr. Matthew H. Fleeger, MedSolutions President and Chief Executive
	Officer, by telephone to arrange a meeting at the Waste Expo conference to be held in Las Vegas,
	Nevada in April 2006. Mr. Fleeger agreed to meet with Stericycles representatives at such
	conference.
	     On April 6, 2006, Mr. Fleeger met with Mr. Frank J.M. ten Brink, Stericycles Executive Vice
	President and Chief Financial Officer, Mr. Karls and two additional Stericycle representatives at
	the Waste Expo conference in Las Vegas, Nevada to discuss the possibility of a business combination
	between MedSolutions and Stericycle. Mr. Fleeger informed Stericycle that MedSolutions was not
	currently for sale but that he would be amenable to further discussions in the future.
	     On May 1, 2006, Mr. ten Brink sent a letter to Mr. Fleeger reaffirming Stericycles interest
	in pursuing a potential business combination between MedSolutions and Stericycle. MedSolutions
	did not respond to Mr. ten Brink at such time because MedSolutions was exploring alternative
	transactions, including a going-private transaction, the sale of a division or selected assets
	of MedSolutions, or a purchase or consolidation of other companies in MedSolutions industry.
	In October 2006, the MedSolutions Board of Directors decided to explore all options available to
	MedSolutions and directed Mr. Fleeger to contact Stericycle.
	     Prior to traveling to Chicago, Illinois on other business in October 2006, Mr. Fleeger
	contacted Mr. ten Brink to arrange a meeting to further discuss the possibility of a business
	combination between MedSolutions and Stericycle. Mr. Fleeger and Mr. ten Brink agreed to meet at
	Stericycles offices in Lake Forest, Illinois on October 4, 2006. Mr. ten Brink stated that, to
	formulate a proposal, Stericycle needed to review and evaluate certain non-public MedSolutions
	operational and financial data, and requested that Mr. Fleeger provide such information at the
	October 4
	th
	meeting. Mr. Fleeger stated that he would provide such information if
	Stericycle entered into a confidentiality agreement with MedSolutions.
	     On October 4, 2006, Mr. ten Brink and Mr. Karls met with Mr. Fleeger and Mr. Alan Larosee,
	MedSolutions Vice President, Operations, at Stericycles office in Lake Forest, Illinois.
	Stericycle and MedSolutions entered into a confidentiality agreement at this meeting, and Mr.
	Fleeger provided to Mr. ten Brink the information regarding MedSolutions that had been requested.
	During the meeting, Mr. ten Brink expressed an interest in a business combination between
	MedSolutions and Stericycle. Mr. ten Brink suggested that Stericycle would be willing to pay a
	yet-to-be determined premium for the common stock of MedSolutions. Mr. Fleeger responded that he
	would discuss with the MedSolutions Board of Directors Stericycles indication of interest.
	     On or about October 19, 2006, the Board of Directors of MedSolutions met by telephonic
	conference and Mr. Fleeger reported to the directors the discussions with Mr. ten Brink at the
	October 4, 2006
	36
 
	meeting. Following a discussion of the matter, the MedSolutions Board of Directors authorized
	MedSolutions to conduct exploratory communications with Stericycles management regarding a
	possible business combination.
	     On October 12, 2006, Mr. Fleeger and Mr. J. Steven Evans, MedSolutions Vice President
	Finance, received a letter from Mr. Karls requesting additional information regarding MedSolutions.
	MedSolutions subsequently provided additional information responsive to Mr. Karls request to
	Stericycle.
	     On December 18, 2006, Mr. ten Brink sent proposed terms for a business combination between
	Stericycle and MedSolutions to Mr. Fleeger by facsimile. The proposed terms provided for a price
	per share of approximately $1.56, to be paid approximately 50% in cash and 50% in promissory notes.
	     On
	December 19, 2006, a regulary scheduled meeting of the Board of Directors of
	MedSolutions was held, during which Mr. Fleeger updated the directors on the conversations to date
	with Stericycle. The directors discussed the Stericycle level of interest and concluded that the
	tentative indication of value at approximately $1.56 per share of MedSolutions common stock
	warranted continued dialogue with Stericycle. Upon deliberation, the MedSolutions Board of
	Directors determined that MedSolutions management should continue discussions with Stericycle and
	that MedSolutions and its advisors should seek an increase in the consideration to be paid by
	Stericycle. The MedSolutions Board of Directors also authorized MedSolutions management to conduct
	discussions with a third party that had expressed interest in a potential business combination with
	MedSolutions. On December 23, 2006, Mr. Fleeger communicated to Mr. ten Brink that MedSolutions
	Board of Directors had reviewed Stericycles tentative proposal but had not reached a conclusion on
	it.
	     During January 2007, MedSolutions management conducted negotiations with a third party that
	had expressed an interest in either acquiring MedSolutions by way of merger or purchasing
	substantially all of the assets and assuming certain of the liabilities of MedSolutions. The third
	partys management initially proposed to pay approximately $45,000,000 (approximately $1.66 per
	share of MedSolutions common stock) in either a merger transaction or an asset transaction,
	approximately 70% of which would be in the form of cash and 30% of which would be in the form of
	notes payable over five years. However, after failing to obtain the approval of its board of
	directors for the proposed transaction terms, the third partys management lowered its proposed
	purchase price for MedSolutions. After consultation with MedSolutions Board of Directors,
	MedSolutions management informed the third party that the newly proposed terms were unacceptable
	and terminated negotiations with such third party.
	     On February 19, 2007, Mr. ten Brink sent revised proposed terms for a business combination
	between Stericycle and MedSolutions to Mr. Fleeger by email. The proposed terms provided for a
	price per share of approximately $2.00, to be paid 25% in cash and 75% in promissory notes. Stericycles and MedSolutions agreement to use promissory
	notes as part of the merger consideration is a result of
	Stericycles objectives of conserving its cash, avoiding
	additional borrowings under its revolving credit facility, and paying
	less than $2.00 per share for MedSolutions common stock on a present
	value basis using any discount rate greater than 4.5%. After
	receipt of such proposal, the Board of Directors of MedSolutions met by telephonic conference in
	order to consider Stericycles revised proposal. After deliberation, the MedSolutions Board of
	Directors directed Mr. Fleeger to continue to negotiate the terms for a proposed business
	combination with Stericycle.
	     Several drafts of the proposed terms for the business combination were negotiated and revised
	by Stericycle, MedSolutions and their respective legal counsel between February 19 and March 7,
	2007. In a telephone conversation regarding such revised drafts, Mr. ten Brink requested that
	Stericycle and MedSolutions enter into an additional confidentiality agreement permitting
	Stericycle to conduct additional due diligence, and an exclusivity agreement providing for an
	exclusivity period of 75 days during which MedSolutions would not seek or consider alternative
	business combination transactions. Stericycles legal counsel provided drafts of the proposed
	confidentiality agreement and exclusivity agreement to legal counsel for MedSolutions on March 7,
	2007. Additional revisions were made by legal
	37
 
	counsel for each of Stericycle and MedSolutions to the proposed terms for the business
	combination, the confidentiality agreement and the exclusivity agreement on March 7 and March 8,
	2007.
	     On March 7, 2007, the MedSolutions Board of Directors met by telephonic conference to discuss
	the proposed terms for the business combination, the confidentiality agreement and the exclusivity
	agreement. After deliberation, the MedSolutions Board of Directors authorized Mr. Fleeger to
	execute the confidentiality agreement and the exclusivity agreement on behalf of MedSolutions,
	subject to review of the definitive confidentiality agreement and exclusivity agreement by outside
	legal counsel to MedSolutions.
	     During the week of March 12, 2007, Mr. Karls and a team of Stericycle representatives met with
	Mr. Fleeger, Mr. Evans, Mr. Larosee and other MedSolutions representatives at MedSolutions offices
	in Dallas, Texas to conduct due diligence on MedSolutions and further discuss the prospect of a
	merger between the companies. During March and April 2007, Stericycle completed its due diligence
	of MedSolutions.
	     On April 16, 2007, MedSolutions engaged Van Amburgh to render a written opinion to the Board
	of Directors of MedSolutions regarding the fairness of the merger consideration to be received in
	connection with the merger by the holders of MedSolutions common stock from a financial point of
	view.
	     On April 4, 2007, Stericycle distributed a draft merger agreement and a draft voting agreement
	prepared by Johnson and Colmar, Stericycles outside legal counsel, to MedSolutions and its outside
	legal counsel at that time, Fish & Richardson P.C. Over the following three months, the managements
	of MedSolutions and Stericycle and their respective financial advisors and outside legal counsel
	engaged in negotiations with respect to the merger agreement.
	The merger consideration was basically agreed to in the early drafts of the merger agreement. The
	most contentious points left to be resolved involved set offs to the merger consideration
	based on Stericycles due diligence investigation of MedSolutions and the ability to adjust the merger consideration downward after closing the transaction. As a result of Stericycles due diligence regarding trends in MedSolutions revenues and earnings, the parties agreed to extend the maturity date of the promissory notes from five years to seven years to avoid any downward adjustment in the original principal amount of the promissory notes.
	The right to reduce the principal amount of the promissory
	notes after the merger is consummated was also significantly negotiated.
	Because a large verdict was rendered against MedSolutions during these negotiations,
	Stericycle insisted on adjusting the merger consideration to the extent the judgment is not paid-in-full by MedSolutions insurance carrier. A cap on the liabilities Stericycle will assume was negotiated and any excess liabilities on MedSolutions books at the closing would adjust downward the merger consideration. Adjusting the merger consideration for a breach of MedSolutions representations and warranties was not subject to meaningful negotiation,
	but the length of time those representations and warranties stay in effect was negotiated. Finally, the potential downward adjustment to the merger consideration based on the gross revenues realized from certain customers of MedSolutions for the three months following closing was the subject of a good deal of negotiation in terms of selecting those customers and the measurement period of their revenue recognition.
	     MedSolutions Board of Directors held a telephonic meeting on July 5, 2007 to review the
	proposed transaction. MedSolutions valuation advisor and Block & Garden, LLP, MedSolutions new
	outside legal counsel, also attended the meeting. At the meeting, MedSolutions Board of Directors
	discussed various aspects of the proposed transaction, including the proposed merger consideration,
	the terms of the merger agreement, and the written fairness opinion rendered by Van Amburgh that,
	as of the date of the opinion and based on and subject to the matters described in the opinion, the
	merger consideration to be received in the merger by the holders of MedSolutions common stock was
	fair, from a financial point of view, to such holders. MedSolutions outside legal counsel
	presented a summary of the terms of the merger agreement and discussed various legal issues with
	MedSolutions directors, including without limitation their fiduciary duties to MedSolutions
	shareholders. After further discussion on certain aspects of the proposed transaction,
	MedSolutions Board of Directors unanimously approved the merger, the terms of the merger agreement
	and the transactions contemplated by the merger agreement, and determined to recommend adoption of
	the merger agreement to the shareholders of MedSolutions.
	     The MedSolutions Board of Directors considered appointing a special committee of outside directors to review the proposed merger with Stericycle, but having only five members, one of which is the President and Chief Executive Officer of MedSolutions, one of which is legal counsel to
	MedSolutions in connection with the merger, and two of
	which are creditors of MedSolutions, that would leave only one
	director, who was placed on the MedSolutions Board of Directors as
	the representative of MedSolutions largest shareholder, Tate
	Investments, LLC. The MedSolutions Board of Directors believed that
	the indebtedness owing to two directors would not factor into their
	decision on examining the merger as MedSolutions was in a much
	improved financial condition at the time of the proposed merger than
	when the loans were initially made. The MedSolutions Board of
	Directors also believed that its legal counsel would not be
	influenced by his relationship with MedSolutions in reviewing the
	merits of the proposed merger. Accordingly, the MedSolutions Board of
	Directors believed that the interests of the MedSolutions
	shareholders would be best served by the group acting in concert as
	opposed to one individual director making such an important decision.
	     The Board of Directors of Stericycle approved the merger agreement in its then current form
	and the transaction contemplated by the merger agreement by the directors unanimous written
	consent as of June 14, 2007. The directors consent authorized Stericycles executive officers to
	enter into a merger agreement in a form and on terms substantially consistent with the form and
	terms approved by the directors.
	     On July 6, 2007, following the approval by the boards of directors of both companies,
	Stericycle and MedSolutions executed the merger agreement. On July 6,
	2007, MedSolutions publicly
	announced the execution of the merger agreement.
	     Prior to the MedSolutions Board of Directors approval of entering into the confidentiality agreement and the exclusivity agreement with Stericycle mentioned above, management of MedSolutions actively solicited interest in a business combination or outright sale of MedSolutions with several companies in its industry as well as several private equity
	firms. At best, only a passing interest was expressed by the industry companies, and the private equity firms indicated that the financial terms of any transaction would be lower than those initially proposed by Stericycle in December 2006.
	38
 
	MedSolutions Reasons for the Merger
	     The MedSolutions Board of Directors, at a special meeting held on July 5, 2007, unanimously
	determined that the merger and the merger agreement are advisable, fair to and in the best
	interests of MedSolutions and its shareholders. The MedSolutions Board of Directors has approved
	the merger agreement and unanimously recommends MedSolutions shareholders vote FOR approval and
	adoption of the merger agreement and the merger.
	     In reaching its decision, the MedSolutions Board of Directors consulted with MedSolutions
	management and its valuation and legal advisors in this transaction. In concluding that the merger
	is in the best interests of MedSolutions and its shareholders, the MedSolutions Board of Directors
	considered a variety of factors, including the following:
| 
	 
 | 
	
 | 
	 
 | 
	the financial presentation of Van Amburgh, including its opinion dated June 30, 2007, to
	the MedSolutions Board of Directors as to the fairness, from a financial point of view and
	as of the date of the opinion, of the merger consideration, as more fully described below
	under  Opinion of MedSolutions Valuation Advisor;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the MedSolutions Board of Directors familiarity with, and understanding of,
	MedSolutions business, financial condition, results of operations, current business
	strategy, earnings and prospects, and its understanding of Stericycles business, financial
	condition, results of operations, business strategy and earnings;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the possible alternatives to the merger, including:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	other acquisition or combination possibilities for MedSolutions; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the possibility of continuing to operate as an independent regulated medical waste
	management company under its current model focused in the southern and northeastern
	United States;
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	the range of possible benefits to MedSolutions shareholders of those alternatives and
	the timing and likelihood of accomplishing the goal of any of those alternatives, and the
	Boards assessment that the merger with Stericycle presents an opportunity superior to
	those alternatives;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the fact that MedSolutions shareholders will receive substantial and adequate total
	consideration for their shares;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the MedSolutions Board of Directors understanding, following its review together with
	MedSolutions management and valuation advisors, of overall market conditions, and the
	Boards determination that, in light of these factors, the timing of a potential
	transaction was favorable to MedSolutions and its shareholders; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the consideration by the MedSolutions Board of Directors, with the assistance of its
	advisors, of the general terms and conditions of the merger agreement, including the
	parties representations, warranties and covenants, the conditions to their respective
	obligations as well as the likelihood of consummation of the merger, the proposed
	transaction structure, the termination provisions of the agreement and the MedSolutions
	Board of Directors evaluation of the likely time period necessary to close the
	transaction.
 | 
 
	     The MedSolutions Board of Directors viewed all of the foregoing bullet points as favorably disposed to the merger. The valuation opinion reflected that MedSolutions shareholders were receiving fair value for their common stock. Another acquisition or merger party was remote, and continuing to operate independently, with the risks inherent therein, was not nearly attractive as the assuredness of receiving the merger consideration offered in the merger. Finally, the terms and conditions of the merger agreement, including the representations, warranties, covenants and indemnities MedSolutions was required to give, were fair to MedSolutions and did not pose undue risk that the merger consideration would be materially negatively adjusted as a result thereof.
	     The MedSolutions Board of Directors also considered potential risks associated with the merger
	in connection with its evaluation of the proposed transaction, including:
| 
	 
 | 
	
 | 
	 
 | 
	the risks of the type and nature described under Risk
	Factors beginning on page 16;
 | 
 
	39
 
| 
	 
 | 
	
 | 
	 
 | 
	the risk, which is common in transactions of this type, that the terms of the merger
	agreement, including provisions relating to Stericycles right to obtain information with
	respect to any alternative proposals and to a five-day negotiating period after receipt by
	MedSolutions of a superior proposal and MedSolutions payment of a termination fee under
	specified circumstances, might discourage other parties that could otherwise have an
	interest in a business combination with, or an acquisition of, MedSolutions from proposing
	such a transaction;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the interests of certain of MedSolutions executive officers and directors described
	under Interests of MedSolutions Directors and Executive Officers in the Merger beginning
	on page 49;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the restrictions on the conduct of MedSolutions business prior to the consummation of
	the merger, requiring MedSolutions to conduct its business in the ordinary course
	consistent with past practices subject to specific limitations, which may delay or prevent
	MedSolutions from undertaking business opportunities that may arise pending completion of
	the merger; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the risks and contingencies related to the announcement and pendency of the merger, the
	possibility that the merger will not be consummated and the potential negative effect of
	public announcement of the merger on MedSolutions business and relations with customers
	and service providers, and operating results and MedSolutions ability to retain key
	management and personnel.
 | 
 
	     The
	MedSolutions Board of Directors believed
	that the risk factors mentioned
	above were either not relevant, such as in
	the case with respect to the risk factor that MedSolutions
	may not be permitted to negotiate an alternative proposal to
	the merger (that prohibition lapsed prior to executing the merger agreement),
	or were neutral, such as the risk factors requiring MedSolutions to
	conduct its business in the ordinary course and the potential
	negative impact of not closing the merger once the proposed
	transaction was publicly announced.
	     The MedSolutions Board of
	Directors discussed the loss of its shareholders ongoing
	investment in MedSolutions, but concluded that, in light of the risks of continued
	ownership and the great uncertainty of the value of an investment in MedSolutions, such
	continued ownership was not in the best interests of MedSolutions shareholders at the
	present time compared to the merger and the merger consideration to be paid to such shareholders, notwithstanding
	that the merger consideration is subject to downward adjustment. The adjustments, if any,
	would be losses realized by MedSolutions if it remained independent,
	other than any adjustments as a result of a breach of a
	representation and warranty by MedSolutions which the MedSolutions
	Board of Directors believes to be of very modest risk. For example, a
	downward adjustment to the merger consideration as a result of
	increased liabilities, loss of revenues, or payment of a litigation
	judgment would all equally negatively affect the value of a
	shareholders interest in MedSolutions.
	     The MedSolutions
	Board of Directors did not consider the
	fact that financial data for the period after March 31, 2007
	was not provided to Van Amburgh to be material to its review of the
	fairness opinion as the financial condition of MedSolutions between March 31, 2007 and June 30, 2007
	did not materially change. No significant events affecting
	MedSolutions business or operations occurred between March 31,
	2007 and June 30, 2007 other than the verdict rendered against EMSI
	as described in the section entitled The Merger
	Agreement-Adjustments to Merger Consideration-Litigation
	Adjustment on page 61 of the proxy
	statement/prospectus.
	     The foregoing discussion of the information and factors discussed by the MedSolutions Board of
	Directors is not exhaustive but does include material factors considered by the MedSolutions Board
	of Directors. The MedSolutions Board of Directors did not quantify or assign any relative or
	specific weight to the various factors that it considered. Rather, the MedSolutions Board of
	Directors based its recommendation on the totality of the information presented to and considered
	by it. In addition, individual members of the MedSolutions Board of Directors may have given
	different weight to different factors.
	Recommendation of the MedSolutions Board of Directors
	     After careful consideration of the matters discussed above, the MedSolutions Board of
	Directors concluded that the proposed merger is in the best interest of the shareholders of
	MedSolutions.
	     
	FOR THE REASONS SET FORTH ABOVE, THE BOARD OF DIRECTORS OF MEDSOLUTIONS HAS UNANIMOUSLY
	ADOPTED THE MERGER AGREEMENT AS IN THE BEST INTERESTS OF MEDSOLUTIONS AND ITS SHAREHOLDERS, AND
	UNANIMOUSLY RECOMMENDS THAT MEDSOLUTIONS SHAREHOLDERS VOTE FOR THE ADOPTION OF THE MERGER
	AGREEMENT.
	Stericycles Reasons for the Merger
	     Stericycle anticipates that the acquisition of MedSolutions will increase Stericycles
	revenues and improve its operating margins by increasing route densities and expanding the
	geographic areas that it is able to serve efficiently. Because Stericycle uses a hub and spoke
	configuration of treatment facilities and transfer stations, the addition of MedSolutions
	customers and facilities will increase the number of customers that can be served by Stericycles
	existing routes or by new routes resulting from a realignment as appropriate of Stericycles and
	MedSolutions routes, thereby reducing per-stop collection costs, and the addition of MedSolutions
	facilities will shorten travel distances, thereby reducing overall transportation costs.
	40
 
	Opinion of MedSolutions Valuation Advisor
	     Van Amburgh has rendered its written opinion, dated June 30, 2007, to the Board of Directors
	of MedSolutions to the effect that, as of that date and subject to the assumptions, limitations,
	qualifications and other matters described in its opinion, the merger consideration to be received
	in connection with the merger by the holders of MedSolutions common stock was fair, from a
	financial point of view, to such holders.
	     
	The full text of Van Amburghs written opinion to MedSolutions Board of Directors, which sets
	forth the procedures followed, the assumptions made, qualifications and limitations on the review
	undertaken and other matters, is attached to this proxy statement/prospectus as
	Annex C.
	The summary of Van Amburghs opinion in this proxy statement/prospectus is qualified in its
	entirety by reference to the full text of the opinion, which is incorporated by reference into this
	proxy statement/prospectus. Holders of MedSolutions common stock are encouraged to read the opinion
	in its entirety.
	     
	The opinion of Van Amburgh does not constitute a recommendation as to how any shareholder
	should vote on the merger or any matter relevant to the merger agreement.
	General
	     Van Amburgh was selected by MedSolutions Board of Directors based on Van Amburghs
	qualifications, expertise and reputation. Van Amburgh is a nationally recognized valuation firm,
	and is regularly engaged in the evaluation of capital structures, valuation of businesses and their
	securities in connection with mergers and acquisitions, negotiated underwritings, competitive
	biddings, secondary distributions of listed and unlisted securities, private placements, financial
	restructurings and other financial services.
	     In the past, Van Amburgh and its affiliates have provided financial advisory services to
	MedSolutions unrelated to the merger for which they have received
	compensation. MedSolutions retained Van Amburgh in 2006 to provide financial advisory services in connection with
	its acquisition of SteriLogic Waste Systems, Inc. Van Amburgh or
	its affiliates may, in the future, provide investment banking and financial advisory services to
	Stericycle for which they would expect to receive compensation.
	     Pursuant to an engagement letter between MedSolutions and Van Amburgh dated April 16, 2007,
	Van Amburgh was retained to render a written opinion to the Board of Directors of MedSolutions
	regarding the fairness of the merger consideration to be received, as
	subject to adjustment as set forth in the merger agreement, in connection with the merger by
	the holders of MedSolutions common stock from a financial point of view. On June 30, 2007, Van
	Amburgh rendered its written opinion to the Board of Directors of MedSolutions that, as of that
	date and subject to the assumptions, limitations, qualifications and other matters described in its
	opinion, the merger consideration to be received in connection with the merger by the holders of
	MedSolutions common stock was fair, from a financial point of view, to such holders. Van Amburgh
	received a fee of $17,500 for rendering such opinion, which was not contingent upon the completion
	of the merger. MedSolutions and Van Amburgh mutually determined the amount of the fee payable to
	Van Amburgh for rendering such opinion.
	     The opinion of Van Amburgh was one of many factors taken into consideration by MedSolutions
	Board of Directors in making its determination to approve the merger and should not be considered
	determinative of the views of MedSolutions Board of Directors or management with respect to the
	merger or the merger consideration.
	41
 
	     Van Amburgh did not establish the amount of cash or the principal amount of the promissory
	note that will be received in exchange for each share of MedSolutions common stock as consideration
	for the merger. These amounts were determined pursuant to negotiations between MedSolutions and
	Stericycle and were approved by the Board of Directors of MedSolutions.
	Procedures Followed
	     In connection with rendering its opinion, Van Amburgh has, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	reviewed a draft of the merger agreement and discussed with the officers of MedSolutions
	the course of other negotiations with Stericycle;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	reviewed certain financial and other information about MedSolutions that was publicly
	available and that Van Amburgh deemed relevant;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	reviewed certain internal financial and operating information, including financial
	projections relating to MedSolutions that were provided to Van Amburgh by MedSolutions,
	taking into account (a) the growth prospects of MedSolutions, (b) MedSolutions historical
	and current fiscal year financial performance and track record of meeting its forecasts,
	and (c) MedSolutions forecasts going forward and its ability to meet them;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	met with MedSolutions management regarding the business prospects, financial outlook
	and operating plans of MedSolutions, and held discussions concerning the impact on
	MedSolutions and its prospects of the economy and the conditions in MedSolutions industry;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	compared the valuation in the public market of companies Van Amburgh deemed similar to
	that of MedSolutions in market, services offered, and size;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	reviewed public information concerning the financial terms of certain recent
	transactions that Van Amburgh deemed comparable to the merger; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	performed a discounted cash flow analysis to analyze the present value of the future
	cash flow streams that MedSolutions has indicated it expects to generate.
 | 
 
	     In addition, Van Amburgh conducted such other studies, analyses and investigations and
	considered such other financial, economic and market factors and criteria as they considered
	appropriate in arriving at their opinion. Van Amburghs analyses must be considered as a whole.
	Considering any portion of such analyses or factors, without considering all analyses and factors,
	could create a misleading or incomplete view of the process underlying the conclusions expressed in
	the opinion delivered by Van Amburgh.
	Assumptions Made and Qualifications and Limitations on Review Undertaken
	     In rendering its opinion, Van Amburgh assumed and relied upon the accuracy and completeness of
	all of the financial information, forecasts and other information provided to or otherwise made
	available to Van Amburgh by MedSolutions or that was publicly available to Van Amburgh, and did not
	attempt, or assume any responsibility, to independently verify any of such information. The opinion
	of Van Amburgh is expressly conditioned upon such information, whether written or oral, being
	complete and accurate. In addition, in rendering its opinion, Van Amburgh assumed that the
	forecasts provided by MedSolutions had been reasonably prepared on bases reflecting the best
	currently available information, estimates and judgments of MedSolutions management as to the
	future financial performances of MedSolutions.
	The forecasts projected that MedSolutions would have gross revenues of $16,061,448 and net income of $1,096,816 in fiscal year 2007.
	The forecasts provided by MedSolutions were reviewed by Van Amburgh in comparison to MedSolutions
	historical financial results. Based upon such review, Van Amburgh deemed the forecasts to be
	reasonable in terms of achievability.
	42
 
	     Van Amburgh assumed that the merger will be consummated in accordance with the merger
	agreement. In addition, Van Amburghs opinion noted that:
| 
	 
 | 
	
 | 
	 
 | 
	they have not conducted a physical inspection of MedSolutions properties and
	facilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	they have not made nor obtained any evaluations or appraisals of the assets or
	liabilities (including without limitation any potential environmental liabilities) of
	MedSolutions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	their opinion is based upon market, economic and other conditions as they exist on, and
	can be evaluated as of, the date of the opinion;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	they assumed that there were no significant events impacting MedSolutions historical
	profitability between March 31, 2007 and June 30, 2007; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	their opinion does not address the relative merits of the merger as compared to other
	transactions or business strategies that might be available to MedSolutions, nor does it
	address MedSolutions underlying business decision to proceed with the merger.
 | 
 
	Summary of Financial and Other Analyses
	     The following is a summary of the material financial and other analyses presented by Van
	Amburgh to MedSolutions Board of Directors in connection with Van Amburghs opinion dated June 30,
	2007. The financial and other analyses summarized below include information presented in tabular
	format. In order to fully understand Van Amburghs analyses, the tables must be read together with
	the text of each summary. The tables alone do not constitute a complete description of the
	analyses. Considering the data in the tables below without considering the full narrative
	description of the financial and other analyses, including the methodologies underlying and the
	assumptions, qualifications and limitations affecting each analysis, could create a misleading or
	incomplete view of Van Amburghs analyses.
	     
	Overview
	     Van Amburgh analyzed the value of MedSolutions in accordance with the following methodologies,
	each of which is described in more detail below:
| 
	 
 | 
	
 | 
	 
 | 
	Discounted Cash Flow Analysis;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Guideline Company Analysis; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Adjusted Book Value Analysis.
 | 
 
	     These methodologies were used to determine an implied price range per share of MedSolutions
	common stock, which was then compared to the merger consideration. The following table summarizes
	the results of the analyses and should be read together with the more detailed descriptions set
	forth below:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Fair Market Value
 | 
| 
	Methodology
 | 
	 
 | 
	Estimate Range
 | 
| 
 
	Discounted Debt-Free Net Cash Flow (Income) Approach to Value
 
 | 
	 
 | 
	$
 | 
	37,100,000 to $45,400,000
 | 
	 
 | 
| 
 
	Guideline Company (Market) Approach to Value
 
 | 
	 
 | 
	$
 | 
	38,600,000 to $41,700,000
 | 
	 
 | 
| 
 
	Adjusted Book Value (Cost) Approach to Value
 
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	Total Range
 
 | 
	 
 | 
	$
 | 
	37,100,000 to $45,400,000
 | 
	 
 | 
 
	43
 
	     
	Discounted Cash Flow Analysis
	     Van Amburghs first valuation analysis was based upon the Discounted Debt-Free Net Cash Flow
	(Income) Approach to Value. This approach involved a projection of future revenues and expenses
	based upon present operations and expectations. The calculated earnings stream was discounted back
	to present value at discount rates ranging from 14% to 16%, a weighted average cost of capital
	(discount rate) range believed by Van Amburgh to balance the potential risks with the potential
	rewards as viewed by an objective investor. Values in a range from $37,100,000 (using a 16%
	discount rate) to $45,400,000 (using a 14% discount rate) were determined using this approach.
	     
	Guideline Company Analysis
	     Van Amburghs second analysis was based upon the Guideline Company (Market) Approach to Value.
	Values determined from recent minority public guideline company trades, private sale transactions,
	possible transaction indicators, planned trades, and/or trades of equivalent assets were considered
	under this approach. Fair market value estimates in a range from $38,600,000 to $41,700,000 were
	determined using this approach.
	     The selected companies used by Van Amburgh in the Guideline Company Analysis were:
| 
	 
 | 
	
 | 
	 
 | 
	Donno Compant;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	SteriLogic Waste Systems, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Miners Group;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A&J Cartage, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Waste Stream Environmental, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Romic Environmental Technologies Corporation;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Bonham Management Group, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Liberty Disposal, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Incendere, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	7-7, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Stericycle, Inc.;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	American Ecology Corporation;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Microtek Medical Holdings, Inc.; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Steris Corporation.
 | 
 
	     The comparable guideline companies included in the Guideline Company Analysis were all
	operating within Standard Industrial Classification (SIC) code number 4953,
	Refuse Systems
	. The
	private company sales transactions (10 transactions) were selected from a comparable company search
	of SIC code number 4953 transactions using the 
	Pratts Stats
	 computer database of private sales
	transactions. The only companies excluded were companies that operated landfills, trash hauling
	operations, container manufacturers, and other sectors that bore no relation to medical waste or
	hazardous waste processing. The public company guideline transactions consisted of five
	publicly-traded guideline companies. The selection process involved both an SIC code number 4953
	search and text searches (medical waste, hazardous waste, refuse systems, waste removal,
	and waste disposal). The SIC code number 4953 and text searches were performed using the 
	10-K
	Wizard
	 database, which accesses the SECs EDGAR database. Additional financial information and
	stock price information was secured from
	Yahoo Finance
	. No companies were excluded from Van
	Amburghs public company analysis.
	     
	Adjusted Book Value Analysis
	     Van Amburghs third analysis was based upon the Adjusted Book Value (Cost) Approach to Value.
	This analysis required adjusting each asset and each actual and potential liability of MedSolutions
	to present fair market value in order to establish the present estimated cost of duplicating the
	assets and liabilities of its business. The value indicated by this analysis often understates the
	fair market value of the subject company because it does not consider goodwill and other elements
	of intangible value. Due to the earnings potential of MedSolutions and the presence of significant
	intangible asset value, the Adjusted Book Value (Cost) Approach to Value was calculated more for
	informational purposes than for value
	44
 
	indication purposes. The book value of MedSolutions shareholders equity was $4,606,561 as of
	the date of Van Amburghs opinion. Van Amburgh disregarded this valuation method because it did not
	believe it accurately reflected MedSolutions value.
	     After these three approaches to value were considered, the applicability and practical
	application of each were examined by Van Amburgh and other relevant factors were weighted. Based
	upon Van Amburghs personnels experience in valuing closely-held companies, the most
	representative value of 100% of MedSolutions common stock, as of the date of their opinion, was in
	a range from $37,100,000 to $45,400,000. The total amount to be paid by Stericycle to MedSolutions
	shareholders pursuant to the merger agreement is $54,323,871.
	Conclusion
	     Van Amburgh determined and issued its written opinion to the Board of Directors of
	MedSolutions to the effect that as of June 30, 2007, and subject to the assumptions, limitations,
	qualifications and other matters described in its opinion, the merger consideration to be received
	in connection with the merger by the holders of MedSolutions common stock was fair, from a
	financial point of view, to such holders.
	Accounting Treatment
	     Stericycle will account for the merger using the purchase method of accounting.
	Regulatory Matters
	     Other than as we describe in this document, the merger does not require the approval of any
	other U.S. federal or state or foreign agency.
	Appraisal and Dissenters Rights
	     Under the Texas Business Corporation Act (the TBCA), you have the right to demand appraisal
	in connection with the merger and to receive, in lieu of the merger consideration, payment in cash,
	without interest, for the fair value of your shares of MedSolutions common stock as determined by
	an appraiser selected in a Texas state court proceeding. Holders of MedSolutions common stock
	electing to exercise appraisal rights must comply with the provisions of Article 5.12 of the TBCA
	in order to perfect their rights. MedSolutions will require strict compliance with the statutory
	procedures.
	     The following is intended as a summary of the material provisions of the Texas statutory
	procedures required to be followed by a MedSolutions shareholder in order to demand and perfect
	appraisal rights. Shareholders who desire more information than provided in the following summary should review
	Article 5.12 of the TBCA, the full text of which appears in
	Annex D
	to this proxy statement/prospectus.
	     This proxy statement/prospectus constitutes MedSolutions notice to its shareholders of the
	availability of appraisal rights in connection with the merger in compliance with the requirements
	of Article 5.12 of the TBCA. If you wish to consider exercising your appraisal rights, you should
	carefully review the text of Article 5.12 contained in
	Annex D
	since failure to timely and
	properly comply with the requirements of Article 5.12 will result in the loss of your appraisal
	rights under Texas law.
	     If you elect to demand appraisal of your shares of MedSolutions common stock, you must satisfy
	each of the following conditions:
	45
 
| 
	 
 | 
	
 | 
	 
 | 
	prior to the special meeting you must deliver to MedSolutions a written objection to the
	merger and your intention to exercise your right to dissent in the event that the merger is
	effected and setting forth the address at which notice shall be delivered in that event;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	this written objection must be in addition to and separate from any proxy or vote
	abstaining from or voting against the adoption of the merger agreement. Voting against or
	failing to vote for the adoption of the merger agreement by itself does not constitute a
	demand for appraisal within the meaning of Article 5.12;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	you must not vote in favor of the adoption of the merger agreement. A vote in favor of
	the adoption of the merger agreement, by proxy or in person, will constitute a waiver of
	your appraisal rights in respect of the shares so voted and will nullify any previously
	filed written demands for appraisal. Failing to vote against adoption of the merger
	agreement will not constitute a waiver of your appraisal rights;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	you must continuously hold your shares through the effective time of the merger.
 | 
 
	     If you fail to comply with any of these conditions and the merger is completed, you will be
	entitled to receive the fixed combination of the cash consideration and the note consideration for
	each share of MedSolutions common stock as provided for in the merger agreement if you are the
	holder of record at the effective time of the merger, but you will have no appraisal rights with
	respect to your shares of MedSolutions common stock. A proxy card which is signed and does not
	contain voting instructions will, unless revoked, be voted FOR the adoption of the merger
	agreement and will constitute a waiver of your right of appraisal and will nullify any previous
	written demand for appraisal.
	     All written objections should be addressed to MedSolutions Secretary at 12750 Merit Drive,
	Park Central VII, Suite 770, Dallas, Texas 75251, and should be executed by, or on behalf of, the
	record holder of the shares in respect of which appraisal is being demanded. The written objection
	must reasonably inform MedSolutions of the identity of the shareholder and the intention of the
	shareholder to demand appraisal of his, her or its shares.
	     To be effective, a written objection by a holder of MedSolutions common stock must be made by
	or on behalf of the shareholder of record. The written objection should set forth, fully and
	correctly, the shareholder of records name as it appears on his or her stock certificate(s) and
	should specify the holders mailing address and the number of shares registered in the holders
	name. The written objection must state that the person intends to exercise his, her or its right to
	dissent under Texas law in connection with the merger. Beneficial owners who do not also hold the
	shares of record may not directly make appraisal demands to MedSolutions. The beneficial holder
	must, in such cases, have the record owner submit the required demand in respect of those shares.
	If shares are owned of record in a fiduciary capacity, such as by a trustee, guardian or custodian,
	execution of a written objection should be made in that capacity; and if the shares are owned of
	record by more than one person, as in a joint tenancy or tenancy in common, the written objection
	should be executed by or for all joint owners. An authorized agent, including an authorized agent
	for two or more joint owners, may execute the written objection for appraisal for a shareholder of
	record; however, the agent must identify the record owner or owners and expressly disclose the fact
	that, in executing the written objection, he or she is acting as agent for the record owner. A
	record owner, such as a broker, who holds shares as a nominee for others, may exercise his or her
	right of appraisal with respect to the shares held for one or more beneficial owners, while not
	exercising this right for other beneficial owners. In that case, the written objection should state
	the number of shares as to which appraisal is sought. Where no number of shares is expressly
	mentioned, the written objection will be presumed to cover all shares held in the name of the
	record owner.
	46
 
	     If you hold your shares of MedSolutions common stock in a brokerage account or in other
	nominee form and you wish to exercise appraisal rights, you should consult with your broker or the
	other nominee to determine the appropriate procedures for the making of a demand for appraisal by
	the nominee.
	     Within 10 days after the effective time of the merger, the surviving corporation to the merger
	must give written notice that the merger has become effective to each MedSolutions shareholder who
	has properly filed a written objection and who did not vote in favor of the merger agreement. Each
	shareholder who has properly filed a written objection has 10 days from the delivery or mailing of
	the notice to make written demand for payment of the fair value for the shareholders shares. The
	written demand must state the number of shares owned by the shareholder and the fair value of the
	shares as estimated by the shareholder. Any shareholder who fails to make written demand within 10
	days of the delivery or mailing of the notice from the surviving corporation that the merger has
	become effective will not be entitled to any appraisal rights. Any shareholder making a written
	demand for payment must submit to the surviving corporation for notation any certificated shares
	held by that shareholder which are subject to the demand within 20 days after making the written
	demand. The failure by any shareholder making a written demand to submit its certificates may
	result in the termination of the shareholders appraisal rights.
	     The surviving corporation has 20 days after its receipt of a demand for payment to provide
	notice that the surviving corporation (i) accepts the amount claimed in the written demand and
	agrees to pay the amount claimed within 90 days from effective time of the merger, or (ii) offers
	to pay its estimated fair value of the shares within 90 days after the effective time.
	     If, within 60 days after the effective time of the merger, the surviving corporation and a
	shareholder who has delivered written demand in accordance with Article 5.12 do not reach agreement
	as to the fair value of the shares, either the surviving corporation or the shareholder may file a
	petition in any Texas state court, with a copy served on the surviving corporation in the case of a
	petition filed by a shareholder, demanding a determination of the fair value of the shares held by
	all shareholders entitled to appraisal. The surviving corporation has no obligation and has no
	present intention to file such a petition if there are objecting shareholders. Accordingly, it is
	the obligation of MedSolutions shareholders to initiate all necessary action to perfect their
	appraisal rights in respect of shares of MedSolutions common stock within the time prescribed in
	Article 5.12. The failure of a shareholder to file such a petition within the period specified
	could nullify the shareholders previously written demand for appraisal.
	     If a petition for appraisal is duly filed by a shareholder and a copy of the petition is
	delivered to the surviving corporation, the surviving corporation will then be obligated, within 10
	days after receiving service of a copy of the petition, to provide the office of the clerk of the
	court in which the petition was filed with a list containing the names and addresses of all
	shareholders who have demanded an appraisal of their shares and with whom agreements as to the
	value of their shares have not been reached.
	     After notice to dissenting shareholders, the court will conduct a hearing upon the petition,
	and determine those shareholders who have complied with Article 5.12 and who have become entitled
	to the appraisal rights provided thereby.
	     After determination of the shareholders entitled to appraisal of their shares of MedSolutions
	common stock, the court will appraise the shares, determining their fair value. When the value is
	determined, the court will direct the payment of such value to the shareholders entitled to receive
	the same, immediately to the holders of uncertificated shares and upon surrender by holders of the
	certificates representing shares.
	47
 
	     
	Pursuant to Article 5.12, the fair value of your shares is the value of such shares as of the
	day immediately preceding the date of the special meeting, excluding any appreciation or
	depreciation in anticipation of the merger. You should be aware that the fair value of your shares
	as determined under Article 5.12 could be more, the same, or less than the value that you are
	entitled to receive under the terms of the merger agreement.
	     Costs of the appraisal proceeding may be imposed upon the surviving corporation and the
	shareholders participating in the appraisal proceeding by the court as the court deems equitable in
	the circumstances. Upon the application of a shareholder, the court may order all or a portion of
	the expenses incurred by any shareholder in connection with the appraisal proceeding, including,
	without limitation, reasonable attorneys fees and the fees and expenses of experts, to be charged
	pro rata against the value of all shares entitled to appraisal. Any shareholder who had demanded
	appraisal rights will not, after the effective time of the merger, be entitled to vote shares
	subject to that demand for any purpose or to receive payments of dividends or any other
	distribution with respect to those shares, other than with respect to payment as of a record date
	prior to the effective time; however, if no petition for appraisal is filed within 120 days after
	the effective time, or if the shareholder delivers a written withdrawal of such shareholders
	demand for appraisal and an acceptance of the terms of the merger prior to the filing of a petition
	for appraisal, then the right of that shareholder to appraisal will cease and that shareholder will
	be entitled to receive the cash and note consideration for shares of his, her or its MedSolutions
	common stock pursuant to the merger agreement. Any withdrawal of a demand for appraisal made after
	the filing of a petition for appraisal may only be made with the written approval of the surviving
	corporation.
	     Failure to comply with all of the procedures set forth in Article 5.12 will result in the loss
	of a shareholders statutory appraisal rights. In view of the complexity of Article 5.12,
	MedSolutions shareholders who may wish to dissent from the merger and pursue appraisal rights
	should consult their legal advisors.
	     If the number of shares of dissenting stock exceeds 7.5% of the outstanding shares of
	MedSolutions common stock outstanding immediately prior to the effective time of the merger, then
	Stericycle may elect not to consummate the merger.
	Deregistration of MedSolutions Common Stock
	     If the merger is completed, the shares of MedSolutions common stock will be deregistered under
	the Securities Exchange Act of 1934.
	48
 
	INTERESTS OF MEDSOLUTIONS DIRECTORS AND EXECUTIVE OFFICERS IN THE MERGER
	     In considering the recommendation of the MedSolutions Board of Directors with respect to the
	merger, MedSolutions shareholders should be aware that some directors and executive officers of
	MedSolutions have interests in the merger that are different from, or in addition to, the interests
	of MedSolutions shareholders generally. The MedSolutions Board of Directors was aware of those
	interests and took them into account in approving and adopting the merger agreement and
	recommending that MedSolutions shareholders vote to approve and adopt the merger agreement. Those
	interests are summarized below.
	Stock Options
	     All options to purchase MedSolutions common stock granted under MedSolutions equity
	compensation plans that are outstanding immediately prior to the effective time of the merger are
	fully vested. At the effective time of the merger, each outstanding MedSolutions stock option will
	be cancelled and converted into the right to receive the cash consideration and the note
	consideration in respect of the in-the-money value of the option. See The Merger Agreement 
	Treatment of MedSolutions Options beginning on page 55.
	     The
	following table shows, as of October 8, 2007, the number of shares of MedSolutions common
	stock subject to vested and unexercised stock options held by MedSolutions named executive
	officers and directors.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Value of Stock
 | 
| 
	 
 | 
	 
 | 
	Number of
 | 
	 
 | 
	Options
 | 
| 
	 
 | 
	 
 | 
	Stock
 | 
	 
 | 
	(At $2.00 per share
 | 
| 
	Name and Principal Position
 | 
	 
 | 
	Options
 | 
	 
 | 
	net of exercise price)
 | 
| 
 
	Matthew H. Fleeger, President, Chief Executive
	Officer & Director
 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
| 
 
	Winship B. Moody, Sr., Chairman of the Board of Directors
 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
| 
 
	Ajit S. Brar, Director
 
 | 
	 
 | 
	 
 | 
	93,208
 | 
	 
 | 
	 
 | 
	$
 | 
	110,510.00
 | 
	 
 | 
| 
 
	David L. Mack, Director
 
 | 
	 
 | 
	 
 | 
	62,222
 | 
	 
 | 
	 
 | 
	$
 | 
	77,777.50
 | 
	 
 | 
| 
 
	Steven R. Block, Director
 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
| 
 
	Lonnie P. Cole, Sr., Senior Vice PresidentSales
 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
| 
 
	J. Steven Evans, Vice PresidentFinance
 
 | 
	 
 | 
	 
 | 
	145,665
 | 
	 
 | 
	 
 | 
	$
 | 
	178,998.25
 | 
	 
 | 
| 
 
	Alan E. Larosee, Vice PresidentOperations
 
 | 
	 
 | 
	 
 | 
	221,666
 | 
	 
 | 
	 
 | 
	$
 | 
	273,332.50
 | 
	 
 | 
| 
 
	James M. Treat, Vice PresidentBusiness Development
 
 | 
	 
 | 
	 
 | 
	173,333
 | 
	 
 | 
	 
 | 
	$
 | 
	216,666.25
 | 
	 
 | 
| 
 
	Mark M.
	Altenau, Former Director in 2006
 
 | 
	 
 | 
	 
 | 
	69,833
 | 
	 
 | 
	 
 | 
	$
 | 
	77,166.25
 | 
	 
 | 
 
	Severance Payments
	     Pursuant to the merger agreement, all employment agreements entered into between MedSolutions
	and its employees, including its executive officers, will be terminated at or prior to closing, and
	such employees will be paid all severance benefits payable in connection with such terminations.
	The following table sets forth the lump sum cash payments that MedSolutions named executive
	officers will receive if the merger is consummated.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Cash Severance
 | 
| 
	Executive Officer
 | 
	 
 | 
	Payments
 | 
| 
 
	Matthew H. Fleeger
 
 | 
	 
 | 
	$
 | 
	600,000.00
 | 
	 
 | 
| 
 
	Lonnie P. Cole, Sr.
 
 | 
	 
 | 
	$
 | 
	100,000.00
 | 
	 
 | 
| 
 
	J. Steven Evans
 
 | 
	 
 | 
	$
 | 
	109,000.00
 | 
	 
 | 
| 
 
	Alan E. Larosee
 
 | 
	 
 | 
	$
 | 
	109,537.50
 | 
	 
 | 
| 
 
	James M. Treat
 
 | 
	 
 | 
	$
 | 
	111,300.00
 | 
	 
 | 
 
	49
 
	Positions of Certain MedSolutions Executive Officers After the Merger
	     Stericycle intends to retain, pursuant to a letter agreement to be executed in connection with
	the closing of the merger, Matthew H. Fleeger, MedSolutions President and Chief Executive Officer,
	or a company affiliated with Mr. Fleeger as a consultant for a period of six months beginning on
	the closing date of the merger to provide transition management and other services. Mr. Fleeger or
	his affiliated company will receive aggregate consulting fees of
	$96,900 for such services as well
	as health insurance coverage for Mr. Fleeger and his dependents. Subject to landlord approval,
	Stericycle also intends to sublease MedSolutions current corporate office space to Mr. Fleeger
	beginning on the six-month anniversary of the closing date of the merger, at the rental rates and
	for the remaining term as specified in MedSolutions current office lease.
	     Stericycle may also retain additional officers or employees of MedSolutions to provide
	transitional services on a consulting basis after the closing of the merger.
	Ownership of MedSolutions Common Stock
	     MedSolutions directors and executive officers and their affiliates beneficially owned, as of
	the record date, approximately 13.6% of the outstanding MedSolutions common stock, including those
	shares of MedSolutions common stock underlying outstanding stock options and convertible debt.
	50
 
	MATERIAL UNITED STATES FEDERAL INCOME TAX CONSEQUENCES
	     The following discussion summarizes certain material U.S. federal income tax consequences of
	the merger to U.S. holders. This discussion is based upon the Internal Revenue Code of 1986, as
	amended, Treasury Regulations promulgated under the Internal Revenue Code, court decisions,
	published positions of the Internal Revenue Service and other applicable authorities, all as in
	effect on the date of this document and all of which are subject to change or differing
	interpretations, possibly with retroactive effect. This discussion is limited to U.S. holders who
	hold MedSolutions shares as capital assets for U.S. federal income tax purposes (generally, assets
	held for investment). This discussion does not address all of the U.S. federal income tax
	consequences that may be relevant to holders in light of their particular circumstances or to
	holders who may be subject to special treatment under U.S. federal income tax laws, such as tax
	exempt organizations, foreign persons or entities, S corporations or other pass-through entities,
	financial institutions, insurance companies, broker-dealers, holders who hold MedSolutions shares
	as part of a hedge, straddle, wash sale, synthetic security, conversion transaction, or other
	integrated investment comprised of MedSolutions shares and one or more investments, holders with a
	functional currency (as defined in the Internal Revenue Code) other than the U.S. dollar, persons
	who exercise appraisal rights, and persons who acquired MedSolutions shares in compensatory
	transactions. Further, this discussion does not address any aspect of state, local or foreign
	taxation. No ruling has been or will be obtained from the Internal Revenue Service regarding any
	matter relating to the merger. No assurance can be given that the Internal Revenue Service will not
	assert, or that a court will not sustain, a position contrary to any of the tax aspects described
	below. Holders are urged to consult their own tax advisors as to the U.S. federal income tax
	consequences of the merger, as well as the effects of state, local and foreign tax laws.
	     As used in this summary, a U.S. holder includes:
| 
	 
 | 
	
 | 
	 
 | 
	an individual U.S. citizen or resident alien;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a corporation, partnership or other entity created or organized under U.S. law (federal or state);
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	an estate whose worldwide income is subject to U.S. federal income tax; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a trust if a court within the United States of America is able to exercise primary
	supervision over the administration of the trust and one or more U.S. persons have the
	authority to control all substantial decisions of the trust.
 | 
 
	     If a partnership (including for this purpose any entity treated as a partnership for U.S.
	federal income tax purposes) is a beneficial owner of MedSolutions shares, the tax treatment of a
	partner in that partnership will generally depend on the status of the partner and the activities
	of the partnership. Holders of MedSolutions shares that are partnerships and partners in these
	partnerships are urged to consult their tax advisors regarding the U.S. federal income tax
	consequences of owning and disposing of MedSolutions shares in the merger.
	     
	THIS SUMMARY IS NOT A SUBSTITUTE FOR AN INDIVIDUAL ANALYSIS OF THE TAX CONSEQUENCES OF THE
	MERGER TO YOU. WE URGE YOU TO CONSULT A TAX ADVISOR REGARDING THE PARTICULAR FEDERAL, STATE, LOCAL
	AND FOREIGN TAX CONSEQUENCES OF THE MERGER IN LIGHT OF YOUR OWN SITUATION.
	     
	This summary of certain material U.S. federal income tax considerations, and any other
	discussion in this proxy statement/prospectus of the tax consequences or tax risks of the merger to
	U.S. holders of MedSolutions common stock (collectively, written discussion) is not intended nor
	written to be used, and cannot be used, by any person for the purpose of avoiding tax penalties
	that
	may be imposed on such person. The written discussion was prepared to support the marketing of
	the transaction(s) or matter(s) addressed by such written discussion, and the taxpayer should seek
	advice based on the taxpayers particular circumstances from an independent tax advisor.
	51
 
	Tax Consequences of the Merger to U.S. Holders of MedSolutions Common Stock
	The Merger
	     The receipt of the merger consideration in the merger will result in a taxable transaction for
	United States federal income purposes and also may result in a taxable transaction under applicable
	state, local and other income tax laws. In general, under Section 1001 of the Internal Revenue Code
	of 1986, as amended (the Code), a holder of MedSolutions common stock will recognize gain or
	(subject to the limitations under Section 267 of the Code) loss equal to the difference between his
	or her adjusted tax basis in the MedSolutions common stock surrendered as determined under Section
	1011 of the Code and the fair market value of the cash and promissory notes received, if any.
	     If a MedSolutions shareholder effectively dissents from the merger and receives cash for
	his, her or its shares, such cash will be treated as having been received by that shareholder as a
	distribution in redemption of his, her or its MedSolutions common stock, subject to the provisions
	and limitations of Section 302 of the Code, which determines whether a distribution in redemption
	of stock is treated as a payment in exchange for the stock or as a dividend. Where as a result of
	such distribution, a shareholder owns no MedSolutions common stock, either directly or through the
	application of Section 318(a) of the Code, the redemption will be a complete termination of
	interest within the meaning of Section 302(b)(3) of the Code and such cash will be treated as a
	distribution in full payment in exchange for his or her MedSolutions common stock, and not as a
	dividend.
	     Assuming that the shares of MedSolutions common stock have been held as a capital asset, the
	gain or loss recognized by a MedSolutions shareholder generally will constitute a capital gain or
	loss, other than, with respect to the exercise of dissenters rights, amounts, if any, which are
	treated as a dividend under Section 302 of the Code (and taxable as such), or which constitute
	interest or are deemed to constitute interest for federal income tax purposes (which amounts will
	be taxable as ordinary income). The gain will constitute short-term capital gain or loss subject to
	ordinary income tax rates if, at the effective time of the merger, the shares of MedSolutions
	common stock were held for one year or less. If the shares were held for more than one year, the
	capital gain or loss would be long-term, subject in the case of individual shareholders, estates
	and certain trusts to tax at a maximum United States federal income tax rate of 15% for 2007.
	     With certain exceptions, installment sale treatment under Section 453 of the Code may be
	available for purposes of reporting gain attributable to the promissory note portion of the merger
	consideration received pursuant to the Merger. The installment method permits gain (but not loss)
	from installment sales to be taxed as the shareholder receives installment payments instead of
	being taxed in full in the year of the merger.
	     A shareholder may elect out of installment sale treatment. If a shareholder makes such an
	election, taxable gain will be recognized to the same extent as if the shareholders shares had
	been exchanged for cash in the amount of the face value of the promissory note.
	     The benefits of the installment method of reporting gain on installment sales are limited by a
	number of statutory rules including the following: (i) the pledge of certain installment
	obligations is treated as a payment resulting in the recognition of gain; (ii) a disposition of an
	installment obligation generally triggers the recognition of any deferred gain remaining on the
	sale; and (iii) the installment method is generally not available in respect of dispositions by
	dealers. Furthermore, where the installment method does apply, a special interest rule applicable
	to an installment obligation arising from a disposition of property with a sales price in excess of
	$150,000 may apply, with the possible effect of diminishing or eliminating the economic benefit of
	the deferral.
	52
 
	     If the Internal Revenue Service were to successfully assert that the promissory notes do not
	qualify for installment treatment, then MedSolutions shareholders would not be able to defer the
	recognition of a portion of their gain during the term of the promissory notes. Taxpayers are urged
	to consult their own independent tax advisors to consider the possible effects of installment
	reporting of gain allocated to the promissory note portion of the payments received pursuant to the
	merger, and the possible effects of electing out of the installment method.
	     Because the stated interest rate payable on the promissory notes is less than the relevant
	applicable federal rate (AFR), additional interest under the promissory notes will be imputed by
	reason of the imputed interest rules of Sections 1274 or 483 of the Code, as applicable. The
	relevant AFR is calculated by determining the appropriate term of the debt instrument (short-, mid-
	or long-term) and applying the lowest AFR during the three-month
	periods ending with the month in
	which the merger agreement was signed and the month in which the
	merger occurs. The promissory notes will be considered mid-term
	debt for these purposes. The lowest AFR for mid-term debt during May, June and July, 2007 was
	4.62%.
	     The imputed interest rules will have the effect of re-characterizing as interest, for federal
	income tax purposes, a portion of the principal to be paid on the promissory notes because the
	relevant AFR exceeds the nominal interest of 4.5% or 3.5% payable on the promissory notes. You are
	urged to consult your own tax advisor to determine how the imputed interest rules will affect you.
	Backup Withholding
	     United States federal income tax law requires that a holder of MedSolutions shares provide the
	payment agent with his or her correct taxpayer identification number, which is, in the case of a
	U.S. holder who is an individual, a social security number, or, in the alternative, establish a
	basis for exemption from backup withholding. Exempt holders, including, among others, corporations
	and some foreign individuals, are not subject to backup withholding and reporting requirements. If
	the correct taxpayer identification number or an adequate basis for exemption is not provided, a
	holder will be subject to backup withholding on any reportable payment. Any amounts withheld under
	the backup withholding rules from a payment to a U.S. holder will be allowed as a credit against
	that U.S. holders U.S. federal income tax and may entitle the U.S. holder to a refund, if the
	required information is furnished to the Internal Revenue Service.
	     To prevent backup withholding, each holder of MedSolutions shares must complete the Substitute
	Form W-9 which will be provided by the payment agent with the transmittal letter and certify under
	penalties of perjury that:
| 
	 
 | 
	
 | 
	 
 | 
	the taxpayer identification number provided is correct or that the holder is awaiting a
	taxpayer identification number, and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the holder is not subject to backup withholding because
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	the holder is exempt from backup withholding,
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the holder has not been notified by the Internal Revenue Service that he is subject
	to backup withholding as a result of the failure to report all interest or dividends,
	or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the Internal Revenue Service has notified the holder that he is no longer subject to
	backup withholding.
 | 
 
	     The Substitute Form W-9 must be completed, signed and returned to the payment agent.
	53
 
	THE MERGER AGREEMENT
	     The following summary of the merger agreement is qualified by reference to the complete text
	of the merger agreement, which is attached as
	Annex A
	and incorporated by reference into
	this proxy statement/prospectus.
	     The merger agreement contains representations and warranties Stericycle and MedSolutions made
	to each other. The assertions embodied in MedSolutions representations and warranties are
	qualified by information in confidential disclosure schedule that MedSolutions has provided to
	Stericycle in connection with signing the merger agreement. The disclosure schedule contain
	information that modifies, qualifies and creates exceptions to MedSolutions representations and
	warranties set forth in the attached merger agreement. Accordingly, you should keep in mind that
	MedSolutions representations and warranties are modified in important part by the underlying
	disclosure schedule. The disclosure schedule contains information that has been included in
	MedSolutions general prior public disclosures, as well as additional information, some of which is
	non-public. Neither Stericycle nor MedSolutions believe that MedSolutions disclosure schedule
	contains information that the securities laws require them to publicly disclose except as discussed
	in this proxy statement/prospectus. Moreover, information concerning the subject matter of the
	representations and warranties may have changed since the date of the merger agreement, and that
	information may or may not be fully reflected in the companies public disclosures.
	Structure of the Merger
	     Upon the terms and subject to the conditions of the merger agreement, and in accordance with
	the TBCA, at the effective time of the merger, TMW Acquisition Corporation, a wholly-owned
	subsidiary of Stericycle, which we refer to as Merger Sub, will be merged with and into
	MedSolutions. MedSolutions will continue as the surviving corporation and a wholly-owned subsidiary
	of Stericycle. The separate corporate existence of Merger Sub will cease. The effectiveness of the
	merger will not affect the separate corporate existence of MedSolutions subsidiaries, which will
	remain subsidiaries of MedSolutions following the merger.
	Timing of Closing
	     The closing date of the merger will occur as soon as possible following the date on which all
	conditions to the merger, other than those conditions that by their nature are to be satisfied at
	the closing, have been satisfied or waived. Stericycle and MedSolutions expect to complete the
	merger during the fourth quarter of 2007. However, we do not know how long after the MedSolutions
	special meeting the closing of the merger will take place. Stericycle and MedSolutions hope to have
	the significant conditions satisfied so that the closing can occur immediately following the
	special meeting. However, there can be no assurance that such timing will occur or that the merger
	will be completed during the fourth quarter of 2007 as expected.
	     As soon as practicable after the closing of the merger, Merger Sub and MedSolutions will file
	a certificate of merger with the Secretary of State of the State of Texas. The effective time of
	the merger will be the time Merger Sub and MedSolutions file the certificate of merger with the
	Secretary of State of the State of Texas or at a later time as we may agree and specify in the
	certificate of merger.
	Merger Consideration
	     At the effective time of the merger, each outstanding share of MedSolutions common stock
	(other than any shares owned directly or indirectly by MedSolutions, Stericycle or Merger Sub and
	those shares
	54
 
	held by dissenting shareholders) will be converted into the right to receive $0.50 in cash,
	without interest, and a promissory note in the principal amount of $1.50. We refer to the aggregate
	amount of the cash consideration and the note consideration to be received by MedSolutions
	shareholders pursuant to the merger as the merger consideration. The aggregate merger consideration
	is subject to adjustment after the closing of the merger in certain events. See The Merger
	Agreement  Adjustments to Merger Consideration beginning
	on page 59 of this proxy
	statement/prospectus. At the closing of the merger, $125,000 of the aggregate cash consideration
	will be placed into an escrow account for use by the shareholder representative for the costs and
	expenses of fulfilling its duties under the merger agreement. See The Merger Agreement 
	Shareholder Representative beginning on page 62 of this proxy statement/prospectus.
	     The promissory notes will be payable in seven installments of interest only due on each of the
	first six anniversaries of the date on which the merger closes and one final installment of
	principal and interest due on the seventh anniversary of such closing date, and will bear interest,
	at the election of each holder of shares of MedSolutions common stock, at the annual rate of either
	3.5% (if such shareholder elects to have such promissory note supported by a master letter of
	credit) or 4.5% (if such shareholder does not elect such support). Holders of the promissory notes
	will not have any voting rights with respect to Stericycle. See Description of Promissory Notes
	beginning on page 71 of this proxy statement/prospectus.
	     The promissory notes will be subject to payment offset and reduction and principal reduction
	pursuant to the merger consideration adjustment, litigation payment adjustment and indemnification
	provisions of the merger agreement or in the event that the expenses of the payment agent and the
	indenture trustee exceed $80,000. See The Merger Agreement  Payment Procedures, The Merger
	Agreement  Representations and Warranties and Indemnification, and The Merger Agreement 
	Adjustments to Merger Consideration  Application of Closing Balance Sheet and Revenue Adjustments
	and   Litigation Adjustment beginning on pages 56,
	57 and 61 of this proxy statement/prospectus,
	respectively.
	Treatment of MedSolutions Options
	     All MedSolutions stock options have vested. At the effective time of the merger, the
	MedSolutions stock options will be canceled and converted to a right to receive the merger
	consideration for each deemed outstanding MedSolutions option share. The number of deemed
	outstanding MedSolutions option shares attributable to each MedSolutions stock option will be equal
	to the net number of shares of MedSolutions common stock (rounded down to the next whole share)
	that would have been issued upon a cashless exercise of that MedSolutions stock option immediately
	before the effective time of the merger. That net number of shares will be computed by deducting
	from the shares of MedSolutions common stock that would be issued to the option holder a number of
	deemed surrendered shares of MedSolutions common stock which is equal to the fair value of (i) the
	exercise price of a MedSolutions stock option to be paid by the option holder and (ii) all amounts
	required to be withheld and paid by MedSolutions for federal taxes and other payroll withholding
	obligations as a result of such exercise (using an assumed tax rate of 35%). The fair value of each
	deemed surrendered share of MedSolutions common stock, for purposes of determining the net number
	of shares, will be equal to $2.00.
	Conversion of Shares
	     At the effective time of the merger, each outstanding share of MedSolutions common stock
	(other than shares held by MedSolutions, Stericycle or Merger Sub and shareholders who properly
	exercise their dissenters rights) will automatically be canceled and retired, will cease to exist
	and will be converted into
	55
 
	the right to receive the merger consideration. Shares of MedSolutions common stock owned by
	MedSolutions will be canceled in the merger without payment of any merger consideration.
	     Prior to the completion of the merger, Stericycle will deposit with the payment agent, for the
	benefit of the holders of MedSolutions common stock and stock options to purchase MedSolutions
	common stock, an amount in cash and promissory notes sufficient to effect the conversion of
	MedSolutions common stock and exercised stock options into the cash and note consideration to be
	paid in the merger. Stericycle has appointed LaSalle Bank National Association, Chicago, Illinois
	to act as payment agent for the merger.
	Payment Procedures
	     As soon as reasonably practicable after the effective time of the merger, the payment agent
	will send to each holder of MedSolutions common stock a letter of transmittal for use in the
	payment of the merger consideration and instructions explaining how to surrender MedSolutions
	shares to the payment agent. Holders of MedSolutions common stock who surrender their certificates
	to the payment agent, together with a properly completed letter of transmittal, will receive the
	appropriate merger consideration.
	     At the effective time of the merger, the stock transfer books of MedSolutions will be closed
	and no further issuances or transfers of MedSolutions common stock will be made. If, after the
	effective time, valid MedSolutions stock certificates are presented to the surviving corporation
	for any reason, they will be cancelled and exchanged as described above to the extent allowed by
	applicable law.
	     The payment agent will deliver to MedSolutions, as the surviving corporation, any promissory
	notes to be issued in the merger and any funds set aside by Stericycle to pay the cash
	consideration that are not claimed by former MedSolutions shareholders within six months after the
	effective time of the merger. Thereafter, the surviving corporation will act as the payment agent
	and former MedSolutions shareholders may look only to the surviving corporation for payment of
	their merger consideration, provided that the payment agent will continue to disburse payments due
	under the promissory notes that have been duly issued to holders of MedSolutions common stock. None
	of MedSolutions, Stericycle, the surviving corporation, the payment agent or any other person will
	be liable to any former MedSolutions shareholder for any amount properly delivered to a public
	official pursuant to applicable abandoned property, escheat or similar laws.
	     Stericycle will pay for the expenses of the payment agent and the indenture trustee incurred
	in connection with the payment of the merger consideration in an
	aggregate amount up to $80,000.
	Any reasonable expenses of the payment agent in excess of $80,000 will be paid by Stericycle and
	reimbursed by reducing the principal amount of the promissory notes by the amount of such expenses
	on a pro rata basis. Any such principal reduction is referred to in this proxy statement/prospectus
	as an expense payment principal reduction.
	     
	MEDSOLUTIONS STOCK CERTIFICATES SHOULD NOT BE RETURNED WITH THE ENCLOSED PROXY CARD.
	MEDSOLUTIONS STOCK CERTIFICATES SHOULD BE RETURNED WITH THE TRANSMITTAL LETTER AND ACCOMPANYING
	INSTRUCTIONS WHICH WILL BE PROVIDED TO MEDSOLUTIONS SHAREHOLDERS BY THE PAYMENT AGENT FOLLOWING THE
	EFFECTIVE TIME OF THE MERGER.
	56
 
	Directors and Officers of the Surviving Corporation After the Merger
	     Under the merger agreement, the directors and officers of Merger Sub immediately prior to the
	effective time of the merger will be the directors and officers of the surviving corporation at and
	after the effective time of the merger.
	Representations and Warranties and Indemnification
	     The merger agreement contains customary and substantially reciprocal representations and
	warranties made by each party to the other. MedSolutions representations and warranties to
	Stericycle and Merger Sub relate to, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	corporate organization, qualification and good standing;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	corporate power and authority to enter into the merger agreement, and due execution,
	delivery and enforceability of the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the ownership of equity interests in other entities, including the ownership of the
	equity interests of MedSolutions subsidiaries;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the absence of proxies or voting agreements with respect to the stock of our
	subsidiaries and the absence of any option, warrant or other commitment obligating
	MedSolutions or any of its subsidiaries to issue, sell, redeem or repurchase any equity
	interest in any of our subsidiaries;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the participation by MedSolutions and its subsidiaries in joint ventures;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of a breach of charter documents, bylaws, material agreements, instruments or
	obligations, or applicable law as a result of the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	consents, approvals, orders, authorizations, registrations, declarations, filings and
	permits required to enter into the merger agreement or to complete the transactions
	contemplated by the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	timely and accurate filings with the Securities and Exchange Commission in compliance
	with applicable rules and regulations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	financial statements;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	capital structure;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	list of MedSolutions equipment;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions real property and real property leases;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of undisclosed liabilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of specified adverse changes or events since January 1, 2007;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	material contracts;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	compliance with laws, material agreements and permits;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	governmental regulation;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	material litigation, material judgments or injunctions and absence of undisclosed
	investigations or litigation;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of certain restrictive agreements or arrangements;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	tax matters;
 | 
 
	57
 
| 
	 
 | 
	
 | 
	 
 | 
	the amount of MedSolutions net operating loss for federal tax purposes as of December
	31, 2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	employee benefit plans and labor matters;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	employee contracts and benefits;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	insurance matters;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	intellectual property;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	title to assets;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	environmental matters;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	brokers and finders fees;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	required vote of MedSolutions shareholders to approve the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	recommendation of MedSolutions Board of Directors;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	absence of preferential purchase or repurchase rights;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	inapplicability of Texas anti-takeover statute;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	accuracy of information provided for inclusion in this proxy statement/prospectus.
 | 
 
	     The representations and warranties in the merger agreement are subject to materiality and
	knowledge qualifications in many respects and survive the closing of the merger agreement until the
	first anniversary of the closing date of the merger, with the exception of MedSolutions
	representations and warranties relating to environmental and tax matters, which will survive the
	closing and continue until the date that is 90 days after the expiration of the underlying statutes
	of limitations for such matters.
	     Pursuant to the merger agreement, Stericycle may assert an indemnification claim for any loss,
	damage, cost or expense (including reasonable attorneys fees) that is caused by, arises out of or
	relates to any breach of any representation and warranty by MedSolutions in the merger agreement or
	in the officers certificate to be delivered by MedSolutions to Stericycle at closing. Any such
	indemnification claim must be asserted prior to the expiration of the representation or warranty in
	question. Except in certain limited instances, Stericycle may not assert an indemnification claim
	until the aggregate amount for which indemnification is sought exceeds $100,000, and if such
	threshold is reached, may then assert its claim only for the portion of the indemnification claim
	in excess of $100,000. Any subsequent indemnification claims after the $100,000 threshold is met
	are not subject to any further thresholds.
	     Stericycle may assert an indemnification claim by providing written notice to the shareholder
	representative. If the shareholder representative does not object to an indemnification claim
	within 30 days of its receipt of such written notice, Stericycles indemnification claim will be
	considered undisputed. If the shareholder representative gives written notice to Stericycle within
	such 30-day period that the shareholder representative objects to Stericycles indemnification
	claim, Stericycle and the shareholder representative will attempt in good faith to resolve their
	differences. If Stericycle and the shareholder representative fail to resolve their disagreement
	within 30 days of the date on which Stericycle receives notice of the shareholder representatives
	objection, either party may submit the disputed indemnification claim for binding arbitration
	before the American Arbitration Association in Chicago, Illinois or Dallas, Texas.
	     To the extent that any indemnification claim by Stericycle is undisputed or is resolved in
	Stericycles favor, either by agreement with the shareholder representative or by binding
	arbitration, the
	58
 
	indemnification claim will reduce the aggregate amounts next becoming due under the promissory
	notes on a pro rata basis. This reduction will be Stericycles sole means of satisfying an
	indemnification claim. Any such reduction is referred to in this proxy statement/prospectus as an
	indemnification claim payment reduction.
	Adjustments to Merger Consideration
	Closing Balance Sheet Adjustment
	     Pursuant to the merger agreement, following the closing of the merger, Stericycle and the
	shareholder representative will determine MedSolutions adjusted liabilities (as defined below) and
	adjusted current assets (as defined below), in each case as of the date of the closing. If the
	excess of MedSolutions adjusted liabilities over its adjusted current assets as of the closing
	date (the liability excess) is less than $4,340,000 (including no more than $90,000 in capital
	expenditures since May 31, 2007), the aggregate merger consideration will be increased by an amount
	equal to the difference between $4,340,000 and the liability excess. If the liability excess as of
	the closing date is more than $4,340,000, the aggregate merger consideration will be reduced by an
	amount equal to the difference between the liability excess and $4,340,000. The $4,340,000
	threshold referred to in the preceding two sentences will be reduced, however, on a
	dollar-for-dollar basis to the extent that the sum of the aggregate merger consideration payable
	with respect to shares of MedSolutions common stock and merger consideration and tax withholdings
	with respect to the exercise of stock options to purchase MedSolutions common stock in connection
	with the merger exceeds $54,350,000. Any adjustment will be applied as described under the heading
	 Application of Adjustments below. This adjustment is referred to in this proxy
	statement/prospectus as the closing balance sheet adjustment.
	     Adjusted liabilities means MedSolutions consolidated total liabilities determined in
	accordance with United States generally accepted accounting principles (GAAP), as increased by
	(except to the extent already accrued) (i) severance payments and other termination liabilities
	under employment agreements with MedSolutions employees or otherwise, (ii) MedSolutions unpaid
	transaction expenses relating to the merger, and as reduced by the first $100,000 of MedSolutions
	unpaid transaction expenses relating to the merger. Adjusted current assets means MedSolutions
	total current assets as determined in accordance with GAAP.
	     Stericycle will prepare a schedule of adjusted liabilities and adjusted current assets as of
	the closing date within 75 days after the closing, and will promptly furnish a copy of such
	schedule to the shareholder representative. If the shareholder representative accepts Stericycles
	schedule, or if the shareholder representative fails to give written notice to Stericycle of any
	objection within 30 days after receipt of a copy of such schedule, Stericycles schedule will
	become binding. If the shareholder representative gives written notice to Stericycle within such
	30-day period that the shareholder representative objects to Stericycles schedule of adjusted
	liabilities and adjusted current assets, Stericycle and the shareholder representative will attempt
	in good faith to resolve their differences. If Stericycle and the shareholder representative fail
	to resolve their disagreement within 30 days of the date on which Stericycle receives notice of the
	shareholder representatives objection, either party may submit the disputed items to a mutually
	acceptable accounting firm for a determination of the correct amounts, which determination will be
	binding on Stericycle and the shareholder representative. If Stericycle and the shareholder
	representative are unable to agree upon a mutually acceptable accounting firm within 10 days of the
	date on which both parties become aware of such dispute, Stericycle will select an accounting firm
	that is not Stericycles regular accounting firm, the shareholder representative will select an
	accounting firm that was not the regular accounting firm of MedSolutions, and the two firms so
	selected will select a third accounting firm that is not the regular accounting firm of either
	Stericycle or MedSolutions to resolve the disputed items.
	59
 
	Revenue Adjustment
	     Pursuant to the merger agreement, following the closing of the merger Stericycle and the
	shareholder representative will determine MedSolutions measured revenues (as defined below). If
	the measured revenues are $16,000,000 or more, there will be no adjustment to the aggregate merger
	consideration. If the measured revenues are less than $16,000,000, the aggregate merger
	consideration will be reduced by an amount equal to the difference between the product of (i)
	$16,000,000 less the amount of measured revenues multiplied by (ii) 3.375. Any adjustment will be
	applied as described under the heading  Application of Adjustments below. This adjustment is
	referred to in this proxy statement/prospectus as the revenue adjustment.
	     Measured revenues means the sum of $15,655,352 plus the aggregate annualized gross revenues
	(net of returns, rebates and chargebacks) received by MedSolutions from certain scheduled customers
	during the first three full calendar months after the closing. Such net revenues will be annualized
	on a customer-by-customer basis as follows: (i) if there are three full calendar months of service
	to such customer during the measurement period, the net revenues will be annualized by multiplying
	them by four; (ii) if there are only two full calendar months of service to such customer during
	the measurement period, the net revenues will be annualized by multiplying them by six; (iii) if
	there is only one full calendar month of service to such customer during the measurement period,
	the net revenues will be annualized by multiplying them by 12; and (iv) if there is less than one
	full calendar month of service, the average weekly net revenues for such month will be annualized
	by multiplying them by 52.
	     Stericycle will prepare a schedule of measured revenues within 45 days after the end of the
	three full calendar month measurement period described above, and will promptly furnish a copy of
	such schedule to the shareholder representative. If the shareholder representative accepts
	Stericycles schedule, or if the shareholder representative fails to give written notice to
	Stericycle of any objection within 30 days after receipt of a copy of such schedule, Stericycles
	schedule will become binding. If the shareholder representative gives written notice to Stericycle
	within such 30-day period that the shareholder representative objects to Stericycles schedule of
	measured revenues, Stericycle and the shareholder representative will attempt in good faith to
	resolve their differences. If Stericycle and the shareholder representative fail to resolve their
	disagreement within 30 days of the date on which Stericycle receives notice of the shareholder
	representatives objection, either party may submit the disputed items to a mutually acceptable
	accounting firm for a determination of the correct amounts, which determination will be binding on
	Stericycle and the shareholder representative. If Stericycle and the shareholder representative are
	unable to agree upon a mutually acceptable accounting firm within 10 days of the date on which both
	parties become aware of such dispute, Stericycle will select an accounting firm that is not
	Stericycles regular accounting firm, the shareholder representative will select an accounting firm
	that was not the regular accounting firm of MedSolutions, and the two firms so selected will select
	a third accounting firm that is not the regular accounting firm of either Stericycle or
	MedSolutions to resolve the disputed items.
	Application of Closing Balance Sheet and Revenue Adjustments
	     When both the closing balance sheet adjustment and revenue adjustment have been finally
	determined as described above, the aggregate merger consideration will be adjusted as follows:
| 
	 
 | 
	
 | 
	 
 | 
	If there is an increase in the aggregate merger consideration due to the closing balance
	sheet adjustment and no adjustment pursuant to the revenue adjustment, Stericycle will,
	within three days of such determination, deposit cash equal to the increase in the
	aggregate merger consideration with the payment agent for distribution on a pro rata basis
	to holders of
 | 
 
	60
 
| 
	 
 | 
	 
 | 
	 
 | 
	MedSolutions common stock who have duly surrendered or may duly surrender their stock
	certificates for payment and holders of MedSolutions options;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	If there is an increase in the aggregate merger consideration due to the closing balance
	sheet adjustment and a reduction in the aggregate merger consideration pursuant to the
	revenue adjustment, the two amounts will be added together to determine the net adjustment
	to the aggregate merger consideration, and
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	if the net adjustment is an increase in the aggregate merger consideration,
	Stericycle will, within three days of such determination, deposit cash equal to the
	increase in the aggregate merger consideration with the payment agent for distribution
	on a pro rata basis to holders of MedSolutions common stock who have duly surrendered
	or may duly surrender their stock certificates for payment and holders of MedSolutions
	option; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	if the net adjustment is a reduction in the aggregate merger consideration, the
	principal amounts of the promissory notes will be reduced, retroactive to the closing
	date, on a pro rata basis in an aggregate amount equal to the reduction in the
	aggregate merger consideration; and
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	If there is a reduction in the aggregate merger consideration due to both the closing
	balance sheet adjustment and the revenue adjustment, the two amounts shall be added
	together to determine the combined reduction in the aggregate merger consideration, and the
	principal amounts of the promissory notes will be reduced, retroactive to the closing date,
	on a pro rata basis in an aggregate amount equal to the reduction in the aggregate merger
	consideration.
 | 
 
	     Any such reduction in the principal amount of the promissory notes is referred to in this
	proxy statement/prospectus as a merger consideration principal reduction.
	Litigation Adjustment
	     On May 14, 2007, a Texas jury found EnviroClean Management Services, Inc., a Texas corporation
	and a subsidiary of MedSolutions (EMSI), liable in
	connection for approximately $10.4 million in
	actual damages and $10 million in punitive damages in connection with a 2004 traffic accident
	involving one of EMSIs trucks. On June 15, 2007, a
	judgment was entered in the amount of $15,005,245.
	On September 27, 2007, counsel for the parties to the lawsuit and EMSIs insurance providers entered into a preliminary but binding
	agreement with respect to the material terms of the settlement of the lawsuit pursuant to Rule 11 of the Texas Rules of
	Civil Procedure. The material terms of the settlement provide for a
	cash payment by EMSIs insurance providers to the plaintiff, and also requires EMSI to deliver an interest-free promissory note
	in the principal amount of $250,000 (the settlement note) to the plaintiff. The settlement note
	is only payable in the event that the merger closes, and will be due on the date that the
	principal amount of the promissory notes issuable by Stericycle to MedSolutions shareholders
	becomes payable (i.e., on the seventh anniversary of the effective time of the merger).
	Any funds as of such date remaining from the $125,000 to be placed in the shareholder representative escrow
	account will be remitted by the shareholder representative to the surviving
	corporation, which will apply such funds towards the amount due under the settlement note.
	The principal amount of the promissory notes will be reduced on a pro rata basis in an aggregate
	amount equal to the difference between $250,000 (the principal amount of the settlement note) and
	the amount remitted to the surviving corporation from the shareholder representative escrow account. The preliminary but binding agreement under Rule 11 of the Texas Rules of Civil Procedure contains
	the essential terms of the settlement that will be supplemented by a more thorough agreement
	containing appropriate releases and documentation of other terms consistent with such essential
	terms.
	61
 
	     Any such reduction in the principal amount of the promissory notes is referred to in this
	proxy statement/prospectus as a litigation payment principal reduction.
	Shareholder Representative
	     Pursuant to the merger agreement, at the effective time of the merger Matthew H. Fleeger and
	Winship B. Moody, Sr. will be appointed as the joint agents and attorneys-in-fact, for the holders
	of shares of MedSolutions common stock who have duly surrendered or may duly surrender their stock
	certificates to the payment agent, to give and receive notices and communications and to take any
	and all
	62
 
	action on behalf of such holders pursuant to the merger agreement and in connection with the
	promissory notes, including without limitation asserting, prosecuting, or settling any claim
	against the surviving corporation or Stericycle or defending or settling any claim asserted by the
	surviving corporation or Stericycle. In this capacity, Mr. Fleeger and Mr. Moody are referred to as
	the shareholder representative in this proxy statement/prospectus. The shareholder representative
	may be changed from time to time by the consent of holders representing a majority of the shares of
	MedSolutions common stock immediately prior to the effective time of the merger upon written notice
	to the surviving corporation and the shareholder representative. Any vacancy in the position of
	shareholder representative may be filled by the remaining shareholder representative, if any,
	subject to the rights of holders representing a majority of the shares of MedSolutions common stock
	immediately prior to the effective time of the merger to replace any shareholder representative so
	appointed. Any notices or communications to or from the shareholder representative will constitute
	notice to or from each of the holders of shares of MedSolutions common stock who have duly
	surrendered or may duly surrender their stock certificates to the payment agent. Any decision, act,
	consent or instruction of the shareholder representative (acting in such capacity) will constitute
	a decision of all of the holders of shares of MedSolutions common stock who have duly surrendered
	or may duly surrender their stock certificates to the payment agent, and will be final, binding and
	conclusive upon each such holder. The surviving corporation and Stericycle are authorized to rely
	upon any such decision, act, consent or instruction of the shareholder representative as being the
	decision, act, consent or instruction of each such holder. No bond is being required of the
	shareholder representative, and by voting to approve and adopt the merger agreement each holder of
	MedSolutions common stock agrees that the shareholder representative will not be liable to such
	holder or any other person for any action taken, or declined to be taken, in good faith and in the
	exercise of reasonable judgment.
	     At closing of the merger, Stericycle will place $125,000 of the aggregate merger consideration
	into an escrow account with Park Cities Bank, Dallas, Texas, which amount will be made available
	for use by the shareholder representative for the costs and expenses incurred by the shareholder
	representative in fulfilling its duties under the merger agreement. Such costs and expenses will
	include $5,000 per year compensation paid to each of Messrs. Fleeger and Moody for their service as
	shareholder representative. The $125,000 will be deducted on a pro rata basis from the cash
	consideration distributable to the holders of shares of MedSolutions common stock in connection
	with the merger. Any funds remaining in such escrow account on the date of the last payment payable
	under the promissory notes will be
	remitted to the surviving corporation to be applied towards the $250,000 payment due with respect
	to the litigation settlement described in The Merger Agreement  Litigation Adjustment
	on page 61 of this proxy statement/prospectus.
	Covenants and Agreements
	     Each of Stericycle and MedSolutions has undertaken various covenants in the merger agreement.
	The following summarizes the more significant of these covenants:
	Operating Covenants  MedSolutions
	     Prior to the effective time of the merger MedSolutions has agreed that it and its subsidiaries
	will conduct their operations in the ordinary course consistent with past practices. Prior to the
	effective time of the merger, unless Stericycle consents otherwise in writing, with certain
	exceptions, MedSolutions has agreed that neither MedSolutions nor any of its subsidiaries will:
| 
	 
 | 
	
 | 
	 
 | 
	sell, lease, transfer or dispose of any of its assets used, held for use or useful in
	conduct of MedSolutions medical waste business except in the ordinary course consistent
	with past practices;
 | 
 
	63
 
| 
	 
 | 
	
 | 
	 
 | 
	enter into any contract, other than any contracts relating to the merger, relating to
	MedSolutions medical waste business except in the ordinary course consistent with past
	practices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	terminate, accelerate or modify any material contract relating to MedSolutions medical
	waste business to which it is or was a party or by which it is or was bound, or agree to do
	so, except in the case of contracts that expire in accordance with their terms or that
	terminate in the ordinary course consistent with past practices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	impose or permit any lien (other than liens permitted under the merger agreement) on any
	of its assets except in the ordinary course consistent with past practices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	delay or postpone beyond its normal practice payment of its vendor accounts payable and
	other liabilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	cancel, compromise, waive or release any claim or right outside of the ordinary course
	consistent with past practices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	experience any damage, destruction or loss to any material portion of its assets used,
	held for use or useful in conduct of MedSolutions medical waste business (whether or not
	covered by insurance);
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	change the base compensation or other terms of employment of any of its employees except
	in the ordinary course consistent with past practices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	pay a bonus to any employee;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	adopt a new employee benefit plan, terminate any existing plan or increase the benefits
	under or otherwise modify any existing plan except as contemplated by the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	amend its organizational documents;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	issue, sell, redeem or repurchase, or effect any split, combination or reclassification
	of, any shares of its capital stock or other securities or retire any indebtedness;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	grant any stock options;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	declare or pay any dividends or make any other distributions in respect of its capital stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	make, or guarantee, any loans or advances to another person, other than MedSolutions or
	one of its subsidiaries, or make any investment or commitment to invest in any person other
	than MedSolutions or one of its subsidiaries;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	make any capital expenditures in excess of $25,000 in the aggregate;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	make any change in its accounting principles or methods; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	enter into any contract to do any of the matters described in the preceding clauses.
 | 
 
	Acquisition Proposals
	     MedSolutions has agreed that, except as specifically permitted in the merger agreement, it
	will not, and it will not authorize or permit its subsidiaries or its representatives to:
| 
	 
 | 
	
 | 
	 
 | 
	solicit, initiate or knowingly encourage the submission of any acquisition proposal (as
	defined below);
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	participate in any discussions or negotiations regarding, or furnish to any person any
	information in respect of, or take any other action to facilitate, any acquisition proposal
	or any inquiries or the
 | 
 
	64
 
| 
	 
 | 
	 
 | 
	 
 | 
	making of any proposal that constitutes, or reasonably would be expected to lead to, any
	acquisition proposal;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	approve or recommend to MedSolutions shareholders any acquisition proposal.
 | 
 
	     An acquisition proposal is any inquiry, offer or proposal regarding any of the following
	matters (other than the transactions contemplated by the merger agreement or the merger):
| 
	 
 | 
	
 | 
	 
 | 
	an investment in MedSolutions representing (on a post-investment basis) more than 25% of
	MedSolutions capital stock or a purchase from MedSolutions of more than 25% of the shares
	of its capital stock or any debt securities convertible into or exchangeable for more than
	25% of the shares of its capital stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a merger, consolidation, share exchange, recapitalization, business combination or other
	similar transaction involving all of MedSolutions equity interests or all shares of the
	MedSolutions common stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the sale, lease, exchange, mortgage, pledge, transfer or other disposition of all or
	substantially all of MedSolutions assets in a single transaction or a series of related
	transactions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a tender offer or exchange offer for 25% or more of the outstanding shares of
	MedSolutions capital stock or the filing of a registration statement under the Securities
	Act of 1933, as amended, in connection with such a tender offer or exchange offer; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	any public announcement of a proposal, plan or intention to do so, or any agreement to
	engage in, any of the matters described immediately above.
 | 
 
	     Except as specifically permitted in the merger agreement, MedSolutions has also agreed to, and
	will cause its affiliates and their respective officers, directors and representatives to,
	immediately terminate any activities, discussions or negotiations existing as of the date of the
	merger agreement with any person (other than Stericycle) conducted with respect to any acquisition
	proposal.
	     However, if MedSolutions receives a superior proposal (as defined below), MedSolutions may
	terminate the merger agreement if:
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions notifies Stericycle of the superior proposal;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions gives Stericycle at least five days to propose revisions to the terms of
	the merger agreement or to make another proposal in response to the competing proposal; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions pays to Stericycle a termination fee of $2,500,000.
 | 
 
	     A superior proposal is any proposal by a third party to acquire more than 50% of the voting
	power of MedSolutions equity securities or more than 50% of MedSolutions assets, pursuant to a
	tender or exchange offer, merger, consolidation, liquidation or dissolution, recapitalization, sale
	of assets or otherwise, if MedSolutions Board of Directors determines in its good faith judgment
	(after consultation with MedSolutions valuation advisor and after considering the likelihood and
	timing of the consummation of such third party transaction and any amendments or modifications to
	the merger agreement that Stericycle has offered or proposed within five days of learning of such
	proposed transaction) that such transaction is more favorable from a financial point of view to
	MedSolutions shareholders than the merger with Stericycle.
	65
 
	Additional Agreements
	     In addition to those covenants described above, the merger agreement contains additional
	agreements between Stericycle and MedSolutions relating to, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	convening and holding the MedSolutions special meeting;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	preparing, filing and distributing this proxy statement/prospectus and filing the
	registration statement of which this proxy statement/prospectus is a part;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	providing access to information;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	using their reasonable best efforts to take all actions and to do all things necessary
	in order to consummate the merger, including the satisfaction of all closing conditions to
	the merger in such partys control;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	providing notices, making filings and obtaining permits or consents required in
	connection with the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	providing notice of (i) any representation or warranty in the merger agreement becoming
	untrue or inaccurate, (ii) the occurrence of any event or development that would cause any
	representation or warranty to be untrue or inaccurate at the time of the closing of the
	merger or (iii) the failure to materially comply with or satisfy any covenant, condition or
	agreement in the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	making public announcements;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	payment of fees and expenses in connection with the merger;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the termination of all of MedSolutions existing employment agreements and accrual of
	all severance payments and other termination liabilities to its employees at or prior to
	closing;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	payment of certain MedSolutions liabilities within 30 days of closing;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	release of certain officers and directors of MedSolutions from their personal guarantees
	of MedSolutions debt at the effective time of the merger; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	appointment, duties and replacement of MedSolutions shareholder representative after
	the closing.
 | 
 
	Conditions Precedent
	Conditions to Obligations of Stericycle and Merger Sub
	     Unless waived in whole or in part by Stericycle and Merger Sub, the obligations of Stericycle
	and Merger Sub to effect the merger are subject to the following conditions:
| 
	 
 | 
	
 | 
	 
 | 
	accuracy as of the closing of the merger of the representations and warranties made by
	MedSolutions to the extent specified in the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions performance in all material respects of its covenants and agreements under
	the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	holders of shares of MedSolutions common stock representing no more than 7.5% of the
	outstanding shares of MedSolutions common stock have exercised (and not withdrawn or
	otherwise forfeited) the rights of a dissenting owner under Section 5.11 of the TBCA with
	respect to their shares of MedSolutions common stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the approval of the merger by MedSolutions shareholders has been obtained;
 | 
 
	66
 
| 
	 
 | 
	
 | 
	 
 | 
	Stericycle has entered into consulting agreements and noncompetition agreements with
	certain officer, directors, employees and shareholders of MedSolutions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	no temporary restraining order, preliminary or permanent injunction or other order
	issued by a court or governmental authority has been issued and is in effect making the
	merger illegal or otherwise prohibiting consummation of the merger; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the registration under the Securities Act of 1933, as amended, of the promissory notes
	to be issued by Stericycle to holders of MedSolutions common stock in connection with the
	merger has been declared effective by the SEC.
 | 
 
	Conditions to Obligations of MedSolutions
	     Unless waived in whole or in part by MedSolutions, the obligations of MedSolutions to effect
	the merger are subject to the following conditions:
| 
	 
 | 
	
 | 
	 
 | 
	accuracy as of the closing of the merger of the representations and warranties made by
	Stericycle and Merger Sub to the extent specified in the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Stericycles and Merger Subs performance in all material respects of their respective
	covenants and agreements under the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the approval of the merger by MedSolutions shareholders has been obtained; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	no temporary restraining order, preliminary or permanent injunction or other order
	issued by a court or governmental authority has been issued and is in effect making the
	merger illegal or otherwise prohibiting consummation of the merger.
 | 
 
	Termination
	     Before the effective time of the merger, the merger agreement may be terminated:
| 
	 
 | 
	
 | 
	 
 | 
	by mutual written consent of Stericycle, Merger Sub and MedSolutions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	by either Stericycle or MedSolutions, if:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement and approval of the merger by the MedSolutions
	shareholders is not obtained;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the parties fail to consummate the merger on or before November 30, 2007, unless
	the failure is the result of a breach of the merger agreement by the party seeking the
	termination; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	any governmental authority has issued a final and nonappealable order, decree or
	ruling or has taken any other final and nonappealable action that restrains, enjoins or
	otherwise prohibits the merger, unless the party seeking the termination has not used
	its reasonable best efforts to oppose such order or decision or to have such order or
	decision vacated or made inapplicable to the merger;
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions materially breaches any of its representations, warranties, covenants
	or agreements set forth in the merger agreement, and MedSolutions has not cured such
	breach within 15 business days of receiving written notice from Stericycle of such
	breach;
 | 
 
	67
 
| 
	 
 | 
	
 | 
	 
 | 
	one or more of Stericycles conditions precedent to closing the merger are not
	satisfied or capable of being satisfied on or before November 30, 2007 as a result of
	MedSolutions failure to comply with its obligations under the merger agreement;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions Board of Directors withdraws or materially and adversely to Stericycle
	modifies its approval of the merger agreement and the merger, other than as a result of
	a material breach by Stericycle or Merger Sub of a representation, warranty or covenant
	under the merger agreement which remains uncured for a period of two business days
	after receipt of notice from MedSolutions of such breach, or as a result of the failure
	of any of MedSolutions conditions precedent to closing the merger not being met; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions enters into a definitive agreement (other than the merger agreement) to
	implement:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	an investment in MedSolutions representing (on a post-investment basis) more
	than 25% of MedSolutions capital stock or a purchase from MedSolutions of more
	than 25% of the shares of its capital stock or any debt securities convertible into
	or exchangeable for more than 25% of the shares of its capital stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a merger, consolidation, share exchange, recapitalization, business combination
	or other similar transaction involving all of MedSolutions equity interests or all
	shares of the MedSolutions common stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the sale, lease, exchange, mortgage, pledge, transfer or other disposition of
	all or substantially all of MedSolutions assets in a single transaction or a
	series of related transactions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a tender offer or exchange offer for 25% or more of the outstanding shares of
	MedSolutions capital stock or the filing of a registration statement under the
	Securities Act of 1933, as amended, in connection with such a tender offer or
	exchange offer; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	any public announcement of a proposal, plan or intention to do so, or any
	agreement to engage in, any of the matters described immediately above;
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement and approval of the merger by the MedSolutions
	shareholders is not obtained by reason of the violation of the voting agreement by one
	or more MedSolutions shareholders who are party to the voting agreement.
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	either Stericycle or Merger Sub materially breaches any of its representations,
	warranties, covenants or agreements set forth in the merger agreement, and Stericycle
	or Merger Sub, as the case may be, has not cured such breach within 15 business days of
	receiving written notice from MedSolutions of such breach;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	one or more of MedSolutions conditions precedent to closing the merger are not
	satisfied or capable of being satisfied on or before November 30, 2007 as a result of
	either Stericycles or Merger Subs failure to comply with its obligations under the
	merger agreement; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions enters into a definitive agreement providing for the implementation of
	a superior proposal, which is defined as the acquisition by a third party of more than
	50% of the voting power of MedSolutions equity securities or more than 50% of
	MedSolutions assets, pursuant to a tender or exchange offer, merger, consolidation,
	liquidation or dissolution, recapitalization, sale of assets or otherwise, if
	MedSolutions Board of Directors has determined in its good faith judgment, after
	consultation with MedSolutions valuation advisor and after considering the likelihood
	and timing of the consummation of such third
 | 
 
	68
 
| 
	 
 | 
	 
 | 
	 
 | 
	party transaction and any amendments or modifications to the merger agreement that
	Stericycle has offered or proposed within five days of learning of such proposed
	transaction, that such transaction is more favorable from a financial point of view to
	MedSolutions shareholders than the merger with Stericycle.
 | 
 
	     If the merger agreement is validly terminated, the merger agreement will become void without
	any liability on the part of any party unless that party is in breach. However, certain provisions
	of the merger agreement, including, among others, those provisions relating to expenses and
	termination fees, will continue in effect notwithstanding termination of the merger agreement.
	Fees and Expenses
	     MedSolutions must pay to Stericycle a termination fee of $2,500,000 in the following
	circumstances:
| 
	 
 | 
	
 | 
	 
 | 
	if MedSolutions terminates the merger agreement because MedSolutions enters into a
	definitive agreement providing for the implementation of a superior proposal, which is
	defined as the acquisition by a third party of more than 50% of the voting power of
	MedSolutions equity securities or more than 50% of MedSolutions assets, pursuant to a
	tender or exchange offer, merger, consolidation, liquidation or dissolution,
	recapitalization, sale of assets or otherwise, if MedSolutions Board of Directors has
	determined in its good faith judgment, after consultation with MedSolutions valuation
	advisor and after considering the likelihood and timing of the consummation of such third
	party transaction and any amendments or modifications to the merger agreement that
	Stericycle has offered or proposed within five days of learning of such proposed
	transaction, that such transaction is more favorable from a financial point of view to
	MedSolutions shareholders than the merger with Stericycle; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	if Stericycle terminates the merger agreement because:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions Board of Directors withdraws or materially and adversely to Stericycle
	modifies its approval of the merger agreement and the merger, other than as a result of
	a material breach by Stericycle or Merger Sub of a representation, warranty or covenant
	under the merger agreement which remains uncured for a period of two business days
	after receipt of notice from MedSolutions of such breach, or as a result of the failure
	of any of MedSolutions conditions precedent to closing the merger not being met;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	MedSolutions enters into a definitive agreement (other than the merger agreement) to
	implement:
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	an investment in MedSolutions representing (on a post-investment basis) more
	than 25% of MedSolutions capital stock or a purchase from MedSolutions of more
	than 25% of the shares of its capital stock or any debt securities convertible into
	or exchangeable for more than 25% of the shares of its capital stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a merger, consolidation, share exchange, recapitalization, business combination
	or other similar transaction involving all of MedSolutions equity interests or all
	shares of the MedSolutions common stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the sale, lease, exchange, mortgage, pledge, transfer or other disposition of
	all or substantially all of MedSolutions assets in a single transaction or a
	series of related transactions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a tender offer or exchange offer for 25% or more of the outstanding shares of
	MedSolutions capital stock or the filing of a registration statement under the
	Securities Act of 1933, as amended, in connection with such a tender offer or
	exchange offer; or
 | 
 
	69
 
| 
	 
 | 
	
 | 
	 
 | 
	any public announcement of a proposal, plan or intention to do so, or any
	agreement to engage in, any of the matters described immediately above; or
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	adoption of the merger agreement and approval of the merger by the MedSolutions
	shareholders is not obtained by reason of the violation of the voting agreement by one
	or more of MedSolutions shareholders who are party to the voting agreement.
 | 
 
	     In general, each of Stericycle, Merger Sub and MedSolutions will bear its own expenses in
	connection with the merger agreement and the related transactions. If the merger is consummated,
	the surviving corporation to the merger will pay MedSolutions transaction expenses up to $100,000.
	If the merger is not consummated, all expenses incurred in connection with the merger agreement and
	the related transactions will be paid by the party incurring them. If the merger is consummated,
	Stericycle will pay for the expenses of the payment agent selected to distribute the merger
	consideration and the indenture trustee for the notes up to
	$80,000.
	Amendment
	     Stericycle, Merger Sub and MedSolutions, by action taken or authorized by their respective
	boards of directors, may amend the merger agreement in writing at any time before the effective
	time of the merger. However, after the approval of the merger agreement by the MedSolutions
	shareholders, no amendment may be made that by law would require further approval by the
	MedSolutions shareholders without such further approval.
	Extension; Waiver
	     Stericycle, Merger Sub and MedSolutions may at any time before the effective time of the
	merger and to the extent legally allowed:
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	extend the time for the performance of any of the obligations or the other acts of the
	other parties;
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	waive any inaccuracies in the representations and warranties contained in the merger
	agreement or in any document delivered pursuant to the merger agreement; or
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	waive compliance with any of the agreements or conditions contained in the merger
	agreement.
 | 
| 
 | 
	70
 
	DESCRIPTION OF PROMISSORY NOTES
	     The
	following description summarizes the material terms of the promissory notes. The
	promissory notes consist of 4.5% Promissory Notes Due 2014 (the 4.5% notes) and 3.5% Promissory
	Notes (Letter of Credit Supported) Due 2014 (the 3.5% notes). This summary is subject to, and qualified in its entirety by reference to, the indenture relating
	to the 4.5% notes (the 4.5% indenture) and the indenture relating to the 3.5% notes (the 3.5%
	indenture) (together, the indentures), which Stericycle has entered into with LaSalle Bank
	National Association, Chicago, Illinois as indenture trustee.
	     We urge you read the indentures because the terms and provisions of the promissory
	notes include the terms and provisions set out in the indentures and the terms and provisions made
	part of the indentures by reference to the Trust Indenture Act of 1939. The 4.5% indenture is
	included in this proxy statement/prospectus as Annex E, and the 3.5% indenture is included as Annex
	F. The form of the 4.5% notes is Exhibit A to the 4.5% indenture; the form of the 3.5% notes is
	Exhibit A to the 3.5% indenture.
	General
	     Stericycle
	will issue promissory notes up to the aggregate principal amount of
	$40,742,903
	in connection with the merger. The promissory notes will be in registered form. The promissory
	notes will be transferable or exchangeable only upon registration of the transfer or exchange with
	LaSalle Bank National Association as the registrar as under the indentures.
	     Stericycle will issue promissory notes to each shareholder of MedSolutions and each holder of
	MedSolutions stock options upon the shareholders or option holders compliance with the
	requirements of the letter of transmittal in connection with payment of the merger consideration.
	See The Merger AgreementMerger Consideration, Treatment of MedSolutions Options and Payment
	Procedures on pages 54, 55 and 56, respectively, of this proxy statement/prospectus.
	     The promissory notes will be issued without coupons and will mature on the seventh anniversary
	of the closing of the merger, which will fall in 2014. The promissory notes will be general
	obligations of Stericycle. They will not be secured by any of Stericycles assets.
	     Payment of the 3.5% notes will be supported by a letter of credit issued by Bank of America,
	N.A., any other lender party to the Stericycles current credit agreement, or any other bank or
	financial institution approved by the shareholder representative, and paid for by Stericycle.
	Payment of the 4.5% notes will not be supported by a letter of credit.
	     When returning their completed letters of transmittal, shareholders of MedSolutions and
	holders of MedSolutions stock options may elect to receive either 3.5% notes or 4.5% notes or a
	combination of 3.5% notes and 4.5% notes. Once the promissory notes have been issued, however,
	holders of promissory notes (noteholders) may not exchange 4.5% notes for 3.5% notes or 3.5% notes for 4.5% notes.
	     The promissory notes are not subject to any sinking fund provisions.
	Interest
	     Interest on the unpaid principal balance of the 3.5 % promissory notes will accrue at the rate
	of 3.5% per annum, and interest on the unpaid principal balance of the 4.5% promissory notes will
	accrue at the rate of 4.5% per annum.
	71
 
	     Interest will be payable annually in arrears on each anniversary of the closing date of the
	merger falling in 2008, 2009, 2010, 2011, 2012, 2013 and 2014.
	Principal
	     The unpaid principal balance of the 3.5% and 4.5% notes will be due and payable on the seventh
	anniversary of the closing date of the merger, which will fall in 2014.
	Method of Payment
	     Stericycle will pay interest on the promissory notes to the persons who are registered
	holders of promissory notes as of the close of business on the record date for the interest payment
	on or immediately before the interest payment date.
	     Holders of promissory notes will be required to surrender their notes to the payment agent to
	collect principal payments. Stericycle has appointed the indenture trustee as the payment agent.
	Letter of Credit
	     Payment of the 3.5% notes will be supported by a letter of credit issued to the indenture
	trustee. The issuer of the initial letter of credit will be Comerica Bank.
	     The initial letter of credit will be for a one-year term, subject to being renewed
	automatically for additional one-year terms unless the issuer gives the indenture trustee,
	Stericycle and the shareholder representative 30 days prior notice of the issuers intent not to
	renew the letter of credit upon the expiry of its current one-year term.
	     If the issuer of the current letter of credit gives the indenture trustee, Stericycle and the
	shareholder representative at least 30 days prior notice of the issuers intent not to renew the
	letter of credit upon the expiry of its current one-year term, Stericycle is required by the 3.5%
	indenture to deliver a new letter of credit to the indenture trustee no later than 15 days prior to
	the expiry of the current letter of credit.
	     Stericycle may at any time substitute a new letter of credit for the current letter of credit.
	Any new letter of credit is required to be issued by Bank of America, N.A., any other lender party
	to Stericycles credit agreement for its senior unsecured credit facility, or any other bank or
	financial institution approved by the shareholder representative (whose approval may not be
	unreasonably withheld), and conform in substance to the current letter of credit that it replaces.
	Reduction in Payments
	     Payments under the promissory notes are subject to reduction by reason of an indemnification
	claim payment reduction. This reduction is in the nature of a dollar-for-dollar offset. See The
	Merger AgreementRepresentations and Warranties and
	Indemnification on page 57 of this proxy
	statement/prospectus.
	     In the event of an indemnification claim payment reduction, the payments otherwise next
	becoming due under all outstanding promissory notes will be reduced on a pro rata basis.
	72
 
	Reduction in Principal
	     The principal amount of the promissory notes is subject to reduction, retroactive to the date
	of issuance of the promissory notes, by reason of a merger consideration principal reduction. The
	principal amount of the promissory notes is also subject to reduction, effective as of the date of
	payment, by reason of a litigation payment principal reduction or an expense payment principal
	reduction. See The Merger Agreement Merger Consideration, The Merger Agreement 
	Payment Procedures, The Merger Agreement  Adjustments to Merger ConsiderationApplication of Closing Balance Sheet
	and Revenue Adjustments and   Litigation
	Adjustment on pages 54, 56, 60 and 61 of this proxy
	statement/prospectus.
	     In the event of a merger consideration principal reduction, a litigation payment principal
	reduction or an expense payment principal reduction, the principal amount of all outstanding
	promissory notes will be reduced on a pro rata basis.
	Prepayment
	     Stericycle, at its option, may prepay all or any portion of the principal amount of the
	promissory notes without penalty at any time prior to the maturity date if it concurrently pays all
	accrued interest on the principal amount being prepaid. Any prepayment of principal will be made in
	respect of all outstanding promissory notes on a pro rata basis determined by the promissory notes
	respective principal amounts.
	Merger and Sale of Assets
	     Each indenture provides that Stericycle may not consolidate or merge with or into or transfer
	all or substantially all of its assets to a third party unless (i) Stericycle is the resulting or
	surviving entity, or (ii) if Stericycle is not the resulting or surviving entity, the resulting or
	surviving entity is a U.S. corporation and assumes all of Stericycles obligations under the
	promissory notes and the indenture and, in either case (i) or (ii), (iii) immediately before and
	immediately after the transaction there is no default under the indenture.
	No Financial Covenants
	     The indentures and the promissory notes do not contain any financial covenants by Stericycle.
	There are no provisions requiring the maintenance of any asset ratio or restricting the incurrence
	of additional debt or restricting the declaration of dividends.
	Events of Default
	     Under each indenture, an event of default occurs in respect of the promissory notes issued
	pursuant to the indenture if:
| 
	 
 | 
	
 | 
	 
 | 
	Stericycle fails to pay interest on any promissory note when it becomes due and payable
	and its failure continues for a period of 10 days;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Stericycle fails to pay the principal of any promissory note when it becomes due and
	payable at maturity;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Stericycle fails to comply with any of its other agreements in the promissory notes or
	the indenture and its failure continues for a period of 30 days after the indenture trustee
	or the shareholder representative gives Stericycle notice of the default;
 | 
 
	73
 
| 
	 
 | 
	
 | 
	 
 | 
	an event of bankruptcy, insolvency or liquidation specified in the indenture has
	occurred;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	in the case of the 3.5% indenture, there is an event of default under the 4.5%
	indenture, and in the case of the 4.5% indenture, there is an event of default under the
	3.5% indenture; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	in the case of the 3.5% indenture, Stericycle fails to deliver a new letter of credit
	when required by the terms of the indenture.
 | 
 
	Acceleration of Notes
	     Under each indenture, if an event of default occurs, the indenture trustee by notice to
	Stericycle, or the shareholder representative by notice to Stericycle and the indenture trustee,
	may declare the principal of and accrued interest on all outstanding promissory notes issued
	pursuant to the indenture to be due and payable.
	     The indenture trustee is required to declare the principal of and accrued interest on all
	outstanding promissory notes issued pursuant to one indenture to be due and payable if the
	principal of and accrued interest on all outstanding promissory notes issued pursuant to the other
	indenture have been declared to be due and payable.
	     The shareholder representative may direct (i) the time, method and place of conducting any
	proceeding for any remedy available to the indenture trustee or (ii) the exercise of any trust or
	other power conferred on the indenture trustee, including drawing on the letter of credit
	supporting the 3.5% Notes.
	     The shareholder representative by notice to Stericycle and the indenture trustee may rescind
	an acceleration and its consequences if the rescission would not conflict with any judgment or
	decree and if all existing events of default have been cured or waived except the nonpayment of
	principal or interest that became due solely because of the acceleration.
	Modification and Waiver
	     Stericycle and the indenture trustee may amend each indenture or the promissory notes issued
	pursuant to the indenture without the consent of any noteholder in order to:
| 
	 
 | 
	
 | 
	 
 | 
	cure any ambiguity, defect or inconsistency;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	comply with provisions of the indenture relating to the circumstances in which
	Stericycle is permitted to merge with a third party; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	make any change that does not adversely affect the rights of any noteholder.
 | 
 
	     Stericycle and the indenture trustee may amend each indenture or the promissory notes issued
	pursuant to the indenture with the written consent of the shareholder representative. Without the
	consent of each affected noteholder, however, no amendment may:
| 
	 
 | 
	
 | 
	 
 | 
	reduce the interest on or change the time for payment of interest on any promissory
	note, except in limited circumstances as expressly set forth in the merger agreement (see
	The Merger AgreementAdjustments to Merger
	Consideration beginning on page 59 of this
	proxy statement/prospectus);
 | 
 
	74
 
| 
	 
 | 
	
 | 
	 
 | 
	reduce the principal of or change the fixed maturity of any promissory note, except in
	limited circumstances as expressly set forth in the merger agreement (see The Merger
	AgreementAdjustments to Merger Consideration beginning on
	page 59 of this proxy
	statement/prospectus);
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	make any promissory note payable in money other than that stated in the promissory note;
	or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	make any change in the provisions of the indenture relating to waiver of past defaults,
	limitations on noteholders right to sue, or actions requiring the consent of the
	noteholders.
 | 
 
	Reporting Obligations
	     Under each indenture, Stericycle is required to file with the indenture trustee copies of all
	annual, quarterly and current reports that it required to file with the SEC. Stericycle is also
	required to file with the indenture trustee an annual compliance certificate signed by its
	principal executive office, principal financial officer or principal accounting officer certifying
	to Stericycles compliance with the conditions and covenants of the indenture to the signing
	officers knowledge.
	Governing Law
	     The indentures and the promissory notes will be governed by the laws of the State of Illinois.
	Information Concerning the Trustee
	     LaSalle Bank National Association is the indenture trustee under the indentures. Its address
	is 135 South LaSalle Street, Suite 1560, Chicago, Illinois 60603. Stericycle has also appointed the
	indenture trustee as the initial registrar and payment agent under the indentures.
	     Stericycle may maintain banking and other commercial relationships with the indenture trustee
	and its affiliates in the ordinary course of business. The indenture trustee in its individual or
	any other capacity may become the owner or pledgee of promissory notes and may otherwise deal with
	Stericycle or its affiliates with the same rights that it would have had if it were not indenture
	trustee.
	     The indenture trustee may refuse to follow any direction by the shareholder representative
	that conflicts with law or the indentures, is unduly prejudicial to the rights of noteholders, or
	would involve the trustee in personal liability or expense for which the trustee has not received a
	satisfactory indemnity.
	     The indenture trustee may refuse to perform any duty or exercise any right or power under the
	indentures that would require it to expend its own funds or risk any liability if it reasonably
	believes that repayment of such funds or adequate indemnity against such risk is not reasonably
	assured to it.
	75
 
	INFORMATION ABOUT STERICYCLE
	General
	     Stericycle is in the business of managing regulated waste and providing an array of related
	services. Stericycle operates in the United States, Canada, Mexico, the United Kingdom, Ireland and
	Argentina.
	     For large-quantity generators of regulated waste such as hospitals and for pharmaceutical
	companies and distributors, Stericycle offers:
| 
	 
 | 
	
 | 
	 
 | 
	its institutional regulated waste management services
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	its Bio Systems
	®
	management services to reduce the risk of needle sticks
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a variety of products and services for infection control
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	its regulated returns management services for expired or recalled healthcare products
 | 
 
	     For small-quantity generators of regulated waste such as doctors offices and for retail
	pharmacies, Stericycle offers:
| 
	 
 | 
	
 | 
	 
 | 
	its regulated waste management services
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	its Steri-Safe
	®
	Occupational Safety and Health Act and Health Insurance Portability and
	Accountability Act (HIPAA) compliance programs
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	a variety of products and services for infection control
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	its regulated returns management services for expired or recalled healthcare products
 | 
 
	     Stericycle operates integrated national regulated waste management networks in the United
	States, Canada, Mexico, Argentina, the United Kingdom and Ireland. Stericycles national networks
	include a total of 76 processing or combined processing and collection sites and 104 additional
	transfer, collection or combined transfer and collection sites.
	     Stericycles regulated waste processing technologies include autoclaving, Stericycles
	proprietary electro-thermal-deactivation system (ETD), chemical treatment and incineration.
	     Stericycle serves approximately 351,700 customers worldwide, of which approximately 8,600 are
	large-quantity generators, such as hospitals, blood banks and pharmaceutical manufacturers, and
	approximately 343,100 are small-quantity generators, such as outpatient clinics, medical and dental
	offices, long-term and sub-acute care facilities and retail pharmacies.
	     Stericycle benefits from significant customer diversification. No one customer accounts for
	more than 2% of Stericycles total revenues, and its top 10 customers account for approximately 9%
	of total revenues.
	     Additional information about Stericycle is provided in its 2006 Form 10-K, which has been
	delivered with this proxy statement/prospectus, and in the other documents that Stericycle has
	filed with the Securities and Exchange Commission and incorporated by reference in this proxy
	statement/prospectus. See Where You Can Find More
	Information on page 215.
	76
 
	Directors and Executive Officers
	     For information about Stericycles directors and executive officers, please see Stericycles
	2006 Form 10-K, which has been delivered with and incorporated by reference in this proxy
	statement/prospectus, and Stericycles proxy statement for its 2007
	Annual Meeting of Stockholders, which has been incorporated by
	reference in this proxy statement/prospectus.
	Beneficial Ownership of Stericycle Stock
	     For information about beneficial ownership of Stericycles common stock, please see
	Stericycles 2006 Form 10-K, which has been delivered with and incorporated by reference in this
	proxy statement/prospectus, and Stericycles proxy statement for
	its 2007 Annual Meeting of Stockholders, which has been incorporated
	by reference in this proxy statement/prospectus.
	77
 
	INFORMATION ABOUT MEDSOLUTIONS
	Description of MedSolutions Business
	Company Overview
	     MedSolutions, a Texas corporation that was organized on November 11, 1993, is a diversified
	holding company that provides complete and effective waste management outsource solutions marketed
	and serviced through four wholly owned subsidiaries and one substantially owned subsidiary.
	Through EnviroClean Management Services, Inc. (EMSI), from which MedSolutions currently derives
	virtually all of its revenue, MedSolutions is primarily engaged in regulated medical waste (RMW)
	management services, which include collecting, transporting, treating and disposing of regulated
	medical waste from a variety of healthcare customers. Through SharpsSolutions, Inc.
	(SharpsSolutions), MedSolutions offers a reusable sharps container service program to healthcare
	facilities that it expects will virtually eliminate the current method of utilizing disposable
	sharps containers. Through ShredSolutions, Inc., MedSolutions markets a fully integrated,
	comprehensive service for the collection, transportation and destruction of protected healthcare
	Information (PHI) and other confidential documents, primarily those generated by healthcare
	providers and regulated under the Health Insurance Portability and Accountability Act (HIPAA).
	Through Positive Impact Waste Servicing, Inc. doing business as EnviroClean On-Site, MedSolutions
	provides a patented mobile treatment process that uses Cold-Ster
	®
	, a proprietary dry chemical
	product approved by the U.S. Environmental Protection Agency (EPA) for the treatment of RMW.
	Through the acquisition of SteriLogic Waste Systems, Inc., located in Syracuse, New York
	(SteriLogic), MedSolutions operates a regulated medical waste management company that provides
	collection, transportation and disposal of regulated medical waste services in addition to
	providing a reusable sharps container program to its customers who are primarily located in the
	States of New York and Pennsylvania. SteriLogic also designs, manufactures and markets reusable
	sharps containers to medical waste service providers who provide a reusable sharps container
	program to their medical waste customers.
	     MedSolutions is a fully integrated regulated medical waste management company providing
	medical waste and PHI collection, transportation, treatment and disposal, sharps container
	management, and related consulting, training and education services and products. MedSolutions
	three principal groups of customers include (i) outpatient clinics, medical and dental offices,
	biomedical companies, municipal entities, long-term and sub-acute care facilities and other
	smaller-quantity generators (SQG) of regulated medical waste, (ii) blood banks, surgery centers,
	dialysis centers and other medium quantity generators (MQG) of regulated medical waste and (iii)
	hospitals, diagnostic facilities and other larger-quantity generators (LQG) of regulated medical
	waste. MedSolutions believes that the services it offers are compelling to its customers because
	they allow its customers to avoid the significant capital and operating costs that they would have
	to incur if they were to manage their regulated medical waste, sharps container management, on-site
	treatment, or PHI destruction internally. Moreover, by outsourcing waste management, sharps
	container management, on-site treatment, PHI destruction, regulatory compliance and other services
	to MedSolutions, its customers reduce or eliminate their risk of the large fines associated with
	regulatory non-compliance.
	Business Background
	     MedSolutions was originally incorporated as Advanced EnviroTech Systems, Inc. for the purpose
	of developing, designing and manufacturing a patented solid waste treatment technology, the
	EnviroClean
	®
	Thermal Oxidation System, which may sometimes be referred to in this proxy
	statement/prospectus as the EnviroClean
	®
	System, for the destruction of regulated medical and
	other specialized waste streams generated by the medical, commercial and industrial business
	communities in an environmentally sound
	78
 
	manner. MedSolutions subsequently changed its name to EnviroClean International, Inc.
	MedSolutions has two issued patents (No. 5,680,820 and No. 5,730,072) and a trademark regarding the
	EnviroClean
	®
	System. Although MedSolutions was established for the purpose of developing,
	manufacturing and marketing the EnviroClean
	®
	System, its success in that regard has been marginal,
	and MedSolutions has not produced significant revenue or any profit from such activities. Lack of
	funds for the development, modification and marketing of the EnviroClean
	®
	System, coupled with the
	general lack of acceptance and demand, and the cost of production and operation of the product,
	contributed to MedSolutions disappointing results in prior periods. There are no plans to
	reactivate the development of the EnviroClean System. In 1999, MedSolutions altered its focus from
	the development of the EnviroClean
	®
	System to the development of its regulated medical waste
	management service business, changed its corporate name and modified its business model. In
	addition, MedSolutions subsequently began to focus on the creation and development of subsidiaries
	to provide its large base of healthcare provider customers with other healthcare related waste
	management services and regulatory compliance programs. From the point MedSolutions elected to
	implement these changes in its business strategy, MedSolutions business has seen a dramatic
	turnaround and a much more receptive market.
	Industry Overview
	     The regulated medical waste industry arose with the Medical Waste Tracking Act of 1988, or
	MWTA, which Congress enacted in response to media attention after medical waste washed ashore on
	ocean beaches, particularly in New York and New Jersey. Since the 1980s, government regulation has
	increasingly required the proper handling and disposal of the medical waste generated by the
	healthcare industry. Regulated medical waste is generally described as any medical waste that can
	cause an infectious disease, including single-use disposable items, such as needles, syringes,
	gloves and other medical supplies; cultures and stocks of infectious agents; and blood and blood
	products.
	     According to publicly available information, the size of the regulated medical waste market in
	the United States is approximately $3.0 billion and is in excess of $10.0 billion when ancillary
	services such as PHI destruction, reusable sharps container programs, training, education, product
	sales and regulatory compliance programs are taken into consideration. Industry growth is driven by
	a number of factors. These factors include:
	     
	Pressure To Reduce Hospital Costs
	. The healthcare industry is under pressure to reduce costs
	and improve efficiency. To accomplish this reduction, outside contractors are being hired to
	perform some services, including medical waste management, PHI destruction and reusable sharps
	container programs. MedSolutions believes that its medical waste management services help
	healthcare providers reduce costs by reducing their medical waste tracking, handling and compliance
	costs, reducing their potential liability related to employee exposure to blood borne pathogens and
	other infectious materials, and reducing the amount of money invested in on-site treatment of
	medical waste and/or PHI destruction.
	     
	Shift to Off-Site Treatment
	. MedSolutions believes that managed care and other healthcare
	cost-containment pressures are causing patient care to shift from institutional, higher-cost,
	acute-care settings to less expensive, smaller, off-site treatment alternatives. Many common
	diseases and conditions are now being treated in smaller non-institutional settings. MedSolutions
	believes that these non-institutional, alternate-site, healthcare expenditures will continue to
	grow as cost-cutting pressures increase. Typically these type of settings generate only small
	amounts of medical waste; thus, the potential risks of non-compliance with applicable state and
	federal medical waste regulations is disproportionate to the cost of services MedSolutions can
	provide.
	     
	Aging of U.S. Population
	. The relative size of the baby boom generation should continue to
	result in an increase in the average age of the population, while falling mortality rates ensure
	that the average
	79
 
	person should live longer. As people age, they typically require more medical attention and a
	wider variety of tests and procedures. In addition, as technology improves more tests and
	procedures become available. All of these factors lead to increased generation of medical waste.
	     
	Environmental and Safety Regulation
	. MedSolutions industry is subject to extensive
	regulation beyond the MWTA. For example, the Clean Air Act Amendments of 1990 (the Clean Air Act)
	regulations adopted in 1997 limit the discharge into the atmosphere of pollutants released by
	medical waste incineration. These regulations have increased the costs of operating medical waste
	incinerators and have resulted in the closures of several on-site treatment facilities, thereby
	increasing the demand for off-site treatment services. In addition, the Occupational Safety and
	Health Administration (OSHA) has issued regulations concerning employee exposure to blood borne
	pathogens and other potentially infectious materials that require, among other things, special
	procedures for the handling and disposal of medical waste and annual training of all personnel who
	may be exposed to blood and other bodily fluids. These regulations underlie the expansion of
	MedSolutions service offerings to include OSHA compliance services for healthcare providers.
	80
 
	Services and Operations
	     MedSolutions services and operations are comprised of the collection, transportation,
	treatment, and disposal of regulated medical waste, reusable sharps containers and PHI, together
	with regulatory compliance training and education programs and consulting services. To service its
	customers, MedSolutions has one collection/treatment facility and two transfer sites in the State
	of Texas, one collection/treatment/transfer facility in the State of Oklahoma and one transfer site
	and one collection/treatment facility in the state of Kansas. MedSolutions offers programs to
	assist its customers in the proper handling, separating, packaging and disposing of medical waste.
	MedSolutions also advises its healthcare customers in the proper methods of recording and
	documenting their medical waste management to comply with federal, state and local regulations. In
	addition, MedSolutions offers consulting services to its healthcare customers for OSHA and HIPAA
	compliance and to assist them in reducing the amount of medical waste they generate. MedSolutions
	has approximately 10,000 medical waste disposal agreements with customers for the collection of
	their regulated medical waste, sharps management, and/or PHI. MedSolutions customers include the
	Texas Health Resources Hospital System, the Greater Ozarka Health Care System, St. Joseph
	Hospitals, Carter Blood Care, Tenet Healthcare System, Quest Diagnostics, Inc., East Texas Medical
	Center, St. Lukes Episcopal Health System, The Methodist Health System, Hospital Corporation of
	America and many others.
	     
	Collection and Transportation
	. MedSolutions considers efficiency of collection and
	transportation to be a critical element of its operations because it represents approximately
	one-half of MedSolutions cost of revenues. MedSolutions has sophisticated routing software to
	optimize its routes. MedSolutions tries to maximize the number of stops on each route. MedSolutions
	use a global positioning system (GPS) for certain of its collection vehicles to improve
	efficiency. MedSolutions attempts to correlate the size of its collection vehicles to the amount of
	medical waste to be collected at a particular stop or on a particular route. MedSolutions collects
	reusable containers or corrugated boxes of medical waste from its customers at intervals depending
	upon customer requirements, terms of service and volume of medical waste produced. The containers
	or boxes are inspected at each customers site prior to pickup. The waste is then transported
	directly to one of MedSolutions treatment facilities or to one of its transfer stations where it
	is combined with other medical waste and transported to a treatment facility. In some select
	circumstances MedSolutions transports medical waste to other permitted medical waste treatment
	facilities.
	     As part of its collection operations, MedSolutions supplies specially designed containers for
	use by most of its customers. MedSolutions has reusable plastic containers that are leak and
	puncture resistant. The plastic containers enable MedSolutions customers to reduce costs by
	reducing the number of times that medical waste is handled, eliminating the cost (and weight) of
	corrugated boxes and potentially reducing liability resulting from human contact with medical
	waste. The plastic containers are designed to maximize the loads that will fit within the cargo
	compartments of MedSolutions standard trucks and trailers. If a customer generates a large volume
	of waste, MedSolutions will place a large temporary storage container or trailer on the customers
	premises. In order to maximize regulatory compliance and minimize potential liability, MedSolutions
	will not accept medical waste unless it is properly packaged by customers in containers that
	MedSolutions has either supplied or approved.
	     
	Treatment and Disposal
	. Upon arrival at a treatment facility, containers or boxes of medical
	waste are typically scanned to verify that they do not contain any unacceptable substances such as
	radioactive materials. Any container or box that is discovered to contain unacceptable waste is
	returned to the customer. After inspection, the waste is treated using one of MedSolutions
	treatment technologies. Upon completion of the particular process, the resulting waste or
	incinerator ash is transported for disposal in a landfill operated by parties unaffiliated with
	MedSolutions. After the plastic containers have been emptied, they are washed, sanitized and
	returned to customers for re-use. MedSolutions also receives medical waste to process from third
	party transporters which provides another source of revenue.
	81
 
	     
	Treatment Technologies
	. MedSolutions currently uses autoclaving, incineration and chemical
	mobile technologies for treating regulated medical waste.
	     
	Autoclaving
	. Autoclaving treats medical waste with steam at high temperature and
	pressure to kill pathogens. Autoclaving alone does not change the appearance of waste, and
	recognizable medical waste may not be accepted by some landfill operators, but autoclaving may be
	combined with a shredding or grinding process to render the medical waste unrecognizable.
	     
	Incineration
	. Incineration burns medical waste at elevated temperatures and reduces it
	to ash. Incineration reduces the volume of waste, and it is the recommended treatment and disposal
	option for some types of medical waste such as anatomical waste or residues from chemotherapy
	procedures. However, air emissions from incinerators can contain certain byproducts, which are
	subject to federal, state and, in some cases, local regulation. In addition, the ash byproduct of
	incineration may be regulated in some instances.
	     
	Chemical Mobile Treatment
	. MedSolutions employs a chemical mobile treatment process
	which treats medical waste that uses Cold-Ster
	®
	, a proprietary dry chemical product approved by the
	EPA for the treatment of regulated medical waste. The features of this treatment come from an
	exclusive long-term, proven mobile technology that treats RMW, reduces its volume by 70% and
	transforms the waste into a shredded material that is unrecognizable, HIPPA-compliant and ready for
	the general waste stream.
	     MedSolutions currently treats regulated medical waste using three treatment methods, which
	are approximately divided in the following percentages:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Autoclaving
 
 | 
	 
 | 
	 
 | 
	75
 | 
	%
 | 
| 
 
	Incineration
 
 | 
	 
 | 
	 
 | 
	15
 | 
	%
 | 
| 
 
	Chemical Mobile
 
 | 
	 
 | 
	 
 | 
	10
 | 
	%
 | 
 
	     MedSolutions varies its treatment of medical waste among available treatment technologies
	based on the type of waste and capacity and pricing considerations in each service area, in order
	to minimize operating costs and capital investments.
	     
	Disposal Operations
	. MedSolutions operates multiple permitted treatment/transfer facilities.
	MedSolutions treatment/transfer facility located in Garland, Texas (a suburb of Dallas) services
	North Texas, Oklahoma, Arkansas and Louisiana (the Garland Facility). Its treatment facility in
	Emporia, Kansas currently services the Kansas, Oklahoma, Missouri and Northern Arkansas markets.
	MedSolutions has a transfer facility located in Houston, Texas which services customers located in
	South Texas and Southern Louisiana with an emphasis on the Greater Houston, Corpus Christi and San
	Antonio/Austin service areas. MedSolutions also operates transfer sites in Oklahoma City, Oklahoma;
	and Wichita, Kansas.
	     On June 8, 2006, the operating agreement between MedSolutions and the University of Texas
	Medical Branch (UTMB) expired. The operating agreement allowed MedSolutions to manage the UTMB
	incineration facility and process their waste for a fee as well as provided a facility for
	MedSolutions to treat waste generated from EMSI South Texas and Louisiana customers in return for a
	fee paid to UTMB. Currently, MedSolutions is taking waste generated from South Texas and Louisiana
	customers to other third party facilities in South Texas and Northern Louisiana and to its Garland
	facility.
	82
 
	     
	Chemical Mobile Treatment Technology
	. Positive Impact Waste Servicing, Inc. doing business as
	EnviroClean On-Site, Inc., which was acquired by MedSolutions from Positive Impact Waste Solutions,
	LLC in 2005, employs a patented mobile treatment process that uses Cold-Ster, a proprietary dry
	chemical product approved by the U.S. EPA for the treatment of RMW. EnviroClean On-Site features an
	exclusive long-term, proven mobile technology that treats RMW, reduces its volume by 70%, and
	transforms the waste into a shredded material that is unrecognizable, HIPPA-compliant and ready for
	the general waste stream. The mobile treatment technology affords MedSolutions the opportunity of
	reduced permitting constraints and allows for the rapid establishment of a customer base and
	recurring revenue stream in new markets. This approach is superior to the conventional method of
	permitting a fixed facility to allow for geographical market expansion that requires significant
	time and capital expenditures prior to the establishment of a revenue stream. In addition, it
	allows MedSolutions to compete for those LQG customers that prefer on-site treatment for liability
	reasons.
	     
	Consulting Services
	. Before medical waste is picked up by its trucks, MedSolutions integrated
	waste management approach attempts to build in efficiencies that will yield advantages for its
	customers. For example, MedSolutions consulting services can assist its customers in reducing the
	volume of medical waste that they generate or assist them with regulatory compliance training. In
	addition, MedSolutions provides customers with the documentation necessary for compliance with
	laws, which, if they complete the documentation properly, will reduce interruptions to their
	businesses to verify compliance.
	     
	Documentation
	. MedSolutions provides complete documentation to its customers for all medical
	waste and PHI that MedSolutions collects, including the name of the generator, date of pick-up and
	date of delivery to a treatment facility. MedSolutions believes that its documentation system meets
	all applicable federal, state and local regulations regarding the packaging and labeling of medical
	waste, including regulations issued by the U.S. Department of Transportation (DOT), OSHA and
	state and local authorities. This documentation is sometimes used by MedSolutions customers to
	prove that they are in compliance with these regulations.
	     
	SharpsSolutions, Inc.Reusable Sharps Container Program
	. MedSolutions reusable sharps
	container program is perhaps one of the most significant investments and opportunities that
	MedSolutions is currently undertaking. Sharps management is defined as the management and treatment
	of sharp-edged medical waste such as syringes, needles, razors, scissors and scalpels that may have
	come into contact with blood born pathogens, such as HIV or hepatitis. The most common sharps
	management is where the hospital employees dispose of sharps in various containers that are then
	collected by other hospital employees and disposed (container and sharps content together) within
	the hospitals waste that is then treated in-house or outsourced to a medical waste service
	provider such as MedSolutions. The SharpsSolutions Reusable Sharps Container Program is intended to
	be a fully outsourced service offering where hospital employees do not handle the sharps once they
	are disposed of at the point of use. This is paramount for hospitals in that hospital personnel
	are less subject to needle stick injuries.
	     Statistically, there are 600,000 to 800,000 needle stick injuries annually, with a third of
	them occurring during the disposal process. With each needle stick costing between $5,000 and
	$10,000, these incidents alone are costing the industry over one billion dollars annually. In
	addition to the cost/liability savings associated with reduced needle stick incidents, the cost of
	recycling the containers rather than purchasing them is significant, often saving 15 to 20% for the
	generator. The combined savings between direct costs plus costs associated with reduced needle
	sticks can reach up to 30% per year.
	     Currently, the reusable sharps container recycling market is rapidly developing. It is very
	popular on the east coast of the United States where approximately 80% of the market utilizes
	reusable sharps programs. MedSolutions estimates, based on research conducted by industry analysts
	and its own conservative estimates, that there is a total market opportunity in the markets it
	services of approximately
	83
 
	$20 million annually. As of December 31, 2006, MedSolutions provides reusable sharps container
	programs to 14 hospitals in the markets it services.
	     
	ShredSolutions, Inc.  Document Destruction Program
	. ShredSolutions benefits from HIPPA, a law
	that became effective in April 2003 which stipulates that healthcare providers guarantee the
	security and privacy of health information by requiring that every identifiable patient record for
	individuals be transferred to an electronic medium or destroyed.
	     
	EnviroSafe Complete Compliance Program
	. The EnviroSafe program is a competitive program to
	Stericycles extremely lucrative SteriSafe program.
	Business Strategy
	     MedSolutions goals are to strengthen its position as a regional provider of integrated
	services in the regulated medical waste industry and to continuously improve its financial
	performance. Components of MedSolutions strategy to achieve these goals include:
	     
	Improve Margins
	. MedSolutions continues to actively work to improve its margins by increasing
	its base of small quantity generators and focusing on its ancillary service strategies, including
	reusable sharps container programs, PHI destruction and regulatory compliance programs. These
	services fulfill the needs of MedSolutions large, medium and small quantity generators, and
	MedSolutions believes that with the rapid organic and acquisition growth of its customer base, the
	opportunity for sales of ancillary services and regulatory compliance products to its customers
	will continue to grow and the incremental cost of offering these services will continue to
	decrease, thereby improving margins.
	     
	Expand Range of Services and Products
	. MedSolutions believes that it has the opportunity to
	expand its business by increasing the range of products and services that it offers to its existing
	customers. For example, MedSolutions now offers on-site treatment, reusable sharps container
	management, PHI destruction and a broad range of OSHA compliance and consulting services to its
	customers. Because MedSolutions drivers call on numerous medical facilities on a routine basis, it
	is considering offering single-use disposable medical supplies to its customers.
	     
	Seek Strategic and/or Complementary Acquisitions
	. MedSolutions actively seeks strategic
	opportunities to acquire businesses that expand its network of treatment centers and increase its
	customer base. MedSolutions believes that strategic acquisitions can enable it to gain operating
	efficiencies through increased capacity utilization and increased route density as well as to
	expand the geographic service areas in which MedSolutions operates.
	     
	Capitalize on Outsourcing Due to Clean Air Regulations
	. The Clean Air Act regulations have
	increased both the capital costs required to bring many existing incinerators into compliance and
	the operating costs of continued compliance. MedSolutions plans to continue to try and capitalize
	on the anticipated movement by hospitals to outsource medical waste treatment rather than incur the
	cost of installing the air pollution control systems necessary to comply with these EPA
	regulations.
	     MedSolutions business strategy and expansion plans will place significant strain on its
	management, working capital, financial and management control systems and staff in the event that
	the merger does not occur. MedSolutions failure to properly respond to these needs by failing to
	maintain or upgrade financial and management control systems, failing to recruit additional staff
	or failing to respond effectively to difficulties encountered during expansion could adversely
	affect its business, financial condition and results of operations. Based on its experience in the
	industry, MedSolutions believes that its management and financial systems and controls are adequate
	to address current needs. There can be no
	84
 
	assurance, however, that MedSolutions systems, controls or staff will be adequate to sustain
	future growth.
	Acquisitions and Corporate Background
	     
	BMI Services, Inc (BMI)
	. BMI, a regulated medical waste and transportation management
	company, was acquired by EMSI in April 1996. BMI was based in Houston, Texas and was one of the
	largest independent transporters of medical waste in Texas. MedSolutions acquired its primary
	waste transportation business, its transfer station in Tyler, Texas and the UTMB arrangement
	through the BMI acquisition.
	     
	EnviroClean Management Services, Inc (EMSI)
	. MedSolutions formed EMSI in February 1996, as
	a consolidation vehicle for the merger or acquisition of BMI and other proposed entities. In
	January 1998, MedSolutions exchanged shares of its common stock to acquire 667,375 shares of EMSI
	from other shareholders. This transaction gave MedSolutions a controlling interest of
	approximately 51.3% of EMSI. In December 1998, MedSolutions offered to exchange one share of its
	common stock for each share of EMSI still outstanding. As a result, MedSolutions acquired shares
	representing an aggregate of 96.1% of EMSIs stock. Since then MedSolutions has continued the
	exchange offer and has acquired additional shares and now owns 100% of EMSI.
	     
	AmeriTech Environmental, Inc. (ATE)
	. On November 7, 2003, MedSolutions acquired certain of
	the assets of ATE, including the assignment by ATE to MedSolutions of all of its regulated medical
	waste disposal customer contracts (which covered approximately 800 customers). The other assets
	acquired consisted primarily of equipment associated with ATEs regulated medical waste disposal
	business and a parcel of real property permitted as a transfer site located in Houston, Texas. The
	purchase price for the acquired assets was $650,000 cash, a promissory note in the original
	principal amount of $750,000 bearing interest at a rate per annum of 7%, interest payable monthly,
	and all principal and accrued interest due on November 7, 2004, and 705,072 shares of MedSolutions
	common stock. The cash portion of the purchase price was funded from the proceeds of sales of
	MedSolutions common stock in private placements and $400,000 which was loaned to MedSolutions by
	two of its directors in exchange for promissory notes. The purchase price was determined largely
	based upon the amount of revenues ATE had generated from its regulated medical waste disposal
	business during the first three quarters of 2003.
	     During 2004 and in accordance with the acquisition agreement, MedSolutions calculated a
	purchase price adjustment with respect to the customer list acquired from ATE. The calculation
	resulted in a purchase price reduction of $254,433, which lowered the assigned value of the
	customer list acquired. In addition, MedSolutions further determined there was an impairment of
	$139,330 in 2004 to the customer list acquired from ATE. Accordingly, MedSolutions recorded a
	charge of $139,330 during 2004, to reflect the decrease in net carrying value of the customer list.
	As part of the acquisition, MedSolutions also recorded goodwill of approximately $1,000,000.
	     A settlement was reached between ATE and MedSolutions on February 11, 2005 due to numerous
	disputes and disagreements that arose in relation to ATEs representations in the asset purchase
	agreement. The settlement called for the modification of the promissory note to ATE from
	MedSolutions to reduce the amount owed from $750,000 to $150,000, payable in two installments of
	$75,000 each beginning at the time that ATE delivered audited financial statements of its books and
	records for the nine-month period ended September 30, 2003 allowing MedSolutions to comply with its
	Form 8-K reporting requirements with the SEC. MedSolutions recorded a reduction (included in other
	income) of debt of approximately $650,000 during the three months ended March 31, 2005 for
	compensatory damages that resulted from breaches committed by ATE. Since the February 11, 2005
	settlement was reached, ATE could not deliver audited financial statements as required; therefore,
	the settlement
	85
 
	agreement was amended so that the remaining balance of $150,000 owed to ATE was converted into
	150,000 shares of the MedSolutions common stock and all remaining disputes with ATE were settled.
	     
	Bray Medical Waste Service (Bray)
	. On January 1, 2004, MedSolutions acquired the customer
	contracts and took over the regulated medical waste operations of Bray. The purchase price for the
	acquired assets was (i) $11,200 cash and (ii) 29,867 shares of MedSolutions common stock valued at
	$22,400 for a total purchase price of $33,600. The purchase price allocation was $30,000 to
	customer list and $3,600 to goodwill.
	     
	Med-Con Waste Solutions, Inc. (Med-Con)
	. On September 30, 2004, MedSolutions acquired
	certain assets, including a customer list, of Med-Con in an acquisition accounted for as a purchase
	for a total purchase price of $1,149,000. The purchase price for the acquired assets was (i)
	$250,000 cash, (ii) a promissory note in the original principal amount of $500,000 bearing interest
	at a rate per annum of 7%, payable in 30 equal monthly installments of principal and interest with
	the first such installment due on January 1, 2005, (iii) a promissory note in the original
	principal amount of $250,000, with no interest, and with the principal amount and the due date
	subject to adjustment based upon the delivery by Med-Con to MedSolutions of consents to the
	assignment of the customer contracts acquired from Med-Con within 75 days of the closing of the
	transaction, (iv) and 149,000 shares of MedSolutions common stock. The principal amount of the
	$500,000 promissory note was subject to adjustment depending upon the amount of revenues realized
	by MedSolutions from the customer contracts acquired from Med-Con for the ensuing 90 days following
	the closing of the transaction. MedSolutions assigned $497,610, based on an independent appraisal,
	to the customer list acquired and established a useful life of five years over which to amortize
	the assigned cost. Amortization expense of the customer list for each year will approximate
	$99,522.
	     During the year ended December 31, 2004 and in accordance with the acquisition agreement,
	MedSolutions calculated a purchase price adjustment of $153,780, which lowered the assigned value
	of the assets acquired. This reduction reduced the note payable to Med-Con by $153,780.
	     As part of the acquisition, MedSolutions also recorded goodwill of approximately $499,610, net
	of the purchase price reduction.
	     On May 18, 2005, MedSolutions and Med-Con restructured the two notes payable that were in
	default. The agreement called for the $346,220 note (originally $500,000) plus accrued interest of
	$10,000 to be paid in 48 equal monthly payments of $8,896, and an increase of the original interest
	rate from seven percent (7%) to eight (8%). With regard to the second note of $145,000 (originally
	$250,000), the agreement called for 24 equal monthly installments of $6,691 with the note bearing
	interest at ten percent (10%). In accordance with EITF 96-19, Debtors Accounting for a
	Modification or Exchange of Debt Instruments, the modification to the debt agreement was not
	determined to be a substantial modification.
	     
	On Call Medical Waste Service (On Call)
	. On August 29, 2005, MedSolutions acquired certain
	assets including customer contracts from On Call for a total purchase price of $1,155,500. The
	purchase price for the acquired assets was (i) $375,000 cash, (ii) a promissory note in the
	original principal amount of $250,000 bearing interest at a rate per annum of 8%, payable in 24
	equal monthly installments of principal and interest with the first such installment due on
	December 27, 2005, (iii) a promissory note in the original principal amount of $375,000 with no
	interest, (iv) 166,667 shares of MedSolutions common stock, and (v) $30,500 of transaction costs
	incurred by MedSolutions. The cash portion of the purchase price was funded from the proceeds of a
	sale of MedSolutions common stock in a private placement to, and a loan to MedSolutions pursuant to
	a promissory note from, one of its shareholders.
	86
 
	     
	Cooper Biomed, Ltd. (Cooper)
	. On September 30, 2005, MedSolutions acquired certain assets,
	principally customer contracts, from Cooper for a total purchase price of $120,000. The purchase
	price for the acquired assets was (i) $40,000 cash, (ii) a promissory note in the original
	principal amount of $40,000 with no interest, (iii) a promissory note in the original principal
	amount of $25,000, without interest, payable in one installment of principal in the amount of
	$25,000 due on the 120th day after the closing date of the acquisition subject to adjustment, (iv)
	10,000 shares of MedSolutions common stock, and (v) $5,000 of transaction costs incurred by
	MedSolutions. The purchase price was allocated to customer list ($114,505) and to accounts
	receivable ($5,495). The cash portion of the purchase price was funded from the proceeds of a sale
	of MedSolutions common stock in a private placement to, and a loan to MedSolutions pursuant to a
	promissory note from, one of its shareholders. As provided for in the agreement MedSolutions
	calculated a $8,500 purchase price adjustment and reduced the principal due under the $25,000
	promissory note and the amount assigned to customer list, accordingly.
	     
	Positive Impact Waste Solutions, LLC (PIWS)
	. On November 30, 2005, MedSolutions acquired
	certain assets, including customer contracts for approximately 250 PIWS customers plus six mobile
	treatment units, and took over the regulated medical waste operations of PIWS for a purchase price
	of $1,820,000. The purchase price for the acquired assets was (i) $700,000 cash, (ii) a promissory
	note in the original principal amount of $300,000 bearing no interest and payable in three equal
	installments of principal in the amount of $100,000 each, with the first such installment due on
	March 30, 2006, the second such installment due on July 28, 2006, and the third such installment
	due on November 30, 2006, (iii) a promissory note in the original principal amount of $550,000,
	bearing interest at the annual rate of 8%, and payable in six equal installments of interest only
	in the amount of $3,666.66 each due monthly beginning on December 30, 2005, and 54 monthly
	installments of principal and interest in the amount of $12,161.83 each thereafter; (iv) and
	360,000 shares of MedSolutions common stock. The cash portion of the purchase price was funded from
	the proceeds of a sale of MedSolutions common stock in a private placement to, and a loan to
	MedSolutions pursuant to a promissory note from, one of its shareholders, and loans from two
	additional shareholders. The purchase price was determined largely based upon the amount of
	revenues PIWS has generated from its regulated medical waste disposal business and the value of the
	equipment acquired. Pursuant to the asset purchase agreement and the transaction documents related
	thereto, PIWS granted MedSolutions the exclusive right to service customers located within the
	States of Texas and Kansas with PIWS mobile treatment units, and also granted MedSolutions certain
	rights of first refusal with respect to such exclusive right in additional states.
	     Subsequent to MedSolutions acquisition of PIWS assets, it was determined that PIWS had not
	complied with certain terms of the asset purchase agreement. On June 30, 2006, a settlement was
	reached and executed between MedSolutions and PIWS relating to such noncompliance. As a result of
	this noncompliance and in accordance with the terms of the asset purchase agreement, a reduction of
	the total purchase price by $169,000 was agreed to by both parties. The purchase price adjustment
	reduced the amount assigned to customer list by $169,000.
	     
	SteriLogic Waste Systems, Inc
	. On August 16, 2006, MedSolutions acquired SteriLogic Waste
	Systems, Inc., a Pennsylvania corporation (SteriLogic) located in Syracuse, New York. SteriLogic
	is a regulated medical waste management company that provides collection, transportation and
	disposal of regulated medical waste services in addition to providing a reusable sharps container
	program to its customers who are primarily located in the states of New York and Pennsylvania.
	SteriLogic also designs, manufactures and markets reusable sharps containers to medical waste
	service providers who provide a reusable sharps container program to their medical waste customers.
	The acquisition was effected by the merger of SteriLogic with and into a wholly-owned subsidiary of
	MedSolutions. At the effective time of the merger, each share of SteriLogic common stock issued and
	outstanding immediately prior to such time was converted into the right to receive 200 shares of
	MedSolutions common stock, for an aggregate of 1,000,000 shares. In addition, MedSolutions paid the
	sole shareholder of SteriLogic (i) $50,000 in
	87
 
	readily available funds, and (ii) a convertible promissory note in the principal amount of
	$250,000 with simple interest at the annual rate of 8% accruing from the effective time and payable
	in 12 equal installments of interest only in the amount of $1,666.67 each due monthly beginning on
	the 30th day after the effective time, and 24 equal installments of principal and interest in the
	amount of $11,306.82 each due monthly thereafter. The unpaid principal and interest under such note
	was convertible at any time on or prior to August 16, 2007 into shares of the MedSolutions common
	stock at the conversion price $1.50 per share (subject to certain anti-dilution adjustments). The
	merger consideration may be adjusted downward depending upon the amount of sales or earnings
	realized by MedSolutions from the customer contracts acquired through the acquisition of SteriLogic
	for the twelve months following the closing of the transaction. Any such adjustment to the merger
	consideration will be deducted 25% from the principal amount of the $250,000 promissory note, and
	75% from the shares of MedSolutions common stock issued in connection with the merger at the rate
	of $1.50 per share; provided, that MedSolutions may not deduct more than 400,000 of such shares
	with respect to the adjustment. The cash portion of the merger consideration was funded from
	working capital. The merger consideration was determined largely based upon the amount of revenues
	SteriLogic had generated from its regulated medical waste disposal business and the value of the
	net assets acquired.
	     On January 15, 2007, MedSolutions and the former owners of SteriLogic agreed by mutual consent
	to amend the original merger agreement whereby the former owners of SteriLogic agreed to reduce the
	number of shares of MedSolutions common stock issued by MedSolutions from 1,000,000 to 700,000
	shares and to terminate the conversion feature of the $250,000 promissory note issued by
	MedSolutions as part of the purchase price. As a result of these amendments, MedSolutions recorded
	a reduction in the purchase price with regard to the SteriLogic acquisition by $264,000 reflecting
	the return of the 300,000 shares issued by MedSolutions. The corresponding reduction reduced the
	value assigned to SteriLogics customer list by $264,000.
	Expansion Plans and Acquisition Targets
	     MedSolutions has been issued a treatment permit by the Oklahoma Department of Environmental
	Quality (ODEQ) for its transfer site in Oklahoma City. MedSolutions subleases a facility and has
	a first right of refusal on a site in Odessa, Texas that has been issued a permit by the Texas
	Commission on Environmental Quality (the TCEQ) for the treatment of medical waste. MedSolutions
	has also submitted applications to treat regulated medical waste in Kansas City, Kansas and
	Syracuse, New York. These permits should allow MedSolutions to more effectively service the upper
	New York, Northern Pennsylvania, Oklahoma, Kansas, Missouri and West Texas markets. MedSolutions
	has currently ceased discussions with potential acquisition and/or merger candidates pending
	completion of the merger. However, in the event that the merger does not occur, MedSolutions may
	renew various discussions with potential acquisition and/or merger candidates to densify and/or
	expand the markets it services.
	     
	Evaluation and Integration
	. MedSolutions believes that its management team can evaluate
	potential acquisition candidates and determine whether a particular medical waste management
	business can be successfully integrated into MedSolutions business. In determining whether to
	proceed with a business acquisition, MedSolutions will evaluate a number of factors including:
| 
	 
 | 
	
 | 
	 
 | 
	the financial impact of the proposed acquisition, including the effect on MedSolutions
	cash flow and earnings per share;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the historical and projected financial results of the target company;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the purchase price negotiated with the seller and MedSolutions expected internal rate
	of return;
 | 
 
	88
 
| 
	 
 | 
	
 | 
	 
 | 
	the structure of the purchase with regard to offering one or the combination of the
	following: cash, notes and stock;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the composition and size of the target companys customer base and the opportunity value
	of integrating MedSolutions service, ancillary service and regulatory compliance programs
	into the target companys market;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the efficiencies that MedSolutions can achieve by integrating the target company with
	its existing operations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the potential for enhancing or expanding MedSolutions geographic service area and
	allowing MedSolutions to make other acquisitions in the same service area;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the experience, reputation and personality of the target companys management;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the target companys reputation for customer service and relationships with the
	communities that it serves; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	whether the acquisition gives MedSolutions any strategic advantages over its
	competition.
 | 
 
	     Once a business is acquired, MedSolutions will implement programs designed to improve customer
	service, sales, marketing, routing, equipment utilization, employee productivity, operating
	efficiencies and cash flow.
	Marketing and Sales
	     
	Marketing Strategy
	. MedSolutions uses both telemarketing and direct sales efforts to obtain
	new customers. In addition, MedSolutions has a large database of potential new large and small
	quantity generators, which it believes gives it a competitive advantage in identifying and reaching
	these higher-margin accounts. MedSolutions drivers participate in its marketing and sales efforts
	by actively soliciting small quantity generators while they service their routes.
	     
	Small Quantity Generators (SQG)
	. MedSolutions has targeted SQGs as a growth area.
	MedSolutions believes that these customers offer high profit potential compared to other potential
	customers. Typical small quantity generators are individual or small groups of doctors, dentists
	and other healthcare providers who are widely dispersed and generate only small amounts of medical
	waste. These customers are very concerned about having the medical waste picked up and disposed of
	in compliance with applicable state and federal regulations. MedSolutions believes that these
	customers view the potential risks of non-compliance with applicable state and federal medical
	waste regulations as disproportionate to the cost of the services that MedSolutions provides.
	MedSolutions believes that this factor has been the basis for the significantly higher gross
	margins that it has achieved with its SQGs as opposed to its LQGs. In addition, MedSolutions
	EnviroSafe program offers a total compliance solution that combines medical waste management, OSHA
	and HIPPA compliance and training in one simple program. EnviroSafe guarantees small account
	customers who abide by its training, counsel and advice that they will have protection from
	regulatory compliance issues.
	     
	Medium Quantity Generators (MQG)
	. The medium quantity generators segment of MedSolutions
	business currently provides it with the opportunity for substantial growth and better profit
	margins than LQGs. These customers are typically blood banks, dialysis centers, surgery centers
	and other high volume specialty facilities.
	     
	Large Quantity Generators (LQG)
	. MedSolutions believes that it has been successful in
	servicing LQGs and plans to continue to serve those customers as long as they establish route
	anchors that open
	89
 
	the door for opportunities for MedSolutions ancillary services and/or maintain satisfactory
	levels of profitability. In addition, MedSolutions believes that the implementation of more
	stringent Clean Air Act and other federal regulations directly and indirectly affecting medical
	waste will enable it to improve its marketing efforts to large quantity generators because the
	additional costs that they will incur to comply with these regulations will make the costs of
	MedSolutions services more attractive, particularly relative to their use of their own
	incinerators. MedSolutions marketing and sales efforts to large quantity generators are conducted
	by full-time account executives whose responsibilities include identifying and attracting new
	customers and serving MedSolutions existing account base of large quantity generators. In addition
	to securing new contracts, MedSolutions marketing and sales personnel provide consulting services
	to its healthcare customers, assisting them in reducing the amount of medical waste that they
	generate, training their employees on safety issues and implementing programs to audit, classify
	and segregate medical waste in a proper manner.
	     
	Contract and Service Agreements
	. MedSolutions has long-term contracts with substantially all
	of its customers. MedSolutions negotiates individual service agreements with each large quantity
	and small quantity generator. Although MedSolutions has a standard form of agreement, particularly
	for small quantity generators, terms may vary depending upon the customers service requirements
	and the volume of medical waste generated and, in some jurisdictions, requirements imposed by
	statute or regulation. Service agreements typically include provisions relating to the types of
	containers, frequency of collection, pricing, treatment and documentation for tracking purposes.
	Each agreement also specifies the customers obligation to pack its medical waste in approved
	containers. Substantially all of MedSolutions agreements with customers contain automatic renewal
	and price increase provisions.
	     Service agreements are generally for a period of one to five years, although customers may
	terminate on written notice and, in most cases, upon payment of a penalty. MedSolutions may set its
	prices on the basis of the number of containers that it collects, the weight of the medical waste
	that it collects and treats, the number of collection stops that it makes on the customers route,
	the number of collection stops that it makes for a particular multi-site customer, and other
	factors.
	     
	Competition
	. There are several regulated medical waste management companies operating in
	MedSolutions service areas and the surrounding regions, and the market is highly competitive.
	MedSolutions primary competitor is Stericycle. Stericycle provides a variety of services other
	than collection, transportation, treatment and disposal. As such, Stericycle has a larger scope of
	business opportunities and substantially greater financial resources than MedSolutions possesses.
	     According to public filings, Stericycle is the largest medical waste management company in the
	United States. Stericycle initially developed and utilized a proprietary electro-thermal
	deactivation (ETD) process in a national strategy. However, Stericycle, like MedSolutions,
	primarily utilizes autoclave technologies to process a majority of its waste stream and to a lesser
	degree incineration technologies.
	     In the event that the merger does not occur, based on its experience in the industry,
	MedSolutions believes that it can successfully compete with Stericycle and other competitors by
	concentrating its operations in the southern and northeastern portions of the United States.
	MedSolutions believes that it gains a competitive advantage by offering better customer service
	than its competitors, attractive ancillary services and regulatory compliance programs and, if
	necessary, the ability to reduce the price of waste disposal services to customers to an amount
	below that of MedSolutions competitors. MedSolutions believes this can be accomplished as a result
	of having its facilities in closer geographic proximity to the generators of medical waste, its
	cost reduction efforts, its ability to offer ancillary services and programs and the expansion of
	its operations through acquisitions.
	90
 
	     In addition, MedSolutions faces potential competition from businesses that are attempting to
	commercialize alternate treatment technologies or products designed to reduce or eliminate the
	generation of medical waste, such as reusable or degradable medical products.
	     MedSolutions competes for service agreements primarily on the basis of cost-effectiveness,
	quality of service and geographic location. MedSolutions also attempts to compete by demonstrating
	to customers that it can do a better job in reducing their potential liability. MedSolutions
	ability to obtain new service agreements may be limited by the fact that a potential customers
	current vendor may have an excellent service history or a long-term service contract or may offer
	prices to the potential customer that are lower than MedSolutions.
	Competitive Strengths
	     MedSolutions believes that it benefits from the following competitive strengths:
	     
	Broad Range of Services
	. MedSolutions offers its customers a broad range of services to help
	them develop internal systems and processes, which allow them to manage their medical waste, sharps
	containers and PHI destruction efficiently and safely from the point of generation through
	treatment and disposal. MedSolutions has also developed regulatory compliance programs to help
	train its customers employees on the proper methods of handling medical waste in order to reduce
	potential employee exposure. Other regulatory compliance programs such as MedSolutions EnviroSafe
	Program include those designed to help clients ensure and maintain compliance with OSHA, HIPAA and
	other relevant regulations.
	     
	Strong Sales Network and Proprietary Database
	. MedSolutions uses both telemarketing and
	direct sales efforts to obtain new customers. In addition, MedSolutions has a large database of
	potential new small and large quantity generators, which it believes gives it a competitive
	advantage in identifying and reaching these higher-margin and route anchor accounts.
	     
	Experienced Senior Management Team
	. MedSolutions senior executives collectively have over 50
	years of management experience in the waste management and healthcare industries.
	Governmental Regulation
	     MedSolutions is subject to extensive and frequently changing federal, state and local laws and
	regulations. This statutory and regulatory framework imposes compliance burdens and risks on
	MedSolutions, including requirements to obtain and maintain government permits. These permits grant
	MedSolutions the authority, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	to construct and operate treatment and transfer facilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	to transport medical waste within and between relevant jurisdictions; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	to handle particular regulated substances.
 | 
 
	     MedSolutions permits must be periodically renewed and are subject to modification or
	revocation by the regulatory authorities. MedSolutions is also subject to regulations that govern
	the definition, generation, segregation, handling, packaging, transportation, treatment, storage
	and disposal of medical waste. MedSolutions is also subject to extensive regulations designed to
	minimize employee exposure to medical waste.
	91
 
	     
	Federal Regulation
	. There are at least four federal agencies that have authority over medical
	waste. These agencies are the EPA, OSHA, the DOT and the U.S. Postal Service. These agencies
	regulate medical waste under a variety of statutes and regulations.
	     
	Medical Waste Tracking Act of 1988
	. In the late 1980s, the EPA outlined a two-year
	demonstration program pursuant to MWTA, which was added to the Resource Conservation and Recovery
	Act of 1976. The MWTA was adopted in response to health and environmental concerns over infectious
	medical waste after medical waste washed ashore on beaches, particularly in New York and New
	Jersey, during the summer of 1988. Public safety concerns grew following media reports of careless
	management of medical waste. The MWTA was intended to be the first step in addressing these
	problems. The primary objective of the MWTA was to ensure that medical wastes which were generated
	in a covered state and which posed environmental problems, including an unsightly appearance, were
	delivered to disposal or treatment facilities with minimum exposure to waste management workers and
	the public. The MWTAs tracking requirements included accounting for all waste transported and
	imposed civil and criminal sanctions for violations.
	     In regulations implementing the MWTA, the EPA defined medical waste and established guidelines
	for its segregation, handling, containment, labeling and transport. The MWTA demonstration program
	expired in 1991, but the MWTA established a model followed by many states in developing their
	specific medical waste regulatory frameworks.
	     
	Occupational Safety and Health Act of 1970
	. The Occupational Safety and Health Act of 1970
	authorizes OSHA to issue occupational safety and health standards. OSHA regulations are designed to
	minimize the exposure of employees to hazardous work environments. Various standards apply to
	certain aspects of MedSolutions operations. These regulations govern, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	exposure to blood borne pathogens and other potentially infectious materials;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	lock out/tag out procedures;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	medical surveillance requirements;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	use of respirators and personal protective equipment;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	emergency planning;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	hazard communication;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	noise;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	ergonomics; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	forklift safety.
 | 
 
	     MedSolutions employees are required by its policy to receive new employee training, annual
	refresher training and training in their specific tasks. As part of MedSolutions medical
	surveillance program, employees receive pre-employment physicals, including drug testing, annually
	required medical surveillance and exit physicals. MedSolutions also subscribes to a drug-free
	workplace policy. In addition, MedSolutions is subject to unannounced OSHA Safety inspections at
	any time.
	     
	Resource Conservation and Recovery Act of 1976
	. In 1976, Congress passed the Resource
	Conservation and Recovery Act of 1976, or RCRA, as a response to growing public concern about
	problems associated with the handling and disposal of solid and hazardous waste. RCRA required the
	EPA to promulgate regulations identifying hazardous wastes. RCRA also created standards for the
	generation, transportation, treatment, storage and disposal of solid and hazardous wastes. These
	standards
	92
 
	included a documentation program for the transportation of hazardous wastes and a permit
	system for solid and hazardous waste disposal facilities. Medical wastes are currently considered
	non-hazardous solid wastes under RCRA. However, some substances collected by MedSolutions from some
	of its customers, including photographic fixer developer solutions, lead foils and dental amalgam,
	are considered hazardous wastes.
	     MedSolutions uses landfills operated by parties unrelated to it for the disposal of
	incinerator ash, autoclaved and chemically treated waste.
	     Waste is not regulated as hazardous under RCRA unless it contains hazardous substances
	exceeding certain quantities or concentration levels, meets specified descriptions, or exhibits
	specific hazardous characteristics. Following autoclave treatment, waste is disposed of as
	non-hazardous waste. After incineration treatment, MedSolutions tests ash from the incineration
	process to determine whether it must be disposed of as hazardous waste.
	     MedSolutions employs quality control measures to check incoming medical waste for specific
	types of hazardous substances. MedSolutions customer agreements also require its customers to
	exclude different kinds of hazardous substances or radioactive materials from the medical waste
	they provide MedSolutions.
	     
	DOT Regulations
	. The DOT has put regulations into effect under the Hazardous Materials
	Transportation Authorization Act of 1994 which require MedSolutions to package and label medical
	waste in compliance with designated standards, and which incorporate blood borne pathogens
	standards issued by OSHA. Under these standards, MedSolutions must, among other things, identify
	its packaging with a biohazard marking on the outer packaging, and MedSolutions medical waste
	container must be sufficiently rigid and strong to prevent tearing or bursting and must be
	puncture-resistant, leak-resistant, properly sealed and impervious to moisture.
	     DOT regulations also require that a transporter be capable of responding on a 24-hour-a-day
	basis in the event of an accident, spill, or release to the environment of a hazardous material.
	MedSolutions has entered into an agreement with an organization that provides 24-hour emergency
	spill response to provide this service.
	     MedSolutions drivers are trained on topics such as safety, hazardous materials, medical
	waste, hazardous chemicals and infectious substances. Employees are trained to deal with emergency
	spills and releases of hazardous materials, and MedSolutions has a written contingency plan for
	these events. MedSolutions vehicles are outfitted with spill control equipment and the drivers are
	trained in its use.
	     
	Comprehensive Environmental Response, Compensation and Liability Act of 1980
	. The
	Comprehensive Environmental Response, Compensation and Liability Act of 1980, or CERCLA,
	established a regulatory and remedial program to provide for the investigation and cleanup of
	facilities that have released or threaten to release hazardous substances into the environment.
	CERCLA and state laws similar to it may impose strict, joint and several liability on the current
	and former owners and operators of facilities from which releases of hazardous substances have
	occurred and on the generators and transporters of the hazardous substances that come to be located
	at these facilities. Responsible parties may be liable for substantial site investigation and
	cleanup costs and natural resource damages, regardless of whether they exercised due care and
	complied with applicable laws and regulations. If MedSolutions were found to be a responsible party
	for a particular site, it could be required to pay the entire cost of the site investigation and
	cleanup, even though other parties also may be liable. This result would be the case if
	MedSolutions were unable to identify other responsible parties, or if those parties were
	financially unable to contribute money to the cleanup.
	93
 
	     
	State and Local Regulation
	. MedSolutions currently conducts all of its business in Texas,
	Oklahoma, Louisiana, Arkansas, Kansas, Missouri, New York and Pennsylvania. In the event that the
	merger does not occur, at some point in the future, MedSolutions may conduct business in other
	states. Other states have different regulations regarding medical waste, medical waste transport
	and medical waste incineration. If at any time MedSolutions expands its business into other
	states, MedSolutions believes, because of the stringent standards applicable in the states
	MedSolutions currently operates, that the costs of bringing its business into compliance with the
	regulations of other states will be minimal.
	     
	Regulated Medical Waste
	. The Texas Department of Health retains authority to define what
	waste will be regulated and how it may be treated. These rules, which were updated in December
	1994, can be found in Title 25 Texas Administrative Code (TAC) Sections 1.131-1.137. Under Texas
	law, the term special waste from health-care facilities (SWFHCRF) is used to define medical
	waste regulated by state agencies. Only five categories of waste are regulated:
| 
	 
 | 
	
 | 
	 
 | 
	animal waste from animals intentionally exposed to pathogens;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	bulk human blood and blood products;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	pathological waste;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	microbiological waste; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	sharps.
 | 
 
	     The criteria for selection of these categories were based primarily on environmental concerns
	rather than occupational concerns. A chain of events is necessary to produce disease from contact
	with medical waste. The items selected for regulation were deemed to have the highest potential
	for disease production provided all of the required events took place. Sharps, due to their
	inherent ability to provide a portal of entry, must be managed properly regardless of their
	contamination status.
	     
	Transportation of Regulated Medical Waste
	. Subchapter Y, 30 TAC § 330.1001-1010 defines rules
	for medical waste management, disposal, transportation, collection and storage. These rules were
	updated in December 2006. The responsibility for these regulations rests with the Office of Waste
	Management of the TCEQ. Under Subchapter Y, the TCEQ regulates and registers transporters of
	medical waste by, among other things, requiring specific documentation of transportation of all
	medical waste. Currently, MedSolutions is a registered medical waste transporter. The
	registration is subject to annual renewal, and though MedSolutions believes, based on its
	experience in the industry, that it is in compliance with all of the statutory guidelines, there is
	no guarantee that the TCEQ will continually grant renewal registration to MedSolutions.
	MedSolutions is also registered as a medical waste transporter in the states of Louisiana,
	Oklahoma, Kansas Missouri, Arkansas, New York and Pennsylvania.
	     
	Treatment of Regulated Medical Waste
	. Approved methods of treatment of SWFHCRF can be found
	in Title 25 TAC Section 1.133. There are currently six approved treatment methods:
| 
	 
 | 
	
 | 
	 
 | 
	steam disinfection;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	chlorine disinfection/maceration;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	chemical disinfection;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	moist disinfection;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	thermal inactivation; and
 | 
 
	94
 
	     MedSolutions employs the steam disinfection (i.e. autoclave), chemical disinfection and
	incineration methods for the treating of medical waste. MedSolutions has been successful in
	obtaining permits for its current medical waste transfer, treatment and processing facilities and
	for its transportation operations. Currently, MedSolutions operates two autoclaves at its Garland
	facility.
	     MedSolutions is responsible for complying with the maintenance obligations pursuant to
	numerous governmental permits and licenses held by it or under which it conducts its business.
	MedSolutions is also responsible for complying with permits maintained by others. These permits
	include:
| 
	 
 | 
	
 | 
	 
 | 
	transport permits for solid waste, medical waste and hazardous substances;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	permits to construct and operate treatment facilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	permits to construct and operate transfer stations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	permits governing discharge of sanitary water and registration of equipment under air
	regulations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	approvals for the use of ETD and other technologies to treat medical waste; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	various business operators licenses.
 | 
 
	     MedSolutions believes that it is currently in compliance in all material respects with its
	permits and applicable laws and regulations. If MedSolutions expands its services to other states,
	it will have to comply with such states specific permitting process to obtain the necessary
	permits to operate in such state, including, but not limited to obtaining zoning approval and local
	and state operating authority. Most communities rely on state authorities to provide operating
	rules and safeguards for their community. Usually the state provides public notice of the project
	and, if enough public interest is shown, a public hearing may be held. If the applicant is
	successful in meeting all regulatory requirements, the state may issue a permit to construct the
	new treatment facility or transfer station. Once the facility is constructed, the state may again
	issue public notice of its intent to issue an operating permit and may provide an opportunity for
	public opposition or other action that may impede the applicants ability to construct or operate
	the planned facility. Permitting for transportation operations frequently involves registration of
	vehicles, inspection of equipment, and background investigations on MedSolutions drivers.
	Patents and Proprietary Rights
	     MedSolutions relies on unpatented and unregistered trade secrets, proprietary know-how and
	continuing technological innovation. MedSolutions tries to protect this information, in part, by
	confidentiality agreements with its employees, vendors and consultants. There can be no assurance
	that these agreements will not be breached, that MedSolutions would have adequate remedies for any
	breach, or that it trade secrets or know-how will not otherwise become known or independently
	discovered by other parties.
	     MedSolutions commercial success may also depend on its not infringing patents issued to other
	parties. There can be no assurance that patents belonging to other parties will not require
	MedSolutions to alter its processes, pay licensing fees, or cease using any current or future
	processes. In addition, there can be no assurance that MedSolutions would be able to license the
	technology rights that it may require at a reasonable cost or at all. If MedSolutions could not
	obtain a license to any infringing technology that it currently uses, it could have a material
	adverse effect on MedSolutions business.
	95
 
	Potential Liability and Insurance
	     The medical waste industry involves potentially significant risks of statutory, contractual,
	tort and common law liability claims. Potential liability claims could involve, for example:
| 
	 
 | 
	
 | 
	 
 | 
	cleanup costs;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	personal injury;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	damage to the environment;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	employee matters;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	property damage; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	alleged negligence or professional errors or omissions in the planning or performance of
	work.
 | 
 
	     MedSolutions could also be subject to fines or penalties in connection with violations of
	regulatory requirements.
	     MedSolutions carries $10 million of liability insurance (including umbrella coverage), and $5
	million of aggregate pollution and legal liability insurance ($1 million per incident), which it
	considers sufficient to meet regulatory and customer requirements and to protect its employees,
	assets and operations. MedSolutions pollution liability insurance excludes liabilities under
	CERCLA. There can be no assurance that MedSolutions will not face claims under CERCLA or similar
	state laws resulting in substantial liability for which it is uninsured and which could have a
	material adverse effect on MedSolutions business.
	Employees
	     As of June 30, 2007, MedSolutions, primarily through EMSI, had 141 employees. Five of the
	employees are employed in executive capacities; the remaining employees are in transportation and
	plant operations, sales positions and administrative and clerical capacities. None of MedSolutions
	employees are subject to collective bargaining agreements.
	Description of Property
	     MedSolutions leases approximately 6,800 square feet of administrative office space at 12750
	Merit Drive-Park Central VII, Suite 770, Dallas, Texas 75251. The lease expires May 31, 2012, and
	the monthly rent ranges from $8,100 to $10,000 through 2012.
	     MedSolutions owns its Garland facility, which consists of real property, building and
	improvements, furniture and equipment. The Garland facility includes 17,450 square feet of space
	(2,450 square feet of office space and 15,000 square feet of warehouse space), and is located on
	approximately three acres of land. The building is approximately 30 years old, and was extensively
	remodeled in 1996 at a cost of more than $500,000 to upgrade the facility to accommodate the
	EnviroClean
	®
	System and to showcase its operation for sales and marketing purposes. The
	EnviroClean
	®
	System was removed during 2004 in order to use the space in the Garland facility more
	efficiently for MedSolutions autoclave process. Prior to the installation of the autoclave in
	2002, the Garland facility was used solely as a transfer station. MedSolutions bank debt is
	secured by a first lien on the Garland facility which is personally guaranteed by MedSolutions
	President/Chief Executive Officer, and two loans from MedSolutions shareholders are secured by
	second liens on the Garland facility. The net carrying value of the Garland facility is
	approximately $263,000.
	96
 
	     MedSolutions owns its Houston facility, which consists of real property, building and
	improvements, furniture and equipment. The Houston facility includes approximately 7,500 square
	feet of administrative office and warehouse space in Houston, Texas. MedSolutions, through its
	subsidiary EMSI, purchased the Houston facility on August 3, 2005. The facility was previously
	being leased and was contiguous to vacant land that was already owned by EMSI and was being used as
	a transfer station. The total purchase price, including transaction costs, was approximately
	$350,000 and is financed by a promissory note to a bank in the amount of $325,000, payable in 60
	monthly installments of $3,656 based upon a straight line amortization of 240 payments and accrues
	interest per annum at the prime rate as published in the Wall Street Journal from time to time plus
	2%. The promissory note has a maturity date of August 3, 2010 and is secured by a first lien deed
	of trust on the building and the adjacent land already owned by EMSI. The promissory note is
	personally guaranteed by MedSolutions President/Chief Executive Officer.
	     On August 9, 2006, MedSolutions, through its subsidiary EMSI, secured additional financing
	from a bank to expand its Houston facility. The facility is currently being used as a transfer
	facility for the South Texas operations. The expansion will allow EMSI to treat medical waste at
	the facility once the permitting process is completed from the state of Texas. The total costs of
	expansion will be approximately $275,000 with $200,000 of those funds coming from bank financing
	and the remainder from working capital. The promissory note to the bank is payable in 60 monthly
	installments of $822 in principal plus interest accruing at the prime rate as published in the Wall
	Street Journal from time to time plus 1%, with the balance of the principal and all accrued and
	unpaid interest due upon maturity of the loan on July 19, 2011. The note is secured by a second
	lien on the Houston facility and is personally guaranteed by both MedSolutions President/Chief
	Executive Officer and MedSolutions Chairman of the Board. As of December 31, 2006, MedSolutions
	has drawn $55,634 against the promissory note and the funds were used for the commencement phase of
	expansion. The amount outstanding at December 31, 2006 is $52,347 and the net carrying value of the
	Houston facility is approximately $370,000.
	     In the opinion of MedSolutions management, its properties are adequately covered by
	insurance.
	Legal Proceedings
	     MedSolutions operates in a highly regulated industry and is exposed to regulatory inquiries or
	investigations from time to time. Government authorities can initiate investigations for a variety
	of reasons. MedSolutions has been involved in certain legal and administrative proceedings that
	have been settled or otherwise resolved on terms acceptable to MedSolutions, without having a
	material adverse effect on its business.
	     On May 14, 2007, a Texas jury found EMSI liable in connection for approximately $10.4
	million in actual damages and $10 million in punitive damages in connection with a 2004 traffic
	accident involving one of EMSIs trucks. On June 15, 2007, a judgment was entered in the amount of
	$15,005,245. On September 27, 2007, counsel for the parties to the lawsuit and EMSIs insurance
	providers entered into a preliminary but binding agreement with respect to the material terms of
	the settlement of the lawsuit pursuant to Rule 11 of the Texas Rules of Civil Procedure. The
	material terms of the settlement provide for a cash payment by EMSIs insurance providers to the
	plaintiff, and also requires EMSI to deliver an interest-free promissory note in the principal
	amount of $250,000 (the settlement note) to the plaintiff. The settlement note is only payable in
	the event that the merger closes, and will be due on the date that the principal amount of the
	promissory notes issuable by Stericycle to MedSolutions shareholders becomes payable (i.e., on the
	seventh anniversary of the effective time of the merger). Any funds as of such date remaining from
	the $125,000 to be placed in the shareholder representative escrow account will be remitted by the
	shareholder representative to the surviving corporation, which will apply such funds towards the
	amount due under the settlement note. The principal amount of the promissory notes will be reduced
	on a pro rata basis in an aggregate amount equal to the difference between $250,000 (the principal
	amount of the settlement note) and the amount remitted to the surviving corporation from the
	shareholder representative escrow account. The preliminary but binding agreement under Rule 11 of
	the Texas Rules of Civil Procedure contains the essential terms of the settlement that will be
	supplemented by a more thorough agreement containing appropriate releases and documentation of
	other terms consistent with such essential terms.
	97
 
	     MedSolutions is also a party to various legal proceedings arising in the ordinary course of
	business. However, except as described above, there are no legal proceedings pending or, to
	MedSolutions knowledge, threatened against or that could adversely affect its financial condition
	or its ability to carry on its business.
	Market for Common Equity and Related Shareholder Matters
	     There is currently no public trading market for MedSolutions common stock.
	     At
	October 8, 2007, the record date for the special meeting,
	MedSolutions had 26,458,446
	shares of common stock outstanding and had approximately 750 shareholders of record.
	     MedSolutions has no fixed dividend policy with respect to its common stock. MedSolutions
	Board of Directors is authorized to consider dividend distributions on MedSolutions common stock
	from time to time, upon its assessment of MedSolutions operating results, capital requirements and
	general financial condition and requirements. MedSolutions has not paid a dividend on its common
	stock since its inception. Pursuant to the Investment Agreement (the Investment Agreement)
	entered into by MedSolutions and Tate Investments, LLC (the Investor) on July 15, 2005,
	MedSolutions is prohibited from paying any dividends or making any distributions in cash or in kind
	on shares of its common stock until all of the common stock held by the Investor is registered with
	the SEC. The outstanding principal amount of the convertible debt issued by MedSolutions pursuant
	to the Investment Agreement was subsequently converted by the Investor into shares of MedSolutions
	common stock on March 30, 2007, and MedSolutions has no further obligations to the Investor under
	the promissory note issued in connection with the Investment Agreement.
	     MedSolutions Series A 10% Convertible Preferred Stock (the Series A Preferred Stock) ranked
	senior to its common stock with respect to the payment of dividends, redemption, and payment and
	rights upon liquidation, dissolution or winding-up of the affairs of
	MedSolutions. At October 8, 2007,
	MedSolutions had zero shares of Series A Preferred Stock outstanding. All of MedSolutions
	previously issued and outstanding shares of Series A Preferred Stock were converted into shares of
	MedSolutions common stock on a one-for-one basis on or prior to March 31, 2007.
	Equity Compensation Plan Information (as of December 31, 2006)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Number of
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	securities
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	remaining
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	available for
 | 
| 
	 
 | 
	 
 | 
	Number of
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	future issuance
 | 
| 
	 
 | 
	 
 | 
	securities to be
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	under equity
 | 
| 
	 
 | 
	 
 | 
	issued upon
 | 
	 
 | 
	Weighted-average
 | 
	 
 | 
	compensation
 | 
| 
	 
 | 
	 
 | 
	exercise of
 | 
	 
 | 
	exercise price of
 | 
	 
 | 
	plans (excluding
 | 
| 
	 
 | 
	 
 | 
	outstanding
 | 
	 
 | 
	outstanding
 | 
	 
 | 
	securities
 | 
| 
	 
 | 
	 
 | 
	options, warrants
 | 
	 
 | 
	options, warrants
 | 
	 
 | 
	reflected in
 | 
| 
	 
 | 
	 
 | 
	and rights (a)
 | 
	 
 | 
	and rights (b)
 | 
	 
 | 
	column (a)) (c)
 | 
| 
 
	Equity compensation
	plans approved by
	security
	holders
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	 
 | 
	1,671,204
 | 
	 
 | 
| 
 
	Equity compensation
	plans not approved
	by security
	holders
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	 
 | 
	1,671,204
 | 
	 
 | 
 
	98
 
	Managements Discussion and Analysis or Plan of Operation.
	     The following discussion of the financial condition and results of operations of MedSolutions
	should be read in conjunction with MedSolutions Historical Consolidated Financial Statements and
	Supplementary Data and the notes to such financial statements included in this proxy
	statement/prospectus.
	Background
	     MedSolutions was incorporated in November 1993. MedSolutions provides regulated medical waste,
	reusable sharps containers and PHI collection, transportation and treatment services to its
	customers and related training and education programs and consulting services.
	     MedSolutions revenues increased to $12,799,132 in 2006 from $9,415,558 in 2005. MedSolutions
	derives its revenues from services to three principal groups of customers: (i) outpatient clinics,
	medical and dental offices, biomedical companies, municipal entities, long-term and sub-acute care
	facilities and other smaller-quantity generators of regulated medical waste (SQG), (ii) blood
	banks, surgery centers, dialysis centers and other medium quantity generators of regulated medical
	waste (MQG) and (iii) hospitals, diagnostic facilities and other larger-quantity generators of
	regulated medical waste (LQG). Substantially all of MedSolutions services are provided pursuant
	to customer contracts specifying either scheduled or on-call regulated medical waste management
	services, or both. Contracts with small quantity generators generally provide for annual price
	increases and have an automatic renewal provision unless the customer notifies MedSolutions prior
	to completion of the contract. Contracts with medium quantity generators and large quantity
	generators, which may run for more than one year, typically include price escalator provisions,
	which allow for price increases generally tied to an inflation index or implemented at a fixed
	percentage. At December 31, 2006, MedSolutions served approximately 10,000 customers.
	Critical Accounting Policies and Procedures
	     MedSolutions discussion and analysis of its financial condition and results of operations are
	based upon its consolidated financial statements, which have been prepared in accordance with
	accounting principles generally accepted in the United States. The preparation of these financial
	statements requires that MedSolutions make estimates and judgments that affect the reported amounts
	of assets, liabilities, revenues and expenses, and the related disclosure of contingent assets and
	liabilities (see Note 3 to MedSolutions consolidated financial statements for the fiscal year
	ended December 31, 2006 included within MedSolutions Historical Consolidated Financial Statements
	and Supplementary Data and the notes to such financial statements included in this proxy
	statement/prospectus). MedSolutions believes that of its significant accounting policies (see Note
	3 to MedSolutions consolidated financial statements for the fiscal year ended December 31, 2006),
	the following may involve a higher degree of judgment on MedSolutions part and complexity of
	reporting:
	     
	Accounts Receivable
	. Accounts receivable consist primarily of amounts due to MedSolutions from
	its normal business activities. MedSolutions maintains an allowance for doubtful accounts which
	reflects managements best estimate of probable losses inherent in the account receivable balance.
	Management determines the allowance based on known troubled accounts, historical experience, and
	other currently available evidence. With respect to trade receivables, ongoing credit evaluations
	of customers financial condition are performed and generally, no collateral is required.
	MedSolutions maintains a reserve for potential credit losses and such losses, in the aggregate,
	have not exceeded managements expectations.
	     
	Revenue Recognition and Processing Costs
	. MedSolutions recognizes revenue for its medical
	waste services at the time the medical waste is collected from its customers. Revenue is only
	recognized for
	99
 
	arrangements with customers in which (1) there is persuasive evidence of a contract or
	agreement which sets forth the terms of the arrangement; (2) services have been rendered; (3)
	MedSolutions prices are fixed, determinable and agreed upon; and, (4) collectibility is reasonably
	assured.
	     
	Goodwill and Intangible Assets
	. To determine the adequacy of the carrying amounts on an
	ongoing basis, MedSolutions performs its annual impairment test at the end of the year each
	December 31, unless triggering events indicate that an event has occurred which would require the
	test to be performed sooner. MedSolutions monitors the performance of its intangibles by analyzing
	the expected future cash flows generated from such related intangibles to ensure their continued
	performance. If necessary, MedSolutions may hire an outside independent consultant to appraise the
	fair value of such assets.
	     
	Convertible Notes and Convertible Preferred Stock
	. MedSolutions accounts for conversion
	options embedded in convertible notes and convertible preferred stock in accordance with Statement
	of Financial Accounting Standard (SFAS) No. 133 Accounting for Derivative Instruments and Hedging
	Activities (SFAS 133) and EITF 00-19 Accounting for Derivative Financial Instruments Indexed
	to, and Potentially Settled in, a Companys Own Stock (EITF 00-19). SFAS 133 generally requires
	companies to bifurcate conversion options embedded in convertible notes and preferred shares from
	their host instruments and to account for them as free standing derivative financial instruments in
	accordance with EITF 00-19. SFAS 133 provides for an exception to this rule when convertible notes
	and mandatorily redeemable preferred shares, as host instruments, are deemed to be conventional as
	that term is described in the implementation guidance provided in paragraph 61(k) of Appendix A to
	SFAS 133 and further clarified in EITF 05-2 The Meaning of Conventional Convertible Debt
	Instrument in Issue No. 00-19. SFAS 133 provides for an additional exception to this rule when
	the economic characteristics and risks of the embedded derivative instrument are clearly and
	closely related to the economic characteristics and risks of the host instrument.
	     MedSolutions accounts for convertible notes (deemed conventional) and non-conventional
	convertible debt instruments classified as equity under EITF 00-19 Accounting for Derivative
	Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF 00-19)
	and in accordance with the provisions of Emerging Issues Task Force Issue (EITF) 98-5 Accounting
	for Convertible Securities with Beneficial Conversion Features, (EITF 98-5), EITF 00-27
	Application of EITF 98-5 to Certain Convertible Instruments. Accordingly, MedSolutions records,
	as a discount to convertible notes, the intrinsic value of such conversion options based upon the
	differences between the fair value of the underlying common stock at the commitment date of the
	note transaction and the effective conversion price embedded in the note. Debt discounts under
	these arrangements are amortized over the term of the related debt to their earliest date of
	redemption.
	Results of Operations  Year 2006 Compared to 2005
	     
	Revenues
	. MedSolutions revenues increased $3,383,574 or 35.9%, to $12,799,132 during the
	year ended December 31, 2006, from $9,415,558 during the year ended December 31, 2005. The increase
	in revenue from 2005 was mostly attributable to the three acquisitions in 2005 and the SteriLogic
	acquisition in 2006 which contributed approximately $2,600,000 of the 2006 revenue increase. Other
	contributing factors that caused the revenue increase in 2006 were an annual price increase in
	January 2006 to the majority of MedSolutions SQG customers and a fuel surcharge increase in March
	2006. All price increases and fee charges are provided for under MedSolutions customer contracts.
	The increases in revenues for the twelve months ended December 31, 2006 were partially offset by a
	loss of revenue from an LQG customer in MedSolutions South Texas market and from the loss of its
	operating agreement with UTMB as discussed in Note 12 to MedSolutions consolidated financial
	statements for the fiscal year ended December 31, 2006 included within MedSolutions Historical
	Consolidated Financial
	100
 
	Statements and Supplementary Data and the notes to such financial statements included in this
	proxy statement/prospectus.
	     
	Cost of revenues
	. MedSolutions cost of revenues increased $2,244,707 or 39.5%, to $7,925,086
	during 2006, from $5,680,379 in 2005. Gross margin for MedSolutions decreased to 38.1% in 2006 from
	39.7% in 2005. The increase in cost of revenues was caused by increases in container costs
	resulting from higher prices for paper products, fuel and other transportation costs relating to
	additions to MedSolutions transportation fleet as its markets and customer base expand. As a
	result of the PIWS acquisition on November 30, 2005, MedSolutions entered new markets located in
	West Texas, Kansas and Missouri and incurred costs associated with added personnel, facilities,
	transportation, and treatment costs in each of those markets. Other costs associated with the
	increase are attributable to repair and maintenance costs of operating MedSolutions mobile
	treatment units acquired in the PIWS acquisition.
	     
	Selling, general and administrative expenses
	. MedSolutions selling, general and
	administrative expenses increased $1,380,029, or 56.3%, to $3,829,489 during 2006, from $2,449,460
	in 2005. The increase was caused by costs associated with an increased sales force including
	MedSolutions new markets in West Texas, Kansas and Missouri in 2006 as compared to 2005, increases
	in director compensation, increased administrative personnel and a non-cash charge of $240,000
	related to stock compensation granted to executive employees in 2005. Other increases are
	associated with higher travel costs from MedSolutions executive staff seeking acquisition and
	market opportunities to expand MedSolutions business and market share and administrative costs
	associated with the SteriLogic acquisition.
	     
	Depreciation and amortization
	. Depreciation and amortization increased by $622,061 or 82.8%,
	to $1,373,318 during 2006 from $751,257 during 2005. The primary cause for the increase was from
	depreciation expense resulting from the purchases of fixed assets from the PIWS acquisition and
	increases in amortization expense from higher carrying values of customer lists purchased from the
	three acquisitions in 2005 and SteriLogic in 2006.
	     
	Interest expense
	. MedSolutions interest expense increased $108,225 or 28.9%, to $482,485 in
	2006 from $374,260 during 2005. Interest expense increased primarily due to the capitalization and
	amortization of certain debt conversion costs related to the Investment Agreement that was modified
	during the three months ended June 30, 2006 (see Note 7) and the addition of $500,000 of new debt
	under the Investment Agreement closed in March 2006. In connection with such transactions related
	to the debt conversion costs, MedSolutions paid financing fees that were deferred and are being
	amortized on a straight line method over the remaining life of the convertible debt. The
	outstanding principal amount of the convertible debt issued by MedSolutions pursuant to the
	Investment Agreement was subsequently converted by the Investor into shares of MedSolutions common
	stock on March 30, 2007. Interest expense for the year ended December 31, 2006 was reduced from the
	conversion of approximately $1.2 million in shareholder loans and advances into MedSolutions
	equity on June 30, 2005.
	     
	Gain on ATE settlement
	. During the year ended December 31, 2005, MedSolutions recorded a one
	time gain of $650,468 resulting from a settlement and extinguishment of debt with AmeriTech
	Environmental, Inc. on February 11, 2005.
	     
	Other Income
	. Other income of $40,135 was recorded in 2006 due to the extinguishment of
	convertible debentures discussed in Note 10 to MedSolutions consolidated financial statements for
	the fiscal year ended December 31, 2006 included within MedSolutions Historical Consolidated
	Financial Statements and Supplementary Data and the notes to such financial statements included in
	this proxy statement/prospectus.
	101
 
	     
	Net income (loss)
	. MedSolutions net loss was ($771,111) in 2006 compared to net income of
	$810,670 in 2005. The net loss in 2006 was due to the factors described above.
	Three Months Ended June 30, 2007 Compared to Three Months Ended June 30, 2006
	     
	Revenues
	. MedSolutions revenues increased $811,192, or 26.6% to $3,863,897 during the three
	months ended June 30, 2007 from $3,052,705 during the three months ended June 30, 2006. The
	increase in revenue was attributable, in part, to the SteriLogic acquisition completed in August
	2006 that increased revenue by approximately $435,000 during the there months ended June 30, 2007
	plus additions in revenue of approximately $340,000 in new business from Sharps and EnviroSafe
	customers and new customers in the Missouri market.
	     
	Cost of Revenues
	. MedSolutions cost of revenues increased $630,655 or 36.1% to $2,379,916
	during the three months ended June 30, 2007 from $1,749,261 during the three
	months ended June 30, 2006. Gross margin for MedSolutions decreased to 38.4% for the three
	months ended June 30, 2007 from 42.7% for the three months ended June 30, 2006. The increase in
	cost of revenues was caused by new cost of revenues associated with the SteriLogic acquisition,
	increases in transportation costs primarily in Kansas and Missouri as MedSolutions expands in those
	markets, and higher processing costs as MedSolutions uses third party vendors to process its
	customer waste from South Texas.
	     
	Selling, general and administrative expenses
	. MedSolutions selling, general and
	administrative expenses decreased $52, to $826,011 during the three months ended June 30, 2007 from
	$826,063 during the three months ended June 30, 2006. While SteriLogic added approximately $74,000
	in new S, G & A expense for 2007, the increase was offset by decreases in sales and marketing
	expenses due to a reduction in MedSolutions sales staff and decreases in costs associated with
	promotional and advertising expenses.
	     
	Depreciation and Amortization
	. Depreciation and amortization increased by $45,911 or 14.2% to
	$368,589 during the three months ended June 30, 2007 from $322,678 during the three months ended
	June 30, 2006. The primary cause for the increase was from higher depreciation expense resulting
	from the purchases of fixed assets in 2006 and 2007 related to new equipment purchased to expand
	and service new Sharps business and assets purchased related to the SteriLogic acquisition.
	     
	Interest expense
	. MedSolutions interest expense increased $21,609 or 15.9% to $157,717
	during the three months ended June 30, 2007 from $136,108 during the three months ended June 30,
	2006. Interest expense increased in 2007 due to a new working capital loan from Park Cities Bank,
	additional debt issued by MedSolutions to shareholders for working capital and new equipment
	financing, and new debt issued to the sellers of SteriLogic for part of the acquisition purchase
	price.
	     
	Net income
	. Net income increased $113,069 or 608.1% to $131,664 during the three months ended
	June 30, 2007 from $18,595 during the three months ended June 30, 2006. MedSolutions net income
	increased in 2007 due to the factors described above.
	Six Months Ended June 30, 2007 Compared to Six Months Ended June 30, 2006
	     
	Revenues
	. MedSolutions revenues increased $1,384,768, or 22.2% to $7,626,227 during the six
	months ended June 30, 2007 from $6,241,459 during the six months ended June 30, 2006. The increase
	in revenue is attributable in part, to the SteriLogic acquisition completed in August 2006 that
	increased revenue by approximately $795,000 during the six months ended June 30, 2007 plus
	additions in revenue of approximately $646,000 in new business from Sharps and EnviroSafe customers
	and new customers in the Missouri market.
	     
	Cost of Revenues
	. MedSolutions cost of revenues increased $1,066,504 or 30.4% to $4,575,324
	during the six months ended June 30, 2007 from $3,508,820 during the six months ended June 30,
	2006. Gross margin for MedSolutions decreased to 40.0% for the six months
	ended June 30, 2007 from 43.8% for the six months ended June 30, 2006. The increase in cost of
	revenues was caused by new cost of revenues associated with the SteriLogic acquisition,
	increases in transportation costs primarily in Kansas and Missouri as MedSolutions expands in
	those markets, and higher processing costs as MedSolutions uses third party vendors to process its
	customer waste from South Texas and Louisiana.
	     
	Selling, general and administrative expenses
	. MedSolutions selling, general and
	administrative expenses increased $54,812 or 3.3%, to $1,696,049 during the six months ended June
	30, 2007 from $1,641,237 during the six months ended June 30, 2006. While SteriLogic added
	approximately $167,000 in new S, G & A expense for 2007, the increase was offset by decreases in
	sales and marketing expenses due to a reduction in MedSolutions sales staff and decreases in costs
	associated with promotional and advertising expenses.
	     
	Depreciation and Amortization
	. Depreciation and amortization increased by $104,737 or 16.6%
	to $733,858 during the six months ended June 30, 2007 from $629,121 during the six months ended
	June 30, 2006. The primary cause for the increase was from higher depreciation expense resulting
	from the purchases of fixed assets in 2006 and 2007 related to new equipment purchased to expand
	and service new Sharps business and assets purchased related to the SteriLogic acquisition.
	     
	Interest expense
	. MedSolutions interest expense increased $196,465 or 84.2% to $429,751
	during the six months ended June 30, 2007 from $233,286 during the six months ended June 30, 2006.
	Interest expense increased significantly due to the immediate expense of deferred financing fees
	related to the Investor notes that were converted into MedSolutions common stock on March 31, 2007.
	The excess amount of deferred financing fees charged to interest expense during the current period
	was approximately $104,000. Other increases to interest expense were due to additional debt issued
	by MedSolutions to shareholders for working capital and new equipment financing plus new debt
	issued to the sellers of SteriLogic for part of the acquisition purchase price.
	     
	Net income
	. Net income decreased $37,750 or 16.5% to $191,245 during the six months ended June
	30, 2007 from $228,995 during the six months ended June 30, 2006. MedSolutions net income
	decreased in 2007 due to the factors described above.
	102
 
	Liquidity and Capital Resources
	     
	Source of Funds for Operations and Capital Expenditures.
	     MedSolutions principal source of liquidity is collections on accounts receivable from waste
	management service revenue, from sales of its common stock and Series A Preferred Stock through
	private offerings to certain individuals, primarily existing shareholders, and from loans and
	advances received from certain shareholders. Revenues during 2006 were approximately $280,000 per
	month higher than in 2005, stemming primarily from the acquisitions in 2005 and 2006 discussed
	previously. The principal uses of liquidity are payments for labor, fuel, material and expenses,
	and debt and lease obligations to carry out MedSolutions regulated medical waste management
	services.
	     Historically, MedSolutions has met its cash requirements based on a combination of revenues
	from operations, shareholder loans and advances, and proceeds from the sale of debt and equity
	securities. Based on the projected operations for 2007, MedSolutions management believes cash to
	be generated from operations and funds raised from other alternative sources if needed, will be
	sufficient to satisfy MedSolutions historical and current cash obligations.
	     
	Discussion of Liquidity  Year 2006 Compared to 2005
	     At December 31, 2006, MedSolutions working capital deficit was $(1,899,921), compared to a
	working capital deficit of $(2,397,992) at December 31, 2005.
	     Net cash provided (used) in operating activities for the year ended December 31, 2006 was
	$597,729 during 2006, compared to $(311,414) for 2005. This increase was caused primarily from an
	increase in accounts payable and accrued liabilities resulting from the accrual of director fees
	not paid at December 31, 2006; the accrual of year-end payroll costs and taxes paid in January
	2007; and the assumption of liabilities from the SteriLogic acquisition.
	     Net cash used in investing activities for the year ended December 31, 2006 was $(621,043)
	compared to ($1,340,713) for the year ended December 31, 2005. The lesser amount in 2006 was caused
	by the decrease in the cash portion used for an acquisition in 2006 of $24,283 compared to
	$1,115,000 used in 2005. Also, MedSolutions invested $596,760 in fixed asset additions in 2006
	compared to $225,713 in 2005.
	     Net cash provided by financing activities was $23,314 during the year ended December 31, 2006,
	compared to $1,652,127 for the year ended December 31, 2005. Cash proceeds from the sale of
	MedSolutions common stock and Series A Preferred Stock were $809,000 compared to $1,338,968 in
	2005. Proceeds from shareholder loans were $1,150,000 in 2006 compared to $1,375,000 in 2005.
	Offsetting the proceeds from the sale of MedSolutions stock and new shareholder loans were payments
	to shareholders and others on existing debt totaling $1,787,054 in 2006 compared to $974,148 in
	2005.
	June 30, 2007 Compared to December 31, 2006
	     At June 30, 2007, MedSolutions working capital deficit was $1,527,059 compared to a working
	capital deficit of $1,899,921 at December 31, 2006, a favorable increase of $372,862 for the six
	month period ended June 30, 2007. The increase in working capital was caused from increased
	accounts receivable resulting from higher revenue during the six month period ended June 30, 2007
	versus 2006 and from the conversion of the Investor debt into MedSolutions common stock.
	     MedSolutions had net income of $197,245 for the six months ended June 30, 2007 and has a
	working capital deficiency of $1,527,059 at June 30, 2007. MedSolutions also used $266,626 of cash
	in its operating activities during the six months ended June 30, 2007.
	     During the six months ended June 30, 2007, MedSolutions received approximately $1.4 million of
	proceeds under a working capital credit facility obtained in March 2007 and an additional $175,000
	of additional loans from its shareholders obtained in January 2007. MedSolutions used the proceeds
	it received in these financing transactions to repay certain indebtedness, purchase property and
	equipment and fund its operating activities. Subsequent to June 30, 2007, the maturity dates of
	approximately $270,000 of obligations due to certain related parties were extended to December 31,
	2007.
	     MedSolutions has historically financed its operations by obtaining loans from its shareholders
	and other external sources. Although MedSolutions believes that the merger with Stericycle is
	likely to be completed during the quarter ending December 31, 2007, there can be no assurance that
	the shareholders of MedSolutions will in fact approve the merger or that other conditions that must
	be satisfied in order to close the merger will actually be met. In the event that the merger is
	not completed, MedSolutions will be required to obtain additional capital and/or continue its
	positive earnings trend in order to fund its operations on a stand alone basis. There can be no
	assurance MedSolutions will be successful in its efforts to raise additional capital and/or
	continue its positive earnings trend, if necessary, to fund its operations on a stand alone basis.
	These circumstances could have a material adverse effect on MedSolutions ability to sustain its
	operations in future periods.
	103
 
	June 30, 2007 Compared to June 30, 2006
	     Net cash used in operating activities was $266,626 during the six months ended June 30, 2007
	as compared to net cash provided of $232,785 during the six months ended June 30, 2006. The
	decrease in cash provided in operating activities was due to increases in MedSolutions net
	accounts receivable and reducing its accounts payable and accrued liabilities during the period.
	     Net cash used in investing activities during the six months ended June 30, 2007, was $270,291
	attributable to additions to property and equipment compared to $354,826 during the six months
	ended June 30, 2006.
	     Net cash provided by financing activities was $536,917 during the six months ended June 30,
	2007 compared to $233,675 during the six months ended June 30, 2006. Proceeds from advances from
	the working capital loan totaled $1,439,558 and a new shareholder loan of $175,000 contributed to
	the cash provided by financing activities during the current period but were offset by payments on
	existing debt to shareholders and other bank financing of $1,041,124 for the six months ended June
	30, 2007. During the six months ended June 30, 2006, MedSolutions raised $709,000 through the sale
	of its common stock and issued $600,000 in new debt to shareholders, which was offset by $950,938
	in payments to shareholders and third parties on existing debt.
	     Net cash did not change during the six months ended June 30, 2007 based upon the factors
	discussed above.
	     
	Other Liquidity Matters
	     At
	June 30, 2007, MedSolutions long-term obligations were
	$4,211,331, including bank debt
	and equipment financing of $2,275,695 and notes payable to shareholders and seller promissory notes
	from acquisitions totaling $1,945,636.
	104
 
	     
	Tate Investments, LLC
	     On July 15, 2005, MedSolutions entered into the definitive Investment Agreement with the
	Investor. Pursuant to the terms of the Investment Agreement, the Investor committed to lend up to
	$1,000,000 to MedSolutions according to the terms of a 10% Senior Secured Promissory Note (the
	Note) dated as of July 15, 2005. The Note was secured by MedSolutions and its subsidiaries
	accounts receivable and by a second-lien deed of trust mortgage on MedSolutions Garland facility
	pursuant to the terms of a General Business Security Agreement and a Deed of Trust, respectively,
	each dated as of July 15, 2005. All outstanding amounts under the Note bore interest at the rate of
	10% per year, unless MedSolutions was in default pursuant to the terms of the Investment Agreement,
	in which event all outstanding amounts under the Note bore interest at a rate equal to the prime
	rate as published in the Wall Street Journal from time to time plus 8%. The outstanding principal
	amount of the Note and any accrued but unpaid interest thereon were convertible at the option of
	the Investor into shares of MedSolutions common stock at the initial conversion price of $0.65 per
	share, as subject to certain adjustments from time to time. MedSolutions was permitted to prepay
	any or all of the outstanding principal amount of the Note and any accrued but unpaid interest
	thereon on or after January 15, 2007 without the prior consent of the Investor and without any
	prepayment premium or penalty; provided, however, that MedSolutions first provided the Investor
	with 30 days prior written notice of its intent to prepay any or all of such outstanding principal
	amount accompanied by either an irrevocable written financing commitment or other evidence of
	MedSolutions ability to make the proposed prepayment. The Investor was permitted to, after receipt
	of such a prepayment notice, elect to convert any or all of such outstanding principal amount
	proposed to be prepaid into shares of MedSolutions common stock as discussed above. Also pursuant
	to the terms of the Investment Agreement, the Investor committed to purchase, and MedSolutions
	committed to sell, up to $1,000,000 of MedSolutions common stock to the Investor at the initial
	purchase price of $0.65 per share (as subject to certain adjustments from time to time) pursuant to
	the terms of a Subscription Agreement (the Subscription Agreement) dated as of July 15, 2005. The
	entire outstanding principal amount of the Note was converted into MedSolutions common stock on
	March 30, 2007.
	     Pursuant to the terms of the Investment Agreement, MedSolutions, the Investor and certain
	shareholders of MedSolutions entered into an Investors Rights Agreement (the Rights Agreement)
	pursuant to which MedSolutions has granted certain demand registration rights to the Investor with
	respect to any shares of MedSolutions common stock obtained pursuant to the Note or the
	Subscription Agreement. The Rights Agreement grants the Investor one demand registration
	exercisable after December 31, 2006, and in the event such demand registration is exercised
	MedSolutions must use its best efforts to register the Investors shares of MedSolutions common
	stock until either the shares are either registered or sold pursuant to SEC Rule 144 or another
	applicable registration exemption. The Rights Agreement contains no penalty provisions or
	settlement alternatives that would result in the issuance of additional shares of MedSolutions
	common stock or a cash payment to the Investor in the event that MedSolutions is unable to register
	the Investors shares. The Rights Agreement also provides unlimited piggyback registration rights
	to the Investor. The Rights Agreement also grants the Investor the right to designate one nominee
	for election to MedSolutions Board of Directors, or two nominees in the event that Mr. Joseph
	Tate, the beneficial owner of the Investor, is designated as a nominee by the Investor. On
	September 15, 2005, MedSolutions Board of Directors selected David Mack to fill a vacancy on the
	Board of Directors based upon the nomination by Mr. Tate. Pursuant to the terms of the Rights
	Agreement, MedSolutions may not, prior to the registration of the MedSolutions common stock owned
	by the Investor with the SEC, increase the size of its Board of Directors to more than five members
	unless the Investor also designates Mr. Joseph Tate as a nominee, in which event the Board of
	105
 
	Directors may have no more than seven members. Certain MedSolutions shareholders who are party
	to the Rights Agreement have also granted certain rights of co-sale to the Investor and agreed to
	vote their shares of MedSolutions common stock in favor of the election of the Investors
	nominee(s). The Investors right to designate nominees to MedSolutions Board of Directors
	continues until such time as: (i) the Investor effectuates, in one or a series of transactions, a
	transfer of shares of MedSolutions common stock whereby the number of shares of such common stock
	owned by the Investor after such transfer is less than 75% of the number of shares of common stock
	owned by the Investor before the transfer, at which such time the Investors right to designate
	nominees to MedSolutions Board of Directors will be reduced to the right to designate one nominee
	to MedSolutions Board of Directors; (ii) the Investor effectuates, in one or a series of
	transactions, a transfer of shares of MedSolutions common stock whereby the number of shares of
	such common stock owned by the Investor after the transfer is less than 50% of the number of shares
	of common stock owned by the Investor prior to the transfer, at which such time the Investors
	right to designate nominees to MedSolutions Board of Directors will terminate; or (iii) the
	MedSolutions common stock owned by the Investor has been registered with the SEC.
	     On March 15, 2006, MedSolutions issued another convertible promissory note in the amount
	of $500,000 to the Investor. The promissory note was payable in 35 monthly installments of interest
	only with all principal and interest due on March 31, 2009. The note accrued interest at 10% for
	the first 12 months, 11% for months 13 through 24 and 12% for months 25 through maturity. The
	effect of the increasing interest rate under EITF 86-15 Increasing-Rate Debt was determined to be
	de minimus. MedSolutions was permitted to prepay a portion or all of the amount outstanding under
	the terms of the note after March 31, 2007, provided that MedSolutions first notified the Investor
	of its intent to prepay, after which the Investor was permitted 30 days to convert the note into
	shares of MedSolutions common stock. The Investor had the right to convert the amount outstanding
	plus accrued but unpaid interest at the time of conversion. The conversion price for the $500,000
	note agreed to was $0.85 per share during the period beginning March 15, 2006 through March 31,
	2007, $1.00 per share during the period beginning April 1, 2007 through March 31, 2008, and $1.15
	per share during the period April 1, 2008 through maturity. The promissory note was secured by two
	PIWS mobile units and was cross-collateralized by the Investors liens on MedSolutions accounts
	receivable and its Garland facility pursuant to the Investment Agreement. The proceeds from the
	promissory note were used by MedSolutions to purchase equipment. The entire outstanding principal
	amount of the promissory note was converted into MedSolutions common stock on March 30, 2007.
	     On May 22, 2006, MedSolutions and the Investor agreed to amend the Investment Agreement
	to lower the conversion price for the $1,000,000 Note to $0.55 per share from $0.65 per share in
	exchange for the Investor retroactively (as of July 15, 2005, the date the Investment Agreement was
	executed) eliminating the requirements for MedSolutions to achieve certain earnings targets
	thereunder. In connection with the conversion price adjustment, MedSolutions was required to record
	a beneficial conversion charge of $153,846. The beneficial conversion charge represents the
	incremental fair value of the impact from lowering the conversion rate and was to be amortized over
	the remaining life of the note. As of December 31, 2006, the remaining amount of the beneficial
	conversion charge to amortize was $102,564.
	     As of December 31, 2006, the total principal amount owed by MedSolutions to the Investor was
	$1,397,436 (net of discount of $102,564), all of which was subsequently converted by the Investor
	into shares of MedSolutions common stock on March 30, 2007.
	     MedSolutions is obligated under various installment notes payable for the purchase of
	equipment with an aggregate cost of $864,261. The notes, which bear interest at rates ranging from
	8.0% to 16.1%, are due at various dates through 2011 and are payable in monthly installments
	totaling approximately $30,549 consisting of principal and interest. The equipment acquired
	collateralizes the notes.
	106
 
	     
	Extinguishment of Convertible Debentures
	     MedSolutions issued an aggregate of $1,100,000 of 15% Convertible Redeemable Subordinated
	Debentures (the Series I Debentures) in 1994 and 1995 with a final maturity date of March 31,
	1999, and containing a provision for conversion of the Series I Debentures, at the option of the
	holders thereof, into shares of MedSolutions common stock. MedSolutions also issued an aggregate of
	$256,125 of 10% Convertible Redeemable Debentures (Series II Debentures, and together with the
	Series I Debentures, the Debentures) in 1998 with a maturity date of November 1, 1999, and
	containing a provision for conversion of the Series II Debentures, at the option of the holders
	thereof, into shares of MedSolutions common stock.
	     Due to cash constraints, MedSolutions was not able to redeem the Debentures in 1999 pursuant
	to their respective terms. MedSolutions offered (the Conversion Offering) the holders of the
	Debentures the opportunity to convert their Series I Debentures and Series II Debentures into
	shares of MedSolutions common stock at a conversion rate of $1.50 and $1.75, respectively.
	     Certain holders of Debentures did not respond to the Conversion Offering in 1999, and the
	offer to convert the Debentures into MedSolutions common stock has since expired and any
	contractual claims for rights pursuant to the Debentures have been time-barred by the applicable
	statute of limitations. Accordingly, MedSolutions extinguished the Debentures on November 15, 2006
	and any obligation owed under their terms. MedSolutions recorded other income of $40,135 and
	reversed all accrued interest as a result of extinguishment.
	     On January 1, 2007, MedSolutions issued promissory notes to its directors for payment of their
	2006 board compensation. Additional promissory notes were issued to the Chairman of the Board and
	the President/Chief Executive Officer of MedSolutions for payment of compensation for giving their
	personal guaranties related to certain indebtedness by MedSolutions to various third parties. The
	total amount of the promissory notes issued is $292,005 and the notes accrue interest at 12% with
	final payment of all principal and accrued interest due on July 1, 2007.
	     On January 2, 2007, MedSolutions issued a promissory note to the Investor, which loaned
	$175,000 to MedSolutions for equipment expansion purposes. The promissory note bears interest at
	12% and is payable in 24 equal monthly installments of principal and interest in the amount of
	$5,813 each, with the balance of the principal and any accrued and unpaid interest due upon
	maturity of the note on December 28, 2008.
	     On January 31, 2007, MedSolutions renewed and extended for six months a $175,000 promissory
	note to On Call. The note accrues interest at 12% and is payable in monthly installments of
	interest only with the principal and any accrued and unpaid interest due upon maturity of the note
	on July 31, 2007. As consideration for this extension, MedSolutions agreed to enter into an
	agreement with Medical Waste of North Texas, LLC (MWNT an entity owned by the former owner of On
	Call) for MedSolutions to treat and dispose of regulated medical waste that is brought to
	MedSolutions Garland facility by MWNT, effective September 1, 2007. The initial term of this
	agreement is for 24 months, and the agreement automatically renews for additional one-year
	extensions unless either party notifies the other party in writing at least 30 days but not more
	than 90 days prior to any such renewal date of its desire not to renew the agreement.
	     On March 27, 2007, EMSI entered into a $1,500,000 secured, one-year loan and security
	agreement with Park Cities Bank, Dallas, Texas. The terms of the loan and security agreement
	provide EMSI with a $1,500,000 revolving line of credit, subject to certain downward adjustments
	from time to time based upon the value of the collateral securing the line of credit. The
	performance by EMSI of its obligations
	107
 
	under the loan and security agreement is secured by all of EMSIs personal property, including
	without limitation its account receivables, and a first-lien mortgage deed of trust on EMSIs
	Garland facility, and is unconditionally guaranteed by MedSolutions President/Chief Executive
	Officer and its Chairman of the Board. The proceeds of the borrowings under the loan and security
	agreement may only be used for general corporate purposes, including without limitation providing
	working capital to EMSI for the purposes of financing its operations, production and marketing and
	sales efforts, costs related to the expansion of EMSIs business operations, and the acquisition of
	the assets of businesses engaged in businesses the same as, similar to, or complementary to EMSIs
	business operations. Borrowings under the loan and security agreement bear interest at the lesser
	of (1) a fluctuating rate of interest equal to 1.0% in excess of the prime rate as designated in
	the Money Rates Section of the Wall Street Journal from time to time or (2) the maximum rate
	permissible by applicable law. Accrued and unpaid interest under the loan and security agreement is
	payable on the first day of each month commencing on April 1, 2007. In addition, EMSI paid an
	origination fee to the Park cities Bank in the amount of $15,000. The loan and security agreement
	contains, among other provisions, conditions precedent, covenants, representations and warranties
	and events of default customary for facilities of this size, type and purpose. Negative covenants
	with respect to EMSI include certain restrictions or limitations on, among other provisions, the
	incurrence of indebtedness; liens; investments, loans and advances; restricted payments, including
	dividends; consolidations and mergers; sales of assets (subject to customary exceptions for sales
	of inventory in the ordinary course and sales of equipment in connection with the replacement
	thereof in the ordinary course); and changes of ownership or control. Affirmative covenants with
	respect to EMSI include covenants regarding, among other provisions, financial reporting. The loan
	and security agreement will mature and expire on April 1, 2008, at which time all outstanding
	amounts under such agreement will be due and payable. The outstanding amounts under the loan and
	security agreement may be prepaid by EMSI at any time without penalty, and any principal amounts
	borrowed and repaid thereunder may be reborrowed by EMSI prior to the maturity date so long as the
	aggregate principal amount outstanding at any time does not exceed the $1,500,000 maximum loan
	commitment (as subject to downward adjustment based on the value of the collateral as described
	above). Under certain conditions the loan commitment under the loan and security agreement may be
	terminated by Park Cities Bank and amounts outstanding under such agreement may be accelerated.
	Bankruptcy and insolvency events with respect to EMSI or either of the guarantors will result in an
	automatic termination of lending commitments and acceleration of the indebtedness under such
	agreement. Subject to notice and cure periods in certain cases, other events of default under the
	loan and security agreement will result in termination of lending commitments and acceleration of
	indebtedness under such agreement at the option of Park Cities Bank. Such other events of default
	include failure to pay any principal and/or interest when due, failure to comply with covenants,
	breach of representations or warranties in any respect, non-payment or acceleration of other
	material debt of EMSI or the guarantors, the death of either guarantor of the termination of either
	of their guaranties, certain judgments against EMSI or a guarantor, a material adverse change in
	the business or financial condition of EMSI or either guarantor, or if Park Cities Bank in good
	faith deems itself insecure. In connection with providing his personal guarantee and previous
	guarantees, MedSolutions paid its Chairman of the Board $15,506 in the form of a promissory note
	which accrues interest at 12% and matures on July 1, 2007 when all principal and accrued interest
	is due and payable. Also, MedSolutions accrued $17,506 for the benefit of its President/Chief
	Executive Officer in payment for his personal guarantee for this loan and other company
	indebtedness.
	     On March 1, 2007, MedSolutions provided written notice to the Investor that MedSolutions
	intended to prepay in full on April 2, 2007 all outstanding principal and interest owed by
	MedSolutions to the Investor pursuant to the $1,000,000 Note and the $500,000 note issued by
	MedSolutions to the Investor, each as described above. MedSolutions intended to use the proceeds of
	the loan from Park Cities Bank described above to prepay the such notes.
	108
 
	     On March 31, 2007, 96,667 shares of MedSolutions Series A Preferred Stock were converted into
	96,667 shares of the MedSolutions common stock in accordance with the certificate of designation
	for the Series A Preferred Stock. The terms of the certificate of designation required the holders
	of the Series A Preferred Stock to convert their shares into MedSolutions common stock on a share
	for share basis on the second anniversary from the date of issuance of the Series A Preferred
	Stock. All dividends declared with regard to the issuance of the Series A Preferred Stock have been
	paid. As of March 31, 2007, there were no shares of Series A Preferred Stock outstanding.
	Doubtful Accounts Allowance
	     At
	June 30, 2007, MedSolutions had gross receivables from trade accounts
	of $2,576,723 with an allowance for bad debt of $119,300. At March 31, 2007, MedSolutions had gross receivables from trade accounts of $2,226,682 with
	an allowance for bad debt of $112,295. At December 31, 2006, gross receivables were $2,022,530 with
	an allowance for bad debt of $174,989.
	     MedSolutions accrued $112,000 of bad debt expense in 2006 to increase its allowance for bad
	debt related to one specific customer receivable that was deemed uncollectible in the first quarter
	of 2007. The receivable was approximately $75,000 that was charged to the allowance resulting in
	the decrease in the allowance account from December 31, 2006 to
	March 31, 2007 and June 30, 2007.
	     MedSolutions performs a bad debt allowance analysis on a quarterly basis based upon its
	current accounts receivable aging and makes a determination if the allowance for bad debt is
	adequate for possible future losses. In such analysis, MedSolutions assigns a percentage that is
	estimated to be lost for each aging bucket within its receivables. After the amounts reflected by
	such percentages are aggregated and compared to the general ledger balance of MedSolutions bad
	debt allowance, MedSolutions determines if additional reserves are needed to replenish a deficit.
	     At March 31, 2007 and June 30, 2007, based upon MedSolutions analysis of its bad debt
	allowance, MedSolutions believes that its allowance is adequate for future bad debt losses.
	Material Commitments for Capital Expenditures
	     MedSolutions currently has no significant commitments for capital expenditures.
	Off-Balance Sheet Arrangements
	     During the year ended December 31, 2006, MedSolutions had off balance sheet arrangements
	related to its lease obligations. MedSolutions is obligated under such lease arrangements for
	$1,095,753 through 2012. The amount obligated under the lease arrangements is one operating lease
	totaling $548,229 payable through 2010 to a leasing firm that specializes in heavy transportation
	equipment financing and has financed the majority of MedSolutions transportation equipment. A
	second obligation is an operating lease with a remaining balance of $547,524 as of December 31,
	2006 and is payable through 2012 to MedSolutions landlord for its corporate headquarters. Both
	leases are routine and typical in nature and yet critical to MedSolutions operations in that they
	provide financing that is necessary for us to provide services to its customers and house the
	corporate functions and operations of MedSolutions. The operating leases are beneficial from a
	financial perspective in that they do not add to the liabilities of MedSolutions as shown on its
	balance sheet; however, the costs of such leases are included in MedSolutions statement of
	operations and statement of cash flows for each period reported.
	Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
	     MedSolutions had no changes in or disagreements with accountants on accounting and financial
	disclosure during the fiscal years ended December 31, 2005 and 2006.
	109
 
	Security Ownership of Certain MedSolutions Beneficial Owners and Management
	     The following table sets forth each certain information concerning the number of shares of
	MedSolutions common stock owned beneficially as of October 8, 2007, the record date for the special
	meeting, by: (i) persons known to us to own more than five percent of any class of MedSolutions
	voting securities; (ii) each of MedSolutions directors and the executive officers; and (iii) all
	MedSolutions directors and executive officers as a group. Unless otherwise indicated, the
	shareholders listed possess sole voting and investment power with respect to the shares shown.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Number of Shares
 | 
	 
 | 
	 
 | 
| 
	Name and Address of Beneficial Owner
 | 
	 
 | 
	Beneficially Owned
	(1)
 | 
	 
 | 
	Percent of Class
	(2)
 | 
| 
 
	Matthew H. Fleeger, President, CEO and Director
 
	12750 Merit Drive Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	1,170,416
 | 
	(3)
 | 
	 
 | 
	 
 | 
	4.4
 | 
	%
 | 
| 
 
	Winship B. Moody, Sr., Chairman of the Board of
	Directors
 
	12750 Merit Drive Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	836,485
 | 
	 
 | 
	 
 | 
	 
 | 
	3.2
 | 
	%
 | 
| 
 
	Ajit S. Brar, Director
 
	12750 Merit Drive Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	909,875
 | 
	(4)
 | 
	 
 | 
	 
 | 
	3.4
 | 
	%
 | 
| 
 
	David L. Mack, Director
 
	12750 Merit Drive  Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	62,222
 | 
	(5)
 | 
	 
 | 
	 
 | 
	0.2
 | 
	%
 | 
| 
 
	Steven R. Block, Director
 
	12750 Merit Drive  Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	50,000
 | 
	 
 | 
	 
 | 
	 
 | 
	0.2
 | 
	%
 | 
| 
 
	Lonnie P. Cole, Sr., Senior Vice President, Sales
 
	12750 Merit Drive Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	149,000
 | 
	(6)
 | 
	 
 | 
	 
 | 
	0.6
 | 
	%
 | 
| 
 
	Steve Evans, Vice President, Finance
 
	12750 Merit Drive Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	145,665
 | 
	(7)
 | 
	 
 | 
	 
 | 
	0.5
 | 
	%
 | 
| 
 
	Alan Larosee, Vice President, Operations
 
	12750 Merit Drive Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	221,666
 | 
	(8)
 | 
	 
 | 
	 
 | 
	0.8
 | 
	%
 | 
| 
 
	James M. Treat, Vice President, Business Development
 
	12750 Merit Drive  Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	173,333
 | 
	(9)
 | 
	 
 | 
	 
 | 
	0.6
 | 
	%
 | 
| 
 
	All Directors and Executive
	Officers as a Group (9 persons)
 
 | 
	 
 | 
	 
 | 
	3,718,662
 | 
	 
 | 
	 
 | 
	 
 | 
	13.6
 | 
	%
	(10)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Tate Investments, LLC
 
	12750 Merit Drive  Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	3,944,880
 | 
	 
 | 
	 
 | 
	 
 | 
	14.9
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Mark Altenau, M.D.
 
	12750 Merit Drive  Park Central VII, Suite 770
	Dallas, Texas 75251
 
 | 
	 
 | 
	 
 | 
	2,153,292
 | 
	(11)
 | 
	 
 | 
	 
 | 
	8.1
 | 
	%
 | 
 
| 
 | 
 | 
 | 
| 
	(1)
 | 
	 
 | 
	Pursuant to Rule 13d-3 under the Exchange Act, a person has beneficial
	ownership of any securities as to which such person, directly or indirectly, through any contract,
	arrangement, undertaking, relationship
 | 
	110
 
| 
 | 
 | 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	or otherwise, has or shares voting power and/or investment power as to which such person has the
	right to acquire such voting and/or investment power within 60 days. Percentage of beneficial
	ownership as to any person as of a particular date is calculated by dividing the number of shares
	beneficially owned by such person by the sum of the number of shares outstanding as of such date
	and the number of unissued shares as to which such person has the right to acquire voting and/or
	investment control within 60 days. The number of shares shown includes outstanding shares owned as
	of October 8, 2007, by the person indicated and shares underlying warrants, options and/or convertible
	debt and accrued interest thereon owned by such person on
	October 8, 2007, that were exercisable
	within 60 days of that date.
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	(2)
 | 
	 
 | 
	Applicable percentage ownership is based on 26,458,446 shares of MedSolutions
	common stock outstanding on October 8, 2007, and on shares issuable to such holder within 60 days of
	October 8, 2007.
 | 
| 
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Includes 670,790 shares owned by Preston Harris Interests, Inc., a Texas
	corporation, of which Mr. Fleeger is the president.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Includes 100,000 shares of MedSolutions common stock underlying convertible debt
	and accrued interest thereon and options for 93,208 shares of common stock.
 | 
| 
	 
 | 
| 
	(5)
 | 
	 
 | 
	Includes options for 62,222 shares of MedSolutions common stock.
 | 
| 
	 
 | 
| 
	(6)
 | 
	 
 | 
	Includes 149,000 shares owned by Med-Con Waste Solutions, Inc., a Texas
	corporation, of which Mr. Cole was the President and Chief Executive Officer.
 | 
| 
	 
 | 
| 
	(7)
 | 
	 
 | 
	Includes options for 145,665 shares of MedSolutions common stock.
 | 
| 
	 
 | 
| 
	(8)
 | 
	 
 | 
	Includes options for 221,666 shares of MedSolutions common stock.
 | 
| 
	 
 | 
| 
	(9)
 | 
	 
 | 
	Includes options for 173,333 shares of MedSolutions common stock.
 | 
| 
	 
 | 
| 
 | 
| 
	(10)
 | 
	 
 | 
	Applicable percentage ownership is based on 26,458,446 shares of MedSolutions
	common stock issued and outstanding on October 8, 2007, and on shares issuable to such holders within
	60 days of October 8, 2007.
 | 
| 
 | 
| 
	 
 | 
| 
	(11)
 | 
	 
 | 
	Includes options for 69,833 shares of MedSolutions common stock, and 725,826 shares
	of MedSolutions common stock held in his individual retirement
	account.
 | 
	111
 
	MEDSOLUTIONS HISTORICAL CONSOLIDATED FINANCIAL STATEMENTS AND
	SUPPLEMENTARY DATA
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	2005-2006 Audited Financial Statements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	113
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	114
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	115
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	116
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	118
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	120
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2004-2005 Audited Financial Statements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	153
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	154
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	155
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	156
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	158
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	160
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Unaudited Interim Financial Statements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	197
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	198
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	199
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	200
 | 
	 
 | 
| 
 | 
	 
 | 
	 
 | 
	202
 | 
	 
 | 
 
	112
 
	To the Board of Directors
	MedSolutions, Inc.
	REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
	We have audited the accompanying consolidated balance sheets of MedSolutions, Inc. (the Company)
	as of December 31, 2006 and 2005, and the related consolidated statements of operations,
	stockholders equity and cash flows for the years then ended. These consolidated financial
	statements are the responsibility of the Companys management. Our responsibility is to express an
	opinion on these consolidated financial statements based on our audits.
	We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
	Board (United States). Those standards require that we plan and perform the audit to obtain
	reasonable assurance about whether the consolidated financial statements are free of material
	misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
	internal control over financial reporting. Our audit included consideration of internal control
	over financial reporting as a basis for designing audit procedures that are appropriate in the
	circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
	Companys internal control over financial reporting. Accordingly, we express no such opinion. An
	audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
	the consolidated financial statements, assessing the accounting principles used and significant
	estimates made by management, as well as evaluating the overall consolidated financial statement
	presentation. We believe that our audits provide a reasonable basis for our opinion.
	In our opinion, the consolidated financial statements referred to above present fairly, in all
	material respects, the consolidated financial position of MedSolutions, Inc. as of December 31,
	2006 and 2005, and the results of its operations and cash flows for the years then ended, in
	conformity with accounting principles generally accepted in the United States of America.
	MARCUM & KLIEGMAN, LLP
	New York, New York
	March 10, 2007
	113
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED BALANCE SHEETS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	ASSETS
 | 
| 
 
	Current Assets:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Accounts receivable  trade, net of allowance of $174,989 and $69,240
 
 | 
	 
 | 
	 
 | 
	1,847,541
 | 
	 
 | 
	 
 | 
	 
 | 
	1,405,603
 | 
	 
 | 
| 
 
	Prepaid expenses and other current assets
 
 | 
	 
 | 
	 
 | 
	366,141
 | 
	 
 | 
	 
 | 
	 
 | 
	258,523
 | 
	 
 | 
| 
 
	Supplies
 
 | 
	 
 | 
	 
 | 
	26,109
 | 
	 
 | 
	 
 | 
	 
 | 
	14,106
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Current Assets
 
 | 
	 
 | 
	 
 | 
	2,239,791
 | 
	 
 | 
	 
 | 
	 
 | 
	1,678,232
 | 
	 
 | 
| 
 
	Property and equipment  at cost, net of accumulated
	depreciation of $2,805,851 and $1,836,756
 
 | 
	 
 | 
	 
 | 
	3,586,766
 | 
	 
 | 
	 
 | 
	 
 | 
	3,150,504
 | 
	 
 | 
| 
 
	Intangible assets  Customer list, net of accumulated
	amortization of $1,028,993 and $624,770
 
 | 
	 
 | 
	 
 | 
	1,408,189
 | 
	 
 | 
	 
 | 
	 
 | 
	1,437,912
 | 
	 
 | 
| 
 
	Intangible assets  Goodwill
 
 | 
	 
 | 
	 
 | 
	3,403,025
 | 
	 
 | 
	 
 | 
	 
 | 
	2,597,021
 | 
	 
 | 
| 
 
	Intangible assets  permits
 
 | 
	 
 | 
	 
 | 
	152,749
 | 
	 
 | 
	 
 | 
	 
 | 
	65,007
 | 
	 
 | 
| 
 
	Other assets
 
 | 
	 
 | 
	 
 | 
	46,943
 | 
	 
 | 
	 
 | 
	 
 | 
	102,126
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Assets
 
 | 
	 
 | 
	$
 | 
	10,837,463
 | 
	 
 | 
	 
 | 
	$
 | 
	9,030,802
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	LIABILITIES AND STOCKHOLDERS EQUITY
 | 
| 
 
	Current Liabilities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Convertible debentures
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	40,135
 | 
	 
 | 
| 
 
	Current maturities of long-term obligations
 
 | 
	 
 | 
	 
 | 
	372,552
 | 
	 
 | 
	 
 | 
	 
 | 
	145,628
 | 
	 
 | 
| 
 
	Accounts payable
 
 | 
	 
 | 
	 
 | 
	1,507,220
 | 
	 
 | 
	 
 | 
	 
 | 
	1,130,155
 | 
	 
 | 
| 
 
	Accrued liabilities
 
 | 
	 
 | 
	 
 | 
	1,281,443
 | 
	 
 | 
	 
 | 
	 
 | 
	962,327
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Tate Investments, LLC
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	250,000
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Med-Con
 
 | 
	 
 | 
	 
 | 
	127,703
 | 
	 
 | 
	 
 | 
	 
 | 
	157,861
 | 
	 
 | 
| 
 
	Current maturities  notes payable to On Call
 
 | 
	 
 | 
	 
 | 
	294,541
 | 
	 
 | 
	 
 | 
	 
 | 
	495,819
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Positive Impact
 
 | 
	 
 | 
	 
 | 
	97,705
 | 
	 
 | 
	 
 | 
	 
 | 
	360,669
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Abele-Kerr Investments, LLC
 
 | 
	 
 | 
	 
 | 
	38,948
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Current maturities  notes payable stockholders
 
 | 
	 
 | 
	 
 | 
	419,600
 | 
	 
 | 
	 
 | 
	 
 | 
	487,891
 | 
	 
 | 
| 
 
	Current maturities  litigation settlements
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	26,735
 | 
	 
 | 
| 
 
	Advances from stockholders
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	19,004
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Current Liabilities
 
 | 
	 
 | 
	 
 | 
	4,139,712
 | 
	 
 | 
	 
 | 
	 
 | 
	4,076,224
 | 
	 
 | 
| 
	 
 | 
| 
 
	Long-term obligations, less current maturities
 
 | 
	 
 | 
	 
 | 
	1,003,174
 | 
	 
 | 
	 
 | 
	 
 | 
	806,952
 | 
	 
 | 
| 
 
	Notes payable  Tate Investments, LLC, less current maturities, net of discount of $102,564 and $0
 
 | 
	 
 | 
	 
 | 
	1,397,436
 | 
	 
 | 
	 
 | 
	 
 | 
	725,000
 | 
	 
 | 
| 
 
	Notes payable  Med-Con, less current maturities
 
 | 
	 
 | 
	 
 | 
	147,047
 | 
	 
 | 
	 
 | 
	 
 | 
	274,749
 | 
	 
 | 
| 
 
	Notes payable  On Call, less current maturities
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	119,541
 | 
	 
 | 
| 
 
	Notes payable  Positive Impact, less current maturities
 
 | 
	 
 | 
	 
 | 
	333,796
 | 
	 
 | 
	 
 | 
	 
 | 
	489,331
 | 
	 
 | 
| 
 
	Notes payable  Abele-Kerr Investments, LLC, less current maturities
 
 | 
	 
 | 
	 
 | 
	211,052
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Notes payable  stockholders, less current maturities
 
 | 
	 
 | 
	 
 | 
	294,267
 | 
	 
 | 
	 
 | 
	 
 | 
	359,131
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Liabilities
 
 | 
	 
 | 
	 
 | 
	7,526,484
 | 
	 
 | 
	 
 | 
	 
 | 
	6,850,928
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Commitments and Contingencies
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stockholders Equity:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock (par value $.001)  100,000,000
	shares authorized at December 31, 2006 and December 31,2005,respectively, 96,667
	shares issued and outstanding at December 31,2006 and 283,172 shares issued at December
	31, 2005 (liquidation preference $145,001  2006; $424,758  2005)
 
 | 
	 
 | 
	 
 | 
	97
 | 
	 
 | 
	 
 | 
	 
 | 
	283
 | 
	 
 | 
| 
 
	Common stock (par value $.001) - 100,000,000 shares authorized at December 31, 2006
	and December 31,2005; 23,792,985 shares issued and 23,780,785 outstanding at
	December 31, 2006 and 22,228,980 shares issued and 22,216,780 outstanding at
	December 31, 2005
 
 | 
	 
 | 
	 
 | 
	23,793
 | 
	 
 | 
	 
 | 
	 
 | 
	22,229
 | 
	 
 | 
| 
 
	Additional paid-in capital
 
 | 
	 
 | 
	 
 | 
	26,558,608
 | 
	 
 | 
	 
 | 
	 
 | 
	24,657,770
 | 
	 
 | 
| 
 
	Accumulated deficit
 
 | 
	 
 | 
	 
 | 
	(23,253,519
 | 
	)
 | 
	 
 | 
	 
 | 
	(22,482,408
 | 
	)
 | 
| 
 
	Treasury stock, at cost - 12,200 shares at December 31, 2006
	and December 31, 2005
 
 | 
	 
 | 
	 
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(18,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Stockholders Equity
 
 | 
	 
 | 
	 
 | 
	3,310,979
 | 
	 
 | 
	 
 | 
	 
 | 
	2,179,874
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Liabilities and Stockholders Equity
 
 | 
	 
 | 
	$
 | 
	10,837,463
 | 
	 
 | 
	 
 | 
	$
 | 
	9,030,802
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	114
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF OPERATIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Revenues
 
 | 
	 
 | 
	$
 | 
	12,799,132
 | 
	 
 | 
	 
 | 
	$
 | 
	9,415,558
 | 
	 
 | 
| 
 
	Cost of revenues *
 
 | 
	 
 | 
	 
 | 
	7,925,086
 | 
	 
 | 
	 
 | 
	 
 | 
	5,680,379
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Gross profit
 
 | 
	 
 | 
	 
 | 
	4,874,046
 | 
	 
 | 
	 
 | 
	 
 | 
	3,735,179
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating expenses:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Selling, general and administrative expenses**
 
 | 
	 
 | 
	 
 | 
	3,829,489
 | 
	 
 | 
	 
 | 
	 
 | 
	2,449,460
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	1,373,318
 | 
	 
 | 
	 
 | 
	 
 | 
	751,257
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total operating expenses
 
 | 
	 
 | 
	 
 | 
	5,202,807
 | 
	 
 | 
	 
 | 
	 
 | 
	3,200,717
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income (loss) from operations
 
 | 
	 
 | 
	 
 | 
	(328,761
 | 
	)
 | 
	 
 | 
	 
 | 
	534,462
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other (income) expenses:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	 
 | 
	482,485
 | 
	 
 | 
	 
 | 
	 
 | 
	374,260
 | 
	 
 | 
| 
 
	ATE settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(650,468
 | 
	)
 | 
| 
 
	Other income
 
 | 
	 
 | 
	 
 | 
	(40,135
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	442,350
 | 
	 
 | 
	 
 | 
	 
 | 
	(276,208
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	(771,111
 | 
	)
 | 
	 
 | 
	$
 | 
	810,670
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	(35,500
 | 
	)
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) applicable to common stockholders
 
 | 
	 
 | 
	$
 | 
	(806,611
 | 
	)
 | 
	 
 | 
	$
 | 
	769,795
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic net income (loss) per share attributable to common stockholders
 
 | 
	 
 | 
	$
 | 
	(0.04
 | 
	)
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted net income (loss) per share attributable to common stockholders
 
 | 
	 
 | 
	$
 | 
	(0.04
 | 
	)
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average common shares
	used in basic income (loss) per share
 
 | 
	 
 | 
	 
 | 
	22,875,017
 | 
	 
 | 
	 
 | 
	 
 | 
	19,857,233
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average common shares
	and dilutive securities used in diluted
	income (loss) per share
 
 | 
	 
 | 
	 
 | 
	22,875,017
 | 
	 
 | 
	 
 | 
	 
 | 
	20,691,501
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Excludes depreciation of $969,095 and $501,865 for the years ended December 31, 2006 and 2005,
	respectively.
 | 
| 
	 
 | 
| 
	**
 | 
	 
 | 
	Includes stock compensation charge of $240,000 for the year ended December 31, 2006.
 | 
	The accompanying notes are an integral part of these consolidated financial statements.
	115
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	MSI Preferred Stock
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Series A
 | 
	 
 | 
	 
 | 
	MSI Common Stock
 | 
	 
 | 
| 
	Year Ended December 31, 2006
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Balance  December 31, 2005
 
 | 
	 
 | 
	 
 | 
	283,172
 | 
	 
 | 
	 
 | 
	$
 | 
	283
 | 
	 
 | 
	 
 | 
	 
 | 
	22,228,980
 | 
	 
 | 
	 
 | 
	$
 | 
	22,229
 | 
	 
 | 
| 
 
	MSI preferred stock converted into common stock
 
 | 
	 
 | 
	 
 | 
	(186,505
 | 
	)
 | 
	 
 | 
	 
 | 
	(186
 | 
	)
 | 
	 
 | 
	 
 | 
	186,505
 | 
	 
 | 
	 
 | 
	 
 | 
	186
 | 
	 
 | 
| 
 
	MSI common stock sold for cash net of transaction
	costs of $106,132
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	429,500
 | 
	 
 | 
	 
 | 
	 
 | 
	430
 | 
	 
 | 
| 
 
	MSI common stock returned due to PIWS settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(52,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(52
 | 
	)
 | 
| 
 
	MSI conversion price adjustment on convertible debt
	To Tate Investments, LLC
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock issued for acquisition
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
	 
 | 
| 
 
	Net loss
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2006
 
 | 
	 
 | 
	 
 | 
	96,667
 | 
	 
 | 
	 
 | 
	$
 | 
	97
 | 
	 
 | 
	 
 | 
	 
 | 
	23,792,985
 | 
	 
 | 
	 
 | 
	$
 | 
	23,793
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	****************************
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Additional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Paid-in
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	Treasury
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31, 2006
 | 
	 
 | 
	Capital
 | 
	 
 | 
	 
 | 
	Deficit
 | 
	 
 | 
	 
 | 
	Stock
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
 
	Balance  December 31, 2005
 
 | 
	 
 | 
	$
 | 
	24,657,770
 | 
	 
 | 
	 
 | 
	$
 | 
	(22,482,408
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	2,179,874
 | 
	 
 | 
| 
 
	MSI preferred stock converted into
	common stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock sold for cash net of
	transaction costs of $106,132
 
 | 
	 
 | 
	 
 | 
	702,438
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	702,868
 | 
	 
 | 
| 
 
	MSI common stock returned due to PIWS
	settlement
 
 | 
	 
 | 
	 
 | 
	(38,948
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(39,000
 | 
	)
 | 
| 
 
	MSI conversion price adjustment on
	Convertible debt to Tate
	Investments, LLC
 
 | 
	 
 | 
	 
 | 
	153,848
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	153,848
 | 
	 
 | 
| 
 
	MSI common stock issued for
	acquisition
 
 | 
	 
 | 
	 
 | 
	879,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	880,000
 | 
	 
 | 
| 
 
	MSI stock compensation charge
 
 | 
	 
 | 
	 
 | 
	240,000
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	240,000
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	(35,500
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(35,500
 | 
	)
 | 
| 
 
	Net loss
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(771,111
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(771,111
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2006
 
 | 
	 
 | 
	$
 | 
	26,558,608
 | 
	 
 | 
	 
 | 
	$
 | 
	(23,253,519
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	3,310,979
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	116
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	MSI Preferred Stock
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Series A
 | 
	 
 | 
	 
 | 
	MSI Common Stock
 | 
	 
 | 
| 
	Year Ended December 31, 2005
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Balance  December 31, 2004
 
 | 
	 
 | 
	 
 | 
	143,333
 | 
	 
 | 
	 
 | 
	$
 | 
	143
 | 
	 
 | 
	 
 | 
	 
 | 
	18,515,755
 | 
	 
 | 
	 
 | 
	$
 | 
	18,516
 | 
	 
 | 
| 
 
	MSI preferred stock sold for cash
 
 | 
	 
 | 
	 
 | 
	139,839
 | 
	 
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock sold for cash
	net of transaction costs of $50,443
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,667,672
 | 
	 
 | 
	 
 | 
	 
 | 
	1,668
 | 
	 
 | 
| 
 
	MSI common stock issued for ATE settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	60,746
 | 
	 
 | 
	 
 | 
	 
 | 
	61
 | 
	 
 | 
| 
 
	MSI common stock returned by directors
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(20,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
| 
 
	MSI common stock issued for debt conversions
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,468,140
 | 
	 
 | 
	 
 | 
	 
 | 
	1,468
 | 
	 
 | 
| 
 
	MSI common stock issued for acquisitions
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	536,667
 | 
	 
 | 
	 
 | 
	 
 | 
	536
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2005
 
 | 
	 
 | 
	 
 | 
	283,172
 | 
	 
 | 
	 
 | 
	$
 | 
	283
 | 
	 
 | 
	 
 | 
	 
 | 
	22,228,980
 | 
	 
 | 
	 
 | 
	$
 | 
	22,229
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	****************************
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Additional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Paid-in
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	Treasury
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31, 2005
 | 
	 
 | 
	Capital
 | 
	 
 | 
	 
 | 
	Deficit
 | 
	 
 | 
	 
 | 
	Stock
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
 
	Balance  December 31, 2004
 
 | 
	 
 | 
	$
 | 
	21,595,239
 | 
	 
 | 
	 
 | 
	$
 | 
	(23,293,078
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	(1,697,180
 | 
	)
 | 
| 
 
	MSI preferred stock sold for cash
 
 | 
	 
 | 
	 
 | 
	209,618
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	209,758
 | 
	 
 | 
| 
 
	MSI common stock sold for cash
	net of transaction costs of $50,443
 
 | 
	 
 | 
	 
 | 
	1,077,099
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,078,767
 | 
	 
 | 
| 
 
	MSI common stock issued for ATE
	settlement
 
 | 
	 
 | 
	 
 | 
	83,006
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	83,067
 | 
	 
 | 
| 
 
	MSI common stock issued for director
	fees
 
 | 
	 
 | 
	 
 | 
	100,689
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	100,689
 | 
	 
 | 
| 
 
	MSI common stock returned by directors
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(22
 | 
	)
 | 
| 
 
	MSI common stock issued for debt conversions
 
 | 
	 
 | 
	 
 | 
	1,228,532
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,230,000
 | 
	 
 | 
| 
 
	MSI common stock issued for acquisitions
 
 | 
	 
 | 
	 
 | 
	404,464
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	405,000
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	810,670
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	810,670
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2005
 
 | 
	 
 | 
	$
 | 
	24,657,770
 | 
	 
 | 
	 
 | 
	$
 | 
	(22,482,408
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	2,179,874
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	117
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF CASH FLOWS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	CASH FLOWS FROM OPERATING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	(771,111
 | 
	)
 | 
	 
 | 
	$
 | 
	810,670
 | 
	 
 | 
| 
 
	Adjustments to reconcile net income (loss) to net
	cash (used in) provided by operating activities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	1,373,318
 | 
	 
 | 
	 
 | 
	 
 | 
	751,258
 | 
	 
 | 
| 
 
	Provision for bad debts
 
 | 
	 
 | 
	 
 | 
	112,000
 | 
	 
 | 
	 
 | 
	 
 | 
	3,000
 | 
	 
 | 
| 
 
	Gain on ATE settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(650,468
 | 
	)
 | 
| 
 
	Litigation settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(53,023
 | 
	)
 | 
| 
 
	Stock compensation
 
 | 
	 
 | 
	 
 | 
	240,000
 | 
	 
 | 
	 
 | 
	 
 | 
	100,667
 | 
	 
 | 
| 
 
	Amortization of finance fees and debt discount
 
 | 
	 
 | 
	 
 | 
	29,527
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Cancellation of convertible debentures, advances
	from stockholders and related accrued interest
 
 | 
	 
 | 
	 
 | 
	(130,135
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Changes in assets (increase) decrease:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts receivable
 
 | 
	 
 | 
	 
 | 
	(441,125
 | 
	)
 | 
	 
 | 
	 
 | 
	(375,950
 | 
	)
 | 
| 
 
	Supplies
 
 | 
	 
 | 
	 
 | 
	12,247
 | 
	 
 | 
	 
 | 
	 
 | 
	(2,195
 | 
	)
 | 
| 
 
	Prepaid expenses and other current assets
 
 | 
	 
 | 
	 
 | 
	95,565
 | 
	 
 | 
	 
 | 
	 
 | 
	128,244
 | 
	 
 | 
| 
 
	Other non-current assets
 
 | 
	 
 | 
	 
 | 
	(108,851
 | 
	)
 | 
	 
 | 
	 
 | 
	(64,335
 | 
	)
 | 
| 
 
	Changes in liabilities increase (decrease)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts payable, accrued liabilities & litigation
	settlements
 
 | 
	 
 | 
	 
 | 
	186,294
 | 
	 
 | 
	 
 | 
	 
 | 
	(959,282
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET CASH (USED IN) PROVIDED BY OPERATING
	ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	597,729
 | 
	 
 | 
	 
 | 
	 
 | 
	(311,414
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH FLOWS FROM INVESTING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Additions to property and equipment
 
 | 
	 
 | 
	 
 | 
	(596,760
 | 
	)
 | 
	 
 | 
	 
 | 
	(225,713
 | 
	)
 | 
| 
 
	Asset acquisition of On Call Medical Waste, Ltd.
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(375,000
 | 
	)
 | 
| 
 
	Asset acquisition of Cooper Biomed, Ltd.
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(40,000
 | 
	)
 | 
| 
 
	Asset acquisition of Positive Impact Waste Solutions
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(700,000
 | 
	)
 | 
| 
 
	Asset acquisition of SteriLogic Waste Systems, Inc.
 
 | 
	 
 | 
	 
 | 
	(24,283
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET CASH USED IN INVESTING ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	(621,043
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,340,713
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH FLOWS FROM FINANCING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Proceeds from sale of preferred stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	209,758
 | 
	 
 | 
| 
 
	Proceeds from sale of common stock
 
 | 
	 
 | 
	 
 | 
	809,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,129,210
 | 
	 
 | 
| 
 
	Proceeds from note payable  stockholders
 
 | 
	 
 | 
	 
 | 
	1,150,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,375,000
 | 
	 
 | 
| 
 
	Cash paid for transaction costs associated with equity
	transactions
 
 | 
	 
 | 
	 
 | 
	(106,132
 | 
	)
 | 
	 
 | 
	 
 | 
	(50,443
 | 
	)
 | 
| 
 
	Dividend on preferred stock
 
 | 
	 
 | 
	 
 | 
	(42,500
 | 
	)
 | 
	 
 | 
	 
 | 
	(37,250
 | 
	)
 | 
| 
 
	Payments on long-term obligations to stockholders
 
 | 
	 
 | 
	 
 | 
	(1,516,833
 | 
	)
 | 
	 
 | 
	 
 | 
	(521,053
 | 
	)
 | 
| 
 
	(Repayments to) advances from stockholders
 
 | 
	 
 | 
	 
 | 
	(19,005
 | 
	)
 | 
	 
 | 
	 
 | 
	(152,840
 | 
	)
 | 
| 
 
	Payments on long-term obligations to others
 
 | 
	 
 | 
	 
 | 
	(251,216
 | 
	)
 | 
	 
 | 
	 
 | 
	(300,255
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET CASH PROVIDED BY FINANCING ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	23,314
 | 
	 
 | 
	 
 | 
	 
 | 
	1,652,127
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET INCREASE IN CASH AND CASH EQUIVALENTS
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH AND CASH EQUIVALENTS  BEGINNING
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH AND CASH EQUIVALENTS  END
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	118
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF CASH FLOWS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest paid
 
 | 
	 
 | 
	$
 | 
	493,440
 | 
	 
 | 
	 
 | 
	$
 | 
	430,803
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income taxes paid
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Issuance of notes payable for property & equipment
 
 | 
	 
 | 
	$
 | 
	570,463
 | 
	 
 | 
	 
 | 
	$
 | 
	601,518
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Common stock reclaimed in connection to clawback
	provision regarding the PIWS acquisition
 
 | 
	 
 | 
	 
 | 
	39,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Reduction in notes payable from PIWS purchase price
	settlement
 
 | 
	 
 | 
	$
 | 
	130,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Notes payable converted into MSI common stock
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	775,843
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accrued salaries and related interest converted
	into MSI common stock and stock options
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	454,157
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Insurance premiums financed with debt
 
 | 
	 
 | 
	$
 | 
	169,363
 | 
	 
 | 
	 
 | 
	$
 | 
	163,804
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Director fees paid with non plan stock options
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	100,667
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net assets acquired and liabilities assumed (See
	Acquisitions Note 4)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total purchase price
 
 | 
	 
 | 
	$
 | 
	1,267,500
 | 
	 
 | 
	 
 | 
	$
 | 
	3,150,900
 | 
	 
 | 
| 
 
	Less: cash consideration paid for acquisition
 
 | 
	 
 | 
	 
 | 
	(24,284
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,115,000
 | 
	)
 | 
| 
 
	Less: cash acquired
 
 | 
	 
 | 
	 
 | 
	(25,716
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Non-cash consideration
 
 | 
	 
 | 
	$
 | 
	1,217,500
 | 
	 
 | 
	 
 | 
	$
 | 
	2,035,900
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Short term note
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	740,000
 | 
	 
 | 
| 
 
	Long term note
 
 | 
	 
 | 
	 
 | 
	250,000
 | 
	 
 | 
	 
 | 
	 
 | 
	800,000
 | 
	 
 | 
| 
 
	Common stock issued
 
 | 
	 
 | 
	 
 | 
	880,000
 | 
	 
 | 
	 
 | 
	 
 | 
	405,000
 | 
	 
 | 
| 
 
	Acquisition costs
 
 | 
	 
 | 
	 
 | 
	87,500
 | 
	 
 | 
	 
 | 
	 
 | 
	90,900
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Allocation of non-cash consideration
 
 | 
	 
 | 
	$
 | 
	1,217,500
 | 
	 
 | 
	 
 | 
	$
 | 
	2,035,900
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	119
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 1 DESCRIPTION OF BUSINESS
	MedSolutions, Inc. (MSI or the Company) was incorporated in Texas in 1993, and through its
	subsidiary, EnviroClean Management Services, Inc. (EMSI), principally collects, transports and
	disposes of regulated medical waste in north Texas, south Texas, Oklahoma, Louisiana and Arkansas.
	MSI markets, through its wholly-owned subsidiary SharpsSolutions, Inc. (Sharps), a reusable
	sharps container service program to healthcare facilities that we expect will virtually eliminate
	the current method of utilizing disposable sharps containers. Another subsidiary of MSI,
	ShredSolutions, Inc. (Shred), markets a fully integrated, comprehensive service for the
	collection, transportation and destruction of Protected Healthcare Information (PHI) and other
	confidential documents, primarily those generated by health care providers and regulated under the
	Health Insurance Portability and Accountability Act (HIPAA). The Company operates another wholly
	owned subsidiary, Positive Impact Waste Servicing, Inc., which uses mobile treatment equipment to
	treat and dispose of regulated medical waste on site. Positive Impact Waste Servicing, Inc. was
	acquired by the Companys from its asset acquisition from Positive Impact Waste Solutions, Ltd.
	(PIWS) on November 30, 2005. The assets acquired by the Company from PIWS included customer
	contracts and equipment. The Company operates another wholly owned subsidiary, SteriLogic Waste
	Systems, Inc. (SteriLogic), in Syracuse, New York which services RMW and Sharps customers in the
	New York and Pennsylvania markets. SteriLogic was acquired by the Company on August 21, 2006 and
	the stock acquisition included customer contracts, equipment and a rented facility in Syracuse, New
	York.
	Liquidity and Capital Resources
	Our principal source of liquidity is collections on accounts receivable from waste management
	service revenue, from sales of our Common and Preferred Stock through private offerings to certain
	individuals, primarily existing stockholders, and from loans and advances received from certain
	stockholders. Revenues during 2006 were approximately $282,000 per month higher, stemming primarily
	from organic growth and from an acquisition in the second half of 2006. The Company continues to
	pursue acquisition targets to expand its existing business. The principal uses of liquidity are
	payments for labor, fuel, material and expenses, and debt and lease obligations to carry out our
	regulated medical waste management services.
	Historically, we have met our cash requirements based on a combination of revenues from operations,
	stockholder loans and advances, and proceeds from the sale of debt and equity securities. Based on
	the projected operations for 2007, management believes cash to be generated from operations and
	funds raised from other alternative sources if needed, will be sufficient to satisfy the Companys
	historical and current cash obligations.
	120
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
	Principles of Consolidation
	The accompanying consolidated financial statements include the accounts of the Company, its
	subsidiaries, EMSI, SharpsSolutions, Inc., ShredSolutions, Inc., Positive Impact Waste Servicing,
	Inc. doing business as EnviroClean On-Site, Inc., SteriLogic Waste Systems, Inc. and EnviroClean
	Transport, Inc. All significant inter-company balances and transactions between the Company and its
	subsidiaries have been eliminated in consolidation.
	Cash and Cash Equivalents
	For purposes of the consolidated statement of cash flows, the Company considers all investments
	with an original maturity of three months or less to be cash equivalents.
	Allowance for Doubtful Accounts
	The Companys trade accounts receivable is stated net of an allowance for doubtful accounts of
	$174,989 and $69,240 at December 31, 2006 and 2005, respectively. Our assumptions in determining
	the adequacy of the allowance for doubtful accounts include reviewing historical charge-offs over
	the previous two years, and analyzing current aging reports by performing a specific review of
	customer balances for possible payment problems. Based on our review, the allowance for doubtful
	accounts is adjusted accordingly.
	Supplies
	Supplies are stated at the lower of average cost or fair value and consist primarily of medical
	waste containers and supplies provided to our medical waste generator customers.
	Property and Equipment
	Property and equipment are stated at cost less appropriate valuation allowances and accumulated
	depreciation and amortization. Depreciation is provided on the straight-line method over the
	estimated useful lives of the related assets, generally three to twenty years. Amortization of
	leasehold improvements is provided on the straight-line method over the lesser of the estimated
	useful lives of the improvements or the initial term of the lease. Gain or loss is recognized upon
	sale or other disposition of property and equipment.
	121
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
	Goodwill and Intangible Assets
	In accordance with the requirements of Statement of Financial Accounting Standards No. 141 (SFAS
	No. 141), Business Combinations, the Company recognizes certain intangible assets acquired in
	acquisitions, primarily goodwill and customer lists. To determine the adequacy of the carrying
	amounts on an ongoing basis, the Company, in accordance with the provisions of SFAS No. 142,
	Goodwill and Other Intangible Assets, performs its annual impairment test at the end of the year
	each December 31, unless triggering events indicate that an event has occurred which would require
	the test to be performed sooner. The Company monitors the performance of its intangibles by
	analyzing the expected future cash flows generated from such related intangibles to ensure their
	continued performance. If necessary, the Company may hire an outside independent consultant to
	appraise the fair value of such assets.
	As of December 31, 2006, goodwill totaled $3,234,025. This amount is a result of seven acquisitions
	where goodwill was recorded in six of those acquisitions as part of the purchase price. With regard
	to the AmeriTech Environmental, Inc. (ATE) acquisition, closed on November 7, 2003, goodwill was
	recorded in the amount of $969,387. With regard to the B. Bray Medical Waste Service (Bray)
	acquisition, closed on January 1, 2004, goodwill was recorded in the amount of $3,600. Our third
	acquisition, Med-Con Waste Solutions, Inc. (Med-Con), was closed on September 30, 2004 and
	goodwill was recorded in the amount of $522,186. Our fourth acquisition, On Call Medical Waste,
	Ltd. (On Call), was closed on August 29, 2005 and goodwill was recorded in the amount of
	$653,922. Our sixth acquisition, Positive Impact Waste Solutions, Ltd. (PIWS) was closed on
	November 30, 2005 and goodwill was originally recorded in the amount of $447,926. The goodwill
	assigned to the PIWS acquisition was subsequently increased by $50,000 to $497,925 during the
	quarter ended September 30, 2006 due to additional estimated acquisition costs. Our seventh
	acquisition, SteriLogic was closed on August 21, 2006 and $756,004 was assigned to goodwill based
	upon an independent appraisal of the intangible assets acquired. All of the goodwill associated
	with these acquisitions is deductible for income tax purposes.
	As of December 31, 2006, intangible assets associated with customer lists were $1,408,189 net of
	accumulated amortization of $1,028,993. All values assigned to customer list were derived by
	independent appraisals and were assigned lives of 5 years over which to amortize the assigned cost.
	122
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
	The amortization of customer lists for the 5 years ending December 31, 2011 is as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	$
 | 
	440,125
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	413,374
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	302,246
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	197,244
 | 
	 
 | 
| 
 
	2011
 
 | 
	 
 | 
	 
 | 
	55,200
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	1,408,189
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Both the goodwill and customer list values are subject to an annual impairment test.
	Amortization expense for the years ended December 31,2006 and 2005, was $404,223 and $249,392
	respectively.
	As of December 31, 2006, the Company determined there was no impairment of its goodwill or
	intangible assets.
	Convertible Notes and Convertible Preferred
	The Company accounts for conversion options embedded in convertible notes and convertible preferred
	stock in accordance with Statement of Financial Accounting Standard (SFAS) No. 133 Accounting for
	Derivative Instruments and Hedging Activities (SFAS 133) and EITF 00-19 Accounting for
	Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock
	(EITF 00-19). SFAS 133 generally requires Companies to bifurcate conversion options embedded in
	convertible notes and preferred shares from their host instruments and to account for them as free
	standing derivative financial instruments in accordance with EITF 00-19. SFAS 133 provides for an
	exception to this rule when convertible notes and mandatorily redeemable preferred shares, as host
	instruments, are deemed to be conventional as that term is described in the implementation guidance
	provided in paragraph 61 (k) of Appendix A to SFAS 133 and further clarified in EITF 05-2 The
	Meaning of Conventional Convertible Debt Instrument in Issue No. 00-19. SFAS 133 provides for an
	additional exception to this rule when the economic characteristics and risks of the embedded
	derivative instrument are clearly and closely related to the economic characteristics and risks of
	the host instrument.
	123
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
	The Company accounts for convertible notes (deemed conventional) and non-conventional convertible
	debt instruments classified as equity under EITF 00-19 Accounting for Derivative Financial
	Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF 00-19)and in
	accordance with the provisions of Emerging Issues Task Force Issue (EITF) 98-5 Accounting for
	Convertible Securities with Beneficial Conversion Features, (EITF 98-5), EITF 00-27 Application
	of EITF 98-5 to Certain Convertible Instruments. Accordingly, the Company records, as a discount
	to convertible notes, the intrinsic value of such conversion options based upon the differences
	between the fair value of the underlying common stock at the commitment date of the note
	transaction and the effective conversion price embedded in the note. Debt discounts under these
	arrangements are amortized over the term of the related debt to their earliest date of redemption.
	During 2005, the Company issued $1,000,000 in principal of convertible notes with an embedded
	conversion option, which was classified as equity. There was no intrinsic value related to the
	embedded conversion option and accordingly, there was no recorded debt discount.
	The Company determined that the conversion option embedded in its Series A Preferred stock is not a
	free standing derivative in accordance with the implementation guidance provided in paragraph 61
	(l) of Appendix A to SFAS 133.
	Impairment of Long-Lived Assets
	The Company continuously monitors events and changes in circumstances that could indicate carrying
	amounts of long-lived assets, including intangible assets, may not be recoverable. An impairment
	loss is recognized when expected cash flows are less than the assets carrying value. Accordingly,
	when indicators of impairment are present, the Company evaluates the carrying value of such assets
	in relation to the operating performance and future undiscounted cash flows of the underlying
	business. The Companys policy is to record an impairment loss when it is determined that the
	carrying amount of the asset may not be recoverable. At December 31, 2006, there were no indicators
	of impairment present.
	Revenue Recognition and Processing Costs
	We recognize revenue for our medical waste services at the time the medical waste is collected from
	our customers. Revenue is only recognized for arrangements with customers in which (1), there is
	persuasive evidence of a contract or agreement which sets forth the terms of the arrangement; (2),
	services have been rendered; (3), our prices are fixed, determinable and agreed upon; and, (4),
	collectibility is reasonably assured.
	124
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
	Fair Value of Financial Instruments
	The recorded carrying values of accounts receivable, accounts payable, and other long-term
	obligations are considered to approximate the fair values of such financial instruments because of
	the short maturities.
	Provisions for Income Taxes
	No provisions have been made for federal or state income taxes since the Company has incurred net
	operating losses since its inception. The Company is subject to certain local minimum taxes.
	Stock-Based Compensation
	Effective January 1, 2006, the Company adopted SFAS 123R which replaces SFAS 123, Accounting for
	Stock-Based Compensation and supersedes Accounting Principles Board Opinion No. 25, Accounting
	for Stock Issued to Employees. SFAS 123R requires all share-based payments to employees,
	including grants of employee stock options, to be recognized in the financial statements based on
	their fair values. Pro forma disclosure is no longer an alternative to financial statement
	recognition.
	The Company has selected the Black-Scholes method of valuation for share-based compensation and has
	adopted the modified prospective transition method under SFAS 123R, which requires that
	compensation cost be recorded, as earned, for all unvested stock options outstanding as of the
	beginning of the first quarter of adoption of SFAS 123R. As permitted by SFAS 123R, prior periods
	have not been restated. The charge is generally recognized as compensation cost on a straight-line
	basis over the remaining service period after the adoption date based on the options original
	estimate of fair values.
	Prior to the adoption of SFAS 123R, the Company applied the intrinsic-value-based method of
	accounting prescribed by APB 25 and related interpretations, to account for its stock options to
	employees. Under this method, compensation cost was recorded only if the market price of the
	underlying stock on the date of grant exceeded the exercise price. As permitted by SFAS 123, the
	Company elected to continue to apply the intrinsic-value-based method of accounting described
	above, and adopted only the disclosure requirements of SFAS 123. The fair-value-based method used
	to determine historical pro forma amounts under SFAS 123 was similar in most respects to the method
	used to determine stock-based compensation expense under SFAS 123R.
	125
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Periods Ended December 31, 2005 (in thousands)
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Net income (loss) applicable to common stockholders,
	Prior to stock-based employee compensation
 
 | 
	 
 | 
	$
 | 
	770
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) applicable to common stockholders,
	as reported
 
 | 
	 
 | 
	$
 | 
	770
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
	determined under fair value method,
	net of tax effects
 
 | 
	 
 | 
	 
 | 
	(291
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Pro-forma net income (loss) under
	fair value method 
	Basic
 
 | 
	 
 | 
	$
 | 
	479
 | 
	 
 | 
| 
 
	Effect of dilutive securities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred Stock
 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 
	Convertible notes payable and advances
	interest expense
 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 
	Pro-forma net
	income (loss) under fair value method 
	Dilutive
 
 | 
	 
 | 
	$
 | 
	565
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) per share applicable to
	common stockholders 
	Basic
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
	determined under fair value method,
	net of tax effects
 
 | 
	 
 | 
	 
 | 
	(0.01
 | 
	)
 | 
| 
 
	Pro-forma loss per share applicable to
	common stockholders-
	Basic
 
 | 
	 
 | 
	$
 | 
	0.03
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) per share applicable to
	common stockholders-
	Diluted
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
	determined under fair value method,
	net of tax effects
 
 | 
	 
 | 
	 
 | 
	(0.01
 | 
	)
 | 
| 
 
	Pro-forma net income (loss) per share
	attributable to common stockholder
	Diluted
 
 | 
	 
 | 
	$
 | 
	0.03
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	126
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
	The fair value of each option grant was estimated at the date of grant using the Black-Scholes
	option valuation model. The Black-Scholes option valuation model was developed for use in
	estimating the fair value of traded options which have no vesting restrictions and are fully
	transferable. During the year ended December 31, 2006 and 2005, the Company granted 478,796 and
	674,336 stock options,(fair value $0.00 and $0.51 per share for 2006 and 2005, respectively)
	respectively to employees under an adopted 2002 Employee Stock Option Plan. The exercise prices of
	the stock options were $0.75 and $1.00 and vest immediately. The options may be exercised over a
	period of ten years. The Company recorded a non cash charge of $240,000 during the year ended
	December 31, 2006 because the options granted in 2005 to executives exceeded the authorized amount
	of options to grant that was in effect as of December 31, 2005. The authorized amount was increased
	from 850,000 shares to 3,000,000 shares in October, 2006 by a majority of the Companys
	shareholders. Because the Companys stock options have characteristics significantly different from
	those of traded options, and because changes in the subjective input assumptions can materially
	affect the fair value estimate, in managements opinion, the existing models do not necessarily
	provide a reliable single measure of the fair value estimate of its stock options. During the years
	ended December 31, 2006 and 2005, respectively, the Company granted its directors 0 and 215,431,
	plan stock options, respectively. The options were granted in lieu of payment of director fees. The
	total number of stock options outstanding as of December 31, 2006 and 2005, was 1,328,796. In
	calculating the fair values of the stock options, the following assumptions were used:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	YEAR
 | 
	 
 | 
	YEAR
 | 
| 
	 
 | 
	 
 | 
	2006 GRANTS
 | 
	 
 | 
	2005 GRANTS
 | 
| 
 
	Dividend yield
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Weighted average expected life:
 
 | 
	 
 | 
	5 years
 | 
	 
 | 
	5 years
 | 
| 
 
	Weighted average risk-free interest rate
 
 | 
	 
 | 
	 
 | 
	4.75
 | 
	%
 | 
	 
 | 
	 
 | 
	4.25
 | 
	%
 | 
| 
 
	Expected volatility
 
 | 
	 
 | 
	 
 | 
	101.00
 | 
	%
 | 
	 
 | 
	 
 | 
	92.00
 | 
	%
 | 
 
	Income (Loss) Per Share of Common Stock
	Basic net income (loss) per share of common stock has been computed based on the weighted average
	number of common shares outstanding during the periods presented.
	Diluted net income per share of common stock has been computed based on the weighted average number
	of common shares outstanding during the periods presented plus any dilutive securities outstanding
	unless such combination of shares and dilutive securities were determined to be anti-dilutive. The
	numerator and denominator for basic and diluted earnings per share (EPS) consist of the
	following:
	127
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Numerator:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	(771,111
 | 
	)
 | 
	 
 | 
	$
 | 
	810,670
 | 
	 
 | 
| 
 
	Convertible preferred stock
	dividends
 
 | 
	 
 | 
	 
 | 
	(35,500
 | 
	)
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Numerator
	for basic earnings per share  income available to
	common stockholders
 
 | 
	 
 | 
	$
 | 
	(806,611
 | 
	)
 | 
	 
 | 
	$
 | 
	769,795
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect of dilutive securities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock dividends
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	40,875
 | 
	 
 | 
| 
 
	Convertible notes payable
	and advances interest expense
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	44,987
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	85,862
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Numerator for diluted earnings per share  income available to common stockholders
	after assumed conversions
 
 | 
	 
 | 
	$
 | 
	(806,611
 | 
	)
 | 
	 
 | 
	$
 | 
	855,657
 | 
	 
 | 
| 
 
	Denominator:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator for basic earnings per share  weighted average shares
 
 | 
	 
 | 
	 
 | 
	22,875,017
 | 
	 
 | 
	 
 | 
	 
 | 
	19,857,233
 | 
	 
 | 
| 
 
	Effect of dilutive securities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Convertible accrued salaries
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	35,060
 | 
	 
 | 
| 
 
	Preferred convertible stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	250,528
 | 
	 
 | 
| 
 
	Convertible debentures and unpaid interest
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	58,334
 | 
	 
 | 
| 
 
	Note payable to stockholders and accrued interest
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	34,283
 | 
	 
 | 
| 
 
	Note payable to Tate Investments, LLC
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	407,070
 | 
	 
 | 
| 
 
	Advances from stockholders
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	48,992
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total potentially dilutive
	securities
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	834,267
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator for diluted earnings per share  adjusted weighted average shares and assumed
	conversions
 
 | 
	 
 | 
	 
 | 
	22,875,017
 | 
	 
 | 
	 
 | 
	 
 | 
	20,691,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic earnings per share
 
 | 
	 
 | 
	$
 | 
	(0.04
 | 
	)
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted earnings per share
 
 | 
	 
 | 
	$
 | 
	(0.04
 | 
	)
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	For the year ended December 31, 2005, 850,000 shares attributable to outstanding stock options
	were excluded from the calculation of diluted earnings per share because the exercise prices of the
	stock options were greater than or equal to the average price of the common shares ($0.75), and
	therefore their
	inclusion would have been anti-dilutive. For the year ended December 31, 2006, common stock
	equivalents totaling 4,216,035 that consisted of options, convertible preferred shares and
	convertible notes were not included in the calculation of diluted loss per share because their
	inclusion would have had the effect of decreasing the loss per share otherwise compute.
	128
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
	Advertising Expenses
	Advertising costs are charged to expense when incurred. Advertising expense for the years ended
	December 31, 2006 and 2005 approximated $28,991 and $20,256, respectively.
	Environmental Expenditures
	Environmental expenditures are capitalized if the costs mitigate or prevent future environmental
	contamination or if the costs improve existing assets environmental safety or efficiency. All
	other environmental expenditures are expensed. Liabilities for environmental expenditures are
	accrued when it is probable that such obligations have been incurred and the amounts can be
	reasonably estimated. Currently, there are no ongoing environmental issues or activities. At
	December 31, 2006 and 2005, there have been no amounts recorded as capitalized assets related to
	any environmental costs.
	Use of Estimates
	The preparation of financial statements in conformity with accounting principles generally accepted
	in the United States of America requires management to make estimates and assumptions that affect
	the reported amounts of assets and liabilities at the date of the financial statements and the
	reported amounts of revenues and expenses during the related periods. Actual results could differ
	from such estimates.
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS
	The following pronouncements have been issued by the Financial Accounting Standards Board (FASB).
	In February 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial
	Accounting Standard 155 Accounting for Certain Hybrid Financial Instruments (SFAS 155), which
	eliminates the exemption from applying SFAS 133 Accounting for Derivative Instruments and Hedging
	Activities (SFAS 133) to interests in securitized financial assets so that similar instruments
	are accounted for similarly regardless of the form of the instruments. SFAS 155 also allows the
	election of fair value measurement at acquisition, at issuance, or when a previously recognized
	financial instrument is subject to a remeasurement event. Adoption is effective for all financial
	instruments acquired or issued after the beginning of the first fiscal year that begins after
	September 15, 2006. Early adoption is permitted. The adoption of SFAS 155 is not expected to have a
	material effect on the Companys consolidated financial position, results of operations or cash
	flows.
	129
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS (continued)
	In March 2006, the FASB issued Statement of Financial Accounting Standard 156 Accounting for
	Servicing of Financial Assets (SFAS 156), which requires all separately recognized servicing
	assets and servicing liabilities be initially measured at fair value. SFAS 156 permits, but does
	not require, the subsequent measurement of servicing assets and servicing liabilities at fair
	value. Adoption is required as of the beginning of the first fiscal year that begins after
	September 15, 2006. Early adoption is permitted. The adoption of SFAS 156 is not expected to have a
	material effect on the Companys consolidated financial position, results of operations or cash
	flows.
	In July 2006, the FASB released FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty
	in Income Taxes, an interpretation of FASB Statement No. 109. FIN 48 clarifies the accounting and
	reporting for uncertainties in income tax law. FIN 48 prescribes a comprehensive model for the
	financial statement recognition, measurement, presentation and disclosure of uncertain tax
	positions taken or expected to be taken in income tax returns. FIN 48 is effective for fiscal years
	beginning after December 15, 2006. Earlier adoption is permitted as of the beginning of an
	enterprises fiscal year, provided the enterprise has not yet issued financial statements,
	including financial statements for any interim period for that fiscal year. The cumulative effects,
	if any, of applying FIN 48 will be recorded as an adjustment to retained earnings as of the
	beginning of the period of adoption. The adoption of FIN 48 is not expected to have a material
	effect on the Companys consolidated financial position, results of operations or cash flows.
	In September 2006, the FASB issued SFAS No. 157, Accounting for Fair Value Measurements (SFAS
	157). SFAS 157 defines fair value, and establishes a framework for measuring fair value in
	generally accepted accounting principles and expands disclosure about fair value measurements. SFAS
	157 is effective for financial statements issued by the Company for fiscal years beginning after
	November 15, 2007. The Company does not expect the new standard to have a material impact on the
	Companys financial position, results of operations or cash flows.
	In September 2006, the FASB issued SFAS No. 158, Employers Accounting for Defined Benefit Pension
	and Other Postretirement Plans (SFAS 158). SFAS 158 requires an employer to recognize the
	overfunded or underfunded status of a defined benefit postretirement plan (other than a
	multiemployer plan) as an asset or liability in its statement of financial position and to
	recognize changes in that funded status in the year in which the changes occur through
	comprehensive income of a business entity or changes in unrestricted net assets of a not-for-profit
	organization. SFAS 158 also requires an employer to measure the funded status of a plan as of the
	date of its year-end statement of financial position, with limited exceptions. SFAS 158 is
	effective for the Company for the year ended December 31, 2006. The adoption of this pronouncement
	did not have a material effect on the Companys financial statements.
	130
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS (continued)
	In September 2006, the staff of the Securities and Exchange Commission issued Staff Accounting
	Bulletin No. 108 (SAB 108), which provides interpretive guidance on how the effects of the
	carryover or reversal of prior year misstatements should be considered in quantifying a current
	year misstatement. SAB 108 becomes effective for the first fiscal year ending after November 15,
	2006. The adoption of SAB 108 is not expected to have a material impact on the Companys
	consolidated financial position, results of operations or cash flows.
	In December 2006, the FASB approved FASB Staff Position (FSP) No. EITF 00-19-2, Accounting for
	Registration Payment Arrangements (FSP EITF 00-19-2), which specifies that the contingent
	obligation to make future payments or otherwise transfer consideration under a registration payment
	arrangement, whether issued as a separate agreement or included as a provision of a financial
	instrument or other agreement, should be separately recognized and measured in accordance with SFAS
	No. 5, Accounting for Contingencies. FSP EITF 00-19-2 also requires additional disclosure
	regarding the nature of any registration payment arrangements, alternative settlement methods, the
	maximum potential amount of consideration and the current carrying amount of the liability, if any.
	The guidance in FSP EITF 00-19-2 amends FASB Statements No. 133, Accounting for Derivative
	Instruments and Hedging Activities, and No. 150, Accounting for Certain Financial Instruments
	with Characteristics of both Liabilities and Equity, and FASB Interpretation No. 45, Guarantors
	Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
	Indebtedness of Others, to include scope exceptions for registration payment arrangements.
	FSP EITF 00-19-2 is effective immediately for registration payment arrangements and the financial
	instruments subject to those arrangements that are entered into or modified subsequent to the
	issuance date of this FSP, or for financial statements issued for fiscal years beginning after
	December 15, 2006, and interim periods within those fiscal years, for registration payment
	arrangements entered into prior to the issuance date of this FSP. The adoption of this
	pronouncement is not expected to have an impact on the Companys consolidated financial position,
	results of operations or cash flows.
	In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
	Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to report selected
	financial assets and liabilities at fair value. The objective of SFAS 159 is to reduce both
	complexity in accounting for financial instruments and the volatility in earnings caused by
	measuring related assets and liabilities differently. Generally accepted accounting principles
	have required different measurement attributes for different assets and liabilities that can create
	artificial volatility in earnings. The FASB has indicated it believes that SFAS 159 helps to
	mitigate this type of accounting-induced volatility by enabling companies to report related assets
	and liabilities at fair value, which would likely reduce the need for companies to comply with
	detailed rules for hedge accounting. SFAS 159 also establishes presentation and disclosure
	requirements designed to
	131
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS (continued)
	facilitate comparisons between companies that choose different measurement attributes for similar
	types of assets and liabilities. SFAS 159 does not eliminate disclosure requirements included in
	other accounting standards, including requirements for disclosures about fair value measurements
	included in SFAS 157 and SFAS No. 107, Disclosures about Fair Value of Financial Instruments.
	SFAS 159 is effective for the Company as of the beginning of fiscal year 2009. The Company has not
	yet determined the impact SFAS 159 may have on its consolidated financial position, results of
	operations, or cash flows.
	NOTE 4 ACQUISITIONS
	Med-Con Waste Solutions, Inc. (Med-Con)
	At December 31, 2006, the Company owed $274,749 in two promissory notes to Med-Con as payment for
	part of the purchase price for the Companys acquisition of certain Med-Con assets completed on
	September 30, 2004. The first promissory note has a balance of $235,749 as of December 31, 2006 and
	accrues interest at 8%. The Company pays monthly installments of $8,696 including principal and
	interest and the note matures on May 1, 2009. The second promissory note has a balance of $39,001
	as of December 31, 2006 and accrues interest at 10%. The Company pays monthly installments of
	$6,691 including principal and interest and the note matures on May 1, 2007.
	On Call Medical Waste Service (On Call)
	On August 29, 2005, we acquired certain assets including customer contracts from On Call for a
	total purchase price of $1,155,500. The purchase price for the acquired assets was (i) $375,000
	cash, (ii) a promissory note in the original principal amount of $250,000 bearing interest at a
	rate per annum of 8%, payable in 24 equal monthly installments of principal and interest with the
	first such installment due on December 27, 2005, (iii) a promissory note in the original principal
	amount of $375,000 with no interest, (iv) 166,667 shares of Common Stock, and (v) $30,500 of
	transaction costs incurred by the Company. The cash portion of the purchase price was funded from
	the proceeds of a sale of the Companys Common Stock in a private placement to, and a loan to the
	Company pursuant to a promissory note from, one of its shareholders.
	Positive Impact Waste Solutions, Ltd. (PIWS)
	On November 30, 2005, the Company acquired certain assets, including customer contracts, and took
	over the regulated medical waste operations of Positive Impact Waste Solutions, LLC, a Delaware
	limited liability company (PIWS). Subsequent to the Companys acquisition of PIWS assets, it was
	determined that PIWS had not complied with certain terms of the asset purchase agreement (the PIWS
	Agreement). On June 30, 2006, a settlement was reached and executed between the Company and PIWS
	relating to such noncompliance. As a result of this noncompliance and in accordance with the terms
	of the PIWS Agreement, a reduction of the total purchase price by $169,000 was agreed to by both
	parties. The purchase price adjustment reduced the amount assigned to customer list by $169,000.
	The goodwill assigned to the PIWS acquisition was subsequently increased by $50,000 to $497,925
	during the quarter ended September 30, 2006 due to additional estimated acquisition costs.
	132
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 4 ACQUISITIONS (continued)
	At December 31, 2006, the Company owed $431,501 in a promissory note to PIWS as payment for part of
	the purchase price. The promissory note accrues interest at 8% and the Company pays monthly
	installments of $10,725 including principal and interest. The note matures on November 30, 2010.
	Cooper Biomed, Ltd. (Cooper)
	On September 30, 2005, we acquired certain assets, principally customer contracts, from Cooper. On
	March 31, 2006, the Company calculated a purchase price reduction of $8,500 in accordance with the
	asset purchase agreement and reduced the $40,000 promissory note to Cooper accordingly. The
	promissory note has subsequently been paid and all obligations of the Company to Cooper pursuant to
	such agreement have been satisfied. The cash portion of the purchase price was funded from the
	proceeds of a sale of the Companys Common Stock in a private placement to, and a loan to the
	Company pursuant to a promissory note from, one of its stockholders. As provided for in the
	agreement the Company calculated a $8,500 purchase price adjustment and reduced the principal due
	under the $25,000 promissory note and the amount assigned to customer list, accordingly.
	SteriLogic Waste Systems, Inc. (SteriLogic)
	On August 16, 2006, MedSolutions, Inc., a Texas corporation (the Company), acquired SteriLogic
	Waste Systems, Inc., a Pennsylvania corporation (SteriLogic) located in Syracuse, New York.
	SteriLogic is a regulated medical waste management company that provides collection, transportation
	and disposal of regulated medical waste services in addition to providing reusable sharps container
	programs to its customers who are primarily located in the states of New York and Pennsylvania.
	SteriLogic also designs, manufactures and markets reusable sharps containers to medical waste
	service providers who provide reusable sharps container programs to their medical waste customers.
	The acquisition was effected pursuant to a Merger Agreement and Plan of Reorganization dated as of
	August 16, 2006, by and between the Company, SteriLogic Acquisition Subsidiary, Inc., a Texas
	corporation and wholly-owned subsidiary of the Company (Subsidiary), and SteriLogic, by the
	merger (the Merger) of SteriLogic with and into Subsidiary, with Subsidiary continuing as the
	surviving corporation. At the effective time of the Merger, each share of SteriLogic common stock,
	par value $0.01 per share, issued and outstanding immediately prior to such time was converted into
	the right to receive 200 shares of the Companys common stock, par value $0.001 per share (Merger
	Shares), for an aggregate of 1,000,000 Merger Shares.
	133
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 4 ACQUISITIONS (continued)
	In addition, the Company paid Abele-Kerr Investments, LLC (i) $50,000 in readily available funds,
	and (ii) a convertible promissory note in the principal amount of $250,000 with simple interest at
	the annual rate of 8% accruing from the effective time and payable in 12 equal installments of
	interest only in the amount of $1,666.67 each due monthly beginning on the 30th day after the
	effective time, and 24 equal installments of principal and interest in the amount of $11,306.82
	each due monthly thereafter. The note holder may convert the unpaid principal and interest at any
	time, but prior to August 16, 2007, into the Companys common stock at $1.50 per share. The Merger
	consideration may be adjusted downward depending upon the amount of sales or earnings realized by
	the Company from the customer contracts acquired through the acquisition of SteriLogic for the 12
	months following the closing of the transaction. Any such adjustment to the Merger consideration
	will be deducted 25% from the principal amount of the $250,000 promissory note, and 75% from the
	Merger Shares, pro rata against each former holder of SteriLogic common stock that received Merger
	Shares in proportion to the percentage of the Merger Shares received by each such holder, at the
	rate of $1.50 per share; provided, that the Company may not deduct more than 400,000 Merger Shares
	with respect to the adjustment. The cash portion of the Merger consideration was funded from
	working capital. The Merger consideration was determined largely based upon the amount of revenues
	SteriLogic has generated from its regulated medical waste disposal business and the value of the
	net assets acquired.
	On January 15, 2007, the former owners of SteriLogic and the Company agreed by mutual consent to
	amend the original Merger Agreement whereby the former owners of SteriLogic agreed to reduce the
	number of Merger Shares issued by the Company from 1,000,000 to 700,000 shares and to terminate the
	conversion feature of the $250,000 promissory note issued by the Company as part of the purchase
	price. As a result of these amendments, the Company recorded a reduction in the purchase price with
	regard to the SteriLogic acquisition by $264,000 reflecting the return of the 300,000 shares issued
	by the Company. The corresponding reduction reduced the value assigned to SteriLogics customer
	list by $264,000.
	134
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 4 ACQUISITIONS (continued)
	MedSolutions purchased the following assets in the following table in exchange for the amount paid.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Description
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Purchase price:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash paid
 
 | 
	 
 | 
	$
 | 
	50,000
 | 
	 
 | 
| 
 
	Promissory note
 
 | 
	 
 | 
	 
 | 
	250,000
 | 
	 
 | 
| 
 
	MSI Common Stock issued, 1,000,000 shares
 
 | 
	 
 | 
	 
 | 
	880,000
 | 
	 
 | 
| 
 
	Acquisition related costs
 
 | 
	 
 | 
	 
 | 
	87,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total purchase price
 
 | 
	 
 | 
	$
 | 
	1,267,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Assets acquired and liabilities assumed:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash
 
 | 
	 
 | 
	$
 | 
	25,716
 | 
	 
 | 
| 
 
	Accounts Receivable, Inventory,
	and other assets
 
 | 
	 
 | 
	 
 | 
	155,336
 | 
	 
 | 
| 
 
	Equipment at Fair Value
 
 | 
	 
 | 
	 
 | 
	100,000
 | 
	 
 | 
| 
 
	Liabilities assumed
 
 | 
	 
 | 
	 
 | 
	(321,557
 | 
	)
 | 
| 
 
	Allocation to customer list, to be amortized
	over 5 years
 
 | 
	 
 | 
	 
 | 
	552,000
 | 
	 
 | 
| 
 
	Allocation to goodwill
 
 | 
	 
 | 
	 
 | 
	756,005
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total assets acquired
 
 | 
	 
 | 
	$
 | 
	1,267,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	135
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 4 ACQUISITIONS (continued)
	Pro Forma Results
	The following table presents the unaudited pro-forma combined results of operations of the Company
	for its 2006 results and acquisitions as if they had been combined from the beginning of 2006 and
	2005.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pro forma Combined
 | 
	 
 | 
	 
 | 
	Pro forma Combined
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the year ended
 | 
	 
 | 
	 
 | 
	for the year ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31, 2006
 | 
	 
 | 
	 
 | 
	December 31, 2005
 | 
	 
 | 
| 
 
	Revenues:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net Sales
 
 | 
	 
 | 
	$
 | 
	13,381,088
 | 
	 
 | 
	 
 | 
	$
 | 
	12,124,379
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	(670,674
 | 
	)
 | 
	 
 | 
	$
 | 
	157,744
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic net income (loss) per common share
 
 | 
	 
 | 
	$
 | 
	(0.03
 | 
	)
 | 
	 
 | 
	$
 | 
	0.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted net income (loss) per common share
 
 | 
	 
 | 
	$
 | 
	(0.03
 | 
	)
 | 
	 
 | 
	$
 | 
	0.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average common shares outstanding  basic
 
 | 
	 
 | 
	 
 | 
	23,499,674
 | 
	 
 | 
	 
 | 
	 
 | 
	21,296,703
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weight average common shares outstanding  diluted
 
 | 
	 
 | 
	 
 | 
	23,499,674
 | 
	 
 | 
	 
 | 
	 
 | 
	22,130,972
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The pro forma combined results are not necessarily indicative of the results that actually
	would have occurred if the acquisition had been completed as of the beginning of the 2006 and 2005
	years, nor are they necessarily indicative of future consolidated results.
	136
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 5 PROPERTY AND EQUIPMENT
	Property and equipment consisted of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December 31,
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	Useful Life
 | 
	 
 | 
| 
 
	Land
 
 | 
	 
 | 
	$
 | 
	151,180
 | 
	 
 | 
	 
 | 
	$
 | 
	151,180
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Building
 
 | 
	 
 | 
	 
 | 
	1,124,276
 | 
	 
 | 
	 
 | 
	 
 | 
	1,050,711
 | 
	 
 | 
	 
 | 
	20 years
 | 
	 
 | 
| 
 
	Furniture and equipment
 
 | 
	 
 | 
	 
 | 
	5,117,161
 | 
	 
 | 
	 
 | 
	 
 | 
	3,785,369
 | 
	 
 | 
	 
 | 
	 
 | 
	3 to 5 years
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	6,392,617
 | 
	 
 | 
	 
 | 
	 
 | 
	4,987,260
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Less: Accumulated depreciation
 
 | 
	 
 | 
	 
 | 
	2,805,851
 | 
	 
 | 
	 
 | 
	 
 | 
	1,836,756
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Property and Equipment, Net
 
 | 
	 
 | 
	$
 | 
	3,586,766
 | 
	 
 | 
	 
 | 
	$
 | 
	3,150,504
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Depreciation of property and equipment for the years ended December 31, 2006 and 2005 amounted
	to $969,095 and $501,685, respectively.
	NOTE 6 INCOME TAXES
	The current years Federal and State income tax provision consists substantially of minimum taxes.
	The principal reasons for the variation between income taxes at the statutory federal rate and that
	shown in the statement of operations were as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Statutory federal income tax rate
 
 | 
	 
 | 
	 
 | 
	34.0
 | 
	%
 | 
	 
 | 
	 
 | 
	34.0
 | 
	%
 | 
| 
 
	State income taxes, net of
	federal income tax benefit
 
 | 
	 
 | 
	 
 | 
	6.0
 | 
	%
 | 
	 
 | 
	 
 | 
	6.0
 | 
	%
 | 
| 
 
	Adjustment for change in valuation
	allowance
 
 | 
	 
 | 
	 
 | 
	(40.0
 | 
	)
 | 
	 
 | 
	 
 | 
	(40.0
 | 
	%)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Temporary differences between the financial statement and tax basis of assets and liabilities
	which give rise to a significant portion of deferred tax assets and deferred tax liabilities were
	as follows:
	137
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 6 INCOME TAXES (continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Year Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Deferred Tax Assets:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating loss carryforwards
 
 | 
	 
 | 
	$
 | 
	8,000,000
 | 
	 
 | 
	 
 | 
	$
 | 
	7,500,000
 | 
	 
 | 
| 
 
	Accounts receivable allowance
 
 | 
	 
 | 
	 
 | 
	70,000
 | 
	 
 | 
	 
 | 
	 
 | 
	28,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Tax Assets
 
 | 
	 
 | 
	$
 | 
	8,070,000
 | 
	 
 | 
	 
 | 
	$
 | 
	7,528,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Deferred Tax Liabilities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fixed Assets
 
 | 
	 
 | 
	$
 | 
	286,000
 | 
	 
 | 
	 
 | 
	$
 | 
	238,000
 | 
	 
 | 
| 
 
	Goodwill and intangibles
 
 | 
	 
 | 
	 
 | 
	409,000
 | 
	 
 | 
	 
 | 
	 
 | 
	213,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Tax Liabilities
 
 | 
	 
 | 
	 
 | 
	695,000
 | 
	 
 | 
	 
 | 
	 
 | 
	451,000
 | 
	 
 | 
| 
 
	Less- Valuation Allowance
 
 | 
	 
 | 
	 
 | 
	(7,375,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(7,077,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net Deferred Tax Asset
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The valuation allowance primarily relates to the Federal and State net operating losses for
	which utilization in future periods is uncertain. The ultimate realization of deferred tax assets
	is dependent upon the generation of future taxable income during the periods in which those
	temporary differences become deductible. The Company considers projected future taxable income and
	tax planning strategies in making this assessment. Based on the historical taxable income and
	projections for future taxable income over the periods that the deferred tax assets are deductible,
	the Company believes it is more likely than not that the Company will not realize all of its tax
	benefits in the near future and therefore a valuation allowance was established in 2006 in the
	amount of $7,375,000.
	As of December 31, 2006 the Company has approximately $19.9 million of federal and state net
	operating losses available to offset future taxable income, which if not utilized will expire
	through 2025. The Companys ability to utilize its carryforwards may be subject to an annual
	limitation in future periods pursuant to Section 382 of the Internal Revenue Code, as amended.
	138
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 7 ACCRUED LIABILITIES
	Accrued liabilities consist of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Salaries and other taxes
 
 | 
	 
 | 
	$
 | 
	347,545
 | 
	 
 | 
	 
 | 
	$
 | 
	244,268
 | 
	 
 | 
| 
 
	Accrued director fees
 
 | 
	 
 | 
	 
 | 
	269,891
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Interest
 
 | 
	 
 | 
	 
 | 
	27,408
 | 
	 
 | 
	 
 | 
	 
 | 
	116,598
 | 
	 
 | 
| 
 
	Insurance
 
 | 
	 
 | 
	 
 | 
	169,363
 | 
	 
 | 
	 
 | 
	 
 | 
	254,042
 | 
	 
 | 
| 
 
	Other accrued liabilities
 
 | 
	 
 | 
	 
 | 
	467,236
 | 
	 
 | 
	 
 | 
	 
 | 
	347,419
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	1,281,443
 | 
	 
 | 
	 
 | 
	$
 | 
	962,327
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	139
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 8 LONG-TERM OBLIGATIONS
	Long-term obligations are comprised of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Bank notes  EMSI facilities
 
 | 
	 
 | 
	$
 | 
	511,465
 | 
	 
 | 
	 
 | 
	$
 | 
	505,216
 | 
	 
 | 
| 
 
	Installment notes  equipment
 
 | 
	 
 | 
	 
 | 
	864,261
 | 
	 
 | 
	 
 | 
	 
 | 
	447,364
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total indebtedness to bank and
	financial institutions
 
 | 
	 
 | 
	 
 | 
	1,375,726
 | 
	 
 | 
	 
 | 
	 
 | 
	952,580
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Less: Current maturities
 
 | 
	 
 | 
	 
 | 
	372,552
 | 
	 
 | 
	 
 | 
	 
 | 
	145,628
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Long-Term Obligations
 
 | 
	 
 | 
	$
 | 
	1,003,174
 | 
	 
 | 
	 
 | 
	$
 | 
	806,952
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	On August 9, 2006, the Company, through its subsidiary EMSI, secured additional financing from a
	bank to expand its Houston facility. The facility is currently being used as a transfer facility
	for the South Texas operations. The expansion will allow EMSI to treat medical waste at the
	facility once the permitting process is completed from the state of Texas. The total costs of
	expansion will be approximately $275,000 with $200,000 of those funds coming from bank financing
	and the remainder from working capital. The promissory note to the bank is payable in 60 monthly
	installments of $822 in principal plus interest accruing at the Prime Rate as published in the
	Wall
	Street Journal
	from time to time plus 1%, with the balance of the principal and all accrued and
	unpaid interest due upon maturity of the loan on July 19, 2011. The note is secured by a second
	lien on the Houston facility and is personally guaranteed by both our President/Chief Executive
	Officer and our Chairman of the Board. As of December 31, 2006, the Company has drawn $55,634
	against the promissory note and the funds were used for the commencement phase of expansion. The
	amount outstanding at December 31, 2006 is $52,347 and the net carrying value of our Houston
	facility is approximately $370,000.
	On August 3, 2005, the Company, through its subsidiary EMSI, borrowed $325,000 from a bank. The
	note is secured by a first lien on EMSIs facility in Houston, Texas and accrues interest at a
	variable rate based on the national prime rate, plus 2.0%, aggregating 10.25% at December 31, 2006.
	The note is payable in 60 minimum monthly installments of $3,656, including principal and interest,
	based upon a straight line amortization of 240 payments, and matures on August 3, 2010, with a
	balloon payment of $243,750. The promissory note is personally guaranteed by our President/Chief
	Executive Officer. The total amount outstanding at December 31, 2006 is $303,333.
	In July 1996, the Company borrowed $367,500 from a bank. The note is secured by a first lien on
	EMSIs facility in Garland, Texas, and accrues interest at a variable rate based on the national
	prime rate, plus 0.5%, aggregating 8.75% at December 31, 2006. The note is payable in minimum
	monthly installments of principal and interest totaling $3,459 and matures in July 2011. The
	promissory note is personally
	guaranteed by our President/Chief Executive Officer. The total amount outstanding at December 31,
	2006 is $155,785 and the net carrying value of the Garland facility is approximately $263,000.
	140
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	     NOTE 8 LONG-TERM OBLIGATIONS (continued)
	     The Company is obligated under various installment notes payable for the purchase of equipment
	with an aggregate cost of $864,261. The notes, which bear interest at rates ranging from 8.0% to
	16.1%, are due at various dates through 2011 and are payable in monthly installments totaling
	approximately $30,549 consisting of principal and interest. The equipment acquired collateralizes
	the notes.
	Aggregate maturities of long-term indebtedness (including the notes payable  stockholders
	described in Note 9 below) at December 31, 2006 are as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	$
 | 
	1,351,050
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	1,845,110
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	1,047,873
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	531,812
 | 
	 
 | 
| 
 
	2011 and thereafter
 
 | 
	 
 | 
	 
 | 
	64,538
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Annual Payments
 
 | 
	 
 | 
	$
 | 
	4,840,383
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Less: Debt Discount
 
 | 
	 
 | 
	 
 | 
	102,564
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total (Net of Discount)
 
 | 
	 
 | 
	$
 | 
	4,737,819
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	141
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 9 NOTES PAYABLE  STOCKHOLDERS
	On March 15, 2006, the Company issued a convertible promissory note in the amount of $500,000 to
	Tate Investments LLC (the Investor). The promissory note is payable in 35 monthly installments of
	interest only with all principal and interest due on March 31, 2009. The note accrues interest at
	10% for the first 12 months, 11% for months 13 through 24 and 12% for months 25 through maturity.
	The effect of the increasing interest rate under EITF 86-15 Increasing-Rate Debt was determined
	to be de minimus. The Company may prepay a portion or all of the amount outstanding under the terms
	of the note after March 31, 2007, provided that the Company notify the Investor of the Companys
	intent to prepay after which, the Investor will have 30 days to convert the note into the Companys
	Common Stock. The Investor has the right to convert the amount outstanding plus accrued but unpaid
	interest at the time of conversion. The conversion price agreed to is $0.85 per share during the
	period beginning March 15, 2006 through March 31, 2007, $1.00 per share during the period beginning
	April 1, 2007 through March 31, 2008, and $1.15 per share during the period April 1, 2008 through
	maturity. The promissory note is secured by two PIWS mobile units, with a net carrying value of
	$271,867 and is cross-collateralized by the Investors liens on the Companys accounts receivable
	and its Garland facility pursuant to the Investment Agreement dated July 15, 2005, between the
	Company and the Investor (Investment Agreement). The proceeds from the promissory note were used
	by the Company to purchase equipment.
	On May 22, 2006, the Company and the Investor agreed to amend the Investment Agreement to lower the
	conversion price for the $1,000,000 Promissory Note to $0.55 per share from $0.65 per share in
	exchange for the Investor retroactively (as of July 15, 2005, the date the Investment Agreement was
	executed) eliminating the requirements for the Company to achieve certain earnings targets
	thereunder. In connection with the conversion price adjustment, the Company was required to record
	a beneficial conversion charge of $153,846. The beneficial conversion charge represents the
	incremental fair value of the impact from lowering the conversion rate and will be amortized over
	the remaining life of the note. The note accrues interest at 10% and matures on July 15, 2008 when
	all outstanding principal and accrued interest is due. As of December 31, 2006, the remaining
	amount of the beneficial conversion charge to amortize was $102,564.
	As of December 31, 2006, the total principal amount owed by the Company to the Investor was
	$1,397,436, net of discount of $102,564.
	On October 3, 2006, the Company issued a convertible promissory note to our Chairman of the Board
	who loaned $100,000 for the purpose of providing working capital to the Company. The promissory
	note is payable in interest only monthly installments for three months and afterwards, it begins
	paying 24 equal monthly installments of principal and interest in the amount of $4,707 each. The
	note accrues interest at 12% and at the option of the holder, any unpaid principal and accrued
	interest may be converted into Common Stock at the conversion price of $1.00 per share. The note
	matures on January 3, 2009 at which time all unpaid principal and accrued interest thereon is due.
	On December 28, 2006, the Company issued a promissory note to our Chairman of the Board who loaned
	$175,000 for the purpose of providing equipment financing to the Company. The promissory note is
	payable in 24 equal monthly installments of principal and interest in the amount of $5,813 each.
	The note accrues interest at 12% and matures on December 28, 2008.
	142
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 9 NOTES PAYABLE  STOCKHOLDERS (continued)
	On October 3, 2006, the Company issued a convertible promissory note to one of our
	directors/shareholders who loaned $100,000 for the purpose of providing working capital to the
	Company. The promissory note is payable in interest only monthly installments for 24 months at
	$1,000 per installment. The note accrues interest at 12% and at the option of the holder, any
	unpaid principal and accrued interest may be converted into Common Stock at the conversion of $1.00
	per share. The note matures on October 3, 2008.
	NOTE 10 EXTINGUISHMENT OF CONVERTIBLE DEBENTURES
	The Company issued an aggregate of $1,100,000 of 15% Convertible Redeemable Subordinated Debentures
	(the Series I Debentures) in 1994 and 1995 with a final maturity date of March 31, 1999, and
	containing a provision for conversion of the Series I Debentures, at the option of the holders
	thereof, into shares of Common Stock. The Company also issued an aggregate of $256,125 of 10%
	Convertible Redeemable Debentures (Series II Debentures, and together with the Series I
	Debentures, the Debentures) in 1998 with a maturity date of November 1, 1999, and containing a
	provision for conversion of the Series II Debentures, at the option of the holders thereof, into
	shares of Common Stock.
	Due to cash constraints, the Company was not able to redeem the Debentures in 1999 pursuant to
	their respective terms. The Company offered (the Conversion Offering) the holders of the
	Debentures the opportunity to convert their Series I Debentures and Series II Debentures into
	shares of Common Stock at a conversion rate of $1.50 and $1.75, respectively.
	Certain holders of Debentures did not respond to the Conversion Offering in 1999, and the offer to
	convert the Debentures into the Companys Common Stock has since expired and any contractual claims
	for rights pursuant to the Debentures have been time-barred by the applicable statute of
	limitations. Accordingly, the Company extinguished the Debentures on November 15, 2006 and any
	obligation owed under their terms. The Company recorded other income of $40,135 and reversed all
	accrued interest as a result of extinguishment.
	143
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 11 STOCKHOLDERS EQUITY
	Stock Issuances
	During the year ended December 31, 2006, the Company sold 429,500 shares of its Common Stock to new
	stockholders for a total consideration of $809,000, less $106,132 in transaction costs.
	During the year ended December 31, 2006, 186,505 shares of Series A Preferred Stock were converted
	into 186,505 shares of the Companys Common Stock in accordance with the Certificate of Designation
	for the Series A Preferred Stock (the Certificate of Designation). The terms of the Certificate
	of Designation required the holders of the Preferred Stock to convert their shares into the
	Companys Common Stock on a share for share basis on the second anniversary from the date of
	issuance of the Preferred Stock. The remaining shares of 96,667 shares of Preferred Stock sold
	under the Certificate of Designation will convert into shares of Common Stock during the 3 month
	period ended March 31, 2007.
	The total amount of dividends declared to the holders of Preferred Stock was $35,500 during the
	year ended December 31, 2006.
	Stock Grants and Options
	At the annual meeting of stockholders of the Company on December 18, 2002, the stockholders
	approved the adoption of the MedSolutions, Inc. 2002 Stock Plan. The purpose of the plan is to
	attract and retain the best available personnel for positions of substantial responsibility, to
	provide additional incentive to employees, directors and consultants and to promote the success of
	the Companys business. Options granted under the plan may be Incentive Stock Options or
	Nonstatutory Stock Options, as determined by the Board of Directors at the time of grant. On August
	17, 2006, the Board of Directors approved an increase in the number of shares available for future
	grants and awards under the 2002 Stock Plan to 3,000,000 shares from 850,000 shares. The
	shareholders of the Company approved the amendment to the 2002 Stock Plan at their Annual
	Shareholders Meeting on October 19, 2006.
	The option grants have a contractual life up to ten years. Options for 478,796 and 674,336 shares
	were granted to directors and employees during 2006 and 2005, respectively. During the year ended
	December 31, 2006 and 2005, respectively, the Company granted its directors 134,223 and 81,208,
	respectively, stock options in lieu of payment of director fees. As of December 31, 2006, all stock
	options outstanding are fully vested. The amount of stock options available for future issuance is
	1,671,204 shares as of December 31, 2006.
	144
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 11 STOCKHOLDERS EQUITY (continued)
	Stock Grants and Options (continued)
	     A summary of activity involving options on the Companys common stock follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Weighted
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Average
 | 
	 
 | 
	 
 | 
	Aggregate
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Number of
 | 
	 
 | 
	 
 | 
	Exercise
 | 
	 
 | 
	 
 | 
	Intrinsic
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Options
 | 
	 
 | 
	 
 | 
	Price
 | 
	 
 | 
	 
 | 
	Value
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2004
 
 | 
	 
 | 
	 
 | 
	268,118
 | 
	 
 | 
	 
 | 
	$
 | 
	1.00
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Granted
 
 | 
	 
 | 
	 
 | 
	674,336
 | 
	 
 | 
	 
 | 
	$
 | 
	0.82
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Exercised
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cancelled/Expired
 
 | 
	 
 | 
	 
 | 
	92,454
 | 
	 
 | 
	 
 | 
	$
 | 
	1.00
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2005
 
 | 
	 
 | 
	 
 | 
	850,000
 | 
	 
 | 
	 
 | 
	$
 | 
	0.82
 | 
	 
 | 
	 
 | 
	$
 | 
	0
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Granted
 
 | 
	 
 | 
	 
 | 
	478,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.75
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Exercised
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cancelled/Expired
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2006
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	$
 | 
	106,303
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Number of options exercisable at December 31, 2006
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	$
 | 
	106,303
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Stock options outstanding at December 31, 2006 for each of the following classes of options,
	by exercise price, are summarized as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	WEIGHTED-AVERAGE
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	NUMBER OF
 | 
	 
 | 
	REMAINING
 | 
	 
 | 
	NUMBER OF OPTIONS
 | 
| 
	EXERCISE PRICE
 | 
	 
 | 
	OPTIONS
 | 
	 
 | 
	CONTRACTUAL LIFE
 | 
	 
 | 
	CURRENTLY EXERCISABLE
 | 
| 
	 
 | 
| 
 
	$1.00
 
 | 
	 
 | 
	 
 | 
	80,164
 | 
	 
 | 
	 
 | 
	7.00 years
 | 
	 
 | 
	 
 | 
	80,164
 | 
	 
 | 
| 
 
	$1.00
 
 | 
	 
 | 
	 
 | 
	95,500
 | 
	 
 | 
	 
 | 
	8.00 years
 | 
	 
 | 
	 
 | 
	95,500
 | 
	 
 | 
| 
 
	$1.00
 
 | 
	 
 | 
	 
 | 
	79,173
 | 
	 
 | 
	 
 | 
	8.50 years
 | 
	 
 | 
	 
 | 
	79,173
 | 
	 
 | 
| 
 
	$0.75
 
 | 
	 
 | 
	 
 | 
	289,736
 | 
	 
 | 
	 
 | 
	8.51 years
 | 
	 
 | 
	 
 | 
	289,736
 | 
	 
 | 
| 
 
	$0.75
 
 | 
	 
 | 
	 
 | 
	305,427
 | 
	 
 | 
	 
 | 
	9.00 years
 | 
	 
 | 
	 
 | 
	305,427
 | 
	 
 | 
| 
 
	$0.75
 
 | 
	 
 | 
	 
 | 
	478,796
 | 
	 
 | 
	 
 | 
	9.80 years
 | 
	 
 | 
	 
 | 
	478,796
 | 
	 
 | 
 
	145
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 12 WASTE MANAGEMENT FACILITY AGREEMENT
	On June 8, 2006, the operating agreement between the Company and the University of Texas Medical
	Branch (UTMB) expired. The operating agreement allowed the Company to manage the UTMB
	incineration facility and process their waste for a fee as well as provided a facility for the
	Company to treat waste generated from EMSI South Texas and Louisiana customers in return for a fee
	paid to UTMB. Currently, the Company is taking generated waste from South Texas and Louisiana to
	other third party facilities in South Texas and Northern Louisiana and to its Garland facility.
	NOTE 13 COMMITMENTS AND CONTINGENCIES
	Risks and Concentrations
	Financial instruments, which potentially subject the Company to concentrations of credit risk, are
	primarily cash and cash equivalents, trade accounts receivable and related party notes.
	     The Company carries $10 million of liability insurance (including umbrella coverage), and $5
	million of aggregate pollution and legal liability insurance ($1 million per incident), which the
	Company considers sufficient to meet regulatory and customer requirements and to protect its
	employees, assets and operations. The Companys pollution liability insurance excludes liabilities
	under CERCLA. There can be no assurance that the Company will not face claims under CERCLA or
	similar state laws resulting in substantial liability for which the Company is uninsured and which
	could have a material adverse effect on its business.
	Lease Obligations
	Effective February 10, 2005, the Company extended and renewed its lease at its corporate
	headquarters in Dallas, Texas. The Company has leases for its corporate office and other facilities
	for terms which expire through December 2012. Minimum annual rentals under the leases are as
	follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Years Ended
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	$
 | 
	97,547
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	99,491
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	99,491
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	103,118
 | 
	 
 | 
| 
 
	2011
 
 | 
	 
 | 
	 
 | 
	104,384
 | 
	 
 | 
| 
 
	Thereafter
 
 | 
	 
 | 
	 
 | 
	43,493
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	547,524
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	146
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 13 COMMITMENTS AND CONTINGENCIES (continued)
	During the year ended December 31, 2002, the Company entered into an operating lease agreement for
	the use of new vehicles to use in the transportation segment of its business. The monthly lease
	payments range from $713 to $1,237 and the lease periods range from 60 to 84 months for the
	vehicles. In addition, the Company pays a per-mile maintenance fee of $0.065 to $0.070 for the use
	of the vehicles. The following table shows the future minimum operating lease payments that are due
	under the contracts:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Years Ended
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	$
 | 
	213,378
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	201,458
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	121,255
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	12,138
 | 
	 
 | 
| 
 
	2011 & thereafter
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	548,229
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Rent expense for all operating leases during the years ended December 31, 2006 and 2005 was
	$924,029 and $729,045, respectively.
	Environmental Matters
	The Company operates within the medical waste management industry, which is subject to various
	federal, state and local laws and regulations. Management is not aware of any significant
	contingent liabilities relative to these activities.
	Litigation
	The Company operates in a highly regulated industry and are exposed to regulatory inquiries or
	investigations from time to time. Government authorities can initiate investigations for a variety
	of reasons. We have been involved in certain legal and administrative proceedings that have been
	settled or otherwise resolved on terms acceptable to us, without having a material adverse effect
	on our business.
	147
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 13 COMMITMENTS AND CONTINGENCIES (continued)
	The Company, EMSI and one of the Companys employees have been named in a civil action filed in the
	Dallas County Court, Dallas County, Texas as a result of a traffic accident involving one of EMSIs
	trucks. The complaint, Case No. cc-05-04255-E, was filed on April 8, 2005 and is a civil action
	titled Kathleen Bohne and David Ross, Independent Executor of the Estate of Robert E. Bohne v.
	MedSolutions, Inc., EnviroClean Management Services, Inc. and Turner Bruce Yarbrough. The complaint
	seeks damages from the Company for losses suffered by the plaintiffs as a result of an accidental
	death. The Company denies responsibility for the claims alleged by the plaintiffs and is vigorously
	defending the action through its insurance carrier. The Company believes that this lawsuit is
	adequately covered by insurance; however, to the extent that the amount of any award exceeds the
	Companys insurance coverage, such excess amounts could have a material impact on the Companys
	financial condition or results of operations. The plaintiffs are litigating for damages, which
	could exceed $4.4 million plus punitive damages. The Company maintains $6 million of insurance
	coverage to cover potential claims. If the suit is settled for an amount exceeding $6 million the
	Company will be responsible for this excess.
	     We are also a party to various legal proceedings arising in the ordinary course of business.
	However, except as described above, there are no legal proceedings pending or, to our knowledge,
	threatened against us that could adversely affect our financial condition or our ability to carry
	on the business.
	Employment Agreements
	Matthew H. Fleeger serves as the Companys President and Chief Executive Officer and entered into a
	three-year employment agreement dated December 30, 2004 to be effective as of January 1, 2005. Mr.
	Fleeger is entitled to receive an annual base salary of $200,000, increased 5% annually, and is
	also entitled to be paid a cash bonus of $25,000 on April 15, 2005. Pursuant to the Executive
	Target Bonus Program, Mr. Fleeger is also eligible for an annual bonus based on the Company
	achieving certain goals related to EBITDA. Any such bonus will be paid to Mr. Fleeger in the form
	of a stock option to purchase a number of shares of Common Stock equal to the amount of such bonus
	at an exercise price per share of Common Stock equal to the fair market value (as such term is
	defined in the Companys 2002 Stock Option Plan or any successor plan thereto) of such Common Stock
	as of the effective date that such option is granted; provided, however, that in the event that Mr.
	Fleeger becomes the owner of equity securities of the Company representing more than 10% of the
	total combined voting power of all classes of equity securities of the Company, the exercise price
	per share of Common Stock shall be equal to 110% of the fair market value of such Common Stock as
	of the effective date that such option is granted; provided further, however, that Mr. Fleeger
	shall have the option, in his sole discretion, to receive up to 50% of the amount of any such
	bonus in the form of cash in lieu of such stock option.
	Mr. Lonnie P. Cole, Sr. serves as a Senior Vice President in charge of our Sales Department. Mr.
	Cole entered into a three-year employment agreement dated September 30, 2004 to be effective as of
	October 1, 2004. Mr. Cole is to receive a base salary of $100,000 annually and is eligible for
	bonus incentives based on the Company achieving certain goals related to revenue growth.
	148
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 13 COMMITMENTS AND CONTINGENCIES (continued)
	Mr. J. Steven Evans serves as Vice President of Finance in charge of our Finance and Accounting
	Department. Mr. Evans entered into a three-year employment agreement dated February 1, 2005. Mr.
	Evans is to receive a base salary of $95,000 annually and is eligible for bonus incentives based on
	personal performance and the Company achieving certain financial goals.
	Mr. Alan Larosee serves as Vice President of Operations. Mr. Larosee entered into a three-year
	employment agreement dated March 1, 2005. Mr. Larosee is to receive a base salary of $95,000
	annually and is eligible for bonus incentives based on personal performance and the Company
	achieving certain financial goals.
	Mr. James M. Treat serves as Vice President of Business Development. Mr. Treat entered into a
	three-year employment agreement dated December 1, 2005. Mr. Treat is to receive a base salary of
	$100,000 annually and is eligible for bonus incentives based on personal performance and the
	Company achieving certain financial goals.
	NOTE 14 RELATED PARTY TRANSACTIONS
	Related party expenses included in the accompanying consolidated statements of operations are as
	follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Years Ended December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	$
 | 
	183,082
 | 
	 
 | 
	 
 | 
	$
 | 
	139,705
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	149
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 15 SUBSEQUENT EVENTS
	On January 1, 2007, the Company issued promissory notes to its directors for payment of their 2006
	board compensation. Additional promissory notes were issued to the Chairman of the Board and the
	President/Chief Executive Officer of the Company for payment of compensation for giving their
	personal guaranties related to certain indebtedness by the Company to various third parties. The
	total amount of the promissory notes issued is $292,005 and the notes accrue interest at 12% with
	final payment of all principal and accrued interest due on July 1, 2007.
	On January 2, 2007, the Company issued a promissory note to Tate Investments, LLC, which loaned
	$175,000 to the Company for equipment expansion purposes. The promissory note bears interest at 12%
	and is payable in 24 equal monthly installments of principal and interest in the amount of $5,813
	each, with the balance of the principal and any accrued and unpaid interest due upon maturity of
	the note on December 28, 2008.
	On January 31, 2007, the Company renewed and extended for six months a $175,000 promissory note to
	On Call Medical Waste Services, Ltd (On Call). The note accrues interest at 12% and is payable in
	monthly installments of interest only with the principal and any accrued and unpaid interest due
	upon maturity of the note on July 31, 2007. As consideration for this extension, the Company
	agreed to enter into an agreement with Medical Waste of North Texas, LLC (MWNT an entity owned by
	the former owner of On Call) for the Company to treat and dispose of regulated medical waste that
	is brought to its Garland Facility by MWNT, effective September 1, 2007. The initial term of this
	agreement is for 24 months, and the agreement automatically renews for additional one-year
	extensions unless either party notifies the other party in writing at least 30 days but not more
	than 90 days prior to any such renewal date of its desire not to renew the agreement.
	On March 27, 2007, EMSI entered into a $1,500,000 secured, one-year loan and security agreement
	(the Loan Agreement) with Park Cities Bank, Dallas, Texas (the Bank), and Mr. Matthew H.
	Fleeger and Mr. Winship B. Moody, Sr. (collectively, the Guarantors). The terms of the Loan
	Agreement provide EMSI with a $1,500,000 revolving line of credit, subject to certain downward
	adjustments from time to time based upon the value of the collateral securing the line of credit.
	The performance by EMSI of its obligations under the Loan Agreement is secured by all of EMSIs
	personal property, including without limitation its account receivables, and a first-lien mortgage
	deed of trust on EMSIs facility located in Garland, Texas, and is unconditionally guaranteed by
	the Guarantors. The proceeds of the borrowings under the Loan Agreement may only be used for
	general corporate purposes, including without limitation providing working capital to EMSI for the
	purposes of financing its operations, production and marketing and sales efforts, costs related to
	the expansion of EMSIs business operations, and the acquisition of the assets of businesses
	engaged in businesses the same as, similar to, or complementary to EMSIs business operations.
	Borrowings under the Loan Agreement will bear interest at the lesser of (1) a fluctuating rate of
	interest equal to 1.0% in excess of the prime rate as designated in the Money Rates Section of the
	Wall Street Journal
	from time to time or (2) the maximum rate permissible by applicable law.
	Accrued and unpaid interest under the Loan Agreement is payable on the first day of each month
	commencing on April 1, 2007. In addition, EMSI paid an
	150
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 15 SUBSEQUENT EVENTS (continued)
	origination fee to the Bank in the amount of $15,000. The Loan Agreement contains, among other
	provisions, conditions precedent, covenants, representations and warranties and events of default
	customary for facilities of this size, type and purpose. Negative covenants include certain
	restrictions or limitations on, among other provisions, the incurrence of indebtedness; liens;
	investments, loans and advances; restricted payments, including dividends; consolidations and
	mergers; sales of assets (subject to customary exceptions for sales of inventory in the ordinary
	course and sales of equipment in connection with the replacement thereof in the ordinary course);
	and changes of ownership or control of EMSI. Affirmative covenants include covenants regarding,
	among other provisions, financial reporting. The Loan Agreement will mature and expire on April 1,
	2008, at which time all outstanding amounts under the Loan Agreement will be due and payable. The
	outstanding amounts under the Loan Agreement may be prepaid by EMSI at any time without penalty,
	and any principal amounts borrowed and repaid thereunder may be reborrowed by EMSI prior to the
	maturity date so long as the aggregate principal amount outstanding at any time does not exceed the
	$1,500,000 maximum loan commitment (as subject to downward adjustment based on the value of the
	collateral as described above). Under certain conditions the loan commitment under the Loan
	Agreement may be terminated by the Bank and amounts outstanding under the Loan Agreement may be
	accelerated. Bankruptcy and insolvency events with respect to EMSI or either of the Guarantors will
	result in an automatic termination of lending commitments and acceleration of the indebtedness
	under the Loan Agreement. Subject to notice and cure periods in certain cases, other events of
	default under the Loan Agreement will result in termination of lending commitments and acceleration
	of indebtedness under the Loan Agreement at the option of the Bank.
	Such other events of default include failure to pay any principal and/or interest when due, failure
	to comply with covenants, breach of representations or warranties in any respect, non-payment or
	acceleration of other material debt of EMSI or the Guarantors, the death of either Guarantor of the
	termination of either of their guaranties, certain judgments against EMSI or a Guarantor, a
	material adverse change in the business or financial condition of EMSI or either Guarantor, or if
	the Bank in good faith deems itself insecure.
	On March 1, 2007, the Company provided written notice to the Investor, that the Company intended to
	prepay in full on April 2, 2007 all outstanding principal and interest owed by the Company to the
	Investor pursuant to (1) that certain 10% Senior Convertible Note issued by the Company to the
	Investor on July 15, 2005 in the principal amount of $1,000,000 (the 2005 Note), and (2) that
	certain Convertible Secured Promissory Note issued by the Company to the Investor on March 15, 2006
	in the principal amount of $500,000 (the 2006 Note, and together with the 2005 Note, the
	Notes). The 2005 Note was issued by the Company in connection with the Investment Agreement. The
	Company intended to use the proceeds of the Loan Agreement described above to prepay the Notes.
	151
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2006 AND 2005
	NOTE 15 SUBSEQUENT EVENTS (continued)
	On March 31, 2007, 96,667 shares of the Companys Series A 10% Convertible Preferred Stock (the
	Series A Preferred Stock) were converted into 96,667 shares of the Companys Common Stock in
	accordance with the Certificate of Designation for the Series A Preferred Stock (the Certificate
	of Designation). The terms of the Certificate of Designation required the holders of the Preferred
	Stock to convert their shares into the Companys Common Stock on a share for share basis on the
	second anniversary from the date of issuance of the Series A Preferred Stock. All dividends
	declared with regard to the issuance of the Series A Preferred Stock have been paid. As of March
	31, 2007, there were no shares of Series A Preferred Stock outstanding.
	152
 
	To the Board of Directors
	MedSolutions, Inc.
	REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
	We have audited the accompanying consolidated balance sheets of MedSolutions, Inc. (the Company)
	as of December 31, 2005 and 2004, and the related consolidated statements of operations,
	stockholders equity (deficiency) and cash flows for the years then ended. These consolidated
	financial statements are the responsibility of the Companys management. Our responsibility is to
	express an opinion on these consolidated financial statements based on our audits.
	We conducted our audits in accordance with the standards of the Public Company Accounting Oversight
	Board (United States). Those standards require that we plan and perform the audit to obtain
	reasonable assurance about whether the consolidated financial statements are free of material
	misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its
	internal control over financial reporting. Our audit included consideration of internal control
	over financial reporting as a basis for designing audit procedures that are appropriate in the
	circumstances, but not for the purpose of expressing an opinion on the effectiveness of the
	Companys internal control over financial reporting. Accordingly, we express no such opinion. An
	audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in
	the consolidated financial statements, assessing the accounting principles used and significant
	estimates made by management, as well as evaluating the overall consolidated financial statement
	presentation. We believe that our audits provide a reasonable basis for our opinion.
	In our opinion, the consolidated financial statements referred to above present fairly, in all
	material respects, the consolidated financial position of MedSolutions, Inc. as of December 31,
	2005 and 2004, and the results of its operations and cash flows for the years then ended, in
	conformity with accounting principles generally accepted in the United States of America.
	MARCUM & KLIEGMAN, LLP
	New York, New York
	March 17, 2006
	153
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED BALANCE SHEETS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	ASSETS
 
 | 
| 
 
	Current Assets:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Accounts
	receivable  trade, net of allowance of $69,240 and $88,835
 
 | 
	 
 | 
	 
 | 
	1,405,603
 | 
	 
 | 
	 
 | 
	 
 | 
	979,080
 | 
	 
 | 
| 
 
	Prepaid expenses and other current assets
 
 | 
	 
 | 
	 
 | 
	258,523
 | 
	 
 | 
	 
 | 
	 
 | 
	240,428
 | 
	 
 | 
| 
 
	Supplies
 
 | 
	 
 | 
	 
 | 
	14,106
 | 
	 
 | 
	 
 | 
	 
 | 
	11,911
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Current Assets
 
 | 
	 
 | 
	 
 | 
	1,678,232
 | 
	 
 | 
	 
 | 
	 
 | 
	1,231,419
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Property and equipment  at cost, net of accumulated
	depreciation of $1,836,756 and $1,335,071
 
 | 
	 
 | 
	 
 | 
	3,150,504
 | 
	 
 | 
	 
 | 
	 
 | 
	1,636,265
 | 
	 
 | 
| 
 
	Intangible assets  Customer list, net of accumulated
	amortization of $624,770 and $235,858
 
 | 
	 
 | 
	 
 | 
	1,437,912
 | 
	 
 | 
	 
 | 
	 
 | 
	897,980
 | 
	 
 | 
| 
 
	Intangible assets  Goodwill
 
 | 
	 
 | 
	 
 | 
	2,597,021
 | 
	 
 | 
	 
 | 
	 
 | 
	1,495,173
 | 
	 
 | 
| 
 
	Intangible assets  permits
 
 | 
	 
 | 
	 
 | 
	65,007
 | 
	 
 | 
	 
 | 
	 
 | 
	59,764
 | 
	 
 | 
| 
 
	Other assets
 
 | 
	 
 | 
	 
 | 
	102,126
 | 
	 
 | 
	 
 | 
	 
 | 
	43,034
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Assets
 
 | 
	 
 | 
	$
 | 
	9,030,802
 | 
	 
 | 
	 
 | 
	$
 | 
	5,363,635
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	LIABILITIES AND STOCKHOLDERS EQUITY (DEFICIENCY)
 
 | 
| 
 
	Current Liabilities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Note payable to bank
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	22,493
 | 
	 
 | 
| 
 
	Convertible debentures
 
 | 
	 
 | 
	 
 | 
	40,135
 | 
	 
 | 
	 
 | 
	 
 | 
	40,135
 | 
	 
 | 
| 
 
	Current maturities of long-term obligations
 
 | 
	 
 | 
	 
 | 
	145,628
 | 
	 
 | 
	 
 | 
	 
 | 
	122,571
 | 
	 
 | 
| 
 
	Accounts payable
 
 | 
	 
 | 
	 
 | 
	1,130,155
 | 
	 
 | 
	 
 | 
	 
 | 
	1,592,822
 | 
	 
 | 
| 
 
	Accrued liabilities
 
 | 
	 
 | 
	 
 | 
	962,327
 | 
	 
 | 
	 
 | 
	 
 | 
	1,741,064
 | 
	 
 | 
| 
 
	Note payable  AmeriTech Environmental, Inc.
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	750,000
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Tate Investments, LLC
 
 | 
	 
 | 
	 
 | 
	250,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Med-Con
 
 | 
	 
 | 
	 
 | 
	157,861
 | 
	 
 | 
	 
 | 
	 
 | 
	467,820
 | 
	 
 | 
| 
 
	Current maturities  notes payable to On Call
 
 | 
	 
 | 
	 
 | 
	495,819
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Positive Impact
 
 | 
	 
 | 
	 
 | 
	360,669
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Current maturities  notes payable stockholders
 
 | 
	 
 | 
	 
 | 
	487,891
 | 
	 
 | 
	 
 | 
	 
 | 
	588,618
 | 
	 
 | 
| 
 
	Current maturities  litigation settlements
 
 | 
	 
 | 
	 
 | 
	26,735
 | 
	 
 | 
	 
 | 
	 
 | 
	186,253
 | 
	 
 | 
| 
 
	Advances from stockholders
 
 | 
	 
 | 
	 
 | 
	19,004
 | 
	 
 | 
	 
 | 
	 
 | 
	171,845
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Current Liabilities
 
 | 
	 
 | 
	 
 | 
	4,076,224
 | 
	 
 | 
	 
 | 
	 
 | 
	5,683,621
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term obligations, less current maturities
 
 | 
	 
 | 
	 
 | 
	806,952
 | 
	 
 | 
	 
 | 
	 
 | 
	399,100
 | 
	 
 | 
| 
 
	Notes payable  Tate Investments, LLC, less current maturities
 
 | 
	 
 | 
	 
 | 
	725,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Notes payable  Med-Con, less current maturities
 
 | 
	 
 | 
	 
 | 
	274,749
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Notes payable  On Call, less current maturities
 
 | 
	 
 | 
	 
 | 
	119,541
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Notes payable  Positive Impact, less current maturities
 
 | 
	 
 | 
	 
 | 
	489,331
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Notes payable  stockholders, less current maturities
 
 | 
	 
 | 
	 
 | 
	359,131
 | 
	 
 | 
	 
 | 
	 
 | 
	951,358
 | 
	 
 | 
| 
 
	Litigation settlements, less current maturities
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	26,736
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Liabilities
 
 | 
	 
 | 
	 
 | 
	6,850,928
 | 
	 
 | 
	 
 | 
	 
 | 
	7,060,815
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Commitments and Contingencies
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stockholders Equity (Deficiency):
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock (par value $.001)  100,000,000
	shares authorized at December 31, 2005 and December 31,2004,respectively, 283,172
	shares issued and outstanding at December 31,2005 and 143,333 shares issued at
	December
	31, 2004 (liquidation preference $424,758  2005; $215,000  2004)
 
 | 
	 
 | 
	 
 | 
	283
 | 
	 
 | 
	 
 | 
	 
 | 
	143
 | 
	 
 | 
| 
 
	Common stock (par value $.001) - 100,000,000 shares authorized at December 31, 2005
	and December 31,2004; 21,854,467 shares issued and 21,842,267 outstanding at
	December 31, 2005 and 18,141,242 shares issued and 18,129,042 outstanding at
	December 31, 2004
 
 | 
	 
 | 
	 
 | 
	21,854
 | 
	 
 | 
	 
 | 
	 
 | 
	18,141
 | 
	 
 | 
| 
 
	Additional paid-in capital
 
 | 
	 
 | 
	 
 | 
	24,658,145
 | 
	 
 | 
	 
 | 
	 
 | 
	21,595,614
 | 
	 
 | 
| 
 
	Accumulated deficit
 
 | 
	 
 | 
	 
 | 
	(22,482,408
 | 
	)
 | 
	 
 | 
	 
 | 
	(23,293,078
 | 
	)
 | 
| 
 
	Treasury stock, at cost - 12,200 shares at December 31, 2005
	and December 31, 2004
 
 | 
	 
 | 
	 
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(18,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Stockholders Equity (Deficiency)
 
 | 
	 
 | 
	 
 | 
	2,179,874
 | 
	 
 | 
	 
 | 
	 
 | 
	(1,697,180
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Liabilities and Stockholders Equity (Deficiency)
 
 | 
	 
 | 
	$
 | 
	9,030,802
 | 
	 
 | 
	 
 | 
	$
 | 
	5,363,635
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	154
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF OPERATIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Revenues
 
 | 
	 
 | 
	$
 | 
	9,415,558
 | 
	 
 | 
	 
 | 
	$
 | 
	7,926,330
 | 
	 
 | 
| 
 
	Cost of revenues *
 
 | 
	 
 | 
	 
 | 
	5,680,379
 | 
	 
 | 
	 
 | 
	 
 | 
	5,692,801
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Gross profit
 
 | 
	 
 | 
	 
 | 
	3,735,179
 | 
	 
 | 
	 
 | 
	 
 | 
	2,233,529
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating expenses:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Selling, general and administrative expenses
 
 | 
	 
 | 
	 
 | 
	2,449,460
 | 
	 
 | 
	 
 | 
	 
 | 
	2,202,697
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	751,257
 | 
	 
 | 
	 
 | 
	 
 | 
	579,332
 | 
	 
 | 
| 
 
	Impairment of customer list
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	139,330
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total operating expenses
 
 | 
	 
 | 
	 
 | 
	3,200,717
 | 
	 
 | 
	 
 | 
	 
 | 
	2,921,359
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income (loss) from operations
 
 | 
	 
 | 
	 
 | 
	534,462
 | 
	 
 | 
	 
 | 
	 
 | 
	(687,830
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other (income) expenses:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	 
 | 
	374,260
 | 
	 
 | 
	 
 | 
	 
 | 
	317,854
 | 
	 
 | 
| 
 
	ATE settlement
 
 | 
	 
 | 
	 
 | 
	(650,468
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Other income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(13,050
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	(276,208
 | 
	)
 | 
	 
 | 
	 
 | 
	304,804
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	810,670
 | 
	 
 | 
	 
 | 
	$
 | 
	(992,634
 | 
	)
 | 
| 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
	 
 | 
	 
 | 
	(7,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) applicable to common
	stockholders
 
 | 
	 
 | 
	$
 | 
	769,795
 | 
	 
 | 
	 
 | 
	$
 | 
	(999,634
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic net income (loss) per share
	attributable to common stockholders
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.06
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted net income (loss) per share
	attributable to common stockholders
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.06
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average common shares
	used in basic income (loss)
	per share
 
 | 
	 
 | 
	 
 | 
	19,482,720
 | 
	 
 | 
	 
 | 
	 
 | 
	18,113,411
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average common shares
	and dilutive securities used in diluted
	income (loss) per share
 
 | 
	 
 | 
	 
 | 
	20,316,988
 | 
	 
 | 
	 
 | 
	 
 | 
	18,113,411
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
	*
 | 
	 
 | 
	Excludes depreciation of $501,865 and $392,825 for the years ended December 31, 2005 and 2004,
	respectively.
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	155
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY (DEFICIENCY)
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	MSI Preferred Stock
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Series A
 | 
	 
 | 
	 
 | 
	MSI Common Stock
 | 
	 
 | 
| 
	Year Ended December 31, 2005
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Balance  December 31, 2004
 
 | 
	 
 | 
	 
 | 
	143,333
 | 
	 
 | 
	 
 | 
	$
 | 
	143
 | 
	 
 | 
	 
 | 
	 
 | 
	18,141,242
 | 
	 
 | 
	 
 | 
	$
 | 
	18,141
 | 
	 
 | 
| 
 
	MSI preferred stock sold for cash
 
 | 
	 
 | 
	 
 | 
	139,839
 | 
	 
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock sold for cash
	net of transaction costs of $50,443
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,667,672
 | 
	 
 | 
	 
 | 
	 
 | 
	1,668
 | 
	 
 | 
| 
 
	MSI common stock issued for ATE settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	60,746
 | 
	 
 | 
	 
 | 
	 
 | 
	61
 | 
	 
 | 
| 
 
	MSI common stock returned by directors
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(20,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
| 
 
	MSI common stock issued for debt conversions
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,468,140
 | 
	 
 | 
	 
 | 
	 
 | 
	1,468
 | 
	 
 | 
| 
 
	MSI common stock issued for acquisitions
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	536,667
 | 
	 
 | 
	 
 | 
	 
 | 
	536
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2005
 
 | 
	 
 | 
	 
 | 
	283,172
 | 
	 
 | 
	 
 | 
	$
 | 
	283
 | 
	 
 | 
	 
 | 
	 
 | 
	21,854,467
 | 
	 
 | 
	 
 | 
	$
 | 
	21,854
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	****************************
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Additional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Paid-in
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	Treasury
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31, 2005
 | 
	 
 | 
	Capital
 | 
	 
 | 
	 
 | 
	Deficit
 | 
	 
 | 
	 
 | 
	Stock
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
 
	Balance  December 31, 2004
 
 | 
	 
 | 
	$
 | 
	21,595,614
 | 
	 
 | 
	 
 | 
	$
 | 
	(23,293,078
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	(1,697,180
 | 
	)
 | 
| 
 
	MSI preferred stock sold for cash
 
 | 
	 
 | 
	 
 | 
	209,618
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	209,758
 | 
	 
 | 
| 
 
	MSI common stock sold for cash
	net of transaction costs of $50,443
 
 | 
	 
 | 
	 
 | 
	1,077,099
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,078,767
 | 
	 
 | 
| 
 
	MSI common stock issued for ATE
	settlement
 
 | 
	 
 | 
	 
 | 
	83,006
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	83,067
 | 
	 
 | 
| 
 
	MSI common stock issued for director
	fees
 
 | 
	 
 | 
	 
 | 
	100,689
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	100,689
 | 
	 
 | 
| 
 
	MSI common stock returned by directors
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(22
 | 
	)
 | 
| 
 
	MSI common stock issued for debt conversions
 
 | 
	 
 | 
	 
 | 
	1,228,532
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,230,000
 | 
	 
 | 
| 
 
	MSI common stock issued for acquisitions
 
 | 
	 
 | 
	 
 | 
	404,464
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	405,000
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	810,670
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	810,670
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2005
 
 | 
	 
 | 
	$
 | 
	24,658,145
 | 
	 
 | 
	 
 | 
	$
 | 
	(22,482,408
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	2,179,874
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	156
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF STOCKHOLDERS DEFICIENCY
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	MSI Preferred Stock
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	MSI Common Stock
 | 
	 
 | 
	 
 | 
	Series A
 | 
	 
 | 
| 
	Year Ended December 31, 2004:
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Balance  December 31, 2003
 
 | 
	 
 | 
	 
 | 
	18,084,703
 | 
	 
 | 
	 
 | 
	$
 | 
	18,084
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock sold for cash
 
 | 
	 
 | 
	 
 | 
	100,000
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI preferred stock sold for cash
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	143,333
 | 
	 
 | 
	 
 | 
	 
 | 
	143
 | 
	 
 | 
| 
 
	MSI common stock issued for bonuses
 
 | 
	 
 | 
	 
 | 
	115,000
 | 
	 
 | 
	 
 | 
	 
 | 
	115
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	MSI common stock bonuses cancelled by the
	Company
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock issued in partial
	payment for assets of Bray
 
 | 
	 
 | 
	 
 | 
	29,867
 | 
	 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock issued for consulting
	services
 
 | 
	 
 | 
	 
 | 
	8,500
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock issued for director fees
 
 | 
	 
 | 
	 
 | 
	20,000
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock reversal of shares
	issued due to clawback provision for
	AmeriTech acquisition
 
 | 
	 
 | 
	 
 | 
	(365,828
 | 
	)
 | 
	 
 | 
	 
 | 
	(366
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock issued in partial
	payment for assets of Med-Con
 
 | 
	 
 | 
	 
 | 
	149,000
 | 
	 
 | 
	 
 | 
	 
 | 
	149
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net loss
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2004
 
 | 
	 
 | 
	 
 | 
	18,141,242
 | 
	 
 | 
	 
 | 
	$
 | 
	18,141
 | 
	 
 | 
	 
 | 
	 
 | 
	143,333
 | 
	 
 | 
	 
 | 
	$
 | 
	143
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	***********************
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Additional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Paid-in
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	Treasury
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31, 2004:
 | 
	 
 | 
	Capital
 | 
	 
 | 
	 
 | 
	Deficit
 | 
	 
 | 
	 
 | 
	Stock
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
 
	Balance  December 31, 2003
 
 | 
	 
 | 
	$
 | 
	21,476,848
 | 
	 
 | 
	 
 | 
	$
 | 
	(22,300,444
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	(823,512
 | 
	)
 | 
| 
 
	MSI common stock sold for cash
 
 | 
	 
 | 
	 
 | 
	129,900
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	130,000
 | 
	 
 | 
| 
 
	MSI preferred stock sold for cash
 
 | 
	 
 | 
	 
 | 
	214,857
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	215,000
 | 
	 
 | 
| 
 
	MSI common stock issued for bonuses
 
 | 
	 
 | 
	 
 | 
	(115
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock bonuses cancelled by the
	Company
 
 | 
	 
 | 
	 
 | 
	(144,500
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(144,500
 | 
	)
 | 
| 
 
	MSI common stock issued in partial
	payment for assets of Bray
 
 | 
	 
 | 
	 
 | 
	22,369
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	22,399
 | 
	 
 | 
| 
 
	MSI common stock issued for consulting
	services
 
 | 
	 
 | 
	 
 | 
	8,491
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	8,500
 | 
	 
 | 
| 
 
	MSI common stock issued for director fees
 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	MSI common stock reversal of shares
	issued due to clawback provision for
	AmeriTech acquisition
 
 | 
	 
 | 
	 
 | 
	(254,067
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(254,433
 | 
	)
 | 
| 
 
	MSI common stock issued in partial
	payment for assets of Med-Con
 
 | 
	 
 | 
	 
 | 
	148,851
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	149,000
 | 
	 
 | 
| 
 
	Preferred Stock Dividend
 
 | 
	 
 | 
	 
 | 
	(7,000
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(7,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net loss
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(992,634
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	(992,634
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  December 31, 2004
 
 | 
	 
 | 
	$
 | 
	21,595,614
 | 
	 
 | 
	 
 | 
	$
 | 
	(23,293,078
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	(1,697,180
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	157
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF CASH FLOWS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	CASH FLOWS FROM OPERATING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	810,670
 | 
	 
 | 
	 
 | 
	$
 | 
	(992,634
 | 
	)
 | 
| 
 
	Adjustments
	to reconcile net income (loss) to net cash (used in) provided by operating activities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	751,258
 | 
	 
 | 
	 
 | 
	 
 | 
	579,332
 | 
	 
 | 
| 
 
	Gain on disposal of fixed asset
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(11,194
 | 
	)
 | 
| 
 
	Impairment of customer list
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	139,330
 | 
	 
 | 
| 
 
	Provision for bad debts
 
 | 
	 
 | 
	 
 | 
	3,000
 | 
	 
 | 
	 
 | 
	 
 | 
	59,000
 | 
	 
 | 
| 
 
	Gain on ATE settlement
 
 | 
	 
 | 
	 
 | 
	(650,468
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Cancellation of accrued bonuses
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(144,500
 | 
	)
 | 
| 
 
	Litigation settlement
 
 | 
	 
 | 
	 
 | 
	(53,023
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Stock issued for other services
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	8,500
 | 
	 
 | 
| 
 
	Stock options issued for director fees
 
 | 
	 
 | 
	 
 | 
	100,667
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Changes in assets (increase) decrease:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts receivable
 
 | 
	 
 | 
	 
 | 
	(375,950
 | 
	)
 | 
	 
 | 
	 
 | 
	295,685
 | 
	 
 | 
| 
 
	Supplies
 
 | 
	 
 | 
	 
 | 
	(2,195
 | 
	)
 | 
	 
 | 
	 
 | 
	867
 | 
	 
 | 
| 
 
	Prepaid expenses and other current assets
 
 | 
	 
 | 
	 
 | 
	128,244
 | 
	 
 | 
	 
 | 
	 
 | 
	309,516
 | 
	 
 | 
| 
 
	Other non-current assets
 
 | 
	 
 | 
	 
 | 
	(64,335
 | 
	)
 | 
	 
 | 
	 
 | 
	(72,151
 | 
	)
 | 
| 
 
	Changes in liabilities increase (decrease)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts
	payable, accrued liabilities & litigation
	settlements
 
 | 
	 
 | 
	 
 | 
	(959,282
 | 
	)
 | 
	 
 | 
	 
 | 
	40,821
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	NET CASH (USED IN) PROVIDED BY OPERATING
	ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	(311,414
 | 
	)
 | 
	 
 | 
	 
 | 
	212,572
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH FLOWS FROM INVESTING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Additions to property and equipment
 
 | 
	 
 | 
	 
 | 
	(225,713
 | 
	)
 | 
	 
 | 
	 
 | 
	(350,104
 | 
	)
 | 
| 
 
	Proceeds from disposal of fixed asset
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	10,115
 | 
	 
 | 
| 
 
	Asset acquisition of Bray Medical Waste Service
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(11,200
 | 
	)
 | 
| 
 
	Asset acquisition of Med-Con Waste Solutions, Inc.
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(250,000
 | 
	)
 | 
| 
 
	Asset acquisition of On Call Medical Waste, Ltd.
 
 | 
	 
 | 
	 
 | 
	(375,000
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Asset acquisition of Cooper Biomed, Ltd.
 
 | 
	 
 | 
	 
 | 
	(40,000
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Asset acquisition of Positive Impact Waste Solutions
 
 | 
	 
 | 
	 
 | 
	(700,000
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET CASH USED IN INVESTING ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	(1,340,713
 | 
	)
 | 
	 
 | 
	 
 | 
	(601,189
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH FLOWS FROM FINANCING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Proceeds from sale of preferred stock
 
 | 
	 
 | 
	 
 | 
	209,758
 | 
	 
 | 
	 
 | 
	 
 | 
	215,000
 | 
	 
 | 
| 
 
	Proceeds from sale of common stock
 
 | 
	 
 | 
	 
 | 
	1,129,210
 | 
	 
 | 
	 
 | 
	 
 | 
	130,000
 | 
	 
 | 
| 
 
	Proceeds from note payable  stockholders
 
 | 
	 
 | 
	 
 | 
	1,375,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,150,000
 | 
	 
 | 
| 
 
	Cash paid for transaction costs associated with equity
	transactions
 
 | 
	 
 | 
	 
 | 
	(50,443
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Dividend on preferred stock
 
 | 
	 
 | 
	 
 | 
	(37,250
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Payments on long-term obligations to stockholders
 
 | 
	 
 | 
	 
 | 
	(521,053
 | 
	)
 | 
	 
 | 
	 
 | 
	(603,020
 | 
	)
 | 
| 
 
	(Repayments to) advances from stockholders
 
 | 
	 
 | 
	 
 | 
	(152,840
 | 
	)
 | 
	 
 | 
	 
 | 
	(186,550
 | 
	)
 | 
| 
 
	Payments on long-term obligations to others
 
 | 
	 
 | 
	 
 | 
	(300,255
 | 
	)
 | 
	 
 | 
	 
 | 
	(316,813
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET CASH PROVIDED BY FINANCING ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	1,652,127
 | 
	 
 | 
	 
 | 
	 
 | 
	388,617
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET INCREASE IN CASH AND CASH EQUIVALENTS
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH AND CASH EQUIVALENTS  BEGINNING
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH AND CASH EQUIVALENTS  END
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	158
 
	MEDSOLUTIONS, INC.
	CONSOLIDATED STATEMENTS OF CASH FLOWS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Years Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest paid
 
 | 
	 
 | 
	$
 | 
	430,803
 | 
	 
 | 
	 
 | 
	$
 | 
	236,384
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income taxes paid
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Issuance of notes payable for property & equipment
 
 | 
	 
 | 
	$
 | 
	601,518
 | 
	 
 | 
	 
 | 
	$
 | 
	148,855
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Common stock reclaimed in connection to clawback
	provision regarding AmeriTech acquisition
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	254,433
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Notes payable converted into MSI common stock
 
 | 
	 
 | 
	$
 | 
	775,843
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accrued salaries and related interest converted
	into MSI common stock and stock options
 
 | 
	 
 | 
	$
 | 
	454,157
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Insurance premiums financed with debt
 
 | 
	 
 | 
	$
 | 
	163,804
 | 
	 
 | 
	 
 | 
	$
 | 
	125,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Director fees paid with non plan stock options
 
 | 
	 
 | 
	$
 | 
	100,667
 | 
	 
 | 
	 
 | 
	$
 | 
	85,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net assets acquired and liabilities assumed (See
	Acquisitions Note 4)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total purchase price
 
 | 
	 
 | 
	$
 | 
	3,150,900
 | 
	 
 | 
	 
 | 
	$
 | 
	1,256,048
 | 
	 
 | 
| 
 
	Less: cash consideration paid
 
 | 
	 
 | 
	 
 | 
	(1,115,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(261,200
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Non-cash consideration
 
 | 
	 
 | 
	$
 | 
	2,035,900
 | 
	 
 | 
	 
 | 
	$
 | 
	994,848
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Short term note
 
 | 
	 
 | 
	$
 | 
	740,000
 | 
	 
 | 
	 
 | 
	$
 | 
	750,000
 | 
	 
 | 
| 
 
	Long term note
 
 | 
	 
 | 
	 
 | 
	800,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Common stock issued
 
 | 
	 
 | 
	 
 | 
	405,000
 | 
	 
 | 
	 
 | 
	 
 | 
	171,400
 | 
	 
 | 
| 
 
	Liabilities assumed
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	71,448
 | 
	 
 | 
| 
 
	Acquisition costs
 
 | 
	 
 | 
	 
 | 
	90,900
 | 
	 
 | 
	 
 | 
	 
 | 
	2,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Allocation of non-cash consideration
 
 | 
	 
 | 
	$
 | 
	2,035,900
 | 
	 
 | 
	 
 | 
	$
 | 
	994,848
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	159
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 1 DESCRIPTION OF BUSINESS
	MedSolutions, Inc. (MSI or the Company) was incorporated in Texas in 1993, and through its
	subsidiary, EnviroClean Management Services, Inc. (EMSI), principally collects, transports and
	disposes of regulated medical waste in north Texas, south Texas, Oklahoma, Louisiana and Arkansas.
	MSI markets, through its wholly-owned subsidiary SharpsSolutions, Inc. (Sharps), a reusable
	sharps container service program to healthcare facilities that we expect will virtually eliminate
	the current method of utilizing disposable sharps containers. Another subsidiary of MSI,
	ShredSolutions, Inc. (Shred), markets a fully integrated, comprehensive service for the
	collection, transportation and destruction of Protected Healthcare Information (PHI) and other
	confidential documents, primarily those generated by health care providers and regulated under the
	Health Insurance Portability and Accountability Act (HIPAA). The Company operates another wholly
	owned subsidiary, Positive Impact Waste Servicing, Inc., which uses mobile treatment equipment to
	treat and dispose of regulated medical waste on site. Positive Impact Waste Servicing, Inc. was
	acquired by the Companys from its asset acquisition from Positive Impact Waste Solutions, Ltd.
	(PIWS) on November 30, 2005. The assets acquired by the Company from PIWS included customer
	contracts and equipment.
	Liquidity
	and Capital Resources
	Our principal source of liquidity is collections on accounts receivable from waste management
	service revenue, from sales of our Common and Preferred Stock through private offerings to certain
	individuals, primarily existing stockholders, and from loans and advances received from certain
	stockholders. Revenues during 2005 were approximately $125,000 per month higher, stemming primarily
	from organic growth and from acquisitions in the second half of 2005. The Company continues to
	pursue acquisition targets to expand its existing business. The principal uses of liquidity are
	payments for labor, fuel, material and expenses, and debt and lease obligations to carry out our
	regulated medical waste management services.
	Historically, we have met our cash requirements based on a combination of revenues from operations,
	stockholder loans and advances, and proceeds from the sale of debt and equity securities. Based on
	the projected operations for 2006, management believes cash to be generated from operations and
	funds raised from other alternative sources if needed, will be sufficient to satisfy the Companys
	historical and current cash obligations.
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
	Principles
	of Consolidation
	     The accompanying consolidated financial statements include the accounts of the Company, its
	subsidiaries, EMSI, SharpsSolutions, Inc., ShredSolutions, Inc., Positive Impact Waste Servicing,
	Inc. doing business as EnviroClean On-Site, Inc., and EnviroClean Transport, Inc. All significant
	inter-
	company balances and transactions between the Company and its subsidiaries have been eliminated in
	consolidation.
	160
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	Cash
	and Cash Equivalents
	For purposes of the consolidated statement of cash flows, the Company considers all investments
	with an original maturity of three months or less to be cash equivalents.
	Allowance
	for Doubtful Accounts
	The Companys trade accounts receivable is stated net of an allowance for doubtful accounts of
	$69,240 and $88,835 at December 31, 2005 and 2004, respectively. Our assumptions in determining
	the adequacy of the allowance for doubtful accounts include reviewing historical charge-offs over
	the previous two years, and analyzing current aging reports by performing a specific review of
	customer balances for possible payment problems. Based on our review, the allowance for doubtful
	accounts is adjusted accordingly.
	Supplies
	Supplies are stated at the lower of average cost or fair value and consist primarily of medical
	waste containers and supplies provided to our medical waste generator customers.
	Property
	and Equipment
	Property and equipment are stated at cost less appropriate valuation allowances and accumulated
	depreciation and amortization. Depreciation is provided on the straight-line method over the
	estimated useful lives of the related assets, generally three to twenty years. Amortization of
	leasehold improvements is provided on the straight-line method over the lesser of the estimated
	useful lives of the improvements or the initial term of the lease. Gain or loss is recognized upon
	sale or other disposition of property and equipment.
	Goodwill
	and Intangible Assets
	To determine the adequacy of the carrying amounts on an ongoing basis, the Company performs its
	annual impairment test at the end of the year each December 31, unless triggering events indicate
	that an event has occurred which would require the test to be performed sooner. The Company
	monitors the performance of its intangibles by analyzing the expected future cash flows generated
	from such related intangibles to ensure their continued performance. If necessary, the Company may
	hire an outside independent consultant to appraise the fair value of such assets.
	161
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	As of December 31, 2005, goodwill totaled $2,597,021. This amount is a result of six acquisitions
	where goodwill was recorded in five of those acquisitions as part of the purchase price. With
	regard to the AmeriTech Environmental, Inc. (ATE) acquisition, purchased on November 7, 2003,
	goodwill was recorded in the amount of $969,387. With regard to the B. Bray Medical Waste Service
	(Bray) acquisition, purchased on January 1, 2004, goodwill was recorded in the amount of $3,600.
	Our third acquisition, Med-Con Waste Solutions, Inc. (Med-Con), was purchased on September 30,
	2004 and goodwill was recorded in the amount of $522,186. Our fourth acquisition, On Call Medical
	Waste, Ltd. (On Call), was purchased on August 29, 2005 and goodwill was recorded in the amount
	of $653,922. Our sixth acquisition, Positive Impact Waste Solutions, Ltd. (PIWS) was purchased on
	November 30, 2005 and goodwill was recorded in the amount of $447,926. All of the goodwill
	associated with these acquisitions is deductible for income tax purposes.
	As of December 31, 2005, intangible assets were $1,437,912, net of accumulated amortization, of
	$624,770, and consisted almost entirely of customer lists recorded from the acquisitions mentioned
	above. All values assigned to customer list were derived by independent appraisals and were
	assigned lives of 5 years over which to amortize the assigned cost.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2006
 
 | 
	 
 | 
	$
 | 
	370,423
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	 
 | 
	370,423
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	343,672
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	232,543
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	120,851
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	1,437,912
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Both the goodwill and customer list values are subject to an annual impairment test.
	As of December 31, 2005, the Company determined there was no impairment of its goodwill or
	intangible assets. For the year ended December 31, 2004, the Company recorded an impairment of
	$139,330 on the ATE customer list.
	162
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	Convertible
	Notes and Convertible Preferred
	The Company accounts for conversion options embedded in convertible notes and convertible preferred
	stock in accordance with Statement of Financial Accounting Standard (SFAS) No. 133 Accounting for
	Derivative Instruments and Hedging Activities (SFAS 133) and EITF 00-19 Accounting for
	Derivative Financial Instruments Indexed to, and Potentially Settled in, a Companys Own Stock
	(EITF 00-19). SFAS 133 generally requires Companies to bifurcate conversion options embedded in
	convertible notes and preferred shares from their host instruments and to account for them as free
	standing derivative financial instruments in accordance with EITF 00-19. SFAS 133 provides for an
	exception to this rule when convertible notes and mandatorily redeemable preferred shares, as host
	instruments, are deemed to be conventional as that term is described in the implementation guidance
	provided in paragraph 61 (k) of Appendix A to SFAS 133 and further clarified in EITF 05-2 The
	Meaning of Conventional Convertible Debt Instrument in Issue No. 00-19. SFAS 133 provides for an
	additional exception to this rule when the economic characteristics and risks of the embedded
	derivative instrument are clearly and closely related to the economic characteristics and risks of
	the host instrument.
	The Company accounts for convertible notes (deemed conventional) and non-conventional convertible
	debt instruments classified as equity under EITF 00-19 Accounting for Derivative Financial
	Instruments Indexed to, and Potentially Settled in, a Companys Own Stock (EITF 00-19)and in
	accordance with the provisions of Emerging Issues Task Force Issue (EITF) 98-5 Accounting for
	Convertible Securities with Beneficial Conversion Features, (EITF 98-5), EITF 00-27 Application
	of EITF 98-5 to Certain Convertible Instruments. Accordingly, the Company records, as a discount
	to convertible notes, the intrinsic value of such conversion options based upon the differences
	between the fair value of the underlying common stock at the commitment date of the note
	transaction and the effective conversion price embedded in the note. Debt discounts under these
	arrangements are amortized over the term of the related debt to their earliest date of redemption.
	During 2005, the Company issued $1,000,000 in principal of convertible notes with an embedded
	conversion option, which was classified as equity. There was no intrinsic value related to this
	debt instrument and accordingly, there was no recorded debt discount.
	The Company determined that the conversion option embedded in its Series A Preferred stock is not a
	free standing derivative in accordance with the implementation guidance provided in paragraph 61
	(l) of Appendix A to SFAS 133.
	163
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	Impairment
	of Long-Lived Assets
	The Company continuously monitors events and changes in circumstances that could indicate carrying
	amounts of long-lived assets, including intangible assets, may not be recoverable. An impairment
	loss is recognized when expected cash flows are less than the assets carrying value. Accordingly,
	when indicators or impairment are present, the Company evaluates the carrying value of such assets
	in relation to the operating performance and future undiscounted cash flows of the underlying
	business. The Companys policy is to record an impairment loss when it is determined that the
	carrying amount of the asset may not be recoverable.
	Revenue
	Recognition and Processing Costs
	We recognize revenue for our medical waste services at the time the medical waste is collected from
	our customers. Revenue is only recognized for arrangements with customers in which (1), there is
	persuasive evidence of a contract or agreement which sets forth the terms of the arrangement; (2),
	services have been rendered; (3), our prices are fixed, determinable and agreed upon; and, (4),
	collectibility is reasonably assured.
	Fair
	Value of Financial Instruments
	The recorded carrying values of accounts receivable, accounts payable, and other long-term
	obligations are considered to approximate the fair values of such financial instruments because of
	the short maturities.
	Provisions
	for Income Taxes
	No provisions have been made for federal or state income taxes since the Company has incurred net
	operating losses since its inception. The Company is subject to certain local minimum taxes.
	164
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	Stock-Based Compensation
	As permitted under Statement No. 123, the Company continues to apply the Accounting Principles
	Board (APB) Opinion No. 25, Accounting for Stock Issued to Employees. As required under Statement
	No. 148, the following table presents pro- forma net loss and basic and diluted loss per share as
	if the fair value-based method had been applied to all awards.
	Periods Ended December 31, 2005 and 2004 (in thousands)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Net income (loss) applicable to common stockholders,
	Prior to stock-based employee compensation
 
 | 
	 
 | 
	$
 | 
	770
 | 
	 
 | 
	 
 | 
	$
 | 
	(1,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) applicable to common stockholders,
	as reported
 
 | 
	 
 | 
	$
 | 
	770
 | 
	 
 | 
	 
 | 
	$
 | 
	(1,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
	determined under fair value method,
	net of tax effects
 
 | 
	 
 | 
	 
 | 
	(291
 | 
	)
 | 
	 
 | 
	 
 | 
	(162
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Pro-forma net income (loss) under
	fair value method 
	Basic
 
 | 
	 
 | 
	$
 | 
	479
 | 
	 
 | 
	 
 | 
	$
 | 
	(1,162
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect of dilutive securities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred Stock
 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Convertible notes payable and advances
	interest expense
 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Pro-forma net income (loss) under
	fair value method 
	Dilutive
 
 | 
	 
 | 
	$
 | 
	565
 | 
	 
 | 
	 
 | 
	$
 | 
	(1,162
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) per share applicable to
	common stockholders 
	Basic
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.06
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
	determined under fair value method,
	net of tax effects
 
 | 
	 
 | 
	 
 | 
	(0.01
 | 
	)
 | 
	 
 | 
	 
 | 
	(0.01
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Pro-forma loss per share applicable to
	common stockholders 
	Basic
 
 | 
	 
 | 
	$
 | 
	0.03
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.07
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss) per share applicable to
	common stockholders 
	Diluted
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.06
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stock-based employee compensation cost
	determined under fair value method,
	net of tax effects
 
 | 
	 
 | 
	 
 | 
	(0.01
 | 
	)
 | 
	 
 | 
	 
 | 
	(0.01
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Pro-forma net income (loss) per share
	attributable to common stockholder
	Diluted
 
 | 
	 
 | 
	$
 | 
	0.03
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.07
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	165
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	The fair value of each option grant was estimated at the date of grant using the Black-Scholes
	option valuation model. The Black-Scholes option valuation model was developed for use in
	estimating the fair value of traded options which have no vesting restrictions and are fully
	transferable. During the year ended December 31, 2005 and 2004, the Company granted 566,673 and
	228,118 stock options,(fair value $0.51 and $0.74 per share for 2005 and 2004, respectively)
	respectively to employees under an adopted 2002 Employee Stock Option Plan. The exercise price of
	the stock options was $1.00 (which is above the estimated market value of the Companys common
	stock) and vest immediately. The options may be exercised over a period of ten years. Because the
	Companys stock options have characteristics significantly different from those of traded options,
	and because changes in the subjective input assumptions can materially affect the fair value
	estimate, in managements opinion, the existing models do not necessarily provide a reliable single
	measure of the fair value estimate of its stock options. During the years ended December 31, 2005
	and 2004, respectively, the Company granted its directors 100,667 and 85,500, non plan stock
	options, respectively. The options were granted in lieu of payment of director fees. The total
	number of stock options outstanding as of December 31, 2005 and 2004, was 1,132,740 and 268,118
	respectively. In calculating the fair values of the stock options, the following assumptions were
	used:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	YEAR
 | 
	 
 | 
	YEAR
 | 
| 
	           GRANTS
 | 
	 
 | 
	2005 GRANTS
 | 
	 
 | 
	2004
 | 
| 
 
	Dividend yield
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Weighted average expected life:
 
 | 
	 
 | 
	5 years
 | 
	 
 | 
	5 years
 | 
| 
 
	Weighted average risk-free interest rate
 
 | 
	 
 | 
	 
 | 
	4.25
 | 
	%
 | 
	 
 | 
	 
 | 
	3.27
 | 
	%
 | 
| 
 
	Expected volatility
 
 | 
	 
 | 
	 
 | 
	92.00
 | 
	%
 | 
	 
 | 
	 
 | 
	80.39
 | 
	%
 | 
 
	Income (Loss) Per Share of Common Stock
	Basic net income (loss) per share of common stock has been computed based on the weighted average
	number of common shares outstanding during the periods presented.
	Diluted net income per share of common stock has been computed based on the weighted average number
	of common shares outstanding during the periods presented plus any dilutive securities outstanding
	unless such combination of shares and dilutive securities were determined to be anti-dilutive. The
	numerator and denominator for basic and diluted earnings per share (EPS) consist of the
	following:
	166
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Numerator:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	810,670
 | 
	 
 | 
	 
 | 
	$
 | 
	(992,634
 | 
	)
 | 
| 
 
	Convertible preferred stock
	dividends
 
 | 
	 
 | 
	 
 | 
	(40,875
 | 
	)
 | 
	 
 | 
	 
 | 
	(7,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Numerator for basic earnings per
	share  income available to
	common stockholders
 
 | 
	 
 | 
	$
 | 
	769,795
 | 
	 
 | 
	 
 | 
	$
 | 
	(999,634
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect of dilutive securities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock dividends
 
 | 
	 
 | 
	 
 | 
	40,875
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Convertible notes payable
	and advances interest expense
 
 | 
	 
 | 
	 
 | 
	44,987
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	85,862
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Numerator for diluted
	earnings per share  income
	available to common
	stockholders after assumed
	conversions
 
 | 
	 
 | 
	$
 | 
	855,657
 | 
	 
 | 
	 
 | 
	$
 | 
	(999,634
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator for basic earnings per
	share  weighted average shares
 
 | 
	 
 | 
	 
 | 
	19,482,170
 | 
	 
 | 
	 
 | 
	 
 | 
	18,113,411
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect of dilutive securities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Convertible accrued salaries
 
 | 
	 
 | 
	 
 | 
	35,060
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Preferred convertible stock
 
 | 
	 
 | 
	 
 | 
	250,528
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Convertible debentures and
	unpaid interest
 
 | 
	 
 | 
	 
 | 
	58,334
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Note payable to stockholders and
	accrued interest
 
 | 
	 
 | 
	 
 | 
	441,353
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Advances from stockholders
 
 | 
	 
 | 
	 
 | 
	48,992
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total potentially dilutive
	securities
 
 | 
	 
 | 
	 
 | 
	834,267
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator for diluted earnings per
	share  adjusted weighted average
	shares and assumed conversions
 
 | 
	 
 | 
	 
 | 
	20,316,437
 | 
	 
 | 
	 
 | 
	 
 | 
	18,113,411
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic earnings per share
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.06
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted earnings per share
 
 | 
	 
 | 
	$
 | 
	0.04
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.06
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	For the year ended December 31, 2005, 1,132,740 shares attributable to outstanding stock
	options were excluded from the calculation of diluted earnings per share because the exercise
	prices of the stock options were greater than or equal to the average price of the common shares
	($0.75), and therefore their inclusion would have been anti-dilutive. For the year ended December
	31, 2004, common stock equivalents totaling 2,206,306 that consisted of options, convertible
	accrued wages and convertible securities were not included in the calculation of diluted loss per
	share because their inclusion would have had the effect of decreasing the loss per share otherwise
	computed.
	In connection with the anti-dilution provisions of the Tate Agreement (see note 11) the Company may
	be required to lower the conversion price to a level that could result in a change in control upon
	conversion. The anti-dilution provision provides for adjustment to the conversion price of such
	Tate Agreement whereby the Company is required to achieve certain earnings targets for 2006 and
	2007.
	167
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 2 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
	Advertising Expenses
	Advertising costs are charged to expense when incurred. Advertising expense for the years ended
	December 31, 2005 and 2004 approximated $20,256 and $79,149, respectively.
	Environmental Expenditures
	Environmental expenditures are capitalized if the costs mitigate or prevent future environmental
	contamination or if the costs improve existing assets environmental safety or efficiency. All
	other environmental expenditures are expensed. Liabilities for environmental expenditures are
	accrued when it is probable that such obligations have been incurred and the amounts can be
	reasonably estimated. Currently, there are no ongoing environmental issues or activities. At
	December 31, 2005 and 2004, there have been no amounts recorded as capitalized assets related to
	any environmental costs.
	Use of Estimates
	The preparation of financial statements in conformity with accounting principles generally accepted
	in the United States of America requires management to make estimates and assumptions that affect
	the reported amounts of assets and liabilities at the date of the financial statements and the
	reported amounts of revenues and expenses during the related periods. Actual results could differ
	from such estimates.
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS
	The following pronouncement has been issued by the Financial Accounting Standards Board (FASB).
	In December 2004, the FASB issued SFAS No. 123(R), Share-Based Payment, which is a revision of
	SFAS No. 123, Accounting for Stock-Based Compensation. Statement 123(R) supersedes Accounting
	Principles Board Opinion (APB) No. 25, Accounting for Stock Issued to Employees, and amends
	SFAS No. 95, Statement of Cash Flows. Generally, the approach in Statement 123(R) is similar to
	the approach described in Statement 123. However, Statement 123(R) requires all share-based
	payments to employees, including grants of employee stock options, to be recognized in the income
	statement based on their fair values. Pro forma disclosure is no longer an alternative. The
	Statement is effective for small business issuers financial statements for the first annual
	reporting period beginning after December 15, 2005. Statement 123(R) permits public companies to
	adopt its requirements using one of two methods:
	168
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS (Continued)
	A. Modified prospective method in which compensation cost is recognized beginning with the
	effective date (a) based on the requirements of Statement 123(R) for all share-based payments
	granted after the effective date and (b) based on the requirements of Statement 123 for all awards
	granted to employees prior to the effective date of Statement 123(R) that remain unvested on the
	effective date. B. Modified retrospective method which includes the requirements of the modified
	prospective method described above, but also permits entities to restate, based on the amounts
	previously recognized under Statement 123 for purposes of pro forma disclosures, either (a) all
	prior periods presented or (b) prior interim periods of the year of adoption.
	The Company will adopt Statement 123(R) beginning January 1, 2006 using the modified prospective
	method. The impact of this Statement will require the Company to record a charge for the fair value
	of its stock options over the vesting period in the Consolidated financial statements.
	In June 2005, the FASB published Statement of Financial Accounting Standards No. 154, Accounting
	Changes and Error Corrections (SFAS 154). SFAS 154 establishes new standards on accounting for
	changes in accounting principles. Pursuant to the new rules, all such changes must be accounted for
	by retrospective application to the financial statements of prior periods unless it is
	impracticable to do so. SFAS 154 completely replaces Accounting Principles Bulletin No. 20 and SFAS
	3, though it carries forward the guidance in those pronouncements with respect to accounting for
	changes in estimates, changes in the reporting entity, and the correction of errors. The
	requirements in SFAS 154 are effective for accounting changes made in fiscal years beginning after
	December 15, 2005. The Company will apply these requirements to any accounting changes after the
	implementation date. The application of this pronouncement is not expected to have an impact on the
	Companys Consolidated financial position, results of operations, or cash flows.
	The Emerging Issues Task Force (EITF) reached a tentative conclusion on EITF No. 05-1,
	Accounting for the Conversion of an Instrument That Becomes Convertible upon the Issuers Exercise
	of a Call Option (EITF No. 05-1) that no gain or loss should be recognized upon the conversion
	of an instrument that becomes convertible as a result of an issuers exercise of a call option
	pursuant to the original terms of the instrument. The consensus for EITF No. 05-1 has not been
	finalized. The adoption of this pronouncement is not expected to have an impact on our Consolidated
	financial position, results of operations, or cash flows.
	In June 2005, the FASB ratified EITF Issue No. 05-2, The Meaning of `Conventional Convertible Debt
	Instrument in EITF No. 00-19, `Accounting for Derivative Financial Instruments Indexed to, and
	Potentially Settled in, a Companys Own Stock (EITF No. 05-2), which addresses when a
	convertible debt instrument should be considered `conventional for the purpose of applying the
	guidance in EITF No. 00-19. EITF No. 05-2 also retained the exemption under EITF No. 00-19 for
	conventional convertible debt instruments and indicated that convertible preferred stock having a
	mandatory redemption date may qualify for the exemption provided under EITF No. 00-19 for
	conventional convertible debt if the instruments economic characteristics are more similar to debt
	than equity. EITF No. 05-2 is effective for new instruments entered into and instruments modified
	in periods beginning after June 29, 2005. The Company has
	169
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 3 RECENTLY ISSUED ACCOUNTING STANDARDS (Continued)
	applied the requirements of EITF No. 05-2 since the required implementation date. The adoption of
	this pronouncement did not have an impact on the Companys consolidated financial position, results
	of operations or cash flows.
	EITF Issue No. 05-4 The Effect of a Liquidated Damages Clause on a Freestanding Financial
	Instrument Subject to EITF Issue No. 00-19, `Accounting for Derivative Financial Instruments
	Indexed to, and Potentially Settled in, a Companys Own Stock (EITF No. 05-4) addresses
	financial instruments, such as stock purchase warrants, which are accounted for under EITF 00-19
	that may be issued at the same time and in contemplation of a registration rights agreement that
	includes a liquidated damages clause. The consensus for EITF No. 05-4 has not been finalized. The
	adoption of this pronouncement is not expected to have an impact on our Consolidated financial
	position, results of operations, or cash flows.
	In June 2005, the EITF reached consensus on Issue No. 05-6 (EITF 05-6). EITF 05-6 provides
	guidance on determining the amortization period for leasehold improvements acquired in a business
	combination or acquired subsequent to lease inception. The guidance in EITF 05-6 will be applied
	prospectively and is effective for periods beginning after June 29, 2005. The adoption of EITF 05-6
	did not have a material impact on our Consolidated financial position, results of operations, or
	cash flows.
	In September 2005, the FASB ratified the following consensus reached in EITF Issue 05-8: a) The
	issuance of convertible debt with a beneficial conversion feature results in a basis difference in
	applying FASB Statement of Financial Accounting Standards SFAS No. 109. Recognition of such a
	feature effectively creates a debt instrument and a separate equity instrument for book purposes,
	whereas the convertible debt is treated entirely as a debt instrument for income tax purposes. b)
	The resulting basis difference should be deemed a temporary difference because it will result in a
	taxable amount when the recorded amount of the liability is recovered or settled. c) Recognition of
	deferred taxes for the temporary difference should be reported as an adjustment to additional
	paid-in capital. This consensus is effective in the first interim or annual reporting period
	commencing after December 15, 2005, with early application permitted. The effect of applying the
	consensus should be accounted for retroactively to all debt instruments containing a beneficial
	conversion feature that are subject to EITF Issue 00-27 (and thus is applicable to debt instruments
	converted or extinguished in prior periods but which are still presented in the financial
	statements). The adoption of this pronouncement is not expected to have a material impact on the
	Companys consolidated financial statements.
	In February 2006, the FASB issued SFAS No. 155 Accounting for Certain Hybrid Financial
	Instruments, an amendment of FASB Statements No. 133 and 140 (SFAS 155). SFAS 155 clarifies
	certain issues relating to embedded derivatives and beneficial interests in securitized financial
	assets. The provisions of SFAS 155 are effective for all financial instruments acquired or issued
	after fiscal years beginning after September 15, 2006. The Company is currently assessing the
	impact that the adoption of SFAS 155 will have on its financial position and results of operations.
	170
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 4 ACQUISITIONS
	Positive Impact Waste Solutions, Ltd. (PIWS)
	On November 30, 2005, the Company acquired certain assets, including customer contracts, and took
	over the regulated medical waste operations of Positive Impact Waste Solutions, LLC, a Delaware
	limited liability company (PIWS), in exchange for a combination of cash, promissory notes and
	shares of the Companys common stock, par value $.001 (the Common Stock). Pursuant to the
	definitive asset purchase agreement (the Agreement) dated as of November 30, 2005 (the Closing
	Date), by and between the Company and PIWS, the transaction was accomplished by an assignment by
	PIWS to the Company of all of its regulated medical waste disposal customer contracts, which cover
	approximately 250 customers. The other assets acquired consisted primarily of six mobile treatment
	units.
	The purchase price for the acquired assets was (i) $700,000 cash, (ii) a promissory note in the
	original principal amount of $300,000 bearing no interest and payable in three equal installments
	of principal in the amount of $100,000 each, with the first such installment due on March 30, 2006,
	the second such installment due on July 28, 2006, and the third such installment due on November
	30, 2006, (iii) a promissory note in the original principal amount of $550,000, bearing interest at
	the annual rate of 8%, and payable in six equal installments of interest only in the amount of
	$3,666.66 each due monthly beginning on December 30, 2005, and 54 monthly installments of principal
	and interest in the amount of $12,161.83 each thereafter; (iv) and 360,000 shares of Common Stock.
	The purchase price for the acquired assets may be adjusted downward (x) depending upon the amount
	of revenues realized by the Company from the customer contracts acquired from PIWS for the ensuing
	three months following the closing of the transaction; and (y) if PIWS fails to deliver assignments
	of its customer contracts acquired by the Company representing at least 90% of the aggregate
	revenues represented thereby within 90 days of the closing of the transaction (or 180 days of the
	closing of the transaction if PIWS has delivered at least 75% but less than 90% of such contracts
	within 90 days of the closing of the transaction). Any such adjustment to the purchase price will
	be deducted 33% from the principal amount of the $300,000 note, 33% from the principal amount of
	the $550,000 note, and 34% by redemption and cancellation of the shares of Common Stock issued to
	PIWS. The cash portion of the purchase price was funded from the proceeds of a sale of the
	Companys Common Stock in a private placement to, and a loan to the Company pursuant to a
	promissory note from, one of its shareholders, and loans from two additional shareholders. The
	purchase price was determined largely based upon the amount of revenues PIWS has generated from its
	regulated medical waste disposal business and the value of the equipment acquired. Pursuant to the
	asset purchase agreement and the transaction documents related thereto, PIWS granted the Company
	the exclusive right to service customers located within the states of Texas and Kansas with
	171
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 4 ACQUISITIONS (continued)
	Positive Impact Waste Solutions, Ltd. (PIWS) (continued)
	PIWS mobile treatment units, and also granted the Company certain rights of first refusal with
	respect to such exclusive right in additional states.
	MedSolutions purchased the following assets shown in the following table in exchange for the amount
	paid.:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Purchase price:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash paid
 
 | 
	 
 | 
	$
 | 
	700,000
 | 
	 
 | 
| 
 
	Promissory notes
 
 | 
	 
 | 
	 
 | 
	850,000
 | 
	 
 | 
| 
 
	Common stock, 360,000 shares
 
 | 
	 
 | 
	 
 | 
	270,000
 | 
	 
 | 
| 
 
	Acquisition related costs
 
 | 
	 
 | 
	 
 | 
	55,400
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total purchase price
 
 | 
	 
 | 
	$
 | 
	1,875,400
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Assets acquired:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Equipment
 
 | 
	 
 | 
	$
 | 
	1,148,475
 | 
	 
 | 
| 
 
	Allocation to customer list,
	to be amortized over 5 years
 
 | 
	 
 | 
	 
 | 
	279,000
 | 
	 
 | 
| 
 
	Allocation to goodwill
 
 | 
	 
 | 
	 
 | 
	447,925
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total net assets acquired
 
 | 
	 
 | 
	$
 | 
	1,875,400
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Subsequent to December 31, 2005, it was determined that PIWS had not complied with the terms
	of Section 5.09 of the Agreement where they were obligated to assign to the Company, within 90 days
	from the Closing Date, executed contracts for PIWS existing customers as of the Closing Date in a
	form acceptable to the Company. As a result of this non-compliance and in accordance with the terms
	of the Agreement, the Company may be entitled to a reduction in the total purchase price of the
	assets acquired based upon a calculation of average monthly revenue represented by the contracts
	not submitted to the Company for acceptance. The purchase price adjustment, if any, has yet to be
	determined. Such adjustment would reduce the amount of notes payable and common stock issued to
	PIWS by the Company as part of the consideration for the purchase price paid to PIWS for assets
	acquired and a corresponding reduction in the amount assigned first to the customer list and the
	remaining amount, if any to goodwill.
	On Call Medical Waste Service, Ltd. (On Call)
	On August 29, 2005, we acquired certain assets including customer contracts from On Call for a
	total purchase price of $1,155,500. The purchase price for the acquired assets was (i) $375,000
	cash, (ii) a promissory note in the original principal amount of $250,000 bearing interest at a
	rate per annum of 8%, payable in 24 equal monthly installments of principal and interest with the
	first such installment due on December 27, 2005, (iii) a promissory note in the original principal
	amount of $375,000, with no interest (payable within 90 days from Closing and paid in full on April
	10, 2006), with the principal amount
	subject to adjustment if On Call fails to deliver consents to the assignment of its customer
	contracts acquired by the Company representing at
	172
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 4 ACQUISITIONS (continued)
	least 90% of both the number of such customers and the aggregate revenues represented thereby
	within 90 days of the closing of the transaction (or 180 days of the closing of the transaction if
	On Call has delivered at least 75% but less than 90% of such contracts within 90 days of the
	closing of the transaction), and due on the fifth business day after the earlier to occur of the
	delivery of 90% of such contracts or an adjustment, (iv) 166,667 shares of Common Stock at $0.75
	per share, and (v) $30,500 of transaction costs incurred by the Company. The note was subsequently
	modified into two notes. The first note of $200,000 is payable on April 10, 2006 and the $175,000
	note is payable on January 31, 2007. In accordance with EITF 96-19, Debtors Accounting for a
	Modification or Exchange of Debt Instruments, the modification of the debt agreement was not
	determined to be a substantial modification. The principal amount of the $250,000 promissory note
	may be decreased depending upon the amount of revenues realized by the Company from the customer
	contracts acquired from On Call for the ensuing three months following the closing of the
	transaction. The cash portion of the purchase price was funded from the proceeds of a sale of the
	Companys Common Stock in a private placement to, and a loan to the Company pursuant to a
	promissory note from, one of its shareholders.
	MedSolutions purchased the following assets shown in the following table in exchange for the amount
	paid.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Purchase price:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash paid
 
 | 
	 
 | 
	$
 | 
	375,000
 | 
	 
 | 
| 
 
	Promissory notes
 
 | 
	 
 | 
	 
 | 
	625,000
 | 
	 
 | 
| 
 
	Common stock, 166,667 shares
 
 | 
	 
 | 
	 
 | 
	125,000
 | 
	 
 | 
| 
 
	Acquisition related costs
 
 | 
	 
 | 
	 
 | 
	30,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total purchase price
 
 | 
	 
 | 
	$
 | 
	1,155,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Assets acquired:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts receivable, net
 
 | 
	 
 | 
	$
 | 
	48,078
 | 
	 
 | 
| 
 
	Vehicles
 
 | 
	 
 | 
	 
 | 
	57,500
 | 
	 
 | 
| 
 
	Allocation to customer
	list, to be amortized over 5 years
 
 | 
	 
 | 
	 
 | 
	396,000
 | 
	 
 | 
| 
 
	Allocation to goodwill
 
 | 
	 
 | 
	 
 | 
	653,922
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total net assets acquired
 
 | 
	 
 | 
	$
 | 
	1,155,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	173
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 4 ACQUISITIONS (continued)
	Cooper Biomed, Ltd. (Cooper)
	On September 30, 2005, we acquired certain assets, principally customer contracts, from Cooper for
	a total purchase price of $120,000. The purchase price for the acquired assets was (i) $40,000
	cash, (ii) a promissory note in the original principal amount of $40,000 with no interest, with the
	principal amount subject to adjustment if Cooper fails to deliver consents to the assignment of its
	customer contracts acquired by the Company representing at least 90% of both the number of such
	customers and the aggregate revenues represented thereby within 90 days of the closing of the
	transaction (or 180 days of the closing of the transaction if Cooper has delivered at least 75% but
	less than 90% of such contracts within 90 days of the closing of the transaction), and due on the
	fifth business day after the earlier to occur of the delivery of 90% of such contracts or an
	adjustment, (iii) a promissory note in the original principal amount of $25,000, without interest,
	payable in one installment of principal in the amount of $25,000 due on the 120
	th
	day
	after the Closing Date and subject to adjustment as described below, (iv) 10,000 shares of Common
	Stock valued at $1.00 per share, and (v) $5,000 of transaction costs incurred by the Company. The
	purchase price was allocated to customer list ($114,505) and to accounts receivable ($5,495). The
	principal amount of the $25,000 promissory note may be decreased depending upon the amount of
	revenues realized by the Company from the customer contracts acquired from Cooper for the ensuing
	three months following the closing of the transaction. The Company may be entitled to a reduction
	in the total purchase price of the assets acquired based upon a calculation of average monthly
	revenue represented by the contracts not submitted to the Company for acceptance. The purchase
	price adjustment, if any, has yet to be determined and is expected to be de minimus. The cash
	portion of the purchase price was funded from the proceeds of a sale of the Companys Common Stock
	in a private placement to, and a loan to the Company pursuant to a promissory note from, one of its
	shareholders.
	Med-Con Waste Solutions, Inc. (Med-Con)
	On September 30, 2004, the Company acquired certain assets, including a customer list, of Med-Con
	in an acquisition accounted for as a purchase for a total purchase price of $1,222,448. The
	purchase price for the acquired assets was (i) $250,000 cash, (ii) a promissory note in the
	original principal amount of $500,000 bearing interest at a rate per annum of 7%, payable in 30
	equal monthly installments of principal and interest with the first such installment due on January
	1, 2005, (iii) a promissory note in the original principal amount of $250,000, with no interest,
	and with the principal amount and the due date subject to adjustment based upon the delivery by
	Med-Con to the Company of consents to the assignment of the customer contracts acquired from
	Med-Con within 75 days of the closing of the transaction, (iv) and 149,000 shares of Common Stock.
	The principal amount of the $500,000 promissory note was adjustable depending upon the amount of
	revenues realized by the Company from the customer contracts acquired from Med-Con for the ensuing
	90 days following the closing of the transaction. The Company, based on an independent appraisal,
	assigned $574,500 (adjusted to $497,610 based on subsequent purchase price adjustment) to the
	customer list acquired and established a useful life of five years over which to amortize the
	assigned cost. Amortization expense of the customer list for each year will approximate $99,522.
	174
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 4 ACQUISITIONS (continued)
	During the quarter ended December 31, 2004 and in accordance with the acquisition agreement, the
	Company calculated a purchase price adjustment of $153,780, which lowered the assigned value of the
	assets acquired. This reduction reduced the note payable to Med-Con by $153,780.
	As part of the acquisition, the Company also recorded goodwill of approximately $499,610, net of
	the purchase price reduction.
	MedSolutions purchased assets and assumed liabilities shown in the following table in exchange
	for the amount paid:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Description
 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Purchase price:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash paid
 
 | 
	 
 | 
	$
 | 
	250,000
 | 
	 
 | 
| 
 
	Promissory notes
 
 | 
	 
 | 
	 
 | 
	750,000
 | 
	 
 | 
| 
 
	Common stock, 149,000 shares
 
 | 
	 
 | 
	 
 | 
	149,000
 | 
	 
 | 
| 
 
	Liabilities assumed
 
 | 
	 
 | 
	 
 | 
	71,448
 | 
	 
 | 
| 
 
	Acquisition related costs
 
 | 
	 
 | 
	 
 | 
	2,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total purchase price
 
 | 
	 
 | 
	$
 | 
	1,222,448
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Assets acquired:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Equipment
 
 | 
	 
 | 
	$
 | 
	71,448
 | 
	 
 | 
| 
 
	Allocation to customer list, to be amortized over five years
 
 | 
	 
 | 
	 
 | 
	574,500
 | 
	 
 | 
| 
 
	Allocation to goodwill
 
 | 
	 
 | 
	 
 | 
	576,500
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total assets acquired
 
 | 
	 
 | 
	$
 | 
	1,222,448
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	On May 18, 2005, the Company and Med-Con restructured the two notes payable that were in
	default. The agreement calls for the $346,220 note (originally $500,000) plus accrued interest of
	$10,000 to be paid in 48 equal monthly payments of $8,896, and an increase of the original interest
	rate from seven percent (7%) to eight (8%). With regard to the second note of $145,000 (originally
	$250,000), the agreement calls for 24 equal monthly installments of $6,691 with the note accruing
	interest at ten percent (10%). In accordance with EITF 96-19, Debtors Accounting for a
	Modification or Exchange of Debt Instruments, the modification of the debt agreement was not
	determined to be a substantial modification.
	Bray Medical Waste Service
	Effective January 1, 2004, the Company acquired the customer contracts and took over the regulated
	medical waste operations of B. Bray Medical Waste Service, a Texas sole proprietorship. The
	purchase price for the acquired assets (i $11,200 cash and (ii 29,867 shares of the Companys
	Common Stock valued at $22,400 for a total purchase price of $33,600, allocated $30,000 to customer
	list and $3,600 to goodwill.
	175
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 4 ACQUISITIONS (continued)
	Pro Forma Results
	The following table presents the pro-forma combined results of operations of the Company for its
	2005 results and acquisitions as if they had been combined from the beginning of 2005 and 2004.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pro forma
 | 
	 
 | 
	 
 | 
	Pro forma
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Combined
 | 
	 
 | 
	 
 | 
	Combined
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December
 | 
	 
 | 
	 
 | 
	At December
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	31, 2005
 | 
	 
 | 
	 
 | 
	31, 2004
 | 
	 
 | 
| 
 
	Revenues:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net Sales
 
 | 
	 
 | 
	$
 | 
	11,090,832
 | 
	 
 | 
	 
 | 
	$
 | 
	9,059,435
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	450,092
 | 
	 
 | 
	 
 | 
	$
 | 
	(1,295,005
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Basic net income (loss) per
	common share
 
 | 
	 
 | 
	$
 | 
	0.02
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.07
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diluted net income (loss) per
	common share
 
 | 
	 
 | 
	$
 | 
	0.02
 | 
	 
 | 
	 
 | 
	$
 | 
	(0.07
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average common shares
	outstanding  basic
 
 | 
	 
 | 
	 
 | 
	19,922,190
 | 
	 
 | 
	 
 | 
	 
 | 
	18,350,978
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weight average common shares
	outstanding  diluted
 
 | 
	 
 | 
	 
 | 
	20,756,459
 | 
	 
 | 
	 
 | 
	 
 | 
	18,350,978
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The pro forma combined results are not necessarily indicative of the results that actually
	would have occurred if the acquisition had been completed as of the beginning of the 2005 and 2004
	years, nor are they necessarily indicative of future consolidated results.
	176
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 5 PROPERTY AND EQUIPMENT
	Property and equipment consisted of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	Useful Life
 | 
	 
 | 
| 
 
	Land
 
 | 
	 
 | 
	$
 | 
	151,180
 | 
	 
 | 
	 
 | 
	$
 | 
	58,680
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Building
 
 | 
	 
 | 
	 
 | 
	1,050,711
 | 
	 
 | 
	 
 | 
	 
 | 
	777,560
 | 
	 
 | 
	 
 | 
	20 years
 | 
| 
 
	Furniture and equipment
 
 | 
	 
 | 
	 
 | 
	3,785,369
 | 
	 
 | 
	 
 | 
	 
 | 
	2,135,096
 | 
	 
 | 
	 
 | 
	 
 | 
	3 to 5 years
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	4,987,260
 | 
	 
 | 
	 
 | 
	 
 | 
	2,971,336
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Less: Accumulated depreciation
 
 | 
	 
 | 
	 
 | 
	1,836,756
 | 
	 
 | 
	 
 | 
	 
 | 
	1,335,071
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Property and Equipment, Net
 
 | 
	 
 | 
	$
 | 
	3,150,504
 | 
	 
 | 
	 
 | 
	$
 | 
	1,636,265
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Depreciation of property and equipment for the years ended December 31, 2005 and 2004 amounted
	to $501,685 and $392,825, respectively.
	177
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 6 INCOME TAXES
	The current years Federal and State income tax provision consists substantially of minimum taxes.
	The principal reasons for the variation between income taxes at the statutory federal rate and that
	shown in the statement of operations were as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Years Ended
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
| 
 
	Statutory federal income tax rate
 
 | 
	 
 | 
	 
 | 
	34.0
 | 
	%
 | 
	 
 | 
	 
 | 
	(34.0
 | 
	%)
 | 
| 
 
	State income taxes, net of
	federal income tax benefit
 
 | 
	 
 | 
	 
 | 
	6.0
 | 
	%
 | 
	 
 | 
	 
 | 
	(6.0
 | 
	%)
 | 
| 
 
	Adjustment for change in valuation
	allowance
 
 | 
	 
 | 
	 
 | 
	(40.0
 | 
	)
 | 
	 
 | 
	 
 | 
	40.0
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Temporary differences between the financial statement and tax basis of assets and liabilities
	which give rise to a significant portion of deferred tax assets and deferred tax liabilities were
	as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Year Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Deferred Tax Assets:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating loss carryforwards
 
 | 
	 
 | 
	$
 | 
	7,500,000
 | 
	 
 | 
	 
 | 
	$
 | 
	7,800,000
 | 
	 
 | 
| 
 
	Accounts receivable allowance
 
 | 
	 
 | 
	 
 | 
	28,000
 | 
	 
 | 
	 
 | 
	 
 | 
	36,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Tax Assets
 
 | 
	 
 | 
	$
 | 
	7,528,000
 | 
	 
 | 
	 
 | 
	$
 | 
	7,836,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Deferred Tax Liabilities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fixed Assets
 
 | 
	 
 | 
	$
 | 
	238,000
 | 
	 
 | 
	 
 | 
	$
 | 
	353,000
 | 
	 
 | 
| 
 
	Goodwill and intangibles
 
 | 
	 
 | 
	 
 | 
	213,000
 | 
	 
 | 
	 
 | 
	 
 | 
	141,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Tax Liabilities
 
 | 
	 
 | 
	 
 | 
	451,000
 | 
	 
 | 
	 
 | 
	 
 | 
	494,000
 | 
	 
 | 
| 
 
	Less- Valuation Allowance
 
 | 
	 
 | 
	 
 | 
	(7,077,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(7,342,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net Deferred Tax Asset
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	178
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 6 INCOME TAXES (Continued)
	The valuation allowance primarily relates to the Federal and State net operating losses for which
	utilization in future periods is uncertain. The ultimate realization of deferred tax assets is
	dependent upon the generation of future taxable income during the periods in which those temporary
	differences become deductible. The Company considers projected future taxable income and tax
	planning strategies in making this assessment. Based on the historical taxable income and
	projections for future taxable income over the periods that the deferred tax assets are deductible,
	the Company believes it is more likely than not that the Company will not realize all of its tax
	benefits in the near future and therefore a valuation allowance was established in 2005 in the
	amount of $7,077,000.
	As of December 31, 2005 the Company has approximately $18.8 million of federal and state net
	operating losses available to offset future taxable income, which if not utilized will expire
	through 2024. The Companys ability to utilize its carryforwards may be subject to an annual
	limitation in future periods pursuant to Section 382 of the Internal Revenue Code, as amended.
	NOTE 7 ACCRUED LIABILITIES
	Accrued liabilities consist of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Salaries
 
 | 
	 
 | 
	$
 | 
	118,664
 | 
	 
 | 
	 
 | 
	$
 | 
	486,373
 | 
	 
 | 
| 
 
	Payroll and other taxes
 
 | 
	 
 | 
	 
 | 
	125,604
 | 
	 
 | 
	 
 | 
	 
 | 
	440,207
 | 
	 
 | 
| 
 
	Royalty obligation
 
 | 
	 
 | 
	 
 | 
	5,000
 | 
	 
 | 
	 
 | 
	 
 | 
	5,000
 | 
	 
 | 
| 
 
	Interest
 
 | 
	 
 | 
	 
 | 
	116,598
 | 
	 
 | 
	 
 | 
	 
 | 
	173,141
 | 
	 
 | 
| 
 
	Processing expenses
 
 | 
	 
 | 
	 
 | 
	37,588
 | 
	 
 | 
	 
 | 
	 
 | 
	100,131
 | 
	 
 | 
| 
 
	Insurance
 
 | 
	 
 | 
	 
 | 
	254,042
 | 
	 
 | 
	 
 | 
	 
 | 
	206,824
 | 
	 
 | 
| 
 
	Other accrued liabilities
 
 | 
	 
 | 
	 
 | 
	304,831
 | 
	 
 | 
	 
 | 
	 
 | 
	329,388
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	962,327
 | 
	 
 | 
	 
 | 
	$
 | 
	1,741,064
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	179
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 8 LONG-TERM OBLIGATIONS
	Long-term obligations are comprised of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	At December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Bank note  EMSI facilities
 
 | 
	 
 | 
	$
 | 
	505,216
 | 
	 
 | 
	 
 | 
	$
 | 
	213,198
 | 
	 
 | 
| 
 
	Installment notes  equipment
 
 | 
	 
 | 
	 
 | 
	447,364
 | 
	 
 | 
	 
 | 
	 
 | 
	308,473
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total indebtedness to bank and
	financial institutions
 
 | 
	 
 | 
	 
 | 
	952,580
 | 
	 
 | 
	 
 | 
	 
 | 
	521,671
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Less: Current maturities
 
 | 
	 
 | 
	 
 | 
	145,628
 | 
	 
 | 
	 
 | 
	 
 | 
	122,571
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Long-Term Obligations
 
 | 
	 
 | 
	$
 | 
	806,952
 | 
	 
 | 
	 
 | 
	$
 | 
	399,100
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	On August 3, 2005, the Company borrowed $325,000 from a bank. The note is secured by a first
	lien on EMSIs facility in Houston, Texas and accrues interest at a variable rate based on the
	national prime rate, plus 2.0%, aggregating 9.25% at December 31, 2005. The note is payable in 60
	minimum monthly installments of $3,656, including principal and interest, based upon a straight
	line amortization of 240 payments, and matures on August 3, 2010, with a balloon payment of
	$243,750. The promissory note is personally guaranteed by our President and Chief Executive
	Officer. The total amount outstanding at December 31, 2005 is $319,583.
	In July 1996, the Company borrowed $367,500 from a bank. The note is secured by a first lien on
	EMSIs facility in Garland, Texas, and accrues interest at a variable rate based on the national
	prime rate, plus 2.5%, aggregating 6.75% at December 31, 2005. The note is payable in minimum
	monthly installments of principal and interest totaling $3,100 and matures in July 2011. The
	Companys President and Chief Executive Officer has guaranteed this debt. The total amount
	outstanding at December 31, 2005 is $185,632.
	The Company is obligated under various installment notes payable for the purchase of equipment with
	an aggregate cost of $594,268. The notes, which bear interest at rates ranging from 7.0% to 16.1%,
	are due at various dates through September 15, 2010 and are payable in monthly installments
	totaling approximately $15,580 consisting of principal and interest. The equipment acquired
	collateralizes the notes.
	180
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 8 LONG-TERM OBLIGATIONS (Continued)
	Aggregate maturities of long-term indebtedness (including the notes payable  stockholders
	described in Note 9 below) and the Smart Jobs litigation and the Surety Bond litigation settlements
	described in Note 13 below subsequent to December 31, 2005 are as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2006
 
 | 
	 
 | 
	$
 | 
	1,971,810
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	 
 | 
	851,080
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	1,094,919
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	308,725
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	451,072
 | 
	 
 | 
| 
 
	2011 and thereafter
 
 | 
	 
 | 
	 
 | 
	21,700
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	4,699,306
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	181
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 9 NOTES PAYABLE  STOCKHOLDERS
	On June 30, 2005, a stockholder converted $350,000 of convertible debt owed by the Company into
	Common Stock at $.75 per share. The remaining amount of debt owed to the stockholder totaled
	$488,149 and was combined into one convertible promissory note with similar terms. The note is
	payable in 25 monthly installments of $21,711 and accrues interest at 10% per year. In accordance
	with EITF 96-19, Debtors Accounting for a Modification or Exchange of Debt Instruments, the
	modification to the debt agreement was not determined to be a substantial modification. On November
	29, 2005, the same stockholder loaned the Company $75,000 to fund part of the purchase price of the
	PIWS acquisition. The note accrues interest at 10% and is payable in monthly installments of
	interest only for three months and begins monthly and interest payments of $3,461 for 24 months
	beginning in March, 2006. At December 31, 2005, the total obligation to the stockholder was
	$455,058.
	On June 30, 2005, another stockholder converted $350,000 of convertible debt owed by the Company
	into Common Stock at $.75 per share. The remaining amount of debt including accrued interest owed
	to the stockholder totaled $23,728 and was combined into one promissory note. The note is payable
	in 12 monthly installments of $2,086 and accrues interest at 10% per year. In accordance with EITF
	96-19, Debtors Accounting for a Modification or Exchange of Debt Instruments, the modification of
	the debt agreement was not determined to be a substantial modification. On November 29, 2005, the
	same stockholder loaned the Company $75,000 to fund part of the purchase price of the PIWS
	acquisition. The note accrues interest at 10% and is payable in monthly installments of interest
	only for three months and begins monthly and interest payments of $3,461 for 24 months beginning in
	March, 2006. At December 31, 2005, the total obligation to the second stockholder was $87,159.
	At September 30, 2005, the Company issued $65,000 in promissory notes to Cooper Biomed as part of
	the purchase price with regard to certain assets that were purchased (See Note 4). At December 31,
	2005, the amount outstanding to this stockholder was $65,000.
	On August 28, 2002, the Company received loans totaling $615,000 from a third stockholder of the
	Company. The notes payable to the stockholder bear interest at the rate of 10 percent per annum,
	are payable monthly, and commenced September 28, 2002 for a period of 60 months. The total monthly
	payment amount is $13,067. The loans are secured by a second lien deed of trust on the Garland,
	Texas plant. At December 31, 2005, the total obligation to the third stockholder was $239,805.
	182
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 10 CONVERTIBLE DEBENTURES
	Series I Debentures
	In 1994 and 1995, the Company issued a total of $1,100,000 of 15% Convertible Redeemable
	Subordinated Debentures (Series I Debentures) for the primary purpose of funding the initial R&D
	activities relating to the EnviroClean
	â
	System. The terms of the Series I Debentures
	specified a final maturity date of March 31, 1999, with provisions for conversion of the
	debentures, at the holders option, into the Companys common stock at varying conversion rates
	through maturity. The Series I Debentures also allowed the Company to redeem the debentures any
	time prior to maturity at a price of 105% of the debenture face value. Interest on the Series I
	Debentures is payable semi-annually on April 1 and October 1 of each year.
	Due to cash constraints, the Company was not able to redeem this balance at the stated maturity
	date of March 31, 1999. In addition, the Company is delinquent in its payment of interest on the
	outstanding debentures. The Company is still allowing the holders to convert Series I Debentures
	into MSI common stock at a conversion rate of $1.50 per share. Accrued interest payable on the
	debentures as of December 31, 2005 and 2004 totaled $42,812 and $38,312, respectively. The
	principal balance at December 31, 2005 and 2004 was $30,000.
	Series II Debentures
	In 1998 the Company issued 10% Convertible Redeemable Debentures (Series II Debentures) primarily
	for working capital purposes. The terms of the Series II Debentures specify a maturity date of
	November l, 1999, and contain a provision for conversion of the debentures, at the holders option,
	into the Companys common stock at a rate of $3 per share. The Company may also redeem the
	debentures at a price of 110% of the debenture face value prior to November l, 1999, and at a price
	of 100% of face value thereafter. Interest on the Series II Debentures is scheduled to be paid
	semi-annually on May 1 and November 1 of each year.
	Due to cash constraints, the Company was not able to redeem this balance at the stated maturity
	date of November 1, 1999. In addition, the Company is delinquent in its payment of interest on the
	outstanding debentures. However, the Company is still allowing the holders to convert Series II
	Debentures into MSI common stock at a conversion rate of $1.75 per share. Accrued interest payable
	on the debentures as of December 31, 2005 and 2004 totaled $7,003 and $5,989, respectively. The
	principal balance at December 31, 2005 and 2004 was $10,135.
	183
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 11 STOCKHOLDERS EQUITY
	Stock Issuances
	During the year ended December 31, 2005, the Company sold 1,667,672 of Common Stock to one
	stockholder and to Tate Investments, LLC for net proceeds of $1,078,767, net of $50,443 in
	transaction costs.
	Tate Investments, LLC
	On July 15, 2005, the Company entered into a definitive Investment Agreement (the Investment
	Agreement) with Tate Investments, LLC, a Wisconsin limited liability company (the Investor).
	Promissory Note
	Pursuant to the terms of the Investment Agreement, the Investor committed to lend up to $1,000,000
	to the Company according to the terms of a 10% Senior Secured Promissory Note (the Note) dated as
	of July 15, 2005. The Note is secured by the Companys and its subsidiaries accounts receivable
	and by a second-lien deed of trust mortgage on the Companys Garland, Texas facility pursuant to
	the terms of a General Business Security Agreement and a Deed of Trust, respectively, each dated as
	of July 15, 2005. All outstanding amounts under the Note bear interest at the rate of 10% per year,
	unless the Company is in default pursuant to the terms of the Investment Agreement, in which event
	all outstanding amounts under the Note will bear interest at a rate equal to the prime rate as
	published in the Wall Street Journal from time to time plus 8%. Pursuant to the terms of the Note,
	the Company initially borrowed $300,000 from the Investor (the Initial Advance), which is
	repayable to the Investor in three equal monthly installments of interest only commencing August
	14, 2005 and 12 equal monthly installments of principal and interest commencing thereafter. The
	Company may draw additional advances (Additional Advances) against the Note through October 15,
	2006 for up to an aggregate outstanding amount of $1,000,000 if it satisfies certain conditions
	precedent as specified in the Investment Agreement. Additional Advances must be repaid by the
	Company in 35 monthly payments of interest only with a final installment equal to the
	then-outstanding aggregate principal amount under the Note and any accrued but unpaid interest
	thereon due on the third anniversary of the date of the first Additional Advance. Any principal
	repaid under the Note may not be redrawn, except that the amount of the Initial Advance which if
	repaid when due will be reinstated and available for draws as Additional Advances under the Note.
	The Company has drawn $1,000,000 against the Note through December 31, 2005 and has repaid $50,000
	of principal plus accrued interest through December 31, 2005 in accordance with the terms of the
	Note. As of December 31, 2005, $25,000 was available for Additional Advances under the Note.
	184
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 11 STOCKHOLDERS EQUITY (Continued)
	Tate Investments, LLC (continued)
	The outstanding principal amount of the Note and any accrued but unpaid interest thereon are
	convertible at the option of the Investor into shares of Common Stock at the initial conversion
	price of $0.65 per share. This initial conversion price is subject to certain anti-dilution
	protections as set forth in the Investment Agreement. In connection with the anti-dilution
	provisions of the Tate Agreement the Company may be required to lower the conversion price to a
	level that could result in a change in control upon conversion. The anti-dilution provision
	provides for adjustment to the conversion price of such Tate Agreement whereby the Company is
	required to achieve certain earnings targets for 2006 and 2007. As of December 31, 2005 and in
	accordance with the Investment Agreement, the conversion price was reduced to $0.634 per share.
	Pursuant to the terms of the Investment Agreement, the Company has used the proceeds of the Initial
	Advance to satisfy certain obligations to the IRS and certain trade and vendor payables. The
	proceeds of any Additional Advances may only be used by the Company to make strategic acquisitions
	that are approved by the Investor.
	The Company may prepay any or all of the outstanding principal amount of the Note and any accrued
	but unpaid interest thereon on or after January 15, 2007 without the prior consent of the Investor
	and without any prepayment premium or penalty; provided, however, that the Company must first
	provide the Investor with 30 days prior written notice of its intent to prepay any or all of such
	outstanding principal amount accompanied by either an irrevocable written financing commitment or
	other evidence of the Companys ability to make the proposed prepayment. The Investor may, after
	receipt of such a prepayment notice, elect to convert any or all of such outstanding principal
	amount proposed to be prepaid into shares of Common Stock as discussed above. Any notice of
	prepayment delivered to the Investor by the Company will be irrevocable, and in the event the
	Company fails to prepay the amount specified in the prepayment notice (or to effectuate any
	conversion requested by the Investor in connection therewith) within 30 days of the delivery date
	of such notice, the full outstanding principal amount under the Note, together with any accrued and
	unpaid interest thereon, will become immediately due and payable.
	Subscription Agreement
	Also pursuant to the terms of the Investment Agreement, the Investor committed to purchase, and the
	Company committed to sell, up to $1,000,000 of its Common Stock to the Investor at the initial
	purchase price of $0.65 per share pursuant to the terms of a Subscription Agreement (the
	Subscription Agreement) dated as of July 15, 2005. This initial purchase price is subject to
	certain anti-dilution protections as set forth in the Investment Agreement. Pursuant to the terms
	of the Subscription Agreement, the Company made an initial capital call for the purchase of, and
	the Investor initially purchased 461,539 shares of Common Stock from the Company at the purchase
	price of $0.65 per share, for an aggregate purchase price of $300,000 (the Initial Capital Call).
	The Company may make additional capital calls (Additional Capital Calls) pursuant to the
	Subscription Agreement through September 30, 2006 for up to an aggregate purchase price of
	$1,000,000 if it satisfies certain conditions precedent as specified in the Investment Agreement.
	185
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 11 STOCKHOLDERS EQUITY (Continued)
	Tate Investments, LLC (continued)
	As of December 31, 2005, the Company has sold to the Investor 1,538,462 shares of Common Stock for
	a total consideration of $1,000,000 pursuant to the Subscription Agreement. There are no funds
	remaining for Additional Capital Calls pursuant to the Subscription Agreement.
	Pursuant to the terms of the Investment Agreement, the Company has used the proceeds of the Initial
	Capital Call to satisfy certain obligations to the IRS and certain trade and vendor payables. The
	proceeds of the remaining Additional Capital Calls were used by the Company to make three strategic
	acquisitions during the last five months of 2005 that were approved by the Investor.
	Certain Obligations of the Company pursuant to the Investment Agreement
	The Investment Agreement contains, among other things, conditions precedent, covenants,
	representations and warranties and events of default similar to those contained in a strategic
	financing round agreement. Negative covenants include certain restrictions or limitations on, among
	other things, the incurrence of indebtedness; liens; investments, loans and advances; restricted
	payments, including dividends; consolidations and mergers; and sales of assets. Affirmative
	covenants include covenants regarding, among other things, financial reporting, minimum earnings
	and net income requirements, and minimum net worth requirements.
	In accordance with the obligations of the Company pursuant to Section 3.2 (i) (ii) (A) of the
	Investment Agreement, the Company was required to realize $1,983,691 in EBITDA and $820,482 in net
	income as defined and calculated by the definitions in the Investment Agreement for the twelve
	month period ended December 31, 2005. In accordance with the Investment Agreement, should the
	Company fail to meet the required EBITDA or net income as defined, the Company shall issue
	additional shares based upon an adjustment downward from the original price of $0.65 per share by a
	percentage equal to the greater of the percentage difference between the required
	EBITDA and actual EBITDA and required net income and actual net income. The actual EBITDA results
	for the Company as defined by the Investment Agreement was $1,936,187 and net income was $810,670
	for the twelve months ended December 31, 2005. The deficient amount from the actual results of the
	Company was $47,504 in EBITDA and $9,812 in net income, respectively for the twelve month period
	ended December 31, 2005. Therefore, the deficiency that provides the greater percentage of a
	downward adjustment is EBITDA which will require the Company to issue an additional 37,745 shares
	of Common Stock to the Investor in the second fiscal quarter of 2006 at an adjusted Conversion
	Price of $0.634 per share. The value of such additional shares issues approximates $24,000.
	As of December 31, 2005, the Company was in default with its quarterly minimum net worth
	requirement as required by Section 8.11 of the Investment Agreement. The Company received a one
	time waiver of default from the Investor.
	186
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 11 STOCKHOLDERS EQUITY (Continued)
	Tate Investments, LLC (continued)
	Investors Rights Agreement
	Pursuant to the terms of the Investment Agreement, the Company, the Investor and certain
	shareholders of the Company entered into an Investors Rights Agreement (the Rights Agreement)
	pursuant to which the Company has granted certain demand registration rights to the Investor with
	respect to any shares of Common Stock obtained pursuant to the Note or the Subscription Agreement.
	The Rights Agreement grants the Investor one demand registration exercisable after December 31,
	2006, and in the event such demand registration is exercised the Company must use its best efforts
	to register the Investors shares of Common Stock until either the shares are either registered or
	sold pursuant to Rule 144 or another applicable registration exemption. The Rights Agreement
	contains no penalty provisions or settlement alternatives that would result in the issuance of
	additional shares of Common Stock or a cash payment to the Investor in the event that the Company
	is unable to register the Investors shares. The Rights Agreement also provides unlimited piggyback
	registration rights to the Investor. The Rights Agreement also grants the Investor the right to
	designate one nominee for election to the Companys Board of Directors, or two nominees in the
	event that Mr. Joseph Tate, the beneficial owner of the Investor, is designated as a nominee by the
	Investor. On September 15, 2005, the Companys Board of Directors selected David Mack to fill a
	vacancy on the Board of Directors based upon the nomination by Mr. Tate. Pursuant to the terms of
	the Rights Agreement, the Company may not, prior to the registration of the Common Stock owned by
	the Investor with the Securities and Exchange Commission (the SEC), increase the size of its
	Board of Directors to more than five members unless the Investor also designates Mr. Joseph Tate as
	a nominee, in which event the Board of Directors may have no more than seven members. Certain
	shareholders of the Company who are party to the Rights Agreement have also granted certain rights
	of co-sale to the Investor and agreed to vote their shares of Common Stock in favor of the election
	of the Investors nominee(s).
	The Investors right to designate nominees to the Companys Board of Directors continues until such
	time as: (i) the Investor effectuates, in one or a series of transactions, a transfer of shares of
	Common Stock whereby the number of shares of Common Stock owned by the Investor after such transfer
	is less than 75% of the number of shares of Common Stock owned by the Investor before the transfer,
	at which such time the Investors right to designate nominees to the Companys Board of Directors
	will be reduced to the right to designate one nominee to the Companys Board of Directors; (ii) the
	Investor effectuates, in one or a series of transactions, a transfer of shares of Common Stock
	whereby the number of shares of Common Stock owned by the Investor after the transfer is less than
	50% of the number of shares of Common Stock owned by the Investor prior to the transfer, at which
	such time the Investors right to designate nominees to the Companys Board of Directors will
	terminate; or (iii) the Common Stock owned by the Investor has been registered with the SEC.
	187
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 11 STOCKHOLDERS EQUITY (Continued)
	Tate Investments, LLC (continued)
	On March 15, 2006, the Company issued a new convertible promissory note in the amount of $500,000
	to the Investor. The promissory note is payable in 35 monthly installments of interest only with
	all principal and interest due on March 31, 2009. The note accrues interest at 10% for the first 12
	months, 11% for months 13 through 24 and 12% for months 25 through maturity. The Company may prepay
	a portion or all of the amount outstanding under the terms of the note after March 31, 2007,
	provided that the Company notify the Investor of the Companys intent to prepay after which, the
	Investor will have 30 days to convert the note into the Companys Common Stock. The Investor has
	the right to convert the amount outstanding plus accrued but unpaid interest at the time of
	conversion. The conversion price agreed to is $0.85 per share during the period beginning March 15,
	2006 through March 31
	st
	, 2007, $1.00 per share during the period beginning April 1, 2007
	through March 31, 2008, and $1.15 per share during the period April 1, 2008 through maturity. The
	promissory note is secured by two PIWS mobile units and is cross-collateralized by the Investors
	liens on the Companys accounts receivable and the Garland Facility pursuant to the Investment
	Agreement (as discussed above). The proceeds from the promissory note were used to purchase
	equipment for Company expansion purposes.
	Other Stockholders Equity Transactions
	On June 30, 2005, four shareholders of the Company converted a total amount of $1,063,604 in debt,
	accrued salaries and related accrued interest into 1,418,140 shares of Common Stock. Also, on June
	30, 2005, the Company issued 155,195 stock options, exercisable at $0.75 per share, to two
	shareholders in settlement of $116,396 in accrued salaries and related accrued interest. On
	December 31, 2005, one of the four shareholders converted another $50,000 in debt into 50,000
	shares of Common Stock.
	A settlement was reached between ATE and the Company on February 11, 2005 due to numerous disputes
	and disagreements that arose in relation ATEs representations in the asset purchase agreement. The
	settlement called for the modification of the promissory note to ATE from the Company to reduce the
	amount owed from $750,000 to $150,000, payable in two installments of $75,000 each beginning at the
	time that ATE delivers audited financial statements of its books and records for the nine-month
	period ended September 30, 2003 allowing us to comply with our Form 8-K reporting requirements with
	the United States Securities and Exchange Commission (SEC). We recorded a reduction (included in
	other income) of debt of approximately $650,000 during the three months ended March 31, 2005 for
	compensatory damages that resulted from breaches committed by ATE. Since the February 11, 2005
	settlement was reached, ATE could not deliver audited financial statements as required; therefore,
	the remaining balance of $150,000 owed to ATE was converted into 150,000 shares of the Companys
	Common Stock and all remaining disputes with ATE were settled.
	During the year ended December 31, 2004, the Company sold 100,000 shares of Common Stock to two
	stockholders for a total consideration of $130,000.
	188
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 11 STOCKHOLDERS EQUITY (Continued)
	Preferred Stock
	During 2005, the Company issued 139,839 shares of Series A Preferred Stock for net proceeds of
	$209,758 in connection with a Private Placement Memorandum (Memorandum) titled the Acquisition
	and Expansion Fund II and dated October 1, 2004. The terms of the Memorandum call for the Company
	to sell to accredited investors Series A 10% Convertible Preferred Stock, par value of $.001
	(Series A Preferred Stock), and Series B 8% Convertible Preferred Stock, par value of $.001
	(Series B Preferred Stock). The Series A Preferred Stock is being sold at a minimum of 10,000
	shares and a maximum 500,000 shares at a $1.50 per share. After the Company has accepted
	subscriptions for 500,000 shares of Series A Preferred Stock, up to 600,000 shares of Series B
	Preferred Stock are being offered at $1.75 per share. Each outstanding share of Preferred Stock
	will automatically convert on the second anniversary of the issuance of the Preferred Stock into
	one share of Common Stock, subject to certain anti-dilution protections. The Series A Preferred
	shares are redeemable at the option of the Company at any time prior to conversion at a price of
	$1.50 per share plus the amount of accrued and unpaid dividends whether or not declared. In
	addition, the Series A Preferred shares are convertible at the option of the holder at any time at
	an initial conversion price of $1.50 per share. The initial conversion price will be adjusted based
	upon anti-dilution provisions as described in the Certification of Designation. The preferred stock
	contains no provisions for redemption by the holder except in certain circumstances such as
	voluntary or involuntary liquidation, dissolution or winding-up of the Company. The preferred stock
	is considered permanent equity. During 2004, the Company sold 143,333 shares of Series A Preferred
	Stock for a total consideration of $215,000.
	Stock Grants and Options
	At the annual meeting of stockholders of the Company on December 18, 2002, the stockholders
	approved the adoption of the MedSolutions, Inc. 2002 Stock Plan. The purpose of the plan is to
	attract and retain the best available personnel for positions of substantial responsibility, to
	provide additional incentive to employees, directors and consultants and to promote the success of
	the Companys business. Options granted under the plan may be Incentive Stock Options or Non
	statutory Stock Options, as determined by the Board of Directors
	at the time of grant. 850,000 shares of common stock have been reserved for issuance under the
	plan.
	The Companys Board of Directors has previously approved grants of common stock and options to
	purchase common stock to key executives and employees, all of which were granted prior to January
	1, 1999. The Company has also granted stock and options to a stockholder of the Company in
	connection with various loans made by the stockholder to the Company, all of which were granted
	prior to January 1, 1999. The option grants are for periods of two to five years. Certain options
	may not be exercised for a period of two years after the grant date. Options for 566,673 and
	228,118 shares were granted to directors and employees during 2005 and 2004, respectively. During
	the year ended December 31, 2005 and 2004, respectively, the Company granted its directors 100,667
	and 85,500, non plan stock options, respectively. The options were granted in lieu of payment of
	director fees.
	189
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	Stock Grants and Options (Continued)
	A summary of activity involving options on the Companys common stock follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Weighted Average
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Number of Options
 | 
	 
 | 
	 
 | 
	Exercise Price
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2003
 
 | 
	 
 | 
	 
 | 
	40,000
 | 
	 
 | 
	 
 | 
	$
 | 
	1.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Granted
 
 | 
	 
 | 
	 
 | 
	228,118
 | 
	 
 | 
	 
 | 
	$
 | 
	1.00
 | 
	 
 | 
| 
 
	Exercised
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Cancelled/Expired
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2004
 
 | 
	 
 | 
	 
 | 
	268,118
 | 
	 
 | 
	 
 | 
	$
 | 
	1.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Granted
 
 | 
	 
 | 
	 
 | 
	957,076
 | 
	 
 | 
	 
 | 
	 
 | 
	0.92
 | 
	 
 | 
| 
 
	Exercised
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Cancelled/Expired
 
 | 
	 
 | 
	 
 | 
	92,454
 | 
	 
 | 
	 
 | 
	 
 | 
	1.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2005
 
 | 
	 
 | 
	 
 | 
	1,132,740
 | 
	 
 | 
	 
 | 
	$
 | 
	0.94
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Number of options exercisable at December 31, 2005
 
 | 
	 
 | 
	 
 | 
	1,132,740
 | 
	 
 | 
	 
 | 
	$
 | 
	0.94
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	190
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 12 WASTE MANAGEMENT FACILITY AGREEMENT
	In April 1996, EMSI acquired certain assets and assumed certain liabilities of BMI Services, Inc.
	(BMI), a medical waste transportation and management company. As part of this acquisition, BMIs
	contract to operate the medical waste incineration facility at UTMB in Galveston, Texas, and to
	provide medical waste incineration services to UTMB, was assigned to EMSI. The original contract
	was for an initial term of five years that ended in December 2000, but is renewable for a second
	five-year term (see below). The contract required EMSI to pay UTMB a monthly fixed facility usage
	fee on one medical waste incinerator; a monthly variable fee based on the volume of medical waste
	processed at the facility; and utility charges for the facility. EMSI was also responsible for
	repairs and maintenance costs of the facility up to an annual limit of $90,000. In return, EMSI
	received medical waste management fees from UTMB based on the quantity of waste processed. Such
	fees are determined using a progressive rate schedule, which is adjusted annually. The Company
	renegotiated with UTMB an amendment extending the UTMB contract until June 8, 2006.
	During 2004, the Company and the University of Texas Medical Branch (UTMB) amended their operating
	agreement again for the incineration facility, resulting in UTMB installing at its own expense an
	autoclave system for waste treatment to be managed by the Company. The amendment requires the
	Company to pay the following estimated monthly amounts during the contract years:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Fixed Facility
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Maintenance
 | 
	 
 | 
	Capital
 | 
	 
 | 
	Variable
 | 
| 
	Contract Years
 | 
	 
 | 
	and Use Fee
 | 
	 
 | 
	Renewal Fee
 | 
	 
 | 
	Usage Fee
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	(Based on waste
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	incinerated)
 | 
| 
 
	2004
 
 | 
	 
 | 
	$
 | 
	12,500
 | 
	 
 | 
	 
 | 
	$
 | 
	30,290
 | 
	 
 | 
	 
 | 
	$.005 per lb.
 | 
| 
 
	2005
 
 | 
	 
 | 
	$
 | 
	12,500
 | 
	 
 | 
	 
 | 
	$
 | 
	31,366
 | 
	 
 | 
	 
 | 
	$.005 per lb.
 | 
| 
 
	Thru June 8, 2006
 
 | 
	 
 | 
	$
 | 
	12,500
 | 
	 
 | 
	 
 | 
	$
 | 
	5,000
 | 
	 
 | 
	 
 | 
	$.005 per lb.
 | 
 
	Further, the Company agreed to pay UTMB $0.035 per pound for all third party waste processed
	through the autoclave with a guarantee by the Company to pay a monthly minimum amount of no less
	then $21,000 for such processing. The Company is required to pay $2,700 towards the facilitys
	utility costs. The contract is cancelable by either party with a one year written notice and
	payment of the remaining capital renewal fee if cancelled by the Company. The Company operates the
	incineration facility under the revised agreement one week per month with UTMB paying the utility
	costs in excess of $2,700. In exchange, certain of the processing fees charged by us to UTMB were
	modified in the most recent amendment.
	191
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 13 COMMITMENTS AND CONTINGENCIES
	Risks and Concentrations
	MSI and EMSI operate exclusively in one industry. EMSI provides waste management services to
	medical waste generators in North and South Texas. Until August 29, 2002, EMSIs operations were
	highly dependent upon utilization of UTMBs waste incineration facility. EMSI uses this facility to
	service UTMB in addition to several other customers in the South Texas area. Prior to August 29,
	2002, substantially all of the waste processed by the Company was done at the Galveston facility,
	except when the facility was not operational, in which case the Company outsourced its medical
	waste processing through alternate facilities. On August 29, 2002, EMSI commenced using its own
	autoclave system that was installed in its Garland, Texas facility. Accordingly, in the event that
	UTMB cancelled the waste management facility agreement with EMSI, EMSI would be able to use its
	Garland facility as a suitable alternate facility to avoid any significant detrimental impact on
	the operations of EMSI (see Note 13).
	Financial instruments, which potentially subject the Company to concentrations of credit risk, are
	primarily cash and cash equivalents, trade accounts receivable and related party notes.
	At December 31, 2005 and 2004, UTMB accounted for approximately 0% and 6%, respectively, of the
	accounts receivable balance. For the years ended December 31, 2005 and 2004, UTMB accounted for
	approximately 9% and 14%, respectively, of net revenues in each year.
	The Company carries $5 million of liability insurance (including umbrella coverage), and $1 million
	of aggregate pollution and legal liability insurance ($2 million per incident), which the Company
	considers sufficient to meet regulatory and customer requirements and to protect its employees,
	assets and operations. The Companys pollution liability insurance excludes liabilities under
	CERCLA. There can be no assurance that the Company will not face claims under CERCLA or similar
	state laws resulting in substantial liability for which the Company is uninsured and which could
	have a material adverse effect on its business.
	192
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 13 COMMITMENTS AND CONTINGENCIES (Continued)
	Lease Obligations
	Effective February 10, 2005, the Company extended and renewed its lease at its corporate
	headquarters in Dallas, Texas. The Company has leases for its corporate office and other facilities
	for terms which expire through December 2012. Minimum annual rentals under the leases are as
	follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Years Ended
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2006
 
 | 
	 
 | 
	$
 | 
	83,106
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	 
 | 
	86,994
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	88,938
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	88,938
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	92,219
 | 
	 
 | 
| 
 
	Thereafter
 
 | 
	 
 | 
	 
 | 
	132,192
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	572,387
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	During the year ended December 31, 2003, the Company entered into operating lease agreements
	for the use of eight new vehicles to expand its fleet to accommodate the new business acquired from
	AmeriTech Environmental, Inc. The monthly lease payments range from $1,106 to $1,527 and the lease
	periods range from 60 to 72 months for the vehicles. In addition the Company pays a per-mile
	maintenance fee of $0.065 to $0.070 for the use of the vehicles.
	The following table shows the future minimum operating lease payments that are due under the
	contracts.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Years Ended
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2006
 
 | 
	 
 | 
	$
 | 
	214,470
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	 
 | 
	213,378
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	201,458
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	124,478
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	12,138
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	765,922
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Rent expense for all operating leases during the years ended December 31, 2005 and 2004 was
	$634,951 and $797,731, respectively.
	193
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 13 COMMITMENTS AND CONTINGENCIES (Continued)
	Environmental Matters
	The Company operates within the medical waste management industry, which is subject to various
	federal, state and local laws and regulations. Management is not aware of any significant
	contingent liabilities relative to these activities.
	Litigation
	We operate in a highly regulated industry and are exposed to regulatory inquiries or investigations
	from time to time. Government authorities can initiate investigations for a variety of reasons. We
	have been involved in certain legal and administrative proceedings that have been settled or
	otherwise resolved on terms acceptable to us, without having a material adverse effect on our
	business.
	We are also a party to various legal proceedings arising in the ordinary course of business.
	However, there are no legal proceedings pending or, to our knowledge, threatened against us that
	will adversely affect our financial condition or our ability to carry on the business except the
	following:
	The Company was named defendant in a lawsuit filed in Travis County, Texas by the State of Texas.
	The lawsuit claimed that the Company breached a contract awarded under the Texas Smart Jobs Program
	by failing to meet the requirements of the contract and sought compensatory damages in the amount
	of $439,631, plus costs and attorneys fees. On March 3, 2003 we reached a settlement with the
	State of Texas the terms of which will require that we pay the State $240,620 with no interest in
	36 equal installments of $6,684 commencing on or about April 30, 2003. The settlement also requires
	that we retroactively pay $6,110 to those employees or past employees whom we were obligated to
	pay, but failed to pay in full, pursuant to the Smart Jobs Program. As of December 31, 2005, the
	remaining liability to the State of Texas was $26,735.
	194
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 13 COMMITMENTS AND CONTINGENCIES (Continued)
	Employment Agreements
	Matthew H. Fleeger serves as the Companys President and Chief Executive Officer and entered into a
	three-year employment agreement dated December 30, 2004 to be effective as of January 1, 2005. Mr.
	Fleeger is entitled to receive an annual base salary of $200,000, increased 5% annually, and is
	also entitled to be paid a cash bonus of $25,000 on April 15, 2005. Pursuant to the Executive
	Target Bonus Program, Mr. Fleeger is also eligible for an annual bonus based on the Company
	achieving certain goals related to EBITDA. Any such bonus will be paid to Mr. Fleeger in the form
	of a stock option to purchase a number of shares of Common Stock equal to the amount of such
	bonus at an exercise price per share of Common Stock equal to the fair market value (as such term
	is defined in the Companys 2002 Stock Option Plan or any successor plan thereto) of such Common
	Stock as of the effective date that such option is granted; provided, however, that in the event
	that Mr. Fleeger becomes the owner of equity securities of the Company representing more than 10%
	of the total combined voting power of all classes of equity securities of the Company, the
	exercise price per share of Common Stock shall be equal to 110% of the fair market value of such
	Common Stock as of the effective date that such option is granted; provided further, however, that
	Mr. Fleeger shall have the option, in his sole discretion, to receive up to 50% of the amount of
	any such bonus in the form of cash in lieu of such stock option.
	Mr. Lonnie P. Cole, Sr. serves as a Senior Vice President in charge of our Sales Department. Mr.
	Cole entered into a three-year employment agreement dated September 30, 2004 to be effective as of
	October 1, 2004. Mr. Cole is to receive a base salary of $100,000 annually and is eligible for
	bonus incentives based on the Company achieving certain goals related to revenue growth.
	Mr. J. Steven Evans serves as Vice President of Finance in charge of our Finance and Accounting
	Department. Mr. Evans entered into a three-year employment agreement dated February 1, 2005. Mr.
	Evans is to receive a base salary of $95,000 annually and is eligible for bonus incentives based on
	personal performance and the Company achieving certain financial goals.
	Mr. Alan Larosee serves as Vice President of Operations. Mr. Larosee entered into a three-year
	employment agreement dated March 1, 2005. Mr. Larosee is to receive a base salary of $95,000
	annually and is eligible for bonus incentives based on personal performance and the Company
	achieving certain financial goals.
	Mr. James M. Treat serves as Vice President of Business Development. Mr. Treat entered into a
	three-year employment agreement dated December 1, 2005. Mr. Treat is to receive a base salary of
	$100,000 annually and is eligible for bonus incentives based on personal performance and the
	Company achieving certain financial goals.
	195
 
	MEDSOLUTIONS, INC.
	NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
	FOR THE YEARS ENDED DECEMBER 31, 2005 AND 2004
	NOTE 14 RELATED PARTY TRANSACTIONS
	Related party expenses included in the accompanying consolidated statements of operations are as
	follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Years Ended December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	$
 | 
	139,705
 | 
	 
 | 
	 
 | 
	$
 | 
	182,498
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	196
 
	MEDSOLUTIONS, INC.
	CONDENSED CONSOLIDATED BALANCE SHEETS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	June 30,
 | 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(unaudited)
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ASSETS
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current Assets:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Accounts receivable  trade, net of allowance of $119,300 and $174,989
 
 | 
	 
 | 
	 
 | 
	2,457,423
 | 
	 
 | 
	 
 | 
	 
 | 
	1,847,541
 | 
	 
 | 
| 
 
	Prepaid expenses and other current assets
 
 | 
	 
 | 
	 
 | 
	136,677
 | 
	 
 | 
	 
 | 
	 
 | 
	366,141
 | 
	 
 | 
| 
 
	Supplies
 
 | 
	 
 | 
	 
 | 
	67,448
 | 
	 
 | 
	 
 | 
	 
 | 
	26,109
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total Current Assets
 
 | 
	 
 | 
	 
 | 
	2,661,548
 | 
	 
 | 
	 
 | 
	 
 | 
	2,239,791
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Property and equipment  at cost, net of accumulated
	depreciation of $3,348,863 and $2,805,851
 
 | 
	 
 | 
	 
 | 
	3,319,745
 | 
	 
 | 
	 
 | 
	 
 | 
	3,586,766
 | 
	 
 | 
| 
 
	Intangible assets  Customer list, net of accumulated
	amortization of $1,219,839 and $1,028,993
 
 | 
	 
 | 
	 
 | 
	953,343
 | 
	 
 | 
	 
 | 
	 
 | 
	1,408,189
 | 
	 
 | 
| 
 
	Intangible assets  Goodwill
 
 | 
	 
 | 
	 
 | 
	3,403,025
 | 
	 
 | 
	 
 | 
	 
 | 
	3,403,025
 | 
	 
 | 
| 
 
	Intangible assets  Permits
 
 | 
	 
 | 
	 
 | 
	185,554
 | 
	 
 | 
	 
 | 
	 
 | 
	152,749
 | 
	 
 | 
| 
 
	Other assets
 
 | 
	 
 | 
	 
 | 
	69,394
 | 
	 
 | 
	 
 | 
	 
 | 
	46,943
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total Assets
 
 | 
	 
 | 
	$
 | 
	10,592,609
 | 
	 
 | 
	 
 | 
	$
 | 
	10,837,463
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	LIABILITIES AND STOCKHOLDERS EQUITY
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current Liabilities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current maturities of long-term obligations
 
 | 
	 
 | 
	$
 | 
	1,464,788
 | 
	 
 | 
	 
 | 
	$
 | 
	372,552
 | 
	 
 | 
| 
 
	Accounts payable
 
 | 
	 
 | 
	 
 | 
	1,011,581
 | 
	 
 | 
	 
 | 
	 
 | 
	1,507,220
 | 
	 
 | 
| 
 
	Accrued liabilities
 
 | 
	 
 | 
	 
 | 
	621,473
 | 
	 
 | 
	 
 | 
	 
 | 
	1,281,443
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Tate Investments, LLC
 
 | 
	 
 | 
	 
 | 
	54,692
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Current maturities  notes payable to Med-Con
 
 | 
	 
 | 
	 
 | 
	92,310
 | 
	 
 | 
	 
 | 
	 
 | 
	127,703
 | 
	 
 | 
| 
 
	Current maturities  notes payable to On Call
 
 | 
	 
 | 
	 
 | 
	230,421
 | 
	 
 | 
	 
 | 
	 
 | 
	294,541
 | 
	 
 | 
| 
 
	Current maturities  note payable to Positive Impact
 
 | 
	 
 | 
	 
 | 
	101,679
 | 
	 
 | 
	 
 | 
	 
 | 
	97,705
 | 
	 
 | 
| 
 
	Current maturities  note payable to Abele-Kerr Investments, LLC
 
 | 
	 
 | 
	 
 | 
	99,346
 | 
	 
 | 
	 
 | 
	 
 | 
	38,948
 | 
	 
 | 
| 
 
	Current maturities  notes payable stockholders
 
 | 
	 
 | 
	 
 | 
	512,317
 | 
	 
 | 
	 
 | 
	 
 | 
	419,600
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total Current Liabilities
 
 | 
	 
 | 
	 
 | 
	4,188,607
 | 
	 
 | 
	 
 | 
	 
 | 
	4,139,712
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term obligations, less current maturities
 
 | 
	 
 | 
	 
 | 
	810,907
 | 
	 
 | 
	 
 | 
	 
 | 
	1,003,174
 | 
	 
 | 
| 
 
	Notes payable  Tate Investments, LLC, less current maturities, net of discount of $0
	and $102,564
 
 | 
	 
 | 
	 
 | 
	95,315
 | 
	 
 | 
	 
 | 
	 
 | 
	1,397,436
 | 
	 
 | 
| 
 
	Notes payable  Med-Con, less current maturities
 
 | 
	 
 | 
	 
 | 
	99,972
 | 
	 
 | 
	 
 | 
	 
 | 
	147,047
 | 
	 
 | 
| 
 
	Note payable  Positive Impact, less current maturities
 
 | 
	 
 | 
	 
 | 
	281,943
 | 
	 
 | 
	 
 | 
	 
 | 
	333,796
 | 
	 
 | 
| 
 
	Note payable  Abele-Kerr Investments, LLC, less current maturities
 
 | 
	 
 | 
	 
 | 
	150,654
 | 
	 
 | 
	 
 | 
	 
 | 
	211,052
 | 
	 
 | 
| 
 
	Notes payable  stockholders, less current maturities
 
 | 
	 
 | 
	 
 | 
	226,987
 | 
	 
 | 
	 
 | 
	 
 | 
	294,267
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total Liabilities
 
 | 
	 
 | 
	 
 | 
	5,854,385
 | 
	 
 | 
	 
 | 
	 
 | 
	7,526,484
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Commitments and Contingencies (Note 1)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Stockholders Equity:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock (par value $.001)  100,000,000
	shares authorized at June 30, 2007 and December 31,2006,respectively, 0 shares
	issued and outstanding at June 30, 2007 and 96,667 shares issued at December
	31, 2006 (liquidation
	preference $0  2007; $145,001  2006)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	97
 | 
	 
 | 
| 
 
	Common stock (par value $.001) - 100,000,000 shares authorized at June 30, 2007
	and December 31,2006; 26,176,915 shares issued and 26,164,715 outstanding at
	June 30, 2007 and 23,792,985 shares issued and 23,780,785 outstanding at
	December 31, 2006
 
 | 
	 
 | 
	 
 | 
	26,177
 | 
	 
 | 
	 
 | 
	 
 | 
	23,793
 | 
	 
 | 
| 
 
	Additional paid-in capital
 
 | 
	 
 | 
	 
 | 
	27,792,321
 | 
	 
 | 
	 
 | 
	 
 | 
	26,558,608
 | 
	 
 | 
| 
 
	Accumulated deficit
 
 | 
	 
 | 
	 
 | 
	(23,062,274
 | 
	)
 | 
	 
 | 
	 
 | 
	(23,253,519
 | 
	)
 | 
| 
 
	Treasury stock, at cost - 12,200 shares at June 30, 2007
	and December 31, 2006
 
 | 
	 
 | 
	 
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(18,000
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total Stockholders Equity
 
 | 
	 
 | 
	 
 | 
	4,738,224
 | 
	 
 | 
	 
 | 
	 
 | 
	3,310,979
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total Liabilities and Stockholders Equity
 
 | 
	 
 | 
	$
 | 
	10,592,609
 | 
	 
 | 
	 
 | 
	$
 | 
	10,837,463
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	See Notes to Condensed Consolidated Financial Statements.
	197
 
	MEDSOLUTIONS, INC.
	CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Three Months Ended
 | 
	 
 | 
	 
 | 
	For the Six Months Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	June 30,
 | 
	 
 | 
	 
 | 
	June 30,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(Unaudited)
 | 
	 
 | 
	 
 | 
	(Unaudited)
 | 
	 
 | 
| 
 
	Revenues
 
 | 
	 
 | 
	$
 | 
	3,863,897
 | 
	 
 | 
	 
 | 
	$
 | 
	3,052,705
 | 
	 
 | 
	 
 | 
	$
 | 
	7,626,227
 | 
	 
 | 
	 
 | 
	$
 | 
	6,241,459
 | 
	 
 | 
| 
 
	Cost of revenues *
 
 | 
	 
 | 
	 
 | 
	2,379,916
 | 
	 
 | 
	 
 | 
	 
 | 
	1,749,261
 | 
	 
 | 
	 
 | 
	 
 | 
	4,575,324
 | 
	 
 | 
	 
 | 
	 
 | 
	3,508,820
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Gross profit
 
 | 
	 
 | 
	 
 | 
	1,483,981
 | 
	 
 | 
	 
 | 
	 
 | 
	1,303,444
 | 
	 
 | 
	 
 | 
	 
 | 
	3,050,903
 | 
	 
 | 
	 
 | 
	 
 | 
	2,732,639
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating expenses:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Selling, general and administrative
 
 | 
	 
 | 
	 
 | 
	826,011
 | 
	 
 | 
	 
 | 
	 
 | 
	826,063
 | 
	 
 | 
	 
 | 
	 
 | 
	1,696,049
 | 
	 
 | 
	 
 | 
	 
 | 
	1,641,237
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	368,589
 | 
	 
 | 
	 
 | 
	 
 | 
	322,678
 | 
	 
 | 
	 
 | 
	 
 | 
	733,858
 | 
	 
 | 
	 
 | 
	 
 | 
	629,121
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total operating expenses
 
 | 
	 
 | 
	 
 | 
	1,194,600
 | 
	 
 | 
	 
 | 
	 
 | 
	1,148,741
 | 
	 
 | 
	 
 | 
	 
 | 
	2,429,907
 | 
	 
 | 
	 
 | 
	 
 | 
	2,270,358
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Income from operations
 
 | 
	 
 | 
	 
 | 
	289,381
 | 
	 
 | 
	 
 | 
	 
 | 
	154,703
 | 
	 
 | 
	 
 | 
	 
 | 
	620,996
 | 
	 
 | 
	 
 | 
	 
 | 
	462,281
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other expense:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	 
 | 
	157,717
 | 
	 
 | 
	 
 | 
	 
 | 
	136,108
 | 
	 
 | 
	 
 | 
	 
 | 
	429,751
 | 
	 
 | 
	 
 | 
	 
 | 
	233,286
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	131,664
 | 
	 
 | 
	 
 | 
	 
 | 
	18,595
 | 
	 
 | 
	 
 | 
	 
 | 
	191,245
 | 
	 
 | 
	 
 | 
	 
 | 
	228,995
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock dividend
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(10,625
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(21,250
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Net income available to common stockholders
 
 | 
	 
 | 
	$
 | 
	131,664
 | 
	 
 | 
	 
 | 
	$
 | 
	7,970
 | 
	 
 | 
	 
 | 
	$
 | 
	191,245
 | 
	 
 | 
	 
 | 
	$
 | 
	207,745
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Basic net income per common share
 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Diluted net income per common share
 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average number of common shares
	outstanding used in computation of
	outstanding basic net income per share
 
 | 
	 
 | 
	 
 | 
	26,164,715
 | 
	 
 | 
	 
 | 
	 
 | 
	22,142,392
 | 
	 
 | 
	 
 | 
	 
 | 
	24,943,950
 | 
	 
 | 
	 
 | 
	 
 | 
	22,034,125
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average number of common shares
	used in computation of diluted net income
	common per share
 
 | 
	 
 | 
	 
 | 
	26,417,669
 | 
	 
 | 
	 
 | 
	 
 | 
	24,813,026
 | 
	 
 | 
	 
 | 
	 
 | 
	25,196,904
 | 
	 
 | 
	 
 | 
	 
 | 
	24,464,265
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	See Notes to Condensed Consolidated Financial Statements
| 
 | 
 | 
 | 
| 
	*  -
 | 
	 
 | 
	Excludes depreciation of $273,282 and $230,497 for the three months ended June 30, 2007 and
	2006, respectively and depreciation of $543,011 and $445,459 for the six months ended June 30, 2007
	and 2006, respectively.
 | 
	198
 
	MEDSOLUTIONS, INC.
	CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY
	FOR THE SIX MONTHS ENDED JUNE 30, 2007
	(Unaudited)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	MSI Preferred Stock
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Series A
 | 
	 
 | 
	 
 | 
	MSI Common Stock
 | 
	 
 | 
| 
	Six Months Ended June 30, 2007: (Unaudited)
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Shares
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	Balance  December 31, 2006
 
 | 
	 
 | 
	 
 | 
	96,667
 | 
	 
 | 
	 
 | 
	$
 | 
	97
 | 
	 
 | 
	 
 | 
	 
 | 
	23,792,985
 | 
	 
 | 
	 
 | 
	$
 | 
	23,793
 | 
	 
 | 
| 
 
	Preferred stock converted into common stock
 
 | 
	 
 | 
	 
 | 
	(96,667
 | 
	)
 | 
	 
 | 
	 
 | 
	(97
 | 
	)
 | 
	 
 | 
	 
 | 
	96,667
 | 
	 
 | 
	 
 | 
	 
 | 
	97
 | 
	 
 | 
| 
 
	Common stock returned due to SteriLogic
	settlement
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(300,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(300
 | 
	)
 | 
| 
 
	Convertible debt converted into common
	stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	2,406,417
 | 
	 
 | 
	 
 | 
	 
 | 
	2,406
 | 
	 
 | 
| 
 
	Shares issued in exchange for shares of a predecessor entity
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	180,846
 | 
	 
 | 
	 
 | 
	 
 | 
	181
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  June 30, 2007
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	26,176,915
 | 
	 
 | 
	 
 | 
	$
 | 
	26,177
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	****************************
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Additional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Six Months Ended June 30, 2007:
 | 
	 
 | 
	Paid-in
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	Treasury
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(Unaudited)
 | 
	 
 | 
	Capital
 | 
	 
 | 
	 
 | 
	Deficit
 | 
	 
 | 
	 
 | 
	Stock
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
 
	Balance  December 31, 2006
 
 | 
	 
 | 
	$
 | 
	26,558,608
 | 
	 
 | 
	 
 | 
	$
 | 
	(23,253,519
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	3,310,979
 | 
	 
 | 
| 
 
	Preferred stock converted into
	common stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Common stock returned due to
	SteriLogic settlement
 
 | 
	 
 | 
	 
 | 
	(263,700
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(264,000
 | 
	)
 | 
| 
 
	Convertible debt converted into
	common stock
 
 | 
	 
 | 
	 
 | 
	1,497,594
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,500,000
 | 
	 
 | 
| 
 
	Shares issued in exchange for shares
	of a predecessor entity
 
 | 
	 
 | 
	 
 | 
	(181
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	191,245
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	191,245
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance  June 30, 2007
 
 | 
	 
 | 
	$
 | 
	27,792,321
 | 
	 
 | 
	 
 | 
	$
 | 
	(23,062,274
 | 
	)
 | 
	 
 | 
	$
 | 
	(18,000
 | 
	)
 | 
	 
 | 
	$
 | 
	4,738,224
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	See Notes to Condensed Consolidated Financial Statements
	199
 
	MEDSOLUTIONS, INC.
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Six Months Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	June 30,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(Unaudited)
 | 
	 
 | 
| 
 
	CASH FLOWS FROM OPERATING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	$
 | 
	191,245
 | 
	 
 | 
	 
 | 
	$
 | 
	228,995
 | 
	 
 | 
| 
 
	Adjustments to reconcile net income (loss) to net
	cash used in operating activities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Depreciation and amortization
 
 | 
	 
 | 
	 
 | 
	733,858
 | 
	 
 | 
	 
 | 
	 
 | 
	629,121
 | 
	 
 | 
| 
 
	Provision for bad debts
 
 | 
	 
 | 
	 
 | 
	60,000
 | 
	 
 | 
	 
 | 
	 
 | 
	6,000
 | 
	 
 | 
| 
 
	Equity compensation for director fees
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Finance fees paid in common stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Amortization of finance fees and debt discount
 
 | 
	 
 | 
	 
 | 
	140,795
 | 
	 
 | 
	 
 | 
	 
 | 
	30,278
 | 
	 
 | 
| 
 
	Changes in assets (increase) decrease:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts receivable
 
 | 
	 
 | 
	 
 | 
	(726,359
 | 
	)
 | 
	 
 | 
	 
 | 
	(413,726
 | 
	)
 | 
| 
 
	Supplies
 
 | 
	 
 | 
	 
 | 
	(41,339
 | 
	)
 | 
	 
 | 
	 
 | 
	(6,196
 | 
	)
 | 
| 
 
	Prepaid expenses and other current assets
 
 | 
	 
 | 
	 
 | 
	257,137
 | 
	 
 | 
	 
 | 
	 
 | 
	92,068
 | 
	 
 | 
| 
 
	Other non-current assets
 
 | 
	 
 | 
	 
 | 
	(60,956
 | 
	)
 | 
	 
 | 
	 
 | 
	(39,677
 | 
	)
 | 
| 
 
	Changes in liabilities increase (decrease)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts payable and accrued liabilities
 
 | 
	 
 | 
	 
 | 
	(821,007
 | 
	)
 | 
	 
 | 
	 
 | 
	(294,078
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET CASH PROVIDED BY (USED IN) OPERATING
	ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	(266,626
 | 
	)
 | 
	 
 | 
	 
 | 
	232,785
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH FLOWS FROM INVESTING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Additions to property and equipment
 
 | 
	 
 | 
	 
 | 
	(270,291
 | 
	)
 | 
	 
 | 
	 
 | 
	(354,826
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	NET CASH USED IN INVESTING ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	(270,291
 | 
	)
 | 
	 
 | 
	 
 | 
	(354,826
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH FLOWS FROM FINANCING ACTIVITIES:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Proceeds from sale of common stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	709,000
 | 
	 
 | 
| 
 
	Proceeds from note payable  stockholder
 
 | 
	 
 | 
	 
 | 
	175,000
 | 
	 
 | 
	 
 | 
	 
 | 
	600,000
 | 
	 
 | 
| 
 
	Cash paid for transaction costs associated with
	equity transactions
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(84,132
 | 
	)
 | 
| 
 
	Dividend on preferred stock
 
 | 
	 
 | 
	 
 | 
	(3,625
 | 
	)
 | 
	 
 | 
	 
 | 
	(21,250
 | 
	)
 | 
| 
 
	Finance fees paid for new debt
 
 | 
	 
 | 
	 
 | 
	(32,892
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Payments on long-term obligations to stockholders
 
 | 
	 
 | 
	 
 | 
	(501,535
 | 
	)
 | 
	 
 | 
	 
 | 
	(423,165
 | 
	)
 | 
| 
 
	Payments on advances to stockholders
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(19,005
 | 
	)
 | 
| 
 
	Advances on long-term obligations to others
 
 | 
	 
 | 
	 
 | 
	1,439,558
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Payments on long-term obligations to others
 
 | 
	 
 | 
	 
 | 
	(539,589
 | 
	)
 | 
	 
 | 
	 
 | 
	(527,773
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	NET CASH PROVIDED BY FINANCING ACTIVITIES
 
 | 
	 
 | 
	 
 | 
	536,917
 | 
	 
 | 
	 
 | 
	 
 | 
	233,675
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	NET INCREASE IN CASH AND CASH EQUIVALENTS
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	111,634
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH AND CASH EQUIVALENTS  BEGINNING
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	CASH AND CASH EQUIVALENTS  END
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	111,634
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	See Notes to Condensed Consolidated Financial Statements
	200
 
	MEDSOLUTIONS, INC.
	CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	For the Six Months Ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	June 30,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(Unaudited)
 | 
	 
 | 
| 
 
	SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest paid
 
 | 
	 
 | 
	$
 | 
	260,214
 | 
	 
 | 
	 
 | 
	$
 | 
	218,378
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income taxes paid
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Issuance of notes payable for property and equipment
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	358,693
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Common stock reclaimed in connection with clawback
	provision regarding PIWS acquisition
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	39,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Common stock reclaimed in connection with clawback
	provision regarding SteriLogic acquisition
 
 | 
	 
 | 
	$
 | 
	264,000
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Reduction in notes payable from PIWS purchase price
	settlement
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	130,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Notes payable converted into MSI common stock
 
 | 
	 
 | 
	$
 | 
	1,500,000
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	See Notes to Condensed Consolidated Financial Statements
	201
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	NOTE 1. Business and Operations
	Description of Business
	MedSolutions, Inc. (MSI or the Company) was incorporated in Texas in 1993, and through its
	wholly-owned subsidiary, EnviroClean Management Services, Inc. (EMSI), principally collects,
	transports and disposes of regulated medical waste in north Texas, south Texas, Oklahoma,
	Louisiana, Kansas, Arkansas and Missouri. MSI markets, through its wholly-owned subsidiary
	SharpsSolutions, Inc. (Sharps), a reusable sharps container service program to healthcare
	facilities that we expect will virtually eliminate the current method of utilizing disposable
	sharps containers. Another subsidiary of MSI, ShredSolutions, Inc. (Shred), markets a fully
	integrated, comprehensive service for the collection, transportation and destruction of Protected
	Healthcare Information (PHI) and other confidential documents, primarily those generated by
	health care providers and regulated under the Health Insurance Portability and Accountability Act
	(HIPAA). The Company operates another wholly owned subsidiary, Positive Impact Waste Servicing,
	Inc. (PIWS), which uses mobile treatment equipment to treat and dispose of regulated medical
	waste on site at various healthcare facilities. SteriLogic Waste Systems, Inc. (SteriLogic), in
	Syracuse, New York, another wholly owned subsidiary of MSI, services RMW and Sharps customers in
	the New York and Pennsylvania markets. SteriLogic also designs, manufactures and markets reusable
	sharps containers to medical waste service providers who provide a reusable sharps container
	program to their medical waste customers.
	Litigation
	On May 14, 2007, a Texas jury found EMSI liable for approximately $9.8 million in actual damages
	and $10 million in punitive damages in connection with a 2004 traffic accident involving one of
	EMSIs trucks. On June 15, 2007, a judgment was entered in the amount of $15,005,245.
	Approximately $5.4 million of such damages are covered by EMSIs insurance coverage. The Company
	intends, through its insurance provider, Zurich American Insurance (Zurich), to vigorously appeal
	the judgment. Zurich has posted a supersedeas bond in the required amount of $11,321,761 to
	preclude all collection actions pending the appeal.
	The appeal process is likely to take considerable time. If the Company is unsuccessful or only
	partially successful on appeal, to the extent that the amount of any final judgment exceeds EMSIs
	insurance coverage, the Company has been advised by its counsel that EMSI has a valid Stowers claim
	against Zurich that, pursuant to applicable Texas law, should result in Zurichs being held
	responsible for the amount of the judgment in excess of the policy limits. If such a claim against
	Zurich were unsuccessful, any amount of the final judgment to the plaintiffs in excess of EMSIs
	insurance coverage could have a material adverse impact on the Companys financial condition and
	results of operation. The financial statements do not include any adjustment which may result from
	this significant uncertainty should the Company not be successful in the appeal process and/or its
	Stowers claim against Zurich. See note 12 for discussion of preliminary but binding settlement entered into on September 27, 2007.
	NOTE 2. Basis of Presentation and Accounting Policies
	The accompanying unaudited condensed consolidated financial statements have been prepared in
	accordance with generally accepted accounting principles for interim financial information.
	Accordingly, these financial statements do not include all of the information and footnotes
	required by generally accepted accounting principles. In the opinion of management, all adjustments
	(consisting of normal recurring accruals) considered necessary for a fair presentation have been
	included. Operating results for the six-month period ended June 30, 2007 are not necessarily
	indicative of the results that may be expected for the year ending December 31, 2007. These
	consolidated financial statements should be read in conjunction with the financial statements and
	footnotes for the year ended December 31, 2006 included
	elsewhere in this proxy statement/prospectus.
	The accompanying consolidated financial statements include the accounts of the Company, its wholly
	owned subsidiary, EMSI, and wholly owned subsidiaries, Shred, Sharps, PIWS, SteriLogic and
	EnviroClean Transport Services, Inc. All significant intercompany balances and transactions between
	the Company and its subsidiaries have been eliminated in consolidation.
	202
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	Goodwill and Intangible Assets
	In accordance with the requirements of Statement of Financial Accounting Standards No. 141 (SFAS
	No. 141), Business Combinations, the Company recognizes certain intangible assets acquired in
	acquisitions, primarily goodwill and customer lists. To determine the adequacy of the carrying
	amounts on an ongoing basis, the Company, in accordance with the provisions of SFAS No. 142,
	Goodwill and Other Intangible Assets, performs its annual impairment test at the end of the year
	each December 31, unless triggering events indicate that an event has occurred which would require
	the test to be performed sooner. The Company monitors the performance of its intangibles by
	analyzing the expected future cash flows generated from such related intangibles to ensure their
	continued performance. If necessary, the Company may hire an outside independent consultant to
	appraise the fair value of such assets.
	Impairment of Long-Lived Assets
	In accordance with SFAS No. 144, the Company continually monitors events and changes in
	circumstances that could indicate carrying amounts of long-lived assets, including intangible
	assets, may not be recoverable. An impairment loss is recognized when expected cash flows are less
	than the assets carrying value. Accordingly, when indicators or impairment are present, the
	Company evaluates the carrying value of such assets in relation to the operating performance and
	future undiscounted cash flows of the underlying business. The Companys policy is to record an
	impairment loss when it is determined that the carrying amount of the asset may not be recoverable.
	At June 30, 2007, no impairment exists.
	Stock-Based Compensation
	Effective January 1, 2006, the Company adopted SFAS 123R which replaces SFAS 123, Accounting for
	Stock-Based Compensation and supersedes Accounting Principles Board Opinion No. 25, Accounting
	for Stock Issued to Employees. SFAS 123R requires all share-based payments to employees,
	including grants of employee stock options, to be recognized in the statement of operations based
	on their fair value. Pro forma disclosure is no longer an alternative to financial statement
	recognition. The adoption of this standard had no effect on operations for the three and six months
	ended June 30, 2007 as the Company did not issue any options during the period and all outstanding
	options previously issued have already vested.
	The Company has selected the Black-Scholes method of valuation for share-based compensation and has
	adopted the modified prospective transition method under SFAS 123R, which requires that
	compensation cost be recorded, as earned, for all unvested stock options outstanding as of the
	beginning of the first quarter of adoption of SFAS 123R. As permitted by SFAS 123R, prior periods
	have not been restated. The charge is generally recognized as non-cash compensation on a
	straight-line basis over the remaining service period after the adoption date based on the options
	original estimate of fair values.
	Prior to the adoption of SFAS 123R, the Company applied the intrinsic-value-based method of
	accounting prescribed by APB 25 and related interpretations, to account for its stock options to
	employees. Under this method, compensation cost was recorded only if the market price of the
	underlying stock on the date of grant exceeded the exercise price. As permitted by SFAS 123, the
	Company elected to continue to apply the intrinsic-value-based method of accounting described
	above, and adopted only the disclosure requirements of SFAS 123. The fair-value-based method used
	to determine historical pro forma amounts under SFAS 123 was similar in most respects to the method
	used to determine stock-based compensation expense under SFAS 123R.
	The fair value of each option grant is estimated at the date of grant using the Black-Scholes
	option valuation model. During the six months ended June 30, 2007 and 2006, no options were
	granted. The total number of stock options outstanding as of June 30, 2007 and December 31, 2006,
	was 1,328,796.
	203
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	Net Income Per Share of Common Stock
	Basic net income per share of common stock has been computed based on the weighted average number
	of common shares outstanding during the periods presented.
	Diluted net income per share of common stock has been computed based on the weighted average number
	of common shares outstanding during the periods presented plus any dilutive securities outstanding
	unless such combination of shares and dilutive securities were determined to be anti-dilutive. The
	numerator and denominator for basic and diluted earnings per share (EPS) consist of the
	following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Three Months
 | 
	 
 | 
	 
 | 
	Three Months
 | 
	 
 | 
	 
 | 
	Six Months
 | 
	 
 | 
	 
 | 
	Six Months
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Ended June
 | 
	 
 | 
	 
 | 
	Ended June
 | 
	 
 | 
	 
 | 
	Ended June
 | 
	 
 | 
	 
 | 
	Ended June
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	30, 2007
 | 
	 
 | 
	 
 | 
	30, 2006
 | 
	 
 | 
	 
 | 
	30, 2007
 | 
	 
 | 
	 
 | 
	30, 2006
 | 
	 
 | 
| 
 
	Numerator:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	$
 | 
	131,644
 | 
	 
 | 
	 
 | 
	$
 | 
	18,595
 | 
	 
 | 
	 
 | 
	$
 | 
	191,245
 | 
	 
 | 
	 
 | 
	$
 | 
	228,995
 | 
	 
 | 
| 
 
	Convertible preferred stock dividends
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(10,625
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(21,250
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Numerator for net income per common share  net income available
	to
	common stockholders
 
 | 
	 
 | 
	 
 | 
	131,644
 | 
	 
 | 
	 
 | 
	 
 | 
	7,970
 | 
	 
 | 
	 
 | 
	 
 | 
	191,245
 | 
	 
 | 
	 
 | 
	 
 | 
	207,745
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect of dilutive securities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Preferred stock dividends
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	10,625
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	21,250
 | 
	 
 | 
| 
 
	Interest on convertible notes payable
 
 | 
	 
 | 
	 
 | 
	6,210
 | 
	 
 | 
	 
 | 
	 
 | 
	38,204
 | 
	 
 | 
	 
 | 
	 
 | 
	12,719
 | 
	 
 | 
	 
 | 
	 
 | 
	67,639
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	6,210
 | 
	 
 | 
	 
 | 
	 
 | 
	48,829
 | 
	 
 | 
	 
 | 
	 
 | 
	12,719
 | 
	 
 | 
	 
 | 
	 
 | 
	88,889
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Numerator for diluted net income per common share  net income
	available to common stockholders after assumed conversions
 
 | 
	 
 | 
	$
 | 
	137,854
 | 
	 
 | 
	 
 | 
	$
 | 
	56,799
 | 
	 
 | 
	 
 | 
	$
 | 
	203,964
 | 
	 
 | 
	 
 | 
	$
 | 
	296,634
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator for basic earnings per share  weighted average shares
 
 | 
	 
 | 
	 
 | 
	26,164,715
 | 
	 
 | 
	 
 | 
	 
 | 
	22,142,392
 | 
	 
 | 
	 
 | 
	 
 | 
	24,943,950
 | 
	 
 | 
	 
 | 
	 
 | 
	22,034,125
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect of dilutive securities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Convertible accrued salaries
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Stock options
 
 | 
	 
 | 
	 
 | 
	54,378
 | 
	 
 | 
	 
 | 
	 
 | 
	39,964
 | 
	 
 | 
	 
 | 
	 
 | 
	54,378
 | 
	 
 | 
	 
 | 
	 
 | 
	39,964
 | 
	 
 | 
| 
 
	Preferred convertible stock
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	283,172
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	283,172
 | 
	 
 | 
| 
 
	Convertible debentures and unpaid interest
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	59,374
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	59,374
 | 
	 
 | 
| 
 
	Note payable to stockholders and accrued interest
 
 | 
	 
 | 
	 
 | 
	198,576
 | 
	 
 | 
	 
 | 
	 
 | 
	2,288,124
 | 
	 
 | 
	 
 | 
	 
 | 
	198,576
 | 
	 
 | 
	 
 | 
	 
 | 
	2,047,630
 | 
	 
 | 
| 
 
	Advances from stockholders
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total potentially dilutive securities
 
 | 
	 
 | 
	 
 | 
	252,954
 | 
	 
 | 
	 
 | 
	 
 | 
	2,670,634
 | 
	 
 | 
	 
 | 
	 
 | 
	252,954
 | 
	 
 | 
	 
 | 
	 
 | 
	2,430,140
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Denominator for diluted earnings per share  adjusted weighted
	average
	shares and assumed conversions
 
 | 
	 
 | 
	 
 | 
	26,417,669
 | 
	 
 | 
	 
 | 
	 
 | 
	24,813,026
 | 
	 
 | 
	 
 | 
	 
 | 
	25,196,904
 | 
	 
 | 
	 
 | 
	 
 | 
	24,464,265
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Basic earnings per share
 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Diluted earnings per share
 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
	 
 | 
	$
 | 
	.00
 | 
	 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
	 
 | 
	$
 | 
	.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	For the six months ended June 30, 2007 and 2006, 254,837 and 1,092,776 shares, respectively,
	attributable to outstanding stock options were excluded from the calculation of diluted earnings
	per share because the exercise prices of the stock options were greater than or equal to the
	average price of the common shares, and therefore their inclusion would have been anti-dilutive.
	204
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	Income Taxes
	Effective January 1, 2007, the Company adopted the provisions of FASB Interpretation No. 48,
	Accounting for Uncertainty in Income Taxes  an interpretation of FASB Statement No. 109 (FIN
	48). FIN 48 prescribes a recognition threshold and a measurement attribute for the financial
	statement recognition and measurement of tax positions taken or expected to be taken in a tax
	return. For those benefits to be recognized, a tax position must be more-likely-than-not to be
	sustained upon examination by taxing authorities. Differences between tax positions taken or
	expected to be taken in a tax return and the benefit recognized and measured pursuant to the
	interpretation are referred to as unrecognized benefits. A liability is recognized (or amount of
	net operating loss carry forward or amount of tax refundable is reduced) for an unrecognized tax
	benefit because it represents an enterprises potential future obligation to the taxing authority
	for a tax position that was not recognized as a result of applying the provisions of FIN 48.
	In accordance with FIN 48, interest costs related to unrecognized tax benefits are required to be
	calculated (if applicable) and would be classified as Interest expense, net in the consolidated
	statements of operations. Penalties would be recognized as a component of General and
	administrative expenses.
	The Company files income tax returns in the United States (federal) and in various state and local
	jurisdictions. In most instances, the Company is no longer subject to federal, state and local
	income tax examinations by tax authorities for years prior to 2002.
	The adoption of the provisions of FIN 48 did not have a material impact on the Companys
	consolidated financial position and results of operations. As of June 30, 2007, no liability for
	unrecognized tax benefits was required to be recorded.
	The Company recognized a deferred tax asset of approximately $7.7 million as of June 30, 2007,
	primarily relating to net operating loss carryforwards of approximately $19.4 million, available to
	offset future taxable income through 2025.
	The ultimate realization of deferred tax assets is dependent upon the generation of future taxable
	income during the periods in which those temporary differences become deductible. The Company
	considers projected future taxable income and tax planning strategies in making this assessment. At
	present, the Company does not have a sufficient history of income to conclude that it is more
	likely than not that the Company will be able to realize all of its tax benefits in the near future
	and therefore a valuation allowance was established to fully reserve for the deferred tax asset.
	A valuation allowance will be maintained until sufficient evidence exists to support the reversal
	of any portion or all of the valuation allowance net of appropriate reserves. Should the Company
	continue to be profitable in future periods with supportable trends, the valuation allowance will
	be reviewed accordingly.
	Recently Issued Accounting Standards
	The following pronouncements have been issued by the Financial Accounting Standards Board (FASB).
	In February 2006, the Financial Accounting Standards Board (FASB) issued Statement of Financial
	Accounting Standard 155 Accounting for Certain Hybrid Financial Instruments (SFAS 155), which
	eliminates the exemption from applying SFAS 133 Accounting for Derivative Instruments and Hedging
	Activities (SFAS 133) to interests in securitized financial assets so that similar instruments
	are accounted for similarly regardless of the form of the instruments. SFAS 155 also allows the
	election of fair value measurement at acquisition, at issuance, or when a previously recognized
	financial instrument is subject to a remeasurement event. Adoption is effective for all financial
	instruments acquired or issued after the beginning of the first fiscal year that begins after
	September 15, 2006. The adoption of this pronouncement did not have a material effect on the
	Companys financial statements.
	In March 2006, the FASB issued Statement of Financial Accounting Standard 156 Accounting for
	Servicing of Financial Assets (SFAS 156), which requires all separately recognized servicing
	assets and servicing liabilities be initially measured at fair value. SFAS 156 permits, but does
	not require, the subsequent measurement of servicing assets and servicing liabilities at fair
	value. Adoption is required as of the beginning of the first fiscal year that begins after
	September 15, 2006. The adoption of this pronouncement did not have a material effect on the
	Companys financial statements.
	205
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	     In September 2006, the FASB issued SFAS No. 157, Accounting for Fair Value Measurements (SFAS
	157). SFAS 157 defines fair value, and establishes a framework for measuring fair value in
	generally accepted accounting principles and expands disclosure about fair value measurements. SFAS
	157 is effective for financial statements issued by the Company for fiscal years beginning after
	November 15, 2007. The Company does not expect the new standard to have a material impact on its
	consolidated financial position, results of operations or cash flows.
	     In December 2006, the FASB approved FASB Staff Position (FSP) No. EITF 00-19-2, Accounting for
	Registration Payment Arrangements (FSP EITF 00-19-2), which specifies that the contingent
	obligation to make future payments or otherwise transfer consideration under a registration payment
	arrangement, whether issued as a separate agreement or included as a provision of a financial
	instrument or other agreement, should be separately recognized and measured in accordance with SFAS
	No. 5, Accounting for Contingencies. FSP EITF 00-19-2 also requires additional disclosure
	regarding the nature of any registration payment arrangements, alternative settlement methods, the
	maximum potential amount of consideration and the current carrying amount of the liability, if any.
	The guidance in FSP EITF 00-19-2 amends FASB Statements No. 133, Accounting for Derivative
	Instruments and Hedging Activities, and No. 150, Accounting for Certain Financial Instruments
	with Characteristics of both Liabilities and Equity, and FASB Interpretation No. 45, Guarantors
	Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of
	Indebtedness of Others, to include scope exceptions for registration payment arrangements.
	     FSP EITF 00-19-2 is effective immediately for registration payment arrangements and the financial
	instruments subject to those arrangements that are entered into or modified subsequent to the
	issuance date of this FSP, or for financial statements issued for fiscal years beginning after
	December 15, 2006, and interim periods within those fiscal years, for registration payment
	arrangements entered into prior to the issuance date of this FSP. The adoption of this
	pronouncement did not have an impact on the Companys consolidated financial position, results of
	operations or cash flows.
	     In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets and
	Financial Liabilities (SFAS 159). SFAS 159 provides companies with an option to report selected
	financial assets and liabilities at fair value. The objective of SFAS 159 is to reduce both
	complexity in accounting for financial instruments and the volatility in earnings caused by
	measuring related assets and liabilities differently. Generally accepted accounting principles
	have required different measurement attributes for different assets and liabilities that can create
	artificial volatility in earnings. The FASB has indicated it believes that SFAS 159 helps to
	mitigate this type of accounting-induced volatility by enabling companies to report related assets
	and liabilities at fair value, which would likely reduce the need for companies to comply with
	detailed rules for hedge accounting. SFAS 159 also establishes presentation and disclosure
	requirements designed to facilitate comparisons between companies that choose different measurement
	attributes for similar types of assets and liabilities. SFAS 159 does not eliminate disclosure
	requirements included in other accounting standards, including requirements for disclosures about
	fair value measurements included in SFAS 157 and SFAS No. 107, Disclosures about Fair Value of
	Financial Instruments. SFAS 159 is effective for the Company as of the beginning of fiscal year
	2009. The Company has not yet determined the impact SFAS 159 may have on its consolidated
	financial position, results of operations, or cash flows.
	NOTE 3. Liquidity and Capital Resources
	     The Company had net income of $197,245 for the six months ended June 30, 2007 and has a working
	capital deficiency of $1,527,059 at June 30, 2007. The Company also used $266,626 of cash in its
	operating activities during the six months ended June 30, 2007.
	     During the six months ended June 30, 2007, the Company received approximately $1.4 million of
	proceeds under a working capital credit facility obtained in March 2007 and $175,000
	of additional loans from its stockholders in January 2007. The Company used the proceeds
	it received in these financing transactions to repay certain indebtedness, purchase property and
	equipment and fund its operating activities. Subsequent to June 30, 2007, the maturity dates of
	approximately $270,000 of obligations due to certain related parties were extended to December 31,
	2007 (Notes 7 and 8).
	     As described in Note 12, the Company entered into an Agreement and Plan of Merger providing for the
	sale of substantially all of its common stock to Stericycle, Inc. The closing of this transaction
	is subject the approval of the both companies stockholders and certain other customary closing
	conditions. The Company expects this transaction, (which was unanimously approved and recommended
	by the boards of directors of both the Company and Stericycle, Inc.) to close during the quarter
	ended December 31, 2007.
	206
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	The Company has historically financed its operations by obtaining loans from its stockholders and
	other external sources. Although the Company believes that the Agreement and Plan of Merger with
	Stericylce, Inc. is likely to be completed during the quarter ended December 31, 2007, there can
	be no assurance that the stockholders of both companies will in fact approve this transaction or
	that other conditions that must be satisfied in order to close this transaction will actually be
	met. In the event that this transaction is not completed, the Company will be required to obtain
	additional capital and/or continue its positive earnings trend in order to fund its operations on a
	stand alone basis. There can be no assurance that Company will be successful in its efforts to
	raise additional capital and/or continue its positive earnings trend, if necessary, to fund its
	operations on a stand alone basis. These circumstances could have a material adverse effect on the
	Companys ability to sustain its operations in future periods.
	NOTE 4. Acquisitions
	SteriLogic Waste Systems, Inc. (SteriLogic)
	On August 16, 2006, the Company acquired SteriLogic Waste Systems, Inc., a Pennsylvania corporation
	(SteriLogic) located in Syracuse, New York. SteriLogic is a regulated medical waste management
	company that provides collection, transportation and disposal of regulated medical waste services
	in addition to providing a reusable sharps container program to its customers who are primarily
	located in the states of New York and Pennsylvania. SteriLogic also designs, manufactures and
	markets reusable sharps containers to medical waste service providers who provide a reusable sharps
	container program to their medical waste customers.
	On January 15, 2007, the former owners of SteriLogic and the Company agreed by mutual consent to
	amend the original Merger Agreement whereby the former owners of SteriLogic agreed to reduce the
	number of Merger Shares issued by the Company from 1,000,000 to 700,000 shares and to terminate the
	conversion feature of the $250,000 promissory note issued by the Company as part of the purchase
	price. As a result of these amendments, the Company recorded a reduction in the purchase price in
	accordance with the original Merger Agreement of $264,000 reflecting the return of the 300,000
	shares issued by the Company. The corresponding reduction reduced the value assigned to
	SteriLogics customer list by $264,000.
	207
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	Pro Forma Results
	The following table presents the unaudited pro-forma combined results of operations of the Company
	and SteriLogic for the three and six month period ended June 30, 2006 as if they had been combined
	from the beginning of 2006.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pro forma
 | 
	 
 | 
	 
 | 
	Pro forma
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Combined for
 | 
	 
 | 
	 
 | 
	Combined for
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	the Three Months ended
 | 
	 
 | 
	 
 | 
	the Six Months ended
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	June 30, 2006
 | 
	 
 | 
	 
 | 
	June 30, 2006
 | 
	 
 | 
| 
 
	Net Sales
 
 | 
	 
 | 
	$
 | 
	3,343,683
 | 
	 
 | 
	 
 | 
	$
 | 
	6,823,415
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	(37,986
 | 
	)
 | 
	 
 | 
	$
 | 
	115,832
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Basic net income (loss) per
	common share
 
 | 
	 
 | 
	$
 | 
	(0.00
 | 
	)
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Diluted net income (loss) per
	common share
 
 | 
	 
 | 
	$
 | 
	(0.00
 | 
	)
 | 
	 
 | 
	$
 | 
	0.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Weighted average common
	shares outstanding  basic
 
 | 
	 
 | 
	 
 | 
	22,842,392
 | 
	 
 | 
	 
 | 
	 
 | 
	22,734,125
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Weighted average common
	shares outstanding  diluted
 
 | 
	 
 | 
	 
 | 
	25,513,026
 | 
	 
 | 
	 
 | 
	 
 | 
	25,164,265
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The pro forma combined results are not necessarily indicative of the results that actually would
	have occurred if the acquisitions had been completed as of the beginning of the 2006 year, nor are
	they necessarily indicative of future consolidated results.
	NOTE 5. Goodwill and Intangibles
	As of June 30, 2007, goodwill amounted to $3,403,025. This amount is a result of seven acquisitions
	in which goodwill was recorded in six of those acquisitions as part of the purchase price. With
	regard to the AmeriTech Environmental, Inc. (ATE) acquisition, closed on November 7, 2003,
	goodwill was recorded in the amount of $969,387. With regard to the B. Bray Medical Waste Service
	(Bray) acquisition, closed on January 1, 2004, goodwill was recorded in the amount of $3,600. The
	Companys third acquisition, Med-Con Waste Solutions, Inc. (Med-Con), was closed on September 30,
	2004 and goodwill was recorded in the amount of $522,186. The Companys fourth acquisition, On Call
	Medical Waste, Ltd. (On Call), was closed on August 29, 2005 and goodwill was recorded in the
	amount of $653,922. The Companys sixth acquisition, Positive Impact Waste Solutions, Ltd. (PIWS)
	was closed on November 30, 2005 and goodwill was originally recorded in the amount of $447,926. The
	goodwill assigned to the PIWS acquisition was subsequently increased by $50,000 to $497,926 during
	the quarter ended September 30, 2006 due to additional acquisition costs. The Companys seventh
	acquisition, SteriLogic was closed on August 16, 2006 and $756,004 was assigned to goodwill based
	upon an independent appraisal of the intangible assets acquired. All of the goodwill associated
	with these acquisitions is deductible for income tax purposes.
	208
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	As of June 30, 2007, intangible assets amounted to $4,541,922, net of accumulated amortization of
	$1,219,839, and consisted principally of customer lists recorded in the acquisitions mentioned
	above. All values assigned to customer lists were derived from independent appraisals and are being
	amortized over useful lives of 5 years.
	The amortization of customer lists for the 5 years ending June 30, 2011 is as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Year Ended December 31,
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	$
 | 
	190,612
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	 
 | 
	354,708
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	 
 | 
	243,579
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	 
 | 
	138,577
 | 
	 
 | 
| 
 
	2011
 
 | 
	 
 | 
	 
 | 
	25,867
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	953,343
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	As of June 30, 2007, impairment tests were not performed on the Companys goodwill and customer
	lists since no triggering events had occurred that would indicate the possible impairment of the
	assets.
	NOTE 6. Accrued Liabilities
	     Accrued liabilities consist of the following:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	June 30,
 | 
	 
 | 
	 
 | 
	December 31,
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(Unaudited)
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Salaries and payroll taxes
 
 | 
	 
 | 
	$
 | 
	252,788
 | 
	 
 | 
	 
 | 
	$
 | 
	347,545
 | 
	 
 | 
| 
 
	Accrued director fees
 
 | 
	 
 | 
	 
 | 
	116,000
 | 
	 
 | 
	 
 | 
	 
 | 
	269,891
 | 
	 
 | 
| 
 
	Interest
 
 | 
	 
 | 
	 
 | 
	56,150
 | 
	 
 | 
	 
 | 
	 
 | 
	27,408
 | 
	 
 | 
| 
 
	Insurance
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	169,363
 | 
	 
 | 
| 
 
	Other accrued liabilities
 
 | 
	 
 | 
	 
 | 
	196,535
 | 
	 
 | 
	 
 | 
	 
 | 
	467,236
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	621,473
 | 
	 
 | 
	 
 | 
	$
 | 
	1,281,443
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	NOTE 7. Notes Payable  Stockholders
	On July 1, 2007, the Company renewed and extended promissory notes to its directors for payment of
	their 2006 board compensation. Promissory notes issued to the Companys Chairman of the Board and
	its President/Chief Executive Officer for payment of compensation were also renewed and extended.
	The total amount of the promissory notes renewed and extended is $292,005 and the notes accrue
	interest at 12% with final payment of all principal and accrued interest due on December 31, 2007.
	All accrued interest related to these promissory notes were paid through July 31, 2007.
	On January 2, 2007, the Company issued a promissory note to Tate Investments, LLC, which loaned
	$175,000 to the Company for equipment expansion purposes. The promissory note bears interest at 12%
	and is payable in 36 equal monthly installments of principal and interest in the amount of $5,813
	each, with the balance of the principal and any accrued and unpaid interest due upon maturity of
	the note on December 28, 2009.
	On July 31, 2007, the Company renewed and extended a $175,000 promissory note to On Call Medical
	Waste Services, Ltd (On Call). The note accrues interest at 12% and is payable in monthly
	installments of interest only with the principal and any accrued and unpaid interest due upon
	maturity of the note on December 31, 2007. Simultaneously, the Company agreed to enter into an
	agreement with Medical Waste of North Texas, LLC (MWNT an entity owned by the former owner of On
	Call) for the Company to treat and dispose of regulated medical waste that is brought to its
	Garland Facility by MWNT, effective September 1, 2007. The initial term of this agreement is for 24
	months, and the agreement automatically renews for additional one-year extensions unless either
	party notifies the other party in writing at least 30 days but not more than 90 days prior to any
	such renewal date of its desire not to renew the agreement.
	209
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	NOTE 8. Working Capital Loan
	On March 27, 2007, EMSI entered into a $1,500,000 secured, one-year loan and security agreement
	(the Loan Agreement) with Park Cities Bank, Dallas, Texas (the Bank), and Mr. Matthew H.
	Fleeger, the Companys President and CEO, and Mr. Winship B. Moody, Sr., the Companys Chairman of
	the Board (collectively, the Guarantors). The terms of the Loan Agreement provide EMSI with a
	$1,500,000 revolving line of credit, subject to certain downward adjustments from time to time
	based upon the value of the collateral securing the line of credit. The performance by EMSI of its
	obligations under the Loan Agreement is secured by all of EMSIs personal property, including
	without limitation its accounts receivable, and a first-lien mortgage deed of trust on EMSIs
	facility located in Garland, Texas, and is unconditionally guaranteed by the Guarantors. The
	proceeds of the borrowings under the Loan Agreement may only be used for general corporate
	purposes, including without limitation providing working capital to EMSI for the purposes of
	financing its operations, production and marketing and sales efforts, costs related to the
	expansion of EMSIs business operations, and the acquisition of the assets of businesses engaged in
	businesses the same as, similar to, or complementary to EMSIs business operations. Borrowings
	under the Loan Agreement bear interest at the lesser of (1) a fluctuating rate of interest equal to
	1.0% in excess of the prime rate as designated in the Money Rates Section of the
	Wall Street
	Journal
	from time to time or (2) the maximum rate permissible by applicable law. Accrued and unpaid
	interest under the Loan Agreement is payable on the first day of each month commencing on April 1,
	2007. In addition, EMSI paid an origination fee to the Bank in the amount of $15,000. The Loan
	Agreement contains, among other provisions, conditions precedent, covenants, representations and
	warranties and events of default customary for facilities of this size, type and purpose. Negative
	covenants include certain restrictions or limitations on, among other provisions, the incurrence of
	indebtedness; liens; investments, loans and advances; restricted payments, including dividends;
	consolidations and mergers; sales of assets (subject to customary exceptions for sales of inventory
	in the ordinary course and sales of equipment in connection with the replacement thereof in the
	ordinary course); and changes of ownership or control of EMSI. Affirmative covenants include
	covenants regarding, among other provisions, financial reporting. The Loan Agreement will mature
	and expire on April 1, 2008, at which time all outstanding amounts under the Loan Agreement will be
	due and payable. The outstanding amounts under the Loan Agreement may be prepaid by EMSI at any
	time without penalty, and any principal amounts borrowed and repaid thereunder may be reborrowed by
	EMSI prior to the maturity date so long as the aggregate principal amount outstanding at any time
	does not exceed the $1,500,000 maximum loan commitment (as subject to downward adjustment based on
	the value of the collateral as described above). Under certain conditions the loan commitment under
	the Loan Agreement may be terminated by the Bank and amounts outstanding under the Loan Agreement
	may be accelerated. Bankruptcy and insolvency events with respect to EMSI or either of the
	Guarantors will result in an automatic termination of lending commitments and acceleration of the
	indebtedness under the Loan Agreement. Subject to notice and cure periods in certain cases, other
	events of default under the Loan Agreement will result in termination of lending commitments and
	acceleration of indebtedness under the Loan Agreement at the option of the Bank. Such other events
	of default include failure to pay any principal and/or interest when due, failure to comply with
	covenants, breach of representations or warranties in any respect, non-payment or acceleration of
	other material debt of EMSI or the Guarantors, the death of either Guarantor or the termination of
	either of their guaranties, certain judgments against EMSI or a Guarantor, a material adverse
	change in the business or financial condition of EMSI or either Guarantor, or if the Bank in good
	faith deems itself insecure. At June 30, 2007, the Company owed $1,109,252 and had $390,748 of
	additional advances available under the Loan Agreement.
	NOTE 9. Stockholders Equity
	On March 31, 2007, 96,667 shares of the Companys Series A Preferred Stock were converted into
	96,667 shares of the Companys Common Stock in accordance with the Certificate of Designation for
	the Series A Preferred Stock (the Certificate of Designation). The terms of the Certificate of
	Designation required the holders of the Series A Preferred Stock to convert their shares into the
	Companys Common Stock on a share for share basis on the second anniversary from the date of
	issuance of the Series A Preferred Stock. All dividends declared with regard to the issuance of the
	Preferred Stock have been paid. As of June 30, 2007, there were no shares of Series A Preferred
	Stock outstanding.
	During the six months ended June 30, 2007, the Company issued 180,846 shares of its common stock in
	exchange for shares surrendered by certain stockholders of a predecessor entity under
	recapitalization completed in 2001.
	210
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	Tate Investments, LLC (Investor)
	On March 1, 2007, the Company provided written notice to the Investor, that the Company intended to
	prepay in full on April 2, 2007 all outstanding principal and interest owed by the Company to the
	Investor pursuant to (1) that certain 10% Senior Convertible Note issued by the Company to the
	Investor on July 15, 2005 in the principal amount of $1,000,000 (the 2005 Note), and (2) that
	certain Convertible Secured Promissory Note issued by the Company to the Investor on March 15, 2006
	in the principal amount of $500,000 (the 2006 Note, and together with the 2005 Note, the
	Notes). The Company was going to use proceeds from the Loan Agreement to prepay the Notes. In
	lieu of prepayment, the Investor elected to convert the 2005 and 2006 Notes into the Companys
	Common Stock in accordance with the terms of the Investment Agreement entered into by the Company
	and the Investor. On March 30, 2007, the Company issued 2,406,417 shares of Common Stock to the
	Investor in exchange for the cancellation of the Notes. As a result of the conversion, the Company
	recognized approximately $104,000 in interest expense during the quarter ended March 31, 2007 from
	deferred financing fees related to the Investor notes that were converted.
	Stock Grants and Options
	At the annual meeting of stockholders of the Company on December 18, 2002, the stockholders
	approved the adoption of the MedSolutions, Inc. 2002 Stock Plan. The purpose of the plan is to
	attract and retain the best available personnel for positions of substantial responsibility, to
	provide additional incentive to employees, directors and consultants and to promote the success of
	the Companys business. Options granted under the plan may be Incentive Stock Options or
	Nonstatutory Stock Options, as determined by the Board of Directors at the time of grant. On August
	17, 2006, the Board of Directors approved an increase in the number of shares available for future
	grants and awards under the 2002 Stock Plan to 3,000,000 shares from 850,000 shares. The
	shareholders of the Company approved the amendment to the 2002 Stock Plan at their Annual
	Shareholders Meeting on October 19, 2006.
	A summary of activity involving options on the Companys common stock follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Weighted Average
 | 
	 
 | 
	 
 | 
	Aggregate
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Number of Options
 | 
	 
 | 
	 
 | 
	Exercise Price
 | 
	 
 | 
	 
 | 
	Intrinsic Value
 | 
	 
 | 
| 
 
	Balance outstanding at December 31, 2006
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	$
 | 
	139,615
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Granted
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Exercised
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cancelled/Expired
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Balance outstanding at June 30, 2007
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	$
 | 
	42,958
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Number of options exercisable at June 30, 2007
 
 | 
	 
 | 
	 
 | 
	1,328,796
 | 
	 
 | 
	 
 | 
	$
 | 
	0.80
 | 
	 
 | 
	 
 | 
	$
 | 
	42,958
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	211
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	Stock options outstanding at June 30, 2007 for each of the following classes of options, by
	exercise price, are summarized as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	WEIGHTED-AVERAGE
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	NUMBER OF
 | 
	 
 | 
	REMAINING
 | 
	 
 | 
	NUMBER OF OPTIONS
 | 
| 
	EXERCISE PRICE
 | 
	 
 | 
	OPTIONS
 | 
	 
 | 
	CONTRACTUAL LIFE
 | 
	 
 | 
	CURRENTLY EXERCISABLE
 | 
| 
	 
 | 
| 
 
	$1.00
 
 | 
	 
 | 
	 
 | 
	80,164
 | 
	 
 | 
	 
 | 
	6.50 years
 | 
	 
 | 
	 
 | 
	80,164
 | 
	 
 | 
| 
 
	$1.00
 
 | 
	 
 | 
	 
 | 
	95,500
 | 
	 
 | 
	 
 | 
	7.50 years
 | 
	 
 | 
	 
 | 
	95,500
 | 
	 
 | 
| 
 
	$1.00
 
 | 
	 
 | 
	 
 | 
	79,173
 | 
	 
 | 
	 
 | 
	8.00 years
 | 
	 
 | 
	 
 | 
	79,173
 | 
	 
 | 
| 
 
	$0.75
 
 | 
	 
 | 
	 
 | 
	289,736
 | 
	 
 | 
	 
 | 
	8.02 years
 | 
	 
 | 
	 
 | 
	289,736
 | 
	 
 | 
| 
 
	$0.75
 
 | 
	 
 | 
	 
 | 
	305,427
 | 
	 
 | 
	 
 | 
	8.50 years
 | 
	 
 | 
	 
 | 
	305,427
 | 
	 
 | 
| 
 
	$0.75
 
 | 
	 
 | 
	 
 | 
	478,796
 | 
	 
 | 
	 
 | 
	9.30 years
 | 
	 
 | 
	 
 | 
	478,796
 | 
	 
 | 
 
	NOTE 10. COMMITMENTS
	Houston Expansion
	On August 9, 2006, the Company, through its subsidiary EMSI, secured additional financing from Park
	Cities Bank to expand its Houston facility. The facility is currently being used as a transfer
	facility for the South Texas operations. The Company purchased the property in August 2005 using
	the proceeds of a loan in the amount of $325,000 from Park Cities Bank, which has a first lien on
	the property. The expansion will allow EMSI to treat medical waste at the facility once the
	permitting process is completed from the state of Texas. The total costs of expansion will be
	approximately $275,000 with $197,187 of those funds coming from bank financing and the remainder
	from working capital. The promissory note is payable in 60 equal monthly installments of $822 in
	principal plus interest accruing at the Prime Rate as published in the
	Wall Street Journal
	from
	time to time plus 1%, with the balance of the principal and all accrued and unpaid interest due
	upon maturity of the loan on July 19, 2011. The note is secured by a second lien on the Houston
	facility and is personally guaranteed by both the Companys President/Chief Executive Officer and
	its Chairman of the Board. As of June 30, 2007, the Company has drawn $55,634 against the
	promissory note and the funds were used for the commencement phase of expansion. The amount
	outstanding at June 30, 2007 is $47,418 with $141,553 of additional advances available under the
	Loan Agreement. The net carrying value of our Houston facility is approximately $370,000.
	Commitments
	The Company agreed to enter into an agreement with Medical Waste of North Texas, LLC (MWNT an
	entity owned by the former owner of On Call) for the Company to treat and dispose of regulated
	medical waste that is brought to its Garland Facility by MWNT, effective September 1, 2007. The
	initial term of this agreement is for 24 months, and the agreement automatically renews for
	additional one-year extensions unless either party notifies the other party in writing at least 30
	days but not more than 90 days prior to any such renewal date of its desire not to renew the
	agreement.
	NOTE 11. Related Party Transactions
	For the six months ended June 30, 2007 and 2006, the Company paid interest expense to related
	parties in the amount of $86,022 and $86,831 respectively.
	212
 
	MEDSOLUTIONS, INC.
	NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
	(Unaudited)
	NOTE 12. Subsequent Events
	On July 6, 2007, the Company entered into an Agreement and Plan of Merger (the Merger Agreement)
	with Stericycle, Inc., a Delaware corporation (Stericycle), and TMW Acquisition Corporation, a
	Texas corporation and a wholly-owned subsidiary of Stericycle (the Merger Sub). Pursuant to the
	Merger Agreement, the Merger Sub will be merged with and into the Company, with the Company
	continuing after the merger as the surviving corporation. At the effective time of the merger, each
	issued and outstanding share of the Companys common stock will be converted into the right to
	receive $0.50 in cash and a promissory note issued by Stericycle (a Note) in the principal amount
	of $1.50. The Notes will be payable in six installments of interest only due on each of the first
	six anniversaries of the date on which the merger closes and one final installment of principal and
	interest due on the seventh anniversary of such closing date, and will bear interest, at the
	election of each holder of shares of the Companys common stock, at the annual rate of either 3.5%
	(if such shareholder elects to have such Note supported by a master letter of credit) or 4.5% (if
	such shareholder does not elect such support). The principal amount of the Notes, and payments
	under the Notes, are subject to post closing adjustments based on the extent to which (i) closing
	date adjusted net current assets or liabilities, as defined, are above or below certain pre-defined
	thresholds, and (ii) certain post-closing annualized revenues, as defined, are less than 3.375 times a pre-defined base of
	at least $16,000,000. The purchase price may also be adjusted in the event that litigation
	expenses exceed $250,000 and/or liability payments made by Stericycle exceed amounts of insurance
	coverage in connection with the litigation described in Note 1. Immediately prior to the effective
	time of the merger, each outstanding option to purchase Company common stock, whether or not
	previously vested, will be cancelled, and will thereafter represent only the right to receive from
	the surviving corporation an amount equal to the product of (i) the number of shares of Company
	common stock issuable upon the exercise of the option multiplied by (ii) the excess, if any, of the
	merger consideration over the exercise price per share payable under the option, subject to any
	required withholding taxes. The amount payable shall consist of 25% cash and 75% in the form of a
	Note, which Note shall bear interest at the annual rate of 3.5% or 4.5% (as described above) at the
	election of the optionholder. At the closing of the merger, $125,000
	of the aggregate cash consideration will be placed into an escrow
	account for use by the Companys shareholder representative for
	the costs and expenses of fulfilling its duties under the merger
	agreement.
	The merger is expected to close in the fourth quarter of 2007, subject to, among other things,
	approval of the Companys shareholders and other customary closing conditions. The merger has been
	unanimously approved by the respective Boards of Directors of the Company and Stericycle.
	In connection with the execution of the Merger Agreement, certain shareholders of the Company
	entered into a voting agreement with Stericycle and the Merger Sub (the Voting Agreement),
	pursuant to which, among other things, such shareholders agreed to vote their shares in favor of
	the merger.
	The Merger
	Agreement also provides for the Company to pay to Stericycle a $2.5
	million termination fee in the event that the merger is not
	consummated because (i) the Company enters into a definitive
	agreement providing for the implementation of a superior proposal or
	certain other types of investment transactions, (ii) the
	Company's Board of Directors withdraws or materially modifies its
	approval of the merger to the detriment of Stericycle, or
	(iii) the approval of MedSolutions' shareholders is not obtained
	as a result of a violation of the Voting Agreement.
	On August 3, 2007, EnviroClean Management Services, Inc. (EMSI) was served with a lawsuit filed
	in the district court of Galveston County, Texas by Debora Reilly Taylor, individually and as
	personal representative of the estate of Brian L. Taylor and Jacqueline N. Taylor. The lawsuit
	seeks unspecified damages for personal injuries in an accident involving one of EMSIs trucks.
	There can be no assurance that the outcome of this matter will not have a material adverse affect
	on the Companys financial condition.
	The
	Company issued 212,641 shares of common stock upon the exercise of stock options on July 6,
	2007. The Company issued 81,089 shares of common stock upon the
	conversion of a convertible note on July 6, 2007.
	     On May 14, 2007, a Texas jury found EnviroClean Management Services, Inc., a Texas corporation and
	a subsidiary of the Company (EMSI), liable in connection for approximately $10.4 million in
	actual damages and $10 million in punitive damages in connection with a 2004 traffic accident
	involving one of EMSIs trucks. On June 15, 2007, a judgment was entered in the amount of
	$15,005,245. On September 27, 2007, counsel for the parties to the lawsuit and EMSIs insurance
	providers entered into a preliminary but binding agreement with respect to the material terms of
	the settlement of the lawsuit pursuant to Rule 11 of the Texas Rules of Civil Procedure. The
	material terms of the settlement provide for a cash payment by EMSIs insurance providers to the plaintiff, and also requires EMSI to deliver an interest-free promissory note in
	the principal amount of $250,000 (the settlement note) to the plaintiff. The settlement note is
	only payable in the event that the merger closes, and will be due on the date that the principal
	amount of the promissory notes issuable by Stericycle to MedSolutions shareholders becomes payable
	(i.e., on the seventh anniversary of the effective time of the merger). Any funds as of such date
	remaining from the $125,000 to be placed in the shareholder representative escrow account will be
	remitted by the shareholder representative to the surviving corporation, which will apply such
	funds towards the amount due under the settlement note. The principal amount of the promissory
	notes will be reduced on a pro rata basis in an aggregate amount equal to the difference between
	$250,000 (the principal amount of the settlement note) and the amount remitted to the surviving
	corporation from the shareholder representative escrow account. The preliminary but binding
	agreement under Rule 11 of the Texas Rules of Civil Procedure contains the essential terms of the
	settlement that will be supplemented by a more thorough agreement containing appropriate releases
	and documentation of other terms consistent with such essential terms.
	     The Company has been advised of a potential new claim with respect to another traffic accident
	allegedly involving one of its vehicles for which it has limited information as of this time. A
	lawsuit has not yet been filed against the Company or any of its subsidiaries. The Companys
	management believes that any potential damages that could arise from a possible lawsuit of this
	nature are likely to be insignificant and within the policy limits of the Company insurance
	coverage; however, until the Company has more specific information, there can be no assurance that
	any damages arising from this claim (if asserted) will not be material to the Company.
	213
 
	LEGAL MATTERS
	     The validity of the promissory notes to be issued in the merger will be passed on for
	Stericycle by Johnson and Colmar, outside general counsel to Stericycle. As
	of July 6, 2007, lawyers at
	Johnson and Colmar beneficially owned or had voting or investment
	power over 7,176 shares of Stericycles common stock.
	EXPERTS
	     The
	consolidated financial statements of Stericycle appearing in Stericycles
	annual report on Form 10-K for the year ended December 31, 2006
	including schedule appearing therein, and Stericycles managements assessment of the
	effectiveness of internal control over financial reporting as of
	December 31, 2006 included therein have
	been audited by Ernst & Young LLP, independent registered public accounting firm, as set forth in
	their reports thereon, included therein, and incorporated herein by reference. Such consolidated
	financial statements and managements assessment are incorporated herein by reference in reliance
	upon such reports given on the authority of such firm as experts in accounting and auditing.
	     The
	consolidated financial statements of MedSolutions at December 31,
	2006, 2005 and 2004, and for each of the years in the three-year
	period ended December 31, 2006, appearing in this proxy
	statement/prospectus and registration statement have been audited by Marcum & Kleigman LLP,
	independent registered public accounting firm, as set forth in their reports thereon, appearing
	elsewhere herein, and are included in reliance upon such reports given on the authority of such firm
	as experts in accounting and auditing.
	SHAREHOLDER PROPOSALS
	     To the extent the merger is not consummated, MedSolutions must have received by April 25, 2007
	any proposal of a shareholder intended to be presented at MedSolutions 2007 annual meeting and to
	be included in MedSolutions proxy materials related to the 2007 annual meeting pursuant to Rule
	14a-8 under the Securities Exchange Act of 1934. Proposals of shareholders submitted outside the
	processes of Rule 14a-8 under the Securities Exchange Act of 1934 in connection with the 2007
	annual meeting, or non-Rule 14a-8 proposals, must be received by MedSolutions by August 28, 2007.
	MedSolutions proxy related to the 2007 annual meeting will give discretionary authority to the
	proxy holders to vote with respect to all non-Rule 14a-8 proposals received by MedSolutions on or
	before August 28, 2007. Notices of shareholder proposals should be delivered personally or mailed
	to the Secretary of MedSolutions at its principal offices.
	214
 
	WHERE YOU CAN FIND MORE INFORMATION
	     Stericycle and MedSolutions file annual, quarterly and current reports, proxy statements and
	other information with the Securities and Exchange Commission. You may read and copy materials that
	Stericycle and MedSolutions have filed with the Securities and Exchange Commission at the following
	Securities and Exchange Commission public reference room:
	100 F Street, N.E., Washington, D.C. 20549
	     Please call the Securities and Exchange Commission at 1-800-SEC-0330 for further information
	on the operation of the public reference room.
	     The Stericycle common stock is traded on the Nasdaq National Market under the symbol SRCL,
	and its Securities and Exchange Commission filings can also be read at the following address:
	Nasdaq Operations, 1735 K Street, N.W., Washington, D.C. 20006
	     Our Securities and Exchange Commission filings are also available to the public on the
	Securities and Exchange Commissions internet website at
	http://www.sec.gov
	, which contains
	reports, proxy and information statements and other information regarding companies that file
	electronically with the Securities and Exchange Commission. In addition, Stericycles Securities
	and Exchange Commission filings are also available to the public on Stericycles website,
	http://www.stericycle.com.
	Information contained on Stericycles website is not incorporated by
	reference into this prospectus, and you should not consider information contained on those web
	sites as part of this prospectus.
	     Stericycle incorporates by reference into this proxy statement/prospectus the documents listed
	below and any future filings that Stericycle makes with the Securities and Exchange Commission
	under Sections 13(a), 13(c), 14 or 15(d) of the Securities Exchange Act of 1934, including any
	filings after the date of this proxy statement/prospectus, until the special meeting. The
	information incorporated by reference is an important part of this proxy statement/prospectus. Any
	statement in a document incorporated by reference into this proxy statement/prospectus will be
	deemed to be modified or superseded for purposes of this proxy statement/prospectus to the extent a
	statement contained in this proxy statement/prospectus or any other subsequently filed document
	that is incorporated by reference into this proxy statement/prospectus modifies or supersedes such
	statement. Any statement so modified or superseded will not be deemed, except as so modified or
	superseded, to constitute a part of this proxy statement/prospectus.
| 
	 
 | 
	
 | 
	 
 | 
	Annual report on Form 10-K for the year ended December 31, 2006
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Quarterly reports on Form 10-Q for the quarters ended March 31 and June 30, 2007
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Current reports on Form 8-K filed on May 17,
	August 28 and September 4, 2007
 | 
| 
 | 
| 
 | 
| 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Proxy statement filed April 16, 2007 for 2007 Annual Meeting of Stockholders on May 16,
	2007.
 | 
 
	     The documents incorporated by reference into this proxy statement/prospectus are available
	from Stericycle upon request by any MedSolutions shareholder. See References to Additional
	Information on the second page of this proxy statement/prospectus.
	215
 
	ANNEX A
	AGREEMENT AND PLAN OF MERGER
 
	Agreement and Plan of Merger
	dated as of July 6, 2007
	entered into by
	Stericycle, Inc.
	TMW Acquisition Corporation
	,
	and
	MedSolutions, Inc.
	2
 
	Table of Contents
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 1  Definitions
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 2  The Merger
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2.1 Merger
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	2.2 Closing
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	2.3 Closing Events
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(a) Certificate of Merger
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(b) Deliveries by Company
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(c) Deliveries by Parent and MergerSub
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	2.4 Effect of Merger
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(a) General
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(b) Articles of Incorporation
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(c) Bylaws
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	(d) Directors and Officers
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	(e) Conversion of Company Common Stock
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	(f) Treasury Shares
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	(g) Conversion of MergerSubs Stock
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	2.5 Exchange Fund and Procedures
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	(a) Exchange Fund
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	(b) Exchange Procedures
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	(c) No Further Ownership Rights
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	(d) Termination of Exchange Fund
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	(e) Lost Certificates
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	(f) Stock Transfer Books
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	(g) Dissenters Rights
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	(h) Stock Options
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 3  Representations and Warranties of Company
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	3.1 Organization
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	3.2 Authority
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	3.3 Enforceability
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	3.4 Capital Stock
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	3.5 No Violation
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	3.6 No Consent Required
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	3.7 SEC Reports and Financial Statements
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	3.8 Equipment
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	3.9 Contracts
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	3.10 Real Property
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	3.11 Permits
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	3.12 Intellectual Property
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	3.13 Undisclosed Liabilities
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	3.14 Taxes
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	3.15 No Material Adverse Change
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	3.16 Employee Benefits
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	3.17 Insurance
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	3.18 Compliance
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
 
	A-i
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	3.19 Legal Proceedings
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	3.20 Absence of Certain Events
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	3.21 Environmental Matters
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	3.22 Employees
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	3.23 Labor Relations
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	3.24 Brokers Fee
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	3.25 Takeover Statutes
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	3.26 Joint Disclosure Document
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	3.27 Vote Required
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Article 4  Representations and Warranties of Parent and MergerSub
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	4.1 Organization
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	4.2 Authority
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	4.3 Enforceability
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	4.4 No Violation
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	4.5 No Consent Required
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	4.6 SEC Reports and Financial Statements
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	4.7 Brokers Fee
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	4.8 MergerSub Formation
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	4.9 Joint Disclosure Document
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	4.10 Board Approval
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	4.11 Vote Required
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Article 5  Events Prior to Closing
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	5.1 General
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	5.2 Conduct of Business by Company
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	5.3 SEC Filings
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	5.4 Shareholders Meeting
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	5.5 Other Filings by Company
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	5.6 Access to Information
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	5.7 Notice of Developments
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	5.8 Acquisition Proposals
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	5.9 Public Announcements
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	5.10 Fees and Expenses
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	5.11 Termination of Employment Agreements
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	5.12 Notice of Redemption and Repayment
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Article 6  Conditions to Closing
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	6.1 Parent Closing Conditions
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	6.2 Company Closing Conditions
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Article 7  Events Following Closing
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	7.1 Payment of Certain Liabilities
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	7.2 Release of Guarantors
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	7.3 Shareholder Representative
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	7.4 Closing Date Adjustment
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	7.5 Revenue Adjustment
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	7.6 Adjustment to Merger Consideration
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	7.7 Certain Litigation
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
 
	A-ii
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	7.8 Post-Closing Tax Returns
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	Article 8  Survival of Representations and Warranties and Indemnification Claims
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	8.1 Survival
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	8.2 Indemnification Claim
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	8.3 Procedures
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	8.4 Reduction in Payments
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Article 9  Termination, Amendment and Waiver
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 
	9.1 Termination by Company or Parent
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 
	9.2 Termination by Company
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 
	9.3 Termination by Parent
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	9.4 Effect of Termination
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	9.5 Amendment
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	9.6 Extension and Waiver
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	Article 10  Miscellaneous
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	10.1 Confidentiality
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	10.2 Notices
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	10.3 Entire Agreement
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	10.4 Assignment
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.5 No Third Party Beneficiaries
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.6 Severability
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.7 Captions
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.8 Construction
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.9 Counterparts
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.10 Governing Law
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	10.11 Binding Effect
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	Annex I  Definitions
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
 
	Exhibits
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Form of 4.5% Indenture
 
 | 
	 
 | 
	 
 | 
	A
 | 
	 
 | 
| 
 
	Form of 3.5% Indenture
 
 | 
	 
 | 
	 
 | 
	B
 | 
	 
 | 
| 
 
	Liabilities To Be Paid Within 30 Days of Closing
 
 | 
	 
 | 
	 
 | 
	C
 | 
	 
 | 
| 
 
	Guarantors To Be Indemnified and Released
 
 | 
	 
 | 
	 
 | 
	D
 | 
	 
 | 
| 
 
	Schedule of Certain Contracts
 
 | 
	 
 | 
	 
 | 
	E
 | 
	 
 | 
 
	A-iii
 
	Agreement and Plan of Merger
	     This Agreement and Plan of Merger is entered into as of July 6, 2007 by Stericycle, Inc., a
	Delaware corporation (
	Parent
	), TMW Acquisition Corporation, a Texas corporation and
	wholly-owned subsidiary of Parent (
	MergerSub
	), and MedSolutions, Inc., a Texas
	corporation (the 
	Company
	).
	Background:
	     A. This Agreement contemplates a transaction in which Parent will acquire all of the
	outstanding capital stock of the Company for cash and promissory notes through a reverse subsidiary
	merger of MergerSub with and into the Company.
	     B. The respective boards of directors of Parent, MergerSub and the Company have approved, and
	deem it advisable and in the best interests of their respective shareholders to consummate, this
	Agreement and the merger of MergerSub with and into the Company pursuant to this Agreement.
	     C. The board of directors of the Company has unanimously resolved to recommend that the
	shareholders of the Company approve this Agreement and the consummation of the merger of the
	Company with MergerSub pursuant to this Agreement.
	     Now, therefore, in consideration of their mutual promises and intending to be legally bound,
	the Parties agree as follows:
	Article 1
	Definitions
	     Certain capitalized terms used in this Agreement are defined in
	Annex I
	.
	Article 2
	The Merger
	     2.1
	Merger
	     Upon the terms and subject to the conditions of this Agreement, and in accordance with the
	requirements of the TBCA and the Texas BOC, MergerSub shall merge with and into the Company (the
	
	Merger
	) at the Effective Time. The separate corporate existence of MergerSub shall cease,
	and the Company shall continue as the surviving corporation in the Merger (the 
	Surviving
	Corporation
	) and succeed to and assume all of the rights and obligations of MergerSub in
	accordance with the TBCA and the Texas BOC.
	     2.2
	Closing
	     The closing of the Merger (
	Closing
	) shall take place at the offices of Block &
	Garden, LLP, 12750 Merit Drive, Park Central VII, Suite 770, Dallas, Texas 75251 at 10:00 a.m. on
	the second Business Day (the 
	Closing Date
	) following the satisfaction or, to the extent
	permitted by Law, waiver of all of the Parent Closing Conditions and all of the Company Closing
	Conditions (other than those conditions that by their nature are to be satisfied at Closing, but
	subject to the satisfaction or waiver of those conditions at Closing), or at such other place, time
	and date as the Parties may agree in writing.
 
	     2.3
	Closing Events
	     At Closing, the following events shall take place, all of which shall be considered to take
	place concurrently:
	     (a)
	Certificate of Merger
	     The Company and MergerSub shall execute a certificate of merger consistent with the
	terms of this Agreement and complying in form and substance with the requirements of the
	TBCA and the Texas BOC (the 
	Certificate of Merger
	), and shall file the Certificate
	of Merger in the office of the Secretary of State of the State of Texas.
	     (b)
	Deliveries by Company
	     Company shall deliver to Parent and MergerSub an Officers Certificate certifying that
	all of the Company Closing Conditions have been either satisfied or waived.
	     (c)
	Deliveries by Parent and MergerSub
	     Parent and MergerSub shall do the following:
	     (1) Parent and MergerSub shall deposit the Exchange Fund with the Paying Agent in
	accordance with Section 2.5; and
	     (2) Parent and MergerSub shall deliver to the Company an Officers Certificate
	certifying that all of the Parent Closing Conditions have been either satisfied or
	waived.
	     2.4
	Effect of Merger
	     (a)
	General
	     The Merger shall become effective at the time (the 
	Effective Time
	) that the
	Certificate of Merger is duly filed in the office of the Secretary of State of the State of
	Texas or at such later time as Parent and the Company may agree and as the Company and
	MergerSub specify in the Certificate of Merger. The Merger shall have the effects described
	in this Agreement and Section 10.008 of the Texas BOC and Section 5.06 of the TBCA. The
	Surviving Corporation may, at any time after the Effective Time, take any action (including
	executing and delivering any document) in the name and on behalf of either the Company or
	MergerSub in order to carry out and give effect to the Merger.
	     (b)
	Articles of Incorporation
	     As of the Effective Time, the Surviving Corporations articles of incorporation shall
	be amended and restated to read as the certificate of formation of MergerSub read
	immediately prior to the Effective Time (with the exception that the name of the Surviving
	Corporation shall remain unchanged).
	     (c)
	Bylaws
	     As of the Effective Time, the Surviving Corporations bylaws shall be amended and
	restated to read as the bylaws of MergerSub read immediately prior to the Effective Time
	(with the exception that the name of the Surviving Corporation shall remain unchanged).
	A-2
 
	     (d)
	Directors and Officers
	     As of the Effective Time, the officers and directors of the Surviving Corporation shall
	be the officers and directors of MergerSub immediately prior to the Effective Time.
	     (e)
	Conversion of Company Common Stock
	     At the Effective Time, by virtue of the Merger and without any action on the part of
	Parent, MergerSub, the Company or holders of any securities of MergerSub or the Company,
	each share of Company Common Stock issued and outstanding immediately prior to the Effective
	Time (other than a Dissenting Share or a share canceled pursuant to Section 2.4(f)) shall be
	converted into the right to receive a payment (the 
	Merger Consideration
	)
	consisting of (i) cash in the amount of $0.50 (the 
	Cash Consideration Per Share
	),
	without interest, and (ii) a note issued by Parent (the 
	Parent Note
	) in the
	principal amount of $1.50 (the 
	Note Consideration Per Share
	) and, at the election
	of the holder of such share of Company Common Stock, either bearing interest at the rate of
	4.5% and having the terms provided in an indenture substantially in the form of the attached
	Exhibit A
	, or bearing interest at the rate of 3.5%, secured by a master letter of credit and
	having the terms provided in an indenture substantially in the form of the attached
	Exhibit
	B
	, upon surrender of the Company Stock Certificate representing the share pursuant to
	Section 2.5(b). All shares of Company Common Stock converted into the right to receive
	Merger Consideration as provided in this Section 2.4(e) (
	Company Shares
	) shall be
	canceled automatically and cease to exist. The Merger Consideration is subject to adjustment
	as provided in Section 7.6.
	     (f)
	Treasury Shares
	     At the Effective Time, each share of Company Common Stock held in treasury by the
	Company or owned by Parent, MergerSub or any direct or indirect wholly-owned subsidiary of
	the Company or Parent shall be canceled, and no payment of Merger Consideration shall be
	made in respect of such share.
	     (g)
	Conversion of MergerSubs Stock
	     At and as of the Effective Time, each share of MergerSubs common stock, par value $.01
	per share, shall be converted into one share of common stock of the Surviving Corporation.
	     2.5
	Exchange Fund and Procedures
	     (a)
	Exchange Fund
	     Prior to the Effective Time, Parent shall appoint LaSalle Bank National Association,
	Chicago, Illinois to act as the paying agent (the 
	Paying Agent
	) for the purpose of
	exchanging Company Shares for Merger Consideration. At or prior to the Effective Time,
	Parent shall (a) deposit with Holdback Escrow Agent (as defined in Section 7.3(c) below)
	cash in the amount of $250,000 and (b) deposit with the Paying Agent, in trust for the
	benefit of holders of Company Shares and Company Stock Options, a fund (the 
	Exchange
	Fund
	), consisting of cash and Parent Notes (registered in the name of the Paying Agent
	or its nominee) sufficient in the aggregate for the Paying Agent to make full payment to the
	holders of Company Shares and Company Stock Options of the Merger Consideration payable
	under Section 2.4(e) and the amounts payable pursuant to Section 2.5(h), less the amount to
	be deposited with the Holdback Escrow Agent pursuant to subclause (a) above. The Paying
	Agent shall invest the cash included in the Exchange Fund as directed by Parent, and any
	interest or other income resulting from the investment shall
	A-3
 
	be Parents sole and exclusive property and shall be paid to Parent upon its demand. No
	part of this interest or income shall accrue to the benefit of holders of Company Shares.
	Parent shall promptly replace any portion of the Exchange Fund that is lost through the
	Paying Agents investments. Parent shall pay for the expenses of the Paying Agent incurred
	in connection with the Exchange Fund in an aggregate amount up to $80,000; any reasonable
	expenses of the Paying Agent in excess of $80,000 shall be paid by Parent and reimbursed by
	deducting the amount of such expenses from the principal amount of the Parent Notes
	distributed or to be distributed to holders of Company Shares who have duly surrendered or
	who may duly surrender their Company Stock Certificates pursuant to Section 2.5(b) on a Pro
	Rata Basis.
	     (b)
	Exchange Procedures
	     The Surviving Corporation shall cause the Paying Agent, as soon as reasonably
	practicable after the Effective Time, to mail to each registered holder of Company Shares
	immediately prior to the Effective Time (i) a letter of transmittal in customary form
	containing such other provisions as Parent reasonably may require (a 
	Letter of
	Transmittal
	) and (ii) instructions for surrendering the stock certificate or
	certificates representing the holders Company Shares (each a 
	Company Stock
	Certificate
	) in exchange for the Merger Consideration payable in respect of the Company
	Shares represented by the holders certificate or certificates. Upon surrender of
	a Company Stock Certificate to the Paying Agent for cancellation, together with a Letter of
	Transmittal duly executed and completed in accordance with its instructions and such other
	documents as the Paying Agent reasonably may require, the Paying Agent shall pay to the
	holder of the surrendered certificate the Merger Consideration payable in respect of the
	Company Shares represented by the certificate, and the Company Stock Certificate so
	surrendered shall be canceled. If any portion of the Merger Consideration payable in respect
	of any Company Shares is to be paid to a Person other than the registered holder of those shares, it shall be a condition to the Paying Agents making such payment that the Company
	Stock Certificate representing those shares is surrendered properly endorsed or otherwise in
	proper form for transfer and that the Person requesting such payment (i) pays any transfer
	or other Tax required as a result of payment to a Person other than the registered holder or
	(ii) establishes to the satisfaction of the Paying Agent that any such Tax has been paid or
	is not payable. At and after the Effective Time and until surrendered as contemplated by
	this Section 2.5(b), each Company Stock Certificate shall be deemed to represent for all
	purposes only the right to receive the Merger Consideration payable upon such surrender.
	     (c)
	No Further Ownership Rights
	     From and after the Effective Time, holders of Company Shares outstanding immediately
	prior to the Effective Time shall cease to have any rights in respect of those shares,
	except as otherwise provided for in this Agreement or by applicable Law. The Merger
	Consideration issued and paid upon conversion of Company Shares in accordance with the terms
	of this Article 2 shall be deemed to have been issued and paid in full satisfaction of all
	rights in respect of those shares.
	     (d)
	Termination of Exchange Fund
	     Any portion of the Exchange Fund remaining undistributed six months after the Effective
	Time shall be delivered to the Surviving Corporation or as the Surviving Corporation
	directs, and thereafter any holder of Company Shares who did not comply with this Article 2
	prior to such delivery shall look, as a general creditor, solely to the Surviving
	Corporation for the Merger Consideration payable in respect of those shares (subject to
	abandoned property, escheat and similar Laws).
	A-4
 
	     (e)
	Lost Certificates
	     Upon delivery to the Paying Agent of a lost certificate affidavit and indemnity
	agreement in customary form to the effect that a Company Stock Certificate has been lost,
	stolen or destroyed, the Paying Agent shall deliver to the Person claiming ownership of the
	lost, stolen or destroyed Company Stock Certificate the Merger Consideration payable in
	respect of the Company Shares represented by the certificate; provided, however, that the
	Surviving Corporation may also require, in its reasonable discretion, delivery of a bond in
	such reasonable amount as the Surviving Corporation may direct as indemnity against any
	claim that may be made against the Surviving Corporation in respect of any lost, stolen or
	destroyed Company Stock Certificate for 50,000 or more Company Shares.
	     (f)
	Stock Transfer Books
	     The Companys stock transfer books shall be closed immediately upon the Effective Time,
	and there shall be no further registration of transfers of Company Shares on the Companys
	stock transfer records.
	     (g)
	Dissenters Rights
	     Notwithstanding anything in this Agreement to the contrary, a Dissenting Share shall
	not be converted into the right to receive Merger Consideration, but shall instead represent
	only the rights of a dissenting owner under section 5.11 et seq. of the TBCA to receive the
	fair value of the dissenting owners ownership interest through appraisal, unless and until
	the Dissenting Shareholder fails to perfect or effectively withdraws or otherwise forfeits
	those rights. If a Dissenting Shareholder fails to perfect or effectively
	withdraws or otherwise forfeits the rights of a dissenting owner under Section 5.11 et seq.
	of the TBCA, the Dissenting Shareholders Dissenting Shares shall be converted into and
	represent for all purposes only the right to receive the Merger Consideration payable upon
	surrender of the Company Stock Certificate representing those shares pursuant to Section
	2.5(b). The Company shall give Parent (i) prompt notice of any written demand for appraisal
	of any shares of Company Common Stock, any attempted withdrawal of any demand and any other
	instrument served on the Company pursuant to the TBCA relating to rights of appraisal and
	(ii) the opportunity to direct all negotiations and proceedings in respect of demands for
	appraisal under the TBCA. The Company shall not voluntarily make any payment in respect of,
	or settle or offer to settle, any demand for appraisal without Parents prior written
	consent.
	     (h)
	Stock Options
	     The Company shall take all action necessary so that each outstanding Company Stock
	Option, whether or not it is then vested or exercisable, shall be canceled immediately prior
	to the Effective Time, and shall thereafter represent, whether or not previously vested,
	only the right to receive from the Surviving Corporation, at the Effective Time or as soon
	as practicable thereafter, in consideration for the options cancellation, an amount equal
	to the product of (i) the number of shares of Company Common Stock issuable upon the
	exercise of the option multiplied by (ii) the excess, if any, of the Merger Consideration
	over the exercise price per share payable under the option, subject to any required
	withholding Taxes. The amount payable shall consist of cash and a Parent Note, and the
	amount of cash and the principal amount of the Parent Note shall be in the same relative
	proportions as the Cash Consideration Per Share and the principal amount of the Note
	Consideration Per Share.
	A-5
 
	     Promptly following the execution of this Agreement, the Company shall mail to each
	person who is a holder of an outstanding Company Stock Option, whether or not it is then
	vested or exercisable, a letter in a form acceptable to Parent describing the treatment of
	and payment for Company Stock Options pursuant to this Section 2.5(h) and providing
	instructions to use to obtain payment for the holders Company Stock Options under this
	Agreement. The Company shall use its reasonable best efforts to obtain, prior to the
	Effective Time, a release from each holder of an outstanding Company Stock Option
	effectively relinquishing all rights in respect of the holders outstanding Company Stock
	Options upon payment in accordance with this Section 2.5(h). The Company shall take all
	actions necessary to cause all stock option and stock purchase plans, and any other plan,
	program or arrangement relating to the issuance of equity securities of the Company or any
	Subsidiary, to be terminated effective as of the Effective Time and to ensure that no Person
	shall have any rights under any such plan, program or arrangement to acquire equity
	securities of the Company, any Subsidiary, Parent or the Surviving Corporation after the
	Effective Time.
	Article 3
	Representations and Warranties
	of Company
	     Except as disclosed in (i) a Schedule to this Article or (ii) the Company SEC Reports, the
	Company represents and warrants to Parent and MergerSub as follows:
	     3.1
	Organization
	     Each Target Company is a corporation duly organized, validly existing and in good standing
	under the Laws of its state of incorporation, with full corporate power and authority to conduct
	its business as it is now being conducted, to own or use the properties and assets that it purports
	to own or use, and to perform its obligations under all Contracts. Except as disclosed on Schedule
	3.1, each Target Company is duly qualified to do business as a foreign corporation and is in good
	standing under the Laws of each state or other jurisdiction in which qualification is required by
	Law (except where the failure to be qualified and in good standing would not reasonably be expected
	to have a Material Adverse Effect).
	     3.2
	Authority
	     The Company has the power and authority to execute and deliver this Agreement and, subject to
	receipt of Shareholder Approval, to perform its obligations under this Agreement. By all necessary
	action, the board of directors of the Company has duly and validly authorized the execution and
	delivery of this Agreement and approved this Agreement and the consummation of the Merger and
	declared it advisable, and has resolved to recommend that the Shareholders of the Company approve
	this Agreement and the consummation of the merger of the Company with MergerSub pursuant to this
	Agreement. The Companys execution and delivery of this Agreement and, subject to receipt of
	Shareholder Approval, consummation of the Merger, have been duly authorized by all necessary action
	required by the Companys Organizational Documents and the TBCA.
	     3.3
	Enforceability
	     This Agreement constitutes a legally valid and binding obligation of the Company, enforceable
	against the Company in accordance with its terms except as enforceability may be limited by (i)
	applicable bankruptcy, insolvency, reorganization, moratorium or other similar Laws affecting the
	enforcement of creditors rights generally and (ii) general principles of equity (regardless of
	whether enforceability is considered in a proceeding in equity or at law) and judicial discretion.
	A-6
 
	     3.4
	Capital Stock
	     (a) The Companys authorized capital stock consists of 100,000,000 shares of Company
	Common Stock and 100,000,000 shares of Company Preferred Stock.
	     (b) As of the date of this Agreement, the Company has 26,470,646 shares of
	Company Common Stock issued and outstanding. All of these shares are duly authorized,
	validly issued, fully paid and nonassessable, and none of them was issued in violation of or
	subject to any preemptive rights. As of the date of this Agreement, the Company
	holds 12,000 shares of Company Common Stock in treasury.
	     (c) As of the date of this Agreement, the Company does not have any shares of Company
	Preferred Stock issued and outstanding or hold any shares of Company Preferred Stock in
	treasury.
	     (d) As of the date of this Agreement, there are outstanding Company Stock Options to
	purchase a total of 964,682 shares of Company Common Stock, as listed in
	Schedule
	3.4(d)
	.
	Schedule 3.4(d)
	also provides, for each stock option listed, the name of
	the holder, the number of underlying shares, the date of grant, the applicable vesting
	schedule and the exercise price.
	     (e) As of the date of this Agreement: (i) except as described in Section 3.4(b) , there
	are no outstanding shares of capital stock or other outstanding equity securities of the
	Company; and (ii) except as described in Section 3.4(d) or in
	Schedule 3.4(e)
	, there
	are no outstanding Company Convertible Debentures or other debt securities of the Company
	convertible into or exchangeable for shares of capital stock of the Company or Company Stock
	Options, warrants, calls, puts, subscription rights, conversion rights or other Contracts to
	which the Company is party or by which it is bound providing for the Companys issuance of
	any shares of Company Common Stock or Company Preferred Stock or other equity securities.
	     (f) Except for the Voting Agreement, as provided in the Companys articles of
	incorporation as amended to the date of this Agreement, and the lockup agreement entered
	into between the Company and certain of its Shareholders, there are no shareholder
	agreements, buy-sell agreements, voting trusts or other Contracts to which the Company or
	any Subsidiary is a party or by which it is bound relating to the voting or disposition of
	any shares of Company Common Stock or Company Preferred Stock or creating any obligation of
	the Company to repurchase, redeem or otherwise acquire or retire any shares of Company
	Common Stock or Company Preferred Stock or any Company Stock Options or warrants.
	     (g)
	Schedule 3.4(g)
	lists for each Subsidiary its name and jurisdiction of
	incorporation and the number of authorized shares of each class of its capital stock. All of
	the issued and outstanding shares of capital stock of each Subsidiary are duly authorized,
	validly issued, fully paid and nonassessable, and none of them was issued in violation of
	any preemptive rights.
	     (h) Except as disclosed on Schedule 3.4(h), the Company holds of record and owns
	beneficially all of the issued and outstanding shares of capital stock of each Subsidiary,
	free and clear of any Liens (other than restrictions on transfer under the Securities Act
	and state securities Laws) and there are no other outstanding equity securities or equity
	equivalents of any Subsidiary.
	     (i) There are no securities of any Subsidiary convertible into or exchangeable for
	shares
	A-7
 
	of capital stock or other equity securities of the Subsidiary or options, warrants,
	calls, puts, subscription rights, conversion rights or other Contracts to which any
	Subsidiary is party or by which it is bound providing for its issuance of any shares of its
	capital stock or any other equity securities.
	     (j) There are no stockholders agreements, buy-sell agreements, voting trusts or other
	Contracts to which any Subsidiary is a party or by which it is bound relating to the voting
	or disposition of any shares of the Subsidiarys capital stock or creating any obligation of
	the Subsidiary to repurchase, redeem or otherwise acquire or retire any shares of its
	capital stock or any stock options or warrants.
	     (k) Except for the Subsidiaries or as described in the Company SEC Reports, the Company
	does not own any shares of capital stock of or other equity interest in any corporation or
	other Person.
	     3.5
	No Violation
	     Subject only to obtaining Shareholder Approval, the Companys execution, delivery and
	performance of this Agreement will not, either directly or indirectly, and with or without Notice
	or the passage of time or both:
	     (a) violate or conflict with its Organizational Documents or those of any Subsidiary;
	     (b) except as disclosed on Schedule 3.5(b), result in a breach of or default under any
	Material Contract to which it or any Subsidiary is a party or by which it is bound;
	     (c) result in the imposition or creation of any Lien (other than a Permitted Lien) upon
	any of its assets or any of the assets of any Subsidiary; or
	     (d) violate or conflict with, or give any Governmental Authority the right to challenge
	the Merger or to obtain any other relief under, any Law or Order to which it or any
	Subsidiary is subject.
	     3.6
	No Consent Required
	     Except (i) as required by the TBCA, the Texas BOC, the Securities Act, the Exchange Act, or
	applicable Takeover Statutes or (ii) disclosed on
	Schedule 3.6
	, and except for (iii) filing
	and recording appropriate documents for the Merger as required by the TBCA and the Texas BOC, the
	Companys execution, delivery and performance of this Agreement do not require any Notice to,
	filing with, Permit from or other Consent of any Governmental Authority or other Person.
	     3.7
	SEC Reports and Financial Statements
	     The Company has filed with the SEC all forms, reports, schedules, exhibits and other documents
	that it has been required to file (the 
	Company SEC Reports
	), each of which complied in
	all material respects with all applicable requirements of the Securities Act and the Exchange Act
	and the related SEC rules and regulations in effect on the date that it was filed with the SEC.
	None of the Company SEC Reports, including any financial statements or schedules included or
	incorporated by reference in the Company SEC Reports, contained, as of their respective dates of
	filing (and, if amended or superseded by a filing prior to the date of this Agreement or the
	Closing Date, then on the date of the filing), any untrue statement of a material fact or omitted
	to state a material fact required to be stated therein or incorporated
	A-8
 
	by reference or necessary in order to make the statements contained therein, in light of the
	circumstances under which they were made, not misleading. No Subsidiary is required to file any
	forms, reports or other documents with the SEC.
	     The consolidated financial statements of the Company included in the Company SEC Reports
	complied as to form in all material respects with applicable accounting requirements and the
	relevant published rules and regulations of the SEC and present fairly, in conformity with GAAP
	applied on a consistent basis during the periods involved (except as otherwise noted therein), the
	consolidated financial position of the Company and its consolidated Subsidiaries as of the dates
	indicated and their consolidated results of operations and cash flows for the periods then ended
	(subject, in the case of the unaudited interim financial statements, to normal year-end adjustments
	and to the lack of footnotes and other presentation items).
	     3.8
	Equipment
	     
	Schedule 3.8
	contains a complete and accurate list of all of the Equipment of each of
	the Target Companies as of the date of this Agreement having an original purchase price of more
	than $10,000 per piece of Equipment and purchased since January 1, 2004 (grouping the Equipment
	listed by Target Company, and identifying each piece of Equipment by vendor, description, model
	number, serial number and location).
	     3.9
	Contracts
	     (a)
	Schedule 3.9(a)
	consists of 12 subschedules which contain complete and
	accurate lists of the following Contracts of each Target Company as of the date of this
	Agreement (grouping the Contracts listed on each subschedule by Target Company, and listing
	each Contract only once if more than one listing otherwise would be required):
	     (1) a list of its largest 20 Customer Contracts (by revenues for the 12-month
	period ending March 31, 2007) identifying each Customer Contract by name of customer,
	billing address and contract term (
	Schedule 3.9(a)(1)
	);
	     (2) all Equipment Leases involving monthly payments of more than $1,000,
	identifying each Equipment Lease by (i) vendor, description, model number, serial
	number and location and (ii) lessor, lessee and term of lease (
	Schedule
	3.9(a)(2)
	);
	     (3) all current and former Facility Leases, identifying each Facility Lease by
	(i) name, location and use of the Facility in question, and (ii) for each current
	Facility Lease, lessor, lessee, rent payable and term of lease (
	Schedule
	3.9(a)(3)
	); provided, however, that the Target Companies shall not be required to
	list any former Facility Lease which expired or was terminated prior to January 1,
	2002 or any former Facility Lease for a Facility for which a Target Company has
	entered into a new Facility Lease on or after January 1, 2002;
	     (4) any Contract (or series of related Contracts) for the purchase or sale of raw
	materials, parts, supplies, products or other personal property, or for the receipt of
	services, the performance of which will extend over a period of more than 90 days or
	involve payments in an amount exceeding $10,000 over the life of such Contract
	(
	Schedule 3.9(a)(4)
	);
	     (5) all Contracts with lenders evidencing or securing any indebtedness for
	A-9
 
	     borrowed money (
	Schedule 3.9(a)(5)
	);
	     (6) all Contracts with distributors and sales representatives of such Target
	Company (
	Schedule 3.9(a)(6)
	);
	     (7) all Contracts guaranteeing the contractual performance of or any payment by
	another Person (other than another Target Company) (
	Schedule 3.9(a)(7)
	);
	     (8) all Contracts creating a partnership or joint venture with another Person
	(
	Schedule 3.9(a)(8)
	);
	     (9) all Contracts restricting or purporting to restrict the geographical area or
	scope of business activities or limiting or purporting to limit the freedom to engage
	in any line of business or to compete with any Person (
	Schedule 3.9(a)(9)
	);
	     (10) all Contracts granting a right of first refusal or first negotiation with
	respect to any material asset (
	Schedule 3.9(a)(10)
	);
	     (11) all Contracts (other than Employee Benefit Plans) relating to employee
	compensation, employment, termination of employment or consulting services, including
	any Contract that would result in any benefit becoming payable to any Person following
	consummation of the Merger (
	Schedule 3.9(a)(11)
	); and
	     (12) any Contract (or series of related Contracts) entered into outside of the
	Ordinary Course of Business and involving the expenditure or receipt by any party of
	an amount exceeding $25,000 over the life of such Contract (
	Schedule
	3.9(a)(12)
	).
	     (b) Each Material Contract of a Target Company is a legally valid and binding
	obligation of the Target Company and, to the Knowledge of the Company, the other Person or
	each of the other Persons party to the Contract.
	     (c) No Target Company is in Default in a material respect under any Material Contract,
	and to the Companys Knowledge, no other Person party to a Material Contract is in Default
	in any material respect under the Contract except as disclosed on Schedule 3.9(c); and no
	event has occurred or circumstance exists that (with or without Notice or the passage of
	time or both) would result in a Default in a material respect by a Target Company under a
	Material Contract or would give any Person party to a Material Contract the right to
	exercise any remedy under the Contract or to cancel, terminate or modify the Material
	Contract.
	     (d) Except as disclosed on Schedule 3.9(d), no Target Company has given Notice to or
	received Notice from any other Person relating to an alleged, possible or potential Default
	under any Material Contract.
	     (e) For each current Facility Lease listed in
	Schedule 3.9(a)(3)
	, the Target
	Company party to the Facility Lease has a good and valid leasehold interest in the Facility
	Lease free and clear of all Liens, except for (i) Taxes and general and special assessments
	not in default and payable without penalty and interest, (ii) easements, covenants and other
	encumbrances or restrictions that do not materially impair the current use, occupancy, value
	or marketability of the Target Companys interest, (iii) any landlords or other statutory
	lien incidental to the Ordinary
	A-10
 
	     Course of Business and (iv) Permitted Liens.
	     3.10
	Real Property
	     
	Schedule 3.10
	contains a complete and accurate list of all Real Property that each
	Target Company owns as of the date of this Agreement (identified by Target Company and common
	name). For each item of Real Property listed in
	Schedule 3.10
	, title to the property is
	free and clear of all Liens, except for (i) Taxes and general and special assessments not in
	default and payable without penalty and interest, (ii) easements, covenants and other encumbrances
	or restrictions that do not materially impair the current use, occupancy, value or marketability of
	the property, (iii) statutory liens incidental to the Ordinary Course of Business and (iv)
	Permitted Liens.
	     3.11
	Permits
	     (a)
	Schedule 3.11
	contains a complete and accurate list of all material Permits
	held by each Target Company (grouping the Permits listed by Target Company). In the case of
	each material Permit held by a Target Company. Except as disclosed on
	Schedule
	3.11
	:
	     (1) the Permit is valid and in full force and effect;
	     (2) the Target Company has complied with the terms of the Permit in all material
	respects;
	     (3) to Companys Knowledge, no event has occurred or circumstance exists that
	(with or without Notice or the passage of time or both) would constitute or result in
	the Target Companys violation of or failure to comply with the Permit or result in
	the revocation, withdrawal, suspension, cancellation, termination or material
	modification of the Permit;
	     (4) the Target Company has not received any written Notice from any Governmental
	Authority or other Person that has not been resolved regarding (i) any actual, alleged
	or potential violation of or failure to comply with the Permit or (ii) any actual,
	proposed or potential revocation, withdrawal, suspension, cancellation, termination or
	modification of the Permit; and
	     (5)
	since January 1, 2004 the Target Company has duly filed on a timely basis all
	applications that were required to be filed for the renewal of the Permit and has duly
	made on a timely basis all other filings, if any, required to have been made in
	respect of the Permit.
	     (b) Each Target Company holds all material Permits that it requires for the lawful
	conduct of the Business as it is currently conducted.
	     3.12
	Intellectual Property
	     Except as disclosed on Schedule 3.12, each Target Company owns or has the valid and
	enforceable right to use all Intellectual Property of any kind necessary for or used in its conduct
	of the Business as it is currently conducted.
	A-11
 
	     3.13
	Undisclosed Liabilities
	     Except as disclosed in
	Schedule 3.13
	, no Target Company has any Liabilities
	(including, for example, any indemnification Liabilities) except for (i) Liabilities disclosed in
	the financial statements included in the Companys SEC Reports or (ii) Liabilities incurred in the
	Ordinary Course of Business since January 1, 2007.
	     3.14
	Taxes
	     (a) Except as disclosed on
	Schedule 3.14(a)
	, each Target Company has filed all
	material Tax Returns that it was required to file prior to the date of this Agreement, all
	of the Tax Returns that it filed were correct and complete in all material respects, and all
	material amounts of Taxes due in connection with these Tax Returns have been paid.
	     (b) No federal or state income Tax Return that any Target Company filed prior to the
	date of this Agreement is currently under audit or examination by a Governmental Authority,
	and no Target Company has received Notice from any Governmental Authority that (i) any
	federal or state income Tax Return that it filed will be audited or examined or that (ii) it
	is or may be liable for a material amount of additional Taxes in respect of any Tax Return
	or for the payment of a material amount of Taxes in respect of a Tax Return that it did not
	file (because, for example, it believed that it was not subject to taxation by the
	jurisdiction in question).
	     (c) Except as disclosed on
	Schedule 3.14(c)
	, no Target Company had any amount
	of delinquent Taxes as of April 30, 2007. The Target Companies consolidated net operating
	loss for federal income Tax purposes was $19,384,698 as of December 31, 2006.
	     (d) No Target Company has extended the time in which to file any Tax Return or extended
	or waived the statute of limitations for the assessment of any Tax other than through the
	obtaining of routine, automatic extensions of time to file.
	     (e) No Target Company has filed a consent under §341(f) of the Internal Revenue Code
	(relating to collapsible corporations) or made any payments, or is or could become obligated
	under an existing Contract (including a Company Stock Option) to make any payments, that are
	not deductible under § 280G of the Internal Revenue Code (relating to golden parachute
	payments).
	     (f)
	Schedule 3.14(f)
	lists all federal and all material other income Tax
	Returns that each of the Target Companies has filed since January 1, 2004. No Target Company
	is a party to any agreement providing for the allocation or sharing of Taxes.
	     (g) Company has not been at any time during the applicable period specified in §
	897(c)(1)(A)(ii) of the Internal Revenue Code, a United States real property holding
	corporation within the meaning of § 897(c) of the Internal Revenue Code.
	     (h) No Target Company has constituted either a distributing corporation or a
	controlled corporation (within the meaning of § 355(a)(1)(A) of the Internal Revenue Code)
	in a distribution of stock qualifying for tax-free treatment under § 355 of the Internal
	Revenue Code in the two years prior to the date of this Agreement.
	A-12
 
	     3.15
	No Material Adverse Change
	     Since January 1, 2007, (i) there has not been any change in the Companys consolidated
	financial position, results of operations or assets, and (ii) no event has occurred or circumstance
	exists relating to Company or any Subsidiary that, in either such case, individually or in the
	aggregate, has had or would be reasonably expected to have a Material Adverse Effect.
	     3.16
	Employee Benefits
	     (a)
	Schedule 3.16(a)
	contains a complete and accurate list of all Employee
	Benefit Plans under which each Target Company has any obligation or Liability whether
	contingent or otherwise (grouping the Employee Benefit Plans by Target Company).
	     (b) In the case of each Employee Benefit Plan listed in
	Schedule 3.16(a)
	:
	     (1) the plan has been maintained and operated in material compliance with the
	applicable requirements of ERISA, the Internal Revenue Code and any other Law;
	     (2) all required contributions to or premiums or other payments in respect of the
	plan have been timely paid;
	     (3) to the Companys Knowledge, there have been no prohibited transactions (as
	defined in § 406 of ERISA and §4975 of the Internal Revenue Code) in respect of the
	plan which could reasonably result in Liability to a Target Company; and
	     (4) no Suit in respect of the administration or operation of the plan or the
	investment of plan assets is pending or, to Companys Knowledge, Threatened, and to
	Companys Knowledge, there is no basis for any such Suit.
	     (c) Except to the extent required by § 4980B of the Internal Revenue Code or any
	similar state law, no Target Company provides health or other welfare benefits to any
	retired or former employee or is obligated to provide health or other welfare benefits to
	any active employee following his or her retirement or other termination of service.
	     (d) No Target Company maintains or has ever maintained an Employee Benefit Plan that is
	or was subject to the minimum funding standards of § 302 of ERISA or Title IV of ERISA.
	     (e) No Target Company contributes to or at any time has been required to contribute to
	any multiemployer plan (as defined in § 3(37) of ERISA).
	     (f) Each Employee Benefit Plan listed in
	Schedule 3.16(a)
	and any related trust
	intended to qualify under § 401(a) of the Internal Revenue Code has received a determination
	from the Internal Revenue Service that it so qualifies.
	     (g) Except as contemplated by this Agreement, neither the execution of this Agreement
	nor the consummation of the Merger will result in an increase in benefits under any Employee
	Benefit Plan listed in
	Schedule 3.16(a)
	or any Contract with any current, former or
	retired employee of the Company or an acceleration of the time of payment or vesting of any
	benefits.
	A-13
 
	     3.17
	Insurance
	     (a)
	Schedule 3.17(a)
	consists of three subschedules:
	     (1) all insurance policies in effect on the date of this Agreement under which
	any Target Company or any director or officer of a Target Company (in his or her
	capacity as a director or officer) is insured (
	Schedule 3.17(a)(1)
	);
	     (2) all self-insurance arrangements by any Target Company in effect on the date
	of this Agreement (
	Schedule 3.17(a)(2)
	); and
	     (3) all obligations of any Target Company to provide insurance coverage to any
	Person other than an employee
	(Schedule 3.17(a)(3)
	).
	     (b) Except as disclosed on Schedule 3.17(b), in the case of each pending claim under an
	insurance policy listed on
	Schedule 3.17(a)
	, the insured Target Company has not
	received (i) any refusal of coverage, (ii) any Notice that a defense will be afforded with a
	reservation of rights or (iii) any Notice of cancellation or any other indication that the
	policy is no longer in full force or effect or will not be renewed or that the insurance
	company is unwilling or unable to perform its obligations.
	     3.18
	Compliance
	     (a) Except as disclosed in
	Schedule 3.18
	, since January 1, 2004, each Target
	Company has complied with, and is currently in compliance with, each Law and Order that is
	or was applicable to it or to the conduct of the Business by such Target Company, except for
	any such Laws or Orders the violation of which would not have a Material Adverse Effect.
	     (b) No Target Company has received any written Notice from any Governmental Authority
	or other Person that has not been resolved regarding (i) any actual, alleged or potential
	violation of or failure to comply with any applicable Law or Order or (ii) any actual,
	alleged or potential obligation to undertake or bear all or any portion of the cost of any
	remedial action of any kind.
	     3.19
	Legal Proceedings
	     (a)
	Schedule 3.19(a)
	consists of two subschedules and lists:
	     (1) all Suits pending as of the date of this Agreement in which any Target
	Company is a party (
	Schedule 3.19(a)(1)
	); and
	     (2) all other Suits since January 1, 2004 through the date of this Agreement
	involving monetary claims of more than $50,000 or requests for injunctive relief in
	which any Target Company was a party (
	Schedule 3.19(a)(2)
	).
	     (b) Except as disclosed on Schedule 3.19(b), none of the pending Suits listed in
	Schedule 3.19(a)(1)
	would reasonably be expected to have a Material Adverse Effect.
	     (c) To Companys Knowledge, there is no Suit Threatened or investigation pending
	against any Target Company as of the date of this Agreement.
	A-14
 
	     3.20
	Absence of Certain Events
	     Except as disclosed in
	Schedule 3.20
	, since January 1, 2007 through the date of this
	Agreement, no Target Company has:
	     (a) sold, leased, transferred or disposed of any of its assets (but not including any
	assets pledged or hypothecated) used, held for use or useful in conduct of the Business
	except in the Ordinary Course of Business;
	     (b) entered into any Contract, other than any Contracts relating to this Merger,
	relating to the Business except in the Ordinary Course of Business;
	     (c) terminated, accelerated or modified any Material Contract relating to the Business
	to which it is or was a party or by which it is or was bound, or has agreed to do so, or has
	received Notice that another party has done so or intends to do so, except in the case of
	Contracts that expired in accordance with their terms or that were terminated in the
	Ordinary Course of Business;
	     (d) imposed or permitted any Lien (other than a Permitted Lien) on any of its assets
	except in the Ordinary Course of Business;
	     (e) delayed or postponed beyond its normal practice payment of its vendor accounts
	payable and other Liabilities;
	     (f) cancelled, compromised, waived or released any claim or right outside of the
	Ordinary Course of Business;
	     (g) experienced any damage, destruction or loss to any material portion of its assets
	used, held for use or useful in conduct of the Business (whether or not covered by
	insurance);
	     (h) changed the base compensation or other terms of employment of any of its employees
	except in the Ordinary Course of Business;
	     (i) paid a bonus to any employee;
	     (j) adopted a new Employee Benefit Plan, terminated any existing plan or increased the
	benefits under or otherwise modified any existing plan except as contemplated in this
	Agreement;
	     (k) amended its Organizational Documents;
	     (l) issued, sold, redeemed or repurchased, or effected any split, combination or
	reclassification of, any shares of its capital stock or other securities or retired any
	indebtedness;
	     (m) granted any stock options;
	     (n) declared or paid any dividends or made any other distributions in respect of its
	capital stock;
	     (o) made, or guaranteed, any loans or advances to another Person, other than a Target
	Company or advances to employees of bonus or salary that have been repaid or earned in full
	A-15
 
	prior to the date hereof, or made any investment or commitment to invest in any Person
	other than a Target Company;
	     (p) made any capital expenditures in excess of $25,000 in the aggregate;
	     (q) made any change in its accounting principles or methods; or
	     (r) entered into any Contract to do any of the matters described in the preceding
	clauses (a)(q).
	     3.21
	Environmental Matters
	     (a) Except as disclosed on Schedule 3.21(a), each Target Company is, and has been at
	all times since January 1, 2004, in compliance in all material respects with all applicable
	Environmental Laws and Occupational Safety and Health Laws, and to the Companys Knowledge,
	there are no facts, circumstances or conditions that would reasonably be expected to prevent
	compliance in the future.
	     (b) Except as disclosed on Schedule 3.21(b), no Target Company has received any Notice
	from any Governmental Authority, any private citizen acting in the public interest, the
	current or prior owner or operator of any current or former Facility, or any other Person,
	of (i) any actual or potential violation or failure to comply with any Environmental Laws or
	(ii) any actual or potential Cleanup Liability or other Environmental Liability.
	     3.22
	Employees
	     
	Schedule 3.22
	contains a complete and accurate list of the following information for
	the employees of each Target Company as of the date of this Agreement (grouping the employees by
	Target Company), including employees on leave of absence: name; job title; date of hire; current
	base compensation; and changes in base compensation since January 1, 2006 (or date of hire, if
	later). Except as disclosed on Schedule 3.22, to the Companys Knowledge, no employee of any Target
	Company is a party to or is otherwise bound by any Contract or arrangement, including any
	confidentiality, noncompetition or proprietary rights agreement, that presently limits or restricts
	the scope of his or her duties as an employee of the Surviving Corporation (or of a Subsidiary of
	the Surviving Corporation).
	     3.23
	Labor Relations
	     No Target Company is or has ever been a party to any collective bargaining agreement or other
	labor Contract other than individually negotiated employment or similar agreements. No Target
	Company is experiencing, or has experienced at any time, and, to Companys Knowledge, there is no
	reasonable basis to expect any Target Company to experience: (i) any strike, slowdown, picketing or
	work stoppage by or lockout of its employees; (ii) any Suit relating to the alleged violation of
	any Law or Order relating to labor relations or employment matters (including any charge or
	complaint filed by an employee or union with the U.S. National Labor Relations Board or Equal
	Employment Opportunity Commission or any other comparable Governmental Authority); (iii) any other
	labor or employment dispute that would reasonably be expected to have a Material Adverse Effect; or
	(iv) any activity to organize or establish a collective bargaining unit, trade union or employee
	association.
	     3.24
	Brokers Fee
	     No Target Company has any Liability or obligation to pay any fees or commissions to any
	broker,
	A-16
 
	finder or agent with respect to the transactions contemplated by this Agreement.
	     3.25
	Takeover Statutes
	     No fair price, moratorium, control share acquisition or other similar anti-takeover
	statute or regulation enacted under state or federal Laws applicable to the Company (
	Takeover
	Statutes
	) is applicable to the Merger.
	     3.26
	Joint Disclosure Document
	     None of the information supplied by the Company for inclusion or incorporation by reference in
	the Joint Disclosure Proxy Statement (and each amendment of or supplement to the Joint Disclosure
	Document, if any) will, on the date it is mailed to the Shareholders and at the time of the
	Shareholders Meeting, contain any untrue statement of a material fact or omit to state any material
	fact required to be stated therein or incorporated by reference or necessary in order to make the
	statements contained therein, in light of the circumstances under which they were made, not
	misleading.
	     3.27
	Vote Required
	     Assuming the redemption at or prior to Closing of all of the issued and outstanding shares of
	Company Preferred Stock, the affirmative vote of the holders of a majority of the outstanding
	shares of Company Common Stock is the only vote of holders of any class or series of Companys
	capital stock necessary to adopt this Agreement and to consummate the Merger.
	Article 4
	Representations and Warranties of
	Parent and MergerSub
	     Except as disclosed in the Parent SEC Reports, Parent and MergerSub represent and warrant to
	Company as follows:
	     4.1
	Organization
	     Each of Parent and MergerSub is a corporation duly organized, validly existing and in good
	standing under the Laws of the State of Delaware and Texas, respectively, with full corporate power
	and authority to conduct its business as it is now being conducted, to own or use the properties
	and assets that it purports to own or use, and to perform its obligations under all Contracts.
	Parent directly owns all of the issued and outstanding shares of MergerSubs capital stock.
	     4.2
	Authority
	     Each of Parent and MergerSub has the power and authority to execute and deliver this Agreement
	and to perform its obligations under this Agreement. The execution, delivery and performance of
	this Agreement by Parent and MergerSub, including without limitation the issuance of the Parent
	Notes by Parent, have been duly authorized by all necessary action required by their respective
	Organizational Documents and applicable Law.
	     4.3
	Enforceability
	     This Agreement constitutes a legally valid and binding obligation of Parent and MergerSub,
	enforceable against them in accordance with its terms except as enforceability may be limited by
	(i) applicable bankruptcy, insolvency, reorganization, moratorium or other similar Laws affecting
	the
	A-17
 
	enforcement of creditors rights generally and (ii) general principles of equity (regardless
	of whether enforceability is considered in a proceeding in equity or at law) and judicial
	discretion.
	     4.4
	No Violation
	     The execution, delivery and performance of this Agreement by Parent and MergerSub will not, in
	the case of each of them, either directly or indirectly (and with or without Notice or the passage
	of time or both):
	     (a) violate or conflict with its Organizational Documents;
	     (b) result in a breach of or default under any material Contract to which it is a party
	or by which it is bound;
	     (c) result in the imposition or creation of any Lien (other than a Permitted Lien) upon
	any of its assets; or
	     (d) violate or conflict with, or give any Governmental Authority or other Person the
	right to challenge the Merger or to obtain any other relief under, any Law or Order to which
	it is subject.
	     4.5
	No Consent Required
	     Except (i) as required by the Securities Act, the Exchange Act, The Nasdaq Stock Market, Inc.
	or applicable Takeover Statutes, and except for (ii) filing and recording appropriate documents for
	the Merger as required by the TBCA and the Texas BOC, the execution, delivery and performance of
	this Agreement by Parent and MergerSub do not require any Notice to, filing with, Permit from or
	other Consent of any Governmental Authority or other Person.
	     4.6
	SEC Reports and Financial Statements
	     Parent has filed with the SEC all forms, reports, schedules, exhibits and other documents that
	it has been required to file (
	Parent SEC Reports
	), each of which complied in all material
	respects with all applicable requirements of the Securities Act and the Exchange Act and the
	related SEC rules and regulations in effect on the date that it was filed with the SEC. None of the
	Parent SEC Reports, including any financial statements or schedules included or incorporated by
	reference in the Parent SEC Reports, contained, as of their respective dates (and, if amended or
	superseded by a filing prior to the date of this Agreement or the Closing Date, then on the date of
	the filing), any untrue statement of a material fact or omitted to state a material fact required
	to be stated therein or incorporated by reference or necessary in order to make the statements
	contained therein, in light of the circumstances under which they were made, not misleading.
	     The consolidated financial statements of Parent included in the Parent SEC Reports complied as
	to form in all material respects with applicable accounting requirements and the relevant published
	rules and regulations of the SEC and present fairly, in conformity with GAAP applied on a
	consistent basis during the periods involved (except as otherwise noted therein), the consolidated
	financial position of Parent and its consolidated subsidiaries as of the dates indicated and their
	consolidated results of operations and cash flows for the periods then ended (subject, in the case
	of the unaudited interim financial statements, to normal year-end adjustments and to the lack of
	footnotes and other presentation items).
	A-18
 
	     4.7
	Brokers Fee
	     Neither Parent nor MergerSub has any Liability or obligation to pay any fees or commissions to
	any broker, finder or agent with respect to the transactions contemplated by this Agreement.
	     4.8
	MergerSub Formation
	     MergerSub was formed solely for the purpose of engaging in the transactions contemplated by
	this Agreement. Since the date of its incorporation, MergerSub has not carried on any business or
	conducted any operations other than the execution of this Agreement, the performance of its
	obligations under this Agreement and related ancillary matters.
	     4.9
	Joint Disclosure Document
	     None of the information supplied or to be supplied by Parent and MergerSub for inclusion or
	incorporation by reference in the Joint Disclosure Proxy Statement (and each amendment of or
	supplement to the Joint Disclosure Document, if any) will, on the date it is mailed to the
	Shareholders and at the time of the Shareholders Meeting, contain any untrue statement of a
	material fact or omit to state any material fact required to be stated therein or incorporated by
	reference or necessary in order to make the statements contained therein, in light of the
	circumstances under which they were made, not misleading.
	     4.10
	Board Approval
	     The board of directors of MergerSub, by unanimous written consent, has unanimously approved
	this Agreement and declared it advisable and in the best interests of MergerSubs sole stockholder.
	     4.11
	Vote Required
	     The affirmative vote of Parent, as the sole stockholder of MergerSub, is the only vote of the
	stockholders of Parent or the stockholders of MergerSub necessary to adopt this Agreement.
	Article 5
	Events Prior to Closing
	     5.1
	General
	     Pending Closing, each Party shall use its reasonable best efforts to take all actions and to
	do all things necessary in order to consummate the Merger (including, in the case of Company,
	satisfaction, but not waiver, of the Company Closing Conditions in its control, and in the case of
	Parent and MergerSub, satisfaction, but not waiver, of the Parent Closing Conditions in their
	respective control).
	     5.2
	Conduct of Business by Company
	     Pending Closing:
	     (a) the Company shall, and shall cause each Subsidiary to, conduct the Business only in
	the Ordinary Course of Business and with no less diligence and effort than would be applied
	in the absence of this Agreement; and
	     (b) without the prior written consent of Parent, such consent not to be unreasonably
	withheld, delayed or conditioned, the Company shall not, and shall cause each Subsidiary not
	to,
	A-19
 
	take any affirmative action that results in the occurrence of an event described in
	Section 3.20 or fail to take any reasonable action within its control that would avoid the
	occurrence of an event described in Section 3.20.
	     5.3
	SEC Filings
	     (a) As promptly as practicable after the date of this Agreement, the Company shall
	prepare and file with the SEC a preliminary proxy statement under the Exchange Act
	containing the information required to be furnished to the Shareholders in connection with
	the vote of the Shareholders at the Shareholders Meeting.
	     (b) As promptly as practicable after the date of this Agreement, Parent shall prepare
	and file with the SEC a registration under Securities Act relating to the offering and
	issuance of the Parent Notes (the 
	Registration Statement
	) and a statement of
	eligibility and qualification under the Trust Indenture Act on Form T-1.
	     (c) In each case, the filing Party shall use its reasonable best efforts to respond to
	the comments of the SEC and, in the case of the Company, to clear the preliminary proxy
	statement with the SEC as promptly as practicable and, in the case of Parent, to have the
	Registration Statement declared effective under the Securities Act as promptly as
	practicable.
	     (c) The Company and Parent shall provide one another with whatever information and
	assistance with these filings that the other reasonably may request, and shall provide
	copies to one another of all written comments from the SEC and inform one another of all
	oral comments.
	     (d) Parent shall use its reasonable best efforts to keep the Registration Statement
	effective for as long as necessary to consummate the Merger, and shall take all actions that
	may be necessary in connection with the offering and issuance of the Parent Notes.
	     5.4
	Shareholders Meeting
	     Once the preliminary proxy statement has been cleared by the SEC and the Registration
	Statement has been declared effective, the Company shall call a special meeting of the Shareholders
	(the 
	Shareholders Meeting
	) to be held as soon as practicable for the purpose of obtaining
	Shareholder Approval and shall mail the Joint Disclosure Document to the Companys Shareholders. In
	this regard:
	     (a) the Companys board of directors shall recommend approval and adoption of this
	Agreement and the Merger by Companys Shareholders and, except as permitted by Section
	5.8(c), shall not withdraw, amend, or modify its recommendation in a manner adverse to
	Parent (or announce publicly its intention to do so);
	     (b) the Joint Disclosure Document shall contain the recommendation of the Companys
	board of directors that the Shareholders vote in favor of adoption of this Agreement and the
	Merger;
	     (c) subject to the fiduciary duties of the board of directors and Section 5.8, the
	Company shall use its reasonable best efforts to obtain Shareholder Approval;
	     (d) the Company shall otherwise comply in all material respects with all legal
	requirements applicable to the Shareholders Meeting; and
	A-20
 
	     (e) prior to mailing the Joint Disclosure Statement, the Company shall obtain the
	opinion of Van Amburgh Valuation Associates, Inc., as financial advisor to the Company, to
	the effect that the Merger Consideration to be received by the holders of shares of Company
	Common Stock is fair to such holders from a financial point of view.
	     5.5
	Other Filings by Company
	     As promptly as practicable after the date of this Agreement, the Company shall give each
	Notice, make each filing and obtain each Permit or other Consent listed on
	Schedule 3.6
	, if
	any. To the extent that the cooperation of Parent and MergerSub is necessary or, in the Companys
	reasonable judgment, desirable, Parent and MergerSub shall cooperate with the Company in regard to
	any Notices, filings, Permits and other Consents listed on
	Schedule 3.6
	.
	     5.6
	Access to Information
	     Pending Closing, the Company shall, and shall cause each Subsidiary to (i) give Parent and its
	representatives (including counsel, financial advisors and accountants) access during normal
	business hours (but without unreasonable interference with operations) to its Facilities and Books
	and Records and other documents and (ii) make its officers and employees available to respond to
	reasonable inquiries regarding the Company, the Subsidiaries and the Business. The Company shall
	furnish Parent and its representatives with all information and copies of all documents concerning
	the Company, the Subsidiaries and the Business that Parent and its representatives reasonably
	request. The Company shall furnish to Parent, at the earliest time that they are available, such
	monthly and quarterly financial statements and data as are routinely prepared by Company.
	     5.7
	Notice of Developments
	     Pending Closing, each Party shall promptly give Notice to the other Party of: (i) any fact or
	circumstance of which a Party becomes aware that causes or constitutes an inaccuracy in any of
	Partys representations and warranties in Articles 3 or 4 on the date of this Agreement that would
	reasonably be expected to result in a failure to satisfy any Parent Closing Condition or Company
	Closing Condition; (ii) any breach of or default of any Partys other obligations in this Article 5
	that would reasonably be expected to result in a failure to satisfy any Parent Closing Condition or
	Company Closing Condition; or (iii) the occurrence of any event that may make satisfaction of any
	Parent Closing Condition or Company Closing Condition impossible or unlikely. The delivery of any
	Notice pursuant to this Section 5.8 shall not, however, cure any inaccuracy, breach or default or
	limit or otherwise affect the rights, obligations or remedies available to any Party under this
	Agreement.
	     5.8
	Acquisition Proposals
	     (a) Immediately after the execution and delivery of this Agreement, the Company shall
	cease and terminate any existing activities, discussions or negotiations with any parties
	previously conducted in respect of any possible Acquisition Proposal, and shall cause its
	affiliates and their respective officers, directors, employees, investment bankers,
	attorneys, accountants and other advisors and representatives to do the same. The Company
	shall take all necessary steps promptly to inform the individuals or entities referred to in
	the next sentence of this Section 5.8(a) of the obligations undertaken in this Section
	5.8(a). From the date of this Agreement and prior to the earlier of the Effective Time or
	the date on which this Agreement is terminated in accordance with its terms, the Company
	shall not, and shall not authorize or cause any Subsidiary or any officer, director or
	employee of Company or any Subsidiary, or any investment banker, attorney, accountant or
	other advisor or representative of Company or any Subsidiary, to directly or
	A-21
 
	indirectly: (i) solicit, initiate or knowingly encourage the submission of any
	Acquisition Proposal; or (ii) participate in any discussions or negotiations regarding, or
	furnish to any Person any information in respect of, or take any other action to facilitate,
	any Acquisition Proposal or any inquiries or the making of any proposal that constitutes, or
	reasonably would be expected to lead to, any Acquisition Proposal.
	     (b) Notwithstanding the limitation in clause (ii) of the third sentence of Section
	5.8(a), if the Company receives a bona fide written proposal or offer that the Companys
	board of directors determines in good faith is or would reasonably be expected to result in
	a third party making a Superior Company Proposal, the Company may (i) furnish information
	with respect to the Company to the Person making such proposal or offer (if the Person first
	enters into a confidentiality agreement with Company containing restrictions as to
	confidentiality substantially equivalent to or more protective of the Company than those in
	the confidentiality agreement between the Company and Parent), and (ii) participate in
	discussions or negotiations with such person regarding such proposal or offer.
	     (c) Except as expressly permitted by this Section 5.8, the Companys board of directors
	shall not approve or recommend to Shareholders any Acquisition Proposal. Nothing contained
	in this Agreement shall prohibit Company from complying with Rule 14e-2 under the Exchange
	Act with regard to any Acquisition Proposal or making any disclosure to Companys
	Shareholders which, in the good faith reasonable judgment of the Companys board of
	directors, is required under applicable Law. Notwithstanding anything contained in this
	Agreement to the contrary, any action by the Companys board of directors permitted by, and
	taken in accordance with, this Section 5.8 shall not constitute a breach of this Agreement
	by the Company.
	     (d) In the event that the Company receives a Superior Company Proposal, nothing
	contained in this Agreement shall prevent the Companys board of directors or an Authorized
	Officer of the Company from executing or entering into an agreement relating to such
	Superior Company Proposal and recommending such Superior Company Proposal to the
	Shareholders; and in such a case, the Companys board of directors may withdraw, modify or
	refrain from making its recommendation (including a declaration of advisability) of the
	Merger and/or adoption of this Agreement, and, to the extent the board does so, that Company
	may refrain from calling, providing notice of and holding the Shareholders Meeting to adopt
	this Agreement and from soliciting proxies or consents to secure the vote or written consent
	of its stockholders to adopt this Agreement and may terminate this Agreement.
	     5.9
	Public Announcements
	     Each of Parent, Subsidiary and Company shall consult with one another before issuing any press
	release or otherwise making any public statements in respect of the transactions contemplated by
	this Agreement, including the Merger, and shall not issue any such press release or make any such
	public statement prior to such consultation, except as required by Law or the rules of The Nasdaq
	National Market, Inc.
	     5.10
	Fees and Expenses
	     If the Merger is consummated, the Surviving Corporation shall pay the Companys Transaction
	Expenses, up to (i) $100,000 plus (ii) the aggregate amount of Transaction Expenses included in the
	Companys Adjusted Liabilities. If the Merger is not consummated, all Transaction Expenses incurred
	in connection with this Agreement and the transactions contemplated by this Agreement shall be paid
	by the
	A-22
 
	Party incurring them.
	     5.11
	Termination of Employment Agreements
	     At or prior to Closing, the Company shall terminate all of its existing employment agreements
	and accrue all severance payments and other termination liabilities to its employees. The Company
	shall obtain an appropriate release from each employee whose employment agreement is terminated.
	     5.12
	Notice of Redemption and Repayment
	     When the Joint Disclosure Document is mailed to Shareholders, the Company shall also
	concurrently give notice to all of the holders of the Company Convertible Debentures that the
	Company will repay all of its indebtedness under the Company Convertible Debentures at Closing.
	Article 6
	Conditions to Closing
	     6.1
	Parent Closing Conditions
	     The respective obligations of Parent and MergerSub to consummate the Merger and to take the
	other actions that they are respectively required to take at Closing are subject to the
	satisfaction of each of the following conditions (the 
	Parent Closing Conditions
	) prior to
	or at Closing:
	     (a) the Companys representations and warranties in Article 3, as qualified or limited
	by any exceptions in the Schedules to Article 3, are true and correct in all material
	respects on the Closing Date as if made at and as of Closing (other than representations and
	warranties that address matters only as of a certain date, which need be true and correct in
	all material respects only as of that date), except to the extent that such representations
	and warranties are qualified by the term in all material respects, in which case such
	representations and warranties as so written shall be true and correct in all respects on
	the Closing Date as if made at and as of Closing (other than representations and warranties
	that address matters only as of a certain date, which need be true and correct in all
	respects only as of that date);
	     (b) the Company has performed, complied with or satisfied in all material respects all
	of the its obligations, agreements and conditions under this Agreement that it is required
	to perform, comply with or satisfy at or prior to Closing;
	     (c) holders of shares of Company Common Stock representing no more than 7.5% of the
	outstanding shares of Company Common Stock have exercised (and not withdrawn or otherwise
	forfeited) the rights of a dissenting owner under Section 5.11 et seq. of the TBCA with
	respect to their shares of Company Common Stock;
	     (d) Shareholder Approval has been obtained;
	     (e) Parent has entered into consulting agreements and noncompetition agreements on
	mutually acceptable terms with each of the officers, directors, employees and Shareholders
	listed on
	Schedule 6.1(e)
	;
	     (f) no temporary restraining order, preliminary or permanent injunction or other Order
	issued by a court or Governmental Authority has been issued and is in effect making the
	Merger illegal or otherwise prohibiting consummation of the Merger; and
	A-23
 
	     (e) the registration of the Parent Notes under the Securities Act has been declared
	effective by the SEC.
	     Parent and MergerSub may waive any Parent Closing Condition specified in this Section 6.1 by a
	written waiver delivered to Company at any time prior to or at Closing.
	     6.2
	Company Closing Conditions
	     The obligation of Company to consummate the Merger and to take the other actions that it is
	required to take at Closing is subject to the satisfaction of each of the following conditions (the
	
	Company Closing Conditions
	) prior to or at Closing:
	     (a) the representations and warranties of Parent and MergerSub in Article 4 are true
	and correct in all material respects on the Closing Date as if made at and as of Closing
	(other than representations and warranties that address matters only as of a certain date,
	which need be true and correct in all material respects only as of that date), except to the
	extent that such representations and warranties are qualified by the term in all material
	respects, in which case such representations and warranties as so written shall be true and
	correct in all respects on the Closing Date as if made at and as of Closing (other than
	representations and warranties that address matters only as of a certain date, which need be
	true and correct in all respects only as of that date);
	     (b) Parent and MergerSub have performed, complied with or satisfied in all material
	respects all of the their respective obligations, agreements and conditions under this
	Agreement that they are required to perform, comply with or satisfy at or prior to Closing;
	     (c) Shareholder Approval has been obtained; and
	     (d) no temporary restraining order, preliminary or permanent injunction or other Order
	issued by a court or Governmental Authority has been issued and is in effect making the
	Merger illegal or otherwise prohibiting consummation of the Merger.
	     The Company may waive any Company Closing Condition specified in this Section 6.2 by a written
	waiver delivered to Parent and MergerSub at any time prior to or at Closing.
	Article 7
	Events Following Closing
	     7.1
	Payment of Certain Liabilities
	     Parent shall cause the Surviving Corporation to pay all of the Liabilities listed on the
	attached
	Exhibit C
	no later than 30 days after Closing.
	     7.2
	Release of Guarantors
	     As of Closing, Parent shall indemnify each officer, director and other person listed on the
	attached
	Exhibit D
	against any loss, damage, cost or expense (including reasonable attorneys fees)
	as such loss, damages, costs and expenses are incurred by reason of his guaranty of the Liability
	or Liabilities specified opposite his name on
	Exhibit D
	, and shall obtain his release from each of
	his guaranties no later than 30 days after Closing.
	A-24
 
	     7.3
	Shareholder Representative
	     (a) As of the Effective Time, without further act of any holder of Company Shares, the
	Shareholder Representative shall be appointed as agent and attorney-in-fact for each holder of
	Company Shares, to give and receive notices and communications and to take any and all action on
	behalf of the holders of Company Shares pursuant to this Agreement and in connection with the
	Parent Notes, including, but not limited to, asserting, prosecuting or settling any claim against
	the Surviving Corporation or Parent or defending or settling any claim asserted by the Surviving
	Corporation or Parent. Such Shareholder Representative may be changed by the consent of holders
	representing a majority of the Company Shares immediately prior to the Effective Time from time to
	time upon written notice given to the Surviving Corporation and the Shareholder Representative.
	Any vacancy in the position of Shareholder Representative may be filled by the remaining
	Shareholder Representative, if any, subject to the right of holders representing a majority of the
	outstanding Company Shares immediately prior to the Effective Time to replace any Shareholder
	Representative so appointed. No bond shall be required of the Shareholder Representative. Notices
	or communications to or from the Shareholder Representative shall constitute notice to or from each
	of the holders of Company Shares. The Shareholder Representative shall not be liable to any
	Shareholder or other Person for any action taken, or declined to be taken, in good faith and in the
	exercise of reasonable judgment.
	     (b) A decision, act, consent or instruction of the Shareholder Representative (acting in its
	capacity as the Shareholder Representative) shall constitute a decision of all the holders of
	Company Shares and shall be final, binding and conclusive upon each of such holders, and the
	Surviving Corporation and Parent may rely upon any such decision, act, consent or instruction of
	the Shareholder Representative as being the decision, act, consent or instruction of each such
	holder of Company Shares.
	     (c) $250,000 from the aggregate Cash Consideration Per Share shall be placed by Parent at
	Closing into an escrow account (the 
	Shareholder Representative Holdback Account
	) with
	Park Cities Bank, Dallas, Texas (the 
	Holdback Escrow Agent
	), which amount shall be made
	available for use by the Shareholder Representative for the costs and expenses, including, without
	limitation, the costs of the Holdback Escrow Agent and legal fees, incurred by the Shareholder
	Representative in fulfilling the duties of such position hereunder, including without limitation
	those duties set forth in Section 7.7 hereof. Any funds remaining in the Shareholder Representative
	Holdback Account on the date of the last payment payable under the Parent Notes shall be
	distributed on a Pro Rata Basis to holders of Company Shares who have duly surrendered or who may
	duly surrender their Company Stock Certificates pursuant to Section 2.5(b).
	     7.4
	Closing Date Adjustment
	     (a) Following Closing, Parent and the Shareholder Representative shall determine and
	agree on, following the procedures described in subsections (d), (e), (f) and (g) of this
	Section 7.4, (i) the Companys Adjusted Liabilities and (ii) its consolidated total current
	assets as of the Closing Date determined in accordance with GAAP (
	Adjusted Current
	Assets
	).
	     (b) If the excess of the Companys Adjusted Liabilities over its Adjusted Current
	Assets (the 
	Liability Excess
	) is less than the Threshold, the aggregate Merger
	Consideration shall be increased by an amount equal to the Threshold less the Liability
	Excess. If the Liability Excess is more than the Threshold, the aggregate Merger
	Consideration shall be reduced by an amount equal to the Liability Excess less the
	Threshold. In either case, this adjustment shall be made in accordance with Section 7.6.
	A-25
 
	     (c) As used in this Section 7.4, Threshold means $4,340,000 (including no more than
	$90,000 in capital expenditures since June 1, 2007). To the extent that the sum of (i) the
	Merger Consideration payable under Section 2.4(e) and (ii) the amounts payable pursuant to
	Section 2.5(h) in respect of Company Stock Options exceeds $54,350,000, the Threshold shall
	be reduced dollar-for-dollar by the amount of the excess.
	     (d) Parent shall prepare a schedule of Adjusted Liabilities and Adjusted Current Assets
	(the 
	Post-Closing Schedule
	) no later than 75 days after Closing and promptly
	furnish a copy of such Post-Closing Schedule to the Shareholder Representative.
	     (e) If the Shareholder Representative accepts Parents Post-Closing Schedule, or if the
	Shareholder Representative fails to give Notice to Parent of any objection within 30 days
	after receipt of a copy of such schedule, Parents Post-Closing Schedule shall become
	binding.
	     (f) If the Shareholder Representative gives Notice to Parent of an objection to
	Parents Post-Closing Schedule within 30 days after receipt of a copy thereof, Parent and
	the Shareholder Representative shall attempt in good faith to resolve their differences. In
	this regard, Parent shall make copies of all relevant Books and Records, workpapers and
	other information available to the Shareholder Representative and his accounting
	representatives. If Parent and the Shareholder Representative are able to resolve all of
	their differences, Parents Post-Closing Schedule, as modified to reflect the resolution of
	the differences between Parent and the Shareholder Representative, shall become binding.
	     (g) If Parent and the Shareholder Representative are unable to resolve all of their
	differences within 30 days after the Shareholder Representative gives Notice to Parent of an
	objection to Parents Post-Closing Schedule, Parent and the Shareholder Representative shall
	submit any disputed items to a mutually acceptable accounting firm for a determination of
	the correct amounts; provided, however, that in the event that Parent and the Shareholder
	Representative are not able to agree upon a mutually acceptable accounting firm within 10
	calendar days of the date on which both such parties become aware of such dispute, Parent
	shall select an accounting firm that is not the regular accounting firm of Parent, the
	Shareholder Representative shall select an accounting firm that was not the regular
	accounting firm of the Company, and the two firms so selected shall select a third
	accounting firm that is not the regular accounting firm of Parent and was not the regular
	accounting firm of the Company which shall serve as the accounting firm to resolve such
	dispute for purposes of this Section 7.4. The accounting firm shall have access to all
	relevant Books and Records, workpapers and other information available. The accounting
	firms determination shall be binding on Parent and the Shareholder Representative, and
	Parents Post-Closing Schedule, as modified to reflect (i) those differences, if any, that
	Parent and the Shareholder Representative were able to resolve and (ii) the accounting
	firms determination with regard to the remaining disputed items, shall become binding.
	     7.5
	Revenue Adjustment
	     (a) Following Closing, Parent and the Shareholder Representative shall determine and
	agree on, following the procedures described in subsections (c), (d), (e) and (f) of this
	Section 7.5, the Companys Annualized Additional Revenues.
	     (b) If Measured Revenues are $16,000,000 or more, there shall not be any adjustment to
	the aggregate Merger Consideration. If Measured Revenues are less than $16,000,000, the
	A-26
 
	aggregate Merger Consideration shall be reduced by an amount equal to the product of
	(i) $16,000,000 less the amount of Measured Revenues multiplied by (ii) 3.375. This
	adjustment shall be made in accordance with Section 7.6.
	     (c) Parent shall prepare a schedule of Annualized Additional Revenues (the
	
	Revenues Schedule
	) no later than 45 days after the expiration of the Measurement
	Period and promptly furnish a copy to the Shareholder Representative.
	     (d) If the Shareholder Representative accepts Parents Revenues Schedule, or if the
	Shareholder Representative fails to give Notice to Parent of any objection within 30 days
	after receipt of a copy of such schedule, Parents Revenues Schedule shall become binding.
	     (e) If the Shareholder Representative gives Notice to Parent of an objection to
	Parents Revenues Schedule within 30 days after receipt of a copy thereof, Parent and the
	Shareholder Representative shall attempt in good faith to resolve their differences. In this
	regard, Parent shall make copies of all relevant Books and Records, workpapers and other
	information available to the Shareholder Representative and his accounting representatives.
	If Parent and the Shareholder Representative are able to resolve all of their differences,
	Parents Revenues Schedule, as modified to reflect the resolution of the differences between
	Parent and the Shareholder Representative, shall become binding.
	     (f) If Parent and the Shareholder Representative are unable to resolve all of their
	differences within 30 days after the Shareholder Representative gives Notice to Parent of an
	objection to Parents Revenues Schedule, Parent and the Shareholder Representative shall
	submit any disputed items to a mutually acceptable accounting firm for a determination of
	the correct amounts; provided, however, that in the event that Parent and the Shareholder
	Representative are not able to agree upon a mutually acceptable accounting firm within 10
	calendar days of the date on which both such parties become aware of such dispute, Parent
	shall select an accounting firm that is not the regular accounting firm of Parent, the
	Shareholder Representative shall select an accounting firm that was not the regular
	accounting firm of the Company, and the two firms so selected shall select a third
	accounting firm that is not the regular accounting firm of Parent and was not the regular
	accounting firm of the Company which shall serve as the accounting firm to resolve such
	dispute for purposes of this Section 7.5. The accounting firm shall have access to all
	relevant Books and Records, workpapers and other information available. The accounting
	firms determination shall be binding on Parent and the Shareholder Representative, and
	Parents Revenues Schedule, as modified to reflect (i) those differences, if any, that
	Parent and the Shareholder Representative were able to resolve and (ii) the accounting
	firms determination with regard to the remaining disputed items, shall become binding.
	     7.6
	Adjustment to Merger Consideration
	     When both the Post-Closing Schedule under Section 7.4 and the Revenues Schedule under Section
	7.5 have become binding, the aggregate Merger Consideration shall be adjusted as follows:
	     (a) If there is an increase in the aggregate Merger Consideration pursuant to Section
	7.4(b) and no adjustment to the aggregate Merger Consideration pursuant to Section 7.5(b),
	Parent shall within three calendar days of such determination deposit cash equal to the
	increase in the aggregate Merger Consideration with the Paying Agent for distribution on a
	Pro Rata Basis to holders of Company Shares who have duly surrendered or who may duly
	surrender their Company Stock Certificates pursuant to Section 2.5(b).
	A-27
 
	     (b) If there is an increase in the aggregate Merger Consideration pursuant to Section
	7.4(b) and a reduction in the aggregate Merger Consideration pursuant to Section 7.5(b), the
	two amounts shall be added together to determine the net adjustment to the aggregate Merger
	Consideration, and
	     (1) if the net adjustment is an increase in the aggregate Merger Consideration,
	Parent shall within three calendar days of such determination deposit cash equal to
	the increase in the aggregate Merger Consideration with the Paying Agent for
	distribution on a Pro Rata Basis to holders of Company Shares who have duly
	surrendered or who may duly surrender their Company Stock Certificates pursuant to
	Section 2.5(b); and
	     (2) if the net adjustment is a reduction in the aggregate Merger Consideration,
	the principal amount of the Parent Notes distributed or to be distributed to holders
	of Company Shares who have duly surrendered or who may duly surrender their Company
	Stock Certificates pursuant to Section 2.5(b) shall be reduced (or deemed to be
	reduced), retroactive to the Closing Date, on a Pro Rata Basis in an aggregate amount
	equal to the reduction in the aggregate Merger Consideration.
	     (c) If there is a reduction in the aggregate Merger Consideration pursuant to Section
	7.4(b) and a reduction in the aggregate Merger Consideration pursuant to Section 7.5(b), the
	two amounts shall be added together to determine the combined reduction in the aggregate
	Merger Consideration, and the principal amount of the Parent Notes distributed or to be
	distributed to holders of Company Shares who have duly surrendered or who may duly surrender
	their Company Stock Certificates pursuant to Section 2.5(b) shall be reduced (or deemed to
	be reduced), retroactive to the Closing Date, on a Pro Rata Basis in an aggregate amount
	equal to the combined reduction in the aggregate Merger Consideration.
	     7.7
	Certain Litigation
	     (a) On May 14, 2007, a Texas jury found EnviroClean Management Services, Inc., a Texas
	corporation and a subsidiary of the Company (
	EMSI
	) liable in connection with case
	number 05-04255-E in the County Court Law No. 5, Dallas County, Texas titled
	Kathleen Bohne
	and David Ross, Independent Executor of the Estate of Robert E. Bohne v. MedSolutions, Inc.,
	EnviroClean Management Services, Inc., Turner Bruce Yarborough, Ford Air, Inc. and FAF, Inc
	(the 
	Lawsuit
	). Following the consummation of the Merger, the Shareholder
	Representative shall have the sole power and authority on behalf of EMSI pursuant to the
	terms set forth in this Section 7.7 to (1) appeal any judgment rendered in connection with
	the Lawsuit on behalf of EMSI, including without limitation any appeals conducted through
	EMSIs insurance provider, Zurich American Insurance (
	Zurich
	); (2) pursue any
	claims against Zurich for the amount of any judgment in excess of EMSIs policy limits; and
	(3) settle any of the matters described in subclauses (1) and (2) above (collectively with
	the Lawsuit, the 
	Litigation
	). The Shareholder Representative shall also have the
	sole power and authority to select and retain legal counsel and any other consultants as it
	deems necessary or proper for the prosecution, defense or settlement of the Litigation, to
	incur costs and expenses in connection therewith to be paid out of the Shareholder
	Representative Holdback Account, and to take any and all other actions it deems necessary or
	proper to resolve or settle the Litigation. The Shareholder Representative shall have the
	authority on behalf of EMSI to enter into a binding settlement agreement with respect to the
	Lawsuit, without the prior written consent of Parent, if and only if such settlement
	provides (x) for payment by EMSI of an aggregate amount after the application of all
	available insurance coverage not to exceed the then outstanding aggregate principal and
	interest owing under the
	A-28
 
	Parent Notes and (y) for the complete release of EMSI and its affiliates, including
	without limitation the Surviving Corporation and Parent; otherwise, the Shareholder
	Representative must obtain the prior written consent of Parent, in its absolute discretion,
	prior to entering into any binding settlement agreement on behalf of EMSI with respect to
	the Lawsuit. The Shareholder Representative shall provide, upon request therefor, written
	update memorandums to the Surviving Corporation as to the status of the Litigation and the
	balance in the Shareholder Representative Holdback Account until such time as the Litigation
	has been finally resolved, and shall promptly notify the Surviving Corporation upon the
	final resolution of the Litigation; provided, however, that in no event shall the
	Shareholder Representative be obligated to provide more than one such memorandum to the
	Surviving Corporation per calendar month. Parent hereby covenants and agrees that it shall
	pay for all costs and expenses incurred in connection with the prosecution, defense or
	settlement of the Litigation in excess of the Shareholder Representative Holdback Amount
	(
	Excess Litigation Expenses
	), and the principal amount of the Parent Notes shall
	be reduced by all such Excess Litigation Expenses that Parent pays. To the extent that
	EMSIs liability with respect to the Lawsuit after the Litigation has been finally resolved
	exceeds the insurance coverage available therefor, the principal amount of the Parent Notes
	shall be reduced by the amount of EMSIs payment (or the payment by the Surviving
	Corporation or Parent on EMSIs behalf) in excess of EMSIs insurance coverage (the
	
	Resolved Liability Payment
	). Notwithstanding any provision of this Section 7.7 to
	the contrary, in the event that the Litigation has not been finally resolved (including
	without limitation by way of settlement) on or before the 90
	th
	day immediately
	preceding the seventh anniversary of the Closing Date, the Surviving Corporation may satisfy
	the judgment rendered in connection with the Lawsuit (as reduced by any successful appeal)
	in full, without the prior consent of the Shareholder Representative, and to the extent that
	EMSIs liability with respect to the Lawsuit exceeds the insurance coverage available
	therefor, the principal amount of the Parent Notes shall be reduced by the amount of the
	EMSIs payment (or the payment by the Surviving Corporation or Parent on EMSIs behalf) in
	excess of EMSIs insurance coverage (the 
	Judgment Satisfaction Payment
	).
	     (b) The amount of any reduction in the principal amount of the Parent Notes pursuant to
	Section 7.7(a) by reason of (i) Parents payment of any Excess Litigation Expenses or (ii) a
	Resolved Liability Payment or Judgment Satisfaction Payment by EMSI, the Surviving
	Corporation or Parent shall be effective as of the date of the payment. The amount of the
	principal reduction shall be increased to that amount payable upon maturity of the Parent
	Notes which has a present value (as of the date of payment) equal to the amount of the
	payment, using a discount rate equal to 8.0% less the weighted average interest rate of all
	Parent Notes outstanding as of the date of payment. The principal reduction shall be made on
	a pro rata basis in respect of the principal amounts of all such Parent Notes.
	     7.8
	Post-Closing Tax Returns
	     Parent shall prepare or cause to be prepared and file all Tax Returns for the Company and the
	Subsidiaries that are required to be filed after the Closing Date in respect of a taxable period
	including or ending on the Closing Date. Parent shall permit the Shareholder Representative, at the
	Shareholder Representatives request, to review and comment on each such Tax Return before it is
	filed.
	A-29
 
	Article 8
	Survival of Representations and Warranties
	and Indemnification Claims
	     8.1
	Survival
	     The Parties respective representations and warranties in Article 3 and Article 4 shall
	survive Closing and continue until the first anniversary of the Closing Date, with the exception of
	the Companys representations and warranties in Sections 3.14 and 3.21, which shall survive Closing
	and continue until the date 90 days after the expiration of the underlying Tax or other statute of
	limitations.
	     8.2
	Indemnification Claim
	     Parent may assert an indemnification claim for any loss, damage, cost or expense (including
	reasonable attorneys fees) that is caused by, arises out of or relates to any breach of any
	representation and warranty by the Company in Article 3 or in the Officers Certificate delivered
	at Closing pursuant to Section 2.3(c) if the indemnification claim is asserted during the survival
	of the representation and warranty in question. Parent may not assert an indemnification claim
	until the aggregate amount for which indemnification is sought exceeds $100,000. If this threshold
	is reached, Parent may assert an indemnification claim for the portion of the claim in excess of
	$100,000 and may assert any subsequent indemnification claim without regard to any threshold.
	     8.3
	Procedures
	     (a) Parent may assert an indemnification claim by giving Notice of the indemnification
	claim to the Shareholder Representative. Parents Notice shall provide reasonable detail of
	the facts giving rise to the indemnification claim and a statement of Parents indemnifiable
	loss or an estimate of the indemnifiable loss that Parent reasonably anticipates that it
	will suffer. Parent may amend or supplement its indemnification claim at any time (and more
	than once) by Notice to the Shareholder Representative.
	     (b) If the Shareholder Representative does not object to an indemnification claim
	during the 30-day period following receipt of Parents Notice of its indemnification claim
	(the 
	Objection Period
	), Parents indemnification claim shall be considered
	undisputed, and Parent shall be entitled to recover the full amount of its Indemnifiable
	Loss (or estimate of its Indemnifiable Loss), subject, in the case of an indemnification
	claim by Parent, to the limitation set forth in Section 8.4.
	     (c) If the Shareholder Representative gives Notice to Parent within the Objection
	Period that the Shareholder Representative objects to Parents indemnification claim, the
	Shareholder Representative and Parent shall attempt in good faith to resolve their
	differences during the 30-day period following Parents receipt of the Shareholder
	Representatives Notice of its objection. If they fail to resolve their disagreement during
	this 30-day period, either of them may unilaterally submit the disputed indemnification
	claim for binding arbitration before the American Arbitration Association in Chicago,
	Illinois or Dallas, Texas in accordance with its rules for commercial arbitration in effect
	at the time. The award of the arbitrator or panel of arbitrators may include attorneys fees
	to the prevailing party.
	     8.4
	Reduction in Payments
	     To the extent that any indemnification claim by Parent is undisputed or is resolved in
	Parents
	A-30
 
	favor, either by agreement with the Shareholder Representative or by an award of an arbitrator
	or panel of arbitrators pursuant to Section 8.3(c), the indemnification claim shall reduce on a Pro
	Rata Basis the aggregate amounts next becoming due under the Parent Notes. This reduction shall be
	Parents sole means of satisfying its indemnification claim.
	Article 9
	Termination, Amendment and Waiver
	     9.1
	Termination by Company or Parent
	     This Agreement may be terminated:
	     (a) at any time prior to the Effective Time, whether before or after Shareholder
	Approval, by written consent of the Parties authorized by their respective boards of
	directors (or by committees of their respective boards of directors delegated with such
	authority);
	     (b) by either the Company or Parent, if the Merger shall not have been consummated by
	the Outside Date (but the right to terminate this Agreement under this Section 9.1(b) shall
	not be available to any Party whose failure to fulfill any obligation under this Agreement
	has been the cause of or resulted in the failure of the Merger to occur on or before such
	date);
	     (c) by either the Company or Parent, if any Governmental Authority has issued an Order,
	decree or ruling or taken any other action, permanently restraining, enjoining or otherwise
	prohibiting the transactions contemplated by this Agreement, and the Order, decree, ruling
	or other action has become final and nonappealable (but neither the Company nor Parent may
	terminate this Agreement pursuant to this Section 9.1(c) unless the Party seeking to
	terminate this Agreement has used its reasonable best efforts to oppose any such
	governmental order or decision or to have such order or decision vacated or made
	inapplicable to the Merger contemplated by this Agreement);
	     (d) By the Company if there has been a material breach of any representation, warranty,
	covenant or agreement on the part of Parent or MergerSub set forth in this Agreement, or by
	Parent if there has been a material breach of any representation, warranty, covenant or
	agreement on the part of the Company, which breach has not been cured within 15 Business
	Days following receipt by the breaching party of written notice of such breach; or
	     (e) By the Company if one or more of the Company Closing Conditions are not satisfied
	or capable of being satisfied on or before the Outside Date as a result of Parents or
	MergerSubs failure to comply with their respective obligations under this Agreement, or by
	Parent if one or more Parent Closing Conditions are not satisfied or capable of being
	satisfied on or before the Outside Date as a result of the Companys failure to comply with
	its obligations under this Agreement.
	     9.2
	Termination by Company
	     The Company may terminate this Agreement:
	     (a) if the Company enters into a definitive agreement providing for the implementation
	of a Superior Company Proposal; or
	A-31
 
	     (b) at any time following 10 days prior Notice to Parent (during which Parent may
	exercise any right that it may have to terminate this Agreement under Section 9.3(a)(3)), if
	Shareholder Approval is not obtained at the Shareholders Meeting by reason of the failure to
	obtain the required vote at such meeting or any adjournment of the meeting.
	     9.3
	Termination by Parent
	     Parent may terminate this Agreement:
	     (a) if:
	     (1) the Companys board of directors withdraws or materially and adversely to
	Parent modifies its approval of this Agreement and the Merger or its recommendations
	to the Shareholders (other than as a result of a material breach by Parent or
	MergerSub of a representation, warranty or covenant under this Agreement, which
	remains uncured for a period of two Business Days from the receipt of Notice except to
	the extent that such representation, warranty or covenant is qualified by the term in
	all material respects, in which case only a breach of such representation, warranty
	or covenant is required) or the failure of any Company Closing Condition) (it being
	understood, however, that for all purposes of this Agreement, the fact that the
	Company has supplied any Person with information regarding the Company or has entered
	into discussions or negotiations with such Person as permitted by this Agreement, or
	the public disclosure of such facts, shall not be deemed a withdrawal or modification
	of the approval of this Agreement and the Merger or its recommendations to the
	Shareholders);
	     (2) the Company enters into a definitive agreement to implement an Acquisition
	Proposal; or
	     (3) Shareholder Approval is not obtained by reason of the violation of the Voting
	Agreement by one or more of the Companys shareholders who are party to the Voting
	Agreement; or
	     (b) if Shareholder Approval is not obtained at the Shareholder Meeting by reason of the
	failure to obtain the required vote at the meeting or any adjournment of the meeting.
	     9.4
	Effect of Termination
	     (a) In the event of the termination of this Agreement pursuant to this Article 9, the
	Merger shall be abandoned and this Agreement (other than this Section 9.4, Section 5.10 and
	Section 10.1) shall become void and of no effect, without (subject to this Section 9.4) any
	Liability on the part of any Party (or of any of its directors, officers, employees, agents,
	legal and financial advisors, or other representatives).
	     (b) The Company shall pay a termination fee of $2,500,000 to Parent if:
	     (1) Parent terminates this Agreement pursuant to Section 9.3(a); or
	     (2) the Company terminates this Agreement pursuant to Section 9.2(a).
	     Any termination fee payable under this Paragraph 9.4(b) shall be paid by a wire transfer of
	A-32
 
	immediately available funds within two Business Days after receipt of demand for payment by
	Parent accompanied by appropriate wire transfer instructions.
	     (c) The Parties acknowledge that the agreements contained in Section 9.4(b) are an
	integral part of the transactions contemplated by this Agreement and constitute liquidated
	damages and not a penalty, and that, without these agreements, the Parties would not have
	entered into this Agreement. If a Party fails to pay a termination fee that it is required
	to pay under Section 9.4(b), and, in order to obtain payment, the Party to whom the fee is
	owed brings suit which results in a judgment against the defaulting Party, the defaulting
	Party shall pay the costs and expenses of the Party bringing suit (including attorneys
	fees), together with interest from the date of termination of this Agreement on all of the
	amounts owed at the prime rate of Bank of America, N.A., in effect from time to time during
	such period plus 2.0%.
	     9.5
	Amendment
	     This Agreement may be amended by the Parties, by action taken or authorized by their
	respective Boards of Directors, at any time before or after approval of the matters presented in
	connection with the Merger by the shareholders of Company, but, after any such approval, no
	amendment shall be made which by law requires further approval by such shareholders without such
	further approval. This Agreement may not be amended except by an instrument in writing signed on
	behalf of each of the Parties.
	     9.6
	Extension and Waiver
	     At any time prior to the Effective Time, the Parties, by action taken or authorized by their
	respective boards of directors, may, to the extent legally allowed, (i) extend the time for the
	performance of any of the obligations or other acts of the other Parties, (ii) waive any
	inaccuracies in the representations and warranties of the other Party in this Agreement or in any
	document delivered pursuant this Agreement and (iii) waive compliance with any of the agreements or
	conditions contained in this Agreement.
	     The rights and remedies of the Parties are cumulative and not alternative. The failure or any
	delay by either Party in exercising any right under this Agreement or any document referred to in
	this Agreement shall not operate as a waiver of that right, and no single or partial exercise of
	any right shall preclude any other or further exercise of that right or the exercise of any other
	right. All extensions and waivers shall be in writing signed by the Party to be charged with the
	waiver, and no waiver that may be given by a Party shall be applicable except in the specific
	instance for which it is given.
	Article 10
	Miscellaneous
	     10.1
	Confidentiality
	     Pending Closing and following termination of this Agreement for any reason, the
	Confidentiality Agreement executed by the Parties on March 8, 2007 shall remain in full force and
	effect.
	     10.2
	Notices
	     All Notices under this Agreement shall be in writing and sent by certified or registered mail,
	overnight messenger service, personal delivery or facsimile, as follows:
	A-33
 
	     (a) if to the Company, to:
	MedSolutions, Inc.
	12750 Merit Drive
	Park Central VII, Suite 770
	Dallas, Texas 75251
	Attention: Mr. Matthew H. Fleeger
	                   President and Chief Executive Officer
	Fax: (972) 776-8767
	with a required copy to:
	Block & Garden, LLP
	12750 Merit Drive
	Park Central VII, Suite 770
	Dallas Texas 75251
	Attention: Mr. Steven R. Block
	Fax: (214) 866-0991
	     (b) if to Parent or MergerSub, to:
	Stericycle, Inc.
	21861 North Keith Drive
	Lake Forest, Illinois 60045
	Attention: Mr. Frank ten Brink
	                  Executive Vice President
	                  and Chief Financial Officer
	Fax: (847) 367-9462
	with a required copy to:
	Johnson and Colmar
	300 South Wacker Drive
	Suite 1000
	Chicago, Illinois 60606
	Attention: Mr. Michael Bonn
	Fax: (312) 922-9283
	     Notices sent by certified or registered mail shall be considered to have been given three
	Business Days after being deposited in the mail. All Notices sent by overnight courier service,
	personal delivery or facsimile shall be considered to have been given when actually received by the
	intended recipient. A Party may change its or their address or facsimile number for purposes of
	this Agreement by Notice in accordance with this Section 10.2.
	     10.3
	Entire Agreement
	     This Agreement (including the documents and the instruments required to be delivered by the
	parties hereto in connection with the consummation of the transactions contemplated hereby)
	supersedes all prior agreements between the Parties with respect to its subject matter and
	constitutes (together with the Schedules and the Parties Closing Documents) a complete and
	exclusive statement of the terms of the
	A-34
 
	agreement between the Parties with respect to its subject matter. This Agreement may not be
	amended except by a written agreement signed by the Party to be charged with the amendment.
	     10.4
	Assignment
	     No Party may assign any of its rights under this Agreement without the prior written consent
	of the other Party or Parties.
	     10.5
	No Third Party Beneficiaries
	     Except for Section 7.2 (which is intended to be for the benefit of the Persons covered by that
	provision and may be enforced by them), nothing in this Agreement shall be considered to give any
	Person other than the Parties any legal or equitable right, claim or remedy under or in respect of
	this Agreement or any provision of this Agreement, and this Agreement and all of its provisions are
	for the sole and exclusive benefit of the Parties and their respective successors and permitted
	assigns.
	     10.6
	Severability
	     If any provision of this Agreement is held invalid or unenforceable by a court of competent
	jurisdiction, the other provisions of this Agreement shall remain in full force and effect. Any
	provision of this Agreement which is held invalid or unenforceable only in part shall remain in
	full force and effect to the extent not held invalid or unenforceable.
	     10.7
	Captions
	     The captions of articles and sections of this Agreement are for convenience only and shall not
	affect the construction or interpretation of this Agreement.
	     10.8
	Construction
	     All references in this Agreement to Section or Sections refer to the corresponding section
	or sections of this Agreement. All words used in this Agreement shall be construed to be of the
	appropriate gender or number as the context requires. Unless otherwise expressly provided, the word
	including does not limit the preceding words or terms.
	     10.9
	Counterparts
	     This Agreement may be executed in one or more counterparts, including by facsimile signature,
	each of which shall be considered an original copy of this Agreement and all of which, when taken
	together, shall be considered to constitute one and the same agreement.
	     10.10
	Governing Law
	     This Agreement shall be governed and construed in accordance with the laws of the State of
	Texas, without regard to the laws that might be applicable under conflicts of law principles.
	     10.11
	Binding Effect
	     This Agreement shall apply to, be binding in all respects upon and inure to the benefit of
	Parties and their respective successors and permitted assigns.
	A-35
 
	          In witness, the Parties have executed this Agreement.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	Stericycle, Inc.
 
	 
 | 
	 
 | 
| 
	 
 | 
	By 
 | 
	/s/
	Frank J.M. ten Brink
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Frank J.M. ten Brink 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Executive Vice President
 
	and Chief Financial Officer 
 | 
	 
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	TMW Acquisition Corporation
 
	 
 | 
	 
 | 
| 
	 
 | 
	By 
 | 
	/s/
	Frank J.M. ten Brink
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Frank J.M. ten Brink 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Vice President
 
 
 | 
	 
 | 
| 
	 
 | 
	MedSolutions, Inc.
	 
 | 
	 
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	By 
 | 
	/s/
	Matthew H. Fleeger
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Mathew H. Fleeger 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	President and Chief Executive Officer 
 | 
	 
 | 
| 
	 
 | 
	A-36
 
	Annex I
	Definitions
	     
	Acquisition Proposal
	means an inquiry, offer or proposal (other than the transaction
	contemplated by this Agreement) regarding any of the following matters:
	     (a) an investment in the Company representing (on a post-investment basis) more than
	25% of the Companys capital stock or a purchase from the Company of more than 25% of the
	shares of its capital stock or any debt securities convertible into or exchangeable for more
	than 25% of the shares of its capital stock;
	     (b) a merger, consolidation, share exchange, recapitalization, business combination or
	other similar transaction involving all of the Companys equity interests or all shares of
	the Company Common Stock;
	     (c) the sale, lease, exchange, mortgage, pledge, transfer or other disposition of all
	or substantially all the Companys assets in a single transaction or a series of related
	transactions;
	     (d) a tender offer or exchange offer for 25% or more of the outstanding shares of the
	Companys capital stock or the filing of a registration statement under the Securities Act
	of 1933 in connection with such a tender offer or exchange offer; or
	     (e) any public announcement of a proposal, plan or intention to do, or any agreement to
	engage in, any of the matters described in the preceding clauses (a), (b), (c) or (d).
	     
	Adjusted Current Assets
	is defined in Section 7.4(a).
	     
	Adjusted Liabilities
	means the Companys consolidated total Liabilities as of the Closing Date
	determined in accordance with GAAP increased by (i) severance payments and other termination
	liabilities under employment agreements with the Companys employees or otherwise and (ii) the
	Companys unpaid Transaction Expenses (except, in the case of both (i) and (ii), to the extent
	already accrued), and reduced by (iii) the first $100,000 of the Companys unpaid Transaction
	Expenses.
	     
	Annualized Additional Revenues
	means the annualized gross revenues of the Company (or Parent
	or any affiliate of Parent), net of returns, rebates and chargebacks (
	Net Revenues
	),
	during the Measurement Period from such of the Customer Contracts listed on
	Exhibit E
	that (a)
	remain in force at the end of the Measurement Period or (b) were terminated by the Company (or
	Parent or any affiliate of Parent) prior to the expiration of the Measurement Period for any reason
	other than non-payment by the customer relating thereto. These Net Revenues shall be annualized on
	a Contract-by-Contract basis as follows: (i) if there are three full months of service, the Net
	Revenues for the three months shall be annualized by multiplying them by 4; (ii) if there are only
	two full months of service, the Net Revenues for the two months shall be annualized by multiplying
	them by 6; (iii) if there is only one full month of service, the Net Revenues for that month shall
	be annualized by multiplying them by 12; and (iv) if there is less than one full month of service,
	the average weekly Net Revenues for such month shall be annualized by multiplying them by 52. The
	Net Revenues so determined shall then be reduced by the amount of Net Revenues from that Customer
	Contract reflected in the Companys Base Revenue Run Rate (which amounts are shown on
	Exhibit E
	for the Customer Contracts listed thereon as of the date of this Agreement); provided, however,
	that in no event shall the Net Revenues so determined be reduced to
	A-1-1
 
	less than $0.
	Exhibit E
	may be amended by the Company at any time prior to the Effective Time
	of the Merger to add an additional Customer Contract, and the Net Revenues with respect to any such
	additional Customer Contract shall be determined in accordance with the method set forth in this
	definition of Annualized Additional Revenues.
	     
	Authorized Officer
	means a corporate officer of a corporation who is duly authorized to
	perform the specified action.
	     
	Base Revenue Run Rate
	means $15,655,352.
	     
	Books and Records
	means books, records, ledgers, files, documents, correspondence, lists,
	reports, creative materials, advertising and promotional materials and other printed or written
	materials.
	     
	Business
	means Companys business of collecting, transporting, treating and disposing of
	medical waste.
	     
	Business Day
	shall mean any day other than a Saturday, Sunday, or any day on which banks
	located in Dallas, Texas are authorized to be closed by applicable law.
	     
	Cash Consideration Per Share
	is defined in Section 2.4(e).
	     
	Certificate of Merger
	is defined in Section 2.3(b).
	     
	Cleanup Liability
	means any Liability under any Environmental Law for corrective action,
	including any investigation, cleanup, removal, containment or other remedial or response action or
	activity of the type covered by the Comprehensive Environmental Response, Compensation and
	Liability Act of 1980.
	     
	Closing
	is defined in Section 2.2.
	     
	Closing Date
	is defined in Section 2.2.
	     
	Closing Documents
	means, in respect of a Party, the documents, instruments and agreements that
	it is required to deliver or enter into at Closing pursuant to the terms of this Agreement.
	     
	Company
	means MedSolutions, Inc., a Texas corporation.
	     
	Company Closing Conditions
	is defined in Section 6.2.
	     
	Company Common Stock
	means the Companys common stock, par value $.001 per share.
	     
	Company Convertible Debentures
	means (i) the Companys 15% Convertible Redeemable Subordinated
	Debentures, (ii) the Companys 10% Convertible Redeemable Debentures and (iii) all other
	debentures, promissory notes and other debt instruments and securities convertible into or
	exchangeable for shares of Company Common Stock.
	     
	Company Preferred Stock
	means the Companys preferred stock, par value $.001 per share,
	500,000 shares of which have been designated as Series A 10% Convertible Preferred Stock.
	A-1-2
 
	     
	Company SEC Reports
	is defined in Section 3.7.
	     
	Company Shares
	is defined in Section 2.4(e).
	     
	Company Stock Certificate
	is defined in Section 2.5(b).
	     
	Company Stock Option
	means an option to purchase shares of Company Common Stock, whether
	granted under the Companys 2002 Stock Plan or otherwise.
	     
	Consent
	means any approval, consent, ratification, waiver or other authorization (including
	any Permit).
	     
	Contract
	means any legally binding contract, agreement, obligation, promise or undertaking
	(whether written or oral, and whether express or implied).
	     
	Copyrights
	means all copyrights and copyrightable works, and all related applications,
	registrations and renewals in the United States Copyright Office.
	     
	Customer Contract
	means a Contract with a customer relating to the collection, transportation,
	treatment or disposal of medical waste, including sharps and sharps containers.
	     
	Default
	means, in respect of a Contract, a breach or violation of or default under the
	Contract, or the occurrence of an event which with notice or the passage of time (or both) would
	constitute a breach, violation or default or permit termination, modification or acceleration of
	the Contract.
	     
	Dissenting Share
	means a share of Company Common Stock which is issued and outstanding
	immediately prior to the Effective Time and which is held by a Shareholder who did not vote in
	favor of or consent in writing to the Merger and who is entitled to exercise the rights of a
	dissenting owner under Section 5.11 et seq. of the TBCA.
	     
	Dissenting Shareholder
	means a Shareholder who holds a Dissenting Share.
	     
	Effective Time
	is defined in Section 2.4(a).
	     
	Employee Benefit Plan
	means (i) an employee pension plan as defined in § 3(2) of ERISA, (ii)
	an employee welfare benefit plan as defined in § 3(1) of ERISA or (iii) any other employee
	benefit or fringe benefit plan or program, whether established by Law, a written agreement or other
	instrument, or custom or informal understanding.
	     
	EMSI
	is defined in Section 3.4(h).
	     
	Environmental Laws
	means the Comprehensive Environmental Response, Compensation and Liability
	Act of 1980 and Resource Conservation and Recovery Act of 1976, and all other applicable Laws
	relating to or imposing Liability or standards of conduct for the use, handling, generation,
	manufacturing, distribution, processing, collection, transportation, transfer, storage, treatment,
	disposal, clean-up, or Release of Hazardous Materials.
	     
	Environmental Liability
	means any Cleanup Liability or any other Liability under any
	Environmental Law or Occupational Safety and Health Law, including any Liability arising from a
	A-1-3
 
	Release of Hazardous Materials at, on, in or under any Facility or other Real Property.
	     
	Equipment
	means machinery, equipment, spare parts, furniture, fixtures and other items of
	tangible personal property of any type or kind used, held for use or useful in the conduct of the
	Business (but not including inventories or Leasehold Improvements).
	     
	Equipment Lease
	means a Contract for the lease of Equipment or for the purchase of Equipment
	under a conditional sales or title retention agreement.
	     
	ERISA
	means the Employee Retirement Income Security Act of 1974, as amended, and the related
	regulations issued by the Internal Revenue Service and Department of Labor.
	     
	Exchange Act
	means the Securities Exchange Act of 1934, as amended, and the related rules and
	regulations promulgated by the SEC.
	     
	Excess Litigation Expenses
	is defined in Section 7.7(a).
	     
	Exchange Fund
	is defined in Section 2.5(a).
	     
	Facility
	means any office, manufacturing facility, warehouse or other location or site that
	any Target Company currently leases, operates, occupies or uses, or that it formerly leased,
	operated, occupied or used, in the conduct of the Business.
	     
	Facility Lease
	means a lease of or other right to operate, occupy or use a Facility that any
	Company currently leases, operates, occupies or uses in connection with the conduct of the
	Business.
	     
	GAAP
	means United States generally accepted accounting principles.
	     
	Governmental Authority
	means (i) any federal, state, provincial, local, municipal, foreign or
	other government and (ii) any governmental or quasi-governmental body of any kind (including any
	administrative or regulatory agency, department, branch, commission or other entity).
	     
	Hazardous Materials
	means any waste or other substance of any kind that is listed, defined,
	designated or classified under any Law or Order as hazardous, radioactive or toxic.
	     
	Holdback Escrow Agent
	is defined in Section 7.3(c).
	     
	Internal Revenue Code
	means the U.S. Internal Revenue Code of 1986, as amended.
	     
	Intellectual Property
	means the Patents, Marks, Copyrights and Proprietary Information.
	     
	Joint Disclosure Document
	means the disclosure document combining (i) the definitive proxy
	statement for the Shareholders Meeting and (ii) the final prospectus relating to the registration
	of the Parent Notes under the Securities Act.
	     
	Judgment Satisfaction Payment
	is defined in Section 7.7(a).
	     
	Knowledge
	means the actual awareness of a particular fact or other specified matter. As
	applied to the Company, the term means the actual awareness of the particular fact or other
	specified matter by
	A-1-4
 
	Matthew H. Fleeger, J. Steven Evans, or Alan E. Larosee. As applied to Parent or MergerSub,
	the term means the actual awareness of the particular fact or other specified matter by Frank J.M.
	ten Brink or any other executive officer of Parent or officer of MergerSub.
	     
	Law
	means any law, ordinance, code, regulation, rule, or judicial decision of any Governmental
	Authority.
	     
	Leasehold Improvements
	means depreciable or amortizable improvements made by (or on behalf of)
	the tenant under a Facility Lease which belong to the tenant and not to the landlord.
	     
	Letter of Transmittal
	is defined in Section 2.5(b).
	     
	Liability
	means any liability or obligation, whether or not known or unknown, absolute or
	contingent, liquidated or unliquidated, or due or to become due.
	     
	Liability Excess
	is defined in Section 7.4(b).
	     
	Lien
	means any lien, security interest, claim, community property interest, equitable
	interest, option, pledge, right of first refusal or other encumbrance.
	     
	Litigation
	is defined in Section 7.7(a).
	     
	Marks
	means trade marks, service marks, trade names, assumed names, brand names and logotypes
	(including translations, adaptations, derivations and combinations) and related applications,
	registrations and renewals.
	     
	Material Adverse Effect
	means, when used in respect of the Company or in respect of a
	representation and warranty by the Company, any adverse change, circumstance or effect that,
	individually or in the aggregate with all other adverse changes, circumstances and effects, is or
	is reasonably likely to be materially adverse to the business, operations, assets, liabilities,
	financial condition or results of operations of Company and the Subsidiaries taken as a whole or on
	the ability of Company to consummate the transactions contemplated by this Agreement. The term does
	not include (i) any change, circumstance, event or effect that relates to or results primarily from
	the announcement or other disclosure or consummation of the transactions contemplated by this
	Agreement or (ii) changes in general economic conditions, financial markets or conditions generally
	affecting the medical waste management industry.
	     
	Material Contract
	means (i) a Contract disclosed in a Company SEC Report or a Schedule to
	Article 3 or (ii) of a type described in clause (10) of Item 601 of Regulation S-K under the
	Securities Act.
	     
	Measurement Period
	means the period of three calendar months beginning with the month
	following the month in which Closing occurs.
	     
	Measured Revenues
	means the sum of the Companys Base Revenue Run Rate and Annualized
	Additional Revenues.
	     
	Merger
	is defined in Section 2.1.
	     
	Merger Consideration
	is defined in Section 2.4(e).
	A-1-5
 
	     
	MergerSub
	means TMW Acquisition Corporation, a Texas corporation and wholly owned subsidiary
	of Parent.
	     
	Net Revenues
	is defined within the definition of Annualized Additional Revenues above.
	     
	Note Consideration Per Share
	is defined in Section 2.4(e).
	     
	Notice
	means any written notice, demand, charge or complaint from any Person.
	     
	Objection Period
	is defined in Section 8.3(b).
	     
	Occupational Safety and Health Laws
	means the Occupational Safety and Health Act of 1970, as
	amended, and all other applicable Laws and Orders intended to provide safe and healthful working
	conditions and to reduce occupational safety and health hazards.
	     
	Officers Certificate
	means a certificate signed by an Authorized Officer whose
	responsibilities extend to the subject matter of the certificate.
	     
	Order
	means any order, judgment, decree, ruling, consent decree, settlement agreement,
	stipulation or injunction entered or issued by any court, Governmental Authority or arbitrator.
	     
	Ordinary Course of Business
	means, in respect of a Party, an action taken by it which is
	consistent with its past practices and is taken in the ordinary course of the normal day-to-day
	operations.
	     
	Organizational Documents
	means the certificate or articles of incorporation and by-laws of a
	corporation, each as amended to date.
	     
	Outside Date
	means September 30, 2007.
	     
	Parent
	means Stericycle, Inc., a Delaware corporation.
	     
	Parent Closing Conditions
	is defined in Section 6.1.
	     
	Parent Note
	is defined in Section 2.4(e).
	     
	Parent SEC Reports
	is defined in Section 4.6.
	     
	Party
	means both Parent and MergerSub (or either one of them, as the context requires) or the
	Company, and Parties means all of them.
	     
	Patents
	means patents, patent applications and patent disclosures and related reissuances,
	continuations, continuations-in-part, revisions, extensions and reexaminations.
	     
	Paying Agent
	is defined in Section 2.5(a).
	     
	Permit
	means any approval, consent, license, permit, registration, certificate, waiver,
	confirmation or other authorization issued, granted or otherwise made available by any Governmental
	Authority.
	A-1-6
 
	     
	Permitted Lien
	means (i) any Lien for Taxes that are not yet due and payable or (ii) any
	carriers, warehousemans, mechanics, materialmans, repairmans, landlords, lessors or similar
	statutory Lien incidental to the Ordinary Course of Business.
	     
	Person
	means any individual, corporation, general or limited partnership, limited liability
	company, joint venture, association, organization, estate, trust or other entity or any
	Governmental Authority.
	     
	Post-Closing Schedule
	is defined in Section 7.4(c).
	     
	Proprietary Information
	means trade secrets and proprietary or confidential business
	information, including: (i) ideas, formulas, discoveries and inventions (whether patentable or
	unpatentable, and whether or not reduced to practice), (ii) know-how, and (iii) computer source
	codes, programs, software and documentation.
	     
	Pro Rata Basis
	, with respect to any item, shall mean a pro rata portion thereof based on a
	Shareholders ownership of Company Common Stock.
	     
	Real Property
	means land or an interest in land (other than an interest in a Facility Lease).
	     
	Registration Statement
	is defined in Section 5.3(b).
	     
	Release
	means a spill, leak, emission, discharge, deposit, dumping or other release into the
	environment, whether intentional or unintentional.
	     
	Resolved Liability Payment
	is defined in Section 7.7(a).
	     
	Revenues Schedule
	is defined in Section 7.5(c).
	     
	Schedule
	means a schedule to this Agreement.
	     
	SEC
	means the Securities and Exchange Commission.
	     
	Securities Act
	means the Securities Act of 1933, as amended, and the related rules and
	regulations promulgated by the SEC.
	     
	Shareholder
	means a Person who is the owner of record of one or more shares of Company Common
	Stock as of Closing.
	     
	Shareholder Approval
	means the adoption of this Agreement by the affirmative approval of the
	holders of a majority of the outstanding shares of Company Common Stock as of the record date fixed
	for such action.
	     
	Shareholder Representative
	means Matthew H. Fleeger and Winship B. Moody, Sr., collectively.
	     
	Shareholder Representative Holdback Account
	is defined in Section 7.3(c).
	     
	Shareholders Meeting
	is defined in Section 5.4.
	A-1-7
 
	     
	Subsidiary
	means EMSI, SharpSolutions, Inc., ShredSolutions, Inc., Positive Impact Waste
	Servicing, Inc., SteriLogic Waste Systems, Inc. and EnviroClean Transport Services, Inc., and
	Subsidiaries
	means all of them.
	     
	Suit
	means any action, suit, proceeding or arbitration (whether civil, criminal,
	administrative or investigative in nature, and whether formal or informal) by, before or in any
	court, Governmental Authority or arbitrator.
	     
	Superior Company Proposal
	means any proposal made by a third party to acquire more than 50% of
	the voting power of the equity securities or more than 50% of the assets of Company, pursuant to a
	tender or exchange offer, merger, consolidation, liquidation or dissolution, recapitalization, sale
	of assets or otherwise, that, after consultation with Companys financial advisor and after
	considering, among other things, (i) the likelihood and timing of consummation of the proposed
	transaction and (ii) any amendments to or modifications of this Agreement that Parent has offered
	or proposed within 5 calendar days after learning of the third partys proposal, the board of
	directors of the Company determines in its good faith judgment to be more favorable from a
	financial point of view to Company Shareholders than the transactions contemplated by this
	Agreement.
	     
	Surviving Corporation
	is defined in Section 2.1.
	     
	Takeover Statutes
	is defined in Section 3.25.
	     
	Target Company
	means Company or any Subsidiary, and
	Target Companies
	means the Company and all
	Subsidiaries.
	     
	Tax
	means any federal, state, provincial, local, municipal or foreign tax, charge, fee, levy,
	or similar assessment or liability, imposed by any Governmental Authority, including without
	limitation, income, franchise, gross receipts, capital stock, profits, withholding, social
	security, unemployment, real property, personal property, stamp, excise, occupation, sales, use,
	transfer, value added, estimated or other tax (including any related interest, fines, penalties and
	additions), and any transferee liability in respect of Taxes and any liability in respect of Taxes
	imposed by contract, Tax sharing agreement, Tax reimbursement agreement, or any similar agreement.
	     
	Tax Return
	means any return (including any information return), report, statement, form or
	other document required to be filed with or submitted to any Governmental Authority in connection
	with the determination, assessment, collection or payment of any Tax.
	     
	TBCA
	means the Texas Business Corporation Act.
	     
	Texas BOC
	means the Texas Business Organizations Code.
	     
	Threatened
	means, in respect of a Suit, that Parent (in respect of a Notice to Parent) or
	Company (in respect of Notice to a Target Company) has Knowledge that Notice has been given that
	the Suit will be, or is likely to be, initiated in the foreseeable future.
	     
	Transaction Expenses
	means all out-of-pocket expenses (including all fees and expenses of
	counsel, accountants, investment bankers, experts and consultants) incurred by a Party or on its
	behalf in connection with, or related to, the authorization, preparation, negotiation, execution
	and performance of this Agreement and the transactions contemplated by this Agreement.
	A-1-8
 
	     
	Voting Agreement
	means that certain Voting Agreement dated as of the date of this Agreement,
	entered into by Parent, MergerSub and the shareholders of the Company signatory thereto.
	A-1-9
 
	ANNEX B
	FIRST AMENDMENT TO
	AGREEMENT AND PLAN OF MERGER
	 
 
	First Amendment to
	Agreement and Plan of Merger
	     This First Amendment to Agreement and Plan of Merger (this 
	First Amendment
	) is
	entered into as of September 28, 2007 by Stericycle, Inc., a Delaware corporation
	(
	Parent
	), TMW Acquisition Corporation, a Texas corporation and wholly-owned subsidiary of
	Parent (
	MergerSub
	), and MedSolutions, Inc., a Texas corporation (the 
	Company
	).
	Background:
	     A. Parent, MergerSub and the Company are parties to an Agreement and Plan of Merger dated as
	of July 6, 2007 (the 
	Merger Agreement
	).
	     B. When the parties entered into the Merger Agreement, certain litigation, which was referred
	to in the Merger Agreement as the 
	Lawsuit
	, was pending.
	     C. The Lawsuit has now been settled, and the parties want to amend the Merger Agreement to
	reflect the settlement of the Lawsuit.
	     Now, therefore, in consideration of their mutual promises and intending to be legally bound,
	the parties agree as follows:
	     1. 
	Amendment of Section 2.5(a)
	     Section 2.5(a) of the Merger Agreement is amended and superseded to read as follows:
	     (a)
	Exchange Fund
	     Prior to the Effective Time, Parent shall appoint LaSalle Bank National Association,
	Chicago, Illinois to act as the paying agent (the 
	Paying Agent
	) for the purpose of
	exchanging Company Shares for Merger Consideration. At or prior to the Effective Time,
	Parent shall (a) deposit with Holdback Escrow Agent (as defined in Section 7.3(c) below)
	cash in the amount of $125,000 and (b) deposit with the Paying Agent, in trust for the
	benefit of holders of Company Shares and Company Stock Options, a fund (the 
	Exchange
	Fund
	), consisting of cash and Parent Notes (registered in the name of the Paying Agent
	or its nominee) sufficient in the aggregate for the Paying Agent to make full payment to the
	holders of Company Shares and Company Stock Options of the Merger Consideration payable
	under Section 2.4(e) and the amounts payable pursuant to Section 2.5(h), less the amount to
	be deposited with the Holdback Escrow Agent pursuant to subclause (a) above. The Paying
	Agent shall invest the cash included in the Exchange Fund as directed by Parent, and any
	interest or other income resulting from the investment shall be Parents sole and exclusive
	property and shall be paid to Parent upon its demand. No part of this interest or income
	shall accrue to the benefit of holders of Company Shares. Parent shall promptly replace any
	portion of the Exchange Fund that is
	2
 
	lost through the Paying Agents investments. Parent shall pay for the expenses of the
	Paying Agent incurred in connection with the Exchange Fund in an aggregate amount up to
	$80,000; any reasonable expenses of the Paying Agent in excess of $80,000 shall be paid by
	Parent and reimbursed by deducting the amount of such expenses from the principal amount of
	the Parent Notes distributed or to be distributed to holders of Company Shares who have duly
	surrendered or who may duly surrender their Company Stock Certificates pursuant to Section
	2.5(b) on a Pro Rata Basis.
	     2.
	Amendment of Section 7.3(c)
	     Section 7.3(c) of the Merger Agreement is amended and superseded to read as follows:
	     (c) $125,000 from the aggregate Cash Consideration Per Share shall be placed by Parent
	at Closing into an escrow account (the 
	Shareholder Representative Holdback
	Account
	) with Park Cities Bank, Dallas, Texas (the 
	Holdback Escrow Agent
	),
	which amount shall be made available for use by the Shareholder Representative for the costs
	and expenses, including, without limitation, the costs of the Holdback Escrow Agent and
	legal fees, incurred by the Shareholder Representative in fulfilling the duties of such
	position hereunder. Any funds remaining in the Shareholder Representative Holdback Account
	on the date of the last payment payable under the Parent Notes shall be remitted to the
	Surviving Corporation and applied by the Surviving Corporation towards the amount due under
	the Settlement Note.
	     3.
	Amendment of Section 7.7
	     Section 7.7 of the Merger Agreement is amended and superseded to read as follows:
	     7.7
	Certain Litigation
	     (a) On May 14, 2007, a Texas jury found EnviroClean Management Services, Inc., a Texas
	corporation and a subsidiary of the Company (
	EMSI
	) liable in connection with case
	number 05-04255-E in the County Court Law No. 5, Dallas County, Texas titled
	Kathleen Bohne
	and David Ross, Independent Executor of the Estate of Robert E. Bohne v. MedSolutions, Inc.,
	EnviroClean Management Services, Inc., Turner Bruce Yarborough, Ford Air, Inc. and FAF, Inc
	(the 
	Lawsuit
	).
	     (b) On September 27, 2007, counsel for the parties to the Lawsuit entered into a
	binding agreement with respect to the settlement of the Lawsuit pursuant to Rule 11 of the
	Texas Rules of Civil Procedure (the 
	Settlement
	). The Settlement requires EMSI to
	deliver an interest-free promissory note in the principal amount of $250,000 (the
	
	Settlement Note
	) to the plaintiffs, which Settlement Note will be deemed null and
	void if the Merger is not consummated. The Settlement Note would be payable at the same time
	that the principal amount of the Parent Notes becomes payable (i.e., on the seventh
	anniversary of the Effective Time of the Merger).
	     (c) The principal amount of the Parent Notes otherwise payable under this Merger
	Agreement shall be reduced by difference between the principal amount of the Settlement
	3
 
	Note and the amount remitted to the Surviving Corporation from the Shareholder
	Representative Holdback Account pursuant to Section 7.3(c).
	     4.
	Amendment to Annex I
	     The following definitions are deleted from Annex I to the Merger Agreement: Excess Litigation
	Expenses, Judgment Satisfaction Payment and Resolved Liability Payment.
	     The following definitions are added to Annex I at the appropriate places in alphabetical
	order:
	Settlement
	is defined in Section 7.7(b).
	Settlement Note
	is defined in Section 7.7(b).
	     The definition of Outside Date is amended and superseded to read as follows:
	Outside Date
	means November 30, 2007
	5.
	Ratification
	The parties ratify and reaffirm the Merger Agreement as amended by this First Amendment.
	4
 
	     In witness, the parties have executed this First Amendment.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	Stericycle, Inc.
 
	 
 | 
	 
 | 
| 
	 
 | 
	By  
 | 
	/s/
	Frank J.M. ten Brink
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Frank J.M. ten Brink 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Executive Vice President
	and Chief Financial Officer 
 | 
	 
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	TMW Acquisition Corporation
 
	 
 | 
	 
 | 
| 
	 
 | 
	By  
 | 
	/s/
	Frank J.M. ten Brink
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Frank J.M. ten Brink 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Vice President 
 | 
	 
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	MedSolutions, Inc.
 
	 
 | 
	 
 | 
| 
	 
 | 
	By  
 | 
	/s/
	Matthew H. Fleeger
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Mathew H. Fleeger 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	President and Chief Executive Officer 
 | 
	 
 | 
| 
	 
 | 
	5
 
	ANNEX C
	OPINION OF VAN AMBURGH VALUATION ASSOCIATES, INC.,
	DATED JUNE 30, 2007
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	P.O. Box 222097
 | 
	 
 | 
	972-723-9500 Phone
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Dallas, Texas 75222-2097
 | 
	 
 | 
	972-723-9501 Fax
 | 
	 
 | 
	 
 | 
 
	June 30, 2007
	Board of Directors of MedSolutions, Inc.
	c/o Mr. J. Steven Evans, CPA
	MedSolutions, Inc.
	12750 Merit Drive
	Park Central VII
	Suite 770
	Dallas, Texas 75251
	Dear Mr. Evans:
	Pursuant to your request, we have completed our valuation consulting services to provide an
	independent fairness opinion in regard to the fair market value of the equity to be acquired by
	Stericycle, Inc. (Stericycle) from MedSolutions, Inc. (MedSolutions or the Company) by means
	of a proposed reverse subsidiary merger transaction (the Transaction) to be closed by the end of
	August 2007. The date of the valuation and fairness opinion will be as of June 30, 2007 (the
	Valuation Date).
	We understand that the results of our analysis will be used in evaluating the fairness of the
	acquisition price paid by Stericycle to the MedSolutions shareholders. The analysis should not be
	(1) used for any other purposes than those stated above, or (2) be distributed to third parties
	(except for the Companys financial and legal advisors); without the express written consent of Van
	Amburgh Valuation Associates, Inc. (VAVA Inc.).
	We define fair market value as the price at which property would exchange between a willing buyer
	and a willing seller, neither being under compulsion to buy or sell, and each being aware of all
	relevant facts.
	The proposed valuation and fairness opinion were produced in compliance with the valuation
	standards contained in the Uniform Standards of Professional Appraisal Practice (USPAP). In
	order to ensure compliance with requirements imposed by the Internal Revenue Service (IRS), we
	inform you that any U.S. Federal tax advice contained in the proposed valuation assignment is not
	intended or written to be used, and cannot be used, for the purpose of: (1) avoiding penalties
	under the Internal Revenue Code of 1986, as amended or (2) promoting, marketing, or recommending to
	another party any transaction or tax related matter.
	We have assumed and relied upon, without independent verification, the accuracy and completeness of
	the financial and other information discussed with or reviewed by us in arriving at our opinion.
	With respect to the financial forecasts of the Company provided to or
	 
 
	Mr. J. Steven Evans, CPA
	June 30, 2007
	Page 2
	discussed with us, we have assumed, at the direction of the Management of the Company and without
	independent verification or investigation, that such forecasts have been reasonably prepared on
	bases reflecting the best currently available information, estimates
	and judgments of the
	Management of the Company as to the future financial performances of the Company. In arriving at
	our opinion, we have not conducted a physical inspection of the properties and facilities of the
	Company and have not made nor obtained any evaluations or appraisals of the assets or liabilities
	(including, without limitation, any potential environmental liabilities), contingent or otherwise,
	of the Company. We have also assumed that the Transaction will be consummated in accordance with
	the terms of the Agreement.
	Our opinion is necessarily based upon market, economic and other conditions as they exist on, and
	can be evaluated as of, the date of this letter. We express no opinion as to the underlying
	valuation, future performance or long-term viability of the Company. Our opinion solely addresses
	the fairness from a financial point of view of the consideration to the holders of Common Stock of
	the Company. Our opinion does not address the relative merits of the Transaction as compared to
	other transactions or business strategies that might be available to the Company, nor does it
	address the Companys underlying business decision to proceed with the Transaction. It should be
	understood that, although subsequent developments may affect this opinion, we do not have any
	obligation to update or revise the opinion.
	We have not acted as financial advisor to the Company in connection with the Transaction and while
	we will receive a fee for our services, no portion of the fee is contingent upon the consummation
	of the Transaction.
	The elements we examined during our study are outlined in Internal Revenue Service Revenue Ruling
	59-60. This was a landmark ruling by the IRS, which recommends that the following factors be
	examined in conducting a closely held stock valuation:
| 
	 
 | 
	o
 | 
	 
 | 
	The nature of the business and the history of the enterprise from its
	inception;
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	The economic outlook in general and the condition and outlook of the specific
	industry in particular;
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	The book value of the stock and the financial condition of the business;
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	The earning capacity of the company;
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	The dividend-paying capacity of the company;
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	Whether or not the enterprise has goodwill or other intangible value;
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	Prior sales of the stock and the size of the block of stock to be valued; and
 | 
| 
	 
 | 
| 
	 
 | 
	o
 | 
	 
 | 
	The market price of stocks of corporations engaged in the same or a similar
	line of business having their stocks actively traded on an exchange or over-the-counter
	market.
 | 
 
	Our conclusions relied on both historical facts and projections of future events. We relied on
	certain forecasted data, or the assumptions underlying the forecasted data, as supplied by
	management and other sources deemed reliable. It should be noted that there typically will be
	differences between forecasted and actual results because events and circumstances frequently do
	not occur as expected, and those differences may be material. Our analyses, opinions, and
	conclusions were also developed in conformance with the requirements of the Principles of Appraisal
	Practice and Code of Ethics of the American Society of Appraisers and the Uniform Standards of
	Professional Appraisal Practice as issued by The Appraisal Foundation.
	 
 
	Mr. J. Steven Evans, CPA
	June 30, 2007
	Page 3
	In order to perform a proper valuation and fairness opinion, it was necessary to review the
	operations of the business. First, a brief analysis of the background and qualifications of present
	management was performed. Then, the Companys business was reviewed. This review was followed by an
	analysis of operations during the most recent five years which included the Companys revenue
	sources, profitability levels, and financial structure and position. Finally an evaluation of
	operating factors, the organization and structure of the Company, and various agreements and
	transactions was made. The Companys audited and unaudited financial statements (as reported) for
	the years ended December 31, 2003 through 2006 and the three month periods ended March 31, 2007 and
	March 31, 2006 were reviewed and analyzed. The analysis is presented as Exhibit 1 of this letter
	report.
	No financial data was provided by management of the Company for periods subsequent to March 31,
	2007. Thus, this fairness opinion is based upon the assumption that there were no significant
	events impacting the Companys historical profitability between March 31, 2007 and the Valuation
	Date.
	As part of the analysis, we identified certain items of income and expense that are reasonably
	deemed to be non-recurring, extraordinary, or non-operational. These items were eliminated in the
	estimation of a set of adjusted, or normalized financial statements. The adjusted financial
	statement analysis, in the same format as the reported analysis, is presented as Exhibit 2 of this
	letter report.
	MedSolutions, Inc. is a Texas corporation that was organized on November 11, 1993. The Company is
	a diversified holding company that provides complete and effective waste management outsource
	solutions marketed and serviced through four wholly-owned subsidiaries and one substantially owned
	subsidiary. Through EnviroClean Management Services, Inc. (EMSI), from which the Company
	historically derived virtually all of its revenue, MedSolutions is primarily engaged in regulated
	medical waste (RMW) management services, which include collecting, transporting, treating and
	disposing of regulated medical waste from a variety of healthcare customers. Through
	SharpsSolutions, Inc. (SharpsSolutions), the Company offers a reusable sharps container service
	program to healthcare facilities that are expected to virtually eliminate the current method of
	utilizing disposable sharps containers. Through ShredSolutions, Inc., the Company markets a fully
	integrated, comprehensive service for the collection, transportation and destruction of Protected
	Healthcare Information (PHI) and other confidential documents, primarily those generated by
	healthcare providers and regulated under the Health Insurance Portability and Accountability Act
	(HIPAA). Through Positive Impact Waste Servicing, Inc. doing business as EnviroClean On-Site,
	MedSolutions provides a patented mobile treatment process that uses Cold-Ster
	®
	, a
	proprietary dry chemical product approved by the U.S. Environmental Protection Agency (EPA) for
	the treatment of RMW. Through the acquisition of SteriLogic Waste Systems, Inc., located in
	Syracuse, New York (SteriLogic), MedSolutions operates a regulated medical waste management
	company that provides collection, transportation and disposal of regulated medical waste services
	in addition to providing a reusable sharps container program to its customers who are primarily
	located in the States of New York and Pennsylvania. SteriLogic also designs, manufactures and
	markets reusable sharps containers to medical waste service providers who provide a reusable sharps
	container program to their medical waste customers. Certain industry data and forecasts for the
	subject industry are presented as Exhibit 3 of this letter report.
	 
 
	Mr. J. Steven Evans, CPA
	June 30, 2007
	Page 4
	The next step was to develop a working understanding of the present and anticipated future postures
	of the general economy and the Companys specific industry. Then a summation of yields and returns
	available to a willing buyer from various debt and equity issues was presented in order to provide
	a benchmark from which to judge the merits of investing in the Company rather than investing in
	these alternative issues.
	After the basic operations of the Company were documented and the economic framework for both the
	general economy and the Companys industry were evaluated, three separate approaches were
	considered in order to determine a reasonable range of fair market value for the Company. The range
	of fair market value estimates were then compared to the actual consideration paid in the proposed
	reverse subsidiary merger transaction to determine if the proposed transaction is fair to the
	target shareholders.
	The Transaction
	The subject transaction involved the acquisition by means of a reverse subsidiary merger, of the
	total outstanding common stock of MedSolutions by Stericycle. A total of 27,174,135 MedSolutions
	shares were acquired at an equity purchase price of $2.00 per share ($54,348,270 total
	consideration). The $2.00 per common share transaction price is payable as follows: $0.50 per
	common share in cash ($13,587,067.50 total) and $1.50 per common share in seven-year purchase notes
	issued pro rata to the MedSolutions shareholders ($40,761,202.50 principal). The transaction is
	required to be approved by the MedSolutions Board of Directors. Management of the Company has
	represented that the present value of the cash consideration and notes receivable was $44,684,891,
	assuming a 4.50% interest rate on the notes receivable and assuming a 9.25% annual discount rate on
	the notes receivable. The cash portion of the purchase price was not discounted in the $44,684,891
	calculation.
	Valuation and Fairness Opinion
	The first valuation analysis was based upon the Discounted Debt-Free Net Cash Flow (Income)
	Approach to Value. This approach involved a projection of future revenues and expenses based upon
	present operations and expectations. The calculated earnings stream was discounted back to present
	value at discount rates ranging from 14% to 16%, a weighted average cost of capital (discount rate)
	range believed to balance the potential risks with the potential rewards as viewed by an objective
	investor. Values in a range from $37,100,000 (16% discount rate) to $45,400,000 (14% discount rate)
	were determined using this approach. The assumptions and calculations associated with the
	Discounted Debt-Free Net Cash Flow (Income) Approach to Value are presented as Exhibit 4 of this
	letter report.
	The second analysis considered was based upon the Guideline Company (Market) Approach to Value.
	Values determined from recent minority public guideline company trades, private sale transactions,
	possible transaction indicators, planned trades, and/or trades of equivalent assets were considered
	under this approach. Fair market value estimates in a range from $38,600,000 to $41,700,000 were
	determined using this approach. The assumptions and calculations associated with the Guideline
	Company (Market) Approach to Value are presented as Exhibit 5 of this letter report.
	The third analysis was based upon the Adjusted Book Value (Cost) Approach to Value. This analysis
	required adjusting each asset and each actual and potential liability to present fair market value
	in order to establish the present estimated cost of duplicating the assets and
	 
 
	Mr. J. Steven Evans, CPA
	June 30, 2007
	Page 5
	liabilities of the business. The value indicated by the Adjusted Book Value (Cost) Approach often
	understates the fair market value of the subject company because it does not consider goodwill and
	other elements of intangible value. Due to the earnings potential of the Company and the presence
	of significant intangible asset value, the Adjusted Book Value (Cost) Approach to Value was
	calculated more for informational purposes than for value indication purposes. The book value of
	the Companys shareholders equity was $4,606,561, as of March 31, 2007.
	After these three approaches to value were considered, the applicability and practical application
	of each were examined and other relevant facts were weighted. Based upon VAVA Inc. personnels
	experience in valuing public and privately-held companies, the most representative value of 100% of
	the Companys common stock, as of the Valuation Date, was in a range from $37,100,000 to
	$45,400,000. The average of the midpoints of the income approach and market approach fair market
	value indications was $40,700,000. The level of value of the Company was deemed to represent
	enterprise control.
	Based upon the facts, assumptions and limiting conditions and procedures described in this letter
	report and the supporting Exhibits, it is our opinion that the total consideration to be paid by
	Stericycle, Inc. for the outstanding MedSolutions, Inc. common stock (27,174,135 common shares
	outstanding) by means of a proposed reverse subsidiary merger transaction to be closed by the end
	of August 2007, was fair, from a financial point of view, to the shareholders of the Company.
	This opinion may not be reproduced, disseminated, quoted or referred to in any manner, without
	the prior written consent of VAVA, Inc.
	This fairness opinion and all estimates of value are subject to the attached
	Fundamental
	Assumptions and Limiting Conditions
	and
	Appraisers Certification
	. The field notes from which this
	fairness opinion and valuation were prepared are retained in our files and are available for
	inspection upon request. If you have any questions concerning this analysis, we would be pleased
	to discuss them with you at your convenience.
	Respectfully submitted,
	VAN AMBURGH VALUATION ASSOCIATES, INC.
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	/s/ Michael B. Van Amburgh
 | 
| 
 
	 
 
 | 
	 
 | 
	Michael B. Van Amburgh, ASA
 | 
 
	 
 
	ANNEX D
	APPRAISAL AND DISSENTERS RIGHTS
	UNDER THE TEXAS BUSINESS CORPORATION ACT
	ARTICLE 5.12 OF THE TEXAS BUSINESS CORPORATIONS ACT
	5.12. Procedure for Dissent by Shareholders as to Said Corporate Actions
	     A. Any shareholder of any domestic corporation who has the right to dissent from any of the
	corporate actions referred to in Article 5.11 of this Act may exercise that right to dissent only
	by complying with the following procedures:
	     (1) (a) With respect to proposed corporate action that is submitted to a vote of
	shareholders at a meeting, the shareholder shall file with the corporation, prior to the
	meeting, a written objection to the action, setting out that the shareholders right to
	dissent will be exercised if the action is effective and giving the shareholders address, to
	which notice thereof shall be delivered or mailed in that event. If the action is effected and
	the shareholder shall not have voted in favor of the action, the corporation, in the case of
	action other than a merger, or the surviving or new corporation (foreign or domestic) or other
	entity that is liable to discharge the shareholders right of dissent, in the case of a
	merger, shall, within ten (10) days after the action is effected, deliver or mail to the
	shareholder written notice that the action has been effected, and the shareholder may, within
	ten (10) days from the delivery or mailing of the notice, make written demand on the existing,
	surviving, or new corporation (foreign or domestic) or other entity, as the case may be, for
	payment of the fair value of the shareholders shares. The fair value of the shares shall be
	the value thereof as of the day immediately preceding the meeting, excluding any appreciation
	or depreciation in anticipation of the proposed action. The demand shall state the number and
	class of the shares owned by the shareholder and the fair value of the shares as estimated by
	the shareholder. Any shareholder failing to make demand within the ten (10) day period shall
	be bound by the action.
	          (b) With respect to proposed corporate action that is approved pursuant to Section A of
	Article 9.10 of this Act, the corporation, in the case of action other than a merger, and the
	surviving or new corporation (foreign or domestic) or other entity that is liable to discharge
	the shareholders right of dissent, in the case of a merger, shall, within ten (10) days after
	the date the action is effected, mail to each shareholder of record as of the effective date
	of the action notice of the fact and date of the action and that the shareholder may exercise
	the shareholders right to dissent from the action. The notice shall be accompanied by a copy
	of this Article and any articles or documents filed by the corporation with the Secretary of
	State to effect the action. If the shareholder shall not have consented to the taking of the
	action, the shareholder may, within 20 days after the mailing of the notice, make written
	demand on the existing, surviving, or new corporation (foreign or domestic) or other entity,
	as the case may be, for payment of the fair value of the shareholders shares. The fair value
	of the shares shall be the value thereof as of the date the written consent authorizing the
	action was delivered to the corporation pursuant to Section A of Article 9.10 of this Act,
	excluding any appreciation or depreciation in anticipation of the action. The demand shall
	state the number and class of shares owned by the dissenting shareholder and the fair value of
	the shares as estimated by the shareholder. Any shareholder failing to make demand within the
	20 day period shall be bound by the action.
	     (2) Within 20 days after receipt by the existing, surviving, or new corporation (foreign
	or domestic) or other entity, as the case may be, of a demand for payment made by a dissenting
	 
 
	shareholder in accordance with Subsection (1) of this Section, the corporation (foreign
	or domestic) or other entity shall deliver or mail to the shareholder a written notice that
	shall either set out that the corporation (foreign or domestic) or other entity accepts the
	amount claimed in the demand and agrees to pay that amount within 90 days after the date on
	which the action was effected, and, in the case of shares represented by certificates, upon
	the surrender of the certificates duly endorsed, or shall contain an estimate by the
	corporation (foreign or domestic) or other entity of the fair value of the shares, together
	with an offer to pay the amount of that estimate within 90 days after the date on which the
	action was effected, upon receipt of notice within 60 days after that date from the
	shareholder that the shareholder agrees to accept that amount and, in the case of shares
	represented by certificates, upon the surrender of the certificates duly endorsed.
	     (3) If, within 60 days after the date on which the corporate action was effected, the
	value of the shares is agreed upon between the shareholder and the existing, surviving, or new
	corporation (foreign or domestic) or other entity, as the case may be, payment for the shares
	shall be made within 90 days after the date on which the action was effected and, in the case
	of shares represented by certificates, upon surrender of the certificates duly endorsed. Upon
	payment of the agreed value, the shareholder shall cease to have any interest in the shares or
	in the corporation.
	     B. If, within the period of 60 days after the date on which the corporate action was effected,
	the shareholder and the existing, surviving, or new corporation (foreign or domestic) or other
	entity, as the case may be, do not so agree, then the shareholder or the corporation (foreign or
	domestic) or other entity may, within 60 days after the expiration of the 60 day period, file a
	petition in any court of competent jurisdiction in the county in which the principal office of the
	domestic corporation is located, asking for a finding and determination of the fair value of the
	shareholders shares. Upon the filing of any such petition by the shareholder, service of a copy
	thereof shall be made upon the corporation (foreign or domestic) or other entity, which shall,
	within ten (10) days after service, file in the office of the clerk of the court in which the
	petition was filed a list containing the names and addresses of all shareholders of the domestic
	corporation who have demanded payment for their shares and with whom agreements as to the value of
	their shares have not been reached by the corporation (foreign or domestic) or other entity. If the
	petition shall be filed by the corporation (foreign or domestic) or other entity, the petition
	shall be accompanied by such a list. The clerk of the court shall give notice of the time and place
	fixed for the hearing of the petition by registered mail to the corporation (foreign or domestic)
	or other entity and to the shareholders named on the list at the addresses therein stated. The
	forms of the notices by mail shall be approved by the court. All shareholders thus notified and the
	corporation (foreign or domestic) or other entity shall thereafter be bound by the final judgment
	of the court.
	     C. After the hearing of the petition, the court shall determine the shareholders who have
	complied with the provisions of this Article and have become entitled to the valuation of and
	payment for their shares, and shall appoint one or more qualified appraisers to determine that
	value. The appraisers shall have power to examine any of the books and records of the corporation
	the shares of which they are charged with the duty of valuing, and they shall make a determination
	of the fair value of the shares upon such investigation as to them may seem proper. The appraisers
	shall also afford a reasonable opportunity to the parties interested to submit to them pertinent
	evidence as to the value of the shares. The appraisers shall also have such power and authority as
	may be conferred on Masters in Chancery by the Rules of Civil Procedure or by the order of their
	appointment.
	     D. The appraisers shall determine the fair value of the shares of the shareholders adjudged by
	the court to be entitled to payment for their shares and shall file their report of that value in
	the office of the clerk of the court. Notice of the filing of the report shall be given by the
	clerk to the parties in interest. The report shall be subject to exceptions to be heard before the
	court both upon the law and the facts. The court shall by its judgment determine the fair value of
	the shares of the shareholders entitled to payment
	D-2
 
	for their shares and shall direct the payment of that value by the existing, surviving, or new
	corporation (foreign or domestic) or other entity, together with interest thereon, beginning 91
	days after the date on which the applicable corporate action from which the shareholder elected to
	dissent was effected to the date of such judgment, to the shareholders entitled to payment. The
	judgment shall be payable to the holders of uncertificated shares immediately but to the holders of
	shares represented by certificates only upon, and simultaneously with, the surrender to the
	existing, surviving, or new corporation (foreign or domestic) or other entity, as the case may be,
	of duly endorsed certificates for those shares. Upon payment of the judgment, the dissenting
	shareholders shall cease to have any interest in those shares or in the corporation. The court
	shall allow the appraisers a reasonable fee as court costs, and all court costs shall be allotted
	between the parties in the manner that the court determines to be fair and equitable.
	     E. Shares acquired by the existing, surviving, or new corporation (foreign or domestic) or
	other entity, as the case may be, pursuant to the payment of the agreed value of the shares or
	pursuant to payment of the judgment entered for the value of the shares, as in this Article
	provided, shall, in the case of a merger, be treated as provided in the plan of merger and, in all
	other cases, may be held and disposed of by the corporation as in the case of other treasury
	shares.
	     F. The provisions of this Article shall not apply to a merger if, on the date of the filing of
	the articles of merger, the surviving corporation is the owner of all the outstanding shares of the
	other corporations, domestic or foreign, that are parties to the merger.
	     G. In the absence of fraud in the transaction, the remedy provided by this Article to a
	shareholder objecting to any corporate action referred to in Article 5.11 of this Act is the
	exclusive remedy for the recovery of the value of his shares or money damages to the shareholder
	with respect to the action. If the existing, surviving, or new corporation (foreign or domestic) or
	other entity, as the case may be, complies with the requirements of this Article, any shareholder
	who fails to comply with the requirements of this Article shall not be entitled to bring suit for
	the recovery of the value of his shares or money damages to the shareholder with respect to the
	action.
	D-3
 
	ANNEX E
	FORM OF 4.5% NOTE INDENTURE
	 
 
	 
	 
	Indenture
	Stericycle, Inc.
	and
	LaSalle Bank National Association,
	as Trustee
	Dated
	as of July 12, 2007
	4.5% Promissory Notes Due 2014
	 
	 
	 
	 
 
	Table of Contents
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 1  Definitions and Rules of Construction; Applicability of the Trust Indenture Act
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 1.01    Definitions
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	Section 1.02    Other Definitions
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 1.03    Rules of Construction
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 1.04    Trust Indenture Act
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 2  The Notes
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 2.01    Form and Dating
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 2.02    Execution and Authentication
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.03    Agents
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.04    Paying Agent To Hold Money in Trust
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.05    Noteholder Lists
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.06    Transfer and Exchange
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.07    Replacement Notes
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.08    Outstanding Notes
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.09    Treasury Notes Disregarded for Certain Purposes
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.10    Temporary Notes
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.11    Cancellation
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.12    Principal Reduction
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.13    Payment Reduction
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 3  Payments
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 3.01    Notice to Trustee
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.02    Pro Rata Prepayment
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.03    Notice of Payment
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.04    Effect of Notice of Payment
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.05    Deposit of Payment Amount
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 3.06    Notes Prepaid in Part
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 3.07    Repayment to Company
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 4  Covenants
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 4.01    Payment of Notes
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 4.02    SEC Reports
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 4.03    Compliance Certificate
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section 4.04    Notice of Certain Events
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 5  Successors
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 5.01    When Company May Merge, etc.
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section 5.02    Successor Corporation Substituted
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 6  Defaults and Remedies
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.01    Events of Default
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section 6.02    Acceleration
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section 6.03    Other Remedies
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section 6.04    Waiver of Past Defaults
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
 
	 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.05    Control by Shareholder Representative
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section 6.06    Limitation on Suits
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.07    Rights of Holders To Receive Payment
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.08    Priorities
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.09    Undertaking for Costs
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.10    Proof of Claim
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section 6.11    Actions of a Holder
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 7  Trustee
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.01    Duties of Trustee
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section 7.02    Rights of Trustee
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Section 7.03    Individual Rights of Trustee; Disqualification
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Section 7.04    Trustees Disclaimer
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Section 7.05    Notice of Defaults
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Section 7.06    Reports by Trustee to Holders
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.07    Compensation and Indemnity
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.08    Replacement of Trustee
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.09    Successor Trustee by Merger, etc.
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section 7.10    Eligibility
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section 7.11    Preferential Collection of Claims Against Company
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 8  Amendments
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 8.01    Without Consent of Holders
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section 8.02    With Consent of Shareholder Representative or Holders
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 8.03    Compliance with Trust Indenture Act and Section 9.03
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 8.04    Revocation and Effect of Consents and Waivers
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 8.05    Notice of Amendment; Notation on or Exchange of Notes
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 8.06    Trustee Protected
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 9  Miscellaneous
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 9.01    Notices
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 9.02    Communication by Holders with Other Holders
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 9.03    Certificate and Opinion as to Conditions Precedent
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 9.04    Statements Required in Certificate or Opinion
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.05    Rules by Trustee and Agents
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.06    Legal Holidays
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.07    No Recourse Against Others
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.08    Duplicate Originals
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.09    Variable Provisions
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.10    Governing Law
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Exhibit A (Form of Note)
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
 
	E-ii
 
	Cross Reference Table
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	TIA Section
 | 
	 
 | 
	Indenture Section
 | 
	 
 | 
| 
 
	310
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(3)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(4)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(5)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	7.08; 7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	311
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	7.11
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	7.11
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	312
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	2.05
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	9.02
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	9.02
 | 
	 
 | 
| 
 
	313
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)(1)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)(2)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	314
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	4.02
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	4.02; 9.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(3)
 | 
	 
 | 
	 
 | 
	4.02
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(4)
 | 
	 
 | 
	 
 | 
	4.03
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	2.02; 7.02(b); 8.01(3); 9.03; 9.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(e)
 | 
	 
 | 
	 
 | 
	9.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(f)
 | 
	 
 | 
	 
 | 
	4.03
 | 
	 
 | 
| 
 
	315
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	7.01(b)(1)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	7.01(b)(2)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	7.05; 9.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	7.01(a)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)(1)
 | 
	 
 | 
	 
 | 
	7.01(c)(1)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)(2)
 | 
	 
 | 
	 
 | 
	7.01(c)(2)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)(3)
 | 
	 
 | 
	 
 | 
	6.05; 7.01(c)(3)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(e)
 | 
	 
 | 
	 
 | 
	6.09
 | 
	 
 | 
| 
 
	316
 
 | 
	 
 | 
	(a)(last sentence)
 | 
	 
 | 
	 
 | 
	2.09
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(1)(A)
 | 
	 
 | 
	 
 | 
	6.05
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(1)(B)
 | 
	 
 | 
	 
 | 
	6.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	6.07
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	8.04
 | 
	 
 | 
| 
 
	317
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	6.03
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	6.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	2.04
 | 
	 
 | 
| 
 
	318
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	1.04
 | 
	 
 | 
 
	N/A means not applicable.
	Note: This Cross-Reference Table shall not, for any purpose, be deemed to be part of this Indenture.
	E-iii
 
	Indenture
	     This
	Indenture dated as of July 12, 2007 between Stericycle, Inc., a Delaware corporation
	(
	Company
	), and LaSalle Bank National Association (the 
	Trustee
	).
	     Each party agrees as follows for the benefit of the other party and for the equal and ratable
	benefit of the Holders of the Companys 4.5% Promissory Notes
	due 2014 (the 
	Notes
	). The initial holders of the
	Notes are shareholders and option holders of MedSolutions, Inc. who elect to receive the
	Notes pursuant to the terms of the Merger Agreement (as defined in
	Section 1.01):
	Article 1
	Definitions and Rules of Construction;
	Applicability of the Trust Indenture Act
	Section 1.01 Definitions
	     
	3.5% Notes
	means the Companys 3.5% Promissory Notes (Letter of Credit Supported) due 2014
	issued under the Other Indenture.
	     
	Affiliate
	means any Person controlling or controlled by or under common control with the
	referenced Person. 
	Control
	 for this definition means the power to direct the management
	and policies of a Person, directly or indirectly, whether through the ownership of voting
	securities, by contract, or otherwise. The terms 
	controlling
	 and 
	controlled
	
	have meanings correlative to the foregoing.
	     
	Agent
	means any Registrar or Paying Agent.
	     
	Board
	means the Board of Directors of the Person or any officer or committee thereof
	authorized to act for such Board.
	     
	Business Day
	means a day that is not a Legal Holiday.
	     
	Company
	means the party named as such above until a successor which duly assumes the
	obligations upon the Notes and under the Indenture replaces it and thereafter means the successor.
	     
	Default
	means any event which is, or after notice or passage of time would be, an Event of
	Default.
	     
	Effective
	Time
	means Effective Time as defined in the Merger
	Agreement.
	     
	Exchange Act
	means the Securities Exchange Act of 1934, as amended.
	     
	Expense Payment Principal Reduction
	means a reduction in the aggregate principal of the Notes
	and the 3.5% Notes pursuant to Section 2.5(a) of the Merger Agreement.
	     
	Holder
	or
	Noteholder
	means a Person in whose name a Note is registered.
	     
	Indenture
	means this Indenture as amended from time to time, including the terms of the Notes
	and any amendments thereto.
	     
	Indemnification Claim Payment Reduction
	means a reduction in the aggregate amounts next
	becoming due under the Notes and the 3.5% Notes pursuant to Section 8.4 of the Merger Agreement.
	 
 
	     
	Litigation Payment Principal Reduction
	means a reduction in the aggregate principal of the
	Notes and the 3.5% Notes pursuant to Section 7.7(b) of the Merger Agreement.
	     
	Maturity
	Date
	means the seventh anniversary of the Effective Time of
	the Merger.
	     
	Merger
	means Merger as defined in the
	Merger Agreement.
	     
	Merger
	Agreement
	means the Merger Agreement dated July 6, 2007 entered into by the Company,
	TMW Acquisition Corporation, a Texas corporation, and MedSolutions, Inc., a Texas corporation.
	     
	Merger Consideration Principal Reduction
	means a reduction in the aggregate principal of the
	Notes and the 3.5% Notes pursuant to Section 7.6(b)(2) or Section 7.6(c) of the Merger Agreement.
	     
	Notes
	means the Notes described above issued under this Indenture.
	     
	Officers Certificate
	means a certificate signed by two Officers, one of whom must be the
	President and Chief Executive Officer, the Chief Financial Officer, or an Executive Vice President
	or other Vice President of the Company. See Sections 9.03 and 9.04.
	     
	Opinion of Counsel
	means a written opinion from legal counsel who is acceptable to the
	Trustee. See Sections 9.03 and 9.04.
	     
	Other Indenture
	means the Indenture dated as of ___, 2007 between the Company and LaSalle
	Bank National Association, as Trustee for the 3.5% Notes.
	     
	Person
	means any individual, corporation, partnership, joint venture, association, limited
	liability company, joint stock company, trust, unincorporated organization or government or other
	agency or political subdivision thereof.
	     
	Proceeding
	means a liquidation, dissolution, bankruptcy, insolvency, reorganization,
	receivership or similar proceeding under Bankruptcy Law, an assignment for the benefit of
	creditors, any marshalling of assets or liabilities, or winding up or dissolution, but shall not
	include any transaction permitted by and made in compliance with Article 5.
	     
	SEC
	means the U.S. Securities and Exchange Commission.
	     
	Shareholder Representative
	means the Person or Persons from time to time serving as the
	Shareholder Representative pursuant to Section 7.3 of the Merger Agreement. The persons initially
	serving as the Shareholder Representative are Matthew H. Fleeger and Winship B. Moody, Sr.
	     
	TIA
	means the Trust Indenture Act of 1939 (15 U.S.C. §§ 77aaa-77bbbb), as amended, as in
	effect on the date of this Indenture, except as provided in Sections 1.04 and 9.03.
	     
	Trust Officer
	means any officer or assistant officer of the Trustee assigned by the Trustee to
	administer its corporate trust matters or to whom a matter concerning the Indenture may be
	referred.
	     
	Trustee
	means the party named as such above until a successor replaces it and thereafter means
	the successor.
	E-2
 
	     
	Section 1.02 Other Definitions
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Term
 | 
	 
 | 
	Defined in Section
 | 
	 
 | 
| 
 
	Bankruptcy Law
 
 | 
	 
 | 
	 
 | 
	6.01
 | 
	 
 | 
| 
 
	Custodian
 
 | 
	 
 | 
	 
 | 
	6.01
 | 
	 
 | 
| 
 
	Event of Default
 
 | 
	 
 | 
	 
 | 
	6.01
 | 
	 
 | 
| 
 
	Legal Holiday
 
 | 
	 
 | 
	 
 | 
	9.06
 | 
	 
 | 
| 
 
	Notice
 
 | 
	 
 | 
	 
 | 
	9.01
 | 
	 
 | 
| 
 
	Officer
 
 | 
	 
 | 
	 
 | 
	9.09
 | 
	 
 | 
| 
 
	Paying Agent
 
 | 
	 
 | 
	 
 | 
	2.03
 | 
	 
 | 
| 
 
	Prepayment Date
 
 | 
	 
 | 
	 
 | 
	3.01
 | 
	 
 | 
| 
 
	Proceeding
 
 | 
	 
 | 
	 
 | 
	1.01
 | 
	 
 | 
| 
 
	Registrar
 
 | 
	 
 | 
	 
 | 
	2.03
 | 
	 
 | 
 
	     
	Section 1.03 Rules of Construction
	     Unless the context otherwise requires:
	     (1) a term defined in Section 1.01 or 1.02 has the meaning assigned to it therein, and
	terms defined in the TIA have the meanings assigned to them in the TIA;
	     (2) an accounting term not otherwise defined has the meaning assigned to it in
	accordance with generally accepted accounting principles in the United States;
	     (3) or is not exclusive;
	     (4) words in the singular include the plural, and words in the plural include the
	singular;
	     (5) provisions apply to successive events and transactions;
	     (6) herein, hereof and other words of similar import refer to this Indenture as a
	whole and not to any particular Article, Section or other subdivision; and
	     (7) including means including without limitation
	.
	     
	Section 1.04 Trust Indenture Act
	     The provisions of TIA Sections 310 through 317 that impose duties on any Person (including the
	provisions automatically deemed included herein unless expressly excluded by this Indenture) are a
	part of and govern this Indenture upon and so long as the Indenture and Notes are subject to the
	TIA. If any provision of this Indenture limits, qualifies or conflicts with such duties, the
	imposed duties shall control. If a provision of the TIA requires or permits a provision of this
	Indenture and the TIA provision is amended, then the Indenture provision shall be automatically
	amended to like effect.
	Article 2
	The Notes
	     
	Section 2.01 Form and Dating
	     The Notes and the certificate of authentication shall be substantially in the form of Exhibit
	A, which is hereby incorporated in and expressly made a part of this Indenture. The Notes may have
	E-3
 
	notations, legends or endorsements required by law, stock exchange rule, automated quotation
	system, agreements to which the Company is subject, or usage. Each Note shall be dated the date of
	its authentication.
	     
	Section 2.02 Execution and Authentication
	     Two Officers shall sign the Notes for the Company by manual or facsimile signature.
	     If an Officer whose signature is on a Note no longer holds that office at the time the Note is
	authenticated, the Note is still valid.
	     A Note shall not be valid until an authorized signatory of the Trustee manually signs the
	certificate of authentication on the Note. The signature shall be conclusive evidence that the Note
	has been authenticated under this Indenture.
	     The Trustee shall authenticate Notes for original issue up to the amount stated in paragraph 4
	of Exhibit A in accordance with an Officers Certificate of the Company. The aggregate principal
	amount of Notes outstanding at any time may not exceed that amount except as provided in Section
	2.07.
	     The Trustee may appoint an authenticating agent acceptable to the Company to authenticate
	Notes. An authenticating agent may authenticate Notes whenever the Trustee may do so. Each
	reference in this Indenture to authentication by the Trustee includes authentication by such agent.
	An authenticating agent has the same rights as an Agent to deal with the Company or an Affiliate.
	     
	Section 2.03 Agents
	     The Company shall maintain an office or agency where Notes may be presented for registration
	of transfer or for exchange (
	Registrar
	) and where Notes may be presented for payment
	(
	Paying Agent
	). Whenever the Company must issue or deliver Notes pursuant to this
	Indenture, the Trustee shall authenticate the Notes at the Companys request. The Registrar shall
	keep a register of the Notes and of their transfer and exchange.
	     The Company may appoint more than one Registrar or Paying Agent. The Company shall notify the
	Trustee of the name and address of any Agent not a party to this Indenture. If the Company does not
	appoint another Registrar or Paying Agent, the Trustee shall act as such.
	     
	Section 2.04 Paying Agent To Hold Money in Trust
	     On or prior to each due date of the principal and interest on any Note, the Company shall
	deposit with the Paying Agent a sum sufficient to pay such principal and interest when so becoming
	due. The Company shall require each Paying Agent (other than the Trustee) to agree in writing that
	the Paying Agent will hold in trust for the benefit of Noteholders or the Trustee all money held by
	the Paying Agent for the payment of the principal of or interest on the Notes, and will notify the
	Trustee of any Default by the Company in making any such payment. While any such Default continues,
	the Trustee may require a Paying Agent to pay all money held by it to the Trustee. The Company at
	any time may require a Paying Agent to pay all money held by it to the Trustee and to account for
	any funds disbursed by the Paying Agent. Upon complying with this Section, the Paying Agent shall
	have no further liability for the money delivered to the Trustee. If the Company or any Affiliate
	acts as Paying Agent, it shall segregate the money held by it as Paying Agent and hold it as a
	separate trust fund.
	E-4
 
	     
	Section 2.05 Noteholder Lists
	     The Trustee shall preserve in as current a form as is reasonably practicable the most recent
	list available to it of the names and addresses of Noteholders. If the Trustee is not the
	Registrar, the Company shall furnish to the Trustee, in writing at least 10 Business Days before
	each interest payment date and again no more than six months later, and at such other times as the
	Trustee may request, a list in such form and as of such date as the Trustee may reasonably require
	of the names and addresses of Noteholders.
	     
	Section 2.06 Transfer and Exchange
	     The Notes shall be issued in registered form and shall be transferable only upon surrender of
	a Note for registration of transfer. When a Note is presented to the Registrar with a request to
	register a transfer or to exchange the Note for an equal principal amount of Notes of other
	denominations, the Registrar shall register the transfer or make the exchange if its requirements
	for such transactions are met and to the extent that the Note has not been prepaid. The Company may
	charge a reasonable fee for any registration of transfer or exchange but not for any exchange
	pursuant to Section 2.10, 3.06 or 9.05.
	     All Notes issued upon any transfer or exchange pursuant to the terms of this Indenture will
	evidence the same debt and will be entitled to the same benefits under this Indenture as the Notes
	surrendered upon such transfer or exchange.
	     
	Section 2.07 Replacement Notes
	     If the Holder of a Note claims that the Note has been lost, destroyed or wrongfully taken,
	then, in the absence of notice to the Company that the Note has been acquired by a protected
	purchaser(as protected purchaser is defined in Article 8
	of the Illinois Uniform Commercial Code), the Company shall issue a replacement Note. If required by the Trustee or the Company,
	an indemnity bond must be provided which is sufficient in the judgment of both to protect the
	Company, the Trustee and the Agents from any loss which any of them may suffer if a Note is
	replaced. The Company or the Trustee may charge the Holder for its expenses in replacing a Note.
	     Every replacement Note is an additional obligation of the Company.
	     
	Section 2.08 Outstanding Notes
	     Notes outstanding at any time are all Notes authenticated by the Trustee except for those
	canceled by the Registrar, those delivered to it for cancellation and those described in this
	Section as not outstanding. A Note does not cease to be outstanding because the Company or an
	Affiliate holds the Note.
	     If a Note is replaced pursuant to Section 2.07, it ceases to be outstanding unless the Company
	receives proof satisfactory to it that the replaced Note is held by a protected purchaser.
	     If Notes are considered paid under Section 4.01, they cease to be outstanding and interest on
	them ceases to accrue.
	     
	Section 2.09 Treasury Notes Disregarded for Certain Purposes
	     In determining whether the Holders of the required principal amount of Notes have concurred in
	any direction, waiver or consent, Notes owned by the Company or an Affiliate shall be disregarded
	and deemed not to be outstanding, except that, for the purposes of determining whether the Trustee
	shall be protected in relying on any such direction, waiver or consent, only Notes which the
	Trustee knows are so
	E-5
 
	owned shall be so disregarded. Notes so owned which have been pledged in good faith shall not
	be disregarded if the pledgee establishes to the satisfaction of the Trustee the pledgees right to
	deliver any such direction, waiver or consent with respect to the Notes and that the pledgee is not
	the Company or any other obligor upon the Notes or any Affiliate of the Company or of such other
	obligor.
	     
	Section 2.10 Temporary Notes
	     Until definitive Notes are ready for delivery, the Company may use temporary Notes. Temporary
	Notes shall be substantially in the form of definitive Notes but may have variations that the
	Company considers appropriate for temporary Notes. Without unreasonable delay, the Company shall
	deliver definitive Notes in exchange for temporary Notes.
	     
	Section 2.11 Cancellation
	     The Company at any time may deliver Notes to the Trustee for cancellation. The Paying Agent,
	if not the Trustee, shall forward to the Trustee any Notes surrendered to it for payment. The
	Trustee shall cancel all Notes surrendered for registration of transfer, exchange, payment or
	cancellation and shall dispose of canceled Notes according to its standard procedures or as the
	Company otherwise directs. The Company may not issue new Notes to replace Notes that it has paid or
	that have been delivered to the Trustee for cancellation.
	     
	Section 2.12 Principal Reduction
	     The principal of the Notes is subject to reduction, retroactive to the date of issuance of the
	Notes, by reason of a Merger Consideration Principal Reduction.
	     The principal of the Notes is also subject to reduction, effective as of the date of payment,
	by reason of an Expense Payment Principal Reduction or a Litigation Payment Principal Reduction.
	     In the event of a Merger Consideration Principal Reduction, Expense Payment Principal
	Reduction or Litigation Payment Principal Reduction, the aggregate principal of all outstanding
	Notes and all outstanding 3.5% Notes shall be reduced on a pro rata basis.
	     The Company shall promptly give notice to the Trustee of any Merger Consideration Principal
	Reduction, Expense Payment Principal Reduction or Litigation Payment Principal Reduction (and
	concurrently send a copy of its notice to the Shareholder Representative).
	     
	Section 2.13 Payment Reduction
	     Payments under the Notes are subject to reduction, in respect of the payments otherwise next
	becoming due under the Notes, by reason of an Indemnification Claim Payment Reduction. This
	reduction is in the nature of a dollar-for-dollar offset.
	     In the event of an Indemnification Claim Payment Reduction, payments otherwise next becoming
	due under all outstanding Notes and all outstanding 3.5% Notes shall be reduced on a pro rata
	basis.
	     The Company shall promptly give notice to the Trustee of any Indemnification Claim Payment
	Reduction (and concurrently send a copy of its notice to the Shareholder Representative).
	E-6
 
	Article 3
	Payments
	     
	Section 3.01 Notice to Trustee
	     If Notes are to be prepaid pursuant to paragraph 7 of the Notes, the Company shall notify the
	Trustee of the prepayment date (the 
	Prepayment Date
	) and the principal amount of Notes to
	be prepaid. The Company may not prepay any portion of the principal of the Notes unless it also
	concurrently prepays an equivalent fractional portion of the principal of the 3.5% Notes.
	     The Company shall give the notice provided for in this Section at least 50 days before the
	Prepayment Date unless a shorter period is satisfactory to the Trustee. The record date relating to
	such prepayment shall be selected by the Company and given to the Trustee, which record date shall
	be not less than 15 days prior to the Prepayment Date.
	     
	Section 3.02 Pro Rata Prepayment
	     If Notes are to be prepaid in part, the prepayment shall be made in respect of all outstanding
	Notes on a pro rata basis determined by their respective principal amounts.
	     
	Section 3.03 Notice of Payment
	     At least 30 days but not more than 60 days before any Prepayment Date, and at least 30 days
	but not more than 60 days before the Maturity Date, the Company shall mail a notice of payment to
	each Holder whose Notes are to be paid.
	     The notice shall state that it is a notice of payment and shall state:
	     (1) the payment date;
	     (2) in the case of a prepayment, the principal amount (or percentage of the principal
	amount) of the Holders Note to be prepaid;
	     (3) the name and address of the Paying Agent;
	     (4) that Notes must be surrendered to the Paying Agent to collect the amount to be
	paid; and
	     (5) that, unless the Company defaults in making such payment or the Paying Agent is
	prohibited from making such payment pursuant to the terms of this Indenture, interest on the
	Notes, or in the case of a prepayment, interest on the prepaid principal amount of the
	Notes, shall cease to accrue on and after the Maturity Date or the Prepayment Date, as the
	case may be.
	     At the Companys request, the Trustee shall give the notice of payment in the Companys name
	and at its expense.
	     
	Section 3.04 Effect of Notice of Payment
	     In the case of a prepayment, once notice of payment is mailed, Notes become due and payable on
	the Prepayment Date for the prepayment amount. Upon surrender to the Paying Agent, Notes shall be
	paid as stated in the notice, plus accrued interest to the Prepayment Date. Failure to give notice
	or any
	E-7
 
	defect in the notice to any Holder shall not affect the validity of the notice to any other Holder.
	     
	Section 3.05 Deposit of Payment Amount
	     On or before the Prepayment Date or the Maturity Date, as the case may be, the Company shall
	deposit with the Paying Agent money sufficient to pay the principal amount to be prepaid, in the
	case of a prepayment, or the entire principal amount, in the case of a payment at maturity,
	together with accrued interest through the Prepayment Date or the Maturity Date, as the case may
	be, on all Notes to be paid on that date other than Notes or portions of Notes called for payment
	which have been delivered by the Company to the Registrar for cancellation.
	     Unless the Company shall default in the payment of Notes (and accrued interest) called for
	payment, interest on Notes, or in the case of a prepayment, interest on the prepaid principal
	amount of Notes, shall cease to accrue on after the Maturity Date or the Prepayment Date, as the
	case may be.
	     
	Section 3.06 Notes Prepaid in Part
	     Upon surrender of a Note that is prepaid in part, the Company shall deliver to the Holder (at
	the Companys expense) a new Note equal in principal amount to the portion of the Note surrendered
	that was not prepaid.
	     
	Section 3.07 Repayment to Company
	     The Trustee and the Paying Agent shall pay to the Company upon request any money held by them
	for payment of principal or interest that remains unclaimed for one year after the right to such
	money has matured. After payment to the Company, Noteholders entitled to the money shall look to
	the Company for payment as unsecured general creditors unless an abandoned property law designates
	another Person.
	Article 4
	Covenants
	     
	Section 4.01 Payment of Notes
	     The Company shall pay the principal of and interest on the Notes on the dates and in the
	manner provided in the Notes and this Indenture. Principal and interest shall be considered paid on
	the date due if the Paying Agent holds in accordance with this Indenture on that date money
	sufficient to pay all principal and interest then due and the Paying Agent is not prohibited from
	paying such money to the Holders on such date pursuant to the terms of this Indenture.
	     The Company shall pay interest on overdue principal at the rate borne by the Notes; it shall
	pay interest on overdue interest at the same rate to the extent lawful.
	     
	Section 4.02 SEC Reports
	     The Company shall file with the Trustee within 15 days after it files them with the SEC copies
	of the annual reports and of the information, documents and other reports which the Company is
	required to file with the SEC pursuant to Section 13 or 15(d) of the Exchange Act. The Company will
	also comply with the other provisions of TIA Section 314(a). Delivery of such reports, information
	and documents to the Trustee is for informational purposes only and the Trustees receipt of such
	shall not constitute notice or constructive notice of any information contained therein or
	determinable from information contained therein, including the Companys compliance with any of its
	covenants hereunder (as to which the
	E-8
 
	Trustee is entitled to rely exclusively on Officers Certificates).
	     
	Section 4.03 Compliance Certificate
	     The Company shall deliver to the Trustee, within 105 days after the end of each fiscal year of
	the Company, a brief certificate signed by the principal executive officer, principal financial
	officer or principal accounting officer of the Company, as to the signers knowledge of the
	Companys compliance with all conditions and covenants contained in this Indenture (determined
	without regard to any period of grace or requirement of notice provided herein).
	     
	Section 4.04 Notice of Certain Events
	     The Company shall give prompt written notice to the Trustee and any Paying Agent of (i) any
	Proceeding, (ii) any Default or Event of Default, and (iii) any cure or waiver of any Default or
	Event of Default.
	Article 5
	Successors
	     
	Section 5.01 When Company May Merge, etc.
	     The Company shall not consolidate or merge with or into, or transfer all or substantially all
	of its assets to, any Person unless:
	     (1) either the Company shall be the resulting or surviving entity or such Person is a
	corporation organized and existing under the laws of the United States, a State thereof or
	the District of Columbia;
	     (2) if the Company is not the resulting or surviving entity, such Person assumes by
	supplemental indenture all the obligations of the Company under the Notes and this
	Indenture; and
	     (3) immediately before and immediately after the transaction no Default exists.
	     The Company shall deliver to the Trustee prior to the proposed transaction an Officers
	Certificate and an Opinion of Counsel, each of which shall state that such consolidation, merger or
	transfer and such supplemental indenture comply with this Article 5 and that all conditions
	precedent herein provided for relating to such transaction have been complied with.
	     
	Section 5.02 Successor Corporation Substituted
	     Upon any consolidation or merger, or any transfer of all or substantially all of the assets of
	the Company in accordance with Section 5.01, the successor corporation formed by such consolidation
	or into which the Company is merged or to which such transfer is made shall succeed to, and be
	substituted for, and may exercise every right and power of, the Company under this Indenture and
	the Notes with the same effect as if such successor corporation had been named as the Company
	herein and in the Notes. Thereafter the obligations of the Company under the Notes and Indenture
	shall terminate except for, in the case of a transfer, the obligation to pay the principal of and
	interest on the Notes.
	E-9
 
	Article 6
	Defaults and Remedies
	     
	Section 6.01 Events of Default
	     An 
	Event of Default
	 occurs if:
	     (1) the Company fails to pay interest on any Note when the same becomes due and payable
	and such failure continues for a period of 10 days;
	     (2) the Company fails to pay the principal of any Note when the same becomes due and
	payable at maturity;
	     (3) the Company fails to comply with any of its other agreements in the Notes or this
	Indenture and such failure continues for the period and after the notice specified below;
	     (4) the Company pursuant to or within the meaning of any Bankruptcy Law:
	     (A) commences a voluntary case,
	     (B) consents to the entry of an order for relief against it in an involuntary
	case,
	     (C) consents to the appointment of a Custodian of it or for all or substantially
	all of its property, or
	     (D) makes a general assignment for the benefit of its creditors;
	     (5) a court of competent jurisdiction enters an order or decree under any Bankruptcy
	Law that:
	     (A) is for relief against the Company in an involuntary case,
	     (B) appoints a Custodian of the Company or for all or substantially all of its
	property, or
	     (C) orders the liquidation of the Company, and the order or decree remains
	unstayed and in effect for 60 days; or
	     (6) an Event of Default has occurred under the 3.5% Notes or the Other Indenture (as
	Event of Default is defined in the Other Indenture).
	     The foregoing will constitute Events of Default whatever the reason for any such Event of
	Default, whether it is voluntary or involuntary, or is effected by operation of law or pursuant to
	any judgment, decree or order of any court or any order, rule or regulation of any administrative
	or governmental body.
	     The term 
	Bankruptcy Law
	 means title 11 of the U.S. Code or any similar Federal or
	state law for the relief of debtors. The term 
	Custodian
	 means any receiver, trustee,
	assignee, liquidator or similar official under any Bankruptcy Law.
	E-10
 
	     A Default under clause (3) is not an Event of Default until the Trustee notifies the Company,
	or the Shareholder Representative notifies the Company and the Trustee, of the Default and the
	Company does not cure the Default, or it is not waived, within 30 days after receipt of the notice.
	The notice must specify the Default, demand that it be remedied to the extent consistent with law,
	and state that the notice is a Notice of Default.
	     
	Section 6.02 Acceleration
	     If an Event of Default occurs and is continuing, the Trustee by notice to the Company, or the
	Shareholder Representative by notice to the Company and the Trustee, may declare the principal of
	and accrued and unpaid interest on all the Notes to be due and payable. The Trustee shall declare
	the principal of and accrued and interest on all the Notes to be due and payable if the principal
	of and accrued interest on all the 3.5% Notes have been declared to be due and payable. Upon any
	such declaration the principal and interest shall be due and payable immediately.
	     The Shareholder Representative by notice to the Company and the Trustee may rescind an
	acceleration and its consequences if the rescission would not conflict with any judgment or decree
	and if all existing Events of Default have been cured or waived except nonpayment of principal or
	interest that has become due solely because of the acceleration.
	     
	Section 6.03 Other Remedies
	     If an Event of Default occurs and is continuing, the Trustee may pursue any available remedy
	to collect the payment of principal or interest on the Notes or to enforce the performance of any
	provision of the Notes or this Indenture.
	     The Trustee may maintain a proceeding even if it does not possess any of the Notes or does not
	produce any of them in the proceeding. A delay or omission by the Trustee or any Noteholder or the
	Shareholder Representative in exercising any right or remedy accruing upon an Event of Default
	shall not impair the right or remedy or constitute a waiver of or acquiescence in the Event of
	Default. All remedies are cumulative to the extent permitted by law.
	     
	Section 6.04 Waiver of Past Defaults
	     The Shareholder Representative by notice to the Trustee may waive an existing Default and its
	consequences except:
	     (1) a Default in the payment of the principal of or interest on any Note; or
	     (2) a Default with respect to a provision that under Section 9.02 cannot be amended
	without the consent of each Noteholder affected.
	     
	Section 6.05 Control by Shareholder Representative
	     The Shareholder Representative may direct the time, method and place of conducting any
	proceeding for any remedy available to the Trustee or exercising any trust or power conferred on
	the Trustee. However, the Trustee may refuse to follow any direction
	that it reasonably believes conflicts with law or this Indenture,
	that it reasonably believes may be unduly prejudicial to the rights of Noteholders, or would involve the Trustee in
	personal liability or expense for which the Trustee has not received a satisfactory indemnity.
	E-11
 
	     
	Section 6.06 Limitation on Suits
	     A Noteholder may pursue a remedy with respect to this Indenture or the Notes only if:
	     (1) the Holder gives to the Trustee notice of a continuing Event of Default;
	     (2) the Holders of a majority in principal amount of the Notes make a request to the
	Trustee to pursue the remedy; and
	     (3) the Trustee either (i) gives to such Holders notice it will not comply with the
	request, or (ii) does not comply with the request within 30 days after receipt of the
	request.
	     A Noteholder may not use this Indenture to prejudice the rights of another Noteholder or to
	obtain a preference or priority over another Noteholder.
	     
	Section 6.07 Rights of Holders To Receive Payment
	     Notwithstanding any other provision of this Indenture, the right of any Holder of a Note to
	receive payment of principal and interest on the Note, on or after the respective due dates
	expressed in the Note, or to bring suit for the enforcement of any such payment on or after such
	respective dates, shall not be impaired or affected without the consent of the Holder.
	     Nothing in this Indenture limits or defers the right or ability of Holders to petition for
	commencement of a case under applicable Bankruptcy Law to the extent consistent with such
	Bankruptcy Law.
	     
	Section 6.08 Priorities
	     After an Event of Default any money or other property distributable in respect of the
	Companys obligations under this Indenture shall be paid in the following order:
	     First: to the Trustee (including any predecessor Trustee) for amounts due under Section 7.07;
	     Second: to Noteholders for amounts due and unpaid on the Notes for principal and interest,
	ratably, without preference or priority of any kind, according to the amounts due and payable on
	the Notes for principal and interest, respectively; and
	     Third: to the Company.
	     The Trustee may fix a record date and payment date for any payment to Noteholders.
	     
	Section 6.09 Undertaking for Costs
	     In any suit for the enforcement of any right or remedy under this Indenture or in any suit
	against the Trustee for any action taken or omitted by it as Trustee, a court in its discretion may
	require the filing by any party litigant in the suit of an undertaking to pay the costs of the
	suit, and the court in its discretion may assess reasonable costs, including reasonable attorneys
	fees, against any party litigant in the suit, having due regard to the merits and good faith of the
	claims or defenses made by the party litigant. This Section does not apply to a suit by the
	Trustee, a suit by a Holder pursuant to Section 6.07 or a suit by Holders of more than 10% in
	principal amount of the Notes.
	E-12
 
	     
	Section 6.10 Proof of Claim
	     In the event of any Proceeding, the Trustee may file a claim for the unpaid balance of the
	Notes in the form required in the Proceeding and cause the claim to be approved or allowed. Nothing
	herein contained shall be deemed to authorize the Trustee to authorize or consent to or accept or
	adopt on behalf of any Noteholder any plan of reorganization, arrangement, adjustment, or
	composition affecting the Notes or the rights of any Holder thereof, or to authorize the Trustee to
	vote in respect of the claim of any Noteholder in any Proceeding.
	     
	Section 6.11 Actions of a Holder
	     For the purpose of providing any consent, waiver or instruction to the Company or the Trustee,
	a Holder or Noteholder shall include a Person who provides to the Company or the Trustee, as
	the case may be, an affidavit of beneficial ownership of a Note together with a satisfactory
	indemnity against any loss, liability or expense to such party to the extent that it acts upon such
	affidavit of beneficial ownership (including any consent, waiver or instructions given by a Person
	providing such affidavit and indemnity).
	Article 7
	Trustee
	     
	Section 7.01 Duties of Trustee
	     (a) If an Event of Default has occurred and is continuing, the Trustee shall exercise such of
	the rights and powers vested in it by this Indenture, and use the same degree of care and skill in
	their exercise, as a prudent person would exercise or use under the circumstances in the conduct of
	his or her own affairs.
	     (b) Except during the continuance of an Event of Default:
	     (1) The Trustee need perform only those duties that are specifically set forth in this
	Indenture and no others.
	     (2) In the absence of bad faith on its part, the Trustee may conclusively rely, as to
	the truth of the statements and the correctness of the opinions expressed therein, upon
	certificates or opinions furnished to the Trustee and conforming to the requirements of this
	Indenture. However, the Trustee shall examine the certificates and opinions to determine
	whether or not they conform to the requirements of this Indenture.
	     (c) The
	Trustee may not be relieved from liability for its own gross negligent action, its own
	gross negligent failure to act or its own willful misconduct, except that:
	     (1) This paragraph does not limit the effect of paragraph (b) of this Section.
	     (2) The Trustee shall not be liable for any error of judgment made in good faith by a
	Trust Officer, unless it is proved that the Trustee was negligent in ascertaining the
	pertinent facts.
	     (3) The Trustee shall not be liable with respect to any action it takes or omits to
	take in good faith in accordance with a direction received by it pursuant to Section 6.05.
	     (4) The Trustee may refuse to perform any duty or exercise any right or power which
	would require it to expend its own funds or risk any liability if it shall reasonably
	believe that
	E-13
 
	repayment of such funds or adequate indemnity against such risk is not reasonably
	assured to it.
	     (d) Every provision of this Indenture that in any way relates to the Trustee is subject to
	paragraphs (a), (b) and (c) of this Section.
	     (e) The Trustee shall not be liable for interest on any money received by it except as the
	Trustee may agree with the Company. Money held in trust by the Trustee need not be segregated from
	other funds except to the extent required by law.
	     
	Section 7.02 Rights of Trustee
	     (a) The Trustee may rely on any document believed by it to be genuine and to have been signed
	or presented by the proper Person. The Trustee need not investigate any fact or matter stated in
	the document.
	     (b) Before the Trustee acts or refrains from acting, it may require an Officers Certificate
	or an Opinion of Counsel. The Trustee shall not be liable for any action it takes or omits to take
	in good faith in reliance on the Officers Certificate or an Opinion of Counsel. The Trustee may
	also consult with counsel on any matter relating to the Indenture or the Notes and the Trustee
	shall not be liable for any action it takes or omits to take in good faith in reliance on the
	advice of counsel.
	     (c) The Trustee may act through agents and shall not be responsible for the misconduct or
	negligence of any agent appointed with due care.
	     (d) The Trustee shall not be liable for any action it takes or omits to take in good faith
	which it believes to be authorized or within its rights or powers.
	     (e) Except in connection with compliance with TIA Section 310 or 311, the Trustee shall only
	be charged with knowledge of Trust Officers.
	     
	Section 7.03 Individual Rights of Trustee; Disqualification
	     The Trustee in its individual or any other capacity may become the owner or pledgee of Notes
	and may otherwise deal with the Company or an Affiliate with the same rights it would have if it
	were not Trustee. Any Agent may do the same with like rights. However, the Trustee is subject to
	TIA Sections 310(b) and 311.
	     
	Section 7.04 Trustees Disclaimer
	     The Trustee shall have no responsibility for the validity or adequacy of this Indenture or the
	Notes, and it shall not be responsible for any statement in the Notes other than its
	authentication.
	     
	Section 7.05 Notice of Defaults
	     If a continuing Default is known to the Trustee, the Trustee shall mail to the Shareholder
	Representative and Noteholders a notice of the Default within 90 days after it occurs. Except in
	the case of a Default in payment on any Note, the Trustee may withhold the notice from Noteholders
	if and so long as a committee of its Trust Officers in good faith determines that withholding the
	notice is in the interests of Noteholders. The Trustee shall mail to Noteholders any notice it
	receives from Noteholder(s) under Section 6.06, and of any notice the Trustee provides pursuant to
	Section 6.06(3)(i).
	E-14
 
	     
	Section 7.06 Reports by Trustee to Holders
	     If required pursuant to TIA Section 313(a), within 60 days after the reporting date stated in
	Section 9.09, the Trustee shall mail to Noteholders a brief report dated as of such reporting date
	that complies with TIA Section 313(a). The Trustee also shall comply with TIA Section 313(b)(2).
	     A copy of each report at the time of its mailing to Noteholders shall be filed with the SEC.
	     
	Section 7.07 Compensation and Indemnity
	     The Company shall pay to the Trustee from time to time reasonable compensation for its
	services, including for any Agent capacity in which it acts. The Trustees compensation shall not
	be limited by any law on compensation of a trustee of an express trust. The Company shall reimburse
	the Trustee upon request for all reasonable out-of-pocket expenses incurred by it. Such expenses
	shall include the reasonable compensation and out-of-pocket expenses of the Trustees agents and
	counsel.
	     The
	Company shall indemnify and hold harmless the Trustee against any loss, liability or expense incurred by it
	including in any Agent capacity in which it acts. The Trustee shall notify the Company promptly of
	any claim for which it may seek indemnity. The Company shall defend the claim and the Trustee shall
	cooperate in the defense. The Trustee may have separate counsel and the Company shall pay the
	reasonable fees and expenses of such counsel. The Company need not pay for any settlement made
	without its consent, which consent shall not unreasonably be withheld.
	     The Company need not reimburse any expense or indemnify against any loss or liability incurred
	by the Trustee through its own gross negligence, willful misconduct or bad faith.
	     To secure the Companys payment obligations in this Section, the Trustee shall have a lien
	prior to the Notes on all money or property held or collected by the Trustee, except that held in
	trust to pay principal and interest on particular Notes.
	     Without prejudice to its rights hereunder, when the Trustee incurs expenses or renders
	services after an Event of Default specified in Section 6.01(4) or (5) occurs, the expenses and the
	compensation for the services are intended to constitute expenses of administration under any
	Bankruptcy Law.
	     
	Section 7.08 Replacement of Trustee
	     A resignation or removal of the Trustee and appointment of a successor Trustee shall become
	effective only upon the successor Trustees acceptance of appointment as provided in this Section.
	     The Trustee may resign by so notifying the Company. The Company and the Shareholder
	Representative may remove the Trustee by so notifying the Trustee. The Company by itself may remove
	the Trustee if:
	     (1) the Trustee fails to comply with Section 7.10;
	     (2) the Trustee is adjudged a bankrupt or an insolvent;
	     (3) a receiver or public officer takes charge of the Trustee or its property; or
	     (4) the Trustee becomes incapable of acting.
	E-15
 
	     If the Trustee resigns or is removed or if a vacancy exists in the office of Trustee for any
	reason, the Company shall promptly appoint a successor Trustee.
	     If a successor Trustee is not appointed and does not take office within 30 days after the
	retiring Trustee resigns, the retiring Trustee may appoint a successor Trustee at any time prior to
	the date on which a successor Trustee takes office. If a successor Trustee does not take office
	within 45 days after the retiring Trustee resigns or is removed, the retiring Trustee, the Company
	or, subject to Section 6.09, any Noteholder may petition any court of competent jurisdiction for
	the appointment of a successor Trustee.
	     If the Trustee fails to comply with Section 7.10, any Noteholder may petition any court of
	competent jurisdiction for the removal of the Trustee and the appointment of a successor Trustee.
	Within one year after a successor Trustee appointed by the Company or a court pursuant to this
	Section 7.08 takes office, the Holders of a majority in principal amount of the Notes may appoint a
	successor Trustee to replace such successor Trustee.
	     A successor Trustee shall deliver a written acceptance of its appointment to the retiring
	Trustee and to the Company. Thereupon the resignation or removal of the retiring Trustee shall
	become effective, and the successor Trustee shall have all the rights, powers and duties of the
	Trustee under this Indenture. The successor Trustee shall mail a notice of its succession to
	Noteholders. The retiring Trustee shall promptly transfer all property held by it as Trustee to the
	successor Trustee, subject to the lien provided for in Section 7.07.
	     
	Section 7.09 Successor Trustee by Merger, etc.
	     If the Trustee consolidates, merges or converts into, or transfers all or substantially all of
	its corporate trust business to, another corporation, the successor corporation without any further
	act shall be the successor Trustee, if such successor corporation is eligible and qualified under
	Section 7.10.
	     
	Section 7.10 Eligibility
	     This Indenture shall always have a Trustee who satisfies the requirements of TIA Sections
	310(a)(1) and 310(a)(2). The Trustee shall always have a combined capital and surplus as stated in
	Section 9.09.
	     
	Section 7.11 Preferential Collection of Claims Against Company
	     Upon and so long as the Indenture is qualified under the TIA, the Trustee is subject to TIA
	Section 311(a), excluding any creditor relationship listed in TIA Section 311(b). A Trustee who has
	resigned or been removed is subject to TIA Section 311(a) to the extent indicated.
	Article 8
	Amendments
	     
	Section 8.01 Without Consent of Holders
	     The Company and the Trustee may amend this Indenture or the Notes without the consent of any
	Noteholder:
	     (1) to cure any ambiguity, defect or inconsistency;
	     (2) to comply with Section 5.01; or
	E-16
 
	     (3) to make any change that does not adversely affect the rights of any Noteholder.
	     
	Section 8.02 With Consent of Shareholder Representative or Holders
	     The Company and the Trustee may amend this Indenture or the Notes with the written consent of
	the Shareholder Representative. However, without the consent of each Noteholder affected, an
	amendment under this Section may not:
	     (1) reduce the interest on (other than pursuant to an Indemnification Claim Payment
	Reduction) or change the time for payment of interest on any Note;
	     (2) reduce the principal of (other than pursuant to a Merger Consideration Principal
	Reduction, Expense Payment Principal Reduction, Litigation Payment Principal Reduction or
	Indemnification Claim Payment Reduction) or change the fixed maturity of any Note;
	     (3) change the Maturity Date;
	     (4) make any Note payable in money other than that stated in the Note; or
	     (5) make any change in Section 6.04, 6.07 or 8.02 (second sentence).
	     It shall not be necessary for the consent of the Holders under this Section to approve the
	particular form of any proposed amendment, but it shall be sufficient if such consent approves the
	substance thereof.
	     
	Section 8.03 Compliance with Trust Indenture Act and Section 9.03
	     Every amendment to this Indenture or the Notes shall comply with the TIA as then in effect, so
	long as the Indenture and Notes are subject to the TIA. The Trustee is entitled to, and the Company
	shall provide, an Opinion of Counsel and Officers Certificate that the Trustees execution of any
	amendment or supplemental indenture is permitted under this Article 9.
	     
	Section 8.04 Revocation and Effect of Consents and Waivers
	     A consent to an amendment of this Indenture requiring the consent of each Noteholder affected
	or a waiver by a Holder of a Note shall bind the Holder and every subsequent Holder of that Note or
	portion of the Note that evidences the same debt as the consenting Holders Note, even if notation
	of the consent or waiver is not made on the Note. However, any such Holder or subsequent Holder may
	revoke the consent or waiver as to such Holders Note or portion of the Note if the Trustee
	receives the notice of revocation before the date the amendment or waiver becomes effective. After
	an amendment of this Indenture requiring the consent of each Noteholder becomes effective, it shall
	bind every Noteholder, and after a waiver by a Holder of a Note becomes effective, it shall bind
	the Holder and every subsequent Holder of that Note or portion of the Note that evidences the same
	debt as the waiving Holders Note, even if notation of the waiver is not made on the Note.
	     The Company may, but shall not be obligated to, fix a record date for the purpose of
	determining the Noteholders entitled to give their consent or take any other action described above
	or required or permitted to be taken pursuant to this Indenture. If a record date is fixed, then
	notwithstanding the immediately preceding paragraph, those Persons who were Noteholders at such
	record date (or their duly designated proxies), and only those Persons, shall be entitled to give
	such consent or to revoke any consent previously given or take any such action, whether or not such
	Persons continue to be Holders
	E-17
 
	after such record date. No such consent shall be valid or effective for more than 120 days
	after such record date.
	     
	Section 8.05 Notice of Amendment; Notation on or Exchange of Notes
	     After any amendment under this Article becomes effective, the Company shall mail to
	Noteholders a notice briefly describing such amendment. The failure to give such notice to all
	Noteholders, or any defect therein, shall not impair or affect the validity of an amendment under
	this Article.
	     The Company or the Trustee may place an appropriate notation about an amendment or waiver on
	any Note thereafter authenticated. The Company may issue in exchange for affected Notes new Notes
	that reflect the amendment or waiver.
	     
	Section 8.06 Trustee Protected
	     The Trustee need not sign any supplemental indenture that adversely affects its rights.
	Article 9
	Miscellaneous
	     
	Section 9.01 Notices
	     Any notice by one party to the other shall be in writing and sent to the others address
	stated in Section 9.09. The notice is duly given if it is delivered in Person or sent by a national
	courier service which provides next Business Day delivery or by first-class mail.
	     A party by notice to the other party may designate additional or different addresses for
	subsequent notices.
	     Any notice sent to a Noteholder shall be mailed by first-class letter mailed to its address
	shown on the register kept by the Registrar. Failure to mail a notice to a Noteholder or any defect
	in a notice mailed to a Noteholder shall not affect the sufficiency of the notice mailed to other
	Noteholders.
	     If a notice is delivered or mailed in the manner provided above within the time prescribed, it
	is duly given, whether or not the addressee receives it.
	     If the Company mails a notice to Noteholders, it shall deliver or mail a copy to the Trustee,
	the Shareholder Representative and each Agent at the same time.
	     A notice includes any communication required by this Indenture.
	     
	Section 9.02 Communication by Holders with Other Holders
	     Noteholders may communicate pursuant to TIA Section 312(b) with other Noteholders with respect
	to their rights under this Indenture or the Notes. The Company, the Trustee, and Registrar and
	anyone else shall have the protection of TIA Section 312(c).
	     
	Section 9.03 Certificate and Opinion as to Conditions Precedent
	     Upon any request or application by the Company to the Trustee to take any action under this
	Indenture, the Company shall furnish to the Trustee:
	E-18
 
	     (1) an Officers Certificate stating that, in the opinion of the signers, all
	conditions precedent, if any, provided for in this Indenture relating to the proposed action
	have been complied with; and
	     (2) an Opinion of Counsel stating that, in the opinion of such counsel, all such
	conditions precedent have been complied with.
	     
	Section 9.04 Statements Required in Certificate or Opinion
	     Each certificate or opinion with respect to compliance with a condition or covenant provided
	for in this Indenture shall include:
	     (1) a statement that each Person making such certificate or opinion has read such
	covenant or condition;
	     (2) a brief statement as to the nature and scope of the examination or investigation
	upon which the statements or opinions contained in such certificate or opinion are based;
	     (3) a statement that, in the opinion of such Person, the Person has made such
	examination or investigation as is necessary to enable such person to express an informed
	opinion as to whether or not such covenant or condition has been complied with; and
	     (4) a statement as to whether or not, in the opinion of such Person, such condition or
	covenant has been complied with.
	     
	Section 9.05 Rules by Trustee and Agents
	     The Trustee may make reasonable rules for action by or a meeting of Noteholders. Any Agent may
	make reasonable rules and set reasonable requirements for its functions.
	     
	Section 9.06 Legal Holidays
	     A 
	Legal Holiday
	 is a Saturday, a Sunday or a day on which banking institutions are
	not required to be open. If a payment date is a Legal Holiday at a place of payment, payment may be
	made at that place on the next succeeding day that is not a Legal Holiday, and no interest shall
	accrue for the intervening period.
	     
	Section 9.07 No Recourse Against Others
	     A director, officer, employee or stockholder, as such, of the Company shall not have any
	liability for any obligations of the Company under the Notes or the Indenture or for any claim
	based on, in respect of or by reason of such obligations or their creation.
	     
	Section 9.08 Duplicate Originals
	     The parties may sign any number of copies, and may execute such in counterparts, of this
	Indenture. One signed copy is enough to prove this Indenture.
	     
	Section 9.09 Variable Provisions
	     
	Officer
	 means the Chief Executive Officer, President, any Executive Vice President,
	any Vice President, the Treasurer, the Secretary, any Assistant Treasurer or any Assistant
	Secretary of the Company.
	E-19
 
	     The
	Company initially appoints the Trustee as Registrar and Paying Agent.
	The address of the Registrar and Paying Agent shall be the same as
	the address of the Trustee set forth below in this Section 9.09.
	     The first certificate pursuant to Section 4.03 shall be for the fiscal year ending on December
	31, 2007.
	     The reporting date for Section 7.06 is December 31 of each year. The first reporting date is
	December 31, 2007.
	     The Trustee shall always have a combined capital and surplus of at least $1 billion as set
	forth in its most recent published annual report of condition. The Trustee will be deemed to be in
	compliance with the capital and surplus requirement set forth in the preceding sentence if its
	obligations are guaranteed by a Person which could otherwise act as Trustee hereunder and which
	meets such capital and surplus requirement and the Trustee has at least the minimum capital and
	surplus required by TIA Section 310(a)(2).
	     In determining whether the Trustee has a conflicting interest as defined in TIA Section
	310(b)(1), the following is excluded: the Other Indenture.
	     The Notes are on a par with, and are neither senior nor subordinate in right of payment to,
	the 3.5% Notes.
	     The Companys address is:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Stericycle, Inc.
 | 
| 
	 
 | 
	 
 | 
	28161 North Keith Drive
 | 
| 
	 
 | 
	 
 | 
	Lake Forest, Illinois 60045
 | 
| 
 
	 
 
 | 
	 
 | 
	Facsimile No.:
 | 
	 
 | 
	(847) 367-9462
 | 
| 
 
	 
 
 | 
	 
 | 
	Attention:
 | 
	 
 | 
	Frank J.M. ten Brink
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Executive Vice President
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	  and Chief Financial Officer
 | 
 
	     The Trustees address is:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	LaSalle Bank National Association
 | 
| 
	 
 | 
	 
 | 
	135 South LaSalle Street
 | 
| 
	 
 | 
	 
 | 
	Suite 1560
 | 
| 
	 
 | 
	 
 | 
	Chicago, Illinois 60603
 | 
| 
 
	 
 
 | 
	 
 | 
	Facsimile No.:
 | 
	 
 | 
	(312) 904-2236
 | 
| 
 | 
 | 
	Telephone No.
 | 
	 
 | 
	(312) 904-5527
 | 
| 
 
	 
 
 | 
	 
 | 
	Attention:
 | 
	 
 | 
	Frank A. Pierson
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Global Securities & Trust
	Services 
 
	Stericycle, Inc. 4.5% Promissory Notes due 2014
 | 
 
	     The Shareholder Representatives address is:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Mr. Matthew H. Fleeger
 | 
| 
	 
 | 
	 
 | 
	Mr. Winship B. Moody, Sr.
 | 
| 
	 
 | 
	 
 | 
	12750 Merit Drive
 | 
| 
	 
 | 
	 
 | 
	Park Central VII, Suite 770
 | 
| 
	 
 | 
	 
 | 
	Dallas, Texas 75251
 | 
| 
 
	 
 
 | 
	 
 | 
	Facsimile No.:
 | 
	 
 | 
	(972) 776-8767
 | 
 
	E-20
 
	     
	Section 9.10 Governing Law
	     The laws of the State of Illinois shall govern this Indenture and the Notes.
	E-21
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Dated: July 12, 2007
 | 
	 
 | 
	Stericycle, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ FRANK J.M. TEN BRINK
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Frank J.M. ten Brink
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Executive Vice President and
 
	Chief Financial Officer
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Attest:
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ CRAIG P. COLMAR
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Craig P. Colmar
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Assistant Secretary
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Dated: July 12, 2007
 | 
	 
 | 
	LaSalle Bank National Association
	, as Trustee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ ERIK R. BENSON
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Erik R. Benson
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	First Vice President
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Attest:
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ FRANK A. PIERSON
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Frank A. Pierson
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Trust Officer
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	E-22
 
	Exhibit A
	(
	face of note
	)
	Stericycle, Inc.
	4.5% Promissory Note Due 2014
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Interest Payment Dates:
 | 
	 
 | 
 
	_______, 2008, 2009, 2010, 2011, 2012, 2013 and 2014
 
 | 
| 
	Record Dates:
 | 
	 
 | 
 
	_______, 2008, 2009, 2010, 2011, 2012, 2013 and 2014
 
 | 
 
	     Stericycle, Inc. promises to pay to
	                    
	                    
	, or registered assigns, the sum of
	                    
	                    
	Dollars ($______) on ___, 2014.
	     See the reverse side and the Indenture referenced for additional provisions of this Note.
	     Dated: ___, 2007.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Stericycle, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Authenticated:
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	LaSalle Bank National Association
	, as Trustee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	E-A-1
 
	(
	back of note
	)
	Stericycle, Inc.
	4.5% Promissory Note Due 2014
	     1. 
	Interest
	     Stericycle, Inc., a Delaware corporation (the 
	Company
	), promises to pay interest on
	the principal amount of this Note at the rate per annum shown above. The Company will pay interest
	annually on ___ of each year. Interest on this Note will accrue from the most recent date to
	which interest has been paid or, if no interest has been paid, from the Effective Time of the Merger (as Effective Time and Merger are defined in the Indenture, as defined below). Interest shall be calculated on the basis of a 365-day year.
	     2. 
	Method of Payment
	     The Company will pay interest on the Notes to the Persons who are registered holders of Notes
	at the close of business on the record date for the interest payment, except as otherwise provided
	herein or in the Indenture, even though Notes are cancelled after the record date and on or before
	the interest payment date. Holders must surrender Notes to a Paying Agent to collect principal
	payments. The Company will pay principal and interest in money of the United States that at the
	time of payment is legal tender for payment of public and private debts. However, the Company may
	pay principal and interest by wire transfer or check payable in such money. It may mail an interest
	check to a record date holders registered address.
	     3. 
	Agents
	     Initially, LaSalle Bank National Association (the 
	Trustee
	), 135 South LaSalle
	Street, Suite 1560, Chicago, Illinois 60603 will act as Registrar and Paying Agent. The Company may change any
	such Agent without notice. The Company or an Affiliate may act in any such capacity. Subject to
	certain conditions, the Company may change the Trustee.
	     4. 
	Indenture
	     The Company issued the Notes under an Indenture dated as of July 12, 2007 (the
	
	Indenture
	) between the Company and the Trustee. The terms of the Notes include those
	stated in the Indenture and those made part of the Indenture by the Trust Indenture Act of 1939 (15
	U.S.C. §§ 77aaa-77bbbb) (the Act). The Notes are subject to all such terms, and Noteholders are
	referred to the Indenture and the Act for a statement of such terms. The Notes are unsecured
	general obligations of the Company.
	     
	5. Reduction in Principal and Reduction in Payments
	     
	The principal of the Notes is subject to a reduction in principal, in one case retroactive to
	the date of issuance, as provided in Section 2.12 of the Indenture.
	     
	Payments under the Notes are subject to reduction, in respect of the payments otherwise next
	becoming due, as provided in Section 2.13 of the Indenture.
	     6. 
	Payment at Maturity
	     The Company shall pay the entire unpaid principal of the Notes, together with all accrued
	E-A-2
 
	interest, on ___, 2014 (the 
	Maturity Date
	).
	     7. 
	Prepayment
	     Except as limited in the Indenture, the Company may prepay all or any portion of the unpaid
	principal of the Notes without penalty at any time prior to the Maturity Date (the Prepayment
	Date) provided that the Company also concurrently pays all accrued interest on the principal
	prepaid.
	     8. 
	Notice of Payment
	     Notice of payment will be mailed at least 30 days but not more than 60 days before the
	Prepayment Date or the Maturity Date, as the case may be, to each holder of Notes to be paid on
	such date at his or her registered address.
	     9. 
	Transfer
	     The Notes are in registered form without coupons. The transfer of Notes may be registered and
	Notes may be exchanged as provided in the Indenture. The Registrar may require a holder, among
	other things, to furnish appropriate endorsements and transfer documents and to pay any taxes
	required by law.
	     10. 
	Persons Deemed Owners
	     Subject to Section 6.11 of the Indenture, the registered holder of a Note may be treated as
	its owner for all purposes.
	     11. 
	Amendments and Waivers
	     Subject to certain exceptions provided in the Indenture, the Indenture or the Notes may be
	amended, and any Default may be waived, with the consent of the Shareholder Representative. Without
	the consent of any Noteholder, the Indenture or the Notes may be amended to cure any ambiguity,
	defect or inconsistency, to provide for assumption of Company obligations to Noteholders or to make
	any change that does not adversely affect the rights of any Noteholder.
	     12. 
	Successors
	     When successors assume all the obligations of the Company under the Notes and the Indenture,
	the Company will be released from those obligations, except as provided in the Indenture.
	     13. 
	Defaults and Remedies
	     Subject to the Indenture, if an Event of Default, as defined in the Indenture, occurs and is
	continuing, the Trustee or the Shareholder Representative may declare all the Notes to be due and
	payable immediately. Noteholders may not enforce the Indenture or the Notes except as provided in
	the Indenture. The Trustee may require indemnity satisfactory to it before it enforces the
	Indenture or the Notes. Subject to certain limitations, the Shareholder Representative may direct
	the Trustee in its exercise of any trust or power. The Trustee may withhold from Noteholders notice
	of any continuing Default (except a Default in payment of principal or interest) if it determines
	that withholding notice is in their interests. The Company must furnish an annual compliance
	certificate to the Trustee.
	     14. 
	Trustee Dealings with Company
	     LaSalle Bank National Association, the Trustee under the Indenture, in its individual or any
	other
	E-A-3
 
	capacity, may make loans to, accept deposits from, and perform services for the Company or its
	Affiliates, and may otherwise deal with the Company or its Affiliates, as if it were not Trustee,
	subject to the Indenture and the Act.
	     15. 
	No Recourse Against Others
	     A director, officer, employee or stockholder, as such, of the Company shall not have any
	liability for any obligations of the Company under the Notes or the Indenture or for any claim
	based on, in respect of or by reason of such obligations or their creation. Each Noteholder by
	accepting a Note waives and releases all such liability. The waiver and release are part of the
	consideration for the issue of the Notes.
	     16. 
	Authentication
	     This Note shall not be valid until authenticated by a manual signature of the Trustee.
	     17. 
	Abbreviations
	     Customary abbreviations may be used in the name of a Noteholder or an assignee, such as: TEN
	COM (= tenants in common), TEN ENT (= tenants by the entireties), JT TEN (= joint tenants with
	right of survivorship and not as tenants in common), CUST (= Custodian), and U/G/M/A (= Uniform
	Gifts to Minors Act).
	     
	The Company will furnish to any Noteholder upon written request and without charge a copy of
	the Indenture. Requests may be made to: Secretary, Stericycle, Inc., 28161 North Keith Drive, Lake
	Forest, Illinois 60045
	.
	E-A-4
 
	ANNEX F
	FORM OF 3.5% NOTE (LETTER OF CREDIT SUPPORTED) INDENTURE
	 
 
	 
	 
	Indenture
	Stericycle, Inc.
	and
	LaSalle Bank National Association,
	as Trustee
	Dated
	as of July 12, 2007
	3.5% Promissory Notes (Letter of Credit Supported) Due 2014
	 
	 
	 
 
	Table of Contents
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 1  Definitions and Rules of Construction; Applicability of the Trust Indenture Act
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 1.01    Definitions
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	Section 1.02    Other Definitions
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 1.03    Rules of Construction
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 1.04    Trust Indenture Act
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 2  The Notes
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 2.01    Form and Dating
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.02    Execution and Authentication
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.03    Agents
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.04    Paying Agent To Hold Money in Trust
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section 2.05    Noteholder Lists
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.06    Transfer and Exchange
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.07    Replacement Notes
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.08    Outstanding Notes
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 2.09    Treasury Notes Disregarded for Certain Purposes
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.10    Temporary Notes
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.11    Cancellation
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.12    Principal Reduction
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section 2.13    Payment Reduction
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 3  Payments
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 3.01    Notice to Trustee
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.02    Pro Rata Prepayment
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.03    Notice of Payment
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 3.04    Effect of Notice of Payment
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 3.05    Deposit of Payment Amount
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 3.06    Notes Prepaid in Part
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 3.07    Repayment to Company
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 4  Covenants
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 4.01    Payment of Notes
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 4.02    SEC Reports
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section 4.03    Compliance Certificate
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section 4.04    Notice of Certain Events
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 5  Successors
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 5.01    When Company May Merge, etc.
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section 5.02    Successor Corporation Substituted
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 6  Defaults and Remedies
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.01    Events of Default
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section 6.02    Acceleration
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section 6.03    Other Remedies
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.04    Waiver of Past Defaults
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
 
	 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.05    Control by Shareholder Representative
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.06    Limitation on Suits
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.07    Rights of Holders To Receive Payment
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 6.08    Priorities
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section 6.09    Undertaking for Costs
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section 6.10    Proof of Claim
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section 6.11    Actions of a Holder
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 7  Trustee
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.01    Duties of Trustee
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Section 7.02    Rights of Trustee
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Section 7.03    Individual Rights of Trustee; Disqualification
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.04    Trustees Disclaimer
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.05    Notice of Defaults
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.06    Reports by Trustee to Holders
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.07    Compensation and Indemnity
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Section 7.08    Replacement of Trustee
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section 7.09    Successor Trustee by Merger, etc.
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 7.10    Eligibility
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 7.11    Preferential Collection of Claims Against Company
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 8  Amendments
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 8.01    Without Consent of Holders
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 8.02    With Consent of Shareholder Representative or Holders
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 8.03    Compliance with Trust Indenture Act and Section 12.03
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 8.04    Revocation and Effect of Consents and Waivers
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 8.05    Notice of Amendment; Notation on or Exchange of Notes
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 8.06    Trustee Protected
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Article 9  Miscellaneous
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Section 9.01    Notices
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.02    Communication by Holders with Other Holders
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.03    Certificate and Opinion as to Conditions Precedent
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.04    Statements Required in Certificate or Opinion
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 9.05    Rules by Trustee and Agents
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 9.06    Legal Holidays
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 9.07    No Recourse Against Others
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 9.08    Duplicate Originals
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 9.09    Variable Provisions
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 9.10    Governing Law
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Exhibit A
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	F-ii
 
	Cross Reference Table
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	TIA Section
 | 
	 
 | 
	Indenture Section
 | 
	 
 | 
| 
 
	310
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(3)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(4)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(5)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	7.08; 7.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	311
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	7.11
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	7.11
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	312
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	2.05
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	9.02
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	9.02
 | 
	 
 | 
| 
 
	313
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)(1)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)(2)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)
 | 
	 
 | 
	 
 | 
	7.06
 | 
	 
 | 
| 
 
	314
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	4.02
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	4.02; 9.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(3)
 | 
	 
 | 
	 
 | 
	4.02
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(4)
 | 
	 
 | 
	 
 | 
	4.03
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	2.02; 7.02(b); 8.01(3); 9.03; 9.04
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(e)
 | 
	 
 | 
	 
 | 
	9.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(f)
 | 
	 
 | 
	 
 | 
	4.03
 | 
	 
 | 
| 
 
	315
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	7.01(b)(1)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	7.01(b)(2)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	7.05; 9.01
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	7.01(a)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)(1)
 | 
	 
 | 
	 
 | 
	7.01(c)(1)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)(2)
 | 
	 
 | 
	 
 | 
	7.01(c)(2)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(d)(3)
 | 
	 
 | 
	 
 | 
	6.05; 7.01(c)(3)
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(e)
 | 
	 
 | 
	 
 | 
	6.09
 | 
	 
 | 
| 
 
	316
 
 | 
	 
 | 
	(a)(last sentence)
 | 
	 
 | 
	 
 | 
	2.09
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(1)(A)
 | 
	 
 | 
	 
 | 
	6.05
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(1)(B)
 | 
	 
 | 
	 
 | 
	6.04
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	N/A
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	6.07
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(c)
 | 
	 
 | 
	 
 | 
	8.04
 | 
	 
 | 
| 
 
	317
 
 | 
	 
 | 
	(a)(1)
 | 
	 
 | 
	 
 | 
	6.03
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(a)(2)
 | 
	 
 | 
	 
 | 
	6.10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	2.04
 | 
	 
 | 
| 
 
	318
 
 | 
	 
 | 
	(a)
 | 
	 
 | 
	 
 | 
	1.04
 | 
	 
 | 
 
	N/A means not applicable.
	Note: This Cross-Reference Table shall not, for any purpose, be deemed to be part of this Indenture.
	F-iii
 
	Indenture
	     This
	Indenture dated as of July 12, 2007 between Stericycle, Inc., a Delaware corporation
	(
	Company
	), and LaSalle Bank National Association (the 
	Trustee
	).
	     Each party agrees as follows for the benefit of the other party and for the equal and ratable
	benefit of the Holders of the Companys 3.5% Promissory Notes (Letter of Credit Supported) due 2014
	(the 
	Notes
	). The initial holders of the Notes are
	shareholders and option holders of MedSolutions, Inc. who elect to receive the
	Notes pursuant to the terms of the Merger Agreement (as defined in Section 1.01):
	Article 1
	Definitions and Rules of Construction;
	Applicability of the Trust Indenture Act
	     
	Section 1.01 Definitions
	     
	4.5% Notes
	means the Companys 4.5% Promissory Notes due 2014 issued under the Other
	Indenture.
	     
	Affiliate
	means any Person controlling or controlled by or under common control with the
	referenced Person. 
	Control
	 for this definition means the power to direct the management
	and policies of a Person, directly or indirectly, whether through the ownership of voting
	securities, by contract, or otherwise. The terms 
	controlling
	 and 
	controlled
	
	have meanings correlative to the foregoing.
	     
	Agent
	means any Registrar or Paying Agent.
	     
	Board
	means the Board of Directors of the Person or any officer or committee thereof
	authorized to act for such Board.
	     
	Business Day
	means a day that is not a Legal Holiday.
	     
	Company
	means the party named as such above until a successor which duly assumes the
	obligations upon the Notes and under the Indenture replaces it and thereafter means the successor.
	     
	Default
	means any event which is, or after notice or passage of time would be, an Event of
	Default.
	     
	Effective
	Time
	means Effective Time as defined in the Merger
	Agreement.
	     
	Exchange Act
	means the Securities Exchange Act of 1934, as amended.
	     
	Expense Payment Principal Reduction
	means a reduction in the aggregate principal of the Notes
	and the 4.5% Notes pursuant to Section 2.5(a) of the Merger Agreement.
	     
	Holder
	or
	Noteholder
	means a Person in whose name a Note is registered.
	     
	Indenture
	means this Indenture as amended from time to time, including the terms of the Notes
	and any amendments thereto.
	     
	Indemnification Claim Payment Reduction
	means a reduction in the aggregate amounts next
	becoming due under the Notes and the 4.5% Notes pursuant to Section 8.4 of the Merger Agreement.
	 
 
	     
	Letter
	of Credit
	means an irrevocables letter of credit issued to the
	Trustee as beneficiary to support payment of the Notes. The Letter of
	Credit shall be in an amount equal to the sum of (i) the aggregate
	principal amount of the Notes that it supports plus (ii) 375
	days
	accrued interest on that aggregate principal amount. The initial
	Letter of Credit shall be issued by Comerica Bank, or any other
	lender party to the Companys Credit Agreement, in form reasonably
	acceptable to the Trustee and shall be delivered by the Company no
	later than three Business Days after the Trustee gives the Company
	notice of the required size of the Letter of Credit (which will depend on the
	principal amount of the Notes to be issued under this Indenture). The
	Trustee shall not authenticate any Notes unless and until it has
	received the Letter of Credit.
	     
	Litigation Payment Principal Reduction
	means a reduction in the aggregate principal of the
	Notes and the 4.5% Notes pursuant to Section 7.7(b) of the Merger Agreement.
	     
	Maturity
	Date
	means the seventh anniversary of the Effective Time of the
	Merger.
	     
	Merger
	means Merger as defined in the Merger
	Agreement.
	     
	Merger Agreement
	means the Merger Agreement dated July 6, 2007 entered into by the Company,
	TMW Acquisition Corporation, a Texas corporation, and MedSolutions, Inc., a Texas corporation.
	     
	Merger Consideration Principal Reduction
	means a reduction in the aggregate principal of the
	Notes and the 4.5% Notes pursuant to Section 7.6(b)(2) or Section 7.6(c) of the Merger Agreement.
	     
	Notes
	means the Notes described above issued under this Indenture.
	     
	Officers Certificate
	means a certificate signed by two Officers, one of whom must be the
	President and Chief Executive Officer, the Chief Financial Officer, or an Executive Vice President
	or other Vice President of the Company. See Sections 9.03 and 9.04.
	     
	Opinion of Counsel
	means a written opinion from legal counsel who is acceptable to the
	Trustee. See Sections 9.03 and 9.04.
	     
	Other Indenture
	means the Indenture dated as of ___, 2007 between the Company and LaSalle
	Bank National Association, as Trustee for the 4.5% Notes.
	     
	Person
	means any individual, corporation, partnership, joint venture, association, limited
	liability company, joint stock company, trust, unincorporated organization or government or other
	agency or political subdivision thereof.
	     
	Proceeding
	means a liquidation, dissolution, bankruptcy, insolvency, reorganization,
	receivership or similar proceeding under Bankruptcy Law, an assignment for the benefit of
	creditors, any marshalling of assets or liabilities, or winding up or dissolution, but shall not
	include any transaction permitted by and made in compliance with Article 5.
	     
	SEC
	means the U.S. Securities and Exchange Commission.
	     
	Shareholder Representative
	means the Person or Persons from time to time serving as the
	Shareholder Representative pursuant to Section 7.3 of the Merger Agreement. The persons initially
	serving as the Shareholder Representative are Matthew H. Fleeger and Winship B. Moody, Sr.
	     
	TIA
	means the Trust Indenture Act of 1939 (15 U.S.C. §§ 77aaa-77bbbb), as amended, as in
	effect on the date of this Indenture, except as provided in Sections 1.04 and 9.03.
	     
	Trust Officer
	means any officer or assistant officer of the Trustee assigned by the Trustee to
	administer its corporate trust matters or to whom a matter concerning the Indenture may be
	referred.
	     
	Trustee
	means the party named as such above until a successor replaces it and thereafter means
	the successor.
	F-2
 
	     
	Section 1.02 Other Definitions
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Term
 | 
	 
 | 
	Defined in Section
 | 
	 
 | 
| 
 
	Bankruptcy Law
 
 | 
	 
 | 
	 
 | 
	6.01
 | 
	 
 | 
| 
 
	Credit Agreement
 
 | 
	 
 | 
	 
 | 
	4.05
 | 
	 
 | 
| 
 
	Custodian
 
 | 
	 
 | 
	 
 | 
	6.01
 | 
	 
 | 
| 
 
	Event of Default
 
 | 
	 
 | 
	 
 | 
	6.01
 | 
	 
 | 
| 
 
	Legal Holiday
 
 | 
	 
 | 
	 
 | 
	9.06
 | 
	 
 | 
| 
 
	Notice
 
 | 
	 
 | 
	 
 | 
	9.01
 | 
	 
 | 
| 
 
	Officer
 
 | 
	 
 | 
	 
 | 
	9.09
 | 
	 
 | 
| 
 
	Paying Agent
 
 | 
	 
 | 
	 
 | 
	2.03
 | 
	 
 | 
| 
 
	Prepayment Date
 
 | 
	 
 | 
	 
 | 
	3.01
 | 
	 
 | 
| 
 
	Proceeding
 
 | 
	 
 | 
	 
 | 
	1.01
 | 
	 
 | 
| 
 
	Registrar
 
 | 
	 
 | 
	 
 | 
	2.03
 | 
	 
 | 
 
	     
	Section 1.03 Rules of Construction
	     Unless the context otherwise requires:
	     (1) a term defined in Section 1.01 or 1.02 has the meaning assigned to it therein, and
	terms defined in the TIA have the meanings assigned to them in the TIA;
	     (2) an accounting term not otherwise defined has the meaning assigned to it in
	accordance with generally accepted accounting principles in the United States;
	     (3) or is not exclusive;
	     (4) words in the singular include the plural, and words in the plural include the
	singular;
	     (5) provisions apply to successive events and transactions;
	     (6) herein, hereof and other words of similar import refer to this Indenture as a
	whole and not to any particular Article, Section or other subdivision; and
	     (7) including means including without limitation
	.
	     
	Section 1.04 Trust Indenture Act
	     The provisions of TIA Sections 310 through 317 that impose duties on any Person (including the
	provisions automatically deemed included herein unless expressly excluded by this Indenture) are a
	part of and govern this Indenture upon and so long as the Indenture and Notes are subject to the
	TIA. If any provision of this Indenture limits, qualifies or conflicts with such duties, the
	imposed duties shall control. If a provision of the TIA requires or permits a provision of this
	Indenture and the TIA provision is amended, then the Indenture provision shall be automatically
	amended to like effect.
	F-3
 
	Article 2
	The Notes
	     
	Section 2.01 Form and Dating
	     The Notes and the certificate of authentication shall be substantially in the form of Exhibit
	A, which is hereby incorporated in and expressly made a part of this Indenture. The Notes may have
	notations, legends or endorsements required by law, stock exchange rule, automated quotation
	system, agreements to which the Company is subject, or usage. Each Note shall be dated the date of
	its authentication.
	     
	Section 2.02 Execution and Authentication
	     Two Officers shall sign the Notes for the Company by manual or facsimile signature.
	     If an Officer whose signature is on a Note no longer holds that office at the time the Note is
	authenticated, the Note is still valid.
	     A Note shall not be valid until an authorized signatory of the Trustee manually signs the
	certificate of authentication on the Note. The signature shall be conclusive evidence that the Note
	has been authenticated under this Indenture.
	     The Trustee shall authenticate Notes for original issue up to the amount stated in paragraph 4
	of Exhibit A in accordance with an Officers Certificate of the Company. The aggregate principal
	amount of Notes outstanding at any time may not exceed that amount except as provided in Section
	2.07.
	     The Trustee may appoint an authenticating agent acceptable to the Company to authenticate
	Notes. An authenticating agent may authenticate Notes whenever the Trustee may do so. Each
	reference in this Indenture to authentication by the Trustee includes authentication by such agent.
	An authenticating agent has the same rights as an Agent to deal with the Company or an Affiliate.
	     
	Section 2.03 Agents
	     The Company shall maintain an office or agency where Notes may be presented for registration
	of transfer or for exchange (
	Registrar
	) and where Notes may be presented for payment
	(
	Paying Agent
	). Whenever the Company must issue or deliver Notes pursuant to this
	Indenture, the Trustee shall authenticate the Notes at the Companys request. The Registrar shall
	keep a register of the Notes and of their transfer and exchange.
	     The Company may appoint more than one Registrar or Paying Agent. The Company shall notify the
	Trustee of the name and address of any Agent not a party to this Indenture. If the Company does not
	appoint another Registrar or Paying Agent, the Trustee shall act as such.
	     
	Section 2.04 Paying Agent To Hold Money in Trust
	     On or prior to each due date of the principal and interest on any Note, the Company shall
	deposit with the Paying Agent a sum sufficient to pay such principal and interest when so becoming
	due. The Company shall require each Paying Agent (other than the Trustee) to agree in writing that
	the Paying Agent will hold in trust for the benefit of Noteholders or the Trustee all money held by
	the Paying Agent for the payment of the principal of or interest on the Notes, and will notify the
	Trustee of any Default by the Company in making any such payment. While any such Default continues,
	the Trustee may require a
	F-4
 
	Paying Agent to pay all money held by it to the Trustee. The Company at any time may require a
	Paying Agent to pay all money held by it to the Trustee and to account for any funds disbursed by
	the Paying Agent. Upon complying with this Section, the Paying Agent shall have no further
	liability for the money delivered to the Trustee. If the Company or any Affiliate acts as Paying
	Agent, it shall segregate the money held by it as Paying Agent and hold it as a separate trust
	fund.
	     
	Section 2.05 Noteholder Lists
	     The Trustee shall preserve in as current a form as is reasonably practicable the most recent
	list available to it of the names and addresses of Noteholders. If the Trustee is not the
	Registrar, the Company shall furnish to the Trustee, in writing at least 10 Business Days before
	each interest payment date and again no more than six months later, and at such other times as the
	Trustee may request, a list in such form and as of such date as the Trustee may reasonably require
	of the names and addresses of Noteholders.
	     
	Section 2.06 Transfer and Exchange
	     The Notes shall be issued in registered form and shall be transferable only upon surrender of
	a Note for registration of transfer. When a Note is presented to the Registrar with a request to
	register a transfer or to exchange the Note for an equal principal amount of Notes of other
	denominations, the Registrar shall register the transfer or make the exchange if its requirements
	for such transactions are met and to the extent that the Note has not been prepaid. The Company may
	charge a reasonable fee for any registration of transfer or exchange but not for any exchange
	pursuant to Section 2.10, 3.06 or 9.05.
	     All Notes issued upon any transfer or exchange pursuant to the terms of this Indenture will
	evidence the same debt and will be entitled to the same benefits under this Indenture as the Notes
	surrendered upon such transfer or exchange.
	     
	Section 2.07 Replacement Notes
	     If the Holder of a Note claims that the Note has been lost, destroyed or wrongfully taken,
	then, in the absence of notice to the Company that the Note has been acquired by a protected
	purchaser (as protected purchaser is defined in Article 8
	of the Illinois Uniform Commercial Code), the Company shall issue a replacement Note. If required by the Trustee or the Company,
	an indemnity bond must be provided which is sufficient in the judgment of both to protect the
	Company, the Trustee and the Agents from any loss which any of them may suffer if a Note is
	replaced. The Company or the Trustee may charge the Holder for its expenses in replacing a Note.
	     Every replacement Note is an additional obligation of the Company.
	     
	Section 2.08 Outstanding Notes
	     Notes outstanding at any time are all Notes authenticated by the Trustee except for those
	canceled by the Registrar, those delivered to it for cancellation and those described in this
	Section as not outstanding. A Note does not cease to be outstanding because the Company or an
	Affiliate holds the Note.
	     If a Note is replaced pursuant to Section 2.07, it ceases to be outstanding unless the Company
	receives proof satisfactory to it that the replaced Note is held by a protected purchaser.
	     If Notes are considered paid under Section 4.01, they cease to be outstanding and interest on
	them ceases to accrue.
	F-5
 
	     
	Section 2.09 Treasury Notes Disregarded for Certain Purposes
	     In determining whether the Holders of the required principal amount of Notes have concurred in
	any direction, waiver or consent, Notes owned by the Company or an Affiliate shall be disregarded
	and deemed not to be outstanding, except that, for the purposes of determining whether the Trustee
	shall be protected in relying on any such direction, waiver or consent, only Notes which the
	Trustee knows are so owned shall be so disregarded. Notes so owned which have been pledged in good
	faith shall not be disregarded if the pledgee establishes to the satisfaction of the Trustee the
	pledgees right to deliver any such direction, waiver or consent with respect to the Notes and that
	the pledgee is not the Company or any other obligor upon the Notes or any Affiliate of the Company
	or of such other obligor.
	     
	Section 2.10 Temporary Notes
	     Until definitive Notes are ready for delivery, the Company may use temporary Notes. Temporary
	Notes shall be substantially in the form of definitive Notes but may have variations that the
	Company considers appropriate for temporary Notes. Without unreasonable delay, the Company shall
	deliver definitive Notes in exchange for temporary Notes.
	     
	Section 2.11 Cancellation
	     The Company at any time may deliver Notes to the Trustee for cancellation. The Paying Agent,
	if not the Trustee, shall forward to the Trustee any Notes surrendered to it for payment. The
	Trustee shall cancel all Notes surrendered for registration of transfer, exchange, payment or
	cancellation and shall dispose of canceled Notes according to its standard procedures or as the
	Company otherwise directs. The Company may not issue new Notes to replace Notes that it has paid or
	that have been delivered to the Trustee for cancellation.
	     
	Section 2.12 Principal Reduction
	     The principal of the Notes is subject to reduction, retroactive to the date of issuance of the
	Notes, by reason of a Merger Consideration Principal Reduction.
	     The principal of the Notes is also subject to reduction, effective as of the date of payment,
	by reason of an Expense Payment Principal Reduction or a Litigation Payment Principal Reduction.
	     In the event of a Merger Consideration Principal Reduction, Expense Payment Principal
	Reduction or Litigation Payment Principal Reduction, the aggregate principal of all outstanding
	Notes and all outstanding 4.5% Notes shall be reduced on a pro rata basis.
	     The Company shall promptly give notice to the Trustee of any Merger Consideration Principal
	Reduction, Expense Payment Principal Reduction or Litigation Payment Principal Reduction (and
	concurrently send a copy of its notice to the Shareholder Representative).
	     
	Section 2.13 Payment Reduction
	     Payments under the Notes are subject to reduction, in respect of the payments otherwise next
	becoming due under the Notes, by reason of an Indemnification Claim Payment Reduction. This
	reduction is in the nature of a dollar-for-dollar offset.
	     In the event of an Indemnification Claim Payment Reduction, payments otherwise next becoming
	due under all outstanding Notes and all outstanding 4.5% Notes shall be reduced on a pro rata
	basis.
	F-6
 
	     The Company shall promptly give notice to the Trustee of any Indemnification Claim Payment
	Reduction (and concurrently send a copy of its notice to the Shareholder Representative).
	Article 3
	Payments
	     
	Section 3.01 Notice to Trustee
	     If Notes are to be prepaid pursuant to paragraph 7 of the Notes, the Company shall notify the
	Trustee of the prepayment date (the 
	Prepayment Date
	) and the principal amount of Notes to
	be prepaid. The Company may not prepay any portion of the principal of the Notes unless it also
	concurrently prepays an equivalent fractional portion of the principal of the 3.5% Notes.
	     The Company shall give the notice provided for in this Section at least 50 days before the
	Prepayment Date unless a shorter period is satisfactory to the Trustee. The record date relating to
	such prepayment shall be selected by the Company and given to the Trustee, which record date shall
	be not less than 15 days prior to the Prepayment Date.
	     
	Section 3.02 Pro Rata Prepayment
	     If Notes are to be prepaid in part, the prepayment shall be made in respect of all outstanding
	Notes on a pro rata basis determined by their respective principal amounts.
	     
	Section 3.03 Notice of Payment
	     At least 30 days but not more than 60 days before any Prepayment Date, and at least 30 days
	but not more than 60 days before the Maturity Date, the Company shall mail a notice of payment to
	each Holder whose Notes are to be paid.
	     The notice shall state that it is a notice of payment and shall state:
	     (1) the payment date;
	     (2) in the case of a prepayment, the principal amount (or percentage of the principal
	amount) of the Holders Note to be prepaid;
	     (3) the name and address of the Paying Agent;
	     (4) that Notes must be surrendered to the Paying Agent to collect the amount to be
	paid; and
	     (5) that, unless the Company defaults in making such payment or the Paying Agent is
	prohibited from making such payment pursuant to the terms of this Indenture, interest on the
	Notes, or in the case of a prepayment, interest on the prepaid principal amount of the
	Notes, shall cease to accrue on and after the Maturity Date or the Prepayment Date, as the
	case may be.
	     At the Companys request, the Trustee shall give the notice of payment in the Companys name
	and at its expense.
	F-7
 
	     
	Section 3.04 Effect of Notice of Payment
	     In the case of a prepayment, once notice of payment is mailed, Notes become due and payable on
	the Prepayment Date for the prepayment amount. Upon surrender to the Paying Agent, Notes shall be
	paid as stated in the notice, plus accrued interest to the Prepayment Date. Failure to give notice
	or any defect in the notice to any Holder shall not affect the validity of the notice to any other
	Holder.
	     
	Section 3.05 Deposit of Payment Amount
	     On or before the Prepayment Date or the Maturity Date, as the case may be, the Company shall
	deposit with the Paying Agent money sufficient to pay the principal amount to be prepaid, in the
	case of a prepayment, or the entire principal amount, in the case of a payment at maturity,
	together with accrued interest through the Prepayment Date or the Maturity Date, as the case may
	be, on all Notes to be paid on that date other than Notes or portions of Notes called for payment
	which have been delivered by the Company to the Registrar for cancellation.
	     Unless the Company shall default in the payment of Notes (and accrued interest) called for
	payment, interest on Notes, or in the case of a prepayment, interest on the prepaid principal
	amount of Notes, shall cease to accrue on after the Maturity Date or the Prepayment Date, as the
	case may be.
	     
	Section 3.06 Notes Prepaid in Part
	     Upon surrender of a Note that is prepaid in part, the Company shall deliver to the Holder (at
	the Companys expense) a new Note equal in principal amount to the portion of the Note surrendered
	that was not prepaid.
	     
	Section 3.07 Repayment to Company
	     The Trustee and the Paying Agent shall pay to the Company upon request any money held by them
	for payment of principal or interest that remains unclaimed for one year after the right to such
	money has matured. After payment to the Company, Noteholders entitled to the money shall look to
	the Company for payment as unsecured general creditors unless an abandoned property law designates
	another Person.
	Article 4
	Covenants
	     
	Section 4.01 Payment of Notes
	     The Company shall pay the principal of and interest on the Notes on the dates and in the
	manner provided in the Notes and this Indenture. Principal and interest shall be considered paid on
	the date due if the Paying Agent holds in accordance with this Indenture on that date money
	sufficient to pay all principal and interest then due and the Paying Agent is not prohibited from
	paying such money to the Holders on such date pursuant to the terms of this Indenture.
	     The Company shall pay interest on overdue principal at the rate borne by the Notes; it shall
	pay interest on overdue interest at the same rate to the extent lawful.
	     
	Section 4.02 SEC Reports
	     The Company shall file with the Trustee within 15 days after it files them with the SEC copies
	of the annual reports and of the information, documents and other reports which the Company is
	required to
	F-8
 
	file with the SEC pursuant to Section 13 or 15(d) of the Exchange Act. The Company will also
	comply with the other provisions of TIA Section 314(a). Delivery of such reports, information and
	documents to the Trustee is for informational purposes only and the Trustees receipt of such shall
	not constitute notice or constructive notice of any information contained therein or determinable
	from information contained therein, including the Companys compliance with any of its covenants
	hereunder (as to which the Trustee is entitled to rely exclusively on Officers Certificates).
	     
	Section 4.03 Compliance Certificate
	     The Company shall deliver to the Trustee, within 105 days after the end of each fiscal year of
	the Company, a brief certificate signed by the principal executive officer, principal financial
	officer or principal accounting officer of the Company, as to the signers knowledge of the
	Companys compliance with all conditions and covenants contained in this Indenture (determined
	without regard to any period of grace or requirement of notice provided herein).
	     
	Section 4.04 Notice of Certain Events
	     The Company shall give prompt written notice to the Trustee and any Paying Agent of (i) any
	Proceeding, (ii) any Default or Event of Default, and (iii) any cure or waiver of any Default or
	Event of Default.
	     
	Section 4.05 Letter of Credit
	     If the issuer of the current Letter of Credit gives the Trustee, the Company and the
	Shareholder Representative at least 30 days prior notice of the issuers intent not to renew the
	Letter of Credit upon its expiry, the Company shall deliver a new Letter of Credit to the Trustee
	no later than 15 days prior to the expiry of the current Letter of Credit.
	     The Company may at any time substitute for the current Letter of Credit a new Letter of
	Credit, and concurrently with the Companys delivery of the new Letter of Credit to the Trustee,
	the Trustee shall deliver the replaced Letter of Credit to the Company.
	     Any new Letter of Credit shall be issued by Bank of America, N.A., any other lender party to
	the Companys Credit Agreement, or any other bank or financial institution approved by the
	Shareholder Representative (whose approval shall not be unreasonably withheld), and shall conform
	in substance to the current Letter of Credit that it replaces.
	     The Companys 
	Credit Agreement
	 means the Credit Agreement dated as of July 31, 2006,
	among the the Company, the Companys subsidiaries and the lenders from time to time party to the
	agreement, and Bank of America, N.A., as administrative agent, as such agreement may have been and
	may be amended, restated, supplemented or otherwise modified.
	Article 5
	Successors
	     
	Section 5.01 When Company May Merge, etc.
	     The Company shall not consolidate or merge with or into, or transfer all or substantially all
	of its assets to, any Person unless:
	     (1) either the Company shall be the resulting or surviving entity or such Person is a
	F-9
 
	corporation organized and existing under the laws of the United States, a State thereof
	or the District of Columbia;
	     (2) if the Company is not the resulting or surviving entity, such Person assumes by
	supplemental indenture all the obligations of the Company under the Notes and this
	Indenture; and
	     (3) immediately before and immediately after the transaction no Default exists.
	     The Company shall deliver to the Trustee prior to the proposed transaction an Officers
	Certificate and an Opinion of Counsel, each of which shall state that such consolidation, merger or
	transfer and such supplemental indenture comply with this Article 5 and that all conditions
	precedent herein provided for relating to such transaction have been complied with.
	     
	Section 5.02 Successor Corporation Substituted
	     Upon any consolidation or merger, or any transfer of all or substantially all of the assets of
	the Company in accordance with Section 5.01, the successor corporation formed by such consolidation
	or into which the Company is merged or to which such transfer is made shall succeed to, and be
	substituted for, and may exercise every right and power of, the Company under this Indenture and
	the Notes with the same effect as if such successor corporation had been named as the Company
	herein and in the Notes. Thereafter the obligations of the Company under the Notes and Indenture
	shall terminate except for, in the case of a transfer, the obligation to pay the principal of and
	interest on the Notes.
	Article 6
	Defaults and Remedies
	     
	Section 6.01 Events of Default
	     An 
	Event of Default
	 occurs if:
	     (1) the Company fails to pay interest on any Note when the same becomes due and payable
	and such failure continues for a period of 10 days;
	     (2) the Company fails to pay the principal of any Note when the same becomes due and
	payable at maturity;
	     (3) the Company fails to comply with any of its other agreements in the Notes or this
	Indenture (other than its agreement in Section 4.05 to deliver a new Letter of Credit in the
	circumstances described) and such failure continues for the period and after the notice
	specified below;
	     (4) the Company pursuant to or within the meaning of any Bankruptcy Law:
	     (A) commences a voluntary case,
	     (B) consents to the entry of an order for relief against it in an involuntary
	case,
	     (C) consents to the appointment of a Custodian of it or for all or substantially
	all of its property, or
	F-10
 
	     (D) makes a general assignment for the benefit of its creditors;
	     (5) a court of competent jurisdiction enters an order or decree under any Bankruptcy
	Law that:
	     (A) is for relief against the Company in an involuntary case,
	     (B) appoints a Custodian of the Company or for all or substantially all of its
	property, or
	     (C) orders the liquidation of the Company, and the order or decree remains
	unstayed and in effect for 60 days;
	     (6) an Event of Default has occurred under the 4.5% Notes or the Other Indenture (as
	Event of Default is defined in the Other Indenture); or
	     (7) the Company fails to comply with its agreement in Section 4.05 to deliver a new
	Letter of Credit in the circumstances described.
	     The foregoing will constitute Events of Default whatever the reason for any such Event of
	Default, whether it is voluntary or involuntary, or is effected by operation of law or pursuant to
	any judgment, decree or order of any court or any order, rule or regulation of any administrative
	or governmental body.
	     The term 
	Bankruptcy Law
	 means title 11 of the U.S. Code or any similar Federal or
	state law for the relief of debtors. The term 
	Custodian
	 means any receiver, trustee,
	assignee, liquidator or similar official under any Bankruptcy Law.
	     A Default under clause (3) is not an Event of Default until the Trustee notifies the Company,
	or the Shareholder Representative notifies the Company and the Trustee, of the Default and the
	Company does not cure the Default, or it is not waived, within 30 days after receipt of the notice.
	The notice must specify the Default, demand that it be remedied to the extent consistent with law,
	and state that the notice is a Notice of Default.
	     
	Section 6.02 Acceleration
	     If an Event of Default occurs and is continuing, the Trustee by notice to the Company, or the
	Shareholder Representative by notice to the Company and the Trustee, may declare the principal of
	and accrued and unpaid interest on all the Notes to be due and payable. The Trustee shall declare
	the principal of and accrued and interest on all the Notes to be due and payable if the principal
	of and accrued interest on all the 4.5% Notes have been declared to be due and payable. Upon any
	such declaration the principal and interest shall be due and payable immediately.
	     The Shareholder Representative by notice to the Company and the Trustee may rescind an
	acceleration and its consequences if the rescission would not conflict with any judgment or decree
	and if all existing Events of Default have been cured or waived except nonpayment of principal or
	interest that has become due solely because of the acceleration.
	F-11
 
	     
	Section 6.03 Other Remedies
	     If an Event of Default occurs and is continuing, the Trustee may pursue any available remedy
	to collect the payment of principal or interest on the Notes, including drawing on the Letter of
	Credit, or to enforce the performance of any provision of the Notes or this Indenture.
	     The Trustee may maintain a proceeding even if it does not possess any of the Notes or does not
	produce any of them in the proceeding. A delay or omission by the Trustee or any Noteholder or the
	Shareholder Representative in exercising any right or remedy accruing upon an Event of Default
	shall not impair the right or remedy or constitute a waiver of or acquiescence in the Event of
	Default. All remedies are cumulative to the extent permitted by law.
	     
	Section 6.04 Waiver of Past Defaults
	     The Shareholder Representative by notice to the Trustee may waive an existing Default and its
	consequences except:
	     (1) a Default in the payment of the principal of or interest on any Note; or
	     (2) a Default with respect to a provision that under Section 9.02 cannot be amended
	without the consent of each Noteholder affected.
	     
	Section 6.05 Control by Shareholder Representative
	     The Shareholder Representative may direct the time, method and place of conducting any
	proceeding for any remedy available to the Trustee or exercising any trust or power conferred on
	the Trustee (including drawing on the Letter of Credit). However, the Trustee may refuse to follow
	any direction that it reasonably believes conflicts with law or this Indenture,
	is that it reasonably believes may be unduly prejudicial to the rights of
	Noteholders, or would involve the Trustee in personal liability or expense for which the Trustee
	has not received a satisfactory indemnity.
	     
	Section 6.06 Limitation on Suits
	     A Noteholder may pursue a remedy with respect to this Indenture or the Notes only if:
	     (1) the Holder gives to the Trustee notice of a continuing Event of Default;
	     (2) the Holders of a majority in principal amount of the Notes make a request to the
	Trustee to pursue the remedy; and
	     (3) the Trustee either (i) gives to such Holders notice it will not comply with the
	request, or (ii) does not comply with the request within 30 days after receipt of the
	request.
	     A Noteholder may not use this Indenture to prejudice the rights of another Noteholder or to
	obtain a preference or priority over another Noteholder.
	     
	Section 6.07 Rights of Holders To Receive Payment
	     Notwithstanding any other provision of this Indenture, the right of any Holder of a Note to
	receive payment of principal and interest on the Note, on or after the respective due dates
	expressed in the Note, or to bring suit for the enforcement of any such payment on or after such
	respective dates, shall not
	F-12
 
	be impaired or affected without the consent of the Holder.
	     Nothing in this Indenture limits or defers the right or ability of Holders to petition for
	commencement of a case under applicable Bankruptcy Law to the extent consistent with such
	Bankruptcy Law.
	     
	Section 6.08 Priorities
	     After an Event of Default any money or other property distributable in respect of the
	Companys obligations under this Indenture shall be paid in the following order:
	     First: to the Trustee (including any predecessor Trustee) for amounts due under Section 7.07;
	     Second: to Noteholders for amounts due and unpaid on the Notes for principal and interest,
	ratably, without preference or priority of any kind, according to the amounts due and payable on
	the Notes for principal and interest, respectively; and
	     Third: to the Company.
	     The Trustee may fix a record date and payment date for any payment to Noteholders.
	     
	Section 6.09 Undertaking for Costs
	     In any suit for the enforcement of any right or remedy under this Indenture or in any suit
	against the Trustee for any action taken or omitted by it as Trustee, a court in its discretion may
	require the filing by any party litigant in the suit of an undertaking to pay the costs of the
	suit, and the court in its discretion may assess reasonable costs, including reasonable attorneys
	fees, against any party litigant in the suit, having due regard to the merits and good faith of the
	claims or defenses made by the party litigant. This Section does not apply to a suit by the
	Trustee, a suit by a Holder pursuant to Section 6.07 or a suit by Holders of more than 10% in
	principal amount of the Notes.
	     
	Section 6.10 Proof of Claim
	     In the event of any Proceeding, the Trustee may file a claim for the unpaid balance of the
	Notes in the form required in the Proceeding and cause the claim to be approved or allowed. Nothing
	herein contained shall be deemed to authorize the Trustee to authorize or consent to or accept or
	adopt on behalf of any Noteholder any plan of reorganization, arrangement, adjustment, or
	composition affecting the Notes or the rights of any Holder thereof, or to authorize the Trustee to
	vote in respect of the claim of any Noteholder in any Proceeding.
	     
	Section 6.11 Actions of a Holder
	     For the purpose of providing any consent, waiver or instruction to the Company or the Trustee,
	a Holder or Noteholder shall include a Person who provides to the Company or the Trustee, as
	the case may be, an affidavit of beneficial ownership of a Note together with a satisfactory
	indemnity against any loss, liability or expense to such party to the extent that it acts upon such
	affidavit of beneficial ownership (including any consent, waiver or instructions given by a Person
	providing such affidavit and indemnity).
	F-13
 
	Article 7
	Trustee
	     
	Section 7.01 Duties of Trustee
	     (a) If an Event of Default has occurred and is continuing, the Trustee shall exercise such of
	the rights and powers vested in it by this Indenture, and use the same degree of care and skill in
	their exercise, as a prudent person would exercise or use under the circumstances in the conduct of
	his or her own affairs.
	     (b) Except during the continuance of an Event of Default:
	     (1) The Trustee need perform only those duties that are specifically set forth in this
	Indenture and no others.
	     (2) In the absence of bad faith on its part, the Trustee may conclusively rely, as to
	the truth of the statements and the correctness of the opinions expressed therein, upon
	certificates or opinions furnished to the Trustee and conforming to the requirements of this
	Indenture. However, the Trustee shall examine the certificates and opinions to determine
	whether or not they conform to the requirements of this Indenture.
	     (c) The
	Trustee may not be relieved from liability for its own gross negligent action, its own
	gross negligent failure to act or its own willful misconduct, except that:
	     (1) This paragraph does not limit the effect of paragraph (b) of this Section.
	     (2) The Trustee shall not be liable for any error of judgment made in good faith by a
	Trust Officer, unless it is proved that the Trustee was negligent in ascertaining the
	pertinent facts.
	     (3) The Trustee shall not be liable with respect to any action it takes or omits to
	take in good faith in accordance with a direction received by it pursuant to Section 6.05.
	     (4) The Trustee may refuse to perform any duty or exercise any right or power which
	would require it to expend its own funds or risk any liability if it shall reasonably
	believe that repayment of such funds or adequate indemnity against such risk is not
	reasonably assured to it.
	     (d) Every provision of this Indenture that in any way relates to the Trustee is subject to
	paragraphs (a), (b) and (c) of this Section.
	     (e) The Trustee shall not be liable for interest on any money received by it except as the
	Trustee may agree with the Company. Money held in trust by the Trustee need not be segregated from
	other funds except to the extent required by law.
	     
	Section 7.02 Rights of Trustee
	     (a) The Trustee may rely on any document believed by it to be genuine and to have been signed
	or presented by the proper Person. The Trustee need not investigate any fact or matter stated in
	the document.
	     (b) Before the Trustee acts or refrains from acting, it may require an Officers Certificate
	or an
	F-14
 
	Opinion of Counsel. The Trustee shall not be liable for any action it takes or omits to take
	in good faith in reliance on the Officers Certificate or an Opinion of Counsel. The Trustee may
	also consult with counsel on any matter relating to the Indenture or the Notes and the Trustee
	shall not be liable for any action it takes or omits to take in good faith in reliance on the
	advice of counsel.
	     (c) The Trustee may act through agents and shall not be responsible for the misconduct or
	negligence of any agent appointed with due care.
	     (d) The Trustee shall not be liable for any action it takes or omits to take in good faith
	which it believes to be authorized or within its rights or powers.
	     (e) Except in connection with compliance with TIA Section 310 or 311, the Trustee shall only
	be charged with knowledge of Trust Officers.
	     
	Section 7.03 Individual Rights of Trustee; Disqualification
	     The Trustee in its individual or any other capacity may become the owner or pledgee of Notes
	and may otherwise deal with the Company or an Affiliate with the same rights it would have if it
	were not Trustee. Any Agent may do the same with like rights. However, the Trustee is subject to
	TIA Sections 310(b) and 311.
	     
	Section 7.04 Trustees Disclaimer
	     The Trustee shall have no responsibility for the validity or adequacy of this Indenture or the
	Notes, and it shall not be responsible for any statement in the Notes other than its
	authentication.
	     
	Section 7.05 Notice of Defaults
	     If a continuing Default is known to the Trustee, the Trustee shall mail to the Shareholder
	Representative and Noteholders a notice of the Default within 90 days after it occurs. Except in
	the case of a Default in payment on any Note, the Trustee may withhold the notice from Noteholders
	if and so long as a committee of its Trust Officers in good faith determines that withholding the
	notice is in the interests of Noteholders. The Trustee shall mail to Noteholders any notice it
	receives from Noteholder(s) under Section 6.06, and of any notice the Trustee provides pursuant to
	Section 6.06(3)(i).
	     
	Section 7.06 Reports by Trustee to Holders
	     If required pursuant to TIA Section 313(a), within 60 days after the reporting date stated in
	Section 9.09, the Trustee shall mail to Noteholders a brief report dated as of such reporting date
	that complies with TIA Section 313(a). The Trustee also shall comply with TIA Section 313(b)(2).
	     A copy of each report at the time of its mailing to Noteholders shall be filed with the SEC.
	     
	Section 7.07 Compensation and Indemnity
	     The Company shall pay to the Trustee from time to time reasonable compensation for its
	services, including for any Agent capacity in which it acts. The Trustees compensation shall not
	be limited by any law on compensation of a trustee of an express trust. The Company shall reimburse
	the Trustee upon request for all reasonable out-of-pocket expenses incurred by it. Such expenses
	shall include the reasonable compensation and out-of-pocket expenses of the Trustees agents and
	counsel.
	F-15
 
	     The Company shall indemnify and hold harmless the Trustee against any loss, liability or expense incurred by it
	including in any Agent capacity in which it acts. The Trustee shall
	notify the Company promptly of
	any claim for which it may seek indemnity. The Company shall defend the claim and the Trustee shall
	cooperate in the defense. The Trustee may have separate counsel and the Company shall pay the
	reasonable fees and expenses of such counsel. The Company need not pay for any settlement made
	without its consent, which consent shall not unreasonably be withheld.
	     The Company need not reimburse any expense or indemnify against any loss or liability incurred
	by the Trustee through its own gross negligence, willful misconduct or bad faith.
	     To secure the Companys payment obligations in this Section, the Trustee shall have a lien
	prior to the Notes on all money or property held or collected by the Trustee, except that held in
	trust to pay principal and interest on particular Notes.
	     Without prejudice to its rights hereunder, when the Trustee incurs expenses or renders
	services after an Event of Default specified in Section 6.01(4) or (5) occurs, the expenses and the
	compensation for the services are intended to constitute expenses of administration under any
	Bankruptcy Law.
	     
	Section 7.08 Replacement of Trustee
	     A resignation or removal of the Trustee and appointment of a successor Trustee shall become
	effective only upon the successor Trustees acceptance of appointment as provided in this Section.
	     The Trustee may resign by so notifying the Company. The Company and the Shareholder
	Representative may remove the Trustee by so notifying the Trustee. The Company by itself may remove
	the Trustee if:
	     (1) the Trustee fails to comply with Section 7.10;
	     (2) the Trustee is adjudged a bankrupt or an insolvent;
	     (3) a receiver or public officer takes charge of the Trustee or its property; or
	     (4) the Trustee becomes incapable of acting.
	     If the Trustee resigns or is removed or if a vacancy exists in the office of Trustee for any
	reason, the Company shall promptly appoint a successor Trustee.
	     If a successor Trustee is not appointed and does not take office within 30 days after the
	retiring Trustee resigns, the retiring Trustee may appoint a successor Trustee at any time prior to
	the date on which a successor Trustee takes office. If a successor Trustee does not take office
	within 45 days after the retiring Trustee resigns or is removed, the retiring Trustee, the Company
	or, subject to Section 6.09, any Noteholder may petition any court of competent jurisdiction for
	the appointment of a successor Trustee.
	     If the Trustee fails to comply with Section 7.10, any Noteholder may petition any court of
	competent jurisdiction for the removal of the Trustee and the appointment of a successor Trustee.
	Within one year after a successor Trustee appointed by the Company or a court pursuant to this
	Section 7.08 takes office, the Holders of a majority in principal amount of the Notes may appoint a
	successor Trustee to replace such successor Trustee.
	F-16
 
	     A successor Trustee shall deliver a written acceptance of its appointment to the retiring
	Trustee and to the Company. Thereupon the resignation or removal of the retiring Trustee shall
	become effective, and the successor Trustee shall have all the rights, powers and duties of the
	Trustee under this Indenture. The successor Trustee shall mail a notice of its succession to
	Noteholders. The retiring Trustee shall promptly transfer all property held by it as Trustee to the
	successor Trustee, subject to the lien provided for in Section 7.07.
	     
	Section 7.09 Successor Trustee by Merger, etc.
	     If the Trustee consolidates, merges or converts into, or transfers all or substantially all of
	its corporate trust business to, another corporation, the successor corporation without any further
	act shall be the successor Trustee, if such successor corporation is eligible and qualified under
	Section 7.10.
	     
	Section 7.10 Eligibility
	     This Indenture shall always have a Trustee who satisfies the requirements of TIA Sections
	310(a)(1) and 310(a)(2). The Trustee shall always have a combined capital and surplus as stated in
	Section 9.09.
	     
	Section 7.11 Preferential Collection of Claims Against Company
	     Upon and so long as the Indenture is qualified under the TIA, the Trustee is subject to TIA
	Section 311(a), excluding any creditor relationship listed in TIA Section 311(b). A Trustee who has
	resigned or been removed is subject to TIA Section 311(a) to the extent indicated.
	Article 8
	Amendments
	     
	Section 8.01 Without Consent of Holders
	     The Company and the Trustee may amend this Indenture or the Notes without the consent of any
	Noteholder:
	     (1) to cure any ambiguity, defect or inconsistency;
	     (2) to comply with Section 5.01; or
	     (3) to make any change that does not adversely affect the rights of any Noteholder.
	     
	Section 8.02 With Consent of Shareholder Representative or Holders
	     The Company and the Trustee may amend this Indenture or the Notes with the written consent of
	the Shareholder Representative. However, without the consent of each Noteholder affected, an
	amendment under this Section may not:
	     (1) reduce the interest on (other than pursuant to an Indemnification Claim Payment
	Reduction) or change the time for payment of interest on any Note;
	     (2) reduce the principal of (other than pursuant to a Merger Consideration Principal
	Reduction, Expense Payment Principal Reduction, Litigation Payment Principal Reduction or
	Indemnification Claim Payment Reduction) or change the fixed maturity of any Note;
	F-17
 
	     (3) change the Maturity Date;
	     (4) make any Note payable in money other than that stated in the Note; or
	     (5) make any change in Section 6.04, 6.07 or 8.02 (second sentence).
	     It shall not be necessary for the consent of the Holders under this Section to approve the
	particular form of any proposed amendment, but it shall be sufficient if such consent approves the
	substance thereof.
	     
	Section 8.03 Compliance with Trust Indenture Act and Section 9.03
	     Every amendment to this Indenture or the Notes shall comply with the TIA as then in effect, so
	long as the Indenture and Notes are subject to the TIA. The Trustee is entitled to, and the Company
	shall provide, an Opinion of Counsel and Officers Certificate that the Trustees execution of any
	amendment or supplemental indenture is permitted under this Article 9.
	     
	Section 8.04 Revocation and Effect of Consents and Waivers
	     A consent to an amendment of this Indenture requiring the consent of each Noteholder affected
	or a waiver by a Holder of a Note shall bind the Holder and every subsequent Holder of that Note or
	portion of the Note that evidences the same debt as the consenting Holders Note, even if notation
	of the consent or waiver is not made on the Note. However, any such Holder or subsequent Holder may
	revoke the consent or waiver as to such Holders Note or portion of the Note if the Trustee
	receives the notice of revocation before the date the amendment or waiver becomes effective. After
	an amendment of this Indenture requiring the consent of each Noteholder becomes effective, it shall
	bind every Noteholder, and after a waiver by a Holder of a Note becomes effective, it shall bind
	the Holder and every subsequent Holder of that Note or portion of the Note that evidences the same
	debt as the waiving Holders Note, even if notation of the waiver is not made on the Note.
	     The Company may, but shall not be obligated to, fix a record date for the purpose of
	determining the Noteholders entitled to give their consent or take any other action described above
	or required or permitted to be taken pursuant to this Indenture. If a record date is fixed, then
	notwithstanding the immediately preceding paragraph, those Persons who were Noteholders at such
	record date (or their duly designated proxies), and only those Persons, shall be entitled to give
	such consent or to revoke any consent previously given or take any such action, whether or not such
	Persons continue to be Holders after such record date. No such consent shall be valid or effective
	for more than 120 days after such record date.
	     
	Section 8.05 Notice of Amendment; Notation on or Exchange of Notes
	     After any amendment under this Article becomes effective, the Company shall mail to
	Noteholders a notice briefly describing such amendment. The failure to give such notice to all
	Noteholders, or any defect therein, shall not impair or affect the validity of an amendment under
	this Article.
	     The Company or the Trustee may place an appropriate notation about an amendment or waiver on
	any Note thereafter authenticated. The Company may issue in exchange for affected Notes new Notes
	that reflect the amendment or waiver.
	F-18
 
	     
	Section 8.06 Trustee Protected
	     The Trustee need not sign any supplemental indenture that adversely affects its rights.
	Article 9
	Miscellaneous
	     
	Section 9.01 Notices
	     Any notice by one party to the other shall be in writing and sent to the others address
	stated in Section 9.09. The notice is duly given if it is delivered in Person or sent by a national
	courier service which provides next Business Day delivery or by first-class mail.
	     A party by notice to the other party may designate additional or different addresses for
	subsequent notices.
	     Any notice sent to a Noteholder shall be mailed by first-class letter mailed to its address
	shown on the register kept by the Registrar. Failure to mail a notice to a Noteholder or any defect
	in a notice mailed to a Noteholder shall not affect the sufficiency of the notice mailed to other
	Noteholders.
	     If a notice is delivered or mailed in the manner provided above within the time prescribed, it
	is duly given, whether or not the addressee receives it.
	     If the Company mails a notice to Noteholders, it shall deliver or mail a copy to the Trustee,
	the Shareholder Representative and each Agent at the same time.
	     A notice includes any communication required by this Indenture.
	     
	Section 9.02 Communication by Holders with Other Holders
	     Noteholders may communicate pursuant to TIA Section 312(b) with other Noteholders with respect
	to their rights under this Indenture or the Notes. The Company, the Trustee, and Registrar and
	anyone else shall have the protection of TIA Section 312(c).
	     
	Section 9.03 Certificate and Opinion as to Conditions Precedent
	     Upon any request or application by the Company to the Trustee to take any action under this
	Indenture, the Company shall furnish to the Trustee:
	     (1) an Officers Certificate stating that, in the opinion of the signers, all
	conditions precedent, if any, provided for in this Indenture relating to the proposed action
	have been complied with; and
	     (2) an Opinion of Counsel stating that, in the opinion of such counsel, all such
	conditions precedent have been complied with.
	     
	Section 9.04 Statements Required in Certificate or Opinion
	     Each certificate or opinion with respect to compliance with a condition or covenant provided
	for in this Indenture shall include:
	     (1) a statement that each Person making such certificate or opinion has read such
	F-19
 
	covenant or condition;
	     (2) a brief statement as to the nature and scope of the examination or investigation
	upon which the statements or opinions contained in such certificate or opinion are based;
	     (3) a statement that, in the opinion of such Person, the Person has made such
	examination or investigation as is necessary to enable such person to express an informed
	opinion as to whether or not such covenant or condition has been complied with; and
	     (4) a statement as to whether or not, in the opinion of such Person, such condition or
	covenant has been complied with.
	     
	Section 9.05 Rules by Trustee and Agents
	     The Trustee may make reasonable rules for action by or a meeting of Noteholders. Any Agent may
	make reasonable rules and set reasonable requirements for its functions.
	     
	Section 9.06 Legal Holidays
	     A 
	Legal Holiday
	 is a Saturday, a Sunday or a day on which banking institutions are
	not required to be open. If a payment date is a Legal Holiday at a place of payment, payment may be
	made at that place on the next succeeding day that is not a Legal Holiday, and no interest shall
	accrue for the intervening period.
	     
	Section 9.07 No Recourse Against Others
	     A director, officer, employee or stockholder, as such, of the Company shall not have any
	liability for any obligations of the Company under the Notes or the Indenture or for any claim
	based on, in respect of or by reason of such obligations or their creation.
	     
	Section 9.08 Duplicate Originals
	     The parties may sign any number of copies, and may execute such in counterparts, of this
	Indenture. One signed copy is enough to prove this Indenture.
	     
	Section 9.09 Variable Provisions
	     
	Officer
	 means the Chief Executive Officer, President, any Executive Vice President,
	any Vice President, the Treasurer, the Secretary, any Assistant Treasurer or any Assistant
	Secretary of the Company.
	     The
	Company initially appoints the Trustee as Registrar and Paying Agent.
	The address of the Registrar and Paying Agent shall be the same as
	the address of the Trustee set forth below in this Section 9.09.
	     The first certificate pursuant to Section 4.03 shall be for the fiscal year ending on December
	31, 2007 .
	     The reporting date for Section 7.06 is December 31 of each year. The first reporting date is
	December 31, 2007.
	     The Trustee shall always have a combined capital and surplus of at least $1 billion as set
	forth in its most recent published annual report of condition. The Trustee will be deemed to be in
	compliance with
	F-20
 
	the capital and surplus requirement set forth in the preceding sentence if its obligations are
	guaranteed by a Person which could otherwise act as Trustee hereunder and which meets such capital
	and surplus requirement and the Trustee has at least the minimum capital and surplus required by
	TIA Section 310(a)(2).
	     In determining whether the Trustee has a conflicting interest as defined in TIA Section
	310(b)(1), the following is excluded: the Other Indenture.
	     The Notes are on a par with, and are neither senior nor subordinate in right of payment to,
	the 4.5% Notes.
	     The Companys address is:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Stericycle, Inc.
 | 
| 
	 
 | 
	 
 | 
	28161 North Keith Drive
 | 
| 
	 
 | 
	 
 | 
	Lake Forest, Illinois 60045
 | 
| 
 
	 
 
 | 
	 
 | 
	Facsimile No.:
 | 
	 
 | 
	(847) 367-9462
 | 
| 
 
	 
 
 | 
	 
 | 
	Attention:
 | 
	 
 | 
	Frank J.M. ten Brink
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Executive Vice President
	and Chief Financial Officer
 | 
 
	     The Trustees address is:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	LaSalle Bank National Association
 | 
| 
	 
 | 
	 
 | 
	135 South LaSalle Street
 | 
| 
	 
 | 
	 
 | 
	Suite 1560
 | 
| 
	 
 | 
	 
 | 
	Chicago, Illinois 60603
 | 
| 
 
	 
 
 | 
	 
 | 
	Facsimile No.:
 | 
	 
 | 
	(312) 904-2236
 | 
| 
 | 
 | 
	Telephone No.
 | 
	 
 | 
	(312) 904-5527
 | 
| 
 
	 
 
 | 
	 
 | 
	Attention:
 | 
	 
 | 
	Frank A. Pierson
 
	Global Securities & Trust Services 
 
	Stericycle, Inc. 3.3% Promissory Notes due 2014
 | 
 
	     The Shareholder Representatives address is:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Mr. Matthew H. Fleeger
 | 
| 
	 
 | 
	 
 | 
	Mr. Winship B. Moody, Sr.
 | 
| 
	 
 | 
	 
 | 
	12750 Merit Drive
 | 
| 
	 
 | 
	 
 | 
	Park Central VII, Suite 770
 | 
| 
	 
 | 
	 
 | 
	Dallas, Texas 75251
 | 
| 
 
	 
 
 | 
	 
 | 
	Facsimile No.:
 | 
	 
 | 
	(972) 776-8767
 | 
 
	     
	Section 9.10 Governing Law
	     The laws of the State of Illinois shall govern this Indenture and the Notes.
	F-21
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Dated: July 12, 2007
 | 
	 
 | 
	Stericycle, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ FRANK J.M. TEN BRINK
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Frank J.M. ten Brink
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Executive Vice President and
 
	Chief Financial Officer
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Attest:
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ CRAIG P. COLMAR
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Craig P. Colmar
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Assistant Secretary
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Dated: July 12, 2007
 | 
	 
 | 
	LaSalle Bank National Association
	, as Trustee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ ERIK R. BENSON
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Erik R. Benson
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	First Vice President
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Attest:
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ FRANK A. PIERSON
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Frank A. Pierson
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Trust Officer
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	F-22
 
	Exhibit A
	(f
	ace of note
	)
	Stericycle, Inc.
	3.5% Promissory Note (Letter of Credit Supported) Due 2014
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Interest Payment Dates:
 | 
	 
 | 
 
	_______, 2008, 2009, 2010, 2011, 2012, 2013 and 2014
 
 | 
| 
	Record Dates:
 | 
	 
 | 
 
	_______, 2008, 2009, 2010, 2011, 2012, 2013 and 2014
 
 | 
 
	     Stericycle, Inc. promises to pay to
	                    
	                    
	, or registered assigns, the sum of
	                    
	                    
	Dollars ($___.___) on ___, 2014.
	     See the reverse side and the Indenture referenced for additional provisions of this Note.
	     Dated: ___, 2007.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Stericycle, Inc.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Authenticated:
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	LaSalle Bank National Association
	, as Trustee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	F-A-1
 
	(
	back of note
	)
	Stericycle, Inc.
	3.5% Promissory Note (Letter of Credit Supported) Due 2014
	     1. 
	Interest
	     Stericycle, Inc., a Delaware corporation (the 
	Company
	), promises to pay interest on
	the principal amount of this Note at the rate per annum shown above. The Company will pay interest
	annually on ___ of each year. Interest on this Note will accrue from the most recent date to
	which interest has been paid or, if no interest has been paid, from
	the Effective Time of the Merger (as Effective Time and Merger are defined in the Indenture, as defined below). Interest shall be calculated on the basis of a 365-day year.
	     2. 
	Method of Payment
	     The Company will pay interest on the Notes to the Persons who are registered holders of Notes
	at the close of business on the record date for the interest payment, except as otherwise provided
	herein or in the Indenture, even though Notes are cancelled after the record date and on or before
	the interest payment date. Holders must surrender Notes to a Paying Agent to collect principal
	payments. The Company will pay principal and interest in money of the United States that at the
	time of payment is legal tender for payment of public and private debts. However, the Company may
	pay principal and interest by wire transfer or check payable in such money. It may mail an interest
	check to a record date holders registered address.
	     3. 
	Agents
	     Initially, LaSalle Bank National Association (the 
	Trustee
	), 135 South LaSalle
	Street, Suite 1560, Chicago, Illinois 60603 will act as Registrar and Paying Agent. The Company may change any
	such Agent without notice. The Company or an Affiliate may act in any such capacity. Subject to
	certain conditions, the Company may change the Trustee.
	     4. 
	Indenture
	     The Company issued the Notes under an Indenture dated as of July 12, 2007 (the
	
	Indenture
	) between the Company and the Trustee. The terms of the Notes include those
	stated in the Indenture and those made part of the Indenture by the Trust Indenture Act of 1939 (15
	U.S.C. §§ 77aaa-77bbbb) (the Act). The Notes are subject to all such terms, and Noteholders are
	referred to the Indenture and the Act for a statement of such terms. The Notes are unsecured
	general obligations of the Company.
	     
	5. Reduction in Principal and Reduction in Payments
	     
	The principal of the Notes is subject to a reduction in principal, in one case retroactive to
	the date of issuance, as provided in Section 2.12 of the Indenture.
	     
	Payments under the Notes are subject to reduction, in respect of the payments otherwise next
	becoming due, as provided in Section 2.13 of the Indenture.
	     6. 
	Payment at Maturity
	     The Company shall pay the entire unpaid principal of the Notes, together with all accrued
	F-A-2
 
	interest, on ___, 2014 (the 
	Maturity Date
	).
	     7. 
	Prepayment
	     Except as limited in the Indenture, the Company may prepay all or any portion of the unpaid
	principal of the Notes without penalty at any time prior to the Maturity Date (the Prepayment
	Date) provided that the Company also concurrently pays all accrued interest on the principal
	prepaid.
	     8. 
	Notice of Payment
	     Notice of payment will be mailed at least 30 days but not more than 60 days before the
	Prepayment Date or the Maturity Date, as the case may be, to each holder of Notes to be paid on
	such date at his or her registered address.
	     9. 
	Transfer
	     The Notes are in registered form without coupons. The transfer of Notes may be registered and
	Notes may be exchanged as provided in the Indenture. The Registrar may require a holder, among
	other things, to furnish appropriate endorsements and transfer documents and to pay any taxes
	required by law.
	     10. 
	Persons Deemed Owners
	     Subject to Section 6.11 of the Indenture, the registered holder of a Note may be treated as
	its owner for all purposes.
	     11. 
	Amendments and Waivers
	     Subject to certain exceptions provided in the Indenture, the Indenture or the Notes may be
	amended, and any Default may be waived, with the consent of the Shareholder Representative. Without
	the consent of any Noteholder, the Indenture or the Notes may be amended to cure any ambiguity,
	defect or inconsistency, to provide for assumption of Company obligations to Noteholders or to make
	any change that does not adversely affect the rights of any Noteholder.
	     12. 
	Successors
	     When successors assume all the obligations of the Company under the Notes and the Indenture,
	the Company will be released from those obligations, except as provided in the Indenture.
	     13. 
	Defaults and Remedies
	     Subject to the Indenture, if an Event of Default, as defined in the Indenture, occurs and is
	continuing, the Trustee or the Shareholder Representative may declare all the Notes to be due and
	payable immediately. Noteholders may not enforce the Indenture or the Notes except as provided in
	the Indenture. The Trustee may require indemnity satisfactory to it before it enforces the
	Indenture or the Notes. Subject to certain limitations, the Shareholder Representative may direct
	the Trustee in its exercise of any trust or power. The Trustee may withhold from Noteholders notice
	of any continuing Default (except a Default in payment of principal or interest) if it determines
	that withholding notice is in their interests. The Company must furnish an annual compliance
	certificate to the Trustee.
	     14. 
	Trustee Dealings with Company
	     LaSalle Bank National Association, the Trustee under the Indenture, in its individual or any
	other
	F-A-3
 
	capacity, may make loans to, accept deposits from, and perform services for the Company or its
	Affiliates, and may otherwise deal with the Company or its Affiliates, as if it were not Trustee,
	subject to the Indenture and the Act.
	     15. 
	No Recourse Against Others
	     A director, officer, employee or stockholder, as such, of the Company shall not have any
	liability for any obligations of the Company under the Notes or the Indenture or for any claim
	based on, in respect of or by reason of such obligations or their creation. Each Noteholder by
	accepting a Note waives and releases all such liability. The waiver and release are part of the
	consideration for the issue of the Notes.
	     16. 
	Authentication
	     This Note shall not be valid until authenticated by a manual signature of the Trustee.
	     17. 
	Abbreviations
	     Customary abbreviations may be used in the name of a Noteholder or an assignee, such as: TEN
	COM (= tenants in common), TEN ENT (= tenants by the entireties), JT TEN (= joint tenants with
	right of survivorship and not as tenants in common), CUST (= Custodian), and U/G/M/A (= Uniform
	Gifts to Minors Act).
	     
	The Company will furnish to any Noteholder upon written request and without charge a copy of
	the Indenture. Requests may be made to: Secretary, Stericycle, Inc., 28161 North Keith Drive, Lake
	Forest, Illinois 60045
	.
	F-A-4
 
	PART II
	INFORMATION NOT REQUIRED IN PROSPECTUS
	Item 20. Indemnification of Directors and Officers
	          Section 145 of the Delaware General Corporation Law provides generally that a person sued as a
	director, officer, employee or agent of a corporation may be indemnified by the corporation in
	non-derivative suits for expenses (including attorneys fees), judgments, fines, and amounts paid
	in settlement if he or she acted in good faith and in a manner that he or she reasonably believed
	to be in or not opposed to the corporations best interests. In the case of criminal actions and
	proceedings, the person also must not have had reasonable cause to believe that his or her conduct
	was unlawful. Indemnification of expenses is also authorized in stockholder derivative actions if
	the person acted in good faith and in a manner that he or she reasonably believed to be in or not
	opposed to the corporations best interests and if he or she has not been found liable to the
	corporation. Even in this latter instance, the court may determine that, in view of all the
	circumstances, the person is entitled to indemnification for such expenses as the court deems
	proper. A person sued as a director, officer, employee or agent of a corporation who has been
	successful in defense of the action must be indemnified by the corporation against expenses.
	          Article 5 of our amended and restated bylaws requires us to indemnify our directors, officers,
	employees and agents to the maximum extent permitted by Delaware law. Article 5 also requires us to
	advance the litigation expenses of a director or officer upon receipt of his or her written
	undertaking to repay all amounts advanced if it is ultimately determined that he or she is not
	entitled to indemnification. We have entered into individual indemnification agreements with each
	of our directors and officers confirming and supplementing these rights to indemnification.
	          Section 102(b)(7) of the Delaware General Corporation Law permits a corporation to include a
	provision in its certificate of incorporation eliminating or limiting the personal liability of a
	director to the corporation or its stockholders for monetary damages for a breach of the directors
	fiduciary duty of care. The provision may not eliminate or limit the liability of a director for
	breaching his or her duty of loyalty, failing to act in good faith, engaging in intentional
	misconduct or knowingly violating a law, declaring an illegal dividend or approving an illegal
	stock repurchase, or obtaining an improper personal benefit. Article 10 of our amended and restated
	certificate of incorporation eliminates the personal liability of our directors to the fullest
	extent permitted by Section 102(b)(7).
	          If a director of ours were to breach his or her fiduciary duty of care, neither we nor our
	stockholders could recover monetary damages from the director, and the only course of action
	available to our stockholders would be equitable remedies, such as an action to enjoin or rescind
	the transaction or event involving the breach of the fiduciary duty of care. To the extent that
	claims against directors are thereby limited to equitable remedies, this provision of our amended
	and restated certificate of incorporation may reduce the likelihood of derivative litigation
	against our directors for breach of their fiduciary duty of care. In addition, equitable remedies
	may not be effective in many situations. If a stockholders only remedy is to enjoin the completion
	of the action in question by the board of directors, this remedy would be ineffective if the
	stockholder does not become aware of the transaction or event until after its has been completed.
	In this situation, the stockholder would not have an effective remedy against the directors.
	          By reason of directors and officers liability insurance that we maintain, our directors and
	officers are insured against actual liabilities, including liabilities under the federal securities
	laws, for acts or omissions related to the conduct of their duties.
	Item 21. Exhibits and Financial Statement Schedules
	(a)
	Exhibits
| 
 | 
| 
	 
 | 
	2.1 
 | 
	 
 | 
	Agreement and Plan of Merger dated July 6, 2007 entered into by Stericycle, Inc., TMW
	Acquisition Corporation and MedSolutions, Inc. (included
	as Annex A in the proxy
	statement/prospectus included
 | 
| 
 | 
 
	II-1
 
| 
	 
 | 
	 
 | 
	 
 | 
	in this registration statement)
 | 
 
| 
 | 
| 
	 
 | 
	2.2
 | 
	 
 | 
	First Amendment to Agreement and Plan of Merger dated as of
	September 28, 2007 entered into by Stericycle, Inc., TMW Acquisition
	Corporation and MedSolutions, Inc. (included as Annex B in the proxy
	statement/prospectus included in this registration statement)
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	2.3*
 | 
	 
 | 
	Voting Agreement dated July 6, 2007 entered into by
	Stericycle, Inc., TMW Acquisition Corporation and certain
	shareholders of MedSolutions, Inc.
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	2.4
 | 
	 
 | 
	Proxy card for special meeting of MedSolutions shareholders
	to be held on October 31, 2007
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	2.5*
 | 
	 
 | 
	Letter of transmittal to MedSolutions shareholders
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	3.1
 | 
	 
 | 
	Amended and restated certificate of incorporation (incorporated by reference to Exhibit 3.1 to
	our 1996 Form S-1)
 | 
| 
	 
 | 
| 
	 
 | 
	3.2
 | 
	 
 | 
	First certificate of amendment to amended and restated certificate of incorporation
	(incorporated by reference to Exhibit 3.1 to our current report on Form 8-K filed November 29,
	1999)
 | 
| 
	 
 | 
| 
	 
 | 
	3.3
 | 
	 
 | 
	Second certificate of amendment to amended and restated certificate of incorporation
	(incorporated by reference to Exhibit 3.4 to our annual report on Form 10-K for 2002)
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	3.4*
 | 
	 
 | 
	Third certificate of amendment to amended and restated
	certificate of incorporation
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	3.5
 | 
	 
 | 
	Amended and restated bylaws (incorporated by reference to
	Exhibit 3.4 to our annual report on Form 10-K for 2006)
 | 
| 
	 
 | 
| 
	 
 | 
	4.1
 | 
	 
 | 
	Form of certificate for shares of our common stock, par value $.01 per share (incorporated by
	reference to Exhibit 4.1 to our 1996 Form S-1)
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	4.2
 | 
	 
 | 
	Indenture dated July 12, 2007 between Stericycle, Inc. and LaSalle Bank National Association as
	trustee in respect of our 4.5% Promissory Notes due 2014 (included as Annex E in the proxy
	statement/prospectus included in this registration statement)
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	4.3
 | 
	 
 | 
	Form of our 4.5% Promissory Notes due 2014 (included in Exhibit 4.2)
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	4.4
 | 
	 
 | 
	Indenture dated July 12, 2007 between Stericycle, Inc. and LaSalle Bank National Association as
	trustee in respect of our 3.5% Promissory Notes (Letter of Credit Supported) due 2014 (included
	as Annex F in the proxy statement/prospectus included in this registration statement)
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	4.5
 | 
	 
 | 
	Form of our 3.5% Promissory Notes (Letter of Credit Supported) due 2014 (included in Exhibit 4.4)
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	5.1
 | 
	 
 | 
	Opinion of Johnson and Colmar
 | 
| 
	 
 | 
| 
	 
 | 
	10.1
 | 
	 
 | 
	Credit Agreement dated as of August 24, 2007 entered into by Stericycle, Inc. and certain of its
	subsidiaries as borrowers, Bank of America, N.A., as administrative agent, swing line lender, a
	lender and a letter of credit issuer, other lenders party to the Credit Agreement, JPMorgan Chase
	Bank, N.A., as syndication agent, and Citibank, N.A., Fortis Capital Corp. and The Royal Bank of
	Scotland plc, as co-documentation agents (incorporated by reference to our current report on Form 8-K
	filed August 28, 2007)
 | 
| 
	 
 | 
| 
	 
 | 
	10.2
 | 
	 
 | 
	Directors Stock Option Plan (Amended and Restated) (Directors Plan) (incorporated by reference
	to Exhibit 4.1 to our registration statement on Form S-8 filed August 2, 2001 (Registration No.
	333-66542))
 | 
| 
	 
 | 
| 
	 
 | 
	10.3
 | 
	 
 | 
	First amendment to Directors Plan (incorporated by reference to Exhibit 10.9 to our annual
	report on Form 10-K for 2001)
 | 
| 
	 
 | 
| 
	 
 | 
	10.4
 | 
	 
 | 
	Form of stock option agreement for option grant under Directors Plan (incorporated by reference
	to Exhibit 10.1 to our quarterly report on Form 10-Q for the quarter ended September 30, 2004)
 | 
| 
	 
 | 
| 
	 
 | 
	10.5
 | 
	 
 | 
	1997 Stock Option Plan (1997 Plan) (incorporated by reference to Exhibit 10.3 to our annual
	report on Form 10-K for 1997)
 | 
| 
	 
 | 
| 
	 
 | 
	10.6
 | 
	 
 | 
	First amendment to 1997 Plan (incorporated by reference to Exhibit 10.9 to our 1999 Form S-3)
 | 
| 
	 
 | 
| 
	 
 | 
	10.7
 | 
	 
 | 
	Second amendment to 1997 Plan (incorporated by reference to Exhibit 10.12 to our annual report
	on Form 10-K for 2001)
 | 
| 
	 
 | 
| 
	 
 | 
	10.8
 | 
	 
 | 
	Third amendment to 1997 Plan (incorporated by reference to Exhibit 10.16 to our annual report on
	Form 10-K for 2003)
 | 
| 
	 
 | 
| 
	 
 | 
	10.9
 | 
	 
 | 
	2000 Nonstatutory Stock Option Plan (2000 Plan) (incorporated by reference to Exhibit 10.13 to
	our annual report on Form 10-K for 2001)
 | 
| 
	 
 | 
| 
	 
 | 
	10.10
 | 
	 
 | 
	First amendment to 2000 Plan (incorporated by reference to Exhibit 10.14 to our annual report on
	Form 10-K for 2001)
 | 
 
	II-2
 
| 
	 
 | 
	10.11
 | 
	 
 | 
	Second amendment to 2000 Plan (incorporated by reference to Exhibit 10.15 to our annual report
	on Form 10-K for 2001)
 | 
| 
	 
 | 
| 
	 
 | 
	10.12
 | 
	 
 | 
	Third amendment to 2000 Plan (incorporated by reference to Exhibit 4.2 to our registration
	statement on Form S-8 filed December 20, 2002 (Registration No. 333-102097))
 | 
| 
	 
 | 
| 
	 
 | 
	10.13
 | 
	 
 | 
	2005 Incentive Stock Plan (2005 Plan) (incorporated by reference to Exhibit 4.1 to our
	registration statement on Form S-8 filed August 9, 2005 (Registration No. 333-127353)
 | 
| 
	 
 | 
| 
	 
 | 
	10.14
 | 
	 
 | 
	Form of stock option agreement for option grant under 1997 Plan, 2000 Plan and 2005 Plan
	(incorporated by reference to Exhibit 10.5 to our annual report on Form 10-K for 2005)
 | 
| 
	 
 | 
| 
	 
 | 
	10.15
 | 
	 
 | 
	Form of stock option agreement for bonus conversion option grant under 1997 Plan, 2000 Plan and
	2005 Plan (incorporated by reference to Exhibit 10.5 to our annual report on Form 10-K for 2005)
 | 
| 
	 
 | 
| 
	 
 | 
	10.16
 | 
	 
 | 
	Employee Stock Purchase Plan (ESPP) (incorporated by reference to Exhibit 4.1 to our
	registration statement on Form S-8 filed August 2, 2001 (Registration No. 333-66544)
 | 
| 
	 
 | 
| 
	 
 | 
	10.17
 | 
	 
 | 
	First amendment to ESPP (incorporated by reference to Exhibit 10.21 to our annual report on Form
	10-K for 2002)
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	12*
 | 
	 
 | 
	Ratio of Earnings to Fixed Charges
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	21
 | 
	 
 | 
	Subsidiaries (incorporated by reference to Exhibit 21 to our annual report on Form 10-K for 2006)
 | 
| 
	 
 | 
| 
	 
 | 
	23.1
 | 
	 
 | 
	Consent of Ernst & Young, LLP
 | 
| 
	 
 | 
| 
	 
 | 
	23.2
 | 
	 
 | 
	Consent of Marcum & Kliegman, LLP
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	23.3
 | 
	 
 | 
	Consent of Van Amburgh Valuation Associates, Inc.
 | 
| 
 | 
| 
	 
 | 
| 
 | 
| 
	 
 | 
	23.4
 | 
	 
 | 
	Consent of Johnson and Colmar (included in Exhibit 5.1)
 | 
| 
 | 
| 
	 
 | 
| 
	 
 | 
	24.1*
 | 
	 
 | 
	Power of Attorney
 | 
| 
	 
 | 
| 
	 
 | 
	25.1*
 | 
	 
 | 
	Statement of Eligibility on Form T-1 of LaSalle Bank National
	Association as trustee under indenture in respect of our 4.5%
	Promissory Notes due 2014.
 | 
| 
	 
 | 
| 
	 
 | 
	25.2*
 | 
	 
 | 
	Statement of Eligibility on Form T-1 of LaSalle Bank National
	Association as trustee under indenture in respect of our 3.5%
	Promissory Notes (Letter of Credit Supported) due 2014.
 | 
 
	          References to our 1996 Form S-1 are to our registration statement on Form S-1 as declared
	effective on August 22, 1996 (Registration No. 333-05665), and references to our 1999 Form S-3
	are to our registration statement on Form S-3 as declared effective on February 4, 1999
	(Registration No. 333-60591).
	Item 22. Undertakings
	The registrant undertakes:
	     (1) to file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
	     
	(i) to include any prospectus required by Section 10(a)(3) of the Securities Act of 1933;
	     
	(ii) to reflect in the prospectus any facts or events arising after the
	effective date of this registration statement (or the most recent post-effective amendment) which,
	individually or in the aggregate, represent a fundamental change in the information set forth in this
	registration statement; and
	     
	(iii) to include any material information with respect to the plan of
	distribution not previously disclosed in this registration statement or any
	material change to such information in this registration statement;
	provided, however, that undertakings (1)(i) and (1)(ii) shall not apply if the
	information required to be included in a post-effective amendment by those
	undertakings is contained in periodic reports filed with or furnished to the Commission
	by the registrant pursuant to Section 13 or Section 15(d) of the Securities Exchange Act
	of 1934 that are incorporated by reference in this registration statement;
	     
	(2) that, for the purpose of determining any liability under
	the Securities Act of 1933, each such post-effective amendment shall be
	deemed to be a new registration statement relating to the securities offered
	therein, and the offering of such securities at that time shall
	be deemed to be the initial bona fide offering thereof; and
	     
	(3) to remove from registration by means of a post-effective
	amendment any of the securities being registered which remain
	unsold at the termination of the offering.
	          The undersigned registrant hereby undertakes that, for purposes of determining any liability
	under the Securities Act of 1933, each filing of the registrants annual report pursuant to section
	13(a) or section 15(d) of the Securities Exchange Act of 1934 (and, where applicable, each filing
	of an employee benefit plans annual report pursuant to section 15(d) of the Securities Exchange
	Act of 1934) that is incorporated by reference in the registration statement shall be deemed to be
	a new registration statement relating to the securities offered therein, and the offering of such
	securities at that time shall be deemed to be the initial bona fide offering thereof.
	          The undersigned registrant hereby undertakes to respond to requests for information that is
	incorporated by reference into the prospectus pursuant to Items 4, 10(b), 11 or 13 of this form,
	within one business day of receipt of such request, and to send the incorporated documents by first
	class mail or other equally prompt means. This includes information contained in documents filed
	subsequent to the effective date of the registration statement through the date of responding to
	the request.
	          The undersigned registrant hereby undertakes to supply by means of a post-effective amendment
	all information concerning a transaction, and the company being acquired involved therein, that was
	not the subject of and included in the registration statement when it became effective.
	II-3
 
	          Each
	prospectus filed pursuant to Rule 424(b) as part of a registration statement relating to an offering,
	other than registration statements relying on Rule 430B or other than prospectus filed in reliance on Rule 430A,
	shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness.
	Provided, however, that no statement made in a registration statement or prospectus that is part of the registration
	statement or made in a document incorporated or deemed incorporated by reference into the registration statement
	or prospectus that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to
	such first use, supersede or modify any statement that was made in the registration statement or prospectus that was
	part of the registration statement or made in any such document immediately prior to such date of first use.
	          Insofar as indemnification for liabilities arising under the Securities Act of 1933 may be
	permitted to directors, officers or controlling persons of the registrant pursuant to the foregoing
	provisions, or otherwise, the registrant has been informed that in the opinion of the Securities
	and Exchange Commission, such indemnification is against public policy as expressed in the
	Securities Act of 1933 and is, therefore, unenforceable. In the event that a claim for
	indemnification against such liabilities (other than the payment by the registrant of expenses
	incurred or paid by a director, officer or controlling person of the registrant in the successful
	defense of any action, suit or proceeding) is asserted by such director, officer or controlling
	person in connection with the securities being registered, the registrant will, unless in the
	opinion of its counsel the matter has been settled by controlling precedent, submit to a court of
	appropriate jurisdiction the question whether such indemnification by it is against public policy
	as expressed in the Securities Act of 1933 and will be governed by the final adjudication of such
	issue.
	II-4
 
	SIGNATURES
	          Pursuant to the requirements of the Securities Act of 1933, the registrant has duly caused
	this registration statement to be signed on its behalf by the undersigned, thereunto duly
	authorized, in the City of Lake Forest, State of Illinois, on
	October 9, 2007.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	Stericycle, Inc.
 
	 
 | 
	 
 | 
| 
	 
 | 
	By:  
 | 
	/s/
	Mark C. Miller
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Mark C. Miller 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	President and Chief Executive Officer 
 | 
	 
 | 
| 
	 
 | 
	Power of Attorney
	          Each person whose signature appears below who is then an officer or director of the registrant
	authorizes Mark C. Miller, Richard T. Kogler and Frank J.M. ten Brink, or any one of them, with
	full power of substitution and resubstitution, to sign in his name and to file any amendments
	(including post-effective amendments) to this registration statement and all related documents
	necessary or advisable to enable the registrant to comply with the Securities Act of 1933 in
	connection with the registration of the securities that are the subject of this registration
	statement, which amendments may make such changes in this registration statement (as it may be so
	amended) as Mark C. Miller, Richard T. Kogler and Frank J.M. ten Brink, or any one of them, may
	deem appropriate, and to do and perform all other related acts and things necessary to be done.
	          Pursuant to the requirements of the Securities Act of 1933, as amended, this registration
	statement has been signed below by the following persons in the capacities and on the dates
	indicated.
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Name
 | 
	 
 | 
	Title
 | 
	 
 | 
	Date
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Chairman of the Board of Directors
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	President, Chief Executive
	Officer and a Director (Principal
	Executive Officer)
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/
 
	Frank J.M. ten Brink
	 
 
	Frank J.M. ten Brink
  
 | 
	 
 | 
	Chief Financial Officer
	(Principal Finance and Accounting
	Officer)
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Director
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Director
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Director
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Director
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Director
 | 
	 
 | 
	October 9, 2007
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	Director
 | 
	 
 | 
	October 9, 2007
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	By
 | 
	/s/
 
	Frank J.M. ten Brink
	 
 
	Frank J.M. ten Brink
 
	Attorney-in-fact
  
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
 
	II-5
 
	EXHIBIT INDEX
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Exhibit
 | 
| 
	No.
 | 
| 
 | 
| 
	 
 | 
	2.1
 | 
	 
 | 
	 
 | 
 
	Agreement and Plan of Merger dated July 6, 2007 entered into by Stericycle, Inc., TMW
	Acquisition Corporation and MedSolutions, Inc. (included as Annex A in the proxy
	statement/prospectus included in this registration statement)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	2.2
 | 
	 
 | 
	 
 | 
 
	First
	Amendment to Agreement and Plan of Merger dated as of September 28, 2007
	entered into by Stericycle, Inc., TMW Acquisition Corporation and MedSolutions,
	Inc. (included as Annex B to the proxy statement/prospectus included in this
	registration statement)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	2.3*
 | 
	 
 | 
	 
 | 
 
	Voting
	Agreement dated July 6, 2007 entered into by Stericycle, Inc., TMW
	Acquisition Corporation and certain shareholders of MedSolutions,
	Inc.
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	2.4
 | 
	 
 | 
	 
 | 
 
	Proxy
	card for special meeting of Medsolutions shareholders to be held on
	October 31, 2007
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	2.5*
 | 
	 
 | 
	 
 | 
 
	Letter of transmittal to MedSolutions shareholders
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	3.1
 | 
	 
 | 
	 
 | 
 
	Amended and restated certificate of incorporation (incorporated by reference to Exhibit 3.1 to
	our 1996 Form S-1)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	3.2
 | 
	 
 | 
	 
 | 
 
	First certificate of amendment to amended and restated certificate of incorporation
	(incorporated by reference to Exhibit 3.1 to our current report on Form 8-K filed November 29,
	1999)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	3.3
 | 
	 
 | 
	 
 | 
 
	Second certificate of amendment to amended and restated certificate of incorporation
	(incorporated by reference to Exhibit 3.4 to our annual report on Form 10-K for 2002)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	3.4*
 | 
	 
 | 
	 
 | 
 
	Third
	certificate of amendment to amended and restated certificate of
	incorporation
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	3.5
 | 
	 
 | 
	 
 | 
 
	Amended
	and restated bylaws (incorporated by reference to Exhibit 3.4 to our annual report on Form 10-K for 2006)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	4.1
 | 
	 
 | 
	 
 | 
 
	Form of certificate for shares of our common stock, par value $.01 per share (incorporated by
	reference to Exhibit 4.1 to our 1996 Form S-1)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	4.2
 | 
	 
 | 
	 
 | 
 
	Indenture
	dated July 12, 2007 between Stericycle, Inc. and LaSalle Bank National Association as
	trustee in respect of our 4.5% Promissory Notes due 2014 (included as Annex E in the proxy
	statement/prospectus included in this registration statement)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	4.3
 | 
	 
 | 
	 
 | 
 
	Form of our 4.5% Promissory Notes due 2014 (included in Exhibit 4.2)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	4.4
 | 
	 
 | 
	 
 | 
 
	Indenture
	dated July 12, 2007 between Stericycle, Inc. and LaSalle Bank National Association as
	trustee in respect of our 3.5% Promissory Notes (Letter of Credit Supported) due 2014 (included
	as Annex F in the proxy statement/prospectus included in this registration statement)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	4.5
 | 
	 
 | 
	 
 | 
 
	Form of our 3.5% Promissory Notes (Letter of Credit Supported) due 2014 (included in Exhibit 4.4)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	5.1
 | 
	 
 | 
	 
 | 
 
	Opinion of Johnson and Colmar
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.1
 | 
	 
 | 
	 
 | 
 
	Credit Agreement dated as of July 31, 2006 entered into by Stericycle, Inc. and certain of its
	subsidiaries as borrowers, Bank of America, N.A., as administrative agent, swing line lender, a
	lender and letter of credit issuer, other lenders party to the Credit Agreement, JPMorgan Chase
	Bank, N.A., as syndication agent, and Citibank, N.A., Fortis Capital Corp. and The Royal Bank of
	Scotland plc, as co-documentation agents, with Banc of America Securities LLC, as sole lead
	arranger and sole book manager (incorporated by reference to our current report on Form 8-K
	filed August 4, 2006)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.2
 | 
	 
 | 
	 
 | 
 
	Directors Stock Option Plan (Amended and Restated) (Directors Plan) (incorporated by reference
	to Exhibit 4.1 to our registration statement on Form S-8 filed August 2, 2001 (Registration No.
	333-66542))
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.3
 | 
	 
 | 
	 
 | 
 
	First amendment to Directors Plan (incorporated by reference to Exhibit 10.9 to our annual
	report on Form 10-K for 2001)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.4
 | 
	 
 | 
	 
 | 
 
	Form of stock option agreement for option grant under Directors Plan (incorporated by reference
	to Exhibit 10.1 to our quarterly report on Form 10-Q for the quarter ended September 30, 2004)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.5
 | 
	 
 | 
	 
 | 
 
	1997 Stock Option Plan (1997 Plan) (incorporated by reference to Exhibit 10.3 to our annual
	report on Form 10-K for 1997)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.6
 | 
	 
 | 
	 
 | 
 
	First amendment to 1997 Plan (incorporated by reference to Exhibit 10.9 to our 1999 Form S-3)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.7
 | 
	 
 | 
	 
 | 
 
	Second amendment to 1997 Plan (incorporated by reference to Exhibit 10.12 to our annual report
	on Form 10-K for 2001)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.8
 | 
	 
 | 
	 
 | 
 
	Third amendment to 1997 Plan (incorporated by reference to Exhibit 10.16 to our annual report on
 
 | 
 
	 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Exhibit
 | 
| 
	No.
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Form 10-K for 2003)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.9
 | 
	 
 | 
	 
 | 
 
	2000 Nonstatutory Stock Option Plan (2000 Plan) (incorporated by reference to Exhibit 10.13 to
	our annual report on Form 10-K for 2001)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.10
 | 
	 
 | 
	 
 | 
 
	First amendment to 2000 Plan (incorporated by reference to Exhibit 10.14 to our annual report on
	Form 10-K for 2001)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.11
 | 
	 
 | 
	 
 | 
 
	Second amendment to 2000 Plan (incorporated by reference to Exhibit 10.15 to our annual report
	on Form 10-K for 2001)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.12
 | 
	 
 | 
	 
 | 
 
	Third amendment to 2000 Plan (incorporated by reference to Exhibit 4.2 to our registration
	statement on Form S-8 filed December 20, 2002 (Registration No. 333-102097))
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.13
 | 
	 
 | 
	 
 | 
 
	2005 Incentive Stock Plan (2005 Plan) (incorporated by reference to Exhibit 4.1 to our
	registration statement on Form S-8 filed August 9, 2005 (Registration No. 333-127353)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.14
 | 
	 
 | 
	 
 | 
 
	Form of stock option agreement for option grant under 1997 Plan, 2000 Plan and 2005 Plan
	(incorporated by reference to Exhibit 10.5 to our annual report on Form 10-K for 2005)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.15
 | 
	 
 | 
	 
 | 
 
	Form of stock option agreement for bonus conversion option grant under 1997 Plan, 2000 Plan and
	2005 Plan (incorporated by reference to Exhibit 10.5 to our annual report on Form 10-K for 2005)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.16
 | 
	 
 | 
	 
 | 
 
	Employee Stock Purchase Plan (ESPP) (incorporated by reference to Exhibit 4.1 to our
	registration statement on Form S-8 filed August 2, 2001 (Registration No. 333-66544)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	10.17
 | 
	 
 | 
	 
 | 
 
	First amendment to ESPP (incorporated by reference to Exhibit 10.21 to our annual report on Form
	10-K for 2002)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	12*
 | 
	 
 | 
	 
 | 
 
	Ratio of Earnings to Fixed Charges
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
 
	Subsidiaries (incorporated by reference to Exhibit 21 to our annual report on Form 10-K for 2006)
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	23.1
 | 
	 
 | 
	 
 | 
 
	Consent of Ernst & Young, LLP
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	23.2
 | 
	 
 | 
	 
 | 
 
	Consent of Marcum & Kliegman, LLP
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	23.3
 | 
	 
 | 
	 
 | 
	Consent of Van Amburgh Valuation Associates, Inc.
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
 | 
| 
	 
 | 
	23.4
 | 
	 
 | 
	 
 | 
 
	Consent of Johnson and Colmar (included in Exhibit 5.1)
 
 | 
| 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	24.1*
 | 
	 
 | 
	 
 | 
 
	Power of Attorney
 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
| 
	 
 | 
	25.1*
 | 
	 
 | 
	 
 | 
 
	Statement
	of Eligibility on Form T-1 of LaSalle Bank National Association as
	trustee under indenture in respect of our 4.5%
	Promissory Notes due 2014.
 
 | 
| 
	 
 | 
| 
	 
 | 
	25.2*
 | 
	 
 | 
	 
 | 
	Statement of Eligibility on Form T-1 of LaSalle Bank National
	Association as trustee under indenture in respect of our 3.5%
	Promissory Notes (Letter of Credit Supported) due 2014.
 |