UNITED STATES SECURITIES AND EXCHANGE COMMISSION
	Washington, D.C. 20549
	FORM 10-K
	(MARK ONE)
| 
	 
 | 
	 
 | 
	 
 | 
| 
	þ
 | 
	 
 | 
	ANNUAL REPORT PURSUANT TO SECTION 13, 15(d), OR 37 OF THE
	SECURITIES EXCHANGE ACT OF 1934
 | 
 
	For the fiscal year ended September 30, 2006
	OR
| 
	 
 | 
	 
 | 
	 
 | 
| 
	o
 | 
	 
 | 
	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
	THE SECURITIES EXCHANGE ACT OF 1934
 | 
 
	Commission file number 000-52313
	TENNESSEE VALLEY AUTHORITY
	(Exact name of registrant as specified in its charter)
| 
	 
 | 
	 
 | 
	 
 | 
	A corporate agency of the United States created by
 
	an act of Congress
 | 
	 
 | 
	62-0474417
 | 
| 
	(State or other jurisdiction of incorporation or organization)
 | 
	 
 | 
	(I.R.S. Employer Identification No.)
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	400 W. Summit Hill Drive
 
	Knoxville, Tennessee
 | 
	 
 | 
	37902
 | 
| 
	(Address of principal executive offices)
 | 
	 
 | 
	(Zip Code)
 | 
 
	(865) 632-2101
	Registrants telephone number, including area code
	Securities registered pursuant to Section 12(b) of the Act: None
	Securities registered pursuant to Section 12(g) of the Act: None
	Indicate by check mark whether the registrant is a well-known, seasoned issuer, as defined in Rule
	405 of the Securities Act. Yes
	o
	No
	þ
	Indicate by check mark if the registrant is not required to file reports pursuant to Section 13,
	Section 15(d), or Section 37 of the Exchange Act. Yes
	o
	No
	þ
	Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
	Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
	such shorter period that the registrant was required to file such reports), and (2) has been
	subject to such filing requirements for the past 90 days.
	Yes
	o
	No
	þ
	Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is
	not contained herein and will not be contained, to the best of registrants knowledge, in
	definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
	or any amendment to this Form 10-K.
	þ
	Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer,
	or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in
	Rule 12b-2 of the Exchange Act. (Check one):
	Large accelerated filer
	o
	          Accelerated filer
	o
	           Non-accelerated filer
	þ
	Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
	Exchange Act).
	Yes
	o
	No
	þ
	 
	 
	Page 1 of 141
 
	Table of Contents
	Page 2 of 141
 
	FORWARD-LOOKING INFORMATION
	     This Annual Report on Form 10-K (Annual Report) contains forward-looking statements relating
	to future events and future performance. All statements other than those that are purely
	historical may be forward-looking statements.
	     In certain cases, forward-looking statements can be identified by the use of words such as
	may, will, should, expect, anticipate, believe, intend, project, plan, predict,
	assume, forecast, estimate, objective, possible, probably, likely, potential, or
	other similar expressions.
	     Examples of forward-looking statements include, but are not limited to:
| 
	 
 | 
	
 | 
	 
 | 
	Statements regarding strategic objectives;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Projections regarding potential rate actions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Estimates of costs of certain retirement obligations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Estimates regarding power and energy forecasts;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Expectations about the adequacy of TVAs pension plans and nuclear decommissioning trust;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Estimates regarding the reduction of total financing obligations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The impact of new accounting pronouncements and interpretations, including
	Statement of Financial Accounting Standards No. 158,
	Employers Accounting for Defined
	Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements No.
	87, 88, 106, and 132(R);
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Estimates of amounts to be reclassified from
	Other Comprehensive
	Income
	to earnings over the next year;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVAs plans to continue using short-term debt to meet current obligations; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The anticipated cost and timetable for returning Browns Ferry Unit 1 to service.
 | 
 
	     Although the Tennessee Valley Authority (TVA) believes that the assumptions underlying the
	forward-looking statements are reasonable, TVA does not guarantee the accuracy of these statements.
	Numerous factors could cause actual results to differ materially from those in the forward-looking
	statements. These factors include, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	New laws, regulations, and administrative orders, especially those related to:
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 TVAs protected service area,
 
 
	 The sole authority of the TVA Board to set power rates,
 
 
	 Various environmental and nuclear matters,
 
 
	 TVAs management of the Tennessee River system,
 
 
	 TVAs credit rating, and
 
 
	 TVAs debt ceiling;
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	Performance of TVAs generation and transmission assets;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Availability of fuel supplies;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Compliance with existing environmental laws and regulations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Significant delays or cost overruns in construction of generation and transmission assets;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Significant changes in demand for electricity;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Legal and administrative proceedings;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Weather conditions;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Failure of transmission facilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An accident at any nuclear facility, even one unaffiliated with TVA;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Catastrophic events such as fires, earthquakes, floods, pandemics, wars, terrorist
	activities, and other similar events, especially if these events occur in or near TVAs
	service area;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in the market price of commodities such as coal, uranium, natural gas, fuel
	oil, electricity, and emission allowances;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in the prices of equity securities, debt securities, and other investments;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in interest rates;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Creditworthiness of TVA or its counterparties;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Rising pension costs and health care expenses;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Increases in TVAs financial liability for decommissioning its nuclear facilities;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Limitations on TVAs ability to borrow money;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in economic environments;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Ineffectiveness of TVAs disclosure controls and procedures;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in accounting standards;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The loss of TVAs ability to use regulatory accounting;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Loss of key personnel;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in technology; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Unforeseeable events.
 | 
 
	Page 4 of 141
 
	     Additionally, other risks that may cause actual results to differ from the predicted results
	are set forth in Item 1A, Risk Factors. New factors emerge from time to time, and it is not
	possible for management to predict all such factors or to assess the extent to which any factor or
	combination of factors may impact TVAs business or cause results to differ materially from those
	contained in any forward-looking statement.
	     TVA undertakes no obligation to update any forward-looking statement to reflect developments
	that occur after the statement is made.
	GENERAL INFORMATION
	Fiscal Year
	     Unless otherwise indicated, years (2006, 2005, etc.) in this Annual Report refer to TVAs
	fiscal years ended September 30. References to years in the biographical information about directors and executive
	officers in Item 10, Directors and Executive Officers of the Registrant are to calendar years.
	Notes
	     References to Notes are to the Notes to Financial Statements contained in Item 8, Financial
	Statements and Supplementary Data.
	Available Information
	     The public may read and copy any reports or other information that TVA files with the
	Securities and Exchange Commission (SEC) at the SECs Public Reference Room at 100 F Street,
	N.E., Washington, D.C. 20549. The public may obtain information on the operation of the Public
	Reference Room by calling the SEC at 1-800-SEC-0330. TVAs SEC reports are also available to the
	public without charge from the website maintained by the SEC at www.sec.gov and TVAs website at
	www.tva.gov. Information contained on TVAs website shall not be deemed incorporated into, or to
	be a part of, this Annual Report.
	Page 5 of 141
 
	PART I
	ITEM 1. BUSINESS
	The Corporation
	     The Tennessee Valley Authority (TVA) is a wholly-owned corporate agency and instrumentality
	of the United States. TVA was created by the U.S. Congress in 1933 by virtue of the Tennessee
	Valley Authority Act of 1933,
	as amended
	, 16 U.S.C. §§ 831-831ee (2000 & Supp. IV 2004) (as
	amended, the TVA Act). TVA was created to improve navigation on the Tennessee River, reduce
	flood damage, provide agricultural and industrial development, and provide electric power to the
	Tennessee Valley region. TVA manages the Tennessee River and its tributaries for multiple
	river-system purposes, such as navigation; flood damage reduction; power generation; environmental
	stewardship; shoreline use; and water supply for power plant operations, consumer use, recreation,
	industry, and other stewardship purposes. TVAs power system operations, however, constitute the
	majority of its activities and provide virtually all of its revenues.
	     Although TVA is similar to power companies in many ways, there are many features that make it
	different. Some of these include:
| 
	 
 | 
	
 | 
	 
 | 
	TVA was created by an act of the U.S. Congress and is a wholly-owned corporate
	agency of the United States.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVAs board of directors (the TVA Board) is appointed by the President with
	the advice and consent of the U.S. Senate.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA holds its real properties as an agent for the United States.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA is required to make payments to the U.S. Treasury as a repayment of and a
	return on the appropriation investment that the United States provided TVA for its
	power program (the Appropriation Investment).
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA is not authorized to issue equity securities such as common or preferred
	stock. Accordingly, TVA finances its operations primarily with cash flows from
	operations and proceeds from issuing debt.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The TVA Board sets the rates TVA charges for power. In setting rates, the TVA
	Board must have due regard for the objective that power be sold at rates as low as are
	feasible.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA is exempt from paying federal income taxes and state and local taxes but
	must pay certain states and counties an amount in lieu of taxes equal to five percent
	of TVAs gross revenues from the sale of power during the preceding year excluding
	sales or deliveries to other federal agencies and exchange sales with other utilities,
	with a provision for minimum payments under certain circumstances.
 | 
 
	     For a discussion of the more significant of these features, see Item 7, Managements
	Discussion and Analysis of Financial Condition and Results of Operations 
	Business Overview.
	Governance
	     TVA is governed by the TVA Board. The Consolidated Appropriations Act, 2005, amended the TVA
	Act by restructuring the TVA Board from three full-time members to nine part-time members, at least
	seven of whom must be legal residents of the TVA service area. TVA Board members are appointed by
	the President of the United Stated with the advice and consent of the U.S. Senate. After an
	initial phase-in period, TVA Board members serve five-year terms, and at least one members term
	ends each year. The TVA Boards role, among other things, is to establish broad goals, objectives,
	and policies for TVA; establish long-range plans to carry out these goals, objectives, and
	policies; approve annual budgets; and establish a compensation plan for employees. Information
	about members of the TVA Board and TVAs executive officers is discussed in Item 10, Directors and
	Executive Officers of the Registrant.
	Service Area
	     TVA operates the nations largest public power system. TVA supplies power in most of
	Tennessee, northern Alabama, northeastern Mississippi, and southwestern Kentucky and in portions of
	northern Georgia, western North Carolina, and southwestern Virginia to a population of
	approximately 8.7 million people.
	     Subject to certain minor exceptions, TVA may not, without specific authorization by act of the
	U.S. Congress, enter into contracts which would have the effect of making it, or the distributor
	customers of its power, a source of power supply outside the area for which TVA or its distributor
	customers were the primary source of power
	Page 6 of 141
 
	supply on July 1, 1957. This statutory provision is referred to as the fence because it bounds
	TVAs sales activities, essentially limiting TVA to power sales within a defined service area.
	     Correspondingly, the Federal Power Act (FPA), primarily through its anti-cherrypicking
	provision, prevents the Federal Energy Regulatory Commission (FERC) from ordering TVA to provide
	access to its transmission lines to others for the purpose of delivering power to customers within
	its defined service area. The anti-cherrypicking provision helps to minimize the financial
	exposure of TVA to loss of revenue.
	     Sales of electricity accounted for substantially all of TVAs operating revenues in 2006,
	2005, and 2004, amounting to $9.1 billion, $7.7 billion, and $7.4 billion, respectively. TVAs
	revenues by state for the last three years are detailed in the table below:
	Electricity Sales by State
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Alabama
 
 | 
	 
 | 
	$
 | 
	1,268
 | 
	 
 | 
	 
 | 
	$
 | 
	1,054
 | 
	 
 | 
	 
 | 
	$
 | 
	1,033
 | 
	 
 | 
| 
 
	Georgia
 
 | 
	 
 | 
	 
 | 
	228
 | 
	 
 | 
	 
 | 
	 
 | 
	186
 | 
	 
 | 
	 
 | 
	 
 | 
	182
 | 
	 
 | 
| 
 
	Kentucky
 
 | 
	 
 | 
	 
 | 
	909
 | 
	 
 | 
	 
 | 
	 
 | 
	832
 | 
	 
 | 
	 
 | 
	 
 | 
	731
 | 
	 
 | 
| 
 
	Mississippi
 
 | 
	 
 | 
	 
 | 
	826
 | 
	 
 | 
	 
 | 
	 
 | 
	674
 | 
	 
 | 
	 
 | 
	 
 | 
	658
 | 
	 
 | 
| 
 
	North Carolina
 
 | 
	 
 | 
	 
 | 
	47
 | 
	 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	Tennessee
 
 | 
	 
 | 
	 
 | 
	5,764
 | 
	 
 | 
	 
 | 
	 
 | 
	4,820
 | 
	 
 | 
	 
 | 
	 
 | 
	4,734
 | 
	 
 | 
| 
 
	Virginia
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	9,049
 | 
	 
 | 
	 
 | 
	 
 | 
	7,609
 | 
	 
 | 
	 
 | 
	 
 | 
	7,380
 | 
	 
 | 
| 
 
	Sale for resale
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	95
 | 
	 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	9,062
 | 
	 
 | 
	 
 | 
	$
 | 
	7,704
 | 
	 
 | 
	 
 | 
	$
 | 
	7,439
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	TVA SERVICE AREA
	Page 7 of 141
 
	Customers
	     TVA is primarily a wholesaler of power. TVA sells power at wholesale to distributor
	customers, consisting of municipalities and cooperatives, that resell the power to their customers
	at a retail rate. TVA also sells power (1) to directly served customers, consisting primarily of
	federal agencies and customers with large or unusual loads, and (2) to exchange power customers
	(electric systems that border TVAs service area) with which TVA has entered into exchange power
	arrangements as allowed by the TVA Act.
	     Operating revenues by customer type for each of the last three years are set forth in the
	table below. In this table, sales to directly-served industries are included in
	Industries
	Directly Served
	, and sales to directly-served federal agencies and to exchange power customers
	are included in
	Federal Agencies and Other
	.
	Operating Revenues by Customer Type
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Municipalities and cooperatives
 
 | 
	 
 | 
	$
 | 
	7,880
 | 
	 
 | 
	 
 | 
	$
 | 
	6,561
 | 
	 
 | 
	 
 | 
	$
 | 
	6,457
 | 
	 
 | 
| 
 
	Industries directly served
 
 | 
	 
 | 
	 
 | 
	1,066
 | 
	 
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	842
 | 
	 
 | 
| 
 
	Federal agencies and other
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Federal agencies directly served
 
 | 
	 
 | 
	 
 | 
	103
 | 
	 
 | 
	 
 | 
	 
 | 
	86
 | 
	 
 | 
	 
 | 
	 
 | 
	81
 | 
	 
 | 
| 
 
	Exchange sales
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	95
 | 
	 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	9,062
 | 
	 
 | 
	 
 | 
	$
 | 
	7,704
 | 
	 
 | 
	 
 | 
	$
 | 
	7,439
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Municipalities and Cooperatives
	     Revenues from distributor customers accounted for 85.8 percent of TVAs total operating
	revenues in 2006. At September 30, 2006, TVA had wholesale power contracts with 158 municipalities
	and cooperatives. All of these contracts require distributor customers to purchase all of their
	electric power and energy requirements from TVA.
	     All distributor customers purchase power under one of three basic termination notice
	arrangements:
| 
	 
 | 
	
 | 
	 
 | 
	Contracts that require five years notice to terminate;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Contracts that require 10 years notice to terminate; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Contracts that require 15 years notice to terminate.
 | 
 
	     The number of distributor customers with the contract arrangements described above, the
	revenues derived from such arrangements in 2006, and the percentage of TVAs 2006 total operating
	revenues represented by these revenues are summarized in the table below.
	TVA Distributor Customer Contracts
	As of September 30, 2006
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Number of
 | 
	 
 | 
	 
 | 
	Sales to
 | 
	 
 | 
	 
 | 
	Percentage of Total
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Distributor
 | 
	 
 | 
	 
 | 
	Distributor
 | 
	 
 | 
	 
 | 
	Operating Revenues
 | 
	 
 | 
| 
	Contract Arrangement
 | 
	 
 | 
	Customers
 | 
	 
 | 
	 
 | 
	Customers in 2006
 | 
	 
 | 
	 
 | 
	in 2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(in millions)
 | 
	 
 | 
| 
 
	15-Year Termination Notice
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	$
 | 
	92
 | 
	 
 | 
	 
 | 
	 
 | 
	1.0
 | 
	%
 | 
| 
 
	10-Year Termination Notice
 
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
	 
 | 
	 
 | 
	2,625
 | 
	 
 | 
	 
 | 
	 
 | 
	28.6
 | 
	%
 | 
| 
 
	5-Year Termination Notice *
 
 | 
	 
 | 
	 
 | 
	99
 | 
	 
 | 
	 
 | 
	 
 | 
	4,893
 | 
	 
 | 
	 
 | 
	 
 | 
	53.3
 | 
	%
 | 
| 
 
	Notice Given
	- Less than 5
	Years
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Remaining*
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	270
 | 
	 
 | 
	 
 | 
	 
 | 
	2.9
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	158
 | 
	 
 | 
	 
 | 
	$
 | 
	7,880
 | 
	 
 | 
	 
 | 
	 
 | 
	85.8
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Ordinarily the distributor customer and TVA have the same
	termination notice period; however, in contracts with six of the
	distributor customers with a five-year termination notice, TVA has a
	10-year termination notice (which becomes a five-year termination notice
	if TVA loses its discretionary wholesale rate-setting authority).
 | 
	     TVAs two largest distributor customers  Memphis, Light Gas and Water Division (MLGW)
	and Nashville Electric Service (NES)  have contracts with five-year and 10 year termination
	notice periods, respectively.
	Page 8 of 141
 
	Although no single customer accounted for 10 percent or more of TVAs total operating revenues in
	2006, sales to MLGW and NES accounted for 9.1 percent and 7.7 percent, respectively. In 2004, TVA
	and MLGW entered into a prepayment agreement under which MLGW prepaid TVA $1.5 billion for the
	future costs for a portion of the electricity to be delivered by TVA to MLGW over a period of 180
	months. See Note 1 
	Energy Prepayment Obligations
	for more information about this prepayment
	arrangement.
	     On September 26, 2006, the city of Bristol, Virginia, announced that it had selected TVA as
	the new power provider for its municipal electric system, Bristol Virginia Utilities (BVU),
	beginning in January 2008. TVA had provided wholesale power to BVU from 1945 to 1997. The
	contract has a minimum 15-year term, and a five-year termination notice may not be given until
	January 2018. The rates under this contract are intended to recover the cost of reintegrating BVU
	into TVAs power-supply plan and serving its customer load.
	     All of the power contracts between TVA and the distributor customers provide for purchase of
	power by the distributor customers at the rates established by the TVA Board, which beginning with
	the current fiscal year, will be adjusted quarterly to reflect changing fuel and purchased power
	costs. In addition, most of the power contracts between TVA and the distributor customers specify
	the resale rates that distributor customers charge their power customers. These resale rates are
	divided into the classifications of residential, general power, and manufacturing. The general
	power and manufacturing classifications are further divided into sub-classifications according to
	their load size. These rates are revised from time to time to reflect changes in costs, including
	changes in the wholesale cost of power, and are designed to promote the TVA Acts objective of
	providing an adequate supply of power at the lowest feasible rates.
	Termination Notices
	     Six of TVAs distributor customers had notices in effect terminating their power contracts
	with TVA as of September 30, 2006. On November 3, 2006, TVA announced that distributor customers
	that have given notice to terminate their power contracts with TVA will have an opportunity to
	rescind their notices on or before January 10, 2007, without any additional costs. After January
	10, 2007, TVA will consider requests for rescission of the notice, but would consider serving the
	returning distributor customer at the standard prevailing rate plus a reintegration fee for any
	additional costs necessary to supply the returning load. In December 2006, Warren Rural Electric
	Cooperative Corporation (Warren) announced its intention to take advantage of this opportunity
	and to enter into a new power supply contract with TVA.
	     The table below lists the names and locations of the six distributor customers whose
	termination notices were still in effect, their contract termination dates, the amount of revenues
	that TVA generated by selling power to these distributor customers in 2006, and the percentage of
	TVAs total 2006 operating revenues represented by these revenues.
	Distributor Customers with Termination Notices in Effect
	As of September 30, 2006
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	TVA Sales to
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Distributor
 | 
	 
 | 
	 
 | 
	Percentage
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Date of Termination
 | 
	 
 | 
	Customer
 | 
	 
 | 
	 
 | 
	of TVA Operating
 | 
	 
 | 
| 
	Distributor Customer
 | 
	 
 | 
	Location
 | 
	 
 | 
	of Power Contract
 | 
	 
 | 
	in 2006
 | 
	 
 | 
	 
 | 
	Revenues in 2006
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(in millions)
 | 
	 
 | 
| 
 
	Monticello Electric Plant Board
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	November 2008
 | 
	 
 | 
	$
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	0.1
 | 
	%
 | 
| 
 
	Glasgow Electric Plant Board
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	November 2008
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	0.2
 | 
	%
 | 
| 
 
	Warren Rural Electric
	Cooperative Corporation
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	April 2009
 | 
	 
 | 
	 
 | 
	97
 | 
	 
 | 
	 
 | 
	 
 | 
	1.0
 | 
	%
 | 
| 
 
	Paducah Power System
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	December 2009
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.4
 | 
	%
 | 
| 
 
	Princeton Electric Plant Board
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	January 2010
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	0.1
 | 
	%
 | 
| 
 
	Duck River Electric Membership
	Corporation
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	August 2010
 | 
	 
 | 
	 
 | 
	101
 | 
	 
 | 
	 
 | 
	 
 | 
	1.1
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	270
 | 
	 
 | 
	 
 | 
	 
 | 
	2.9
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	     In 2006, TVA agreed to a one-year extension of the effective date of termination of TVAs
	power supply contract with Warren and a two-year extension with Duck River Electric Membership.
	Warrens one-year extension includes a surcharge for costs associated with the additional year.
	(The extended termination dates are shown in the table above).
	Page 9 of 141
 
	Other Customers
	     Revenues from directly served industrial customers accounted for 11.6 percent of TVAs total
	operating revenues in 2006. Directly served customer contracts are normally for 10-year terms.
	These contracts are subject to termination by TVA or the customer upon a minimum notice period that
	varies according to the customers contract demand and the period of time service has been
	provided.
	     The United States Enrichment Corporation (USEC) is TVAs largest directly served industrial
	customer, with sales to USEC for its Paducah, Kentucky, facility representing 3.9 percent of TVAs
	total operating revenues in 2006. TVAs current contract with USEC expires on June 1, 2010. In
	January 2004, USEC announced it will begin constructing a new commercial centrifuge facility in
	Piketon, Ohio, which is outside TVAs service area. Once this new facility is opened (scheduled to
	be in 2010), it is unclear how much electricity USEC will acquire from TVA for its Paducah,
	Kentucky, facility, but it is expected to be substantially less than current levels.
	Rate Authority
	     TVA is self-regulated and the TVA Act gives the TVA Board sole responsibility for establishing
	the rates TVA charges for power. These rates are not subject to review or approval by any state or
	federal regulatory body.
	     According to the TVA Act, TVA is required to charge rates for power which will produce gross
	revenues sufficient to provide funds for:
| 
	 
 | 
	
 | 
	 
 | 
	Operation, maintenance, and administration of its power system;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Payments to states and counties in lieu of taxes;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Debt service on outstanding indebtedness;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Payments to the U.S. Treasury in repayment of and as a return on the Appropriation
	Investment in TVAs power facilities; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Such additional margin as the TVA Board may consider desirable for investment in
	power system assets, retirement of outstanding indebtedness, additional reduction of
	the Appropriation Investment, and other purposes connected with TVAs power business.
 | 
 
	     In setting TVAs rates, the TVA Board is charged by the TVA Act to have due regard for the
	primary objectives of the TVA Act, including the objective that power shall be sold at rates as low
	as are feasible.
	Revenue Requirements
	     In conjunction with setting rates to cover the costs set out in the TVA Act, TVA uses a
	debt-service coverage (DSC) methodology to derive annual revenue requirements in a manner similar
	to that used by other public power entities that also use the DSC rate methodology. The DSC method
	is essentially a measure of an organizations ability to cover its operating costs and to satisfy
	its obligations to pay principal and interest on debt. TVA believes this method is appropriate
	because of TVAs debt-intensive capital structure. This ratemaking approach is particularly
	suitable for use by highly leveraged enterprises (i.e., financed primarily, if not entirely, by
	debt capital). In these enterprises common equity capital does not function, as it does in
	companies that issue equity, as primary risk capital by providing an adequate buffer against
	earnings volatility.
	     The revenue requirements (or projected costs) are typically calculated under the DSC method as
	the sum of the following components:
| 
	 
 | 
	1)
 | 
	 
 | 
	Fuel and purchased power costs;
 | 
| 
	 
 | 
| 
	 
 | 
	2)
 | 
	 
 | 
	Operating and maintenance costs;
 | 
| 
	 
 | 
| 
	 
 | 
	3)
 | 
	 
 | 
	Taxes; and
 | 
| 
	 
 | 
| 
	 
 | 
	4)
 | 
	 
 | 
	Debt service coverage.
 | 
 
	     Once the revenue requirements (or projected costs) are determined, this amount is compared to
	the projected revenues for the test year at existing rates to arrive at the shortfall or surplus of
	revenues as compared to the projected costs. In the event of a projected shortfall, the rates
	would be adjusted upward to a level sufficient to produce revenues approximately equal to the
	projected costs. Conversely, in the event of a projected surplus, the rates would be adjusted
	downward to a level to produce revenues approximately equal to the projected costs. This
	Page 10 of 141
 
	reflects the cause-and-effect relationship between a regulated entitys costs and the
	corresponding rates the entity charges for its regulated products and services.
	Rate Actions
	     On July 22, 2005, the TVA Board approved a 7.52 percent increase in firm wholesale electric
	rates effective on October 1, 2005. The TVA Board approved the rate adjustment to fund increases
	in fuel and purchased power costs as well as increased fuel transportation costs. In 2006, fuel
	and purchased power costs represented about 38 percent of TVAs total costs. Costs continued to
	increase significantly, and on February 13, 2006, the TVA Board approved a 9.95 percent increase in
	firm wholesale electric rates effective on April 1, 2006. The combined rate increases provided
	additional revenues of approximately $873 million during 2006.
	     On July 28, 2006, the TVA Board approved a 4.50 percent decrease in firm wholesale electric
	rates effective on October 1, 2006. In connection with the same rate adjustment, the TVA Board
	also implemented a fuel cost adjustment (FCA) to be applied quarterly as a mechanism to adjust
	TVAs rates to reflect changing fuel and purchased power costs beginning in fiscal year 2007. The
	FCA is initially set to zero and will have its first impact on rates effective January 1, 2007.
	The FCA amount to be implemented on January 1, 2007, is 0.01 cents per kilowatt-hour and is
	expected to produce an estimated $3.9 million in revenue.
	Power and Energy Forecasts
	     TVA forecasts future power and energy requirements by producing a range of load forecasts to
	bound the range of uncertainty associated with load growth. TVA produces the load forecasts using
	probabilities. TVA believes that there is a 90 percent probability that the actual load will be
	less than the high load forecast, a 50 percent probability that the actual load will be less than
	medium load forecast, and a 10 percent probability that the actual load will be less than the low
	load forecast. TVAs current forecast through 2007 is a high load forecast of 4.0 percent growth, a
	medium load forecast of 2.9 percent growth, and a low load forecast of 0.4 percent growth.
	Numerous factors, such as weather conditions and the health of the regional economy, could cause
	actual results to differ materially from TVAs forecasts.
	Power Supply
	General
	     TVAs power generating facilities in operation at September 30, 2006, included 29 conventional
	hydroelectric plants, one pumped storage hydroelectric plant, 11 coal-fired plants, three nuclear
	plants, six combustion turbine plants, two diesel generator plants, one wind energy site, one
	digester gas plant, and 16 solar energy sites. In addition, TVA acquires power under power
	purchase agreements, as well as through spot market purchases.
	TVA-Owned Generation Facilities
	     The following table summarizes TVAs net generation in millions of kilowatt-hours (kWh) by
	generating source and the percentage of all electric power generated by TVA for the years
	indicated:
	Power Supply from TVA-Owned Generation Facilities
	As of September 30
	(millions of kWh)
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	 
 | 
	2003
 | 
	 
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal-fired
 
 | 
	 
 | 
	 
 | 
	99,630
 | 
	 
 | 
	 
 | 
	 
 | 
	64
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	98,404
 | 
	 
 | 
	 
 | 
	 
 | 
	62
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	94,648
 | 
	 
 | 
	 
 | 
	 
 | 
	61
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	90,975
 | 
	 
 | 
	 
 | 
	 
 | 
	60
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	94,930
 | 
	 
 | 
	 
 | 
	 
 | 
	63
 | 
	%
 | 
	 
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	45,313
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	45,156
 | 
	 
 | 
	 
 | 
	 
 | 
	28
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	46,003
 | 
	 
 | 
	 
 | 
	 
 | 
	30
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	43,167
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	45,179
 | 
	 
 | 
	 
 | 
	 
 | 
	30
 | 
	%
 | 
	 
 | 
| 
 
	Hydroelectric
 
 | 
	 
 | 
	 
 | 
	9,961
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	15,723
 | 
	 
 | 
	 
 | 
	 
 | 
	10
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	13,916
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	16,103
 | 
	 
 | 
	 
 | 
	 
 | 
	11
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	10,205
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	%
 | 
	 
 | 
| 
 
	Combustion turbine
	and diesel
	generators
 
 | 
	 
 | 
	 
 | 
	613
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	595
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	278
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	817
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	1,190
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	%
 | 
	 
 | 
| 
 
	Renewable resources
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	 
 | 
	155,536
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	159,896
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	154,863
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	151,077
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	151,522
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	%
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	     
	Coal-Fired.
	TVA has 11 coal fired power plants consisting of 59 units. At September 30,
	2006, these facilities accounted for 15,081 megawatts of winter net dependable capacity. Net
	dependable capacity is defined as the net power output which can be obtained for a period adequate
	to satisfy the daily load patterns under expected
	Page 11 of 141
 
	conditions of operation with equipment in an average state of maintenance excluding any
	fluctuations in capacity that may occur due to planned outages, unplanned outages, and deratings.
	Each of TVAs coal-fired units was placed in service between 1951 and 1973.
	     
	Nuclear.
	TVA has three nuclear plants consisting of five units currently in operation. At
	September 30, 2006, these facilities accounted for 5,770 megawatts of winter net dependable
	capacity. For a detailed discussion of TVAs nuclear power program, see Item 1, Business 
	Nuclear.
	     
	Hydroelectric.
	TVA has 29 conventional hydroelectric plants consisting of 109 units. In
	addition, TVA has one pumped storage facility consisting of 4 units. At September 30, 2006, these
	facilities accounted for 5,144 megawatts of winter net dependable capacity. The amount of
	electricity that TVA is able to generate from its hydroelectric plants depends on a number of
	factors, including the amount of precipitation, watershed levels, the need for water for competing
	water management objectives, and the availability of its hydroelectric generation plants. When
	these factors are unfavorable, TVA must increase its reliance on more expensive generation plants
	and purchased power.
	     
	Combustion Turbines.
	At September 30, 2006, TVA had six combustion turbine plants consisting
	of 72 units, and these facilities accounted for 4,663 megawatts of winter net dependable capacity.
	TVAs combustion turbines are fueled by natural gas and fuel oil and are quick-start facilities
	that TVA can use at times of peak demand to supply power to its customers. As of September 30,
	2006, 24 of TVAs combustion turbine units were leased to private entities and leased back to TVA
	under long-term leases. See Note 11 
	Other Financing Obligations
	. In addition, the TVA Board has
	authorized the purchase of two additional combustion turbine facilities. In October 2006, the TVA
	Board authorized the acquisition of a 742 megawatt winter peaking capacity, dual-fuel combustion
	turbine facility and certain related transmission facilities located in Marshall County, Kentucky
	from KGen Marshall County LLC. In November 2006, the TVA Board approved the acquisition of a
	natural gas-fired combustion turbine facility located in Weakley County, Tennessee, from Allegheny
	Energy Supply Gleason Generating Facility, LLC. This facility can produce 555 megawatts of winter
	peaking capacity.
	     
	Diesel Generators.
	TVA has two diesel generator plants consisting of nine units. At
	September 30, 2006, these facilities provided 13 megawatts of winter net dependable capacity.
	     
	Renewable Resources.
	TVA has one wind energy site with three wind turbines, one digester gas
	cofiring site, and 16 solar energy sites. At September 30, 2006, the digester gas cofiring site
	provided TVA with five megawatts of winter net dependable capacity. In addition, the wind energy
	site and the photovoltaic sites provided two megawatts of capacity, but because of the nature of
	this capacity, it is not considered to be winter net dependable capacity.
	Purchased Power
	     TVA acquires power from a variety of power producers through long-term and short-term power
	purchase agreements as well as through spot market purchases. During 2006, TVA acquired 31 percent
	of the power that it purchased on the spot market, 40 percent through short-term power purchase
	agreements and 29 percent through long-term power purchase agreements that expire more than one
	year after September 30, 2006.
	     At September 30, 2006, TVAs power purchase agreements provided TVA with 4,275 megawatts of
	winter net dependable capacity. Counterparties to contracts for 3,008 megawatts of this capacity
	were in bankruptcy, but the counterparties have continued to perform under their power purchase
	agreements with TVA throughout their bankruptcy proceedings. See Item 7, Managements Discussion
	and Analysis of Financial Condition and Results of Operations 
	Risk Management Activities  Credit
	Risk
	. A portion of TVAs winter net dependable capacity provided by power purchase agreements is
	provided under long-term contracts that expire between 2010 and 2032, and the most significant of
	these contracts are discussed below.
| 
	 
 | 
	
 | 
	 
 | 
	Tapoco, Inc.
	Four hydroelectric plants owned by Tapoco, Inc. (Tapoco), a
	subsidiary of Alcoa, Inc. (Alcoa), are operated in coordination with the TVA system.
	Under contractual arrangements with Tapoco which terminate on June 20, 2010, TVA
	purchases the electric power generated at these facilities and uses it to partially
	supply Alcoas energy needs. TVAs arrangement with Tapoco provides 362 megawatts of
	winter net dependable capacity.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Southeastern Power Administration.
	Under arrangements among TVA, the U.S. Army
	Corps of Engineers, and the Southeastern Power Administration (SEPA), eight
	hydroelectric plants of the U.S. Army Corps of Engineers on the Cumberland River system
	are operated in coordination with the TVA system. These arrangements provide for 405
	megawatts of winter net dependable capacity as well as
 | 
 
	Page 12 of 141
 
	all surplus energy from the Cumberland River system to be supplied to TVA by SEPA at the
	points of generation at a price based on the operating and maintenance expenses and
	amortization of the power facilities. A portion of the output of the Cumberland River
	system is also made available to SEPAs customers outside the TVA region. The agreement
	with SEPA covering these arrangements for power from the Cumberland River system can be
	terminated upon three years notice, but this notice of termination may not become
	effective prior to June 30, 2017.
| 
	 
 | 
	
 | 
	 
 | 
	Choctaw Generation, L.P.
	TVA has contracted with Choctaw Generation L.P.
	(Choctaw) for 440 megawatts of winter net dependable capacity from a lignite-fired
	generating plant in Chester, Mississippi. TVAs contract with Choctaw expires on March
	31, 2032.
 | 
 
	     Under the Public Utility Regulatory Policies Act of 1978, as amended (PURPA), TVA is
	obligated to purchase such energy at TVAs avoided cost as may be put to TVA from time to time
	from qualifying independent, non-utility power producers. At September 30, 2006, TVA had such
	PURPA-required contracts with seven such producers, with a combined capacity of 906 megawatts, but
	in October 2006, one of these contracts expired. The expired contract was with a producer with
	approximately three megawatts of capacity. Because of the nature of TVAs obligations under these
	PURPA-required contracts, the capacity of the associated qualifying generation facilities is not
	included in TVAs net dependable capacity calculations.
	     During the past five years, TVA supplemented its power generation through power purchases as
	follows:
	Purchased Power
	(in millions of kWh)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	2003
 | 
	 
 | 
	2002
 | 
| 
	 
 | 
| 
	20,017
 | 
	 
 | 
	16,637
 | 
	 
 | 
	15,148
 | 
	 
 | 
	15,760
 | 
	 
 | 
	12,241
 | 
 
	     These purchase agreements provide between 7.5 percent and 11.4 percent of TVAs total
	power supply during these years.
	     For more information regarding TVAs power purchase obligations, see Note 13 
	Commitments 
	Power Purchase Obligations.
	Net Dependable Capacity
	     The following table summarizes the winter net dependable capacity in megawatts TVA had
	available as of September 30, 2006:
	Page 13 of 141
 
	TVA WINTER NET DEPENDABLE CAPACITY
	As of September 30, 2006
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Winter Net
 | 
	 
 | 
	Date First Unit
 | 
	 
 | 
	Date Last Unit
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Number of
 | 
	 
 | 
	Dependable
 | 
	 
 | 
	Placed in
 | 
	 
 | 
	Placed in
 | 
| 
	Source of Capacity
 | 
	 
 | 
	Location
 | 
	 
 | 
	Units
 | 
	 
 | 
	Capacity (MW)
	1
 | 
	 
 | 
	Service
 | 
	 
 | 
	Service
 | 
| 
	 
 | 
| 
 
	Coal-Fired
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Allen
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	750
 | 
	 
 | 
	 
 | 
	 
 | 
	1959
 | 
	 
 | 
	 
 | 
	 
 | 
	1959
 | 
	 
 | 
| 
 
	Bull Run
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
	 
 | 
	 
 | 
	889
 | 
	 
 | 
	 
 | 
	 
 | 
	1967
 | 
	 
 | 
	 
 | 
	 
 | 
	1967
 | 
	 
 | 
| 
 
	Colbert
 
 | 
	 
 | 
	Alabama
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	1,201
 | 
	 
 | 
	 
 | 
	 
 | 
	1955
 | 
	 
 | 
	 
 | 
	 
 | 
	1965
 | 
	 
 | 
| 
 
	Cumberland
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2,524
 | 
	 
 | 
	 
 | 
	 
 | 
	1973
 | 
	 
 | 
	 
 | 
	 
 | 
	1973
 | 
	 
 | 
| 
 
	Gallatin
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	988
 | 
	 
 | 
	 
 | 
	 
 | 
	1956
 | 
	 
 | 
	 
 | 
	 
 | 
	1959
 | 
	 
 | 
| 
 
	John Sevier
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	712
 | 
	 
 | 
	 
 | 
	 
 | 
	1955
 | 
	 
 | 
	 
 | 
	 
 | 
	1957
 | 
	 
 | 
| 
 
	Johnsonville
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	1,254
 | 
	 
 | 
	 
 | 
	 
 | 
	1951
 | 
	 
 | 
	 
 | 
	 
 | 
	1959
 | 
	 
 | 
| 
 
	Kingston
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	1,448
 | 
	 
 | 
	 
 | 
	 
 | 
	1954
 | 
	 
 | 
	 
 | 
	 
 | 
	1955
 | 
	 
 | 
| 
 
	Paradise
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	2,318
 | 
	 
 | 
	 
 | 
	 
 | 
	1963
 | 
	 
 | 
	 
 | 
	 
 | 
	1970
 | 
	 
 | 
| 
 
	Shawnee
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	1,369
 | 
	 
 | 
	 
 | 
	 
 | 
	1953
 | 
	 
 | 
	 
 | 
	 
 | 
	1956
 | 
	 
 | 
| 
 
	Widows Creek
 
 | 
	 
 | 
	Alabama
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	1,628
 | 
	 
 | 
	 
 | 
	 
 | 
	1952
 | 
	 
 | 
	 
 | 
	 
 | 
	1965
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Coal-Fired
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
	 
 | 
	 
 | 
	15,081
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Browns Ferry
 
 | 
	 
 | 
	Alabama
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2,269
 | 
	 
 | 
	 
 | 
	 
 | 
	1974
 | 
	 
 | 
	 
 | 
	 
 | 
	1977
 | 
	 
 | 
| 
 
	Sequoyah
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2,333
 | 
	 
 | 
	 
 | 
	 
 | 
	1981
 | 
	 
 | 
	 
 | 
	 
 | 
	1982
 | 
	 
 | 
| 
 
	Watts Bar
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
	 
 | 
	 
 | 
	1,168
 | 
	 
 | 
	 
 | 
	 
 | 
	1996
 | 
	 
 | 
	 
 | 
	 
 | 
	1996
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Nuclear
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	5,770
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Hydroelectric
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Conventional Plants
 
 | 
	 
 | 
	Alabama
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	1,146
 | 
	 
 | 
	 
 | 
	 
 | 
	1925
 | 
	 
 | 
	 
 | 
	 
 | 
	1962
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Georgia
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
	 
 | 
	 
 | 
	1931
 | 
	 
 | 
	 
 | 
	 
 | 
	1956
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Kentucky
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	165
 | 
	 
 | 
	 
 | 
	 
 | 
	1944
 | 
	 
 | 
	 
 | 
	 
 | 
	1948
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	North Carolina
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	536
 | 
	 
 | 
	 
 | 
	 
 | 
	1940
 | 
	 
 | 
	 
 | 
	 
 | 
	1956
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	58
 | 
	 
 | 
	 
 | 
	 
 | 
	1,647
 | 
	 
 | 
	 
 | 
	 
 | 
	1912
 | 
	 
 | 
	 
 | 
	 
 | 
	1972
 | 
	 
 | 
| 
 
	Pumped Storage
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	1,618
 | 
	 
 | 
	 
 | 
	 
 | 
	1978
 | 
	 
 | 
	 
 | 
	 
 | 
	1979
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Hydroelectric
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	113
 | 
	 
 | 
	 
 | 
	 
 | 
	5,144
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Combustion Turbine
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Allen
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	575
 | 
	 
 | 
	 
 | 
	 
 | 
	1971
 | 
	 
 | 
	 
 | 
	 
 | 
	1972
 | 
	 
 | 
| 
 
	Colbert
 
 | 
	 
 | 
	Alabama
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	486
 | 
	 
 | 
	 
 | 
	 
 | 
	1972
 | 
	 
 | 
	 
 | 
	 
 | 
	1972
 | 
	 
 | 
| 
 
	Gallatin
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	730
 | 
	 
 | 
	 
 | 
	 
 | 
	1975
 | 
	 
 | 
	 
 | 
	 
 | 
	2000
 | 
	 
 | 
| 
 
	Johnsonville
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	1,372
 | 
	 
 | 
	 
 | 
	 
 | 
	1975
 | 
	 
 | 
	 
 | 
	 
 | 
	2000
 | 
	 
 | 
| 
 
	Kemper
 
 | 
	 
 | 
	Mississippi
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	374
 | 
	 
 | 
	 
 | 
	 
 | 
	2001
 | 
	 
 | 
	 
 | 
	 
 | 
	2001
 | 
	 
 | 
| 
 
	Lagoon Creek
 
 | 
	 
 | 
	Tennessee
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	1,126
 | 
	 
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Combustion Turbine
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	72
 | 
	 
 | 
	 
 | 
	 
 | 
	4,663
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Diesel Generator
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Meridian
 
 | 
	 
 | 
	Mississippi
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	1998
 | 
	 
 | 
	 
 | 
	 
 | 
	1998
 | 
	 
 | 
| 
 
	Albertville
 
 | 
	 
 | 
	Alabama
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	2000
 | 
	 
 | 
	 
 | 
	 
 | 
	2000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Diesel Generators
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Renewable Resources Owned by TVA
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total TVA-Owned Generation Facilities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	30,676
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Power Purchase Agreements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Tapoco
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	362
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	SEPA
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	405
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Choctaw
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	440
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other Power Purchase Agreements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	3,068
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Power Purchase Agreements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4,275
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Winter Net Dependable Capacity
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	34,951
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Net dependable capacity is the net power output which can be obtained for a period
	adequate to satisfy the daily load patterns under expected conditions of operation with
	equipment in an average state of maintenance excluding any fluctuations in capacity that
	may occur due to planned outages, unplanned outages, and deratings. TVA currently
	estimates gas, combustion turbine, and diesel generator capacity at 95 degrees
	Fahrenheit for summer net dependable capacity and at 25 degrees Fahrenheit for winter
	net dependable capacity. For planning purposes, TVA estimated total summer net
	dependable capacity at September 30, 2006 to be approximately 33,653 megawatts,
	including hydroelectric capacity of approximately 5,458 megawatts, coal-fired capacity
	of approximately 14,709 megawatts, nuclear power capacity of approximately 5,611
	megawatts, combustion turbine capacity of approximately 3,708 megawatts, diesel
	generator capacity of approximately 13 megawatts, capacity from renewable assets of
	approximately five megawatts, and capacity from power purchase agreements of
	approximately 4,149 megawatts.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	As of September 30, 2006, 24 of TVAs combustion turbine units were leased to private
	entities and leased back to TVA under long-term leases.
 | 
	Page 14 of 141
 
	Nuclear
	Overview
	     TVA has five operating nuclear units, one deferred nuclear unit, and one nuclear unit in
	recovery that is scheduled to be returned to service in 2007. Two units were canceled during 2006.
	Selected statistics of each of these units are included in the table below.
	TVA Nuclear Power
	As of September 30, 2006
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Installed
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Capacity
 | 
	 
 | 
	Net Capacity
 | 
	 
 | 
	Date of Expiration of
 | 
	 
 | 
	Date of Expiration of
 | 
| 
	Nuclear Unit
 | 
	 
 | 
	Status
 | 
	 
 | 
	(Megawatts)
 | 
	 
 | 
	Factor for 2006
 | 
	 
 | 
	Operating License
 | 
	 
 | 
	Construction License
 | 
| 
	 
 | 
| 
 
	Sequoyah Unit 1
 
 | 
	 
 | 
	Operating
 | 
	 
 | 
	 
 | 
	1,221
 | 
	 
 | 
	 
 | 
	 
 | 
	88.9
 | 
	 
 | 
	 
 | 
	 
 | 
	2020
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Sequoyah Unit 2
 
 | 
	 
 | 
	Operating
 | 
	 
 | 
	 
 | 
	1,221
 | 
	 
 | 
	 
 | 
	 
 | 
	98.0
 | 
	 
 | 
	 
 | 
	 
 | 
	2021
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Browns Ferry Unit 2
 
 | 
	 
 | 
	Operating
 | 
	 
 | 
	 
 | 
	1,190
 | 
	 
 | 
	 
 | 
	 
 | 
	96.4
 | 
	 
 | 
	 
 | 
	 
 | 
	2034
 | 
	3
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Browns Ferry Unit 3
 
 | 
	 
 | 
	Operating
 | 
	 
 | 
	 
 | 
	1,190
 | 
	 
 | 
	 
 | 
	 
 | 
	84.7
 | 
	 
 | 
	 
 | 
	 
 | 
	2036
 | 
	3
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Watts Bar Unit 1
 
 | 
	 
 | 
	Operating
 | 
	 
 | 
	 
 | 
	1,270
 | 
	 
 | 
	 
 | 
	 
 | 
	84.0
 | 
	 
 | 
	 
 | 
	 
 | 
	2035
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Watts Bar Unit 2
 
 | 
	 
 | 
	Deferred
	1
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
| 
 
	Bellefonte Unit 1
 
 | 
	 
 | 
	Canceled
	2
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Bellefonte Unit 2
 
 | 
	 
 | 
	Canceled
	2
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Browns Ferry Unit 1
 
 | 
	 
 | 
	Recovery
	4
 | 
	 
 | 
	 
 | 
	1,150
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	2033
 | 
	3
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Per the Nuclear Regulatory Commissions definition of deferred nuclear units. TVA is
	planning to perform a detailed scoping, estimating, and planning study at Watts Bar Nuclear
	Plant Unit 2 during 2007 and 2008 and has budgeted $30 million for the study. Watts Bar
	Unit 2 is a partially completed nuclear unit similar in design to the operating Watts Bar
	Unit 1. The purpose of the study is to provide accurate cost, schedule, and risk
	information to enable a more informed future decision regarding new base load generation.
	No decision has been made to actually complete Watts Bar Unit 2.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	In September 2006, the Nuclear Regulatory Commission (NRC) approved TVAs request to
	terminate the construction permits for unfinished Bellefonte Units 1 and 2. The TVA Board
	approved canceling the Bellefonte construction project in November 2005. Neither of these
	actions interferes in any way with TVAs ability to use the site for future projects.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	On May 3, 2006, the NRC approved TVAs applications for 20-year license extensions for
	these units. (The expiration dates listed in the table reflect the extensions.)
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Browns Ferry Unit 1 is expected to return to service in 2007 and is expected initially
	to provide additional generating capacity of approximately 1,150 megawatts and eventually
	to provide 1,280 megawatts of capacity. At September 30, 2006, the restart construction at
	Browns Ferry Unit 1 was approximately 94 percent complete.
 | 
	Spent Nuclear Fuel
	     Under the Nuclear Waste Policy Act of 1982, TVA (and other domestic nuclear utility licensees)
	entered into a contract with the U.S. Department of Energy (DOE) for the disposal of spent
	nuclear fuel. Payments to DOE are based upon TVAs nuclear generation and charged to nuclear fuel
	expense. Although the contracts called for DOE to begin accepting spent nuclear fuel from the
	utilities by January 31, 1998, DOE announced that it will not begin receiving spent nuclear fuel
	from any domestic nuclear utility until 2010 at the earliest. TVA, like other nuclear utilities,
	stores spent nuclear fuel in pools of borated water at its nuclear sites. Although TVA would have
	had sufficient space to continue to store spent nuclear fuel in those storage pools at its Sequoyah
	and Browns Ferry Nuclear Plants indefinitely had DOE begun accepting spent nuclear fuel, DOEs
	failure to do so required TVA to construct dry cask storage facilities at its Browns Ferry and
	Sequoyah Nuclear Plants and to purchase special storage containers for the spent nuclear fuel.
	(Watts Bar Nuclear Plant currently has sufficient storage capacity in its spent fuel pool to last
	until approximately 2018.) The Browns Ferry and Sequoyah dry cask storage facilities have been
	constructed and approved by the NRC and are now in use. To recover the cost of providing
	long-term, on-site storage for spent nuclear fuel, TVA filed a breach of contract suit against the
	United States in the Court of Federal Claims in 2001. In August 2006, the United States paid TVA
	the damages awarded by the Court of Federal Claims. The damages, amounting to almost $35 million,
	partially offset the construction costs of the dry cask storage facilities that TVA incurred
	through 2004. The cumulative cost of the capitalized storage facilities totaled approximately $61
	million as of September 30, 2006, and is included in
	Property, plant, and equipment
	on the
	Balance Sheets. TVA plans to bring additional claims against DOE to recover costs that TVA has
	incurred after 2004.
	Low-Level Radioactive Waste
	     Low-level radioactive waste (radwaste) results from the normal operation of nuclear units
	and includes such materials as disposable protective clothing, mops, and filters. TVA has
	contracted to dispose of radwaste at a Barnwell, South Carolina, disposal facility through June
	2008. After June 2008, TVA will no longer be able to use this
	Page 15 of 141
 
	disposal facility and will have to consider other options, which may include storing the
	radwaste at its own facilities as it has done in the past.
	Nuclear Decommissioning Trust
	     TVA maintains a nuclear decommissioning trust to provide money for the ultimate
	decommissioning of its nuclear power plants. The trust is invested in securities generally
	designed to achieve a return in line with overall equity market performance. The assets of the
	trust as of September 30, 2006, totaled $937 million, which is greater than the present value of
	TVAs estimated future nuclear decommissioning costs as computed under the NRC funding
	requirements. See Note 13 
	Contingencies  Decommissioning Costs.
	Nuclear Insurance
	     The Price-Anderson Act provides a layered framework of protection to compensate for losses
	arising from a nuclear event. For the first layer, all NRC nuclear plant licensees, including TVA,
	purchase $300 million of nuclear liability insurance from American Nuclear Insurers (ANI) for
	each plant with an operating license. The second layer, the Secondary Financial Program (SFP),
	would come from an assessment of up to $101 million from the licensees of each of the 104 NRC
	licensed reactors in the United States. The assessment for any nuclear accident would be limited
	to $15 million per year per reactor. ANI, under a contract with the NRC, administers the SFP.
	With its six licensed units, TVA could be required to pay a maximum of $604 million per nuclear
	incident, but it would have to pay no more than $90 million per incident in any one year. When the
	contributions of the nuclear plant licensees are added to the insurance proceeds of $300 million,
	over $10.7 billion would be available. Under the Price-Anderson Act, if the first two layers are
	exhausted, Congress is required to take action to provide additional funds to cover the additional
	losses.
	     TVA carries property, decommissioning, and decontamination insurance of $4.2 billion for its
	licensed nuclear plants, with up to $2.1 billion available for a loss at any one site, to cover the
	cost of stabilizing or shutting down a reactor after an accident. Some of this insurance may
	require the payment of retrospective premiums up to a maximum of approximately $64 million.
	     TVA purchases accidental outage (business interruption) insurance for TVAs nuclear sites from
	Nuclear Electric Insurance Limited (NEIL). In the event that an accident covered by this policy
	takes a nuclear unit offline or keeps a nuclear unit offline, NEIL will pay TVA, after a deductible
	waiting period, an indemnity (a set dollar amount per week) up to a maximum indemnity of $490
	million per unit. This insurance policy may require the payment of retrospective premiums up to a
	maximum of approximately $23 million. See Note 13 
	Contingencies
	
	Nuclear Insurance.
	Tritium-Related Services
	     TVA helps produce tritium at certain nuclear facilities under a contract with DOE. See Note
	13 
	Commitments  Tritium-Related Services.
	Fuel Supply
	General
	     TVAs consumption of various types of fuel depends on several factors, the most important of
	which are the demand for electricity by TVAs customers, the availability of various generating
	units, and the availability and cost of fuel. The following table indicates TVAs costs for
	various fuels for the years indicated:
	Fuel cost
	(in millions of dollars)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	2003
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal
 
 | 
	 
 | 
	$
 | 
	1,835
 | 
	 
 | 
	 
 | 
	$
 | 
	1,495
 | 
	 
 | 
	 
 | 
	$
 | 
	1,254
 | 
	 
 | 
	 
 | 
	$
 | 
	1,242
 | 
	 
 | 
	 
 | 
	$
 | 
	1,233
 | 
	 
 | 
| 
 
	Natural Gas
 
 | 
	 
 | 
	 
 | 
	60
 | 
	 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	Fuel Oil
 
 | 
	 
 | 
	 
 | 
	46
 | 
	 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Uranium
 
 | 
	 
 | 
	 
 | 
	71
 | 
	 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	2,012
 | 
	 
 | 
	 
 | 
	$
 | 
	1,630
 | 
	 
 | 
	 
 | 
	$
 | 
	1,309
 | 
	 
 | 
	 
 | 
	$
 | 
	1,366
 | 
	 
 | 
	 
 | 
	$
 | 
	1,335
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	     The following table indicates TVAs average fuel costs in cents per kilowatt-hours for the
	years indicated:
	Page 16 of 141
 
	Fuel Cost Per kWh
	(cents/kWh)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	2003
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal
 
 | 
	 
 | 
	 
 | 
	2.02
 | 
	 
 | 
	 
 | 
	 
 | 
	1.65
 | 
	 
 | 
	 
 | 
	 
 | 
	1.48
 | 
	 
 | 
	 
 | 
	 
 | 
	1.43
 | 
	 
 | 
	 
 | 
	 
 | 
	1.39
 | 
	 
 | 
| 
 
	Natural gas and fuel oil
 
 | 
	 
 | 
	 
 | 
	10.65
 | 
	 
 | 
	 
 | 
	 
 | 
	11.44
 | 
	 
 | 
	 
 | 
	 
 | 
	9.01
 | 
	 
 | 
	 
 | 
	 
 | 
	7.61
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65
 | 
	 
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	0.38
 | 
	 
 | 
	 
 | 
	 
 | 
	0.39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.41
 | 
	 
 | 
| 
 
	Aggregate fuel cost per
	kWh net thermal
	generation
 
 | 
	 
 | 
	 
 | 
	1.54
 | 
	 
 | 
	 
 | 
	 
 | 
	1.30
 | 
	 
 | 
	 
 | 
	 
 | 
	1.14
 | 
	 
 | 
	 
 | 
	 
 | 
	1.14
 | 
	 
 | 
	 
 | 
	 
 | 
	1.11
 | 
	 
 | 
 
	     Beginning with the implementation of the fuel cost adjustment mechanism on October 1,
	2006, TVAs rates will be adjusted on a quarterly basis to reflect changing fuel and purchased
	power costs. See Item 1, Business 
	Rate Actions
	.
	Coal
	     Coal consumption at TVAs coal-fired generating facilities during 2006 was 46.4 million tons.
	As of September 30, 2006, and 2005, TVA had 20 days and 16 days of system-wide coal supply at full
	burn, respectively, with a net book value of coal inventory of $214 million and $149 million,
	respectively.
	     During 2006, TVA had in place coal contracts with terms of more than one year, which supplied
	83 percent of TVAs total coal requirements for 2006. These contracts have expiration dates
	ranging from October 1, 2006, to September 30, 2017, and TVA plans to continue signing contracts of
	various lengths, terms, and quality to meet its expected burn requirements. The remaining 17
	percent of coal purchased during 2006 was purchased in the spot coal market under contracts with
	terms of one year or less. During 2006, TVAs coal supply was acquired as follows:
| 
	 
 | 
	
 | 
	 
 | 
	37 percent from the Illinois Basin;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	25 percent from the Powder River Basin in Wyoming;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	19 percent from the Uinta Basin of Utah and Colorado; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	19 percent from the Appalachian Basin of Kentucky, Pennsylvania, Tennessee,
	Virginia, and West Virginia.
 | 
 
	     During 2006, TVA purchased additional Appalachian Basin and Illinois Basin coals to replace
	shortages in deliveries from the Powder River Basin and Uinta Basin. By early summer 2006, coal
	inventories were at or above normal levels. During 2006, 40 percent of TVAs coal supply was
	delivered by rail, 21 percent was delivered by barge, and 34 percent was delivered by a combination
	of barge and rail. The remainder was delivered by truck.
	Natural Gas and Fuel Oil
	     During 2006, TVA purchased substantially all of its natural gas requirements from a variety of
	suppliers under contracts with terms of one year or less. TVA purchases substantially all of its
	natural gas to operate combustion turbine peaking units and to supply fuel under power purchase
	agreements in which TVA is the fuel supplier. At September 30, 2006, all of TVAs combustion
	turbines were dual fuel capable, and TVA has fuel oil stored on each site as a backup to natural
	gas. During 2006, TVA purchased substantially all of its fuel oil on the spot market. At
	September 30, 2006, and 2005, the net book value of TVAs natural gas in inventory was $2 million
	and $0.4 million, respectively, and the net book value of TVAs fuel oil in inventory was $54
	million and $35 million, respectively.
	Nuclear Fuel
	     Converting uranium to nuclear fuel generally involves four stages: the mining and milling of
	uranium ore to produce uranium concentrates; the conversion of uranium concentrates to uranium
	hexafluoride gas; enrichment of uranium hexafluoride; and the fabrication of the enriched uranium
	hexafluoride into usable fuel assemblies. TVA currently has 100 percent of its forward five-year
	(2007 through 2011) uranium requirements either in inventory or under contract for its boiling
	water reactor units at Browns Ferry Nuclear Plant and has 100 percent of its forward five-year
	(2007 through 2011) uranium requirements under contract for its pressurized water reactor units at
	Sequoyah and Watts Bar Nuclear Plants. In addition, TVA has 100 percent of its conversion,
	enrichment, and fabrication needs under contract through 2011. TVA plans to meet future uranium
	requirements through a combination of term and spot purchase contracts.
	Page 17 of 141
 
	     TVA, DOE, and nuclear fuel contractors have entered into agreements providing for surplus DOE
	uranium that exceeds enrichment levels that can be used in a nuclear power plant to be blended with
	other uranium down to a level that allows the blended uranium to be fabricated into fuel that can
	be used in a nuclear plant. This fuel was successfully loaded in Browns Ferry Unit 3 in April 2006
	and will provide approximately 11 to 12 more reloads for the Browns Ferry reactors. Under the
	terms of the interagency agreement, DOE supplies off-specification, highly enriched uranium
	materials to the appropriate third party fuel processors, either by themselves or through
	subcontractors, for processing into usable fuel for TVA. In exchange, DOE will participate to a
	degree in the savings generated by TVAs use of this blended nuclear fuel product. Over the life
	of the program, TVA projects that DOEs share of savings generated by TVAs use of this blended
	nuclear fuel could result in future payments to DOE of as much as $272 million under the
	interagency agreement. TVA anticipates these future payments could begin in 2009. See Note 1 
	Blended Low Enriched Uranium Program,
	for a more detailed discussion of the blended low enriched
	uranium project.
	     TVA owns all nuclear fuel held for its nuclear plants. As of September 30, 2006, and 2005,
	the net book value of this nuclear fuel was $491 million and $340 million, respectively.
	     For a discussion of TVAs plans with respect to spent nuclear fuel storage, see Item 1,
	Business
	 Nuclear  Spent Nuclear Fuel
	.
	Transmission Operations
	     The TVA transmission system is one of the largest in North America having delivered nearly 172
	billion kilowatt-hours of electricity in 2006 and having maintained 99.999 percent reliability over
	the last seven years in delivering electricity to customers. This system is comprised of:
| 
	 
 | 
	
 | 
	 
 | 
	Approximately 17,000 circuit miles of transmission lines, including 2,400 miles of
	extra-high-voltage (500,000 volt) transmission lines;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	537 substations, power switchyards, and switching stations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	1,045 individual interchange and customer connection points; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	260,000 right-of-way acres.
 | 
 
	     The TVA transmission organization offers transmission services, similar to those offered by
	other transmission operators, in accordance with standards of conduct that separate its
	transmission functions from TVAs marketing functions.
	     Also, TVA is cooperating with other transmission systems to improve regional coordination in
	the operation of the bulk transmission system. The initial step of this coordination effort was to
	establish a joint transmission reliability area with other public power systems. In 2002, TVA
	entered into reliability coordination agreements with Associated Electric Cooperative Inc., Big
	Rivers Electric Corporation, and East Kentucky Power Cooperative, Inc. In 2004, Electric Energy,
	Inc. joined this effort, and in 2006, TVA began providing reliability coordination services for
	Kentucky Utilities Company and Louisville Gas and Electric Company.
	     TVA has been designated by the North American Electric Reliability Council (NERC) to serve
	as the reliability coordinator for parts of 11 states covering 199,000 square miles with a
	population of nearly 11 million people. As the reliability coordinator for this region, TVA is
	responsible for monitoring and helping to ensure the reliable operation of the bulk transmission
	system in a region that includes portions of Alabama, Georgia, Illinois, Iowa, Kentucky,
	Mississippi, Missouri, North Carolina, Oklahoma, Tennessee, and Virginia. TVA is one of 17
	reliability coordination offices in NERC.
	     TVA has a joint reliability coordination agreement with the Midwest Independent Transmission
	System Operator and PJM Interconnection, LLC to improve the reliability of the regional grid. This
	effort includes a coordinated approach to transmission capacity availability, system outage
	approval, congestion management, and transmission planning. Similar agreements to develop analysis
	and operational processes in support of regional transmission reliability have been executed with
	Entergy Services, Inc., Southwest Power Pool, Inc., and VACAR South RC (a Virginia Carolina
	reliability group). An agreement is pending with Southern Company Services, Inc.
	Page 18 of 141
 
	Reliability Coordinator Map
	Stewardship Activities
	     TVA is responsible for managing the Tennessee River and its tributaries  the United States
	fifth largest river system  to provide, among other things, year-round navigation, flood damage
	reduction, affordable and reliable electricity, and, consistent with these primary purposes,
	recreational opportunities, adequate water supply, improved water quality, and economic
	development. TVA owns and operates 49 dams, which comprise its integrated reservoir system.
	Twenty-nine of these dams produce conventional hydroelectric power, and one additional project is
	solely a pumped storage hydroelectric project. The reservoir system provides 800 miles of
	commercially navigable waterway, and also provides significant flood reduction benefits both within
	the Tennessee River system and downstream on the lower Ohio and Mississippi Rivers. The reservoir
	system also provides a water supply for residential and industrial customers, including cooling
	water for some of TVAs fossil fuel and nuclear power plants.
	     TVA reservoirs and public lands provide outdoor recreation opportunities for millions of
	visitors each year. TVA has stewardship responsibility for 293,000 acres of reservoir land, 11,000
	miles of shoreline, and 650,000 acres of reservoir water surface available for recreation and other
	purposes. TVA owns over 100 recreation facilities such as campgrounds, boat ramps, fishing piers,
	and picnic areas.
	Seasonality
	     Weather affects both the demand for and the market prices of electricity. TVAs power system
	peaks in both the summer and the winter, so TVA typically sells more electricity during the summer
	and the winter than in the spring and the fall. See Item 1A, Risk Factors, for a discussion of the
	potential impact of weather on TVA.
	     TVA uses weather degree days to measure the impact of weather on TVAs power operations. TVA
	calculates weather degree days for each of the five largest cities in TVAs service area. If the
	average temperature
	Page 19 of 141
 
	for a given day in one of these cities exceeds 65 degrees Fahrenheit, that city will have cooling
	degree days for that day equal to the amount by which the average temperature for that day exceeds
	65 degrees Fahrenheit. Similarly, if the average temperature for a given day in one of these
	cities is lower than 65 degrees Fahrenheit, that city will have heating degree days for that day
	equal to the amount by which 65 degrees Fahrenheit exceeds the average temperature for that day.
	     During 2006, TVA had 162 more heating degree days and 32 more cooling degree days than in
	2005. The graph below shows the number of heating and cooling degree days for 2006, 2005, and 2004
	as compared to the normal number of heating and cooling degree days.
	Heating and Cooling Degree Days
	Competition
	     TVA sells electricity in a service area that is largely free of competition from other
	electric power providers. This service area is defined primarily by two provisions of law: one
	called the fence and one called the anti-cherrypicking provision. The fence limits the region
	in which TVA or distributors of TVA power may provide power. The anti-cherrypicking provision
	limits the ability of others to provide power within the service area because they are not entitled
	to use the TVA transmission system for the purpose of delivering power to customers within the
	service area. Bristol, Virginia, was exempted from the anti-cherrypicking provision.
	     Of the six distributors that had notices terminating their power contracts still in effect at
	September 30, 2006, five are in Kentucky. See Item 1, Business 
	Customers
	
	Termination Notices
	.
	Power rates in Kentucky are among the lowest in the nation. Warren Rural Electric Cooperative
	Corporation (Warren) and East Kentucky Power Cooperative (East Kentucky) have entered into an
	arrangement under which Warren will become a member of East Kentucky, and East Kentucky will supply
	Warren after its power contract with TVA expires in 2009. After agreeing to become Warrens power
	supplier, East Kentucky asked TVA to provide transmission service to East Kentucky for its service
	to Warren. TVA denied the request on the basis that, under the anti-cherrypicking provision, it
	was not required to do so. East Kentucky then asked to interconnect its transmission system with
	the TVA transmission system in three places that are currently delivery points through which TVA
	supplies power to Warren. TVA did not agree to provide the interconnections, and East Kentucky
	asked the Federal Energy Regulatory Commission (FERC) to order TVA to provide the
	interconnections. In January 2006, FERC issued a final order directing TVA to interconnect its
	transmission facilities with East Kentuckys system at three locations on the TVA transmission
	system. TVA believes this order is contrary to the anti-cherrypicking provision, and, on August
	11, 2006, TVA filed an appeal in the U.S. Court of Appeals for the District of Columbia Circuit
	seeking review of this order. See Note 16 
	Customers
	.
	     In July, 2005, Senator Jim Bunning (R-KY) and Senator Mitch McConnell (R-KY) introduced a bill
	(S. 1499) that would effectively remove any area within Kentucky from coverage by the
	anti-cherrypicking provision. If the bill
	Page 20 of 141
 
	were to become law, FERC could require TVA to provide wheeling from other power suppliers to
	wholesale customers inside that portion of TVAs service area that is within Kentucky. The bill
	was referred to and remains in the Senate Energy and Natural Resources Committee.
	     In 2000, restructuring legislation for competition in the electric power industry appeared
	imminent. In response, TVA, the Tennessee Valley Public Power Association (TVPPA), an
	association representing distributors of TVA power, and the Tennessee Valley Industrial Committee
	(TVIC), an organization representing industries that TVA directly serves, reached consensus on
	draft legislation addressing the relationships between TVA and its customers in a restructured
	electric power industry. The draft legislation, as revised by TVA, TVPPA, and TVIC in 2003,
	provides for:
| 
	 
 | 
	
 | 
	 
 | 
	Simultaneous repeal, on the effective date of the restructuring legislation, of
	the fence and the anti-cherrypicking provision,
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A distributor customer option to gradually take up to a maximum of 30 percent
	of its power requirements from other suppliers with advance notice to TVA,
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	New limitations on TVA retail sales in TVAs current service area,
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Stranded cost recovery through 2007,
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	FERC regulation to ensure that TVA charges others transmission service rates
	and imposes on others terms and conditions of service comparable to those TVA charges
	and imposes on itself,
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA to be subject to antitrust laws (with the exception of monetary damages and
	attorneys fees),
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	At individual distributor customer election, a reduction in TVAs existing
	regulation of distributor customers, and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	New TVA generation to be limited to that needed to meet demand within the
	current TVA service area.
 | 
 
	     While earlier versions of this legislation were introduced in Congress, the 2003 version has
	never been introduced and is not part of any pending or anticipated bill.
	Regulation
	Congress
	     TVA exists pursuant to legislation enacted by Congress and carries on its operations in
	accordance with this legislation. Congress has the authority to change this legislation and
	thereby expand or reduce TVAs activities or significantly change TVAs structure. To allow TVA to
	operate more flexibly than a traditional government agency, Congress exempted TVA from some general
	federal laws that govern other agencies, such as laws related to the hiring of employees, the
	procurement of supplies and services, and the acquisition of land. Other federal laws enacted
	since the creation of TVA have been made applicable to TVA including those related to the
	protection of the environment and cultural resources and civil rights laws.
	Securities and Exchange Commission
	     As part of the Consolidated Appropriations Act, 2005, Congress added Section 37 to the
	Securities Exchange Act of 1934, as amended (the Exchange Act). This section requires TVA to
	file with the Securities and Exchange Commission beginning with this Annual Report such periodic,
	current, and supplementary information, documents, and reports as would be required pursuant to
	Section 13 of the Exchange Act if TVA were an issuer of a security registered pursuant to Section
	12 of the Exchange Act.
	Federal Energy Regulatory Commission
	     Although TVA is not a public utility as defined in the Federal Power Act (FPA) and is thus
	not subject to the full jurisdiction of the FERC under the FPA, FERC regulation does affect some of
	TVAs activities, including transmission, interconnection, and, potentially, a limited type of
	power transaction that TVA does not now use.
	Nuclear Regulatory Commission
	     TVA operates its nuclear facilities in a highly regulated environment and is overseen by the
	NRC, an independent agency which sets the rules that users of radioactive materials must follow.
	The NRC has broad authority to impose requirements relating to the licensing, operation, and
	decommissioning of nuclear generating facilities.
	Page 21 of 141
 
	Environmental Protection Agency
	     TVA is subject to regulation by the Environmental Protection Agency (EPA) in a variety of
	areas, including air quality control, water quality control, and management and disposal of
	hazardous wastes. See Item 1, Business 
	Environmental Matters.
	States
	     The Supremacy Clause of the United States Constitution prohibits states, without congressional
	consent, from regulating the manner in which the federal government conducts its activities. As a
	federal agency, TVA is exempt from regulation, control, and taxation by states except in certain
	areas such as air and water quality where Congress has given the states limited powers to regulate
	federal activities.
	Governmental Entities
	     TVAs activities and records are also subject to review by various entities including TVAs
	Office of Inspector General and the following agencies: the Government Accountability Office, the
	Congressional Budget Office, and the Office of Management and Budget.
	Payments in Lieu of Taxes
	     TVA is not subject to federal income taxes, and neither TVA nor its property, franchises, or
	income are subject to taxation by states or their subdivisions. However, the TVA Act requires TVA
	to make payments in lieu of taxes to states and counties in which TVA conducts power operations and
	in which TVA has acquired properties previously subject to state and local taxation. The amount of
	these payments is five percent of gross revenues from the sale of power during the preceding year
	excluding sales or deliveries to other federal agencies and exchange sales with other utilities,
	with a provision for minimum payments under certain circumstances.
	TVA In Lieu of Tax Payments by State
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Alabama
 
 | 
	 
 | 
	$
 | 
	93
 | 
	 
 | 
	 
 | 
	$
 | 
	89
 | 
	 
 | 
	 
 | 
	$
 | 
	81
 | 
	 
 | 
| 
 
	Georgia
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Illinois
 
 | 
	 
 | 
	 
 | 
	<1
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	 
 | 
| 
 
	Kentucky
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Mississippi
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	North Carolina
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	Tennessee
 
 | 
	 
 | 
	 
 | 
	221
 | 
	 
 | 
	 
 | 
	 
 | 
	218
 | 
	 
 | 
	 
 | 
	 
 | 
	203
 | 
	 
 | 
| 
 
	Virginia
 
 | 
	 
 | 
	 
 | 
	<1
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	376
 | 
	 
 | 
	 
 | 
	$
 | 
	365
 | 
	 
 | 
	 
 | 
	$
 | 
	338
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Environmental Matters
	     As is the case across the utility industry and in other industrial sectors, TVAs activities
	are subject to certain federal, state, and local environmental statutes and regulations. Major
	areas of regulation affecting TVAs activities include air quality control, water quality control,
	and management and disposal of solid and hazardous wastes.
	     TVA has incurred and continues to incur substantial capital and operating and maintenance
	costs in order to comply with evolving environmental requirements. Many of these costs are
	associated with the operation of TVAs 59 coal-fired generating units. While it is not possible to
	predict with any precision how these evolving requirements will impact the operation of existing
	and new coal-fired and other fossil-fuel generating units, it is virtually certain that
	environmental requirements placed on the operation of these generating units will continue to
	become more restrictive. Litigation over emissions from coal-fired generating units is also
	occurring, including litigation against TVA. See Item 3, Legal Proceedings
	.
	     Several existing regulatory programs have been and are being made more stringent in their
	application to fossil-fuel units, and additional regulatory programs affecting fossil-fuel units
	were promulgated in 2005, including the Clean Air Interstate Rule (CAIR), which requires
	significant utility reductions of emissions of sulfur dioxide (SO
	2
	) and nitrogen
	oxides (NO
	x
	) in the eastern half of the United States (including in all of TVAs
	operating area), and the
	Page 22 of 141
 
	Clean Air Mercury Rule (CAMR). TVA had previously estimated its total capital cost for reducing
	emissions from its power plants from 1977 through 2010 to reach $5.8 billion, $4.6 billion of which
	had already been spent as of September 30, 2006. TVA estimates that compliance with CAIR and CAMR
	could lead to additional costs of $3.0 billion to $3.5 billion in the next decade if TVA should
	continue to operate all of its present coal plants. As discussed in more detail below, there could
	be additional material costs if reductions of carbon dioxide (CO
	2
	) are mandated, or if
	future legislative, regulatory, or judicial actions lead to more stringent emission reduction
	requirements, but these costs cannot reasonably be predicted at this time. TVA will continue to
	monitor those developments and will assess any potential financial impacts as information becomes
	available.
	Clean Air Developments
	     Air quality in the United States has significantly improved since the enactment of the modern
	Clean Air Act (CAA) in 1970. These air quality improvements are expected to continue as the CAA
	continues to be implemented and through the evolution of programs as a result of legislative and
	regulatory changes. Three substances emitted from coal-fired units have been the focus of emission
	reduction regulatory programs: SO
	2
	, NO
	x
	, and particulates. Expenditures
	related to clean air projects during 2006 and 2005 were approximately $182 million and $202
	million, respectively. These figures include expenditures in 2006 of $6 million to continue to
	reduce NO
	x
	emissions through the installation of selective catalytic reduction (SCR)
	systems, and of $146 million for the installation of flue gas desulphurization systems
	(scrubbers) to continue to reduce SO
	2
	emissions, each of which are explained in more
	detail below. The aforementioned estimates do not include additional capital costs of $3.0 billion
	to $3.5 billion that TVA expects to incur over the next decade to comply with CAIR and CAMR.
	Increasingly stringent regulation of some or all of these substances, and possibly carbon dioxide,
	will continue to result in significant capital and operating costs for coal-fired generating units,
	including those operated by TVA.
	Sulfur Dioxide
	     Coal-fired utilities have historically emitted large amounts of SO
	2
	. Utility
	SO
	2
	emissions are currently regulated under the Federal Acid Rain Program and state
	programs designed to meet the National Ambient Air Quality Standards for SO
	2
	and fine
	particulate matter. Looking forward, additional regulation of SO
	2
	emissions from some
	units will result from implementation of the Regional Haze Program and for more units as a result
	of the CAIR. In May 2005, EPA finalized CAIR to reduce the interstate transport of fine
	particulate matter and ozone by requiring large reductions in utility emissions of NO
	X
	and SO
	2
	from 28 eastern states. CAIR is currently in effect in all of these states as a
	federal rule. States in TVAs service area are submitting plans to EPA to implement CAIR as state
	rules and have only proposed a few minor modifications to the federal model rule which establishes
	an emission allowance driven program, capping regional emissions of SO
	2
	and
	NO
	x
	among the targeted states. SO
	2
	caps are reduced in two phases, 2010 and
	2015.
	     Since 1977, TVA has reduced its SO
	2
	emissions by approximately 80 percent by
	switching to lower-sulfur coals, re-powering a unit at its Shawnee Fossil Plant with the advanced
	Atmospheric Fluidized Bed Combustion (AFBC) technology, and installing scrubbers on six of its
	larger units. A seventh scrubber at unit 3 of the Paradise Fossil Plant has been constructed and
	is going through shakedown testing prior to being placed in operation. TVA broke ground in 2005 on
	its eighth scrubber at its Bull Run Fossil Plant and in 2006 broke ground on two more scrubbers at
	its Kingston Fossil Plant as part of its previously announced plans to achieve a total
	SO
	2
	emission reduction of 80 to 85 percent compared to the 1977 level. Additionally,
	TVA has switched, or plans to switch, to lower sulfur coal on several additional units in the next
	few years. These near-term plans are unlikely to change. It is likely that additional emission
	reduction measures will have to be undertaken after these planned actions are completed to achieve
	compliance with CAIR and possible future tightening of applicable requirements.
	Nitrogen Oxides
	     Utility NO
	x
	emissions are extensively regulated and will be regulated further under
	state programs to achieve and maintain EPAs national ambient air quality standard for ozone, the
	acid rain control program, the regional haze program (depending on when units commenced operations
	and their effects on sensitive areas), and CAIR, as discussed above. Since 1995, TVA has reduced
	its NO
	x
	emissions during the summer (when ozone levels increase) by 81 percent by
	installing various controls including low-NO
	x
	burners and/or combustion controls on 58
	of its coal fired units. (The AFBC unit at Shawnee is inherently low NO
	x
	emitting.) TVA
	has also installed SCRs on 21 of its largest units. In 2005, TVA installed Selective
	Non-Catalytic Reduction (SNCR) systems on two units to demonstrate long term technology
	capability. TVA has continued operating these two new SNCR installations through the 2006 ozone
	season. SNCRs generally cost less to install than SCRs but have lower NO
	x
	removal
	capabilities. Early in 2006, TVA began testing a High Energy Reagent Technology (HERT) on three
	units for potential future application. HERT is similar to SNCR, has lower capital costs than
	SCRs, and appears to have lower NO
	x
	removal capabilities than SCRs but higher removal
	capabilities than SNCRs. The initial HERT testing program
	Page 23 of 141
 
	was successful. As a result, in 2007, TVA will install this technology on two coal-fired units
	that were previously targeted for SNCR installations to demonstrate the HERT technology on a
	potentially permanent basis. TVAs NO
	x
	emission reduction program is expected to
	continue to depend primarily on SCRs, but will also likely incorporate some mix of SNCRs and/or
	HERTs as TVA gains more experience with these technologies. These plans may change depending on
	the timing and severity of future regulatory developments potentially affecting power plant
	emissions. For example, EPA is currently reviewing the existing national ambient air quality
	standard for ozone and may make it more stringent.
	     In 2004, EPA issued final non-attainment designations under the current eight-hour ozone
	standard. Several counties within the TVA region were designated as not in attainment with that
	standard. Some of these counties have entered into Early Action Compacts with EPA and have taken
	steps such as instituting vehicle emissions testing, lowering speed limits, and other activities to
	help reduce summer ozone levels. In exchange, these counties are exempted from some of the
	negative consequences of a non-attainment designation. The TVA NO
	x
	emission reductions
	described above have been a contributor to improving summer ozone levels in those areas, especially
	in Tennessee. Current monitoring indicates that all counties are making progress toward meeting
	the lower standard and achieving an attainment designation. The NO
	x
	reduction
	requirements of CAIR will continue to help states achieve EPAs ozone and fine particle standards.
	CAIR caps and reduces NO
	x
	emissions in two steps, 2009 and 2015.
	Particulates/Opacity
	     Coarse particulates (particulates of 10 micrometers or larger and especially fly ash) have
	long been regulated by states to meet EPAs national ambient air quality standard for particulate
	matter. TVAs coal-fired units have been equipped with mechanical collectors, electrostatic
	precipitators, scrubbers, or baghouses, which have reduced particulate emissions from the TVA
	system by more than 99 percent compared to uncontrolled units. In 1997, the EPA for the first time
	issued separate national ambient air quality standards for even smaller particles with a size of up
	to 2.5 micrometers (fine particles). In December 2004 and April 2005, EPA issued final
	determinations regarding which areas of the country are not in attainment with the 1997 fine
	particles standard. Those non-attainment areas include counties and parts of counties in the
	Knoxville and Chattanooga, Tennessee metropolitan areas. In September 2006, EPA revised the 1997
	standards. The 2006 revisions tighten the 24-hour fine particle standard and retain the current
	annual fine particle standard. EPA also decided to retain the existing 24-hour standard for coarse
	particles, but revoked the related annual standard. A preliminary review of the current monitoring
	data indicates that no additional counties likely will be classified as non-attainment areas under
	the revised 2006 standards, although actual designations will be based on subsequent years
	monitoring data. CAIR is intended to help states attain the fine particle standards, and actions
	taken to reduce emissions under CAIR, including those planned by TVA, are expected to continue the
	reduction in fine particle levels.
	     Issues regarding utility compliance with state opacity requirements are also increasing.
	Opacity measures the denseness (or color) of power plant plumes and has traditionally been used by
	states as a means of monitoring good maintenance and operation of particulate control equipment.
	Under some conditions, retrofitting a unit with additional equipment to better control
	SO
	2
	and NO
	x
	emissions can adversely affect opacity performance, and TVA and
	other utilities are now addressing this issue. There are also disputes with special interest
	groups over the role of continuous opacity monitors in determining compliance with opacity
	limitations.
	Mercury
	     In December 2000, the EPA determined that it was appropriate and necessary to regulate mercury
	emissions from oil and coal-fired power plants as a hazardous air pollutant under the CAA. In
	March 2005, it reversed that earlier decision, and instead issued CAMR. CAMR establishes caps for
	overall mercury emissions in two phases, with the first phase becoming effective in 2010 and the
	second in 2018. It allows the states to regulate mercury emissions through a market-based
	cap-and-trade program. All of the states in which TVA operates potentially affected sources are
	expected to adopt CAMR without significant change. In response to a request for reconsideration,
	EPA confirmed its approach in May 2006. In June 2006, 16 states and several environmental groups
	filed law suits challenging CAMR. This lawsuit is currently pending. TVA cannot predict the
	outcome of the pending challenge of CAMR, or what effects any decision may have that would require
	the EPA to regulate mercury as a hazardous air pollutant. If the EPAs decisions are upheld and
	CAMR is implemented, TVA expects to achieve the required mercury reductions at least for Phase I of
	CAMR as co-benefits of the installation of additional emission control technology in connection
	with the implementation of CAIR.
	     CAMR does, however, require the installation of new mercury emission monitoring equipment
	prior to January 1, 2009. TVA is planning to comply with this requirement by procuring,
	installing, and certifying approximately 23 monitoring systems by calendar year 2008.
	Page 24 of 141
 
	Carbon Dioxide
	     The causes and importance of climate change observed over recent decades continue to be widely
	debated. CO
	2
	is a greenhouse gas and is believed by some to contribute to global
	warming. Legislation has been introduced in Congress to require reductions of CO
	2
	and,
	if enacted, could result in significant additional costs for TVA and other coal-fired utilities.
	The current Administration has proposed a voluntary initiative that established a goal of reducing
	the greenhouse gas intensity of the U.S. economy by 18 percent and has asked the electric utility
	sector and other industry sectors to support this initiative. TVA is supporting this effort in
	cooperation with electric utility industry trade associations and the Department of Energy. In
	addition to these activities, TVA is a member of the Southeast Regional Carbon Sequestration
	Partnership and is working with the Electric Power Research Institute and other electric utilities
	on projects investigating technologies for CO
	2
	capture and geologic storage, as well as
	carbon sequestration via reforestation. The previous Administration also asked utilities to
	voluntarily participate in an effort to reduce, sequester, or avoid greenhouse gases. Under that
	program, TVA reduced, sequestered, or avoided more than 305 million tons of CO
	2
	from
	1994 through 2005, as reported under Section 1605b of the Energy Policy Act. TVAs clean air
	strategy, as it relates to investments on coal-fired generating facilities, allows for continued
	review of decisions for clean air and other capital investments as potential climate change
	legislation is developed.
	     In addition to legislative activity, climate change issues are the subject of several lawsuits
	including lawsuits against TVA. See Item 3, Legal Proceedings. On November 29, 2006, the United
	States Supreme Court heard a case concerning whether EPA has the authority and duty to regulate
	CO
	2
	emissions under the Clean Air Act. The District of Columbia Circuit Court of
	Appeals earlier affirmed EPAs decision not to regulate CO
	2
	. While the case focuses on
	CO
	2
	emissions from the transportation industry, it could set a precedent for regulation
	in other industrial sectors depending upon how the Supreme Court rules. States are also becoming
	more active on the climate change front. Several northeastern states have formed the Regional
	Greenhouse Gas Initiative which is in the process of being implemented, and California recently
	passed a bill capping greenhouse gas emissions in the state. Other states are considering a
	variety of actions. However, in the southeast, to TVAs knowledge, only North Carolina, where TVA
	does not operate any coal-fired generating facilities, is studying initiatives aimed at climate
	change under the provisions of the states Clean Smokestacks Act of 2002. This act required the
	State Division of Air Quality to study potential control of CO
	2
	emissions from
	coal-fired utility plants and other stationary sources. This effort has also prompted actions to
	develop a climate action plan for North Carolina.
	Clean Water Developments
	     In the second phase of a three-part rulemaking to minimize the adverse impacts from cooling
	water intake structures on fish and shellfish, as required under Section 316(b) of the Clean Water
	Act, EPA promulgated a final rule for existing power producing facilities that became effective on
	September 7, 2004. The new rule requires existing facilities to select among several different
	compliance options for reducing the number of organisms pinned against and/or drawn into the
	cooling systems. These include development of a site-specific compliance option based on
	application of cost/cost or cost/benefit tests. The site specific tests are designed to ensure
	that a facilitys costs are not significantly greater than cost projections in the rule or the
	benefits derived from taking mitigation actions. Actions taken to compensate for any impacts by
	restoring habitat, or pursuing other options such as building hatcheries for fish/shellfish
	production, count toward compliance. Some northeastern states and environmental groups have
	challenged the new regulation, especially the compliance flexibility it offers, in federal court.
	     All of the intakes at TVAs existing coal-fired and nuclear generating facilities are subject
	to this rule. Compliance assessments are underway for these facilities to determine what should be
	done to meet the new requirements. Some capital and/or operating expenditures may have to be made
	to comply at some or all facilities. The assessments, however, are complicated by the uncertainty
	created by pending legal action challenging EPAs rule.
	     As is the case across the utility industry and in other industrial sectors, TVA is facing more
	stringent requirements related to protection of wetlands, reductions in storm water impacts from
	construction activities, water quality degradation and criteria, and laboratory analytical methods.
	TVA is also following litigation related to the use of herbicides, water transfers, and releases
	from dams. TVA has a good compliance record and is not facing any substantive requirements related
	to non-compliance with existing Clean Water Act regulations.
	Hazardous Substances
	     Liability for releases and cleanup of hazardous substances is regulated by the federal
	Comprehensive Environmental Response, Compensation, and Liability Act, among others, and similar
	state statutes. In a manner similar to many other industries and power systems, TVA has generated
	or used hazardous substances over the years. TVA operations at some TVA-owned facilities have
	resulted in releases of hazardous substances and/or oil
	Page 25 of 141
 
	which require cleanup and/or remediation. TVA also is aware of alleged hazardous-substance
	releases at 10 non-TVA areas for which it may have some liability. TVA has reached agreements with
	EPA to settle its liability at two of the non-TVA areas for a total of less than $0.1 million.
	There have been no recent assertions of TVA liability for six of the non-TVA areas, and (depending
	on the site) there is little or no known evidence that TVA contributed any significant quantity of
	hazardous substances to these six sites. There is evidence that TVA sent materials to the remaining
	two non-TVA areas. The information necessary to estimate the total cleanup costs, and most of the
	evidence that might be used to estimate TVAs allocated share of such costs and evaluate the likely
	effectiveness of TVAs potential defenses either have not been developed and/or are under the
	control of parties other than TVA. Consequently, TVA is unable at this time to estimate its
	liability related to these sites.
	     As of September 30, 2006, TVAs estimated liability for environmental cleanup for those sites
	for which sufficient information is available to develop a cost estimate (primarily the TVA sites)
	is approximately $23 million on a non-discounted basis and is included in
	Other
	Liabilities
	on the Balance Sheet.
	Coal-Combustion Wastes
	     Coal combustion waste disposed in landfills and surface impoundments continues to be regulated
	as non-hazardous. As part of this 2000 regulatory determination, EPA committed to developing
	stricter standards for the management of coal-combustion wastes. EPA has also been petitioned to
	develop stringent regulations relative to the disposal of coal combustion waste. EPA now is
	developing national solid waste management standards to address coal-combustion wastes disposed in
	unlined landfills and surface impoundments or placed in mines. These standards are likely to
	include increased groundwater monitoring, more stringent siting requirements, and closure of
	existing waste-management facilities not meeting minimum standards. EPA is expected to issue these
	new management standards sometime in 2007 according to its published Regulatory Agenda. TVA is
	monitoring these developments and will evaluate the potential impact of these rules upon its
	operations as more information becomes available.
	Employee Relations
	     On September 30, 2006, TVA had approximately 12,600 employees, of whom approximately 5,285
	were trades and labor employees. Neither the federal labor relations laws covering most private
	sector employers nor those covering most federal agencies apply to TVA. However, the TVA Board has
	a long-standing policy of acknowledging and dealing with recognized representatives of its
	employees, and that policy is reflected in long-term agreements to recognize the unions (or their
	successors) that represent TVA employees. Federal law prohibits TVA employees from engaging in
	strikes against TVA.
	ITEM 1A. RISK FACTORS
	     The risk factors described below, as well as the other information included in this Annual
	Report, should be carefully considered. Risks and uncertainties described in these risk factors
	could cause future results to differ materially from historical results as well as from the results
	predicted in forward-looking statements. Although the risk factors described below are the ones
	that TVA management considers significant, additional risk factors that are not presently known to
	TVA management or that TVA management presently considers insignificant may also impair TVAs
	business operations. Although TVA has the authority to set its own rates and thus mitigate some
	risks by increasing rates, it is possible that partially or completely eliminating one or more of
	these risks through rate increases might adversely affect TVA commercially or politically.
	Accordingly, the occurrence of any of the following could have a material adverse effect on TVAs
	cash flows, results of operations, and financial condition.
	     For ease of reference, the risk factors are presented in three categories: strategic risks,
	operating risks, and financial risks.
	Strategic Risks
	New laws and regulations may negatively affect TVAs cash flows, results of operations, and
	financial condition as well as the way TVA conducts its business.
	Although it is difficult to predict exactly how any new laws and regulations would impact TVA,
	some of the possible effects are described below.
| 
	 
 | 
	
 | 
	 
 | 
	TVA could lose its protected service territory.
 | 
 
	Page 26 of 141
 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	TVAs service area is primarily defined by two provisions of law.
 | 
 
| 
	 
 | 
	
 | 
	 
 | 
	The TVA Act provides that, subject to certain minor exceptions, neither TVA nor
	its distributor customers may be a source of power supply outside of TVAs defined
	service area. This provision is often called the fence since it limits TVAs sales
	activities to a specified service area.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The Federal Power Act prevents FERC from ordering TVA to provide access to its
	transmission lines for the purpose of delivering power to customers within TVAs
	defined service area. This provision is often called the anti-cherrypicking
	provision since it prevents competitors from cherrypicking TVAs customers.
 | 
 
	If Congress were to eliminate or reduce the coverage of the anti-cherrypicking provision,
	TVA could lose a significant number of its customers, and the loss of these customers could
	adversely affect TVAs cash flows, results of operations, and financial condition.
| 
	 
 | 
	
 | 
	 
 | 
	The TVA Board could lose its sole authority to set rates for electricity.
 | 
 
	Under the TVA Act, the TVA Board has the sole authority to set the rates that TVA charges
	for electricity, and these rates are not subject to review. The loss of this authority
	could have materially adverse effects on TVA including, but not limited to, the following:
| 
	 
 | 
	
 | 
	 
 | 
	TVA might be unable to set rates at a level sufficient to generate adequate
	revenues to service its financial obligations, properly operate and maintain its power
	assets, and provide for reinvestment in its power program; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA might be subject to additional regulatory oversight that could impede TVAs
	ability to manage its business.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA could become subject to increased environmental regulation.
 | 
 
	There is a risk that new environmental laws and regulations could become applicable to TVA
	or its facilities and that existing environmental regulations could be revised or
	reinterpreted in a way that adversely affects TVA. Any such developments could require TVA
	to make significant capital expenditures, increase TVAs operating and maintenance costs, or
	even lead to TVAs closing certain facilities. For example, proposals in Congress that
	would regulate carbon dioxide and other greenhouse gases could require TVA and other
	electric utilities to incur significant increased costs. See Item 1, Business 
	Environmental Matters
	.
| 
	 
 | 
	
 | 
	 
 | 
	TVA could become subject to increased regulation by the NRC.
 | 
 
	The NRC has broad authority to impose requirements relating to the licensing, operation, and
	decommissioning of nuclear generation facilities. If the NRC modifies existing requirements
	or imposes new requirements, TVA could be required to make substantial capital expenditures
	at its nuclear plants or make substantial contributions to its nuclear decommissioning
	trust. In addition, if TVA fails to comply with requirements promulgated by the NRC, the
	NRC has the authority to impose fines, shut down units, or modify, suspend, or revoke TVAs
	operating licenses.
| 
	 
 | 
	
 | 
	 
 | 
	TVA could lose responsibility for managing the Tennessee River system.
 | 
 
	TVAs management of the rivers is important to effective operation of the power system.
	TVAs ability to integrate management of the Tennessee River system with power system
	operations increases power system reliability and reduces costs. Restrictions on how TVA
	manages the river system could negatively affect TVAs operations.
| 
	 
 | 
	
 | 
	 
 | 
	Congress could take actions that lead to a downgrade of TVAs credit rating.
 | 
 
	TVAs rated securities are currently rated Aaa by Moodys Investors Service and AAA by
	Standard and Poors and Fitch Ratings, which are the highest ratings assigned by these
	rating agencies. TVAs credit ratings are not based solely on its underlying business or
	financial condition, which by themselves may not be commensurate with a triple-A rating. TVAs
	current ratings are based to a large extent on the body of legislation that defines TVAs
	business structure. Key characteristics of TVAs business defined by
	legislation include
	(1) the TVA Boards ratemaking authority, (2) the current competitive environment, which is
	defined by the fence and the anti-cherrypicking provision, and (3) TVAs status as a
	corporate agency and
	Page 27 of 141
 
	instrumentality of the United States. Accordingly, if Congress takes any action that
	effectively alters any of these characteristics, TVAs credit ratings could be downgraded.
| 
	 
 | 
	
 | 
	 
 | 
	TVAs debt ceiling could become more restrictive.
 | 
 
	The TVA Act provides that TVA can issue bonds, notes, and other evidences of indebtedness
	(Bonds) in an amount not to exceed $30 billion outstanding at any time. If Congress
	either lowers the debt ceiling or broadens the types of financial instruments that are
	covered by the debt ceiling, TVA might not be able to raise enough capital to, among other
	things, service its financial obligations, properly operate and maintain its power assets,
	and provide for reinvestment in its power program.
	TVA may lose some of its customers.
	As of September 30, 2006, six distributor customers had notices in effect terminating their
	power contracts with TVA. Although sales to these six distributor customers generated only 2.9
	percent of TVAs total operating revenues in 2006, the loss of additional customers could have a
	material adverse effect on TVAs cash flows, results of operations, and financial condition.
	See Item 1, Business 
	Customers
	
	Termination Notices
	.
	Operational Risks
	TVAs generation and transmission assets may not operate as planned.
	Many of TVAs generation and transmission assets have been operating since the 1950s and have
	been in near constant service since they were completed. If these assets fail to operate as
	planned, TVA, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	Might have to invest a significant amount of resources to repair or replace the assets;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Might be unable to operate the assets for a significant period of time;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Might have to purchase replacement power on the open market;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Might not be able to meet its contractual obligations to deliver power; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Might have to remediate collateral damage caused by a failure of the assets.
 | 
 
	In addition, the failure of TVAs assets to perform as planned could result in such events as
	the failure of a dam or a nuclear accident. Any of these potential outcomes could negatively
	affect TVAs cash flows, results of operations, and financial condition.
	TVAs fuel supply might be disrupted.
	TVA purchases coal, uranium, fuel oil, and natural gas from a number of suppliers. Disruption
	in the acquisition or delivery of fuel, such as the disruptions TVA experienced in 2006 in
	acquiring coal, may result from a variety of factors, including, but not limited to, weather,
	production or transportation difficulties, labor relations, or environmental regulations
	affecting TVAs fuel suppliers. These disruptions could adversely affect TVAs ability to
	operate its facilities and could require TVA to acquire power at higher prices on the spot
	market, thereby adversely affecting TVAs cash flows, results of operations, and financial
	condition.
	Compliance with existing environmental laws and regulations may affect TVAs operations in
	unexpected ways.
	TVA is subject to risks from existing federal, state, and local environmental laws and
	regulations including, but not limited to, the following:
| 
	 
 | 
	
 | 
	 
 | 
	Compliance with existing environmental laws and regulations may cost TVA more than it
	anticipates.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	At some of TVAs older facilities, it may be uneconomical for TVA to install the
	necessary equipment to comply with existing environmental laws, which may cause TVA to shut
	down those facilities.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA may be responsible for on-site liabilities associated with the environmental
	condition of facilities that it has acquired or developed, regardless of when the
	liabilities arose and whether they are known or unknown.
 | 
 
	Page 28 of 141
 
| 
	 
 | 
	
 | 
	 
 | 
	TVA may be unable to obtain or maintain all required environmental regulatory approvals.
	If there is a delay in obtaining any required environmental regulatory approvals or if TVA
	fails to obtain, maintain, or comply with any such approval, TVA may be unable to operate
	its facilities or may have to pay fines or penalties.
 | 
 
	See Item 1, Business
	 Environmental Matters
	.
	TVA is the sole power provider for customers within its service area, and if demand for power in
	TVAs service area increases, TVA is contractually obligated to take steps to meet this increased
	demand.
	If demand for power in the TVAs service area increases, TVA may need to meet this increased
	demand by purchasing power from other sources, building new generation facilities, or purchasing
	existing generation facilities. Purchasing power from external sources, as well as acquiring or
	building new generation facilities, could negatively affect TVAs cash flows, results of
	operations, and financial condition.
	TVA may incur delays and additional costs in power plant construction.
	TVA is in the process of restarting Browns Ferry Unit 1 and may need to construct more
	generating facilities in the future. The completion of such facilities involves substantial
	risks of delays and cost overruns. If TVA is unable to complete the development or construction
	of a facility or decides to delay or cancel construction of a facility, TVAs cash flows,
	financial condition, and results of operations could be negatively affected. In addition, if
	construction projects are not completed according to specifications, TVA may suffer reduced
	plant efficiency and higher operating costs. See Item 1, Business 
	Nuclear
	.
	TVA is involved in various legal proceedings whose outcomes may affect TVAs finances and
	operations.
	TVA is involved in various legal proceedings and will become involved in other legal proceedings
	in the future in the ordinary course of business. Although TVA cannot predict the outcome of
	the individual matters in which TVA is involved or will become involved, the resolution of these
	matters could require TVA to make expenditures in excess of established reserves and in amounts
	that could have a material adverse effect on TVAs cash flows, results of operations, and
	financial condition. Similarly, resolution could require TVA to change its business practices
	or procedures, which could also have a material adverse effect on TVAs cash flows, results of
	operations, and financial condition. See Item 3, Legal Proceedings.
	TVAs ability to supply power and its customers demands for power are influenced by weather
	conditions.
	Extreme peaks in either the summer or winter may increase the demand for power and require TVA
	to purchase power at high prices in order to meet the demand from customers, while unusually
	mild weather may result in decreased demand for power and lead to reduced electricity sales. In
	addition, weather conditions affect TVAs ability to supply power to its customers, because in
	periods of low rainfall or drought, TVAs low-cost hydroelectric generation may be reduced,
	requiring TVA to purchase power or use more costly means of producing power. Furthermore, high
	temperatures in the summer may limit TVAs ability to use water from the Tennessee River system
	for cooling at its generating facilities, thereby limiting TVAs ability to operate its
	generating facilities.
	TVAs transmission reliability could be affected by problems at other utilities or its own
	facilities.
	TVAs transmission facilities are directly interconnected with the transmission facilities of
	neighboring utilities and are thus part of an interstate power transmission grid. Accordingly,
	problems at other utilities, or at TVAs own facilities, may cause interruptions in TVAs
	transmission service. If TVA were to suffer a transmission service interruption, TVAs cash
	flows, results of operations, and financial condition could be negatively affected.
	An incident at any nuclear facility, even one unaffiliated with TVA, could result in increased
	expenses and oversight.
	A nuclear incident at a TVA facility could have significant consequences including loss of life
	and damage to or loss of the facility. Any nuclear incident, even at a facility unaffiliated
	with TVA, has the potential to impact TVA adversely by obligating TVA to pay up to $90 million
	per year and a total of $604 million per nuclear incident under the Price Anderson Act. In
	addition, a nuclear incident could negatively affect TVA by, among other things, obligating TVA
	to pay retrospective premiums, reducing the availability of insurance, increasing the costs of
	operating nuclear units, or leading to increased regulation or restriction on the construction,
	operation, and decommissioning of nuclear facilities.
	Page 29 of 141
 
	Catastrophic events could affect TVAs ability to supply electricity or reduce demand for
	electricity.
	TVA could be adversely affected by catastrophic events such as fires, earthquakes, floods,
	wars, terrorist activities, pandemics, and other similar events. These events, the frequency
	and severity of which are unpredictable, could directly impact TVAs power operations and
	negatively affect TVAs cash flows, results of operations, and financial condition.
	Additionally, such events could indirectly impact TVA by, among other things, disrupting supply
	lines or operations of a contractor or supplier, leading to an economic downturn, or creating
	instability in the financial markets.
	Demand for electricity supplied by TVA could be reduced by changes in technology.
	Research and development activities are ongoing to improve existing and alternative technologies
	to produce electricity, including gas turbines, fuel cells, microturbines, and solar cells. It
	is possible that advances in these or other alternative technologies could reduce the costs of
	electricity production from alternative technologies to a level that will enable these
	technologies to compete effectively with traditional power plants like TVAs. To the extent
	these technologies become a more cost-effective option for certain customers, TVAs sales to
	these customers could be reduced, thereby negatively affecting TVAs cash flows, results of
	operations, and financial condition.
	Financial Risks
	TVA is subject to a variety of market risks that could negatively affect TVAs cash flows, results
	of operations, and financial position.
	TVA is subject to a variety of market risks, including, but not limited to, commodity price risk,
	investment price risk, interest rate risk, and credit risk.
| 
	 
 | 
	
 | 
	 
 | 
	Commodity Price Risk.
	Prices of commodities critical to TVAs operations, including
	coal, uranium, natural gas, fuel oil, emission allowances, and electricity, have been
	extremely volatile in recent years. If TVA fails to effectively manage its commodity
	price risk, customers may look for alternative power suppliers.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Investment Price Risk.
	TVA is exposed to investment price risk in both its nuclear
	decommissioning trust and its pension fund. If the value of the investments held in the
	nuclear decommissioning trust or the pension fund decreases significantly, TVA could be
	required to make substantial unplanned contributions to these funds, which would
	negatively affect TVAs cash flows, results of operations, and financial condition.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Interest Rate Risk.
	Changes in interest rates could negatively affect TVAs cash
	flows, results of operations, and financial condition by increasing the amount of interest
	that TVA pays on new Bonds that it issues, decreasing the return that TVA receives on its
	short-term investments, decreasing the value of the investments in TVAs pension fund and
	nuclear decommissioning trust, and increasing the losses on the mark-to-market valuation
	of certain derivative transactions into which TVA has entered.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Credit Risk.
	TVA is exposed to the risk that its counterparties will not be able to
	perform their contractual obligations. If TVAs counterparties fail to perform their
	obligations, TVAs cash flows, results of operations, and financial condition could be
	adversely affected. In addition, the failure of a counterparty to perform could make it
	difficult for TVA to perform its obligations, particularly if the counterparty is a
	supplier of electricity or fuel to TVA.
 | 
 
	     See Item 7, Managements Discussion and Analysis of Financial Condition and Results of
	Operations 
	Risk Management Activities
	for more information regarding market risks.
	TVA and owners of TVA securities could be impacted by a downgrade of TVAs credit rating.
	A downgrade in TVAs credit rating could have material adverse effects on TVAs cash flows,
	results of operations, and financial condition as well as on investors in TVA securities. Among
	other things, a downgrade could have the following effects:
| 
	 
 | 
	
 | 
	 
 | 
	A downgrade would increase TVAs interest expense by increasing the interest rates that
	TVA pays on new debt securities that it issues. An increase in TVAs interest expense
	would reduce the amount of cash available for other purposes, which could result in the
	need to increase borrowings, to reduce other expenses or capital investments, or to
	increase electricity rates.
 | 
 
	Page 30 of 141
 
| 
	 
 | 
	
 | 
	 
 | 
	A significant downgrade could result in TVAs having to post collateral under certain
	physical and financial contracts that contain rating triggers.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A downgrade below a contractual threshold would prevent TVA from borrowing under two
	credit facilities totaling $2.5 billion without the consent of the national bank that is
	the counterparty to the credit facilities.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A downgrade could lower the price of TVA securities in the secondary market, thereby
	hurting investors who sell TVA securities after the downgrade and diminishing the
	attractiveness and marketability of TVA Bonds.
 | 
 
	See Item 7, Managements Discussion and Analysis of Financial Condition and Results of
	Operations
	 Liquidity and Capital Resources.
	     
	TVA may have to make significant unplanned contributions to fund its pension and other
	postretirement benefit plans.
	TVAs costs of providing pension benefits and other postretirement benefits depend upon a
	number of factors, including, but not limited to:
| 
	 
 | 
	
 | 
	 
 | 
	Provisions of the pension and postretirement benefit plans;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changing employee demographics;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Rates of increase in compensation levels;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Rates of return on plan assets;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Discount rates used in determining future benefit obligations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Rates of increase in health care costs;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Levels of interest rates used to measure the required minimum funding levels of the plans;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Future government regulation; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Contributions made to the plans.
 | 
 
	Any number of these factors could increase TVAs costs of providing pension and other
	postretirement benefits and require TVA to make significant unplanned contributions to the
	plans. Such contributions would negatively affect TVAs cash flows, results of operations, and
	financial condition.
	TVA may have to make significant unplanned contributions to its nuclear decommissioning trust.
	TVA maintains a nuclear decommissioning trust for the purpose of providing funds to
	decommission TVAs nuclear facilities. The decommissioning trust is invested in securities
	generally designed to achieve a return in line with overall equity market performance. TVA
	might have to make significant unplanned contributions to the trust if, among other things:
| 
	 
 | 
	
 | 
	 
 | 
	The value of the investments in the trust declines significantly;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The laws or regulations regarding nuclear decommissioning change the decommissioning
	funding requirements;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The assumed rate of return on plan assets, which is currently five percent, has been
	approved by the TVA Board;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Changes in technology and experience related to decommissioning cause decommissioning
	cost estimates to increase significantly; or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	TVA is required to decommission a nuclear plant sooner than TVA anticipates.
 | 
 
	If TVA makes unplanned contributions to the trust, the contributions would negatively affect
	TVAs cash flows, results of operations, and financial condition.
	TVA may be unable to meet its current cash requirements if its access to the debt markets is
	limited.
	TVAs cash management policy is to use cash provided by operations together with proceeds from
	issuing discount notes and drawing on a $150 million note with the U.S. Treasury to fund TVAs
	current cash requirements. In addition, TVA has access to $2.5 billion of credit facilities
	with a national bank. In light of TVAs cash management policy, it is critical that TVA
	continue to have access to the debt markets, for if TVA is unable to access the debt markets,
	TVA might be unable to meet its current cash requirements. The importance of
	Page 31 of 141
 
	having access to the debt markets is underscored by the fact that TVA, unlike many utilities,
	relies almost entirely on the debt markets to raise capital since it is not authorized to issue
	equity securities.
	Approaching or reaching its debt ceiling could limit TVAs ability to carry out its business.
	At September 30, 2006, TVA had approximately $22.9 billion of Bonds outstanding. TVA has a
	statutorily imposed ceiling of $30 billion on outstanding Bonds. Approaching or reaching this
	debt ceiling could adversely affect TVAs business by limiting TVAs ability to borrow money
	and increasing the cost of servicing TVAs debt. In addition, approaching or reaching this
	debt ceiling could lead to increased legislative or regulatory oversight of TVAs activities.
	TVAs cash flows, results of operations, and financial condition could be negatively affected by
	economic downturns.
	Sustained downturns or weakness in the economy in TVAs service area or other parts of the
	United States could reduce overall demand for electricity and thus reduce TVAs electricity
	sales and cash flows, especially as TVAs industrial customers reduce their operations and thus
	their consumption of electricity.
	TVAs financial control system cannot guarantee that all control issues and instances of fraud will
	be detected.
	No financial control system, no matter how well designed and operated, can provide absolute
	assurance that the objectives of the control system are met, and no evaluation of financial
	controls can provide absolute assurance that all control issues and instances of fraud can be
	detected. The design of any system of financial controls is based in part upon certain
	assumptions about the likelihood of future events, and there can be no assurance that any design
	will succeed in achieving its stated goals under all potential future conditions, regardless of
	how remote. See Item 9A, Controls and Procedures for TVAs assessment as of September 30, 2006,
	which includes two material weakness items.
	TVA could lose the ability to use regulatory accounting and be required to write off a significant
	amount of regulatory assets.
	TVA is able to use regulatory accounting because it satisfies the requirements set forth in
	Statement of Financial Accounting Standards (SFAS) No. 71,
	Accounting for the Effects of
	Certain Types of Regulation.
	Accordingly, TVA records as assets certain costs that would not
	be recorded as assets under generally accepted accounting principles for non-regulated
	entities. As of September 30, 2006, TVA had $5.3 billion of regulatory assets. If TVA loses
	its ability to use regulatory accounting, TVA could be required to write-off its regulatory
	assets. Any asset write-offs would be required to be recognized in earnings in the period in
	which regulatory accounting under SFAS No. 71 ceased to apply to TVA.
	ITEM 1B. UNRESOLVED STAFF COMMENTS
	Not applicable.
	ITEM 2. PROPERTIES
	     TVA holds personal property in its own name but holds real property as agent for the United
	States of America. TVA may acquire real property by negotiated purchase or by eminent domain.
	Generating Properties
	     At September 30, 2006, TVAs generating assets consisted of 59 coal-fired units, five nuclear
	units, 109 conventional hydroelectric units, four pumped storage units, 72 combustion turbine
	units, nine diesel generator units, one digester gas site, one wind energy site, and 16 solar
	energy sites. See Item 1, Business
	 Power Supply
	for a chart that indicates the location,
	capacity, and in-service dates for each of these properties. In addition, TVA is in the process of
	restarting Browns Ferry Unit 1. Browns Ferry Unit 1 is scheduled to go online in early 2007 and as
	of September 30, 2006, was 94 percent complete.
	     Twenty-four of TVAs combustion turbines are subject to lease-leaseback arrangements. For
	more information regarding these arrangements, see Note 11 
	Other Financing Obligations.
	Page 32 of 141
 
	Transmission Properties
	     TVAs transmission system interconnects with systems of surrounding utilities and consists
	primarily of the following assets:
| 
	 
 | 
	
 | 
	 
 | 
	Approximately 17,000 circuit miles of transmission lines, including 2,400 miles of
	extra-high-voltage (500,000 volt) transmission lines;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	537 substations, power switchyards, and switching stations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	1,045 individual interchange and customer connection points; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	260,000 right-of-way acres.
 | 
 
	     The easements and rights-of-way give TVA the right to construct, operate, and maintain the
	transmission lines, as well as remove trees located outside the rights of way. Fee title to the
	land remains with the landowner.
	     In 2003, TVA entered into a lease-leaseback of certain qualified technological equipment and
	other software related to TVAs transmission system. For more information regarding this
	transaction, see Note 11
	 Other Financing Obligations.
	Resource Stewardship Properties
	     TVA owns and operates 49 dams and manages the following resource stewardship properties:
| 
	 
 | 
	
 | 
	 
 | 
	11,000 miles of reservoir shoreline;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	293,000 acres of reservoir land;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	650,000 surface acres of water; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Over 100 public recreation areas.
 | 
 
	Buildings
	     TVA owns a variety of buildings throughout its service area in addition to the buildings
	located at its generation and transmission facilities, including office buildings, customer service
	centers, power service centers, warehouses, visitor centers, and crew quarters. The most
	significant of these buildings is the Knoxville Office Complex. TVA also leases buildings when it
	deems appropriate, including its Chattanooga Office Complex. TVAs lease of the Chattanooga Office
	Complex expires in 2011, but TVA has the right to extend the lease for up to 30 years. TVA also
	owns and leases a significant number of buildings in Muscle Shoals, Alabama.
	Disposal of Property
	     Under the TVA Act, TVA has broad authority to dispose of personal property but only limited
	authority to dispose of real property. TVAs primary sources of authority to dispose of real
	property are briefly described below:
| 
	 
 | 
	
 | 
	 
 | 
	Under Section 31 of the TVA Act, TVA has authority to dispose of surplus real
	property at a public auction.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Under Section 4(k) of the TVA Act, TVA can dispose of real property for
	certain specified purposes, including to provide replacement lands for certain
	entities whose lands were flooded or destroyed by dam or reservoir construction and to
	grant easements and rights-of-way upon which are located transmission or distribution
	lines.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Under Section 15d(g) of the TVA Act, TVA can dispose of real property in
	connection with the construction of generating plants or other facilities under
	certain circumstances.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Under 40 U.S.C. § 1314, TVA has authority to grant easements for
	rights-of-way or other purposes.
 | 
 
	     In addition, TVAs bond covenants prohibit TVA from mortgaging any part of its power
	properties and from disposing of all or any substantial portion of these properties unless TVA
	provides for a continuance of the interest, principal, and sinking fund payments due and to become
	due on all outstanding Bonds, or for the retirement of such Bonds.
	Page 33 of 141
 
	ITEM 3. LEGAL PROCEEDINGS
	     TVA is involved in various claims amounting to approximately $54 million incidental to the
	conduct of its business for which it has assessed the likelihood of gain or loss. The claims,
	grouped by likelihood of loss, include (1) claims recorded by TVA in the amount of $28 million
	representing probable losses of $27 million and losses deemed reasonably possible of $1 million,
	and (2) claims of about $26 million for which a determination of loss cannot be made at this time.
	Economy Surplus Power Case
	On August 31, 1999, suit was filed against TVA in the United States District Court for the Northern
	District of Alabama by Birmingham Steel Corporation, on behalf of itself and a class of TVA
	industrial customers who contracted for economy surplus power. While Birmingham Steel Corporation
	was the original class representative, it filed for bankruptcy and was excluded from the class.
	Johns Manville Corporation was substituted as the class representative. The lawsuit alleges that
	TVA overcharged for economy surplus power during the summer of 1998 by improperly including some
	incremental costs when calculating the price of economy surplus power. The class members seek over
	$100 million in damages. On April 18, 2006, the district court ruled on motions for summary
	judgment filed by both sides. The court held that TVA improperly included charges for
	approximately 500 hours of power purchased in advance and breached the contracts. The court
	rejected TVAs position that the additional price charged for all hours represented actual
	incremental costs incurred by TVA in supplying economy surplus power and thus was an appropriate
	part of the economy surplus power contract price. The court granted the plaintiffs motion for
	summary judgment on liability, even though it acknowledged that there are disputed factual issues
	as to TVAs defenses. TVA filed a motion seeking permission to take an interlocutory appeal of the
	courts ruling on summary judgment. On July 31, 2006, the court reconsidered its decision on
	summary judgment with respect to TVAs affirmative defenses and held that TVA is entitled to a
	trial on its affirmative defenses. A mediator has been selected and the parties anticipate
	engaging in mediation in December 2006. Trial on TVAs affirmative defenses and the class members
	damages is scheduled for February 5, 2007.
	Case Against TVA and 22 Electric Cooperatives
	On December 2, 2004, the United States District Court for the Middle District of Tennessee,
	dismissed a lawsuit filed by John McCarthy, Stan Cooper, Joe Sliger, Mike Bell, Don Rackley, Terry
	Motley, Billy Borchert, Jim Foster, and Ryan Hargis on behalf of themselves and all others
	similarly situated against TVA and the Middle Tennessee Electric Membership Cooperative,
	Appalachian Electric Cooperative, Caney Fork Electric Corporation, Inc., Chickasaw Electric
	Cooperative, Cumberland Electric Membership Corporation, Duck River Electric Membership
	Corporation, Fayetteville Public Utilities, Forked Deer Electric Cooperative, Inc., Fort Loudoun
	Electric Cooperative, Gibson Electric Membership Corporation, Holston Electric Cooperative, Inc.,
	Meriwether Lewis Electric Cooperative, Mountain Electric Cooperative, Inc., Pickwick Electric
	Cooperative, Plateau Electric Cooperative, Powell Valley Electric Cooperative, Sequachee Valley
	Electric Cooperative, Southwest Tennessee Electric Membership Corporation, Tennessee Valley
	Electric Cooperative, Tri-County Electric Membership Cooperation, Tri-State Electric Membership
	Cooperation, Upper Cumberland Electric Membership Corporation, and Volunteer Energy Cooperative.
	The lawsuit in part challenged TVAs practice of setting rates for electric power charged by
	distributor customers through TVAs contracts with distributor customers. In granting the
	defendants motions to dismiss, the court held that the claims alleging violations of state law
	failed because the plaintiffs (consisting of Tennessee residents and customers of certain of the
	cooperatives) had not completed the steps necessary to bring these claims in court. With respect
	to the claim against TVA, the court held that the alleged violations of federal law failed as a
	matter of law because Congress had specifically authorized TVA to set the rates charged by
	distributor customers through TVAs contracts with distributor customers. The plaintiffs appealed
	to the United States Court of Appeals for the Sixth Circuit (Sixth Circuit), and on October 17,
	2006, the Sixth Circuit affirmed the district courts decision, and held, among other things, that
	TVAs rates were not subject to judicial review and that TVA is not subject to antitrust liability
	when doing so would interfere with TVAs purposes.
	Global Warming Cases
	On July 21, 2004, two lawsuits were filed against TVA in the United States District Court for the
	Southern District of New York alleging that global warming is a public nuisance and that carbon
	dioxide emissions from fossil-fuel electric generating facilities should be ordered abated because
	they contribute to causing the nuisance. The first case was filed by various states (California,
	Connecticut, Iowa, New Jersey, New York, Rhode Island, Vermont, and Wisconsin) and the City of New
	York against TVA and other power companies. The second case, which alleges both public and private
	nuisance, was filed against the same defendants by Open Space Institute, Inc., Open Space
	Conservancy, Inc., and the Audubon Society of New Hampshire. There are no Clean Air Act
	requirements limiting carbon dioxide emissions, and, accordingly, the suits do not involve
	allegations of regulatory noncompliance. The plaintiffs do not seek monetary damages, but instead
	seek a court order requiring each defendant to cap its carbon dioxide emissions and then reduce
	these emissions by an unspecified percentage each year for at least a decade. In September 2005,
	the district court dismissed both lawsuits because they raised political questions that should not
	be decided by the
	Page 34 of 141
 
	courts. The plaintiffs appealed to the U.S. Court of Appeals for the Second
	Circuit (Second Circuit). Oral argument was held before the Second Circuit on June 7, 2006, and
	the parties are awaiting a decision.
	Case Involving Modifications to the Colbert Fossil Plant
	The National Parks Conservation Association, Inc. (NPCA), and Sierra Club, Inc. (Sierra Club),
	filed suit on February 13, 2001, in the United States District Court for the Northern District of
	Alabama, alleging that TVA violated the Clean Air Act and implementing regulations at TVAs Colbert
	Fossil Plant (Colbert), a coal-fired electric generating facility located in Tuscumbia, Alabama.
	The plaintiffs allege that TVA made major modifications to one of the power generating units,
	specifically Colbert Unit 5, without obtaining preconstruction permits (in alleged violation of the
	Prevention of Significant Deterioration (PSD) program and the Nonattainment New Source Review
	(NNSR) program) and without complying with emission standards (in alleged violation of the New
	Source Performance Standards (NSPS) program). The plaintiffs seek injunctive relief; civil
	penalties of $25,000 per day for each violation on or before January 30, 1997, and $27,500 per day
	for each violation after that date; an order that TVA pay up to $100,000 for beneficial mitigation
	projects; and costs of litigation, including attorney and expert witness fees. On November 29,
	2005, the district court held that sovereign immunity precluded the plaintiffs from recovering
	civil penalties against TVA. On January 17, 2006, the district court dismissed the action, on the
	basis that plaintiffs failed to provide adequate notice of NSPS claims and that the statute of
	limitations curtailed the PSD and NNSR claims. The plaintiffs appealed to the U.S. Court of
	Appeals for the Eleventh Circuit (Eleventh Circuit) on January 25, 2006. Briefing of the appeal
	to the Eleventh Circuit was completed in July 2006. Oral argument of the appeal is scheduled for
	January 11, 2007. If the decision is reversed on appeal, there is a reasonable possibility that
	TVA will be ordered to install additional controls on Colbert Unit 5.
	Case Involving Modifications to Bull Run Fossil Plant
	The NPCA and the Sierra Club filed suit against TVA on February 13, 2001, in the United States
	District Court for the Eastern District of Tennessee, alleging that TVA did not comply with the New
	Source Review requirements of the Clean Air Act when TVA modified its Bull Run Fossil Plant (Bull
	Run), a coal-fired electric generating facility located in Anderson County, Tennessee. In March
	2005, the district court granted TVAs motion to dismiss the lawsuit on statute of limitation
	grounds. The plaintiffs motion for reconsideration was denied, and they appealed to the Sixth
	Circuit. Amicus curiae briefs supporting the plaintiffs appeal have been filed by New York,
	Connecticut, Illinois, Iowa, Maryland, New Hampshire, New Jersey, New Mexico, Rhode Island,
	Kentucky, Massachusetts, and Pennsylvania. Several Ohio utilities filed an amicus curiae brief
	supporting TVA. Briefing of the appeal to the Sixth Circuit was completed in May 2006. Oral
	argument was held on September 18, 2006, and the parties are awaiting a decision.
	Case Involving Opacity at Colbert
	On September 16, 2002, the Sierra Club and the Alabama Environmental Council filed a lawsuit in the
	United States District Court for the Northern District of Alabama alleging that TVA violated Clean
	Air Act opacity limits applicable to Colbert between July 1, 1997, and June 30, 2002. The
	plaintiffs seek a court order that could require TVA to incur substantial additional costs for
	environmental controls, and pay civil penalties of up to approximately $250 million. After the
	court dismissed the complaint (finding that the challenged emissions were within Alabamas two
	percent de minimis rule, which provided a safe harbor if emissions did not exceed allowable opacity
	limits by more than two percent each quarter), the plaintiffs appealed the district courts
	decision to the Eleventh Circuit. On November 22, 2005, the Eleventh Circuit affirmed the district
	courts dismissal of the claims for civil penalties, but held that the Alabama de minimis rule was
	not applicable because Alabama had not yet obtained EPA approval of that rule. The case was
	remanded to the district court for further proceedings, and the plaintiffs filed a motion for
	summary judgment. On May 23, 2006, the district court issued orders staying the matter until a
	decision is issued in a Clean Air Act case accepted by the Supreme Court,
	United States v. Duke
	Energy
	; referring the action to mediation to be completed before the close of business on December
	15, 2006, unless the district court extends the deadline; and denying as moot the plaintiffs
	motions to hold TVA liable (with leave to file again, if necessary, after the stay is lifted). On
	May 26, 2006, the plaintiffs asked the district court to reconsider its orders, and in the
	alternative to allow an interlocutory appeal, and on July 5, 2006, the district court denied
	plaintiffs motion. The parties participated in mediation on September 7, 2006, and for several
	weeks thereafter. The case remains stayed.
	Case Brought by North Carolina Alleging Public Nuisance
	On January 30, 2006, North Carolinas Attorney General filed suit against TVA in the United States
	District Court for the Western District of North Carolina alleging that TVAs operation of its
	coal-fired power plants in Tennessee, Alabama, and Kentucky constitute public nuisances. On April
	3, 2006, TVA moved to dismiss the suit on grounds that the case is not suitable for judicial
	resolution because of separation of powers principles, including the fact that these matters are
	based on policy decisions left to TVAs discretion in its capacity as a government agency and thus
	are not subject to tort liability (the discretionary function doctrine), as well as the Supremacy
	Clause. In July 2006, the court denied TVAs motion, and set the trial for the term of court
	beginning October 2007. On August 4, 2006, TVA filed a motion requesting permission to file an
	interlocutory appeal with the United States Court of Appeals for the Fourth Circuit (the Fourth
	Circuit) which the district court granted on September 7, 2006. On September 21,
	Page 35 of 141
 
	2006, TVA
	petitioned the Fourth Circuit to allow the interlocutory appeal. The Fourth Circuit has granted
	the petition
	and set a briefing schedule, with briefing to be completed in January 2007. The
	district court did not stay the case during this appeal, and trial remains scheduled for October
	2007.
	Case Involving North Carolinas Petition to the EPA
	In 2005, the State of North Carolina petitioned the EPA under Section 126 of the Clean Air Act to
	impose additional emission reduction requirements for sulfur dioxide and nitrogen oxides emitted by
	coal-fired power plants in 13 states, including states where TVAs coal-fired power plants are
	located. In March 2006, the EPA denied the North Carolina petition primarily on the basis that the
	Clean Air Interstate Rule remedies the problem. In June 2006, North Carolina filed a petition for
	review of EPAs decision with the United States Court of Appeals for the District of Columbia
	Circuit.
	Case Arising out of Hurricane Katrina
	In April 2006, TVA was added as a defendant to a class action lawsuit brought in the United States
	District Court for the Southern District of Mississippi by 14 residents of Mississippi allegedly
	injured by Hurricane Katrina. The plaintiffs sued seven large oil companies and an oil company
	trade association, three large chemical companies and a chemical trade association, and 31 large
	companies involved in the mining and/or burning of coal, including TVA and other utilities. The
	plaintiffs allege that the defendants greenhouse gas emissions contributed to global warming and
	were a proximate and direct cause of Hurricane Katrinas increased destructive force. The
	plaintiffs are seeking monetary damages among other relief. TVA has moved to dismiss the complaint
	on grounds that TVAs operation of its coal-fired plants is not subject to tort liability due to
	the discretionary function doctrine.
	Claim Involving Areva Fuel Fabrication
	On November 9, 2005, TVA received two invoices totaling $76 million from Areva (Areva) and an
	affiliated company, the successor of Babcock and Wilcox Company (B&W). In 1970, TVA and B&W
	entered into a contract for fuel fabrication services for its Bellefonte Nuclear Plant. Arevas
	invoices are based upon its belief that the 1970 contract required TVA to buy more fuel fabrication
	services from B&W than TVA actually purchased. A meeting was held between TVA and Areva on May 31,
	2006, to discuss the issue. TVA subsequently received a letter from Areva which reasserted its
	claim, but reduced the value of the claim to $26 million. Areva has not provided any further
	information concerning the claim nor has it explained the reason for the reduction in the claim
	amount.
	Notification of Potential Liability for Ward Transformer Site
	TVA has been notified by one of the parties involved with clean-up of the Ward Transformer (Ward)
	Superfund Site, a facility located in Raleigh, North Carolina, that it considers TVA a potentially
	responsible party (PRP) and intends to pursue a claim against TVA. Under the Comprehensive
	Environmental Response, Compensation, and Liability Act (CERCLA), any entity which arranges for
	disposal of a CERCLA hazardous substance at a site may bear liability for the cost of cleaning up
	the site. There is evidence that TVA sent transformers to Ward that contained Polychlorinated
	Biphenyls. Several responsible parties have entered into a settlement agreement with EPA to clean
	up on-site contamination at the site, and the cost of the on-site cleanup is currently estimated to
	be $20 million. EPA is also investigating off-site contamination from Ward operations, but TVA has
	no information as to the estimated costs, if any, of cleaning up off-site contamination. It is
	unknown at this time what level of liability, if any, TVA will have in these matters, whether it
	will be required to contribute, and, if so, how much such a contribution would be.
	     TVA is engaged in various administrative and legal proceedings arising from employment
	disputes. These matters are governed by federal law and involve issues typical of those
	encountered in the ordinary course of business of a utility. They may include allegations of
	discrimination or retaliation (including retaliation for raising nuclear safety or environmental
	concerns), wrongful termination, and failure to pay overtime. Adverse outcomes in these
	proceedings would not normally be material to TVAs business, although it is possible that some
	outcomes could require TVA to change how it handles certain personnel matters or operates its
	plants.
	     It is not possible to predict with certainty whether TVA will incur any liability or to
	estimate the damages, if any, that TVA might incur in connection with the lawsuits and claims
	described above except as specifically noted. TVA has recognized charges to earnings and actual
	costs, including legal fees and expenses, related to litigation. No assurance can be given that
	TVA will not be subject to significant additional claims and material additional liabilities.
	     If actual liabilities significantly exceed the estimates made, the results of operations,
	liquidity, and financial condition could be materially adversely affected. In accordance with SFAS
	No. 5,
	Accounting for Contingencies,
	TVA has accrued approximately $28 million as of September
	30, 2006, related to the cases described above.
	Page 36 of 141
 
	ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
	Not applicable.
	Page 37 of 141
 
	PART II
	ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF
	EQUITY SECURITIES
	Not applicable.
	ITEM 6. SELECTED FINANCIAL DATA
	The following selected financial data for the years 2002 through 2006 should be read in conjunction
	with the audited financial statements and notes thereto (collectively, the Financial Statements)
	presented in Item 8, Financial Statements and Supplementary Data. In 2003, TVA changed its method
	for recording interdivisional sales, displacement sales, and limestone used for the production of
	electricity. Certain reclassifications have been made to the 2002 financial statements to conform
	to the 2003, 2004, 2005, and 2006 presentation.
	Statements of Income Data
	For the years ended September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	2003
 | 
	 
 | 
	2002
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating revenues
 
 | 
	 
 | 
	$
 | 
	9,185
 | 
	 
 | 
	 
 | 
	$
 | 
	7,794
 | 
	 
 | 
	 
 | 
	$
 | 
	7,533
 | 
	 
 | 
	 
 | 
	$
 | 
	6,953
 | 
	 
 | 
	 
 | 
	$
 | 
	6,798
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	(7,582
 | 
	)
	1
 | 
	 
 | 
	 
 | 
	(6,503
 | 
	)
	1
 | 
	 
 | 
	 
 | 
	(5,873
 | 
	)
	2
 | 
	 
 | 
	 
 | 
	(5,398
 | 
	)
 | 
	 
 | 
	 
 | 
	(5,323
 | 
	)
	3
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating income
 
 | 
	 
 | 
	 
 | 
	1,603
 | 
	 
 | 
	 
 | 
	 
 | 
	1,291
 | 
	 
 | 
	 
 | 
	 
 | 
	1,660
 | 
	 
 | 
	 
 | 
	 
 | 
	1,555
 | 
	 
 | 
	 
 | 
	 
 | 
	1,475
 | 
	 
 | 
| 
 
	Other income, net
	4
 
 | 
	 
 | 
	 
 | 
	65
 | 
	 
 | 
	 
 | 
	 
 | 
	52
 | 
	 
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Unrealized (loss)/gain on
	derivative contracts, net
 
 | 
	 
 | 
	 
 | 
	(15
 | 
	)
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Interest expense, net
	4
 
 | 
	 
 | 
	 
 | 
	(1,215
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,261
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,310
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,353
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,431
 | 
	)
 | 
| 
 
	Cumulative effect of accounting changes
 
 | 
	 
 | 
	 
 | 
	(109
 | 
	)
	5
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	217
 | 
	6
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total net income
 
 | 
	 
 | 
	$
 | 
	329
 | 
	 
 | 
	 
 | 
	$
 | 
	85
 | 
	 
 | 
	 
 | 
	$
 | 
	386
 | 
	 
 | 
	 
 | 
	$
 | 
	444
 | 
	 
 | 
	 
 | 
	$
 | 
	63
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	During 2006 and 2005, TVA recognized a total of $9 million and $24 million,
	respectively, in impairment losses related to its property, plant, and equipment. The
	losses included a $2 million and an $8 million write-down in 2006 and 2005,
	respectively, on one of two buildings in TVAs Knoxville Office Complex based on TVAs
	plans to sell or lease the East Tower of the Knoxville Office Complex. TVA also
	recognized a $7 million and a $16 million write-down in 2006 and 2005, respectively,
	of certain
	Construction in Progress
	assets related to new pollution-control
	and other technologies that had not been proven effective and a re-evaluation of other
	projects due to funding limitations.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	During 2004, TVA was notified by a supplier that it would not proceed with
	manufacturing of fuel cells to be installed in the partially completed Regenesys
	energy storage plant in Columbus, Mississippi. Accordingly, TVA recognized a net $20
	million loss on the cancellation of the Regenesys project. See Note 1 
	Project
	Cancellation
	.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Due to changes in the market forecast, TVA elected not to complete a gas-fired
	combined cycle plant in 2002. TVA recognized a $154 million loss related to the
	cancellation of this project.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Prior to 2006, TVA reported short-term investment interest income with interest
	expense. Interest income of $19 million, $6 million, $3 million, and $2 million for
	2005, 2004, 2003, and 2002, respectively, has been reclassified from
	Interest
	expense, net
	to
	Other Income.
 | 
| 
	 
 | 
| 
	(5)
 | 
	 
 | 
	During 2006, TVA adopted FIN No. 47, 
	Accounting for Conditional Asset Retirement
	Obligations  an interpretation of FASB Statement No. 143
	, which resulted in a
	cumulative effect charge to income of $109 million and an increase in accumulated
	depreciation of $20 million. See Note 1 
	Impact of New Accounting Standards and
	Interpretations.
 | 
| 
	 
 | 
| 
	(6)
 | 
	 
 | 
	The cumulative effects of $217 million are due to two accounting changes.
	Effective October 1, 2002, the TVA Board approved a change in the methodology for
	estimating unbilled revenue from electricity sales. The impact of this change
	resulted in an increase in accounts receivable of $412 million with a cumulative
	effect gain for the change in accounting for unbilled revenue. In addition, TVA
	adopted SFAS No. 143,
	Accounting for Asset Retirement Obligations,
	which resulted in
	a cumulative effect charge to income of $195 million and an increase in accumulated
	depreciation of $206 million. See Note 1 
	Impact of New Accounting Standards and
	Interpretations
	.
 | 
	Page 38 of 141
 
	Balance Sheets Data
	At September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	2003
	1
 | 
	 
 | 
	2002
	1
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Assets
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current assets
	2
 
 | 
	 
 | 
	$
 | 
	2,669
 | 
	 
 | 
	 
 | 
	$
 | 
	2,176
 | 
	 
 | 
	 
 | 
	$
 | 
	2,295
 | 
	 
 | 
	 
 | 
	$
 | 
	2,238
 | 
	 
 | 
	 
 | 
	$
 | 
	1,626
 | 
	 
 | 
| 
 
	Property, plant, and equipment, net
 
 | 
	 
 | 
	 
 | 
	24,434
 | 
	 
 | 
	 
 | 
	 
 | 
	23,888
 | 
	 
 | 
	 
 | 
	 
 | 
	23,699
 | 
	 
 | 
	 
 | 
	 
 | 
	23,125
 | 
	 
 | 
	 
 | 
	 
 | 
	22,175
 | 
	 
 | 
| 
 
	Investment funds
 
 | 
	 
 | 
	 
 | 
	972
 | 
	 
 | 
	 
 | 
	 
 | 
	858
 | 
	 
 | 
	 
 | 
	 
 | 
	744
 | 
	 
 | 
	 
 | 
	 
 | 
	638
 | 
	 
 | 
	 
 | 
	 
 | 
	510
 | 
	 
 | 
| 
 
	Regulatory and other long-term assets
 
 | 
	 
 | 
	 
 | 
	6,445
 | 
	 
 | 
	 
 | 
	 
 | 
	7,551
 | 
	 
 | 
	 
 | 
	 
 | 
	7,451
 | 
	 
 | 
	 
 | 
	 
 | 
	7,027
 | 
	 
 | 
	 
 | 
	 
 | 
	6,522
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total assets
 
 | 
	 
 | 
	$
 | 
	34,520
 | 
	 
 | 
	 
 | 
	$
 | 
	34,473
 | 
	 
 | 
	 
 | 
	$
 | 
	34,189
 | 
	 
 | 
	 
 | 
	$
 | 
	33,028
 | 
	 
 | 
	 
 | 
	$
 | 
	30,833
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Liabilities and proprietary capital
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current liabilities
	2
 
 | 
	 
 | 
	$
 | 
	5,203
 | 
	 
 | 
	 
 | 
	$
 | 
	6,724
 | 
	 
 | 
	 
 | 
	$
 | 
	5,420
 | 
	 
 | 
	 
 | 
	$
 | 
	5,819
	3
 | 
	 
 | 
	 
 | 
	$
 | 
	4,755
 | 
	 
 | 
| 
 
	Regulatory and other liabilities
 
 | 
	 
 | 
	 
 | 
	7,074
 | 
	 
 | 
	 
 | 
	 
 | 
	7,606
 | 
	 
 | 
	 
 | 
	 
 | 
	7,168
 | 
	 
 | 
	 
 | 
	 
 | 
	5,114
 | 
	 
 | 
	 
 | 
	 
 | 
	3,304
 | 
	 
 | 
| 
 
	Long-term debt, net of discount
 
 | 
	 
 | 
	 
 | 
	19,544
 | 
	 
 | 
	 
 | 
	 
 | 
	17,751
 | 
	 
 | 
	 
 | 
	 
 | 
	19,337
 | 
	 
 | 
	 
 | 
	 
 | 
	20,201
 | 
	 
 | 
	 
 | 
	 
 | 
	21,358
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total liabilities
 
 | 
	 
 | 
	 
 | 
	31,821
 | 
	 
 | 
	 
 | 
	 
 | 
	32,081
 | 
	 
 | 
	 
 | 
	 
 | 
	31,925
 | 
	 
 | 
	 
 | 
	 
 | 
	31,134
 | 
	 
 | 
	 
 | 
	 
 | 
	29,417
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Retained earnings
 
 | 
	 
 | 
	 
 | 
	1,565
 | 
	 
 | 
	 
 | 
	 
 | 
	1,244
 | 
	 
 | 
	 
 | 
	 
 | 
	1,162
 | 
	 
 | 
	 
 | 
	 
 | 
	783
 | 
	 
 | 
	 
 | 
	 
 | 
	349
 | 
	 
 | 
| 
 
	Other proprietary capital
 
 | 
	 
 | 
	 
 | 
	1,134
 | 
	 
 | 
	 
 | 
	 
 | 
	1,148
 | 
	 
 | 
	 
 | 
	 
 | 
	1,102
 | 
	 
 | 
	 
 | 
	 
 | 
	1,111
 | 
	 
 | 
	 
 | 
	 
 | 
	1,067
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total proprietary capital
 
 | 
	 
 | 
	 
 | 
	2,699
 | 
	 
 | 
	 
 | 
	 
 | 
	2,392
 | 
	 
 | 
	 
 | 
	 
 | 
	2,264
 | 
	 
 | 
	 
 | 
	 
 | 
	1,894
 | 
	 
 | 
	 
 | 
	 
 | 
	1,416
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total liabilities and proprietary capital
 
 | 
	 
 | 
	$
 | 
	34,520
 | 
	 
 | 
	 
 | 
	$
 | 
	34,473
 | 
	 
 | 
	 
 | 
	$
 | 
	34,189
 | 
	 
 | 
	 
 | 
	$
 | 
	33,028
 | 
	 
 | 
	 
 | 
	$
 | 
	30,833
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Prior to 2004, TVA presented 2 balance sheets  one for its power program and one for all
	programs. The 2003 and 2002 Balance Sheets presented above are for all programs which is
	consistent with the presentation for 2004, 2005, and 2006.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	In 2006, TVA began to apply certain customer advances previously reported as
	Current
	liabilities
	as a reduction to
	Accounts receivable
	. The advances were $93
	million in 2005, $91 million in 2004, $83 million in 2003, and $56 million in 2002 and
	reduced both
	Current assets
	and
	Current liabilities
	by the same amount.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	TVA reclassified $5 million related to discounted energy units from a long-term liability
	to a short-term liability in 2003.
 | 
	Financial Obligations
	As of September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	2003
 | 
	 
 | 
	2002
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term debt, including current maturities
 
 | 
	 
 | 
	$
 | 
	20,529
 | 
	 
 | 
	 
 | 
	$
 | 
	20,444
 | 
	 
 | 
	 
 | 
	$
 | 
	21,337
 | 
	 
 | 
	 
 | 
	$
 | 
	22,537
 | 
	 
 | 
	 
 | 
	$
 | 
	21,358
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other long-term obligations
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Capital leases *
 
 | 
	 
 | 
	 
 | 
	128
 | 
	 
 | 
	 
 | 
	 
 | 
	150
 | 
	 
 | 
	 
 | 
	 
 | 
	138
 | 
	 
 | 
	 
 | 
	 
 | 
	151
 | 
	 
 | 
	 
 | 
	 
 | 
	162
 | 
	 
 | 
| 
 
	Lease/leaseback commitments
 
 | 
	 
 | 
	 
 | 
	1,108
 | 
	 
 | 
	 
 | 
	 
 | 
	1,143
 | 
	 
 | 
	 
 | 
	 
 | 
	1,178
 | 
	 
 | 
	 
 | 
	 
 | 
	1,238
 | 
	 
 | 
	 
 | 
	 
 | 
	561
 | 
	 
 | 
| 
 
	Energy prepayment obligations
 
 | 
	 
 | 
	 
 | 
	1,244
 | 
	 
 | 
	 
 | 
	 
 | 
	1,350
 | 
	 
 | 
	 
 | 
	 
 | 
	1,455
 | 
	 
 | 
	 
 | 
	 
 | 
	47
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total other financing obligations
 
 | 
	 
 | 
	 
 | 
	2,480
 | 
	 
 | 
	 
 | 
	 
 | 
	2,643
 | 
	 
 | 
	 
 | 
	 
 | 
	2,771
 | 
	 
 | 
	 
 | 
	 
 | 
	1,436
 | 
	 
 | 
	 
 | 
	 
 | 
	723
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Discount notes
 
 | 
	 
 | 
	 
 | 
	2,376
 | 
	 
 | 
	 
 | 
	 
 | 
	2,469
 | 
	 
 | 
	 
 | 
	 
 | 
	1,924
 | 
	 
 | 
	 
 | 
	 
 | 
	2,080
 | 
	 
 | 
	 
 | 
	 
 | 
	3,492
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial obligations
 
 | 
	 
 | 
	$
 | 
	25,385
 | 
	 
 | 
	 
 | 
	$
 | 
	25,556
 | 
	 
 | 
	 
 | 
	$
 | 
	26,032
 | 
	 
 | 
	 
 | 
	$
 | 
	26,053
 | 
	 
 | 
	 
 | 
	$
 | 
	25,573
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Note
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	*
 | 
	 
 | 
	Included in
	Nuclear fuel
	and
	Capital leases
	on the Balance Sheets.
 | 
	Reconciliation of Non-GAAP Items Required by Securities and Exchange Commission Rules
	Net Cash Flow
	     TVA uses the non-GAAP net cash flow measure to evaluate its ability to produce cash flow
	available to reduce total financing obligations after investing in capital additions and
	improvements. The traditional GAAP cash flow statement does not accommodate this focus on total
	financing obligations, and TVA has developed the net cash
	Page 39 of 141
 
	flow measure for this internal performance measurement purpose. The following is a reconciliation
	of non-GAAP disclosure for the respective periods to the most directly comparable GAAP measure.
	     TVA defines net cash flow as cash from operating activities (excluding energy prepayments and
	changes in short-term investments) less cash used in investing activities. By measuring net cash
	flow, TVA assesses the debt reduction and investment capacity of its business.
	     Following is a reconciliation of net cash provided by operating activities to net cash flow:
	Non-GAAP Cash Flow
	For the years ended September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
 
	Net change in cash and cash equivalents
 
 | 
	 
 | 
	$
 | 
	(2
 | 
	)
 | 
| 
 
	Energy prepayment
 
 | 
	 
 | 
	 
 | 
	105
 | 
	 
 | 
| 
 
	Net cash (used in) provided by financing activities
 
 | 
	 
 | 
	 
 | 
	289
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	392
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Total Financing Obligations
	     TVA uses the Total Financing Obligations (TFOs) measure as an internal indicator of TVAs
	financial flexibility. The components of TFOs include Bonds, lease financing obligations, and
	energy prepayment obligations. Long-term debt is adjusted for non-cash foreign currency valuations
	and unamortized discounts or premiums on the sale of Bonds because these amounts would not require
	a cash outlay upon redemption of the Bonds. Existing capital lease obligations are not included in
	the TFOs calculation.
	     Following is a reconciliation of financial obligations to total financing obligations:
	Non-GAAP Financing Obligations
	As of September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	2003
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial Obligations
 
 | 
	 
 | 
	$
 | 
	25,385
 | 
	 
 | 
	 
 | 
	$
 | 
	25,556
 | 
	 
 | 
	 
 | 
	$
 | 
	26,032
 | 
	 
 | 
	 
 | 
	$
 | 
	26,053
 | 
	 
 | 
	 
 | 
	$
 | 
	25,573
 | 
	 
 | 
| 
 
	Less foreign currency valuations
 
 | 
	 
 | 
	 
 | 
	(195
 | 
	)
 | 
	 
 | 
	 
 | 
	(52
 | 
	)
 | 
	 
 | 
	 
 | 
	(113
 | 
	)
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	220
 | 
	 
 | 
| 
 
	Plus discount on bonds
 
 | 
	 
 | 
	 
 | 
	178
 | 
	 
 | 
	 
 | 
	 
 | 
	227
 | 
	 
 | 
	 
 | 
	 
 | 
	102
 | 
	 
 | 
	 
 | 
	 
 | 
	223
 | 
	 
 | 
	 
 | 
	 
 | 
	185
 | 
	 
 | 
| 
 
	Capital leases
 
 | 
	 
 | 
	 
 | 
	(128
 | 
	)
 | 
	 
 | 
	 
 | 
	(150
 | 
	)
 | 
	 
 | 
	 
 | 
	(138
 | 
	)
 | 
	 
 | 
	 
 | 
	(151
 | 
	)
 | 
	 
 | 
	 
 | 
	(162
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	25,240
 | 
	 
 | 
	 
 | 
	$
 | 
	25,581
 | 
	 
 | 
	 
 | 
	$
 | 
	25,883
 | 
	 
 | 
	 
 | 
	$
 | 
	26,160
 | 
	 
 | 
	 
 | 
	$
 | 
	25,816
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Page 40 of 141
 
	Comparative Five Year Data
	Statistical and Financial Summaries
	For the years ended, or as of, September 30, as appropriate
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	2003
 | 
	 
 | 
	 
 | 
	2002
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sales of electricity
	(millions of kWh)
	1
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Municipalities and cooperatives
 
 | 
	 
 | 
	 
 | 
	143,343
 | 
	 
 | 
	 
 | 
	 
 | 
	136,640
 | 
	 
 | 
	 
 | 
	 
 | 
	133,161
 | 
	 
 | 
	 
 | 
	 
 | 
	130,769
 | 
	 
 | 
	 
 | 
	 
 | 
	128,600
 | 
	 
 | 
| 
 
	Industries directly served
 
 | 
	 
 | 
	 
 | 
	30,987
 | 
	 
 | 
	 
 | 
	 
 | 
	30,872
 | 
	 
 | 
	 
 | 
	 
 | 
	29,344
 | 
	 
 | 
	 
 | 
	 
 | 
	27,756
 | 
	 
 | 
	 
 | 
	 
 | 
	26,478
 | 
	 
 | 
| 
 
	Federal agencies and other
 
 | 
	 
 | 
	 
 | 
	2,040
 | 
	 
 | 
	 
 | 
	 
 | 
	3,986
 | 
	 
 | 
	 
 | 
	 
 | 
	3,353
 | 
	 
 | 
	 
 | 
	 
 | 
	3,009
 | 
	 
 | 
	 
 | 
	 
 | 
	3,579
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total sales
 
 | 
	 
 | 
	 
 | 
	176,370
 | 
	 
 | 
	 
 | 
	 
 | 
	171,498
 | 
	 
 | 
	 
 | 
	 
 | 
	165,858
 | 
	 
 | 
	 
 | 
	 
 | 
	161,534
 | 
	 
 | 
	 
 | 
	 
 | 
	158,657
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating revenues
	(millions of dollars)
	1
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Electric
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Municipalities and cooperatives
 
 | 
	 
 | 
	$
 | 
	7,880
 | 
	 
 | 
	 
 | 
	$
 | 
	6,561
 | 
	 
 | 
	 
 | 
	$
 | 
	6,457
 | 
	 
 | 
	 
 | 
	$
 | 
	5,974
 | 
	 
 | 
	 
 | 
	$
 | 
	5,856
 | 
	 
 | 
| 
 
	Industries directly served
 
 | 
	 
 | 
	 
 | 
	1,066
 | 
	 
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	842
 | 
	 
 | 
	 
 | 
	 
 | 
	781
 | 
	 
 | 
	 
 | 
	 
 | 
	732
 | 
	 
 | 
| 
 
	Federal agencies and other
 
 | 
	 
 | 
	 
 | 
	116
 | 
	 
 | 
	 
 | 
	 
 | 
	181
 | 
	 
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
	 
 | 
	 
 | 
	120
 | 
	 
 | 
	 
 | 
	 
 | 
	120
 | 
	 
 | 
| 
 
	Other
 
 | 
	 
 | 
	 
 | 
	123
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	94
 | 
	 
 | 
	 
 | 
	 
 | 
	78
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total revenues
 
 | 
	 
 | 
	$
 | 
	9,185
 | 
	 
 | 
	 
 | 
	$
 | 
	7,794
 | 
	 
 | 
	 
 | 
	$
 | 
	7,533
 | 
	 
 | 
	 
 | 
	$
 | 
	6,953
 | 
	 
 | 
	 
 | 
	$
 | 
	6,798
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Electric revenue per kWh (cents)
 
 | 
	 
 | 
	 
 | 
	5.14
 | 
	 
 | 
	 
 | 
	 
 | 
	4.49
 | 
	 
 | 
	 
 | 
	 
 | 
	4.49
 | 
	 
 | 
	 
 | 
	 
 | 
	4.26
 | 
	 
 | 
	 
 | 
	 
 | 
	4.23
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Winter net dependable generating capacity
	(megawatts)
	2
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal-fired
 
 | 
	 
 | 
	 
 | 
	15,081
 | 
	 
 | 
	 
 | 
	 
 | 
	15,075
 | 
	 
 | 
	 
 | 
	 
 | 
	15,076
 | 
	 
 | 
	 
 | 
	 
 | 
	15,029
 | 
	 
 | 
	 
 | 
	 
 | 
	15,023
 | 
	 
 | 
| 
 
	Nuclear units in service
 
 | 
	 
 | 
	 
 | 
	5,770
 | 
	 
 | 
	 
 | 
	 
 | 
	5,790
 | 
	 
 | 
	 
 | 
	 
 | 
	5,777
 | 
	 
 | 
	 
 | 
	 
 | 
	5,776
 | 
	 
 | 
	 
 | 
	 
 | 
	5,751
 | 
	 
 | 
| 
 
	Hydroelectric
 
 | 
	 
 | 
	 
 | 
	5,144
 | 
	 
 | 
	 
 | 
	 
 | 
	5,104
 | 
	 
 | 
	 
 | 
	 
 | 
	4,981
 | 
	 
 | 
	 
 | 
	 
 | 
	5,022
 | 
	 
 | 
	 
 | 
	 
 | 
	4,924
 | 
	 
 | 
| 
 
	Combustion turbine
	3
	and other
	4
 
 | 
	 
 | 
	 
 | 
	4,681
 | 
	 
 | 
	 
 | 
	 
 | 
	4,675
 | 
	 
 | 
	 
 | 
	 
 | 
	4,685
 | 
	 
 | 
	 
 | 
	 
 | 
	4,655
 | 
	 
 | 
	 
 | 
	 
 | 
	4,643
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	TVA facilities
 
 | 
	 
 | 
	 
 | 
	30,676
 | 
	 
 | 
	 
 | 
	 
 | 
	30,644
 | 
	 
 | 
	 
 | 
	 
 | 
	30,519
 | 
	 
 | 
	 
 | 
	 
 | 
	30,482
 | 
	 
 | 
	 
 | 
	 
 | 
	30,341
 | 
	 
 | 
| 
 
	Power purchase agreements
 
 | 
	 
 | 
	 
 | 
	4,275
 | 
	 
 | 
	 
 | 
	 
 | 
	3,337
 | 
	 
 | 
	 
 | 
	 
 | 
	2,670
 | 
	 
 | 
	 
 | 
	 
 | 
	1,176
 | 
	 
 | 
	 
 | 
	 
 | 
	1,176
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total available capacity
	5
 
 | 
	 
 | 
	 
 | 
	34,951
 | 
	 
 | 
	 
 | 
	 
 | 
	33,981
 | 
	 
 | 
	 
 | 
	 
 | 
	33,189
 | 
	 
 | 
	 
 | 
	 
 | 
	31,658
 | 
	 
 | 
	 
 | 
	 
 | 
	31,517
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	System peak load (megawatts)summer
 
 | 
	 
 | 
	 
 | 
	32,008
 | 
	 
 | 
	 
 | 
	 
 | 
	31,924
 | 
	 
 | 
	 
 | 
	 
 | 
	29,966
 | 
	 
 | 
	 
 | 
	 
 | 
	28,530
 | 
	 
 | 
	 
 | 
	 
 | 
	29,052
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	System peak load (megawatts)winter
 
 | 
	 
 | 
	 
 | 
	27,718
 | 
	 
 | 
	 
 | 
	 
 | 
	29,278
 | 
	 
 | 
	 
 | 
	 
 | 
	27,997
 | 
	 
 | 
	 
 | 
	 
 | 
	29,866
 | 
	 
 | 
	 
 | 
	 
 | 
	26,061
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Percent gross generation by fuel source
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal-fired
 
 | 
	 
 | 
	 
 | 
	64
 | 
	%
 | 
	 
 | 
	 
 | 
	62
 | 
	%
 | 
	 
 | 
	 
 | 
	61
 | 
	%
 | 
	 
 | 
	 
 | 
	60
 | 
	%
 | 
	 
 | 
	 
 | 
	63
 | 
	%
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	29
 | 
	%
 | 
	 
 | 
	 
 | 
	28
 | 
	%
 | 
	 
 | 
	 
 | 
	30
 | 
	%
 | 
	 
 | 
	 
 | 
	29
 | 
	%
 | 
	 
 | 
	 
 | 
	30
 | 
	%
 | 
| 
 
	Hydroelectric
 
 | 
	 
 | 
	 
 | 
	6
 | 
	%
 | 
	 
 | 
	 
 | 
	10
 | 
	%
 | 
	 
 | 
	 
 | 
	9
 | 
	%
 | 
	 
 | 
	 
 | 
	11
 | 
	%
 | 
	 
 | 
	 
 | 
	6
 | 
	%
 | 
| 
 
	Combustion turbine and other
 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
	 
 | 
	 
 | 
	1
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fuel cost per kWh
	(cents)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal
 
 | 
	 
 | 
	 
 | 
	2.02
 | 
	 
 | 
	 
 | 
	 
 | 
	1.65
 | 
	 
 | 
	 
 | 
	 
 | 
	1.48
 | 
	 
 | 
	 
 | 
	 
 | 
	1.43
 | 
	 
 | 
	 
 | 
	 
 | 
	1.39
 | 
	 
 | 
| 
 
	Natural gas and fuel oil
 
 | 
	 
 | 
	 
 | 
	10.65
 | 
	 
 | 
	 
 | 
	 
 | 
	11.44
 | 
	 
 | 
	 
 | 
	 
 | 
	9.01
 | 
	 
 | 
	 
 | 
	 
 | 
	7.61
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65
 | 
	 
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	0.38
 | 
	 
 | 
	 
 | 
	 
 | 
	0.39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.39
 | 
	 
 | 
	 
 | 
	 
 | 
	0.41
 | 
	 
 | 
| 
 
	Aggregate fuel cost per kWh
	net thermal generation
 
 | 
	 
 | 
	 
 | 
	1.54
 | 
	 
 | 
	 
 | 
	 
 | 
	1.30
 | 
	 
 | 
	 
 | 
	 
 | 
	1.14
 | 
	 
 | 
	 
 | 
	 
 | 
	1.14
 | 
	 
 | 
	 
 | 
	 
 | 
	1.11
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Sales and revenues have been adjusted to include sales to other utilities and to
	exclude interdivisional sales.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	See Item I, Business
	 Power Supply.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	As of September 30, 2006, includes twenty-four 85-megawatt combustion turbine units
	subject to lease/leaseback arrangements.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	See Item I, Business
	 Power Supply
	for a discussion of TVAs diesel generators
	and renewable resources.
 | 
| 
	 
 | 
| 
	(5)
 | 
	 
 | 
	Total summer net dependable capacity at September 30, 2006, 2005, 2004, 2003, and
	2002 was approximately 33,653 megawatts, 32,259 megawatts, 32,059 megawatts, 30,743
	megawatts, and 30,477 megawatts, respectively.
 | 
	Page 41 of 141
 
	ITEM 7. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	(Dollars in millions except where noted)
	Business Overview
	Distinguishing Features of TVAs Business
	     TVA operates the nations largest public power system. In 2006, TVA provided electricity to
	large industries and federal agencies and to 158 distributor customers that serve approximately 8.7
	million people in seven southeastern states. TVA generates almost all of its revenues from the
	sale of electricity, and in 2006 revenues from the sale of electricity totaled $9.1 billion. As a
	wholly-owned agency and instrumentality of the United States, however, TVA is different from
	electric utilities in a number of ways. A few of the more significant differences are discussed
	below.
	     
	Defined Service Area.
	TVA has a defined service area established by federal law. Subject to
	certain minor exceptions, TVA may not, without an act of Congress, enter into contracts which would
	have the effect of making it or the distributor customers of its power a source of power supply
	outside the area for which TVA or its distributor customers were the primary source of power supply
	on July 1, 1957. This provision is referred to as the fence because it bounds TVAs sales
	activities, essentially limiting TVA to power sales within a defined service area.
	Correspondingly, however, the possibility of sales by others into TVAs service area is
	significantly limited. The Federal Power Act, primarily through its anti-cherrypicking provision,
	prevents the Federal Energy Regulatory Commission (FERC) from ordering TVA to provide access to
	its transmission lines for the purpose of delivering power to customers within its service area.
	     
	Rate Authority.
	Typically, a utility is regulated by a public utility commission, which
	approves the rates the utility may charge. TVA, however, is self-regulated. The TVA Act gives the
	TVA Board sole responsibility for establishing the rates TVA charges for power. These rates are
	not subject to review or approval by any state or federal regulatory body. In setting TVAs rates,
	however, the TVA Board is charged by the TVA Act to have due regard for the objective that power be
	sold at rates as low as are feasible. In addition, the TVA Board cannot ignore competitive
	pressures in setting rates.
	     
	Funding.
	TVAs operations were originally funded primarily with appropriations from Congress.
	In 1959, however, Congress passed legislation that required TVAs power program to be
	self-financing from power revenues and proceeds from power program financings. Until 1999, TVA
	continued to receive some appropriations for certain multipurpose activities and for its
	stewardship activities. Since 1999, however, TVA has not received any appropriations from Congress
	for any activities and has funded essential stewardship activities primarily with power revenues in
	accordance with a statutory directive from Congress.
	     TVA, unlike most power companies, is not authorized to raise capital by issuing equity
	securities. TVA relies primarily on cash from operations and proceeds from power program
	borrowings to fund its operations. The TVA Act authorizes TVA to issue bonds, notes, and other
	evidences of indebtedness (collectively, Bonds) in an amount not to exceed $30 billion at any
	time. In June 2005, the Office of Management and Budget transmitted draft legislation to Congress
	that would expand the type of evidences of indebtedness that count toward TVAs $30 billion debt
	ceiling. Under this legislation, long-term obligations that finance capital assets would count
	toward the debt ceiling, including lease-leaseback arrangements and power prepayment agreements
	with original terms exceeding one year. If Congress decides to broaden the type of financial
	instruments that are covered by the debt ceiling or to lower the debt ceiling, TVA might not be
	able to raise enough capital to, among other things, service its then-existing financial
	obligations, properly operate and maintain its power assets, and provide for reinvestment in its
	power program. At September 30, 2006, TVA had approximately $22.9 billion of Bonds outstanding.
	For additional information regarding TVAs sources of funding, see Item 7, Managements Discussion
	and Analysis of Financial Condition and Results of Operations 
	Liquidity and Capital Resources 
	Sources of Liquidity.
	     
	Stewardship Activities.
	TVAs mission includes managing the United States fifth largest
	river system  the Tennessee River and its tributaries  to provide, among other things, year-round
	navigation, flood damage reduction, affordable and reliable electricity, and, consistent with these
	primary purposes, recreational opportunities, adequate water supply, improved water quality, and
	economic development. TVA owns and operates 49 dams, which comprise its integrated reservoir
	system. The reservoir system provides 800 miles of commercially navigable waterway and also
	provides significant flood reduction benefits both within the Tennessee River system and downstream
	on the lower Ohio and Mississippi Rivers. The reservoir system also provides a water supply for
	residential and industrial customers, including cooling water for some of TVAs fossil fuel and
	nuclear power plants.
	Page 42 of 141
 
	Strategy and Performance Indicators
	     
	Strategy
	. In the context of these distinguishing features of TVAs business, the recently
	restructured TVA Board is now determining TVAs broad business goals, objectives, and policies and
	is developing the long-range plans for carrying out these goals, objectives, and policies. These
	will, among other things, guide TVAs strategy for addressing the challenges set out below.
	     
	Performance Indicators.
	TVA will, in the interim, be guided by the 2007 performance
	indicators that the TVA Board approved in November 2006. TVA will work to achieve measurable
	numeric goals established for each of these indicators, which are designed to relate activity at
	the operational level to excellence in four key areas: finances, customers, operations, and people.
	These performance indicators are described in the table below.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Category
 | 
	 
 | 
	Performance Indicator
 | 
	 
 | 
	Description of Performance Indicator
 | 
| 
	 
 | 
| 
 
	Financial
 
 | 
	 
 | 
	Delivered Cost of Power
	Excluding FCA * Costs
 | 
	 
 | 
	Measures the cost per megawatt-hour of power sold to customers
	excluding costs covered by the FCA
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial
 
 | 
	 
 | 
	FCA Costs
 | 
	 
 | 
	Measures costs covered by the FCA per megawatt-hour of power sold
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial
 
 | 
	 
 | 
	Productivity
 | 
	 
 | 
	Measures total TVA labor costs and contract labor costs
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Customer
 
 | 
	 
 | 
	Connection Point Interruptions
 | 
	 
 | 
	Measure interruptions of power caused by TVAs transmission system
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Customer
 
 | 
	 
 | 
	Customer Satisfaction Survey
 | 
	 
 | 
	Measures the satisfaction of TVAs customers with TVA in a
	variety of areas
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Customer
 
 | 
	 
 | 
	Economic Development
 | 
	 
 | 
	Measures job growth, the quality of jobs, and capital invested by
	economic development partners in the TVA service area
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operations
 
 | 
	 
 | 
	Equivalent Availability Factor
 | 
	 
 | 
	Measures availability of generation
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operations
 
 | 
	 
 | 
	Environmental Impact
 | 
	 
 | 
	Measures 23 environmental elements to assess the impact of TVAs
	operations on air quality, water quality, land, waste production,
	and energy consumption
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	People
 
 | 
	 
 | 
	Safe Workplace
 | 
	 
 | 
	Measures recordable injuries per hours worked
 | 
 
| 
 | 
 | 
 | 
| 
	Note
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	*
 | 
	 
 | 
	FCA  Fuel Cost Adjustment
 | 
	Challenges During 2006
	     TVA faced several challenges during 2006 that impacted its cash flows, results of operations,
	and financial condition. The three most significant of these were the performance challenges at
	some of TVAs generation plants, increased fuel and purchased power costs, and adverse weather
	conditions.
	     
	Performance of Certain Generation Assets During the Summer.
	Many of TVAs generation assets
	have been operating since the 1950s and have been in near constant service since they were
	completed. In 2006, some of TVAs generating assets failed to operate as planned during times of
	high summer demand, and TVA thus had to purchase more power than expected when purchased power
	prices were high. Significant outages during 2006 included the following:
| 
	 
 | 
	
 | 
	 
 | 
	On May 30, 2006, operators at Unit 1 of Watts Bar Nuclear Plant (Watts Bar)
	detected a problem involving the main turbine and took the reactor offline safely
	without further incident. The low-pressure turbine from Unit 2 at Watts Bar, which has
	never been put in service, was modified and used to repair the damaged turbine. The
	unit returned to service on June 25, 2006. Watts Bar Unit 1 was taken offline again on
	July 31, 2006, when the main generator shut down, and it returned to full power
	operation on August 4, 2006. Watts Bar Unit 1 has a net winter dependable capacity of
	approximately 1,168 megawatts.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Bull Run Fossil Plant (Bull Run), which has a winter net dependable capacity
	of approximately 889 megawatts, was taken offline on July 25, 2006, due to a broken
	turbine stub shaft. The plant returned to service on August 5, 2006, following
	replacement of the stub shaft and associated repairs and inspection.
 | 
 
	Page 43 of 141
 
	     
	Increased Fuel and Purchased Power Costs.
	During 2006, TVAs fuel and purchased power costs
	increased $732 million, or 28.1 percent, over TVAs fuel and purchased power costs in 2005. To
	recover these increased fuel and purchased power costs, TVA implemented two rate increases during
	2006, a 7.52 percent rate increase effective October 1, 2005, and a 9.95 percent rate increase
	effective April 1, 2006. The combined rate increases provided additional revenues of approximately
	$873 million during 2006. To more effectively manage fuel and purchased power costs in the future,
	the TVA Board approved a fuel cost adjustment (FCA) mechanism that will adjust TVAs rates on a
	quarterly basis to reflect changing fuel and purchased power costs beginning in 2007. The FCA for
	the first quarter of 2007 is 0.00 cents per kilowatt-hour, and the FCA for the second quarter of
	2007 is 0.01 cents per kilowatt-hour. In connection with approving the FCA, the TVA Board approved
	a 4.5 percent rate decrease effective on October 1, 2006.
	     
	Weather.
	During 2006, TVA was negatively affected by low rainfall. Water runoff was 63
	percent of the planned amount for the TVA basin for 2006, which reduced TVAs hydroelectric
	generation, as well as the amount of water available for cooling TVAs nuclear and coal-fired
	plants. Hydroelectric generation decreased from 10 percent of TVAs total generation in 2005 to
	six percent of TVAs total generation in 2006. Because of the lower hydroelectric generation, TVA
	had to rely more than anticipated on purchased power, as well as on generation from TVAs other
	generation units, which are more costly to operate than TVAs hydroelectric units
	.
	Future Challenges
	     As TVA looks to the future, TVA faces challenges in addition to the ones that significantly
	impacted TVA during 2006. Some of the more significant challenges relate to new generation, total
	financing obligations, retention of customers, TVAs service area, and legislation.
	     
	New Generation.
	TVA is considering the proper balance between using purchased power and TVAs
	own generation to meet the TVA service areas growing power supply needs. At September 30, 2006,
	4,275 megawatts, or 12.2 percent, of TVAs winter net dependable capacity was provided under power
	purchase agreements. Prices for purchased power have been volatile in recent years. In addition,
	parties that collectively provide 3,008 megawatts of TVAs winter net dependable capacity under
	power purchase agreements are in bankruptcy, although each of these parties has continued to
	perform under its power purchase agreement with TVA during the bankruptcy proceedings.
	     In light of an expected increase in demand for electricity in TVAs service area and recent
	purchased power price volatility and provider unreliability, TVA has taken steps to build or
	acquire new generation. TVA expects to complete recovery work and return Unit 1 of its Browns
	Ferry Nuclear Plant to service in 2007 at a cost of $1.8 billion, and this unit is expected to add
	approximately 1,150 megawatts initially (and approximately 1,280 megawatts potentially) of
	base-load generation. The TVA Board has also approved the purchase of two combustion turbine
	generating plants, which together are expected to add approximately 1,297 megawatts of winter
	peaking capacity. The purchases of these plants are expected to close in December 2006. TVA is
	currently updating its strategic plan. When completed, the strategic plan could indicate that it
	is desirable for TVA to acquire additional generation rather than depend on market purchases. Such
	new generation could require significant capital expenditures in order to meet the needs of the TVA
	service area. In addition, TVA is studying the cost of completing the unfinished Unit 2 at the
	Watts Bar Nuclear Plant and considering the possibility of building a new advanced design nuclear
	unit at its Bellefonte Nuclear Plant site. Additionally, TVA may study acquiring generation from
	other fuel sources.
	     
	Total Financing Obligations.
	As of September 30, 2006, TVA had $25.2 billion of Bonds, energy
	prepayment obligations, and lease financing obligations outstanding (collectively, Total Financing
	Obligations or TFOs). Payment obligations on TFOs are fixed and do not change with the amount
	of power sold. If competition increases, large TFO payment obligations could limit TVAs ability
	to adjust to market pressure. During 2006 and 2005, TVA reduced TFOs by $341 million and $302
	million, respectively, and TVA has reduced TFOs by a total of $2.5 billion since 1996, when TFOs
	reached their highest level. While prudent management of TFOs will remain an important strategic
	consideration in the future, increased capital commitments may make it difficult for TVA to
	continue its trend of reducing TFOs.
	     
	Retention of Customers.
	It is important that TVA retain its existing customers since TVA
	cannot acquire new customers outside of its service area to help compensate for the revenues that
	TVA loses from customers that begin purchasing power from another power supplier. As of September
	30, 2006, six of TVAs distributor customers had notices terminating their power contracts still in
	effect, and sales to these six distributor customers generated 2.9 percent of TVAs total operating
	revenues in 2006. Five of these distributor customers are located in Kentucky, where power rates
	are among the lowest in the nation.
	Page 44 of 141
 
	     
	Challenges to TVAs Service Area.
	There are currently two significant challenges to TVAs
	service area involving distributor customers located in Kentucky. The first is the FERC
	administrative proceeding, which is now in litigation, involving the request of East Kentucky Power
	Cooperative to interconnect its transmission system with TVAs transmission system in order to
	serve Warren Rural Electric Cooperative Corporation, a TVA distributor customer that has notified
	TVA of its decision to terminate its existing power supply contract. TVA believes the
	interconnection order issued by FERC in that proceeding circumvents the anti-cherrypicking
	provision. See Note 16 
	Customers
	. The second involves legislation introduced by Kentucky
	Senators McConnell and Bunning that would exempt any distributor customer located in the
	Commonwealth of Kentucky from the anti-cherrypicking provision. While the sale of power to all of
	the distributor customers located in Kentucky generated only 4.6 percent of TVAs total operating
	revenues in 2006, a negative resolution to either of these challenges could establish a precedent
	for reducing TVAs service area on a piecemeal basis.
	     
	Legislation.
	TVA exists pursuant to legislation enacted by Congress and carries on its
	operations in accordance with this legislation. Since Congress has the authority to change this
	legislation, TVA is subject to more legislative risks than most utilities. Given the nature of the
	legislative process, it is possible that new legislation or a change to existing legislation that
	has a profound, detrimental impact on TVAs activities could become law with little or no advance
	notice. For a discussion of the potential impact of legislation on TVA, see Item 1A, Risk Factors.
	Liquidity and Capital Resources
	Sources of Liquidity
	     TVAs current liabilities exceed current assets because of the continued use of short-term
	debt as a funding source to meet cash needs as well as scheduled maturities of long-term debt. To
	meet short-term cash needs and contingencies, TVA depends on various sources of liquidity. TVAs
	primary sources of liquidity are cash on hand and cash from operations, proceeds from the issuance
	of short-term and long-term debt, and proceeds from borrowings under TVAs $150 million note with
	the U.S. Treasury. Other sources of liquidity include two $1.25 billion credit facilities with a
	national bank as well as occasional proceeds from other financing arrangements including call
	monetization transactions and sales of receivables and loans. Each of these sources of liquidity
	is discussed below.
	     
	Summary Cash Flows.
	A major source of TVAs liquidity is operating cash flows resulting from
	the generation and sales of electricity. A summary of cash flow components for the years ended
	September 30 follows:
	Summary Cash Flows
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash provided by (used in):
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating activities
 
 | 
	 
 | 
	$
 | 
	2,014
 | 
	 
 | 
	 
 | 
	$
 | 
	1,462
 | 
	 
 | 
	 
 | 
	$
 | 
	3,290
 | 
	 
 | 
| 
 
	Investing activities
 
 | 
	 
 | 
	 
 | 
	(1,727
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,188
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,718
 | 
	)
 | 
| 
 
	Financing activities
 
 | 
	 
 | 
	 
 | 
	(289
 | 
	)
 | 
	 
 | 
	 
 | 
	(255
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,586
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net (decrease) increase in cash and cash equivalents
 
 | 
	 
 | 
	$
 | 
	(2
 | 
	)
 | 
	 
 | 
	$
 | 
	19
 | 
	 
 | 
	 
 | 
	$
 | 
	(14
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	     
	Issuance of Debt.
	The TVA Act authorizes TVA to issue Bonds in an amount not to exceed
	$30 billion at any time. During the past three years, TVA issued two types of Bonds: power bonds
	and discount notes. Power bonds have maturities of between one and 50 years, and discount notes
	have maturities of less than one year.
	     TVAs rated Bonds are currently rated Aaa by Moodys Investors Service, and AAA by
	Standard & Poors and Fitch Ratings, which are the highest ratings assigned by these agencies. The
	ratings are not recommendations to buy, sell, or hold any TVA securities, and may be subject to
	revision or withdrawal at any time by the rating agencies. Ratings are assigned independently and
	each should be evaluated as such. For a discussion on the effects of a reduction in TVAs credit
	rating, see Item 7, Managements Discussion and Analysis of Financial Condition and Results of
	Operations 
	Risk Management Activities  Credit Risk
	.
	     TVA relies heavily on proceeds from the issuance of discount notes to fund current cash
	requirements. During 2006, 2005, and 2004, the average outstanding balance of discount notes was
	$2.0 billion, $2.1 billion, and $1.1 billion.
	Page 45 of 141
 
	     TVA issues power bonds primarily to refinance previously-issued power bonds as they mature.
	During 2006, 2005, and 2004, TVA issued $1.1 billion, $1.7 billion, and $0.8 billion of power
	bonds, respectively, and redeemed $1.2 billion, $2.4 billion, and $2.3 billion of power bonds,
	respectively.
	     For more information regarding TVAs debt activities, see Note 9.
	     
	$150 Million Note with U.S. Treasury.
	TVA has access to financing arrangements with the U.S.
	Treasury, whereby the U.S. Treasury is authorized to accept a short-term note with the maturity of
	one year or less in an amount not to exceed $150 million. TVA may draw any portion of the
	authorized $150 million during the year. Interest is accrued daily and paid quarterly at a rate
	determined by the U.S. Secretary of the Treasury each month based on the average of outstanding
	obligations of the United States with maturities of one year or less. During 2006, 2005, and 2004,
	the daily average amounts outstanding were approximately $131 million, $103 million, and $35
	million, respectively. The outstanding balances were repaid quarterly. See Note 7 and Note 9
	
	Debt  Short-Term Debt.
	     
	Credit Facilities.
	In the event of shortfalls in cash resources, TVA has short-term funding
	available in the form of revolving credit facilities. In May 2006, TVA converted its $2.5 billion
	short-term revolving credit facility with a national bank into two $1.25 billion short-term
	revolving credit facilities with the same national bank. In order to provide greater flexibility
	going forward, TVA staggered the maturities of the two credit facilities to November 12, 2006, and
	May 16, 2007. See Note 16 
	Subsequent Events  Revolving Credit Facility Agreement.
	The interest
	rate on any borrowing under either of these facilities is variable and based on market factors and
	the rating of TVAs senior unsecured long-term non-credit enhanced debt at the time TVA draws on
	either facility. TVA is required to pay an unused facility fee on the portion of the total $2.5
	billion against which TVA has not borrowed. The fee may fluctuate depending upon the rating of
	TVAs senior unsecured long-term non-credit enhanced debt. There were no outstanding borrowings
	under the facilities at September 30, 2006. TVA anticipates renewing each credit facility from
	time to time.
	     
	Call Monetization Transactions.
	From time to time TVA has entered into swaption transactions
	to monetize the value of call provisions on certain of its Bond issues. A swaption essentially
	grants a third party the right to enter into a swap agreement with TVA under which TVA receives a
	floating rate of interest and pays the third party a fixed rate of interest equal to the interest
	rate on the bond issue whose call provision TVA monetized. Through September 30, 2006, TVA has
	entered into four swaption transactions that generated proceeds of $261 million.
| 
	 
 | 
	
 | 
	 
 | 
	In 2002, TVA monetized the call provisions on a $1 billion Bond issue by
	entering into a swaption agreement with a third party in exchange for $175 million.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	In 2003, TVA monetized the call provisions on a second Bond issue of $476
	million by entering into a swaption agreement with a third party in exchange for $81
	million.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	In 2005, TVA monetized the call provisions on two Bond issues ($42 million
	total par value) by entering into swaption agreements with a third party in exchange
	for $5 million.
 | 
 
	     For more information regarding TVAs call monetization transactions, see Note 8 
	Swaptions
	and Related Interest Rate Swap.
	     
	Sales of Receivables/Loans.
	From time to time TVA obtains proceeds from selling receivables
	and loans. During 2006, TVA sold $22 million of receivables at par such that TVA did not recognize
	a gain or loss on the sale. Of this amount, $11 million represents receivables from power
	customers related to the construction of a substation and other energy conservation projects, which
	is included within the Cash Flow Statement under the caption
	Cash Flows from Investing
	Activities
	.
	     During 2005, TVA sold $60 million of receivables. Of this amount, $1 million represented
	receivables from power customers related to the construction of a substation and other
	energy-conservation projects, which is included within the Cash Flow Statement under the caption
	Cash Flows from Investing Activities
	. The receivables were sold at par such that TVA did
	not recognize a gain or loss on the sale. Additionally, TVA sold a portfolio of 51 power
	distributor customer loans receivable. The portfolio was sold for $55 million, without recourse to
	TVA, and contained loans with maturities ranging from less than one year to over 34 years. The
	principal amount due on the loans at the time of the sale was $57 million. The $2 million loss is
	reported in
	Other Income, net
	on the Income Statement for the year ended September 30,
	2005.
	     There were no corresponding sales of receivables during 2004. TVA did not retain any claim on
	these loans and receivables sold, and they are no longer reported on TVAs Balance Sheets. For more
	information regarding TVAs sales of receivables and loans, see Note 1 
	Sales of
	Receivables/Loans
	.
	Page 46 of 141
 
	2006 Compared to 2005
	     Net cash provided by operating activities increased $552 million from 2005 to 2006. This
	increase resulted from:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in cash provided by operating revenues of $1.4 billion resulting
	primarily due to higher average rates from rate actions effective in October 2005 and
	April 2006 and, to a lesser extent, by increased demand in 2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Less cash paid for interest of $46 million in 2006; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in expenditures for nuclear refueling outages of $50 million due to
	the number and timing of outages during 2006.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in cash paid for fuel and purchased power of $734 million due to
	higher volume and increased market prices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in payments in lieu of taxes of $11 million;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in cash outlays for routine and recurring operating costs of $44 million; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in other deferred items of $55 million primarily due to $22 million
	of increased contributions to the TVA Retirement System and $15 million related to
	customer advances for construction.
 | 
 
	     Net cash used by changes in components of working capital increased $117 million from 2005
	primarily from:
| 
	 
 | 
	
 | 
	 
 | 
	A larger increase in accounts receivable of $195 million due to increased sales
	of the prior year and higher rates in 2006; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A larger increase in inventories of $108 million due to higher priced coal and
	natural gas in ending inventory in 2006 and a higher volume of coal on hand at the end
	of 2006.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	A $125 million increase in accounts payable and accrued liabilities in 2006
	compared to a $16 million decrease in 2005 primarily due to changes in the amount of
	collateral held by TVA of $88 million under terms of a swap agreement and higher costs
	for fuel and purchased power; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $23 million increase in accrued interest in 2006 compared to a $22 million
	increase in 2005 due to timing of interest payments on Bonds issued relative to Bonds
	retired during 2006.
 | 
 
	     Cash used in investing activities increased $539 million from 2005 to 2006. The increase is
	primarily due to:
| 
	 
 | 
	
 | 
	 
 | 
	Sales of short-term investments of $335 million in 2005 with no comparable
	sales in 2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in expenditures for the enrichment and fabrication of nuclear
	fuel of $136 million for the Sequoyah Unit 2 and Watts Bar Unit 1 reloads scheduled to
	be completed in the first quarter of 2007, and expenditures related to uranium,
	conversion, and enrichment for Browns Ferry Unit 1;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in expenditures for capital projects of $60 million was primarily
	due to increases in transmission construction projects related to reliability and load
	growth on the TVA system, including a substation and a 500-kv transmission line on the
	bulk transmission system, an increase in expenditures for nuclear projects of $17
	million primarily for the Browns Ferry Unit 1 restart, and a corresponding increase in
	allowance for funds used during construction of $35 million; partially offset by
	decreases in clean air expenditures of $20 million related to project completions and
	a decrease in hydro expenditures of $26 million; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in proceeds received from the sale of certain receivables/loans of
	$45 million compared to the same period of 2005.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	A damage award in 2006 of $35 million in TVAs breach of contract suit
	against the DOE; and
 | 
 
	Page 47 of 141
 
| 
	 
 | 
	
 | 
	 
 | 
	A smaller increase in collateral deposits in 2006 of $16 million as compared
	to 2005. See Note 1 
	Summary of Significant Accounting Policies  Restricted Cash
	and Investments
	.
 | 
 
	     Net cash used in financing activities was $34 million greater in 2006 than 2005 primarily due
	to:
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in issuance of long-term debt of $518 million;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Net issuances of short-term debt of $546 million in 2005 compared to net
	redemptions of short-term debt of $93 million in 2006; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in payments to the U.S. Treasury of $2 million due to changes in interest rates.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in redemptions of long-term debt of $1.1 billion in 2006 compared to 2005.
 | 
 
	2005 Compared to 2004
	     Net cash provided by operating activities decreased $1.8 billion from 2004 to 2005. The
	decrease resulted from:
| 
	 
 | 
	
 | 
	 
 | 
	Proceeds of $1.5 billion received in 2004 for energy prepayments with no
	comparable prepayment in 2005;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Increased cash paid for fuel and purchased power of $521 million due to
	higher volume and increased market prices;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in expenditures for nuclear refueling outages of $36 million
	due to the number and timing of outages;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in other deferred items of $28 million primarily due to
	increased contributions to the TVA Retirement System;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in payments in lieu of taxes of $27 million; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Decreased cash provided from net income components of $199 million.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in cash provided by operating revenues of $251 million
	resulting primarily from increased sales volume;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in cash outlays for interest of $47 million; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in cash outlays for operating and maintenance costs of $38
	million primarily due to $33 million in severance and restructuring costs that were
	recognized in 2004.
 | 
 
	     Net cash used by changes in working capital components increased $59 million from 2004 to
	2005. The working capital fluctuation primarily resulted from:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in accounts receivable of $69 million in 2005 due to
	increased sales volume during the summer months of 2005;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A larger payment of accrued interest of $17 million in 2005 than in 2004
	due to the timing of interest payments on Bonds issued relative to Bonds retired;
	and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in inventories and other of $12 million in 2005 compared to a
	decrease in inventories and other of $10 million in 2004 primarily due to purchases
	of emission allowances and prepayment of insurance premiums for new programs in
	2005.
 | 
 
	     These items were partially offset by a smaller decrease of $49 million in accounts payable and
	accrued liabilities primarily due to the receipt of a $107 million collateral deposit and an
	increase in fuel and purchased power expense of $71 million in 2005 partially offset by the payment
	of certain 2004 accruals in 2005, including a $41 million payment related to Browns Ferry Nuclear
	Unit 1, a $10 million litigation settlement, a $6 million annual leave lump sum payment, and a
	payment of $18 million in performance incentives.
	     Cash used in investing activities decreased $530 million from 2004 to 2005. The change is
	primarily due to:
	Page 48 of 141
 
| 
	 
 | 
	
 | 
	 
 | 
	Maturity of short-term investments of $335 million in 2005 compared to
	an increase in short-term investments of $68 million in 2004;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in expenditures for capital projects of $213 million
	primarily due to decreases in clean air expenditures of $210 million partially
	offset by increases in expenditures for the Browns Ferry Unit 1 restart;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Proceeds received in 2005 from the sale of certain power distributor
	customer loans receivable of $55 million (see Note 1 
	Sale of Receivables/Loans
	);
	and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Cash provided by net collections on loans and long-term receivables of
	$6 million in 2005 compared to $5 million in 2004, and net proceeds from investment
	activity of $1 million.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in expenditures for the enrichment and fabrication of
	nuclear fuel of $22 million as four nuclear units completed refueling outages in
	2005;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A payment of $15 million in 2004 from Regenesys Technologies Limited in
	connection with cancellation of the Regenesys project due to inability of
	manufacturer to supply materials; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in restricted cash of $107 million resulting from
	collateral deposits in 2005 (see Note 1 
	Restricted Cash and Investments
	).
 | 
 
	     Net cash used in financing activities decreased $1.3 billion from 2004 to 2005 primarily due
	to:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in issuances of long-term debt of $878 million in 2005;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Net issuances of short-term debt of $546 million in 2005 compared to
	net redemptions of short-term debt of $157 million in 2004;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in payments to the U.S. Treasury of $2 million due to lower interest rates in 2005; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in lease payments of $26 million in 2005.
 | 
 
	     These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in redemptions of long-term debt of $117 million primarily
	due to the refinancing of callable debt at lower interest rates;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in bond premium received of $97 million in 2005;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in swap receivable monetization of $55 million in 2005; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase in net financing costs of $14 million in 2005 related to Bond transactions.
 | 
 
	Cash Requirements and Contractual Obligations
	     Due to the nature of the power industry, which requires large multi-year capital investments,
	using trends and multi-year forecasts are important in assessing the effectiveness of managements
	decisions related to capital expenditures, pricing, and accessing capital markets. TVA expects
	that cash provided by operating activities and new financing activities will be adequate to meet
	these estimated cash requirements, as well as other cash commitments.
	     The future planned construction expenditures for property, plant, and equipment additions,
	including clean air projects and new generation, are estimated to be as follows:
	Future Planned Construction Expenditures
	1
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Actual
 | 
	 
 | 
	 
 | 
	Estimated Construction Expenditures
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2008
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Browns Ferry Unit 1 Restart
 
 | 
	 
 | 
	$
 | 
	428
 | 
	 
 | 
	 
 | 
	$
 | 
	76
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Clean Air Expenditures
 
 | 
	 
 | 
	 
 | 
	182
 | 
	 
 | 
	 
 | 
	 
 | 
	286
 | 
	 
 | 
	 
 | 
	 
 | 
	357
 | 
	 
 | 
	 
 | 
	 
 | 
	306
 | 
	 
 | 
	 
 | 
	 
 | 
	290
 | 
	 
 | 
	 
 | 
	 
 | 
	368
 | 
	 
 | 
| 
 
	Transmission Expenditures
	2
 
 | 
	 
 | 
	 
 | 
	232
 | 
	 
 | 
	 
 | 
	 
 | 
	203
 | 
	 
 | 
	 
 | 
	 
 | 
	231
 | 
	 
 | 
	 
 | 
	 
 | 
	319
 | 
	 
 | 
	 
 | 
	 
 | 
	312
 | 
	 
 | 
	 
 | 
	 
 | 
	278
 | 
	 
 | 
| 
 
	Other Capital Expenditures
	3
 
 | 
	 
 | 
	 
 | 
	406
 | 
	 
 | 
	 
 | 
	 
 | 
	487
 | 
	 
 | 
	 
 | 
	 
 | 
	611
 | 
	 
 | 
	 
 | 
	 
 | 
	510
 | 
	 
 | 
	 
 | 
	 
 | 
	560
 | 
	 
 | 
	 
 | 
	 
 | 
	534
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Capital Projects Requirements
	4
 
 | 
	 
 | 
	$
 | 
	1,248
 | 
	 
 | 
	 
 | 
	$
 | 
	1,052
 | 
	 
 | 
	 
 | 
	$
 | 
	1,199
 | 
	 
 | 
	 
 | 
	$
 | 
	1,135
 | 
	 
 | 
	 
 | 
	$
 | 
	1,162
 | 
	 
 | 
	 
 | 
	$
 | 
	1,180
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Page 49 of 141
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	This table shows only expenditures that are currently planned. TVA is updating its
	strategic plan. When completed, the strategic plan could indicate that it is desirable for
	TVA to acquire additional generation rather than depend on market purchases. Such new
	generation could require significant capital expenditures in order to meet the needs of
	TVAs service area. The table does not include any projects to provide additional
	generation which may be identified in the strategic planning process.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Transmission Expenditures include reimbursable projects.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Other Capital Expenditures are primarily associated with short lead time construction
	expenditure projects aimed at the continued safe and reliable operation of generating
	assets.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Actual 2006 capital projects requirements excludes allowance for funds used during
	construction of $151 million.
 | 
	     TVA conducts a continuing review of its construction expenditures and financing programs.
	The amounts shown in the table above are forward-looking amounts based on a number of assumptions
	and are subject to various uncertainties. Actual amounts may differ materially based upon a number
	of factors, including changes in assumptions about system load growth, environmental regulation,
	rates of inflation, total cost of major projects, and availability and cost of external sources of
	capital, as well as the outcome of the ongoing restructuring of the electric industry.
	     TVA does not anticipate receiving a financial return on its clean air expenditures because
	these expenditures neither generate revenues nor reduce costs. In fact, clean air equipment will
	reduce the operating efficiency and increase the operating costs of TVAs coal-fired units. In the
	near term, TVA will be negatively impacted by investments in new generation (i.e., Browns Ferry
	Unit 1) that are not expected to return a cash contribution until 2007.
	     TVA also has certain obligations and commitments to make future payments under contracts. The
	following table sets forth TVAs estimates of future payments as of September 30, 2006. See Notes
	7, 9, and 13 for a further description of these obligations and commitments.
	Commitments and Contingencies
	Payments Due in the Year Ending September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2008
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
	 
 | 
	Thereafter
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Debt
 
 | 
	 
 | 
	$
 | 
	22,888
 | 
	*
 | 
	 
 | 
	$
 | 
	3,361
 | 
	 
 | 
	 
 | 
	$
 | 
	90
 | 
	 
 | 
	 
 | 
	$
 | 
	2,030
 | 
	 
 | 
	 
 | 
	$
 | 
	63
 | 
	 
 | 
	 
 | 
	$
 | 
	1,015
 | 
	 
 | 
	 
 | 
	$
 | 
	16,329
 | 
	 
 | 
| 
 
	Interest payments relating to debt
 
 | 
	 
 | 
	 
 | 
	21,555
 | 
	 
 | 
	 
 | 
	 
 | 
	1,188
 | 
	 
 | 
	 
 | 
	 
 | 
	1,152
 | 
	 
 | 
	 
 | 
	 
 | 
	1,096
 | 
	 
 | 
	 
 | 
	 
 | 
	1,042
 | 
	 
 | 
	 
 | 
	 
 | 
	1,011
 | 
	 
 | 
	 
 | 
	 
 | 
	16,066
 | 
	 
 | 
| 
 
	Leases
 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
 | 
	 
 | 
| 
 
	Non-cancelable operating
 
 | 
	 
 | 
	 
 | 
	135
 | 
	 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Capital
 
 | 
	 
 | 
	 
 | 
	272
 | 
	 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Power purchase obligations
 
 | 
	 
 | 
	 
 | 
	4,354
 | 
	 
 | 
	 
 | 
	 
 | 
	205
 | 
	 
 | 
	 
 | 
	 
 | 
	146
 | 
	 
 | 
	 
 | 
	 
 | 
	148
 | 
	 
 | 
	 
 | 
	 
 | 
	152
 | 
	 
 | 
	 
 | 
	 
 | 
	154
 | 
	 
 | 
	 
 | 
	 
 | 
	3,549
 | 
	 
 | 
| 
 
	Purchase obligations
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fuel purchase obligations
 
 | 
	 
 | 
	 
 | 
	3,015
 | 
	 
 | 
	 
 | 
	 
 | 
	1,083
 | 
	 
 | 
	 
 | 
	 
 | 
	509
 | 
	 
 | 
	 
 | 
	 
 | 
	496
 | 
	 
 | 
	 
 | 
	 
 | 
	400
 | 
	 
 | 
	 
 | 
	 
 | 
	249
 | 
	 
 | 
	 
 | 
	 
 | 
	278
 | 
	 
 | 
| 
 
	Other obligations
 
 | 
	 
 | 
	 
 | 
	327
 | 
	 
 | 
	 
 | 
	 
 | 
	199
 | 
	 
 | 
	 
 | 
	 
 | 
	111
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Payments on other financings
 
 | 
	 
 | 
	 
 | 
	1,557
 | 
	 
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
	 
 | 
	 
 | 
	89
 | 
	 
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
	 
 | 
	 
 | 
	89
 | 
	 
 | 
	 
 | 
	 
 | 
	95
 | 
	 
 | 
	 
 | 
	 
 | 
	1,114
 | 
	 
 | 
| 
 
	Payment to U.S. Treasury
 
 | 
	 
 | 
	 
 | 
	432
 | 
	 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
	 
 | 
	 
 | 
	226
 | 
	 
 | 
| 
 
	Retirement plans
 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	54,625
 | 
	 
 | 
	 
 | 
	$
 | 
	6,359
 | 
	 
 | 
	 
 | 
	$
 | 
	2,240
 | 
	 
 | 
	 
 | 
	$
 | 
	3,985
 | 
	 
 | 
	 
 | 
	$
 | 
	1,859
 | 
	 
 | 
	 
 | 
	$
 | 
	2,600
 | 
	 
 | 
	 
 | 
	$
 | 
	37,582
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Note
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	*
 | 
	 
 | 
	Does not include noncash items of foreign currency valuation loss of $195 million and net
	discount on sale of bonds of $178 million.
 | 
	     Under the terms of an interagency agreement, DOE and other third-party nuclear fuel
	processors provide nuclear fuel materials and process the materials into usable fuel for TVA
	nuclear reactors. In exchange, DOE will participate to a degree in the savings generated by TVAs
	use of this blended nuclear fuel product. As of September 30, 2006, TVA projects that DOEs share
	of savings generated by TVAs use of this blended nuclear fuel product could result in future
	payments to DOE of as much as $272 million. TVA anticipates these future payments could begin in
	2009. At September 30, 2006, TVA has accrued an obligation of $2 million related to such future
	potential payments.
	     In addition to the cash requirements above, TVA has contractual obligations in the form of
	revenue discounts related to energy prepayments. See Note 1 
	Energy Prepayment Obligations.
	Page 50 of 141
 
	Energy Prepayment Obligations
	Payments Due in the Year Ending September 30
| 
	 
 | 
	 
 | 
 | 
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2008
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
	 
 | 
	Thereafter
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Energy Prepayment Obligations
 
 | 
	 
 | 
	$
 | 
	1,244
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	106
 | 
	 
 | 
	 
 | 
	$
 | 
	106
 | 
	 
 | 
	 
 | 
	$
 | 
	105
 | 
	 
 | 
	 
 | 
	$
 | 
	105
 | 
	 
 | 
	 
 | 
	$
 | 
	105
 | 
	 
 | 
	 
 | 
	$
 | 
	717
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Results of Operations
	Financial Results
	     The following table compares operating results and selected statistics for 2006, 2005, and
	2004:
	Summary Statements of Income
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating revenues
 
 | 
	 
 | 
	$
 | 
	9,185
 | 
	 
 | 
	 
 | 
	$
 | 
	7,794
 | 
	 
 | 
	 
 | 
	$
 | 
	7,533
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	(7,582
 | 
	)
 | 
	 
 | 
	 
 | 
	(6,503
 | 
	)
 | 
	 
 | 
	 
 | 
	(5,873
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating income
 
 | 
	 
 | 
	 
 | 
	1,603
 | 
	 
 | 
	 
 | 
	 
 | 
	1,291
 | 
	 
 | 
	 
 | 
	 
 | 
	1,660
 | 
	 
 | 
| 
 
	Other income
 
 | 
	 
 | 
	 
 | 
	67
 | 
	 
 | 
	 
 | 
	 
 | 
	56
 | 
	 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
| 
 
	Other expense
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
| 
 
	Unrealized (loss)/gain on derivative contracts, net
 
 | 
	 
 | 
	 
 | 
	(15
 | 
	)
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
| 
 
	Interest expense, net
 
 | 
	 
 | 
	 
 | 
	(1,215
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,261
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,310
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income before cumulative effects of accounting changes
 
 | 
	 
 | 
	 
 | 
	438
 | 
	 
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
	 
 | 
	 
 | 
	386
 | 
	 
 | 
| 
 
	Cumulative effect of change in accounting for
	conditional asset retirement obligations
 
 | 
	 
 | 
	 
 | 
	(109
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	$
 | 
	329
 | 
	 
 | 
	 
 | 
	$
 | 
	85
 | 
	 
 | 
	 
 | 
	$
 | 
	386
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sales (millions of kWh)
 
 | 
	 
 | 
	 
 | 
	176,370
 | 
	 
 | 
	 
 | 
	 
 | 
	171,498
 | 
	 
 | 
	 
 | 
	 
 | 
	165,858
 | 
	 
 | 
 
	2006 Compared to 2005
	     Net income for 2006 was $329 million compared with net income of $85 million for 2005. The
	$244 million increase in net income was mainly attributable to a $1,391 million increase in
	operating revenues and lower net interest expense of $46 million, partially offset by a $1,079
	million increase in operating expenses, a $15 million unrealized loss on derivative contracts, net,
	in 2006 as compared to an unrealized gain of $3 million in 2005, and a $109 million cumulative
	expense charge in 2006 for adoption of a new accounting standard related to conditional asset
	retirement obligations. See Note 4.
	     
	Operating Revenues.
	Electricity sales and operating revenue during 2006 and 2005 consisted of
	the following:
	Page 51 of 141
 
	Electricity Sales and Operating Revenue
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Sales of Electricity
 | 
	 
 | 
	 
 | 
	Operating Revenues
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(millions of kWh)
 | 
	 
 | 
	 
 | 
	(millions of dollars)
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sales of electricity and operating revenues
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Municipalities and cooperatives
 
 | 
	 
 | 
	 
 | 
	143,343
 | 
	 
 | 
	 
 | 
	 
 | 
	136,640
 | 
	 
 | 
	 
 | 
	 
 | 
	4.9
 | 
	%
 | 
	 
 | 
	$
 | 
	7,880
 | 
	 
 | 
	 
 | 
	$
 | 
	6,561
 | 
	 
 | 
	 
 | 
	 
 | 
	20.1
 | 
	%
 | 
| 
 
	Industries directly served
 
 | 
	 
 | 
	 
 | 
	30,987
 | 
	 
 | 
	 
 | 
	 
 | 
	30,872
 | 
	 
 | 
	 
 | 
	 
 | 
	0.4
 | 
	%
 | 
	 
 | 
	 
 | 
	1,066
 | 
	 
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	10.8
 | 
	%
 | 
| 
 
	Federal agencies and other
 
 | 
	 
 | 
	 
 | 
	2,040
 | 
	 
 | 
	 
 | 
	 
 | 
	3,986
 | 
	 
 | 
	 
 | 
	 
 | 
	(48.8
 | 
	%)
 | 
	 
 | 
	 
 | 
	116
 | 
	 
 | 
	 
 | 
	 
 | 
	181
 | 
	 
 | 
	 
 | 
	 
 | 
	(35.9
 | 
	%)
 | 
| 
 
	Other revenue
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	123
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	36.7
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total sales of electricity and operating revenues
 
 | 
	 
 | 
	 
 | 
	176,370
 | 
	 
 | 
	 
 | 
	 
 | 
	171,498
 | 
	 
 | 
	 
 | 
	 
 | 
	2.8
 | 
	%
 | 
	 
 | 
	$
 | 
	9,185
 | 
	 
 | 
	 
 | 
	$
 | 
	7,794
 | 
	 
 | 
	 
 | 
	 
 | 
	17.8
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Significant items contributing to the $1,391 million increase in operating revenue include:
| 
	 
 | 
	
 | 
	 
 | 
	A $1,319 million increase in revenue from municipalities and cooperatives
	reflecting increased sales of 4.9 percent and average rates rising 14.5 percent of
	which $822 million relates to the rate adjustments effective October 1, 2005, and
	April 1, 2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $104 million increase in revenue from industries attributable to sales
	increasing 0.4 percent and average rates rising 10.4 percent of which $41 million
	relates to the rate adjustments effective October 1, 2005, and April 1, 2006; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $33 million increase in other revenue primarily due to increased
	transmission revenues from wheeling activity.
 | 
 
	The rate adjustments, effective the first quarter and third quarter of 2006, contributed about $873
	million to the increase in revenues on firm-based products during 2006 as compared to 2005.
	Firm-based products carry higher rates since they offer the most reliable power supply. As a
	result, customers purchasing these products are the last to have their supply interrupted during a
	system emergency. An additional $237 million of the increase in revenues is due to higher average
	rates related to a shift in product and customer mix and higher rates for variable priced products.
	     The $65 million decrease in
	Federal agencies and other
	was primarily due to:
| 
	 
 | 
	
 | 
	 
 | 
	An $82 million decrease in exchange power sales reflecting decreased sales
	of 90.3 percent and reduced generation of 2.7 percent which includes a 36.6 percent
	decrease in hydroelectric generation resulting from dry conditions in 2006; offset by
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $17 million increase in revenues from federal agencies directly served
	due to increased sales of 4.9 percent and average rates rising 14.3 percent of which
	$10 million relate to the rate adjustments effective October 1, 2005, and April 1,
	2006.
 | 
 
	Significant items contributing to the 4,872 million kilowatt-hour increase in electricity sales
	include:
| 
	 
 | 
	
 | 
	 
 | 
	A 6,703 million kilowatt-hour increase in sales to municipalities and
	cooperatives attributable to 4,707 million kilowatt-hours related to the unbilled
	estimate methodology used in 2005 (see Note 1 
	Accounts Receivable
	) and a 1,996
	kilowatt-hour increase in sales demand by municipalities and cooperatives during
	2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A 115 million kilowatt-hour increase in sales to directly served industries
	as a result of increased firm and Firm Power Interruptible demand of 48.3 percent and
	93.6 percent, respectively, offset by decreased Economy Surplus Power/Variable Priced
	Interruptible and Preferred Interruptible Power/Firm Power Interruptible demand of
	29.2 percent and 32.3 percent respectively; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An 85 million kilowatt-hour increase in sales to federal agencies primarily
	due to increased demand of 34.5 percent for other miscellaneous products.
 | 
 
	Page 52 of 141
 
	These items were partially offset by a 2,031 million kilowatt-hour decrease in exchange power sales
	(included in
	Federal agencies and Other
	) mainly reflecting decreased generation available
	for sale.
	          
	Operating Expenses.
	A table of operating expenses follows:
	TVA Operating Expenses
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fuel and purchased power
 
 | 
	 
 | 
	$
 | 
	3,333
 | 
	 
 | 
	 
 | 
	$
 | 
	2,601
 | 
	 
 | 
	 
 | 
	 
 | 
	28.1
 | 
	%
 | 
| 
 
	Operating and maintenance
 
 | 
	 
 | 
	 
 | 
	2,372
 | 
	 
 | 
	 
 | 
	 
 | 
	2,359
 | 
	 
 | 
	 
 | 
	 
 | 
	<1
 | 
	%
 | 
| 
 
	Depreciation, amortization and accretion
 
 | 
	 
 | 
	 
 | 
	1,492
 | 
	 
 | 
	 
 | 
	 
 | 
	1,154
 | 
	 
 | 
	 
 | 
	 
 | 
	29.3
 | 
	%
 | 
| 
 
	Payments in lieu of taxes
 
 | 
	 
 | 
	 
 | 
	376
 | 
	 
 | 
	 
 | 
	 
 | 
	365
 | 
	 
 | 
	 
 | 
	 
 | 
	3.0
 | 
	%
 | 
| 
 
	Loss on asset impairment/project cancellation
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	(62.5
 | 
	%)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total operating expenses
 
 | 
	 
 | 
	$
 | 
	7,582
 | 
	 
 | 
	 
 | 
	$
 | 
	6,503
 | 
	 
 | 
	 
 | 
	 
 | 
	16.6
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Significant drivers contributing to the $1,079 million increase in total operating expenses
	include:
| 
	 
 | 
	
 | 
	 
 | 
	A $377 million increase in fuel expense attributable to higher aggregate
	fuel cost per kilowatt-hour net thermal generation of 19.0 percent and increased
	generation of 1.2 percent, 3.0 percent, and 0.3 percent at the coal-fired, combustion
	turbine, and nuclear plants, respectively, in part because of lower hydroelectric
	generation;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $355 million increase in purchased power expense reflecting increased
	average purchase price of 16.3 percent and higher volume acquired of 27.7 percent to
	accommodate for decreased hydroelectric generation and for slightly lower asset
	availability in 2006 than planned; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An $11 million increase in payments in lieu of taxes due to increased gross
	revenues of 3.1 percent from the sale of power (excluding sales or deliveries to
	other federal agencies and exchange sales with other utilities) during 2005 as
	compared to 2004. See Item 1, Business 
	Payments in Lieu of Taxes.
 | 
 
	          Additionally, amortization expense increased $388 million largely as a result of the
	amortization of the deferred cost of nuclear generating units at Bellefonte Nuclear Plant. See
	Note 2.
	          These items were partially offset by a $51 million decrease in depreciation mainly due to the
	depreciation rate reduction for Browns Ferry Nuclear Plant reflecting the 20-year license
	extensions.
	          
	Other Income
	. The $11 million increase in other income is largely attributable to increased
	interest earnings on the collateral deposit funds held by TVA and interest income from short-term
	investments. See Note 1
	Restricted Cash and Investments.
	          
	Other Expense.
	The $2 million decrease in other expense is due to the loss of $2 million on
	the sale of distributor customer loan program receivables in 2005 not present in 2006.
	          
	Unrealized (Loss)/Gain on Derivative Contracts, Net.
	The $18 million change in net unrealized
	(loss)/gain on derivative contracts reflecting a gain of $3 million during 2005 and a loss of $15
	million during 2006 is a result of a $177 million net loss on the mark-to-market valuation of an
	embedded call option. This item was partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	A $45 million net gain on the mark-to-market valuation adjustment of an interest rate swap contract;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $108 million net gain on the mark-to-market valuation adjustment of swaption contracts; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $6 million unrealized net loss related to the mark-to-market valuation of
	sulfur dioxide emissions allowance call options during the first quarter of 2005 not
	present in 2006.
 | 
 
	     
	Interest Expense
	. Interest expense, outstanding debt, and interest rates during 2006 and 2005
	were as follows:
	Page 53 of 141
 
	Interest Expense
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest on debt
 
 | 
	 
 | 
	$
 | 
	1,357
 | 
	 
 | 
	 
 | 
	$
 | 
	1,356
 | 
	 
 | 
	 
 | 
	 
 | 
	(0.0
 | 
	%)
 | 
| 
 
	Amortization of debt discount, issue, and reacquisition costs, net
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	0.0
 | 
	%
 | 
| 
 
	Allowance for funds used during construction
 
 | 
	 
 | 
	 
 | 
	(163
 | 
	)
 | 
	 
 | 
	 
 | 
	(116
 | 
	)
 | 
	 
 | 
	 
 | 
	40.5
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net interest expense
 
 | 
	 
 | 
	$
 | 
	1,215
 | 
	 
 | 
	 
 | 
	$
 | 
	1,261
 | 
	 
 | 
	 
 | 
	 
 | 
	(3.6
 | 
	%)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(percent)
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	Change
 | 
| 
 
	Interest rates (average)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term
 
 | 
	 
 | 
	 
 | 
	6.17
 | 
	 
 | 
	 
 | 
	 
 | 
	6.25
 | 
	 
 | 
	 
 | 
	 
 | 
	(1.3
 | 
	%)
 | 
| 
 
	Discount notes
 
 | 
	 
 | 
	 
 | 
	4.47
 | 
	 
 | 
	 
 | 
	 
 | 
	2.70
 | 
	 
 | 
	 
 | 
	 
 | 
	65.6
 | 
	%
 | 
| 
 
	Blended
 
 | 
	 
 | 
	 
 | 
	6.02
 | 
	 
 | 
	 
 | 
	 
 | 
	5.93
 | 
	 
 | 
	 
 | 
	 
 | 
	1.5
 | 
	%
 | 
 
	Significant items contributing to the $46 million decrease in net interest expense include:
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in the average long-term interest rate from 6.25 percent in 2005 to 6.17 percent in 2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease of $407 million in the average balance of long-term outstanding debt in 2006;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A decrease of $75 million in the average balance of discount notes outstanding in 2006; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $47 million increase in AFUDC due to a higher level of construction work-in-progress in 2006.
 | 
 
	These items were partially offset by an increase in the average discount notes interest rate from
	2.70 percent to 4.47 percent between 2005 and 2006.
	     
	2005 Compared to 2004
	          Net income for 2005 was $85 million compared with net income of $386 million for 2004. The
	$301 million decrease in net income was mainly attributable to a $630 million increase in operating
	expenses, partially offset by an increase in operating revenues of $261 million, lower net interest
	expense of $49 million, and a $10 million change in unrealized (loss)/gain on derivative contracts
	reflecting a $3 million gain in 2005 and a $7 million loss in 2004.
	     
	Operating Revenues.
	A table of electricity sales and operating revenue follows:
	Electricity Sales and Operating Revenue
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Sales of Electricity
 | 
	 
 | 
	 
 | 
	Operating Revenues
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(millions of kWh)
 | 
	 
 | 
	 
 | 
	(millions of dollars)
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sales of electricity and operating revenue
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Municipalities and cooperatives
 
 | 
	 
 | 
	 
 | 
	136,640
 | 
	 
 | 
	 
 | 
	 
 | 
	133,161
 | 
	 
 | 
	 
 | 
	 
 | 
	2.6
 | 
	%
 | 
	 
 | 
	$
 | 
	6,561
 | 
	 
 | 
	 
 | 
	$
 | 
	6,457
 | 
	 
 | 
	 
 | 
	 
 | 
	1.6
 | 
	%
 | 
| 
 
	Industries directly served
 
 | 
	 
 | 
	 
 | 
	30,872
 | 
	 
 | 
	 
 | 
	 
 | 
	29,344
 | 
	 
 | 
	 
 | 
	 
 | 
	5.2
 | 
	%
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	842
 | 
	 
 | 
	 
 | 
	 
 | 
	14.3
 | 
	%
 | 
| 
 
	Federal agencies and other
 
 | 
	 
 | 
	 
 | 
	3,986
 | 
	 
 | 
	 
 | 
	 
 | 
	3,353
 | 
	 
 | 
	 
 | 
	 
 | 
	18.9
 | 
	%
 | 
	 
 | 
	 
 | 
	181
 | 
	 
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
	 
 | 
	 
 | 
	29.3
 | 
	%
 | 
| 
 
	Other revenue
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	94
 | 
	 
 | 
	 
 | 
	 
 | 
	(4.3
 | 
	%)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total sales of electricity and operating
	revenue
 
 | 
	 
 | 
	 
 | 
	171,498
 | 
	 
 | 
	 
 | 
	 
 | 
	165,858
 | 
	 
 | 
	 
 | 
	 
 | 
	3.4
 | 
	%
 | 
	 
 | 
	$
 | 
	7,794
 | 
	 
 | 
	 
 | 
	$
 | 
	7,533
 | 
	 
 | 
	 
 | 
	 
 | 
	3.5
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Significant items contributing to the $261 million increase in operating revenues include:
| 
	 
 | 
	
 | 
	 
 | 
	A $104 million increase in revenues from municipalities and cooperatives
	due to increased sales of 2.6 percent although average rates decreased 1.0 percent;
 | 
 
	Page 54 of 141
 
| 
	 
 | 
	
 | 
	 
 | 
	A $120 million increase in revenues from industries directly served
	reflecting increased sales of 5.2 percent and average rates rising 8.6 percent;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $5 million increase in revenues from federal agencies directly served as
	a result of increased sales of 2.0 percent and average rates rising 4.1 percent; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $36 million increase in revenues from exchange power sales (included in
	Federal Agencies and Other
	) attributable to increased total generation of
	3.3 percent reflecting favorable market conditions. Favorable market conditions
	relate to electricity demands both inside and outside the TVA service area in
	addition to advantageous market rates.
 | 
 
	     Significant items contributing to the 5,640 million kilowatt-hour increase in electricity
	sales include:
| 
	 
 | 
	
 | 
	 
 | 
	A 3,479 million kilowatt-hour increase in sales to municipalities and
	cooperatives primarily as a result of increased demand due to warmer summer weather
	reflecting higher combined degree days of 0.7 percent. During 2005, there were 325,
	or 18.6 percent, more cooling degree days offset by 291, or 9.0 percent, less
	heating degree days;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A 1,528 million kilowatt-hour increase in sales to industries directly
	served largely attributable to increased demand of 19.1 percent from one of TVAs
	largest industrial consumers of power;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A 34 million kilowatt-hour increase in sales to federal agencies directly
	served as a result of increased demand of 3.4 percent by firm-based customers; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A 599 million kilowatt-hour increase in exchange power sales (included in
	Federal agencies and other
	) due to increased total generation of 3.3
	percent reflecting favorable market conditions.
 | 
 
	     
	Operating Expenses.
	Operating expenses during 2005 and 2004 were as follow:
	TVA Operating Expenses
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fuel and purchased power
 
 | 
	 
 | 
	$
 | 
	2,601
 | 
	 
 | 
	 
 | 
	$
 | 
	2,081
 | 
	 
 | 
	 
 | 
	 
 | 
	25.0
 | 
	%
 | 
| 
 
	Operating and maintenance
 
 | 
	 
 | 
	 
 | 
	2,359
 | 
	 
 | 
	 
 | 
	 
 | 
	2,319
 | 
	 
 | 
	 
 | 
	 
 | 
	1.7
 | 
	%
 | 
| 
 
	Depreciation, amortization, and accretion
 
 | 
	 
 | 
	 
 | 
	1,154
 | 
	 
 | 
	 
 | 
	 
 | 
	1,115
 | 
	 
 | 
	 
 | 
	 
 | 
	3.5
 | 
	%
 | 
| 
 
	Payments in lieu of taxes
 
 | 
	 
 | 
	 
 | 
	365
 | 
	 
 | 
	 
 | 
	 
 | 
	338
 | 
	 
 | 
	 
 | 
	 
 | 
	8.0
 | 
	%
 | 
| 
 
	Loss on asset impairment/project cancellation
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	20.0
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total operating expenses
 
 | 
	 
 | 
	$
 | 
	6,503
 | 
	 
 | 
	 
 | 
	$
 | 
	5,873
 | 
	 
 | 
	 
 | 
	 
 | 
	10.7
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Significant items contributing to the $630 million increase in total operating expenses for
	2005 include:
| 
	 
 | 
	
 | 
	 
 | 
	A $269 million increase in fuel expense attributable to higher aggregate
	fuel cost per kilowatt-hour, net thermal generation of 14.1 percent, increased fuel
	handling costs of $8 million, and increased generation of 4.0 percent and 114.0
	percent at coal-fired and combustion turbine plants, respectively;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $251 million increase in purchased power expense as a result of the
	average purchase price increasing 43.6 percent and higher volume acquired of 6.2
	percent;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $77 million increase in pension and post retirement expense due primarily
	to increased interest cost coupled with increased amortization of actuarial loss (see
	Note 12);
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $29 million increase in depreciation expense attributable to capital
	projects placed in service;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $9 million increase in amortization expense related to the amortization
	of the capital lease recognized for the blended low enriched uranium program (see
	Note 1 
	Blended Low Enriched Uranium Program
	); and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $24 million impairment loss related to the $16 million write-down of
	certain assets related to a new technology that had not been proven effective and a
	$8 million loss equal to the difference in the book value and market price of the
	East Tower of the Knoxville Office Complex (see Note 1 
	Impairment of Assets
	and
	Note 6 
	Asset Impairment
	).
 | 
 
	These items were partially offset by a $33 million reduction in severance expense due to
	recognition of termination benefit costs in the prior period.
	Page 55 of 141
 
	          
	Other Income.
	The $12 million increase in other income relates to increased interest income
	from short-term investments.
	          
	Other Expense.
	The $3 million increase in other expense is primarily due to the loss of over
	$2 million on the sale of distributor customer loan program receivables in 2005 not present in
	2004.
	          
	Unrealized Gain on Derivative Contracts, Net.
	The $10 million change in net unrealized
	(loss)/gain on derivative contracts reflecting a $7 million loss in 2004 and a $3 million gain in
	2005, is a result of a $102 million net gain on the mark-to-market valuation of an embedded call
	option.
	This item was partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	A $9 million net loss on the mark-to-market valuation adjustment of an interest rate swap contract;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $71 million net loss on the mark-to-market valuation adjustment of swaption contracts; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $12 million unrealized net loss related to the mark-to-market valuation
	of sulfur dioxide emission allowance call options.
 | 
 
	          
	Interest Expense
	. A table of interest expense follows:
	TVA Interest Expense
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	Change
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest on debt
 
 | 
	 
 | 
	$
 | 
	1,356
 | 
	 
 | 
	 
 | 
	$
 | 
	1,385
 | 
	 
 | 
	 
 | 
	 
 | 
	(2.1
 | 
	%)
 | 
| 
 
	Amortization of debt discount, issue, and reacquisition costs, net
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	(12.5
 | 
	%)
 | 
| 
 
	Allowance for funds used during construction
 
 | 
	 
 | 
	 
 | 
	(116
 | 
	)
 | 
	 
 | 
	 
 | 
	(99
 | 
	)
 | 
	 
 | 
	 
 | 
	17.2
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net interest expense
 
 | 
	 
 | 
	$
 | 
	1,261
 | 
	 
 | 
	 
 | 
	$
 | 
	1,310
 | 
	 
 | 
	 
 | 
	 
 | 
	(3.7
 | 
	%)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(percent)
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Percent
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
	 
 | 
	Change
 | 
| 
 
	Interest rates (average)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term
 
 | 
	 
 | 
	 
 | 
	6.25
 | 
	 
 | 
	 
 | 
	 
 | 
	6.36
 | 
	 
 | 
	 
 | 
	 
 | 
	(1.7
 | 
	%)
 | 
| 
 
	Discount notes
 
 | 
	 
 | 
	 
 | 
	2.70
 | 
	 
 | 
	 
 | 
	 
 | 
	1.14
 | 
	 
 | 
	 
 | 
	 
 | 
	136.8
 | 
	%
 | 
| 
 
	Blended
 
 | 
	 
 | 
	 
 | 
	5.93
 | 
	 
 | 
	 
 | 
	 
 | 
	6.12
 | 
	 
 | 
	 
 | 
	 
 | 
	(3.1
 | 
	%)
 | 
 
	Significant items contributing to the $49 million decrease in net interest expense include:
| 
	 
 | 
	
 | 
	 
 | 
	A decrease in the average long-term interest rate from 6.36 percent to 6.25 percent;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A reduction of approximately $1,089 million in the average balance of long-term debt outstanding; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A $17 million increase in AFUDC due to a higher level of construction work-in-progress in 2005.
 | 
 
	These items were partially offset by:
| 
	 
 | 
	
 | 
	 
 | 
	An increase in the average discount note interest rate from 1.14 percent to 2.70 percent; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	An increase of $995 million in the average balance of discount notes outstanding.
 | 
 
	Off-Balance Sheet Arrangements
	          TVA has entered into one transaction that might constitute an off-balance sheet arrangement.
	In February 1997, TVA entered into a purchase power agreement with Choctaw Generation, Inc.
	(subsequently assigned to Choctaw Generation Limited Partnership) to purchase all the power
	generated from its facility located in Choctaw County, Mississippi. The facility had a committed
	capacity of 440 megawatts and the term of the agreement was 30 years. Under the accounting
	guidance provided by FIN 46R, TVA may be deemed to be the primary beneficiary
	under the contract; however, TVA does not have access to the financial records of Choctaw
	Generation Limited Partnership. As a result, TVA was unable to determine whether FIN 46R would
	require TVA to consolidate Choctaw Generation Limited Partnerships balance sheet, results of
	operations, and cash flows for the year ended September 30, 2006. Power purchases for 2006 under
	the agreement amounted to $121 million, and the remaining financial
	Page 56 of 141
 
	commitment under this agreement
	is $4.1 billion. TVA has no additional financial commitments beyond the purchase power agreement
	with respect to the facility.
	          See the discussion of variable interest entities in Item 7, Managements Discussion and
	Analysis of Financial Condition and Results of Operations 
	New Accounting Standards and
	Interpretations  Variable Interest Entities.
	Critical Accounting Policies and Estimates
	          The preparation of financial statements requires TVA to estimate the effects of various
	matters that are inherently uncertain as of the date of the financial statements. Although the
	financial statements are prepared in conformity with generally accepted accounting principles
	(GAAP), management is required to make estimates and assumptions that affect the reported amounts
	of assets and liabilities, the disclosure of contingent assets and liabilities, and the amounts of
	revenues and expenses reported during the reporting period. Each of these estimates varies in
	regards to the level of judgment involved and its potential impact on TVAs financial results.
	Estimates are deemed critical either when a different estimate could have reasonably been used, or
	where changes in the estimate are reasonably likely to occur from period to period, and such use or
	change would materially impact TVAs financial condition, changes in financial position, or results
	of operations. TVAs critical accounting policies are also discussed in Note 1 
	Summary of
	Significant Accounting Policies.
	     
	Regulatory Accounting
	          Although TVAs power rates are not subject to regulation through a public service commission
	or other similar entity, TVAs Board is authorized by the TVA Act to set rates for power sold to
	its customers. This rate-setting authority meets the self-regulated provisions of SFAS No. 71,
	
	Accounting for the Effects of Certain Types of Regulation
	, and TVA meets the remaining criteria
	of SFAS No. 71 that (1) TVAs regulated rates are designed to recover its costs of providing
	electricity and (2) in view of demand for electricity and the level of competition it is reasonable
	to assume that the rates, set at levels that will recover TVAs costs, can be charged and
	collected. Accordingly, TVA records certain assets and liabilities that result from the regulated
	ratemaking process that would not be recorded under GAAP for non-regulated entities. Regulatory
	assets generally represent incurred costs that have been deferred because such costs are probable
	of future recovery in customer rates. Regulatory liabilities generally represent obligations to
	make refunds to customers for previous collections for costs that are not likely to be incurred.
	Management assesses whether the regulatory assets are probable of future recovery by considering
	factors such as applicable regulatory changes, potential legislation, and changes in technology.
	Based on this assessment, management believes the existing regulatory assets are probable of
	recovery. This determination reflects the current regulatory and political environment and is
	subject to change in the future. If future recovery of regulatory assets ceases to be probable,
	TVA could be required to write-off these costs under the provisions of SFAS No. 101, 
	Regulated
	EnterprisesAccounting for the Discontinuation of Application of FASB Statement No. 71
	. Any asset
	write-offs would be required to be recognized in earnings in the period in which regulatory
	accounting under SFAS No. 71 ceased to apply. See Note 5
	.
	     
	Long-Lived Assets
	          TVA capitalizes long-lived assets such as property, plant, and equipment at historical cost,
	which includes direct and indirect costs and an allowance for funds used during construction. TVA
	recovers the costs of these long-lived assets through depreciation of the physical assets as they
	are consumed in the process of providing products or services. Depreciation is generally computed
	on a straight-line basis over the estimated productive lives of the various classes of assets.
	When TVA retires its regulated long-lived assets, it charges the original asset cost plus removal
	costs, less salvage value, to accumulated depreciation in accordance with utility industry
	practice.
	     
	Long-Lived Asset Impairments
	          TVA evaluates the carrying value of long-lived assets when circumstances indicate the carrying
	value of those assets may not be recoverable. Under the provisions of SFAS No. 144, 
	Accounting
	for the Impairment or Disposal of Long-Lived Assets,
	 an asset impairment exists for a long-lived
	asset to be held and used when the carrying value exceeds the sum of estimates of the undiscounted
	cash flows expected to result from the use and eventual disposition of the asset. If the asset is
	impaired, the assets carrying value is adjusted downward to its estimated fair value with a
	corresponding impairment loss recognized in earnings.
	Page 57 of 141
	     
	Revenue Recognition
	          Revenues from power sales are recorded as power is delivered to customers. TVA accrues
	estimated unbilled revenues for power sales provided to customers for the period of time from the
	end of the billing cycle to the end of the month. The methodology for estimating unbilled revenue
	from electricity sales uses meter readings for each customer for the current billing period. See
	Note 1
	 Revenues.
	     
	Asset Retirement Obligations
	          In accordance with the provisions of SFAS No. 143, 
	Accounting for Asset Retirement
	Obligations
	, and FIN No. 47, 
	Accounting for Conditional Asset Retirement Obligationsan
	Interpretation of FASB Statement No. 143
	, TVA recognizes legal obligations associated with the
	future retirement of certain tangible long-lived assets (see Note 4). TVA records estimates of
	such disposal costs at the time the legal obligation arises or costs are actually incurred. Based
	on new engineering studies performed annually in accordance with NRC requirements, revisions to the
	amount and timing of certain cash flow estimates of nuclear asset retirement obligations may be
	made. See Note 4.
	     
	Nuclear Decommissioning
	          At September 30, 2006, the present value of the estimated future nuclear
	decommissioning cost of $1.5 billion was included in
	Asset Retirement Obligations
	, and the
	unamortized regulatory asset of $474 million was included in
	Other Regulatory Assets
	.
	Under the NRCs regulations, the present value of the estimated future nuclear decommissioning cost
	was $670 million. This decommissioning cost estimate is based on NRCs requirements for removing a
	plant from service, releasing the property for unrestricted use, and terminating the operating
	license. The actual decommissioning costs may vary from the derived estimates because of changes
	in current assumptions, such as the assumed dates of decommissioning, changes in regulatory
	requirements, changes in technology, and changes in the cost of labor, materials, and equipment.
	Utilities that own and operate nuclear plants are required to use different procedures in
	estimating nuclear decommissioning costs under SFAS No. 143 than those that are used in estimating
	nuclear decommissioning costs that are reported to the NRC. Accordingly, the two sets of
	procedures produce different estimates for the costs of decommissioning.
	          TVA maintains a nuclear decommissioning trust to provide money for the ultimate
	decommissioning of its nuclear power plants. The trusts funds are invested in securities
	generally designed to achieve a return in line with overall equity market performance. The assets
	of the fund are invested in debt and equity securities and certain derivative instruments. The
	derivative instruments are used across various asset classes to achieve a desired investment
	structure. The balance in the trust as of September 30, 2006, is greater than the present value of
	the estimated future nuclear decommissioning costs.
	          On May 3, 2006, the NRC approved TVAs application for license extension at each of TVAs
	three Browns Ferry units. The license extension has the effect of improving the funded status of
	TVAs nuclear decommissioning trust versus the present value of the estimated decommissioning costs
	by (1) extending the decommissioning dates of the three Browns Ferry units and thereby pushing the
	decommissioning liability for these units further into the future and (2) extending the investment
	horizon for the assets in the trust.
	          The following key assumptions can have a significant effect on estimates related to the
	nuclear decommissioning costs:
| 
	 
 | 
	
 | 
	 
 | 
	Timing  In projecting decommissioning costs, two assumptions must be made to
	estimate the timing of plant decommissioning. First, the date of the plants
	retirement must be estimated. At a multiple unit site, the expiration of the unit with
	the latest to expire operating license is typically used for this purpose, or an
	assumption could be made that the plant will be relicensed and operate for some time
	beyond the original license term. Second, an assumption must be made whether
	decommissioning will begin immediately upon plant retirement, or whether the plant will
	be held in SAFSTOR status  a status authorized by applicable regulations which allows
	for a nuclear facility to be maintained and monitored in a condition that allows the
	radioactivity to decay, after which the facility is decommissioned. Afterwards, it is
	dismantled. While the impact of these assumptions cannot be determined with precision,
	assuming either license extension or use of SAFSTOR status can significantly decrease
	the present value of these obligations.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Technology and Regulation  Because of the age of the nuclear plants in the
	United States, there is limited experience with actual decommissioning of large nuclear
	facilities. Changes in technology and experience as well as changes in regulations
	regarding nuclear decommissioning could cause cost
 | 
 
	Page 58 of 141
 
| 
	 
 | 
	 
 | 
	 
 | 
	estimates to change significantly. The impact of these potential changes is not
	presently determinable. TVAs cost studies assume current technology and regulations.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Discount Rate  TVAs decommissioning fund uses a blended rate of 5.65 percent
	to calculate the present value of the weighted estimated cash flows required to satisfy
	TVAs decommissioning obligation.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Investment Rate of Return  TVA assumes that its decommissioning fund will
	achieve a rate of return that is five percent greater than the rate of inflation.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Cost Escalation Factors  TVAs decommissioning estimates include an assumption
	that decommissioning costs will escalate over present cost levels by 4 percent
	annually.
 | 
 
	     
	Pension and Other Postretirement Benefits
	          TVA sponsors a defined benefit pension plan with two structures, an average pay structure and
	a cash balance structure, which cover substantially all employees. Additionally, TVA provides
	postretirement health care benefits for substantially all employees who reach retirement age while
	still working for TVA. TVAs costs of providing these benefits are impacted by numerous factors
	including the provisions of the plans, changing employee demographics, and various actuarial
	calculations, assumptions, and accounting mechanisms. Because of the complexity of these
	calculations, the long-term nature of these obligations, and the importance of the assumptions
	utilized, the costs as reported represent critical accounting estimates for TVA.
	     Key actuarial assumptions utilized in determining these costs include:
| 
	 
 | 
	
 | 
	 
 | 
	Interest and discount rates used in determining the future benefit obligations;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Projected health care cost trend rates;
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Expected long-term rate of return on plan assets; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Rate of increase in future compensation levels.
 | 
 
	          TVA reviews these assumptions on an annual basis and adjusts them as necessary. The falling
	interest rate environment and poor performance of the financial equity markets in recent years have
	impacted TVAs funding and reported costs for these benefits. In addition, these trends have
	caused TVA to make a number of adjustments to its assumptions.
	          In selecting an assumed discount rate, TVA reviews market yields on high-quality corporate
	debt and long-term obligations of the U.S. Treasury. Such reviews are made as of the end of the
	year for use in the development of a bond portfolio designed to meet the maturing obligations of
	the TVA plan. The instruments selected have outstanding maturity values of at least $25 million or
	more, are rated Aa or higher, and are non-callable. The resulting portfolio rate of 6.05 percent
	was utilized along with the end-of-year Moodys Aa Corporate Bond Index of 5.74 percent to
	establish an upper and lower limit for consideration by TVA in the selection of its discount rate.
	TVA selected a discount rate that approximated the midpoint of the determined range which resulted
	in a discount rate of 5.90 percent for 2006.
	          In determining its expected long-term rate of return on pension plan assets, TVA reviews past
	long-term performance, asset allocations, and long-term inflation assumptions. TVA decreased its
	expected long-term rate of return on pension plan assets from 8.50 percent at the end of 2003 to
	8.25 percent at the end of both 2004 and 2005 but increased the rate to 8.75 percent for the year
	ended 2006 to better reflect anticipated future plan asset performance. TVA utilized a rate of
	return of 8.00 percent during 2003 in the aftermath of the market declines of 2002 and 2001.
	          The TVA Retirement System, a separate legal entity governed by its own board of directors,
	administers TVA-sponsored retirement plans. The TVA Retirement System targets an asset allocation
	for its pension plan assets of approximately 60 percent equity securities and 40 percent fixed
	income securities. Pursuant to its allocation policy, the asset allocations are to be comprised of
	approximately 45 percent U.S. equities, of which five percent may be private equity or other
	similar alternative investments; 40 percent fixed income, of which ten percent may be high yield
	securities; and 15 percent non-U.S. equities. The TVA Retirement Systems policy includes a
	permissible three percent deviation from these target allocations. The TVA Retirement System Board
	can take action, as appropriate, to rebalance the systems assets consistent with the asset
	allocation policy. See Note 12.
	          TVA reviews actual recent cost trends and projected future trends in establishing health care
	cost trend rates. Based on this review process, TVA did not reset its health care cost trend rate
	assumption used in calculating the 2006 accumulated postretirement benefit obligations. The
	assumed health care trend rate was 8.5 percent at the
	Page 59 of 141
 
	end of 2006 which represents a 50 basis point reduction from the 9.0 percent trend rate used during
	2005. TVA reset its health care cost trend rate at the end of each of the last four years prior to
	2006. The health care cost trend rate of 8.5 percent is assumed to gradually decrease each
	successive year until it reaches a five percent annual increase in health care costs in the year
	beginning October 1, 2013, and beyond.
	          TVA does not presently set aside assets dedicated solely to fund its postretirement medical
	benefits. Instead, TVA pays the costs of its postretirement benefit plan through premiums
	collected from participating retirees and TVA contributions.
	          The following chart reflects the sensitivity of pension cost to changes in certain actuarial
	assumptions:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Impact on 2006
 | 
| 
	 
 | 
	 
 | 
	Change in
 | 
	 
 | 
	Impact on 2007
 | 
	 
 | 
	Projected Benefit
 | 
| 
	Actuarial Assumption
 | 
	 
 | 
	Assumption
 | 
	 
 | 
	Pension Cost
 | 
	 
 | 
	Obligation
 | 
| 
	 
 | 
	 
 | 
	(Increase in millions)
 | 
| 
 
	Discount rate
 
 | 
	 
 | 
	 
 | 
	(0.25
 | 
	%)
 | 
	 
 | 
	$
 | 
	18
 | 
	 
 | 
	 
 | 
	$
 | 
	248
 | 
	 
 | 
| 
 
	Rate of return on plan assets
 
 | 
	 
 | 
	 
 | 
	(0.25
 | 
	%)
 | 
	 
 | 
	$
 | 
	16
 | 
	 
 | 
	 
 | 
	NA
 | 
| 
 
	Rate of compensation
 
 | 
	 
 | 
	 
 | 
	0.25
 | 
	%
 | 
	 
 | 
	$
 | 
	12
 | 
	 
 | 
	 
 | 
	$
 | 
	67
 | 
	 
 | 
 
	          The following chart reflects the sensitivity of postretirement benefit cost to changes in
	certain actuarial assumptions:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Impact on 2006
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Impact on 2007
 | 
	 
 | 
	Projected
 | 
| 
	 
 | 
	 
 | 
	Change in
 | 
	 
 | 
	Postretirement
 | 
	 
 | 
	Postretirement
 | 
| 
	Actuarial Assumption
 | 
	 
 | 
	Assumption
 | 
	 
 | 
	Benefit Cost
 | 
	 
 | 
	Benefit Obligation
 | 
| 
	 
 | 
	 
 | 
	(Increase in millions)
 | 
| 
 
	Discount rate
 
 | 
	 
 | 
	 
 | 
	(0.25
 | 
	%)
 | 
	 
 | 
	$
 | 
	1
 | 
	 
 | 
	 
 | 
	$
 | 
	14
 | 
	 
 | 
| 
 
	Health care cost trend
 
 | 
	 
 | 
	 
 | 
	0.25
 | 
	%
 | 
	 
 | 
	$
 | 
	1
 | 
	 
 | 
	 
 | 
	$
 | 
	15
 | 
	 
 | 
 
	          Each fluctuation above assumes that the other components of the calculation are held
	constant.
	          
	Accounting Mechanisms
	. In accordance with SFAS No. 87,
	Employers Accounting for Pensions,
	TVA utilizes a number of accounting mechanisms that reduce the volatility of reported pension
	costs. Differences between actuarial assumptions and actual plan results are deferred and are
	amortized into cost only when the accumulated differences exceed ten percent of the greater of the
	projected benefit obligation or the market-related value of plan assets. If necessary, the excess
	is amortized over the average remaining service period of active employees.
	          Additionally, TVA smoothes the impact of asset performance on pension expense over a
	three-year phase-in period through a market-related value of assets calculation. Since the
	market-related value of assets recognizes investment gains and losses over a three year period, the
	future value of assets will be impacted as previously deferred gains or losses are recognized. As
	a result, the losses that the pension plan assets experienced in 2002 and 2001 may have an adverse
	impact on pension cost in future years depending on whether the actuarial losses at each
	measurement date exceed the ten percent corridor in accordance with SFAS No. 87.
	          
	Costs and Funding
	. In 2006, TVAs total pension cost was $244 million. TVA expects 2007
	pension cost to decrease to $159 million due in part to an increase in the discount rate from 5.38
	percent to 5.90 percent. The impact of the higher discount rate was further enhanced by the
	recognition of certain actuarial gains. Pension funding amounted to $75 million.
	          Due to negative pension plan asset returns from 2002 and 2001, TVAs accumulated benefit
	obligation at September 30, 2006 and 2005 exceeded plan assets. As a result, TVA was required to
	recognize an additional minimum pension liability as prescribed in SFAS No. 87. The charge to
	establish the minimum liability and the subsequent increases and decreases thereto were entered to
	Other Comprehensive Income
	, again in accordance with the requirements of SFAS No. 87.
	However, TVA reclassified all such minimum pension liability changes to a regulatory asset in
	accordance with SFAS No. 71. The regulatory treatment of the original changes was deemed necessary
	from the perspective that it would be improper to presume a level of future earnings on pension
	assets sufficient to fully recover, within a period of one year, all such costs included in
	Other comprehensive income
	.
	Page 60 of 141
 
	          Total postretirement health care costs for TVA in 2006 were $58 million. The set of
	assumptions used for the end-of-year actuarial valuation process had no effect on postretirement
	benefit costs for 2006, 2005, or 2004 but, when coupled with further experience adjustments related
	to claims and contributions, will decrease postretirement benefits expense for 2007 by
	approximately $16 million compared to 2006. TVA expects 2007 postretirement health care cost to
	approximate $42 million, which represents a decrease of $16 million over 2006 costs, excluding
	special termination benefits.
	          In 2006, Medicare began providing prescription drug coverage to Medicare-eligible
	beneficiaries under Medicare Part D. Under the Medicare Prescription Drug, Improvement and
	Modernization Act of 2003, employers that provide retiree prescription drug coverage, which is
	actuarially equivalent to standard coverage under Medicare Part D, may receive retiree drug
	subsidies for retirees who enroll in the employers retiree prescription drug plan instead of
	Medicare Part D. TVA determined that its retiree prescription drug coverage did not qualify for
	retiree drug subsidy. As a result, through its prescription benefit manager, TVA implemented for
	2006 an employer-sponsored prescription drug plan (PDP). By providing an employer-sponsored PDP,
	TVAs prescription benefit manager receives subsidies from Medicare which are passed through to
	retirees in the form of lower premiums. (See further description in
	Note 12 
	Medicare Prescription Drug, Improvement and Modernization Act of 2003
	).
	New Accounting Standards and Interpretations
	     
	Variable Interest Entities
	          In January 2003, the Financial Accounting Standards Board (FASB) published FASB
	Interpretation No. 46, 
	Consolidation of Variable Interest Entities,
	which was revised by FASB
	Interpretation No. 46R (46R) in December 2003. FIN 46R establishes consolidation criteria for
	entities for which control is not easily discernable under Accounting Research Bulletin (ARB)
	51, 
	Consolidated Financial Statements
	, which is based on the premise that holders of the equity
	of an entity control the entity by virtue of voting rights. FIN 46R provides guidance for
	identifying the party with a controlling financial interest resulting from arrangements or
	financial interests rather than from voting interests. FIN 46R defines the term variable interest
	entity (VIE) and is based on the premise that if a business enterprise absorbs a majority of the
	VIEs expected losses and/or receives a majority of its expected residual returns (measures of risk
	and reward), that enterprise (the primary beneficiary) is deemed to have a controlling financial
	interest in the VIE. An enterprise that bears the majority of the economic risk is considered to
	have a controlling financial interest in a VIE, even if it has no decision making (voting)
	authority or equity interest. TVA adopted FIN 46 and FIN 46R effective October 1, 2005, for VIEs
	created before December 31, 2003, and immediately for VIEs created after December 31, 2003.
	          In February 1997, TVA entered into a purchase power agreement with Choctaw Generation, Inc.
	(subsequently assigned to Choctaw Generation Limited Partnership) to purchase all the power
	generated from its facility located in Choctaw County, Mississippi. The facility had a committed
	capacity of 440 megawatts and the term of the agreement was 30 years. Under the accounting
	guidance provided by FIN 46R, TVA may be deemed to be the primary beneficiary under the contract;
	however, TVA does not have access to the financial records of Choctaw Generation Limited
	Partnership. As a result, TVA was unable to determine whether FIN 46R would require TVA to
	consolidate Choctaw Generation Limited Partnerships balance sheet, results of operations, and cash
	flows for the year ended September 30, 2006. Power purchases for 2006 under the agreement amounted
	to $121 million, and the remaining financial commitment under this agreement is $4.1 billion. TVA
	has no additional financial commitments beyond the purchase power agreement with respect to the
	facility.
	          On April 13, 2006, the FASB issued FASB Staff Position FIN 46R-6, 
	Determining the Variability
	to Be Considered in Applying FASB Interpretation No. 46R
	, which addresses how a reporting
	enterprise should determine the variability to be considered in applying FASB Interpretation No.
	46. FIN 46R-6 is to be applied prospectively to all entities with which that enterprise first
	becomes involved and to all entities previously required to be analyzed under FIN 46R when a
	reconsideration event has occurred pursuant to paragraph seven of FIN 46R beginning the first day
	of the first reporting period after June 15, 2006. TVA began applying this guidance with the
	reporting period ending September 30, 2006. The adoption of this guidance did not have a material
	impact on TVAs results of operations or financial condition.
	     
	Conditional Asset Retirement Obligations
	          In March 2005, the FASB issued FIN No. 47, 
	Accounting for Conditional Asset Retirement
	Obligationsan interpretation of FASB Statement No. 143
	. This interpretation clarifies that the
	term conditional asset retirement obligation (conditional ARO) as used in SFAS No. 143,
	
	Accounting for Asset Retirement Obligations,
	 refers to a legal obligation to perform an asset
	retirement activity in which the timing and (or) method of settlement are conditional on a future event that may or may not be within the control of the entity. The
	obligation to perform the
	Page 61 of 141
 
	asset retirement activity is unconditional even though uncertainty exists
	about the timing and (or) method of settlement. Thus, the timing and (or) method of settlement may
	be conditional on a future event. Accordingly, an entity is required to recognize a liability for
	the fair value of a conditional ARO if the fair value of the liability can be reasonably estimated.
	The fair value of a liability for the conditional ARO should be recognized when incurred. This
	interpretation also clarifies when an entity would have sufficient information to reasonably
	estimate the fair value of an ARO. On September 30, 2006, TVA began applying FIN 47,
	Accounting
	for Conditional Asset Retirement Obligations,
	which resulted in the recognition of additional ARO
	liabilities for asbestos and Polychlorinated Biphenyls abatement costs. The effect of the adoption
	of FIN No. 47 during 2006 included a cumulative effect charge to income of $109 million, a
	recognition of a corresponding additional long-term liability of $132 million, a recognition of an
	increase in assets of $43 million, and related accumulated depreciation of $20 million.
	     
	Accounting Changes and Error Corrections
	          In May 2005, the FASB issued SFAS No. 154, 
	Accounting Changes and Error Corrections  a
	replacement of APB Opinion No. 20 and FASB Statement No. 3
	, which replaces Accounting Principles
	Board (APB) Opinion No. 20,
	Accounting Changes
	, and FASB Statement No. 3, 
	Reporting Accounting
	Changes in Interim Financial Statements.
	 This statement applies to all voluntary changes in
	accounting principles and also applies to changes required by an accounting pronouncement in the
	unusual instance that the pronouncement does not include specific transition provisions. This
	statement requires, unless impracticable, retrospective application to prior periods financial
	statements of changes in accounting principles. If it is impracticable to determine the
	period-specific effects of an accounting change on one or more individual prior periods presented,
	this statement requires that the new accounting principle be applied to the balances of assets and
	liabilities as of the beginning of the earliest period for which retrospective application is
	practicable and that a corresponding adjustment be made to the opening balance of retained earnings
	for that period rather than being reported in an income statement. When it is impracticable to
	determine the cumulative effect of applying a change in accounting principle to all prior periods,
	this statement requires that the new accounting principle be applied as if it were adopted
	prospectively from the earliest date practicable. This statement also requires that a change in
	depreciation, amortization, or depletion method for long-lived, nonfinancial assets be accounted
	for as a change in accounting estimate effected by a change in accounting principle. The statement
	will become effective for TVA beginning in 2007 with early adoption permitted for accounting
	changes and corrections of errors made in fiscal years beginning after May 2005, the date the
	statement was issued.
	     
	Accounting for Inventory Transactions
	          At its September 28, 2005, meeting, the FASB reached consensus on Emerging Issues Task Force
	(EITF) Issue No. 04-13, 
	Accounting for Purchases and Sales of Inventory with the Same
	Counterparty.
	 In certain situations, a company may enter into a nonmonetary transaction to sell
	inventory to another company in the same line of business from which it also purchases inventory.
	Questions have arisen regarding how the guidance in APB Opinion No. 29, 
	Accounting for Nonmonetary
	Transactions
	, should be applied in these situations. The consensus reached states that inventory
	purchase and sales transactions with the same counterparty that are entered into in contemplation
	of one another should be combined for purposes of applying APB Opinion 29. The EITF also agreed
	that the issuance of invoices and the exchange of offsetting cash payments is not a factor in
	determining whether two or more inventory transactions with the same counterparty should be
	considered as a single nonmonetary inventory transaction within the scope of Opinion 29. The Task
	Force also reached a consensus that a nonmonetary exchange within the same line of business
	involving the transfer of raw materials in exchange for the receipt of raw materials should not be
	recognized at fair value. This EITF should be applied to transactions completed in reporting
	periods beginning after March 15, 2006, whether pursuant to arrangements that were in place at the
	date of initial application of the consensus or arrangements executed subsequent to that date. The
	carrying amount of the inventory that was acquired under these types of arrangements prior to the
	initial application of the consensus, and that still remains in an entitys statement of financial
	position at the date of initial application of the consensus, should not be adjusted for this
	consensus. TVA adopted EITF Issue No. 04-13 beginning in the second quarter of 2006. The adoption
	of this guidance did not have a material impact on TVAs results of operations or financial
	condition.
	     
	Put and Call Options
	          In September 2005, the Derivatives Implementation Group (DIG) of the FASB discussed several
	issues related to the settlement of a debtors obligation on the exercise of a call or put option
	and the exercise only by the debtor of the right to accelerate settlement of a debt with an
	embedded call option. DIG Implementation Issue No. B38, 
	Embedded Derivatives: Evaluation of Net
	Settlement with Respect to the Settlement of a Debt Instrument through Exercise of an Embedded Put
	Option or Call Option,
	 addresses whether the settlement of a debtors obligation on exercise of a
	call or put option meets the net settlement criterion in paragraph
	9(a) of SFAS No. 133, as amended. DIG Implementation Issue No. B39, 
	Embedded Derivatives: Application of Paragraph 13(b)
	to Call
	Page 62 of 141
 
	Options That Are Exercisable Only by the Debtor,
	 addresses whether or not Paragraph 13(b)
	of SFAS No. 133, as amended, applies to a call option embedded with a debt host if the right to
	accelerate settlement of the debt can be exercised only by the debtor. The effective date of the
	implementation guidance in these issues was the first day of the first fiscal quarter beginning
	after December 15, 2005. The issue became effective for TVA beginning in the second quarter of
	2006. The adoption of this guidance did not have a material impact on TVAs results of operations
	or financial condition.
	     
	Accounting for Rental Costs
	          On October 6, 2005, the FASB issued FSP FAS 13-1, 
	Accounting for Rental Costs Incurred during
	a Construction Period
	. The FASB concludes in this FSP that rental costs associated with ground or
	building operating leases that are incurred during a construction period should be expensed. FASB
	Technical Bulletin (FTB) No. 88-1,
	Issues Relating to Accounting for Leases,
	requires that
	rental costs associated with operating leases be allocated on a straight-line basis in accordance
	with FASB Statement No. 13,
	Accounting for Leases,
	and FTB 85-3,
	Accounting for Operating Leases
	with Scheduled Rent Increases,
	starting with the beginning of the lease term. The FASB believes
	there is no distinction between the right to use a leased asset during the construction period and
	the right to use that asset after the construction period. TVA began applying this guidance
	beginning with the quarterly reporting period ended March 31, 2006. The adoption of this guidance
	did not have a material impact on TVAs results of operations or financial condition.
	     
	Impairment of Investments
	          On November 3, 2005, the FASB released FSP FAS 115-1 and FAS 124-1,
	The Meaning of
	Other-Than-Temporary Impairment and Its Application to Certain Investments
	. This FSP addresses
	the determination as to when an investment is considered impaired, whether that impairment is other
	than temporary, and the measurement of an impairment loss. The FSP also includes accounting
	considerations subsequent to the recognition of an other-than-temporary impairment and requires
	certain disclosures about unrealized losses that have not been recognized as other-than-temporary
	impairments. TVA began applying this guidance beginning with the quarterly reporting period ending
	March 31, 2006. The adoption of this guidance did not have a material impact on TVAs results of
	operations or financial condition.
	     
	Fair Value Measurements
	          In September 2006, FASB issued SFAS No. 157, 
	Fair Value Measurements.
	 This standard
	provides guidance for using fair value to measure assets and liabilities. The standard also
	responds to investors requests for expanded information about the extent to which companies
	measure assets and liabilities at fair value, the information used to measure fair value, and the
	effect of fair value measurements on earnings. Statement 157 applies whenever other standards
	require (or permit) assets or liabilities to be measured at fair value but does not expand the use
	of fair value in any new circumstances. SFAS No. 157 establishes a fair value hierarchy that
	prioritizes the information used to develop measurement assumptions. The provisions of SFAS No.
	157 are effective for financial statements issued for fiscal years beginning after November 15,
	2007, and interim periods within those fiscal years. Earlier application is encouraged, provided
	that the reporting entity has not yet issued financial statements for that fiscal year, including
	any financial statements for an interim period within that fiscal year. At this time, TVA
	continues the process of evaluating the requirements of this statement and does not yet know the
	impact of its implementation, which may or may not be material to TVAs results of operations or
	financial position.
	     
	Accounting for Defined Benefit Pension and Other Postretirement Plans
	          On September 29, 2006, the FASB issued SFAS No. 158,
	Employers Accounting for Defined
	Benefit Pension and Other Postretirement Plans  an amendment of FASB Statements No. 87, 88, 106,
	and 132(R).
	 This standard will require employers to fully recognize the obligations associated
	with single-employer defined benefit pension, retiree healthcare and other postretirement plans in
	their financial statements. The standard will make it easier for investors, employees, retirees and
	others to understand and assess an employers financial position and its ability to fulfill the
	obligations under its benefit plans. Specifically, the new standard requires an employer to:
	recognize in its statement of financial position an asset for a plans overfunded status or a
	liability for a plans underfunded status; measure a plans assets and its obligations that
	determine its funded status as of the end of the employers fiscal year (with limited exceptions);
	and recognize changes in the funded status of a defined benefit postretirement plan in the year in
	which the changes occur. Those changes will be reported in comprehensive income of a business
	entity and in changes in net assets of a not-for-profit organization.
	          The requirement to recognize the funded status of a benefit plan and the disclosure
	requirements are effective for TVA as of the end of the fiscal year ending after June 15, 2007. The
	requirement to measure plan assets
	Page 63 of 141
 
	and benefit obligations as of the date of the employers fiscal
	year-end statement of financial position is effective for fiscal years ending after December 15,
	2008. TVA plans to apply the new standard for its 2007 year-end financial statements and recognize
	on its 2007 Balance Sheets the funded status of its pension and other postretirement benefit plans.
	However, had TVA been required to adopt the standard as of its last actuarial valuation date
	(September 30, 2006), TVA would have recorded the following amounts on its Balance Sheet for the
	year then ended: a regulatory asset of $795 million, additional pension and postretirement
	obligations of $368 million and $152 million, respectively, and the reclassification to the
	regulatory asset of an intangible asset with a balance of $275 million representing unamortized
	prior service cost. The net effect of recognizing such amounts would have been to increase total
	assets and liabilities by $520 million at that date.
	     
	Accounting for Misstatements
	          On September 13, 2006, the Securities and Exchange Commission issued Staff Accounting Bulletin
	No. 108,
	Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in
	Current Year Financial Statements.
	This bulletin provides interpretive guidance on how the
	effects of the carryover or reversal of prior year misstatements should be considered in
	quantifying a current year misstatement. Application of the guidance is effective for TVA
	beginning with the first interim period of fiscal year 2007.
	Legislative and Regulatory Matters
	          In July 2005, Senator Jim Bunning (R-KY) and Senator Mitch McConnell (R-KY) introduced S.1499,
	a bill that would effectively remove any area within Kentucky from coverage by the
	anti-cherrypicking provision. See Item 1, Business 
	Competition
	for further discussion of the
	anti-cherrypicking provision. If the bill were to become law, FERC could require TVA to wheel
	power from a supplier other than TVA for use inside that portion of TVAs service area that is
	within Kentucky. The bill was referred to and remains in the Senate Energy and Natural Resources
	Committee.
	          In June 2005, the Office of Management and Budget (OMB) transmitted draft legislation to
	Congress that would expand the type of evidences of indebtedness that count toward TVAs $30
	billion debt ceiling. Under this legislation, long-term obligations that finance capital assets
	would count toward the debt ceiling, including lease-leaseback arrangements and power prepayment
	agreements with original terms exceeding one year. This legislation, which would be effective for
	transactions into which TVA entered after December 31, 1999, has not yet been introduced in
	Congress.
	          Congressman Whitfield has introduced H.R. 6087 directing the U.S. Army Corps of Engineers to
	extend summer pool levels on Lake Barkley through Labor Day for a two-year trial period starting in
	July 2007. After the trial period, the Corps is required to report findings to Congress with a
	recommendation on whether to extend the summer pool levels permanently. The bill has been referred
	to the House Committee on Transportation and Infrastructure, but this referral does not preclude it
	from being attached to some other piece of legislation that is adopted before Congress adjourns for
	2006. The bill, if enacted, could potentially impact operation of TVAs Kentucky Reservoir and
	Lake Barkley, which are connected by an unregulated canal. In particular, the bill could have
	environmental effects, adverse impacts to hydroelectric power production, and adverse downstream
	effects on flood control and commercial navigation on the lower Ohio and Mississippi Rivers.
	          For a discussion of environmental legislation and regulation, see Item 1, Business 
	Environmental Matters
	.
	          TVA can control neither what legislation becomes law nor what regulations are promulgated.
	Even legislation or regulations of which TVA has been made aware may be changed in ways which are
	difficult to predict or which have unforeseen consequences. TVA cannot therefore predict with
	certainty or with any accuracy whether the initiatives discussed above will become law in the
	future and in what form, and what their impact would be on TVA. Moreover, given the nature of the
	legislative process, it is possible that new legislation or a change to existing legislation that
	has a profound, detrimental impact on TVAs activities could become law with little or no advance
	notice. As a federal entity, the very nature of TVA can be changed by legislation. For a
	discussion of the potential impact of legislation and regulation on TVA, see Item 1A, Risk Factors.
	Page 64 of 141
 
	Environmental Matters
	          As is the case across the utility industry and in other industrial sectors, TVAs activities
	are subject to certain federal, state, and local environmental statutes and regulations. Major
	areas of regulation affecting TVAs activities include air quality control, water quality control,
	and management and disposal of solid and hazardous wastes.
	          TVA has incurred and continues to incur substantial capital and operating and maintenance
	costs in order to comply with evolving environmental requirements. Many of these costs are
	associated with the operation of TVAs 59 coal-fired generating units. While it is not possible to
	predict with any precision how these evolving requirements will impact the operation of existing
	and new coal-fired and other fossil-fuel generating units, it is virtually certain that
	environmental requirements placed on the operation of these generating units will continue to
	become more restrictive. Litigation over emissions from coal-fired generating units is also
	occurring, including litigation against TVA. See Item 3, Legal Proceedings
	.
	          Several existing regulatory programs have been and are being made more stringent in their
	application to fossil-fuel units, and additional regulatory programs affecting fossil-fuel units
	were promulgated in 2005, including the Clean Air Interstate Rule (CAIR), which requires
	significant utility reductions of emissions of sulfur dioxide (SO
	2
	) and nitrogen
	oxides (NO
	x
	) in the eastern half of the United States (including in all of TVAs
	operating area), and the Clean Air Mercury Rule (CAMR). TVA had previously estimated its total
	capital cost for reducing emissions from its power plants from 1977 through 2010 to reach $5.8
	billion, $4.6 billion of which had already been spent as of September 30, 2006. TVA estimates that
	compliance with CAIR and CAMR could lead to additional costs of $3.0 billion to $3.5 billion in the
	next decade if TVA should continue to operate all of its present coal plants. As discussed in more
	detail below, there could be additional material costs if reductions of carbon dioxide
	(CO
	2
	) are mandated, or if future legislative, regulatory, or judicial actions lead to
	more stringent emission reduction requirements, but these costs cannot reasonably be predicted at
	this time. TVA will continue to monitor those developments and will assess any potential financial
	impacts as information becomes available.
	     
	Clean Air Developments
	          Air quality in the United States has significantly improved since the enactment of the modern
	Clean Air Act (CAA) in 1970. These air quality improvements are expected to continue as the CAA
	continues to be implemented and through the evolution of programs as a result of legislative and
	regulatory changes. Three substances emitted from coal-fired units have been the focus of emission
	reduction regulatory programs: SO
	2
	, NO
	x
	, and particulates. Expenditures
	related to clean air projects during 2006 and 2005 were approximately $182 million and $202
	million, respectively. These figures include expenditures in 2006 of $6 million to continue to
	reduce NO
	x
	emissions through the installation of selective catalytic reduction (SCR)
	systems, and of $146 million for the installation of flue gas desulphurization systems
	(scrubbers) to continue to reduce SO
	2
	emissions, each of which are explained in more
	detail below. The aforementioned estimates do not include additional capital costs of $3.0 billion
	to $3.5 billion that TVA expects to incur over the next decade to comply with CAIR and CAMR.
	Increasingly stringent regulation of some or all of these substances, and possibly carbon dioxide,
	will continue to result in significant capital and operating costs for coal-fired generating units,
	including those operated by TVA.
	     
	Sulfur Dioxide
	          Coal-fired utilities have historically emitted large amounts of SO
	2
	. Utility
	SO
	2
	emissions are currently regulated under the Federal Acid Rain Program and state
	programs designed to meet the National Ambient Air Quality Standards for SO
	2
	and fine
	particulate matter. Looking forward, additional regulation of SO
	2
	emissions from some
	units will result from implementation of the Regional Haze Program and for more units as a result
	of the CAIR. In May 2005, EPA finalized CAIR to reduce the interstate transport of fine
	particulate matter and ozone by requiring large reductions in utility emissions of NO
	X
	and SO
	2
	from 28 eastern states. CAIR is currently in effect in all of these states as a
	federal rule. States in TVAs service area are submitting plans to EPA to implement CAIR as state
	rules and have only proposed a few minor modifications to the federal model rule which establishes
	an emission allowance driven program, capping regional emissions of SO
	2
	and
	NO
	x
	among the targeted states. SO
	2
	caps are reduced in two phases, 2010 and
	2015.
	          Since 1977, TVA has reduced its SO
	2
	emissions by approximately 80 percent by
	switching to lower-sulfur coals, re-powering a unit at its Shawnee Fossil Plant with the advanced
	Atmospheric Fluidized Bed Combustion (AFBC) technology, and installing scrubbers on six of its
	larger units. A seventh scrubber at unit 3 of the Paradise Fossil Plant has been constructed and
	is going through shakedown testing prior to being placed in operation. TVA broke ground in 2005 on
	its eighth scrubber at its Bull Run Fossil Plant and in 2006 broke ground on two more scrubbers at
	its Kingston Fossil Plant as part of its previously announced plans to achieve a total
	SO
	2
	emission reduction of 80 to 85 percent compared to the 1977 level. Additionally,
	TVA has switched, or plans to switch, to lower
	Page 65 of 141
 
	sulfur coal on several additional units in the next few years. These near-term plans are unlikely
	to change. It is likely that additional emission reduction measures will have to be undertaken
	after these planned actions are completed to achieve compliance with CAIR and possible future
	tightening of applicable requirements.
	     
	Nitrogen Oxides
	          Utility NO
	x
	emissions are extensively regulated and will be regulated further under
	state programs to achieve and maintain EPAs national ambient air quality standard for ozone, the
	acid rain control program, the regional haze program (depending on when units commenced operations
	and their effects on sensitive areas), and CAIR, as discussed above. Since 1995, TVA has reduced
	its NO
	x
	emissions during the summer (when ozone levels increase) by 81 percent by
	installing various controls including low-NO
	x
	burners and/or combustion controls on 58
	of its coal-fired units. (The AFBC unit at Shawnee is inherently low NO
	x
	emitting.) TVA
	has also installed SCRs on 21 of its largest units. In 2005, TVA installed Selective
	Non-Catalytic Reduction (SNCR) systems on two units to demonstrate long term technology
	capability. TVA has continued operating these two new SNCR installations through the 2006 ozone
	season. SNCRs generally cost less to install than SCRs but have lower NO
	x
	removal
	capabilities. Early in 2006, TVA began testing a High Energy Reagent Technology (HERT) on three
	units for potential future application. HERT is similar to SNCR, has lower capital costs than
	SCRs, and appears to have lower NO
	x
	removal capabilities than SCRs but higher removal
	capabilities than SNCRs. The initial HERT testing program was successful. As a result, in 2007,
	TVA will install this technology on two coal-fired units that were previously targeted for SNCR
	installations to demonstrate the HERT technology on a potentially permanent basis. TVAs
	NO
	x
	emission reduction program is expected to continue to depend primarily on SCRs, but
	will also likely incorporate some mix of SNCRs and/or HERTs as TVA gains more experience with these
	technologies. These plans may change depending on the timing and severity of future regulatory
	developments potentially affecting power plant emissions. For example, EPA is currently reviewing
	the existing national ambient air quality standard for ozone and may make it more stringent.
	          In 2004, EPA issued final non-attainment designations under the current eight-hour ozone
	standard. Several counties within the TVA region were designated as not in attainment with that
	standard. Some of these counties have entered into Early Action Compacts with EPA and have taken
	steps such as instituting vehicle emissions testing, lowering speed limits, and other activities to
	help reduce summer ozone levels. In exchange, these counties are exempted from some of the
	negative consequences of a non-attainment designation. The TVA NO
	x
	emission reductions
	described above have been a contributor to improving summer ozone levels in those areas, especially
	in Tennessee. Current monitoring indicates that all counties are making progress toward meeting
	the lower standard and achieving an attainment designation. The NO
	x
	reduction
	requirements of CAIR will continue to help states achieve EPAs ozone and fine particle standards.
	CAIR caps and reduces NO
	x
	emissions in two steps, 2009 and 2015.
	     
	Particulates/Opacity
	          Coarse particulates (particulates of 10 micrometers or larger and especially fly ash) have
	long been regulated by states to meet EPAs national ambient air quality standard for particulate
	matter. TVAs coal-fired units have been equipped with mechanical collectors, electrostatic
	precipitators, scrubbers, or baghouses, which have reduced particulate emissions from the TVA
	system by more than 99 percent compared to uncontrolled units. In 1997, the EPA for the first time
	issued separate national ambient air quality standards for even smaller particles with a size of up
	to 2.5 micrometers (fine particles). In December 2004 and April 2005, EPA issued final
	determinations regarding which areas of the country are not in attainment with the 1997 fine
	particles standard. Those non-attainment areas include counties and parts of counties in the
	Knoxville and Chattanooga, Tennessee metropolitan areas. In September 2006, EPA revised the 1997
	standards. The 2006 revisions tighten the 24-hour fine particle standard and retain the current
	annual fine particle standard. EPA also decided to retain the existing 24-hour standard for coarse
	particles, but revoked the related annual standard. A preliminary review of the current monitoring
	data indicates that no additional counties likely will be classified as non-attainment areas under
	the revised 2006 standards, although actual designations will be based on subsequent years
	monitoring data. CAIR is intended to help states attain the fine particle standards, and actions
	taken to reduce emissions under CAIR, including those planned by TVA, are expected to continue the
	reduction in fine particle levels.
	          Issues regarding utility compliance with state opacity requirements are also increasing.
	Opacity measures the denseness (or color) of power plant plumes and has traditionally been used by
	states as a means of monitoring good maintenance and operation of particulate control equipment.
	Under some conditions, retrofitting a unit with additional equipment to better control
	SO
	2
	and NO
	x
	emissions can adversely affect opacity performance, and TVA
	and
	other utilities are now addressing this issue. There are also disputes with special interest
	groups over the role of continuous opacity monitors in determining compliance with opacity
	limitations.
	Page 66 of 141
 
	     
	Mercury
	          In December 2000, the EPA determined that it was appropriate and necessary to regulate mercury
	emissions from oil and coal-fired power plants as a hazardous air pollutant under the CAA. In
	March 2005, it reversed that earlier decision, and instead issued CAMR. CAMR establishes caps for
	overall mercury emissions in two phases, with the first phase becoming effective in 2010 and the
	second in 2018. It allows the states to regulate mercury emissions through a market-based cap-and
	trade program. All of the states in which TVA operates potentially affected sources are expected
	to adopt CAMR without significant change. In response to a request for reconsideration, EPA
	confirmed its approach in May 2006. In June 2006, 16 states and several environmental groups filed
	law suits challenging CAMR. This lawsuit is currently pending. TVA cannot predict the outcome of
	the pending challenge of CAMR, or what effects any decision may have that would require the EPA to
	regulate mercury as a hazardous air pollutant. If the EPAs decisions are upheld and CAMR is
	implemented, TVA expects to achieve the required mercury reductions at least for Phase I of CAMR as
	co-benefits of the installation of additional emission control technology in connection with the
	implementation of CAIR.
	          CAMR does, however, require the installation of new mercury emission monitoring equipment
	prior to January 1, 2009. TVA is planning to comply with this requirement by procuring,
	installing, and certifying approximately 23 monitoring systems by calendar year 2008.
	     
	Carbon Dioxide
	          The causes and importance of climate change observed over recent decades continue to be widely
	debated. CO
	2
	is a greenhouse gas and is believed by some to contribute to global
	warming. Legislation has been introduced in Congress to require reductions of CO
	2
	and,
	if enacted, could result in significant additional costs for TVA and other coal-fired utilities.
	The current Administration has proposed a voluntary initiative that established a goal of reducing
	the greenhouse gas intensity of the U.S. economy by 18 percent and has asked the electric utility
	sector and other industry sectors to support this initiative. TVA is supporting this effort in
	cooperation with electric utility industry trade associations and the Department of Energy. In
	addition to these activities, TVA is a member of the Southeast Regional Carbon Sequestration
	Partnership and is working with the Electric Power Research Institute and other electric utilities
	on projects investigating technologies for CO
	2
	capture and geologic storage, as well as
	carbon sequestration via reforestation. The previous Administration also asked utilities to
	voluntarily participate in an effort to reduce, sequester, or avoid greenhouse gases. Under that
	program, TVA reduced, sequestered, or avoided more than 305 million tons of CO
	2
	from
	1994 through 2005, as reported under Section 1605b of the Energy Policy Act. TVA has also brought
	on line about 3,850 megawatts of non CO
	2
	-emitting generation since 1990, and is in the
	process of adding another 1,800 megawatts of non CO
	2
	-emitting generation. TVAs clean
	air strategy, as it relates to investments on coal-fired generating facilities, allows for
	continued review of decisions for clean air and other capital investments as potential climate
	change legislation is developed.
	          In addition to legislative activity, climate change issues are the subject of several lawsuits
	including lawsuits against TVA. See Item 3, Legal Proceedings. On November 29, 2006, the United
	States Supreme Court heard a case concerning whether EPA has the authority and duty to regulate
	CO
	2
	emissions under the Clean Air Act. The District of Columbia Circuit Court of
	Appeals earlier affirmed EPAs decision not to regulate CO
	2
	. While the case focuses on
	CO
	2
	emissions from the transportation industry, it could set a precedent for regulation
	in other industrial sectors depending upon how the Supreme Court rules. States are also becoming
	more active on the climate change front. Several northeastern states have formed the Regional
	Greenhouse Gas Initiative which is in the process of being implemented, and California recently
	passed a bill capping greenhouse gas emissions in the state. Other states are considering a
	variety of actions. However, in the southeast, to TVAs knowledge, only North Carolina, where TVA
	does not operate any coal-fired generating facilities, is studying initiatives aimed at climate
	change under the provisions of the states Clean Smokestacks Act of 2002. This act required the
	State Division of Air Quality to study potential control of CO
	2
	emissions from
	coal-fired utility plants and other stationary sources. This effort has also prompted actions to
	develop a climate action plan for North Carolina.
	     
	Clean Water Developments
	          In the second phase of a three-part rulemaking to minimize the adverse impacts from cooling
	water intake structures on fish and shellfish, as required under Section 316(b) of the Clean Water
	Act, EPA promulgated a final rule for existing power producing facilities that became effective on
	September 7, 2004. The new rule requires existing facilities to select among several different
	compliance options for reducing the number of organisms pinned against and/or drawn into the
	cooling systems. These include development of a site-specific compliance option
	based on
	application of cost/cost or cost/benefit tests. The site specific tests are designed to ensure
	that a facilitys costs are not significantly greater than cost projections in the rule or the
	benefits derived from taking mitigation actions. Actions taken to compensate for any impacts by
	restoring habitat, or pursuing other options such as building
	Page 67 of 141
 
	hatcheries for fish/shellfish production, count toward compliance. Some northeastern states and
	environmental groups have challenged the new regulation, especially the compliance flexibility it
	offers, in federal court.
	          All of the intakes at TVAs existing coal-fired and nuclear generating facilities are subject
	to this rule. Compliance assessments are underway for these facilities to determine what should be
	done to meet the new requirements. Some capital and/or operating expenditures may have to be made
	to comply at some or all facilities. The assessments, however, are complicated by the uncertainty
	created by pending legal action challenging EPAs rule.
	          As is the case across the utility industry and in other industrial sectors, TVA is facing more
	stringent requirements related to protection of wetlands, reductions in storm water impacts from
	construction activities, water quality degradation and criteria, and laboratory analytical methods.
	TVA is also following litigation related to the use of herbicides, water transfers, and releases
	from dams. TVA has a good compliance record and is not facing any substantive requirements related
	to non-compliance with existing Clean Water Act regulations.
	     
	Hazardous Substances
	          Liability for releases and cleanup of hazardous substances is regulated by the federal
	Comprehensive Environmental Response, Compensation, and Liability Act, among others, and similar
	state statutes. In a manner similar to many other industries and power systems, TVA has generated
	or used hazardous substances over the years. TVA operations at some TVA-owned facilities have
	resulted in releases of hazardous substances and/or oil which require cleanup and/or remediation.
	TVA also is aware of alleged hazardous-substance releases at 10 non-TVA areas for which it may have
	some liability. TVA has reached agreements with EPA to settle its liability at two of the non-TVA
	areas for a total of less than $0.1 million. There have been no recent assertions of TVA liability
	for six of the non-TVA areas, and (depending on the site) there is little or no known evidence that
	TVA contributed any significant quantity of hazardous substances to these six sites. There is
	evidence that TVA sent materials to the remaining two non-TVA areas. The information necessary to
	estimate the total cleanup costs, and most of the evidence that might be used to estimate TVAs
	allocated share of such costs and evaluate the likely effectiveness of TVAs potential defenses
	either have not been developed and/or are under the control of parties other than TVA.
	Consequently, TVA is unable at this time to estimate its liability related to these sites.
	          As of September 30, 2006, TVAs estimated liability for environmental cleanup for those sites
	for which sufficient information is available to develop a cost estimate (primarily the TVA sites)
	is approximately $23 million and is included in
	Other Liabilities
	on the Balance Sheet.
	     
	Coal-Combustion Wastes
	          Coal combustion waste disposed in landfills and surface impoundments continues to be regulated
	as non-hazardous. As part of this 2000 regulatory determination, EPA committed to developing
	stricter standards for the management of coal-combustion wastes. EPA has also been petitioned to
	develop stringent regulations relative to the disposal of coal combustion waste. EPA now is
	developing national solid waste management standards to address coal-combustion wastes disposed in
	unlined landfills and surface impoundments or placed in mines. These standards are likely to
	include increased groundwater monitoring, more stringent siting requirements, and closure of
	existing waste-management facilities not meeting minimum standards. EPA is expected to issue these
	new management standards sometime in 2007 according to its published Regulatory Agenda. TVA is
	monitoring these developments and will evaluate the potential impact of these rules upon its
	operations as more information becomes available.
	Legal Proceedings
	          For a discussion of TVAs current legal proceedings and anticipated outcomes, see Item 3,
	Legal Proceedings.
	Risk Management Activities
	Risk Governance
	          The Enterprise Risk Council (ERC) was created in August 2005 to strengthen and formalize
	TVAs enterprise-wide risk management efforts. The ERC is responsible for the highest level of
	risk oversight at TVA and is also responsible for communicating enterprise-wide risks with policy
	implications to the TVA Board or a designated TVA Board committee. The ERCs current members are
	the President (chair), the Chief Financial Officer, the
	Page 68 of 141
 
	Executive Vice President and General Counsel, the Chief Risk Officer (CRO), and a designated
	representative from the Office of the Inspector General (OIG) (advisory).
	          In addition to the ERC, TVA has established subordinate risk committees, Financial,
	Operational, and Strategic, to manage risks based on natural groupings. Each of the subordinate
	committees reports directly to the ERC. Membership in the subordinate committees includes senior
	management from organizations that manage the applicable risks, the CRO, and advisory
	representatives from the OIG and from the Office of the General Counsel. The ERC and the risk
	committees meet at least quarterly.
	          The ERC and risk committees spent much of 2006 cataloging the major enterprise level risks for
	TVA into three main categories: strategic risks, operational risks and financial risks. A
	discussion of significant risk factors under each of these categories is presented in Item 1A, Risk
	Factors. In addition, a discussion of derivative instruments that TVA uses to hedge certain of
	these risks is contained in Note 8. It is TVAs policy to enter into derivative transactions
	solely for hedging purposes and not for speculative purposes.
	Commodity Price Risk
	          TVA is exposed to commodity price risk for a variety of commodities that are critical to TVAs
	operations. These commodities include electricity, coal, uranium, natural gas, fuel oil, and
	emission allowances. In October 2006, TVA implemented the FCA mechanism that will significantly
	limit TVAs exposure to fluctuations in the prices of these commodities. The FCA mechanism enables
	TVA to adjust its rates on a quarterly basis for fuel and purchased power costs. Accordingly, with
	the implementation of the FCA mechanism, the commodity price risks that TVA faces are more timely
	shared by both TVA and its customers. See Note 8 for a discussion of activities that TVA uses to
	hedge commodity price risk.
	          TVA measures price risk associated with the commodities that are critical to its operations
	using either a Value at Risk (VaR) methodology or sensitivity analysis. Following is an
	explanation of these methods along with their calculated measures of TVAs commodity price risk.
	     
	Value at Risk
	          TVA uses a VaR methodology to measure the amount of price risk that exists within certain of
	its commodity portfolios. Price risk is quantified using what is referred to as the
	variance-covariance technique of measuring VaR, which provides a consistent measure of risk across
	diverse energy markets and products. This technique requires the selection of a number of
	assumptions including a confidence level for losses, price volatility, market liquidity, and a
	specified holding period. This methodology uses standard statistical techniques to predict market
	movements in light of historical prices, volatilities, and risk correlations.
	          The VaR calculation gives TVA a dollar amount which reflects the maximum potential loss in the
	fair value of its portfolios due to adverse market movements over a ten-day period within a
	specified confidence level. TVAs VaR calculations are based on a 95 percent confidence level,
	which means that there is a five percent probability that TVAs portfolios will incur a loss in
	value in ten days at least as large as the reported VaR. For example, if the VaR is calculated at
	$5 million, there is a 95 percent probability that if prices move against current positions, the
	reduction in the value of the portfolio resulting from such 10-day price movements would be less
	than $5 million. There would also be a five percent probability that the reduction in the value of
	the portfolio resulting from such price movements would be greater than $5 million.
	          The following table illustrates the potential unfavorable price impact on TVAs electricity,
	natural gas, SO
	2
	emission allowance, and NO
	x
	emission allowance portfolios as
	measured by the VaR model based on a ten-day holding period and a 95 percent confidence level. The
	high and low valuations represent the highest and lowest VaR values during 2006, and the average
	calculation represents the average of the VaR values during 2006.
	Page 69 of 141
 
	Value at Risk
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	September 30,
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	Average
 | 
	 
 | 
	High
 | 
	 
 | 
	Low
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Electricity
	1
 
 | 
	 
 | 
	$
 | 
	45
 | 
	 
 | 
	 
 | 
	$
 | 
	75
 | 
	 
 | 
	 
 | 
	$
 | 
	124
 | 
	 
 | 
	 
 | 
	$
 | 
	19
 | 
	 
 | 
| 
 
	Natural Gas
	2
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
	 
 | 
	 
 | 
	61
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	SO
	2
	Emission Allowances
	3
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	NO
	x
	Emission Allowances
	4
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	1
 | 
	 
 | 
	TVAs VaR calculations for electricity are based on
	its on-peak electricity portfolio, which includes electricity forwards
	and option contracts.
 | 
| 
	 
 | 
| 
	2
 | 
	 
 | 
	TVAs VaR calculations for natural gas are based on
	TVAs natural gas portfolio, which includes natural gas forwards,
	futures, and options on futures contracts.
 | 
| 
	 
 | 
| 
	3
 | 
	 
 | 
	TVAs VaR calculations for SO
	2
	emission
	allowances are based on TVAs portfolio of SO
	2
	emission
	allowances.
 | 
| 
	 
 | 
| 
	4
 | 
	 
 | 
	TVAs VaR calculations for NO
	x
	emission allowances are based on TVAs portfolio of NO
	x
	emissions allowances.
 | 
	          VaR has several limitations as a measure of portfolio risk, including, but not limited to,
	its inability to adequately reflect (1) the risk of a portfolio with significant option exposure,
	(2) the risk of extreme price movements, and (3) the significant regulatory and legislative risks
	facing TVA.
	          
	Electricity
	. TVA enters into electricity forward contracts in order to hedge its economic
	risks directly associated with meeting its power supply obligations. During 2006, TVA supplied
	approximately 8.9 percent of system energy requirements with power purchased under electricity
	forward contracts.
	          TVAs average electricity market risk exposure has increased annually since 2003. The
	increases have resulted primarily from TVAs increased purchases of power to meet growing demand
	and, to a lesser extent, from increased volatility in the electricity markets.
	          As shown in the Value at Risk table above, at a 95 percent confidence level, the average VaR
	for TVAs electricity portfolio for 2006 for a 10-day holding period was $75 million.
	          
	Natural Gas.
	TVA purchases a substantial portion of its physical natural gas requirements
	under long-term transportation contracts with prices which are primarily settled on the spot
	market. TVA uses the natural gas to operate combustion turbine peaking units and to supply fuel
	under power purchase agreements in which TVA is the fuel supplier. TVA hedges a portion of its
	natural gas needs by entering into futures contracts and options on futures contracts under a
	financial hedging program. At September 30, 2006, TVA had derivative positions outstanding under
	the program equivalent to about 1,158 contracts, made up of 429 futures contracts and 729 swap
	future contracts, with an approximate net market value of $40 million.
	          TVA has tracked natural gas Value at Risk exposure since 2001. The average natural gas VaR
	decreased from 2001 through 2004, but increased in 2005 and 2006. The increase in 2005 and 2006
	resulted primarily from an increase in TVAs natural gas needs because of the increase in the
	volume of electricity contracts that are indexed to natural gas.
	          As shown on the Value at Risk table above, at a 95 percent confidence level, the average VaR
	for TVAs natural gas portfolio for 2006 for a 10-day holding period was $26 million.
	          
	Emission Allowances.
	TVA acquires both SO
	2
	emission allowances and NO
	x
	emission allowances to help TVA comply with the emission requirements of the CAA and its
	implementing regulations. In addition to meeting TVAs emissions requirements, TVA also uses the
	emissions market to attempt to optimize the value of its emission allowance portfolio. As shown in
	the VaR table above, at a 95 percent confidence level, the average VaR for 2006 for a 10-day
	holding period for TVAs SO
	2
	emission allowance portfolio and NO
	x
	emission
	allowance portfolio was $20 million and $5 million, respectively.
	          
	Fuel Oil
	. TVA purchases fuel oil as a substitute fuel source for TVAs combustion turbines.
	Thus, TVAs hedge against market risk for fuel oil is the use of natural gas and is captured in the
	natural gas VaR.
	Page 70 of 141
 
	     
	Sensitivity Analysis
	          TVA uses sensitivity analysis to measure the potential impact that selected hypothetical
	changes in certain commodity prices would have on TVA over a selected period of time. The selected
	hypothetical changes in commodity prices are intended to reflect reasonably possible near-term
	changes.
	          
	Coal
	. During 2006, TVA purchased 83 percent of its coal requirements under term coal
	contracts and 17 percent of its coal requirements in the spot coal market. If the rates that TVA
	paid for coal in the spot market during 2006 were 10 percent higher than the rates TVA actually
	paid, TVAs coal expense would have increased by $34 million in 2006.
	          
	Uranium
	. During 2006, TVA did not have to purchase any uranium on the spot market, and as of
	September 30, 2006, TVA had all of its uranium requirements through 2011 either in inventory or
	under contract. Accordingly, a hypothetical 10 percent change in uranium prices during 2007 would
	have no material effect on TVAs financial position, results of operations, or cash flows. See
	Item 1, Business
	 Fuel Supply  Nuclear Fuel.
	Cash Flow at Risk
	          Cash Flow at Risk (CFaR) is a modeled portfolio risk metric that measures the amount of
	potential variability around forecasted cash flows that could be caused by changes in market
	conditions, hydroelectric generation and availability, and load. Although the FCA will serve to
	limit the amount of cash flow variability to which TVA is exposed, TVA will continue to manage CFaR
	for the mutual benefit of TVA and its customers.
	          TVA forecasts CFaR using a computer model. The rolling 12 month forecast is used to pinpoint
	months with greater amounts of CFaR that need to be hedged to limit price exposure. At September
	30, 2006, TVA estimated its 2007 CFaR at $322 million based on a 90 percent confidence level.
	Investment Price Risk
	          TVAs investment price risk relates primarily to investments in TVAs nuclear decommissioning
	trust and pension fund.
	     
	Nuclear Decommissioning Trust
	          The nuclear decommissioning trust is generally designed to achieve a return in line with
	overall equity market performance. The assets of the trust are invested in debt and equity
	securities and certain derivative instruments including futures, options, and swaps, and through
	these investments the trust has exposure to U.S. equities, international equities, real estate
	investment trusts, high-yield debt, U.S. Treasury-inflation protected securities, commodities, and
	currencies. As of September 30, 2006, the value of the investments in the trust was $937 million,
	and an immediate 10 percent decrease in the price of the investments in the trust would have
	reduced the value of the trust by $94 million. See Item 7, Managements Discussion and Analysis of
	Financial Condition and Results of Operations 
	Critical Accounting Policies and Estimates 
	Nuclear Decommissioning
	for more information regarding TVAs nuclear decommissioning trust.
	     
	Pension Fund
	          The TVA Retirement System Board targets an asset allocation for its pension fund of
	approximately 60 percent equity securities and 40 percent fixed income securities. The pension
	fund is invested in equity securities, debt securities, and derivative instruments such as futures,
	options, and swaps, and through these investments the fund has exposure to U.S. equities,
	international equities, real estate investment trusts, investment-grade debt, high-yield debt, U.S.
	Treasury-inflation protected securities, commodities, and currencies. As of September 30, 2006,
	the value of the investments in the pension fund was $7.3 billion, and an immediate 10 percent
	decrease in the value of the investments in the fund would have reduced the value of the fund by
	$730 million. See Item 7, Managements Discussion and Analysis of Financial Condition and Results
	of Operations 
	Critical Accounting Policies and Estimates  Pension and Other Postretirement
	Benefits
	and Note 12 for additional information regarding TVAs pension fund.
	Interest Rate Risk
	          TVAs interest rate risk is related primarily to its short-term investments, its Bonds, and
	TVAs swaption transactions and an interest rate swap related to one of TVAs swaption
	transactions.
	Page 71 of 141
 
	     
	Short-Term Investments
	          At September 30, 2006, TVA had $536 million of cash and cash equivalents, and the average
	balance of cash and cash equivalents for 2006 was $541 million. If the rates of interest that TVA
	received on its short-term investments during 2006 were one percentage point lower that the rates
	of interest that TVA actually received on these investments, TVA would have received approximately
	$5 million less in interest from its short-term investments during 2006. In addition, changes in
	interest rates could affect the value of TVAs investments in its pension fund and nuclear
	decommissioning fund. See Item 7, Managements Discussion and Analysis of Financial Condition and
	Results of Operations 
	Risk Management Activities  Investment Price Risk
	.
	     
	Debt Portfolio
	          
	Short-Term Debt.
	At September 30, 2006, TVAs short-term borrowings were $2.4 billion, and
	the current maturities of long-term debt were $1.0 billion. Based on TVAs interest rate exposure
	at September 30, 2006, an immediate 1 percentage point increase in interest rates would have
	resulted in an increase of $29 million in TVAs short-term interest expense during 2007. This
	calculation assumes that the balance of short-term debt during 2007 equals the short-term debt
	balance at September 30, 2006, plus an amount representing the refinancing of current maturities of
	long-term debt.
	          
	Long-Term Debt.
	At September 30, 2006, the interest rates on all of TVAs outstanding
	long-term debt were fixed. Accordingly, an immediate one percentage point increase in interest
	rates would not have affected TVAs interest expense associated with its long-term debt. When
	TVAs long-term debt matures or is redeemed, however, TVA typically refinances this debt by issuing
	additional long-term debt. Accordingly, if interest rates are high when TVA issues this additional
	long-term debt, TVAs cash flows, results of operations, and financial condition may be adversely
	affected. This risk is somewhat mitigated by the fact that TVAs debt portfolio is diversified in
	terms of maturities and has a long average life. As of September 30, 2006, the average life of
	TVAs debt portfolio was 17 years. A schedule of TVAs debt maturities is contained in Note 9.
	     
	Swaption Agreements and Related Interest Rate Swap
	          Changes in interest rates also affect the amount of gains and losses on the mark-to-market
	valuation of TVAs three swaption agreements and the related interest rate swap. Gains and losses
	on these transactions are recorded in earnings as
	Unrealized Gain/Loss on Derivative
	Transactions, Net
	and are non-cash in nature. Based on TVAs interest rate exposure at
	September 30, 2006, an immediate one percentage point decrease in interest rates would have created
	a non-cash charge to earnings of $286 million during 2007 and a corresponding increase in
	Other
	Liabilities
	.
	Currency Exchange Rate Risk
	          As of September 30, 2006, TVA had three issues of Bonds outstanding whose principal and
	interest payments are denominated in British pounds sterling. TVA issued these Bonds in amounts of
	£200 million, £250 million, and £150 million in 1999, 2001, and 2003, respectively. When TVA
	issued these Bonds, it hedged its currency exchange rate risk by entering into currency swap
	agreements. Accordingly, as of September 30, 2006, a 10 percent change in the British pound
	sterling-U.S. dollar exchange rate would not have had a material impact on TVAs cash flows,
	results of operations, or financial position.
	Inflation Risk
	          As of September 30, 2006, TVA had outstanding $385 million of Bonds whose principal amounts
	fluctuate based on the rate of inflation. When TVA issued these Bonds, it hedged its inflation
	exposure by entering into an inflation swap agreement. Accordingly, as of September 30, 2006, a 10
	percent change in the rate of inflation would not have had a material impact on TVAs cash flows,
	results of operations, or financial position.
	Credit Risk
	          Credit risk is the exposure to economic loss that would occur as a result of a counterpartys
	nonperformance of its contractual obligations. Where exposed to credit risk, TVA analyzes the
	counterpartys financial condition prior to entering into an agreement, establishes credit limits,
	monitors the appropriateness of those limits, as well as any changes in the creditworthiness of the
	counterparty on an ongoing basis, and employs credit mitigation measures, such as collateral or
	prepayment arrangements and master purchase and sale agreements, to mitigate credit risk.
	Page 72 of 141
 
	     
	Credit of Customers
	          The majority of TVAs credit risk is limited to trade accounts receivable from delivered power
	sales to municipal and cooperative distributor customers, all located in the Tennessee Valley
	region. To a lesser extent, TVA is exposed to credit risk from industries and federal agencies
	directly served and from exchange power arrangements with a small number of investor-owned regional
	utilities related to either delivered power or the replacement of open positions of longer-term
	purchased power or fuel agreements.
	          The table below summarizes TVAs customer credit risk from trades accounts receivable as of
	September 30, 2006:
	Customer Credit Risk
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Trade Accounts Receivable
	1
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Municipalities and Cooperative Distributor Customers
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Investment Grade
 
 | 
	 
 | 
	$
 | 
	845
 | 
	 
 | 
| 
 
	Internally Rated  Investment Grade
 
 | 
	 
 | 
	 
 | 
	433
 | 
	 
 | 
| 
 
	Industries and Federal Agencies Directly Served
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Investment Grade
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	Non-investment Grade
 
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
| 
 
	Internally Rated  Investment Grade
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Internally Rated  Non-investment Grade
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Exchange Power Arrangements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Investment Grade
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Non-investment Grade
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Internally Rated  Investment Grade
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	Internally Rated  Non-investment Grade
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	1,334
 | 
	 
 | 
| 
 
	Other Accounts Receivable
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Miscellaneous Accounts
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	Provision for Uncollectible Accounts
 
 | 
	 
 | 
	 
 | 
	(10
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	1,359
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	(1)
 | 
	 
 | 
	Includes unbilled power receivables of $1,031 million.
 | 
	TVA has concentrations of accounts receivable from seven customers that represented 42 percent of
	total accounts receivable as of September 30, 2006.
	     
	Credit of Other Counterparties
	          In addition to being exposed to economic loss on account of the nonperformance of TVAs
	customers, TVA is exposed to economic loss on account of the nonperformance of its other
	counterparties, including suppliers and counterparties to its derivative contracts.
	          
	Credit of Suppliers.
	If one of TVAs fuel or purchased power suppliers fails to perform under
	the terms of its contract with TVA, TVA might lose the money that it paid to the supplier under the
	contract and have to purchase replacement fuel or power on the spot market, perhaps at a
	significantly higher price than TVA was entitled to pay under the contract. In addition, TVA might
	not be able to acquire replacement fuel or power in a timely manner and thus might be unable to
	satisfy its own obligations to deliver power. As of September 30, 2006, counterparties with which
	TVA had power purchase agreements for 3,008 megawatts of capacity were in bankruptcy. Each of
	these parties has continued to perform under its power purchase agreement with TVA throughout the
	bankruptcy proceedings, and all of these agreements are secured with either cash or letters of
	credit. Accordingly, TVA has not experienced any economic or cash losses as a result of the
	counterparties bankruptcy proceedings.
	          
	Credit of Derivative Counterparties.
	TVA has entered into derivative contracts for hedging
	purposes, and TVAs nuclear decommissioning trust and pension fund have entered into derivative
	contracts for investment purposes. If a counterparty to one of TVAs hedging transactions
	defaults, TVA might incur substantial costs in connection with entering into a replacement hedging
	transaction. If a counterparty to the derivative contracts into which the nuclear decommissioning
	trust and the pension fund have entered for investment purposes defaults, the value of the
	investment could decline significantly, or perhaps become worthless.
	Page 73 of 141
 
	     
	Credit of TVA
	          A downgrade in TVAs credit rating could have material adverse effects on TVAs cash flows,
	results of operations, and financial condition as well as on investors in TVA securities. Among
	other things, a downgrade could have the following effects:
| 
	 
 | 
	
 | 
	 
 | 
	A downgrade would increase TVAs interest expense by increasing the interest rates that
	TVA pays on debt securities that it issues. An increase in TVAs interest expense would
	reduce the amount of cash available for other purposes, which could result in the need to
	increase borrowings, to reduce other expenses or capital investments, or to increase
	electricity rates.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A significant downgrade could result in TVAs having to post collateral under certain
	physical and financial contracts that contain rating triggers.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A downgrade below a contractual threshold would prevent TVA from borrowing under two
	credit facilities totaling $2.5 billion without the consent of the national bank that is
	the counterparty to the credit facilities.
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	A downgrade could lower the price of TVA securities in the secondary market, thereby
	hurting investors who sell TVA securities after the downgrade and diminishing the
	attractiveness and marketability of TVA Bonds.
 | 
 
	For a discussion of factors that could lead to a downgrade in TVAs credit rating, see Item 1A,
	Risk Factors.
	Management Changes
	          On November 13, 2006, Chief Financial Officer and Executive Vice President, Financial Services
	Michael E. Rescoe announced that he was leaving TVA. John Hoskins, who has more than 28 years of
	experience in finance and accounting at TVA and most recently served as Senior Vice President and
	Treasurer, was appointed to serve as Interim Chief Financial Officer, effective as of November 13,
	2006. In addition, Tammy Wilson, who has more than 16 years of experience in finance and
	accounting and most recently served as Senior Manager, Finance at TVA, was appointed as Interim
	Senior Vice President and Treasurer, also effective as of November 13, 2006.
	Subsequent Events
	          See Note 16
	.
	ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
	          Quantitative and qualitative disclosures about market risk are reported in Item 7,
	Managements Discussion and Analysis of Financial Condition and Results of Operations
	 Risk
	Management Activities
	.
	Page 74 of 141
 
	ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
	TENNESSEE VALLEY AUTHORITY
	STATEMENTS OF INCOME
	For the years ended September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating revenues
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sales of electricity
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Municipalities and cooperatives
 
 | 
	 
 | 
	$
 | 
	7,880
 | 
	 
 | 
	 
 | 
	$
 | 
	6,561
 | 
	 
 | 
	 
 | 
	$
 | 
	6,457
 | 
	 
 | 
| 
 
	Industries directly served
 
 | 
	 
 | 
	 
 | 
	1,066
 | 
	 
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	842
 | 
	 
 | 
| 
 
	Federal agencies and other
 
 | 
	 
 | 
	 
 | 
	116
 | 
	 
 | 
	 
 | 
	 
 | 
	181
 | 
	 
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
| 
 
	Other revenue
 
 | 
	 
 | 
	 
 | 
	123
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	94
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total operating revenues
 
 | 
	 
 | 
	 
 | 
	9,185
 | 
	 
 | 
	 
 | 
	 
 | 
	7,794
 | 
	 
 | 
	 
 | 
	 
 | 
	7,533
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fuel and purchased power
 
 | 
	 
 | 
	 
 | 
	3,333
 | 
	 
 | 
	 
 | 
	 
 | 
	2,601
 | 
	 
 | 
	 
 | 
	 
 | 
	2,081
 | 
	 
 | 
| 
 
	Operating and maintenance
 
 | 
	 
 | 
	 
 | 
	2,372
 | 
	 
 | 
	 
 | 
	 
 | 
	2,359
 | 
	 
 | 
	 
 | 
	 
 | 
	2,319
 | 
	 
 | 
| 
 
	Depreciation, amortization and accretion (Note 1 and Note 2)
 
 | 
	 
 | 
	 
 | 
	1,492
 | 
	 
 | 
	 
 | 
	 
 | 
	1,154
 | 
	 
 | 
	 
 | 
	 
 | 
	1,115
 | 
	 
 | 
| 
 
	Tax-equivalents
 
 | 
	 
 | 
	 
 | 
	376
 | 
	 
 | 
	 
 | 
	 
 | 
	365
 | 
	 
 | 
	 
 | 
	 
 | 
	338
 | 
	 
 | 
| 
 
	Loss on asset impairment/project cancellation
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total operating expenses
 
 | 
	 
 | 
	 
 | 
	7,582
 | 
	 
 | 
	 
 | 
	 
 | 
	6,503
 | 
	 
 | 
	 
 | 
	 
 | 
	5,873
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating income
 
 | 
	 
 | 
	 
 | 
	1,603
 | 
	 
 | 
	 
 | 
	 
 | 
	1,291
 | 
	 
 | 
	 
 | 
	 
 | 
	1,660
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other income
 
 | 
	 
 | 
	 
 | 
	67
 | 
	 
 | 
	 
 | 
	 
 | 
	56
 | 
	 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other expense
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Unrealized (loss)/gain on derivative contracts, net
 
 | 
	 
 | 
	 
 | 
	(15
 | 
	)
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest expense
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest on debt
 
 | 
	 
 | 
	 
 | 
	1,357
 | 
	 
 | 
	 
 | 
	 
 | 
	1,356
 | 
	 
 | 
	 
 | 
	 
 | 
	1,385
 | 
	 
 | 
| 
 
	Amortization of debt discount, issue, and reacquisition costs, net
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Allowance for funds used during construction
 
 | 
	 
 | 
	 
 | 
	(163
 | 
	)
 | 
	 
 | 
	 
 | 
	(116
 | 
	)
 | 
	 
 | 
	 
 | 
	(99
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net interest expense
 
 | 
	 
 | 
	 
 | 
	1,215
 | 
	 
 | 
	 
 | 
	 
 | 
	1,261
 | 
	 
 | 
	 
 | 
	 
 | 
	1,310
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Income before cumulative effects of accounting changes
 
 | 
	 
 | 
	 
 | 
	438
 | 
	 
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
	 
 | 
	 
 | 
	386
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cumulative effect of change in accounting for conditional
	asset retirement obligations
 
 | 
	 
 | 
	 
 | 
	(109
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	$
 | 
	329
 | 
	 
 | 
	 
 | 
	$
 | 
	85
 | 
	 
 | 
	 
 | 
	$
 | 
	386
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these financial statements.
	Page 75 of 141
 
	TENNESSEE VALLEY AUTHORITY
	BALANCE SHEETS
	At September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ASSETS
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current assets
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash and cash equivalents
 
 | 
	 
 | 
	$
 | 
	536
 | 
	 
 | 
	 
 | 
	$
 | 
	538
 | 
	 
 | 
| 
 
	Restricted cash and investments
 
 | 
	 
 | 
	 
 | 
	198
 | 
	 
 | 
	 
 | 
	 
 | 
	107
 | 
	 
 | 
| 
 
	Accounts receivable, net
 
 | 
	 
 | 
	 
 | 
	1,359
 | 
	 
 | 
	 
 | 
	 
 | 
	1,052
 | 
	 
 | 
| 
 
	Inventories and other
 
 | 
	 
 | 
	 
 | 
	576
 | 
	 
 | 
	 
 | 
	 
 | 
	479
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total current assets
 
 | 
	 
 | 
	 
 | 
	2,669
 | 
	 
 | 
	 
 | 
	 
 | 
	2,176
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Property, plant, and equipment
	(Note 3)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Completed plant
 
 | 
	 
 | 
	 
 | 
	35,652
 | 
	 
 | 
	 
 | 
	 
 | 
	35,215
 | 
	 
 | 
| 
 
	Less accumulated depreciation
 
 | 
	 
 | 
	 
 | 
	(15,331
 | 
	)
 | 
	 
 | 
	 
 | 
	(14,407
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net completed plant
 
 | 
	 
 | 
	 
 | 
	20,321
 | 
	 
 | 
	 
 | 
	 
 | 
	20,808
 | 
	 
 | 
| 
 
	Construction in progress
 
 | 
	 
 | 
	 
 | 
	3,539
 | 
	 
 | 
	 
 | 
	 
 | 
	2,643
 | 
	 
 | 
| 
 
	Nuclear fuel and capital leases
 
 | 
	 
 | 
	 
 | 
	574
 | 
	 
 | 
	 
 | 
	 
 | 
	437
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total property, plant, and equipment, net
 
 | 
	 
 | 
	 
 | 
	24,434
 | 
	 
 | 
	 
 | 
	 
 | 
	23,888
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Investment funds
 
 | 
	 
 | 
	 
 | 
	972
 | 
	 
 | 
	 
 | 
	 
 | 
	858
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Regulatory and other long-term assets
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Deferred nuclear generating units
 
 | 
	 
 | 
	 
 | 
	3,521
 | 
	 
 | 
	 
 | 
	 
 | 
	3,912
 | 
	 
 | 
| 
 
	Other regulatory assets (Note 5)
 
 | 
	 
 | 
	 
 | 
	1,809
 | 
	 
 | 
	 
 | 
	 
 | 
	2,367
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	5,330
 | 
	 
 | 
	 
 | 
	 
 | 
	6,279
 | 
	 
 | 
| 
 
	Other long-term assets
 
 | 
	 
 | 
	 
 | 
	1,115
 | 
	 
 | 
	 
 | 
	 
 | 
	1,272
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total deferred charges and other assets
 
 | 
	 
 | 
	 
 | 
	6,445
 | 
	 
 | 
	 
 | 
	 
 | 
	7,551
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total assets
 
 | 
	 
 | 
	$
 | 
	34,520
 | 
	 
 | 
	 
 | 
	$
 | 
	34,473
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	LIABILITIES AND PROPRIETARY CAPITAL
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current liabilities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts payable
 
 | 
	 
 | 
	$
 | 
	890
 | 
	 
 | 
	 
 | 
	$
 | 
	740
 | 
	 
 | 
| 
 
	Accrued liabilities
 
 | 
	 
 | 
	 
 | 
	211
 | 
	 
 | 
	 
 | 
	 
 | 
	194
 | 
	 
 | 
| 
 
	Collateral funds held
 
 | 
	 
 | 
	 
 | 
	195
 | 
	 
 | 
	 
 | 
	 
 | 
	107
 | 
	 
 | 
| 
 
	Accrued interest
 
 | 
	 
 | 
	 
 | 
	403
 | 
	 
 | 
	 
 | 
	 
 | 
	380
 | 
	 
 | 
| 
 
	Current portion of lease/leaseback obligations
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	Current portion of energy prepayment obligations
 
 | 
	 
 | 
	 
 | 
	106
 | 
	 
 | 
	 
 | 
	 
 | 
	106
 | 
	 
 | 
| 
 
	Short-term debt, net
 
 | 
	 
 | 
	 
 | 
	2,376
 | 
	 
 | 
	 
 | 
	 
 | 
	2,469
 | 
	 
 | 
| 
 
	Current maturities of long-term debt (Note 9)
 
 | 
	 
 | 
	 
 | 
	985
 | 
	 
 | 
	 
 | 
	 
 | 
	2,693
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total current liabilities
 
 | 
	 
 | 
	 
 | 
	5,203
 | 
	 
 | 
	 
 | 
	 
 | 
	6,724
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other liabilities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other liabilities
 
 | 
	 
 | 
	 
 | 
	2,305
 | 
	 
 | 
	 
 | 
	 
 | 
	2,500
 | 
	 
 | 
| 
 
	Regulatory liabilities (Note 5)
 
 | 
	 
 | 
	 
 | 
	575
 | 
	 
 | 
	 
 | 
	 
 | 
	897
 | 
	 
 | 
| 
 
	Asset retirement obligations
 
 | 
	 
 | 
	 
 | 
	1,985
 | 
	 
 | 
	 
 | 
	 
 | 
	1,857
 | 
	 
 | 
| 
 
	Lease/leaseback obligations
 
 | 
	 
 | 
	 
 | 
	1,071
 | 
	 
 | 
	 
 | 
	 
 | 
	1,108
 | 
	 
 | 
| 
 
	Energy prepayment obligations
 
 | 
	 
 | 
	 
 | 
	1,138
 | 
	 
 | 
	 
 | 
	 
 | 
	1,244
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total other liabilities
 
 | 
	 
 | 
	 
 | 
	7,074
 | 
	 
 | 
	 
 | 
	 
 | 
	7,606
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term debt, net
	(Note 9)
 
 | 
	 
 | 
	 
 | 
	19,544
 | 
	 
 | 
	 
 | 
	 
 | 
	17,751
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total liabilities
 
 | 
	 
 | 
	 
 | 
	31,821
 | 
	 
 | 
	 
 | 
	 
 | 
	32,081
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Commitments and contingencies
	(Note 13)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Proprietary capital
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Appropriation investment
 
 | 
	 
 | 
	 
 | 
	4,763
 | 
	 
 | 
	 
 | 
	 
 | 
	4,783
 | 
	 
 | 
| 
 
	Retained earnings
 
 | 
	 
 | 
	 
 | 
	1,565
 | 
	 
 | 
	 
 | 
	 
 | 
	1,244
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income
 
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Accumulated net expense of stewardship programs
 
 | 
	 
 | 
	 
 | 
	(3,672
 | 
	)
 | 
	 
 | 
	 
 | 
	(3,662
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total proprietary capital
 
 | 
	 
 | 
	 
 | 
	2,699
 | 
	 
 | 
	 
 | 
	 
 | 
	2,392
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total liabilities and proprietary capital
 
 | 
	 
 | 
	$
 | 
	34,520
 | 
	 
 | 
	 
 | 
	$
 | 
	34,473
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these financial statements.
	Page 76 of 141
 
	TENNESSEE VALLEY AUTHORITY
	STATEMENTS OF CASH FLOWS
	For the years ended September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash flows from operating activities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net income
 
 | 
	 
 | 
	$
 | 
	329
 | 
	 
 | 
	 
 | 
	$
 | 
	85
 | 
	 
 | 
	 
 | 
	$
 | 
	386
 | 
	 
 | 
| 
 
	Adjustments to reconcile net income to net cash provided by operating activities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Depreciation, amortization, and accretion
 
 | 
	 
 | 
	 
 | 
	1,513
 | 
	 
 | 
	 
 | 
	 
 | 
	1,175
 | 
	 
 | 
	 
 | 
	 
 | 
	1,140
 | 
	 
 | 
| 
 
	Refueling amortization
 
 | 
	 
 | 
	 
 | 
	89
 | 
	 
 | 
	 
 | 
	 
 | 
	105
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	 
 | 
| 
 
	Amortization of deferred nuclear refueling costs
 
 | 
	 
 | 
	 
 | 
	128
 | 
	 
 | 
	 
 | 
	 
 | 
	131
 | 
	 
 | 
	 
 | 
	 
 | 
	132
 | 
	 
 | 
| 
 
	Loss on project cancellations/asset impairment
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Cumulative effect of change in accounting principle
 
 | 
	 
 | 
	 
 | 
	109
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Net realized and unrealized mark-to-market and hedging transactions
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	 
 | 
	(3
 | 
	)
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Non-cash retirement benefit expense
 
 | 
	 
 | 
	 
 | 
	302
 | 
	 
 | 
	 
 | 
	 
 | 
	289
 | 
	 
 | 
	 
 | 
	 
 | 
	207
 | 
	 
 | 
| 
 
	Prepayment credits applied to revenue
 
 | 
	 
 | 
	 
 | 
	(105
 | 
	)
 | 
	 
 | 
	 
 | 
	(105
 | 
	)
 | 
	 
 | 
	 
 | 
	(96
 | 
	)
 | 
| 
 
	Other, net
 
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Changes in current assets and liabilities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accounts receivable, net
 
 | 
	 
 | 
	 
 | 
	(214
 | 
	)
 | 
	 
 | 
	 
 | 
	(19
 | 
	)
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	Inventories and other
 
 | 
	 
 | 
	 
 | 
	(120
 | 
	)
 | 
	 
 | 
	 
 | 
	(12
 | 
	)
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Accounts payable and accrued liabilities
 
 | 
	 
 | 
	 
 | 
	125
 | 
	 
 | 
	 
 | 
	 
 | 
	(16
 | 
	)
 | 
	 
 | 
	 
 | 
	(65
 | 
	)
 | 
| 
 
	Accrued interest
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
	 
 | 
	 
 | 
	(22
 | 
	)
 | 
	 
 | 
	 
 | 
	(5
 | 
	)
 | 
| 
 
	Proceeds from energy prepayments
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,504
 | 
	 
 | 
| 
 
	Deferred nuclear refueling outage costs
 
 | 
	 
 | 
	 
 | 
	(72
 | 
	)
 | 
	 
 | 
	 
 | 
	(122
 | 
	)
 | 
	 
 | 
	 
 | 
	(86
 | 
	)
 | 
| 
 
	Other, net
 
 | 
	 
 | 
	 
 | 
	(110
 | 
	)
 | 
	 
 | 
	 
 | 
	(55
 | 
	)
 | 
	 
 | 
	 
 | 
	(27
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net cash provided by operating activities
 
 | 
	 
 | 
	 
 | 
	2,014
 | 
	 
 | 
	 
 | 
	 
 | 
	1,462
 | 
	 
 | 
	 
 | 
	 
 | 
	3,290
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash flows from investing activities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Construction expenditures
 
 | 
	 
 | 
	 
 | 
	(1,399
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,339
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,552
 | 
	)
 | 
| 
 
	Proceeds from project cancellation settlement (Note 1)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Nuclear fuel expenditures
 
 | 
	 
 | 
	 
 | 
	(277
 | 
	)
 | 
	 
 | 
	 
 | 
	(141
 | 
	)
 | 
	 
 | 
	 
 | 
	(119
 | 
	)
 | 
| 
 
	Change in restricted cash and investments
 
 | 
	 
 | 
	 
 | 
	(91
 | 
	)
 | 
	 
 | 
	 
 | 
	(107
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Short-term investments, net
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	335
 | 
	 
 | 
	 
 | 
	 
 | 
	(68
 | 
	)
 | 
| 
 
	Loans and other receivables
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Advances
 
 | 
	 
 | 
	 
 | 
	(17
 | 
	)
 | 
	 
 | 
	 
 | 
	(12
 | 
	)
 | 
	 
 | 
	 
 | 
	(17
 | 
	)
 | 
| 
 
	Repayments
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Proceeds from sale of receivables/loans (Note 1)
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	56
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Proceeds from settlement of litigation related to capital expenditures
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Other, net
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net cash used in investing activities
 
 | 
	 
 | 
	 
 | 
	(1,727
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,188
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,718
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash flows from financing activities
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Long-term debt
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Issues
 
 | 
	 
 | 
	 
 | 
	1,132
 | 
	 
 | 
	 
 | 
	 
 | 
	1,650
 | 
	 
 | 
	 
 | 
	 
 | 
	772
 | 
	 
 | 
| 
 
	Redemptions and repurchases (Note 10)
 
 | 
	 
 | 
	 
 | 
	(1,241
 | 
	)
 | 
	 
 | 
	 
 | 
	(2,368
 | 
	)
 | 
	 
 | 
	 
 | 
	(2,251
 | 
	)
 | 
| 
 
	Short-term (redemptions)/borrowings, net
 
 | 
	 
 | 
	 
 | 
	(93
 | 
	)
 | 
	 
 | 
	 
 | 
	546
 | 
	 
 | 
	 
 | 
	 
 | 
	(157
 | 
	)
 | 
| 
 
	Proceeds from call monetizations
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Bond premium received
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	97
 | 
	 
 | 
| 
 
	Proceeds from swap receivable monetization
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	55
 | 
	 
 | 
| 
 
	Payments on lease/leaseback financing
 
 | 
	 
 | 
	 
 | 
	(28
 | 
	)
 | 
	 
 | 
	 
 | 
	(29
 | 
	)
 | 
	 
 | 
	 
 | 
	(32
 | 
	)
 | 
| 
 
	Payments on equipment financing
 
 | 
	 
 | 
	 
 | 
	(6
 | 
	)
 | 
	 
 | 
	 
 | 
	(6
 | 
	)
 | 
	 
 | 
	 
 | 
	(29
 | 
	)
 | 
| 
 
	Financing costs, net
 
 | 
	 
 | 
	 
 | 
	(14
 | 
	)
 | 
	 
 | 
	 
 | 
	(17
 | 
	)
 | 
	 
 | 
	 
 | 
	(3
 | 
	)
 | 
| 
 
	Payments to U.S. Treasury
 
 | 
	 
 | 
	 
 | 
	(38
 | 
	)
 | 
	 
 | 
	 
 | 
	(36
 | 
	)
 | 
	 
 | 
	 
 | 
	(38
 | 
	)
 | 
| 
 
	Other
 
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net cash used in financing activities
 
 | 
	 
 | 
	 
 | 
	(289
 | 
	)
 | 
	 
 | 
	 
 | 
	(255
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,586
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net change in cash and cash equivalents
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
	 
 | 
	 
 | 
	(14
 | 
	)
 | 
| 
 
	Cash and cash equivalents at beginning of period
 
 | 
	 
 | 
	 
 | 
	538
 | 
	 
 | 
	 
 | 
	 
 | 
	519
 | 
	 
 | 
	 
 | 
	 
 | 
	533
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash and cash equivalents at end of period
 
 | 
	 
 | 
	$
 | 
	536
 | 
	 
 | 
	 
 | 
	$
 | 
	538
 | 
	 
 | 
	 
 | 
	$
 | 
	519
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	See Note 10 for supplemental cash flow information.
	The accompanying notes are an integral part of these financial statements.
	Page 77 of 141
 
	TENNESSEE
	VALLEY AUTHORITY
	STATEMENTS OF CHANGES IN PROPRIETARY CAPITAL
	For the years ended September 30
	(in millions)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	Net Expense
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Other
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Appropriation
 | 
	 
 | 
	 
 | 
	Retained
 | 
	 
 | 
	 
 | 
	Comprehensive
 | 
	 
 | 
	 
 | 
	Stewardship
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Comprehensive
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Investment
 | 
	 
 | 
	 
 | 
	Earnings
 | 
	 
 | 
	 
 | 
	Income (Loss)
 | 
	 
 | 
	 
 | 
	Programs
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
	 
 | 
	Income
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance at September 30, 2003
 
 | 
	 
 | 
	$
 | 
	4,823
 | 
	 
 | 
	 
 | 
	$
 | 
	783
 | 
	 
 | 
	 
 | 
	$
 | 
	(74
 | 
	)
 | 
	 
 | 
	$
 | 
	(3,638
 | 
	)
 | 
	 
 | 
	$
 | 
	1,894
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	397
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(11
 | 
	)
 | 
	 
 | 
	 
 | 
	386
 | 
	 
 | 
	 
 | 
	 
 | 
	386
 | 
	 
 | 
| 
 
	Return on appropriated investment
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(18
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(18
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income (Note 7)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Return of appropriated investment
 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance at September 30, 2004
 
 | 
	 
 | 
	 
 | 
	4,803
 | 
	 
 | 
	 
 | 
	 
 | 
	1,162
 | 
	 
 | 
	 
 | 
	 
 | 
	(52
 | 
	)
 | 
	 
 | 
	 
 | 
	(3,649
 | 
	)
 | 
	 
 | 
	 
 | 
	2,264
 | 
	 
 | 
	 
 | 
	 
 | 
	408
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	98
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(13
 | 
	)
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
| 
 
	Return on appropriated investment
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(16
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(16
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income (Note 7)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	79
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	79
 | 
	 
 | 
	 
 | 
	 
 | 
	79
 | 
	 
 | 
| 
 
	Return of appropriated investment
 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance at September 30, 2005
 
 | 
	 
 | 
	 
 | 
	4,783
 | 
	 
 | 
	 
 | 
	 
 | 
	1,244
 | 
	 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
	 
 | 
	 
 | 
	(3,662
 | 
	)
 | 
	 
 | 
	 
 | 
	2,392
 | 
	 
 | 
	 
 | 
	$
 | 
	164
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	339
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(10
 | 
	)
 | 
	 
 | 
	 
 | 
	329
 | 
	 
 | 
	 
 | 
	 
 | 
	329
 | 
	 
 | 
| 
 
	Return on appropriated investment
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(18
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(18
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income (Note 7)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Return of appropriated investment
 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(20
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance at September 30, 2006
 
 | 
	 
 | 
	$
 | 
	4,763
 | 
	 
 | 
	 
 | 
	$
 | 
	1,565
 | 
	 
 | 
	 
 | 
	$
 | 
	43
 | 
	 
 | 
	 
 | 
	$
 | 
	(3,672
 | 
	)
 | 
	 
 | 
	$
 | 
	2,699
 | 
	 
 | 
	 
 | 
	 
 | 
	$345
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	The accompanying notes are an integral part of these financial statements.
	Page 78 of 141
 
	NOTES TO FINANCIAL STATEMENTS
	(Dollars in millions except where noted)
	1. Summary of Significant Accounting Policies
	     
	General
	          The Tennessee Valley Authority (TVA) is a wholly-owned corporate agency and instrumentality
	of the United States. TVA was created by the U.S. Congress in 1933 by virtue of the Tennessee
	Valley Authority Act of 1933,
	as amended
	, 16 U.S.C. §§ 831-831ee (2000 & Supp. IV 2004) (as
	amended, the TVA Act). TVA was created to improve navigation on the Tennessee River, reduce
	flood damage, provide agricultural and industrial development, and provide electric power to the
	Tennessee Valley region. TVA manages the Tennessee River and its tributaries for multiple
	river-system purposes, such as navigation; flood damage reduction; power generation; environmental
	stewardship; shoreline use; and water supply for power plant operations, consumer use, recreation,
	industry, and other stewardship purposes.
	          Substantially all TVA revenues and assets are attributable to the power program. TVAs
	service area includes most of Tennessee, northern Alabama, northeastern Mississippi, and
	southwestern Kentucky, and in portions of northern Georgia, western North Carolina, and
	southwestern Virginia to a population of approximately 8.7 million people. The power program has
	historically been separate and distinct from the stewardship programs. It is required to be
	self-supporting from power revenues and proceeds from power financings, such as proceeds from the
	issuance of Bonds. Although TVA does not currently receive congressional appropriations, it is
	required to make annual payments to the U.S. Treasury in repayment of, and as a return on, the
	governments Appropriation Investment in TVA power facilities. Until 2000, most of the funding for
	TVAs stewardship programs was provided by congressional appropriations. These programs are now
	funded largely with power revenues. Certain stewardship activities are also funded with various
	revenues and user fees. These activities related to stewardship properties do not meet the
	criteria of an operating segment, pursuant to Statement of Financial
	Accounting Standard (SFAS) No. 131,
	Disclosures About Segments of an Enterprise and Related
	Information.
	Accordingly, these assets and properties are
	included as part of the power program, TVAs only operating
	segment.
	          Power rates are established by the TVA Board of Directors (TVA Board) as authorized by the
	TVA Act. The TVA Act requires TVA to charge rates for power that will produce gross revenues
	sufficient to provide funds for operation, maintenance, and administration of its power system;
	payments to states and counties in lieu of taxes; debt service on outstanding indebtedness, and
	payments to the U.S. Treasury in repayment of and as a return on the Appropriation Investment in
	TVAs power facilities; and such additional margin as the TVA Board may consider desirable for
	investment in power system assets, retirement of outstanding indebtedness, additional reduction of
	the Appropriation Investment, and other purposes connected with TVAs power business. In setting
	TVAs rates, the TVA Board is charged by the TVA Act to have due regard for the primary objectives
	of the TVA Act, including the objective that power shall be sold at rates as low as are feasible.
	Rates set by the TVA Board are not subject to review or approval by any state or federal regulatory
	body.
	     
	Fiscal Year
	          Unless otherwise indicated, years (2006, 2005, etc.) refer to TVAs fiscal years ended
	September 30.
	     
	Cost-Based Regulation
	          The rate-setting authority vested in the TVA Board by the TVA Act meets the self-regulated
	provisions of SFAS No. 71,
	Accounting for the Effects of Certain Types of Regulation,
	and TVA
	meets the remaining criteria for the application of SFAS No. 71 that (1) TVAs regulated rates are
	designed to recover its costs of providing electricity and (2) in view of the demand for
	electricity and the level of competition it is reasonable to assume that the rates, set at levels
	that will recover TVAs costs, can be charged and collected. Accordingly, TVA records certain
	assets and liabilities that result from the regulated ratemaking process that would not be recorded
	under generally accepted accounting principles (GAAP) for non-regulated entities. Regulatory
	assets generally represent incurred costs that have been deferred because such costs are probable
	of future recovery in customer rates. Regulatory liabilities generally represent obligations to
	make refunds to customers for previous collections for costs that are not likely to be incurred or
	deferral of gains that will be credited to customers in future periods. Management assesses
	whether the regulatory assets are probable of future recovery by considering factors such as
	applicable regulatory changes, potential legislation, and changes in technology. Based on this
	assessment, management believes the existing regulatory assets are probable of recovery. This
	determination reflects the current regulatory and political
	Page 79 of 141
 
	environment and is subject to change in the future. If future recovery of regulatory assets ceases
	to be probable, TVA could be required to write-off these costs. Any asset or liability write-offs
	would be required to be recognized in earnings in the period in which future recovery ceases to be
	probable.
	     
	Management Estimates
	          TVA prepares its financial statements in conformity with generally accepted accounting
	principles (GAAP) in the United States of America applied on a consistent basis. In some cases,
	management may make estimates and assumptions that affect the reported amounts of assets and
	liabilities and disclosure of contingent assets and liabilities as of the date of the financial
	statements and the related amounts of revenues and expenses during the reporting period. Actual
	results could differ from these estimates.
	     
	Reclassifications
	          Certain reclassifications have been made to the 2005 and 2004 financial statements to conform
	to the 2006 presentation, including the 2005 Balance Sheet reclassifications of estimated legal
	liabilities of $13 million from
	Accounts Payable
	to
	Accrued Liabilities
	,
	separation of
	Collateral Funds Held
	of $107 million from
	Accounts Payable
	, and
	reclassifications of customer prepayments of $93 million from
	Accrued Liabilities
	to
	Accounts Receivable, Net
	.
	          Interest income of $19 million and $6 million for 2005 and 2004, respectively, was previously
	included in
	Interest on Debt
	on the Statements of Income. Interest income is now included
	in
	Other Income
	.
	          The cash flow statement has been changed to conform to the 2006 presentation by reducing
	Accounts Receivable
	and
	Accounts Payable
	for customer prepayments of $93 million
	and $91 million in 2005 and 2004, respectively. In addition, $1 million in proceeds from the sale
	of a receivable in 2005 related to a construction project was reclassified from
	Construction
	expenditures
	to
	Proceeds from the sale of receivables/loans
	.
	          These reclassifications had no effect on previously reported results of operations and net
	cash flows.
	     
	Revision to Statements of Cash Flows
	          As of September 30, 2006, TVA began reporting the allowance for funds used during construction
	(AFUDC) related to construction expenditures as a noncash component of investing activities
	rather than a noncash component of operating activities. The revised classification is consistent
	with guidance for the cash flow presentation for capitalized interest. The previous method of
	reporting AFUDC was consistent with the industry practice for the combined reporting of debt and
	equity AFUDC. The result of this reclassification is an increase in cash from operating activities
	of $116 million and $99 million for 2005 and 2004, respectively and an increase in funds used by
	investing activities of $116 million and $99 million for 2005 and 2004, respectively.
	     
	Cash and Cash Equivalents
	          
	Cash and Cash Equivalents
	include the cash available in TVAs commercial bank
	accounts and U.S. Treasury accounts, as well as short-term securities held for the primary purpose
	of general liquidity. Such securities mature within three months from the original date of
	issuance.
	     
	Restricted Cash and Investments
	          As of September 30, 2006 and 2005, TVA had $198 million and $107 million, respectively, in
	Restricted Cash and Investments
	on its Balance Sheets primarily related to collateral
	posted with TVA by a swap counterparty in accordance with certain credit terms included in the swap
	agreement, which result in the funds being reported in
	Restricted Cash and Investment
	s.
	     
	Accounts Receivable
	          
	Accounts Receivable
	. Accounts receivable primarily consist of amounts due from customers for
	power sales. The table below summarizes the types and amounts of receivables:
	Page 80 of 141
 
	Accounts Receivable
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Power receivables billed
 
 | 
	 
 | 
	$
 | 
	303
 | 
	 
 | 
	 
 | 
	$
 | 
	286
 | 
	 
 | 
| 
 
	Power receivables unbilled
 
 | 
	 
 | 
	 
 | 
	1,031
 | 
	 
 | 
	 
 | 
	 
 | 
	731
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total power receivables
 
 | 
	 
 | 
	 
 | 
	1,334
 | 
	 
 | 
	 
 | 
	 
 | 
	1,017
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Other receivables
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	Allowance for uncollectible accounts
 
 | 
	 
 | 
	 
 | 
	(10
 | 
	)
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net accounts receivable
 
 | 
	 
 | 
	$
 | 
	1,359
 | 
	 
 | 
	 
 | 
	$
 | 
	1,052
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	          Effective September 2006, TVA implemented a change in the methodology for estimating
	unbilled revenue for electricity sales. The change in calculating unbilled revenue was from a
	method that estimated unbilled revenue on an aggregated distributor basis to a method that
	estimates unbilled revenue for each distributor and sums the results to arrive at the total
	estimated unbilled revenue. The change also involves moving from an aggregate generation-based
	estimate to an estimate based on wholesale meter readings for each specific distributor. The
	impact of this change resulted in an increase in the September 2006 sales estimate of 4,497 million
	kilowatt-hours and an increase in September 2006 accounts receivable and revenue of $232 million.
	In addition, the former method was used in calculating the unbilled revenue estimate for 2005,
	resulting in a lower sales estimate compared to actual sales and revenue.
	     
	Allowance for Uncollectible Accounts
	          The allowance for uncollectible accounts reflects TVAs estimate of probable losses inherent
	in the accounts receivable, unbilled revenue, and loans receivable balances. TVA determines the
	allowance based on known accounts, historical experience, and other currently available information
	including events such as customer bankruptcy and/or a customer failing to fulfill payment
	arrangements after 90 days. TVAs corporate credit department is consulted to assess the financial
	condition of a customer and the credit quality of the accounts. The allowance for uncollectible
	accounts was $10 million and $7 million at September 30, 2006, and 2005, respectively, for accounts
	receivable and $15 million at September 30, 2006, and 2005 for loans receivable.
	     
	Revenues
	          Revenues from power sales are recorded as power is delivered to customers. TVA accrues
	estimated unbilled revenues for power sales provided to customers for the period of time from the
	end of the billing cycle to month end. Components of the unbilled revenue estimates may include
	total electricity supply available from generation or purchases, estimated total electricity lost
	in delivery, and applicable rates. These components can fluctuate as a result of a number of
	factors including weather, generation patterns, delivery volume, and other operational constraints.
	These factors can be unpredictable and can vary from historical trends. As a result, the overall
	estimate of unbilled revenues may be significantly affected, which could have a material impact on
	TVAs results of operations.
	          Exchange power sales are presented in the accompanying Statements of Income as a component of
	Sales of Electricity-Federal Agencies and Other
	. Exchange power sales are sales of excess
	power after meeting TVA native load and direct served requirements. (Native load refers to the
	customers on whose behalf a company, by statute, franchise, regulatory requirement, or contract,
	has undertaken an obligation to serve.)
	     
	Inventories
	          
	Certain Fuel, Materials, and Supplies
	. Coal, oil, limestone, tire-based fuel inventories, and
	materials and supplies inventories are valued using an average unit cost method. A new average
	cost is computed after each transaction and inventory issuances are priced at the latest moving
	weighted average unit cost. At September 30, 2006, and 2005, TVA had $270 million and $185
	million, respectively, in fuel inventories and $288 million and $283 million, respectively, in
	materials and supplies inventory.
	          
	Allowance for Inventory Obsolescence
	. TVA reviews supply and material inventories by category
	and usage on a periodic basis. Each category is assigned a probability of becoming obsolete based
	on the type of material and historical usage data. Based on the estimated value of the inventory,
	TVA adjusts its allowance for inventory
	Page 81 of 141
 
	obsolescence. The allowance for surplus and obsolete inventory was $38 million and $36 million at
	September 30, 2006 and 2005, respectively.
	          
	Emission Allowances
	. TVA has emission allowances for sulfur dioxide and nitrogen oxide
	(NO
	x
	) which are accounted for as inventory. The average cost of allowances used each
	month is charged to operating expense based on tons of sulfur dioxide and NO
	x
	emitted.
	NO
	x
	emission allowances are only used during the ozone season, which occurs from May
	through September. Allowances granted to TVA by the Environmental Protection Agency (EPA) are
	recorded at zero cost.
	     
	Property, Plant, and Equipment, and Depreciation
	          Additions to plant are recorded at cost, which includes direct and indirect costs and an
	allowance for funds used during construction. The cost of current repairs and minor replacements
	is charged to operating expense. Nuclear fuel inventories, which are included in
	Property,
	Plant, and Equipment
	, are valued using the average cost method for raw materials and the
	specific identification method for nuclear fuel in a reactor. Amortization of nuclear fuel is
	calculated on a units-of-production basis and is included in fuel expense. TVA accounts for its
	properties using the composite convention of accounting. Accordingly, the original cost of
	property retired, together with removal costs less salvage value, is charged to accumulated
	depreciation. Depreciation is generally computed on a straight-line basis over the estimated
	service lives of the various classes of assets. Depreciation expense expressed as a percentage of
	the average annual depreciable completed plant was 3.15 percent for 2006, 3.33 percent for 2005,
	and 3.32 percent for 2004. Depreciation rates (percent) by asset class are as follows:
	TVA Property, Plant, and Equipment Depreciation Rates
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Asset Class
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	3.00
 | 
	 
 | 
	 
 | 
	 
 | 
	3.40
 | 
	 
 | 
	 
 | 
	 
 | 
	3.37
 | 
	 
 | 
| 
 
	Coal-Fired
 
 | 
	 
 | 
	 
 | 
	3.53
 | 
	 
 | 
	 
 | 
	 
 | 
	3.53
 | 
	 
 | 
	 
 | 
	 
 | 
	3.51
 | 
	 
 | 
| 
 
	Hydroelectric
 
 | 
	 
 | 
	 
 | 
	1.79
 | 
	 
 | 
	 
 | 
	 
 | 
	1.78
 | 
	 
 | 
	 
 | 
	 
 | 
	1.72
 | 
	 
 | 
| 
 
	Combustion turbine/diesel generators
 
 | 
	 
 | 
	 
 | 
	4.54
 | 
	 
 | 
	 
 | 
	 
 | 
	4.55
 | 
	 
 | 
	 
 | 
	 
 | 
	4.41
 | 
	 
 | 
| 
 
	Transmission
 
 | 
	 
 | 
	 
 | 
	2.57
 | 
	 
 | 
	 
 | 
	 
 | 
	2.52
 | 
	 
 | 
	 
 | 
	 
 | 
	2.53
 | 
	 
 | 
| 
 
	Other
 
 | 
	 
 | 
	 
 | 
	5.45
 | 
	 
 | 
	 
 | 
	 
 | 
	5.60
 | 
	 
 | 
	 
 | 
	 
 | 
	6.05
 | 
	 
 | 
 
	          Depreciation expense for the years ended September 30, 2006, 2005, and 2004, was $1,082
	million, $1,132 million, and $1,103 million, respectively. The major single reason for the
	reduction in depreciation expense for 2006 was the rate change for Browns Ferry Nuclear Plant. The
	rate change was the result of the Nuclear Regulatory Commission (NRC) granting TVA a 20-year
	operating license extension.
	          Property, plant, and equipment also includes assets recorded under capital lease agreements
	which primarily consist of office facilities of $39 million and $47 million for 2006 and 2005,
	respectively, and fabrication and blending facilities of $45 million and $51 million for 2006 and
	2005, respectively.
	     
	Blended Low Enriched Uranium Program
	          On December 5, 2004, TVA received the first fuel assembly under the blended low enriched
	uranium (BLEU) fuel program for loading into Browns Ferry Unit 2. This fuel was loaded in the
	reactor during its most recent refueling outage in April 2005, which initiated the amortization of
	the costs of the BLEU fuel assemblies to nuclear fuel expense.
	          The BLEU fuel program is implemented, in part, through agreements with counterparties,
	including an interagency agreement with the Department of Energy (DOE) to provide nuclear fuel
	materials to be processed into usable fuel for TVA nuclear reactors, and other contracts with
	third-party nuclear fuel processors under which the nuclear fuel processors, either by themselves
	or through subcontractors, acquire land, construct facilities, and process the materials from DOE
	into usable fuel for TVA nuclear reactors.
	          Under the terms of the interagency agreement, DOE supplies off-specification, highly enriched
	uranium materials to the appropriate third party fuel processors for processing into usable fuel
	for TVA. In exchange, DOE will participate to a degree in the savings generated by TVAs use of
	this blended nuclear fuel. At September 30, 2006, TVA had accrued an obligation of $2 million
	related to the portion of the ultimate future payments estimated to be attributable to the BLEU
	fuel currently in use. TVA will accrue additional amounts each time BLEU fuel is inserted into a
	reactor thereby increasing the obligation over future periods.
	Page 82 of 141
 
	          The third party fuel processors own the conversion and processing facilities and will retain
	title to all land, property, plant, and equipment used in the BLEU fuel program. There is no
	provision for TVA to own or otherwise take title to the facilities, materials, or equipment now or
	at any time in the future. However, in accordance with the requirements of EITF No. 01-08,
	Determining Whether an Arrangement Contains a Lease,
	 and SFAS No. 13,
	Accounting for Leases,
	TVA recognized a capital lease asset and corresponding lease obligation related to amounts paid or
	payable to a third party fuel processor. Accounting recognition of the capital lease asset and
	obligation recharacterization resulted from contract modifications to the pre-existing fuel
	fabrication contract.
	          During the quarter ended March 31, 2005, TVA recorded a capital lease asset of $60 million
	comprised of $23 million of contract payments made before the lease was recharacterized as a
	capital lease and $37 million in contract payments either paid or payable after the lease was
	recharacterized as a capital lease. Also during the quarter, TVA recorded an initial capital lease
	obligation of $37 million. This obligation has subsequently been reduced by principal payments,
	leaving an unpaid capital lease obligation of $13 million and $18 million at September 30, 2006,
	and 2005, respectively. Additionally, TVA has recognized asset amortization expense of $6 million
	and $9 million and internal expense of $1 million and $2 million related to the capital lease
	obligation through September 30, 2006, and 2005, respectively.
	     
	Investment Funds
	          
	Investment funds
	consist primarily of trust funds designated to fund nuclear
	decommissioning requirements (see Note 13 
	Contingencies  Decommissioning Costs
	) and the
	supplemental executive retirement plan (SERP) (see Note 12 
	Other Non-Qualified Retirement and
	Deferred Compensation Plans
	). Decommissioning funds and SERP funds, which are classified as
	trading, are invested in portfolios of securities generally designed to earn returns in line with
	overall equity market performance.
	     
	Other Long-Term Assets
	          The year-end balances of TVAs
	Other long-term assets
	are as follows:
	Other Long-Term Assets
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Loans and long-term receivables, net
 
 | 
	 
 | 
	$
 | 
	102
 | 
	 
 | 
	 
 | 
	$
 | 
	93
 | 
	 
 | 
| 
 
	Intangible asset related to pension prior service cost
 
 | 
	 
 | 
	 
 | 
	280
 | 
	 
 | 
	 
 | 
	 
 | 
	312
 | 
	 
 | 
| 
 
	Valuation of currency swaps
 
 | 
	 
 | 
	 
 | 
	246
 | 
	 
 | 
	 
 | 
	 
 | 
	76
 | 
	 
 | 
| 
 
	Valuation of commodity contracts
 
 | 
	 
 | 
	 
 | 
	487
 | 
	 
 | 
	 
 | 
	 
 | 
	791
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	$
 | 
	1,115
 | 
	 
 | 
	 
 | 
	$
 | 
	1,272
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	For additional information on the components of
	Other long-term assets
	, see Note 1 
	Allowance for Uncollectible Accounts
	, Note 8 
	Overview of Accounting Treatment, Commodity
	Contracts,
	and
	Swaps
	, Note 11 
	Loans and Other Long-term Receivables,
	and Note 12 
	Components of
	Pension and Postretirement Benefits
	and
	Other Non-Qualified Retirement and Deferred Compensation
	Plans
	.
	     
	Energy Prepayment Obligations
	          During 2002, TVA introduced an energy prepayment program, the discounted energy units (DEU)
	program. Under this program, TVA customers could purchase DEUs generally in $1 million increments,
	and each DEU entitled the purchaser to a $0.025/kilowatt-hour discount on a specified quantity of
	firm power over a period of years (five, ten, 15, or 20) for each kilowatt-hour in the prepaid
	block. The remainder of the price of the kilowatt-hours delivered to the customer was due upon
	billing.
	          TVA did not offer the DEU program in 2006 or 2005. Sales for the 2004 program included 5.5
	DEUs totaling $5.5 million over a 10-year period and 1.75 DEUs totaling $1.75 million over a
	five-year period. Total sales for the program since inception have been $54.5 million. TVA is
	accounting for the prepayment proceeds as unearned revenue and is reporting the obligations to
	deliver power as
	Energy Prepayment Obligations
	and
	Current Portion of Energy
	Prepayment Obligations
	on the September 30, 2006, and 2005 Balance Sheets. TVA recognizes
	revenue as electricity is delivered to customers, based on the ratio of units of kilowatt-hours
	delivered to total units of kilowatt-hours under contract. As of September 30, 2006, $20.2 million
	has been applied against power billings on a cumulative basis during the life of the program, of
	which nearly $5.6 million was recognized as noncash revenue during both 2006 and 2005, and $5.5
	million was recognized as noncash revenue in 2004.
	Page 83 of 141
 
	          In 2004, TVA and its largest customer, Memphis Light, Gas, and Water Division (MLGW),
	entered into an energy prepayment agreement under which MLGW prepaid TVA $1.5 billion for the
	future costs of electricity to be delivered by TVA to MLGW over a period of 180 months. TVA
	accounted for the prepayment as unearned revenue, and is reporting the obligation to deliver power
	under this arrangement as
	Energy Prepayment Obligations
	and
	Current Portion of Energy
	Prepayment Obligations
	on the September 30, 2006, and 2005, Balance Sheets. TVA expects to
	recognize approximately $100 million of noncash revenue in each year of the arrangement as
	electricity is delivered to MLGW based on the ratio of units of kilowatt-hours delivered to total
	units of kilowatt-hours under contract. As of September 30, 2006, $290.4 million had been
	recognized as noncash revenue on a cumulative basis during the life of the agreement, $100 million
	of which was recognized as noncash revenue during both 2006 and 2005 and $90.4 million of which was
	recognized as noncash revenue during 2004.
	     
	Insurance
	          Although TVA uses private companies to administer its health-care plans for eligible active
	and retired employees not covered by Medicare, TVA does not purchase health insurance. Consulting
	actuaries assist TVA in determining certain liabilities for self-assumed claims. TVA recovers the
	costs of losses through power rates and through adjustments to the participants contributions to
	their benefit plans. These liabilities are included in
	Other Liabilities
	on the Balance
	Sheets.
	          TVA purchases nuclear liability insurance, nuclear property, decommissioning, and
	decontamination insurance, and nuclear accidental outage insurance. See Note 13
	 Contingencies 
	Nuclear Insurance
	.
	          TVA does not currently purchase commercial general liability, auto liability, or workers
	compensation insurance. TVA recovers the costs of losses through power rates. The Federal
	Employees Compensation Act governs liability to employees for service-connected injuries.
	          TVA purchases property and business interruption/outage insurance for its conventional
	non-nuclear assets. TVA also purchases liability insurance which provides coverage for its
	directors and officers, subject to the terms and conditions of the policy.
	     
	Sale of Receivables/Loans
	          From time to time TVA obtains proceeds from selling receivables and loans. During 2006, TVA
	sold $22 million of receivables at par such that TVA did not recognize a gain or loss on the sale.
	Of this amount, $11 million represents receivables from power customers related to the construction
	of a substation and other energy conservation projects, which is included within the Cash Flow
	Statement under the caption
	Cash Flows from Investing Activities
	.
	          During 2005, TVA sold $60 million of receivables. Of this amount, $1 million represented
	receivables from power customers related to the construction of a substation and other
	energy-conservation projects, which is included within the Cash Flow Statement under the caption
	Cash Flows from Investing Activities
	. The receivables were sold at par such that TVA did
	not recognize a gain or loss on the sale. Additionally, TVA sold a portfolio of 51 power
	distributor customer loans receivable. The portfolio was sold for $55 million, without recourse to
	TVA, and contained loans with maturities ranging from less than one year to over 34 years. The
	principal amount due on the loans at the time of the sale was $57 million. The $2 million loss is
	reported in
	Other Income, net
	on the Income Statement for the year ended September 30,
	2005.
	          There were no corresponding sales of receivables during 2004. TVA did not retain any claim on
	these loans and receivables sold, and they are no longer reported on TVAs Balance Sheets.
	     
	Asset Retirement Obligations
	          In accordance with the provisions of SFAS No. 143, 
	Accounting for Asset Retirement
	Obligations,
	TVA recognizes legal obligations associated with the future retirement of certain
	tangible long-lived assets. TVA only records estimates of such disposal costs at the time the
	legal obligation arises. See Note 4.
	          Based on updating assumptions in the engineering studies annually in accordance with NRC
	requirements, revisions to the amount and timing of certain cash flow estimates of nuclear asset
	retirement obligations may be made. TVA recognizes as incurred all obligations related to closure
	and removal of its nuclear units. TVA measures the liability for closure at the present value of
	the weighted estimated cash flows required to satisfy the related obligation, discounted at the
	credit adjusted rate of interest in effect at the time the liability was actually incurred or
	originally accrued, and subsequently modified to comply with SFAS No. 143. Earnings from
	decommissioning fund
	Page 84 of 141
 
	investments, amortization of the decommissioning regulatory asset, and interest expense on the
	decommissioning liability are deferred as a regulatory asset. See Note 13 
	Contingencies 
	Decommissioning Costs
	. Beginning in 2003, TVA evaluated the nature and scope of its
	decommissioning policy as it relates to all electric plant. The evaluation was used to determine
	the need for recognition of additional asset retirement obligations as described in SFAS No. 143,
	Accounting for Asset Retirement Obligations.
	SFAS No. 143 became effective for TVA at the
	beginning of 2003. See Note 4. On September 30, 2006, TVA began applying the guidance of
	Financial Accounting and Standards Board (FASB) Interpretation (FIN) No. 47,
	Accounting for
	Conditional Asset Retirement Obligationsan Interpretation of FASB Statement No. 143.
	See Note 4
	for the effects of applying this interpretation.
	     
	Discounts on Sales
	          TVAs DEU program (see Note 1 
	Energy Prepayment Obligations
	) allows customers to use cash on
	hand to prepay TVA for some of their power needs, providing funding to TVA and a savings to
	customers in the form of a discount on future purchases. The distributor customer receives a
	discount on a specified volume of firm energy purchased. The supplement to the power contract
	specifies the discount rate (2.5 cents per kilowatt-hour), the monthly block of kilowatt-hours to
	which the discount applies, the number of years (term), and contingencies upon contract
	termination.
	          TVAs largest customer, MLGW, also has a power prepayment agreement (see Note 1 
	Energy
	Prepayment Obligations
	) under which it has prepaid $1.5 billion for a fixed amount of power. TVA
	repays MLGW in the form of a monthly credit sufficient for MLGW to pay debt service on its
	prepayment bonds plus a return on investment.
	          Discounts for these programs amounted to $47 million, $47 million, and $43 million for the
	years ended September 30, 2006, 2005, and 2004, respectively.
	     
	Allowance for Funds Used During Construction
	          TVA capitalizes an allowance for funds used during construction based on the average interest
	rate of TVAs outstanding debt. The allowance is applicable to construction in progress and
	nuclear fuel fabrication.
	     
	Research and Development Costs
	          Research and development costs are expensed when incurred. During 2006, 2005, and 2004
	research and development costs of $20 million, $21 million, and $24 million were expensed and
	included in the statements of income caption
	Operating and Maintenance.
	     
	Payments In Lieu of Taxes
	          The TVA Act requires TVA to make payments to states and counties in which TVA conducts its
	power operations and in which TVA has acquired power properties previously subject to state and
	local taxation. The amount of these payments is five percent of gross revenues from sale of power
	during the preceding year excluding sales or deliveries to other federal agencies and exchange
	sales with other utilities, with a provision for minimum payments under certain circumstances.
	     
	Project Cancellation
	          In December 2003, TVA was notified that Regenesys Technologies Limited (RTL) would not
	proceed with manufacturing of the fuel cells to be installed in the partially completed Regenesys
	energy storage plant in Columbus, Mississippi. TVA had invested approximately $35 million in the
	Regenesys project. RTL reimbursed TVA for early termination of the contract in the amount of $15
	million, which reduced the net loss to $20 million on the cancellation of the Regenesys project.
	Page 85 of 141
 
	     
	Impairment of Assets
	          TVA evaluates long-lived assets for impairment in accordance with the provisions of SFAS No.
	144,
	Accounting for the Impairment or Disposal of Long-Lived Assets,
	when events or changes in
	circumstances indicate that the carrying value of such assets may not be recoverable. For
	long-lived assets, TVA bases its evaluation on impairment indicators such as the nature of the
	assets, the future economic benefit of the assets, any historical or future profitability
	measurements, and other external market conditions or factors that may be present. If such
	impairment indicators are present or other factors exist that indicate that the carrying amount of
	an asset may not be recoverable, TVA determines whether an impairment has occurred based on an
	estimate of undiscounted cash flows attributable to the asset, as compared with the carrying value
	of the asset. If an impairment has occurred, the amount of the impairment recognized is measured
	as the excess of the assets carrying value over its fair value. See Note 6.
	     
	Reduction in Workforce
	          During 2004, organizations within TVA performed program and staffing reviews to identify
	surplus staffing situations. In areas where surplus staffing existed, TVA provided the opportunity
	for certain qualifying employees to apply for voluntary resignations beginning in February 2004.
	In conjunction with the voluntary reduction process, TVA also instituted an involuntary reduction
	in force for certain employees. As of September 30, 2006, there were approximately 700 employees
	impacted by the combined voluntary and involuntary actions. TVA recognized total expense of
	approximately $41 million for termination costs incurred through September 30, 2006. Payout of
	benefits occurs as employees retire from TVA. Substantially all affected employees had left by the
	end of 2006.
	     
	Impact of New Accounting Standards and Interpretations
	          
	Variable Interest Entities
	. In January 2003, the FASB published FASB Interpretation No. 46,
	
	Consolidation of Variable Interest Entities,
	which was revised by FASB Interpretation No. 46R
	(46R) in December 2003. FIN 46R establishes consolidation criteria for entities for which
	control is not easily discernable under Accounting Research Bulletin (ARB) 51, 
	Consolidated
	Financial Statements
	, which is based on the premise that holders of the equity of an entity
	control the entity by virtue of voting rights. FIN 46R provides guidance for identifying the party
	with a controlling financial interest resulting from arrangements or financial interests rather
	than from voting interests. FIN 46R defines the term variable interest entity (VIE) and is
	based on the premise that if a business enterprise absorbs a majority of the VIEs expected losses
	and/or receives a majority of its expected residual returns (measures of risk and reward), that
	enterprise (the primary beneficiary) is deemed to have a controlling financial interest in the VIE.
	An enterprise that bears the majority of the economic risk is considered to have a controlling
	financial interest in a VIE, even if it has no decision making (voting) authority or equity
	interest. TVA adopted FIN 46 and FIN 46R effective October 1, 2005, for VIEs created before
	December 31, 2003, and immediately for VIEs created after December 31, 2003.
	          In February 1997, TVA entered into a purchase power agreement with Choctaw Generation, Inc.
	(subsequently assigned to Choctaw Generation Limited Partnership) to purchase all the power
	generated from its facility located in Choctaw County, Mississippi. The facility had a committed
	capacity of 440 megawatts and the term of the agreement was 30 years. Under the accounting
	guidance provided by FIN 46R, TVA may be deemed to be the primary beneficiary under the contract;
	however, TVA does not have access to the financial records of Choctaw Generation Limited
	Partnership. As a result, TVA was unable to determine whether FIN 46R would require TVA to
	consolidate Choctaw Generation Limited Partnerships balance sheet, results of operations, and cash
	flows for the year ended September 30, 2006. Power purchases for 2006 under the agreement totaled
	$121 million. TVA has no additional financial commitments beyond the purchase power agreement with
	respect to the facility.
	          On April 13, 2006, the FASB issued FASB Staff Position FIN 46R-6, 
	Determining the Variability
	to Be Considered in Applying FASB Interpretation No. 46R
	, which addresses how a reporting
	enterprise should determine the variability to be considered in applying FASB Interpretation No.
	46. FSP FIN 46R-6 is to be applied prospectively to all entities with which that enterprise first
	becomes involved and to all entities previously required to be analyzed under FIN 46R when a
	reconsideration event has occurred pursuant to paragraph seven of FIN 46R beginning the first day
	of the first reporting period after June 15, 2006. TVA began applying this guidance with the
	reporting period ending September 30, 2006. The adoption of this guidance did not have a material
	impact on TVAs results of operations or financial condition.
	Conditional Asset Retirement Obligations.
	In March 2005, the FASB issued FIN No. 47,
	Accounting
	for Conditional Asset Retirement Obligationsan interpretation of FASB Statement No. 143.
	This
	interpretation clarifies that the term conditional asset retirement obligation (conditional ARO)
	as used in SFAS No. 143,
	Accounting for Asset Retirement Obligations,
	refers to a legal obligation to perform an asset retirement activity in
	which the timing and (or)
	Page 86 of 141
 
	method of settlement are conditional on a future event that may or may
	not be within the control of the entity. The obligation to perform the asset retirement activity
	is unconditional even though uncertainty exists about the timing and (or) method of settlement.
	Accordingly, an entity is required to recognize a liability for the fair value of a conditional ARO
	if the fair value of the liability can be reasonably estimated. The fair value of a liability for
	the conditional ARO should be recognized when incurred. This interpretation also clarifies when an
	entity would have sufficient information to reasonably estimate the fair value of an ARO. On
	September 30, 2006, TVA began applying FIN 47,
	Accounting for Conditional Asset Retirement
	Obligations,
	which resulted in the recognition of additional ARO liabilities for asbestos and
	Polychlorinated Biphenyls abatement costs.
	          The following table sets forth TVAs net income for the years ended September 30, 2006, 2005,
	and 2004, adjusted as if FIN 47 had been applied during these periods. FIN 47 had an adoption date
	of September 30, 2006. For a discussion of the effects of the adoption of FIN No. 47, see Note 4.
	ProForma Effects of Adoption of FIN 47
	For the years ended September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Reported income before cumulative
	effect of change in accounting
	principle
 
 | 
	 
 | 
	$
 | 
	438
 | 
	 
 | 
	 
 | 
	$
 | 
	85
 | 
	 
 | 
	 
 | 
	$
 | 
	386
 | 
	 
 | 
| 
 
	FIN 47 pro forma earnings effects
 
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Proforma income before cumulative
	effect of change in accounting
	principle
 
 | 
	 
 | 
	$
 | 
	431
 | 
	 
 | 
	 
 | 
	$
 | 
	78
 | 
	 
 | 
	 
 | 
	$
 | 
	379
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Accounting Changes and Error Corrections
	. In May 2005, the FASB issued SFAS No. 154,
	
	Accounting Changes and Error Corrections  a replacement of APB Opinion No. 20 and FASB Statement
	No. 3
	, which replaces Accounting Principles Board (APB) Opinion No. 20,
	Accounting Changes
	,
	and FASB Statement No. 3, 
	Reporting Accounting Changes in Interim Financial Statements.
	 This
	statement applies to all voluntary changes in accounting principles and also applies to changes
	required by an accounting pronouncement in the unusual instance that the pronouncement does not
	include specific transition provisions. This statement requires, unless impracticable,
	retrospective application to prior periods financial statements of changes in accounting
	principles. This statement also requires that a change in depreciation, amortization, or depletion
	method for long-lived, nonfinancial assets be accounted for as a change in accounting estimate
	effected by a change in accounting principle. The statement will become effective for TVA
	beginning in 2007 with early adoption permitted for accounting changes and corrections of errors
	made in fiscal years beginning after May 2005, the date the statement was issued.
	Accounting for Inventory Transactions
	. At its September 28, 2005, meeting, the FASB reached
	consensus on Emerging Issues Task Force (EITF) Issue No. 04-13, 
	Accounting for Purchases and
	Sales of Inventory with the Same Counterparty.
	 The consensus reached states that inventory
	purchase and sales transactions with the same counterparty that are entered into in contemplation
	of one another should be combined for purposes of applying APB Opinion 29. The Task Force also
	reached a consensus that a nonmonetary exchange within the same line of business involving the
	transfer of raw materials in exchange for the receipt of raw materials should not be recognized at
	fair value. This EITF should be applied to transactions completed in reporting periods beginning
	after March 15, 2006, whether pursuant to arrangements that were in place at the date of initial
	application of the consensus or arrangements executed subsequent to that date. The carrying amount
	of the inventory that was acquired under these types of arrangements prior to the initial
	application of the consensus, and that still remains in an entitys statement of financial position
	at the date of initial application of the consensus, should not be adjusted for this consensus.
	TVA adopted EITF Issue No. 04-13 beginning in the second quarter of 2006. The adoption of this
	guidance did not have a material impact on TVAs results of operations or financial condition.
	Put and Call Options
	. In September 2005, the Derivatives Implementation Group (DIG) of the FASB
	discussed several issues related to the settlement of a debtors obligation on the exercise of a
	call or put option and the exercise only by the debtor of the right to accelerate settlement of a
	debt with an embedded call option. DIG Implementation Issue No. B38, 
	Embedded Derivatives:
	Evaluation of Net Settlement with Respect to the Settlement of a Debt Instrument through Exercise
	of an Embedded Put Option or Call Option,
	 addresses whether the settlement of a debtors
	obligation on exercise of a call or put option meets the net settlement criterion in paragraph 9(a)
	of SFAS No. 133, as amended. DIG Implementation Issue No. B39, 
	Embedded Derivatives: Application
	of Paragraph 13(b) to Call Options That Are Exercisable Only by the Debtor,
	 addresses whether or
	not Paragraph 13(b) of SFAS No. 133, as amended, applies to a call option embedded with a debt host
	if the right to accelerate settlement of the debt can be exercised only by the debtor. The
	effective date of the implementation guidance in these issues is the
	first day of the first fiscal quarter beginning after December 15, 2005. The issue became effective for TVA
	beginning in the
	Page 87 of 141
 
	second quarter of 2006. The adoption of this guidance did not have a material
	impact on TVAs results of operations or financial condition.
	Accounting for Rental Costs
	. On October 6, 2005, the FASB issued FSP FAS 13-1, 
	Accounting for
	Rental Costs Incurred during a Construction Period
	. The FASB concludes in this FSP that rental
	costs associated with ground or building operating leases that are incurred during a construction
	period should be expensed. TVA began applying this guidance beginning with the quarterly reporting
	period ending March 31, 2006. The adoption of this guidance did not have a material impact on
	TVAs results of operations or financial condition.
	Impairment of Investments
	. On November 3, 2005, the FASB released FSP FAS 115-1 and FAS 124-1,
	The
	Meaning of Other-Than-Temporary Impairment and Its Application to Certain Investments
	. This FSP
	addresses the determination as to when an investment is considered impaired, whether that
	impairment is other than temporary, and the measurement of an impairment loss. The FSP also
	includes accounting considerations subsequent to the recognition of an other-than-temporary
	impairment and requires certain disclosures about unrealized losses that have not been recognized
	as other-than-temporary impairments. TVA began applying this guidance beginning with the
	quarterly reporting period ending March 31, 2006. The adoption of this guidance did not have a
	material impact on TVAs results of operations or financial condition.
	Fair Value Measurements.
	In September 2006, FASB issued SFAS No. 157, 
	Fair Value Measurements.
	
	This standard provides guidance for using fair value to measure assets and liabilities. The
	standard also responds to investors requests for expanded information about the extent to which
	companies measure assets and liabilities at fair value, the information used to measure fair value,
	and the effect of fair value measurements on earnings. Statement 157 applies whenever other
	standards require (or permit) assets or liabilities to be measured at fair value but does not
	expand the use of fair value in any new circumstances. SFAS No. 157 establishes a fair value
	hierarchy that prioritizes the information used to develop measurement assumptions. The provisions
	of SFAS No. 157 are effective for financial statements issued for fiscal years beginning after
	November 15, 2007, and interim periods within those fiscal years. At this time, TVA continues the
	process of evaluating the requirements of this statement and does not yet know the impact of its
	implementation, which may or may not be material to TVAs results of operations or financial
	position.
	Accounting for Defined Benefit Pension and Other Postretirement Plans
	. On September 29, 2006 the
	FASB issued SFAS No. 158,
	Employers Accounting for Defined Benefit Pension and Other
	Postretirement Plans  an amendment of FASB Statements No. 87, 88, 106, and 132(R).
	 This standard
	will require employers to fully recognize the obligations associated with single-employer defined
	benefit pension, retiree healthcare and other postretirement plans in their financial statements.
	The standard will make it easier for investors, employees, retirees and others to understand and
	assess an employers financial position and its ability to fulfill the obligations under its
	benefit plans. Specifically, the new standard requires an employer to: recognize in its statement
	of financial position an asset for a plans overfunded status or a liability for a plans
	underfunded status; measure a plans assets and its obligations that determine its funded status as
	of the end of the employers fiscal year (with limited exceptions); and recognize changes in the
	funded status of a defined benefit postretirement plan in the year in which the changes occur.
	Those changes will be reported in comprehensive income of a business entity and in changes in net
	assets of a not-for-profit organization.
	          The requirement to recognize the funded status of a benefit plan and the disclosure
	requirements are effective for TVA as of the end of the fiscal year ending after June 15, 2007. The
	requirement to measure plan assets and benefit obligations as of the date of the employers fiscal
	year-end statement of financial position is effective for fiscal years ending after December 15,
	2008. TVA plans to apply the new standard for its 2007 year-end financial statements and recognize
	on its 2007 Balance Sheets the funded status of its pension and other postretirement benefit plans.
	However, had TVA been required to adopt the standard as of its last actuarial valuation date
	(September 30, 2006), TVA would have recorded the following amounts on its Balance Sheet for the
	year then ended: a regulatory asset of $795 million, additional pension and postretirement
	obligations of $368 million and $152 million, respectively, and the reclassification to the
	regulatory asset of an intangible asset with a balance of $275 million representing unamortized
	prior service cost. The net effect of recognizing such amounts would have been to increase total
	assets and liabilities by $520 million at that date.
	          In August 2006, the Pension Protection Act of 2006 (the Pension Act) became law. The
	Pension Act amends the Employee Retirement Income Security Act (ERISA) and Section 412 of the
	Internal Revenue Code to provide new minimum funding rules for defined benefit plans. The
	Tennessee Valley Authority Retirement System
	(TVARS) defined benefit plan, as a governmental
	plan, is not subject to the minimum funding rules under ERISA and Section 412 of the Internal
	Revenue Code, and it is unlikely the Pension Act will have any material effect on the TVARS defined
	benefit plan.
	Page 88 of 141
 
	Accounting for Misstatements.
	On September 13, 2006, the Securities and Exchange Commission issued
	Staff Accounting Bulletin No. 108,
	Considering the Effects of Prior Year Misstatements when
	Quantifying Misstatements in Current Year Financial Statements.
	This bulletin provides
	interpretive guidance on how the effects of the carryover or reversal of prior year misstatements
	should be considered in quantifying a current year misstatement. Application of the guidance is
	effective for TVA beginning with the first interim period of fiscal year 2007.
	2. Nuclear Power Program
	At September 30, 2006, TVAs nuclear power program consisted of nine units  five operating
	(commercially generating electricity), one in recovery (being returned to service), one in deferred
	status (construction halted but still licensed by NRC), and two which were canceled (licensed
	surrendered to NRC) during 2006 (discussed below). The operating and recovery units are in three
	locations with investments in property, plants and equipment as follows and in the status
	indicated:
	Nuclear Production Plants
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Completed
 | 
	 
 | 
	 
 | 
	Construction in
 | 
	 
 | 
	 
 | 
	Fuel
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Plant, Net
 | 
	 
 | 
	 
 | 
	Progress
 | 
	 
 | 
	 
 | 
	Investment
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Browns Ferry *
 
 | 
	 
 | 
	$
 | 
	1,952
 | 
	 
 | 
	 
 | 
	$
 | 
	1,993
 | 
	 
 | 
	 
 | 
	$
 | 
	229
 | 
	 
 | 
| 
 
	Sequoyah
 
 | 
	 
 | 
	 
 | 
	1,648
 | 
	 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
	 
 | 
	 
 | 
	118
 | 
	 
 | 
| 
 
	Watts Bar
 
 | 
	 
 | 
	 
 | 
	5,317
 | 
	 
 | 
	 
 | 
	 
 | 
	191
 | 
	 
 | 
	 
 | 
	 
 | 
	62
 | 
	 
 | 
| 
 
	Raw materials
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	82
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total Nuclear Production
 
 | 
	 
 | 
	$
 | 
	8,917
 | 
	 
 | 
	 
 | 
	$
 | 
	2,216
 | 
	 
 | 
	 
 | 
	$
 | 
	491
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	*
 | 
	 
 | 
	Browns Ferry Unit 1, a unit in recovery, is discussed below.
 | 
	          Browns Ferry Unit 1 was taken offline in 1985 for plant modifications and regulatory
	improvements and will continue to remain in an inoperative status until recovered. In May 2002,
	the TVA Board initiated activities for the return of Unit 1 to service in order to meet long-term
	power requirements. It is anticipated the Unit 1 recovery project will add approximately 1,150
	megawatts of generation initially with an eventual 1,280 megawatts of generation at a cost of
	approximately $1.8 billion, exclusive of AFUDC and estimated asset retirement obligation. Unit 1
	is expected to return to service in 2007. At September 30, 2006, TVA had incurred approximately
	$1.6 billion of costs, and AFUDC of $182 million, on the restart project.
	          In 1988, TVA suspended construction activities on Watts Bar Unit 2 and it remains a partially
	completed nuclear plant similar in design to the operating Watts Bar Unit 1. Because of projected
	demand in its service area, TVA is studying options which will provide accurate cost, schedule, and
	risk information to enable a more informed future decision regarding new base load generation.
	Accordingly, TVA has contracted for a detailed scoping, estimating and planning study of Watts Bar
	Unit 2 during 2007 and 2008. Watts Bars Unit 2 construction permit expires in 2010 and as of
	September 30, 2006, no decision has been made to actually complete Watts Bar Unit 2.
	          Bellefonte Units 1 and 2 were deferred in 1988 and 1985, respectively. In December 1994, TVA
	determined that it would not, by itself, complete Bellefonte Unit 1 and Unit 2 and in September
	2006, the NRC approved TVAs request to terminate the construction permits for unfinished
	Bellefonte Units 1 and 2. NRC determined that terminating the construction permits, which were
	originally issued in 1974, would not have a significant effect on the quality of the environment.
	TVAs Board of Directors approved canceling the Bellefonte Nuclear Plant (Bellefonte)
	construction project in November 2005.
	          The TVA Board determined as of the end of 2001 that the values of some of its existing assets
	were impaired and should be reduced. Certain nuclear assets  portions of Bellefonte Unit 1 and
	Unit 2 and Watts Bar Unit 2 in its entirety  were identified as assets for which the estimated
	cash flows expected to be provided through future rates were less than recorded book values. In
	2001 TVA revalued certain nuclear assets  Watts Bar Unit 2 in its entirety and portions of
	Bellefonte Unit 1 and Unit 2  downward by $2.2 billion and recognized an impairment loss. During
	2004, the TVA Board approved the reclassification of approximately $203 million of Bellefonte
	assets from Deferred Nuclear Generating Units to Completed Plant. In July 2005, the TVA Board
	approved the amortization of TVAs remaining investment in the deferred generating units at
	Bellefonte over a 10-year period beginning in 2006. See Note 1 
	Cost-Based Regulation
	. TVA began
	amortizing and recovering in rates the investment of the $3.9 billion in deferred nuclear
	generating units at Bellefonte Nuclear Plant on October 1, 2005. See Note 5. None of these
	actions interfere in any way TVAs ability to use the site for future projects.
	Page 89 of 141
 
	          In September 2005, NuStart Development LLC (NuStart) selected Bellefonte as one of the two
	sites in the country for a new advanced design nuclear plant. NuStart is an industry consortium
	comprised of nine utilities and two reactor vendors whose purpose is to satisfactorily demonstrate
	the new NRC licensing process for new nuclear plants. NuStart intends to seek a combined
	construction and operating license for the site for the new Advanced Passive 1000 reactor design by
	Westinghouse Electric Co. TVA intends to be the license applicant for NuStart when the combined
	license application is submitted to the NRC. TVA has been a participant in NuStart since its
	inception and intends to become a full member of NuStart. No decision has been made to actually
	build an advanced reactor at the site.
	          On May 4, 2006, the NRC approved TVAs application for license extension at each of its three
	reactors at Browns Ferry Nuclear Plant. As a result of the NRCs action, each units license has
	been extended 20 years. See Note 4. The depreciable lives of these units were therefore extended
	in 2006. Current expiration dates of the operating licenses for the Browns Ferry units are now:
	TVA Nuclear Unit Operating License Expiration Dates
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Operating License
 | 
	 
 | 
| 
	Nuclear Unit
 | 
	 
 | 
	Expiration Date
 | 
	 
 | 
| 
	 
 | 
| 
 
	Browns Ferry Unit 1
 
 | 
	 
 | 
	 
 | 
	2033
 | 
	 
 | 
| 
 
	Browns Ferry Unit 2
 
 | 
	 
 | 
	 
 | 
	2034
 | 
	 
 | 
| 
 
	Browns Ferry Unit 3
 
 | 
	 
 | 
	 
 | 
	2036
 | 
	 
 | 
 
	3. Completed Plant
	          Completed plant consisted of the following at September 30:
	TVA Completed Plant
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Accumulated
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Cost
 | 
	 
 | 
	 
 | 
	Depreciation
 | 
	 
 | 
	 
 | 
	Net
 | 
	 
 | 
	 
 | 
	Cost
 | 
	 
 | 
	 
 | 
	Depreciation
 | 
	 
 | 
	 
 | 
	Net
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fossil
 
 | 
	 
 | 
	$
 | 
	10,567
 | 
	 
 | 
	 
 | 
	$
 | 
	5,249
 | 
	 
 | 
	 
 | 
	$
 | 
	5,318
 | 
	 
 | 
	 
 | 
	$
 | 
	10,164
 | 
	 
 | 
	 
 | 
	$
 | 
	4,912
 | 
	 
 | 
	 
 | 
	$
 | 
	5,252
 | 
	 
 | 
| 
 
	Combustion turbine
 
 | 
	 
 | 
	 
 | 
	1,168
 | 
	 
 | 
	 
 | 
	 
 | 
	500
 | 
	 
 | 
	 
 | 
	 
 | 
	668
 | 
	 
 | 
	 
 | 
	 
 | 
	1,176
 | 
	 
 | 
	 
 | 
	 
 | 
	447
 | 
	 
 | 
	 
 | 
	 
 | 
	729
 | 
	 
 | 
| 
 
	Nuclear
 
 | 
	 
 | 
	 
 | 
	15,437
 | 
	 
 | 
	 
 | 
	 
 | 
	6,520
 | 
	 
 | 
	 
 | 
	 
 | 
	8,917
 | 
	 
 | 
	 
 | 
	 
 | 
	15,517
 | 
	 
 | 
	 
 | 
	 
 | 
	6,128
 | 
	 
 | 
	 
 | 
	 
 | 
	9,389
 | 
	 
 | 
| 
 
	Transmission
 
 | 
	 
 | 
	 
 | 
	4,360
 | 
	 
 | 
	 
 | 
	 
 | 
	1,607
 | 
	 
 | 
	 
 | 
	 
 | 
	2,753
 | 
	 
 | 
	 
 | 
	 
 | 
	4,227
 | 
	 
 | 
	 
 | 
	 
 | 
	1,512
 | 
	 
 | 
	 
 | 
	 
 | 
	2,715
 | 
	 
 | 
| 
 
	Hydroelectric
 
 | 
	 
 | 
	 
 | 
	1,879
 | 
	 
 | 
	 
 | 
	 
 | 
	683
 | 
	 
 | 
	 
 | 
	 
 | 
	1,196
 | 
	 
 | 
	 
 | 
	 
 | 
	1,861
 | 
	 
 | 
	 
 | 
	 
 | 
	648
 | 
	 
 | 
	 
 | 
	 
 | 
	1,213
 | 
	 
 | 
| 
 
	Other electrical plant
 
 | 
	 
 | 
	 
 | 
	1,235
 | 
	 
 | 
	 
 | 
	 
 | 
	428
 | 
	 
 | 
	 
 | 
	 
 | 
	807
 | 
	 
 | 
	 
 | 
	 
 | 
	1,264
 | 
	 
 | 
	 
 | 
	 
 | 
	426
 | 
	 
 | 
	 
 | 
	 
 | 
	838
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	34,646
 | 
	 
 | 
	 
 | 
	 
 | 
	14,987
 | 
	 
 | 
	 
 | 
	 
 | 
	19,659
 | 
	 
 | 
	 
 | 
	 
 | 
	34,209
 | 
	 
 | 
	 
 | 
	 
 | 
	14,073
 | 
	 
 | 
	 
 | 
	 
 | 
	20,136
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Multipurpose dams
 
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	336
 | 
	 
 | 
	 
 | 
	 
 | 
	626
 | 
	 
 | 
	 
 | 
	 
 | 
	962
 | 
	 
 | 
	 
 | 
	 
 | 
	326
 | 
	 
 | 
	 
 | 
	 
 | 
	636
 | 
	 
 | 
| 
 
	Other stewardship
 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	1,006
 | 
	 
 | 
	 
 | 
	 
 | 
	344
 | 
	 
 | 
	 
 | 
	 
 | 
	662
 | 
	 
 | 
	 
 | 
	 
 | 
	1,006
 | 
	 
 | 
	 
 | 
	 
 | 
	334
 | 
	 
 | 
	 
 | 
	 
 | 
	672
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	35,652
 | 
	 
 | 
	 
 | 
	$
 | 
	15,331
 | 
	 
 | 
	 
 | 
	$
 | 
	20,321
 | 
	 
 | 
	 
 | 
	$
 | 
	35,215
 | 
	 
 | 
	 
 | 
	$
 | 
	14,407
 | 
	 
 | 
	 
 | 
	$
 | 
	20,808
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	4. Asset Retirement Obligations
	          Effective October 1, 2002, TVA adopted SFAS No. 143,
	Accounting for Asset Retirement
	Obligations,
	which requires the recognition of a liability, and capitalization of the associated
	asset retirement cost as part of the carrying amount of the long-lived asset, for legal obligations
	associated with the retirement of long-lived assets that result from the acquisition, construction,
	development, and/or normal operation of long-lived assets. TVA identified and reviewed all
	relevant information in the determination of its potential asset retirement obligations (AROs).
	TVA identified three categories of AROs which represent legal obligations of TVA under the
	requirements set forth in the standard. Costs associated with retirement of coal-fired (including
	ash/waste ponds) and gas/oil combustion turbine generating plants are being expensed as period
	costs while costs associated with retirement of nuclear generating plants are receiving SFAS No.
	71, 
	Accounting for the Effects of Certain Types of Regulation
	, treatment based on the partially
	funded status of the nuclear decommissioning obligation (see Note 1 
	Cost-Based Regulation
	).
	          When TVA adopted SFAS No. 143, its accounting requirement was to incur only the minimum
	legally required costs related to plant shut-down and to consider certain assets as
	perpetually-lived. TVA adopted a
	Page 90 of 141
 
	containment strategy through plant maintenance related to asbestos and Polychlorinated Biphenyls
	(PCBs), and due to uncertainty surrounding the timing of estimated plant closures, did not record
	an ARO for the complete removal costs. FIN 47,
	Accounting for Conditional Asset Retirement
	Obligations,
	clarifies that even though the timing or method of settlement of an obligation may be
	conditional on a future event, the obligation to perform the asset retirement activity is
	unconditional. Accordingly, an entity is required to recognize a liability for the fair value of a
	conditional asset retirement obligation when incurred if the liability fair value can be reasonably
	estimated.
	          On September 30, 2006, TVA began applying FIN 47, 
	Accounting for Conditional Asset Retirement
	Obligations
	, which resulted in the recognition of additional ARO liabilities for asbestos and PCB
	abatement costs. The effect of the adoption of FIN 47 during 2006 included a cumulative effect
	charge to income of $109 million, a recognition of a corresponding additional long-term liability
	of $132 million, a recognition of an increase in assets of $43 million, and related accumulated
	depreciation of $20 million.
	Asset Retirement Obligations
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Fair Market
 | 
	 
 | 
	 
 | 
	Estimated
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Pro-Forma
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Value of
 | 
	 
 | 
	 
 | 
	Future
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pro-Forma
 | 
	 
 | 
	 
 | 
	September 30,
 | 
	 
 | 
	 
 | 
	September
 | 
	 
 | 
	 
 | 
	Investment
 | 
	 
 | 
	 
 | 
	Liability at
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	October 1, 2004
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	30, 2006
 | 
	 
 | 
	 
 | 
	Funds at Sept
 | 
	 
 | 
	 
 | 
	Sept 30,
 | 
	 
 | 
| 
	FIN 47 ARO Category
 | 
	 
 | 
	Obligation
 | 
	 
 | 
	 
 | 
	Obligation
 | 
	 
 | 
	 
 | 
	Obligation
 | 
	 
 | 
	 
 | 
	30, 2006
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
	 
 | 
| 
 
	Fossil Plants
 
 | 
	 
 | 
	$
 | 
	106
 | 
	 
 | 
	 
 | 
	$
 | 
	111
 | 
	 
 | 
	 
 | 
	$
 | 
	117
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	449
 | 
	 
 | 
| 
 
	Office and Other Facilities
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	Hydroelectric Plants
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	Transmission Facilities
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	121
 | 
	 
 | 
	 
 | 
	$
 | 
	127
 | 
	 
 | 
	 
 | 
	$
 | 
	132
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	544
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	     TVA has identified but not recognized conditional AROs related to items that contain PCBs such as
	electromagnets, voltage regulators, and small capacitors. These items reside in numerous larger
	pieces of equipment throughout TVAs integrated system and generally require retirement action only
	upon failure or malfunction. The conditional AROs related to these items are not currently
	estimable because TVA does not have a comprehensive inventory of such items and does not have the
	historical data available to develop a reasonable estimate of when such items will fail or
	malfunction. If material, TVA will recognize a conditional ARO associated with these items at the
	time the information becomes available to develop a reasonable estimate.
	          
	Nuclear Generating Plants
	. Prior to implementing SFAS No. 143, TVA had recognized a
	decommissioning liability related to its nuclear generating plants in accordance with NRC funding
	requirements. The adoption of SFAS No. 143 resulted in a change in the methodology of quantifying
	this nuclear decommissioning obligation in accordance with the new accounting standard. TVA has
	increased the nuclear decommissioning liability on the balance sheet to reflect the new methodology
	but has retained its regulatory accounting treatment of capturing all changes in the liability,
	investment funds, and certain other deferred charges as changes in the regulatory asset instead of
	recording these items on the income statement because recovery of these net costs is probable in
	future revenues.
	          
	Coal-Fired Generating Plants
	. The activities associated with coal-fired plant retirement
	include plant shutdown, securing the physical property, closure of storage and/or waste areas
	(including ash/waste ponds), maintenance of stack lights, security patrols, and measures to contain
	asbestos and other hazardous materials from release into the environment. The estimated costs of
	these activities have been included in the calculation of TVAs coal-fired plant AROs. Certain ash
	ponds and waste areas have estimated useful lives that are independent of the lives of the coal
	plants themselves. Accordingly, these specific ash/waste pond areas were quantified as separate
	AROs based on their specific estimated useful lives.
	          
	Gas/Oil Turbine Generating Plants
	. The activities associated with gas and oil turbine plant
	retirement include annual operating costs for site security, lighting, powerhouse and grounds
	maintenance, containment of asbestos, paint, and other materials, and groundwater monitoring. The
	estimated costs of these activities have been identified to be included in the calculation of TVAs
	combustion turbine plant AROs.
	          For each ARO identified, TVA calculated the net present value of the obligation as of the
	current period, the original and incremental cost of the long-lived asset at the time of initial
	operation, the cumulative effect of depreciation on the adjusted asset base, and accretion of the
	liability from the date of initial operation to the current period.
	          During the first quarter of 2005, there was a change in the estimated closure date related to
	the Bellefonte diesel generators. The original estimate assumed asset retirement in 2029 and a six
	year waiting period before
	Page 91 of 141
 
	closure work would begin in 2035. The new estimate assumes that closure
	work will begin at the date the assets cease to operate in 2029. This change in estimate resulted
	in a decrease in the total future liability of nearly $1 million, and an increase in the current
	net present value of the ARO asset liability of less than $0.1 million.
	          In March 2006 and 2005, TVA made revisions to the amount and timing of certain cash flow
	estimates related to its nuclear AROs. The revisions in cost were based on new engineering
	analyses of certain components of the cost performed annually in accordance with requirements of
	the NRC. The effect of the changes in estimates produced obligations that were less than the amounts originally recorded on an accreted basis.
	Accordingly, TVA made adjustments in the recorded amounts to properly reflect such revised balances
	based on the latest cost estimates. In 2006, the adjustments resulted in an aggregate decrease of
	$89 million in the ARO, a $29 million reduction in the asset base, a $12 million reduction in
	accumulated depreciation, and a decrease of $72 million in the originally recorded regulatory asset
	which TVA recorded in accordance with SFAS No. 71. In 2005, the adjustments resulted in an
	aggregate decrease of $25 million in the ARO, a $7 million reduction in the asset base, a $3
	million reduction in accumulated depreciation, and a decrease of $21 million in the originally
	recorded regulatory asset. Therefore, the result of the change described did not impact net income
	for 2006 and 2005.
	In May 2006, the NRC granted a 20-year license extension for the operation of each of the 3
	units at its Browns Ferry Nuclear Plant. The license extension changes the timing of certain cash
	flow estimates utilized by TVA in the determination of the Browns Ferry ARO. Accordingly, TVA made
	adjustments to the Browns Ferry ARO and related accounts to reflect the revised cost estimates.
	TVA previously calculated the Browns Ferry ARO utilizing two equally weighted sets of estimated
	cash flows; one set based on a 40-year license life and a second set based on a 60-year license
	life. The cash flow estimates represented by the 40-year life are no longer applicable. The
	adjustments made are cumulative for the year and include reductions in the nuclear ARO of $153
	million, a reduction in the incremental asset base of $31 million, a reduction in the assets
	accumulated depreciation of $44 million, and a reduction in the regulatory asset of $166 million.
	The result of the changes described does not impact net income for any of the periods presented.
	During 2005, TVAs total ARO liability increased $75 million due to accretion expense of $100
	million, partially offset by the $25 million revision in cash flows described above. The nuclear
	accretion expense of $87 million was deferred and charged to a regulatory asset in accordance with
	SFAS No. 71. The remaining accretion expense of $13 million, related to coal-fired and gas/oil
	combustion turbine plants, was expensed in 2005. During 2006, TVAs total ARO increased $128
	million, net of all cumulative adjustments, due to combined accretion expense of $100 million and a
	recognition of a conditional ARO of $132 million and $138 million due to the application of FIN 47
	and SFAS 143, respectively, partially offset by the $242 million in revisions to the nuclear ARO.
	The nuclear accretion expense of $87 million was deferred and charged to a regulatory asset in
	accordance with SFAS No. 71. The remaining accretion expense of $13 million, related to coal-fired
	and gas/oil combustion turbine plants, was expensed in 2006.
	Reconciliation of Asset Retirement Obligation Liability
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance at beginning of year
 
 | 
	 
 | 
	$
 | 
	1,857
 | 
	 
 | 
	 
 | 
	$
 | 
	1,782
 | 
	 
 | 
| 
 
	Liabilities settled
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Accretion expense
 
 | 
	 
 | 
	 
 | 
	100
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	 
 | 
| 
 
	Recognition of conditional asset retirement obligations
 
 | 
	 
 | 
	 
 | 
	132
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Revisions in estimated cash flows
 
 | 
	 
 | 
	 
 | 
	(104
 | 
	)
 | 
	 
 | 
	 
 | 
	(25
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Balance at end of year
 
 | 
	 
 | 
	$
 | 
	1,985
 | 
	 
 | 
	 
 | 
	$
 | 
	1,857
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	5. Regulatory Assets and Liabilities
	          Regulatory assets capitalized under the provisions of SFAS No. 71 are included in
	Deferred
	Nuclear Generating Units
	and
	Other Regulatory Assets
	on the September 30, 2006, and
	2005 Balance Sheets. Components of
	Other Regulatory Assets
	include certain charges
	related to the closure and removal from service of nuclear generating units, debt reacquisition
	costs, deferred outage costs, unrealized losses related to power purchase contracts, deferred
	capital lease asset costs, a deferred loss relating to TVAs financial trading program, and an
	adjustment to accrue the minimum pension liability. All regulatory assets are probable of recovery
	in future revenues. Components of Regulatory liabilities include unrealized gains on coal purchase
	contracts and capital lease liabilities. See Note 1 
	Cost-Based Regulation
	and Note 2.
	          The year-end balances of TVAs regulatory assets and liabilities are as follows:
	Page 92 of 141
 
	TVA Regulatory Assets and Liabilities
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Regulatory Assets:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Minimum pension liability
 
 | 
	 
 | 
	$
 | 
	914
 | 
	 
 | 
	 
 | 
	$
 | 
	1,158
 | 
	 
 | 
| 
 
	Nuclear decommissioning costs
 
 | 
	 
 | 
	 
 | 
	474
 | 
	 
 | 
	 
 | 
	 
 | 
	716
 | 
	 
 | 
| 
 
	Reacquisition costs
 
 | 
	 
 | 
	 
 | 
	232
 | 
	 
 | 
	 
 | 
	 
 | 
	264
 | 
	 
 | 
| 
 
	Deferred purchased power costs
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Deferred outage costs
 
 | 
	 
 | 
	 
 | 
	85
 | 
	 
 | 
	 
 | 
	 
 | 
	103
 | 
	 
 | 
| 
 
	Capital leases
 
 | 
	 
 | 
	 
 | 
	76
 | 
	 
 | 
	 
 | 
	 
 | 
	84
 | 
	 
 | 
| 
 
	Unrealized losses on purchased power contracts
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	1,809
 | 
	 
 | 
	 
 | 
	 
 | 
	2,367
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Deferred nuclear generating units
 
 | 
	 
 | 
	 
 | 
	3,521
 | 
	 
 | 
	 
 | 
	 
 | 
	3,912
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	5,330
 | 
	 
 | 
	 
 | 
	$
 | 
	6,279
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Regulatory Liabilities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Unrealized gain on coal purchase contracts
 
 | 
	 
 | 
	$
 | 
	487
 | 
	 
 | 
	 
 | 
	$
 | 
	791
 | 
	 
 | 
| 
 
	Capital lease liability
 
 | 
	 
 | 
	 
 | 
	88
 | 
	 
 | 
	 
 | 
	 
 | 
	106
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	575
 | 
	 
 | 
	 
 | 
	$
 | 
	897
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	          TVAs accumulated pension benefit obligation at September 30, 2006, and 2005, exceeded
	plan assets. As a result, TVA was required to recognize an additional minimum pension liability as
	prescribed by SFAS No. 87, 
	Employers Accounting for Pensions
	. These future pension costs will
	be funded through a combination of the pension investment funds already set aside by TVA, future
	earnings on those pension investment funds, and, if recommended by the TVARS Board under the rules
	and regulations of TVARS and approved by TVA, future TVA cash contributions to the pension plan
	which will be recovered in TVAs rates when incurred.
	          Nuclear decommissioning costs include certain deferred charges related to the future closure
	and decommissioning of TVAs nuclear generating units under NRC requirements and liability
	recognition under the accounting rules for asset retirement obligation. These future costs will be
	funded through a combination of investment funds already set aside by TVA, future earnings on those
	investment funds, and if necessary, additional TVA cash contributions to the investment funds. See
	Note 1 
	Investment Funds
	and Note 4.
	          Reacquisition expenses, call premiums, and other related costs, such as unamortized debt issue
	costs associated with redeemed Bond issues, are deferred under provisions of the FERCs Uniform
	System of Accounts Prescribed for Public Utilities and Licensees Subject to the Provisions of the
	Federal Power Act (Uniform System of Accounts). These costs are deferred and amortized
	(accreted) on a straight-line basis over the weighted average life of TVAs debt portfolio. (Even
	though TVA is not a public utility subject generally to FERC jurisdiction, the TVA Act requires TVA
	to keep accounts in accordance with the requirements established by FERC.)
	          Deferred power purchase costs resulting from TVAs financial trading program represent
	unrealized gains and losses on futures and options at September 30, 2006. The program is used to
	reduce TVAs economic risk exposure associated with electricity generation, purchases, and sales.
	Due to the implementation of a fuel cost adjustment mechanism to be effective October 1, 2006, TVA
	changed its accounting for these unrealized gains and losses as of September 30, 2006. Prior to
	this, gains and losses were reported on the income statement as an offset to purchased power.
	Unrealized losses as of September 30, 2006, were approximately $6 million. The new accounting
	treatment reflects TVAs ability and intent to recover the cost of these commodity contracts in
	future periods through the TVA Board approved fuel cost adjustment.
	          TVAs investment in the fuel used in its nuclear units is being amortized and accounted for as
	a component of fuel expense. See Note 2. Nuclear refueling outage and maintenance costs already
	incurred are deferred and amortized on a straight-line basis over the estimated period until the
	next refueling outage. The amounts of deferred outage costs for 2006, 2005, and 2004 were $85
	million, $103 million, and $86 million, respectively.
	Page 93 of 141
 
	          Deferred capital lease costs represent the difference between FERCs Uniform System of
	Accounts model balances recovered in rates and the SFAS No. 13,
	Accounting for Leases,
	model
	balances. Under the FERC Uniform System of Accounts, TVA recognized the initial capital lease
	asset and liability at inception of the lease in accordance with SFAS No. 13; however, the annual
	expense is equal to the annual lease payments, which differs from SFAS No. 13 accounting treatment.
	This practice results in TVAs capital lease asset balances being higher than they otherwise would
	have been under the SFAS No. 13 model, with the difference representing a regulatory asset related
	to each capital lease. These costs are being amortized over the respective lease terms as lease
	payments are made.
	          Unrealized losses on a power purchase contract represent the estimated unrealized loss related
	to the mark-to-market valuation of the contract. Under the accounting rules contained in SFAS No.
	133,
	Accounting for Derivative Instruments and Hedging Activities, as amended,
	this contract
	qualifies as a derivative contract but does not qualify for cash flow hedge accounting treatment.
	As a result, TVA recognizes the changes in the market value of this derivative contract as a
	regulatory asset. This treatment reflects TVAs ability and intent to recover the cost of this
	commodity contract on a settlement basis for ratemaking purposes. TVA has historically recognized
	the actual cost of purchased power received under this contract in purchased power expense at the
	time of settlement. The contract expires in 2007. See Note 8.
	          In July 2005, the TVA Board approved the amortization, and inclusion into rates of, TVAs $3.9
	billion investment in the deferred nuclear generating units at Bellefonte Nuclear Plant over a
	10-year period beginning in 2006. The TVA Board determined that a ten-year recovery period would
	not place an undue burden on rates while still ensuring the probability of cost recovery during
	that ten-year period. See Note 2 
	Nuclear Power Program
	.
	          Regulatory liabilities accounted for under the provisions of SFAS No. 71 consist of
	mark-to-market valuation gains on coal purchase contracts and capital leases.
	          Unrealized gains on coal purchase contracts represent the estimated unrealized gains related
	to the mark-to-market valuation of coal purchase contracts. Under the accounting rules contained in
	SFAS No. 133, as amended, these contracts qualify as derivative contracts but do not qualify for
	cash flow hedge accounting treatment. As a result, TVA recognizes the changes in the market value
	of these derivative contracts as a regulatory liability. This treatment reflects TVAs ability and
	intent to recover the cost of these commodity contracts on a settlement basis for ratemaking
	purposes. TVA has historically recognized the actual cost of fuel received under these contracts
	in fuel expense at the time the fuel is used to generate electricity. These contracts expire at
	various times through 2017. See Note 8.
	          As a result of a capital lease payment stream requiring larger cash payments during the latter
	years of the lease term than during the early years of the lease term, TVA levelized the annual
	lease expense recognition related to this lease in order to promote the fair and equitable cost
	recovery from ratepayers. These costs are being amortized over the lease term.
	6. Asset Impairment
	          During 2006 and 2005, TVA recognized a total of $9 million and $24 million, respectively, in
	impairment losses related to its
	Property, Plant, and Equipment
	. The losses included a $2
	million and an $8 million write-down in 2006 and 2005, respectively, of one of two buildings in
	TVAs Knoxville Office Complex based on quoted market price. TVAs plans to sell or lease the East
	Tower of the Knoxville Office Complex. TVA also recognized a $7 million and a $16 million
	write-down in 2006 and 2005, respectively, of certain
	Construction in Progress
	assets
	related to new pollution-control and other technologies that had not been proven effective and a
	re-evaluation of other projects due to funding limitations.
	7. Proprietary Capital
	     
	Appropriation Investment
	          TVAs power program and stewardship program were originally funded primarily with
	appropriations from Congress. In 1959, however, Congress passed legislation that required TVAs
	power program to be self-financing from power revenues and proceeds from power program financings.
	While TVAs power program did not directly receive appropriations after it became self-financing,
	TVA continued to receive appropriations for certain multipurpose activities as well as for its
	stewardship activities. TVA has not received any appropriations from Congress for any activities
	since 1999, and since that time, TVA has funded stewardship program activities primarily with power
	Page 94 of 141
 
	revenues in accordance with a statutory directive from Congress. The table below summarizes TVAs
	activities related to these funds. The balance of the Congressional Appropriation Investment at
	September 30, 2006, is as follows:
	Appropriations
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Power
 | 
	 
 | 
	 
 | 
	Stewardship
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Program
 | 
	 
 | 
	 
 | 
	Program
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Congressional appropriations and
	transfers of property from other
	federal agencies (net)
 
 | 
	 
 | 
	$
 | 
	1,443
 | 
	 
 | 
	 
 | 
	$
 | 
	9,622
 | 
	 
 | 
	 
 | 
	$
 | 
	11,065
 | 
	 
 | 
| 
 
	Program expenditures
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	(5,221
 | 
	)
 | 
	 
 | 
	 
 | 
	(5,221
 | 
	)
 | 
| 
 
	Less repayments to the U.S. Treasury
 
 | 
	 
 | 
	 
 | 
	(1,035
 | 
	)
 | 
	 
 | 
	 
 | 
	(46
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,081
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	408
 | 
	 
 | 
	 
 | 
	$
 | 
	4,355
 | 
	 
 | 
	 
 | 
	$
 | 
	4,763
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	     
	Payments to the U.S. Treasury
	     Section 15d of the TVA Act requires TVA to make annual payments to the U.S. Treasury from net
	power proceeds as a return on the net appropriation investment that Congress made in the power
	system and as a repayment of such investment, beginning in 1961.
	     TVA paid $20 million each year for 2006, 2005, and 2004 as a repayment of the Appropriation
	Investment. In addition, of the $1 billion portion of the Appropriation Investment TVA is
	obligated to repay, $150 million remains unpaid at September 30, 2006. The payments required by
	Section 15d may be deferred under certain circumstances for not more than two years.
	     The amount of return payable during each year is based on the Appropriation Investment as of
	the beginning of that year and the computed average interest rate payable by the U.S. Treasury on
	its total marketable public obligations as of the same date. TVA paid the U.S. Treasury $18
	million in 2006, $16 million in 2005, and $18 million in 2004 as a return on the Appropriation
	Investment. The interest rate payable by TVA on the Appropriation Investment was 4.24 percent,
	3.71 percent, and 3.82 percent for 2006, 2005, and 2004, respectively.
	     
	Accumulated Other Comprehensive Income
	          SFAS No. 130,
	Reporting Comprehensive Income,
	requires the disclosure of comprehensive
	income or loss to reflect changes in capital that result from transactions and economic events from
	nonowner sources. The items included in accumulated other comprehensive income (loss) consist of
	market valuation adjustments for certain derivative instruments (see Note 8). The accumulated
	other comprehensive income (loss) as of September 30, 2006, 2005 and 2004, was $43 million, $27
	million, and $(52) million, respectively.
	Total Other Comprehensive Income (Loss) Activity
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accumulated other comprehensive loss, October 1, 2003
 
 | 
	 
 | 
	$
 | 
	(74
 | 
	)
 | 
| 
 
	Changes in fair value:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Inflation
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Foreign currency swaps
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accumulated other comprehensive loss, September 30, 2004
 
 | 
	 
 | 
	 
 | 
	(52
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Changes in fair value:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Inflation
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Foreign currency swaps
 
 | 
	 
 | 
	 
 | 
	75
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income, September 30, 2005
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Changes in fair value:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Inflation
 
 | 
	 
 | 
	 
 | 
	(11
 | 
	)
 | 
| 
 
	Foreign currency swaps
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income, September 30, 2006
 
 | 
	 
 | 
	$
 | 
	43
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Note:
 | 
	 
 | 
	Foreign currency swap changes are shown net of reclassifications from
	Other comprehensive income
	to earnings.
 | 
	Page 95 of 141
 
	          TVA records exchange rate gains and losses in debt and earnings and marks its currency
	swap assets to market through other comprehensive income. TVA then reclassifies an amount out of
	other comprehensive income into earnings which offsets the earnings gain/loss from recording the
	exchange gain/loss on the debt. The amounts reclassified from other comprehensive income equaled a
	charge to earnings of $143 million in 2006, an increase to earnings of $61 million in 2005, and a
	charge to earnings of $148 million in 2004. These reclassifications, coupled with the recording of
	the exchange gain/loss on the debt, result in a net effect on earnings of zero for 2006, 2005, and
	2004. Due to the number of variables affecting the future gains/losses on these instruments, TVA
	is unable to reasonably estimate the amount to be reclassified from other comprehensive income to
	earnings in future years.
	8. Risk Management Activities and Derivative Transactions
	          TVA is exposed to various market risks. These market risks include risks related to commodity
	prices, investment prices, interest rates, currency exchange rates, inflation, and credit risk. To
	help manage certain of these risks, TVA has entered into various derivative transactions,
	principally commodity option contracts, forward contracts, swaps, swaptions, futures, and options
	on futures. Following is a general overview of the accounting treatment for these derivative
	transactions as well as a more detailed discussion of certain of these derivative transactions. It
	is TVAs policy to enter into derivative transactions solely for hedging purposes and not for
	speculative purposes.
	     
	Overview of Accounting Treatment
	          Prior to October 1, 2000, TVA accounted for hedging activities using the deferral method, and
	gains and losses were recognized in the financial statements when the related hedged transaction
	occurred. During 2001, TVA adopted SFAS No. 133, 
	Accounting for Derivative Instruments and
	Hedging Activities
	, as amended by SFAS No. 138, 
	Accounting for Certain Derivative Instruments and
	Certain Hedging Activities
	, and SFAS No. 149, 
	Amendment of Statement 133 on Derivative
	Instruments and Hedging Activities.
	     The recorded amounts of certain derivative financial instruments are as follows:
	Mark-to-Market Values of TVA Derivatives
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2006 Balance Sheet
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2005 Balance Sheet
 | 
	 
 | 
	 
 | 
	2006 Notional
 | 
	 
 | 
	 
 | 
	Year of
 | 
| 
	 
 | 
	 
 | 
	Balance
 | 
	 
 | 
	 
 | 
	Presentation
 | 
	 
 | 
	 
 | 
	Balance
 | 
	 
 | 
	 
 | 
	Presentation
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Expiration
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Inflation swap
 
 | 
	 
 | 
	$
 | 
	22
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	$
 | 
	17
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	$300 million
 | 
	 
 | 
	 
 | 
	2007
 | 
| 
 
	Interest rate swap
 
 | 
	 
 | 
	 
 | 
	(131
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	 
 | 
	(158
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	$476 million
 | 
	 
 | 
	 
 | 
	2044
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Currency swaps:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Deutschemark
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	(69
 | 
	)
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	DM1.5 billion
 | 
	 
 | 
	 
 | 
	2006
 | 
| 
 
	Sterling
 
 | 
	 
 | 
	 
 | 
	47
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	£200 million
 | 
	 
 | 
	 
 | 
	2021
 | 
| 
 
	Sterling
 
 | 
	 
 | 
	 
 | 
	133
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	 
 | 
	89
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	£250 million
 | 
	 
 | 
	 
 | 
	2032
 | 
| 
 
	Sterling
 
 | 
	 
 | 
	 
 | 
	66
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	£150 million
 | 
	 
 | 
	 
 | 
	2043
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Swaptions:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	$1 billion notional
 
 | 
	 
 | 
	 
 | 
	(296
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	 
 | 
	(314
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	$1 billion
 | 
	 
 | 
	 
 | 
	2042
 | 
| 
 
	$28 million notional
 
 | 
	 
 | 
	 
 | 
	(3
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	$28 million
 | 
	 
 | 
	 
 | 
	2022
 | 
| 
 
	$14 million notional
 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	$14 million
 | 
	 
 | 
	 
 | 
	2022
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Coal contracts with volume
	options
 
 | 
	 
 | 
	 
 | 
	487
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	 
 | 
	791
 | 
	 
 | 
	 
 | 
	 
 | 
	Other long-term assets
 | 
	 
 | 
	 
 | 
	115 million tons
 | 
	 
 | 
	 
 | 
	2017
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Purchase power option contracts
 
 | 
	 
 | 
	 
 | 
	(22
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	 
 | 
	(42
 | 
	)
 | 
	 
 | 
	 
 | 
	Other liabilities
 | 
	 
 | 
	 
 | 
	500 MW
 | 
	 
 | 
	 
 | 
	2007
 | 
 
	          In accordance with SFAS No. 133, as amended, the inflation and foreign currency swap contracts
	are accounted for on a mark-to-market basis and resulted in a gain of $170 million, $14 million,
	and $166 million for 2006, 2005, and 2004, respectively. Since these contracts represent cash flow
	hedges of certain Bond transactions, the gains have been recognized in
	Accumulated Other
	Comprehensive Income (Loss)
	. Because of the highly effective nature of these hedging
	transactions, TVA was not required to recognize unrealized gains from these transactions in the
	Statements of Income. If any loss/(gain) were to be incurred as a result of the early termination
	of the inflation swap contract or a foreign currency swap contract, any resulting charge/(income)
	would be amortized over the remaining life of the associated Bond as a component of interest
	expense.
	          The inflation and foreign currency swap contracts are the only derivative transactions that
	receive hedge accounting treatment. Following is a table that describes the accounting treatment
	for these transactions as well as a
	Page 96 of 141
 
	table that describes the accounting treatment for derivative transactions that do not qualify for
	hedge accounting treatment.
	Summary of Derivative Instruments That Receive Hedge Accounting Treatment
	As of September 30, 2006
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Derivative
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Hedging
 | 
	 
 | 
	 
 | 
	 
 | 
	Purpose of Hedge
 | 
	 
 | 
	Type of Hedge
 | 
	 
 | 
	Accounting for Derivative
 | 
	 
 | 
	Accounting for the
 | 
| 
	Instrument
 | 
	 
 | 
	Hedged Item
 | 
	 
 | 
	Transaction
 | 
	 
 | 
	Cash Flow (CF)
 | 
	 
 | 
	Hedging Instrument
 | 
	 
 | 
	Hedged Item
 | 
| 
	 
 | 
| 
 
	Inflation Swap
 
 | 
	 
 | 
	Variable-principal
 
	debt
 | 
	 
 | 
	To fix the debts
	variable cash flows
	to a fixed flow
 | 
	 
 | 
	CF
 | 
	 
 | 
	Cumulative unrealized
	gains and losses are
	recorded in
	Other
	comprehensive
	income
 | 
	 
 | 
	No adjustment is
	made to the basis
	of the hedged item.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Currency Swaps
 
 | 
	 
 | 
	Anticipated payment
 
	denominated in a
 
	foreign currency
 | 
	 
 | 
	To protect against
 
	changes in cash
 
	flows caused by
 
	changes in
 
	foreign-currency
 
	exchange rates
 | 
	 
 | 
	CF
 | 
	 
 | 
	Cumulative unrealized
	gains and losses are
	recorded in
	Other
	comprehensive
	income
	and
	reclassified to earnings
	to the extent they are
	offset by cumulative
	gains and losses on the
	hedged transaction.
 | 
	 
 | 
	No adjustment is
	made to the basis
	of the hedged item.
 | 
 
	Summary of Derivative Instruments That Do Not Receive Hedge Accounting Treatment
	As of September 30, 2006
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Derivative Type
 | 
	 
 | 
	Purpose of Derivative
 | 
	 
 | 
	Accounting for Derivative Instrument
 | 
| 
	 
 | 
| 
 
	Coal Contracts with Volume Options
 
 | 
	 
 | 
	To protect against
	fluctuations in
	market prices of the
	item to be purchased
 | 
	 
 | 
	Gains and losses are recorded as
	regulatory assets or liabilities
	until settlement at which time they
	are recognized in fuel and
	purchased power expense.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Purchase Power Option Contracts
 
 | 
	 
 | 
	To protect against
	fluctuations in
	market prices of the
	item to be purchased
 | 
	 
 | 
	Gains and losses are recorded as
	regulatory assets or liabilities
	until settlement at which time they
	are recognized in fuel and
	purchased power expense.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest Rate Swap
 
 | 
	 
 | 
	To fix short-term
	debt variable rate
	to a fixed rate
 | 
	 
 | 
	Gains and losses are recorded in
	earnings as unrealized gains/losses
	on derivative contracts.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Swaptions
 
 | 
	 
 | 
	To protect against
	decreases in value
	of the embedded call
 | 
	 
 | 
	Gains and losses are recorded in
	earnings as unrealized gains/losses
	on derivative contracts.
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Futures and Options on Futures
 
 | 
	 
 | 
	To protect against
	fluctuations in the
	price of the item to
	be purchased
 | 
	 
 | 
	Realized gains and losses are
	recorded in earnings as purchased
	power expense; unrealized gains and
	losses are recorded as a regulatory
	asset/liability.
 | 
 
	     
	Commodity Contracts
	          TVA enters into forward contracts that hedge cash flow exposures to market fluctuations in the
	price and delivery of certain commodities including coal, natural gas, and electricity. TVA
	expects to take or make delivery, as appropriate, under these forward contracts. Accordingly,
	these contracts qualify for normal purchases and normal sales accounting under SFAS No. 133, as
	amended.
	     
	Swaps
	          To hedge certain market risks to which TVA is subject, TVA has entered into four currency
	swaps and one inflation swap. Each of these swaps is discussed in more detail below.
	          
	Currency Swaps.
	During 1996, TVA entered into a currency swap contract as a hedge for a
	foreign currency denominated Bond transaction. TVA issued DM1.5 billion of Bonds and entered into
	a currency swap to hedge fluctuations in the DM-U.S. Dollar exchange rate. The overall effective
	cost to TVA of these Bonds and the associated swap was 7.13 percent. In 2006, the Bonds matured
	and the related swap agreement expired.
	          In addition, TVA entered into currency swap contracts during 2003, 2001, and 1999 as hedges
	for sterling-denominated Bond transactions in which TVA issued £150 million, £250 million, and £200
	million of Bonds, respectively. The overall effective cost to TVA of these Bonds and the
	associated swaps was 4.96 percent, 6.59
	Page 97 of 141
 
	percent, and 5.81 percent, respectively. Any gains or losses on the Bonds due to
	the foreign currency transactions are offset by losses or gains on the swap contracts.
	At September 30, 2006, and 2005, the currency transactions had
	resulted in net translation losses of $195 million and of $52 million, respectively, which are
	included
	in Current Maturities of Long-Term Debt, Net
	and
	Long-Term Debt, Net
	.
	However, the net translation losses were offset by corresponding gains on the swap contracts, which
	are reported as a deferred asset.
	          
	Inflation Swap.
	In 1997, TVA issued $300 million of inflation-indexed accreting principal
	Bonds. The 10-year Bonds have a fixed coupon rate that is paid on the inflation-adjusted principal
	amount. TVA hedged its inflation exposure under the securities through a receive-floating,
	pay-fixed inflation swap agreement. The overall effective cost to TVA of these Bonds and the
	associated swap was 6.64 percent. On September 21, 2004, TVA received a payment of $55 million
	from the swap counterparty representing the present value of the accretion as of that date. The
	present value of the accretion is recorded as a long-term receivable on the September 30, 2006, and
	2005 Balance Sheets. At the termination of the swap, TVA will receive the additional accretion
	from September 22, 2004, through the end of the swap.
	     
	Swaptions and Related Interest Rate Swap
	          TVA has entered into four swaption transactions to monetize the value of call provisions on
	certain of its Bond issues. A swaption essentially grants a third party the right to enter into a
	swap agreement with TVA under which TVA receives a floating rate of interest and pays the third
	party a fixed rate of interest equal to the interest rate on the bond issue whose call provision
	TVA monetized.
| 
	 
 | 
	
 | 
	 
 | 
	In 2002, TVA monetized the call provisions on a $1 billion Bond issue by
	entering into a swaption agreement with a third party in exchange for $175 million (the
	2002 Swaption).
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	In 2003, TVA monetized the call provisions on a second Bond issue of $476
	million by entering into a swaption agreement with a third party in exchange for $81
	million (the 2003 Swaption).
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	In 2005, TVA monetized the call provisions on two electronotes
	®
	issues ($42 million total par value) by entering into swaption agreements with a third
	party in exchange for $5 million (the 2005 Swaptions).
 | 
 
	          In February 2004, the counterparty to the 2003 Swaption transaction exercised its option to
	enter into a swap with TVA, effective April 10, 2004, requiring TVA to make fixed rate payments to
	the counterparty of 6.875 percent and the counterparty to make floating payments to TVA based on
	London Interbank Offered Rate. These payments are based on a notional principal amount of $476
	million, and the parties began making these payments on June 15, 2004.
	          The 2002 Swaption is recorded in
	Other Liabilities
	on the September 30, 2006 Balance
	Sheet and is designated as a hedge of future changes in the fair value of the original call
	provision. Under SFAS No. 133, as amended, TVA records the changes in market value of both the
	swaption and the embedded call. These values historically have been highly correlated; however, to
	the extent that the values do not perfectly offset, any differences will be recognized currently
	through earnings. In the third quarter of 2006, the hedge related to the 2002 Swaption ceased to
	be effective and continued to be ineffective during the fourth quarter from an accounting
	perspective. As a result, TVA did not receive hedge accounting treatment on the 2002 swaption for
	the last two quarters of 2006. Changes in the market value of the 2002 Swaption and the embedded
	call resulted in an unrealized noncash loss of $43 million for the year-ended September 30, 2006,
	and an unrealized noncash gain of $27 million for the year-ended September 30, 2005.
	          The swap entered into pursuant to the 2003 Swaption and the 2005 Swaptions are also recorded
	in
	Other Liabilities
	on the September 30, 2006 Balance Sheet, and the changes in market
	value are recognized currently in earnings. TVA did not elect hedge accounting treatment for the
	2005 swaptions. These changes amounted to a $28 million noncash gain for the year ended September
	30, 2006, and a $19 million noncash loss for the year ended September 30, 2005.
	     
	Futures and Options on Futures
	          In 2005, the TVA Board approved a financial trading program under which TVA can purchase
	swaps, options on swaps, futures, and options on futures to hedge TVAs exposure to natural gas and
	fuel oil prices. At September 30, 2006, TVA had derivative positions outstanding under the program
	equivalent to about 1,158 contracts, made up of 429 futures contracts and 729 swap futures
	contracts, with an approximate net market value of $40 million. For the year ended September 30,
	2006, TVA recognized realized losses of $24 million which were recorded as an increase to purchased
	power expense. Unrealized losses at the end of the year were $6 million which TVA deferred as a
	regulatory asset in accordance with its 2007 Fuel Cost Adjustment recovery process.
	Page 98 of 141
 
	Accordingly,
	TVA will continue to defer all hedge program unrealized gains or losses and record only realized
	gains or losses as purchased power costs at the time the positions actually settle.
	Financial Trading Program Activity
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Notional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Notional
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Contract
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	 
 | 
	Contract
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(in mmBtu)
 | 
	 
 | 
	 
 | 
	Value
 | 
	 
 | 
	 
 | 
	(in mmBtu)
 | 
	 
 | 
	 
 | 
	Value
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Futures contracts
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial positions, beginning of period, net
 
 | 
	 
 | 
	 
 | 
	880,000
 | 
	 
 | 
	 
 | 
	$
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Purchased
 
 | 
	 
 | 
	 
 | 
	18,160,000
 | 
	 
 | 
	 
 | 
	 
 | 
	146
 | 
	 
 | 
	 
 | 
	 
 | 
	4,370,000
 | 
	 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	Settled
 
 | 
	 
 | 
	 
 | 
	(14,750,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(97
 | 
	)
 | 
	 
 | 
	 
 | 
	(3,490,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(27
 | 
	)
 | 
| 
 
	Realized (losses)/gains
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(23
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net positions-long
 
 | 
	 
 | 
	 
 | 
	4,290,000
 | 
	 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	880,000
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Swap Futures
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial positions, beginning of period, net
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Fixed Portion
 
 | 
	 
 | 
	 
 | 
	1,977,500
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Floating Portion  realized
 
 | 
	 
 | 
	 
 | 
	(155,000
 | 
	)
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Realized (losses)
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net positions-long
 
 | 
	 
 | 
	 
 | 
	1,822,500
 | 
	 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Options contracts
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial positions, beginning of period, net
 
 | 
	 
 | 
	 
 | 
	240,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Calls Purchased
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	580,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	Calls and puts sold
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	980,000
 | 
	 
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
| 
 
	Positions closed or expired
 
 | 
	 
 | 
	 
 | 
	(240,000
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(1,320,000
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net positions-long
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	240,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Holding gains (losses)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Unrealized gain at beginning of period, net
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Unrealized(loss)/gain for the period
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Unrealized (losses)/gains at end of period, net
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(6
 | 
	)
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Financial positions at end of period, net
 
 | 
	 
 | 
	 
 | 
	6,112,500
 | 
	 
 | 
	 
 | 
	$
 | 
	40
 | 
	 
 | 
	 
 | 
	 
 | 
	1,120,000
 | 
	 
 | 
	 
 | 
	$
 | 
	10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	          
	Concentration of Credit Risk
	. Seven customers, which represented an aggregate of 33
	percent of TVAs total power sales in 2006 and 2005, purchased power from TVA under contracts that
	require either five or 10 years notice to terminate. Outstanding accounts receivable for these
	customers at September 30, 2006, were $561 million, or 42 percent of total outstanding accounts
	receivable, and at September 30, 2005, were $399 million, or 39 percent, of total outstanding
	accounts receivable.
	9. Debt
	     
	Borrowing Authority
	          The TVA Act authorizes TVA to issue bonds, notes, and other evidences of indebtedness
	(Bonds) up to a total of $30 billion outstanding at any one time. TVA must meet certain
	financial tests that are contained in the TVA Act and TVAs bond covenants. Debt service on these
	obligations, which is payable solely from TVAs net power proceeds, has precedence over payments to
	the U.S. Treasury. See Note 7 
	Appropriation Investment.
	TVA Bonds are not obligations of the
	United States, and the United States does not guarantee the payments of the principal of or the
	interest on Bonds.
	     
	Short-Term Debt
	          The weighted average rates applicable to short-term debt outstanding in the public market as
	of September 30, 2006, 2005, and 2004, were 5.21 percent, 3.64 percent, and 1.70 percent,
	respectively. During 2006, 2005, and 2004, the maximum outstanding balances of TVA short-term
	borrowings held by the public were $2.8 billion, $3.1 billion, and $2.1 billion, respectively. For
	these same years, the average amounts (and weighted average interest rates) of TVA short-term
	borrowings were approximately $2.0 billion (4.47 percent), $2.1 billion (2.70 percent), and $1.1
	billion (1.14 percent), respectively.
	          TVA also has access to a financing arrangement with the U.S. Treasury whereby it is authorized
	to accept a short-term note with the maturity of 1 year or less in an amount not to exceed $150
	million. TVA may draw any portion of the authorized $150 million during the year. Interest is
	accrued daily and paid quarterly at a rate
	Page 99 of 141
 
	determined by the United States Secretary of the
	Treasury each month based on the average rate on outstanding marketable obligations of the United
	States with maturities of one year or less. During 2006, 2005, and 2004, the
	daily average amounts outstanding (and average interest rates) were approximately $131 million
	(4.33 percent), $103 million (2.46 percent), and $35 million (1.06 percent), respectively.
	          In May 2006, TVA converted its $2.5 billion short-term revolving credit facility agreement
	with a national bank into two $1.25 billion short-term revolving credit facilities with the same
	national bank. In order to provide greater flexibility going forward, TVA staggered the maturities
	of the two credit facilities to November 12, 2006, and May 16, 2007, respectively. See Note 16 
	Subsequent Events  Revolving Credit Facility Agreement.
	The two facilities provide TVA with
	unsecured revolving lines of credit of up to $2.5 billion. The interest rate on any borrowing
	under either of these agreements is variable and based on market factors and the rating of TVAs
	senior unsecured long-term non-credit enhanced debt at the time TVA draws on either facility. TVA
	is required to pay an unused facility fee on the portion of the total $2.5 billion against which
	TVA has not borrowed. This fee may fluctuate depending upon the rating of TVAs senior unsecured
	long-term non-credit enhanced debt. There were no outstanding borrowings under the facilities at
	September 30, 2006. TVA anticipates renewing each facility from time to time.
	     
	Put and Call Options
	          Bond issues of $2.2 billion held by the public are redeemable in whole or in part, at TVAs
	option, on call dates ranging from the present to 2020 and at call prices ranging from 100 percent
	to 106 percent of the principal amount. Additionally, as of September 30, 2006, TVA had a Bond
	issue of $600 million, which matures in December 2016 and is redeemable in December 2006 at the
	option of the bondholders. The Bond issue is reported in the debt schedule with a maturity date
	corresponding to the earliest redemption date. Sixty-two Bond issues totaling $1.1 billion, with
	maturity dates ranging from 2008 to 2026, include a survivors option, which allows for right of
	redemption upon the death of a beneficial owner in certain specified circumstances. There is no
	accounting difference between a survivors option put and a regular put on any TVA put bond.
	          Additionally, TVA has two issues of Putable Automatic Rate Reset Securities (PARRS)
	outstanding. After a fixed-rate period of five years, the coupon rate on the PARRS may
	automatically be reset downward under certain market conditions on an annual basis. The coupon
	rate reset on the TVA PARRS is based on a calculation. For either series of PARRS, the coupon rate
	will reset downward on the reset date if the rate calculated is below the coupon rate on the Bond.
	The calculation dates, potential reset dates, and terms of the calculation, are different for each
	series. The coupon rate on the 1998 Series D PARRS may be reset on June 1 (annually) if the sum of
	the five-day average of the 30-Year Constant Maturity Treasury (CMT) rate for the week ending the
	last Friday in April, plus 94 basis points, is below the then-current coupon rate. The coupon rate
	on the 1999 Series A PARRS may be reset on May 1 (annually) if the sum of the five-day average of
	the 30-Year CMT rate for the week ending the last Friday in March, plus 84 basis points, is below
	the then-current coupon rate. The coupon rates may only be reset downward, but investors may
	request to redeem their bonds at par value in conjunction with a coupon rate reset, for a limited
	period of time prior to the reset dates and under certain circumstances. Due to the contingent
	nature of the put option on the PARRS, TVA determines whether the PARRS should be classified as
	long-term debt or current maturities of long-term debt by calculating the expected reset rate on
	the bonds. The expected reset rate is calculated using forward rates and the fixed spread for each
	bond issue as noted above. If the expected reset rate is less than the coupon on the bond, the
	PARRS are included in current maturities. Otherwise, the PARRS are included in long-term debt. At
	September 30, 2006, the expected reset rate is higher than the current coupon on each issue of
	PARRS issues, therefore the par amount outstanding is classified as long-term debt.
	          One PARRS issue totals $466 million, matures in June 2028, and had its first reset date in
	June 2003. The rate reset to 5.95 percent from 6.75 percent in June 2003, at which time $23
	million of the original $575 million of the 1998 Series D PARRS were redeemed at par, and reset
	again to 5.49 percent from 5.95 percent in June 2005, at which time $86 million of the 1998 Series
	D PARRS were redeemed at par. The second issue of PARRS totals $410 million, matures in May 2029,
	and had its first rate reset date in May 2004. The rate reset in May 2004 to 5.62 percent from
	6.50 percent, and $115 million of the original $525 million 1999 Series A PARRS were redeemed at
	par.
	     
	Debt Securities Activity
	          The table below summarizes TVAs Bond activity for the period from October 1, 2005, to
	September 30, 2006.
	Page 100 of 141
 
	Debt Securities Activity from October 1, 2005 to September 30, 2006
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Principal Amount
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Redemptions/Maturities:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	electronotes
	®
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	First quarter
 
 | 
	 
 | 
	$
 | 
	152
 | 
	 
 | 
	 
 | 
	$
 | 
	3
 | 
	 
 | 
| 
 
	Second quarter
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	75
 | 
	 
 | 
| 
 
	Third quarter
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	101
 | 
	 
 | 
| 
 
	Fourth quarter
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	2000E QUINTS
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	100
 | 
	 
 | 
| 
 
	1998D PARRS
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	86
 | 
	 
 | 
| 
 
	1995 Series A
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	2,000
 | 
	 
 | 
| 
 
	1996 Series C
 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	2003 Series B
 
 | 
	 
 | 
	 
 | 
	28
 | 
	*
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	2005 Series A
 
 | 
	 
 | 
	 
 | 
	64
 | 
	*
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	1,255
 | 
	 
 | 
	 
 | 
	$
 | 
	2,368
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Issues
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	electronotes
	®
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	First quarter
 
 | 
	 
 | 
	$
 | 
	49
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Second quarter
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Third quarter
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
	 
 | 
	 
 | 
	105
 | 
	 
 | 
| 
 
	Fourth quarter
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	2006 Series A
 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	2005 Series A
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	500
 | 
	 
 | 
| 
 
	2005 Series B
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	1,132
 | 
	 
 | 
	 
 | 
	$
 | 
	1,650
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Inflation indexed bond accretion
 
 | 
	 
 | 
	$
 | 
	15
 | 
	 
 | 
	 
 | 
	$
 | 
	11
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Note
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	*
 | 
	 
 | 
	Includes $13 million gain on redemption  See Note 10.
 | 
	Debt Outstanding
	     Debt outstanding at September 30, 2006, consisted of the following:
	Short-Term Debt
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Call/(Put)
 | 
	 
 | 
	 
 | 
	Coupon
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005 Par
 | 
	 
 | 
| 
	CUSIP or Other Identifier
 | 
	 
 | 
	Maturity
 | 
	 
 | 
	 
 | 
	Date
 | 
	 
 | 
	 
 | 
	Rate
 | 
	 
 | 
	 
 | 
	Par Amount
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
	 
 | 
| 
 
	Discount Notes (net of discount)
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	2,376
 | 
	 
 | 
	 
 | 
	$
 | 
	2,469
 | 
	 
 | 
| 
 
	Current maturities of long-term debt:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	88059TAE1
 
 | 
	 
 | 
	 
 | 
	06/15/2021
 | 
	 
 | 
	 
 | 
	 
 | 
	10/02/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	6.350
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	88059TAJ0
 
 | 
	 
 | 
	 
 | 
	08/15/2021
 | 
	 
 | 
	 
 | 
	 
 | 
	10/02/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	6.100
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	88059TAZ4
 
 | 
	 
 | 
	 
 | 
	05/15/2017
 | 
	 
 | 
	 
 | 
	 
 | 
	10/02/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	6.000
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	88059TCM1
 
 | 
	 
 | 
	 
 | 
	10/15/2023
 | 
	 
 | 
	 
 | 
	 
 | 
	10/02/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	5.625
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	88059TCG4
 
 | 
	 
 | 
	 
 | 
	08/15/2018
 | 
	 
 | 
	 
 | 
	 
 | 
	10/02/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	5.500
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
| 
 
	880591CK6
 
 | 
	 
 | 
	 
 | 
	04/01/2036
 | 
	 
 | 
	 
 | 
	 
 | 
	(04/03/2006
 | 
	)
 | 
	 
 | 
	 
 | 
	5.980
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	121
 | 
	 
 | 
| 
 
	880591CM2
 
 | 
	 
 | 
	 
 | 
	09/18/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	7.125
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	922
 | 
	 
 | 
| 
 
	880591CS9
 
 | 
	 
 | 
	 
 | 
	04/01/2036
 | 
	 
 | 
	 
 | 
	 
 | 
	(04/03/2006
 | 
	)
 | 
	 
 | 
	 
 | 
	5.880
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	1,500
 | 
	 
 | 
| 
 
	880591CQ3
 
 | 
	 
 | 
	 
 | 
	01/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.643
 | 
	%
 | 
	 
 | 
	 
 | 
	385
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	880591DS8
 
 | 
	 
 | 
	 
 | 
	12/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	(12/15/2006
 | 
	)
 | 
	 
 | 
	 
 | 
	4.875
 | 
	%
 | 
	 
 | 
	 
 | 
	600
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Current maturities of long-term debt
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	985
 | 
	 
 | 
	 
 | 
	 
 | 
	2,693
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total short-term debt, net
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	3,361
 | 
	 
 | 
	 
 | 
	$
 | 
	5,162
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Page 101 of 141
 
	Long-Term Debt
	1
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Call/(Put)
 | 
	 
 | 
	 
 | 
	Coupon
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005 Par
 | 
	 
 | 
| 
	CUSIP or Other Identifier
 | 
	 
 | 
	Maturity
 | 
	 
 | 
	 
 | 
	Date
 | 
	 
 | 
	 
 | 
	Rate
 | 
	 
 | 
	 
 | 
	Par Amount
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
	 
 | 
| 
 
	880591CQ3
 
 | 
	 
 | 
	 
 | 
	01/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.643
 | 
	%
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	370
 | 
	 
 | 
| 
 
	880591DS8
 
 | 
	 
 | 
	 
 | 
	12/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	(12/15/2006
 | 
	)
 | 
	 
 | 
	 
 | 
	4.875
 | 
	%
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	600
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2007
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	970
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	88059TBQ3
 
 | 
	 
 | 
	 
 | 
	01/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	3.050
 | 
	%
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	88059TBS9
 
 | 
	 
 | 
	 
 | 
	01/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	3.300
 | 
	%
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	88059TCB5
 
 | 
	 
 | 
	 
 | 
	05/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	05/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	2.450
 | 
	%
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2008
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	90
 | 
	 
 | 
	 
 | 
	 
 | 
	91
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	880591DB5
 
 | 
	 
 | 
	 
 | 
	11/13/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.375
 | 
	%
 | 
	 
 | 
	 
 | 
	2,000
 | 
	 
 | 
	 
 | 
	 
 | 
	2,000
 | 
	 
 | 
| 
 
	88059TCW9
 
 | 
	 
 | 
	 
 | 
	03/15/2009
 | 
	 
 | 
	 
 | 
	 
 | 
	03/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	3.200
 | 
	%
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2009
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	2,030
 | 
	 
 | 
	 
 | 
	 
 | 
	2,031
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	88059TDP3
 
 | 
	 
 | 
	 
 | 
	04/15/2010
 | 
	 
 | 
	 
 | 
	 
 | 
	04/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	88059TDD0
 
 | 
	 
 | 
	 
 | 
	06/15/2010
 | 
	 
 | 
	 
 | 
	 
 | 
	06/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	4.125
 | 
	%
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2010
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	880591DN9
 
 | 
	 
 | 
	 
 | 
	01/18/2011
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.625
 | 
	%
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	88059TDQ1
 
 | 
	 
 | 
	 
 | 
	05/15/2011
 | 
	 
 | 
	 
 | 
	 
 | 
	05/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.250
 | 
	%
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	88059TDR9
 
 | 
	 
 | 
	 
 | 
	06/15/2011
 | 
	 
 | 
	 
 | 
	 
 | 
	06/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.250
 | 
	%
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2011
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	1,015
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	880591DL3
 
 | 
	 
 | 
	 
 | 
	05/23/2012
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	7.140
 | 
	%
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	880591DT6
 
 | 
	 
 | 
	 
 | 
	05/23/2012
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.790
 | 
	%
 | 
	 
 | 
	 
 | 
	1,486
 | 
	 
 | 
	 
 | 
	 
 | 
	1,486
 | 
	 
 | 
| 
 
	88059TBH3
 
 | 
	 
 | 
	 
 | 
	09/15/2012
 | 
	 
 | 
	 
 | 
	 
 | 
	09/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	4.375
 | 
	%
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2012
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	1,525
 | 
	 
 | 
	 
 | 
	 
 | 
	1,525
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	880591CW0
 
 | 
	 
 | 
	 
 | 
	03/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.000
 | 
	%
 | 
	 
 | 
	 
 | 
	1,359
 | 
	 
 | 
	 
 | 
	 
 | 
	1,359
 | 
	 
 | 
| 
 
	88059TBR1
 
 | 
	 
 | 
	 
 | 
	01/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.375
 | 
	%
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	88059TBW0
 
 | 
	 
 | 
	 
 | 
	03/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	03/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.000
 | 
	%
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	88059TBX8
 
 | 
	 
 | 
	 
 | 
	03/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	03/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	4.250
 | 
	%
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	88059TCD1
 
 | 
	 
 | 
	 
 | 
	06/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	06/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	3.500
 | 
	%
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	880591DW9
 
 | 
	 
 | 
	 
 | 
	08/01/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4.750
 | 
	%
 | 
	 
 | 
	 
 | 
	990
 | 
	 
 | 
	 
 | 
	 
 | 
	990
 | 
	 
 | 
| 
 
	88059TCF6
 
 | 
	 
 | 
	 
 | 
	07/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	07/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.350
 | 
	%
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	88059TDS7
 
 | 
	 
 | 
	 
 | 
	07/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	07/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	5.625
 | 
	%
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing in 2013
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	2,437
 | 
	 
 | 
	 
 | 
	 
 | 
	2,429
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	88059TCL3
 
 | 
	 
 | 
	 
 | 
	10/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	10/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.500
 | 
	%
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	88059TCQ2
 
 | 
	 
 | 
	 
 | 
	12/15/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	12/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.700
 | 
	%
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	88059TBJ9
 
 | 
	 
 | 
	 
 | 
	10/15/2014
 | 
	 
 | 
	 
 | 
	 
 | 
	10/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	4.600
 | 
	%
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	88059TBN0
 
 | 
	 
 | 
	 
 | 
	12/15/2014
 | 
	 
 | 
	 
 | 
	 
 | 
	12/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	54
 | 
	 
 | 
	 
 | 
	 
 | 
	55
 | 
	 
 | 
| 
 
	88059TBY6
 
 | 
	 
 | 
	 
 | 
	04/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	04/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.600
 | 
	%
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	88059TDB4
 
 | 
	 
 | 
	 
 | 
	04/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	04/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	880591DY5
 
 | 
	 
 | 
	 
 | 
	06/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4.375
 | 
	%
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	88059TDE8
 
 | 
	 
 | 
	 
 | 
	07/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	07/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	4.500
 | 
	%
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	88059TCH2
 
 | 
	 
 | 
	 
 | 
	08/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	08/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	88050TBK6
 
 | 
	 
 | 
	 
 | 
	10/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	10/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	5.050
 | 
	%
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	88059TDH1
 
 | 
	 
 | 
	 
 | 
	10/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	10/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	88059TBL4
 
 | 
	 
 | 
	 
 | 
	11/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	11/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.800
 | 
	%
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	88059TCR0
 
 | 
	 
 | 
	 
 | 
	12/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	12/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	4.875
 | 
	%
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	88059TDK4
 
 | 
	 
 | 
	 
 | 
	12/15/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	12/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	5.375
 | 
	%
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	88059TBU4
 
 | 
	 
 | 
	 
 | 
	02/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	02/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	4.550
 | 
	%
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	88059TCV1
 
 | 
	 
 | 
	 
 | 
	02/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	02/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	4.500
 | 
	%
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	88059TDN8
 
 | 
	 
 | 
	 
 | 
	03/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	03/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	5.375
 | 
	%
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	88059TCC3
 
 | 
	 
 | 
	 
 | 
	06/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	06/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	3.875
 | 
	%
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	88059TDT5
 
 | 
	 
 | 
	 
 | 
	08/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	08/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.625
 | 
	%
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	88059TCJ8
 
 | 
	 
 | 
	 
 | 
	09/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	09/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	4.950
 | 
	%
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	88059TDU2
 
 | 
	 
 | 
	 
 | 
	09/15/2016
 | 
	 
 | 
	 
 | 
	 
 | 
	09/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.375
 | 
	%
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	88059TCS8
 
 | 
	 
 | 
	 
 | 
	01/15/2017
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	880591CU4
 
 | 
	 
 | 
	 
 | 
	12/15/2017
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.250
 | 
	%
 | 
	 
 | 
	 
 | 
	750
 | 
	 
 | 
	 
 | 
	 
 | 
	750
 | 
	 
 | 
| 
 
	88059TCA7
 
 | 
	 
 | 
	 
 | 
	05/15/2018
 | 
	 
 | 
	 
 | 
	 
 | 
	05/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	4.750
 | 
	%
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	88059TCE9
 
 | 
	 
 | 
	 
 | 
	07/15/2018
 | 
	 
 | 
	 
 | 
	 
 | 
	07/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	4.700
 | 
	%
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	88059TCN9
 
 | 
	 
 | 
	 
 | 
	11/15/2018
 | 
	 
 | 
	 
 | 
	 
 | 
	11/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	88059TCT6
 
 | 
	 
 | 
	 
 | 
	01/15/2019
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	88059TCX7
 
 | 
	 
 | 
	 
 | 
	03/15/2019
 | 
	 
 | 
	 
 | 
	 
 | 
	03/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	4.500
 | 
	%
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	88059TDF5
 
 | 
	 
 | 
	 
 | 
	08/15/2020
 | 
	 
 | 
	 
 | 
	 
 | 
	08/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	88059TDG3
 
 | 
	 
 | 
	 
 | 
	09/15/2020
 | 
	 
 | 
	 
 | 
	 
 | 
	09/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	4.800
 | 
	%
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	88059TDJ7
 
 | 
	 
 | 
	 
 | 
	11/15/2020
 | 
	 
 | 
	 
 | 
	 
 | 
	11/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	5.500
 | 
	%
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
 
	Page 102 of 141
 
	Long-Term Debt,
	continued
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Call/(Put)
 | 
	 
 | 
	 
 | 
	Coupon
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005 Par
 | 
	 
 | 
| 
	CUSIP or Other Identifier
 | 
	 
 | 
	Maturity
 | 
	 
 | 
	 
 | 
	Date
 | 
	 
 | 
	 
 | 
	Rate
 | 
	 
 | 
	 
 | 
	Par Amount
 | 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
| 
	 
 | 
| 
 
	88059TDL2
 
 | 
	 
 | 
	 
 | 
	01/18/2021
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2009
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	$
 | 
	5
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	880591DC3
 
 | 
	 
 | 
	 
 | 
	06/07/2021
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.805
 | 
	%
 | 
	 
 | 
	 
 | 
	374
 | 
	 
 | 
	 
 | 
	 
 | 
	352
 | 
	 
 | 
| 
 
	88859TAN1
 
 | 
	 
 | 
	 
 | 
	12/15/2021
 | 
	 
 | 
	 
 | 
	 
 | 
	12/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	6.000
 | 
	%
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	88059TAR2
 
 | 
	 
 | 
	 
 | 
	01/15/2022
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	6.125
 | 
	%
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	88059TAX9
 
 | 
	 
 | 
	 
 | 
	04/15/2022
 | 
	 
 | 
	 
 | 
	 
 | 
	04/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	6.125
 | 
	%
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	88059TBE0
 
 | 
	 
 | 
	 
 | 
	08/15/2022
 | 
	 
 | 
	 
 | 
	 
 | 
	08/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	5.500
 | 
	%
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	88059TBM2
 
 | 
	 
 | 
	 
 | 
	11/15/2022
 | 
	 
 | 
	 
 | 
	 
 | 
	11/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	88059TBP5
 
 | 
	 
 | 
	 
 | 
	12/15/2022
 | 
	 
 | 
	 
 | 
	 
 | 
	12/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	88059TBT7
 
 | 
	 
 | 
	 
 | 
	01/15/2023
 | 
	 
 | 
	 
 | 
	 
 | 
	01/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	88059TBV2
 
 | 
	 
 | 
	 
 | 
	02/15/2023
 | 
	 
 | 
	 
 | 
	 
 | 
	02/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	88059TBZ3
 
 | 
	 
 | 
	 
 | 
	05/15/2023
 | 
	 
 | 
	 
 | 
	 
 | 
	05/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	88059TCK5
 
 | 
	 
 | 
	 
 | 
	10/15/2023
 | 
	 
 | 
	 
 | 
	 
 | 
	10/15/2007
 | 
	 
 | 
	 
 | 
	 
 | 
	5.200
 | 
	%
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	88059TCP4
 
 | 
	 
 | 
	 
 | 
	11/15/2023
 | 
	 
 | 
	 
 | 
	 
 | 
	11/15/2004
 | 
	 
 | 
	 
 | 
	 
 | 
	5.250
 | 
	%
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	88059TCU3
 
 | 
	 
 | 
	 
 | 
	02/15/2024
 | 
	 
 | 
	 
 | 
	 
 | 
	02/15/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	88059TCY5
 
 | 
	 
 | 
	 
 | 
	04/15/2024
 | 
	 
 | 
	 
 | 
	 
 | 
	04/15/2005
 | 
	 
 | 
	 
 | 
	 
 | 
	5.375
 | 
	%
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	88059TCZ2
 
 | 
	 
 | 
	 
 | 
	02/15/2025
 | 
	 
 | 
	 
 | 
	 
 | 
	02/15/2006
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	88059TDA6
 
 | 
	 
 | 
	 
 | 
	03/15/2025
 | 
	 
 | 
	 
 | 
	 
 | 
	03/15/2009
 | 
	 
 | 
	 
 | 
	 
 | 
	5.000
 | 
	%
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	88059TDC2
 
 | 
	 
 | 
	 
 | 
	05/15/2025
 | 
	 
 | 
	 
 | 
	 
 | 
	05/15/2009
 | 
	 
 | 
	 
 | 
	 
 | 
	5.125
 | 
	%
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	880591CJ9
 
 | 
	 
 | 
	 
 | 
	11/01/2025
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.750
 | 
	%
 | 
	 
 | 
	 
 | 
	1,350
 | 
	 
 | 
	 
 | 
	 
 | 
	1,350
 | 
	 
 | 
| 
 
	88059TDM0
 
 | 
	 
 | 
	 
 | 
	02/15/2026
 | 
	 
 | 
	 
 | 
	 
 | 
	02/15/2010
 | 
	 
 | 
	 
 | 
	 
 | 
	5.500
 | 
	%
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	880591300
	2
 
 | 
	 
 | 
	 
 | 
	06/01/2028
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.490
 | 
	%
 | 
	 
 | 
	 
 | 
	466
 | 
	 
 | 
	 
 | 
	 
 | 
	466
 | 
	 
 | 
| 
 
	880591409
	2
 
 | 
	 
 | 
	 
 | 
	05/01/2029
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.618
 | 
	%
 | 
	 
 | 
	 
 | 
	410
 | 
	 
 | 
	 
 | 
	 
 | 
	410
 | 
	 
 | 
| 
 
	880591DM1
 
 | 
	 
 | 
	 
 | 
	05/01/2030
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	7.125
 | 
	%
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	880591DP4
 
 | 
	 
 | 
	 
 | 
	07/07/2032
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.587
 | 
	%
 | 
	 
 | 
	 
 | 
	468
 | 
	 
 | 
	 
 | 
	 
 | 
	441
 | 
	 
 | 
| 
 
	880591DV1
 
 | 
	 
 | 
	 
 | 
	07/15/2033
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4.700
 | 
	%
 | 
	 
 | 
	 
 | 
	472
 | 
	 
 | 
	 
 | 
	 
 | 
	500
 | 
	 
 | 
| 
 
	880591DX7
 
 | 
	 
 | 
	 
 | 
	06/15/2035
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4.650
 | 
	%
 | 
	 
 | 
	 
 | 
	436
 | 
	 
 | 
	 
 | 
	 
 | 
	500
 | 
	 
 | 
| 
 
	880591CK6
 
 | 
	 
 | 
	 
 | 
	04/01/2036
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.980
 | 
	%
 | 
	 
 | 
	 
 | 
	121
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	880591CS9
 
 | 
	 
 | 
	 
 | 
	04/01/2036
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.880
 | 
	%
 | 
	 
 | 
	 
 | 
	1,500
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	880591CP5
 
 | 
	 
 | 
	 
 | 
	01/15/2038
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	6.150
 | 
	%
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	880591BL5
 
 | 
	 
 | 
	 
 | 
	04/15/2042
 | 
	 
 | 
	 
 | 
	 
 | 
	04/15/2012
 | 
	 
 | 
	 
 | 
	 
 | 
	8.250
 | 
	%
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
| 
 
	880591DU3
 
 | 
	 
 | 
	 
 | 
	06/07/2043
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	4.962
 | 
	%
 | 
	 
 | 
	 
 | 
	281
 | 
	 
 | 
	 
 | 
	 
 | 
	265
 | 
	 
 | 
| 
 
	880591CF7
 
 | 
	 
 | 
	 
 | 
	07/15/2045
 | 
	 
 | 
	 
 | 
	 
 | 
	07/15/2020
 | 
	 
 | 
	 
 | 
	 
 | 
	6.235
 | 
	%
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
	 
 | 
	 
 | 
	140
 | 
	 
 | 
| 
 
	880591DZ2
 
 | 
	 
 | 
	 
 | 
	04/01/2056
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.375
 | 
	%
 | 
	 
 | 
	 
 | 
	1,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Maturing 2014-2056
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	12,562
 | 
	 
 | 
	 
 | 
	 
 | 
	9,890
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Subtotal
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	19,722
 | 
	 
 | 
	 
 | 
	 
 | 
	17,978
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Unamortized discounts, premiums,
	and other
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	(178
 | 
	)
 | 
	 
 | 
	 
 | 
	(227
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total long-term debt, net
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	19,544
 | 
	 
 | 
	 
 | 
	$
 | 
	17,751
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	The above table includes net translation losses from currency transactions of $195
	million and $52 million at September 30, 2006, and 2005, respectively.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	TVA PARRS, CUSIP numbers 880591300 and 880591409, may be redeemed under certain
	conditions. See Note 9 
	Put and Call Options
	.
 | 
	10. Supplemental Cash Flow Information
	          Interest paid was $1,260 million in 2006, $1,351 million in 2005, and $1,382 million in 2004.
	This differs from interest expense due to the timing of payments and interest capitalized of $163
	million in 2006, $116 million in 2005, and $99 million in 2004 as a part of major capital
	expenditures.
	          TVA had non-cash activity related to financing activities on the 2005 Statements of Cash Flows
	related to a capital lease for BLEU fuel of $36.2 million. See Note 1 
	Blended Low Enriched
	Uranium Program
	. In 2006 TVA had non-cash activity related to financing activities of $13 million
	related to a gain on the repurchase of Bonds.
	11. Fair Value of Financial Instruments
	          TVA uses the methods and assumptions described below to estimate the fair value of each
	significant class of financial instrument. The fair market value of the financial instruments held
	at September 30, 2006, may not be representative of the actual gains or losses that will be
	recorded when these instruments mature or if they are called or presented for early redemption.
	Page 103 of 141
 
	          The estimated values of TVAs financial instruments at September 30 are as follows:
	Estimated Values of Financial Instruments
	As of September 30
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
| 
	 
 | 
	 
 | 
	Carrying
 | 
	 
 | 
	Fair
 | 
	 
 | 
	Carrying
 | 
	 
 | 
	Fair
 | 
| 
	 
 | 
	 
 | 
	Amount
 | 
	 
 | 
	Value
 | 
	 
 | 
	Amount
 | 
	 
 | 
	Value
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Cash and cash equivalents
 
 | 
	 
 | 
	$
 | 
	536
 | 
	 
 | 
	 
 | 
	$
 | 
	536
 | 
	 
 | 
	 
 | 
	$
 | 
	538
 | 
	 
 | 
	 
 | 
	$
 | 
	538
 | 
	 
 | 
| 
 
	Restricted cash and investments
 
 | 
	 
 | 
	 
 | 
	198
 | 
	 
 | 
	 
 | 
	 
 | 
	198
 | 
	 
 | 
	 
 | 
	 
 | 
	107
 | 
	 
 | 
	 
 | 
	 
 | 
	107
 | 
	 
 | 
| 
 
	Investment funds
 
 | 
	 
 | 
	 
 | 
	972
 | 
	 
 | 
	 
 | 
	 
 | 
	972
 | 
	 
 | 
	 
 | 
	 
 | 
	858
 | 
	 
 | 
	 
 | 
	 
 | 
	858
 | 
	 
 | 
| 
 
	Loans and other long-term receivables
 
 | 
	 
 | 
	 
 | 
	102
 | 
	 
 | 
	 
 | 
	 
 | 
	102
 | 
	 
 | 
	 
 | 
	 
 | 
	93
 | 
	 
 | 
	 
 | 
	 
 | 
	93
 | 
	 
 | 
| 
 
	Short-term debt, net of discount
 
 | 
	 
 | 
	 
 | 
	2,376
 | 
	 
 | 
	 
 | 
	 
 | 
	2,376
 | 
	 
 | 
	 
 | 
	 
 | 
	2,469
 | 
	 
 | 
	 
 | 
	 
 | 
	2,469
 | 
	 
 | 
| 
 
	Long-term debt (including current portion), net of discount
 
 | 
	 
 | 
	 
 | 
	20,529
 | 
	 
 | 
	 
 | 
	 
 | 
	22,037
 | 
	 
 | 
	 
 | 
	 
 | 
	20,444
 | 
	 
 | 
	 
 | 
	 
 | 
	22,552
 | 
	 
 | 
| 
 
	Other financing obligations
 
 | 
	 
 | 
	 
 | 
	1,108
 | 
	 
 | 
	 
 | 
	 
 | 
	1,108
 | 
	 
 | 
	 
 | 
	 
 | 
	1,143
 | 
	 
 | 
	 
 | 
	 
 | 
	1,143
 | 
	 
 | 
 
	     
	Cash and Cash Equivalents, Short-Term Investments, and Short-Term Debt
	          Because of the short-term maturity of these instruments, the carrying amount approximates fair value.
	     
	Restricted cash and investments
	          Because of the short-term maturity of these instruments, the carrying amount approximates fair value.
	     
	Investment Funds
	          Information on investments by major type at September 30 is as follows:
	TVA Investments By Type
	As of September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Securities held as trading
 
 | 
	 
 | 
	$
 | 
	966
 | 
	 
 | 
	 
 | 
	$
 | 
	853
 | 
	 
 | 
| 
 
	Other
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total investment funds
 
 | 
	 
 | 
	$
 | 
	972
 | 
	 
 | 
	 
 | 
	$
 | 
	858
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	          Gains and losses on trading securities are recognized in current earnings. The gains and
	losses on the nuclear decommissioning trust are subsequently reclassified to a regulatory asset
	account in accordance with TVAs decommissioning accounting policy. See Note 1 
	Decommissioning
	Costs
	. The nuclear decommissioning trust had unrealized losses of $24 million in 2006, unrealized
	gains of $48 million in 2005, and $29 million in 2004.
	     
	Loans and Other Long-Term Receivables
	          Fair values for loans and long-term receivables are estimated by determining the present value
	of future cash flows using a discounted rate equal to lending rates for similar loans made to
	borrowers with similar credit ratings and for the same remaining maturities. The carrying amount
	approximates fair value.
	     
	Long-Term Debt
	          Fair value of long-term debt traded in the public market is determined by multiplying the par
	value of the Bonds by the indicative market price at the Balance Sheet date.
	     
	Other Financing Obligations
	          In 2003, 2002, and 2000, TVA received approximately $325 million, $320 million, and $300
	million, respectively, in proceeds by entering into lease/leaseback transactions for 24 new peaking
	combustion turbine units. TVA also received approximately $389 million in proceeds by entering
	into a lease/leaseback transaction for qualified technological equipment and software in 2003. Due
	to the nature of the transactions, the carrying amount of the obligation and the fair market value
	are equal. At September 30, 2006, and 2005, the total balances of the obligations were $1,108
	million and $1,143 million, respectively.
	Page 104 of 141
 
	          Due to TVAs continuing involvement in the operation and maintenance of the leased units and
	equipment, and its control over the distribution of power produced by the facilities during the
	leaseback term, TVA accounted for the respective lease proceeds of $714 million, $320 million, and
	$300 million as financing obligations as required in accordance with SFAS No. 66,
	Accounting for
	Sales of Real Estate,
	and SFAS No. 98,
	Accounting for Leases.
	Accordingly, the outstanding
	lease/leaseback obligations of $1,108 million at September 30, 2006, and $1,143 million at
	September 30, 2005, are included in
	Current Portion of Lease/Leaseback Obligations
	($37
	million and $35 million, respectively) and
	Lease/Leaseback Obligations
	($1,071 million and
	$1,108 million, respectively) in TVAs 2006 and 2005 year-end Balance Sheets.
	12. Benefit Plans
	     
	Overview
	          TVA sponsors a defined benefit pension plan that covers most of its full-time employees, an
	unfunded postretirement medical plan that provides for non-vested contributions toward the cost of
	certain retirees medical coverage, and other postemployment benefits such as workers
	compensation. During 2006, 2005, and 2004, TVA recognized pension expense of $244 million, $243
	million, and $178 million, respectively, postretirement benefit expense of $58 million, $46
	million, and $36 million (which includes $7 million in special termination costs), respectively,
	and $44 million, $71 million, and $66 million of postemployment benefit expense, respectively.
	TVAs reported costs of providing these benefits are impacted by numerous factors including the
	provisions of the plans, changing employee demographics, and various assumptions, the most
	significant of which are described below.
	          
	Discount Rate.
	In selecting an assumed discount rate, TVA reviews market yields on
	high-quality corporate debt and long-term obligations of the U.S. Treasury. Based on recent market
	trends, TVA increased its discount rate from 5.81 percent and 5.38 percent at the end of 2004 and
	2005, respectively, to 5.90 percent at the end of 2006.
	          
	Health Care Costs.
	TVA reviews actual recent cost trends and projected future trends in
	establishing health care cost trend rates. Based on this review process, TVA did not reset its
	health care cost trend rate assumption used in calculating the 2006 accumulated postretirement
	benefit obligations. The assumed health care trend rate used for 2006 is 8.5 percent which
	represents a one-half percent reduction to the 9.0 percent trend rate used during 2005. Prior to
	2006, TVA used a health care cost trend rate of 9.0 percent during each of the four prior years.
	The 2006 health care cost trend rate of 8.5 percent is assumed to gradually decrease each
	successive year until it reaches a five percent annual increase in health care costs in the year
	beginning October 1, 2013, and beyond.
	          
	Rate of Return
	. In determining its expected long-term rate of return on pension plan assets,
	TVA reviews past long-term performance, asset allocations, and long-term inflation assumptions.
	TVA utilized a rate of return of 8.00 percent during 2003 in the aftermath of the market declines
	of 2002 and 2001. TVA increased its expected long-term rate of return on pension plan assets to
	8.25 percent at the end of 2004 and 2005. However, TVA has increased its expected rate of return
	to 8.75 percent at the end of 2006 based on revisions to future expected returns as provided by
	third party professional asset managers.
	          
	Actuarial Assumptions.
	TVA utilizes professional actuaries to perform valuation services
	related to the areas of pension, postretirement, and postemployment benefits. Net periodic pension
	cost is determined using assumptions as of the beginning of each year. Funded status is determined
	using assumptions as of the end of each year. The valuations performed at the end of 2006 were
	based on applications of actuarial assumptions that were consistent for all of TVAs benefit plans.
	          
	Pension Benefits.
	TVA sponsors a defined benefit plan for most of its full-time employees
	that provides two benefit structures: the Original Benefit Structure and the Cash Balance Benefit
	Structure. The plan is controlled and administered by a legal entity separate from TVA, the TVA
	Retirement System (TVARS), which is governed by its own independent board of directors. The plan
	assets are primarily stocks and bonds. Upon notification by the TVARS Board of a recommended
	contribution for the next fiscal year, TVA determines whether to make the recommended contribution
	or any contribution that may be required by the Rules and Regulations of TVARS.
	          The pension benefit for a member participating in the Original Benefit Structure is based on
	the members years of creditable service, the members average base pay for the highest three
	consecutive years, and the pension rate for the members age and years of service, less a Social
	Security offset. The pension benefit for a member participating in the Cash Balance Benefit
	Structure is based on credits accumulated in the members account and the members age. A members
	account receives credits each pay period equal to 6.0 percent of his or her straight-time earnings.
	The account also increases at an interest rate equal to the change in the Consumer Price Index
	(CPI) plus 3.0 percent, with the provision that the rate may not be less than 6.0 percent or more
	than 10.0 percent. The
	Page 105 of 141
 
	actual change in the CPI for 2006 and 2005 was 3.37 percent and 3.00 percent, which resulted in
	interest rates of 6.37 percent and 6.00 percent, respectively.
	          Members of both the Original Benefit Structure and the Cash Balance Benefit Structure can also
	become eligible for a vested supplemental pension benefit based on age and years of service, which
	is designed to help retirees offset the cost of medical insurance. TVARS also administers a
	defined contribution plan, a 401(k) plan to which TVA makes matching contributions of 25 cents on
	the dollar (up to 1.5 percent of pay) for members participating in the Original Benefit Structure
	and of 75 cents on the dollar (up to 4.5 percent of pay) for members participating in the Cash
	Balance Benefit Structure. TVA made matching contributions of about $19 million to the plan during
	2006, $17 million during 2005, and $16 million during 2004.
	     
	Pension Results
	          Effective for the end of year measurement date and the calculation of funded status, the
	discount rate was increased from 5.38 percent for 2005 to 5.90 percent for 2006. The cost of
	living rate was adjusted upward from the 2005 rate of 2.50 percent to 3.0 percent for 2006 to
	reflect current market and demographic conditions. Additionally, TVA continued to use its
	assumption related to mortality based on results of an experience study performed during the prior
	year which underlies the use of 1983 mortality tables. Based on the use of the assumptions
	described, the projected benefit obligation (PBO) at September 30, 2006, increased approximately
	$167 million compared to the PBO at September 30, 2005. The PBO increased a total of $167 million
	comprised, in part, of an increase of $163 million due to normal operation of the plan (primarily
	in the form of service cost and interest accruals), a decrease of $170 million in the PBO due to
	changes in the discount rate (from 5.38 percent to 5.90 percent) and changes in the cost of living
	assumptions (from 2.5 percent to 3.0 percent), and incurred liability losses of $173 million
	related primarily to more-than-assumed early retirements. The assumptions used in the 2006
	end-of-year actuarial valuation process had no effect on pension costs for 2006, 2005, or 2004.
	The accumulated benefit obligation at September 30, 2006 and September 30, 2005 was $8.2 billion
	and $8.0 billion, respectively.
	     
	Other Postretirement Benefits
	          TVA sponsors an unfunded postretirement plan that provides for non-vested contributions toward
	the cost of certain retirees medical coverage. This plan formerly covered all eligible retirees
	participating in the TVA medical plan, and TVAs contributions were a flat dollar amount based on
	the participants ages and years of service and certain payments toward the plan costs. This plan
	now operates on a much more limited basis, covering only certain retirees and surviving dependents
	who do not qualify for TVARS benefits, including the vested supplemental pension benefit.
	          The initial annual assumed cost trend for covered benefits was 8.5 percent in 2006, decreasing
	by one-half percent per year to a level of 5.0 percent beginning on October 1, 2013, and
	thereafter. For 2005 and 2004, annual trend rates of 9.0 percent and 9.0 percent, respectively,
	were assumed. The effect of the change in assumptions on the cost basis was not significant.
	Increasing/(reducing) the assumed health-care cost trend rates by one percent would
	increase/(reduce) the accumulated postretirement benefit obligation (APBO) as of September 30,
	2006, by $61 million/($65 million) and the aggregated service and interest cost components of net
	periodic postretirement benefit cost for 2006 by $4 million/($5 million). The weighted average
	discount rate used in determining the end-of-year APBO was 5.90 percent for 2006, 5.38 percent for
	2005, and 5.81 percent for 2004. Any net unrecognized gain or loss resulting from experience
	different from that assumed or from changes in assumptions, and exceeding ten percent of the APBO,
	is amortized over the average remaining service period of active plan participants.
	          Based on the use of the assumptions described, the 2006 APBO for postretirement benefits
	decreased approximately $93 million. The change in the obligation was comprised of a $16 million
	increase due to normal operation of the plan (primarily in the form of service cost and interest
	accruals) and a decrease of $109 million due to other actuarial and experience adjustments
	including gains and losses. The $109 million decrease in the obligation is comprised of two
	components. The first component of the actuarial and experience adjustments is comprised of an
	actuarial gain of approximately $30 million related to the actuarial discount rate which was
	increased to 5.90 percent in 2006 from 5.38 percent in 2005. The second component includes a
	combined gain of approximately $79 million due to actuarial gains resulting from claims experience
	more favorable than expected combined with a reduction in expected plan retiree medical credits.
	          The set of assumptions used for the end-of-year actuarial valuation process had no effect on
	postretirement benefit costs for 2006, 2005, or 2004 but, when coupled with further experience
	adjustments related to claims and contributions, is expected to decrease postretirement benefits
	expense for 2007 by approximately $16 million compared to 2006. TVA expects 2007 postretirement
	health care cost to approximate $42 million, a decrease of $16 million over 2006 costs.
	Page 106 of 141
 
	     
	Components of Pension and Other Postretirement Benefits
	          The components of pension expense and other postretirement benefits expense for the years
	ended September 30 were:
	Components of Pension and Other Postretirement Benefits
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pension Benefits
 | 
	 
 | 
	 
 | 
	 
 | 
	Other Postretirement Benefits
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Change in benefit obligation
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Benefit obligation at beginning of year
 
 | 
	 
 | 
	$
 | 
	8,433
 | 
	 
 | 
	 
 | 
	$
 | 
	7,754
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	544
 | 
	 
 | 
	 
 | 
	$
 | 
	447
 | 
	 
 | 
| 
 
	Service cost
 
 | 
	 
 | 
	 
 | 
	127
 | 
	 
 | 
	 
 | 
	 
 | 
	117
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Interest cost
 
 | 
	 
 | 
	 
 | 
	440
 | 
	 
 | 
	 
 | 
	 
 | 
	428
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Plan participants contributions
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	64
 | 
	 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
| 
 
	Amendments, including special events
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Actuarial loss
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	489
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	(108
 | 
	)
 | 
	 
 | 
	 
 | 
	91
 | 
	 
 | 
| 
 
	Net transfers from variable fund/401(k) plan
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Expenses paid
 
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Benefits paid
 
 | 
	 
 | 
	 
 | 
	(443
 | 
	)
 | 
	 
 | 
	 
 | 
	(416
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	(87
 | 
	)
 | 
	 
 | 
	 
 | 
	(88
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Benefit obligation at end of year
 
 | 
	 
 | 
	$
 | 
	8,600
 | 
	 
 | 
	 
 | 
	$
 | 
	8,433
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	451
 | 
	 
 | 
	 
 | 
	$
 | 
	544
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Change in plan assets
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fair value of plan assets at beginning of year
 
 | 
	 
 | 
	$
 | 
	7,015
 | 
	 
 | 
	 
 | 
	$
 | 
	6,415
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Adjustment to reconcile to system asset value
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Actual return on plan assets
 
 | 
	 
 | 
	 
 | 
	641
 | 
	 
 | 
	 
 | 
	 
 | 
	902
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Plan participants contributions
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	64
 | 
	 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
| 
 
	Net transfers from variable fund/401(k) plan
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Employer contributions
 
 | 
	 
 | 
	 
 | 
	75
 | 
	 
 | 
	 
 | 
	 
 | 
	53
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Expenses paid
 
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Benefits paid
 
 | 
	 
 | 
	 
 | 
	(443
 | 
	)
 | 
	 
 | 
	 
 | 
	(416
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	(87
 | 
	)
 | 
	 
 | 
	 
 | 
	(88
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fair value of plan assets at end of year
 
 | 
	 
 | 
	$
 | 
	7,328
 | 
	 
 | 
	 
 | 
	$
 | 
	7,015
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Funded status
 
 | 
	 
 | 
	$
 | 
	(1,272
 | 
	)
 | 
	 
 | 
	$
 | 
	(1,418
 | 
	)
 | 
	 
 | 
	 
 | 
	$
 | 
	(451
 | 
	)
 | 
	 
 | 
	$
 | 
	(544
 | 
	)
 | 
| 
 
	Unrecognized net actuarial loss
 
 | 
	 
 | 
	 
 | 
	1,275
 | 
	 
 | 
	 
 | 
	 
 | 
	1,554
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	113
 | 
	 
 | 
	 
 | 
	 
 | 
	237
 | 
	 
 | 
| 
 
	Unrecognized prior service cost
 
 | 
	 
 | 
	 
 | 
	275
 | 
	 
 | 
	 
 | 
	 
 | 
	311
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
	 
 | 
	 
 | 
	44
 | 
	 
 | 
| 
 
	Unrecognized transition obligations
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Prepaid (accrued) benefit cost
 
 | 
	 
 | 
	$
 | 
	278
 | 
	 
 | 
	 
 | 
	$
 | 
	447
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	(299
 | 
	)
 | 
	 
 | 
	$
 | 
	(263
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Amount recognized on balance sheet
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Prepaid benefit cost
 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
| 
 
	Accrued benefit liability
 
 | 
	 
 | 
	 
 | 
	(903
 | 
	)
 | 
	 
 | 
	 
 | 
	(1,010
 | 
	)
 | 
	 
 | 
	 
 | 
	 
 | 
	(299
 | 
	)
 | 
	 
 | 
	 
 | 
	(263
 | 
	)
 | 
| 
 
	Other long-term asset
 
 | 
	 
 | 
	 
 | 
	275
 | 
	 
 | 
	 
 | 
	 
 | 
	311
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Accumulated other comprehensive income
	reclassified to regulatory assets
 
 | 
	 
 | 
	 
 | 
	906
 | 
	 
 | 
	 
 | 
	 
 | 
	1,146
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net amount recognized
 
 | 
	 
 | 
	$
 | 
	278
 | 
	 
 | 
	 
 | 
	$
 | 
	447
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	(299
 | 
	)
 | 
	 
 | 
	$
 | 
	(263
 | 
	)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average assumptions as of September 30
 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Discount rate
 
 | 
	 
 | 
	 
 | 
	5.90
 | 
	%
 | 
	 
 | 
	 
 | 
	5.38
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.90
 | 
	%
 | 
	 
 | 
	 
 | 
	5.38
 | 
	%
 | 
| 
 
	Expected return on plan assets
 
 | 
	 
 | 
	 
 | 
	8.75
 | 
	%
 | 
	 
 | 
	 
 | 
	8.25
 | 
	%
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
| 
 
	Rate of compensation increase
 
 | 
	 
 | 
	 
 | 
	3.3%  10.1
 | 
	%
 | 
	 
 | 
	 
 | 
	3.3%  10.1
 | 
	%
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
| 
 
	Initial health care trend rate
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	8.50
 | 
	%
 | 
	 
 | 
	 
 | 
	9.00
 | 
	%
 | 
| 
 
	Ultimate health care trend rate
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.00
 | 
	%
 | 
	 
 | 
	 
 | 
	5.00
 | 
	%
 | 
| 
 
	Ultimate trend rate is reached in year beginning
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	2013
 | 
	 
 | 
	 
 | 
	 
 | 
	2013
 | 
	 
 | 
 
	Page 107 of 141
 
	Components of Pension and Other Postretirement Benefits
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pension Benefits
 | 
	 
 | 
	 
 | 
	 
 | 
	Other Postretirement
 
	Benefits
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Components of net periodic benefit cost
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Service cost
 
 | 
	 
 | 
	$
 | 
	127
 | 
	 
 | 
	 
 | 
	$
 | 
	117
 | 
	 
 | 
	 
 | 
	$
 | 
	112
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	9
 | 
	 
 | 
	 
 | 
	$
 | 
	6
 | 
	 
 | 
	 
 | 
	$
 | 
	5
 | 
	 
 | 
| 
 
	Interest cost
 
 | 
	 
 | 
	 
 | 
	440
 | 
	 
 | 
	 
 | 
	 
 | 
	429
 | 
	 
 | 
	 
 | 
	 
 | 
	406
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Expected return on plan assets
 
 | 
	 
 | 
	 
 | 
	(490
 | 
	)
 | 
	 
 | 
	 
 | 
	(457
 | 
	)
 | 
	 
 | 
	 
 | 
	(464
 | 
	)
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
| 
 
	Amortization of prior service cost
 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Amortization of transition obligation
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Recognized net actuarial loss
 
 | 
	 
 | 
	 
 | 
	131
 | 
	 
 | 
	 
 | 
	 
 | 
	118
 | 
	 
 | 
	 
 | 
	 
 | 
	88
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Net periodic benefit cost
 
 | 
	 
 | 
	 
 | 
	244
 | 
	 
 | 
	 
 | 
	 
 | 
	243
 | 
	 
 | 
	 
 | 
	 
 | 
	178
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	58
 | 
	 
 | 
	 
 | 
	 
 | 
	46
 | 
	 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	Special events
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total benefits cost
 
 | 
	 
 | 
	$
 | 
	244
 | 
	 
 | 
	 
 | 
	$
 | 
	243
 | 
	 
 | 
	 
 | 
	$
 | 
	178
 | 
	 
 | 
	 
 | 
	 
 | 
	$
 | 
	58
 | 
	 
 | 
	 
 | 
	$
 | 
	46
 | 
	 
 | 
	 
 | 
	$
 | 
	36
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Weighted average assumptions used to determine
	expense
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Discount rate
 
 | 
	 
 | 
	 
 | 
	5.38
 | 
	%
 | 
	 
 | 
	 
 | 
	5.81
 | 
	%
 | 
	 
 | 
	 
 | 
	6.00
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.38
 | 
	%
 | 
	 
 | 
	 
 | 
	5.81
 | 
	%
 | 
	 
 | 
	 
 | 
	6.00
 | 
	%
 | 
| 
 
	Expected return on plan assets
 
 | 
	 
 | 
	 
 | 
	8.25
 | 
	%
 | 
	 
 | 
	 
 | 
	8.25
 | 
	%
 | 
	 
 | 
	 
 | 
	8.50
 | 
	%
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
| 
 
	Rate of compensation increase
 
 | 
	 
 | 
	 
 | 
	3.3%-10.1
 | 
	%
 | 
	 
 | 
	 
 | 
	3.3%-10.1
 | 
	%
 | 
	 
 | 
	 
 | 
	3.3%-10.1
 | 
	%
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
| 
 
	Initial health care trend rate
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	9.00
 | 
	%
 | 
	 
 | 
	 
 | 
	9.0
 | 
	%
 | 
	 
 | 
	 
 | 
	8.50
 | 
	%
 | 
| 
 
	Ultimate health care trend rate
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	5.00
 | 
	%
 | 
	 
 | 
	 
 | 
	5.00
 | 
	%
 | 
	 
 | 
	 
 | 
	5.00
 | 
	%
 | 
| 
 
	Ultimate trend rate is reached in year beginning
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	NA
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	2013
 | 
	 
 | 
	 
 | 
	 
 | 
	2012
 | 
	 
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
 
	Sensitivity
	to the Assumed Health Care Cost Trend Rates for 2006
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	1% Increase
 | 
	 
 | 
	1% Decrease
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Effect on total of service and interest cost components
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	(5
 | 
	)
 | 
| 
 
	Effect on end-of-year accumulated postretirement benefit obligation
 
 | 
	 
 | 
	 
 | 
	61
 | 
	 
 | 
	 
 | 
	 
 | 
	(65
 | 
	)
 | 
 
	Estimated Future Benefit Payments
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Pension
 | 
	 
 | 
	Other
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2007
 
 | 
	 
 | 
	$
 | 
	534,125
 | 
	 
 | 
	 
 | 
	$
 | 
	21,715
 | 
	 
 | 
| 
 
	2008
 
 | 
	 
 | 
	$
 | 
	544,053
 | 
	 
 | 
	 
 | 
	$
 | 
	24,016
 | 
	 
 | 
| 
 
	2009
 
 | 
	 
 | 
	$
 | 
	559,152
 | 
	 
 | 
	 
 | 
	$
 | 
	26,116
 | 
	 
 | 
| 
 
	2010
 
 | 
	 
 | 
	$
 | 
	572,454
 | 
	 
 | 
	 
 | 
	$
 | 
	28,073
 | 
	 
 | 
| 
 
	2011
 
 | 
	 
 | 
	$
 | 
	584,788
 | 
	 
 | 
	 
 | 
	$
 | 
	30,140
 | 
	 
 | 
| 
 
	2012-2016
 
 | 
	 
 | 
	$
 | 
	3,160,924
 | 
	 
 | 
	 
 | 
	$
 | 
	159,368
 | 
	 
 | 
 
	     
	Plan Investments
	          Investments held in the TVA Retirement System are stated at fair value, which is determined by
	the Trustee of the pension trust fund.
	          The TVA Retirement System, a separate legal entity governed by its own board of directors,
	administers TVA-sponsored retirement plans. The TVA Retirement System targets an asset allocation
	for its pension plan assets of approximately 60 percent equity securities and 40 percent fixed
	income securities. Pursuant to its allocation policy, the asset allocations are to be comprised of
	approximately 45 percent U.S. equities, of which five percent may be private equity or other
	similar alternative investments; 40 percent fixed income, of which ten percent may be high yield
	securities; and 15 percent non-U.S. equities. The TVA Retirement Systems policy includes a
	permissible three percent deviation from these target allocations. The TVA Retirement System Board
	can take action, as appropriate, to rebalance the systems assets consistent with the asset
	allocation policy. For 2006, the asset holdings of the System included equities of about 59
	percent (comprised of
	U.S. equity holdings of about 41 percent, non-U. S. equity holdings of about
	15 percent, and private equity holdings of about three percent), plus fixed income securities
	of about 41 percent. For 2005, the asset holdings of the System included equities of about 61 percent
	(comprised of
	Page 108 of 141
 
	U.S. equity holdings of about 43 percent, non-U.S. equity holdings of about 16 percent, and private
	equity holdings of about two percent), plus fixed income securities of about 39 percent.
	     
	Plan Contributions
	          TVA contributed $75 million to its qualified pension plan in 2006, and $53 million in 2005.
	For 2007, TVA plans to contribute $90 million to its retirement plans.
	     
	Other Non-Qualified Retirement and Deferred Compensation Plans
	          In 1995, TVA established a Supplemental Executive Retirement Plan (SERP) to provide
	additional benefits to specified individuals in addition to those available under the qualified
	pension plan because of Internal Revenue Service (IRS) limits applicable to qualified plans. The
	SERP funds are invested in securities generally designed to achieve a return in line with overall
	equity market performance. The nature of these investments comprises commingled funds. Commingled
	funds are similar in nature to a mutual fund. Investments held in the SERP are stated at fair
	value, which is determined by the trustee of the fund. TVA has historically funded the annual
	calculated expense. Due to the immaterial amounts related to the SERP, TVA has elected to not make
	full SFAS No. 132R disclosures, but rather has disclosed amounts related to recorded balances and
	expense as determined through the application of SFAS No. 87,
	Employers Accounting for Pension
	.
	As of and for the year ended September 30, 2006, TVA recognized certain amounts related to the plan
	including plan assets in trust of $30 million, a regulatory asset of $7 million, an intangible
	asset of $5 million, an estimated accrued and minimum pension plan obligation of $38 million,
	expense of $7 million, and current year gains on plan assets of $2 million, of which $0.6 million
	was realized. In addition, $3 million in benefit payments were made from the plan during the year,
	and TVA made contributions of $13 million to the plan. As of and for the year ended September 30,
	2005, TVA recognized certain amounts related to the plan including plan assets in trust of $17
	million, a regulatory asset of $12 million, an intangible asset of $1 million, an estimated accrued
	and minimum pension plan obligation of $35 million, expense of $6 million, and current year gains
	on plan assets of $1 million of which all was realized. In addition, $2 million in benefit
	payments were made from the plan during the year. TVA did not make contributions to the plan
	during 2005.
	     
	Other Postemployment Benefits
	          Other postemployment benefits include workers compensation provided to former or inactive
	employees and their beneficiaries and covered dependents for the period after employment but before
	retirement. TVA employees injured in work-related incidents are covered by the TVAs workers
	compensation program for federal employees administered through the Department of Labor by the
	Office of Workers Compensation Programs (OWCP) in accordance with the provisions of the Federal
	Employees Compensation Act (FECA). FECA provides compensation benefits to federal employees for
	permanent and temporary disability due to employment-related injury or disease.
	          Postemployment benefit cost estimates are revised to properly reflect changes in actuarial
	assumptions made at the end of the year. For 2006, TVA has determined to utilize a discount rate
	of 4.64 percent representing the risk-free rate corresponding to the U.S. Treasury Constant
	Maturities rate for a 10 year maturity. Use of the 10 year maturity corresponds to calculated
	average durations of TVAs future estimated postemployment claims payments. The use of a 4.64
	percent discount rate resulted in the recognition of 2006 annual expense of approximately $44
	million and an unpaid benefit obligation of about $413 million at year end. TVA utilized a
	discount rate of 4.34 percent and 5.75 percent in 2005 and 2004 respectively. The changes in 2006
	assumptions had no effect on postemployment expense for 2005 and 2004.
	     
	Medicare Prescription Drug Improvement and Modernization Act of 2003
	          In 2006, Medicare began providing prescription drug coverage to Medicare-eligible
	beneficiaries under Medicare Part D. Under the Medicare Prescription Drug, Improvement and
	Modernization Act of 2003, which created Medicare Part D, employers that provide retiree
	prescription drug coverage, which is actuarially equivalent to standard coverage under Medicare
	Part D, may receive retiree drug subsidies for retirees who enroll in the employers retiree
	prescription drug plan instead of Medicare Part D. TVA determined that its retiree prescription
	drug coverage did not qualify for retiree drug subsidy and accordingly has not included or utilized
	any manner of subsidy in the determination of APBO or postretirement benefit cost, for the current
	or prior periods, in accordance with the requirements contained within the FASB Staff Position
	(FSP), FSP FAS 106-2, 
	Accounting and Disclosure Requirements Related to the Medicare
	Prescription Drug, Improvement and Modernization Act of 2003.
	After analyzing a number of options
	available to plan sponsors for integration with the new Medicare Part D, TVA elected to provide an
	employer-sponsored Part D prescription drug plan (PDP), with alternative coverage over and above
	Medicare standard Part D coverage, for Medicare-eligible retirees who participate in TVAs Medicare
	supplement. By
	Page 109 of 141
 
	providing an employer-sponsored PDP, any Medicare subsidies will be passed through to retirees in
	the form of lower participant premiums and should not affect TVAs cost of providing prescription
	drug coverage.
	13. Commitments and Contingencies
	     
	Commitments
	          As of September 30, 2006, the amounts of contractual cash commitments maturing in each of the
	next five years and beyond are shown below:
	Commitments
	Payments Due in the Year Ending September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2008
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
	 
 | 
	Thereafter
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Debt
 
 | 
	 
 | 
	$
 | 
	3,361
 | 
	 
 | 
	 
 | 
	$
 | 
	90
 | 
	 
 | 
	 
 | 
	$
 | 
	2,030
 | 
	 
 | 
	 
 | 
	$
 | 
	63
 | 
	 
 | 
	 
 | 
	$
 | 
	1,015
 | 
	 
 | 
	 
 | 
	$
 | 
	16,329
 | 
	 
 | 
	 
 | 
	$
 | 
	22,888
 | 
	*
 | 
| 
 
	Leases
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Non-Cancelable Operating
 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
	 
 | 
	 
 | 
	135
 | 
	 
 | 
| 
 
	Capital
 
 | 
	 
 | 
	 
 | 
	63
 | 
	 
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
	 
 | 
	 
 | 
	272
 | 
	 
 | 
| 
 
	Power purchase obligations
 
 | 
	 
 | 
	 
 | 
	205
 | 
	 
 | 
	 
 | 
	 
 | 
	146
 | 
	 
 | 
	 
 | 
	 
 | 
	148
 | 
	 
 | 
	 
 | 
	 
 | 
	152
 | 
	 
 | 
	 
 | 
	 
 | 
	154
 | 
	 
 | 
	 
 | 
	 
 | 
	3,549
 | 
	 
 | 
	 
 | 
	 
 | 
	4,354
 | 
	 
 | 
| 
 
	Purchase Obligations
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Fuel purchase obligations
 
 | 
	 
 | 
	 
 | 
	1083
 | 
	 
 | 
	 
 | 
	 
 | 
	509
 | 
	 
 | 
	 
 | 
	 
 | 
	496
 | 
	 
 | 
	 
 | 
	 
 | 
	400
 | 
	 
 | 
	 
 | 
	 
 | 
	249
 | 
	 
 | 
	 
 | 
	 
 | 
	278
 | 
	 
 | 
	 
 | 
	 
 | 
	3,015
 | 
	 
 | 
| 
 
	Other obligations
 
 | 
	 
 | 
	 
 | 
	199
 | 
	 
 | 
	 
 | 
	 
 | 
	111
 | 
	 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
	 
 | 
	 
 | 
	327
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	4,956
 | 
	 
 | 
	 
 | 
	$
 | 
	956
 | 
	 
 | 
	 
 | 
	$
 | 
	2,762
 | 
	 
 | 
	 
 | 
	$
 | 
	687
 | 
	 
 | 
	 
 | 
	$
 | 
	1,454
 | 
	 
 | 
	 
 | 
	$
 | 
	20,176
 | 
	 
 | 
	 
 | 
	$
 | 
	30,991
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Does not include noncash items of foreign currency valuation loss of $195 million and net
	discount on sale of bonds of $178 million.
 | 
	          Under
	the terms of an interagency agreement, DOE and other third-party nuclear fuel
	processors provide nuclear fuel materials and process the materials into usable fuel for TVA
	nuclear reactors. In exchange, DOE will participate to a degree in the savings generated by TVAs
	use of this blended nuclear fuel product. TVA anticipates these future payments could begin in
	2009. At September 30, 2006, TVA has accrued an obligation of $2 million related to the portion of
	the ultimate future payments estimated to be attributable to the BLEU fuel currently in use.
	          In addition to the cash requirements above, TVA has contractual obligations in the form of
	revenue discounts related to energy prepayments. See Note 1 
	Energy Prepayment Obligations.
	Energy Prepayment Obligations
	Payments Due in the Year Ending September 30
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
	 
 | 
	2008
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
	 
 | 
	Thereafter
 | 
	 
 | 
	 
 | 
	Total
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Energy Prepayment Obligations
 
 | 
	 
 | 
	$
 | 
	106
 | 
	 
 | 
	 
 | 
	$
 | 
	106
 | 
	 
 | 
	 
 | 
	$
 | 
	105
 | 
	 
 | 
	 
 | 
	$
 | 
	105
 | 
	 
 | 
	 
 | 
	$
 | 
	105
 | 
	 
 | 
	 
 | 
	$
 | 
	717
 | 
	 
 | 
	 
 | 
	$
 | 
	1,244
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	          
	Debt.
	At September 30, 2006, TVA had outstanding discount notes of $2.4 billion and
	long-term debt (including current maturities) at varying maturities and interest rates of $20.5
	billion for total outstanding indebtedness of $22.9 billion. See Note 9.
	          
	Leases.
	TVA leases certain property, plant, and equipment under agreements with terms ranging
	from one to 30 years. Obligations under capital lease agreements in effect at September 30, 2006,
	totaled $63 million for 2007, $59 million for 2008, $57 million for 2009, $57 million for 2010, $30
	million for 2011 and an aggregate of $6 million thereafter, for a total commitment of $272 million.
	Of this amount, $55 million represents the cost of financing. Obligations under non-cancelable
	operating lease agreements (primarily related to facilities and equipment) in effect at September
	30, 2006, total $45 million for 2007, $41 million for 2008, $26 million for 2009, $12 million for
	2010, $4 million for 2011, and $7 million thereafter for a total commitment of $135 million.
	          
	Power Purchase Obligations.
	TVA has contracted with various independent power producers and
	power distributor customers for additional capacity to be made available to TVA. In total, these
	agreements provide 4,275 megawatts of winter net dependable capacity and 29 megawatts of capacity
	from renewable resources that are not included in the determination of winter net dependable
	capacity. The total financial commitment for non-renewable contracts is approximately $4.3
	billion. As of September 30, 2006, counterparties to contracts for 3,008 megawatts of
	this capacity were in bankruptcy, but the counterparties have continued to perform under their power
	purchase
	Page 110 of 141
 
	agreements with TVA throughout their bankruptcy proceedings. Costs under TVAs power purchase
	agreements are included in the Statements of Income for 2006, 2005, and 2004 as
	Fuel and
	Purchased Power
	expense and are expensed as incurred in accordance with the normal purchases
	and sales exemption described in SFAS No. 133, Accounting for Derivative Instruments and Hedging
	Activities, as amended.
	          Under the Public Utility Regulatory Policies Act of 1978 as amended by the Energy Policy Acts
	of 1992 and 1995, TVA is obligated to purchase power from qualifying facilities. At September 30,
	2006, there were seven suppliers, with a combined capacity of 906 megawatts, which qualify under
	this program.
	          TVA also has an agreement with the Southeastern Power Administration to receive 405 megawatts
	of net dependable capacity from the Cumberland River Basin Projects for use in the TVA system. TVA
	receives a yearly energy allocation of 607,500 megawatt hours which is based on the reserved
	capacity. Once this allocation is exceeded, TVA is assessed an additional energy charge for the
	excess generation received based on rates as specified in the Federal Register.
	          In addition, under arrangements among TVA, the U.S. Army Corps of Engineers, and the
	Southeastern Power Administration (SEPA), eight hydroelectric plants of the U.S. Army Corps of
	Engineers on the Cumberland River system are operated in coordination with the TVA system. These
	arrangements provide for 405 megawatts of winter net dependable capacity as well as all surplus
	energy from the Cumberland River system to be supplied to TVA by SEPA at the points of generation
	at a price based on the operating and maintenance expenses and amortization of the power
	facilities. The agreement with SEPA covering these arrangements for power from the Cumberland
	River system can be terminated upon three years notice, but this notice of termination may not
	become effective prior to June 30, 2017.
	          
	Fuel Purchase Obligations.
	TVA has approximately $1.5 billion in long-term fuel purchase
	commitments ranging in terms of up to four years for the purchase and transportation of coal and
	approximately $1.5 billion of long-term commitments ranging in terms of up to ten years for the
	purchase of enriched uranium and fabrication of nuclear fuel assemblies.
	          
	Other Obligations.
	Other obligations of $327 million consist of contracts as of September 30,
	2006, for goods and services primarily related to capital projects as well as other major recurring
	operating costs. TVA has approximately $234 million in long-term construction commitments
	consisting primarily of the construction of generating assets (including Browns Ferry Unit 1), and
	emission control equipment. In addition to construction commitments, TVA is committed under
	various other contracts for recurring goods and services of $93 million with terms extending into
	2010.
	          
	Bear Creek Dam.
	Bear Creek Dam is experiencing foundation problems as evidenced by seepage
	through the foundation of the dam. The environmental and engineering study to identify a long term
	solution for the Bear Creek Dam leakage problem is continuing.
	          
	Bondholder Protection Test.
	The TVA Act and the Basic Bond Resolution each contain a
	bondholder protection test. Under this test, TVA must, in each successive five-year period
	beginning October 1, 1960, use an amount of net power proceeds at least equal to the sum of:
| 
	 
 | 
	
 | 
	 
 | 
	depreciation accruals and other charges representing the amortization of capital expenditures; and
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	the net proceeds from any disposition of power facilities;
 | 
 
	For either
| 
	 
 | 
	
 | 
	 
 | 
	the reduction of its capital obligations (including Bonds and the Appropriation Investment); or
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	investment in power assets.
 | 
 
	TVA must next meet this test for the five-year period ending on September 30, 2010.
	          
	Tritium-Related Services
	. In December 1999, TVA and the DOE entered into a long-term
	interagency agreement under which TVA will utilize Watts Bar and Sequoyah Nuclear Plants to
	irradiate tritium-producing burnable absorber rods to assist the DOE in producing tritium, which is
	used in nuclear weapons. This agreement, which ends in 2035, requires the DOE to reimburse TVA for
	the costs that TVA incurs in connection with providing irradiation services and to pay TVA an
	irradiation services fee at a specified rate per tritium-producing rod over the entire operating
	cycle in which the tritium-producing rods are irradiated.
	Page 111 of 141
 
	          In September 2002, the NRC issued amendments to the operating licenses for the Watts Bar and
	Sequoyah Nuclear Plants, allowing TVA to provide irradiation services for the DOE at these plants.
	The Watts Bar license amendment currently permits TVA to install up to 240 tritium-producing rods
	in the Watts Bar Unit 1. Planned future license amendments would allow TVA to irradiate up to
	approximately 2,000 tritium-producing rods in the Watts Bar reactor.
	          In general, tritium-producing rods are irradiated for a full cycle, which lasts about 18
	months. At the end of the cycle, TVA removes the irradiated rods and loads them into a shipping
	cask. DOE then ships them to the its tritium-extraction facility. TVA loads a fresh set of
	tritium-producing rods into the reactor during each refueling outage. Irradiating the
	tritium-producing rods does not affect TVAs ability to operate the reactors to produce
	electricity.
	          TVA began irradiating tritium-producing rods at Watts Bar Unit 1 in the fall of 2003. TVA
	removed these rods from the reactor in the spring of 2005. DOE subsequently successfully shipped
	them to its tritium-extraction facility. At this time, no tritium-related services have been
	scheduled at the Sequoyah Nuclear Plant.
	     
	Contingencies
	          
	Nuclear Insurance
	. The Price-Anderson Act provides a layered framework of protection to
	compensate for losses arising from a nuclear event. For the first layer, all NRC nuclear plant
	licensees, including TVA, purchase $300 million of nuclear liability insurance from American
	Nuclear Insurers (ANI) for each plant with an operating license. The second layer, the Secondary
	Financial Program (SFP), would come from an assessment of up to $101 million from the licensees
	of each of the 104 NRC licensed reactors in the United States. The assessment for any nuclear
	accident would be limited to $15 million per year per reactor. ANI, under a contract with the NRC,
	administers the SFP. With its six licensed units, TVA could be required to pay a maximum of $604
	million per nuclear incident, but it would have to pay no more than $90 million per incident in any
	one year. When the contributions of the nuclear plant licensees are added to the insurance
	proceeds of $300 million, over $10.7 billion would be available. Under the Price-Anderson Act, if
	the first two layers are exhausted, Congress is required to take action to provide additional funds
	to cover the additional losses.
	          TVA carries property, decommissioning, and decontamination insurance of $4.2 billion for its
	licensed nuclear plants, with up to $2.1 billion available for a loss at any one site to cover the
	cost of stabilizing or shutting down a reactor after an accident. Some of this insurance may
	require the payment of retrospective premiums up to a maximum of approximately $64 million.
	          TVA purchases accidental outage (business interruption) insurance for TVAs nuclear sites from
	Nuclear Electric Insurance Limited (NEIL). In the event that an accident covered by this policy
	takes a nuclear unit offline or keeps a nuclear unit offline, NEIL will pay TVA, after a waiting
	period, an indemnity (a set dollar amount per week) up to a maximum indemnity of $490 million per
	unit. This insurance policy may require the payment of retrospective premiums up to a maximum of
	approximately $23 million.
	          
	Decommissioning Costs
	. Provision for decommissioning costs of nuclear generating units is
	based on options prescribed by NRC procedures to dismantle and decontaminate the facilities to meet
	NRC criteria for license termination.
	          TVA recognizes as incurred all obligations related to closure and removal of its nuclear
	units. The liability for closure is measured as the present value of the weighted estimated cash
	flows required to satisfy the related obligation and discounted at the credit adjusted rate of
	interest in effect at the time the liability was actually incurred or originally accrued, and
	subsequently modified to comply with the prevailing accounting provisions. The charge to recognize
	the additional obligation is effected by adjusting the corresponding regulatory asset. Earnings
	from decommissioning fund investments, amortization expense of the decommissioning regulatory
	asset, and interest expense on the decommissioning liability are deferred in accordance with SFAS
	No. 71,
	Accounting for the Effects of Certain Types of Regulation.
	At September 30, 2006, the
	present value of the estimated future decommissioning cost of $1.5 billion was included in
	Asset Retirement Obligations
	, and the unamortized regulatory asset of $474 million was
	included in
	Other Regulatory Assets
	. This decommissioning cost estimate is based on
	amounts prescribed by the NRC for removing a plant from service, releasing the property for
	unrestricted use, and terminating the operating license. The actual decommissioning costs may vary
	from the derived estimates because of, among other things, changes in the assumed dates of
	decommissioning, changes in regulatory requirements, changes in technology, and changes in the cost
	of labor, materials, and equipment. Utilities that own and operate nuclear plants are required to
	use different procedures in calculating nuclear decommissioning costs under SFAS No. 143 than those
	that are used in calculating nuclear decommissioning costs when reporting to the NRC. Accordingly,
	the two sets of procedures produce different estimates for the costs of decommissioning. See Note
	4.
	Page 112 of 141
 
	          TVA maintains a nuclear decommissioning trust to provide money for the ultimate
	decommissioning of its nuclear power plants. The fund is invested in securities generally designed
	to achieve a return in line with overall equity market performance. The assets of the fund are
	invested in debt and equity securities and certain derivative instruments. These derivative
	instruments are used across various asset classes to achieve a desired investment structure and are
	comprised of 2,343 contracts. These contracts include futures, options on futures, and swap
	agreements. Investments held in the decommissioning fund are stated at fair value, which is
	determined by the Trustee of the fund. Futures and options on futures positions are marked to
	market on a daily basis. The swap agreements are marked to market on a monthly basis. The assets
	of the fund as of September 30, 2006, totaled $937 million including total gains of $101 million of
	which a loss of $24 million was unrealized. The assets of the fund as of September 30, 2005,
	totaled $835 million including total gains of $115 million of which $48 million was unrealized. The
	balance as of September 30, 2006 is greater than the present value of the estimated future nuclear
	decommissioning costs. TVA monitors the monetary value of its nuclear decommissioning trust and
	believes that, over the long term and before cessation of nuclear plant operations and commencement
	of decommissioning activities, adequate funds from investments will be available to support
	decommissioning. TVAs nuclear power units are currently authorized to operate until 2020-2036,
	depending on the unit. It may be possible to extend the operating life of the units with approval
	from the NRC.
	          On May 3, 2006, the NRC approved TVAs application for license extension at each of TVAs
	three Browns Ferry units. As a result of the NRCs action, each units license has been extended
	20 years. The license extension has the effect of improving the funded status of TVAs nuclear
	decommissioning trust versus the present value of the estimated decommissioning costs by (1)
	extending the decommissioning dates of the three Browns Ferry units and thereby pushing the
	decommissioning liability for these units further into the future and (2) extending the investment
	horizon for the assets in the trust. This had the effect of reducing the present value of the
	estimated future decommissioning costs by approximately $500 million. Because of the improved
	funded status of the trust due to the license extensions, the $25 million TVA contribution budgeted
	for 2006 was not made.
	          
	Environmental Matters.
	TVAs activities are subject to certain federal, state, and local
	environmental statutes and regulations. Major areas of regulation affecting TVAs activities
	include air quality control, water quality control, and management and disposal of solid and
	hazardous wastes. Some of the more comprehensive requirements which TVA is required to comply
	include:
| 
	 
 | 
	
 | 
	 
 | 
	The Clean Air Act (CAA) and the Clean Air Interstate Rule (CAIR) and Clean
	Air Mercury Rule (CAMR)
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The Clean Water Act and regulations under Sections 316a and 316b
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	The Comprehensive Environmental Response, Compensation, and Liability Act (CERCLA)
 | 
 
	          TVA has incurred and continues to incur substantial capital and operating and maintenance
	costs in order to comply with evolving environmental requirements. Many of these costs are
	associated with the operation of TVAs 59 coal-fired generating units. While it is not possible to
	predict how these evolving requirements will impact the operation of existing and new coal-fired
	and other fossil-fuel generating units, it is virtually certain that environmental requirements
	placed on the operation of these generating units will continue to become more restrictive.
	Litigation over emissions from coal-fired generating units is also occurring, including litigation
	against TVA. See
	Legal Proceedings
	below.
	          The total cost of compliance with future clean air regulations beyond CAIR and CAMR cannot
	reasonably be determined at this time because of the unknowns and uncertainties surrounding
	emerging EPA regulations, resultant compliance strategies, the potential for the development of new
	emission control technologies, litigation, and future amendments to the Clean Air Act. However,
	TVA does estimate that spending on emission controls for CAIR and CAMR into the next decade could
	cost between $3.0 billion to $3.5 billion. There could be other substantial costs if reductions of
	carbon dioxide are mandated. Predicting how and when carbon dioxide may be regulated is very
	difficult, even more so than the future regulation of other substances. TVA will continue to
	monitor this issue and will assess and respond to potential financial impacts as they become more
	certain.
	          TVAs total cost related to emission reduction regulatory programs for sulfur dioxide,
	nitrogen oxide, and particulates from 1977 through 2010 is expected to reach $5.8 billion, $4.6
	billion of which had already been spent as of September 30, 2006. (The cost estimates for
	complying with CAIR and CAMR, above, are in addition to these costs.) Increasingly stringent
	regulation of some or all of these substances will continue to result in significant capital and
	operating costs for coal-fired generating units, including those operated by TVA.
	          Liability for releases and cleanup of hazardous substances is regulated by the federal
	Comprehensive Environmental Response, Compensation, and Liability Act, among others, and similar
	state statutes. In a manner
	similar to many other industries and power systems, TVA has generated
	or used hazardous substances over the
	Page 113 of 141
 
	years. TVA operations at some TVA-owned facilities have resulted in releases of hazardous
	substances and/or oil which require cleanup and/or remediation. TVA also is aware of alleged
	hazardous-substance releases at 10 non-TVA areas for which it may have some liability. TVA has
	reached agreements with EPA to settle its liability at two of the non-TVA areas for a total of less
	than $0.1 million. There have been no recent assertions of TVA liability for six of the non-TVA
	areas, and (depending on the site) there is little or no known evidence that TVA contributed any
	significant quantity of hazardous substances to these six sites. There is evidence that TVA sent
	materials to the remaining two non-TVA areas. The information necessary to estimate the total
	cleanup costs, and most of the evidence that might be used to estimate TVAs allocated share of
	such costs and evaluate the likely effectiveness of TVAs potential defenses either have not been
	developed and/or are under the control of parties other than TVA. Consequently, TVA is unable at
	this time to estimate its liability related to these sites.
	          As of September 30, 2006, TVAs estimated liability for environmental cleanup for those sites
	for which sufficient information is available to develop a cost estimate (primarily the TVA sites)
	is approximately $23 million on a non-discounted basis and is included in
	Other
	Liabilities
	on the Balance Sheet.
	     
	Legal Proceedings
	          TVA is involved in various claims amounting to approximately $54 million incidental to the
	conduct of its business for which it has assessed the likelihood of gain or loss. The claims,
	grouped by likelihood of loss, include (1) claims recorded by TVA in the amount of $28 million
	representing probable losses of $27 million and losses deemed reasonably possible of $1 million,
	and (2) claims of about $26 million for which a determination of loss cannot be made at this time.
	Economy Surplus Power Case
	On August 31, 1999, suit was filed against TVA in the United States District Court for the Northern
	District of Alabama by Birmingham Steel Corporation, on behalf of itself and a class of TVA
	industrial customers who contracted for economy surplus power. While Birmingham Steel Corporation
	was the original class representative, it filed for bankruptcy and was excluded from the class.
	Johns Manville Corporation was substituted as the class representative. The lawsuit alleges that
	TVA overcharged for economy surplus power during the summer of 1998 by improperly including some
	incremental costs when calculating the price of economy surplus power. The class members seek over
	$100 million in damages. On April 18, 2006, the district court ruled on motions for summary
	judgment filed by both sides. The court held that TVA improperly included charges for
	approximately 500 hours of power purchased in advance and breached the contracts. The court
	rejected TVAs position that the additional price charged for all hours represented actual
	incremental costs incurred by TVA in supplying economy surplus power and thus was an appropriate
	part of the economy surplus power contract price. The court granted the plaintiffs motion for
	summary judgment on liability, even though it acknowledged that there are disputed factual issues
	as to TVAs defenses. TVA filed a motion seeking permission to take an interlocutory appeal of the
	courts ruling on summary judgment. On July 31, 2006, the district court reconsidered its decision
	on summary judgment with respect to TVAs affirmative defenses and held that TVA is entitled to a
	trial on its affirmative defenses. A mediator has been selected and the parties anticipate
	engaging in mediation in December 2006. Trial on TVAs affirmative defenses and the class members
	damages is scheduled for February 5, 2007.
	Case Against TVA and 22 Electric Cooperatives
	On December 2, 2004, the United States District Court for the Middle District of Tennessee,
	dismissed a lawsuit filed by John McCarthy, Stan Cooper, Joe Sliger, Mike Bell, Don Rackley, Terry
	Motley, Billy Borchert, Jim Foster, and Ryan Hargis on behalf of themselves and all others
	similarly situated against TVA and the Middle Tennessee Electric Membership Cooperative,
	Appalachian Electric Cooperative, Caney Fork Electric Cooperative, Inc., Chickasaw Electric
	Cooperative, Cumberland Electric Membership Corporation, Duck River Electric Membership
	Corporation, Fayetteville Public Utilities, Forked Deer Electric Cooperative, Inc., Fort Loudoun
	Electric Cooperative, Gibson Electric Membership Corporation, Holston Electric Cooperative, Inc.,
	Meriwether Lewis Electric Cooperative, Mountain Electric Cooperative, Inc., Pickwick Electric
	Cooperative, Plateau Electric Cooperative, Powell Valley Electric Cooperative, Sequachee Valley
	Electric Cooperative, Southwest Tennessee Electric Membership Corporation, Tennessee Valley
	Electric Cooperative, Tri-County Electric Membership Cooperation, Tri-State Electric Membership
	Cooperation, Upper Cumberland Electric Membership Corporation, and Volunteer Energy Cooperative.
	The lawsuit in part challenged TVAs practice of setting rates for electric power charged by
	distributor customers through TVAs contracts with distributor customers. In granting the
	defendants motions to dismiss, the court held that the claims alleging violations of state law
	failed because the plaintiffs (consisting of Tennessee residents and customers of certain of the
	cooperatives) had not completed the steps necessary to bring these claims in court. With respect
	to the claim against TVA, the court held that the alleged violations of federal law failed as a
	matter of law because Congress had specifically authorized TVA to set the rates charged by
	distributor customers through TVAs contracts with distributor customers. The plaintiffs appealed
	to the United States Court of Appeals for the Sixth Circuit
	(Sixth Circuit), and on October 17,
	2006, the Sixth Circuit affirmed the district courts decision, and held, among
	Page 114 of 141
 
	other things, that TVAs rates were not subject to judicial review and that TVA is not subject to
	antitrust liability when doing so would interfere with TVAs purposes.
	Global Warming Cases
	On July 21, 2004, two lawsuits were filed against TVA in the United States District Court for the
	Southern District of New York alleging that global warming is a public nuisance and that carbon
	dioxide emissions from fossil-fuel electric generating facilities should be ordered abated because
	they contribute to causing the nuisance. The first case was filed by various states (California,
	Connecticut, Iowa, New Jersey, New York, Rhode Island, Vermont, and Wisconsin) and the City of New
	York against TVA and other power companies. The second case, which alleges both public and private
	nuisance, was filed against the same defendants by Open Space Institute, Inc., Open Space
	Conservancy, Inc., and the Audubon Society of New Hampshire. There are no Clean Air Act
	requirements limiting carbon dioxide emissions, and, accordingly, the suits do not involve
	allegations of regulatory noncompliance. The plaintiffs do not seek monetary damages, but instead
	seek a court order requiring each defendant to cap its carbon dioxide emissions and then reduce
	these emissions by an unspecified percentage each year for at least a decade. In September 2005,
	the district court dismissed both lawsuits because they raised political questions that should not
	be decided by the courts. The plaintiffs appealed to the U.S. Court of Appeals for the Second
	Circuit (Second Circuit). Oral argument was held before the Second Circuit on June 7, 2006, and
	the parties are awaiting a decision.
	Case Involving Modifications to the Colbert Fossil Plant
	The National Parks Conservation Association, Inc. (NPCA), and Sierra Club, Inc. (Sierra Club),
	filed suit on February 13, 2001, in the United States District Court for the Northern District of
	Alabama, alleging that TVA violated the Clean Air Act and implementing regulations at TVAs Colbert
	Fossil Plant (Colbert), a coal-fired electric generating facility located in Tuscumbia, Alabama.
	The plaintiffs allege that TVA made major modifications to one of the power generating units,
	specifically Colbert Unit 5, without obtaining preconstruction permits (in alleged violation of the
	Prevention of Significant Deterioration (PSD) program and the Nonattainment New Source Review
	(NNSR) program) and without complying with emission standards (in alleged violation of the New
	Source Performance Standards (NSPS) program). The plaintiffs seek injunctive relief; civil
	penalties of $25,000 per day for each violation on or before January 30, 1997, and $27,500 per day
	for each violation after that date; an order that TVA pay up to $100,000 for beneficial mitigation
	projects; and costs of litigation, including attorney and expert witness fees. On November 29,
	2005, the district court held that sovereign immunity precluded the plaintiffs from recovering
	civil penalties against TVA. On January 17, 2006, the district court dismissed the action, on the
	basis that plaintiffs failed to provide adequate notice of NSPS claims and that the statute of
	limitations curtailed the PSD and NNSR claims. The plaintiffs appealed to the United States Court
	of Appeals for the Eleventh Circuit (Eleventh Circuit) on January 25, 2006. Briefing of the
	appeal to the Eleventh Circuit was completed in July 2006. Oral argument of the appeal is
	scheduled for January 11, 2007. If the decision is reversed on appeal, there is a reasonable
	possibility that TVA will be ordered to install additional controls on Colbert Unit 5.
	Case Involving Modifications to Bull Run Fossil Plant
	The NPCA and the Sierra Club filed suit against TVA on February 13, 2001, in the United States
	District Court for the Eastern District of Tennessee, alleging that TVA did not comply with the New
	Source Review requirements of the Clean Air Act when TVA modified its Bull Run Fossil Plant (Bull
	Run), a coal-fired electric generating facility located in Anderson County, Tennessee. In March
	2005, the district court granted TVAs motion to dismiss the lawsuit on statute of limitation
	grounds. The plaintiffs motion for reconsideration was denied, and they appealed to the Sixth
	Circuit. Amicus curiae briefs supporting the plaintiffs appeal have been filed by New York,
	Connecticut, Illinois, Iowa, Maryland, New Hampshire, New Jersey, New Mexico, Rhode Island,
	Kentucky, Massachusetts, and Pennsylvania. Several Ohio utilities filed an amicus curiae brief
	supporting TVA. Briefing of the appeal to the Sixth Circuit was completed in May 2006. Oral
	argument was held on September 18, 2006, and the parties are awaiting a decision.
	Case Involving Opacity at Colbert
	On September 16, 2002, the Sierra Club and the Alabama Environmental Council filed a lawsuit in the
	United States District Court for the Northern District of Alabama alleging that TVA violated Clean
	Air Act opacity limits applicable to Colbert between July 1, 1997, and June 30, 2002. The
	plaintiffs seek a court order that could require TVA to incur substantial additional costs for
	environmental controls, and pay civil penalties of up to approximately $250 million. After the
	court dismissed the complaint (finding that the challenged emissions were within Alabamas two
	percent de minimis rule, which provided a safe harbor if emissions did not exceed allowable opacity
	limits by more than two percent each quarter), the plaintiffs appealed the district courts
	decision to the Eleventh Circuit. On November 22, 2005, the Eleventh Circuit affirmed the district
	courts dismissal of the claims for civil penalties, but held that the Alabama de minimis rule was
	not applicable because Alabama had not yet obtained EPA approval of that rule. The case was
	remanded to the district court for further proceedings, and the plaintiffs filed a motion for
	summary judgment. On May 23, 2006, the district court issued orders staying the matter until a
	decision is issued in a Clean Air Act case accepted by the Supreme Court,
	United States v. Duke
	Energy
	; referring the action to mediation to be
	completed before the close of business on December
	15, 2006, unless the district court extends the deadline; and
	Page 115 of 141
 
	denying as moot the plaintiffs motions to hold TVA liable (with leave to file again, if necessary,
	after the stay is lifted). On May 26, 2006, the plaintiffs asked the district court to reconsider
	its orders, and in the alternative to allow an interlocutory appeal, and on July 5, 2006, the
	district court denied plaintiffs motion. The parties participated in mediation on September 7,
	2006, and for several weeks thereafter. The case remains stayed.
	Case Brought by North Carolina Alleging Public Nuisance
	On January 30, 2006, North Carolinas Attorney General filed suit against TVA in the United States
	District Court for the Western District of North Carolina alleging that TVAs operation of its
	coal-fired power plants in Tennessee, Alabama, and Kentucky constitute public nuisances. On April
	3, 2006, TVA moved to dismiss the suit on grounds that the case is not suitable for judicial
	resolution because of separation of powers principles, including the fact that these matters are
	based on policy decisions left to TVAs discretion in its capacity as a government agency and thus
	are not subject to tort liability (the discretionary function doctrine), as well as the Supremacy
	Clause. In July 2006, the district court denied TVAs motion, and set the trial for the term of
	court beginning October 2007. On August 4, 2006, TVA filed a motion requesting permission to file
	an interlocutory appeal with the United States Court of Appeals for the Fourth Circuit (the Fourth
	Circuit) which the district court granted on September 7, 2006. On September 21, 2006, TVA
	petitioned the Fourth Circuit to allow the interlocutory appeal. The Fourth Circuit has granted
	the petition and set a briefing schedule, with briefing to be completed in January 2007. The
	district court did not stay the case during this appeal, and trial remains scheduled for October
	2007.
	Case Involving North Carolinas Petition to the EPA
	In 2005, the State of North Carolina petitioned the EPA under Section 126 of the Clean Air Act to
	impose additional emission reduction requirements for sulfur dioxide and nitrogen oxides emitted by
	coal-fired power plants in 13 states, including states where TVAs coal-fired power plants are
	located. In March 2006, the EPA denied the North Carolina petition primarily on the basis that the
	Clean Air Interstate Rule remedies the problem. In June 2006, North Carolina filed a petition for
	review of EPAs decision with the United States Court of Appeals for the District of Columbia
	Circuit.
	Case Arising out of Hurricane Katrina
	In April 2006, TVA was added as a defendant to a class action lawsuit brought in the United States
	District Court for the Southern District of Mississippi by 14 residents of Mississippi allegedly
	injured by Hurricane Katrina. The plaintiffs sued seven large oil companies and an oil company
	trade association, three large chemical companies and a chemical trade association, and 31 large
	companies involved in the mining and/or burning of coal, including TVA and other utilities. The
	plaintiffs allege that the defendants greenhouse gas emissions contributed to global warming and
	were a proximate and direct cause of Hurricane Katrinas increased destructive force. The
	plaintiffs are seeking monetary damages among other relief. TVA has moved to dismiss the complaint
	on grounds that TVAs operation of its coal-fired plants is not subject to tort liability due to
	the discretionary function doctrine.
	Claim Involving Areva Fuel Fabrication
	On November 9, 2005, TVA received two invoices totaling $76 million from Areva (Areva) and an
	affiliated company, the successor of Babcock and Wilcox Company (B&W). In 1970, TVA and B&W
	entered into a contract for fuel fabrication services for its Bellefonte Nuclear Plant. Arevas
	invoices are based upon its belief that the 1970 contract required TVA to buy more fuel fabrication
	services from B&W than TVA actually purchased. A meeting was held between TVA and Areva on May 31,
	2006, to discuss the issue. TVA subsequently received a letter from Areva which reasserted its
	claim, but reduced the value of the claim to $26 million. Areva has not provided any further
	information concerning the claim nor has it explained the reason for the reduction in the claim
	amount.
	Notification of Potential Liability for Ward Transformer Site
	TVA has been notified by one of the parties involved with clean-up of the Ward Transformer (Ward)
	Superfund Site, a facility located in Raleigh, North Carolina, that it considers TVA a potentially
	responsible party (PRP) and intends to pursue a claim against TVA. Under the Comprehensive
	Environmental Response, Compensation, and Liability Act (CERCLA), any entity which arranges for
	disposal of a CERCLA hazardous substance at a site may bear liability for the cost of cleaning up
	the site. There is evidence that TVA sent transformers to Ward that contained Polychlorinated
	Biphenyls. Several responsible parties have entered into a settlement agreement with EPA to clean
	up on-site contamination at the site, and the cost of the on-site cleanup is currently estimated to
	be $20 million. EPA is also investigating off-site contamination from Ward operations, but TVA has
	no information as to the estimated costs, if any, of cleaning up off-site contamination. It is
	unknown at this time what level of liability, if any, TVA will have in these matters, whether it
	will be required to contribute, and, if so, how much such a contribution would be.
	          TVA is engaged in various administrative and legal proceedings arising from employment
	disputes. These matters are governed by federal law and involve issues typical of those
	encountered in the ordinary course of business of a utility. They may include allegations of
	discrimination or retaliation (including retaliation for raising
	nuclear safety or environmental
	concerns), wrongful termination, and failure to pay overtime. Adverse outcomes in
	Page 116 of 141
 
	these proceedings would not normally be material to TVAs business, although it is possible that
	some outcomes could require TVA to change how it handles certain personnel matters or operates its
	plants.
	          It is not possible to predict with certainty whether TVA will incur any liability or to
	estimate the damages, if any, that TVA might incur in connection with the lawsuits and claims
	described above except as specifically noted. TVA has recognized charges to earnings and actual
	costs, including legal fees and expenses, related to litigation. No assurance can be given that
	TVA will not be subject to significant additional claims and material additional liabilities.
	          If actual liabilities significantly exceed the estimates made, the results of operations,
	liquidity, and financial condition could be materially adversely affected. In accordance with SFAS
	No. 5,
	Accounting for Contingencies,
	TVA has accrued approximately $28 million as of September
	30, 2006, related to the cases described above.
	14. Related Parties
	          TVA is a wholly-owned corporate agency of the federal government, and because of this
	relationship, TVAs revenues and expenses are included as part of the federal budget. TVAs
	purpose and responsibilities as an agency are described under the Other Agencies section of the
	federal budget. Although TVAs Bonds are not guaranteed by the federal government, they are
	included in the federal budget. TVAs Bonds are supported solely by the net power proceeds of the
	TVA power system.
	          TVA currently receives no appropriations from Congress and funds its business using internally
	generated power system revenues, power financings, and other revenues. TVA is a source of cash to
	the federal government. Until TVA meets its remaining obligation to pay $150 million, of the
	governments Appropriation Investment under the self-financing amendment to the TVA Act, TVA will
	continue to repay a portion of the governments investment in the TVA power system. TVA will also
	continue to pay a return on the outstanding balance of this investment indefinitely. See Note 7 
	Appropriation Investment. In the normal course of business, TVA contracts with other federal
	agencies for sales of electricity and other services. Transactions with agencies of the federal
	government were as follows:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Related Party Transactions
 | 
| 
	 
 | 
	 
 | 
	For
	the years ended, or as of September 30
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	2005
 | 
	 
 | 
	2004
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sales of electricity services
 
 | 
	 
 | 
	$
 | 
	181
 | 
	 
 | 
	 
 | 
	$
 | 
	168
 | 
	 
 | 
	 
 | 
	$
 | 
	153
 | 
	 
 | 
| 
 
	Other revenues
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Other expenses
 
 | 
	 
 | 
	 
 | 
	226
 | 
	 
 | 
	 
 | 
	 
 | 
	222
 | 
	 
 | 
	 
 | 
	 
 | 
	202
 | 
	 
 | 
| 
 
	Receivables at September 30
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Payables at September 30
 
 | 
	 
 | 
	 
 | 
	123
 | 
	 
 | 
	 
 | 
	 
 | 
	131
 | 
	 
 | 
	 
 | 
	 
 | 
	203
 | 
	 
 | 
| 
 
	Return on appropriation investment (Note 7)
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Repayment of appropriation investment (Note 7)
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
 
	15. Unaudited Consolidated Quarterly Financial Information
	          A summary of the unaudited quarterly results of operations for the years 2006 and 2005
	follows. It should be read in conjunction with the audited financial statements appearing herein.
	Results for interim periods may fluctuate as a result of seasonal weather conditions, changes in
	rates, and other factors.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
| 
	(in millions)
 | 
	 
 | 
	First
 | 
	 
 | 
	Second
 | 
	 
 | 
	Third
 | 
	 
 | 
	Fourth
 | 
	 
 | 
	Total
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating revenues
 
 | 
	 
 | 
	$
 | 
	2,052
 | 
	 
 | 
	 
 | 
	$
 | 
	2,048
 | 
	 
 | 
	 
 | 
	$
 | 
	2,250
 | 
	 
 | 
	 
 | 
	$
 | 
	2,835
 | 
	 
 | 
	 
 | 
	$
 | 
	9,185
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	1,827
 | 
	 
 | 
	 
 | 
	 
 | 
	1,766
 | 
	 
 | 
	 
 | 
	 
 | 
	1,874
 | 
	 
 | 
	 
 | 
	 
 | 
	2,115
 | 
	 
 | 
	 
 | 
	 
 | 
	7,582
 | 
	 
 | 
| 
 
	Operating income
 
 | 
	 
 | 
	 
 | 
	225
 | 
	 
 | 
	 
 | 
	 
 | 
	282
 | 
	 
 | 
	 
 | 
	 
 | 
	376
 | 
	 
 | 
	 
 | 
	 
 | 
	720
 | 
	 
 | 
	 
 | 
	 
 | 
	1,603
 | 
	 
 | 
| 
 
	Income before cumulative
	effect of accounting changes
 
 | 
	 
 | 
	 
 | 
	(53
 | 
	)
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	162
 | 
	 
 | 
	 
 | 
	 
 | 
	315
 | 
	 
 | 
	 
 | 
	 
 | 
	438
 | 
	 
 | 
| 
 
	Cumulative effect of
	accounting changes
 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	(109
 | 
	)
 | 
	 
 | 
	 
 | 
	(109
 | 
	)
 | 
| 
 
	Net (loss)/income
 
 | 
	 
 | 
	$
 | 
	(53
 | 
	)
 | 
	 
 | 
	$
 | 
	14
 | 
	 
 | 
	 
 | 
	$
 | 
	162
 | 
	 
 | 
	 
 | 
	$
 | 
	206
 | 
	 
 | 
	 
 | 
	$
 | 
	329
 | 
	 
 | 
 
	Page 117 of 141
 
	Unaudited Consolidated Quarterly Financial Information
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2005
 | 
| 
	(in millions)
 | 
	 
 | 
	First
 | 
	 
 | 
	Second
 | 
	 
 | 
	Third
 | 
	 
 | 
	Fourth
 | 
	 
 | 
	Total
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Operating revenues
 
 | 
	 
 | 
	$
 | 
	1,834
 | 
	 
 | 
	 
 | 
	$
 | 
	1,839
 | 
	 
 | 
	 
 | 
	$
 | 
	1,881
 | 
	 
 | 
	 
 | 
	$
 | 
	2,240
 | 
	 
 | 
	 
 | 
	$
 | 
	7,794
 | 
	 
 | 
| 
 
	Operating expenses
 
 | 
	 
 | 
	 
 | 
	1,435
 | 
	 
 | 
	 
 | 
	 
 | 
	1,562
 | 
	 
 | 
	 
 | 
	 
 | 
	1,553
 | 
	 
 | 
	 
 | 
	 
 | 
	1,953
 | 
	 
 | 
	 
 | 
	 
 | 
	6,503
 | 
	 
 | 
| 
 
	Operating income
 
 | 
	 
 | 
	 
 | 
	399
 | 
	 
 | 
	 
 | 
	 
 | 
	277
 | 
	 
 | 
	 
 | 
	 
 | 
	328
 | 
	 
 | 
	 
 | 
	 
 | 
	287
 | 
	 
 | 
	 
 | 
	 
 | 
	1,291
 | 
	 
 | 
| 
 
	Net income (loss)
 
 | 
	 
 | 
	$
 | 
	90
 | 
	 
 | 
	 
 | 
	$
 | 
	(24
 | 
	)
 | 
	 
 | 
	$
 | 
	(15
 | 
	)
 | 
	 
 | 
	$
 | 
	34
 | 
	 
 | 
	 
 | 
	$
 | 
	85
 | 
	 
 | 
 
	16. Subsequent Events
	     
	Debt Securities
	          In October 2006, TVA issued $9 million of electronotes
	®
	with an interest rate of
	5.5 percent which mature in 2027 and are callable in 2011.
	     
	New Generation
	          The TVA Board, during its October 13, 2006, meeting, authorized the acquisition of a 742
	megawatt winter peaking capacity, dual-fuel, combustion turbine electric generating facility and
	certain related transmission facilities from KGen Marshall County LLC, located in Marshall County,
	Kentucky.
	          In November 2006, the TVA Board approved the acquisition of a natural gas-fired combustion
	turbine facility located in Weakley County, Tennessee, from Allegheny Energy Supply Gleason
	Generating Facility, LLC. This facility can produce 555 megawatts of winter peaking capacity.
	     
	Revolving Credit Facility Agreement
	          In November 2006, TVA renewed the credit facility with the November 12, 2006, maturity date.
	The new maturity date for this credit facility is November 11, 2007. The terms are similar to
	those in the credit facility maturing on May 16, 2007.
	     
	Customers
	          On December 7, 2006, Warren Rural Electric Cooperative Corporation announced its intention to
	withdraw its notice to terminate its existing power contract with TVA.
	Page 118 of 141
 
	Report of Independent Registered Public Accounting Firm
	To the Board of Directors of the Tennessee Valley Authority:
	In our opinion, the accompanying balance sheets and the related statements of income, of changes in
	proprietary capital and of cash flows present fairly, in all material respects, the financial
	position of Tennessee Valley Authority at September 30, 2006 and 2005, and the results of its
	operations and its cash flows for each of the three years in the period ended September 30, 2006 in
	conformity with accounting principles generally accepted in the United States of America. In
	addition, in our opinion, the financial statement schedule appearing
	under Item 15(a)(2) presents
	fairly, in all material respects, the information set forth therein when read in conjunction with
	the related financial statements. These financial statements and financial statement schedule are
	the responsibility of the Companys management. Our responsibility is to express an opinion on
	these financial statements and financial statement schedule based on our audits. We conducted our
	audits of these statements in accordance with the standards of the Public Company Accounting
	Oversight Board (United States). Those standards require that we plan and perform the audit to
	obtain reasonable assurance about whether the financial statements are free of material
	misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
	disclosures in the financial statements, assessing the accounting principles used and significant
	estimates made by management, and evaluating the overall financial statement presentation. We
	believe that our audits provide a reasonable basis for our opinion.
	As discussed in note 1 to the financial statements, effective September 30, 2006, Tennessee Valley
	Authority adopted Financial Accounting Standards Board Interpretation No. 47,
	Accounting for
	Conditional Asset Retirement Obligationsan Interpretation of FASB Statement No. 143.
	PricewaterhouseCoopers
	LLP
	Knoxville, Tennessee
	December 14, 2006
	Page 119 of 141
 
	ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
	During 2006, there were no changes in or disagreements with TVAs independent auditors on
	accounting matters or financial disclosure.
	Page 120 of 141
 
	ITEM 9A. CONTROLS AND PROCEDURES
	          TVA maintains disclosure controls and procedures that are designed to ensure that information
	required to be disclosed in reports it files or submits under the Securities Exchange Act of 1934,
	as amended, is recorded, processed, summarized, and reported within the time periods specified in
	Securities and Exchange Commission rules and forms including controls and procedures designed to
	ensure that such information is accumulated and communicated to TVA management, including the
	President and Chief Executive Officer, the Disclosure Control Committee, and the Chief Financial
	Officer, as appropriate, to allow timely decisions regarding required disclosure.
	          An evaluation has been performed under the supervision of TVA management and members of the
	Disclosure Control Committee (including the Interim Chief Financial Officer and the Vice President
	and Controller) of the effectiveness of TVAs disclosure controls and procedures as of September
	30, 2006. Based on that evaluation, members of the Disclosure Control Committee (including the
	Interim Chief Financial Officer and the Vice President and Controller) concluded that, as a result
	of two material weaknesses identified (described below), TVAs disclosure controls and procedures
	were not effective as of September 30, 2006. However, to assess the financial statement impact of
	these internal control deficiencies, TVA performed additional analyses, interim supplemental
	procedures, and monitoring activities subsequent to year end. As a result of these supplemental
	procedures, the President and Chief Executive Officer, the Interim Chief Financial Officer, and the
	Vice President and Controller have determined that there is reasonable assurance that the financial
	statements included in this Annual Report fairly present, in all material respects, TVAs financial
	condition, results of operations, and cash flows as of, and for, the periods presented.
	          TVA management has identified a material weakness in internal controls related to TVAs end
	use billing arrangements with wholesale power customers. Under these arrangements, TVA relies on
	the distributor customers to calculate major components of their own power bills. TVA requested
	annual Statement on Auditing Standards (SAS) 70 Type II internal control reports on 12 specific
	control objectives from distributor customers and their third party billing processors. Based on
	the evaluation of these SAS 70 Type II reports, TVA determined that distributor customers who
	represent a material amount of TVAs 2006 revenue either had qualified opinions and/or internal
	control test results that negatively impact their ability to meet TVAs control objectives.
	However, subsequent to year end TVA has also performed additional revenue analysis by comparing
	various metrics from billing data for distributor customers with similar characteristics and
	benchmarking those with control weaknesses against those with strong controls. As a result of this
	analysis, TVA has determined that reported revenues are not materially misstated.
	          TVA management has also identified a material weakness related to controls over the
	completeness, accuracy, and authorization of TVAs property, plant, and equipment transactions and
	balances; the calculation of the allowance for funds used during construction (AFUDC); and the
	review of construction work-in-progress (CWIP) accounts for proper closure to completed plant.
	To remediate this control weakness, TVA has developed a new process for project approval to include
	the determination of proper project cost classification and has made changes in staffing for fixed
	asset accounting. TVA is also formalizing the accounting review of account balances and
	transactions and improving the documentation of management review and approval. TVA has completed
	a full review of the 2006 CWIP accounts in question and has taken corrective action to ensure the
	accurate disposition of the costs. Additional analysis has also been performed to ensure that
	property, plant, and equipment is not materially misstated.
	          Except for the efforts taken and currently underway as described above, there have been no
	changes in TVAs internal control over financial reporting during the most recently completed
	fiscal quarter that have materially affected, or are reasonably likely to materially affect, TVAs
	internal control over financial reporting.
	          TVA management believes that a control system, no matter how well designed and operated,
	cannot provide absolute assurance that the objectives of the control system are met, and no
	evaluation of controls can provide absolute assurance that all control issues and instances of
	fraud, if any, within a company can be detected. TVAs controls and procedures can provide
	reasonable, but not absolute, assurance that the objectives will be met. It should be noted that
	the design of any system of controls is based in part upon certain assumptions about the likelihood
	of future events, and there can be no assurance that any design will succeed in achieving its
	stated goals under all potential future conditions, regardless of how remote.
	ITEM 9B. OTHER INFORMATION
	Not applicable.
	Page 121 of 141
 
	PART III
	ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
	Directors
	          Prior to March 31, 2006, TVA was administered by a full-time board of three persons appointed
	by the President of the United States with the advice and consent of the Senate, although there
	were only two Board members in office during almost the entire first six months of 2006.
	          The Consolidated Appropriations Act, 2005 included provisions that resulted in the
	restructuring of the TVA Board and the appointment of a Chief Executive Officer. The legislation
	restructured the TVA Board by increasing the number of directors from three full-time members to
	nine part-time members. As with the previous TVA Board structure, members are appointed by the
	President with the advice and consent of the Senate. Following a transition period, members will
	serve five-year terms. The Chairman of the TVA Board is selected by the members of the TVA Board.
	          On March 31, 2006, six new directors were sworn in, joining William W. Baxter and Skila S.
	Harris as members of the TVA Board. The six new directors are: William B. Sansom, elected to
	serve as Chairman, Dennis C. Bottorff, Donald R. DePriest, Robert M. Duncan, Howard A. Thrailkill,
	and Susan Richardson Williams. A ninth director, Bishop William Graves, was sworn in as a director
	of TVA on October 10, 2006.
	          The
	TVA Board at December 15, 2006, consisted of the following individuals with their ages and
	terms of office provided:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Directors
 | 
	 
 | 
	Age
 | 
	 
 | 
	Year Appointed
 | 
	 
 | 
	Year Term Expires
 | 
| 
	 
 | 
| 
 
	William B. Sansom, Chairman
 
 | 
	 
 | 
	 
 | 
	65
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
| 
 
	Bishop William Graves
 
 | 
	 
 | 
	 
 | 
	70
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
| 
 
	Susan Richardson Williams
 
 | 
	 
 | 
	 
 | 
	61
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2007
 | 
	 
 | 
| 
 
	Skila S. Harris
 
 | 
	 
 | 
	 
 | 
	56
 | 
	 
 | 
	 
 | 
	 
 | 
	1999
 | 
	 
 | 
	 
 | 
	 
 | 
	2008
 | 
	 
 | 
| 
 
	Donald R. DePriest
 
 | 
	 
 | 
	 
 | 
	67
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2009
 | 
	 
 | 
| 
 
	Howard A. Thrailkill
 
 | 
	 
 | 
	 
 | 
	67
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2010
 | 
	 
 | 
| 
 
	William W. Baxter
 
 | 
	 
 | 
	 
 | 
	53
 | 
	 
 | 
	 
 | 
	 
 | 
	2001
 | 
	 
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
| 
 
	Dennis C. Bottorff
 
 | 
	 
 | 
	 
 | 
	62
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
| 
 
	Robert M. Duncan
 
 | 
	 
 | 
	 
 | 
	55
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	2011
 | 
	 
 | 
 
	          Mr. Sansom of Knoxville, Tennessee, joined the TVA Board in March 2006 and was elected
	Chairman by the TVA Board in March 2006. He is Chairman and Chief Executive Officer of The H.T.
	Hackney Co., a diversified company involved in wholesale grocery, gas and oil, and furniture
	manufacturing, and has held that position since 1983. Since 1995, Mr. Sansom has also been a
	director of Astec Industries, Inc., a corporation based in Chattanooga, Tennessee, that
	manufactures equipment and components used in road construction, and since 1984, he has been a
	director at First Horizon National Corporation, a Memphis, Tennessee, bank holding company. In
	2006, he was named a director of Mid-America Apartment Communities, Inc. From 1994 to 2006, he was
	a director of Martin Marietta Materials, Inc., a company based in Raleigh, North Carolina, that
	supplies minerals, chemicals, and composites for various industries.
	          Bishop Graves of Memphis, Tennessee, joined the TVA Board in October 2006. He is presiding
	Bishop of the Christian Methodist Episcopal Church in Memphis, Tennessee. Previously, he was
	pastor of the Phillips Temple CME Church of Los Angeles, California. He is the immediate Past
	President of the Board of the National Congress of Black Churches, and from September 1993 to July
	2004 Bishop Graves was a member of the Board of Memphis Light, Gas and Water, a TVA distributor
	customer.
	          Ms. Williams of Knoxville, Tennessee, joined the TVA Board in March 2006. Since June 2004,
	she has been the owner of Susan Williams Public Affairs in Knoxville, Tennessee, and is affiliated
	with SRW & Associates, where, along with five other independent contractors involved with SRW &
	Associates, she provides public relations consulting services for various clients. From 1999 to
	2004, she managed the Knoxville, Tennessee, office of the Ingram Group, a statewide
	public-relations firm. In addition, Ms. Williams serves on the Board of Trustees of the University
	of Tennessee.
	Page 122 of 141
 
	          Ms. Harris joined the TVA Board in November 1999. Prior to her current position, she served
	at the Department of Energy as Executive Director of the Secretary of Energy Advisory Board. From
	1993 until 1997, she was a Special Assistant to Vice President Gore and Mrs. Gores Chief of Staff.
	          Mr. DePriest of Columbus, Mississippi, joined the TVA Board in March 2006. He is President of
	MCT Investors L.P, an Alexandria, Virginia, venture capital firm that he founded in 1987 and that
	develops telecommunications and healthcare ventures. He has founded other companies, including
	Boundary Healthcare Products Corporation in 1987, where he served as Chairman until 1992. He also
	founded Charisma Communications Corporation in 1982, a telecommunications company, where he served
	as Chairman and President.
	          Mr. Thrailkill of Huntsville, Alabama, joined the TVA Board in March 2006. He retired in
	September 2005 as President and Chief Operating Officer of Adtran, Inc., in Huntsville, which
	supplies equipment for telecommunications service providers and corporate end-users. He joined
	Adtran, Inc., in 1992.
	          Mr. Baxter of Knoxville, Tennessee, joined the TVA Board in November 2001. Prior to joining
	the TVA Board, Mr. Baxter was Chairman and Chief Executive Officer of Holston Gases Inc. of
	Knoxville, Tennessee, a company that sells propane and other types of gas. Mr. Baxter joined
	Holston Gases, Inc., in 1981. On April 1, 2006, Mr. Baxter was reappointed as Chairman of Holston
	Gases, Inc.
	          Mr. Bottorff of Nashville, Tennessee, joined the TVA Board in March 2006. Since January 2001,
	he has served as Chairman and Partner of Council Ventures, a venture capital firm. He was Chairman
	of AmSouth Bancorporation until his retirement in 2001 and from 1991 to 1999 was Chief Executive
	Officer of First American Bank. He has served since 1998 as a director of Dollar General, a
	variety store company. In addition, he is a director of Ingram Industries, a privately held
	provider of wholesale distribution, inland marine transportation, and insurance services; a
	director of AppForge, a privately held developer of multi-platform mobile and wireless application
	solutions; a director of Lancope, Inc., a privately held developer of behavioral-based intrusion
	detection systems for network security; and a member of the Board of Trustees of Vanderbilt
	University.
	          Mr. Duncan of Inez, Kentucky, joined the TVA Board in March 2006. He is the Chairman, Chief
	Executive Officer, and Director of Inez Deposit Bank, FSB in Louisa, Kentucky (since April 1984,
	with a one year leave of absence from 1989 to 1990 to serve as Assistant Director of Public Liaison
	in the White House); Chairman, Chief Executive Officer, and Director of Inez Deposit Bank in Inez,
	Kentucky (since September 1974 with a one year leave of absence); Chairman, Chief Executive
	Officer, and Director of Community Holding Company, a single-bank holding company (since 1984 with
	a one year leave of absence); Chairman, Chief Executive Officer, and Director of Community Thrift
	Holding Company, a unitary thrift holding company (since 1999); and General Counsel of the
	Republican National Committee (since July 2002). Since 1998, Mr. Duncan has also been the Chairman
	of the Big Sandy Regional Industrial Development Authority, which manages industrial parks in five
	eastern Kentucky counties, and he is also the Secretary for the Highlands Regional Medical Center
	in Prestonburg, Kentucky, which manages a regional hospital.
	Executive Officers
	     TVAs
	executive officers as of December 15, 2006, their titles, their ages, and the date their
	employment commenced are as follows:
	Page 123 of 141
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Employment
 | 
| 
	Executive Officers
 | 
	 
 | 
	Title
 | 
	 
 | 
	Age
 | 
	 
 | 
	Commenced
 | 
| 
	 
 | 
| 
 
	Tom D. Kilgore
 
 | 
	 
 | 
	President and Chief Executive Officer
 | 
	 
 | 
	 
 | 
	58
 | 
	 
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
 
	John M. Hoskins
 
 | 
	 
 | 
	Interim Chief Financial Officer & Executive Vice
	President, Financial Services
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
	 
 | 
	 
 | 
	1978
 | 
	 
 | 
| 
 
	William S. Orser
 
 | 
	 
 | 
	Interim Chief Operating Officer
 | 
	 
 | 
	 
 | 
	62
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
 
	Maureen H. Dunn
 
 | 
	 
 | 
	Executive Vice President and General Counsel
 | 
	 
 | 
	 
 | 
	57
 | 
	 
 | 
	 
 | 
	 
 | 
	1978
 | 
	 
 | 
| 
 
	John E. Long, Jr.
 
 | 
	 
 | 
	Chief Administrative Officer and Executive Vice President, Administrative Services
 | 
	 
 | 
	 
 | 
	54
 | 
	 
 | 
	 
 | 
	 
 | 
	1980
 | 
	 
 | 
| 
 
	Kenneth R. Breeden
 
 | 
	 
 | 
	Executive Vice President, Customer Resources
 | 
	 
 | 
	 
 | 
	58
 | 
	 
 | 
	 
 | 
	 
 | 
	2004
 | 
	 
 | 
| 
 
	Terry Boston
 
 | 
	 
 | 
	Executive Vice President, Power System Operations
 | 
	 
 | 
	 
 | 
	56
 | 
	 
 | 
	 
 | 
	 
 | 
	1972
 | 
	 
 | 
| 
 
	Karl Singer
 
 | 
	 
 | 
	Chief Nuclear Officer and Executive Vice President, TVA Nuclear
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
	 
 | 
	 
 | 
	1993
 | 
	 
 | 
| 
 
	Kathryn Jackson
 
 | 
	 
 | 
	Executive Vice President, River System Operations and Environment and the Environmental Executive
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
	 
 | 
	 
 | 
	1991
 | 
	 
 | 
| 
 
	Joseph Bynum
 
 | 
	 
 | 
	Executive Vice President, Fossil Power Group
 | 
	 
 | 
	 
 | 
	59
 | 
	 
 | 
	 
 | 
	 
 | 
	1972
 | 
	 
 | 
| 
 
	Ashok S. Bhatnagar
 
 | 
	 
 | 
	Senior Vice President, Nuclear Operations
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
	 
 | 
	 
 | 
	1999
 | 
	 
 | 
| 
 
	Peyton T. Hairston, Jr.
 
 | 
	 
 | 
	Senior Vice President, Communications
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
	 
 | 
	 
 | 
	1993
 | 
	 
 | 
| 
 
	Janet C. Herrin
 
 | 
	 
 | 
	Senior Vice President, River Operations
 | 
	 
 | 
	 
 | 
	52
 | 
	 
 | 
	 
 | 
	 
 | 
	1978
 | 
	 
 | 
| 
 
	Preston Swafford
 
 | 
	 
 | 
	Senior Vice President, Nuclear Support
 | 
	 
 | 
	 
 | 
	46
 | 
	 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
| 
 
	Tammy W. Wilson
 
 | 
	 
 | 
	Interim Senior Vice President and Treasurer
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
	 
 | 
	 
 | 
	1990
 | 
	 
 | 
| 
 
	Edwin E. Freeman
 
 | 
	 
 | 
	Vice President, Fossil Operations
 | 
	 
 | 
	 
 | 
	47
 | 
	 
 | 
	 
 | 
	 
 | 
	1994
 | 
	 
 | 
| 
 
	Randy Trusley
 
 | 
	 
 | 
	Vice President and Controller
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
	 
 | 
	 
 | 
	1978
 | 
	 
 | 
 
	          Mr. Kilgore was named President and Chief Executive Officer in October 2006 after having
	served as President and Chief Operating Officer since joining TVA in March 2005. He previously
	served as President and Chief Executive Officer of Progress Energy Ventures, a subsidiary of
	Progress Energy Company created to manage various operations of Progress Energy Company including
	fuel extraction and energy marketing, from April 2000 to February 2005. Prior to taking that
	position, Mr. Kilgore had been Senior Vice President of Power Operations for Carolina Power & Light
	(which became Progress Energy) since August 1998. From 1991 to 1998, Mr. Kilgore was President and
	Chief Executive Officer of Oglethorpe Power Corporation in Atlanta, Georgia.
	          Mr. Hoskins, Interim Chief Financial Officer & Executive Vice President, Financial Services,
	joined TVA in 1978 and worked in several areas of TVA business including accounting, audit, and
	revenue before joining the Treasurers office in 1987. He was named Vice President and Treasurer
	in 1994, Senior Vice President and Treasurer in 2000, and Interim Chief Financial Officer and
	Executive Vice President, Financial Services in November 2006 following the departure of Michael E.
	Rescoe from TVA. He has also served on the TVA Retirement System Board of Directors since 2003.
	          Mr. Orser was named Interim Chief Operating Officer in September 2006. Mr. Orser retired in
	2005 as President, Energy Supply Group for Progress Energy, a position he had held since 2000. He
	was Senior Vice President of Nuclear Generation for Detroit Edison Company from December 1989 to
	April 1993. He also held management positions with Portland General Electric from 1979 to 1986 and
	with Southern California Edison from 1986 to 1993.
	          Ms. Dunn joined TVA as an attorney in May 1978, assumed the position of Assistant General
	Counsel in September 1986, and assumed the position of Executive Vice President and General Counsel
	in January 2001.
	          Mr. Long was named Executive Vice President, Administrative Services in September 2005. From
	October 2000 to September 2005 he was Executive Vice President, Human Resources. Mr. Long joined
	TVA in 1980 as a Personnel Officer in the Engineering Division and has held various human resource
	positions with TVA. From 1992 to 2005 he served on the TVA Retirement System Board.
	          Mr. Breeden was named Executive Vice President, Customer Resources in September 2006 and
	joined TVA as Executive Vice President, Customer Service and Marketing in August 2004. From 1995
	to 2004, he was President of TXU Energy Services, Enterprise Division, in Dallas, Texas, where he
	was responsible for sales, marketing, delivery and operations, finance, strategic planning,
	regulatory affairs, supply, and all administrative
	Page 124 of 141
 
	functions. Mr. Breeden had joined TXU Corporation in 1995 as Senior Vice President of TXU Electric
	& Gas, where he was responsible for marketing and sales.
	          Mr. Boston is Executive Vice President, Power System Operations, a position he has held since
	May 1999. He joined TVA as a Power Supply Engineer in 1972 and held various technical and
	managerial positions until becoming Division Manager of Electric System Reliability in May 1991.
	In December 1996, he was named Senior Manager, Pricing and held that position until April 1999.
	Mr. Boston serves as Vice President of CIGRE-U.S., the
	International Council on Large Electric Systems, and as a member of the Board of
	Directors/Stakeholders of the North American Electric Reliability Council, and as Vice President of the Consortium of Electric Reliability
	Technology Solutions.
	          Mr. Singer was named Chief Nuclear Officer and Executive Vice President, TVA Nuclear, in June
	2004. Mr. Singer joined TVA in March 1993 as Plant Project Engineer at Browns Ferry Nuclear Plant
	(Browns Ferry). He became the TVA Nuclear Process Improvement and Total Quality Manager in
	December 1994, Browns Ferry Maintenance and Modifications Manager in August 1996, Browns Ferry
	Plant Manager in June 1997, and Browns Ferry Site Vice President in September 1998. In June 1999,
	he was named Senior Vice President, Nuclear Operations.
	          Ms. Jackson has been the Executive Vice President, River System Operations and Environment
	since 1998 and the Environmental Executive at TVA since 1999. She joined TVA in June 1991 as a
	Project Engineer in TVA Nuclear. She subsequently served as Vice President of Technical
	Applications, Resource Group from January 1993 to September 1994, as Senior Vice President,
	Resource Group from 1994 to 1996, and as Executive Vice President, Resource Group from 1996 to
	1998.
	          Mr. Bynum is Executive Vice President, Fossil Power Group, a position he has held since August
	2000. He previously served as Executive Vice President, Fossil and Hydro Power from August 1998 to
	August 2000, as Vice President, Fossil Operations from July 1998 to August 1998, and as Vice
	President, Fossil Power Group from May 1993 to July 1998. He joined TVA in 1972 as a Start-up
	Engineer at Browns Ferry. Mr. Bynum served a three-year term as Chairman of the Electric Power
	Research Institute Generation Council and was a member of the National Coal Council.
	          Mr. Bhatnagar was named Senior Vice President, Nuclear Operations, in June 2004. He joined
	TVA in August 1999 as Site Support Manager at Browns Ferry, and became Browns Ferry Plant Manager
	in July 2000, and Site Vice President in July 2001.
	          Mr. Hairston was named Senior Vice President, Communications, in March 2006. From October
	2002 to March 2006, he held the position of Senior Vice President, Employee Relations and
	Diversity. Mr. Hairston served as Senior Vice President, Labor Relations, from October 2000 to
	October 2002, and had held that position previously from June 1994 to June 1998. From August 1998
	to October 2000, he was Senior Vice President, Strategic Initiatives. Mr. Hairston also served as
	Senior Manager, Strategic Planning and Support from May 1993 to June 1994.
	          Ms. Herrin is the Senior Vice President, River Operations, a position she has held since
	February 1999. Ms. Herrin is responsible for establishing river operations policies, procedures,
	and standards for TVA and serves as TVAs Dam Safety Officer. She began her career at TVA in 1978
	as a Civil Engineer. She has also served on the TVA Retirement System Board since 2005.
	          Mr. Swafford joined TVA in May 2006 as Senior Vice President, Nuclear Support. From December
	1995 to April 2006, Mr. Swafford held various positions at Exelon Corporation, an energy company,
	and its subsidiaries. From 2002 to 2006, he served as Senior Vice President, Exelon Energy
	Delivery, and was responsible for transmission and distribution of electricity. From 2002 to 2003,
	he was Vice President, Exelon Power, and was responsible for its fleet of gas, coal-fired, and
	hydroelectric generating facilities. From 2000 to 2002, he was Vice President, Dresden Nuclear
	Station.
	          Ms. Wilson joined TVA in September 1990 as an accountant in TVAs nuclear business office and
	has held a variety of financial positions, including Supervisor of Revenue Billing. In January
	1995, she joined the Treasurers office and was subsequently named Senior Manager in July 2001. As
	Senior Manager, she was responsible for management of TVAs short-term and long-term financing
	programs, investments, investor relations, and TVAs nuclear decommissioning trust. She was named
	Interim Senior Vice President and Treasurer in November 2006.
	          Mr. Freeman is Vice President, Fossil Operations, a position he has held since July 2005.
	From July 2003 to July 2005, Mr. Freeman worked as Site General Manager for Cumberland Fossil
	Plant. From 1991 to 2003, he
	Page 125 of 141
 
	worked in several positions in TVA Nuclear, including Operations Manager and Maintenance and
	Modifications Manager at Sequoyah Nuclear Plant and Maintenance Engineering Supervisor at Watts Bar
	Nuclear Plant.
	          Mr. Trusley is TVAs Vice President and Controller, a position he has held since January 2001.
	He joined TVA in October 1978 as an auditor and was budget officer from July 1981 until March,
	1984, at which time he briefly left TVA. He returned to TVA in January 1988 as a financial
	analyst, and he held the positions of Accounting Manager from April 1989 to September 1994 and
	Business Manager from October 1994 to December 2001.
	Code of Ethics
	          TVA has a Disclosure and Financial Ethics Code (Ethics Code) that applies to all executive
	officers and directors of TVA as well as to all employees who certify information contained in
	quarterly reports, annual reports, or information statements or who have responsibility for
	internal control self-assessments. The Ethics Code includes provisions covering conflicts of
	interest, ethical conduct, compliance with applicable laws, rules and regulations, responsibility
	for full, fair, accurate, timely, and understandable disclosures, and accountability for adherence
	to the Ethics Code. The Ethics Code is posted on TVAs website at: www.tva.gov. TVA will provide
	a current copy of the Ethics Code to any person, without charge, upon request. Requests may be
	made by calling 888-882-4975 or by sending an e-mail to: investor@tva.com. Any waivers of or
	changes to provisions of the Ethics Code will be promptly disclosed to the public, subject to
	limitations imposed by law, on TVAs website at: www.tva.gov. Information contained on TVAs
	website shall not be deemed incorporated into, or to be a part of, this Annual Report.
	Audit Committee
	          TVA has an Audit and Ethics Committee established in accordance with the TVA Act. TVAs Audit
	and Ethics Committee consists of Robert M. Duncan, its chair, Susan Richardson Williams, and Donald
	R. DePriest. None of the members of the Audit and Ethics Committee is an audit committee
	financial expert under applicable SEC rules. Each member of the TVA Board is appointed by the
	President of the United States with the advice and consent of the U.S. Senate, and none of the
	appointed TVA Board members was required by the TVA Act to meet the criteria of an audit committee
	financial expert under applicable SEC rules.
	          TVA is exempted by Section 37 of the Securities Exchange Act from complying with Section
	10A(m)(3) of the Securities Exchange Act, which requires each member of a listed issuers audit
	committee to be an independent member of the board of directors of the issuer. Notwithstanding this
	exemption, the TVA Act contains certain provisions that are similar to the considerations for
	independence under Section 10A(m)(3) of the Securities Exchange Act, including that to be eligible
	for appointment to the TVA Board, an individual shall not be an employee of TVA, and shall make
	full disclosure to Congress of any investment or other financial interest that the individual holds
	in the energy industry. These provisions became applicable to the TVA Board members on March 31,
	2006.
	          Under Section 10A(m)(2) of the Securities Exchange Act, which applies to TVA, the audit
	committee is directly responsible for the appointment, compensation, and oversight of the external
	auditor; however, the TVA Act assigns the responsibility for engaging the services of the external
	auditor to the TVA Board.
	Other Committees
	          On May 18, 2006, the TVA Board approved the establishment of the following committees in
	addition to the Audit and Ethics Committee:
| 
	 
 | 
	
 | 
	 
 | 
	Corporate Governance Committee
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Finance, Strategy and Rates Committee
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Operations, Environment and Safety Committee
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Human Resources Committee
 | 
| 
	 
 | 
| 
	 
 | 
	
 | 
	 
 | 
	Community Relations Committee.
 | 
 
	ITEM 11. EXECUTIVE COMPENSATION
	Director Compensation
	          At the beginning of 2006, the TVA Board consisted of two members. With the implementation of
	the Consolidated Appropriations Act, 2005, the TVA Board now consists of nine members. The
	differences in length of service of the two incumbent directors and differences in compensation
	under the Consolidated Appropriations Act,
	Page 126 of 141
 
	2005, are reflected in this information about director compensation. In accordance with the
	Consolidated Appropriations Act, 2005, each director receives a stipend of $45,000 per year, or, in
	the case of the chairman of any TVA Board committee, $46,000 per year, or, in the case of the
	chairman of the TVA Board, $50,000 per year. Directors are also reimbursed for travel, lodging,
	and related expenses they incur in attending meetings, in the same manner as persons employed
	intermittently in federal government service under Section 5703 of Title 5 of the United States
	Code.
	          The following table sets out the current annual stipend for each director and the compensation
	received by TVAs directors during 2006.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Director Compensation
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Total
 | 
| 
	 
 | 
	 
 | 
	Annual Stipend
 | 
	 
 | 
	Director Compensation
	1
 | 
| 
	Name
 | 
	 
 | 
	($)
 | 
	 
 | 
	($)
 | 
| 
	 
 | 
| 
 
	William W. Baxter
 
 | 
	 
 | 
	 
 | 
	45,000
 | 
	 
 | 
	 
 | 
	 
 | 
	61,737
 | 
	2
 | 
| 
 
	Dennis C. Bottorff
 
 | 
	 
 | 
	 
 | 
	46,000
 | 
	 
 | 
	 
 | 
	 
 | 
	21,581
 | 
	 
 | 
| 
 
	Donald R. DePriest
 
 | 
	 
 | 
	 
 | 
	46,000
 | 
	 
 | 
	 
 | 
	 
 | 
	21,581
 | 
	 
 | 
| 
 
	Robert M. Duncan
 
 | 
	 
 | 
	 
 | 
	46,000
 | 
	 
 | 
	 
 | 
	 
 | 
	21,581
 | 
	 
 | 
| 
 
	Bishop William Graves
	3
 
 | 
	 
 | 
	 
 | 
	45,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	Skila S. Harris
 
 | 
	 
 | 
	 
 | 
	46,000
 | 
	 
 | 
	 
 | 
	 
 | 
	59,500
 | 
	4
 | 
| 
 
	William B. Sansom
 
 | 
	 
 | 
	 
 | 
	50,000
 | 
	 
 | 
	 
 | 
	 
 | 
	23,336
 | 
	 
 | 
| 
 
	Howard A. Thrailkill
 
 | 
	 
 | 
	 
 | 
	46,000
 | 
	 
 | 
	 
 | 
	 
 | 
	21,277
 | 
	 
 | 
| 
 
	Susan Richardson Williams
 
 | 
	 
 | 
	 
 | 
	46,000
 | 
	 
 | 
	 
 | 
	 
 | 
	21,606
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Total Director Compensation excludes expense reimbursement.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Mr. Baxter served as Chairman of the TVA Board in
	a full-time capacity prior to its restructuring and received a
	salary at the rate of $149,200 per year until January 8, 2006. He
	received a salary at the rate of $152,000 per year from January 9,
	2006, through March 30, 2006, at which time he began serving as a
	director in a part-time capacity and receiving a stipend at a rate
	of $45,000 annually.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Bishop Graves was not sworn in as a director until
	October 10, 2006.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Ms. Harris served as a director of the TVA Board
	in a full-time capacity prior to its restructuring and received a
	salary at the rate of $140,300 per year until January 8, 2006.
	She received a salary at the rate of $143,000 per year from
	January 9, 2006, through March 30, 2006, at which time she began
	serving as a director in a part-time capacity and receiving a
	stipend at a rate of $45,000 annually. On May 18, 2006, she was
	selected to chair the Human Resources Committee and began
	receiving a stipend of $46,000 annually.
 | 
	          Directors are eligible to participate in TVAs health benefit plans and other
	non-retirement benefit plans on the same terms and at the same contribution rates as other TVA
	employees. The directors are not eligible to participate in any incentive programs available to
	TVA employees. The directors do not participate in the TVA Retirement System and do not
	participate in TVAs supplemental executive retirement plan. However, as appointed officers of the
	United States Government, the directors are members of the Federal Employees Retirement System
	(FERS).
	          FERS is a tiered retirement plan that includes the following three components: (1) Social
	Security benefits, (2) Basic Benefit Plan, and (3) Thrift Savings Plan. Each director pays full
	Social Security taxes and a small contribution (0.8 percent of salary or stipend) to the Basic
	Benefit Plan.
	          The FERS Basic Benefit Plan is a qualified defined benefit plan that provides a retirement
	benefit based on a final average pay formula that includes age, highest average salary during any
	three consecutive years of service, and years of creditable service. A director must have at least
	five years of creditable service in order to be eligible to receive retirement benefits. Directors
	are eligible for immediate, unreduced retirement benefits once (1) they reach age 62 and have five
	years of creditable service, (2) they reach age 60 and have 20 years of creditable service, or (3)
	they attain the minimum retirement age and accumulate the specified years of service. Generally,
	benefits are calculated by multiplying 1.0 percent of high average of three years of salary by the
	number of years of creditable service. Directors who retire at age 62 or later with at least 20
	years of service receive an enhanced benefit (a factor of 1.1 percent is used rather than 1.0
	percent).
	          Directors may also retire with an immediate benefit under FERS if they reach their minimum
	retirement age and have accumulated at least 10 years of creditable service. For directors who
	reach the minimum retirement age and have at least 10 years of creditable service, the annuity will
	be reduced by five percent for each year the director is under age 62.
	Page 127 of 141
 
	          The following table presents the estimated retirement benefits each director will be eligible
	to receive under FERS if he or she continues to serve until the expiration of their respective
	terms.
	Retirement Benefits Provided Under FERS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Expiration of
 | 
	 
 | 
	 
 | 
	 
 | 
	Earliest
 | 
	 
 | 
	 
 | 
	Estimated
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Current
 | 
	 
 | 
	Period of
 | 
	 
 | 
	Eligibility
 | 
	 
 | 
	 
 | 
	Monthly Annuity
	3
 | 
	 
 | 
| 
	Name
 | 
	 
 | 
	Appointment
 | 
	 
 | 
	Creditable Service
	1
 | 
	 
 | 
	Date
	2
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
| 
	 
 | 
| 
 
	William W. Baxter
 
 | 
	 
 | 
	5/18/2011
 | 
	 
 | 
	9 yrs., 5 mos.
 | 
	 
 | 
	 
 | 
	7/31/2015
 | 
	 
 | 
	 
 | 
	 
 | 
	1,099
 | 
	 
 | 
| 
 
	Dennis C. Bottorff
 
 | 
	 
 | 
	5/18/2011
 | 
	 
 | 
	5 yrs., 1 mo.
 | 
	 
 | 
	 
 | 
	5/18/2011
 | 
	 
 | 
	 
 | 
	 
 | 
	194
 | 
	 
 | 
| 
 
	Donald R. DePriest
 
 | 
	 
 | 
	5/18/2009
 | 
	 
 | 
	3 yrs., 1 mo.
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
| 
 
	Robert M. Duncan
 
 | 
	 
 | 
	5/18/2011
 | 
	 
 | 
	5 yrs., 1 mo.
 | 
	 
 | 
	 
 | 
	4/13/2013
 | 
	 
 | 
	 
 | 
	 
 | 
	194
 | 
	 
 | 
| 
 
	Bishop William Graves
 
 | 
	 
 | 
	5/18/2007
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Skila S. Harris
 
 | 
	 
 | 
	5/18/2008
 | 
	 
 | 
	15 yrs., 8 mos.
	4
 | 
	 
 | 
	 
 | 
	5/18/2008
 | 
	 
 | 
	 
 | 
	 
 | 
	1,401
 | 
	 
 | 
| 
 
	William B. Sansom
 
 | 
	 
 | 
	5/18/2009
 | 
	 
 | 
	3 yrs., 1 mo.
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
| 
 
	Howard A. Thrailkill
 
 | 
	 
 | 
	5/18/2010
 | 
	 
 | 
	4 yrs., 1 mo.
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
| 
 
	Susan Richardson Williams
 
 | 
	 
 | 
	5/18/2007
 | 
	 
 | 
	1 yr., 1 mo.
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
	 
 | 
	 
 | 
	
 | 
	 
	5
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Assumes each director will continue to serve through the expiration of his or her
	respective current term without reappointment.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Earliest date each director will become eligible to receive an unreduced
	retirement benefit. Directors may be eligible for a reduced benefit at an earlier
	date.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Assumes there will be no change in the amount shown in the 
	Annual Stipend
	column in the Director Compensation Table in 2006 and all subsequent years. In the
	case of Ms. Harris and Mr. Baxter, the highest average of salary during three
	consecutive plan years is based on the salaries received while serving as full-time
	directors.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Includes seven years and two months of prior federal service.
 | 
| 
	 
 | 
| 
	(5)
 | 
	 
 | 
	The director will not meet mandatory vesting requirements prior to the
	expiration of his or her term and will not be eligible to receive a retirement
	benefit under the FERS Basic Benefit Plan.
 | 
	          Each director is also eligible to participate in the Thrift Savings Plan (TSP) after a
	mandatory waiting period. The TSP is a tax-deferred retirement savings and investment plan that
	offers the same type of savings and tax benefits offered under 401(k) plans. Once a director
	becomes eligible, TVA contributes an amount equal to one percent of the directors stipend each pay
	period (every two weeks) into a TSP account for the director. These contributions are made
	automatically regardless of whether the director decides to make a contribution of his or her own
	money. Directors are eligible to contribute up to the Internal Revenue Service (IRS) elective
	deferral limit. Directors receive a matching contribution according to the following schedule:
	100 percent of each dollar for the first three percent of the directors stipend, 50 percent of
	each dollar for the next two percent of the directors stipend, and zero percent for contributions
	above five percent of the directors stipend.
	Executive Compensation
	          TVAs executive compensation program is designed to provide a competitive level of
	compensation so that TVA is able to attract, retain, and motivate key employees critical to TVAs
	success. Its purpose is to reward high performance and to align executive compensation with TVAs
	business strategy. TVAs executive compensation program targets base compensation plus an annual
	incentive award, which is reviewed annually, at the median of the relevant labor market for most
	positions, and ties annual incentive awards to levels of achievement of specific financial,
	operating, and other goals. TVAs relevant labor market is comprised of both private and
	publicly-owned companies in the energy services industry of similar revenue and scope to TVA.
	          The primary components of executive compensation at TVA include base compensation, annual
	incentives, and long-term incentives. Incentives are at-risk and are based upon attainment of
	organization goals.
	          Consistent with the Consolidated Appropriations Act, 2005, the TVA Board approves all forms of
	compensation for the Chief Executive Officer (CEO) and the executives that report directly to the
	CEO.
	     
	Base Compensation
	          Base compensation includes salary plus additional annual compensation (if applicable). Base
	compensation received by executives is based on their level of responsibility, their individual
	merit performance, and the competitive level of compensation for executives in similar positions in
	the energy services industry comparison group. Base compensation is reviewed annually by senior
	executive officers and any recommended adjustments are submitted to the TVA Board or its delegees
	for approval.
	Page 128 of 141
 
	          
	Salary.
	Prior to March 31, 2006, salaries for TVA employees, including executive officers,
	could not exceed the TVA Board member salary established by law and by executive order of the
	President of the United States which was $143,000 at that date.
	          
	Additional Annual Compensation.
	In 2006, additional annual compensation was used to provide
	market-based compensation to participants. Additional annual compensation was paid in quarterly
	installments.
	     
	Annual Incentive
	          The Executive Annual Incentive Plan (EAIP) is designed to encourage and reward participants
	for their contribution to successfully achieving short-term financial and operational goals. The
	EAIP provides a variable performance-based element of total annual compensation for participants.
	The CEO and the other executive officers named in the Summary Compensation Table participate in
	this EAIP.
	          Incentive opportunities (represented as a percentage of each participants base compensation)
	are established for each position based on opportunities provided for comparable positions in the
	energy services industry. Actual incentive awards are tied to the achievement of predefined
	corporate and business unit performance goals established each fiscal year as identified in TVAs
	Winning Performance Balanced Scorecards. Payments pursuant to the EAIP are made during the first
	quarter of the succeeding fiscal year for performance in the year indicated.
	          All awards are paid in cash with a deferral option. Awards provided to participants under
	this plan for the performance period that ended on September 30, 2006, are reported under the
	column titled 
	Bonus
	
	in the Summary Compensation Table.
	     
	Long-Term Incentive
	          The Executive Long-Term Incentive Plan (ELTIP) is designed to provide participants an
	equitable and competitive level of incentive compensation based on successfully achieving
	established financial and/or operational goals measured over a multi-year period. Designated
	executives are typically those in critical positions who make decisions that impact TVAs
	long-term strategic objectives. The CEO and the other executive officers named in the Summary
	Compensation Table participate in this ELTIP.
	          The ELTIP follows three-year performance cycles. Performance measures and goals established
	under the ELTIP focus on the achievement of TVAs long-term financial and/or operational goals.
	          Incentive opportunities (represented as a percentage of each participants base compensation)
	are established for each position based on opportunities provided for comparable positions in the
	energy services industry. Actual incentive awards are tied to the achievement of predefined
	corporate performance goal(s). Payments pursuant to the ELTIP are made during the first quarter of
	the fiscal year following the end of the performance cycle.
	          All awards are paid in cash with a deferral option. Awards provided to participants under
	this plan for the performance period that ended on September 30, 2006, are reported under the
	column titled
	LTIP Payouts
	in the Summary Compensation Table.
	          
	Compensation Tables.
	The following table sets forth information regarding compensation
	received by the CEO and the other four most highly compensated executive officers who were employed
	by TVA on September 30, 2006.
	Page 129 of 141
 
	Summary Compensation Table
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Annual Compensation
 | 
	 
 | 
	 
 | 
	Long-Term Compensation
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Payouts
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Other Annual
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	All Other
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Salary
 | 
	 
 | 
	 
 | 
	Bonus
	1
 | 
	 
 | 
	 
 | 
	Compensation
	2
 | 
	 
 | 
	 
 | 
	LTIP Payouts
	3
 | 
	 
 | 
	 
 | 
	Compensation
	4
 | 
	 
 | 
| 
	Name and Principal Position
 | 
	 
 | 
	Year
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
| 
	 
 | 
| 
 
	Tom D. Kilgore
 
	President and Chief Executive Officer
 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	140,000
 | 
	 
 | 
	 
 | 
	 
 | 
	334,152
 | 
	 
	5
 | 
	 
 | 
	 
 | 
	511,984
 | 
	 
 | 
	 
 | 
	 
 | 
	293,709
 | 
	 
	6
 | 
	 
 | 
	 
 | 
	306,300
 | 
	 
	7
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Karl W. Singer
 
	Chief Nuclear Officer and
	Executive Vice President, TVA Nuclear
 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	140,000
 | 
	 
 | 
	 
 | 
	 
 | 
	283,382
 | 
	 
 | 
	 
 | 
	 
 | 
	426,723
 | 
	 
	8
 | 
	 
 | 
	 
 | 
	216,893
 | 
	 
 | 
	 
 | 
	 
 | 
	206,300
 | 
	 
	9
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Ashok S. Bhatnagar
 
	Senior Vice President, Nuclear Operations
 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	140,000
 | 
	 
 | 
	 
 | 
	 
 | 
	210,007
 | 
	 
 | 
	 
 | 
	 
 | 
	321,470
 | 
	 
	10
 | 
	 
 | 
	 
 | 
	140,641
 | 
	 
 | 
	 
 | 
	 
 | 
	153,705
 | 
	 
	11
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Joseph R. Bynum
 
	Executive Vice President, Fossil Power Group
 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	140,000
 | 
	 
 | 
	 
 | 
	 
 | 
	154,540
 | 
	 
 | 
	 
 | 
	 
 | 
	275,066
 | 
	 
 | 
	 
 | 
	 
 | 
	124,713
 | 
	 
 | 
	 
 | 
	 
 | 
	150,269
 | 
	 
	12
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Michael E. Rescoe
	13
 
	Chief Financial Officer and
	Executive Vice President, Financial Services
 
 | 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	 
 | 
	140,000
 | 
	 
 | 
	 
 | 
	 
 | 
	195,075
 | 
	 
	5
 | 
	 
 | 
	 
 | 
	286,109
 | 
	 
 | 
	 
 | 
	 
 | 
	100,021
 | 
	 
	6
 | 
	 
 | 
	 
 | 
	6,300
 | 
	 
	14
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Represents actual amount awarded under the EAIP except as noted otherwise. Under the EAIP,
	incentive opportunities (represented as a percentage of each participants base compensation)
	are established for each position based on opportunities provided for comparable positions in
	the energy services industry. Actual incentive awards are tied to the achievement of
	predefined corporate and business unit performance goals established each fiscal year and
	identified in TVAs Winning Performance Balanced Scorecards. Payments pursuant to the EAIP
	are made during the first quarter of the succeeding fiscal year for performance in the year
	indicated.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Represents additional annual compensation paid in quarterly payments unless otherwise
	noted.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Represents actual amount awarded under the ELTIP except as noted otherwise. Under the
	ELTIP, incentive opportunities (represented as a percentage of each participants base
	compensation) are established for each position based on opportunities provided for
	comparable positions in the energy services industry. Actual incentive awards are tied to
	the achievement of predefined corporate performance goal(s). Payments pursuant to the ELTIP
	are made during the first quarter of the fiscal year following the end of the performance
	cycle.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Represents annual deferred compensation credits provided under Long-Term Deferred
	Compensation Plan (LTDCP) agreements and/or employer matching contributions to the TVA
	Retirement Systems 401(k) plan. Agreements administered under the LTDCP are designed to
	provide retention incentives to executives to encourage them to remain with TVA and to
	provide, in combination with ELTIP incentive awards, a competitive level of total direct
	compensation. Under the agreements, credits are made to an account in an executives name
	(typically on an annual basis) for a predetermined length of time (typically five years)
	after which the executive becomes vested in the balance of the account, including interest
	and/or return on investment, and receives a distribution in accordance with an earlier
	deferral election.
 | 
| 
	 
 | 
| 
	(5)
 | 
	 
 | 
	Represents the estimated amount to be awarded under the EAIP but not yet paid.
 | 
| 
	 
 | 
| 
	(6)
 | 
	 
 | 
	Represents the estimated amount to be awarded under the ELTIP but not yet paid.
 | 
| 
	 
 | 
| 
	(7)
 | 
	 
 | 
	Includes a $300,000 annual deferred compensation credit provided under a LTDCP agreement
	and $6,300 in employer matching contributions to the TVA Retirement Systems 401(k) plan
	based on Mr. Kilgores elective contribution.
 | 
| 
	 
 | 
| 
	(8)
 | 
	 
 | 
	Includes $341,323 in additional annual compensation paid in quarterly installments, $5,400
	in vehicle allowance payments (paid at the rate of $450 every two weeks beginning April
	2006), and an approved $80,000 in deferred compensation awarded for achievement of major milestone
	objectives established in conjunction with the Browns Ferry Unit 1
	recovery project but not yet paid.
 | 
| 
	 
 | 
| 
	(9)
 | 
	 
 | 
	Includes a $200,000 annual deferred compensation credit provided under a LTDCP agreement
	and $6,300 in employer matching contributions to the TVA Retirement Systems 401(k) plan
	based on Mr. Singers elective contribution.
 | 
| 
	 
 | 
| 
	(10)
 | 
	 
 | 
	Includes $276,070 in additional annual compensation paid in quarterly installments, $5,400
	in vehicle allowance payments (paid at the rate of $450 every two weeks beginning April
	2006), and an approved $40,000 in deferred compensation awarded for achievement of major milestone
	objectives established in conjunction with the Browns Ferry Unit 1
	recovery project but not yet paid.
 | 
| 
	 
 | 
| 
	(11)
 | 
	 
 | 
	Includes a $150,000 annual deferred compensation credit provided under a LTDCP agreement
	and $3,705 in employer matching contributions to the TVA Retirement Systems 401(k) plan
	based on Mr. Bhatnagars elective contribution.
 | 
| 
	 
 | 
| 
	(12)
 | 
	 
 | 
	Includes a $150,000 annual deferred compensation credit provided under a LTDCP agreement
	and $269 in employer matching contributions to the TVA Retirement Systems 401(k) plan based
	on Mr. Bynums elective contribution.
 | 
| 
	 
 | 
| 
	(13)
 | 
	 
 | 
	Mr. Rescoe left TVA effective November 13, 2006.
 | 
| 
	 
 | 
| 
	(14)
 | 
	 
 | 
	Represents $6,300 in employer matching contributions to the TVA Retirement Systems 401(k)
	plan based on Mr. Rescoes elective contribution.
 | 
	Page 130 of 141
 
	          The following table presents long-term incentive plan information with respect to the
	named executive officers in 2006.
	Long Term Incentive Plans
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Estimated Future Payouts Under Non Stock
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Price Based Plan
	2
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Performance or Other
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Period Until Maturation
 | 
	 
 | 
	 
 | 
	Threshold
 | 
	 
 | 
	 
 | 
	Target
 | 
	 
 | 
	 
 | 
	Maximum
 | 
	 
 | 
| 
	Name
 | 
	 
 | 
	Payout
	1
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
| 
	 
 | 
| 
 
	Tom D. Kilgore
 
 | 
	 
 | 
	3 Years
 | 
	 
 | 
	 
 | 
	292,500
 | 
	 
 | 
	 
 | 
	 
 | 
	390,000
 | 
	 
 | 
	 
 | 
	 
 | 
	487,500
 | 
	 
 | 
| 
 
	Karl W. Singer
 
 | 
	 
 | 
	3 Years
 | 
	 
 | 
	 
 | 
	216,000
 | 
	 
 | 
	 
 | 
	 
 | 
	288,000
 | 
	 
 | 
	 
 | 
	 
 | 
	360,000
 | 
	 
 | 
| 
 
	Ashok S. Bhatnagar
 
 | 
	 
 | 
	3 Years
 | 
	 
 | 
	 
 | 
	140,063
 | 
	 
 | 
	 
 | 
	 
 | 
	186,750
 | 
	 
 | 
	 
 | 
	 
 | 
	233,438
 | 
	 
 | 
| 
 
	Joseph R. Bynum
 
 | 
	 
 | 
	3 Years
 | 
	 
 | 
	 
 | 
	124,200
 | 
	 
 | 
	 
 | 
	 
 | 
	165,600
 | 
	 
 | 
	 
 | 
	 
 | 
	207,000
 | 
	 
 | 
| 
 
	Michael E. Rescoe
 
 | 
	 
 | 
	3 Years
 | 
	 
 | 
	 
 | 
	99,610
 | 
	 
 | 
	 
 | 
	 
 | 
	132,813
 | 
	 
 | 
	 
 | 
	 
 | 
	166,016
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	While originally designed to cover three-year performance cycles,
	the plan has been administered as an annual incentive.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	The awards were or are to be paid in cash in the
	first quarter of 2007 and are reported under the column titled 
	LTIP
	Payouts
	 in the Summary Compensation Table.
 | 
	          TVAs ELTIP was intended to follow three-year performance cycles with performance measures
	and goals generally established at the beginning of each performance cycle and measured over a
	three-year period. The performance measures focus TVAs executives on the achievement of TVAs
	long-term financial and/or operational goals.
	          Target incentive opportunities were established for each executive based on market data and
	level of responsibility. At the end of the performance cycle, performance was measured against the
	target(s) resulting in a percentage ranging from zero percent to 125 percent. A minimum level of
	threshold performance (75 percent of target) must be achieved in order for any payout to occur.
	Awards may not exceed 125 percent of an executives target incentive opportunity. Actual awards
	were determined by multiplying the executives target incentive opportunity, expressed as a
	percentage of the executives base compensation, by the actual level of performance achieved. In
	accordance with the performance goals established for the 2004 to 2006 performance cycle, the
	threshold, target and maximum awards were equal to 75 percent, 100 percent and 125 percent of the
	participants award opportunity target.
	          In order to focus on the goal of reducing TVAs total financing obligations, the ELTIP has
	administratively functioned in a manner similar to an annual incentive plan with awards made and
	targets set with respect to a one year period and with payments made in the first quarter of the
	following fiscal year. ELTIP awards made in the performance cycle ending in 2006 were based solely
	on the reduction of TVAs total financing obligations in 2006. The following goals were
	established for this performance measure for 2006: threshold ($340 million), target, ($420
	million), and maximum ($500 million). In 2006, TVA realized a reduction in total financing
	obligations of $341 million or 75.3 percent of the target established. As a result, each of the
	named executive officers received an ELTIP award in 2006 equal to 75.3 percent of his respective
	target incentive opportunity.
	Retirement Benefits
	     
	Qualified Defined Benefit Plan
	          TVA maintains a qualified defined benefit plan with two structures for all employees including
	the CEO and other executive officers named in the Summary Compensation Table. The structures are
	the Original Benefit Structure (OBS) and the Cash Balance Benefit Structure (CBBS).
	Participation in the OBS is limited to employees who were covered under the plan prior to January
	1, 1996. All employees first hired by TVA on or after January 1, 1996, participate in the CBBS.
	As with any other qualified retirement plan, there are limits on employee and employer
	contributions and compensation that can be counted for benefit calculations set by the TVA
	Retirement System rules and IRS regulations.
	          
	TVAs Original Benefit Structure.
	The pension provided under the OBS is based on a final
	average pay formula that includes the members years (to the nearest month) of creditable service,
	highest average compensation during any three consecutive years of creditable service, and a
	pension factor, less a small Social Security offset. For executive officers who are members of the
	OBS, compensation is defined as annual salary only for benefit
	Page 131 of 141
 
	calculation purposes and is shown under the column titled 
	Salary
	 in the Summary Compensation
	Table. Creditable service is the length of time spent as a member of the TVA Retirement System and
	may also include certain military service, some periods of leave without pay, and forfeited annual
	and unused sick leave. The pension factor, which can reach a maximum of 1.3 percent, is determined
	by a members age and length of creditable service and whether the member has obtained the Rule of
	80. The Rule of 80 is the sum of a members age and years of creditable service at the time of
	termination. For example, a member who has reached age 55 and has 25 years of creditable service
	has obtained the Rule of 80. Members must have at least five years of creditable service in order
	to be eligible for a pension benefit. Members who are 55 with five years of creditable service are
	eligible to receive an immediate benefit upon retirement. Members whose age plus length of
	creditable service equals 80 points or more receive the maximum pension factor of 1.3 percent.
	Members who reach age 60 with at least five years of creditable service receive the maximum pension
	factor of 1.3 percent even if they do not have 80 points.
	          Mr. Bynum is the only executive officer named in the Summary Compensation Table who is a
	member in the OBS. As of September 30, 2006, Mr. Bynum reached the age of 59 years and nine months
	and had 32 years and two months of creditable service, including unused sick and forfeited annual
	leave, which would result in 95 points and a maximum pension factor of 1.3 percent. As of that
	date, he was eligible to receive an immediate monthly retirement benefit of $5,046 which includes
	the supplemental benefit described below. This amount represents the maximum benefit and is not
	reduced for any survivor options available under the plan.
	          
	TVAs Cash Balance Structure
	. Under the CBBS, each member has a cash balance account that
	receives pay credits equal to six percent of his or her compensation each pay period (every two
	weeks). For executive officers and members of the CBBS, compensation is defined as annual base
	salary only for benefit calculation purposes and is shown under the column titled 
	Salary
	 in the
	Summary Compensation Table. The account is credited with interest each month, and interest is
	compounded on an annual basis. The annual interest rate used for interest credits is determined
	each January 1. The interest rate is three percent greater than the increase in the 12-month
	average of the Consumer Price Index for the period ending on the previous October 31. The minimum
	interest rate is six percent and the maximum interest is 10 percent unless the TVA Retirement
	System Board, with TVAs approval, selects a higher interest rate. When a member elects to begin
	receiving retirement benefits, the cash balance account is converted to a monthly pension payment
	by dividing the ending value of the cash balance account by a conversion factor set forth in the
	plan based on the members actual age in years and months.
	          Members with at least five years of CBBS service who are at least actual age 55 are eligible
	to receive an immediate benefit. Members who have at least five years of CBBS service and have not
	reached actual age 55 may also receive an immediate benefit. CBBS service is the length of time
	spent as a member of the TVA Retirement System and does not include credit for unused sick leave,
	forfeited annual leave, or pre-TVA employment military service. Mr. Kilgore, Mr. Singer, and Mr.
	Bhatnagar are members in the CBBS. Mr. Rescoe was a member in the CBBS.
	          The estimated monthly benefit that would be payable under the cash balance formula to the CEO
	and each of the other executive officers named in the Summary Compensation Table (other than Mr.
	Bynum) at age 55 or the earliest eligibility date is presented in the following table.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Estimated Monthly Retirement Benefit
	1
 | 
| 
	Name
 | 
	 
 | 
	($)
 | 
| 
	 
 | 
| 
 
	Tom D. Kilgore
 
 | 
	 
 | 
	 
 | 
	345
 | 
	 
	2
 | 
| 
 
	Karl W. Singer
 
 | 
	 
 | 
	 
 | 
	1,671
 | 
	 
	3
 | 
| 
 
	Ashok S. Bhatnagar
 
 | 
	 
 | 
	 
 | 
	958
 | 
	 
	3
 | 
| 
 
	Michael E. Rescoe
 
 | 
	 
 | 
	 
 | 
	0
 | 
	 
	4
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	These estimates represent the maximum benefit and are
	not reduced for any survivor options available under the
	plan. Except for Mr. Rescoe, the estimates are based on
	the following assumption: the annual salary amounts
	reported in the Summary Compensation Table are used for
	fiscal year 2006 and all subsequent years.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Represents the estimated monthly
	retirement benefit payable at the earliest date Mr. Kilgore
	will be eligible to receive an immediate benefit (March 3,
	2010). This estimated benefit reflects a monthly pension
	benefit only. Mr. Kilgore will not be eligible to receive
	a supplemental benefit at the earliest date he becomes
	eligible to receive an immediate pension benefit since he
	will not have the required 10 years of creditable service.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	Represents the estimated monthly
	retirement benefit at age 55 for Mr. Singer and Mr.
	Bhatnagar, which includes the combined monthly pension
	benefit and the monthly supplemental benefit.
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Mr. Rescoe left TVA in November 2006
	and did not have the minimum five years of creditable
	service required to become vested and receive a retirement
	benefit under the CBBS or to receive a supplemental
	benefit.
 | 
	Page 132 of 141
 
	     
	Supplemental Retirement Benefit
	          All members of the TVA Retirement System who meet eligibility criteria, including the CEO and
	the other executive officers named in the Summary Compensation Table also receive after retirement
	a supplemental benefit regardless of the members benefit structure. The benefit is provided to
	eligible retirees and eligible surviving spouses to help with the cost of medical insurance,
	although the benefit is not required to be used to pay for medical insurance. The amount of this
	benefit is based on the length of time spent as a member of the TVA Retirement System. The monthly
	benefit for the year 2006 is $10.45 per month for each full year of actual TVA Retirement System
	service plus an additional $85.04 per month. These amounts are subject to change each year due to
	an annual cost-of-living adjustment applied each January based on the increase in the Consumer
	Price Index. Members must have reached at least actual age 50 at termination with 10 years of
	actual service (age 55 with 10 years of actual service after January 1, 2009) to be eligible to
	receive the supplemental benefit. Since Mr. Rescoe left TVA before he became eligible to receive
	retirement benefits, he will not receive the supplemental benefit.
	     
	TVA Sponsored
	401(k)
	Plan
	          Members of the TVA Retirement System, including the CEO and the other executive officers named
	in the Summary Compensation table, may elect to participate in the TVA Retirement Systems 401(k)
	plan on a before-tax and on an after-tax basis. For OBS members, TVA provides a matching
	contribution of 25 cents on every dollar contributed on a before-tax or an after-tax basis up to
	1.5 percent of the participants annual earned compensation. For CBBS members, TVA provides a
	matching contribution of 75 cents on every dollar contributed on a before-tax or an after-tax basis
	up to 4.5 percent of the participants annual earned compensation. Members are vested in the TVA
	matching contributions after three years of actual TVA Retirement System service. For the CEO and
	other executive officers named in the Summary Compensation Table, annual earned compensation is
	defined as annual salary only and is shown under the column titled
	Salary
	in the Summary
	Compensation Table.
	     
	Supplemental Executive Retirement Plan
	          The Supplemental Executive Retirement Plan (SERP) is a non-qualified defined benefit
	pension plan similar to those typically found in other companies and is provided to a limited
	number of TVA executives including the CEO and each of the other executive officers named in the
	Summary Compensation Table. TVAs SERP was created to recruit and retain key executives. The plan
	is designed to provide a competitive level of retirement benefits in excess of the limitations on
	contributions and benefits imposed by TVAs defined benefit plan and the limits on qualified
	retirement plans set forth in Section 415 of the Internal Revenue Code. The plan recognizes
	additional annual compensation and annual incentives in the definition of compensation for
	supplemental benefits.
	          SERP benefits are based on a participants highest average compensation during three
	consecutive SERP years and a pension multiple of 2.5 percent for each year of creditable service up
	to a maximum of 24 years. Compensation is defined as salary, additional annual compensation, and
	EAIP for benefit calculation purposes. Normal retirement eligibility is age 62 with five years of
	vesting service. No benefits are payable prior to age 55 and benefits are reduced for retirements
	between age 55 and 62. SERP requires participants to have 24 years of creditable service in order
	to receive full supplemental benefits at age 62. Executives with less creditable service, or who
	retire prior to their normal retirement date, are eligible to receive reduced benefits.
	Participants must be employed by TVA for five years in order to be eligible to receive benefits
	under SERP. Benefits are offset by Social Security benefits, benefits provided under TVAs defined
	benefit plan (Qualified Plan Offset), and prior employer pension benefits (Prior Employer
	Offset) when applicable.
	Page 133 of 141
 
	The following table shows the estimated annual benefits payable upon retirement for the specified
	levels of compensation and years of service.
	SERP Benefit Table
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Years of Creditable Service
 | 
	 
 | 
| 
	Remuneration
	1
 | 
	 
 | 
	5
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
	 
 | 
	24 and >
	2
 | 
	 
 | 
| 
	($)
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
	 
 | 
	($)
 | 
	 
 | 
| 
	 
 | 
| 
 
	150,000
 
 | 
	 
 | 
	 
 | 
	18,750
 | 
	 
 | 
	 
 | 
	 
 | 
	37,500
 | 
	 
 | 
	 
 | 
	 
 | 
	56,250
 | 
	 
 | 
	 
 | 
	 
 | 
	75,000
 | 
	 
 | 
	 
 | 
	 
 | 
	90,000
 | 
	 
 | 
| 
 
	200,000
 
 | 
	 
 | 
	 
 | 
	25,000
 | 
	 
 | 
	 
 | 
	 
 | 
	50,000
 | 
	 
 | 
	 
 | 
	 
 | 
	75,000
 | 
	 
 | 
	 
 | 
	 
 | 
	100,000
 | 
	 
 | 
	 
 | 
	 
 | 
	120,000
 | 
	 
 | 
| 
 
	300,000
 
 | 
	 
 | 
	 
 | 
	37,500
 | 
	 
 | 
	 
 | 
	 
 | 
	75,000
 | 
	 
 | 
	 
 | 
	 
 | 
	112,500
 | 
	 
 | 
	 
 | 
	 
 | 
	150,000
 | 
	 
 | 
	 
 | 
	 
 | 
	180,000
 | 
	 
 | 
| 
 
	400,000
 
 | 
	 
 | 
	 
 | 
	50,000
 | 
	 
 | 
	 
 | 
	 
 | 
	100,000
 | 
	 
 | 
	 
 | 
	 
 | 
	150,000
 | 
	 
 | 
	 
 | 
	 
 | 
	200,000
 | 
	 
 | 
	 
 | 
	 
 | 
	240,000
 | 
	 
 | 
| 
 
	500,000
 
 | 
	 
 | 
	 
 | 
	62,500
 | 
	 
 | 
	 
 | 
	 
 | 
	125,000
 | 
	 
 | 
	 
 | 
	 
 | 
	187,500
 | 
	 
 | 
	 
 | 
	 
 | 
	250,000
 | 
	 
 | 
	 
 | 
	 
 | 
	300,000
 | 
	 
 | 
| 
 
	600,000
 
 | 
	 
 | 
	 
 | 
	75,000
 | 
	 
 | 
	 
 | 
	 
 | 
	150,000
 | 
	 
 | 
	 
 | 
	 
 | 
	225,000
 | 
	 
 | 
	 
 | 
	 
 | 
	300,000
 | 
	 
 | 
	 
 | 
	 
 | 
	360,000
 | 
	 
 | 
| 
 
	700,000
 
 | 
	 
 | 
	 
 | 
	87,500
 | 
	 
 | 
	 
 | 
	 
 | 
	175,000
 | 
	 
 | 
	 
 | 
	 
 | 
	262,500
 | 
	 
 | 
	 
 | 
	 
 | 
	350,000
 | 
	 
 | 
	 
 | 
	 
 | 
	420,000
 | 
	 
 | 
| 
 
	800,000
 
 | 
	 
 | 
	 
 | 
	100,000
 | 
	 
 | 
	 
 | 
	 
 | 
	200,000
 | 
	 
 | 
	 
 | 
	 
 | 
	300,000
 | 
	 
 | 
	 
 | 
	 
 | 
	400,000
 | 
	 
 | 
	 
 | 
	 
 | 
	480,000
 | 
	 
 | 
| 
 
	900,000
 
 | 
	 
 | 
	 
 | 
	112,500
 | 
	 
 | 
	 
 | 
	 
 | 
	225,000
 | 
	 
 | 
	 
 | 
	 
 | 
	337,500
 | 
	 
 | 
	 
 | 
	 
 | 
	450,000
 | 
	 
 | 
	 
 | 
	 
 | 
	540,000
 | 
	 
 | 
| 
 
	1,000,000
 
 | 
	 
 | 
	 
 | 
	125,000
 | 
	 
 | 
	 
 | 
	 
 | 
	250,000
 | 
	 
 | 
	 
 | 
	 
 | 
	375,000
 | 
	 
 | 
	 
 | 
	 
 | 
	500,000
 | 
	 
 | 
	 
 | 
	 
 | 
	600,000
 | 
	 
 | 
| 
 
	1,100,000
 
 | 
	 
 | 
	 
 | 
	137,500
 | 
	 
 | 
	 
 | 
	 
 | 
	275,000
 | 
	 
 | 
	 
 | 
	 
 | 
	412,500
 | 
	 
 | 
	 
 | 
	 
 | 
	550,000
 | 
	 
 | 
	 
 | 
	 
 | 
	680,000
 | 
	 
 | 
| 
 
	1,200,000
 
 | 
	 
 | 
	 
 | 
	150,000
 | 
	 
 | 
	 
 | 
	 
 | 
	300,000
 | 
	 
 | 
	 
 | 
	 
 | 
	450,000
 | 
	 
 | 
	 
 | 
	 
 | 
	600,000
 | 
	 
 | 
	 
 | 
	 
 | 
	720,000
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Represents the highest average of compensation during any three
	consecutive SERP years (for benefit calculation purposes, compensation
	includes the combined amounts reported under the columns titled
	Salary
	and
	Bonus,
	and additional annual compensation which is
	reported under the column titled
	Other Annual Compensation
	in the
	Summary Compensation Table).
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Maximum benefit received at 24 years  no increase in
	benefits beyond 24 years of service.
 | 
	          The estimated benefits presented in the SERP Benefit Table represent a present value of an
	annual lifetime annuity prior to any applicable offsets. Actual benefits will be reduced by
	applicable offsets as described above and will be converted to an actuarial equivalent value
	distributed in either five or 10 annual installments upon retirement as selected by the
	participant.
	          As of September 30, 2006, the applicable remuneration and accredited service for determination
	of pension benefits for the CEO and the other named executives were:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Remuneration
 | 
	 
 | 
	Creditable
	1
 | 
| 
	Named Officer
 | 
	 
 | 
	($)
 | 
	 
 | 
	Service
 | 
| 
	 
 | 
| 
 
	Tom D. Kilgore
 
 | 
	 
 | 
	 
 | 
	984,152
 | 
	2
 | 
	 
 | 
	 
 | 
	<2
 | 
	 
 | 
| 
 
	Karl W. Singer
 
 | 
	 
 | 
	 
 | 
	737,806
 | 
	3
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Ashok S. Bhatnagar
 
 | 
	 
 | 
	 
 | 
	587,350
 | 
	 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Joseph R. Bynum
 
 | 
	 
 | 
	 
 | 
	607,997
 | 
	 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Michael E. Rescoe
	4
 
 | 
	 
 | 
	NA
 | 
	 
 | 
	NA
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	(1)
 | 
	 
 | 
	Limited to 24 years when determining supplemental benefits
	available under TVAs SERP.
 | 
| 
	 
 | 
| 
	(2)
 | 
	 
 | 
	Mr. Kilgore will be granted three additional
	years of creditable service for pre-TVA employment following five
	years of actual TVA service. In the event his employment is
	terminated during the first five years (other than for cause), the
	five year vesting requirement will be waived and he will receive
	credit for eight years of service. In addition, the Prior Employer
	Offset will be waived and the Qualified Plan Offset will be
	calculated based on the actual pension benefit he will receive as a
	participant in TVAs CBBS.
 | 
| 
	 
 | 
| 
	(3)
 | 
	 
 | 
	TVA has agreed to grant Mr. Singer up to six
	additional years of creditable service at the rate of one years
	service for each year of TVA service, beginning August 17, 2006
	(age 50), and continuing through August 17, 2011 (age 55).
 | 
| 
	 
 | 
| 
	(4)
 | 
	 
 | 
	Mr. Rescoe left TVA in November 2006 and did not
	have the minimum five years of creditable service required to
	become vested and receive a retirement benefit under TVAs SERP.
 | 
	Page 134 of 141
 
	Long-Term Deferred Compensation Plan Agreements
	          Agreements administered under TVAs Long-Term Deferred Compensation Plan (LTDCP) are
	designed to provide retention incentives to executives to encourage them to remain with TVA and to
	provide, in combination with ELTIP incentive awards, a competitive level of total direct
	compensation. Under the agreements, credits are made to an account in an executives name
	(typically on an annual basis) for a predetermined length of time after which the executive becomes
	vested in the balance of the account, including interest and/or return on investment, and receives
	a distribution in accordance with an earlier deferral election only if he or she remains employed
	at TVA until the end of the vesting period (typically five years).
	          In March 2005, TVA entered into a defined service-related LTDCP agreement with Mr. Kilgore.
	The agreement provides annual deferred compensation credits of $300,000 over a service period of
	four years and seven months, beginning on March 1, 2006, and ending on September 30, 2009.
	Pursuant to the agreement, Mr. Kilgore was vested in the first credit of $300,000 at the time the
	credit was made in March 2005. Mr. Kilgore will become fully vested in the remaining balance of
	his account if he remains employed by TVA until the expiration of the agreement on September 30,
	2009, after which the account will be distributed in accordance with his deferral elections.
	          TVA has entered into two LTDCP agreements with Mr. Singer. Under the terms of the first
	agreement, Mr. Singer receives annual deferred compensation credits of $200,000 for a period of
	five years beginning in October 2004 and ending in September 2009. Under the first agreement, Mr.
	Singer will be vested and eligible to receive payment of one-half of his account balance on
	September 30, 2007, and one-half of the balance again on September 30, 2008, as long as he remains
	employed with TVA on each of those vesting dates. Mr. Singer will receive the remaining balance of
	his LTDCP account only if he remains employed with TVA until the expiration of the agreement on
	September 30, 2009.
	          The second LTDCP agreement with Mr. Singer provides annual deferred compensation credits of up
	to $100,000 for a period of four years beginning on September 30, 2004, and ending on September 30,
	2007. The actual amount credited each year is to be based on the achievement of milestone
	performance objectives established for the Browns Ferry Unit 1 recovery project at the beginning of
	each year and shall not exceed the maximum of $100,000 each year. Under this agreement, credits
	earned will be vested and credited to his deferred compensation account at the end of each fiscal
	year. In the event the Browns Ferry Unit 1 recovery project is completed prior to September 30,
	2007, all remaining unpaid compensation credits, based on the annual maximum of $100,000, will be
	credited to Mr. Singers deferred compensation account and vested immediately.
	          TVA has entered into two LTDCP agreements with Mr. Bhatnagar. Under the terms of the first
	agreement, Mr. Bhatnagar receives annual deferred compensation credits of $150,000 for a period of
	five years beginning in October 2004 and ending in September 2009. Mr. Bhatnagar will become
	vested in the balance of his account if he remains employed by TVA until the expiration of the
	agreement on September 30, 2009, after which the account will be distributed in accordance with his
	deferral elections.
	          The second LTDCP agreement with Mr. Bhatnagar provides annual deferred compensation credits of
	up to $50,000 for a period of four years beginning on September 30, 2004, and ending on September
	30, 2007. The actual amount credited each year is to be based on the achievement of milestone
	performance objectives established for the Browns Ferry Unit 1 recovery project at the beginning of
	each year and shall not exceed the maximum of $50,000 each year. Under this agreement, credits
	earned will be vested and credited to his deferred compensation account at the end of each fiscal
	year. In the event the Browns Ferry Unit 1 recovery project is completed prior to September 30,
	2007, all remaining unpaid compensation credits, based on the annual maximum of $50,000, will be
	credited to Mr. Bhatnagars deferred compensation account and vested immediately to his deferred
	compensation account at the end of each fiscal year.
	          TVA entered into a LTDCP agreement with Mr. Bynum in 2001 that provides annual deferred
	compensation credits of $140,000 for a period of five years. The agreement was later amended to
	increase the annual credits from $140,000 to $150,000 in fiscal years 2004 through 2006. Pursuant
	to the agreement, Mr. Bynum was to receive the full balance of his account if he remained employed
	by TVA until the expiration of his agreement on September 30, 2006. Mr. Bynum was vested in the
	balance of his account on September 30, 2006, and the balance of his account was distributed in
	accordance with his deferral elections.
	Other Agreements
	          In March 2005, TVA entered into an agreement with Mr. Kilgore that provides a lump sum payment
	equal to one years annual compensation if (1) he is not appointed as TVAs Chief Executive
	Officer, (2) his duties and/or responsibilities are reduced, (3) his compensation is substantially
	reduced, and he terminates his employment with
	Page 135 of 141
 
	TVA, or (4) his employment is terminated for any reason other than for cause. For purposes of
	this agreement, annual compensation is defined as annual salary plus additional annual
	compensation plus the amount of the EAIP and ELTIP incentive awards he would have been eligible to
	receive based on 100 percent achievement of mid-level performance goals.
	          In April 2004, TVA entered into an agreement with Mr. Rescoe that provides a lump sum payment
	in an amount equal to two years compensation in the event that there is a change in his reporting
	relationship with the TVA Board such that he would report to a Chief Executive Officer or other
	similarly named executive, and if he is asked to leave TVA employment or is asked to take a
	position with TVA other than his then-current position as Chief Financial Officer and Executive
	Vice President, Financial Services, prior to July 10, 2008. For purposes of this agreement,
	annual compensation is defined as annual salary plus additional annual compensation plus the
	amount of the EAIP and ELTIP incentive awards he would have been eligible to receive based on 100
	percent achievement of mid-level performance goals. Under the agreement, Mr. Rescoe was to
	receive the lump sum payment in two equal installments: the first installment was to be paid within
	10 days of the effective date he leaves TVA and the second was to be paid on the one year
	anniversary of that date.
	          Mr. Rescoe left TVA effective November 13, 2006. Pursuant to the agreement, TVA paid Mr.
	Rescoe the first of two installments in the amount of $823,437.50 in November 2006. The second
	installment will be paid to Mr. Rescoe in November 2007.
	Compensation Committee Interlocks and Insider Participation
	          Except as described below, in 2006 the CEO and the Chief Administrative Officer (CAO),
	acting under a delegation from the TVA Board, reviewed and set the compensation of executive
	officers. Compensation for the CEO and the CAO was approved by the TVA Board. Also, in 2006, the
	TVA Board approved the compensation of William Stanley Orser, Interim Chief Operating Officer
	(COO). Mr. Orsers compensation was recommended by the CEO and reviewed by the Human Resources
	Committee of the TVA Board, which unanimously recommended that the TVA Board approve the CEOs
	recommendation.
	          The TVA Board established the Human Resources Committee on May 18, 2006. The committee
	consists of the following four directors: Skila S. Harris, Chair, Dennis C. Bottorff, Susan
	Richardson Williams, and Howard A. Thrailkill. The committee is reviewing a compensation plan
	covering all TVA employees. Additionally, the committee will review the compensation of the CEO
	and his direct reports, monitor the process for approving compensation for TVA employees
	compensated in excess of the federal governments Executive Schedule Level IV (currently,
	$143,000), monitor TVA executive compensation programs, and periodically review the compensation
	and benefits programs for all TVA employees.
	          Under the TVA Act, the TVA Board has the authority to approve salaries in excess of the
	federal governments Executive Schedule Level IV. While the committee can recommend that the TVA
	Board approve compensation, the committee has no authority to approve compensation.
	          No executive officer of TVA serves on the board of an entity which in turn has an executive
	officer of the entity serving as a director of TVA.
	ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER
	MATTERS
	Not applicable.
	ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
	None.
	ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
	          The following table presents fees for professional services rendered by PricewaterhouseCoopers
	LLP for the years ended September 30, 2006 and 2005.
	Page 136 of 141
 
	Principal Accountant Fees and Services
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	2006
 | 
	 
 | 
	 
 | 
	2005
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Audit Fees
	(1)
 
 | 
	 
 | 
	$
 | 
	1,110,742
 | 
	 
 | 
	 
 | 
	$
 | 
	948,393
 | 
	 
 | 
| 
 
	Audit-Related Fees
	(2)
 
 | 
	 
 | 
	 
 | 
	273,368
 | 
	 
 | 
	 
 | 
	 
 | 
	514,706
 | 
	 
 | 
| 
 
	All Other Fees
	(3)
 
 | 
	 
 | 
	 
 | 
	14,000
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	$
 | 
	1,398,110
 | 
	 
 | 
	 
 | 
	$
 | 
	1,463,099
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	Notes
 | 
| 
	 
 | 
| 
	1.
 | 
	 
 | 
	Audit fees consist of professional services
	rendered for the audit of TVAs annual financial
	statements, the review of the interim financial
	statements included in TVAs quarterly reports, and
	fees for Bond offering comfort letters.
 | 
| 
	 
 | 
| 
	2.
 | 
	 
 | 
	Audit-related fees are fees
	for services which are usually performed by the
	auditor and consist primarily of accounting
	assistance on proposed transactions and accounting
	standards, accounting assistance related to
	reviewing internal control over financial
	reporting, and assistance in preparing for TVAs
	initial Form 10-K filing.
 | 
| 
	 
 | 
| 
	3.
 | 
	 
 | 
	All other fees relate to
	in-house training of TVA personnel.
 | 
	          On July 28, 2006, TVAs Audit and Ethics Committee recommended that the TVA Board select
	PricewaterhouseCoopers LLP as TVAs external auditor, and the TVA Board approved this
	recommendation. TVA had no audit committee until the restructured TVA Board established the
	current Audit and Ethics Committee on May 18, 2006. Before the establishment of the committee,
	management informed the TVA Board of the services the auditor would perform. The committee has
	established a practice that requires pre-approval of each non-audit service by that committee
	before the service is rendered. Approximately five percent of the fees included in
	Audit-Related Fees
	and
	All Other Fees
	above were pre-approved by the Audit and
	Ethics Committee under this practice.
	Page 137 of 141
 
	PART IV
	ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
	(a) The following documents have been filed as part of this Annual Report:
| 
	 
 | 
	(1)
 | 
	 
 | 
	Financial Statements. The following documents are provided in Item 8 herein.
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Statements of Income
 
	Balance Sheets
 
	Statements of Cash Flow
 
	Statements of Changes in Proprietary Capital
 
	Notes to Financial Statements
 
	Report of Independent Registered Public Accounting Firm
 
	(PricewaterhouseCoopers LLP)
 | 
| 
	 
 | 
| 
	 
 | 
	(2)
 | 
	 
 | 
	Financial Statement Schedules.
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Schedules not included are omitted because they are not required or because the required
	information is provided in the financial statements, including the notes thereto.
 | 
 
	Schedule II  Valuation and Qualifying Accounts
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Additions
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Balance at
 | 
	 
 | 
	 
 | 
	charged to
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Balance at
 | 
	 
 | 
| 
	Description
 | 
	 
 | 
	beginning of year
 | 
	 
 | 
	 
 | 
	expense
 | 
	 
 | 
	 
 | 
	Deductions
 | 
	 
 | 
	 
 | 
	end of year
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	For the year ended September 30, 2006
	Allowance for doubtful accounts
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Receivables
 
 | 
	 
 | 
	$
 | 
	7
 | 
	 
 | 
	 
 | 
	$
 | 
	4
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	11
 | 
	 
 | 
| 
 
	Loans
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
	 
 | 
	 
 | 
	(1
 | 
	)
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Inventories
 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
	 
 | 
	 
 | 
	(11
 | 
	)
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total allowances deducted from assets
 
 | 
	 
 | 
	$
 | 
	58
 | 
	 
 | 
	 
 | 
	$
 | 
	18
 | 
	 
 | 
	 
 | 
	$
 | 
	(12
 | 
	)
 | 
	 
 | 
	$
 | 
	64
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	For the year ended September 30, 2005
	Allowance for doubtful accounts
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Receivables
 
 | 
	 
 | 
	$
 | 
	8
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	(1
 | 
	)
 | 
	 
 | 
	$
 | 
	7
 | 
	 
 | 
| 
 
	Loans
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Inventories
 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
	 
 | 
	 
 | 
	(15
 | 
	)
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total allowances deducted from assets
 
 | 
	 
 | 
	$
 | 
	58
 | 
	 
 | 
	 
 | 
	$
 | 
	16
 | 
	 
 | 
	 
 | 
	$
 | 
	(16
 | 
	)
 | 
	 
 | 
	$
 | 
	58
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	For the year ended September 30, 2004
	Allowance for doubtful accounts
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Receivables
 
 | 
	 
 | 
	$
 | 
	8
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	
 | 
	 
 | 
	 
 | 
	$
 | 
	8
 | 
	 
 | 
| 
 
	Loans
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	
 | 
	 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Inventories
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
	 
 | 
	 
 | 
	(8
 | 
	)
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
 
	Total allowances deducted from assets
 
 | 
	 
 | 
	$
 | 
	55
 | 
	 
 | 
	 
 | 
	$
 | 
	11
 | 
	 
 | 
	 
 | 
	$
 | 
	(8
 | 
	)
 | 
	 
 | 
	$
 | 
	58
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Page 138 of 141
 
	     (3) Exhibit Index.
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	3.1
 
 | 
	 
 | 
	Tennessee Valley Authority Act of 1933,
	as amended
	, 16 U.S.C. §§ 831-831ee (2000 & Supp. IV 2004)
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	3.2
 
 | 
	 
 | 
	By-laws of Tennessee Valley Authority Adopted by the TVA Board of Directors on May 18, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	4.1
 
 | 
	 
 | 
	Basic Tennessee Valley Authority Power Bond Resolution Adopted by the TVA Board of Directors on October
	6, 1960, as amended on September 28, 1976, October 17, 1989, and March 25, 1992
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.1
 
 | 
	 
 | 
	 $1,250,000,000 Fall Maturity Credit Agreement Dated as of May 17, 2006, as Amended, Among TVA, Bank of
	America, N.A., as Administrative Agent, Bank of America, N.A., as a Lender, and the Other Lenders Party
	Thereto
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.2
 
 | 
	 
 | 
	 $1,250,000,000 Spring Maturity Credit Agreement Dated as of May 17, 2006, Among TVA, Bank of America,
	N.A., as Administrative Agent, Bank of America, N.A., as a Lender, and the Other Lenders Party Thereto
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.3
 
 | 
	 
 | 
	TVA Discount Notes Selling Group Agreement
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.4
 
 | 
	 
 | 
	Electronotes
	®
	Selling Agent Agreement Dated as of June 1, 2006, Among TVA, LaSalle Financial
	Services, Inc., A.G. Edwards & Sons, Inc., Citigroup Global Markets Inc., Edward D. Jones & Co., L.P.,
	First Tennessee Bank National Association, J.J.B. Hilliard, W.L. Lyons, Inc., Merrill Lynch, Pierce,
	Fenner & Smith Incorporated, Morgan Stanley & Co. Incorporated, and Wachovia Securities, LLC
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.5
 
 | 
	 
 | 
	Commitment Agreement Among Memphis Light, Gas and Water Division, the City of Memphis, Tennessee, and
	TVA Dated as of November 19, 2003
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.6
 
 | 
	 
 | 
	Power Contract Supplement No. 95 Among Memphis Light, Gas and Water Division, the City of Memphis,
	Tennessee, and TVA Dated as of November 19, 2003
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.7
 
 | 
	 
 | 
	Void Walk Away Agreement Among Memphis Light, Gas and Water Division, the City of Memphis, Tennessee,
	and TVA dated as of November 20, 2003
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.8
 
 | 
	 
 | 
	Power Contract Supplement No. 96 Among Memphis Light, Gas and Water Division, the City of Memphis,
	Tennessee, and TVA dated as of November 20, 2003
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.9
 
 | 
	 
 | 
	Overview of TVAs September 26, 2003, Lease and Leaseback of Control, Monitoring, and Data Analysis
	Network with Respect to TVAs Transmission System in Tennessee, Kentucky, Georgia, and Mississippi
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.10*
 
 | 
	 
 | 
	Participation Agreement Dated as of September 22, 2003, Among (1) TVA, (2) NVG Network I Statutory
	Trust, (3) Wells Fargo Delaware Trust Company, Not in Its Individual Capacity, Except to the Extent
	Expressly Provided in the Participation Agreement, But as Owner Trustee, (4) Wachovia Mortgage
	Corporation, (5) Wilmington Trust Company, Not in Its Individual Capacity, Except to the Extent
	Expressly Provided in the Participation Agreement, But as Lease Indenture Trustee, and (6) Wilmington
	Trust Company, Not in Its Individual Capacity, Except to the Extent Expressly Provided in the
	Participation Agreement, But as Pass Through Trustee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.11*
 
 | 
	 
 | 
	Network Lease Agreement Dated as of September 26, 2003, Between NVG Network I Statutory Trust, as Owner
	Lessor, and TVA, as Lessee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.12*
 
 | 
	 
 | 
	Head Lease Agreement Dated as of September 26, 2003, Between TVA, as Head Lessor, and NVG Network I
	Statutory Trust, as Head Lessee
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.13*
 
 | 
	 
 | 
	Leasehold Security Agreement Dated as of September 26, 2003, Made by NVG Network I Statutory Trust to TVA
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.14
 
 | 
	 
 | 
	Description of Compensation of TVAs Directors and Named Executive Officers
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.15
 
 | 
	 
 | 
	Tennessee Valley Authority Supplemental Executive Retirement Plan, Effective as of October 1, 1995
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.16
 
 | 
	 
 | 
	Tennessee Valley Authority Executive Annual Incentive Plan, Effective in Fiscal Year 1999
 | 
 
	Page 139 of 141
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
 
	10.17
 
 | 
	 
 | 
	Tennessee Valley Authority Executive Long-Term Incentive Plan, Effective in Fiscal Year 1999
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.18
 
 | 
	 
 | 
	Tennessee Valley Authority Long Term Deferred Compensation Plan
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.19
 
 | 
	 
 | 
	Employment Contract Between TVA and Tom D. Kilgore Dated as of January 19, 2005
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.20
 
 | 
	 
 | 
	Employment Contract Between TVA and Michal E. Rescoe Dated as of April 21, 2004
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.21
 
 | 
	 
 | 
	First Deferral Agreement Between TVA and Ashok S. Bhatnagar Dated as of September 28, 2004
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.22
 
 | 
	 
 | 
	Second Deferral Agreement Between TVA and Ashok S. Bhatnagar Dated as of September 28, 2004
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.23
 
 | 
	 
 | 
	Deferral Agreement Between TVA and Joseph R. Bynum Dated as of March 3, 2004
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.24
 
 | 
	 
 | 
	Deferral Agreement Between TVA and Tom D. Kilgore Dated as of March 29, 2005
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.25
 
 | 
	 
 | 
	First Deferral Agreement Between TVA and Karl W. Singer Dated as of May 7, 2004
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	10.26
 
 | 
	 
 | 
	Second Deferral Agreement Between TVA and Karl W. Singer Dated as of May 7, 2004
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	14
 
 | 
	 
 | 
	Disclosure and Financial Ethics Code
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	31.1
 
 | 
	 
 | 
	Rule 13a-14(a)/15d-14(a) Certification Executed by the Chief Executive Officer
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	31.2
 
 | 
	 
 | 
	Rule 13a-14(a)/15d-14(a) Certification Executed by the Chief Financial Officer
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	32.1
 
 | 
	 
 | 
	Section 1350 Certification Executed by the Chief Executive Officer
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	32.2
 
 | 
	 
 | 
	Section 1350 Certification Executed by the Chief Financial Officer
 | 
 
| 
 | 
 | 
 | 
| 
	
 | 
	 
 | 
	Management contract or compensatory arrangement.
 | 
| 
	 
 | 
| 
	*
 | 
	 
 | 
	Certain schedules and exhibits have been omitted. The Tennessee Valley Authority hereby
	undertakes to furnish supplementally copies of any of the omitted schedules and exhibits upon
	request by the Securities and Exchange Commission.
 | 
	Page 140 of 141
 
	SIGNATURES
	Pursuant to the requirements of Section 13, 15(d), or 37 of the Securities Exchange Act of
	1934, the registrant has duly caused this report to be signed on its behalf by the undersigned,
	thereunto duly authorized.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Date: December 15, 2006
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 
	(Registrant)
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Tom D. Kilgore
 
	 
 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Tom D. Kilgore
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	President and Chief Executive Officer
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(Principal Executive Officer)
 | 
	 
 | 
	 
 | 
 
	Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed
	below by the following persons on behalf of the registrant and in the capacities and on the date
	indicated.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Signature
 | 
	 
 | 
	Title
 | 
	 
 | 
	Date
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Tom D. Kilgore
 
	 
 
	(Tom D. Kilgore)
  
 | 
	 
 | 
	President and Chief Executive Officer
	(Principal Executive Officer)
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ John M. Hoskins
 
	 
 
	(John M. Hoskins)
  
 | 
	 
 | 
	Interim Chief Financial Officer &
 
	Executive Vice President,
 
	Financial Services
 
	(Principal Financial Officer)
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Randy Trusley
 
	 
 
	(Randy Trusley)
  
 | 
	 
 | 
	Vice President and Controller
	(Principal Accounting Officer)
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ William B. Sansom
 
	 
 
	(William B. Sansom)
  
 | 
	 
 | 
	Chairman and Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Dennis C. Bottorff
 
	 
 
	(Dennis C. Bottorff)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Donald R. DePriest
 
	 
 
	(Donald R. DePriest)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Robert M. Duncan
 
	 
 
	(Robert M. Duncan)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Bishop William Graves
 
	 
 
	(Bishop William Graves)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Skila S. Harris
 
	 
 
	(Skila S. Harris)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Howard A. Thrailkill
 
	 
 
	(Howard A. Thrailkill)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	/s/ Susan Richardson Williams
 
	 
 
	(Susan Richardson Williams)
  
 | 
	 
 | 
	Director 
 | 
	 
 | 
	December 15, 2006
 | 
 
	Page 141 of 141
 
	 
	Exhibit
	3.1
	TENNESSEE VALLEY AUTHORITY ACT
	AN ACT
	To improve the navigability and to provide for the flood control of the Tennessee River; to
	provide for reforestation and the proper use of marginal lands in the Tennessee Valley;
	to provide for the agricultural and industrial development of said valley; to provide for
	the national defense by the creation of a corporation for the operation of Government
	properties at and near Muscle Shoals in the State of Alabama, and for other purposes.
	Be it enacted by the Senate and House of Representatives of the United States of America in
	Congress assembled,
	That for the purpose of maintaining and operating the properties now owned by
	the United States in the vicinity of Muscle Shoals, Alabama, in the interest of the national
	defense and for agricultural and industrial development, and to improve navigation in the Tennessee
	River and to control the destructive flood water in the Tennessee River and Mississippi River
	Basins, there is hereby created a body corporate by the name of the Tennessee Valley Authority
	(hereinafter referred to as the Corporation). The Board of Directors first appointed shall be
	deemed the incorporator, and the incorporation shall be held to have been effected from the date of
	the first meeting of the Board. This Act may be cited as the Tennessee Valley Authority Act of
	1933. [48 Stat. 58-59, 16 U.S.C. sec. 831]
	     Sec. 2. MEMBERSHIP, OPERATION, AND DUTIES OF THE BOARD OF
	DIRECTORS.
	     (a) MEMBERSHIP.
	          (1) APPOINTMENT.The Board of Directors of the Corporation (referred to in this Act as the
	Board) shall be composed of 9 members appointed by the President by and with the advice and
	consent of the Senate, at least 7 of whom shall be a legal resident of the service area of the
	Corporation.
	          (2) CHAIRMAN.The members of the Board shall select 1 of the members to act as chairman of
	the Board.
	     (b) QUALIFICATIONS.To be eligible to be appointed as a member of the Board, an individual
	          (1) shall be a citizen of the United States;
	          (2) shall have management expertise relative to a large for-profit or nonprofit corporate,
	government, or academic structure;
	          (3) shall not be an employee of the Corporation;
	          (4) shall make full disclosure to Congress of any investment or other financial interest that
	the individual holds in the energy industry; and
	          (5) shall affirm support for the objectives and missions, of the Corporation, including being
	a national leader in technological innovation, low-cost power, and environmental stewardship.
	     (c) RECOMMENDATIONS.In appointing members of the Board, the President shall
	          (1) consider recommendations from such public officials as
	               (A) the Governors of States in the service area;
	               (B) individual citizens;
	1
 
	 
	               (C) business, industrial, labor, electric power distribution, environmental, civic, and
	service organizations; and
	               (D) the congressional delegations of the States in the service area; and
	          (2) seek qualified members from among persons who reflect the diversity, including the
	geographical diversity, and needs of the service area of the Corporation.
	     (d) TERMS.
	          (1) IN GENERAL.A member of the Board shall serve a term of 5 years. A member of the Board
	whose term has expired may continue to serve after the members term has expired until the date on
	which a successor takes office, except that the member shall not serve beyond the end of the
	session of Congress in which the term of the member expires.
	          (2) VACANCIES.A member appointed to fill a vacancy on the Board occurring before the
	expiration of the term for which the predecessor of the member was appointed shall be appointed for
	the remainder of that term.
	     (e) QUORUM.
	          (1) IN GENERAL.Five of the members of the Board shall constitute a quorum for the
	transaction of business.
	          (2) VACANCIES.A vacancy on the Board shall not impair the power of the Board to act.
	     (f) COMPENSATION.
	          (1) IN GENERAL.A member of the Board shall be entitled to receive
	               (A) a stipend of
	                    (i) $45,000 per year; or
	                    (ii)(I) in the case of the chairman of any committee of the Board created by the Board,
	$46,000 per year; or
	                         (II) in the case of the chairman of the Board, $50,000 per year; and
	               (B) travel expenses, including per diem in lieu of subsistence, in the same manner as persons
	employed intermittently in Government service under section 5703 of title 5, United States Code.
	          (2) ADJUSTMENTS IN STIPENDS.The amount of the stipend under paragraph (1)(A)(i) shall be
	adjusted by the same percentage, at the same time and manner, and subject to the same limitations
	as are applicable to adjustments under section 5318 of title 5, United States Code.
	     (g) DUTIES.
	          (1) IN GENERAL.The Board shall
	               (A) establish the broad goals, objectives, and policies of the Corporation that are
	appropriate to carry out this Act;
	               (B) develop long-range plans to guide the Corporation in achieving the goals, objectives, and
	policies of the Corporation and provide assistance to the chief executive officer to achieve those
	goals, objectives, and policies;
	               (C) ensure that those goals, objectives, and policies are achieved;
	               (D) approve an annual budget for the Corporation;
	               (E) adopt and submit to Congress a conflict-of-interest policy applicable to members of the
	Board and employees of the Corporation;
	               (F) establish a compensation plan for employees of the Corporation in accordance with
	subsection (i);
	2
 
	 
	               (G) approve all compensation (including salary or any other pay, bonuses, benefits,
	incentives, and any other form of remuneration) of all managers and technical personnel that report
	directly to the chief executive officer (including any adjustment to compensation);
	               (H) ensure that all activities of the Corporation are carried out in compliance with
	applicable law;
	               (I) create an audit committee, composed solely of Board members independent of the management
	of the Corporation, which shall
	                    (i) in consultation with the inspector general of the Corporation, recommend to the Board an
	external auditor;
	                    (ii) receive and review reports from the external auditor of the Corporation and inspector
	general of the Corporation; and
	                    (iii) make such recommendations to the Board as the audit committee considers necessary;
	               (J) create such other committees of Board members as the Board considers to be appropriate;
	               (K) conduct such public hearings as it deems appropriate on issues that could have a
	substantial effect on
	                    (i) the electric ratepayers in the service area; or
	                    (ii) the economic, environmental, social, or physical well-being of the people of the service
	area;
	               (L) establish the electricity rates charged by the Corporation; and
	               (M) engage the services of an external auditor for the Corporation.
	          (2) MEETINGS.The Board shall meet at least 4 times each year.
	     (h) CHIEF EXECUTIVE OFFICER.
	          (1) APPOINTMENT.The Board shall appoint a person to serve as chief executive officer of the
	Corporation.
	          (2) QUALIFICATIONS.
	               (A) IN GENERAL.To serve as chief executive officer of the Corporation, a person
	                    (i) shall have senior executive-level management experience in large, complex organizations;
	                    (ii) shall not be a current member of the Board or have served as a member of the Board within
	2 years before being appointed chief executive officer; and
	                    (III) shall comply with the conflict-of-interest policy adopted by the Board.
	               (B) EXPERTISE.In appointing a chief executive officer, the Board shall give particular
	consideration to appointing an individual with expertise in the electric industry and with strong
	financial skills.
	          (3) TENURE.The chief executive officer shall serve at the pleasure of the Board.
	     (i) COMPENSATION PLAN.
	          (1) IN GENERAL.The Board shall approve a compensation plan that specifies all compensation
	(including salary or any other pay, bonuses, benefits, incentives, and any other form of
	remuneration) for the chief executive officer and employees of the Corporation.
	3
 
	 
	          (2) ANNUAL SURVEY.The compensation plan shall be based on an annual survey of the prevailing
	compensation for similar positions in private industry, including engineering and electric utility
	companies, publicly owned electric utilities, and Federal, State, and local governments.
	          (3) CONSIDERATIONS.The compensation plan shall provide that education, experience, level of
	responsibility, geographic differences, and retention and recruitment needs will be taken into
	account in determining compensation of employees.
	          (4) POSITIONS AT OR BELOW LEVEL IV.The chief executive officer shall determine the salary
	and benefits of employees whose annual salary is not greater than the annual rate payable for
	positions at level IV of the Executive Schedule under section 5315 of title 5, United States Code.
	          (5) POSITIONS ABOVE LEVEL IV.On the recommendation of the chief executive officer, the Board
	shall approve the salaries of employees whose annual salaries would be in excess of the annual rate
	payable for positions at level IV of the Executive Schedule under section 5315 of title 5, United
	States Code. [48 Stat. 59, as amended by 119 Stat. 2963-2966, 16 U.S.C. sec. 831a]
	     Sec. 3.
	     (a) APPOINTMENT BY THE CHIEF EXECUTIVE OFFICER.The chief executive officer shall appoint,
	with the advice and consent of the Board, and without regard to the provisions of civil service
	laws applicable to officers and employees of the United States, such managers, assistant managers,
	officers, employees, attorneys, and agents, as are necessary for the transaction of the business of
	the Corporation.
	     (b) WAGE RATES.All contracts to which the Corporation is a party and which require the
	employment of laborers and mechanics in the construction, alteration, maintenance, or repair of
	buildings, dams, locks or other projects shall contain a provision that not less than the
	prevailing rate of wages for work of a similar nature prevailing in the vicinity shall be paid to
	such laborers or mechanics.
	     In the event any dispute arises as to what are the prevailing rates of wages, the question
	shall be referred to the Secretary of Labor for determination, and his decision shall be final. In
	the determination of such prevailing rate or rates, due regard shall be given to those rates which
	have been secured through collective agreement by representatives of employers and employees.
	     Where such work as is described in the two preceding paragraphs is done directly by the
	Corporation the prevailing rate of wages shall be paid in the same manner as though such work had
	been let by contract.
	     Insofar as applicable, the benefits of the Act entitled An Act to provide compensation for
	employees of the United States suffering injuries while in the performance of their duties, and for
	other purposes, approved September 7, 1916 as amended, shall extend to persons given employment
	under the provisions of this Act. [48 Stat. 59-60, as amended by 86 Stat. 206 and 118 Stat.2966,
	16 U.S.C. sec. 831b]
	     Sec. 4. Except as otherwise specifically provided in this Act, the Corporation
	     (a) Shall have succession in its corporate name.
	     (b) May sue and be sued in its corporate name.
	     (c) May adopt and use a corporate seal, which shall be judicially noticed.
	     (d) May make contracts, as herein authorized.
	     (e) May adopt, amend, and repeal bylaws.
	4
 
	 
	     (f) May purchase or lease and hold such real and personal property as it deems necessary or
	convenient in the transaction of its business, and may dispose of any such personal property held
	by it.
	     The Board shall select a treasurer and as many assistant treasurers as it deems proper:
	Provided
	, That any member of said Board may be removed from office at any time by a concurrent
	resolution of the Senate and the House of Representatives.
	     (g) Shall have such powers as may be necessary or appropriate for the exercise of the powers
	herein specifically conferred upon the Corporation.
	     (h) Shall have power in the name of the United States of America to exercise the right of
	eminent domain, and in the purchase of any real estate or the acquisition of real estate by
	condemnation proceedings, the title to such real estate shall be taken in the name of the United
	States of America, and thereupon all such real estate shall be entrusted to the Corporation as the
	agent of the United States to accomplish the purposes of this Act.
	     (i) Shall have power to acquire real estate for the construction of dams, reservoirs,
	transmission lines, power houses, and other structures, and navigation projects at any point along
	the Tennessee River, or any of its tributaries, and in the event that the owner or owners of such
	property shall fail and refuse to sell to the Corporation at a price deemed fair and reasonable by
	the Board, then the Corporation may proceed to exercise the right of eminent domain, and to condemn
	all property that it deems necessary for carrying out the purposes of this Act, and all such
	condemnation proceedings shall be had pursuant to the provisions and requirements hereinafter
	specified, with reference to any and all condemnation proceedings:
	Provided
	, That nothing contained
	herein or elsewhere in this Act shall be construed to deprive the Corporation of the rights
	conferred by the Act of February 26, 1931 (46 Stat. 1422, ch. 307, secs. 1 to 5, inclusive), as now
	compiled in section 258a to 258e, inclusive, of Title 40 of the United States Code.
	     (j) Shall have power to construct such dams, and reservoirs, in the Tennessee River and its
	tributaries, as in conjunction with Wilson Dam, and Norris, Wheeler, and Pickwick Landing Dams, now
	under construction, will provide a nine-foot channel in the said river and maintain a water supply
	for the same, from Knoxville to its mouth, and will best serve to promote navigation on the
	Tennessee River and its tributaries and control destructive flood waters in the Tennessee and
	Mississippi River drainage basins; and shall have power to acquire or construct power houses, power
	structures, transmission lines, navigation projects, and incidental works in the Tennessee River
	and its tributaries, and to unite the various power installations into one or more systems by
	transmission lines. The directors of the Authority are hereby directed to report to Congress their
	recommendations not later than April 1, 1936, for the unified development of the Tennessee River
	system.
	     (k) Shall have power in the name of the United States
	          (
	a
	) to convey by deed, lease, or otherwise, any real property in the possession of or under
	the control of the Corporation to any person or persons, for the purpose of recreation or use as a
	summer residence, or for the operation on such premises of pleasure resorts for boating, fishing,
	bathing, or any similar purpose;
	          (
	b
	) to convey by deed, lease, or otherwise, the possession and control of any such real
	property to any corporation, partnership, person, or persons for the purpose of erecting thereon
	docks and buildings for shipping purposes or the manufacture or storage
	5
 
	 
	thereon of products for the purpose of trading or shipping in transportation:
	Provided
	, That no
	transfer authorized herein in (b) shall be made without the approval of Congress:
	And provided
	further
	, That said Corporation, without further action of Congress, shall have power to convey by
	deed, lease, or otherwise, to the Ingalls Shipbuilding Corporation, a tract or tracts of land at or
	near Decatur, Alabama; and to the Commercial Barge Lines, Inc., a tract or tracts of land at or
	near Guntersville, Alabama;
	          (
	c
	) to transfer any part of the possession and control of the real estate now in possession of
	and under the control of said Corporation to any other department, agency, or instrumentality of
	the United States:
	Provided
	, however, That no land shall be conveyed, leased, or transferred, upon
	which there is located any permanent dam, hydroelectric power plant, or munitions plant heretofore
	or hereafter built by or for the United States or for the Authority, except that this prohibition
	shall not apply to the transfer of Nitrate Plant Numbered 1, at Muscle Shoals, Alabama, or to Waco
	Quarry:
	And provided further
	, That no transfer authorized herein in (a) or (c), except leases for
	terms of less than twenty years, shall be made without the approval of the President of the United
	States, if the property to be conveyed exceeds $500 in value; and
	          (
	d
	) to convey by warranty deed, or otherwise, lands, easements, and rights-of-way to States,
	counties, municipalities, school districts, railroad companies, telephone, telegraph, water, and
	power companies, where any such conveyance is necessary in order to replace any such lands,
	easements, or rights-of-way to be flooded or destroyed as the result of the construction of any dam
	or reservoir now under construction by the Corporation, or subsequently authorized by Congress, and
	easements and rights-of-way upon which are located transmission or distribution lines. The
	Corporation shall have power to convey or lease Nitrate Plant Numbered 1, at Muscle Shoals,
	Alabama, and Waco Quarry, with the approval of the War Department and the President.
	     (l) Shall have power to advise and cooperate in the readjustment of the population displaced
	by the construction of dams, the acquisition of reservoir areas, the protection of watersheds, the
	acquisition of rights-of-way, and other necessary acquisitions of land, in order to effectuate the
	purposes of the Act; and may cooperate with Federal, State, and local agencies to that end. [48
	Stat. 60-61, as amended by 49 Stat. 1075, 1076, 1080, 55 Stat. 599, 86 Stat. 206, and 118
	Stat.2966, 16 U.S.C. sec. 831c.]
	     Sec. 4A.
	Law Enforcement.
	(a)
	Designation of Law Enforcement Agents
	.The
	Board may designate employees of the Corporation to act as law enforcement agents in the area of
	jurisdiction described in subsection (c).
	     (b) 
	Duties and Powers.
	          (1) 
	Duties.
	A law enforcement agent designated under subsection (a) shall maintain
	law and order and protect persons and property in the area of jurisdiction described in subsection
	(c) and protect property and officials and employees of the Corporation outside that area.
	          (2) 
	Powers.
	In the performance of duties described in paragraph (1), a law
	enforcement agent designated under subsection (a) may
	               (A) make arrests without warrant for any offense against the United States committed in the
	agents presence, or for any felony cognizable under the laws of the United States if the agent has
	probable cause to believe that the person to be arrested has committed or is committing such a
	felony;
	6
 
	 
	               (B) execute any warrant or other process issued by a court or officer of competent
	jurisdiction for the enforcement of any Federal law or regulation issued pursuant to law in
	connection with the investigation of an offense described in subparagraph (A);
	               (C) conduct an investigation of an offense described in subparagraph (A) in the absence of
	investigation of the offense by any Federal law enforcement agency having investigative
	jurisdiction over the offense or with the concurrence of that agency; and
	               (D) carry firearms in carrying out any activity described in subparagraph (A), (B), or (C).
	     (c) 
	Area of Jurisdiction
	.A law enforcement agent designated under subsection (a)
	shall be authorized to exercise the law enforcement duties and powers described in subsection (b)
	          (1) on any lands or facilities owned or leased by the Corporation or within such adjoining
	areas in the vicinities of such lands or facilities as may be determined by the Board under
	subsection (e); and
	          (2) on other lands or facilities
	               (A) when the person to be arrested is in the process of fleeing from such lands, facilities,
	or adjoining areas to avoid arrest;
	               (B) in conjunction with the protection of property or officials or employees of the
	Corporation on or within lands or facilities other than those owned or leased by the Corporation;
	or
	               (C) in cooperation with other Federal, State, or local law enforcement agencies.
	     (d) 
	Federal Investigative Jurisdiction and State Civil and Criminal Jurisdiction Not
	Preempted.
	Nothing in this section shall be construed to
	          (1) limit or restrict the investigative jurisdiction of any Federal law enforcement agency; or
	          (2) affect any right of a State or a political subdivision thereof to exercise civil and
	criminal jurisdiction on or within lands or facilities owned or leased by the Corporation.
	     (e) 
	Determination of Adjoining Areas
	.
	          (1) 
	In General.
	The Board shall determine and may from time-to-time modify the
	adjoining areas for each facility or particular area of land, or for individual categories of such
	facilities or lands, for the purposes of subsection (c)(1).
	          (2) 
	Notice.
	A notice and description of each adjoining area determination or
	modification of a determination made under paragraph (1) shall be published in the Federal
	Register.
	     (f) 
	Qualifications and Training.
	The Board, in consultation with the Attorney
	General, shall adopt qualification and training standards for law enforcement agents designated
	under subsection (a).
	     (g) 
	Relation to Other Law.
	A law enforcement agent designated under subsection (a)
	shall not be considered to be a law enforcement officer of the United States for the purposes of
	any other law; and no law enforcement agent designated under subsection (a) or other employee of
	the Corporation shall receive an increase in compensation solely on account of this section.
	7
 
	 
	     (h) 
	Relationship With Attorney General.
	The duties and powers of law enforcement
	agents designated under subsection (a) that are described in subsection (b) shall be exercised in
	accordance with guidelines approved by the Attorney General. [108 Stat. 2133-2135, as amended by
	118 Stat. 2966, 16 U.S.C. sec. 831c-3]
	     Sec. 5. The Board is hereby authorized
	     (a) To contract with commercial producers for the production of such fertilizers or fertilizer
	materials as may be needed in the Governments program of development and introduction in excess of
	that produced by Government plants. Such contracts may provide either for outright purchase of
	materials by the Board or only for the payment of carrying charges on special materials
	manufactured at the Boards request for its program.
	     (b) To arrange with farmers and farm organizations for large-scale practical use of the new
	forms of fertilizers under conditions permitting an accurate measure of the economic return they
	produce.
	     (c) To cooperate with National, State, district, or county experimental stations or
	demonstration farms, with farmers, landowners, and associations of farmers or landowners, for the
	use of new forms of fertilizer or fertilizer practices during the initial or experimental period of
	their introduction, and for promoting the prevention of soil erosion by the use of fertilizers and
	otherwise.
	     (d) The Board in order to improve and cheapen the production of fertilizer is authorized to
	manufacture and sell fixed nitrogen, fertilizer, and fertilizer ingredients at Muscle Shoals by the
	employment of existing facilities, by modernizing existing plants, or by any other process or
	processes that in its judgment shall appear wise and profitable for the fixation of atmospheric
	nitrogen or the cheapening of the production of fertilizer.
	     (e) Under the authority of this Act the Board may make donations or sales of the product of
	the plant or plants operated by it to be fairly and equitably distributed through the agency of
	county demonstration agents, agricultural colleges, or otherwise as the Board may direct, for
	experimentation, education, and introduction of the use of such products in cooperation with
	practical farmers so as to obtain information as to the value, effect, and best methods of their
	use.
	     (f) The Board is authorized to make alterations, modifications, or improvements in existing
	plants and facilities, and to construct new plants.
	     (g) In the event it is not used for the fixation of nitrogen for agricultural purposes or
	leased, then the Board shall maintain in standby condition nitrate plant numbered 2, or its
	equivalent, for the fixation of atmospheric nitrogen, for the production of explosives in the event
	of war or a national emergency, until the Congress shall by joint resolution release the Board from
	this obligation, and if any part thereof be used by the Board for the manufacture of phosphoric
	acid or potash, the balance of nitrate plant numbered 2 shall be kept in standby condition.
	     (h) To establish, maintain, and operate laboratories and experimental plants, and to undertake
	experiments for the purpose of enabling the Corporation to furnish nitrogen products for military
	purposes, and nitrogen and other fertilizer products for agricultural purposes in the most
	economical manner and at the highest standard of efficiency.
	     (i) To request the assistance and advice of any officer, agent, or employee of any executive
	department or of any independent office of the United States, to enable the Corporation the better
	to carry out its power successfully, and as far as practicable shall utilize the services of such
	officers, agents, and employees, and the President shall, if in
	8
 
	 
	his opinion, the public interest, service, or economy so require, direct that such assistance,
	advice, and service be rendered to the Corporation, and any individual that may be by the President
	directed to render such assistance, advice, and service shall be thereafter subject to the orders,
	rules, and regulations of the Board:
	Provided
	, That any invention or discovery made by virtue of
	and incidental to such service by an employee of the Government of the United States serving under
	this section, or by any employee of the Corporation, together with any patents which may be granted
	thereon, shall be the sole and exclusive property of the Corporation, which is hereby authorized to
	grant such licenses thereunder as shall be authorized by the Board:
	Provided further
	, That the
	Board may pay to such inventor such sum from the income from sale of license as it may deem proper.
	     (j) Upon the requisition of the Secretary of War or the Secretary of the Navy to manufacture
	for and sell at cost to the United States explosives or their nitrogenous content.
	     (k) Upon the requisition of the Secretary of War the Corporation shall allot and deliver
	without charge to the War Department so much power as shall be necessary in the judgment of said
	Department for use in operation of all locks, lifts, or other facilities in aid of navigation.
	     (l) To produce, distribute, and sell electric power, as herein particularly specified.
	     (m) Repealed.
	     (n) The President is authorized, within twelve months after the passage of this Act, to lease
	to any responsible farm organization or to any corporation organized by it nitrate plant numbered 2
	and Waco Quarry, together with the railroad connecting said quarry with nitrate plant numbered 2,
	for a term not exceeding fifty years at a rental of not less than $1 per year, but such authority
	shall be subject to the express condition that the lessee shall use said property during the term
	of said lease exclusively for the manufacture of fertilizer and fertilizer ingredients to be used
	only in the manufacture of fertilizer by said lessee and sold for use as fertilizer. The said
	lessee shall covenant to keep said property in first-class condition, but the lessee shall be
	authorized to modernize said plant numbered 2 by the installation of such machinery as may be
	necessary, and is authorized to amortize the cost of said machinery and improvements over the term
	of said lease or any part thereof. Said lease shall also provide that the Board shall sell to the
	lessee power for the operation of said plant at the same schedule of prices that it charges all
	other customers for power of the same class and quantity. Said lease shall also provide that, if
	the said lessee does not desire to buy power of the publicly owned plant, it shall have the right
	to purchase its power for the operation of said plant of the Alabama Power Company or any other
	publicly or privately owned corporation engaged in the generation and sale of electric power, and
	in such case the lease shall provide further that the said lessee shall have a free right of way to
	build a transmission line over Government property to said plant paying the actual expenses and
	damages, if any, incurred by the Corporation on account of such line. Said lease shall also
	provide that the said lessee shall covenant that during the term of said lease the said lessee
	shall not enter into any illegal monopoly, combination, or trust with any privately owned
	corporation engaged in the manufacture, production, and sale of fertilizer with the object or
	effect of increasing the price of fertilizer to the farmer. [48 Stat. 61-63, as amended by
	9
 
	 
	49
	Stat. 1076, 66 Stat. 334, 73 Stat. 285, P.L. No. 94-412, sec. 501(d), and 118 Stat. 2966,16 U.S.C.
	sec. 831d]
	     Sec. 6. In the appointment of officials and the selection of employees for said
	Corporation, and in the promotion of any such employees or officials, no political test or
	qualification shall be permitted or given consideration, but all such appointments and promotions
	shall be given and made on the basis of merit and efficiency. Any member of said Board who is
	found by the President of the United States to be guilty of a violation of this section shall be
	removed from office by the President of the United States, and any appointee of said Board who is
	found by the Board to be guilty of a violation of this section shall be removed from office by said
	Board. [48 Stat. 63, as amended by 118 Stat. 2966, 16 U.S.C. sec. 831e]
	     Sec. 7. In order to enable the Corporation to exercise the powers and duties vested in it by
	this Act
	     (a) The exclusive use, possession, and control of the United States nitrate plants numbered 1
	and 2, including steam plants, located, respectively, at Sheffield, Alabama, and Muscle Shoals,
	Alabama, together with all real estate and buildings connected therewith, all tools and machinery,
	equipment, accessories, and materials belonging thereto, and all laboratories and plants used as
	auxiliaries thereto; the fixed-nitrogen research laboratory, the Waco limestone quarry, in Alabama,
	and Dam Numbered 2, located at Muscle Shoals, its power house, and all hydroelectric and operating
	appurtenances (except the locks), and all machinery, lands, and buildings in connection therewith,
	and all appurtenances thereof, and all other property to be acquired by the Corporation in its own
	name or in the name of the United States of America, are hereby entrusted to the Corporation for
	the purposes of this Act.
	     (b) The President of the United States is authorized to provide for the transfer to the
	Corporation of the use, possession, and control of such other real or personal property of the
	United States as he may from time to time deem necessary and proper for the purposes of the
	Corporation as herein stated. [48 Stat. 63, 16 U.S.C. sec. 831f]
	     Sec. 8. (a) The Corporation shall maintain its principal office in the immediate vicinity of
	Muscle Shoals, Alabama. The Corporation shall be held to be an inhabitant and resident of the
	northern judicial district of Alabama within the meaning of the laws of the United States relating
	to the venue of civil suits.
	     (b) The Corporation shall at all times maintain complete and accurate books of accounts.
	     (c) Each member of the Board, before entering upon the duties of his office, shall subscribe
	to an oath (or affirmation) to support the Constitution of the United States and to faithfully and
	impartially perform the duties imposed upon him by this Act. [48 Stat. 63, as amended by 118 Stat.
	2966, 16 U.S.C. sec. 831g]
	     Sec. 9. (a) The Board shall file with the President and with the Congress, in March of each
	year, a financial statement and a complete report as to the business of the Corporation covering
	the preceding governmental fiscal year. This report shall include an itemized statement of the
	cost of power at each power station, the total number of employees and the names, salaries, and
	duties of those receiving compensation at the rate of more than $1,500 a year.
	     (b) All purchases and contracts for supplies or services, except for personal services, made
	by the Corporation, shall be made after advertising, in such manner and at
	10
 
	 
	such times sufficiently
	in advance of opening bids, as the Board shall determine to be adequate to insure notice and
	opportunity for competition:
	Provided
	, That advertisement shall not
	be required when, (1) an emergency requires immediate delivery of the supplies or performance of
	the services; or (2) repair parts, accessories, supplemental equipment, or services are required
	for supplies or services previously furnished or contracted for; or (3) the aggregate amount
	involved in any purchase of supplies or procurement of services does not exceed $25,000; in which
	cases such purchases of supplies or procurement of services may be made in the open market in the
	manner common among businessmen:
	Provided further
	, That in comparing bids and in making awards the
	Board may consider such factors as relative quality and adaptability of supplies or services, the
	bidders financial responsibility, skill, experience, record of integrity in dealing, ability to
	furnish repairs and maintenance services, the time of delivery or performance offered, and whether
	the bidder has complied with the specifications.
	     (c) AUDITS.The Comptroller General of the United States shall audit the transactions of the
	Corporation at such times as he shall determine, but not less frequently than once each
	governmental fiscal year, with personnel of his selection. In such connection he and his
	representatives shall have free and open access to all papers, books, records, files, accounts,
	plants, warehouse, offices, and all other things, property, and places belonging to or under the
	control of or used or employed by the Corporation, and shall be afforded full facilities for
	counting all cash and verifying transactions with and balances in depositories. He shall make
	report of each such audit in quadruplicate, one copy for the President of the United States, one
	for the chairman of the Board, one for public inspection at the principal office of the
	Corporation, and the other to be retained by him for the uses of the Congress:
	Provided
	, That such
	report shall not be made until the Corporation shall have had reasonable opportunity to examine the
	exceptions and criticisms of the Comptroller General or the General Accounting Office, to point out
	errors therein, explain or answer the same, and to file a statement which shall be submitted by the
	Comptroller General with his report. The expenses for each such audit shall be paid from any
	appropriation or appropriations for the General Accounting Office, and such part of such expenses
	as may be allocated to the cost of generating, transmitting, and distributing electric energy shall
	be reimbursed promptly by the Corporation as billed by the Comptroller General.
	     Nothing in this Act shall be construed to relieve the Treasurer or other accountable
	officers or employees of the Corporation from compliance with the provisions of existing law
	requiring the rendition of accounts for adjustment and settlement pursuant to section 236, Revised
	Statutes, as amended by section 305 of the Budget and Accounting Act, 1921 (42 Stat. 24), and
	accounts for all receipts and disbursements by or for the Corporation shall be rendered
	accordingly:
	Provided
	, That, subject only to the provisions of the Tennessee Valley Authority Act
	of 1933, as amended, the Corporation is authorized to make such expenditures and to enter into such
	contracts, agreements, and arrangements, upon such terms and conditions and in such manner as it
	may deem necessary, including the final settlement of all claims and litigation by or against the
	Corporation; and, notwithstanding the provisions of any other law governing the expenditure of
	public funds, the General Accounting Office, in the settlement of the accounts of the Treasurer or
	other accountable officer or employee of the Corporation,
	11
 
	 
	shall not disallow credit for, nor
	withhold funds because of, any expenditure which the Board shall determine to have been necessary
	to carry out the provisions of said Act.
	     (d) ADMINISTRATIVE ACCOUNTS AND BUSINESS DOCUMENTS.The Corporation shall determine its own
	system of administrative accounts and the forms and contents of its contracts and other business
	documents except as otherwise provided in the Tennessee Valley Authority Act of 1933, as amended.
	[48 Stat. 63-64, as amended by 49 Stat. 1080, 55 Stat. 775, 68 Stat. 968, 88 Stat. 390, 90 Stat.
	377, 97 Stat. 1332, and 118 Stat. 2966-2967, 16 U.S.C. sec. 831h]
	     Sec. 9a. The Board is hereby directed in the operation of any dam or reservoir in its
	possession and control to regulate the stream flow primarily for the purposes of promoting
	navigation and controlling floods. So far as may be consistent with such purposes, the Board is
	authorized to provide and operate facilities for the generation of electric energy at any such dam
	for the use of the Corporation and for the use of the United States or any agency thereof, and the
	Board is further authorized, whenever an opportunity is afforded, to provide and operate facilities
	for the generation of electric energy in order to avoid the waste of water power, to transmit and
	market such power as in this Act provided, and thereby, so far as may be practicable, to assist in
	liquidating the cost or aid in the maintenance of the projects of the Authority. [49 Stat. 1076,
	as amended by 118 Stat. 2966,16 U.S.C. sec. 831h-1]
	     Sec. 10. The Board is hereby empowered and authorized to sell the surplus power not used in
	its operations, and for operation of locks and other works generated by it, to States, counties,
	municipalities, corporations, partnerships, or individuals, according to the policies hereinafter
	set forth; and to carry out said authority, the Board is authorized to enter into contracts for
	such sale for a term not exceeding twenty years, and in the sale of such current by the Board it
	shall give preference to States, counties, municipalities, and cooperative organizations of
	citizens or farmers, not organized or doing business for profit, but primarily for the purpose of
	supplying electricity to its own citizens or members;
	Provided
	, That all contracts made with
	private companies or individuals for the sale of power, which power is to be resold for a profit,
	shall contain a provision authorizing the Board to cancel said contract upon five years notice in
	writing, if the Board needs said power to supply the demands of States, counties, or
	municipalities. In order to promote and encourage the fullest possible use of electric light and
	power on farms within reasonable distance of any of its transmission lines the Board in its
	discretion shall have power to construct transmission lines to farms and small villages that are
	not otherwise supplied with electricity at reasonable rates, and to make such rules and regulations
	governing such sale and distribution of such electric power as in its judgment may be just and
	equitable:
	Provided further
	, That the Board is hereby authorized and directed to make studies,
	experiments, and determinations to promote the wider and better use of electric power for
	agricultural and domestic use, or for small or local industries, and it may cooperate with State
	governments, or their subdivisions or agencies, with educational or research institutions, and with
	cooperatives or other organizations, in the application of electric power to the fuller and better
	balanced development of the resources of the region:
	Provided further
	, That the Board is authorized
	to include in any contract for the sale of power such terms and conditions, including resale rate
	schedules, and to provide for such rules and regulations as in its judgment may be necessary or
	desirable for carrying out the purposes of this Act, and in
	12
 
	 
	case the purchaser shall fail to comply
	with any such terms and conditions, or violate any such rules and regulations, said contract may
	provide that it shall be voidable at the
	election of the Board:
	Provided further
	, That in order to supply farms and small villages with
	electric power directly as contemplated by this section, the Board in its discretion shall have
	power to acquire existing electric facilities used in serving such farms and small villages:
	And
	provided further
	, That the terms States, counties, and municipalities as used in this Act
	shall be construed to include the public agencies of any of them unless the context requires a
	different construction. [48 Stat. 64, as amended by 49 Stat. 1076 and 118 Stat. 2966, 16 U.S.C.
	sec. 831i]
	     Sec. 11. It is hereby declared to be the policy of the Government so far as practical to
	distribute and sell the surplus power generated at Muscle Shoals equitably among the States,
	counties, and municipalities within transmission distance. This policy is further declared to be
	that the projects herein provided for shall be considered primarily as for the benefit of the
	people of the section as a whole and particularly the domestic and rural consumers to whom the
	power can economically be made available, and accordingly that sale to and use by industry shall be
	a secondary purpose, to be utilized principally to secure a sufficiently high load factor and
	revenue returns which will permit domestic and rural use at the lowest possible rates and in such
	manner as to encourage increased domestic and rural use of electricity. It is further hereby
	declared to be the policy of the Government to utilize the Muscle Shoals properties so far as may
	be necessary to improve, increase, and cheapen the production of fertilizer ingredients by carrying
	out the provisions of this Act. [48 Stat. 65, 16 U.S.C. sec. 831j]
	     Sec. 12. In order to place the Board upon a fair basis for making such contracts and for
	receiving bids for the sale of such power, it is hereby expressly authorized, either from
	appropriations made by Congress or from funds secured from the sale of such power, or from funds
	secured by the sale of bonds hereafter provided for, to construct, lease, purchase, or authorize
	the construction of transmission lines within transmission distance from the place where generated,
	and to interconnect with other systems. The Board is also authorized to lease to any person,
	persons, or corporation the use of any transmission line owned by the Government and operated by
	the Board, but no such lease shall be made that in any way interferes with the use of such
	transmission lines by the Board:
	Provided
	, That if any State, county, municipality, or other public
	or cooperative organization of citizens or farmers, not organized or doing business for profit but
	primarily for the purpose of supplying electricity to its own citizens or members, or any two or
	more of such municipalities or organizations, shall construct or agree to construct and maintain a
	properly designed and built transmission line to the Government reservation upon which is located a
	Government generating plant, or to a main transmission line owned by the Government or leased by
	the Board and under the control of the Board, the Board is hereby authorized and directed to
	contract with such State, county, municipality, or other organization, or two or more of them, for
	the sale of electricity for a term not exceeding thirty years; and in any such case the Board shall
	give to such State, county, municipality, or other organization ample time to fully comply with any
	local law now in existence or hereafter enacted providing for the necessary legal authority for
	such State, county, municipality, or other organization to contract with the Board for such power.
	Provided further
	, That all contracts entered into between the Corporation and any municipality or
	other political subdivision or cooperative
	13
 
	 
	organization shall provide that the electric power shall
	be sold and distributed to the ultimate consumer without discrimination as between consumers of the
	same class, and
	such contract shall be voidable at the election of the Board if a discriminatory rate, rebate, or
	other special concession is made or given to any consumer or user by the municipality or other
	political subdivision or cooperative organization:
	And provided further
	, That as to any surplus
	power not so sold as above provided to States, counties, municipalities, or other said
	organizations, before the Board shall sell the same to any person or corporation engaged in the
	distribution and resale of electricity for profit, it shall require said person or corporation to
	agree that any resale of such electric power by said person or corporation shall be made to the
	ultimate consumer of such electric power at prices that shall not exceed a schedule fixed by the
	Board from time to time as reasonable, just, and fair; and in case of any such sale, if an amount
	is charged the ultimate consumer which is in excess of the price so deemed to be just, reasonable,
	and fair by the Board, the contract for such sale between the Board and such distributor of
	electricity shall be voidable at the election of the Board:
	And provided further,
	That the Board is
	hereby authorized to enter into contracts with other power systems for the mutual exchange of
	unused excess power upon suitable terms, for the conservation of stored water, and as an emergency
	or breakdown relief. [48 Stat. 65-66, as amended by 118 Stat. 2966, 16 U.S.C. sec. 831k]
	     Sec. 12a. In order (1) to facilitate the disposition of the surplus power of the Corporation
	according to the policies set forth in this Act; (2) to give effect to the priority herein accorded
	to States, counties, municipalities, and nonprofit organizations in the purchase of such power by
	enabling them to acquire facilities for the distribution of such power; and (3) at the same time to
	preserve existing distribution facilities as going concerns and avoid duplication of such
	facilities, the Board is authorized to advise and cooperate with and assist, by extending credit
	for a period of not exceeding five years to States, counties, municipalities and non-profit
	organizations situated within transmission distance from any dam where such power is generated by
	the Corporation in acquiring, improving, and operating (a) existing distribution facilities and
	incidental works, including generating plants; and (b) interconnecting transmission lines; or in
	acquiring any interest in such facilities, incidental works, and lines. [49 Stat. 1076-1077, as
	amended by 118 Stat. 2966, 16 U.S.C. sec. 831k-1]
	     Sec. 13. In order to render financial assistance to those States and local governments in
	which the power operations of the Corporation are carried on and in which the Corporation has
	acquired properties previously subject to State and local taxation, the Board is authorized and
	directed to pay to said States, and the counties therein, for each fiscal year, beginning July 1,
	1940, the following percentages of the gross proceeds derived from the sale of power by the
	Corporation for the preceding fiscal year as hereinafter provided, together with such additional
	amounts as may be payable pursuant to the provisions hereinafter set forth, said payments to
	constitute a charge against the power operations of the Corporation: For the fiscal year (beginning
	July 1, 1940, 10 per centum; 1941, 9 per centum; 1942, 8 per centum; 1943, 7-1/2 per centum; 1944,
	7 per centum; 1945, 6-1/2 per centum; 1946, 6 per centum; 1947,
	5-1/2 per centum; 1948 and each fiscal year thereafter, 5 per centum. Gross proceeds, as used in
	this section, is defined as the total gross proceeds derived by the Corporation from the sale of
	power for the preceding fiscal year, excluding power used by the
	14
 
	 
	Corporation or sold or delivered
	to any other department or agency of the Government of the United States for any purpose other than
	the resale thereof. The payments herein authorized are in lieu of taxation, and the Corporation,
	its property, franchises and
	income, are hereby expressly exempted from taxation in any manner or form by any State, county,
	municipality, or any subdivision or district thereof.
	     The payment for each fiscal year shall be apportioned among said States in the following
	manner: One-half of said payment shall be apportioned by paying to each State the percentage
	thereof which the gross proceeds of the power sales by the Corporation within said State during the
	preceding fiscal year bears to the total gross proceeds from all power sales by the Corporation
	during the preceding fiscal year; the remaining one-half of said payment shall be apportioned by
	paying to each State the percentage thereof which the book value of the power property held by the
	Corporation within said State at the end of the preceding fiscal year bears to the total book value
	of all such property held by the Corporation on the same date. The book value of power property
	shall include that portion of the investment allocated or estimated to be allocable to power:
	Provided
	, That the minimum annual payment to each State (including payments to counties therein)
	shall not be less than an amount equal to the two-year average of the State and local ad valorem
	property taxes levied against power property purchased and operated by the Corporation in said
	State and against that portion of reservoir lands related to dams constructed by or an behalf of
	the United States Government and held or operated by the Corporation and allocated or estimated to
	be allocable to power. The said two-year average shall be calculated for the last two years during
	which said property was privately owned and operated or said land was privately owned:
	Provided
	further
	, That the minimum annual payment to each State in which the Corporation owns and operates
	power property (including payments to counties therein) shall not be less than $10,000 in any case:
	Provided further
	, That the corporation shall pay directly to the respective counties the two-year
	average of county ad valorem property taxes (including taxes levied by taxing districts within the
	respective counties) upon power property and reservoir lands allocable to power, determined as
	above provided, and all payments to any such county within a State shall be deducted from the
	payment otherwise due to such State under the provisions of this section. The determination of the
	Board of the amounts due hereunder to the respective States and counties shall be final.
	     The payments above provided shall in each case be made to the State or county in equal monthly
	installments beginning not later than July 31, 1940.
	     Nothing herein shall be construed to limit the authority of the Corporation in its contracts
	for the sale of power to municipalities, to permit or provide for the resale of power at rates
	which may include an amount to cover tax-equivalent payments to the municipality in lieu of State,
	county, and municipal taxes upon any distribution system or property owned by the municipality, or
	any agency thereof, conditioned upon a proper distribution by the municipality of any amounts
	collected by it in lieu of State or county taxes upon any such distribution system or property; it
	being the intention of Congress that either the municipality or the State in which the municipality
	is situated shall provide for the proper distribution to the State and county of any portion of tax
	equivalent so collected by the municipality in lieu of State or county taxes upon any such
	distribution system or property.
	15
 
	 
	     The Corporation shall, not later than January 1, 1945, submit to the Congress a report on the
	operation of the provisions of this section, including a statement of the distribution to the
	various States and counties hereunder; the effect of the operation of the provisions of this
	section on State and local finances; an appraisal of the benefits of the
	program of the Corporation to the States and counties receiving payments hereunder, and the effect
	of such benefits in increasing taxable values within such States and counties; and such other date,
	information, and recommendations as may be pertinent to future legislation. [48 Stat. 66, as
	amended by 54 Stat. 626-627 and 118 Stat. 2966, 16 U.S.C. sec. 831
	l
	]
	     Sec. 14. The Board shall make a thorough investigation as to the present value of Dam
	Numbered 2, and the steam plants at nitrate plant numbered 1, and nitrate plant numbered 2, and as
	to the cost of Cove Creek Dam, for the purpose of ascertaining how much of the value or the cost of
	said properties shall be allocated and charged up to (1) flood control, (2) navigation, (3)
	fertilizer, (4) national defense, and (5) the development of power. The findings thus made by the
	Board, when approved by the President of the United States, shall be final, and such findings shall
	thereafter be used in all allocation of value for the purpose of keeping the book value of said
	properties. In like manner, the cost and book value of any dams, steam plants, or other similar
	improvements hereafter constructed and turned over to said Board for the purpose of control and
	management shall be ascertained and allocated.
	     The Board shall on or before January 1, 1937, file with Congress a statement of its allocation
	of the value of all such properties turned over to said Board, and which have been completed prior
	to the end of the preceding fiscal year, and shall thereafter in its annual report to Congress file
	a statement of its allocation of the value of such properties as have been complete during the
	preceding fiscal year.
	     For the purpose of accumulating data useful to the Congress in the formulation of legislative
	policy in matters relating to the generation, transmission, and distribution of electric energy and
	the production of chemicals necessary to national defense and useful in agriculture, and to the
	Federal Power Commission and other Federal and State agencies, and to the public, the Board shall
	keep complete accounts of its costs of generation, transmission, and distribution of electric
	energy and shall keep a complete account of the total cost of generating and transmission
	facilities constructed or otherwise acquired by the Corporation, and of producing such chemicals,
	and a description of the major components of such costs according to such uniform system of
	accounting for public utilities as the Federal Power Commission has, and if it has none, then it is
	hereby empowered and directed to prescribe such uniform system of accounting, together with records
	of such other physical data and operating statistics of the Authority as may be helpful in
	determining the actual cost and value of services, and the practices, methods, facilities,
	equipment, appliances, and standards and sizes, types, location, and geographical and economic
	integration of plants and systems best suited to promote the public interest, efficiency, and the
	wider and more economical use of electric energy. Such data shall be reported to the Congress by
	the Board from time to time with appropriate analyses and recommendations, and, so far as
	practicable, shall be made available to the Federal Power Commission and other Federal and State
	agencies which may be concerned with the administration of legislation relating to the generation,
	transmission, or distribution of electric energy and chemicals useful to agriculture. It is
	16
 
	 
	hereby
	declared to be the policy of this Act that, in order, as soon as practicable, to make the power
	projects self-supporting and self-liquidating, the surplus power shall be sold at rates which, in
	the opinion of the Board, when applied to the normal capacity of the Authoritys power facilities,
	will produce gross revenues in excess of the cost of
	production of said power and in addition to the statement of the cost of power at each power
	station as required by section 9(a) of the Tennessee Valley Act of 1933, the Board shall file
	with each annual report, a statement of the total cost of all power generated by it at all power
	stations during each year, the average cost of such power per kilowatt hour, the rates at which
	sold, and to whom sold, and copies of all contracts for the sale of power. [48 Stat. 66, as
	amended by 49 Stat. 1077 and 118 Stat. 2966, 16 U.S.C. sec. 831m]
	     Sec. 15. In the construction of any future dam, steam plant, or other facility, to be used in
	whole or in part for the generation or transmission of electric power the Board is hereby
	authorized and empowered to issue on the credit of the United States and to sell serial bonds not
	exceeding $50,000,000 in amount, having a maturity not more than fifty years from the date of issue
	thereof, and bearing interest not exceeding 3-1/2 per centum per annum. Said bonds shall be issued
	and sold in amounts and prices approved by the Secretary of the Treasury, but all such bonds as may
	be so issued and sold shall have equal rank. None of said bonds shall be sold below par, and no
	fee, commission, or compensation whatever shall be paid to any person, firm, or corporation for
	handling, negotiating the sale, or selling the said bonds. All of such bonds so issued and sold
	shall have all the rights and privileges accorded by law to Panama Canal bonds, authorized by
	section 8 of the Act of June 28, 1902, chapter 1302, as amended by the Act of December 21, 1905
	(ch. 3, sec. 1, 34 Stat. 5), as now compiled in section 743 of title 31 of the United States Code.
	All funds derived from the sale of such bonds shall be paid over to the Corporation. [48 Stat.
	66-67, as amended by 118 Stat. 2966,16 U.S.C. sec. 831n]
	     Sec. 15a. With the approval of the Secretary of the Treasury, the Corporation is authorized
	to issue bonds not to exceed in the aggregate $50,000,000 outstanding at any one time, which bonds
	may be sold by the Corporation to obtain funds to carry out the provisions of section 12a of this
	Act. Such bonds shall be in such forms and denominations, shall mature within such periods not
	more than fifty years from the date of their issue, may be redeemable at the option of the
	Corporation before maturity in such manner as may be stipulated therein, shall bear such rates of
	interest not exceeding 3-1/2 per centum per annum, shall be subject to such terms and conditions,
	shall be issued in such manner and amount, and sold at such prices, as may be prescribed by the
	Corporation, with the approval of the Secretary of the Treasury:
	Provided
	, That such bonds shall
	not be sold at such prices or on such terms as to afford an investment yield to the holders in
	excess of 3-1/2 per centum per annum. Such bonds shall be fully and unconditionally guaranteed
	both as to interest and principal by the United States, and such guaranty shall be expressed on the
	face thereof, and such bonds shall be lawful investments, and may be accepted as security for all
	fiduciary, trust, and public funds, the investment or deposit of which shall be under the authority
	or control of the United States or any officer or officers thereof. In the event that the
	Corporation should not pay upon demand, when due, the principal of, or interest on, such bonds, the
	Secretary of the Treasury shall pay to the holder the amount thereof, which is hereby authorized to
	be appropriated out of any moneys in the Treasury not otherwise appropriated, and
	17
 
	 
	thereupon to the
	extent of the amount so paid the Secretary of the Treasury shall succeed to all the rights of the
	holders of such bonds. The Secretary of the Treasury, in his discretion, is authorized to purchase
	any bonds issued hereunder, and for such purpose the Secretary of the Treasury is authorized to use
	as a public-debt transaction the proceeds
	from the sale of any securities hereafter issued under the Second Liberty Bond Act, as amended, and
	the purposes for which securities may be issued under such Act, as amended, are extended to include
	any purchases of the Corporations bonds hereunder. The Secretary of the Treasury may, at any
	time, sell any of the bonds of the Corporation acquired by him under this section. All
	redemptions, purchases, and sales by the Secretary of the Treasury of the bonds of the Corporation
	shall be treated as public-debt transactions of the United States. With the approval of the
	Secretary of the Treasury, the Corporation shall have power to purchase such bonds in the open
	market at any time and at any price. No bonds shall be issued hereunder to provide funds or bonds
	necessary for the performance of any proposed contract negotiated by the Corporation under the
	authority of section 12a of this Act until the proposed contract shall have been submitted to and
	approved by the Federal Power Commission. When any such proposed contract shall have been
	submitted to the said Commission, the matter shall be given precedence and shall be in every way
	expedited and the Commissions determination of the matter shall be final. The authority of the
	Corporation to issue bonds hereunder shall expire at the end of five years from the date when this
	section as amended herein becomes law, except that such bonds may be issued at any time after the
	expiration of said period to provide bonds or funds necessary for the performance of any contract
	entered into by the Corporation, prior to the expiration of said period, under the authority of
	section 12a of this Act. [49 Stat. 1078, 16 U.S.C. sec. 831n-1]
	     Sec. 15b. No bonds shall be issued by the Corporation after the date of enactment of this
	section under section 15 or section 15a. [53 Stat. 1083, 16 U.S.C. sec. 831n-2]
	     Sec. 15c. With the approval of the Secretary of the Treasury the Corporation is authorized,
	after the date of enactment of this section, to issue bonds not to exceed in the aggregate
	$61,500,000. Such bonds may be sold by the Corporation to obtain funds which may be used for the
	following purposes only:
	          (1) Not to exceed $46,000,000 may be used for the purchase of electric utility
	properties of the Tennessee Electric Power Company and Southern Tennessee Power Company as
	contemplated in the contract between the Corporation and the Commonwealth and Southern
	Corporation and others, dated as of May 12, 1939.
	          (2) Not to exceed $6,500,000 may be used for the purchase and rehabilitation of electric
	utility properties of the Alabama Power Company and Mississippi Power Company in the
	following named counties in northern Alabama and northern Mississippi: The counties of
	Jackson, Madison, Limestone, Lauderdale, Colbert, Lawrence, Morgan, Marshall, DeKalb,
	Cherokee, Cullman, Winston, Franklin, Marion, and Lamar in northern Alabama, and the counties
	of Calhoun, Chickasaw, Monroe, Clay, Lowndes, Oktibbeha, Choctaw, Webster, Noxubee, Winston,
	Neshoba, and Kemper in northern Mississippi.
	          (3) Not to exceed $3,500,000 may be used for rebuilding, replacing, and repairing
	electric utility properties purchased by the Corporation in accordance with the foregoing
	provisions of this section.
	18
 
	 
	          (4) Not to exceed $3,500,000 may be used for constructing electric transmission lines,
	substations, and other electrical facilities necessary to connect the electric utility
	properties purchased by the Corporation in accordance with the foregoing provisions of this
	section with the electric power system of the Corporation.
	          (5) Not to exceed $2,000,000 may be used for making loans under section 12a to States,
	counties, municipalities, and nonprofit organizations to enable them to purchase any electric
	utility properties referred to in the contract between the Corporation and the Commonwealth
	and Southern Corporation and others, dated as of May 12, 1939, or any electric utility
	properties of the Alabama Power Company or Mississippi Power Company in any of the counties
	in northern Alabama or northern Mississippi named in paragraph (2).
	          The Corporation shall file with the President and with the Congress in December of each year a
	financial statement and complete report as to the expenditure of funds derived from the sale of
	bonds under this section covering the period not covered by an such previous statement or report.
	Such bonds shall be in such forms and denominations, shall mature within such periods not more than
	fifty years from the date of their issue, may be redeemable at the option of the Corporation before
	maturity in such manner as may be stipulated therein, shall bear such rates of interest not
	exceeding 3-1/2 per centum per annum, shall be subject to such terms and conditions, shall be
	issued in such manner and amount, and sold at such prices, as may be prescribed by the Corporation
	with the approval of the Secretary of the Treasury:
	Provided
	, That such bonds shall not be sold at
	such prices or on such terms as to afford an investment yield to the holders in excess of 3-1/2 per
	centum per annum. Such bonds shall be fully and unconditionally guaranteed both as to interest and
	principal by the United States, and such guaranty shall be expressed on the face thereof, and such
	bonds shall be lawful investments, and may be accepted as security for fiduciary, trust, and public
	funds, the investment or deposit of which shall be under the authority or control of the United
	States or any officer or officers thereof. In the event that the Corporation should not pay upon
	demand when due, the principal of, or interest on, such bonds, the Secretary of the Treasury shall
	pay to the holder the amount thereof, which is hereby authorized to be appropriated out of any
	moneys in the Treasury not otherwise appropriated, and thereupon to the extent of the amount so
	paid the Secretary of the Treasury shall succeed to all the rights of the holders of such bonds.
	The Secretary of the Treasury, in his discretion, is authorized to purchase any bonds issued
	hereunder, and for such purpose the Secretary of the Treasury is authorized to use as a public-debt
	transaction the proceeds from the sale of any securities hereafter issued under the Second Liberty
	Bond Act, as amended, and the purposes for which securities may be issued under such Act, as
	amended, are extended to include any purchases of the Corporations bonds hereunder. The Secretary
	of the Treasury may, at any time, sell any of the bonds of the Corporation acquired by him under
	this section. All redemptions, purchases, and sales by the Secretary of the Treasury of the bonds
	of the Corporation shall be treated as public-debt transactions of the United States. With the
	approval of the Secretary of the Treasury, the Corporation shall have power to purchase such bonds
	in the open market at any time and at any price. None of the proceeds of the bonds shall be used
	for the performance of any proposed contract negotiated by the Corporation under the authority of
	section 12a of this Act until the proposed contract
	19
 
	 
	shall have been submitted to and approved by
	the Federal Power Commission. When any such proposed contract shall have been submitted to the
	said Commission, the matter shall be given precedence and shall be in every way expedited and the
	Commissions determination of the matter shall be final. The authority of the Corporation to issue
	bonds under this section shall expire January 1, 1941, except that if at the time such authority
	expires the amount of bonds issued by the Corporation under this section is less than $61,500,000,
	the Corporation may, subject to the foregoing provisions of this section, issue, after the
	expiration of such period, bonds in an amount not in excess of the amount by which the bonds so
	issued prior to the expiration of such period is less than $61,500,000 for refunding purposes, or,
	subject to the provisions of paragraph (5) of this section (limiting the purposes for which loans
	under section 12a of funds derived from bond proceeds may be made) to provide funds found necessary
	in the performance of any contract entered into by the Corporation prior to the expiration of such
	period, under the authority of section 12a. [53 Stat. 1083-1085, 16 U.S.C. sec. 831n-3]
	          Sec. 15d. (a) The Corporation is authorized to issue and sell bonds, notes and other evidences
	of indebtedness (hereinafter collectively referred to as bonds) in an amount not exceeding
	$30,000,000,000 outstanding at any one time to assist in financing its power program and to refund
	such bonds. The Corporation may, in performing functions authorized by this Act, use the proceeds
	of such bonds for the construction, acquisition, enlargement, improvement, or replacement of any
	plant or other facility used or to be used for the generation or transmission of electric power
	(including the portion of any multiple-purpose structure used or to be used for power generation);
	as may be required in connection with the lease, lease-purchase, or any contract for the power
	output of any such plant or other facility; and for other purposes incidental thereto. Unless
	otherwise specifically authorized by Act of Congress the Corporation shall make no contracts for
	the sale or delivery of power which would have the effect of making the Corporation or its
	distributors, directly or indirectly, a source of power supply outside the area for which the
	Corporation or its distributors were the primary source of power supply on July 1, 1957, and such
	additional area extending not more than five miles around the periphery of such area as may be
	necessary to care for the growth of the Corporation and its distributors within said area:
	Provided, however,
	That such additional area shall not in any event increase by more than 2-1/2 per
	centum (or two thousand square miles, whichever is the lesser) the area for which the Corporation
	and its distributors were the primary source of power supply on July 1, 1957;
	And provided further
	,
	That no part of such additional area may be in a State not now served by the Corporation or its
	distributors or in a municipality receiving electric service from another source on or after July
	1, 1957, and no more than five hundred square miles of such additional area may be in any one State
	now served by the Corporation or its distributors.
	          Nothing in this subsection shall prevent the Corporation or its distributors from supplying
	electric power to any customer within any area in which the Corporation or its distributors had
	generally established electric service on July 1, 1957, and to which electric service was not being
	supplied from any other source on the effective date of this Act.
	          Nothing in this subsection shall prevent the Corporation, when economically feasible, from
	making exchange power arrangements with other power-generating organizations with which the
	Corporation had such arrangements on July 1, 1957, nor
	20
 
	 
	prevent the Corporation from continuing to
	supply power to Dyersburg, Tennessee, and Covington, Tennessee, or from entering into contracts to
	supply or from supplying power to the cities of Paducah, Kentucky; Princeton, Kentucky; Glasgow,
	Kentucky; Fulton, Kentucky; Monticello, Kentucky; Hickman, Kentucky; Chickamauga, Georgia;
	Ringgold, Georgia; Oak Ridge, Tennessee; and South Fulton, Tennessee; or agencies thereof; or
	from entering into contracts to supply or from supplying power for the Naval Auxiliary Air Station
	in Lauderdale and Kemper Counties, Mississippi, through the facilities of the East Mississippi
	Electric Power Association:
	Provided further,
	That nothing herein contained shall prevent the
	transmission of TVA power to the Atomic Energy Commission or the Department of Defense or any
	agency thereof, on certification by the President of the United States that an emergency defense
	need for such power exists. Nothing in this Act shall affect the present rights of the parties in
	any existing lawsuits involving efforts of towns in the same general area where TVA power is
	supplied to obtain TVA power.
	          The principal of and interest on said bonds shall be payable solely from the Corporations net
	power proceeds as hereinafter defined. Net power proceeds are defined for purposes of this section
	as the remainder of the Corporations gross power revenues after deducting the costs of operating,
	maintaining, and administering its power properties (including costs applicable to that portion of
	its multiple-purpose properties allocated to power) and payments to States and counties in lieu of
	taxes but before deducting depreciation accruals or other charges representing the amortization of
	capital expenditures, plus the net proceeds of the sale or other disposition of any power facility
	or interest therein, and shall include reserve or other funds created from such sources.
	Notwithstanding the provisions of section 26 of this Act or any other provision of law, the
	Corporation may pledge and use its net power proceeds for payment of the principal of and interest
	on said bonds, for purchase or redemption thereof, and for other purposes incidental thereto,
	including creation of reserve funds and other funds which may be similarly pledged and used, to
	such extent and in such manner as it may deem necessary or desirable. The Corporation is
	authorized to enter into binding covenants with the holders of said bondsand with the trustee, if
	anyunder any indenture, resolution, or other agreement entered into in connection with the
	issuance thereof (any such agreement being hereinafter referred to as a bond contract) with
	respect to the establishment of reserve funds and other funds, adequacy of charges for supply of
	power, application and use of net power proceeds, stipulations concerning the subsequent issuance
	of bonds or the execution of leases or lease-purchase agreements relating to power properties, and
	such other matters, not inconsistent with this Act, as the Corporation may deem necessary or
	desirable to enhance the marketability of said bonds. The issuance and sale of bonds by the
	Corporation and the expenditure of bond proceeds for the purposes specified herein, including the
	addition of generating units to existing power-producing projects and the construction of
	additional power-producing projects, shall not be subject to the requirements or limitations of any
	other law.
	          (b) Bonds issued by the Corporation hereunder shall not be obligations of, nor shall payment
	of the principal thereof or interest thereon be guaranteed by, the United States. Proceeds
	realized by the Corporation from issuance of such bonds and from power operations and the
	expenditure of such proceeds shall not be subject to apportionment under the provisions of Revised
	Statutes 3679, as amended (31 U.S.C. 665).
	21
 
	 
	          (c) Bonds issued by the Corporation under this section shall be negotiable instruments unless
	otherwise specified therein, shall be in such forms and denominations, shall be sold at such times
	and in such amounts, shall mature at such time or times not more than fifty years from their
	respective dates, shall be sold at such prices, shall bear such rates of interest, may be
	redeemable before maturity at the option of the Corporation
	in such manner and at such times and redemption premiums, may be entitled to such relative
	priorities of claim on the Corporations net power proceeds with respect to principal and interest
	payments, and shall be subject to such other terms and conditions, as the Corporation may
	determine:
	Provided,
	That at least fifteen days before selling each issue of bonds hereunder
	(exclusive of any commitment shorter than one year) the Corporation shall advise the Secretary of
	the Treasury as to the amount, proposed date of sale, maturities, terms and conditions and expected
	rates of interest of the proposed issue in the fullest detail possible and, if the Secretary shall
	so request, shall consult with him or his designee thereon, but the sale and issuance of bonds
	shall not be subject to approval by the Secretary of the Treasury except as to the time of
	issuance, and the maximum rates of interest to be borne by the bonds:
	Provided further
	, That if
	the Secretary of the Treasury does not approve a proposed issue of bonds hereunder within seven
	working days following the date on which he is advised of the proposed sale, the Corporation may
	issue to the Secretary interim obligations in the amount of the proposed issue, which the Secretary
	is directed to purchase. In case the Corporation determines that a proposed issue of bonds
	hereunder cannot be sold on reasonable terms, it may issue to the Secretary interim obligations
	which the Secretary is authorized to purchase. Notwithstanding the foregoing provisions of this
	subsection, obligations issued by the Corporation to the Secretary shall not exceed $150,000,000
	outstanding at any one time, shall mature on or before one year from date of issue, and shall bear
	interest equal to the average rate (rounded to the nearest one-eighth of a percent) on outstanding
	marketable obligations of the United States with maturities from dates of issue of one year or less
	as of the close of the month preceding the issuance of the obligations of the Corporation. If
	agreement is not reached within eight months concerning the issuance of any bonds which the
	Secretary has failed to approve, the Corporation may nevertheless proceed to sell such bonds on any
	date thereafter without approval by the Secretary in amount sufficient to retire the interim
	obligations issued to the Treasury and such interim obligations shall be retired from the proceeds
	of such bonds. For the purpose of any purchase of the Corporations obligations the Secretary of
	the Treasury is authorized to use as a public debt transaction the proceeds from the sale of any
	securities issued under the Second Liberty Bond Act, as amended, and the purposes for which
	securities may be issued under the Second Liberty Bond Act, as amended, are extended to include any
	purchases of the Corporations obligations hereunder. The Corporation may sell its bonds by
	negotiation or on the basis of competitive bids, subject to the right, if reserved, to reject all
	bids; may designate trustees, registrars, and paying agents in connection with said bonds and the
	issuance thereof; may arrange for audits of its accounts and for reports concerning its financial
	condition and operations by certified public accounting firms (which audits and reports shall be in
	addition to those required by sections 105 and 106 of the Act of December 6, 1945 (59 Stat. 599; 31
	U.S.C. 850-851), may, subject to any covenants contained in any bond contract, invest the proceeds
	of any bonds and other funds under its control which derive from or pertain to its power program in any
	22
 
	 
	securities approved for investment of national bank funds and deposit said proceeds and other
	funds, subject to withdrawal by check or otherwise, in any Federal Reserve Bank or bank having
	membership in the Federal Reserve System; and may perform such other acts not prohibited by law as
	it deems necessary or desirable to accomplish the purposes of this section. Bonds issued by the
	Corporation hereunder shall contain a recital that they
	are issued pursuant to this section, and such recital shall be conclusive evidence of the
	regularity of the issuance and sale of such bonds and of their validity. The annual report of the
	Board filed pursuant to section 9 of this Act shall contain a detailed statement of the operation
	of the provisions of this section during the year.
	          (d) Bonds issued by the Corporation hereunder shall be lawful investments and may be accepted
	as security for all fiduciary, trust, and public funds, the investment or deposit of which shall be
	under the authority or control of any officer or agency of the United States. The Secretary of the
	Treasury or any other officer or agency having authority over or control of any such fiduciary,
	trust, or public funds, may at any time sell any of the bonds of the Corporation acquired by them
	under this section. Bonds issued by the Corporation hereunder shall be exempt both as to principal
	and interest from all taxation now or hereafter imposed by any State or local taxing authority
	except estate, inheritance, and gift taxes.
	          (e) From net power proceeds in excess of those required to meet the Corporations obligations
	under the provisions of any bond or bond contract, the Corporation shall, beginning with fiscal
	year 1961, make payments into the Treasury as miscellaneous receipts on or before September 30, of
	each fiscal year as a return on the appropriation investment in the Corporations power facilities,
	plus a repayment sum of not less than $10,000,000 for each of the first five fiscal years,
	$15,000,000 for each of the next five fiscal years, and $20,000,000 for each fiscal year
	thereafter, which repayment sum shall be applied to reduction of said appropriation investment
	until a total of $1,000,000,000 of said appropriation investment shall have been repaid. The said
	appropriation investment shall consist, in any fiscal year, of that part of the Corporations total
	investment assigned to power as of the beginning of the fiscal year (including both completed plant
	and construction in progress) which has been provided from appropriations or by transfers of
	property from other Government agencies without reimbursement by the Corporation, less repayments
	of such appropriation investment made under title II of the Government Corporations Appropriation
	Act, 1948, this Act, or other applicable legislation. The payment as a return on the appropriation
	investment in each fiscal year shall be equal to the computed average interest rate payable by the
	Treasury upon its total marketable public obligations as of the beginning of said fiscal year
	applied to said appropriation investment. Payments due hereunder may be deferred for not more than
	two years when, in the judgment of the Board of Directors of the Corporation, such payments cannot
	feasibly be made because of inadequacy of funds occasioned by drought, poor business conditions,
	emergency replacements, or other factors beyond the control of the Corporation.
	          (f) The Corporation shall charge rates for power which will produce gross revenues sufficient
	to provide funds for operation, maintenance, and administration of its power system; payments to
	States and counties in lieu of taxes; debt service on outstanding bonds, including provision and
	maintenance of reserve funds and other funds established in connection therewith; payments to the
	Treasury as a return on the appropriation
	23
 
	 
	investment pursuant to subsection (e) hereof; payment to
	the Treasury of the repayment sums specified in subsection (e) hereof; and such additional margin
	as the Board may consider desirable for investment in power system assets, retirement of
	outstanding bonds in advance of maturity, additional reduction of appropriation investment, and
	other purposes connected with the Corporations power business having due regard for the
	primary objectives of the Act, including the objective that power shall be sold at rates as low as
	are feasible. In order to protect the investment of holders of the Corporations securities and
	the appropriation investment as defined in subsection (e) hereof, the Corporation, during each
	successive five-year period beginning with the five-year period which commences on July 1 of the
	first full fiscal year after the effective date of this section, shall apply net power proceeds
	either in reduction (directly or through payments into reserve or sinking funds) of its capital
	obligations, including bonds and the appropriation investment, or to reinvestment in power assets,
	at least to the extent of the combined amount of the aggregate of the depreciation accruals and
	other charges representing the amortization of capital expenditures applicable to its power
	properties plus the net proceeds realized from any disposition of power facilities in said period.
	As of October 1, 1975, the five-year periods described herein shall be computed as beginning on
	October 1 of that year and of each fifth year thereafter.
	          (g) Power generating and related facilities operated by the Corporation under lease and
	lease-purchase agreements shall constitute power property held by the Corporation within the
	meaning of section 13 of this Act, but that portion of the payment due for any fiscal year under
	said section 13 to a State where such facilities are located which is determined or estimated by
	the Board to result from holding such facilities or selling electric energy generated thereby shall
	be reduced by the amount of any taxes or tax equivalents applicable to such fiscal year paid by the
	owners or others on account of said facilities to said State and to local taxing jurisdictions
	therein. In connection with the construction of a generating plant or other facilities under an
	agreement providing for lease or purchase of said facilities or any interest therein by or on
	behalf of the Corporation, or for the purchase of the output thereof, the Corporation may convey,
	in the name of the United States by deed, lease, or otherwise, any real property in its possession
	or control, may perform necessary engineering and construction work and other services, and may
	enter into any necessary contractual arrangements.
	          (h) It is hereby declared to be the intent of this section to aid the Corporation in
	discharging its responsibility for the advancement of the national defense and the physical, social
	and economic development of the area in which it conducts its operations by providing it with
	adequate authority and administrative flexibility to obtain the necessary funds with which to
	assure an ample supply of electric power for such purposes by issuance of bonds and as otherwise
	provided herein, and this section shall be construed to effectuate such intent. [73 Stat. 280 as
	amended by 73 Stat. 338, 80 Stat. 346, 84 Stat. 915, 89 Stat. 750, and 90 Stat. 376, and P.L. No.
	96-97 (Oct. 31, 1979), 16 U.S.C. sec. 831n-4]
	          Sec. 16. The Board, whenever the President deems it advisable, is hereby empowered and
	directed to complete Dam Numbered 2 at Muscle Shoals, Alabama, and the steam plant at nitrate plant
	numbered 2, in the vicinity of Muscle Shoals, by installing in Dam Numbered 2 the additional power
	units according to the plans and specifications
	24
 
	 
	of said dam, and the additional power unit in the
	steam plant at nitrate plant numbered 2. [48 Stat. 67, as amended by 118 Stat. 2966, 16 U.S.C.
	sec. 831o]
	          Sec. 17. The Secretary of War, or the Secretary of the Interior, is hereby authorized to
	construct, either directly or by contract to the lowest responsible bidder, after due
	advertisement, a dam in and across Clinch River in the State of Tennessee, which has by long custom
	become known and designated as the Cove Creek Dam, together with a
	transmission line from Muscle Shoals, according to the latest and most approved designs, including
	power house and hydroelectric installations and equipment for the generation of power, in order
	that the waters of the said Clinch River may be impounded and stored above said dam for the purpose
	of increasing and regulating the flow of the Clinch River and the Tennessee River below, so that
	the maximum amount of primary power may be developed at Dam Numbered 2 and at any and all other
	dams below the said Cove Creek Dam:
	Provided
	,
	however
	, That the President is hereby authorized by
	appropriate order to direct the employment by the Secretary of War, or by the Secretary of the
	Interior, of such engineer or engineers as he may designate, to perform such duties and obligations
	as he may deem proper, either in the drawing of plans and specifications for said dam, or to
	perform any other work in the building or construction of the same. The President may, by such
	order, place the control of the construction of said dam in the hands of such engineer or engineers
	taken from private life as he may desire:
	And provided further
	, That the President is hereby
	expressly authorized, without regard to the restriction or limitation of any other statute, to
	select attorneys and assistants for the purpose of making any investigation he may deem proper to
	ascertain whether, in the control and management of Dam Numbered 2, or any other dam or property
	owned by the Government in the Tennessee River Basin, or in the authorization of any improvement
	therein, there has been any undue or unfair advantage given to private persons, partnerships, or
	corporations, by any officials or employees of the Government, or whether in any such matters the
	Government has been injured or unjustly deprived of any of its rights. [48 Stat. 67, 16 U.S.C.
	sec. 831p]
	          Sec. 18. In order to enable and empower the Secretary of War, the Secretary of the
	Interior, or the Board to carry out the authority hereby conferred, in the most economical and
	efficient manner, he or it is hereby authorized and empowered in the exercise of the powers of
	national defense in aid of navigation, and in the control of the flood waters of the Tennessee and
	Mississippi Rivers, constituting channels of interstate commerce, to exercise the right of eminent
	domain for all purposes of this Act, and to condemn all lands, easements, rights of way, and other
	area necessary in order to obtain a site for said Cove Creek Dam, and the flowage rights for the
	reservoir of water above said dam, and to negotiate and conclude contracts with States, counties,
	municipalities, and all State agencies and with railroads, railroad corporations, common carriers,
	and all public utility commissions and any other person, firm, or corporation, for the relocation
	of railroad tracks, highways, highway bridges, mills, ferries, electric-light plants, and any and
	all other properties, enterprises, and projects whose removal may be necessary in order to carry
	out the provisions of this Act. When said Cove Creek Dam, transmission line, and power house shall
	have been completed, the possession, use, and control thereof shall be entrusted to the Corporation
	for use and operation in connection with the general Tennessee Valley project, and to promote flood
	control and navigation in the Tennessee River. [48 Stat. 67-68, as amended by 118 Stat. 2966, 16
	U.S.C. sec. 831q]
	25
 
	 
	          Sec. 19. The Corporation, as an instrumentality and agency of the Government of the United
	States for the purpose of executing its constitutional powers, shall have access to the United
	States Patent and Trademark Office for the purpose of studying, ascertaining, and copying all
	methods, formula, and scientific information (not including access to pending applications for
	patents) necessary to enable the Corporation to use and employ the most efficacious and economical
	process for the production of fixed nitrogen,
	or any essential ingredient of fertilizer, or any method of improving and cheapening the production
	of hydroelectric power, and any owner of a patent whose patent rights may have been thus in any way
	copied, used, infringed, or employed by the exercise of this authority by the Corporation shall
	have as the exclusive remedy a cause of action against the Corporation to be instituted and
	prosecuted on the equity side of the appropriate district court of the United States, for the
	recovery of reasonable compensation for such infringement. The Under Secretary of Commerce for
	Intellectual Property and Director of the United States Patent and Trademark Office shall furnish
	to the Corporation, at its request and without payment of fees, copies of documents on file in his
	office:
	Provided
	, That the benefits of this section shall not apply to any art, machine, method of
	manufacture, or composition of matter, discovered or invented by such employee during the time of
	his employment or service with the Corporation or with the Government of the United States. [48
	Stat. 68, as amended by 113 Stat. 1536, 1501A-583, 16 U.S.C. sec. 831r]
	          Sec. 20. The Government of the United States hereby reserves the right, in case of war or
	national emergency declared by Congress, to take possession of all or any part of the property
	described or referred to in this Act for the purpose of manufacturing explosives or for other war
	purposes; but, if this right is exercised by the Government, it shall pay the reasonable and fair
	damages that may be suffered by any party whose contract for the purchase of electric power or
	fixed nitrogen or fertilizer ingredients is hereby violated, after the amount of the damages has
	been fixed by the United States Claims Court in proceedings instituted and conducted for that
	purpose under rules prescribed by the court. [48 Stat. 68, as amended by 96 Stat. 49, 16 U.S.C.
	sec. 831s]
	          Sec. 21. (a) All general penal statutes relating to the larceny, embezzlement, conversion, or
	to the improper handling, retention, use, or disposal of public moneys or property of the United
	States, shall apply to the moneys and property of the Corporation and to moneys and properties of
	the United States entrusted to the Corporation.
	          (b) Any person who, with intent to defraud the Corporation, or to deceive any director,
	officer, or employee of the Corporation or any officer or employee of the United States (1) makes
	any false entry in any book of the Corporation, or (2) makes any false report or statement for the
	Corporation, shall, upon conviction thereof, be fined not more than $10,000 or imprisoned not more
	than five years, or both.
	          (c) Any person who shall receive any compensation, rebate, or reward, or shall enter into any
	conspiracy, collusion, or agreement, express or implied, with intent to defraud the Corporation or
	wrongfully and unlawfully to defeat its purposes, shall, on conviction thereof, be fined not more
	than $5,000 or imprisoned not more than five years, or both. [48 Stat. 68-69, 16 U.S.C. sec. 831t]
	          Sec. 22. To aid further the proper use, conservation, and development of the natural
	resources of the Tennessee River drainage basin and of such adjoining territory as may be related
	to or materially affected by the development consequent to this Act, and to provide for the general
	welfare of the citizens of said areas, the President is hereby
	26
 
	 
	authorized, by such means or methods
	as he may deem proper within the limits of appropriations made therefor by Congress, to make such
	surveys of and general plans for said Tennessee basin and adjoining territory as may be useful to
	the Congress and to the several States in guiding and controlling the extent, sequence, and nature
	of development that may be equitably and economically advanced through the expenditure of public
	funds, or through the guidance or control of public authority, all for the general purpose of
	fostering an orderly and proper physical, economic, and social development of said areas; and the
	President is further authorized in making said surveys and plans to cooperate with the States
	affected thereby, or subdivisions or agencies of such States, or with cooperative or other
	organizations, and to make such studies, experiments, or demonstrations as may be necessary and
	suitable to that end. [48 Stat. 69, 16 U.S.C. sec. 831u]
	          Sec. 23. The President shall, from time to time, as the work provided for in the preceding
	section progresses, recommend to Congress such legislation as he deems proper to carry out the
	general purposes stated in said section, and for the especial purpose of bringing about in said
	Tennessee drainage basin and adjoining territory in conformity with said general purposes (1) the
	maximum amount of flood control; (2) the maximum development of said Tennessee River for navigation
	purposes; (3) the maximum generation of electric power consistent with flood control and
	navigation; (4) the proper use of marginal lands; (5) the proper method of reforestation of all
	lands in said drainage basin suitable for reforestation; and (6) the economic and social well-being
	of the people living in said river basin. [48 Stat. 69, 16 U.S.C. sec. 831v]
	          Sec. 24. For the purpose of securing any rights of flowage, or obtaining title to or
	possession of any property, real or personal, that may be necessary or may become necessary, in the
	carrying out of any of the provisions of this Act, the President of the United States for a period
	of three years from the date of the enactment of this Act, is hereby authorized to acquire title in
	the name of the United States to such rights or such property, and to provide for the payment for
	same by directing the Board to contract to deliver power generated at any of the plants now owned
	or hereafter owned or constructed by the Government or by said Corporation, such future delivery of
	power to continue for a period not exceeding thirty years. Likewise, for one year after the
	enactment of this Act, the President is further authorized to sell or lease any parcel or part of
	any vacant real estate now owned by the Government in said Tennessee River Basin, to persons,
	firms, or corporations who shall contract to erect thereon factories or manufacturing
	establishments, and who shall contract to purchase of said Corporation electric power for the
	operation of any such factory or manufacturing establishment. No contract shall be made by the
	President for the sale of any of such real estate as may be necessary for present or future use on
	the part of the Government for any of the purposes of this Act. Any such contract made by the
	President of the United States shall be carried out by the Board:
	Provided
	, That no such contract
	shall be made that will in any way abridge or take away the preference right to purchase power
	given in this Act to States, counties, municipalities, or farm organizations:
	Provided further
	,
	That no lease shall be for a term to exceed fifty years:
	Provided further
	, That any sale shall be
	on condition that said land shall be used for industrial purposes only. [48 Stat. 69-70, as
	amended by 118 Stat. 2966, 16 U.S.C. sec. 831w]
	          Sec. 25. The Corporation may cause proceedings to be instituted for the acquisition by
	condemnation of any lands, easements, or rights of way, which, in the opinion of the
	27
 
	 
	Corporation,
	are necessary to carry out the provisions of this Act. The proceedings shall be instituted in the
	United States district court for the district in which the land, easement, right of way, or other
	interest, or any part thereof, is located, and such court shall have full jurisdiction to divest
	the complete title to the property sought to be acquired out of all
	persons or claimants and vest the same in the United States in fee simple, and to enter a decree
	quieting the title hereto in the United States of America. [48 Stat. 70, as amended by 62 Stat.
	991, 63 Stat. 107, 66 Stat. 591, and 82 Stat. 885, 16 U.S.C. sec. 831x]
	          Sec. 26. Commencing July 1, 1936, the proceeds for each fiscal year derived by the Board from
	the sale of power or any other products manufactured by the Corporation, and from any other
	activities of the Corporation including the disposition of any real or personal property, shall be
	paid into the Treasury of the United States on March 31 of each year, save and except such part of
	such proceeds as in the opinion of the Board shall be necessary for the Corporation in the
	operation of dams and reservoirs, in conducting its business in generating, transmitting, and
	distributing electric energy and in manufacturing, selling, and distributing fertilizer and
	fertilizer ingredients. A continuing fund of $1,000,000 is also excepted from the requirements of
	this section and may be withheld by the Board to defray emergency expenses and to insure continuous
	operation:
	Provided
	, That nothing in this section shall be construed to prevent the use by the
	Board, after June 30, 1936, of proceeds accruing prior to July 1, 1936, for the payment of
	obligations lawfully incurred prior to such latter date. [48 Stat. 71, as amended by 49 Stat.
	1079, 90 Stat. 380, and 118 Stat. 2966, 16 U.S.C. sec. 831y]
	          Sec. 26a. The unified development and regulation of the Tennessee River system requires that
	no dam, appurtenant works, or other obstruction, affecting navigation, flood control, or public
	lands or reservations shall be constructed, and thereafter operated or maintained across, along, or
	in the said river or any of its tributaries until plans for such construction, operation, and
	maintenance shall have been submitted to and approved by the Board; and the construction,
	commencement of construction, operation, or maintenance of such structures without such approval is
	hereby prohibited. When such plans shall have been approved, deviation therefrom either before or
	after completion of such structures is prohibited unless the modification of such plans has
	previously been submitted to and approved by the Board.
	          In the event the Board shall, within sixty days after their formal submission to the Board,
	fail to approve any plans or modifications, as the case may be, for construction, operation, or
	maintenance of any such structures on the Little Tennessee River, the above requirements shall be
	deemed satisfied, if upon application to the Secretary of War, with due notice to the Corporation,
	and hearing thereon, such plans or modifications are approved by the said Secretary of War as
	reasonably adequate and effective for the unified development and regulation of the Tennessee River
	system.
	          Such construction, commencement of construction, operation, or maintenance of any structure or
	parts thereof in violation of the provisions of this section may be prevented, and the removal or
	discontinuation thereof required by the injunction or order of any district court exercising
	jurisdiction in any district in which such structures or parts thereof may be situated, and the
	Corporation is hereby authorized to bring appropriate proceedings to this end.
	          The requirements of this section shall not be construed to be a substitute for the
	requirements of any other law of the United States or of any State, now in effect or hereafter
	enacted, but shall be in addition thereto, so that any approval, license, permit or
	28
 
	 
	other sanction
	now or hereafter required by the provisions of any such law for the construction, operation, or
	maintenance of any structures whatever, except such as may be constructed, operated or maintained
	by the Corporation shall be required, notwithstanding
	the provisions of this section. [49 Stat. 1079, as amended by 118 Stat. 2966, 16 U.S.C. sec.
	831y-1]
	          Sec. 27. All appropriations necessary to carry out the provisions of this Act are hereby
	authorized. [48 Stat. 71, 16 U.S.C. sec. 831z]
	          Sec. 28. That all Acts or parts of Acts in conflict herewith are hereby repealed, so far as
	they affect the operations contemplated by this Act. [48 Stat. 71, 16 U.S.C. sec. 831aa]
	          Sec. 29. The right to alter, amend, or repeal this Act is hereby expressly declared and
	reserved, but no such amendment or repeal shall operate to impair the obligation of any contract
	made by said Corporation under any power conferred by this Act. [48 Stat. 72, 16 U.S.C. sec. 831bb]
	          Sec. 30. The sections of this Act are hereby declared to be separable, and in the event any
	one or more sections of this Act be held to be unconstitutional, the same shall not affect the
	validity of other sections of this Act. [48 Stat. 72, 16 U.S.C. sec. 831cc]
	          Sec. 31. This Act shall be liberally construed to carry out the purposes of Congress to
	provide for the disposition of and make needful rules and regulations respecting Government
	properties entrusted to the Authority, provide for the national defense, improve navigation,
	control destructive floods, and promote interstate commerce and the general welfare, but no real
	estate shall be held except what is necessary in the opinion of the Board to carry out plans and
	projects actually decided upon requiring the use of such land:
	Provided
	, That any land purchased by
	the Authority and not necessary to carry out plans and projects actually decided upon shall be sold
	by the Authority as agent of the United States, after due advertisement, at public auction to the
	highest bidder, or at private sale as provided in section 4(k) of this Act. [49 Stat. 1080, as
	amended by 118 Stat. 2966, 16 U.S.C. sec. 831dd]
	[48 Stat. 58 (May 18, 1933), as amended by 49 Stat. 1075 (Aug. 31, 1935), 53 Stat. 1083 (July
	26, 1939), 54 Stat. 611 (June 26, 1940), 55 Stat. 599 (July 18, 1941), 55 Stat. 775 (Nov. 21,
	1941), 63 Stat. 107 (May 24, 1949), 66 Stat. 330 (July 3, 1952), 66 Stat. 591 (July 12, 1952), 68
	Stat. 968 (Aug. 30, 1954), 73 Stat. 280, 285 (Aug. 6, 1959), 73 Stat. 338 (Aug. 14, 1959), 80 Stat.
	346 (Aug. 12, 1966), 82 Stat. 885 (Sept. 28, 1968), 84 Stat. 915 (Oct. 14, 1970), 86 Stat. 206
	(June 6, 1972), 88 Stat. 390 (July 25, 1974), 89 Stat. 750 (Nov. 28, 1975), 90 Stat. 376, 377, 380
	(Apr. 21, 1976), 90 Stat. 1258 (Sept. 14, 1976), 93 Stat. 730 (Oct. 31, 1979), 96 Stat. 49 (Apr. 2,
	1982), 97 Stat. 1332 (Dec. 1, 1983), 108 Stat. 2133 (Sept. 13, 1994); 118 Stat. 2963: 16 U.S.C.
	secs. 831-831dd]
	29
 
	 
	THE FOLLOWING PROVISIONS OF LAW, ENACTED AS SECTION 604 OF THE ENERGY AND WATER DEVELOPMENT
	APPROPRIATIONS ACT, 2005 (DIVISION C OF PUBLIC LAW 108-447), WERE NOT AMENDMENTS TO THE TVA ACT AND
	ARE ONLY TRANSITIONAL PROVISIONS OF LAW WHICH HAVE BEEN CODIFIED AS A NOTE UNDER 16 USC 831a.
	SEC. 604. APPOINTMENTS; EFFECTIVE DATE; TRANSITION
	.
	     (a) APPOINTMENTS.
	          (1) IN GENERAL.As soon as practicable after the date of enactment of this Act, the President
	shall submit to the Senate nominations of six persons to serve as members of the Board of Directors
	of the Tennessee Valley Authority in addition to the members serving on the date of enactment of
	this Act.
	          (2) INITIAL TERMS.Notwithstanding section 2(d) of the Tennessee Valley Authority Act of 1933
	(as amended by this title), in making the appointments under paragraph (1), the President shall
	appoint
	               (A) two members for a term to expire on May 18, 2007;
	               (B) two members for a term to expire on May 18, 2009; and
	               (C) two members for a term to expire on May 18, 2011.
	     (b) EFFECTIVE DATE.The amendments made by this title take effect on the later of
	          (1) the date on which at least three persons nominated under subsection (a) take office; or
	          (2) May 18, 2005.
	     (c) SELECTION OF CHAIRMAN.The Board of Directors of the Tennessee Valley Authority shall
	select one of the members to act as chairman of the Board not later than 30 days after the
	effective date specified in subsection (b).
	     (d) CONFLICT-OF-INTEREST POLICY.The Board of Directors of the Tennessee Valley Authority
	shall adopt and submit to Congress a conflict-of-interest policy, as required by section 2(g)(1)(E)
	of the Tennessee Valley Authority Act of 1933 (as amended by this title), as soon as practicable
	after the effective date specified in subsection (b).
	     (e) TRANSITION.A person who is serving as a member of the board of directors of the
	Tennessee Valley Authority on the date of enactment of this Act
	          (1) shall continue to serve until the end of the current term of the member; but
	          (2) after the effective date specified in subsection (b), shall serve under the terms of the
	Tennessee Valley Authority Act of 1933 (as amended by this title).
	          000000916
	30
 
	 
	EXHIBIT 4.1
	TENNESSEE VALLEY AUTHORITY
	POWER BONDS
	BASIC TENNESSEE VALLEY AUTHORITY POWER
	BOND RESOLUTION
	Adopted October 6, 1960
	 
 
	 
	BASIC TENNESSEE VALLEY AUTHORITY
	POWER BOND RESOLUTION
	Table of Contents
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	ARTICLE I
	Definitions and Statutory Authority
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	Section 1.1
	Definitions
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	Section
	1.2
	Authority for the Resolution
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE II
	General Terms and Provisions
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section
	2.1
	Resolution to Constitute a Contract
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section
	2.2
	Authorization and Issuance of Bonds
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section
	2.3
	Application of Net Power Proceeds
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section
	2.4
	Bond Anticipation Obligations
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section
	2.5
	Other Indebtedness
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section
	2.6
	Amortization
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Section
	2.7
	Deposits and Investments
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE III
	Specific Covenants of the Corporation
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section
	3.1
	Payment of Bonds
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section
	3.2
	Rates and Charges
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section
	3.3
	Protection of Bondholders Investment
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Section
	3.4
	Limitation on Issuance of Bonds
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section
	3.5
	Depreciation
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section
	3.6
	Operation and Maintenance
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section
	3.7
	Mortgaging and Disposal of Power
	Properties
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section
	3.8
	Records and Accounts
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section
	3.9
	Reports
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section
	3.10
	Covenant to Perform
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE IV
	The Trustee, Registrars, and
	Paying Agents
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section
	4.1
	Trustee
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
 
	 
 
	 
	  ii
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	Section
	4.2  
	Registrars and Paying Agents
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Section
	4.3  
	Responsibilities of Trustee
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section
	4.4  
	Qualifications of Trustee
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section
	4.5  
	Resignation or Removal of Trustee
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section
	4.6  
	Appointment of Successor Trustee
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	section
	4.7  
	Merger, Conversion, or Consolidation
	of Trustee
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section
	4.8  
	Succession of Fiduciaries
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section
	4.9  
	Compensation and Reimbursement
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section
	4.10
	Application of Funds
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section
	4.11
	Holding of Bonds by Fiduciaries
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE V
	Redemption of Bonds
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section
	5.1
	Authorization for Redemption
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section
	5.2
	Notice of Redemption
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Section
	5.3
	Redemption by Lot
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section
	5.4
	Payment on Redemption
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE VI
	Form, Execution, Registration,
	Transfer, and
	Exchange of Bonds
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section
	6.1
	Form, Execution, and Authentication
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section
	6.2
	Registration, Transfer, and Exchange
	of Bonds
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	(a) 
	Transfer and Registration of
	Coupon Bonds
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	(b) 
	Transfer and Registration of
	Registered Bonds
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	(c) 
	Interchangeability of Bonds
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	(d) 
	Cancellation and Fees for Exchanges and Transfers
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	(e) 
	Limitation on Time of Exchange
	or Transfer
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	(f) 
	Bonds Mutilated, Destroyed,
	Stolen, or Lost
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
 
	 
 
	 
	  iii
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	ARTICLE VII
	Modification of Resolutions
	and Outstanding
	Bonds
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section
	7.1
	Amendments
	
	Filing with Trustee
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section
	7.2
	Amendments without Bondholders
	Consent
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Section
	7.3
	Amendments with Consent of
	Holders of
	66
	2
	/
	3
	Percent of Bonds
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section
	7.4
	Amendments with Unanimous Consent
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section
	7.5
	Exclusion of Bonds Held by Corporation
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE VIII
	Remedies on Default
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section
	8.1
	Events of Default
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section
	8.2
	Remedies
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE IX
	Miscellaneous Provisions
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section
	9.1
	Proof of Action by Bondholders
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section
	9.2
	Outstanding Bonds
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Section
	9.3
	No Personal Liability on Bonds
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Section
	9.4
	Satisfaction and Discharge
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Section
	9.5
	Severability of Invalid Provision
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Section
	9.6
	Parties in Interest
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
 
	 
 
	 
	BASIC TENNESSEE VALLEY AUTHORITY
	POWER BOND RESOLUTION
	     
	Whereas,
	Tennessee Valley Authority, a wholly-owned corporate agency and
	instrumentality of the United States of America created by and existing under the Tennessee Valley
	Authority Act of 1933, as amended, is empowered to issue and sell bonds to assist in financing its
	power program and has determined that it should authorize the issuance of such bonds from time to
	time;
	     Now,
	Therefore, Be It Resolved
	by the Board of Directors of the Tennessee Valley
	Authority, as follows:
	ARTICLE I
	Definitions
	and Statutory Authority
	     
	Section
	1.1
	Definitions.
	The following terms shall have the following meanings for
	the purposes of this Resolution:
	     Act
	shall mean the Tennessee Valley Authority Act of 1933
	[16
	U.S.C.
	§§
	831-831dd (1958;
	Supp. I, 1959)
	] as heretofore and hereafter amended.
	     Corporation
	shall mean the Tennessee Valley Authority.
	     Board shall mean the Board of Directors of the Corporation.
	     Resolution shall mean this resolution as from time to time amended in accordance with the
	terms hereof.
	     Supplemental Resolution shall mean any resolution, as amended from time to time in
	accordance with the terms hereof, adopted by the Board for the issuance of any series of Bonds as
	hereinafter defined.
	     Power Program shall mean all of the Corporations activities relating to the generation,
	acquisition, transmission, distribution, and disposition of power, and to the construction,
	acquisition, leasing, operation, maintenance, administration, disposition, and rental of
	properties which are used or held for use therefor, including multiple-purpose properties in the
	proportion that multiple-purpose costs are allocated to power, (hereinafter sometimes called
	power properties).
	     Gross Power Revenues shall mean the gross revenues from the Corporations Power Program
	including, but without limitation, revenues from the disposition of power (including that used by
	the Corporation for con-
	 
 
	 
	  2
	struction and in its nonpower programs), from rental of power properties, and from investment of
	funds derived from or pertaining to the Corporations Power Program.
	     Net Power Proceeds shall mean the remainder of the Corporations Gross Power Revenues
	after deducting the costs of operating, maintaining, and administering its power properties and
	payments to States and counties in lieu of taxes, but before deducting depreciation accruals or
	other charges representing the amortization of capital expenditures, plus the net proceeds of the
	sale or other disposition of any power facility or interest therein.
	     Power Facility shall mean any portion of the Corporations power properties which
	constitutes an operating unit or system.
	     Power Assets or Power System Assets shall mean all objects and rights of value owned by
	the Corporation or entrusted to it as agent of the United States, which are derived from or
	pertain to its Power Program, including, but not by way of limitation, cash and temporary
	investments of cash; accounts and notes receivable; inventories of materials and supplies; land,
	structures, machinery, and equipment; and prepaid expenses or other costs incurred for the benefit
	of future operations.
	     Appropriation Investment shall mean, in any fiscal year, that part of the Corporations
	total investment assigned to power as of the beginning of the fiscal year (including both
	completed plant and construction in progress) which has been provided from appropriations or by
	transfers of property from other United States Government agencies without reimbursement by the
	Corporation, less repayments of such appropriation investment made under the Act, under title II
	of the Government Corporations Appropriation Act, 1948
	[61
	Stat. 576-577 (1947)
	]
	,
	or under other
	applicable legislation.
	     Evidences of Indebtedness shall mean all bonds, notes, and other evidences of indebtedness
	issued by the Corporation pursuant to the Act to assist in financing its Power Program including
	any evidences of indebtedness resulting from borrowings from the United States Treasury, but not
	the Appropriation Investment.
	     Bonds shall mean those Evidences of Indebtedness which are issued pursuant to Section 2.2
	of this Resolution.
	     Bond Anticipation Obligations shall mean those Evidences of Indebtedness which are issued
	pursuant to Section 2.4 of this Resolution.
	     Interim Obligations shall mean Bond Anticipation Obligations issued to the Secretary of the
	Treasury.
	     Trustee shall mean the trustee appointed pursuant to Section 4.1 of this Resolution and any
	successor Trustee.
	     Fiduciary or Fiduciaries shall mean the Trustee, any paying agent or registrar, or any or
	all of them as may be appropriate.
	 
 
	 
	  3
	     
	Section
	1.2
	Authority for the Resolution.
	The Resolution is adopted
	pursuant to the provisions of the Act.
	ARTICLE II
	General
	Terms and Provisions
	     
	Section
	2.1
	Resolution to Constitute a Contract.
	In consideration of the purchase
	and acceptance of the Bonds by those who shall hold them from time to time, the Resolution shall
	constitute a contract between them and the Corporation. The covenants and agreements of the
	Corporation contained in the Resolution shall be for the equal benefit, protection, and security
	of all holders of Bonds. All Bonds, regardless of dates of issue or maturity, shall be of equal
	rank without preference or priority of any of the Bonds over any others thereof, except as may be
	provided pursuant to Section 2.6 of the Resolution.
	     
	Section
	2.2
	Authorization and Issuance of Bonds.
	The Bonds are designated as
	Tennessee Valley Authority Power Bonds. The aggregate principal amount of Bonds which may be
	issued shall not be limited except as provided herein or in the Act. The Bonds shall be issued
	only to provide capital for the Corporations Power Program (including refunding any Evidences of
	Indebtedness issued for like purposes) and only as authorized by law at the time of issuance. They
	shall be payable as to both principal and interest solely from Net Power Proceeds and shall not be
	obligations of or guaranteed by the United States of America.
	     Bonds may be issued from time to time in such series and shall contain such terms and
	conditions not inconsistent with this Resolution as the Corporation may determine and the Bonds of
	each series may be issued in one or more installments. The Bonds of each series shall be further
	authorized by Supplemental Resolution filed with the Trustee.
	     
	Section
	2.3
	Application of Net Power Proceeds.
	Net Power Proceeds shall be applied,
	and the Corporation hereby specifically pledges them for application, first to payments due as
	interest on Bonds, on Bond Anticipation Obligations, and on any Evidences of Indebtedness issued
	pursuant to Section 2.5 which rank on a parity with Bonds as to interest; to payments of the
	principal due on Bonds for the payment of which other provisions have not been made; and to meeting
	requirements of sinking funds or other analogous funds under any Supplemental Resolutions. The
	remaining Net Power Proceeds shall be used only for:
	 
 
	 
	  4
	     (a) Required interest payments on any Evidences of Indebtedness issued pursuant to
	Section 2.5 which do not rank on a parity with Bonds as to interest.
	     (b) Required payments of or on account of principal of any Evidences of Indebtedness other
	than Bonds.
	     (c) Minimum payments into the United States Treasury required by the Act in repayment of
	and as a return on the Appropriation Investment.
	     (d) Investment in Power Assets, additional reductions of the Corporations capital
	obligations, and other lawful purposes related to the Power Program;
	provided, however,
	that
	payments into the United States Treasury in any fiscal year in reduction of the Appropriation
	Investment in addition to the minimum amounts required for such purpose by the Act may be made
	only if there is a net reduction during such year in the dollar amount of outstanding Evidences
	of Indebtedness issued for capital purposes, and only to such extent that the percentage of
	aggregate reduction in the Appropriation Investment during such year does not exceed the
	percentage of net reduction during the year in the dollar amount of outstanding Evidences of
	Indebtedness issued for capital purposes.
	     
	Section
	2.4
	Bond Anticipation Obligations.
	The Corporation, having first adopted a
	Supplemental Resolution authorizing the issuance of a series of Bonds and pending such issuance,
	may issue Bond Anticipation Obligations and renewals thereof (including Interim Obligations to the
	Secretary of the Treasury) to be paid from the proceeds of such series of Bonds when issued or
	from other funds that may be available for that purpose.
	     
	Section
	2.5
	Other Indebtedness.
	To assist in financing its Power Program the
	Corporation may issue Evidences of Indebtedness other than Bonds and Bond Anticipation
	Obligations, which may be payable out of Net Power Proceeds subject to the provisions of Section
	2.3 hereof, but no such other Evidences of Indebtedness shall rank on a parity with or ahead of
	the Bonds as to payments on account of the principal thereof or rank ahead of the Bonds as to
	payments on account of the interest thereon.
	     
	Section
	2.6
	Amortization.
	In the Supplemental Resolution establishing any series of
	Bonds, the Corporation in its discretion may provide for amortization with respect to such series.
	If it does so provide, it may in its
	 
 
	 
	  5
	discretion select a sinking fund of any type or any other method to effect such amortization.
	     
	Section
	2.7
	Deposits and Investments.
	Subject to the provisions of any applicable
	Supplemental Resolution, the proceeds of any Bonds and other funds which derive from or pertain to
	the Corporations Power Pro- gram may be deposited in any Federal Reserve Bank or bank having
	membership in the Federal Reserve System, or may be invested in securities (including the
	Corporations own) in which the Corporation is authorized by law to invest such funds.
	ARTICLE III
	Specific
	Covenants of the Corporation
	     
	Section
	3.1
	Payment of Bonds.
	The Corporation shall duly and punctually pay or cause
	to be paid from Net Power Proceeds (or at the option of the Corporation from the proceeds of
	refunding obligations or other funds legally available for that purpose) the principal and any
	applicable redemption premium of every Bond, and the interest thereon, in accordance with the
	provisions of the Bonds and any appurtenant coupons.
	     
	Section
	3.2
	Rates and Charges.
	The Corporation shall fix, maintain, and collect
	rates for power sufficient to meet in each fiscal year the requirements of that portion of the
	present subsection (f) of section 15d of the Act which reads as follows:
	The Corporation shall charge rates for power which will produce gross revenues sufficient to
	provide funds for operation, maintenance, and administration of its power system; payments to
	States and counties in lieu of taxes; debt service on outstanding bonds, including provision and
	maintenance of reserve funds and other funds established in connection therewith; payments to the
	Treasury as a return on the appropriation investment pursuant to subsection (e) hereof; payment to
	the Treasury of the repayment sums specified in subsection (e) hereof; and such additional margin
	as the Board may consider desirable for investment in power system assets, retirement of
	outstanding bonds in advance of maturity, additional reduction of appropriation investment, and
	other purposes connected with the Corporations power business, having due regard for the primary
	objectives of the Act, including the objective that power shall be sold at rates as low as are
	feasible. [
	73 Stat. 284 (1959)
	]
	 
 
	 
	  6
	     For purposes of this Resolution, debt service on outstanding bonds, as used in the above
	provision of the Act, shall mean for any fiscal year the sum of all amounts required to be (a)
	paid during such fiscal year as interest on Evidences of Indebtedness, (b) accumulated in such
	fiscal year in any sinking or other analogous fund provided for in connection with any Evidences
	of Indebtedness, and (c) paid in such fiscal year on account of the principal of any Evidences of
	Indebtedness for the payment of which funds will not be available from sinking or other analogous
	funds, from the proceeds of refunding issues, or from other sources;
	provided, however,
	that for
	purposes of clause (c) of this definition Bond Anticipation Obligations and renewals thereof shall
	be deemed to mature in the proportions and at the times provided for paying or setting aside funds
	for the payment of the principal of the authorized Bonds in anticipation of the issuance of which
	such Bond Anticipation Obligations were issued.
	     The rates for power fixed by the Corporation shall also be sufficient so that they would
	cover all requirements of the above-quoted provision of subsection (f) of section 15d of the Act
	if, in such requirements, there were substituted for debt service on outstanding bonds for any
	fiscal year the amount which if applied annually for 35 years would retire, with interest at the
	rates applicable thereto, the originally issued amounts of all series of Bonds and other Evidences
	of Indebtedness, any part of which was outstanding on July 1 of such year.
	     
	Section
	3.3
	Protection of Bondholders Investment.
	The Corporation shall protect the
	investment of holders of Bonds in accordance with that portion of the present subsection (f) of
	section 15d of the Act which reads as follows:
	In order to protect the investment of holders of the Corporations securities and the
	appropriation investment as defined in subsection (e) hereof, the Corporation, during each
	successive five-year period beginning with the five-year period which commences on July 1 of
	the first full fiscal year after the effective date of this section, shall apply net power
	proceeds either in reduction (directly or through payments into reserve or sinking funds) of
	its capital obligations, including bonds and the appropriation investment, or to reinvestment
	in power assets, at least to the extent of the combined amount of the aggregate of the
	depreciation accruals and other charges representing the amortization of capital expenditures
	applicable to its power properties plus the net proceeds realized from any disposition of
	power facilities in said period. [
	73 Stat. 284 (1959)
	]
	 
 
	 
	  7
	     
	Section
	3.4
	Limitation on Issuance of Bonds.
	Each Supplemental Resolution
	authorizing the issuance of Bonds must contain a finding by the Board that Gross Power Revenues
	will be adequate to meet the requirements of Sections 3.2 and 3.3 hereof after the Bonds
	authorized thereby have been issued and any Evidences of Indebtedness to be refunded from the
	proceeds thereof have been refunded.
	     The amount of Bonds outstanding may not be increased at any time unless, as evidenced by a
	certificate of the Comptroller of the Corporation filed with the Trustee, net power income (after
	interest expense and depreciation charges but before payments as a return on or in reduction of
	the Appropriation Investment) for the latest five fiscal years has aggregated at least
	$200,000,000, plus $15,000,000 for each
	1
	/
	4
	 percent or major fraction thereof by which the average
	for those five years of the computed average interest rate payable by the United States Treasury
	upon its total marketable public obligations as of the beginning of each of such years has
	exceeded 3
	1
	/
	4
	 percent.
	     
	Section
	3.5
	Depreciation.
	The Corporation shall accrue, in accordance with a
	recognized method, annual amounts for depreciation of its power properties (except land and other
	nondepreciable property) which will amortize their original cost less anticipated net salvage
	value within their expected useful lives.
	     
	Section
	3.6
	Operation and Maintenance.
	The Corporation shall at all times operate
	and maintain its power properties and conduct its power operations in a sound and economical
	manner. The Corporation will from time to time make, or cause to be made, all necessary and proper
	repairs, replacements, and renewals so that its power properties may be properly and
	advantageously operated.
	     
	Section
	3.7
	Mortgaging and Disposal of Power Properties.
	The Corporation shall not
	mortgage any part of its power properties. It shall not dispose of all or any substantial portion
	of such properties unless provision is made for a continuance of the interest, principal, and
	sinking fund payments due and to become due on all outstanding Evidences of Indebtedness, or for
	the retirement of such Evidences of Indebtedness.
	     
	Section
	3.8
	Records and Accounts.
	As required by the Act. the Corporation shall
	maintain complete accounts pertaining to its power properties and operations in accordance with the
	uniform system of accounting for public utilities as prescribed by the Federal Power Commission.
	Power revenues and expenses shall be segregated from other revenues and expenses
	 
 
	 
	  8
	of the Corporation, and other accounts pertaining to the Power Program shall be kept separate
	from all other accounts of the Corporation to the maximum extent practicable. The Corporations
	accounts shall be subject to inspection by the Trustee at all reasonable times. The Corporations
	accounts shall be audited annually by the Comptroller General of the United States or by a firm
	of certified public accountants of recognized standing or by both.
	     
	Section
	3.9
	Reports.
	The Corporation shall prepare an annual report for each fiscal
	year which shall include statements showing in reasonable detail the financial position of the
	Corporations Power Program at the close of such fiscal year and the results of its power
	operations for such fiscal year. Such statements shall be accompanied by an expression of opinion
	by the Comptroller General or by a firm of certified public accountants. The Corporation shall
	also prepare interim quarterly reports which shall contain current summaries of power revenues and
	expenses. Copies of each annual report and each quarterly report shall be transmitted to the
	Trustee and made available by the Trustee to any holder of a Bond or Bonds upon request.
	     
	Section
	3.10
	Covenant to Perform.
	The Corporation shall do, or cause to be done, all
	acts and things required to be done by or on behalf of the Corporation in the Resolution, the
	Bonds, or any Supplemental Resolution.
	ARTICLE IV
	The Trustee, Registrars, and Paying Agents
	     
	Section
	4.1
	Trustee.
	Bankers Trust Company, New York, New York, is hereby appointed
	as Trustee, which Trustee shall signify its acceptance of the duties and obligations imposed upon
	it by the Resolution by executing and delivering to the Corporation a written acceptance thereof.
	     
	Section
	4.2
	Registrars and Paying Agents.
	The Corporation shall designate and at all
	times maintain a registrar in the Borough of Manhattan, City and State of New York, at whose
	office Bonds may be registered, transferred, or exchanged. The Corporation shall also designate
	and at all times maintain a paying agent in said Borough of Manhattan, at whose office Bonds and
	coupons may be presented for payment. The Corporation, in its discretion and from time to time,
	may designate the Corporation itself, the Trustee, or any other party to act as registrar, paying
	agent, or both, terminate any such designations and substitute others, designate
	 
 
	 
	  9
	additional registrars or paying agents in the Borough of Manhattan or elsewhere, and designate
	different registrars or paying agents in connection with different series of Bonds. Any designated
	registrar or paying agent other than the Corporation shall signify its acceptance of its duties
	and obligations as such by delivering to the Corporation a written acceptance thereof, and may
	resign by written notice to the Corporation. Any resignation or removal of a registrar or paying
	agent shall become effective as provided in Section 4.8.
	     
	Section
	4.3
	Responsibilities of Trustee.
	The duties and obligations of the Trustee
	shall be solely as expressly provided in the Resolution and Supplemental Resolutions, and no
	implied covenants or obligations shall be read into such Resolutions. The Trustee shall not be
	liable for any action taken in good faith upon the advice of counsel, which counsel may be counsel
	for the Corporation. Except as otherwise provided in the Resolution and in any Supplemental
	Resolution or in the Bonds, the Trustee may act in reliance upon any resolution or other document
	transmitted to it by the Corporation, if executed on behalf of the Corporation by any duly
	authorized representative of the Corporation.
	     
	Section
	4.4
	Qualifications of Trustee.
	The Trustee and any successor Trustee
	hereunder shall at all times be a corporation organized and doing business under the laws of the
	United States, or of any State, or of the District of Columbia, authorized under such laws to
	exercise corporate trust powers subject to supervision or examination by Federal, State, or
	District of Columbia authority, and having a combined capital and surplus of at least $25,000,000.
	If such corporation publishes reports of condition at least annually, pursuant to law or to the
	requirements of the aforesaid supervising or examining authority, then for the purposes of this
	Section 4.4 the combined capital and surplus of such corporation shall be deemed to be its
	combined capital and surplus as set forth in its most recent report of condition so published.
	     
	Section
	4.5
	Resignation or Removal of Trustee.
	The Trustee may resign at any time
	upon written notice to the Corporation. The Corporation may, in its discretion, remove the Trustee
	at any time, except during the existence of an Event of Default as defined in Section 8.1, upon
	written notice to the Trustee. The Corporation shall remove the Trustee if so requested by the
	holders of more than half of the aggregate principal amount of the Bonds then outstanding, or if
	the Trustee shall cease to be eligible under the provisions of Section 4.4, or shall be adjudged a
	bankrupt or insolvent, or if a receiver, liquidator, or conservator of the Trustee or of
	 
 
	 
	  10
	its property shall be appointed, or if any public officer shall take charge or control of the
	Trustee or of its property or affairs. Any resignation or removal of the Trustee shall become
	effective as provided in Section 4.8.
	     
	Section
	4.6
	Appointment of Successor Trustee.
	If at any time the Trustee shall
	resign, or shall be removed, the Corporation shall promptly appoint a successor Trustee who shall
	acknowledge acceptance of such appointment in writing to the Corporation and to the predecessor
	Trustee. The Corporation shall publish notice of the succession of such Trustee at least once in
	each of two newspapers or financial journals which are published or of general circulation in the
	Borough of Manhattan in the City and State of New York. If a successor Trustee shall not have been
	appointed and the appointment accepted within 30 days after notice of resignation or removal of
	the Trustee, the resigning or removed Trustee or any bondholder may petition any court of
	competent jurisdiction for the appointment of a successor Trustee. Such court may thereupon
	appoint a successor Trustee after such notice, if any, as it may deem proper.
	     
	Section
	4.7
	Merger, Conversion, or Consolidation of Trustee.
	Any corporation into
	which any Trustee may be merged or converted or with which it may be consolidated, or any
	corporation resulting from any merger, conversion, or consolidation to which it shall be a party,
	or any corporation to which any Trustee may sell or transfer all or substantially all of its
	corporate trust business, shall be the successor to such Trustee without the execution or filing
	of any paper or the performance of any further act, provided such corporation meets the
	requirements of Section 4.4 of the Resolution. If it does not meet such requirements a successor
	Trustee shall be appointed in accordance with the procedure set out in Section 4.6.
	     In the event of such merger, conversion, or consolidation any such successor to the Trustee
	may adopt the certificate of authentication of any predecessor Trustee and deliver any Bonds which
	have been authenticated but not delivered and may authenticate, either in the name of any
	predecessor hereunder or in the name of the successor Trustee, any Bonds which have not been
	authenticated.
	     
	Section
	4.8
	Succession of Fiduciaries.
	Any resignation or removal of the Trustee
	shall become effective upon acceptance of appointment by the successor Trustee pursuant to Section
	4.6. Any resignation or removal of a registrar or paying agent shall become effective upon the
	acceptance of appointment by its successor, or, if no successor will be appointed, ten days after
	notice from the Corporation to that effect. Without any further act, deed, or conveyance, any
	successor shall become vested with all the rights, powers, duties, and obligations of its
	predecessor and with all moneys,
	 
 
	 
	  11
	funds, books, and other things held by its predecessor in its fiduciary capacity, and, upon
	written request by the Corporation or the successor Fiduciary, such predecessor shall, upon
	payment of any amounts then due it pursuant to the provisions of Section 4.9, take such action as
	may be reasonably required to transfer and deliver all such moneys, funds, books, and other things
	to such successor Fiduciary or the Corporation, as the case may be.
	     
	Section
	4.9
	Compensation and Reimbursement.
	The Corporation shall pay, and the
	Fiduciaries appointed hereunder shall be entitled to receive, reasonable compensation (which shall
	not be subject to any provision of law with regard to the compensation of such Fiduciaries) and
	reimbursement of reasonable and proper expenses, disbursements, or advances, such compensation and
	reimbursement to be as agreed upon from time to time by the Corporation and the respective
	Fiduciaries.
	     
	Section
	4.10
	Application of Funds.
	All moneys deposited with any paying agent
	pursuant to this Resolution or any Supplemental Resolution shall be held in trust and applied by
	it for the purposes for which such moneys have been deposited with it, but they need not be
	segregated from other funds except to the extent required by law. In the event that any holder of
	any Bond or coupon fails to present the Bond or coupon for payment within six years after maturity
	thereof or after any earlier date fixed for redemption thereof, as the case may be, the paying
	agent shall, upon demand, pay over to the Corporation any moneys theretofore deposited with it for
	the payment of such Bond or coupon and thereafter the holder of such Bond or coupon shall look
	only to the Corporation for payment thereof.
	     
	Section
	4.11
	Holding of Bonds by Fiduciaries.
	Any Fiduciary may become the owner of
	Bonds and coupons with the same rights it would have if it were not a Fiduciary.
	ARTICLE V
	Redemption of Bonds
	     
	Section
	5.1
	Authorization for Redemption.
	Bonds which so provide may be redeemed
	prior to maturity. Except as may be otherwise provided in the respective Supplemental Resolutions,
	the provisions of this Article V shall apply to such redemption.
	     
	Section
	5.2
	Notice of Redemption.
	Notice of redemption of Bonds to be redeemed prior
	to maturity shall be given by the Trustee in accordance
	 
 
	 
	  12
	with directions of the Corporation, or by the Corporation directly if it so elects. Such notice
	shall specify the series, maturities, and interest rates of the Bonds to be redeemed, the
	redemption date, and the place or places where amounts due will be payable. If less than all of
	the Bonds of the same maturity of any series are to be redeemed, such notice shall specify the
	letters and numbers or other distinguishing marks of the Bonds to be redeemed, and, for any Bond
	to be redeemed in part only, the portion of the principal amount thereof to be redeemed. If the
	Bonds, or parts of Bonds, to be redeemed are selected by groups based on serial or assigned
	numbers which end in the same digit or the same two digits as herein provided, the notice may
	specify only the final digit or the final two digits as the case may be. Such notice shall further
	state that, on such redemption date, there shall become due and payable the redemption price of
	each of the Bonds (or portions of Bonds) so designated together with interest accrued to the
	redemption date, and that, from and after such date, interest thereon shall cease to accrue. Such
	notice shall be given in the manner prescribed by the respective Supplemental Resolutions
	authorizing the issuance of the series of which such Bonds are a part.
	     
	Section
	5.3
	Redemption by Lot.
	If Bonds are to be redeemed by lot, the Corporation
	shall give the Trustee adequate notice in advance and the Trustee shall select by lot, in such
	manner as it shall deem appropriate and fair, Bonds or portions thereof to be redeemed. In making
	such selections the Trustee may draw the Bonds by lot (a) individually or (b) by one or more
	groups, the grouping for the purpose of such drawing to be by serial numbers (or, in the case of
	Bonds of a denomination of more than $1,000, by the numbers assigned thereto as herein provided)
	which end in the same digit or in the same two digits. In case, upon any drawing by groups, the
	total principal amount of Bonds drawn shall exceed the amount to be redeemed, the excess may be
	deducted from any group or groups so drawn in such manner as the Trustee may determine. The Trustee
	may in its discretion assign numbers to aliquot portions of Bonds and select part of any Bond for
	redemption. If there shall be selected for redemption less than all of a Bond, then upon the
	surrender of such Bond the Corporation shall execute, and the Trustee shall authenticate and
	deliver to the owner thereof without charge, Bonds of authorized denominations in principal amount
	equal to the unredeemed portion of the Bond so surrendered and of like series, maturity, and
	interest rate, which new Bonds shall, at the option of the owner, be either registered Bonds or
	coupon Bonds with all appurtenant unmatured coupons or, at the option of the owner, if such Bond is
	a registered Bond, the Trustee shall make or cause to be made thereon, without charge to such
	owner, a notation of the payment of the portion thereof so redeemed.
	 
 
	 
	  13
	     
	Section
	5.4
	Payment on Redemption.
	The redemption prices of any Bonds or portions
	thereof called for redemption, together with interest accrued and unpaid to the designated
	redemption date, shall become due and payable on such redemption date. The amounts so due shall be
	paid upon presentation and surrender at the office or offices specified in such notice of the
	Bonds called for redemption, together with all appurtenant coupons maturing subsequent to the
	redemption date. All interest installments represented by coupons which shall have matured on or
	prior to the redemption date shall continue to be payable to the bearers of such coupons.
	     If, on the redemption date, moneys for the redemption of all the Bonds to be redeemed,
	together with interest to the redemption date, shall be available therefor and, if notice of
	redemption shall have been given as required, interest on the Bonds so called for redemption shall
	cease to accrue or become payable from and after the redemption date, and any appurtenant coupons
	maturing subsequent to the redemption date shall be void in the hands of any and all parties.
	ARTICLE VI
	Form, Execution, Registration, Transfer, and Exchange of Bonds
	     
	Section
	6.1
	Form, Execution, and Authentication.
	Bonds may be issued in such form not
	inconsistent with the Resolution or any applicable Supplemental Resolution and may be executed in
	such manner as the Corporation may determine and provide in the respective Supplemental
	Resolutions. Bonds shall contain a recital that they are issued pursuant to section 15d of the Act,
	and such recital shall be conclusive evidence of the regularity of the issuance and sale and of the
	validity of each Bond which is executed, authenticated, and delivered as provided below. The Bonds
	shall be negotiable instruments unless otherwise specified therein, subject, however, to the
	provisions for registration and transfer contained in the Resolution, any applicable Supplemental
	Resolution and the Bonds.
	     Unless otherwise expressly provided in any Supplemental Resolution, the Bonds and any
	appurtenant coupons shall be executed in the name of the Corporation by one or more of its
	representatives duly authorized to do so at the time of such execution. The signatures may be
	manual or facsimile signatures. The corporate seal of the Corporation shall be impressed,
	imprinted, or otherwise reproduced on the Bonds. The Bonds of each series shall bear thereon a
	certificate of authentication, in the form set forth in the Supplemental Resolution authorizing
	such Bonds, executed manually by the Trustee, which authentication shall be conclusive evidence
	that the Bond has been duly executed. The Bonds and coupons so executed
	 
 
	 
	  14
	and authenticated shall be valid obligations of the Corporation upon delivery, whether or not the
	authority of the Corporations representative or representatives to execute the Bonds and coupons
	expires or otherwise terminates prior to delivery, and whether or not they were so authorized at
	the date of such Bonds or coupons.
	     Pending the execution and delivery of definitive Bonds, the Corporation may execute and the
	Trustee shall authenticate and deliver at the principal office of the Trustee temporary Bonds in
	such form as the Corporation may prescribe which shall be exchangeable for definitive Bonds in
	accordance with their terms. Until such temporary Bonds are so exchanged, the rights of the
	holders thereof shall be the same as though they held the definitive Bonds.
	     
	Section
	6.2
	Registration, Transfer, and Exchange of Bonds.
	Except as otherwise
	provided by Supplemental Resolution with respect to the Bonds of any series, the Bonds shall be
	transferred, registered, and exchanged as provided in, and subject to, the provisions of this
	Section 6.2. Bonds shall be registered and exchanged and registered Bonds shall be transferred at
	the offices of the registrar designated by the Corporation.
	     (a) 
	Transfer and Registration of Coupon Bonds.
	All coupon
	Bonds shall pass by delivery, unless registered other than to bearer as
	to principal. Any coupon Bond which so provides may be registered
	as to principal on the books kept at the offices of the registrar upon
	presentation thereof and the payment of any applicable fee under paragraph (d) of this
	Section 6.2, and such registration shall be noted on
	the Bond. After such registration, no transfer thereof shall be valid
	unless made on the books pursuant to a written instrument of transfer
	executed by the registered owner or by his attorney duly authorized
	in writing and similarly noted on such Bond ; but such Bond may be
	discharged from registration by being in like manner transferred to
	bearer, after which it shall again become transferable by delivery.
	Thereafter, such Bond may again, from time to time, be registered
	or discharged from registration in the same manner. Registration of
	any coupon Bond as to principal shall not affect the negotiability by
	delivery of the appurtenant coupons, and every such coupon shall continue to pass by
	delivery and shall remain payable to bearer.
	     (b) 
	Transfer and Registration of Registered Bonds.
	Each registered Bond shall be
	transferable at the request of the registered owner
	thereof in person or by his attorney duly authorized in writing, upon surrender thereof,
	together with a written instrument of transfer duly
	executed by the registered owner or his duly authorized attorney. Upon the transfer of any
	such registered Bond, the Corporation shall issue in the name of the transferee a new
	registered Bond or Bonds, or, at the
	 
 
	 
	  15
	option of the transferee, authorized denominations of coupon Bonds with appropriate coupons
	attached, of the same aggregate principal amount, series, maturity, and interest rate as the
	surrendered Bond.
	     (c)
	Interchangeability of Bonds.
	Coupon Bonds may, at the
	option of the holders, be exchanged for an equal aggregate principal
	amount in authorized denominations of registered Bonds of the same
	series, maturity, and interest rate upon surrender thereof, complete
	with all unmatured coupons.
	     Registered Bonds may, at the option of the registered owners, and upon surrender thereof
	together with a written instrument of transfer duly executed by the registered owner or his duly
	authorized attorney, be exchanged for an equal aggregate principal amount in authorized
	denominations of coupon Bonds of the same series, maturity, and interest rate with appropriate
	coupons attached, or of registered Bonds in any other authorized denominations of the same series,
	maturity, and interest rate.
	     (d) 
	Cancellation and Fees for Exchanges and Transfers.
	All
	Bonds and coupons surrendered in any exchange or transfer shall
	forthwith be cancelled;
	provided,
	that coupon Bonds may at the option
	of the Trustee be held uncancelled for reissue in exchange for a like
	principal amount of registered Bonds of the same series, maturity, and
	interest rate. Except as otherwise provided in any Supplemental Resolution, for every
	registration, exchange, or transfer of Bonds (other than an exchange of temporary for definitive
	Bonds or an exchange made necessary by the redemption of part of a Bond) the Corporation or
	Fiduciary may make a charge sufficient to reimburse it for any tax or other governmental charge
	required to be paid with respect to such registration, exchange, or transfer and, in addition, may
	charge a fee not exceeding the maximum amount fixed in the Supplemental Resolution authorizing such
	Bonds, which charge and fee shall be paid in advance by the person requesting such registration,
	exchange, or transfer.
	     (e) 
	Limitation on Time of Exchange or Transfer.
	Neither the
	Corporation nor any Fiduciary shall be obliged to make any exchange
	or transfer of Bonds of any series during the ten days next preceding
	an interest payment date on such Bonds, during the ten days next pre-
	ceding selection of Bonds of such series by lot for redemption, or at
	any time subsequent to the date of the first publication of notice of
	any proposed redemption of such Bonds.
	     (f) 
	Bonds
	Mutilated, Destroyed, Stolen, or Lost.
	In case any
	Bond shall become mutilated or be destroyed, stolen, or lost, the Corporation shall execute
	and the Trustee shall authenticate and deliver in exchange and substitution therefore a new Bond
	(with appropriate
	 
 
	 
	  16
	coupons attached in the case of coupon Bonds) of like series, maturity, interest rate, and
	principal amount, upon the holders complying with such reasonable regulations as the
	Corporation may prescribe and paying such expenses as the Corporation and the Trustee may
	incur, and
	     (1) in the case of a mutilated Bond, surrendering such Bond
	and all attached coupons, if any, which shall thereupon be cancelled; or
	     (2) in all other cases, filing with the Corporation and the
	Trustee evidence satisfactory to them that such Bond and the
	attached coupons, if any, have been destroyed, stolen, or lost, together with proof
	of ownership thereof, and indemnity satisfactory
	to the Corporation and the Trustee.
	ARTICLE VII
	Modification of Resolutions and Outstanding Bonds
	     
	Section
	7.1
	Amendments
	
	Filing with Trustee.
	Subject to the conditions or
	restrictions contained in the Resolution, the Corporation at any time, and from time to time, may
	amend the Resolution, any Supplemental Resolutions, or any outstanding Bonds as provided in this
	Article VII. A certified copy of each amendatory resolution shall be filed with the Trustee.
	     
	Section
	7.2
	Amendments without Bondholders Consent.
	The Corporation may amend the
	Resolution or any Supplemental Resolution for any one or more of the following purposes without
	obtaining the consent of the holders of any of the Bonds, but no such amendatory resolution shall
	be deemed to waive or modify any restriction or obligation imposed by this Resolution or any
	Supplemental Resolution upon the Corporation in respect of, or for the benefit of, any of the then
	outstanding Bonds :
	     (a) To close the Resolution against the issuance of additional
	Bonds, or to restrict such issuance by imposing additional conditions
	and restrictions thereafter to be observed, whether applicable so long
	as any Bonds are outstanding or only so long as one or more specified
	series thereof are outstanding;
	     (b) To add to the covenants and agreements of the Corporation
	contained in the Resolution other covenants and agreements thereafter
	to be observed, and to surrender any right, power, or privilege reserved
	to or conferred upon the Corporation by the Resolution, whether applicable so long as
	any Bonds are outstanding or only so long as one or
	more specified series thereof are outstanding;
	 
 
	 
	  17
	     (c) To modify any of the provisions of the Resolution or of any
	Supplemental Resolution to release the Corporation from any of the
	obligations, covenants, agreements, limitations, conditions, or restrictions therein
	contained;
	provided,
	that no such modification or release shall be or become operative or
	effective with respect to Bonds of any series issued prior to the adoption of such amendatory
	resolution;
	     (d) To cure or correct any defect, ambiguity, or inconsistency in
	the Resolution or in any Supplemental Resolution, or to make provisions
	in regard to matters or questions arising under the Resolution or any
	Supplemental Resolution, as may be necessary or desirable and not
	contrary to, or inconsistent with, the Resolution or such Supplemental
	Resolution. Any amendatory resolution adopted pursuant to this
	paragraph (d) shall become effective only upon the assent of the
	Trustee.
	The Corporation may amend any Supplemental Resolution at any time prior to the actual sale of
	Bonds thereunder for any purposes and in any manner not inconsistent with the Resolution.
	     
	Section
	7.3
	Amendments with Consent of Holders of 66
	2
	/
	3
	Percent of
	Bonds.
	Notwithstanding anything contained in Section 7.2, any modification or amendment of the
	Resolution, or of any Supplemental Resolution, or of the respective rights and obligations of the
	Corporation and of the holders of the Bonds, in any particular, may be made by an amendatory
	resolution of the Corporation with the written consent, given as hereinafter provided in this
	section, of the holders of at least 66
	2
	/
	3
	percent in principal amount of the
	outstanding Bonds to which the modification or amendment applies;
	provided, however,
	that no such
	modification or amendment shall permit a change in the maturity of the principal of any Bond, or
	of any installment of interest thereon, or a reduction in the principal amount thereof, or any
	redemption premium thereon, or the rate of interest thereon, or the percentage in principal amount
	of outstanding Bonds the holders of which are required to give any such consent, without the
	consent of the holder of such Bond.
	     Such amendatory resolution shall become effective as soon as there shall have been filed with
	the Trustee the written consents of the holders of the percentage of outstanding Bonds specified
	in this section. Each such consent with respect to Bonds transferable by delivery shall be
	effective only if accompanied by proof of the holding of such Bonds for which such consent is
	given, which proof may be such as is permitted by Section 9.1.
	     Promptly after receipt of such required written consents, the Trustee shall publish a notice
	setting forth in general terms the substance of such amendatory resolution at least once in a
	newspaper or financial journal published or of general circulation in the Borough of Manhattan,
	City and
	 
 
	 
	  18
	State of New York, but any failure to publish such notice or any defect therein shall not impair
	or affect the validity of any such amendatory resolution.
	     
	Section
	7.4
	Amendments with Unanimous Consent.
	Notwithstanding anything in Sections
	7.2 and 7.3, the rights and obligations of the Corporation and of the holders of the Bonds and
	coupons, and the terms and provisions of the Bonds, the Resolution, or any Supplemental Resolution
	may be modified or amended in any respect by amendatory resolution with the consent of the holders
	of all of the then outstanding Bonds which would be affected by such modification or amendment,
	such consent to be given in the same manner as that provided for in Section 7.3.
	     
	Section
	7.5
	Exclusion of Bonds Held by Corporation.
	Bonds owned or held by or for
	the account of the Corporation shall not be deemed outstanding for the purpose of any consent or
	other action, or any calculation of outstanding Bonds provided for in this Article, and the
	holders thereof shall not be entitled to consent or take any other action provided for in this
	Article.
	ARTICLE VIII
	Remedies
	on Default
	     
	Section
	8.1
	Events of Default.
	Any of the following shall be deemed an Event of
	Default hereunder:
	     (a) Default in the payment of the principal or redemption price
	of any Bond when due and payable at maturity, by call for redemption,
	or otherwise;
	     (b) Default in the payment of any installment of interest on any
	Bond for more than 30 days after it becomes due and payable;
	     (c) Failure of the Corporation duly to perform any other of the
	covenants, conditions, or agreements contained in the Bonds, or in the
	Resolution or any Supplemental Resolution, for a period of 90 days
	after written notice specifying such failure has been given to the
	Corporation by the Trustee, or to the Corporation and the Trustee by
	the holders of at least twenty-five percent in aggregate principal
	amount of the then outstanding Bonds.
	     Upon any such Event of Default, the Trustee or the holders of Bonds may proceed to protect and
	enforce their respective rights, subject to and in accordance with the provisions of Section 8.2.
	 
 
	 
	  19
	     
	Section
	8.2
	Remedies.
	Subject to the restrictions hereinafter stated, the
	Trustee shall have the right and power to institute an action at law or proceeding in equity
	against the Corporation whenever an Event of Default exists, for any or all of the following
	purposes:
	     (a) To enforce the Corporations covenants and agreements with the holders of Bonds;
	     (b) To enjoin any acts and things which are in violation of the rights of the holders of
	Bonds;
	     (c)
	To protect and enforce the rights of the holders of the Bonds and of the Trustee.
	     The Trustee shall have no right to bring any such action or proceeding against the Corporation
	unless the Trustee shall have previously determined in good faith that there exists, and has given
	the Corporation written notice of, an Event of Default, and the Corporation has had a reasonable
	opportunity to take appropriate corrective action with respect thereto and has failed or refused to
	do so. All rights of action under the Resolution may be enforced by the Trustee without the
	production of any of the Bonds or coupons in any trial or other proceeding relating thereto, and
	any such action or proceeding instituted by the Trustee shall be brought in its name as trustee of
	an express trust, and any recovery of judgment shall be for the benefit of the holders of the Bonds
	and coupons.
	     Except for an action on the Bonds solely to enforce payment of interest or principal or
	redemption price overdue and unpaid, no holder of any Bond shall have the right to bring any
	judicial proceeding against the Corporation for enforcement of any provision of the Resolution or
	any Supplemental Resolution, or for any remedy, unless such holder shall have previously given the
	Corporation and the Trustee written notice of the existence of an Event of Default, and the holders
	of at least twenty-five percent in aggregate principal amount of the then outstanding Bonds, or
	their duly authorized representative or representatives, shall have made written request to the
	Trustee to institute such proceeding in its own name as Trustee hereunder and shall have offered to
	the Trustee such reasonable indemnity as it may require against the costs, expenses, and
	liabilities to be incurred therein or thereby, and the Trustee, for at least 120 days after receipt
	of such notice, request, and offer of indemnity, shall have failed to institute such proceeding,
	and no direction inconsistent with such written request shall have been given to the Trustee
	pursuant to the next to the last paragraph of this Section 8.2, it being understood and intended
	that no one or more of the holders of the Bonds or coupons shall have any right by his own action
	to affect, disturb, or prejudice the security for the Bonds authorized by the
	 
 
	 
	  20
	Resolution, and that any proceedings to enforce any provision of the Resolution
	shall be for the benefit of the holders of the Bonds.
	     Anything to the contrary notwithstanding contained in this section, each holder of any Bond
	by his acceptance thereof shall be deemed to have agreed that any court in its discretion may
	require, in any suit for the enforcement of any right or remedy under the Resolution or any
	Supplemental Resolution, or in any suit against the Trustee for any action taken or omitted by it
	as Trustee, the filing by any party litigant in such suit of an undertaking to pay the reasonable
	costs of such suit, and that such court may in its discretion assess reasonable costs, including
	reasonable attorneys fees, against any party litigant in any such suit, having due regard to the
	merits and good faith of the claims or defenses made by such party litigant; but the provisions
	of this paragraph shall not apply to any suit instituted by the Trustee, to any suit instituted
	by any bondholder, or group of bondholders, holding at least twenty-five percent in aggregate
	principal amount of the Bonds outstanding, or to any suit instituted by any bondholder for the
	enforcement of the payment of the principal of (or premium, if any) or interest on any Bond on or
	after the due date expressed in such Bond.
	     The holders of a majority in aggregate principal amount of the Bonds at the time
	outstanding shall have the right to direct the time, method, and place of conducting any
	proceeding for any remedy available to the Trustee, or exercising any trust or power conferred
	on the Trustee. The holders of a majority in aggregate principal amount of the Bonds at the
	time outstanding may, on behalf of the holders of all of the Bonds, waive any default hereunder
	and its consequences, except a default in the payment of the principal of, any redemption
	premium applicable to or interest on any of the Bonds. In the case of any such waiver, the
	Corporation, the Trustee, and the holders of the Bonds shall be restored to their former
	positions and rights hereunder, respectively.
	     No waiver of any default or breach of duty or contract by the Trustee, or by any holder of
	the Bonds, shall extend to or affect any subsequent default or breach of duty or contract, nor
	impair rights or remedies thereon. No delay or omission by the Trustee or by any holder of Bonds
	to exercise any right or power accruing upon any default shall impair any such right or power,
	nor be construed to be a waiver of any such default or acquiescence
	therein.
	ARTICLE IX
	Miscellaneous Provisions
	     
	Section
	9.1
	Proof of Action by Bondholders.
	Any request, consent, or other
	instrument, by or on behalf of a holder of Bonds, required or permitted to be delivered to the
	Corporation or the Trustee hereunder, as
	 
 
	 
	  21
	the case may be, shall be in writing, and shall be executed by such bondholder in person or by his
	attorney or agent appointed in writing for that purpose or, in the case of coupon Bonds, by any
	bank, trust company, or other depository of such Bonds. Proof of the execution thereof, or of any
	instrument appointing any such attorney or agent, and of the holding and ownership of Bonds, shall
	be sufficient for any of the purposes of this Resolution, and shall be conclusive in favor of the
	Corporation and the Trustee with regard to any action taken by either or both of them under such
	request, consent, or other instrument, if made in the following manner and in such form as shall
	be satisfactory to the Corporation or the Trustee, as the case may be:
	     (a) The fact and date of the execution of any such request, consent, or other
	instrument by any bondholder or his agent or attorney, and of any instrument appointing any
	such attorney or agent, may be proved by delivery of a certificate, which need not be
	acknowledged or verified, of an officer of any bank, trust company, or other depository, or
	of any notary public, or other officer authorized to take
	acknowledgments.
	     (b) The fact of the holding of Bonds transferable by delivery, the amounts and numbers
	thereof, and the date of such holding may be proved by a certificate executed by an officer
	of any bank, trust company, or other depository, showing that on the date therein mentioned
	there was on deposit with or exhibited to such bank, trust company, or other depository
	the Bonds described in such certificate. The holding by the person named in any such
	certificate of any Bond specified therein shall be presumed to continue unless (1) another
	certificate bearing a later date issued in respect of the same Bond shall be produced, or
	(2) the Bond specified in such certificate shall be produced by some other person, or (3) the
	Bond specified in such certificate shall then be registered as to principal or shall have
	been surrendered in exchange for another Bond or Bonds.
	     (c)
	The ownership of registered Bonds shall be proved by the registration of such
	ownership with the registrar.
	     The Corporation or the Trustee, as the case may be, may nevertheless in its discretion accept
	such other proof as it may deem satisfactory or require additional proof whenever it deems such
	proof desirable.
	     Any notice to the contrary notwithstanding, the Corporation and any Fiduciary may, at the
	option of the Corporation, treat the following persons as the absolute owners of Bonds or coupons
	for the purpose of paying principal or interest and for all other purposes whatsoever:
	 
 
	 
	  22
	     (a) In the case of Bonds not registered as to principal and the coupons of any
	coupon Bonds, the person or persons in possession of such Bonds or coupons;
	     (b) In the case of registered Bonds and coupon Bonds registered as to principal, the
	person or persons in whose names such Bonds are registered.
	     Any request, consent, or other instrument of the owner of any Bond shall bind all future
	owners of such Bond.
	     
	Section
	9.2
	Outstanding Bonds.
	In determining the amount of Bonds outstanding as of
	any time, there shall not be included matured Bonds, Bonds called for redemption, or any other
	Bonds with respect to which sufficient funds have been deposited in trust with a Fiduciary for
	payment of the interest thereon and the principal thereof when due (irrespective of whether any
	of such funds have been later returned to the Corporation pursuant to subparagraph (b) of
	Section 9.4 hereof), or Bonds destroyed, stolen, or lost for which new Bonds have been issued
	pursuant to subparagraph (f) of Section 6.2.
	     
	Section
	9.3
	No Personal Liability on Bonds.
	The covenants and agreements of the
	Corporation shall not be deemed to be obligations of any present or future member of the Board of
	Directors, officer, agent, employee, or other representative of the
	Corporation in his individual
	capacity. No representative executing the Bonds shall be liable personally on the Bonds or be
	subject to any personal liability or accountability by reason of the
	issue thereof.
	     
	Section
	9.4
	Satisfaction and Discharge.
	The Corporations obligations as to each
	series of Bonds under the Resolution, the Supplemental Resolutions, and the Bonds shall be fully
	discharged and satisfied when payment of the principal and any applicable redemption premiums on
	all outstanding Bonds of such series, plus interest thereon, to the respective dates of payment
	     (a) shall have been made in accordance with the terms thereof; or
	     (b) shall have been provided for by depositing, or otherwise making available,
	sufficient funds for such purpose at the offices of a Fiduciary in irrevocable trust for a
	period extending six years beyond the respective maturity or redemption dates of the Bonds,
	at the end of which period any funds not used for such purpose shall be returned to the
	Corporation, and thereafter the holder of any of such Bonds remaining
	 
 
	 
	  23
	unpaid shall look only to the Corporation for payment thereof;
	provided,
	that, with
	regard to Bonds called or to be called for redemption, the Corporation shall have duly given
	notice of redemption or made provision for such notice; and
	provided further,
	that, with
	respect to Bonds which are not to mature within 30 days and which are not called or to be
	called for redemption prior to maturity, the Corporation shall have published or made
	provision for the publication, at least twice not less than six days apart, in a newspaper or
	financial journal published or of general circulation in the Borough of Manhattan, City and
	State of New York, of a notice to the bondholders that moneys have
	been, made available for
	such payment.
	     
	Section
	9.5
	Severability of Invalid Provision.
	If any covenants or agreements in the
	Resolution should be contrary to law, they shall be deemed separable from the remaining covenants
	and agreements, and shall in no way affect the validity of the other provisions of the Resolution.
	     
	Section
	9.6
	Parties in Interest.
	Nothing in the Resolution expressed or implied shall
	be construed to confer upon any person or corporation, other than the Corporation, the Fiduciaries,
	and the holders of the Bonds and appurtenant coupons, any right, remedy, or claim under or by
	reason of the Resolution or any Supplemental Resolution, and all the provisions thereof shall be
	for the sole and exclusive benefit of the Corporation, the
	Fiduciaries, and such holders of Bonds.
	 
 
	 
	TENNESSEE VALEY AUTHORITY
	POWER BONDS
	AMENDATORY RESOLUTION TO BASIC TENNESSEE VALLEY
	AUTHORITY POWER BOND RESOLUTION
	Adopted September 28, 1976, pursuant
	to the Basic Tennessee Valley Authority Power
	Bond Resolution adopted October 6, 1960
	     WHEREAS, on October 6, 1960, the Tennessee Valley Authority adopted a Basic Tennessee
	Valley Authority Power Bond Resolution (the terms which are defined therein having the same
	meanings in this Amendatory Resolution) and subsequent thereto has, as to each issue of bonds
	under the Resolution, adopted a Supplemental Resolution as provided in Section 2.2 of the
	Resolution; and
	     WHEREAS, Section 3.3 of the Resolution incorporates the second sentence of subsection (f) of
	Section 15d of the Act as then existing which requires application of net power proceeds to
	specific purposes during each successive five-year period commencing on July 1, 1960; and
	     WHEREAS, Public Law 93-344 changed the fiscal year of the Federal Government from a
	July-June cycle to an October-September cycle, to take effect as of October 1, 1976; and
	     WHEREAS, Public Law 94-273 made changes in existing statutes to make them conform to the
	new fiscal year dates; and
	     WHEREAS, Public Law 94-273 amended the Act and, among other things, added the following after
	the second sentence of subsection (f) of Section 15d of the Act: As of October 1, 1975, the
	five-year periods described herein shall be computed as beginning on October 1 of that year and of
	each fifth year thereafter; and
	     WHEREAS, consistent with the previous July-June fiscal year cycle, the last paragraph of
	Section 3.2 of the Resolution provides for a rate test calculation based on all Bonds and other
	Evidences of Indebtedness outstanding on July 1, the first day of the fiscal year; and
	     WHEREAS, Section 7.2 of the Resolution provides that the Resolution may be amended To
	cure or correct any defect, ambiguity, or inconsistency in the Resolution or in any
	Supplemental Resolution, or to make provisions
	 
 
	 
	in regard to matters or questions arising under the Resolution or any Supplemental Resolution, as
	may be necessary or desirable and not contrary to, or inconsistent with, the Resolution or such
	Supplemental Resolution such Amendatory Resolution to become effective upon the assent of the
	Trustee appointed pursuant to the Resolution; and
	     WHEREAS, the Board now finds that the investment of holders of Bonds will be fully protected
	by beginning the latest five-year period described in the second sentence of subsection(f) of
	Section l5d of the Act on October 1, 1975, as that subsection was amended to presently read by
	Public Law 94-273, and by basing the rate test calculation provided for in the last paragraph of
	Section 3.2 of the Resolution on the Bonds and other Evidences of Indebtedness outstanding on
	October 1, the first day of the new Federal fiscal year cycle;
	     NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the Tennessee Valley Authority
	that the Basic Tennessee Valley Authority Power Bond Resolution is hereby amended by adding the
	following as the concluding sentence in Section 3.3:
	Consistent with the change in the date of the fiscal year for the Federal
	Government and the conforming changes made in the Tennessee Valley Authority
	Act, as of October 1, 1975, the five-year periods described in this Section
	shall be computed as beginning on October 1 of that year and of each fifth year
	thereafter.
	and by changing the date July 1 to October 1 in the last paragraph of Section 3.2.
	TRUSTEES ASSENT
	     The Trustee hereby assents to this Amendatory Resolution.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	BANKERS TRUST COMPANY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	                    Trustee
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By
 | 
	 
 | 
	/s/ James Flink
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Authorized Officer
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	TENNESSEE VALLEY AUTHORITY
	POWER BONDS
	SECOND AMENDATORY RESOLUTION TO BASIC TENNESSEE
	VALLEY AUTHORITY POWER BOND RESOLUTION
	Adopted October 17, 1989, pursuant
	to the Basic Tennessee Valley Authority Power
	Bond Resolution adopted October 6, 1960
	     WHEREAS, on October 6, 1960, the Tennessee Valley Authority adopted a Basic Tennessee Valley
	Authority Power Bond Resolution (the terms which are defined therein having the same meanings in
	this Amendatory Resolution to the extent not inconsistent herewith); and
	     WHEREAS, it has been determined that it would be in the interest of the Corporation, and thus
	the ratepayers in the region served by the Corporation, to make certain of its Evidences of
	Indebtedness available to purchasers through the book-entry system of the Federal Reserve Banks;
	and
	     WHEREAS, the provisions of the Resolution only relate to the issuance of certificated Bonds;
	and
	     WHEREAS, Section 7.2 of the Resolution provides that the Resolution may be amended to modify
	any of the provisions of the Resolution or of any Supplemental Resolution to release the
	Corporation from any of the obligations, covenants, agreements, limitations, conditions, or
	restrictions therein contained;
	provided
	, that no such modification or release shall be or
	become operative or effective with respect to Bonds of any series issued prior to the adoption of
	such amendatory resolution and add to the covenants and agreements of the Corporation contained
	in the Resolution other covenants and agreements thereafter to be observed, and to surrender any
	right, power, or privilege reserved to or conferred upon the Corporation by the Resolution, whether
	applicable so long as any Bonds are outstanding or only so long as one or more specified series
	thereof are outstanding; and
	 
 
	 
	     WHEREAS, the Board now finds that amendments to the Resolution, whereby Bonds issued
	hereafter (which so provide) may be made available through the book-entry system of the Federal
	Reserve Banks, will not be operative or effective with respect to Bonds issued prior to the
	adoption of this Amendatory Resolution and will not waive or modify any restriction or obligation
	imposed by the Resolution or any Supplemental Resolution for the benefit of any outstanding Bonds;
	     BE IT RESOLVED by the Board of Directors of the Tennessee Valley Authority that the Basic
	Tennessee Valley Authority Power Bond Resolution is hereby amended as follows:
	     SECTION
	A.1.
	Addition of Definition of Book-Entry Procedures to Section l.l of the
	Resolution.
	Section l.l of the Resolution is hereby amended by the addition of a definition of
	Book-Entry Procedures immediately following the definition of Fiduciary which shall read in its
	entirety as follows:
	Book-Entry Procedures shall mean the procedures established in or pursuant to such
	regulations as are adopted, and as may thereafter be amended, by the Board for addition
	as part 1314 to Chapter 18 of the Code of Federal Regulations, and shall include the
	procedures contained in any Fiscal Agency Agreement between the Corporation and the
	Federal Reserve Banks, as such may thereafter be amended, and any other similar or
	related agreement (none of which shall affect the rights and duties of the Trustee
	without its consent).
	     SECTION A.2.
	Addition of Definition of Book-Entry Bond to Section 1.1 of the
	Resolution.
	Section 1.1 of the Resolution is hereby amended by the addition of a definition of
	Book-Entry Bond immediately following the definition of Book-Entry Procedures which shall read
	in its entirety as follows:
	Book-Entry Bond shall mean any Bond issued pursuant to a Supplemental Resolution
	which provides that the Book-Entry Procedures are to be applicable
	thereto.
	     SECTION
	A.3.
	Addition of Definition of Fiscal Agent to Section
	1.1 of the
	Resolution.
	Section 1.1 of the Resolution is hereby amended by the addition of a definition of
	Fiscal Agent immediately following the definition of Book-Entry Bond which shall read in its
	entirety as follows:
	2
 
	 
	Fiscal Agent shall mean the entity or entities at any time designated as such with
	respect to any Book-Entry Bonds pursuant to a Supplemental Resolution.
	     SECTION
	A.4.
	Amendment of Section 4.2 of the Resolution
	. Section 4.2 of the
	Resolution is hereby amended by the addition, at the end thereof, of a new paragraph which shall
	read in its entirety as follows:
	Notwithstanding anything in this Section 4.2 or elsewhere in the Resolution, with
	respect to any Book-Entry Bonds, the Fiscal Agent shall act as the registrar and paying
	agent and shall perform its duties as such in accordance with the Book-Entry
	Procedures; provided, that the Fiscal Agent shall not be considered a Fiduciary for any
	purpose of the Resolution.
	     SECTION A.5.
	Addition of New Section 5.5 to the Resolution.
	Article V of the
	Resolution is hereby amended by the addition of a new Section 5.5 which shall read in its entirety
	as follows:
	     SECTION
	5.5
	Redemption of Book-Entry Bonds
	. Notwithstanding anything in this
	Article V or elsewhere in the Resolution, redemptions of Book-Entry Bonds shall be
	conducted in accordance with the Book-Entry Procedures and any Supplemental Resolution
	governing the Book-Entry Bonds.
	     SECTION
	A.6.
	Amendment of Section 6.1 of the Resolution
	. Section 6.1 of the Resolution is hereby amended by the addition, at the end thereof,
	of a new paragraph which shall read in its entirety as follows:
	Notwithstanding anything in this Section 6.1 or elsewhere in the Resolution, Book-Entry
	Bonds may be issued pursuant to the Book-Entry Procedures without the need of any
	physical evidence of such Book-Entry Bonds. The Corporation shall not cause any series
	of Book-Entry Bonds to be issued unless the Fiscal Agent and the Corporation shall have
	received a certificate from the Trustee stating that the Trustee has received the
	Supplemental Resolution authorizing such series of Bonds and the certificates and other
	instruments required by the Resolution to be delivered in connection therewith.
	Delivery of such certificate shall be the only action required by the Trustee in
	connection with the issuance of any series of
	3
 
	 
	Book-Entry Bonds. Book-entry Bonds shall be deemed to contain a recital that they are
	issued pursuant to Section 15d of the Act.
	     SECTION A.7.
	Amendment of Section 6.2 of the Resolution
	. Section 6.2 of the
	Resolution is hereby amended by the addition, at the end thereof, of a new paragraph which shall
	read in its entirety as follows:
	Notwithstanding anything in this Section 6.2 or elsewhere in the Resolution, with
	respect to Book-Entry Bonds, the Book-Entry Procedures shall, where applicable, govern
	the type of matters set forth in this Section 6.2.
	     SECTION A.8.
	Amendment of Section 9.1 of the Resolution
	. Section 9.1 of the
	Resolution is hereby amended by the addition of a new item (d) under the first paragraph which item
	(d) shall read in its entirety as follows:
	     (d) The fact of the holding of Book-Entry Bonds shall be determined by
	reference to the records of the Fiscal Agent therefor, and in accordance with any
	applicable provisions of the Book-Entry Procedures.
	and by the addition of a new item (c) under the third paragraph which item (c) shall read in
	its entirety as follows:
	     (c) In the case of Book-Entry Bonds, the holders (as such term is described in
	Section 9.9) of such Bonds as reflected on the records of the Fiscal Agent therefor in
	accordance with any applicable provisions of the Book-Entry Procedures.
	     SECTION A.9.
	Addition of New Section 9.7 to the
	Resolution
	. Article IX of the Resolution is hereby amended by the addition of a new Section 9.7
	which shall read in its entirety as follows:
	     SECTION
	9.7
	Authority of the Trustee
	. The Trustee is authorized (i) to
	examine, at reasonable times, the records of each Fiscal Agent with respect to
	Book-Entry Bonds and (ii) to request of each Fiscal Agent other information in respect
	of Book-Entry Bonds, in each case to the extent reasonably deemed necessary by the
	Trustee for the performance of its duties under the Resolution. The Trustee shall be
	entitled to rely upon any such records and information as conclusive evidence of the
	matters contained therein.
	4
 
	 
	     SECTION
	A.10.
	Addition of New Section 9.8 to the
	Resolution.
	Article IX of the Resolution is hereby amended by the addition of a new
	Section 9.8 which shall read in its entirety as follows:
	     SECTION
	9.8
	Inconsistency of Provisions
	. In the event of any
	inconsistency or conflict between the Book-Entry Procedures and the provisions of the
	Resolution, the Book-Entry Procedures shall supercede the provisions of the Resolution
	with respect to Book-Entry Bonds to the extent such would not materially and adversely
	affect the rights of holders of Bonds.
	     SECTION
	A.11.
	Addition of New Section 9.9 to the Resolution
	. Article IX of the
	Resolution is hereby amended by the addition of a new Section 9.9 which shall read in its entirety
	as follows:
	     SECTION 9.9
	Holders of Book-Entry Bonds
	. With respect to Book-Entry
	Bonds, only depository institutions (as such term is defined in the Book-Entry
	Procedures) may be holders or bondholders as those terms are used in the
	Resolution.
	     SECTION A.12.
	Addition of New Section 9.10 to the Resolution
	. Article IX of the
	Resolution is hereby amended by the addition of a new Section 9.10 which shall read in its entirety
	as follows:
	     SECTION 9.10
	Book-Entry Bonds Deemed to Incorporate Provisions of
	Resolution
	. With respect to any Book-Entry Bond, whenever reference is made in the
	Resolution or in any Supplemental Resolution to (a) the terms and conditions contained
	in the Bonds, (b) the provisions of the Bonds, (c) the covenants, conditions, or
	agreements contained in the Bonds, or (d) any similar phrase, such Book-Entry Bond
	shall be deemed to incorporate therein all of the terms, conditions, provisions,
	covenants, and agreements applicable thereto set forth in the Supplemental Resolution
	authorizing such Bond.
	5
 
	 
	TENNESSEE VALLEY AUTHORITY
	POWER BONDS
	THIRD AMENDATORY RESOLUTION TO BASIC TENNESSEE
	VALLEY AUTHORITY POWER BOND RESOLUTION
	Adopted October 17, 1989, pursuant
	to the Basic Tennessee Valley Authority Power
	Bond Resolution adopted October 6, 1960
	     WHEREAS, on October 6, 1960, the Tennessee Valley Authority adopted a Basic Tennessee Valley
	Authority Power Bond Resolution (the terms which are defined therein having the same meaning in
	this Amendatory Resolution to the extent not inconsistent herewith); and
	     WHEREAS, it has been determined, particularly in view of
	(
	i
	)
	the Corporations Bonds being
	traded in the Agency Market and (ii) the decision to make Evidences of Indebtedness available to
	purchasers through the book-entry system of the Federal Reserve Banks, that it would be in the
	interest of the Corporation, and thus the ratepayers in the region served by the Corporation, to
	provide, effective at a future time, for the deletion from the Resolution of the requirement that a
	trustee serve thereunder; and
	     WHEREAS, Section 7.2 of the Resolution provides that the Resolution may be amended to modify
	any of the provisions of the Resolution or of any Supplemental Resolution to release the
	Corporation from any of the obligations, covenants, agreements, limitations, conditions, or
	restrictions therein contained;
	provided
	, that no such modification or release shall be or
	become operative or effective with respect to Bonds of any series issued prior to the adoption of
	such amendatory resolution; and
	     WHEREAS, Section 7.3 of the Resolution provides that any modification or amendment of the
	Resolution, or of any Supplemental Resolution, or of the respective rights and obligations of the
	Corporation and of the holders of the Bonds, in any particular, may be made by an amendatory
	resolution of the Corporation with the written consent, given as hereinafter provided in this
	section, of the holders of at least 66 2/3 percent in principal amount of the outstanding Bonds
	to which the modification or amendment applies; and
	     WHEREAS, the Board has determined that the amendments to the Resolution contained herein
	shall not take effect until such time as either (i) all Bonds issued prior to the adoption of this
	Amendatory Resolution cease to be outstanding or (ii) the holders of all Bonds
	 
 
	 
	issued prior to the adoption of this Amendatory Resolution, and that are then outstanding,
	consent in writing to such amendments in the manner provided in Section 7.3 of the Resolution;
	     NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the Tennessee Valley
	Authority as follows:
	     
	SECTION A.1.
	Amendment and Restatement of Resolution.
	Notwithstanding anything to the contrary contained in Article VII of the Resolution, from and
	after the earlier of (i) the date on which all Bonds issued prior to the adoption of this
	Amendatory Resolution cease to be outstanding or (ii) the date on which the holders of all Bonds
	issued prior to the adoption of this Amendatory Resolution, and that are then outstanding, consent
	in writing to the provisions hereof in the manner provided in Section 7.3 of the Resolution, this
	amendment to and restatement of the Resolution shall become effective, and the Resolution shall
	read in all respects as set forth below, except as the same may be further amended. In furtherance
	of the foregoing, the Corporation hereby covenants with the holders of the Bonds that the
	Corporation shall not seek the consent of the Federal Financing Bank (the FFB), as holder of
	Bonds, to the amendments to the Resolution set forth herein until the earlier of (i) the date on
	which all Bonds issued prior to the date of adoption of this Amendatory Resolution, other than
	those owned by the FFB, cease to be outstanding or (ii) the date on which the holders of all Bonds
	issued prior to the adoption of this Amendatory Resolution, and that are then outstanding, other
	than those owned by the FFB, consent in writing to the provisions hereof in the manner provided
	in Section 7.3 of the Resolution.
	     Upon satisfaction of the conditions hereinabove stated, the Resolution shall be restated as
	follows and, as restated, shall thereafter be applicable with respect to Evidences of
	Indebtedness:
	BASIC
	TENNESSEE VALLEY AUTHORITY
	POWER BOND RESOLUTION
	     WHEREAS, Tennessee Valley Authority, a wholly-owned corporate agency and
	instrumentality of the United States of America created by and existing under the
	Tennessee Valley Authority Act of 1933, as amended, is empowered to issue and sell
	bonds to assist in financing its power program and has determined that it should
	authorize the issuance of such bonds from time to time;
	     NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of the Tennessee Valley
	Authority, as follows:
	- 2 -
 
	 
	ARTICLE I
	DEFINITIONS AND STATUTORY AUTHORITY
	     
	SECTION
	1.1.
	Definitions
	. The following terms shall have the following meanings for the
	purposes of this Resolution:
	     
	Act
	shall mean the Tennessee Valley Authority Act of 1933
	[16 U.S.C. § § 831-831dd
	(1988)]
	as heretofore and hereafter amended.
	     
	Appropriation Investment
	shall mean, in any fiscal year, that part of the Corporations
	total investment assigned to power as of the beginning of the fiscal year (including both completed
	plant and construction in progress) which has been provided from appropriations or by transfers of
	property from other United States Government agencies without reimbursement by the Corporation,
	less repayments of such appropriation investment made under the Act, under title II of the
	Government Corporations Appropriation Act, 1948
	[61 Stat. 576-577 (1947)
	], or under other
	applicable legislation.
	     
	Board
	shall mean the Board of Directors of the Corporation.
	     
	Bond Anticipation Obligations
	shall mean those Evidences of Indebtedness which are issued
	pursuant to Section 2.4 of this Resolution.
	     
	Bonds
	shall mean those Evidences of Indebtedness which are issued pursuant to Section 2.2
	of this Resolution.
	     
	Book-Entry Bond
	shall mean any Bond issued pursuant to a Supplemental Resolution which
	provides that the Book-Entry Procedures are to be applicable thereto.
	     
	Book-Entry Procedures
	shall mean the procedures
	established in or pursuant to such regulations as are adopted, and as may thereafter be amended,
	by the Board for addition as part 1314 to Chapter 18 of the Code of Federal Regulations, and shall
	include the procedures contained in any Fiscal Agency Agreement between the Corporation and the
	Federal Reserve Banks, as such may thereafter be amended, or any other similar or related
	agreement.
	- 3 -
 
	 
	     
	Certificated Bond
	shall mean any Bond that is not a Book-Entry Bond.
	     
	Corporation
	shall mean the Tennessee Valley Authority.
	     
	Evidences of Indebtedness
	shall mean all bonds, notes, and other evidences of indebtedness
	issued by the Corporation pursuant to the Act to assist in financing its Power Program including
	any evidences of indebtedness resulting from borrowings from the United States Treasury, but not
	the Appropriation Investment.
	     
	Fiscal Agent
	shall mean the entity or entities at any time designated as such with respect
	to any Book-Entry Bonds pursuant to a Supplemental Resolution.
	     
	Gross Power Revenues
	shall mean the gross revenues from the Corporations Power Program
	including, but without limitation, revenues from the disposition of power (including that used by
	the Corporation for construction and in its nonpower programs), from rental of power properties, and from investment of funds derived from or pertaining to the Corporations Power
	Program.
	     
	Interim Obligations
	shall mean Bond Anticipation Obligations issued to the Secretary
	of the Treasury.
	     
	Net Power Proceeds
	shall mean the remainder of the Corporations Gross Power Revenues after
	deducting the costs of operating, maintaining, and administering its power properties and payments
	to States and counties in lieu of taxes, but before deducting depreciation accruals or other
	charges representing the amortization of capital expenditures, plus the net proceeds of the sale
	or other disposition of any power facility or interest therein.
	     
	Power Assets or Power System Assets
	shall mean all objects and rights of value owned by
	the Corporation or entrusted to it as agent of the United states, which are
	derived from or pertain to its Power Program, including, but not by way of limitation, cash and
	temporary investments of cash; accounts and notes receivable; inventories of materials and
	supplies; land, structures, machinery, and equipment; and prepaid expenses or other costs incurred
	for the benefit of future operations.
	- 4 -
 
	 
	     
	Power Facility
	shall mean any portion of the Corporations power properties which
	constitutes an operating unit or system.
	     
	Power Program
	shall mean all of the Corporations activities relating to the generation,
	acquisition, transmission, distribution, and disposition of power, and to the construction,
	acquisition, leasing, operation, maintenance, administration, disposition, and rental of
	properties which are used or held for use therefor, including multiple-purpose properties in the
	proportion that multiple-purpose costs are allocated to power, (hereinafter sometimes called
	power properties).
	     
	Resolution
	shall mean this resolution as from time to time amended in accordance with the
	terms hereof.
	     
	Supplemental Resolution
	shall mean any resolution, as amended from time to time in
	accordance with the terms hereof, adopted by the Board for the issuance of any series of Bonds as
	hereinafter defined.
	     
	SECTION 1.2.
	Authority for the Resolution
	. The Resolution is adopted pursuant to the
	provisions of the Act.
	ARTICLE II
	GENERAL TERMS AND PROVISIONS
	     
	SECTION 2.1.
	Resolution to Constitute a Contract
	. In consideration of the purchase
	and acceptance of the Bonds by those who shall hold them from time to time, the Resolution shall
	constitute a contract between them and the Corporation. The covenants and agreements of the
	Corporation contained in the Resolution shall be for the equal benefit, protection, and security
	of all holders of Bonds. All Bonds, regardless of dates of issue or maturity, shall be of equal
	rank without preference or priority of any of the Bonds over any others thereof, except as may be
	provided pursuant to Section 2.6 of the Resolution.
	     
	SECTION 2.2.
	Authorization and Issuance of Bonds
	. The Bonds are designated as
	Tennessee Valley Authority Power Bonds. The aggregate principal amount of Bonds which may be
	issued shall not be limited except as provided herein or in the Act. The Bonds shall be issued
	only to provide capital for the Corporations Power Program
	- 5 -
 
	 
	(including refunding any Evidences of Indebtedness issued for like purposes) and only as
	authorized by law at the time of issuance. They shall be payable as to both principal and
	interest solely from Net Power Proceeds and shall not be obligations of or guaranteed by the United
	States of America.
	     Bonds may be issued from time to time in such series and shall contain such terms and
	conditions not inconsistent with this Resolution as the Corporation may determine and the Bonds
	of each series may be issued in one or more installments. The Bonds of each series shall be
	further authorized by Supplemental Resolution.
	     
	SECTION 2.3.
	Application of Net Power Proceeds.
	Net Power Proceeds shall be applied,
	and the Corporation hereby specifically pledges them for application, first to payments due as
	interest on Bonds, on Bond Anticipation Obligations, and on any Evidences of Indebtedness issued
	pursuant to section 2.5 which rank on a parity with Bonds as to interest; to payments of the
	principal due on Bonds for the payment of which other provisions have not been made; and to
	meeting requirements of sinking funds or other analogous funds under any Supplemental Resolutions.
	The remaining Net Power Proceeds shall be used only for:
	     (a) Required interest payments on any Evidences of Indebtedness issued pursuant to
	Section 2.5 which do not rank on a parity with Bonds as to interest.
	     (b) Required payments of or on account of principal of any Evidences of Indebtedness
	other than Bonds.
	     (c) Minimum payments into the United States Treasury required by the Act in repayment
	of and as a return on the Appropriation Investment.
	     (d) Investment in Power Assets, additional reductions of the Corporations capital
	obligations, and other lawful purposes related to the Power Program;
	provided,
	however,
	that payments into the United States Treasury in any fiscal year in reduction
	of the Appropriation Investment in addition to the minimum amounts required for such
	purpose by the Act may be made only if there is a net reduction during such year in the
	dollar amount of outstanding
	- 6 -
 
	 
	Evidences of Indebtedness issued for capital purposes, and only to such
	extent that the percentage of aggregate reduction in the Appropriation
	Investment during such year does not exceed the percentage of net reduction
	during the year in the dollar amount of out- standing Evidences of Indebtedness
	issued for capital purposes.
	     
	SECTION 2.4.
	Bond Anticipation Obligations.
	The Corporation, having first adopted a
	Supplemental Resolution authorizing the issuance of a series of Bonds and pending such issuance,
	may issue Bond Anticipation Obligations and renewals thereof (including Interim Obligations to the
	Secretary of the Treasury) to be paid from the proceeds of such series of Bonds when issued or
	from other funds that may be available for that purpose.
	     
	SECTION 2.5.
	Other Indebtedness.
	To assist in financing its Power Program the
	Corporation may issue Evidences of Indebtedness other than Bonds and Bond Anticipation
	Obligations, which may be payable out of Net Power Proceeds subject to the provisions of Section
	2.3 hereof, but no such other Evidences of Indebtedness shall rank on a parity with or ahead of
	the Bonds as to payments on account of the principal thereof or rank ahead of the Bonds as to
	payments on account of the interest thereon.
	     
	SECTION 2.6.
	Amortization.
	In the Supplemental Resolution establishing any series of
	Bonds, the Corporation in its discretion may provide for amortization with respect to such series.
	If it does so provide, it may in its discretion select a sinking fund of any type or any other
	method to effect such amortization.
	     
	SECTION 2.7.
	Deposits and Investments.
	Subject to the provisions of any applicable
	Supplemental Resolution, the proceeds of any Bonds and other funds which derive from or pertain to
	the Corporations Power Program may be deposited in any Federal Reserve Bank or bank having
	membership in the Federal Reserve System, or may be invested in securities (including the
	Corporations own) in which the Corporation is authorized by law to invest such funds.
	- 7 -
 
	 
	ARTICLE III
	SPECIFIC COVENANTS OF THE CORPORATION
	          
	SECTION
	3.1.
	Payment of Bonds
	. The Corporation shall duly and punctually
	pay or cause to be paid from Net Power Proceeds (or at the option of the Corporation
	from the proceeds of refunding obligations or other funds legally available for
	that purpose) the principal and any applicable redemption premium of every Bond,
	and the interest thereon, in accordance with the provisions of the Bonds and any
	appurtenant coupons.
	          
	SECTION 3.2.
	Rates and Charges.
	The Corporation shall fix, maintain, and
	collect rates for power sufficient to meet in each fiscal year the requirements of
	that portion of the present subsection (f) of section 15d of the Act which reads as
	follows:
	The Corporation shall charge rates for power which will produce gross
	revenues sufficient to provide funds for operation, maintenance, and
	administration of its power system; payments to States and counties
	in lieu of taxes; debt service on outstanding bonds, including
	provision and maintenance of reserve funds and other funds
	established in connection therewith; payments to the Treasury as a
	return on the appropriation investment pursuant to subsection (e)
	hereof; payment to the Treasury of the repayment sums specified in
	subsection (e) hereof; and such additional margin as the Board may
	consider desirable for investment in power system assets, retirement
	of outstanding bonds in advance of maturity, additional reduction of
	appropriation investment, and other purposes connected with the
	Corporations power business, having due regard for the primary
	objectives of the Act, including the objective that power shall be
	sold at rates as low as are feasible.
	[73 Stat. 284
	(1959)]
	     For purposes of this Resolution, debt service on outstanding bonds, as used in the above
	provision of the Act, shall mean for any fiscal year the sum of all amounts required to be (a) paid
	during such fiscal year as interest on Evidences of Indebtedness, (b) accumulated in such fiscal
	year in any sinking or other analogous fund provided for in connection with any Evidences of
	Indebtedness, and (c) paid in such fiscal year on account of the principal of any
	- 8 -
 
	 
	Evidences of Indebtedness for the payment of which funds will not be available from sinking or
	other analogous funds, from the proceeds of refunding issues, or from
	other sources;
	provided, however
	, that for purposes of clause (c) of this definition Bond Anticipation Obligations and
	renewals thereof shall be deemed to mature in the proportions and at the times provided for paying
	or setting aside funds for the payment of the principal of the authorized Bonds in anticipation of
	the issuance of which such Bond Anticipation Obligations were issued.
	     The rates for power fixed by the Corporation shall also be sufficient so that they would
	cover all requirements of the above-quoted provision of subsection (f) of section 15d of the Act
	if, in such requirements, there were substituted for debt service on outstanding bonds for any
	fiscal year the amount which if applied annually for 35 years would retire, with interest at the
	rates applicable thereto, the originally issued amounts of all series of Bonds and other Evidences
	of Indebtedness, any part of which was outstanding on October 1 of such year.
	     
	SECTION 3.3.
	Protection of Bondholders Investment.
	The Corporation
	shall protect the investment of holders of Bonds in accordance with that portion of
	the present subsection (f) of section 15d of the Act which reads as follows:
	In order to protect the investment of holders of the Corporations
	securities and the appropriation investment as defined in subsection
	(e) hereof, the Corporation, during each successive five-year period
	beginning with the five-year period which commences on July 1 of the
	first full fiscal year after the effective date of this section, shall
	apply net power proceeds either in reduction (directly or through pay-
	ments into reserve or sinking funds) of its capital obligations,
	including bonds and the appropriation investment, or to reinvestment
	in power assets, at least to the extent of the combined amount of the
	aggregate of the depreciation accruals and other charges representing
	the amortization of capital expenditures applicable to its power
	properties plus the net proceeds realized from any disposition of
	power facilities in said period. [
	73 Stat. 284 (1959)
	]
	Consistent with the change in the date of the fiscal year for the Federal
	Government and the conforming changes made in the Tennessee Valley Authority Act, as
	of October 1,
	- 9 -
 
	 
	1975, the five-year periods described in this Section shall be computed as beginning on
	October 1 of that year and of each fifth year thereafter.
	     
	SECTION
	3.4.
	Limitation on Issuance of Bonds
	. Each Supplemental Resolution authorizing
	the issuance of Bonds must contain a finding by the Board that Gross Power Revenues will be
	adequate to meet the requirements of Sections 3.2 and 3.3 hereof after the Bonds authorized thereby
	have been issued and any Evidences of Indebtedness to be refunded from the proceeds thereof have
	been refunded.
	     The amount of Bonds outstanding may not be increased at any time unless net power income
	(after interest expense and depreciation charges but before payments as a return on or in
	reduction of the Appropriation Investment) for the latest five fiscal years has aggregated at
	least $200,000,000, plus $15,000,000 for each 1/4 percent or major fraction thereof by which the
	average for those five years of the computed average interest rate payable by the United States
	Treasury upon its total marketable public obligations as of the beginning of each of such years
	has exceeded 3 1/4 percent.
	     
	SECTION 3.5.
	Depreciation
	. The Corporation shall accrue, in accordance with a
	recognized method, annual amounts for depreciation of its power properties (except land and other
	nondepreciable property) which will amortize their original cost less anticipated net salvage
	value within their expected useful lives.
	     
	SECTION 3.6.
	Operation and Maintenance
	. The Corporation shall at all times operate
	and maintain its power properties and conduct its power operations in a sound and economical
	manner. The Corporation will from time to time make, or cause to be made, all necessary and proper
	repairs, replacements, and renewals so that its power properties may be properly and
	advantageously operated.
	     
	SECTION 3.7.
	Mortgaging and Disposal of Power Properties
	. The Corporation shall not mortgage any part of its power properties. It shall
	not dispose of all or any substantial portion of such properties unless provision is made for a
	continuance of the interest, principal, and sinking fund payments due and to become due on all
	outstanding Evidences of Indebtedness, or for the retirement of such Evidences of Indebtedness.
	- 10 -
 
	 
	     
	SECTION 3.8.
	Records and Accounts
	. As required by the Act, the Corporation shall maintain complete accounts pertaining to its power properties and
	operations in accordance with the uniform system of accounting for public utilities as
	prescribed by the Federal Energy Regulatory Commission or any successor thereto. Power revenues
	and expenses shall be segregated from other revenues and expenses of the Corporation, and other
	accounts pertaining to the Power Program shall be kept separate from all other accounts of the
	Corporation to the maximum extent practicable. The Corporations accounts shall be subject to
	inspection, at all reasonable times, by the holders of an aggregate of not less than five percent
	in principal amount of the Bonds then outstanding or their representatives duly authorized in
	writing. The Corporations accounts shall be audited annually by the Comptroller General of the
	United States or by a firm of certified public accountants of recognized standing or by both,
	     
	SECTION 3.9.
	Reports
	. The Corporation shall prepare an annual report for each fiscal
	year which shall include statements showing in reasonable detail the financial position of the
	Corporations Power Program at the close of such fiscal year and the results of its power
	operations for such fiscal year. Such statements shall be accompanied by an expression of opinion
	by the Comptroller General or by a firm of certified public accountants. The Corporation shall
	also prepare interim quarterly reports which shall contain current summaries of power revenues and
	expenses. Copies of each annual report and each quarterly report shall be made available by the
	Corporation to any holder of a Bond or Bonds upon request.
	     
	SECTION 3.10.
	Covenant to Perform.
	The Corporation shall do, or cause to be done, all
	acts and things required to be done by or on behalf of the Corporation in the Resolution, the
	Bonds, or any Supplemental Resolution.
	ARTICLE IV
	TRANSFER AGENTS, PAYING AGENTS AND FISCAL AGENTS
	     
	SECTION 4.1.
	Transfer Agents and Paying Agents; Fiscal Agents
	. (a) So long as
	Certificated Bonds of any series shall be outstanding hereunder, the Corporation shall designate
	and at all times maintain a transfer agent for such Certificated Bonds, at whose office such
	Certificated Bonds may be registered, transferred, or exchanged. The
	- 11 -
 
	 
	Corporation
	shall also designate and at all times maintain a paying agent for such
	Certificated Bonds, at whose office such Certificated Bonds and coupons may be presented for
	payment. The Corporation, in its discretion and from time to time, may designate the Corporation
	itself or any other party to act as transfer agent, paying agent, or both; subject to the
	provisions of any agreement between the Corporation and a transfer agent or paying agent, terminate
	any such designations and substitute others; designate additional transfer agents or paying agents;
	and designate different transfer agents or paying agents in connection with different series of
	Certificated Bonds. Any designated transfer agent or paying agent other than the Corporation
	shall signify its acceptance of its duties and obligations as such by delivering to the Corporation
	a written acceptance thereof, and, subject to the provisions of any agreement between the
	Corporation and a transfer agent or paying agent, may resign by written notice to the Corporation.
	Any resignation or removal of a transfer agent or paying agent shall become effective as provided
	in Section 4.2.
	     (b) So long as any Book-Entry Bonds of any series shall be outstanding hereunder, the
	Corporation shall designate and at all times maintain a Fiscal Agent for such Book-Entry Bonds.
	Each Fiscal Agent shall perform its duties with respect to the Book-Entry Bonds in accordance with
	the Book-Entry Procedures. The Corporation, in its discretion and from time to time, may designate
	any other party to act as Fiscal Agent; subject to the provisions of any agreement between the
	Corporation and a Fiscal Agent, terminate any such designations and substitute others; designate
	additional Fiscal Agents; and designate different Fiscal Agents in connection with different
	series of Book-Entry Bonds. Any designated Fiscal Agent shall signify its acceptance of its
	duties and obligations as such by delivering to the Corporation a written acceptance thereof, or
	by entering into a fiscal agency agreement with the Corporation, and, subject to the provisions of
	any agreement between the Corporation and a Fiscal Agent, may resign by written notice to the
	Corporation. Any resignation or removal of a Fiscal Agent shall become effective as provided in
	Section 4.2.
	     
	SECTION 4.2.
	Succession of Transfer Agents, Paying Agents, and Fiscal Agents
	. Any
	resignation or removal of a transfer agent, paying agent or Fiscal Agent shall become effective
	upon the acceptance of appointment by its successor, or, if no successor will be appointed, ten
	days
	- 12 -
 
	 
	after notice from the Corporation to that effect. Without any further act, deed, or conveyance, any
	successor shall become vested with all the rights, powers, duties, and obligations of its
	predecessor and with all moneys, funds, books, and other things held by its predecessor in its
	capacity hereunder.
	     
	SECTION 4.3.
	Application of Funds
	. (a) All moneys deposited with any paying agent for
	Certificated Bonds pursuant to this Resolution or any Supplemental Resolution shall be held in
	trust and applied by it for the purposes for which such moneys have been deposited with it, but
	they need not be segregated from other funds except to the extent required by law. In the event
	that any holder of any Certificated Bond or coupon fails to present the Certificated Bond or
	coupon for payment within six years after maturity thereof or after any earlier date fixed for
	redemption thereof, as the case may be, the paying agent therefor shall, upon demand, pay over to
	the Corporation any moneys theretofore deposited with it for the payment of such Certificated Bond
	or coupon and thereafter the holder of such Certificated Bond or coupon shall look only to the
	Corporation for payment thereof.
	     (b) All moneys deposited with any Fiscal Agent for Book-Entry Bonds pursuant to this
	Resolution or any Supplemental Resolution shall be applied in accordance with the Book-Entry
	Procedures.
	     
	SECTION 4.4.
	Holding of Bonds by Transfer Agents, Paying Agents and Fiscal Agents
	.
	Any transfer agent, paying agent or Fiscal Agent may become the owner of Bonds and coupons with
	the same rights it would have if it were not transfer agent, paying agent or Fiscal Agent, as
	applicable.
	ARTICLE V
	REDEMPTION OF BONDS
	     
	SECTION 5.1.
	Authorization for Redemption
	. Bonds which so provide may be redeemed
	prior to maturity. Except as may be otherwise provided in the respective Supplemental Resolutions,
	the provisions of this Article V shall apply to such redemption.
	     
	SECTION 5.2.
	Notice of Redemption
	. Notice of redemption of Certificated Bonds to be
	redeemed prior to
	- 13 -
 
	 
	maturity shall be given by the corporation (or on its behalf) to (i) the holders of the
	Certificated Bonds, or portions thereof, selected for redemption as herein provided and (ii) the
	transfer agent and paying agent therefor. Such notice shall specify the series, maturities, and
	interest rates of the Certificated Bonds to be redeemed, the redemption date, and the place or
	places where amounts due will be payable. If less than all of the Certificated Bonds of the same
	maturity of any series are to be redeemed, such notice shall specify the letters and numbers or
	other distinguishing marks of the Certificated Bonds to be redeemed, and, for any Certificated Bond
	to be redeemed in part only, the portion of the principal amount thereof to be redeemed. If the
	Certificated Bonds, or parts of Certificated Bonds, to be redeemed are selected by groups based on
	serial or assigned numbers which end in the same digit or the same two digits as herein provided,
	the notice may specify only the final digit or the final two digits as the case may be. Such notice
	shall further state that, on such redemption date, there shall become due and payable the
	redemption price of each of the Certificated Bonds (or portions of Certificated Bonds) so
	designated together with interest accrued to the redemption date, and that, from and after such
	date, interest thereon shall cease to accrue. Such notice shall be given in the manner prescribed
	by the respective Supplemental Resolutions authorizing the issuance of the series of which such
	Certificated Bonds are a part.
	     
	SECTION 5.3.
	Redemption by Lot.
	If Certificated Bonds are to be redeemed by lot, the
	Corporation shall select (or shall make provision for the selection) by lot, in such manner as it
	shall deem appropriate and fair, Certificated Bonds or portions thereof to be redeemed. In making
	such selections the Corporation (or its agent) may draw the Certificated Bonds by lot (a)
	individually or (b) by one or more groups, the grouping for the purpose of such drawing to be by
	serial numbers (or, in the case of Certificated Bonds of a denomination of more than $1,000, by
	the numbers assigned thereto as herein provided) which end in the same digit or in the same two
	digits. In case, upon any drawing by groups, the total principal amount of Certificated Bonds
	drawn shall exceed the amount to be redeemed, the excess may be deducted from any group or groups
	so drawn in such manner as the Corporation (or its agent) may determine. The Corporation (or its
	agent) may in its discretion assign numbers to aliquot portions of Certificated Bonds and select
	part of any Certificated Bond for redemption. If there shall be selected for redemption
	- 14 -
 
	 
	less than all of a Certificated Bond, then upon the surrender of such Certificated Bond the
	Corporation shall execute, and the appropriate transfer agent shall authenticate and deliver to
	the owner thereof without charge, Certificated Bonds of authorized denominations in principal
	amount equal to the unredeemed portion of the Certificated Bond so surrendered and of like series,
	maturity, and interest rate, which new Certificated Bonds shall, at the option of the owner, be
	either registered Bonds or coupon Bonds with all appurtenant unmatured coupons or, at the option of
	the owner, if such Certificated Bond is a registered Bond, the appropriate transfer agent shall
	make or cause to be made thereon, without charge to such owner, a notation of the payment of the
	portion thereof so redeemed.
	     
	SECTION 5.4.
	Payment on Redemption
	. The redemption prices of any Certificated Bonds
	or portions thereof called for redemption, together with interest accrued and unpaid to the
	designated redemption date, shall become due and payable on such redemption date. The amounts so
	due shall be paid upon presentation and surrender at the office or offices specified in such
	notice of the Certificated Bonds called for redemption, together with all appurtenant coupons
	maturing subsequent to the redemption date. All interest installments represented by coupons which
	shall have matured on or prior to the redemption date shall continue to be payable to the
	bearers of such coupons.
	     If, on the redemption date, moneys for the redemption of all the Certificated Bonds to be
	redeemed, together with interest to the redemption date, shall be available therefor and, if
	notice of redemption shall have been given as required, interest on the Certificated Bonds so
	called for redemption shall cease to accrue or become payable from and after the redemption date,
	and any appurtenant coupons maturing subsequent to the redemption date shall be void in the hands
	of any and all parties.
	     
	SECTION 5.5.
	Redemption of Book-Entry Bonds
	. Redemptions of Book-Entry
	Bonds shall be conducted in accordance with the Book-Entry Procedures and any
	Supplemental Resolution governing the Book-Entry Bonds.
	- 15 -
 
	 
	ARTICLE VI
	FORM,
	EXECUTION, REGISTRATION, TRANSFER, AND EXCHANGE OF BONDS
	     
	SECTION 6.1.
	Form, Execution, and Authentication
	.
	(a) Certificated Bonds may be issued in such form not inconsistent with the Resolution or
	any applicable Supplemental Resolution and may be executed in such manner as the Corporation may
	determine and provide in the respective Supplemental Resolutions. Certificated Bonds shall
	contain a recital that they are issued pursuant to section 15d of the Act, and such recital shall
	be conclusive evidence of the regularity of the issuance and sale and of the validity of each
	Certificated Bond which is executed, authenticated, and delivered as provided below. The
	Certificated Bonds shall be negotiable instruments unless otherwise specified therein, subject,
	however, to the provisions for registration and transfer contained in the Resolution, any
	applicable Supplemental Resolution and the Certificated Bonds.
	     Unless otherwise expressly provided in any Supplemental Resolution, the Certificated Bonds and
	any appurtenant coupons shall be executed in the name of the Corporation by one or more of its
	representatives duly authorized to do so at the time of such execution. The signatures may be
	manual or facsimile signatures. The corporate seal of the Corporation shall be impressed,
	imprinted, or otherwise reproduced on the Certificated Bonds. The Certificated Bonds of each series
	shall bear thereon a certificate of authentication, in the form set forth in the Supplemental
	Resolution authorizing such Bonds, executed manually by the transfer agent therefor, which
	authentication shall be conclusive evidence that the Certificated Bond has been duly executed. The
	Certificated Bonds and coupons so executed and authenticated shall be valid obligations of the
	Corporation upon delivery, whether or not the authority of the Corporations representative or
	representatives to execute the Certificated Bonds and coupons expires or otherwise terminates
	prior to delivery, and whether or not they were so authorized at the date of such Certificated
	Bonds or coupons.
	     Pending the execution and delivery of definitive
	Certificated Bonds, the Corporation may execute and the transfer agent therefor shall
	authenticate and deliver at the principal office of such transfer agent temporary Certificated
	Bonds in such form as the Corporation may
	- 16 -
 
	 
	prescribe which shall be exchangeable for definitive Certificated Bonds in accordance with their
	terms. Until such temporary Certificated Bonds are so exchanged, the rights of the holders thereof
	shall be the same as though they held the definitive Certificated Bonds.
	     (b) Book-Entry Bonds may be issued pursuant to the Book-Entry Procedures without the need of
	any physical evidence of such Book-Entry Bonds. Book-Entry Bonds shall be deemed to contain a
	recital that they are issued pursuant to Section 15d of the Act.
	     
	SECTION 6.2.
	Registration, Transfer, and Exchange of Bonds
	. (a) Except as otherwise
	provided by Supplemental Resolution with respect to the Certificated Bonds of any series, the
	Certificated Bonds shall be transferred, registered, and exchanged as provided in, and subject
	to, the provisions of this Section 6.2(a). Certificated Bonds shall be registered and exchanged
	and registered Certificated Bonds shall be transferred at the offices of the transfer agent
	therefor designated by the Corporation.
	     (i)
	Transfer and Registration of Coupon Certificated Bonds.
	All coupon
	Certificated Bonds shall pass by delivery, unless registered other than to bearer
	as to principal. Any coupon Certificated Bond which so provides may be registered
	as to principal on the books kept at the offices of the transfer agent therefor
	upon presentation thereof and the payment of any applicable fee under paragraph
	(iv) of this Section 6.2(a), and such registration shall be noted on the
	Certificated Bond. After such registration, no transfer thereof shall be valid
	unless made on the books pursuant to a written instrument of transfer executed by
	the registered owner or by such registered owners attorney duly authorized
	in writing and similarly noted on such Certificated Bond; but such Certificated
	Bond may be discharged from registration by being in like manner transferred
	to bearer, after which it shall again become transferable by delivery.
	Thereafter, such Certificated Bond may again, from time to time, be registered or
	discharged from registration in the same manner. Registration of any coupon
	Certificated Bond as to principal shall not affect the negotiability by delivery
	of the appurtenant coupons, and every such coupon shall
	- 17 -
 
	 
	continue to pass by delivery and shall remain payable to bearer.
	     (ii)
	Transfer and Registration of Registered Certificated Bonds.
	Each registered Certificated
	Bond shall be transferable at the request of the registered owner thereof in person or by such
	registered owners attorney duly authorized in writing, upon surrender thereof, together with a
	written instrument of transfer duly executed by the registered owner or such registered owners
	duly authorized attorney. Upon the transfer of any such registered Certificated Bond, the
	Corporation shall issue in the name of the transferee a new registered Certificated Bond or
	Bonds, or, at the option of the transferee, authorized denominations of coupon Certificated Bonds
	with appropriate coupons attached, of the same aggregate principal amount, series, maturity, and
	interest rate as the surrendered Certificated Bond.
	     (iii)
	Interchangeability of Certificated Bonds.
	Coupon Certificated Bonds may, at the option
	of the holders, be exchanged for an equal aggregate principal amount in authorized denominations
	of registered Certificated Bonds of the same series, maturity, and interest rate upon surrender
	thereof, complete with all unmatured coupons.
	     Registered Certificated Bonds may, at the option of the registered owners, and upon
	surrender thereof together with a written instrument of transfer duly executed by the
	registered owner or the registered owners duly authorized attorney, be exchanged for an equal
	aggregate principal amount in authorized denominations of coupon Certificated Bonds of the same
	series, maturity, and interest rate with appropriate coupons attached, or of registered
	Certificated Bonds in any other authorized denominations of the same series, maturity, and
	interest rate.
	     
	(iv) Cancellation and Fees for Exchanges and Transfers of Certificated Bonds.
	All
	Certificated Bonds and coupons surrendered in any exchange or transfer shall forthwith be
	cancelled;
	provided,
	that coupon Certificated
	- 18 -
 
	 
	Bonds may at the option of the transfer agent therefor be held uncancelled for reissue in exchange
	for a like principal amount of registered Certificated Bonds of the same series, maturity, and
	interest rate. Except as otherwise provided in any Supplemental Resolution, for every
	registration, exchange, or transfer of Certificated Bonds (other than an exchange of temporary for
	definitive Certificated Bonds or an exchange made necessary by the redemption of part of a
	Certificated Bond) the Corporation or transfer agent therefor may make a charge sufficient to
	reimburse it for any tax or other governmental charge required to be paid with respect to such
	registration, exchange, or transfer and, in addition, may charge a fee not exceeding the maximum
	amount fixed in the Supplemental Resolution authorizing such Certificated Bonds, which charge and
	fee shall be paid in advance by the person requesting such registration, exchange, or transfer.
	     (v)
	Limitation on Time of Exchange or Transfer of Certificated Bonds
	. Neither
	the
	Corporation nor any transfer agent shall be obliged to make any exchange or transfer of
	Certificated Bonds of any series during the ten days next preceding an interest payment date on
	such Certificated Bonds, during the ten days next preceding selection of Certificated Bonds of
	such series by lot for redemption, or at any time subsequent to the date of the first publi-
	cation of notice of any proposed redemption of such Certificated
	Bonds.
	     (vi)
	Certificated Bonds Mutilated, Destroyed, Stolen, or Lost
	. In case any Certificated Bond
	shall become mutilated or be destroyed, stolen, or lost, the Corporation shall execute and the
	transfer agent therefor shall authenticate and deliver in exchange and substitution therefor a new
	Certificated Bond (with appropriate coupons attached in the case of coupon Certificated Bonds) of
	like series, maturity, interest rate, and principal amount, upon the holders complying with such
	reasonable regulations as the Corporation may prescribe and paying such expenses as the
	Corporation and such transfer agent may incur, and
	- 19 -
 
	 
	     (1) in the case of a mutilated Certificated Bond, surrendering such Certificated
	Bond and all attached coupons, if any, which shall thereupon be cancelled; or
	     (2) in all other cases, filing with the Corporation and such transfer agent evidence
	satisfactory to them that such Certificated Bond and the attached coupons, if any, have
	been destroyed, stolen, or lost, together with proof of ownership thereof, and indemnity
	satisfactory to the Corporation and such transfer agent.
	     (b) The recordation of ownership of Book-Entry Bonds and the transfer thereof shall be
	governed by, and conducted in accordance with, the Book-Entry Procedures.
	ARTICLE VII
	MODIFICATION OF RESOLUTIONS AND OUTSTANDING BONDS
	     
	SECTION 7.1.
	AmendmentsGeneral
	. Subject to the conditions or restrictions
	contained in the Resolution, the Corporation at any time, and from time to time, may amend the
	Resolution, any Supplemental Resolutions, or any outstanding Bonds as provided in this Article
	VII.
	     
	SECTION 7.2.
	Amendments without Bondholders Consent
	. The Corporation may amend the
	Resolution or any Supplemental Resolution for any one or more of the following purposes without
	obtaining the consent of the holders of any of the Bonds, but no such amendatory resolution shall
	be deemed to waive or modify any restriction or obligation imposed by this Resolution or any
	Supplemental Resolution upon the Corporation in respect of, or for the benefit of, any of the then
	outstanding Bonds:
	     (a) To close the Resolution against the issuance of additional Bonds, or to restrict
	such issuance by imposing additional conditions and restrictions thereafter to be observed,
	whether applicable so long as any Bonds are outstanding or only so long as one or more
	specified series thereof are outstanding;
	     (b) To add to the covenants and agreements of the Corporation contained in the
	Resolution other covenants and agreements thereafter to be
	- 20 -
 
	 
	observed, and to surrender any right, power, or privilege reserved to or
	conferred upon the Corporation by the Resolution, whether applicable so long as
	any Bonds are outstanding or only so long as one or more specified series thereof
	are outstanding;
	     (c) To modify any of the provisions of the Resolution or of any Supplemental
	Resolution to release the Corporation from any of the obligations, covenants,
	agreements, limitations, conditions, or restrictions therein contained;
	provided,
	that no such modification or release shall be or become operative or
	effective with respect to Bonds of any series issued prior to the adoption of such
	amendatory resolution;
	     (d) To cure or correct any defect, ambiguity, or inconsistency in the Resolution or
	in any Supplemental Resolution, or to make provisions in regard to matters or questions
	arising under the Resolution or any Supplemental Resolution, as may be necessary or
	desirable and not contrary to, or inconsistent with, the Resolution or such Supplemental
	Resolution;
	     (e) To make any other modification or amendment which the Board shall by resolution
	determine will not materially and adversely affect the interests of
	holders of the Bonds.
	The Corporation may amend any Supplemental Resolution at any time prior to the actual sale of Bonds
	thereunder for any purposes and in any manner not inconsistent with the Resolution.
	     
	SECTION 7.3.
	Amendments with Consent of Holders of 66 2/3 Percent of Bonds.
	Notwithstanding anything contained in Section 7.2, any modification or amendment of the
	Resolution, or of any Supplemental Resolution, or of the respective rights and obligations of the
	Corporation and of the holders of the Bonds, in any particular, may be made by an amendatory
	resolution of the Corporation with the written consent, given as hereinafter provided in this
	section, of the holders of at least 66 2/3 percent in principal amount of the outstanding Bonds to
	which the modification or amendment applies;
	provided, however,
	that no such modification
	or amendment shall permit a change in the maturity of the principal of any Bond, or of any
	- 21 -
 
	 
	installment of interest thereon, or a reduction in the principal amount thereof, or any
	redemption premium thereon, or the rate of interest thereon, or the percentage in principal
	amount of outstanding Bonds the holders of which are required to give any such consent, without the
	consent of the holder of such Bond.
	     Such amendatory resolution shall become effective as soon as there shall have been filed with
	the Corporation the written consents of the holders of the percentage of outstanding Bonds
	specified in this section. Each such consent with respect to Certificated Bonds transferable by
	delivery shall be effective only if accompanied by proof of the holding of such Bonds for which
	such consent is given, which proof may be such as is permitted by Section 9.1.
	     Promptly after receipt of such required written consents, the Corporation shall publish a
	notice setting forth in general terms the substance of such amendatory resolution at least once
	in a newspaper or financial journal published or of general circulation in the Borough of
	Manhattan, City and State of New York, but any failure to publish such notice or any defect
	therein shall not impair or affect the validity of any such amendatory resolution.
	     
	SECTION 7.4.
	Amendments with Unanimous Consent
	. Notwithstanding anything in Sections
	7.2 and 7.3, the rights and obligations of the Corporation and of the holders of the Bonds and
	coupons, and the terms and provisions of the Bonds, the Resolution, or any Supplemental Resolution
	may be modified or amended in any respect by amendatory resolution with the consent of the holders
	of all of the then outstanding Bonds which would be affected by such modification or amendment,
	such consent to be given in the same manner as that provided for in Section 7.3.
	     
	SECTION 7.5.
	Exclusion of Bonds Held by Corporation.
	Bonds owned or held by or for the account of the Corporation shall not be deemed outstanding for
	the purpose of any consent or other action, or any calculation of outstanding Bonds provided for
	in this Article, and the holders thereof shall not be entitled to consent or take any other
	action provided for in this Article.
	- 22 -
 
	 
	ARTICLE VIII
	REMEDIES ON DEFAULT
	     
	SECTION
	8.1.
	Events of Default
	. Any of the following shall be deemed an Event of
	Default hereunder:
	     (a) Default in the payment of the principal or redemption price of any Bond when due
	and payable at maturity, by call for redemption, or otherwise;
	     (b) Default in the payment of any installment of interest on any Bond for more than
	30 days after it becomes due and payable;
	     (c) Failure of the Corporation duly to perform any other of the covenants,
	conditions, or agreements contained in the Bonds, or in the Resolution or any Supplemental
	Resolution, for a period of 90 days after written notice specifying such failure has
	been given to the Corporation by the holders of at least five percent in aggregate
	principal amount of the then outstanding Bonds.
	     Upon any such Event of Default, the holders of Bonds may proceed to protect and enforce their
	respective rights, subject to and in accordance with the provisions of Section 8.2.
	     
	SECTION 8.2.
	Remedies
	. Subject to the restrictions hereinafter stated, the holders of
	at least five percent in aggregate principal amount of the Bonds then outstanding shall have the
	right and power to institute an action at law or proceeding in equity against the Corporation
	when- ever an Event of Default exists, for any or all of the following purposes:
	     (a) To enforce the Corporations covenants and agreements with the holders of Bonds;
	     (b) To enjoin any acts and things which are in violation of the rights of the holders
	of Bonds;
	     (c) To protect and enforce the rights of the holders of the Bonds.
	- 23 -
 
	 
	     Such holders shall have no right to bring any such action or proceeding against the
	Corporation unless they shall have given the Corporation written notice of an Event of Default, and
	the Corporation has had a reasonable opportunity to take appropriate corrective action with
	respect thereto and has failed or refused to do so.
	     Except as set forth above and except for an action on the Bonds solely to enforce payment of
	interest or principal or redemption price overdue and unpaid, no holder of any Bond shall have
	the right to bring any judicial proceeding against the Corporation for enforcement of any provision of the Resolution or any Supplemental Resolution, or for any remedy, it being understood
	and intended that no one or more of the holders of the Bonds or coupons shall have any right by
	such holders own action to affect, disturb, or prejudice the security for the Bonds authorized
	by the Resolution, and that any proceedings to enforce any provision of the Resolution shall be
	for the benefit of the holders of the Bonds.
	     The holders of a majority in aggregate principal amount of the Bonds at the time outstanding
	shall have the right to direct the time, method, and place of conducting any proceeding for any
	remedy available hereunder. The holders of a majority in aggregate principal amount of the Bonds
	at the time outstanding may, on behalf of the holders of all of the Bonds, waive any default
	hereunder and its consequences, except a default in the payment of the principal of, any
	redemption premium applicable to or interest on any of the Bonds. In the case of any such waiver,
	the Corporation and the holders of the Bonds shall be restored to their former positions and
	rights hereunder, respectively.
	     No waiver of any default or breach of duty or contract by any holder of the Bonds, shall
	extend to or affect any subsequent default or breach of duty or contract, nor impair rights or
	remedies thereon. No delay or omission by any holder of Bonds to exercise any right or power
	accruing upon any default shall impair any such right or power, or be construed to be a waiver of
	any such default or acquiescence therein.
	- 24 -
 
	 
	ARTICLE IX
	MISCELLANEOUS PROVISIONS
	     
	SECTION 9.1.
	Proof of Action by Bondholders
	. Any request, consent, or other
	instrument, by or on behalf of a holder of Bonds, required or permitted to be delivered to the
	Corporation hereunder, shall be in writing and shall be executed by such bondholder in person or by
	such bondholders attorney or agent appointed in writing for that purpose or, in the case of coupon
	Bonds, by any bank, trust company, or other depository of such Bonds. Proof of the execution
	thereof, or of any instrument appointing any such attorney or agent, and of the holding and
	ownership of Bonds, shall be sufficient for any of the purposes of this Resolution, and shall be
	conclusive in favor of the Corporation with regard to any action taken by it under such request,
	consent, or other instrument, if made in the following manner and in such form as shall be
	satisfactory to the Corporation:
	     (a) The fact and date of the execution of any such request, consent, or
	other instrument by any bondholder or such bondholders agent or attorney, and of
	any instrument appointing any such attorney or agent, may be proved by delivery
	of a certificate, which need not be acknowledged or verified, of an officer of
	any bank, trust company, or other depository, or of any notary public, or
	other officer authorized to take acknowledgments.
	     (b) The fact of the holding of Certificated Bonds transferable by delivery, the
	amounts and numbers thereof, and the date of such holding may be proved by a
	certificate executed by an officer of any bank, trust company, or other
	depository, showing that on the date therein mentioned there was on deposit with or
	exhibited to such bank, trust company, or other depository the Certificated Bonds
	described in such certificate. The holding by the person named in any such
	certificate of any Certificated Bond specified therein shall be presumed to continue
	unless (1) another certificate bearing a later date issued in respect of the
	same Certificated Bond shall be produced, or (2) the Certificated Bond specified
	in such certificate shall be produced by some other person, or (3)
	the
	- 25 -
 
	 
	Certificated Bond specified in such certificate shall then be registered as
	to principal or shall have been surrendered in exchange for another Certificated
	Bond or Bonds.
	     (c) The ownership of registered Certificated Bonds shall be proved by the registration of such ownership with the transfer agent therefor.
	     (d) The fact of the holding of Book-Entry Bonds shall be determined by reference to
	the records of the Fiscal Agent therefor, and in accordance with any applicable provisions
	of the Book-Entry Procedures.
	     The Corporation may nevertheless in its discretion accept such other proof as it may deem
	satisfactory or require additional proof whenever it deems such proof desirable.
	     Any notice to the contrary notwithstanding, the Corporation, any transfer agent, any paying
	agent and any Fiscal Agent may, at the option of the Corporation, treat the following persons as
	the absolute owners of Bonds or coupons for the purpose of paying principal or interest and for all
	other purposes whatsoever:
	     (a) In the case of Certificated Bonds not registered as to principal and the coupons
	of any coupon Certificated Bonds, the person or persons in possession of such Certificated
	Bonds or coupons;
	     (b) In the case of registered Certificated Bonds and coupon Certificated Bonds
	registered as to principal, the person or persons in whose names such Certificated Bonds
	are registered.
	     (c) In the case of Book-Entry Bonds, the holders (as such terms is described in
	Section 9.8) of such Bonds as reflected on the records of the Fiscal Agent therefor in
	accordance with any applicable provisions of the Book-Entry Procedures.
	     Any request, consent, or other instrument of the owner of any Bond shall bind all future
	owners of such Bond.
	- 26 -
 
	 
	     
	SECTION
	9.2.
	Outstanding Bonds
	. In determining the amount of Bonds outstanding
	as of any time, there shall not be included matured Bonds, Bonds called for redemption, or any
	other Bonds with respect to which sufficient funds have been deposited in trust with a paying agent
	(other than the Corporation) or Fiscal Agent therefor, for payment of the interest thereon and the
	principal thereof when due (irrespective of whether any of such funds have been later returned to
	the Corporation pursuant to subparagraph (b) of Section 9.4 hereof), or Certificated Bonds
	destroyed, stolen, or lost for which new Certificated Bonds have been issued pursuant to clause
	(vi) of subparagraph (a) of Section 6.2.
	     
	SECTION 9.3.
	No Personal Liability on Bonds.
	The covenants and agreements of the
	Corporation shall not be deemed to be obligations of any present or future member of the Board
	of Directors, officer, agent, employee, or other representative of the Corporation in his or her
	individual capacity. No representative executing Certificated Bonds shall be liable personally on
	the Bonds or be subject to any personal liability or accountability by reason of the issue
	thereof.
	     
	SECTION 9.4.
	Satisfaction and Discharge
	. The Corporations obligations as to each
	series of Bonds under the Resolution, the Supplemental Resolutions, and the Bonds shall be fully
	discharged and satisfied when payment of the principal and any applicable redemption premiums on
	all outstanding Bonds of such series, plus interest thereon, to the respective dates of payment
	     (a) shall have been made in accordance with the terms thereof; or
	     (b) shall have been provided for by depositing, or otherwise making available,
	sufficient funds for such purpose at the offices of a paying agent (other than the
	Corporation) or Fiscal Agent therefor, in irrevocable trust for a period extending six
	years beyond the respective maturity or redemption dates of the Bonds, at the end of
	which period any funds not used for such purpose shall be returned to the Corporation, and
	thereafter the holder of any of such Bonds remaining unpaid shall look only to the
	Corporation for payment thereof;
	provided
	, that, with regard to Bonds called or to
	be called for redemption, the Corporation or the
	- 27 -
 
	 
	Fiscal Agent, as the case may be, shall have duly given notice of
	redemption or made provision for such notice; and
	provided further
	,
	that, with respect to Bonds which are not to mature within 30 days and which are
	not called or to be called for redemption prior to maturity, (i) in the case of
	Certificated Bonds, the Corporation shall have published or made provision for
	the publication, at least twice not less than six days apart, in a newspaper or
	financial journal published or of general circulation in the Borough of
	Manhattan, City and State of New York, of a notice to the bondholders of such
	Certificated Bonds that moneys have been made available for such payment or (ii)
	in the case of Book-Entry Bonds, notice, if any, to the bondholders of such
	Book-Entry Bonds that moneys have been made available for such payment shall have
	been given in accordance with the Book-Entry Procedures.
	     
	SECTION 9.5.
	Severability of Invalid Provision.
	If any covenants or agreements in the
	Resolution should be contrary to law, they shall be deemed separable from the remaining covenants
	and agreements, and shall in no way affect the validity of the other provisions of the Resolution.
	     
	SECTION
	9.6.
	Parties in Interest.
	Nothing in the Resolution expressed or implied shall
	be construed to confer upon any person or corporation, other than the Corporation and the holders
	of the Bonds and appurtenant coupons, any right, remedy, or claim under or by reason of the
	Resolution or any Supplemental Resolution, and all the provisions thereof shall be for the sole and
	exclusive benefit of the Corporation and such holders of Bonds.
	     
	SECTION 9.7.
	Inconsistency of Provisions.
	In the event of any inconsistency or
	conflict between the Book-Entry Procedures and the provisions of the Resolution, the Book-Entry
	Procedures shall supercede the provisions of the Resolution with respect to Book-Entry Bonds to
	the extent such would not materially and adversely affect the rights of holders of Bonds.
	     
	SECTION 9.8.
	Holders of Book-Entry Bonds.
	With
	respect to Book-Entry Bonds, only depository institutions (as such term is defined in the
	Book-Entry Procedures) may
	- 28 -
 
	 
	be holders or bondholders as those terms are used in the Resolution.
	     
	SECTION 9.9.
	Book-Entry Bonds Deemed to Incorporate
	Provisions of Resolution
	. With respect to any Book-Entry Bond, whenever
	reference is made in the Resolution or in any Supplemental Resolution to (a) the
	terms and conditions contained in the Bonds, (b) the provisions of the Bonds, (c) the
	covenants, conditions, or agreements contained in the Bonds, or (d) any similar
	phrase, such Book-Entry Bond shall be deemed to incorporate therein all of the terms,
	conditions, provisions, covenants, and agreements applicable thereto set forth in
	the Supplemental Resolution authorizing such Bond.
	     
	SECTION A.2.
	Effect of this Amendatory Resolution on the Holders of Bonds Issued After the
	Adoption Hereof.
	Each holder of any Bond issued after the adoption of this Amendatory
	Resolution, by such holders acceptance thereof, shall thereby consent that, at any time after the
	earlier of (i) all Bonds issued prior to the adoption of this Amendatory Resolution cease to be
	outstanding or (ii) the requisite consents, if any, of the holders of Bonds shall have been given
	as provided in Section A.1 hereof, the amendments to the Resolution contained in Section A.1 hereof
	shall be effective and the Resolution shall be restated in the manner provided in Section A.1
	hereof. No further vote or consent of the holders of Bonds issued after the adoption of this
	Amendatory Resolution shall be required to permit the amendments to the Resolution contained in
	Section A.1 hereof to become effective.
	- 29 -
 
	 
	TENNESSEE VALLEY AUTHORITY
	POWER BONDS
	FOURTH AMENDATORY RESOLUTION TO BASIC TENNESSEE
	VALLEY AUTHORITY POWER BOND RESOLUTION
	Adopted March 25, 1992, pursuant
	to the Basic Tennessee Valley Authority Power
	Bond Resolution adopted October 6, 1960
	     WHEREAS, on October 6, 1960, the Tennessee Valley Authority adopted a Basic Tennessee Valley
	Authority Power Bond Resolution (the terms which are defined therein having the same meaning in
	this Amendatory Resolution to the extent not inconsistent herewith); and
	     WHEREAS, it has been determined, particularly in view of the Corporations Bonds being traded
	in the Agency Market, that it would be in the interest of the Corporation, and thus the ratepayers
	in the region served by the Corporation, to provide, effective at a future time, for the deletion
	from the Resolution of the limitation on issuance of Bonds set forth in Section 3.4 thereof and for
	the amendment of the Resolution to permit issuance of other Evidences of Indebtedness under Section
	2.5 that rank on a parity with Bonds as to principal and interest; and
	     WHEREAS, Section 7.2 of the Resolution provides that the Resolution may be amended to modify
	any of the provisions of the Resolution or of any Supplemental Resolution to release the
	Corporation from any of the obligations, covenants, agreements, limitations, conditions, or
	restrictions therein contained;
	provided
	, that no such modification or release shall be or
	become operative or effective with respect to Bonds of any series issued prior to the adoption of
	such amendatory resolution; and
	     WHEREAS, Section 7.3 of the Resolution provides that any modification or amendment of the
	Resolution, or of any Supplemental Resolution, or of the respective rights and obligations of the
	Corporation and of the holders of the Bonds, in any particular, may be made by an amendatory
	resolution of the Corporation with the written consent, given as hereinafter provided in this
	section, of the holders of at least 66 2/3 percent in principal amount of the outstanding Bonds to
	which the modification or amendment applies; and
	 
 
	 
	     WHEREAS, the Board has determined that the amendments to the Resolution contained herein shall
	not take effect until such time as either (i) all Bonds issued prior to the adoption of this
	Amendatory Resolution cease to be outstanding or (ii) the holders of at least 66 2/3 percent of the
	principal amount of all the Bonds issued prior to the adoption of this Amendatory Resolution that
	are then outstanding consent in writing to such amendments in the manner provided in Section 7.3 of
	the Resolution;
	     NOW, THEREFORE, BE IT RESOLVED by the Board of Directors of
	the Tennessee Valley Authority as follows:
	     SECTION A.1.
	Amendment of Resolution.
	Notwithstanding
	anything to the contrary contained in Article VII of the Resolution, from and after the earlier of
	(i) the date on which all Bonds issued prior to the adoption of the Amendatory Resolution cease to
	be outstanding or (ii) the date on which the holders of at least 66 2/3 percent of the principal
	amount of all Bonds issued prior to the adoption of this Amendatory Resolution that are then
	outstanding consent in writing to the provisions hereof in the manner provided in Section 7.3 of
	the Resolution, this amendment to the Resolution shall become effective.
	     Upon satisfaction of the conditions hereinabove stated, the Resolution, as amended and
	restated by the Third Amendatory Resolution to Basic Tennessee Valley Authority Power Bond
	Resolution, shall be further amended as follows, and such amendments shall thereafter be applicable
	with respect to Evidences of Indebtedness:
	     a. Section 2.3 is hereby revised to read as follows:
	     SECTION 2.3.
	Application of Net Power Proceeds
	. Net Power Proceeds
	shall be applied, and the Corporation hereby specifically pledges them for
	application, first to payments due as interest on Bonds, on Bond Anticipation
	Obligations, and on any Evidences of Indebtedness issued pursuant to Section 2.5
	which rank on a parity with Bonds as to interest; to payments of the principal due on
	Bonds for the payment of which other provisions have not been made and on any
	Evidences of Indebtedness issued pursuant to Section 2.5 which rank on a parity with
	Bonds as to principal and for the payment of which other provisions have not been
	made; and to meeting requirements of sinking funds or other analogous funds under any
	Supplemental Resolutions. The remaining Net Power Proceeds shall be used only for:
	2
 
	 
	     (a) Required interest payments on any Evidences of Indebtedness
	issued pursuant to Section 2.5 which do not rank on a parity with Bonds as to
	interest.
	     (b) Required payments of or on account of principal of any Evidences of
	Indebtedness which do not rank on a parity with Bonds as to principal.
	     (c) Minimum payments into the United States Treasury required by the Act in
	repayment of and as a return on the Appropriation Investment.
	     (d) Investment in Power Assets, additional reductions of the Corporations
	capital obligations, and other lawful purposes related to the Power
	Program;
	provided, however,
	that payments into the United States Treasury in any
	fiscal year in reduction of the Appropriation Investment in addition to the
	minimum amounts required for such purpose by the Act may be made only if there is
	a net reduction during such year in the dollar amount of outstanding Evidences of
	Indebtedness issued for capital purposes, and only to such extent that the
	percentage of aggregate reduction in the Appropriation Investment during such
	year does not exceed the percentage of net reduction during the year in the
	dollar amount of outstanding Evidences of Indebtedness issued for capital
	purposes.
	     b. Section 2.5 is hereby revised to read as follows:
	     SECTION 2.5.
	Other Indebtedness
	. To assist in financing its Power Program
	the Corporation may issue Evidences of Indebtedness other than Bonds and Bond Anticipation
	Obligations, which may be payable out of Net Power Proceeds subject to the provisions of
	Section 2.3 hereof. Such other Evidences of Indebtedness may rank on a parity with but
	shall not rank ahead of the Bonds as to payments on account of the principal thereof or
	the interest thereon.
	3
 
	 
	     c. Section 3.4
	is hereby deleted in its entirety, and Sections 3.5 through 3.10 are
	renumbered accordingly as Sections 3.4 through 3.9.
	     SECTION A.2
	Effect of this Amendatory Resolution on the Holders of Bonds Issued After the
	Adoption Hereof.
	Each holder of any Bond issued after the adoption of this Amendatory
	Resolution, by such holders acceptance thereof, shall thereby consent that, at any time after the
	earlier of (i) all Bonds issued prior to the adoption of this Amendatory Resolution cease to be
	outstanding or (ii) the requisite consents, if any, of the holders of Bonds shall have been given
	as provided in Section A.1 hereof, the amendments to the Resolution contained in Section A.1 hereof
	shall be effective. No further vote or consent of the holders of Bonds issued after the adoption
	of this Amendatory Resolution shall be required to permit the amendments to the Resolution
	contained in Section A.1 hereof to become effective.
	4
 
	 
	Exhibit 10.1
	This Credit Agreement has been filed to provide investors with information regarding its terms. It
	is not intended to provide any other factual information about the Tennessee Valley Authority. The
	representations and warranties of the parties in this Credit Agreement were made to, and solely for
	the benefit of, the other parties to this Credit Agreement. The assertions embodied in the
	representations and warranties may be qualified by information included in schedules, exhibits or
	other materials exchanged by the parties that may modify or create exceptions to the
	representations and warranties. Accordingly, investors should not rely on the representations and
	warranties as characterizations of the actual state of facts at the time they were made or
	otherwise.
	 
 
	 
	 
	 
	FALL MATURITY CREDIT AGREEMENT
	Dated as
	of May 17, 2006
	Among
	TENNESSEE VALLEY AUTHORITY,
	as the Borrower
	BANK OF AMERICA, N.A.,
	as Administrative Agent
	BANK OF AMERICA, N.A.,
	as a Lender
	and
	THE OTHER LENDERS PARTY HERETO
	 
	 
	 
 
	 
	TABLE OF CONTENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ARTICLE I DEFINITIONS AND ACCOUNTING TERMS
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	1.01 Defined Terms
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	1.02 Other Interpretive Provisions
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	1.03 Accounting Terms
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	1.04 Times of Day
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	ARTICLE II THE COMMITMENTS AND LOANS
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	2.01 Loans
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	2.02 Borrowings, Conversions and Continuations of Loans
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	2.03 Prepayments
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	2.04 Termination or Reduction of Aggregate Commitments; Availability
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	2.05 Repayment of Loans
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	2.06 Interest
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	2.07 Commitment Fee
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	2.08 Computation of Interest and Fees
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	2.09 Evidence of Debt
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	2.10 Payments Generally; Administrative Agents Clawback
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	2.11 Sharing of Payments by Lenders
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	ARTICLE III TAXES, YIELD PROTECTION AND ILLEGALITY
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	3.01 Taxes
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	3.02 Illegality
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	3.03 Inability to Determine Rates
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	3.04 Increased Costs
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	3.05 Compensation for Losses
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	3.06 Mitigation Obligations; Replacement of Lenders
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	3.07 Survival
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	ARTICLE IV CONDITIONS PRECEDENT TO LOANS
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	4.01 Conditions to Closing
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	4.02 Conditions to all Loans
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	ARTICLE V REPRESENTATIONS AND WARRANTIES
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	5.01 Existence, Qualification and Power
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	5.02 Authorization; No Contravention
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	5.03 Governmental Authorization; Other Consents
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.04 Binding Effect
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.05 Financial Statements; No Material Adverse Effect
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.06 Litigation
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.07 No Default
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.08
	Ownership of Property; Liens
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.09 Environmental Compliance
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.10 Payment of Governmental Charges
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5 11 ERISA Compliance
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.12 Margin Regulations; Investment Company Act; Public Utility Holding Company Act
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	5 13 Disclosure
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	5 14 Compliance with Laws
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	ARTICLE VI AFFIRMATIVE COVENANTS
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	6.01 Financial Statements
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	6.02 Certificates; Other Information
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	6.03 Notices
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
 
	i
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	6.04 Payment of Obligations
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.05
	Preservation of Existence, Etc.
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.06 Maintenance of Properties
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.07 Maintenance of Insurance
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.08 Compliance with Laws
 
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.09 Books and Records
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	6.10 Inspection Rights
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	6.11 Use of Proceeds
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	ARTICLE VII NEGATIVE COVENANTS
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	7.01 Liens
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	7.02 Indebtedness
 
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	7.03 Fundamental Changes; Subsidiaries
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	7.04 Change in Nature of Business
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	7.05 Use of Proceeds
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	ARTICLE VIII EVENTS OF DEFAULT AND REMEDIES
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	8.01 Events of Default
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	8.02 Remedies Upon Event of Default
 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	8.03 Application of Funds
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	ARTICLE IX ADMINISTRATIVE AGENT
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	9.01 Appointment and Authority
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	9.02 Rights and Obligations as a Lender
 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	9.03 Exculpatory Provisions
 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	9.04 Reliance by Administrative Agent
 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	9.05 Delegation of Duties
 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	9.06 Resignation of Administrative Agent
 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	9.07 Non-Reliance on Administrative Agent and Other Lenders
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	9.08 No Other Duties; Etc
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	9.09 Administrative Agent May File Proofs of Claim
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	ARTICLE X MISCELLANEOUS
 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 
	10.01
	Amendments, Etc.
 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 
	10.02 Notices and Other Communications; Facsimile Copies
 
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	10.03 No Waiver; Cumulative Remedies
 
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
| 
 
	10.04 Expenses; Indemnity; and Damage Waiver
 
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
| 
 
	10.05 Payments Set Aside
 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 
	10.06 Successors and Assigns
 
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 
	10.07 Treatment of Certain Information; Confidentiality
 
 | 
	 
 | 
	 
 | 
	47
 | 
	 
 | 
| 
 
	10.08 Set-off
 
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 
	10.09 Interest Rate Limitation
 
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 
	10.10 Counterparts; Integration; Effectiveness
 
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 
	10.11 Survival of Representations and Warranties
 
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 
	10.12 Severability
 
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 
	10.13 Replacement of Lenders
 
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 
	10.14 Governing Law; Jurisdiction; Etc
 
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	10.15 Waiver of Right to Trial by Jury
 
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	10.16 USA PATRIOT Act Notice
 
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
| 
 
	10.17 Statement of Borrower regarding the Bankruptcy Code of the United
	States
 
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
| 
 
	10.18 TVA Related Provisions
 
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
 
	ii 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	SCHEDULES
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2.01 Commitments and Applicable Percentages
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	7.01 Other Permitted Liens
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	10.02 Certain Addresses for Notices
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	EXHIBITS
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2.02 Form of Loan Notice
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2.09 Form of Note
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	10.07 Form of Assignment and Assumption
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	10.18 Certification for Contracts, Grants, Loans, and Cooperative Agreements
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	iii
 
	 
	FALL MATURITY CREDIT AGREEMENT
	     This FALL MATURITY CREDIT AGREEMENT is entered into as of May 17, 2006 among TENNESSEE VALLEY
	AUTHORITY, a wholly owned corporate agency and instrumentality of the United States of America
	(the 
	Borrower
	), the Lenders (defined herein) and BANK OF AMERICA, N.A., as a Lender and as
	Administrative Agent.
	     The Borrower has requested that the Lenders provide $1.25 billion in credit facilities for
	the purposes set forth herein, and the Lenders are willing to do so on the terms and conditions
	set forth herein.
	     In consideration of the mutual covenants and agreements herein contained, the parties hereto
	covenant and agree as follows:
	ARTICLE I
	DEFINITIONS AND ACCOUNTING TERMS
	1.01
	Defined Terms.
	     As used in this Agreement, the following terms shall have the meanings set forth below:
	     
	Administrative Agent
	 means Bank of America in its capacity as administrative agent
	under any of the Loan Documents, or any successor administrative agent.
	     
	Administrative Agents Office
	 means the Administrative Agents address and, as
	appropriate, account as set forth on
	Schedule 10.02
	or such other address or account as
	the Administrative Agent may from time to time notify to the Borrower and the Lenders.
	     
	Administrative Questionnaire
	 means an Administrative Questionnaire in a form
	supplied by the Administrative Agent.
	     
	Affiliate
	 means, with respect to any Person, another Person that directly, or indirectly
	through one or more intermediaries, Controls or is Controlled by or is under common Control with
	the Person specified.
	     
	Aggregate Commitments
	 means the aggregate of the Commitments of all the Lenders.
	The initial amount of the Aggregate Commitments in effect on the Closing Date is ONE BILLION TWO
	HUNDRED FIFTY MILLION DOLLARS ($1,250,000,000).
	     
	Agreement
	 means this Fall Maturity Credit Agreement.
	     
	Annual Financial Statements
	 means the balance sheet of the Borrower as of the end
	of the fiscal year ended September 30, 2005, and the related statements of income and cash flows
	for such fiscal year.
	     
	Applicable Percentage
	 means with respect to any Lender at any time, the percentage
	(carried out to the ninth decimal place) of the Aggregate Commitments represented by such Lenders
	Commitment at such time; provided that if the commitment of each Lender to make Loans has been
	terminated pursuant to
	Section 8.02
	or if the Aggregate Commitments have expired, then the
	Applicable Percentage of each Lender shall be determined based on the Applicable Percentage of such
	Lender most recently in effect, giving effect to any subsequent assignments. The initial Applicable
	Percentage of each Lender is
	 
 
	 
	set forth opposite the name of such Lender on
	Schedule 2.01
	or in the Assignment and
	Assumption pursuant to which such Lender becomes a party hereto, as applicable.
	     Applicable Rate means, for any day, the following percentages per annum based upon the S&P
	Debt Rating and the Moodys Debt Rating then in effect:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Pricing
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Moodys Debt
 | 
	 
 | 
	LIBOR Rate
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Tier
 | 
	 
 | 
	S&P Debt Rating
 | 
	 
 | 
	Rating
 | 
	 
 | 
	Loans
 | 
	 
 | 
	Base Rate Loans
 | 
	 
 | 
	Commitment Fee
 | 
| 
 
	1
 
 | 
	 
 | 
	AAA
 | 
	 
 | 
	Aaa
 | 
	 
 | 
	 
 | 
	0.10
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.06
 | 
	%
 | 
| 
 
	2
 
 | 
	 
 | 
	AAA but on CreditWatch
 | 
	 
 | 
	  Aaa but on Watchlist
 | 
	 
 | 
	 
 | 
	0.18
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.08
 | 
	%
 | 
| 
 
	3
 
 | 
	 
 | 
	AA+
 | 
	 
 | 
	Aa1
 | 
	 
 | 
	 
 | 
	0.33
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.18
 | 
	%
 | 
| 
 
	4
 
 | 
	 
 | 
	AA
 | 
	 
 | 
	Aa2
 | 
	 
 | 
	 
 | 
	0.33
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.18
 | 
	%
 | 
| 
 
	5
 
 | 
	 
 | 
	AA-
 | 
	 
 | 
	Aa3
 | 
	 
 | 
	 
 | 
	0.43
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.28
 | 
	%
 | 
 
	The Applicable Rate shall be determined by the Administrative Agent based on the lower of
	the S&P Debt Rating and Moodys Debt Rating then in effect. Each change in the Applicable Rate
	shall be effective on and as of the date of such change and shall be applicable to all existing
	Loans and to any new Loans made on and after the date thereof.
	Notwithstanding
	the foregoing, at any time that either the Moodys Debt Rating
	is lower than Aa3
	or
	the S&P Debt Rating is lower than AA-, the Applicable Rate shall be increased to (a) with respect
	to the LIBOR Rate Loans, two and one-half percent (2.50%), (b) with respect to Base Rate Loans,
	one-half of one percent (0.50%), and (c) with respect to the Commitment Fee, one-half of one
	percent (0.50%).
	     
	Approved Fund
	 means any Fund that is administered or managed by (a) a Lender, (b)
	an Affiliate of a Lender or (c) an entity or an Affiliate of an entity that administers or manages
	a Lender.
	     
	Assignment and Assumption
	 means an assignment and assumption entered into by a
	Lender and an Eligible Assignee (with the consent of any party whose consent is required by
	Section, 10.06(b))
	, and accepted by the Administrative Agent, in substantially the form of
	Exhibit 10.07
	or any other form approved by the Administrative Agent and the Borrower.
	     
	Availability Period
	 means the period from and including the Closing Date to the
	earliest of (a) the Maturity Date, (b) the date of termination of the Aggregate Commitments
	pursuant to
	Section 2.04,
	and (c) the date of termination of the commitment of each Lender
	to make Loans pursuant to
	Section 8.02.
	     
	Bank of America
	 means Bank of America, N.A. and its successors.
	     
	Base Rate
	 means for any day a fluctuating rate per annum equal to the higher of (a)
	the Federal Funds Rate plus one-half of one percent (0.5%) and (b) the rate of interest in effect
	for such day as publicly announced from time to time by Bank of America as its prime rate. The
	prime rate is a rate set by Bank of America based upon various factors including Bank of
	Americas costs and desired return, general economic conditions and other factors, and is used as a
	reference point for pricing some loans, which may be priced at, above, or below such announced
	rate. Any change in the prime rate announced by Bank of America shall take effect at the opening
	of business on the day specified in the public announcement of such change.
	     
	Base Rate Loan
	 means a Loan that bears interest based on the Base Rate.
	2
 
	 
	     
	Borrower
	 has the meaning specified in the introductory paragraph hereto.
	     
	Borrowing
	 means a borrowing consisting of simultaneous Loans of the same Type and,
	in the case of LIBOR Rate Loans, having the same Interest Period, made by each of the Lenders
	pursuant to
	Section 2.01.
	     
	Business Day
	 means any day other than a Saturday, Sunday or other day on which
	commercial banks are authorized to close under the Laws of, or are in fact closed in, the state
	where the Administrative Agents Office is located and, if such day relates to any LIBOR Rate
	Loan, means any such day on which dealings in Dollar deposits are conducted by and between banks
	in the LIBOR market.
	     
	Businesses
	 means, at any time, a collective reference to the businesses operated by
	the Borrower at such time.
	     
	Change in Law
	 means the occurrence, after the date of this Agreement, of any of the
	following: (a) the adoption or taking effect of any law, rule, regulation or treaty, (b) any
	change in any law, rule, regulation or treaty or in the administration, interpretation or
	application thereof by any Governmental Authority or (c) the making or issuance of any guideline
	or directive by any Governmental Authority.
	     
	Closing Date
	 means the date hereof.
	     
	Commitment
	 means, as to each Lender, its obligation to make Loans to the Borrower
	pursuant to
	Section 2.01
	in an aggregate principal amount at any one time outstanding not
	to exceed the amount set forth opposite such Lenders name on
	Schedule 2.01
	or in the
	Assignment and Assumption pursuant to which such Lender becomes a party hereto, as applicable, as
	such amount may be adjusted from time to time in accordance with this Agreement.
	     
	Contractual Obligation
	 means, as to any Person, any provision of any security
	issued by such Person or of any agreement, instrument or other undertaking to which such Person is
	a party or by which it or any of its property is bound.
	     
	Control
	 means the possession, directly or indirectly, of the power to direct or
	cause the direction of the management or policies of a Person, whether through the ability to
	exercise voting power, by contract or otherwise.
	
	Controlling
	 and 
	Controlled
	 have meanings
	correlative thereto. Without limiting the generality of the foregoing, a Person shall be deemed to
	be Controlled by another Person if such other Person possesses, directly or indirectly, power to
	vote five percent (5%) or more of the securities having ordinary voting power for the election of
	directors, managing general partners or the equivalent.
	     
	Debtor Relief Laws
	 means the Bankruptcy Code of the United States, and all other
	liquidation, conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium,
	rearrangement, receivership, insolvency, reorganization, or similar debtor relief Laws of the
	United States or other applicable jurisdictions from time to time in effect and affecting the
	rights of creditors generally.
	     
	Default
	 means any event or condition that constitutes an Event of Default or that,
	with the giving of any notice, the passage of time, or both, would be an Event of Default.
	     
	Default Rate
	 means (a) with respect to any Loan, the interest rate (including any
	Applicable Rate and any applicable Liquidity Premium) otherwise applicable to such Loan plus two
	percent (2%) per annum and (b) with respect to any other Obligation, an interest rate equal to the
	sum of (i) the Base Rate
	3
 
	 
	plus
	(ii) the Applicable Rate, if any, applicable to Base Rate Loans
	plus
	(c) two
	percent (2%) per annum, in each case to the fullest extent permitted by applicable Laws.
	     
	Defaulting Lender
	 means any Lender that (a) has failed to fund any portion of the
	Loans required to be funded by it hereunder within one Business Day of the date required to be
	funded by it hereunder, (b) has otherwise failed to pay over to the Administrative Agent or any
	other Lender any other amount required to be paid by it hereunder within one (1) Business Day of
	the date when due, unless the subject of a good faith dispute, or (c) has been deemed insolvent or
	become the subject of a bankruptcy or insolvency proceeding.
	     
	Dollar
	 and 
	$
	 mean lawful money of the United States.
	     
	Eligible Assignee
	 means (a) a Lender; (b) an Affiliate of a Lender; (c) an Approved
	Fund; and (d) any other Person (other than a natural person) approved by (i) the Administrative
	Agent and (ii) unless an Event of Default has occurred and is continuing, the Borrower (each such
	approval not to be unreasonably withheld or delayed);
	provided
	that notwithstanding the
	foregoing, Eligible Assignee shall not include (i) the Borrower or any of the Borrowers
	Affiliates or (ii) without the consent of the Borrower, any Person that is primarily in the
	business of producing or transmitting electricity.
	     
	Environmental Laws
	 means to the extent relating to pollution and the protection of
	the environment or the release of any materials into the environment, including those related to
	hazardous substances or wastes, air emissions and discharges to waste or public sewer systems: any
	and all applicable federal, state, local and foreign statutes, laws, regulations, ordinances, rules
	or judgments; any and all applicable administrative orders, decrees, permits, concessions, grants,
	franchises, licenses or agreements made with or issued by any governmental authority; and any and
	all applicable governmental restrictions.
	     
	Environmental Liability
	 means any liability, contingent or otherwise (including any
	liability for damages, costs of environmental remediation, fines, penalties or indemnities), of
	the Borrower directly or indirectly resulting from or based upon (a) violation of any
	Environmental Law, (b) the generation, use, handling, transportation, storage, treatment or
	disposal of any Hazardous Materials, (c) exposure to any Hazardous Materials, (d) the release or
	threatened release of any Hazardous Materials into the environment or (e) any contract, agreement
	or other consensual arrangement pursuant to which liability is assumed or imposed with respect to
	any of the foregoing.
	     
	ERISA
	 means the Employee Retirement Income Security Act of 1974, as amended from
	time to time.
	     
	ERISA Affiliate
	 means any trade or business (whether or not incorporated) that,
	together with the Borrower, is treated as a single employer under Section 414(b) or (c) of the
	Internal Revenue Code or, solely for purposes of Section 302 of ERISA and Section 412 of the
	Internal Revenue Code, is treated as a single employer under Section 414 of the Internal Revenue
	Code.
	     
	ERISA Event
	 means (a) a Reportable Event with respect to a Pension Plan; (b) a
	withdrawal by the Borrower or any ERISA Affiliate from a Pension Plan subject to Section 4063 of
	ERISA during a plan year in which it was a substantial employer (as defined in Section 4001(a)(2)
	of ERISA) or a cessation of operations that is treated as such a withdrawal under Section 4062(e)
	of ERISA; (c) a complete or partial withdrawal by the Borrower or any ERISA Affiliate from a
	Multiemployer Plan or notification that a Multiemployer Plan is in reorganization; (d) the filing
	of a notice of intent to terminate, the treatment of a Plan amendment as a termination under
	Sections 4041 or 4041A of ERISA, or the commencement of proceedings by the PBGC to terminate a
	Pension Plan or Multiemployer Plan; (e) an
	4
 
	 
	event or condition which constitutes grounds under Section 4042 of ERISA for the termination of, or
	the appointment of a trustee to administer, any Pension Plan or Multiemployer Plan; or (f) the
	imposition of any liability under Title IV of ERISA, other than for PBGC premiums due but not
	delinquent under Section 4007 of ERISA, upon the Borrower or any ERISA Affiliate.
	     
	Event of Default
	 has the meaning specified in
	Section 8.01.
	     
	Excluded Taxes
	 means, with respect to the Administrative Agent, any Lender or any
	other recipient of any payment to be made by or on account of any obligation of the Borrower
	hereunder, (a) taxes imposed on or measured by its overall net income (however denominated), and
	franchise taxes imposed on it (in lieu of net income taxes), by the jurisdiction (or any political
	subdivision thereof) under the laws of which such recipient is organized or in which its principal
	office is located or, in the case of any Lender, in which its applicable Lending Office is
	located, (b) any branch profits taxes imposed by the United States or any similar tax imposed by
	any other jurisdiction in which the Borrower is located and (c) in the case of a Foreign Lender
	(other than an assignee pursuant to a request by the Borrower under
	Section 10.13),
	any
	withholding tax that is imposed on amounts payable to such Foreign Lender at the time such Foreign
	Lender becomes a party hereto (or designates a new Lending Office) or is attributable to such
	Foreign Lenders failure or inability (other than as a result of a Change in Law occurring after
	such Foreign Lender becomes a party hereto) to comply with
	Section 3.01(e),
	except to the
	extent that such Foreign Lender (or its assignor, if any) was entitled, at the time of designation
	of a new Lending Office (or assignment), to receive additional amounts from the Borrower with
	respect to such withholding tax pursuant to
	Section 3.01(a).
	     
	Facilities
	 means, at any time, a collective reference to the facilities and real
	properties owned, leased or operated by the Borrower.
	     
	Federal Funds Rate
	 means, for any day, the rate per annum equal to the weighted
	average of the rates on overnight federal funds transactions with members of the Federal Reserve
	System arranged by federal funds brokers on such day, as published by the Federal Reserve Bank of
	New York on the Business Day next succeeding such day;
	provided
	that (a) if such day is not
	a Business Day, the Federal Funds Rate for such day shall be such rate on such transactions on the
	next preceding Business Day as so published on the next succeeding Business Day, and (b) if no such
	rate is so published on such next succeeding Business Day, the Federal Funds Rate for such day
	shall be the average rate (rounded upward, if necessary, to a whole multiple of one-hundredth of
	one percent (1/100 of 1%)) charged to Bank of America on such day on such transactions as
	determined by the Administrative Agent.
	     
	Foreign Lender
	 means any Lender that is organized under the laws of a jurisdiction
	other than that in which the Borrower is resident for tax purposes. For purposes of this
	definition, the United States, each State thereof and the District of Columbia shall be deemed to
	constitute a single jurisdiction.
	     
	FRB
	 means the Board of Governors of the Federal Reserve System of the United
	States.
	     
	Fund
	 means any Person (other than a natural person) that is (or will be) engaged in
	making, purchasing, holding or otherwise investing in commercial loans and similar extensions of
	credit in the ordinary course of its business.
	     
	GAAP
	 means generally accepted accounting principles in the United States set forth
	in the opinions and pronouncements of the Accounting Principles Board and the American Institute
	of Certified Public Accountants and statements and pronouncements of the Financial Accounting
	Standards Board, including, without limitation, Financial Accounting Standards Board Statement No.
	71,
	Accounting for the Effects of Certain Types of Regulation,
	consistently applied and as in
	effect from time to time.
	5
 
	 
	     
	Governmental Authority
	 means the government of the United States or any other
	nation, or of any political subdivision thereof, whether state or local, and any agency,
	authority, instrumentality, regulatory body, court, central bank or other entity exercising
	executive, legislative, judicial, taxing, regulatory or administrative powers or functions of or
	pertaining to government (including any supranational bodies such as the European Union or the
	European Central Bank).
	     
	Hazardous Materials
	 means all explosive or radioactive substances or wastes and all
	hazardous or toxic substances, wastes or other pollutants, including petroleum or petroleum
	distillates, asbestos or asbestos-containing materials, polychlorinated biphenyls, radon gas,
	infectious or medical wastes and all other substances or wastes of any nature regulated pursuant
	to any Environmental Law.
	     
	Indemnified Taxes
	 means Taxes other than Excluded
	Taxes.
	     
	Indemnitees
	 has the meaning specified in
	Section 10.04(b).
	     
	Interest Payment Date
	 means (a) as to any LIBOR Rate Loan, the last day of each
	Interest Period applicable to such Loan and the Maturity Date;
	provided
	,
	however,
	that if
	any Interest Period for a LIBOR Rate Loan exceeds one month, the respective dates that fall every
	month after the beginning of such Interest Period shall also be Interest Payment Dates; and (b) as
	to any Base Rate Loan, the last Business Day of each calendar month and the Maturity Date.
	     
	Interest
	Period
	means, as to each LIBOR Rate Loan, the period commencing on the date such
	LIBOR Rate Loan is disbursed or converted to or continued as a LIBOR Rate Loan and ending on the
	date one, two, three or six months thereafter, as selected by the Borrower in its Loan Notice;
	provided
	that:
	     (i) any Interest Period that would otherwise end on a day that is not a Business Day
	shall be extended to the next succeeding Business Day unless such Business Day falls in
	another calendar month, in which case such Interest Period shall end on the next preceding
	Business Day;
	     (ii) any Interest Period that begins on the last Business Day of a calendar month (or
	on a day for which there is no numerically corresponding day in the calendar month at the
	end of such Interest Period) shall end on the last Business Day of the calendar month at the
	end of such Interest Period; and
	     (iii) no Interest Period shall extend beyond the Maturity Date.
	     
	Interim Financial Statements
	 means the balance sheet of the Borrower as of the end
	of the fiscal quarter ended December 31, 2005, and the related statements of income and cash flows
	for such fiscal year.
	     
	Internal Revenue Code
	 means the Internal Revenue Code
	of 1986.
	     
	IRS
	 means the United States Internal Revenue
	Service.
	     
	Laws
	 means, collectively, all international, foreign, federal, state and local
	statutes, treaties, rules, regulations, ordinances, codes and binding administrative or judicial
	precedents or authorities, including the interpretation or administration thereof by any
	Governmental Authority charged with the enforcement, interpretation or administration thereof, and
	all applicable binding administrative orders, directed duties, requests, licenses, authorizations
	and permits of, and agreements with, any Governmental Authority.
	6
 
	 
	     
	Lender
	 means each of Bank of America and the other Persons identified as a Lender
	on the signature pages hereto and its successors and assigns and, as the context requires.
	     
	Lending Office
	 means, as to any Lender, the office or offices of such Lender
	described as such in such Lenders Administrative Questionnaire, or such other office or offices
	as a Lender may from time to time notify the Borrower and the Administrative Agent.
	     
	LIBOR Base Rate
	 means, for any Interest Period with respect to a LIBOR Rate Loan,
	the rate per annum equal to the British Bankers Association LIBOR Rate (
	BBA LIBOR
	), as
	published by Reuters (or other commercially available source providing quotations of BBA LIBOR as
	designated by the Administrative Agent from time to time) at approximately 11:00 a.m., London
	time, two Business Days prior to the commencement of such Interest Period, for Dollar deposits
	(for delivery on the first day of such Interest Period) with a term equivalent to such Interest
	Period. If such rate is not available at such time for any reason, then the LIBOR Rate for such
	Interest Period shall be the rate per annum determined by the Administrative Agent (and agreed to
	by the Borrower) to be the rate at which deposits in Dollars for delivery on the first day of such
	Interest Period in same day funds in the approximate amount of the LIBOR Rate Loan being made,
	continued or converted by Bank of America and with a term equivalent to such Interest Period would
	be offered by Bank of Americas London Branch to major banks in the LIBOR market at their request
	at approximately 11:00 a.m. (London time) two Business Days prior to the commencement of such
	Interest Period.
	     
	LIBOR Rate
	 means, for any Interest Period with respect to any LIBOR Rate Loan, a
	rate per annum determined by the Administrative Agent to be equal to the quotient obtained by
	dividing (a) the LIBOR Base Rate for such LIBOR Rate Loan for such Interest Period by (b) one (1)
	minus the LIBOR Reserve Percentage for such LIBOR Rate Loan for such Interest Period.
	     
	LIBOR Rate Loan
	means a Loan that bears interest at a rate based on the LIBOR
	Rate.
	     
	LIBOR Reserve Percentage
	means, for any day during any Interest Period, the reserve
	percentage (expressed as a decimal, carried out to five (5) decimal places) in effect on such day,
	whether or not applicable to any Lender, under regulations issued from time to time by the FRB for
	determining the maximum reserve requirement (including any emergency, supplemental or other
	marginal reserve requirement) with respect to eurocurrency funding (currently referred to as
	eurocurrency liabilities). The LIBOR Rate for each outstanding LIBOR Rate Loan shall be adjusted
	automatically as of the effective date of any change in the LIBOR Reserve Percentage.
	     
	Lien
	 means any mortgage, pledge, hypothecation, assignment, deposit arrangement,
	encumbrance, lien (statutory or other), charge, or preference, priority or other security interest
	or preferential arrangement in the nature of a security interest of any kind or nature whatsoever
	(including any conditional sale or other title retention agreement, any easement, right of way or
	other encumbrance on title to real property, and any financing lease having substantially the same
	economic effect as any of the foregoing).
	     
	Liquidity Premium
	means, for any day, the following percentages per annum based
	upon the Notice Period and the principal amount of any Borrowing, any conversion of Loans from one
	Type to the other and any continuation of LIBOR Rate Loans:
	7
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Size of Borrowing, Conversion or Continuation
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	³
	$500 Million but less
 | 
	 
 | 
	³
	$1 Billion but less than
 | 
| 
	Notice Period
 | 
	 
 | 
	< $500 Million
 | 
	 
 | 
	than $l Billion
 | 
	 
 | 
	$1.25 Billion
 | 
| 
 
	Same Day
 
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.10
 | 
	%
 | 
| 
 
	One Day
 
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
| 
 
	Two or More Days
 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
 
	The Liquidity Premium shall apply to each Borrowing, each conversion of Loans from one Type
	to the other, and each continuation of LIBOR Rate Loans. As used herein, Notice Period means the
	period equal to the number of Business Days notice that the Borrower provides to the Administrative
	Agent pursuant to
	Section 2.02
	prior to the date of the applicable Borrowing, conversion or
	continuation (any such notice provided after 1:00 pm on any Business Day shall for purposes hereof
	be deemed to have been provided on the immediately succeeding Business Day). If the Borrower fails
	to give a timely notice requesting a conversion or continuation of an outstanding Loan and such
	Loan is converted to, or continued as, a LIBOR Rate Loan with an Interest Period of one month
	pursuant to
	Section 2.02,
	then, for purposes of the Liquidity Premium, the Borrower shall
	be deemed to have given same day notice for such conversion or continuation.
	     
	Loan
	 has the meaning specified in
	Section 2.01.
	     
	Loan Documents
	 means this Agreement and each Note.
	     
	Loan Notice
	 means a notice of (a) a Borrowing of Loans, (b) a conversion of Loans
	from one Type to the other, or (c) a continuation of LIBOR Rate Loans, in each case pursuant to
	Section 2.02(a),
	which, if in writing, shall be
	substantially in the form of
	Exhibit 2.02
	.
	     
	Material Adverse Effect
	 means (a) a material adverse change in, or a material
	adverse effect upon, the operations, business, properties, liabilities (actual or contingent) or
	condition (financial or otherwise) of the Borrower; (b) a material impairment of the ability of the
	Borrower to perform its obligations under any Loan Document to which it is a party; or (c) a
	material adverse effect upon the legality, validity, binding effect or enforceability against the
	Borrower of any Loan Document. The parties agree that a downgrade of the S&P Debt Rating or the
	Moodys Debt Rating shall not itself constitute a Material Adverse Effect.
	     
	Maturity Date
	 means November 12, 2006 (being the date 180 days following the
	Closing Date).
	      
	Moodys
	 means Moodys Investors Service, Inc. and any successor
	thereto.
	     
	Moodys Debt Rating
	 means, at any time, the rating (if any) assigned to the
	Borrowers senior unsecured long term non-credit enhanced debt by Moodys.
	     
	Multiemployer Plan
	 means any employee benefit plan of the type described in Section
	4001(a)(3) of ERISA, to which the Borrower or any ERISA Affiliate makes or is obligated to make
	contributions, or during the preceding five plan years, has made or been obligated to make
	contributions.
	     
	Note
	 has the meaning specified in
	Section 2.09.
	8
 
	 
	     
	Nuclear Decommissioning Trust
	means the Nuclear Decommissioning Trust established
	by the Borrower to fund the future decommissioning of nuclear power facilities operated by the
	Borrower.
	     
	Obligations
	 means all advances to, and debts, liabilities, obligations, covenants
	and duties of, the Borrower arising under any Loan Document, whether direct or indirect (including
	those acquired by assumption), absolute or contingent, due or to become due, now existing or
	hereafter arising and including interest and fees that accrue after the commencement by or against
	the Borrower of any proceeding under any Debtor Relief Laws naming the Borrower as the debtor in
	such proceeding, regardless of whether such interest and fees are allowed claims in such
	proceeding.
	     
	Other Taxes
	 means all present or future stamp or documentary taxes or any other
	excise or property taxes, charges or similar levies arising from any payment made hereunder or
	under any other Loan Document or from the execution, delivery or enforcement of, or otherwise with
	respect to, this Agreement or any other Loan Document.
	     
	Participant
	 has the meaning specified in
	Section 10.06(d).
	     
	PBGC
	 means the Pension Benefit Guaranty Corporation or any successor thereto.
	     
	Pension Plan
	 means any employee pension benefit plan (as such term is defined in
	Section 3(2) of ERISA), other than a Multiemployer Plan, that is subject to Title IV of ERISA and
	is sponsored or maintained by the Borrower or any ERISA Affiliate or to which the Borrower or any
	ERISA Affiliate contributes or has an obligation to contribute, or in the case of a multiple
	employer or other plan described in Section 4064(a) of ERISA, has made contributions at any time
	during the immediately preceding five plan years.
	     
	Permitted Liens
	 means any of the following:
	     (a) Liens pursuant to any Loan Document;
	     (b) the pledge by the Borrower of Net Power Proceeds (as defined under the Power
	Resolution) to secure bonds, notes and other evidences of indebtedness issued under the
	Power Resolution;
	     (c) Liens existing on the date hereof and listed on
	Schedule 7.01;
	     (d) Liens for taxes (other than Liens imposed under ERISA), assessments or
	governmental charges or levies not yet due or which are being contested in good faith and by
	appropriate proceedings diligently conducted, if adequate reserves with respect thereto are
	maintained on the books of the applicable Person in accordance with GAAP;
	     (e) Liens imposed under Law, including statutory Liens of landlords and Liens of
	carriers, warehousemen, mechanics, materialmen and suppliers, and Liens imposed pursuant to
	customary reservations or retentions of title arising in the ordinary course of business,
	provided
	that such Liens secure only amounts not yet due and payable or, if due and
	payable, are unfiled and no other action has been taken to enforce the same or are being
	contested in good faith by appropriate proceedings for which adequate reserves determined in
	accordance with GAAP have been established;
	9
 
	 
	     (f) pledges or deposits in the ordinary course of business in connection with
	workers compensation, unemployment insurance, Pension Plan, Nuclear Decommissioning Trust
	and other social security legislation, other than any Lien imposed by ERISA;
	     (g)
	deposits to secure the performance of bids, trade contracts and
	leases (other than indebtedness), statutory obligations, surety bonds
	(other than bonds related to judgments or litigation), performance bonds and other obligations of a like nature incurred in the ordinary course of business;
	     (h) easements, rights-of-way, restrictions, licenses, permits and other similar encumbrances
	affecting real property which, in the aggregate, do not materially interfere with the ordinary
	conduct of the Borrowers power program;
	     (i) Liens securing judgments for the payment of money (or appeal or other surety bonds
	relating to such judgments) not in excess of the Threshold Amount (except to the extent covered by
	independent third-party insurance as to which the insurer has acknowledged in writing its
	obligation to cover), unless any such judgment remains undischarged for a period of more than
	thirty consecutive days during which execution is not effectively stayed;
	     (j) Liens securing Indebtedness incurred to provide funds for the construction, acquisition,
	enlargement, improvement, replacement, operation and maintenance of the Borrowers power system;
	provided
	that (i) such Liens do not at any time encumber any Property other than (A) the
	Property financed by such indebtedness, (B) supporting and other related facilities, including
	without limitation, facilities that are shared or used in common by multiple units or facilities
	and that are necessary for or otherwise used in the operation of the Property being financed and
	(C) other Property to the extent such Liens would otherwise be Permitted Liens, (ii) the
	indebtedness secured thereby does not exceed the cost or fair market value, whichever is lower, of
	the Property being acquired on the date of acquisition and (iii) such Liens attach to such
	Property concurrently with or within one year after (A) the later of the completion of such
	construction or commencement of full operation of such Property or (B) ninety (90) days from the
	acquisition thereof, as applicable;
	     (k) leases, subleases, licenses or easements involving real or personal property, whether or
	not the economic equivalent of a sale, where the Borrower obtains a sublease, service contract or
	other arrangements giving the Borrower a right to the output or use of related Property which is
	the subject of such lease, sublease, license or easement (
	Lease Transactions
	), and Liens
	granted in such leaseholds, subleaseholds, licenses or easements in connection with such Lease
	Transactions;
	     (1) leases or subleases granted to others not interfering in any material respect with the
	business of the Borrower;
	     (m) any interest of title of a lessor under, and Liens arising from UCC financing statements
	(or equivalent filings, registrations or agreements in foreign jurisdictions) relating to, leases
	permitted by this Agreement;
	     (n) Liens deemed to exist in connection with investments in repurchase agreements;
	     (o) normal and customary rights of setoff upon deposits of cash in favor of banks or other
	depository institutions;
	10
 
	 
	     (p) Liens of a collection bank arising under Section 4-210 of the Uniform Commercial
	Code on items in the course of collection;
	     (q) Liens of sellers of goods to the Borrower arising under Article 2 of the Uniform
	Commercial Code or similar provisions of applicable law in the ordinary course of business,
	covering only the goods sold and securing only the unpaid purchase price for such goods and
	related expenses;
	     (r) Liens existing on Property at the time of the acquisition thereof by the Borrower,
	provided
	that such Liens are not created in contemplation of such acquisition; and
	     (s) any renewals or extensions of any Liens permitted under (b), (c), (j), or (1)
	above,
	provided
	that (i) any renewal or extension is limited to the Property
	subject to such Lien, (ii) the amount secured or benefited thereby is not increased, (iii)
	the direct or any contingent obligor with respect to the Lien is not changed and (iv) any
	renewal or extension of any indebtedness secured or benefited thereby is permitted by
	Section 7.02.
	     
	Person
	 means any natural person, corporation, limited liability company, trust,
	joint venture, association, company, partnership, Governmental Authority or other entity.
	     
	Plan
	 means any employee benefit plan (as such term is defined in Section 3(3) of
	ERISA) established by the Borrower or, with respect to any such plan that is subject to Section
	412 of the Internal Revenue Code or Title IV of ERISA, any ERISA Affiliate.
	     
	Power Resolution
	means the Basic Tennessee Valley Authority Power Bond Resolution,
	as amended from time to time.
	     
	Property
	 means any interest of any kind in any property or asset, whether real,
	personal or mixed, or tangible or intangible.
	     
	Register
	 has the meaning specified in
	Section 10.06(c).
	     
	Related Parties
	 means, with respect to any Person, such Persons Affiliates and the
	partners, directors, officers, employees, agents and advisors of such Person and of such Persons
	Affiliates.
	     
	Reportable Event
	means any of the events set forth in Section 4043(c) of ERISA,
	other than events for which the thirty-day notice period has been waived.
	     
	Required Lenders
	means, at any time, Lenders holding in the aggregate more than 50%
	of (a) the unfunded Commitments and the outstanding Loans and participations therein or (b) if the
	Commitments have been terminated, the outstanding Loans and participations therein. The unfunded
	Commitments of, and the outstanding Loans held or deemed held by, any Defaulting Lender shall be
	excluded for purposes of making a determination of Required Lenders.
	     
	Responsible Officer
	 means the Chief Financial Officer, the Treasurer, the Senior
	Manager, Finance, or the Senior Manager, Cash Management, of the Borrower. Any document delivered
	hereunder that is signed by a Responsible Officer shall be conclusively presumed to have been
	authorized by all necessary action on the part of the Borrower and such Responsible Officer shall
	be conclusively presumed to have acted on behalf of the Borrower.
	11
 
	 
	     
	S&P
	 means Standard & Poors Ratings Services, a division of The McGraw-Hill
	Companies, Inc. and any successor thereto.
	     
	S&P Debt Rating
	means, at any time, the rating (if any) assigned to the Borrowers
	senior unsecured long term non-credit enhanced debt by S&P.
	     
	SEC
	 means the Securities and Exchange Commission, or any Governmental Authority
	succeeding to any of its principal functions.
	     
	Subsidiary
	 of a Person means a corporation, partnership, joint venture, limited
	liability company or other business entity of which a majority of the shares of Voting Stock is at
	the time beneficially owned, directly, or indirectly through one or more intermediaries, or both,
	by such Person.
	     
	Swap Contract
	 means (a) any and all rate swap transactions, basis swaps, credit
	derivative transactions, forward rate transactions, commodity swaps, commodity options, forward
	commodity contracts, equity or equity index swaps or options, bond or bond price or bond index
	swaps or options or forward bond or forward bond price or forward bond index transactions,
	interest rate options, forward foreign exchange transactions, cap transactions, floor
	transactions, collar transactions, currency swap transactions, cross-currency rate swap
	transactions, currency options, spot contracts, or any other similar transactions or any
	combination of any of the foregoing (including any options to enter into any of the foregoing),
	whether or not any such transaction is governed by or subject to any master agreement, and (b) any
	and all transactions of any kind, and the related confirmations, which are subject to the terms
	and conditions of, or governed by, any form of master agreement published by the International
	Swaps and Derivatives Association, Inc., any International Foreign Exchange Master Agreement, or
	any other master agreement (any such master agreement, together with any related schedules, a
	
	Master Agreement
	), including any such obligations or liabilities under any Master
	Agreement.
	     
	Swap Termination Value
	means, in respect of any one or more Swap Contracts, after
	taking into account the effect of any legally enforceable netting agreement relating to such Swap
	Contracts, (a) for any date on or after the date such Swap Contracts have been closed out and
	termination value(s) determined in accordance therewith, such termination value(s) and (b) for any
	date prior to the date referenced in clause (a), the amount(s) determined as the mark-to-market
	value(s) for such Swap Contracts, as determined based upon one or more mid-market or other readily
	available quotations provided by any recognized dealer in such Swap Contracts (which may include a
	Lender or any Affiliate of a Lender).
	     
	Taxes
	 means all present or future taxes, levies, imposts, duties, deductions,
	withholdings, assessments, fees or other charges imposed by any Governmental Authority (other than
	Other Taxes), including any interest, additions to tax or penalties applicable thereto.
	     
	Threshold Amount
	means $1 billion.
	     
	Treasury Management Agreement
	means any agreement governing the provision of
	treasury or cash management services, including deposit accounts, funds transfer, automated
	clearinghouse, zero balance accounts, returned check concentration, controlled disbursement,
	lockbox, account reconciliation and reporting and trade finance services.
	     
	TVA Act
	 means the Tennessee Valley Authority Act of 1933, as amended.
	     
	Type
	 means, with respect to any Loan, its character as a Base Rate Loan or a LIBOR
	Rate Loan.
	12
 
	 
	     
	Unfunded Pension Liability
	means the excess of a Pension Plans benefit liabilities
	under Section 4001(a)(16) of ERISA, over the current value of that Pension Plans assets,
	determined in accordance with the assumptions used for funding that Pension Plan pursuant to
	Section 412 of the Internal Revenue Code for the applicable plan year.
	     
	United
	States
	 and 
	U.S.
	 mean the United States of America.
	     
	Voting Stock
	 means, with respect to any Person, capital stock or other ownership
	and equity interests issued by such Person the holders of which are ordinarily, in the absence of
	contingencies, entitled to vote for the election of directors (or persons performing similar
	functions) of such Person, even though the right so to vote has been suspended by the happening of
	such a contingency.
	1.02
	Other Interpretive Provisions.
	     With reference to this Agreement and each other Loan Document, unless otherwise specified
	herein or in such other Loan Document:
	     (a) The definitions of terms herein shall apply equally to the singular and plural
	forms of the terms defined. Whenever the context may require, any pronoun shall include
	the corresponding masculine, feminine and neuter forms. The words 
	include
	,
	includes and 
	including
	 shall be deemed to be followed by the phrase without
	limitation. The word 
	will
	 shall be construed to have the same meaning and effect as the
	word 
	shall
	. Unless the context requires otherwise, (i) any definition of or
	reference to any agreement, instrument or other document shall be construed as referring to
	such agreement, instrument or other document as from time to time amended, supplemented or
	otherwise modified (subject to any restrictions on such amendments, supplements or
	modifications set forth herein or in any other Loan Document), (ii) any reference herein to
	any Person shall be construed to include such Persons successors and assigns, (iii) the
	words 
	herein
	, 
	hereof
	and 
	hereunder
	, and words of similar import when used in
	any Loan Document, shall be construed to refer to such Loan Document in its entirety and not
	to any particular provision thereof, (iv) all references in a Loan Document to Articles,
	Sections, Exhibits and Schedules shall be construed to refer to Articles and Sections of,
	and Exhibits and Schedules to, the Loan Document in which such references appear, (v) any
	reference to any law shall include all statutory and regulatory provisions consolidating,
	amending replacing or interpreting such law and any reference to any law or regulation
	shall, unless otherwise specified, refer to such law or regulation as amended, modified or
	supplemented from time to time, and (vi) the words
	
	asset
	 and 
	property
	 shall be construed
	to have the same meaning and effect and to refer to any and all tangible and intangible
	assets and properties, including cash, securities, accounts and contract rights.
	     (b) In the computation of periods of time from a specified date to a later specified
	date, the word from means 
	from and including
	;
	the words 
	to
	 and 
	until
	 each
	mean 
	to but excluding
	; and the word
	
	through
	 means 
	to and including
	.
	     (c) Section headings herein and in the other Loan Documents are included for
	convenience of reference only and shall not affect the interpretation of this Agreement or
	any other Loan Document.
	13
 
	 
	1.03
	Accounting Terms.
	     (a) 
	Generally.
	Except as otherwise specifically provided herein, all accounting
	terms not specifically or completely defined herein shall be construed in conformity with, and all
	financial data (including financial ratios and other financial calculations) required to be
	submitted pursuant to this Agreement shall be prepared in conformity with, GAAP applied on a
	consistent basis, as in effect from time to time, applied in a manner consistent with that used in
	preparing the Annual Financial Statements.
	     (b) 
	Changes in GAAP.
	If at any time any change in GAAP would affect the computation of
	any financial ratio or requirement set forth in any Loan Document, and either the Borrower or the
	Required Lenders shall so request, the Administrative Agent, the Lenders and the Borrower shall
	negotiate in good faith to amend such ratio or requirement to preserve the original intent thereof
	in light of such change in GAAP (subject to the approval of the
	Required Lenders);
	provided
	that,
	until so amended, (i) such ratio or requirement shall continue to be computed in
	accordance with GAAP prior to such change therein and (ii) the Borrower shall provide to the
	Administrative Agent and the Lenders financial statements and other documents required under this
	Agreement or as reasonably requested hereunder setting forth a reconciliation between calculations
	of such ratio or requirement made before and after giving effect to such change in GAAP.
	1.04
	Times of Day.
	     Unless otherwise specified, all references herein to times of day shall be references to
	Eastern time (daylight or standard, as then applicable).
	ARTICLE II
	THE COMMITMENTS AND LOANS
	2.01
	Loans.
	     Subject to the terms and conditions set forth herein, each Lender severally agrees to make
	loans (each such loan, a 
	Loan
	) to the Borrower in Dollars from time to time on any Business Day
	during the Availability Period in an aggregate amount not to exceed at any time outstanding the
	amount of such Lenders Commitment;
	provided,
	however,
	that after giving effect
	to any Borrowing of Loans, the outstanding principal amount of Loans shall not exceed the
	Aggregate Commitments. Within the limits of each Lenders Commitment, and subject to the other
	terms and conditions hereof, the Borrower may borrow under this
	Section 2.01,
	prepay under
	Section 2.03
	. and reborrow under this
	Section 2.01.
	Loans may be Base Rate Loans
	or LIBOR Rate Loans, as further provided herein.
	2.02
	Borrowings, Conversions and Continuations of Loans.
	     (a) Each Borrowing, each conversion of Loans from one Type to the other, and each
	continuation of LIBOR Rate Loans shall be made upon the Borrowers irrevocable notice to the
	Administrative Agent, which may be given by telephone by an individual identifying himself or
	herself as a Responsible Officer. Each such notice must be received by the Administrative Agent
	not later than 1:00 p.m. on the date of the requested Borrowing, conversion or continuation. Each
	telephonic notice by the Borrower pursuant to this
	Section 2.02(a)
	must be confirmed
	promptly by delivery to the Administrative Agent of a written Loan Notice, appropriately completed
	and signed by a Responsible Officer. Each Borrowing of, conversion to or continuation of Loans
	shall be in a principal amount of $1,000,000 or a whole multiple of $1,000,000 in excess thereof.
	Each Loan Notice (whether telephonic or written) shall
	14
 
	 
	specify (i) whether the Borrower is requesting a Borrowing, a conversion of Loans from one Type to
	the other, or a continuation of LIBOR Rate Loans, (ii) the requested date of the Borrowing,
	conversion or continuation, as the case may be (which shall be a Business Day), (iii) the
	principal amount of Loans to be borrowed, converted or continued, (iv) the Type of Loans to be
	borrowed or to which existing Loans are to be converted, and (v) if applicable, the duration of
	the Interest Period with respect thereto. If the Borrower fails to specify a Type of a Loan in a
	Loan Notice or if the Borrower fails to give a timely notice requesting a conversion or
	continuation, then the applicable Loan shall be made as, converted to, or continued as, a LIBOR
	Rate Loan with an Interest Period of one month. Any such automatic conversion to a LIBOR Rate Loan
	with an Interest Period of one month shall be effective as of the last day of the Interest Period
	then in effect with respect to the applicable LIBOR Rate Loan. If the Borrower requests a
	Borrowing of, conversion to, or continuation of LIBOR Rate Loans in any Loan Notice, but fails to
	specify an Interest Period, it will be deemed to have specified an Interest Period of one month.
	     (b) Following receipt of a Loan Notice, the Administrative Agent shall promptly notify each
	Lender of the amount of its Applicable Percentage of the applicable Loans, and if no timely notice
	of a conversion or continuation is provided by the Borrower, the Administrative Agent shall notify
	each Lender of the details of any automatic conversion to a LIBOR Rate Loan with an Interest Period
	of one month as described in the preceding subsection. In the case of a Borrowing, each Lender
	shall make the amount of its Loan available to the Administrative Agent in immediately available
	funds at the Administrative Agents Office not later than 3:00 p.m. on the Business Day specified
	in the applicable Loan Notice. Upon satisfaction of the applicable conditions set forth in
	Section 4.02,
	the Administrative Agent shall make all funds so received available to the
	Borrower in like funds as received by the Administrative Agent either by (i) crediting the account
	of the Borrower on the books of Bank of America with the amount of such funds or (ii) wire transfer
	of such funds, in each case in accordance with instructions provided to (and reasonably acceptable
	to) the Administrative Agent by the Borrower.
	     (c) Except as otherwise provided herein, a LIBOR Rate Loan may be continued or converted only
	on the last day of the Interest Period for such LIBOR Rate Loan. During the existence of a Default,
	no Loans may be requested as, converted to or continued as LIBOR Rate Loans without the consent of
	the Required Lenders, and the Required Lenders may demand that any or all of the then outstanding
	LIBOR Rate Loans be converted immediately to Base Rate Loans.
	     (d) The Administrative Agent shall promptly notify the Borrower and the Lenders of the
	interest rate applicable to any Interest Period for LIBOR Rate Loans upon determination of such
	interest rate. At any time that Base Rate Loans are outstanding, the Administrative Agent shall
	notify the Borrower and the Lenders of any change in Bank of Americas prime rate used in
	determining the Base Rate promptly following the public announcement of such change.
	     (e) After giving effect to all Borrowings, all conversions of Loans from one Type to the
	other, and all continuations of Loans as the same Type, there shall not be more than eight (8)
	Interest Periods in effect with respect to Loans (for purposes hereof, LIBOR Rate Loans with
	separate or different Interest Periods will be considered as separate Loans even if their Interest
	Periods expire on the same date).
	2.03
	Prepayments.
	     (a) 
	Voluntary
	Prepayments.
	The Borrower may, upon notice from the Borrower to the
	Administrative Agent, at any time or from time to time voluntarily prepay Loans in whole or in part
	without premium or penalty;
	provided
	that (i) such notice must be received by the
	Administrative Agent not later than 1:00 p.m. (A) one (1) Business Day prior to the date of
	prepayment; and (ii) any such prepayment shall be in a principal amount of $1,000,000 or a whole
	multiple of $1,000,000 in excess
	15
 
	 
	thereof (or, if less, the entire principal amount thereof then outstanding). Each such notice
	shall specify the date and amount of such prepayment and the Type(s) of Loans to be prepaid. The
	Administrative Agent will promptly notify each Lender of its receipt of each such notice, and of
	the amount of such Lenders Applicable Percentage of such prepayment. If such notice is given by
	the Borrower, the Borrower shall make such prepayment and the payment amount specified in such
	notice shall be due and payable on the date specified therein. Any prepayment of a LIBOR Rate Loan
	shall be accompanied by all accrued interest on the amount prepaid, together with any additional
	amounts required pursuant to
	Section 3.05.
	Each such prepayment shall be applied to the
	Loans of the Lenders in accordance with their respective Applicable Percentages.
	     (b) 
	Mandatory Prepayments of Loans.
	If for any reason the outstanding principal
	amount of the Loans at any time exceeds the Aggregate Commitments then in effect, the Borrower
	shall immediately prepay Loans in an aggregate amount equal to such excess. Prepayments shall be
	applied first to Base Rate Loans and then to LIBOR Rate Loans in direct order of Interest Period
	maturities. All prepayments under this
	Section 2.03(b)
	and
	Section 2.04(a)(ii)
	shall be subject to
	Section 3.05,
	but otherwise without premium or penalty, and shall be
	accompanied by interest on the principal amount prepaid through the date of prepayment.
	2.04
	Termination or Reduction of Aggregate Commitments; Availability.
	     (a) 
	Termination or Reduction of Aggregate Commitments.
	     (i)
	Optional.
	The Borrower may, upon written notice to the Administrative
	Agent, terminate the Aggregate Commitments, or from time to time permanently reduce the
	Aggregate Commitments to an amount not less than the aggregate outstanding principal amount
	of Loans;
	provided
	that (i) any such notice shall be received by the Administrative
	Agent not later than 12:00 noon five (5) Business Days prior to the date of termination or
	reduction, and (ii) any such partial reduction shall be in an aggregate amount of $5,000,000
	or any whole multiple of $1,000,000 in excess thereof. The Administrative Agent will
	promptly notify the Lenders of any such notice of termination or reduction of the Aggregate
	Commitments. Any reduction of the Aggregate Commitments shall be applied to the Commitment
	of each Lender according to its Applicable Percentage. All fees accrued with respect thereto
	until the effective date of any termination or reduction of the Aggregate Commitments shall
	be paid on the effective date of such termination or reduction.
	     (ii)
	Mandatory.
	If at any time the Moodys Debt Rating is reduced to lower
	than Aa3
	and
	the S&P Debt Rating is reduced to lower than AA-, the Required Lenders
	may, in their sole discretion, upon written notice to the Borrower (the
	Commitment
	Termination Notice),
	terminate the Aggregate Commitments and require the prepayment of
	the Loans and other Obligations in full on the date ninety (90) days after the effective
	date of such reduction in the Moodys Debt Rating and S&P Debt Rating.
	     (b) 
	Availability.
	Notwithstanding any provision in this Agreement or any other Loan
	Document to the contrary, if at any time either the Moodys Debt Rating is reduced to lower than
	Aa3
	or
	the S&P Debt Rating is reduced to lower than AA-, then the Borrower shall not be permitted
	to request, and the Lenders shall not be obligated to make, any new Loans (although the Borrower
	shall be permitted to continue and convert existing Loans);
	provided
	that so long as the
	Required Lenders have not delivered the Termination Notice to the Borrower, the Borrower shall be
	permitted to request, and the Lenders shall be obligated to make, new Loans upon the occurrence of
	one of the following: (i) the Moodys Debt Rating is raised to Aa3 or higher
	and
	the S&P
	Debt Rating is raised to AA- or higher
	or
	(ii) the Required Lenders consent to the Borrower making
	new Loan borrowings.
	16
 
	 
	2.05
	Repayment of Loans.
	     The Borrower shall repay to the Administrative Agent, for the account of the Lenders, on the
	Maturity Date the aggregate principal amount of all Loans outstanding on such date.
	2.06
	Interest.
	     (a) Subject to the provisions of subsection (b) below, (i) each LIBOR Rate Loan shall bear
	interest on the outstanding principal amount thereof for each Interest Period at a rate per annum
	equal to the sum of (A) the LIBOR Rate for such Interest Period
	plus
	(B) the Applicable
	Rate
	plus
	(C) the applicable Liquidity Premium; and (ii) each Base Rate Loan shall bear
	interest on the outstanding principal amount thereof from the applicable borrowing date at a rate
	per annum equal to the sum of (A) the Base Rate
	plus
	(B) the Applicable Rate
	plus
	(C) the applicable Liquidity Premium.
	(b) (i) If any amount payable by the Borrower under any Loan Document is not paid
	when due (without regard to any applicable grace periods), whether at stated maturity, by
	acceleration or otherwise, such amount shall thereafter bear interest at a fluctuating
	interest rate per annum at all times equal to the Default Rate to the fullest extent
	permitted by applicable Laws.
	     (ii) Upon the request of the Required Lenders, while any Event of Default exists, the
	Borrower shall pay interest on the principal amount of all outstanding Obligations
	hereunder at a fluctuating interest rate per annum at all times equal to the Default Rate
	to the fullest extent permitted by applicable Laws.
	     (iii) Accrued and unpaid interest on past due amounts (including interest on past due
	interest) shall be due and payable upon demand.
	     (c) Interest on each Loan shall be due and payable in arrears on each Interest Payment Date
	applicable thereto and at such other times as may be specified herein. Interest hereunder shall be
	due and payable in accordance with the terms hereof before and after judgment, and before and after
	the commencement of any proceeding under any Debtor Relief Law.
	2.07
	Commitment Fee.
	     The Borrower shall pay to the Administrative Agent, for the account of each Lender in
	accordance with its Applicable Percentage, a commitment fee (the 
	Commitment Fee
	) equal to the
	product of the Applicable Rate
	times
	(ii) the actual daily amount by which the Aggregate
	Commitments exceed the aggregate outstanding principal amount of the Loans. The Commitment Fee
	shall accrue at all times during the Availability Period, including at any time during which one or
	more of the conditions in
	Article IV
	is not met, and shall be due and payable in arrears on
	the first Business Day of each calendar month, commencing with the first such date to occur after
	the Closing Date, and on the Maturity Date. The Commitment Fee shall be calculated monthly in
	arrears, and if there is any change in the Applicable Rate during any calendar month, the actual
	daily amount shall be computed and multiplied by the Applicable Rate separately for each period
	during such calendar month that such Applicable Rate was in effect.
	17
 
	 
	2.08
	Computation of Interest and Fees.
	     All computations of interest for Base Rate Loans when the Base Rate is determined by Bank of
	Americas prime rate shall be made on the basis of a year of 365 or 366 days, as the case may
	be, and actual days elapsed. All other computations of fees and interest shall be made on the
	basis of a 360-day year and actual days elapsed (which results in more fees or interest, as
	applicable, being paid than if computed on the basis of a 365-day year). Interest shall accrue on
	each Loan for the day on which the Loan is made, and shall not accrue on a Loan, or any portion
	thereof, for the day on which the Loan or such portion is paid,
	provided
	that any Loan
	that is repaid on the same day on which it is made shall, subject to
	Section 2.10(a),
	bear
	interest for one day.
	2.09
	Evidence of Debt.
	     The Loans made by each Lender shall be evidenced by one or more accounts or records maintained
	by such Lender and by the Administrative Agent in the ordinary course of business. Any failure to
	so record or any error in doing so shall not, however, limit or otherwise affect the obligation of
	the Borrower hereunder to pay any amount owing with respect to the Obligations. In the event of any
	conflict between the accounts and records maintained by any Lender and the accounts and records of
	the Administrative Agent in respect of such matters, the accounts and records of the Administrative
	Agent shall control in the absence of manifest error. Upon the request of any Lender made through
	the Administrative Agent, the Borrower shall execute and deliver to such Lender (through the
	Administrative Agent) a promissory note, which shall evidence such Lenders Loans in addition to
	such accounts or records. Each such promissory note shall be in the
	form of
	Exhibit 2.09
	(a 
	Note
	). Each Lender may attach schedules to its Note and endorse thereon the date, Type (if
	applicable), amount and maturity of its Loans and payments with respect thereto.
	2.10
	Payments Generally; Administrative Agents Clawback.
	     (a) 
	General.
	All payments to be made by the Borrower shall be made without condition
	or deduction for any counterclaim, defense, recoupment or setoff. Except as otherwise expressly
	provided herein, all payments by the Borrower hereunder shall be made to the Administrative Agent,
	for the account of the respective Lenders to which such payment is owed, at the Administrative
	Agents Office in Dollars and in immediately available funds not later than 2:00 p.m. on the date
	specified herein. The Administrative Agent will promptly distribute to each Lender its Applicable
	Percentage (or other applicable share as provided herein) of such payment in like funds as received
	by wire transfer to such Lenders Lending Office. All payments received by the Administrative
	Agent after 2:00 p.m. shall be deemed received on the next succeeding Business Day and any
	applicable interest or fee shall continue to accrue. Subject to the definition of Interest
	Period, if any payment to be made by the Borrower shall come due on a day other than a Business
	Day, payment shall be made on the next following Business Day, and such extension of time shall be
	reflected in computing interest or fees, as the case may be.
	(b) (i)
	Funding by Lenders; Presumption by Administrative Agent.
	Unless the Administrative Agent shall have received notice from a Lender prior to the
	proposed date of any Borrowing that such Lender will not make available to the
	Administrative Agent such Lenders share of such Borrowing, the Administrative Agent may
	assume that such Lender has made such share available on such date in accordance with
	Section 2.02
	and may, in reliance upon such assumption, make available to the
	Borrower a corresponding amount. In such event, if a Lender has not in fact made its share
	of the applicable Borrowing available to the Administrative Agent, then the applicable
	Lender and the Borrower severally agree to pay to the Administrative Agent forthwith on
	demand such corresponding amount in immediately available funds with interest thereon, for
	each day from and including the date such amount is made available to the Borrower
	18
 
	 
	to but excluding the date of payment to the Administrative Agent, at (A) in the case of a
	payment to be made by such Lender, the greater of the Federal Funds Rate and a rate
	determined by the Administrative Agent in accordance with banking industry rules on
	interbank compensation and (B) in the case of a payment to be made by the Borrower, the
	interest rate applicable to Base Rate Loans. If the Borrower and such Lender shall pay such
	interest to the Administrative Agent for the same or an overlapping period, the
	Administrative Agent shall promptly remit to the Borrower the amount of such interest paid
	by the Borrower for such period. If such Lender pays its share of the applicable Borrowing
	to the Administrative Agent, then the amount so paid shall constitute such Lenders Loan
	included in such Borrowing. Any payment by the Borrower shall be without prejudice to any
	claim the Borrower may have against a Lender that shall have failed to make such payment to
	the Administrative Agent.
	     (ii)
	Payments by Borrower: Presumptions by Administrative Agent.
	Unless the
	Administrative Agent shall have received notice from the Borrower prior to the date on
	which any payment is due to the Administrative Agent for the account of the Lenders
	hereunder that the Borrower will not make such payment, the Administrative Agent may assume
	that the Borrower has made such payment on such date in accordance herewith and may, in
	reliance upon such assumption, distribute to the Lenders the amount due. In such event, if
	the Borrower has not in fact made such payment, then each of the Lenders severally agrees
	to repay to the Administrative Agent forthwith on demand the amount so distributed to such
	Lender in immediately available funds with interest thereon for each day from and including
	the date such amount is distributed to it to but excluding the date of payment to the
	Administrative Agent, at the greater of the Federal Funds Rate and a rate determined by the
	Administrative Agent in accordance with banking industry rules on interbank compensation.
	     (c) 
	Failure to Satisfy Conditions Precedent.
	If any Lender makes available to the
	Administrative Agent funds for any Loan to be made by such Lender as provided in the foregoing
	provisions of this
	Article II,
	and such funds are not made available to the Borrower by
	the Administrative Agent because the conditions to the applicable Loan set forth in
	Article
	IV
	are not satisfied or waived in accordance with the terms hereof, the Administrative Agent
	shall return such funds (in like funds as received from such Lender) to such Lender, without
	interest.
	     (d) 
	Obligations of Lenders Several.
	The obligations of the Lenders hereunder to make
	Loans and to make payments pursuant to
	Section 10.04(c)
	are several and not joint. The
	failure of any Lender to make any Loan, to fund any such participation or to make any payment under
	Section 10.04(c)
	on any date required hereunder shall not relieve any other Lender of its
	corresponding obligation to do so on such date, and no Lender shall be responsible for the failure
	of any other Lender to so make its Loan, to purchase its participation or to make its payment under
	Section 10.04(c).
	     (e) 
	Funding
	Source.
	Subject to
	Section 3.06(a),
	nothing herein shall be
	deemed to obligate any Lender to obtain the funds for any Loan in any particular place or manner or
	to constitute a representation by any Lender that it has obtained or will obtain the funds for any
	Loan in any particular place or manner.
	2.11
	Sharing of Payments by Lenders.
	     If any Lender shall, by exercising any right of setoff or counterclaim or otherwise, obtain
	payment in respect of any principal of or interest on any of the Loans made by it resulting in such
	Lenders receiving payment of a proportion of the aggregate amount of such Loans or participations
	and accrued interest thereon greater than its
	pro
	rata
	share thereof as provided herein,
	then the Lender receiving such greater proportion shall (a) notify the Administrative Agent of such
	fact, and (b) purchase
	19
 
	 
	(for cash at face value) participations in the Loans of the other Lenders, or make such other
	adjustments as shall be equitable, so that the benefit of all such payments shall be shared by the
	Lenders ratably in accordance with the aggregate amount of principal of and accrued interest on
	their respective Loans and other amounts owing them,
	provided
	that:
	     (i) if any such participations or subparticipations are purchased and all or any
	portion of the payment giving rise thereto is recovered, such participations or
	subparticipations shall be rescinded and the purchase price restored to the extent of such
	recovery, without interest; and
	     (ii) the provisions of this Section shall not be construed to apply to (x) any payment
	made by the Borrower pursuant to and in accordance with the express terms of this Agreement
	or (y) any payment obtained by a Lender as consideration for the assignment of or sale of a
	participation in any of its Loans to any assignee or participant, other than to the
	Borrower (as to which the provisions of this Section shall apply).
	     The Borrower consents to the foregoing and agrees, to the extent it may effectively do so
	under applicable law, that any Lender acquiring a participation pursuant to the foregoing
	arrangements may exercise against the Borrower rights of setoff and counterclaim with respect to
	such participation as fully as if such Lender were a direct creditor of the Borrower in the amount
	of such participation.
	ARTICLE III
	TAXES, YIELD PROTECTION AND ILLEGALITY
	3.01
	Taxes.
	     (a) 
	Payments Free of Taxes.
	Any and all payments by or on account of any obligation of
	the Borrower hereunder or under any other Loan Document shall be made free and clear of and without
	reduction or withholding for any Indemnified Taxes or Other Taxes,
	provided
	that if the
	Borrower shall be required by applicable law to deduct any Indemnified Taxes or any Other Taxes
	from such payments, then (i) the sum payable shall be increased as necessary so that after making
	all required deductions (including deductions applicable to additional sums payable under this
	Section) the Administrative Agent or any Lender, as the case may be, receives an amount equal to
	the sum it would have received had no such deductions been made, (ii) the Borrower shall make such
	deductions and (iii) the Borrower shall timely pay the full amount deducted to the relevant
	Governmental Authority in accordance with applicable law.
	     (b) 
	Payment of Other Taxes by the Borrower.
	Without limiting the provisions of
	subsection (a) above, the Borrower shall timely pay any Other Taxes to the relevant Governmental
	Authority in accordance with applicable law.
	     (c) 
	Indemnification by the Borrower.
	The Borrower shall indemnify the Administrative
	Agent and each Lender for the full amount of any Indemnified Taxes or Other Taxes (including
	Indemnified Taxes or Other Taxes imposed or asserted on or attributable to amounts payable under
	this Section) paid by the Administrative Agent or such Lender, as the case may be, and any
	penalties, interest and reasonable expenses arising therefrom or with respect thereto, whether or
	not such Indemnified Taxes or Other Taxes were correctly or legally imposed or asserted by the
	relevant Governmental Authority. If the Administrative Agent or any Lender desires indemnification
	under this
	Section 3.01 (c),
	the Administrative Agent or such Lender, as the case may be,
	shall notify the Borrower of the payment of the
	20
 
	 
	applicable Indemnified Taxes or Other Taxes as promptly as is practicable, and in no event later
	than one hundred twenty (120) days after the later of the date of such payment (or, if later, the
	date the Administrative Agent or such Lender, as the case may be, is notified of its obligation to
	make such payment by the applicable Governmental Authority). If the Administrative Agent or such
	Lender, as the case may be, fails to prove such notice to the Borrower within one hundred twenty
	(120) days after the date of such payment (or, if later, the date the Administrative Agent or such
	Lender, as the case may be, is notified of its obligation to make such payment by the applicable
	Governmental Authority), the Administrative Agent or such Lender, as the case may be, shall not be
	entitled to indemnification under this
	Section 3.01(c)
	for such payment. Payment by the
	Borrower pursuant to this
	Section 3.01 (c)
	shall be made within thirty (30) days after the
	date the Administrative Agent or such Lender, as the case may be, makes written demand therefore
	(submitted through the Administrative Agent in the case of a demand by a Lender) which demand
	shall be accompanied by a certificate describing in reasonable detail the amount of the payment
	and the basis thereof.
	     (d) 
	Evidence of Payments.
	As soon as practicable after any payment of Indemnified
	Taxes or Other Taxes by the Borrower to a Governmental Authority, the Borrower shall deliver to the
	Administrative Agent the original or a certified copy of a receipt issued by such Governmental
	Authority evidencing such payment, a copy of the return reporting such payment or other evidence of
	such payment reasonably satisfactory to the Administrative Agent.
	     (e) 
	Status of Lenders.
	Any Foreign Lender that is entitled to an exemption from or
	reduction of withholding tax under the law of the jurisdiction in which the Borrower is resident
	for tax purposes, or any treaty to which such jurisdiction is a party, with respect to payments
	hereunder or under any other Loan Document shall deliver to the Borrower (with a copy to the
	Administrative Agent), at the time or times prescribed by applicable law or reasonably requested by
	the Borrower or the Administrative Agent, such properly completed and executed documentation
	prescribed by applicable law as will permit such payments to be made without withholding or at a
	reduced rate of withholding. In addition, any Lender, if requested by the Borrower or the
	Administrative Agent, shall deliver such other documentation prescribed by applicable law or
	reasonably requested by the Borrower or the Administrative Agent as will enable the Borrower or the
	Administrative Agent to determine whether or not such Lender is subject to backup withholding or
	information reporting requirements.
	     Without limiting the generality of the foregoing, in the event that the Borrower is resident
	for tax purposes in the United States, any Foreign Lender shall deliver to the Borrower and the
	Administrative Agent (in such number of copies as shall be requested by the recipient) on or prior
	to the date on which such Foreign Lender becomes a Lender under this Agreement (and from time to
	time thereafter upon the request of the Borrower or the Administrative Agent, but only if such
	Foreign Lender is legally entitled to do so), whichever of the following is applicable:
	     (i) duly completed copies of Internal Revenue Service Form W-8BEN claiming eligibility
	for benefits of an income tax treaty to which the United States is a party,
	     (ii) duly completed copies of Internal Revenue Service Form W-8ECI,
	     (iii) in the case of a Foreign Lender claiming the benefits of the exemption for
	portfolio interest under section 881 (c) of the Code, (x) a certificate to the effect that
	such Foreign Lender is not (A) a bank within the meaning of section 881(c)(3)(A) of the
	Code, (B) a 10 percent shareholder of the Borrower within the meaning of section
	881(c)(3)(B) of the Code, or (C) a controlled foreign corporation described in section
	881(c)(3)(C) of the Code and (y) duly completed copies of Internal Revenue Service Form
	W-8BEN, or
	21
 
	 
	     (iv) any other form prescribed by applicable law as a basis for claiming exemption
	from or a reduction in United States Federal withholding tax duly completed together with
	such supplementary documentation as may be prescribed by applicable law to permit the
	Borrower to determine the withholding or deduction required to be made.
	     (f) 
	Treatment of Certain Refunds.
	If the Administrative Agent or any Lender has
	received a refund of any Taxes or Other Taxes as to which it has been indemnified by the Borrower
	or with respect to which the Borrower has paid additional amounts pursuant to this Section, it
	shall pay to the Borrower an amount equal to such refund (but only to the extent of indemnity
	payments made, or additional amounts paid, by the Borrower under this Section with respect to the
	Taxes or Other Taxes giving rise to such refund), net of all out-of-pocket expenses of the
	Administrative Agent or such Lender, as the case may be, and without interest (other than any
	interest paid by the relevant Governmental Authority with respect to such refund),
	provided
	that the Borrower, upon the request of the Administrative Agent or such Lender,
	agrees to repay the amount paid over to the Borrower (plus any penalties, interest or other
	charges imposed by the relevant Governmental Authority) to the Administrative Agent or such Lender
	in the event the Administrative Agent or such Lender is required to repay such refund to such
	Governmental Authority. This subsection shall not be construed to require the Administrative Agent
	or any Lender to make available its tax returns (or any other information relating to its taxes
	that it deems confidential) to the Borrower or any other Person.
	3.02
	Illegality.
	     If any Lender determines that any Law has made it unlawful, or that any Governmental
	Authority has asserted that it is unlawful, for any Lender or its applicable Lending Office to
	make, maintain or fund LIBOR Rate Loans, or to determine or charge interest rates based upon the
	LIBOR Rate, or any Governmental Authority has imposed material restrictions after the Closing Date
	on the authority of such Lender to purchase or sell, or to take deposits of, Dollars in the London
	interbank market, then, on notice thereof by such Lender to the Borrower through the
	Administrative Agent, any obligation of such Lender to make or continue LIBOR Rate Loans or to
	convert Base Rate Loans to LIBOR Rate Loans shall be suspended until such Lender notifies the
	Administrative Agent and the Borrower that the circumstances giving rise to such determination no
	longer exist. Upon receipt of such notice, the Borrower shall, upon demand from such Lender (with
	a copy to the Administrative Agent), have the option to either prepay or, if applicable, convert
	all LIBOR Rate Loans of such Lender to Base Rate Loans, either on the last day of the Interest
	Period therefor, if such Lender may lawfully continue to maintain such LIBOR Rate Loans to such
	day, or immediately, if such Lender may not lawfully continue to maintain such LIBOR Rate Loans.
	Upon any such prepayment or conversion, the Borrower shall also pay accrued interest on the amount
	so prepaid or converted.
	3.03
	Inability to Determine Rates.
	     If the Required Lenders determine that for any reason in connection with any request for a
	LIBOR Rate Loan or a conversion to or continuation thereof that (a) Dollar deposits are not being
	offered to banks in the LIBOR market for the applicable amount and Interest Period of such LIBOR
	Rate Loan, (b) adequate and reasonable means do not exist for determining the LIBOR Base Rate for
	any requested Interest Period with respect to a proposed LIBOR Rate
	Loan, or (c) the LIBOR Base
	Rate for any requested Interest Period with respect to a proposed LIBOR Rate Loan does not
	adequately and fairly reflect the cost to the Lenders of funding such Loan, the Administrative
	Agent will promptly notify the Borrower and all Lenders. Thereafter, the obligation of the Lenders
	to make or maintain LIBOR Rate Loans shall be suspended until the Administrative Agent revokes such
	notice. Upon receipt of such notice, the Borrower may (a) revoke any pending request for a
	Borrowing, conversion or continuation of LIBOR Rate Loans or (b) prepay any affected Loans,
	including accrued interest. If the Borrower fails to
	22
 
	 
	do (a) or (b) above, the Borrowers request will be deemed to have converted into a request for a
	Borrowing of Base Rate Loans in the amount specified therein.
	3.04
	Increased Costs.
	     (a) 
	Increased Costs Generally.
	If any Change in Law shall:
	     (i) impose, modify or deem applicable any reserve, special deposit, compulsory loan,
	insurance charge or similar requirement against assets of, deposits with or for the account
	of, or credit extended or participated in by, any Lender (except any reserve requirement
	reflected in the LIBOR Rate);
	     (ii) subject any Lender to any tax of any kind whatsoever with respect to this
	Agreement or any LIBOR Rate Loan made by it, or change the basis of taxation of payments to
	such Lender in respect thereof (except for Indemnified Taxes or Other Taxes covered by
	Section 3.01
	and the imposition of, or any change in the rate of, any Excluded Tax
	payable by such Lender); or
	     (iii) impose on any Lender or the London interbank market any other condition, cost or
	expense affecting this Agreement or LIBOR Rate Loans made by such Lender;
	and the result of any of the foregoing shall be to increase the cost to such Lender of
	making or maintaining any LIBOR Rate Loan (or of maintaining its obligation to make any such
	Loan) or to reduce the amount of any sum received or receivable by such Lender hereunder
	(whether of principal, interest or any other amount) then, upon request of such Lender, the
	Borrower will pay to such Lender such additional amount or amounts as will compensate such
	Lender for such additional costs incurred or reduction suffered.
	     (b) 
	Capital Requirements.
	If any Lender determines that any Change in Law affecting
	such Lender or any Lending Office of such Lender or such Lenders holding company, if any,
	regarding capital requirements has or would have the effect of reducing the rate of return on such
	Lenders capital or on the capital of such Lenders holding company, if any, as a consequence of
	this Agreement, the Commitments of such Lender or the Loans made by such Lender to a level below
	that which such Lender or such Lenders holding company could have achieved but for such Change in
	Law (taking into consideration such Lenders policies and the policies of such Lenders holding
	company with respect to capital adequacy), then from time to time the Borrower will pay to such
	Lender such additional amount or amounts as will compensate such Lender or such Lenders holding
	company for any such reduction suffered.
	     (c) 
	Certificates for Reimbursement.
	Each Lender that desires compensation under this
	Section 3.04
	shall notify the Borrower of the occurrence of the event entitling such
	Lender to compensation pursuant to this
	Section 3.04
	as promptly as is practicable, and in
	no event later than one hundred twenty (120) days after the date of the occurrence of such event.
	Each Lender shall be entitled to compensation with respect to such event under this
	Section
	3.04
	only for compensation accruing as a result of such event during the period one hundred
	twenty (120) days prior to the date such Lender provides notice to the Borrower pursuant to the
	foregoing sentence. Payment by the Borrower pursuant to this
	Section 3.04
	shall be made
	within thirty (30) days from the date such Lender makes written demand therefore (submitted
	through the Administrative Agent) which demand shall be accompanied by a certificate describing in
	reasonable detail the basis and calculation thereof and certifying further that the method used to
	calculate such amount is fair and reasonable.
	23
 
	 
	3.05
	Compensation for Losses.
	     Upon demand of any Lender (with a copy to the Administrative Agent) from time to time, the
	Borrower shall promptly compensate such Lender for and hold such Lender harmless from any loss,
	cost or expense incurred by it as a result of:
	     (a) any continuation, conversion, payment or prepayment of any Loan other than a Base
	Rate Loan on a day other than the last day of the Interest Period for such Loan (whether
	voluntary, mandatory, automatic, by reason of acceleration, or otherwise);
	     (b) any failure by the Borrower (for a reason other than the failure of such Lender to
	make a Loan) to prepay, borrow, continue or convert any Loan other than a Base Rate Loan on
	the date or in the amount notified by the Borrower; or
	     (c) any assignment of a LIBOR Rate Loan on a day other than the last day of the
	Interest Period therefor as a result of a request by the Borrower pursuant to
	Section
	10.13
	(other than as a result of a request by the Borrower to replace a Defaulting
	Lender);
	including any loss or expense arising from the liquidation or reemployment of funds obtained by it
	to maintain such Loan or from fees payable to terminate the deposits from which such funds were
	obtained (but excluding lost profits). The Borrower shall also pay any customary administrative
	fees charged by such Lender in connection with the foregoing.
	     For purposes of calculating amounts payable by the Borrower to the Lenders under this
	Section 3.05,
	each Lender shall be deemed to have funded each LIBOR Rate Loan made by it
	at the LIBOR Base Rate used in determining the LIBOR Rate for such Loan by a matching deposit or
	other borrowing in the LIBOR market for a comparable amount and for a comparable period, whether
	or not such LIBOR Rate Loan was in fact so funded.
	3.06
	Mitigation Obligations; Replacement of Lenders.
	     (a) 
	Designation of a Different Lending Office.
	If any Lender requests compensation
	under
	Section 3.04,
	or the Borrower is required to pay any additional amount to any
	Lender or any Governmental Authority for the account of any Lender pursuant to
	Section
	3.01,
	or if any Lender gives a notice pursuant to
	Section 3.02,
	then such Lender shall
	use reasonable efforts to designate a different Lending Office for funding or booking its Loans
	hereunder or to assign its rights and obligations hereunder to another of its offices, branches or
	affiliates, if, in the judgment of such Lender, such designation or assignment (i) would eliminate
	or reduce amounts payable pursuant to
	Section 3.01
	or
	3.04,
	as the case may be, in
	the future, or eliminate the need for the notice pursuant to
	Section 3.02,
	as applicable, and (ii)
	in each case, would not subject such Lender to any unreimbursed cost or expense and would not
	otherwise be disadvantageous to such Lender. The Borrower hereby agrees to pay all reasonable
	costs and expenses incurred by any Lender in connection with any such designation or assignment.
	     (b) 
	Replacement of Lenders.
	If any Lender requests compensation under
	Section
	3.04,
	or if the Borrower is required to pay any additional amount to any Lender or any
	Governmental Authority for the account of any Lender pursuant to
	Section 3.01,
	the Borrower
	may replace such Lender in accordance with
	Section 10.13.
	24
 
	 
	3.07
	Survival.
	     All of the Borrowers obligations under this
	Article III
	shall survive termination of
	the Aggregate Commitments and repayment of all other Obligations hereunder.
	ARTICLE IV
	CONDITIONS PRECEDENT TO LOANS
	4.01
	Conditions to Closing.
	     This Agreement shall be effective as of the Closing Date upon satisfaction of each of the
	following conditions precedent:
	     (a)
	Loan Documents.
	Receipt by the Administrative Agent of executed
	counterparts of this Agreement and the Notes, each properly executed by a Responsible
	Officer and, in the case of this Agreement, by each Lender.
	     (b)
	Opinions of Counsel.
	Receipt by the Administrative Agent of favorable
	opinions of legal counsel to the Borrower, addressed to the Administrative Agent and each
	Lender, dated as of the Closing Date, and in form and substance satisfactory to the
	Administrative Agent.
	     (c)
	No Material Adverse Change.
	There shall not have occurred a material
	adverse change since September 30, 2005 in the business, assets, liabilities (actual or
	contingent), operations or condition (financial or otherwise) of the Borrower.
	     (d)
	Resolutions, Etc.
	Receipt by the Administrative Agent of such
	certificates of resolutions or other action, incumbency certificates and/or other
	certificates of Responsible Officers of the Borrower as the Administrative Agent may require
	evidencing the identity, authority and capacity of each Responsible Officer thereof
	authorized to act as a Responsible Officer in connection with this Agreement and the other
	Loan Documents.
	     (e)
	Closing Certificate.
	Receipt by the Administrative Agent of a certificate
	signed by a Responsible Officer certifying that the conditions specified in
	Section
	4.01(c)
	and
	(f)
	and
	Sections 4.02(a),
	(b)
	and
	(c)
	have been
	satisfied.
	     (f)
	Senior Unsecured Debt Rating.
	Receipt by the Administrative Agent of
	evidence that the Borrowers senior unsecured long term non-credit enhanced debt is rated
	AAA (with a stable outlook) by S&P and Aaa (with a stable outlook) from Moodys.
	     (g)
	Fees.
	Receipt by the Administrative Agent and the Lenders of any fees
	required to be paid on or before the Closing Date.
	     (h)
	Attorney Costs.
	The Borrower shall have paid all reasonable fees, charges
	and disbursements of counsel to the Administrative Agent to the extent invoiced prior to or
	on the Closing Date, plus such additional amounts of such fees, charges and disbursements
	as shall constitute its reasonable estimate of such fees, charges and disbursements
	incurred or to be incurred by it through the closing proceedings (provided that such
	estimate shall not thereafter preclude a final settling of accounts between the Borrower
	and the Administrative Agent).
	25
 
	 
	4.02
	Conditions to all Loans.
	     The obligation of each Lender to honor any Loan Notice is subject to the following conditions
	precedent:
	     (a) The representations and warranties of the Borrower contained in
	Article V
	(other than
	Section 5.05(d))
	or any other Loan Document, or which are contained in any
	document furnished at any time under or in connection herewith or therewith, shall be true
	and correct on and as of the date of such Loan, except to the extent that such
	representations and warranties specifically refer to an earlier date, in which case they
	shall be true and correct as of such earlier date.
	     (b) No Event of Default shall exist or would result from such proposed Loan or from the
	application of the proceeds thereof.
	     (c) There shall not have been commenced against the Borrower an involuntary case under
	any applicable Debtor Relief Law, now or hereafter in effect, or any case, proceeding or
	other action for the appointment of a receiver, liquidator, assignee, custodian, trustee or
	sequestrator (or similar official) of such Person or for any substantial part of its
	Property or for the winding up or liquidation of its affairs, and such involuntary case or
	other case, proceeding or other action shall remain undismissed.
	     (d) The Administrative Agent shall have received a Loan Notice in accordance with the
	requirements hereof.
	     Each Loan Notice submitted by the Borrower shall be deemed to be a representation and
	warranty that the conditions specified in
	Sections 4.02(a),
	(b)
	and
	(c)
	have been
	satisfied on and as of the date of the applicable Loan Notice.
	ARTICLE V
	REPRESENTATIONS AND WARRANTIES
	     The Borrower represents and warrants to the
	Administrative Agent and the Lenders that:
	5.01
	Existence, Qualification and Power.
	     The Borrower (a) has all requisite power and authority and all requisite governmental
	licenses, authorizations, consents and approvals to (i) own or use its assets and carry on its
	business and (ii) execute, deliver and perform its obligations under the Loan Documents to which
	it is a party, and (b) to the extent applicable to an agency of the United States, is duly
	qualified and is licensed and in good standing under the Laws of each jurisdiction where its
	ownership, lease, use or operation of properties or the conduct of its business requires such
	qualification or license; except in each case referred to in clause (a)(i) or (b), to the extent
	that failure to do so could not reasonably be expected to have a Material Adverse Effect.
	5.02
	Authorization; No Contravention.
	     The execution, delivery and performance by the Borrower of each Loan Document have been duly
	authorized by all necessary action, and do not (a) conflict with or result in any breach or
	26
 
	 
	contravention of, or the creation of any Lien under, or require any payment to be made under (i)
	any Contractual Obligation to which the Borrower is a party or affecting the Borrower or any of
	its Properties or (ii) any order, injunction, writ or decree of any Governmental Authority or any
	arbitral award to which the Borrower or its property is subject; or (b) violate any Law
	(including, without limitation, the TVA Act and Regulation U or Regulation X issued by the FRB).
	5.03
	Governmental Authorization; Other Consents.
	     No approval, consent, exemption, authorization, or other action by, or notice to, or filing
	with, any Governmental Authority or any other Person is necessary or required in connection with
	the execution, delivery or performance by, or enforcement against, the Borrower of any Loan
	Document other than those that have already been obtained and are in full force and effect.
	5.04
	Binding Effect.
	     Each Loan Document has been duly executed and delivered by the Borrower. Each Loan Document
	constitutes a legal, valid and binding obligation of the Borrower, enforceable against the
	Borrower in accordance with its terms.
	5.05
	Financial Statements; No Material Adverse Effect.
	     (a) The Annual Financial Statements (i) were prepared in accordance with
	GAAP consistently applied throughout the period covered thereby, except as otherwise expressly
	noted therein; (ii) fairly present the financial condition of the Borrower as of the date thereof
	and their results of operations for the period covered thereby in accordance with GAAP consistently
	applied throughout the period covered thereby, except as otherwise expressly noted therein; and
	(iii) show all material indebtedness and other liabilities, direct or contingent, of the Borrower
	as of the date thereof, including liabilities for taxes, commitments and indebtedness.
	     (b) The Interim Financial Statements (i) were prepared in accordance with
	GAAP consistently applied throughout the period covered thereby, except as otherwise expressly
	noted therein; (ii) fairly present the financial condition of the Borrower as of the date thereof
	and their results of operations for the period covered thereby, subject, in the case of clauses (i)
	and (ii), to the absence of footnotes and to normal year-end audit adjustments; and (iii) show all
	material indebtedness and other liabilities, direct or contingent, of the Borrower as of the date
	thereof, including liabilities for taxes, material commitments and indebtedness.
	     (c) The financial statements delivered pursuant to
	Section 6.01 (a)
	and (b) have been
	prepared in accordance with GAAP (except as otherwise expressly noted therein or as may be
	permitted under
	Section 6.01 (a)
	and
	(b)
	) and present fairly (on the basis disclosed in
	the footnotes to such financial statements) the financial condition, results of operations and
	cash flows of the Borrower as of the dates thereof and for the periods covered thereby.
	     (d) Since the date of the Annual Financial Statements, there has been no event or
	circumstance that has had or could reasonably be expected to have a Material Adverse Effect.
	5.06
	Litigation.
	     There are no actions, suits, proceedings, claims or disputes pending or, to the knowledge of
	the Borrower after due and diligent investigation, threatened or contemplated, at law, in equity,
	in arbitration or before any Governmental Authority, by or against the Borrower or against any of
	its or the United
	27
 
	 
	States properties or revenues that (a) purport to affect or pertain to this Agreement or any
	other Loan Document, or any of the transactions contemplated hereby or (b) are reasonably likely
	to be determined adversely and, if determined adversely, could reasonably be expected to have a
	Material Adverse Effect.
	5.07
	No Default.
	     No Default has occurred and is continuing.
	5.08
	Ownership of Property; Liens.
	     The Borrower or the United States has good record and marketable title in fee simple to,
	valid leasehold interests in, or other right to use, all real property used in the ordinary
	conduct of its business, except for such defects in title as could not, individually or in the
	aggregate, reasonably be expected to have a Material Adverse Effect. The Property of the Borrower
	is subject to no Liens, other than Permitted Liens.
	5.09
	Environmental Compliance.
	Except as could not reasonably be expected to have a Material Adverse Effect:
	     (a) Each of the Facilities and all operations at the Facilities are in compliance with
	all applicable Environmental Laws, and there is no violation of any Environmental Law with
	respect to the Facilities or the Businesses, and there are no conditions relating to the
	Facilities or the Businesses that could give rise to liability under any applicable
	Environmental Laws.
	     (b) The Borrower has not received any written or verbal notice from any Governmental
	Authority of, or inquiry from any Governmental Authority regarding, any violation, alleged
	violation, non-compliance, liability or potential liability regarding environmental
	matters or compliance with Environmental Laws with regard to any of the Facilities or the
	Businesses, nor does any Responsible Officer have knowledge or reason to believe that any
	such notice will be received or is being threatened.
	5.10
	Payment of Governmental Charges.
	     The Borrower has paid all federal, state and local material taxes, assessments, fees and
	other governmental charges of which it is aware that have been levied or imposed upon it or its
	properties, income or assets otherwise due and payable, except those which are being contested in
	good faith by appropriate proceedings diligently conducted and for which adequate reserves have
	been provided in accordance with GAAP.
	5.11
	ERISA Compliance.
	     If the Borrower or any ERISA Affiliate is subject to ERISA, then:
	     (a) Each Plan is in compliance in all material respects with the applicable provisions of
	ERISA, the Internal Revenue Code and other federal or state Laws. Each Plan that is intended to
	qualify under Section 401 (a) of the Internal Revenue Code has received a favorable determination
	letter from the IRS or an application for such a letter is currently being processed by the IRS
	with respect thereto and, to the best knowledge of the Borrower, nothing has occurred which would
	prevent, or cause the loss of, such qualification. The Borrower and each ERISA Affiliate have made
	all required contributions to each Plan subject to Section 412 of the Internal Revenue Code, and no
	application for a funding waiver or an
	28
 
	 
	extension of any amortization period pursuant to Section 412 of the Internal Revenue Code has been
	made with respect to any Plan.
	     (b) There are no pending or, to the best knowledge of the Borrower, threatened claims,
	actions or lawsuits, or action by any Governmental Authority, with respect to any Plan that could
	be reasonably be expected to have a Material Adverse Effect. Neither the Borrower, any ERISA
	Affiliate nor any fiduciary of any Plan has engaged in a prohibited transaction under Section 406
	of ERISA or Section 4975 of the Internal Revenue Code that has resulted or could reasonably be
	expected to result in a Material Adverse Effect.
	     (c) (i) No ERISA Event has occurred or is reasonably expected to occur; (ii) no Pension Plan
	has an Unfunded Pension Liability that could reasonably be expected to result in a Material Adverse
	Effect; (iii) neither the Borrower nor any ERISA Affiliate has incurred, or reasonably expects to
	incur, a liability under Title IV of ERISA with respect to any Pension Plan (other than premiums
	due and not delinquent under Section 4007 of ERISA) that could reasonably be expected to result in
	a Material Adverse Effect; (iv) neither the Borrower nor any ERISA Affiliate has incurred, or
	reasonably expects to incur, a liability (and no event has occurred which, with the giving of
	notice under Section 4219 of ERISA, would result in such liability) under Sections 4201 or 4243 of
	ERISA with respect to a Multiemployer Plan that could reasonably be expected to result in a
	Material Adverse Effect; and (v) neither the Borrower nor any ERISA Affiliate has engaged in a
	transaction that could be subject to Section 4069 or 4212(c) of ERISA.
	5.12
	Margin Regulations; Investment Company Act; Public Utility Holding Company Act.
	     (a) The Borrower is not engaged and will not engage, principally or as one of its important
	activities, in the business of purchasing or carrying margin stock (within the meaning of
	Regulation U issued by the FRB), or extending credit for the purpose of purchasing or carrying
	margin stock. Following the application of the proceeds of each Borrowing, not more than 25% of the
	value of the assets of the Borrower subject to the provisions of
	Section 7.01
	or
	Section 7.03
	or subject to any restriction contained in any agreement or instrument between
	the Borrower and any Lender or any Affiliate of any Lender relating to indebtedness and within the
	scope of
	Section 8.01 (e)
	will be margin stock.
	     (b) Neither the Borrower nor any Person Controlling the Borrower (i) is a holding
	company, or a subsidiary company of a holding company, or an affiliate of a holding
	company or of a subsidiary company of a holding company, within the meaning of the Public
	Utility Holding Company Act of 1935, or (ii) is or is required to be registered as an investment
	company under the Investment Company Act of 1940.
	5.13
	Disclosure.
	     No written report, financial statement, certificate or other information furnished by or on
	behalf of the Borrower to the Administrative Agent or any Lender in connection with the
	transactions contemplated hereby and the negotiation of this Agreement or delivered hereunder or
	under any other Loan Document (in each case, as modified or supplemented by other information so
	furnished) contains any material misstatement of fact or omits to state any material fact
	necessary to make the statements therein, taken as a whole in the light of the circumstances under
	which they were made, not misleading;
	provided
	that (a) with respect to projected
	financial information, the Borrower represents only that such information was prepared in good
	faith based upon assumptions believed to be reasonable at the time, (b) nothing in this Agreement
	shall be deemed to require the Borrower to provide the Administrative Agent or any Lender
	projected financial information, except to the extent such projected financial information
	29
 
	 
	might otherwise be included in Borrowers annual and interim financial reports and (c) if such
	misstatement of fact or omission of a fact relates to a fact that could not reasonably be expected
	to have a Material Adverse Effect, then the Borrower can cure such misstatement or omission by
	providing modified or supplemented information.
	5.14
	Compliance with Laws.
	     The Borrower is in compliance with the requirements of all Laws and all orders, writs,
	injunctions and decrees applicable to it or to its Property, except in such instances in which (a)
	such requirement of Law or order, writ, injunction or decree is being contested in good faith by
	appropriate proceedings diligently conducted or (b) the failure to comply therewith could not
	reasonably be expected to have a Material Adverse Effect.
	ARTICLE VI
	AFFIRMATIVE COVENANTS
	     So long as any Lender shall have any Commitment hereunder or any Loan or other Obligation
	hereunder shall remain unpaid or unsatisfied, the Borrower shall:
	6.01
	Financial Statements.
	     Deliver to the Administrative Agent:
	     (a) as soon as available, but in any event within ninety (90) days after the end of
	each fiscal year of the Borrower, a balance sheet of the Borrower as of the end of such
	fiscal year, and the related statements of income and cash flows for such fiscal year,
	setting forth in each case in comparative form the figures for the previous fiscal year, all
	in reasonable detail and prepared in accordance with GAAP except as expressly noted therein,
	audited and accompanied by a report and opinion of PricewaterhouseCoopers or another
	independent certified public accountant of nationally recognized standing reasonably
	acceptable to the Administrative Agent, which report and opinion shall be prepared in
	accordance with generally accepted auditing standards and shall not be subject to any going
	concern or like qualification or exception or any qualification or exception as to the
	scope of such audit; and
	     (b) as soon as available, but in any event within forty-five (45) days after the end of
	each of the first three fiscal quarters of each fiscal year of the Borrower, a balance sheet
	of the Borrower as of the end of such fiscal quarter, and the related statements of income
	and cash flows for such fiscal quarter and for the portion of the Borrowers fiscal year
	then ended, setting forth in each case in comparative form the figures for the corresponding
	fiscal quarter of the previous fiscal year and the corresponding portion of the previous
	fiscal year, all in reasonable detail and certified by a Responsible Officer as fairly
	presenting the financial condition, results of operations and cash flows of the Borrower
	in accordance with GAAP except as expressly noted therein, subject only to normal year-end
	audit adjustments and the absence of footnotes.
	6.02
	Certificates: Other Information.
	     Deliver to the Administrative
	Agent:
	30
 
	 
	     (a) promptly after delivery thereof to Congress, a copy of each quarterly operational
	report to Congress;
	     (b) promptly after the furnishing thereof, copies of any statement or report furnished
	to any holder of debt securities of the Borrower pursuant to the terms of any indenture,
	loan or credit or similar agreement and not otherwise required to be furnished to the
	Lenders pursuant to
	Section 6.01
	or any other clause of this
	Section 6.02;
	     (c) promptly, and in any event within ten (10) Business Days after receipt thereof by
	the Borrower, copies of each notice or other correspondence received from the SEC (or
	comparable agency in any applicable non-U.S. jurisdiction) concerning any investigation or
	possible investigation or other inquiry by such agency regarding financial or other
	operational results of the Borrower;
	     (d) promptly (and in any event, within five (5) Business Days), (i) notice of any
	announcement by Moodys of any change in the Moodys Debt Rating or of any suspension or
	withdrawal of its rating of the Borrowers senior unsecured long-term non-credit enhanced
	debt and (ii) notice of any announcement by S&P of any change in the S&P Debt Rating or of
	any suspension or withdrawal of its rating of the Borrowers senior unsecured long-term
	non-credit enhanced debt; and
	     (e) promptly, such additional information regarding the business or financial affairs
	of the Borrower, or compliance with the terms of the Loan Documents, as the Administrative
	Agent or any Lender (through the Administrative Agent) may from time to time reasonably
	request.
	     Documents required to be delivered pursuant to
	Section 6.01 (a)
	or (b) or
	Section
	6.02(b)
	may be delivered electronically and if so delivered, shall be deemed to have been
	delivered on the date (i) on which the Borrower posts such documents, or provides a link thereto
	on the Borrowers website on the Internet at the website address listed on
	Schedule 10.02;
	or (ii) on which such documents are posted on the Borrowers behalf on an Internet or intranet
	website, if any, to which each Lender and the Administrative Agent have access (whether a
	commercial, third-party website or whether sponsored by the Administrative Agent);
	provided
	that: (i) the Borrower shall deliver paper copies of such documents to the
	Administrative Agent upon request to the Borrower to deliver such paper copies until a written
	request to cease delivering paper copies is given by the Administrative Agent and (ii) the
	Borrower shall notify the Administrative Agent (by telecopier or electronic mail) of the posting
	of any such documents and provide to the Administrative Agent by electronic mail electronic
	versions (
	i.e.
	, soft copies) of such documents. The Administrative Agent shall have no
	obligation to request the delivery or to maintain copies of the documents referred to above, and
	in any event shall have no responsibility to monitor compliance by the Borrower with any such
	request for delivery, and each Lender shall be solely responsible for requesting delivery to it or
	maintaining its copies of such documents.
	6.03
	Notices.
	     (a) Promptly (and in any event, within five (5) Business Days) after obtaining knowledge
	thereof, notify the Administrative Agent of the occurrence of any Default.
	     (b) Promptly (and in any event, within five (5) Business Days) after obtaining knowledge
	thereof, notify the Administrative Agent of any matter that has resulted or could reasonably be
	expected to result in a Material Adverse Effect.
	31
 
	 
	     (c) Promptly (and in any event, within ten (10) Business Days) notify the Administrative
	Agent of any material change in accounting policies or financial reporting practices by the
	Borrower.
	     Each notice pursuant to this
	Section 6.03(a)
	through
	(c)
	shall be accompanied
	by a statement of a Responsible Officer setting forth details of the occurrence referred to
	therein and stating what action the Borrower has taken and proposes to take with respect thereto.
	Each notice pursuant to
	Section 6.03(a)
	shall describe with particularity any and all
	provisions of this Agreement and any other Loan Document that have been breached.
	6.04
	Payment of Obligations.
	     Pay and discharge, as the same shall become due and payable, all its applicable federal,
	state and local material taxes, assessments, fees and other governmental charges upon it or its
	properties, income or assets, unless the same are being contested in good faith by appropriate
	proceedings diligently conducted and adequate reserves in accordance with GAAP are being
	maintained by the Borrower.
	6.05
	Preservation of Existence, Etc.
	     (a) Preserve, renew and maintain in full force and effect its legal existence.
	     (b) Take all reasonable action to maintain all rights, privileges, permits, licenses and
	franchises necessary or desirable in the normal conduct of its business, except to the extent that
	the failure to do so could not reasonably be expected to have a Material Adverse Effect.
	6.06
	Maintenance of Properties.
	     Maintain, preserve and protect all of its material properties and equipment necessary in the
	judgment of the Borrower in the operation of its business in good working order and condition,
	ordinary wear and tear excepted.
	6.07
	Maintenance of Insurance.
	     (a) At any time the Moodys Debt Rating is Baal or lower and the S&P Debt Rating is BBB+ or
	lower, maintain in full force and effect insurance (including workers compensation insurance,
	liability insurance, casualty insurance and business interruption insurance) with financially sound
	and reputable insurance companies, in such amounts, with such deductibles and covering such risks
	as are customarily carried by companies engaged in similar businesses and owning similar properties
	in localities where the Borrower operates.
	     (b) At any time the Moodys Debt Rating is higher than Baal or the S&P Debt Rating is higher
	than BBB+, the Borrower shall maintain in full force and effect nuclear liability and property
	insurance in accordance with applicable Law.
	6.08
	Compliance with Laws.
	     Comply with the requirements of all Laws (including, without limitation, the TVA Act) and all
	orders, writs, injunctions and decrees applicable to it or to its business or property, except in
	such instances in which (a) such requirement of Law or order, writ, injunction or decree is being
	contested in good faith by appropriate proceedings diligently conducted; or (b) the failure to
	comply therewith could not reasonably be expected to have a Material Adverse Effect.
	32
 
	 
	6.09
	Books and Records.
	     (a) Maintain proper books of record and account, in which full, true and correct entries in
	conformity with GAAP consistently applied, except as otherwise expressly noted therein or in any
	the Annual Financial Statements, the Interim Financial Statements and the annual and quarterly
	financial statements delivered pursuant to
	Section 6.01,
	shall be made of all financial
	transactions and matters involving the assets and business of the Borrower.
	     (b) Maintain such books of record and account in material conformity with all applicable
	requirements of any Governmental Authority having regulatory jurisdiction over the Borrower.
	6.10
	Inspection Rights.
	     To the extent consistent with the Borrowers safety and security procedures (which procedures
	will be applied to the Administrative Agent and each Lender in a manner consistent with the
	application to other Persons not employed by the Borrower), permit representatives and independent
	contractors of the Administrative Agent and each Lender, at the expense of the Administrative
	Agent or such Lender, as the case may be, to visit and inspect any of the Borrowers properties,
	to examine its corporate, financial and operating records, and make copies thereof or abstracts
	therefrom, and to discuss its affairs, finances and accounts with its directors, officers, and
	independent public accountants, at such reasonable times during normal business hours not more
	than once per year, upon reasonable advance notice to the Borrower;
	provided
	,
	however,
	that when an Event of Default exists the Administrative Agent or any Lender (or
	any of their respective representatives or independent contractors) may do any of the foregoing at
	the expense of the Borrower at any time during normal business hours upon reasonable advance
	notice to the Borrower.
	6.11
	Use of Proceeds.
	     Use the proceeds of the Loans for general corporate purposes,
	provided
	that (i) $200
	million of the Aggregate Commitments shall be reserved solely to provide funds to the Nuclear
	Decommissioning Trust and (ii) in no event shall the proceeds of the Loans be used in contravention
	of any Law.
	ARTICLE VII
	NEGATIVE COVENANTS
	     So long as any Lender shall have any Commitment hereunder or any Loan or other Obligation
	hereunder shall remain unpaid or unsatisfied, the Borrower shall not:
	7.01
	Liens.
	     Create, incur, assume or suffer to exist any Lien upon any of its property, assets or
	revenues, whether now owned or hereafter acquired, other than the Permitted Liens.
	7.02
	Indebtedness.
	     Create, incur, assume or suffer to exist any indebtedness or similar financial obligation,
	except for (a) indebtedness permitted under the TVA Act and (b) indebtedness specifically
	permitted to be incurred by the Borrower under any other applicable federal Law.
	33
 
	 
	7.03
	Fundamental Changes; Subsidiaries.
	     (a) Merge, dissolve, liquidate, consolidate with or into another Person, or sell, lease or
	otherwise transfer (whether in one transaction or in a series of transactions) all or substantially
	all of its assets (whether now owned or hereafter acquired) to or in favor of any Person.
	     (b) Form or acquire any Subsidiary.
	7.04
	Change in Nature of Business.
	     Engage in any material line of business substantially different from those lines of business
	conducted by the Borrower on the Closing Date or any business substantially related or incidental
	thereto.
	7.05
	Use of Proceeds.
	     Use the proceeds of any Loan, whether directly or indirectly, and whether immediately,
	incidentally or ultimately, to purchase or carry margin stock (within the meaning of Regulation U
	of the FRB) or to extend credit to others for the purpose of purchasing or carrying margin stock
	or to refund indebtedness originally incurred for such purpose.
	ARTICLE VIII
	EVENTS OF DEFAULT AND REMEDIES
	8.01
	Events of Default.
	     Any of the following shall constitute an Event of Default:
	     (a)
	Non-Payment.
	The Borrower fails to pay (i) when and as required to be
	paid herein, any amount of principal of any Loan, including any required prepayment thereof,
	or (ii) within three days after the same becomes due, any interest on any Loan, or any fee
	due hereunder, or (iii) within five days after the same becomes due, any other amount
	payable hereunder or under any other Loan Document; or
	     (b)
	Specific Covenants.
	     (i) The Borrower fails to perform or observe any term, covenant or agreement
	contained in any of
	Section 6.10
	and such failure continues for five (5)
	Business Days after notice thereof is provided to the Borrower by the
	Administrative Agent; or
	     (ii) The Borrower fails to perform or observe any term, covenant or agreement
	contained in any of
	Section 6.02(d),
	6.03(a),
	6.03(b),
	6.05(a),
	6.11
	or
	Article
	VII; or
	     (c)
	Other Defaults.
	The Borrower fails to perform or observe any other covenant
	or agreement (not specified in subsection (a) or (b) above) contained in any Loan Document
	on its part to be performed or observed and such failure continues for thirty (30) days; or
	34
 
	 
	     (d)
	Representations and Warranties.
	Any representation, warranty, certification or statement
	of fact made or deemed made by or on behalf of the Borrower herein, in any other Loan Document, or
	in any document delivered in connection herewith or therewith shall be incorrect or misleading when
	made or deemed made; or
	     (e)
	Cross-Acceleration to Power Resolution.
	     (i) The occurrence of an Event of Default under, and as defined in, the Power
	Resolution with respect to the payment of principal or interest on bonds, notes and other
	evidences of indebtedness issued under the Power Resolution that constitute more than five
	percent (5%) of the aggregate principal amount of all bonds, notes and other evidences of
	indebtedness issued under the Power Resolution; or
	     (ii) The occurrence of any other Event of Default under, and as defined in, the
	Power Resolution, the result of which is the acceleration of bonds, notes and other
	evidences of indebtedness issued under the Power Resolution that constitute the greater of
	(A) $1 billion or (B) more than five percent (5%) of the aggregate principal amount of all
	bonds, notes and other evidences of indebtedness issued under the Power Resolution; or
	     (f)
	Insolvency Proceedings, Etc.
	The Borrower institutes or consents to the
	institution of any proceeding under any Debtor Relief Law, or makes an assignment for the benefit
	of creditors; or applies for or consents to the appointment of any receiver, trustee, custodian,
	conservator, liquidator, rehabilitator or similar officer for it or for all or any material part of
	its property; or any receiver, trustee, custodian, conservator, liquidator, rehabilitator or
	similar officer is appointed without the application or consent of such Person and the appointment
	continues undischarged or unstayed for sixty calendar days; or any proceeding under any Debtor
	Relief Law relating to any such Person or to all or any material part of its property is instituted
	without the consent of such Person and continues undismissed or unstayed for sixty calendar days,
	or an order for relief is entered in any such proceeding; or
	     (g)
	Inability to Pay Debts; Attachment.
	(i) The Borrower becomes unable or admits in
	writing its inability or fails generally to pay its debts as they become due, or (ii) any writ or
	warrant of attachment or execution or similar process is issued or levied against all or any
	material part of the property of any such Person and is not released, vacated or fully bonded
	within thirty days after its issue or levy; or
	     (h)
	Judgments.
	There is entered against the Borrower (i) one or more final judgments
	or orders for the payment of money in an aggregate amount exceeding the Threshold Amount (to the
	extent not covered by independent third-party insurance as to which the insurer does not dispute
	coverage), or (ii) any one or more non-monetary final judgments that have, or could reasonably be
	expected to have, individually or in the aggregate, a Material Adverse Effect and, in either case,
	(A) enforcement proceedings are commenced by any creditor upon such judgment or order, or (B) there
	is a period of ten (10) consecutive days during which a stay of enforcement of such judgment, by
	reason of a pending appeal or otherwise, is not in effect; or
	     (i)
	ERISA.
	If the Borrower or any ERISA Affiliate is subject to ERISA: (i) an ERISA Event
	occurs with respect to a Pension Plan or Multiemployer Plan which has resulted or could reasonably
	be expected to result in liability of the Borrower under Title IV of ERISA to the Pension Plan,
	Multiemployer Plan or the PBGC in an aggregate amount in excess of the Threshold Amount, or (ii)
	the Borrower or any ERISA Affiliate fails to pay when due, after the
	35
 
	 
	expiration of any applicable grace period, any installment payment with respect to its
	withdrawal liability under Section 4201 of ERISA under a Multiemployer Plan in an aggregate
	amount in excess of the Threshold Amount; or
	     (j)
	Invalidity of Loan Documents.
	Any Loan Document, at any time after its
	execution and delivery and for any reason other than as expressly permitted hereunder or
	thereunder or satisfaction in full of all the Obligations, ceases to be in full force and
	effect; or the Borrower contests in any manner the validity or enforceability of any Loan
	Document; or the Borrower denies that it has any or further liability or obligation under
	any Loan Document, or purports to revoke, terminate or rescind any Loan Document; or
	     (k)
	Change of Control.
	The United States of America shall fail to own at least
	(i) ninety percent (90%) of the equity interests of the Borrower and (ii) ninety percent
	(90%) of the equity interests of the Borrower entitled to vote for members of the board of
	directors or equivalent governing body of the Borrower on a fully diluted basis (it being
	understood that as of the Closing Date the Borrower is a wholly owned corporate agency and
	instrumentality of the United States of America); or
	     (l)
	Debt Ratings.
	     (i) The Moodys Debt Rating is lower than A3 and the S&P Debt Rating is
	lower than A-; or
	     (ii) Moodys and S&P suspends or withdraws their rating of the
	Borrowers senior unsecured long-term non-credit enhanced debt.
	8.02
	Remedies Upon Event of Default.
	     If any Event of Default occurs and is continuing, the Administrative Agent shall, at the
	request of, or may, with the consent of, the Required Lenders, take any or all of the following
	actions:
	     (a) declare the commitment of each Lender to make Loans to be terminated, whereupon
	such commitments and obligation shall be terminated;
	     (b) declare the unpaid principal amount of all outstanding Loans, all interest accrued
	and unpaid thereon, and all other amounts owing or payable hereunder or under any other Loan
	Document to be immediately due and payable, without presentment, demand, protest or other
	notice of any kind, all of which are hereby expressly waived by the Borrower; and
	     (c) exercise on behalf of itself and the Lenders all rights and remedies available to
	it and the Lenders under the Loan Documents;
	provided
	,
	however,
	that upon the occurrence of an actual or deemed entry of an
	order for relief with respect to the Borrower under the Bankruptcy Code of the United States, the
	obligation of each Lender to make Loans shall automatically terminate and the unpaid principal
	amount of all outstanding Loans and all interest and other amounts as aforesaid shall automatically
	become due and payable, in each case without further act of the Administrative Agent or any Lender.
	36
 
	 
	8.03
	Application of Funds.
	     After the exercise of remedies provided for in
	Section 8.02
	(or after the Loans have
	automatically become immediately due and payable), any amounts received on account of the
	Obligations shall be applied by the Administrative Agent in the following order:
	First,
	to payment of that portion of the Obligations constituting fees,
	indemnities, expenses and other amounts (including fees, charges and disbursements of
	counsel to the Administrative Agent and amounts payable under
	Article III)
	payable
	to the Administrative Agent in its capacity as such;
	Second,
	to payment of that portion of the Obligations constituting fees,
	indemnities and other amounts (other than principal and interest) payable to the Lenders
	(including fees, charges and disbursements of counsel to the respective Lenders and amounts
	payable under Article III), ratably among them in proportion to the amounts described in
	this clause
	Second
	payable to them;
	Third,
	to payment of that portion of the Obligations constituting accrued and
	unpaid interest on the Loans and fees, premiums and scheduled periodic payments, and any
	interest accrued thereon, due under any Swap Contract between the Borrower and any Lender,
	or any Affiliate of a Lender, to the extent such Swap Contract is permitted by
	Section
	7.02,
	ratably among the Lenders (and, in the case of such Swap Contracts, Affiliates of
	Lenders) in proportion to the respective amounts described in this clause
	Third
	held by them;
	Fourth,
	to (a) payment of that portion of the Obligations constituting unpaid
	principal of the Loans, (b) payment of breakage, termination or other payments, and any
	interest accrued thereon, due under any Swap Contract between the Borrower and any Lender,
	or any Affiliate of a Lender, to the extent such Swap Contract is permitted by this
	Section 8.03.
	and (c) payments of amounts due under any Treasury Management
	Agreement between the Borrower and any Lender, or any Affiliate of a Lender, ratably among
	the Lenders (and, in the case of such Swap Contracts, Affiliates of Lenders) in proportion
	to the respective amounts described in this clause
	Fourth
	held by them; and
	Last,
	the balance, if any, after all of the Obligations have been paid in full, to
	the Borrower or as otherwise required by Law.
	ARTICLE IX
	ADMINISTRATIVE AGENT
	9.01
	Appointment and Authority.
	     Each of the Lenders hereby irrevocably appoints Bank of America to act on its behalf as the
	Administrative Agent hereunder and under the other Loan Documents and authorizes the Administrative
	Agent to take such actions on its behalf and to exercise such powers as are delegated to the
	Administrative Agent by the terms hereof or thereof, together with such actions and powers as are
	reasonably incidental thereto. The provisions of this Article are solely for the benefit of the
	Administrative Agent and the Lenders, and the Borrower shall not have rights as a third party
	beneficiary of any of such provisions.
	37
 
	 
	9.02
	Rights and Obligations as a Lender.
	     (a) The Person serving as the Administrative Agent hereunder shall have the same rights and
	powers in its capacity as a Lender as any other Lender and may exercise the same as though it were
	not the Administrative Agent and the term Lender or
	Lenders shall, unless otherwise expressly
	indicated or unless the context otherwise requires, include the Person serving as the
	Administrative Agent hereunder in its individual capacity. Such Person and its Affiliates may
	accept deposits from, lend money to, act as the financial advisor or in any other advisory capacity
	for and generally engage in any kind of business with the Borrower or any of its Affiliates as if
	such Person were not the Administrative Agent hereunder and without any duty to account therefor to
	the Lenders.
	     (b) If the Person serving as the Administrative Agent hereunder is also a Lender, such
	Persons status as Administrative Agent shall not affect such Persons obligations as a Lender
	(including such Persons obligation to fund Loans in its capacity as a Lender).
	9.03
	Exculpatory Provisions.
	     The Administrative Agent shall not have any duties or obligations except those expressly set
	forth herein and in the other Loan Documents. Without limiting the generality of the foregoing,
	the Administrative Agent:
	     (a) shall not be subject to any fiduciary or other implied duties, regardless of
	whether a Default has occurred and is continuing;
	     (b) shall not have any duty to take any discretionary action or exercise any
	discretionary powers, except discretionary rights and powers expressly contemplated hereby
	or by the other Loan Documents that the Administrative Agent is required to exercise as
	directed in writing by the Required Lenders (or such other number or percentage of the
	Lenders as shall be expressly provided for herein or in the other Loan Documents),
	provided
	that the Administrative Agent shall not be required to take any action
	that, in its opinion or the opinion of its counsel, may expose the Administrative Agent to
	liability or that is contrary to any Loan Document or applicable law; and
	     (c) shall not, except as expressly set forth herein and in the other Loan Documents,
	have any duty to disclose, and shall not be liable for the failure to disclose, any
	information relating to the Borrower or any of its Affiliates that is communicated to or
	obtained by the Person serving as the Administrative Agent or any of its Affiliates in any
	capacity.
	     The Administrative Agent shall not be liable for any action taken or not taken by it (i) with
	the consent or at the request of the Required Lenders (or such other number or percentage of the
	Lenders as shall be necessary, or as the Administrative Agent shall believe in good faith shall be
	necessary, under the circumstances as provided in
	Sections 10.01
	and
	8.02
	) or (ii) in the
	absence of its own gross negligence or willful misconduct. The Administrative Agent shall be
	deemed not to have knowledge of any Default unless and until notice describing such Default is
	given to the Administrative Agent by the Borrower.
	     The Administrative Agent shall not be responsible for or have any duty to ascertain or inquire
	into (i) any statement, warranty or representation made in or in connection with this Agreement or
	any other Loan Document, (ii) the contents of any certificate, report or other document delivered
	hereunder or thereunder or in connection herewith or therewith, (iii) the performance or observance
	of any of the covenants, agreements or other terms or conditions set forth herein or therein or the
	occurrence of any Default, (iv) the validity, enforceability, effectiveness or genuineness of this
	Agreement, any other Loan
	38
 
	 
	Document or any other agreement, instrument or document or (v) the satisfaction of any condition
	set forth in
	Article IV
	or elsewhere herein, other than to confirm receipt of items
	expressly required to be delivered to the Administrative Agent.
	9.04
	Reliance by Administrative Agent.
	     The Administrative Agent shall be entitled to rely upon, and shall not incur any liability
	for relying upon, any notice, request, certificate, consent, statement, instrument, document or
	other writing (including any electronic message, Internet or intranet website posting or other
	distribution) believed by it to be genuine and to have been signed, sent or otherwise
	authenticated by the proper Person. The Administrative Agent also may rely upon any statement made
	to it orally or by telephone and believed by it to have been made by the proper Person, and shall
	not incur any liability for relying thereon. In determining compliance with any condition
	hereunder to the making of a Loan that by its terms must be fulfilled to the satisfaction of a
	Lender, the Administrative Agent may presume that such condition is satisfactory to such Lender
	unless the Administrative Agent shall have received notice to the contrary from such Lender prior
	to the making of such Loan. The Administrative Agent may consult with legal counsel (who may be
	counsel for the Borrower), independent accountants and other experts selected by it, and shall not
	be liable for any action taken or not taken by it in accordance with the advice of any such
	counsel, accountants or experts.
	9.05
	Delegation of Duties.
	     The Administrative Agent may perform any and all of its duties and exercise its rights and
	powers hereunder or under any other Loan Document by or through any one or more sub-agents
	appointed by the Administrative Agent. The Administrative Agent and any such sub-agent may perform
	any and all of its duties and exercise its rights and powers by or through their respective
	Related Parties. The exculpatory provisions of this Article shall apply to any such sub-agent and
	to the Related Parties of the Administrative Agent and any such sub-agent.
	9.06
	Resignation of Administrative Agent.
	     The Administrative Agent may at any time give notice of its resignation to the Lenders and the
	Borrower. Upon receipt of any such notice of resignation, the Required Lenders shall have the
	right, in consultation with the Borrower, to appoint a successor, which shall be a bank with an
	office in the United States, or an Affiliate of any such bank with an office in the United States.
	If no such successor shall have been so appointed by the Required Lenders and shall have accepted
	such appointment within 30 days after the retiring Administrative Agent gives notice of its
	resignation, then the retiring Administrative Agent may on behalf of the Lenders appoint a
	successor Administrative Agent meeting the qualifications set forth above;
	provided
	that if
	the Administrative Agent shall notify the Borrower and the Lenders that no qualifying Person has
	accepted such appointment, then such resignation shall nonetheless become effective in accordance
	with such notice and (1) the retiring Administrative Agent shall be discharged from its duties and
	obligations hereunder and under the other Loan Documents and (2) all payments, communications and
	determinations provided to be made by, to or through the Administrative Agent shall instead be made
	by or to each Lender directly, until such time as the Required Lenders appoint a successor
	Administrative Agent as provided for above in this Section. Upon the acceptance of a successors
	appointment as Administrative Agent hereunder, such successor shall succeed to and become vested
	with all of the rights, powers, privileges and duties of the retiring (or retired) Administrative
	Agent, and the retiring Administrative Agent shall be discharged from all of its duties and
	obligations hereunder or under the other Loan Documents (if not already discharged therefrom as
	provided above in this Section). The fees payable by the Borrower to a successor Administrative
	Agent shall be the same as those payable to its predecessor unless otherwise agreed between the
	Borrower and
	39
 
	 
	such successor. After the retiring Administrative Agents resignation hereunder and under the
	other Loan Documents, the provisions of this Article and
	Section 10.04
	shall continue in
	effect for the benefit of such retiring Administrative Agent, its sub-agents and their respective
	Related Parties in respect of any actions taken or omitted to be
	taken by any of them while the retiring Administrative Agent was acting as Administrative Agent.
	9.07
	Non-Reliance on Administrative Agent and Other Lenders.
	     Each Lender acknowledges that it has, independently and without reliance upon the
	Administrative Agent or any other Lender or any of their Related Parties and based on such
	documents and information as it has deemed appropriate, made its own credit analysis and decision
	to enter into this Agreement. Each Lender also acknowledges that it will, independently and
	without reliance upon the Administrative Agent or any other Lender or any of their Related Parties
	and based on such documents and information as it shall from time to time deem appropriate,
	continue to make its own decisions in taking or not taking action under or based upon this
	Agreement, any other Loan Document or any related agreement or any document furnished hereunder or
	thereunder.
	9.08
	No Other Duties; Etc.
	     Anything herein to the contrary notwithstanding, none of the bookrunners, arrangers,
	syndication agents, documentation agents or co-agents shall have any powers, duties or
	responsibilities under this Agreement or any of the other Loan Documents, except in its capacity,
	as applicable, as the Administrative Agent or a Lender hereunder.
	9.9
	Administrative Agent May File Proofs of Claim.
	     In case of the pendency of any receivership, insolvency, liquidation, bankruptcy,
	reorganization, arrangement, adjustment, composition or other judicial proceeding relative to the
	Borrower, the Administrative Agent (irrespective of whether the principal of any Loan shall then
	be due and payable as herein expressed or by declaration or otherwise and irrespective of whether
	the Administrative Agent shall have made any demand on the Borrower) shall be entitled and
	empowered, by intervention in such proceeding or otherwise:
	     (a) to file and prove a claim for the whole amount of the principal and interest owing
	and unpaid in respect of the Loans and all other Obligations (other than obligations under
	Swap Contracts or Treasury Management Agreements to which the Administrative Agent is not a
	party) that are owing and unpaid and to file such other documents as may be necessary or
	advisable in order to have the claims of the Lenders and the Administrative Agent
	(including any claim for the reasonable compensation, expenses, disbursements and
	advances of the Lenders and the Administrative Agent and their respective agents and
	counsel and all other amounts due the Lenders and the Administrative Agent under
	Sections 2.07
	and
	10.04
	) allowed in such judicial proceeding; and
	     (b) to collect and receive any monies or other property payable or deliverable on any
	such claims and to distribute the same;
	and any custodian, receiver, assignee, trustee, liquidator, sequestrator or other similar official
	in any such judicial proceeding is hereby authorized by each Lender to make such payments to the
	Administrative Agent and, in the event that the Administrative Agent shall consent to the making of
	such payments directly to the Lenders, to pay to the Administrative Agent any amount due for the
	reasonable
	40
 
	 
	compensation, expenses, disbursements and advances of the Administrative Agent and its
	agents and counsel, and any other amounts due the Administrative Agent under
	Sections 2.07
	and
	10.04.
	     Nothing contained herein shall be deemed to authorize the Administrative Agent to authorize
	or consent to or accept or adopt on behalf of any Lender any plan of reorganization, arrangement,
	adjustment or composition affecting the Obligations or the rights of any Lender or to authorize
	the Administrative Agent to vote in respect of the claim of any Lender in any such proceeding.
	ARTICLE X
	MISCELLANEOUS
	10.01
	Amendments, Etc
	.
	     No amendment or waiver of any provision of this Agreement or any other Loan Document, and no
	consent to any departure by the Borrower therefrom, shall be effective unless in writing signed by
	the Required Lenders and the Borrower and acknowledged by the Administrative Agent, and each such
	waiver or consent shall be effective only in the specific instance and for the specific purpose
	for which given;
	provided, further
	, that
	     (a) no such amendment, waiver or consent shall:
	     (i) extend or increase the Commitment of a Lender (or reinstate any Commitment
	terminated pursuant to
	Section 8.02
	) without the written consent of such
	Lender whose Commitment is being extended or increased (it being understood and
	agreed that a waiver of any condition precedent set forth in
	Section 4.02
	or of any Default or a mandatory reduction in Commitments is not considered an
	extension or increase in the Commitment of any Lender);
	     (ii) postpone any date fixed by this Agreement or any other Loan Document for
	any payment of principal (excluding mandatory prepayments), interest, fees or other
	amounts due to the Lenders (or any of them) or any scheduled or mandatory reduction
	of the Commitments hereunder or under any other Loan Document without the written
	consent of each Lender entitled to receive such payment or whose Commitment is to be
	reduced;
	     (iii) reduce the principal of, or the rate of interest specified herein on, any
	Loan, or (subject to clause (i) of the final proviso to this
	Section 10.01)
	any fees or other amounts payable hereunder or under any other Loan Document without
	the written consent of each Lender entitled to receive such payment of principal,
	interest, fees or other amounts;
	provided
	,
	however
	, that only the consent of
	the Required Lenders shall be necessary to (A) amend the definition of Default
	Rate, (B) to waive any obligation of the Borrower to pay interest at the Default
	Rate, (C) to waive the increase in the Applicable Rate set forth in the last
	paragraph of the definition of Applicable Rate and (D) to waive the Liquidity
	Premium for any Borrowing, conversion or continuation;
	     (iv) change
	Section 2.11
	or
	Section 8.03
	in a manner that
	would alter the pro rata sharing of payments required thereby without the written
	consent of each Lender directly affected thereby;
	41
 
	 
	     (v) change any provision of this
	Section 10.01
	(a) or the definition of
	Required Lenders without the written consent of each Lender directly affected
	thereby; or
	     (vi) release the Borrower from its obligations under the Loan Documents
	without the written consent of each Lender; and
	     (b) unless also signed by the Administrative Agent, no amendment, waiver or consent
	shall affect the rights or duties of the Administrative Agent under this Agreement or any
	other Loan Document;
	provided,
	however,
	that notwithstanding anything to the contrary herein, (i) no Defaulting
	Lender shall have any right to approve or disapprove any amendment, waiver or consent hereunder,
	except that the Commitment of such Lender may not be increased or extended without the consent of
	such Lender, (ii) each Lender is entitled to vote as such Lender sees fit on any bankruptcy
	reorganization plan that affects the Loans, and each Lender acknowledges that the provisions of
	Section 1126(c) of the Bankruptcy Code of the United States supersedes the unanimous consent
	provisions set forth herein and (iii) the Required Lenders shall determine whether or not to allow
	the Borrower to use cash collateral in the context of a bankruptcy or insolvency proceeding and
	such determination shall be binding on all of the Lenders.
	10.02
	Notices and Other Communications; Facsimile Copies
	.
	     (a) 
	Notices Generally
	. Except in the case of notices and other communications
	expressly permitted to be given by telephone (and except as provided in subsection (b) below), all
	notices and other communications provided for herein shall be in writing and shall be delivered by
	hand or overnight courier service, mailed by certified or registered mail or sent by telecopier as
	follows, and all notices and other communications expressly permitted hereunder to be given by
	telephone shall be made to the applicable telephone number, as follows:
	     (i) if to the Borrower or the Administrative Agent, to the address, telecopier number,
	electronic mail address or telephone number specified for such Person on
	Schedule
	10.02
	; and
	     (ii) if to any other Lender, to the address, telecopier number, electronic mail
	address or telephone number specified in its Administrative Questionnaire.
	     Notices sent by hand or overnight courier service, or mailed by certified or registered mail,
	shall be deemed to have been given when received; notices sent by telecopier shall be deemed to
	have been given when sent (except that, if not given during normal business hours for the
	recipient, shall be deemed to have been given at the opening of business on the next business day
	for the recipient). Notices delivered through electronic communications to the extent provided in
	subsection (b) below, shall be effective as provided in such subsection (b).
	     (b) 
	Electronic Communications
	. Notices and other communications to the Lenders may be
	delivered or furnished by electronic communication (including e-mail and Internet or intranet
	websites) pursuant to procedures approved by the Administrative Agent,
	provided
	that the
	foregoing shall not apply to notices to any Lender pursuant to
	Article II
	if such Lender
	has notified the Administrative Agent that it is incapable of receiving notices under such Article
	by electronic communication. The Administrative Agent or the Borrower may, in its discretion,
	agree to accept notices and other communications to it hereunder by electronic communications
	pursuant to procedures approved by it,
	provided
	that approval of such procedures may be
	limited to particular notices or communications.
	42
 
	 
	     Unless the Administrative Agent otherwise prescribes, (i) notices and other communications
	sent to an e-mail address shall be deemed received upon the senders receipt of an acknowledgement
	from the intended recipient (such as by the return receipt requested function, as available,
	return e-mail or other written acknowledgement),
	provided
	that if such notice or other
	communication is not sent during the normal business hours of the recipient, such notice or
	communication shall be deemed to have been sent at the opening of business on the next business
	day for the recipient, and (ii) notices or communications posted to an Internet or intranet
	website shall be deemed received upon the deemed receipt by the intended recipient at its e-mail
	address as described in the foregoing clause (i) of notification that such notice or communication
	is available and identifying the website address therefor.
	     (c) 
	Change of Address, Etc
	. The Borrower and the Administrative Agent may change its
	address, telecopier or telephone number for notices and other communications hereunder by notice to
	the other parties hereto. Each Lender may change its address, telecopier or telephone number for
	notices and other communications hereunder by notice to the Borrower and the Administrative Agent.
	     (d) 
	Reliance by Administrative Agent and Lenders
	. The Administrative Agent and the
	Lenders shall be entitled to rely and act upon any notices (including telephonic Loan Notices)
	purportedly given by or on behalf of a Responsible Officer of the Borrower. All telephonic
	notices to and other telephonic communications with the Administrative Agent may be recorded by the
	Administrative Agent, and each of the parties hereto hereby consents to such recording.
	10.03
	No Waiver; Cumulative Remedies
	.
	     No failure by any Lender or the Administrative Agent to exercise, and no delay by any such
	Person in exercising, any right, remedy, power or privilege hereunder shall operate as a waiver
	thereof; nor shall any single or partial exercise of any right, remedy, power or privilege
	hereunder preclude any other or further exercise thereof or the exercise of any other right,
	remedy, power or privilege. The rights, remedies, powers and privileges herein provided are
	cumulative and not exclusive of any rights, remedies, powers and privileges provided by law.
	10.04
	Expenses; Indemnity; and Damage Waiver
	.
	     (a) 
	Costs and Expenses
	. The Borrower shall pay (i) all reasonable out-of-pocket
	expenses incurred by the Administrative Agent and its Affiliates (including the reasonable fees,
	charges and disbursements of counsel for the Administrative Agent) in connection with the
	preparation, negotiation, execution, delivery and administration of this Agreement and the other
	Loan Documents or any amendments, modifications or waivers of the provisions hereof or thereof
	(whether or not the transactions contemplated hereby or thereby shall be consummated), and (ii) all
	reasonable out-of-pocket expenses incurred by the Administrative Agent or any Lender (including the
	reasonable fees, charges and disbursements of any counsel for the Administrative Agent or any
	Lender) in connection with the enforcement or protection of its rights (A) in connection with this
	Agreement and the other Loan Documents, including its rights under this Section, or (B) in
	connection with the Loans, including all such reasonable out-of-pocket expenses incurred during any
	workout, restructuring or negotiations in respect of the Loans.
	     (b) 
	Indemnification by the Borrower
	. The Borrower shall indemnify the
	Administrative Agent (and any sub-agent thereof), each Lender and each Related Party of any of the
	foregoing Persons (each such Person being called an 
	Indemnitee
	) against, and hold each Indemnitee
	harmless from, any and all losses, claims, damages, liabilities and related expenses (including the
	reasonable fees, charges and disbursements of any outside counsel for any Indemnitee) incurred by
	any Indemnitee or asserted against any Indemnitee by any third party or by the Borrower arising out
	of, in connection with, or as a
	43
 
	 
	result of (i) the execution or delivery of this Agreement, any other Loan Document or any
	agreement or instrument contemplated hereby or thereby, the performance by the parties hereto of
	their respective obligations hereunder or thereunder or the consummation of the transactions
	contemplated hereby or thereby, (ii) any Loan or the use or proposed use of the proceeds
	therefrom, (iii) any actual or alleged presence or release of Hazardous Materials on or from any
	property owned or operated by the Borrower, or any Environmental Liability related in any way to
	the Borrower, or (iv) any actual or prospective claim, litigation, investigation or proceeding
	relating to any of the foregoing, whether based on contract, tort or any other theory, whether
	brought by a third party or by the Borrower, and regardless of whether any Indemnitee is a party
	thereto;
	provided
	that such indemnity shall not, as to any Indemnitee, be available to the
	extent that such losses, claims, damages, liabilities or related expenses are determined by a
	court of competent jurisdiction by final and nonappealable judgment to have resulted from the
	gross negligence or willful misconduct of such Indemnitee.
	     (c) 
	Reimbursement by Lenders
	. To the extent that the Borrower for any reason fails
	to indefeasibly pay any amount required under subsection (a) or (b) of this Section to be paid by
	them to the Administrative Agent (or any sub-agent thereof) or any Related Party of any of the
	foregoing, each Lender severally agrees to pay to the Administrative Agent (or any such sub-agent)
	or such Related Party, as the case may be, such Lenders Applicable Percentage (determined as of
	the time that the applicable unreimbursed expense or indemnity payment is sought) of such unpaid
	amount,
	provided
	that the unreimbursed expense or indemnified loss, claim, damage,
	liability or related expense, as the case may be, was incurred by or asserted against the
	Administrative Agent (or any such sub-agent) in its capacity as such, or against any Related Party
	of any of the foregoing acting for the Administrative Agent (or any such sub-agent) in
	connection with such capacity. The obligations of the Lenders under this subsection (c)
	are subject to the provisions of
	Section 2.10(d)
	.
	     (d) 
	Waiver
	of Consequential Damages, Etc
	.
	     (i) To the fullest extent permitted by applicable law, the Borrower shall not assert,
	and the Borrower hereby waives, any claim against any Indemnitee, on any theory of
	liability, for special, indirect, consequential or punitive damages (as opposed to direct
	or actual damages) arising out of, in connection with, or as a result of, this Agreement,
	any other Loan Document or any agreement or instrument contemplated hereby, the
	transactions contemplated hereby or thereby, any Loan or the use of the proceeds thereof.
	     (ii) To the fullest extent permitted by applicable law, no Indemnitee shall assert,
	and each Indemnitee hereby waives, any claim against the Borrower, on any theory of
	liability, for special, indirect, consequential or punitive damages (as opposed to direct
	or actual damages) arising out of, in connection with, or as a result of, this Agreement,
	any other Loan Document or any agreement or instrument contemplated hereby, the
	transactions contemplated hereby or thereby, any Loan or the use of the proceeds thereof.
	     (iii) Neither the Borrower nor any Indemnitee shall be liable for any damages arising
	from the use by unintended recipients of any information or other materials distributed by
	it through telecommunications, electronic or other information transmission systems in
	connection with this Agreement or the other Loan Documents or the transactions contemplated
	hereby or thereby.
	     (e) 
	Payments
	. All amounts due under this Section shall be payable not later than
	thirty (30) days after the Borrowers receipt of an invoice demanding such payment.
	44
 
	 
	     (f) 
	Survival
	. The agreements in this Section shall survive the resignation of the
	Administrative Agent, the replacement of any Lender, the termination of the Commitments and the
	repayment, satisfaction or discharge of all the other Obligations.
	10.05
	Payments Set Aside
	.
	     To the extent that any payment by or on behalf of the Borrower is made to the Administrative
	Agent or any Lender, or the Administrative Agent or any Lender exercises its right of setoff, and
	such payment or the proceeds of such setoff or any part thereof is subsequently invalidated,
	declared to be fraudulent or preferential, set aside or required (including pursuant to any
	settlement entered into by the Administrative Agent or such Lender in its discretion) to be repaid
	to a trustee, receiver or any other party, in connection with any proceeding under any Debtor
	Relief Law or otherwise, then (a) to the extent of such recovery, the obligation or part thereof
	originally intended to be satisfied shall be revived and continued in full force and effect as if
	such payment had not been made or such setoff had not occurred, and (b) each Lender severally
	agrees to pay to the Administrative Agent upon demand its applicable share (without duplication)
	of any amount so recovered from or repaid by the Administrative Agent, plus interest thereon from
	the date of such demand to the date such payment is made at a rate per annum equal to the Federal
	Funds Rate from time to time in effect. The obligations of the Lenders under clause (b) of the
	preceding sentence shall survive the payment in full of the Obligations and the termination of
	this Agreement.
	10.06
	Successors and Assigns
	.
	     (a) 
	Successors and Assigns Generally
	. The provisions of this Agreement and the other
	Loan Documents shall be binding upon and inure to the benefit of the parties hereto and thereto and
	their respective successors and assigns permitted hereby, except that the Borrower may not assign
	or otherwise transfer any of its rights or obligations hereunder or thereunder without the prior
	written consent of the Administrative Agent and each Lender and no Lender may assign or otherwise
	transfer any of its rights or obligations hereunder except (i) to an Eligible Assignee in
	accordance with the provisions of subsection (b) of this Section, (ii) by way of participation in
	accordance with the provisions of subsection (d) of this Section or (iii) by way of pledge or
	assignment of a security interest subject to the restrictions of subsection (f) of this Section
	(and any other attempted assignment or transfer by any party hereto shall be null and void).
	Nothing in this Agreement, expressed or implied, shall be construed to confer upon any Person
	(other than the parties hereto, their respective successors and assigns permitted hereby,
	Participants to the extent provided in subsection (d) of this Section and, to the extent expressly
	contemplated hereby, the Related Parties of each of the Administrative Agent and the Lenders) any
	legal or equitable right, remedy or claim under or by reason of this Agreement.
	     (b) 
	Assignments by Lenders
	. Any Lender may at any time assign to one or more
	Eligible Assignees all or a portion of its rights and obligations under this Agreement and the
	other Loan Documents (including all or a portion of its Commitment and the Loans at the time owing
	to it);
	provided
	that (i) except in the case of an assignment of the entire remaining
	amount of the assigning Lenders Commitment and the Loans at the time owing to it or in the case of
	an assignment to a Lender or an Affiliate of a Lender or an Approved Fund with respect to a Lender,
	the aggregate amount of the Commitment (which for this purpose includes Loans outstanding
	thereunder) or, if the Commitment is not then in effect, the principal outstanding balance of the
	Loans of the assigning Lender subject to each such assignment, determined as of the date the
	Assignment and Assumption with respect to such assignment is delivered to the Administrative Agent
	or, if Trade Date is specified in the Assignment and Assumption, as of the Trade Date, shall not
	be less than $5,000,000 unless each of the Administrative Agent and, so long as no Event of Default
	has occurred and is continuing, the Borrower otherwise consents (each such consent not to be
	unreasonably withheld or delayed); (ii) each partial assignment shall be made as an
	45
 
	 
	assignment of a proportionate part of all the assigning Lenders Loans and Commitments, and rights
	and obligations with respect thereto, assigned; (iii) any assignment of a Commitment must be
	approved by the Administrative Agent unless the Person that is the proposed assignee is itself a
	Lender (whether or not the proposed assignee would otherwise qualify as an Eligible Assignee); and
	(iv) the parties to each assignment shall execute and deliver to the Administrative Agent an
	Assignment and Assumption, together with a processing and recordation fee of $3,500 and the
	Eligible Assignee, if it shall not be a Lender, shall deliver to the Administrative Agent an
	Administrative Questionnaire. Subject to acceptance and recording thereof by the Administrative
	Agent pursuant to subsection (c) of this Section, from and after the effective date specified in
	each Assignment and Assumption, the Eligible Assignee thereunder shall be a party to this
	Agreement and, to the extent of the interest assigned by such Assignment and Assumption, have the
	rights and obligations of a Lender under this Agreement, and the assigning Lender thereunder
	shall, to the extent of the interest assigned by such Assignment and Assumption, be released from
	its obligations under this Agreement (and, in the case of an Assignment and Assumption covering
	all of the assigning Lenders rights and obligations under this Agreement, such Lender shall cease
	to be a party hereto but shall continue to be entitled to the benefits of
	Sections 3.01
	,
	3.04
	,
	3.05
	and
	10.04
	with respect to facts and circumstances occurring prior to the
	effective date of such assignment). Upon request, the Borrower (at its expense) shall execute and
	deliver a Note to the assignee Lender. Any assignment or transfer by a Lender of rights or
	obligations under this Agreement that does not comply with this subsection shall be treated for
	purposes of this Agreement as a sale by such Lender of a participation in such rights and
	obligations in accordance with subsection (d) of this Section. The Borrower reserves the right to
	propose potential Eligible Assignees and the Lenders agree to consider, in their sole discretion,
	the Borrowers proposed Eligible Assignees.
	     (c) 
	Register
	. The Administrative Agent, acting solely for this purpose as an agent
	of the Borrower, shall maintain at the Administrative Agents Office a copy of each Assignment and
	Assumption delivered to it and a register for the recordation of the names and addresses of the
	Lenders, and the Commitments of, and principal amounts of the Loans owing to, each Lender pursuant
	to the terms hereof from time to time (the 
	Register
	). The entries in the Register shall be
	conclusive, and the Borrower, the Administrative Agent and the Lenders may treat each Person whose
	name is recorded in the Register pursuant to the terms hereof as a Lender hereunder for all
	purposes of this Agreement, notwithstanding notice to the contrary. The Register shall be available
	for inspection by the Borrower at any reasonable time and from time to time upon reasonable prior
	notice. In addition, at any time that a request for a consent for a material or substantive change
	to the Loan Documents is pending, any Lender wishing to consult with other Lenders in connection
	therewith may request and receive from the Administrative Agent a copy of the Register.
	     (d) 
	Participations
	. Any Lender may at any time, without the consent of, or notice
	to, and without cost or expense to, the Borrower or the Administrative Agent, sell participations
	to any Person (other than (i) a natural person, (ii) the Borrower or any of the Borrowers
	Affiliates or (iii) any Person that is primarily in the business of producing or transmitting
	electricity) (each, a 
	Participant
	) in all or a portion of such Lenders rights and/or obligations
	under this Agreement (including all or a portion of its Commitment and/or the Loans;
	provided
	that (i) such Lenders obligations under this Agreement shall remain unchanged,
	(ii) such Lender shall remain solely responsible to the other parties hereto for the performance of
	such obligations and (iii) the Borrower, the Administrative Agent and the other Lenders shall
	continue to deal solely and directly with such Lender in connection with such Lenders rights and
	obligations under this Agreement. Any agreement or instrument pursuant to which a Lender sells such
	a participation shall provide that such Lender shall retain the sole right to enforce this
	Agreement and to approve any amendment, modification or waiver of any provision of this Agreement;
	provided
	that such agreement or instrument may provide that such Lender will not, without
	the consent of the Participant, agree to any amendment, waiver or other modification described in
	clauses (i) through (vi) of the
	Section 10.01(a)
	that affects such Participant. Subject
	to subsection (e) of this Section, the Borrower agrees that
	46
 
	 
	each Participant shall be entitled to the benefits of
	Sections 3.01
	,
	3.04
	and
	3.05
	to the same extent as if it were a Lender and had acquired its interest by assignment
	pursuant to subsection (b) of this Section. To the extent permitted by law, each Participant also
	shall be entitled to the benefits of
	Section 10.08
	as though it were a Lender,
	provided
	such Participant agrees to be subject to
	Section 2.11
	as though it were a
	Lender.
	     (e) 
	Limitation on Participant Rights
	. A Participant shall not be entitled to receive
	any greater payment under
	Section 3.01
	or
	3.04
	than the applicable Lender would
	have been entitled to receive with respect to the participation sold to such Participant, unless
	the sale of the participation to such Participant is made with the Borrowers prior written
	consent. A Participant that would be a Foreign Lender if it were a Lender shall not be entitled
	to the benefits of
	Section 3.01
	unless the Borrower is notified of the participation sold to such
	Participant and such Participant agrees, for the benefit of the Borrower, to comply with
	Section 3.01(e)
	as though it were a Lender.
	     (f) 
	Certain Pledges
	. Any Lender may at any time pledge or assign a security interest
	in all or any portion of its rights under this Agreement (including under its Note, if any) to
	secure obligations of such Lender, including any pledge or assignment to secure obligations to a
	Federal Reserve Bank;
	provided
	that no such pledge or assignment shall release such Lender from any
	of its obligations hereunder or substitute any such pledgee or assignee for such Lender as a party
	hereto.
	     (g) 
	Electronic Execution of Assignments
	. The words execution, signed, signature,
	and words of like import in any Assignment and Assumption shall be deemed to include electronic
	signatures or the keeping of records in electronic form, each of which shall be of the same legal
	effect, validity or enforceability as a manually executed signature or the use of a paper-based
	recordkeeping system, as the case may be, to the extent and as provided for in any applicable law,
	including the Federal Electronic Signatures in Global and National Commerce Act, the New York State
	Electronic Signatures and Records Act, or any other similar state laws based on the Uniform
	Electronic Transactions Act
	10.07
	Treatment of Certain Information; Confidentiality
	.
	     Each of the Administrative Agent and the Lenders agrees to maintain the confidentiality of the
	Information (as defined below), except that Information may be disclosed (a) to its Affiliates and
	to its and its Affiliates respective partners, directors, officers, employees, agents, advisors
	and representatives and to any direct or indirect contractual counterparty (or such contractual
	counterpartys professional advisor) under any Swap Contract relating to Loans outstanding under
	this Agreement (it being understood that the Persons to whom such disclosure is made will be
	informed of the confidential nature of such Information and instructed to keep such Information
	confidential), (b) to the extent requested by any regulatory authority purporting to have
	jurisdiction over it (including any self-regulatory authority, such as the National Association of
	Insurance Commissioners), (c) to the extent required by applicable laws or regulations or by any
	subpoena or similar legal process, (d) to any other party hereto (such other party acknowledges
	that it is subject to the confidentiality obligations hereunder with respect to such Information),
	(e) in connection with the exercise of any remedies hereunder or under any other Loan Document or
	any action or proceeding relating to this Agreement or any other Loan Document or the enforcement
	of rights hereunder or thereunder, (f) subject to an agreement containing provisions substantially
	the same as those of this Section, to (i) any assignee of or Participant in, or any prospective
	assignee of or Participant in, any of its rights or obligations under this Agreement or (ii) any
	actual or prospective counterparty (or its advisors) to any swap or derivative transaction relating
	to the Borrower and its obligations, (g) with the consent of the Borrower or (h) to the extent such
	Information (x) becomes publicly available other than as a result of a breach of this Section or
	(y) becomes available to the Administrative Agent, any Lender or any of their respective Affiliates
	on a nonconfidential basis from a source other than the Borrower.
	47
 
	 
	     For purposes of this Section, 
	Information
	 means all information received from the Borrower
	relating to the Borrower or any of its businesses, other than any such information that is
	available to the Administrative Agent or any Lender on a nonconfidential basis prior to disclosure
	by the Borrower,
	provided
	that, in the case of information received from the Borrower
	after the date hereof, such information is clearly identified at the time of delivery as
	confidential.
	10.08
	Set-off
	.
	     If an Event of Default shall have occurred and be continuing, each Lender and each of their
	respective Affiliates is hereby authorized at any time and from time to time, to the fullest
	extent permitted by applicable law, to set off and apply any and all deposits (general or special,
	time or demand, provisional or final, in whatever currency) at any time held and other obligations
	(in whatever currency) at any time owing by such Lender or any such Affiliate to or for the credit
	or the account of the Borrower against any and all of the obligations of the Borrower now or
	hereafter existing under this Agreement or any other Loan Document to such Lender, irrespective of
	whether or not such Lender shall have made any demand under this Agreement or any other Loan
	Document and although such obligations of the Borrower are owed to a branch or office of such
	Lender different from the branch or office holding such deposit or obligated on such indebtedness.
	The rights of each Lender and their respective Affiliates under this Section are in addition to
	other rights and remedies (including other rights of setoff) that such Lender or their respective
	Affiliates may have. Each Lender agrees to notify the Borrower and the Administrative Agent
	promptly after any such setoff and application,
	provided
	that the failure to give such
	notice shall not affect the validity of such setoff and application.
	10.09
	Interest Rate Limitation
	.
	     Notwithstanding anything to the contrary contained in any Loan Document, the interest paid or
	agreed to be paid under the Loan Documents shall not exceed the maximum rate of non-usurious
	interest permitted by applicable Law (the 
	Maximum Rate
	). If the Administrative Agent or any
	Lender shall receive interest in an amount that exceeds the Maximum Rate, the excess interest shall
	be applied to the principal of the Loans or, if it exceeds such unpaid principal, refunded to the
	Borrower. In determining whether the interest contracted for, charged, or received by the
	Administrative Agent or a Lender exceeds the Maximum Rate, such Person may, to the extent permitted
	by applicable Law, (a) characterize any payment that is not principal as an expense, fee, or
	premium rather than interest, (b) exclude voluntary prepayments and the effects thereof, and (c)
	amortize, prorate, allocate, and spread in equal or unequal parts the total amount of interest
	throughout the contemplated term of the Obligations hereunder.
	10.10
	Counterparts; Integration; Effectiveness
	.
	     This Agreement may be executed in counterparts (and by different parties hereto in different
	counterparts), each of which shall constitute an original, but all of which when taken together
	shall constitute a single contract. This Agreement and the other Loan Documents constitute the
	entire contract among the parties relating to the subject matter hereof and supersede any and all
	previous agreements and understandings, oral or written, relating to the subject matter hereof.
	Except as provided in
	Section 4.0.1
	, this Agreement shall become effective when it shall
	have been executed by a Responsible Officer and the Administrative Agent and when the
	Administrative Agent shall have received counterparts hereof that, when taken together, bear the
	signatures of each of the other parties hereto. Delivery of an executed counterpart of a signature
	page of this Agreement by telecopy shall be effective as delivery of a manually executed
	counterpart of this Agreement.
	48
 
	 
	10.11
	Survival of Representations and Warranties
	.
	     All representations and warranties made hereunder and in any other Loan Document or other
	document delivered pursuant hereto or thereto or in connection herewith or therewith shall survive
	the execution and delivery hereof and thereof. Such representations and warranties have been or
	will be relied upon by the Administrative Agent and each Lender, regardless of any investigation
	made by the Administrative Agent or any Lender or on their behalf and notwithstanding that the
	Administrative Agent or any Lender may have had notice or knowledge of any Default at the time of
	any Loan, and shall continue in full force and effect as long as any Loan or any other Obligation
	hereunder shall remain unpaid or unsatisfied.
	10.12
	Severability
	.
	     If any provision of this Agreement or the other Loan Documents is held to be illegal, invalid
	or unenforceable, (a) the legality, validity and enforceability of the remaining provisions of
	this Agreement and the other Loan Documents shall not be affected or impaired thereby and (b) the
	parties shall endeavor in good faith negotiations to replace the illegal, invalid or unenforceable
	provisions with valid provisions the economic effect of which comes as close as possible to that
	of the illegal, invalid or unenforceable provisions. The invalidity of a provision in a particular
	jurisdiction shall not invalidate or render unenforceable such provision in any other
	jurisdiction.
	10.13
	Replacement of Lenders
	.
	     If
	any Lender requests compensation under
	Section 3.04
	, or if the Borrower is
	required to pay any additional amount to any Lender or any Governmental Authority for the account
	of any Lender pursuant to
	Section 3.01
	, or if any Lender is a Defaulting Lender, then the Borrower
	may, at its sole expense and effort, upon notice to such Lender and the Administrative Agent,
	require such Lender to assign and delegate, without recourse (in accordance with and subject to
	the restrictions contained in, and consents required by,
	Section 10.06)
	, all of its
	interests, rights and obligations under this Agreement and the related Loan Documents to an
	assignee that shall assume such obligations (which assignee may be another Lender, if a Lender
	accepts such assignment),
	provided
	that:
	     (a) the Borrower shall have paid to the Administrative Agent the assignment fee specified in
	Section 10.06(b);
	     (b) such Lender shall have received payment of an amount equal to the outstanding principal of
	its Loans, accrued interest thereon, accrued fees and all other amounts payable to it hereunder and
	under the other Loan Documents (including any amounts under
	Section 3.05)
	from the assignee
	(to the extent of such outstanding principal and accrued interest and fees) or the Borrower (in the
	case of all other amounts);
	     (c) in the case of any such assignment resulting from a claim for compensation under
	Section 3.04
	or payments required to be made pursuant to
	Section 3.01
	, such
	assignment will result in a reduction in such compensation or payments thereafter; and
	     (d) such assignment does not conflict with applicable Laws.
	     A Lender shall not be required to make any such assignment or delegation if, prior thereto, as
	a result of a waiver by such Lender or otherwise, the circumstances entitling the Borrower to
	require such assignment and delegation cease to apply.
	49
 
	 
	10.14
	Governing Law; Jurisdiction; Etc
	.
	     (a) 
	GOVERNING
	LAW
	. EXCEPT FOR THOSE SECTIONS THAT SPECIFICALLY REFERENCE A
	FEDERAL STATUTE OR REGULATION, THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN
	ACCORDANCE WITH, THE LAW OF THE STATE OF TENNESSEE. THE FOREGOING NOTWITHSTANDING, TO THE EXTENT
	THE FOLLOWING DEFENSES WOULD BE AVAILABLE TO THE BORROWER UNDER FEDERAL LAW, THEN SUCH DEFENSES
	SHALL BE AVAILABLE TO THE BORROWER IN CONNECTION WITH THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS:
	(i) NON-LIABILITY FOR PUNITIVE DAMAGES, (ii) EXEMPTION FROM ANTI-TRUST LAWS, (iii) THE BORROWER
	CANNOT BE CONTRACTUALLY BOUND BY REPRESENTATION OF AN EMPLOYEE MADE WITHOUT ACTUAL AUTHORITY, (iv)
	PRESUMPTION THAT GOVERNMENT OFFICIALS HAVE ACTED IN GOOD FAITH AND (v) LIMITATION ON THE
	APPLICATION OF THE DOCTRINE OF EQUITABLE ESTOPPEL TO THE GOVERNMENT.
	     (b) 
	SUBMISSION
	TO JURISDICTION
	. EACH PARTY HERETO IRREVOCABLY AND UNCONDITIONALLY
	SUBMITS, FOR ITSELF AND ITS PROPERTY, TO THE EXCLUSIVE JURISDCTION OF THE UNITED STATES DISTRICT
	COURT FOR THE EASTERN DISTRICT OF TENNESSEE OR ANY APPELLATE COURT TAKING APPEALS THEREFROM
	FOR ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER LOAN
	DOCUMENT, OR FOR RECOGNITION OR ENFORCEMENT OF ANY JUDGMENT. EACH OF THE PARTIES
	HERETO AGREES THAT A FINAL JUDGMENT IN ANY SUCH ACTION OR PROCEEDING SHALL BE CONCLUSIVE AND MAY BE
	ENFORCED IN OTHER JURISDICTIONS BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY LAW.
	     (c) 
	WAIVER OF VENUE
	. EACH PARTY HERETO IRREVOCABLY AND UNCONDITIONALLY
	WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY OBJECTION THAT IT MAY NOW OR
	HEREAFTER HAVE TO THE LAYING OF VENUE OF ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO
	THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT IN THE COURT REFERRED TO IN PARAGRAPH (B) OF
	THIS SECTION. EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, THE DEFENSE OF AN INCONVENIENT FORUM TO THE MAINTENANCE
	OF SUCH ACTION OR PROCEEDING IN ANY SUCH COURT.
	     (d) 
	SERVICE
	OF PROCESS
	. EACH PARTY HERETO IRREVOCABLY CONSENTS TO SERVICE OF PROCESS
	IN THE MANNER PROVIDED FOR NOTICES IN
	SECTION 10.02
	. NOTHING IN THIS AGREEMENT WILL AFFECT
	THE RIGHT OF ANY PARTY HERETO TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY APPLICABLE LAW.
	10.15
	Waiver of Right to Trial by Jury
	.
	     EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE
	LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY
	ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT OR THE TRANSACTIONS
	CONTEMPLATED HEREBY OR THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY
	HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED,
	EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION,
	50
 
	 
	SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO
	HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS BY, AMONG OTHER
	THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION.
	10.16
	USA PATRIOT Act Notice
	.
	     Each Lender that is subject to the Act (as hereinafter defined) and the Administrative Agent
	(for itself and not on behalf of any Lender) hereby notifies the Borrower that pursuant to the
	requirements of the USA Patriot Act (Title III of Pub. L. 107-56 (signed into law October 26,
	2001)) (the Act), it is required to obtain, verify and record information that identifies the
	Borrower, which information includes the name and address of the Borrower and other information
	that will allow such Lender or the Administrative Agent, as applicable, to identify the Borrower in
	accordance with the Act.
	10.17
	Statement of Borrower regarding the Bankruptcy Code of the United States
	.
	     The Borrower takes the position that as a government agency the Borrower cannot be a debtor
	under the Bankruptcy Code of the United States. The agreement of the Borrower to include the
	Bankruptcy Code of the United States in the definition of Debtor Relief Laws is not to be
	interpreted as a recognition, acknowledgment or agreement by the Borrower of a contrary position.
	10.18
	TVA Related Provisions
	.
	     In connection with this Agreement each Lender agrees to comply with (i) the Affirmative
	Action for Disabled Veterans and Veterans of the Vietnam-Era clause, 41 C.F.R. § 60-250.4, (ii)
	the Affirmative Action for Handicapped Workers clause, 41 C.F.R. § 60-741.4, (iii) the Equal
	Opportunity clause, 41 C.F.R. § 60-1.4, and all amendments to these clauses and all applicable
	regulations, rules, and orders issued thereunder. Each Lender that executes this Agreement, and
	each Lender that becomes a party to this Agreement by execution of an Assignment and Assumption,
	agrees that upon its execution of this Agreement or such Assignment and Assumption, as applicable,
	it shall be deemed to have executed the Certification for Contracts, Grants, Loans, and
	Cooperative Agreements attached hereto
	Exhibit 10.18
	.
	[SIGNATURE PAGES FOLLOW]
	51
 
	 
	     IN WITNESS WHEREOF, the parties hereto have caused this Credit Agreement to be duly
	executed as of the date first above written.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	BORROWER:
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Michael E. Rescoe
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Michael E. Rescoe
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Chief Financial Officer and Executive
	Vice President, Financial Services
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	ADMINISTRATIVE
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	AGENT:
 | 
	 
 | 
	BANK OF AMERICA, N.A., as Administrative Agent
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Senior Vice President
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	LENDER:
 | 
	 
 | 
	BANK OF AMERICA, N.A., as a Lender
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Senior Vice President
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 2.01
	COMMITMENTS AND APPLICABLE PERCENTAGES
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Lender
 | 
	 
 | 
	Applicable Percentage
 | 
	 
 | 
	Commitment
 | 
| 
 
	Bank of America, N.A.
 
 | 
	 
 | 
	 
 | 
	100.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	$1,250,000,000
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	 
 | 
	100.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	$1,250,000,000
 | 
	 
 | 
 
	 
 
	 
	Schedule 7.01
	OTHER PERMITTED LIENS
	     None.
	 
 
	 
	Schedule 10.02
	CERTAIN ADDRESS FOR NOTICES
	Tennessee Valley Authority
	400 West Summit Hill Drive
	Knoxville, TN 37902
	Attention: Treasurer
	Telephone: 865-632-3366
	Facsimile: 865-632-6673
| 
	2.
 | 
	 
 | 
	 To the Administrative Agent:
 | 
 
	Loan Notices and Payments
	Bank of America, N.A., as Administrative Agent
	9000 South Side Blvd.
	Jacksonville, FL 32256
	Telephone: 888-841-8159
	Facsimile: 888-841-8160
	with a copy to:
	Bank of America, N.A., as Administrative Agent
	550 West Main Street, Suite 800
	Knoxville, TN 37902
	Attention: John Hall
	Telephone: 865-541-6102
	Facsimile: 865-546-2865
	All Other Notices
	Bank of America, N.A., as Administrative Agent
	550 West Main Street, Suite 800
	Knoxville, TN 37902
	Attention: John Hall
	Telephone: 865-541-6102
	Facsimile: 865-546-2865
	 
 
	 
	Exhibit 2.02
	FORM OF LOAN NOTICE
	Date:
	                    
	,
	     
| 
 | 
 | 
 | 
| 
	To:
 | 
	 
 | 
	Bank of America, N.A., as Administrative Agent
 | 
 
| 
 | 
 | 
 | 
| 
	Re:
 | 
	 
 | 
	Fall Maturity Credit Agreement (as amended, modified and supplemented from time to
	time, the 
	Credit Agreement
	) dated as of May 17, 2006 among Tennessee Valley
	Authority, a wholly owned corporate agency and instrumentality of the United States of
	America (the 
	Borrower
	), the Lenders from time to time party thereto and Bank of
	America, N.A., as a Lender and as Administrative Agent. Capitalized terms used but not
	otherwise defined herein have the meanings provided in the Credit Agreement.
 | 
 
	Ladies and Gentlemen:
	The undersigned hereby requests (select one):
	o
	A Borrowing of Loans
	o
	A conversion or continuation of Loans
| 
	 
 | 
	1.
 | 
	 
 | 
	On
	                    
	(a Business Day).
 | 
| 
	 
 | 
| 
	 
 | 
	2.
 | 
	 
 | 
	In the amount of $
	                    
	.
 | 
| 
	 
 | 
| 
	 
 | 
	3.
 | 
	 
 | 
	Comprised of
	                    
	.
 
	[Type of Loan requested]
 | 
 
| 
	4.
 | 
	 
 | 
	For LIBOR Rate Loans: with an Interest Period of
	     
	months.
 | 
 
	With respect to any Borrowing or conversion or continuation requested herein, the undersigned
	Borrower hereby represents and warrants that (i) in the case of a Borrowing of Loans, such request
	complies with the requirements of the proviso to the first sentence of
	Section 2.01
	of the Credit
	Agreement and (ii) each of the conditions set forth in
	Section 5.02
	of the Credit Agreement
	have been satisfied on and as of the date of such Borrowing or such conversion or continuation.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Exhibit 2.09
	FORM OF NOTE
	May 17,
	2006
	FOR VALUE RECEIVED, TENNESSEE VALLEY AUTHORITY, a wholly owned corporate agency and
	instrumentality of the United States of America (the 
	Borrower
	), hereby promises to pay to
	                    
	                    
	                    
	or registered assigns (the 
	Lender
	), in accordance with the provisions of the
	Credit Agreement (as hereinafter defined), the principal amount of each Loan from time to time
	made by the Lender to the Borrower under the Fall Maturity Credit Agreement, dated as of May 17,
	2006 (as amended, modified and supplemented from time to time, the 
	Credit Agreement
	) among the
	Borrower, the Lenders from time to time party thereto and Bank of America, N.A., as a Lender and
	as Administrative Agent.
	The Borrower promises to pay interest on the unpaid principal amount of each Loan from the date of
	such Loan until such principal amount is paid in full, at such interest rates and at such times as
	provided in the Credit Agreement. All payments of principal and interest shall be made to the
	Administrative Agent for the account of the Lender in Dollars in immediately available funds at
	the Administrative Agents Office. If any amount is not paid in full when due hereunder, such
	unpaid amount shall bear interest, to be paid upon demand, from the due date thereof until the
	date of actual payment (and before as well as after judgment) computed at the per annum rate set
	forth in the Credit Agreement.
	This Note is one of the Notes referred to in the Credit Agreement, is entitled to the benefits
	thereof and may be prepaid in whole or in part subject to the terms and conditions provided
	therein. Upon the occurrence and continuation of one or more of the Events of Default specified in
	the Credit Agreement, all amounts then remaining unpaid on this Note shall become, or may be
	declared to be, immediately due and payable all as provided in the Credit Agreement. Loans made by
	the Lender shall be evidenced by one or more loan accounts or records maintained by the Lender in
	the ordinary course of business. The Lender may also attach schedules to this Note and endorse
	thereon the date, amount and maturity of its Loans and payments with respect thereto.
	The Borrower, for itself, its successors and assigns, hereby waives diligence, presentment, protest
	and demand and notice of protest, demand, dishonor and non-payment of this Note.
	THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF TENNESSEE.
	[Signature Page Follows]
	 
 
	 
	IN WITNESS WHEREOF, each of the undersigned has executed this Note as of the date set forth above.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Exhibit 10.07
	FORM OF ASSIGNMENT AND ASSUMPTION
	     This Assignment and Assumption (this 
	Assignment and Assumption
	) is dated as of the
	Effective Date set forth below and is entered into by and between [Insert name of Assignor] (the
	
	Assignor
	) and [Insert name of Assignee] (the 
	Assignee
	). Capitalized terms used but not
	defined herein shall have the meanings given to them in the Credit Agreement identified below
	(the 
	Credit Agreement
	), receipt of a copy of which is hereby acknowledged by the Assignee. The
	Standard Terms and Conditions set forth in Annex 1 attached hereto are hereby agreed to and
	incorporated herein by reference and made a part of this Assignment and Assumption as if set
	forth herein in full.
	     For an agreed consideration, the Assignor hereby irrevocably sells and assigns to the
	Assignee, and the Assignee hereby irrevocably purchases and assumes from the Assignor, subject to
	and in accordance with the Standard Terms and Conditions and the Credit Agreement, as of the
	Effective Date inserted by the Administrative Agent as contemplated below (i) all of the
	Assignors rights and obligations as a Lender under the Credit Agreement and any other documents
	or instruments delivered pursuant thereto to the extent related to the amount and percentage
	interest identified below of all of such outstanding rights and obligations of the Assignor under
	the respective facilities identified below and (ii) to the extent permitted to be assigned under
	applicable law, all claims, suits, causes of action and any other right of the Assignor (in its
	capacity as a Lender) against any Person, whether known or unknown, arising under or in
	connection with the Credit Agreement, any other documents or instruments delivered pursuant
	thereto or the loan transactions governed thereby or in any way based on or related to any of the
	foregoing, including, but not limited to, contract claims, tort claims, malpractice claims,
	statutory claims and all other claims at law or in equity related to the rights and obligations
	sold and assigned pursuant to clause (i) above (the rights and obligations sold and assigned
	pursuant to clauses (i) and (ii) above being referred to
	herein collectively as, the 
	Assigned Interest
	). Such sale and assignment is without recourse to the Assignor and, except as expressly
	provided in this Assignment and Assumption, without representation or warranty by the Assignor.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	1.
 
 | 
	 
 | 
	Assignor:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2.
 
 | 
	 
 | 
	Assignee:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	[and is an Affiliate/ Approved Fund of [identify Lender]
	1
	]
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	3.
 | 
	 
 | 
	Borrower:
 | 
	 
 | 
	Tennessee Valley Authority
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	4.
 | 
	 
 | 
	Agent:
 | 
	 
 | 
	Bank of America, N.A., as the administrative agent
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	5.
 | 
	 
 | 
	Credit Agreement:
 | 
	 
 | 
	Fall Maturity Credit Agreement dated as of May 17, 2006 among Borrower, the
	Lenders parties thereto and Bank of America, N.A., as Administrative Agent
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	6.
 
 | 
	 
 | 
	Assigned Interest:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Aggregate Amount of
 | 
	 
 | 
	Amount of Commitment/
 | 
	 
 | 
	Percentage Assigned of
 | 
| 
	Commitment/Loans for all Lenders
 | 
	 
 | 
	Loans Assigned
 | 
	 
 | 
	Commitment/Loans
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	1
	Select
	as applicable.
	 
 
	 
	[7.      Trade Date:           
	                    
	]
	Effective Date:
	                    
	 
	     
	, 20
	     
	[TO BE INSERTED BY ADMINISTRATIVE AGENT
	AND WHICH SHALL BE THE EFFECTIVE DATE OF RECORDATION OF TRANSFER IN THE REGISTER THEREFOR.]
	The terms set forth in this Assignment and Assumption are hereby agreed to:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	ASSIGNOR
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	[NAME OF ASSIGNOR]
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	ASSIGNEE
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	[NAME OF ASSIGNEE]
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	[Consented to and]
	2
	Accepted:
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	BANK OF AMERICA, N.A. as Administrative Agent
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Name:
 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Title:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	[Consented
	to:]
	3
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	[BANK OF AMERICA, N.A., as L/C Issuer]
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Name:
 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Title:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Name:
 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Title:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	2
 | 
	 
 | 
	To be added only if the consent of the Administrative Agent is required by the
	terms of the Credit Agreement.
 
 | 
| 
	 
 | 
| 
	3
 | 
	 
 | 
	To be added only if the consent of the Borrower and/or other parties (e.g. L/C
	Issuer) is required by the terms of the Credit Agreement.
 | 
	 
 
	 
	ANNEX 1
	STANDARD TERMS AND CONDITIONS FOR
	ASSIGNMENT AND ASSUMPTION
	     1. 
	Representations
	and Warranties
	.
	     1.1.
	Assignor
	. The Assignor (a) represents and warrants that (i) it is the legal and
	beneficial owner of the Assigned Interest, (ii) the Assigned Interest is free and clear of any
	lien, encumbrance or other adverse claim and (iii) it has full power and authority, and has taken
	all action necessary, to execute and deliver this Assignment and Assumption and to consummate the
	transactions contemplated hereby; and (b) assumes no responsibility with respect to (i) any
	statements, warranties or representations made in or in connection with the Credit Agreement or any
	other Loan Document, (ii) the execution, legality, validity, enforceability, genuineness,
	sufficiency or value of the Loan Documents or any collateral thereunder, (iii) the financial
	condition of the Borrower, any of its Subsidiaries or Affiliates or any other Person obligated in
	respect of any Loan Document or (iv) the performance or observance by the Borrower, any of its
	Subsidiaries or Affiliates or any other Person of any of their respective obligations under any
	Loan Document.
	     1.2.
	Assignee
	. The Assignee (a) represents and warrants that (i) it has full power and
	authority, and has taken all action necessary, to execute and deliver this Assignment and
	Assumption and to consummate the transactions contemplated hereby and to become a Lender under the
	Credit Agreement, (ii) it meets all requirements of an Eligible Assignee under the Credit Agreement
	(subject to receipt of such consents as may be required under the Credit Agreement), (iii) from and
	after the Effective Date, it shall be bound by the provisions of the Credit Agreement as a Lender
	thereunder and, to the extent of the Assigned Interest, shall have the obligations of a Lender
	thereunder, (iv) it has received a copy of the Credit Agreement, together with copies of the most
	recent financial statements delivered pursuant to Section 6.01 thereof, as applicable, and such
	other documents and information as it has deemed appropriate to make its own credit analysis and
	decision to enter into this Assignment and Assumption and to purchase the Assigned Interest on the
	basis of which it has made such analysis and decision independently and without reliance on the
	Administrative Agent or any other Lender, and (v) if it is a Foreign Lender, attached hereto is any
	documentation required to be delivered by it pursuant to the terms of the Credit Agreement, duly
	completed and executed by the Assignee; and (b) agrees that (i) it will, independently and without
	reliance on the Administrative Agent, the Assignor or any other Lender, and based on such documents
	and information as it shall deem appropriate at the time, continue to make its own credit decisions
	in taking or not taking action under the Loan Documents, and (ii) it will perform in accordance
	with their terms all of the obligations which by the terms of the Loan Documents are required to be
	performed by it as a Lender.
	     2. 
	Payments
	. From and after the Effective Date, the Administrative Agent shall make
	all payments in respect of the Assigned Interest (including payments of principal, interest, fees
	and other amounts) to the Assignor for amounts which have accrued to but excluding the Effective
	Date and to the Assignee for amounts which have accrued from and after the Effective Date.
	     3. 
	General
	Provisions
	. This Assignment and Assumption shall be binding upon, and inure
	to the benefit of, the parties hereto and their respective successors and assigns. This
	Assignment and Assumption may be executed in any number of counterparts, which together shall
	constitute one instrument. Delivery of an executed counterpart of a signature page of this
	Assignment and Assumption by telecopy shall be effective as delivery of a manually executed
	counterpart of this Assignment and Assumption. This Assignment and Assumption shall be governed
	by, and construed in accordance with, the law of the State of Tennessee.
	 
 
	 
	Exhibit 10.18
	Certification for Contracts, Grants, Loans, and Cooperative Agreements
	The undersigned certifies, to the best of his or her knowledge and belief, that:
	(1) No federal appropriated funds have been paid or will be paid by or on behalf of the
	undersigned to any person for influencing or attempting to influence an officer or employee
	of any agency, a Member of Congress, an officer or employee of Congress, or an employee of a
	Member of Congress in connection with the awarding of any federal contract, the making of
	any federal grant, the making of any federal loan, the entering into of any cooperative
	agreement, and the extension, continuation, renewal, amendment, or modification of any
	federal contract, grant, loan, or cooperative agreement.
	(2) If any funds other than federal appropriated funds have been paid or will be paid to any
	person for influencing or attempting to influence an officer or employee of any agency, a
	Member of Congress, an officer or employee of Congress, or an employee of a Member of
	Congress in connection with this federal contract, grant, loan, or cooperative agreement,
	the undersigned shall complete and submit Standard Form-LLL, Disclosure of Lobbying
	Activities, in accordance with its instructions.
	(3) The undersigned shall require that the language of this certification be included in the
	award documents for all subawards at all tiers (including subcontracts, subgrants, and
	contracts under grants, loans, and cooperative agreements) and that all subrecipients shall
	certify and disclose accordingly.
	This certification is a material representation of fact upon which reliance was placed when this
	transaction was made or entered into. Submission of this certification is a prerequisite for
	making or entering into this transaction imposed by 31 U.S.C. 1352. Any person who fails to file
	the required certification shall be subject to a civil penalty of not less than $10,000 and not
	more than $100,000 for each such failure.
	 
 
	 
	Exhibit 10.2
	This Credit Agreement has been filed to provide investors with information regarding its terms. It
	is not intended to provide any other factual information about the Tennessee Valley Authority. The
	representations and warranties of the parties in this Credit Agreement were made to, and solely for
	the benefit of, the other parties to this Credit Agreement. The assertions embodied in the
	representations and warranties may be qualified by information included in schedules, exhibits or
	other materials exchanged by the parties that may modify or create exceptions to the
	representations and warranties. Accordingly, investors should not rely on the representations and
	warranties as characterizations of the actual state of facts at the time they were made or
	otherwise.
	 
 
	 
	SPRING MATURITY CREDIT AGREEMENT
	Dated as of May 17, 2006
	Among
	TENNESSEE VALLEY AUTHORITY,
	as the Borrower
	BANK OF AMERICA, N.A.,
	as Administrative Agent
	BANK OF AMERICA, N.A.,
	as a Lender
	and
	THE OTHER LENDERS PARTY HERETO
	 
 
	 
	TABLE OF CONTENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	ARTICLE I DEFINITIONS AND ACCOUNTING TERMS
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	1.01
 
 | 
	 
 | 
	Defined Terms
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	1.02
 
 | 
	 
 | 
	Other Interpretive Provisions
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	1.03
 
 | 
	 
 | 
	Accounting Terms
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	1.04
 
 | 
	 
 | 
	Times of Day
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
	ARTICLE II THE
	COMMITMENTS AND LOANS
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	2.01
 
 | 
	 
 | 
	Loans
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	2.02
 
 | 
	 
 | 
	Borrowings, Conversions and Continuations of Loans
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	2.03
 
 | 
	 
 | 
	Prepayments
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	2.04
 
 | 
	 
 | 
	Termination or Reduction of Aggregate Commitments; Availability
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	2.05
 
 | 
	 
 | 
	Repayment of Loans
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	2.06
 
 | 
	 
 | 
	Interest
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	2.07
 
 | 
	 
 | 
	Commitment Fee
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	2.08
 
 | 
	 
 | 
	Computation of Interest and Fees
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	2.09
 
 | 
	 
 | 
	Evidence of Debt
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	2.10
 
 | 
	 
 | 
	Payments Generally; Administrative Agents Clawback
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	2.11
 
 | 
	 
 | 
	Sharing of Pavments by Lenders
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
	ARTICLE III TAXES, YIELD PROTECTION AND ILLEGALITY
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	3.01
 
 | 
	 
 | 
	Taxes
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	3.02
 
 | 
	 
 | 
	Illegality
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	3.03
 
 | 
	 
 | 
	Inability to Determine Rates
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	3.04
 
 | 
	 
 | 
	Increased Costs
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	3.05
 
 | 
	 
 | 
	Compensation for Losses
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	3.06
 
 | 
	 
 | 
	Mitigation Obligations; Replacement of Lenders
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	3.07
 
 | 
	 
 | 
	Survival
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
	ARTICLE IV CONDITIONS PRECEDENT TO LOANS
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	4.01
 
 | 
	 
 | 
	Conditions to Closing
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	4.02
 
 | 
	 
 | 
	Conditions tn all Loans
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
	ARTICLE V REPRESENTATIONS AND WARRANTIES
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	5.01
 
 | 
	 
 | 
	Existence, Qualification and Power
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	5.02
 
 | 
	 
 | 
	Authorization; No Contravention
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	5.03
 
 | 
	 
 | 
	Governmental Authorization; Other Consents
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.04
 
 | 
	 
 | 
	Binding Effect
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.05
 
 | 
	 
 | 
	Financial Statements; No Material Adverse Effect
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.06
 
 | 
	 
 | 
	Litigation
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	5.07
 
 | 
	 
 | 
	No Default
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.08
 
 | 
	 
 | 
	Ownership of Property; Liens
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.09
 
 | 
	 
 | 
	Environmental Compliance
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.10
 
 | 
	 
 | 
	Payment of Governmental Charges
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.11
 
 | 
	 
 | 
	ERISA Compliance
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	5.12
 
 | 
	 
 | 
	Margin Regulations; Investment Company Act; Public Utility Holding Company Act
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	5.13
 
 | 
	 
 | 
	Disclosure
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	5.14
 
 | 
	 
 | 
	Compliance with Laws
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
	ARTICLE VI AFFIRMATIVE COVENANTS
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	6.01
 
 | 
	 
 | 
	Financial Statements
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	6.02
 
 | 
	 
 | 
	Certificates; Other Information
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	6.03
 
 | 
	 
 | 
	Notices
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
 
	  i
	 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	6.04
 
 | 
	 
 | 
	Payment of Obligations
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.05
 
 | 
	 
 | 
	Preservation of Existence, Etc
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.06
 
 | 
	 
 | 
	Maintenance of Properties
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.07
 
 | 
	 
 | 
	Maintenance of Insurance
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.08
 
 | 
	 
 | 
	Compliance with Laws
 | 
	 
 | 
	 
 | 
	32
 | 
	 
 | 
| 
 
	6.09
 
 | 
	 
 | 
	Books and Records
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	6.10
 
 | 
	 
 | 
	Inspection Rights
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	6.11
 
 | 
	 
 | 
	Use of Proceeds
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
	ARTICLE VII NEGATIVE COVENANTS
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	7.01
 
 | 
	 
 | 
	Liens
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	7.02
 
 | 
	 
 | 
	Indebtedness
 | 
	 
 | 
	 
 | 
	33
 | 
	 
 | 
| 
 
	7.03
 
 | 
	 
 | 
	Fundamental Changes; Subsidiaries
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	7.04
 
 | 
	 
 | 
	Change in Nature of Business
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	7.05
 
 | 
	 
 | 
	Use of Proceeds
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
	ARTICLE VIII EVENTS OF
	DEFAULT AND REMEDIES
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	8.01
 
 | 
	 
 | 
	Events of Default
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	8.02
 
 | 
	 
 | 
	Remedies Upon Event of Default
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	8.03
 
 | 
	 
 | 
	Application of Funds
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
	ARTICLE IX ADMINISTRATIVE AGENT
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	9.01
 
 | 
	 
 | 
	Appointment and Authority
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	9.02
 
 | 
	 
 | 
	Rights and Obligations as a Lender
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	9.03
 
 | 
	 
 | 
	Exculpatory Provisions
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	9.04
 
 | 
	 
 | 
	Reliance by Administrative Agent
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	9.05
 
 | 
	 
 | 
	Delegation of Duties
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	9.06
 
 | 
	 
 | 
	Resignation of Administrative Agent
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	9.07
 
 | 
	 
 | 
	Non-Reliance on Administrative Agent and Other Lenders
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	9.08
 
 | 
	 
 | 
	No Other Duties; Etc
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	9.09
 
 | 
	 
 | 
	Administrative Agent May File Proofs of Claim
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
	ARTICLE X MISCELLANEOUS
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 
	10.01
 
 | 
	 
 | 
	Amendments, Etc
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
| 
 
	10.02
 
 | 
	 
 | 
	Notices and Other Communications; Facsimile Copies
 | 
	 
 | 
	 
 | 
	42
 | 
	 
 | 
| 
 
	10.03
 
 | 
	 
 | 
	No Waiver; Cumulative Remedies
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
| 
 
	10.04
 
 | 
	 
 | 
	Expenses; Indemnity; and Damage Waiver
 | 
	 
 | 
	 
 | 
	43
 | 
	 
 | 
| 
 
	10.05
 
 | 
	 
 | 
	Payments Set Aside
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 
	10.06
 
 | 
	 
 | 
	Successors and Assigns
 | 
	 
 | 
	 
 | 
	45
 | 
	 
 | 
| 
 
	10.07
 
 | 
	 
 | 
	Treatment of Certain Information; Confidentiality
 | 
	 
 | 
	 
 | 
	47
 | 
	 
 | 
| 
 
	10.08
 
 | 
	 
 | 
	Set-off
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 
	10.09
 
 | 
	 
 | 
	Interest Rate Limitation
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 
	10.10
 
 | 
	 
 | 
	Counterparts; Integration; Effectiveness
 | 
	 
 | 
	 
 | 
	48
 | 
	 
 | 
| 
 
	10.11
 
 | 
	 
 | 
	Survival of Representations and Warranties
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 
	10.12
 
 | 
	 
 | 
	Severability
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 
	10.13
 
 | 
	 
 | 
	Replacement of Lenders
 | 
	 
 | 
	 
 | 
	49
 | 
	 
 | 
| 
 
	10.14
 
 | 
	 
 | 
	Governing Law; Jurisdiction; Etc
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	10.15
 
 | 
	 
 | 
	Waiver of Right to Trial by Jury
 | 
	 
 | 
	 
 | 
	50
 | 
	 
 | 
| 
 
	10.16
 
 | 
	 
 | 
	USA PATRIOT Act Notice
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
| 
 
	10.17
 
 | 
	 
 | 
	Statement of Borrower regarding the Bankruptcy Code of the United States
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
| 
 
	10.18
 
 | 
	 
 | 
	TVA Related Provisions
 | 
	 
 | 
	 
 | 
	51
 | 
	 
 | 
 
	  ii
	 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
| 
	SCHEDULES
 | 
	 
 | 
	 
 | 
| 
 
	2.01
 
 | 
	 
 | 
	Commitments and Applicable Percentages
 | 
| 
 
	7.01
 
 | 
	 
 | 
	Other Permitted Liens
 | 
| 
 
	10.02
 
 | 
	 
 | 
	Certain Addresses for Notices
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
| 
	EXHIBITS
 | 
	 
 | 
	 
 | 
| 
 
	2.02
 
 | 
	 
 | 
	Form of Loan Notice
 | 
| 
 
	2.09
 
 | 
	 
 | 
	Form of Note
 | 
| 
 
	10.07
 
 | 
	 
 | 
	Form of Assignment and Assumption
 | 
| 
 
	10.18
 
 | 
	 
 | 
	Certification for Contracts, Grants, Loans, and
	Cooperative Agreements
 | 
 
	  iii
	 
 
	 
	SPRING MATURITY CREDIT AGREEMENT
	     This SPRING MATURITY CREDIT AGREEMENT is entered into as of May 17, 2006 among TENNESSEE
	VALLEY AUTHORITY, a wholly owned corporate agency and instrumentality of the United States of
	America (the 
	Borrower
	), the Lenders (defined herein) and BANK OF AMERICA, N.A., as a Lender and
	as Administrative Agent.
	     The Borrower has requested that the Lenders provide $1.25 billion in credit facilities for the
	purposes set forth herein, and the Lenders are willing to do so on the terms and conditions set
	forth herein.
	     In consideration of the mutual covenants and agreements herein contained, the parties hereto
	covenant and agree as follows:
	ARTICLE I
	DEFINITIONS AND ACCOUNTING TERMS
	1.01
	Defined Terms.
	     As used in this Agreement, the following terms shall have the meanings set forth below:
	     
	Administrative Agent
	means Bank of America in its capacity as administrative agent
	under any of the Loan Documents, or any successor administrative agent.
	     
	Administrative Agents Office
	means the Administrative Agents address and, as
	appropriate, account as set forth on
	Schedule 10.02
	or such other address or account as the
	Administrative Agent may from time to time notify to the Borrower and the Lenders.
	     
	Administrative Questionnaire
	means an Administrative Questionnaire in a form
	supplied by the Administrative Agent.
	     
	Affiliate
	 means, with respect to any Person, another Person that directly, or indirectly
	through one or more intermediaries, Controls or is Controlled by or is under common Control with
	the Person specified.
	     
	Aggregate Commitments
	means the aggregate of the Commitments of all the Lenders. The
	initial amount of the Aggregate Commitments in effect on the Closing Date is ONE BILLION TWO
	HUNDRED FIFTY MILLION DOLLARS ($1,250,000,000).
	     
	Agreement
	means this Spring Maturity Credit Agreement.
	     
	Annual Financial Statements
	means the balance sheet of the Borrower as of the end of
	the fiscal year ended September 30, 2005, and the related statements of income and cash flows for
	such fiscal year.
	     
	Applicable Percentage
	means with respect to any Lender at any time, the percentage
	(carried out to the ninth decimal place) of the Aggregate Commitments represented by such Lenders
	Commitment at such time; provided that if the commitment of each Lender to make Loans has been
	terminated pursuant to
	Section 8.02
	or if the Aggregate Commitments have expired, then the
	Applicable Percentage of each Lender shall be determined based on the Applicable Percentage of such
	Lender most recently in effect, giving effect to any subsequent assignments. The initial Applicable
	Percentage of each Lender is
	 
 
	 
	set forth opposite the name of such Lender on
	Schedule 2.01
	or in the Assignment and
	Assumption pursuant to which such Lender becomes a party hereto, as applicable.
	     
	Applicable
	Rate
	means, for any day, the following percentages per annum based upon the S&P
	Debt Rating and the Moodys Debt Rating then in effect:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Pricing Tier
 | 
	 
 | 
	S&P Debt Rating
 | 
	 
 | 
	Moodys Debt Rating
 | 
	 
 | 
	LIBOR Rate Loans
 | 
	 
 | 
	Base Rate Loans
 | 
	 
 | 
	Commitment Fee
 | 
| 
 
	1
 
 | 
	 
 | 
	AAA
 | 
	 
 | 
	Aaa
 | 
	 
 | 
	 
 | 
	0.12
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.08
 | 
	%
 | 
| 
 
	2
 
 | 
	 
 | 
	AAA but on
 
	CreditWatch
 | 
	 
 | 
	Aaa but on Watchlist
 | 
	 
 | 
	 
 | 
	0.20
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.10
 | 
	%
 | 
| 
 
	3
 
 | 
	 
 | 
	AA+
 | 
	 
 | 
	Aal
 | 
	 
 | 
	 
 | 
	0.35
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.20
 | 
	%
 | 
| 
 
	4
 
 | 
	 
 | 
	AA
 | 
	 
 | 
	Aa2
 | 
	 
 | 
	 
 | 
	0.35
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.20
 | 
	%
 | 
| 
 
	5
 
 | 
	 
 | 
	AA-
 | 
	 
 | 
	Aa3
 | 
	 
 | 
	 
 | 
	0.45
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.30
 | 
	%
 | 
 
	The Applicable Rate shall be determined by the Administrative Agent based on the lower of
	the S&P Debt Rating and Moodys Debt Rating then in effect. Each change in the Applicable Rate
	shall be effective on and as of the date of such change and shall be applicable to all existing
	Loans and to any new Loans made on and after the date thereof.
	Notwithstanding
	the foregoing, at any time that either the Moodys Debt Rating
	is lower than Aa3
	or
	the S&P Debt Rating is lower than AA-, the Applicable Rate shall be increased to (a) with respect
	to the LIBOR Rate Loans, two and one-half percent (2.50%), (b) with respect to Base Rate Loans,
	one-half of one percent (0.50%), and (c) with respect to the Commitment Fee, one-half of one
	percent (0.50%).
	     
	Approved Fund
	means any Fund that is administered or managed by (a) a Lender, (b) an
	Affiliate of a Lender or (c) an entity or an Affiliate of an entity that administers or manages a
	Lender.
	     
	Assignment and Assumption
	means an assignment and assumption entered into by a
	Lender and an Eligible Assignee (with the consent of any party whose consent is required by
	Section 10.06(b))
	, and accepted by the Administrative Agent, in substantially the form of
	Exhibit 10.07
	or any other form approved by the Administrative Agent and the Borrower.
	     
	Availability Period
	means the period from and including the Closing Date to the
	earliest of (a) the Maturity Date, (b) the date of termination of the Aggregate Commitments
	pursuant to
	Section 2.04,
	and (c) the date of termination of the commitment of each Lender
	to make Loans pursuant to
	Section 8.02.
	     
	Bank of America
	means Bank of America, N.A. and its successors.
	     
	Base Rate
	means for any day a fluctuating rate per annum equal to the higher of (a) the
	Federal Funds Rate plus one-half of one percent (0.5%) and (b) the rate of interest in effect for
	such day as publicly announced from time to time by Bank of America as its prime rate. The prime
	rate is a rate set by Bank of America based upon various factors including Bank of Americas costs
	and desired return, general economic conditions and other factors, and is used as a reference point
	for pricing some loans, which may be priced at, above, or below such announced rate. Any change in
	the prime rate announced by Bank of America shall take effect at the opening of business on the
	day specified in the public announcement of such change.
	     
	Base Rate Loan
	means a Loan that bears interest based on the Base Rate.
	2
 
	 
	     
	Borrower
	has the meaning specified in the introductory paragraph hereto.
	     
	Borrowing
	means a borrowing consisting of simultaneous Loans of the same Type and,
	in the case of LIBOR Rate Loans, having the same Interest Period, made by each of the Lenders
	pursuant to
	Section 2.01.
	     
	Business Day
	means any day other than a Saturday, Sunday or other day on which
	commercial banks are authorized to close under the Laws of, or are in fact closed in, the state
	where the Administrative Agents Office is located and, if such day relates to any LIBOR Rate Loan,
	means any such day on which dealings in Dollar deposits are conducted by and between banks in the
	LIBOR market.
	     
	Businesses
	means, at any time, a collective reference to the businesses operated by
	the Borrower at such time.
	     
	Change in Law
	means the occurrence, after the date of this Agreement, of any of the
	following: (a) the adoption or taking effect of any law, rule, regulation or treaty, (b) any change
	in any law, rule, regulation or treaty or in the administration, interpretation or application
	thereof by any Governmental Authority or (c) the making or issuance of any guideline or directive
	by any Governmental Authority.
	     
	Closing Date
	means the date hereof.
	     
	Commitment
	means, as to each Lender, its obligation to make Loans to the Borrower
	pursuant to
	Section 2.01
	in an aggregate principal amount at any one time outstanding not
	to exceed the amount set forth opposite such Lenders name on
	Schedule 2.01
	or in the
	Assignment and Assumption pursuant to which such Lender becomes a party hereto, as applicable, as
	such amount may be adjusted from time to time in accordance with this Agreement.
	     
	Contractual Obligation
	means, as to any Person, any provision of any security issued
	by such Person or of any agreement, instrument or other undertaking to which such Person is a party
	or by which it or any of its property is bound.
	     
	Control
	means the possession, directly or indirectly, of the power to direct or
	cause the direction of the management or policies of a Person, whether through the ability to
	exercise voting power, by contract or otherwise.
	
	Controlling
	 and 
	Controlled
	 have meanings
	correlative thereto. Without limiting the generality of the foregoing, a Person shall be deemed to
	be Controlled by another Person if such other Person possesses, directly or indirectly, power to
	vote five percent (5%) or more of the securities having ordinary voting power for the election of
	directors, managing general partners or the equivalent.
	     
	Debtor Relief Laws
	means the Bankruptcy Code of the United States, and all other
	liquidation, conservatorship, bankruptcy, assignment for the benefit of creditors, moratorium,
	rearrangement, receivership, insolvency, reorganization, or similar debtor relief Laws of the
	United States or other applicable jurisdictions from time to time in effect and affecting the
	rights of creditors generally.
	     
	Default
	means any event or condition that constitutes an Event of Default or that,
	with the giving of any notice, the passage of time, or both, would be an Event of Default.
	     
	Default Rate
	means (a) with respect to any Loan, the interest rate (including any
	Applicable Rate and any applicable Liquidity Premium) otherwise applicable to such Loan plus two
	percent (2%) per annum and (b) with respect to any other Obligation, an interest rate equal to the
	sum of (i) the Base Rate
	3
 
	 
	plus
	(ii) the Applicable Rate, if any, applicable to Base Rate Loans
	plus
	(c) two
	percent (2%) per annum, in each case to the fullest extent permitted by applicable Laws.
	     
	Defaulting Lender
	means any Lender that (a) has failed to fund any portion of the
	Loans required to be funded by it hereunder within one Business Day of the date required to be
	funded by it hereunder, (b) has otherwise failed to pay over to the Administrative Agent or any
	other Lender any other amount required to be paid by it hereunder within one (1) Business Day of
	the date when due, unless the subject of a good faith dispute, or (c) has been deemed insolvent or
	become the subject of a bankruptcy or insolvency proceeding.
	     
	Dollar
	and 
	$
	 mean lawful money of the United States.
	     
	Eligible Assignee
	means (a) a Lender; (b) an Affiliate of a Lender; (c) an Approved
	Fund; and (d) any other Person (other than a natural person) approved by (i) the Administrative
	Agent and (ii) unless an Event of Default has occurred and is continuing, the Borrower (each such
	approval not to be unreasonably withheld or delayed);
	provided
	that notwithstanding the
	foregoing, Eligible Assignee shall not include (i) the Borrower or any of the Borrowers
	Affiliates or (ii) without the consent of the Borrower, any Person that is primarily in the
	business of producing or transmitting electricity.
	     
	Environmental Laws
	means to the extent relating to pollution and the protection of
	the environment or the release of any materials into the environment, including those related to
	hazardous substances or wastes, air emissions and discharges to waste or public sewer systems: any
	and all applicable federal, state, local and foreign statutes, laws, regulations, ordinances, rules
	or judgments; any and all applicable administrative orders, decrees, permits, concessions, grants,
	franchises, licenses or agreements made with or issued by any governmental authority; and any and
	all applicable governmental restrictions.
	     
	Environmental Liability
	means any liability, contingent or otherwise (including any
	liability for damages, costs of environmental remediation, fines, penalties or indemnities), of the
	Borrower directly or indirectly resulting from or based upon (a) violation of any Environmental
	Law, (b) the generation, use, handling, transportation, storage, treatment or disposal of any
	Hazardous Materials, (c) exposure to any Hazardous Materials, (d) the release or threatened release
	of any Hazardous Materials into the environment or (e) any contract, agreement or other consensual
	arrangement pursuant to which liability is assumed or imposed with respect to any of the foregoing.
	     
	ERISA
	 means the Employee Retirement Income Security Act of 1974, as amended from
	time to time.
	     
	ERISA Affiliate
	means any trade or business (whether or not incorporated) that,
	together with the Borrower, is treated as a single employer under Section 414(b) or (c) of the
	Internal Revenue Code or, solely for purposes of Section 302 of ERISA and Section 412 of the
	Internal Revenue Code, is treated as a single employer under Section 414 of the Internal Revenue
	Code.
	     
	ERISA
	Event
	means (a) a Reportable Event with respect to a Pension Plan; (b) a
	withdrawal by the Borrower or any ERISA Affiliate from a Pension Plan subject to Section 4063 of
	ERISA during a plan year in which it was a substantial employer (as defined in Section 4001 (a)(2)
	of ERISA) or a cessation of operations that is treated as such a withdrawal under Section 4062(e)
	of ERISA; (c) a complete or partial withdrawal by the Borrower or any ERISA Affiliate from a
	Multiemployer Plan or notification that a Multiemployer Plan is in reorganization; (d) the filing
	of a notice of intent to terminate, the treatment of a Plan amendment as a termination under
	Sections 4041 or 4041A of ERISA, or the commencement of proceedings by the PBGC to terminate a
	Pension Plan or Multiemployer Plan; (e) an
	4
 
	 
	event or condition which constitutes grounds under Section 4042 of ERISA for the termination of, or
	the appointment of a trustee to administer, any Pension Plan or Multiemployer Plan; or (f) the
	imposition of any liability under Title IV of ERISA, other than for PBGC premiums due but not
	delinquent under Section 4007 of ERISA, upon the Borrower or any ERISA Affiliate.
	     
	Event of Default
	has the meaning specified in
	Section 8.01.
	     
	Excluded Taxes
	means, with respect to the Administrative Agent, any Lender or any
	other recipient of any payment to be made by or on account of any obligation of the Borrower
	hereunder, (a) taxes imposed on or measured by its overall net income (however denominated), and
	franchise taxes imposed on it (in lieu of net income taxes), by the jurisdiction (or any political
	subdivision thereof) under the laws of which such recipient is organized or in which its principal
	office is located or, in the case of any Lender, in which its applicable Lending Office is located,
	(b) any branch profits taxes imposed by the United States or any similar tax imposed by any other
	jurisdiction in which the Borrower is located and (c) in the case of a Foreign Lender (other than
	an assignee pursuant to a request by the Borrower under
	Section 10.13),
	any withholding tax
	that is imposed on amounts payable to such Foreign Lender at the time such Foreign Lender becomes a
	party hereto (or designates a new Lending Office) or is attributable to such Foreign Lenders
	failure or inability (other than as a result of a Change in Law occurring after such Foreign Lender
	becomes a party hereto) to comply with
	Section 3.01(e),
	except to the extent that such
	Foreign Lender (or its assignor, if any) was entitled, at the time of designation of a new Lending
	Office (or assignment), to receive additional amounts from the Borrower with respect to such
	withholding tax pursuant to
	Section 3.01 (a).
	     
	Facilities
	means, at any time, a collective reference to the facilities and real properties
	owned, leased or operated by the Borrower.
	     
	Federal Funds Rate
	means, for any day, the rate per annum equal to the weighted
	average of the rates on overnight federal funds transactions with members of the Federal Reserve
	System arranged by federal funds brokers on such day, as published by the Federal Reserve Bank of
	New York on the Business Day next succeeding such day;
	provided
	that (a) if such day is not
	a Business Day, the Federal Funds Rate for such day shall be such rate on such transactions on the
	next preceding Business Day as so published on the next succeeding Business Day, and (b) if no such
	rate is so published on such next succeeding Business Day, the Federal Funds Rate for such day
	shall be the average rate (rounded upward, if necessary, to a whole multiple of one-hundredth of
	one percent (1/100 of 1%)) charged to Bank of America on such day on such transactions as
	determined by the Administrative Agent.
	     
	Foreign Lender
	means any Lender that is organized under the laws of a jurisdiction
	other than that in which the Borrower is resident for tax purposes. For purposes of this
	definition, the United States, each State thereof and the District of Columbia shall be deemed to
	constitute a single jurisdiction.
	     
	FRB
	means the Board of Governors of the Federal Reserve System of the United States.
	     
	Fund
	means any Person (other than a natural person) that is (or will be) engaged in
	making, purchasing, holding or otherwise investing in commercial loans and similar extensions of
	credit in the ordinary course of its business.
	     
	GAAP
	means generally accepted accounting principles in the United States set forth
	in the opinions and pronouncements of the Accounting Principles Board and the American Institute of
	Certified Public Accountants and statements and pronouncements of the Financial Accounting
	Standards Board, including, without limitation, Financial Accounting Standards Board Statement No.
	71,
	Accounting for the Effects of Certain Types of Regulation,
	consistently applied and as in
	effect from time to time.
	5
 
	 
	     
	Governmental Authority
	means the government of the United States or any other
	nation, or of any political subdivision thereof, whether state or local, and any agency, authority,
	instrumentality, regulatory body, court, central bank or other entity exercising executive,
	legislative, judicial, taxing, regulatory or administrative powers or functions of or pertaining to
	government (including any supranational bodies such as the European Union or the European Central
	Bank).
	     
	Hazardous Materials
	means all explosive or radioactive substances or wastes and all
	hazardous or toxic substances, wastes or other pollutants, including petroleum or petroleum
	distillates, asbestos or asbestos-containing materials, polychlorinated biphenyls, radon gas,
	infectious or medical wastes and all other substances or wastes of any nature regulated pursuant to
	any Environmental Law.
	     
	Indemnified Taxes
	means Taxes other than Excluded Taxes.
	     
	Indemnitees
	has the meaning specified in
	Section 10.04(b).
	     
	Interest Payment Date
	means (a) as to any LIBOR Rate Loan, the last day of each
	Interest Period applicable to such Loan and the Maturity Date;
	provided, however,
	that if
	any Interest Period for a LIBOR Rate Loan exceeds one month, the respective dates that fall every
	month after the beginning of such Interest Period shall also be Interest Payment Dates; and (b) as
	to any Base Rate Loan, the last Business Day of each calendar month and the Maturity Date.
	     
	Interest Period
	means, as to each LIBOR Rate Loan, the period commencing on the date
	such LIBOR Rate Loan is disbursed or converted to or continued as a LIBOR Rate Loan and ending on
	the date one, two, three or six months thereafter, as selected by the Borrower in its Loan Notice;
	provided
	that:
	     (i) any Interest Period that would otherwise end on a day that is not a Business Day
	shall be extended to the next succeeding Business Day unless such Business Day falls in
	another calendar month, in which case such Interest Period shall end on the next preceding
	Business Day;
	     (ii) any Interest Period that begins on the last Business Day of a calendar month (or
	on a day for which there is no numerically corresponding day in the calendar month at the
	end of such Interest Period) shall end on the last Business Day of the calendar month at
	the end of such Interest Period; and
	     (iii) no Interest Period shall extend beyond the Maturity Date.
	     
	Interim Financial Statements
	means the balance sheet of the Borrower as of the end
	of the fiscal quarter ended December 31, 2005, and the related statements of income and cash flows
	for such fiscal year.
	     
	Internal Revenue Code
	means the Internal Revenue Code of 1986.
	     
	IRS
	means the
	United States Internal Revenue Service.
	     
	Laws
	means, collectively, all international, foreign, federal, state and local
	statutes, treaties, rules, regulations, ordinances, codes and binding administrative or judicial
	precedents or authorities, including the interpretation or administration thereof by any
	Governmental Authority charged with the enforcement, interpretation or administration thereof, and
	all applicable binding administrative orders, directed duties, requests, licenses, authorizations
	and permits of, and agreements with, any Governmental Authority.
	6
 
	 
	     
	Lender
	means each of Bank of America and the other Persons identified as a Lender
	on the signature pages hereto and its successors and assigns and, as the context requires.
	     
	Lending Office
	means, as to any Lender, the office or offices of such Lender
	described as such in such Lenders Administrative Questionnaire, or such other office or offices as
	a Lender may from time to time notify the Borrower and the Administrative Agent.
	     
	LIBOR
	Base Rate
	means, for any Interest Period with respect to a
	LIBOR Rate Loan,
	the rate per annum equal to the British Bankers Association LIBOR
	Rate (
	BBA LIBOR
	), as published
	by Reuters (or other commercially available source providing quotations of BBA LIBOR as designated
	by the Administrative Agent from time to time) at approximately 11:00 a.m., London time, two
	Business Days prior to the commencement of such Interest Period, for Dollar deposits (for delivery
	on the first day of such Interest Period) with a term equivalent to such Interest Period. If such
	rate is not available at such time for any reason, then the LIBOR Rate for such Interest Period
	shall be the rate per annum determined by the Administrative Agent (and agreed to by the Borrower)
	to be the rate at which deposits in Dollars for delivery on the first day of such Interest Period
	in same day funds in the approximate amount of the LIBOR Rate Loan being made, continued or
	converted by Bank of America and with a term equivalent to such Interest Period would be offered by
	Bank of Americas London Branch to major banks in the LIBOR market at their request at
	approximately 11:00 a.m. (London time) two Business Days prior to the commencement of such Interest
	Period.
	     
	LIBOR Rate
	means, for any Interest Period with respect to any LIBOR Rate Loan, a
	rate per annum determined by the Administrative Agent to be equal to the quotient obtained by
	dividing (a) the LIBOR Base Rate for such LIBOR Rate Loan for such Interest Period by (b) one (1)
	minus the LIBOR Reserve Percentage for such LIBOR Rate Loan for such Interest Period.
	     
	LIBOR Rate Loan
	means a Loan that bears interest at a rate based on the LIBOR Rate.
	     
	LIBOR Reserve Percentage
	means, for any day during any Interest Period, the reserve
	percentage (expressed as a decimal, carried out to five (5) decimal places) in effect on such day,
	whether or not applicable to any Lender, under regulations issued from time to time by the FRB for
	determining the maximum reserve requirement (including any emergency, supplemental or other
	marginal reserve requirement) with respect to eurocurrency funding (currently referred to as
	eurocurrency liabilities). The LIBOR Rate for each outstanding LIBOR Rate Loan shall be adjusted
	automatically as of the effective date of any change in the LIBOR Reserve Percentage.
	     
	Lien
	means any mortgage, pledge, hypothecation, assignment, deposit arrangement,
	encumbrance, lien (statutory or other), charge, or preference, priority or other security interest
	or preferential arrangement in the nature of a security interest of any kind or nature whatsoever
	(including any conditional sale or other title retention agreement, any easement, right of way or
	other encumbrance on title to real property, and any financing lease having substantially the same
	economic effect as any of the foregoing).
	     
	Liquidity Premium
	means, for any day, the following percentages per annum based upon
	the Notice Period and the principal amount of any Borrowing, any conversion of Loans from one Type
	to the other and any continuation of LIBOR Rate Loans:
	7
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Size of Borrowing, Conversion or Continuation
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	³
	$500 Million but less
 | 
	 
 | 
	³
	$1 Billion but less than
 | 
| 
	Notice Period
 | 
	 
 | 
	< $500 Million
 | 
	 
 | 
	than $l Billion
 | 
	 
 | 
	$1.25 Billion
 | 
| 
 
	Same Day
 
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.10
 | 
	%
 | 
| 
 
	One Day
 
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
	 
 | 
	 
 | 
	0.05
 | 
	%
 | 
| 
 
	Two or More Days
 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00
 | 
	%
 | 
 
	The Liquidity Premium shall apply to each Borrowing, each conversion of Loans from one Type
	to the other, and each continuation of LIBOR Rate Loans. As used herein, Notice Period means the
	period equal to the number of Business Days notice that the Borrower provides to the Administrative
	Agent pursuant to
	Section 2.02
	prior to the date of the applicable Borrowing, conversion or
	continuation (any such notice provided after 1:00 pm on any Business Day shall for purposes hereof
	be deemed to have been provided on the immediately succeeding Business Day). If the Borrower fails
	to give a timely notice requesting a conversion or continuation of an outstanding Loan and such
	Loan is converted to, or continued as, a LIBOR Rate Loan with an Interest Period of one month
	pursuant to
	Section 2.02,
	then, for purposes of the Liquidity Premium, the Borrower shall be deemed
	to have given same day notice for such conversion or continuation.
	     
	Loan
	 has the meaning specified in
	Section 2.01
	.
	     
	Loan Documents
	 means this Agreement and each
	Note.
	     
	Loan Notice
	 means a notice of (a) a Borrowing of Loans, (b) a conversion of Loans
	from one Type to the other, or (c) a continuation of LIBOR Rate Loans, in each case pursuant to
	Section 2.02(a),
	which, if in writing, shall be
	substantially in the form of
	Exhibit 2.02
	.
	     
	Material Adverse Effect
	 means (a) a material adverse change in, or a material
	adverse effect upon, the operations, business, properties, liabilities (actual or contingent) or
	condition (financial or otherwise) of the Borrower; (b) a material impairment of the ability of the
	Borrower to perform its obligations under any Loan Document to which it is a party; or (c) a
	material adverse effect upon the legality, validity, binding effect or enforceability against the
	Borrower of any Loan Document. The parties agree that a downgrade of the S&P Debt Rating or the
	Moodys Debt Rating shall not itself constitute a Material Adverse Effect.
	     
	Maturity
	Date
	 means May 16, 2007 (being the date 364 days following the
	Closing Date).
	     
	Moodys
	 means Moodys Investors Service, Inc. and any
	successor thereto.
	     
	Moodys Debt Rating
	 means, at any time, the rating (if any) assigned to the
	Borrowers senior unsecured long term non-credit enhanced debt by Moodys.
	     
	Multiemployer Plan
	 means any employee benefit plan of the type described in Section
	4001 (a)(3) of ERISA, to which the Borrower or any ERISA Affiliate makes or is obligated to make
	contributions, or during the preceding five plan years, has made or been obligated to make
	contributions.
	     
	Note
	 has the meaning specified in
	Section 2.09
	.
	8
 
	 
	     
	Nuclear Decommissioning Trust
	 means the Nuclear Decommissioning Trust established
	by the Borrower to fund the future decommissioning of nuclear power facilities operated by the
	Borrower.
	     
	Obligations
	 means all advances to, and debts, liabilities, obligations, covenants
	and duties of, the Borrower arising under any Loan Document, whether direct or indirect (including
	those acquired by assumption), absolute or contingent, due or to become due, now existing or
	hereafter arising and including interest and fees that accrue after the commencement by or against
	the Borrower of any proceeding under any Debtor Relief Laws naming the Borrower as the debtor in
	such proceeding, regardless of whether such interest and fees are allowed claims in such
	proceeding.
	     
	Other Taxes
	 means all present or future stamp or documentary taxes or any other
	excise or property taxes, charges or similar levies arising from any payment made hereunder or
	under any other Loan Document or from the execution, delivery or enforcement of, or otherwise with
	respect to, this Agreement or any other Loan Document.
	     
	Participant
	 has the meaning specified in
	Section 10.06(d)
	.
	     
	PBGC
	 means the Pension Benefit Guaranty Corporation or any successor thereto.
	     
	Pension Plan
	 means any employee pension benefit plan (as such term is defined in
	Section 3(2) of ERISA), other than a Multiemployer Plan, that is subject to Title IV of ERISA and
	is sponsored or maintained by the Borrower or any ERISA Affiliate or to which the Borrower or any
	ERISA Affiliate contributes or has an obligation to contribute, or in the case of a multiple
	employer or other plan described in Section 4064(a) of ERISA, has made contributions at any time
	during the immediately preceding five plan years.
	     
	Permitted Liens
	 means any of the following:
	     (a) Liens pursuant to any Loan Document;
	     (b) the pledge by the Borrower of Net Power Proceeds (as defined under the
	Power Resolution) to secure bonds, notes and other evidences of indebtedness issued under the
	Power Resolution;
	     (c) Liens existing on the date hereof and listed on
	Schedule 7.01
	;
	     (d)
	Liens for taxes (other than Liens imposed under ERISA), assessments or governmental
	charges or levies not yet due or which are being contested in good
	faith and by appropriate
	proceedings diligently conducted, if adequate reserves with respect
	thereto are maintained on
	the books of the applicable Person in accordance with GAAP;
	     (e) Liens imposed under Law, including statutory Liens of landlords and Liens
	of carriers, warehousemen, mechanics, materialmen and suppliers, and Liens imposed pursuant
	to customary reservations or retentions of title arising in the ordinary course of business,
	provided
	that such Liens secure only amounts not yet due and payable or, if due and
	payable, are unfiled and no other action has been taken to enforce the same or are being
	contested in good faith by appropriate proceedings for which adequate reserves determined in
	accordance with GAAP have been established;
	9
 
	 
	     (f)
	pledges or deposits in the ordinary course of business in connection with workers
	compensation, unemployment insurance, Pension Plan, Nuclear
	Decommissioning Trust and other social
	security legislation, other than any Lien imposed by ERISA;
	     (g) deposits to secure the performance of bids, trade contracts and leases (other
	than indebtedness), statutory obligations, surety bonds (other than bonds related to judgments
	or litigation), performance bonds and other obligations of a like nature incurred in the
	ordinary course of business;
	     (h) easements, rights-of-way, restrictions, licenses, permits and other similar encumbrances
	affecting real property which, in the aggregate, do not materially interfere with the ordinary
	conduct of the Borrowers power program;
	     (i) Liens securing judgments for the payment of money (or appeal or other surety bonds
	relating to such judgments) not in excess of the Threshold Amount (except to the extent covered by
	independent third-party insurance as to which the insurer has acknowledged in writing its
	obligation to cover), unless any such judgment remains undischarged for a period of more than
	thirty consecutive days during which execution is not effectively stayed;
	     (j) Liens securing Indebtedness incurred to provide funds for the construction, acquisition,
	enlargement, improvement, replacement, operation and maintenance of the Borrowers power system;
	provided
	that (i) such Liens do not at any time encumber any Property other than (A) the
	Property financed by such indebtedness, (B) supporting and other related facilities, including
	without limitation, facilities that are shared or used in common by multiple units or facilities
	and that are necessary for or otherwise used in the operation of the Property being financed and
	(C) other Property to the extent such Liens would otherwise be Permitted Liens, (ii) the
	indebtedness secured thereby does not exceed the cost or fair market value, whichever is lower, of
	the Property being acquired on the date of acquisition and (iii) such Liens attach to such
	Property concurrently with or within one year after (A) the later of the completion of such
	construction or commencement of full operation of such Property or (B) ninety (90) days from the
	acquisition thereof, as applicable;
	     (k) leases, subleases, licenses or easements involving real or personal property, whether or
	not the economic equivalent of a sale, where the Borrower obtains a sublease, service contract or
	other arrangements giving the Borrower a right to the output or use of related Property which is
	the subject of such lease, sublease, license or easement
	(
	Lease Transactions
	), and Liens granted
	in such leaseholds, subleaseholds, licenses or easements in connection with such Lease
	Transactions;
	     (1) leases or subleases granted to others not interfering in any material respect with the
	business of the Borrower;
	     (m) any interest of title of a lessor under, and Liens arising from UCC financing statements
	(or equivalent filings, registrations or agreements in foreign jurisdictions) relating to, leases
	permitted by this Agreement;
	     (n) Liens deemed to exist in connection with investments in repurchase agreements;
	     (o) normal and customary rights of setoff upon deposits of cash in favor of banks or other
	depository institutions;
	10
 
	 
	     (p) Liens of a collection bank arising under Section 4-210 of the Uniform Commercial
	Code on items in the course of collection;
	     (q) Liens of sellers of goods to the Borrower arising under Article 2 of the Uniform
	Commercial Code or similar provisions of applicable law in the ordinary course of business,
	covering only the goods sold and securing only the unpaid purchase price for such goods and
	related expenses;
	     (r) Liens existing on Property at the time of the acquisition thereof by the Borrower,
	provided
	that such Liens are not created in contemplation of such acquisition; and
	     (s) any renewals or extensions of any Liens permitted under (b), (c), (j), or (1)
	above,
	provided
	that (i) any renewal or extension is limited to the Property
	subject to such Lien, (ii) the amount secured or benefited thereby is not increased, (iii)
	the direct or any contingent obligor with respect to the Lien is not changed and (iv) any
	renewal or extension of any indebtedness secured or benefited thereby is permitted by
	Section 7.02
	.
	     
	Person
	 means any natural person, corporation, limited liability company, trust,
	joint venture, association, company, partnership, Governmental Authority or other entity.
	     
	Plan
	 means any employee benefit plan (as such term is defined in Section 3(3) of
	ERISA) established by the Borrower or, with respect to any such plan that is subject to Section
	412 of the Internal Revenue Code or Title IV of ERISA, any ERISA Affiliate.
	     
	Power Resolution
	 means the Basic Tennessee Valley Authority Power Bond Resolution,
	as amended from time to time.
	     
	Property
	 means any interest of any kind in any property or asset, whether real,
	personal or mixed, or tangible or intangible.
	     
	Register
	 has the meaning specified in
	Section 10.06(c)
	.
	     
	Related Parties
	 means, with respect to any Person, such Persons Affiliates and the
	partners, directors, officers, employees, agents and advisors of such Person and of such Persons
	Affiliates.
	     
	Reportable Event
	 means any of the events set forth in Section 4043(c) of ERISA,
	other than events for which the thirty-day notice period has been waived.
	     
	Required Lenders
	 means, at any time, Lenders holding in the aggregate more than 50%
	of (a) the unfunded Commitments and the outstanding Loans and participations therein or (b) if the
	Commitments have been terminated, the outstanding Loans and participations therein. The unfunded
	Commitments of, and the outstanding Loans held or deemed held by, any Defaulting Lender shall be
	excluded for purposes of making a determination of Required Lenders.
	     
	Responsible Officer
	 means the Chief Financial Officer, the Treasurer, the Senior
	Manager, Finance, or the Senior Manager, Cash Management, of the Borrower. Any document delivered
	hereunder that is signed by a Responsible Officer shall be conclusively presumed to have been
	authorized by all necessary action on the part of the Borrower and such Responsible Officer shall
	be conclusively presumed to have acted on behalf of the Borrower.
	11
 
	 
	     
	S&P
	 means Standard & Poors Ratings Services, a division of The McGraw-Hill
	Companies, Inc. and any successor thereto.
	     
	S&P Debt Rating
	 means, at any time, the rating (if any) assigned to the Borrowers
	senior unsecured long term non-credit enhanced debt by S&P.
	     
	SEC
	 means the Securities and Exchange Commission, or any Governmental Authority
	succeeding to any of its principal functions.
	     
	Subsidiary
	 of a Person means a corporation, partnership, joint venture, limited
	liability company or other business entity of which a majority of the shares of Voting Stock is at
	the time beneficially owned, directly, or indirectly through one or more intermediaries, or both,
	by such Person.
	     
	Swap Contract
	 means (a) any and all rate swap transactions, basis swaps, credit
	derivative transactions, forward rate transactions, commodity swaps, commodity options, forward
	commodity contracts, equity or equity index swaps or options, bond or bond price or bond index
	swaps or options or forward bond or forward bond price or forward bond index transactions,
	interest rate options, forward foreign exchange transactions, cap transactions, floor
	transactions, collar transactions, currency swap transactions, cross-currency rate swap
	transactions, currency options, spot contracts, or any other similar transactions or any
	combination of any of the foregoing (including any options to enter into any of the foregoing),
	whether or not any such transaction is governed by or subject to any master agreement, and (b) any
	and all transactions of any kind, and the related confirmations, which are subject to the terms
	and conditions of, or governed by, any form of master agreement published by the International
	Swaps and Derivatives Association, Inc., any International Foreign Exchange Master Agreement, or
	any other master agreement (any such master agreement, together with any related schedules, a
	
	Master Agreement
	), including any such obligations or liabilities under any Master Agreement.
	     
	Swap Termination Value
	 means, in respect of any one or more Swap Contracts, after
	taking into account the effect of any legally enforceable netting agreement relating to such Swap
	Contracts, (a) for any date on or after the date such Swap Contracts have been closed out and
	termination value(s) determined in accordance therewith, such termination value(s) and (b) for any
	date prior to the date referenced in clause (a), the amount(s) determined as the mark-to-market
	value(s) for such Swap Contracts, as determined based upon one or more mid-market or other readily
	available quotations provided by any recognized dealer in such Swap Contracts (which may include a
	Lender or any Affiliate of a Lender).
	     
	Taxes
	 means all present or future taxes, levies, imposts, duties, deductions,
	withholdings, assessments, fees or other charges imposed by any Governmental Authority (other than
	Other Taxes), including any interest, additions to tax or penalties applicable thereto.
	     
	Threshold Amount
	 means $1 billion.
	     
	Treasury Management Agreement
	 means any agreement governing the provision of
	treasury or cash management services, including deposit accounts, funds transfer, automated
	clearinghouse, zero balance accounts, returned check concentration, controlled disbursement,
	lockbox, account reconciliation and reporting and trade finance services.
	     
	TVA Act
	 means the Tennessee Valley Authority Act of 1933, as amended.
	     
	Type
	 means, with respect to any Loan, its character as a Base Rate Loan or a LIBOR
	Rate Loan.
	12
 
	 
	     
	Unfunded Pension Liability
	 means the excess of a Pension Plans benefit liabilities
	under Section 4001(a)(16) of ERISA, over the current value of that Pension Plans assets,
	determined in accordance with the assumptions used for funding that Pension Plan pursuant to
	Section 412 of the Internal Revenue Code for the applicable plan year.
	     
	United States
	 and 
	U.S.
	 mean the United States of America.
	     
	Voting Stock
	 means, with respect to any Person, capital stock or other ownership
	and equity interests issued by such Person the holders of which are ordinarily, in the absence of
	contingencies, entitled to vote for the election of directors (or persons performing similar
	functions) of such Person, even though the right so to vote has been suspended by the happening of
	such a contingency.
	1.02
	Other Interpretive Provisions.
	     With reference to this Agreement and each other Loan Document, unless otherwise specified
	herein or in such other Loan Document:
	     (a)
	The definitions of terms herein shall apply equally to the singular and plural forms
	of the terms defined. Whenever the context may require, any pronoun shall include
	the corresponding masculine, feminine and neuter forms. The words 
	include,
	
	
	includes
	 and
	including
	 shall be deemed to be followed by the phrase without
	limitation. The word 
	will
	shall be construed to have the same meaning and effect
	as the word 
	shall
	. Unless the context requires otherwise, (i) any definition of or
	reference to any agreement, instrument or other document shall be construed as referring to
	such agreement, instrument or other document as from time to time amended, supplemented or
	otherwise modified (subject to any restrictions on such amendments, supplements or
	modifications set forth herein or in any other Loan Document),(ii) any reference herein to
	any Person shall be construed to include such Persons
	successors and assigns, (iii) the
	words 
	herein
	, 
	hereof
	 and 
	hereunder
	, and words of similar
	import when used in any Loan Document, shall be construed to refer to such Loan Document in
	its entirety and not to any particular provision thereof, (iv) all references in a Loan
	Document to Articles, Sections, Exhibits and Schedules shall be construed to refer to
	Articles and Sections of, and Exhibits and Schedules to, the Loan Document in which such
	references appear, (v) any reference to any law shall include all statutory and regulatory
	provisions consolidating, amending replacing or interpreting such law and any reference to
	any law or regulation shall, unless otherwise specified, refer to such law or regulation as
	amended, modified or supplemented from time to time, and (vi) the words 
	asset
	 and
	
	property
	 shall be construed to have the same
	meaning and effect and to refer to any
	and all tangible and intangible assets and properties, including
	cash, securities, accounts
	and contract rights.
	     (b) In the computation of periods of time from a specified date to a later
	specified date, the word 
	from
	 means 
	from and including
	; the words to
	and 
	until
	 each mean 
	to but excluding;
	 and the word 
	through
	
	means 
	to and including.
	
	     (c)
	Section headings herein and in the other Loan Documents are included for convenience
	of reference only and shall not affect the interpretation of this
	Agreement or any other Loan
	Document.
	13
 
	 
	1.03
	Accounting Terms
	.
	     (a) 
	Generally
	. Except as otherwise specifically provided herein, all accounting
	terms not specifically or completely defined herein shall be construed in conformity with, and all
	financial data (including financial ratios and other financial calculations) required to be
	submitted pursuant to this Agreement shall be prepared in conformity with, GAAP applied on a
	consistent basis, as in effect from time to time, applied in a manner consistent with that used in
	preparing the Annual Financial Statements.
	     (b) 
	Changes in GAAP
	. If at any time any change in GAAP would affect the computation
	of any financial ratio or requirement set forth in any Loan Document, and either the Borrower or
	the Required Lenders shall so request, the Administrative Agent, the Lenders and the Borrower
	shall negotiate in good faith to amend such ratio or requirement to preserve the original intent
	thereof in light of such change in GAAP (subject to the approval of the Required Lenders);
	provided
	that
	, until so amended, (i) such ratio or requirement shall continue to be computed
	in accordance with GAAP prior to such change therein and (ii) the Borrower shall provide to the
	Administrative Agent and the Lenders financial statements and other documents required under this
	Agreement or as reasonably requested hereunder setting forth a reconciliation between calculations
	of such ratio or requirement made before and after giving effect to such change in GAAP.
	1.04
	Times of Day
	.
	     Unless otherwise specified, all references herein to times of day shall be references to
	Eastern time (daylight or standard, as then applicable).
	ARTICLE II
	THE COMMITMENTS AND LOANS
	2.01
	Loans
	.
	     Subject to the terms and conditions set forth herein, each Lender severally agrees to
	make loans (each such loan, a 
	Loan
	) to the Borrower in Dollars from time to time on any
	Business Day during the Availability Period in an aggregate amount not to exceed at any time
	outstanding the amount of such Lenders Commitment;
	provided
	,
	however
	, that after
	giving effect to any Borrowing of Loans, the outstanding principal amount of Loans shall not
	exceed the Aggregate Commitments. Within the limits of each Lenders Commitment, and subject to
	the other terms and conditions hereof, the Borrower may borrow under
	this
	Section 2.01
	,
	prepay under
	Section 2.03
	, and reborrow under this
	Section 2.01
	. Loans may be Base
	Rate Loans or LIBOR Rate Loans, as further provided herein.
	2.02
	Borrowings, Conversions and Continuations of Loans
	.
	     (a) Each Borrowing, each conversion of Loans from one Type to the other, and each
	continuation of LIBOR Rate Loans shall be made upon the Borrowers irrevocable notice to the
	Administrative Agent, which may be given by telephone by an individual identifying himself or
	herself as a Responsible Officer. Each such notice must be received by the Administrative Agent
	not later than 1:00 p.m. on the date of the requested Borrowing, conversion or continuation. Each
	telephonic notice by the Borrower pursuant to this
	Section 2.02(a)
	must be confirmed
	promptly by delivery to the Administrative Agent of a written Loan Notice, appropriately completed
	and signed by a Responsible Officer. Each Borrowing of, conversion to or continuation of Loans
	shall be in a principal amount of $1,000,000 or a whole multiple of $1,000,000 in excess thereof.
	Each Loan Notice (whether telephonic or written) shall
	14
 
	 
	specify (i) whether the Borrower is requesting a Borrowing, a conversion of Loans from one Type to
	the other, or a continuation of LIBOR Rate Loans, (ii) the requested date of the Borrowing,
	conversion or continuation, as the case may be (which shall be a Business Day), (iii) the
	principal amount of Loans to be borrowed, converted or continued, (iv) the Type of Loans to be
	borrowed or to which existing Loans are to be converted, and (v) if applicable, the duration of
	the Interest Period with respect thereto. If the Borrower fails to specify a Type of a Loan in a
	Loan Notice or if the Borrower fails to give a timely notice requesting a conversion or
	continuation, then the applicable Loan shall be made as, converted to, or continued as, a LIBOR
	Rate Loan with an Interest Period of one month. Any such automatic conversion to a LIBOR Rate Loan
	with an Interest Period of one month shall be effective as of the last day of the Interest Period
	then in effect with respect to the applicable LIBOR Rate Loan. If the Borrower requests a
	Borrowing of, conversion to, or continuation of LIBOR Rate Loans in any Loan Notice, but fails to
	specify an Interest Period, it will be deemed to have specified an Interest Period of one month.
	     (b) Following receipt of a Loan Notice, the Administrative Agent shall promptly notify
	each Lender of the amount of its Applicable Percentage of the applicable Loans, and if no timely
	notice of a conversion or continuation is provided by the Borrower, the Administrative Agent shall
	notify each Lender of the details of any automatic conversion to a LIBOR Rate Loan with an Interest
	Period of one month as described in the preceding subsection. In the case of a Borrowing, each
	Lender shall make the amount of its Loan available to the Administrative Agent in immediately
	available funds at the Administrative Agents Office not later than 3:00 p.m. on the Business Day
	specified in the applicable Loan Notice. Upon satisfaction of the applicable conditions set forth in
	Section 4.02
	, the Administrative Agent shall make all funds so received available to the
	Borrower in like funds as received by the Administrative Agent either by (i) crediting the account
	of the Borrower on the books of Bank of America with the amount of such funds or (ii) wire transfer
	of such funds, in each case in accordance with instructions provided to (and reasonably acceptable
	to) the Administrative Agent by the Borrower.
	     (c) Except
	as otherwise provided herein, a LIBOR Rate Loan may be continued or converted only
	on the last day of the Interest Period for such LIBOR Rate Loan. During the existence of a
	Default, no Loans may be requested as, converted to or continued as LIBOR Rate Loans without the
	consent of the Required Lenders, and the Required Lenders may demand that any or all of the then
	outstanding LIBOR Rate Loans be converted immediately to Base Rate Loans.
	     (d) The
	Administrative Agent shall promptly notify the Borrower and the Lenders of the interest
	rate applicable to any Interest Period for LIBOR Rate Loans upon determination of such
	interest rate. At any time that Base Rate Loans are outstanding, the Administrative Agent shall
	notify the Borrower and the Lenders of any change in Bank of Americas prime rate used in
	determining the Base Rate promptly following the public announcement of such change.
	     (e) After
	giving effect to all Borrowings, all conversions of Loans from one Type to the other,
	and all continuations of Loans as the same Type, there shall not be more than eight (8)
	Interest Periods in effect with respect to Loans (for purposes hereof, LIBOR Rate Loans with
	separate or different Interest Periods will be considered as separate Loans even if their Interest
	Periods expire on the same date).
	2.03
	Prepayments
	.
	     (a) 
	Voluntary Prepayments
	. The Borrower may, upon notice from the Borrower to the
	Administrative Agent, at any time or from time to time voluntarily prepay Loans in whole or in part
	without premium or penalty;
	provided
	that (i) such notice must be received by the
	Administrative Agent not later than 1:00 p.m. (A) one (1) Business Day prior to the date of
	prepayment; and (ii) any such prepayment shall be in a principal amount of $1,000,000 or a whole
	multiple of $1,000,000 in excess
	15
 
	 
	thereof (or, if less, the entire principal amount thereof then outstanding). Each such notice
	shall specify the date and amount of such prepayment and the Type(s) of Loans to be prepaid. The
	Administrative Agent will promptly notify each Lender of its receipt of each such notice, and of
	the amount of such Lenders Applicable Percentage of such prepayment. If such notice is given by
	the Borrower, the Borrower shall make such prepayment and the payment amount specified in such
	notice shall be due and payable on the date specified therein. Any prepayment of a LIBOR Rate Loan
	shall be accompanied by all accrued interest on the amount prepaid, together with any additional
	amounts required pursuant to
	Section 3.05
	. Each such prepayment shall be applied to the
	Loans of the Lenders in accordance with their respective Applicable Percentages.
	     (b) 
	Mandatory Prepayments of Loans
	. If for any reason the outstanding principal
	amount of the Loans at any time exceeds the Aggregate Commitments then in effect, the Borrower
	shall immediately prepay Loans in an aggregate amount equal to such excess. Prepayments shall be
	applied first to Base Rate Loans and then to LIBOR Rate Loans in direct order of Interest Period
	maturities. All prepayments under this
	Section 2.03(b)
	and
	Section 2.04(a)(ii)
	shall be subject to
	Section 3.05
	, but otherwise without premium or penalty, and shall be
	accompanied by interest on the principal amount prepaid through the date of prepayment.
	2.04
	Termination or Reduction of Aggregate Commitments; Availability
	.
	     (a) 
	Termination or Reduction of Aggregate Commitments
	.
	     (i)
	Optional
	. The Borrower may, upon written notice to the Administrative Agent,
	terminate the Aggregate Commitments, or from time to time permanently reduce the Aggregate
	Commitments to an amount not less than the aggregate outstanding principal amount of Loans;
	provided
	that (i) any such notice shall be received by the Administrative Agent not
	later than 12:00 noon five (5) Business Days prior to the date of termination or reduction,
	and (ii) any such partial reduction shall be in an aggregate amount of $5,000,000 or any
	whole multiple of $1,000,000 in excess thereof. The Administrative Agent will promptly
	notify the Lenders of any such notice of termination or reduction of the Aggregate
	Commitments. Any reduction of the Aggregate Commitments shall be applied to the Commitment
	of each Lender according to its Applicable Percentage. All fees accrued with respect thereto
	until the effective date of any termination or reduction of the Aggregate Commitments shall
	be paid on the effective date of such termination or reduction.
	     (ii)
	Mandatory
	. If at any time the Moodys Debt Rating is reduced to lower
	than Aa3
	and
	the S&P Debt Rating is reduced to lower than AA-, the Required Lenders
	may, in their sole discretion, upon written notice to the Borrower
	(the 
	Commitment
	Termination Notice
	), terminate the Aggregate Commitments and require the prepayment of the
	Loans and other Obligations in full on the date ninety (90) days after the effective date
	of such reduction in the Moodys Debt Rating and S&P Debt Rating.
	     (b) 
	Availability
	. Notwithstanding any provision in this Agreement or any other
	Loan Document to the contrary, if at any time either the Moodys Debt Rating is reduced to lower
	than Aa3
	or
	the S&P Debt Rating is reduced to lower than AA-, then the Borrower shall not be
	permitted to request, and the Lenders shall not be obligated to make, any new Loans (although the
	Borrower shall be permitted to continue and convert existing Loans);
	provided
	that so long
	as the Required Lenders have not delivered the Termination Notice to the Borrower, the Borrower
	shall be permitted to request, and the Lenders shall be obligated to make, new Loans upon the
	occurrence of one of the following: (i) the Moodys Debt Rating is raised to Aa3 or higher
	and
	the S&P Debt Rating is raised to AA- or higher
	or
	(ii) the Required Lenders consent to
	the Borrower making new Loan borrowings.
	16
 
	 
	2.05
	Repayment of Loans
	.
	     The Borrower shall repay to the Administrative Agent, for the account of the Lenders, on the
	Maturity Date the aggregate principal amount of all Loans outstanding on such date.
	2.06
	Interest
	.
	     (a) Subject to the provisions of subsection (b) below, (i) each LIBOR Rate Loan shall
	bear interest on the outstanding principal amount thereof for each Interest Period at a rate per
	annum equal to the sum of (A) the LIBOR Rate for such Interest Period
	plus
	(B) the
	Applicable Rate
	plus
	(C) the applicable Liquidity Premium; and (ii) each Base Rate Loan
	shall bear interest on the outstanding principal amount thereof from the applicable borrowing date
	at a rate per annum equal to the sum of (A)the Base Rate
	plus
	(B) the Applicable Rate
	plus
	(C) the applicable Liquidity Premium.
	     (b)
	(i) If any amount payable by the Borrower under any Loan Document is not paid when
	due (without regard to any applicable grace periods), whether at stated maturity,
	by acceleration or otherwise, such amount shall thereafter bear interest at a fluctuating
	interest rate per annum at all times equal to the Default Rate to the fullest extent
	permitted by applicable Laws.
	     (ii) Upon the request of the Required Lenders, while any Event of Default exists, the
	Borrower shall pay interest on the principal amount of all outstanding Obligations
	hereunder at a fluctuating interest rate per annum at all times equal to the Default Rate
	to the fullest extent permitted by applicable Laws.
	     (iii) Accrued and unpaid interest on past due amounts (including interest on past due
	interest) shall be due and payable upon demand.
	     (c) Interest on each Loan shall be due and payable in arrears on each Interest Payment
	Date applicable thereto and at such other times as may be specified herein. Interest hereunder shall
	be due and payable in accordance with the terms hereof before and after judgment, and before and
	after the commencement of any proceeding under any Debtor Relief Law.
	2.07
	Commitment Fee
	.
	     The Borrower shall pay to the Administrative Agent, for the account of each Lender in
	accordance with its Applicable Percentage, a commitment fee (the 
	Commitment Fee
	) equal to
	the product of the Applicable Rate
	times
	(ii) the actual daily amount by which the
	Aggregate Commitments exceed the aggregate outstanding principal amount of the Loans. The
	Commitment Fee shall accrue at all times during the Availability Period, including at any time
	during which one or more of the conditions in
	Article IV
	is not met, and shall be due and
	payable in arrears on the first Business Day of each calendar month, commencing with the first such
	date to occur after the Closing Date, and on the Maturity Date. The Commitment Fee shall be
	calculated monthly in arrears, and if there is any change in the Applicable Rate during any
	calendar month, the actual daily amount shall be computed and multiplied by the Applicable Rate
	separately for each period during such calendar month that such Applicable Rate was in effect.
	17
 
	 
	2.08
	Computation of Interest and Fees.
	     All computations of interest for Base Rate Loans when the Base Rate is determined by Bank of
	Americas prime rate shall be made on the basis of a year of 365 or 366 days, as the case may
	be, and actual days elapsed. All other computations of fees and interest shall be made on the
	basis of a 360-day year and actual days elapsed (which results in more fees or interest, as
	applicable, being paid than if computed on the basis of a 365-day year). Interest shall accrue on
	each Loan for the day on which the Loan is made, and shall not accrue on a Loan, or any portion
	thereof, for the day on which the Loan or such portion is paid,
	provided
	that any Loan
	that is repaid on the same day on which it is made shall, subject to
	Section 2.10(a),
	bear
	interest for one day.
	2.09
	Evidence of Debt.
	     The Loans made by each Lender shall be evidenced by one or more accounts or records maintained
	by such Lender and by the Administrative Agent in the ordinary course of business. Any failure to
	so record or any error in doing so shall not, however, limit or otherwise affect the obligation of
	the Borrower hereunder to pay any amount owing with respect to the Obligations. In the event of any
	conflict between the accounts and records maintained by any Lender and the accounts and records of
	the Administrative Agent in respect of such matters, the accounts and records of the Administrative
	Agent shall control in the absence of manifest error. Upon the request of any Lender made through
	the Administrative Agent, the Borrower shall execute and deliver to such Lender (through the
	Administrative Agent) a promissory note, which shall evidence such Lenders Loans in addition to
	such accounts or records. Each such promissory note shall be in the form of
	Exhibit 2.09
	(a
	
	Note
	). Each Lender may attach schedules to its Note and endorse thereon the date, Type (if
	applicable), amount and maturity of its Loans and payments with respect thereto.
	2.10
	Payments Generally; Administrative Agents Clawback.
	     (a) 
	General.
	All payments to be made by the Borrower shall be made without condition
	or deduction for any counterclaim, defense, recoupment or setoff. Except as otherwise expressly
	provided herein, all payments by the Borrower hereunder shall be made to the Administrative Agent,
	for the account of the respective Lenders to which such payment is owed, at the Administrative
	Agents Office in Dollars and in immediately available funds not later than 2:00 p.m. on the date
	specified herein. The Administrative Agent will promptly distribute to each Lender its Applicable
	Percentage (or other applicable share as provided herein) of such payment in like funds as received
	by wire transfer to such Lenders Lending Office. All payments received by the Administrative
	Agent after 2:00 p.m. shall be deemed received on the next succeeding Business Day and any
	applicable interest or fee shall continue to accrue. Subject to the definition of Interest
	Period, if any payment to be made by the Borrower shall come due on a day other than a Business
	Day, payment shall be made on the next following Business Day, and such extension of time shall be
	reflected in computing interest or fees, as the case may be.
	     (b) (i)
	Funding by Lenders; Presumption by Administrative Agent.
	Unless the Administrative Agent shall have received notice from a Lender prior to the
	proposed date of any Borrowing that such Lender will not make available to the Administrative
	Agent such Lenders share of such Borrowing, the Administrative Agent may assume that such
	Lender has made such share available on such date in accordance with
	Section 2.02
	and
	may, in reliance upon such assumption, make available to the Borrower a corresponding amount.
	In such event, if a Lender has not in fact made its share of the applicable Borrowing
	available to the Administrative Agent, then the applicable Lender and the Borrower severally
	agree to pay to the Administrative Agent forthwith on demand such corresponding amount in
	immediately available funds with interest thereon, for each day from and including the date
	such amount is made available to the Borrower
	18
 
	 
	to but excluding the date of payment to the Administrative Agent, at (A) in the case of a
	payment to be made by such Lender, the greater of the Federal Funds Rate and a rate
	determined by the Administrative Agent in accordance with banking industry rules on
	interbank compensation and (B) in the case of a payment to be made by the Borrower, the
	interest rate applicable to Base Rate Loans. If the Borrower and such Lender shall pay such
	interest to the Administrative Agent for the same or an overlapping period, the
	Administrative Agent shall promptly remit to the Borrower the amount of such interest paid
	by the Borrower for such period. If such Lender pays its share of the applicable Borrowing
	to the Administrative Agent, then the amount so paid shall constitute such Lenders Loan
	included in such Borrowing. Any payment by the Borrower shall be without prejudice to any
	claim the Borrower may have against a Lender that shall have failed to make such payment to
	the Administrative Agent.
	     (ii)
	Payments by Borrower; Presumptions by Administrative Agent.
	Unless the
	Administrative Agent shall have received notice from the Borrower prior to the date on
	which any payment is due to the Administrative Agent for the account of the Lenders
	hereunder that the Borrower will not make such payment, the Administrative Agent may assume
	that the Borrower has made such payment on such date in accordance herewith and may, in
	reliance upon such assumption, distribute to the Lenders the amount due. In such event, if
	the Borrower has not in fact made such payment, then each of the Lenders severally agrees
	to repay to the Administrative Agent forthwith on demand the amount so distributed to such
	Lender in immediately available funds with interest thereon for each day from and including
	the date such amount is distributed to it to but excluding the date of payment to the
	Administrative Agent, at the greater of the Federal Funds Rate and a rate determined by the
	Administrative Agent in accordance with banking industry rules on interbank compensation.
	     (c) 
	Failure to Satisfy Conditions Precedent.
	If any Lender makes available to
	the Administrative Agent funds for any Loan to be made by such Lender as provided in the
	foregoing provisions of this
	Article II,
	and such funds are not made available to the
	Borrower by the Administrative Agent because the conditions to the applicable Loan set forth in
	Article IV
	are not satisfied or waived in accordance with the terms hereof, the
	Administrative Agent shall return such funds (in like funds as received from such Lender) to such
	Lender, without interest.
	     (d) 
	Obligations of Lenders Several.
	The obligations of the Lenders hereunder to make
	Loans and to make payments pursuant to
	Section 10.04(c)
	are several and not joint. The
	failure of any Lender to make any Loan, to fund any such participation or to make any payment under
	Section 10.04(c)
	on any date required hereunder shall not relieve any other Lender of its
	corresponding obligation to do so on such date, and no Lender shall be responsible for the failure
	of any other Lender to so make its Loan, to purchase its participation or to make its payment under
	Section 10.04(c).
	     (e) 
	Funding Source.
	Subject to
	Section 3.06(a),
	nothing herein shall be
	deemed to obligate any Lender to obtain the funds for any Loan in any particular place or manner or
	to constitute a representation by any Lender that it has obtained or will obtain the funds for any
	Loan in any particular place or manner.
	2.11
	Sharing of Payments by Lenders.
	     If any Lender shall, by exercising any right of setoff or counterclaim or otherwise, obtain
	payment in respect of any principal of or interest on any of the Loans made by it resulting in such
	Lenders receiving payment of a proportion of the aggregate amount of such Loans or participations
	and accrued interest thereon greater than its
	pro
	rata
	share thereof as provided herein,
	then the Lender receiving such greater proportion shall (a) notify the Administrative Agent of such
	fact, and (b) purchase
	19
 
	 
	(for cash at face value) participations in the Loans of the other Lenders, or make such other
	adjustments as shall be equitable, so that the benefit of all such payments shall be shared by the
	Lenders ratably in accordance with the aggregate amount of principal of and accrued interest on
	their respective Loans and other amounts owing them,
	provided
	that:
	     (i) if any such participations or subparticipations are purchased and all or any
	portion of the payment giving rise thereto is recovered, such participations or
	subparticipations shall be rescinded and the purchase price restored to the extent of such
	recovery, without interest; and
	     (ii) the provisions of this Section shall not be construed to apply to (x) any payment
	made by the Borrower pursuant to and in accordance with the express terms of this Agreement
	or (y) any payment obtained by a Lender as consideration for the assignment of or sale of a
	participation in any of its Loans to any assignee or participant, other than to the
	Borrower (as to which the provisions of this Section shall apply).
	     The Borrower consents to the foregoing and agrees, to the extent it may effectively do so
	under applicable law, that any Lender acquiring a participation pursuant to the foregoing
	arrangements may exercise against the Borrower rights of setoff and counterclaim with respect to
	such participation as fully as if such Lender were a direct creditor of the Borrower in the amount
	of such participation.
	ARTICLE III
	TAXES, YIELD PROTECTION AND ILLEGALITY
	3.01
	Taxes.
	     (a) 
	Payments Free of Taxes
	. Any and all payments by or on account of any obligation of
	the Borrower hereunder or under any other Loan Document shall be made free and clear of and
	without reduction or withholding for any Indemnified Taxes or Other Taxes,
	provided
	that if
	the Borrower shall be required by applicable law to deduct any Indemnified Taxes or any Other Taxes
	from such payments, then (i) the sum payable shall be increased as necessary so that after making
	all required deductions (including deductions applicable to additional sums payable under this
	Section) the Administrative Agent or any Lender, as the case may be, receives an amount equal to the
	sum it would have received had no such deductions been made, (ii) the Borrower shall make such
	deductions and (iii) the Borrower shall timely pay the full amount deducted to the relevant
	Governmental Authority in accordance with applicable law.
	     (b) 
	Payment of Other Taxes by the Borrower.
	Without limiting the provisions of
	subsection (a) above, the Borrower shall timely pay any Other Taxes to the relevant Governmental
	Authority in accordance with applicable law.
	     (c) 
	Indemnification by the Borrower.
	The Borrower shall indemnify the
	Administrative Agent and each Lender for the full amount of any Indemnified Taxes or Other Taxes
	(including Indemnified Taxes or Other Taxes imposed or asserted on or attributable to amounts
	payable under this Section) paid by the Administrative Agent or such Lender, as the case may be, and
	any penalties, interest and reasonable expenses arising therefrom or with respect thereto, whether
	or not such Indemnified Taxes or Other Taxes were correctly or legally imposed or asserted by the
	relevant Governmental Authority. If the Administrative Agent or any Lender desires indemnification
	under this
	Section 3.01(c),
	the Administrative Agent or such Lender, as the case may be,
	shall notify the Borrower of the payment of the
	20
 
	 
	applicable Indemnified Taxes or Other Taxes as promptly as is practicable, and in no event later
	than one hundred twenty (120) days after the later of the date of such payment (or, if later, the
	date the Administrative Agent or such Lender, as the case may be, is notified of its obligation to
	make such payment by the applicable Governmental Authority). If the Administrative Agent or such
	Lender, as the case may be, fails to prove such notice to the Borrower within one hundred twenty
	(120) days after the date of such payment (or, if later, the date the Administrative Agent or such
	Lender, as the case may be, is notified of its obligation to make such payment by the applicable
	Governmental Authority), the Administrative Agent or such Lender, as the case may be, shall not be
	entitled to indemnification under this
	Section 3.01(c)
	for such payment. Payment by the
	Borrower pursuant to this
	Section 3.01(c)
	shall be made within thirty (30) days after the
	date the Administrative Agent or such Lender, as the case may be, makes written demand therefore
	(submitted through the Administrative Agent in the case of a demand by a Lender) which demand
	shall be accompanied by a certificate describing in reasonable detail the amount of the payment
	and the basis thereof.
	     (d) 
	Evidence of Payments.
	As soon as practicable after any payment of Indemnified
	Taxes or Other Taxes by the Borrower to a Governmental Authority, the Borrower shall deliver to
	the Administrative Agent the original or a certified copy of a receipt issued by such Governmental
	Authority evidencing such payment, a copy of the return reporting such payment or other evidence of
	such payment reasonably satisfactory to the Administrative Agent.
	     (e) 
	Status of Lenders.
	Any Foreign Lender that is entitled to an exemption from or
	reduction of withholding tax under the law of the jurisdiction in which the Borrower is resident for
	tax purposes, or any treaty to which such jurisdiction is a party, with respect to payments
	hereunder or under any other Loan Document shall deliver to the Borrower (with a copy to the
	Administrative Agent), at the time or times prescribed by applicable law or reasonably requested by
	the Borrower or the Administrative Agent, such properly completed and executed documentation
	prescribed by applicable law as will permit such payments to be made without withholding or at a
	reduced rate of withholding. In addition, any Lender, if requested by the Borrower or the
	Administrative Agent, shall deliver such other documentation
	prescribed by applicable law or
	reasonably requested by the Borrower or the Administrative Agent as
	will enable the Borrower or the
	Administrative Agent to determine whether or not such Lender is
	subject to backup withholding or
	information reporting requirements.
	     Without limiting the generality of the foregoing, in the event that the Borrower is resident
	for tax purposes in the United States, any Foreign Lender shall deliver to the Borrower and the
	Administrative Agent (in such number of copies as shall be requested by the recipient) on or prior
	to the date on which such Foreign Lender becomes a Lender under this Agreement (and from time to
	time thereafter upon the request of the Borrower or the Administrative Agent, but only if such
	Foreign Lender is legally entitled to do so), whichever of the following is applicable:
	     (i) duly completed copies of Internal Revenue Service Form W-8BEN claiming eligibility
	for benefits of an income tax treaty to which the United States is a party,
	     (ii) duly completed copies of Internal Revenue Service Form W-8ECI,
	     (iii) in the case of a Foreign Lender claiming the benefits of the exemption for
	portfolio interest under section 881(c) of the Code, (x) a certificate to the effect that
	such Foreign Lender is not (A) a bank within the meaning of section 881(c)(3)(A) of the
	Code, (B) a 10 percent shareholder of the Borrower within the meaning of section
	881(c)(3)(B) of the Code, or (C) a controlled foreign corporation described in section
	881(c)(3)(C) of the Code and (y) duly completed copies of Internal Revenue Service Form
	W-8BEN, or
	21
 
	 
	     (iv) any other form prescribed by applicable law as a basis for claiming exemption
	from or a reduction in United States Federal withholding tax duly completed together with
	such supplementary documentation as may be prescribed by applicable law to permit the
	Borrower to determine the withholding or deduction required to be made.
	     (f) 
	Treatment of Certain Refunds.
	If the Administrative Agent or any Lender has
	received a refund of any Taxes or Other Taxes as to which it has been indemnified by the Borrower
	or with respect to which the Borrower has paid additional amounts pursuant to this Section, it
	shall pay to the Borrower an amount equal to such refund (but only to the extent of indemnity
	payments made, or additional amounts paid, by the Borrower under this Section with respect to the
	Taxes or Other Taxes giving rise to such refund), net of all out-of-pocket expenses of the
	Administrative Agent or such Lender, as the case may be, and without interest (other than any
	interest paid by the relevant Governmental Authority with respect to such refund),
	provided
	that
	the Borrower, upon the request of the Administrative Agent or such Lender, agrees to repay the
	amount paid over to the Borrower (plus any penalties, interest or other charges imposed by the
	relevant Governmental Authority) to the Administrative Agent or such Lender in the event the
	Administrative Agent or such Lender is required to repay such refund to such Governmental
	Authority. This subsection shall not be construed to require the Administrative Agent or any
	Lender to make available its tax returns (or any other information relating to its taxes that it
	deems confidential) to the Borrower or any other Person.
	3.02
	Illegality.
	     If any Lender determines that any Law has made it unlawful, or that any Governmental
	Authority has asserted that it is unlawful, for any Lender or its applicable Lending Office to
	make, maintain or fund LIBOR Rate Loans, or to determine or charge interest rates based upon the
	LIBOR Rate, or any Governmental Authority has imposed material restrictions after the Closing Date
	on the authority of such Lender to purchase or sell, or to take deposits of, Dollars in the London
	interbank market, then, on notice thereof by such Lender to the Borrower through the
	Administrative Agent, any obligation of such Lender to make or continue LIBOR Rate Loans or to
	convert Base Rate Loans to LIBOR Rate Loans shall be suspended until such Lender notifies the
	Administrative Agent and the Borrower that the circumstances giving rise to such determination no
	longer exist. Upon receipt of such notice, the Borrower shall, upon demand from such Lender (with
	a copy to the Administrative Agent), have the option to either prepay or, if applicable, convert
	all LIBOR Rate Loans of such Lender to Base Rate Loans, either on the last day of the Interest
	Period therefor, if such Lender may lawfully continue to maintain such LIBOR Rate Loans to such
	day, or immediately, if such Lender may not lawfully continue to maintain such LIBOR Rate Loans.
	Upon any such prepayment or conversion, the Borrower shall also pay accrued interest on the amount
	so prepaid or converted.
	3.03
	Inability to Determine Rates.
	     If the Required Lenders determine that for any reason in connection with any request for a
	LIBOR Rate Loan or a conversion to or continuation thereof that (a) Dollar deposits are not being
	offered to banks in the LIBOR market for the applicable amount and Interest Period of such LIBOR
	Rate Loan, (b) adequate and reasonable means do not exist for determining the LIBOR Base Rate for
	any requested Interest Period with respect to a proposed LIBOR Rate Loan, or (c) the LIBOR Base
	Rate for any requested Interest Period with respect to a proposed LIBOR Rate Loan does not
	adequately and fairly reflect the cost to the Lenders of funding such Loan, the Administrative
	Agent will promptly notify the Borrower and all Lenders. Thereafter, the obligation of the Lenders
	to make or maintain LIBOR Rate Loans shall be suspended until the Administrative Agent revokes such
	notice. Upon receipt of such notice, the Borrower may (a) revoke any pending request for a
	Borrowing, conversion or continuation of LIBOR Rate Loans or (b) prepay any affected Loans,
	including accrued interest. If the Borrower fails to
	22
 
	 
	do (a) or (b) above, the Borrowers request will be deemed to have converted into a request for a
	Borrowing of Base Rate Loans in the amount specified therein.
	3.04
	Increased Costs.
| 
	 
 | 
	(a)
 | 
	 
 | 
	Increased Costs Generally.
	If any Change in Law shall:
 | 
 
	     (i) impose, modify or deem applicable any reserve, special deposit, compulsory loan,
	insurance charge or similar requirement against assets of, deposits with or for the account
	of, or credit extended or participated in by, any Lender (except any reserve requirement
	reflected in the LIBOR Rate);
	     (ii) subject any Lender to any tax of any kind whatsoever with respect to this
	Agreement or any LIBOR Rate Loan made by it, or change the basis of taxation of payments to
	such Lender in respect thereof (except for Indemnified Taxes or Other Taxes covered by
	Section 3.01
	and the imposition of, or any change in the rate of, any Excluded Tax
	payable by such Lender); or
	     (iii) impose on any Lender or the London interbank market any other condition, cost or
	expense affecting this Agreement or LIBOR Rate Loans made by such Lender;
	and the result of any of the foregoing shall be to increase the cost to such Lender of
	making or maintaining any LIBOR Rate Loan (or of maintaining its obligation to make any such
	Loan) or to reduce the amount of any sum received or receivable by such Lender hereunder
	(whether of principal, interest or any other amount) then, upon request of such Lender, the
	Borrower will pay to such Lender such additional amount or amounts as will compensate such
	Lender for such additional costs incurred or reduction suffered.
	     (b) 
	Capital Requirements.
	If any Lender determines that any Change in Law affecting
	such Lender or any Lending Office of such Lender or such Lenders holding company, if any, regarding
	capital requirements has or would have the effect of reducing the rate of return on such Lenders
	capital or on the capital of such Lenders holding company, if any, as a consequence of this
	Agreement, the Commitments of such Lender or the Loans made by such Lender to a level below that
	which such Lender or such Lenders holding company could have achieved but for such Change in Law
	(taking into consideration such Lenders policies and the policies of such Lenders holding company
	with respect to capital adequacy), then from time to time the Borrower will pay to such Lender such
	additional amount or amounts as will compensate such Lender or such Lenders holding company for any
	such reduction suffered.
	     (c) 
	Certificates for Reimbursement.
	Each Lender that desires compensation under
	this
	Section 3.04
	shall notify the Borrower of the occurrence of the event entitling such
	Lender to compensation pursuant to this
	Section 3.04
	as promptly as is practicable, and in
	no event later than one hundred twenty (120) days after the date of the occurrence of such event.
	Each Lender shall be entitled to compensation with respect to such event under this
	Section 3.04
	only for compensation accruing as a result of such event during the period one hundred twenty (120)
	days prior to the date such Lender provides notice to the Borrower pursuant to the foregoing
	sentence. Payment by the Borrower pursuant to this
	Section 3.04
	shall be made within thirty
	(30) days from the date such Lender makes written demand therefore (submitted through the
	Administrative Agent) which demand shall be accompanied by a certificate describing in reasonable
	detail the basis and calculation thereof and certifying further that
	the method used to calculate
	such amount is fair and reasonable.
	23
 
	 
	3.05
	Compensation for Losses.
	     Upon demand of any Lender (with a copy to the Administrative Agent) from time to time, the
	Borrower shall promptly compensate such Lender for and hold such Lender harmless from any loss,
	cost or expense incurred by it as a result of:
	     (a)
	any continuation, conversion, payment or prepayment of any Loan other than a Base
	Rate Loan on a day other than the last day of the Interest Period for such Loan
	(whether voluntary, mandatory, automatic, by reason of acceleration, or otherwise);
	     (b) any failure by the Borrower (for a reason other than the failure of such Lender
	to make a Loan) to prepay, borrow, continue or convert any Loan other than a Base Rate Loan
	on the date or in the amount notified by the Borrower; or
	     (c)
	any assignment of a LIBOR Rate Loan on a day other than the last day of the Interest
	Period therefor as a result of a request by the Borrower pursuant to
	Section 10.13
	(other than as a result of a request by the Borrower to replace a Defaulting Lender);
	including any loss or expense arising from the liquidation or reemployment of funds obtained by it
	to maintain such Loan or from fees payable to terminate the deposits from which such funds were
	obtained (but excluding lost profits). The Borrower shall also pay any customary administrative
	fees charged by such Lender in connection with the foregoing.
	     For purposes of calculating amounts payable by the Borrower to the Lenders under this
	Section 3.05,
	each Lender shall be deemed to have funded each LIBOR Rate Loan made by it
	at the LIBOR Base Rate used in determining the LIBOR Rate for such Loan by a matching deposit or
	other borrowing in the LIBOR market for a comparable amount and for a comparable period, whether
	or not such LIBOR Rate Loan was in fact so funded.
	3.06
	Mitigation Obligations; Replacement of Lenders.
	     (a) 
	Designation of a Different Lending Office
	. If any Lender requests compensation
	under
	Section 3.04,
	or the Borrower is required to pay any additional amount to any Lender
	or any Governmental Authority for the account of any Lender pursuant to
	Section 3.01,
	or if
	any Lender gives a notice pursuant to
	Section 3.02,
	then such Lender shall use reasonable
	efforts to designate a different Lending Office for funding or booking its Loans hereunder or to
	assign its rights and obligations hereunder to another of its offices, branches or affiliates, if,
	in the judgment of such Lender, such designation or assignment (i) would eliminate or reduce amounts
	payable pursuant to
	Section 3.01
	or
	3.04.
	as the case may be, in the future, or
	eliminate the need for the notice pursuant to
	Section 3.02,
	as applicable, and (ii) in each
	case, would not subject such Lender to any unreimbursed cost or
	expense and would not otherwise be
	disadvantageous to such Lender. The Borrower hereby agrees to pay all reasonable costs and
	expenses incurred by any Lender in connection with any such
	designation or assignment.
	     (b) 
	Replacement of Lenders.
	If any Lender requests compensation under
	Section
	3.04,
	or if the Borrower is required to pay any additional amount to any Lender or any
	Governmental Authority for the account of any Lender pursuant to
	Section 3.01,
	the Borrower
	may replace such Lender in accordance with
	Section 10.13.
	24
 
	 
	3.07
	Survival.
	     All of the Borrowers obligations under this
	Article III
	shall survive termination of
	the Aggregate Commitments and repayment of all other Obligations hereunder.
	ARTICLE IV
	CONDITIONS PRECEDENT TO LOANS
	4.01
	Conditions to Closing.
	     This Agreement shall be effective as of the Closing Date upon satisfaction of each of the
	following conditions precedent:
	     (a)
	Loan Documents
	. Receipt by the Administrative Agent of executed counterparts of this
	Agreement and the Notes, each properly executed by a Responsible
	Officer and, in the case of
	this Agreement, by each Lender.
	     (b)
	Opinions of Counsel.
	Receipt by the Administrative Agent of favorable
	opinions of legal counsel to the Borrower, addressed to the Administrative Agent and each
	Lender, dated as of the Closing Date, and in form and substance satisfactory to the
	Administrative Agent.
	     (c)
	No Material Adverse Change.
	There shall not have occurred a material
	adverse change since September 30, 2005 in the business, assets, liabilities (actual or
	contingent), operations or condition (financial or otherwise) of the Borrower.
	     (d)
	Resolutions, Etc.
	Receipt by the Administrative Agent of such
	certificates of resolutions or other action, incumbency certificates and/or other
	certificates of Responsible Officers of the Borrower as the Administrative Agent may require
	evidencing the identity, authority and capacity of each Responsible Officer thereof
	authorized to act as a Responsible Officer in connection with this Agreement and the other
	Loan Documents.
	     (e)
	Closing Certificate.
	Receipt by the Administrative Agent of a certificate
	signed by a Responsible Officer certifying that the conditions specified in
	Section
	4.01(c)
	and
	(f)
	and
	Sections 4.02(a)
	,
	(b)
	and
	(c)
	have been
	satisfied.
	     (f)
	Senior Unsecured Debt Rating.
	Receipt by the Administrative Agent of
	evidence that the Borrowers senior unsecured long term non-credit enhanced debt is rated AAA
	(with a stable outlook) by S&P and Aaa (with a stable outlook) from Moodys.
	     (g)
	Fees.
	Receipt by the Administrative Agent and the Lenders of any fees
	required to be paid on or before the Closing Date.
	     (h)
	Attorney Costs.
	The Borrower shall have paid all reasonable fees, charges
	and disbursements of counsel to the Administrative Agent to the extent invoiced prior to or
	on the Closing Date, plus such additional amounts of such fees, charges and disbursements as
	shall constitute its reasonable estimate of such fees, charges and disbursements incurred or
	to be incurred by it through the closing proceedings (provided that such estimate shall not
	thereafter preclude a final settling of accounts between the Borrower and the Administrative
	Agent).
	25
 
	 
	4.02
	Conditions to all Loans.
	     The obligation of each Lender to honor any Loan Notice is subject to the following conditions
	precedent:
	     (a) The representations and warranties of the Borrower contained in
	Article V
	(other than
	Section 5.05(d))
	or any other Loan Document, or which are contained in
	any document furnished at any time under or in connection herewith or therewith, shall be
	true and correct on and as of the date of such Loan, except to the extent that such
	representations and warranties specifically refer to an earlier date, in which case they
	shall be true and correct as of such earlier date.
	     (b)
	No Event of Default shall exist or would result from such proposed Loan or from the
	application of the proceeds thereof.
	     (c)
	There shall not have been commenced against the Borrower an involuntary case under
	any applicable Debtor Relief Law, now or hereafter in effect, or any case, proceeding or
	other action for the appointment of a receiver, liquidator, assignee, custodian, trustee or
	sequestrator (or similar official) of such Person or for any substantial part of its Property
	or for the winding up or liquidation of its affairs, and such involuntary case or other case,
	proceeding or other action shall remain undismissed.
	     (d)
	The Administrative Agent shall have received a Loan Notice in accordance with the
	requirements hereof.
	     Each Loan Notice submitted by the Borrower shall be deemed to be a representation and warranty
	that the conditions specified in
	Sections 4.02(a)
	,
	(b)
	and
	(c)
	have been satisfied
	on and as of the date of the applicable Loan Notice.
	ARTICLE V
	REPRESENTATIONS AND WARRANTIES
	     The Borrower represents and warrants to the Administrative Agent and the Lenders that:
| 
	5.01
 | 
	 
 | 
	Existence, Qualification and Power.
 | 
 
	     The Borrower (a) has all requisite power and authority and all requisite governmental
	licenses, authorizations, consents and approvals to (i) own or use its assets and carry on its
	business and (ii) execute, deliver and perform its obligations under the Loan Documents to which
	it is a party, and (b) to the extent applicable to an agency of the United States, is duly
	qualified and is licensed and in good standing under the Laws of each jurisdiction where its
	ownership, lease, use or operation of properties or the conduct of its business requires such
	qualification or license; except in each case referred to in clause (a)(i) or (b), to the extent
	that failure to do so could not reasonably be expected to have a Material Adverse Effect.
	5.02
	Authorization; No Contravention.
	     The execution, delivery and performance by the Borrower of each Loan Document have been duly
	authorized by all necessary action, and do not (a) conflict with or result in any breach or
	26
 
	 
	contravention of, or the creation of any Lien under, or require any payment to be made under (i)
	any Contractual Obligation to which the Borrower is a party or affecting the Borrower or any of
	its Properties or (ii) any order, injunction, writ or decree of any Governmental Authority or any
	arbitral award to which the Borrower or its property is subject; or (b) violate any Law
	(including, without limitation, the TVA Act and Regulation U or Regulation X issued by the FRB).
	5.03
	Governmental Authorization; Other Consents.
	     No approval, consent, exemption, authorization, or other action by, or notice to, or filing
	with, any Governmental Authority or any other Person is necessary or required in connection with
	the execution, delivery or performance by, or enforcement against, the Borrower of any Loan
	Document other than those that have already been obtained and are in full force and effect.
	5.04 Binding Effect.
	     Each Loan Document has been duly executed and delivered by the Borrower. Each Loan Document
	constitutes a legal, valid and binding obligation of the Borrower, enforceable against the
	Borrower in accordance with its terms.
	5.05
	Financial Statements; No Material Adverse Effect.
	     (a) The Annual Financial Statements (i) were prepared in accordance with
	GAAP consistently applied throughout the period covered thereby, except as otherwise expressly noted
	therein; (ii) fairly present the financial condition of the Borrower as of the date thereof and
	their results of operations for the period covered thereby in accordance with GAAP consistently
	applied throughout the period covered thereby, except as otherwise expressly noted therein; and
	(iii) show all material indebtedness and other liabilities, direct or contingent, of the Borrower
	as of the date thereof, including liabilities for taxes, commitments and indebtedness.
	     (b) The Interim Financial Statements (i) were prepared in accordance with
	GAAP consistently applied throughout the period covered thereby, except as otherwise expressly noted
	therein; (ii) fairly present the financial condition of the Borrower as of the date thereof and
	their results of operations for the period covered thereby, subject, in the case of clauses (i) and
	(ii), to the absence of footnotes and to normal year-end audit adjustments; and (iii) show all
	material indebtedness and other liabilities, direct or contingent, of the Borrower as of the date
	thereof, including liabilities for taxes, material commitments and indebtedness.
	     (c) The financial statements delivered pursuant to
	Section 6.01 (a)
	and (b) have been
	prepared in accordance with GAAP (except as otherwise expressly noted therein or as may be permitted
	under
	Section 6.01 (a)
	and (
	b
	)) and present fairly (on the basis disclosed in the footnotes
	to such financial statements) the financial condition, results of operations and cash flows of the
	Borrower as of the dates thereof and for the periods covered thereby.
	     (d) Since
	the date of the Annual Financial Statements, there has been no event or circumstance
	that has had or could reasonably be expected to have a Material Adverse Effect.
	5.06
	Litigation.
	     There are no actions, suits, proceedings, claims or disputes pending or, to the knowledge of
	the Borrower after due and diligent investigation, threatened or contemplated, at law, in equity,
	in arbitration or before any Governmental Authority, by or against the Borrower or against any of
	its or the United
	27
 
	 
	States properties or revenues that (a) purport to affect or pertain to this Agreement or any
	other Loan Document, or any of the transactions contemplated hereby or (b) are reasonably likely
	to be determined adversely and, if determined adversely, could reasonably be expected to have a
	Material Adverse Effect.
	     No Default has occurred and is continuing.
| 
	5.08
 | 
	 
 | 
	Ownership of Property; Liens.
 | 
 
	     The Borrower or the United States has good record and marketable title in fee simple
	to, valid leasehold interests in, or other right to use, all real property used in the ordinary
	conduct of its business, except for such defects in title as could not, individually or in the
	aggregate, reasonably be expected to have a Material Adverse Effect. The Property of the Borrower
	is subject to no Liens, other than Permitted Liens.
	5.09
	Environmental Compliance.
	     Except as could not reasonably be expected to have a Material Adverse Effect:
	     (a) Each of the Facilities and all operations at the Facilities are in compliance with
	all applicable Environmental Laws, and there is no violation of any Environmental Law with
	respect to the Facilities or the Businesses, and there are no conditions relating to the
	Facilities or the Businesses that could give rise to liability under any applicable
	Environmental Laws.
	     (b) The Borrower has not received any written or verbal notice from any
	Governmental Authority of, or inquiry from any Governmental Authority regarding, any
	violation, alleged violation, non-compliance, liability or potential liability regarding
	environmental matters or compliance with Environmental Laws with regard to any of the
	Facilities or the Businesses, nor does any Responsible Officer have knowledge or reason to
	believe that any such notice will be received or is being threatened.
	5.10
	Payment of Governmental Charges.
	     The Borrower has paid all federal, state and local material taxes, assessments, fees and
	other governmental charges of which it is aware that have been levied or imposed upon it or its
	properties, income or assets otherwise due and payable, except those which are being contested in
	good faith by appropriate proceedings diligently conducted and for which adequate reserves have
	been provided in accordance with GAAP.
	5.11
	ERISA Compliance.
	     If the Borrower or any ERISA Affiliate is subject to ERISA, then:
	     (a) Each Plan is in compliance in all material respects with the applicable provisions of
	ERISA, the Internal Revenue Code and other federal or state Laws. Each Plan that is intended to
	qualify under Section 401 (a) of the Internal Revenue Code has received a favorable determination
	letter from the IRS or an application for such a letter is currently being processed by the IRS
	with respect thereto and, to the best knowledge of the Borrower, nothing has occurred which would
	prevent, or cause the loss of, such qualification. The Borrower and each ERISA Affiliate have made
	all required contributions to each Plan subject to Section 412 of the Internal Revenue Code, and no
	application for a funding waiver or an
	28
 
	 
	extension of any amortization period pursuant to Section 412 of the Internal Revenue Code has been
	made with respect to any Plan.
	     (b) There
	are no pending or, to the best knowledge of the Borrower, threatened claims, actions
	or lawsuits, or action by any Governmental Authority, with respect to any Plan that could
	be reasonably be expected to have a Material Adverse Effect. Neither the Borrower, any ERISA
	Affiliate nor any fiduciary of any Plan has engaged in a prohibited transaction under Section 406 of
	ERISA or Section 4975 of the Internal Revenue Code that has resulted or could reasonably be expected
	to result in a Material Adverse Effect.
	     (c) (i) No
	ERISA Event has occurred or is reasonably expected to occur; (ii) no Pension Plan
	has an Unfunded Pension Liability that could reasonably be expected to result in a Material
	Adverse Effect; (iii) neither the Borrower nor any ERISA Affiliate has incurred, or reasonably
	expects to incur, a liability under Title IV of ERISA with respect to any Pension Plan (other than
	premiums due and not delinquent under Section 4007 of ERISA) that could reasonably be expected to
	result in a Material Adverse Effect; (iv) neither the Borrower nor any ERISA Affiliate has incurred,
	or reasonably expects to incur, a liability (and no event has occurred which, with the giving of
	notice under Section 4219 of ERISA, would result in such liability) under Sections 4201 or 4243 of
	ERISA with respect to a Multiemployer Plan that could reasonably be expected to result in a Material
	Adverse Effect; and (v) neither the Borrower nor any ERISA Affiliate has engaged in a transaction
	that could be subject to Section 4069 or 4212(c) of ERISA.
	5.12
	Margin Regulations; Investment Company Act; Public Utility Holding Company Act.
	     (a) The Borrower is not engaged and will not engage, principally or as one of its
	important activities, in the business of purchasing or carrying margin stock (within the meaning of
	Regulation U issued by the FRB), or extending credit for the purpose of purchasing or carrying
	margin stock. Following the application of the proceeds of each Borrowing, not more than 25% of the
	value of the assets of the Borrower subject to the provisions of
	Section 7.01
	or
	Section
	7.03
	or subject to any restriction contained in any agreement or instrument between the Borrower
	and any Lender or any Affiliate of any Lender relating to indebtedness and within the scope of
	Section 8.01(e)
	will be margin stock.
	     (b) Neither
	the Borrower nor any Person Controlling the Borrower (i) is a holding company, or
	a subsidiary company of a holding company, or
	an affiliate of a holding company or of a
	subsidiary company of a holding company, within the meaning of the Public Utility
	Holding Company Act of 1935, or (ii) is or is required to be registered as an investment company
	under the Investment Company Act of 1940.
	5.13
	Disclosure.
	     No written report, financial statement, certificate or other information furnished by or on
	behalf of the Borrower to the Administrative Agent or any Lender in connection with the
	transactions contemplated hereby and the negotiation of this Agreement or delivered hereunder or
	under any other Loan Document (in each case, as modified or supplemented by other information so
	furnished) contains any material misstatement of fact or omits to state any material fact necessary
	to make the statements therein, taken as a whole in the light of the circumstances under which they
	were made, not misleading;
	provided
	that (a) with respect to projected financial
	information, the Borrower represents only that such information was prepared in good faith based
	upon assumptions believed to be reasonable at the time, (b) nothing in this Agreement shall be
	deemed to require the Borrower to provide the Administrative Agent or any Lender projected
	financial information, except to the extent such projected financial information
	29
 
	 
	might otherwise be included in Borrowers annual and interim financial reports and (c) if such
	misstatement of fact or omission of a fact relates to a fact that could not reasonably be expected
	to have a Material Adverse Effect, then the Borrower can cure such misstatement or omission by
	providing modified or supplemented information.
	5.14
	Compliance with Laws.
	     The Borrower is in compliance with the requirements of all Laws and all orders, writs,
	injunctions and decrees applicable to it or to its Property, except in such instances in which (a)
	such requirement of Law or order, writ, injunction or decree is being contested in good faith by
	appropriate proceedings diligently conducted or (b) the failure to comply therewith could not
	reasonably be expected to have a Material Adverse Effect.
	ARTICLE VI
	AFFIRMATIVE COVENANTS
	     So long as any Lender shall have any Commitment hereunder or any Loan or other Obligation
	hereunder shall remain unpaid or unsatisfied, the Borrower shall:
	6.01
	Financial Statements.
	     Deliver to the Administrative Agent:
	     (a)
	as soon as available, but in any event within ninety (90) days after the end of each
	fiscal year of the Borrower, a balance sheet of the Borrower as of the end of such fiscal
	year, and the related statements of income and cash flows for such fiscal year, setting forth
	in each case in comparative form the figures for the previous fiscal year, all in reasonable
	detail and prepared in accordance with GAAP except as expressly noted therein, audited and
	accompanied by a report and opinion of PricewaterhouseCoopers or another independent
	certified public accountant of nationally recognized standing reasonably acceptable to the
	Administrative Agent, which report and opinion shall be prepared in accordance with generally
	accepted auditing standards and shall not be subject to any going concern or like
	qualification or exception or any qualification or exception as to the scope of such audit;
	and
	     (b) as soon as available, but in any event within forty-five (45) days after the end
	of each of the first three fiscal quarters of each fiscal year of the Borrower, a balance
	sheet of the Borrower as of the end of such fiscal quarter, and the related statements of
	income and cash flows for such fiscal quarter and for the portion of the Borrowers fiscal
	year then ended, setting forth in each case in comparative form the figures for the
	corresponding fiscal quarter of the previous fiscal year and the corresponding portion of the
	previous fiscal year, all in reasonable detail and certified by a Responsible Officer as
	fairly presenting the financial condition, results of operations and cash flows of the
	Borrower in accordance with GAAP except as expressly noted therein, subject only to normal
	year-end audit adjustments and the absence of footnotes.
	6.02
	Certificates; Other Information.
	     Deliver to the
	Administrative Agent:
	30
 
	 
	     (a) promptly after delivery thereof to Congress, a copy of each quarterly
	operational report to Congress;
	     (b) promptly after the furnishing thereof, copies of any statement or report
	furnished to any holder of debt securities of the Borrower pursuant to the terms of any
	indenture, loan or credit or similar agreement and not otherwise required to be furnished to
	the Lenders pursuant to
	Section 6.01
	or any other clause of this
	Section
	6.02;
	     (c) promptly, and in any event within ten (10) Business Days after receipt thereof
	by the Borrower, copies of each notice or other correspondence received from the SEC
	(or comparable agency in any applicable non-U.S. jurisdiction) concerning any investigation
	or possible investigation or other inquiry by such agency regarding financial or other
	operational results of the Borrower;
	     (d) promptly (and in any event, within five (5) Business Days), (i) notice of
	any announcement by Moodys of any change in the Moodys Debt Rating or of any suspension
	or withdrawal of its rating of the Borrowers senior unsecured long-term non-credit enhanced
	debt and (ii) notice of any announcement by S&P of any change in the S&P Debt Rating or of
	any suspension or withdrawal of its rating of the Borrowers senior unsecured long-term
	non-credit enhanced debt; and
	     (e)
	promptly, such additional information regarding the business or financial affairs of
	the Borrower, or compliance with the terms of the Loan Documents, as
	the Administrative Agent
	or any Lender (through the Administrative Agent) may from time to
	time reasonably request.
	     Documents required to be delivered pursuant to
	Section 6.01(a)
	or
	(b)
	or
	Section 6.02(b)
	may be delivered electronically and if so delivered, shall be deemed to
	have been delivered on the date (i) on which the Borrower posts such documents, or provides a link
	thereto on the Borrowers website on the Internet at the website address listed on
	Schedule
	10.02;
	or (ii) on which such documents are posted on the Borrowers behalf on an Internet or
	intranet website, if any, to which each Lender and the Administrative Agent have access (whether a
	commercial, third-party website or whether sponsored by the Administrative Agent);
	provided
	that: (i) the Borrower shall deliver paper copies of such documents to the
	Administrative Agent upon request to the Borrower to deliver such paper copies until a written
	request to cease delivering paper copies is given by the Administrative Agent and (ii) the
	Borrower shall notify the Administrative Agent (by telecopier or electronic mail) of the posting
	of any such documents and provide to the Administrative Agent by electronic mail electronic
	versions (i.e., soft copies) of such documents. The Administrative Agent shall have no obligation
	to request the delivery or to maintain copies of the documents referred to above, and in any event
	shall have no responsibility to monitor compliance by the Borrower with any such request for
	delivery, and each Lender shall be solely responsible for requesting delivery to it or maintaining
	its copies of such documents.
	6.03
	Notices.
	     (a) Promptly (and in any event, within five (5) Business Days) after obtaining
	knowledge thereof, notify the Administrative Agent of the occurrence of any Default.
	     (b) Promptly (and in any event, within five (5) Business Days) after obtaining
	knowledge thereof, notify the Administrative Agent of any matter that has resulted or could
	reasonably be expected to result in a Material Adverse Effect.
	31
 
	 
	     (c) Promptly (and in any event, within ten (10) Business Days) notify the Administrative
	Agent of any material change in accounting policies or financial reporting practices by the
	Borrower.
	     Each notice pursuant to this
	Section 6.03(a)
	through
	(c)
	 shall be accompanied by a
	statement of a Responsible Officer setting forth details of the occurrence referred to therein and
	stating what action the Borrower has taken and proposes to take with respect thereto. Each notice
	pursuant to
	Section 6.03(a)
	shall describe with particularity any and all provisions of
	this Agreement and any other Loan Document that have been breached.
	6.04
	Payment of Obligations.
	     Pay and discharge, as the same shall become due and payable, all its applicable federal,
	state and local material taxes, assessments, fees and other governmental charges upon it or its
	properties, income or assets, unless the same are being contested in good faith by appropriate
	proceedings diligently conducted and adequate reserves in accordance with GAAP are being
	maintained by the Borrower.
	6.05
	Preservation of Existence, Etc.
	     (a) Preserve, renew and maintain in full force and effect its legal existence.
	     (b) Take all reasonable action to maintain all rights, privileges, permits, licenses
	and franchises necessary or desirable in the normal conduct of its business, except to the extent
	that the failure to do so could not reasonably be expected to have a Material Adverse Effect.
	6.06
	Maintenance of Properties.
	     Maintain, preserve and protect all of its material properties and equipment necessary in the
	judgment of the Borrower in the operation of its business in good working order and condition,
	ordinary wear and tear excepted.
	6.07
	Maintenance of Insurance.
	     (a) At
	any time the Moodys Debt Rating is Baal or lower and the S&P Debt Rating is BBB+ or
	lower, maintain in full force and effect insurance (including workers compensation insurance,
	liability insurance, casualty insurance and business interruption insurance) with financially sound
	and reputable insurance companies, in such amounts, with such deductibles and covering such risks as
	are customarily carried by companies engaged in similar businesses and owning similar properties in
	localities where the Borrower operates.
	     (b) At any time the Moodys Debt Rating is higher than Baal or the S&P Debt Rating is
	higher than BBB+, the Borrower shall maintain in full force and effect nuclear liability and
	property insurance in accordance with applicable Law.
	6.08
	Compliance with Laws.
	     Comply with the requirements of all Laws (including, without limitation, the TVA Act)
	and all orders, writs, injunctions and decrees applicable to it or to its business or property,
	except in such instances in which (a) such requirement of Law or order, writ, injunction or decree
	is being contested in good faith by appropriate proceedings diligently conducted; or (b) the
	failure to comply therewith could not reasonably be expected to have a Material Adverse Effect.
	32
 
	 
	6.09
	Books and Records.
	     (a) Maintain proper books of record and account, in which full, true and correct entries in
	conformity with GAAP consistently applied, except as otherwise expressly noted therein or in any
	the Annual Financial Statements, the Interim Financial Statements and the annual and quarterly
	financial statements delivered pursuant to
	Section 6.01,
	shall be made of all financial
	transactions and matters involving the assets and business of the Borrower.
	     (b) Maintain such books of record and account in material conformity with all applicable
	requirements of any Governmental Authority having regulatory jurisdiction over the Borrower.
	6.10
	Inspection Rights.
	     To the extent consistent with the Borrowers safety and security procedures (which procedures
	will be applied to the Administrative Agent and each Lender in a manner consistent with the
	application to other Persons not employed by the Borrower), permit representatives and independent
	contractors of the Administrative Agent and each Lender, at the expense of the Administrative Agent
	or such Lender, as the case may be, to visit and inspect any of the Borrowers properties, to
	examine its corporate, financial and operating records, and make copies thereof or abstracts
	therefrom, and to discuss its affairs, finances and accounts with its directors, officers, and
	independent public accountants, at such reasonable times during normal business hours not more than
	once per year, upon reasonable advance notice to the Borrower;
	provided, however,
	that when
	an Event of Default exists the Administrative Agent or any Lender (or any of their respective
	representatives or independent contractors) may do any of the foregoing at the expense of the
	Borrower at any time during normal business hours upon reasonable advance notice to the Borrower.
	6.11
	Use of Proceeds.
	     Use the proceeds of the Loans for general corporate purposes,
	provided
	that (i) $200
	million of the Aggregate Commitments shall be reserved solely to provide funds to the Nuclear
	Decommissioning Trust and (ii) in no event shall the proceeds of the Loans be used in
	contravention of any Law.
	ARTICLE VII
	NEGATIVE COVENANTS
	     So long as any Lender shall have any Commitment hereunder or any Loan or other Obligation
	hereunder shall remain unpaid or unsatisfied, the Borrower shall not:
	7.01
	Liens.
	     Create, incur, assume or suffer to exist any Lien upon any of its property, assets or
	revenues, whether now owned or hereafter acquired, other than the Permitted Liens.
	7.02
	Indebtedness.
	     Create, incur, assume or suffer to exist any indebtedness or similar financial obligation,
	except for (a) indebtedness permitted under the TVA Act and (b) indebtedness specifically
	permitted to be incurred by the Borrower under any other applicable federal Law.
	33
 
	 
	7.03
	Fundamental Changes; Subsidiaries.
	     (a) Merge, dissolve, liquidate, consolidate with or into another Person, or sell, lease or
	otherwise transfer (whether in one transaction or in a series of transactions) all or substantially
	all of its assets (whether now owned or hereafter acquired) to or in favor of any Person.
	     (b) Form or acquire any Subsidiary.
	7.04
	Change in Nature of Business.
	     Engage in any material line of business substantially different from those lines of business
	conducted by the Borrower on the Closing Date or any business substantially related or incidental
	thereto.
	7.05
	Use of Proceeds.
	     Use the proceeds of any Loan, whether directly or indirectly, and whether immediately,
	incidentally or ultimately, to purchase or carry margin stock (within the meaning of Regulation U
	of the FRB) or to extend credit to others for the purpose of purchasing or carrying margin stock
	or to refund indebtedness originally incurred for such purpose.
	ARTICLE VIII
	EVENTS OF DEFAULT AND REMEDIES
	8.01
	Events of Default.
	     Any of the following shall constitute an Event of Default:
	     (a)
	Non-Payment.
	The Borrower fails to pay (i) when and as required to be
	paid herein, any amount of principal of any Loan, including any required prepayment thereof,
	or (ii) within three days after the same becomes due, any interest on any Loan, or any fee
	due hereunder, or (iii) within five days after the same becomes due, any other amount
	payable hereunder or under any other Loan Document; or
	     (b)
	Specific Covenants.
	     (i) The Borrower fails to perform or observe any term, covenant or agreement
	contained in any of
	Section 6.10
	and such failure continues for five (5)
	Business Days after notice thereof is provided to the Borrower by the
	Administrative Agent; or
	     (ii) The Borrower fails to perform or observe any term, covenant or agreement
	contained in any of
	Section 6.02(d),
	6.03(a),
	6.03(b),
	6.05(a),
	6.11
	or
	Article VII;
	or
	     (c)
	Other Defaults.
	The Borrower fails to perform or observe any other covenant
	or agreement (not specified in subsection (a) or (b) above) contained in any Loan Document
	on its part to be performed or observed and such failure continues for thirty (30) days; or
	34
 
	 
	     (d)
	Representations and Warranties.
	Any representation, warranty, certification or
	statement of fact made or deemed made by or on behalf of the Borrower herein, in any other Loan
	Document, or in any document delivered in connection herewith or therewith shall be incorrect or
	misleading when made or deemed made; or
	     (e)
	Cross-Acceleration to Power Resolution.
	     (i) The occurrence of an Event of Default under, and as defined in, the
	Power Resolution with respect to the payment of principal or interest on bonds, notes and
	other evidences of indebtedness issued under the Power Resolution that constitute more
	than five percent (5%) of the aggregate principal amount of all bonds, notes and other
	evidences of indebtedness issued under the Power Resolution; or
	     (ii) The occurrence of any other Event of Default under, and as defined in, the
	Power Resolution, the result of which is the acceleration of bonds, notes and other
	evidences of indebtedness issued under the Power Resolution that constitute the greater of
	(A) $1 billion or (B) more than five percent (5%) of the aggregate principal amount of all
	bonds, notes and other evidences of indebtedness issued under the Power Resolution; or
	     (f)
	Insolvency Proceedings, Etc.
	The Borrower institutes or consents to the institution of
	any proceeding under any Debtor Relief Law, or makes an assignment for the benefit of creditors; or
	applies for or consents to the appointment of any receiver, trustee, custodian, conservator,
	liquidator, rehabilitator or similar officer for it or for all or any material part of its
	property; or any receiver, trustee, custodian, conservator, liquidator, rehabilitator or similar
	officer is appointed without the application or consent of such Person and the appointment
	continues undischarged or unstayed for sixty calendar days; or any proceeding under any Debtor
	Relief Law relating to any such Person or to all or any material part of its property is instituted
	without the consent of such Person and continues undismissed or unstayed for sixty calendar days,
	or an order for relief is entered in any such proceeding; or
	     (g)
	Inability to Pay Debts; Attachment.
	(i) The Borrower becomes unable or admits in
	writing its inability or fails generally to pay its debts as they become due, or (ii) any writ or
	warrant of attachment or execution or similar process is issued or levied against all or any
	material part of the property of any such Person and is not released, vacated or fully bonded
	within thirty days after its issue or levy; or
	     (h)
	Judgments.
	There is entered against the Borrower (i) one or more final judgments
	or orders for the payment of money in an aggregate amount exceeding the Threshold Amount (to the
	extent not covered by independent third-party insurance as to which the insurer does not dispute
	coverage), or (ii) any one or more non-monetary final judgments that have, or could reasonably be
	expected to have, individually or in the aggregate, a Material Adverse Effect and, in either case,
	(A) enforcement proceedings are commenced by any creditor upon such judgment or order, or (B) there
	is a period of ten (10) consecutive days during which a stay of enforcement of such judgment, by
	reason of a pending appeal or otherwise, is not in effect; or
	     (i)
	ERISA.
	If the Borrower or any ERISA Affiliate is subject to ERISA: (i) an ERISA Event
	occurs with respect to a Pension Plan or Multiemployer Plan which has resulted or could reasonably
	be expected to result in liability of the Borrower under Title IV of ERISA to the Pension Plan,
	Multiemployer Plan or the PBGC in an aggregate amount in excess of the Threshold Amount, or (ii)
	the Borrower or any ERISA Affiliate fails to pay when due, after the
	35
 
	 
	expiration of any applicable grace period, any installment payment with respect to its
	withdrawal liability under Section 4201 of ERISA under a Multiemployer Plan in an aggregate
	amount in excess of the Threshold Amount; or
	     (j)
	Invalidity of Loan Documents.
	Any Loan Document, at any time after its
	execution and delivery and for any reason other than as expressly permitted hereunder or
	thereunder or satisfaction in full of all the Obligations, ceases to be in full force and
	effect; or the Borrower contests in any manner the validity or enforceability of any Loan
	Document; or the Borrower denies that it has any or further liability or obligation under
	any Loan Document, or purports to revoke, terminate or rescind any Loan Document; or
	     (k)
	Change of Control.
	The United States of America shall fail to own at least
	(i) ninety percent (90%) of the equity interests of the Borrower and (ii) ninety percent
	(90%) of the equity interests of the Borrower entitled to vote for members of the board of
	directors or equivalent governing body of the Borrower on a fully diluted basis (it being
	understood that as of the Closing Date the Borrower is a wholly owned corporate agency and
	instrumentality of the United States of America); or
	     (l)
	Debt Ratings.
	     (i) The Moodys Debt Rating is lower than A3 and the S&P Debt Rating is
	lower than A-; or
	     (ii) Moodys and S&P suspends or withdraws their rating of the
	Borrowers senior unsecured long-term non-credit enhanced debt.
	8.02
	Remedies Upon Event of Default.
	     If any Event of Default occurs and is continuing, the Administrative Agent shall, at the
	request of, or may, with the consent of, the Required Lenders, take any or all of the following
	actions:
	     (a) declare the commitment of each Lender to make Loans to be terminated, whereupon
	such commitments and obligation shall be terminated;
	     (b) declare the unpaid principal amount of all outstanding Loans, all interest accrued
	and unpaid thereon, and all other amounts owing or payable hereunder or under any other Loan
	Document to be immediately due and payable, without presentment, demand, protest or other
	notice of any kind, all of which are hereby expressly waived by the Borrower; and
	     (c) exercise on behalf of itself and the Lenders all rights and remedies available to
	it and the Lenders under the Loan Documents;
	provided,
	however,
	that upon the occurrence of an actual or deemed entry of an order for
	relief with respect to the Borrower under the Bankruptcy Code of the United States, the obligation
	of each Lender to make Loans shall automatically terminate and the unpaid principal amount of all
	outstanding Loans and all interest and other amounts as aforesaid shall automatically become due
	and payable, in each case without further act of the Administrative Agent or any Lender.
	36
 
	 
	8.03
	Application of Funds.
	     After the exercise of remedies provided for in
	Section 8.02
	(or after the Loans have
	automatically become immediately due and payable), any amounts received on account of the
	Obligations shall be applied by the Administrative Agent in the following order:
	First,
	to payment of that portion of the Obligations constituting fees,
	indemnities, expenses and other amounts (including fees, charges and disbursements of
	counsel to the Administrative Agent and amounts payable under
	Article III)
	payable
	to the Administrative Agent in its capacity as such;
	Second,
	to payment of that portion of the Obligations constituting fees,
	indemnities and other amounts (other than principal and interest) payable to the Lenders
	(including fees, charges and disbursements of counsel to the respective Lenders and amounts
	payable under
	Article III),
	ratably among them in proportion to the amounts described in
	this clause
	Second
	payable to them;
	Third,
	to payment of that portion of the Obligations constituting accrued and unpaid
	interest on the Loans and fees, premiums and scheduled periodic payments, and any interest
	accrued thereon, due under any Swap Contract between the Borrower and any Lender, or any
	Affiliate of a Lender, to the extent such Swap Contract is permitted by
	Section
	7.02,
	ratably among the Lenders (and, in the case of such Swap Contracts, Affiliates of
	Lenders) in proportion to the respective amounts described in this clause
	Third
	held by them;
	Fourth,
	to (a) payment of that portion of the Obligations constituting unpaid
	principal of the Loans, (b) payment of breakage, termination or other payments, and any
	interest accrued thereon, due under any Swap Contract between the Borrower and any Lender,
	or any Affiliate of a Lender, to the extent such Swap Contract is permitted by this
	Section 8.03,
	and (c) payments of amounts due under any Treasury Management
	Agreement between the Borrower and any Lender, or any Affiliate of a Lender, ratably among
	the Lenders (and, in the case of such Swap Contracts, Affiliates of Lenders) in proportion
	to the respective amounts described in this clause
	Fourth
	held by them; and
	Last,
	the balance, if any, after all of the Obligations have been paid in full, to
	the Borrower or as otherwise required by Law.
	ARTICLE IX
	ADMINISTRATIVE AGENT
	9.01
	Appointment and Authority.
	     Each of the Lenders hereby irrevocably appoints Bank of America to act on its behalf as the
	Administrative Agent hereunder and under the other Loan Documents and authorizes the Administrative
	Agent to take such actions on its behalf and to exercise such powers as are delegated to the
	Administrative Agent by the terms hereof or thereof, together with such actions and powers as are
	reasonably incidental thereto. The provisions of this Article are solely for the benefit of the
	Administrative Agent and the Lenders, and the Borrower shall not have rights as a third party
	beneficiary of any of such provisions.
	37
 
	 
	9.02
	Rights and Obligations as a Lender.
	     (a) The Person serving as the Administrative Agent hereunder shall have the same rights and
	powers in its capacity as a Lender as any other Lender and may exercise the same as though it were
	not the Administrative Agent and the term Lender or Lenders shall, unless otherwise expressly
	indicated or unless the context otherwise requires, include the Person serving as the
	Administrative Agent hereunder in its individual capacity. Such Person and its Affiliates may
	accept deposits from, lend money to, act as the financial advisor or in any other advisory capacity
	for and generally engage in any kind of business with the Borrower or any of its Affiliates as if
	such Person were not the Administrative Agent hereunder and without any duty to account therefor to
	the Lenders.
	     (b) If the Person serving as the Administrative Agent hereunder is also a Lender, such
	Persons status as Administrative Agent shall not affect such Persons obligations as a Lender
	(including such Persons obligation to fund Loans in its capacity as a Lender).
	9.03
	Exculpatory Provisions.
	     The Administrative Agent shall not have any duties or obligations except those expressly set
	forth herein and in the other Loan Documents. Without limiting the generality of the foregoing,
	the Administrative Agent:
	     (a) shall not be subject to any fiduciary or other implied duties, regardless of
	whether a Default has occurred and is continuing;
	     (b) shall not have any duty to take any discretionary action or exercise any
	discretionary powers, except discretionary rights and powers expressly contemplated hereby
	or by the other Loan Documents that the Administrative Agent is required to exercise as
	directed in writing by the Required Lenders (or such other number or percentage of the
	Lenders as shall be expressly provided for herein or in the other Loan Documents),
	provided
	that the Administrative Agent shall not be required to take any action
	that, in its opinion or the opinion of its counsel, may expose the Administrative Agent to
	liability or that is contrary to any Loan Document or applicable law; and
	     (c) shall not, except as expressly set forth herein and in the other Loan Documents,
	have any duty to disclose, and shall not be liable for the failure to disclose, any
	information relating to the Borrower or any of its Affiliates that is communicated to or
	obtained by the Person serving as the Administrative Agent or any of its Affiliates in any
	capacity.
	     The Administrative Agent shall not be liable for any action taken or not taken by it (i) with
	the consent or at the request of the Required Lenders (or such other number or percentage of the
	Lenders as shall be necessary, or as the Administrative Agent shall believe in good faith shall be
	necessary, under the circumstances as provided in
	Sections 10.01
	and
	8.02
	) or (ii) in the
	absence of its own gross negligence or willful misconduct. The Administrative Agent shall be deemed
	not to have knowledge of any Default unless and until notice describing such Default is given to
	the Administrative Agent by the Borrower.
	     The Administrative Agent shall not be responsible for or have any duty to ascertain or inquire
	into (i) any statement, warranty or representation made in or in connection with this Agreement or
	any other Loan Document, (ii) the contents of any certificate, report or other document delivered
	hereunder or thereunder or in connection herewith or therewith, (iii) the performance or observance
	of any of the covenants, agreements or other terms or conditions set forth herein or therein or the
	occurrence of any Default, (iv) the validity, enforceability, effectiveness or genuineness of this
	Agreement, any other Loan
	38
 
	 
	Document or any other agreement, instrument or document or (v) the satisfaction of any condition
	set forth in
	Article IV
	or elsewhere herein, other than to confirm receipt of items
	expressly required to be delivered to the Administrative Agent.
	9.04
	Reliance by Administrative Agent.
	     The Administrative Agent shall be entitled to rely upon, and shall not incur any liability
	for relying upon, any notice, request, certificate, consent, statement, instrument, document or
	other writing (including any electronic message, Internet or intranet website posting or other
	distribution) believed by it to be genuine and to have been signed, sent or otherwise
	authenticated by the proper Person. The Administrative Agent also may rely upon any statement made
	to it orally or by telephone and believed by it to have been made by the proper Person, and shall
	not incur any liability for relying thereon. In determining compliance with any condition
	hereunder to the making of a Loan that by its terms must be fulfilled to the satisfaction of a
	Lender, the Administrative Agent may presume that such condition is satisfactory to such Lender
	unless the Administrative Agent shall have received notice to the contrary from such Lender prior
	to the making of such Loan. The Administrative Agent may consult with legal counsel (who may be
	counsel for the Borrower), independent accountants and other experts selected by it, and shall not
	be liable for any action taken or not taken by it in accordance with the advice of any such
	counsel, accountants or experts.
	9.05
	Delegation of Duties.
	     The Administrative Agent may perform any and all of its duties and exercise its rights and
	powers hereunder or under any other Loan Document by or through any one or more sub-agents
	appointed by the Administrative Agent. The Administrative Agent and any such sub-agent may perform
	any and all of its duties and exercise its rights and powers by or through their respective
	Related Parties. The exculpatory provisions of this Article shall apply to any such sub-agent and
	to the Related Parties of the Administrative Agent and any such sub-agent.
	9.06
	Resignation of Administrative Agent.
	     The Administrative Agent may at any time give notice of its resignation to the Lenders and the
	Borrower. Upon receipt of any such notice of resignation, the Required Lenders shall have the
	right, in consultation with the Borrower, to appoint a successor, which shall be a bank with an
	office in the United States, or an Affiliate of any such bank with an office in the United States.
	If no such successor shall have been so appointed by the Required Lenders and shall have accepted
	such appointment within 30 days after the retiring Administrative Agent gives notice of its
	resignation, then the retiring Administrative Agent may on behalf of the Lenders appoint a
	successor Administrative Agent meeting the qualifications set forth above;
	provided
	that if
	the Administrative Agent shall notify the Borrower and the Lenders that no qualifying Person has
	accepted such appointment, then such resignation shall nonetheless become effective in accordance
	with such notice and (l) the retiring Administrative Agent shall be discharged from its duties and
	obligations hereunder and under the other Loan Documents and (2) all payments, communications and
	determinations provided to be made by, to or through the Administrative Agent shall instead be made
	by or to each Lender directly, until such time as the Required Lenders appoint a successor
	Administrative Agent as provided for above in this Section. Upon the acceptance of a successors
	appointment as Administrative Agent hereunder, such successor shall succeed to and become vested
	with all of the rights, powers, privileges and duties of the retiring (or retired) Administrative
	Agent, and the retiring Administrative Agent shall be discharged from all of its duties and
	obligations hereunder or under the other Loan Documents (if not already discharged therefrom as
	provided above in this Section). The fees payable by the Borrower to a successor Administrative
	Agent shall be the same as those payable to its predecessor unless otherwise agreed between the
	Borrower and
	39
 
	 
	such successor. After the retiring Administrative Agents resignation hereunder and under the
	other Loan Documents, the provisions of this Article and
	Section 10.04
	shall continue in
	effect for the benefit of such retiring Administrative Agent, its sub-agents and their respective
	Related Parties in respect of any actions taken or omitted to be taken by any of them while the
	retiring Administrative Agent was acting as Administrative Agent.
	9.07
	Non-Reliance on Administrative Agent and Other Lenders.
	     Each Lender acknowledges that it has, independently and without reliance upon the
	Administrative Agent or any other Lender or any of their Related Parties and based on such
	documents and information as it has deemed appropriate, made its own credit analysis and decision
	to enter into this Agreement. Each Lender also acknowledges that it will, independently and
	without reliance upon the Administrative Agent or any other Lender or any of their Related Parties
	and based on such documents and information as it shall from time to time deem appropriate,
	continue to make its own decisions in taking or not taking action under or based upon this
	Agreement, any other Loan Document or any related agreement or any document furnished hereunder or
	thereunder.
	9.08
	No Other Duties; Etc.
	     Anything herein to the contrary notwithstanding, none of the bookrunners, arrangers,
	syndication agents, documentation agents or co-agents shall have any powers, duties or
	responsibilities under this Agreement or any of the other Loan Documents, except in its capacity,
	as applicable, as the Administrative Agent or a Lender hereunder.
	9.09
	Administrative Agent May File Proofs of Claim.
	     In case of the pendency of any receivership, insolvency, liquidation, bankruptcy,
	reorganization, arrangement, adjustment, composition or other judicial proceeding relative to the
	Borrower, the Administrative Agent (irrespective of whether the principal of any Loan shall then
	be due and payable as herein expressed or by declaration or otherwise and irrespective of whether
	the Administrative Agent shall have made any demand on the Borrower) shall be entitled and
	empowered, by intervention in such proceeding or otherwise:
	     (a) to file and prove a claim for the whole amount of the principal and interest owing
	and unpaid in respect of the Loans and all other Obligations (other than obligations under
	Swap Contracts or Treasury Management Agreements to which the Administrative Agent is not a
	party) that are owing and unpaid and to file such other documents as may be necessary or
	advisable in order to have the claims of the Lenders and the Administrative Agent (including
	any claim for the reasonable compensation, expenses, disbursements and advances of the
	Lenders and the Administrative Agent and their respective agents and counsel and all other
	amounts due the Lenders and the Administrative Agent under
	Sections 2.07
	and
	10.04
	)
	allowed in such judicial proceeding; and
	     (b) to collect and receive any monies or other property payable or deliverable on any
	such claims and to distribute the same;
	and any custodian, receiver, assignee, trustee, liquidator, sequestrator or other similar official
	in any such judicial proceeding is hereby authorized by each Lender to make such payments to the
	Administrative Agent and, in the event that the Administrative Agent shall consent to the making of
	such payments directly to the Lenders, to pay to the Administrative Agent any amount due for the
	reasonable
	40
 
	 
	compensation, expenses, disbursements and advances of the Administrative Agent and its agents and
	counsel, and any other amounts due the Administrative Agent under
	Sections 2.07
	and
	10.04
	.
	     Nothing contained herein shall be deemed to authorize the Administrative Agent to authorize
	or consent to or accept or adopt on behalf of any Lender any plan of reorganization, arrangement,
	adjustment or composition affecting the Obligations or the rights of any Lender or to authorize
	the Administrative Agent to vote in respect of the claim of any Lender in any such proceeding.
	ARTICLE X
	MISCELLANEOUS
	10.01
	Amendments, Etc.
	     No amendment or waiver of any provision of this Agreement or any other Loan Document, and no
	consent to any departure by the Borrower therefrom, shall be effective unless in writing signed by
	the Required Lenders and the Borrower and acknowledged by the Administrative Agent, and each such
	waiver or consent shall be effective only in the specific instance and for the specific purpose
	for which given;
	provided,
	further,
	that
	     (a) no such amendment, waiver or consent shall:
	     (i) extend or increase the Commitment of a Lender (or reinstate any Commitment
	terminated pursuant to
	Section 8.02)
	without the written consent of such
	Lender whose Commitment is being extended or increased (it being understood and
	agreed that a waiver of any condition precedent set forth in
	Section 4.02
	or of any Default or a mandatory reduction in Commitments is not considered an
	extension or increase in the Commitment of any Lender);
	     (ii) postpone any date fixed by this Agreement or any other Loan Document for
	any payment of principal (excluding mandatory prepayments), interest, fees or other
	amounts due to the Lenders (or any of them) or any scheduled or mandatory reduction
	of the Commitments hereunder or under any other Loan Document without the written
	consent of each Lender entitled to receive such payment or whose Commitment is to be
	reduced;
	     (iii) reduce the principal of, or the rate of interest specified herein on, any
	Loan, or (subject to clause (i) of the final proviso to this
	Section 10.01)
	any fees or other amounts payable hereunder or under any other Loan Document without
	the written consent of each Lender entitled to receive such payment of principal,
	interest, fees or other amounts;
	provided,
	however,
	that only the consent of
	the Required Lenders shall be necessary to (A) amend the definition of Default
	Rate, (B) to waive any obligation of the Borrower to pay interest at the Default
	Rate, (C) to waive the increase in the Applicable Rate set forth in the last
	paragraph of the definition of Applicable Rate and (D) to waive the Liquidity
	Premium for any Borrowing, conversion or continuation;
	     (iv) change
	Section 2.11
	or
	Section 8.03
	in a manner that
	would alter the pro rata sharing of payments required thereby without the written
	consent of each Lender directly affected thereby;
	41
 
	 
	     (v) change any provision of this
	Section 10.01 (a)
	or the definition
	of Required Lenders without the written consent of each Lender directly affected
	thereby; or
	     (vi) release the Borrower from its obligations under the Loan Documents
	without the written consent of each Lender; and
	     (b) unless also signed by the Administrative Agent, no amendment, waiver or consent
	shall affect the rights or duties of the Administrative Agent under this Agreement or any
	other Loan Document;
	provided,
	however,
	that notwithstanding anything to the contrary herein, (i) no Defaulting
	Lender shall have any right to approve or disapprove any amendment, waiver or consent hereunder,
	except that the Commitment of such Lender may not be increased or extended without the consent of
	such Lender, (ii) each Lender is entitled to vote as such Lender sees fit on any bankruptcy
	reorganization plan that affects the Loans, and each Lender acknowledges that the provisions of
	Section 1126(c) of the Bankruptcy Code of the United States supersedes the unanimous consent
	provisions set forth herein and (iii) the Required Lenders shall determine whether or not to allow
	the Borrower to use cash collateral in the context of a bankruptcy or insolvency proceeding and
	such determination shall be binding on all of the Lenders.
	10.02
	Notices and Other Communications; Facsimile Copies.
	     (a) 
	Notices Generally.
	Except in the case of notices and other communications
	expressly permitted to be given by telephone (and except as provided in subsection (b) below), all
	notices and other communications provided for herein shall be in writing and shall be delivered by
	hand or overnight courier service, mailed by certified or registered mail or sent by telecopier as
	follows, and all notices and other communications expressly permitted hereunder to be given by
	telephone shall be made to the applicable telephone number, as follows:
	     (i) if to the Borrower or the Administrative Agent, to the address, telecopier number,
	electronic mail address or telephone number specified for such Person on
	Schedule
	10.02;
	and
	     (ii) if to any other Lender, to the address, telecopier number, electronic mail
	address or telephone number specified in its Administrative Questionnaire.
	     Notices sent by hand or overnight courier service, or mailed by certified or registered mail,
	shall be deemed to have been given when received; notices sent by telecopier shall be deemed to
	have been given when sent (except that, if not given during normal business hours for the
	recipient, shall be deemed to have been given at the opening of business on the next business day
	for the recipient). Notices delivered through electronic communications to the extent provided in
	subsection (b) below, shall be effective as provided in such subsection (b).
	     (b) 
	Electronic Communications.
	Notices and other communications to the Lenders may be
	delivered or furnished by electronic communication (including e-mail and Internet or intranet
	websites) pursuant to procedures approved by the Administrative Agent,
	provided
	that the
	foregoing shall not apply to notices to any Lender pursuant to
	Article II
	if such Lender
	has notified the Administrative Agent that it is incapable of receiving notices under such Article
	by electronic communication. The Administrative Agent or the Borrower may, in its discretion,
	agree to accept notices and other communications to it hereunder by electronic communications
	pursuant to procedures approved by it,
	provided
	that approval of such procedures may be
	limited to particular notices or communications.
	42
 
	 
	     Unless the Administrative Agent otherwise prescribes, (i) notices and other communications
	sent to an e-mail address shall be deemed received upon the senders receipt of an acknowledgement
	from the intended recipient (such as by the return receipt requested function, as available,
	return e-mail or other written acknowledgement),
	provided
	that if such notice or other
	communication is not sent during the normal business hours of the recipient, such notice or
	communication shall be deemed to have been sent at the opening of business on the next business
	day for the recipient, and (ii) notices or communications posted to an Internet or intranet
	website shall be deemed received upon the deemed receipt by the intended recipient at its e-mail
	address as described in the foregoing clause (i) of notification that such notice or communication
	is available and identifying the website address therefor.
	     (c) 
	Change
	of Address; Etc.
	The Borrower and the Administrative Agent may change its
	address, telecopier or telephone number for notices and other communications hereunder by notice to
	the other parties hereto. Each Lender may change its address, telecopier or telephone number for
	notices and other communications hereunder by notice to the Borrower and the Administrative Agent.
	     (d) 
	Reliance by Administrative Agent and Lenders.
	The Administrative Agent and the
	Lenders shall be entitled to rely and act upon any notices (including telephonic Loan Notices)
	purportedly given by or on behalf of a Responsible Officer of the Borrower. All telephonic
	notices to and other telephonic communications with the Administrative Agent may be recorded by the
	Administrative Agent, and each of the parties hereto hereby consents to such recording.
	10.03
	No Waiver; Cumulative Remedies.
	     No failure by any Lender or the Administrative Agent to exercise, and no delay by any
	such Person in exercising, any right, remedy, power or privilege hereunder shall operate as a
	waiver thereof; nor shall any single or partial exercise of any right, remedy, power or privilege
	hereunder preclude any other or further exercise thereof or the exercise of any other right,
	remedy, power or privilege. The rights, remedies, powers and privileges herein provided are
	cumulative and not exclusive of any rights, remedies, powers and privileges provided by law.
	10.04
	Expenses; Indemnity; and Damage Waiver.
	     (a) 
	Costs and Expenses.
	The Borrower shall pay (i) all reasonable out-of-pocket
	expenses incurred by the Administrative Agent and its Affiliates (including the reasonable fees,
	charges and disbursements of counsel for the Administrative Agent) in connection with the
	preparation, negotiation, execution, delivery and administration of this Agreement and the other
	Loan Documents or any amendments, modifications or waivers of the provisions hereof or thereof
	(whether or not the transactions contemplated hereby or thereby shall be consummated), and (ii) all
	reasonable out-of-pocket expenses incurred by the Administrative Agent or any Lender (including the
	reasonable fees, charges and disbursements of any counsel for the Administrative Agent or any
	Lender) in connection with the enforcement or protection of its rights (A) in connection with this
	Agreement and the other Loan Documents, including its rights under this Section, or (B) in
	connection with the Loans, including all such reasonable out-of-pocket expenses incurred during any
	workout, restructuring or negotiations in respect of the Loans.
	     (b) 
	Indemnification by the Borrower.
	The Borrower shall indemnify the Administrative
	Agent (and any sub-agent thereof), each Lender and each Related Party of any of the foregoing
	Persons (each such Person being called an 
	Indemnitee
	) against, and hold each Indemnitee harmless
	from, any and all losses, claims, damages, liabilities and related expenses (including the
	reasonable fees, charges and disbursements of any outside counsel for any Indemnitee) incurred by
	any Indemnitee or asserted against any Indemnitee by any third party or by the Borrower arising out
	of, in connection with, or as a
	43
 
	 
	result of (i) the execution or delivery of this Agreement, any other Loan Document or any
	agreement or instrument contemplated hereby or thereby, the performance by the parties hereto of
	their respective obligations hereunder or thereunder or the consummation of the transactions
	contemplated hereby or thereby, (ii) any Loan or the use or proposed use of the proceeds
	therefrom, (iii) any actual or alleged presence or release of Hazardous Materials on or from any
	property owned or operated by the Borrower, or any Environmental Liability related in any way to
	the Borrower, or (iv) any actual or prospective claim, litigation, investigation or proceeding
	relating to any of the foregoing, whether based on contract, tort or any other theory, whether
	brought by a third party or by the Borrower, and regardless of whether any Indemnitee is a party
	thereto;
	provided
	that such indemnity shall not, as to any Indemnitee, be available to the
	extent that such losses, claims, damages, liabilities or related expenses are determined by a
	court of competent jurisdiction by final and nonappealable judgment to have resulted from the
	gross negligence or willful misconduct of such Indemnitee.
	     (c) 
	Reimbursement by Lenders.
	To the extent that the Borrower for any reason fails
	to indefeasibly pay any amount required under subsection (a) or (b) of this Section to be paid by
	them to the Administrative Agent (or any sub-agent thereof) or any Related Party of any of the
	foregoing, each Lender severally agrees to pay to the Administrative Agent (or any such sub-agent)
	or such Related Party, as the case may be, such Lenders Applicable Percentage (determined as of
	the time that the applicable unreimbursed expense or indemnity payment is sought) of such unpaid
	amount,
	provided
	that the unreimbursed expense or indemnified loss, claim, damage,
	liability or related expense, as the case may be, was incurred by or asserted against the
	Administrative Agent (or any such sub-agent) in its capacity as such, or against any Related Party
	of any of the foregoing acting for the Administrative Agent (or any such sub-agent) in
	connection with such capacity. The obligations of the Lenders under this subsection (c)
	are subject to the provisions of
	Section 2.10(d)
	.
	     (d) 
	Waiver
	of Consequential Damages, Etc.
	     (i) To the fullest extent permitted by applicable law, the Borrower shall not assert,
	and the Borrower hereby waives, any claim against any Indemnitee, on any theory of
	liability, for special, indirect, consequential or punitive damages (as opposed to direct
	or actual damages) arising out of, in connection with, or as a result of, this Agreement,
	any other Loan Document or any agreement or instrument contemplated hereby, the
	transactions contemplated hereby or thereby, any Loan or the use of the proceeds thereof.
	     (ii) To the fullest extent permitted by applicable law, no Indemnitee shall assert,
	and each Indemnitee hereby waives, any claim against the Borrower, on any theory of
	liability, for special, indirect, consequential or punitive damages (as opposed to direct
	or actual damages) arising out of, in connection with, or as a result of, this Agreement,
	any other Loan Document or any agreement or instrument contemplated hereby, the
	transactions contemplated hereby or thereby, any Loan or the use of the proceeds thereof.
	     (iii) Neither the Borrower nor any Indemnitee shall be liable for any damages arising
	from the use by unintended recipients of any information or other materials distributed by
	it through telecommunications, electronic or other information transmission systems in
	connection with this Agreement or the other Loan Documents or the transactions contemplated
	hereby or thereby.
	     (e) 
	Payments.
	All amounts due under this Section shall be payable not later than
	thirty (30) days after the Borrowers receipt of an invoice demanding such payment.
	44
 
	 
	     (f) 
	Survival.
	The agreements in this Section shall survive the resignation of the
	Administrative Agent, the replacement of any Lender, the termination of the Commitments and the
	repayment, satisfaction or discharge of all the other Obligations.
	10.05
	Payments Set Aside.
	     To the extent that any payment by or on behalf of the Borrower is made to the Administrative
	Agent or any Lender, or the Administrative Agent or any Lender exercises its right of setoff, and
	such payment or the proceeds of such setoff or any part thereof is subsequently invalidated,
	declared to be fraudulent or preferential, set aside or required (including pursuant to any
	settlement entered into by the Administrative Agent or such Lender in its discretion) to be repaid
	to a trustee, receiver or any other party, in connection with any proceeding under any Debtor
	Relief Law or otherwise, then (a) to the extent of such recovery, the obligation or part thereof
	originally intended to be satisfied shall be revived and continued in full force and effect as if
	such payment had not been made or such setoff had not occurred, and (b) each Lender severally
	agrees to pay to the Administrative Agent upon demand its applicable share (without duplication)
	of any amount so recovered from or repaid by the Administrative Agent, plus interest thereon from
	the date of such demand to the date such payment is made at a rate per annum equal to the Federal
	Funds Rate from time to time in effect. The obligations of the Lenders under clause (b) of the
	preceding sentence shall survive the payment in full of the Obligations and the termination of
	this Agreement.
	10.06
	Successors and Assigns.
	     (a) 
	Successors and Assigns Generally.
	The provisions of this Agreement and the other
	Loan Documents shall be binding upon and inure to the benefit of the parties hereto and thereto and
	their respective successors and assigns permitted hereby, except that the Borrower may not assign
	or otherwise transfer any of its rights or obligations hereunder or thereunder without the prior
	written consent of the Administrative Agent and each Lender and no Lender may assign or otherwise
	transfer any of its rights or obligations hereunder except (i) to an Eligible Assignee in
	accordance with the provisions of subsection (b) of this Section, (ii) by way of participation in
	accordance with the provisions of subsection (d) of this Section or (iii) by way of pledge or
	assignment of a security interest subject to the restrictions of subsection (f) of this Section
	(and any other attempted assignment or transfer by any party hereto shall be null and void).
	Nothing in this Agreement, expressed or implied, shall be construed to confer upon any Person
	(other than the parties hereto, their respective successors and assigns permitted hereby,
	Participants to the extent provided in subsection (d) of this Section and, to the extent expressly
	contemplated hereby, the Related Parties of each of the Administrative Agent and the Lenders) any
	legal or equitable right, remedy or claim under or by reason of this Agreement.
	     (b) 
	Assignments by Lenders.
	Any Lender may at any time assign to one or more Eligible
	Assignees all or a portion of its rights and obligations under this Agreement and the other Loan
	Documents (including all or a portion of its Commitment and the Loans at the time owing to it);
	provided
	that (i) except in the case of an assignment of the entire remaining amount of the
	assigning Lenders Commitment and the Loans at the time owing to it or in the case of an assignment
	to a Lender or an Affiliate of a Lender or an Approved Fund with respect to a Lender, the aggregate
	amount of the Commitment (which for this purpose includes Loans outstanding thereunder) or, if the
	Commitment is not then in effect, the principal outstanding balance of the Loans of the assigning
	Lender subject to each such assignment, determined as of the date the Assignment and Assumption
	with respect to such assignment is delivered to the Administrative Agent or, if Trade Date is
	specified in the Assignment and Assumption, as of the Trade Date, shall not be less than $5,000,000
	unless each of the Administrative Agent and, so long as no Event of Default has occurred and is
	continuing, the Borrower otherwise consents (each such consent not to be unreasonably withheld or
	delayed); (ii) each partial assignment shall be made as an
	45
 
	 
	assignment of a proportionate part of all the assigning Lenders Loans and Commitments, and rights
	and obligations with respect thereto, assigned; (iii) any assignment of a Commitment must be
	approved by the Administrative Agent unless the Person that is the proposed assignee is itself a
	Lender (whether or not the proposed assignee would otherwise qualify as an Eligible Assignee); and
	(iv) the parties to each assignment shall execute and deliver to the Administrative Agent an
	Assignment and Assumption, together with a processing and recordation fee of $3,500 and the
	Eligible Assignee, if it shall not be a Lender, shall deliver to the Administrative Agent an
	Administrative Questionnaire. Subject to acceptance and recording thereof by the Administrative
	Agent pursuant to subsection (c) of this Section, from and after the effective date specified in
	each Assignment and Assumption, the Eligible Assignee thereunder shall be a party to this
	Agreement and, to the extent of the interest assigned by such Assignment and Assumption, have the
	rights and obligations of a Lender under this Agreement, and the assigning Lender thereunder
	shall, to the extent of the interest assigned by such Assignment and Assumption, be released from
	its obligations under this Agreement (and, in the case of an Assignment and Assumption covering
	all of the assigning Lenders rights and obligations under this Agreement, such Lender shall cease
	to be a party hereto but shall continue to be entitled to the
	benefits of
	Sections 3.01,
	3.04,
	3.05
	and
	10.04
	with respect to facts and circumstances occurring prior to the
	effective date of such assignment). Upon request, the Borrower (at its expense) shall execute and
	deliver a Note to the assignee Lender. Any assignment or transfer by a Lender of rights or
	obligations under this Agreement that does not comply with this subsection shall be treated for
	purposes of this Agreement as a sale by such Lender of a participation in such rights and
	obligations in accordance with subsection (d) of this Section. The Borrower reserves the right to
	propose potential Eligible Assignees and the Lenders agree to consider, in their sole discretion,
	the Borrowers proposed Eligible Assignees.
	     (c) 
	Register.
	The Administrative Agent, acting solely for this purpose as an agent
	of the Borrower, shall maintain at the Administrative Agents Office a copy of each Assignment and
	Assumption delivered to it and a register for the recordation of the names and addresses of the
	Lenders, and the Commitments of, and principal amounts of the Loans owing to, each Lender pursuant
	to the terms hereof from time to time (the 
	Register
	). The entries in the Register shall be
	conclusive, and the Borrower, the Administrative Agent and the Lenders may treat each Person whose
	name is recorded in the Register pursuant to the terms hereof as a Lender hereunder for all
	purposes of this Agreement, notwithstanding notice to the contrary. The Register shall be available
	for inspection by the Borrower at any reasonable time and from time to time upon reasonable prior
	notice. In addition, at any time that a request for a consent for a material or substantive change
	to the Loan Documents is pending, any Lender wishing to consult with other Lenders in connection
	therewith may request and receive from the Administrative Agent a copy of the Register.
	     (d) 
	Participations.
	Any Lender may at any time, without the consent of, or notice
	to, and without cost or expense to, the Borrower or the Administrative Agent, sell participations
	to any Person (other than (i) a natural person, (ii) the Borrower or any of the Borrowers
	Affiliates or (iii) any Person that is primarily in the business of producing or transmitting
	electricity) (each, a 
	Participant
	) in all or a portion of such Lenders rights and/or obligations
	under this Agreement (including all or a portion of its Commitment and/or the Loans;
	provided
	that (i) such Lenders obligations under this Agreement shall remain unchanged,
	(ii) such Lender shall remain solely responsible to the other parties hereto for the performance of
	such obligations and (iii) the Borrower, the Administrative Agent and the other Lenders shall
	continue to deal solely and directly with such Lender in connection with such Lenders rights and
	obligations under this Agreement. Any agreement or instrument pursuant to which a Lender sells
	such a participation shall provide that such Lender shall retain the sole right to enforce this
	Agreement and to approve any amendment, modification or waiver of any provision of this Agreement;
	provided
	that such agreement or instrument may provide that such Lender will not, without
	the consent of the Participant, agree to any amendment, waiver or other modification described in
	clauses (i) through (vi) of the
	Section 10.01 (a)
	that affects such Participant. Subject
	to subsection (e) of this Section, the Borrower agrees that
	46
 
	 
	each Participant shall be entitled to the benefits of
	Sections 3.01,
	3.04
	and
	3.05
	to the same extent as if it were a Lender and had acquired its interest by assignment pursuant to
	subsection (b) of this Section. To the extent permitted by law, each Participant also shall be
	entitled to the benefits of
	Section 10.08
	as though it were a Lender,
	provided
	such Participant agrees to be subject to
	Section 2.11
	as though it were a Lender.
	     (e) 
	Limitation on Participant Rights.
	A Participant shall not be entitled to receive
	any greater payment under
	Section 3.01
	or
	3.04
	than the applicable Lender would have been
	entitled to receive with respect to the participation sold to such Participant, unless the sale of
	the participation to such Participant is made with the Borrowers prior written consent. A
	Participant that would be a Foreign Lender if it were a Lender shall not be entitled to the
	benefits of
	Section 3.01
	unless the Borrower is notified of the participation sold to such
	Participant and such Participant agrees, for the benefit of the Borrower, to comply with
	Section 3.01(e)
	as though it were a Lender.
	     (f) 
	Certain Pledges.
	Any Lender may at any time pledge or assign a security interest
	in all or any portion of its rights under this Agreement (including under its Note, if any) to
	secure obligations of such Lender, including any pledge or assignment to secure obligations to a
	Federal Reserve Bank;
	provided
	that no such pledge or assignment shall release such Lender
	from any of its obligations hereunder or substitute any such pledgee or assignee for such Lender as
	a party hereto.
	     (g) 
	Electronic Execution of Assignments.
	The words execution, signed, signature,
	and words of like import in any Assignment and Assumption shall be deemed to include electronic
	signatures or the keeping of records in electronic form, each of which shall be of the same legal
	effect, validity or enforceability as a manually executed signature or the use of a paper-based
	recordkeeping system, as the case may be, to the extent and as provided for in any applicable law,
	including the Federal Electronic Signatures in Global and National Commerce Act, the New York State
	Electronic Signatures and Records Act, or any other similar state laws based on the Uniform
	Electronic Transactions Act
	10.07
	Treatment of Certain Information; Confidentiality.
	     Each of the Administrative Agent and the Lenders agrees to maintain the confidentiality
	of the Information (as defined below), except that Information may be disclosed (a) to its
	Affiliates and to its and its Affiliates respective partners, directors, officers, employees,
	agents, advisors and representatives and to any direct or indirect contractual counterparty (or
	such contractual counterpartys professional advisor) under any Swap Contract relating to Loans
	outstanding under this Agreement (it being understood that the Persons to whom such disclosure is
	made will be informed of the confidential nature of such Information and instructed to keep such
	Information confidential), (b) to the extent requested by any regulatory authority purporting to
	have jurisdiction over it (including any self-regulatory authority, such as the National
	Association of Insurance Commissioners), (c) to the extent required by applicable laws or
	regulations or by any subpoena or similar legal process, (d) to any other party hereto (such other
	party acknowledges that it is subject to the confidentiality obligations hereunder with respect to
	such Information), (e) in connection with the exercise of any remedies hereunder or under any other
	Loan Document or any action or proceeding relating to this Agreement or any other Loan Document or
	the enforcement of rights hereunder or thereunder, (f) subject to an agreement containing
	provisions substantially the same as those of this Section, to (i) any assignee of or Participant
	in, or any prospective assignee of or Participant in, any of its rights or obligations under this
	Agreement or (ii) any actual or prospective counterparty (or its advisors) to any swap or
	derivative transaction relating to the Borrower and its obligations, (g) with the consent of the
	Borrower or (h) to the extent such Information (x) becomes publicly available other than as a
	result of a breach of this Section or (y) becomes available to the Administrative Agent, any Lender
	or any of their respective Affiliates on a nonconfidential basis from a source other than the
	Borrower.
	47
 
	 
	     For
	purposes of this Section, 
	Information
	 means all information received from the Borrower
	relating to the Borrower or any of its businesses, other than any such information that is
	available to the Administrative Agent or any Lender on a nonconfidential basis prior to disclosure
	by the Borrower,
	provided
	that, in the case of information received from the Borrower
	after the date hereof, such information is clearly identified at the time of delivery as
	confidential.
	10.08
	Set-off.
	     If an Event of Default shall have occurred and be continuing, each Lender and each of their
	respective Affiliates is hereby authorized at any time and from time to time, to the fullest
	extent permitted by applicable law, to set off and apply any and all deposits (general or special,
	time or demand, provisional or final, in whatever currency) at any time held and other obligations
	(in whatever currency) at any time owing by such Lender or any such Affiliate to or for the credit
	or the account of the Borrower against any and all of the obligations of the Borrower now or
	hereafter existing under this Agreement or any other Loan Document to such Lender, irrespective of
	whether or not such Lender shall have made any demand under this Agreement or any other Loan
	Document and although such obligations of the Borrower are owed to a branch or office of such
	Lender different from the branch or office holding such deposit or obligated on such indebtedness.
	The rights of each Lender and their respective Affiliates under this Section are in addition to
	other rights and remedies (including other rights of setoff) that such Lender or their respective
	Affiliates may have. Each Lender agrees to notify the Borrower and the Administrative Agent
	promptly after any such setoff and application,
	provided
	that the failure to give such
	notice shall not affect the validity of such setoff and application.
	10.09
	Interest Rate Limitation.
	     Notwithstanding anything to the contrary contained in any Loan Document, the interest paid or
	agreed to be paid under the Loan Documents shall not exceed the maximum rate of non-usurious
	interest permitted by applicable Law (the 
	Maximum Rate
	). If the Administrative Agent or any
	Lender shall receive interest in an amount that exceeds the Maximum Rate, the excess interest
	shall be applied to the principal of the Loans or, if it exceeds such unpaid principal, refunded
	to the Borrower. In determining whether the interest contracted for, charged, or received by the
	Administrative Agent or a Lender exceeds the Maximum Rate, such Person may, to the extent
	permitted by applicable Law, (a) characterize any payment that is not principal as an expense,
	fee, or premium rather than interest, (b) exclude voluntary prepayments and the effects thereof,
	and (c) amortize, prorate, allocate, and spread in equal or unequal parts the total amount of
	interest throughout the contemplated term of the Obligations hereunder.
	10.10
	Counterparts; Integration; Effectiveness.
	     This Agreement may be executed in counterparts (and by different parties hereto in different
	counterparts), each of which shall constitute an original, but all of which when taken together
	shall constitute a single contract. This Agreement and the other Loan Documents constitute the
	entire contract among the parties relating to the subject matter hereof and supersede any and all
	previous agreements and understandings, oral or written, relating to the subject matter hereof.
	Except as provided in
	Section 4.01,
	this Agreement shall become effective when it shall
	have been executed by a Responsible Officer and the Administrative Agent and when the
	Administrative Agent shall have received counterparts hereof that, when taken together, bear the
	signatures of each of the other parties hereto. Delivery of an executed counterpart of a signature
	page of this Agreement by telecopy shall be effective as delivery of a manually executed
	counterpart of this Agreement.
	48
 
	 
	10.11
	Survival of Representations and Warranties.
	     All representations and warranties made hereunder and in any other Loan Document or other
	document delivered pursuant hereto or thereto or in connection herewith or therewith shall survive
	the execution and delivery hereof and thereof. Such representations and warranties have been or
	will be relied upon by the Administrative Agent and each Lender, regardless of any investigation
	made by the Administrative Agent or any Lender or on their behalf and notwithstanding that the
	Administrative Agent or any Lender may have had notice or knowledge of any Default at the time of
	any Loan, and shall continue in full force and effect as long as any Loan or any other Obligation
	hereunder shall remain unpaid or unsatisfied.
	10.12
	Severability.
	     If any provision of this Agreement or the other Loan Documents is held to be illegal, invalid
	or unenforceable, (a) the legality, validity and enforceability of the remaining provisions of
	this Agreement and the other Loan Documents shall not be affected or impaired thereby and (b) the
	parties shall endeavor in good faith negotiations to replace the illegal, invalid or unenforceable
	provisions with valid provisions the economic effect of which comes as close as possible to that
	of the illegal, invalid or unenforceable provisions. The invalidity of a provision in a particular
	jurisdiction shall not invalidate or render unenforceable such provision in any other
	jurisdiction.
	10.13
	Replacement of Lenders.
	     If
	any Lender requests compensation under
	Section 3.04,
	or if the Borrower is
	required to pay any additional amount to any Lender or any Governmental Authority for the account
	of any Lender pursuant to
	Section 3.01,
	or if any Lender is a Defaulting Lender, then the
	Borrower may, at its sole expense and effort, upon notice to such Lender and the Administrative
	Agent, require such Lender to assign and delegate, without recourse (in accordance with and
	subject to the restrictions contained in, and consents required by,
	Section 10.06),
	all of
	its interests, rights and obligations under this Agreement and the related Loan Documents to an
	assignee that shall assume such obligations (which assignee may be another Lender, if a Lender
	accepts such assignment),
	provided
	that:
	     (a) the Borrower shall have paid to the Administrative Agent the assignment fee specified in
	Section 10.06(b);
	     (b) such Lender shall have received payment of an amount equal to the outstanding principal of
	its Loans, accrued interest thereon, accrued fees and all other amounts payable to it hereunder and
	under the other Loan Documents (including any amounts under
	Section 3.05)
	from the assignee
	(to the extent of such outstanding principal and accrued interest and fees) or the Borrower (in the
	case of all other amounts);
	     (c) in the case of any such assignment resulting from a claim for compensation under
	Section 3.04
	or payments required to be made pursuant to
	Section 3.01,
	such
	assignment will result in a reduction in such compensation or payments thereafter; and
	     (d) such assignment does not conflict with applicable Laws.
	     A Lender shall not be required to make any such assignment or delegation if, prior thereto,
	as a result of a waiver by such Lender or otherwise, the circumstances entitling the Borrower to
	require such assignment and delegation cease to apply.
	49
 
	 
	10.14
	Governing Law; Jurisdiction; Etc.
	     (a) 
	GOVERNING LAW.
	EXCEPT FOR THOSE SECTIONS THAT SPECIFICALLY REFERENCE A FEDERAL STATUTE
	OR REGULATION, THIS AGREEMENT SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAW OF
	THE STATE OF TENNESSEE. THE FOREGOING NOTWITHSTANDING, TO THE EXTENT THE FOLLOWING DEFENSES WOULD
	BE AVAILABLE TO THE BORROWER UNDER FEDERAL LAW, THEN SUCH DEFENSES SHALL BE AVAILABLE TO THE
	BORROWER IN CONNECTION WITH THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS: (i) NON-LIABILITY FOR
	PUNITIVE DAMAGES, (ii) EXEMPTION FROM ANTI-TRUST LAWS, (iii) THE BORROWER CANNOT BE CONTRACTUALLY
	BOUND BY REPRESENTATION OF AN EMPLOYEE MADE WITHOUT ACTUAL AUTHORITY, (iv) PRESUMPTION THAT
	GOVERNMENT OFFICIALS HAVE ACTED IN GOOD FAITH AND (v) LIMITATION ON THE APPLICATION OF THE DOCTRINE
	OF EQUITABLE ESTOPPEL TO THE GOVERNMENT.
	     (b) 
	SUBMISSION TO JURISDICTION.
	EACH PARTY HERETO IRREVOCABLY AND UNCONDITIONALLY
	SUBMITS, FOR ITSELF AND ITS PROPERTY, TO THE EXCLUSIVE JURISDCTION OF THE UNITED STATES DISTRICT
	COURT FOR THE EASTERN DISTRICT OF TENNESSEE OR ANY APPELLATE COURT TAKING APPEALS THEREFROM
	FOR ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER LOAN
	DOCUMENT, OR FOR RECOGNITION OR ENFORCEMENT OF ANY JUDGMENT. EACH OF THE PARTIES
	HERETO AGREES THAT A FINAL JUDGMENT IN ANY SUCH ACTION OR PROCEEDING SHALL BE CONCLUSIVE AND MAY BE
	ENFORCED IN OTHER JURISDICTIONS BY SUIT ON THE JUDGMENT OR IN ANY OTHER MANNER PROVIDED BY
	LAW.
	     (c) 
	WAIVER
	OF VENUE.
	EACH PARTY HERETO IRREVOCABLY AND UNCONDITIONALLY
	WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW, ANY OBJECTION THAT IT MAY NOW OR
	HEREAFTER HAVE TO THE LAYING OF VENUE OF ANY ACTION OR PROCEEDING ARISING OUT OF OR RELATING TO
	THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT IN THE COURT REFERRED TO IN PARAGRAPH (B) OF
	THIS SECTION. EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY WAIVES, TO THE
	FULLEST EXTENT PERMITTED BY APPLICABLE LAW, THE DEFENSE OF AN INCONVENIENT FORUM TO THE MAINTENANCE
	OF SUCH ACTION OR PROCEEDING IN ANY SUCH COURT.
	     (d) 
	SERVICE OF PROCESS.
	EACH PARTY HERETO IRREVOCABLY CONSENTS TO SERVICE OF PROCESS
	IN THE MANNER PROVIDED FOR NOTICES IN
	SECTION 10.02.
	NOTHING IN THIS AGREEMENT WILL AFFECT
	THE RIGHT OF ANY PARTY HERETO TO SERVE PROCESS IN ANY OTHER MANNER PERMITTED BY APPLICABLE LAW.
	10.15
	Waiver of Right to Trial by Jury.
	     EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE
	LAW, ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY
	ARISING OUT OF OR RELATING TO THIS AGREEMENT OR ANY OTHER LOAN DOCUMENT OR THE TRANSACTIONS
	CONTEMPLATED HEREBY OR THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH PARTY
	HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED,
	EXPRESSLY OR OTHERWISE, THAT SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION,
	50
 
	 
	SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE OTHER PARTIES HERETO
	HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS BY, AMONG OTHER
	THINGS, THE MUTUAL WAIVERS AND CERTIFICATIONS IN THIS SECTION.
	10.16
	USA PATRIOT Act Notice.
	     Each Lender that is subject to the Act (as hereinafter defined) and the Administrative Agent
	(for itself and not on behalf of any Lender) hereby notifies the Borrower that pursuant to the
	requirements of the USA Patriot Act (Title III of Pub. L. 107-56 (signed into law October 26,
	2001)) (the Act), it is required to obtain, verify and record information that identifies the
	Borrower, which information includes the name and address of the Borrower and other information
	that will allow such Lender or the Administrative Agent, as applicable, to identify the Borrower in
	accordance with the Act.
	10.17
	Statement of Borrower regarding the Bankruptcy Code of the United States.
	     The Borrower takes the position that as a government agency the Borrower cannot be a debtor
	under the Bankruptcy Code of the United States. The agreement of the Borrower to include the
	Bankruptcy Code of the United States in the definition of Debtor Relief Laws is not to be
	interpreted as a recognition, acknowledgment or agreement by the Borrower of a contrary position.
	10.18
	TVA Related Provisions.
	     In connection with this Agreement each Lender agrees to comply with (i) the Affirmative Action
	for Disabled Veterans and Veterans of the Vietnam-Era clause, 41 C.F.R. § 60-250.4, (ii) the
	Affirmative Action for Handicapped Workers clause, 41 C.F.R. § 60-741.4, (iii) the Equal
	Opportunity clause, 41 C.F.R. § 60-1.4, and all amendments to these clauses and all applicable
	regulations, rules, and orders issued thereunder. Each Lender that executes this Agreement, and
	each Lender that becomes a party to this Agreement by execution of an Assignment and Assumption,
	agrees that upon its execution of this Agreement or such Assignment and Assumption, as applicable,
	it shall be deemed to have executed the Certification for Contracts, Grants, Loans, and Cooperative
	Agreements attached hereto
	Exhibit 10.18.
	[SIGNATURE PAGES FOLLOW]
	51
 
	 
	     IN WITNESS WHEREOF, the parties hereto have caused this Credit Agreement to be duly executed
	as of the date first above written.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	BORROWER:
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Michael E. Rescoe
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	Michael E. Rescoe
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Chief Financial Officer
	and Executive Vice President,
	Financial Services
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	ADMINISTRATIVE AGENT:
 | 
	 
 | 
	BANK OF AMERICA, N.A., as Administrative Agent
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Senior Vice President
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	LENDER:
 | 
	 
 | 
	BANK OF AMERICA, N.A., as a Lender
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	John M. Hall
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	Senior Vice President
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 2.01
	COMMITMENTS AND APPLICABLE PERCENTAGES
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Lender
 | 
	 
 | 
	Applicable Percentage
 | 
	 
 | 
	Commitment
 | 
| 
 
	Bank of America, N.A.
 
 | 
	 
 | 
	 
 | 
	100.00000000
 | 
	%
 | 
	 
 | 
	$
 | 
	1,250,000,000
 | 
	 
 | 
| 
 
	Total
 
 | 
	 
 | 
	 
 | 
	100.00000000
 | 
	%
 | 
	 
 | 
	$
 | 
	1,250,000,000
 | 
	 
 | 
 
	 
 
	 
	Schedule 7.01
	OTHER PERMITTED LIENS
	None.
	 
 
	 
	Schedule 10.02
	CERTAIN ADDRESS FOR NOTICES
| 
	1.
 | 
	 
 | 
	To the Borrower:
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	Tennessee Valley Authority
 
	400 West
	Summit Hill Drive
 
	Knoxville, TN 37902
 
	Attention: Treasurer
 
	Telephone: 865-632-3366
 
	Facsimile: 865-632-6673
 | 
| 
	 
 | 
| 
	2.
 | 
	 
 | 
	To the Administrative Agent:
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	Loan Notices and Payments
 
	Bank of America, N.A., as Administrative Agent
 
	9000 South Side Blvd.
 
	Jacksonville, FL 32256
 
	Telephone: 888-841-8159
 
	Facsimile: 888-841-8160
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	with a copy to:
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	Bank of America, N.A., as Administrative Agent
 
	550 West Main Street, Suite 800
 
	Knoxville, TN 37902
 
	Attention: John Hall
 
	Telephone: 865-541-6102
 
	Facsimile: 865-546-2865
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	All Other Notices
 
	Bank of America, N.A., as Administrative Agent
 
	550 West Main Street, Suite 800
 
	Knoxville, TN 37902
 
	Attention: John Hall
 
	Telephone: 865-541-6102
 
	Facsimile: 865-546-2865
 | 
 
	 
 
	 
	Exhibit 2.02
	FORM OF LOAN NOTICE
	Date:
	          
	          
	,
	           
| 
 | 
 | 
 | 
| 
	To:
 | 
	 
 | 
	Bank of America, N.A., as Administrative Agent
 | 
 
| 
 | 
 | 
 | 
| 
	Re:
 | 
	 
 | 
	Spring Maturity Credit Agreement (as amended, modified and supplemented from time to
	time, the 
	Credit Agreement
	) dated as of May 17, 2006 among Tennessee Valley Authority, a
	wholly owned corporate agency and instrumentality of the United States of America (the
	
	Borrower
	). the Lenders from time to time party thereto and Bank of America, N.A., as a
	Lender and as Administrative Agent. Capitalized terms used but not otherwise defined herein
	have the meanings provided in the Credit Agreement.
 | 
 
	Ladies and Gentlemen:
	The undersigned hereby requests (select one):
	o
	A Borrowing of Loans
	o
	A conversion or continuation of Loans
| 
	 
 | 
	1.
 | 
	 
 | 
	On
	                    
	                    
	(a Business Day).
 | 
| 
	 
 | 
| 
	 
 | 
	2.
 | 
	 
 | 
	In the amount of $
	                    
	.
 | 
| 
	 
 | 
| 
	 
 | 
	3.
 | 
	 
 | 
	Comprised of
	                    
	.
 
	[Type of Loan requested]
 | 
 
| 
	4.
 | 
	 
 | 
	For LIBOR Rate Loans: with an Interest Period of
	                    
	months.
 | 
 
	With respect to any Borrowing or conversion or continuation requested herein, the undersigned
	Borrower hereby represents and warrants that (i) in the case of a Borrowing of Loans, such request
	complies with the requirements of the proviso to the first sentence
	of
	Section 2.01
	of the Credit
	Agreement and (ii) each of the conditions set forth in
	Section 5.02
	of the Credit Agreement
	have been satisfied on and as of the date of such Borrowing or such conversion or continuation.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Name:
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Exhibit 2.09
	FORM OF NOTE
	May 17, 2006
	FOR VALUE RECEIVED, TENNESSEE VALLEY AUTHORITY, a wholly owned corporate agency and
	instrumentality of the United States of America (the 
	Borrower
	), hereby promises to pay
	to
	                            
	or
	registered assigns (the 
	Lender
	), in accordance with the provisions of the
	Credit Agreement (as hereinafter defined), the principal amount of each Loan from time to time
	made by the Lender to the Borrower under the Spring Maturity Credit Agreement, dated as of May 17,
	2006 (as amended, modified and supplemented from time to time, the 
	Credit Agreement
	)
	among the Borrower, the Lenders from time to time party thereto and Bank of America, N.A., as a
	Lender and as Administrative Agent.
	The Borrower promises to pay interest on the unpaid principal amount of each Loan from the date of
	such Loan until such principal amount is paid in full, at such interest rates and at such times as
	provided in the Credit Agreement. All payments of principal and interest shall be made to the
	Administrative Agent for the account of the Lender in Dollars in immediately available funds at the
	Administrative Agents Office. If any amount is not paid in full when due hereunder, such unpaid
	amount shall bear interest, to be paid upon demand, from the due date thereof until the date of
	actual payment (and before as well as after judgment) computed at the per annum rate set forth in
	the Credit Agreement.
	This Note is one of the Notes referred to in the Credit Agreement, is entitled to the benefits
	thereof and may be prepaid in whole or in part subject to the terms and conditions provided
	therein. Upon the occurrence and continuation of one or more of the Events of Default specified in
	the Credit Agreement, all amounts then remaining unpaid on this Note shall become, or may be
	declared to be, immediately due and payable all as provided in the Credit Agreement. Loans made by
	the Lender shall be evidenced by one or more loan accounts or records maintained by the Lender in
	the ordinary course of business. The Lender may also attach schedules to this Note and endorse
	thereon the date, amount and maturity of its Loans and payments with respect thereto.
	The Borrower, for itself, its successors and assigns, hereby waives diligence, presentment,
	protest and demand and notice of protest, demand, dishonor and non-payment of this Note.
	THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS OF THE STATE OF
	TENNESSEE.
	[Signature Page Follows]
	 
 
	 
	     IN WITNESS WHEREOF, each of the undersigned has executed this Note as of the date set forth above.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Exhibit 10.07
	FORM OF ASSIGNMENT AND ASSUMPTION
	     This Assignment and Assumption (this 
	Assignment and Assumption
	) is dated as of the
	Effective Date set forth below and is entered into by and between [Insert name of Assignor] (the
	
	Assignor
	) and [Insert name of Assignee] (the 
	Assignee
	). Capitalized terms used but
	not defined herein shall have the meanings given to them in the Credit Agreement identified below
	(the 
	Credit Agreement
	), receipt of a copy of which is hereby acknowledged by the Assignee. The
	Standard Terms and Conditions set forth in Annex 1 attached hereto are hereby agreed to and
	incorporated herein by reference and made a part of this Assignment and Assumption as if set
	forth herein in full.
	     For an agreed consideration, the Assignor hereby irrevocably sells and assigns to the
	Assignee, and the Assignee hereby irrevocably purchases and assumes from the Assignor, subject to
	and in accordance with the Standard Terms and Conditions and the Credit Agreement, as of the
	Effective Date inserted by the Administrative Agent as contemplated below (i) all of the
	Assignors rights and obligations as a Lender under the Credit Agreement and any other documents
	or instruments delivered pursuant thereto to the extent related to the amount and percentage
	interest identified below of all of such outstanding rights and obligations of the Assignor under
	the respective facilities identified below and (ii) to the extent permitted to be assigned under
	applicable law, all claims, suits, causes of action and any other right of the Assignor (in its
	capacity as a Lender) against any Person, whether known or unknown, arising under or in
	connection with the Credit Agreement, any other documents or instruments delivered pursuant
	thereto or the loan transactions governed thereby or in any way based on or related to any of the
	foregoing, including, but not limited to, contract claims, tort claims, malpractice claims,
	statutory claims and all other claims at law or in equity related to the rights and obligations
	sold and assigned pursuant to clause (i) above (the rights and obligations sold and assigned
	pursuant to clauses (i) and (ii) above being referred to
	herein collectively as, the 
	Assigned
	Interest
	). Such sale and assignment is without recourse to the Assignor and, except as expressly
	provided in this Assignment and Assumption, without representation or warranty by the Assignor.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	1.
 
 | 
	 
 | 
	Assignor:
 | 
	 
 | 
	                    
	                    
	                    
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	2.
 
 | 
	 
 | 
	Assignee:
 | 
	 
 | 
	                    
	                    
	                    
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	[and is an Affiliate/ Approved Fund of [identify Lender]
	1
	]
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	3.
 
 | 
	 
 | 
	Borrower:
 | 
	 
 | 
	Tennessee Valley Authority
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	4.
 
 | 
	 
 | 
	Agent:
 | 
	 
 | 
	Bank of America, N.A., as the administrative agent
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	5.
 
 | 
	 
 | 
	Credit Agreement:
 | 
	 
 | 
	Spring Maturity Credit Agreement dated as of May 17, 2006 among
	Borrower, the Lenders parties thereto and Bank of America, N.A., as
	Administrative Agent
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	6.
 
 | 
	 
 | 
	Assigned Interest:
 | 
	 
 | 
	 
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Aggregate Amount of
 | 
	 
 | 
	Amount of Commitment/
 | 
	 
 | 
	Percentage Assigned of
 | 
| 
	Commitment/Loans for all Lenders
 | 
	 
 | 
	Loans Assigned
 | 
	 
 | 
	Commitment/Loans
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Effective
	Date:
	                    
	___, 20 ___ [TO BE INSERTED BY ADMINISTRATIVE AGENT
	AND WHICH SHALL BE THE EFFECTIVE DATE OF RECORDATION OF TRANSFER IN THE REGISTER THEREFOR.]
	The terms set forth in this Assignment and Assumption are hereby agreed to:
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	ASSIGNOR
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	[NAME OF ASSIGNOR]
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	ASSIGNEE
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	[NAME OF ASSIGNEE]
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Name:
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Title:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	[Consented to and]
	2
	Accepted:
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	BANK OF AMERICA, N.A. as Administrative Agent
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Name:
 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Title:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	[Consented to:]
	3
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	[BANK OF AMERICA, N.A., as L/C Issuer]
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Name:
 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Title:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	By:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Name:
 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Title:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	2
 | 
	 
 | 
	To be added only if the consent of the Administrative Agent is required by the
	terms of the Credit Agreement.
 | 
| 
	 
 | 
| 
	3
 | 
	 
 | 
	To be added only if the consent of the Borrower and/or other parties (e.g. L/C Issuer)
	is required by the terms of the Credit
	Agreement.
 | 
	 
 
	 
	ANNEX 1
	STANDARD TERMS AND CONDITIONS FOR
	ASSIGNMENT AND ASSUMPTION
	     1. 
	Representations and Warranties.
	     1.1.
	Assignor
	. The Assignor (a) represents and warrants that (i) it is the legal and
	beneficial owner of the Assigned Interest, (ii) the Assigned Interest is free and clear of any
	lien, encumbrance or other adverse claim and (iii) it has full power and authority, and has taken
	all action necessary, to execute and deliver this Assignment and Assumption and to consummate the
	transactions contemplated hereby; and (b) assumes no responsibility with respect to (i) any
	statements, warranties or representations made in or in connection with the Credit Agreement or any
	other Loan Document, (ii) the execution, legality, validity, enforceability, genuineness,
	sufficiency or value of the Loan Documents or any collateral thereunder, (iii) the financial
	condition of the Borrower, any of its Subsidiaries or Affiliates or any other Person obligated in
	respect of any Loan Document or (iv) the performance or observance by the Borrower, any of its
	Subsidiaries or Affiliates or any other Person of any of their respective obligations under any
	Loan Document.
	     1.2.
	Assignee
	. The Assignee (a) represents and warrants that (i) it has full power and
	authority, and has taken all action necessary, to execute and deliver this Assignment and
	Assumption and to consummate the transactions contemplated hereby and to become a Lender under the
	Credit Agreement, (ii) it meets all requirements of an Eligible Assignee under the Credit Agreement
	(subject to receipt of such consents as may be required under the Credit Agreement), (iii) from and
	after the Effective Date, it shall be bound by the provisions of the Credit Agreement as a Lender
	thereunder and, to the extent of the Assigned Interest, shall have the obligations of a Lender
	thereunder, (iv) it has received a copy of the Credit Agreement, together with copies of the most
	recent financial statements delivered pursuant to Section 6.01 thereof, as applicable, and such
	other documents and information as it has deemed appropriate to make its own credit analysis and
	decision to enter into this Assignment and Assumption and to purchase the Assigned Interest on the
	basis of which it has made such analysis and decision independently and without reliance on the
	Administrative Agent or any other Lender, and (v) if it is a Foreign Lender, attached hereto is any
	documentation required to be delivered by it pursuant to the terms of the Credit Agreement, duly
	completed and executed by the Assignee; and (b) agrees that (i) it will, independently and without
	reliance on the Administrative Agent, the Assignor or any other Lender, and based on such documents
	and information as it shall deem appropriate at the time, continue to make its own credit decisions
	in taking or not taking action under the Loan Documents, and (ii) it will perform in accordance
	with their terms all of the obligations which by the terms of the Loan Documents are required to be
	performed by it as a Lender.
	     2. 
	Payments
	. From and after the Effective Date, the Administrative Agent shall make
	all payments in respect of the Assigned Interest (including payments of principal, interest, fees
	and other amounts) to the Assignor for amounts which have accrued to but excluding the Effective
	Date and to the Assignee for amounts which have accrued from and after the Effective Date.
	     3. 
	General
	Provisions
	. This Assignment and Assumption shall be binding upon, and inure
	to the benefit of, the parties hereto and their respective successors and assigns. This
	Assignment and Assumption may be executed in any number of counterparts, which together shall
	constitute one instrument. Delivery of an executed counterpart of a signature page of this
	Assignment and Assumption by telecopy shall be effective as delivery of a manually executed
	counterpart of this Assignment and Assumption. This Assignment and Assumption shall be governed
	by, and construed in accordance with, the law of the State of Tennessee.
	 
 
	 
	Exhibit 10.18
	Certification for Contracts, Grants, Loans, and Cooperative Agreements
	The undersigned certifies, to the best of his or her knowledge and belief, that:
	(1) No federal appropriated funds have been paid or will be paid by or on behalf of the
	undersigned to any person for influencing or attempting to influence an officer or employee
	of any agency, a Member of Congress, an officer or employee of Congress, or an employee of a
	Member of Congress in connection with the awarding of any federal contract, the making of
	any federal grant, the making of any federal loan, the entering into of any cooperative
	agreement, and the extension, continuation, renewal, amendment, or modification of any
	federal contract, grant, loan, or cooperative agreement.
	(2) If any funds other than federal appropriated funds have been paid or will be paid to any
	person for influencing or attempting to influence an officer or employee of any agency, a
	Member of Congress, an officer or employee of Congress, or an employee of a Member of
	Congress in connection with this federal contract, grant, loan, or cooperative agreement,
	the undersigned shall complete and submit Standard Form-LLL, Disclosure of Lobbying
	Activities, in accordance with its instructions.
	(3) The undersigned shall require that the language of this certification be included in the
	award documents for all subawards at all tiers (including subcontracts, subgrants, and
	contracts under grants, loans, and cooperative agreements) and that all subrecipients shall
	certify and disclose accordingly.
	This certification is a material representation of fact upon which reliance was placed when this
	transaction was made or entered into. Submission of this certification is a prerequisite for
	making or entering into this transaction imposed by 31 U.S.C. 1352. Any person who fails to file
	the required certification shall be subject to a civil penalty of not less than $10,000 and not
	more than $100,000 for each such failure.
	 
 
	 
	Exhibit 10.10
	This Participation Agreement has been filed to provide investors with information regarding its
	terms. It is not intended to provide any other factual information about the Tennessee Valley
	Authority. The representations and warranties of the parties in this Participation Agreement were
	made to, and solely for the benefit of, the other parties to this Participation Agreement. The
	assertions embodied in the representations and warranties may be qualified by information included
	in schedules, exhibits or other materials exchanged by the parties that may modify or create
	exceptions to the representations and warranties. Accordingly, investors should not rely on the
	representations and warranties as characterizations of the actual state of facts at the time they
	were made or otherwise.
	 
 
	 
	FINAL
	PARTICIPATION
	AGREEMENT (A1)
	Dated as of September 22, 2003
	among
	TENNESSEE VALLEY AUTHORITY,
	NVG NETWORK I STATUTORY TRUST,
	WELLS FARGO DELAWARE TRUST COMPANY,
	not in its individual capacity, except
	to the extent expressly provided herein, but
	as Owner Trustee
	WACHOVIA MORTGAGE CORPORATION,
	WILMINGTON TRUST COMPANY,
	not in its individual capacity, except to the extent expressly provided herein, but
	as Lease Indenture Trustee
	and
	WILMINGTON TRUST COMPANY,
	not in its individual capacity, except to the extent expressly provided herein, but
	as Pass Through Trustee
	Lease of Control,Monitoring And Data Analysis Network
	 
 
	 
	TABLE OF CONTENTS
| 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	SECTION 1. DEFINITIONS; INTERPRETATION OF THIS PARTICIPATION AGREEMENT
 
 | 
	 
 | 
	2
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 2. PARTICIPATION; CLOSING DATE; TRANSACTION COSTS
 
 | 
	 
 | 
	2
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 2.1 Agreements to Participate
 
 | 
	 
 | 
	2
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 2.2 Closing Date; Procedure for Participation
 
 | 
	 
 | 
	3
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 2.3 Postponement of Closing; Investment of Funds
 
 | 
	 
 | 
	4
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 2.4 Transaction Costs
 
 | 
	 
 | 
	5
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 3. REPRESENTATIONS AND WARRANTIES
 
 | 
	 
 | 
	5
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 3.1 Representations and Warranties of TVA
 
 | 
	 
 | 
	5
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 3.2 Representations and Warranties of the Owner Lessor
 
 | 
	 
 | 
	10
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 3 .3 Representations and Warranties of the Owner Trustee and the Trust Company
 
 | 
	 
 | 
	11
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 3.4 Representations and Warranties of the Owner Participant
 
 | 
	 
 | 
	13
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 4. CLOSING CONDITIONS; CONDITIONS TO PURCHASE OF LESSOR NOTE
 
 | 
	 
 | 
	14
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 5. COVENANTS OF TVA
 
 | 
	 
 | 
	18
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 5.1 Delivery of Financial Statements; No Default Certificate; Information Concerning the Network
 
 | 
	 
 | 
	18
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 5.2 Residual Value Insurance
 
 | 
	 
 | 
	19
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 5.3 Further Assurances
 
 | 
	 
 | 
	19
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 6. COVENANTS OF THE TRUST COMPANY, THE OWNER TRUSTEE AND THE OWNER LESSOR
 
 | 
	 
 | 
	20
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.1 Compliance with the Trust Agreement
 
 | 
	 
 | 
	20
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.2 Owner Lessors Liens
 
 | 
	 
 | 
	20
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.3 Amendments to Operative Documents
 
 | 
	 
 | 
	20
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.4 Transfer of the Owner Lessors Interest
 
 | 
	 
 | 
	21
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.5 Owner Lessor; Lessor Estate
 
 | 
	 
 | 
	21
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.6 Limitation on Indebtedness and Actions
 
 | 
	 
 | 
	21
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.7 Change of Location
 
 | 
	 
 | 
	21
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.8 Exercise of Right to Redeem Lessor Note
 
 | 
	 
 | 
	21
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 6.9 Escrowed Software
 
 | 
	 
 | 
	21
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 7. COVENANTS OF THE OWNER PARTICIPANT
 
 | 
	 
 | 
	22
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.1 Restrictions on Transfer of Beneficial Interest
 
 | 
	 
 | 
	22
 | 
 
	-i-
 
	 
	TABLE OF CONTENTS
	(Continued)
| 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	Section 7.2 Owner Participants Liens
 
 | 
	 
 | 
	25
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.3 Amendments or Revocation of Trust Agreement
 
 | 
	 
 | 
	25
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.4 Bankruptcy Filings
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.5 Actions
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.6 Appointment of Successor Trustee
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 7.7 Management of Owner Lessor
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 8. COVENANTS OF THE LEASE INDENTURE TRUSTEE
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 9. TVAS INDEMNIFICATIONS
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 9.1 General Indemnity
 
 | 
	 
 | 
	26
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 9.2 General Tax Indemnity
 
 | 
	 
 | 
	31
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 10. TVAS RIGHT OF QUIET ENJOYMENT
 
 | 
	 
 | 
	41
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 11. REFINANCINGS
 
 | 
	 
 | 
	42
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 11.1 Optional Refinancing of Lease Debt
 
 | 
	 
 | 
	42
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 11 .2 Mandatory Sale of Lessor Notes or Issuance of Additional Lessor Notes on Early Purchase Date
 
 | 
	 
 | 
	42
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 11.3 Cooperation
 
 | 
	 
 | 
	43
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 12. PRE-CLOSING ADJUSTMENTS TO LEASE SCHEDULES
 
 | 
	 
 | 
	43
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 12.1 Lease Schedules
 
 | 
	 
 | 
	43
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 12.2 Pre-closing Adjustments
 
 | 
	 
 | 
	43
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 13. SPECIAL LESSEE TRANSFERS
 
 | 
	 
 | 
	44
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 14. RIGHT OF FIRST OFFER
 
 | 
	 
 | 
	45
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	SECTION 15. MISCELLANEOUS
 
 | 
	 
 | 
	45
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.1 Consents
 
 | 
	 
 | 
	45
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.2 Successor Owner Trustee
 
 | 
	 
 | 
	46
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.3 Bankruptcy of Lessor Estate
 
 | 
	 
 | 
	46
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.4 Amendments and Waivers
 
 | 
	 
 | 
	46
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.5 Notices
 
 | 
	 
 | 
	46
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.6 Survival
 
 | 
	 
 | 
	48
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.7 Successors and Assigns
 
 | 
	 
 | 
	49
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.8 Business Day
 
 | 
	 
 | 
	49
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.9 Governing Law
 
 | 
	 
 | 
	49
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.10 Severability
 
 | 
	 
 | 
	49
 | 
 
	-ii-
 
	 
	TABLE OF CONTENTS
	(Continued)
| 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	Section 15.11 Counterparts
 
 | 
	 
 | 
	49
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.12 Headings and Table of Contents
 
 | 
	 
 | 
	49
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.13 Limitation of Liability
 
 | 
	 
 | 
	50
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.14 Waiver of Trial by Jury
 
 | 
	 
 | 
	51
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.15 Further Assurances
 
 | 
	 
 | 
	51
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.16 Effectiveness
 
 | 
	 
 | 
	51
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.17 No Partnership, Etc
 
 | 
	 
 | 
	51
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.18 Compliance with Network Lease
 
 | 
	 
 | 
	51
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
| 
 
	Section 15.19 Entire Agreement
 
 | 
	 
 | 
	51
 | 
 
	APPENDICES:
	Appendix A            Definitions
	SCHEDULES:
	Schedule 1 Filings
	Schedule
	2
	Initial List of Competitors
	Schedule 3 Account Information and Equity Investment
	Schedule 4 Maximum Tax Indemnities
	EXHIBITS:
	Exhibit A            Form of Head Lease
	Exhibit B            Form of Network Lease
	Exhibit C            Form of Lease Indenture
	Exhibit D            Form of Assignment and Assumption Agreement
	Exhibit E            Form of Guaranty
	Exhibit F            Form of Owner Lessor Security Agreement
	Exhibit G            Form of Joint Operating Agreement
	-iii-
 
	 
	PARTICIPATION AGREEMENT (A1)
	     This
	PARTICIPATION AGREEMENT (Al)
	, dated as of September
	22,
	2003 (this
	
	Participation Agreement
	 or this 
	Agreement)
	, among
	(i)
	TENNESSEE VALLEY
	AUTHORITY
	, a wholly owned corporate agency and Instrumentality of the United States
	(
	TVA
	),
	(ii)
	NVG NETWORK. I STATUTORY TRUST,
	a Delaware statutory trust (herein, together
	with its successors and permitted assigns, the 
	Owner Lessor
	),
	(iii)
	WELLS FARGO DELAWARE
	TRUST COMPANY
	, a Delaware limited purpose trust company, not in its individual capacity, except to
	the extent expressly provided herein, but as trustee under the Trust Agreement (herein in its
	capacity as trustee under the Trust Agreement, the 
	Owner Trustee
	. and herein in its
	individual capacity, the 
	Trust_Company
	),
	(iv)
	WACHOVIA MORTGAGE CORPORATION
	, a North
	Carolina corporation (the 
	Owner Participant
	),
	(v)
	WILMINGTON TRUST COMPANY
	, a Delaware
	banking corporation, not in its individual capacity, except to the extent expressly provided
	herein, but as trustee under the Lease Indenture (herein in its capacity as trustee under the Lease
	Indenture, the 
	Lease Indenture Trustee
	), and
	(vi)
	WILMINGTON TRUST COMPANY
	, a Delaware
	banking corporation, not in its individual capacity, except to the extent expressly provided
	herein, but as trustee under the Pass Through Trust Agreement (herein in its capacity as trustee
	under the Pass Through Trust Agreement, the 
	Pass Through Trustee
	).
	W I T N E S S E T H:
	     
	WHEREAS
	, TVA holds title to the Network (other than with respect to certain of the Software Rights
	that are part of the Network) and owns, or holds licenses to use, that portion of the Network
	constituting the Software Rights;
	     
	WHEREAS
	, TVA desires to (i) lease an undivided interest equal to the Owner Lessors
	Percentage in the Network (other than the Software Rights) (such undivided interest excluding the
	Software Rights herein referred to as the Undivided Interest), and (ii) assign, or grant a
	license to use, the Software Rights, in each case to the Owner Lessor pursuant to the Head Lease;
	     
	WHEREAS
	, the Owner Lessor desires to sublease the Undivided Interest and assign its interest in the
	Software Rights to TVA pursuant to the Network Lease;
	     
	WHEREAS
	, concurrently with the execution and delivery of this Participation Agreement, the Owner
	Participant has entered into the Trust Agreement, pursuant to which the Owner Participant has
	authorized the Owner Lessor to, among other things and subject to the terms and conditions thereof
	and hereof, lease the Undivided Interest from TVA and hold the Software Rights pursuant to the Head
	Lease, and to sublease the Undivided Interest and assign such Software Rights to TVA pursuant to
	the Network Lease;
	     
	WHEREAS
	, concurrently with the execution and delivery of this Participation Agreement, TVA has
	entered into the Underwriting Agreement with the Initial Purchasers pursuant to which the Initial
	Purchasers will purchase the Certificates on the Closing Date from the Pass Through Trust;
	 
 
	 
	     
	WHEREAS
	, on the Closing Date, the Owner Lessor intends to sell to the Pass Through Trust the
	Lessor Note and to grant to the Lease Indenture Trustee liens and security interests in the Owner
	Lessors interests in the Network and certain of the Operative Documents executed in connection
	therewith to secure its obligations thereunder;
	     
	WHEREAS
	, concurrently with the execution and delivery of this Participation Agreement, the Pass
	Through Trustee has entered into the Pass Through Trust Agreement, pursuant to which the Pass
	Through Trustee has been directed to use the relevant portion of the Proceeds to purchase the
	Lessor Note from the Owner Lessor on the Closing Date; and
	     
	WHEREAS
	, the parties hereto desire to consummate the transactions contemplated hereby.
	     
	NOW, THEREFORE,
	in consideration of the foregoing premises, the mutual agreements herein contained
	and other good and valuable consideration, the receipt and sufficiency of which are hereby
	acknowledged, the parties hereto agree as follows:
	SECTION 1. DEFINITIONS; INTERPRETATION OF THIS PARTICIPATION AGREEMENT
	     The capitalized terms used in this Participation Agreement, including the foregoing recitals, and
	not otherwise defined herein shall have the respective meanings specified in Appendix A hereto. The
	general provisions of Appendix A shall apply to terms used, in this Participation Agreement and
	specifically defined herein.
	SECTION 2. PARTICIPATION; CLOSING DATE; TRANSACTION COSTS
	     
	Section
	2.1 Agreements to
	Participate.
	     Subject to the terms and conditions of this Agreement, and in reliance on the agreements,
	representations and warranties made herein, the parties agree to participate in the Transaction as
	described in this Section 2.1 on the Closing Date as follows:
	     (a) the Owner Participant agrees to provide funds in an amount sufficient to (i) fund the
	Equity Investment, and (ii) pay the Transaction Costs that the Owner Lessor is responsible to pay
	pursuant to Section 2.4(a) hereof (collectively, the
	
	Owner Participants Commitment
	);
	     (b) TVA agrees to lease the Undivided Interest and to assign the Software Rights or grant a
	non-exclusive license to use the Software Rights, as applicable, to the Owner Lessor on the terms
	and conditions set forth in the Head Lease attached as Exhibit A hereto; the Owner Lessor agrees to
	lease the Undivided Interest from TVA and to hold such Software Rights assigned or granted to the
	Owner Lessor by TVA; and each agrees to execute and deliver the Head Lease substantially in such
	form;
	     (c) the Owner Lessor agrees to lease the Undivided Interest and to assign the Software
	Rights to TVA on the terms and conditions set forth in the Network Lease attached as Exhibit B
	hereto; TVA agrees to lease the Undivided Interest from the Owner Lessor and to hold
	2
 
	 
	the Software Rights assigned by the Owner Lessor; and each agrees to execute and deliver the
	Network Lease substantially in such form;
	     (d) the Lease Indenture Trustee agrees to enter into and act as the trustee under a Lease
	Indenture substantially in the form of Exhibit C hereto pursuant to which the Lessor Note will be
	issued;
	     (e) the Owner Lessor agrees to sell to the Pass Through Trust the Lessor Note and to grant to
	the Lease Indenture Trustee liens and security interests in the Owner Lessors interests in the
	Undivided Interest and the Software Rights and certain of the Operative Documents executed in
	connection therewith to secure its obligations thereunder as provided in the Lease Indenture, and
	to enter into the Lease Indenture referred to in clause (d) of this Section 2.1;
	     (f) the Pass Through Trustee agrees to use the relevant portion of the Proceeds to purchase the
	Lessor Note from the Owner Lessor;
	     (g) the Owner Lessor agrees to use the funds received from the Owner Participant and the Pass
	Through Trust pursuant to clauses (a)(i) and (f), respectively, of this Section 2.1 to pay the Head
	Lease Rent under the Head Lease (such payment to be allocated as set
	forth in
	Section 
	3.3(c)
	thereof);
	     (h) the Owner Participant and TVA agree to enter into the Tax Indemnity Agreement in the form
	previously agreed to between the Owner Participant and TVA;
	     (i) the Owner Participant agrees to pay the Transaction Costs the Owner Lessor is responsible to
	pay pursuant to Section 2.4(a) hereof; and
	     (j) the parties agree to enter into the other Operative Documents substantially in the respective
	forms attached hereto.
	     
	Section 2.2
	Closing Date; Procedure for Participation.
	     (a) 
	Closing Date
	,
	The closing of the Transaction (the
	Closing
	) shall
	take place after 10:00 a.m., New York City time, on the Scheduled Closing Date, or such other date
	as the parties hereto shall mutually agree (the 
	Closing Date
	). The Closing shall take
	place at the offices of Orrick, Herrington & Sutcliffe LLP, 666 Fifth Avenue, New York, New York
	10103.
	     (b) 
	Procedures for Funding
	.
	Unless the Closing Date shall have been postponed
	pursuant to Section 2.3 (a), subject to the terms and conditions of this Participation Agreement,
	the Owner Participant shall make the Owner Participants Commitment available not later than 10:00
	a.m., New York City time, on the Scheduled Closing Date, by transferring or delivering such amount,
	in funds immediately available on such Closing Date, to the Owner Participants account with the
	Trust Company.
	     (c) 
	Expiration
	of Commitments
	. The obligation of the Owner Participant to make its
	Equity Investment shall expire at 11:59 p.m., New York City time, on November 1, 2003. If the
	Closing Date has not occurred on or before November 1, 2003, the Transaction Parties shall have
	3
 
	 
	no obligation to consummate the Transaction and, except as provided in Sections 2.4, 9.1 and
	9.2, all obligations of the Transaction Parties shall cease and terminate.
	     
	Section 2.3 Postponement of Closing; Investment of Funds.
	     (a) 
	Postponement of Closing
	.
	The Closing may be postponed from time to time
	for any reason if TVA gives the Owner Participant a facsimile or telephonic (confirmed in writing)
	notice of such postponement and notice of the date to which the Closing has been postponed, such
	notice of postponement to be received by the Owner Participant no later than 10:00 a.m., New York
	City time, on the date the Closing was scheduled to occur. TVA will promptly give notice of such
	postponement to the Owner Lessor, the Owner Trustee, the Lease Indenture Trustee and the Pass
	Through Trustee. If, prior to receipt of a postponement notice under this Section 2.3(a), the
	Owner Participant shall have provided funds in accordance with Section 2.2(b), such
	funds shall be returned to the Owner Participant, as soon as reasonably practicable but
	in no event later than the Business Day following the date of such notice, unless the Owner
	Participant shall have otherwise directed. All funds made available pursuant to Section 2.2(b)
	will be held by the Trust Company in trust for the Owner Participant and shall not be part of the
	Indenture Estate or the Lessor Estate, shall be invested by the Trust Company in accordance with
	clause (b) below and shall remain the sole property of the Owner Participant unless and until (i)
	released by the Owner Participant and made available to the Owner Lessor and applied by the Owner
	Lessor to pay the Head Lease Rent and the Transaction Costs, or (ii) returned to the Owner
	Participant, as provided in this Section 2.3(a).
	     (b) 
	Investment of Funds
	.
	If the Owner Participant has made the Owner
	Participants Commitment available to the Trust Company in accordance with Section 2.2(b), the
	Closing does not occur on the date such funds were required to be deposited, and the Trust Company
	is unable to return such funds to the Owner Participant on such date, the Trust Company shall,
	subject to Section 2.3(a) above, use reasonable efforts to invest such funds from time to time at
	the written direction of TVA and at TVAs sole expense and risk, in Permitted Instruments until
	such funds can be returned to the Owner Participant. If on the date the Owner Participants
	Commitment was required to be deposited, the Owner Participant has made the Owner Participants
	Commitment available to the Trust Company in accordance with Section 2.2(b), the Closing does not
	occur on such date, and the Trust Company has not returned such funds to the Owner Participant on
	or before 2:00 p.m, New York City time, on such date, then TVA shall reimburse the Owner
	Participant for loss of the use of such funds at the Applicable Rate for each day, from and
	including the day that such funds were made
	available to the Trust Company by the Owner Participant to, but excluding the earlier of (i) the
	day that such funds have been returned to the Owner Participant
	pursuant to Section 2.3(a) (funds
	received by the Owner Participant after 2:00 p.m., New York City time, on any day shall be deemed to
	be returned on the next succeeding Business Day) and (ii) the Closing Date. Subject to payment for
	the account of the Owner Participant of any reimbursement for loss of use of funds due to it at the
	Applicable Rate, any net gain realized on the investment of such funds (including interest) shall
	be paid to TVA by the Trust Company on the earlier of (i) the date such funds are returned to the
	Owner Participant pursuant to Section 2.3(a) and (ii) the Closing Date. The Trust Company shall not
	be liable for any interest on or loss resulting from such investments and, if such funds are made
	available to the Owner Lessor and utilized to pay the Head Lease Rent or Transaction Costs on the
	Closing Date, TVA shall reimburse the Trust Company for any net loss realized on the
	4
 
	 
	investment of
	such funds. If such funds are not so utilized, TVA shall, in addition to its obligation to
	reimburse the Owner Participant for loss of use as provided above, reimburse the Owner Participant
	on the date such funds are returned to the Owner Participant for any net loss realized on the
	investment of such funds. In order to obtain funds for payment of the Head Lease Rent or
	Transaction Costs or to return funds made available to the Owner Lessor by the Owner Participant,
	the Trust Company is authorized to sell any investments or obligations purchased as aforesaid.
	     
	Section 2.4 Transaction Costs.
	     (a) If the Transaction is consummated, Transaction Costs incurred on or prior to the Closing
	Date and substantiated or otherwise supported in reasonable detail to TVA shall be paid on the
	Closing Date by the Owner Lessor (with funds provided by the Owner Participant);
	provided, however,
	that the Owner Lessor shall not be obligated to pay (and the Owner Participant shall not be
	obligated to fund) more than $1,650,000 of Transaction Costs in the aggregate (the 
	Owner
	Participant Transaction Expenses
	). If the Transaction Costs exceed such amount, the Owner
	Participant will specify in writing to TVA which Transaction Costs it elects to include in the
	Owner Participant Transaction Expenses and TVA will be liable for all other Transaction Costs
	substantiated or supported as provided above. All other fees, costs and expenses incurred by
	TVA, the Owner Lessor and the Owner Participant shall be for such partys respective account
	whether or not the Transaction is consummated. If the Transaction is not consummated for any
	reason (including as a result of TVAs election pursuant to Section 12.2), TVA shall bear all
	Transaction Costs that are substantiated or otherwise supported in reasonable detail;
	provided,
	however,
	that TVA shall not be obligated to pay Transaction Costs incurred by any Transaction Party
	if such party failed to consummate the Transaction on the basis of the provisions of this
	Agreement.
	     (b) Following the Closing, TVA will be responsible for, and will pay as Supplemental Lease
	Rent on an After-Tax Basis the annual administration fees, if any, and related expenses (including
	reasonable fees and expenses of its outside counsel) of the Owner Trustee, the Lease Indenture
	Trustee and the Pass Through Trustee.
	SECTION 3. REPRESENTATIONS AND WARRANTIES
	     
	Sections 3.1 Representations and Warranties of TVA.
	TVA represents and warrants
	that, as of the Effective Date:
	     (a) 
	Legal Status
	.
	It is an instrumentality and agency of the Government duly created and
	validly existing under the provisions of the TVA Act and has full power and authority to enter into
	and perform its obligations under this Agreement and each of the other Operative Documents to which
	it is or will be a party. TVAs status as an instrumentality and agency of the Government can be
	changed only by an act of the United States Congress.
	     (b) 
	Due
	Authorization; Enforceability. Etc
	.
	This Agreement and each of the other
	Operative Documents to which TVA is or will be a party have been, or when executed and delivered
	will be, duly authorized, executed and delivered by all necessary corporate action by TVA, and,
	assuming the due authorization, execution and delivery by each other party thereto,
	5
 
	 
	this Agreement
	constitutes and, when executed and delivered, the other Operative Documents to which TVA is or will
	be a party constitute or will constitute the legal, valid and binding obligations of TVA,
	enforceable against it in accordance with their respective terms.
	     (c) 
	Non-Contravention
	.
	The execution, delivery and performance by TVA of this
	Agreement and each of the other Operative Documents to which it is or will be a party, the
	consummation by TVA of the transactions contemplated hereby
	and thereby, and compliance by TVA with the terms and provisions hereof and thereof, do not and
	will not (i) contravene the TVA Act or any other Applicable Law binding on TVA or its property, or
	(ii) constitute a default by TVA under, or result in the creation of any Lien upon the property of
	TVA (other than as permitted pursuant to any Operative Document) under, or require any approval or
	consent of, or notice to, any holder of any indebtedness of TVA under, the Bond Resolution, the
	Subordinated Resolution or any other material contract, agreement or instrument to which TVA is a
	party or by which TVA or any of its property is bound.
	     (d) 
	Government Actions
	.
	No authorization, determination or approval or other action
	by, and no notice to or filing or registration with, any Governmental Entity or under any
	Applicable Law is required for the due execution, delivery or performance by TVA of this Agreement
	and the other Operative Documents to which TVA is or will be a party.
	     (e) 
	Litigation
	. There is no pending or, to the Actual Knowledge of TVA, threatened,
	action, suit, investigation or proceeding against TVA before any Governmental Entity
	questioning the validity of the Operative Documents or the performance by TVA of its obligations
	under this Agreement or any other Operative Document or relating to the use, maintenance or
	operation of the Network.
	     (f) 
	Location
	. TVA has the right to locate each material Component of the Network on, and to
	access, and to disassemble and remove, each material Component of the Network from, each parcel of
	real property or building where any Component of the Network is located. The Components of the
	Network constitute personal property under the law of the respective State in which they are
	located. The remedies provided in Section 18 of the Network Lease are effective to provide the
	Owner Lessor with sufficient rights to recover possession of the Undivided Interest and to recover
	the Software Rights upon the occurrence of a Lease Event of Default.
	(g)
	Title; Liens; Etc
	.
	     (i) TVA has good and valid title to the Undivided Interest, and good and valid title to or a valid
	license of, the Software Rights, in each case free and clear of all Liens other than Permitted
	Closing Date Liens, TVA has paid all amounts due and owing under the Software Licenses.
	     (ii) Upon execution and delivery of the Head Lease by TVA and (a) assuming due authorization,
	execution and delivery of the Head Lease by the Owner Lessor, and (b) assuming due authorization,
	execution and delivery of the Software License Consents and the effectiveness thereof, the Owner
	Lessors Interest under the Head Lease shall have been duly and validly created in favor of the
	Owner Lessor and shall have been duly
	6
 
	 
	and
	validly transferred to the Owner Lessor and the Owner Lessor shall be the leasehold
	owner of the Undivided Interest and the valid holder of the Software Rights, in each case, free and
	clear of all Liens other than Permitted Liens; and, subject to the provisions of the Software
	Licenses and the Software License Consents, the Owner Lessor shall be able to transfer, sell or
	lease the Software Rights to any Person to whom the Undivided Interest is sold, transferred or
	leased pursuant to the provisions of any of the Operative Documents (including the Lease Indenture
	Trustee in connection with the exercise of remedies pursuant to the Operative Documents).
	     (iii) When duly authorized, executed and delivered by each of the parties thereto, the Lease
	Indenture will create a valid Lien in favor of the Lease Indenture Trustee in the Indenture Estate
	and no filing, recording, registration or notice with any Federal or state Governmental Entity, or
	under the TVA Act, will be necessary to establish or, except for such filings as will be made
	pursuant to Section 4(n), to perfect, or give record notice of, the Lien in favor of the Lease
	Indenture Trustee in the Indenture Estate to the extent such Lien may be perfected by filings or
	recordings. When duly authorized, executed and delivered by each of the parties thereto, and
	assuming the filings will be made pursuant to Section 4(n) and that the Lease Indenture Trustee
	retains possession of the original executed counterpart of the Head Lease and the Network Lease,
	the Lease Indenture will create a valid and perfected Lien in favor of the Lease Indenture Trustee
	in the Head Lease and the Network Lease. When duly authorized, executed and delivered by each of
	the parties thereto, no filing, recording, registration or notice with any Federal or state
	Governmental Entity, or under the TVA Act, will be necessary to establish or to protect the right,
	title and interest of the Owner Lessor or the Lease Indenture Trustee in the Network or under the
	Head Lease or the Network Lease.
	     (iv) None of the Permitted Closing Date Liens will, on and after the Closing Date, materially
	interfere with the use, operation or possession of the Network as contemplated by the Operative
	Documents.
	     (v) Attachment A to the Head Lease and Exhibit A to the Network Lease are true, accurate and
	complete and, with the utilization of the Escrowed Software for purposes of determining the
	location of the Network, sufficiently identifies the Network as distinguished from other assets
	owned or leased by TVA for the purposes of the Head Lease and the Network Lease.
	     (h) 
	Regulation.
	The use by TVA of the proceeds of the Head Lease Rent will not violate or
	result in a violation of Section 7 of the Exchange Act, or any regulations issued pursuant thereto,
	including Regulations T, U and X of the regulations of the Federal Reserve System.
	     (i) 
	Holding Company Act and Federal Power Act
	.
	TVA is not subject to the Holding Company
	Act. None of the Owner Lessor, the Owner Participant, the Trust Company, the Owner Trustee, the
	Lease Indenture Trustee, or the Pass Through Trustee shall, solely by reason of the execution and
	delivery of this Agreement and each of the other Operative Documents to which they are or will be
	party and the consummation of the transactions contemplated hereby and thereby, be
	deemed to be an electric utility or public utility as such terms are used in the
	7
 
	 
	Federal
	Power Act or an electric utility company, a public utility company, a holding company, or a
	subsidiary company or an affiliate of an electric utility company, a public utility
	company, or a holding company, as such terms are used in the Holding Company Act;
	provided
	however,
	that unless an exemption under the Holding Company Act is available, the exercise of any
	remedy provided for in any Operative Document that results in operation or direct or indirect
	ownership by the Owner Lessor, the Owner Participant, the Trust Company, the Owner Trustee, the
	Lease Indenture Trustee or the Pass Through Trustee or any Affiliate of any of them or any of their
	successors or assigns, of the Network may result in regulation of the operator or any direct or
	indirect owner of the Network and of its Affiliates under the Holding Company Act;
	provided
	farther,
	that the exercise of any remedy provided for in any applicable Operative Document that
	results in ownership or operation by the Owner Lessor, the Owner Participant, the Trust Company,
	the Owner Trustee, the Lease Indenture Trustee or the Pass Through Trustee or any of their
	respective successors or assigns, of the Network may result in regulation of the owner or operator
	of the Network becoming subject to regulation under the Federal Power Act.
	     (j) 
	Investment Company Act.
	TVA is not an investment company within the meaning of the
	Investment Company Act of 1940, as amended.
	     (k) 
	Securities Act.
	The offering and sale of the Certificates is exempt from the
	registration requirements of Section 5 of the Securities Act. Neither TVA nor, to its knowledge,
	anyone authorized by TVA, has directly or indirectly offered or sold any interest in the Beneficial
	Interest, the Lessor Note, the Certificates or any part thereof, or in any similar security or
	lease the offering of which for purposes of the Securities Act would be deemed to be part of the
	same offering as the offering of the Beneficial Interest, the Lessor Note, or the Certificates or
	any part thereof, or solicited any offer to acquire any of the same, in violation of the
	registration requirements of Section 5 of the Securities Act.
	     (l) 
	Software License Consents
	.
	The grant of the rights by TVA to the Owner Lessor in the
	Software Rights does not require the consent of any Person, other than the Software License
	Consents.
	     (m) 
	Bankruptcy Code
	.
	TVA is not an entity that is capable of being a debtor as defined in
	Section 101(13) or Section 109 of the Bankruptcy Code.
	     (n) 
	Applicable
	Law
	. TVA is in compliance with all Applicable Laws relating to the
	operation, maintenance, use or ownership of the Network, except where noncompliance will not have a
	Material Adverse Effect or involve any danger of (i) foreclosure, sale, forfeiture or loss of, or
	imposition of a material Lien on, the Network or the Undivided Interest or the impairment of the
	use, operation or maintenance of the Network in any material respect,
	or (ii) any criminal or
	material civil liability being incurred by the Owner Participant, the Owner Lessor, the Owner
	Trustee, the Lease Indenture Trustee or the Pass Through Trustee.
	     (o) 
	ERISA
	.
	Assuming the correctness of the representations of the other parties hereto and
	the correctness of the deemed representations of the Certificateholders set forth under the caption
	ERISA Considerations in the Offering Circular, the Transaction will not constitute a non-exempt
	prohibited transaction under ERISA.
	8
 
	 
	     (p) 
	Disclosure; No Material Omission.
	The Offering Circular does not contain any untrue
	statement of a material fact or omit to state a material fact necessary in order to make the
	statements contained therein, in light of the circumstances under which they were made, not
	misleading:
	provided, however,
	that no representation is given or made with regard to (i) any
	forecasts or projections included therein or omitted therefrom, or (ii) the descriptions of the
	Operative Documents or the tax consequences to beneficial owners of Certificates.
	     (q) 
	No
	Default; No Event of Loss.
	No Event of Default, or event that with the passage of
	time or giving of notice or both would constitute an Event of Default, has occurred or will occur
	upon or as a consequence of the execution and delivery of the
	Operative Documents. No Event of Loss
	of the type described in clause (a) or (b) of the definition of Event of Loss has occurred or will
	occur upon the execution and delivery of the Operative Documents.
	     (r) 
	Financial Statements.
	The audited financial statements of TVA as of September 30, 2002,
	together with the footnotes thereto, included in the Offering Circular were prepared in accordance
	with GAAP, and fairly present the financial position of TVA as of such date and there has been no
	material adverse change in the financial condition of TVA since such date, except as disclosed in
	the Offering Circular.
	     (s) 
	Application of Net Power Proceeds.
	Payments of Basic Lease Rent under the Network Lease
	will constitute costs of operating, maintaining, and administering TVAs power properties as
	used in the definition of Net Power Proceeds in
	Article I of the Bond Resolution and Article I of
	the Subordinated Resolution, and the Bond Resolution and the Subordinated Resolution each provides
	that TVAs Gross Power Revenues (as defined in the Bond Resolution and the Subordinated
	Resolution) be applied to such costs before application to interest or principal payments on the
	Bonds (as defined in the Bond Resolution) or other Evidences of Indebtedness (as defined in
	each of the Bond Resolution and the Subordinated Resolution) issued pursuant to the Bond Resolution
	or the Subordinated Bonds issued pursuant to the Subordinated Bond
	Resolution, respectively.
	     (t) 
	Bond Resolution.
	Bonds as defined in and issued under the Bond Resolution and other
	Evidence of Indebtedness as defined in and issued under the Bond Resolution or the Subordinated
	Resolution are not subject to acceleration. The Bond Resolution and the Subordinated Resolution are
	in full force and effect.
	     (u) 
	EIN.
	The EIN of TVA is 620474417.
	     (v) 
	Qualification to do Business
	.
	The qualification of the Owner Lessor or the Owner
	Participant to do business under the laws of the states in which the Network is located, or any
	political subdivision thereof, is not and will not be required solely as a consequence of the
	execution and delivery of this Agreement or the other Operative Documents, the making of the Equity
	Investment or, prior to expiration or termination of the Network Lease, the performance by the
	Owner Lessor or the Owner Participant of its obligations under this Agreement or any other
	Operative Document to which it is a party.
	9
 
	 
	     
	Section 3.2 Representations and Warranties of the Owner Lessor.
	The Owner Lessor represents
	and warrants that as of the Effective Date:
	     (a) 
	Due Organization.
	The Owner Lessor is a duly organized and validly existing
	statutory trust as such term is defined in 12 Del. C. §3801(a) under the laws of the State of
	Delaware of which the Owner Participant is the beneficial owner, and has the power and authority to
	enter into and perform its obligations under this Agreement and each of the other Operative
	Documents to which it is or will be a party.
	     (b) 
	Due Authorization; Enforceability; Etc.
	     (i) (A) This Agreement and each of the other Operative Documents (other than the Lessor Note) to
	which the Owner Lessor is or will be a party has been, or when executed and delivered will be, duly
	authorized, executed and delivered by the Owner Lessor, and (B) assuming the due authorization,
	execution and delivery of this Agreement by each party hereto other than the Owner Lessor, this
	Agreement constitutes and each of the other Operative Documents (other than the Lessor Note) to
	which it is or will be a party constitute or will, upon such execution and delivery, constitute the
	legal, valid and binding obligations of the Owner Lessor, enforceable against the Owner Lessor in
	accordance with their respective terms.
	     (ii) Upon the execution of the Lessor Note by the Owner Lessor and authentication thereof by the
	Lease Indenture Trustee in accordance with the Lease Indenture and delivery of such Lessor Note
	against payment therefor, the Lessor Note will constitute a legal, valid and binding obligation of
	the Owner Lessor, enforceable against the Owner Lessor in accordance with its terms.
	     (c) 
	Non-Contravention
	.
	The execution and delivery by the Owner Lessor of this
	Agreement and the other Operative Documents to which it is or will be a party, the
	consummation by the Owner Lessor of the transactions contemplated hereby and thereby, and the
	compliance by the Owner Lessor with the terms and provisions hereof and thereof, do not and will
	not contravene any Applicable Law of the United States of America or the State of Delaware, or the
	Trust Agreement or the Owner Lessors other organizational documents or contravene the provisions
	of, or constitute a default by the Owner Lessor under, any indenture, mortgage or other material
	contract, agreement or instrument to which the Owner Lessor is a party or by which the Owner Lessor
	or its property is bound, or result in the creation of any Owner Lessors Lien upon the Lessor
	Estate; subject to the correctness of the Lessees representation set forth in Section 3.1(i) above
	and provided, that no representation is made with respect to the right, power and authority of the
	Owner Lessor to operate the Network following the termination of the Network Lease.
	     (d) 
	Governmental
	Actions
	. No authorization or approval or other action by, and no
	notice to or filing or registration with, any Governmental Entity is required for the due
	execution, delivery or performance by the Owner Lessor, as the case may be, of the Trust Agreement,
	the Lease Indenture, the Lessor Note, this Agreement or the other Operative Documents to which the
	Owner Lessor is or will be a party, other than any such authorization or approval or other action
	or notice or filing as has been duly obtained, taken or given; subject to the correctness of the
	10
 
	 
	Lessees representations set forth in Section 3.1(i) above and
	provided,
	that no representation is
	made with respect to the right, power and authority of the Owner Lessor to operate the Network
	following the termination of the Network Lease.
	     (e) 
	Litigation.
	There is no pending or, to the Actual Knowledge of the Owner Lessor,
	threatened, action, suit, investigation or proceeding against the Owner Lessor before any
	Governmental Entity that questions the validity of any Operative Document.
	     (f) 
	Liens.
	The Owner Lessors right, title and interest in and to the Lessor Estate is free
	of any Owner Lessors Liens.
	     (g) 
	Investment Company Act.
	The Owner Lessor is not an investment company or an
	affiliated person of an investment company within the meaning of the Investment Company Act of
	1940, as amended.
	     (h) 
	EIN.
	The EIN of the Owner Lessor is 516538478.
	     (i) 
	Location.
	The location (as such term is used in Section 9-307 of the UCC) of the Owner
	Lessor is Delaware and its organizational identification number is 3705686.
	     
	Section 3.3
	Representations and Warranties of the Owner Trustee and the Trust Company.
	The Trust
	Company (only with respect to representations and warranties expressly relating to the Trust
	Company) and the Owner Trustee hereby severally represent and warrant that, as of the Effective
	Date:
	     (a) 
	Due Incorporation; Etc.
	The Trust Company is a limited purpose trust company
	duly organized, validly existing and in good standing under the laws of the State of Delaware and
	has the corporate power and authority, as Owner Trustee and/or in its individual capacity to the
	extent expressly provided herein or in the Trust Agreement, to enter into and perform its
	obligations under the Trust Agreement, this Agreement and each of the other Operative Documents to
	which it is or will be a party.
	     (b)
	Due Authorization; Enforceability; Etc.
	     (i) The Trust Agreement has been duly authorized., executed and delivered by the Trust Company, and
	assuming the due authorization execution and delivery of the Trust Agreement by the Owner
	Participant, the Trust Agreement constitutes the legal, valid and binding obligation of the Trust
	Company, enforceable against it in its individual capacity or as Owner Trustee, as the case may be,
	in accordance with its terms.
	     (ii) This Agreement has been duty authorized, executed and delivered by the Owner Trustee and, to
	the extent expressly provided herein, the Trust Company, and assuming the due authorization,
	execution and delivery of this Agreement by each party hereto other than the Owner Trustee and, to
	the extent expressly provided herein, the Trust Company, this Agreement constitutes a legal, valid
	and binding obligation of the Owner Trustee and, to the extent expressly provided herein, the Trust
	Company, enforceable against the Owner Trustee and, to the extent expressly provided herein, the
	Trust Company, as the case may be, in accordance with its terms.
	11
 
	 
	     (c) 
	Execution.
	(i) Each of the other Operative Documents to which the Trust Company
	or the Owner Trustee is or will be a party has been or when executed and delivered will be duly
	authorized, executed and delivered by the Trust Company or the Owner Trustee and (ii) assuming the
	due authorization, execution and delivery of each of the other Operative Documents by each party
	thereto other than the Trust Company or the Owner Trustee, each of the other Operative Documents to
	which the Owner Trustee or, to the extent expressly provided therein, the Trust Company, is or will
	be a party constitutes, or when executed and delivered will constitute, a legal valid and binding
	obligation of the Owner Trustee and, to the extent expressly provided herein, the Trust Company, as
	the case may be, enforceable against the Owner Trustee and, to the extent expressly provided
	herein, the Trust Company, in accordance with its terms.
	     (d) 
	Non-Contravention.
	The execution and delivery by the Trust Company, in its
	individual capacity or as Owner Trustee, as the case may be, of the Trust Agreement, this Agreement
	and the other Operative Documents to which it is or will be a party, the consummation by the
	Trust Company, in its individual capacity or as Owner Trustee, as the case may be, of the
	transactions contemplated hereby and thereby, and the compliance by the Trust Company, in its
	individual capacity or as Owner Trustee, as the case may be, with the terms and provisions hereof
	and thereof, do not and will not (i) contravene any Applicable Law of the State of Delaware
	governing the Trust Company or any United States Federal law governing the banking or trust powers
	of the Trust Company, or the Trust Agreement, or its organizational documents or bylaws, or (ii)
	contravene the provisions of, or constitute a default by the Trust Company under, or result in the
	creation of any Owner Lessors Lien attributable to it upon the Lessor Estate under, any indenture,
	mortgage or other material contract, agreement or instrument to which the Trust Company is a party
	or by which the Trust Company or its property is bound; subject to the correctness of the Lessees
	representations set forth in Section 3.1(i) above and
	provided,
	that no representation is made with
	respect to the right, power and authority of the Trust Company or the Owner Trustee to operate the
	Network following the termination of the Network Lease.
	     (e) 
	Governmental
	Actions
	. No authorization or approval or other action by, and no
	notice to or filing or registration with, any Governmental Entity of the State of Delaware or the
	United States of America governing the banking or trust powers of the Trust Company is required for
	the due execution, delivery or performance by the Trust Company or the Owner Trustee, as the case
	may be, of the Trust Agreement, this Agreement or the other Operative Documents to which the Trust
	Company or the Owner Trustee is a party, other than any such authorization or approval or other
	action or notice or filing as has been duly obtained, taken or given; subject to the correctness of
	the Lessees representations set forth in Section 3.1(i) above and
	provided,
	that no representation
	is made with respect to the right, power and authority of the Trust Company or the Owner Trustee to
	operate the Network following the termination of the Network Lease.
	     (f) 
	Litigation.
	There is no pending or, to the Actual Knowledge of the Trust
	Company, threatened action, suit, investigation or proceeding against the Trust Company either in
	its individual capacity or as Owner Trustee, as the case may be, before any Governmental Entity
	that questions the validity of the Operative Documents.
	12
 
	 
	     (g)
	Liens
	.
	The Lessor Estate is free of any Owner Lessors Liens attributable to the
	Trust Company or the Owner Trustee.
	     (h) 
	EIN.
	The EIN of the Trust Company is 37-1426872.
	     
	Section 3.4 Representations and Warranties of the Owner Participant.
	The Owner Participant
	represents and warrants that, as of the Effective Date:
	     (a) 
	Due
	Organization.
	The Owner Participant is a North Carolina corporation, duly
	created, validly existing and in good standing under the laws of the State of North Carolina and
	has the requisite power and authority to enter into and perform its obligations under this
	Agreement, the Trust Agreement, and the Tax Indemnity Agreement.
	     (b) 
	Due
	Authorization;_Enforceability; Etc.
	This Agreement, the Trust Agreement and
	the Tax Indemnity Agreement have been, or when executed and delivered will be, duly authorized,
	executed and delivered by the Owner Participant and, assuming the due authorization,
	execution and delivery by each other party thereto, this Agreement, the Trust Agreement and the Tax
	Indemnity Agreement constitute, or when executed and delivered will constitute, the legal, valid
	and binding obligations of the Owner Participant, enforceable against the Owner Participant in
	accordance with their respective terms.
	     (c) 
	Non-Contravention.
	The execution and delivery by the Owner Participant of this
	Agreement, the Trust Agreement and the Tax Indemnity Agreement, the consummation by the Owner
	Participant of the transactions contemplated hereby and thereby, and the compliance by the Owner
	Participant with the terms and provisions hereof and thereof, do not and will not contravene any
	Applicable Law binding on the Owner Participant (subject to the correctness of the Lessees
	representation set forth in Section 3.1(i) above and provided that no representation or warranty
	is made as to any Applicable Law to the extent the Owner Participant may be subject thereto as a
	result of the termination of the Network Lease) or its organizational documents, or contravene the
	provisions of, or constitute a default under, or result in the creation of any Owner Participants
	Lien upon the Lessor Estate under, any indenture, mortgage or other material contract, agreement or
	instrument to which the Owner Participant is a party or by which the Owner Participant or its
	property is bound.
	     (d) 
	Governmental Action
	.
	No authorization or approval or other action by, and no
	notice to or filing or registration with, any Governmental Entity is required for the due
	execution, delivery or performance by the Owner Participant of this Agreement, the Trust Agreement
	or the Tax Indemnity Agreement, other than any authorization or approval or other action or notice
	or filing as has been duly obtained, taken or given (subject to the correctness of the Lessees
	representation in Section 3.1(i) above and provided that no representation or warranty is made as
	to any Applicable Law to the extent the Owner Participant may be subject thereto as a result of the
	termination of the Network Lease).
	     (e)
	Litigation
	. There is no pending or, to the Actual Knowledge of the
	Owner Participant, threatened action, suit, investigation or proceeding against the Owner
	Participant before any Governmental Entity that questions the
	validity of the Operative Documents.
	     (f) 
	Liens
	.
	The Lessor Estate is free of any Owner Participants Liens.
	13
 
	 
	     (g) 
	ERISA.
	No part of the funds to be used by the Owner Participant to make its investment
	pursuant to this Agreement, directly or indirectly, constitutes or is deemed to constitute assets
	(within the meaning of ERISA and any applicable rules, regulations and court decisions thereunder)
	of any Plan.
	     (h) 
	Acquisition
	for Investment
	. The Owner Participant is purchasing the Beneficial Interest for its
	own account with no present intention of distributing such Beneficial Interest or any part thereof
	in any manner that would require registration under the Securities Act, but without prejudice,
	however, to the right of the Owner Participant at all times to sell or otherwise dispose of all or
	any part of such Beneficial Interest under an exemption from
	registration available under such Act.
	     (i) 
	Securities Act.
	Neither the Owner Participant nor, to its knowledge, anyone authorized
	by it has directly or indirectly offered or sold any interest in the Beneficial Interest, the
	Lessor Note or the Certificates or any part thereof, or in any similar security or lease, or in any
	security or lease the offering of which for the purposes of the Securities Act would be deemed to
	be part of the same offering as the offering of the Beneficial Interest, the Lessor Note or the
	Certificates or any part thereof or solicited any offer to acquire any of the same in violation of
	the registration requirements of Section 5 of the Securities Act; it being understood for purposes
	of this Section 3.4(i) that no representation is made herein with respect to Advisors to the Lessee
	or the Initial Purchasers, and it being further understood that neither the Advisors to the Lessee
	nor the Initial Purchasers have acted or are acting on behalf of the Owner Participant in
	connection with the Beneficial Interest, the Lessor Note or the Certificates.
	     (j) 
	Appropriated Funds Not Used
	.
	No Federal appropriated funds have been paid or will be
	paid by or on behalf of the Owner Participant to any Person for influencing or attempting to
	influence an officer or employee of any agency, a Member of Congress, an officer or employee of
	Congress, or any employee of a Member of Congress in connection with the entering into of this
	Agreement or any other Operative Document. In connection therewith, the Owner Participant shall
	execute the Certificate required by 18 C.F.R. Part 1315.
	     (k) 
	EIN.
	The BIN of the Owner Participant is 56-0811711.
	     (l) 
	Regulatory Event of Loss
	.
	The Owner Participant is not aware of any fact or
	circumstance that would enable the Owner Participant now, or with the passage of time, to declare a
	Regulatory Event of Loss.
	SECTION 4. CLOSING CONDITIONS; CONDITIONS TO PURCHASE OF LESSOR NOTE
	     The obligations of the Owner Participant, the Owner Lessor, the Owner Trustee, the Lease Indenture
	Trustee, the Pass Through Trustee and TVA to consummate the Transaction on the Closing Date shall
	be subject to satisfaction or waiver of the following conditions (except that the obligations of
	any Person shall not be subject to such Persons own performance or compliance):
	     (a) 
	Operative
	Documents.
	On or before the Closing Date, each of the Operative Documents to
	be delivered at the Closing shall have been duly authorized by the parties thereto, and each of the
	Operative Documents to be delivered at the Closing shall have been duly
	14
 
	 
	executed and delivered by
	the parties thereto substantially in the forms attached as an Exhibit
	hereto, shall each be in full
	force and effect, and executed counterparts of each shall have been delivered to each of the
	parties hereto (other than the Tax Indemnity Agreement, which shall only be delivered to the
	parties thereto and their counsel).
	     (b) 
	Equity Investment.
	The Owner Participant shall have made the Equity Investment
	in the Owner Lessor at the place and in the manner contemplated by Section 2 and the Other Owner
	Participants shall have made their respective Equity Investment in the Other Owner Lessors as
	provided in the Other Participation Agreements.
	     (c) 
	Certificates and Lessor Note.
	Each of the conditions precedent contained in
	the Underwriting Agreement shall have been satisfied or waived by the Initial Purchasers.
	     (d) 
	Corporate Documents.
	Each of the Transaction Parties shall have received
	certified copies of the organizational documents of each of the other parties hereto (except for
	the Trust Company who shall not be required to provide such documents) and resolutions of the board
	of directors or other authorizing body of each such other party duly authorizing the transaction
	and such documents and such evidence as each party may reasonably request in order to establish the
	authority of each such other party to consummate the Transaction, the taking of all necessary
	proceedings in connection
	therewith and compliance with the conditions herein or therein set forth and the incumbency of all
	officers signing any of the Operative Documents. Each of the foregoing documents shall be
	reasonably satisfactory to the recipient.
	     (e) 
	Events of Loss, Defaults, Events of Default.
	No Event of Loss, Lease Event of
	Default, or Lease Indenture Event of Default or event that with the passage of time or giving of
	notice or both would constitute an Event of Loss, a Lease Event of Default, or Lease Indenture
	Event of Default shall have occurred and be continuing.
	     (f) 
	No Threatened Proceedings.
	No action, suit, investigation or proceeding shall
	have been instituted nor shall governmental action be threatened before any Governmental Entity,
	nor shall any order, judgment or decree have been issued or proposed to be issued by any
	Governmental Entity at the time of the Closing Date, to set aside, restrain, enjoin or prevent the
	consummation of the Operative Documents or any of the transactions contemplated by any of the
	Operative Documents.
	     (g) 
	Consents
	.
	All permits, licenses, approvals and consents necessary to consummate
	the Transaction, including the Software License Consents, shall have been duly obtained and shall
	be in full force and effect, satisfactory to each of the Transaction Parties in form and substance,
	and each such party shall have received a copy of such approval or consent, including the Software
	License Consents.
	     (h) 
	Governmental Actions.
	All actions, if any, required to have been taken by any
	Governmental Entity on or prior to the Closing Date in connection with the Transaction on the
	Closing Date shall have been taken and all orders, permits, waivers, exemptions, authorizations,
	determinations and approvals of and registrations with such Governmental Entities required to be in
	effect on the Closing Date in connection with the transactions contemplated by the Operative
	Documents on the Closing Date shall have been issued and shall be final and non-appealable;
	15
 
	 
	and all
	such orders, permits, waivers, exemptions, authorizations, determinations and approvals shall be in
	full force and effect on the Closing Date; and each of the Transaction Parties shall have received
	a copy of any such order, permit, waiver, exemption, authorization, determinations or approval.
	     (i) 
	QTE
	Report
	. The Owner Participant shall have received the QTE Report, addressed to the Owner
	Participant, in form and substance satisfactory to the Owner Participant, and addressing (i) the
	status of the Network and its Components as qualified technological equipment within the meaning
	of Section 168(f)(i)(2) of the Code, (ii) the integrated status of the Network, (iii) the status
	and availability of the software for the efficient operation of the Network, and (iv) the
	percentage of the Network Cost attributable to computer software within the meaning of Section
	167(f)(I)(B) of the Code.
	     (j) 
	Appraisal
	.
	The Owner Participant shall have received the Closing Appraisal
	prepared by the Appraiser addressed and delivered only to the Owner Participant in form and
	substance satisfactory to the Owner Participant. TVA and the Initial Purchasers shall have received
	a letter from the Appraiser with regard to the fair market value and useful life of the Network.
	     (k) 
	Opinion with Respect to Certain Tax Aspects
	.
	The Owner Participant shall have
	received the opinion, dated the Closing Date, of Hunton & Williams LLP addressed and delivered only
	to the Owner Participant as to certain tax matters in form and substance satisfactory to the Owner
	Participant.
	     (l) 
	Opinions
	of Counsel
	. Each of the relevant Transaction Parties shall have received an
	opinion or opinions, dated the Closing Date, in form and substance satisfactory to each such
	Transaction Party, of (a) Orrick, Herrington & Sutcliffe LLP, special counsel to TVA, (b) Maureen
	H. Dunn, Esq., Executive Vice President and General Counsel of TVA, (c) Hunton & Williams LLP,
	counsel to the Owner Participant, and Parrish McCormack, Vice President and Assistant General
	Counsel to Wachovia Corporation, (d) Richards, Layton
	&
	Finger, P.A., counsel to the Owner Lessor,
	the Trust Company, and the Owner Trustee (e) Morris, James, Hitchens & Williams LLP, counsel to the
	Lease Indenture Trustee and the Pass Through Trustee, in each case addressed to such Person, (f)
	Wyatt, Tarrant & Combs, LLP, local Kentucky counsel to TVA, (g) Butler, Snow, OMara, Stevens &
	Cannada, PLLC, local Mississippi counsel to TVA, and (h) Waller, Lansden, Dortch & Davis, local
	Tennessee counsel to TVA. Each such Person expressly consents to the rendering by its counsel of
	the opinion referred to in this Section 4(l) and acknowledges that such opinion shall be deemed to
	be rendered at the request and upon the instructions of such Person, each of whom has consulted
	with and has been advised by its
	counsel as to the consequences of such request, instructions and consent. Furthermore, each such
	counsel shall, to the extent requested, (i) include as addressees the Rating Agencies and the
	Initial Purchasers or (ii) permit the Rating Agencies and the Initial Purchasers to rely on its
	opinion as if such opinion were addressed to such parties.
	     (m) 
	Nonconsolidation Opinion.
	The Lessee, the Initial Purchasers and the Rating Agencies
	shall have received the opinion, dated the Closing Date, of Hunton & Williams LLP in form and
	substance satisfactory to the Lessee to the effect that if the Owner Participant were to become a
	debtor in a case under the Bankruptcy Code, and if the matter were properly briefed
	16
 
	 
	and presented
	to a Federal court exercising bankruptcy jurisdiction, the court, exercising reasonable judgment
	after full consideration of all relevant factors, would not order, over the objection of the
	creditors of the Owner Lessor, the substantive consolidation of the assets and liabilities of the
	Owner Lessor with those of the Owner Participant.
	     (n) 
	Filings
	.
	The financing statement under the Uniform Commercial Code of the State of
	Delaware listed on Schedule 1 hereto shall have been duly made (or presented for filing with the
	applicable office with payment of all fees in connection therewith), and all filing, recordation,
	transfer and other fees payable in connection therewith shall have been paid.
	     (o) 
	Actions
	of Governmental Entity.
	No action or proceeding shall be pending nor shall any
	action be threatened before any court or Governmental Entity, nor shall any order, judgment or
	decree have been issued by any court or Governmental Entity at the time of the Closing Date, to set
	aside, restrain, enjoin or prevent the completion and consummation of the Operative Documents or
	any of the transactions contemplated by any of the Operative Documents.
	     (p) 
	Taxes
	.
	All Taxes, if any, due and payable on or before the Closing Date in connection
	with the execution, delivery, recording and filing of this Agreement or any other Operative
	Document, or any document or instrument contemplated thereby shall have been duly paid in full.
	     (q) 
	Opinion of Counsel
	.
	The Owner Participant shall have received the opinion, dated the
	Closing Date, of Orrick, Herrington
	&
	Sutcliffe LLP in form and substance satisfactory to the Owner
	Participant to the effect that payments of Basic Lease Rent constitute an operating expense
	payable with a priority higher than that of the bonds or other Evidences of Indebtedness (as
	defined in the Bond Resolution) issued under the Bond Resolution.
	     (r) 
	Change in Tax Law.
	The Owner Participant shall not have delivered notice to TVA that
	any actual or proposed change in Tax law shall have occurred on or prior to the Closing Date
	(including regulations, announcements and notices) which the Owner Participant reasonably
	determines could adversely affect it after taking into account any required adjustment of Basic
	Lease Rent and Termination Values in accordance with Section 12 hereof.
	     (s) 
	Residual Value Insurance
	.
	The Owner Participant shall have received an opinion from the
	RVI Advisor addressed to the Owner Participant in form and substance satisfactory to the Owner
	Participant.
	     (t) 
	Escrow Arrangements
	.
	The Escrowed Software shall have been delivered to the Owner
	Trustee pursuant to Section 6.9 hereof.
	     (u) 
	No
	Material Adverse Change.
	Since September 30, 2002, there shall have been no material adverse
	change in the financial condition of TVA, except as disclosed in the Offering Circular as of the
	Closing Date.
	     (v) 
	Sales Tax Certificates.
	TVA shall have received a sale-for-resale certificate from the
	Owner Lessor applicable for the States of Georgia (on Form ST-5), Kentucky (on Form 51A105) and
	Tennessee (on Form RV-F1301301) and a statement attesting to the fact that
	17
 
	 
	it has filed an application for a Mississippi sales tax permit and will provide a copy of such
	permit to TVA immediately upon receipt (or, alternatively, a copy of such permit if available on
	the Closing Date); and TVA shall have provided the Owner Lessor with a governmental sale exemption
	certification for the States of Georgia (on Form ST-5) and Tennessee
	(on Form RV-F1301301) and a
	copy of a 1983 letter received by TVA from the State of Kentucky indicating that TVA can make
	purchases without the payment of Kentucky sales tax.
	SECTION 5. COVENANTS OF TVA
	     
	Section 5.1 Delivery of Financial Statements; No Default Certificate; Information Concerning
	the Network.
	     (a) TVA shall deliver to the Owner Participant, the Owner Lessor, the Owner Trustee and, so
	long as the Lien of the Lease Indenture has not been terminated or discharged, the Lease Indenture
	Trustee and the Pass Through Trustee as soon as reasonably practicable after the end of each fiscal
	year but in no event later than 120 days after the end of such year, (i) its audited yearly
	financial statements all prepared in accordance with GAAP together with the report of
	PricewaterhouseCoopers LLP or another firm of independent public accountants of nationally
	recognized standing, and (ii) an annual Officers Certificate stating that (1) the signer has made,
	or caused to be made under its supervision, a review of this Agreement and the other Operative
	Documents to which it is a party, and (2) such review has not disclosed the existence during such
	fiscal year (and the signer does not have Actual Knowledge of the existence as of the date of such
	certificate) of any condition or event constituting a Significant Lease Default or a Lease Event of
	Default or an Event of Loss or, if any such condition or event existed or exists, specifying the
	nature thereof, the period of existence thereof and what action TVA has taken or proposes to take
	with respect thereto and, concurrently with such delivery, shall deliver to the Owner Trustee the
	annual update of the Escrowed Software required pursuant to
	Section 6.9(b).
	     (b) TVA shall deliver to the Owner Participant, the Owner Lessor, the Owner Trustee, and so
	long as the Lien of the Lease Indenture shall not have been terminated or discharged, the Lease
	Indenture Trustee and the Pass Through Trustee, as soon as reasonably practicable after the end of
	each of the first three fiscal quarters but in no event later than 60 days after the end of each
	such quarter, its quarterly financial statements prepared in accordance with GAAP (subject to
	normal year-end adjustments).
	     (c) TVA shall furnish, or shall cause to be furnished to, the Owner Trustee, the Owner
	Lessor, the Owner Participant and, so long as the Lien of the Lease Indenture has not been
	terminated or discharged, the Lease Indenture Trustee and the Pass Through Trustee, and their
	respective authorized representatives from time to time records relating to the operation and
	maintenance of the Network (but which shall not include any records or data collected or
	disseminated by the Network relating to the operation and performance of the Transmission Plant
	and the associated billing arrangements) and such other material financial and
	nonconfidential information relating to TVA as any such person may
	reasonably request;
	provided
	that, except as provided in this Section 5.1, TVA reserves the right not to provide any information
	that is not otherwise publicly available to any transferee Owner Participant (or its Owner Lessor
	and Owner Trustee) if it reasonably believes in its good faith judgment that such transferee Owner
	Participant is a Competitor or is an Affiliate of a Competitor of TVA or its
	18
 
	 
	Affiliates in the competitive power market, unless, before receiving any such information, such
	transferee Owner Participant shall have put in place (to the reasonable satisfaction of TVA)
	appropriate confidentiality arrangements.
	     
	Section 5.2
	Residual Value Insurance.
	No later than 12 months after the Early Purchase Date, the
	Lessee shall arrange and maintain insurance for the benefit of the Owner Lessor and the Owner
	Participant (the 
	Residual Value Insurance
	) in an
	amount equal to the Residual Value Insurance
	Amount. The Residual Value Insurance shall be payable in an amount equal to the excess, if any, of
	the Residual Value Insurance Amount over the fair market sales value of the Owner Lessors
	Interest,
	provided
	that if the Lessee exercises the Purchase Option, such fair market sales value
	shall be determined so as to be consistent with Fair Market Sales Value (subject to compliance with
	any requirements of such Residual Value Insurance) (and provided further that, if the Lessee does
	not elect the Purchase Option and the Owner Lessor intends to sell the Owner Lessors Interest to a
	third party on or about the Expiration Date, such fair market sales value shall mean the amount of
	net sale proceeds received or to be received by the Owner Lessor upon a sale to a third party
	purchaser of the Owner Lessors Interest), The terms and conditions of any Residual Value Insurance
	will be reasonably acceptable to Owner Lessor, including the manner in which fair market sales
	value is determined. The insurance company or financial institution providing the Residual Value
	Insurance (i) may not be the Owner Lessor, the Lessee or any Affiliate or Tax Affiliate of any of
	the foregoing, (ii) must be reasonably acceptable to Owner Participant and (iii) must satisfy the
	Residual Value Insurance Standard. If, at any time after the Lessee has provided Residual Value
	Insurance, the long-term unsecured senior debt obligations or claims paying ability of the
	insurance company or financial institution providing the Residual Value Insurance shall cease to be
	rated as set forth in clause (i) of the definition of Residual Value Insurance Standard, the Lessee
	shall, within sixty (60) days after the earlier of (x) a Responsible Officer of Lessee acquiring
	Actual Knowledge of the occurrence of such event and (y) delivery of a notice from the Owner Lessor
	or the Owner Participant to the Lessee that such event has occurred, replace such Residual Value
	Insurance with new Residual Value Insurance pursuant to which the insurance company or financial
	institution providing the same shall meet the Residual Value
	Insurance Standard. All expenses of
	obtaining such Residual Value Insurance, including the cost of replacing such Residual Value
	Insurance, shall be borne by the Lessee. In connection with the Lessees arrangement and
	maintenance of the Residual Value Insurance and subject to satisfaction of the requirements set
	forth in this Section 5.2, the Owner Lessor and the Owner Participant agree, at the request and
	expense of the Lessee, to cooperate with the Lessee in entering into such modifications or
	amendments to the Operative Documents as may be reasonably necessary to facilitate the Lessees
	ability to obtain such Residual Value Insurance with the Lessee as an additional named insured in
	the event that the Lessee elects to purchase the Owner Lessors Interest under the Purchase Option;
	provided, however,
	that neither the Owner Lessor nor the Owner Participant shall be required to
	take any action in connection herewith that would result in any adverse consequences to that party
	for which that party is not indemnified by the Lessee in a manner reasonably satisfactory to such
	party (which may include the provision of collateral to secure such indemnity).
	     
	Section 5.3 Further Assurances.
	TVA, at its own cost, expense and liability, will cause to be
	promptly and duly taken, executed, acknowledged and delivered all such further acts, documents and
	assurances as may be necessary in order to carry out the intent and purposes of
	19
 
	 
	this Participation Agreement and the other Operative Documents to which it is a party, and the
	transactions contemplated hereby and thereby, including, without limitation, such further or
	revised Software License Consents with respect to the Software Rights, in such case as required by
	any Transaction Party. TVA, at its own cost, expense and liability, will cause such financing
	statements or other similar documents (and continuation statements with respect thereto) as may be
	necessary and such other documents as the Owner Participant, the Owner Lessor, the Owner Trustee
	and, so long as the Lien of the Lease Indenture shall not have been terminated or discharged, the
	Lease Indenture Trustee and the Pass Through Trustee, shall reasonably request to be filed at such
	places and times in such manner, and will take all such other actions or cause such actions to be
	taken, as may be necessary or reasonably requested in order to establish, preserve, protect and
	perfect the Owner Lessors Interest, or any portion of any thereof or any interest therein and the
	first priority Lien intended to be created by the Lease Indenture in the Indenture Estate.
	SECTION 6. COVENANTS OF THE TRUST COMPANY, THE OWNER TRUSTEE AND THE OWNER LESSOR
	     
	Section 6.1 Compliance with the Trust Agreement.
	The Owner Lessor, the Trust Company and the Owner
	Trustee each hereby severally covenants and agrees that it will:
	     (a) comply with all of the terms of the Trust Agreement applicable to it; and
	     (b) not amend, supplement or otherwise modify Sections 3.5, 6.2, 6.3, 9.1, 10, or 11.16 of
	the Trust Agreement without the prior written consent of (i) so long as no Lease Event of Default
	has occurred and is continuing, TVA, and (ii) so long as the Lien of the Lease Indenture has not
	been terminated or discharged, the Lease Indenture Trustee.
	     
	Section 6.2 Owner Lessors Liens.
	The Trust Company, the Owner Trustee and the Owner Lessor each
	covenants that it will not directly or indirectly create, incur, assume or suffer to exist any
	Owner Lessors Lien attributable to it and will promptly notify TVA, the Owner Participant and the
	Lease Indenture Trustee of the imposition of any such Lien of which it has Actual Knowledge and
	shall promptly, at its own expense, take such action as may be necessary to duly discharge such
	Owner Lessors Lien attributable to it;
	provided, however,
	that the Trust Company, the Owner
	Trustee and the Owner Lessor, as the case may be, shall not be in breach of the covenant so long as
	it shall be diligently contesting the imposition of such Lien and such contest shall not present
	any material risk of the sale, foreclosure or loss of, or loss of priority of the
	lien on, the Lessor Estate or any part thereof or the rights of the Lessee, or, so long as the Lien
	of the Lease Indenture has not been terminated or discharged, the Lease Indenture Trustee, under
	the Operative Documents.
	     
	Section 6.3 Amendments to Operative Documents.
	The Owner Trustee, the Trust Company and the Owner
	Lessor each covenants that it will not, unless such action is expressly contemplated by the
	Operative Documents, (a) through its own action terminate any Operative Document to which it is a
	party, (b) amend, supplement, waive or modify (or consent to any such amendment, supplement, waiver
	or modification) such Operative Documents in any manner or (c) except as provided in Section 11
	hereof or Section 2.10 of the Lease Indenture, take any action to prepay or refund the Lessor Note
	or amend any of the payment terms of the Lessor
	20
 
	 
	Note without, in each case, the prior written consent of (i) so long as no Lease Event of Default
	shall have occurred and be continuing, TVA, and (ii) in the case of clause (a) or (b) only, so long
	as the Lien of the Lease Indenture has not been terminated or discharged, the Lease Indenture
	Trustee.
	     
	Section 6.4 Transfer of the Owner Lessors Interest.
	Other than as contemplated by the Operative
	Documents, each of the Owner Lessor and the Owner Trustee covenants that it will not assign,
	pledge, sell, lease, convey or otherwise transfer any of its then existing right, title or interest
	in and to the Owner Lessors Interest, the Lessor Estate or the other Operative Documents. Nothing
	in this Section 6 shall limit the ability of the Owner Trustee or the Owner Participant to appoint
	a successor Owner Trustee pursuant to Section 9.1 and 9.6 of the Trust Agreement.
	     
	Section 6.5 Owner Lessor; Lessor Estate.
	The Owner Lessor covenants that it will not voluntarily
	take any action to subject the Owner Lessor or the Lessor Estate to the provisions of any
	applicable bankruptcy or insolvency law (as now or hereafter in effect) unless such action is
	approved in accordance with Section 3.5 of the Trust Agreement; the Owner Trustee covenants that it
	will not take any action which to its knowledge would cause an involuntary filing which would
	subject the Owner Lessor or the Lessor Estate to the provisions of any applicable bankruptcy or
	insolvency law (as now or hereafter in effect).
	     
	Section 6.6 Limitation on Indebtedness and Actions.
	Each of the Owner Trustee and the Owner Lessor
	covenants that it will not incur any indebtedness nor eater into any business or activity except as
	required or expressly permitted or contemplated by any Operative Document.
	     
	Section 6.7 Change of Location.
	The Owner Lessor shall use all reasonable efforts to give the Owner
	Participant, the Lease Indenture Trustee and TVA 30 days prior written notice of any change of its
	location for the purposes of Section 9-307 of the UCC from the State of Delaware and of any change
	in its name, but in any event the Owner Lessor shall give such notice within 30 days after such
	change of location or name change.
	     
	Section 6.8 Exercise of Right to Redeem Lessor Note.
	The Owner Lessor will not exercise its right
	to redeem the Lessor Note pursuant to Section 2.10(b)(v) of the Lease Indenture unless (i) it has
	received the prior written consent of TVA, and (ii) the corresponding right is simultaneously
	exercised pursuant to Section 2.10(b)(v) of the Other Lease Indentures.
	     
	Section 6.9
	Escrowed Software.
	(a) On the Closing Date, TVA shall cause to be delivered to the
	Owner Trustee a computer spread sheet (the 
	Escrowed
	Software
	) to be used in identifying the
	location of Components of the Network other than the Software Rights. The Escrowed Software shall
	include all necessary applications software and support information (such as definitions of
	location codes) to allow the information defining the location of all of the equipment items
	contained in the Network to be correctly accessed, viewed and interpreted. Not more than 45 days
	after any Modification to the Network whereby the cost thereof is in
	excess of $20,000,060, the
	Escrowed Software shall be updated by the Lessee to be true and complete as of the completion date
	of any such Modification. The Owner Trustee (i) shall hold such Escrowed Software, (ii) shall not
	make the Escrowed Software available to any Person, including the Owner Participant, except (y) as
	set forth in Section 6.9(d) below, or (z) upon the occurrence
	21
 
	 
	and during the continuance of a Lease Event of Default and notification thereof to the Owner
	Trustee by the Owner Participant, the Lessee or the Lease Indenture Trustee, and (iii) upon the
	occurrence and during the continuance of a Lease Event of Default
	and notification thereof to the Owner Trustee by the Owner Participant, the Lessee or the Lease
	Indenture Trustee, shall provide, immediately upon request, such Escrowed Software to the Owner
	Participant and the Lease Indenture Trustee.
	     (b) Upon the delivery of the items set forth in Section 5.1(a) above, the Lessee shall
	deliver updated Escrowed Software, which updated Escrowed Software shall be true and accurate as of
	the date most reasonably practical prior to such annual update, and deliver such updated Escrowed
	Software to the Owner Trustee in replacement for the then Escrowed
	Software (the 
	Replaced Software
	). The Owner Trustee shall not destroy any such Replaced Software, but rather, shall
	retain from year to year all such Replaced Software until the termination of the Trust Agreement.
	     (c) If the Network Lease terminates and TVA has not elected to acquire the Owner Lessors
	Interest or the Owner Participants Beneficial Interest, TVA shall update the Escrowed Software to
	be true and accurate as of the date most reasonably practical prior to such update and shall
	deliver such updated Escrowed Software to the Owner Participant and the Owner Lessor concurrently
	with such termination.
	     (d) If, in connection with the audit of any tax filing made by the Owner Participant in any
	state in which any Component of the Network (other than the Software Rights) is or was located
	during the period of time covered by such tax filing, the Owner Participant is required to provide
	to any such state Governmental Entity information as to the percentage of the Network which is or
	was located in such state, TVA shall (y) upon receipt of appropriate written agreements of
	confidentiality from the Owner Participant and any of its advisors or legal representatives, either
	(i) direct the Owner Trustee to provide the Escrowed Software to the Owner Participant or such
	advisors or legal representatives, or (ii) if the Escrowed Software then in the possession of the
	Owner Trustee does not provide information with respect to such Components of the Network for the
	time period covered by such audit, direct the Owner Trustee to deliver the Replaced Software
	relating to the time period covered by such audit to the Owner Participant or such advisors or
	legal representatives, and (z) assist the Owner Participant or such advisors or legal
	representatives in calculating such percentage.
	SECTION 7. COVENANTS OF THE OWNER PARTICIPANT
	     
	Section 7.1 Restrictions on Transfer of Beneficial Interest.
	     (a) The Owner Participant covenants and agrees that it shall not during the Network Lease
	Term assign, convey or transfer any of its right, title or interest in the Beneficial Interest
	without the prior written consent of TVA and, so long as the Lien of the Lease Indenture has not
	been terminated or discharged, without the prior written consent of the Lease Indenture Trustee
	(such consent not to be unreasonably withheld);
	provided, however,
	that the Owner Participant may
	assign, convey or transfer its interest in the Beneficial Interest in whole without such consent to
	a Person (the 
	Transferee
	) which shall assume the duties and obligations of the Owner Participant
	under the Operative Documents pursuant to an Assignment and Assumption
	22
 
	 
	Agreement substantially in the form of Exhibit D hereto, if each of the following conditions
	shall have been satisfied:
	     (i) TVA and the Owner Trustee, and, so long as the Lease Debt is outstanding, the Lease Indenture
	Trustee and the Pass Through Trustee, shall have received an opinion of counsel, which opinion and
	counsel are reasonably satisfactory to TVA, and, so long as the Lease Debt is outstanding, the
	Lease Indenture Trustee and the Pass Through Trustee, to the effect that any regulatory approvals
	and notifications required in connection with such transfer or necessary to assume the Owner
	Participants obligations under the Operative Documents prior to the end of the Network Lease Term
	shall have been obtained;
	     (ii) the Transferee shall be a United States person within the meaning of Section 7701(a)(30) of
	the Code;
	     (iii) the Transferee shall be either (A) an Affiliate of the Owner Participant which does not
	otherwise qualify under clause (B) below,
	provided
	that all of the payment and performance
	obligations of the Transferee with respect to the interest being transferred under the Operative
	Documents shall be guaranteed by the Owner Participant or any guarantor of the Owner Participants
	obligations under the Operative Documents pursuant to a guaranty substantially in the form of
	Exhibit E hereto, or (B) a Person that has, or the payment and performance obligations of which
	with respect to the interest being transferred under the Operative Documents are guaranteed
	(pursuant to a guaranty substantially in the form of Exhibit E
	hereto) by a Person (the 
	OP Guarantor
	) that has, a tangible net worth of at least $100 million
	calculated in accordance with GAAP;
	     (iv)
	unless waived by TVA or such transfer is to any of the Other Owner Participants, neither the
	Transferee nor the OP Guarantor is a Competitor of, or an adverse party in material litigation
	with, TVA;
	     (v) the Rating Agencies shall have received an opinion of counsel with respect to the Transferee
	substantially to the effect of the nonconsolidation opinion delivered to the Rating Agencies on the
	Closing Date pursuant to Section 4(m), or if as a consequence of a change in bankruptcy law such
	opinion cannot be given:
	     (x) a legal opinion to the effect that the risk of bankruptcy consolidation of the Transferee, or
	its direct or indirect parent, with the Owner Lessor, immediately after giving effect to the
	transfer of such beneficial interest, is not materially different from the risk of bankruptcy
	consolidation of the Owner Participant with the Owner Lessor immediately prior to giving effect to
	such transfer; and
	     (y) an Officers Certificate of a Transferee that is a special purpose bankruptcy remote entity
	certifying that the organizational documents of such Transferee contain, and will continue to
	contain after the transfer the following provisions: separateness, independent managers, no
	bankruptcy petition, no dissolution and amendment of such
	organizational document(s); and
	23
 
	 
	     (vi) the Transferee shall agree to assume all the duties and obligations of the Owner
	Participant pursuant to the Assignment and Assumption Agreement.
	     (b) For
	purposes of the preceding clause (a), a 
	Competitor
	 of TVA shall be an entity that
	is or has an Affiliate thereof that is (x) significantly involved as a generator, seller or trader
	of capacity or energy in the electric markets in which TVA sells power and energy at wholesale or
	retail or (y) on the List of Competitors, which may, from time to time, but no more often than once
	per year, be modified by TVA, and shall contain a list of entities that TVA reasonably believes in
	its good faith judgment are Competitors of TVA;
	provided
	that such List of Competitors shall not
	contain more than 8 entities at any one time. The term
	C
	ompetitor
	 shall not include an entity
	that is primarily a financial institution, such as a bank, an investment bank, a securities broker,
	or an insurance company, that also sells power and energy;
	provided, however,
	that the power and
	energy sold by the financial institution has not been generated or transmitted by the financial
	institution or by a subsidiary or affiliate of the financial institution.
	     (c) Notwithstanding the foregoing, (x) the restrictions set forth in clauses (i), (iv) and
	(v) of Section 7.1(a) and the tangible net worth
	requirement in clause (iii)(B) of Section 7.1(a)
	shall not inure to the benefit of TVA if such transfer is made during the continuance of a Lease
	Event of Default and (y) the Owner Participant may transfer all of its interest in the Beneficial
	Interest to an Affiliate if (l) the Owner Participant or the OP Guarantor guarantees all
	obligations of such Affiliate under the Operative Documents and the conditions set forth in
	paragraphs (a)(i), (a)(ii), (a)(v), (a)(vi) and (f) of this Section 7.1 shall have been met by such
	Affiliate, or (2) the conditions set forth in paragraphs (a)(i), (a)(ii), (a)(iii), (a)(v), (a)(vi)
	and (f) of this Section 7.1 shall have been met by such Affiliate or the OP Guarantor.
	     (d) Except as otherwise provided in Section 9.2 hereof, TVA shall not be responsible for any
	Taxes arising out of or caused by any transfer pursuant to this Section 7.1 and the Pricing
	Assumptions shall not be changed as a result of any such transfer.
	     (e) So long as the Owner Participant has fulfilled its obligations pursuant to Section 14
	hereof and TVA has elected not to exercise its rights under Section 14 herein, then the Owner
	Participant shall have the right to give the Owner Lessor, the Owner Trustee, the Lease Indenture
	Trustee and TVA 20 days prior written notice of such transfer, 10 days in the case of a transfer
	to any Other Owner Participant, or 5 days in the case of a transfer to an Affiliate of the Owner
	Participant. Such written notice shall be in the form of a certificate and stating the name and
	address of any proposed Transferee and that the proposed transfer satisfies the requirements of
	this Section 7.1. If requested by the Owner Participant or the Lease Indenture Trustee, TVA will
	acknowledge qualifying transfers.
	     (f) All reasonable fees, expenses and charges of the Lease Indenture Trustee, Pass Through.
	Trustee and TVA (including reasonable attorneys fees and expenses in connection with any such
	transfer or proposed transfer), including any of the foregoing relating to any amendments to the
	Operative Documents required in connection therewith, shall be paid by the Owner Participant,
	without any right of indemnification from TVA or any other Person;
	provided, however,
	that the
	Owner Participant shall have no obligation to pay fees, expenses or charges of TVA as a result of
	any transfer while a Lease Event of Default is continuing, in which
	24
 
	 
	case TVA shall be obligated to pay such costs and the reasonable fees, expenses and charges of the
	Lease Indenture Trustee and the Pass Through Trustee in connection
	with such transfer.
	     (g) Upon any such transfer in compliance with this Section 7.1, (i) such Transferee shall (x) be
	deemed the Owner Participant for all purposes, and (y) enjoy the rights and privileges and
	perform the obligations of the Owner Participant hereunder and under the Assignment and Assumption
	Agreement, the Guaranty, if any, and each other Operative Document to which such Owner Participant
	is a party, and each reference in this Agreement, the Assignment and Assumption Agreement, the
	Guaranty and each other Operative Document to the Owner Participant shall thereafter be deemed to
	include such Transferee for all purposes and (ii) the transferor Owner Participant and the OP
	Guarantor, if any, of such transferor Owner Participants obligations shall, except as otherwise
	set forth in Section 7.1(a)(iii)(A) or Section 7.1(c)(y)(l), be released from all obligations
	hereunder and under each other Operative Document to which such transferor or OP Guarantor is a
	party or by which such transferor Owner Participant or OP Guarantor is bound to the extent such
	obligations are expressly assumed by a Transferee;
	provided, however,
	that in no event shall any
	such transfer waive or release the Transferor or its OP Guarantor from any liability existing
	immediately prior to or occurring simultaneously with such transfer.
	     
	Section 7.2
	Owner Participants Liens.
	The Owner Participant covenants that it will not directly or
	indirectly create, incur, assume or suffer to exist any Owner Participants Lien and the Owner
	Participant shall promptly notify TVA and the Lease Indenture Trustee of the imposition of any such
	Lien of which the Owner Participant has Actual Knowledge and shall promptly, at its own expense,
	take such action as may be necessary to duly discharge such Owner Participants Lien;
	provided,
	however,
	that the Owner Participant shall not be in breach of this covenant so long as it shall be
	diligently contesting the imposition of such Lien and such contest shall not present any material
	risk of the sale, foreclosure or loss of the Lessor Estate or any part thereof or the rights of the
	Lessee or, so long as the Lien of the Lease Indenture has not been terminated or discharged, the
	Lease Indenture Trustee, under the Operative Documents.
	     
	Section 7.3 Amendments or Revocation of Trust Agreement.
	The Owner Participant covenants that it
	will not (i) amend, supplement or otherwise modify Sections 3.5, 6.2, 6.3, 9.1, 10 or 11.16 of the
	Trust Agreement without the prior written consent of (x) so long as no Significant Lease Default or
	Lease Event of Default has occurred and is continuing, TVA, and (y) so long as the Lien of the
	Lease Indenture has not been terminated or discharged, the Lease Indenture Trustee, or (ii) waive
	compliance with or terminate the Trust Agreement without the prior written consent of (x) so long
	as no Significant Lease Default or Lease Event of Default has occurred and is continuing, TVA, and
	(y) so long as the Lien of the Lease Indenture has not been terminated or discharged, the Lease
	Indenture Trustee. The Owner Participant will give TVA and, so long as the Lien of the Lease
	Indenture has not been terminated or discharged, the Lease Indenture Trustee, at least 15 days
	prior notice of any proposed amendment or supplement to the Trust Agreement (other than an
	amendment solely effecting a transfer of the Beneficial Interest
	pursuant to Section 7.1 hereof)
	and deliver true, complete and fully executed copies to TVA of any amendment or supplement to the
	Trust Agreement. No amendment or supplement to the Trust Agreement that could materially adversely
	affect the interests of the Lease Indenture Trustee shall become effective without the written
	consent of the Lease Indenture Trustee.
	25
 
	 
	     
	Section 7.4 Bankruptcy Filings.
	The Owner Participant agrees that it will not file a petition, or
	join in the filing of a petition, seeking reorganization, arrangement, adjustment or composition
	of, or in respect of, the Owner Lessor under the Bankruptcy Code, or any other applicable Federal
	or state law or the law of the District of Columbia.
	     
	Section 7.5 Actions.
	The Owner Participant agrees that it will not cause the Owner Lessor to take
	any action prohibited by this Agreement or any other Operative
	Document.
	     
	Section 7.6 Appointment of Successor Trustee.
	Any successor Owner Trustee shall be appointed as set
	forth in Section 9.1 of the Trust Agreement.
	     
	Section 7.7
	Management of Owner Lessor.
	The Owner Participant shall not cause the affairs of the
	Owner Lessor to be conducted in contravention of the assumptions set forth in Section III of the
	nonconsolidation opinion referred to in Section 4(m).
	SECTION 8. COVENANTS OF THE LEASE INDENTURE TRUSTEE
	     The Lease Indenture Trustee will not directly or indirectly create, incur, assume or suffer to
	exist any Indenture Trustees Lien attributable to it and arising out of events or conditions not
	related to its rights in the Indenture Estate or the administration thereof and will promptly
	notify the Owner Participant, the Owner Trustee and TVA of the imposition of any such Lien of which
	it has Actual Knowledge and shall promptly, at its own expense, take such action as may be
	necessary to duly discharge such Indenture Trustees Lien.
	SECTION 9. TVAS INDEMNIFICATIONS
	     
	Section 9.1
	General Indemnity.
	     (a) 
	Claims Indemnified
	. Subject to the exclusions stated in paragraph (b) below, TVA agrees
	to indemnify, protect, defend and hold harmless, and does hereby indemnify the Owner Participant,
	the Owner Lessor, the Trust Company, the Owner Trustee, the Lease Indenture Trustee, Wilmington
	Trust and the Pass Through Trustee, and their respective Affiliates, successors, assigns, agents,
	directors, officers or employees (each an 
	Indemnitee
	) against any and all Claims (including
	Claims under environmental laws and Claims for misappropriation or infringement of third party
	software licenses) (whether or not any of the transactions contemplated by the Operative Documents
	are consummated) imposed on, incurred or suffered by or asserted against any Indemnitee in any way
	relating to or resulting from or arising out of or attributable to:
	     (i) the construction, financing, refinancing (including the offering and sale of the Certificates),
	acquisition, operation, warranty, ownership, possession, maintenance, repair, lease, condition,
	alteration, modification, restoration, refurbishing, return, purchase, sale or other disposition,
	sublease, or other use or non-use of the Network, the Undivided Interest, the Software Rights or
	any Component or any portion of any thereof or any interest therein;
	     (ii) the conduct of the business or affairs of TVA;
	26
 
	 
	     (iii)
	the operations, manufacture, design, purchase, acceptance, rejection, delivery or condition of,
	or improvement to, the Network, the Undivided Interest, the Software Rights or any Component or any
	portion of any thereof or any interest therein;
	     (iv) the Head Lease, the Network Lease or any other Operative Document, the execution or delivery
	thereof or the performance, enforcement, or amendment of any terms thereof;
	     (v) any environmental condition at, related in any way to or directly or indirectly caused by TVA,
	the Network, the Undivided Interest, the Software Rights or any Component, or any loss of or damage
	to any property, natural resources or the environment, or death of or injury to any Person,
	resulting from or relating to any hazardous substance that is or was present, used, generated,
	treated, stored, recycled, reclaimed, managed, transported, manufactured, released, emitted or
	discharged at, on, in, under, to or from the Network, the Undivided Interest, the Software Rights
	or any Component;
	     (vi) the reasonable costs and expenses of the Transaction Parties in connection with waivers,
	amendments or supplements to the Operative Documents requested by TVA or required by Applicable Law
	or by the terms of the Operative Documents (other than, in connection with waivers, amendments or
	supplements requested by the Owner Lessor or the
	Owner Participant which are not required by Applicable Law or any provision of the Operative
	Documents, the requirement that waivers, amendments or supplements to such Operative Documents be
	evidenced in a writing);
	     (vii) the imposition of any Lien other than, with respect to a particular Indemnitee, an Owner
	Lessors Lien, an Owner Participants Lien, or an Indenture Trustee Lien attributable to
	such Indemnitee (or a Related Party);
	     (viii) any violation or alleged violation by, or liability relating to, TVA, the Network or the
	transactions contemplated under the Operative Documents of, or under,
	any Applicable Law, whether
	now or hereafter in effect (including regulatory and environmental laws), or any action of any
	Governmental Entity or other Person taken with respect to the Network, the Undivided Interest, the
	Software Rights, the Operative Documents or the interests of the Owner Participant, the Owner
	Lessor, the Owner Trustee, the Lease Indenture Trustee or the Pass Through Trustee under the
	Operative Documents or the presence, use, storage, transportation, treatment or manufacture of any
	hazardous substance in, at, under or from the Network, the Undivided Interest, the Software Rights
	or any Component at any time and by any Person;
	     (ix) the non-performance or breach by TVA of any obligation contained in this Agreement or any
	other Operative Document or the falsity or inaccuracy of any representation or warranty of TVA
	contained in this Agreement or any other Operative Document and the enforcement of any of the terms
	of the Operative Documents as a
	result of any Event of Default or Lease Event of Default;
	27
 
	 
	     (x) the continuing fees (if any) and expenses of the Owner Lessor, the Owner Trustee and the
	Independent Trustee (including the reasonable compensation and expenses of their counsel,
	accountants and other professional persons) arising out of the Owner Lessors, Owner Trustees or
	the Independent Trustees discharge of their respective duties under or in connection with the
	Operative Documents;
	     (xi) the continuing fees (if any) and expenses of the Lease Indenture Trustee and the Pass Through
	Trustee (including the reasonable compensation and expenses of their respective counsel,
	accountants and other professional persons) arising out of the discharge of their respective duties
	under or in connection with the Operative Documents;
	     (xii) any amount payable by the Owner Lessor under the Lease Indenture; and
	     (xiii) the
	transactions contemplated by the Operative Documents.
	     (b) 
	Claims Excluded
	.
	Any Claim, to the extent relating to or resulting from or arising out
	of or attributable to any one or more of the following, is excluded from TVAs agreement to
	indemnify any Indemnitee under this Section 9.1:
	     (i) acts, omissions or events occurring after expiration or early termination of the Network Lease
	and, where required by the Network Lease, surrender to the Owner Lessor or its successor of TVAs
	interest in the Undivided Interest, other than any acts, omissions or events to cure, remediate or
	correct any failure to return the Undivided Interest in compliance with the provisions of the
	Network Lease;
	provided, however,
	that the foregoing shall not limit TVAs obligations under
	Section 18 of the Network Lease;
	     (ii) with respect to a particular Indemnitee and Related Parties, any offer, sale, assignment,
	transfer or other disposition (voluntary or involuntary) by or on behalf of (A) in the case of the
	Owner Participant, the Owner Participant of any of its interest in the Beneficial Interest (other
	than pursuant to Section 14), (B) in the case of the Owner Lessor, and if such action is taken at
	the written direction of the Owner Participant, the Owner Participant and Related Parties, the
	Owner Lessor of all or any of its interest in the Owner Lessors Interest, or (C) in the case of
	the Lease Indenture Trustee, the Lease Indenture Trustee of any of its interest in the Lessor Note
	or any Additional Lessor Notes, unless in the case of clauses (A), (B) or (C) such transfer is
	required by the terms of the Operative Documents or occurs in connection with the exercise of
	remedies during a Lease Event of Default;
	     (iii) with respect to any Indemnitee, any Claim attributable to the negligence or willful
	misconduct of such Indemnitee or a Related Party unless such negligence or willful misconduct is
	attributable to any breach by TVA or its Affiliates of any covenant, representation or warranty
	contained in any Operative Document;
	     (iv)
	as to any Indemnitee, any Claim attributable to the noncompliance of such Indemnitee or a
	Related Party with any of the terms of, or any misrepresentation or breach of warranty by such
	Indemnitee contained in, any Operative Document made by such Indemnitee or any breach by such
	Indemnitee or a Related Party of any covenant contained in any Operative Document made by such
	Indemnitee or Related Party unless
	28
 
	 
	attributable
	to any breach by TVA or its Affiliates of any covenant, representation or warranty
	contained in any Operative Document;
	     (v)
	with respect to the Owner Trustee or the Trust Company, any Claim
	constituting or arising from an Owner Lessors Lien attributable to it;
	     (vi) with respect to the Owner Participant, any claim constituting or arising from an Owner
	Participants Lien;
	     (vii) any amount which constitutes Transaction Costs which the Owner Participant is obligated to
	pay pursuant to Section 2.4(a) hereof or any other amount to the extent such Indemnitee or a
	Related Party has expressly agreed in any Operative Document to pay such amount without express
	right of reimbursement;
	     (viii)
	any Claim that is a Tax, or is a cost of contesting a Tax, whether or not TVA is required to
	indemnify therefor pursuant to Section 9.2 or under the Tax Indemnity Agreement;
	     (ix) any failure on the part of the Trust Company or the Owner Trustee to distribute in accordance
	with the Trust Agreement any amounts received by it under the Operative Documents and distributable
	by it thereunder;
	     (x) with respect to a particular Indemnitee and Related Party, any obligation or liability
	expressly assumed in any Operative Document by the Indemnitee seeking indemnification;
	     (xi) with respect to any Indemnitee any amendment not requested by TVA, required by Applicable Law
	or by the terms of the Operative Documents; and
	     (xii) any Claim that constitutes principal or interest on the Lessor Note, any Additional Lessor
	Notes, or the corresponding payments under the Certificates or any Additional Certificates;
	provided
	that the terms omission, negligence, and willful misconduct, when applied with
	respect to the Owner Trustee, the Trust Company, the Owner Participant, the Lease Indenture
	Trustee, the Pass Through Trustee or any Affiliate of any thereof, shall not include any liability
	imputed as a matter of law to such Indemnitee solely by reason of any such entitys interest in the
	Undivided Interest or the Software Rights or any such Indemnitees failure to act in respect of
	matters which are or were the obligation of TVA under this Agreement or any other Operative
	Document.
	     (c) 
	Insured Claims
	.
	Subject to the provisions of paragraph (e) of this Section 9.1, in the
	case of any Claim indemnified by TVA hereunder which is covered by a policy of insurance
	maintained by TVA, each Indemnitee agrees, unless it and each other Indemnitee shall waive its
	rights to indemnification (for itself and each Related Party thereto) in a manner reasonably
	acceptable to TVA, to cooperate, at the sole cost and expense of TVA, with insurers in exercise of
	their rights to investigate, defend or compromise such Claim.
	29
 
	 
	     (d) 
	After-Tax Basis.
	TVA agrees that any payment or indemnity pursuant to this
	Section 9.1 in respect of any Claim shall be made on an After-Tax Basis to the Idemnitees.
	     (e) 
	Claims Procedure
	.
	Each Indemnitee shall promptly after such Indemnitee shall
	have Actual Knowledge thereof notify TVA of any Claim as to which indemnification is sought;
	provided,
	that the failure so to notify TVA shall not reduce or affect TVAs liability which it may
	have to such Indemnitee under this Section 9.1, and no payment hereunder by TVA to an Indemnitee
	shall be deemed to constitute a waiver or release of any right or remedy that TVA may have against
	any such Indemnitee for actual damages resulting directly from such failure or delay of such
	Indemnitee to give TVA such notice. Any amount payable to any Indemnitee pursuant to this Section
	9.1 shall be paid within thirty (30) days after receipt of such written demand therefor from such
	Indemnitee, accompanied by a certificate of such Indemnitee stating in reasonable detail the basis
	for the indemnification thereby sought and (if such Indemnitee is not a party hereto) an agreement
	to be bound by the terms hereof as if such Indemnitee were such a party. The foregoing shall not,
	however, constitute an obligation to disclose confidential information of any kind without the
	execution of an appropriate confidentiality agreement. Promptly after TVA receives notification of
	such Claim accompanied by a written statement describing in reasonable detail the Claims which are
	the subject of and basis for such indemnity and the computation of the amount so payable, TVA
	shall, without affecting its obligations hereunder, notify such Indemnitee whether it intends to
	pay, object to, compromise or defend any matter involving the asserted liability of such
	Indemnitee. TVA shall have the right to investigate and so long as no Significant Lease Default or
	Lease Event of Default shall have occurred and be continuing, TVA shall have the right in its sole
	discretion, to defend or compromise any Claim for which indemnification is sought under this
	Section 9.1 which TVA acknowledges is subject to indemnification hereunder;
	provided
	that no such
	defense or compromise shall involve any danger of (i) foreclosure, sale, forfeiture or loss of, or
	imposition of a Lien on any part of the Undivided Interest, the Software Rights, the Lessor Estate
	or the Indenture Estate or the impairment of the Undivided Interest or the Software Rights in any
	material respect or (ii) any criminal liability being incurred or any material adverse effect on
	such Indemnitee,
	provided further,
	that no Claim shall be compromised by TVA on a basis that admits
	any criminal violation or gross negligence or willful misconduct on the part of such Indemnitee
	without the express written consent of such Indemnitee; and
	provided, further,
	that to the extent
	that other Claims unrelated to the transactions contemplated by the Operative Documents are part of
	the same proceeding involving such Claim, TVA may assume responsibility for the contest or
	compromise of such Claim only if the same may be and is severed from such other Claims (and each
	Indemnitee agrees to use reasonable efforts to obtain such a severance). If TVA elects, subject to
	the foregoing, to compromise or defend any such asserted liability, it may do so at its own expense
	and by counsel selected by it. Upon TVAs election to compromise or defend such asserted liability
	and prompt notification to such Indemnitee of its intent to do so, such Indemnitee shall cooperate
	at TVAs expense with all reasonable requests of TVA in connection therewith and will provide TVA
	with all information not within the control of TVA as is reasonably available to such Indemnitee
	which TVA may reasonably request. Where TVA or the insurers under a policy of insurance maintained
	by TVA, undertake the defense of such Indemnitee with respect to a Claim (with counsel reasonably
	satisfactory to such Indemnitee and. without reservation of rights
	against such Indemnitee), no
	additional legal fees or expenses of such Indemnitee in connection with the defense of such Claim
	shall be indemnified hereunder unless such fees or expenses were incurred at the request
	30
 
	 
	of TVA or such insurers. Notwithstanding the foregoing, an Indemnitee may participate at its
	own expense in any judicial proceeding controlled by TVA pursuant to the preceding provisions, hut
	only to the extent that such partys participation does not in the reasonable opinion of counsel to
	TVA interfere with such control;
	provided, however,
	that such partys participation does not
	constitute a waiver of the indemnification provided in this Section 9.1;
	provided, further,
	that if
	and to the extent that (i) such Indemnitee is advised by counsel that an actual or potential
	conflict of interest exists where it is advisable for such Indemnitee to be represented by separate
	counsel or (ii) there is a risk that such Indemnitee may be indicted or otherwise charged in a
	criminal complaint and such Indemnitee informs TVA that such Indemnitee desires to be represented
	by separate counsel, such Indemnitee shall have the right to control its own defense of such Claim
	and the reasonable fees and expenses of such defense (including the reasonable fees and expenses of
	such separate counsel) shall be borne by TVA. No Indemnitee shall enter into any settlement or
	other compromise with respect to, or impair the defense of, any Claim without the prior written
	consent of TVA unless the Indemnitee waives its rights to indemnification hereunder with respect to
	such Claim.
	     (f) 
	Subrogation
	.
	To the extent that a Claim indemnified by TVA under this
	Section 9.1 is in fact paid in full by TVA or an insurer under an insurance policy maintained by
	TVA, TVA or such insurer shall be subrogated to the rights and remedies of the Indemnitee on whose
	behalf such Claim was paid to the extent of such payment (other than rights of such Indemnitee
	under insurance policies maintained at its own expense) with respect to the transaction or event
	giving rise to such Claim. Should an
	Indemnitee receive any refund, in whole or in part, with respect to any Claim paid by TVA
	hereunder, it shall promptly pay over to TVA the lesser of (i) the amount refunded reduced by the
	amount of any Tax incurred by reason of the receipt or accrual of such refund and increased by the
	amount of any Tax (but not in excess of the amount of such reduction) saved as a result of such
	payment or (ii) the amount TVA or any of its insurers has paid in respect of such Claim;
	provided
	that, so long as a Significant Lease Default or Lease Event of Default shall have occurred and is
	continuing, such amount may be held by the Owner Lessor as security for TVAs obligations under the
	Network Lease and the other Operative Documents.
	     (g) 
	Minimize
	Claims
	.
	The Owner Participant, the Owner Lessor, the Owner Trustee, and
	each of the other Transaction Parties will use their respective reasonable efforts to minimize
	Claims indemnifiable by TVA under this Section 9.1, including by complying with reasonable requests
	by TVA to do or to refrain from doing any act if such compliance is, in the good faith opinion of
	the Owner Participant, the Owner Lessor, the Owner Trustee, or such other Transaction Party, as the
	case may be, of a purely ministerial nature or otherwise has no unindemnified adverse impact on the
	Owner Participant, the Owner Lessor, the Owner Trustee, or such Transaction Party, as the case may
	be, or any Affiliate of any thereof or on the business or operations of any of the foregoing.
	     
	Section 9.2 General Tax Indemnity.
	     (a) 
	Indemnity.
	Except as provided in paragraph (b) below, TVA agrees (but, in all events,
	without duplication of indemnities) to indemnify on an After-Tax Basis each of the Owner
	Participant, the Owner Lessor, the Trust Company, the Owner Trustee, the Lease Indenture Trustee
	(both in its individual capacity and as Lease Indenture Trustee) and the Pass
	31
 
	 
	Through Trustee (both in its individual capacity and as Pass Through Trustee), their
	respective successors and assigns and Affiliates of each of the foregoing, and the agents,
	directors, officers and employees of the foregoing (each a
	
	Tax Indemnitee
	), and to hold each Tax
	Indemnitee harmless from and to defend each Tax Indemnitee against all Taxes that are imposed upon
	any Tax Indemnitee, the Network or any portion or Component thereof or any interest therein, or
	upon any Operative Document or interest therein, or otherwise arising out of, in connection with or
	relating to, any of the following:
	     (i) the construction, financing, refinancing, acquisition, operation, warranty, ownership,
	possession, maintenance, repair, lease, condition, alteration, modification, restoration,
	refurbishing, return, purchase, sale or other disposition, insuring, sublease, or other use or
	non-use of the Network or any portion or Component thereof or any interest therein;
	     (ii) the conduct of the business or affairs of TVA or any other operator at or in connection with
	the Network or any portion or Component thereof or any interest therein;
	     (iii) the manufacture, design, purchase, acceptance, rejection, delivery or condition of, or
	improvement to, the Network or any portion or Component thereof or any interest therein;
	     (iv) the Network Lease or any other Operative Document, the execution or delivery thereof, or the
	performance, enforcement or amendment of any terms thereof;
	     (v) the payment or receipt of Basic Lease Rent, Supplemental Lease Rent or any other payment under
	the Network Lease; or
	     (vi)
	otherwise relating to the transactions contemplated by the Operative Documents.
	     (b) 
	Excluded Taxes.
	The indemnity provided for in paragraph (a) above shall be subject to
	exclusion for Taxes that are attributable to or arise as a result of any of the following (the
	
	Excluded Taxes
	):
	     (i) Taxes imposed by any U.S. federal, state or local governmental or taxing authority that are
	based on or measured by gross or net income or receipts or capital or net worth (including, subject
	to Sections 9.2(k)  (m) below, the Georgia Depository Financial Institutions Occupation Tax, the
	Georgia Corporate Income Tax, the Georgia Net Worth Tax, the Kentucky Corporation Income Tax, the
	Kentucky Corporation License Tax, the Kentucky Bank Franchise Tax, the
	Mississippi Corporate Income Tax, the Mississippi Franchise Tax, the Tennessee Excise Tax, the
	Tennessee Franchise Tax and the Tennessee Business Tax), but excluding (1) Taxes that are or are in
	the nature of sales, use, rental, value added or ad valorem taxes (personal and real, tangible and
	intangible) and (2) Taxes measured by gross income, receipts, capital or net worth imposed by any
	state or local governmental unit or taxing authority that arise in connection with the provision of
	Substituted Components or Substituted Network Equipment, pursuant to Section 10 or 14A of the
	Lease, located in a jurisdiction other than Georgia, Kentucky, Mississippi or Tennessee;
	32
 
	 
	     (ii) Taxes attributable to any period, after expiration or other termination of the Network Lease
	Term, surrender of the Network to the Owner Lessor in accordance with the Network Lease and the
	payment in full of all amounts payable by TVA under the Operative Documents (or, in the case of the
	Lease Indenture Trustee or Pass Through
	Trustee, after the repayment of the Lessor Note);
	     (iii) Taxes imposed on a Tax Indemnitee attributable to the negligence or willful misconduct of
	such Tax Indemnitee or any Related Party;
	     (iv) Taxes imposed by any U.S. federal, state or local governmental or taxing authority that are in
	the nature of capital gain, accumulated earnings, personal holding company, excess profits,
	succession or estate, minimum, alternative minimum, preference, franchise, conduct of business and
	other similar taxes (including, subject to Sections 9.2(k)(m) below, the Georgia Corporate Income
	Tax, the Georgia Net Worth Tax, the Georgia Depository Financial Institutions Occupation Tax, the
	Kentucky Corporation Income Tax, the Kentucky Corporation License Tax, the Kentucky Bank Franchise
	Tax, the Mississippi Corporate Income Tax, the Mississippi Franchise Tax, the Tennessee Excise
	Tax, the Tennessee Franchise Tax and the Tennessee Business Tax), but
	excluding (1) Taxes that are
	or are in the nature of sales, use, rental, value added or ad valorem taxes (personal and real,
	tangible and intangible) and (2) so long as not based on or
	measured by net income, Taxes in the
	nature of accumulated earnings, personal holding company, excess profits, succession or estate,
	preference, franchise, conduct of business and other similar taxes that arise in connection with
	the provision of Substituted Components or Substituted Network Equipment, pursuant to Section 10 or
	14A of the Lease, located in a jurisdiction other than Georgia, Kentucky, Mississippi or Tennessee;
	     (v) Taxes imposed on a Tax Indemnitee that arise out of, or are caused by, any act or omission of
	such Tax Indemnitee (or any Related Party) that is expressly prohibited by the Operative Documents
	or by a breach by such Tax Indemnitee (or any Related Party) of any of its representations,
	warranties or covenants under any Operative Document;
	     (vi) Taxes arising out of, or caused by, any assignment, sale, transfer or other disposition
	(direct or indirect, including any involuntary assignment, sale, transfer or other disposition
	resulting from a bankruptcy or similar proceeding for relief of debtors in which such Tax
	Indemnitee is a debtor or a foreclosure by a creditor of the Tax Indemnitee) of (A) the Owner
	Participant of any of its Beneficial Interest, (B) the Owner Lessor of all or any of its interest
	in the Network, or (C) the Lease Indenture Trustee of any interest in the Lessor Note, any
	Additional Lessor Notes or the Indenture Estate), unless such assignment, sale, transfer or other
	disposition (1) occurs during the continuance of a Lease Event of Default, (2) occurs pursuant to
	TVAs exercise of an Early Purchase Option or the Purchase Option or TVAs exercise of a right
	under the Operative Documents, (3) results from any merger or consolidation of TV A or (4) results
	from any sublease, assignment, rebuilding, modification, substitution, replacement or addition of
	or to the Network by TVA;
	33
 
	 
	     (vii) Taxes arising in connection with Owner Participants Liens or Owner Lessors Liens;
	     (viii) Taxes imposed on any assignee or successor-in-interest to a Tax Indemnitee to the extent any
	such Taxes exceed the Taxes that would have been imposed had no assignment or transfer taken place
	determined under the law as in effect on the date of transfer;
	provided
	that this exclusion shall
	not apply to (1) a transferee, assignee or successor in interest that acquires the interest of a
	Tax Indemnitee pursuant to a transfer or disposition in connection with the exercise of remedies
	during the continuance of a Lease Event of Default or (2) the calculation of amounts necessary to
	cause a payment to be made on an After-Tax Basis;
	     (ix) Taxes that are included as a part of Transaction Costs or Network Cost;
	     (x) Taxes imposed on, based on, or measured by any compensation that any Owner Trustee, Pass
	Through Trustee or Lease Indenture Trustee receives for its
	services;
	     (xi) With respect to the Owner Participant., Taxes for which TVA is obligated to indemnify the
	Owner Participant under the Tax Indemnity Agreement (or which are expressly excluded from
	indemnification thereunder);
	     (xii) Taxes resulting from the Owner Lessor not being treated as an entity disregarded as an entity
	separate and apart from its beneficial owner for income tax purposes;
	     (xiii) Taxes attributable to the failure of the Tax Indemnitee to comply with certification,
	information, documentation, reporting or other similar requirements concerning the nationality,
	residence, identity, connection with the jurisdiction imposing such Taxes or other similar matters;
	provided
	that the foregoing exclusion shall only apply if (1) such Tax Indemnitee is eligible to
	comply with such requirement and shall have been given timely written notice of such requirement by
	TVA and (2) the Tax Indemnitee shall suffer no adverse effects as a result of complying with such
	requirement (unless TVA shall have indemnified the Tax Indemnitee against such adverse effects to
	the reasonable satisfaction of the Tax Indemnitee);
	     (xiv) Taxes imposed on a Tax Indemnitee where the Tax Indemnitees breach of its contest
	obligations under Section 9.2(g) effectively precludes TVAs ability to contest the Taxes (in the
	manner contemplated by Section 9.2(g));
	     (xv) Penalties, additions to tax or interest imposed on a Tax Indemnitee attributable to such Tax
	Indemntees failure to comply with the requirements imposed on it under Section 6011, 6111 or 6112
	of the Code or the Regulations promulgated thereunder;
	     (xvi) Taxes to the extent imposed as a result of the situs, organization, place of business or the
	activities of the Tax Indemnitee in the jurisdiction imposing such Taxes (other than a place of
	business, situs or activities attributable to the Tax Indemnitee solely
	34
 
	 
	by reason of (l) the transactions contemplated by the Operative Documents, (2) any Lessee Person
	being organized or having its place of business in the taxing jurisdiction,
	(3) any part of the Network being located, operated or used in the taxing jurisdiction or
	(4) any payment contemplated by the Operative Documents being made by or on behalf of a Lessee
	Person from the taxing jurisdiction);
	     (xvii) Taxes to the extent imposed on any Tax Indemnitee resulting from an amendment, modification,
	supplement or waiver to any Operative Document which was not requested fay TV A and as to which TVA
	is not a party and the Tax Indemnitee (or any Related Party) is a party unless such amendment,
	modification, supplement or waiver (A) was required by Applicable Law or the Operative Documents,
	(B) may be necessary or appropriate to, and is in conformity with, any amendment to any Operative
	Document requested by TVA in writing or required by Applicable Law, or (C) is made while a Lease
	Event of Default shall have occurred and be continuing;
	     (xviii) Taxes imposed under Section 4975 of the Code or under subtitle B of Title I of ERISA
	(unless imposed due to a misrepresentation by TVA); and
	     (xix) Taxes imposed or collected under Sections 1441 through 1446 of the
	Code.
	Each Tax Indemnitee, at the TVAs sole cost and expense, will use reasonable efforts to
	minimize the Taxes indemnifiable by TVA, including by complying with reasonable requests made by
	TVA to do or to refrain from doing any act (including the execution of any certificates or other
	documents required to establish an exemption or relief from any Tax) if such efforts or such
	compliance is of a purely ministerial nature and has no material adverse impact on the Tax
	Indemnitee (unless such adverse impact is one of a nature and quality such that it is subject to
	indemnification, and TVA has indemnified the Tax Indemnitee against such adverse impact in a manner
	reasonably satisfactory to the Tax Indemnitee).
	     (c) 
	Payment.
	Each payment required to be made by TVA to a Tax Indemnitee pursuant to this
	Section 9.2 shall be paid either (i) when due directly to the applicable taxing authority by TVA if
	it is permitted to do so, or (ii) where direct payment is not permitted and with respect to gross
	up amounts, in immediately available funds to such Tax Indemnitee by the later of (A) 30 days
	following TVAs receipt of the Tax Indemnitees written demand for the payment (which demand shall
	be accompanied by a statement of the Tax Indemnitee describing in reasonable detail the Taxes for
	which the Tax Indemnitee is demanding indemnity and the computation of such Taxes), (B) subject to
	paragraph (g) below, in the ease of amounts which are being contested pursuant to such paragraph
	(g), at the time and in accordance with a final determination of such contest or (C) in the case of
	any indemnity demand for which TVA has requested review and determination pursuant to paragraph (d)
	below, the completion of such review and determination;
	provided, however,
	in no event later than
	the date which is five Business Days prior to the date on which such Taxes are required to be paid
	to the applicable taxing authority. Any amount payable to TVA pursuant to paragraph (e) or (f)
	below shall be paid promptly after the Tax Indemnitee realizes (or is deemed to realize) a Tax
	Benefit giving rise to a payment under paragraph (e) or receives a refund or credit giving rise to
	a payment under paragraph (f), as the case may be, and shall be accompanied by a statement of the
	Tax
	35
 
	 
	Indemnitee computing in reasonable detail the amount of such payment. Any amount that would
	be payable to TVA pursuant to paragraph (e) or (f) below but for the fact that such amount would be
	in excess of the amount of indemnity(ies) previously paid to the Tax Indemnitee by TVA may be used
	as an offset against any future general tax indemnity payments owed by TVA to such Tax Indemnitee.
	Upon the final determination of any contest pursuant to paragraph (g) below in respect of any Taxes
	for which TVA has made a Tax Advance, the amount of TVAs obligation under paragraph (a) above
	shall be determined as if such Tax Advance had not been made. Any obligation of TVA under this
	Section 9.2 and the Tax Indemnitees obligation to repay the Tax Advance will be satisfied first by
	set off against each other, and any difference owing by either party will be paid within 10 days of
	such final determination.
	     (d) 
	Independent Examination.
	Within 15 days after TVA receives any computation from
	a Tax Indemnitee (pursuant to paragraph (c) above), TVA may request in writing that an independent
	public accounting or lease advisory firm jointly selected by the Tax Indemnitee and TVA review and
	determine on a confidential basis the amount of any indemnity payment by TVA to the Tax Indemnitee
	pursuant to this Section 9.2 or any payment by a Tax Indemnitee to TVA pursuant to paragraph (e) or
	(f) below. The Tax Indemnitee shall cooperate with such accounting firm and supply it with all
	information (other than income tax returns or books) reasonably necessary for the accounting firm
	to conduct such review and determination
	provided,
	that such accounting firm shall agree in writing
	in a manner satisfactory to the Tax Indemnitee to maintain the confidentiality of such information.
	The parties hereto agree that the independent public accounting firms sole responsibility shall be
	to verify the computation of any payment pursuant to this Section 9.2 and that matters of
	interpretation of law or of this Participation Agreement or any other Operative Document are not
	within the scope of the independent accountants responsibility. The fees and disbursements of
	such accounting firm will be paid by TVA;
	provided
	that such fees and disbursements will be paid by
	the Tax Indemnitee if the verification results in an adjustment in TVAs favor of five percent or
	more of the indemnity payment or payments computed by the Tax Indemnitee (calculated using the
	Discount Rate).
	     (e) 
	Tax
	Benefit
	.
	If, as the result of any Taxes paid or indemnified against by TVA
	under this Section 9.2, the aggregate Taxes payable (or deemed payable) by the Tax Indemnitee in
	connection with such payment for any taxable year are less (whether by reason of a deduction,
	credit, allocation or apportionment of income or otherwise and computed using the same assumptions
	as set forth in the second sentence under the definition of After Tax Basis) than the amount of
	such Taxes that otherwise would have been payable by such Tax
	Indemnitee (a 
	Tax Benefit
	), then to
	the extent such Tax Benefit was not
	taken into account in determining the amount of indemnification payable under paragraph (a) above
	and provided no Lease Event of Default shall have occurred and be continuing (in which event the
	payment provided under this Section 9.2(e) shall be deferred until the Lease Event of Default has
	been cured), such Tax Indemnitee shall pay to TVA the lesser of (A) (y) the amount of such Tax
	Benefit, plus (z) an amount equal to any United States Federal, state or local income tax benefit
	realized by such Tax Indemnitee as a result of the payment under clause (y) above and this clause
	(z) (such benefit to be determined using the same assumptions as set forth in the second sentence
	under the definition of After-Tax Basis) and (B) the amount of the indemnity(ies) paid pursuant to
	this Section 9.2 giving rise to such Tax Benefit. If it is subsequently determined that the Tax
	Indemnitee was not entitled to such Tax Benefit, the portion of such Tax Benefit that is required
	36
 
	 
	to be repaid or recaptured will be treated as Taxes for which TVA shall indemnify the Tax
	Indemnitee pursuant to this Section 9.2 without regard to
	paragraph (b) hereof.
	     (f) 
	Refund
	.
	If a Tax Indemnitee obtains a refund or credit of all or part of any
	Taxes paid, reimbursed or advanced by TVA pursuant to this Section 9.2, the Tax Indemnitee promptly
	shall pay to TVA (x) the amount of such refund or credit plus (y) an amount equal to any United
	States Federal, state or local income tax benefit realized by such Tax Indemnitee as a result of
	the payments to TVA under clause (x) above and this clause (y) (such amounts to be determined using
	the same assumptions as set forth in the second sentence under the definition of After-Tax Basis),
	provided
	that (A) if at the time such payment is due to TVA a Lease Event of Default shall have
	occurred and be continuing, such amount shall not be payable until such Lease Event of Default has
	been cured and (B) the amount payable to TVA pursuant to this sentence shall not exceed the amount
	of the indemnity(ies) paid pursuant to Section 9.2 in respect of
	such refunded or credited Taxes.
	If it is subsequently determined that the Tax Indemnitee was not entitled to such refund or credit,
	the portion of such refund or credit that is required to be repaid or recaptured will be treated as
	Taxes for which TVA shall indemnify the Tax Indemnitee pursuant to this Section 9.2 without regard
	to paragraph (b) hereof. If, in connection with a refund or credit of all or part of any Taxes
	paid, reimbursed or advanced by TVA pursuant to this
	Section 9.2, a Tax Indemnitee receives an
	amount representing interest on such refund or credit, the Tax Indemnitee promptly shall pay to TVA
	(1) the amount of such interest that shall be fairly attributable to such Taxes paid, reimbursed or
	advanced by TVA prior to the receipt of such refund or credit and (2) any Tax savings realized by
	such Tax Indemnitee as a result of the payments made by the Tax
	Indemnitee under (1) and (2) (such
	Tax savings to be determined using the same assumptions as set forth in the second sentence under
	the definition of After-Tax Basis).
	     (g) 
	Contest.
	     (i)
	Notice of Contest
	.
	If a written claim for payment is made by any taxing authority against a
	Tax Indemnitee for any Taxes with respect to which TVA may be liable
	for indemnity hereunder (a 
	Tax Claim
	), such Tax Indemnitee shall give TVA written notice of such Tax Claim promptly after
	its receipt, and shall furnish TVA with copies of such Tax Claim and all other writings received
	from the taxing authority to the extent relating to such claim, provided that failure so to notify
	TVA shall not relieve TVA of any obligation to indemnify the Tax Indemnitee hereunder except as
	provided in clause (xiv) of Section 9.2(b). The Tax Indemnitee shall not pay such Tax Claim until
	at least 30 days after providing TVA with such written notice, unless required to do so by law or
	regulation.
	     (ii)
	Control of Contest
	.
	Subject to subsection (g)(iii) below, TVA will be entitled to contest
	(acting through counsel selected by TVA and reasonably acceptable to the Tax Indemnitee), and
	control the contest of, any Tax Claim if (i) the contest of the Tax Claim may be pursued in the
	name of TVA; (ii) the contest of the Tax Claim mast be pursued in the name of the Tax Indemnitee
	but can be pursued independently from any other proceeding involving a tax liability of such Tax
	Indemnitee for which TVA is not responsible (with the Tax Indemnitee agreeing to use reasonable
	efforts to sever the contest of any indemnified Tax from the contest of any unindemnified Tax so
	that TVA
	37
 
	 
	can control the contest of the indemnified Tax), or (iii) the Tax Indemnitee requests that TVA
	control such contest. In the case of all other Tax Claims, subject to subsection (g)(iii) below,
	the Tax Indemnitee will contest the Tax Claim if TVA shall request that the Tax be contested, and
	the following rules shall apply with respect to such contest:
	     (1) the Tax Indemnitee will control the contest of such Tax Claim in good faith (acting
	through counsel selected by the Tax Indemnitee and reasonably acceptable to TVA),
	     (2)
	at TVAs written request, if payment is made to the applicable taxing authority, the Tax Indemnitee shall use all reasonable efforts to obtain a refund thereof in appropriate
	administrative or judicial proceedings, and
	     (3) the Tax Indemnitee shall not otherwise settle, compromise or abandon such contest without
	TVAs prior written consent except as provided in paragraph
	(g)(iv) below.
	In either case, the party conducting such contest shall consult with and keep reasonably informed
	the other party and its designated counsel with respect to such Tax Claim, shall provide the other
	party with copies of any reports or claims issued by the relevant auditing agents or taxing
	authority as well as redacted portions of tax returns, and shall consider and consult in good faith
	with the other party regarding any request (a) to resist payment of Taxes if practical and (b) not
	to pay such Taxes except under protest if protest is necessary and proper (but the decision
	regarding what actions are to be taken shall be made by the controlling party in its sole judgment;
	provided, however, that (subject to subsection (g)(iv) below) if the Tax Indemnitee is the
	controlling party, such Tax Indemnitee may not settle the contest without the consent of TVA).
	     (iii)
	Conditions of Contest
	. Notwithstanding the foregoing, in no event shall TVA be
	permitted or a Tax Indemnitee be required to contest (or to continue the contest of) any Tax Claim,
	unless:
	     (1) within 30 days after notice by the Tax Indemnitee to TVA of such Tax Claim, TVA shall
	request in writing to the Tax Indemnitee that such Tax Claim be contested;
	provided
	that if a
	shorter period is required for taking action with respect to such Tax Claim and the Tax Indemnitee
	notifies TVA of such requirement, TVA shall use reasonable efforts to request such contest within
	such shorter period,
	     (2) no Lease Event of Default has occurred and is continuing,
	     (3) there is (i) no risk of sale, forfeiture or loss of, or the creation of a Lien on the
	Owner Lessors or Owner Participants interest in the Network or any portion or Component thereof
	or any interest therein (other than a Permitted Lien) and (ii) no risk of the imposition of
	criminal penalties as a result of such Tax Claim;
	provided
	that this clause (3) shall not apply if
	the Tax is fully paid in either
	38
 
	 
	manner specified in clause (4) below or TVA posts security satisfactory to the Tax Indemnitee,
	     (4) if such contest involves payment of such Tax, TVA will either advance to the Tax
	Indemnitee on an interest-free basis and with no after-tax cost to
	such Tax Indemnitee (a 
	Tax
	Advance
	) or pay such Tax Indemnitee the amount payable by TVA pursuant to
	Section 9.2(a) above
	with respect to such Tax,
	     (5) TVA agrees to pay (and pay on demand) all reasonable costs and expenses incurred by the
	Tax Indemnitee in connection with the contest of such claim (including all reasonable legal fees
	and disbursements),
	     (6) the Tax Indemnitee has been provided at TVAs sole expense with an opinion of independent
	tax counsel selected by TVA and reasonably acceptable to the Tax Indemnitee to the effect that
	there is a Reasonable Basis for contesting such Tax Claim,
	     (7) the amount of Taxes in controversy, taking into account the amount of all similar and
	logically related Taxes with respect to the transactions contemplated by Operative Documents that
	could be raised in any other year (including any future year) not barred by the statute of
	limitations, exceeds $50,000,
	     (8) TVA shall acknowledge in writing its liability to indemnify the Tax Indemnitee hereunder
	in respect of such claim if the contest is not successful, provided that such acknowledgment of
	liability shall not be binding if the contest is
	resolved on a basis from which it can be established that TVA would not be required to indemnify
	the Tax Indemnitee under this Section 9.2 in the absence of such acknowledgment, and
	     (9) in the case of a judicial appeal, no appeal to the U.S. Supreme Court shall be required
	of the Tax Indemnitee or shall be permitted by TVA.
	     (iv)
	Waiver of Indemnification.
	Notwithstanding anything to the contrary contained in this Section
	9.2, the Tax Indemnitee at any time may elect to decline to take any action or any further action
	with respect to a Tax Claim and may in its sole discretion settle or compromise any contest with
	respect to such Tax Claim without TVAs consent if the Tax Indemnitee:
	     (1) waives its right to any indemnity payment by TVA pursuant to this Section 9.2 in respect of
	such Tax Claim (and any other claim for Taxes with respect to any other taxable year the contest of
	which is effectively precluded by the Tax Indemnitees decision not to take (or not to take any
	further) action with respect to the Tax Claim), and
	39
 
	 
	     (2) promptly repays to TVA any Tax Advance and any amount paid to such Tax Indemnitee under Section
	9.2(a) above in respect of such Taxes, but not any costs or expenses with respect to any such
	contest.
	Except as provided in the preceding sentence, any such waiver shall be without prejudice to the
	rights of the Tax Indemnitee with respect to any other Tax Claim.
	     (h) 
	Reports
	.
	If any report, statement or return is required to be filed by a Tax Indemnitee
	with respect to any Tax that is subject to indemnification under this
	Section 9.2, TVA will (1)
	notify the Tax Indemnitee in writing of such requirement not later than 30 days prior to the date
	such report, statement or return is required to be filed (determined without regard to extensions)
	and (2) if so directed by the Tax Indemnitee and if the return to be filed reflects only
	information in respect of the transactions contemplated by the Operative Documents, prepare and
	furnish to such Tax Indemnitee not later than 30 days prior to the date such report, statement or
	return is required to be filed (determined without regard to extensions) a proposed form of such
	report, statement or return for filing by the Tax Indemnitee. Each Tax Indemnitee and TVA will
	timely provide the other with all information in its possession that the other party may reasonably
	require and request to satisfy its obligations under this paragraph (h).
	     (i) 
	Non-Parties
	.
	If a Tax Indemnitee is not a party to this Agreement, TVA may require such
	Tax Indemnitee to agree in writing, in a form reasonably acceptable to TVA, to the terms of this
	Section 9 prior to making any payment to such Tax Indemnitee under this Section. Subject to the
	preceding sentence, TVAs obligations under this Section 9 shall inure to the benefit of each and
	every Tax Indemnitee without regard to whether such Tax Indemnitee is a party to this Agreement.
	     (j) 
	Certain Withholding Taxes
	.
	If the Lease Indenture Trustee fails to withhold a Tax
	required to be withheld by it pursuant to Section 9.12 of the Lease Indenture on payments made to a
	Noteholder, or if the Pass Through Trustee fails to withhold a Tax
	required to be withheld by it
	pursuant to Section 7.15 of the Pass Through Trust Agreement on payments made to a
	Certificateholder or any claim is otherwise asserted by any taxing authority against the Owner
	Lessor or the Owner Participant for any such withholding Tax, TVA will indemnify (on an After-Tax
	Basis) the Owner Lessor and the Owner Participant from and against any such Taxes (without regard
	to the exclusions set forth in Section 9.2(b) hereof) and any costs or expenses incurred by the
	Owner Lessor or the Owner Participant in connection with any such claim. Upon the payment of any
	such indemnity, TVA shall be subrogated to any rights which the indemnified party may have against
	the party responsible for the failure to withhold.
	     (k) 
	Mississippi Franchise Tax
	.
	Notwithstanding anything to the contrary contained in
	Section 9.2(b)(i) or (iv) hereof, TVA shall indemnify the Owner Participant against any Taxes it is
	required to pay pursuant to Section 27-13-1 et seq. of the Mississippi Code as a result of its
	participation in the transactions contemplated by the Operative Documents provided, however, that
	the maximum amount payable by TVA as to any year pursuant to this
	Section 9.2(k) and 9.2(k) in the
	Other Participation Agreements with respect to the Owner Participant and the Other Owner
	Participants (on an aggregate basis) shall not exceed the amount set forth with respect to that
	year in column A of Schedule 4 attached hereto
	(computed on a non-cumulative basis). Nothing in this Section 9.2(k) shall preclude indemnification
	against any Taxes required to be
	40
 
	 
	paid pursuant to Section 27-13-1 et seq. of the Mississippi Code with respect to any year
	or years which are assessed in later years, provided that the aggregate amount payable to the Owner
	Participant and Other Owner Participants, as to any year, is not in excess of the amount
	set forth with respect to that year in column A of Schedule 4 attached hereto (computed on a
	non-cumulative basis).
	     (1) 
	Kentucky
	Corporation License Tax.
	Notwithstanding anything to the contrary contained in
	Section 9.2(b)(i) or (iv) hereof, TVA shall indemnify the Owner Participant against any Taxes it is
	required to pay pursuant to Section 136.070 et seq. of the Kentucky Code as a result of its
	participation in the transactions contemplated by the Operative Documents provided, however, that
	the maximum amount payable by TVA as to any year pursuant to this Section 9.2(1) and 9.2(1) io the
	Other Participation Agreements with respect to the Owner Participant and the Other Owner
	Participants (on an aggregate basis) shall not exceed the amount set forth with respect to that
	year in column B of Schedule 4 attached hereto (computed on a non-cumulative basis). Nothing in
	this Section 9.2(1) shall preclude indemnification against any Taxes required to be paid pursuant
	to Section 136.070 et seq. of the Kentucky Code with respect to any year or years which are
	assessed in later years, provided that the aggregate amount payable to the Owner Participant and
	Other Owner Participants, as to any year, is not in excess of the amount set forth with, respect to
	that year in column B of Schedule 4 attached hereto (computed on a non-cumulative basis).
	     (m) 
	Georgia
	Net Worth Tax
	.
	Notwithstanding anything to the contrary contained in Section
	9.2(b)(i) or (iv) hereof, TVA shall indemnify the Owner Participant against any Taxes it is
	required to pay pursuant to Section 48-13-72 et seq. of the Georgia Code as a result of its
	participation in the transactions contemplated by the Operative Documents provided, however, that
	the maximum amount payable by TVA as to any year pursuant to this Section 9.2(m) and 9.2(m) in the
	Other Participation Agreements with respect to the Owner Participant and the Other Owner
	Participants (on an aggregate basis) shall not exceed the amount set forth with respect to that
	year in column C of Schedule 4 attached hereto (computed on a non-cumulative basis). Nothing in
	this Section 9.2(m) shall preclude indemnification against any Taxes required to be paid pursuant
	to Section 48-13-72 et seq. of the Georgia Code with respect to any year or years which are
	assessed in later years, provided that the aggregate amount payable to the Owner Participant and
	Other Owner Participants, as to any year, is not in excess of the amount set forth with respect to
	that year in column C of Schedule 4 attached hereto (computed on a non-cumulative basis).
	SECTION
	10. TVAS RIGHT OF QUIET ENJOYMENT
	     Each party to this Agreement acknowledges notice of the Network Lease and expressly, severally and
	as to its own actions only, agrees that, so long as no Lease Event of Default has occurred and is
	continuing, it shall not take or cause to be taken any action contrary to TVAs rights under the
	Network Lease, including the right to possession, use and quiet enjoyment of the Undivided
	Interest.
	41
 
	 
	SECTION 11. REFINANCINGS
	     
	Section 11.1 Optional Refinancing of Lease Debt.
	TVA will have the right, on no more than three
	instances during the Network Lease Term, to require the Owner Lessor to, and the Owner Lessor
	shall, redeem or refinance the Lessor Note, in whole but not in part, through the issuance of
	Additional Lessor Notes either in the public or private market;
	provided
	that all conditions to the
	issuance of Additional Lessor Notes contained in Section 2.12 of the Lease Indenture shall have
	been satisfied; and
	provided, further,
	that, TVA shall simultaneously exercise the right to
	refinance the Lease Debt pursuant to Section 11.1 of each of the Other Participation Agreements.
	Any refinancing in accordance with this Section 11.1 shall also be subject to the satisfaction of
	the following additional conditions:
	     (i) such debt may be issued and sold upon the terms and conditions set forth in the Operative
	Documents and in an amount adequate to accomplish such redemption or refinancing;
	     (ii) appropriate adjustments to Basic Lease Rent and Termination Value shall be made to protect the
	Owner Participants Net Economic Return;
	     (iii) the Owner Lessor and the Owner Participant shall receive copies of and be permitted to rely
	upon the legal opinion delivered to the Lease Indenture Trustee pursuant to Section 2.12 of the
	Lease Indenture; and
	     (iv) the Owner Participant shall receive (x) an opinion satisfactory to it that the refinancing,
	including any payments to be made in connection therewith and any adjustments described in Section
	11.l(ii) (as opposed to the right of TVA to require such refinancing), shall not result in any
	incremental tax risk to the Owner Participant, or (y) an indemnification from TVA against such
	risk in form and substance satisfactory to the Owner Participant.
	     
	Section 11.2 Mandatory Sale of Lessor Notes or Issuance of Additional Lessor Notes on Early
	Purchase Date.
	Unless TVA shall have given irrevocable notice of its exercise of the Early Purchase
	Option pursuant to Section 15.1 of the Network Lease, TVA shall, at its own cost and expense,
	either (a) cause the Owner Lessor to issue Additional Lessor Notes pursuant to Section 2.12 of the
	Lease Indenture to refinance the Lessor Notes on the Early Purchase Date or (b) obtain a purchaser
	or purchasers for the Lessor Notes to purchase the Lessor Notes on the Early Purchase Date from the
	Pass Through Trustee for a price equal to the outstanding principal balance thereof plus accrued
	interest. If Additional Lessor Notes are issued pursuant to clause (a) of the preceding sentence,
	such Additional Lessor Notes shall be in an aggregate principal amount equal to the Lessor Notes
	refinanced and have a final maturity and amortization identical to the Lessor Notes refinanced. TVA
	shall be responsible for the satisfaction of all conditions to the issuance of Additional Lessor
	Notes, including those in clauses (i) through (iv) in Section 11.1 hereof and those in Section 2.12
	of the Lease Indenture unless it has found a purchaser for the Lessor Notes at par plus accrued
	interest. In connection with the issuance of Additional Lessor Notes in accordance with this
	Section 11.2, Basic Lease Rent and Termination Values shall be adjusted in accordance with Section
	3.4 of the Network Lease, but only to reflect a change in the
	interest rate of the Lessor Notes.
	42
 
	 
	     
	Section 11.3 Cooperation.
	The Owner Participant and TVA will cooperate in connection with any
	refinancing or assumption of the Lease Debt, so long as such refinancing is effected in accordance
	with the terms of the Operative Documents. In furtherance thereof, the Owner Participant will
	execute such agreements and documents as may be necessary with respect to any such refinancing and
	are reasonably requested by TVA and will instruct the Owner Lessor to act accordingly. TVA shall
	pay, on an After-Tax Basis, all reasonable costs and expenses of the Transaction Parties, including
	the reasonable fees and expenses of counsel to the Owner Participant, the Owner Lessor, the Owner
	Trustee, the Lease Indenture Trustee and the Pass Through Trustee, in each case to the extent
	incurred in connection with any financing pursuant to
	Sections 11.1 and 11.2 hereof whether or not
	any such financing is consummated.
	SECTION 12. PRE-CLOSING ADJUSTMENTS TO LEASE SCHEDULES
	     
	Section 12.1 Lease Schedules.
	The Basic Lease Rent and Termination Value schedules for the Network
	Lease shall be set forth in Schedules 1A and 2 thereto and shall reflect any changes in the Pricing
	Assumptions (other than changes in Transaction Costs unless consented to by the Owner Participant
	and TVA).
	     
	Section 12.2
	Pre-closing Adjustments.
	     (i) On or before the Closing, Basic Lease Rent and Termination Values shall be adjusted, either
	upward or downward, in accordance with Section 3.4 of the Network Lease at the written request of
	TVA or the Owner Participant made prior to the Closing, to reflect any enactment, promulgation,
	release or adoption of, amendment to or change in the Code, Treasury Regulations (final or
	temporary), Revenue Rulings, Revenue Procedures or a Treasury Department or IRS administrative
	notice or announcement (
	Tax Law Change
	) that is enacted, promulgated, released, adopted, amended,
	changed or proposed on or prior to the Closing Date;
	provided
	that if any adjustment required by this paragraph would cause the spread between the
	implicit financing rate to TVA through the Early Purchase Date and TVAs 10-year bonds current
	yield to maturity to narrow by more than two basis points, TVA shall not be obligated to close the
	Transaction.
	     Any adjustment pursuant to this Section 12.2 shall be made in a manner that is consistent with any
	uneven rent safe harbor provided under Section 467 of the Code and the Treasury Regulations
	promulgated thereunder, but only to the extent (i)
	that Basic Lease Rent prior to such adjustment was so consistent, thereby not increasing the
	possibility, if any, of the Network Lease being determined to be a disqualified leaseback long
	term agreement within the meaning of Section 467 of the Code or the Treasury Regulations
	promulgated thereunder, and (ii) that any Tax Law Change does not affect the uneven rent safe
	harbor provided under Section 467 of the Code and the Treasury Regulations promulgated thereunder.
	Any such adjustment shall be calculated (A) first, to maintain the Owner Participants Net Economic
	Return, and (B) second, to the extent consistent with clause (A), to minimize the internal rate of
	return of Basic Lease Rent through the Early Purchase Date. Adjustments will be made using the same
	method of computation and assumptions originally used (other than those that have changed as the
	result of the event giving rise to the adjustment) in the calculation of the Basic Lease Rent and
	43
 
	 
	corresponding adjustments to Termination Values will be made. Adjustments made pursuant to this
	Section 12 shall be subject to verification as provided in Section 3.4(d) of the Network Lease.
	SECTION 13. SPECIAL LESSEE TRANSFERS
	     Upon the occurrence of a Special Lessee Transfer Event, TVA (or its designee as provided below)
	may, in lieu of exercising its rights under Section 13 of the Network Lease or complying with its
	obligation under Section 10 of the Network Lease as a result of a Regulatory Event of Loss, as the
	case may be, upon not less than 30 days written notice to the Owner Participant and the Lease
	Indenture Trustee (x) subject to the limitations set forth in Section 7.1 (a) (other than
	clauses (iv) and (v) therein), purchase all of the Owner Participants Beneficial Interest or (y)
	purchase the Owner Lessors Interest (either such purchase being referred to as the 
	Special
	Lessee Transfer
	) on the applicable Termination Date at a price equal to the Special Lessee
	Transfer Amount determined as of the date of such transfer. On the applicable Termination Date,
	TVA (or its designee) shall pay to the Owner Participant the Special Lessee Transfer Amount
	determined as of such date, plus all Rent due and payable to the Owner Participant on such date
	(including all costs and expenses of the Owner Participant and all sales, use, value added and
	other Taxes covered by Section 9.2 hereof associated with the Special Lessee Transfer pursuant to
	this Section 13, to the extent such amounts have not otherwise been reimbursed by TVA pursuant to
	this Section 13, it being understood that any transfer pursuant to this Section 13 shall not be
	considered a voluntary transfer for purposes of Section 9.1 or 9.2). Concurrently with the payment
	of all sums required to be paid pursuant to this Section 13, and the transfer of the Owner
	Participants Beneficial Interest or the Owner Lessors Interest in accordance with clause (ii)
	below: (i) TVA shall cease to have any liability to the Owner Participant with respect to the
	Operative Documents, except for obligations (including Sections 9.1 and 9.2 hereof and the Tax
	Indemnity Agreement) surviving for the benefit of the Owner Participant and its Related Parties
	pursuant to the express terms of any Operative Document or which have otherwise accrued but not
	been paid as of such date and (ii) the Owner Participant will transfer the Owner Participants
	Beneficial Interest to TVA (or its designee) or cause the transfer of the Owner Lessors Interest
	to TVA (or its designee) in the case of a transfer of the Beneficial Interest, pursuant to an
	Assignment and Assumption Agreement, and, in the case of a transfer of the Owner Lessors Interest,
	on an as is, where is and with all faults basis (by an appropriate instrument of transfer),
	without representations or warranties other than a warranty from the Owner Participant as to the
	absence of Owner Participants Liens and a warranty from the Owner Lessor as to the absence of
	Owner Lessors Liens. At the time of any transfer under this Section 13 (i) the Owner Participant
	shall not suffer any economic detriment as a result of such transfer (as compared to the economic
	detriment had TVA exercised its rights under Section 13 of the Network Lease), (ii) the Lease
	Indenture Trustee shall have received an opinion from Orrick,
	Herrington & Sutcliffe LLP (or such
	other national recognized law firm that shall be familiar with the Bond Resolution) to the effect
	that such transfer does not affect the payment priority of Basic Lease Rent under the Bond
	Resolution from that described in
	Section 3.1(s)
	hereof, and (iii) TVA will pay all reasonable
	costs and expenses of the Transaction Parties (including reasonable attorneys fees and
	disbursements) in connection with any such transfer. It is understood and agreed among the parties
	hereto that the transaction contemplated by this Section 13 shall not effect a merger of TVAs
	interest in the Undivided Interest with the Owner Lessors Interest. Subsequent to such transfer,
	TVA and the Owner Lessor may, without
	44
 
	 
	the consent of the Lease Indenture Trustee or the Pass Through Trustee, waive the Regulatory Event
	of Loss or the Burdensome Termination Event, as the case may be, that gave rise to the Special
	Lessee Transfer Event and the Network Lease shall continue in full force and effect in accordance
	with its terms.
	SECTION 14. RIGHT OF FIRST OFFER
	     In the event the Owner Participant desires to, directly or indirectly, sell, lease, convey or
	otherwise transfer its Beneficial Interest at any time prior to the expiration or early termination
	of the Network Lease in accordance with Section 10, 13, 14, 15 or 18 thereof to any Person other
	than TVA, then unless such sale, lease, conveyance or transfer (i) is in connection with a sale by
	the Owner Participant of all or substantially all of its assets in a transaction tantamount to a
	merger, (ii) is to an Affiliate of the Owner Participant, (iii) occurs when a Significant Lease
	Default or Lease Event of Default shall have occurred and be continuing, or (iv) is to an Other
	Owner Participant, the Owner Participant shall first offer the Beneficial Interest to TVA on the
	terms and conditions set forth in this Section 14. Such offer shall be made to TVA in the form of a
	proposed term sheet, which proposed term sheet shall include a full and complete statement of the
	price and all the terms, conditions and provisions upon which the Owner Participant would he
	willing to transfer its Beneficial Interest. TVA will thereafter have the right within a period of
	thirty (30) days from and after the receipt by TVA of such
	proposed term sheet to notify the Owner
	Participant of its irrevocable intent to exercise its right hereunder. If TVA elects to exercise
	the right provided in the preceding sentence, it will within sixty (60) days of such notice
	execute a contract on the same terms and conditions as the offer giving rise to such right. If TVA
	does not give such notice to the Owner Participant within the thirty (30) day period or, having
	given such notice, does not execute such a contract within sixty (60) days of such notice, the
	Owner Participant will be free to proceed under the terms and conditions substantially as set forth
	in the proposed term sheet delivered to TVA, unless, in the case of a failure to execute the
	contract within sixty (60) days, if such failure is attributable to a failure of the Owner
	Participant to proceed with such sale or to negotiate such contract on the basis of the terms,
	conditions and provisions of the proposed term sheet. In the event that such terms or conditions
	are revised in any way that materially changes the agreement for sale, lease, conveyance or
	transfer such that the terms of sale are substantially less favorable to the Owner Participant
	(including any reduction in price or a change in the terms of payment
	thereof in a manner that is
	beneficial to the potential purchaser), the Owner Participant must again comply with the notice and
	offer provisions of this Section 14. Any such sale, lease, conveyance or transfer to TVA shall be
	subject to the provisions of Section 7.1 (a) hereof other than Sections 7.1 (a) (iv) and (v) and
	the Owner Participant shall not be required to pay the fees and expenses of TVA in connection with
	such transfer.
	SECTION
	15. MISCELLANEOUS
	     
	Section 15.1
	Consents.
	The Owner Participant will not unreasonably withhold its consent to any
	consent requested of it or the Owner Lessor under the terms of the Operative Documents that by its
	terms is not to be unreasonably withheld by it or the Owner Lessor. The Lessee will not
	unreasonably withhold its consent to any consent requested of it under the terms of the Operative
	Documents that by its terms is not to be unreasonably withheld by it.
	45
 
	 
	     
	Section 15.2 Successor Owner Trustee.
	The parties hereto agree that the transfer or assignment
	pursuant to the terms of the Trust Agreement by the Owner Trustee to a successor Owner Trustee will
	not violate the terms of any Operative Document.
	     
	Section 15.3 Bankruptcy of Lessor Estate.
	If (i) all or any part of the Lessor Estate becomes the
	property of a debtor subject to the reorganization provisions of the Bankruptcy Code, as amended
	from time to time, (ii) pursuant to such reorganization provisions the Owner Participant is
	required, by reason of the Owner Participant being held to have recourse liability to the debtor or
	the trustee of the debtor directly or indirectly, to make payment on account of any amount payable
	as principal or interest on the Lessor Note, and (iii) the Lease Indenture Trustee actually
	receives any Excess Amount, as defined below, which reflects any payment by the Owner Participant
	on account of clause (ii) above, the Lease Indenture Trustee shall, upon obtaining Actual Knowledge
	thereof, upon written request of the Owner Participant, promptly refund to the Owner Participant
	such Excess Amount. For purposes of this Section 15.3, 
	Excess Amount
	 means the amount by which
	such payment exceeds the amount which would have been received by the Lease
	Indenture Trustee if the Owner Participant had not become subject to the recourse liability
	referred to in clause (ii) above. Nothing contained in this Section 15.3 shall prevent the Lease
	Indenture Trustee from enforcing any personal recourse obligations (and retaining the proceeds
	thereof) of the Owner Participant as contemplated by this Participation Agreement (in addition to
	those referred to in clause (ii)).
	     
	Section 15.4
	Amendments and Waivers.
	No term, covenant, agreement or condition of this Agreement
	may be terminated, amended or compliance therewith waived (either generally or in a particular
	instance, retroactively or prospectively) except by an instrument or instruments in writing
	executed by TVA, the Owner Participant, the Owner Lessor and the Lease Indenture Trustee;
	provided,
	however,
	that, in addition to the requirements above, no amendment, waiver or consent shall (x)
	adversely affect the Pass Through Trustees right to indemnification or repayment of costs and
	expenses hereunder or increase its obligations hereunder unless such amendment, waiver or consent
	is executed or approved in writing by the Pass Through Trustee, or (y) adversely affect the Trust
	Companys right to indemnification or repayment of costs and expenses hereunder or increase the
	obligations of the Trust Company hereunder unless such amendment, waiver or consent is executed or
	approved in writing by the Trust Company. Nothing in this Section 15.4 shall prevent TVA or the
	Owner Participant from waiving any provision of this Agreement which is for its benefit and not for
	the benefit of any other party hereto.
	     
	Section 15.5 Notices.
	Unless otherwise expressly specified or permitted by the terms hereof, all
	communications and notices provided for herein shall be in writing or by a telecommunications
	device capable of creating a written record, and any such notice shall become effective (a) upon
	personal delivery thereof, including by overnight mail or courier service, (b) in the case of
	notice by United States mail, certified or registered, postage prepaid, return, receipt requested,
	upon receipt thereof, or (c) in the case of notice by such a telecommunications device, upon
	transmission thereof, provided such transmission is promptly confirmed by either of the methods set
	forth in clauses (a) or (b) above, in each case addressed to the applicable party hereto at its
	address set forth below or, in the case of any such party hereto, at such other address as such
	party may from time to time designate by written notice to the other parties hereto:
	46
 
	 
	If to TV A:
	Tennessee Valley Authority
	400 West Summit Hill Drive
	Knoxville, Tennessee 37902
	Telephone No.: (865) 632-3366
	Facsimile No.: (865)632-6673
	Attention: Treasurer
	If to the Owner Lessor, the Owner Trustee or the Trust Company:
	Wells Fargo Delaware Trust Company
	Corporate Trust Services
	919 Market Street, Suite 700
	Wilmington, DE 19801
	Telephone No.: (302) 575-2004
	Facsimile No.: (302) 575-2006
	Attention: Ann E. Roberts, Vice President
	47
 
	 
	If to the Owner Participant:
	Wachovia Mortgage Corporation
	c/o Wachovia Securities
	One Wachovia Center
	Mail Code NC0738
	Charlotte, North Carolina 28288-0738
	Telephone No.: (704) 715-7720
	Facsimile No.: (704) 383-1572
	Attention: Ida Blake
	Wachovia Mortgage Corporation
	c/o Wachovia Securities
	301 South College Street
	18th Floor
	Charlotte, North Carolina 28202
	Telephone: (704) 715-7720
	Facsimile: (704) 383-1572
	Attention: Ida Blake
	If to the Lease Indenture Trustee:
	Wilmington Trust Company
	Rodney Square North
	1100 North Market Street
	Wilmington, Delaware 19890-0001
	Telephone No.: (302) 636-6000
	Facsimile No.: (302) 636-4141
	Attention: Corporate Trust Administration
	If to the Pass Through Trustee:
	Wilmington Trust Company
	Rodney Square North
	1100 North Market Street
	Wilmington, Delaware 19890-0001
	Telephone No.: (302) 636-6000
	Facsimile No.: (302) 636-4141
	Attention: Corporate Trust Administration
	A copy of all notices provided for herein shall be sent by the party giving such notice to
	each of the other parties hereto.
	     
	Section 15.6
	Survival.
	All warranties, representations, indemnities and covenants made by any
	party hereto, herein or in any certificate or other instrument delivered by any such party
	48
 
	 
	or on behalf of any such party under this Agreement shall be considered to have been relied upon
	by each other party hereto and shall survive the consummation of the transactions contemplated
	hereby and in the other Operative Documents regardless of any investigation made by any such party
	or on behalf of any such party. In addition, the indemnifications by
	TVA under Sections 9.1 and 9.2
	of this Agreement shall, subject to Sections 9.1(b) and 9.2(b), respectively, expressly survive the
	expiration or early termination (in either case, for whatever reason) of the Network Lease or the
	transfer or other disposition of the respective interests of the Owner Participant, the Owner
	Lessor, the Trust Company, the Owner Trustee, the Lease Indenture Trustee and the Pass Through
	Trustee in, to and under this Agreement, the Head Lease and the other
	Operative Documents.
	     
	Section 15.7 Successors and Assigns.
	This Agreement shall be binding upon and shall inure to the
	benefit of, and shall be enforceable by, the parties hereto and their respective successors and
	assigns as permitted by and in accordance with the terms hereof, including each successive holder
	of the Owner Participants Beneficial Interest permitted under Section 7.1.
	Except as expressly provided herein or in the other Operative Documents, no party hereto may assign
	its interests herein without the consent of the other parties hereto.
	     
	Section 15.8 Business Day.
	Notwithstanding anything herein or in any other Operative Document to
	the contrary, if the date on which any payment is to be made pursuant to this Agreement or any
	other Operative Document is not a Business Day, the payment otherwise payable on such date shall be
	payable on the next succeeding Business Day with the same force and effect as if made on such
	scheduled date and (
	provided
	such payment is made on such succeeding Business Day) no interest
	shall accrue on the amount of such payment from and after such scheduled date to the time of such
	payment on such next succeeding Business Day.
	     
	Section 15.9 Governing Law.
	This Agreement has been delivered in the State of New York and shall be
	in all respects governed by and construed in accordance with the laws
	of the State of New York
	including all matters of construction, validity and performance without giving effect to the
	conflicts of laws provisions thereof except New York General Obligations Law Section 5-1401.
	     
	Section 15.10 Severability.
	If any provision hereof shall be invalid, illegal or unenforceable
	under the Applicable Law of any jurisdiction, the validity, legality and enforceability thereof in
	any other jurisdiction, and of the remaining provisions hereof in any jurisdiction, shall not be
	affected or impaired thereby.
	     
	Section 15.11 Counterparts.
	This Agreement may be executed in any number of counterparts, each
	executed counterpart constituting an original, but all such counterparts shall together constitute
	but one and the same agreement.
	     
	Section 15.12 Headings and Table of Contents.
	The headings of the Sections of this Agreement and
	the Table of Contents are inserted for purposes of convenience only and shall not be construed to
	affect the meaning or construction of any of the provisions hereof.
	49
 
	 
	     
	Section 15.13 Limitation of Liability.
	     (a) None of the Owner Participant, the Owner Lessor, the Owner Trustee, the Trust
	Company, Wilmington Trust, the Lease Indenture Trustee or the Pass Through Trustee shall have any
	obligation or duty to TVA or to others with respect to the transactions contemplated hereby, except
	those obligations or duties expressly set forth in this Agreement and the other Operative
	Documents, and none of the Owner Lessor, the Owner Trustee, the Trust Company, the Lease Indenture
	Trustee or the Pass Through Trustee shall be liable for performance by any other party hereto of
	such other partys obligations or duties hereunder.
	     (b) The Trust Company is entering into the Operative Documents to which it is a party solely
	as trustee under the Trust Agreement and not in its individual capacity, except as expressly
	provided herein or therein, and in no case whatsoever shall the Trust Company be personally liable
	for, or for any loss in respect of, any of the statements, representations, warranties, agreements
	or obligations of the Owner Lessor hereunder or under any other Operative Document, as to all of
	which the other parties hereto agree to look solely to the Lessor Estate;
	provided, however,
	that
	the Trust Company shall be liable hereunder for its own gross negligence or willful misconduct or
	for a breach of its representations, warranties and covenants made in its individual capacity.
	     (c) The Lease Indenture Trustee and the Pass Through Trustee are each entering into the
	Operative Documents to which they are parties solely as trustees under the Lease Indenture and the
	Pass Through Trust Agreement, respectively, and not in their individual capacities and in no case
	whatsoever shall the Lease Indenture Trustee and the Pass Through Trustee be personally liable
	for, or for any loss in respect of, any of the statements, representations, warranties, agreements
	or obligations of the Owner Lessor hereunder or under any other Operative Document, as to all of
	which the other parties hereto agree to look solely to the Indenture Estate and the Lessor Estate,
	respectively;
	provided, however,
	that each such party shall be liable hereunder for its own
	negligence or willful misconduct.
	     (d) The right of the Lease Indenture Trustee or the Pass Through Trustee to perform any
	discretionary act enumerated herein or in any other Operative Document (including the right to
	consent to any action which requires their consent and the right to waive any provision of, or
	consent to any change or amendment to, any of the Operative Documents) shall not be construed as
	giving rise to any expressed or implied duty owed by such trustee; the Lease Indenture Trustee and
	the Pass Through Trustee shall not be answerable for other than its negligence or willful
	misconduct in the performance of such acts. In connection with any such discretionary acts, the
	Lease Indenture Trustee may in its sole discretion (but shall not, except as otherwise provided in
	the Lease Indenture or as otherwise required by Applicable Law, have any obligation to) request the
	approval of the Pass Through Trustee as holder of the Lessor Note, and the Pass Through Trustee may
	in its sole discretion (but shall not, except as otherwise provided in the Operative Documents or
	as otherwise required by Applicable Law, have any obligation to) request the approval of the
	Certificateholders.
	50
 
	 
	     
	Section 15.14
	Waiver of Trial by Jury.
	     
	TO THE EXTENT PERMITTED BY APPLICABLE LAW, EACH OF THE PARTIES HERETO HEREBY IRREVOCABLY WAIVES THE
	RIGHT TO DEMAND A TRIAL BY JURY, IN ANY SUCH SUIT, ACTION OR OTHER PROCEEDING ARISING OUT OF THIS
	AGREEMENT, THE OTHER OPERATIVE DOCUMENTS, OR THE SUBJECT MATTER HEREOF OR THEREOF OR ANY OF THE
	TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY BROUGHT BY ANY OF THE PARTIES HERETO OR THEIR
	SUCCESSORS OR ASSIGNS.
	     
	Section 15.15 Further Assurances.
	Each party hereto will promptly and duly execute and deliver such
	further documents to make such further assurances for and take such further action reasonably
	requested by any party to whom such first party is obligated, all as may be reasonably necessary to
	carry out more effectively the intent and purpose of this Participation Agreement, and the other
	Operative Documents.
	     
	Section 15.16
	Effectiveness.
	This Participation Agreement shall become effective on September
	22,
	2003, the date of execution and delivery by each of the parties hereto.
	     
	Section 15.17 No Partnership, Etc.
	The parties hereto intend that nothing contained in this
	Participation Agreement or any other Operative Document shall be deemed or construed to create a
	partnership, joint venture or other co-ownership arrangement by and
	among any of them. The parties
	hereto intend that, for United States Federal, state and local income tax purposes, the Head Lease
	will be treated as a sale of the Undivided Interest by the Head Lessor to the Head Lessee and the
	Network Lease will be treated as a true lease of the Undivided Interest by the Owner Lessor to
	TVA with the result that the Owner Lessor will be treated as the owner of the Undivided Interest
	and TVA will be treated as the lessee of the Undivided Interest. The parties agree to report the
	Transaction on all Tax returns filed for United States Federal, state and local income tax purposes
	in accordance with such intent.
	     
	Section 15.18 Compliance with Network Lease.
	If compliance with Section 3.4(c) or Section 9 of the
	Network Lease (or compliance with any other provision of the Operative Documents) shall ever result
	in the Lessee remitting a withholding Tax to any Governmental Entity in connection with or with
	respect to the Rent provided in the Network Lease (without a corresponding reduction of or offset
	to the Rent payable under the Network Lease) for or with respect to a Tax that is not the Lessees
	responsibility under Section 9.2 of the Participation Agreement, the Owner Participant shall
	reimburse the Lessee for such Tax on demand (together with interest thereon computed at the
	Discount Rate).
	     
	Section 15.19 Entire Agreement.
	This Agreement, together with the agreements, instruments and other
	documents required to be executed and delivered in connection herewith, represents the entire
	agreement of the parties hereto and supersedes all prior agreements and understandings of the
	parties with respect to the subject matter covered hereby.
	51
 
	 
	     
	IN WITNESS WHEREOF,
	the parties hereto have caused this Participation Agreement to be executed and
	delivered by their respective officers thereunto duly authorized.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 
	 
 | 
	 
 | 
| 
	 
 | 
	By:  
 | 
	/s/ John M. Hoskins
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Name:  
 | 
	John M. Hoskins  
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Title:  
 | 
	Sr. V.P. & Treasurer 
 | 
	 
 | 
	Participation Agreement (A1)
	 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	NVG NETWORK I STATUTORY TRUST
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	By: Wells Fargo Delaware Trust Company, not in its individual capacity, except to the extent
	expressly provided herein, but as Owner Trustee under the Trust Agreement
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Ann Roberts Dukart
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name: Ann Roberts Dukart
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title: Vice President
 | 
 
	Participation Agreement (A1)
	 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	WELLS FARGO DELAWARE
	TRUST COMPANY,
 | 
| 
	 
 | 
	 
 | 
	not in its individual,
	capacity, except to the extent expressly provided herein, but as
	Owner Trustee under the Trust Agreement
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Ann Roberts Dukart
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Name: Ann Roberts Dukart
 
	Title: Vice President
 | 
 
	Participation Agreement (A1)
	 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	WACHOVIA MORTGAGE CORPORATION
 
	 
 | 
	 
 | 
| 
	 
 | 
	By:  
 | 
	/s/
	Mark O. Trolling
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Name:  
 | 
	Mark O. Trolling
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Title:  
 | 
	Senior Vice President 
 | 
	 
 | 
	Participation Agreement (A1)
	 
 
	 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	WILMINGTON TRUST COMPANY,
 
	not in its individual capacity, except to the extent expressly
	provided herein, but as Lease Indenture Trustee under the Lease Indenture
 
	 
 | 
	 
 | 
| 
	 
 | 
	By:  
 | 
	/s/ Joann A. Rozell
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Name:  
 | 
	Joann A. Rozell 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Title:  
 | 
	Financial Services Officer 
 | 
	 
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	WILMINGTON TRUST COMPANY,
 
	not in its individual capacity, except to the extent expressly
	provided herein, but as Pass Through Trustee under the Pass Through Trust Agreement
 
	 
 | 
	 
 | 
| 
	 
 | 
	By:  
 | 
	/s/ Joann A. Rozell
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Name:  
 | 
	Joann A. Rozell 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Title:  
 | 
	Financial Services Officer 
 | 
	 
 | 
| 
	 
 | 
	Participation
	Agreement(A1)
 
	 
	FINAL
	APPENDIX A
	Definitions
	(A1)
	Lease
	Of Control, Monitoring and
	Data Analysis Network
	 
 
	 
	Appendix
	A 
	Definitions (A1)
	GENERAL PROVISIONS
	     In this Appendix A and each Operative Document (as hereinafter defined), unless otherwise provided
	herein or therein:
	          (a) the terms set forth in this Appendix A or in any such Operative Document shall have the
	meanings herein provided for and any term used in an Operative Document and not defined therein or
	in this Appendix A but in another Operative Document shall have the meaning herein or therein
	provided for in such other Operative Document;
	          (b) any term defined in this Appendix A by reference to another document, instrument or
	agreement shall continue to have the meaning ascribed thereto whether or not such other document,
	instrument or agreement remains in effect;
	          (c) words importing the singular include the plural and vice versa;
	          (d) words importing a gender include either gender;
	          (e) a
	reference to a part, clause, section, paragraph, article, party, annex, appendix, exhibit,
	schedule or other attachment to or in respect of an Operative Document is a reference to a part,
	clause, section, paragraph, or article of, or a party, annex, appendix, exhibit, schedule or other
	attachment to, such Operative Document unless, in any such case, otherwise expressly provided in
	any such Operative Document;
	          (f) a reference to any statute, regulation, proclamation, ordinance or law includes all
	statutes, regulations, proclamations, ordinances or laws amending, varying, consolidating or
	replacing the same from time to time, and a reference to a statute includes all regulations,
	policies, protocols, codes, proclamations and ordinances issued or otherwise applicable under that
	statute unless, in any such case, otherwise expressly provided in any such statute or in such
	Operative Document;
	          (g) a definition of or reference to any document, instrument or agreement includes an amendment
	or supplement to, or restatement, replacement, modification or
	renovation of, any such
	document, instrument or agreement unless otherwise specified in such definition or in the context
	in which such reference is used;
	          (h) a reference to a particular section, paragraph or other part of a particular statute shall be
	deemed to be a reference to any other section, paragraph or other
	part substituted therefor from time to time;
	          (i) if a capitalized term describes, or shall be defined by reference to, a document, instrument or
	agreement that has not as of any particular date been executed and delivered and such document,
	instrument or agreement is attached as an exhibit to the Participation Agreement (as hereinafter
	defined), such reference shall be deemed to be to such
	 
 
	 
	form and, following such execution and delivery and subject to paragraph (h) above, to the
	document, instrument or agreement as so executed and delivered;
	          (j) a reference to any Person (as hereinafter defined) includes such Persons successors and
	permitted assigns;
	          (k) any reference to days shall mean calendar days unless Business Days (as hereinafter
	defined) are expressly specified;
	          (l) if the date as of which any right, option or election is exercisable, or the date upon which
	any amount is due and payable, is stated to be on a date or day that is not a Business Day,
	such right, option or election may be exercised, and such amount shall be deemed due and payable,
	on the next succeeding Business Day with the same effect as if the same was exercised or made on
	such date or day (without, in the case of any such payment, the payment or accrual of any interest
	or other late payment or charge, provided such payment is made on such next succeeding Business
	Day);
	          (m) words such as hereunder, hereto, hereof and herein and other words of similar import
	shall, unless the context requires otherwise, refer to the whole of the applicable document and not
	to any particular article, section, subsection, paragraph or clause thereof;
	          (n) a reference to including shall mean including without limiting the generality of any
	description preceding such term, and for purposes hereof and of each Operative Document the rule
	of
	ejusdem generis
	shall not be applicable to limit a general statement, followed by or referable
	to an enumeration of specific matters, to matters similar to those specifically mentioned;
	          (o) all accounting terms not specifically defined herein or in any Operative Document shall be
	construed in accordance with GAAP; and
	          (p) unless the context or the specific provision otherwise requires, whenever in the Operative
	Documents a provision requires that the rating of a Person or the Lease Debt be confirmed, such
	provisions shall be deemed to mean that both Rating Agencies shall have confirmed the rating of the
	senior long term unsecured debt of such Person or the Lease Debt, if then rated by both Rating
	Agencies, or by one such Rating Agency if only rated by one of them, a copy of which confirmation
	shall be delivered by TVA to the Owner Participant, the Owner Lessor and, so long as the Lien of
	the Lease Indenture shall not have been terminated or discharged, to the Lease Indenture Trustee
	and shall be without indication that such Person or the Lease Debt, as the case may be, has been
	placed on credit watch, credit review, or any similar status with negative implications or which
	does not indicate the direction of the potential ratings change.
	DEFINED TERMS
	Actual Knowledge
	shall mean, with respect to any Transaction Party, actual knowledge of, or
	receipt of written notice by, an officer (or other employee whose responsibilities include the
	administration of the Transaction) of such Transaction Party;
	provided,
	that none of the Owner
	2
 
	 
	Trustee, the Trust Company, the Lease Indenture Trustee and the Pass Through Trustee shall be
	deemed to have Actual Knowledge of any fact solely by virtue of an officer of the Trust Company,
	Lease Indenture Trustee or Pass Through Trustee, as the case may be, having actual knowledge of
	such fact unless such officer is an officer in the Corporate Trust Administration Department of the
	Trust Company, Lease Indenture Trustee or Pass Through Trustee, as the case may be; and
	provided
	further
	that any Transaction Party shall in any event be deemed to have Actual Knowledge of any
	matter as to which such Transaction Party has been given notice pursuant to and in accordance with
	the provisions of the Participation Agreement or any other Operative Document to which such
	Transaction Party is a party.
	Additional Certificates
	shall mean any additional certificates issued by the Pass Through Trust
	in connection with the issuance of Additional Lessor Notes relating thereto.
	Additional
	Lessor Notes
	shall have the meaning specified in Section 2.12 of the Lease Indenture.
	Advisors to the Lessee
	shall mean Dexia-Global Structured Finance.
	Affiliate
	of a particular Person shall mean any Person directly or indirectly controlling,
	controlled by or under common control with such particular Person. For purposes of this definition,
	control when used with respect to any particular Person shall mean the power to direct the
	management and policies of such Person, directly or indirectly, whether through the ownership of
	voting securities, by contract or otherwise, and the terms controlling and controlled have
	meanings correlative to the foregoing;
	provided, however,
	that under no circumstances shall the
	Trust Company be considered to be an Affiliate of any of the Owner Lessor, the Owner Trustee, or
	the Owner Participant, nor shall any of the Owner Lessor, the Owner Trustee, or the Owner
	Participant be considered to be an Affiliate of the Trust Company; and
	provided further,
	that no
	Federal Governmental Entity shall be considered to be an Affiliate of TVA.
	
	After-Tax Basis
	 shall mean, with respect to any payment to be received by any Person, the amount
	of such payment (the base payment) supplemented by a further payment (the additional payment)
	to that Person so that the sum of the base payment plus the additional payment shall, after
	deduction of the amount of all Federal, state and local income Taxes required to be paid by such
	Person in respect of the receipt or accrual of the base payment and the additional payment (taking
	into account any credits or reduction in such income Taxes and the timing thereof resulting from
	Tax benefits realized or to be realized by the recipient as a result of the payment or the event
	giving rise to the payment), be equal to the amount required to be received. Such calculations
	shall be made on the basis of the highest generally applicable Federal, state and local income tax
	rates applicable to the corporation for whom the calculation is being made for all relevant
	periods, and shall take into account the deductibility of state and local income taxes for Federal
	income tax purposes.
	Applicable Law
	shall mean, without limitation, all applicable laws, statutes, treaties,
	judgments, decrees, injunctions, writs and orders of any court, arbitration board or Governmental
	Entity and rules, regulations, orders, ordinances, licenses and permits of any Governmental Entity.
	3
 
	 
	Applicable Rate
	shall mean the Base Rate plus 1% per annum.
	Appraisal Procedure
	shall mean (except with respect to the Closing Appraisal and any appraisal to
	determine Fair Market Sales Value after a Lease Event of Default shall have occurred and be
	continuing), an appraisal conducted by an appraiser or appraisers in accordance with the procedures
	set forth in this definition of Appraisal Procedures. The Owner Participant and TVA will consult
	with the intent of selecting a mutually acceptable Independent Appraiser. If a mutually acceptable
	Independent Appraiser is selected, the Fair Market Rental Value or Fair Market Sales Value shall be
	determined by such Independent Appraiser. If the Owner Participant and TVA are unable to agree upon
	a single Independent Appraiser within a 15-day period, one shall be appointed by the Owner
	Participant, and one shall be appointed by TVA (or its designee), which Independent Appraisers
	shall attempt to agree upon the value, period, amount or other determination that is the subject of
	the appraisal. If either the Owner Participant or TVA does not appoint its appraiser, the
	determination of the other appraiser shall be conclusive and binding on the Owner Participant and
	TVA. If the appraisers appointed by the Owner Participant and TVA are unable to agree upon the
	value, period, amount or other determination in question, such
	appraisers shall jointly appoint a third Independent Appraiser or, if such appraisers do not
	appoint a third Independent Appraiser, the Owner Participant and TVA shall jointly appoint the
	third Independent Appraiser. In such case, the average of the determinations of the three
	appraisers shall be conclusive and binding on the Owner Participant and TVA, unless the
	determination of one appraiser is disparate from the middle determination by more than twice the
	amount by which the third determination is disparate from the middle determination, in which case
	the most disparate determination shall be excluded, and the average of the remaining two
	determinations shall be conclusive and binding on the Owner Participant and TVA. The fees and
	expenses of all such appraisals shall be payable by TVA.
	Appraiser
	shall mean American Appraisal Associates Incorporated.
	Assigned Documents
	shall have the meaning specified in clause (2) of the Granting Clause of the
	Lease Indenture.
	Assignment and Assumption Agreement
	shall mean an assignment and assumption agreement in form and
	substance substantially in the form of Exhibit D to the
	Participation Agreement.
	Assumed Deductions
	shall have the meaning specified in Section 1.1 of the Tax Indemnity
	Agreement.
	Assumed
	Tax Rate
	shall have the meaning specified in Section 1.1 of the Tax Indemnity Agreement.
	Authorized Agent
	shall have the meaning specified in the Pass Through Trust Agreement.
	Bankruptcy
	Code
	shall mean the United States Bankruptcy Code of 1978, 11 U.S.C. §101
	et
	seq.
	Base Rate
	shall mean the rate of interest publicly announced from time to time by Citibank,
	N.A. at its New York office as its base rate for domestic commercial loans, such rate to change
	4
 
	 
	as and when such base rate changes. For purpose of this definition, base rate shall mean
	that rate announced by Citibank N.A. from time to time as its base rate as that rate may change
	from time to time with changes to occur on the date Citibank N.A.s base rate changes.
	Basic
	Lease Rent
	shall have the meaning specified in Section 3.2 of the Network Lease.
	Beneficial
	Interest
	shall mean the interest of the Owner Participant
	under the Trust Agreement.
	Bond Resolution
	shall mean the Basic Tennessee Valley Authority Power Bond Resolution adopted
	October 6, 1960, as amended.
	Burdensome Termination Event
	shall mean the occurrence of any event which gives the Lessee the
	right to terminate the Network Lease pursuant to Section 13.1 thereof.
	Business Day
	shall mean any day other than a Saturday, a Sunday, or a day on which commercial
	banking institutions are authorized or required by law, regulation or executive order to be closed
	in Wilmington, Delaware, Knoxville, Tennessee, the city and the state in which the Corporate Trust
	Office of the Lease Indenture Trustee or the Owner Trustee is located or the city and state in
	which the Corporate Trust Office of the Pass Through Trustee is located.
	Certificateholders
	shall mean each of the holders of Certificates, and each of such holders
	successors and permitted assigns.
	Certificates
	shall mean the Pass Through Certificates issued on the Closing Date pursuant to the
	Pass Through Trust Agreement and any certificates issued in replacement therefor pursuant to the
	Pass Through Trust Agreement.
	Certificates
	Register
	shall mean the Register specified in the Pass Through Trust Agreement.
	Claim
	shall mean any liability (including in respect of negligence (whether passive or active or
	other torts), strict or absolute liability in tort or otherwise, warranty, latent or other defects
	(regardless of whether or not discoverable), statutory liability, property damage, bodily injury or
	death), obligation, loss, settlement, damage, penalty, claim, action, suit, proceeding (whether
	civil or criminal), judgment, penalty, fine and other legal or administrative sanction, judicial or
	administrative proceeding, cost, expense or disbursement, including reasonable legal, investigation
	and expert fees, expenses and reasonable related charges, of whatsoever kind and nature, but
	excluding Taxes.
	Closing
	shall have the meaning specified in Section 2.2(a) of the Participation Agreement.
	Closing Appraisal
	shall mean the appraisal, dated the Closing Date, prepared by the Appraiser
	with respect to the Owner Lessors Interest, which Closing Appraisal shall:
	          (a) Determine the Owner Lessors Cost, which shall be the fair market value of the Owner Lessors
	Interest on the Closing Date, and determine the fair market value of the Network;
	5
 
	 
	          (b) Determine the economic useful life of the Network (including the Software Rights) and
	confirm (i) that the Network (including the Software Rights) is reasonably estimated on the Closing
	Date to have a remaining economic useful life equal to at least 125% of the Network Lease Term, and
	(ii) that the Network (including the Software Rights) is reasonably estimated to have a fair market
	value at the end of the Network Lease Term equal to at least 20% of the Network Cost and the Owner
	Lessors Cost, respectively, without regard to inflation or deflation during the Network Lease
	Term;
	          (c) Confirm that it is reasonable to expect that upon expiration or termination of the Network
	Lease, it will be commercially feasible for a party other than the Lessee to operate, together with
	the owners or lessors of the Other Undivided Interests, the Network;
	          (d) Allocate the percentage of the Owner Lessors Cost eligible for each category of
	Depreciation Deduction;
	          (e) Confirm that the price of the Early Purchase Option is expected to be equal to or greater
	than the fair market value of the Owner Lessors Interest on the Early Purchase Date, taking into
	account inflation or deflation during the Network Lease Term;
	          (f) Confirm that the Network is capable of being an integrated. Network and should be valued as
	a single system;
	          (g) Confirm that the Network is not limited use property; and
	          (h) Confirm that there is no financial compulsion on the Lessee to exercise the Early Purchase
	Option.
	Closing Date
	shall have the meaning specified in Section 2.2(a) of the Participation Agreement.
	Code
	shall mean the Internal Revenue Code of 1986.
	Competitor
	shall have the meaning specified in Section 7.l(b) of the Participation Agreement.
	Component
	shall mean any appliance, part, instrument, appurtenance, accessory, furnishing,
	equipment or other property of whatever nature that may from time to time be incorporated in the
	Network.
	Corporate
	Trust Office
	shall have the meaning specified in the Pass Through Trust Agreement.
	Deduction Loss
	shall have the meaning specified in Section 3.1 (A) of the Tax Indemnity
	Agreement.
	Depreciation Deductions
	shall have the meaning specified in Section 1.1 of the Tax Indemnity
	Agreement.
	6
 
	 
	Discount Rate
	shall mean 5% per annum.
	Distribution
	shall mean, in respect of any Person, any dividend, distribution or payment
	(including by way of redemption, repurchase, retirement, return or repayment) in respect of shares
	of capital stock of such Person.
	Dollars
	or
	the sign
	$
	shall mean United States dollars or other lawful currency of the United
	States.
	DTC
	shall mean The Depository Trust Company, a New York corporation.
	Early
	Purchase Date
	shall mean January 15, 2021.
	Early Purchase Option
	shall have the meaning specified in Section 15.1 of the Network Lease.
	Early Purchase Price
	shall mean the amounts set forth on Schedule 4 to the Network Lease with
	respect to the Early Purchase Date.
	Effective
	Date
	shall mean September 22, 2003.
	Effective Rate
	shall have the meaning specified in Section 5 of the Tax Indemnity Agreement.
	EIN
	shall mean, as to any Person, its taxpayer identifying number (as defined in Treasury
	Regulation § 301.6109-1).
	Energy Management, Protection and Billing System
	shall mean a single integrated system that
	(taking into account the Software Rights) performs the functions described in clauses (a), (b) and
	(c) of the definition of Network Functions and, as of the Closing Date, consists of the equipment
	described in clauses (a), (b) and (c) of the definition of Network.
	Equity
	Investment
	shall mean the amount set forth in Schedule 3 to the Participation Agreement.
	ERISA
	shall mean the Employee Retirement Income Security Act of 1974.
	Escrowed
	Software
	shall have the meaning set forth in Section 6.9 of the Participation Agreement.
	Event of Default
	shall mean an Event of Default under the Pass Through Trust Agreement.
	Event of Loss
	shall mean either of the following events:
	          (a) loss of the entire Network or use thereof due to destruction or damage to the Network that is
	beyond economic repair or that renders the Network permanently unfit for normal use;
	7
 
	 
	          (b) seizure, condemnation, confiscation or taking of, or requisition of title to or use of, the
	entire Network by any Governmental Entity (a 
	Requisition
	) following a contest thereof and
	exhaustion of all permitted appeals or an election by TVA not to pursue such appeals (provided that
	no such contest shall extend beyond the earlier of (x) the date which is one year after the loss of
	such title in the case of a requisition of Title, or (y) the date which is 18 months prior to the
	end of the Network Lease Term), but, in any case involving Requisition of use but not of title,
	only if such Requisition of use continues beyond the Network Lease Term; and
	          (c) if elected by the Owner Participant within twelve (12) months of the date upon which the
	Owner Participant shall obtain Actual Knowledge of the event or circumstance that would upon
	election of the Owner Participant result in the right to terminate the Network Lease under this
	clause (c), and only in such case as termination of the Network Lease and transfer of the Undivided
	Interest and the Software Rights to the Lessee result in the Owner Participant or the Owner Lessor,
	as the case may be, not being subject to the regulation described below, subjection of the Owner
	Participants or the Owner Lessors interest in the Undivided Interest and the Software Rights to
	any rate of return regulation by any Governmental Entity, or subjection of the Owner Participant
	(or any Affiliate thereof) or the Owner Lessor to any other public utility regulation of any
	Governmental Entity or law that in the reasonable opinion of the Owner Participant acting in good
	faith is materially burdensome, in either case solely by reason of the participation of the Owner
	Lessor or the Owner Participant in the transaction contemplated by the Operative Documents, and
	not, in any event, as a result of (i) investments, loans or other business activities of the Owner
	Participant or its Affiliates in respect of equipment or facilities similar in nature to the
	Network or any part thereof or in any electrical, steam, cogeneration or other energy or utility
	related equipment or its facilities or the general business or other activities of the Owner
	Participant or Affiliates or the nature of any of the properties or assets from time to time owned,
	leased, operated, managed or otherwise used or made available for use by the Owner Participant or
	its Affiliates or (ii) a failure of the Owner Participant to perform routine administrative or
	ministerial actions the performance of which would not subject the Owner Participant or any
	Affiliate to any material adverse consequence (in the reasonable opinion of the Owner Participant
	or any Affiliate acting in good faith), provided that the Lessee, the Owner Lessor and the Owner
	Participant agree to cooperate and to take reasonable measures to alleviate the source or
	consequence of any regulation constituting an Event of Loss under
	this clause (c) (a 
	Regulatory
	Event of Loss
	), at the cost and expense of the party requesting such cooperation and so long as
	there shall be no material adverse consequences to the Owner Lessor or Owner Participant (or any of
	its Affiliates) as a result of such cooperation or the taking of reasonable measures. The Owner
	Participant may only elect to terminate the Network Lease under this clause (c) if the Other Owner
	Participants make the same election under the Other Network Leases.
	Evidences
	of Indebtedness
	shall have the meaning specified in the Bond Resolution.
	Excepted Payments
	shall mean and include (i)(A) any indemnity or other payment (whether or not
	constituting Supplemental Lease Rent and whether or not a Lease Event of Default exists) payable to
	either the Trust Company, the Owner Trustee or the Owner Participant or to their respective
	successors and permitted assigns (other than the Lease Indenture Trustee) pursuant to Section 2.4,
	9.1 or 9.2 of the Participation Agreement and Sections 5.1 or 5.2 of the Trust Agreement, and any
	payments under the Tax Indemnity Agreement or (B) any amount payable
	8
 
	 
	by TVA to the Owner Lessor or the Owner Participant to reimburse any such Person for its costs and
	expenses in connection with the Operative Documents, (ii) insurance proceeds, if any, payable to
	the Owner Lessor or the Owner Participant under insurance separately maintained by the Owner Lessor
	or the Owner Participant with respect to the Network as permitted by Section 11.1 of the Network
	Lease, (iii) any amount payable to the Owner Participant as the purchase price of the Owner
	Participants right and interest in the Beneficial interest in connection with any permitted sale
	or transfer thereof, (iv) any amounts payable to the Owner Participant upon exercise by TVA of the
	Special Lessee Transfer pursuant to Section 13 of the Participation Agreement, (v) the proceeds of
	the Residual Value Insurance, (vi) all other fees expressly payable to the Owner Participant under
	the Operative Documents, and (vii) any payments in respect of interest, or any payments made on an
	After-Tax Basis, to the extent attributable to payments referred to in clause (i) through (vi)
	above that constitute Excepted Payments.
	Excepted Rights
	shall mean the rights specified in Section 5.6 of the Lease Indenture.
	Excess
	Amount
	shall have the meaning specified in Section 15.3 of the Participation Agreement.
	Exchange Act
	shall mean the Securities Exchange Act of 1934.
	Excluded Property
	shall mean Excepted Payments and Excepted Rights, collectively.
	Excluded
	Taxes
	shall have the meaning specified in
	Section 9.2(b) of the Participation Agreement.
	Expiration Date
	shall mean September 26, 2027, the last day of the Network Lease Term.
	Fair Market Rental Value or Fair Market Sales Value
	shall mean with respect to any
	property or service as of any date, the cash rent or cash price obtainable in an arms length
	lease, sale or supply, respectively, between an informed and willing lessee or purchaser under no
	compulsion, to lease or purchase and an informed and willing lessor or seller or supplier under no
	compulsion to lease or sell or supply the property or service in question, and shall, in the case
	of the Owner Lessors Interest, be determined (except pursuant to Section 18 of the Network Lease
	or as otherwise provided below or in the Operative Documents) on the basis that (i) the conditions
	contained in Sections 7 and 8 of the Network Lease shall have been complied with in all respects,
	(ii) the lessee or buyer shall have rights in, or an assignment of, the Operative Documents to
	which the Owner Lessor is a party and the obligations relating thereto, (iii) the Owner Lessors
	Interest is free and clear of all Liens (other than Owner Lessors Liens, Owner Participants Liens
	and Indenture Trustees Liens), and (iv) in the case the Fair Market Rental Value, taking into
	account the terms of the Network Lease and the other Operative Documents. If the Fair Market Sales
	Value of the Owner Lessors Interest is to be determined during the continuance of a Lease Event of
	Default or in connection with the exercise of remedies by the Owner Lessor pursuant to Section 18
	of the Network Lease, such value shall be determined by an appraiser appointed solely by the Owner
	Lessor on an as-is, where-is and with all faults basis and shall take into account all Liens
	(other than Owner Lessors Liens, Owner Participants Liens and Indenture Trustees Liens);
	provided, however,
	in any such case where the Owner
	9
 
	 
	Lessor shall be unable to obtain constructive possession sufficient to realize the economic benefit
	of the Owner Lessors Interest, the Fair Market Sales Value of the Owner Lessors Interest shall be
	deemed equal to $0. If in any case other than in the preceding sentence the parties are unable to
	agree upon a Fair Market Sales Value of the Owner Lessors Interest within 30 days after a request
	therefor has been made, the Fair Market Sales Value of the Owner Lessors Interest shall be
	determined by appraisal pursuant to the Appraisal Procedures.
	Federal
	Power Act
	shall mean the Federal Power Act.
	FERC
	shall mean the Federal Energy
	Regulatory Commission.
	Final Determination
	shall mean (i) a decision, judgment, decree or other order by any court of
	competent jurisdiction, which decision, judgment, decree or other order has become final after all
	allowable appeals by either party to the action have been exhausted or the time for filing such
	appeal has expired, or in any case where judicial review shall at the time be unavailable because
	the proposed adjustment involves a decrease in net operating loss carryforward or a business credit
	carryforward, a decision, judgment, decree or other order of an administrative official or agency
	of competent jurisdiction, which decision, judgment, decree or other order has become final
	(i.e.,
	where all administrative appeals have been exhausted by all parties thereto), (ii) a
	closing agreement entered into under section 7121 of the Code, or any other settlement agreement
	entered into in connection with an administrative or judicial proceeding or (iii) the expiration of
	the time for instituting a claim for refund, or if such a claim was filed, the expiration of the
	time for instituting suit with respect thereto.
	GAAP
	shall mean generally accepted accounting principles used in the United States consistently
	applied.
	Government
	shall mean the United States of America.
	Governmental Action
	shall mean all legislative enactments and administrative action of any
	Governmental Entity.
	Governmental Entity
	shall mean and include the Government, any national government, any political
	subdivision of a national government or of any state, county or local jurisdiction therein or any
	board, commission, department, division, organ, instrumentality, court or agency of any thereof,
	but shall not include TVA.
	Guaranty
	shall mean any guaranty agreement guaranteeing the obligations of the Owner Participant
	or entered into pursuant to Section 7.1 of the Participation Agreement in form and substance
	substantially in the form of Exhibit E to the Participation Agreement.
	Head Lease
	shall mean the Head Lease Agreement (A1), dated as of Closing Date, between the Head
	Lessor and the Head Lessee, substantially in the form of Exhibit A to the Participation Agreement.
	Bead Lease Basic Term
	shall have the meaning specified in Section 3.1 of the Head Lease.
	10
 
	 
	Head
	Lease Renewal Term
	shall have the meaning specified in
	Section 3.2 of the Head Lease.
	Head Lease Rent
	shall have the meaning specified in Section 3.3 of the Head Lease.
	Head Lease
	Term
	shall have the meaning specified in Section 3.2 of the Head Lease.
	Head Lessee
	shall mean the Owner Lessor as lessee of the Undivided Interest and as grantee or
	assignee of the Software Rights under the Head Lease.
	Head Lessor
	shall mean TVA as lessor of the Undivided Interest and as grantor or assignor of the
	Software Rights under the Head Lease,
	Holding Company Act
	shall mean the Public Utility Holding Company Act of 1935.
	Inclusion Loss
	shall have the meaning specified in Section 3.1(B) of the Tax Indemnity
	Agreement.
	Indemnitee
	shall have the meaning specified in Section 9.1 (a) of the Participation Agreement.
	Indenture Estate
	shall have the meaning specified in the Granting Clause of the Lease Indenture.
	Indenture Trustees Liens
	shall mean any Lien on the Network, the Undivided Interest, the
	Software Rights, the Lessor Estate or any part thereof arising as a result of (i) Taxes against or
	affecting the Lease Indenture Trustee, or any Affiliate thereof that is not related to, or that is
	in violation of, any Operative Document or the transactions contemplated thereby, (ii) Claims
	against or any act or omission of the Lease Indenture Trustee, or any Affiliate thereof that is not
	related to, or that is in violation of, any Operative Document or the transactions contemplated
	thereby or that is in breach of any covenant or agreement of the Lease Indenture Trustee specified
	therein, (iii) Taxes imposed upon the Lease Indenture Trustee, or any Affiliate thereof that are
	not indemnified against by TVA pursuant to any Operative Document, or (iv) Claims against or
	affecting the Lease Indenture Trustee, or any Affiliate thereof arising out of the voluntary or
	involuntary transfer by the Lease Indenture Trustee of any portion of the interest of Wilmington
	Trust or the Lease Indenture Trustee in the Lessor Estate, other than pursuant to the Operative
	Documents.
	Independent Appraiser
	shall mean a Person which is not the Owner Lessor, Owner Participant,
	the Lessee or an Affiliate of any of the foregoing, who is a Member of the Appraisal Institute,
	having experience in the business of evaluating equipment and software similar to the Network,
	selected in accordance with the procedures described in the definition of Appraisal Procedure.
	Independent Engineer
	shall mean an independent engineer selected by the Owner Participant
	and reasonably acceptable to the Lessee.
	Independent Trustee
	shall mean Frank McDonald acting in his capacity as Independent Trustee under
	the Trust Agreement or any substitute Independent Trustee thereunder.
	11
 
	 
	Initial Purchasers
	shall mean Citigroup Global Markets Inc. and Lehman Brothers Inc.
	Interest Deductions
	shall have the meaning specified in Section 1.1 of the Tax Indemnity
	Agreement.
	Interregional Security Network
	shall mean the communications network established by US electric
	utilities on a collaborative basis through the North American
	Electric Reliability Council (NERC)
	to facilitate the exchange of real-time operational data, other operational data, and other
	technical data between different electricity transmission and generation providers to help assure
	reliable electric power system operations.
	IRS
	shall mean the Internal Revenue Service of the United States Department of Treasury or any
	successor agency.
	Joint Operating Agreement
	shall mean the Joint Operating Agreement dated as of September 26,
	2003, among TVA, the Owner Participant and each Other Owner Participant.
	Lease Debt
	shall mean the debt evidenced by the Certificates, any additional Certificates, and
	other debt issued pursuant to Section 11 of the Participation Agreement.
	Lease Debt Rate
	shall mean the interest rate under the Lessor Note.
	Lease Event of Default
	shall have the meaning specified in Section 17 of the Network Lease.
	Lease Indenture
	shall mean the Indenture of Trust and Security Agreement (A1), dated as of the
	Closing Date, between the Owner Lessor and the Lease Indenture Trustee, substantially in the form
	of Exhibit C to the Participation Agreement.
	Lease Indenture Bankruptcy Default
	shall mean any event or occurrence, which, with the passage of
	time or the giving of notice or both, would become a Lease Indenture Event of Default under Section
	4.2(e) or (f) of the Lease Indenture.
	Lease Indenture Event of Default
	shall have the meaning specified in Section 4.2 of the
	Lease Indenture.
	Lease Indenture Payment Default
	shall mean any event or occurrence, which, with the passage of
	time or the giving of notice or both, would become a Lease indenture Event of Default under Section
	4.2(b) of the Lease Indenture.
	Lease Indenture Trustee
	shall mean Wilmington Trust Company, not in its individual. capacity, but
	solely as Lease Indenture Trustee under the Lease Indenture, and each other Person who may from
	time to time be acting as Lease Indenture Trustee in accordance with the provisions of the Lease
	Indenture.
	Lease Indenture Trustee Office
	shall mean the office to be used for notices to the Lease
	Indenture Trustee from time to time pursuant to Section 9.4 of the Lease Indenture.
	12
 
	 
	Lease Indenture Trustees Account
	shall mean the account identified as the Lease Indenture
	Trustees Account on Schedule 3 of the Participation Agreement.
	Lessee
	shall mean TVA as lessee under the Network Lease.
	Lessee Action
	shall have the meaning specified in Section 3.1 (A) of the Tax Indemnity Agreement.
	Lessees Interest
	shall mean the Lessees right, title and interest in and to the Undivided
	Interest and the Software Rights under the Network Lease.
	Lessee Person
	shall mean the Lessee, any sublessee of the Lessee or any other person (other than
	the Owner Lessor, the Owner Participant, the Indenture Trustee or the Pass-Through Trustee) using
	or having possession of the Network during the Network Lease Term or any portion thereof and any
	Affiliate, successor, assignee, transferee, agent or employee of any of the foregoing or any person
	claiming through any of the foregoing.
	Lessor Estate
	shall mean all the estate, right, title and interest of the Owner Lessor in, to and
	under the Undivided Interest, the Software Rights, the Escrowed Software and the Operative
	Documents, including all funds advanced to the Owner Lessor by the Owner Participant, all
	installments and other payments of Basic Lease Rent Supplemental Lease Rent, Termination Value,
	condemnation awards, purchase price, sale proceeds and all other
	proceeds, rights and interests, of
	any kind for or with respect to the estate, right, title and interest of the Owner Lessor in, to
	and under the Network, the Undivided Interest, the Software Rights, the Escrowed Software, the
	Operative Documents, and any of the foregoing, but shall not include
	Excluded Property.
	Lessor Group Member
	shall have the meaning specified in Section 6 of the Tax Indemnity Agreement.
	Lessor Note
	shall mean the lessor note issued by the Owner Lessor in favor of the Pass Through
	Trustee in the amount specified in and as more fully described in
	Section 2.2 of the Lease
	Indenture.
	Lien
	shall mean any mortgage, security deed, security title, pledge, lien, charge, encumbrance,
	lease, and security interest or title retention arrangement.
	List of Competitors
	shall mean the initial list attached to the Participation Agreement as
	Schedule 2, as amended from time to time pursuant to Section 7.1 (b) of the Participation
	Agreement.
	Loan
	shall mean the loan evidenced by the Lessor Note.
	Majority in Interest of Noteholders
	as of any date of determination, shall mean Noteholders
	holding in aggregate more than 50% of the total outstanding principal amount of the Notes;
	provided, however,
	that any Note held by TVA and/or any Affiliate of TVA shall not be considered
	outstanding for purposes of this definition unless TVA and/or such Affiliate shall hold title to
	all the Notes outstanding.
	13
 
	 
	Make Whole Premium
	shall mean, with respect to the Lessor Note (or in the case of a partial
	redemption pursuant to Section 2.10(b)(iv) of the Lease Indenture, the Termination Percentage of
	the Lessor Note) subject to redemption pursuant to the Lease Indenture, an amount equal to the
	Discounted Present Value of the Lessor Note, or the Termination Percentage thereof,
	less
	the unpaid
	principal amount of such Lessor Note, or the Termination Percentage thereof, as the case may be;
	provided
	that the Make Whole Premium shall not be less than zero. For purposes of this definition,
	the
	Discounted Present Value
	of any Lessor Note subject to redemption pursuant to the Lease
	Indenture shall be equal to the discounted present value of all principal and interest payments
	scheduled to become due after the date of such redemption in respect of the Lessor Note, or the
	Termination Percentage thereof (in either case assuming such Lessor Note is fully redeemed on the
	Early Purchase Date), calculated using a discount rate equal to the sum of (i) the yield to
	maturity on the U.S. Treasury security having an average life equal to the remaining average life
	of the Lessor Note and maturing on the Early Purchase Date and trading in the secondary market at
	the price closest to par and (ii) 15 basis points;
	provided, however,
	that if there is no U.S.
	Treasury security having an average life equal to the remaining average life of the Lessor Note
	(assuming the Lessor Note is redeemed on the Early Purchase Date), such discount rate shall be
	calculated using a yield to maturity interpolated or extrapolated on a straight-line basis
	(rounding to the nearest calendar month, if necessary) from the yields to maturity for two U.S.
	Treasury securities having average lives most closely corresponding to the remaining life of the
	Lessor Note and maturing on the Early Purchase Date and trading in the secondary market at the
	price closest to par.
	Material Adverse Effect
	shall mean a materially adverse change in (i) the business, assets,
	revenues, results of operations, financial condition or prospects of TVA, (ii) the ability of TVA
	to perform its obligations under the Operative Documents, or (iii) the validity or enforceability
	of the Operative Documents, the Liens granted thereunder, or the rights and remedies thereto.
	Modification
	shall mean a modification, alteration, improvement, addition, betterment or
	enlargement of the Network, including both Required Modifications and Optional Modifications.
	Measurement and Analysis System
	shall mean shall mean a single integrated system that (taking
	into account the Software Rights) performs the functions described in clause (d) of the definition
	of Network Functions and, as of the Closing Date, consists of the equipment described in clause
	(d) of the definition of Network.
	Moodys
	shall mean Moodys Investors Service, Inc. and any successor thereto.
	Network
	shall mean a single integrated system that (taking into account the Software Rights)
	performs all of the Network Functions and, as of the Closing Date, consists of the Energy
	Management, Protection and Billing System and the Measurement and Analysis System, which two
	systems are, as of the Closing Date capable of being integrated into a single integrated system,
	and consist of the following:
	          (a) SCADA energy management equipment, consisting of the transmission supervisory control and data
	acquisition system which is used to monitor and control the configuration and operation of the
	Transmission Plant;
	14
 
	 
	          (b) relay and protection equipment, consisting of the equipment used to detect, and respond to,
	faults and anomalous operating conditions within the Transmission Plant;
	          (c) metering and billing equipment, consisting of the equipment used to measure the amount of
	electricity provided at certain delivery points for purposes of customer billing, and the amount of
	electricity received at certain delivery points from other providers of electric power, for
	purposes of determination of payments or net settlements to those providers of electric power; and
	          (d) measurement and analysis equipment, consisting of the equipment used to retrieve, store and
	transmit voltage, current and frequency data used to assess the quality of electricity on the
	Transmission Plant.
	The Network shall include the Software Rights and any or all Modifications, upgrades,
	reconfigurations, replacements and accessions to the Network permitted or required by the Operative
	Documents. For the avoidance of doubt and in accordance with the last sentence of Section 14A.3 of
	the Lease, (a) the Network shall aiso include any remaining portion of the Network as it existed on
	the Closing Date (including any Substituted Components, if applicable) and any Substituted
	Non-Network Equipment, each as a separate integrated system, and (b) the term Network shall mean
	any of (i) the Network including any Substituted Non-Network Equipment, (ii) the remaining portion
	of the Network without such Substituted Non-Network Equipment, (iii) such Substituted Non-Network
	Equipment itself, and (iv) the Network including any Substituted Components, as the context may
	require.
	The Components which (together with the associated software) comprise the Network as of the Closing
	Date are identified by type, identification and model number on Attachment A to the Head Lease and
	Exhibit A to the Network Lease and located at such location identified using the Escrowed Software.
	Network Cost
	shall mean $388,500,000.
	Network Functions
	shall mean:
	          (a) monitoring and control of the configuration and operation of the Transmission Plant;
	          (b) detection and correction of faults affecting the operating condition of the Transmission
	Plant;
	          (c) electricity metering of the Transmission Plant for purposes of administration and
	billing and other transaction settlements; and
	          (d) data acquisition and storage for quality assessment purposes in relation to the Transmission
	Plant.
	Network Lease
	shall mean the Network Lease Agreement (A1), dated as of the Closing Date, between
	the Owner Lessor and TVA, substantially in the form of Exhibit B to the Participation Agreement.
	15
 
	 
	Network Lease Term
	 shall have the meaning specified in Section 3.1 of the Network Lease.
	Note
	Register
	shall have the meaning specified in Section 2.8 of the Lease Indenture.
	Noteholder
	shall. mean any holder from time to time of an outstanding Note.
	Notes
	shall mean the Lessor Note or Additional Lessor Notes issued pursuant to the Lease
	Indenture.
	Obsolescence Termination Date
	shall have the meaning specified in Section 14.1 of the Network
	Lease.
	Offering Circular
	shall mean the Offering Circular, dated September 23, 2003, with respect to the
	Certificates.
	Officers Certificate
	shall mean with respect to any Person, a certificate signed (i) in the case
	of a corporation or limited liability company, by the Chairman of the Board, the President, or an
	Executive Vice President, Senior Vice President, Vice President of such Person (or the designee of
	such officer) or any Person authorized by or pursuant to the organizational documents, the bylaws
	or any resolution of the board of directors, board of managers, or executive committee of such
	Person (whether general or specific) to execute, deliver and take actions on behalf of such Person
	in respect of any of the Operative Documents, and (ii) in the case of the Lease Indenture Trustee
	or the Pass Through Trustee, a certificate signed by a Responsible Officer of the Lease Indenture
	Trustee or the Pass Through Trustee.
	OP Guarantor
	shall have the meaning specified in Section 7.1 of the Participation
	Agreement.
	Operative Documents
	shall mean the Participation Agreement, the Head Lease, the Network
	Lease, any Guaranty, the Owner Lessor Security Agreement, the Lease Indenture, the Lessor Note, the
	Pass Through Trust Agreement, the Certificates, the Joint Operating Agreement, the Trust Agreement
	and the Tax Indemnity Agreement.
	Optional Modification
	shall have the meaning specified in Section 8.2 of the Network Lease.
	Other Head Leases
	shall mean a collective reference to each Head Lease as defined in and
	entered into pursuant to the Other Participation Agreements.
	Other Network Leases
	shall mean a collective reference to each Network Lease as defined in and
	entered into pursuant to the Other Participation Agreements.
	Other Lease Indentures
	shall mean a collective reference to each Lease Indenture as defined in
	and entered into pursuant to the Other Participation Agreements.
	Other Owner Lessors
	shall mean a collective reference to each Owner Lessor named in the Other
	Participation Agreements.
	16
 
	 
	Other Owner Lessors Interests
	shall mean a collective reference to each Owner Lessors
	Interest as defined in and conveyed to the Other Owner Lessors in accordance with the Other
	Participation Agreements.
	Other Owner Participants
	shall mean a collective reference to each Owner Participant named in
	the Other Participation Agreements.
	Other Participation Agreements
	shall mean the Participation Agreements listed on Schedule 1 to
	the Pass Through Trust Agreement (other than the Participation Agreement).
	Other Undivided Interests
	shall mean the other Undivided Interests owned by the Other Owner
	Lessors.
	Overdue Rate
	shall mean 2% per annum over the Base Rate.
	Overpayment of Basic Lease Rent
	means, as of any date prior to the Expiration Date on which the
	Network Lease shall terminate (the date of termination), the excess (if any) of (y) the aggregate
	Basic Lease Rent payable pursuant to Section 3.2(a) of the Network Lease on all Rent Payment Dates
	on or prior to such date of termination, over (z) the aggregate Basic Lease Rent allocated pursuant
	to Section 3.2(b) of the Network Lease to the period from (and including) the Closing Date to (and
	including) such date of termination. The amount of any Overpayment of Basic Lease Rent as of each
	Termination Date is set forth on column (c) of Schedule ID to the Network Lease.
	Owner
	Lessor
	shall mean NVG Network I Statutory Trust, a Delaware statutory trust.
	Owner Lessor Security Agreement
	shall mean the Leasehold Security Agreement (A1) dated as of the
	Closing Date, between the Owner Lessor and TVA, substantially in the form of Exhibit G to the
	Participation Agreement.
	Owner Lessors Account
	shall mean the account identified as the Owner Lessors Account on
	Schedule 3 to the Participation Agreement.
	Owner Lessors Cost
	shall mean at any time the product of the Network Cost and the Owner
	Lessors Percentage.
	Owner Lessors Interest
	shall mean the Owner Lessors right, title and interest in and to
	the Undivided Interest and the Software Rights under the Head Lease.
	Owner Lessors Lien
	shall mean any Lien on the Network, the Equipment, the Software Rights, the
	Lessor Estate or any part thereof arising as a result of (1) Taxes against or affecting the Trust
	Company or the Owner Trustee, or any Affiliate thereof that is not related to, or that is in
	violation of, any Operative Document or the transactions contemplated thereby, (ii) Claims against,
	or any act or omission of, the Trust Company or the Owner Trustee, or any Affiliate thereof, that
	is not related to, or that is in violation of, any Operative Document or the transactions
	contemplated thereby or that is in breach of any covenant or agreement of the Trust Company or the
	Owner Trustee specified therein, (iii) Taxes imposed upon the Trust Company or the Owner Trustee,
	or any Affiliate thereof that are not indemnified against by TVA pursuant
	17
 
	 
	to any Operative Document, or (iv) Claims against or affecting the Trust Company or the Owner
	Trustee, or any Affiliate thereof arising out of the voluntary or involuntary transfer by the Trust
	Company or the Owner Trustee of any portion of the interest of the Trust Company or the Owner
	Trustee in the Owner Lessors Interest, other than pursuant to the Operative Documents.
	Owner Lessors Percentage
	shall mean 26.640926641%.
	Owner Participant
	shall have the meaning set forth in the introductory paragraph to the
	Participation Agreement.
	Owner Participants Commitment
	shall mean the Owner Participants investment in the Owner
	Lessor contemplated by Section 2.1 (a) of the Participation
	Agreement.
	Owner Participants Lien
	shall mean any Lien on the Network, the Undivided Interest, the Software
	Rights, the Lessor Estate or any part thereof arising as a result of (i) Claims against or any act
	or omission of the Owner Participant that is not related to, or that is in violation of, any
	Operative Document or the transactions contemplated thereby or that is in breach of any covenant or
	agreement of the Owner Participant set forth therein, (ii) Taxes against the Owner Participant that
	are not indemnified against by TVA pursuant
	to the Operative Documents or (iii) Claims against or affecting the Owner Participant arising out
	of the voluntary or involuntary transfer by the Owner Participant (except as contemplated or
	permitted by the Operative Documents) of any portion of the interest of the Owner Participant in
	the Beneficial Interest.
	Owner Participants Net Economic Return
	shall mean the Owner Participants anticipated (i)
	after-tax yield, calculated according to the multiple investment sinking fund method of analysis,
	and (ii) aggregate, and in connection with any adjustments made
	pursuant to Section 3.4 of the
	Network Lease, periodic, GAAP income and after-tax cash flow (such amounts to be adjusted by the
	Termination Percentage following a Partial Termination pursuant to Section. 14A.1 of the Network
	Lease and payment of a Partial Termination Payment pursuant to Section 14A.4 of the Network
	Lease), in each case assuming the Lessee exercises the Early Purchase Option and, alternatively,
	that the Network Lease Term continues until the Expiration Date.
	Owner Participant Transaction Expenses
	shall have the meaning specified in Section 2.4 of the
	Participation Agreement.
	Owner
	Trustee
	shall mean Wells Fargo Delaware Trust Company, a Delaware limited purpose trust
	company, not in its individual capacity but solely as Owner Trustee under the Trust Agreement and
	each other Person that may from time to time be acting as Owner Trustee in accordance with the
	provisions of the Trust Agreement.
	Partial Termination
	shall mean a partial termination of the Network Lease and a release of a
	portion of the Network from the Head Lease pursuant to the procedure
	set forth in Section 14A.1 of the Network Lease.
	Partial Termination Date
	shall have the meaning set forth in Section 14A.1 of the Network Lease.
	18
 
	 
	Partial Termination Payment
	shall have the meaning set forth in Section 14A.4 of the Network
	Lease.
	Participation Agreement
	shall mean the Participation Agreement (Al), dated as of September
	22, 2003, among TVA, the Owner Lessor, Wells Fargo Delaware Trust Company, in its individual
	capacity and as Owner Trustee, the Owner Participant, and Wilmington Trust Company, as Lease
	Indenture Trustee and as Pass Through Trustee.
	Pass Through Trust
	shall mean the pass through trust created pursuant to the Pass Through Trust
	Agreement.
	Pass Through Trust Agreement
	shall mean the Pass Through Trust Agreement, dated as of September
	22, 2003. between TVA and the Pass Through Trustee.
	Pass Through Trustee
	shall mean Wilmington Trust Company, not in its individual capacity, but
	solely as Pass Through Trustee under the Pass Through Trust Agreement, and each, other Person, that
	may from time to time be acting as a Pass Through Trustee in. accordance with the provisions of the
	Pass Through Trust Agreement.
	Permitted Acts
	shall have the meaning specified in Section 3.1 (A) of the Tax Indemnity
	Agreement,
	Permitted Closing Date Liens
	shall mean those matters listed on Attachment B to the Head Lease.
	Permitted Instruments
	shall mean (a) Permitted Securities, (b) overnight loans to or other
	customary overnight investments in commercial, banks of the type referred, to in paragraph (d)
	below, (c) open market commercial paper of any corporation (other than TVA or any Affiliate)
	incorporated under the laws of the United States or any state thereof which is rated not less than
	prime-1 or its equivalent by Moodys and A-l or its equivalent by S&P maturing within one year
	after such investment, (d) certificates of deposit issued by commercial banks organized under the
	laws of the United States or any state thereof or a domestic branch of a foreign bank (i) having a
	combined capital and surplus in excess of $500,000,000 and (ii) which are rated AA or better by
	S&P and Aa2 or better by Moodys;
	provided
	that no more than $20,000,000 may be invested in such
	deposits at any one such bank and (e) a money market fund registered under the Investment Company
	Act of 1940, as amended, the portfolio of which is limited to Permitted Securities.
	Permitted Liens
	shall mean (i) the interests of TVA, the Owner Participant, the Owner Lessor, the
	Owner Trustee, the Lease Indenture Trustee, and the Pass Through Trustee under any of the Operative
	Documents; (ii) all Owner Lessors Liens, Owner Participants Liens and Indenture Trustees Liens;
	(iii) the reversionary interests of TVA in the Network, the Undivided Interest and the Software
	Rights; (iv) Liens for taxes either not delinquent or being contested in good faith and by
	appropriate proceedings if adequate reserves with respect thereto are maintained on the books of
	TVA if required by generally accepted, accounting principles, so long as such proceedings shall not
	involve any danger of the sale, forfeiture or loss of any part of the Network; (v) materialmens,
	mechanics, workers, repairmens, employees or other like liens arising in the ordinary course
	of business for amounts either not delinquent or being contested in
	19
 
	 
	good faith and by appropriate proceedings if adequate reserves with respect thereto are maintained
	on the books of TVA if required by generally accepted accounting principles, so long as such
	proceedings shall, not involve any danger of the sale, forfeiture or loss of any part of the
	Network; (vi) liens arising out of judgments or awards against TVA with respect to which at the
	time an appeal or proceeding for review is being prosecuted in good
	faith by TVA, so long as such
	judgment, award or appeal shall not involve any danger of the sale, forfeiture or loss of any part
	of the Network; (vii) the rights of vendors under the Software Licenses and the Software License
	Consents; and (viii) the interest of sublessees or assignees permitted by Section 20 of the Network
	Lease.
	Permitted Post Network Lease Term Liens
	shall mean the Permitted Liens referred to in clauses
	(ii) and (vii) of the definition thereof.
	Permitted Securities
	shall mean securities (and security entitlements with respect thereto) that
	are (i) direct obligations of the United States of America or obligations guaranteed as to
	principal and interest by the full faith and credit of the United States of America, and (ii)
	securities issued by agencies of the U.S. Federal government whether or not backed by the full
	faith and credit of the United States rated AAA and Aaa by S&P and Moodys, respectively,
	which, in either case under clauses (i) or (ii) are not callable or redeemable at the option of the
	issuer thereof, and shall also include a depository receipt issued by a bank or trust company as
	custodian with respect to any such U.S. Government obligation or a specific payment of interest on
	or principal of any such U.S. Government obligation held by such custodian for the account of the
	holder of a depository receipt, provided that (except as required by law) such custodian is not
	authorized to make any deduction in the amount payable to the holder of such depository receipt
	from any amount received by the custodian in respect of the U.S. Government obligation or the
	specific payment of interest on or principal of the U.S. Government obligation evidenced by such
	depository receipt.
	Person
	shall mean any individual, corporation, cooperative, partnership, joint venture,
	association, joint-stock company, limited liability company, trust, unincorporated organization or
	government or any agency or political subdivision thereof.
	Plan
	shall mean any employee benefit plan (as defined in Section 3(3) of ERISA) that is subject
	to ERISA, any plan (as defined in Section 4975(e)(l)
	of the Code) that is subject to Section 4975 of the Code, any trust created under any such plan or any governmental plan (as defined in
	Section 3(32) of ERISA or Section 414(d) of the Code) that is organized in a jurisdiction having
	prohibitions on transactions with government plans similar to those contained in Section 406 of
	ERISA or Section 4975 of the Code.
	Pricing Assumptions
	shall mean the Pricing Assumptions attached as Schedule 3 to the Network
	Lease.
	Proceeds
	shall mean the proceeds from the sale of the Certificates by the Pass Through Trust to
	the Certificateholders on the Closing Date.
	Prudent Industry Practice
	shall mean, at a particular time, either (a) any of the practices,
	methods and acts engaged in or approved by a significant portion of the electric utility industry
	20
 
	 
	with respect to equipment or software similar in nature to that included in the Network, or (b) any
	of the practices, methods and acts which, in the exercise of reasonable judgment at the time the
	decision was made, could have been expected to accomplish the desired result at the lowest
	reasonable cost consistent with good business practices, reliability, safety and expedition.
	Prudent Industry Practice is not intended to be limited to the optimum practice, method or act to
	the exclusion of all others, but rather to be a spectrum of possible practices, methods or acts.
	Purchase Option
	shall have the meaning specified in Section 16 of the Network Lease.
	Purchase Option Price
	shall mean the Fair Market Sales Value of the Owner Lessors Interest on
	the date specified in Section 16 of the Network Lease;
	provided, however,
	that in no event shall
	the Purchase Option Price be less than $26,827,200;
	provided further
	that if as a result of a
	Partial Termination, Termination Value has been paid with respect to the Terminated Portion of the
	Owner Lessors Interest, the Purchase Option Price shall be reduced by the Termination Percentage
	applicable to such Partial Termination.
	QTE Consultant
	shall mean Tyler & Company.
	QTE Report
	shall mean the reports of the QTE Consultant required to be delivered pursuant to
	Section 4(i) of the Participation Agreement.
	Rating Agencies
	shall mean S&P and Moodys.
	Reasonable Basis
	shall have the meaning of reasonable basis in Section 6662(d)(2)(B) of
	the Code or any regulation thereunder, as may be amended from time to time.
	Rebuilding Closing Date
	shall have the meaning specified in Section 10.3(c) of the Network Lease.
	Redemption Date
	shall mean, when used with respect to any Note to be redeemed, the date fixed for
	such redemption by or pursuant to the Lease Indenture or the respective Note, which date shall be a
	Termination Date.
	Regulatory Event of Loss
	shall have the meaning set forth in paragraph (c) of the definition of
	Event of Loss.
	Related Party
	shall mean, with respect to any Person or its successors and assigns, an Affiliate
	of such Person or its successors and assigns and any director, officer, servant, employee or agent
	of that Person or any such Affiliate or their respective successors and assigns;
	provided
	that the
	Owner Trustee and the Owner Lessor shall not be treated as Related Parties to each other and
	neither the Owner Lessor nor the Owner Trustee shall be treated as a Related Party to any Owner
	Participant except that, for purposes of Section 9 of the Participation Agreement, the Owner Lessor
	will be treated as a Related Party to an Owner Participant to the extent that the Owner Lessor acts
	on the express direction or with the express consent of such Owner Participant.
	Reliability Operations Center
	shall mean TVAs Reliability Operations Center located in
	Chattanooga, Tennessee, which provides a backup for the operations of the System Operation
	21
 
	 
	Center, as well as supporting data interchange with neighboring electricity transmission systems,
	and which consists of central servers which support the electricity transmission monitoring and
	control software applications, workstations providing the human operator interface, interfaces to
	external networks (including the Interregional Security Network), Local Area Network (LAN)
	equipment, servers controlling communications with field devices, and data storage devices.
	Rent
	shall mean Basic Lease Rent and Supplemental Lease Rent.
	Rent
	Payment Date
	shall mean December 26, 2003 and each January 15 and July 15, commencing
	January 15, 2004 to and including September 26, 2027.
	Rental
	Period
	shall have the meaning specified in Section 3.2(a) of the Network Lease.
	Replacement Component
	shall have the meaning specified in Section 7.2 of the Network Lease.
	Required Modification
	shall have the meaning specified in Section 8.1 of the Network
	Lease.
	Requisition
	shall have the meaning specified in clause (b) of the definition of Event of
	Loss.
	Residual Value Insurance
	shall have the meaning set forth in Section 5.2 of the Participation
	Agreement.
	Residual Value Insurance Amount
	shall mean $26,827,200.
	Residual Value Insurance Standard
	means (i) that the long-term unsecured senior debt obligations
	or claims paying ability of the insurance company or financial institution providing the Residual
	Value Insurance (or entity guaranteeing the obligations of such insurance company or financial
	institution in a manner acceptable to the Owner Participant) are rated not less than AA- by S&P
	or Aa3 by Moodys, resulting in such insurance companys or financial institutions obligation
	under the Residual Value Insurance being so rated, and (ii) at the time of the issuance of such
	insurance (excluding renewals), such insurance company or financial institution shall satisfy all
	internal approvals of the Owner Participant.
	Responsible Officer
	shall mean, with respect to any Person, (i) its Chairman of the Board, its
	President, any Senior Vice President, the Chief Financial Officer, any Vice President, the
	Treasurer or any other management employee (a) that has the power to take the action in question
	and has been authorized, directly or indirectly, by the Board of Directors (or equivalent body) of
	such Person, (b) working under the direct supervision of such Chairman of the Board, President,
	Senior Vice President, Chief Financial Officer, Vice President or Treasurer, and (c) whose
	responsibilities include the administration of the transactions and agreements contemplated by the
	Operative Documents, and (ii) with respect to the Owner Trustee, the Lease indenture Trustee and
	the Pass Through Trustee, an officer in their respective corporate trust administration
	departments.
	Revenues
	shall have the meaning specified in the Granting Clause of the Lease Indenture.
	22
 
	 
	RVI Advisor
	shall mean Collateral Guaranty LLC.
	S&P
	shall mean Standard & Poors Ratings Services, a division of The McGraw-Hill Companies, Inc.
	or any successor thereto.
	SCADA
	shall mean Supervisory Control and Data Acquisition equipment which includes industrial
	measurement, monitoring and control equipment consisting of central host or master equipment
	(usually called a master station, master terminal unit or MTU); one or more field data gathering
	and control units (usually called remote stations (remotes) or remote terminal units (RTUs)); and
	associated software. SCADA equipment is used to monitor the condition and operation of industrial
	plant, especially plant at field locations; and to exercise remote control over the operation of
	such plant.
	Scheduled Closing Date
	shall mean September 26, 2003 and any date set for the Closing in a notice
	of postponement pursuant to Section 2.3(a) of the Participation Agreement.
	Scheduled Payment Date
	shall mean a Rent Payment Date.
	SEC
	shall mean the Securities and Exchange Commission, as from time to time constituted, created
	under the Securities Exchange Act of 1934.
	Secured Indebtedness
	shall have the meaning specified in Section 1 of the Lease Indenture.
	Securities Act
	shall mean the Securities Act of 1933.
	Security
	shall have the same meaning as in Section 2(a)(1) of the Securities Act.
	Significant Indenture Default
	shall mean a failure by the Owner Lessor to make any payment of
	principal or interest on the Lessor Note after the same shall have become due and payable.
	Significant Lease Default
	shall mean any of: (i) TVA shall fail to make any payment of Basic
	Lease Rent or Termination Value after the same shall have become due and payable, (ii) TVA shall
	fail to make any payment of Supplemental Lease Rent in excess of $250,000 (other than Excepted
	Payments or Termination Value) after the same shall have become due and payable, except to the
	extent such amounts are in dispute and have not been established to be due and payable, or (iii)
	an event which is or, with the passage of time would be, a Lease Event of Default under Section
	17(e) or (f) of the Network Lease.
	Software License Consents and each a Software License Consent,
	shall mean (i) the Consent
	executed September 17, 2003 of Telegyr Systems, Inc. to the conveyance to the Owner Lessor pursuant
	to the Head Lease of the Software License described in clause (i) of the definition of Software
	Licenses, and (ii) the Consent of Itron, Inc., executed by
	Itron, Inc. on September 19, 2003, to
	the conveyance to the Owner Lessor pursuant to the Head Lease of the Software License described in
	clause (ii) of the definition of Software Licenses.
	Software Licenses and each a Software License
	shall mean (i) the Non-Exclusive
	Software/Firmware Source License Agreement No. 98PYC-224423
	between TVA and Telegyr
	23
 
	 
	Systems, Inc., (ii) the Software License Agreements dated March 30, 2000, as amended,
	between TVA and Itron, Inc., and (iii) any proprietary software license in which TVA is the
	licensee possessed by TVA on the Closing Date or acquired during the Network Lease Term, utilized
	in connection with and necessary to the operation of the Network as an integrated system for its
	intended functions which TVA may assign without the consent of the
	vendor.
	Software Rights
	shall mean all rights in the computer software utilized in connection with the
	operation that are necessary for the operation, of the Network as an integrated system for its
	intended use, (i) which have been developed and are owned by TVA, or (ii) which have been licensed
	to TVA pursuant to the Software Licenses.
	Special Lessee Transfer
	shall have the meaning specified in Section 13 of the Participation
	Agreement.
	Special Lessee Transfer Amount
	shall mean for any date, the amount determined as follows:
	          (i) if the determination date shall be a Termination Date, the Termination Value under the Network
	Lease on such date or, if the determination date shall be the Early Purchase Date, the Early
	Purchase Price;
	plus
	          (ii) any unpaid Basic Lease Rent due before the date of such determination,
	minus
	          (iii) the
	sum of all outstanding principal and accrued interest on the Notes, if any, on such
	determination date (in each case, if such determination date is a Rent Payment Date, without
	including any Basic Lease Rent due on such determination date).
	Special Lessee Transfer Event
	shall mean the occurrence of either of (i) a Regulatory Event of
	Loss, or (ii) a Burdensome Termination Event under Section 13 of the Network Lease.
	State Deductions
	shall have the meaning specified in Section 1.1 of the Tax Indemnity Agreement.
	Statutory Trust Act
	shall have the meaning specified in Section 1.1 of the Trust Agreement.
	Subordinated Resolution
	shall mean the Tennessee Valley Authority Subordinated Debt resolution
	adopted March 29, 1995, as it may be amended and supplemented.
	Substituted Components
	shall have the meaning specified in Section 14A.3 of the Network Lease.
	Substituted Non-Network Equipment
	shall have the meaning specified in Section 14A.3 of the
	Network Lease.
	Supplemental Lease Rent
	shall mean any and all amounts, liabilities and obligations (other than
	Basic Lease Rent ) that TVA assumes or agrees to pay under the Operative Documents (whether or not
	identified as Supplemental Lease Rent) to the Owner Lessor or any other Person, including
	Termination Value and Make-Whole Premium.
	24
 
	 
	System Operation Center
	shall mean TVAs System Operation Center located in Chattanooga,
	Tennessee, which provides the overall management of the Transmission Plant, overseeing the flows of
	electric power over broad areas as well as responding to events occurring at individual points
	within the Transmission Plant, and which consists of central servers which support the electricity
	transmission monitoring and control software applications, workstations providing the human
	operator interface, interfaces to external networks (including the Interregional Security Network),
	Local Area Network (LAN) equipment, servers controlling communications with field devices, and data
	storage devices.
	Tax or Taxes
	shall mean all fees, taxes (including sales taxes, use taxes, stamp taxes,
	value-added taxes, ad valorem taxes and property taxes (personal and real, tangible and
	intangible), levies, assessments, withholdings and other charges and impositions of any nature,
	plus all related interest, penalties, fines and additions to tax, now or hereafter imposed by any
	Federal, state, local or foreign government or other taxing authority (including penalties or other
	amounts payable pursuant to subtitle B of Title I of ERISA).
	Tax Advance
	shall have the meaning specified in Section 9.2(g)(iii)(4) of the Participation
	Agreement.
	Tax Assumptions
	shall mean the items described in Section 1.1 of the Tax Indemnity Agreement.
	Tax Benefit
	shall have the meaning specified in Section 9.2(e) of the Participation Agreement.
	Tax Claim
	shall have the meaning specified in Section 9.2(g)(i) of the Participation Agreement.
	Tax Event
	shall mean any event or transaction treated, for federal income tax purposes, as a
	taxable sale or exchange of the Lessor Note.
	Tax Indemnitee
	shall have the meaning specified in Section 9.2(a) of the Participation
	Agreement.
	Tax
	Indemnity Agreement
	shall mean the Tax Indemnity Agreement (A1), dated as of the
	Closing Date, between TVA and the Owner Participant.
	Tax Law Change
	shall have the meaning specified in Section 12.2(ii) of the Participation
	Agreement.
	Tax Loss
	shall have the meaning specified in Section 3.1(B) of the Tax Indemnity Agreement.
	Tax Misrepresentation
	shall have the meaning specified in Section 3.1(A) of the Tax indemnity
	Agreement.
	Tax Representation
	shall mean each of the items described in Section 1.2 of the Tax
	Indemnity Agreement.
	25
 
	 
	Tax Savings
	shall have the meaning specified in Section 4 of the Tax Indemnity Agreement.
	Terminated Portion
	shall have the meaning set forth in
	Section 14A.2 of the Network Lease.
	Termination Date
	shall mean each of the monthly dates during the Network Lease Term identified as
	a Termination Date on Schedule 2 of the Network Lease.
	Termination Percentage
	shall have the meaning set forth in Section 14A.2 of the Network Lease.
	Termination Value
	for any Termination Date shall mean an amount equal to the product of the Owner
	Lessors Cost and the percentage set forth under the heading Termination Value Percentage on
	Schedule 2 of the Network Lease for such Termination Date;
	provided, however
	, that if as a result
	of a prior Partial Termination, the Termination Percentage of Termination Value has been paid with
	respect to the Terminated Portion of the Network, the Termination Value shall be reduced by the
	Termination Percentage of the Termination Value applicable to such
	Partial Termination.
	Transaction
	shall mean, collectively, the transactions contemplated under the Participation
	Agreement and the other Operative Documents.
	Transaction Costs
	shall mean the following costs to the extent substantiated or otherwise
	supported in reasonable detail:
	          (i) the cost of reproducing and printing the Operative Documents and the Offering Circular and all
	costs and fees, including filing and recording fees and recording, transfer, mortgage, intangible
	and similar taxes in connection with the execution, delivery, filing and recording of the Head
	Lease, the Network Lease and any other Operative Document, and any other document required to be
	filed or recorded pursuant to the provisions hereof or of any other Operative Document and any
	Uniform Commercial Code filing fees in respect of the perfection of any security interests created
	by any of the Operative Documents or as otherwise reasonably required by the Owner Lessor or the
	Lease Indenture Trustee;
	          (ii) the
	reasonable fees and expenses of Hunton & Williams LLP, counsel to the Owner Participant,
	for services rendered in connection with the negotiation, execution and delivery of the
	Participation Agreement and the other Operative Documents;
	          (iii) the reasonable fees and expenses of Orrick, Herrington & Sutcliffe LLP, special counsel to
	TVA, and Sutherland, Asbill & Brennan, Butler Snow, Wyatt, Tarrant & Combs LLP and Waller, Lansden,
	Dortch & Davis, PLLC, local counsel to TVA, for services rendered in connection with the
	negotiation, execution and delivery of the Participation Agreement, the other Operative Documents
	and the Underwriting Agreement and the preparation of the Offering Circular;
	          (iv) the reasonable fees and expenses of Richards, Layton & Finger, P.A., counsel for the Owner
	Lessor, the Owner Trustee, and the Trust Company for services rendered in connection with the
	negotiation, execution and delivery of the Participation Agreement and the other Operative
	Documents;
	26
 
	 
	          (v) the reasonable fees and expenses of Sullivan
	&
	Cromwell LLP, counsel to the Initial Purchasers,
	for services rendered in connection with the negotiation, execution and delivery of the
	Participation Agreement, the other Operative Documents and the Underwriting Agreement and the
	preparation of the Offering Circular;
	          (vi) the reasonable fees and expenses of Morris, James, Hitchens & Williams LLP, counsel for the
	Lease Indenture Trustee, the Trust Company and the Pass Through Trustee, for services rendered in
	connection with the negotiation, execution and delivery of the Participation Agreement and the
	other Operative Documents;
	          (vii) the underwriting discounts and commissions payable to, and reasonable out-of-pocket expenses
	of, the Initial Purchasers;
	          (viii) the reasonable fees and expenses of PricewaterhouseCoopers LLP for services rendered in
	connection with the Transaction;
	          (ix) the reasonable out-of-pocket expenses of the Owner Participant, the Owner Lessor and the
	advisor to the Owner Participant;
	          (x) the initial fees and expenses of the Owner Trustee, the Independent Trustee, the Lease Trustee
	and the Pass Through Trustee in connection with the execution and delivery of the Participation
	Agreement and the other Operative Documents to which either one is or will be a party;
	          (xi) the fees and expenses of the Appraiser for services rendered in connection with delivering the
	Closing Appraisal required by Section 4 of the Participation Agreement;
	          (xii) the fees and expenses of the QTE Consultant for services rendered in connection with
	delivering the QTE Report required by Section 4 of the Participation
	Agreement;
	          (xiii) the fees and expenses of the Rating Agencies in connection with the rating of the Lease
	Debt;
	          (xiv) the fees and expenses of the Advisors to the Lessee for services rendered in connection with
	the Transaction; and
	          (xv) any other fees, costs, expenses and charges agreed in writing between the Owner Participant
	and TVA.
	Notwithstanding
	the foregoing, Transaction Costs shall not include internal costs and expenses such
	as salaries and overhead of whatsoever kind or nature nor costs incurred by the parties to the
	Participation Agreement pursuant to arrangements with third parties for services (other than those
	expressly referred to above), computer time procurement (other than out-of-pocket expenses of the
	Owner Participant), financial analysis and consulting, advisory services (other than those
	expressly referred to above), and costs of a similar nature.
	27
 
	 
	Transaction Documents
	shall have the meaning specified in the Assignment and Assumption
	Agreement.
	Transaction Expense Deductions
	shall have the meaning specified in Section 1.1 of the Tax
	Indemnity Agreement.
	Transaction Party(ies)
	shall mean, individually or collectively as the context may require, all
	or any of the parties to the Operative Documents (including the Trust Company, and Wilmington
	Trust).
	Transmission Plant
	shall mean TVAs physical plant and equipment in the States of Tennessee,
	Kentucky, Georgia and Mississippi used for the transmission of electricity, including without
	limitation electric power transmission cables and associated towers, transformers and circuit
	breakers (but excluding any Components of the Network).
	Transferee
	shall have the meaning specified in Section 7.1(a) of the Participation Agreement.
	Treasury Regulations
	shall mean regulations, including temporary regulations, promulgated under
	the Code.
	Trust
	Agreement
	shall mean the Trust Agreement (Al), dated as of September 22, 2003, among the
	Trust Company, Frank McDonald and the Owner Participant pursuant to which the Owner Lessor shall be
	governed.
	Trust Company
	shall mean Wells Fargo Delaware Trust Company, a Delaware limited purpose trust
	company, in its individual capacity.
	Trust Indenture Act
	shall mean the Trust Indenture Act of 1939 as in force at the date as of
	which this instrument was executed except as provided in Section 905;
	provided, however
	, that in
	the event the Trust Indenture Act of 1939 is amended after such date, Trust Indenture Act means,
	to the extent required by any such amendment, the Trust Indenture Act
	of 1939 as so amended.
	TVA
	shall mean Tennessee Valley Authority, a wholly owned corporate agency and instrumentality
	of the United States.
	TVA
	Act
	shall mean the Tennessee Valley Authority Act of 1933, as amended.
	Underpayment of Basic Lease Rent
	means, as of any date prior to the Expiration Date on which the
	Network Lease shall terminate (the date of termination), the excess (if any) of (y) the aggregate
	Basic Lease Rent allocated pursuant to Section 3.2(b) of the Network Lease to the period from (and
	including) the Closing Date to (and including) such date of termination, over (z) the aggregate
	Basic Lease Rent payable pursuant to Section 3.2(a) of the Network Lease on all Rent Payment Dates
	on or prior to such date of termination. The amount of any Underpayment of Basic Lease Rent as of
	each Termination Date is set forth on column (b) of Schedule ID to the Network Lease.
	28
 
	 
	Underwriting Agreement
	shall mean the Underwriting Agreement, dated September 24, 2003, between
	TVA and the Initial Purchasers.
	Undivided
	Interest
	shall mean an undivided interest in the tangible property constituting the
	Network equal to the Owner Lessors Percentage that is leased to the Owner Lessor pursuant to the
	Head Lease. The Undivided Interest shall not include the Software Rights.
	Uniform Commercial Code or UCC
	shall mean the Uniform Commercial Code as in effect in the
	applicable jurisdiction.
	U.S. Government Obligations
	shall mean securities that are (i) direct obligations of the
	United States of America for the payment of which its full faith and credit is pledged or (ii)
	obligations of a Person controlled or supervised by and acting as an agency or instrumentality of
	the United States of America the payment of which is unconditionally guaranteed as a full faith and
	credit obligation by the United States of America, which, in either case under clauses (i) or (ii)
	are not callable or redeemable at the option of the issuer thereof, and shall also include a
	depository receipt issued by a bank or trust company as custodian with respect to any such U.S.
	Government Obligation or a specific payment of interest on or principal of any such U.S. Government
	Obligation held by such custodian for the account of the holder of a depository receipt, provided
	that (except as required by law) such custodian is not authorized to make any deduction in the
	amount payable to the holder of such depository receipt from any amount received by the custodian
	in respect of the U.S. Government Obligation or the specific payment of interest on or principal of
	the U.S. Government Obligation evidenced by such depository receipt.
	Verifier
	shall have the meaning specified in Section 3.4(c) of the Network Lease.
	Wilmington Trust
	shall mean Wilmington Trust Company in its individual capacity.
	29
 
	 
	Index
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Actual Knowledge
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	Additional Certificates
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Additional Lessor Notes
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Advisors to the Lessee
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Affiliate
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	After-Tax Basis
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Applicable
	Law
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Applicable
	Rate
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Appraisal
	Procedure
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Appraiser
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Assigned Documents
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Assignment and Assumption Agreement
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Assumed Deductions
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Assumed Tax Rate
 
 | 
	 
 | 
	 
 | 
	4
 | 
	 
 | 
| 
 
	Authorized Agent
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Bankruptcy Code
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Base Rate
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Basic Lease Rent
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Beneficial Interest
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Bond Resolution
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Burdensome Termination Event
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Business Dav
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Certificateholders
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Certificates
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Certificates Register
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Claim
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Closing
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Closing Appraisal
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Closing Date
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Code
 
 | 
	 
 | 
	 
 | 
	6
 | 
	 
 | 
| 
 
	Competitor
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Component
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Corporate Trust Office
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Deduction Loss
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Depreciation Deductions
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Discount Rate
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Distribution
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Dollars or
	the sign $
 
 | 
	 
 | 
 | 
	7
 | 
	 
 | 
| 
 
	DTC
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Early Buy Out Date
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Early Buy Out Option
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Early Buy Out Price
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Effective Date
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Effective Rate
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Energy Management, Protection and Billing System
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Equity Investment
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	ERISA
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Escrowed Software
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Event of Default
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Event of Loss
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	Evidences of Indebtedness
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Excepted Payments
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Excepted Rights
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Excess Amount
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Exchange Act
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Excluded Property
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Excluded Taxes
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Expiration Date
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Fair Market Rental Value
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Fair Market Sales Value
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Federal Power Act
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	FERC
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Final Determination
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	GAAP
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Government
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Government Action
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Governmental Entity
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Guaranty
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lease
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lease Basic Term
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lease Renewal Term
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lease Rent
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lease Term
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lessee
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Head Lessor
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Holding Company Act
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Inclusion Loss
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Indemnitee
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Indenture Estate
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	Indenture Trustees Liens
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Independent Appraiser
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Independent Engineer
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Independent Trustee
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
 
	 
 
	 
	INDEX
	(continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
	 
 | 
| 
 
	Initial Purchaser
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Interest Deductions
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Interregional Security Network
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	IRS
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Joint Operating Agreement
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Lease Debt
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Debt Rate
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Event of Default
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture Bankruptcy Default
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture Event of Default
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture Payment Default
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture Trustee
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture Trustee Office
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lease Indenture Trustees Account
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lessee
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lessee Action
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lessee Person
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lessees Interest
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Lessor Estate
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Lessor Group Member
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Lessor Note
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Lien
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	List of Competitors
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Loan
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Majority in Interest of Noteholders
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Make Whole Premium
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
| 
 
	Material Adverse Effect
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Measurement
	and Analysis Sytem
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Modification
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Moodys
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Network
 
 | 
	 
 | 
	 
 | 
	15
 | 
	 
 | 
| 
 
	Network Cost
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Network Function
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Network Lease
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Network Lease Term
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Note Register
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Noteholder
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	Notes
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Obsolescence Termination Date
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Offering Circular
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Officers Certificate
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	OP Guarantor
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Operative Documents
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Optional Modification
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Other Head Leases
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Other Lease Indentures
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Other Network Leases
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Other Owner Lessors Interests
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Other Owner Lessors
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Other Owner Participants
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Other Participation Agreements
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Other Undivided Interests
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Overdue Rate
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Overpayment of Basic Lease Rent
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessor
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessor Agreement
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessors Account
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessors Cost
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessors Interest
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessors Lien
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Owner Lessors Percentage
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Owner Participant
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Owner Participant Transaction Expenses
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Owner Participants Commitment
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Owner Participants Lien
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Owner Participants Net Economic Return
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Owner Trustee
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Partial Sale Termination Date
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Partial Termination
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Partial Termination Payment
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Participation Agreement
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Pass Through Trust
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Pass Through Trust Agreement
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Pass Through Trustee
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Permitted Acts
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Permitted Closing Date Liens
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Permitted Instruments
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Permitted Liens
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Permitted Post Network Lease Term Liens
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Permitted Securities
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Person
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Plan
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Pricing Assumptions
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Proceeds
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Prudent Industry Practice
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Purchase Option
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
 
	-ii
	-
	 
 
	 
	INDEX
	(continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Page
 | 
	 
 | 
| 
 
	Purchase Option Price
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	QTE Consultant
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	QTE Report
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Rating Agencies
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Reasonable Basis
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Rebuilding Closing Date
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Redemption Date
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Regulatory Event of Loss
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Related Party
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	Reliability Operations Center
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Rent
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Rent Payment Date
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Rental Period
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Replacement Component
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Required Modification
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Requisition
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Residual Value Insurance
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Residual Value Insurance Amount
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Residual Value Insurance Standard
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Responsible Officer
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Revenues
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	RVI Advisor
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	S&P
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	SCADA
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Scheduled Closing Date
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Scheduled Payment Date
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	SEC
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Secured Indebtedness
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Securities Act
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Security
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Significant Indenture Default
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Significant Network Lease Default
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Software License Consents
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Software Licenses
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Software Rights
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Special Lessee Transfer
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Special Lessee Transfer Amount
 
 | 
	 
 | 
	 
 | 
	25
 | 
	 
 | 
| 
 
	Special Lessee Transfer Event
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	State Deductions
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Statutory Trust Act
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Subordinated Resolution
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Substituted Components
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Substituted
	Non-Network Equipment
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Supplemental Lease Rent
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	System Operation Center
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Tax
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Tax Advance
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Tax Assumptions
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Tax Benefit
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Claim
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Event
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Indemnitee
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Indemnity Agreement
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Law Change
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Loss
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Misrepresentation
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Representation
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Tax Savings
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Taxes
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Terminated Portion
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Termination
	Date
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Termination Percentage
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Termination Value
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Transaction
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	Transaction Costs
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	Transaction Documents
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	Transaction Expense Deductions
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	Transaction Party(ies)
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	Transferee
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Transmission Plant
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	Treasury Regulations
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Trust Agreement
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Trust Company
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Trust Indenture Act
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	TVA
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	TVA Act
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	U.S. Government Obligations
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Underpayment of Basic Lease Rent
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Underwriting Agreement
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Undivided Interest
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Uniform Commercial Code or UCC
 
 | 
	 
 | 
	 
 | 
	30
 | 
	 
 | 
| 
 
	Verifier
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 
	Wilmington Trust
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
 
	-iii-
	 
 
	 
	CONTROL, MONITORING AND DATA ANALYSIS NETWORK
	PARTICIPATION AGREEMENTS
	The September 22, 2003, Participation Agreement (Al) among the Tennessee Valley Authority (TVA),
	NVG Network I Statutory Trust, Wells Fargo Delaware Trust Company, Wachovia Mortgage Corporation,
	and Willington Trust in two separate capacities has been filed. Each of the four Participation
	Agreements is substantially similar, except as noted below:
	Participation
	Agreement (Al) covers an undivided 26.640926641 percent interest in the Control,
	Monitoring and Data Analysis Network (Network). Wachovia
	Mortgage Corporation, as owner
	participant, agrees to take certain actions to enable NVG Network I Statutory Trust, the owner
	lessor, to have the funds necessary to pay TVA head lease rent
	attributable a 26.640926641 percent interest in the Network. TVA agrees to lease a 26.640926641 percent undivided interest in the Network by means
	of a head lease to NVG Network I Statutory Trust, as owner lessor.
	NVG Network I Statutory Trust,
	as owner lessor agrees to lease back to TVA a
	26.640926641 percent undivided interest in the Network by means of a
	network lease.
	Participation
	Agreement (A2) covers an undivided 33.462033462 percent interest in the Network.
	Fleet Capital Corporation, as owner participant, agrees to take certain actions to enable NVG
	Network II Statutory Trust, the owner lessor, to have the funds necessary to pay
	TVA head tease rent attributable a 33.462033462 percent interest in the Network. TVA agrees to
	lease a 33.462033462 percent undivided interest in the
	Network by means of a head lease to NVG Network II Statutory Trust, as owner lessor. NVG Network II
	Statutory Trust, as owner lessor agrees to lease back to TVA a
	33.462033462 percent undivided interest in the Network by
	means of a network lease.
	Participation
	Agreement (A3) covers an undivided 21.879021879 percent interest in the Network.
	SunTrust Leasing Corporation, as owner participant, agrees to take certain actions to enable NVG
	Network III Statutory Trust, the owner lessor, to have the funds necessary to
	pay TVA head lease rent attributable a 21.879021879 percent interest in the Network. TVA agrees
	to lease a 21.879021879 percent undivided interest in
	the Network by means of a head lease to NVG Network III Statutory Trust, as owner lessor. NVG
	Network III Statutory Trust, as owner lessor agrees to lease back to
	TVA a 21.879021879 percent undivided interest in the
	Network by means of a network lease.
	Participation
	Agreement (A4) covers an undivided 18.018018018 percent interest in the Network.
	Wachovia Mortgage Corporation, as owner participant, agrees to take certain actions to enable NVG
	Network IV Statutory Trust, the owner lessor, to have the funds necessary to
	pay TVA head lease rent attributable a 18.018018018 percent interest in the Network. TVA agrees
	to lease a 18.018018018 percent undivided interest in
	the Network by means of a head lease to NVG Network IV Statutory Trust, as owner
	 
 
	 
	lessor. NVG Network IV Statutory Trust, as owner lessor agrees to lease back to TVA a
	18.018018018 percent undivided interest in the Network by means of a
	network lease.
	 
 
	 
	Exhibit 10.11
	This Network Lease Agreement has been filed to provide investors with information regarding its
	terms. It is not intended to provide any other factual information about the Tennessee Valley
	Authority. The representations and warranties of the parties in this Network Lease Agreement were
	made to, and solely for the benefit of, the other parties to this Network Lease Agreement. The
	assertions embodied in the representations and warranties may be qualified by information included
	in schedules, exhibits or other materials exchanged by the parties that may modify or create
	exceptions to the representations and warranties. Accordingly, investors should not rely on the
	representations and warranties as characterizations of the actual state of facts at the time they
	were made or otherwise.
	 
 
	 
	Final
	NETWORK LEASE AGREEMENT
	(A1)
	Dated as of September 26, 2003
	between
	NVG NETWORK I STATUTORY TRUST,
	as Owner Lessor
	and
	Tennessee Valley Authority,
	as Lessee
	Lease of Control, Monitoring and
	Data Analysis Network
	CERTAIN OF
	THE RIGHT, TITLE AND INTEREST OF THE OWNER LESSOR IN AND TO THIS NETWORK LEASE AND
	THE RENT DUE AND TO BECOME DUE HEREUNDER HAVE BEEN ASSIGNED AS COLLATERAL SECURITY TO, AND ARE
	SUBJECT TO, A SECURITY INTEREST IN FAVOR OF, WILMINGTON TRUST COMPANY, NOT IN ITS
	INDIVIDUAL CAPACITY BUT SOLELY AS LEASE INDENTURE TRUSTEE UNDER AN INDENTURE OF TRUST AND SECURITY
	AGREEMENT (Al), DATED AS OF SEPTEMBER 26, 2003, BETWEEN SAID LEASE
	INDENTURE TRUSTEE, AS SECURED
	PARTY, AND THE OWNER LESSOR, AS DEBTOR. SEE SECTION 22 HEREOF FOR INFORMATION CONCERNING THE
	RIGHTS OF THE ORIGINAL HOLDER AND THE HOLDERS OF THE VARIOUS COUNTERPARTS HEREOF.
	 
 
	 
	TABLE OF CONTENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	SECTION 1. DEFINITIONS
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	SECTION 2. LEASE OF THE UNDIVIDED INTEREST; ASSIGNMENT OF
	SOFTWARE RIGHTS
 
 | 
	 
 | 
	 
 | 
	1
 | 
	 
 | 
| 
 
	SECTION 3. NETWORK LEASE TERM AND RENT
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	Section 3.1 Network Lease Term
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	Section 3.2 Rent
 
 | 
	 
 | 
	 
 | 
	2
 | 
	 
 | 
| 
 
	Section 3.3 Supplemental Lease Rent
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 3.4 Adjustment of Lease Schedules
 
 | 
	 
 | 
	 
 | 
	3
 | 
	 
 | 
| 
 
	Section 3.5 Manner of Payments
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	SECTION 4. DISCLAIMER OF WARRANTIES; RIGHT OF QUIET ENJOYMENT
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 4.1 Disclaimer of Warranties
 
 | 
	 
 | 
	 
 | 
	5
 | 
	 
 | 
| 
 
	Section 4.2 Quiet Enjoyment
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	SECTION 5. RETURN OF NETWORK
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 5.1 Return
 
 | 
	 
 | 
	 
 | 
	7
 | 
	 
 | 
| 
 
	Section 5.2 Condition Upon Return
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	SECTION 6. LIENS
 
 | 
	 
 | 
	 
 | 
	8
 | 
	 
 | 
| 
 
	SECTION 7. MAINTENANCE; REPLACEMENTS OF COMPONENTS
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section 7.1 Maintenance
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	Section 7.2 Replacement and Removal of Components
 
 | 
	 
 | 
	 
 | 
	9
 | 
	 
 | 
| 
 
	SECTION 8. MODIFICATIONS
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section 8.1 Required Modifications
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section 8.2 Optional Modifications
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section 8.3 Title to Modifications
 
 | 
	 
 | 
	 
 | 
	10
 | 
	 
 | 
| 
 
	Section 8.4 Report of Modifications
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	SECTION 9. NET LEASE
 
 | 
	 
 | 
	 
 | 
	11
 | 
	 
 | 
| 
 
	SECTION 10. EVENTS OF LOSS
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 10.1 Occurrence of Events of Loss
 
 | 
	 
 | 
	 
 | 
	12
 | 
	 
 | 
| 
 
	Section 10.2 Payment of Termination Value; Termination of Basic Lease Rent
 
 | 
	 
 | 
	 
 | 
	13
 | 
	 
 | 
| 
 
	Section 10.3 Repair or Replace
 
 | 
	 
 | 
	 
 | 
	14
 | 
	 
 | 
 
	-i-
 
	 
	TABLE OF CONTENTS
	(continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	Section 10.4 Application of Payments Not Relating to an Event of Loss
 
 | 
	 
 | 
	 
 | 
	16
 | 
	 
 | 
| 
 
	SECTION 11. INSURANCE
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 11.1 Insurance by Owner Lessor
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	Section 11.2 Insurance by the Lessee
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	SECTION 12. INSPECTION
 
 | 
	 
 | 
	 
 | 
	17
 | 
	 
 | 
| 
 
	SECTION 13. TERMINATION OPTION FOR BURDENSOME EVENTS
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 13.1 Election to Terminate
 
 | 
	 
 | 
	 
 | 
	18
 | 
	 
 | 
| 
 
	Section 13.2 Payments Upon Termination
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 13.3 Procedure for Exercise of Termination Option
 
 | 
	 
 | 
	 
 | 
	19
 | 
	 
 | 
| 
 
	Section 13.4 Assumption of the Lessor Note
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	SECTION 14. TERMINATION FOR OBSOLESCENCE
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 14.1 Termination
 
 | 
	 
 | 
	 
 | 
	20
 | 
	 
 | 
| 
 
	Section 14.2 Solicitation of Offers
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Section 14.3 Right of Owner Lessor to Retain the Owner Lessors Interest
 
 | 
	 
 | 
	 
 | 
	21
 | 
	 
 | 
| 
 
	Section 14.4 Procedure for Exercise of Termination Option
 
 | 
	 
 | 
	 
 | 
	22
 | 
	 
 | 
| 
 
	SECTION 14A. PARTIAL TERMINATION IN CONSEQUENCE OF SALES OF TRANSMISSION ASSETS
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Section 14A.1 Partial Termination
 
 | 
	 
 | 
	 
 | 
	23
 | 
	 
 | 
| 
 
	Section 14A.2 Appraisal
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Section 14A.3 Substituted Components; Substituted Non-Network Equipment
 
 | 
	 
 | 
	 
 | 
	24
 | 
	 
 | 
| 
 
	Section 14A.4 Partial Termination Payment
 
 | 
	 
 | 
	 
 | 
	26
 | 
	 
 | 
| 
 
	Section 14A.5 Conveyance of Terminated Portion
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	SECTION 15. EARLY PURCHASE OPTION
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Section 15.1 Election of Early Purchase
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	Section 15.2 Procedure for Exercise of Early Purchase Option
 
 | 
	 
 | 
	 
 | 
	27
 | 
	 
 | 
| 
 
	SECTION 16. PURCHASE OPTION
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	Section 16.1 Election of Purchase Option
 
 | 
	 
 | 
	 
 | 
	28
 | 
	 
 | 
| 
 
	Section 16.2 Procedure for Exercise of Purchase Option
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	SECTION 17. EVENTS OF DEFAULT
 
 | 
	 
 | 
	 
 | 
	29
 | 
	 
 | 
| 
 
	SECTION 18. REMEDIES
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
 
	-ii-
 
	 
	TABLE OF CONTENTS
	(continued)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Page
 | 
| 
 
	Section 18.1 Remedies for Lease Event of Default
 
 | 
	 
 | 
	 
 | 
	31
 | 
	 
 | 
| 
 
	Section 18.2 Cumulative Remedies
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	Section 18.3 No Delay or Omission to be Construed as Waiver
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	Section 18.4 Rent Trueup
 
 | 
	 
 | 
	 
 | 
	34
 | 
	 
 | 
| 
 
	SECTION 19. SECURITY INTEREST AND INVESTMENT OF SECURITY
	FUNDS
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	SECTION 20. LESSEES RIGHT TO SUBLEASE; ASSIGNMENT
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	Section 20.1 Right to Sublease
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	Section 20.2 Right to Assign
 
 | 
	 
 | 
	 
 | 
	35
 | 
	 
 | 
| 
 
	Section 20.3 Right to Assign or Sublease to Regional
	Transmission Organizations
 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	Section 20.4 Operation
 
 | 
	 
 | 
	 
 | 
	36
 | 
	 
 | 
| 
 
	SECTION 21. OWNER LESSORS RIGHT TO PERFORM
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	SECTION 22. SECURITY FOR OWNER LESSORS OBLIGATIONS TO
	THE LEASE INDENTURE TRUSTEE
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	SECTION 23
	.
	WAIVER OF RIGHT TO PARTITION
 
 | 
	 
 | 
	 
 | 
	37
 | 
	 
 | 
| 
 
	SECTION 24. MISCELLANEOUS
 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	Section 24.1 Amendments and Waivers
 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	Section 24.2 Notices
 
 | 
	 
 | 
	 
 | 
	38
 | 
	 
 | 
| 
 
	Section 24.3 Survival
 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	Section 24.4 Successors and Assigns
 
 | 
	 
 | 
	 
 | 
	39
 | 
	 
 | 
| 
 
	Section 24.5 True Lease
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.6 Business Day
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.7 Governing Law
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.8 Severability
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.9 Counterparts
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.10 Headings and Table of Contents
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.11 Further Assurances
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.12 Effectiveness
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.13 Owner Lessor Covenant
 
 | 
	 
 | 
	 
 | 
	40
 | 
	 
 | 
| 
 
	Section 24.14 Limitation of Liability
 
 | 
	 
 | 
	 
 | 
	41
 | 
	 
 | 
 
	-iii-
 
	 
	Network Lease Agreement
	(A1)
	     This
	NETWORK LEASE AGREEMENT (A1),
	dated as of September 26,
	2003 (this 
	Network Lease
	),
	between
	NVG NETWORK I STATUTORY TRUST,
	a Delaware statutory
	trust (the 
	Owner Lessor
	), and
	TENNESSEE VALLEY AUTHORITY,
	a wholly owned corporate agency and instrumentality of the United
	States (the 
	Lessee
	 or 
	TVA
	).
	WITNESSETH:
	     
	WHEREAS,
	the Lessee (i) holds title to the Network (other than the Software Rights) and (ii) owns,
	or has a license to use, the Software Rights;
	     
	WHEREAS,
	pursuant to the Head Lease, the Lessee has leased an undivided interest equal to the Owner
	Lessors Percentage in the Network (other than the Software Rights) to the Owner Lessor (which
	undivided interest, other than the Software Rights, is referred to
	herein as the 
	Undivided
	Interest
	);
	     
	WHEREAS,
	pursuant to the Head Lease, the Lessee has assigned the Software Licenses and/or granted a
	license to use the Software Rights owned by the Lessee, to the Owner Lessor for the Head Lease
	Term, and the Owner Lessor has accepted such assignment of, or grant of, such license to use, such
	Software Rights from the Lessee; and
	     
	WHEREAS,
	pursuant to this Network Lease, the Owner Lessor will lease the Undivided Interest to the
	Lessee for the term provided herein and will assign its rights in the Software Rights to the Lessee
	for the term provided herein.
	     
	NOW, THEREFORE,
	in consideration of the foregoing premises, the mutual agreements herein contained,
	and other good and valuable consideration, the receipt and sufficiency of which are hereby
	acknowledged, the parties hereto agree as follows:
	SECTION 1. DEFINITIONS
	     Unless the context hereof otherwise requires, capitalized terms used in this Network
	Lease, including those in the recitals, and not otherwise defined herein shall have the respective
	meanings set forth in Appendix A hereto. The general provisions of such Appendix A shall apply to
	the terms used in this Network Lease and specifically defined herein.
	SECTION 2. LEASE OF THE UNDIVIDED INTEREST; ASSIGNMENT OF SOFTWARE RIGHTS
	     The Owner Lessor hereby leases the Undivided Interest and assigns its interest in the
	Software Rights, upon the terms and conditions set forth herein, to the Lessee for the Network
	Lease Term, and the Lessee hereby leases the Undivided Interest and accepts the assignment
	of
	 
	the Software Rights, upon the terms and conditions set forth herein, from the Owner
	Lessor. The
	 
 
	 
	Lessee and the Owner Lessor understand and agree that (i) this lease of the Undivided
	Interest and assignment of the Software Rights is subject and subordinate to the interest of the
	Head Lessee under the Head Lease, (ii) legal title to the Undivided Interest remains vested in the
	Head Lessor, and (iii) ownership of the software constituting the Software Rights is vested in (a)
	the vendors of the software in the case of software that is the subject of the Software Licenses,
	or (b) the Lessee in the case of software owned by the Lessee. The Undivided Interest shall also
	include an undivided interest equal to the applicable Owner Lessors Percentage in (x) all
	Modifications which are incorporated in the Network and which pursuant to Section 8.3 hereof become
	subject to this Network Lease, (y) all Replacement Components which become part of the Network
	pursuant to Section 7.2 hereof and (z) all Substituted Components and Substituted Non-Network
	Equipment that become subject to the Head Lease and this Network Lease pursuant to Section 14A.3
	hereof. The Undivided Interest and Software Rights shall be subject to the terms of this Network
	Lease from the date on which this Network Lease is executed and delivered.
	SECTION 3. NETWORK LEASE TERM AND RENT
	     
	Section 3.1
	Network Lease Term.
	The term of this Network Lease (the
	
	Network Lease Term
	) shall
	commence on the Closing Date and shall terminate at 11:59 p.m. (New York City time) on September
	26, 2027 subject to earlier termination in whole or in part pursuant to Section 10, 13, 14, 14A,
	15, or 18 hereof.
	     
	Section 3.2 Rent.
	(a) The Lessee hereby agrees to pay to the Owner Lessor basic lease
	rent payable with respect to the Network Lease Term (
	Basic
	Lease Rent
	) for the lease of the
	Undivided Interest and assignment of the Software Rights as follows: each payment of Basic Lease
	Rent shall be payable on each Rent Payment Date in the amount equal to the product of the Owner
	Lessors Cost and the percentage set forth opposite such Rent Payment Date on Schedule 1A hereto,
	subject to adjustment in accordance with Section 3.4 hereof. In the event this Network Lease shall
	have been terminated in part pursuant to Section 14A with respect to the Termination Percentage of
	the Network, Basic Lease Rent payable on any Rent Payment Date thereafter shall be reduced by an
	amount equal to the product of the Termination Percentage and the amount otherwise determined
	pursuant to the preceding sentence. All Basic Lease Rent to be paid pursuant to this Section 3.2(a)
	shall be payable in the manner set forth in Section 3.5.
	          (b) Basic Lease Rent shall be allocated to each full or partial calendar year during the
	Network Lease Term (each, a 
	Rental Period
	) as set forth on Schedule 1B hereto, and within each
	Rental Period, Basic Lease Rent shall be allocated on a level daily basis. The Owner Lessor and
	the Lessee agree that such allocation is intended to constitute an allocation of fixed rent within
	the meaning of Treasury Regulation §1.467-1 (c)(2)(ii)(A) to each Rental Period. The Basic Lease
	Rent payable on each Rent Payment Date pursuant to Section 3.2(a) shall be in satisfaction of the
	Lessees obligation to pay the Basic Lease Rent allocated to the related Rental Period, as set
	forth on Schedule 1C hereto.
	          (c) Basic Lease Rent payable on any Termination Date and the Early
	Purchase Price, the Purchase Option Price and the Termination Values have been determined on a net
	basis, by taking into account any Underpayment of Basic Lease Rent or Overpayment of
	2
 
	 
	Basic Lease Rent as of the Early Purchase Date, the date of the exercise of the Purchase
	Option or Termination Date. Accordingly, on any such date, the Lessees obligation to pay to the
	Owner Lessor any Underpayment of Basic Lease Rent and the Owner Lessors obligation to pay to the
	Lessee any Overpayment of Basic Lease Rent shall be satisfied in full by the payment by the Lessee
	to the Owner Lessor of the Early Purchase Price, Purchase Option Price or Termination Value due and
	payable on such date.
	     
	Section 3.3 Supplemental Lease Rent.
	The Lessee also agrees to pay to the Owner Lessor, or to any
	other Person entitled thereto as expressly provided herein or in any other Operative Document, as
	appropriate, any and all Supplemental Lease Rent, promptly as the same shall become due and owing,
	or where no due date is specified, promptly after demand by the Person entitled thereto, and in the
	event of any failure on the part of the Lessee to pay any Supplemental Lease Rent, the Owner Lessor
	shall have all rights, powers and remedies provided for herein or by law or equity or otherwise for
	the failure to pay Basic Lease Rent. The Lessee will also pay as Supplemental Lease Rent, to the
	extent permitted by Applicable Law, an amount equal to interest at the Overdue Rate on any part of
	any payment of Basic Lease Rent not paid when due for any period for which the same shall be
	overdue and on any Supplemental Lease Rent not paid when due (whether on demand or otherwise) for
	the period from such due date until the same shall be paid. All Supplemental Lease Rent to be paid
	pursuant to this Section 3.3 shall be payable in the manner set forth in Section 3.5.
	     
	Section 3.4
	Adjustment of Lease Schedules.
	          (a) The Lessee and the Owner Lessor agree that Basic Lease Rent shall be adjusted after the Closing
	Date, either upwards or downwards, to reflect the principal amount, amortization and interest rate
	on any Additional Lessor Notes issued pursuant to Section 2.12
	of the Lease Indenture in
	connection with a refinancing of the Lessor Note pursuant to Section 11.1 or 11.2 of the
	Participation Agreement,
	provided that
	in connection with an adjustment relating to a refinancing
	pursuant to Section 11.2, the adjustment shall reflect only the interest rate on such Additional
	Lessor Notes. To the extent not inconsistent with the prior sentence, any adjustments pursuant to
	this Section 3.4(a) shall be calculated (i) first, to preserve the Owner Participants Net Economic
	Return through the end of the Network Lease Term; (ii) second, consistent with (i), to minimize the
	present value to the Lessee of the Basic Lease Rent; and (iii) third, to be consistent with any
	uneven rent safe harbor provided under Section 467 of the Code and the Treasury Regulations
	promulgated thereunder, but only to the extent that Basic Lease Rent prior to such adjustment was
	so consistent (other than, with respect to the limitation on the criterion established by this
	clause (iii), if there shall have occurred a Tax Law Change), thereby not increasing the
	possibility, if any, of the Network Lease being determined to be a
	disqualified leaseback or long
	term agreement within the meaning of Section 467 of the Code and the Treasury Regulations
	thereunder. Adjustments will be made using the same method of computation originally used in the
	calculation of the Basic Lease Rent and the Pricing
	Assumptions as set forth on Schedule 3 hereto (other than those that have changed as the result of
	the event giving rise to the adjustment). The adjustments contemplated by this Section 3.4(a) will
	result in corresponding adjustments to the Termination Values. Any adjustment pursuant to this
	Section 3.4(a) shall be made subject to and in compliance with
	Sections 3.4(c) and (d) hereof.
	3
 
	 
	          (b) The Lessee and the Owner Lessor agree that Basic Lease Rent, Termination
	Values and the Early Purchase Price shall each be reduced by an amount equal to the product of the
	Termination Percentage and each of such amounts, respectively, to reflect a partial termination of
	this Network Lease pursuant to Section 14A.
	          (c) Anything herein or in any other Operative Document to the contrary
	notwithstanding, Basic
	Lease Rent payable on any Rent Payment Date, whether or not adjusted in accordance with this
	Section 3.4, shall, in the aggregate, be in an amount at least sufficient to pay in full scheduled
	principal and interest payments on the Lessor Note on such Rent Payment Date. Anything herein or
	in any other Operative Document to the contrary notwithstanding, Termination Values and the Early
	Purchase Price under this Network Lease, whether or not adjusted in accordance with this Section
	3.4, shall in the aggregate, together with all other Rent due and owing on such date, exclusive of
	any portion thereof that is an Excepted Payment, be in an amount at least sufficient to pay in full
	the principal of, premium, if any, and accrued interest on the Lessor Note payable on such date
	(excluding, however, principal and interest payable on a Lease Indenture Event of Default not
	caused by a Lease Event of Default).
	          (d) Any adjustment pursuant to this Section 3.4 shall initially be computed by the Owner
	Participant, subject to the verification procedure described in this Section 3.4(d). Once computed,
	the results of such computation shall promptly be delivered by the Owner Participant to the Lessee.
	Within 20 days after the receipt of the results of any such
	adjustment, the Lessee may request that
	a lease advisory firm or nationally recognized firm of independent public accountants jointly
	selected by the Owner Participant and the Lessee (the
	
	Verifier
	) verify, after consultation with
	the Owner Participant and the Lessee, the accuracy of such adjustment in accordance with this
	Section 3.4. The Owner Participant and the Lessee hereby agree, subject to the execution, by the
	Verifier of an appropriate confidentiality agreement, to provide the Verifier with all information
	and materials (other than income tax returns and books) as shall be necessary in connection
	therewith. If the Verifier confirms that such adjustment is in accordance with this Section 3.4, it
	shall so certify to the Lessee, the Owner Lessor and the Owner Participant and such certification
	shall be final, binding and conclusive on the Lessee, the Owner Participant and the Owner Lessor.
	If the Verifier concludes that such adjustment is not in accordance with this Section 3.4, and the
	adjustments to Basic Lease Rent or Termination Value calculated by the Verifier are different from
	those calculated by the Owner Participant, then it shall so certify to the Lessee, the Owner Lessor
	and the Owner Participant and the Verifiers calculation shall be final, binding and conclusive on
	the Lessee, the Owner Lessor and the Owner Participant. If the Lessee does not request
	verification of any adjustment within the period specified above, the computation provided by the
	Owner Participant shall be final, binding and conclusive on the Lessee, the Owner Lessor and the
	Owner Participant. The final determination of any adjustment hereunder shall be set forth in an
	amendment to this Network Lease, executed and delivered by the Owner Lessor and the Lessee and
	consented to by the Owner Participant;
	provided, however,
	that any omission to execute and deliver
	such amendment shall not affect the validity and effectiveness of any such adjustment. The
	reasonable fees, costs and expenses of the Verifier in verifying an adjustment pursuant to this
	Section 3.4 shall be paid by the Lessee;
	provided, however,
	that, in the event that such Verifier
	determines that the implicit financing rate of Basic Lease Rent to be made under this Network
	Lease as calculated by the Owner Participant is greater than the implicit financing rate of the
	correct Basic Lease Rent as certified by the Verifier by more than two basis points, then such
	expenses of the Verifier
	4
 
	 
	shall be paid by the Owner Participant. Notwithstanding anything herein to the contrary, the
	sole responsibility of the Verifier shall be to verify the calculations hereunder and matters of
	interpretation of this Network Lease or any other Operative Document shall not be within the scope
	of the Verifiers responsibilities.
	     
	Section 3.5 Manner of Payments.
	All Rent (whether Basic Lease Rent or Supplemental Lease Rent)
	shall be paid by the Lessee in lawful currency of the United States of America in immediately
	available funds to the recipient not later than 11:00 a.m. (New York City time) on the date due.
	All Rent payable to the Owner Lessor (other than Excepted Payments) shall be paid by the Lessee to
	the Owner Lessor by payment to the Owner Lessors Account, or to such other place as the Owner
	Lessor shall notify the Lessee in writing;
	provided, however,
	that so long as the Lien of the Lease
	Indenture has not been discharged, the Owner Lessor hereby irrevocably directs (it being agreed and
	understood that such direction shall be deemed to have been revoked after the Lien of the Lease
	Indenture shall have been fully discharged in accordance with its terms), and the Lessee agrees,
	that all payments of Rent (other than Excepted Payments) payable to the Owner Lessor shall be paid
	by wire transfer directly to the Lease Indenture Trustees Account or to such other place as the
	Lease Indenture Trustee shall notify the Lessee in writing pursuant to the Lease Indenture.
	Payments constituting Excepted Payments shall be made to the Person entitled thereto at the address
	for such Person set forth in the Participation Agreement, or to such other place as such Person
	shall notify the Lessee in writing.
	SECTION 4. DISCLAIMER OF WARRANTIES; RIGHT OF QUIET ENJOYMENT
	     
	Section 4.1
	Disclaimer of Warranties.
	          (a) Without waiving any claim the Lessee may have against any manufacturer, vendor or contractor,
	THE LESSEE ACKNOWLEDGES AND AGREES SOLELY FOR THE BENEFIT OF THE OWNER LESSOR AND THE OWNER
	PARTICIPANT THAT (i) THE NETWORK AND EACH COMPONENT THEREOF IS OF A SIZE, DESIGN, CAPACITY AND
	MANUFACTURE ACCEPTABLE TO THE LESSEE, (ii) THE LESSEE IS SATISFIED THAT THE NETWORK AND EACH
	COMPONENT THEREOF IS SUITABLE FOR THEIR RESPECTIVE PURPOSES, (iii) NONE OF THE OWNER LESSOR, THE
	OWNER PARTICIPANT OR THE LEASE INDENTURE TRUSTEE IS A MANUFACTURER OR A DEALER IN PROPERTY OF SUCH
	KIND, (iv) THE UNDIVIDED INTEREST IS LEASED HEREUNDER TO THE EXTENT PROVIDED HEREBY FOR THE NETWORK
	LEASE TERM SPECIFIED HEREIN SUBJECT TO ALL APPLICABLE LAWS NOW IN EFFECT OR HEREAFTER ADOPTED,
	INCLUDING (1) ZONING REGULATIONS, (2) ENVIRONMENTAL LAWS OR (3) BUILDING RESTRICTIONS, AND IN THE
	STATE AND CONDITION OF EVERY PART THEREOF WHEN THE SAME FIRST BECAME SUBJECT TO THIS NETWORK LEASE
	WITHOUT REPRESENTATION OR WARRANTY OF ANY KIND BY THE OWNER LESSOR, THE OWNER PARTICIPANT OR THE
	LEASE INDENTURE TRUSTEE, (v) THE SOFTWARE RIGHTS ARE ASSIGNED HEREUNDER TO THE EXTENT PROVIDED
	HEREBY FOR THE NETWORK LEASE TERM SPECIFIED HEREIN SUBJECT TO ALL APPLICABLE LAWS NOW IN EFFECT OR
	HEREAFTER ADOPTED, AND (vi) THE OWNER LESSOR LEASES FOR THE NETWORK LEASE TERM SPECIFIED HEREIN AND
	THE LESSEE
	5
 
	 
	TAKES THE UNDIVIDED INTEREST AND THE SOFTWARE RIGHTS UNDER THIS NETWORK LEASE AS-IS,
	WHERE-IS AND WITH ALL FAULTS, AND THE LESSEE ACKNOWLEDGES THAT NONE OF THE OWNER LESSOR, THE
	OWNER PARTICIPANT OR THE LEASE INDENTURE TRUSTEE MAKES NOR SHALL BE DEEMED TO HAVE MADE, AND EACH
	EXPRESSLY DISCLAIMS, ANY AND ALL RIGHTS, CLAIMS, WARRANTIES OR REPRESENTATIONS, EITHER EXPRESS OR
	IMPLIED, AS TO THE VALUE, CONDITION, FITNESS FOR ANY PARTICULAR PURPOSE, DESIGN, OPERATION,
	MERCHANTABILITY OF THE NETWORK (OR ANY RELATED SOFTWARE) OR AS TO THE TITLE OF THE UNDIVIDED
	INTEREST OR THE SOFTWARE RIGHTS, THE QUALITY OF THE MATERIAL OR
	WORKMANSHIP OF THE NETWORK (OR ANY
	RELATED SOFTWARE) OR CONFORMITY THEREOF TO SPECIFICATIONS, FREEDOM FROM PATENT, COPYRIGHT OR
	TRADEMARK INFRINGEMENT, THE ABSENCE OF ANY LATENT OR OTHER DEFECT, WHETHER OR NOT DISCOVERABLE, OR
	AS TO THE ABSENCE OF ANY OBLIGATIONS BASED ON STRICT LIABILITY IN TORT OR ANY OTHER EXPRESS OR
	IMPLIED REPRESENTATION OR WARRANTY WHATSOEVER WITH RESPECT THERETO, except that the Owner Lessor
	represents and warrants that on the Closing Date, the Undivided Interest and the Software Rights
	will be free of Owner Lessors Liens. It is agreed that all such risks, as between the Owner
	Lessor, the Owner Participant and the Lease Indenture Trustee on the one hand and the Lessee on the
	other hand are to be borne by the Lessee with respect to acts, occurrences or omissions prior to or
	during the Network Lease Term. None of the Owner Lessor, the Owner Participant or the Lease
	Indenture Trustee shall have any responsibility or liability to the Lessee or any other Person with
	respect to any of the following: (x) any liability, loss or damage caused or alleged to be caused
	directly or indirectly by the Network (or any related software) or any Component or by any
	inadequacy thereof or deficiency or defect therein or by any other circumstances in connection
	therewith; (y) the use, operation or performance of the Network (or any related software) or any
	Component thereof or any risks relating thereto; or (z) the delivery, operation, servicing,
	maintenance, repair, improvement, replacement or decommissioning of the Network (or any related
	software) or any Component thereof. The provisions of this paragraph (a) of this Section 4.1 have
	been negotiated, and, except to the extent otherwise expressly stated, the foregoing provisions are
	intended to be a complete exclusion and negation of any representations or warranties of the Owner
	Lessor, the Owner Participant or the Lease Indenture Trustee, express or implied, with respect to
	the Undivided Interest, the Network (or any related software), the Software Rights, or any
	Components thereof that may arise pursuant to any Applicable Law now or hereafter in effect, or
	otherwise.
	     
	(b) During the Network Lease Term, so long as no Lease Event of Default shall have occurred and be
	continuing, the Owner Lessor hereby appoints irrevocably and constitutes the Lessee its agent and
	attorney-in-fact, coupled with an interest, to assert and enforce, from time to time, in the name
	and for the account of the Owner Lessor and the Lessee, as their interests may appear, but in all
	cases at the sole cost and expense of the Lessee, whatever claims and rights the Owner Lessor may
	have in respect of the Undivided Interest, the Network, the Software Rights, or any Component
	thereof, against any manufacturer, vendor or contractor, or under any express or implied warranties
	relating to the Undivided Interest, the Network, the Software Rights, or any Component thereof.
	6
 
	 
	     
	Section 4.2 Quiet Enjoyment.
	The Owner Lessor expressly, as to its own actions only,
	agrees that, notwithstanding any provision of any other Operative Document, so long as no Lease
	Event of Default shall have occurred and be continuing, it shall not interfere with or interrupt
	the quiet enjoyment of the use, operation and possession by the Lessee of the Network.
	SECTION 5. RETURN OF NETWORK
	     
	Section 5.1 Return.
	Upon the Expiration Date or early termination of this Network Lease
	pursuant to Section 18, the Lessee, at its own expense, shall return the Undivided Interest and
	Software Rights (together with an undivided interest equal to the Owner Lessors Percentage in all
	Modifications to the Network, all rights in software that shall have become subject to the Head
	Lease pursuant to Section 10 of the Head Lease and Section 8.3 of this Network Lease, and an
	undivided interest equal to the Owner Lessors Percentage in all Substituted Components and
	Substituted Non-Network Equipment that shall have become subject to the Head Lease and this
	Network Lease pursuant to Section 10 of the Head Lease and Section 14A of this Network Lease) to
	the Owner Lessor or any permitted transferee or assignee of the Owner Lessor. Promptly following
	the Expiration Date or early termination of this Network Lease (or, if later, the last Expiration
	Date or date of termination of any Other Network Lease), the Lessee shall effect delivery of the
	Undivided Interest and Software Rights at its own cost and expense by assembling and preparing the
	Network (including any related software) and each Component thereof for shipment to a site or
	sites designated by the Owner Lessor in order to permit the efficient reinstallation of the
	Network at such site or sites. The Lessee further agrees to pay any and all installation costs
	necessary to install the Network (including any related software) at such site or sites in
	conformity with Prudent Industry Practice. Unless the Measurement and Analysis System shall no
	longer be operating as part of the Network as a consequence of a Partial Termination under Section
	14A, or as otherwise agreed between the Owner Participant and the Lessee, the Lessee shall cause
	the Network to be returned and installed pursuant to this
	Section 5.1 as a single integrated
	system which shall include the presence of an automated data-communication, link established
	between the Energy Management, Protection and Billing System and the Measurement and Analysis
	System, which link will allow for the automatic exchange and retrieval of data between the two
	systems. In addition, the Lessee shall execute and deliver to the Owner Lessor or such transferee
	or assignee an instrument or instruments in form and substance reasonably acceptable to the Owner
	Lessor evidencing surrender by the Lessee of the Lessees right to the Undivided Interest and
	Software Rights under this Network Lease and to the possession thereof. In connection with such
	return, the Lessee shall (a) assign, to the extent permitted by Applicable Law, an undivided
	interest equal to the Owner Lessors Percentage in, and shall cooperate with all reasonable
	requests of the Owner Participant, the Owner Lessor or a permitted transferee or assignee of
	either of such parties For purposes of obtaining, or enabling the Owner Participant, the Owner
	Lessor or such transferees or assignees to obtain, any and all licenses, permits, approvals and
	consents of any Governmental Entities that are or will be required to be obtained by the Owner
	Participant, the Owner Lessor or such transferee or assignee in
	connection with the use, operation
	or maintenance of the Network on or after such return in compliance with Applicable Law; and (b)
	provide the Owner Lessor or a permitted transferee or assignee of the Owner Lessor, subject to any
	equipment manufacturer-imposed conditions of confidentiality, originals or copies of all
	documents, instruments, plans, maps, specifications, manuals, drawings and other documentary
	materials relating to the installation, maintenance, operation, construction, design, modification
	and repair of the
	7
 
	 
	Network (including any related software) or any portion thereof, as shall be in the Lessees
	possession and shall be reasonably appropriate or necessary for the ownership, possession,
	operation or maintenance of the Network (including any related software).
	     
	Section 5.2
	Condition Upon Return.
	At the time of a return of the Undivided Interest and the
	Software Rights by the Lessee to the Owner Lessor or any permitted transferee or assignee of the
	Owner Lessor pursuant to Section 5.1, the following conditions shall be complied with, all at the
	Lessees sole cost and expense:
	          (a) the Network and any related software (including all Modifications and Substituted
	Components (and any related software), and all Substituted Non-Network Equipment (and any related
	software)) will be in at least as good condition as if it had been maintained, repaired and
	operated during the Network Lease Term in compliance with the provisions of this Network Lease,
	ordinary wear and tear and degradation excepted, and there shall be no deferred maintenance in
	respect of the Network (or any related software);
	          (b) the Undivided Interest and the Software Rights shall be free and clear of all Liens other
	than Permitted Post Network Lease Term Liens;
	          (c) if the Network (including any related software) has been reconfigured or upgraded after
	the Closing Date in compliance with this Network Lease, the Network (including any related
	software) shall be returned in its reconfigured or upgraded form;
	          (d) the Network shall have at least the capability and functional ability to perform as an
	integrated system substantially all of the Network Functions (normal wear and tear and
	degradation excepted);
	          (e) no Component shall be a temporary Component and any Replacement Component shall comply
	with Prudent Industry Practice; and
	          (f) rights in respect of any software necessary for the efficient operation of the Network at
	the standard required by the other provisions of this Section 5.2 will, to the extent requiring the
	consent of any vendor or other Person, be subject to a consent of such vendor or other Person in a
	form substantially similar to the Software License Consents or in a form reasonably acceptable to
	the Owner Lessor.
	SECTION 6. LIENS
	     The Lessee will not directly or indirectly create, incur, assume or suffer to exist any Lien
	on or with respect to the Network, the Undivided Interest, the Software Rights or any interest
	therein or in, to or on its interest in this Network Lease or its interest in any other Operative
	Document, except Permitted Liens, and the Lessee shall promptly notify the Owner Lessor of the
	imposition of any such Lien of which the Lessee is aware and shall promptly, at its own expense,
	take such action as may be necessary to fully discharge or release any such Lien.
	8
 
	 
	SECTION 7. MAINTENANCE; REPLACEMENTS OF COMPONENTS
	     
	Section 7.1 Maintenance.
	The Lessee, at its own cost and expense, will (a) cause the Network
	(including any related software) to be maintained in good condition, repair and working order,
	ordinary wear and tear and degradation excepted, and will operate the Network (including any
	related software) in compliance with all Applicable Laws of any Governmental Entity having
	jurisdiction, and (b) cause to be made all necessary repairs, renewals and replacements thereof,
	(i) as may be necessary so that the business carried on in connection with the Network may be
	properly and advantageously conducted at all times, (ii) in accordance with Prudent Industry
	Practice, (iii) as may be necessary to preserve the functional capability of the Network
	(including any related software) to perform as an integrated system the Network Functions, and
	(iv) as may be necessary to cause the Network to be operated in a manner which does not
	discriminate against the Network when compared to any other similar equipment owned or leased by
	the Lessee.
	     
	Section 7.2 Replacement and Removal of Components.
	In the ordinary course of maintenance,
	service, repair or testing, the Lessee, at its own cost and expense, may remove or cause or permit
	to be removed from the Network any Component (including any related software);
	provided, however,
	that the Lessee shall (a) cause such Component to be replaced by a replacement Component which
	shall be free and clear of all Liens (except Permitted Liens) and in as good operating condition as
	the Component replaced, assuming that the Component replaced, was maintained in accordance with
	this Network Lease (each such replacement Component being herein referred to as a
	Replacement
	Component
	) and (b) cause such replacement to be performed in a manner which does not diminish
	the current or residual value of the Network (taking into account any related software) or the
	remaining useful life or utility of the Network (taking into account any related software) by more
	than a de minimis amount or cause the Network or any related software to become limited-use
	property within the meaning of Rev. Proc. 2001-28, 2001-19 I.R.B. 1156 and 2001-29, 2001-19 I.R.B.
	1160, such current value, residual value, utility and remaining useful life of any Replacement
	Component shall be determined based on appropriate factors relating to the current value, residual
	value, utility and remaining useful life of the Network as a whole both immediately prior to and
	subsequent to such replacement
	(i.e.,
	the contribution of such Replacement Component to the
	Networks function and capacity) rather than the specific current value, residual value, utility or
	remaining useful life of the Replacement Component and replaced Component itself. If any Component
	subject to the Head Lease and this Network Lease is at any time removed from the Network, such
	Component shall remain subject to the Head Lease and this Network Lease, wherever located, until
	such time as such Component shall be replaced by a Replacement Component, which has been
	incorporated in the Network and which meets the requirements for Replacement Components specified
	above. Immediately upon any Replacement Component becoming incorporated in the Network, without
	further act (and at no cost to the Owner Lessor and with no adjustment to Head Lease Rent, Basic
	Lease Rent or Termination Value), (i) the removed or replaced Component shall no longer be subject
	to the Head Lease and this Network Lease, (ii) title to the removed Component shall remain vested
	in the Lessee or vest in such other Person as shall be designated by the Lessee, free and clear of
	all rights of the Owner Lessor and the Lease Indenture Trustee, (iii) title to the Replacement
	Component shall thereupon vest with the Lessee and an undivided interest equal to the applicable
	Owner Lessors Percentage in such Replacement Component shall (x) become subject to the Head Lease,
	this Network Lease and
	9
 
	 
	the Lien of the Lease Indenture, and (y) be deemed a part of the Undivided Interest for all
	purposes of this Network Lease. Throughout the Network Lease Term the Lessee shall be permitted to
	temporarily replace Components or portions of the Network with Components in order to keep the
	Network in commercial operation or to return it to commercial operation provided that any such
	Components shall he removed or replaced with proper Components as soon as commercially practicable.
	Notwithstanding anything in this Section 7.2 or elsewhere in this Network Lease to the contrary, if
	the Lessee has determined that a Component (including related software) is surplus or obsolete, it
	shall have the right to remove such Component without replacing it:
	provided,
	that no such
	Component may be so removed without being replaced if such removal would diminish the current or
	residual value of the Network (taking into account any related software) or the remaining useful
	life or utility of the Network (taking into account any related software) by more than a de minimis
	amount or cause the Network (taking into account any related software) to become limited use
	property within the meaning of Rev. Proc. 2001-28, 2001-19 I.R.B. 1156 and 2001-29, 2001-19 I.R.B.
	1160. The Lessee shall keep records of any maintenance, servicing, repairing or testing performed
	on the Network (and any related software) in the ordinary course of business in accordance with
	its then current practice.
	SECTION 8. MODIFICATIONS
	     
	Section 8.1 Required Modifications.
	The Lessee, at its own cost and expense, shall make or
	cause or permit to be made all Modifications to the Network (including any related software) as
	are required by Applicable Law or any Governmental Entity having jurisdiction (each, a
	
	Required Modification
	);
	provided, however,
	that the Lessee may, in good faith and by
	appropriate proceedings, diligently contest the validity or application of any Applicable Law in
	any reasonable manner which does not involve any danger of (a) foreclosure, sale, forfeiture or
	loss of, or imposition of a material Lien on any part of the Network, (including any related
	software) or any impairment of the use, operation or maintenance of the Network (including any
	related software) in any material respect, or (b) any criminal or material civil liability being
	incurred by the Owner Participant, the Owner Lessor or the Lease Indenture Trustee.
	     
	Section 8.2 Optional Modifications.
	The Lessee at any time may, at its own cost and expense,
	make or cause or permit to be made any Modification to the Network as the Lessee considers
	desirable in the proper conduct of its business (any such non-Required Modification being referred
	to as an 
	Optional Modification
	);
	provided,
	that no Optional Modification shall be made
	to the Network that would (a) change the functional nature of the Network, (b) diminish by more
	than a de minimis amount the current or residual value of the Network (taking into account any
	related software) or the remaining useful life or utility of the Network (taking into account any
	related software), (c) cause the Network (taking into account any related software) to become
	limited use property, within the meaning of Rev. Proc. 2001-28, 2001-19 I.R.B. 1156 and 2001-29,
	2001-19 I.R.B. 1160 or (d) alter the Network such that it would not be commercially feasible for
	the Lessee or its designee to return the Network as a whole in
	accordance with Section 5.
	     
	Section 8.3
	Title to Modifications.
	Title to all Modifications shall immediately vest in the
	Head Lessor. An undivided interest equal to the applicable Owner Lessors Percentage in all
	Modifications shall (at no cost to the Owner Lessor and with no adjustment to Head Lease Rent
	10
 
	 
	or Basic Lease Rent, Termination Value, either Early Purchase Price or Purchase Option
	Price) immediately (i) become subject to the Head Lease and this Network Lease and, so long as the
	Lien of the Lease Indenture shall not have been terminated or discharged, the Lien of the Lease
	Indenture, and (ii) be deemed part of the Network and Undivided Interest for all purposes of the
	Head Lease and this Network Lease. The Lessee, at its own cost and expense, shall take such steps
	as either the Owner Lessor or, so long as the Lien of the Lease Indenture shall not have been
	terminated or discharged, the Lease Indenture Trustee may reasonably require from time to time to
	confirm that such undivided interest in all Modifications are subject to the Head Lease and this
	Network Lease and, so long as the Lien of the Lease Indenture shall not have been terminated or
	discharged, that the Owner Lessors leasehold interest in such Modifications is subject to the
	Lien of the Lease Indenture.
	     
	Section 8.4 Report of Modifications.
	Within 120 days after the end of each fiscal year, the
	Lessee shall furnish to the Owner Lessor and, so long as the Lien of the Lease Indenture shall not
	have been terminated or discharged, the Lease Indenture Trustee, a
	report stating the total cost
	of all Modifications made during such fiscal year and describing separately and in reasonable
	detail each such Modification that cost in excess of $20,000,000.
	SECTION 9. NET LEASE
	     This Network Lease is a net lease and the Lessees obligation to pay all Basic Lease Rent
	payable hereunder, as well as any Termination Value (or amount computed by reference thereto) in
	lieu of Basic Lease Rent following termination of this Network Lease, shall be absolute and
	unconditional under any and all circumstances and shall not be terminated, extinguished,
	diminished, lost or otherwise impaired by any circumstance of any character, including by (i) any
	setoff, counterclaim, recoupment, defense or other right which the Lessee may have against the
	Owner Lessor, the Owner Participant, the Lease Indenture Trustee or any other Person, including
	any claim as a result of any breach by any of said parties of any covenant or provision in this
	Network Lease or any other Operative Document, (ii) any lack, or invalidity of title or other
	interest or any defect in the title or other interest, condition, design, operation,
	merchantability or fitness for use of the Network or any Component or any portion thereof, or any
	eviction by paramount title or otherwise, or any unavailability of the Network, any Component or
	any portion thereof, (iii) any loss or destruction of, or damage to, the Network or any Component
	or any portion thereof or interruption or cessation in the use or possession thereof or any part
	thereof by the Lessee for any reason whatsoever and of whatever duration, (iv) the condemnation,
	requisitioning, expropriation, seizure or other taking of title to or use of the Network or any
	Component or any portion thereof by any Governmental Entity or TVA or otherwise, (v) the
	invalidity or unenforceability or lack of due authorization or other infirmity of this Network
	Lease or any other Operative Document, (vi) the lack of right, power or authority of the Owner
	Lessor to enter into this Network Lease or any other Operative Document, (vii) any ineligibility
	of the Network or any Component or any portion thereof for any particular use, whether or not due
	to any failure of the Lessee to comply with any Applicable Law, (viii) any event of force
	majeure or any frustration, (ix) any legal requirement similar or dissimilar to the foregoing,
	any present or future law to the contrary notwithstanding, (x) any insolvency, bankruptcy,
	reorganization or similar proceeding by or against the Lessee or any other Person, (xi) any Lien
	of any Person with respect to the Network or any Component or any
	portion thereof, or (xii) any
	other cause, whether similar or dissimilar to the foregoing, any present or
	11
 
	 
	future law notwithstanding, except as expressly set forth herein or in any other Operative
	Document, it being the intention of the parties hereto that all Basic Lease Rent (and all amounts,
	including Termination Value (or amounts computed by reference thereto), in lieu of Basic Lease Rent
	following termination of this Network Lease in whole or in part) payable by the Lessee hereunder
	shall continue to be payable in all events in the manner and at times provided for herein. All
	Rent, including Basic Lease Rent (and all amounts, including Termination Value (or amounts computed
	by reference thereto), in lieu of Basic Lease Rent following termination of this Network Lease in
	whole or in part) shall not be subject to any abatement and the payments thereof shall not be
	subject to any setoff or reduction for any reason whatsoever,
	including any present or future
	claims of the Lessee or any other Person against the Owner Lessor or any other Person under this
	Network Lease or otherwise. To the extent permitted by Applicable Law, the Lessee hereby waives any
	and all rights which it may now have or which at any time hereafter may be conferred upon it, by
	statute or otherwise, to terminate, cancel, quit or surrender this Network Lease except in
	accordance with Sections 10, 13, 14, 14A, 15 or 16. If for any reason whatsoever this Network Lease
	shall be terminated in whole or in part by operation of law or otherwise, except as specifically
	provided herein, the Lessee nonetheless agrees, to the extent permitted by Applicable Law, to pay
	to the Owner Lessor an amount equal to each installment of Basic Lease Rent and all Supplemental
	Lease Rent due and owing, at the time such payment would have become due and payable in accordance
	with the terms hereof had this Network Lease not been so terminated. Nothing contained herein shall
	be construed to waive any claim which the Lessee might have under any of the Operative Documents or
	otherwise or to limit the right of the Lessee separately to make any claim it might have against
	the Owner Lessor or any other Person or to separately pursue such claim in such manner as the
	Lessee shall deem appropriate.
	SECTION 10. EVENTS OF LOSS
	     
	Section 10.1 Occurrence of Events of Loss.
	The Owner Lessor and the Owner Participant will
	promptly notify the Lessee and, so long as the Lien of the Lease Indenture shall not have been
	terminated or discharged, the Lease Indenture Trustee and the Pass Through Trustee of any event of
	which it is aware that upon election by the Owner Participant or Owner Lessor would result in a
	Regulatory Event of Loss. The Lessee will promptly notify the Owner Lessor, the Owner Participant
	and, so long as the Lien of the Lease Indenture shall not have been terminated or discharged, the
	Lease Indenture Trustee and the Pass Through Trustee of any damage to or other event with respect
	to, the Network that the Lessee reasonably anticipates will cause an Event of Loss described in
	clause (a) or (b) of the definition of Event of Loss or that causes damage to the Network in
	excess of $20 million. If an Event of Loss described in clause (a) or (b) of the definition of
	Event of Loss shall occur, then no later than six months following such occurrence, the Lessee
	shall notify the Owner Lessor, the Owner Participant and, so long as the Lien of the Lease
	Indenture shall not have been terminated or discharged, the Lease Indenture Trustee and the Pass
	Through Trustee, in writing of its election to either (a) if no Significant Lease Default or Lease
	Event of Default (other than Lease Events of Default arising as a result of such Event of Loss)
	has occurred and is continuing and subject to the satisfaction of the conditions set forth in
	Section 10.3(a) and (b), repair or replace the Network so that the Network shall have a current
	and residual value, remaining useful life and utility at least equal to that of the Network prior
	to such Event of Loss, assuming the Network was in the condition and repair required to be
	maintained by this Network Lease or (b) terminate this Network Lease
	12
 
	 
	pursuant to Section 10.2 hereof. The Lessee may elect the option provided in clause (b) of the
	preceding sentence regardless of whether the Network is to be repaired or replaced. If the Lessee
	fails to make an election as provided above, an Event of Loss shall be deemed to occur with respect
	to the Network as of the end of the six month period referred to in the third sentence of this
	Section 10.1 and the Lessee will be deemed to have made the election to terminate this Network
	Lease pursuant to Section 10.2.
	     
	Section 10.2
	Payment of Termination Value; Termination of Basic Lease Rent.
	          (a) If (i) an Event of Loss described in clause (a) or (b) of the definition of Event of Loss
	shall have occurred with respect to the Network and the Lessee shall elect not to repair or replace
	the Network pursuant to Section 10.1 (a) hereof, or (ii) an Event of Loss shall be deemed to occur
	pursuant to the last sentence of Section 10.1, or (iii) a Regulatory Event of Loss shall have
	occurred, then, on a Termination Date occurring no later than 90 days following the Lessees notice
	of its election referred to in the third sentence of Section 10.1 or the occurrence of a deemed
	Event of Loss pursuant to the last sentence of Section 10.1 or the occurrence of a Regulatory Event
	of Loss, as the case may be, the Lessee shall terminate the Network Lease and, subject to Section
	10.2(d), pay to the Owner Lessor the sum of (A) Termination Value determined as of the Termination
	Date on which payment is made, (B) all amounts of Supplemental Lease Rent (including all
	documented, out-of-pocket costs and expenses of the Owner Lessor, the Owner Participant, the Lease
	Indenture Trustee and the Pass Through Trustee, and all sales, use, value added and other Taxes
	required to be indemnified by the Lessee pursuant to Section 9.2 of the Participation Agreement
	associated with the exercise of the termination option pursuant to this Section 10.2) due and
	payable on or prior to such Termination Date, (C) any unpaid Basic Lease Rent due before such
	Termination Date and (D) in the case of a Regulatory Event of Loss, the Make Whole Premium on the
	Lessor Note, if any. Ail payments of Rent under this Section 10.2(a) shall, to the extent required
	by Section 3.5, be made to the Lease Indenture Trustee.
	          (b) Concurrently with (but not as a condition to) the payment of all sums required to be paid
	pursuant to this Section 10.2, (i) Basic Lease Rent shall cease to accrue, (ii) the Lessee shall
	cease to have any liability to the Owner Lessor with respect to the Undivided Interest or the
	Software Rights except for Supplemental Lease Rent and other obligations (including those under
	Sections 9.1 and 9.2 of the Participation Agreement) surviving pursuant to the express provisions
	of any Operative Document, (iii) unless the Lessee assumes the Lessor Notes pursuant to Section
	10.2(d), the Owner Lessor shall pay the outstanding principal and accrued interest on the Lessor
	Note pursuant to Section 2.10(a) of the Lease Indenture, (iv) this Network Lease and the Head Lease
	shall terminate, (v) the Owner Lessor shall, at the Lessees cost and expense, execute and deliver
	to the Lessee a release or termination of this Network Lease, (vi) the Owner Lessor shall transfer
	(by an appropriate instrument of transfer in form and substance reasonably satisfactory to the
	Owner Lessor and prepared by and at the expense of the Lessee) all of its right, title and interest
	in and to the Owner Lessors Interest to the Lessee pursuant to this Section 10.2 and Section 6.2
	of the Head Lease on an as is, where is and with all faults basis, without representations
	or warranties other than a warranty as to the absence of Owner Lessors Liens and a warranty of the
	Owner Participant as to the absence of Owner Participants Liens; and (vii) the Owner Lessor shall
	discharge the Lien of the Lease Indenture and execute and deliver appropriate releases and other
	documents or instruments
	13
 
	 
	necessary or desirable to effect the foregoing, all to be prepared and filed (as appropriate)
	by and at the cost and expense of the Lessee.
	          (c) Any payments with respect to the Undivided Interest or the Software Rights received at any
	time by the Owner Lessor, the Lease Indenture Trustee or the Lessee from any Governmental Entity as
	a result of the occurrence of an Event of Loss described in clause (b) of the definition of Event
	of Loss shall be applied as follows:
	     (i) all such payments received at any time by the Lessee shall be promptly paid
	to the Owner Lessor or, if the Lien of the Lease Indenture shall not have been
	terminated or discharged, to the Lease Indenture Trustee, for application pursuant
	to the following provisions of this Section 10.2, except that so long as no
	Significant Lease Default or Lease Event of Default shall have occurred and be
	continuing (other than Lease Events of Default arising as a result of such Event of
	Loss), the Lessee may retain any amounts that the Owner Lessor would at the time be
	obligated to pay to the Lessee as reimbursement under the provisions of paragraph
	(ii) below;
	     (ii) so much of such payments as shall not exceed the amount required to be
	paid by the Lessee pursuant to paragraph (a) of this Section 10.2 shall be applied
	in reduction of the Lessees obligation to pay such amount if not already paid by
	the Lessee or, if already paid by the Lessee, shall, so long as no Significant Lease
	Default or Lease Event of Default (other than Lease Events of Default arising as a
	result of such Event of Loss) shall have occurred, and be continuing, be applied to
	reimburse the Lessee for its payment of such amount; and
	     (iii) the balance, if any, of such payments remaining thereafter shall be paid
	to the Owner Lessor.
	          (d) Notwithstanding the foregoing provisions of paragraph (a) of this Section
	10.2, in the case of a Regulatory Event of Loss, so long as no Lease Event of Default shall have
	occurred and is continuing, the Lessee may, at its option, elect to assume in full, the Lessor Note
	and if (i) the Lessee shall have executed and delivered an assumption agreement to assume in full
	the Lessor Note as permitted by and in accordance with Section 2.10(c) of the Lease Indenture,
	(ii) all other conditions contained in such Section 2.10(c) shall have been satisfied, and (iii) no
	Significant Lease Default or Lease Event of Default shall have occurred or be continuing after
	giving effect to such assumption, then, the obligation of the Lessee to pay Termination Value shall
	be reduced by the outstanding principal amount and accrued interest of the Lessor Note so assumed
	by the Lessee.
	     
	Section 10.3 Repair or Replace.
	The Lessees right to repair or replace the Network pursuant
	to Section 10.1 shall be subject to the fulfillment, at the Lessees sole cost and expense, in
	addition to the conditions contained in said clause (a), of the following conditions:
	          (a) the Lessee shall, on the date it gives notice pursuant to Section 10.1 of its
	election to repair or replace the Network (i) deliver to the Owner Participant either (x) an
	opinion
	14
 
	 
	of tax counsel to the Owner Participant to the effect that such proposed repair or
	replacement will not result in any incremental adverse tax consequences to the Owner Participant or
	the Owner Lessor, or (y) an indemnity against all adverse tax risks as a result of such proposed
	repair or replacement, such indemnity to be in form and substance satisfactory to the Owner
	Participant, (ii) deliver to the Owner Participant and, so long as the Lien of the Lease Indenture
	shall not have been terminated or discharged, the Lease Indenture Trustee (A) a report of an
	Independent Engineer, in form and substance reasonably acceptable to the Owner Participant, to the
	effect that the repair or replacement of the Network is technologically feasible and economically
	viable and that it is reasonable to expect that such repair or replacement can be completed by a
	date at least 6 months prior to the end of the Network Lease Term, and (B) a report, in form and
	substance reasonably acceptable to the Owner Participant, of the QTE Consultant or other party
	(selected by the Owner Participant and reasonably acceptable to the Lessee) experienced in the
	analysis of property eligible for treatment as qualified technological equipment under
	§168(i)(2) of the Code that the Network (and its major Components), after repair or replacement,
	will constitute qualified technological equipment under §168(i)(2) of the Code or computer
	software under §167(f)(l)(B) of the Code, provided, however, such report shall be required only if
	Owner Lessors Percentage of the Network Cost has not been fully recovered for federal income tax
	purposes at the time that the repair or replacement is being made;
	          (b) the Lessee shall cause the repair or replacement of the Network to commence as soon as
	reasonably practicable after notifying the Owner Lessor and, so long as the Lien of the Lease
	Indenture shall not have been terminated or discharged, the Lease Indenture Trustee and the Pass
	Through Trustee pursuant to Section 10.1, of its election to repair or replace the Network, and in
	all events within 12 months of the occurrence of the event that caused such Event of Loss, and
	will cause work on such repair or replacement to proceed diligently thereafter. As the repair or
	replacement of the Network progresses, title to the repaired or replacement equipment shall vest
	in the Lessee and an undivided interest equal to the Owner Lessors Percentage in the repaired or
	replacement equipment (and associated software) shall become subject to the Head Lease and this
	Network Lease and, so long as the Lien of the Lease Indenture shall not have been terminated or
	discharged, the Lien of the Lease Indenture, and be deemed a part of the Network for all purposes
	of the Head Lease and this Network Lease, automatically without any further act by any Person; and
	          (c) within 30 days of the date of the completion of such repair or replacement (the
	Rebuilding Closing Date) the following documents shall be duly authorized, executed and
	delivered by the respective party or parties thereto and shall be in full force and effect, and
	an executed counterpart of each thereto shall be delivered to the Owner Lessor, the Owner
	Participant and, so long as the Lien of the Lease Indenture shall not have been terminated or
	discharged, the Lease Indenture Trustee: (i) supplements to the Head Lease and this Network Lease
	subjecting an undivided interest equal to the Owner Lessors Percentage in the repaired or
	replacement equipment and associated software to the Head Lease and this Network Lease (with no
	change in Head Lease Rent or Basic Lease Rent as a result of such repair or replacement), (ii) so
	long as the Lien of the Lease Indenture shall not have been terminated or discharged, supplements
	to the Lease Indenture subjecting an undivided interest equal to the Owner Lessors Percentage in
	the repaired or replacement equipment (and associated software) to the Lien of the Lease
	Indenture, (iii) such UCC filings as may be reasonably requested by the Owner Participant
	15
 
	 
	and the Lease Indenture Trustee to be filed, (iv) an opinion of counsel of the Lessee, such
	counsel and such opinion to be reasonably satisfactory to the Owner Participant and, so long as
	the Lien of the Lease Indenture shall not have been terminated or discharged, the Lease Indenture
	Trustee to the effect that (A) the supplements to the Head Lease and this Network Lease required
	by clause (i) above constitute effective instruments for subjecting an undivided interest equal to
	the Owner Lessors Percentage in the repaired or replacement equipment (and associated software) to
	the Head Lease and this Network Lease, (B) the supplements to the Lease Indenture required by
	clause (ii) above, if any, constitute effective instruments for subjecting an undivided interest
	equal to the Owner Lessors Percentage in the rebuilt or replacement equipment (and associated
	software) to the Lien of the Lease Indenture, and (C) all filings and other action necessary to
	perfect and protect the Owner Lessors and, if applicable, the Lease Indenture Trustees interest
	in an undivided interest equal to the Owner Lessors Percentage in the repaired or replacement
	equipment (and associated software) have been accomplished, (v) a report, in form and substance
	reasonably acceptable to the Owner Participant, by an Independent Engineer certifying that the
	repaired or replacement equipment (and associated software) are in a state of repair and condition
	required by this Network Lease and that the Network, as repaired or replaced, is capable of
	performing the Network Functions, (vi) an appraisal, in form and substance reasonably acceptable to
	the Owner Participant, by an Independent Appraiser reasonably acceptable to the Owner Participant,
	certifying that the Undivided Interest and the Network (and associated software and software
	rights) have a current and residual value and the Network and any related software has a remaining
	useful life and utility at least equal to the current and residual value of the Undivided Interest
	and the remaining useful life and utility of the Network immediately prior to the Event of Loss and
	(vii) an Officers Certificate of the Lessee as to compliance with this Section 10.3 and that no
	Lease Event of Default shall have occurred and be continuing as a result of the repair or
	replacement.
	Whether or not the transactions contemplated by this Section 10.3 are consummated, the Lessee
	agrees to pay or reimburse, on an After-Tax Basis, any costs or expenses (including reasonable
	legal fees and expenses) incurred by the Owner Lessor, the Owner Participant, the Lease Indenture
	Trustee and the Pass Through Trustee in connection with the transactions contemplated by this
	Section 10.3.
	     
	Section 10.4
	Application of Payments Not Relating to an Event of Loss.
	     In the event that during the Network Lease Term the use of all or any portion of the Network
	is requisitioned or taken by or pursuant to a request of any Governmental Entity under the power
	of eminent domain or otherwise for a period which does not constitute an Event of Loss, the
	Lessees obligation to pay all installments of Basic Lease Rent shall continue for the duration of
	such requisitioning or taking. The Lessee shall be entitled to receive and retain for its own
	account all sums payable for any such period by such Governmental Entity as compensation for such
	requisition or taking of possession;
	provided, however,
	that if at the time of such payment a
	Lease Event of Default shall have occurred and be continuing, all such sums shall be paid to and
	held by the Owner Lessor or, so long as the Lien of the Lease Indenture shall not have been
	terminated or discharged, the Lease Indenture Trustee as security for the obligations of the
	Lessee under this Network Lease, and upon the earlier of (i) so long as no Lease Event of Default
	shall be continuing under Section 17(a) or (b) hereof, 180 days after the Owner Lessor (or the
	Lease Indenture Trustee) shall have received such amount, provided the Owner Lessor (or
	16
 
	 
	the Lease Indenture Trustee) has not proceeded to exercise any remedy under Section 17
	hereof and it is not stayed or prevented by law or otherwise from exercising such remedy and (ii)
	such time as there shall not be continuing any Lease Event of Default, such amount shall be paid to
	the Lessee.
	SECTION 11. INSURANCE
	     
	Section 11.1 Insurance by Owner Lessor.
	At any time, the Owner Lessor (either directly or in
	the name of the Owner Participant), the Owner Participant or the Lease Indenture Trustee may at
	its own expense and for its own account carry insurance with respect to its interest in the
	Network. Any insurance payments received from policies maintained by the Owner Lessor, the Owner
	Participant or the Lease Indenture Trustee pursuant to the previous sentence shall be retained by
	the Owner Lessor, the Owner Participant or the Lease Indenture Trustee, as the case may be.
	     
	Section 11.2 Insurance by the lessee.
	If and for so long as the unenhanced debt of the Lessee
	issued under the Bond Resolution is rated BBB+ or lower by S&P and Baal or lower by Moodys, the
	Lessee shall maintain (or cause to be maintained) property and commercial general liability
	insurance with respect to the Network customarily carried by other operators of similar equipment
	and against such loss, damage or liability and with such deductibles as are customarily insured
	against and which is reasonably acceptable to the Owner Participant. The property insurance
	maintained pursuant to this Section 11.2 shall, so long as the Lien of the Lease Indenture shall
	not have been terminated or discharged, name the Lease Indenture Trustee (and thereafter, the
	Owner Lessor) as loss payee with respect to any claim in excess of $50 million and such amounts
	shall be paid to the Lessee as and when needed to pay or reimburse the Lessee for any construction
	costs to repair the damage to which such claim relates, with the balance, if any paid to the
	Lessee upon completion of such repairs, or applied at the direction of the Lessee to pay
	Termination Value or any other amounts payable by the Lessee under Section 10. During the period
	the Lessee is required to maintain insurance under this Section 11.2, the Lessee shall no less
	frequently than annually provide the Owner Lessor, the Owner Participant and, so long as the Lien
	of the Lease Indenture shall not have been terminated or discharged, the Lease Indenture Trustee,
	a description of the insurance it is maintaining pursuant to this Section 11.2 and evidence which
	may, at the Lessees option, be in the form of an Officers Certificate, that all premiums in
	respect of such policies are current and that such insurance is in effect.
	SECTION 12. INSPECTION
	     During the Network Lease Term, each of the Owner Participant, the Owner Lessor, and, so long
	as the Lien of the Lease Indenture shall not have been terminated or discharged, the Lease
	Indenture Trustee and the Pass Through Trustee and their representatives may, during normal
	business hours, on reasonable notice to the Lessee and at their own risk and expense (except, at
	the expense but not risk, of the Lessee when a Significant Lease Default or a Lease Event of
	Default has occurred and is continuing), inspect the Network and the records with respect to the
	operations and maintenance thereof in the Lessees custody;
	provided, however,
	that so long as no
	Significant Lease Default or Lease Event of Default shall have occurred and be continuing, each
	such Person shall only be entitled to make one inspection in any twelve-month period;
	provided,
	further,
	that the preceding proviso shall not apply with respect to any such
	17
 
	 
	inspection made (a) in connection with the occurrence of (i) failure or malfunction or any
	equipment resulting in serious injury or death, (ii) a significant curtailment of operations due to
	a final, nonappealable order of a Governmental Entity having jurisdiction over safety, or (iii)
	cessation of operations of the Network for more than 30 days or (b) after the Early Purchase Date
	unless the Lessee has exercised its option to purchase the Owner Lessors Interest under Section
	16. For the purpose of such inspections the Owner Participant, the Owner Lessor and, so long as the
	Lien of the Lease Indenture shall not have been terminated or discharged, the Lease Indenture
	Trustee and the Pass Through Trustee, and their representatives, may request that the Lessee
	demonstrate that the Network is performing the Network Functions. The Lessee may restrict the
	quantity and scope of data made available to the inspecting party for purposes of such
	demonstration,
	provided,
	that any such restriction shall not make the demonstration
	unrepresentative of the performance and functionality of the Network. The Owner Participant, the
	Owner Lessor, the Lease Indenture Trustee and the Pass Through Trustee, and their representatives,
	may not inspect data collected and disseminated by the Network relating to the operation and
	performance of the Transmission Plant and the associated billing arrangements, in the Lessees
	custody, other than data relating to a demonstration by the Lessee of any of the Network Functions.
	Any such inspection will not unreasonably interfere with the operation or maintenance of the
	Network or the conduct by the Lessee of its business and will be in accordance with the Lessees
	safety and security precautions and confidentiality undertakings, as applicable. In no event shall
	the Owner Lessor, the Owner Participant, the Lease Indenture Trustee or the Pass Through Trustee
	have any duty or obligation to make any such inspection and such Persons shall not incur any
	liability or obligation by reason of not making any such inspection.
	SECTION
	13. TERMINATION OPTION FOR BURDENSOME EVENTS
	     
	Section 13.1 Election to Terminate.
	On or after the occurrence of either of the events
	specified below and so long as no Significant Lease Default or Lease Event of Default shall have
	occurred and be continuing, the Lessee shall have the right, at its option, upon at least 30 days
	prior written notice to the Owner Lessor, the Owner Participant, and, so long as the Lien of the
	Lease Indenture shall not have been terminated or discharged, the Lease Indenture Trustee, to
	terminate this Network Lease in whole on the Termination Date specified in such notice (which
	shall be a date occurring not more than 90 days after the date of such notice) if:
	          (a) as
	a result of a change in Applicable Law or an interpretation of Applicable Law, it
	shall have become illegal for the Lessee to continue this Network Lease or the Head Lease or for
	the Lessee to make payments under this Network Lease or the other Operative Documents, and the
	transactions contemplated by the Operative Documents cannot be restructured to comply with such
	change in law or interpretation of law in a manner acceptable to the Lessee, the Owner Participant,
	the Owner Lessor, and, so long as the Lien of the Lease Indenture shall not have been terminated or
	discharged, the Lease Indenture Trustee; or
	          (b) one or more events outside the control of the Lessee or any Affiliate shall have occurred
	and not the result of an intentional act of the Lessee or any of its Affiliates intended to trigger
	the right to exercise the purchase option hereunder which will, or can reasonably be expected to,
	give rise to an obligation by the Lessee to pay or indemnify in respect of the Tax Indemnity
	Agreement or Section 9.1 or 9.2 of the Participation Agreement;
	provided,
	18
 
	 
	however, that (i) such indemnity obligation (and the underlying cost or Tax) can be avoided
	in whole or in part if this Network Lease is terminated and the Owner Lessor sells the
	Owner Lessors Interest to the Lessee and (ii) the amount of such avoided payments hereunder
	would exceed (on a present value basis, discounted at the Discount Rate, compounded on an
	annual basis to the date of the termination) three (3) percent of the Owner Lessors Cost,
	and provided, further, that no such termination option shall exist if the applicable
	indemnitee shall waive its right to, or the Owner Participant shall arrange for payment of
	(without reimbursement by the Lessee or any Affiliate thereof), amounts of indemnification
	payments under the Tax Indemnity Agreement or Section 9.1 or 9.2 of the Participation
	Agreement in excess of such amount as to cause such avoided payments, computed in accordance
	with the preceding proviso, not to exceed three (3) percent of the Owner Lessors Cost.
	No termination of this Network Lease pursuant to this Section 13.1 shall become effective
	unless the conditions set forth in Section 13.3 are satisfied. If the Lessee does not give
	notice of its exercise of the termination option under this Section 13.1 within twelve
	months of the date the Lessee receives notice or Actual Knowledge of an event or condition
	described above, the Lessee will lose its right to terminate this Network Lease pursuant to
	this Section 13.1 as a result of such event or condition.
	     
	Section 13.2 Payments Upon Termination.
	If the Lessee shall have exercised its
	option under Section 13.1, the Lessee shall purchase the Owner Lessors Interest on the
	Termination Date set forth in the termination notice for cash in an amount equal to the
	Termination Value for such Termination Date, on an as is, where is and with all faults
	basis without any representation, other than by the Owner Lessor that the Owner Lessors
	Interest is free of Owner Lessors Liens and a warranty of the Owner Participant as to the
	absence of Owner Participants Liens.
	     
	Section 13.3 Procedure for Exercise of Termination Option.
	If the Lessee shall
	have exercised its option to terminate the Network Lease under Section 13.1, on the
	Termination Date specified in the Lessees notice of such exercise, the Lessee shall also
	pay to the Owner Lessor (a) all amounts of Supplemental Lease Rent (excluding Termination
	Value but including all reasonable out-of-pocket costs and expenses of the Owner Lessor, the
	Owner Participant, the Lease Indenture Trustee and the Pass Through Trustee, all sales, use,
	value added and other Taxes required to be indemnified by the Lessee pursuant to Section 9.2
	of the Participation Agreement associated with the exercise of the termination option
	pursuant to this Section 13 and all indemnity amounts not obviated by the termination) due
	and payable on or prior to the Termination Date, (b) any unpaid Basic Lease Rent due before
	such Termination Date, and (c) the Make Whole Premium due on the Lessor Note being prepaid
	pursuant to this Section 13.3. All Rent payments under this Section 13.3 shall, to the
	extent required by Section 3.5, be made to the Lease Indenture Trustee. Concurrently with
	(but not as a condition to) the payment of all sums required to be paid pursuant to Section
	13.2 and this Section 13.3, (i) Basic Lease Rent shall cease to accrue, (ii) the Lessee
	shall cease to have any liability to the Owner Lessor hereunder or under the other Operative
	Documents, except for Supplemental Lease Rent and other obligations (including those under
	Sections 9.1 and 9.2 of the Participation Agreement) surviving pursuant to the express
	terms of any Operative Document, (iii) unless the Lessee assumes the Lessor Note pursuant to
	Section 13.4 hereof and Section 2.10(c) of the Lease Indenture, the Owner Lessor shall pay
	the outstanding principal of and accrued interest and
	19
 
	 
	Make Whole Premium on the Lessor Note pursuant to
	Section 2.10(b) of the Lease
	Indenture, (iv) this Network Lease and the Head Lease shall terminate, (v) the Owner Lessor
	shall transfer, at the Lessees cost and expense, by an appropriate instrument of transfer
	(in form and substance reasonably satisfactory to the Owner Lessor and prepared by and at the
	expense of the Lessee) all of its right, title and interest in and to the Owner Lessors
	Interest to the Lessee pursuant to this Section 13.3 and Section 6.2 of the Head Lease on an
	as is, where is and with all faults basis, without representations or warranties other
	than a warranty as to the absence of Owner Lessors Liens and a warranty of the Owner
	Participant as to the absence of Owner Participants Liens, and (vi) unless the Lessee
	assumes the Lessor Note pursuant to Section 13.4 hereof and Section 2.10(c) of the Lease
	Indenture, the Owner Lessor shall discharge the Lien of the Lease Indenture and execute and
	deliver appropriate releases and other documents or instruments necessary or desirable to
	effect the foregoing, all to be prepared and filed (as appropriate) by and at the cost and
	expense of the Lessee. It shall be a condition of the termination of this Network Lease
	pursuant to this Section 13 that the Lessee shall pay all amounts it is obligated to
	pay under Section 13.2 and this Section 13.3. If the Lessee fails to consummate the
	termination option under this Section 13 after giving notice of its intention to do so, (i)
	the Network Lease shall continue, (ii) such failure to consummate shall not constitute a
	default under the Network Lease, and (iii) unless such failure is a consequence of a failure
	of the Owner Lessor or Owner Participant to fulfill their obligations under this Section 13,
	the Lessee will lose its right to terminate this Network Lease pursuant to this Section 13 as
	a result of such event or condition during the remainder of the Network Lease Term.
	     
	Section 13.4 Assumption of the Lessor Note.
	In connection with any
	Burdensome Termination Event contemplated by this Section 13, the Lessee may, at its option,
	elect to assume in full the Lessor Note and if (a) the Lessee shall have executed and
	delivered an assumption agreement in accordance with Section 2.10(c) of the Lease Indenture,
	(b) all other conditions contained in such Section 2.10(c) of the Lease Indenture shall have
	been satisfied, and (c) no Significant Lease Default or Lease Event of Default shall have
	occurred and be continuing after giving effect to such assumption, then the obligation of
	the Lessee to pay Termination Value shall be reduced by the outstanding principal amount and
	accrued interest on the Lessor Note so assumed by the Lessee.
	SECTION 14. TERMINATION FOR OBSOLESCENCE
	     
	Section 14.1 Termination.
	Upon at least six months prior written notice to the
	Owner Lessor, the Owner Participant and, so long as the Lien of the Lease Indenture has not
	been terminated or discharged, the Lease Indenture Trustee (which notice shall be
	accompanied by a certification by the Board of Directors of the Lessee as to one or more of
	the matters described in clause (a) and (b) below), the Lessee shall have the option, so
	long as no Significant Lease Default or Lease Event of Default shall have occurred and be
	continuing and it simultaneously exercises the corresponding option under Section 14.1 of
	the Other Network Leases, to terminate this Network Lease in whole on any Termination Date
	occurring on or after the fifth anniversary of the Closing Date (the date of termination
	selected by the Lessee being the 
	Obsolescence Termination Date
	) on the terms and
	conditions set forth in this Section 14 if the Lessees Board of Directors determines in
	good faith that:
	20
 
	 
	          (a) the
	Network is economically or technologically obsolete as a result of a change in
	Applicable Law; or
	          (b) the
	Network is otherwise economically or technologically obsolete or the Network is
	surplus to the Lessees needs or is no longer useful in its trade or business.
	     
	Section 14.2 Solicitation of Offers.
	If the Lessee shall give the Owner Lessor
	notice pursuant to Section 14.1 and the Owner Lessor shall not have elected to retain the
	Owner Lessors Interest pursuant to Section 14.3 hereof, the Lessee shall, as non-exclusive
	agent for the Owner Lessor, use its commercially reasonable efforts to obtain bids and sell
	such Owner Lessors Interest on the Obsolescence Termination Date, all of the proceeds of
	which will be for the account of the Owner Lessor; provided that so long as the Lien of the
	Lease Indenture shall not have been terminated or discharged, the proceeds of such sale
	pursuant to this Section 14.2 shall be paid directly to the Lease Indenture Trustee. The
	Owner Lessor shall also have the right to obtain bids for the sale of such Owner Lessors
	Interest either directly or through agents other than the Lessee. At least 90 days prior to
	the Obsolescence Termination Date the Lessee shall certify to the Owner Lessor and the Lease
	Indenture Trustee each bid or offer, the amount and terms thereof and the name and address
	of the party (which shall not be the Lessee, any Affiliate or any third party with whom it
	or an Affiliate has an arrangement to use or operate the Network for the benefit of the
	Lessee or such Affiliate after the termination of this Network Lease) submitting such bid or
	offer.
	     
	Section 14.3 Right
	of Owner Lessor to Retain the Owner Lessors Interest.
	The
	Owner Lessor may irrevocably elect to retain, rather than sell, the Owner Lessors Interest
	by giving notice to the Lessee and the Lease Indenture Trustee at least 85 days prior to the
	Obsolescence Termination Date;
	provided, however,
	that the Owner Lessor may not elect to
	retain the Owner Lessors Interest unless (i) the Other Owner Lessors shall have elected to
	retain the related Other Owner Lessors Interests pursuant to Section 14.3 of the respective
	Other Network Leases, and (ii) it shall have provided the Lessee with financial assurances
	reasonably satisfactory to the Lessee that it will satisfy all of its payment obligations
	under this Section 14.3. If the Owner Lessor elects to retain such Owner Lessors Interest
	pursuant to this Section 14.3, on the Obsolescence Termination Date the Lessee shall pay to
	the Owner Lessor (a) all Supplemental Lease Rent (including all reasonable out-of-pocket
	costs and expenses of the Owner Lessor, the Owner Participant, the Lease Indenture Trustee
	and the Pass Through Trustee (excluding the fees and costs of any broker unless engaged by
	the Lessee on the Owner Lessors behalf) and all sales, use, value added and other Taxes
	required to be indemnified by the Lessee pursuant to Section 9.2 of the Participation
	Agreement associated with the exercise of the termination option pursuant to this Section
	14.3 due and payable on such Obsolescence Termination Date, (b) any unpaid Basic Lease Rent
	due before such Obsolescence Termination Date, (c) any Underpayment of Basic Lease Rent
	determined as of such Obsolescence Termination Date, and (d) the Make Whole Premium due on
	the Lessor Note being prepaid pursuant to this Section 14.3, but shall not be required to
	pay Termination Value. All Rent payments under this Section 14.3 shall, to the extent
	required by Section 3.5, be made to the Lease Indenture Trustee. Concurrently with (but not
	as a condition to) the payment of all sums required to be paid pursuant to this Section
	14.3, (i) Basic Lease Rent shall cease to accrue, (ii) the Lessees obligations under this
	Network Lease shall terminate, (iii) the Lessee shall cease to have any other liability to
	the Owner Lessor hereunder or under the other Operative Documents, except for
	21
 
	 
	Supplemental Lease Rent (other than Termination Value)
	and other obligations (including
	those under Sections 9.1 and 9.2 of the Participation Agreement) surviving pursuant to the
	express terms of any Operative Document, (iv) the Owner Lessor shall pay the outstanding
	principal of and accrued interest and Make Whole Premium on the Lessor Note pursuant to
	Section 2.10(b) of the Lease Indenture and repay to the Lessee any Overpayment of Basic Lease
	Rent determined as of such Obsolescence Termination Date, (v) this Network Lease shall
	terminate, (vi) the Owner Lessor shall, at the Lessees cost and expense, execute and deliver
	to the Lessee a release and termination of this Network Lease, (vii) the Lessee will return
	the Owner Lessors Interest to the Owner Lessor in accordance with Section 5.1, and (viii)
	the Owner Lessor shall cause the Lease Indenture Trustee to discharge the Lien of the Lease
	Indenture and execute and deliver appropriate releases and other documents or instruments
	necessary or desirable to effect the foregoing, all to be prepared and filed (as appropriate)
	by and at the cost and expense of the Lessee. It shall be a condition to the termination of
	this Network Lease pursuant to this Section 14.3 that the Lessee shall pay all amounts that
	it is obligated to pay under this Section 14.3. If the Owner Lessor shall not pay any amount
	payable by it as contemplated by clause (iv) above, then the notice of termination shall be
	deemed revoked and this Network Lease shall continue in full force and effect in accordance
	with its terms and, so long as such failure was not caused by the Lessees failure to pay
	any amount required to be made by it under this Section, without prejudice to the Lessees
	right to exercise its rights under this Section 14.
	     
	Section 14.4
	Procedure for Exercise of Termination Option.
	If the Owner Lessor has not
	elected to retain the Owner Lessors Interest in accordance with Section 14.3 hereof, on
	the Obsolescence Termination Date the Owner Lessor shall sell the Owner Lessors Interest
	under this Section 14.4 and Section 5.2 of the Head Lease to the bidder or bidders (which
	shall not be the Lessee, any Affiliate thereof or any third party with whom it or an
	Affiliate has an arrangement to use or operate the Network for the benefit of the Lessee or
	such Affiliate after the termination of this Network Lease) that shall have submitted the
	highest cash bid or bids with respect to the Owner Lessors Interest, and the Lessee shall
	certify to the Owner Lessor, the Owner Participant and, so long as the Lien of the Lease
	Indenture shall not have been terminated or discharged, the Lease Indenture Trustee, that
	such buyer is not the Lessee, any Affiliate thereof or any third party with whom it or an
	Affiliate has an arrangement to use or operate the Network for the benefit of the Lessee or
	such Affiliate after the termination of this Network Lease. On the Obsolescence Termination
	Date, the Lessee shall pay to the Owner Lessor (a) the excess, if any, of Termination Value
	determined as of such Obsolescence Termination Date over the net sales price of the Owner
	Lessors Interest paid to or retained by the Owner Lessor, after deducting from the total
	sales price the expenses, if any, incurred by the Owner Lessor and the Owner Participant in
	connection with such sale, plus (b) any unpaid Basic Lease Rent due on or before such
	Obsolescence Termination Date, plus (c) all amounts of Supplemental Lease Rent (excluding
	Termination Value but including all reasonable out-of-pocket costs and expenses of the Owner
	Lessor, the Owner Participant, the Lease Indenture Trustee and the Pass Through Trustee
	(excluding the fees and costs of any broker unless engaged by the Lessee on the
	Owner Lessors behalf) and all sales, use, value added and other Taxes required to be
	indemnified by the Lessee pursuant to Section 9.2 of the Participation Agreement associated
	with the exercise of the termination option pursuant to this Section 14) due and payable
	on such Obsolescence Termination Date and not already deducted from the sales price pursuant
	to clause (a) above, plus (d) the Make Whole Premium due on the Lessor Note being prepaid
	pursuant to this Section 14.4. All Rent payments under this
	Section 14.4 shall, to the
	extent required by
	22
 
	 
	Section 3.5, be made to the Lease Indenture Trustee.
	Concurrently with (but not as a
	condition to) the payment of all sums required to be paid pursuant to this Section 14.4, (i)
	Basic Lease Rent shall cease to accrue, (ii) the Lessees obligations under this Network Lease
	shall terminate, (iii) the Lessee shall cease to have any other liability to the Owner Lessor
	hereunder or under the other Operative Documents, except for Supplemental Lease Rent and
	other obligations (including Sections 9.1 and 9.2 of the Participation Agreement) surviving
	pursuant to the express terms of any Operative Document, (iv) the Owner Lessor will pay the
	outstanding principal of and accrued interest and Make Whole Premium on the Lessor Note
	pursuant to Section 2.10(b) of the Lease Indenture, (v) this Network Lease and the Head Lease
	shall terminate, (vi) the Owner Lessor shall, at the Lessees cost and expense, execute and
	deliver to the Lessee a release or termination of this Network Lease, (vii) the Owner Lessor
	will transfer (by an appropriate instrument of transfer in form and substance reasonably
	satisfactory to the Owner Lessor and prepared by and at the expense of the Lessee) all of its
	right, title and interest in and to the Owner Lessors Interest to the purchaser pursuant to
	this Section 14.4 on an as is, where is and with all faults basis, without
	representations or warranties other than a warranty as to the absence of Owner Lessors Liens
	and a warranty from the Owner Participant as to the absence of Owner Participants Liens, and
	(viii) the Owner Lessor shall discharge the Lien of the Lease Indenture and execute and
	deliver appropriate releases and other documents or instruments necessary or desirable to
	effect the foregoing, all to be prepared and filed (as appropriate) at the cost and expense
	of the Lessee. Unless the Owner Lessor shall have elected to retain the Owner Lessors
	Interest pursuant to Section 14.3 or the Owner Lessor with the consent of the Lessee shall
	have entered into a legally binding contract to sell the Owner Lessors Interest, the
	Lessee may, at its election, revoke its notice of termination on at least 30 days prior
	notice to the Owner Lessor, the Owner Participant and, so long as the Lien of the Lease
	Indenture shall not have been terminated or discharged, the Lease Indenture Trustee and the
	Pass Through Trustee, in which event this Network Lease shall continue without prejudice to
	the Lessees right to exercise its rights under this Section 14; provided that the Lessee may
	initiate the termination procedure set forth herein no more than three times. The Owner
	Lessor shall be under no duty to solicit bids, to inquire into the efforts of the Lessee to
	obtain bids or to otherwise take any action in arranging any such sale of the Owner Lessors
	Interest other than, if the Owner Lessor has not elected to retain the Owner Lessors
	Interest, to transfer the Owner Lessors Interest in accordance with clause (vii) of this
	Section 14.4. It shall be a condition of the Owner Lessors obligation to consummate a sale
	of the Owner Lessors Interest that the Lessee shall pay all amounts it is obligated to pay
	under this Section 14.4 If no sale shall occur on the Obsolescence Termination Date, the
	notice of termination shall be deemed revoked and this Network Lease shall continue in full
	force and effect in accordance with its terms without prejudice to the Lessees right
	to exercise its rights under this Section 14.
	Section 14A. PARTIAL TERMINATION IN CONSEQUENCE OF SALES OF TRANSMISSION ASSETS.
	     
	Section 14A.1
	Partial Termination.
	If a portion of the Transmission Plant of the
	Lessee in connection with which a portion of the Network (including software) is utilized
	shall be sold to a third party which is not the Lessee or an Affiliate of the Lessee, upon
	at least two months prior written notice to the Owner Lessor, the Owner Participant and, so
	long as the Lien of the Lease Indenture has not been terminated or discharged, the Lease
	Indenture Trustee and the Pass Through Trustee, the Lessee shall have the option, so long as
	no Significant Lease Default or
	23
 
	 
	Lease Event of Default shall have occurred and be continuing and the Lessee
	simultaneously exercises the corresponding option under Section 14A of the Other Network
	Leases, to declare such portion of the Network to be surplus to the Lessees operations in
	consequence of such sale of the portion of the Transmission Plant and terminate this Network
	Lease and the Head Lease in part on any Termination Date (the date of termination selected by
	the Lessee being the 
	Partial Termination Date
	) on
	the terms and conditions set forth in
	this Section 14A. The Lessees right to partially terminate the Network Lease pursuant to
	this Section 14A shall be limited to those Components of the Network (and associated
	software) utilized in connection with that portion of the Transmission Plant which are to be
	sold to a third party. In no event shall the termination option provided by this Section
	14A.1 be used to terminate the Network Lease (a) with respect to the System Operations Center
	or the Reliability Operations Center or (b) if, following such termination, the Fair Market
	Sales Value of the Network (as determined by the appraisal conducted pursuant to Section
	14A.2) would be less than fifty percent of the Network Cost as of the Closing Date. The
	Lessee shall not be permitted to effect a Partial Termination more frequently than once in
	each twenty-four month period unless the sale of the transmission facilities in respect of
	which such Partial Termination shall occur shall be required by
	Applicable Law.
	     The
	Lessee may revoke its notice of
	Partial Termination so long as such notice is given
	at least thirty days prior to the proposed Partial Termination Date.
	     
	Section 14A.2
	Appraisal.
	In connection with the partial termination contemplated by
	this Section 14A, the Lessee shall, at its own cost and expense, cause an appraisal to be
	conducted by an Independent Appraiser of (a) that portion of the Network with respect to
	which the Network Lease is to be terminated (the 
	Terminated Portion
	) and (b) the entire
	Network without regard to the proposed termination. The fraction (expressed as a
	percentage), the numerator of which is the Fair Market Sales Value of the Terminated Portion
	and the denominator of which is the Fair Market Sales Value of the entire Network, as each
	is determined by such appraisal, is hereinafter called the 
	Termination Percentage
	. It
	shall be a condition to the Lessees right to effect a Partial Termination pursuant to this
	Section 1.4A that the Lessee shall either make Substituted Components or Substituted
	Non-Network Equipment subject to the Head Lease and this Network
	Lease in accordance with
	Section 14A.3 or make the Partial Termination Payment in accordance with Section 14A.4. The
	right of the Lessee to effect a Partial Termination shall in all cases be subject to
	delivery of (i) the report, in form and substance reasonably satisfactory to the
	Owner Participant, of an Independent Engineer described in clause (b) of the first sentence
	of Section 14A.3 and (ii) a conclusion by the Independent Appraiser in the appraisal
	conducted pursuant to this Section 14A.2 that the estimated
	useful life of the Network will
	not be diminished following such Partial Termination from what it was prior thereto.
	     
	Section 14A.3
	Substituted Components; Substituted Non-Network Equipment.
	If the Lessee
	elects not to cause a sale of the Terminated Portion of the Owner Lessors Interest
	as provided in Section 14A.4, the Lessee may elect to replace the Terminated Portion with
	either Substituted Components or Substituted Non-Network Equipment (as each are hereafter
	defined) upon satisfaction of the conditions provided in this Section 14A.3. In the event
	that the Lessee elects to replace the Terminated Portion with Substituted Components the
	Lessee shall provide replacement Components that constitute accessions to the remaining
	portion of the Network and will be operated as an integral part of the remaining portion of
	the Network (Substituted
	24
 
	 
	Components). The Lessees right to provide Substituted Components shall be subject to (a)
	receipt by each Owner Participant of either (i) an opinion of its tax counsel satisfactory to
	the Owner Participant to the effect that such substitution will not result in any incremental
	tax risks to the Owner Participant, or (ii) an indemnity against such incremental risks in
	form and substance satisfactory to the Owner Participant from the Lessee, (b) receipt by the
	Owner Participant and, so long as the Lien of the Lease Indenture has not been terminated or
	discharged, the Lease Indenture Trustee and the Pass Through Trustee,
	of (1)a report of an
	Independent Engineer reasonably satisfactory to the Owner Participant, to the effect that
	following the Partial Termination and release of the Terminated Portion from the Head Lease
	and the addition to the Network of the Substituted Components, the Network constitutes a
	single integrated and technologically viable system capable of performing the Network
	Functions with respect to which it performed prior to such Partial Termination (other than
	with respect to the portion of the Transmission Plant sold) and (2) a report, in form and
	substance reasonably satisfactory to the Owner Participant, of the QTE Consultant or other
	Person selected by the Owner Participant and reasonably acceptable to the Lessee, experienced
	in the analysis of property eligible for treatment as qualified technological equipment
	under §168(i)(2) of the Code selected by the Lessee and reasonably acceptable to the Owner
	Participant that the Network and its Components (including any Substituted Components) will
	continue to constitute qualified technological equipment
	under §168(i)(2) of the Code or
	computer software under §167(f)(1)(B) of the Code
	provided
	,
	however
	, such report shall be
	required only if the Owner Lessors Percentage of the Network Cost has not been fully
	recovered for federal income tax purposes at the time the Terminated Portion is replaced
	with Substituted Components or Substituted Non-Network Equipment; and (c) an appraisal
	(which may be the appraisal conducted pursuant to Section 14A.2), in form and substance
	reasonably satisfactory to the Owner Participant, to the effect that the Network has a fair
	market value, estimated residual value, utility and useful life at least equal to that of
	the Network prior to the Partial Termination assuming the Network is in a state of repair
	and condition required by this Network Lease and that the Network and its Components
	(including any Substituted Components made subject to the Head Lease pursuant to this
	provision) do not constitute limited use property within the meaning of Rev. Proc. 2001-28,
	2001-19 I.R.B. 1156 and 2001-29, 2001-19 I.R.B. 1160.
	     The Lessee also may substitute for the Terminated Portion additional items of
	equipment (
	Substituted Non-Network Equipment
	) which do not constitute accessions to the
	Network subject to meeting the conditions of this Section 14A.3. The Lessees right to make
	Substituted Non-Network Equipment subject to the Head Lease and this Network Lease shall be
	subject to (a) receipt by the Owner Participant of either (i) an opinion of its tax counsel
	satisfactory to the Owner Participant to the effect that such substitution will not result
	in any incremental tax risks to the Owner Participant, or (ii) an indemnity against such
	incremental risks in form and substance satisfactory to Owner Participant from the Lessee,
	(b) receipt by the Owner Participant and, so long as the Lien of the Lease Indenture has not
	been terminated or discharged, the Lease Indenture Trustee and the Pass Through Trustee, of
	(i) a report of an Independent Engineer reasonably satisfactory to the Owner Participant, to
	the effect that (1) following the Partial Termination and release of the Terminated Portion
	from the Head Lease the Network constitutes an integrated and a technologically viable
	system capable of performing at least one of the Network Functions, (2) that the
	Substituted Non-Network Equipment itself constitutes a technologically viable integrated
	system capable of performing at least one of the Network Functions, and (3) the Network
	and Substituted Non-Network Equipment together (although not
	25
 
	 
	necessarily on a fully integrated basis) are capable of
	performing all of the Network Functions
	or providing services that are equivalent to the Network Functions, and (ii) a report, in
	form and substance reasonably acceptable to the Owner Participant, of the QTE Consultant or
	other Person experienced in the analysis of property eligible for treatment as qualified
	technological equipment under §168(i)(2) of the Code selected by the Lessee and reasonably
	acceptable to the Owner Participant that, following the Partial Termination, the Network and
	the Substituted Non-Network Equipment and Components of each, constitutes qualified
	technological equipment under §168(i)(2) of the Code or computer software under
	§167(f)(l)(B) of the Code,
	provided
	,
	however
	, such report shall be required only if
	the Owner Lessors Percentage of the Network Cost has not been fully recovered for federal
	income tax purposes at the time the Terminated Portion is replaced with Substituted
	Components or Substituted Non-Network Equipment; and (c) an appraisal in form and substance
	reasonably acceptable to Owner Participant (which may be the appraisal conducted pursuant to
	Section 14A.2) to the effect that the Network and the Substituted Non-Network Equipment have
	an aggregate fair market value, combined estimated residual value, and each has a utility
	and useful life at least equal to that of the Network prior to the Partial Termination and
	that neither the Network nor the Substituted Non-Network Equipment constitute limited use
	property within the meaning of Rev. Proc. 2001-28, 2001-19 I.R.B. 1156 and 2001-29, 2001-19
	I.R.B. 1160.
	     The Lessee shall be permitted to satisfy its obligations under this Section 14A.3 with
	a combination of Substituted Components and Substituted Non-Network Equipment, provided
	that each such substitution satisfies the applicable conditions of this Section 14A.3. All
	provisions of this Network Lease and the other Operative Documents shall apply to any
	remaining portion of the Network as it existed on the Closing Date (including any Substituted
	Components, if applicable) and any Substituted Non-Network Equipment, each as a separate
	integrated system.
	     
	Section 14A.4
	Partial Termination Payment.
	If the Lessee shall not elect to
	substitute Substituted Components or Substituted Non-Network Equipment for the Terminated
	Portion of the Network pursuant to Section 14A.3, or shall be unable to meet the
	requirements for substitution set forth in Section 14A.3, then on the Partial Termination
	Date the Lessee shall pay the Owner Lessor an amount (the 
	Partial Termination Payment
	)
	equal to the higher of (x) the Fair Market Sales Value of the Terminated Portion and (y) the
	Termination Percentage of Termination Value;
	provided, however,
	that, if such sale of the
	Lessees transmission facilities to a third party is pursuant to any Governmental Action or
	the direct or indirect result of changes in law not within the control of the Lessee, such
	Partial Termination Payment by the Lessee to the Owner Lessor shall be in an amount equal to
	the Termination Percentage of the Termination Value. In addition, on the Partial Termination
	Date, the Lessee shall pay to the Owner Lessor (a) all amounts of Supplemental Lease Rent
	(including all reasonable out-of-pocket costs and expenses of the Owner Lessor, the Owner
	Participant, the Lease Indenture Trustee and the Pass Through Trustee, all sales, use,
	value added and other Taxes required to be indemnified by the Lessee pursuant to Section 9.2
	of the Participation Agreement associated with the exercise of the Partial Termination
	Option pursuant to this Section 14A) due and payable on or prior to such Partial Termination
	Date, (b) any unpaid Basic Lease Rent due before such Partial Termination Date, (c) any
	Underpayment of Basic Lease Rent determined as of such Partial Termination Date and (d) the
	Make-Whole Premium due on the portion of the Lessor Note being prepaid pursuant to this
	Section 14A.4. All Rent payments under this Section 14A.4 shall, to the extent required by
	Section 3.5, be made to the Lease Indenture Trustee. Concurrently with (but not as a
	26
 
	 
	condition to) the payment of all sums required to be paid pursuant to this Section 14A.4,
	the Owner Lessor shall (i) pay a portion of the outstanding principal of, and accrued
	interest on, the Lessor Note equal to the Termination Percentage and the applicable
	Make-Whole Premium pursuant to Section 2.10(b) of the Lease Indenture and (ii) pay to the
	Lessee any Overpayment of Basic Lease Rent determined as of such Partial Termination Date.
	     
	Section 14A.5 Conveyance of Terminated Portion.
	If the Lessee shall satisfy
	the conditions of Section 14A.3 for the substitution of Substituted Components or
	Substituted Non-Network Equipment or shall have made the Partial Termination Payment pursuant
	to Section 14A.4, on the Partial Termination Date: (a) Owner Lessor shall transfer, at the
	Lessees cost and expense, by an appropriate instrument of transfer (in form and substance
	reasonably satisfactory to the Lessee and prepared by and at the expense of the Lessee) all
	of its right, title and interest in and to the Owner Lessors Interest in the Terminated
	Portion to the Lessees designee (which shall not be an Affiliate of the Lessee or any third
	party with whom the Lessee or any Affiliate has an arrangement to use or operate the
	Terminated Portion for the benefit of the Lessee or an Affiliate after the Partial
	Termination) pursuant to this Section 14A.5 and Section 6.2 of the Head Lease on an as is,
	where is and with all faults basis, without representations or warranties other than a
	warranty as to the absence of Owner Lessors Liens and a warranty of the Owner Participant as
	to the absence of Owner Participants Liens, (b) the schedules of Basic Lease Rent,
	Termination Values and the Early Purchase Option shall be adjusted pursuant to Section 3.4(b)
	and (c) the Owner Lessor shall discharge the Lien of the Lease Indenture with respect to such
	Terminated Portion and execute and deliver appropriate releases and other documents or
	instruments necessary or desirable to effect the foregoing, all to be prepared and filed (as
	appropriate) by and at the cost and expense of the Lessee.
	SECTION 15. EARLY PURCHASE OPTION
	     
	Section 15.1 Election of Early Purchase.
	So long as no Significant Lease
	Default described in clause (iii) of the definition thereof or Lease Event of Default under
	Section 17(e) or 17(f) hereof shall have occurred and be continuing, the Lessee shall have
	the right, at its option (the
	
	Early Purchase Option
	), by giving written notice to the
	Owner Lessor, the Owner Participant, and, so long as the Lien of the Lease Indenture shall
	not have been terminated or discharged, the Lease Indenture Trustee, at any time not earlier
	than 36 months prior to the Early Purchase Date and not later than 12 months prior to the
	Early Purchase Date, to purchase the Owner Lessors Interest and terminate this Network
	Lease on the Early Purchase Date. Such notice, once given, shall be irrevocable. The Lessee
	may exercise its Early Purchase Option with respect to this Network Lease only if the Lessee
	simultaneously exercises its corresponding Early Purchase Option in the Other Network
	Leases.
	     
	Section 15.2 Procedure for Exercise of Early Purchase Option.
	If the Lessee shall have
	exercised its option under Section 15.1, the Lessee shall (1) pay to the Owner Lessor on
	the Early Purchase Date (a) the initial installment of the applicable Early Purchase Price
	set forth on Schedule 4 hereto, (b) all amounts of Supplemental Lease Rent (including all
	reasonable out-of-pocket costs and expenses of the Owner Lessor, the Owner Participant, the
	Lease Indenture Trustee and the Pass Through Trustee, all sales, use, value added and other
	Taxes required to be indemnified by the Lessee pursuant to Section 9.2 of the Participation
	Agreement associated with the exercise of the Early Purchase Option pursuant to this Section
	15) due and
	27
 
	 
	payable on or prior to the Early Purchase Date, and (c) any unpaid Basic Lease Rent due on
	or before the Early Purchase Date, and (2) become obligated to pay to the Owner Lessor
	the additional installments of the applicable Early Purchase Price in the amounts and on the
	dates set forth in Schedule 4 hereto. The covenant to pay additional installments of the
	Early Purchase Price in accordance with the preceding sentence shall survive termination of
	this Network Lease. All Rent payments under this Section 15.2 shall, to the extent required
	by Section 3.5, be made to the Lease Indenture Trustee. Concurrently with (but not as a
	condition to) the payment of all sums required to be paid pursuant to
	Section 15.2, (i) Basic
	Lease Rent shall cease to accrue, (ii) the Lessee shall cease to have any liability to the
	Owner Lessor hereunder or under the other Operative Documents, except for Supplemental Lease
	Rent, the additional installments of the Early Purchase Price payable as set forth above and
	other obligations (including those under Sections 9.1 and 9.2 of the Participation Agreement)
	surviving pursuant to the express terms of any Operative Document, (iii) this Network Lease
	and the Head Lease shall terminate, (iv) the Owner Lessor shall transfer, at the Lessees
	cost and expense, by an appropriate instrument of transfer (in form and substance reasonably
	satisfactory to the Owner Lessor and prepared by and at the expense of the Lessee) all of its
	right, title and interest in and to the Owner Lessors Interest to the Lessee pursuant to
	this Section 15.2 and Section 6.2 of the Head Lease on an as is, where is and with all
	faults basis, without representations or warranties other than a warranty as to the absence
	of Owner Lessors Liens and a warranty of the Owner Participant as to the absence of Owner
	Participants Liens, and (v) the Owner Lessor shall discharge the Lien of the Lease
	Indenture and execute and deliver appropriate releases and other documents or instruments
	necessary or desirable to effect the foregoing, all to be prepared and filed (as appropriate)
	by and at the cost and expense of the Lessee.
	SECTION 16. PURCHASE OPTION
	     
	Section 16.1
	Election of Purchase Option.
	Unless this Network Lease shall have
	been previously terminated pursuant to Section 10, 13, 14, 15 or 18 hereof, the Lessee
	shall have the option, so long as no Significant Lease Default or Lease Event of Default
	shall have occurred and be continuing (other than any default that would be cured by such
	purchase), to purchase the Owner Lessors Interest on the Expiration Date for the Purchase
	Option Price in accordance with this Section 16.1 (the 
	Purchase Option
	). The Lessee may
	exercise its Purchase Option with respect to this Network Lease only if the Lessee
	simultaneously exercises its corresponding Purchase Option in the Other Network Leases. In
	order to exercise the Purchase Option, the Lessee must notify the Owner Lessor, the Owner
	Participant, and, so long as the Lien of the Lease Indenture shall not have been terminated
	or discharged, the Lease Indenture Trustee, of its election to exercise the Purchase Option
	at any time not earlier than 24 months prior to the Expiration Date and not later than 12
	months prior to the Expiration Date. If such election is made by the Lessee prior to the
	date which is 12 months prior to the Expiration Date, unless previously revoked by the
	Lessee, such election shall become irrevocable on the date that is 12 months prior to the
	Expiration Date. Upon delivery of notice by the Lessee of the notice contemplated by the
	preceding sentence, the Lessee and the Owner Participant will promptly commence negotiation
	to determine the Fair Market Sales Value of the Owner Lessors Interest. If such Fair Market
	Sales Value cannot be agreed upon by the Lessee and the Owner Participant within 90 days of
	the Lessees notice of its election to exercise the Purchase Option, such Fair Market Sales
	Value shall be determined by the Appraisal Procedure. Unless the Lessee shall purchase the
	Owner Lessors Interest in accordance with this Section 16, on the Expiration Date
	28
 
	 
	the Lessee shall return the Network to the Owner Lessor in accordance with the provisions
	of Section 5 of this Network Lease.
	     
	Section 16.2 Procedure for Exercise of Purchase Option.
	If the Lessee shall
	have irrevocably elected the Purchase Option, the Lessee shall become unconditionally
	obligated to pay on the expiration of the Network Lease Term (a) the Purchase Option Price,
	(b) all amounts of Supplemental Lease Rent (including all reasonable out-of-pocket costs and
	expenses of the Owner Lessor, the Owner Participant, the Lease Indenture Trustee and the
	Pass Through Trustee, all sales, use, value added and other Taxes required to be indemnified
	by the Lessee pursuant to Section 9.2 of the Participation Agreement associated with the
	exercise of the Purchase Option pursuant to this Section 16) due and payable prior to the
	Purchase Option Date, and (c) any unpaid Basic Lease Rent due before the Expiration Date of
	the Network Lease Term. All Rent payments under this Section 16.2 shall, to the extent
	required by Section 3.5, be made to the Lease Indenture Trustee. Concurrently with (but not
	as a condition to) the payment of all sums required to be paid pursuant to this Section
	16.2, (i) Basic Lease Rent shall cease to accrue, (ii) the Lessee shall cease to have any
	liability to the Owner Lessor hereunder or under the other Operative Documents, except for
	Supplemental Lease Rent and other obligations (including those under
	Sections 9.1 and 9.2
	of the Participation Agreement) surviving pursuant to the express terms of any Operative
	Document, (iii) this Network Lease and the Head Lease shall
	terminate, (iv) the Owner Lessor
	shall transfer, at the Lessees cost and expense, by an appropriate instrument of transfer
	(in form and substance reasonably satisfactory to the Owner Lessor and prepared by and at
	the expense of the Lessee) all of its right, title and interest in and to the Owner Lessors
	Interest to the Lessee pursuant to this Section 16.2 and Section 6.2 of the Head Lease on an
	as is, where is and with all faults basis, without representations or warranties other
	than a warranty as to the absence of Owner Lessors Liens and a warranty of the Owner
	Participant as to the absence of Owner Participants Liens, and (v) the Owner Lessor
	shall discharge the Lien of the Lease Indenture and execute and deliver appropriate releases
	and other documents or instruments necessary or desirable to effect the foregoing, all to be
	prepared, filed and recorded (as appropriate) by and at the cost and expense of the Lessee.
	SECTION 17. EVENTS OF DEFAULT
	     The following events shall constitute a 
	Lease Event of Default
	 hereunder (whether
	any such event shall be voluntary or involuntary or come about or be effected by operation
	of law or pursuant to or in compliance with any judgment, decree or order of any court or
	any order, rule or regulation of any Governmental Entity):
	          (a) the Lessee shall fail to make any payment of Basic Lease
	Rent, Termination Value, Partial Termination Payment, Early Purchase Price or Purchase Option
	Price after the same shall have become due and such failure shall have continued for five (5)
	Business Days after the same shall become due; or
	          (b) the Lessee shall fail to make any payment of Supplemental Lease Rent (other than
	Excepted Payments, unless the Owner Participant shall have declared a default with respect
	thereto and amounts described in clause (a)), after the same shall have become due and such
	failure shall have continued from a period of thirty (30) days after receipt by the Lessee of
	29
 
	 
	written notice of such default
	from the Owner Participant, the Owner Lessor, the Lease
	Indenture Trustee or the Pass Through Trustee; or
	          (c) the Lessee shall fail to perform or observe any covenant, obligation or agreement to
	be performed or observed by it under this Network Lease or any other Operative Document
	(other than any covenant, obligation or agreement contained in the Tax Indemnity Agreement or
	any covenant, obligation or agreement referred to in clauses (a) or (b) of this Section 17)
	in any material respect, which shall continue unremedied for 30 days after receipt by the
	Lessee of written notice thereof from the Owner Participant, the Owner Lessor, the
	Lease Indenture Trustee or the Pass Through Trustee; provided, however, that if such
	condition cannot be remedied within such 30 day period, then the period within which to
	remedy such condition shall be extended up to an additional 180 days, so long as the Lessee
	diligently pursues such remedy and such condition is reasonably capable of being remedied
	within such additional 180 day period;
	provided, further,
	that, in the case of the Lessees
	obligation set forth in clause (a) of Section 7.1, if, to the extent and for so long as a
	test, challenge, appeal or proceeding shall be prosecuted in good faith by the Lessee, the
	failure by the Lessee to comply with such requirement shall not constitute a Lease Event of
	Default if such test, challenge, appeal or proceeding shall not involve any danger of (i)
	foreclosure, sale, forfeiture or loss of, or imposition of a lien on, any part of the
	Undivided Interest or the Software Rights, or the impairment of the use, operation or
	maintenance of the Network in any material respect, or (ii) any criminal liability being
	incurred by, or any material adverse effect on the interests of, the Owner Participant, the
	Owner Lessor, the Lease Indenture Trustee or the Pass Through Trustee, including subjecting
	the Owner Participant or the Owner Lessor to regulation as a public utility or similar entity
	under Applicable Law; and
	provided, further,
	that in the case of the Lessees obligation set
	forth in clause (a) of Section 7.1, if the noncompliance is not a type that can
	be immediately remedied, the failure to comply shall not be a Lease Event of Default if the
	Lessee is taking all reasonable action to remedy such noncompliance and if, but only if,
	such noncompliance shall not involve any danger described in clause (i) or (ii) of the
	preceding proviso; and
	provided, further,
	such noncompliance, or such test, challenge,
	appeal or proceeding to review shall not extend beyond the scheduled expiration of the
	Network Lease Term; or
	          (d) any representation
	or warranty made by the Lessee in the Operative Documents
	(other than a Tax Representation) shall prove to have been incorrect in any
	material respect when made and continues to be material and unremedied for a period of 30
	days after receipt by the Lessee of written notice thereof from the Owner Participant, the
	Owner Lessor, the Lease Indenture Trustee or the Pass Through Trustee;
	provided, however,
	that if such condition cannot be remedied within such 30 day period, then the period
	within which to remedy such condition shall be extended up to an
	additional 180 days, so
	long as the Lessee diligently pursues such remedy and such condition is reasonably capable
	of being remedied within such additional 180 day period; or
	          (e) the Lessee shall (i) commence a voluntary case or other proceeding seeking relief
	under the Bankruptcy Code or liquidation, reorganization or other relief with respect to
	itself or its debts under any bankruptcy, insolvency or other similar law now or hereafter
	in effect, or apply for or consent to the appointment of a trustee, receiver,
	liquidator, custodian or other similar official of it or any substantial part of its
	property, or (ii) consent to, or
	30
 
	 
	fail to controvert in a timely manner, any such relief or the appointment of or taking
	possession by any such official in any voluntary case or other insolvency proceeding
	commenced against it, or (iii) file an answer admitting the material allegations of a
	petition filed against it in any such proceeding, or (iv) make a general assignment for the
	benefit of creditors; or
	          (f) an involuntary case or other proceeding shall be commenced against the Lessee
	seeking (i) liquidation, reorganization or other relief with respect to it or its debts
	under the Bankruptcy Code or any bankruptcy, insolvency or other similar law now or hereafter
	in effect, or (ii) the appointment of a trustee, receiver, liquidator, custodian or other
	similar official with respect to it or any substantial part of its property or (iii) the
	winding-up or liquidation of the Lessee; and such involuntary case or other insolvency
	proceeding shall remain undismissed and unstayed for a period of 90 days (unless, in lieu of
	dismissal or stay of such proceeding, the Lessee shall deliver to the Owner Lessor and the
	Lease Indenture Trustee an opinion of counsel reasonably satisfactory to each of them to the
	effect that the Lessee is not an entity which can become a debtor under Section 101 of
	the Bankruptcy Code); or
	          (g) the Lessee or any Person acting on behalf of the Lessee shall repudiate or disaffirm
	the validity or enforceability of the Head Lease or the rights of the Owner
	Lessor thereunder;
	          (h) the Lessee shall fail to return the Network in accordance with
	the provisions hereof as and when required to do so hereunder; or
	          (i) the Lessee shall fail to comply with its covenant set forth in Section
	11.2 of the Participation Agreement.
	SECTION 18. REMEDIES
	     
	Section 18.1
	Remedies for Lease Event of Default.
	Upon the occurrence of any
	Lease Event of Default and at any time thereafter so long as the same shall be continuing,
	the Owner Lessor may, at its option, declare this Network Lease to be in default by written
	notice to the Lessee;
	provided
	that upon the occurrence of a Lease Event of Default
	described in paragraph (e) or (f) of Section 17, this Network Lease shall automatically be
	deemed to be in default without the need for giving any notice; and at any time thereafter,
	so long as the Lessee shall not have remedied all outstanding Lease Events of Default, the
	Owner Lessor may do one or more of the following as the Owner Lessor in its sole discretion
	shall elect, to the extent permitted by, and subject to compliance with any mandatory
	requirements of, Applicable Law then in effect:
	          (a) proceed by appropriate court action or actions, either at law or in equity,
	to enforce performance by the Lessee, at the Lessees sole cost and expense, of the
	applicable covenants and terms of this Network Lease or to recover damages for breach
	thereof;
	          (b) by notice in writing to the Lessee, terminate this Network
	Lease whereupon all right of the Lessee to the possession and use under this Network Lease of
	the Lessees Interest shall absolutely cease and terminate but the Lessee shall remain liable
	as hereinafter provided; and thereupon, the Owner Lessor may demand that the Lessee, and
	the Lessee shall, upon written demand of the Owner Lessor and at the Lessees expense,
	forthwith return possession of the Undivided Interest and the Software Rights to the Owner
	Lessor in the
	31
 
	 
	manner and condition required by, and otherwise in accordance with all of the provisions
	of Section 5, except those provisions relating to periods of notice; and the Owner Lessor
	may thenceforth hold, possess and enjoy the same, free from any right of the Lessee, or its
	successor or assigns, to use the Undivided Interest and the Software Rights for any purpose
	whatever;
	          (c) sell the Owner Lessors Interest at public or private sale, as the Owner Lessor may
	determine, free and clear of any rights of the Lessee under this Network Lease and without
	any duty to account to the Lessee with respect to such sale or for the proceeds
	thereof (except to the extent required by paragraph (f) below if the Owner Lessor elects to
	exercise its rights under said paragraph and by Applicable Law), in which event the Lessees
	obligation to pay Basic Lease Rent hereunder due for any periods subsequent to the date of
	such sale shall terminate (except to the extent that Basic Lease Rent is to be included in
	computations under paragraph (e) or (f) below if the Owner Lessor elects to exercise its
	rights under said paragraphs);
	          (d) hold, keep idle or lease to others the Owner Lessors Interest as the Owner Lessor
	in its sole discretion may determine, free and clear of any rights of the Lessee under
	this Network Lease and without any duty to account to the Lessee with respect to such action
	or inaction or for any proceeds with respect thereto, except that the Lessees obligation to
	pay Basic Lease Rent due for any periods subsequent to the date upon which the Lessee shall
	have been deprived of possession and use of the Lessees Interest pursuant to this Section 18
	shall be reduced by the net proceeds, if any, received by the Owner Lessor from subleasing
	the Undivided Interest and transferring the Software Rights to any Person other than the
	Lessee;
	          (e) whether or not the Owner Lessor shall have exercised, or shall thereafter at any
	time exercise, any of its rights under paragraph (b) above with respect to the
	Lessees Interest, the Owner Lessor, by written notice to the Lessee specifying a Termination
	Date that shall be not earlier than 10 days after the date of such notice, may demand that
	the Lessee pay to the Owner Lessor, and the Lessee shall pay to the Owner Lessor, on the
	Termination Date specified in such notice, any unpaid Basic Lease Rent due on or before such
	Termination Date, any Supplemental Lease Rent due and payable as of the Termination Date
	specified in such notice, plus, as liquidated damages for loss of a bargain and not as a
	penalty (in lieu of the Basic Lease Rent due after the Termination Date specified in such
	notice), (i) an amount equal to the excess, if any, of the Termination Value computed as of
	the Termination Date specified in such notice over the Fair Market Sales Value of the Owner
	Lessors Interest as of the Termination Date specified in such notice, or (ii) an amount
	equal to the excess, if any, of Termination Value computed as of the Termination Date
	specified in such notice over the Fair Market Rental Value of the Owner Lessors Interest
	until the end of the Network Lease Term, after discounting such Fair Market Rental Value
	semiannually to present value as of the Termination Date specified in such notice at a rate
	equal to the Lease Debt Rate, and upon payment of such excess amount under either clause (i)
	or (ii) of this paragraph (e), this Network Lease and the Lessees obligation to pay Basic
	Lease Rent hereunder due for any periods subsequent to the date of such payments shall
	terminate;
	          (f) if the Owner Lessor shall have sold the Owner Lessors Interest pursuant to
	paragraph (c) above, the Owner Lessor may, if it shall so elect, demand that the Lessee pay
	to the Owner Lessor, and the Lessee shall pay to the Owner Lessor, as liquidated damages for
	loss
	32
 
	 
	of a bargain and not as a penalty (in lieu of the Basic Lease Rent due for any periods
	subsequent to the dale of such sale), an amount equal to (i) any unpaid Basic Lease Rent due [on
	or] before the date of such sale and, (ii) if that date is not a Termination Date, the daily
	equivalent of Basic Lease Rent for the period from the preceding Termination Date to the date of
	such sale, plus (iii) the amount, if any, by which the Termination Value computed as of the
	Termination Date next preceding the date of such sale or, if such sale occurs on a Rent Payment
	Date or a Termination Date then computed as of such date, exceeds the net proceeds of such sale,
	and, upon payment of such amount, this Network Lease and the Lessees obligation to pay Basic Lease
	Rent for any periods subsequent to the date of such payment shall terminate;
	          (g) whether or not the Owner Lessor shall have exercised, or shall thereafter at any time exercise,
	any of its rights under paragraph (b) above with respect to the Lessees Interest, the Owner
	Lessor, by written notice to the Lessee specifying a Termination Date that shall not be earlier
	than 10 days after the date of such notice, may demand that the Lessee pay to the Owner Lessor, and
	the Lessee shall pay to the Owner Lessor, on the Termination Date specified in such notice, any
	unpaid Basic Rent due before such Termination Date, plus as liquidated damages for loss of a
	bargain and not as a penalty (in lieu of the Basic Rent due after the Termination Date specified in
	such notice), an amount equal to the Termination Value computed, as of the Termination Date
	specified in such notice and, upon payment of such Termination Value by the Lessee pursuant to this
	clause (g) and all other Rent then due and payable by the Lessee, the Owner Lessor will forthwith
	transfer to the Lessee in accordance with this Section 18.1(g), and Section 5 of the Head Lease
	on an as is, where is and with all faults basis, without representation or warranty other
	than a warranty as to the absence of Owner Lessors Liens accompanied by a warranty of the Owner
	Participant as to the absence of the Owner Participants Liens, all of its right, title and
	interest in and to the Owner Lessors Interest and execute, acknowledge and deliver, and prepare
	and file (as appropriate), appropriate releases and all other documents or instructions necessary
	or desirable to effect the foregoing all in form and substance reasonably satisfactory to, and at
	the cost and expense of, the Lessee, and upon payment of such amounts under this paragraph (g),
	this Network Lease and the Lessees obligation to pay Basic Lease Rent hereunder due for any
	periods subsequent to the date of such payment shall terminate; or
	          (h) apply any amounts which are held by the Owner Lessor or the Lease Indenture Trustee under
	Section 10.2(c) as security for the Lessees obligations hereunder against any amounts owed by the
	Lessee hereunder or under any other Operative Document.
	In addition, the Lessee shall be liable, except as otherwise provided above, for (i) any and all
	unpaid Basic Lease Rent due hereunder before or during the exercise of any of the foregoing
	remedies, and (ii) on an After-Tax Basis, for legal fees and other costs and expenses incurred by
	reason of the occurrence of any Lease Event of Default or the exercise of the Owner Lessors
	remedies with respect thereto (whether those remedies are exercised by the Owner Lessor, the Lease
	Indenture Trustee or a designee of either), including the repayment in full of any costs and
	expenses necessary to be expended in connection with the return of the Network in
	accordance with Section 5 hereof, and any costs and expenses incurred by the Owner Lessor, the
	Owner Participant, the Lease Indenture Trustee and the Pass Through Trustee in connection with
	retaking constructive possession of, or in repairing, the Network in order to cause it to be in
	compliance with all maintenance standards imposed by this Network Lease.
	33
 
	 
	For the limited purpose of permitting the Owner Lessor to exercise the remedies provided by
	paragraphs (b), (c) or (d) of this Section 18.1 in circumstances where the Lessee shall not have
	complied with its covenant set forth in paragraph (b) of this Section 18.1, (i) the Lessee grants
	to the Owner Lessor the right to enter upon premises owned by the Lessee or in which the Lessee has
	a possessory interest on which any Component of the Network is located, (ii) the Lessee appoints
	the Owner Lessor as its agent for purposes of exercising its right to ingress and egress over any
	property in which the Lessee holds a possessory interest on which any Component of the Network is
	located and (iii) the Lessee appoints the Owner Lessor as its attorney-in-fact for purposes of
	exercising a right of ingress and egress over any property in which the Lessee holds a possessory
	interest on which any Component of the Network is located, in the case of clauses (i), (ii) and
	(iii), to the fullest extent permitted by Applicable Law.
	     
	Section 18.2 Cumulative Remedies.
	The remedies in this Network Lease provided in favor of the Owner
	Lessor shall not be deemed exclusive, but shall be cumulative and shall be in addition to all other
	remedies in its favor existing at law or in equity; and the exercise or beginning of exercise by
	the Owner Lessor of any one or more of such remedies shall not, except as specifically provided in
	this Section 18, preclude the simultaneous or later exercise by the Owner Lessor of any or all of
	such other remedies. To the extent permitted by Applicable Law, the Lessee hereby waives any rights
	now or hereafter conferred by statute or otherwise which may require the Owner Lessor to sell,
	lease or otherwise use the Network or any Component thereof in mitigation of the Owner Lessors
	damages as set forth in this Section 18 or which may otherwise limit or modify any of the Owner
	Lessors rights and remedies in this Section 18.
	     
	Section 18.3 No Delay or Omission to be Construed as Waiver.
	No delay or omission to exercise any
	right, power or remedy accruing to the Owner Lessor upon any breach or default by the Lessee under
	this Network Lease shall impair any such right, power or remedy of the Owner Lessor, nor shall any
	such delay or omission be construed as a waiver of any breach or default, or of any similar breach
	or default hereafter occurring; nor shall any waiver of a single breach or default be deemed a
	waiver of any subsequent breach or default.
	     
	Section 18.4 Rent Trueup.
	If the Network Lease is terminated pursuant to this Section 18, the Owner
	Lessor has elected not to seek any payment from the Lessee under this Section 18 and has retained
	the Owner Lessors Interest, or the calculation of amounts due under any provision of this Section
	18 have not previously included an adjustment for Basic Lease Rent that has been paid but not yet
	allocated or allocated but not yet paid, then the Lessee shall pay to the Owner Lessor as Basic
	Lease Rent through (but not including) the date of such early termination the amount, if any, set
	forth opposite the applicable Termination Date under the caption Underpayment of Basic Lease
	Rent or the Owner Lessor shall pay to the Lessee as a refund of Basic Lease Rent through (but not
	including) the date of such early termination the amount, if any, set forth opposite the applicable
	Termination Date under the caption Overpayment of Basic Lease Rent;
	provided, however,
	that the
	Owner Lessor shall be entitled to set off its obligation to make any such refund
	against any amount due from the Lessee hereunder.
	34
 
	 
	SECTION 19. SECURITY INTEREST AND INVESTMENT OF SECURITY FUNDS.
	     Any moneys received by the Owner Lessor or the Lease Indenture Trustee pursuant to Section 10.2(c)
	or 11.2 shall, until paid to the Lessee in accordance with such Section, be held by the Owner
	Lessor or the Lease Indenture Trustee, as the case may be, as security for the Lessees obligations
	under this Network Lease and be invested in Permitted Instruments by the Owner Lessor or the Lease
	Indenture Trustee, as the case may be, at the sole risk of the Lessee, from time to time as
	directed in writing by the Lessee if such instruments are reasonably available for purchase. Any
	gain (including interest received) realized as the result of any such Permitted Instrument (net of
	any fees, commissions, taxes and other expenses, if any, incurred in connection with such
	Permitted Instrument) shall be applied or remitted to the Lessee in the same manner as the
	principal invested.
	SECTION 20. LESSEES RIGHT TO SUBLEASE; ASSIGNMENT
	     
	Section 20.1 Right to Sublease.
	The Lessee shall have the right to sublease the Undivided Interest
	or any part thereof and assign the Software Rights without the consent of the Owner Lessor, the
	Owner Participant, the Lease Indenture Trustee or the Pass Through Trustee only under the following
	conditions:
	          (a) the sublessee is a solvent corporation, partnership, statutory or business trust, limited
	liability company or other person or entity not then involved in a bankruptcy proceeding and that
	is, or has engaged a third party that is, experienced in the operation of similar equipment;
	          (b) the sublease does not extend beyond the scheduled expiration of the Network Lease Term
	(and may be terminated upon early termination of this Network Lease) and is expressly subject and
	subordinated to this Network Lease and the Head Lease and the Lien of the Lease Indenture;
	          (c) all terms and conditions of this Network Lease and the other Operative Documents remain
	in effect and the Lessee remains fully and primarily liable for its obligations under this Network
	Lease and the other Operative Documents and the obligation to pay Basic Lease Rent under the
	Network Lease retains the same priority of payment with respect to Gross Power Revenues (as
	defined in the Bond Resolution) as it enjoyed prior to such sublease;
	          (d) no Significant Lease Default or Lease Event of Default shall have occurred and be
	continuing; and
	          (e) the sublease prohibits further assignment or subletting.
	     
	Section 20.2 Right to Assign.
	The Lessee shall have the right to assign its interest in this
	Network Lease without the consent of the Owner Lessor, the Owner Participant, the Lease Indenture
	Trustee or the Pass Through Trustee only under the following conditions:
	          (a) the assignee is a solvent corporation, partnership, statutory or business trust, limited
	liability company or other person or entity not then involved in a bankruptcy proceedings;
	35
 
	 
	          (b) the assignment does not extend beyond the scheduled expiration of the Network Lease Term
	(and may be terminated upon early termination of this Network Lease) and is expressly subject and
	subordinated to this Network Lease and the Head Lease and the Lien of the Lease Indenture;
	          (c) all terms and conditions of this Network Lease and the other Operative Documents remain
	in effect and the Lessee remains fully and primarily liable for its obligations under this Network
	Lease and the other Operative Documents and the obligation to pay Basic Lease Rent under the
	Network Lease retains the same priority of payment with respect to Gross Power Revenues (as
	defined in the Bond Resolution) as it enjoyed prior to such assignment;
	          (d) no Significant Lease Default or Lease Event of Default shall have occurred and be
	continuing;
	          (e) the assignment prohibits further assignment or subletting;
	          (f) such assignment shall be pursuant to an assignment and assumption agreement in form and
	substance reasonably satisfactory to the Owner Participant, the Owner Lessor and so long as the
	Lien of the Lease Indenture shall not have been terminated or discharged, the Lease Indenture
	Trustee; and
	          (g) the Owner Participant, the Owner Lessor and, so long as the Lien of the Lease Indenture
	shall not have been terminated or discharged, the Lease Indenture Trustee shall have received an
	opinion of counsel, in form and substance reasonably satisfactory to each such recipient, as to
	such assignment and assumption agreement.
	     As a condition precedent to any sublease or assignment effected in accordance with this Section 20,
	the Lessee shall pay, on an After-Tax Basis, all reasonable documented out-of-pocket expenses of
	the Owner Lessor, the Owner Participant, the Lease Indenture Trustee and the Pass Through Trustee
	in connection with such sublease.
	     
	Section 20.3 Right to Assign or Sublease to Regional Transmission Organizations.
	The Lessee shall
	have the right to sublease the Network or any portion thereof or assign its interest in this
	Network Lease and other Operative Documents without the consent of the Owner Lessor, the Owner
	Participant, the Lease Indenture Trustee or the Pass Through Trustee to any regional transmission
	organization or other similar entity, but otherwise in compliance
	with Section 20.1 or 20.2, as
	appropriate, if required by the provisions of the arrangement, establishing or governing such
	regional transmission organization or similar entity.
	     
	Section 20.4 Operation.
	Notwithstanding any of the provisions contained in this Section 20 or
	anywhere else in this Network Lease, the Lessee shall not be permitted to relocate or operate any
	Component independent of the Network, whether pursuant to a sublease, assignment or otherwise,
	except in respect of ordinary maintenance and repair of the Network in accordance with Section 7,
	provided, however,
	(x) that the Network may be operated in its entirety by any such sublessee,
	assignee, regional transmission organization or other entity and (y) any Component may be used by
	any sublessee, assignee, regional transmission organization or other entity as part of a sharing
	arrangement with the Lessee to provide monitoring, control and/or data analysis services to
	Transmission Plant that is operated independent of any
	36
 
	 
	Transmission Plant currently serviced by the Network so long as (1) any such Component
	continues to function as an integral part of the Network; and (2) such sharing arrangement with any
	such Components does not diminish either the capability of the Network to perform the Network
	Functions or the fair market value, estimated residual value, utility or useful life of the Network
	in each case by more than a
	de minimis
	amount.
	SECTION 21. OWNER LESSORS RIGHT TO PERFORM
	     If the Lessee fails to make any payment required to be made by it hereunder or fails to perform or
	comply with any of its other agreements contained herein after notice to the Lessee and failure of
	the Lessee to so perform or comply within 10 days thereafter, the Owner Lessor or the Owner
	Participant may itself make such payment or perform or comply with such agreement in a reasonable
	manner, but shall not be obligated hereunder to do so, and the amount of such payment and of the
	reasonable expenses of the Owner Lessor or the Owner Participant incurred in connection with such
	payment or the performance of or compliance with such agreement, as the case may be, together with
	interest thereon at the Overdue Rate, to the extent permitted by Applicable Law, shall be deemed to
	be Supplemental Lease Rent, payable by the Lessee to the Owner Lessor on demand.
	SECTION 22. SECURITY FOR OWNER LESSORS OBLIGATIONS TO THE LEASE INDENTURE TRUSTEE
	     In order to secure the Lessor Note, the Owner Lessor will assign and grant a Lien to the Lease
	Indenture Trustee in and to all of the Owner Lessors right, title and interest in, to and under
	this Network Lease, and grant a security interest in favor of the Lease Indenture Trustee in all of
	the Owner Lessors right, title and interest in and to the Owner Lessors Interest (other than
	Excepted Payments and Excepted Rights). The Lessee hereby consents to such assignment and to the
	creation of such Lien and security interest and acknowledges receipt of copies of the Lease
	Indenture, it being understood that such consent shall not affect any requirement or the absence
	of any requirement for any consent of the Lessee under any other circumstances. Unless and until
	the Lessee shall have received written notice from the Lease Indenture Trustee that the Lien of the
	Lease Indenture has been fully terminated, the Lease Indenture Trustee shall have the right to
	exercise the rights of the Owner Lessor under this Network Lease to the extent set forth in and
	subject in each case to the exceptions set forth in the Lease Indenture. TO THE EXTENT, IF ANY,
	THAT THIS NETWORK LEASE CONSTITUTES CHATTEL PAPER (AS SUCH TERM IS DEFINED IN THE UNIFORM
	COMMERCIAL CODE AS IN EFFECT IN ANY APPLICABLE JURISDICTION), NO SECURITY INTEREST IN THIS NETWORK
	LEASE MAY BE CREATED THROUGH TOE TRANSFER OR POSSESSION OF ANY COUNTERPART HEREOF OTHER THAN THE
	ORIGINAL COUNTERPART, WHICH SHALL BE IDENTIFIED AS THE COUNTERPART CONTAINING THE RECEIPT THEREFOR
	EXECUTED BY THE LEASE INDENTURE TRUSTEE ON THE SIGNATURE PAGE THEREOF.
	SECTION 23. WAIVER OF RIGHT TO PARTITION
	     So long as the Network or any part thereof as originally constructed, reconstructed or
	added to is used or useful for the transmission of electrical power and energy, or to the end of
	the
	37
 
	 
	period permitted by Applicable Law, whichever first occurs, the Owner Lessor waives its
	right to partition whether by partition in kind or sale and division of the proceeds thereof, and
	agrees that it will not resort to any action at law or in equity to partition and further waives
	the benefit of all laws that may now or hereafter authorize such partition of the properties
	comprising the Network. All instruments of conveyance which effect, evidence or vest the ownership
	interest of the Owner Lessor in the Network shall contain this waiver of right to partition.
	SECTION 24. MISCELLANEOUS
	     
	Section 24.1 Amendments and Waivers.
	No term, covenant, agreement or condition of this Network
	Lease may be terminated, amended or compliance therewith waived (either generally or in a
	particular instance, retroactively or prospectively) except by an instrument or instruments in
	writing executed by each party hereto.
	     
	Section 24.2 Notices.
	Unless otherwise expressly specified or permitted by the terms hereof, all
	communications and notices provided for herein to a party hereto shall be in writing or by a
	telecommunications device capable of creating a written record, and any such notice shall become
	effective (a) upon personal delivery thereof, including by overnight mail or courier service, (b) in
	the case of notice by United States mail, certified or registered, postage prepaid, return receipt
	requested, upon receipt thereof, or (c) in the case of notice by such a telecommunications device,
	upon transmission thereof, provided such transmission is promptly confirmed by either of the
	methods set forth in clauses (a) and (b) above, in each case addressed to such party and copy party
	at its address set forth below or at such other address as such party or copy party may from time
	to time designate by written notice to the other party:
	     If to the Owner Lessor:
	c/o Wells Fargo Delaware Trust Company
	919 Market Street, Suite 700
	Wilmington, DE 19801
	Attention: Ann E. Roberts, Corporate Trust Services
	Facsimile No.: (302)575-2006
	Telephone No.: (302)575-2004
	     with a copy to the Owner Participant:
	Wachovia Mortgage Corporation
	c/o Wachovia Securities
	Postal Mailing Address:
	One Wachovia Center
	Mail Code NC0738
	Charlotte, NC 28288-0738
	Courier Address:
	38
 
	 
	301 South College Street, 18th Floor
	Charlotte, NC 28202
	Facsimile No.: (704) 383-1572
	Telephone No.: (704) 715-7720
	Attention: Ida Blake
	and to the Lease Indenture Trustee:
	Wilmington Trust Company
	Rodney Square North
	1100 North Market Street
	Wilmington, Delaware 19890-0001
	Telephone No.: (302) 636-6000
	Facsimile No.: (302) 636-4140
	Attention: Corporate Trust Administration
	and to the Pass Through Trustee:
	Wilmington Trust Company
	Rodney Square North
	1100 North Market Street
	Wilmington, Delaware 19890-0001
	Telephone No.: (302) 636-6000
	Facsimile No.: (302) 636-4140
	Attention: Corporate Trust Administration
	If to the Lessee:
	Tennessee Valley Authority
	400 West Summit Hill Drive
	Knoxville, Tennessee 37902
	Telephone No.: (865) 632-3366
	Facsimile No.: (865) 632-6673
	Attention: Treasurer
	     
	Section 24.3
	Survival.
	Except for the provisions of Sections 3.3, 3.5, 5,
	9 and 18, which shall
	survive, the warranties and covenants made by each party hereto shall not survive the expiration or
	termination of this Network Lease in accordance with its terms.
	     
	Section 24.4
	Successors and Assigns.
	          (a) This Network Lease shall be binding upon and shall inure to the benefit of, and shall be
	enforceable by, the parties hereto and their respective successors and assigns as permitted by and
	in accordance with the terms hereof.
	39
 
	 
	          (b) Except as expressly provided herein or in the other Operative Documents, neither party hereto
	may assign its interests or transfer its obligations herein without the consent of the other party
	hereto.
	     
	Section 24.5 True Lease .
	This Network Lease shall constitute an agreement of lease and nothing
	herein shall be construed as conveying to the Lessee any right, title or interest in or to the
	Undivided Interest or the Software Rights except as lessee only.
	     
	Section 24.6 Business Day.
	Notwithstanding anything herein to the contrary, if the date on which
	any payment or performance is to be made pursuant to this Network Lease is not a Business Day, the
	payment otherwise payable on such date shall be payable on the next succeeding Business Day with
	the same force and effect as if made on such scheduled date and (provided that such payment is made
	on such succeeding Business Day) no interest shall accrue on the amount of such payment from and
	after such scheduled date to the time of such payment on such next succeeding Business Day.
	     
	Section 24.7 Governing Law.
	This Network Lease shall be in all respects governed by and construed
	in accordance with the laws of the State of New York, including all matters of construction,
	validity and performance (without giving effect to the conflicts of laws provisions thereof, other
	than New York General Obligations Law Section 5-1401), except to the extent inconsistent with
	Federal law.
	     
	Section 24.8 Severability.
	Any provision of this Network Lease that is prohibited or unenforceable
	in any jurisdiction shall, as to such jurisdiction, be ineffective to the extent of such
	prohibition or unenforceability without invalidating the remaining provisions hereof, and any such
	prohibition or unenforceability in any jurisdiction shall not invalidate or render unenforceable
	such provision in any other jurisdiction.
	     
	Section 24.9 Counterparts.
	This Network Lease may be executed by the parties hereto in separate
	counterparts, each of which, subject to Section 22, when so executed and delivered shall be an
	original, but all such counterparts shall together constitute but one and the same instrument.
	     
	Section 24.10 Headings and Table of Contents.
	The headings of the sections of this Network Lease
	and the Table of Contents are inserted for purposes of convenience only and shall not be construed
	to affect the meaning or construction of any of the provisions hereof.
	     
	Section 24.11 Further Assurances.
	Each party hereto will promptly and duly execute and deliver such
	further documents and assurances for and take such further action reasonably requested by the other
	party, all as may be reasonably necessary to carry out more effectively the intent and purpose of
	this Network Lease.
	     
	Section 24.12 Effectiveness.
	This Network Lease has been dated as of the date first above written
	for convenience only. This Network Lease shall be effective as of the date set forth on the
	signature page hereto.
	     
	Section 24.13 Owner Lessor Covenant.
	So long as this Network Lease shall remain in effect, the
	Owner Lessor (or any successor thereto) hereby agrees and covenants to comply with
	40
 
	 
	the
	applicable provisions of 41 C.F.R. section 60-1.4, 41 C.F.R. section 60-250.4 and C.F.R.
	section 60-741.5.
	     
	Section 24.14 Limitation of Liability.
	It is expressly understood and agreed by the parties hereto
	that (a) this Network Lease is executed and delivered by the Trust Company, not individually or
	personally but solely as trustee of the Owner Lessor under the Trust Agreement, in the exercise of
	the powers and authority conferred and vested in it pursuant thereto, (b) each of the
	representations, undertakings and agreements herein made on the part of the Owner Lessor is made
	and intended not as personal representations, undertakings and agreements by the Trust Company, but
	is made and intended for the purpose for binding only the Owner Lessor, (c) nothing herein
	contained shall be construed as creating any liability on the Trust Company, individually or
	personally, to perform any covenant either expressed or implied contained herein, all such
	liability, if any, being expressly waived by the parties hereto or by any Person claiming by,
	through or under the parties hereto and (d) under no circumstances shall the Trust Company, be
	personally liable for the payment of any indebtedness or expenses of the Owner Lessor or be liable
	for the breach or failure of any obligation, representation, warranty or covenant made or
	undertaken by the Owner Lessor under this Network Lease.
	41
 
	 
	     
	IN WITNESS WHEREOF,
	the Owner Lessor and the Lessee have caused this Network Lease to be duly
	executed and delivered under seal by their respective officers thereunto duly authorized on the
	dates below their respective signatures, but effective as of September 26, 2003.
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	NVG NETWORK I STATUTORY TRUST
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	Wells Fargo Delaware Trust
	Company,
 
	not in its individual capacity but solely
 
	as Owner Trustee under the Trust Agreement
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Ann Roberts Dukart
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	Name: Ann Roberts Dukart
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title: Vice President
 | 
	 
 | 
	 
 | 
| 
	 
 | 
| 
	 
 | 
	 
 | 
	TENNESSEE VALLEY AUTHORITY
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ John M. Hoskins
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	Name: John M. Hoskins
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title: Sr. V.P. & Treasurer
 | 
	 
 | 
	 
 | 
 
	 
 
	 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Receipt of the original counterpart of the foregoing Network Lease is hereby acknowledged on this
	26th day of September, 2003
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	WILMINGTON TRUST COMPANY
	, not in its
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	individual capacity, but solely
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	as Lease Indenture Trustee
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	By:
 | 
	 
 | 
	/s/ Ann Roberts Dukart
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	Name: Ann Roberts Dukart
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	Title: Vice President
 | 
	 
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	This acknowledgment executed in the original counterpart only.
 | 
	(Network
	Lease (A1)
	 
 
	 
	Schedule 1A to Network Lease
	(NVG Network Statutory I Trust)
	BASIC RENT PAYMENTS
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	               Rent
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Payment Date
 | 
	 
 | 
	Percentage
 | 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	8.93740892
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	l.60834567
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	3.67920324
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	1.55730939
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	3.73281866
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	1.50369396
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	4.13986616
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	1.43872550
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	3.85739524
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	1.37911738
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	3.92001568
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	1.31649695
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	3.98580067
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	1.25071196
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	4.04841949
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	1.18809313
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	4.09246477
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	1.14404786
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	4.14456066
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	1.09195197
 | 
	%
 | 
| 
 
	Jan 25 2014
 
 | 
	 
 | 
	 
 | 
	4.22169313
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	1.01481950
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	5.31077824
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.90894559
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	5.60702056
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.79316154
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	5.72865582
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.67152628
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	5.85643797
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.54374413
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	5.99067764
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.40950445
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	6.08017600
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.32000610
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	6.28686613
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.11331596
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 1
	B to Network Lease
	(NVG Network Statutory I Trust)
	ALLOCATED RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	From and
 | 
	 
 | 
	To and
 | 
	 
 | 
	Basic Rent
 | 
	 
 | 
| 
	Including
 | 
	 
 | 
	Including
 | 
	 
 | 
	Allocated
 | 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	Dec 25 2003
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	Jan 14 2004
 | 
	 
 | 
	 
 | 
	0.27637150
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	Jul 14 2004
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	Jan 14 2005
 | 
	 
 | 
	 
 | 
	5.45732942
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	Jul 14 2005
 | 
	 
 | 
	 
 | 
	4.81205367
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	Jan 14 2006
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	Jul 14 2006
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	Jan 14 2007
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	Jul 14 2007
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	Jan 14 2008
 | 
	 
 | 
	 
 | 
	5.67814622
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	Jul 14 2008
 | 
	 
 | 
	 
 | 
	5.13695806
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	Jan 14 2009
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	Jul 14 2009
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	Jan 14 2010
 | 
	 
 | 
	 
 | 
	5.67814622
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	Jul 14 2010
 | 
	 
 | 
	 
 | 
	4.79487903
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	Jan 14 2011
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	Jul 14 2011
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	Jan 14 2012
 | 
	 
 | 
	 
 | 
	5.67814622
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	Jul 14 2012
 | 
	 
 | 
	 
 | 
	4.79487903
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	Jan 14 2013
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	Jul 14 2013
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	Jan 14 2014
 | 
	 
 | 
	 
 | 
	5.67814622
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	Jul 14 2014
 | 
	 
 | 
	 
 | 
	4.79487903
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	Jan 14 2015
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	Jul 14 2015
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	Jan 14 2016
 | 
	 
 | 
	 
 | 
	5.67814622
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	Jul 14 2016
 | 
	 
 | 
	 
 | 
	5.77809023
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	Jan 14 2017
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	Jul 14 2017
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	Jan 14 2018
 | 
	 
 | 
	 
 | 
	6.93995649
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	Jul 14 2018
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	Jan 14 2019
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	Jul 14 2019
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	Jan 14 2020
 | 
	 
 | 
	 
 | 
	6.93995649
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	Jul 14 2020
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	Jan 14 2021
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	Jul 14 2021
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	Jan 14 2022
 | 
	 
 | 
	 
 | 
	6.93995649
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	Jul 14 2022
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	Jan 14 2023
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	Jul 14 2023
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	Jan 14 2024
 | 
	 
 | 
	 
 | 
	6.93995649
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	Jul 14 2024
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	Jan 14 2025
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	Jul 14 2025
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	Jan 14 2026
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	Jul 14 2026
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	Jan 14 2027
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	Jul 14 2027
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	Sep 26 2027
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 1C to Network Lease
	(NVG Network Statutory I Trust)
	ATTRIBUTION
	OF BASIC LEASE RENT PAYMENTS TO
	ALLOCATIONS
	OF BASIC LEASE RENT
	(Percentages are
	percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Allocated
 | 
	 
 | 
	 
 | 
	Allocated
 | 
	 
 | 
| 
	Rent Payment Date
 | 
	 
 | 
	Basic Lease Rent
 | 
	 
 | 
	 
 | 
	From and Including
 | 
	 
 | 
	 
 | 
	To and Including
 | 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	8.93740892
 | 
	%
 | 
	 
 | 
	Dec 26 2003
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	1.60834567
 | 
	%
 | 
	 
 | 
	Jan 15 2005
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	3.67920324
 | 
	%
 | 
	 
 | 
	Jan 15 2006
 | 
	 
 | 
	Jul 14 2006
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	1.55730939
 | 
	%
 | 
	 
 | 
	Jan 15 2006
 | 
	 
 | 
	Jul 14 2006
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	3.73281866
 | 
	%
 | 
	 
 | 
	Jul 15 2007
 | 
	 
 | 
	Jan 14 2008
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	1.50369396
 | 
	%
 | 
	 
 | 
	Jul 15 2007
 | 
	 
 | 
	Jan 14 2008
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	4.13986616
 | 
	%
 | 
	 
 | 
	Jul 15 2007
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	1.43872550
 | 
	%
 | 
	 
 | 
	Jan 15 2008
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	3.85739524
 | 
	%
 | 
	 
 | 
	Jul 15 2009
 | 
	 
 | 
	Jan 14 2010
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	1.37911738
 | 
	%
 | 
	 
 | 
	Jul 15 2009
 | 
	 
 | 
	Jan 14 2010
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	3.92001568
 | 
	%
 | 
	 
 | 
	Jul 15 2009
 | 
	 
 | 
	Jul 14 2010
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	1.31649695
 | 
	%
 | 
	 
 | 
	Jan 15 2010
 | 
	 
 | 
	Jul 14 2010
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	3.98580067
 | 
	%
 | 
	 
 | 
	Jul 15 2011
 | 
	 
 | 
	Jan 14 2012
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	1.25071196
 | 
	%
 | 
	 
 | 
	Jul 15 2011
 | 
	 
 | 
	Jan 14 2012
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	4.04841949
 | 
	%
 | 
	 
 | 
	Jul 15 2011
 | 
	 
 | 
	Jul 14 2012
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	1.18809313
 | 
	%
 | 
	 
 | 
	Jan 15 2012
 | 
	 
 | 
	Jul 14 2012
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	4.09246477
 | 
	%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jan 14 2014
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	1.14404786
 | 
	%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jan 14 2014
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	4.14456066
 | 
	%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	1.09195197
 | 
	%
 | 
	 
 | 
	Jan 15 2014
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	4.22169313
 | 
	%
 | 
	 
 | 
	Jul 15 2015
 | 
	 
 | 
	Jan 14 2016
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	1.01481950
 | 
	%
 | 
	 
 | 
	Jul 15 2015
 | 
	 
 | 
	Jan 14 20l6
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	5.31077824
 | 
	%
 | 
	 
 | 
	Jul 15 2015
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.90894559
 | 
	%
 | 
	 
 | 
	Jan 15 2016
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	5.60702056
 | 
	%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jan 14 2018
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.79316154
 | 
	%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jan 14 2018
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	5.72865582
 | 
	%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.67152628
 | 
	%
 | 
	 
 | 
	Jan 15 2018
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	5.85643797
 | 
	%
 | 
	 
 | 
	Jul 15 2019
 | 
	 
 | 
	Jan 14 2020
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.54374413
 | 
	%
 | 
	 
 | 
	Jul 15 2019
 | 
	 
 | 
	Jan 14 2020
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	5.99067764
 | 
	%
 | 
	 
 | 
	Jul 15 2019
 | 
	 
 | 
	Jul 14 2020
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.40950445
 | 
	%
 | 
	 
 | 
	Jan 15 2020
 | 
	 
 | 
	Jul 14 2020
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	6.08017600
 | 
	%
 | 
	 
 | 
	Jul 15 2021
 | 
	 
 | 
	Jan 14 2022
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.32000610
 | 
	%
 | 
	 
 | 
	Jul 15 2021
 | 
	 
 | 
	Jan 14 2022
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
	 
 | 
	Jul 15 2021
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jan 14 2024
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jan 14 2024
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
	 
 | 
	Jan 15 2024
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
	 
 | 
	Jan 15 2025
 | 
	 
 | 
	Jul 14 2025
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.22542789
 | 
	%
 | 
	 
 | 
	Jan 15 2025
 | 
	 
 | 
	Jul 14 2025
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	6.28686613
 | 
	%
 | 
	 
 | 
	Jan 15 2026
 | 
	 
 | 
	Jul 14 2026
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.11331596
 | 
	%
 | 
	 
 | 
	Jan 15 2026
 | 
	 
 | 
	Jul 14 2026
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
	 
 | 
	Jan 15 2027
 | 
	 
 | 
	Jul 14 2027
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 1
	D to Nework Lease
	(NVG Network Statutory I Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	0.27637150
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.66103742
 | 
	%
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.66103742
 | 
	%
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.66103742
 | 
	%
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.66103742
 | 
	%
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.66103742
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.66103742
 | 
	%
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.35982819
 | 
	%
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.45027329
 | 
	%
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.54071838
 | 
	%
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.63116348
 | 
	%
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.72160857
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.81205367
 | 
	%
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.68924796
 | 
	%
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.88723902
 | 
	%
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.08523007
 | 
	%
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.28322113
 | 
	%
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.48121218
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.67920324
 | 
	%
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Sep 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.09657918
 | 
	%
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.22382708
 | 
	%
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.35107497
 | 
	%
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.47832287
 | 
	%
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.60557077
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.73281866
 | 
	%
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Sep l5 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.37637878
 | 
	%
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.37637878
 | 
	%
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.37637878
 | 
	%
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.37637878
 | 
	%
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.37637878
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.37637878
 | 
	%
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.86874658
 | 
	%
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.92238887
 | 
	%
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.97603117
 | 
	%
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.02967347
 | 
	%
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.08331576
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.13695806
 | 
	%
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.13819362
 | 
	%
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.28203395
 | 
	%
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.42587427
 | 
	%
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.56971459
 | 
	%
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71355492
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.85739524
 | 
	%
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.15652831
 | 
	%
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.15652831
 | 
	%
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory I Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.15652831
 | 
	%
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.15652831
 | 
	%
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.15652831
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.15652831
 | 
	%
 | 
| 
 
	Aug l5 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.52666755
 | 
	%
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.58030984
 | 
	%
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.63395214
 | 
	%
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.68759444
 | 
	%
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.74123673
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.79487903
 | 
	%
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.98153320
 | 
	%
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.18238669
 | 
	%
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.38324019
 | 
	%
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.58409368
 | 
	%
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.78494718
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.98580067
 | 
	%
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23251263
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28493212
 | 
	%
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28493212
 | 
	%
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28493212
 | 
	%
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28493212
 | 
	%
 | 
| 
 
	Jun 15 201l
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28493212
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28493212
 | 
	%
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.52666755
 | 
	%
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.58030984
 | 
	%
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.63395214
 | 
	%
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.68759444
 | 
	%
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.74123673
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.79487903
 | 
	%
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.08819729
 | 
	%
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.28905079
 | 
	%
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.48990428
 | 
	%
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.69075778
 | 
	%
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.89161127
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.09246477
 | 
	%
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.38107328
 | 
	%
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.38107328
 | 
	%
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.38107328
 | 
	%
 | 
| 
 
	May 13 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.38107328
 | 
	%
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.38107328
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.38107328
 | 
	%
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.52666755
 | 
	%
 | 
| 
 
	Sep l5 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.58030984
 | 
	%
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.63395214
 | 
	%
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.68759444
 | 
	%
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.74123673
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.79487903
 | 
	%
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.21742565
 | 
	%
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.41827915
 | 
	%
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.61913264
 | 
	%
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.81998614
 | 
	%
 | 
| 
 
	Jun l5 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.02083963
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.22169313
 | 
	%
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory I Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.23651263
 | 
	%
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.54729086
 | 
	%
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000009
 | 
	%
 | 
	 
 | 
	 
 | 
	10.54729086
 | 
	%
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.54729086
 | 
	%
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.54729086
 | 
	%
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.54729086
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.54729086
 | 
	%
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.50987875
 | 
	%
 | 
| 
 
	Sep l5 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.56352105
 | 
	%
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.61716334
 | 
	%
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.67080564
 | 
	%
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.72444794
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.77809023
 | 
	%
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.42209576
 | 
	%
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.45908072
 | 
	%
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.49606568
 | 
	%
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.53305064
 | 
	%
 | 
| 
 
	Jun 15 20l6
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.57003560
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.60702056
 | 
	%
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Sep 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.400182 10
 | 
	%
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Feb 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.12883792
 | 
	%
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.12883792
 | 
	%
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.12883792
 | 
	%
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.12883792
 | 
	%
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.12883792
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.12883792
 | 
	%
 | 
| 
 
	Aug 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.64370478
 | 
	%
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	 
 | 
	9.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.48704537
 | 
	%
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.33038595
 | 
	%
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.17372653
 | 
	%
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.01706712
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.74011105
 | 
	%
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.76337644
 | 
	%
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.78664182
 | 
	%
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.80990720
 | 
	%
 | 
| 
 
	Jun l5 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.83317258
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.85643797
 | 
	%
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Sep l5 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.39085974
 | 
	%
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.39085974
 | 
	%
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.39085974
 | 
	%
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.39085974
 | 
	%
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.39085974
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.39085974
 | 
	%
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.64370478
 | 
	%
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.48704537
 | 
	%
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.33038595
 | 
	%
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.17372653
 | 
	%
 | 
 
	 
 
	 
	Schedule ID to Network Lease
	(NVG Network Statutory I Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.01706712
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.96384909
 | 
	%
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.98711447
 | 
	%
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.01037985
 | 
	%
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.03364523
 | 
	%
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.05691062
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.08017600
 | 
	%
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.64370478
 | 
	%
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.48704537
 | 
	%
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.33038595
 | 
	%
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.17372653
 | 
	%
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.01706712
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.05842729
 | 
	%
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.08169267
 | 
	%
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.10495806
 | 
	%
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.12822344
 | 
	%
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.15148882
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	12.57493630
 | 
	%
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.64370478
 | 
	%
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.48704537
 | 
	%
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.33038595
 | 
	%
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.17372653
 | 
	%
 | 
| 
 
	Dec l5 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.01706712
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.86040770
 | 
	%
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.05842729
 | 
	%
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.08169267
 | 
	%
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.10495806
 | 
	%
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.12822344
 | 
	%
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.15148882
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.17475420
 | 
	%
 | 
| 
 
	Aug 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40016210
 | 
	%
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	11.62035121
 | 
	%
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.55365420
 | 
	%
 | 
 
	 
 
	 
	Schedule ID to Network Lease
	(NVG Network Statutory I Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.48695718
 | 
	%
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.42026017
 | 
	%
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.35356315
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.28686613
 | 
	%
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Oct 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.40018210
 | 
	%
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	10.04473024
 | 
	%
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.97803322
 | 
	%
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.91133620
 | 
	%
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.84463919
 | 
	%
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.77794217
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.711245l6
 | 
	%
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.71124516
 | 
	%
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.92603763
 | 
	%
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.14083010
 | 
	%
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	2.35562258
 | 
	%
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	1.57041505
 | 
	%
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.78520753
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Aug 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory I Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	104.85152600
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	105.30445439
 | 
	%
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	 
 | 
	96.89597217
 | 
	%
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	97.42644234
 | 
	%
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	97.95846512
 | 
	%
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	98.47089297
 | 
	%
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	98.98476667
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	99.47893807
 | 
	%
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	98.36610162
 | 
	%
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	98.86295661
 | 
	%
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	99.43182794
 | 
	%
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	99.91011647
 | 
	%
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	100.38964886
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	100.84927575
 | 
	%
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	97.62232681
 | 
	%
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	98.07572127
 | 
	%
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	98.53026262
 | 
	%
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	98.96490664
 | 
	%
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	99.40058661
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	99.81625765
 | 
	%
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	98.67554300
 | 
	%
 | 
| 
 
	Sep l5 2005
 
 | 
	 
 | 
	 
 | 
	99.09306691
 | 
	%
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	99.41603213
 | 
	%
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	 
 | 
	99.81425532
 | 
	%
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	100.21329899
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	100. 59211695
 | 
	%
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	97.22988601
 | 
	%
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	97.60118356
 | 
	%
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	97.97319515
 | 
	%
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	98.32770838
 | 
	%
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	 
 | 
	98.68283634
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	99.02036604
 | 
	%
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	 
 | 
	97.85471603
 | 
	%
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	 
 | 
	98.19327726
 | 
	%
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	98.41602088
 | 
	%
 | 
| 
 
	Nov l5 2006
 
 | 
	 
 | 
	 
 | 
	98.73730148
 | 
	%
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	99.05900019
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	99.36290285
 | 
	%
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	95.51642657
 | 
	%
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	95.81013358
 | 
	%
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	96.10415962
 | 
	%
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	96.38803687
 | 
	%
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	96.67217499
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	96.94610581
 | 
	%
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	95.78151315
 | 
	%
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	 
 | 
	96.05584919
 | 
	%
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	 
 | 
	96.42016539
 | 
	%
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	96.68437982
 | 
	%
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	96.94873878
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	97.20277342
 | 
	%
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	93.58956242
 | 
	%
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	93.83383147
 | 
	%
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	94.07818580
 | 
	%
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	94.31469424
 | 
	%
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	94.55124206
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	94.78109496
 | 
	%
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	93.63183047
 | 
	%
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	 
 | 
	93.86168337
 | 
	%
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	94.10194085
 | 
	%
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	94.33179375
 | 
	%
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	94.56164665
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	94.79149955
 | 
	%
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	 
 | 
	91.09090002
 | 
	%
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	91.31031618
 | 
	%
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	91.52973234
 | 
	%
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	91.74914850
 | 
	%
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	91.96856465
 | 
	%
 | 
 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory I Trust)
	TERMINATION
	VALUE
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	92.18798081
 | 
	%
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	 
 | 
	91.09090002
 | 
	%
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	91.31031618
 | 
	%
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	91.46319101
 | 
	%
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	91.68260717
 | 
	%
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	91.90202333
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	92.12143949
 | 
	%
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	 
 | 
	88.34409081
 | 
	%
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	 
 | 
	88.55254280
 | 
	%
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	88.76099479
 | 
	%
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	88.96944679
 | 
	%
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	89.17789878
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	89.38635077
 | 
	%
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	88.34409081
 | 
	%
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	 
 | 
	88.55254280
 | 
	%
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	88.75865077
 | 
	%
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	 
 | 
	88.96710276
 | 
	%
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	89.17555476
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	89.38647959
 | 
	%
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	 
 | 
	85.53607562
 | 
	%
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	85.73409114
 | 
	%
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	85.93210666
 | 
	%
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	86.13274387
 | 
	%
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	 
 | 
	86.33339658
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	86.53668659
 | 
	%
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	 
 | 
	85.55191466
 | 
	%
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	85.75526727
 | 
	%
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	85.94061608
 | 
	%
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	86.14666922
 | 
	%
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	86.35276992
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	86.56154014
 | 
	%
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	82.65975001
 | 
	%
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	82.85042466
 | 
	%
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	83.04109930
 | 
	%
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	83.23447995
 | 
	%
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	83.42787660
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	83.62399536
 | 
	%
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	82.67609847
 | 
	%
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	82.87228185
 | 
	%
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	 
 | 
	83.19836259
 | 
	%
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	83.39733335
 | 
	%
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	83.59635320
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	83.79812843
 | 
	%
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	79.83813998
 | 
	%
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	80.02272745
 | 
	%
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	 
 | 
	80.20733029
 | 
	%
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	 
 | 
	80.39475210
 | 
	%
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	80.58220604
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	80.77249582
 | 
	%
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	79.87088274
 | 
	%
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	 
 | 
	80.06127100
 | 
	%
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	 
 | 
	80.08078992
 | 
	%
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	 
 | 
	80.27409795
 | 
	%
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	80.46747294
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	80.66371881
 | 
	%
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	 
 | 
	76.62550048
 | 
	%
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	76.80906010
 | 
	%
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	76.99270507
 | 
	%
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	77.17983285
 | 
	%
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	 
 | 
	77.36616441
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	77.55599735
 | 
	%
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	76.73113325
 | 
	%
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	76.92121181
 | 
	%
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	77.23503347
 | 
	%
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	77.42832500
 | 
	%
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	77.62175944
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	77.81828462
 | 
	%
 | 
 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory I Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	72.68654796
 | 
	%
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	72.86575254
 | 
	%
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	73.04512110
 | 
	%
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	73.22779888
 | 
	%
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	73.41066118
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	73.59685336
 | 
	%
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	72.87430528
 | 
	%
 | 
| 
 
	Sep 15 2015
 
 | 
	 
 | 
	 
 | 
	73.06090931
 | 
	%
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	 
 | 
	73.12265366
 | 
	%
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	73.31283731
 | 
	%
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	73.50324989
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	73.69703704
 | 
	%
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	 
 | 
	68.26475653
 | 
	%
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	68.43974832
 | 
	%
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	68.61499333
 | 
	%
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	68.79478061
 | 
	%
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	 
 | 
	68.97484948
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	69.15948916
 | 
	%
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	68.55127760
 | 
	%
 | 
| 
 
	Sep l5 20l6
 
 | 
	 
 | 
	 
 | 
	68.73653972
 | 
	%
 | 
| 
 
	Oct l5 20l6
 
 | 
	 
 | 
	 
 | 
	69.00914955
 | 
	%
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	69.19935442
 | 
	%
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	69.38990253
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	69.58508344
 | 
	%
 | 
| 
 
	Feb 15 2017
 
 | 
	 
 | 
	 
 | 
	64.03170866
 | 
	%
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	64.20736459
 | 
	%
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	64.38339761
 | 
	%
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	64.56449611
 | 
	%
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	 
 | 
	64.74600391
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	64.93260958
 | 
	%
 | 
| 
 
	Aug 15 20l7
 
 | 
	 
 | 
	 
 | 
	64.44813086
 | 
	%
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	 
 | 
	64.63562292
 | 
	%
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	64.47841583
 | 
	%
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	64.67151867
 | 
	%
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	64.86510183
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	65.06385432
 | 
	%
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	59.38538556
 | 
	%
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	59.56387156
 | 
	%
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	59.74287742
 | 
	%
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	59.92733257
 | 
	%
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	 
 | 
	60.11234289
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	60.30283803
 | 
	%
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	 
 | 
	59.95017995
 | 
	%
 | 
| 
 
	Sep 15 2018
 
 | 
	 
 | 
	 
 | 
	60.14186040
 | 
	%
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	 
 | 
	60.13482525
 | 
	%
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	60.33266059
 | 
	%
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	60.53113027
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	60.73516440
 | 
	%
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	 
 | 
	54.92681863
 | 
	%
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	55.10982547
 | 
	%
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	 
 | 
	55.29351130
 | 
	%
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	55.48305884
 | 
	%
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	55.67332406
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	55.86948993
 | 
	%
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	55.65690818
 | 
	%
 | 
| 
 
	Sep l5 2019
 
 | 
	 
 | 
	 
 | 
	55.85459220
 | 
	%
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	55.96824064
 | 
	%
 | 
| 
 
	Nov l5 2019
 
 | 
	 
 | 
	 
 | 
	56.17267019
 | 
	%
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	56.37790546
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	56.58912996
 | 
	%
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	50.68636153
 | 
	%
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	50.86450320
 | 
	%
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	51.04338331
 | 
	%
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	51.22835682
 | 
	%
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	51.41410919
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	51.60599561
 | 
	%
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	51.47869570
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory I Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors
	Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	51.67222650
 | 
	%
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	51.87193738
 | 
	%
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	52.07251432
 | 
	%
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	52.27396244
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	51.76732038
 | 
	%
 | 
| 
 
	Feb15 2021
 
 | 
	 
 | 
	 
 | 
	46.68541951
 | 
	%
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	46.85951472
 | 
	%
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	47.03441770
 | 
	%
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	47.21566156
 | 
	%
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	47.39775548
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	47.58623284
 | 
	%
 | 
| 
 
	Aug l5 2021
 
 | 
	 
 | 
	 
 | 
	47.55017517
 | 
	%
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	47.74044353
 | 
	%
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	47.93714369
 | 
	%
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	48.13478536
 | 
	%
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	48.33337411
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	48.69008975
 | 
	%
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	42.66378559
 | 
	%
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	42.81289167
 | 
	%
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	42.96265766
 | 
	%
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	43.11862273
 | 
	%
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	43.27528830
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	43.43819378
 | 
	%
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	43.37641293
 | 
	%
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	43.54080592
 | 
	%
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	43.71148454
 | 
	%
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	43.88295071
 | 
	%
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	44.05520909
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	44.19775231
 | 
	%
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	38.14481225
 | 
	%
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	38.26712483
 | 
	%
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	38.38993879
 | 
	%
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	38.51879237
 | 
	%
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	38.64818604
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	38.78365826
 | 
	%
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	38.69428183
 | 
	%
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	38.83091597
 | 
	%
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	38.97367150
 | 
	%
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	 
 | 
	39.11704937
 | 
	%
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	39.26105326
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	39.64044471
 | 
	%
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	33.55891483
 | 
	%
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	33.65246842
 | 
	%
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	33.74635325
 | 
	%
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	33.84610653
 | 
	%
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	33.94622772
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	34.05225427
 | 
	%
 | 
| 
 
	Aug l5 2024
 
 | 
	 
 | 
	 
 | 
	33.93325795
 | 
	%
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	34.04009694
 | 
	%
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	34.15288104
 | 
	%
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	34.26611015
 | 
	%
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	34.37978690
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	34.69423236
 | 
	%
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	28.49418382
 | 
	%
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	28.58140334
 | 
	%
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	28.66902716
 | 
	%
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	28.76279590
 | 
	%
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	28.85700770
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	28.95740339
 | 
	%
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	28.94496538
 | 
	%
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	29.04632845
 | 
	%
 | 
| 
 
	Oct 15 2025
 
 | 
	 
 | 
	 
 | 
	29.15391772
 | 
	%
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	29.26203183
 | 
	%
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	29.37067386
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	29.45095681
 | 
	%
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	24.83630512
 | 
	%
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	24.93347009
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory I Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	25.03120996
 | 
	%
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	25.13547967
 | 
	%
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	25.24036631
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	25.35182508
 | 
	%
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	25.4639433l
 | 
	%
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	25.57672491
 | 
	%
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	25.69612536
 | 
	%
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	25.81623225
 | 
	%
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	25.93704978
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	25.97944347
 | 
	%
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	26.10768167
 | 
	%
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	26.23667861
 | 
	%
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	26.36643878
 | 
	%
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	26.52576340
 | 
	%
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	26.68603069
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	26.87604294
 | 
	%
 | 
| 
 
	Aug l5 2027
 
 | 
	 
 | 
	 
 | 
	27.06717943
 | 
	%
 | 
| 
 
	Sep l5 2027
 
 | 
	 
 | 
	 
 | 
	27.25944680
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	27.25944680
 | 
	%
 | 
 
	 
 
	 
	Schedule 3 to Network Lease
	(NVG Network Statutory I Trust)
	PRICING ASSUMPTIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(1) Network Cost
 
 | 
	 
 | 
	$
 | 
	388,500,000.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(2) Owner Lessors Cost:
 
 | 
	 
 | 
	$
 | 
	103,500,000.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(3) Equity Investment:
 
 | 
	 
 | 
	$
 | 
	28,327,000.00
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(4) Closing Date:
 
 | 
	 
 | 
	 
 | 
	9/26/2003
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(5) Assumed Tax Rate:
 
 | 
	 
 | 
	 
 | 
	38.90
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(6) Transaction Cost:
 
 | 
	 
 | 
	$
 | 
	1,518,532.81
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(7) Early Purchase Date:
 
 | 
	 
 | 
	 
 | 
	1/15/2021
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(8) Lessor Note:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Interest Rate:
 
 | 
	 
 | 
	 
 | 
	4.929
 | 
	%
 | 
 
	 
 
	 
	Schedule 4 to Network Lease
	(NVG Network Statutory I Trust)
	EARLY PURCHASE PRICE AND INSTALLMENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
	Early
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Purchase Date
 | 
	 
 | 
	Purchase Amount
 | 
	 
 | 
	 
 | 
	Basic Lease Rent*
 | 
	 
 | 
	 
 | 
	Basic Lease Rent*
 | 
	 
 | 
	 
 | 
	Purchase Price
 | 
	 
 | 
| 
	(1)
 | 
	 
 | 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	36,988,322.64
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	13,015,1159.07
 | 
	 
 | 
	 
 | 
	 
 | 
	23,973,263.57
 | 
	 
 | 
| 
	(2)
 | 
	 
 | 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
| 
	(3)
 | 
	 
 | 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
| 
	(4)
 | 
	 
 | 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
| 
	(5)
 | 
	 
 | 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	5,803,760.61
 | 
	 
 | 
| 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	60,203,365.07
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	13,015,059.07
 | 
	 
 | 
	 
 | 
	 
 | 
	47,188,306.00
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Values are calculated without regard to any offset for amounts of Basic Lease Rent that are
	due and owing on such date: the total amount due and payable by Lessee on such date is the sum of
	(i) the Early Purchase Price and (ii) the amount of Basic Lease Rent payable on such date as set
	forth on Schedule 1A.
 | 
	 
 
	 
	CONTROL, MONITORING AND DATA ANALYSIS NETWORK
	NETWORK LEASE AGREEMENT (A1)
	The
	September 26, 2003, Network Lease Agreement (A1) between the Tennessee Valley
	Authority (TVA), as lessee, and NVG Network I Statutory
	Trust, as owner lessor, has
	been filed.
	Network
	Lease Agreement (A1) covers an undivided 26.640926641 percent interest in the Control,
	Monitoring and Data Analysis Network (Network). In consideration of NVG Network
	I Statutory Trust agreeing to lease the undivided interest in the Network
	to TVA, TVA agrees to pay basic rent to NVG
	Network I Statutory Trust for the network lease term as set out in
	the Schedule 1A, with
	explanatory schedules 1B, 1C, and 1D. Schedule 2 sets out the termination values
	applicable to this network lease. Schedule 3 describes the pricing assumptions applicable
	to this network lease. Schedule 4 sets out the early purchase price and installments
	applicable to this network lease.
	 
 
	 
	CONTROL, MONITORING AND DATA ANALYSIS NETWORK
	NETWORK LEASE AGREEMENT (A2)
	The September 26, 2003, Network Lease Agreement (A1) between the Tennessee Valley Authority
	(TVA), as lessee, and NVG Network I Statutory Trust, as
	owner lessor, has been filed. It is
	substantially similar to Network Lease Agreement (A2), except as noted below:
	Network
	Lease Agreement (A2) covers an undivided 33.462033462 percent interest in the Control,
	Monitoring and Data Analysis Network (Network).
	In
	consideration of NVG Network II Statutory Trust agreeing to lease the undivided interest in the Network to TVA,
	TVA agrees to pay basic rent to NVG Network II Statutory Trust for the network lease term as set out
	in the Schedule 1A, with explanatory schedules 1B, 1C, and 1D. Schedule 2 sets out the termination
	values applicable to this network lease. Schedule 3 describes the pricing assumptions applicable to
	this network lease. Schedule 4 sets out the early purchase price and installments applicable to
	this network lease.
	These schedules for Network Lease Agreement (A2) follow on the next pages.
	 
 
	 
	Schedule 1A to Network Lease
	(NVG Network Statutory II Trust)
	BASIC RENT PAYMENTS
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Rent
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Payment Date
 | 
	 
 | 
	          Percentage
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00038994
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	8.68538939
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	1.55202542
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	3.58159287
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	1.50200673
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	3.63413928
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	1.44946032
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	3.68934114
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	1.39425846
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	3.74733266
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	1.33626695
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	3.80825480
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	1.27534480
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	3.87225567
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	1.21134394
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	3.93949085
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	1.14410876
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	4.01012379
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	1.07347582
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	4.08432619
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	0.99927341
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	4.32314421
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.91735661
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	5.40656842
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.80671999
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	5.52279611
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.69049229
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	5.64489743
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.56839098
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	5.77316919
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.44011922
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	5.90792322
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.30536519
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	6.04948710
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.16380130
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	6.04948710
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.16380130
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	6.04948710
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.16380130
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	6.04948710
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.16380130
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	6.04948710
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.16380130
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	6.10328141
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.11000699
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	4.57367063
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan l5 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 1B to Network Lease
	(NVG Network Statutory II Trust)
	ALLOCATED RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	From and
 | 
	 
 | 
	 
 | 
	To and
 | 
	 
 | 
	Basic Rent
 | 
| 
	Including
 | 
	 
 | 
	 
 | 
	Including
 | 
	 
 | 
	Allocated
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	Jan 14 2004
 | 
	 
 | 
	 
 | 
	0.26830109
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	Jul 14 2004
 | 
	 
 | 
	 
 | 
	4.88590406
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	Jan 14 2005
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	Jul 14 2005
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	Jan 14 2006
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	Jul 14 2006
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	Jan 14 2007
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	Jul 14 2007
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	Jan 14 2008
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	Jul 14 2008
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	Jan 14 2009
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	Jul 14 2009
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	Jan 14 2010
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	Jul 14 2010
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	Jan 14 2011
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	Jul 14 2011
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	Jan 14 2012
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	Jul 14 2012
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	Jan 14 2013
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	Jul 14 2013
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	Jan 14 2014
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	Jul 14 2014
 | 
	 
 | 
	 
 | 
	5.08359960
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	Jan 14 2015
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	Jul 14 2015
 | 
	 
 | 
	 
 | 
	5.24050083
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	Jan 14 2016
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	Jul 14 2016
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	Jan 14 2017
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	Jul 14 2017
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	Jan 14 2018
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	Jul 14 2018
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	Jan 14 2019
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	Jul 14 2019
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	Jan 14 2020
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	Jul 14 2020
 | 
	 
 | 
	 
 | 
	6.13679643
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	Jan 14 2021
 | 
	 
 | 
	 
 | 
	0.08294310
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	Jul 14 2021
 | 
	 
 | 
	 
 | 
	6.20683727
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	Jan 14 2022
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	Jul 14 2022
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	Jan 14 2023
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	Jul 14 2023
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	Jan 14 2024
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	Jul 14 2024
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	Jan 14 2025
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	Jul 14 2025
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	Jan 14 2026
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	Jul 14 2026
 | 
	 
 | 
	 
 | 
	6.21328840
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	Jan 14 2027
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	Jul 14 2027
 | 
	 
 | 
	 
 | 
	4.57367063
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	Sep 26 2027
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 1C to Network Lease
	(NVG Network Statutory II Trust)
	ATTRIBUTION OF BASIC LEASE RENT PAYMENTS TO ALLOCATIONS OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Allocated
 | 
	 
 | 
	Allocated
 | 
| 
	Rent Payment Date
 | 
	 
 | 
	 
 | 
	Basic Lease Rent
 | 
	 
 | 
	 
 | 
	From and Including
 | 
	 
 | 
	To and Including
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00038994%
 | 
 | 
	 
 | 
	Dec 26 2003
 | 
	 
 | 
	Jan 14 2004
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	8.68538939%
 | 
 | 
	 
 | 
	Dec 26 2003
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	1.55202542%
 | 
 | 
	 
 | 
	Jan 15 2005
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	3.58159287%
 | 
 | 
	 
 | 
	Jan 15 2006
 | 
	 
 | 
	Jul 14 2006
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	1.50200673%
 | 
 | 
	 
 | 
	Jan 15 2006
 | 
	 
 | 
	Jul 14 2006
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	3.63413928%
 | 
 | 
	 
 | 
	Jan 15 2007
 | 
	 
 | 
	Jul 14 2007
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	1.44946032%
 | 
 | 
	 
 | 
	Jan 15 2007
 | 
	 
 | 
	Jul 14 2007
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	3.68934114%
 | 
 | 
	 
 | 
	Jan 15 2008
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	1.39425846%
 | 
 | 
	 
 | 
	Jan 15 2008
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	3.74733266%
 | 
 | 
	 
 | 
	Jan 15 2009
 | 
	 
 | 
	Jul 14 2009
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	1.33626695%
 | 
 | 
	 
 | 
	Jan 15 2009
 | 
	 
 | 
	Jul 14 2009
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	3.80825480%
 | 
 | 
	 
 | 
	Jan 15 2010
 | 
	 
 | 
	Jul 14 2010
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	1.27534480%
 | 
 | 
	 
 | 
	Jan 15 2010
 | 
	 
 | 
	Jul 14 2010
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	3.87225567%
 | 
 | 
	 
 | 
	Jan 15 2011
 | 
	 
 | 
	Jul 14 2011
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	1.21134394%
 | 
 | 
	 
 | 
	Jan 15 2011
 | 
	 
 | 
	Jul 14 2011
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	3.93949085%
 | 
 | 
	 
 | 
	Jan 15 2012
 | 
	 
 | 
	Jul 14 2012
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	1.14410876%
 | 
 | 
	 
 | 
	Jan 15 2012
 | 
	 
 | 
	Jul 14 2012
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	4.01012379%
 | 
 | 
	 
 | 
	Jan 15 2013
 | 
	 
 | 
	Jul 14 2013
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	1.07347582%
 | 
 | 
	 
 | 
	Jan 15 2013
 | 
	 
 | 
	Jul 14 2013
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	4.08432619%
 | 
 | 
	 
 | 
	Jan 15 2014
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	0.99927341%
 | 
 | 
	 
 | 
	Jan 15 2014
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	4.32314421%
 | 
 | 
	 
 | 
	Jan 15 2015
 | 
	 
 | 
	Jul 14 2015
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.91735661%
 | 
 | 
	 
 | 
	Jan 15 2015
 | 
	 
 | 
	Jul 14 2015
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	5.40656842%
 | 
 | 
	 
 | 
	Jan 15 2016
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.80671999%
 | 
 | 
	 
 | 
	Jan 15 2016
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	5.52279611%
 | 
 | 
	 
 | 
	Jan 15 2017
 | 
	 
 | 
	Jul 14 2017
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.69049229%
 | 
 | 
	 
 | 
	Jan 15 2017
 | 
	 
 | 
	Jul 14 2017
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	5.64489743%
 | 
 | 
	 
 | 
	Jan 15 2018
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.56839098%
 | 
 | 
	 
 | 
	Jan 15 2018
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	5.77316919%
 | 
 | 
	 
 | 
	Jan 15 2019
 | 
	 
 | 
	Jul 14 2019
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.44011922%
 | 
 | 
	 
 | 
	Jan 15 2019
 | 
	 
 | 
	Jul 14 2019
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	5.90792322%
 | 
 | 
	 
 | 
	Jan 15 2020
 | 
	 
 | 
	Jul 14 2020
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.30536519%
 | 
 | 
	 
 | 
	Jan 15 2020
 | 
	 
 | 
	Jan 14 2021
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
 | 
	 
 | 
	Jul 15 2020
 | 
	 
 | 
	Jul 14 2021
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.16380130%
 | 
 | 
	 
 | 
	Jan 15 2021
 | 
	 
 | 
	Jul 14 2021
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.16380130%
 | 
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
 | 
	 
 | 
	Jan 15 2023
 | 
	 
 | 
	Jul 14 2023
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.16380130%
 | 
 | 
	 
 | 
	Jan 15 2023
 | 
	 
 | 
	Jul 14 2023
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
 | 
	 
 | 
	Jan 15 2024
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.16380130%
 | 
 | 
	 
 | 
	Jan 15 2024
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
 | 
	 
 | 
	Jan 15 2025
 | 
	 
 | 
	Jul 14 2025
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.16380130%
 | 
 | 
	 
 | 
	Jan 15 2025
 | 
	 
 | 
	Jul 14 2025
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	6.10328141%
 | 
 | 
	 
 | 
	Jan 15 2026
 | 
	 
 | 
	Jul 14 2026
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.11000699%
 | 
 | 
	 
 | 
	Jan 15 2026
 | 
	 
 | 
	Jul 14 2026
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
 | 
	 
 | 
	Jan 15 2027
 | 
	 
 | 
	Jul 14 2027
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory II Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)               
 | 
	 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	0.26791115%
 | 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.60316090%
 | 
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.78884356%
 | 
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.97452622%
 | 
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.16020887%
 | 
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.34589153%
 | 
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.53157418%
 | 
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.81792588%
 | 
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.97065928%
 | 
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.12339268%
 | 
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.27612607%
 | 
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.42885947%
 | 
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.58159287%
 | 
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.87047228%
 | 
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.02320568%
 | 
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.17593908%
 | 
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32867248%
 | 
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.48140588%
 | 
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.63413928%
 | 
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.92567415%
 | 
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.07840755%
 | 
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.23114095%
 | 
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.38387434%
 | 
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.53660774%
 | 
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.68934114%
 | 
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 13 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Out 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.98366566%
 | 
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.13639906%
 | 
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.28913246%
 | 
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.44186586%
 | 
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.59459926%
 | 
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.74733266%
 | 
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000008%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb l5 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.04458780%
 | 
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.19732120%
 | 
 | 
 
	 
 
	 
	Schedule
	1D to Network Lease
	(NVG Network Statutory II Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)             
 | 
	 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	 
 | 
	(c)
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.35005460%
 | 
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.50278800%
 | 
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.65552140%
 | 
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.80825480%
 | 
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.10858867%
 | 
 | 
| 
 
	Mar
	15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.26132207%
 | 
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.41405547%
 | 
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.56678887%
 | 
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.71952227%
 | 
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.87225567%
 | 
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.17582385%
 | 
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.32855725%
 | 
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.48129065%
 | 
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.63402405%
 | 
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.78675745%
 | 
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.93949085%
 | 
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.24645679%
 | 
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.39919019%
 | 
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.55192359%
 | 
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.70465699%
 | 
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.85739039%
 | 
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.01012379%
 | 
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.32065920%
 | 
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.47339260%
 | 
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.62612600%
 | 
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.77885940%
 | 
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.93159280%
 | 
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.08432619%
 | 
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.08359960%
 | 
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.55947722%
 | 
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.71221061%
 | 
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.86494401%
 | 
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.01767741%
 | 
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.17041081%
 | 
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.32314421%
 | 
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory II Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	(b)
 | 
	 
 | 
	(c)
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	Overpayment
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	of Basic Lease Rent
 | 
| 
	 
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.24050083%
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.24050083%
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.24050083%
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.24050083%
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.24050083%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.24050083%
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.77365244%
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.90023563%
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.02681883%
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.15340202%
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.27998522%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.40656842%
 | 
| 
 
	Aug
	15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Sep 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	10.70053645%
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.66498838%
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.62944031%
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.59389225%
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.55834418%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.52279611%
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Sep 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Feb 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	10.82263776%
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.78708970%
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.75154163%
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.71599356%
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.68044549%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.64489743%
 | 
| 
 
	Aug 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	10.95090952%
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.91536145%
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.87981339%
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.84426532%
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.80871725%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.77316919%
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Sep 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	11.08566355%
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	10.05011548%
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.01456742%
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.97901935%
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.94347128%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.90792322%
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.21328840%
 | 
 
 
	 
	Schedule ID to Network Lease
	(NVG Network Statutory II Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	(b)
 | 
	 
 | 
	(c)
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.23997610%
 | 
	 
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.21717669%
 | 
	 
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.19437729%
 | 
	 
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.17157788%
 | 
	 
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.14877848%
 | 
	 
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.12597907%
 | 
	 
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.27595653%
 | 
	 
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.26213267%
 | 
	 
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.24830882%
 | 
	 
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.23448497%
 | 
	 
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.22066112%
 | 
	 
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.20683727%
 | 
	 
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.22185149%
 | 
	 
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.18737862%
 | 
	 
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.15290574%
 | 
	 
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.11843286%
 | 
	 
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.08395998%
 | 
	 
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
	 
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.22722744%
 | 
	 
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.19167937%
 | 
	 
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.15613130%
 | 
	 
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.12058323%
 | 
	 
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.08503517%
 | 
	 
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
	 
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.22722744%
 | 
	 
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.19167937%
 | 
	 
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.15613130%
 | 
	 
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.12058323%
 | 
	 
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.08503517%
 | 
	 
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
	 
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.22722744%
 | 
	 
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.19167937%
 | 
	 
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.15613130%
 | 
	 
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.12058323%
 | 
	 
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.08503517%
 | 
	 
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.04948710%
 | 
	 
 | 
| 
 
	Aug 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.28102175%
 | 
	 
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.24547368%
 | 
	 
 | 
 
	 
 
	 
	Schedule ID to Network Lease
	(NVG Network Statutory II Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
	(b)
 | 
	 
 | 
	(c)
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.20992561%
 | 
	 
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.17437755%
 | 
	 
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.13882948%
 | 
	 
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.10328141%
 | 
	 
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Oct 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.21328840%
 | 
	 
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.75141097%
 | 
	 
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.71586290%
 | 
	 
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.68031483%
 | 
	 
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.64476676%
 | 
	 
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.60921870%
 | 
	 
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.57367063%
 | 
	 
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	3.81139219%
 | 
	 
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	3.04911375%
 | 
	 
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	2.28683532%
 | 
	 
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	1.52455688%
 | 
	 
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.76227844%
 | 
	 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
| 
 
	Aug 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory II Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	105.33650342%
 | 
	 
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	105.72183209%
 | 
	 
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	 
 | 
	97.49798430%
 | 
	 
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	97.96035945%
 | 
	 
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	98.42357155%
 | 
	 
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	98.87248194%
 | 
	 
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	99.32217397%
 | 
	 
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	99.75750873%
 | 
	 
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	98.64154394%
 | 
	 
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	99.07833340%
 | 
	 
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	99.50071258%
 | 
	 
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	99.92376440%
 | 
	 
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	100.34749160%
 | 
	 
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	100.75675487%
 | 
	 
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	97.57670754%
 | 
	 
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	97.97887437%
 | 
	 
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	98.38166504%
 | 
	 
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	98.77001443%
 | 
	 
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	99.15893089%
 | 
	 
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	99.53334907%
 | 
	 
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	98.40627035%
 | 
	 
 | 
| 
 
	Sep 15 2005
 
 | 
	 
 | 
	 
 | 
	98.78171028%
 | 
	 
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	99.14259655%
 | 
	 
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	 
 | 
	99.50393706%
 | 
	 
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	99.86573365%
 | 
	 
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	100.21292054%
 | 
	 
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	96.91760836%
 | 
	 
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	97.25683503%
 | 
	 
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	97.59646291%
 | 
	 
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	97.92344726%
 | 
	 
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	 
 | 
	98.25078252%
 | 
	 
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	98.56542375%
 | 
	 
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	 
 | 
	97.43090485%
 | 
	 
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	 
 | 
	97.74614772%
 | 
	 
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	98.04864685%
 | 
	 
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	 
 | 
	98.35139631%
 | 
	 
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	98.65439710%
 | 
	 
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	98.94460387%
 | 
	 
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	95.53646899%
 | 
	 
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	95.81787588%
 | 
	 
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	96.09948423%
 | 
	 
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	96.37376416%
 | 
	 
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	96.64821625%
 | 
	 
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	96.91531053%
 | 
	 
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	95.78828899%
 | 
	 
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	 
 | 
	96.05566915%
 | 
	 
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	 
 | 
	96.31566242%
 | 
	 
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	96.57576917%
 | 
	 
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	96.83598985%
 | 
	 
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	97.08879424%
 | 
	 
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	93.58468465%
 | 
	 
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	93.82799200%
 | 
	 
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	94.07138397%
 | 
	 
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	94.30890890%
 | 
	 
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	94.54649469%
 | 
	 
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	94.77818959%
 | 
	 
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	93.67365446%
 | 
	 
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	 
 | 
	93.90542333%
 | 
	 
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	94.13127741%
 | 
	 
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	94.35714440%
 | 
	 
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	94.58302435%
 | 
	 
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	94.80573551%
 | 
	 
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	 
 | 
	91.21003818%
 | 
	 
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	91.42259565%
 | 
	 
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	91.63515311%
 | 
	 
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	91.84771058%
 | 
	 
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	92.06026805%
 | 
	 
 | 
 
	 
 
	 
	Schedule 2
	to Network Lease
	(NVG Network Statutory II Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
	 
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	92.27332361%
 | 
	 
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	 
 | 
	91.21103640%
 | 
	 
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	91.42409606%
 | 
	 
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	91.63879193%
 | 
	 
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	91.85349658%
 | 
	 
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	92.06821005%
 | 
	 
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	92.28456652%
 | 
	 
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	 
 | 
	88.61801612%
 | 
	 
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	 
 | 
	88.82373707%
 | 
	 
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	89.02947375%
 | 
	 
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	89.23694623%
 | 
	 
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	89.44444165%
 | 
	 
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	89.65368010%
 | 
	 
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	88.65160480%
 | 
	 
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	 
 | 
	88.86090376%
 | 
	 
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	89.07195315%
 | 
	 
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	 
 | 
	89.28304018%
 | 
	 
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	89.49416499%
 | 
	 
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	89.70704774%
 | 
	 
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	 
 | 
	85.96927895%
 | 
	 
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	86.17104635%
 | 
	 
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	86.37285929%
 | 
	 
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	86.57652815%
 | 
	 
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	 
 | 
	86.78025036%
 | 
	 
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	86.98583634%
 | 
	 
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	 
 | 
	86.04737479%
 | 
	 
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	86.25308347%
 | 
	 
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	86.46066408%
 | 
	 
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	86.66831411%
 | 
	 
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	86.87603385%
 | 
	 
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	87.08563378%
 | 
	 
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	83.27341548%
 | 
	 
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	83.47139901%
 | 
	 
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	83.66946089%
 | 
	 
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	83.86950641%
 | 
	 
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	84.06963876%
 | 
	 
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	84.27176326%
 | 
	 
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	83.40050731%
 | 
	 
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	83.60282294%
 | 
	 
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	 
 | 
	83.80713969%
 | 
	 
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	84.01156081%
 | 
	 
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	84.21608674%
 | 
	 
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	84.42262287%
 | 
	 
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	80.53257924%
 | 
	 
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	80.72697576%
 | 
	 
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	 
 | 
	80.92148671%
 | 
	 
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	 
 | 
	81.11811707%
 | 
	 
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	81.31487104%
 | 
	 
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	81.51375364%
 | 
	 
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	80.71349569%
 | 
	 
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	 
 | 
	80.91264456%
 | 
	 
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	 
 | 
	81.11393189%
 | 
	 
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	 
 | 
	81.31536197%
 | 
	 
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	81.51693537%
 | 
	 
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	81.72065721%
 | 
	 
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	 
 | 
	77.58773477%
 | 
	 
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	77.77810993%
 | 
	 
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	77.96863908%
 | 
	 
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	78.16143709%
 | 
	 
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	 
 | 
	78.35439904%
 | 
	 
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	78.54963984%
 | 
	 
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	77.82769802%
 | 
	 
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	78.02328753%
 | 
	 
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	78.22116667%
 | 
	 
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	78.41923064%
 | 
	 
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	78.61748021%
 | 
	 
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	78.81803034%
 | 
	 
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory II Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
	 
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	73.59376843%
 | 
	 
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	73.77627155%
 | 
	 
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	73.95897209%
 | 
	 
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	74.14423772%
 | 
	 
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	74.32971212%
 | 
	 
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	74.51776300%
 | 
	 
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	73.89931412%
 | 
	 
 | 
| 
 
	Sep 15 2015
 
 | 
	 
 | 
	 
 | 
	74.08780634%
 | 
	 
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	 
 | 
	74.27888744%
 | 
	 
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	74.47020121%
 | 
	 
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	74.66174860%
 | 
	 
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	74.85589743%
 | 
	 
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	 
 | 
	69.50812413%
 | 
	 
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	69.68339322%
 | 
	 
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	69.85890961%
 | 
	 
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	70.03785083%
 | 
	 
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	 
 | 
	70.21705442%
 | 
	 
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	70.39969801%
 | 
	 
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	69.89212689%
 | 
	 
 | 
| 
 
	Sep 15 2016
 
 | 
	 
 | 
	 
 | 
	70.07532679%
 | 
	 
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	 
 | 
	70.26198310%
 | 
	 
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	70.44893349%
 | 
	 
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	70.63617916%
 | 
	 
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	70.82689786%
 | 
	 
 | 
| 
 
	Feb 15 2017
 
 | 
	 
 | 
	 
 | 
	65.35267968%
 | 
	 
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	65.52367097%
 | 
	 
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	65.69497559%
 | 
	 
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	65.86993516%
 | 
	 
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	 
 | 
	66.04522437%
 | 
	 
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	66.22418489%
 | 
	 
 | 
| 
 
	Aug 15 2017
 
 | 
	 
 | 
	 
 | 
	65.83510051%
 | 
	 
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	 
 | 
	66.01475459%
 | 
	 
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	66.19809793%
 | 
	 
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	66.38180535%
 | 
	 
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	66.56587835%
 | 
	 
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	66.75365875%
 | 
	 
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	61.14727365%
 | 
	 
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	61.31444162%
 | 
	 
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	61.48199504%
 | 
	 
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	61.65344792%
 | 
	 
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	 
 | 
	61.82530386%
 | 
	 
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	62.00107695%
 | 
	 
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	 
 | 
	61.73715162%
 | 
	 
 | 
| 
 
	Sep 15 2018
 
 | 
	 
 | 
	 
 | 
	61.91376806%
 | 
	 
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	 
 | 
	62.09432119%
 | 
	 
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	62.27531477%
 | 
	 
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	62.45675062%
 | 
	 
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	62.64214297%
 | 
	 
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	 
 | 
	56.89761343%
 | 
	 
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	57.06146933%
 | 
	 
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	 
 | 
	57.22578935%
 | 
	 
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	57.39426861%
 | 
	 
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	57.56323099%
 | 
	 
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	57.73637168%
 | 
	 
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	57.60464945%
 | 
	 
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	 
 | 
	57.77879675%
 | 
	 
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	57.95714366%
 | 
	 
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	 
 | 
	58.13601423%
 | 
	 
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	58.31541062%
 | 
	 
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	58.49902819%
 | 
	 
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	52.61011000%
 | 
	 
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	52.77122646%
 | 
	 
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	52.93289274%
 | 
	 
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	53.09899420%
 | 
	 
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	53.26566596%
 | 
	 
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	53.43679346%
 | 
	 
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	53.44471061%
 | 
	 
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory II Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
	 
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	53.61702243%
 | 
	 
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	53.79381318%
 | 
	 
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	53.97121814%
 | 
	 
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	54.14923983%
 | 
	 
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	52.83176391%
 | 
	 
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	48.42543457%
 | 
	 
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	48.56906836%
 | 
	 
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	48.71318012%
 | 
	 
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	48.86166235%
 | 
	 
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	49.01064247%
 | 
	 
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	49.16401306%
 | 
	 
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	49.15410033%
 | 
	 
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	49.30850901%
 | 
	 
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	49.46733047%
 | 
	 
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	49.62669230%
 | 
	 
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	49.78659674%
 | 
	 
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	49.95093652%
 | 
	 
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	44.02634817%
 | 
	 
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	44.15164793%
 | 
	 
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	44.27735033%
 | 
	 
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	44.40734756%
 | 
	 
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	44.53776674%
 | 
	 
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	44.67250012%
 | 
	 
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	44.64387360%
 | 
	 
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	44.77949162%
 | 
	 
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	44.91944519%
 | 
	 
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	45.05986163%
 | 
	 
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	45.20074282%
 | 
	 
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	45.34598120%
 | 
	 
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	39.40221297%
 | 
	 
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	39.50825404%
 | 
	 
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	39.61461863%
 | 
	 
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	39.72519859%
 | 
	 
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	39.83612072%
 | 
	 
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	39.95127695%
 | 
	 
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	39.90299284%
 | 
	 
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	40.01887250%
 | 
	 
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	40.13900662%
 | 
	 
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	40.25952216%
 | 
	 
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	40.38042070%
 | 
	 
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	40.50559433%
 | 
	 
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	34.54167890%
 | 
	 
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	34.62748999%
 | 
	 
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	34.71354148%
 | 
	 
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	34.80372489%
 | 
	 
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	34.89416666%
 | 
	 
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	34.98875838%
 | 
	 
 | 
| 
 
	Aug 15 2024
 
 | 
	 
 | 
	 
 | 
	34.91982527%
 | 
	 
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	35.01497109%
 | 
	 
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	35.11428618%
 | 
	 
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	35.21389716%
 | 
	 
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	35.31380524%
 | 
	 
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	35.41790216%
 | 
	 
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	29.38453370%
 | 
	 
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	29.45465857%
 | 
	 
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	29.52499623%
 | 
	 
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	29.59950757%
 | 
	 
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	29.67424972%
 | 
	 
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	29.75318365%
 | 
	 
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	29.72235957%
 | 
	 
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	29.80179248%
 | 
	 
 | 
| 
 
	Oct 15 2025
 
 | 
	 
 | 
	 
 | 
	29.88543644%
 | 
	 
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	29.96934874%
 | 
	 
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	30.05353047%
 | 
	 
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	30.14194277%
 | 
	 
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	25.63863786%
 | 
	 
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	25.70929269%
 | 
	 
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory II Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	25.78023782
 | 
	%
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	25.85557937
 | 
	%
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	25.93123048
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	26.01129735
 | 
	%
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	26.09169318
 | 
	%
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	26.17241934
 | 
	%
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	26.25758211
 | 
	%
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	26.34309478
 | 
	%
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	26.42895880
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	26.51928053
 | 
	%
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	26.60997338
 | 
	%
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	26.70103885
 | 
	%
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	26.79247848
 | 
	%
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	26.90473894
 | 
	%
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	27.01746065
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	27.15109064
 | 
	%
 | 
| 
 
	Aug 15 2027
 
 | 
	 
 | 
	 
 | 
	27.28526967
 | 
	%
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	27.42000000
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	25.92000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 3 to Network Lease
	(NVG Network Statutory II Trust)
	PRICING ASSUMPTIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(1)
 
 | 
	 
 | 
	Network Cost:
 | 
	 
 | 
	$
 | 
	388,500,000.00
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(2)
 
 | 
	 
 | 
	Owner Lessors Cost:
 | 
	 
 | 
	$
 | 
	130,000,000.00
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(3)
 
 | 
	 
 | 
	Equity Investment:
 | 
	 
 | 
	$
 | 
	38,211,000.00
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(4)
 
 | 
	 
 | 
	Closing Date:
 | 
	 
 | 
	 
 | 
	9/26/2003
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(5)
 
 | 
	 
 | 
	Assumed Tax Rate:
 | 
	 
 | 
	 
 | 
	39.55
 | 
	%
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(6)
 
 | 
	 
 | 
	Transaction Cost:
 | 
	 
 | 
	$
 | 
	1,907,335.91
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(7)
 
 | 
	 
 | 
	Early Purchase Date:
 | 
	 
 | 
	 
 | 
	1/15/2021
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(8)
 
 | 
	 
 | 
	Lessor Note:
 | 
	 
 | 
	 
 | 
	4.929
 | 
	%
 | 
| 
 
	 
 
 | 
	 
 | 
	Interest Rate:
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 4 to Network Lease
	(NVG Network Statutory II Trust)
	EARLY PURCHASE PRICE AND INSTALLMENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
	Early
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Purchase Date
 | 
	 
 | 
	Purchase Amount
 | 
	 
 | 
	 
 | 
	Basic Lease Rent *
 | 
	 
 | 
	 
 | 
	Basic Lease Rent *
 | 
	 
 | 
	 
 | 
	Purchase Price
 | 
	 
 | 
| 
	 
 | 
| 
 
	(1)
 
 | 
	 
 | 
	Jan 15 2021
 | 
	 
 | 
	 
 | 
	46,733,106.73
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	15,933,221.68
 | 
	 
 | 
	 
 | 
	 
 | 
	30,799,885.05
 | 
	 
 | 
| 
 
	(2)
 
 | 
	 
 | 
	Apr 15 2021
 | 
	 
 | 
	 
 | 
	7504,268.70
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
| 
 
	(3)
 
 | 
	 
 | 
	Jun 15 2021
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
| 
 
	(4)
 
 | 
	 
 | 
	Sep 15 2021
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
| 
 
	(5)
 
 | 
	 
 | 
	Dec 15 2021
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	7,504,268.70
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	76,750,181.53
 | 
	 
 | 
	 
 | 
	 
 | 
	00.00
 | 
	 
 | 
	 
 | 
	 
 | 
	15,933,221.68
 | 
	 
 | 
	 
 | 
	 
 | 
	60,816,959.85
 | 
	 
 | 
 
| 
	*
 | 
	Values are calculated without regard to any offset for
	amounts of Basic Lease Rent that are
	due and owing on such date: the total amount
	due and payable by Lessee on such date is the sum of (i) the Early
	Purchase Price and (ii) the amount of Basic
	Lease Rent payable on
	such date as set forth on Schedule 1A.
 | 
 
	 
 
	 
	CONTROL, MONITORING AND DATA ANALYSIS NETWORK
	NETWORK LEASE AGREEMENT (A3)
	The
	September 26, 2003, Network Lease Agreement (A1) between the Tennessee Valley
	Authority (TVA), as lessee, and NVG Network I Statutory
	Trust, as owner lessor, has
	been filed. It is substantially similar to Network Lease Agreement (A3), except as noted
	below:
	Network
	Lease Agreement (A3) covers an undivided 21.879021879 percent interest in the Control,
	Monitoring and Data Analysis Network (Network).
	In
	consideration of NVG Network III Statutory Trust agreeing to lease the undivided interest in the Network to TVA,
	TVA agrees to pay basic rent to NVG Network III Statutory Trust for the network lease
	term as set out in the Schedule 1A, with explanatory schedules
	1B, 1C, and 1D. Schedule
	2 sets out the termination values applicable to this network lease. Schedule 3 describes
	the pricing assumptions applicable to this network lease. Schedule 4 sets out the early
	purchase price and installments applicable to this network lease.
	These schedules for Network Lease Agreement (A3) follow on the next pages.
	 
 
	 
	Schedule
	1A to Network Lease
	(NVG Network Statutory III Trust)
	BASIC RENT PAYMENTS
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
| 
	Rent
 | 
	 
 | 
	 
 | 
| 
	Payment Date
 | 
	 
 | 
	Percentage
 | 
| 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	0.60717044%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	8.18444750%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	1.61937326%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	3.59901053%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	1.57058510%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	3.65026422%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	1.51933141%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	3.70410804%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	1.46548759%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	3.76067288%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	1.40892275%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	3.82009625%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	1.34949938%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	3.88252261%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	1.28707302%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	3.94810371%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	1.22149192%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	4.01699898%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	1.15259664%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	4.08937591%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	1.08021972%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	4.32899564%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	1.00015364%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	5.42733617%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	0.89104572%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	5.54195790%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	0.77642399%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	5.66237209%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	0.65600980%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	5.78887147%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	0.52951043%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	5.92176354%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	0.39661835%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	6.06137138%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	0.25701051%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	6.06137138%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	0.25701051%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	6.06137138%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	0.25701051%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	6.18588824%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	0.13249365%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	6.31838189%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	6.31838189%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	4.65103111%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	0.00000000%
 | 
 
	 
 
	 
	Schedule
	1B to Network Lease
	(NVG Network Statutory III Trust)
	ALLOCATED RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	From and
 | 
	 
 | 
	To and
 | 
	 
 | 
	Basic Rent
 | 
| 
	Including
 | 
	 
 | 
	Including
 | 
	 
 | 
	Allocated
 | 
| 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	Dec 25 2003
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	Jan 14 2004
 | 
	 
 | 
	0.27283977%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	Jul 14 2004
 | 
	 
 | 
	4.96855580%
 | 
| 
 
	Jul
	15 2004
 
 | 
	 
 | 
	Jan 14 2005
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	Jul 14 2005
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	Jan 14 2006
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	Jul 14 2006
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	Jan 14 2007
 | 
	 
 | 
	5.60558562%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	Jul 14 2007
 | 
	 
 | 
	4.73360564%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	Jan 14 2008
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	Jul 14 2008
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	Jan 14 2009
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	Jul 14 2009
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	Jan 14 2010
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	Jul 14 2010
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	Jan 14 2011
 | 
	 
 | 
	5.60558562%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	Jul 14 2011
 | 
	 
 | 
	4.73360564%
 | 
| 
 
	Jul
	15 2011
 
 | 
	 
 | 
	Jan 14 2012
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	Jul 14 2012
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	Jan 14 2013
 | 
	 
 | 
	5.60558562%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	Jul 14 2013
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	Jan 14 2014
 | 
	 
 | 
	5.13282539%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	Jul 14 2014
 | 
	 
 | 
	4.77037588%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	Jan 14 2015
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	Jul 14 2015
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	Jan 14 2016
 | 
	 
 | 
	5.77859560%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	Jul 14 2016
 | 
	 
 | 
	5.86893557%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	Jan 14 2017
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	Jul 14 2017
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	Jan l4 2018
 | 
	 
 | 
	6.85125747%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	Jul 14 2018
 | 
	 
 | 
	5.78550631%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	Jan 14 2019
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan l5 2019
 
 | 
	 
 | 
	Jul 14 2019
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	Jan 14 2020
 | 
	 
 | 
	6.85125747%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	Jul 14 2020
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	Jan 14 2021
 | 
	 
 | 
	6.27344058%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	Jul 14 2021
 | 
	 
 | 
	5.83044762%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	Jan 14 2022
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	Jul 14 2022
 | 
	 
 | 
	6.31838189%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	Jan 14 2023
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	Jul 14 2023
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	Jan 14 2024
 | 
	 
 | 
	6.85125747%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	Jul 14 2024
 | 
	 
 | 
	5.78550631%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	Jan 14 2025
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	Jul 14 2025
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	Jan 14 2026
 | 
	 
 | 
	6.85125747%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	Jul 14 2026
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	Jan 14 2027
 | 
	 
 | 
	6.27344058%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	Jul 14 2027
 | 
	 
 | 
	4.16309685%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	Sep 26 2027
 | 
	 
 | 
	0.00000000%
 | 
 
	 
 
	 
	Schedule 1C to Network Lease
	(NVG Network Statutory III Trust)
	ATTRIBUTION OF BASIC LEASE RENT PAYMENTS TO ALLOCATIONS OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Allocated
 | 
	 
 | 
	Allocated
 | 
| 
	Rent Payment Date
 | 
	 
 | 
	Basic Lease Rent
 | 
	 
 | 
	From and Including
 | 
	 
 | 
	To and Including
 | 
| 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	0.60717044%
 | 
	 
 | 
	Dec 26 2003
 | 
	 
 | 
	Jul 14 2004
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	8.18444750%
 | 
	 
 | 
	Jan 15 2004
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	1.61937326%
 | 
	 
 | 
	Jan 15 2005
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	3.59901053%
 | 
	 
 | 
	Jul 15 2006
 | 
	 
 | 
	Jan 14 2007
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	1.57058510%
 | 
	 
 | 
	Jul 15 2006
 | 
	 
 | 
	Jan 14 2007
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	3.65026422%
 | 
	 
 | 
	Jul 15 2006
 | 
	 
 | 
	Jul 14 2007
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	1.51933141%
 | 
	 
 | 
	Jan 15 2007
 | 
	 
 | 
	Jul 14 2007
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	3.70410804%
 | 
	 
 | 
	Jan 15 2008
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	1.46548759%
 | 
	 
 | 
	Jan 15 2008
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	3.76067288%
 | 
	 
 | 
	Jan 15 2009
 | 
	 
 | 
	Jul 14 2009
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	1.40892275%
 | 
	 
 | 
	Jan 15 2009
 | 
	 
 | 
	Jul 14 2009
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	3.82009625%
 | 
	 
 | 
	Jul 15 2010
 | 
	 
 | 
	Jan 14 2011
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	1.34949938%
 | 
	 
 | 
	Jul 15 2010
 | 
	 
 | 
	Jan 14 2011
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	3.88252261%
 | 
	 
 | 
	Jul 15 2010
 | 
	 
 | 
	Jul 14 2011
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	1.28707302%
 | 
	 
 | 
	Jan 15 2011
 | 
	 
 | 
	Jul 14 2011
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	3.94810371%
 | 
	 
 | 
	Jul 15 2012
 | 
	 
 | 
	Jan 14 2013
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	1.22149192%
 | 
	 
 | 
	Jul 15 2012
 | 
	 
 | 
	Jan 14 2013
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	4.01699898%
 | 
	 
 | 
	Jul 15 2012
 | 
	 
 | 
	Jan 14 2014
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	1.15259664%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jan 14 2014
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	4.08937591%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	1.08021972%
 | 
	 
 | 
	Jan 15 2014
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	4.32899564%
 | 
	 
 | 
	Jul 15 2015
 | 
	 
 | 
	Jan 14 2016
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	1.00015364%
 | 
	 
 | 
	Jul 15 2015
 | 
	 
 | 
	Jan 14 2016
 | 
| 
 
	Jan
	15 2015
 
 | 
	 
 | 
	5.42733617%
 | 
	 
 | 
	Jul 15 2015
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	0.89104572%
 | 
	 
 | 
	Jan 15 2016
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	5.54195790%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jan 14 2018
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	0.77642399%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jan 14 2018
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	5.66237209%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	0.65600980%
 | 
	 
 | 
	Jan 15 2018
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	5.78887147%
 | 
	 
 | 
	Jul 15 2019
 | 
	 
 | 
	Jan 14 2020
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	0.52951043%
 | 
	 
 | 
	Jul 15 2019
 | 
	 
 | 
	Jan 14 2020
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	5.92176354%
 | 
	 
 | 
	Jul 15 2019
 | 
	 
 | 
	Jan 14 2021
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	0.39661835%
 | 
	 
 | 
	Jul 15 2020
 | 
	 
 | 
	Jan 14 2021
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	6.06137138%
 | 
	 
 | 
	Jul 15 2020
 | 
	 
 | 
	Jul 14 2021
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	0.25701051%
 | 
	 
 | 
	Jan 15 2021
 | 
	 
 | 
	Jul 14 2021
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	6.06137138%
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	0.25701051%
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	6.06137138%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jan 14 2024
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	0.25701051%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jan 14 2024
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	6.18588824%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	0.13249365%
 | 
	 
 | 
	Jan 15 2024
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	6.31838189%
 | 
	 
 | 
	Jul 15 2025
 | 
	 
 | 
	Jan 14 2026
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	6.31838189%
 | 
	 
 | 
	Jul 15 2025
 | 
	 
 | 
	Jan 14 2027
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	4.65103111%
 | 
	 
 | 
	Jul 15 2026
 | 
	 
 | 
	Jul 14 2027
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory III Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)             
 | 
	 
 | 
	(b)
 | 
	 
 | 
	(c)
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	Overpayment
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	of Basic Lease Rent
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	0.00000000%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	0.33433067%
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.69068553%
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.86259290%
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.03450027%
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.20640763%
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.37831500%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	3.55022237%
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.90700689%
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.04540761%
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.18380834%
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.32220907%
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.46060980%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	3.59901053%
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Sep 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.81985985%
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.81985985%
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.81985985%
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.81985985%
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.81985985%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.81985985%
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.40492699%
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.47066272%
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.53639845%
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.60213418%
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.66786991%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.73360564%
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.64877940%
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.85984513%
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.07091086%
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.28197659%
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.49304231%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	3.70410804%
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.06866924%
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.20706997%
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.34547070%
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.48387142%
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.62227215%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	3.76067288%
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.12809261%
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.26649334%
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory III Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)              
 | 
	 
 | 
	(b)        
 | 
	 
 | 
	(c)             
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	Overpayment
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	of Basic Lease Rent
 | 
| 
	 
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.40489407%
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.54329480%
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.68169552%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	3.82009625%
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.05211824%
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.05211824%
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.05211824%
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.05211824%
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.05211824%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.05211824%
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.40492699%
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.47066272%
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.53639845%
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.60213418%
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.66786991%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.73360564%
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.89277507%
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.10384080%
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.31490653%
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.52597226%
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.73703798%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	3.94810371%
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Dec l5 2011
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959561%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.16959563%
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.18659461%
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.18659461%
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.18659461%
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.18659461%
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.18659461%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.18659461%
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.40492699%
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.47066272%
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.53639845%
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.60213418%
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.66786991%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.73360564%
 | 
| 
 
	Feb
	l5 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.82298154%
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.82298154%
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.82298154%
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.82298154%
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.82298154%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.82298154%
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	9.04773037%
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.19225947%
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.33678857%
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.48131767%
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.62584677%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.77037588%
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	8.30430887%
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	7.50924622%
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	6.71418358%
 | 
| 
 
	May l5 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.91912093%
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	5.12405829%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	4.32899564%
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory III Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
 | 
	(b)
 | 
 | 
	 
 | 
 | 
	(c)
 | 
 | 
| 
 | 
	 
 | 
 | 
	Underpayment
 | 
 | 
	 
 | 
 | 
	Overpayment
 | 
 | 
| 
	Termination Date
 | 
	 
 | 
 | 
	of Basic Lease Rent
 | 
 | 
	 
 | 
 | 
	of Basic Lease Rent
 | 
 | 
| 
	 
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32914928%
 | 
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32914928%
 | 
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32914928%
 | 
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32914928%
 | 
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32914928%
 | 
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.32914928%
 | 
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.75648544%
 | 
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.75648544%
 | 
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.75648544%
 | 
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.75648544%
 | 
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.75648544%
 | 
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.75648544%
 | 
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.68443190%
 | 
 | 
| 
 
	Sep 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.72133263%
 | 
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.75823337%
 | 
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.79513410%
 | 
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.83203483%
 | 
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.86893557%
 | 
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43273754%
 | 
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.45458161%
 | 
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.47642568%
 | 
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.49826976%
 | 
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.52011383%
 | 
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.54195790%
 | 
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Sep 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Feb l5 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.98075398%
 | 
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.98075398%
 | 
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.98075398%
 | 
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.98075398%
 | 
 | 
| 
 
	Jun l5 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.98075398%
 | 
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.98075398%
 | 
 | 
| 
 
	Aug l5 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.49488754%
 | 
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.35301129%
 | 
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.21113505%
 | 
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.06925880%
 | 
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.92738256%
 | 
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.78550631%
 | 
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.61012673%
 | 
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.64587567%
 | 
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.68162462%
 | 
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.71737357%
 | 
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.75312252%
 | 
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.78887147%
 | 
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Sep 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.24014544%
 | 
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.24014544%
 | 
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.24014544%
 | 
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.24014544%
 | 
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.24014544%
 | 
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.24014544%
 | 
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.49488754%
 | 
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.35301129%
 | 
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.21113505%
 | 
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.06925880%
 | 
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory III Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
 | 
	(b)
 | 
 | 
	 
 | 
 | 
	(c)
 | 
 | 
| 
 | 
	 
 | 
 | 
	Underpayment
 | 
 | 
	 
 | 
 | 
	Overpayment
 | 
 | 
| 
	Termination Date
 | 
	 
 | 
 | 
	of Basic Lease Rent
 | 
 | 
	 
 | 
 | 
	of Basic Lease Rent
 | 
 | 
| 
	 
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.92738256%
 | 
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.78550631%
 | 
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.84687769%
 | 
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.84687769%
 | 
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.84687769%
 | 
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.84687769%
 | 
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.84687769%
 | 
 | 
| 
 
	Jul
	15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.84687769%
 | 
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.05831477%
 | 
 | 
| 
 
	Sep l5 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.01274134%
 | 
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.96716791%
 | 
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.92159448%
 | 
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.87602105%
 | 
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.83044762%
 | 
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.92007774%
 | 
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.94833647%
 | 
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.97659520%
 | 
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.00485392%
 | 
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.03311265%
 | 
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.06137138%
 | 
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Oct l5 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.32668963%
 | 
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.27362598%
 | 
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.22056233%
 | 
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.16749868%
 | 
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.11443503%
 | 
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.06137138%
 | 
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.50427013%
 | 
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.50427013%
 | 
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.50427013%
 | 
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.50427013%
 | 
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.50427013%
 | 
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.50427013%
 | 
 | 
| 
 
	Aug l5 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.49488754%
 | 
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.35301129%
 | 
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.21113505%
 | 
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.06925880%
 | 
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.92738256%
 | 
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.78550631%
 | 
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.13963715%
 | 
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.17538610%
 | 
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.21113505%
 | 
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.24688400%
 | 
 | 
| 
 
	Jun l5 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.28263294%
 | 
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Aug l5 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.31838189%
 | 
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.63676378%
 | 
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.63676378%
 | 
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory III Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)
 | 
	 
 | 
 | 
	(b)
 | 
 | 
	 
 | 
 | 
	(c)
 | 
 | 
| 
 | 
	 
 | 
 | 
	Underpayment
 | 
 | 
	 
 | 
 | 
	Overpayment
 | 
 | 
| 
	Termination Date
 | 
	 
 | 
 | 
	of Basic Lease Rent
 | 
 | 
	 
 | 
 | 
	of Basic Lease Rent
 | 
 | 
| 
	 
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.63676378%
 | 
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.63676378%
 | 
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.63676378%
 | 
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	12.63676378%
 | 
 | 
| 
 
	Aug l5 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	11.49488754%
 | 
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.35301129%
 | 
 | 
| 
 
	Oct l5 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.21113505%
 | 
 | 
| 
 
	Nov l5 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.06925880%
 | 
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.92738256%
 | 
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.78550631%
 | 
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43653743%
 | 
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43653743%
 | 
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43653743%
 | 
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43653743%
 | 
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43653743%
 | 
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	10.43653743%
 | 
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	9.39096400%
 | 
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	8.34539057%
 | 
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	7.29981714%
 | 
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	6.25424371%
 | 
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	5.20867028%
 | 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	4.16309685%
 | 
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	3.46924737%
 | 
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	2.77539790%
 | 
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	2.08154842%
 | 
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	1.38769895%
 | 
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	0.69384947%
 | 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Aug 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory III Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	105.07165687
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	104.82735162
 | 
	%
 | 
| 
 
	Feb l5 2004
 
 | 
	 
 | 
	 
 | 
	97.08698921
 | 
	%
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	97.53180008
 | 
	%
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	97.97733977
 | 
	%
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	98.41094897
 | 
	%
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	98.84524031
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	99.26755430
 | 
	%
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	98.07113010
 | 
	%
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	98.49471688
 | 
	%
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	98.99810107
 | 
	%
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	99.41025619
 | 
	%
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	99.82300405
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	100.22368480
 | 
	%
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	97.01776859
 | 
	%
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	97.41141012
 | 
	%
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	97.80560114
 | 
	%
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	98.18774184
 | 
	%
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	98.57038410
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	98.94092792
 | 
	%
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	97.74133989
 | 
	%
 | 
| 
 
	Sep l5 2005
 
 | 
	 
 | 
	 
 | 
	98.11279209
 | 
	%
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	98.39765690
 | 
	%
 | 
| 
 
	Nov l5 2005
 
 | 
	 
 | 
	 
 | 
	98.75737046
 | 
	%
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	99.11749214
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	99.46542155
 | 
	%
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	96.15490347
 | 
	%
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	96.49501013
 | 
	%
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	96.83547881
 | 
	%
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	97.16539446
 | 
	%
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	 
 | 
	97.49562967
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	97.81526922
 | 
	%
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	 
 | 
	96.61585410
 | 
	%
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	 
 | 
	96.93604827
 | 
	%
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	97.14748360
 | 
	%
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	 
 | 
	97.45727500
 | 
	%
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	97.76730211
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	98.06664935
 | 
	%
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	94.65310677
 | 
	%
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	94.94386522
 | 
	%
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	95.23481746
 | 
	%
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	95.51964975
 | 
	%
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	95.80465115
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	96.08350779
 | 
	%
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	94.89702105
 | 
	%
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	 
 | 
	95.17616669
 | 
	%
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	 
 | 
	95.54938863
 | 
	%
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	95.82248483
 | 
	%
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	96.09570124
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	96.36272379
 | 
	%
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	92.85974088
 | 
	%
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	93.11752614
 | 
	%
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	93.37540709
 | 
	%
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	93.62838557
 | 
	%
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	93.88143971
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	94.12957128
 | 
	%
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	92.96883557
 | 
	%
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	 
 | 
	93.21707829
 | 
	%
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	93.47078298
 | 
	%
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	93.71411842
 | 
	%
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	93.95748933
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	94.19589732
 | 
	%
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	 
 | 
	90.60432011
 | 
	%
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	90.83285417
 | 
	%
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	91.06140329
 | 
	%
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	91.29129890
 | 
	%
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	91.52121525
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory III Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	91.75248377
 | 
	%
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	 
 | 
	90.63427939
 | 
	%
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	90.86560096
 | 
	%
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	91.03173923
 | 
	%
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	91.26445118
 | 
	%
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	91.49719560
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	91.73130398
 | 
	%
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	 
 | 
	88.07252366
 | 
	%
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	 
 | 
	88.29630441
 | 
	%
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	88.52012378
 | 
	%
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	88.74538316
 | 
	%
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	88.97068733
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	89.19743771
 | 
	%
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	88.13716606
 | 
	%
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	 
 | 
	88.36401863
 | 
	%
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	88.58997984
 | 
	%
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	 
 | 
	88.81834254
 | 
	%
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	89.04676295
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	89.27664255
 | 
	%
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	 
 | 
	85.54755229
 | 
	%
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	85.76663004
 | 
	%
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	85.98577236
 | 
	%
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	86.20645418
 | 
	%
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	 
 | 
	86.42720725
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	86.64950654
 | 
	%
 | 
| 
 
	Aug l5 2011
 
 | 
	 
 | 
	 
 | 
	85.65039190
 | 
	%
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	85.87284749
 | 
	%
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	86.07619935
 | 
	%
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	86.30029336
 | 
	%
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	86.52447284
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	86.75021282
 | 
	%
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	82.94756359
 | 
	%
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	83.16200605
 | 
	%
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	83.37654161
 | 
	%
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	83.59272247
 | 
	%
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	83.80900367
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	84.02693744
 | 
	%
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	83.09238220
 | 
	%
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	83.31053170
 | 
	%
 | 
| 
 
	Oct l5 2012
 
 | 
	 
 | 
	 
 | 
	83.65750033
 | 
	%
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	83.87742565
 | 
	%
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	84.09746691
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	84.31917640
 | 
	%
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	80.43957054
 | 
	%
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	80.64946448
 | 
	%
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	 
 | 
	80.85948283
 | 
	%
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	 
 | 
	81.07125895
 | 
	%
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	81.28316732
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	81.49684134
 | 
	%
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	80.63043580
 | 
	%
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	 
 | 
	80.84439072
 | 
	%
 | 
| 
 
	Oct l5 2013
 
 | 
	 
 | 
	 
 | 
	80.88639725
 | 
	%
 | 
| 
 
	Nov l5 2013
 
 | 
	 
 | 
	 
 | 
	81.10227507
 | 
	%
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	81.31830222
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	81.53611219
 | 
	%
 | 
| 
 
	Feb l5 2014
 
 | 
	 
 | 
	 
 | 
	77.41173956
 | 
	%
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	77.61652062
 | 
	%
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	77.82146038
 | 
	%
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	78.02828184
 | 
	%
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	 
 | 
	78.23527050
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	78.44414940
 | 
	%
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	77.65305044
 | 
	%
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	77.86228163
 | 
	%
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	78.19408461
 | 
	%
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	78.40540054
 | 
	%
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	78.61690240
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	78.83031331
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory III Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	73.59839805
 | 
	%
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	73.79401444
 | 
	%
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	73.98982711
 | 
	%
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	74.18776985
 | 
	%
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	74.38591856
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	74.58620707
 | 
	%
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	73.89566561
 | 
	%
 | 
| 
 
	Sep 15 2015
 
 | 
	 
 | 
	 
 | 
	74.09638653
 | 
	%
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	 
 | 
	74.17104625
 | 
	%
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	74.37414419
 | 
	%
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	74.57746960
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	74.78295637
 | 
	%
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	 
 | 
	69.42761904
 | 
	%
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	69.61447800
 | 
	%
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	69.80157637
 | 
	%
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	69.99153128
 | 
	%
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	 
 | 
	70.18173849
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	70.37481520
 | 
	%
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	69.79173323
 | 
	%
 | 
| 
 
	Sep 15 2016
 
 | 
	 
 | 
	 
 | 
	69.98534165
 | 
	%
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	 
 | 
	70.26457993
 | 
	%
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	70.46135156
 | 
	%
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	70.65840390
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	70.85835426
 | 
	%
 | 
| 
 
	Feb l5 2017
 
 | 
	 
 | 
	 
 | 
	65.37615744
 | 
	%
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	65.55662788
 | 
	%
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	65.73739472
 | 
	%
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	65.92121018
 | 
	%
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	 
 | 
	66.10533597
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	66.29252437
 | 
	%
 | 
| 
 
	Aug 15 2017
 
 | 
	 
 | 
	 
 | 
	65.82402737
 | 
	%
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	 
 | 
	66.01186590
 | 
	%
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	65.85295010
 | 
	%
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	66.04420664
 | 
	%
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	66.23580452
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	66.43049615
 | 
	%
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	60.81558874
 | 
	%
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	60.98990993
 | 
	%
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	61.16458974
 | 
	%
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	61.34252230
 | 
	%
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	 
 | 
	61.52082852
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	61.70240260
 | 
	%
 | 
| 
 
	Aug l5 2018
 
 | 
	 
 | 
	 
 | 
	61.35485509
 | 
	%
 | 
| 
 
	Sep 15 2018
 
 | 
	 
 | 
	 
 | 
	61
	.
	53720848
 | 
	%
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	 
 | 
	61.51860669
 | 
	%
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	61.70465057
 | 
	%
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	61.89110191
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	62.08085505
 | 
	%
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	 
 | 
	56.32711888
 | 
	%
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	56.49557095
 | 
	%
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	 
 | 
	56.66444946
 | 
	%
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	56.83679764
 | 
	%
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	57.00958850
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	57.18586532
 | 
	%
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	56.96598285
 | 
	%
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	 
 | 
	57.14317970
 | 
	%
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	57.23390074
 | 
	%
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	 
 | 
	57.41507940
 | 
	%
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	57.59673754
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	57.78191858
 | 
	%
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	51.88295642
 | 
	%
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	52.04586387
 | 
	%
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	52.20927163
 | 
	%
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	52.37637951
 | 
	%
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	52.54400520
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	52.71534859
 | 
	%
 | 
| 
 
	Aug
	15 2020
 
 | 
	 
 | 
	 
 | 
	52.63021692
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory III Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	      Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	52.80263345
 | 
	%
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	52.97878764
 | 
	%
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	53.15549733
 | 
	%
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	53.33276483
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	52.79947311
 | 
	%
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	47.80205658
 | 
	%
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	47.94687347
 | 
	%
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	48.09211529
 | 
	%
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	48.24098763
 | 
	%
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	48.39030179
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	48.54326345
 | 
	%
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	48.43967347
 | 
	%
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	48.59355476
 | 
	%
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	48.75110258
 | 
	%
 | 
| 
 
	Nov l5 2021
 
 | 
	 
 | 
	 
 | 
	48.90912837
 | 
	%
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	49.06763413
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	49.38147153
 | 
	%
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	43.44558157
 | 
	%
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	43.57140736
 | 
	%
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	43.69757893
 | 
	%
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	43.82730158
 | 
	%
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	43.95738626
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	44.09103831
 | 
	%
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	43.96805826
 | 
	%
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	44.10246870
 | 
	%
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	44.24046454
 | 
	%
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	44.37885688
 | 
	%
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	44.51764737
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	44.62399419
 | 
	%
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	38.55454378
 | 
	%
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	38.67137477
 | 
	%
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	38.78860054
 | 
	%
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	38.90956082
 | 
	%
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	39.03093310
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	39.15605717
 | 
	%
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	39.14911693
 | 
	%
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	39.27510147
 | 
	%
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	39.40485702
 | 
	%
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	39.53506121
 | 
	%
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	39.66571591
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	40.02938363
 | 
	%
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	33.81864177
 | 
	%
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	33.92673031
 | 
	%
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	34.03526921
 | 
	%
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	34.14774672
 | 
	%
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	34.26069289
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	34.37759604
 | 
	%
 | 
| 
 
	Aug l5 2024
 
 | 
	 
 | 
	 
 | 
	34.49498628
 | 
	%
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	34.61286565
 | 
	%
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	34.73472255
 | 
	%
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	34.85708719
 | 
	%
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	34.97996168
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	35.30161767
 | 
	%
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	29.07013480
 | 
	%
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	29.15739590
 | 
	%
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	29.24502059
 | 
	%
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	29.33650253
 | 
	%
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	29.42836565
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	29.52410367
 | 
	%
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	29.62024061
 | 
	%
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	29.71677811
 | 
	%
 | 
| 
 
	Oct l5 2025
 
 | 
	 
 | 
	 
 | 
	29.81721000
 | 
	%
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	29.91806036
 | 
	%
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	30.01933092
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	30.08988724
 | 
	%
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	25.51466477
 | 
	%
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	25.59078928
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory III Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	25.66723098
 | 
	%
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	25.74748333
 | 
	%
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	25.82807006
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	25.91248472
 | 
	%
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	25.99725111
 | 
	%
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	26.08237069
 | 
	%
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	26.17133709
 | 
	%
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	26.26067417
 | 
	%
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	26.35038350
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	26.35886853
 | 
	%
 | 
| 
 
	Feb l5 2027
 
 | 
	 
 | 
	 
 | 
	26.45283369
 | 
	%
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	26.54719037
 | 
	%
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	26.64194020
 | 
	%
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	26.75419389
 | 
	%
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	26.86691531
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	26.99721547
 | 
	%
 | 
| 
 
	Aug l5 2027
 
 | 
	 
 | 
	 
 | 
	27.12805854
 | 
	%
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	27.25944680
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	27.25944680
 | 
	%
 | 
 
	 
 
	 
	Schedule 3 to Network Lease
	(NVG Network Statutory III Trust)
	PRICING ASSUMPTIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(1
 | 
	)
 | 
	 
 | 
 
	Network Cost:
 
 | 
	 
 | 
	$
 | 
	388,500,000.00
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(2
 | 
	)
 | 
	 
 | 
 
	Owner Lessors Cost:
 
 | 
	 
 | 
	$
 | 
	85,000,000.00
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(3
 | 
	)
 | 
	 
 | 
 
	Equity Investment:
 
 | 
	 
 | 
	$
 | 
	23,115,000.00
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(4
 | 
	)
 | 
	 
 | 
 
	Closing Date:
 
 | 
	 
 | 
	 
 | 
	9/26/2003
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(5
 | 
	)
 | 
	 
 | 
 
	Assumed Tax Rate:
 
 | 
	 
 | 
	 
 | 
	35.00
 | 
	%
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(6
 | 
	)
 | 
	 
 | 
 
	Transaction Cost:
 
 | 
	 
 | 
	$
 | 
	l,247,104.25
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(7
 | 
	)
 | 
	 
 | 
 
	Early Purchase Date:
 
 | 
	 
 | 
	 
 | 
	1/15/2021
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	(8
 | 
	)
 | 
	 
 | 
 
	Lessor Note:
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	Interest Rate:
 
 | 
	 
 | 
	 
 | 
	4.929
 | 
	%
 | 
 
	 
 
	 
	Schedule 4 to Network Lease
	(NVG Network Statutory III Trust)
	EARLY PURCHASE PRICE AND INSTALLMENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
	Early
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Purchase Date
 | 
	 
 | 
	Purchase Amount
 | 
	 
 | 
	 
 | 
	Basic Lease Rent *
 | 
	 
 | 
	 
 | 
	Basic Lease Rent *
 | 
	 
 | 
	 
 | 
	Purchase Price
 | 
	 
 | 
| 
	 
 | 
| 
	(l)
 | 
	 
 | 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	32,438,951.68
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	10,108,046.16
 | 
	 
 | 
	 
 | 
	 
 | 
	22,330,905.53
 | 
	 
 | 
| 
	(2)
 | 
	 
 | 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	4,349,120.23
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0 00
 | 
	 
 | 
	 
 | 
	 
 | 
	4,349,120 23
 | 
	 
 | 
| 
	(3)
 | 
	 
 | 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	4,349,120.23
 | 
	 
 | 
	 
 | 
	 
 | 
	0 00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	4,349,120.23
 | 
	 
 | 
| 
	(4)
 | 
	 
 | 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	4,349,120.23
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	4,349,120.23
 | 
	 
 | 
| 
	(5)
 | 
	 
 | 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	4,349,120.23
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	4,349,120
	.
	23
 | 
	 
 | 
| 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
 
	 
 
 | 
	 
 | 
	 
 | 
	49,835,432.62
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	10,108,046.16
 | 
	 
 | 
	 
 | 
	 
 | 
	39,727,386.46
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Values are calculated without regard to any offset for amounts of Basic Lease
	Rent that are due and owing on such date: the total amount due and
	payable by Lessee on such
	date is the sum (i) the Early Purchase Price and (ii) the amount of Basic Lease Rent payable
	on such date as set forth on Schedule 1A.
 | 
	 
 
	 
	CONTROL, MONITORING AND DATA ANALYSIS NETWORK
	NETWORK LEASE AGREEMENT (A4)
	The September 26, 2003, Network Lease Agreement (Al) between the Tennessee Valley Authority
	(TVA), as lessee, and NVG Network I Statutory Trust, as
	owner lessor, has been filed. It is
	substantially similar to Network Lease Agreement (A4), except as noted below:
	Network
	Lease Agreement (A4) covers an undivided 18.018018018 percent interest in the Control,
	Monitoring and Data Analysis Network (Network).
	In
	consideration of NVG Network IV Statutory Trust agreeing to lease the undivided interest in the Network to TVA,
	TVA agrees to pay basic rent to NVG Network IV Statutory Trust for the network lease term, as set out
	in the Schedule 1A, with explanatory schedules 1B, 1C, and 1D. Schedule 2 sets out the termination
	values applicable to this network lease. Schedule 3 describes the pricing assumptions applicable to
	this network lease. Schedule 4 sets out the early purchase price and installments applicable to
	this network lease.
	These schedules for Network Lease Agreement (A4) follow on the next pages.
	 
 
	 
	Schedule 1A to Network Lease
	(NVG Network Statutory IV Trust)
	BASIC RENT PAYMENTS
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Rent
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Payment Date
 | 
	 
 | 
	Percentage
 | 
| 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	9.00427841
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	1.65460183
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	3.68820160
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	1.60448376
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	3.74085240
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	1.55183296
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	3.99663800
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	1.49158074
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	3.85946103
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	1.43322433
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	3.92076651
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	1.37191885
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	3.98517009
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	1.30751527
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	4.04181870
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	1.25086666
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	4.11201227
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	1.18067309
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	4.18608054
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	1.10660482
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	5.46976287
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.99907479
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	5.58272698
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.88611068
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	5.70139978
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.76743788
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	5.81473271
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.65410495
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	5.94513002
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.52370764
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	4.95289352
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.41455035
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	6.11855372
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.35028394
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	6.35687823
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.11195944
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	4.65484587
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 1B to Network Lease
	(NVG Network Statutory I
	V
	Trust)
	ALLOCATED RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	From and
 | 
	 
 | 
	To and
 | 
	 
 | 
	Basic Rent
 | 
	 
 | 
| 
	Including
 | 
	 
 | 
	Including
 | 
	 
 | 
	Allocated
 | 
	 
 | 
| 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	Dec 25 2003
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	Jan 14 2004
 | 
	 
 | 
	 
 | 
	0.27933617%
 | 
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	Jul 14 2004
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	Jan 14 2005
 | 
	 
 | 
	 
 | 
	5.51587089%
 | 
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	Jul 14 2005
 | 
	 
 | 
	 
 | 
	4.86367318%
 | 
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	Jan 14 2006
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	Jul 14 2006
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	Jan 14 2007
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	Jul 14 2007
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	Jan 14 2008
 | 
	 
 | 
	 
 | 
	5.73905641%
 | 
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	Jul 14 2008
 | 
	 
 | 
	 
 | 
	5.04184768%
 | 
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	Jan 14 2009
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	Jul 14 2009
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	Jan 14 2010
 | 
	 
 | 
	 
 | 
	5.73905641%
 | 
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	Jul 14 2010
 | 
	 
 | 
	 
 | 
	4.84631431%
 | 
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	Jan 14 2011
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	Jul 14 2011
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	Jan 14 2012
 | 
	 
 | 
	 
 | 
	5.73905641%
 | 
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	Jul 14 2012
 | 
	 
 | 
	 
 | 
	4.84631431%
 | 
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	Jan 14 2013
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	Jul 14 2013
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	Jan 14 2014
 | 
	 
 | 
	 
 | 
	5.73905641%
 | 
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	Jul 14 2014
 | 
	 
 | 
	 
 | 
	4.84631431%
 | 
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	Jan 14 2015
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	Jul 14 2015
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	Jan 14 2016
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	Jul 14 2016
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	Jan 14 2017
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	Jul 14 2017
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	Jan 14 2018
 | 
	 
 | 
	 
 | 
	7.01440228%
 | 
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	Jul 14 2018
 | 
	 
 | 
	 
 | 
	5.92327304%
 | 
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	Jan 14 2019
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	Jul 14 2019
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	Jan 14 2020
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	Jul 14 2020
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	Jan 14 2021
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	Jul 14 2021
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	Jan 14 2022
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	Jul 14 2022
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	Jan 14 2023
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	Jul 14 2023
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	Jan 14 2024
 | 
	 
 | 
	 
 | 
	7.01440228%
 | 
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	Jul 14 2024
 | 
	 
 | 
	 
 | 
	5.92327304%
 | 
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	Jan 14 2025
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	Jul 14 2025
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jul
	15 2025
 
 | 
	 
 | 
	Jan 14 2026
 | 
	 
 | 
	 
 | 
	7.01440228%
 | 
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	Jul 14 2026
 | 
	 
 | 
	 
 | 
	5.92327304%
 | 
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	Jan 14 2027
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	Jul 14 2027
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	Sep 26 2027
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
 | 
 
 
	 
	Schedule 1C to Network Lease
	(NVG Network Statutory IV Trust)
	ATTRIBUTION OF BASIC LEASE RENT PAYMENTS TO ALLOCATIONS OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Allocated
 | 
	 
 | 
	Allocated
 | 
| 
	Rent Payment Date
 | 
	 
 | 
	 
 | 
	Basic Lease Rent
 | 
	 
 | 
	From and Including
 | 
	 
 | 
	To and Including
 | 
| 
	 
 | 
| 
 
	Sep 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	9.00427841
 | 
	%
 | 
	 
 | 
	Dec 26 2003
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	1.65460183
 | 
	%
 | 
	 
 | 
	Jan 15 2005
 | 
	 
 | 
	Jul 14 2005
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	3.68820160
 | 
	%
 | 
	 
 | 
	Jan 15 2006
 | 
	 
 | 
	Jul 14 2006
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	1.60448376
 | 
	%
 | 
	 
 | 
	Jan 15 2006
 | 
	 
 | 
	Jul 14 2006
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	3.74085240
 | 
	%
 | 
	 
 | 
	Jul 15 2007
 | 
	 
 | 
	Jan 14 2008
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	1.55183296
 | 
	%
 | 
	 
 | 
	Jul 15 2007
 | 
	 
 | 
	Jan 14 2008
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	3.99663800
 | 
	%
 | 
	 
 | 
	Jul 15 2007
 | 
	 
 | 
	Jul 15 2008
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	1.49158074
 | 
	%
 | 
	 
 | 
	Jan 15 2008
 | 
	 
 | 
	Jul 14 2008
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	3.85946103
 | 
	%
 | 
	 
 | 
	Jul 15 2009
 | 
	 
 | 
	Jan 14 2010
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	1.43322433
 | 
	%
 | 
	 
 | 
	Jul 15 2009
 | 
	 
 | 
	Jan 14 2010
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	3.92076651
 | 
	%
 | 
	 
 | 
	Jul 15 2009
 | 
	 
 | 
	Jul 14 2010
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	1.37191885
 | 
	%
 | 
	 
 | 
	Jan 15 2010
 | 
	 
 | 
	Jul 14 2010
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	3.98517009
 | 
	%
 | 
	 
 | 
	Jul 15 2011
 | 
	 
 | 
	Jan 14 2012
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	1.30751527
 | 
	%
 | 
	 
 | 
	Jul 15 2011
 | 
	 
 | 
	Jan 14 2012
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	4.04181870
 | 
	%
 | 
	 
 | 
	Jul 15 2011
 | 
	 
 | 
	Jul 14 2012
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	1.25086666
 | 
	%
 | 
	 
 | 
	Jan 15 2012
 | 
	 
 | 
	Jul 14 2012
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	4.11201227
 | 
	%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jan 14 2014
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	1.18067309
 | 
	%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jan 14 2014
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	4.18608054
 | 
	%
 | 
	 
 | 
	Jul 15 2013
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	1.10660482
 | 
	%
 | 
	 
 | 
	Jan 15 2014
 | 
	 
 | 
	Jul 14 2014
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	5.46976287
 | 
	%
 | 
	 
 | 
	Jan 15 2015
 | 
	 
 | 
	Jul 14 2015
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.99907479
 | 
	%
 | 
	 
 | 
	Jan 15 2015
 | 
	 
 | 
	Jul 14 2015
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	5.58272698
 | 
	%
 | 
	 
 | 
	Jan 15 2016
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.88611068
 | 
	%
 | 
	 
 | 
	Jan 15 2016
 | 
	 
 | 
	Jul 14 2016
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	5.70139978
 | 
	%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jan 14 2018
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.76743788
 | 
	%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jan 14 2018
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	5.81473271
 | 
	%
 | 
	 
 | 
	Jul 15 2017
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.65410495
 | 
	%
 | 
	 
 | 
	Jan 15 2018
 | 
	 
 | 
	Jul 14 2018
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	5.94513002
 | 
	%
 | 
	 
 | 
	Jan l5 2019
 | 
	 
 | 
	Jul 14 2019
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.52370764
 | 
	%
 | 
	 
 | 
	Jan 15 2019
 | 
	 
 | 
	Jul 14 2019
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	4.95289352
 | 
	%
 | 
	 
 | 
	Jan 15 2020
 | 
	 
 | 
	Jul 14 2020
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.41455035
 | 
	%
 | 
	 
 | 
	Jan 15 2020
 | 
	 
 | 
	Jul 14 2020
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	6.11855372
 | 
	%
 | 
	 
 | 
	Jan 15 2021
 | 
	 
 | 
	Jul 14 2021
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.35028394
 | 
	%
 | 
	 
 | 
	Jan 15 2021
 | 
	 
 | 
	Jul 14 2021
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
	 
 | 
	Jan 15 2022
 | 
	 
 | 
	Jul 14 2022
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jan 14 2024
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jan 14 2024
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
	 
 | 
	Jul 15 2023
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
	 
 | 
	Jan 15 2024
 | 
	 
 | 
	Jul 14 2024
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	6.26430476
 | 
	%
 | 
	 
 | 
	Jul 15 2025
 | 
	 
 | 
	Jan 14 2026
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.20453290
 | 
	%
 | 
	 
 | 
	Jul 15 2025
 | 
	 
 | 
	Jan 14 2026
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	6.35687823
 | 
	%
 | 
	 
 | 
	Jul 15 2025
 | 
	 
 | 
	Jul 14 2026
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.11195944
 | 
	%
 | 
	 
 | 
	Jan 15 2026
 | 
	 
 | 
	Jul 14 2026
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	4.65484587
 | 
	%
 | 
	 
 | 
	Jan 15 2027
 | 
	 
 | 
	Jul 14 2027
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory IV Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)         
 | 
	 
 | 
	 
 | 
	(b)
 | 
	 
 | 
	 
 | 
	(c)
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	Overpayment
 | 
| 
	Date Termination
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	of Basic Lease Rent
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	0.27933617
 | 
	%
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.72494224
 | 
	%
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.72494224
 | 
	%
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.72494224
 | 
	%
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.72494224
 | 
	%
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.72494224
 | 
	%
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.72494224
 | 
	%
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.46023225
 | 
	%
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.54092044
 | 
	%
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.62160862
 | 
	%
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.70229681
 | 
	%
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.78298499
 | 
	%
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.86367318
 | 
	%
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.74126258
 | 
	%
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.93065038
 | 
	%
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.12003819
 | 
	%
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.30942599
 | 
	%
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.49881379
 | 
	%
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.68820160
 | 
	%
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Sep 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.15142353
 | 
	%
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.26930931
 | 
	%
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.38719508
 | 
	%
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.50508085
 | 
	%
 | 
| 
 
	Jun l5 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.62296663
 | 
	%
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.74085240
 | 
	%
 | 
| 
 
	Aug l5 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28932336
 | 
	%
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28932336
 | 
	%
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28932336
 | 
	%
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28932336
 | 
	%
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28932336
 | 
	%
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.28932336
 | 
	%
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.82439469
 | 
	%
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.86788529
 | 
	%
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.91137589
 | 
	%
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.95486648
 | 
	%
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.99835708
 | 
	%
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.04184768
 | 
	%
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	8.06100076
 | 
	%
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	7.22069282
 | 
	%
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	6.38038487
 | 
	%
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.54007692
 | 
	%
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	4.69976898
 | 
	%
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	3.85946103
 | 
	%
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Sep
	15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	5.29268536
 | 
	%
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.21345187
 | 
	%
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000
 | 
	%
 | 
	 
 | 
	 
 | 
	9.21345187
 | 
	%
 | 
 
	 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory IV Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)           
 | 
	 
 | 
	(b)          
 | 
	 
 | 
	 
 | 
	(c)           
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.21345187%
 | 
	 
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.21345187%
 | 
	 
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.21345187%
 | 
	 
 | 
| 
 
	Jul 15 1009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.21345187%
 | 
	 
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.62886132%
 | 
	 
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.67235192%
 | 
	 
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.71584251%
 | 
	 
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.75933311%
 | 
	 
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.80282371%
 | 
	 
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.84631431%
 | 
	 
 | 
| 
 
	Feb l5 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.02376534%
 | 
	 
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.21604629%
 | 
	 
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.40832724%
 | 
	 
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.60060819%
 | 
	 
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.79288914%
 | 
	 
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	3.98517009%
 | 
	 
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Sep l5 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Nov l5 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Jan l5 201l
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Feb 15 20l1
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.33450406%
 | 
	 
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.33450406%
 | 
	 
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.33450406%
 | 
	 
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.33450406%
 | 
	 
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.33450406%
 | 
	 
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.33450406%
 | 
	 
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.62886132%
 | 
	 
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.67235192%
 | 
	 
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.71584251%
 | 
	 
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.7593331l%
 | 
	 
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.80282371%
 | 
	 
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.84631431%
 | 
	 
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.15060753%
 | 
	 
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.34288848%
 | 
	 
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.53516943%
 | 
	 
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.72745038%
 | 
	 
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.91973133%
 | 
	 
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.11201227%
 | 
	 
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.29268536%
 | 
	 
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.47876590%
 | 
	 
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.47876590%
 | 
	 
 | 
| 
 
	Apr l5 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.47876590%
 | 
	 
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.47876590%
 | 
	 
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.47876590%
 | 
	 
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.47876590%
 | 
	 
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.62886132%
 | 
	 
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.67235192%
 | 
	 
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.71584251%
 | 
	 
 | 
| 
 
	Nov l5 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.75933311%
 | 
	 
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.80282371%
 | 
	 
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.84631431%
 | 
	 
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	9.50835813%
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.70063908%
 | 
	 
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.89292003%
 | 
	 
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.08520098%
 | 
	 
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.27748192%
 | 
	 
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.46976287%
 | 
	 
 | 
 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory IV Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)          
 | 
	 
 | 
	(b)         
 | 
	 
 | 
	 
 | 
	(c)         
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.97342503%
 | 
	 
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.89528542%
 | 
	 
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.81714581%
 | 
	 
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.73900620%
 | 
	 
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.66086659%
 | 
	 
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.58272698%
 | 
	 
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep l5 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct l5 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan
	15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 20l6
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.09209783%
 | 
	 
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.01395822%
 | 
	 
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.93581861%
 | 
	 
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.85767900%
 | 
	 
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.77953939%
 | 
	 
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.70139978%
 | 
	 
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep 15 20l6
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.28357037%
 | 
	 
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.28357037%
 | 
	 
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.28357037%
 | 
	 
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.28357037%
 | 
	 
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.28357037%
 | 
	 
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.28357037%
 | 
	 
 | 
| 
 
	Aug 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.76860828%
 | 
	 
 | 
| 
 
	Sep
	15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.59954123%
 | 
	 
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.43047418%
 | 
	 
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.26140713%
 | 
	 
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.09234009%
 | 
	 
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.92327304%
 | 
	 
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.88119089%
 | 
	 
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.89397872%
 | 
	 
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.90676654%
 | 
	 
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.91955437%
 | 
	 
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.93234220%
 | 
	 
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.94513002%
 | 
	 
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep l5 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct l5 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb l5 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.34359158%
 | 
	 
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.26545197%
 | 
	 
 | 
| 
 
	Apr !5 1019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.18731236%
 | 
	 
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.10917275%
 | 
	 
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.03103313%
 | 
	 
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.95289352%
 | 
	 
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
	 
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
	 
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
	 
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
	 
 | 
 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory IV Trust)
	OVERPAYMENTS
	AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)         
 | 
	 
 | 
	(b)         
 | 
	 
 | 
	 
 | 
	(c)         
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
	 
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.36744388%
 | 
	 
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.59142362%
 | 
	 
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.69684964%
 | 
	 
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.80227566%
 | 
	 
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.90770168%
 | 
	 
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.01312770%
 | 
	 
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.11855372%
 | 
	 
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.65500281%
 | 
	 
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.57686320%
 | 
	 
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.49872359%
 | 
	 
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.42058398%
 | 
	 
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.34244437%
 | 
	 
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.26430476%
 | 
	 
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.65500281%
 | 
	 
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.57686320%
 | 
	 
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.49872359%
 | 
	 
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.42058398%
 | 
	 
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.34244437%
 | 
	 
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.26430476%
 | 
	 
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.73314243%
 | 
	 
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.73314243%
 | 
	 
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.73314243%
 | 
	 
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.73314243%
 | 
	 
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.73314243%
 | 
	 
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.73314243%
 | 
	 
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.76860828%
 | 
	 
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.59954123%
 | 
	 
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.43047418%
 | 
	 
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.26140713%
 | 
	 
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.09234009%
 | 
	 
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.92327304%
 | 
	 
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.20036563%
 | 
	 
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.21315346%
 | 
	 
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.22594128%
 | 
	 
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.23872911%
 | 
	 
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.25151694%
 | 
	 
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.26430476%
 | 
	 
 | 
| 
 
	Aug 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.46883766%
 | 
	 
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.82571589%
 | 
	 
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.82571589%
 | 
	 
 | 
 
 
	 
	Schedule 1D to Network Lease
	(NVG Network Statutory IV Trust)
	OVERPAYMENTS AND UNDERPAYMENTS
	OF BASIC LEASE RENT
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	(a)         
 | 
	 
 | 
	(b)         
 | 
	 
 | 
	 
 | 
	(c)         
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	of Basic Lease Rent
 | 
	 
 | 
	 
 | 
	of Bask Lease Rent
 | 
	 
 | 
| 
	 
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.82571589%
 | 
	 
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.82571589%
 | 
	 
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.82571589%
 | 
	 
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	12.82571589%
 | 
	 
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	11.76860828%
 | 
	 
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	10.59954123%
 | 
	 
 | 
| 
 
	Oct 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.43047418%
 | 
	 
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.26140713%
 | 
	 
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.09234009%
 | 
	 
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.92327304%
 | 
	 
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	9.59090674%
 | 
	 
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	8.60369457%
 | 
	 
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	7.61648239%
 | 
	 
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	6.62927022%
 | 
	 
 | 
| 
 
	Jun l5 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	5.64205805%
 | 
	 
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Aug l5 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	4.65484587%
 | 
	 
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	3.87903823%
 | 
	 
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	3.10323058%
 | 
	 
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	2.32742294%
 | 
	 
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	1.55161529%
 | 
	 
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.77580765%
 | 
	 
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
| 
 
	Aug 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00000000%
 | 
	 
 | 
 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory IV Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
	 
 | 
| 
	 
 | 
| 
 
	Dec 26 2003
 
 | 
	 
 | 
	 
 | 
	104.66682483%
 | 
	 
 | 
| 
 
	Jan 15 2004
 
 | 
	 
 | 
	 
 | 
	105.61642190%
 | 
	 
 | 
| 
 
	Feb 15 2004
 
 | 
	 
 | 
	 
 | 
	97.13211100%
 | 
	 
 | 
| 
 
	Mar 15 2004
 
 | 
	 
 | 
	 
 | 
	97.65345190%
 | 
	 
 | 
| 
 
	Apr 15 2004
 
 | 
	 
 | 
	 
 | 
	98.16694870%
 | 
	 
 | 
| 
 
	May 15 2004
 
 | 
	 
 | 
	 
 | 
	98.66979100%
 | 
	 
 | 
| 
 
	Jun 15 2004
 
 | 
	 
 | 
	 
 | 
	99.17391030%
 | 
	 
 | 
| 
 
	Jul 15 2004
 
 | 
	 
 | 
	 
 | 
	99.66731010%
 | 
	 
 | 
| 
 
	Aug 15 2004
 
 | 
	 
 | 
	 
 | 
	98.49957840%
 | 
	 
 | 
| 
 
	Sep 15 2004
 
 | 
	 
 | 
	 
 | 
	98.98763330%
 | 
	 
 | 
| 
 
	Oct 15 2004
 
 | 
	 
 | 
	 
 | 
	99.50304460%
 | 
	 
 | 
| 
 
	Nov 15 2004
 
 | 
	 
 | 
	 
 | 
	99.97363080%
 | 
	 
 | 
| 
 
	Dec 15 2004
 
 | 
	 
 | 
	 
 | 
	100.44530790%
 | 
	 
 | 
| 
 
	Jan 15 2005
 
 | 
	 
 | 
	 
 | 
	100.89833730%
 | 
	 
 | 
| 
 
	Feb 15 2005
 
 | 
	 
 | 
	 
 | 
	97.65580170%
 | 
	 
 | 
| 
 
	Mar 15 2005
 
 | 
	 
 | 
	 
 | 
	98.10246300%
 | 
	 
 | 
| 
 
	Apr 15 2005
 
 | 
	 
 | 
	 
 | 
	98.54238430%
 | 
	 
 | 
| 
 
	May 15 2005
 
 | 
	 
 | 
	 
 | 
	98.97133410%
 | 
	 
 | 
| 
 
	Jun 15 2005
 
 | 
	 
 | 
	 
 | 
	99.40118300%
 | 
	 
 | 
| 
 
	Jul 15 2005
 
 | 
	 
 | 
	 
 | 
	99.81999150%
 | 
	 
 | 
| 
 
	Aug 15 2005
 
 | 
	 
 | 
	 
 | 
	98.62648380%
 | 
	 
 | 
| 
 
	Sep 15 2005
 
 | 
	 
 | 
	 
 | 
	99.03825630%
 | 
	 
 | 
| 
 
	Oct 15 2005
 
 | 
	 
 | 
	 
 | 
	99.39300210%
 | 
	 
 | 
| 
 
	Nov 15 2005
 
 | 
	 
 | 
	 
 | 
	99.78565700%
 | 
	 
 | 
| 
 
	Dec 15 2005
 
 | 
	 
 | 
	 
 | 
	100.17900390%
 | 
	 
 | 
| 
 
	Jan 15 2006
 
 | 
	 
 | 
	 
 | 
	100.55244000%
 | 
	 
 | 
| 
 
	Feb 15 2006
 
 | 
	 
 | 
	 
 | 
	97.17683080%
 | 
	 
 | 
| 
 
	Mar 15 2006
 
 | 
	 
 | 
	 
 | 
	97.54265970%
 | 
	 
 | 
| 
 
	Apr 15 2006
 
 | 
	 
 | 
	 
 | 
	97.90041550%
 | 
	 
 | 
| 
 
	May 15 2006
 
 | 
	 
 | 
	 
 | 
	98.24838650%
 | 
	 
 | 
| 
 
	Jun 15 2006
 
 | 
	 
 | 
	 
 | 
	98.59891480%
 | 
	 
 | 
| 
 
	Jul 15 2006
 
 | 
	 
 | 
	 
 | 
	98.93545780%
 | 
	 
 | 
| 
 
	Aug 15 2006
 
 | 
	 
 | 
	 
 | 
	97.71476700%
 | 
	 
 | 
| 
 
	Sep 15 2006
 
 | 
	 
 | 
	 
 | 
	98.04936690%
 | 
	 
 | 
| 
 
	Oct 15 2006
 
 | 
	 
 | 
	 
 | 
	98.31081730%
 | 
	 
 | 
| 
 
	Nov 15 2006
 
 | 
	 
 | 
	 
 | 
	98.62474690%
 | 
	 
 | 
| 
 
	Dec 15 2006
 
 | 
	 
 | 
	 
 | 
	98.93897160%
 | 
	 
 | 
| 
 
	Jan 15 2007
 
 | 
	 
 | 
	 
 | 
	99.23522930%
 | 
	 
 | 
| 
 
	Feb 15 2007
 
 | 
	 
 | 
	 
 | 
	95.52500150%
 | 
	 
 | 
| 
 
	Mar 15 2007
 
 | 
	 
 | 
	 
 | 
	95.81160750%
 | 
	 
 | 
| 
 
	Apr 15 2007
 
 | 
	 
 | 
	 
 | 
	96.09048590%
 | 
	 
 | 
| 
 
	May 15 2007
 
 | 
	 
 | 
	 
 | 
	96.36357370%
 | 
	 
 | 
| 
 
	Jun 15 2007
 
 | 
	 
 | 
	 
 | 
	96.63678600%
 | 
	 
 | 
| 
 
	Jul 15 2007
 
 | 
	 
 | 
	 
 | 
	96.90416950%
 | 
	 
 | 
| 
 
	Aug 15 2007
 
 | 
	 
 | 
	 
 | 
	95.67673480%
 | 
	 
 | 
| 
 
	Sep 15 2007
 
 | 
	 
 | 
	 
 | 
	95.94095290%
 | 
	 
 | 
| 
 
	Oct 15 2007
 
 | 
	 
 | 
	 
 | 
	96.24608860%
 | 
	 
 | 
| 
 
	Nov 15 2007
 
 | 
	 
 | 
	 
 | 
	96.50111990%
 | 
	 
 | 
| 
 
	Dec 15 2007
 
 | 
	 
 | 
	 
 | 
	96.75616980%
 | 
	 
 | 
| 
 
	Jan 15 2008
 
 | 
	 
 | 
	 
 | 
	97.00754340%
 | 
	 
 | 
| 
 
	Feb 15 2008
 
 | 
	 
 | 
	 
 | 
	93.38973000%
 | 
	 
 | 
| 
 
	Mar 15 2008
 
 | 
	 
 | 
	 
 | 
	93.63137760%
 | 
	 
 | 
| 
 
	Apr 15 2008
 
 | 
	 
 | 
	 
 | 
	93.87302520%
 | 
	 
 | 
| 
 
	May 15 2008
 
 | 
	 
 | 
	 
 | 
	94.11467280%
 | 
	 
 | 
| 
 
	Jun 15 2008
 
 | 
	 
 | 
	 
 | 
	94.35632040%
 | 
	 
 | 
| 
 
	Jul 15 2008
 
 | 
	 
 | 
	 
 | 
	94.59796800%
 | 
	 
 | 
| 
 
	Aug 15 2008
 
 | 
	 
 | 
	 
 | 
	93.40639130%
 | 
	 
 | 
| 
 
	Sep 15 2008
 
 | 
	 
 | 
	 
 | 
	93.64803890%
 | 
	 
 | 
| 
 
	Oct 15 2008
 
 | 
	 
 | 
	 
 | 
	93.89488880%
 | 
	 
 | 
 
	5
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory IV Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Nov 15 2008
 
 | 
	 
 | 
	 
 | 
	94.13653640
 | 
	%
 | 
| 
 
	Dec 15 2008
 
 | 
	 
 | 
	 
 | 
	94.37818400
 | 
	%
 | 
| 
 
	Jan 15 2009
 
 | 
	 
 | 
	 
 | 
	94.61983160
 | 
	%
 | 
| 
 
	Feb 15 2009
 
 | 
	 
 | 
	 
 | 
	90.93049510
 | 
	%
 | 
| 
 
	Mar 15 2009
 
 | 
	 
 | 
	 
 | 
	91.16192510
 | 
	%
 | 
| 
 
	Apr 15 2009
 
 | 
	 
 | 
	 
 | 
	91.39335510
 | 
	%
 | 
| 
 
	May 15 2009
 
 | 
	 
 | 
	 
 | 
	91.62478510
 | 
	%
 | 
| 
 
	Jun 15 2009
 
 | 
	 
 | 
	 
 | 
	91.85621520
 | 
	%
 | 
| 
 
	Jul 15 2009
 
 | 
	 
 | 
	 
 | 
	92.08764520
 | 
	%
 | 
| 
 
	Aug 15 2009
 
 | 
	 
 | 
	 
 | 
	90.94715640
 | 
	%
 | 
| 
 
	Sep 15 2009
 
 | 
	 
 | 
	 
 | 
	91.17858640
 | 
	%
 | 
| 
 
	Oct 15 2009
 
 | 
	 
 | 
	 
 | 
	91.37674570
 | 
	%
 | 
| 
 
	Nov 15 2009
 
 | 
	 
 | 
	 
 | 
	91.60817580
 | 
	%
 | 
| 
 
	Dec 15 2009
 
 | 
	 
 | 
	 
 | 
	91.83960580
 | 
	%
 | 
| 
 
	Jan 15 2010
 
 | 
	 
 | 
	 
 | 
	92.07103580
 | 
	%
 | 
| 
 
	Feb 15 2010
 
 | 
	 
 | 
	 
 | 
	88.30656180
 | 
	%
 | 
| 
 
	Mar 15 2010
 
 | 
	 
 | 
	 
 | 
	88.52725790
 | 
	%
 | 
| 
 
	Apr 15 2010
 
 | 
	 
 | 
	 
 | 
	88.74795400
 | 
	%
 | 
| 
 
	May 15 2010
 
 | 
	 
 | 
	 
 | 
	88.96865010
 | 
	%
 | 
| 
 
	Jun 15 2010
 
 | 
	 
 | 
	 
 | 
	89.18934620
 | 
	%
 | 
| 
 
	Jul 15 2010
 
 | 
	 
 | 
	 
 | 
	89.41004230
 | 
	%
 | 
| 
 
	Aug 15 2010
 
 | 
	 
 | 
	 
 | 
	88.32322310
 | 
	%
 | 
| 
 
	Sep 15 2010
 
 | 
	 
 | 
	 
 | 
	88.54391920
 | 
	%
 | 
| 
 
	Oct 15 2010
 
 | 
	 
 | 
	 
 | 
	88.76344320
 | 
	%
 | 
| 
 
	Nov 15 2010
 
 | 
	 
 | 
	 
 | 
	88.98413930
 | 
	%
 | 
| 
 
	Dec 15 2010
 
 | 
	 
 | 
	 
 | 
	89.20483540
 | 
	%
 | 
| 
 
	Jan 15 2011
 
 | 
	 
 | 
	 
 | 
	89.42553150
 | 
	%
 | 
| 
 
	Feb 15 2011
 
 | 
	 
 | 
	 
 | 
	85.59496750
 | 
	%
 | 
| 
 
	Mar 15 2011
 
 | 
	 
 | 
	 
 | 
	85.80622210
 | 
	%
 | 
| 
 
	Apr 15 2011
 
 | 
	 
 | 
	 
 | 
	86.01747680
 | 
	%
 | 
| 
 
	May 15 2011
 
 | 
	 
 | 
	 
 | 
	86.22873140
 | 
	%
 | 
| 
 
	Jun 15 2011
 
 | 
	 
 | 
	 
 | 
	86.43998610
 | 
	%
 | 
| 
 
	Jul 15 2011
 
 | 
	 
 | 
	 
 | 
	86.65124070
 | 
	%
 | 
| 
 
	Aug 15 2011
 
 | 
	 
 | 
	 
 | 
	85.61162870
 | 
	%
 | 
| 
 
	Sep 15 2011
 
 | 
	 
 | 
	 
 | 
	85.82288340
 | 
	%
 | 
| 
 
	Oct 15 2011
 
 | 
	 
 | 
	 
 | 
	86.02380950
 | 
	%
 | 
| 
 
	Nov 15 2011
 
 | 
	 
 | 
	 
 | 
	86.23506420
 | 
	%
 | 
| 
 
	Dec 15 2011
 
 | 
	 
 | 
	 
 | 
	86.44631880
 | 
	%
 | 
| 
 
	Jan 15 2012
 
 | 
	 
 | 
	 
 | 
	86.65757350
 | 
	%
 | 
| 
 
	Feb 15 2012
 
 | 
	 
 | 
	 
 | 
	82.74511690
 | 
	%
 | 
| 
 
	Mar 15 2012
 
 | 
	 
 | 
	 
 | 
	82.94467270
 | 
	%
 | 
| 
 
	Apr 15 2012
 
 | 
	 
 | 
	 
 | 
	83.14422840
 | 
	%
 | 
| 
 
	May 15 2012
 
 | 
	 
 | 
	 
 | 
	83.34378410
 | 
	%
 | 
| 
 
	Jun 15 2012
 
 | 
	 
 | 
	 
 | 
	83.54333980
 | 
	%
 | 
| 
 
	Jul 15 2012
 
 | 
	 
 | 
	 
 | 
	83.74289560
 | 
	%
 | 
| 
 
	Aug 15 2012
 
 | 
	 
 | 
	 
 | 
	82.76177820
 | 
	%
 | 
| 
 
	Sep 15 2012
 
 | 
	 
 | 
	 
 | 
	82.96133390
 | 
	%
 | 
| 
 
	Oct 15 2012
 
 | 
	 
 | 
	 
 | 
	83.22446900
 | 
	%
 | 
| 
 
	Nov 15 2012
 
 | 
	 
 | 
	 
 | 
	83.42402480
 | 
	%
 | 
| 
 
	Dec 15 2012
 
 | 
	 
 | 
	 
 | 
	83.62358050
 | 
	%
 | 
| 
 
	Jan 15 2013
 
 | 
	 
 | 
	 
 | 
	83.82313620
 | 
	%
 | 
| 
 
	Feb 15 2013
 
 | 
	 
 | 
	 
 | 
	79.82426670
 | 
	%
 | 
| 
 
	Mar 15 2013
 
 | 
	 
 | 
	 
 | 
	80.01147770
 | 
	%
 | 
| 
 
	Apr 15 2013
 
 | 
	 
 | 
	 
 | 
	80.19868870
 | 
	%
 | 
| 
 
	May 15 2013
 
 | 
	 
 | 
	 
 | 
	80.38589970
 | 
	%
 | 
| 
 
	Jun 15 2013
 
 | 
	 
 | 
	 
 | 
	80.57311080
 | 
	%
 | 
| 
 
	Jul 15 2013
 
 | 
	 
 | 
	 
 | 
	80.76062990
 | 
	%
 | 
| 
 
	Aug 15 2013
 
 | 
	 
 | 
	 
 | 
	79.84267290
 | 
	%
 | 
| 
 
	Sep 15 2013
 
 | 
	 
 | 
	 
 | 
	80.03132780
 | 
	%
 | 
 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory IV Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Oct 15 2013
 
 | 
	 
 | 
	 
 | 
	80.13677300
 | 
	%
 | 
| 
 
	Nov 15 2013
 
 | 
	 
 | 
	 
 | 
	80.32910620
 | 
	%
 | 
| 
 
	Dec 15 2013
 
 | 
	 
 | 
	 
 | 
	80.52146640
 | 
	%
 | 
| 
 
	Jan 15 2014
 
 | 
	 
 | 
	 
 | 
	80.71749810
 | 
	%
 | 
| 
 
	Feb 15 2014
 
 | 
	 
 | 
	 
 | 
	75.42589220
 | 
	%
 | 
| 
 
	Mar 15 2014
 
 | 
	 
 | 
	 
 | 
	75.60409640
 | 
	%
 | 
| 
 
	Apr 15 2014
 
 | 
	 
 | 
	 
 | 
	75.78438470
 | 
	%
 | 
| 
 
	May 15 2014
 
 | 
	 
 | 
	 
 | 
	75.96645080
 | 
	%
 | 
| 
 
	Jun 15 2014
 
 | 
	 
 | 
	 
 | 
	76.14858530
 | 
	%
 | 
| 
 
	Jul 15 2014
 
 | 
	 
 | 
	 
 | 
	76.33250980
 | 
	%
 | 
| 
 
	Aug 15 2014
 
 | 
	 
 | 
	 
 | 
	75.51870330
 | 
	%
 | 
| 
 
	Sep 15 2014
 
 | 
	 
 | 
	 
 | 
	75.70405840
 | 
	%
 | 
| 
 
	Oct 15 2014
 
 | 
	 
 | 
	 
 | 
	75.95282090
 | 
	%
 | 
| 
 
	Nov 15 2014
 
 | 
	 
 | 
	 
 | 
	76.14135220
 | 
	%
 | 
| 
 
	Dec 15 2014
 
 | 
	 
 | 
	 
 | 
	76.32998880
 | 
	%
 | 
| 
 
	Jan 15 2015
 
 | 
	 
 | 
	 
 | 
	76.52171560
 | 
	%
 | 
| 
 
	Feb 15 2015
 
 | 
	 
 | 
	 
 | 
	71.11201180
 | 
	%
 | 
| 
 
	Mar 15 2015
 
 | 
	 
 | 
	 
 | 
	71.28515930
 | 
	%
 | 
| 
 
	Apr 15 2015
 
 | 
	 
 | 
	 
 | 
	71.45969490
 | 
	%
 | 
| 
 
	May 15 2015
 
 | 
	 
 | 
	 
 | 
	71.63683110
 | 
	%
 | 
| 
 
	Jun 15 2015
 
 | 
	 
 | 
	 
 | 
	71.81411600
 | 
	%
 | 
| 
 
	Jul 15 2015
 
 | 
	 
 | 
	 
 | 
	71.99401960
 | 
	%
 | 
| 
 
	Aug 15 2015
 
 | 
	 
 | 
	 
 | 
	71.28968540
 | 
	%
 | 
| 
 
	Sep 15 2015
 
 | 
	 
 | 
	 
 | 
	71.47163730
 | 
	%
 | 
| 
 
	Oct 15 2015
 
 | 
	 
 | 
	 
 | 
	71.59383490
 | 
	%
 | 
| 
 
	Nov 15 2015
 
 | 
	 
 | 
	 
 | 
	71.78033990
 | 
	%
 | 
| 
 
	Dec 15 2015
 
 | 
	 
 | 
	 
 | 
	71.96704750
 | 
	%
 | 
| 
 
	Jan 15 2016
 
 | 
	 
 | 
	 
 | 
	72.15813410
 | 
	%
 | 
| 
 
	Feb 15 2016
 
 | 
	 
 | 
	 
 | 
	66.62827120
 | 
	%
 | 
| 
 
	Mar 15 2016
 
 | 
	 
 | 
	 
 | 
	66.80003850
 | 
	%
 | 
| 
 
	Apr 15 2016
 
 | 
	 
 | 
	 
 | 
	66.97374350
 | 
	%
 | 
| 
 
	May 15 2016
 
 | 
	 
 | 
	 
 | 
	67.15028470
 | 
	%
 | 
| 
 
	Jun 15 2016
 
 | 
	 
 | 
	 
 | 
	67.32708530
 | 
	%
 | 
| 
 
	Jul 15 2016
 
 | 
	 
 | 
	 
 | 
	67.50674260
 | 
	%
 | 
| 
 
	Aug 15 2016
 
 | 
	 
 | 
	 
 | 
	66.91999930
 | 
	%
 | 
| 
 
	Sep 15 2016
 
 | 
	 
 | 
	 
 | 
	67.10097880
 | 
	%
 | 
| 
 
	Oct 15 2016
 
 | 
	 
 | 
	 
 | 
	67.32697110
 | 
	%
 | 
| 
 
	Nov 15 2016
 
 | 
	 
 | 
	 
 | 
	67.51189930
 | 
	%
 | 
| 
 
	Dec 15 2016
 
 | 
	 
 | 
	 
 | 
	67.69713820
 | 
	%
 | 
| 
 
	Jan 15 2017
 
 | 
	 
 | 
	 
 | 
	67.88604300
 | 
	%
 | 
| 
 
	Feb 15 2017
 
 | 
	 
 | 
	 
 | 
	62.23753620
 | 
	%
 | 
| 
 
	Mar 15 2017
 
 | 
	 
 | 
	 
 | 
	62.40407550
 | 
	%
 | 
| 
 
	Apr 15 2017
 
 | 
	 
 | 
	 
 | 
	62.57168760
 | 
	%
 | 
| 
 
	May 15 2017
 
 | 
	 
 | 
	 
 | 
	62.74233720
 | 
	%
 | 
| 
 
	Jun 15 2017
 
 | 
	 
 | 
	 
 | 
	62.91332740
 | 
	%
 | 
| 
 
	Jul 15 2017
 
 | 
	 
 | 
	 
 | 
	63.08737720
 | 
	%
 | 
| 
 
	Aug 15 2017
 
 | 
	 
 | 
	 
 | 
	62.61072670
 | 
	%
 | 
| 
 
	Sep 15 2017
 
 | 
	 
 | 
	 
 | 
	62.78855960
 | 
	%
 | 
| 
 
	Oct 15 2017
 
 | 
	 
 | 
	 
 | 
	62.79761540
 | 
	%
 | 
| 
 
	Nov 15 2017
 
 | 
	 
 | 
	 
 | 
	62.98200210
 | 
	%
 | 
| 
 
	Dec 15 2017
 
 | 
	 
 | 
	 
 | 
	63.16680580
 | 
	%
 | 
| 
 
	Jan 15 2018
 
 | 
	 
 | 
	 
 | 
	63.35778750
 | 
	%
 | 
| 
 
	Feb 15 2018
 
 | 
	 
 | 
	 
 | 
	57.58235980
 | 
	%
 | 
| 
 
	Mar 15 2018
 
 | 
	 
 | 
	 
 | 
	57.75251850
 | 
	%
 | 
| 
 
	Apr 15 2018
 
 | 
	 
 | 
	 
 | 
	57.92617770
 | 
	%
 | 
| 
 
	May 15 2018
 
 | 
	 
 | 
	 
 | 
	58.10316730
 | 
	%
 | 
| 
 
	Jun 15 2018
 
 | 
	 
 | 
	 
 | 
	58.28065390
 | 
	%
 | 
| 
 
	Jul 15 2018
 
 | 
	 
 | 
	 
 | 
	58.46149570
 | 
	%
 | 
| 
 
	Aug 15 2018
 
 | 
	 
 | 
	 
 | 
	58.12101200
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory IV Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Sep 15 2018
 
 | 
	 
 | 
	 
 | 
	58.30476930
 | 
	%
 | 
| 
 
	Oct 15 2018
 
 | 
	 
 | 
	 
 | 
	58.39165850
 | 
	%
 | 
| 
 
	Nov 15 2018
 
 | 
	 
 | 
	 
 | 
	58.58123460
 | 
	%
 | 
| 
 
	Dec 15 2018
 
 | 
	 
 | 
	 
 | 
	58.77138110
 | 
	%
 | 
| 
 
	Jan 15 2019
 
 | 
	 
 | 
	 
 | 
	58.96681670
 | 
	%
 | 
| 
 
	Feb 15 2019
 
 | 
	 
 | 
	 
 | 
	54.19177040
 | 
	%
 | 
| 
 
	Mar 15 2019
 
 | 
	 
 | 
	 
 | 
	54.37022570
 | 
	%
 | 
| 
 
	Apr 15 2019
 
 | 
	 
 | 
	 
 | 
	54.55115270
 | 
	%
 | 
| 
 
	May 15 2019
 
 | 
	 
 | 
	 
 | 
	54.73567600
 | 
	%
 | 
| 
 
	Jun 15 2019
 
 | 
	 
 | 
	 
 | 
	54.92084630
 | 
	%
 | 
| 
 
	Jul 15 2019
 
 | 
	 
 | 
	 
 | 
	55.10964050
 | 
	%
 | 
| 
 
	Aug 15 2019
 
 | 
	 
 | 
	 
 | 
	54.88643790
 | 
	%
 | 
| 
 
	Sep 15 2019
 
 | 
	 
 | 
	 
 | 
	55.07847280
 | 
	%
 | 
| 
 
	Oct 15 2019
 
 | 
	 
 | 
	 
 | 
	55.23106040
 | 
	%
 | 
| 
 
	Nov 15 2019
 
 | 
	 
 | 
	 
 | 
	55.42936160
 | 
	%
 | 
| 
 
	Dec 15 2019
 
 | 
	 
 | 
	 
 | 
	55.62839050
 | 
	%
 | 
| 
 
	Jan 15 2020
 
 | 
	 
 | 
	 
 | 
	55.83300330
 | 
	%
 | 
| 
 
	Feb 15 2020
 
 | 
	 
 | 
	 
 | 
	49.88064660
 | 
	%
 | 
| 
 
	Mar 15 2020
 
 | 
	 
 | 
	 
 | 
	50.04744890
 | 
	%
 | 
| 
 
	Apr 15 2020
 
 | 
	 
 | 
	 
 | 
	50.21623870
 | 
	%
 | 
| 
 
	May 15 2020
 
 | 
	 
 | 
	 
 | 
	50.38910460
 | 
	%
 | 
| 
 
	Jun 15 2020
 
 | 
	 
 | 
	 
 | 
	50.56211130
 | 
	%
 | 
| 
 
	Jul 15 2020
 
 | 
	 
 | 
	 
 | 
	50.73821800
 | 
	%
 | 
| 
 
	Aug 15 2020
 
 | 
	 
 | 
	 
 | 
	50.58114530
 | 
	%
 | 
| 
 
	Sep 15 2020
 
 | 
	 
 | 
	 
 | 
	50.78048790
 | 
	%
 | 
| 
 
	Oct 15 2020
 
 | 
	 
 | 
	 
 | 
	50.98568650
 | 
	%
 | 
| 
 
	Nov 15 2020
 
 | 
	 
 | 
	 
 | 
	51.19186980
 | 
	%
 | 
| 
 
	Dec 15 2020
 
 | 
	 
 | 
	 
 | 
	51.39904420
 | 
	%
 | 
| 
 
	Jan 15 2021
 
 | 
	 
 | 
	 
 | 
	51.64911250
 | 
	%
 | 
| 
 
	Feb 15 2021
 
 | 
	 
 | 
	 
 | 
	46.28408030
 | 
	%
 | 
| 
 
	Mar 15 2021
 
 | 
	 
 | 
	 
 | 
	46.46257920
 | 
	%
 | 
| 
 
	Apr 15 2021
 
 | 
	 
 | 
	 
 | 
	46.64396330
 | 
	%
 | 
| 
 
	May 15 2021
 
 | 
	 
 | 
	 
 | 
	46.82938130
 | 
	%
 | 
| 
 
	Jun 15 2021
 
 | 
	 
 | 
	 
 | 
	47.01566410
 | 
	%
 | 
| 
 
	Jul 15 2021
 
 | 
	 
 | 
	 
 | 
	47.20601240
 | 
	%
 | 
| 
 
	Aug 15 2021
 
 | 
	 
 | 
	 
 | 
	47.19534160
 | 
	%
 | 
| 
 
	Sep 15 2021
 
 | 
	 
 | 
	 
 | 
	47.39011860
 | 
	%
 | 
| 
 
	Oct 15 2021
 
 | 
	 
 | 
	 
 | 
	47.59142430
 | 
	%
 | 
| 
 
	Nov 15 2021
 
 | 
	 
 | 
	 
 | 
	47.79368890
 | 
	%
 | 
| 
 
	Dec 15 2021
 
 | 
	 
 | 
	 
 | 
	47.99691820
 | 
	%
 | 
| 
 
	Jan 15 2022
 
 | 
	 
 | 
	 
 | 
	48.28254930
 | 
	%
 | 
| 
 
	Feb 15 2022
 
 | 
	 
 | 
	 
 | 
	42.17128490
 | 
	%
 | 
| 
 
	Mar 15 2022
 
 | 
	 
 | 
	 
 | 
	42.32499950
 | 
	%
 | 
| 
 
	Apr 15 2022
 
 | 
	 
 | 
	 
 | 
	42.48180580
 | 
	%
 | 
| 
 
	May 15 2022
 
 | 
	 
 | 
	 
 | 
	42.64250760
 | 
	%
 | 
| 
 
	Jun 15 2022
 
 | 
	 
 | 
	 
 | 
	42.80392920
 | 
	%
 | 
| 
 
	Jul 15 2022
 
 | 
	 
 | 
	 
 | 
	42.96927640
 | 
	%
 | 
| 
 
	Aug 15 2022
 
 | 
	 
 | 
	 
 | 
	42.93231550
 | 
	%
 | 
| 
 
	Sep 15 2022
 
 | 
	 
 | 
	 
 | 
	43.10064910
 | 
	%
 | 
| 
 
	Oct 15 2022
 
 | 
	 
 | 
	 
 | 
	43.27422110
 | 
	%
 | 
| 
 
	Nov 15 2022
 
 | 
	 
 | 
	 
 | 
	43.44859160
 | 
	%
 | 
| 
 
	Dec 15 2022
 
 | 
	 
 | 
	 
 | 
	43.62376530
 | 
	%
 | 
| 
 
	Jan 15 2023
 
 | 
	 
 | 
	 
 | 
	43.78619560
 | 
	%
 | 
| 
 
	Feb 15 2023
 
 | 
	 
 | 
	 
 | 
	37.64540810
 | 
	%
 | 
| 
 
	Mar 15 2023
 
 | 
	 
 | 
	 
 | 
	37.76943000
 | 
	%
 | 
| 
 
	Apr 15 2023
 
 | 
	 
 | 
	 
 | 
	37.89523030
 | 
	%
 | 
| 
 
	May 15 2023
 
 | 
	 
 | 
	 
 | 
	38.02474890
 | 
	%
 | 
| 
 
	Jun 15 2023
 
 | 
	 
 | 
	 
 | 
	38.15480890
 | 
	%
 | 
| 
 
	Jul 15 2023
 
 | 
	 
 | 
	 
 | 
	38.28861520
 | 
	%
 | 
 
	 
 
	 
	Schedule 2 to Network Lease
	(NVG Network Statutory IV Trust)
	TERMINATION VALUES
	(Percentages are percentages of Owner Lessors Cost)
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	Termination Date
 | 
	 
 | 
	Termination Value
 | 
| 
	 
 | 
| 
 
	Aug 15 2023
 
 | 
	 
 | 
	 
 | 
	38.22234940
 | 
	%
 | 
| 
 
	Sep 15 2023
 
 | 
	 
 | 
	 
 | 
	38.36120820
 | 
	%
 | 
| 
 
	Oct 15 2023
 
 | 
	 
 | 
	 
 | 
	38.50755100
 | 
	%
 | 
| 
 
	Nov 15 2023
 
 | 
	 
 | 
	 
 | 
	33.65453200
 | 
	%
 | 
| 
 
	Dec 15 2023
 
 | 
	 
 | 
	 
 | 
	38.80215510
 | 
	%
 | 
| 
 
	Jan 15 2024
 
 | 
	 
 | 
	 
 | 
	39.07192400
 | 
	%
 | 
| 
 
	Feb 15 2024
 
 | 
	 
 | 
	 
 | 
	32.90568860
 | 
	%
 | 
| 
 
	Mar 15 2024
 
 | 
	 
 | 
	 
 | 
	33.00411010
 | 
	%
 | 
| 
 
	Apr 15 2024
 
 | 
	 
 | 
	 
 | 
	33.10657310
 | 
	%
 | 
| 
 
	May 15 2024
 
 | 
	 
 | 
	 
 | 
	33.21261160
 | 
	%
 | 
| 
 
	Jun 15 2024
 
 | 
	 
 | 
	 
 | 
	33.31904810
 | 
	%
 | 
| 
 
	Jul 15 2024
 
 | 
	 
 | 
	 
 | 
	33.42908620
 | 
	%
 | 
| 
 
	Aug 15 2024
 
 | 
	 
 | 
	 
 | 
	33.33637480
 | 
	%
 | 
| 
 
	Sep 15 2024
 
 | 
	 
 | 
	 
 | 
	33.44862960
 | 
	%
 | 
| 
 
	Oct 15 2024
 
 | 
	 
 | 
	 
 | 
	33.56567690
 | 
	%
 | 
| 
 
	Nov 15 2024
 
 | 
	 
 | 
	 
 | 
	33.68318980
 | 
	%
 | 
| 
 
	Dec 15 2024
 
 | 
	 
 | 
	 
 | 
	33.80117100
 | 
	%
 | 
| 
 
	Jan 15 2025
 
 | 
	 
 | 
	 
 | 
	34.02137170
 | 
	%
 | 
| 
 
	Feb 15 2025
 
 | 
	 
 | 
	 
 | 
	27.74965260
 | 
	%
 | 
| 
 
	Mar 15 2025
 
 | 
	 
 | 
	 
 | 
	27.83538150
 | 
	%
 | 
| 
 
	Apr 15 2025
 
 | 
	 
 | 
	 
 | 
	27.92223780
 | 
	%
 | 
| 
 
	May 15 2025
 
 | 
	 
 | 
	 
 | 
	28.01297030
 | 
	%
 | 
| 
 
	Jun 15 2025
 
 | 
	 
 | 
	 
 | 
	28.10410730
 | 
	%
 | 
| 
 
	Jul 15 2025
 
 | 
	 
 | 
	 
 | 
	28.19894730
 | 
	%
 | 
| 
 
	Aug 15 2025
 
 | 
	 
 | 
	 
 | 
	28.18624780
 | 
	%
 | 
| 
 
	Sep 15 2025
 
 | 
	 
 | 
	 
 | 
	28.28596100
 | 
	%
 | 
| 
 
	Oct 15 2025
 
 | 
	 
 | 
	 
 | 
	28.39321100
 | 
	%
 | 
| 
 
	Nov 15 2025
 
 | 
	 
 | 
	 
 | 
	28.50096010
 | 
	%
 | 
| 
 
	Dec 15 2025
 
 | 
	 
 | 
	 
 | 
	28.60921120
 | 
	%
 | 
| 
 
	Jan 15 2026
 
 | 
	 
 | 
	 
 | 
	28.70773420
 | 
	%
 | 
| 
 
	Feb 15 2026
 
 | 
	 
 | 
	 
 | 
	24.15081810
 | 
	%
 | 
| 
 
	Mar 15 2026
 
 | 
	 
 | 
	 
 | 
	24.24930070
 | 
	%
 | 
| 
 
	Apr 15 2026
 
 | 
	 
 | 
	 
 | 
	24.35212400
 | 
	%
 | 
| 
 
	May 15 2026
 
 | 
	 
 | 
	 
 | 
	24.45894010
 | 
	%
 | 
| 
 
	Jun 15 2026
 
 | 
	 
 | 
	 
 | 
	24.56636030
 | 
	%
 | 
| 
 
	Jul 15 2026
 
 | 
	 
 | 
	 
 | 
	24.67780340
 | 
	%
 | 
| 
 
	Aug 15 2026
 
 | 
	 
 | 
	 
 | 
	24.79221680
 | 
	%
 | 
| 
 
	Sep 15 2026
 
 | 
	 
 | 
	 
 | 
	24.90727970
 | 
	%
 | 
| 
 
	Oct 15 2026
 
 | 
	 
 | 
	 
 | 
	25.02854310
 | 
	%
 | 
| 
 
	Nov 15 2026
 
 | 
	 
 | 
	 
 | 
	25.15049690
 | 
	%
 | 
| 
 
	Dec 15 2026
 
 | 
	 
 | 
	 
 | 
	25.27314530
 | 
	%
 | 
| 
 
	Jan 15 2027
 
 | 
	 
 | 
	 
 | 
	25.35949460
 | 
	%
 | 
| 
 
	Feb 15 2027
 
 | 
	 
 | 
	 
 | 
	25.48932930
 | 
	%
 | 
| 
 
	Mar 15 2027
 
 | 
	 
 | 
	 
 | 
	25.61990560
 | 
	%
 | 
| 
 
	Apr 15 2027
 
 | 
	 
 | 
	 
 | 
	25.75336010
 | 
	%
 | 
| 
 
	May 15 2027
 
 | 
	 
 | 
	 
 | 
	25.90386910
 | 
	%
 | 
| 
 
	Jun 15 2027
 
 | 
	 
 | 
	 
 | 
	26.05525290
 | 
	%
 | 
| 
 
	Jul 15 2027
 
 | 
	 
 | 
	 
 | 
	26.22381040
 | 
	%
 | 
| 
 
	Aug 15 2027
 
 | 
	 
 | 
	 
 | 
	26.40547340
 | 
	%
 | 
| 
 
	Sep 15 2027
 
 | 
	 
 | 
	 
 | 
	26.58819560
 | 
	%
 | 
| 
 
	Sep 26 2027
 
 | 
	 
 | 
	 
 | 
	25.92000000
 | 
	%
 | 
 
	 
 
	 
	Schedule 3 to Network Lease
	(NVG Network Statutory IV Trust)
	PRICING ASSUMPTIONS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	(1)
 
 | 
	 
 | 
	Network Cost:
 | 
	 
 | 
	$
 | 
	388,500,000.00
 | 
	 
 | 
| 
	 
 | 
| 
 
	(2)
 
 | 
	 
 | 
	Owner Lessors Cost:
 | 
	 
 | 
	$
 | 
	70,000,000.00
 | 
	 
 | 
| 
	 
 | 
| 
 
	(3)
 
 | 
	 
 | 
	Equity Investment:
 | 
	 
 | 
	$
 | 
	17,794,000.00
 | 
	 
 | 
| 
	 
 | 
| 
 
	(4)
 
 | 
	 
 | 
	Closing Date:
 | 
	 
 | 
	 
 | 
	9/26/2003
 | 
	 
 | 
| 
	 
 | 
| 
 
	(5)
 
 | 
	 
 | 
	Assumed Tax Rate:
 | 
	 
 | 
	 
 | 
	38.90
 | 
	%
 | 
| 
	 
 | 
| 
 
	(6)
 
 | 
	 
 | 
	Transaction Cost:
 | 
	 
 | 
	$
 | 
	1,027,027.03
 | 
	 
 | 
| 
	 
 | 
| 
 
	(7)
 
 | 
	 
 | 
	Early Purchase Date:
 | 
	 
 | 
	 
 | 
	1/15/2021
 | 
	 
 | 
| 
	 
 | 
| 
 
	(8)
 
 | 
	 
 | 
	Lessor Note
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	Interest Rate:
 | 
	 
 | 
	 
 | 
	4.929
 | 
	%
 | 
 
	 
 
	 
	Schedule 4 to Network Lease
	(NVG Network Statutory IV Trust)
	EARLY
	PURCHASE PRICE AND INSTALLMENTS
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	Underpayment
 | 
	 
 | 
	 
 | 
	Overpayment
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	of
 | 
	 
 | 
	 
 | 
	Early
 | 
	 
 | 
| 
	 
 | 
	 
 | 
	Purchase Date
 | 
	 
 | 
	 
 | 
	Purchase Amount
 | 
	 
 | 
	 
 | 
	Basic Lease Rent
	*
 | 
	 
 | 
	 
 | 
	Basic Lease Rent
	*
 | 
	 
 | 
	 
 | 
	Purchase Price
 | 
	 
 | 
| 
 
	(1)
 
 | 
	 
 | 
	Jan 15 2021
 | 
	 
 | 
	 
 | 
	26,551,232.16
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	8,913,199.70
 | 
	 
 | 
	 
 | 
	 
 | 
	17,638,032.46
 | 
	 
 | 
| 
 
	(2)
 
 | 
	 
 | 
	Apr 15 2021
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
| 
 
	(3)
 
 | 
	 
 | 
	Jun 15 2021
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
| 
 
	(4)
 
 | 
	 
 | 
	Sep 15 2021
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
| 
 
	(5)
 
 | 
	 
 | 
	Dec 15 2021
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	3,532,833.25
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
| 
 
	 
 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	 
 | 
	40,682,565.15
 | 
	 
 | 
	 
 | 
	 
 | 
	0.00
 | 
	 
 | 
	 
 | 
	 
 | 
	8,913,199.70
 | 
	 
 | 
	 
 | 
	 
 | 
	31,769,365.45
 | 
	 
 | 
 
| 
 | 
 | 
 | 
| 
	*
 | 
	 
 | 
	Values are calculated without regard to any offset for
	amounts of Basic Lease Rent that are due
	and owing on such date; the total amount due and payable by Lessee on such date is the sum of (i) the
	Early Purchase Price and (ii) the amount of Basic Lease Rent payable on such date as set forth on Schedule
	1A.
 |