Georgia
(State or Other Jurisdiction of Incorporation or organization) |
0-23999
(Commission File Number) |
58-2373424
(I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
1
2
3
4
Because we sporadically engage in acquisitions, we incur acquisition-related
costs that consist primarily of expenses from accounting and legal due diligence,
whether or not we ultimately proceed with the transaction. Additionally, we might
assume and incur certain unusual costs, such as employee retention benefits, that
result from arrangements made prior to the acquisition. These acquisition costs
are practically difficult to predict and do not correlate to the expenses of our
core operations. The amortization of acquisition-related intangible assets is
commonly excluded from the GAAP operating income, net income and earnings per share
by companies in our industry, and we therefore exclude these amortization costs to
provide more relevant and meaningful comparisons of our operating results with that
of our competitors.
Because we have recognized the full potential amount of the transaction (sales)
tax expense in prior periods, any recovery of that expense resulting from the
expiration of the state sales tax statutes or the collection of the taxes from our
customers would overstate the current period net income derived from our core
operations as the recovery is not a result of anything occurring within our control
during the current period.
Because stock option expense under SFAS 123(R) is determined in significant part
by the trading price of our common stock and the volatility thereof, over which we
have no direct control, the impact of such expense is not subject to effective
management by us. Excluding the impact of SFAS 123(R) in adjusted operating
income, adjusted net income and adjusted earnings per share is consistent with
similar practice by our competitors and other companies within our industry.
Arrangements of Certain Officers.
10.1
Modification dated July 19, 2007 by and between
the Company and Peter F. Sinisgalli to the Executive Employment
Agreement dated February 25, 2004
99.1
Press Release, dated July 24, 2007.
Manhattan Associates, Inc.
By:
/s/ Dennis B. Story
Dennis B. Story
Senior Vice President and Chief Financial Officer
COMPANY : | ||||||
|
||||||
Manhattan Associates, Inc. | ||||||
|
||||||
|
By: |
/s/ John Huntz
|
||||
|
Name: | John Huntz | ||||
|
Title: | Chairman | ||||
|
||||||
|
Date: | 7/19/07 | ||||
|
||||||
EXECUTIVE : | ||||||
|
||||||
/s/ Peter F. Sinisgalli | ||||||
Peter F. Sinisgalli | ||||||
|
||||||
|
Date: | 7/19/07 |
Contact:
|
Dennis Story | |
|
SVP and Chief Financial Officer | |
|
678.597.7116 | |
|
dstory@manh.com |
Financial Contact:
|
Dennis Story | |
|
SVP and Chief Financial Officer | |
|
678.597.7115 | |
|
dstory@manh.com | |
|
||
Media Contact:
|
Terrie OHanlon | |
|
SVP and Chief Marketing Officer | |
|
678.597.7120 | |
|
tohanlon@manh.com |
| Consolidated revenue increased 15% to $89.6 million; |
o | License revenue totaled $23.4 million, an increase of 10%; | ||
o | Services revenue totaled $55.9 million, an increase of 15%; |
| GAAP operating income increased 26% to $13.7 million; | ||
| Operating income, on a non-GAAP basis, increased 9% to $15.3 million; | ||
| GAAP diluted earnings per share increased 28% to $0.32; | ||
| Adjusted diluted earnings per share increased 6% to $0.36 per share; | ||
| Currency appreciation, principally the Rupee, negatively impacted GAAP and adjusted EPS by $0.03 in the quarter. On a constant currency basis, GAAP EPS grew 40% and adjusted EPS grew 15% over Q2 2006; | ||
| Cash Flow from Operations was $13.3 million with DSO of 72 days; |
| The Company repurchased 968,560 common shares totaling $27.8 million at an average share price of $28.67 in the quarter; | ||
| Cash and investments on hand at June 30, 2007 was $95.6 million. |
| Consolidated revenue increased 19% to $167.8 million; |
o | License revenue was $37.2 million, an increase of 15%; | ||
o | Services revenue totaled $110.7 million, an 18% increase; |
| GAAP operating income increased 50% to $21.0 million; | ||
| On a non-GAAP basis, operating income increased 19% to $24.6 million; | ||
| GAAP diluted earnings per share increased 50% to $0.51; | ||
| Adjusted earnings per share, on a non-GAAP basis, increased 16% to $0.59; | ||
| Currency appreciation, principally the Rupee, negatively impacted GAAP and adjusted EPS by $0.03 in the year. On a constant currency basis, GAAP EPS grew 59% and adjusted EPS grew 22% over the first half of 2006. |
Significant sales-related achievements during the quarter include: | |||
| Signing new customers such as Bally Technologies, Crocs, East Bay, Lakeshore Equipment Company, Ozburn-Hessey Logistics, Volcom, Laura Ashley Limited, Rhenus AG & Co. KG, Mitsubishi Corporation LT, Inc., Seiwa Kaiun Co., Ltd., Fashion Biz and GraysOnline. | ||
| Expanding relationships with existing customers such as American Eagle Outfitters, Donaldson Europe BVBA, Ergon SCM de Mexico SA de CV, Panalpina Management AG, Stride Rite Childrens Group Inc. and Wincanton plc. | ||
| Closing six large contracts, each of which generated $1 million or more in recognized license revenue. |
Fully Diluted EPS | ||||||||||||||||
Per Share range | % Growth range | |||||||||||||||
GAAP Earnings Per Share
|
||||||||||||||||
Q3 2007 - diluted earnings per share
|
$ | 0.24 | $ | 0.29 | 26 | % | 53 | % | ||||||||
Full year 2007 - diluted earnings per share
|
$ | 1.08 | $ | 1.12 | 57 | % | 62 | % | ||||||||
|
||||||||||||||||
Adjusted Earnings Per Share
|
||||||||||||||||
Q3 2007 - diluted earnings per share
|
$ | 0.29 | $ | 0.34 | 7 | % | 26 | % | ||||||||
Full year 2007 - diluted earnings per share
|
$ | 1.27 | $ | 1.31 | 18 | % | 21 | % |
CONSOLIDATED STATEMENTS OF INCOME
(unaudited and in thousands, except per share amounts)
Three Months Ended
Six Months Ended
June 30,
June 30,
2007
2006
2007
2006
$
23,398
$
21,247
$
37,151
$
32,323
55,863
48,431
110,663
93,593
10,368
8,223
20,005
14,770
89,629
77,901
167,819
140,686
1,303
1,846
2,446
3,010
27,284
23,661
53,283
45,677
8,864
7,432
17,225
12,972
12,278
10,522
23,429
20,633
14,491
12,475
27,098
22,611
8,383
7,259
16,529
13,967
3,354
3,262
6,855
6,537
607
1,329
75,957
67,064
146,865
126,736
13,672
10,837
20,954
13,950
298
1,251
1,390
2,097
13,970
12,088
22,344
16,047
4,959
5,103
7,932
6,774
$
9,011
$
6,985
$
14,412
$
9,273
$
0.34
$
0.26
$
0.53
$
0.34
$
0.32
$
0.25
$
0.51
$
0.34
26,555
27,305
26,953
27,302
27,761
27,480
28,149
27,558
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Operating income
|
$ | 13,672 | $ | 10,837 | $ | 20,954 | $ | 13,950 | ||||||||
Stock option expense
|
1,130 | (a) | 1,944 | (a) | 2,251 | (a) | 3,620 | (a) | ||||||||
Purchase amortization
|
1,195 | (b) | 1,217 | (b) | 2,390 | (b) | 2,434 | (b) | ||||||||
Acquisition-related charges
|
| 607 | (c) | | 1,329 | (c) | ||||||||||
Sales tax recoveries
|
(650 | ) (d) | (465 | )d) | (1,023 | ) (d) | (732 | )(d) | ||||||||
|
||||||||||||||||
Adjusted operating income
(Non-GAAP)
|
$ | 15,347 | $ | 14,140 | $ | 24,572 | $ | 20,601 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Income tax provision
|
$ | 4,959 | $ | 5,103 | $ | 7,932 | $ | 6,774 | ||||||||
Stock option expense
|
402 | (a) | 302 | (a) | 799 | (a) | 801 | (a) | ||||||||
Purchase amortization
|
424 | (b) | 469 | (b) | 848 | (b) | 937 | (b) | ||||||||
Acquisition-related charges
|
| 234 | (c) | | 512 | (c) | ||||||||||
Sales tax recoveries
|
(231 | ) (d) | (179 | )(d) | (363 | ) (d) | (282 | )(d) | ||||||||
|
||||||||||||||||
Adjusted income tax provision
(Non-GAAP)
|
$ | 5,554 | $ | 5,929 | $ | 9,216 | $ | 8,742 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Net income
|
$ | 9,011 | $ | 6,985 | $ | 14,412 | $ | 9,273 | ||||||||
Stock option expense
|
728 | (a) | 1,642 | (a) | 1,452 | (a) | 2,819 | (a) | ||||||||
Purchase amortization
|
771 | (b) | 748 | (b) | 1,542 | (b) | 1,497 | (b) | ||||||||
Acquisition-related charges
|
| 373 | (c) | | 817 | (c) | ||||||||||
Sales tax recoveries
|
(419 | ) (d) | (286 | )(d) | (660 | ) (d) | (450 | )(d) | ||||||||
|
||||||||||||||||
Adjusted Net income (Non-GAAP)
|
$ | 10,091 | $ | 9,462 | $ | 16,746 | $ | 13,956 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Diluted EPS
|
$ | 0.32 | $ | 0.25 | $ | 0.51 | $ | 0.34 | ||||||||
Stock option expense
|
$ | 0.03 | (a) | $ | 0.06 | (a) | $ | 0.05 | (a) | $ | 0.10 | (a) | ||||
Purchase amortization
|
$ | 0.03 | (b) | $ | 0.03 | (b) | $ | 0.05 | (b) | $ | 0.05 | (b) | ||||
Acquisition-related charges
|
$ | | $ | 0.01 | (c) | $ | | $ | 0.03 | (c) | ||||||
Sales tax recoveries
|
$ | (0.02 | ) (d) | $ | (0.01 | )(d) | $ | (0.02 | ) (d) | $ | (0.02 | )(d) | ||||
|
||||||||||||||||
Adjusted Diluted EPS (Non-GAAP)
|
$ | 0.36 | $ | 0.34 | $ | 0.59 | $ | 0.51 | ||||||||
|
||||||||||||||||
|
||||||||||||||||
Fully Diluted Shares
|
27,761 | 27,480 | 28,149 | 27,558 |
(a) | SFAS 123(R) requires us to expense stock options issued to employees. Because stock option expense is determined in significant part by the trading price of our common stock and the volatility thereof, over which we have no direct control, the impact of such expense is not subject to effective management by us. Thus, we have excluded the impact of this expense from adjusted non-GAAP results. The stock option expense is included in the following GAAP operating expense lines for the three and six months ended June 30, 2007 and 2006: |
Three Months Ended | Six Months Ended | |||||||||||||||
June 30, | June 30, | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Cost of services
|
$ | 110 | $ | 522 | $ | 213 | $ | 1,063 | ||||||||
Research and development
|
159 | 233 | 314 | 476 | ||||||||||||
Sales and marketing
|
383 | 377 | 740 | 709 | ||||||||||||
General and administrative
|
478 | 812 | 984 | 1,372 | ||||||||||||
|
||||||||||||||||
Total stock option expense
|
$ | 1,130 | $ | 1,944 | $ | 2,251 | $ | 3,620 | ||||||||
|
(b) | Adjustments represent purchase amortization from prior acquisitions. Such amortization is commonly excluded from GAAP net income by companies in our industry and we therefore exclude these amortization costs to provide more relevant and meaningful comparisons of our operating results to that of our competitors. | |
(c) | In conjunction with the Evant acquisition, we paid $2.8 million into escrow for employee retention bonuses to be paid upon completion of up to 12 months of service with us. During 2006, we completed the Evant retention bonus program and paid out the final bonuses. The 2006 adjustment represents the current period expense associated with these retention bonuses. We have excluded these costs because they do not correlate to the expenses of our core operations. | |
(d) | Adjustment represents recoveries of previously expensed sales tax resulting primarily from the expiration of the sales tax audit statutes in certain states. Because we have recognized the full potential amount of the sales tax expense in prior periods, any recovery of that expense resulting from the expiration of the statutes or the collection of tax from our customers would overstate the current period net income derived from our core operations as the recovery is not a result of any event occurring within our control during the current period. Thus, we have excluded these recoveries from adjusted non-GAAP results. | |
(e) | Amount represents the impact of the above adjustments on the income tax provision. The GAAP effective tax rate for 2006 is higher than the adjusted non-GAAP rate primarily due to stock compensation expense recorded on incentive stock options that is not deductible for tax purposes. |
CONSOLIDATED BALANCE SHEETS
(unaudited and in thousands, except share and per share data)
June 30,
December 31,
2007
2006
$
28,203
$
18,449
51,486
90,570
70,791
60,937
5,802
5,208
9,061
11,939
165,343
187,103
25,859
15,850
15,862
22,038
11,955
14,344
70,369
70,361
492
481
5,441
4,716
$
295,321
$
314,893
$
11,793
$
11,716
16,597
16,560
10,446
13,872
32,426
29,918
6,366
4,006
77,628
76,072
9,072
1,681
261
276
56,361
98,704
148,851
136,321
3,148
1,839
208,621
237,140
$
295,321
$
314,893
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited and in thousands)
Six Months Ended
June 30,
2007
2006
$
14,412
$
9,273
6,855
6,537
3,155
3,688
(3
)
(28
)
1,188
1,632
(519
)
(1,345
)
(513
)
(52
)
415
(9,439
)
6,994
2,321
(1,363
)
1,219
(4,633
)
(2,018
)
(65
)
2,908
2,988
4,044
16,208
31,443
(6,467
)
(4,798
)
45,239
(24,646
)
38,772
(29,444
)
(72
)
(52,768
)
(8,960
)
519
1,345
6,100
1,372
(46,149
)
(6,315
)
923
(838
)
9,754
(5,154
)
18,449
19,419
$
28,203
$
14,265
$
7,918
$
1. | GAAP and Adjusted Earnings per share by quarter are as follows: |
2006 | 2007 | |||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | YTD | |||||||||||||||||||||||||
GAAP Diluted EPS
|
$ | 0.08 | $ | 0.25 | $ | 0.19 | $ | 0.17 | $ | 0.69 | $ | 0.19 | $ | 0.32 | $ | 0.51 | ||||||||||||||||
Adjustments to GAAP:
|
||||||||||||||||||||||||||||||||
Stock option expense
|
$ | 0.04 | $ | 0.06 | $ | 0.05 | $ | 0.03 | $ | 0.19 | $ | 0.03 | $ | 0.03 | $ | 0.05 | ||||||||||||||||
Purchase amortization
|
$ | 0.03 | $ | 0.03 | $ | 0.03 | $ | 0.03 | $ | 0.11 | $ | 0.03 | $ | 0.03 | $ | 0.05 | ||||||||||||||||
Acquisition-related charges
|
$ | 0.02 | $ | 0.01 | $ | | $ | | $ | 0.03 | $ | | $ | | $ | | ||||||||||||||||
Write-off of receivable
and settlement charges
|
$ | | $ | | $ | | $ | 0.09 | $ | 0.09 | $ | | $ | | $ | | ||||||||||||||||
Asset impairment charge
|
$ | | $ | | $ | 0.01 | $ | | $ | 0.01 | $ | | $ | | $ | | ||||||||||||||||
Sales tax recoveries
|
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.01 | ) | $ | (0.03 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||||||||
|
||||||||||||||||||||||||||||||||
Adjusted Diluted EPS
|
$ | 0.16 | $ | 0.34 | $ | 0.27 | $ | 0.31 | $ | 1.08 | $ | 0.23 | $ | 0.36 | $ | 0.59 | ||||||||||||||||
|
2. | Revenues and operating income (loss) by reportable segment are as follows (in thousands): |
3. | Our services revenue consists of fees generated from professional services and customer support and software enhancements related to our software products as follows (in thousands): |
2006 | 2007 | |||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | YTD | |||||||||||||||||||||||||
Professional services
|
$ | 31,801 | $ | 34,376 | $ | 36,105 | $ | 34,105 | $ | 136,387 | $ | 38,831 | $ | 39,865 | $ | 78,696 | ||||||||||||||||
Customer support and software enhancements
|
13,361 | 14,055 | 14,944 | 15,774 | 58,134 | 15,969 | 15,998 | 31,967 | ||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Total services revenue
|
$ | 45,162 | $ | 48,431 | $ | 51,049 | $ | 49,879 | $ | 194,521 | $ | 54,800 | $ | 55,863 | $ | 110,663 | ||||||||||||||||
|
4. | Capital expenditures are as follows (in thousands): |
2006 | 2007 | |||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | YTD | |||||||||||||||||||||||||
Capital expenditures
|
$ | 2,195 | $ | 2,603 | $ | 2,731 | $ | 2,112 | $ | 9,641 | $ | 2,956 | $ | 3,511 | $ | 6,467 | ||||||||||||||||
|
5. | Impact of Currency Fluctuation | |
The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands): |
2006 | 2007 | |||||||||||||||||||||||||||||||
1st Qtr | 2nd Qtr | 3rd Qtr | 4th Qtr | Year | 1st Qtr | 2nd Qtr | YTD | |||||||||||||||||||||||||
Revenue
|
$ | (853 | ) | $ | (158 | ) | $ | 251 | $ | 779 | $ | 19 | $ | 748 | $ | 992 | $ | 1,740 | ||||||||||||||
Costs and Expenses
|
(823 | ) | (324 | ) | 53 | 1,030 | (64 | ) | 858 | 1,306 | 2,164 | |||||||||||||||||||||
Operating Income
|
(30 | ) | 166 | 198 | (251 | ) | 83 | (110 | ) | (314 | ) | (424 | ) | |||||||||||||||||||
Foreign currency
gains (losses)
in other income
|
98 | 275 | (34 | ) | (91 | ) | 248 | (22 | ) | (602 | ) | (624 | ) | |||||||||||||||||||
|
||||||||||||||||||||||||||||||||
|
$ | 68 | $ | 441 | $ | 164 | $ | (342 | ) | $ | 331 | $ | (132 | ) | $ | (916 | ) | $ | (1,048 | ) | ||||||||||||
|
6. | Stock Repurchase Activity | |
During the first six months of 2007, we repurchased 1.9 million shares of common stock totaling $53 million at an average price of $28.42. In 2006 for the full year, we repurchased 0.8 million shares of common stock totaling $16.0 million at an average cost of $20.73. |