As filed with the Securities and Exchange Commission on
	September 6, 2007
	Registration
	No. 
	333-140672
	UNITED STATES SECURITIES AND EXCHANGE COMMISSION
	Washington D.C. 20549
	Amendment No. 4
	to
	Form S-1
	REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
	BIOHEART, INC.
	(Exact name of Registrant as specified in its Charter)
|  |  |  |  |  | 
| Florida |  | 8731 |  | 65-0945967 | 
| (State or other jurisdiction of incorporation or organization)
 |  | (Primary Standard Industrial Classification Code Number)
 |  | (I.R.S. Employer Identification Number)
 | 
	13794 NW 4th Street, Suite 212
	Sunrise, Florida 33325
	(954) 835-1500
	(Address, including zip code, and telephone number,
	including area code, of registrants principal executive
	offices)
	William M. Pinon
	President and Chief Executive Officer
	Bioheart, Inc.
	13794 NW 4th Street, Suite 212
	Sunrise, Florida 33325
	(954) 835-1500
	(Name, address, including zip code, and telephone number,
	including area code, of Agent for Service)
	Copies to:
|  |  |  | 
| David E. Wells, Esq. Hunton & Williams LLP
 1111 Brickell Avenue, Suite 2500
 Miami, Florida 33131
 (305) 810-2500
 |  | James A. Lebovitz, Esq. Dechert LLP
 2929 Arch Street
 Philadelphia, Pennsylvania 19104
 (215) 994-4000
 | 
	     
	Approximate Date of Commencement of Proposed Sale to the
	Public:
	As soon as practicable after the effective date of
	this Registration Statement.
	     
	If any of the securities being registered on this Form are to be
	offered on a delayed or continuous basis pursuant to
	Rule 415 under the Securities Act of 1933, check the
	following box.
	o
	     
	If this Form is filed to register additional securities for an
	offering pursuant to Rule 462(b) under the Securities Act,
	check the following box and list the Securities Act registration
	statement number of the earlier effective registration statement
	for the same offering.
	o
	     
	If this Form is a post-effective amendment filed pursuant to
	Rule 462(c) under the Securities Act, check the following
	box and list the Securities Act registration statement number of
	the earlier effective registration statement for the same
	offering.
	o
	     
	If this Form is a post-effective amendment filed pursuant to
	Rule 462(d) under the Securities Act, check the following
	box and list the Securities Act registration statement number of
	the earlier effective registration statement for the same
	offering.
	o
	CALCULATION OF REGISTRATION FEE
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  |  | Proposed Maximum |  |  |  | 
|  |  |  | Aggregate |  |  | Amount of | 
| Title of Each Class of Securities to be Registered |  |  | Offering Price(1) |  |  | Registration Fee(2) | 
|  |  |  |  |  |  |  | 
| 
	Common stock, par value $0.001 per share
 |  |  | $70,000,000 |  |  | $4,820 | 
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  | 
|  | 
| (1) | Estimated solely for the purpose of calculating the registration
	fee in accordance with Rule 457(o) under the Securities Act. | 
|  | 
|  | 
|  | 
| (2) | Includes $4,052 previously paid. | 
|  | 
	    
	The Registrant hereby amends this registration statement on
	such date or dates as may be necessary to delay its effective
	date until the Registrant shall file a further amendment which
	specifically states that this registration statement shall
	thereafter become effective in accordance with Section 8(a)
	of the Securities Act of 1933 or until the registration
	statement shall become effective on such date as the Securities
	and Exchange Commission, acting pursuant to said
	Section 8(a), may determine.
| The information
	in this preliminary prospectus is not complete and may be
	changed. These securities may not be sold until the registration
	statement filed with the Securities and Exchange Commission is
	effective. This preliminary prospectus is not an offer to sell
	nor does it seek an offer to buy these securities in any
	jurisdiction where the offer or sale is not
	permitted. 
 | 
	Prospectus
	Subject to
	Completion, Dated September 6, 2007
	3,575,000 Shares
	Common Stock
	This is our initial public offering of shares of our common
	stock. We are offering 3,575,000 shares. We expect the
	initial public offering price to be between $14.00 and $16.00
	per share.
	Currently no public market exists for shares of our common
	stock. We have applied to have our common stock quoted on the
	NASDAQ Global Market under the symbol BHRT.
	Investing in our common stock involves risks.
	See Risk Factors beginning on page 8 of this
	prospectus.
	Neither the Securities and Exchange Commission nor any other
	regulatory body has approved or disapproved of these securities
	or passed upon the accuracy or adequacy of this prospectus. Any
	representation to the contrary is a criminal offense.
|  |  |  |  |  |  |  |  |  | 
|  |  | Per Share |  |  | Total |  | 
|  |  |  |  |  |  |  | 
| 
	Public offering price
 |  | $ |  |  |  | $ |  |  | 
| 
	Underwriting discounts and commissions
 |  | $ |  |  |  | $ |  |  | 
| 
	Proceeds, before expenses, to Bioheart, Inc. 
 |  | $ |  |  |  | $ |  |  | 
	Bioheart, Inc. has granted the underwriters a 30-day option to
	purchase up to an additional 536,250 shares of common stock to
	cover over-allotments.
	Merriman Curhan
	Ford & Co.
|  |  | 
|  | Dawson James
	Securities, Inc. | 
	The date of this Prospectus
	is           ,
	2007
	 
	TABLE OF CONTENTS
	     
	Through and
	including                     ,
	2007 (the 25th day after the date of this prospectus), all
	dealers effecting transactions in these securities, whether or
	not participating in this offering, may be required to deliver a
	prospectus. This is in addition to a dealers obligation to
	deliver a prospectus when acting as an underwriter and with
	respect to an unsold allotment or subscription.
	     
	You should rely only on the information contained in this
	prospectus. We have not authorized anyone to provide you with
	information different from that contained in this prospectus. We
	are offering to sell, and seeking offers to buy, shares of our
	common stock only in jurisdictions where offers and sales are
	permitted. The information contained in this prospectus is
	accurate only as of the date of this prospectus, regardless of
	the time of delivery of this prospectus or of any sale of our
	common stock. In this prospectus, unless otherwise stated or the
	context otherwise requires, references to Bioheart,
	we, us, our company, and
	similar references refer to the consolidated operations of
	Bioheart, Inc. and its subsidiaries.
	     
	For investors outside of the United States: Neither we nor
	any of the underwriters have done anything that would permit
	this offering or possession or distribution of this prospectus
	in any jurisdiction where action for that purpose is required,
	other than in the United States. Persons outside the United
	States who come into possession of this prospectus must inform
	themselves about, and observe any restrictions relating to, the
	offering of the shares of common stock and the distribution of
	this prospectus outside of the United States.
	PROSPECTUS SUMMARY
	     
	This summary highlights selected information described more
	fully elsewhere in this prospectus. This summary may not contain
	all the information that is important to you. Before investing
	in our common stock, you should read the entire prospectus,
	including Risk Factors, Special
	Note Regarding Forward-Looking Statements and our
	consolidated financial statements and related notes. The
	consolidated financial statements and related notes included in
	this prospectus have been prepared in accordance with accounting
	principles generally accepted in the United States. Unless
	otherwise stated, all figures assume no exercise of the
	underwriters option to purchase additional common
	shares.
	Our Business
	     
	We are a biotechnology company focused on the discovery,
	development and, subject to regulatory approval,
	commercialization of autologous cell therapies for the treatment
	of chronic and acute heart damage. Our lead product candidate is
	MyoCell, an innovative clinical therapy designed to populate
	regions of scar tissue within a patients heart with
	autologous muscle cells, or cells from the patients body,
	for the purpose of improving cardiac function in chronic heart
	failure patients. The core technology used in MyoCell has been
	the subject of human clinical trials conducted over the last six
	years involving 84 enrollees and 70 treated patients. Our most
	recent clinical trials of MyoCell include the SEISMIC Trial, a
	completed 40 patient Phase II clinical trial in various
	countries in Europe, and the MYOHEART Trial, a completed 20
	patient Phase I dose escalation trial in the United States.
	Interim results of the SEISMIC and MYOHEART Trials were
	announced in January 2007 and updated interim results are
	disclosed in this prospectus. We have been cleared by the U.S.
	Food and Drug Administration, or the FDA, to proceed with a 330
	patient, multicenter Phase II/III trial of MyoCell in North
	America, Europe and Israel, or the MARVEL Trial. We intend to
	seek to have final data available for the MARVEL Trial by the
	third quarter of 2009. If the results of the MARVEL Trial
	demonstrate statistically significant evidence of the safety and
	efficacy of MyoCell, we anticipate having a basis to ask the FDA
	to consider the MARVEL Trial a pivotal trial. The SEISMIC,
	MYOHEART and MARVEL Trials have been designed to test the safety
	and efficacy of MyoCell in treating patients with severe,
	chronic damage to the heart. Upon regulatory approval of
	MyoCell, we intend to generate revenue from the sale of MyoCell
	cell culturing services for treatment of patients by
	interventional cardiologists.
	     
	In our pipeline, we have multiple product candidates for the
	treatment of heart damage, including Bioheart Acute Cell
	Therapy, an autologous, adipose cell treatment for acute heart
	damage, and MyoCell II with SDF-1, a therapy utilizing
	autologous cells genetically modified to express additional
	growth factors. We hope to demonstrate that our various product
	candidates are safe and effective complements to existing
	therapies for chronic and acute heart damage.
	MyoCell
	     
	MyoCell is a clinical therapy intended to improve cardiac
	function and designed to be utilized months or even years after
	a patient has suffered severe heart damage due to a heart attack
	or other cause. We believe that MyoCell has the potential to
	become a leading treatment for severe, chronic damage to the
	heart due to its perceived ability to satisfy, at least in part,
	what we believe to be an unmet demand for more effective and/or
	more affordable therapies for chronic heart damage. MyoCell uses
	myoblasts, cells that are precursors to muscle cells, from the
	patients own body. The myoblasts are removed from a
	patients thigh muscle, isolated, grown through our
	proprietary cell culturing process, and injected directly in the
	scar tissue of a patients heart. An interventional
	cardiologist performs this minimally invasive procedure using an
	endoventricular catheter. We have entered into an agreement with
	a Johnson & Johnson company to use its
	NOGA
	®
	Cardiac Navigation System along with its
	MyoStar
	tm
	injection catheter for the delivery of MyoCell in the MARVEL
	Trial.
	     
	When injected into scar tissue within the heart wall, myoblasts
	have been shown to be capable of engrafting in the damaged
	tissue and differentiating into mature skeletal muscle cells. In
	a number of clinical
 
	1
	and animal studies, the engrafted skeletal muscle cells have
	been shown to express various proteins that are important
	components of contractile function. By using myoblasts obtained
	from a patients own body, we believe MyoCell is able to
	avoid certain challenges currently faced by other types of
	cell-based clinical therapies including tissue rejection and
	instances of the cells differentiating into cells other than
	muscle. Although a number of therapies have proven to improve
	the cardiac function of a damaged heart, no currently available
	treatment has demonstrated an ability to generate new muscle
	tissue within the scarred regions of a heart.
	     
	Our clinical trials of MyoCell to date, including the SEISMIC
	Trial and the MYOHEART Trial, have been primarily targeted to
	patients with severe, chronic damage to the heart who are in
	Class II or Class III heart failure according to the
	New York Heart Association, or NYHA, heart failure
	classification system. The NYHA system classifies patients in
	one of four categories based on how limited they are during
	physical activity. NYHA Class II heart failure patients
	have a mild limitation of activity and are generally comfortable
	at rest or with mild exertion while NYHA Class III heart
	failure patients suffer from a marked limitation of activity and
	are generally comfortable only at rest.
	     
	If the final SEISMIC Trial data is available in the first
	quarter of 2008 and is generally consistent with the interim
	data, we intend to seek, in the second quarter of 2008, approval
	from various European regulatory bodies to market MyoCell to
	treat the subclass of patients who would meet the eligibility
	criteria for participation in the SEISMIC Trial and who are in
	NYHA Class III heart failure, whose condition appears to be
	deteriorating despite optimal medical therapy and for whom no
	other promising treatment alternatives have been identified
	(i.e., generally the sickest 30% of NYHA Class III heart
	failure patients), or the Class III Subgroup. We intend to
	seek to enroll and treat all of the clinical patients in the
	MARVEL Trial by the end of the fourth quarter of 2008. If we
	meet that enrollment timeline, we would expect final trial
	results in the third quarter of 2009. If the final safety and
	efficacy results provide what we believe is significant proof
	that MyoCell is safe and effective, we anticipate submitting
	such data to the FDA to obtain regulatory approval of MyoCell.
	     
	In addition to studies we have sponsored, we understand that
	myoblast-based clinical therapies have been the subject of at
	least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. Although we believe
	many of the trials are different from the trials sponsored by us
	in a number of important respects, it is our view that the
	trials have advanced the cell therapy industrys
	understanding of the potential opportunities and limitations of
	myoblast-based therapies.
	     
	We believe the market for treating patients in NYHA
	Class II or NYHA Class III heart failure is
	significant. According to the American Heart Association Heart
	Disease Statistics  2007 Update, or the AHA
	Statistics, and the European Society of Cardiology Task Force
	for the treatment of chronic heart failure in the United States
	and Europe there are approximately 5.2 million and
	9.6 million, respectively, patients with heart failure. The
	AHA Statistics further indicate that after heart failure is
	diagnosed, the one-year mortality rate is high, with one in five
	dying and that 80% of men and 70% of women under age 65 who have
	heart failure will die within eight years. We believe that
	approximately 60% of heart failure patients are in either NYHA
	Class II or NYHA Class III heart failure based upon a
	1999 study entitled Congestive Heart Failure Due to
	Diastolic or Systolic Dysfunction  Frequency and
	Patient Characteristics in an Ambulatory Setting by
	Diller, PM, et. al.
	     
	Our operations are still in the development stage and we have
	yet to successfully develop and obtain regulatory approval of
	any drug, device or therapy. Our net loss for 2006 was
	approximately $13.2 million and, as of June 30, 2007,
	we have accumulated a deficit during our development stage of
	approximately $69.6 million.
 
	2
	Our Business Strategy
	     
	Our principal objective is to become a leading company that
	discovers, develops and commercializes novel, autologous cell
	therapies and related devices, for the treatment of chronic and
	acute heart damage. To achieve this objective, we plan to pursue
	the following key strategies:
|  |  |  | 
|  |  | seek to successfully commercialize our lead product candidate,
	MyoCell; | 
|  | 
|  |  | develop our sales and marketing capabilities in advance of
	regulatory approval, if any; | 
|  | 
|  |  | continue to develop and seek to successfully commercialize our
	pipeline of cell-based therapy and related device candidates; | 
|  | 
|  |  | continue to refine our MyoCell cell culturing processes to
	further reduce our costs and processing times; | 
|  | 
|  |  | expand and enhance our intellectual property rights; and | 
|  | 
|  |  | license, acquire and/or develop complementary products and
	technologies. | 
	Risk Factors
	     
	We face numerous risks that could materially affect our
	business, results of operations or financial condition and your
	investment in the common stock. These risks, include, without
	limitation:
|  |  |  | 
|  |  | the timely success and completion of our clinical trials; | 
|  | 
|  |  | the occurrence of any unacceptable side effects during or after
	preclinical and clinical testing of our product candidates,
	including patient deaths in addition to the six that have
	previously occurred during our clinical trials of MyoCell; | 
|  | 
|  |  | regulatory approval of our product candidates; | 
|  | 
|  |  | our ability to secure additional financing to meet future
	capital requirements; | 
|  | 
|  |  | our dependence on the success of our lead product candidate; | 
|  | 
|  |  | our inability to predict the extent of our future losses or if
	or when we will become profitable; | 
|  | 
|  |  | our ability to protect our intellectual property rights; | 
|  | 
|  |  | our ability to meet our obligations on our outstanding
	indebtedness to BlueCrest Capital Finance, L.P., which
	indebtedness imposes certain restrictions on how we conduct our
	business and is secured by all of our assets except our
	intellectual property; and | 
|  | 
|  |  | intense competition. | 
	     
	These risks and others are discussed more fully in Risk
	Factors beginning on page 8.
	Pipeline
	     
	In addition to MyoCell, we have multiple cell therapies and
	related devices for the treatment of chronic and acute heart
	damage in various stages of development. We have also acquired
	the rights to use certain devices for the treatment of heart
	damage. We intend to allocate our capital, material and
	personnel resources among MyoCell and the product candidates
	described below, a number of which may have complementary
	therapeutic applications. For each product candidate, we have
	developed or are in the process of developing a regulatory
	approval plan. Assuming such proposed plans are able to be
	followed, we do not anticipate that the regulatory approval of
	MyoCell will be necessary for further development of our other
	product candidates.
|  |  |  | 
|  |  | Bioheart Acute Cell Therapy (commenced animal studies in
	first quarter of 2007 and anticipate filing Investigational New
	Drug, or IND, application in fourth quarter of
	2007)
	  Autologous cell therapy for the
	treatment of acute myocardial infarction, or MI, using cells
	processed by the TGI 1200. | 
 
	3
|  |  |  | 
|  |  | TGI 1200 Adipose Tissue Processing System (upon approval
	of IND application for Bioheart Acute Cell Therapy, anticipate
	seeking cost reimbursement for use in connection with clinical
	trials of Bioheart Acute Cell Therapy)
	  Fully
	automated device for the rapid processing of patient derived fat
	tissue. We have licensed the rights to use for the treatment of
	acute MI and heart failure. | 
|  | 
|  |  | MyoCell II with
	SDF-1
	(IND application
	filed in May 2007)
	  Cell therapy treatment
	for chronic heart damage; autologous myoblasts are modified to
	express
	SDF-1
	protein
	in an effort to stimulate angiogenesis and/or recruitment of
	stem cells. | 
|  | 
|  |  | MyoCath (Phase II clinical
	trials)
	  Disposable endoventricular catheter
	used for the delivery of biologic solutions to the myocardium. | 
|  | 
|  |  | MyoCath II (anticipate commencing animal studies in
	the third quarter of 2007)
	  Second generation
	disposable endoventricular catheter modified to provide
	multidirectional cell injection and used for the delivery of
	biologic solutions to the myocardium. | 
|  | 
|  |  | BioPace (preclinical)
	  Cell-therapy
	treatment for chronic abnormal heart rhythm due to electrical
	disturbances in the upper chambers of the heart. | 
|  | 
|  |  | Allocell (preclinical)
	  Cell-therapy
	treatment for chronic heart damage using myoblasts obtained from
	third person donors, or allogenic myoblasts. | 
	Our Corporate Information
	     
	We were incorporated in the state of Florida in August 1999. Our
	principal executive offices are located at 13794 NW
	4th Street, Suite 212, Sunrise, Florida 33325 and
	our telephone number is (954) 835-1500. Information about
	our company is available on our corporate web site at
	www.bioheartinc.com. Information contained on our web site does
	not constitute part of, and is not incorporated by reference in,
	this prospectus.
	     
	Unless otherwise indicated, all share numbers and per share
	prices in this prospectus give effect to a reverse stock split
	that will become effective prior to the closing of this
	offering. Upon the effectiveness of the reverse stock split,
	every 1.6187 shares of our common stock will be combined
	into 1 share of our common stock.
	     
	MyoCell
	®
	,
	MyoCath
	®
	,
	MyoCell II with
	SDF-1
	tm
	,
	MyoCath
	II
	tm
	,
	BioPace
	tm
	and
	Allocell
	tm
	are trademarks of Bioheart, Inc. TGI
	100
	tm
	and TGI
	1200
	tm
	are trademarks of Tissue Genesis, Inc.
	MyoStar
	tm
	and
	NOGA
	®
	are trademarks of Cordis Corporation, a Johnson & Johnson
	company. This prospectus also includes trademarks, trade names
	and service marks of other companies. Use or display by us of
	other parties trademarks, trade names or service marks is
	not intended to and does not imply a relationship with, or
	endorsement or sponsorship of us by, these other parties.
	     
	This prospectus contains market data and industry forecasts that
	were obtained from industry publications, third-party market
	research and publicly available information. These publications
	generally state that the information contained therein has been
	obtained from sources believed to be reliable, but the accuracy
	and completeness of such information is not guaranteed. While we
	believe the information from these publications is reliable, we
	have not independently verified, and make no representation as
	to the accuracy of, such information.
 
	4
	THE OFFERING
|  |  |  | 
| Issuer |  | Bioheart, Inc. | 
|  | 
|  | 
| Common stock offered by us |  | 3,575,000 shares | 
|  | 
|  | 
|  | 
| Common stock to be outstanding after this offering |  | 16,908,345 shares
 | 
|  | 
|  | 
|  | 
| Over-allotment option |  | 536,250 shares | 
|  | 
|  | 
|  | 
| Use of proceeds |  | We expect to use the net proceeds from this offering: | 
|  | 
|  | 
|  |  |  to fund the MARVEL Trial; | 
|  | 
|  |  |  for projected payments pursuant to our license
	agreements and to further develop and protect our intellectual
	property portfolio; | 
|  | 
|  |  |  to fund an initial Phase I clinical trial of
	MyoCell II with
	SDF-1; | 
|  | 
|  |  |  to fund the further development, preclinical testing
	and/or Phase I clinical testing of our pipeline product
	candidates; | 
|  | 
|  |  |  to fund the development of a sales and marketing
	force; | 
|  | 
|  |  |  to repay accrued interest on certain debt
	obligations; and | 
|  | 
|  |  |  for other general corporate purposes. | 
|  | 
|  |  | See Use of Proceeds. | 
|  | 
| Dividend policy |  | We have not declared or paid any cash dividends on our capital
	stock and do not anticipate paying any cash dividends in the
	foreseeable future. See Dividend Policy and
	Description of Capital Stock. | 
|  | 
| Proposed NASDAQ Global Market symbol |  | BHRT
 | 
|  | 
| Risk factors |  | You should carefully read and consider the information set forth
	under Risk Factors and all other information set
	forth in this prospectus before investing in our common stock. | 
	     
	Except as otherwise noted, the number of shares of our common
	stock to be outstanding after this offering excludes
	888,124 shares reserved for future issuance under our
	Officers and Employees Stock Option Plan and our Directors and
	Consultants Stock Option Plan.
	     
	Unless otherwise indicated, all information contained in this
	prospectus assumes:
|  |  |  | 
|  | 
|  |  | that the underwriters do not exercise their option to purchase
	up to 536,250 additional shares of our common stock to cover
	over-allotments, if any; | 
|  | 
|  | 
|  | 
|  |  | that we will consummate a 1-for-1.6187 reverse stock split prior
	to the closing of this offering; and | 
|  | 
|  | 
|  | 
|  |  | the amendment and restatement of our Articles of Incorporation,
	which will become effective at the closing of this offering. | 
|  | 
 
	5
	SUMMARY CONSOLIDATED FINANCIAL DATA
	     
	The following summary consolidated financial data should be read
	in conjunction with Managements Discussion and
	Analysis of Financial Condition and Results of Operations
	and our financial statements and related notes that are included
	elsewhere in this prospectus. We derived the summary
	consolidated statement of operations data for the years ended
	December 31, 2004, 2005 and 2006 from our audited financial
	statements and notes thereto that are included elsewhere in this
	prospectus. We derived the summary consolidated statement of
	operations data for the years ended December 31, 2002 and
	2003 from our audited financial statements that do not appear in
	this prospectus. We derived the consolidated statement of
	operations data for the six months ended June 30, 2006 and
	2007 and the consolidated balance sheet data as of June 30,
	2007 from our unaudited financial statements that are included
	elsewhere in this prospectus. The unaudited interim financial
	statements have been prepared on the same basis as our audited
	annual financial statements and, in our opinion, reflect all
	adjustments, which include only normal recurring adjustments,
	necessary to present fairly the results of operations for the
	periods ended June 30, 2006 and 2007 and our financial
	condition as of June 30, 2007. The historical results are
	not necessarily indicative of the results to be expected for any
	future periods and the results for the six months ended
	June 30, 2007 should not be considered indicative of
	results expected for the full fiscal year.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Six Months Ended |  | 
|  |  | Year Ended December 31, |  |  | June 30, |  | 
|  |  |  |  |  |  |  | 
|  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2006 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | (Unaudited) |  | 
|  |  | (In thousands, except per share data) |  | 
| 
	Statement of Operations Data:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 2 |  |  | $ | 46 |  |  | $ | 86 |  |  | $ | 135 |  |  | $ | 106 |  |  | $ | 75 |  |  | $ | 208 |  | 
| 
	Cost of sales
 |  |  |  |  |  |  | 30 |  |  |  | 46 |  |  |  | 87 |  |  |  | 73 |  |  |  | 44 |  |  |  | 34 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Gross profit
 |  |  | 2 |  |  |  | 16 |  |  |  | 40 |  |  |  | 48 |  |  |  | 33 |  |  |  | 31 |  |  |  | 174 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Research and development
 |  |  | 7,361 |  |  |  | 3,502 |  |  |  | 3,787 |  |  |  | 4,534 |  |  |  | 6,878 |  |  |  | 2,669 |  |  |  | 3,186 |  | 
|  | 
	Marketing, general and administrative
 |  |  | 1,946 |  |  |  | 2,523 |  |  |  | 1,731 |  |  |  | 2,831 |  |  |  | 6,372 |  |  |  | 1,325 |  |  |  | 1,751 |  | 
|  | 
	Depreciation and amortization
 |  |  |  |  |  |  | 31 |  |  |  | 34 |  |  |  | 46 |  |  |  | 91 |  |  |  | 30 |  |  |  | 92 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Total expenses
 |  |  | 9,307 |  |  |  | 6,056 |  |  |  | 5,552 |  |  |  | 7,411 |  |  |  | 13,341 |  |  |  | 4,024 |  |  |  | 5,029 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss from operations
 |  |  | (9,305 | ) |  |  | (6,040 | ) |  |  | (5,512 | ) |  |  | (7,363 | ) |  |  | (13,308 | ) |  |  | (3,993 | ) |  |  | (4,855 | ) | 
|  | 
	Net interest income (expense)
 |  |  | 47 |  |  |  | 2 |  |  |  | (7 | ) |  |  | 36 |  |  |  | 127 |  |  |  | 58 |  |  |  | (186 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss before income taxes
 |  |  | (9,258 | ) |  |  | (6,038 | ) |  |  | (5,519 | ) |  |  | (7,327 | ) |  |  | (13,181 | ) |  |  | (3,935 | ) |  |  | (5,040 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Net loss
 |  | $ | (9,258 | ) |  | $ | (6,038 | ) |  | $ | (5,519 | ) |  | $ | (7,327 | ) |  | $ | (13,181 | ) |  | $ | (3,935 | ) |  | $ | (5,040 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Basic and diluted net loss per share
 |  | $ | (1.54 | ) |  | $ | (0.75 | ) |  | $ | (0.60 | ) |  | $ | (0.69 | ) |  | $ | (1.10 | ) |  | $ | (0.34 | ) |  | $ | (0.39 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding   basic and
	diluted
 |  |  | 6,007 |  |  |  | 8,022 |  |  |  | 9,189 |  |  |  | 10,653 |  |  |  | 12,015 |  |  |  | 11,654 |  |  |  | 13,012 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The following table presents a summary of our consolidated
	balance sheet as of June 30, 2007:
|  |  |  | 
|  |  | on an actual basis; | 
|  | 
|  | 
|  |  | on a pro forma basis to give effect to the sale by us of shares
	of our common stock at an assumed initial public offering price
	of $15.00 per share, the mid-point of the range set forth
	on the cover page of this prospectus, and the receipt of net
	proceeds of this offering, after deducting underwriting
	discounts and commissions and estimated offering expenses
	payable by us. Each $1.00 increase (decrease) in the
	assumed initial public offering price of $15.00 per share
	would increase (decrease) each of cash and cash
	equivalents, working capital, total assets and total
	shareholders equity by approximately $3.3 million,
	assuming that the number of shares offered by us, as set forth
	on the cover page of this | 
|  | 
 
	6
|  |  |  | 
|  |  | prospectus, remains the same, and after deducting estimated
	underwriting discounts and commissions and estimated offering
	expenses payable by us. | 
|  |  |  |  |  |  |  |  |  | 
|  |  | As of June 30, 2007 |  | 
|  |  |  |  | 
|  |  | Actual |  |  | Pro Forma |  | 
|  |  |  |  |  |  |  | 
|  |  | (Unaudited) |  | 
|  |  | (in thousands) |  | 
| 
	Consolidated Balance Sheet Data:
 |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents
 |  | $ | 12,916 |  |  | $ | 61,130 |  | 
| 
	Working capital
 |  |  | 5,054 |  |  |  | 53,443 |  | 
| 
	Total assets
 |  |  | 17,905 |  |  |  | 64,601 |  | 
| 
	Notes payable  current
 |  |  | 6,194 |  |  |  | 6,194 |  | 
| 
	Note payable  long term
 |  |  | 3,806 |  |  |  | 3,806 |  | 
| 
	Deficit accumulated during the development stage
 |  |  | (69,553 | ) |  |  | (69,553 | ) | 
| 
	Total shareholders equity
 |  |  | 5,699 |  |  |  | 52,570 |  | 
 
	7
	RISK FACTORS
	     
	Investing in our common stock involves a high degree of risk.
	You should carefully consider the risks and uncertainties
	described below together with all of the other information
	included in this prospectus, including the financial statements
	and related notes appearing at the end of this prospectus before
	deciding to invest in our common stock. If any of the following
	risks actually occur they would harm our business, prospects,
	financial condition and results of operations, possibly
	materially. In this event, the market price of our common stock
	could decline and you could lose part or all of your investment.
	Please read Special Note Regarding Forward-Looking
	Statements.
	Risks Related to Our Financial Position and Potential Need
	for Additional Financing
	We are a development stage life sciences company with a
	limited operating history and a history of net losses and
	negative cash flows from operations. We may never be profitable,
	and if we incur operating losses and generate negative cash
	flows from operations for longer than expected, we may be unable
	to continue operations.
	     
	We are a development stage life sciences company and have a
	limited operating history, limited capital, limited sources of
	revenue and have incurred losses since inception. Our operations
	to date have been limited to organizing our company, developing
	and engaging in clinical trials of our lead product candidate,
	MyoCell, expanding our pipeline of complementary product
	candidates through internal development and third party
	licenses, expanding and strengthening our intellectual property
	position through internal programs and third party licenses and
	recruiting management, research and clinical personnel.
	Consequently, you may have difficulty in predicting our future
	success or viability due to our lack of operating history. As of
	June 30, 2007, we have accumulated a deficit during our
	development stage of approximately $69.6 million. Our lead
	product candidate has not received regulatory approval or
	generated any material revenues and is not expected to generate
	any material revenues until early 2009, if ever. Since
	inception, we have generated substantial net losses, including
	net losses of approximately $13.2 million,
	$7.3 million and $5.5 million in 2006, 2005 and 2004,
	respectively and substantial negative cash flows from
	operations. We anticipate that we will continue to incur
	significant and increasing net losses and negative cash flows
	from operations for the foreseeable future as we:
|  |  |  | 
|  |  | continue the SEISMIC Trial and the MYOHEART Trial and commence
	the MARVEL Trial; | 
|  | 
|  |  | continue research and development and undertake new clinical
	trials with respect to our pipeline product candidates,
	including clinical trials related to MyoCell II with SDF-1; | 
|  | 
|  |  | apply for regulatory approvals; | 
|  | 
|  |  | make capital expenditures to increase our research and
	development and cell culturing capabilities; | 
|  | 
|  |  | add operational, financial and management information systems
	and personnel and develop and protect our intellectual property; | 
|  | 
|  |  | make payments pursuant to license agreements upon achievement of
	certain milestones; and | 
|  | 
|  |  | establish sales and marketing capabilities to commercialize
	products for which we obtain regulatory approval, if any. | 
	     
	Our limited experience in conducting and managing preclinical
	development activities, clinical trials and the application
	process necessary to obtain regulatory approvals might prevent
	us from successfully designing or implementing a preclinical
	study or clinical trial. If we do not succeed in conducting and
	managing our preclinical development activities or clinical
	trials, or in obtaining regulatory approvals, we might not be
	able to commercialize our product candidates, or might be
	significantly delayed in doing so, which will materially harm
	our business.
	     
	None of the products that we are currently developing has been
	approved by the FDA or any similar regulatory authority in any
	foreign country. Our ability to generate revenues from any of
	our product candidates will depend on a number of factors,
	including our ability to successfully complete clinical trials,
	8
	obtain necessary regulatory approvals and implement our
	commercialization strategy. In addition, even if we are
	successful in obtaining necessary regulatory approvals and
	bringing one or more product candidates to market, we will be
	subject to the risk that the marketplace will not accept those
	products. We may, and anticipate that we will need to,
	transition from a company with a research and development focus
	to a company capable of supporting commercial activities and we
	may not succeed in such a transition.
	     
	Because of the numerous risks and uncertainties associated with
	our product development and commercialization efforts, we are
	unable to predict the extent of our future losses or when or if
	we will become profitable. Our failure to successfully
	commercialize our product candidates or to become and remain
	profitable could depress the market price of our common stock
	and impair our ability to raise capital, expand our business,
	diversify our product offerings and continue our operations.
	Our outstanding indebtedness to BlueCrest Capital Finance,
	L.P. imposes certain restrictions on how we conduct our
	business. In addition, all of our assets, except our
	intellectual property, are pledged to secure this indebtedness.
	If we fail to meet our obligations to BlueCrest Capital, our
	payment obligations may be accelerated and the collateral
	securing the debt may be sold to satisfy these
	obligations.
	     
	Pursuant to a Loan and Security Agreement, dated May 31,
	2007, BlueCrest Capital Finance, L.P., or BlueCrest Capital,
	agreed to provide us a
	three-year,
	$5.0 million term loan, or the BlueCrest Loan. For the
	first three months of the BlueCrest Loan, we are only required
	to make payments of interest. Commencing in October 2007, we are
	required to make 33 equal monthly payments of principal and
	interest. Interest accrues at an annual rate of 12.85%. In the
	event we seek to repay the BlueCrest Loan prior to maturity, we
	are subject to a prepayment penalty equal to 3% of the
	outstanding principal if paid during the first year of the
	BlueCrest Loan, 2% of the outstanding principal if paid during
	the second year of the BlueCrest Loan and 1% of the outstanding
	principal if paid during the third year of the BlueCrest Loan.
	As collateral to secure our repayment obligations to BlueCrest
	Capital, we have granted it a first priority security interest
	in all of our assets, excluding our intellectual property but
	including the proceeds from any sale of any of our intellectual
	property.
	     
	The Loan and Security Agreement contains various provisions that
	restrict our operating flexibility. Pursuant to the agreement,
	we may not, among other things:
|  |  |  | 
|  |  | incur additional indebtedness, except for certain permitted
	indebtedness. Permitted indebtedness is defined to include
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000, any
	unsecured debt less than $20,000 or any debt not secured by the
	collateral pledged to BlueCrest Capital that is subordinated to
	the rights of BlueCrest Capital pursuant to a subordination
	agreement satisfactory to BlueCrest Capital in its sole
	discretion; | 
|  | 
|  |  | make any principal, interest or other payments arising under or
	in connection with our loan from Bank of America or any other
	debt subordinate to the BlueCrest Loan; | 
|  | 
|  |  | incur additional liens on any of our assets, including any liens
	on our intellectual property, except for certain permitted liens
	including but not limited to
	non-exclusive
	licenses
	or
	sub-licenses
	of our
	intellectual property in the ordinary course of business and
	licenses or sub-licenses of intellectual property in connection
	with joint ventures and corporate collaborations (provided that
	any proceeds from such licenses be used to pay down the
	BlueCrest Loan); | 
|  | 
|  |  | voluntarily prepay any debt prior to maturity, except for
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000 and any
	unsecured debt less than $20,000. However, in the event that
	this offering closes before January 31, 2008 and the net
	proceeds from this offering exceed $30 million, we may
	prepay our debt to Bank of America; | 
|  | 
|  |  | convey, sell, transfer or otherwise dispose of property, except
	for sales of inventory in the ordinary course of business, sales
	of obsolete or unneeded equipment and transfers or our
	intellectual property | 
	9
|  |  |  | 
|  |  | related to product candidates other than MyoCell or
	MyoCell II with
	SDF-1
	to a currently
	operating or newly formed wholly owned subsidiary; | 
|  | 
|  |  | merge with or acquire any other entity if we would not be the
	surviving person following such transaction; | 
|  | 
|  |  | pay dividends (other than stock dividends) to our shareholders; | 
|  | 
|  |  | redeem any outstanding shares of our common stock or any
	outstanding options or warrants to purchase shares of our common
	stock except in connection with a share repurchase pursuant to
	which we offer to pay our then existing shareholders not more
	than $250,000; | 
|  | 
|  |  | enter into transactions with affiliates other than on
	arms-length terms; and | 
|  | 
|  |  | make any change in any of our business objectives, purposes and
	operations which has or could be reasonably expected to have a
	material adverse effect on our business. | 
	     
	These provisions could have important consequences for us,
	including (i) making it more difficult for us to obtain
	additional debt financing from another lender, or obtain new
	debt financing on terms favorable to us, because such new lender
	will have to be willing to be subordinate to BlueCrest Capital,
	(ii) causing us to use a portion of our available cash for
	debt repayment and service rather than other perceived needs
	and/or (iii) impacting our ability to take advantage of
	significant, perceived business opportunities. Our failure to
	timely repay our obligations under the BlueCrest Loan or meet
	the covenants set forth in the Loan and Security Agreement could
	give rise to a default under the agreement. In the event of an
	uncured default, the agreement provides that all amounts owed to
	BlueCrest Capital are immediately due and payable and that
	BlueCrest Capital has the right to enforce its security interest
	in the assets securing the BlueCrest Loan. In such event,
	BlueCrest Capital could take possession of any or all of our
	assets in which they hold a security interest, and dispose of
	those assets to the extent necessary to pay off our debts, which
	would materially harm our business.
	We have a substantial amount of debt and may incur
	substantial additional debt, which could adversely affect our
	ability to pursue certain business objectives, obtain financing
	in the future and/or react to changes in our business.
	     
	In addition to the BlueCrest Loan, on June 1, 2007, we
	borrowed $5.0 million from Bank of America, N.A., or the
	Bank of America Loan. Accordingly, as of the date of this
	prospectus, we have an aggregate of $10.0 million in
	principal amount of outstanding indebtedness. We have committed
	to repay the Bank of America Loan shortly after this offering
	and intend to use approximately $0.5 million of the
	proceeds of this offering to satisfy our interest obligations
	under the Bank of America Loan and related agreements. We
	anticipate that the BlueCrest Loan will need to be serviced and
	repaid with existing cash, cash generated by this offering or
	cash generated from other security or loan placements, if any.
	If we are unable to generate cash through additional financings,
	we may have to delay or curtail research, development and
	commercialization programs.
	     
	In addition to the limitations imposed on our operational
	flexibility by the BlueCrest Loan as described above, the
	BlueCrest Loan and any other indebtedness incurred by us could
	have significant additional negative consequences, including,
	without limitation:
|  |  |  | 
|  |  | requiring the dedication of a portion of our available cash to
	service our indebtedness, thereby reducing the amount of our
	cash available for other purposes, including funding our
	research and development programs and other capital expenditures; | 
|  | 
|  |  | increasing our vulnerability to general adverse economic and
	industry conditions; | 
|  | 
|  |  | limiting our ability to obtain additional financing; | 
|  | 
|  |  | limiting our ability to react to changes in technology or our
	business; and | 
|  | 
|  |  | placing us at a possible competitive disadvantage to less
	leveraged competitors. | 
	10
	     
	Based upon an assumed initial public offering price of $15.00
	per share (the mid-point of the range set forth on the cover
	page of this prospectus), we expect to raise net proceeds of
	$46.9 million in this offering.
	We may need substantial additional funding and may be
	unable to raise capital when needed. An inability to obtain
	additional financing on acceptable terms could adversely affect
	our business, financial condition, results of operations, and
	could even prevent us from continuing our business.
	     
	We are seeking to raise at least $46.9 million of net
	proceeds in this offering. Even if we secure approximately
	$46.9 million of proceeds in connection with this offering,
	our demand for capital may be significantly higher than
	anticipated. We may require substantial future capital in order
	to continue the research and development, preclinical and
	clinical programs, and regulatory activities necessary to obtain
	regulatory approval of our product candidates. In addition,
	subject to obtaining regulatory approval for any of our product
	candidates, we expect to incur significant commercialization
	expenses for product sales and marketing, manufacturing the
	product and/or securing commercial quantities of product from
	manufacturers and product distribution.
	     
	The extent of our need for additional capital will depend on
	numerous factors, including, but not limited to:
|  |  |  | 
|  |  | the scope, rate of scientific progress, results and cost of our
	clinical trials and other research and development activities; | 
|  | 
|  |  | the costs and timing of seeking FDA and other regulatory
	approvals; | 
|  | 
|  |  | our ability to obtain sufficient third-party insurance coverage
	or reimbursement for our product candidates; | 
|  | 
|  |  | the effectiveness of commercialization activities (including the
	volume and profitability of any sales achieved); | 
|  | 
|  |  | our ability to establish additional strategic, collaborative and
	licensing relationships with third parties with respect to the
	sales, marketing and distribution of our products, research and
	development and other matters and the economic and other terms
	and timing of any such relationships; | 
|  | 
|  |  | the ongoing availability of funds from foreign governments to
	build new manufacturing facilities; | 
|  | 
|  |  | the costs involved in any potential litigation that may occur; | 
|  | 
|  |  | decisions by us to pursue the development of new product
	candidates or technologies or to make acquisitions or
	investments; and | 
|  | 
|  |  | the effect of competing products, technologies and market
	developments. | 
	     
	We have no commitments or arrangements from third parties for
	any additional financing to fund the research and development
	and commercialization of any of our product candidates. We may
	need to seek substantial additional financing through public
	and/or private financing, which may include equity and/or debt
	financings, and through other arrangements, including
	collaborative arrangements. However, financing may not be
	available when we need it, or may not be available on acceptable
	terms. Our ability to obtain additional debt financing may be
	limited by the amount of, terms and restrictions of our then
	current debt. For instance, we do not anticipate repaying the
	BlueCrest Loan until its scheduled maturity in June 2010.
	Accordingly, until such time, we will generally be restricted
	from, among other things, incurring additional indebtedness or
	liens, with limited exceptions. See  We have a
	substantial amount of debt... and  Our
	outstanding indebtedness to BlueCrest Capital Finance, L.P.
	imposes certain restrictions... Additional debt financing,
	if available, may involve restrictive covenants that limit or
	further limit our operating and financial flexibility and
	prohibit us from making distributions to shareholders. If we
	raise additional funds by issuing equity, equity-related or
	convertible securities, the economic, voting and other rights of
	our existing shareholders, including investors who purchase
	shares in this offering, may be diluted, and those securities
	may have rights superior to those of our common stock. If we
	obtain additional capital through collaborative arrangements, we
	may be required to relinquish greater rights to our technologies
	or product candidates than
	11
	we might otherwise have or become subject to restrictive
	covenants that may affect our business. If we are unable to
	raise additional funds when we need them, we may be required to
	delay, scale back or eliminate expenditures for our development
	programs, curtail efforts to commercialize our product
	candidates or reduce the scale of our operations, any of which
	could adversely affect our business, financial condition,
	results of operations, and could even prevent us from continuing
	our business at all.
	Risks Related to Product Development
	All of our product candidates are in an early stage of
	development and we may never succeed in developing and/or
	commercializing them. We depend heavily on the success of our
	lead product candidate, MyoCell. If we are unable to
	commercialize MyoCell or any of our other product candidates or
	experience significant delays in doing so, our business may
	fail.
	     
	We have invested a significant portion of our efforts and
	financial resources in our lead product candidate, MyoCell, and
	depend heavily on its success. MyoCell is currently being tested
	in clinical trials. Even if MyoCell progresses through clinical
	trials as we anticipate, we do not expect MyoCell to be
	commercially available until, at the soonest, the second quarter
	of 2008. We need to devote significant additional research and
	development, financial resources and personnel to develop
	commercially viable products, obtain regulatory approvals and
	establish a sales and marketing infrastructure.
	     
	We are likely to encounter hurdles and unexpected issues as we
	proceed in the development of MyoCell and our other product
	candidates. There are many reasons that we may not succeed in
	our efforts to develop our product candidates, including the
	possibility that:
|  |  |  | 
|  |  | our product candidates will be deemed ineffective, unsafe or
	will not receive regulatory approvals; | 
|  | 
|  |  | our product candidates will be too expensive to manufacture or
	market or will not achieve broad market acceptance; | 
|  | 
|  |  | others will hold proprietary rights that will prevent us from
	marketing our product candidates; or | 
|  | 
|  |  | our competitors will market products that are perceived as
	equivalent or superior. | 
	Our approach of using cell-based therapy for the treatment
	of heart damage is risky and unproven and no products using this
	approach have received regulatory approval in the United States
	or Europe.
	     
	No company has yet been successful in its efforts to obtain
	regulatory approval in the United States or Europe of a
	cell-based therapy product for the treatment of heart damage.
	Cell-based therapy products, in general, may be susceptible to
	various risks, including undesirable and unintended side
	effects, unintended immune system responses, inadequate
	therapeutic efficacy or other characteristics that may prevent
	or limit their approval by regulators or commercial use. Many
	companies in the industry have suffered significant setbacks in
	advanced clinical trials, despite promising results in earlier
	trials. One of our competitors exploring the use of skeletal
	myoblasts has announced its intent to cease to enroll new
	patients in its European Phase II clinical trial based on the
	determination of its monitoring committee that there was a low
	likelihood that the trial would result in the hypothesized
	improvement in heart function. Although our clinical research to
	date suggests that MyoCell may improve the contractile function
	of the heart, we have not yet been able to demonstrate a
	mechanism of action and additional research is needed to
	precisely identify such mechanism.
	If our clinical trials are unsuccessful or significantly
	delayed, or if we do not complete our clinical trials, we will
	not receive regulatory approval for or be able to commercialize
	our product candidates.
	     
	Our lead product candidate, MyoCell, is still in clinical
	testing and has not yet received approval from the FDA or any
	similar foreign regulatory authority for any indication. MyoCell
	may never receive regulatory approval or be commercialized in
	the United States or other countries. Although we intend to seek
	regulatory approval of MyoCell in the United States based upon
	the results of the Phase II/III MARVEL Trial, there can be
	no assurances that the FDA will consider the MARVEL Trial
	pivotal. Accordingly, we may be required to conduct additional
	trials prior to obtaining commercial approval, if ever, in the
	United States.
	12
	     
	We cannot market any product candidate until regulatory agencies
	grant approval or licensure. In order to obtain regulatory
	approval for the sale of any product candidate, we must, among
	other requirements, provide the FDA and similar foreign
	regulatory authorities with preclinical and clinical data that
	demonstrate to the satisfaction of regulatory authorities that
	our product candidates are safe and effective for each
	indication under the applicable standards relating to such
	product candidate. The preclinical studies and clinical trials
	of any product candidates must comply with the regulations of
	the FDA and other governmental authorities in the United States
	and similar agencies in other countries.
	     
	Even if we achieve positive interim results in clinical trials,
	these results do not necessarily predict final results, and
	positive results in early trials may not be indicative of
	success in later trials. For example, MyoCell has been studied
	in a limited number of patients to date. Even though our early
	data has been promising, we have not yet completed any
	large-scale pivotal trials to establish the safety and efficacy
	of MyoCell. A number of participants in our clinical trials have
	experienced serious adverse events adjudicated or determined by
	trial investigators to be potentially attributable to MyoCell.
	See Risk Factors  Our product candidates may
	never be commercialized due to unacceptable side effects and
	increased mortality that may be associated with such product
	candidates. There is a risk that safety concerns relating
	to our product candidates or cell-based therapies in general
	will result in the suspension or termination of our clinical
	trials.
	     
	We may experience numerous unforeseen events during, or as a
	result of, the clinical trial process that could delay or
	prevent regulatory approval and/or commercialization of our
	product candidates, including the following:
|  |  |  | 
|  |  | the FDA or similar foreign regulatory authorities may find that
	our product candidates are not sufficiently safe or effective or
	may find our cell culturing processes or facilities
	unsatisfactory; | 
|  | 
|  |  | officials at the FDA or similar foreign regulatory authorities
	may interpret data from preclinical studies and clinical trials
	differently than we do; | 
|  | 
|  |  | our clinical trials may produce negative or inconclusive results
	or may not meet the level of statistical significance required
	by the FDA or other regulatory authorities, and we may decide,
	or regulators may require us, to conduct additional preclinical
	studies and/or clinical trials or to abandon one or more of our
	development programs; | 
|  | 
|  |  | the FDA or similar foreign regulatory authorities may change
	their approval policies or adopt new regulations; | 
|  | 
|  |  | there may be delays or failure in obtaining approval of our
	clinical trial protocols from the FDA or other regulatory
	authorities or obtaining institutional review board approvals or
	government approvals to conduct clinical trials at prospective
	sites; | 
|  | 
|  |  | we, or regulators, may suspend or terminate our clinical trials
	because the participating patients are being exposed to
	unacceptable health risks or undesirable side effects; | 
|  | 
|  |  | we may experience difficulties in managing multiple clinical
	sites; | 
|  | 
|  |  | enrollment in our clinical trials for our product candidates may
	occur more slowly than we anticipate, or we may experience high
	drop-out rates of subjects in our clinical trials, resulting in
	significant delays; | 
|  | 
|  |  | we may be unable to manufacture or obtain from third party
	manufacturers sufficient quantities of our product candidates
	for use in clinical trials; and | 
|  | 
|  |  | our product candidates may be deemed unsafe or ineffective, or
	may be perceived as being unsafe or ineffective, by healthcare
	providers for a particular indication. | 
	     
	In the SEISMIC Trial, we have continued to experience delays
	attributable to slower than anticipated enrollment of patients.
	We may continue to experience difficulties in enrolling patients
	in our clinical trials, which could increase the costs or affect
	the timing or outcome of these trials and could prevent us from
	completing these trials.
	13
	     
	Failures or perceived failures in our clinical trials would
	delay and may prevent our product development and regulatory
	approval process, make it difficult for us to establish
	collaborations, negatively affect our reputation and competitive
	position and otherwise have a material adverse effect on our
	business.
	Our product candidates may never be commercialized due to
	unacceptable side effects and increased mortality that may be
	associated with such product candidates.
	     
	Possible side effects of our product candidates may be serious
	and life-threatening. A number of participants in our clinical
	trials of MyoCell have experienced serious adverse events
	potentially attributable to MyoCell, including six patient
	deaths and 18 patients experiencing irregular heartbeats. A
	serious adverse event is generally an event that results in
	significant medical consequences, such as hospitalization,
	disability or death, and must be reported to the FDA. The
	occurrence of any unacceptable serious adverse events during or
	after preclinical and clinical testing of our product candidates
	could temporarily delay or negate the possibility of regulatory
	approval of our product candidates and adversely affect our
	business. Both our trials and independent trials have reported
	the occurrence of irregular heartbeats in treated patients, a
	significant risk to patient safety. We and our competitors have
	also, at times, suspended trials studying the effects of
	myoblasts, at least temporarily, to assess the risk of irregular
	heartbeats and it has been reported that one of our competitors
	studying the effect of myoblast implantation prematurely
	discontinued a study because of the high incidence of irregular
	heartbeats. While we believe irregular heartbeats may be
	manageable with the use of certain prophylactic measures
	including an implantable cardioverter defibrillator, or ICD, and
	anti-arrhythmic drug therapy, these risk management techniques
	may not prove to sufficiently reduce the risk of unacceptable
	side effects. Although our early results suggest that patients
	treated with MyoCell do not face materially different health
	risks than heart failure patients with similar levels of damage
	to the heart who have not been treated with MyoCell, we are
	still in the process of seeking to demonstrate that our product
	candidates do not pose unacceptable health risks. We have not
	yet treated a sufficient number of patients to allow us to make
	a determination that serious unintended consequences will not
	occur.
	We depend on third parties to assist us in the conduct of
	our preclinical studies and clinical trials, and any failure of
	those parties to fulfill their obligations could result in costs
	and delays and prevent us from obtaining regulatory approval or
	successfully commercializing our product candidates on a timely
	basis, if at all.
	     
	We engage consultants and contract research organizations to
	help design, and to assist us in conducting, our preclinical
	studies and clinical trials and to collect and analyze data from
	those studies and trials. The consultants and contract research
	organizations we engage interact with clinical investigators to
	enroll patients in our clinical trials. As a result, we depend
	on these consultants and contract research organizations to
	perform the studies and trials in accordance with the
	investigational plan and protocol for each product candidate and
	in compliance with regulations and standards, commonly referred
	to as good clinical practice, for conducting,
	recording and reporting results of clinical trials to assure
	that the data and results are credible and accurate and the
	trial participants are adequately protected, as required by the
	FDA and foreign regulatory agencies. We may face delays in our
	regulatory approval process if these parties do not perform
	their obligations in a timely or competent fashion or if we are
	forced to change service providers. We were recently informed by
	our contract research organization for the MYOHEART Trial that
	it is going out of business. Although we do not intend to engage
	a replacement full service contract research organization, we
	are seeking to engage alternate service providers to assist us
	to complete the data management and verification processes. To
	the extent we are unable to timely engage sufficient alternative
	service providers, we may experience delays in our projected
	timeline for receiving final results from the MYOHEART Trial.
	The risk of delays is heightened for our clinical trials
	conducted outside of the United States, where it may be more
	difficult for us to ensure that studies are conducted in
	compliance with foreign regulatory requirements. Any third
	parties that we hire to conduct clinical trials may also provide
	services to our competitors, which could compromise the
	performance of their obligations to us. If these third parties
	do not successfully carry out their duties or meet expected
	deadlines, or if the quality, completeness or accuracy of the
	data they obtain is compromised due to their failure to adhere
	to our clinical trial protocols or for other reasons, our
	clinical trials may be extended, delayed or terminated or may
	otherwise prove to be unsuccessful. If there are delays or
	14
	failures in clinical trials or regulatory approvals as a result
	of the failure to perform by third parties, our development
	costs will increase, and we may not be able to obtain regulatory
	approval for our product candidates. In addition, we may not be
	able to establish or maintain relationships with these third
	parties on favorable terms, if at all. If we need to enter into
	replacement arrangements because a third party is not performing
	in accordance with our expectations, we may not be able to do so
	without undue delays or considerable expenditures or at all.
	Risks Related to Government Regulation and Regulatory
	Approvals
	Our cell-based product candidates are based on novel
	technologies and the FDA and regulatory agencies in other
	countries have limited experience reviewing product candidates
	using these technologies.
	     
	We are subject to the risks of failure inherent in the
	development of product candidates based on new technologies. The
	novel nature of our product candidates creates significant
	challenges in regards to product development and optimization,
	government regulation, third party reimbursement and market
	acceptance. These include:
|  |  |  | 
|  |  | the scientific basis of our technology could be determined to be
	less sound than we believe; | 
|  | 
|  |  | the time and effort required to solve novel technical problems
	could delay the development of our product candidates; | 
|  | 
|  |  | the FDA and regulatory agencies in other countries have
	relatively limited experience with therapies based upon cellular
	medicine generally and, as a result, the pathway to regulatory
	approval for our cell-based product candidates may be more
	complex and lengthy; and | 
|  | 
|  |  | the healthcare community has relatively little experience with
	therapies based upon cellular medicine and, accordingly,
	following regulatory approval, if any, our product candidates
	may not become widely accepted by physicians, patients, third
	party payors or the healthcare community. | 
	     
	As a result, the development and commercialization pathway for
	our cell-based therapies may be subject to increased
	uncertainty, as compared to the pathway for new conventional
	drugs.
	We are subject to numerous risks associated with seeking
	regulatory approval of MyoCell pursuant to a protocol that
	requires the use of a catheter system which is still subject to
	FDA approval. The catheter system we intend to use in connection
	with our MARVEL Trial is owned by an unaffiliated third party.
	Although we have entered into a two-year supply agreement for
	delivery of the catheter system for use in the MARVEL Trial, we
	are subject to a number of risks not addressed by the parties in
	the supply agreement.
	     
	We have been cleared by the FDA to proceed under the protocol
	for our MARVEL Trial, which protocol requires participating
	trial investigators to use Biosense Websters, a Johnson
	& Johnson company,
	NOGA
	®
	Cardiac Navigation System along with the
	MyoStar
	tm
	injection catheter, or MyoStar, or collectively with the
	NOGA
	®
	Cardiac Navigation System, the MyoStar System, for the delivery
	of MyoCell to patients enrolled in the trial. We further
	anticipate that if MyoCell receives regulatory approval, such
	approval will require MyoCell to be injected with a catheter
	system that has also secured regulatory approval. Accordingly,
	the commercial deployment of MyoCell is dependent upon MyoStar,
	MyoCath or some other catheter system securing regulatory
	approval for use with MyoCell. Although MyoStar has received CE
	mark approval in Europe, neither MyoStar, MyoCath nor any other
	catheter system is commercially available in the United States
	and they may only be used pursuant to FDA approved
	investigational protocols. Notwithstanding the devotion of
	considerable resources to the development and testing of MyoStar
	and MyoCath, they may never receive additional or any,
	respectively, regulatory approval that will allow for their
	commercial use with MyoCell.
	     
	We are not affiliated with Biosense Webster, the Cordis
	Corporation or any other Johnson & Johnson company. Although
	we entered into a supply agreement with Biosense Webster on
	May 10, 2007 pursuant to which it has agreed to deliver
	MyoStar to us for a two year period at an agreed upon price as
	and when
	15
	required by the MARVEL Trial, we currently have no right to
	control the further development, clinical testing and/or
	refinement of MyoStar. Biosense Webster currently has the right
	to make the following types of decisions without consulting with
	or even considering our views, which decisions could directly or
	indirectly negatively impact our efforts and/or ability to
	secure regulatory approval of MyoCell:
|  |  |  | 
|  |  | the terms and conditions under which MyoStar will be made
	available for use to trial investigators, if at all, after the
	term of the supply agreement; | 
|  | 
|  |  | the terms and conditions under which the diagnostic consoles
	that are part of the
	NOGA
	®
	Cardiac Navigation System will be made available for use to
	trial investigators, if at all; | 
|  | 
|  |  | the modification or not of the MyoStar System or any of its
	components and its protocol for use as a result of information
	obtained during trials; | 
|  | 
|  |  | the license or sale of the MyoStar System related intellectual
	property to a third party, potentially including our competitors; | 
|  | 
|  |  | the use of the MyoStar System or any of its components in
	myoblast-based clinical therapies other than ours; and | 
|  | 
|  |  | the suspension or abandonment of other clinical trials involving
	MyoStar. | 
	The unavailability of the MyoStar System, for any reason, would
	have a material adverse effect on our product development and
	commercialization efforts as we will be unable to recover the
	time and money expended on the MARVEL Trial prior to such
	determination of unavailability.
	We must comply with extensive government regulations in
	order to obtain and maintain marketing approval for our products
	in the United States and abroad. If we do not obtain regulatory
	approval for our product candidates, we may be forced to cease
	our operations.
	     
	Our product candidates are subject to extensive regulation in
	the United States and in every other country where they will be
	tested or used. These regulations are wide-ranging and govern,
	among other things:
|  |  |  | 
|  |  | product design, development, manufacture and testing; | 
|  | 
|  |  | product safety and efficacy; | 
|  | 
|  |  | product labeling; | 
|  | 
|  |  | product storage and shipping; | 
|  | 
|  |  | record keeping; | 
|  | 
|  |  | pre-market clearance or approval; | 
|  | 
|  |  | advertising and promotion; and | 
|  | 
|  |  | product sales and distribution. | 
	     
	We cannot market our product candidates until we receive
	regulatory approval. The process of obtaining regulatory
	approval is lengthy, expensive and uncertain. Any difficulties
	that we encounter in obtaining regulatory approval may have a
	substantial adverse impact on our business and cause our stock
	price to decline significantly.
	     
	In the United States, the FDA imposes substantial requirements
	on the introduction of biological products and many medical
	devices through lengthy and detailed laboratory and clinical
	testing procedures, sampling activities and other costly and
	time-consuming procedures. Satisfaction of these requirements
	typically takes several years and the time required to do so may
	vary substantially based upon the type and complexity of the
	biological product or medical device.
	16
	     
	In addition, product candidates that we believe should be
	classified as medical devices for purposes of the FDA regulatory
	pathway may be determined by the FDA to be biologic products
	subject to the satisfaction of significantly more stringent
	requirements for FDA approval.
	     
	The requirements governing the conduct of clinical trials and
	cell culturing and marketing of our product candidates outside
	the United States vary widely from country to country. Foreign
	approvals may take longer to obtain than FDA approvals and can
	require, among other things, additional testing and different
	clinical trial designs. Foreign regulatory approval processes
	generally include all of the risks associated with the FDA
	approval processes. Some foreign regulatory agencies also must
	approve prices of the products. Regulatory approval in one
	country does not ensure regulatory approval in another, but a
	failure or delay in obtaining regulatory approval in one country
	may negatively impact the regulatory process in others. We may
	not be able to file for regulatory approvals and may not receive
	necessary approvals to market our product candidates in any
	foreign country. If we fail to comply with these regulatory
	requirements or fail to obtain and maintain required approvals
	in any foreign country, we will not be able to sell our product
	candidates in that country and our ability to generate revenue
	will be adversely affected.
	     
	We cannot assure you that we will obtain FDA or foreign
	regulatory approval to market any of our product candidates for
	any indication in a timely manner or at all. If we fail to
	obtain regulatory approval of any of our product candidates for
	at least one indication, we will not be permitted to market our
	product candidates and may be forced to cease our operations.
	Even if some of our product candidates receive regulatory
	approval, these approvals may be subject to conditions, and we
	and our third party manufacturers will in any event be subject
	to significant ongoing regulatory obligations and
	oversight.
	     
	Even if any of our product candidates receives regulatory
	approval, the manufacturing, marketing and sale of our product
	candidates will be subject to stringent and ongoing government
	regulation. Conditions of approval, such as limiting the
	category of patients who can use the product, may significantly
	impact our ability to commercialize the product and may make it
	difficult or impossible for us to market a product profitably.
	Changes we may desire to make to an approved product, such as
	cell culturing changes or revised labeling, may require further
	regulatory review and approval, which could prevent us from
	updating or otherwise changing an approved product. If our
	product candidates are approved by the FDA or other regulatory
	authorities for the treatment of any indications, regulatory
	labeling may specify that our product candidates be used in
	conjunction with other therapies. For instance, we currently
	anticipate that prior implantation of an ICD and treatment with
	optimal drug therapy will be required at least initially as a
	condition to treatment with MyoCell.
	     
	Once obtained, regulatory approvals may be withdrawn for a
	number of reasons, including the later discovery of previously
	unknown problems with the product. Regulatory approval may also
	require costly post-marketing follow-up studies, and failure of
	our product candidates to demonstrate sufficient efficacy and
	safety in these studies may result in either withdrawal of
	marketing approval or severe limitations on permitted product
	usage. In addition, numerous additional regulatory requirements
	relating to, among other processes, the labeling, packaging,
	adverse event reporting, storage, advertising, promotion and
	record-keeping will also apply. Furthermore, regulatory agencies
	subject a marketed product, its manufacturer and the
	manufacturers facilities to continual review and periodic
	inspections. Compliance with these regulatory requirements are
	time consuming and require the expenditure of substantial
	resources.
	     
	If any of our product candidates is approved, we will be
	required to report certain adverse events involving our products
	to the FDA, to provide updated safety and efficacy information
	and to comply with requirements concerning the advertisement and
	promotional labeling of our products. As a result, even if we
	obtain necessary regulatory approvals to market our product
	candidates for any indication, any adverse results,
	circumstances or events that are subsequently discovered, could
	require that we cease marketing the product for that indication
	or expend money, time and effort to ensure full compliance,
	which could have a material adverse effect on our business.
	17
	     
	In response to recent events regarding questions about the
	safety of certain approved prescription products, including the
	lack of adequate warnings, the FDA and the U.S. Congress
	are currently considering new regulatory and legislative
	approaches to advertising, monitoring and assessing the safety
	of marketed drugs, including legislation authorizing the FDA to
	mandate labeling changes for approved products, particularly
	those related to safety. It is possible that congressional and
	FDA initiatives pertaining to ensuring the safety of marketed
	biologics and similar initiatives in other countries, or other
	developments pertaining to the pharmaceutical industry, could
	require us to expend additional resources to comply with such
	initiatives and could adversely affect our operations.
	     
	In addition, the FDA and similar foreign governmental
	authorities have the authority to require the recall of
	commercialized products in the event of any failure to comply
	with applicable laws and regulations or defects in design or
	manufacture. In the event any of our product candidates receives
	approval and is commercialized, a government-mandated or
	voluntary product recall by us could occur as a result of
	component failures, device malfunctions, or other negative
	events such as serious injuries or deaths, or quality-related
	issues such as cell culturing errors or design or labeling
	defects. Recalls of any of our potential products could divert
	managerial and financial resources, harm our reputation and
	adversely affect our financial condition, results of operations
	and stock price.
	     
	Any failure by us, or by any third parties that may manufacture
	or market our products, to comply with the law, including
	statutes and regulations administered by the FDA or other U.S.
	or foreign regulatory authorities, could result in, among other
	things, warning letters, fines and other civil penalties,
	suspension of regulatory approvals and the resulting requirement
	that we suspend sales of our products, refusal to approve
	pending applications or supplements to approved applications,
	export or import restrictions, interruption of production,
	operating restrictions, closure of the facilities used by us or
	third parties to manufacture our product candidates, injunctions
	or criminal prosecution. Any of the foregoing actions could have
	a material adverse effect on our business.
	We must comply with federal, state and foreign laws,
	regulations and other rules relating to the healthcare business,
	and, if we do not fully comply with such laws, regulations and
	other rules, we could face substantial penalties.
	     
	We are, or will be directly or indirectly through our customers,
	subject to extensive regulation by the federal government, the
	states and foreign countries in which we may conduct our
	business. The laws that directly or indirectly affect our
	ability to operate our business include the following:
|  |  |  | 
|  |  | the federal Medicare and Medicaid Anti-Kickback law, which
	prohibits persons from knowingly and willfully soliciting,
	offering, receiving or providing remuneration, directly or
	indirectly, in cash or in kind, to induce either the referral of
	an individual or furnishing or arranging for a good or service,
	for which payment may be made under federal healthcare programs
	such as Medicare and Medicaid; | 
|  | 
|  |  | other Medicare laws, regulations, rules, manual provisions and
	policies that prescribe the requirements for coverage and
	payment for services performed by our customers, including the
	amount of such payment; | 
|  | 
|  |  | the Federal False Claims Act, which imposes civil and criminal
	liability on individuals and entities who submit, or cause to be
	submitted, false or fraudulent claims for payment to the
	government; | 
|  | 
|  |  | the Federal False Statements Act, which prohibits knowingly and
	willfully falsifying, concealing or covering up a material fact
	or making any materially false statement in connection with
	delivery of or payment for healthcare benefits, items or
	services; and | 
|  | 
|  |  | state and foreign law equivalents of the foregoing. | 
	     
	If our operations are found to be in violation of any of the
	laws, regulations, rules or policies described above or any
	other law or governmental regulation to which we or our
	customers are or will be subject, or if the interpretation of
	the foregoing changes, we may be subject to civil and criminal
	penalties, damages, fines, exclusion from the Medicare and
	Medicaid programs and the curtailment or restructuring of our
	operations.
	18
	Similarly, if our customers are found non-compliant with
	applicable laws, they may be subject to sanctions, which could
	also have a negative impact on us. Any penalties, damages,
	fines, curtailment or restructuring of our operations would
	adversely affect our ability to operate our business and our
	financial results. The risk of our being found in violation of
	these laws is increased by the fact that many of them have not
	been fully interpreted by the regulatory authorities or the
	courts, and their provisions are open to a variety of
	interpretations, and additional legal or regulatory change. Any
	action against us for violation of these laws, even if we
	successfully defend against it, could cause us to incur
	significant legal expenses, divert our managements
	attention from the operation of our business and damage our
	reputation.
	Our business involves the use of hazardous materials that
	could expose us to environmental and other liability.
	     
	Our facility in Sunrise, Florida is subject to various local,
	state and federal laws and regulations relating to the use and
	disposal of hazardous or potentially hazardous substances,
	including chemicals and micro-organisms used in connection with
	our research and development activities. In the United States,
	these laws include the Occupational Safety and Health Act, the
	Toxic Test Substances Control Act and the Resource Conservation
	and Recovery Act. Although we believe that our safety procedures
	for handling and disposing of these materials comply with the
	standards prescribed by these regulations, we cannot assure you
	that accidental contamination or injury to employees and third
	parties from these materials will not occur. Although we have
	insurance coverage of up to $250,000 to cover claims arising
	from our use and disposal of these hazardous substances, the
	insurance that we currently hold may not be adequate to cover
	all liabilities relating to our use and disposal of hazardous
	substances.
	Risks Related to Commercialization of our Product
	Candidates
	If we are successful in securing regulatory approval of
	MyoCell utilizing a protocol that requires the use of MyoStar,
	we will be subject to numerous risks associated with
	commercializing a therapy that requires the use of a product
	that we do not control.
	     
	Except for the agreement pursuant to which Biosense Webster has
	agreed to deliver MyoStar to us in connection with the
	MARVEL Trial, we have no agreement in place with Biosense
	Webster that defines our relationship with them and our
	prospective customers. Accordingly, Biosense Webster currently
	has the right to make the following types of decisions without
	consulting with or even considering our views, which decisions
	could directly or indirectly negatively impact our efforts
	and/or ability to commercialize MyoCell:
|  |  |  | 
|  |  | the temporary or permanent suspension of production, marketing
	or distribution of the MyoStar System; | 
|  | 
|  |  | the terms and conditions under which the MyoStar System will be
	made available to customers, if at all; | 
|  | 
|  |  | the modification or refinement of the MyoStar System and its
	protocols for use as a result of information obtained from
	patients; and | 
|  | 
|  |  | the branding and/or use of the MyoStar System in conjunction
	with myoblast-based clinical therapies other than ours. | 
	     
	Similarly, we have no control over the intellectual property
	rights underlying MyoStar or the MyoStar System, no ability to
	protect or defend any such intellectual property rights and no
	ability to prevent Biosense Webster from licensing or selling
	these intellectual property rights to one of our competitors.
	The healthcare community has relatively little experience
	with therapies based on cellular medicine and, accordingly, if
	our product candidates do not become widely accepted by
	physicians, patients, third party payors or the healthcare
	community, we may be unable to generate significant revenue, if
	any.
	     
	We are developing cell-based therapy product candidates for the
	treatment of heart damage that represent novel and unproven
	treatments and, if approved, will compete with a number of more
	conventional
	19
	products and therapies manufactured and marketed by others,
	including major pharmaceutical companies. We cannot predict or
	guarantee that physicians, patients, healthcare insurers, third
	party payors or health maintenance organizations, or the
	healthcare community in general, will accept or utilize any of
	our product candidates. We anticipate that, if approved, we will
	market MyoCell primarily to interventional cardiologists, who
	are generally not the primary care physicians for patients who
	may be eligible for treatment with MyoCell. Accordingly, our
	commercial success may be dependent on third party physicians
	referring their patients to interventional cardiologists for
	MyoCell treatment.
	     
	If we are successful in obtaining regulatory approval for any of
	our product candidates, the degree of market acceptance of those
	products will depend on many factors, including:
|  |  |  | 
|  |  | our ability to provide acceptable evidence and the perception of
	patients and the healthcare community, including third party
	payors, of the positive characteristics of our product
	candidates relative to existing treatment methods, including
	their safety, efficacy, cost effectiveness and/or other
	potential advantages; | 
|  | 
|  |  | the incidence and severity of any adverse side effects of our
	product candidates; | 
|  | 
|  |  | the availability of alternative treatments; | 
|  | 
|  |  | the labeling requirements imposed by the FDA and foreign
	regulatory agencies, including the scope of approved indications
	and any safety warnings; | 
|  | 
|  |  | our ability to obtain sufficient third party insurance coverage
	or reimbursement for our products candidates; | 
|  | 
|  |  | the inclusion of our products on insurance company coverage
	policies; | 
|  | 
|  |  | the willingness and ability of patients and the healthcare
	community to adopt new technologies; | 
|  | 
|  |  | the procedure time associated with the use of our product
	candidates; | 
|  | 
|  |  | our ability to manufacture or obtain from third party
	manufacturers sufficient quantities of our product candidates
	with acceptable quality and at an acceptable cost to meet
	demand; and | 
|  | 
|  |  | marketing and distribution support for our products. | 
	     
	Failure to achieve market acceptance would limit our ability to
	generate revenue and would have a material adverse effect on our
	business. In addition, if any of our product candidates achieve
	market acceptance, we may not be able to maintain that market
	acceptance over time if competing products or technologies are
	introduced that are received more favorably or are more
	cost-effective.
	There is substantial uncertainty as to the coverage that
	may be available and the reimbursement rates that may be
	established for our product candidates. Any failure to obtain
	third party coverage or an adequate level of reimbursement for
	our product candidates will likely have a material adverse
	effect on our business.
	     
	If we successfully develop, and obtain necessary regulatory
	approvals for, our product candidates we intend to sell them
	initially in Europe and the United States. We have not yet
	submitted any of our product candidates to the Center for
	Medicare and Medicaid Services, or CMS, or any private or
	governmental third party payor in the United States to determine
	whether or not our product candidates will be covered under
	private or public health insurance plans or, if they are
	covered, what coverage or reimbursement rates may be available.
	Although we believe hospitals may be entitled to some procedure
	reimbursement for MyoCell, we cannot assure you that such
	reimbursement will be adequate or available at all.
	     
	In Europe, the pricing of prescription pharmaceutical products
	and services and the level of government reimbursement generally
	are subject to governmental control. Reimbursement and
	healthcare payment systems in European markets vary
	significantly by country, and may include both
	government-sponsored healthcare and private insurance. In these
	countries, pricing negotiations with governmental authorities
	can take six to twelve months or longer after the receipt of
	marketing approval for a product. To obtain reimbursement or
	pricing approval in some countries, we may be required to
	conduct one or more clinical
	20
	trials that compare the cost effectiveness of our product
	candidates to other available therapies. Conducting one or more
	clinical trials for this purpose would be expensive and result
	in delays in commercialization of our product candidates. We may
	not obtain coverage or reimbursement or pricing approvals from
	countries in Europe in a timely manner, or at all. Any failure
	to receive coverage or reimbursement or pricing approvals from
	one or more European countries could effectively prevent us from
	selling our product candidates in those countries, which could
	materially adversely affect our business.
	     
	In the United States, our revenues will depend upon the coverage
	and reimbursement rates and policies established for our product
	candidates by third party payors, including governmental
	authorities, managed-care providers, public health insurers,
	private health insurers and other organizations. These third
	party payors are increasingly attempting to contain healthcare
	costs by limiting both coverage and the level of reimbursement
	for new healthcare products approved for marketing by the FDA or
	regulatory agencies in other countries. As a result, significant
	uncertainty exists as to whether newly approved medical products
	will be eligible for coverage by third party payors or, if
	eligible for coverage, what the reimbursement rates will be for
	those products. Furthermore, cell-based therapies like MyoCell
	may be more expensive than pharmaceuticals, due to, among other
	things, the higher cost and complexity associated with the
	research, development and production of these therapies. This,
	in turn, may make it more difficult for us to obtain adequate
	reimbursement from third party payors, particularly if we cannot
	demonstrate a favorable cost-benefit relationship. Third party
	payors may also deny coverage or offer inadequate levels of
	reimbursement for our potential products if they determine that
	the product has not received appropriate clearances from the FDA
	or other government regulators or is experimental, unnecessary
	or inappropriate. Accordingly, we cannot assure you that
	adequate third party coverage or reimbursement will be available
	for any of our product candidates to allow us to successfully
	commercialize these product candidates.
	     
	Coverage and reimbursement rates for our product candidates may
	be subject to increased restrictions both in the United States
	and in other countries in the future. Coverage policies and
	reimbursement rates are subject to change and we cannot
	guarantee that current coverage policies and reimbursement rates
	will be applicable to our product candidates in the future.
	U.S. federal, state and foreign agencies and legislatures
	from time to time may seek to impose restrictions on coverage,
	pricing, and reimbursement level of drugs, devices and
	healthcare services in order to contain healthcare costs.
	We have only limited experience culturing our cell-based
	product candidates, and we may not be able to culture our
	product candidates in quantities sufficient for clinical studies
	or for commercial sale. We also face certain risks in connection
	with our use of third party manufacturers and cell culturing
	service providers.
	     
	We may encounter difficulties in the production of our
	cell-based product candidates, including MyoCell, due to our
	limited experience internally culturing our product candidates.
	We have a cell culturing facility in Sunrise, Florida, which we
	believe has the capacity to meet substantially all of our
	projected demand for MyoCell in the United States for the
	balance of 2007. We began culturing cells at this facility for
	preclinical uses in the third quarter of 2006. Prior to such
	date, we outsourced our various cell culturing needs. We
	anticipate that we will begin culturing cells at this facility
	for clinical uses upon commencement of the MARVEL Trial. We have
	no experience in culturing our product candidates for the number
	of patients that will be required for later stage clinical
	studies or commercialization and may be unable to culture
	sufficient quantities of our product candidates for our clinical
	trials or our commercial needs on a timely and cost-effective
	basis. Difficulties arising from our limited cell culturing
	experience could reduce sales of our products, increase our
	costs or cause production delays, any of which could adversely
	affect our results of operations.
	     
	We intend to further optimize our processing times by building
	our facilities or contracting with a small number of cell
	culturing facilities in strategic regional locations. We
	anticipate that a portion of the funds necessary to construct
	new manufacturing facilities may be made available to us by the
	governments of the countries where we seek to build such
	facilities. To the extent these funds are not available to us,
	we may be unable to construct these facilities or may need to
	seek additional capital.
	21
	     
	We anticipate that we will continue to use third party cell
	culturing service providers, including Pharmacell and Cambrex
	Bioscience, to supply a portion of our cell-based product
	candidates, including MyoCell, for clinical trials and
	commercial sales outside of the United States. We may not be
	able to, and in our Phase I/ II clinical trial experienced
	delays because we were not at times able to, obtain sufficient
	quantities of MyoCell from third party cell culturing service
	providers. In addition, our third party cell culturing providers
	may be unable to culture commercial quantities of our product
	candidates on a timely and cost-effective basis. The term of our
	supply agreement with Pharmacell expires six months following
	the end of completion of the SEISMIC and MARVEL Trials unless
	terminated earlier. We cannot be certain that we will be able to
	maintain our relationships with our third party cell culturing
	service providers, including Pharmacell, or establish
	relationships with other cell culturing service providers on
	commercially acceptable terms.
	     
	We currently use and expect to continue to use third party
	manufacturers to supply our device product candidates, including
	MyoCath. Our contract with our only MyoCath manufacturer is
	scheduled to terminate in September 2007. We anticipate either
	renegotiating our contract with this manufacturer or negotiating
	a new agreement with another manufacturer. The transition to a
	replacement contract manufacturer has additional risks,
	including those risks associated with the development by the
	replacement contract manufacturer of sufficient levels of
	expertise in the manufacturing process. If we are unable to
	renegotiate this agreement or enter into a replacement agreement
	with another contract manufacturer on reasonable terms and in a
	timely manner, or if any replacement contract manufacturer is
	unable to develop sufficient manufacturing expertise in a timely
	manner, we could experience shortages of clinical trial
	materials, which could adversely affect our business.
	     
	Our cell culturing facility and those of our contract
	manufacturers and other cell culturing service providers will be
	subject to ongoing, periodic inspection by the FDA to confirm
	that the facilities comply with the FDAs current Good
	Manufacturing Practices, or cGMP, if the facility manufactures
	biologics, and quality system regulations if the facility
	manufactures devices. Foreign regulatory agencies, for example,
	the International Standards Organization and the European
	authorities related to obtaining a CE mark on a
	device in Europe, may also impose similar requirements on us and
	conduct similar inspections of the facilities that manufacture
	our product candidates. Failure to follow and document adherence
	to such cGMP regulations or other regulatory requirements by us
	or our contract manufacturers or third party cell culturing
	service providers may lead to significant delays in the
	availability of our product candidates for commercial use or
	clinical study, may result in the delay or termination of a
	clinical trial, or may delay or prevent filing of applications
	for or our receipt of regulatory approval of our product
	candidates. If we or such third parties fail to comply with
	applicable regulations, the FDA or other regulatory authorities
	could impose sanctions on us, including fines, injunctions,
	civil penalties, denial of marketing approval of our product
	candidates, delays, suspension or withdrawal of approvals,
	license revocation, seizures or recalls of our product
	candidates, operating restrictions and criminal prosecutions.
	Any of these events could adversely affect our financial
	condition, profitability and ability to develop and
	commercialize products on a timely and competitive basis.
	If we are unable to establish sales and marketing
	capabilities or enter into agreements with third parties to
	market and sell our product candidates, we may be unable to
	generate product revenues.
	     
	We do not have a sales and marketing force and related
	infrastructure and have limited experience in the sales,
	marketing and distribution of our product candidates. To achieve
	commercial success for any approved product, we must either
	develop a sales and marketing force or outsource these functions
	to third parties. Currently, we intend to internally develop a
	direct sales and marketing force in both Europe and the United
	States as we approach commercial approval of our product
	candidates. The development of our own sales and marketing force
	will result in us incurring significant costs before the time
	that we may generate revenues. We may not be able to attract,
	hire, train and retain qualified sales and marketing personnel
	to build a significant or effective marketing and sales force
	for sales of our product candidates.
	Product liability and other claims against us may reduce
	demand for our products or result in substantial damages. We
	anticipate that we will need to obtain and maintain additional
	or increased insurance
	22
	coverage, and we may not be able to obtain or maintain
	such coverage on commercially reasonable terms, if at
	all.
	     
	A product liability claim, a clinical trial liability claim or
	other claim with respect to uninsured liabilities or for amounts
	in excess of insured liabilities could have a material adverse
	effect on our business. Our business exposes us to potential
	liability risks that may arise from the clinical testing of our
	product candidates in human clinical trials and the manufacture
	and sale of any approved products. Any clinical trial liability
	or product liability claim or series of claims or class actions
	brought against us, with or without merit, could result in:
|  |  |  | 
|  |  | liabilities that substantially exceed our existing clinical
	trial liability insurance, or any clinical trial liability or
	product liability insurance that we may obtain in the future,
	which we would then be required to pay from other sources, if
	available; | 
|  | 
|  |  | an increase in the premiums we pay for our clinical trial
	liability insurance and any clinical trial liability or product
	liability insurance we may obtain in the future or the inability
	to renew or obtain clinical trial liability or product liability
	insurance coverage in the future on acceptable terms, or at all; | 
|  | 
|  |  | withdrawal of clinical trial volunteers or patients; | 
|  | 
|  |  | damage to our reputation and the reputation of our products,
	including loss of market share; | 
|  | 
|  |  | regulatory investigations that could require costly recalls or
	product modifications; | 
|  | 
|  |  | litigation costs; and | 
|  | 
|  |  | diversion of managements attention from managing our
	business. | 
	     
	Although we have clinical trial liability insurance, our current
	clinical trial liability insurance is subject to deductibles and
	coverage limitations. This insurance currently covers claims of
	up to $5 million each and up to $10 million in the
	aggregate each year. Our current clinical trial liability
	insurance may not continue to be available to us on acceptable
	terms, if at all, and, if available, the coverage may not be
	adequate to protect us against future clinical trial liability
	claims. We are currently seeking to increase our clinical trial
	liability insurance coverage.
	     
	We do not currently have product liability insurance because
	none of our product candidates has yet been approved for
	commercialization. While we plan to seek product liability
	insurance coverage if any of our product candidates are sold
	commercially, we cannot assure you that we will be able to
	obtain product liability insurance on commercially acceptable
	terms, if at all, or that we will be able to maintain such
	insurance at a reasonable cost or in sufficient amounts to
	protect against potential losses.
	     
	Claims may be made by consumers, healthcare providers, third
	party strategic collaborators or others selling our products if
	one of our products or product candidates causes, or appears to
	have caused, an injury. We may be subject to claims against us
	even if an alleged injury is due to the actions of others. For
	example, we rely on the expertise of physicians, nurses and
	other associated medical personnel to perform the medical
	procedures and processes related to our product candidates. If
	these medical personnel are not properly trained or are
	negligent in using our product candidates, the therapeutic
	effect of our product candidates may be diminished or the
	patient may suffer injury, which may subject us to liability. In
	addition, an injury resulting from the activities of our
	suppliers may serve as a basis for a claim against us.
	     
	We do not intend to promote, or to in any way support or
	encourage the promotion of, our product candidates for off-label
	or otherwise unapproved uses. However, if our product candidates
	are approved by the FDA or similar foreign regulatory
	authorities, we cannot prevent a physician from using them for
	any off-label applications. If injury to a patient results from
	such an inappropriate use, we may become involved in a product
	liability suit, which will likely be expensive to defend.
	     
	These liabilities could prevent or interfere with our clinical
	efforts, product development efforts and any subsequent product
	commercialization efforts, all of which could have a material
	adverse effect on our business.
	23
	Our success will depend in part on establishing and
	maintaining effective strategic partnerships, collaborations and
	licensing agreements.
	     
	Our strategy for the development, testing, culturing and
	commercialization of our product candidates relies on
	establishing and maintaining numerous collaborations with
	various corporate partners, consultants, scientists,
	researchers, licensors, licensees and others, including the
	collaborations described in this prospectus. While we are
	continually in discussions with a number of companies,
	universities, research institutions, consultants, scientists,
	researchers, licensors, licensees and others to establish
	additional relationships and collaborations, which are typically
	complex and time consuming to negotiate, document and implement,
	we may not reach definitive agreements with any of them. Even if
	we enter into these arrangements, we may not be able to maintain
	these relationships or establish new ones in the future on
	acceptable terms.
	     
	Furthermore, any collaboration that we enter into may not be
	successful. The success of our collaboration arrangements, if
	any, will depend heavily on the efforts and activities of our
	collaborators. Possible future collaborations have risks,
	including the following:
|  |  |  | 
|  |  | our collaboration agreements are likely to be for fixed terms
	and subject to termination by our collaborators in the event of
	a material breach or lack of scientific progress by us; | 
|  | 
|  |  | our collaborators are likely to have the first right to maintain
	or defend our intellectual property rights and, although we
	would likely seek to secure the right to assume the maintenance
	and defense of our intellectual property rights if our
	collaborators do not, our ability to do so may be compromised by
	our collaborators acts or omissions; | 
|  | 
|  |  | our collaborators may utilize our intellectual property rights
	in such a way as to invite litigation that could jeopardize or
	invalidate our intellectual property rights or expose us to
	potential liability; | 
|  | 
|  |  | our collaborators may underfund or not commit sufficient
	resources to the testing, marketing, distribution or development
	of our product candidates; and | 
|  | 
|  |  | our collaborators may develop alternative products either on
	their own or in collaboration with others, or encounter
	conflicts of interest or changes in business strategy or other
	business issues, which could adversely affect their willingness
	or ability to fulfill their obligations to us. | 
	     
	These arrangements also may require us to grant certain rights
	to third parties, including exclusive marketing rights to one or
	more products, or may have other terms that are burdensome to
	us, and may involve the issuance of our securities. If any of
	our partners terminates its relationship with us or fails to
	perform its obligations in a timely manner, the development or
	commercialization of our technology and product candidates may
	be substantially delayed. Further, disputes may arise with our
	collaborators about inventorship and corresponding rights in
	know-how and inventions resulting from the joint creation or use
	of intellectual property by us and our collaborators.
	We have provided a non-affiliated Korean entity certain
	technology to manufacture MyoCell and MyoCath and face the risk
	that such action and/or the actions of the Korean entity may
	materially damage our business, expose us to liability and/or
	result in the termination of various intellectual property
	licenses that are important to us.
	     
	On February 1, 2005, we entered into a joint venture
	agreement with Bioheart Korea, Inc., pursuant to which we and
	Bioheart Korea agreed to create a joint venture company called
	Bioheart Manufacturing which intends to provide cell culturing
	services in Korea. We do not have operating control over
	Bioheart Manufacturing. In addition, our minority interest in
	Bioheart Manufacturing and our agreements to provide Bioheart
	Korea certain technologies are governed, in part, by South
	Korean laws and do not define in a comprehensive manner our
	various contractual and legal rights. As a result, at times our
	various rights have been subject to varying interpretations, and
	we may encounter comparable challenges in the future. We have
	also had limited operational experience with Bioheart
	Manufacturing and Bioheart Korea and are still in the process of
	defining our relationship with them and how we will work
	together.
	24
	     
	Our agreements to provide Bioheart Manufacturing with the
	technology to manufacture MyoCell and MyoCath are subject to
	varying interpretations that may increase our risk of disputes
	with Bioheart Manufacturing, Bioheart Korea and certain parties
	that licensed to us certain technology related to MyoCell and/or
	MyoCath. We also face the risk that Bioheart Manufacturing may
	not utilize or may not be perceived as utilizing our
	intellectual property rights in accordance with the terms of our
	agreements with them and/or our agreements with various third
	parties that have licensed technology to us. For instance, a
	complaint filed against us by Peter K. Law, Ph.D. and Cell
	Transplants Asia appears to question our rights to provide
	certain intellectual property to Bioheart Manufacturing and/or
	Bioheart Manufacturings right to use certain intellectual
	property. See Legal Proceedings below for a
	description of the complaint and the reasons we believe the
	complaint should be dismissed. If Bioheart Manufacturing were to
	misuse our intellectual property rights, such misuse could,
	among other things, materially damage our business, expose us to
	potential liability and/or result in the termination of various
	intellectual property licenses that are important to us.
	Risks Related to Our Intellectual Property
	We have licensed and therefore do not own the intellectual
	property that is critical to our business. Any events or
	circumstances that result in the termination or limitation of
	our rights under any of the agreements between us and the
	licensors of our intellectual property could have a material
	adverse effect on our business.
	     
	The intellectual property that is critical to our business has
	been licensed to us by various third parties. The operative
	terms of some of our material license agreements are vague or
	subject to interpretations which may increase the risks of
	dispute with our licensors.
	     
	Under certain of our patent license agreements, we are subject
	to development, payment, commercialization and other obligations
	and, if we fail to comply with any of these requirements or
	otherwise breach those agreements, our licensors may have the
	right to terminate the license in whole or in part, terminate
	the exclusive nature of the license to the extent such license
	is exclusive or otherwise limit our rights thereunder, which
	could have a material adverse effect on our business. For
	instance, we are obligated to:
|  |  |  | 
|  |  | pay aggregate fees of $8 million to Cell Transplants
	International, LLC, or Cell Transplants International, upon
	commencement of a U.S. Phase II human clinical trial of
	MyoCell and upon FDA approval of patented technology for heart
	muscle regeneration; | 
|  | 
|  |  | make certain payments to the Cleveland Clinic in the aggregate
	amount of $2.25 million upon our achievement of certain
	development and commercialization objectives in connection with
	the development of MyoCell II with SDF-1; and | 
|  | 
|  |  | deliver 160 units of MyoCath to a corporation that is now a
	division of Abbott Laboratories. | 
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants
	Asia, Limited, an entity wholly owned by Dr. Law, filed a
	complaint against us and Howard J. Leonhardt, individually, in
	the United States District Court for the Western District of
	Tennessee alleging, among other things, certain breaches of our
	licensing agreement with them. On July 26, 2007, the court
	granted the motion to dismiss Mr. Leonhardt in his
	individual capacity but denied the motion to dismiss the claims
	against us. Dr. Law and Cell Transplants International are
	the licensors of the primary patent protecting MyoCell. Please
	see Legal Proceedings below for a description of the
	allegations made in the complaint. While the complaint does not
	appear to challenge our rights to license this patent and we
	believe this lawsuit is without merit, this litigation, if not
	resolved to the satisfaction of both parties, may adversely
	impact our relationship with Dr. Law and could, if resolved
	unfavorably to us, adversely affect our MyoCell
	commercialization efforts and have a significant impact on our
	results of operations and financial condition.
	     
	Any termination or limitation of, or loss of exclusivity under,
	our exclusive or conditionally exclusive license agreements
	would have a material adverse effect on us and could delay or
	completely terminate our product development efforts.
	25
	We generally do not have the right under our material
	license agreements to control the protection of the patents
	licensed thereunder and, as a result, our licensors may take
	actions and make decisions that could materially adversely
	affect our business.
	     
	Under our material license agreements, including, but not
	limited to, our license agreement for the primary patent for
	MyoCell, our licensors generally have the right to control the
	filing, prosecution, maintenance and defense of all licensed
	patents and patent applications and, if a third party infringes
	on any of those licensed patents, to control any legal or other
	proceedings instituted against that third party for
	infringement. As a result, our licensors may take actions or
	make decisions relating to these matters with which we do not
	agree or which could have a material adverse effect on our
	business. Likewise, our licensors may in the future grant
	licenses outside the field of heart damage treatment to third
	parties to use the patents and other intellectual property to
	which we have rights under our exclusive or conditionally
	exclusive license agreements. Should our licensors elect not to
	pursue the filing, prosecution or maintenance of a licensed
	patent application or patent or institute legal or other
	proceedings against a third party for infringements of those
	patents, then we may be required to undertake these proceedings
	alone or jointly with others, who may have interests that are
	different from ours. Under certain of our license agreements, we
	have no right to undertake these proceedings even if our
	licensors refuse to do so. As a result, we may have no control
	or only limited control over the prosecution, maintenance,
	defense and enforcement of patent applications and patents that
	are critical to our business. In that regard, certain of our
	license agreements require that we contribute to the costs of
	filing, prosecuting, maintaining, defending and enforcing the
	licensed patent applications, patents and other intellectual
	property, whether or not we agree with those actions. Further,
	such actions typically require the expenditure of considerable
	time and money. See Business  Technology
	In-Licenses and Other Agreements for further information
	regarding our rights to control the protection of our patents
	under our material license agreements.
	We do not have patent protection for MyoCell outside of
	the United States and we may not be able to effectively enforce
	our intellectual property rights in certain countries, which
	could have a material adverse effect on our business.
	     
	We are seeking or intend to seek regulatory approval to market
	our product candidates in a number of foreign countries,
	including various countries in Europe. MyoCell, however, is not
	protected by patents outside of the United States, which means
	that competitors will be free to sell products that incorporate
	the same technologies that are used in MyoCell in those
	countries, including in European countries, which we believe may
	be one of the largest potential markets for these product
	candidates. In addition, the laws and practices in some of those
	countries, or others in which we may seek to market our other
	product candidates in the future, may not protect intellectual
	property rights to the same extent as in the United States. We
	or our licensors may not be able to effectively obtain, maintain
	or enforce rights with respect to the intellectual property
	relating to our product candidates in those countries. Our lack
	of patent protection in one or more countries, or the inability
	to obtain, maintain or enforce intellectual property rights in
	one or more countries, could adversely affect our ability to
	commercialize our products in those countries and otherwise have
	a material adverse effect on our business.
	Our success depends on the protection of our intellectual
	property rights, particularly the patents that have been
	licensed to us, and our failure to secure and maintain these
	rights would materially harm our business.
	     
	Our commercial success depends to a significant degree on our
	ability to:
|  |  |  | 
|  |  | obtain and/or maintain protection for our product candidates
	under the patent laws of the United States and other countries; | 
|  | 
|  |  | defend and enforce our patents once obtained; | 
|  | 
|  |  | obtain and/or maintain appropriate licenses to patents, patent
	applications or other proprietary rights held by others with
	respect to our technology, both in the United States and other
	countries; | 
	26
|  |  |  | 
|  |  | maintain trade secrets and other intellectual property rights
	relating to our product candidates; and | 
|  | 
|  |  | operate without infringing upon the patents and proprietary
	rights of third parties. | 
	     
	The degree of intellectual property protection for our
	technology is uncertain, and only limited intellectual property
	protection may be available for our product candidates, which
	may prevent us from gaining or keeping any competitive advantage
	against our competitors. Although we believe the patents that
	have been licensed or sublicensed to us, and the patent
	applications that we own or that have been licensed to us,
	generally provide us a competitive advantage, the patent
	positions of biotechnology, biopharmaceutical and medical device
	companies are generally highly uncertain, involve complex legal
	and factual questions and have been the subject of much
	litigation. Neither the U.S. Patent and Trademark Office nor the
	courts have a consistent policy regarding the breadth of claims
	allowed or the degree of protection afforded under many
	biotechnology patents. Even if issued, patents may be
	challenged, narrowed, invalidated or circumvented, which could
	limit our ability to stop competitors from marketing similar
	products or limit the length of term of patent protection we may
	have for our products. Further, a court or other government
	agency could interpret our patents in a way such that the
	patents do not adequately cover our current or future product
	candidates. Changes in either patent laws or in interpretations
	of patent laws in the United States and other countries may
	diminish the value of our intellectual property or narrow the
	scope of our patent protection.
	     
	In particular, we cannot assure you that:
|  |  |  | 
|  |  | we or the owners or other inventors of the patents that we own
	or that have been licensed to us or that may be issued or
	licensed to us in the future were the first to file patent
	applications or to invent the subject matter claimed in patent
	applications relating to the technologies upon which we rely; | 
|  | 
|  |  | others will not independently develop similar or alternative
	technologies or duplicate any of our technologies; | 
|  | 
|  |  | any of our patent applications will result in issued patents; | 
|  | 
|  |  | the patents and the patent applications that we own or that have
	been licensed to us or that may be issued or licensed to us in
	the future will provide a basis for commercially viable products
	or will provide us with any competitive advantages, or will not
	be challenged by third parties; | 
|  | 
|  |  | the patents and the patent applications that have been licensed
	to us are valid and enforceable; | 
|  | 
|  |  | we will develop additional proprietary technologies that are
	patentable; | 
|  | 
|  |  | we will be successful in enforcing the patents that we own or
	that have been licensed to us and any patents that may be issued
	or licensed to us in the future against third parties; or | 
|  | 
|  |  | the patents of third parties will not have an adverse effect on
	our ability to do business. | 
	     
	Accordingly, we may fail to secure meaningful patent protection
	relating to any of our existing or future product candidates or
	discoveries despite the expenditure of considerable resources.
	Further, there may be widespread patent infringement in
	countries in which we may seek patent protection, including
	countries in Europe, which may instigate expensive and time
	consuming litigation which could adversely affect the scope of
	our patent protection. In addition, others may attempt to
	commercialize products similar to our product candidates in
	countries where we do not have adequate patent protection.
	Failure to obtain adequate patent protection for our product
	candidates, or the failure by particular countries to enforce
	patent laws or allow prosecution for alleged patent
	infringement, may impair our ability to be competitive. The
	availability of infringing products in markets where we have
	patent protection, or the availability of competing products in
	markets where we do not have adequate patent protection, could
	erode the market for our product candidates, negatively impact
	the prices we can charge for our product candidates, and harm
	our reputation if infringing or competing products are
	manufactured to inferior standards.
	27
	The patent we believe is the primary basis for the
	protection of MyoCell is scheduled to expire in the United
	States in July 2009 and if we are unable to secure a patent term
	extension, we will have to seek to protect MyoCell through a
	combination of patents on other aspects of our technology and
	trade secrets, which may not prove to be effective.
	     
	We anticipate that we will seek to collaborate with the owners
	of the patent, Dr. Peter Law and Cell Transplants
	International, to extend the term of this patent. In the event
	MyoCell is approved by the FDA prior to the patent expiration
	date and certain other material conditions are satisfied, we
	believe that this patent will be eligible for a five-year
	extension of its term until July 2014. It is likely, however,
	that the FDA will not complete review of and grant approval for
	MyoCell before this patent expires. In such event, a regular
	patent term extension will not be available, but Dr. Law
	and Cell Transplants International could request a one-year
	interim extension of the patent term during the period beginning
	six months before and ending fifteen days before the patent
	expiration. The request for interim extension must satisfy a
	number of material conditions including those conditions
	necessary to receive a regular patent term extension. Under
	certain circumstances the patent owner can request up to four
	additional one-year interim extensions. However, we cannot
	assure you that Dr. Law and Cell Transplants International
	will seek to obtain, or will be successful in obtaining, any
	regular or interim patent term extension.
	     
	Once this patent expires, competitors will not be prevented from
	developing or marketing their own similar or identical
	compositions for the treatment of muscle degeneration, assuming
	they receive the requisite regulatory approval.
	Our most important license agreement with respect to
	MyoCath is co-exclusive and the co-licensor of the intellectual
	property, a division of Abbott Laboratories, may also seek to
	commercialize MyoCath.
	     
	In June 2003, we assigned our exclusive license to the primary
	patent protecting MyoCath to Advanced Cardiovascular Systems,
	Inc., or ACS, originally a subsidiary of Guidant Corporation and
	now d/b/a Abbott Vascular, a division of Abbott Laboratories. In
	connection with this agreement, ACS granted to us a
	co-exclusive, irrevocable, fully paid-up license to this patent
	for the life of the patent. Because our license is co-exclusive
	with ACS, ACS may, parallel to our efforts, seek to
	commercialize MyoCath if MyoCath secures regulatory approval.
	Accordingly, even if ACS does nothing to assist us to secure
	regulatory approval of MyoCath, ACS may become a direct
	competitor in the MyoCath manufacturing and supply business. In
	addition, pursuant to our agreement with ACS, we are prohibited
	from contracting with third parties for the distribution of
	MyoCath.
	Our proposed pathway for securing regulatory approval of
	Bioheart Acute Cell Therapy is dependent on Tissue Genesis
	timely and successful completion of a Device Master File for the
	TGI 1200.
	     
	We have developed a proposed pathway for seeking regulatory
	approval of Bioheart Acute Cell Therapy, which pathway depends
	on Tissue Genesis timely completing its Device Master File for
	the TGI 1200. A Device Master File is a voluntary submission to
	the FDA to provide confidential detailed information on a
	specific manufacturing facility, process, methodology, or
	component used in the manufacture, processing, or packaging of a
	medical device. Based upon our discussions with Tissue Genesis,
	we anticipate that the detailed information to be contained in
	the Device Master File to be filed by Tissue Genesis will be
	used in support of our IND application for Bioheart Acute Cell
	Therapy which, assuming favorable preclinical test results, we
	hope to file in the fourth quarter of 2007. We have no control
	over the content of the Device Master File and limited influence
	on the timing of its submission to the FDA. Our dependence upon
	Tissue Genesis to timely complete the Device Master File places
	us in a position where we cannot reliably predict our ability to
	meet our projected development timeline for Bioheart Acute Cell
	Therapy.
	28
	We have limited recourse available in the event that
	patents necessary for the use by our customers of the TGI 1200
	product candidate, certain disposable products used in
	conjunction with this product candidate or processes or cells
	derived from this product candidate directly or indirectly
	infringe any patent rights of a third party.
	     
	Our customers use of the TGI 1200 product candidate,
	certain disposable products used in conjunction with this
	product candidate and processes or cells derived from this
	product candidate may be determined to directly or indirectly
	infringe on patent rights held by third parties, including
	Thomas Jefferson University, or Third Party Patent Rights.
	     
	The recourse available to us in the event that these patents are
	determined to directly or indirectly infringe any of the Third
	Party Patent Rights is limited by the terms of our exclusive
	license and distribution agreement with Tissue Genesis. Pursuant
	to this agreement, Tissue Genesis has agreed that we and our
	customers will not be liable for damages for directly or
	indirectly infringing any Third Party Patent Rights for the
	treatment of acute heart attacks. Tissue Genesis has, subject to
	certain conditions, also agreed to indemnify and hold harmless
	us and our customers from all claims that the products infringe
	any patents, copyrights or trade secret rights of a third party.
	However, if our use of the products is enjoined or if Tissue
	Genesis wishes to minimize its liability, Tissue Genesis may, at
	its option and expense, either:
|  |  |  | 
|  |  | substitute a substantially equivalent non-infringing product for
	the infringing product; | 
|  | 
|  |  | modify the infringing product so that it no longer infringes but
	remains functionally equivalent; or | 
|  | 
|  |  | obtain for us the right to continue using such item. | 
	     
	If none of the foregoing is feasible, Tissue Genesis is required
	to accept a return of the infringing product and refund to us
	the amount paid for such product. Any termination of our right
	to use, lease or sell the TGI 1200, certain disposable products
	used in conjunction with this product candidate and/or the
	processes or cells derived from this product candidate or any
	inability by Tissue Genesis to refund to us the amounts we paid
	for such products could have a material adverse effect on us.
	Patent applications owned by or licensed to us may not
	result in issued patents, and our competitors may commercialize
	the discoveries we attempt to patent.
	     
	The patent applications that we own and that have been licensed
	to us, and any future patent applications that we may own or
	that may be licensed to us, may not result in the issuance of
	any patents. The standards that the U.S. Patent and Trademark
	Office and foreign patent offices use to grant patents are not
	always applied predictably or uniformly and can change.
	Consequently, we cannot be certain as to the type and scope of
	patent claims to which we may in the future be entitled under
	our license agreements or that may be issued to us in the
	future. These applications may not be sufficient to meet the
	statutory requirements for patentability and therefore may not
	result in enforceable patents covering the product candidates we
	want to commercialize. Further, patent applications in the
	United States that are not filed in other countries generally
	are not published until at least 18 months after they are
	first filed and patent applications in certain foreign countries
	generally are not published until many months after they are
	filed. Scientific and patent publication often occurs long after
	the date of the scientific developments disclosed in those
	publications. As a result, we cannot be certain that we or any
	of our licensors was or will be the first creator of inventions
	covered by our (or their) patents or applications or the first
	to file such patent applications. As a result, our issued
	patents and patent applications could become subject to
	challenge by third parties that created such inventions or filed
	patent applications before us or our licensors, resulting in,
	among other things, interference proceedings in the U.S. Patent
	and Trademark Office to determine priority of discovery or
	invention. Interference proceedings, if resolved adversely to us
	or our licensors, could result in the loss of or significant
	limitations on patent protection for our products or
	technologies. Even in the absence of interference proceedings,
	patent applications now pending or in the future filed by third
	parties may prevail over the patent applications that have been
	or may be owned by or licensed to us or that we or our licensors
	may file in the future or may result in patents that issue
	alongside patents issued to us or our licensors or that may be
	issued or licensed to us in
	29
	the future, leading to uncertainty over the scope of the patents
	owned by or licensed to us or that may in the future be owned by
	us or our freedom to practice the claimed inventions.
	Our patents may not be valid or enforceable, and may be
	challenged by third parties.
	     
	We cannot assure you that the patents that have been issued or
	licensed to us would be held valid by a court or administrative
	body or that we would be able to successfully enforce our
	patents against infringers, including our competitors. The
	issuance of a patent is not conclusive as to its validity or
	enforceability, and the validity and enforceability of a patent
	is susceptible to challenge on numerous legal grounds.
	Challenges raised in patent infringement litigation brought by
	or against us may result in determinations that patents that
	have been issued or licensed to us or any patents that may be
	issued to us or our licensors in the future are invalid,
	unenforceable or otherwise subject to limitations. In the event
	of any such determinations, third parties may be able to use the
	discoveries or technologies claimed in these patents without
	paying licensing fees or royalties to us, which could
	significantly diminish the value of our intellectual property
	and our competitive advantage. Even if our patents are held to
	be enforceable, others may be able to design around our patents
	or develop products similar to our products that are not within
	the scope of any of our patents.
	     
	In addition, enforcing the patents that have been licensed to us
	and any patents that may be issued to us in the future against
	third parties may require significant expenditures regardless of
	the outcome of such efforts. Our inability to enforce our
	patents against infringers and competitors may impair our
	ability to be competitive and could have a material adverse
	effect on our business.
	Issued patents and patent licenses may not provide us with
	any competitive advantage or provide meaningful protection
	against competitors.
	     
	We own, hold licenses or hold sublicenses to an intellectual
	property portfolio consisting of approximately 19 patents and 19
	patent applications in the United States, and approximately
	twelve patents and 51 patent applications in foreign countries,
	for use in the field of heart muscle regeneration. However, the
	discoveries or technologies covered by these patents and patent
	licenses may not have any value or provide us with a competitive
	advantage and many of these discoveries or technologies may not
	be applicable to our product candidates at all. With the
	exception of the technology related to MyoCell, we have devoted
	limited resources to identifying competing technologies that may
	have a competitive advantage relative to ours, especially those
	competing technologies that are not perceived as infringing on
	our intellectual property rights. In addition, the standards
	that courts use to interpret and enforce patent rights are not
	always applied predictably or uniformly and can change,
	particularly as new technologies develop. Consequently, we
	cannot be certain as to how much protection, if any, will be
	afforded by these patents with respect to our products if we or
	our licensors attempt to enforce these patent rights and those
	rights are challenged in court.
	     
	The existence of third party patent applications and patents
	could significantly limit our ability to obtain meaningful
	patent protection. If patents containing competitive or
	conflicting claims are issued to third parties, we may be
	enjoined from pursuing research, development or
	commercialization of product candidates or may be required to
	obtain licenses, if available, to these patents or to develop or
	obtain alternative technology. If another party controls patents
	or patent applications covering our product candidates, we may
	not be able to obtain the rights we need to those patents or
	patent applications in order to commercialize our product
	candidates or we may be required to pay royalties, which could
	be substantial, to obtain licenses to use those patents or
	patent applications. We believe we will need to, among other
	things, license additional intellectual property to
	commercialize a number of our product candidates, including
	MyoCell II with
	SDF-1,
	in the form we
	believe may prove to be the most safe and/or effective.
	     
	In addition, issued patents may not provide commercially
	meaningful protection against competitors. Other parties may
	seek and/or be able to duplicate, design around or independently
	develop products having effects similar or identical to our
	patented product candidates that are not within the scope of our
	patents. For example, we believe that a number of our
	competitors have proposed catheter designs that are apparently
	intended to avoid infringing upon our catheter related
	technology.
	30
	     
	Limitations on patent protection in some countries outside the
	United States, and the differences in what constitutes
	patentable subject matter in these countries, may limit the
	protection we have under patents issued outside of the United
	States. We do not have patent protection for our product
	candidates in a number of our target markets and, under our
	license agreements, we may not have the right to initiate
	proceedings to obtain patents in those countries. The failure to
	obtain adequate patent protection for our product candidates in
	any country would impair our ability to be commercially
	competitive in that country.
	Litigation or other proceedings relating to patent and
	other intellectual property rights could result in substantial
	costs and liabilities and prevent us from commercializing our
	product candidates.
	     
	Our commercial success depends significantly on our ability to
	operate in a way that does not infringe or violate the
	intellectual property rights of third parties in the United
	States and in foreign countries. Except for the complaint filed
	against us by Dr. Law and Cell Transplants Asia, we are not
	currently a party to any litigation or other adverse proceeding
	with regard to our patents or intellectual property rights.
	However, the biotechnology, biopharmaceutical and medical device
	industries are characterized by a large number of patents and
	patent filings and frequent litigation based on allegations of
	patent infringement. Competitors may have filed patent
	applications or have been issued patents and may obtain
	additional patents and proprietary rights related to products or
	processes that compete with or are similar to ours. We may not
	be aware of all of the patents potentially adverse to our
	interests that may have been issued to others. Because patent
	applications can take many years to issue, there may be
	currently pending applications, unknown to us, which may later
	result in issued patents that our product candidates or
	proprietary technologies may infringe. Third parties may claim
	that our products or related technologies infringe their
	patents. Further, we, or our licensors, may need to participate
	in interference, opposition, protest, reexamination or other
	potentially adverse proceedings in the U.S. Patent and Trademark
	Office or in similar agencies of foreign governments with
	regards to our patents and intellectual property rights. In
	addition, we or our licensors may need to initiate suits to
	protect our intellectual property rights.
	     
	Certain of our competitors in the field have acquired patents
	which might be used to attempt to prevent commercialization of
	MyoCell. We are aware of at least three such patent families. We
	believe the patents in these three families are narrow, and that
	we do not infringe any valid claims of these patents in our
	current practice. The U.S. Patent and Trademark Office has
	commenced a re-examination relating to one of these patent
	families. There is no assurance that we will receive a favorable
	ruling in this proceeding. In the event that the proceeding
	fails to result in limitation of the claims of the subject
	patent, such outcome may have a material adverse effect on our
	business, financial condition and results of operation.
	     
	Litigation or any other proceeding relating to intellectual
	property rights, even if resolved in our favor, may cause us to
	incur significant expenses, divert the attention of our
	management and key personnel from other business concerns and,
	in certain cases, result in substantial additional expenses to
	license technologies from third parties. Some of our competitors
	may be able to sustain the costs of complex patent litigation
	more effectively than we can because they have substantially
	greater resources. An unfavorable outcome in any patent
	infringement suit or other adverse intellectual property
	proceeding could require us to pay substantial damages,
	including possible treble damages and attorneys fees,
	cease using our technology or developing or marketing our
	products, or require us to seek licenses, if available, of the
	disputed rights from other parties and potentially make
	significant payments to those parties. There is no guarantee
	that any prevailing party would offer us a license or that we
	could acquire any license made available to us on commercially
	acceptable terms. Even if we are able to obtain rights to a
	third partys patented intellectual property, those rights
	may be non-exclusive and therefore our competitors may obtain
	access to the same intellectual property. Ultimately, we may be
	unable to commercialize our product candidates or may have to
	cease some of our business operations as a result of patent
	infringement claims, which could materially harm our business.
	We cannot guarantee that our products or technologies will not
	conflict with the intellectual property rights of others.
	     
	If we need to redesign our products to avoid third party
	patents, we may suffer significant regulatory delays associated
	with conducting additional studies or submitting technical, cell
	culturing, manufacturing or other information related to any
	redesigned product and, ultimately, in obtaining regulatory
	approval. Further,
	31
	any such redesigns may result in less effective and/or less
	commercially desirable products if the redesigns are possible at
	all.
	     
	Additionally, any involvement of us in litigation in which we or
	our licensors are accused of infringement may result in negative
	publicity about us or our products, injure our relations with
	any then-current or prospective customers and marketing partners
	and cause delays in the commercialization of our products.
	If we are not able to protect and control unpatented trade
	secrets, know-how and other technological innovation, we may
	suffer competitive harm.
	     
	In addition to patented intellectual property, we also rely on
	unpatented technology, trade secrets, confidential information
	and proprietary know-how to protect our technology and maintain
	our competitive position, especially when we do not believe that
	patent protection is appropriate or can be obtained. Trade
	secrets are difficult to protect. In order to protect
	proprietary technology and processes, we rely in part on
	confidentiality and intellectual property assignment agreements
	with our employees, consultants and others. These agreements
	generally provide that the individual must keep confidential and
	not disclose to other parties any confidential information
	developed or learned by the individual during the course of the
	individuals relationship with us except in limited
	circumstances. These agreements generally also provide that we
	shall own all inventions conceived by the individual in the
	course of rendering services to us. These agreements may not
	effectively prevent disclosure of confidential information or
	result in the effective assignment to us of intellectual
	property, and may not provide an adequate remedy in the event of
	unauthorized disclosure of confidential information or other
	breaches of the agreements. In addition, others may
	independently discover trade secrets and proprietary information
	that have been licensed to us or that we own, and in such case
	we could not assert any trade secret rights against such party.
	Enforcing a claim that a party illegally obtained and is using
	trade secrets that have been licensed to us or that we own is
	difficult, expensive and time-consuming, and the outcome is
	unpredictable. In addition, courts outside the United States may
	be less willing to protect trade secrets. Costly and
	time-consuming litigation could be necessary to seek to enforce
	and determine the scope of our proprietary rights, and failure
	to obtain or maintain trade secret protection could have a
	material adverse effect on our business. Moreover, some of our
	academic institution licensors, collaborators and scientific
	advisors have rights to publish data and information to which we
	have rights. If we cannot maintain the confidentiality of our
	technologies and other confidential information in connection
	with our collaborations, our ability to protect our proprietary
	information or obtain patent protection in the future may be
	impaired, which could have a material adverse effect on our
	business.
	Other Risks Related to Our Business
	Our operations are consolidated primarily in one facility.
	A disaster at this facility is possible and could result in a
	prolonged interruption of our business.
	     
	All of our administrative operations and substantially all of
	our U.S. cell culturing operations are located at our facilities
	in Sunrise, Florida. Our business is and will continue to be
	influenced by local economic, financial and other conditions
	affecting the South Florida area. This may include prolonged or
	severe inclement weather in the South Florida area or a
	catastrophic event such as a hurricane, tropical storm or
	tornado, all of which are common events in Florida. In 2005, two
	named storms made landfall in the South Florida area. Hurricane
	and tropical storm damage could adversely affect our financial
	condition in a number of ways. Although we have a back-up
	generator and fuel tank capable of powering our offices for an
	estimated five to seven days in the event of a power outage,
	damage to our offices, road inaccessibility, flooding and
	employee dislocation could result in our inability to advance
	our research efforts or provide cell culturing services,
	temporary closure and the inability of our employees to report
	for work.
	We depend on attracting and retaining key management and
	scientific personnel and the loss of these personnel could
	impair the development of our products candidates.
	     
	Our success depends on our continued ability to attract, retain
	and motivate highly qualified management, clinical and
	scientific personnel and on our ability to develop and maintain
	important relationships with
	32
	academic institutions, clinicians and scientists. In March 2007,
	we hired Mr. William M. Pinon to serve as our
	President and Chief Executive Officer and appointed
	Mr. Howard J. Leonhardt, who served as our Chief
	Executive Officer from inception until March 2007, as our
	Executive Chairman and Chief Technology Officer. We are highly
	dependent upon our senior scientific staff, many of whom have
	developed very specialized expertise in their position. The loss
	of services of one or more members of our senior scientific
	staff could significantly delay or prevent the successful
	completion of our clinical trials or commercialization of our
	product candidates. The employment of each of our employees with
	us is at will, and each employee can terminate his
	or her employment with us at any time. We do not have a
	succession plan in place for any of our officers and key
	employees. Although we are seeking to secure key
	person insurance on Mr. Leonhardt and Mr. Pinon,
	we do not carry insurance on any of our other key employees and,
	accordingly, their death or disability may have a material
	adverse effect on our business.
	     
	The competition for qualified personnel in the life sciences
	field is intense. We will need to hire additional personnel,
	including regulatory and sales personnel, as we continue to
	expand our development activities. We may not be able to attract
	and retain quality personnel on acceptable terms given our
	geographic location and the competition for such personnel among
	life sciences, biotechnology, pharmaceutical and other
	companies. If we are unable to attract new employees and retain
	existing employees, we may be unable to continue our development
	and commercialization activities and our business may be harmed.
	If we acquire other businesses and technologies our
	performance may suffer.
	     
	If we are presented with opportunities, we may seek to acquire
	additional businesses and/or technologies. The acquisition of
	businesses and technologies may require significant expenditures
	and management resources that could otherwise be available for
	development of other aspects of our business and, despite the
	expenditures and use of resources, we may not immediately seek
	to further develop such technologies or seek to develop such
	technologies at all. In the past, we have expended resources to
	acquire rights to future product candidates which we have not
	chosen to develop to date as we have focused our efforts on the
	development of our lead product candidate. Future acquisitions
	may require the issuance of additional shares of stock or other
	securities which would further dilute your investment or the
	incurrence of additional debt and liabilities which could create
	additional expenses, any of which may negatively impact our
	financial results and result in restrictions on our business
	that may harm our future outlook and cause our stock price to
	decline.
	We may not be able to effectively manage our future
	growth.
	     
	If we are able to commercialize one or more of our product
	candidates, we may not be able to manage future growth following
	such commercialization because:
|  |  |  | 
|  |  | we may be unable to effectively manage our personnel and
	financial operations; | 
|  | 
|  |  | we may be unable to hire or retain key management and staff; and | 
|  | 
|  |  | commercial success may stimulate competitive challenges that we
	may be unable to meet, resulting in declining market share and
	sales of our products. | 
	     
	Although certain members of our management team have prior
	experience in successfully developing, seeking regulatory
	approval for and commercializing medical products, we have never
	successfully developed, obtained regulatory approval for and
	commercialized any drug, device or therapy or operated our
	business outside of the development stage and our ability to
	successfully do so is unproven. Any inability to manage our
	growth effectively could adversely affect our business.
	Expansion into international markets is important to our
	long-term success, and our inexperience in operations outside
	the United States increases the risk that our international
	operations may not be successful.
	     
	We believe that our future growth depends on obtaining
	regulatory approvals to sell our product candidates in foreign
	countries and our ability to sell our product candidates in
	those countries. It is our intention to initially seek
	regulatory approval of MyoCell in certain countries in Europe.
	We and our
	33
	management team have only limited experience with operations
	outside the United States. We believe that many of the risks we
	face in the United States are heightened in international
	markets because, among other things, our existing management
	team has devoted the vast majority of their professional careers
	to businesses located in the United States. As a result, our
	management team may be more likely than their European
	counterparts to inaccurately assess, estimate or project:
|  |  |  | 
|  |  | whether the foreign regulatory authorities will require, among
	other things, additional testing and different clinical designs
	than the FDA; | 
|  | 
|  |  | the amount, type and relative statistical significance of the
	safety and efficacy data that the foreign regulatory authorities
	will require prior to granting regulatory approval of our
	product candidates; | 
|  | 
|  |  | which countries will adopt reimbursement policies that are
	favorable to us; | 
|  | 
|  |  | the number of patients that will be eligible to use MyoCell if
	it ever receives regulatory approval; and | 
|  | 
|  |  | subject to regulatory approval of our product candidates,
	whether the international marketplace will accept our product
	candidates. | 
	     
	In addition, our goal of selling our products into international
	markets will require management attention and resources and is
	subject to inherent risks, which may adversely affect us,
	including:
|  |  |  | 
|  |  | unusual or burdensome foreign laws or regulations and unexpected
	changes in regulatory requirements, including potential
	restrictions on the transfer of funds; | 
|  | 
|  |  | no or less effective protection of our intellectual property; | 
|  | 
|  |  | foreign currency risks; | 
|  | 
|  |  | political instability, including adverse changes in trade
	policies between countries in which we may maintain operations;
	and | 
|  | 
|  |  | longer accounts receivable payment cycles and difficulties in
	collecting payments. | 
	     
	These factors and other factors could adversely affect our
	ability to execute our international marketing strategy or
	otherwise have a material adverse effect on our business.
	Because we have operated as a private company, we have no
	experience complying with public company obligations. Compliance
	with these requirements will increase our costs and require
	additional management resources, and we may still fail to
	comply.
	     
	We will incur significant additional legal, accounting,
	insurance and other expenses as a result of being a public
	company that we have not incurred as a private company. For
	example, laws and regulations affecting public companies,
	including the provisions of the Sarbanes-Oxley Act of 2002, or
	the Sarbanes-Oxley Act, and rules related to corporate
	governance and other matters subsequently adopted by the
	Securities and Exchange Commission, or the SEC, and the NASDAQ
	Global Market will result in substantially increased costs to
	us, including legal and accounting costs, and may divert our
	managements attention from other matters that are
	important to our business. These rules and any related
	regulations that may be proposed in the future will likely make
	it more difficult or more costly for us to obtain certain types
	of insurance, including directors and officers
	liability insurance, and we may be forced to accept reduced
	policy limits and coverage or incur substantially higher costs
	to obtain the same or similar coverage. The impact of these
	laws, rules and regulations could also make it more difficult
	for us to attract and retain qualified persons to serve on our
	board of directors, our board committees or as executive
	officers. We cannot predict or estimate the amount of the
	additional costs we may incur, but we expect our operating
	results will be adversely affected by the costs of operating as
	a public company.
	34
	Our internal control over financial reporting may be
	insufficient to detect in a timely manner misstatements that
	could occur in our financial statements in amounts that may be
	material.
	     
	In connection with the audit of our financial statements for the
	year ended December 31, 2005, we identified a significant
	deficiency in our internal control over financial reporting
	which constituted a material weakness. A material weakness is a
	significant deficiency, or combination of significant
	deficiencies, that results in more than a remote likelihood that
	a material misstatement of the annual or interim financial
	statements will not be prevented or detected. The significant
	deficiency related to our year-end closing methodologies and was
	based on the number and size of year-end adjustments we
	recorded. As of December 31, 2006, our management
	determined that this material weakness and significant
	deficiency was remedied through, among other things, our
	addition of a chief financial officer and a corporate
	controller. We may still experience material weaknesses and
	significant deficiencies in the future, which, if not
	remediated, may render us unable to prevent or detect in a
	timely manner material misstatements that could occur in our
	monthly or interim financial statements.
	Failure to achieve and maintain effective internal control
	over financial reporting in accordance with Section 404 of
	the Sarbanes-Oxley Act could have a material adverse effect on
	our business.
	     
	As a public company, within the next 24 months, we will be
	required to document and test our internal financial control
	procedures in order to satisfy the requirements of
	Section 404 of the Sarbanes-Oxley Act, which will require
	annual management assessments of the effectiveness of our
	internal control over financial reporting and a report by our
	independent auditors that both addresses managements
	assessments and provides for the independent auditors
	assessment of the effectiveness of our internal control over
	financial reporting. During the course of our testing, we may
	identify deficiencies which we may not be able to remediate in
	time to meet our deadline for compliance with Section 404,
	and we may also identify inaccuracies or deficiencies in our
	financial reporting that could require revisions to or
	restatement of prior period results. Testing and maintaining
	internal control over financial reporting also will involve
	significant costs and can divert our managements attention
	from other matters that are important to our business. We may
	not be able to conclude on an ongoing basis that our internal
	control over financial reporting is effective in accordance with
	Section 404, and our independent registered public
	accounting firm may not be able or willing to issue a favorable
	assessment of our conclusions. Failure to achieve and maintain
	an effective internal control environment could harm our
	operating results and could cause us to fail to meet our
	reporting obligations and could require that we restate our
	financial statements for prior periods, any of which could cause
	investors to lose confidence in our reported financial
	information and cause a decline, which could be material, in the
	trading price of our common stock.
	We face intense competition in the biotechnology and
	healthcare industries.
	     
	We face, and will continue to face, intense competition from
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies developing heart failure treatments both
	in the United States and abroad, as well as numerous academic
	and research institutions, governmental agencies and private
	organizations engaged in drug discovery activities or funding
	both in the United States and abroad. We also face competition
	from entities and healthcare providers using more traditional
	methods, such as surgery and pharmaceutical regimens, to treat
	heart failure. We believe there are a substantial number of
	heart failure products under development by numerous
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies, and it is likely that other competitors
	will emerge. We are also aware of several competitors developing
	cell- based therapies for the treatment of heart damage,
	including MG Biotherapeutics, LLC (a joint venture between
	Genzyme Corporation and Medtronic, Inc.), Mytogen, Inc., Baxter
	International, Inc., Osiris Therapeutics, Inc., Viacell, Inc.,
	Cytori Therapeutics, Inc. and potentially others. We also
	recognize that there may be competitors and competing
	technologies, therapies and/or products that we are not aware of.
	     
	These third parties also compete with us in recruiting and
	retaining qualified personnel, establishing clinical trial sites
	and registering patients for clinical trials, as well as
	acquiring or licensing intellectual property and technology.
	Many competitors have more experience than we do in research and
	development, marketing, cell culturing, manufacturing,
	preclinical testing, conducting clinical trials, obtaining FDA
	and
	35
	foreign regulatory approvals and marketing approved products.
	The competitors, some of which have their own sales and
	marketing organizations, have greater financial and technical
	resources than we do and may be better equipped than we are to
	sell competing products, obtain patents that block or otherwise
	inhibit our ability to further develop and commercialize our
	product candidates, obtain approvals from the FDA or other
	regulatory agencies for products more rapidly than we do, or
	develop treatments or cures that are safer or more effective
	than those we propose to develop. In addition, academic
	institutions, governmental agencies, and other public and
	private organizations conducting research in the field of heart
	damage may seek patent protection with respect to potentially
	competitive products or technologies and may establish exclusive
	collaborative or licensing relationships with our competitors.
	     
	MyoCell is a clinical therapy designed to be utilized at least a
	few months after a patient has suffered heart damage. Our
	competitors may discover technologies and techniques for the
	acute treatment of heart failure, which, if successful in
	treating heart failure shortly after its occurrence, may reduce
	the market size for treatments for chronic heart damage,
	including MyoCell.
	Our industry is subject to rapid technological
	change.
	     
	Our industry is subject to rapid technological change and our
	cellular-based therapies involve new and rapidly developing
	technology. Our competitors may discover and develop new
	technologies and techniques, or enter into partnerships with
	collaborators in order to develop, competing products that are
	more effective or less costly than the product candidates we
	hope to secure regulatory approval for. In light of the
	industrys limited experience with cell-based therapies and
	the dedication of significant resources to a better
	understanding of this field, we expect these cell-based
	technologies to undergo significant change in the future. For
	example, some of our competitors are exploring whether the use
	of cells, other than myoblasts, is safer or more effective than
	MyoCell. If there is rapid technological development or new
	product introductions, our current and future product candidates
	or methods may become obsolete or noncompetitive before or after
	we commercialize them.
	We have a contingent liability under California law due to
	our issuances of some securities that may have violated
	California securities laws.
	     
	We believe that we may have issued options to purchase common
	stock to certain of our employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, we intend to make a rescission offer to these persons
	pursuant to a registration statement we expect to file after
	this offering under the Securities Act of 1933, as amended, or
	the Securities Act, and pursuant to California securities laws.
	We will make this offer to all persons who have a continuing
	right to rescission, which we believe to include two persons. In
	the rescission offer, in accordance with California law, we will
	offer to repurchase all options issued to these persons at 77%
	of the option exercise price times the number of option shares,
	plus interest at the rate of 7% from the date the options were
	granted. Based upon the number of options that may be subject to
	rescission as of September 1, 2007, assuming that all such
	options are tendered in the rescission offer, we estimate that
	our total rescission liability would be up to approximately
	$350,000. However, as we believe there is only a remote
	likelihood the rescission offer will be accepted by any of these
	persons in an amount that would result in a material expenditure
	by us, no liability has been recorded in our financial
	statements.
	Risks Related to This Offering
	There is no prior public market for our stock. Our stock
	price may be volatile and you may be unable to sell your shares
	at or above the offering price.
	     
	There previously has been no public market for our common stock.
	The initial public offering price for our shares was determined
	by negotiations between us and representatives of the
	underwriters and does not purport to be indicative of prices
	that will prevail in the trading market. The market price of our
	common
	36
	stock could be subject to wide fluctuations in response to many
	risk factors described in this section and other matters,
	including:
|  |  |  | 
|  |  | publications of clinical trial results by clinical investigators
	or others about our products and competitors products
	and/or our industry; | 
|  | 
|  |  | changes by securities analysts in financial estimates of our
	operating results and the operating results of our competitors; | 
|  | 
|  |  | publications of research reports by securities analysts about
	us, our competitors or our industry; | 
|  | 
|  |  | fluctuations in the valuation of companies perceived by
	investors to be comparable to us; | 
|  | 
|  |  | actual or anticipated fluctuations in our quarterly or annual
	operating results; | 
|  | 
|  |  | retention and departures of key personnel; | 
|  | 
|  |  | our failure or the failure of our competitors to meet
	analysts projections or guidance that we or our
	competitors may give to the market; | 
|  | 
|  |  | strategic decisions by us or our competitors, such as
	acquisitions, divestitures, spin-offs, joint ventures, strategic
	investments or changes in business strategy; | 
|  | 
|  |  | the passage of legislation or other regulatory developments
	affecting us or our industry; | 
|  | 
|  |  | speculation in the press or investment community; and | 
|  | 
|  |  | natural disasters, terrorist acts, acts of war or periods of
	widespread civil unrest. | 
	     
	Furthermore, the stock markets have experienced extreme price
	and volume fluctuations that have affected and continue to
	affect the market prices of equity securities of many companies,
	especially life sciences and pharmaceutical companies. These
	fluctuations often have been unrelated or disproportionate to
	the operating performance of those companies. These broad market
	and industry fluctuations, as well as general economic,
	political and market conditions, may negatively affect the
	market price of our common stock. As a result, the market price
	of our common stock is likely to be similarly volatile and
	investors in our common stock may experience a decrease, which
	could be substantial, in the value of their stock. In the past,
	many companies that have experienced volatility in the market
	price of their stock have been subject to securities class
	action litigation. We may be the target of this type of
	litigation in the future. Securities litigation against us could
	result in substantial costs and divert our managements
	attention from other business concerns, which could have a
	material adverse effect on our business.
	Our existing shareholders, including Mr. Leonhardt,
	have significant control of our management and affairs, which
	they could exercise against your best interests.
	     
	Immediately following the completion of this offering, based on
	shares outstanding as of September 1, 2007, our executive
	officers and directors and persons and entities that were our
	shareholders prior to this offering will beneficially own an
	aggregate of approximately 78.9% of our outstanding common
	stock, or approximately 76.4% of our outstanding common stock if
	the underwriters over-allotment option is exercised in
	full. In particular, Mr. Leonhardt will own approximately
	27.1% of our outstanding common stock immediately following this
	offering, or approximately 26.3% of our outstanding common stock
	if the underwriters over-allotment option is exercised in
	full, in each case based on shares outstanding as of
	September 1, 2007. As a result, Mr. Leonhardt
	currently has, and will continue to have, a significant
	influence over the outcome of all corporate actions requiring
	shareholder approval. Consequently, this concentration of
	ownership may have the effect of delaying or preventing a change
	of control, including a merger, consolidation or other business
	combination involving us, or discouraging a potential acquirer
	from making a tender offer or otherwise attempting to obtain
	control, even if such a change of control would benefit our
	other shareholders. The interests of these shareholders may not
	coincide with our interests or the interests of other
	shareholders.
	37
	An active trading market for our common stock may not
	develop.
	     
	This is our initial public offering of common stock, and prior
	to this offering there has been no public market for our common
	stock. The initial public offering price for our common stock
	will be determined through negotiations with the representatives
	of the underwriters. Although we have applied to have our common
	stock approved for quotation on the NASDAQ Global Market, an
	active trading market for our common stock may never develop or
	be sustained following this offering. If an active market for
	our common stock does not develop, it may be difficult for you
	to sell shares you purchase in this offering without depressing
	the market price for our common stock.
	If you purchase shares of common stock sold in this
	offering, you will experience immediate and substantial
	dilution. You may also experience dilution in the future.
	     
	The initial public offering price per share is substantially
	higher than the net tangible book value per share immediately
	after the offering. As a result, you will pay a price per share
	that substantially exceeds the book value of our assets after
	subtracting our liabilities. Assuming an offering price of
	$15.00, the midpoint of the range set forth on the cover of this
	prospectus, you will incur immediate and substantial dilution of
	$12.03 in the net tangible book value per share of the common
	stock from the price you paid. We also have outstanding stock
	options to purchase 2,102,008 shares of our common stock at
	a weighted average exercise price of $5.23 per share as of
	the end of the second quarter of 2007 and outstanding warrants
	to purchase 2,050,924 shares of our common stock at a
	weighted average exercise price of $7.50 per share as of
	the end of the second quarter of 2007. To the extent that
	options and warrants with an exercise price less than the
	initial public offering price are exercised, there will be
	further dilution.
	     
	Under certain of our patent license agreements, including our
	license agreements with Cell Transplants International and the
	Cleveland Clinic, we are required to make certain large
	milestone payments upon our achievement of certain development
	and commercialization objectives. We may be required to or, to
	the extent we do not have the cash resources necessary to
	satisfy our obligations may seek to, issue shares or other
	securities in satisfaction of our financial obligations under
	these license agreements. To the extent we issue shares at a
	price per share less than the initial public offering price per
	share, you will incur dilution in the net tangible book value
	per share.
	Following this offering, a substantial number of our
	shares of common stock will become available for sale in the
	public market, which may cause the market price of our stock to
	decline.
	     
	Sales of our common stock in the public market following this
	offering, or the perception that those sales may occur, could
	cause the market price of our common stock to decline.
	Immediately upon completion of this offering, we will have
	16,908,345 outstanding shares of common stock based on
	shares outstanding as of September 1, 2007. In general, the
	shares sold in this offering will be freely tradable without
	restriction, assuming they are not held by our affiliates. The
	remaining 13,333,345 shares of common stock outstanding
	after this offering will be available for sale in the public
	markets, pursuant to Rule 144 or Rule 701 under the
	Securities Act, although 8,007,347 shares held by our directors,
	officers and greater than 1% shareholders are subject to a
	180 day lock-up period following the completion of this
	offering (subject to extension for up to an additional
	34 days under limited circumstances as described under
	Underwriting).
	     
	In addition, we intend to file one or more registration
	statements to register shares of common stock subject to
	outstanding stock options and warrants and common stock reserved
	for issuance under our Officers and Employees Stock Option Plan
	and Directors and Consultants Stock Option Plan. We expect these
	additional registration statements to become effective
	immediately upon filing.
	     
	Furthermore, immediately after completion of this offering, the
	holders of 13,006 shares of our outstanding common stock
	will also have the right to require that we register those
	shares under the Securities Act on several occasions and will
	also have the right to include those shares in any registration
	statement we file with the SEC, subject to exceptions, which
	would enable those shares to be sold in the public markets,
	subject to the restrictions under lock-up agreements referred to
	above.
	38
	     
	Any or all shares subject to the lock-up agreements may be
	released, without notice to the public, for sale in the public
	markets prior to expiration of the lock-up period at the
	discretion of Merriman Curhan Ford & Co.
	Our management has broad discretion in the use of the net
	proceeds from this offering and may not use them
	effectively.
	     
	As of the date of this prospectus, we cannot specify with
	certainty the amount of net proceeds from this offering that we
	will spend on particular uses. Although our management currently
	intends to use the net proceeds in the manner described in
	Use of Proceeds, it will have broad discretion in
	the application of the net proceeds. The failure by our
	management to apply these funds effectively could adversely
	affect our ability to continue to maintain and expand our
	business.
	Anti-takeover provisions of Florida law, our articles of
	incorporation and our bylaws may prevent or delay an acquisition
	of us that shareholders may consider favorable or attempts to
	replace or remove our management that could be beneficial to our
	shareholders.
	     
	Our articles of incorporation and bylaws contain provisions,
	such as the right of our directors to issue preferred stock from
	time to time with voting, economic and other rights superior to
	those of our common stock without the consent of our
	shareholders, all of which could make it more difficult for a
	third party to acquire us without the consent of our board of
	directors. In addition, our bylaws impose restrictions on the
	persons who may call special shareholder meetings. Furthermore,
	the Florida Business Corporation Act contains an
	affiliated transaction provision that prohibits a
	publicly-held Florida corporation from engaging in a broad range
	of business combinations or other extraordinary corporate
	transactions with an interested shareholder unless,
	among others, (i) the transaction is approved by a majority
	of disinterested directors before the person becomes an
	interested shareholder; (ii) the interested shareholder has
	owned at least 80% of the corporations outstanding voting
	shares for at least five years; or (iii) the transaction is
	approved by the holders of two-thirds of the corporations
	voting shares other than those owned by the interested
	shareholder. An interested shareholder is defined as a person
	who together with affiliates and associates beneficially owns
	more than 10% of the corporations outstanding voting
	shares. The Florida Business Corporation Act also prohibits the
	voting of shares in a publicly-held Florida corporation that are
	acquired in a control share acquisition unless the
	holders of a majority of the corporations voting shares
	(exclusive of shares held by officers of the corporation, inside
	directors or the acquiring party) approve the granting of voting
	rights as to the shares acquired in the control share
	acquisition or unless the acquisition is approved by the
	corporations Board of Directors. These provisions may have
	the effect of delaying or preventing a change of control of our
	company even if this change of control would benefit our
	shareholders.
	We do not intend to pay cash dividends on our common stock
	in the foreseeable future and, accordingly, capital appreciation
	of our common stock, if any, will be a shareholders sole
	source of gain from an investment in our common stock.
	     
	Our policy is to retain earnings to provide funds for the
	operation and expansion of our business and, accordingly, we
	have never declared or paid any cash dividends on our common
	stock or other securities and do not currently anticipate paying
	any cash dividends in the foreseeable future. Consequently,
	shareholders will need to sell shares of our common stock to
	realize a return on their investments, if any and this capital
	appreciation, if any, will be a shareholders sole source
	of gain from an investment in the common stock. The declaration
	and payment of dividends by us are subject to the discretion of
	our Board of Directors and the restrictions specified in our
	articles of incorporation and by applicable law. In addition,
	under the terms of the BlueCrest Loan, we are restricted from
	paying cash dividends to our shareholders while this loan is
	outstanding. Any future determination to pay cash dividends will
	depend on our results of operations, financial condition,
	capital requirements, contractual restrictions and other factors
	deemed relevant by our Board of Directors.
	39
	SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
	     
	This prospectus may contain forward-looking statements that are
	based on our managements beliefs and assumptions and on
	information currently available to our management. Any such
	forward-looking statements would be contained principally in
	Prospectus Summary, Risk Factors,
	Managements Discussion and Analysis of Financial
	Condition and Results of Operations and
	Business. Forward-looking statements include
	information concerning our possible or assumed future results of
	operations, business strategies, financing plans, competitive
	position, industry environment, potential growth opportunities
	and the effects of regulation. Forward-looking statements
	include all statements that are not historical facts and can be
	identified by terms such as anticipates,
	believes, could, estimates,
	expects, hopes, intends,
	may, plans, potential,
	predicts, projects, should,
	will, would or similar expressions.
	     
	The forward-looking statements in this prospectus include, among
	other things, statements about:
|  |  |  | 
|  |  | the initiation and completion of clinical trials; | 
|  | 
|  |  | the announcement of data concerning the results of clinical
	trials for MyoCell; | 
|  | 
|  |  | our estimates regarding future revenues and timing thereof,
	expenses, capital requirements and needs for additional
	financing; | 
|  | 
|  |  | our ongoing and planned discovery programs, preclinical studies
	and additional clinical trials; | 
|  | 
|  |  | the timing of and our ability to obtain and maintain regulatory
	approvals for our product candidates; | 
|  | 
|  |  | the rate and degree of market acceptance and clinical utility of
	our products; | 
|  | 
|  |  | our ability to quickly and efficiently identify and develop
	product candidates; | 
|  | 
|  |  | our commercialization, marketing and manufacturing capabilities
	and strategy; and | 
|  | 
|  |  | our intellectual property position. | 
	     
	Forward-looking statements involve known and unknown risks,
	uncertainties and other factors which may cause our actual
	results, performance or achievements to be materially different
	from any future results, performance or achievements expressed
	or implied by the forward-looking statements. We discuss many of
	these risks in greater detail in Risk Factors. Given
	these uncertainties, you should not place undue reliance on
	these forward-looking statements. Also, forward-looking
	statements represent our managements beliefs and
	assumptions only as of the date of this prospectus. You should
	read this prospectus and the documents that we reference in this
	prospectus and have filed as exhibits to the registration
	statement, of which the prospectus is a part, completely and
	with the understanding that our actual future results may be
	materially different from what we expect.
	     
	Except as required by law, we assume no obligation to update
	these forward-looking statements publicly, or to update the
	reasons actual results could differ materially from those
	anticipated in these forward-looking statements, even if new
	information becomes available in the future. The forward-looking
	statements contained in this prospectus are not eligible for the
	safe harbor protection provided by the Private Securities
	Litigation Reform Act of 1995, Section 27A of the
	Securities Act of 1933, as amended and Section 21E of the
	Securities Exchange Act of 1934, as amended.
	40
	USE OF PROCEEDS
	     
	Based upon an assumed initial public offering price of
	$15.00 per share (the mid-point of the range set forth on
	the cover page of this prospectus), we estimate that our net
	proceeds from the sale of shares of our common stock in this
	offering, after deducting underwriting discounts and commissions
	and estimated offering costs of approximately $6.8 million
	payable by us, will be approximately $46.9 million (or
	$54.4 million if the underwriters exercise their
	over-allotment option in full). Of the $6.8 million of
	estimated offering costs, approximately $1.3 million has
	been paid as of June 30, 2007. A $1.00 increase
	(decrease) in the assumed initial public offering price of
	$15.00 per share would increase (decrease) the net
	proceeds to us from this offering by $3.3 million, assuming
	the number of shares offered by us, as set forth on the cover
	page of this prospectus, remains the same and after deducting
	the estimated underwriting discounts and commissions and
	estimated expenses payable by us.
	     
	We intend to use the net proceeds of this offering to fund the
	growth of our business, including:
|  |  |  | 
|  |  | approximately $17.0 million for the MARVEL Trial, which we
	currently estimate will be sufficient to complete this clinical
	trial; | 
|  | 
|  |  | approximately $4.3 million for projected payments pursuant
	to our license agreements and to further develop and protect our
	intellectual property portfolio; | 
|  | 
|  |  | approximately $2.3 million to commence Phase I
	clinical trials of MyoCell II with
	SDF-1,
	which we
	currently estimate will be sufficient to complete an initial
	Phase I clinical trial; | 
|  | 
|  |  | approximately $3.2 million for the further development,
	preclinical testing and/or commencement of Phase I clinical
	testing of our other pipeline product candidates, which we
	anticipate will be used in the next 24 months; | 
|  | 
|  |  | approximately $2.8 million for development of a sales and
	marketing force; and | 
|  | 
|  | 
|  |  | approximately $0.5 million for the repayment of accrued
	interest on the Bank of America Loan. | 
|  | 
	     
	We intend to use the balance of the proceeds for general
	corporate purposes, including working capital needs and for
	potential acquisitions of new technologies or businesses or the
	establishment of new partnerships and joint ventures
	complementary to our business.
	     
	The enumerated uses of the proceeds of this offering described
	above include all the offering proceeds we expect to utilize to
	make payments under our existing license agreements,
	collaborative agreements, partnerships and joint ventures. We do
	not have any agreements or understandings relating to the
	acquisition of technologies or businesses or the establishment
	of new partnerships or joint ventures with respect to which we
	anticipate using the proceeds of this offering.
	     
	The amounts and timing of our actual expenditures may vary
	significantly from our expectations depending upon numerous
	factors, including our results of operation, financial condition
	and capital requirements. Accordingly, we will retain the
	discretion to allocate the net proceeds of this offering among
	the identified uses described above, and we reserve the right to
	change the allocation of the net proceeds among the uses
	described above. Pending their use, we intend to invest the net
	proceeds in short-term, interest-bearing, investment-grade
	securities.
	     
	The foregoing description of use of proceeds does not include
	approximately $5.0 million of funds which we currently hold
	in an interest bearing account which we intend to use for the
	repayment of principal on the Bank of America Loan. The proceeds
	of the Bank of America Loan, which bears interest at the prime
	rate plus 1.5% and which is scheduled to mature in February
	2008, are anticipated to be used for general corporate purposes.
	Shortly after the closing of this offering, we have committed to
	repay any outstanding amounts borrowed pursuant to the Bank of
	America Loan.
	41
	DIVIDEND POLICY
	     
	Our policy is to retain earnings to provide funds for the
	operation and expansion of our business and, accordingly, we
	have never declared or paid any cash dividends on our common
	stock or other securities and do not currently anticipate paying
	any cash dividends in the foreseeable future. Consequently,
	shareholders will most likely need to sell shares of our common
	stock to realize a return on their investments, if any and this
	capital appreciation, if any, will be a shareholders sole
	source of gain from an investment in the common stock. The
	declaration and payment of dividends by us are subject to the
	discretion of our Board of Directors and the restrictions
	specified in our articles of incorporation and by applicable
	law. In addition, under the terms of the BlueCrest Loan, we are
	restricted from paying cash dividends to our shareholders while
	this loan is outstanding. Any future determination to pay cash
	dividends will depend on our results of operations, financial
	condition, capital requirements, contractual restrictions and
	other factors deemed relevant by our Board of Directors.
	42
	CAPITALIZATION
	     
	The following table presents our cash and cash equivalents and
	our capitalization as of June 30, 2007:
|  |  |  | 
|  |  | on an actual basis; | 
|  | 
|  | 
|  |  | on a pro forma basis to give effect to the sale by us of shares
	of our common stock at an assumed initial public offering price
	of $15.00 per share, the mid-point of the range set forth
	on the cover page of this prospectus, and the receipt of net
	proceeds of this offering, after deducting underwriting
	discounts and commissions and estimated offering expenses
	payable by us. Each $1.00 increase (decrease) in the
	assumed initial public offering price of $15.00 per share
	would increase (decrease) each of cash and cash equivalents,
	working capital, total assets and total shareholders
	equity by approximately $3.3 million, assuming that the
	number of shares offered by us, as set forth on the cover page
	of this prospectus, remains the same, and after deducting
	estimated underwriting discounts and commissions and estimated
	offering expenses payable by us. | 
|  | 
	     
	The pro forma information below is illustrative only and our
	capitalization table following the completion of this offering
	will be adjusted based on the actual initial public offering
	price and other terms of this offering determined at pricing.
	You should read this table together with the sections of this
	prospectus entitled Managements Discussion and
	Analysis of Financial Condition and Results of Operations
	and our financial statements and the related notes included
	elsewhere in this prospectus.
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of |  | 
|  |  | June 30, 2007 |  | 
|  |  |  |  | 
|  |  | Actual |  |  | Pro Forma |  | 
|  |  |  |  |  |  |  | 
|  |  | (In thousands, except |  | 
|  |  | share numbers) |  | 
|  |  | (Unaudited) |  | 
| 
	Cash and cash equivalents
 |  | $ | 12,916 |  |  | $ | 61,130 |  | 
| 
	Note payable  long term
 |  |  | 3,806 |  |  |  | 3,806 |  | 
| 
	Shareholders equity:
 |  |  |  |  |  |  |  |  | 
|  | 
	Preferred stock ($0.001 par value): 3,088,898 shares authorized,
	actual; 5,000,000 shares authorized, pro forma; none
	issued and outstanding, actual and pro forma
 |  | $ |  |  |  | $ |  |  | 
|  | 
	Common stock ($0.001 par value): 24,711,188 shares
	authorized, actual; 50,000,000 shares authorized, pro
	forma; 13,332,295 shares issued and outstanding, actual;
	16,907,295 shares issued and outstanding, pro forma
 |  |  | 13 |  |  |  | 17 |  | 
|  | 
	Additional paid-in capital
 |  |  | 75,239 |  |  |  | 122,106 |  | 
|  | 
	Deficit accumulated during the development stage
 |  |  | (69,553 | ) |  |  | (69,553 | ) | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total shareholders equity
 |  |  | 5,699 |  |  |  | 52,570 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total capitalization
 |  | $ | 9,505 |  |  | $ | 56,376 |  | 
|  |  |  |  |  |  |  | 
	     
	The table above reflects a 1-for-1.6187 reverse stock split that
	will become effective prior to the closing of this offering.
	     
	The table above excludes as of June 30, 2007:
|  |  |  | 
|  | 
|  |  | an aggregate of 2,102,008 shares of common stock issuable
	upon exercise of outstanding options under our stock option
	plans, with a weighted average exercise price of $5.23 per
	share; | 
|  | 
|  | 
|  | 
|  |  | an aggregate of 969,362 additional shares of common stock
	reserved for future awards under our stock option plans; and | 
|  | 
|  | 
|  | 
|  |  | an aggregate of 2,050,924 shares of common stock issuable
	upon the exercise of outstanding warrants with a weighted
	average exercise price of $7.50 per share. | 
|  | 
	43
	     
	From July 1, 2007 through September 1, 2007, we issued
	options to purchase an aggregate of 81,547 shares of our
	common stock with an exercise price of $8.47 per share. We
	also issued, in this same period, an aggregate of 1,050 shares
	of our common stock upon the exercise of options with an
	exercise price of $5.67 per share.
	DILUTION
	     
	If you invest in our common stock, your interest will be diluted
	to the extent of the difference between the initial public
	offering price per share of our common stock in this offering
	and the pro forma net tangible book value per share of our
	common stock after completion of this offering.
	     
	Our net tangible book value as of June 30, 2007 was
	approximately $1.8 million, or approximately $0.13 per
	share of our common stock. Net tangible book value per share is
	determined at any date by subtracting our total liabilities from
	our total tangible assets (total assets less intangible assets)
	and dividing the difference by the number of our shares of
	common stock deemed to be outstanding at that date. Dilution in
	net tangible book value per share represents the difference
	between the amount per share paid by purchasers of shares of
	common stock in this offering and the net tangible book value
	per share of common stock immediately after completion of this
	offering.
	     
	After giving effect to the sale of 3,575,000 shares offered
	by us in this offering at an assumed initial public offering
	price of $15.00 per share, the midpoint of the range set
	forth on the cover page of this prospectus, and after deducting
	estimated underwriting discounts and commissions and our
	estimated offering expenses, our pro forma net tangible book
	value as of June 30, 2007 would have been approximately
	$50.2 million, or approximately $2.97 per share of
	common stock. This represents an immediate increase in pro forma
	net tangible book value of $2.84 per share to existing
	shareholders and an immediate dilution in pro forma net tangible
	book value of $12.03 per share to new investors. The
	following table illustrates this per share dilution:
|  |  |  |  |  |  |  |  |  |  | 
| 
	Assumed initial public offering price per share
 |  |  |  |  |  | $ | 15.00 |  | 
|  | 
	Net tangible book value per share as of June 30, 2007
 |  | $ | 0.13 |  |  |  |  |  | 
|  | 
	Pro forma increase in net tangible book value per share
	attributable to this offering
 |  | $ | 2.84 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
| 
	Pro forma net tangible book value per share after this offering
 |  | $ | 2.97 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
| 
	Dilution per share to new investors
 |  |  |  |  |  | $ | 12.03 |  | 
	     
	The following table summarizes as of June 30, 2007, the
	number of shares of our common stock purchased from us, the
	total consideration paid to us, and the average price per share
	paid to us by our existing shareholders and to be paid by new
	investors purchasing shares of our common stock in this offering
	based on an assumed public offering price of $15.00 per
	share, before deducting the estimated underwriting discounts and
	commissions and estimated offering expenses payable by us:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Shares Purchased |  |  | Total Consideration |  |  | Average |  | 
|  |  |  |  |  |  |  |  | Price per |  | 
|  |  | Number |  |  | Percentage |  |  | Amount |  |  | Percentage |  |  | Share |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Existing shareholders
 |  |  | 13,332,295 |  |  |  | 78.9% |  |  | $ | 55,592,574 |  |  |  | 50.9% |  |  | $ | 4.17 |  | 
| 
	New investors
 |  |  | 3,575,000 |  |  |  | 21.1% |  |  |  | 53,625,000 |  |  |  | 49.1% |  |  |  | 15.00 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Total
 |  |  | 16,907,295 |  |  |  | 100.0% |  |  |  | 109,217,574 |  |  |  | 100.0% |  |  | $ | 6.46 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The number of shares of common stock outstanding in the table
	above is based on the number of shares outstanding as of
	June 30, 2007, reflects a 1-for-1.6187 reverse stock split
	that will become effective prior to the closing of this offering
	and excludes:
|  |  |  | 
|  |  | an aggregate of 2,102,008 shares of common stock issuable
	upon exercise of outstanding options under our stock option
	plans, with a weighted average exercise price of $5.23 per
	share; | 
	44
|  |  |  | 
|  | 
|  |  | an aggregate of 969,362 additional shares of common stock
	reserved for future awards under our stock option plans; and | 
|  | 
|  | 
|  | 
|  |  | an aggregate of 2,050,924 shares of common stock issuable
	upon the exercise of outstanding warrants with a weighted
	average exercise price of $7.50 per share. | 
|  | 
	     
	From July 1, 2007 through September 1, 2007, we issued
	options to purchase an aggregate of 81,547 shares of our
	common stock with an exercise price of $8.47 per share. We
	also issued, in this same period, an aggregate of 1,050 shares
	of our common stock upon the exercise of options with an
	exercise price of $5.67 per share.
	     
	Because the exercise price of the outstanding options and
	warrants is below the anticipated offering price, investors
	purchasing common stock in this offering will suffer additional
	dilution when and if these options or warrants are exercised.
	See Management  Our Stock Option Plans
	for further information regarding our equity incentive plans.
	     
	A $1.00 increase (decrease) in the assumed initial
	public offering price of $15.00 per share would increase
	(decrease) our pro forma net tangible book value by
	$3.3 million and the pro forma net tangible book value per
	share after completion of this offering by $0.20 per share,
	assuming the number of shares offered by us, as set forth on the
	cover page of this prospectus, remains the same, and after
	deducting the estimated underwriting discounts and commissions
	and estimated offering expenses payable by us.
	     
	If the underwriters exercise their over-allotment option in
	full, the net tangible book value per share after completion of
	this offering would be $3.30 per share, the increase in net
	tangible book value per share to existing shareholders would be
	$3.17 per share and the dilution in net tangible book value
	to new investors would be $11.70 per share.
	45
	SELECTED CONSOLIDATED FINANCIAL DATA
	     
	The following tables present selected consolidated historical
	financial data. We derived the selected consolidated statement
	of operations data for the years ended December 31, 2004,
	2005 and 2006 and consolidated balance sheet data as of
	December 31, 2005 and 2006 from our audited financial
	statements and notes thereto that are included elsewhere in this
	prospectus. We derived the selected consolidated statement of
	operations data for the years ended December 31, 2002 and
	2003 and the consolidated balance sheet data as of
	December 31, 2002, 2003 and 2004 from our audited financial
	statements that do not appear in this prospectus. We derived the
	consolidated statement of operations data for the six months
	ended June 30, 2006 and 2007 and the consolidated balance
	sheet data as of June 30, 2007 from our unaudited financial
	statements that are included elsewhere in this prospectus. The
	unaudited interim financial statements have been prepared on the
	same basis as our audited annual financial statements and, in
	our opinion, reflect all adjustments, which include only normal
	recurring adjustments, necessary to present fairly the results
	of operations for the periods ended June 30, 2006 and 2007
	and our financial condition as of June 30, 2007. The
	historical results are not necessarily indicative of the results
	to be expected for any future periods and the results for the
	six months ended June 30, 2007 should not be considered
	indicative of results expected for the full fiscal year.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Six Months Ended |  | 
|  |  | Year Ended December 31, |  |  | June 30, |  | 
|  |  |  |  |  |  |  | 
|  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2006 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | (Unaudited) |  | 
|  |  | (In thousands, except per share data) |  | 
| Statement of Operations Data: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 2 |  |  | $ | 46 |  |  | $ | 86 |  |  | $ | 135 |  |  | $ | 106 |  |  | $ | 75 |  |  | $ | 208 |  | 
| 
	Cost of sales
 |  |  |  |  |  |  | 30 |  |  |  | 46 |  |  |  | 87 |  |  |  | 73 |  |  |  | 44 |  |  |  | 34 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Gross profit
 |  |  | 2 |  |  |  | 16 |  |  |  | 40 |  |  |  | 48 |  |  |  | 33 |  |  |  | 31 |  |  |  | 174 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Research and development
 |  |  | 7,361 |  |  |  | 3,502 |  |  |  | 3,787 |  |  |  | 4,534 |  |  |  | 6,878 |  |  |  | 2,669 |  |  |  | 3,186 |  | 
| 
	Marketing, general and administrative
 |  |  | 1,946 |  |  |  | 2,523 |  |  |  | 1,731 |  |  |  | 2,831 |  |  |  | 6,372 |  |  |  | 1,325 |  |  |  | 1,751 |  | 
| 
	Depreciation and amortization
 |  |  |  |  |  |  | 31 |  |  |  | 34 |  |  |  | 46 |  |  |  | 91 |  |  |  | 30 |  |  |  | 92 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Total expenses
 |  |  | 9,307 |  |  |  | 6,056 |  |  |  | 5,552 |  |  |  | 7,411 |  |  |  | 13,341 |  |  |  | 4,024 |  |  |  | 5,029 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss from operations
 |  |  | (9,305 | ) |  |  | (6,040 | ) |  |  | (5,512 | ) |  |  | (7,363 | ) |  |  | (13,308 | ) |  |  | (3,993 | ) |  |  | (4,855 | ) | 
| 
	Net interest income (expense)
 |  |  | 47 |  |  |  | 2 |  |  |  | (7 | ) |  |  | 36 |  |  |  | 127 |  |  |  | 58 |  |  |  | (186 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss before income taxes
 |  |  | (9,258 | ) |  |  | (6,038 | ) |  |  | (5,519 | ) |  |  | (7,327 | ) |  |  | (13,181 | ) |  |  | (3,935 | ) |  |  | (5,040 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Net loss
 |  | $ | (9,258 | ) |  | $ | (6,038 | ) |  | $ | (5,519 | ) |  | $ | (7,327 | ) |  | $ | (13,181 | ) |  | $ | (3,935 | ) |  | $ | (5,040 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Basic and diluted net loss per share
 |  | $ | (1.54 | ) |  | $ | (0.75 | ) |  | $ | (0.60 | ) |  | $ | (0.69 | ) |  | $ | (1.10 | ) |  | $ | (0.34 | ) |  | $ | (0.39 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 6,007 |  |  |  | 8,022 |  |  |  | 9,189 |  |  |  | 10,653 |  |  |  | 12,015 |  |  |  | 11,654 |  |  |  | 13,012 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	46
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of December 31, |  |  | As of |  | 
|  |  |  |  |  | June 30, |  | 
|  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | (Unaudited) |  | 
|  |  | (In thousands, except per share data) |  | 
| 
	Consolidated Balance Sheet Data:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents
 |  | $ | 2,231 |  |  | $ | 635 |  |  | $ | 182 |  |  | $ | 5,158 |  |  | $ | 5,025 |  |  | $ | 12,916 |  | 
| 
	Working capital (deficit)
 |  |  | 554 |  |  |  | (784 | ) |  |  | (2,000 | ) |  |  | 4,210 |  |  |  | 3,204 |  |  |  | 5,054 |  | 
| 
	Total assets
 |  |  | 2,540 |  |  |  | 921 |  |  |  | 729 |  |  |  | 5,869 |  |  |  | 6,508 |  |  |  | 17,905 |  | 
| 
	Notes payable-current
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,194 |  | 
| 
	Note payable-long term
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,806 |  | 
| 
	Deficit accumulated during the development stage
 |  |  | (32,449 | ) |  |  | (37,877 | ) |  |  | (44,005 | ) |  |  | (51,332 | ) |  |  | (64,513 | ) |  |  | (69,553 | ) | 
| 
	Total shareholders equity (deficit)
 |  |  | 788 |  |  |  | (554 | ) |  |  | (1,857 | ) |  |  | 4,586 |  |  |  | 4,311 |  |  |  | 5,699 |  | 
	47
	MANAGEMENTS DISCUSSION AND ANALYSIS OF
	FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	     
	The following discussion and analysis by our management of
	our financial condition and results of operations should be read
	in conjunction with our consolidated financial statements and
	the accompanying notes included elsewhere in this prospectus.
	This discussion and other parts of this prospectus contain
	forward-looking statements that involve risks and uncertainties,
	such as statements of our plans, objectives, expectations and
	intentions. Our actual results could differ materially from
	those discussed in the forward-looking statements. Factors that
	could cause or contribute to such differences include, but are
	not limited to, those discussed in Risk Factors.
	Moreover, past financial and operating performances are not
	necessarily reliable indicators of future performance and you
	are cautioned in using our historical results to anticipate
	future results or to predict future trends.
	Overview
	     
	We are a biotechnology company focused on the discovery,
	development and, subject to regulatory approval,
	commercialization of autologous cell therapies for the treatment
	of chronic and acute heart damage. Our lead product candidate is
	MyoCell, an innovative clinical therapy designed to populate
	regions of scar tissue within a patients heart with muscle
	tissue for the purpose of improving cardiac function in chronic
	heart failure patients. Since our inception in August 1999, our
	principal activities have included:
|  |  |  | 
|  |  | developing and engaging in clinical trials of our lead product
	candidate, MyoCell, and our MyoCath product candidate; | 
|  | 
|  |  | expanding our pipeline of complementary product candidates
	through internal development and third party licenses; | 
|  | 
|  |  | expanding and strengthening our intellectual property position
	through internal programs and third party licenses; and | 
|  | 
|  |  | recruiting management, research and clinical personnel. | 
	     
	Our principal objective is to become a leading company that
	discovers, develops and commercializes novel, autologous cell
	therapies, and related devices, for the treatment of heart
	damage. To achieve this objective, we plan to pursue the
	following key strategies:
|  |  |  | 
|  |  | obtain initial regulatory approval of MyoCell by targeting
	patients with severe heart damage; | 
|  | 
|  |  | obtain regulatory approval of MyoCell to treat patients with
	less severe heart damage; | 
|  | 
|  |  | continue to develop our pipeline of cell-based therapies and
	related devices for the treatment of chronic and acute heart
	damage; | 
|  | 
|  |  | develop our sales and marketing capabilities in advance of
	regulatory approval, if any; | 
|  | 
|  |  | continue to refine our MyoCell cell culturing processes to
	further reduce our costs and processing times; | 
|  | 
|  |  | expand and enhance our intellectual property rights; and | 
|  | 
|  |  | license, acquire and/or develop complementary products and
	technologies. | 
	     
	We completed the MyoCell implantation procedure on the final
	patient in the SEISMIC Trial in July 2007. If the final SEISMIC
	Trial data is available in the first quarter of 2008 and is
	generally consistent with the interim data we intend to seek, in
	the second quarter of 2008, approval from various European
	regulatory bodies to market MyoCell to treat the Class III
	Subgroup.
	     
	In November 2006, we submitted our amended IND application
	setting forth the proposed protocol for the MARVEL Trial to the
	FDA. As further amended, this study is planned to include
	330 patients, including 110 controls, at 20 sites
	in the United States and Canada and up to 15 sites in Europe and
	Israel. In August 2007, we received clearance from the FDA to
	proceed with the MARVEL Trial.
	48
	     
	We are a development stage company and our lead product
	candidate has not received regulatory approval or generated any
	material revenues and is not expected to until early 2009, if
	ever. We have generated substantial net losses and negative cash
	flow from operations since inception and anticipate incurring
	significant and increasing net losses and negative cash flows
	from operations for the foreseeable future as we continue
	clinical trials, undertake new clinical trials, apply for
	regulatory approvals, make capital expenditures, add information
	systems and personnel, make payments pursuant to our license
	agreements upon our achievement of certain milestones, continue
	development of additional product candidates using our
	technology, establish sales and marketing capabilities and incur
	the additional cost of operating as a public company. In
	particular, we expect that our research and development and
	general and administrative expenses will increase substantially
	from prior periods. As of June 30, 2007, our deficit
	accumulated during our development stage was approximately
	$69.6 million. From inception in August 1999 through
	June 30, 2007, we have financed our operations through
	private placements of our common stock in which we have raised
	an aggregate of $55.6 million.
	     
	We conduct operations in one business segment. We may organize
	our business into more discrete business units when and if we
	generate significant revenue from the sale of our product
	candidates. Substantially all of our revenue since inception has
	been generated in the United States, and the majority of our
	long-lived assets are located in the United States.
	Financial Operations Overview
	     
	We have not generated any material revenues from our lead
	product candidate. The revenues we have recognized to date are
	related to (i) sales of MyoCath to ACS in connection with
	the testing of MyoCell, (ii) fees associated with our
	assignment to ACS of our rights relating to the primary patent
	covering MyoCath, or the Primary MyoCath Patent, and
	(iii) revenues generated from a paid registry trial in
	Mexico.
	     
	In June 2003, we entered into agreements with ACS pursuant to
	which we assigned to ACS our rights relating to the Primary
	MyoCath Patent, committed to deliver 160 units of MyoCath and
	sold other related intellectual property for aggregate
	consideration of $900,000. We initially recorded payments
	received by us pursuant to these agreements as deferred revenue.
	We are recognizing the $900,000 as revenue on a pro rata basis
	as the catheters are delivered.
	     
	We do not anticipate that our revenues will materially increase
	unless and until our lead product candidate, MyoCell, receives
	regulatory approval. Our revenue may vary substantially from
	quarter to quarter and from year to year. We believe that
	period-to-period comparisons of our results of operations are
	not meaningful and should not be relied upon as indicative of
	our future performance.
	     
	Cost of sales consists primarily of the costs associated with
	the production of MyoCath and the costs associated with the
	culturing of cells for paid registry trials.
	     
	Our research and development expenses consist of costs incurred
	in identifying, developing and testing our product candidates.
	These expenses consist primarily of costs related to our
	clinical trials, the acquisition of intellectual property
	licenses and preclinical studies. We expense research and
	development costs as incurred.
	     
	Clinical trial expenses include costs related to the culture and
	preparation of cells in connection with our clinical trials,
	costs of contract research, costs of clinical trial facilities,
	costs of delivery systems, salaries and related expenses for
	clinical personnel and insurance costs. Preclinical study
	expenses include costs of contract research, salaries and
	related expenses for personnel, costs of development biopsies,
	costs of delivery systems and costs of lab supplies.
	49
	     
	We are focused on the development of a number of autologous
	cell-based therapies, and related devices, for the treatment of
	heart damage. Accordingly, many of our costs are not
	attributable to a specifically identified product candidate. We
	use our employee and infrastructure resources across several
	projects, and we do not account for internal research and
	development costs on a product candidate by product candidate
	basis. From inception through June 30, 2007, we incurred
	aggregate research and development costs of approximately
	$48.6 million related to our product candidates. We
	estimate that at least $11.5 million and $19.9 million
	of these expenses relate to our preclinical and clinical
	development of MyoCell, respectively, and at least
	$1.8 million and $3.3 million of these expenses relate
	to our preclinical and clinical development of MyoCath,
	respectively.
	     
	Clinical trials and preclinical studies are time-consuming and
	expensive. Our expenditures on current and future preclinical
	and clinical development programs are subject to many
	uncertainties. We generally test our products in several
	preclinical studies and then conduct clinical trials for those
	product candidates that we determine to be the most promising.
	As we obtain results from clinical trials, we may elect to
	discontinue or delay trials for some product candidates in order
	to focus our resources on more promising product candidates.
	Completion of clinical trials may take several years or more,
	but the length of time generally varies substantially according
	to the type, size of trial and intended use of the product
	candidate.
	     
	Due to the risks inherent in the clinical trial process,
	development completion dates and costs vary significantly for
	each product candidate, are difficult to estimate and are likely
	to change as clinical trials progress. We currently estimate
	that, in addition to the costs we have incurred through
	June 30, 2007, it will cost us approximately $800,000 to
	complete the SEISMIC Trial and approximately $17.0 million
	to complete the MARVEL Trial.
	     
	The cost of clinical trials may vary significantly over the life
	of a project as a result of a variety of factors, including the
	number of patients who participate in the clinical trials, the
	number of sites included in the clinical trials, the length of
	time required to enroll trial participants, the efficacy and
	safety profile of our product candidates and the costs and
	timing of and our ability to secure regulatory approvals.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Our marketing, general and administrative expenses primarily
	consist of the costs associated with our general management and
	clinical marketing and trade programs, including, but not
	limited to, salaries and related expenses for executive,
	administrative and marketing personnel, rent, insurance, legal
	and accounting fees, consulting fees, travel and entertainment
	expenses, conference costs and other clinical marketing and
	trade program expenses.
	     
	Stock-based compensation reflects our recognition as an expense
	of the value of stock options and other equity instruments
	issued to our employees and non-employees over the vesting
	period of the options.
	     
	We have granted to our employees options to purchase common
	stock at exercise prices equal to the fair market value of the
	underlying stock at the time of each grant, as determined by our
	Board of Directors, with input from management.
	     
	In valuing the common stock, our Board of Directors considered a
	number of factors, including, but not limited to:
|  |  |  | 
|  |  | our financial position and historical financial performance; | 
|  | 
|  |  | the illiquidity of our capital stock as a private company; | 
|  | 
|  |  | arms length sales of our common stock; | 
|  | 
|  |  | the development status of our product candidates; | 
|  | 
|  |  | the business risks we face; | 
	50
|  |  |  | 
|  |  | vesting restrictions imposed upon the equity awards; | 
|  | 
|  |  | an evaluation and benchmark of our competitors; and | 
|  | 
|  |  | the prospects of a liquidity event, such as a public offering. | 
	     
	At the date of each option grant, our Board of Directors
	determined that the exercise price for each option was
	equivalent to the fair value of our common stock on such date.
	Our Board of Directors believes it properly valued our common
	stock in all periods, although we understand that the judgments
	required in such efforts necessarily involve an element of
	subjectivity. Contemporaneous valuations of our common stock by
	an unrelated party were not obtained because we were focusing
	our financial resources on expanding our business, and believed
	that our Board of Directors had considerable experience in the
	valuation of emerging companies.
	     
	Using these factors, we granted stock options in 2005, during
	the first two quarters of 2006 and during part of the third
	quarter of 2006 at an exercise price of $5.67 per share. In part
	of the third quarter of 2006 and the fourth quarter of 2006, we
	granted stock options at an exercise price of $7.69 per share.
	During the first half of 2007, we granted options at an exercise
	price of $8.47 per share.
	     
	In December 2006 and February 2007, as part of our preparation
	for this offering and our 2005 and 2006 year-end audits,
	management retrospectively analyzed the fair value of our common
	stock as of December 31, 2005, September 30, 2006 and
	December 31, 2006. In performing these analyses, management
	utilized both a discounted cash flow methodology and a market
	multiple methodology. In preparing the discounted cash flow
	analysis, the key assumptions included a discount rate between
	48% and 49%, an annual growth rate between 4% and 5% and a
	marketability discount of 30%. As part of the market multiples
	analysis, management developed a list of 19 companies that were
	considered comparable to us, and derived appropriate valuation
	multiples based on financial statements and stock data from the
	comparable companies. Those valuation multiples were then used
	to determine an implied total-invested-capital value for our
	company. From this amount, management derived a per share value
	for our common stock and then discounted the value of our common
	stock using a marketability discount of 30%. Based in part upon
	these analyses, we believe that our prior valuations of our
	common stock during these periods are appropriate.
	     
	During 2005, 2006 and the first half of 2007, we recognized
	stock-based compensation expense of $2.0 million,
	$4.8 million and $695,000, respectively. A substantial
	portion of the expense recognized in 2006 relates to our
	issuance of common stock, stock options and stock warrants to an
	employee as part of a settlement in August 2006. We intend to
	grant stock options and other stock-based compensation in the
	future and we may therefore recognize additional stock-based
	compensation in connection with these future grants. See
	Managements Discussion and Analysis of Financial
	Condition and Results of Operations  Liquidity and
	Capital Resources.
	Critical Accounting Policies
	     
	This discussion and analysis of our financial condition and
	results of operations are based on our consolidated financial
	statements which have been prepared in accordance with
	accounting principles generally accepted in the United States.
	The preparation of these financial statements requires us to
	make estimates and judgments that affect the reported amounts of
	assets, liabilities, revenues and expenses. We base our
	estimates on historical experience and on various other
	assumptions that we believe to be reasonable under the
	circumstances, the results of which form the basis for making
	judgments about the carrying values of assets and liabilities
	that are not readily apparent from other sources. Actual results
	may differ from these estimates under different assumptions or
	conditions. While our critical accounting policies are described
	in Note 1 to our financial statements appearing elsewhere
	in this prospectus, we believe the following policies are
	important to understanding and evaluating our reported financial
	results:
	     
	Prior to January 1, 2006, we accounted for stock-based
	compensation arrangements with employees under the intrinsic
	value method specified in Accounting Principles Board Opinion
	No. 25, or APB No. 25. Statement of Financial
	Accounting Standards, or SFAS, No. 123,
	Accounting for
	Stock-Based Compensation,
	51
	as amended by SFAS No. 148,
	Accounting for
	Stock-Based Compensation  Transition and Disclosure,
	established the use of the fair value based method of
	accounting for stock-based compensation arrangements, under
	which compensation cost is determined using the fair value of
	stock-based compensation determined as of the grant date, and is
	recognized over the periods in which the related services are
	rendered. SFAS No. 123 permitted companies to elect to
	continue using the intrinsic value accounting method specified
	in APB No. 25 to account for stock-based compensation
	related to option grants and stock awards to employees. In 2005,
	we elected to retain the intrinsic value based method for such
	grants and awards and disclosed the pro forma effect of using
	the fair value based method to account for our stock-based
	compensation in Note 1 to our financial statements. Option
	grants to non-employees are valued using the fair value based
	method prescribed by SFAS No. 123 and expensed over
	the period services are provided.
	     
	In December 2004, the Financial Accounting Standards Board, or
	FASB, issued SFAS No. 123 (revised 2004)
	Share-Based Payment, or SFAS No. 123R.
	SFAS No. 123R eliminates, among other items, the use
	of the intrinsic value method of accounting and requires
	companies to recognize the cost of employee services received in
	exchange for awards of equity instruments, based on the grant
	date fair value of those awards, in the financial statements.
	SFAS No. 123R became effective for us as of
	January 1, 2006, resulting in an increase in our
	stock-based compensation expense. We expense amounts related to
	employee stock options granted after January 1, 2006
	utilizing the Black-Scholes option pricing model to measure the
	fair value of stock options. We amortize the estimated fair
	value of employee stock option grants over the vesting period.
	Additionally, we are required to apply the provisions of
	SFAS No. 123R on a modified prospective basis to
	awards granted before January 1, 2006. Stock-based
	compensation expense for 2006 and future periods will include
	the unamortized portion of employee stock options granted prior
	to January 1, 2006. Our future equity-based compensation
	expense will also depend on the number of equity instruments
	granted and the estimated value of the underlying common stock
	at the date of grant.
	     
	Since inception, we have not generated any material revenues
	from our lead product candidate. In accordance with Staff
	Accounting Bulletin No. 101,
	Revenue Recognition in
	Financial Statements,
	as amended by SEC Staff Accounting
	Bulletin No. 104,
	Revenue Recognition,
	our
	revenue policy is to recognize revenues from product sales and
	service transactions generally when persuasive evidence of an
	arrangement exists, the price is fixed or determined, collection
	is reasonably assured and delivery of product or service has
	occurred.
	     
	We initially recorded payments received by us pursuant to our
	agreements with ACS as deferred revenue. Revenues are recognized
	on a pro rata basis as the catheters are delivered pursuant to
	those agreements.
|  |  | 
|  | Research and Development Activities | 
	     
	Research and development expenditures, including payments to
	collaborative research partners, are charged to expense as
	incurred. We expense amounts paid to obtain patents or acquire
	licenses as the ultimate recoverability of the amounts paid is
	uncertain.
	Results of Operations
	     
	We are a development stage company and our lead product
	candidate has not received regulatory approval or generated any
	material revenues and is not expected to until early 2009, if
	ever. We have generated substantial net losses and negative cash
	flow from operations since inception and anticipate incurring
	significant and increasing net losses and negative cash flows
	from operations for the foreseeable future as we continue
	clinical trials, undertake new clinical trials, apply for
	regulatory approvals, make capital expenditures, add information
	systems and personnel, make payments pursuant to our license
	agreements upon our achievement of certain milestones, continue
	development of additional product candidates using our
	technology, establish sales and marketing capabilities and incur
	the additional cost of operating as a public company. In
	particular, we expect that our research and development and
	marketing, general and administrative expenses will increase
	substantially from prior periods.
	52
|  |  | 
|  | Comparison of Six Months Ended June 30, 2007 and
	June 30, 2006 | 
	     
	We recognized revenues of $208,000 in the six months ended
	June 30, 2007, an increase of $133,000 from revenues of
	$75,000 in the six months ended June 30, 2006. Our primary
	source of revenue continues to be sales of MyoCath catheters to
	ACS. In June 2007, we delivered 30 MyoCath catheters to ACS
	pursuant to our agreement with them, recognized $191,000 of
	revenue and a corresponding decrease to deferred revenue. In the
	first six months of 2006, we recognized $57,000 of revenue upon
	delivery of MyoCath catheters to ACS and a corresponding charge
	to deferred revenue.
	     
	Cost of sales was $34,000 in the six months ended June 30,
	2007 as compared to $44,000 in the six months ended
	June 30, 2006. The costs attributable to the catheters
	delivered in the first half of 2007 was less than the cost
	attributable to the catheters delivered in the first half of
	2006.
	     
	Research and development expenses were $3.2 million in the
	six months ended June 30, 2007, an increase of $500,000
	from research and development expenses of $2.7 million in
	the six months ended June 30, 2006. Of the expenses
	incurred in the first half of 2007, approximately $963,000
	relates to the MYOHEART and SEISMIC Trials, approximately
	$507,000 relates to advanced research and business development
	and approximately $402,000 relates to start-up costs for the
	MARVEL Trial.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Marketing, general and administrative expenses were
	$1.8 million in the six months ended June 30, 2007, an
	increase of $500,000, or approximately 32.1%, from marketing,
	general and administrative expenses of $1.3 million in the
	six months ended June 30, 2006. The increase in marketing,
	general and administrative expenses is primarily attributable to
	increases in legal fees, professional recruiting fees, salary
	expense for our Chief Financial Officer hired in August 2006 and
	our Chief Executive Officer hired in March 2007 and lease
	expenses for additional office space.
	     
	Interest income consists of interest earned on our cash and cash
	equivalents. Interest income was $116,000 in the six months
	ended June 30, 2007 compared to interest income of $58,000
	in the six months ended June 30, 2006. The increase in
	interest income was primarily attributable to higher cash
	balances in the first half of 2007 as compared to the first half
	of 2006 resulting from sales of our common stock in the third
	and fourth quarters of 2006 and the first quarter of 2007.
	     
	Interest expense consists of interest incurred on our
	outstanding indebtedness and the amortization of related
	deferred loan costs. On June 1, 2007, we entered into both
	the BlueCrest Loan in the principal amount of $5,000,000 and the
	Bank of America Loan in the principal amount of $5,000,000.
	Interest expense attributable to these loans was $300,000 in the
	six months ended June 30, 2007.
	     
	In the six months ended June 30, 2007, we incurred a loss
	from operations of $5.0 million as compared to a loss from
	operations of $3.9 million in the six months ended
	June 30, 2006.
	53
|  |  | 
|  | Comparison of Years Ended December 31, 2006 and
	December 31, 2005 | 
	     
	Total revenues were $106,000 and $135,000 in 2006 and 2005,
	respectively. In 2006, we generated revenue primarily from
	$82,000 of sales of MyoCath and $20,000 from a paid registry
	trial in Mexico.
	     
	Cost of sales was $73,000 in 2006 as compared to $87,000 in
	2005. Our cost of sales in 2006 consisted primarily of $55,000
	of costs associated with the production of MyoCath and $18,000
	of costs associated with the culturing of cells for the paid
	registry trial in Mexico. The decrease in cost of sales in 2006
	as compared to 2005 was primarily attributable to our decreased
	sales of MyoCath in 2006.
	     
	Research and development expenses were $6.9 million in
	2006, an increase of $2.4 million, or 51.7%, from research
	and development expenses of $4.5 million in 2005. Our
	increase in research and development expenses in 2006 was
	primarily attributable to $1.5 million of expenses
	recognized in connection with the licensing agreement with the
	Cleveland Clinic, stock-based compensation costs of $303,000 and
	increased clinical costs of $192,000. Approximately
	$2.7 million of the expenses incurred in 2006 were related
	to the MYOHEART Trial and the SEISMIC Trial, including $952,000
	of fees paid to our clinical trial investigators, $632,000 of
	costs related to cell culturing and $576,000 of clinical site
	expenses.
	     
	On February 1, 2006, we entered into a patent licensing
	agreement with the Cleveland Clinic pursuant to which we
	acquired worldwide exclusive licenses to five pending U.S.
	patent applications related to our MyoCell II with SDF-1 product
	candidate. Pursuant to this agreement, we paid Cleveland Clinic
	an upfront license fee of $250,000 and additional license fees
	of $1.25 million in 2006.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Marketing, general and administrative expenses were
	$6.4 million in 2006, an increase of $3.6 million, or
	125%, from marketing, general and administrative expenses of
	$2.8 million in 2005. The increase in marketing, general
	and administrative expenses during 2006 was primarily
	attributable to the $3.5 million of stock-based
	compensation costs related to the issuance of common stock,
	stock options and stock warrants to a related party pursuant to
	a settlement.
|  |  | 
|  | Total Net Interest Income | 
	     
	Total net interest income was $127,000 in 2006 compared to total
	net interest income of $37,000 in 2005. The increase in total
	net interest income was primarily attributable to higher cash
	balances resulting from sales of our common stock received in
	the third and fourth quarters of 2006.
	     
	In 2006, we incurred a loss from operations of
	$13.2 million, which was $5.9 million greater than the
	loss from operations incurred in 2005.
|  |  | 
|  | Comparison of Years Ended December 31, 2005 and
	December 31, 2004 | 
	     
	Total revenues were $135,000 in 2005, an increase of $49,000
	from total revenues of $86,000 in 2004. The increase in revenues
	is primarily attributable to sales of MyoCath to ACS in 2005.
	54
	     
	Cost of sales was $87,000 in 2005, an increase of $41,000 from
	cost of sales of $46,000 in 2004. The increase in cost of sales
	is primarily attributable to increased sales of MyoCath to ACS
	in 2005.
	     
	Research and development expenses were $4.5 million in
	2005, an increase of $700,000, or 18.4%, from research and
	development expenses of $3.8 million in 2004, primarily
	attributable to an increase in the number of patients
	participating in our clinical trials in 2005. Approximately
	$2.5 million of the expenses incurred in 2005 were related
	to the MYOHEART and SEISMIC Trials, including costs related to
	cell culturing, cell shipping, investigator fees, and clinical
	site expenses. Approximately $1.2 million of the expenses
	incurred in 2005 were related to our preclinical studies.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Marketing, general and administrative expenses were
	$2.8 million in 2005, an increase of $1.1 million, or
	64.7%, from marketing, general and administrative expenses of
	$1.7 million in 2004. The increase in marketing, general
	and administrative expenses was primarily due to stock-based
	compensation expense of $1.2 million in 2005 compared to
	$149,000 in 2004.
|  |  | 
|  | Total Net Interest Income | 
	     
	Total net interest income was $37,000 in 2005 compared to total
	net interest expense of $7,000 in 2004.
	     
	In the year ended December 31, 2005, we incurred a loss
	from operations of $7.3 million, which is $1.8 million
	greater than the loss from operations incurred in the year ended
	December 31, 2004.
	Liquidity and Capital Resources
	     
	In 2007, we continued to finance our considerable operational
	cash needs with cash generated from financing activities.
	     
	Net cash used in operating activities was $4.2 million in
	the six months ended June 30, 2007 as compared to
	$3.0 million of cash used in the six months ended
	June 30, 2006.
	     
	Our use of cash for operations in the first six months of 2007
	was primarily attributable to net losses of $5.0 million, a
	decrease in deferred revenue of $191,000 and an increase in
	prepaid expenses of $154,000. Partially offsetting these uses of
	cash were stock based compensation of $695,000 and an increase
	in accounts payable of $213,000. Our use of cash for operations
	in the first six months of 2006 was primarily attributable to
	net losses of $3.9 million, which was partially offset by
	stock based compensation of $482,000 and an increase in accrued
	expenses of $293,000.
	     
	Net cash used in investing activities was $41,000 in the six
	months ended June 30, 2007 as compared to $49,000 in the
	six months ended June 30, 2006. All of the cash utilized in
	investing activities for the six months ended June 30, 2007
	and 2006 related to our acquisition of property and equipment.
	     
	Net cash provided by financing activities was $12.2 million
	during the six months ended June 30, 2007. In June 2007, we
	borrowed funds pursuant to both the BlueCrest Loan and the Bank
	of America Loan, each in the principal amount of
	$5.0 million. We also generated $4.0 million from our
	issuance of common stock. These sources of cash were partially
	offset by $1.1 million related to the payment of offering
	costs related to our planned initial public offering and
	$745,000 related to the payment of costs incurred in connection
	with obtaining the BlueCrest Loan and Bank of America Loan. We
	did not generate or use any cash related to financing activities
	in the six months ended June 30, 2006.
	55
	     
	Net cash used in operating activities was $7.8 million in
	the year ended December 31, 2006 as compared to
	$5.8 million of cash used in the year ended
	December 31, 2005 and $5.0 million of cash used in the
	year ended December 31, 2004, primarily due to net losses
	of $13.2 million, $7.3 million and $5.5 million
	in 2006, 2005 and 2004, respectively.
	     
	The cash used in the year ended December 31, 2006 was
	reduced by the following items:
|  |  |  | 
|  |  | $3.3 million of cash conserved by our issuance of equity
	instruments in lieu of cash in connection with a settlement
	agreement; and | 
|  | 
|  |  | $1.2 million of cash conserved by our issuance of
	stock-based compensation in lieu of cash compensation. | 
	     
	Net cash used in investing activities was $203,000 in the year
	ended December 31, 2006 as compared to $326,000 in the year
	ended December 31, 2005 and $59,000 in the year ended
	December 31, 2004. All of the cash utilized in investing
	activities for 2006, 2005 and 2004 related to our acquisition of
	property and equipment.
	     
	Net cash provided by financing activities was $7.9 million
	during the year ended December 31, 2006 as compared to
	$11.1 million of cash provided by financing activities in
	the year ended December 31, 2005 and $4.6 million of
	cash provided by financing activities in the year ended
	December 31, 2004. In 2006, we generated $8.1 million
	of cash from our issuance of common stock, which source of cash
	was partially offset by $224,000 related to the payment of
	deferred offering costs related to our planned initial public
	offering. Substantially all of the cash provided by financing
	activities from January 1, 2004 to December 31, 2006
	has been generated from our issuance of common stock in various
	private placements. Since our inception in August 1999 through
	December 31, 2006, we have received aggregate net proceeds
	of $51.6 million from these private placements.
	     
	During 2006, we agreed to pay $153,000 in cash and issued equity
	instruments with a fair value of $3.3 million in connection
	with a settlement with one of our officers. We also issued
	common stock with a fair value of $100,000 and warrants with a
	fair value of $145,000 during this same period in exchange for
	distribution rights and licenses of intellectual property.
	Existing Capital Resources and Future Capital Requirements
	     
	At December 31, 2006 and June 30, 2007, we had cash
	and cash equivalents totaling $5.0 million and
	$12.9 million, respectively. Assuming that we secure
	$46.9 million of net proceeds in connection with this
	offering, we believe that the net proceeds together with our
	existing cash and cash equivalents will be sufficient to fund
	our currently budgeted cash needs for at least the next
	24 months.
	     
	On May 31, 2007, we entered into a Loan and Security
	Agreement with BlueCrest Capital pursuant to which they agreed
	to provide us a three year, $5.0 million term loan. The
	transaction closed on June 1, 2007. For the first
	three months of the BlueCrest Loan, we are only required to
	make payments of interest. Commencing in October 2007 we are
	required to make 33 equal monthly payments of principal and
	interest. Interest accrues at an annual rate of 12.85%. As
	consideration for providing us the BlueCrest Loan, we issued to
	BlueCrest Capital a warrant to purchase 65,030 shares of our
	common stock at an exercise price of $7.69 per share. The
	warrant, which is not exercisable until the date that is one
	year following the date the warrant was issued, has a ten year
	term, unless we close an initial public offering of our common
	stock or undertake a merger with or into a publicly traded
	corporation or similar transaction during 2007, in which case
	the warrant will have a five year term. This warrant had a fair
	value of $432,635, which amount will be accounted for as
	additional paid in capital and reflected as a component of
	deferred loan costs to be amortized as interest expense over the
	term of the BlueCrest Loan using the effective interest method.
	We also paid BlueCrest Capital a fee of $100,000 to cover
	diligence and other costs and expenses incurred in connection
	with the loan.
	     
	We may voluntarily prepay the BlueCrest Loan in whole but not in
	part. However, we are subject to a prepayment penalty equal to
	3% of the outstanding principal if paid during the first year of
	the BlueCrest
	56
	Loan, 2% of the outstanding principal if paid during the second
	year of the BlueCrest Loan and 1% of the outstanding principal
	if paid during the third year of the BlueCrest Loan. As
	collateral to secure our repayment obligations to BlueCrest
	Capital, we have granted them a first priority security interest
	in all of our assets, excluding our intellectual property but
	including the proceeds from any sale of any of our intellectual
	property.
	     
	Pursuant to the agreement, we may not, among other things:
|  |  |  | 
|  |  | incur additional indebtedness, except for certain permitted
	indebtedness. Permitted indebtedness is defined to include
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000, any
	unsecured debt less than $20,000 or any debt not secured by the
	collateral pledged to BlueCrest that is subordinated to the
	rights of BlueCrest pursuant to a subordination agreement
	satisfactory to BlueCrest in its sole discretion; | 
|  | 
|  |  | make any principal, interest or other payments arising under or
	in connection with our loan from Bank of America or any other
	debt subordinate to the BlueCrest Loan; | 
|  | 
|  |  | incur additional liens on any of our assets, including any liens
	on our intellectual property, except for certain permitted liens
	including but not limited to non-exclusive licenses or
	sub-licenses of our intellectual property in the ordinary course
	of business and licenses or sub-licenses of intellectual
	property in connection with joint ventures and corporate
	collaborations (provided that any proceeds from such licenses be
	used to pay down the BlueCrest Loan); | 
|  | 
|  |  | voluntarily prepay any debt prior to maturity, except for
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000 and any
	unsecured debt less than $20,000. However, in the event that
	this offering closes before January 31, 2008 and the net
	proceeds from this offering exceed $30 million, we may
	prepay our debt to Bank of America; | 
|  | 
|  |  | convey, sell, transfer or otherwise dispose of property, except
	for sales of inventory in the ordinary course of business, sales
	of obsolete or unneeded equipment and transfers or our
	intellectual property related to product candidates other than
	MyoCell or MyoCell II with
	SDF-1
	to a currently
	operating or newly formed wholly owned subsidiary; | 
|  | 
|  |  | merge with or acquire any other entity if we would not be the
	surviving person following such transaction; | 
|  | 
|  |  | pay dividends (other than stock dividends) to our shareholders; | 
|  | 
|  |  | redeem any outstanding shares of our common stock or any
	outstanding options or warrants to purchase shares of our common
	stock except in connection with a share repurchase pursuant to
	which we offer to pay our then existing shareholders not more
	than $250,000; | 
|  | 
|  |  | enter into transactions with affiliates other than on
	arms-length terms; and | 
|  | 
|  |  | make any change in any of our business objectives, purposes and
	operations which has or could be reasonably expected to have a
	material adverse effect on our business. | 
	     
	We also are subject to certain affirmative covenants, including
	but not limited to, maintaining the collateral in good operating
	condition and providing BlueCrest with certain financial
	information on a periodic basis.
	     
	In the event of an uncured event of default under the Loan and
	Security Agreement, all amounts owed to BlueCrest Capital are
	immediately due and payable and BlueCrest Capital has the right
	to enforce its security interest in the assets securing the
	BlueCrest Loan. Events of default include, among others, our
	failure to timely make payments of principal when due, our
	uncured failure to timely pay any other amounts owing to
	BlueCrest Capital under the Loan and Security Agreement, our
	material breach of the representations and warranties contained
	in the Loan and Security Agreement, any material misstatement in
	any financial statement, report or certificate delivered under
	the Loan and Security Agreement, our uncured breach of any
	filing of a notice of lien with respect to any of the collateral
	securing the BlueCrest Loan, the entry of a money judgment
	against us in excess of $100,000, a change of control of the
	company, the entry of a court order that
	57
	prevents us from conducting all or any material part of our
	business and our default in the payment of any debt to any of
	our other lenders in excess of $100,000 or any other default or
	breach under any agreement relating to such debt which gives the
	holders of such debt the right to accelerate the debt.
	     
	On June 1, 2007, we entered into a loan agreement with Bank
	of America pursuant to which Bank of America agreed to provide
	us with an eight month, $5.0 million term loan, or the Bank
	of America Loan, to be used for working capital purposes. The
	Bank of America Loan bears interest at the prime rate plus 1.5%.
	The prime rate was 8.25% as of June 30, 2007. As consideration
	for the Bank of America Loan, we paid Bank of America a fee of
	$100,000.
	     
	We did not pledge any assets to Bank of America as security for
	this loan. However, Mr. and Mrs. Leonhardt have provided a
	$1.1 million limited personal guarantee of the Bank of
	America Loan and have pledged securities accounts with Bank of
	America to back-up this limited personal guarantee. Two of our
	other directors, including Dr. William Murphy and
	Mr. Richard Spencer, III, or the Director Guarantors, have
	provided collateral valued at $750,000 and $1.5 million,
	respectively, to secure the Bank of America Loan. In addition,
	one of our current shareholders, or the Shareholder Guarantor
	and collectively with Mr. and Mrs. Leonhardt and the
	Director Guarantors referred to herein as the Guarantors, has
	provided collateral valued at $2.2 million to secure the
	Bank of America Loan. The parties have agreed that, in the event
	of any calls against the personal guarantee provided by
	Mr. Leonhardt and his spouse and/or the collateral provided
	by the Guarantors, Bank of America will attempt to first proceed
	against the assets pledged by Mr. and Mrs. Leonhardt and
	the Director Guarantors prior to proceeding against the
	collateral provided by the Shareholder Guarantor. Each Director
	Guarantors and the Shareholder Guarantors exposure
	under the Bank of America Loan is limited to the collateral it
	provided to Bank of America.
	     
	Under the terms of the Bank of America Loan, Bank of America is
	entitled to receive a semi-annual payment of interest and all
	outstanding principal and accrued interest by the maturity date.
	We and Bank of America have agreed with BlueCrest Capital that
	we will not individually make any payments due under the Bank of
	America Loan while the BlueCrest Loan is outstanding except from
	the proceeds of this offering provided that this offering closes
	before January 31, 2008 and the net proceeds of this
	offering are at least $30 million, or a Qualified Offering.
	For our benefit, the Guarantors have agreed to provide Bank of
	America in the aggregate up to $5.5 million of funds and/or
	securities to make these payments.
	     
	We have agreed to reimburse the Guarantors with interest for any
	and all payments made by them under the Bank of America Loan as
	well as to pay them certain cash fees in connection with their
	provision of security for the Bank of America Loan. We have
	agreed to pay these amounts to the Guarantors upon the earlier
	of the closing of a Qualified Offering or our repayment in full
	of the BlueCrest Loan. In addition, we issued to each Guarantor
	warrants to purchase 3,250 shares, or the Subject Shares, of our
	common stock at an exercise price of $7.69 per share for
	each $100,000 of principal amount of the Bank of America Loan
	guaranteed by such Guarantor. The number of Subject Shares may
	increase to 3,707 shares per $100,000 guaranteed in the
	event the Bank of America Loan is not repaid prior to
	September 30, 2007. In the event that as of the first
	anniversary, second anniversary and third anniversary of the
	closing date of the Bank of America Loan, we have not reimbursed
	the Guarantors in full for payments made by them in connection
	with the Bank of America Loan, the number of Subject Shares per
	$100,000 guaranteed will increase to 4,634, 6,178 and 9,267
	shares, respectively. The warrants have a
	ten-year
	term and are
	not exercisable until the date that is one year following the
	date the warrants were issued. In total 180,350 warrants were
	issued to the Guarantors which had an aggregate fair value of
	$1,199,832, which amount was accounted for as additional paid in
	capital and reflected as a component of deferred loan costs to
	be amortized as interest expense over the term of the Bank of
	America Loan using the effective interest method.
	     
	At closing:
|  |  |  | 
|  | 
|  |  | In exchange for the $1.1 million limited personal
	guarantee, we issued to Mr. and Mrs. Leonhardt a warrant to
	purchase an aggregate of 35,745 Subject Shares (subject to
	adjustment as set forth above). | 
|  | 
|  | 
|  | 
|  |  | In exchange for the pledge of collateral valued at
	$1.5 million, we issued to Mr. Spencer a warrant to
	purchase an aggregate of 48,743 Subject Shares (subject to
	adjustment as set forth above). | 
|  | 
	58
|  |  |  | 
|  | 
|  |  | In exchange for the pledge of collateral valued at $750,000, we
	issued to Dr. Murphy a warrant to purchase an aggregate of
	24,372 Subject Shares (subject to adjustment as set forth above). | 
|  | 
|  | 
|  | 
|  |  | In exchange for the pledge of collateral valued at
	$2.2 million, we issued to the Shareholder Guarantor
	warrants to purchase an aggregate of 71,490 Subject Shares
	(subject to adjustment as set forth above). | 
|  | 
	     
	Until the closing of this offering, each of the Guarantors has
	the right, between October 5, 2007 and October 15,
	2007, to compel us to repay (i) the BlueCrest Loan or
	(ii) both the BlueCrest Loan and the Bank of America Loan.
	Shortly after this offering, we have committed to repay any
	outstanding amounts under the Bank of America Loan using funds
	currently held in an interest bearing account and, to a limited
	extent, the proceeds of this offering.
	     
	In addition, to the extent that as of the third anniversary of
	the closing of the Bank of America Loan we owe any amounts to
	the Shareholder Guarantor under its loan guarantee agreement
	with us, Mr. and Mrs. Leonhardt have agreed to repay these
	amounts to the Shareholder Guarantor and, in exchange, assume
	the Shareholder Guarantors rights to be indemnified by us
	under the loan guarantee agreement. As consideration for
	agreeing to assume this obligation, we have issued to Mr. and
	Mrs. Leonhardt an additional warrant to purchase 35,745
	shares, or the Put Shares, of our common stock at an exercise
	price of $7.69 per share. The number of Put Shares may
	increase to 40,774 shares in the event the Bank of America Loan
	is not repaid prior to September 30, 2007. In the event
	that as of the first anniversary, second anniversary and third
	anniversary of the closing date of the Bank of America Loan, we
	have not reimbursed the Shareholder Guarantor in full for
	payments made by them in connection with the Bank of America
	Loan, the number of Put Shares will increase to 50,967, 67,956,
	and 101,934 shares, respectively. We have also agreed that, in
	the event Mr. and Mrs. Leonhardt do, in fact, repay our
	obligations to the Shareholder Guarantor, the Put Shares will be
	increased as of the date Mr. and Mrs. Leonhardt become
	obligated to repay such amounts by the product of
	(i) 101,934 and (ii) the quotient obtained by dividing
	the amount to be repaid by Mr. and Mrs. Leonhardt by
	$2.2 million. The warrant has a ten-year term and is not
	exercisable until the date that is one year following the date
	the warrants were issued. This warrant had a fair value of
	$237,805, which amount was accounted for as additional paid in
	capital and reflected as a component of deferred loan costs to
	be amortized as interest expense over the term of the Bank of
	America Loan using the effective interest method.
	     
	Our lead product candidate has not received regulatory approval
	or generated any material revenues. We do not expect to generate
	any material revenues or cash from sales of our lead product
	candidate until early 2009, if ever. We have generated
	substantial net losses and negative cash flow from operations
	since inception and anticipate incurring significant and
	increasing net losses and negative cash flows from operations
	for the foreseeable future. To date, we have relied on proceeds
	from the private placement of our common stock and our
	incurrence of debt to provide the funds necessary to conduct our
	research and development activities and to meet our other cash
	needs.
	     
	We expect that our expenses and capital expenditures will
	increase significantly during 2007 and beyond as a result of a
	number of factors, including:
|  |  |  | 
|  |  | costs related to our continuation of clinical trials with
	respect to MyoCell; | 
|  | 
|  |  | costs related to our continued research and development and new
	clinical trials with respect to our pipeline product candidates; | 
|  | 
|  |  | costs of applying for regulatory approvals; | 
|  | 
|  |  | capital expenditures to increase our research and development
	and cell culturing capabilities; | 
|  | 
|  |  | costs associated with our addition of operational, financial and
	management information systems and personnel and development and
	protection of our intellectual property; | 
|  | 
|  |  | our obligations to make payments pursuant to license agreements
	upon achievement of certain milestones; and | 
|  | 
|  | 
|  |  | costs associated with our establishment of sales and marketing
	capabilities to commercialize products for which we obtain
	regulatory approval, if any. | 
|  | 
	59
	     
	The magnitude of our future expenditures and cash requirements
	will depend on numerous factors, including, but not limited to:
|  |  |  | 
|  |  | the scope, rate of scientific progress, results and cost of our
	clinical trials and other research and development activities; | 
|  | 
|  |  | the costs and timing of seeking FDA and other regulatory
	approvals; | 
|  | 
|  |  | our ability to obtain sufficient third-party insurance coverage
	or reimbursement for our product candidates; | 
|  | 
|  |  | the effectiveness of commercialization activities (including the
	volume and profitability of any sales achieved); | 
|  | 
|  |  | our ability to establish additional strategic, collaborative and
	licensing relationships with third parties with respect to the
	sales, marketing and distribution of our products, research and
	development and other matters and the economic and other terms
	and timing of any such relationships; | 
|  | 
|  |  | the ongoing availability of funds from foreign governments to
	build new manufacturing facilities; | 
|  | 
|  |  | the costs involved in any potential litigation that may occur; | 
|  | 
|  |  | decisions by us to pursue the development of new product
	candidates or technologies or to make acquisitions or
	investments; and | 
|  | 
|  |  | the effect of competing products, technologies and market
	developments. | 
	     
	See Risk Factors  We may need substantial
	additional funding and may be unable to raise capital when
	needed, which would force us to delay or curtail the development
	or commercialization of our product candidates. An inability to
	obtain additional financing could adversely affect our business,
	financial condition, results of operations, and could even
	prevent us from continuing our business at all.
	Effects of Being a Public Company
	     
	After completion of this offering, we will become subject to the
	periodic reporting requirements of the Exchange Act and the
	other rules and regulations of the SEC. We will also be subject
	to various other regulatory requirements, including the
	Sarbanes-Oxley
	Act of
	2002. In addition, upon completion of this offering, we will
	become subject to the rules of the NASDAQ Global Market.
	     
	We are working with our legal and accounting advisors to
	identify those areas in which changes should be made to our
	financial and management control systems to manage our growth
	and our obligations as a public company. These areas include
	corporate governance, corporate control, internal audit,
	disclosure controls and procedures and financial reporting and
	accounting systems. We have made, and will continue to make,
	changes in these and other areas, including our internal control
	over financial reporting.
	     
	In addition, compliance with reporting and other requirements
	applicable to public companies will create additional costs for
	us and will require the time and attention of management. We
	currently expect to incur an estimated $2.0 million of
	incremental operating expenses in our first year of being a
	public company and an estimated $1.9 million per year
	thereafter. The incremental costs are estimates and actual
	incremental expenses could be materially different from these
	estimates. We cannot estimate with reasonable certainty the
	amount of the additional costs we may incur, the timing of such
	costs or the degree of impact that our managements
	attention to these matters will have on our business.
	60
	Commitments and Contingencies
	     
	The table below summarizes our commitments and contingencies at
	December 31, 2006. The information in the table reflects
	future unconditional payments and is based on the terms of the
	relevant agreements and appropriate classification of items
	under generally accepted accounting principles currently in
	effect.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Payments Due by Period
	(1) |  | 
|  |  |  |  | 
|  |  |  |  | Less than |  |  |  | 
|  |  |  |  | 12 |  |  | 13-36 |  |  | 37+ |  | 
|  |  | Total |  |  | Months |  |  | Months |  |  | Months |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Operating lease obligations
 |  | $ | 371,000 |  |  | $ | 116,000 |  |  | $ | 244,000 |  |  | $ | 11,000 |  | 
| 
	Royalty payments
 |  | $ | 1,890,000 |  |  | $ | 210,000 |  |  | $ | 420,000 |  |  | $ | 1,260,000 |  | 
|  |  | 
| (1) | Amounts reflected do not include any commitments incurred after
	December 31, 2006. On June 1, 2007, we closed the
	$5.0 million senior BlueCrest Loan. The BlueCrest Loan has
	a term of 36 months and bears interest at an annual rate of
	12.85%. The first three months require payment of interest only
	in an amount of $54,000 per month. The remaining 33 months
	require equal principal and interest payments of $181,000 per
	month. On June 1, 2007, we closed on the $5.0 million
	Bank of America Loan. The Bank of America Loan bears interest at
	an annual rate of prime plus 1.5%. Interest is payable six
	months following the date of the loan with the remainder payable
	upon maturity. The Bank of America Loan is scheduled to mature
	upon the sooner to occur of (i) the date that is eight
	months following the date of the loan; or (ii) five
	business days after the closing of this offering, if we raise
	net proceeds of at least $30 million. Total interest
	payable over the maximum term of this loan is estimated to be
	$500,000. We have committed to repay the Bank of America Loan
	shortly after the closing of this offering. | 
	    
	We have entered into several operating lease agreements for
	facilities and equipment, primarily for our office building and
	cell culturing facility in Sunrise, Florida. Terms of certain
	lease arrangements include renewal options, payment of executory
	costs such as real estate taxes, insurance, common area
	maintenance and escalation clauses.
	     
	Under our licensing agreement and related agreements with
	Dr. Law and his affiliate, Cell Transplants International,
	we are required to pay to Cell Transplants International a
	$3 million payment upon commencement of a bona fide U.S.
	Phase II human clinical trial that utilizes technology
	claimed under the patent for heart muscle regeneration licensed
	to us by Dr. Law and a $5 million payment upon FDA
	approval of patented technology for heart muscle regeneration.
	In addition, we are required to pay royalties to Cell
	Transplants International equal to 5% of gross sales in the
	territories where the licensed patents are issued for products
	and services that read directly on the claims of the licensed
	patents.
	     
	Our licensing agreement with the Cleveland Clinic requires us to
	make certain milestone payments to the Cleveland Clinic upon
	expected milestones including: (a) $200,000 upon FDA or
	foreign equivalent approval of an IND application covering
	product candidates derived from the licensed patents,
	(b) $300,000 upon full enrollment of an FDA approved Phase
	I clinical trial, (c) $750,000 upon full enrollment of the
	last clinical trial needed prior to a Biologic License
	Application submission to the FDA or foreign equivalent and
	(d) $1.0 million upon the first commercial sale of an
	FDA approved product derived from the licensed patent. At the
	option of the Cleveland Clinic, we may be required to pay
	one-half of any milestone payment in shares of our common stock.
	The number of shares payable will be based upon the market value
	of our common stock on the date of the milestone payment. To the
	extent we do not complete a milestone activity by the target
	completion date, we will be required to pay $100,000, or the
	Extension Fee, to extend the target completion date for an
	additional one year period, or the Extension Period. If such
	milestone activity is achieved during the first six months of
	the Extension Period, the Extension Fee will be credited against
	the applicable milestone payment. We will also be required to
	pay Cleveland Clinic royalty fees equal to 5% of net sales of
	any products derived from the licensed patents.
	     
	In June 2000, we entered into an exclusive license agreement
	with the William Beaumont Hospital to use certain patents for
	the whole life of the patents in future projects. The royalty on
	the gross sales of products and services that directly rely upon
	the claims of these patents ranges between 2% and 4% of gross
	sales depending on aggregate gross sales in the applicable
	period. The patents expire in 2015. This agreement also calls
	for a minimum royalty fee ranging from $10,000 per year to
	$200,000 per year for the term of the agreement, which is
	the remaining useful life of the patents.
	61
	Off-Balance Sheet Arrangements
	     
	We do not have any off-balance sheet arrangements that have or
	are reasonably likely to have a current or future effect on our
	financial condition, changes in financial condition, revenues or
	expenses, results of operations, liquidity, capital expenditures
	or capital resources that are material to investors.
	Quantitative and Qualitative Disclosure About Market Risks
	     
	Our exposure to market risk is limited to interest income
	sensitivity, which is affected by changes in the general level
	of U.S. interest rates, particularly because the majority of our
	investments are expected to be in short-term debt securities.
	The primary objective of our investment activities is to
	preserve principal while at the same time maximizing the income
	we receive without significantly increasing risk. To reduce
	risk, we maintain our portfolio of cash, cash equivalents and
	short-term
	and
	long-term
	investments
	in a variety of
	interest-bearing
	instruments, including U.S. government and agency securities,
	high-grade
	U.S.
	corporate bonds, asset-backed securities, commercial paper and
	money market funds. We do not have any derivative financial
	investments in our investment portfolio. Due to the nature of
	our investments and expected investments, we believe that we are
	not subject to any material market risk exposure.
	Recent Accounting Pronouncements
	     
	We adopted the provisions of FASB Interpretation No. 48,
	Accounting for Uncertainty in Income Taxes  an
	interpretation of FASB Statement No. 109
	, on
	January 1, 2007. Previously, we had accounted for tax
	contingencies in accordance with Statement of Financial
	Accounting Standards 5,
	Accounting for Contingencies.
	As
	required by Interpretation No. 48, we recognize the
	financial statement benefit of a tax position only after
	determining that the relevant tax authority would more likely
	than not sustain the position following an audit. For tax
	positions meeting the
	more-likely-than-not
	threshold, the amount recognized in the financial statements is
	the largest benefit that has a greater than 50 percent
	likelihood of being realized upon ultimate settlement with the
	relevant tax authority. At the adoption date, we applied
	Interpretation No. 48 to all tax positions for which the
	statute of limitations remained open. As a result of the
	implementation of Interpretation No. 48, we did not
	recognize any change in the liability for unrecognized tax
	benefits.
	     
	The amount of unrecognized tax benefits as of January 1,
	2007 was $0. There have been no material changes in unrecognized
	tax benefits since January 1, 2007.
	     
	We are subject to income taxes in the U.S. federal jurisdiction,
	and the State of Florida. Tax regulations within each
	jurisdiction are subject to the interpretation of the related
	tax laws and regulations and require significant judgment to
	apply. With few exceptions, we are no longer subject to U.S.
	federal, state and local income tax examinations by tax
	authorities for the years before 1999.
	     
	We are not currently under examination by any federal or state
	jurisdiction.
	     
	Should we record a liability for unrecognized tax benefits in
	the future, corresponding interest and penalty accruals will be
	recognized in operating expenses.
	     
	In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements,
	or SFAS No. 157.
	SFAS No. 157 defines fair value, establishes a
	framework for measuring fair value, and expands disclosures
	about fair value measurements. SFAS No. 157 does not
	require any new fair value measurements, but provides guidance
	on how to measure fair value by providing a fair value hierarchy
	used to classify the source of the information.
	SFAS No. 157 is effective for fiscal years beginning
	after November 15, 2007. We do not expect the adoption of
	SFAS No. 157 to have a material effect on our consolidated
	financial statements.
	     
	In February 2007, the FASB issued SFAS No. 159,
	The
	Fair Value Option for Financial Assets and Financial
	Liabilities,
	or SFAS No. 159.
	SFAS No. 159 allows an entity the irrevocable option
	to elect fair value for the initial and subsequent measurement
	for certain financial assets and liabilities on a
	contract-by-contract
	basis. Subsequent changes in fair value of these financial
	assets and liabilities would be recognized in earnings when they
	occur. SFAS No. 159 is effective for fiscal years
	beginning after
	62
	November 15, 2007. We do not expect the adoption of SFAS
	No. 159 to have a material effect on our consolidated
	financial statements.
	     
	A variety of proposed or otherwise potential accounting
	standards are currently under study by
	standard-setting
	organizations and various regulatory agencies. Because of the
	tentative and preliminary nature of these proposed standards,
	management has not determined whether implementation of such
	proposed standards would be material to the Companys
	consolidated financial statements.
	63
	BUSINESS
	Overview
	     
	We are a biotechnology company focused on the discovery,
	development and, subject to regulatory approval,
	commercialization of autologous cell therapies for the treatment
	of chronic and acute heart damage. Our lead product candidate is
	MyoCell, an innovative clinical therapy designed to populate
	regions of scar tissue within a patients heart with muscle
	tissue from the patients body for the purpose of improving
	cardiac function in chronic heart failure patients. The core
	technology used in MyoCell has been the subject of human
	clinical trials conducted over the last six years involving
	84 enrollees and 70 treated patients. Our most recent
	clinical trials of MyoCell include the SEISMIC Trial, a
	completed 40 patient Phase II clinical trial in
	various countries in Europe, and the MYOHEART Trial, a completed
	20 patient Phase I dose escalation trial in the United
	States. Interim results of the SEISMIC and MYOHEART Trials were
	announced in January 2007 and updated interim results are
	disclosed in this prospectus. We have been cleared by the FDA to
	proceed with a 330 patient, multicenter Phase II/III
	trial of MyoCell in North America, Europe and Israel, or the
	MARVEL Trial. We intend to seek to have final data available for
	the MARVEL Trial by the third quarter of 2009. If the results of
	the MARVEL Trial demonstrate statistically significant evidence
	of the safety and efficacy of MyoCell, we anticipate having a
	basis to ask the FDA to consider the MARVEL Trial a pivotal
	trial. The SEISMIC, MYOHEART and MARVEL Trials have been
	designed to test the safety and efficacy of MyoCell in treating
	patients with severe, chronic damage to the heart. Upon
	regulatory approval of MyoCell, we intend to generate revenue
	from the sale of MyoCell cell culturing services to patients for
	treatment of patients by interventional cardiologists.
	     
	In our pipeline, we have multiple product candidates for the
	treatment of heart damage, including Bioheart Acute Cell
	Therapy, an autologous, adipose cell treatment for acute heart
	damage, and MyoCell II with
	SDF-1,
	a proposed
	therapy utilizing autologous cells genetically modified to
	express additional growth factors. We hope to demonstrate that
	our various product candidates are safe and effective
	complements to existing therapies for chronic and acute heart
	damage.
	     
	MyoCell is a clinical therapy intended to improve cardiac
	function and designed to be utilized months or even years after
	a patient has suffered severe heart damage due to a heart attack
	or other cause. We believe that MyoCell has the potential to
	become a leading treatment for severe, chronic damage to the
	heart due to its perceived ability to satisfy, at least in part,
	what we believe to be an unmet demand for more effective and/or
	more affordable therapies for chronic heart damage. MyoCell uses
	myoblasts, cells that are precursors to muscle cells, from the
	patients own body. The myoblasts are removed from a
	patients thigh muscle, isolated, grown through our
	proprietary cell culturing process, and injected directly in the
	scar tissue of a patients heart. An interventional
	cardiologist performs this minimally invasive procedure using an
	endoventricular catheter. We have entered into an agreement with
	a Johnson & Johnson company to use its
	NOGA
	®
	Cardiac Navigation System along with its
	MyoStar
	tm
	injection catheter for the delivery of MyoCell in the MARVEL
	Trial.
	     
	When injected into scar tissue within the heart wall, myoblasts
	have been shown to be capable of engrafting in the damaged
	tissue and differentiating into mature skeletal muscle cells. In
	a number of clinical and animal studies, the engrafted skeletal
	muscle cells have been shown to express various proteins that
	are important components of contractile function. By using
	myoblasts obtained from a patients own body, we believe
	MyoCell is able to avoid certain challenges currently faced by
	other types of
	cell-based
	clinical
	therapies including tissue rejection and instances of the cells
	differentiating into cells other than muscle. Although a number
	of therapies have proven to improve the cardiac function of a
	damaged heart, no currently available treatment has demonstrated
	an ability to generate new muscle tissue within the scarred
	regions of a heart.
	     
	Interim data from the MYOHEART and SEISMIC Trials were presented
	by the lead investigator of each trial on January 18, 2007
	at the Third Annual International Conference on Cell Therapy for
	Cardiovascular Diseases and the subject SEISMIC Trial data was
	subsequently published in EuroIntervention Supplement B by
	the lead investigator and other contributing authors (including
	our VP of Clinical Affairs
	64
	and Physician Relations). The purpose of each trial is to assess
	the safety and efficacy of MyoCell delivered via MyoCath. The
	lead investigator for the MYOHEART Trial presented one-month
	safety data for all 20 of the treated patients, and three and
	six-month interim efficacy data for a subset of the treated
	patients. Although not statistically significant due, in part,
	to the limited number of patients treated, the lead investigator
	indicated that the safety of MyoCell is strongly suggested and
	the preliminary efficacy data demonstrated a trend towards an
	improvement in scores for
	six-minute
	walk
	distance, or
	Six-Minute
	Walk Distance, and an improvement in quality of life, or Quality
	of Life. The lead investigator for the SEISMIC Trial presented
	data for 16 treated patients and nine control group patients for
	which at least
	one-month
	follow-up
	data was available. He reported on three efficacy endpoints:
	Six-Minute
	Walk
	Distance scores, NYHA Class and left ventricular ejection
	fraction, or LVEF. In the EuroIntervention article summarizing
	the same data presented by the lead investigator, the authors
	noted that, although complete efficacy data are not yet
	available and safety data are not yet fully adjudicated, these
	preliminary results suggested that myoblast therapy for heart
	failure is largely safe and effective. The authors further
	indicated that (i) the risk of irregular heartbeats is
	largely manageable with close observation and prophylactic use
	of ICDs and anti-arrhythmic drug therapy and (ii) when
	irregular heart beats do occur, they typically appear during the
	first months following implantation and can largely be mitigated
	with appropriate medical management. According to the authors,
	patients treated with MyoCell also tend to show improvement in
	quality of life and mechanical function over time, as evidenced
	by previously completed clinical studies and the initial
	reported trends from the interim SEISMIC Trial data. As
	described in greater detail below in the Section entitled
	Clinical Trials and Planned Clinical Trials, as of
	May 2007, 17 treated patients in the MYOHEART and SEISMIC Trials
	have experienced serious adverse events, including three patient
	deaths, in the follow-up period. However, other than irregular
	heartbeats, patients in these clinical trials have not
	experienced a larger number of serious adverse events than would
	be expected to be experienced by patients of similar clinical
	status.
	     
	We continue to receive interim data from the MYOHEART and
	SEISMIC Trials, which data, summarized in more detail below,
	appears to be generally consistent with the interim data
	presented in January.
	     
	We believe additional testing must be completed before we will,
	if ever, have sufficient data to apply for and reasonably expect
	to receive regulatory approval of MyoCell. However, if the final
	SEISMIC Trial data is available in the first quarter of 2008 and
	is generally consistent with the interim data, we intend to
	seek, in the second quarter of 2008, approval from various
	European regulatory bodies to market MyoCell to treat the
	Class III Subgroup. We intend to seek to enroll and treat
	all of the clinical patients in the MARVEL Trial by the end of
	the fourth quarter of 2008. If we meet that enrollment timeline,
	we would expect final trial results in the third quarter of
	2009. If the final safety and efficacy results provide what we
	believe is significant evidence that MyoCell is safe and
	effective, we anticipate submitting such data to the FDA to
	obtain regulatory approval of MyoCell. However, we face the
	risks that future clinical test results will not assist us in
	demonstrating the safety and efficacy of MyoCell and that the
	results of subsequent testing will not corroborate earlier
	results.
	     
	In addition to studies we have sponsored, we understand that
	myoblast-based
	clinical
	therapies have been the subject of at least eleven clinical
	trials involving more than 325 enrollees, including at least 235
	treated patients. Although we believe many of the trials are
	different from the trials sponsored by us in a number of
	important respects, it is our view that the trials have advanced
	the cell therapy industrys understanding of the potential
	opportunities and limitations of myoblast-based therapies.
	     
	We believe the market for treating patients in NYHA
	Class II or NYHA Class III heart failure is
	significant. According to the AHA Statistics and the European
	Society of Cardiology Task Force for the Treatment of Chronic
	Heart Failure, in the United States and Europe there are
	approximately 5.2 million and 9.6 million,
	respectively, patients with heart failure. The AHA Statistics
	further indicate that, after heart failure is diagnosed, the
	one-year mortality rate is high, with one in five dying and that
	80% of men and 70% of women under age 65 who have heart failure
	will die within eight years. We believe that approximately 60%
	of heart failure patients are in either NYHA Class II or
	NYHA Class III heart failure based upon a 1999 study
	entitled Congestive Heart Failure Due to Diastolic or
	Systolic Dysfunction  Frequency and Patient
	Characteristics in an Ambulatory Setting by Diller, PM,
	et. al.
	65
	Business Strategy
	     
	Our principal objective is to become a leading company that
	discovers, develops and commercializes novel, autologous cell
	therapies, and related devices, for the treatment of chronic and
	acute heart damage. To achieve this objective, we plan to pursue
	the following key strategies:
|  |  |  | 
|  |  | Obtain initial regulatory approval of MyoCell by targeting
	patients with severe heart damage.
	In July 2007, we treated
	the final patient in the SEISMIC Trial, which is comprised of 40
	patients, including 26 treated patients. If the final SEISMIC
	Trial data is available in the first quarter of 2008 as we
	anticipate and is generally consistent with the interim data, we
	intend to seek, in the second quarter of 2008, approval from
	various European regulatory bodies to market MyoCell to treat
	the Class III Subgroup. By targeting a class of patients
	for whom existing therapies are very expensive, unavailable or
	not sufficiently effective, we hope to expedite regulatory
	approval of MyoCell. Assuming our U.S. clinical trial experience
	is comparable to our experience to date in European trials, we
	anticipate utilizing a similar strategy in our efforts to secure
	U.S. regulatory approval of our lead product candidate. | 
|  | 
|  |  | Obtain regulatory approval of MyoCell to treat patients with
	less severe heart damage.
	If we obtain initial regulatory
	approval of MyoCell for the Class III Subgroup, we intend
	to continue to sponsor clinical trials in an effort to
	demonstrate that MyoCell should receive regulatory approval to
	treat all patients in NYHA Class II or NYHA Class III heart
	failure and, provided we believe we have a reasonable basis to
	support such an indication, we intend to seek regulatory
	approval for these patients. | 
|  | 
|  |  | Continue to develop our pipeline of cell-based therapies and
	related devices for the treatment of chronic and acute heart
	damage.
	In parallel with our efforts to secure regulatory
	approval of MyoCell, we intend to continue to develop and test
	other product candidates for the treatment of chronic and acute
	heart damage. These efforts are expected to initially focus on
	our Bioheart Acute Cell Therapy, TGI 1200, MyoCell II
	with
	SDF-1,
	MyoCath and
	MyoCath II product candidates. | 
|  | 
|  |  | Develop our sales and marketing capabilities.
	In advance
	of any regulatory approval of our lead product candidate, we
	intend to internally build a sales force which we anticipate
	will market MyoCell primarily to interventional cardiologists. | 
|  | 
|  |  | Continue to refine our MyoCell cell culturing processes.
	We are seeking to automate a significant portion of our cell
	culturing processes in an effort to further reduce our culturing
	costs and processing times. In addition, we are seeking to
	further optimize our processing times by building our
	facilities, or contracting with a small number of cell culturing
	facilities, in strategic regional locations. | 
|  | 
|  |  | Expand and enhance our intellectual property rights.
	We
	intend to continue to expand and enhance our intellectual
	property rights. | 
|  | 
|  |  | License, acquire and/or develop complementary products and
	technologies.
	We intend to strengthen and expand our product
	development efforts through the license, acquisition and/or
	development of products and technologies that support our
	business strategy. | 
	Industry Background
|  |  | 
|  | Myocardial Infarction (Heart Attack) | 
	     
	Myocardial infarction, or MI, commonly known as a heart attack,
	occurs when a blockage in a coronary artery severely restricts
	or completely stops blood flow to a portion of the heart. When
	blood supply is greatly reduced or blocked for more than a short
	period of time, heart muscle cells die. If the healthy heart
	muscle cells do not replace the dead cells within approximately
	two months, the injured area of the heart becomes unable to
	function properly. In the healing phase after a heart attack,
	white blood cells migrate into the affected area and remove the
	dead heart muscle cells. Then, fibroblasts, the connective
	tissue cells of the human body, proliferate and form a collagen
	scar in the affected region of the heart. Following a heart
	attack, the hearts ability to maintain normal function
	will depend on the location and amount of damaged tissue. The
	remaining initially undamaged heart muscle tissue must perform
	more work to adequately maintain cardiac
	66
	output. Because the uninjured region is then compelled to work
	harder than normal, the heart can progressively deteriorate
	until it is unable to pump adequate blood to oxygenate the body
	properly leading to heart failure and ultimately death.
|  |  | 
|  | Congestive Heart Failure (CHF) | 
	     
	Congestive heart failure, or CHF, is a debilitating condition
	that occurs as the heart becomes progressively less able to pump
	an adequate supply of blood throughout the body resulting in
	fluid accumulation in the lungs, kidneys and other body tissues.
	Persons suffering from NYHA Class II or worse heart failure
	experience high rates of mortality, frequent hospitalization and
	poor quality of life. CHF has many causes, generally beginning
	in patients with a life-long history of high blood pressure or
	after a patient has suffered a major heart attack or some other
	heart-damaging event. CHF itself may lead to other complicating
	factors such as pulmonary hypertension, edema, pulmonary edema,
	liver dysfunction and kidney failure. Although medical therapy
	for CHF is improving, it remains a major debilitating condition.
	According to the American Heart Association Heart Disease
	Statistics  2007 Update, the estimated, total direct
	and indirect costs of heart failure in the United States in 2006
	were approximately $33.2 billion.
|  |  | 
|  | Classifying Heart Failure | 
	     
	The NYHA heart failure classification system provides a simple
	and widely recognized way of classifying the extent of heart
	failure. It places patients in one of four categories based on
	how limited they are during physical activity. NYHA Class I
	heart failure patients have no limitation of activities and
	suffer no symptoms from ordinary activities. NYHA Class II
	heart failure patients have a mild limitation of activity and
	are generally comfortable at rest or with mild exertion. NYHA
	Class III heart failure patients suffer from a marked
	limitation of activity and are generally comfortable only at
	rest. NYHA Class IV heart failure patients generally suffer
	discomfort and symptoms at rest and should remain confined to a
	bed or chair.
	     
	The risk of hospitalization and death increases as patients
	progress through the various stages of heart failure. The risk
	of hospitalization due to heart failure for patients in NYHA
	Class II, NYHA Class III and NYHA Class IV is
	approximately 1.2, 2.3 and 3.7 times greater than for patients
	in NYHA Class I heart failure according to a 2006 American
	Heart Journal article entitled Higher New York Heart
	Association Classes and Increased Mortality and Hospitalization
	in Patients with Heart Failure and Preserved Left Ventricular
	Function by Ahmed, A et al. Similarly, according to this
	same article, the risk of death from all causes for patients in
	NYHA Class II, NYHA Class III and NYHA Class IV
	is approximately 1.5, 2.6 and 8.5 times greater than for
	patients in NYHA Class I heart failure.
	     
	The following chart illustrates the various stages of heart
	failure, their NYHA classifications and the associated current
	standard of treatment.
|  |  |  |  |  |  |  | 
| NYHA |  |  |  |  |  |  | 
| Class |  | NYHA Functional Classification
	(1) |  | Specific Activity Scale
	(2)(3) |  | Current Standard of Treatment
	(4) | 
|  |  |  |  |  |  |  | 
| 
	I
 |  | Symptoms only with above normal physical activity |  | Can perform more than 7 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker | 
| 
	II
 |  | Symptoms with normal physical activity |  | Can perform more than 5 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker, Diuretics | 
| 
	III
 |  | Symptoms with minimal physical activity |  | Can perform more than 2 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker, Diuretics, Digoxin, Bi-ventricular
	pacers | 
| 
	IV
 |  | Symptoms at rest |  | Cannot perform more than 2 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker, Diuretics, Digoxin, Hemodynamic
	Support, Mechanical Assist Devices, Bi-ventricular pacers,
	Transplant | 
	67
|  |  | 
| (1) | Symptoms include fatigue, palpitations, shortness of breath and
	chest pain; normal activity is equivalent to walking one flight
	of stairs or several blocks. | 
|  | 
| (2) | Based upon the Goldman Activity Classification of Heart Failure,
	which classifies severity of heart failure based on estimated
	metabolic cost of various activities; the four classes of the
	Goldman Activity Classification system correlate to the NYHA
	Classes. | 
|  | 
| (3) | 7 metabolic equivalents = shovel snow, carry 24 lbs. up 8
	stairs, recreational sports; 5 metabolic equivalents = garden,
	rake, dance, walk 4 mph on level ground, have intercourse; 2
	metabolic equivalents = shower without stopping, strip and make
	bed, dress without stopping. | 
|  | 
| (4) | Source: American College of Cardiology/ American Heart
	Association 2005 Guideline Update for the Diagnosis and
	Management of Chronic Heart Failure in the Adult. | 
|  |  | 
|  | Diagnosis and Management of Heart Failure | 
	     
	Heart disease has been the leading cause of death from 1950
	through 2003 within the United States according to the U.S.
	Department of Health and Human Services. In addition, heart
	failure is the single most frequent reason for hospitalization
	in the elderly according to a 2007 study entitled
	Long-Term Costs and Resource Use in Elderly Participants
	with Congestive Heart Failure by Liao, L., et al. The
	American College of Cardiology/ American Heart Association 2005
	Guideline Update for the Diagnosis and Management of Chronic
	Heart Failure in the Adult, or the ACC/ AHA Guidelines, provides
	recommendations for the treatment of chronic heart failure in
	adults with normal or low LVEF. The treatment escalates and
	becomes more invasive as the heart failure worsens. Current
	treatment options for severe, chronic heart damage include, but
	are not limited to, heart transplantation and other surgical
	procedures, bi-ventricular pacers, drug therapies, ICDs, and
	ventricular assist devices. Therapies utilizing drugs, ICDs and
	bi-ventricular pacers are currently by far the most commonly
	prescribed treatments for patients suffering from NYHA
	Class II or NYHA Class III heart failure. Since the
	therapies generally each address a particular feature of heart
	disease or a specific subgroup of heart failure patients, the
	therapies are often complementary and used in combination.
	     
	Drug Therapies.
	The ACC/ AHA Guidelines recommend that
	most patients with heart failure should be routinely managed
	with a combination of ACE inhibitors, beta-blockers and
	diuretics. The value of these drugs has been established by the
	results of numerous large-scale clinical trials and the evidence
	supporting a central role for their use is, according to the
	ACC/ AHA Guidelines, compelling and persuasive. ACE inhibitors
	and beta blockers have been shown to improve a patients
	clinical status and overall sense of well being and reduce the
	risk of death and hospitalization. Side effects of ACE
	inhibitors include hypotension, worsening kidney function,
	potassium retention, cough and angioedema. Side effects of
	beta-blockers include fluid retention, fatigue, bradycardia and
	heart block and hypotension.
	     
	Bi-ventricular Pacers.
	The ACC/ AHA Guidelines recommend
	bi-ventricular pacers for persons who, in addition to suffering
	from heart failure, have left and right ventricles that do not
	contract in sync, known as ventricular dyssynchrony and who have
	a LVEF less than or equal to 35%, sinus rhythm and NYHA
	Class III or NYHA Class IV symptoms despite
	recommended optimal medical therapy. Bi-ventricular pacers are
	surgically implanted electrical generators that function
	primarily by stimulating the un-damaged portion of the heart to
	beat more strongly using controlled bursts of electrical
	currents in synchrony. Compared with optimal medical therapy
	alone, bi-ventricular pacers have been shown in a number of
	clinical trials to significantly decrease the risk of all-cause
	hospitalization and all-cause mortality as well as to improve
	LVEF, NYHA Class and Quality of Life. According to the ACC/ AHA
	Guidelines, there are certain risks associated with the
	bi-ventricular pacer including risks associated with
	implantation and device-related problems.
	     
	Implantable Cardioverter Defibrillators.
	ACC/ AHA
	Guidelines recommend ICDs primarily for patients who have
	experienced a life-threatening clinical event associated with a
	sustained irregular heartbeat and in patients who have had a
	prior heart attack and a reduced LVEF. ICDs are surgically
	implanted devices that continually monitor patients at high risk
	of sudden heart attack. When an irregular rhythm is detected,
	the device sends an electric shock to the heart to restore
	normal rhythm. In 2001, ICDs were implanted in approximately
	62,000 and 18,000 patients in the United States and Europe,
	respectively. Although ICDs have not demonstrated an ability to
	improve cardiac function, according to the ACC/ AHA Guidelines,
	ICDs are highly effective in preventing sudden death due to
	irregular heartbeats. However, according to the ACC/ AHA
	68
	Guidelines, frequent shocks from an ICD can lead to a reduced
	quality of life, whether triggered appropriately or
	inappropriately. In addition, according to the ACC/ AHA
	Guidelines, ICDs have the potential to aggravate heart failure
	and have been associated with an increase in heart failure
	hospitalizations.
	     
	Heart Transplantation and Other Surgical Procedures.
	According to the ACC/ AHA Guidelines, heart transplantation
	is currently the only established surgical approach for the
	treatment of severe heart failure that is not responsive to
	other therapies. Heart transplantation is a major surgical
	procedure in which the diseased heart is removed from a patient
	and replaced with a healthy donor heart. Heart transplantation
	has proven to dramatically improve cardiac function in a
	majority of the patients treated and most heart transplant
	recipients return to work, travel and normal activities within
	three to six months after the surgery. In addition, the risk of
	hospitalization and mortality for transplant recipients is
	dramatically lower than the risk faced by patients in NYHA
	Class III or NYHA Class IV heart failure. Heart
	transplants are not, for a variety of reasons, readily available
	to all patients with severe heart damage. The availability of
	heart transplants is limited by, among other things, cost and
	donor availability. In addition to the significant cost involved
	and the chronic shortage of donor hearts, one of the serious
	challenges in heart transplantation is potential rejection of
	the donor heart. For many heart transplant recipients, chronic
	rejection significantly shortens the length of time the donated
	heart can function effectively and such recipients are generally
	administered costly anti-rejection drug regimens which can have
	adverse and potentially severe side effects.
	     
	There are a number of alternate surgical approaches for the
	treatment of severe heart failure under development, including
	cardiomyoplasty, a surgical procedure where the patients
	own body muscle is wrapped around the heart to provide support
	for the failing heart, the Batista procedure, a surgical
	procedure that reduces the size of an enlarged heart muscle so
	that the heart can pump more efficiently and vigorously, and the
	Dor procedure. According to the ACC/ AHA Guidelines, both
	cardiomyoplasty and the Batista procedure have failed to result
	in clinical improvement and are associated with a high risk of
	death. The Dor procedure involves surgically removing scarred,
	dead tissue from the heart following a heart attack and
	returning the left ventricle to a more normal shape. While the
	early published single-center experience with the Dor procedure
	demonstrated early and late improvement in NYHA Class and LVEF,
	according to the ACC/ AHA Guidelines, this procedures role
	in the management of heart failure remains to be defined.
	     
	Ventricular Assist Devices.
	Ventricular assist devices
	are mechanical heart pumps that replace or assist the pumping
	role of the left ventricle of a damaged heart too weak to pump
	blood through the body. Ventricular assist devices are primarily
	used as a bridge for patients on the waiting list for a heart
	transplant and have been shown in published studies to be
	effective at halting further deterioration of the patients
	condition and decreasing the likelihood of death before
	transplantation. In addition, ventricular assist devices are a
	destination therapy for patients who are in NYHA Class IV
	heart failure despite optimal medical therapy and who are not
	eligible for heart transplant. According to the ACC/ AHA
	Guidelines, device related adverse events are reported to be
	numerous and include bleeding, infection, blood clots and device
	failure. In addition, ventricular assist devices are very
	expensive, with the average first-year cost estimated at
	$222,460.
	     
	We believe the heart failure treatment industry generally has a
	history of adopting therapies that have proven to be safe and
	effective complements to existing therapies and using them in
	combination with existing therapies. It is our understanding
	that there is no one or two measurement criteria, either
	quantitative or qualitative, that define when a therapy for
	treating heart failure will be deemed safe and effective by the
	FDA. We believe that the safety and efficacy of certain existing
	FDA approved therapies for heart damage were demonstrated based
	upon a variety of endpoints, including certain endpoints (such
	as LVEF) that individually did not demonstrate large numerical
	differences between the treated patients and untreated patients.
	For instance, the use of bi-ventricular pacers with optimal drug
	therapy has proven to significantly decrease the risk of
	all-cause hospitalization and all-cause-mortality as well as to
	improve LVEF, NYHA Class and quality of life as compared to the
	use of optimal drug therapy alone. In the Multicenter InSync
	Randomized Clinical Evaluation (MIRACLE) trial, one of the
	first large studies to measure the therapeutic benefits of
	bi-ventricular pacing, 69% of the patients in the treatment
	group experienced an improvement in NYHA Class by one or more
	classes at six-month follow-up versus a 34% improvement in the
	control group. However, patients in the treatment group
	experienced on average only a 2.1% improvement in LVEF as
	compared with a 1.7% improvement for patients in the control
	group. Although a number of the therapies described above have
	69
	proven to improve the cardiac function of a damaged heart, no
	currently available heart failure treatment has demonstrated an
	ability to generate new muscle tissue within the scarred regions
	of a heart.
	Our Proposed Solution
	     
	Our lead product candidate is MyoCell. We believe MyoCell has
	the potential to become a leading treatment for severe chronic
	damage to the heart due to its perceived ability to satisfy, at
	least in part, what we believe to be a presently unmet demand
	for more effective and/or more affordable therapies for chronic
	heart damage.
	     
	The human heart does not have cells that naturally repair or
	replace damaged heart muscle. Accordingly, the human body
	cannot, without medical assistance, repopulate regions of scar
	tissue within the heart with functioning muscle. MyoCell is a
	clinical therapy designed to improve cardiac function by
	populating regions of scar tissue within a patients heart
	with myoblasts derived from a biopsy of a patients thigh
	muscle. Myoblasts are precursors to muscle cells that have the
	capacity to fuse with other myoblasts or with damaged muscle
	fibers to regenerate skeletal muscle. When injected into scar
	tissue within the heart wall, myoblasts have been shown to be
	capable of engrafting in the damaged tissue and differentiating
	into mature skeletal muscle cells. In a number of clinical and
	animal studies, the engrafted skeletal muscle cells have been
	shown to express various proteins that are important components
	of contractile function. By using myoblasts obtained from a
	patients own body, we believe MyoCell is able to avoid
	certain challenges currently faced by other cell-based clinical
	therapies intended to be used for the treatment of chronic heart
	damage including tissue rejection and instances of the cells
	differentiating into cells other than muscle.
	     
	Our clinical research to date suggests that MyoCell may improve
	the contractile function of the heart. However, we have not yet
	been able to demonstrate a mechanism of action. The engrafted
	skeletal muscle tissues are not believed to be coupled with the
	surrounding heart muscle by the same chemicals that allow heart
	muscle cells to contract simultaneously. The theories regarding
	why contractile function may improve include:
|  |  |  | 
|  |  | the engrafted muscle tissue can contract in unison with the
	other muscles in the heart by stretching or by the channeling of
	electric currents; | 
|  | 
|  |  | the myoblasts acquire certain characteristics of heart muscle or
	fuse with them; and/or | 
|  | 
|  |  | the injected myoblasts release various proteins that indirectly
	result in a limit on further scar tissue formation. | 
	     
	As part of the MyoCell therapy, a general surgeon removes
	approximately five to ten grams of thigh muscle tissue from the
	patient utilizing local anesthesia, typically on an outpatient
	basis. The muscle tissue is then express-shipped to a cell
	culturing site. At the cell culturing site, our proprietary
	techniques are used to isolate and remove myoblasts from the
	muscle tissue. We typically produce enough cells to treat a
	patient within approximately 21 days of his or her biopsy.
	Such production time is expected to continue to decrease as we
	continue to refine our cell culturing processes. After the cells
	are subjected to a variety of tests, the cultured cells are
	packaged in injectate media and express shipped to the
	interventional cardiologist. Within four days of packaging, the
	cultured myoblasts are injected via catheter directly into the
	scar tissue of the patients heart. The injection process
	takes on average about one hour and can be performed with or
	without general anesthesia. Following treatment, patients
	generally remain in the hospital for approximately
	48-72 hours for monitoring.
	     
	The MyoCell injection process is a minimally invasive procedure
	which presents less risk and considerably less trauma to a
	patient than conventional (open) heart surgery. Patients
	are able to walk immediately following the injection process and
	require significantly less time in the hospital compared with
	surgically treated patients. In the 70 patients who have
	received MyoCell injections delivered via percutaneous catheter,
	only two minor procedure-related events (2.9%) have been
	reported. In both cases, however, no complications
	70
	resulted from the event, with the patients in each case
	remaining asymptomatic at all times during and after the
	procedure.
	     
	We use a number of proprietary processes to create therapeutic
	quantities of myoblasts from a patients thigh muscle
	biopsy. We have developed and/or licensed what we believe are
	proprietary or patented techniques to:
|  |  |  | 
|  |  | transport muscle tissue and cultured cells; | 
|  | 
|  |  | disassociate muscle tissue with manual and chemical processes; | 
|  | 
|  |  | separate myoblasts from other muscle cells; | 
|  | 
|  |  | culture and grow myoblasts; | 
|  | 
|  |  | identify a cell population with the propensity to engraft,
	proliferate and adapt to the cardiac environment, including
	areas of scar tissue; and | 
|  | 
|  |  | maintain and test the cell quality and purity. | 
	     
	We have also developed and/or licensed a number of proprietary
	and/or patented processes related to the injection of myoblasts
	into damaged heart muscle, including the following:
|  |  |  | 
|  |  | package the cultured cells in a manner that facilitates shipping
	and use by the physician administering MyoCell; | 
|  | 
|  |  | methods of using MyoCath; | 
|  | 
|  |  | the use of an injectate media that assists in the engraftment of
	myoblasts; | 
|  | 
|  |  | cell injection techniques utilizing contrast media to assist in
	the cell injection process; and | 
|  | 
|  |  | cell injection protocols related to the number and location of
	injections. | 
	     
	Assuming we secure regulatory approval of MyoCell for the
	treatment of all NYHA Class II and NYHA Class III
	patients, we believe MyoCell will provide a treatment
	alternative for the millions of NYHA Class II and NYHA
	Class III patients in the United States and Europe who
	either do not qualify for or have access to heart transplant
	therapy. Furthermore, we anticipate that the time incurred and
	cost of identifying patients qualified to receive MyoCell as
	well as the cost of MyoCell, including any ICD, drug and
	bi-ventricular pacer therapies that are simultaneously
	prescribed, if any, will be less expensive than the current cost
	of heart transplant therapy. Moreover, MyoCell is less invasive
	than a heart transplant and is not subject to the tissue
	rejection and immune system suppression issues associated with
	heart transplants.
	     
	We believe there is still a large population of patients
	exhibiting symptoms consistent with NYHA Class II and NYHA
	Class III heart failure that is seeking an effective or
	more effective therapy for chronic heart damage than ICDs,
	bi-ventricular pacers and drug therapies. We hope to demonstrate
	that MyoCell is complementary to various therapies using ICDs,
	bi-ventricular pacers and drugs. In the MYOHEART and SEISMIC
	Trials, enrolled patients are required to have an ICD and to be
	on optimal drug therapy to be included in the study. While we do
	not require patients to have previously received a
	bi-ventricular pacer to participate in our clinical trials, we
	plan to accept patients in our MARVEL Trial who have had prior
	placement of a bi-ventricular pacer. We are hopeful that the
	results of our future clinical trials will demonstrate that
	MyoCell is complementary to existing therapies for treating
	heart damage.
	Clinical Trials and Planned Clinical Trials of MyoCell
	     
	Several clinical trials have been conducted for the purpose of
	demonstrating the safety and efficacy of MyoCell and MyoCath. We
	have sponsored five clinical trials and one registry study of
	MyoCell involving 84 enrollees, including 70 treated patients
	and 14 control patients who received only optimal medical
	therapy. In addition to studies we have sponsored, we believe
	myoblast-based clinical therapies have been the subject of at
	least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. We believe additional
	testing must be completed before we will, if ever, have
	sufficient data to apply for and reasonably
	71
	expect to receive regulatory approval of MyoCell. We face the
	risks that future clinical trial results will not assist us in
	demonstrating the safety and efficacy of MyoCell and that the
	results of subsequent testing will not corroborate earlier
	results.
	     
	The following table summarizes our planned, ongoing and
	completed clinical trials of MyoCell. In addition to delivery
	via MyoCath, MyoCell has been tested in certain trials using
	MyoStar and Medtronics
	TransAccess
	tm
	catheter, or the TransAccess catheter.
	U.S. Focused Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
|  |  |  |  |  |  |  |  |  | 
| MARVEL (Phase II/III
 Clinical Trial)
 |  | 330 anticipated,
 including
 110
 controls
 |  | 20 sites in the United States and Canada and up to 15 sites
	in Europe and Israel anticipated |  | Designed to be a double-blind, randomized, placebo-controlled,
	multicenter trial to evaluate the safety and efficacy of MyoCell
	delivered via MyoStar |  | Six-month interim data anticipated in the second quarter of 2009
	and final trial results anticipated in the third quarter of 2009 | 
| MYOHEART (Phase I Clinical Trial)
 |  | 20 |  | 5 sites in the United States |  | Phase I dose escalation study to assess safety, feasibility and
	efficacy of MyoCell delivered via MyoCath |  | Trial commenced in 2003; treatment of all 20 patients completed
	in October 2006; monitoring patients through twelve month
	follow-up; interim three-month data received in January 2007;
	interim six-month data disclosed in this prospectus; final
	twelve-month data anticipated to be presented in January 2008 | 
	European Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
|  |  |  |  |  |  |  |  |  | 
| SEISMIC (Phase II
 Clinical Trial)
 |  | 40, including
 14 controls
 |  | 12 sites in the Netherlands, Germany, Belgium, Spain, Poland and
	the United Kingdom |  | Phase II European study to assess the safety and efficacy
	of MyoCell delivered via MyoCath |  | Trial commenced in November 2005; treatment of all patients
	completed in July 2007; final results anticipated in the first
	quarter of 2008 | 
| Phase I/ II Clinical Trial
 |  | 15 |  | 3 sites in the Netherlands, Germany and Italy |  | Phase I/II European study to assess the safety and efficacy
	of MyoCell |  | Trial commenced in 2002; twelve-month follow-up completed in
	June 2004 | 
| Netherlands Pilot Trial
 |  | 5 |  | 1 site in the Netherlands |  | Pilot study to assess safety and feasibility of MyoCell |  | Trial commenced in 2001; six-month follow- up completed in
	October 2003 | 
| 2002 Trial |  | 3 |  | 1 site in the Netherlands |  | Designed to evaluate the safety and efficacy of MyoCell
	delivered via the TransAccess catheter |  | Trial commenced in 2002; discontinued upon Transvasculars
	acquisition by Medtronic | 
	72
	Other Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
|  |  |  |  |  |  |  |  |  | 
| Partial Reimbursement
 Registry Studies
 |  | Up to 10 in the next
 two years
 |  | 6 sites in Korea, Mexico, Switzerland, The Bahamas, Singapore
	and South Africa anticipated |  | Designed to generate additional safety and efficacy data and
	revenues |  | Requisite regulatory approval to conduct trials received at all
	sites; contracts in place with an institution in each of Mexico,
	the Bahamas, Switzerland and Korea; implantation of one patient
	in Mexico complete | 
	     Metrics Used to Evaluate
	Safety and Efficacy of Heart Failure Treatments
	     
	The performance of therapies used to treat damage to the heart
	is assessed using a number of metrics, which compare data
	collected at the time of initial treatment to data collected
	when a patient is re-assessed at follow-up. The time periods for
	follow-up are usually three, six and twelve months. Statistical
	data is often accompanied by a p-value, which is the
	mathematical probability that the data are the result of random
	chance. A result is considered statistically significant if the
	p-value is less than or equal to 5%. The common metrics used to
	evaluate the efficacy of these therapies include:
|  |  |  | 
| Metric |  | Description | 
|  |  |  | 
| NYHA Class |  | The NYHA heart failure classification system is a functional and
	therapeutic classification system based on how much cardiac
	patients are limited during physical activity. | 
| Six-Minute Walk Distance |  | Six-Minute Walk Distance is an objective evaluation of
	functional exercise capacity which measures the distance a
	patient can walk in six minutes. The distance walked during this
	test has been shown to correlate with the severity of heart
	failure. | 
| LVEF |  | LVEF is a measure of the hearts efficiency and can be used
	to estimate the function of the left ventricle, which pumps
	blood to the rest of the body. The LVEF is the amount of blood
	pumped divided by the amount of blood the ventricle contains. A
	normal LVEF is more than 55% of the blood volume. Damage to the
	heart impairs the hearts ability to efficiently pump and
	therefore reduces LVEF. | 
| Quality of Life |  | Quality of Life is evaluated by patient questionnaire, which
	measures subjective aspects of health status in heart failure
	patients. | 
| Number of Hospital Admissions and Mean
 Length of Stay
 |  | The Number of Hospital Admissions and Mean Length of Stay
	measure the aggregate number of times that a patient is admitted
	to the hospital during a defined period and the number of days a
	patient remains in the hospital during each such admission. | 
| Total Days Hospitalized |  | The Total Days Hospitalized measures the aggregate number of
	days a patient is admitted to the hospital during a defined
	period. | 
| End-Systolic Volume |  | End-Systolic Volume is a measurement of the adequacy of cardiac
	emptying, related to the function of the heart during
	contraction. | 
| End-Diastolic Volume |  | End-Diastolic Volume is the amount of blood in the ventricle
	immediately before a cardiac contraction begins and is used as a
	measurement of the function of the heart at rest. | 
| LV Volume |  | Left Ventricular Volume, or LV Volume, is measured in terms of
	left ventricular End-Diastolic Volume and left ventricular
	End-Systolic Volume. Both measure the reduction in volume of
	blood in the left ventricle of the heart following expansion and
	contraction, respectively. Reduction in volume generally is
	reflective of positive ventricular remodeling and improvement in
	the hearts ability to circulate oxygenated blood through
	the arteries. | 
	73
|  |  |  | 
| Metric |  | Description | 
|  |  |  | 
| Wall Motion |  | Wall Motion is a test designed to show whether the heart is
	receiving adequate quantities of oxygen-rich blood. Wall motion
	is generally measured by a stress echocardiography test. | 
| Cardiac Output |  | Cardiac Output is a measure of the amount of blood that is
	pumped by the heart per unit time, measured in liters per minute. | 
| BNP Level |  | B-Type Natriuretic Peptide, or BNP, is a substance secreted from
	the ventricles or lower chambers of the heart in response to
	changes in pressure that occur when heart failure develops and
	worsens. The level of BNP in the blood increases when heart
	failure symptoms worsen and decreases when the heart failure
	condition is stable. | 
|  |  | 
|  | MARVEL Phase II/III Clinical Trial in the United States
	Canada, Israel and certain countries in Europe | 
	     
	The MARVEL Trial is designed to be a double-blind, randomized,
	placebo-controlled multicenter trial to evaluate the safety and
	efficacy of MyoCell delivered via MyoStar. We submitted our
	amended IND application setting forth the proposed protocol for
	this clinical trial to the FDA in November 2006. In July 2007,
	we submitted to the FDA an additional amendment to the trial
	protocol and, in August 2007, we received clearance from the FDA
	to proceed with the trial. We intend to seek to have final data
	available for the MARVEL Trial by the third quarter of 2009. If
	the results of the MARVEL Trial demonstrate statistically
	significant evidence of the safety and efficacy of MyoCell, we
	anticipate having a basis to ask the FDA to consider the MARVEL
	Trial a pivotal trial, although there can be no assurances that
	the FDA will consider the trial pivotal. This study is planned
	to include 330 patients, including 110 controls, at
	20 sites in the United States and Canada and up to
	15 sites in Europe and Israel. We currently anticipate that
	our primary and secondary endpoints will be measured at three
	months and six months following treatment.
	     
	We anticipate that all of the patients selected for enrollment
	in the MARVEL Trial will have (i) symptoms associated with
	NYHA Class II or NYHA Class III heart failure,
	(ii) suffered a previous heart attack at least 90 days
	prior to the date of treatment, (iii) a LVEF of less than
	or equal to 35%, (iv) been on optimal drug therapy for at
	least two months prior to enrollment and (v) had prior
	placement of an ICD at least 60 days prior to enrollment.
	We anticipate that patients will be required to use Amiodarone,
	an anti-arrhythmic drug therapy, at least 24 hours prior to
	MyoCell implantation.
	     
	We anticipate that the patients will be divided into three
	groups. Patients in the first group will undergo treatment
	consisting of 16 injections of an aggregate dosage of
	approximately 800 million myoblast cells. Patients in the
	second group will undergo treatment consisting of 16 injections
	of an aggregate dosage of approximately 400 million
	myoblast cells. Patients in the third group will receive 16
	placebo injections.
	74
	     
	We anticipate the MARVEL Trial will measure the following safety
	and efficacy endpoints of the MyoCell treatment:
|  |  |  |  |  |  |  | 
| Primary Safety |  | Primary Efficacy |  | Secondary Efficacy |  | Tertiary Efficacy | 
| Endpoint |  | Endpoints |  | Endpoints |  | Endpoints | 
|  |  |  |  |  |  |  | 
|  | 
| Number of serious adverse events in treatment group as compared
	to control group |  | Change in Six-Minute Walk Distance from baseline to six months
	as compared to control group, or 
 Quality of Life scores assessed using Minnesota Living with
	Heart Failure questionnaire from baseline to six months as
	compared to control group
 |  | Total Days Hospitalized in treatment group as compared to
	control group 
 Cause-specific hospitalizations in treatment group as compared
	to control group
 
 Proportion of patients with an improved NYHA Class from
	baseline to six months as compared to control group
 
 Total days alive out of hospital over the six-month study
	period
 
 Change in LVEF from baseline to six months as compared to
	control group
 
 Change in LV Volume and wall motion from baseline to six months
	as compared to control group
 
 Change in BNP Level from baseline to six months as compared to
	control group
 |  | Total cost and healthcare utilization within six months 
 Time to death or CHF hospitalization
 
 Change in degree of mitral regurgitation from baseline to six
	months
 
 Change in Six-Minute Walk Distance from baseline to three
	months as compared to control group
 
 Quality of Life scores assessed using Minnesota Living with
	Heart Failure questionnaire from baseline to three months as
	compared to control group
 
 Proportion of patients with improved NYHA Class from baseline
	to three months as compared to control group
 | 
	     
	We intend to seek to enroll and treat all of the clinical
	patients in the MARVEL Trial by the end of the fourth quarter of
	2008. If we meet that enrollment timeline, we would expect final
	trial results in the third quarter of 2009. If the results of
	the MARVEL Trial demonstrate statistically significant evidence
	of the safety and efficacy of MyoCell, we anticipate having a
	basis to ask the FDA to consider the MARVEL Trial a pivotal
	trial.
|  |  | 
|  | MYOHEART Phase I Dose Escalation Clinical Trial in the
	United States | 
	     
	In October 2006, we completed the MyoCell implantation procedure
	on the final patient in our 20 patient Phase I dose escalation
	MYOHEART Trial in the United States. The purpose of the MYOHEART
	Trial was to assess the safety, feasibility and efficacy of
	MyoCell delivered via MyoCath. We divided the patients into four
	cohorts of five and each group received a progressively
	increasing dose of myogenic cells, ranging from 25 million
	(first cohort) to 675 million (fourth cohort). Safety
	endpoints were the evaluation of the nature and frequency of
	serious adverse events during the twelve month period following
	MyoCell treatment. The
	75
	MYOHEART Trial was conducted at five clinical sites.
	Dr. Warren Sherman, the lead investigator, as well as two
	of the other MYOHEART Trial investigators, Dr. Nicolas
	Chronos and Dr. Stephen Ellis, are members of our
	Scientific Advisory Board.
	     
	All of the patients selected for enrollment in the MYOHEART
	Trial had (i) symptoms associated with NYHA Class II
	or NYHA Class III heart failure, (ii) suffered a
	previous heart attack at least twelve weeks prior to the date of
	treatment, (iii) a LVEF of between 20% to 40%,
	(iv) been on optimal drug therapy and (v) prior
	placement of an ICD at least one month prior to enrollment. The
	patients in the MYOHEART Trial did not take Amiodarone to reduce
	the potential incidence of irregular heartbeats.
	     
	We have summarized below the interim safety and efficacy data
	from the MYOHEART Trial available to us as of May 17, 2007.
	Due, in part, to the limited number of patients treated in the
	MYOHEART Trial, this trial was not designed to, and to our
	knowledge does not, conclusively demonstrate the statistical
	significance of any of the efficacy endpoints. We do not
	currently have or expect to have in the next few months
	sufficient data to independently calculate whether or not the
	results described below are statistically significant (i.e.,
	p-value less than or equal to .05). However, we have certain
	data that suggest preliminary p-values indicative of
	significance for some, but not all, of the interim data related
	to Six Minute Walk Distance and Quality of Life.
|  |  |  | 
|  |  | Six-Minute Walk Distance: | 
|  |  |  | 
|  |  | for the 18 surviving patients able to complete the test at three
	months, patients treated in the first, second, third and fourth
	cohorts demonstrated a 6%, 10%, 22% and 13% respective
	improvement relative to their cohort baseline in their mean
	Six-Minute Walk Distance at three months as depicted in the
	chart below; and | 
	76
|  |  |  | 
|  |  | for the 14 surviving patients able to complete the test at six
	months, patients treated in the first, second, third and fourth
	cohorts demonstrated a 5%, 23%, 6% and 9% respective improvement
	relative to their cohort baseline in their mean Six-Minute Walk
	Distance at six months as depicted in the chart below. | 
	     
	One surviving patient was too ill to complete the test at three
	months. Four surviving patients were unable to complete the test
	at six months for various reasons, including knee replacement
	surgery, hip pain, inability to walk without crutches and
	sprained ankles.
	77
|  |  |  | 
|  |  | Quality of Life.
	Relative to a baseline Quality of Life
	score, for the 17, 14 and ten patients for whom we had three,
	six and twelve-month data available, respectively, there was
	reported improvement in mean Quality of Life scores at three
	months, six months and twelve months as depicted in the chart
	below. | 
	78
|  |  |  | 
|  |  | LVEF.
	As depicted in the chart below, LVEF scores for the
	19 surviving patients at three months improved, on average, from
	23.7% at baseline to 24.8% at three months following treatment
	and LVEF scores for the 18 surviving patients at six months
	following treatment improved, on average, from 23.7% at baseline
	to 25.6% at six months following treatment. For the 19, 18 and
	13 patients for whom we had three, six and twelve-month data
	available, the chart below depicts the mean increase or decrease
	in LVEF for each cohort at three, six and twelve months: | 
	79
	     
	Please note that the foregoing discussion summarizes our
	internal interim analysis of the available efficacy data as of
	the dates indicated. The data has not yet been peer reviewed nor
	have our validation processes with respect to the above data
	been completed. Accordingly, this interim data is subject to
	change as we continue to collect data and undertake the
	processes necessary to confirm the accuracy of the data.
	     
	In line with our expectations for the study, as of May 17,
	2007, 16 serious adverse events were reported in eight patients
	during follow-up. Two of the 20 patients died, adjudicated as
	possibly related to MyoCell. Six patients experienced irregular
	heartbeats, four of which have been adjudicated as possibly
	related to MyoCell. Of these six patients experiencing irregular
	heartbeats, three patients had previously suffered from this
	condition prior to MyoCell implantation.
	     
	At the January 18, 2007 Third Annual International
	Conference on Cell Therapy for Cardiovascular Diseases,
	Dr. Sherman presented one month safety data for all 20 of
	the patients treated in the MYOHEART Trial. He also presented
	three-month, six-month and twelve-month interim efficacy data on
	the Six-Minute Walk Distance, Quality of Life and LVEF endpoints
	for as many as 16, 14 and 10, respectively, of the patients
	treated depending on the data then available for the particular
	endpoint.
	     
	With regards to efficacy, Dr. Sherman indicated in his
	presentation that the interim data from the MYOHEART Trial
	demonstrates a preliminary trend towards an improvement in
	Six-Minute Walk Distance scores and an improvement of Quality of
	Life. In addition, although not statistically significant due,
	in part, to the limited number of patients treated,
	Dr. Sherman indicated in his January presentation that the
	safety of MyoCell is strongly suggested by the MYOHEART results
	available at that time. There have been no additional serious
	adverse events reported since the interim safety data presented
	by Dr. Sherman in January 2007.
	     
	We believe the interim safety and efficacy data as of
	May 17, 2007 summarized above is generally consistent with
	the data presented by Dr. Sherman in January 2007. We
	expect to receive and present final twelve month data from this
	trial in January 2008.
|  |  | 
|  | SEISMIC Phase II clinical trial in Europe | 
	     
	The purpose of the SEISMIC Trial is to assess the safety and
	efficacy of MyoCell delivered via MyoCath. 26 patients, or the
	Treatment Group Patients, will receive a dosage of between
	150 million and 800 million myoblast cells and 14
	patients will comprise the control group, or the Control Group
	Patients. The primary efficacy endpoint is the change in LVEF at
	three-month and six-month follow-up as compared to baseline LVEF
	and secondary efficacy endpoints include change in NYHA Class,
	change in Six-Minute Walk Distance, the effect of MyoCell
	treatment on hospitalizations or the need for medical treatment
	outside of hospitalizations and improvements in global
	contractility, wall thickness, coronary perfusion and change in
	scar size. The primary safety endpoint is the relative incidence
	of serious adverse events at three-month and six-month follow-up
	experienced by the Treatment Group Patients as compared to the
	Control Group Patients. Serious adverse events are defined to
	include any adverse events that are fatal, life-threatening,
	result in permanent impairment or surgery to preclude permanent
	impairment of a body function, or require in-patient
	hospitalization that is not specifically required by the
	clinical trial protocol or is elective. Secondary safety
	endpoints include the Number of Hospital Admissions and Mean
	Length of Stay in the six-month period following MyoCell
	treatment in the Treatment Group Patients as compared to the
	Control Group Patients.
	     
	All of the patients selected for enrollment in the SEISMIC Trial
	have (i) symptoms associated with NYHA Class II or
	NYHA Class III heart failure, (ii) suffered a previous
	heart attack at least 90 days prior to the date of
	treatment, (iii) a LVEF of between 20% to 45%,
	(iv) been on optimal drug therapy for at least two months
	prior to enrollment and (v) had prior placement of an ICD
	at least six months prior to enrollment. All of the patients in
	the SEISMIC Trial were prescribed Amiodarone to reduce the
	potential incidence of irregular heartbeats. In Europe, twelve
	cardiology centers in six countries, including the Netherlands,
	Germany, Belgium, Spain, Poland and the United Kingdom are
	conducting the SEISMIC Trial. One of the SEISMIC Trial
	investigators, Pr. Nicholas Peters, MD, PhD, is a member of our
	Scientific Advisory Board.
	80
	     
	We originally anticipated that up to 46 patients would be
	randomized as part of the SEISMIC Trial, with 30 of these
	patients allocated to the treatment arm of the study so that
	approximately two-thirds of the patients would be randomized as
	Treatment Group Patients. As of July 31, 2007, we have 40
	patients in follow-up, including 26 Treatment Group Patients and
	14 Control Group Patients. We had previously made the
	determination to close enrollment of patients in the SEISMIC
	Trial at the end of March 2007 so that we could focus on
	commencement of the MARVEL Trial and, accordingly, we expect the
	final SEISMIC Trial results to include data on a total of 26
	Treatment Group Patients and 14 Control Group Patients.
	     
	We have summarized below the interim safety and efficacy data
	from the SEISMIC Trial available to us as of May 14, 2007.
	Due, in part, to the limited number of patients treated in the
	SEISMIC Trial, this trial was not designed to and, to our
	knowledge does not, conclusively demonstrate the statistical
	significance of any of the efficacy endpoints. We do not
	currently have or expect to have in the next few months
	sufficient data to independently calculate whether or not the
	results described below are statistically significant (i.e.,
	p-value less than or equal to .05).
	     
	For the efficacy metrics Six-Minute Walk Distance, NYHA Class
	and LVEF, we have presented mean and median data measured at
	baseline and at three and six months following treatment for
	each Treatment Group Patient and Control Group Patient for which
	we have follow-up data for such metric at the measurement point,
	or the Follow-Up Patients. The baseline data presented in the
	following tables only includes the baseline measurements for the
	Follow-Up Patients, or the Subset Baseline, and, accordingly,
	excludes the baseline measurements for patients for whom we do
	not have available follow-up data at this time. The median for
	each of the metrics presented is the midpoint of the data after
	sorting all of the data in ascending order.
	     
	Six-Minute Walk Distance:
	     
	The table below presents the mean and median Six-Minute Walk
	Distance data measured at the Subset Baseline and at three and
	six months following treatment for each Follow-Up Patient. The
	three-month data includes the test results of two Control Group
	Patients who completed the Six-Minute Walk Distance Test more
	than three months following MyoCell implantation and the
	six-month data includes the test results of two Treatment Group
	Patients who completed the Six-Minute Walk Distance Test more
	than six months following MyoCell implantation.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Six-Minute Walk Distance Data (Meters) |  | 
|  |  | 
|  |  | Treatment Group |  |  | Treatment Group |  |  | Control Group Subset |  |  | Control Group |  | 
|  |  | Subset Baseline |  |  | Follow-Up Data |  |  | Baseline |  |  | Follow-Up Data |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Three-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 17 |  |  |  | 17 |  |  |  | 9 |  |  |  | 9 |  | 
|  | 
	Mean
 |  |  | 414
	±
	84.7 |  |  |  | 470
	±
	70.7 |  |  |  | 397
	±
	132.7 |  |  |  | 448
	±
	99.3 |  | 
|  | 
	Median
 |  |  | 437
	±
	84.7 |  |  |  | 471
	±
	70.7 |  |  |  | 430
	±
	191 |  |  |  | 446
	±
	99.3 |  | 
| 
	Six-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 13 |  |  |  | 13 |  |  |  | 7 |  |  |  | 7 |  | 
|  | 
	Mean
 |  |  | 419
	±
	90.4 |  |  |  | 461
	±
	89.6 |  |  |  | 446
	±
	88.6 |  |  |  | 484
	±
	226.0 |  | 
|  | 
	Median
 |  |  | 437
	±
	90.4 |  |  |  | 477
	±
	89.6 |  |  |  | 430
	±
	88.6 |  |  |  | 432
	±
	226.0 |  | 
	     
	NYHA Class:
	     
	The table below presents the mean and median NYHA Class data
	measured at the Subset Baseline and at three and six months
	following treatment for each Follow-Up Patient. The three-month
	data includes the test results of three Control Group Patients
	whose NYHA class was measured more than three months following
	MyoCell implantation and the six-month data includes the test
	results of three Treatment Group Patients whose NYHA class was
	measured more than six months following MyoCell implantation.
	81
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| NYHA Class Data |  | 
|  |  | 
|  |  | Treatment Group |  |  | Treatment Group |  |  | Control Group |  |  | Control Group |  | 
|  |  | Subset Baseline |  |  | Follow-Up Data |  |  | Subset Baseline |  |  | Follow-Up Data |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Three-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 17 |  |  |  | 17 |  |  |  | 10 |  |  |  | 10 |  | 
|  | 
	Mean
 |  |  | 2.4
	±
	0.51 |  |  |  | 2.2
	±
	0.53 |  |  |  | 2.2
	±
	0.42 |  |  |  | 2.4
	±
	0.52 |  | 
|  | 
	Median
 |  |  | 2.0
	±
	0.51 |  |  |  | 2.0
	±
	0.53 |  |  |  | 2.0
	±
	0.42 |  |  |  | 2.0
	±
	0.52 |  | 
| 
	Six-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 13 |  |  |  | 13 |  |  |  | 7 |  |  |  | 7 |  | 
|  | 
	Mean
 |  |  | 2.5
	±
	0.52 |  |  |  | 2.2
	±
	0.69 |  |  |  | 2.3
	±
	0.46 |  |  |  | 2.5
	±
	0.53 |  | 
|  | 
	Median
 |  |  | 3.0
	±
	0.52 |  |  |  | 2.0
	±
	0.69 |  |  |  | 2.0
	±
	0.38 |  |  |  | 2.0
	±
	0.53 |  | 
	     
	At three months following treatment, 27% of the Treatment Group
	Patients had improved by at least one NYHA Class. In contrast,
	none of the Control Group Patients had improved by at least one
	NYHA Class at three months following treatment. At six months
	following treatment, 38% of the Treatment Group Patients had
	improved by at least one NYHA Class. In contrast, 13% of the
	Control Group Patients improved by at least one NYHA Class at
	six months following treatment.
	     
	LVEF:
	     
	The table below presents the mean and median LVEF data measured
	at the Subset Baseline and at three and six months following
	treatment for each Follow-Up Patient. The three-month data
	includes the test results of one Treatment Group Patient whose
	LVEF class was measured more than three months following MyoCell
	implantation and the six-month data includes the test results of
	two Treatment Group Patients whose LVEF class was measured more
	than six months following MyoCell implantation.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| LVEF Data |  | 
|  |  | 
|  |  | Treatment Group |  |  | Treatment Group |  |  | Control Group Subset |  |  | Control Group |  | 
|  |  | Subset Baseline |  |  | Follow-Up Data |  |  | Baseline |  |  | Follow-Up Data |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Three-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 13 |  |  |  | 13 |  |  |  | 8 |  |  |  | 8 |  | 
|  | 
	Mean
 |  |  | 31.1
	±
	10.1 |  |  |  | 29.3
	±
	8.0 |  |  |  | 32.8
	±
	11.1 |  |  |  | 35.8
	±
	12.5 |  | 
|  | 
	Median
 |  |  | 28.0
	±
	10.1 |  |  |  | 27.0
	±
	8.0 |  |  |  | 32.5
	±
	11.1 |  |  |  | 38.0
	±
	12.5 |  | 
| 
	Six-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 7 |  |  |  | 7 |  |  |  | 6 |  |  |  | 6 |  | 
|  | 
	Mean
 |  |  | 31.7
	±
	11.5 |  |  |  | 28.0
	±
	14.7 |  |  |  | 33.8
	±
	12.5 |  |  |  | 32.7
	±
	9.3 |  | 
|  | 
	Median
 |  |  | 28.0
	±
	11.5 |  |  |  | 25.0
	±
	14.7 |  |  |  | 34.0
	±
	12.5 |  |  |  | 31.0
	±
	9.3 |  | 
	82
	     
	The table below presents, as of May 14, 2007, the baseline
	measurement data we had available with respect to Six-Minute
	Walk Distance, NYHA Class and LVEF for 22 Treatment Group
	Patients and 13 Control Group Patients, or Full Population
	Baseline Data, as follows:
|  |  |  |  |  |  |  |  |  |  | 
| Full Population Baseline Data |  | 
|  |  | 
|  |  | Treatment Group |  |  | Control Group |  | 
|  |  |  |  |  |  |  | 
| 
	# of Patients
 |  |  | 22 |  |  |  | 13 |  | 
|  | 
| 
	Six Minute Walk (Meters)
 |  |  |  |  |  |  |  |  | 
|  | 
	Mean
 |  |  | 414
	±
	98.5 |  |  |  | 430
	±
	191 |  | 
|  | 
	Median
 |  |  | 437
	±
	98.5 |  |  |  | 430
	±
	191 |  | 
| 
	NYHA Class
 |  |  |  |  |  |  |  |  | 
|  | 
	Mean
 |  |  | 2.4
	±
	0.49 |  |  |  | 2.2
	±
	0.44 |  | 
|  | 
	Median
 |  |  | 2.0
	±
	0.49 |  |  |  | 2.0
	±
	0.44 |  | 
| 
	LVEF
 |  |  |  |  |  |  |  |  | 
|  | 
	Mean
 |  |  | 30.0
	±
	9.3 |  |  |  | 33.8
	±
	12.9 |  | 
|  | 
	Median
 |  |  | 28.5
	±
	9.3 |  |  |  | 32.5
	±
	12.9 |  | 
	     
	Please note that the foregoing discussion summarizes our
	internal interim analysis of the available efficacy data as of
	the dates indicated. The data has not yet been peer reviewed nor
	have our validation processes with respect to the above data
	been completed. Accordingly, this interim data is subject to
	change as we continue to collect data and undertake the
	processes necessary to confirm the accuracy of the data.
	     
	As of May 14, 2007, we have safety data available for 22
	Treatment Group Patients and 13 Control Group Patients. Nine of
	the 22 Treatment Group Patients (40.9%) experienced fifteen
	serious adverse events, including one patient death from
	multiple organ failure 30 days following MyoCell treatment
	determined by the investigator as possibly attributable to
	MyoCell. Nine of the fifteen total serious adverse events
	experienced by the Treatment Group Patients involved irregular
	heartbeats, eight of which have been investigator determined to
	be possibly attributable to MyoCell. However, one-third of the
	patients experiencing irregular heartbeats following MyoCell
	treatment did not comply with the trials protocol for
	Amiodarone use and all of these patients had experienced
	irregular heartbeats prior to MyoCell implantation. Five Control
	Group Patients have experienced 21 serious adverse events,
	including 14 events involving irregular heartbeats. The
	Independent Data Safety and Monitoring Board for the SEISMIC
	Trial reviewed the serious adverse events experienced by the
	Treatment Group Patients and has not asked us to alter or
	terminate the trial and is expected to continue to monitor the
	occurrence of any serious adverse events.
	     
	Interim data from the SEISMIC Trial, including interim safety
	data and interim efficacy data on the Six-Minute Walk Distance,
	NYHA Class and LVEF endpoints, was presented by Professor
	Patrick Serruys, MD, PhD, the lead investigator, at the Third
	Annual International Conference on Cell Therapy for
	Cardiovascular Diseases on January 18, 2007 and the subject
	SEISMIC Trial data was subsequently published in
	EuroIntervention Supplement B by Pr. Serruys and other
	contributing authors (including our VP of Clinical Affairs and
	Physician Relations) with respect to the 16 Treatment Group
	Patients and nine Control Group Patients, for which at least one
	month follow-up data was available. The 16 Treatment Group
	Patients received an average a dosage of 598 +/-110 million
	myoblast cells.
	     
	In the EuroIntervention article summarizing the same data
	presented by Pr. Serruys, the authors noted that, although
	complete efficacy data are not yet available and safety data are
	not yet fully adjudicated, these preliminary results suggest
	that myoblast therapy for heart failure is largely safe and
	effective. The authors further indicated that the risk of
	irregular heartbeats is largely manageable with close
	observation and prophylactic use of ICDs and anti-arrhythmic
	drug therapy and that when irregular heart beats do occur, they
	typically appear during the first months following implantation
	and can largely be mitigated with appropriate medical
	management. According to the authors, patients treated with
	MyoCell also tend to show improvement in quality of life and
	mechanical function over time, as evidenced by previously
	completed clinical studies and the initial reported trends from
	the interim SEISMIC Trial data. We believe the interim safety
	83
	and efficacy data as of May 14, 2007 summarized above is
	generally consistent with the data presented by Pr. Serruys in
	January 2007.
	     
	We expect final six-month data for the balance of the SEISMIC
	Trial patients to be available during the first quarter of 2008.
	If the final SEISMIC Trial data is generally consistent with the
	interim data, in the second quarter of 2008, we intend to seek
	approval from various European regulatory bodies to market
	MyoCell and MyoCath to treat the Class III Subgroup.
|  |  | 
|  | Phase I/ II Clinical Trials in Europe | 
	     
	We were one of the financial sponsors of a five patient pilot
	clinical trial of MyoCell in 2002. The primary endpoint of the
	study was to assess the safety and feasibility of MyoCell,
	measured by occurrence of serious adverse events at six months
	following treatment. The secondary endpoint was to assess
	improvement of LVEF at one, three and six months following
	treatment. The trial was performed in the Netherlands by
	physicians at the Thorax Center of the Erasmus Medical Center.
	Each patient enrolled in this clinical trial had
	(i) symptoms associated with NYHA Class II, NYHA
	Class III or NYHA Class IV heart failure,
	(ii) suffered a previous heart attack at least four weeks
	prior to the date of treatment and (iii) a LVEF between 20%
	to 45%. Patients received injections of between 25 million
	and 293 million myoblast cells.
	     
	For the five patients who participated in the trial, it was
	reported that, on average, the patients LVEF increased
	from 36
	±
	11% at the
	baseline to 41
	±
	9% at
	three months (p = .009) and 45
	±
	8% at six months (p =
	.23).
	     
	Although not statistically significant due, in part, to the
	limited number of patients treated, of these patients, we noted
	that:
|  |  |  | 
|  |  | 100% and 60% of the patients improved one NYHA Class at three
	months and six months following therapy, respectively; | 
|  | 
|  |  | 40% of the patients improved two NYHA Classes at both three
	months and six months following therapy; | 
|  | 
|  |  | 100% of the patients LVEF improved by at least 4% at three
	months following therapy; and | 
|  | 
|  |  | 60% of the patients LVEF improved by at least 20% at six
	months following therapy. | 
	     
	All of the MyoCell injection procedures in the pilot clinical
	trial were without complication and no serious adverse events
	occurred during the follow-up period. One patient who
	experienced irregular heart contractions received an ICD within
	six months of the injection procedure.
	     
	The results of this pilot clinical trial were published by the
	physicians conducting the trial in the Journal of the American
	College of Cardiology in December 2003. In the published
	article, the physicians concluded that the pilot study was the
	first to demonstrate the potential and feasibility of
	percutaneous skeletal myoblast delivery as a stand-alone
	procedure for myocardial repair in patients with post-heart
	attack heart failure. The physicians further concluded that more
	data was needed to confirm safety.
|  |  | 
|  | Phase I/ II Clinical Trial | 
	     
	We conducted a non-randomized, multicenter 15 patient Phase I/
	II clinical trial of MyoCell at institutions located in the
	Netherlands, Germany and Italy in 2003 to assess the safety of
	MyoCell and its effect on global ventricular function. As part
	of this clinical trial, we also assessed the safety and
	feasibility of MyoCell delivery via MyoCath. Each patient
	enrolled in the Phase I/ II clinical trial had (i) symptoms
	associated with NYHA Class II or NYHA Class III heart
	failure, (ii) suffered a previous heart attack at least
	four weeks prior to the date of treatment, (iii) a LVEF of
	between 20% to 40% and (iv) been using beta-blocker therapy
	unless these drugs were not tolerated or clearly
	contraindicated. Following treatment of the first six patients
	participating in this clinical trial, we amended the trial
	protocol to require that patients have placement of an ICD at
	least one month prior to enrollment and use of Amiodarone to
	reduce the potential incidence of irregular heartbeats at least
	two months prior to and for at least two months following the
	84
	MyoCell implantation. Patients received injections of between
	40 million and 448 million myoblast cells, with an
	average dosage of
	214 
	±
	 117 million
	myoblast cells.
	     
	The primary efficacy endpoint of the Phase I/ II clinical trial
	was the effect of MyoCell on global ventricular function at
	three, six and twelve months following implantation as
	determined by, among other things, NYHA Class, LVEF,
	End-Diastolic Volume, End-Systolic Volume, Cardiac Output and
	Wall Motion as measured by stress echocardiography at rest and
	at low dose. The primary safety endpoint was the clinical status
	of the patient as measured by, among other things, a comparison
	of serious adverse events occurring before and following MyoCell
	implantation.
	     
	The clinical trial investigators observed a tendency towards
	statistically significant improvement in systolic function at
	six and twelve-month follow-up. Efficacy data from this trial is
	summarized in more detail in the following table:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Endpoints |  | Baseline |  | 3-month |  | p-value |  | 6-month |  | p-value |  | 12-month |  | p-value | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	NYHA
	Class
	(1)
 |  |  | 2.8 |  |  |  | 2.1 |  |  |  |  |  |  |  | 1.6 |  |  |  |  |  |  |  | 1.9 |  |  |  |  |  | 
| 
	LVEF
	(2)
 |  | 36.3 
	±
	 8.0 |  | 34.3 
	±
	 9.1 |  |  | 0.3 |  |  | 34 
	±
	 7.8 |  |  | 0.3 |  |  | 38.7 
	±
	 9.4 |  |  | 0.4 |  | 
| 
	End-Diastolic
	Volume
	(2)
 |  | 225 
	±
	 83 |  | 186 
	±
	 59 |  |  | 0.03 |  |  | 214 
	±
	 37 |  |  | 0.7 |  |  | 197 
	±
	 30 |  |  | 0.4 |  | 
| 
	End-Systolic
	Volume
	(2)
 |  | 145 
	±
	 64 |  | 124 
	±
	 49 |  |  | 0.05 |  |  | 143 
	±
	 37 |  |  | 0.9 |  |  | 122 
	±
	 29 |  |  | 0.2 |  | 
| 
	Cardiac
	output
	(3)
 |  | 4.6 
	±
	 0.91 |  |  | N/A |  |  |  | N/A |  |  | 5.6 
	±
	 1.6 |  |  | 0.06 |  |  | 5.4 
	±
	 1.5 |  |  | 0.05 |  | 
| 
	Wall motion as measured by stress echocardiography at
	rest
	(1)
 |  | 3.0 
	±
	 0.5 |  | 2.9 
	±
	 0.6 |  |  | 0.65 |  |  | 2.8 
	±
	 0.6 |  |  | 0.95 |  |  | 2.8 
	±
	 0.7 |  |  | 0.70 |  | 
| 
	Wall motion as measured by stress echocardiography at low
	dose
	(3)
 |  | 2.8 
	±
	 0.4 |  | 2.6 
	±
	 0.5 |  |  | 0.65 |  |  | 2.5 
	±
	 0.5 |  |  | 0.95 |  |  | 2.5 
	±
	 0.6 |  |  | 0.70 |  | 
|  |  | 
| (1) | Matched data provided for 13 of the 15 patients. | 
|  | 
| (2) | Matched data provided for eight of the 15 patients. | 
|  | 
| (3) | Matched data provided for five of the 15 patients. | 
	    
	Although the data showed a decrease in End-Diastolic Volume,
	trends towards a reduction in End-Systolic Volume and an
	increase in LVEF, the data cannot be considered statistically
	significant. The clinical trial investigators were, however,
	able to conclude from this data that global left ventricular
	function remained stable and that no further deterioration of
	the left ventricles occurred during the twelve months following
	treatment, which, given the clinical status of the patient
	group, was determined by the researchers to be a significant
	observation.
	     
	Although not statistically significant due, in part, to the
	limited number of patients treated, we noted that:
|  |  |  | 
|  |  | 85% and 62% of the 13 surviving patients improved one NYHA Class
	at six months and twelve months following therapy, respectively; | 
|  | 
|  |  | 31% and 23% of the 13 surviving patients improved two NYHA
	Classes at six months and twelve months following therapy,
	respectively; | 
|  | 
|  |  | of the eleven patients for which we have six-month data
	regarding LVEF, 36% of such patients LVEF improved by at
	least 4% and 9% of such patients LVEF improved by at least
	20% at six months following therapy; and | 
|  | 
|  |  | of the twelve patients for which we have twelve-month data
	regarding LVEF, 50% of such patients LVEF improved by at
	least 4% and 17% of such patients LVEF improved by at
	least 20% at twelve months following therapy. | 
	     
	Eleven serious adverse events were reported in nine of the 15
	patients during follow-up, seven of which were investigator
	determined to be possibly attributable to MyoCell. Two of the
	seven serious adverse events potentially attributable to MyoCell
	were death, which occurred relatively shortly after receiving
	the MyoCell therapy. In the course of describing the cause of
	death, electrophysiologists who reviewed and analyzed the data
	indicated that one of the deaths was most likely attributable to
	irregular heart contractions brought on by the MyoCell injection
	procedure. The cause of death for the other patient is unknown
	as permission for histology and autopsy analysis were denied by
	the patients family. Following these patient deaths, we
	85
	requested an assessment by an independent European Data Safety
	Monitoring Board who, following their investigation and our
	incorporation of their recommendations to, among other things,
	require prior placement of an ICD and require holter and ICD
	readings every week for the first month following the MyoCell
	injection procedure, supported the continuation of the trial.
	The other five serious adverse events possibly attributable to
	MyoCell also involved irregular heart contractions. These
	patients recovered and no other adverse events were reported for
	such patients.
	     
	The results of this trial were presented at the 2005 Annual
	Meeting of the American College of Cardiology.
	     
	In May 2002, we initiated a clinical trial of MyoCell in the
	Netherlands in collaboration with Transvascular, Inc., or the
	2002 Trial, to evaluate the safety and efficacy of MyoCell using
	the investigational TransAccess catheter. Three patients were
	treated in this clinical trial, which was discontinued for
	reasons unrelated to the trial following the acquisition of
	Transvascular by Medtronic in August 2003. All of the patients
	selected for enrollment in the 2002 Trial had (i) symptoms
	associated with NYHA Class II, NYHA Class III or NYHA
	Class IV heart failure, (ii) suffered a previous heart
	attack at least four weeks prior to the date of treatment,
	(iii) a LVEF of between 20% to 40%, (iv) been on
	optimal drug therapy and (v) prior placement of an ICD at
	least one month prior to enrollment. The primary safety endpoint
	of the study was the clinical status of the patient as measured
	by, among other things, a comparison of serious adverse events
	occurring before and following MyoCell implantation. The primary
	efficacy endpoints were the same endpoints used in the Phase I/
	II trial we conducted in Europe. Twelve month follow-up on these
	three patients showed one death adjudicated by the physicians
	conducting the trial as unrelated to MyoCell, with the other two
	patients event-free.
	     Paid Registry Studies
	     
	We have taken steps to initiate paid registry studies of MyoCell
	and MyoCath in six centers and countries, including Korea,
	Mexico, Switzerland, The Bahamas, Singapore and South Africa and
	finalized contracts with an institution in each of Korea,
	Mexico, Switzerland and The Bahamas. A paid registry study is a
	research study conducted at a private hospital or research
	institution in accordance with a specific protocol approved by
	the appropriate regulators in the country and agreed to by
	contract between us and the institution conducting the study.
	The institution conducting the registry study and/or the
	patients enrolled in the trial reimburse us for some or all of
	the costs of cell culturing, biopsy processing and MyoCath.
	These registry studies are primarily designed to generate
	revenues and to gather additional clinical research data
	regarding the safety and efficacy of MyoCell and MyoCath.
	     
	As of August 1, 2007, one patient has undergone the MyoCell
	implantation procedure at the Mexico center.
	Other Trials of Myoblast Implantation in the Heart
	     
	In addition to studies we have sponsored, we believe
	myoblast-based clinical therapies have been the subject of at
	least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. In an article published
	by Pr. Serruys and other contributing authors (including our VP
	of Clinical Affairs and Physician Relations) in EuroIntervention
	Supplement B, the authors, summarily commented on the state of
	the field based upon their review of preclinical studies and at
	least seven Phase I or Phase II clinical trials involving, in
	the aggregate, at least 80 treated patients. The authors noted
	that previous data derived from pre-clinical studies
	demonstrated that the implantation of autologous skeletal
	myoblasts may lead to replacement of non-functioning scar tissue
	in the heart with functional contractile tissue and consistent
	improvement in global LVEF, regional wall motion and viability.
	     
	The authors further noted that results from the Phase I or II
	clinical trials reviewed suggest that skeletal myoblast
	implantation during coronary artery bypass graft
	(CABG) surgery may lead to similar effects, as do recent
	studies using percutaneous delivery of myoblasts as a
	stand-alone procedure. We believe that the results
	86
	of these clinical trials, as well as the results of our clinical
	trials to date and the results of the MAGIC Trial discussed
	below, generally provide support for our theory that MyoCell may
	add a new dimension to the interventional management of
	deterioration of cardiac function in patients with severe heart
	damage.
	     
	MG Therapeutics Myoblast Autologous Grafting in Ischemic
	Cardiomyopathy (MAGIC) Trial
	     
	The following summary of the results of the Myoblast Autologous
	Graft in Ischemic Cardiomyopathy (MAGIC) clinical trial
	sponsored by MG Biotherapeutics, LLC is based upon a
	presentation given by Philippe Menasché, M.D., Ph.D. at the
	American Heart Associations Scientific Sessions 2006 and
	news reports of the presentation.
	     
	Dr. Menasché reported that the MAGIC trial was a Phase
	II, randomized, double blind, placebo-controlled multicenter
	clinical trial in various countries in Europe to assess the
	safety and efficacy of skeletal myoblast implantation injected
	during CABG surgery into the scarred region of the heart. 97
	patients were enrolled in the MAGIC trial before it was
	discontinued after an analysis by an independent data-monitoring
	board indicated the trial was unlikely to show that the
	treatment was superior to placebo on the primary efficacy
	endpoints: (i) functional improvements in Wall motion and
	(ii) LVEF, as measured by echocardiography six months
	following myoblast implantation. The secondary efficacy
	endpoints included End-Systolic Volume and End-Diastolic Volume
	at six months
	     
	Dr. Menasché reported that the 97 patients were
	randomized into three groups. The high-dose group (30 patients)
	received direct injections of myoblasts in and around the
	scarred area totaling about 800 million myoblasts via 30
	injections, the low-dose group (33 patients) received direct
	injections of about 400 million myoblasts and the third
	group, the placebo group (34 patients), received injections of
	the suspension medium without active cells.
	Dr. Menasché reported that all of the patients
	selected for enrollment in the MAGIC trial had (i) suffered
	a heart attack at least four weeks prior to myoblast
	implantation, (ii) a LVEF between 15% and 35% and
	(iii) a planned CABG. All patients in the MAGIC trial
	received ICDs before hospital discharge.
	     
	Although the study failed to find any significant differences in
	Wall Motion or LVEF as measured by echocardiography, a
	significant decrease, or improvement, was documented (by 12-13%
	from baseline preoperative values) of LV Volume in patients
	receiving the high dose of cells whereas there were no
	significant changes in the placebo group. Reduction in LV volume
	generally is reflective of positive ventricular remodeling and
	improvement in the hearts ability to circulate oxygenated
	blood through the arteries. Because LV Volumes are often
	predictors of outcomes, we believe that finding may be
	clinically relevant. Furthermore, LVEF was also measured by
	radionuclide or nuclear angiography in a subgroup of 48 patients
	and was then found to be significantly increased in those that
	had received the high dose of myoblasts compared with the
	placebo group. In these patients, Dr. Menasché
	reported that the absolute change in LVEF in the high-dose group
	was 3%, significantly greater than in the placebo group, where
	LVEF was unchanged from baseline at six months.
	     
	The primary safety endpoints of the study were the nature and
	frequency of serious adverse events and ventricular arrhythmias
	during the six months following myoblast implantation. There
	were no statistically significant differences between either the
	high-dose or low-dose treatment and placebo groups in terms of
	major adverse cardiac events and irregular heartbeats when
	measured over six months. Serious adverse event rates and
	irregular heartbeats were no different between the groups and
	none of the deaths in the myoblast groups were attributable to
	the procedure or to irregular heartbeats.
	     
	We were surprised and were happy to show there was
	apparently no increased risk in the procedure, and we also were
	encouraged by what appeared to be happening with the heart
	volume, noted Dr. Menasché.
	Pipeline
	     
	In addition to MyoCell, we have multiple cell therapies and
	related devices for the treatment of chronic and acute heart
	damage in various stages of development. We have also acquired
	the rights to use certain devices for the treatment of heart
	damage. We intend to allocate our capital, material and
	personnel resources among MyoCell and the product candidates
	described below, a number of which may have complementary
	therapeutic applications. For each product candidate, we have
	developed or are in the process of developing a
	87
	regulatory approval plan. Assuming such proposed plans are able
	to be followed, we do not anticipate that the regulatory
	approval of MyoCell will be necessary for our further
	development of our other product candidates.
|  |  |  |  |  |  |  | 
| Candidate |  | Proposed Use or Indication |  | Status/Phase |  | Comments | 
|  |  |  |  |  |  |  | 
| 
	Bioheart Acute Cell Therapy
 |  | Acute, autologous cell therapy treatment for acute MI |  | Preclinical |  | Animal studies expected to be completed by September 2007;
	subject to favorable test results and completion by Tissue
	Genesis of the Device Master File for TGI 1200 by September
	2007, anticipate filing IND application in the fourth quarter of
	2007 | 
| 
	TGI 1200 Adipose Tissue Processing System
 |  | Fully automated device for the rapid processing of patient
	derived fat tissue |  | Tissue Genesis performing validation studies and preparing
	Device Master File |  | Upon approval of IND application for Bioheart Acute Cell
	Therapy, anticipate seeking cost reimbursement for supplying TGI
	1200 and related disposable kits for use in connection with
	Bioheart Acute Cell Therapy clinical trials, Tissue Genesis
	anticipates seeking 510(k) and CE Mark approval in the third
	quarter of 2007. | 
| 
	MyoCell II with SDF-1
 |  | Autologous cell therapy treatment for severe chronic damage to
	the heart; cells modified to express angiogenic factors |  | IND application filed in May 2007 |  | Upon approval of IND application, anticipate commencing Phase I
	clinical trials during the first quarter of 2008 | 
| 
	MyoCath
 |  | Disposable endoventricular catheter used for the delivery of
	biologic solutions to the myocardium |  | Used in European Phase II clinical trials of MyoCell; used in
	Phase I clinical trials of MyoCell |  | Anticipate seeking certification to apply the CE Mark for
	commercial sale and distribution within the European Union in
	the first quarter of 2008 provided we enter into a long term
	manufacturing contract with an entity that satisfies the
	requirements of the International Standards Organization | 
| 
	MyoCath II
 |  | Second generation disposable endoventricular catheter modified
	to provide multidirectional cell injection and used for the
	delivery of biologic solutions to the myocardium |  | Preclinical |  | Laboratory studies currently being conducted; anticipate
	commencing animal studies by the third quarter of 2007 | 
| 
	BioPace
 |  | Treatment of chronic abnormal heart rhythm due to electrical
	disturbances in the upper chambers of the heart |  | Preclinical |  | Preclinical development by Bioheart | 
| 
	AlloCell
 |  | Allogenic cell-therapy treatment for severe chronic damage to
	the heart |  | Preclinical |  | Preclinical development by Bioheart | 
	88
	     Bioheart Acute Cell Therapy
	and TGI 1200 Adipose Tissue Processing System
	     
	We are seeking to develop Bioheart Acute Cell Therapy, a patient
	derived cell therapy for the treatment of acute MI. Unlike
	MyoCell, which is intended to be used to treat severe heart
	damage months or even years after a heart attack, Bioheart Acute
	Cell Therapy is being designed to be used for the treatment of
	muscle damage immediately following a heart attack. We hope to
	demonstrate that the injection of endothelial progenitor and
	stem cells derived from fat tissue by the TGI 1200 is a safe and
	effective means of limiting or reversing some of the effects of
	acute MI and preventing or slowing a patients progression
	from MI to CHF. Fat tissue is an abundant and readily available
	source of endothelial progenitor and stem cells and is easily
	extractable from a patient using minimally invasive techniques.
	If approved, we intend to market the Bioheart Acute Cell Therapy
	primarily to interventional cardiologists.
	     
	We have secured the exclusive, worldwide right to sell or lease
	to medical practitioners and related healthcare entities the
	following items for the treatment of acute MI:
|  |  |  | 
|  |  | the TGI 1200 and certain disposable products used in conjunction
	with the TGI 1200, or the TGI 1200 Licensed Products; | 
|  | 
|  |  | the processes that use the TGI Licensed Products, or the TGI
	Licensed Processes; and | 
|  | 
|  |  | the cells derived using the TGI Licensed Products and/or TGI
	Licensed Processes. | 
	     
	The TGI 1200 system is a compact, fully automated cell isolation
	device for the rapid processing of patient-derived fat tissue to
	separate, isolate and produce large yields of endothelial
	progenitor and stem cells. The fat tissue is extracted from the
	patient using a minor liposuction-like procedure and processed
	using the TGI 1200. We anticipate that the TGI 1200 will process
	cells within a one-hour time period.
	     
	We have developed a proposed pathway for seeking securing
	regulatory approval of Bioheart Acute Cell Therapy. Preclinical
	studies involving pigs testing the safety and efficacy of
	Bioheart Acute Cell Therapy commenced in the first quarter of
	2007 at Indiana University and are projected to be completed by
	the third quarter of 2007. Assuming favorable preclinical test
	results and provided that Tissue Genesis completes its Device
	Master File for the TGI 1200 by September 2007, we anticipate
	submitting to the FDA an IND with respect to Bioheart Acute Cell
	Therapy in the fourth quarter of 2007. Provided we secure FDA
	approval of the Phase I protocol set forth in the IND by
	November 2007, we anticipate commencing Phase I trials of
	Bioheart Acute Cell Therapy by the first quarter of 2008.
	     
	Until the TGI 1200 is readily available for research and
	clinical applications, we are manually isolating and separating
	endothelial progenitor and stem cells from fat tissue using
	Tissue Genesis TGI 100 Wound Dressing Kit and its related
	manual cell isolation techniques. We are currently in the
	process of negotiating a research agreement with Indiana
	University. To date, we have provided training as well as the
	TGI 100 Wound Dressing Kits and catheters to Indiana University
	for use in connection with these preclinical studies.
	     
	Tissue Genesis has finalized the design of the TGI 1200 and is
	performing validation studies to seek to demonstrate that the
	TGI 1200 produces a pulpy composition comparable to the TGI 100.
	We expect the TGI 1200 to be available for research and clinical
	applications once Tissue Genesis completes the validation
	studies, which are projected to be completed by August 2007.
	Tissue Genesis has informed us that it anticipates seeking
	510(k) and CE Mark approval by the end of the third quarter of
	2007. Tissue Genesis has informed us that it has entered into an
	agreement for the manufacture of the TGI 1200. Upon approval of
	our IND application for Bioheart Acute Cell Therapy, we
	anticipate that we will seek cost reimbursement for supplying
	TGI 1200 and the related disposable kits for use in connection
	with our clinical trials of Bioheart Acute Cell Therapy.
	     MyoCell II with SDF-1
	     
	Our MyoCell II with SDF-1 product candidate, which has recently
	completed preclinical testing, is intended to be an improvement
	to MyoCell. In February 2006, we signed a patent licensing
	agreement with the Cleveland Clinic of Cleveland, Ohio which
	gave us exclusive license rights to pending patent applications
	in connection with MyoCell II with SDF-1. We expect this
	collaboration to give us access to the extensive
	89
	underlying animal studies supporting the patent applications. In
	addition, in connection with our establishment of this
	relationship with the Cleveland Clinic, Dr. Marc Penn, the
	Medical Director of the Cardiac Intensive Care Unit at the
	Cleveland Clinic and a staff cardiologist in the Departments of
	Cardiovascular Medicine and Cell Biology, joined our Scientific
	Advisory Board.
	     
	We anticipate that MyoCell II with SDF-1 will be similar to
	MyoCell, except that the myoblast cells to be injected will be
	modified prior to injection by an adenovirus vector or non-viral
	vector so that they will release extra quantities of the SDF-1
	protein, which expresses angiogenic factors. Following injury
	which results in inadequate blood flow to the heart, such as a
	heart attack, the human body naturally increases the level of
	SDF-1 protein in the heart. By modifying the myoblasts to
	express additional SDF-1 prior to injection, we are seeking to
	increase the SDF-1 protein levels present in the heart. We are
	seeking to demonstrate that the presence of additional
	quantities of SDF-1 protein released by the myoblasts will
	stimulate the recruitment of the patients existing stem
	cells to the cell transplanted area and, thereafter, the
	recruited stem cells will assist in the tissue repair and blood
	vessel formation process. Preclinical animal studies showed a
	definite improvement of cardiac function when the myoblasts were
	modified to express additional SDF-1 protein prior to injection
	as compared to when the myoblasts were injected without
	modification.
	     
	We filed an IND application in May 2007 for Phase I clinical
	trials of MyoCell II with SDF-1 and received comments from the
	FDA in August 2007. Assuming FDA approval of the protocol for a
	Phase I Trial of MyoCell II with SDF-1 in the fourth quarter of
	2007, we hope to begin enrolling patients in the Phase I Trial
	during the first quarter of 2008.
	     MyoCath and MyoCath
	II
	     
	MyoCath is a disposable endoventricular catheter used for the
	delivery of biologic solutions to a targeted treatment site
	within the myocardium, the inner wall of the heart. MyoCath
	provides for multiple injections to a pre-determined needle
	insertion depth with a single core needle of 25 gauge diameter
	that can be advanced and retracted from the tip of the catheter.
	MyoCath is intended for use with commercially available
	Becton-Dickinson 1 milliliter and 3 milliliter syringes.
	Although we hope to prove that MyoCell can be administered with
	a variety of different catheters, such as MyoStar, MyoCath has
	been specifically designed to be used for the delivery of
	MyoCell and has been used as the delivery mechanism in the
	majority of our clinical trials to date.
	     
	We are also developing MyoCath II, a second generation catheter.
	MyoCath II provides a modified injection needle which has a
	closed tip and side holes that result in multidirectional cell
	injection rather than injection solely from the tip of the
	needle. We are seeking to determine whether MyoCath II will
	increase the bioretention of the cells injected in the heart and
	disperse the cells more efficiently throughout the scar tissue.
	We anticipate commencing animal studies of MyoCath II during the
	third quarter of 2007. Tricardia, LLC has granted us a
	sublicenseable license to certain patents and patent
	applications covering the modified injection needle we intend to
	use as part of MyoCath II, which license is exclusive with
	respect to products developed under these patents for the
	delivery of therapeutic compositions to the heart.
	     
	It is our hope that MyoCath and/or MyoCath II will prove to be
	more cost effective than, and as safe and effective as, other
	catheters at delivering MyoCell. Although MyoCath and MyoCath II
	have been designed for use with MyoCell, we believe that there
	are a number of other clinical therapies to treat heart disease
	currently in development by other companies that could be
	delivered via MyoCath and/or MyoCath II including gene, protein,
	cytokine and growth factor therapies. Three clinical trials have
	been initiated by biopharmaceutical companies and other
	institutions utilizing MyoCath to deliver growth factors in an
	effort to increase blood supply to a damaged heart.
	     BioPace
	     
	BioPace is an autologous cell-based therapy intended to be used
	as a biological pacemaker for the treatment of sino-atrial nodal
	dysfunction disease, a disease in which the natural pacemaker
	cells of the heart do not properly function due to electrical
	disturbances in the upper chambers of the heart and which
	results in an abnormal heart rhythm. The sino-atrial node is the
	impulse generating tissue located in the right atrium of
	90
	the heart. As part of the BioPace therapy, cells from the
	sino-atrial node are removed from the right atrium of a
	patients heart and cultured in our temperature controlled
	cell culturing facility. These cells are cultured in vitro in a
	solution containing oxygen and nutrients. While the cells are
	being cultured, we anticipate the patient will receive an
	external pacemaker to pace the remaining portions of the
	patients sino-atrial node. The cultured cells are then
	implanted into the myocardial tissue of the right ventricle to
	provide biological pacing for the heart. We are currently
	establishing a preclinical development plan for BioPace.
	     Allocell
	     
	We anticipate that Allocell will be similar to MyoCell, except
	that the myoblast cells to be injected will be taken from third
	party donors. Like MyoCell, we hope to demonstrate that
	allogenic myoblasts are a safe and effective treatment of severe
	heart damage. We anticipate that Allocell may be administered in
	conjunction with immunosuppressive drugs to reduce the risk of
	tissue rejection. We are exploring the storage life of myoblast
	cells and the feasibility of maintaining an inventory of
	Allocell from which interventional cardiologists can select to
	perform the myoblast implantation procedure.
	     
	We believe our license agreement with Dr. Law and Cell
	Transplants International provides us a conditionally exclusive
	license in the United States to certain patents that include
	claims we believe cover the use of cultured allogenic myoblast
	cells for the administration to diseased muscle within the field
	of heart muscle repair and angiogenesis.
	     
	We are currently establishing a preclinical development plan for
	Allocell.
	Collaboration with Biosense Webster involving MyoStar and the
	MyoStar System
	     
	We have been cleared by the FDA to proceed under the protocol
	for the MARVEL Trial, which protocol will require participating
	trial investigators to use MyoStar for the delivery of MyoCell
	to patients enrolled in the trial.
	     
	MyoStar is a multi-electrode, percutaneous catheter with a
	deflectable tip and injection needle designed to inject agents
	into the heart. The tip of the catheter is equipped with a
	Biosense Webster location sensor and a retractable, hollow
	27-gauge
	needle for
	fluid delivery. Use of the MyoStar is coupled with the NOGA
	XP Cardiac Navigation System, which is a 510(k) cleared
	electroanatomical mapping system used to create a 3D real-time
	mapping of a patients heart. The location information
	displayed on the NOGA display screen is the location of the
	catheter tip sensor, which allows for precise targeting of
	injections into infracted tissue.
	     
	We are not affiliated with Biosense Webster, the Cordis
	Corporation or any other Johnson and Johnson company. On
	May 10, 2007, we entered into a supply agreement with
	Biosense Webster pursuant to which they have agreed to:
|  |  |  | 
|  |  | deliver MyoStar to us at an agreed upon price as and when
	required for the MARVEL Trial; | 
|  | 
|  |  | facilitate our purchasing access to its FDA approved mapping and
	reference catheters, Nogastar and Reference Patch, respectively
	by setting us up as an approved purchaser; and | 
|  | 
|  |  | providing technical training on the MyoStar System. | 
	     
	This supply agreement will terminate upon the earlier of
	(i) two years and (ii) three months after treatment of
	the last patient enrolled in the MARVEL Trial. In addition,
	either party may terminate the agreement upon 30 days
	notice if the principal investigator for the MARVEL Trial
	becomes unable or unwilling to continue performance of the trial.
	     
	Except as set forth above, we have no right to control the
	further development, clinical testing and/or refinement of
	MyoStar or the MyoStar System. See Risk
	Factors
	  We are subject to numerous risks
	associated with seeking regulatory approval of MyoCell pursuant
	to a protocol that requires the use of a catheter system which
	is still subject to FDA approval. The catheter system we intend
	to use in connection with our MARVEL Trial is owned by an
	unaffiliated third party. Although we have entered into a
	two-year
	supply
	91
	agreement for delivery of the catheter system for use in the
	MARVEL Trial, we are subject to a number of risks not addressed
	by the parties in the supply agreement
	.
	Research
	     
	We supervise and perform experimental work in the areas of
	improving cell culturing, cell engraftment, and other advanced
	research projects related to our product candidates from our
	Sunrise cell culturing facility. The primary focus of a
	substantial majority of our employees is advancing our clinical
	trials, preclinical studies, research and product development.
	     
	In addition, we work with a number of third parties within and
	outside the United States on various research and product
	development projects, including:
|  |  |  | 
|  |  | preclinical small and large animal testing for lead product
	candidate enhancements and pipeline product candidate
	development; and | 
|  | 
|  |  | contract research for clinical and preclinical testing of our
	pipeline product candidates. | 
	Cell Culturing
	     
	We have an approximately 2,000 square foot cell culturing
	facility at our headquarters in Sunrise, Florida. We began
	culturing cells at this facility for preclinical uses in the
	third quarter of 2006. We anticipate that we will begin
	culturing cells at this facility for clinical uses upon
	commencement of the MARVEL Trial. We believe our cell
	culturing facility and processes comply with cGMP. We anticipate
	that this facility will manufacture approximately 90% of the
	capacity needed in the United States through 2007 for the
	MARVEL Trial.
	     
	Over the last two years, we have significantly improved our
	ability to:
|  |  |  | 
|  |  | culture in excess of 800 million myoblast cells per biopsy;
	and | 
|  | 
|  |  | produce cell cultures with a high percentage of viable myoblast
	cells. | 
	     
	Accordingly, we have been able to increase the maximum dosage of
	myoblast cells injected as part of the MyoCell therapy to
	approximately 800 million myoblast cells, which we believe
	will be the most effective therapeutic dose. We expect that we
	will seek to further refine our MyoCell cell culturing
	processes. We are seeking to automate a significant portion of
	our cell culturing processes in an effort to reduce our
	culturing costs and processing times. We have licensed patents
	from Dr. Law relating to this automation process.
	     
	We have historically met and, with respect to the cell culturing
	of our product candidates in Europe, expect to meet, our cell
	culturing needs by contracting with third party manufacturers.
	     
	In December 2006, we entered into a non-exclusive supply
	agreement with Pharmacell BV, or Pharmacell. We anticipate that
	approximately 90% of MyoCell inventory to be cultured or
	purchased in Europe between the date of this prospectus and the
	end of 2007 will be cultured by Pharmacell at their facility in
	Massetricht, Netherlands, which opened in June 2006. Pursuant to
	the supply agreement, Pharmacell has agreed to provide us with
	MyoCell cell culturing at its cost plus a certain percentage per
	culture. We have no minimum purchase obligation under the supply
	agreement. The supply agreement expires six months following the
	completion of the SEISMIC and MARVEL Trials unless
	terminated earlier. Either party may terminate the supply
	agreement upon the other partys insolvency or the other
	partys material default or breach of any provision of the
	supply agreement.
	     
	We also have cell culturing contracts with Cambrex Bioscience
	for the culturing of cells at their facilities in Maryland,
	United States and Verviers, Belgium. Pursuant to our agreements
	with Cambrex Bioscience, we do not have any minimum purchase
	commitment and, while Cambrex has agreed to use reasonable
	efforts to meet our manufacturing needs, they have not
	guaranteed that they will be able to do so. We compensate
	Cambrex for its cell culturing services on a per patient basis
	at a fixed cost per culture and at hourly rates for services
	they provide to us not directly related to the scheduling and
	processing of a biopsy.
	92
	     
	For the balance of 2007, we expect that we will meet our cell
	culturing needs in Europe pursuant to our agreement with
	Pharmacell as well as from our Florida facility and pursuant to
	our agreement with Cambrex Bioscience.
	     
	We are seeking to further optimize our processing times by
	building facilities or contracting with a small number of cell
	culturing facilities in strategic regional locations. We have
	established and/or are currently evaluating establishing joint
	venture manufacturing relationships in Korea, China and
	Australia. We anticipate that a portion of the funds necessary
	to construct new manufacturing facilities may be made available
	to us by the governments of the countries where we seek to build
	such facilities.
	Manufacturing
	     
	We have entered into a contract with Bolton Medical for the
	manufacture of MyoCath. Pursuant to our contract with Bolton
	Medical, Bolton Medical has the right to manufacture not less
	than 200 catheters per year at a fixed per-unit cost. We
	have further agreed that we will not use any third-party
	manufacturer for MyoCath other than Bolton Medical or Guidant
	Corporation or its affiliates. Either party may terminate the
	agreement upon the other partys uncured material breach of
	the agreement and in the event of bankruptcy. Unless terminated
	earlier, this agreement will terminate in September 2007.
	Supply Agreements
	     
	In June 2007, we entered into an agreement with BioLife
	Solutions, Inc., or BioLife, pursuant to which BioLife agreed to
	sell and we agreed to purchase all of our preservation media
	products during the term of the agreement. The initial term of
	the agreement is for ten years and is subject to renewal for
	additional one-year periods thereafter. Pursuant to the
	agreement, the purchase prices we will be required to pay for
	these products will be at various discounts to the prevailing
	list prices. We are also required to pay BioLife an annual fee,
	which we do not believe is material. Upon the occurrence of
	certain events, including, but not limited to, BioLifes
	uncured material breach of the agreement, the cessation of
	BioLifes business operations, or BioLifes inability
	to supply us with the quantities of products we request in any
	two calendar quarters under the term of the agreement, BioLife
	has agreed to grant us a non-transferable, non-exclusive,
	worldwide, fully
	paid-up,
	royalty free
	license to its intellectual property, including its formulation
	and manufacturing processes to permit us to manufacture, or
	cause to be manufactured, the preservation media products
	subject to this agreement. Either party may terminate the
	agreement upon the other partys uncured material breach of
	the agreement.
	Third Party Reimbursement
	     
	Government and private insurance programs, such as Medicare,
	Medicaid, health maintenance organizations and private insurers,
	fund the cost of a significant portion of medical care in the
	United States. As a result, government imposed limits on
	reimbursement of hospitals and other healthcare providers have
	significantly impacted their spending budgets and buying
	decisions. Under certain government insurance programs, a
	healthcare provider is reimbursed a fixed sum for services
	rendered in treating a patient, regardless of the actual cost of
	such treatment incurred by the healthcare provider. Private
	third party reimbursement plans are also developing increasingly
	sophisticated methods of controlling healthcare costs through
	redesign of benefits and exploration of more cost-effective
	methods of delivering healthcare. In general, we believe that
	these government and private measures have caused healthcare
	providers to be more selective in the purchase of medical
	products.
	     
	As of the date of this prospectus, CMS has agreed to reimburse
	certain of the centers that are participating in the
	MYOHEART Trial for costs deemed routine in
	nature for patients suffering from heart failure. Examples of
	these reimbursable costs include, but are not limited to, costs
	associated with physical examination of the patients,
	x-rays,
	holter
	monitoring, MUGA scan and echocardiography. However, at present,
	CMS reimbursement does not cover the cost of MyoCell
	implantation.
	     
	Reimbursement for healthcare costs outside the United States
	varies from country to country. In European countries, the
	pricing of prescription pharmaceutical products and services and
	the level of
	93
	government reimbursement are subject to governmental control. In
	these countries, pricing negotiations with governmental
	authorities can take six to twelve months or longer after the
	receipt of marketing approval for a product. To obtain
	reimbursement or pricing approval in some countries, we may be
	required to conduct one or more clinical trials that compares
	the cost effectiveness of our product candidates to other
	available therapies. Conducting one or more clinical trials
	would be expensive and result in delays in commercialization of
	our product candidates.
	Research Grants
	     
	Historically, part of our research and development efforts have
	been indirectly funded by research grants to various centers
	and/or physicians that have participated in our MyoCell and
	MyoCath clinical trials. As part of our development strategy, we
	intend to continue to seek to develop research partnerships with
	centers and/or physicians.
	Patents and Proprietary Rights
	     
	We own or hold licenses or hold sublicenses to an intellectual
	property portfolio consisting of approximately 19 patents
	and 19 patent applications in the United States, and
	approximately twelve patents and 57 patent applications in
	foreign countries, for use in the field of heart muscle
	regeneration. We have described our most material license and
	sublicense agreements below in the section entitled
	Business  Technology
	In-Licenses
	and Other
	Agreements. References in this prospectus to
	our patents and patent applications and other
	similar references include the patents and patent applications
	that are owned by, or licensed or sublicensed to us, and
	references to patents and patent applications that are
	licensed to us and other similar references refer to
	patents, patent applications and other intellectual property
	that are licensed or sublicensed to us.
	     
	Our intellectual property strategy emphasizes method, product
	and device patents. We rely primarily on one U.S. patent
	for MyoCell, or the Primary MyoCell Patent, one U.S. patent
	for MyoCath, or the Primary MyoCath Patent and a number of
	patents for MyoCath II. We rely on four pending
	U.S. patent applications and corresponding foreign patent
	applications for MyoCell II with
	SDF-1
	and three
	U.S. patents for BioPace. For most of our other product
	candidates, we rely on one primary patent, multiple patents in
	combination and/or proprietary processes.
	     
	The following provides a description of our key patents and
	pending applications and is not intended to represent an
	assessment of claims, limitations or scope.
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Expiration Date Assuming | 
| Patent |  | Subject Matter |  | Related Product(s) |  | No Patent Extension | 
|  |  |  |  |  |  |  | 
| 
	US5,130,141
 |  | Compositions for and methods of treating muscle degeneration and
	weakness |  | MyoCell; MyoCell II with SDF-1 |  | July 14, 2009 | 
| 
	US5,972,013
 |  | Direct Pericardial Access Device with Deflecting Mechanism and
	Method |  | MyoCath; MyoCath II |  | Sep. 19, 2017 | 
| 
	US6,241,710
 |  | Hypodermic Needle with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
| 
	US6,547,769
 |  | Catheter Apparatus with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
| 
	US6,855,132
 |  | Apparatus with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 (with 101 day adjustment: Mar. 30,
	2020) | 
| 
	US6,949,087
 |  | Apparatus with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
	94
|  |  |  |  |  | 
| Patent Application |  | Subject Matter |  | Related Product(s) | 
|  |  |  |  |  | 
| 
	US2004/0161412
 |  | Cell-Based VEGF Delivery |  | MyoCell II with SDF-1 | 
| WO 04/056186 (US03/34411)(PCT) |  | Cell-Based VEGF Delivery |  | MyoCell II with SDF-1 | 
| US2004/0037811 |  | Stromal Cell-Derived Factor-1 Mediates Stem Cell Homing and
	Tissue Regeneration in Ischemic Cardiomyopathy |  | MyoCell II with SDF-1 | 
| WO 04/017978 |  | Stromal Cell-Derived Factor-1 Mediates Stem Cell |  | MyoCell II with SDF-1 | 
| (US03/26013) (PCT) |  | Homing and Tissue Regeneration in Ischemic Cardiomyopathy |  |  | 
	     
	Patent life determination depends on the date of filing of the
	application or the date of patent issuance and other factors as
	promulgated under the patent laws. Under the U.S. Drug
	Price Competition and Patent Term Restoration Act of 1984, as
	amended, a patent which claims a product, use or method of
	manufacture covering drugs and certain other products, including
	biologic products, may be extended for up to five years to
	compensate the patent holder for a portion of the time required
	for research and FDA review of the product. Only one patent
	applicable to an approved drug or biologic product is eligible
	for a patent term extension. This law also establishes a period
	of time following approval of a drug or biologic product during
	which the FDA may not accept or approve applications for certain
	similar or identical drugs or biologic products from other
	sponsors unless those sponsors provide their own safety and
	efficacy data.
	     
	We anticipate that we will seek to collaborate with the owners
	of the patent, Dr. Law and Cell Transplants International,
	to extend the term of this patent. In the event MyoCell is
	approved by the FDA prior to the patent expiration date and
	certain other material conditions are satisfied, we believe that
	this patent will be eligible for a five-year extension of its
	term until July 2014. It is likely, however, that the FDA will
	not complete review of and grant approval for MyoCell before
	this patent expires. In such event, a regular patent term
	extension will not be available, but Dr. Law and Cell
	Transplants International could request a one-year interim
	extension of the patent term during the period beginning six
	months before and ending fifteen days before the patent
	expiration. The request for interim extension must satisfy a
	number of material conditions including those conditions
	necessary to receive a regular patent term extension. Under
	certain circumstances the patent owner can request up to four
	additional one-year interim extensions. However, we cannot
	assure you that Dr. Law and Cell Transplants International
	will seek to obtain, or will be successful in obtaining, any
	regular or interim patent term extension.
	     
	MyoCell is not protected by patents outside of the United
	States, which means that competitors will be free to sell
	products that incorporate the same or similar technologies that
	are used in MyoCell without infringing our patent rights in
	those countries, including in European countries, which we
	believe may be one of the largest potential markets for MyoCell.
	As a result, MyoCell, if approved for use in any of these
	countries, may be vulnerable to competition. In addition, many
	of the patent and patent applications that have been licensed to
	us that pertain to our other product candidates do not cover
	certain countries within Europe.
	     
	Our commercial success will depend to a significant degree on
	our ability to:
|  |  |  | 
|  |  | defend and enforce our patents and/or compel the owners of the
	patents licensed to us to defend and enforce such patents; | 
|  | 
|  |  | obtain additional patent and other proprietary protection for
	MyoCell and our other product candidates; | 
|  | 
|  |  | obtain and/or maintain appropriate licenses to patents, patent
	applications or other proprietary rights held by others with
	respect to our technology, both in the United States and other
	countries; | 
|  | 
|  |  | preserve trade secrets and other intellectual property rights
	relating to our product candidates; and | 
|  | 
|  |  | operate without infringing the patents and proprietary rights of
	third parties. | 
	95
	     
	In addition to patented intellectual property, we also rely on
	trade secrets and proprietary know-how to protect our technology
	and maintain our competitive position, especially when we do not
	believe that patent protection is appropriate or can be
	obtained. Our policy is to require each of our employees,
	consultants and advisors to execute a confidentiality and
	inventions assignment agreement before beginning their
	employment, consulting or advisory relationship with us. The
	agreements generally provide that the individual must keep
	confidential and not disclose to other parties any confidential
	information developed or learned by the individual during the
	course of the individuals relationship with us except in
	limited circumstances. These agreements generally also provide
	that we shall own all inventions conceived by the individual in
	the course of rendering services to us. Moreover, some of our
	academic institution licensors, collaborators and scientific
	advisors have rights to publish data and information to which we
	have rights, which may impair our ability to protect our
	proprietary information or obtain patent protection in the
	future.
	     
	We work with others in our research and development activities
	and one of our strategies is to enter into collaborative
	agreements with third parties to develop our proposed products.
	Disputes may arise about inventorship and corresponding rights
	in know-how and inventions resulting from the joint creation or
	use of intellectual property by us and our licensors,
	collaborators, consultants and others. In addition, other
	parties may circumvent any proprietary protection we do have. As
	a result, we may not be able to maintain our proprietary
	position.
	     
	Except for the complaint filed against us by Dr. Law and
	Cell Transplants Asia, we are not currently a party to any
	litigation or other adverse proceeding with regard to our
	patents or intellectual property rights. However, if we become
	involved in litigation or any other adverse intellectual
	property proceeding, for example, as a result of an alleged
	infringement, or a third party alleging an earlier date of
	invention, we may have to spend significant amounts of money and
	time and, in the event of an adverse ruling, we could be subject
	to liability for damages, including treble damages, invalidation
	of our intellectual property and injunctive relief that could
	prevent us from using technologies or developing products, any
	of which could have a significant adverse effect on our
	business, financial condition and results of operation. In
	addition, any claims relating to the infringement of third party
	proprietary rights, or earlier date of invention, even if not
	meritorious, could result in costly litigation, lengthy
	governmental proceedings, divert managements attention and
	resources and require us to enter royalty or license agreements
	which are not advantageous, if available at all.
	     
	See Risk Factors  Risks Related to Our
	Intellectual Property for a discussion of additional risks
	we face with respect to our intellectual property rights.
	Technology
	In-Licenses
	and Other
	Agreements
	     Primary MyoCell
	Patent
	     
	The Primary MyoCell Patent includes claims we believe cover a
	composition for the treatment of muscle degeneration, comprised
	of cultured myogenic cells for use in their administration to
	diseased muscle. The Primary MyoCell Patent expires in the
	United States in July 2009. In the event MyoCell is approved by
	the FDA prior to the patent expiration date and certain other
	material conditions are satisfied, we believe that this patent
	will be eligible for a five-year extension of its term until
	July 2014. It is likely, however, that the FDA will not complete
	review of and grant approval for MyoCell before this patent
	expires. In such event, a regular patent term extension will not
	be available, but Dr. Law and Cell Transplants
	International could request a one-year interim extension of the
	patent term during the period beginning six months before and
	ending fifteen days before the patent expiration. The request
	for interim extension must satisfy a number of material
	conditions including those conditions necessary to receive a
	regular patent term extension. Under certain circumstances the
	patent owner can request up to four additional one-year interim
	extensions.
	     
	In February 2000, we entered into a License Agreement, or the
	Law License Agreement, with Dr. Law and Cell Transplants
	International pursuant to which Dr. Law and Cell
	Transplants International granted us a conditionally exclusive
	license (i.e., a non-exclusive license with a right of
	first refusal) to certain patent and patent applications,
	including the Primary MyoCell Patent, or, collectively, the Law
	Patents, for the life of such Law Patents as well as future
	developments related to heart muscle regeneration and
	angiogenesis for the
	96
	purpose of developing a commercially viable product within the
	field of heart muscle repair and angiogenesis, or, collectively,
	the Law IP. We are not permitted to sublicense our rights under
	the Law License Agreement to third parties. If Dr. Law or
	Cell Transplants International desires to license or otherwise
	convey any rights in and to any of the Law Patents, including
	the Primary MyoCell Patent, or any of their technology,
	inventions or other patent rights in the field of heart muscle
	regeneration or angiogenesis to a third party, we have a right
	of first refusal, exercisable within thirty days, to obtain
	either an exclusive or non-exclusive license for such rights.
	Dr. Law and Cell Transplants International have agreed that
	they will not consider any such third party offer if the
	aggregate consideration offered is less than $14 million.
	Pursuant to the Law License Agreement, the exercise price of our
	right of first refusal will be equal to the lesser of the price
	offered by the third party or $25 million.
	     
	Under the Law License Agreement, we are required to pay to Cell
	Transplants International a $3 million payment upon
	commencement of a bona fide U.S. Phase II human
	clinical trial that utilizes technology claimed under the
	Primary MyoCell Patent and a $5 million payment upon FDA
	approval of patented technology for heart muscle regeneration.
	In addition, we are required to pay royalties to Cell
	Transplants International equal to 5% of gross sales in the
	territories where the licensed patents are issued for products
	and services that are covered by the Law IP.
	     
	Dr. Law and Cell Transplants International have agreed to
	use reasonably diligent and prompt efforts to enforce the
	patents licensed pursuant to the Law License Agreement by
	instituting litigation against all third parties to whom
	Dr. Law and/or Cell Transplants International have a
	reasonable basis for claiming infringement. Dr. Law and
	Cell Transplants International are entitled to any and all
	damages recovered in connection with any such litigation. We do
	not have the right to initiate or exercise any control over the
	prosecution, maintenance, defense or enforcement of the Law IP.
	See Risk Factors  Risks Related to Our
	Intellectual Property for a discussion of additional risks
	we face with respect to our intellectual property rights.
	     
	Our interpretation of certain terms of the Law License
	Agreement, as well as our performance of certain obligations
	under the Law License Agreement, have been disputed by
	Dr. Law and Cell Transplants Asia, as described in
	Legal Proceedings.
	     Primary MyoCath
	Patent
	     
	The Primary MyoCath Patent includes device claims that we
	believe covers, among other things, the structure of MyoCath.
	The Primary MyoCath Patent expires in the United States in
	September 2017. A patent application for the Primary MyoCath
	Patent has been filed in Europe and is currently pending.
	     
	In January 2000, we entered into a license agreement with
	Comedicus, Incorporated pursuant to which Comedicus granted us a
	royalty-free, fully
	paid-up,
	non-exclusive
	and irrevocable license to the Primary MyoCath Patent in
	exchange for a payment of $50,000. This agreement was amended in
	August 2000 to provide us an exclusive license to the Primary
	MyoCath Patent in exchange for a payment of $100,000 and our
	loan of $250,000 to Comedicus. Pursuant to this amendment we
	also received the right, but not the obligation, with
	Comedicus consent, which consent is not to been
	unreasonably withheld, to defend the Primary MyoCath Patent
	against third party infringers.
	     
	In June 2003, we entered into agreements with ACS pursuant to
	which we assigned our rights under the license agreement with
	Comedicus, as amended, committed to deliver 160 units of
	MyoCath and sold certain of our other catheter related
	intellectual property, or, collectively, with the Primary
	MyoCath Patent, the Catheter IP, for aggregate consideration of
	$900,000. In connection with these agreement, ACS granted to us
	a
	co-exclusive,
	irrevocable, fully
	paid-up
	license to the
	Catheter IP for the life of the patents related to the
	Catheter IP.
	     
	ACS has the exclusive right, at its own expense, to file,
	prosecute, issue, maintain, license, and defend the Catheter IP,
	and the primary right to enforce the Catheter IP against third
	party infringers. If ACS fails to enforce the Catheter IP
	against a third party infringer within a specified period of
	time, we have the right to do so at our expense. The party
	enforcing the Catheter IP is entitled to retain any recoveries
	resulting from such
	97
	enforcement. The asset purchase agreement only pertains to the
	Catheter IP developed or acquired by us prior to June 24,
	2003. Our subsequent catheter related developments and/or
	acquisitions, such as MyoCath II, were not sold or licensed
	to ACS.
	     MyoCell II with
	SDF-1
	Patents
	     
	To develop our MyoCell II with
	SDF-1
	product
	candidate, we intend to rely primarily on patents we have
	licensed from the Cleveland Clinic in addition to the Primary
	MyoCell Patent. These patents relate to methods of repairing
	damaged heart tissue by transplanting myoblasts that express
	SDF-1
	and other
	therapeutic proteins capable of recruiting other stem cells
	within a patients own body to the cell transplant area. We
	believe we will also need to, among other things, license some
	additional intellectual property to commercialize
	MyoCell II with
	SDF-1
	in the form we
	believe may prove to be the most safe and/or effective.
	     
	In February 2006, we signed a patent licensing agreement with
	the Cleveland Clinic which provides us with the worldwide,
	exclusive rights to four pending U.S. patent applications and
	certain corresponding foreign filings in the following
	jurisdictions: Australia, Brazil, Canada, China, Europe and
	Japan, or, collectively, the Cleveland Clinic IP, related to
	methods of repairing damaged heart tissue by transplanting
	myoblasts that express SDF-1 and other therapeutic proteins
	capable of recruiting other stem cells within a patients
	own body to the cell transplant area. The term of our agreement
	with the Cleveland Clinic extends to the date on which the last
	of the Cleveland Clinic IP expires, at which time our license
	will become irrevocable, paid up and royalty-free. Certain terms
	of this patent licensing agreement were amended in March 2007.
	     
	We have paid the Cleveland Clinic aggregate fees of
	$1.5 million and are required to pay an annual maintenance
	fee of $150,000.
	     
	In addition, we are required to make payments upon our
	achievement of certain milestone activities which we have agreed
	to use commercially reasonable efforts to complete by target
	dates agreed to by the parties. The table below sets forth the
	milestone activity, required milestone payment and target
	completion date.
|  |  |  |  |  |  |  | 
|  |  | Milestone |  |  |  | 
| Milestone Activity |  | Payment |  |  | Target Completion Date | 
|  |  |  |  |  |  | 
| 
	FDA or foreign equivalent approval of an IND application
	covering product candidates derived from the Cleveland Clinic IP
 |  | $ | 200,000 |  |  | 60 days following completion of FDA required safety study, or
	IND Target Completion Date | 
| 
	Full enrollment of an FDA approved Phase I clinical trial
	for the first product candidate derived from the Cleveland
	Clinic IP
 |  | $ | 300,000 |  |  | One year following IND Target Completion Date | 
| 
	Full enrollment of the last clinical trial needed prior to a
	Biologic License Application submission to the FDA or foreign
	equivalent related to the first product candidate derived from
	the Cleveland Clinic IP
 |  | $ | 750,000 |  |  | Two years following IND Target Completion Date | 
| 
	First commercial sale of an FDA approved product derived from
	the Cleveland Clinic IP
 |  | $ | 1,000,000 |  |  | Four years following IND Target Completion Date | 
	     
	In August 2007, we received correspondence from the FDA
	requesting certain additional information regarding the IND
	application for MyoCell II submitted in May 2007. To provide
	this information, we will need to complete an additional safety
	study of MyoCell II with SDF-1, which we hope to complete by the
	end of the third quarter of 2007.
	     
	To the extent we do not complete a milestone activity by the
	target completion date, we will be required to pay $100,000, or
	the Extension Fee, to extend the target completion date for an
	additional one year period, or the Extension Period. If such
	milestone activity is achieved during the first six months of
	the Extension
	98
	Period, the Extension Fee will be credited against the
	applicable milestone payment. We will also be required to pay
	Cleveland Clinic royalty fees equal to 5% of net sales of any
	product derived from the Cleveland Clinic IP until the
	expiration of the patents. In addition, in the event we do not
	complete a milestone activity by the target completion date and
	fail to achieve such milestone activity within 90 days of
	receiving written notice from the Cleveland Clinic, our license
	to the Cleveland Clinic IP will automatically convert into a
	non-exclusive license. In the event such milestone activity
	remains uncompleted one year following the target completion
	date and is not completed within 90 days of receiving
	written notice from the Cleveland Clinic, our license to the
	Cleveland Clinic IP will automatically terminate.
	     
	Pursuant to our license agreement with the Cleveland Clinic, we
	are permitted to sublicense the Cleveland Clinic IP. However,
	prior to enrollment of the first human in an FDA approved
	clinical trial, we are required to pay Cleveland Clinic 20% of
	all revenue received from our granting of sublicenses to the
	Cleveland Clinic IP. Following enrollment of the first human in
	an FDA approved clinical trial, we will be required to pay
	Cleveland Clinic 10% of all revenue received from our granting
	of sublicenses to the Cleveland Clinic IP. These sublicense fees
	do not include amounts paid by a sublicensee to us relating to,
	among other things, net sales of products derived from the
	Cleveland Clinic IP.
	     
	The Cleveland Clinic has agreed to diligently prosecute and
	maintain the rights to the Cleveland Clinic IP and has the
	right, but not the obligation, to prosecute and/or defend, at
	its own expense, any infringement of, and/or challenge to, the
	patent rights. To the extent the Cleveland Clinic determines not
	to initiate suit against any infringer, we have the right, but
	not the obligation, to commence litigation for such alleged
	infringement. Any damages recovered will be treated as royalties
	received by us from sublicensees and shared by us and the
	Cleveland Clinic accordingly.
	     
	In addition to the Cleveland Clinics right to terminate
	due to our failure to complete milestone activities as described
	above, the Cleveland Clinic may terminate our agreement with the
	Cleveland Clinic if we breach the agreement and fail to cure
	such breach within a specified cure period. The agreement also
	will terminate automatically in the event of our bankruptcy.
	Upon the Cleveland Clinics termination of the agreement
	due to our default, breach or bankruptcy, we have granted the
	Cleveland Clinic an automatic, non-exclusive, no-cost, royalty
	free license, with the right to sublicense, to any patents
	created by us and our affiliates during the term of the license
	agreement that are required for the development of product
	candidates derived from the Cleveland Clinic IP. Upon such
	termination, we have also granted the Cleveland Clinic the
	exclusive right to negotiate for a license on a worldwide basis,
	in the field of use and upon commercially reasonable terms, to
	license any patent rights created by us or our affiliates that
	may be useful for the development of the product candidates
	derived from the Cleveland Clinic IP.
	     
	In April 2006, we entered into an agreement with Tricardia, LLC
	pursuant to which Tricardia granted us a sublicenseable license
	to certain patents and patent applications in the United States,
	Australia, Canada, Europe and Japan covering the modified
	injection needle we intend to use as part of MyoCath II, or
	the MyoCath II Patents, in exchange for a one time payment
	of $100,000. Our license covers and is exclusive with respect to
	products developed under the MyoCath II Patents for the
	delivery of therapeutic compositions to the heart. Unless
	earlier terminated by mutual consent of the parties, our
	agreement with Tricardia will terminate upon the expiration date
	of the last MyoCath II Patent.
	     
	Tricardia has the obligation to take all actions necessary to
	file, prosecute and maintain the MyoCath II Patents. We are
	required to reimburse Tricardia, on a pro-rata basis with other
	licensees of Tricardia of the MyoCath II Patents, for all
	reasonable out-of-pocket costs and expenses incurred by
	Tricardia in prosecuting and maintaining the MyoCath II
	Patents. To the extent we do not wish to incur the cost of any
	undertaking or defense of any opposition, interference or
	similar proceeding involving the MyoCath II Patents with
	respect to any jurisdiction, the license granted to us pursuant
	to agreement will be automatically amended to exclude such
	jurisdiction.
	     
	Tricardia also has the first right, but not the obligation, to
	take any actions necessary to prosecute or prevent any
	infringement or threatened infringement of the MyoCath II
	Patents. To the extent Tricardia
	99
	determines not to initiate suit against any infringer, we have
	the right, but not the obligation, to commence litigation for
	such alleged infringement. Our share of any recovery will equal
	50% in the event Tricardia commences litigation and 90% in the
	event we commence litigation.
	     
	On December 12, 2006, or the Effective Date, we entered
	into an agreement with Tissue Genesis, or the Tissue Genesis
	Agreement, that provides us an exclusive, worldwide right to
	individually use or to sell or lease to medical practitioners
	and related healthcare entities the following items, for the
	treatment of acute MI and heart failure, or the Field of Use:
|  |  |  | 
|  |  | the TGI 1200 and certain disposable products used in
	conjunction with the devices, or, the TGI Licensed Product
	Candidates; | 
|  | 
|  |  | processes that use the TGI Licensed Product Candidates, or the
	TGI Licensed Processes; and | 
|  | 
|  |  | the cells derived using the TGI Licensed Product Candidates
	and/or the TGI Licensed Processes, or the TGI Licensed Cells. | 
	     
	Under the Tissue Genesis Agreement, we are restricted from
	transferring or sublicensing our rights to distribute and use,
	respectively, the TGI Licensed Product Candidates and related
	technology, or the TGI Product Candidate Technology.
	     
	Under the Tissue Genesis Agreement, we have agreed to diligently
	pursue commercialization of the TGI Licensed Product Candidates
	for the treatment of acute MI and heart failure. We have also
	agreed to use commercially reasonable efforts to obtain FDA
	approval for the TGI Licensed Product Candidates within five
	years of the Effective Date and to make the first sale of a TGI
	Licensed Product Candidate within seven years of the Effective
	Date. Tissue Genesis has agreed to provide us with reasonable
	assistance to obtain regulatory approvals.
	     
	Tissue Genesis has agreed to sell us equipment and disposables
	on pricing terms as favorable as the terms offered to any other
	direct customer. Tissue Genesis has agreed to provide us with
	any reasonably available information and instructions related to
	the operation and maintenance of any equipment we purchase.
	     
	We have granted Tissue Genesis an exclusive, worldwide license
	to use, for purposes other than the treatment of acute MI and
	heart failure, any improvements we make to the TGI Product
	Candidate Technology. Tissue Genesis has granted us a right of
	first refusal to acquire any improvements made or acquired by
	Tissue Genesis to the TGI Licensed Product Candidates or TGI
	Product Candidate Technology.
	     
	We may terminate the Tissue Genesis Agreement for any reason
	upon 90 days written notice to Tissue Genesis. In the event
	we terminate the Tissue Genesis Agreement, the warrant we
	granted Tissue Genesis (described below) will immediately become
	fully vested. In the event we fail to obtain FDA approval for a
	TGI Licensed Product Candidate within seven years of the
	Effective Date, our exclusive license and distribution right
	will automatically become non-exclusive. In the event we fail to
	obtain FDA approval for a TGI Licensed Product Candidate within
	eight years of the Effective Date, our license and distribution
	right will automatically terminate. In the event we pay Tissue
	Genesis royalties of less than $1 million over any one year
	royalty period at any time after two years following the receipt
	of FDA approval for a TGI Licensed Product Candidate, our
	exclusive license and distribution right will automatically
	terminate 30 days after receipt of notice from Tissue
	Genesis unless we demonstrate that we continue to pursue
	commercialization and FDA approval of TGI Licensed Product
	Candidates and have spent at least the following cumulative
	amounts toward our commercialization and FDA approval efforts:
|  |  |  | 
|  |  | $500,000 within two years of the Effective Date; | 
|  | 
|  |  | $1,250,000 within three years of the Effective Date; | 
|  | 
|  |  | $2,000,000 within four years of the Effective Date; and | 
|  | 
|  |  | an additional $100,000 each year after four years of the
	Effective Date. | 
	100
	     
	Tissue Genesis also has the right to terminate the agreement if
	we are in material breach thereof and we do not cure the breach
	within 30 days of receiving written notice of such breach.
	We have the right, but not the obligation, to request that
	Tissue Genesis commence litigation against a third party
	infringer of the patents, including certain patents licensed by
	Tissue Genesis from Thomas Jefferson University, or the TJU
	Patents, necessary for our customers use of the TGI
	Licensed Product Candidates, the TGI Licensed Processes and the
	TGI Licensed Cells within the Field of Use. In the event
	(i) Tissue Genesis fails to bring suit within 120 days
	of receipt of our written request, which request must be
	accompanied by an opinion of counsel as to the alleged
	infringement and (ii) sales of the infringing products
	reduce our net sales of the TGI Licensed Product Candidates by
	at least $250,000 per year, we will be relieved of our
	obligation to pay Tissue Genesis royalty fees until Tissue
	Genesis initiates litigation against the third party infringer
	or obtains discontinuance of the infringement. If requested by
	Tissue Genesis, we may be required to pay for one third of the
	expenses, including legal fees, of any such litigation. To the
	extent we are required to contribute to the costs of litigation,
	we will have the right to participate in the prosecution of the
	alleged infringement and to receive one third of any damages
	recovered by Tissue Genesis.
	     
	As consideration for the license, we have issued to Tissue
	Genesis 13,006 shares of our common stock and granted
	Tissue Genesis a warrant to purchase 1,544,450 shares of
	our common stock at an exercise price of $7.69 per share. The
	warrant is scheduled to vest and become exercisable as follows:
|  |  |  | 
|  | 
|  |  | 617,780 shares will vest upon our successful completion of any
	internationally recognized Phase I clinical trial of a TGI
	Licensed Product Candidate; | 
|  | 
|  | 
|  | 
|  |  | 463,335 shares will vest upon the earlier of our net sales of
	$10 million of TGI Licensed Product Candidates or our
	receipt of $2 million of net profits from the sale of TGI
	Licensed Product Candidates; and | 
|  | 
|  | 
|  | 
|  |  | 463,335 shares will vest upon the earlier of our net sales of
	$100 million of TGI Licensed Product Candidates or our
	receipt of $20 million of net profits from the sale of TGI
	Licensed Product Candidates. | 
|  | 
	     
	In the event we merge or are acquired, the warrant will
	immediately become fully vested as to all 1,544,450 shares.
	Any vested portion of the warrant will be exercisable at any
	time and from time to time until December 31, 2026.
	     
	We have also agreed to pay Tissue Genesis royalty fees equal to
	2% of net sales of any TGI Licensed Product Candidate, TGI
	Licensed Processes and TGI Licensed Cells, up until such time as
	the items are no longer qualified for legal protection by a
	valid patent claim.
	     
	Tissue Genesis has agreed that we and our customers will not be
	liable for damages for directly or indirectly infringing various
	patents, including the TJU patents necessary for our
	customers use of the TGI Licensed Product Candidates, the
	TGI Licensed Processes and the TGI Licensed Cells for the
	treatment of acute MI. Tissue Genesis has, subject to certain
	conditions, also agreed to indemnify and hold harmless us and
	our customers from all claims that the products infringe any
	patents, copyrights or trade secret rights of a third party.
	However, if our use of the products is enjoined or if Tissue
	Genesis wishes to minimize its liability, Tissue Genesis may, at
	its option and expense, either:
|  |  |  | 
|  |  | substitute a substantially equivalent non-infringing product for
	the infringing product; | 
|  | 
|  |  | modify the infringing product so that it no longer infringes but
	remains functionally equivalent; or | 
|  | 
|  |  | obtains for us the right to continue using such item. | 
	     
	If none of the foregoing is feasible, Tissue Genesis is required
	to accept a return of the infringing product and refund to us
	the amount paid for such product. Our agreement with Tissue
	Genesis provides that Tissue Genesis entire liability and
	obligation with respect to claims of infringement are limited to
	the liabilities and obligations described above.
	101
	     
	In June 2000, we entered into an agreement with William Beaumont
	Hospital, or WBH, pursuant to which WBH granted to us a
	worldwide, exclusive, non-sublicenseable license to two U.S.
	method patents covering the inducement of human adult myocardial
	cell proliferation in vitro, or the WBH IP. We utilize the
	methods under these patents in connection with our BioPace and
	certain other product candidates in development. We do not have
	rights to patents outside the United States relating to BioPace.
	In addition to a payment of $55,000 we made to acquire the
	license, we are required to pay WBH an annual license fee of
	$10,000 and royalties ranging from 2% to 4% of net sales of
	products that are covered by the WBH IP. In order to maintain
	these exclusive license rights, our aggregate royalty payments
	in any calendar year must exceed a minimum threshold as
	established by the agreement. The minimum threshold was $30,000
	and $50,000 for 2004 and 2005, respectively. This minimum
	threshold increased to $100,000 in 2006 and will increase to
	$200,000 for 2007 and thereafter. To the extent that our annual
	net sales of products covered by the WBH IP do not exceed the
	minimum threshold for such year, we have the option of paying
	any shortfall in cash to WBH by the end of the applicable year
	or having our license to the WBH IP become non-exclusive. In
	addition to the patents licensed from WBH, we purchased a
	U.S. patent and its corresponding Japanese filing, which
	are directed to biological pacemakers, by assignment from
	Angeion Corporation on September 1, 2000.
	     
	As of the date of this prospectus, we have not made any payments
	to WBH other than the initial payment to acquire the license.
	Accordingly, WBH may terminate the license to the WBH IP at any
	time at their sole option. We are currently in negotiations with
	WBH to amend the terms of the license agreement. Unless earlier
	terminated by WBH or by either party upon the other partys
	breach of the agreement, the agreement will terminate upon the
	expiration date of the last patent covered by the WBH Agreement.
	Sales and Marketing
	     
	In advance of any expected commercial approval of our lead
	product candidate, we intend to internally develop a direct
	sales and marketing force in both Europe and the United States.
	We anticipate the team will be comprised of salespeople,
	clinical and reimbursement specialists and product marketing
	managers.
	     
	We intend to market MyoCell to interventional cardiologists. In
	the typical healthcare system the interventional cardiologist
	functions as a gate keeper for determining the
	course of appropriate medical care for our target patient
	population.
	     
	We anticipate our marketing efforts will be focused on informing
	interventional cardiologists of the availability of a our
	treatment alternative through the following channels of
	communication: (i) articles published in medical journals
	by widely recognized interventional cardiologists, including
	cardiologists that have participated in our clinical trials;
	(ii) seminars and speeches featuring widely recognized
	interventional cardiologists; and (iii) advertisements in
	medical journals.
	Collaborative Arrangements for Seeking Regulatory Approvals
	and Distribution of Products Outside of the United States and
	Europe
	     
	On November 19, 2001, we entered into an agreement with
	Getz Brothers Co., Ltd. pursuant to which we appointed Getz
	Brothers as the exclusive distributor of all of our products in
	Japan. Pursuant to this agreement, during the three-year period
	following the Reimbursement Date (as defined below), Getz
	Brothers has agreed to purchase a minimum number of units of our
	products per year at prices to be negotiated upon our receipt of
	approval from the Japanese Ministry of Health, Labor and Welfare
	to sell our products in Japan, or the Japan Regulatory Approval.
	Under this distribution agreement, Getz Brothers has agreed to
	use its best efforts to obtain government approval for, promote
	and distribute our products in Japan using generally the same
	channels and methods, exercising the same diligence and adhering
	to the same standards which Getz Brothers employs for its own
	products and other medical products it distributes. To assist
	Getz Brothers in registering and marketing our products in
	Japan, we have agreed to provide them with, among other things,
	written materials necessary to obtain the Japan Regulatory
	Approval, information on our
	102
	marketing and promotional plans for our products, certificates
	of analysis concerning any products purchased by Getz Brothers,
	certificates of free sale, trademark authorizations and any
	other documents they may reasonably request.
	     
	This agreement with Getz Brothers terminates five years
	following the date that the necessary Japanese regulatory
	authorities approve reimbursement for MyoCell, or the
	Reimbursement Date. Getz Brothers may terminate the agreement
	upon 30 days written notice. In the event that the
	Reimbursement Date does not occur by November 19, 2009, we
	may terminate the agreement upon 30 days written notice. If
	our agreement with Getz Brothers is not terminated prior to the
	end of the five year period following the Reimbursement Date,
	the agreement will be automatically renewed for additional
	one-year periods unless either party provides 180 days
	advance written notice to the other party of its desire not to
	renew the agreement.
	     
	We may also terminate this agreement at any time upon
	180 days notice subject to our one-time payment of a
	buy-out fee to Getz Brothers. If we exercise this buy-out option
	prior to our receipt of the Japan Regulatory Approval, the
	payment to Getz Brothers will be equal to the greater of
	(i) $5 million and (ii) two times the sum of Getz
	Brothers expenditures incurred in connection with seeking
	regulatory approvals and conducting clinical trials for our
	product candidates. If we exercise this buy-out option
	subsequent to our receipt of the Japan Regulatory Approval, the
	payment to Getz Brothers will be equal to the greater of
	(ii) $10 million and (ii) the product of 24 and
	the monthly average of Getz Brothers gross revenues
	received from sales of our products during the six months
	preceding our exercise of this buy-out option.
|  |  | 
|  | Other Countries in Asia and Australia/ Oceania | 
	     
	On November 19, 2001, we entered into an agreement with
	Getz Brothers pursuant to which we appointed Getz Brothers as
	the exclusive distributor of all of our products in the
	countries of Australia, Bangladesh, Burma, Cambodia, China, Hong
	Kong, Indonesia, Laos, Malaysia, New Zealand, Pakistan,
	Philippines, Singapore, Sri Lanka, Taiwan, Thailand and Vietnam,
	or, collectively, the Territory. Pursuant to this agreement,
	during the three-year period following the date that the
	necessary regulatory authorities approve reimbursement for our
	MyoCell therapy within the Territory, Getz Brothers has agreed
	to purchase a minimum number of units of our products per year
	at prices to be negotiated upon our first receipt of approval
	from the appropriate regulatory agencies to sell our products in
	the Territory. Under this agreement, Getz Brothers has agreed to
	use its best efforts to obtain government approval for, promote
	and distribute our products in the Territory using generally the
	same channels and methods, exercising the same diligence and
	adhering to the same standards which Getz Brothers employs for
	its own products and other medical products it distributes. To
	assist Getz Brothers in registering and marketing our products
	in the Territory, we have agreed to provide them with, among
	other things, written materials necessary to obtain the
	requisite regulatory approvals, information on our marketing and
	promotional plans for our products, certificates of analysis
	concerning any products purchased by Getz Brothers, certificates
	of free sale, trademark authorizations and any other documents
	they may reasonably request.
	     
	This agreement with Getz Brothers terminates on
	November 19, 2007. The agreement will be automatically
	renewed at the end of the initial term for additional one-year
	periods unless either party provides 180 days advance
	written notice to the other party of its desire not to renew the
	agreement. We may also terminate the agreement at any time upon
	180 days notice subject to our one-time payment of a
	buy-out fee to Getz Brothers equal to the greater of
	(i) $200,000, (ii) 1.5 times the sum of Getz
	Brothers expenditures incurred in connection with seeking
	regulatory approvals and conducting clinical trials for our
	product candidates in the Territory and (iii) the product
	of 28 and the monthly average of Getz Brothers gross
	revenues received from sales of our products in the Territory
	during the six months preceding our exercise of this buy-out
	option.
	     
	On February 1, 2005, we entered into a joint venture
	agreement with Bioheart Korea, Inc. pursuant to which we and
	Bioheart Korea agreed to create a joint venture company called
	Bioheart Asia Manufacturing, or Bioheart Manufacturing, located
	in Korea to own and operate a cell culturing facility. The joint
	venture
	103
	agreement contemplates that we will engage Bioheart
	Manufacturing to provide all cell culturing processes for our
	products and processes sold in Korea for a period of no less
	than ten years. Pursuant to the joint venture agreement, we
	agreed to contribute approximately $59,000 for an
	18% equity interest in Bioheart Manufacturing, and Bioheart
	Korea agreed to contribute approximately $9,592,032 for an
	82% equity interest in Bioheart Manufacturing. On
	April 1, 2006, we entered into an in-kind investment
	agreement with Bioheart Manufacturing pursuant to which we
	agreed to provide Bioheart Manufacturing with the technology to
	manufacture MyoCell and MyoCath and, in exchange, received
	15,090 common shares of Bioheart Manufacturing.
	     
	Pursuant to the joint venture agreement, we have agreed to
	provide Bioheart Manufacturing with standard operating
	procedures, tests and testing protocols, cell selection methods,
	cell characterization methods, and all materials necessary to
	carry out the activities of the cell culturing facility in the
	manner required by us. Under the joint venture agreement, we
	agreed to enter into a shareholders agreement with Bioheart
	Korea which will include, among others, a provision providing
	for a
	five-member
	board
	of directors and provisions setting forth certain operation
	related matters that will require prior written agreement by us
	and Bioheart Korea.
	     
	The joint venture agreement terminates upon Bioheart
	Manufacturings inability to continue its operations by
	reason of operation of law, governmental order or regulation or
	Bioheart Manufacturings dissolution or liquidation for any
	reason.
	     
	It is our understanding that in February 2006, Bioheart
	Manufacturing entered into an industrial site lease with
	Gyeonggi Provincial Government of the Republic of Korea and
	commenced construction of a cell culturing facility in September
	2006. It is our understanding that the manufacturing facility is
	targeting an opening in the first quarter of 2008. Since
	September 2006, our employees have been visiting Korea to train
	Bioheart Manufacturings employees regarding how to culture
	myoblasts.
	Government Regulation
	     
	The research and development, preclinical studies and clinical
	trials, and ultimately, the culturing, manufacturing, marketing
	and labeling of our product candidates are subject to extensive
	regulation by the FDA and other regulatory authorities in the
	United States and other countries. We believe MyoCell and
	MyoCath are subject to regulation in the United States and
	Europe as a biological product and a medical device,
	respectively.
	     
	Biological products are subject to regulation under the Federal
	Food, Drug, and Cosmetic Act, or the FD&C Act, the Public
	Health Service Act, or the PHS Act and their respective
	regulations as well as other federal, state, and local statutes
	and regulations. Medical devices are subject to regulation under
	the FD&C Act and the regulations promulgated thereunder as
	well as other federal, state, and local statutes and
	regulations. The FD&C Act and the PHS Act and the
	regulations promulgated thereunder govern, among other things,
	the testing, cell culturing, manufacturing, safety, efficacy,
	labeling, storage, record keeping, approval, clearance,
	advertising and promotion of our product candidates. Preclinical
	studies, clinical trials and the regulatory approval process
	typically take years and require the expenditure of substantial
	resources. If regulatory approval or clearance of a product is
	granted, the approval or clearance may include significant
	limitations on the indicated uses for which the product may be
	marketed.
|  |  | 
|  | FDA Regulation  Approval of Biological
	Products | 
	     
	The steps ordinarily required before a biological product may be
	marketed in the United States include:
|  |  |  | 
|  |  | completion of preclinical studies according to good laboratory
	practice regulations; | 
|  | 
|  |  | the submission of an IND application to the FDA, which must
	become effective before human clinical trials may commence; | 
|  | 
|  |  | performance of adequate and well-controlled human clinical
	trials according to good clinical practices to establish the
	safety and efficacy of the proposed biological product for its
	intended use; | 
	104
|  |  |  | 
|  |  | satisfactory completion of an FDA pre-approval inspection of the
	manufacturing facility or facilities at which the product is
	manufactured, processes, packaged or held to assess compliance
	cGMP; and | 
|  | 
|  |  | the submission to, and review and approval by, the FDA of a
	biologics license application, or BLA, that includes
	satisfactory results of preclinical testing and clinical trials. | 
	     
	Preclinical tests include laboratory evaluation of the product
	candidate, its formulation and stability, as well as animal
	studies to assess the potential safety and efficacy of the
	product candidate. The FDA requires that preclinical tests be
	conducted in compliance with good laboratory practice
	regulations. The results of preclinical testing are submitted as
	part of an IND application to the FDA together with
	manufacturing information for the clinical supply, analytical
	data, the protocol for the initial clinical trials and any
	available clinical data or literature. A
	30-day
	waiting period
	after the filing of each IND application is required by the FDA
	prior to the commencement of clinical testing in humans. In
	addition, the FDA may, at any time during this
	30-day
	waiting period
	or any time thereafter, impose a clinical hold on proposed or
	ongoing clinical trials. If the FDA imposes a clinical hold,
	clinical trials cannot commence or recommence without FDA
	authorization.
	     
	Clinical trials to support BLAs involve the administration of
	the investigational product to human subjects under the
	supervision of qualified investigators. Clinical trials are
	conducted under protocols detailing, among other things, the
	objectives of the study, the parameters to be used in monitoring
	safety and the efficacy criteria to be evaluated.
	     
	Clinical trials are typically conducted in three sequential
	phases, but the phases may overlap.
	     
	In Phase I clinical trials, the initial introduction of the
	biological product candidate into human subjects or patients,
	the product candidate is tested to assess safety, dosage
	tolerance, absorption, metabolism, distribution and excretion,
	including any side effects associated with increasing doses.
	     
	Phase II clinical trials usually involve studies in a
	limited patient population to identify possible adverse effects
	and safety risks, preliminarily assess the efficacy of the
	product candidate in specific, targeted indications; and assess
	dosage tolerance and optimal dosage.
	     
	If a product candidate is found to be potentially effective and
	to have an acceptable safety profile in Phase II
	evaluations, Phase III trials are undertaken within an
	expanded patient population at multiple study sites to further
	demonstrate clinical efficacy and safety, further evaluate
	dosage and establish the risk-benefit ratio of the product and
	an adequate basis for product labeling.
	     
	Phase IV, or post-marketing, trials may be mandated by
	regulatory authorities or may be conducted voluntarily.
	Phase IV trials are typically initiated to monitor the
	safety and efficacy of a biological product in its approved
	population and indication but over a longer period of time, so
	that rare or long-term adverse effects can be detected over a
	much larger patient population and time than was possible during
	prior clinical trials. Alternatively, Phase IV trials may
	be used to test a new method of product administration, or to
	investigate a products use in other indications. Adverse
	effects detected by Phase IV trials may result in the
	withdrawal or restriction of a drug.
	     
	If the required Phase I, II and III clinical testing is
	completed successfully, the results of the required clinical
	trials, the results of product development, preclinical studies
	and clinical trials, descriptions of the manufacturing process
	and other relevant information concerning the safety and
	effectiveness of the biological product candidate are submitted
	to the FDA in the form of a BLA. In most cases, the BLA must be
	accompanied by a substantial user fee. The FDA may deny a BLA if
	all applicable regulatory criteria are not satisfied or may
	require additional data, including clinical, toxicology, safety
	or manufacturing data. It can take several years for the FDA to
	approve a BLA once it is submitted, and the actual time required
	for any product candidate may vary substantially, depending upon
	the nature, complexity and novelty of the product candidate.
	     
	Before approving an application, the FDA will inspect the
	facility or facilities where the product is manufactured. The
	FDA will not approve a BLA unless it determines that the
	manufacturing processes and facilities are in compliance with
	cGMP requirements.
	105
	     
	If the FDA evaluations of the BLA and the manufacturing
	facilities are favorable, the FDA may issue either an approval
	letter or an approvable letter. The approvable letter usually
	contains a number of conditions that must be met to secure final
	FDA approval of the BLA. When, and if, those conditions have
	been met to the FDAs satisfaction, the FDA will issue an
	approval letter. If the FDAs evaluation of the BLA or
	manufacturing facility is not favorable, the FDA may refuse to
	approve the BLA or issue a non-approvable letter that often
	requires additional testing or information.
|  |  | 
|  | FDA Regulation  Approval of Medical
	Devices | 
	     
	Medical devices are also subject to extensive regulation by the
	FDA. To be commercially distributed in the United States,
	medical devices must receive either 510(k) clearance or
	pre-market approval, or PMA, from the FDA prior to marketing.
	Devices deemed to pose relatively low risk are placed in either
	Class I or II, which requires the manufacturer to submit a
	pre-market notification requesting permission for commercial
	distribution, or 510(k) clearance. Devices deemed by the FDA to
	pose the greatest risk, such as life-sustaining, life-supporting
	or implantable devices, devices deemed not substantially
	equivalent to a previously 510(k) cleared device and certain
	other devices are placed in Class III which requires PMA.
	We anticipate that MyoCath will be classified as a
	Class III device.
	     
	To obtain 510(k) clearance, a manufacturer must submit a
	pre-market notification demonstrating that the proposed device
	is substantially equivalent in intended use and in safety and
	efficacy to a previously 510(k) cleared device, a device that
	has received PMA or a device that was in commercial distribution
	before May 28, 1976. The FDAs 510(k) clearance
	pathway usually takes from four to twelve months, but it can
	last longer.
	     
	After a device receives 510(k) clearance, any modification that
	could significantly affect its safety or efficacy, or that would
	constitute a major change in its intended use, requires a new
	510(k) clearance or could require PMA. The FDA requires each
	manufacturer to make this determination, but the FDA can review
	any such decision. If the FDA disagrees with a
	manufacturers decision not to seek a new 510(k) clearance,
	the agency may retroactively require the manufacturer to seek
	510(k) clearance or PMA. The FDA also can require the
	manufacturer to cease marketing and/or recall the modified
	device until 510(k) clearance or PMA is obtained.
	     
	A product not eligible for 510(k) clearance must follow the PMA
	pathway, which requires proof of the safety and efficacy of the
	device to the FDAs satisfaction. The PMA pathway is much
	more costly, lengthy and uncertain than the 510(k) approval
	pathway. A PMA application must provide extensive preclinical
	and clinical trial data and also information about the device
	and its components regarding, among other things, device design,
	manufacturing and labeling. As part of the PMA review, the FDA
	will typically inspect the manufacturers facilities for
	compliance with quality system regulation requirements, which
	impose elaborate testing, control, documentation and other
	quality assurance procedures. Upon acceptance by the FDA of what
	it considers a completed filing, the FDA commences an in-depth
	review of the PMA application, which typically takes from one to
	two years, but may last longer. The review time is often
	significantly extended as a result of the FDA asking for more
	information or clarification of information already provided.
	     
	If the FDAs evaluation of the PMA application is
	favorable, and the applicant satisfies any specific conditions
	(e.g., changes in labeling) and provides any specific additional
	information (e.g., submission of final labeling), the FDA will
	issue a PMA for the approved indications, which can be more
	limited than those originally sought by the manufacturer. The
	PMA can include post-approval conditions that the FDA believes
	necessary to ensure the safety and efficacy of the device
	including, among other things, restrictions on labeling,
	promotion, sale and distribution. Failure to comply with the
	conditions of approval can result in an enforcement action,
	which could have material adverse consequences, including the
	loss or withdrawal of the approval.
	     
	Even after approval of a pre-market application, a new PMA or
	PMA supplement is required in the event of a modification to the
	device, its labeling or its manufacturing process.
	106
|  |  | 
|  | FDA Regulation  Post-Approval
	Requirements | 
	     
	Even if regulatory clearances or approvals for our product
	candidates are obtained, our products and the facilities
	manufacturing our products will be subject to continued review
	and periodic inspections by the FDA. For example, as a condition
	of approval of a new drug application, the FDA may require us to
	engage in post-marketing testing and surveillance and to monitor
	the safety and efficacy of our products. Holders of an approved
	new BLA, PMA or 510(k) clearance product are subject to several
	post-market requirements, including the reporting of certain
	adverse events involving their products to the FDA, provision of
	updated safety and efficacy information, and compliance with
	requirements concerning the advertising and promotion of their
	products.
	     
	In addition, manufacturing facilities are subject to periodic
	inspections by the FDA to confirm the facilities comply with
	cGMP requirements. In complying with cGMP, manufacturers must
	expend money, time and effort in the area of production and
	quality control to ensure full compliance. For example,
	manufacturers of biologic products must establish validated
	systems to ensure that products meet high standards of
	sterility, safety, purity, potency and identity. Manufacturers
	must report to the FDA any deviations from cGMP or any
	unexpected or unforeseeable event that may affect the safety,
	quality, or potency of a product. The regulations also require
	investigation and correction of any deviations from cGMP and
	impose documentation requirements.
	     
	In addition to regulations enforced by the FDA, we are also
	subject to regulation under the Occupational Safety and Health
	Act, the Environmental Protection Act, the Toxic Substances
	Control Act, the Resource Conservation and Recovery Act and
	other federal, state and local regulations. Our research and
	development activities involve the controlled use of hazardous
	materials, chemicals, biological materials and radioactive
	compounds.
	     
	Our product candidates are subject to regulation in every
	country where they will be tested or used. Whether or not we
	obtain FDA approval for a product candidate, we must obtain the
	necessary approvals from the comparable regulatory authorities
	of foreign countries before we can commence testing or marketing
	of a product candidate in those countries. The requirements
	governing the conduct of clinical trials and the approval
	processes vary from country to country and the time required may
	be longer or shorter than that associated with FDA approval.
	     
	In the European Economic Area, composed of the 25 European
	Union Member States, plus Norway, Iceland and Lichtenstein,
	marketing authorization applications for medicinal products may
	be submitted under a centralized or national procedure. Detailed
	preclinical and clinical data must accompany all marketing
	authorization applications that are submitted in the European
	Union. The centralized procedure provides for the grant of a
	single marketing authorization, referred to as a community
	authorization, that is valid for the entire European Economic
	Area. Under the national or decentralized procedure, a medicinal
	product may only be placed on the market when a marketing
	authorization, referred to as a national authorization, has been
	issued by the competent authority of a European Economic Area
	country for its own territory. If marketing authorization is
	granted, the holder of such authorization may submit further
	applications to the competent authorities of the remaining
	member states via either the decentralized or mutual recognition
	procedure. The decentralized procedure enables applicants to
	submit an identical application to the competent authorities of
	all member states where approval is sought at the same time as
	the first application. We believe that, by virtue of the nature
	of MyoCell, we are eligible to seek commercial approval of
	MyoCell under either the centralized or national procedure. We
	anticipate that we will first seek to obtain commercial approval
	of MyoCell in the Netherlands, Belgium and Germany pursuant to
	the national procedure.
	     
	Under the mutual recognition procedure, products are authorized
	initially in one member state, and other member states where
	approval is sought are subsequently requested to recognize the
	original authorization based upon an assessment report prepared
	by the original authorizing competent authority. The other
	member states then have 90 days to recognize the decision
	of the original authorizing member state. If the member states
	fail to reach an agreement because one of them believes that
	there are grounds for supposing that the
	107
	authorization of the medicinal product may present a potential
	serious risk to public health, the disagreement may be submitted
	to the Committee for Medicinal Products for Human Use of the
	European Medicines Agency for arbitration. The decision of this
	committee is binding on all concerned member states and the
	marketing authorization holder. Other member states not directly
	concerned at the time of the decision are also bound as soon as
	they receive a marketing application for the same product. The
	arbitration procedure may take an additional year before a final
	decision is reached and may require the delivery of additional
	data.
	     
	The European Economic Area requires that manufacturers of
	medical devices obtain the right to affix the CE Mark to their
	products before selling them in member countries. The CE Mark is
	an international symbol of adherence to quality assurance
	standards and compliance with applicable European medical device
	directives. In order to obtain the right to affix the CE Mark to
	a medical device, the medical device in question must meet the
	essential requirements defined under the Medical Device
	Directive (93/42/ EEC) relating to safety and performance, and
	the manufacturer of the device must undergo verification of
	regulatory compliance by a third party standards certification
	provider, known as a notified body. Provided that we enter into
	a long term manufacturing contract with an entity that satisfies
	the requirements of the International Standards Organization, we
	anticipate that we will file an application to obtain the right
	to affix the CE Mark to MyoCath in the first quarter of 2008.
	     
	In addition to regulatory clearance, the conduct of clinical
	trials in the European Union is governed by the European
	Clinical Trials Directive (2001/20/ EC), which was implemented
	in May 2004. This directive governs how regulatory bodies in
	member states may control clinical trials. No clinical trial may
	be started without authorization by the national competent
	authority and favorable ethics approval.
	     
	Manufacturing facilities are subject to the requirements of the
	International Standards Organization. In complying with these
	requirements, manufacturers must expend money, time and effort
	in the area of production and quality control to ensure full
	compliance.
	     
	Despite efforts to harmonize the registration process in the
	European Union, the different member states continue to have
	different national healthcare policies and different pricing and
	reimbursement systems. The diversity of these systems may
	prevent a simultaneous pan-European launch, even if centralized
	marketing authorization has been obtained.
	     
	In some cases, we plan to submit applications with different
	endpoints or other elements outside the United States due to
	differing practices and requirements in particular
	jurisdictions. However, in cases where different endpoints will
	be used outside the United States, we expect that such
	submissions will be discussed with the FDA to ensure that the
	FDA is comfortable with the nature of human trials being
	conducted in any part of the world. As in the United States,
	post-approval regulatory requirements, such as those regarding
	product manufacture, marketing, or distribution, would apply to
	any product that is approved in Europe.
	Competition
	     
	Our industry is subject to rapid and intense technological
	change. We face, and will continue to face, competition from
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies developing heart failure treatments both
	in the United States and abroad, as well as numerous academic
	and research institutions, governmental agencies and private
	organizations engaged in drug funding or discovery activities
	both in the United States and abroad. We also face competition
	from entities and healthcare providers using more traditional
	methods, such as surgery and pharmaceutical regimens, to treat
	heart failure. We believe there are a substantial number of
	heart failure products under development by numerous
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies, and it is likely that other competitors
	will emerge.
	     
	Many of our existing and potential competitors have
	substantially greater research and product development
	capabilities and financial, scientific, marketing and human
	resources than we do. As a result, these competitors may succeed
	in developing competing therapies earlier than we do; obtain
	patents that block or otherwise inhibit our ability to further
	develop and commercialize our product candidates; obtain
	approvals from the FDA or other regulatory agencies for products
	more rapidly than we do; or develop treatments or
	108
	cures that are safer or more effective than those we propose to
	develop. These competitors may also devote greater resources to
	marketing or selling their products and may be better able to
	withstand price competition. In addition, these competitors may
	introduce or adapt more quickly to new technologies or
	scientific advances, which could render our technologies
	obsolete, and may introduce products that make the continued
	development of our product candidates uneconomical. These
	competitors may also be more successful in negotiating third
	party licensing or collaborative arrangements and may be able to
	take advantage of acquisitions or other strategic opportunities
	more readily than we can.
	     
	Our ability to compete successfully will depend on our continued
	ability to attract and retain skilled and experienced
	scientific, clinical development and executive personnel, to
	identify and develop viable heart failure product candidates and
	to exploit these products and compounds commercially before
	others are able to develop competitive products.
	     
	We believe the principal competitive factors affecting our
	markets include, but are not limited to:
|  |  |  | 
|  |  | the safety and efficacy of our product candidates; | 
|  | 
|  |  | the freedom to develop and commercialize cell-based therapies,
	including appropriate patent and proprietary rights protection; | 
|  | 
|  |  | the timing and scope of regulatory approvals; | 
|  | 
|  |  | the cost and availability of our products; | 
|  | 
|  |  | the availability and scope of third party reimbursement
	programs; and | 
|  | 
|  |  | the availability of alternative treatments. | 
	     
	We are still in the process of determining, among other things:
|  |  |  | 
|  |  | if MyoCell is safe and effective; | 
|  | 
|  |  | the timing and scope of regulatory approvals; and | 
|  | 
|  |  | the availability and scope of third party reimbursement programs. | 
	     
	Accordingly, we have a limited ability to predict how
	competitive MyoCell will be relative to existing treatment
	alternatives and/or treatment alternatives that are under
	development. See Business  Diagnosis and
	Management of Heart Failure.
	     
	If approved, MyoCell will compete with surgical, pharmaceutical
	and mechanical based therapies. Surgical options include heart
	transplantation and left ventricular reconstructive surgery.
	Although not readily accessible, heart transplantation has
	proven to be an effective treatment for patients with severe
	damage to the heart who locate a donor match and are in
	sufficiently good health to undergo major surgery. Mechanical
	therapies such as biventricular pacing, ventricular restraint
	devices and mitral valve therapies have been developed by
	companies such as Medtronic, Inc., Acorn Cardiovascular, Inc.,
	St. Jude Medical, Inc., World Heart Corporation, Guidant
	Corporation, a part of Boston Scientific, and Edwards
	Lifesciences Corp. Pharmaceutical therapies include
	anti-thrombotics, calcium channel blockers such as Pfizers
	Norvasc
	®
	and ACE inhibitors such as Sanofis
	Delix
	®
	.
	     
	The field of regenerative medicine is rapidly progressing, as
	many organizations are initiating or expanding their research
	efforts in this area. We are also aware of several competitors
	seeking to develop cell-based therapies for the treatment of
	cardiovascular disease, including MG Biotherapeutics, LLC (a
	joint venture between Genzyme Corporation and Medtronic, Inc.),
	Mytogen, Inc., Baxter International, Inc., Osiris Therapeutics,
	Inc., Viacell, Inc., Cytori Therapeutics, Inc., and potentially
	others.
	     
	It is our understanding that some of our large competitors have
	devoted considerable resources to developing a myoblast-based
	cell therapy for treating severe damage to the heart. For
	instance, Mytogen and MG Biotherapeutics, like Bioheart, have
	been seeking to develop cell-based therapies utilizing skeletal
	myoblasts isolated from muscle, expanded in culture, and
	injected into a patients heart to repair scar tissue. In
	September 2006, Mytogen completed treating patients enrolled in
	its U.S. Phase I clinical trial of catheter
	109
	injections of myoblasts and announced results in March 2007.
	Mytogen has announced that they anticipate they will commence
	enrollment in a Phase II, double blind, placebo-controlled
	clinical trial in early to mid- 2007. MG Biotherapeutics
	announced in February 2006 that it had ceased enrollment of new
	patients in its Phase II trial, the MAGIC Trial, after its
	data monitoring committee concluded there was a low likelihood
	that the trial would result in the hypothesized improvements in
	heart function.
	     
	Some organizations are involved in research using alternative
	cell sources, including bone marrow, embryonic and fetal tissue,
	umbilical cord and peripheral blood, and adipose tissue. For
	instance, Baxter Healthcare is currently conducting a U.S.
	Phase II study using stem cells extracted from peripheral
	blood as an investigational treatment for myocardial ischemia.
	Osiris Therapeutics is conducting a Phase I study using
	mesenchymal stem cells isolated from donor bone marrow, expanded
	in culture to treat damage caused by acute MI. Cytori
	Therapeutics is developing adipose-tissue derived stem cells
	intended to be used in cardiac patients in an autologous manner
	and is in preclinical investigations using large animal models.
	ViaCell is currently in preclinical development using allogeneic
	cells derived from umbilical cord blood for cardiac disease and
	they are expected to enter clinical trials in 2007.
	     
	For further information regarding our competitive risks, see
	Risk Factors  We face intense competition in the
	biotechnology and healthcare industries.
	Legal Proceedings
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell
	Transplants Asia, Limited, or the Plaintiffs, filed a complaint
	against us and Howard J. Leonhardt, individually, in the
	United States District Court, Western District of Tennessee. On
	February 7, 2000, we entered a license agreement, or the
	Original Law License Agreement, with Dr. Law and Cell
	Transplants International pursuant to which Dr. Law and
	Cell Transplants International granted us a license to certain
	patents, including the Primary MyoCell Patent, or the Law IP.
	The parties executed an addendum to the Original Law License
	Agreement, or the License Addendum, in July 2000, the provisions
	of which amended a number of terms of the Original License
	Agreement.
	     
	More specifically, the License Addendum provided, among other
	things:
|  |  |  | 
|  | 
|  |  | The parties agreed that we would issue, and we did issue, to
	Cell Transplants International a five-year warrant exercisable
	for 1.2 million shares of our common stock at an exercise
	price of $8.00 per share instead of, as originally
	contemplated under the Original Law License Agreement, issuing
	to Cell Transplants International or Dr. Law
	600,000 shares of our common stock and options to purchase
	600,000 shares of our common stock at an exercise price of
	$1.80. The share amounts and exercise prices do not take into
	account any subsequent recapitalizations or reverse stock splits. | 
|  | 
|  | 
|  |  | The parties agreed that our obligation to pay Cell Transplants
	International a $3 million milestone payment would be
	triggered upon our commencement of a bona fide U.S.
	Phase II human clinical trial that utilizes technology
	claimed under the Law IP instead of, as originally contemplated
	under the Original Law License Agreement, upon initiation of a
	FDA approved human clinical trial study of such technology in
	the United States. | 
	     
	The Plaintiffs are not challenging the validity of our license
	of the Law IP, but rather are alleging and seeking, among
	other things, a declaratory judgment that the License Addendum
	fails for lack of consideration. Based upon this argument, the
	Plaintiffs allege that we are in breach of the terms of the
	Original Law License Agreement for failure to, among other
	things, (i) issue to Cell Transplants International or
	Dr. Law the 600,000 shares of our common stock and
	options to purchase 600,000 shares of our common stock
	contemplated by the Original Law License Agreement and
	(ii) pay Cell Transplants International the $3 million
	milestone payment upon our commencement of an FDA approved human
	clinical study of MyoCell in the United States.
	     
	The Plaintiffs have alleged, among other things, certain other
	breaches of the Original Law License Agreement not modified by
	the License Addendum including a purported breach of our
	obligation to pay Plaintiffs royalties on gross sales of
	products that directly read upon the claims of the Primary
	MyoCell Patent and a purported breach of the contractual
	restriction on sublicensing the Primary MyoCell Patent to third
	110
	parties. The Plaintiffs are also alleging that we and
	Mr. Leonhardt engaged in a civil conspiracy against the
	Plaintiffs and that the court should toll any periods of
	limitation running against the Plaintiffs to bring any causes of
	action arising from or which could arise from the alleged
	breaches.
	     
	In addition to seeking a declaratory judgment that the License
	Addendum is not enforceable, the Plaintiffs are also seeking an
	accounting of all revenues, remunerations or benefits derived by
	us or Mr. Leonhardt from sales, provision and/or
	distribution of products and services that read directly on the
	Law
	IP, compensatory and punitive monetary damages and preliminary
	and permanent injunctive relief to prohibit us from sublicensing
	our rights to third parties.
	     
	We believe this lawsuit is without merit and intend to defend
	the action vigorously. We have filed a motion to dismiss the
	proceeding against both us and Mr. Leonhardt. In our motion
	to dismiss, we have pointed out that the Plaintiffs claims
	against us should be dismissed due to, among other things, the
	passage of the statute of limitations and the Plaintiffs
	failure to describe why the License Addendum should be viewed as
	being made without consideration. In our motion to dismiss, we
	have also described why the Plaintiffs claims against
	Mr. Leonhardt should be dismissed due to the failure to
	state a claim and lack of personal jurisdiction. On July 26,
	2007, the court granted our motion to dismiss Mr. Leonhardt in
	his individual capacity and the civil conspiracy claim. The
	court denied our motion to dismiss all other claims. We have
	filed and served our answer to the Plaintiffs complaint.
	We have also asserted counterclaims against the Plaintiffs for
	declaratory judgment that the License Addendum is a valid and
	subsisting agreement, and for breach of contract with respect to
	various obligations undertaken by the Plaintiffs in the Original
	License Agreement, as amended by the License Addendum.
	     
	While the complaint does not appear to challenge our rights to
	license the Law IP and we believe this lawsuit is without
	merit, this litigation, if not resolved to the satisfaction of
	both parties, may adversely impact our relationship with
	Dr. Law and could, if resolved unfavorably to us, adversely
	affect our MyoCell commercialization efforts.
	     
	Except as described above, we are not presently engaged in any
	material litigation and are unaware of any threatened material
	litigation. However, the biotechnology and medical device
	industries have been characterized by extensive litigation
	regarding patents and other intellectual property rights. In
	addition, from time to time, we may become involved in
	litigation relating to claims arising from the ordinary course
	of our business. See Risk Factors for a discussion
	of various litigation related risks we face.
	Facilities
	     
	Our headquarters are located in Sunrise, Florida and consist of
	8,600 square feet of space, which we lease at a current
	rent of approximately $116,000 per year. The lease expires
	in January 2010. In addition to our corporate offices, at this
	location, we maintain:
|  |  |  | 
|  |  | our MyoCell cell culturing facility for supply within the United
	States; and | 
|  | 
|  |  | a fully equipped cell culturing laboratory where we perform
	experimental work in the areas of improving cell culturing, cell
	engraftment, and other advanced research projects related to our
	core business. | 
	     
	We believe the space available at our headquarters will be
	sufficient to meet the needs of our operations for the
	foreseeable future.
	Employees
	     
	As of September 1, 2007, we had 28 employees,
	including six executive officers. A substantial majority of our
	employees work in our Sunrise, Florida headquarters. Each
	employee has signed a confidentiality, inventions assignment and
	proprietary rights agreement and a non-compete and
	non-solicitation agreement. None of our employees is covered by
	a collective bargaining agreement. We have never experienced
	employment-related work stoppages and consider our employee
	relations to be good.
	111
	MANAGEMENT
	Executive Officers and Directors
	     
	Set forth below is information regarding our executive officers
	and directors as of August 1, 2007.
|  |  |  |  |  |  |  | 
| Name |  | Age |  |  | Position | 
|  |  |  |  |  |  | 
| 
	William M. Pinon
 |  |  | 44 |  |  | President, Chief Executive Officer and Director | 
| 
	Howard J. Leonhardt
 |  |  | 45 |  |  | Executive Chairman and Chief Technology Officer | 
| 
	William H. Kline
 |  |  | 62 |  |  | Chief Financial Officer | 
| 
	Richard T. Spencer IV
 |  |  | 34 |  |  | Vice President of Clinical Affairs and Physician Relations | 
| 
	Nicholas M. Burke
 |  |  | 35 |  |  | Vice President of Financial Operations | 
| 
	Catherine Sulawske-Guck
 |  |  | 38 |  |  | Vice President of Administration and Human Resources | 
| 
	Samuel S. Ahn, M.D., MBA
 |  |  | 53 |  |  | Director | 
| 
	Bruce Carson
 |  |  | 44 |  |  | Director | 
| 
	Peggy A. Farley
 |  |  | 60 |  |  | Director | 
| 
	David J. Gury
 |  |  | 68 |  |  | Director | 
| 
	William P. Murphy, Jr., M.D. 
 |  |  | 83 |  |  | Director | 
| 
	Richard T. Spencer III
 |  |  | 71 |  |  | Director | 
| 
	Mike Tomas
 |  |  | 41 |  |  | Director | 
| 
	Linda Tufts
 |  |  | 53 |  |  | Director | 
	     Executive Officers
	     
	William M. Pinon.
	Mr. Pinon was appointed as our
	President and Chief Executive Officer in March 2007 and as a
	director in June 2007. He has nearly 20 years of
	operational and sales experience in the cardiovascular treatment
	industry. Mr. Pinon spent the past four years at Cordis
	Corporation, a Johnson & Johnson company, where he served
	most recently, from May 2006 until February 2007, as Worldwide
	Vice President of Sales and Marketing for the cardiovascular
	business and the drug eluting
	CYPHER
	tm
	stent. In that position, he was responsible for all aspects of
	sales and marketing management for interventional cardiology
	products worldwide. He previously served, from January 2005 to
	April 2006, as General Manager and Vice President of the Cordis
	business unit, Biologics Delivery Systems, a company focused on
	the delivery of biologics to treat congestive heart failure.
	There he helped to develop the company into a fully-integrated
	business, and managed all aspects of sales and marketing,
	including profitability, company vision, and long-range
	strategic planning. Mr. Pinon also served, from January
	2003 until December 2004, as Vice President of Commercial
	Operations for Cordis Cardiology, the business unit of Cordis
	focused on cardiovascular disease management. Prior to joining
	Cordis, Mr. Pinon worked for Centocor, Inc., also a Johnson
	& Johnson company, where he served as Executive Director of
	Sales for its cardiovascular business unit from August 2000
	through December 2002, and before that for Boehringer Mannheim
	Corporation Therapeutics from March 1992 to February 1998, where
	he managed the congestive heart failure business. Mr. Pinon
	received a B.S. in Biology from the University of Oregon in 1988.
	     
	Howard J. Leonhardt.
	Mr. Leonhardt is the co-founder
	of Bioheart. He has served as our Chairman of the Board since
	our incorporation in August 1999 and served as our Chief
	Executive Officer from August 1999 until March 2007. Effective
	March 2007, Mr. Leonhardt began serving as our Executive
	Chairman and Chief Technology Officer. In 1986,
	Mr. Leonhardt founded World Medical Manufacturing
	Corporation, or World Medical, and served as its Chief Executive
	Officer from 1986 until December 1998 when World Medical was
	acquired by Arterial Vascular Engineering, Inc., or AVE. AVE was
	acquired by Medtronic, Inc. in January 1999. Mr. Leonhardt
	was the co-inventor of World Medicals primary product, the
	TALENT (Taheri-Leonhardt) stent graft system. From December 1998
	until June 1999, Mr. Leonhardt served as President of
	112
	World Medical Manufacturing Corporation, a subsidiary of
	Medtronic. Scientific articles written by Mr. Leonhardt
	have been published in a number of publications including
	Techniques in Vascular and Endovascular Surgery and the Journal
	of Cardiovascular Surgery. Mr. Leonhardt received a diploma
	in International Trade from the Anoka-Hennepin Technical
	College, attended the University of Minnesota and Anoka-Ramsey
	Community College and holds an honorary Doctorate Degree in
	Biomedical Engineering from the University of Northern
	California.
	     
	William H. Kline.
	Mr. Kline has served as our Chief
	Financial Officer since August 2006. Previously, from October
	1999 until August 2006, Mr. Kline served as Senior Vice
	President for WildCard Systems, Inc., a debit card processing
	company that provides technology for electronic stored-value
	accounts and related Web-based software. At WildCard Systems,
	Mr. Kline was responsible for, among other things, the
	implementation of accounting, financial reporting and budget
	systems. He also was involved in all capital transactions at
	WildCard Systems, including the sale of the company to eFunds,
	Inc. in July 2005. Prior to joining WildCard Systems,
	Mr. Kline was the Partner-in-charge of the financial
	services practice for KPMG LLP in South Florida. Mr. Kline
	has over 30 years of diversified financial, operational and
	managerial experience and was the managing partner of
	KPMGs healthcare practice in Tulsa and Boston.
	Mr. Kline received an M.B.A. in Finance and Accounting from
	the Wharton School of the University of Pennsylvania in 1972, an
	M.S. in Statistics from the University of Delaware in 1971, and
	a B.A. in Mathematics from Harvard College in 1967.
	     
	Richard T. Spencer IV.
	Mr. Spencer has served as our
	Vice President of Clinical Affairs and Physician Relations since
	September 2004. Mr. Spencer has eight years of experience
	in the medical device industry, including two years, from 1997
	until 1999, as Technical Support Manager of Marketing at
	Medtronic Vascular, Inc., a company dedicated to the treatment
	of vascular disease and more recently, from August 2000 until
	September 2004, as Product Director of Global Drug Eluting Stent
	Marketing for the Cordis Cardiology Division of
	Johnson & Johnson, a cardiology concern dedicated to
	the treatment of coronary artery disease. Mr. Spencer
	received an M.B.A. from Columbia Business School in 2000, a J.D.
	from the University of Florida in 1997, and a B.A. in Political
	Science from Columbia University in 1994.
	     
	Nicholas M. Burke, C.P.A.
	Mr. Burke was appointed as
	our Vice President of Financial Operations in July 2007. From
	October 2001 through June 2007, Mr. Burke served as Vice
	President and Controller of Viragen, Inc., a publicly-traded
	bio-pharmaceutical company engaged in the research, development,
	manufacture and commercialization of therapeutic proteins for
	the treatment of cancers and viral diseases. Prior to joining
	Viragen, from October 1999 until October 2001, Mr. Burke
	served as Corporate Controller of SmartDisk Corporation, a
	computer peripherals technology company whose securities were
	publicly traded from October 1999 until May 2003. From September
	1994 until September 1999, Mr. Burke was a senior member of
	the audit staff of Ernst & Young LLP, concentrating his
	practice in the computer technology and biotechnology
	industries. Mr. Burke received a Masters Degree in
	Accounting from Florida International University in 1996 and a
	Bachelors Degree in Accounting from Florida International
	University in 1993.
	     
	Catherine Sulawske-Guck.
	Since January 2007,
	Ms. Sulawske-Guck has served as our Vice President of
	Administration and Human Resources. Ms. Sulawske-Guck
	joined Bioheart in the full-time capacity as Director of
	Administration and Human Resources in January 2004 after having
	served us in a consulting capacity since December 2001. Prior to
	joining Bioheart, from May 1989 until November 2001,
	Ms. Sulawske-Guck served as Director of Operations and
	Customer Service for World Medical.
	     Board of Directors
	     
	Samuel S. Ahn, M.D., MBA.
	Dr. Ahn has served as a
	member of our Board of Directors since January 2001. Since April
	2006, Dr. Ahn has served as the President of University
	Vascular Associates, a medical practice, and Vascular Management
	Associates, a healthcare management business. From July 1986 to
	April 2006, Dr. Ahn served as the Professor of Surgery in
	the Division of Vascular Surgery at UCLA, where he was also the
	Director of the Endovascular Surgery Program. Dr. Ahn is a
	member of the board of directors of several private companies.
	Dr. Ahn received an M.D. from Southwestern Medical School
	in Dallas in 1978 and a B.A. in biology from the University of
	Texas in 1974. He also received an M.B.A. from the UCLA
	113
	Anderson School of Management in August 2004. Dr. Ahn
	serves on five vascular journal editorial boards, and has
	published over 125 peer-reviewed manuscripts, 50 book
	chapters, and five textbooks, including one of the first
	textbooks on endovascular surgery. During the past
	15 years, he has provided consulting services to over
	40 biomedical companies, both new and established, and has
	authored over 15 patents.
	     
	Bruce C. Carson.
	Mr. Carson has served as a member
	of our Board of Directors since January 2001. Since May 2001,
	Mr. Carson has served as the Vice President of Sales of
	FinishMaster, Inc., a privately held company specializing in the
	distribution of paints and products to the automotive and
	industrial refinishing industries. From 1987 until May 2001,
	Mr. Carson was President of Badger Paint Plus, Inc., a
	privately held distributor of paints and products, until Badger
	Paint Plus merger with FinnishMaster, Inc. Mr. Carson
	is co-owner of the Southern Minnesota Express Hockey Club, a
	member of the North American Hockey League. Mr. Carson is
	also the founder and President of the Athletic Performance
	Academy in Eden Prairie, Minnesota, a privately held athletic
	training facility that has specialized in sports specific
	training for elite athletes since August 2004.
	     
	David J. Gury.
	Mr. Gury has served as a member of
	our Board of Directors since July 2005. Since June 2004,
	Mr. Gury has served as the principal of Gury Consulting,
	LLC in Boca Raton, Florida. In May 1984, Mr. Gury joined
	Nabi Biopharmaceuticals, a publicly traded biopharmaceutical
	company that primarily develops products for hepatitis and
	transplant, gram-positive bacterial infections and nicotine
	addiction, as President and Chief Operating Officer. He was
	elected Chairman of the Board, Chief Executive Officer and
	President in April 1992 and served in such positions until his
	retirement in May 2004. Prior to joining Nabi
	Biopharmaceuticals, Mr. Gury was employed in various
	administrative and executive positions with Alpha Therapeutics
	Corporation, a spin off of Abbott Laboratories. Since December
	2003, Mr. Gury has been a member of the board of directors
	of Oragenics, Inc., a publicly traded emerging biotechnology
	company, and was elected as Chairman in December 2004. In April
	2005, Mr. Gury was appointed by Floridas Governor Jeb
	Bush to serve as a Director on the Scripps Florida Funding
	Corporation Board. Mr. Gury received an M.B.A. from the
	University of Chicago in 1962 specializing in accounting and
	finance and an A.B. in economics from Kenyon College, Gambier,
	Ohio, in 1960. Mr. Gury is Chairman of the Florida Research
	Consortium and past Chairman and a member of BioFlorida,
	Floridas independent statewide bioscience organization.
	     
	Peggy A. Farley.
	Ms. Farley has served as a member
	of our Board of Directors since January 2007. Ms. Farley
	was appointed to our Board as a representative of Ascent Medical
	Technology Funds. Since January 1998, Ms. Farley has served
	as a managing director of the general partner and co-founder of
	the Ascent Medical Technology Funds. She is also the President
	and Chief Executive Officer of Ascent Capital Management, Inc.
	From 1984 until 1997, Ms. Farley was Chief Executive
	Officer of a set of firms that she developed as the locus for
	investment in the United States for non-US investors, engaging
	in venture capital investments, identifying and conducting
	acquisition transactions in the United States and South Asia as
	well as directing the management of private and corporate
	assets. From 1978 to 1984, she was with Morgan
	Stanley & Co. Incorporated, in the International Group
	of the Corporate Finance Division. Prior to joining Morgan
	Stanley, Ms. Farley served as consultant to U.S.
	corporations, including Avon, Ingersoll-Rand, Citibank, and
	Morgan Stanley. Her career in business began in the mid-1970s in
	Citibanks Athens-based Middle East and North Africa
	Regional Office. She received an M.A. from Columbia University
	in 1972 and an A.B. from Barnard College in 1970.
	     
	William P. Murphy, Jr., M.D.
	Dr. Murphy has served
	as a member of our Board of Directors since June 2003.
	Dr. Murphy founded Small Parts, Inc., a supplier of high
	quality mechanical components for design engineers, in 1964 and
	served as its Chairman until his retirement in April 2005. Small
	Parts, Inc. was acquired by Amazon.com, Inc. in March 2005. From
	October 1999 until October 2004, Dr. Murphy served as the
	Chairman and Chief Executive Officer of Hyperion, Inc., a
	medical diagnosis company which had an involuntary bankruptcy
	filed against it in December 2003. Dr. Murphy is the
	founder of Cordis Corporation (now Cordis Johnson &
	Johnson) which he led as President, Chairman and Chief Executive
	Officer at various times during his 28 years at Cordis
	until his retirement in October 1985. Cordis Johnson &
	Johnson is a leading firm in cardiovascular instrumentation.
	Dr. Murphy received an M.D. in 1947 from the University of
	Illinois and a B.S in pre-medicine from Harvard College in 1946.
	He also studied physiologic instrumentation
	114
	at Massachusetts Institute of Technology, or MIT. After a two
	year rotating internship at St. Francis Hospital in Honolulu, he
	become a Research Fellow in Medicine at the Peter Bent Brigham
	Hospital in Boston where he was the dialysis engineer on the
	first clinical dialysis team in the United States. He continued
	as an Instructor in Medicine and then a research Associate in
	Medicine at Harvard Medical School. Dr. Murphy is the
	author of numerous papers and owns 17 patents. He is the
	recipient of a number of honors, including the prestigious
	Lemelson-MIT Lifetime Achievement Award, the MIT Corporate
	Leadership Award, the Distinguished Service Award from North
	American Society of Pacing and Electrophysiology, and the Jay
	Malina Award from the Beacon Council of Miami, Florida.
	     
	Richard T. Spencer, III.
	Mr. Spencer has served as a
	member of our Board of Directors since December 2001. From April
	1982 until July 1987, Mr. Spencer was President of the
	Marketing Division of Cordis Corporation (now Cordis
	Johnson & Johnson) and a member of its executive
	committee and a Vice President of Cordis Dow Corporation, a
	joint venture of the Dow Chemical Company and Cordis to
	manufacture hollow fiber dialysers and machinery for dialysis.
	Mr. Spencer was Chief Operating Officer and held other
	executive positions with World Medical from 1993 to January
	1999. Mr. Spencer received a B.A. in Economics in 1959 from
	the University of Michigan. He has studied business theory, case
	studies and financial management while attending executive
	programs at the Stanford University School of Business, the
	University of Pennsylvanias Wharton School of Business and
	the Clemson University School of Business. Between his
	University of Michigan studies and embarking on a career in
	healthcare, Mr. Spencer served in Europe with the U.S. Army
	Counter Intelligence Corps as a military intelligence analyst
	with top secret security clearance. Mr. Spencer is also the
	founder and a member of the board of directors of Viacor, Inc.,
	a private company that is developing techniques for the
	percutaneous repair of heart mitral valves.
	     
	Mike Tomas.
	Mr. Tomas has served as a member of our
	Board of Directors since April 2003. Mr. Tomas was
	appointed to our Board as a representative of The Astri Group.
	Since January 2001, Mr. Tomas has served as President of
	The Astri Group, an early-stage private equity investment
	company providing capital, business development and strategic
	marketing support to emerging private companies. Prior to this,
	Mr. Tomas was President of Apex Capital from June 2000
	until January 2001, when the private equity investment company
	was acquired by The Astri Group. From 1984 until June 2000,
	Mr. Tomas was Chief Marketing Officer at Avantel-MCI, MCI
	Worldcoms joint venture with Grupo Financiero Banamex.
	Mr. Tomas is also a member of the board of directors of
	several private companies. Mr. Tomas received an M.B.A.
	from the University of Miami in 2000 and a B.A. in Industrial
	Organizational Psychology from Florida International University
	in 1990.
	     
	Linda Tufts.
	Ms. Tufts has served as a member of our
	Board of Directors since October 2004. Ms. Tufts was
	appointed to our Board as a representative of Tyco
	International, or Tyco. In connection with the recent spin-off
	of one of Tycos businesses into the entity now known as
	Covidien, Ltd., Tycos investment in our common stock is
	currently held by Covidien and Ms. Tufts serves as a
	representative of Covidien. Since 1989, Ms. Tufts has
	served as a Vice President and Partner of Fletcher Spaght, Inc.
	and leads its Healthcare/ Life Sciences Practice Group.
	Ms. Tufts is also a General Partner of Fletcher Spaght
	Ventures, a venture capital fund investing in emerging growth
	high technology and healthcare companies. Fletcher Spaght has
	been engaged by Tyco to manage certain of Tycos
	investments, including Tycos investment in Bioheart. Prior
	to joining Fletcher Spaght in 1989, Ms. Tufts was
	affiliated with the Sony Corporation of America as an internal
	consultant. From 1982 until 1988, Ms. Tufts was a manager
	with Bain & Company, a leading worldwide strategy
	consultancy. At Bain, she managed assignments in healthcare and
	service industries and was also a manager of Travenol Management
	Services, a Bain-Baxter joint program which provided consulting
	services to hospitals and other health providers. Before joining
	Bain in 1982, Ms. Tufts was a Consultant with Strategic
	Planning Associates, now Mercer Management Consulting.
	Ms. Tufts is also a member of the board of directors for
	several private companies. Ms Tufts received an S.M. in
	Management from the Sloan School of MIT in 1978 as well as an
	S.B. in Electrical Engineering and Computer Science and an S.B.
	in Humanities and Science from MIT in 1975.
	115
	Information Regarding the Board of Directors and Corporate
	Governance
	     Director Independence
	     
	Our Board of Directors has affirmatively determined that
	Ms. Farley, Mr. Gury, Mr. Tomas and
	Ms. Tufts meet the definition of independent
	director under Rule 4200(a)(15) of the National
	Association of Securities Dealers listing standards.
	     Family Relationships
	     
	Mr. Spencer, III, a member of our Board of Directors, is
	the father of Mr. Spencer, IV, our Vice President of
	Clinical Affairs and Physician Relations.
	     
	Mr. Leonhardt, our Executive Chairman and Chief Technology
	Officer, is the cousin of Mr. Bromley, our Vice President
	of Public Relations, and the brother-in-law of
	Ms. Sulawske-Guck, our Vice President of Administration and
	Human Resources.
	     
	Other than as set forth above, there are no family relationships
	among our officers and directors.
	     Director Appointment
	Rights
	     
	Pursuant to a Stockholder Agreement, dated February 5,
	2001, among us, Tyco Sigma Limited and Mr. Leonhardt,
	Mr. Leonhardt agreed that, for as long as he owns at least
	one-third of the outstanding shares of our common stock, there
	would either be a director designated by Tyco on the Board of
	Directors or that he would use commercially reasonable efforts
	to nominate at least one director reasonably acceptable to Tyco.
	In connection with the recent spin-off of one of Tycos
	businesses into the entity now known as Covidien, Ltd.,
	Tycos investment in our common stock is currently held by
	Covidien. Ms. Tufts is Covidiens current designee to
	our Board of Directors. Covidiens director designation
	rights will terminate upon the closing of this offering.
	     
	Pursuant to a Stockholder Agreement, dated March 31, 2003,
	among us, The Astri Group, LLC and Mr. Leonhardt,
	Mr. Leonhardt agreed that, for a period of three years from
	the date of the agreement, he would vote all shares owned by him
	and all other shares that he has the right to vote pursuant to
	proxies executed in his favor to elect a director designated by
	The Astri Group. Mr. Tomas was designated to our Board of
	Directors pursuant to this agreement.
	     
	Pursuant to a Stockholder Agreement, dated August 31, 2006,
	among us, Ascent Medical Technology Fund II and
	Mr. Leonhardt, Mr. Leonhardt agreed that, for a period
	of three years from the first annual meeting of shareholders
	following the date Ascent acquires an aggregate of
	390,177 shares of our common stock in accordance with the
	terms of the Subscription Agreement between Ascent and us, he
	would vote all shares owned by him and all other shares that he
	has the right to vote pursuant to proxies executed in his favor
	to elect a director designated by Ascent. In January 2007,
	Ms. Farley was appointed to the Board of Directors as
	Ascents designee. Ascents director designation
	rights will terminate upon the closing of this offering.
	     Board Committees
	     
	The Board has three committees: the Audit Committee, the
	Compensation Committee and the Governance & Nominating
	Committee.
	     
	The Board of Directors has adopted a written charter for each of
	the Audit Committee, the Compensation Committee and the
	Governance & Nominating Committee. The full text of
	these Committee charters are available on our website located at
	www.bioheartinc.com.
	116
	The following table describes the current members of each of the
	Board Committees:
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Governance | 
|  |  |  |  |  |  | and | 
|  |  | Audit |  | Compensation |  | Nominating | 
|  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	William M. Pinon
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Samuel S. Ahn, M.D., MBA
 |  |  |  |  |  |  |  |  |  |  | X |  | 
| 
	Bruce Carson
 |  |  |  |  |  |  | X |  |  |  |  |  | 
| 
	David J. Gury*
 |  |  | X | (1) |  |  |  |  |  |  |  |  | 
| 
	Peggy A. Farley
 |  |  |  |  |  |  | X |  |  |  | X | (1) | 
| 
	William P. Murphy, Jr., M.D.
 |  |  | X |  |  |  |  |  |  |  |  |  | 
| 
	Richard T. Spencer III
 |  |  | X |  |  |  |  |  |  |  |  |  | 
| 
	Mike Tomas*
 |  |  |  |  |  |  | X | (1) |  |  | X |  | 
| 
	Linda Tufts*
 |  |  | X |  |  |  |  |  |  |  |  |  | 
|  |  | 
| (1) | Currently serves as Chairperson of the Committee. | 
	     
	The Audit Committees primary function is to assist the
	Board in fulfilling its oversight responsibilities relating to
	(i) the quality and integrity of our financial statements
	and corporate accounting practices, (ii) our compliance
	with legal and regulatory requirements, (iii) the
	independent auditors qualifications and independence and
	(iv) the performance of our internal audit function and
	independent auditors. The specific responsibilities in carrying
	out the Audit Committees oversight role are delineated in
	the Audit Committee Charter.
	     
	The Board of Directors has determined that each member of the
	Audit Committee, other than Mr. Spencer, III and
	Dr. Murphy, is independent pursuant to
	Rule 4200(a)(15) of the NASDAQ Marketplace Rules. The SEC
	Rules and NASDAQ Marketplace Rules require us to have one
	independent Audit Committee member upon initial listing of our
	securities, a majority of independent Audit Committee members
	within 90 days of the initial listing of our securities and
	all independent Audit Committee members within one year of the
	initial listing of our securities. We intend to comply with
	these independence requirements within the time periods
	specified.
	     
	The Compensation Committees primary objectives include
	making recommendations to the Board of Directors regarding the
	compensation of our directors, executive officers, non-officer
	employees and consultants and administering our stock option
	plans, including our Officers and Employees Stock Option Plan
	and our Directors and Consultants Stock Option Plan.
	     
	The Board of Directors has determined that each member of the
	Compensation Committee, other than Mr. Carson, is
	independent pursuant to Rule 4200(a)(15) of the NASDAQ
	Marketplace Rules. The NASDAQ Marketplace Rules require us to
	have one independent Compensation Committee member upon initial
	listing of our securities, a majority of independent Audit
	Committee members within 90 days of the initial listing of
	our securities and all independent Compensation Committee
	members within one year of the initial listing of our
	securities. We intend to comply with these independence
	requirements within the time periods specified.
|  |  | 
|  | Governance & Nominating Committee | 
	     
	The primary objectives of the Governance & Nominating
	Committee include: (i) assisting the Board by identifying
	individuals qualified to become Board members and recommending
	to the Board the director
	117
	nominees for the next Annual Meeting of Shareholders;
	(ii) overseeing the governance of the corporation including
	recommending Corporate Governance Guidelines to the Board of
	Directors; (iii) leading the Board in its annual review of
	the Boards performance; and (iv) recommending to the
	Board director nominees for each Board Committee.
	     
	The Board of Directors has determined that each member of the
	Governance & Nominating Committee, other than
	Dr. Ahn, is independent pursuant to Rule 4200(a)(15)
	of the NASDAQ Marketplace Rules.
	     
	The Governance & Nominating Committee was established
	in January 2007.
	     
	The Governance & Nominating Committees Charter
	provides that shareholder nominees to the Board of Directors
	will be evaluated using the same guidelines and procedures used
	in evaluating nominees nominated by other persons. In evaluating
	director nominees, the Governance & Nominating Committee
	will consider the following factors:
|  |  |  | 
|  |  | the appropriate size and the diversity of our Board; | 
|  | 
|  |  | our needs with respect to the particular talents and experience
	of our directors; | 
|  | 
|  |  | the knowledge, skills and experience of nominees, including
	experience in technology, business, finance, administration or
	public service, in light of prevailing business conditions and
	the knowledge, skills and experience already possessed by other
	members of the Board; | 
|  | 
|  |  | familiarity with national and international business matters; | 
|  | 
|  |  | experience in political affairs; | 
|  | 
|  |  | experience with accounting rules and practices; | 
|  | 
|  |  | whether such person qualifies as an audit committee
	financial expert pursuant to the SEC Rules; | 
|  | 
|  |  | appreciation of the relationship of our business to the changing
	needs of society; and | 
|  | 
|  |  | the desire to balance the considerable benefit of continuity
	with the periodic injection of the fresh perspective provided by
	new members. | 
	     
	In identifying director nominees, the Governance &
	Nominating Committee will first evaluate the current members of
	the Board of Directors willing to continue in service. Current
	members of the Board with skills and experience that are
	relevant to our business and who are willing to continue in
	service shall be considered for re-nomination, balancing the
	value of continuity of service by existing members of the Board
	with that of obtaining a new perspective. Generally, the
	Governance & Nominating Committee strives to assemble a
	Board of Directors that brings to us a variety of perspectives
	and skills derived from business and professional experience. In
	doing so, the Governance & Nominating Committee will also
	consider candidates with appropriate non-business backgrounds.
	If any member of the Board does not wish to continue in service
	or if the Governance & Nominating Committee or the Board
	decides not to re-nominate a member for re-election, the
	Governance & Nominating Committee will identify the desired
	skills and experience of a new nominee in light of the criteria
	above. Other than the foregoing, there are no specific, minimum
	qualifications that the Governance & Nominating Committee
	believes that a Committee-recommended nominee to the Board of
	Directors must possess, although the Governance & Nominating
	Committee may also consider such other factors as it may deem
	are in our and our shareholders best interests.
	     
	In its deliberations, the Governance & Nominating Committee
	is aware that our Board must, within one year of the date of our
	initial listing on the NASDAQ Global Market, be comprised of a
	majority of independent directors, as such term is
	defined by the NASDAQ Marketplace Rules. The Governance &
	Nominating Committee also believes it appropriate for certain
	key members of our management to participate as members of the
	Board.
	     
	The Governance & Nominating Committee and Board of Directors
	are polled for suggestions as to individuals meeting the
	criteria of the Governance & Nominating Committee. Research
	may also be performed to identify qualified individuals.
	118
	Communications with the Board of Directors
	     
	In January 2007, the Board of Directors adopted a Shareholder
	Communication Policy for shareholders wishing to communicate
	with various Board committees and individual members of the
	Board of Directors. Shareholders wishing to communicate with the
	Board of Directors, the Governance & Nominating Committee
	and specified individual members of the Board of Directors can
	send communications to the Board of Directors and, if
	applicable, to the Governance & Nominating Committee or
	to specified individual directors in writing c/o Catherine
	Sulawske-Guck,
	Bioheart, Inc., 13794 NW 4th Street, Suite 212,
	Sunrise, FL 33325. We do not screen such mail and all such
	letters will be forwarded to the intended recipient.
	Legal Proceedings
	     
	There are no pending, material legal proceedings to which any
	director, officer or affiliate of Bioheart, any owner of record
	or beneficially of more than five percent of any class of voting
	securities of Bioheart, or any associate of any such director,
	officer, affiliate of Bioheart, or security holder is a party
	adverse to Bioheart or any of its subsidiaries or has a material
	interest adverse to Bioheart.
	Code of Business Conduct and Ethics
	     
	We have adopted a Code of Ethics that applies to our principal
	executive officer, principal financial officer, principal
	accounting officer and persons performing similar functions. We
	have also adopted a Code of Business Conduct and Ethics
	applicable to all employees, officers, directors and consultants
	of the Company. Copies of the Code of Ethics and the Code of
	Business Conduct and Ethics are available on our website at
	www.bioheartinc.com.
	Whistleblower Policy
	     
	In January 2007, the Board of Directors adopted Procedures for
	the Submission, Receipt and Handling of Concerns and Complaints
	Regarding Internal Controls and Auditing Matters, or a
	whistleblower policy. This policy outlines the process for the
	submission, receipt, retention and treatment of concerns and
	complaints received by us regarding our and our affiliates
	respective accounting, auditing and internal controls practices
	and procedures, including the process for the confidential,
	anonymous submission by our directors, officers and employees of
	concerns regarding questionable accounting or auditing matters.
	Compensation Committee Interlocks and Insider
	Participation
	     
	No member of the Compensation Committee has been an officer or
	employee of ours at any time. Also, none of our executive
	officers serves, nor served in 2006, on the board of directors
	or compensation committee of a company with an executive officer
	serving on our Board of Directors or Compensation Committee.
	119
	COMPENSATION DISCUSSION & ANALYSIS
	     
	The primary goals of our Compensation Committee with respect to
	executive compensation are to attract and retain the most
	talented and dedicated executives possible, to assure that our
	executives are compensated effectively in a manner consistent
	with our strategy and competitive practice and to align
	executives incentives with shareholder value creation. To
	achieve these goals, our Compensation Committee, with
	managements input, recommends executive compensation
	packages to our Board of Directors that are generally based on a
	mix of salary, discretionary bonus and equity awards. Although
	our Compensation Committee has not adopted any formal guidelines
	for allocating total compensation between equity compensation
	and cash compensation, we believe it is important for these
	executives to have equity ownership in our company to provide
	them with long-term incentives to build value for our
	shareholders. Accordingly, we generally award our executive
	officers, other than our Executive Chairman and Chief Technology
	Officer, initial option grants upon the commencement of their
	employment with us and ongoing option grants as circumstances
	warrant. Our Executive Chairman and Chief Technology Officer
	owns a significant percentage of our outstanding common stock
	and, accordingly, we believe his interests are strongly aligned
	with the interests of our shareholders. We intend to implement
	and maintain compensation plans that tie a substantial portion
	of our executives overall compensation to achievement of
	corporate goals and
	value-creating
	milestones. We believe that performance and equity-based
	compensation are important components of the total executive
	compensation package for maximizing shareholder value while, at
	the same time, attracting, motivating and retaining high-quality
	executives.
	     
	We have not retained a compensation consultant to review our
	policies and procedures with respect to executive compensation.
	We conduct an annual review of the aggregate level of our
	executive compensation, as well as the mix of elements used to
	compensate our executive officers. The Compensation Committee
	develops our compensation plans by utilizing publicly available
	compensation data for national and regional companies in the
	biopharmaceutical industry and/or the South Florida market. We
	believe that the practices of this group of companies provide us
	with appropriate compensation benchmarks, because these
	companies have similar organizational structures and tend to
	compete with us for executives and other employees. For
	benchmarking executive compensation, we typically review the
	compensation data we have collected from the complete group of
	companies, as well as a subset of the data from those companies
	that have a similar number of employees as our company.
	     
	Our Compensation Committee may retain the services of
	third-party executive compensation specialists from time to
	time, as it sees fit, in connection with the establishment of
	cash and equity compensation and related policies.
	Elements of Compensation
	     
	Our Compensation Committee evaluates individual executive
	performance with a goal of setting compensation at levels the
	Compensation Committee believes are comparable with executives
	in other companies of similar size and stage of development
	operating in the biopharmaceutical industry and/or the South
	Florida market. The compensation received by our executive
	officers consists of the following elements:
	     
	Base Salary.
	Base salaries for our executives are
	established based on the scope of their responsibilities and
	individual experience, taking into account competitive market
	compensation paid by other companies for similar positions
	within our industry and geographic market. Base salaries are
	reviewed at least annually, and adjusted from time to time to
	realign salaries with market levels after taking into account
	individual responsibilities, performance and experience.
	     
	Discretionary Annual Bonus.
	In addition to base salaries,
	our Compensation Committee has the authority to award
	discretionary annual bonuses to our executive officers. In 2006,
	the Compensation Committee awarded discretionary cash bonuses of
	$1,000 to each of our executive officers. The annual incentive
	bonuses are intended to compensate officers for achieving
	corporate goals and for achieving what the Compensation
	Committee believes to be
	value-creating
	milestones. Our annual bonus is paid in cash in an amount
	reviewed and approved by our Compensation Committee. Each
	executive officer is eligible for a discretionary annual bonus
	up to an amount equal to 50% of such executive officers
	salary.
	120
	     
	The Compensation Committee expects to adopt a more formal
	process for discretionary annual bonuses in 2007. The
	Compensation Committee intends to utilize annual incentive
	bonuses to compensate officers for achieving financial and
	operational goals and for achieving individual annual
	performance objectives. These objectives will vary depending on
	the individual executive, but will relate generally to strategic
	factors such as establishment and maintenance of key strategic
	relationships, development of our product candidates,
	identification and advancement of additional product candidates,
	and to financial factors such as improving our results of
	operations and increasing the price per share of our common
	stock.
	     
	Long-Term Incentive Program.
	At present, our long-term
	compensation consists primarily of stock options. Our option
	grants are designed to align managements performance
	objectives with the interests of our shareholders. Our
	Compensation Committee grants options to key executives in order
	to enable them to participate in the
	long-term
	appreciation
	of our shareholder value, while personally feeling the impact of
	any business setbacks, whether
	Company-specific
	or
	industry based. We have not adopted stock ownership guidelines,
	and, other than for Mr. Leonhardt, our equity benefit plans
	have provided the principal method for our executive officers to
	acquire equity or
	equity-linked
	interests
	in our company.
	     
	Since inception, we have granted equity awards to our executive
	officers through our Officers and Employees Stock Option Plan,
	which was adopted by our Board of Directors and shareholders to
	permit the grant of stock options to our officers and employees.
	The initial option grant made to each executive upon joining us
	is primarily based on competitive conditions applicable to the
	executives specific position. In addition, the
	Compensation Committee considers the number of options owned by
	other executives in comparable positions within our company and
	has established stock option targets for specified categories of
	executives. We believe this strategy is consistent with the
	approach of other development stage companies in our industry
	and, in our Compensation Committees view, is appropriate
	for aligning the interests of our executives with those of our
	shareholders over the long term.
	     
	We do not have any program, plan or obligation that requires us
	to grant equity compensation on specified dates and, because we
	have not been a public company, we have not made equity grants
	in connection with the release or withholding of material
	non-public information. Authority to make equity grants to
	executive officers rests with our Compensation Committee,
	although our Compensation Committee does consider the
	recommendations of our Executive Chairman for officers other
	than himself.
	     
	In 2006, certain named executive officers were awarded stock
	options under our Officers and Employees Stock Option Plan in
	the amounts indicated in the section below entitled Grants
	of Plan Based Awards. These equity awards included the
	grant of a stock option and warrant for an aggregate of 471,058
	shares of common stock to Mr. Bromley, our Vice President
	of Public Relations, pursuant to the terms of a letter agreement
	we entered into with Mr. Bromley in August 2006, or the
	Bromley Letter Agreement. Mr. Bromley was also issued
	47,658 shares of our common stock pursuant to the Bromley Letter
	Agreement. Prior to entering the Bromley Letter Agreement,
	certain disputes had arisen between Mr. Bromley and us as
	to the number of stock options he had been awarded since he
	commenced his employment with us in December 1999. The shares,
	options and warrants granted to Mr. Bromley pursuant to the
	Bromley Letter Agreement were issued in settlement of any unpaid
	salary or other compensation for services provided to us by
	Mr. Bromley from December 1999 through August 2006 and in
	consideration for Mr. Bromleys release of any claims
	he may have against us related to or arising from his employment
	or any compensation owed to him.
	     
	Other Compensation.
	We maintain broad-based benefits that
	are provided to full-time employees, including health insurance,
	life and disability insurance, dental insurance and vision
	insurance. In 2006, we agreed to reimburse Mr. Bromley for
	federal and state income taxes he pays in connection with our
	issuance to him of 47,658 shares of our common stock
	pursuant to the terms of the Bromley Letter Agreement. The
	perquisite was negotiated as part of our settlement with
	Mr. Bromley and we do not anticipate providing similar
	perquisites to him or any of our executive officers on a
	going-forward basis.
	     
	Compensation of New Chief Executive Officer.
	Mr. Pinon was appointed as our Chief Executive Officer
	in March 2007. His base salary for 2007 has been set at $275,000
	and he received options to purchase 169,890 shares of our common
	stock upon the commencement of his employment with an exercise
	price of $8.47. The options are scheduled to vest ratably over a
	four year period.
	121
	Compensation Committee Report
	     
	The Compensation Committee has reviewed and discussed the
	Compensation Discussion & Analysis set forth above with
	management and, based upon such review and discussions, the
	Compensation Committee has recommended to the Board of Directors
	that the Compensation Discussion & Analysis be included in
	this prospectus.
|  |  | 
|  | THE COMPENSATION COMMITTEE OF THE | 
|  | BOARD OF DIRECTORS | 
|  | Mike Tomas | 
|  | Bruce Carson | 
|  | Peggy A. Farley | 
	Summary Compensation Table
	     
	The following table sets forth, for the fiscal year ended
	December 31, 2006, the aggregate compensation awarded to,
	earned by or paid to Mr. Leonhardt, who served as our Chief
	Executive Officer in 2006, both persons who served as our Chief
	Financial Officer during 2006, and our two other most highly
	compensated executive officers who were serving at
	December 31, 2006, or collectively, the Named Executive
	Officers.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Long-Term Compensation Awards |  |  |  |  | 
|  |  |  |  | Annual Compensation |  |  |  |  |  |  | 
|  |  |  |  |  |  | Stock |  | Option |  | All Other |  |  | 
| Name and Principal Position |  | Year |  | Salary |  | Bonus |  | Awards |  | Awards(1) |  | Compensation |  | Total | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 2006 |  |  | $ | 151,000 |  |  | $ | 1,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 152,000 |  | 
|  | Executive Chairman and Chief Technology
	Officer
	(2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	William H.
	Kline
	(3)
 |  |  | 2006 |  |  | $ | 51,000 |  |  | $ | 1,000 |  |  |  |  |  |  | $ | 97,500 | (4) |  |  |  |  |  | $ | 149,500 |  | 
|  | Chief Financial Officer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Brian Neill
	(5)
 |  |  | 2006 |  |  | $ | 45,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 45,000 |  | 
|  | Former Chief Financial Officer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Richard T. Spencer, IV
 |  |  | 2006 |  |  | $ | 126,000 |  |  | $ | 1,000 |  |  |  |  |  |  | $ | 19,500 | (6) |  |  |  |  |  | $ | 146,500 |  | 
|  | Vice President of Clinical Affairs and Physician Relations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Scott Bromley
 |  |  | 2006 |  |  | $ | 131,000 |  |  | $ | 1,000 |  |  | $ | 366,429 | (7) |  | $ | 2,928,000 | (8) |  | $ | 153,000 | (9) |  | $ | 3,579,429 |  | 
|  | Vice President of Public Relations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
| (1) | Amount reflects the expensed fair value of stock options granted
	in 2006, calculated in accordance with
	SFAS No. 123(R). See Note 9 of the Notes to
	Consolidated Financial Statements  Stock
	Options for the year ended December 31, 2006 for a
	discussion of assumptions made in determining the grant date
	fair value and compensation expense of our stock options. | 
|  | 
| (2) | Mr. Leonhardt served as our Chief Executive Officer during
	all of 2006. | 
|  | 
| (3) | Mr. Kline commenced his employment with us in August 2006. | 
|  | 
|  | 
| (4) | Represents the expensed fair market value of options to purchase
	154,445 shares of our common stock granted August 7, 2006,
	with an exercise price of $5.67 per share. The options vest in
	four equal installments on each of August 7, 2007,
	August 7, 2008, August 7, 2009 and August 7, 2010. | 
|  | 
|  | 
| (5) | Mr. Neill resigned effective April 30, 2006. | 
|  | 
|  | 
| (6) | Represents the expensed fair market value of options to purchase
	15,445 shares of our common stock granted April 19, 2006,
	with an exercise price of $5.67 per share. The options vest in
	four equal installments on each of April 19, 2007,
	April 19, 2008, April 19, 2009 and April 19, 2010. | 
|  | 
|  | 
|  | 
| (7) | Relates to a grant of 47,658 shares to Mr. Bromley in
	accordance with the terms of the Bromley Letter Agreement. | 
|  | 
|  | 
|  | 
| (8) | Represents the expensed fair market value of (i) options to
	purchase 282,635 shares of our common stock granted
	August 24, 2006, with an exercise price of $5.67 per share
	and (ii) a warrant to purchase 188,423 shares of our
	common stock granted August 24, 2006, with an exercise
	price of $5.67 per share. | 
|  | 
	122
|  |  | 
| (9) | Relates to amounts to be paid to Mr. Bromley to reimburse
	him for federal and state income taxes due in connection with
	his receipt of 47,658 shares of our common stock in
	accordance with the Bromley Letter Agreement. | 
	     Bromley Letter
	Agreement
	     
	On August 24, 2006, we entered into the Bromley Letter
	Agreement with Mr. Bromley. Prior to entering into the
	Bromley Letter Agreement, certain disputes had arisen between
	Mr. Bromley and us as to the number of stock options
	awarded to Mr. Bromley and the amount of unpaid salary and
	other compensation owed to Mr. Bromley since he commenced
	his employment with us in December 1999. The shares, options and
	warrants granted to Mr. Bromley pursuant to the Bromley
	Letter Agreement were issued to settle the disputed items and in
	consideration of the officers release of any claims he may
	have against the Company related to arising from his employment
	or any compensation owed to him. Pursuant to the Bromley Letter
	Agreement:
|  |  |  | 
|  | 
|  |  | we issued to Mr. Bromley 47,658 shares of our common stock
	and agreed to reimburse Mr. Bromley for federal and state
	income taxes he will be required to pay in connection with his
	receipt of such shares; | 
|  | 
|  | 
|  | 
|  |  | we granted to Mr. Bromley a
	fully-vested
	incentive
	stock option to purchase 282,635 shares of our common stock at
	an exercise price of $5.67 per share; and | 
|  | 
|  | 
|  | 
|  |  | we granted to Mr. Bromley a fully-vested warrant to
	purchase 188,423 shares of our common stock at an exercise
	price of $5.67 per share. | 
|  | 
	     
	Pursuant to the Bromley Letter Agreement, we also agreed to pay
	Mr. Bromley an annual base salary of $130,000 for his
	continued provision of services as our Vice President of Public
	Relations. Mr. Bromleys employment with us may be
	terminated by him or us at any time and for any reason. Other
	than this agreement, we do not have any employment agreements
	with any of our Named Executive Officers.
	     Grants of Plan Based
	Awards
	     
	In 2006, the Compensation Committee approved option awards under
	our Officers and Employees Stock Option Plan to certain of our
	Named Executive Officers and awarded stock and warrants to
	Mr. Bromley. Our Compensation Committee has not established
	guidelines for the grant of
	plan-based
	awards for
	2007. Set forth below is information regarding awards granted
	during 2006.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | All Other |  |  |  |  |  | 
|  |  |  |  |  |  | Option |  |  |  |  |  | 
|  |  |  |  | All Other |  |  | Awards: |  |  |  |  | Grant Date |  | 
|  |  |  |  | Stock Awards: |  |  | Number of |  |  | Exercise or Base |  |  | Fair Value of |  | 
|  |  |  |  | Number of |  |  | Securities |  |  | Price of Option |  |  | Stock and |  | 
|  |  |  |  | Shares of |  |  | Underlying |  |  | Awards |  |  | Option |  | 
| Name |  | Grant Date |  |  | Stock (#) |  |  | Options (#) |  |  | ($/share) |  |  | Awards |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	William H. Kline
 |  |  | 8/7/06 |  |  |  |  |  |  |  | 154,445 | (1) |  | $ | 5.67 |  |  | $ | 960,000 |  | 
| 
	Richard T. Spencer, IV
 |  |  | 4/19/06 |  |  |  |  |  |  |  | 15,445 | (2) |  | $ | 5.67 |  |  | $ | 96,000 |  | 
| 
	Scott Bromley
 |  |  | 8/24/06 |  |  |  | 47,658 |  |  |  |  |  |  |  |  |  |  | $ | 366,429 |  | 
|  |  |  | 8/24/06 |  |  |  |  |  |  |  | 471,058 | (3) |  | $ | 5.67 |  |  | $ | 2,928,000 |  | 
|  |  | 
| (1) | The options vest in four equal installments on each of
	August 7, 2007, August 7, 2008, August 7, 2009
	and August 7, 2010. | 
|  | 
|  | 
| (2) | The options vest in four equal installments on each of
	April 19, 2007, April 19, 2008, April 19, 2009
	and April 19, 2010. | 
|  | 
|  | 
|  | 
| (3) | Includes (i) options to purchase 282,635 shares of our
	common stock granted August 24, 2006, with an exercise
	price of $5.67 per share and (ii) a warrant to
	purchase 188,423 shares of our common stock granted
	August 24, 2006, with an exercise price of $5.67 per
	share. | 
|  | 
	     Our Stock Option
	Plans
	     
	In December 1999, our Board of Directors and shareholders
	adopted our Officers and Employees Stock Option Plan, or the
	Employee Plan, and the Directors and Consultants Stock Option
	Plan, or the Directors Plan. The Employees Plan and the
	Directors Plan are collectively referred to herein as the Plans.
	The Plans are administered by the Compensation Committee. The
	objectives of the Plans include attracting and retaining key
	personnel by encouraging stock ownership in the Company by such
	persons.
	123
|  |  | 
|  | Options Available for Issuance | 
	     
	There are an aggregate of 3,088,898 shares of common stock
	authorized for options grants under the Employee Plan and
	Director Plan. As of June 30, 2007, an aggregate of 969,362
	shares of common stock were available for grant under the Plans.
	The options to be delivered under the Plans will be made
	available, at the discretion of the Compensation Committee, from
	authorized but unissued shares or outstanding options that
	expire or are cancelled. If shares covered by an option cease to
	be issuable for any reason such number of shares will no longer
	count against the shares authorized under the Plans and may
	again be granted under the Plans.
|  |  | 
|  | Material Terms of the Plans | 
	     
	The Employee Plan provides for the grant of options to employees
	and officers, and the Director Plan provides for the grant of
	options to directors, consultants and certain other
	non-employees. Only the Employee Plan permits the granting of
	incentive stock options within the meaning of
	Section 422 of the Internal Revenue Code of 1986, as
	amended from time to time, or the Code, and both Plans permit
	grants of
	non-qualified
	options (options that are not incentive stock options). As of
	the date of this prospectus, all options granted to employees
	under the Plans are incentive stock options and all options
	granted to persons other than employees are
	non-qualified
	options.
	     
	The Compensation Committee determines those individuals who
	shall receive options, the time period during which the options
	may be partially or fully exercised, the number of shares that
	may be purchased under each option and the option price, as well
	as other terms in their discretion. However, in no event shall
	an option be exercisable after the expiration of 10 years
	from the date of the grant of the option. In addition, no person
	is entitled to be granted options to purchase more than an
	aggregate of 370,668 shares of our common stock pursuant to the
	Plans. Unless otherwise provided in any option agreement, each
	outstanding option shall become fully exercisable in the event
	of a change in control (as such term is defined in
	the Plans). In connection with a liquidation of the company or
	any merger, reorganization or similar corporate transaction in
	which we are not the surviving corporation and the successor
	corporation does not assume our outstanding options, the
	Compensation Committee or Board of Directors may cancel any
	options that remain unexercised effective as of the closing of
	such transaction.
	     
	Each option is evidenced by an option agreement. In granting
	options, the Compensation Committee takes into consideration the
	contribution the person has made to our success and such other
	factors as the Compensation Committee shall determine. The Plans
	provide for circumstances under which the options shall
	terminate.
	     
	The option price per share of any option shall be any price
	determined by the Compensation Committee but shall not be less
	than the par value per share; provided, that in no event shall
	the option price per share of any incentive stock option be less
	than the Fair Market Value (as determined under the
	Plans) of the shares underlying such option on the date the
	option is granted.
	124
	     Outstanding Equity Awards at
	Fiscal Year End
	     
	The following table sets forth outstanding equity awards held by
	our Named Executive Officers as of December 31, 2006.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Number of Securities |  |  |  |  | 
|  |  | Underlying Unexercised |  |  |  |  | 
|  |  | Options and Warrants |  |  |  |  | 
|  |  |  |  | Option |  | Option | 
| Name |  | Exercisable |  | Unexercisable |  | Exercise Price |  | Expiration Date | 
|  |  |  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 23,167 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/11 | 
|  |  |  |  | 3,212 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/15 | 
| 
	William H. Kline
 |  |  |  |  |  |  | 154,445 | (1) |  | $ | 5.67 |  |  | 8/7/16 | 
| 
	Brian Neill
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Richard T. Spencer, IV
 |  |  | 30,889 |  |  |  | 30,889 | (2) |  | $ | 5.67 |  |  | 10/1/14 | 
|  |  |  |  | 309 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/15 | 
|  |  |  |  |  |  |  |  | 15,445 | (3) |  | $ | 5.67 |  |  | 4/19/16 | 
| 
	Scott Bromley
 |  |  | 61,778 |  |  |  |  |  |  | $ | 1.28 |  |  | 12/25/09 | 
|  |  |  |  | 25,947 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/18/10 | 
|  |  |  |  | 309 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/15 | 
|  |  |  |  | 282,635 |  |  |  |  |  |  | $ | 5.67 |  |  | 8/24/16 | 
|  |  |  |  | 188,423 |  |  |  |  |  |  | $ | 5.67 |  |  | 8/24/16 | 
|  |  | 
| (1) | The options vest in four equal installments on each of
	August 7, 2007, August 7, 2008, August 7, 2009
	and August 7, 2010. | 
|  | 
| (2) | The options vest in two equal installments on each of
	October 1, 2007 and October 1, 2008. | 
|  | 
| (3) | The options vest in four equal installments on each of
	April 19, 2007, April 19, 2008, April 19, 2009
	and April 19, 2010. | 
	     Option Exercises
	     
	During the 2006 fiscal year, none of our Named Executive
	Officers exercised any options to purchase shares of our common
	stock.
	     Pension Benefits
	     
	We do not have any plan that provides for payments or other
	benefits at, following, or in connection with the retirement of
	any of our employees.
	     Nonqualified Defined
	Contribution and Other Nonqualified Deferred Compensation
	Plans
	     
	We do not have any defined contribution or other plan that
	provides for the deferral of compensation on a basis that is not
	tax-qualified.
	     Potential Payments Upon
	Termination or Change-In Control
	     
	We do not have any contract, agreement, plan or arrangement that
	provides for any payment to any of our Named Executive Officers
	at, following, or in connection with a termination of the
	employment of such Named Executive Officer, a change in control
	of the Company or a change in such Named Executive
	Officers responsibilities.
	     Director Compensation
	     
	We currently have eight non-employee directors that qualify for
	compensation. Our non-employee directors do not receive cash
	compensation for their services as directors. However, in August
	of each year, each non-employee director receives a grant of
	options to purchase 6,178 shares of our common stock
	provided that he or she has served as a member of our Board of
	Directors for at least six months and one day of the twelve
	month period immediately preceding the date of grant. In
	addition, we reimburse non-employee directors for actual
	out-of-pocket expenses incurred. The following table sets forth,
	for the fiscal year ended December 31, 2006, the aggregate
	compensation awarded to, earned by or paid to our non-employee
	directors.
	125
	Ms. Farley joined the Board of Directors in January 2007
	and, accordingly, did not receive any compensation for serving
	as a director in 2006.
|  |  |  |  |  |  |  |  |  | 
|  |  | Option |  |  |  | 
| Name |  | Awards(1)(2)(3) |  |  | Total |  | 
|  |  |  |  |  |  |  | 
| 
	Samuel S. Ahn, M.D., MBA
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	Bruce Carson
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	David J. Gury
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	William P. Murphy, Jr., M.D. 
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	Richard T. Spencer III
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	Mike Tomas
 |  | $ | 36,700 | (4) |  | $ | 36,700 |  | 
| 
	Linda Tufts
 |  | $ | 36,700 | (5) |  | $ | 36,700 |  | 
|  |  | 
| (1) | Amount reflects the expensed fair value of stock options granted
	in 2006, calculated in accordance with
	SFAS No. 123(R). See Note 9 of the Notes to
	Consolidated Financial Statements  Stock
	Options for the year ended December 31, 2006 for a
	discussion of assumptions made in determining the grant date
	fair value and compensation expense of our stock options. | 
|  | 
|  | 
| (2) | Each person listed received options to purchase 6,178 shares of
	our common stock granted August 1, 2006, with an exercise
	price of $7.69 per share. The options vested immediately
	upon grant. | 
|  | 
|  | 
| (3) | The grant date fair value of the stock options issued to
	directors in 2006 is equal to the expensed fair value of such
	stock options. | 
|  | 
| (4) | Options were issued in the name of the Astri Group, LLC, over
	which Mr. Tomas has shared voting and investment power. | 
|  | 
| (5) | Options were issued in the name of Tyco International.
	Ms. Tufts does not have voting and investment power over
	these securities and disclaims beneficial ownership thereof. | 
	     Limitations on Liability and
	Indemnification
	     
	Our articles of incorporation require us to indemnify and limit
	the liability of directors to the fullest extent permitted by
	the Florida Business Corporation Act, or the FBCA, as it
	currently exists or as it may be amended in the future.
	     
	Pursuant to the FBCA, a Florida corporation may indemnify any
	person who may be a party to any third party proceeding by
	reason of the fact that such person is or was a director,
	officer, employee or agent of the corporation, or is or was
	serving at the request of the corporation as a director,
	officer, employee, or agent of another entity, against liability
	incurred in connection with such proceeding (including any
	appeal thereof) if he or she acted in good faith and in a manner
	he or she reasonably believed to be in, or not opposed to, the
	best interests of the corporation, and, with respect to any
	criminal action or proceeding, had no reasonable cause to
	believe his or her conduct was unlawful.
	     
	In addition, in accordance with the FBCA, a Florida corporation
	is permitted to indemnify any person who may be a party to a
	derivative action if such person acted in any of the capacities
	set forth in the preceding paragraph, against expenses and
	amounts paid in settlement not exceeding, in the judgment of the
	board of directors, the estimated expenses of litigating the
	proceeding to conclusion, actually and reasonably incurred in
	connection with the defense or settlement of such proceeding
	(including appeals), provided that the person acted under the
	standards set forth in the preceding paragraph. However, no
	indemnification shall be made for any claim, issue, or matter
	for which such person is found to be liable unless, and only to
	the extent that, the court determines that, despite the
	adjudication of liability, but in view of all the circumstances
	of the case, such person is fairly and reasonably entitled to
	indemnification for such expenses which the court deems proper.
	     
	Any indemnification made under the above provisions, unless
	pursuant to a courts determination, may be made only after
	a determination that the person to be indemnified has met the
	standard of conduct described above. This determination is to be
	made by a majority vote of a quorum consisting of the
	disinterested directors of the board of directors, by duly
	selected independent legal counsel or by a majority vote of the
	disinterested shareholders. The board of directors also may
	designate a special committee of disinterested directors to make
	this determination. Notwithstanding the foregoing, a Florida
	corporation must indemnify
	126
	any director, officer, employee or agent of a corporation who
	has been successful in the defense of any proceeding referred to
	above.
	     
	Generally, pursuant to the FBCA, a director of a Florida
	corporation is not personally liable for monetary damages to our
	company or any other person for any statement, vote, decision,
	or failure to act, regarding corporate management or policy,
	unless: (a) the director breached or failed to perform his
	duties as a director; and (b) the directors breach
	of, or failure to perform, those duties constitutes (i) a
	violation of criminal law, unless the director had reasonable
	cause to believe his conduct was lawful or had no reasonable
	cause to believe his or her conduct was unlawful, (ii) a
	transaction from which the director derived an improper personal
	benefit, either directly or indirectly, (iii) an approval
	of an unlawful distribution, (iv) with respect to a
	proceeding by or in the right of the company to procure a
	judgment in its favor or by or in the right of a shareholder,
	conscious disregard for the best interest of the company, or
	willful misconduct, or (v) with respect to a proceeding by
	or in the right of someone other than the company or a
	shareholder, recklessness or an act or omission which was
	committed in bad faith or with malicious purpose or in a manner
	exhibiting wanton and willful disregard of human rights, safety,
	or property. The term recklessness, as used above,
	means the action, or omission to act, in conscious disregard of
	a risk: (a) known, or so obvious that it should have been
	known, to the directors; and (b) known to the director, or
	so obvious that it should have been known, to be so great as to
	make it highly probable that harm would follow from such action
	or omission.
	     
	Furthermore, under the FBCA, a Florida corporation is authorized
	to make any other further indemnification or advancement of
	expenses of any of its directors, officers, employees or agents
	under any bylaw, agreement, vote of shareholders or
	disinterested directors, or otherwise, both for actions taken in
	an official capacity and for actions taken in other capacities
	while holding such office. However, a corporation cannot
	indemnify or advance expenses if a judgment or other final
	adjudication establishes that the actions of the director,
	officer, employee, or agent were material to the adjudicated
	cause of action and the director, officer, employee, or agent
	(a) violated criminal law, unless the director, officer,
	employee, or agent had reasonable cause to believe his or her
	conduct was unlawful, (b) derived an improper personal
	benefit from a transaction, (c) was or is a director in a
	circumstance where the liability for unlawful distributions
	applies, or (d) engaged in willful misconduct or conscious
	disregard for the best interests of the corporation in a
	proceeding by or in right of the corporation to procure a
	judgment in its favor.
	     
	We maintain a liability insurance policy, pursuant to which our
	directors and officers may be insured against liability they
	incur for serving in their capacities as directors and officers
	of our company.
	     
	We believe that the limitation of liability provision in our
	articles of incorporation and the liability insurance policy
	that we maintain will facilitate our ability to continue to
	attract and retain qualified individuals to serve as our
	directors and officers.
	     
	These limitation of liability and indemnification provisions may
	discourage a shareholder from bringing a lawsuit against
	directors for breach of their fiduciary duties. The provisions
	may also reduce the likelihood of derivative litigation against
	directors and officers, even though an action, if successful,
	might benefit us and our shareholders. A shareholders
	investment may be adversely affected to the extent we pay the
	costs of settlement and damage awards against directors and
	officers pursuant to these limitation of liability and
	indemnification provisions.
	127
	SCIENTIFIC ADVISORY BOARD
	     
	The members of our scientific advisory board, none of whom are
	our officers or employees, assist us with various projects and
	matters including, but not limited to, (i) product design
	evaluation and development strategies, (ii) evaluation of
	instructional and training materials for physicians,
	(iii) clinical and consultation support to centers using
	our products candidates and (iv) clinical trials and design
	of clinical protocols. We consider our advisory board members to
	be the opinion leaders in their respective fields.
	     
	As of August 1, 2007, our Scientific Advisory Board
	consisted of the following members:
|  |  |  |  |  | 
| Name |  | Specialty |  | Position | 
|  |  |  |  |  | 
| Samuel S. Ahn, M.D., MBA |  | Endovascular specialist |  | President University Vascular Associates
 Vascular Management Associates
 Los Angeles, California
 | 
| 
	Barry J. Byrne, M.D., Ph.D. 
 |  | Preclinical research |  | Professor and Associate Chair of Pediatrics, Molecular Genetics & Microbiology
 University of Florida
 Gainesville, Florida
 | 
| 
	Juan C. Chachques, M.D., Ph.D. 
 |  | Preclinical research |  | Director of Surgical and Clinical Research Broussais and Pompidou Hospitals
 Paris, France
 | 
| 
	Ray Chiu, M.D., Ph.D. 
 |  | Preclinical research |  | Professor of Surgery McGill University
 Quebec, Canada
 | 
| 
	Nicolas Chronos, M.D., MRCP, FACC, FESC, FAHA
 |  | Interventional cardiology |  | Chief Medical and Scientific Officer American Cardiovascular Research Institute
 Atlanta, Georgia
 | 
| 
	Eric Crumpler, Ph.D. 
 |  | Preclinical research |  | Assistant Professor of Bioreactors, Bioengineering, and Biomaterials
 Florida International University
 Miami, Florida
 | 
| 
	Edward Diethrich, M.D. 
 |  | Cardiac surgery and endovascular specialist |  | Director Arizona Heart Hospital
 Phoenix, Arizona
 | 
| 
	Stephen G. Ellis, M.D. 
 |  | Interventional cardiology |  | Director Sones Cardiac Catheterization Laboratory
 Cleveland Clinic Foundation
 Cleveland, Ohio
 | 
| 
	Jorge Genovese, M.D. 
 |  | Preclinical research |  | Research Professor University of Pittsburgh Medical Center
 Pittsburgh, Pennsylvania
 | 
| 
	Miranda Grounds, Ph.D. 
 |  | Preclinical research |  | Professor, School of Anatomy and Human Biology
 The University of Western Australia
 Crawley, Western Australia
 | 
| 
	Richard Ham, Ph.D. 
 |  | Preclinical research and cell- culturing |  | Professor Emeritus of Molecular, Cellular and Developmental Biology
 University of Colorado
 Boulder, Colorado
 | 
| 
	Richard Heuser, M.D. 
 |  | Interventional cardiology |  | Director of Cardiology Phoenix Heart Institute
 Phoenix, Arizona
 | 
	128
|  |  |  |  |  | 
| Name |  | Specialty |  | Position | 
|  |  |  |  |  | 
| 
	Race L. Kao, Ph.D. 
 |  | Preclinical research and cell- culturing |  | Professor and Carroll H. Long Chair of Excellence for Surgical Research
 James H. Ouillen College of Medicine,
 East Tennessee State University
 Johnson City, Tennessee
 | 
| 
	Barry T. Katzen, M.D. 
 |  | Interventionist and endovascular specialist |  | Medical Director of the Miami Cardiac and Vascular Institute
 and Clinical Professor of Radiology University of Miami
 School of Medicine
 Miami, Florida
 | 
| 
	Wendell King
 |  | Preclinical research |  | Chairman Gateway Alliance II (consulting firm)
 St. Paul, Minnesota
 Inventor of biological pacemaker
 | 
| 
	George J. Magovern, M.D. 
 |  | Cardiac surgery |  | Retired Chairman, Department of Cardiothoracic Surgery
 Allegheny Hospital
 Pittsburgh, Pennsylvania
 | 
| 
	Keith March, M.D., Ph.D. 
 |  | Preclinical research |  | Director Indiana University Center for Vascular Biology
 Indianapolis, Indiana
 | 
| 
	James Margolis, M.D. 
 |  | Interventional cardiology |  | Director of Cardiovascular Research and Education Miami International Cardiology Consultants
 Miami, Florida
 | 
| 
	Dr. P.A. Merrifield
 |  | Preclinical research |  | Associate Professor, Department of Anatomy & Cell Biology
 University of Western Ontario
 Ontario, Canada
 | 
| 
	Dr. Christopher M. OConnor
 |  | Congestive heart failure and ischemic heart disease |  | Director, Duke Heart Failure Program /Associate Director, Duke Clinical Research Institute
 Duke University Durham,
 North Carolina
 | 
| 
	Harold Ott, M.D., Ph.D. 
 |  | Preclinical research |  | Research Associate, Center for Cardiovascular Repair University of Minnesota
 Minneapolis, Minnesota
 | 
| 
	Marc Penn, M.D., Ph.D. 
 |  | Preclinical Research |  | Medical Director, Coronary Intensive Care Unit Director, Experimental Animal Laboratory
 and Associated Director
 The Cleveland Clinic Foundation
 Cleveland, Ohio
 | 
| 
	Nicholas S. Peters, M.D., Ph.D. 
 |  | Electrophysiology |  | Professor of Cardiology, Head of Cardiac Electrophysiology
 St. Marys Hospital and Imperial College
 University of London, UK
 Director of Electrophysiology Research
 American Cardiovascular Research Institute
 Atlanta, Georgia
 | 
| 
	Philip Poole-Wilson, M.D., Ph.D. 
 |  | Heart failure specialist |  | Professor of Cardiology, National Heart and Lung Institute
 Faculty of Medicine,
 Imperial College London,
 Royal Brompton and Harefield Hospitals
 London, England
 | 
	129
|  |  |  |  |  | 
| Name |  | Specialty |  | Position | 
|  |  |  |  |  | 
| 
	Felipe Prósper, Ph.D. 
 |  | Preclinical Research |  | Associate Professor of Medicine Universidad de Navarra
 Attending Physician, Hematology
 and Cell Therapy Area
 Navarra, Spain
 | 
| 
	Dr. Sergio Pinski
 |  | Cardiology and electrophysiology |  | Head, Section of Cardiac Pacing and Electrophysiology
 Department of Cardiology
 Cleveland Clinic Florida
 Weston, Florida
 | 
| 
	Stephen Ramee, M.D. 
 |  | Interventional Cardiology |  | Director, Cardiac Catheterization Laboratory
 Ochsner Clinic Foundation
 New Orleans, Louisiana
 | 
| 
	Camillo Ricordi, M.D. 
 |  | Preclinical research and cell- culturing |  | Stacy Joy Goodman Professor of Surgery and Medicine
 Chief of the Division of Cellular Transplantation
 Scientific Director and Chief Academic Officer
 of the Diabetes Research Institute
 University of Miami
 Miami, Florida
 | 
| 
	Robert S. Schwartz, M.D. 
 |  | Preclinical research |  | Research Cardiologist Minneapolis Heart Institute
 Minneapolis, Minnesota
 | 
| 
	Warren Sherman, M.D., FACC
 |  | Interventional cardiology |  | Director of Medical Education and Associate Director, Cardiac Catheterization Laboratories
 The Zena and Michael A. Wiener
 Cardiovascular Institute
 Mount Sinai Hospital
 New York, New York
 | 
| 
	Doris A. Taylor, Ph.D. 
 |  | Preclinical research and cell- culturing |  | Medtronic Bakken Chair and Director of the Center for Cardiovascular Repair
 University of Minnesota
 Minneapolis, Minnesota
 | 
| 
	Syde A. Taheri, M.D. 
 |  | Preclinical Research |  | Cardiovascular and Thoracic Surgeon Millard Fillmore Hospital
 Buffalo, New York
 | 
| 
	Robert Van Tassel, M.D. 
 |  | Interventional cardiology |  | Senior Consultant in Cardiology Minneapolis Heart Institute
 Minneapolis, Minnesota
 | 
| 
	Stuart Williams, Ph.D. 
 |  | Preclinical Research |  | Professor of Biomedical Engineering, Surgery, Physiology, and Material Science Engineering
 University of Arizona Health Sciences Center
 Tucson, Arizona
 | 
| 
	Zachariah P. Zachariah, M.D. 
 |  | Interventional cardiology |  | Cardiologist Holy Cross Hospital
 Ft. Lauderdale, Florida
 | 
	     
	The Scientific Advisory Board meets in person at least once each
	year and individual members of the Scientific Advisory Board
	regularly consult with our management and the Board of Directors
	upon request.
	     
	Members of the Scientific Advisory Board generally serve
	three-year terms, subject to earlier termination for cause by
	us. As compensation for his or her services as members of the
	Scientific Advisory Board, each member receives a one-time grant
	of between 927 to 39,538 options to purchase shares of our
	common stock, which options vest in three equal annual
	installments. However, Dr. Sherman, the lead investigator
	in the MYOHEART Trial, and Dr. Penn elected not to receive
	any options or other securities from us. We reimburse members of
	the Scientific Advisory Board for reasonable expenses incurred
	in performing services to the Company.
	130
	     
	On September 18, 2002, we entered into a consulting
	agreement with Wendell King, a member of the Scientific Advisory
	Board, for a one-year term. In addition to the one-time grant of
	options to purchase shares of our common stock, Mr. King
	may receive $2,000 per month as compensation for his consulting
	services and, if his consulting services exceed 16 hours in a
	given month, an additional $125 per hour.
	     
	Effective August 31, 2006, we entered into a consulting
	agreement with March Consulting, LLC, pursuant to which Keith
	March, M.D. serves as a member of the Scientific Advisory Board
	for a one-year term. In addition to the one-time grant of
	options to purchase shares of our common stock, Dr. March
	may receive a maximum monthly compensation of $3,750 and a
	maximum annual compensation of $40,000.
	CERTAIN RELATIONSHIPS AND RELATED-PARTY TRANSACTIONS
	Stock Sales
	     
	Since January 1, 2004, the following executive officers,
	directors and holders of more than 5% of our common stock have
	acquired shares of our common stock from us in the amounts, as
	of the dates and for the consideration set forth below:
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Aggregate |  | 
|  |  |  |  | Consideration |  | 
| Directors and Executive Officers |  | Shares
	(1) |  |  | Paid(2) |  | 
|  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 110,957 | (3) |  | $ | 628,617 | (3) | 
| 
	Samuel S. Ahn, M.D., MBA
 |  |  | 142,090 |  |  | $ | 805,000 | (4) | 
| 
	David J. Gury
 |  |  | 9,267 |  |  | $ | 52,500 | (4) | 
| 
	William P. Murphy, Jr., M.D. 
 |  |  | 46,334 |  |  | $ | 281,250 | (4) | 
| 
	Richard T. Spencer, III
 |  |  | 18,535 |  |  | $ | 100,002 | (4) | 
|  |  | 
|  | 
| (1) | Share amounts listed give effect to a 1-for-1.6187 reverse stock
	split that will become effective prior to the closing of this
	offering. | 
|  | 
|  | 
|  | 
| (2) | Per share purchase prices ranged from $5.67 per share to
	$7.69 per share. | 
|  | 
|  | 
|  | 
| (3) | Includes (i) 15,150 shares issued to Mr. Leonhardt in
	satisfaction of accrued salary and (ii) 95,807 shares
	issued to Mr. Leonhardt in satisfaction of advances he made
	on our behalf. See Conversion of Cash Advances and Accrued
	Salary into Common Stock below for more information. | 
|  | 
|  | 
|  | 
| (4) | Aggregate consideration paid in cash. | 
|  | 
	Transactions with Management
	     
	The following is a description of transactions since
	January 1, 2004 to which we were or are a party, in which
	the amount involved exceeded or exceeds $120,000, and in which
	any of our directors, executive officers or holders of more than
	five percent of our capital stock had or will have a direct or
	indirect material interest.
	     Conversion of Cash Advances
	and Accrued Salary into Common Stock
	     
	On various occasions, Mr. Leonhardt has agreed to accept
	shares of our common stock in satisfaction of accrued salary or
	advances he has made on our behalf. More specifically:
|  |  |  | 
|  | 
|  |  | in December 2004, we issued 15,150 shares of our common stock to
	Mr. Leonhardt in satisfaction of $85,830 of accrued salary
	earned by Mr. Leonhardt during the fiscal year ended
	December 31, 2004. | 
|  | 
|  | 
|  | 
|  |  | in October 2005, we issued 95,807 shares of our common stock to
	Mr. Leonhardt in satisfaction of $542,787 of expense
	reimbursements owed to him for expenses he advanced during the
	fiscal years ended December 31, 2001, 2002 and 2003. | 
|  | 
	     Bromley Letter
	Agreement
	     
	On August 24, 2006, we entered into the Bromley Letter
	Agreement with Mr. Bromley. Prior to entering into the
	Bromley Letter Agreement, certain disputes had arisen between
	Mr. Bromley and us as to the number
	131
	of stock options awarded to Mr. Bromley and the amount of
	unpaid salary and other compensation owed to Mr. Bromley
	since he commenced his employment with us in December 1999. The
	shares, options and warrants granted to Mr. Bromley
	pursuant to the Bromley Letter Agreement were issued to settle
	the disputed items and in consideration of the officers
	release of any claims he may have against the Company related to
	arising from his employment or any compensation owed to him.
	Pursuant to the Bromley Letter Agreement:
|  |  |  | 
|  | 
|  |  | we issued to Mr. Bromley 47,658 shares of our common stock
	and agreed to reimburse Mr. Bromley for federal and state
	income taxes he will be required to pay in connection with his
	receipt of such shares; | 
|  | 
|  | 
|  | 
|  |  | we granted to Mr. Bromley
	fully-vested
	incentive
	stock options to purchase 282,635 shares of our common
	stock at an exercise price of $5.67 per share; and | 
|  | 
|  | 
|  | 
|  |  | we granted to Mr. Bromley a
	fully-vested
	warrant to
	purchase 188,423 shares of our common stock at an exercise price
	of $5.67 per share. | 
|  | 
	     
	Pursuant to the Bromley Letter Agreement, we also agreed to pay
	Mr. Bromley an annual base salary of $130,000 for his
	continued provision of services as our Vice President of Public
	Relations.
|  |  | 
|  | Consulting Agreements with Directors | 
	     
	We have, from time to time, entered into consulting agreements
	and arrangements with certain members of our Board of Directors.
	These agreements and arrangements are summarized in the table
	set forth below:
|  |  |  |  |  |  |  | 
|  |  |  |  | Consideration Paid for |  | Term of | 
| Director |  | Nature of Consulting Services |  | Consulting Services |  | Arrangement | 
|  |  |  |  |  |  |  | 
| 
	Bruce C. Carson
 |  | Consulting services included (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants,
	(iii) providing guidance regarding strategic partnerships
	and (iv) appearing at selected events Consulting services
	included (i) |  | Grant of option to purchase 61,778 shares of common stock at an
	exercise price of $5.67(1) |  | February 2004 to December 2004 | 
| 
	Bruce C. Carson
 |  | Consulting services included (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants,
	(iii) providing guidance regarding strategic partnerships
	and (iv) appearing at selected events |  | Grant of option to purchase 61,778 shares of common stock at an
	exercise price of $5.67(2) |  | January 2005 to October | 
| 
	Richard T. Spencer, III
 |  | Consulting services include (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants and
	(iii) appearing at selected events |  | Grant of option to purchase 49,423 shares of common stock at an
	exercise price of $5.67(3) |  | March 2004 to March 2007 | 
| 
	Samuel S. Ahn
 |  | Consulting services included (i) serving as our consultant
	for cardiomyoplasty, (ii) providing advice to us with
	respect to cardiomyoplasty and related technologies and matters,
	and (iii) performing other services from time to time as we
	request |  | Grant of options to purchase 35,214 shares of common stock
	at an exercise price of $2.83 and 4,325 shares of common
	stock at an exercise price of $5.67(4) |  | March 2000 to March 2003 | 
	132
|  |  |  |  |  |  |  | 
|  |  |  |  | Consideration Paid for |  | Term of | 
| Director |  | Nature of Consulting Services |  | Consulting Services |  | Arrangement | 
|  |  |  |  |  |  |  | 
| 
	Samuel S. Ahn
 |  | Consulting services included (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants,
	(iii) providing guidance regarding strategic partnerships
	and (iv) appearing at selected events |  | Grant of option to purchase 61,778 shares of common stock at an
	exercise price of $5.67(2) |  | February 2004 to October 2005 | 
|  |  | 
| (1) | 1
	/
	4
	of the options vested on each December 31, 2005 and
	December 31, 2006. The remaining
	1
	/
	2
	of the options are scheduled to vest equally on
	December 31, 2007 and December 31, 2008. | 
|  | 
| (2) | The options vested on October 1, 2005 upon our attainment
	of various financial goals. | 
|  | 
| (3) | 1
	/
	3
	of the options vested on each of March 18, 2005 and
	March 18, 2006. The remaining
	1
	/
	3
	of the options are scheduled to vest on March 18, 2007. | 
|  | 
|  | 
| (4) | 35,214 options vested on February 14, 2003 and 4,325
	options vested on July 14, 2003. | 
|  | 
	    
	Dr. Samuel S. Ahn, a member of our Board of Directors,
	is also a member of our Scientific Advisory Board and has
	entered into our standard Scientific Advisory Board agreement.
	Pursuant to his agreement, which expired in January 2007, we
	granted Dr. Ahn a stock option to purchase
	6,487 shares of our common stock with an exercise price of
	$2.83 per share as consideration for his service on our
	Scientific Advisory Board.
|  |  | 
|  | Bank of America Financing | 
	     
	On June 1, 2007, we entered into the Bank of America Loan.
	We did not pledge any assets to Bank of America as security for
	this loan. However, Mr. and Mrs. Leonhardt have provided a
	$1.1 million limited personal guarantee of the Bank of
	America Loan and have pledged securities accounts with Bank of
	America to back-up this limited personal guarantee. Two of our
	other directors, including Dr. William Murphy and
	Mr. Richard Spencer, III, or the Director Guarantors,
	have each provided collateral valued at $750,000 and
	$1.5 million, respectively, to secure the Bank of America
	Loan. In addition, one of our current shareholders, the
	Shareholder Guarantor and collectively with Mr. and
	Mrs. Leonhardt and the Director Guarantors referred to
	herein as the Guarantors, has provided collateral valued at
	$2.2 million to secure the Bank of America Loan. The
	parties have agreed that, in the event of any calls against the
	personal guarantee provided by Mr. Leonhardt and his spouse
	and/or the collateral provided by the Guarantors, Bank of
	America will first proceed against the assets pledged by Mr. and
	Mrs. Leonhardt prior to proceeding against the collateral
	provided by the Shareholder Guarantor. Each of the Director
	Guarantors and the Shareholder Guarantors exposure
	under the Bank of America Loan is limited to the collateral it
	provided to Bank of America.
	     
	Under the terms of the Bank of America Loan, Bank of America is
	entitled to receive a semi-annual payment of interest and all
	outstanding principal and accrued interest by the maturity date.
	We and Bank of America have agreed with BlueCrest Capital that
	we will not individually make any payments due under the Bank of
	America Loan while the BlueCrest Loan is outstanding except from
	the proceeds of this offering provided that this offering closes
	before January 31, 2008 and the net proceeds of this
	offering are at least $30 million, or a Qualified Offering.
	For our benefit, the Guarantors have agreed to provide Bank of
	America in the aggregate up to $5.5 million of funds and/or
	securities to make these payments.
	     
	We have agreed to reimburse the Guarantors with interest for any
	and all payments made by them under the Bank of America Loan as
	well as to pay them certain cash fees in connection with their
	provision of security for the Bank of America Loan. We have
	agreed to pay these amounts to the Guarantors upon the earlier
	of the closing of a Qualified Offering or our repayment in full
	of the BlueCrest Loan. In addition, we issued to each Guarantor
	warrants to purchase 3,250 shares, or the Subject Shares, of our
	common stock at an exercise price of $7.69 per share for
	each $100,000 of principal amount of the Bank of America Loan
	guaranteed by such Guarantor. The number of Subject Shares may
	increase to 3,707 shares per $100,000
	133
	guaranteed in the event the Bank of America Loan is not repaid
	prior to September 30, 2007. In the event that as of the
	first anniversary, second anniversary and third anniversary of
	the closing date of the Bank of America Loan, we have not
	reimbursed the Guarantors in full for payments made by them in
	connection with the Bank of America Loan, the number of Subject
	Shares per $100,000 guaranteed will increase to 4,634, 6,178 and
	9,267 shares, respectively. The warrants have a
	ten-year
	term and are
	not exercisable until the date that is one year following the
	date the warrants were issued.
	     
	At closing:
|  |  |  | 
|  | 
|  |  | In exchange for the $1.1 million limited personal
	guarantee, we issued to Mr. and Mrs. Leonhardt a warrant to
	purchase an aggregate of 35,745 Subject Shares (subject to
	adjustment as set forth above). | 
|  | 
|  | 
|  | 
|  |  | In exchange for a pledge of collateral valued at
	$1.5 million, we issued to Mr. Spencer a warrant to
	purchase an aggregate of 48,743 subject to shares (subject to
	adjustment as set forth above). | 
|  | 
|  | 
|  | 
|  |  | In exchange for the pledge of collateral valued at $750,000, we
	issued to Dr. Murphy a warrant to purchase an aggregate of
	24,372 Subject Shares (subject to adjustment as set forth above). | 
|  | 
|  | 
|  | 
|  |  | In exchange for the pledge of collateral valued at
	$2.2 million, we issued to the Shareholder Guarantor
	warrants to purchase an aggregate of 71,490 Subject Shares
	(subject to adjustment as set forth above). | 
|  | 
	     
	Until the closing of this offering, each of the Guarantors has
	the right, between October 5, 2007 and October 15,
	2007, to compel us to repay (i) the BlueCrest Loan or
	(ii) both the BlueCrest Loan and the Bank of America Loan.
	Shortly after this offering, we have committed to repay any
	outstanding amounts under the Bank of America Loan using funds
	currently held in an interest bearing account and, to a limited
	extent, the proceeds of this offering.
	     
	In addition, to the extent that as of the third anniversary of
	the closing of the Bank of America Loan we owe any amounts to
	the Shareholder Guarantor under its loan guarantee agreement
	with us, Mr. and Mrs. Leonhardt have agreed to repay
	these amounts to the Shareholder Guarantor and, in exchange,
	assume the Shareholder Guarantors rights to be indemnified
	by us under the loan guarantee agreement. As consideration for
	agreeing to assume this obligation, we have issued to
	Mr. and Mrs. Leonhardt an additional warrant to
	purchase 35,745 shares, or the Put Shares, of our common
	stock at an exercise price of $7.69 per share. The number
	of Put Shares may increase to 40,774 shares in the event
	the Bank of America Loan is not repaid prior to
	September 30, 2007. In the event that as of the first
	anniversary, second anniversary and third anniversary of the
	closing date of the Bank of America Loan, we have not reimbursed
	the Shareholder Guarantor in full for payments made by them in
	connection with the Bank of America Loan, the number of Put
	Shares will increase to 50,967, 67,956, and 101,934 shares,
	respectively. We have also agreed that, in the event,
	Mr. and Mrs. Leonhardt do, in fact, repay our
	obligations to the Shareholder Guarantor, the Put Shares will be
	increased as of the date Mr. and Mrs. Leonhardt become
	obligated to repay such amounts by the product of
	(i) 101,934 and (ii) the quotient obtained by dividing
	the amount to be repaid by Mr. and Mrs. Leonhardt by
	$2.2 million. The warrant has a ten-year term and is not
	exercisable until the date that is one year following the date
	the warrants were issued.
	134
|  |  | 
|  | Guarantees provided by Mr. Leonhardt | 
	     
	In addition to the guarantee arrangement described above, from
	time to time, Mr. Leonhardt has, without compensation,
	personally guaranteed certain of our financial obligations. As
	of the date of this prospectus, he is the guarantor of our
	obligations under the lease for our facilities in Sunrise,
	Florida. He is also the guarantor of our obligations under
	corporate credit cards issued by Bank of America.
	Mr. Leonhardt does not receive any compensation for
	providing these guarantee services.
	     
	Mr. Leonhardt has guaranteed Dr. Murphy, a director,
	the repayment of his initial $200,000 investment in the Company.
	     
	In connection with our private placement of 390,177 shares
	of our common stock in May 2007 pursuant to a subscription
	agreement executed prior to February 13, 2007, we paid to
	Ascent Medical Technology Fund, an affiliate of Ms. Farley,
	a fee of $150,000.
	135
	PRINCIPAL SHAREHOLDERS
	     
	The following table sets forth certain information regarding
	beneficial ownership of our common stock as of September 1,
	2007 (after giving effect to a 1-for-1.6187 reverse stock split
	that will become effective prior to the closing of this
	offering), and as adjusted to reflect the sale of common stock
	in this offering, by
|  |  |  | 
|  |  | each person or group known by us to own beneficially more than
	5% of our common stock; | 
|  | 
|  |  | each of our directors; | 
|  | 
|  |  | each of our Named Executive Officers; and | 
|  | 
|  |  | all of our current directors and executive officers as a group. | 
	     
	Beneficial ownership is determined in accordance with
	Rule 
	13d-3
	of the
	Securities Exchange Act of 1934. Percentage of beneficial
	ownership before this offering is based on
	13,333,345 shares of our common stock outstanding as of
	September 1, 2007, giving pro forma effect to a
	1-for-1.6187
	reverse
	stock split that will become effective upon consummation of this
	offering. Percentage of beneficial ownership after this offering
	is based on 16,908,345 shares of common stock outstanding
	immediately after this offering, assuming such reverse stock
	split and after giving effect to sale of 3,575,000 shares
	of our common stock in this offering. Stock options and warrants
	that will be outstanding after this offering and that are
	exercisable by a person or group within 60 days of
	September 1, 2007 are deemed to be currently outstanding
	for purposes of calculating such persons or groups
	percentage beneficial ownership, but not for purposes of
	calculating the percentage beneficial ownership of any other
	person or group. Except as otherwise indicated in the footnotes
	to this table and subject to applicable community property laws,
	each shareholder named in the table is assumed to have sole
	voting and investment power with respect to the number of shares
	listed opposite the shareholders name. Unless otherwise
	indicated, the address of each of the individuals and entities
	named below is: c/o Bioheart, Inc., 13794 NW 4th
	Street, Suite 212, Sunrise, Florida 33325.
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Percentage of Shares | 
|  |  |  |  | Beneficially Owned | 
|  |  |  |  |  | 
|  |  | Number of Shares |  | Before the |  | After the | 
| Name of Beneficial Owner |  | Beneficially Owned |  | Offering (%) |  | Offering (%) | 
|  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 4,609,950 | (1) |  |  | 34.5 |  |  |  | 27.2 |  | 
| 
	William M. Pinon
 |  |  |  | (2) |  |  | * |  |  |  | * |  | 
| 
	William H. Kline
 |  |  | 38,612 | (3) |  |  | * |  |  |  | * |  | 
| 
	Scott Bromley
 |  |  | 606,750 | (4) |  |  | 4.4 |  |  |  | 3.5 |  | 
| 
	Richard T. Spencer, IV
 |  |  | 55,576 | (5) |  |  | * |  |  |  | * |  | 
| 
	Samuel S. Ahn, M.D. 
 |  |  | 293,139 | (6) |  |  | 2.2 |  |  |  | 1.7 |  | 
| 
	Bruce Carson
 |  |  | 344,413 | (7) |  |  | 2.6 |  |  |  | 2.0 |  | 
| 
	David J. Gury
 |  |  | 21,623 | (8) |  |  | * |  |  |  | * |  | 
| 
	Peggy A. Farley
 |  |  | 494,410 | (9) |  |  | 3.7 |  |  |  | 2.9 |  | 
| 
	William P. Murphy, M.D. 
 |  |  | 74,135 | (10) |  |  | * |  |  |  | * |  | 
| 
	Richard T. Spencer, III
 |  |  | 92,669 | (11) |  |  | * |  |  |  | * |  | 
| 
	Mike Tomas
 |  |  | 366,696 | (12) |  |  | 2.7 |  |  |  | 2.2 |  | 
| 
	Linda Tufts
 |  |  |  |  |  |  | * |  |  |  | * |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	All directors and executive officers as a group (13 persons)
 |  |  | 6,997,973 |  |  |  | 48.7 |  |  |  | 39.0 |  | 
|  |  | 
| * | Indicates less than one percent | 
|  | 
|  | 
| (1) | Consists of (i) 4,583,571 shares directly and jointly
	owned by Mr. Leonhardt and his spouse and
	(ii) 26,379 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$5.67 per share. Does not include 71,490 shares
	issuable upon the exercise of warrants at an exercise price of
	$7.69 per share that are not subject to exercise within
	60 days. | 
|  | 
|  | 
|  | 
| (2) | Does not include 169,890 shares issuable upon the exercise
	of stock options at an exercise price of $8.47 per share
	that are not subject to exercise within 60 days. | 
|  | 
	136
|  |  | 
|  | 
| (3) | Does not include 115,833 shares issuable upon the exercise
	of stock options at an exercise price of $5.67 per share
	that are not subject to exercise within 60 days. | 
|  | 
|  | 
|  | 
| (4) | Consists of (i) 47,658 shares directly owned by
	Mr. Bromley, (ii) 61,778 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $1.28 per share, (iii) 308,891 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $5.67 per share and
	(iv) 188,423 shares issuable upon the exercise of a
	vested warrant at an exercise price of $5.67 per share. | 
|  | 
|  | 
|  | 
| (5) | Consists of (i) 5,071 shares directly owned by
	Mr. Spencer, IV and (ii) 50,505 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $5.67 per share. Does not
	include 27,027 shares issuable upon the exercise of stock
	options at an exercise price of $5.67 per share that are
	not subject to exercise within 60 days. | 
|  | 
|  | 
|  | 
| (6) | Consists of (i) 172,979 shares directly owned by
	Dr. Ahn, (ii) 41,701 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $2.83 per share, (iii) 72,281 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $5.67 per share and
	(iv) 6,178 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$7.69 per share. | 
|  | 
|  | 
|  | 
| (7) | Consists of (i) 208,501 shares directly owned by
	Mr. Carson, (ii) 129,734 shares issuable upon the
	exercise of presently exercisable stock options or stock options
	exercisable within 60 days of August 1, 2007 at an
	exercise price of $5.67 per share and
	(iii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$7.69 per share. | 
|  | 
|  | 
|  | 
| (8) | Includes (i) 9,267 shares directly owned by
	Mr. Gury, (ii) 6,178 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $5.67 per share and (iii) 6,178 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $7.69 per share. | 
|  | 
|  | 
|  | 
| (9) | Includes (i) 27,010 shares beneficially owned by
	Ms. Farley and (ii) 77,223 shares owned by Ascent
	Medical Technology Fund, LP, over which Ms. Farley has
	shared voting and investment power and
	(iii) 390,177 shares owned by Ascent Medical
	Technology Fund II, LP, over which Ms. Farley has
	shared voting and investment power. | 
|  | 
|  |  | 
|  | 
| (10) | Includes (i) 55,601 shares directly owned by trusts
	controlled by Dr. Murphy and his spouse,
	(ii) 12,356 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$5.67 per share and (iii) 6,178 shares issuable
	upon the exercise of presently exercisable stock options at an
	exercise price of $7.69 per share. Does not include
	24,372 shares issuable upon the exercise of warrants at an
	exercise price of $7.69 per share that are not subject to
	exercise within 60 days. | 
|  | 
|  | 
|  | 
| (11) | Includes (i) 18,534 shares directly owned by
	Mr. Spencer, III, (ii) 67,957 shares issuable
	upon the exercise of presently exercisable stock options at an
	exercise price of $5.67 per share and
	(iii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$7.69 per share. Does not include 48,743 shares
	issuable upon the exercise of warrants at an exercise price of
	$7.69 per share that are not subject to exercise within
	60 days. | 
|  | 
|  | 
|  | 
| (12) | Includes (i) 354,340 shares held by the Astri Group,
	LLC, over which Mr. Tomas has shared voting and investment
	power, (ii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options issued in the name of the
	Astri Group, LLC at an exercise price of $5.67 per share,
	over which Mr. Tomas has shared voting and investment power
	and (iii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options issued in the name of the
	Astri Group, LLC at an exercise price of $7.69 per share,
	over which Mr. Tomas has shared voting and investment power. | 
|  | 
	DESCRIPTION OF CAPITAL STOCK
	     
	After giving effect to a 1-for-1.6187 reverse stock split that
	will become effective prior to the closing of this offering, our
	authorized capital stock consists of 24,711,188 shares of
	common stock, par value $.001 per share, and
	3,088,898 shares of preferred stock, par value
	$.001 per share. As of September 1, 2007, there were
	13,333,345 shares of common stock outstanding, held of
	record by approximately 480 shareholders and zero shares of
	preferred stock outstanding. Prior to the closing of this
	offering, our Articles of Incorporation will be amended and
	restated to provide for total authorized capital consisting of
	50,000,000 shares of common stock and 5,000,000 shares
	of undesignated preferred stock.
	     
	Upon the closing of this offering based on the number of shares
	outstanding as of September 1, 2007, a total of
	16,908,345 shares of common stock will be outstanding after
	giving effect to the sale of common stock we are offering
	hereunder, which does not include any exercise of the
	underwriters over-allotment option or of any options or
	warrants.
	Common Stock
	     
	The holders of common stock are entitled to one vote for each
	share held of record on all matters submitted to a vote of the
	shareholders. Subject to preferential rights with respect to any
	outstanding Preferred Stock, holders of common stock are
	entitled to receive ratably such dividends as may be declared by
	the Board of Directors out of funds legally available therefor.
	In the event of a liquidation, dissolution or winding up of
	137
	the Company, holders of common stock are entitled to share
	ratably in all assets remaining after payment of liabilities and
	satisfaction of preferential rights with respect to any
	outstanding shares of Preferred Stock and have no rights to
	convert their common stock into any other securities. The issued
	and outstanding shares of common stock are, and the common stock
	to be issued and outstanding upon completion of this offering
	will be, fully paid and non-assessable.
	Preferred Stock
	     
	The Board of Directors is authorized to issue the preferred
	stock in one or more classes or series and to fix the rights,
	preferences, privileges and restrictions, including the dividend
	rights, conversion rights, voting rights, redemption rights and
	prices, liquidation preferences and the number of shares
	constituting any such class or series of preferred stock
	(including without limitation, rights and preferences of
	preferred stock that are superior to rights of holders of the
	common stock with respect to voting, dividend and liquidation or
	other rights), without any further vote or action by the
	shareholders. The issuance of preferred stock may adversely
	affect the voting power and other rights of the holders of
	common stock. We have no present plans to issue any shares of
	preferred stock.
	Anti-Takeover Effects of Certain Provisions of our Articles
	of Incorporation, Bylaws and Florida Law
|  |  | 
|  | Issuance of preferred stock | 
	     
	As noted above, our Board of Directors, without shareholder
	approval, has the authority under our articles of incorporation
	to issue preferred stock with rights superior to the rights of
	the holders of common stock. As a result, preferred stock could
	be issued quickly and easily, could adversely affect the rights
	of holders of common stock and could be issued with terms
	calculated to delay or prevent a change of control or make
	removal of management more difficult.
|  |  | 
|  | Requirements for advance notification of shareholder
	nominations and proposals | 
	     
	Our bylaws contain advance notice procedures with respect to
	shareholder proposals and the nomination of candidates for
	election as directors, other than nominations made by or at the
	direction of the Board of Directors or a committee thereof. Our
	bylaws also specify certain requirements as to the form and
	content of a shareholders notice. These provisions may
	preclude our shareholders from bringing matters before our
	annual meeting of shareholders or from making nominations for
	directors at our annual meeting or a special meeting of
	shareholders.
	     
	Our articles of incorporation and bylaws provide that our
	shareholders may call a special meeting only upon the request of
	holders of at least a majority of the outstanding shares
	entitled to vote at such meeting. Additionally, the Board of
	Directors, the Chairman of the Board or the Chief Executive
	Officer may call special meetings of shareholders.
	     
	Our bylaws provide that shareholders can amend the bylaws only
	upon the affirmative vote of the holders of at least
	75 percent of the outstanding shares of the capital stock
	then entitled to vote, voting together as a single class.
	     
	The FBCA prohibits the voting of shares in a publicly held
	Florida corporation that are acquired in a control share
	acquisition unless the holders of a majority of the
	corporations voting shares (exclusive of shares held by
	officers of the corporation, inside directors or the acquiring
	party) approve the granting of voting rights as to the shares
	acquired in the control share acquisition or unless the
	acquisition is approved by
	138
	following ranges of voting power: (i) one-fifth or more but
	less than one-third of all voting power; (ii) one-third or
	more but less than a majority of all voting power; and
	(iii) more than a majority of all voting power.
	     
	The FBCA also contains an affiliated transaction
	provision that prohibits a publicly held Florida corporation
	from engaging in a broad range of business combinations or other
	extraordinary corporate transactions with an interested
	shareholder unless, among others, (i) the transaction
	is approved by a majority of disinterested directors before the
	person becomes an interested shareholder; (ii) the
	interested shareholder has owned at least 80% of the
	corporations outstanding voting shares for at least five
	years; or (iii) the transaction is approved by the holders
	of two-thirds of the corporations voting shares other than
	those owned by the interested shareholder. An interested
	shareholder is defined as a person who together with affiliates
	and associates beneficially owns more than 10% of the
	corporations outstanding voting shares.
	     
	We are subject to the Florida anti-takeover provisions under the
	FBCA because we have not elected to opt out of those provisions
	in our articles of incorporation or bylaws as permitted by the
	Florida law.
	Transfer Agent And Registrar
	     
	The transfer agent and registrar for our common stock is
	Continental Stock Transfer & Trust Company.
	NASDAQ Global Market Listing
	     
	We are applying for our common stock to be quoted on the
	NASDAQ Global Market under the symbol BHRT.
	SHARES ELIGIBLE FOR FUTURE SALE
	     
	Prior to this offering, there has been no market for our common
	stock, and a liquid trading market for our common stock may not
	develop or be sustained after this offering. Future sales of
	substantial amounts of common stock, including shares issued
	upon exercise of outstanding options and warrants, in the public
	market after this offering or the anticipation of those sales
	could adversely affect market prices prevailing from time to
	time and could impair our ability to raise capital through sales
	of our equity securities.
	Sale of Restricted Shares and Lock-Up Agreements
	     
	After the closing of this offering, we will have
	16,908,345 shares of common stock outstanding, assuming no
	exercise of the underwriters over-allotment option and no
	exercise of outstanding options or warrants. Of these shares,
	the shares sold in this offering will be freely tradable without
	restriction under the Securities Act unless purchased by any of
	our affiliates as that term is defined in
	Rule 144 under the Securities Act. The remaining shares of
	common stock outstanding held by existing shareholders are
	restricted shares as that term is defined in
	Rule 144 and 8,007,347 of these restricted shares are also
	subject to the
	lock-up
	agreements described in Underwriting. Though these
	restricted shares subject to
	lock-up
	agreements may
	be eligible for earlier sale under the provisions of the
	Securities Act, absent a waiver of the
	lock-up
	agreements with
	Merriman Curhan Ford & Co. and Dawson James Securities,
	Inc., none of these
	locked-up
	shares may be
	sold until 181 days after the date of this prospectus. The
	180-day
	restricted
	period will be automatically extended if: (1) during the
	period that begins on the date that is 15 calendar days
	plus three business days before the last day of the
	180-day
	restricted
	period, we issue an earnings release or announce material news
	or a material event; or (2) prior to the expiration of the
	180-day
	restricted
	period, we announce that we will release earnings results during
	the
	16-day
	period
	following the last day of the
	180-day
	period, in
	which case the restrictions described in the preceding paragraph
	will continue to apply until the expiration of the date that is
	15 calendar days plus three business days after the date on
	which the earnings release is issued or the material news or
	material event occurs.
	     
	Immediately after the date of the prospectus, approximately
	5,829,275 restricted shares will be eligible for resale.
	Beginning 91 days after the date of this prospectus,
	approximately 5,872,581 additional restricted shares will
	be eligible for resale under Rule 144 or Rule 701,
	subject to the volume, manner of sale and other limitations
	under those rules. The remaining 1,631,489 restricted
	shares will become eligible for resale under Rule 144 from
	time to time after the date of this prospectus upon expiration
	of their respective holding periods. These amounts do not take
	into consideration the effect of lock-up agreements described in
	139
	Underwriting. In addition, as of September 1,
	2007, there were outstanding options to purchase 2,183,502
	shares of common stock and warrants to purchase
	2,056,214 shares of common stock. Approximately 40% of the
	shares issued upon exercise of these options and warrants will
	be subject to
	lock-up
	agreements.
	Rule 144 and Rule 144(k)
	     
	In general, under Rule 144 as currently in effect, a
	person, or persons whose shares are aggregated, who has
	beneficially owned restricted shares for at least one year is
	entitled to sell within any three-month period up to that number
	of shares that does not exceed the greater of: (i) 1% of
	the number of shares of common stock then outstanding, which
	immediately following this offering is expected to equal
	approximately 16,908,345 shares, or (ii) the average
	weekly trading volume of the common stock during the four
	calendar weeks preceding the filing of a Form 144 with
	respect to the sale. Sales under Rule 144 are also subject
	to certain manner of sale provisions and notice
	requirements and to the requirement that current public
	information about the issuer be available. Under
	Rule 144(k), a person who is not deemed to have been an
	affiliate of the issuer at any time during the three months
	preceding a sale, and who has beneficially owned the shares
	proposed to be sold for at least two years, including the
	holding period of any prior owner except an affiliate, is
	entitled to sell those shares without complying with the manner
	of sale, public information, volume limitation or notice
	provisions of Rule 144.
	Rule 701
	     
	Rule 701 under the Securities Act permits resales of
	qualified shares held by some affiliates in reliance upon
	Rule 144 but without compliance with some restrictions,
	including the holding period requirement, of Rule 144.
	Rule 701 further provides that non-affiliates may sell
	shares in reliance on Rule 144 without having to comply
	with the holding period, public information, volume limitation
	or notice provisions of Rule 144. Any of our employees,
	officers, directors or consultants who purchased his or her
	shares pursuant to a written compensatory plan or contract may
	be entitled to rely on the resale provisions of Rule 701.
	All holders of shares of common stock to which Rule 701 is
	applicable are required to wait until 90 days after the
	date of this prospectus before selling shares. The holders of
	approximately 124,976 outstanding shares of our common
	stock will be eligible to sell these shares 90 days after
	the date of this prospectus in reliance on Rule 701.
	Approximately 1,210 shares issued pursuant to Rule 701
	are subject to the lock-up agreements referred to above and
	absent a waiver of the lock-up agreements with Merriman Curhan
	Ford & Co. and Dawson James Securities, Inc., will only
	become eligible for sale upon the expiration of the 180-day
	lock-up.
	     
	We intend to file, shortly after the effectiveness of this
	offering, a registration statement on
	Form 
	S-8
	under the
	Securities Act covering all shares of common stock reserved for
	issuance under our equity incentive plan. Shares of common stock
	issued upon exercise of options under the
	Form 
	S-8
	will be
	available for sale in the public market, subject to limitations
	under Rule 144 applicable to our affiliates and subject to
	the lock-up agreements described above.
	Registration Rights
	     
	Pursuant to various shareholders agreements among certain
	purchasers of our common stock, Mr. Leonhardt and us, the
	holders of an aggregate of 13,006 shares of our common stock
	outstanding immediately after this offering and the holders of
	warrants to purchase an aggregate of 1,825,575 shares of our
	common stock subject to certain vesting conditions are entitled
	to include their shares in any registration statement we file
	under the Securities Act to register any of our securities,
	subject to exceptions, and also to include those shares in any
	underwritten offering contemplated by that registration
	statement.
	     
	These registration rights are subject to conditions and
	limitations, including the right of the underwriters of an
	offering to limit the number of shares included in the offering.
	In addition, no shareholder will have any rights under the
	agreement to include shares in a registration statement if all
	shares held by such holder may be sold pursuant to Rule 144
	under the Securities Act in any three month period.
	140
	UNDERWRITING
	     
	Merriman Curhan Ford & Co. and Dawson James Securities, Inc.
	are acting as the representatives of the underwriters. Subject
	to the terms and conditions stated in the underwriting agreement
	dated the date of this prospectus, each underwriter named below
	has severally agreed to purchase from us, and we have agreed to
	sell to such underwriter, the respective number of shares of
	common stock shown opposite its name below.
|  |  |  |  |  | 
| Underwriter |  | Number of Shares |  | 
|  |  |  |  | 
| 
	Merriman Curhan Ford & Co. 
 |  |  |  |  | 
| 
	Dawson James Securities, Inc.
 |  |  |  |  | 
|  |  |  |  | 
| 
	Total
 |  |  | 3,575,000 |  | 
|  |  |  |  | 
	     
	The underwriting agreement provides that the obligations of the
	underwriters to purchase the shares included in this offering
	are subject to approval of legal matters by counsel and to other
	conditions. The underwriters are obligated to purchase all of
	the shares (other than those covered by the over-allotment
	option described below) if they purchase any of the shares.
	     
	The representatives have advised us that the underwriters
	propose to offer the shares directly to the public at the public
	offering price presented on the cover page of this prospectus
	and to selected dealers, who may include the underwriters, at
	the public offering price less a selling concession not in
	excess of
	$           per
	share. The underwriters may allow, and the selected dealers may
	reallow, a concession not in excess of
	$           per
	share to brokers and dealers. If all of the shares are not sold
	at the initial offering price, the underwriters may change the
	public offering price and the other selling terms. The
	representatives have advised us that the underwriters do not
	intend to confirm sales to any accounts over which they exercise
	discretionary authority.
	     
	We have granted to the underwriters an option to purchase up to
	an aggregate of 536,250 shares of common stock, exercisable
	solely to cover over-allotments, if any, at the public offering
	price less the underwriting discounts and commissions shown on
	the cover page of this prospectus. The underwriters may exercise
	this option in whole or in part at any time on or before the
	30th day after the date of the underwriting agreement. To the
	extent the underwriters exercise this option, each underwriter
	will be committed, so long as the conditions of the underwriting
	agreement are satisfied, to purchase a number of additional
	shares proportionate to that underwriters initial
	commitment as indicated in the preceding table.
	     
	We, our directors and executive officers and beneficial owners
	of more than 1% of our common stock have agreed with the
	underwriters, subject to certain exceptions, not to dispose of
	or hedge any shares of common stock or securities convertible
	into or exchangeable for shares of common stock, subject to
	specified exceptions, during the period from the date of this
	prospectus continuing through the date 180 days after the
	date of this prospectus, except with the prior written consent
	of Merriman Curhan Ford & Co. See Shares Eligible
	for Future Sale for a discussion of certain transfer
	restrictions on existing holders of shares of our common stock.
	Merriman Curhan Ford & Co. in its sole discretion may
	release any of the securities subject to these lock-up
	agreements at any time without notice.
	     
	The 180-day restricted period described in the preceding
	paragraph will be automatically extended if: (1) during the
	period that begins on the date that is 15 calendar days plus
	three business days before the last day of the 180-day
	restricted period, we issue an earnings release or material news
	or a material event occurs; or (2) prior to the expiration
	of the 180-day restricted period, we announce that we will
	release earnings results during the 16-day period following the
	last day of the 180-day period, in which case the restrictions
	described in the preceding paragraph will continue to apply
	until the expiration of the date that is 15 calendar days plus
	three business days after the date on which the earnings release
	is issued or the material news or material event occurs.
	141
	     
	The following table summarizes the underwriting discounts and
	commissions that we will pay to the underwriters in connection
	with this offering. These amounts are shown assuming both no
	exercise and full exercise of the underwriters option to
	purchase additional shares of common stock.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Per Share |  |  | Total |  | 
|  |  |  |  |  |  |  | 
|  |  | Without |  |  | With |  |  | Without |  |  | With |  | 
|  |  | Over- |  |  | Over- |  |  | Over- |  |  | Over- |  | 
|  |  | Allotment |  |  | Allotment |  |  | Allotment |  |  | Allotment |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Underwriting discounts and commissions paid by us
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
| 
	Expenses payable by us
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
	     
	Prior to this offering, there has been no public market for our
	common stock. The initial public offering price will be
	negotiated among the representatives and us.
	     
	We have applied to have our common stock quoted on the NASDAQ
	Global Market under the symbol BHRT.
	     
	The underwriters may engage in over-allotment transactions,
	stabilizing transactions, syndicate covering transactions,
	penalty bids or purchases and passive market making for the
	purposes of pegging, fixing or maintaining the price of the
	common stock, in accordance with Regulation M under the
	Securities Exchange Act of 1934.
	     
	Over-allotment transactions involve sales by the underwriters of
	shares in excess of the number of shares the underwriters are
	obligated to purchase, which creates a syndicate short position.
	The short position may be either a covered short position or a
	naked short position. In a covered short position, the number of
	shares over-allotted by the underwriters is not greater than the
	number of shares that they may purchase in the over-allotment
	option. In a naked short position, the number of shares involved
	is greater than the number of shares in the over-allotment
	option. The underwriters may close out any short position by
	either exercising their over-allotment option and/or purchasing
	shares in the open market.
	     
	Stabilizing transactions permit bids to purchase the underlying
	security so long as the stabilizing bids do not exceed a
	specific maximum.
	     
	Syndicate covering transactions involve purchases of the common
	stock in the open market after the distribution has been
	completed to cover syndicate short positions. In determining the
	source of shares to close out the short position, the
	underwriters will consider, among other things, the price of
	shares available for purchase in the open market as compared to
	the price at which they may purchase shares through the
	over-allotment option. If the underwriters sell more shares than
	could be covered by the over-allotment option, thus creating a
	naked short position, the position can only be closed out by
	buying shares in the open market. A naked short position is more
	likely to be created if the underwriters are concerned that
	there could be downward pressure on the price of the shares in
	the open market after pricing that could adversely affect
	investors who purchase in the offering.
	     
	Penalty bids permit the underwriters to reclaim a selling
	concession from a syndicate member when the common stock
	originally sold by the syndicate member is purchased in a
	stabilizing or syndicate covering transaction to cover syndicate
	short positions.
	     
	In passive market making, market makers in the common stock who
	are underwriters or prospective underwriters may, subject to
	limitations, make bids for or purchase shares of our common
	stock until the time, if any, at which a stabilizing bid is made.
	     
	These stabilizing transactions, syndicate covering transactions,
	penalty bids and passive market making may have the effect of
	raising or maintaining the market price of our common stock or
	preventing or retarding a decline in the market price of our
	common stock. As a result, the price of our common stock may be
	higher than the price that might otherwise exist in the open
	market. These transactions may be effected on the NASDAQ Global
	Market or otherwise and, if commenced, may be discontinued at
	any time.
	142
	     
	Neither we nor any of the underwriters make any representation
	or prediction as to the direction or magnitude of any effect
	that the transactions described above may have on the price of
	our common stock. In addition, neither we nor any of the
	underwriters make any representation that the underwriters will
	engage in these stabilizing transactions or that any
	transaction, once commenced, will not be discontinued without
	notice.
	     
	Merriman Curhan Ford & Co. and Dawson James Securities,
	Inc. and their affiliates may, from time to time, engage in
	transactions with and perform services for us in the ordinary
	course of its business. Other than the foregoing, Merriman
	Curhan Ford & Co. and Dawson James Securities, Inc. do
	not have any material relationship with us or any of our
	officers, directors or controlling persons, except with respect
	to their contractual relationship with us entered into in
	connection with this offering.
	     
	A prospectus in electronic format may be made available on the
	Internet sites or through other online services maintained by
	one or more of the underwriters participating in this offering,
	or by their affiliates. In those cases, prospective investors
	may view offering terms online and depending upon the particular
	underwriter, prospective investors may be allowed to place
	orders online. The underwriters may agree with us to allocate a
	specific number of shares for sale to online brokerage account
	holders. Any such allocation for online distributions will be
	made on the same basis as other allocations.
	     
	Other than the prospectus in electronic format, the information
	on any underwriters web site and any information contained
	in any other web site maintained by an underwriter is not
	intended to be part of the prospectus or the registration
	statement of which this prospectus forms a part, has not been
	approved and/or endorsed by us or any underwriter in its
	capacity as underwriter and should not be relied upon by
	investors.
	     
	We have agreed to indemnify the underwriters against certain
	liabilities, including liabilities under the Securities Act, or
	to contribute to payments the underwriters may be required to
	make because of any of those liabilities.
	U.S. FEDERAL TAX CONSIDERATIONS FOR NON-U.S. HOLDERS
	     
	The following discussion of certain material U.S. federal income
	tax considerations relevant to Non-U.S. Holders (as defined
	below) of our common stock is for general information only.
	Accordingly, all prospective Non-U.S. Holders of our common
	stock are urged to consult their own tax advisors with respect
	to the U.S. federal, state and local and foreign tax
	consequences of the acquisition, ownership and disposition of
	our common stock.
	     
	As used in this prospectus, the term Non-U.S. Holder
	is a person who is an owner of our common stock other than:
|  |  |  | 
|  |  | a citizen or resident of the United States; | 
|  | 
|  |  | a corporation, partnership or other entity taxable as a
	corporation for U.S. federal income tax purposes created or
	organized in or under the laws of the United States, any of its
	states or the District of Columbia; | 
|  | 
|  |  | an estate the income of which is includable in gross income for
	U.S. federal income tax purposes regardless of its source; or | 
|  | 
|  |  | the tax consequences for the shareholders, beneficiaries or
	holders of other beneficial interests in a Non-U.S. Holder; | 
|  | 
|  |  | special tax rules that may apply to selected Non-U.S. Holders,
	including without limitation, Non-U.S. holders of interests in
	domestic or foreign partnerships, partnerships, banks or other
	financial institutions, insurance companies, dealers in
	securities, traders in securities, tax-exempt entities,
	controlled foreign corporations, passive foreign investment
	companies that accumulate earnings to avoid U.S. federal income
	tax, and U.S. expatriates; or | 
	143
|  |  |  | 
|  |  | special tax rules that may apply to a Non-U.S. Holder that holds
	our common stock as part of a straddle, hedge, conversion,
	synthetic security, or constructive sale transaction for U.S.
	federal income tax purposes, or a Non-U.S. Holder that does not
	hold our common stock as a capital asset within the meaning of
	Section 1221 of the U.S. Internal Revenue Code of 1986, as
	amended, or the Code. | 
	     
	If a partnership, including any entity treated as a partnership
	for U.S. federal income tax purposes, is a holder, the tax
	treatment of a partner in the partnership will generally depend
	upon the status of the partner and the activities of the
	partnership. A holder that is a partnership, and partners in
	such partnership, should consult their own tax advisors
	regarding the tax consequences of the purchase, ownership and
	disposition of our common stock.
	     
	The following discussion is based on provisions of the Code,
	applicable Treasury regulations and administrative and judicial
	interpretations, all as of the date of this prospectus, and all
	of which are subject to change, possibly with retroactive
	effect. We have not requested a ruling from the U.S. Internal
	Revenue Service or an opinion of counsel with respect to the
	U.S. federal income tax consequences of the purchase, ownership
	or disposition of our common stock to a Non-U.S. Holder. There
	can be no assurance that the U.S. Internal Revenue Service will
	not successfully take a position contrary to such statements or
	that any such contrary position taken by the U.S. Internal
	Revenue Service would not be sustained.
	     
	YOU ARE URGED TO CONSULT YOUR TAX ADVISOR WITH RESPECT TO THE
	APPLICATION OF THE U.S. FEDERAL INCOME TAX LAWS TO YOUR
	PARTICULAR SITUATION AS WELL AS ANY TAX CONSEQUENCES ARISING
	UNDER THE U.S. FEDERAL ESTATE OR GIFT TAX RULES OR UNDER
	THE LAWS OF ANY STATE, LOCAL, FOREIGN OR OTHER TAXING
	JURISDICTION OR UNDER ANY APPLICABLE TAX TREATY.
	Dividends
	     
	We do not anticipate paying cash dividends on our common stock
	in the foreseeable future. See Dividend Policy. In
	the event, however, that distributions are made on shares of our
	common stock, such distributions paid to a Non-U.S. Holder
	generally will be subject to withholding of U.S. federal income
	tax at a 30% rate on the gross amount of the distribution or
	such lower rate as may be provided by an applicable income tax
	treaty.
	     
	Dividends that are effectively connected with a Non-U.S.
	Holders conduct of a trade or business in the United
	States or attributable to a permanent establishment in the
	United States under an applicable income tax treaty, known as
	U.S. trade or business income, are generally not
	subject to the 30% withholding tax if the Non-U.S. Holder files
	the appropriate U.S. Internal Revenue Service form with the
	payor. However, such U.S. trade or business income, net of
	specified deductions and credits, is taxed at the same graduated
	rates applicable to U.S. persons. Any U.S. trade or business
	income received by a Non-U.S. Holder that is a corporation may
	also, under certain circumstances, be subject to an additional
	branch profits tax at a 30% rate or such lower rate
	as specified by an applicable income tax treaty.
	     
	A Non-U.S. Holder of our common stock who claims the benefit of
	an applicable income tax treaty generally will be required to
	satisfy applicable certification and other requirements prior to
	the distribution date. Non-U.S. Holders are urged to consult
	their own tax advisors regarding their entitlement to benefits
	under a relevant income tax treaty.
	     
	A Non-U.S. Holder that is eligible for a reduced rate of U.S.
	withholding tax or other exclusion from withholding under an
	income tax treaty but that did not timely provide required
	certifications or other requirements, or that has received a
	distribution subject to withholding in excess of the amount
	properly treated as a dividend, may generally obtain a refund or
	credit of any excess amounts withheld by filing an appropriate
	claim for a refund with the U.S. Internal Revenue Service.
	144
	Sale or Other Taxable Disposition of Common Stock
	     
	A Non-U.S. Holder generally will not be subject to U.S. federal
	income tax in respect of gain recognized on a disposition of our
	common stock unless:
|  |  |  | 
|  |  | the gain is U.S. trade or business income, in which case the
	regular corporate income tax and the branch profits tax
	described above may apply to a corporate Non-U.S. Holder; | 
|  | 
|  |  | the Non-U.S. Holder is an individual who is present in the
	United States for more than 182 days in the taxable year of
	the disposition and meets other requirements; | 
|  | 
|  |  | we are or have been a U.S. real property holding
	corporation for U.S. federal income tax purposes at any
	time during the shorter of the five-year period ending on the
	date of disposition or the period that the Non-U.S. Holder held
	our common stock. | 
	     
	Generally, a corporation is a U.S. real property holding
	corporation if the fair market value of its U.S.
	real property interests equals or exceeds 50% of the sum
	of the fair market value of its worldwide real property
	interests plus its other assets used or held for use in a trade
	or business. The tax imposed on stock in a U.S. real
	property holding corporation generally will not apply to a
	Non-U.S. Holder whose holdings, direct or indirect, have not
	exceeded 5% of our common stock. We believe we have never been,
	are not currently, and are not likely to become a U.S. real
	property holding corporation for U.S. federal income tax
	purposes.
	Federal Estate Tax
	     
	Common stock owned or treated as owned by an individual who is a
	Non-U.S. Holder at the time of death will be included in the
	individuals gross estate for U.S. federal estate tax
	purposes and might be subject to U.S. federal estate tax, unless
	an applicable estate tax or other treaty provides otherwise.
	Information Reporting and Backup Withholding Tax
	     
	We must report annually to the U.S. Internal Revenue Service and
	to each Non-U.S. Holder the amount of dividends paid to such
	holder and the tax withheld with respect to such dividends.
	Copies of the information returns reporting dividends and
	withholding may also be made available to the tax authorities in
	the country in which the Non-U.S. Holder is a resident under the
	provisions of an applicable income tax treaty or other agreement.
	     
	U.S. federal backup withholding generally will not apply to
	payments of dividends made by us or our paying agents, in their
	capacities as such, to a Non-U.S. Holder of our common stock, if
	the holder has provided the required certification, under
	penalties of perjury, as to its Non-U.S. Holder status in
	accordance with applicable U.S. Treasury Regulations.
	     
	Payments of the proceeds of a sale of common stock within the
	United States or conducted through certain U.S.-related
	financial intermediaries is subject to information reporting
	and, depending on the circumstances, backup withholding unless
	the holder certifies under penalties of perjury that it is a
	Non-U.S. Holder and the payer does not know or have reason to
	know that the holder is a U.S. person, or the holder otherwise
	establishes an exemption
	     
	Any amounts withheld under the backup withholding rules from a
	payment to a Non-U.S. Holder that result in an overpayment of
	taxes will generally be refunded, or credited against the
	holders U.S. federal income tax liability, if any,
	provided that the required information is furnished to the U.S.
	Internal Revenue Service.
	LEGAL MATTERS
	     
	We are represented by Hunton & Williams LLP, Miami, Florida.
	Dechert LLP, Philadelphia, Pennsylvania, is acting as counsel to
	the underwriters.
	145
	EXPERTS
	     
	The financial statements as of December 31, 2005 and 2006
	and for each of the three years in the period ended
	December 31, 2006 included in this prospectus have been so
	included in reliance on the report of Grant Thornton LLP, an
	independent registered public accounting firm (which report
	expresses an unqualified opinion and contains an explanatory
	paragraph relating to the adoption of SFAS 123(R)), given
	on the authority of said firm as experts in auditing and
	accounting in giving said report.
	WHERE YOU CAN FIND MORE INFORMATION
	     
	We have filed with the SEC a registration statement on
	Form 
	S-1
	under the
	Securities Act with respect to the shares of common stock
	offered in this prospectus. This prospectus, which forms a part
	of the registration statement, does not contain all of the
	information included in the registration statement. Certain
	information is omitted and you should refer to the registration
	statement and its exhibits for that information. With respect to
	references made in this prospectus to any contract or other
	document of Bioheart, Inc., such references are not necessarily
	complete and you should read the entire text of those documents,
	which have been filed as exhibits to the registration statement
	of which this prospectus is a part, for complete information.
	You may review a copy of the registration statement, including
	exhibits and any schedule filed therewith, and obtain copies of
	such materials at prescribed rates, at the SECs Public
	Reference Room at 100 F Street, NE, Room 1580, Washington,
	D.C. 20549. You may obtain information on the operation of the
	Public Reference Room by calling the SEC at 1-800-SEC-0330. The
	SEC maintains a web site (http://www.sec.gov) that contains
	reports, proxy and information statements and other information
	regarding registrants, such as Bioheart, Inc., that file
	electronically with the SEC.
	146
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Index to Consolidated Financial Statements
|  |  |  |  |  | 
|  |  |  | F-2 |  | 
|  |  |  | F-3 |  | 
|  |  |  | F-4 |  | 
|  |  |  | F-5 |  | 
|  |  |  | F-6 |  | 
|  |  |  | F-7 |  | 
|  |  |  | F-24 |  | 
|  |  |  | F-25 |  | 
|  |  |  | F-26 |  | 
|  |  |  | F-27 |  | 
|  |  |  | F-28 |  | 
	F-1
	Report of Independent Registered Public Accounting Firm
	Board of Directors
	Bioheart, Inc.
	     
	We have audited the accompanying consolidated balance sheets of
	Bioheart, Inc. and Subsidiaries (a Development Stage Company)
	(the Company) as of December 31, 2006 and 2005,
	and the related statements of operations, stockholders
	equity (deficit) and cash flows for each of the three years
	in the period ended December 31, 2006 and the period from
	August 12, 1999 (date of inception) through
	December 31, 2006. These financial statements are the
	responsibility of the Companys management. Our
	responsibility is to express an opinion on these financial
	statements based on our audits.
	     
	We conducted our audits in accordance with the standards of the
	Public Company Accounting Oversight Board (United States). Those
	standards require that we plan and perform the audit to obtain
	reasonable assurance about whether the financial statements are
	free of material misstatement. An audit includes consideration
	of internal control over financial reporting as a basis for
	designing audit procedures that are appropriate in the
	circumstances, but not for the purpose of expressing an opinion
	on the effectiveness of the Companys internal control over
	financial reporting. Accordingly, we express no such opinion. An
	audit also includes examining, on a test basis, evidence
	supporting the amounts and disclosures in the financial
	statements, assessing the accounting principles used and
	significant estimates made by management, as well as evaluating
	the overall financial statement presentation. We believe that
	our audits provide a reasonable basis for our opinion.
	     
	In our opinion, the financial statements referred to above
	present fairly, in all material respects, the consolidated
	financial position of Bioheart, Inc. and Subsidiaries (a
	Development Stage Company) as of December 31, 2006 and
	2005, and the results of their consolidated operations and their
	consolidated cash flows for each of the three years in the
	period ended December 31, 2006 and the period from
	August 12, 1999 (date of inception) through
	December 31, 2006 in conformity with accounting principles
	generally accepted in the United States of America.
	     
	As described in Note 1 to the financial statements,
	effective January 1, 2006, the Company changed its method
	of accounting for share-based compensation to adopt Statement of
	Financial Accounting Standard SFAS No. 123(R),
	Share-Based Payment
	.
	Fort Lauderdale, Florida
	June 1, 2007 (Except for Note 15, as to which
	the date is September      , 2007)
	The foregoing report is in the form that will be signed upon the
	completion of the stock split described in Note 15 to the
	consolidated financial statements.
	/s/ Grant Thornton LLP
	Fort Lauderdale, Florida
	September 5, 2007
	F-2
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Balance Sheets
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of December 31, |  | 
|  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| ASSETS | 
| 
	Current assets
 |  |  |  |  |  |  |  |  | 
|  | 
	Cash and cash equivalents
 |  | $ | 5,025,383 |  |  | $ | 5,157,872 |  | 
|  | 
	Receivables
 |  |  | 79,843 |  |  |  | 72,037 |  | 
|  | 
	Inventory
 |  |  | 163,821 |  |  |  | 160,352 |  | 
|  | 
	Prepaid expenses
 |  |  | 96,162 |  |  |  | 54,302 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current assets
 |  |  | 5,365,209 |  |  |  | 5,444,563 |  | 
| 
	Property and equipment, net
 |  |  | 526,901 |  |  |  | 414,348 |  | 
| 
	Deferred offering costs
 |  |  | 547,016 |  |  |  |  |  | 
| 
	Other assets
 |  |  | 68,854 |  |  |  | 10,159 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total assets
 |  | $ | 6,507,980 |  |  | $ | 5,869,070 |  | 
|  |  |  |  |  |  |  | 
|  | 
| LIABILITIES AND SHAREHOLDERS EQUITY | 
| 
	Current liabilities
 |  |  |  |  |  |  |  |  | 
|  | 
	Accounts payable
 |  | $ | 803,625 |  |  | $ | 225,058 |  | 
|  | 
	Accrued expenses
 |  |  | 700,687 |  |  |  | 353,267 |  | 
|  | 
	Deferred revenue
 |  |  | 656,500 |  |  |  | 656,500 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current liabilities
 |  |  | 2,160,812 |  |  |  | 1,234,825 |  | 
|  | 
	Deferred rent
 |  |  | 36,524 |  |  |  | 47,813 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities
 |  |  | 2,197,336 |  |  |  | 1,282,638 |  | 
| 
	Commitments and contingencies
 |  |  |  |  |  |  |  |  | 
| 
	Shareholders equity 
 |  |  |  |  |  |  |  |  | 
|  | 
	Preferred stock ($0.001 par value) 3,088,898 shares
	authorized, none issued and outstanding
 |  |  |  |  |  |  |  |  | 
|  | 
	Common stock ($0.001 par value) 24,711,188 shares
	authorized, 12,785,472 and 11,652,207 shares issued and
	outstanding as of December 31, 2006 and December 31,
	2005, respectively
 |  |  | 12,785 |  |  |  | 11,652 |  | 
|  | 
	Additional paid-in capital
 |  |  | 68,810,382 |  |  |  | 56,087,982 |  | 
|  | 
	Deferred compensation
 |  |  |  |  |  |  | (181,325 | ) | 
|  | 
	Deficit accumulated during the development stage
 |  |  | (64,512,523 | ) |  |  | (51,331,877 | ) | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total shareholders equity
 |  |  | 4,310,644 |  |  |  | 4,586,432 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities and shareholders equity
 |  | $ | 6,507,980 |  |  | $ | 5,869,070 |  | 
|  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-3
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Operations
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  |  |  |  |  | Period from |  | 
|  |  |  |  |  |  |  |  | August 12, |  | 
|  |  |  |  | 1999 (date of |  | 
|  |  | Years Ended December 31, |  |  | inception) to |  | 
|  |  |  |  |  | December 31, |  | 
|  |  | 2006 |  |  | 2005 |  |  | 2004 |  |  | 2006 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 105,503 |  |  | $ | 135,350 |  |  | $ | 85,500 |  |  | $ | 435,513 |  | 
| 
	Cost of sales
 |  |  | 72,510 |  |  |  | 87,427 |  |  |  | 46,430 |  |  |  | 254,367 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Gross profit
 |  |  | 32,993 |  |  |  | 47,923 |  |  |  | 39,070 |  |  |  | 181,146 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Research and development
 |  |  | 6,878,225 |  |  |  | 4,533,820 |  |  |  | 3,786,604 |  |  |  | 45,381,255 |  | 
|  | 
	Marketing, general and administrative
 |  |  | 6,372,098 |  |  |  | 2,830,926 |  |  |  | 1,731,441 |  |  |  | 19,424,897 |  | 
|  | 
	Depreciation and amortization
 |  |  | 90,713 |  |  |  | 46,320 |  |  |  | 33,588 |  |  |  | 250,286 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Total expenses
 |  |  | 13,341,036 |  |  |  | 7,411,066 |  |  |  | 5,551,633 |  |  |  | 65,056,438 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss from operations
 |  |  | (13,308,043 | ) |  |  | (7,363,143 | ) |  |  | (5,512,563 | ) |  |  | (64,875,292 | ) | 
| 
	Interest income
 |  |  | 128,145 |  |  |  | 45,122 |  |  |  | 5,570 |  |  |  | 388,884 |  | 
| 
	Interest expense
 |  |  | (748 | ) |  |  | (8,536 | ) |  |  | (12,158 | ) |  |  | (26,115 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net interest income (expense)
 |  |  | 127,397 |  |  |  | 36,586 |  |  |  | (6,588 | ) |  |  | 362,769 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Loss before income taxes
 |  |  | (13,180,646 | ) |  |  | (7,326,557 | ) |  |  | (5,519,151 | ) |  |  | (64,512,523 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net loss
 |  | $ | (13,180,646 | ) |  | $ | (7,326,557 | ) |  | $ | (5,519,151 | ) |  | $ | (64,512,523 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted
 |  | $ | (1.10 | ) |  | $ | (0.69 | ) |  | $ | (0.60 | ) |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 12,015,090 |  |  |  | 10,652,727 |  |  |  | 9,189,343 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-4
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders Equity
	(Deficit)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | Deficit |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  | 
|  |  | Common Stock |  |  | Additional |  |  |  |  |  |  | During the |  |  |  | 
|  |  |  |  |  | Paid-In |  |  | Deferred |  |  | Contributed |  |  | Development |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Compensation |  |  | Capital |  |  | Stage |  |  | Total |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of August 12, 1999 (date of inception)
 |  |  |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
|  | 
	Issuance of common stock
 |  |  | 4,324,458 |  |  |  | 4,324 |  |  |  | 395,676 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 400,000 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 98,000 |  |  |  | (98,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 49,000 |  |  |  |  |  |  |  |  |  |  |  | 49,000 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (903,290 | ) |  |  | (903,290 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 1999
 |  |  | 4,324,458 |  |  | $ | 4,324 |  |  | $ | 493,676 |  |  | $ | (49,000 | ) |  | $ |  |  |  | $ | (903,290 | ) |  | $ | (454,290 | ) | 
|  | 
	Issuance of common stock (net of issuance costs of $61,905)
 |  |  | 1,493,575 |  |  |  | 1,494 |  |  |  | 9,607,201 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9,608,695 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 2,559,000 |  |  |  | (2,559,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Fair value of warrants granted in exchange for licenses and
	intellectual property
 |  |  |  |  |  |  |  |  |  |  | 5,220,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5,220,000 |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,080,692 |  |  |  |  |  |  |  |  |  |  |  | 1,080,692 |  | 
|  | 
	Contributed capital
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,050,000 |  |  |  |  |  |  |  | 1,050,000 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 7,964 |  |  |  | 8 |  |  |  | 51,993 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 52,001 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (14,113,933 | ) |  |  | (14,113,933 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2000
 |  |  | 5,825,997 |  |  | $ | 5,826 |  |  | $ | 17,931,870 |  |  | $ | (1,527,308 | ) |  | $ | 1,050,000 |  |  | $ | (15,017,223 | ) |  | $ | 2,443,165 |  | 
|  | 
	Issuance of common stock (net of issuance costs of $98,996)
 |  |  | 985,667 |  |  |  | 986 |  |  |  | 6,282,018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,283,004 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 779,000 |  |  |  | (779,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,523,000 |  |  |  |  |  |  |  |  |  |  |  | 1,523,000 |  | 
|  | 
	Conversion of contributed capital to common stock
 |  |  | 81,084 |  |  |  | 81 |  |  |  | 1,049,919 |  |  |  |  |  |  |  | (1,050,000 | ) |  |  |  |  |  |  |  |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 8,291 |  |  |  | 8 |  |  |  | 53,993 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 54,001 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (8,173,464 | ) |  |  | (8,173,464 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2001
 |  |  | 6,901,039 |  |  | $ | 6,901 |  |  | $ | 26,096,800 |  |  | $ | (783,308 | ) |  | $ |  |  |  | $ | (23,190,687 | ) |  | $ | 2,129,706 |  | 
|  | 
	Issuance of common stock
 |  |  | 1,092,883 |  |  |  | 1,093 |  |  |  | 7,075,105 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7,076,198 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 143,521 |  |  |  | (143,521 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 613,083 |  |  |  |  |  |  |  |  |  |  |  | 613,083 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 35,137 |  |  |  | 35 |  |  |  | 227,468 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 227,503 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (9,257,954 | ) |  |  | (9,257,954 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2002
 |  |  | 8,029,059 |  |  | $ | 8,029 |  |  | $ | 33,542,894 |  |  | $ | (313,746 | ) |  | $ |  |  |  | $ | (32,448,641 | ) |  | $ | 788,536 |  | 
|  | 
	Issuance of common stock
 |  |  | 561,701 |  |  |  | 562 |  |  |  | 3,181,712 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,182,274 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | (155,893 | ) |  |  | 155,893 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 79,371 |  |  |  |  |  |  |  |  |  |  |  | 79,371 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 144,300 |  |  |  | 144 |  |  |  | 823,743 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 823,887 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6,037,528 | ) |  |  | (6,037,528 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2003
 |  |  | 8,735,060 |  |  | $ | 8,735 |  |  | $ | 37,392,456 |  |  | $ | (78,482 | ) |  | $ |  |  |  | $ | (38,486,169 | ) |  | $ | (1,163,460 | ) | 
|  | 
	Issuance of common stock
 |  |  | 808,570 |  |  |  | 809 |  |  |  | 4,580,104 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4,580,913 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 637,858 |  |  |  | (637,858 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 148,812 |  |  |  |  |  |  |  |  |  |  |  | 148,812 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 17,004 |  |  |  | 17 |  |  |  | 96,314 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 96,331 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (5,519,151 | ) |  |  | (5,519,151 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2004
 |  |  | 9,560,634 |  |  | $ | 9,561 |  |  | $ | 42,706,732 |  |  | $ | (567,528 | ) |  | $ |  |  |  | $ | (44,005,320 | ) |  | $ | (1,856,555 | ) | 
|  | 
	Issuance of common stock (net of issuance costs of $32,507)
 |  |  | 1,994,556 |  |  |  | 1,994 |  |  |  | 11,265,560 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,267,554 |  | 
|  | 
	Issuance of common stock in lieu of cash compensation
 |  |  | 1,210 |  |  |  | 1 |  |  |  | 6,852 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,853 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,566,147 |  |  |  | (1,566,147 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,952,350 |  |  |  |  |  |  |  |  |  |  |  | 1,952,350 |  | 
|  | 
	Issuance of common stock in exchange for release of accrued
	liabilities
 |  |  | 95,807 |  |  |  | 96 |  |  |  | 542,691 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 542,787 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,326,557 | ) |  |  | (7,326,557 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2005
 |  |  | 11,652,207 |  |  | $ | 11,652 |  |  | $ | 56,087,982 |  |  | $ | (181,325 | ) |  | $ |  |  |  | $ | (51,331,877 | ) |  | $ | 4,586,432 |  | 
|  | 
	Reclassification of deferred compensation due to adoption of
	SFAS No. 123(R)
 |  |  |  |  |  |  |  |  |  |  | (181,325 | ) |  |  | 181,325 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Issuance of common stock (net of issuance costs of $100,038)
 |  |  | 1,069,699 |  |  |  | 1,069 |  |  |  | 8,123,623 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,124,692 |  | 
|  | 
	Equity instruments issued in connection with settlement agreement
 |  |  | 47,657 |  |  |  | 48 |  |  |  | 3,294,381 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 2,903 |  |  |  | 3 |  |  |  | 16,440 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 16,443 |  | 
|  | 
	Common stock issued in exchange for distribution rights and
	intellectual property
 |  |  | 13,006 |  |  |  | 13 |  |  |  | 99,984 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
|  | 
	Fair value of warrants granted in exchange for licenses and
	intellectual property
 |  |  |  |  |  |  |  |  |  |  | 144,867 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 144,867 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,224,430 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,224,430 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (13,180,646 | ) |  |  | (13,180,646 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Balance as of December 31, 2006
 |  |  | 12,785,472 |  |  | $ | 12,785 |  |  | $ | 68,810,382 |  |  | $ |  |  |  | $ |  |  |  | $ | (64,512,523 | ) |  | $ | 4,310,644 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-5
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Cash Flows
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  |  |  |  |  | Period from |  | 
|  |  |  |  | August 12, 1999 |  | 
|  |  | Years Ended December 31, |  |  | (date of inception) |  | 
|  |  |  |  |  | to December 31, |  | 
|  |  | 2006 |  |  | 2005 |  |  | 2004 |  |  | 2006 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash flows from operating activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Net loss
 |  | $ | (13,180,646 | ) |  | $ | (7,326,557 | ) |  | $ | (5,519,151 | ) |  | $ | (64,512,523 | ) | 
|  | 
	Adjustments to reconcile net loss to net cash used in operating
	activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Depreciation and amortization
 |  |  | 90,713 |  |  |  | 46,320 |  |  |  | 33,588 |  |  |  | 250,286 |  | 
|  |  | 
	Write off of note receivable
 |  |  |  |  |  |  |  |  |  |  | 45,000 |  |  |  | 165,000 |  | 
|  |  | 
	Warrants granted in exchange of licenses and intellectual
	property
 |  |  | 144,867 |  |  |  |  |  |  |  |  |  |  |  | 5,364,867 |  | 
|  |  | 
	Equity instruments issued in connection with settlement agreement
 |  |  | 3,294,429 |  |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
|  |  | 
	Common stock issued in exchange for services
 |  |  | 16,443 |  |  |  | 6,853 |  |  |  | 96,330 |  |  |  | 1,277,017 |  | 
|  |  | 
	Common stock issued in exchange for distribution rights and
	intellectual property
 |  |  | 99,997 |  |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
|  |  | 
	Stock-based compensation
 |  |  | 1,224,430 |  |  |  | 1,952,350 |  |  |  | 148,812 |  |  |  | 6,670,738 |  | 
|  |  | 
	Change in assets and liabilities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Receivables
 |  |  | (7,806 | ) |  |  | (72,037 | ) |  |  |  |  |  |  | (79,842 | ) | 
|  |  |  | 
	Inventory
 |  |  | (3,469 | ) |  |  | 182,148 |  |  |  | (342,500 | ) |  |  | (163,821 | ) | 
|  |  |  | 
	Prepaid expenses
 |  |  | (41,860 | ) |  |  | 6,044 |  |  |  | (3,742 | ) |  |  | (96,162 | ) | 
|  |  |  | 
	Other assets
 |  |  | (58,695 | ) |  |  | (815 | ) |  |  | (54,344 | ) |  |  | (68,854 | ) | 
|  |  |  | 
	Accounts payable
 |  |  | 357,403 |  |  |  | (399,063 | ) |  |  | 398,305 |  |  |  | 582,461 |  | 
|  |  |  | 
	Accrued expenses and deferred rent
 |  |  | 234,697 |  |  |  | (40,698 | ) |  |  | 303,043 |  |  |  | 1,013,563 |  | 
|  |  |  | 
	Deferred revenue
 |  |  |  |  |  |  | (120,000 | ) |  |  | (81,000 | ) |  |  | 656,500 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in operating activities
 |  |  | (7,829,497 | ) |  |  | (5,765,455 | ) |  |  | (4,975,659 | ) |  |  | (45,546,344 | ) | 
| 
	Cash flows from investing activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Acquisition of property and equipment
 |  |  | (203,266 | ) |  |  | (326,211 | ) |  |  | (58,500 | ) |  |  | (777,187 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in investing activities
 |  |  | (203,266 | ) |  |  | (326,211 | ) |  |  | (58,500 | ) |  |  | (777,187 | ) | 
| 
	Cash flows from financing activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Proceed from note payable
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 200,000 |  | 
|  |  |  | 
	Repayment of note payable
 |  |  |  |  |  |  | (200,000 | ) |  |  |  |  |  |  | (200,000 | ) | 
|  |  |  | 
	Proceeds from issuance of common stock, net
 |  |  | 8,124,692 |  |  |  | 11,267,554 |  |  |  | 4,580,913 |  |  |  | 51,573,332 |  | 
|  |  |  | 
	Deferred offering costs
 |  |  | (224,418 | ) |  |  |  |  |  |  |  |  |  |  | (224,418 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash provided by financing activities
 |  |  | 7,900,274 |  |  |  | 11,067,554 |  |  |  | 4,580,913 |  |  |  | 51,348,914 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net increase (decrease) in cash and cash equivalents
 |  |  | (132,489 | ) |  |  | 4,975,888 |  |  |  | (453,246 | ) |  |  | 5,025,383 |  | 
| 
	Cash and cash equivalents, beginning of period
 |  |  | 5,157,872 |  |  |  | 181,984 |  |  |  | 635,230 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents, end of period
 |  | $ | 5,025,383 |  |  | $ | 5,157,872 |  |  | $ | 181,984 |  |  | $ | 5,025,383 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Disclosure of cash flow information
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Interest paid
 |  | $ | 748 |  |  | $ | 8,536 |  |  | $ | 12,158 |  |  | $ | 26,115 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Income taxes paid
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-6
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements
	December 31, 2006, 2005 and 2004
|  |  | 
| 1. | Organization and Summary of Significant Accounting
	Policies | 
	Organization and Business
	     
	Bioheart, Inc. (the Company) is a biotechnology
	company focused on the discovery, development and, subject to
	regulatory approval, commercialization of autologous cell
	therapies for the treatment of chronic and acute heart damage.
	The Companys lead product candidate is MyoCell, an
	innovative clinical therapy designed to populate regions of scar
	tissue within a patients heart with living muscle tissue
	for the purpose of improving cardiac function. The Company was
	incorporated in Florida on August 12, 1999.
	Development Stage
	     
	The Company has operated as a development stage enterprise since
	its inception by devoting substantially all of its effort to
	raising capital, research and development of products noted
	above, and developing markets for its products. Accordingly, the
	financial statements of the Company have been prepared in
	accordance with the accounting and reporting principles
	prescribed by Statement of Financial Accounting Standards,
	Accounting and Reporting by Development Stage Enterprises
	(SFAS No. 7), issued by the Financial
	Accounting Standards Board (FASB).
	     
	Prior to marketing its products in the United States, the
	Companys products must undergo rigorous preclinical and
	clinical testing and an extensive regulatory approval process
	implemented by the Food and Drug Administration (the
	FDA) and other regulatory authorities. There can be
	no assurance that the Company will not encounter problems in
	clinical trials that will cause the Company or the FDA to delay
	or suspend clinical trials. The Companys success will
	depend in part on its ability to successfully complete clinical
	trials, obtain necessary regulatory approvals, obtain patents
	and product license rights, maintain trade secrets, and operate
	without infringing on the proprietary rights of others, both in
	the United States and other countries. There can be no assurance
	that patents issued to or licensed by the Company will not be
	challenged, invalidated, or circumvented, or that the rights
	granted thereunder will provide proprietary protection or
	competitive advantages to the Company. The Company will require
	substantial future capital in order to meet its objectives. The
	Company currently has no committed sources of capital. The
	Company will need to seek substantial additional financing
	through public and/or private financing, and financing may not
	be available when the Company needs it or may not be available
	on acceptable terms.
	Basis of Consolidation
	     
	The accompanying consolidated financial statements include the
	accounts of Bioheart, Inc. and its wholly-owned subsidiaries.
	The Company has established subsidiaries in various foreign
	countries, and through December 31, 2006, these foreign
	entities have been largely inactive. All intercompany
	transactions are eliminated in consolidation.
	Cash and Cash Equivalents
	     
	Cash and cash equivalents consist of cash and money market funds
	with maturities of three months or less when purchased. The
	carrying value of these instruments approximates fair value. The
	Company generally invests its excess cash in high credit quality
	debt instruments or U.S. government securities. These
	investments are periodically reviewed and modified to take
	advantage of trends in yields and interest rates. The related
	interest income is accrued as earned.
	F-7
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	Inventory
	     
	Inventory, consisting primarily of finished catheters, is stated
	at the lower of cost or market, including provisions for
	obsolescence and expiration. Cost is determined by the first-in,
	first-out (FIFO) method for valuing inventories.
	Revenue Recognition
	     
	The Companys revenue policy is to recognize sales revenue
	upon delivery of the product sold or completion of the service
	transaction. Revenues from product sales and service
	transactions are recognized when persuasive evidence of an
	arrangement exists, the price is fixed or determined, collection
	is reasonably assured and delivery of product or service has
	occurred.
	     
	Based on an asset purchase arrangement entered into in June
	2003, the Company recognizes revenue related to a joint
	licensing transaction and product delivery agreement with a
	minority shareholder requiring the delivery of 160 catheters.
	Payments of $900,000 received pursuant to this agreement were
	initially recorded as deferred revenue. The Company is
	recognizing the $900,000 as revenue on a pro rata basis as the
	catheters are delivered.
	Research and Development Expenses
	     
	Research and development expenditures, including payments to
	collaborative research partners, are charged to expense as
	incurred. The Company expenses amounts paid to obtain patents or
	acquire licenses as the ultimate recoverability of the amounts
	paid is uncertain.
	Marketing Expense
	     
	The Company expenses the cost of marketing as incurred.
	Marketing expense was $3,878,700, $247,460 and $254,186 for the
	years ended December 31, 2006, 2005 and 2004, respectively,
	and $5,490,240 for the cumulative period from August 12,
	1999 (date of inception) to December 31, 2006. Marketing
	expense for 2006 included $3,513,277 of equity-based
	compensation.
	Income Taxes
	     
	The Company accounts for income taxes under
	SFAS No. 109,
	Accounting for Income Taxes.
	Deferred tax assets and liabilities are determined based
	upon differences between financial reporting and tax bases of
	assets and liabilities and are measured using the enacted tax
	rates and laws that will be in effect when the differences are
	expected to reverse. A valuation allowance is provided when it
	is more likely than not that some portion or all of a deferred
	tax asset will not be realized.
	Stock Options
	     
	SFAS No. 123,
	Accounting for Stock-Based
	Compensation,
	as amended by SFAS No. 148,
	Accounting for Stock-Based Compensation 
	Transition and Disclosure
	(SFAS No. 123), which establishes the use
	of the fair value based method of accounting for stock-based
	compensation arrangements, under which compensation cost is
	determined using the fair value of stock-based compensation
	determined as of the grant date, and is recognized over the
	periods in which the related services are rendered.
	SFAS No. 123 also permits companies to elect to
	continue using the intrinsic value accounting method specified
	in Accounting Principles Board Opinion No. 25,
	Accounting for Stock Issued to Employees
	(APB
	No. 25), to account for stock-based compensation
	related to option grants and stock awards to employees. The
	Company had elected to retain the intrinsic value based method
	for such grants and awards, and disclosed the pro forma effect
	of using the fair value based method to account for its
	stock-based compensation. Option grants to nonemployees are
	F-8
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	valued using the fair value based method prescribed by
	SFAS No. 123 and expensed over the period services are
	provided.
	     
	Beginning January 1, 2006, the Company has recognized
	compensation expense under SFAS No. 123R for the
	unvested portions of outstanding share-based awards previously
	granted under our stock option plans, over the periods these
	awards continue to vest. Share-based awards granted subsequent
	to January 1, 2006 are valued using the fair value method
	and compensation expense is recognized on a straight-line basis
	over the vesting periods.
	     
	Prior to January 1, 2006, the Company applied the intrinsic
	value-based method of accounting for share-based payment
	transactions with our employees, as prescribed by APB
	No. 25,
	Accounting for Stock Issued to Employees,
	and related interpretations including FASB Interpretation
	No. 44,
	Accounting for Certain Transactions Involving
	Stock Compensation  An Interpretation of APB Opinion
	No. 25.
	     
	Under the intrinsic value method, compensation expense was
	recognized only if the current market price of the underlying
	stock exceeded the exercise price of the share-based payment
	award as of the measurement date (typically the date of grant).
	SFAS No. 123 established accounting and disclosure
	requirements using a fair value-based method of accounting for
	stock-based employee compensation plans. As permitted by
	SFAS No. 123 and by Statement of Financial Accounting
	Standards No. 148,
	Accounting for Stock-Based
	Compensation  Transition and Disclosure,
	the
	Company disclosed on a pro forma basis the net income and
	earnings per share that would have resulted had we adopted
	SFAS No. 123 for measurement purposes.
	     
	Adjusted pro forma information regarding net loss is required by
	SFAS No. 123 and has been determined as if the Company
	had accounted for its employee stock options under the fair
	value method of SFAS No. 123. The fair value of these
	options was estimated at the date of grant using the
	Black-Scholes pricing model with the following assumptions:
	risk-free interest rate of 6.00%; estimated volatility of
	100.0%; dividend yield of 0%; and a weighted average expected
	life of the options of 5.0 years.
	     
	For purposes of adjusted pro forma disclosures, the estimated
	fair value of the options is amortized to expense over the
	vesting period. The Companys adjusted pro forma
	information is as follows:
|  |  |  |  |  |  |  |  |  |  | 
|  |  | Year Ended December 31, |  | 
|  |  |  |  | 
|  |  | 2005 |  |  | 2004 |  | 
|  |  |  |  |  |  |  | 
| 
	Net loss  as reported
 |  | $ | (7,326,557 | ) |  | $ | (5,519,151 | ) | 
| 
	Deduct: Stock compensation expense determined under fair value
	method
 |  |  | (466,944 | ) |  |  | (345,664 | ) | 
|  |  |  |  |  |  |  | 
| 
	Adjusted pro forma net loss
 |  | $ | (7,793,501 | ) |  | $ | (5,864,815 | ) | 
|  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted:
 |  |  |  |  |  |  |  |  | 
|  | 
	Loss per share  as reported
 |  | $ | (0.69 | ) |  | $ | (0.60 | ) | 
|  |  |  |  |  |  |  | 
|  | 
	Loss per share  pro forma
 |  | $ | (0.73 | ) |  | $ | (0.64 | ) | 
|  |  |  |  |  |  |  | 
	Fair Value of Financial Instruments
	     
	The fair value of cash equivalents, receivables, and accounts
	payable approximate their carrying amounts due to their short
	term nature.
	Earnings (Loss) Per Share
	     
	Basic earnings (loss) per share is computed by dividing net
	earnings (loss) for the period by the weighted average
	number of common shares outstanding during the period. Diluted
	earnings (loss) per share is
	F-9
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	computed by dividing net earnings (loss) for the period by
	the weighted average number of common shares outstanding during
	the period, plus the dilutive effect of common stock
	equivalents, such as stock options. For all periods presented,
	all common stock equivalents were excluded because their
	inclusion would have been anti-dilutive. Potentially dilutive
	common stock equivalents as of December 31, 2006 include
	stock options and warrants to purchase up to 3,703,435 shares of
	common stock at exercise prices ranging from $1.28 to $7.69.
	Deferred Offering Costs
	     
	Deferred offering costs consist principally of legal and
	accounting fees incurred through the balance sheet date that are
	related to the Companys planned initial public offering
	and that will be charged to additional paid-in capital upon the
	receipt of the capital or charged to expense if not completed
	within a reasonable period of time.
	Use of Estimates
	     
	The preparation of financial statements in conformity with
	accounting principles generally accepted in the United States of
	America requires management to make estimates and assumptions
	that affect the reported amounts of assets and liabilities, and
	the disclosure of contingent assets and liabilities as of the
	date of the financial statements, and the reported amounts of
	revenues and expenses during the reporting period. Actual
	results could differ from those estimates.
	Recent Accounting Pronouncements
	     
	In May 2005, the FASB issued SFAS No. 154,
	Accounting Changes and Error Corrections,
	(SFAS No. 154) which changes the
	requirements for the accounting and reporting of a change in
	accounting principle. SFAS No. 154 applies to all
	voluntary changes in accounting principle as well as to changes
	required by an accounting pronouncement that does not include
	specific transition provisions. SFAS No. 154 requires
	that changes in accounting principle be retrospectively applied.
	SFAS No. 154 is effective for accounting changes and
	corrections of errors made in fiscal years beginning after
	December 15, 2005. The Company does not expect the adoption
	of this standard to have a material effect on the Companys
	financial statements.
	     
	In June 2006, the FASB issued FASB Interpretation Number 48
	(FIN No. 48),
	Accounting for
	Uncertainty in Income Taxes  an interpretation of
	FASB Statement No. 109.
	The interpretation contains a
	two step approach to recognizing and measuring uncertain tax
	positions accounted for in accordance with
	SFAS No. 109. The first step is to evaluate the tax
	position for recognition by determining if the weight of
	available evidence indicates it is more likely than not that the
	position will be sustained on audit, including resolution of
	related appeals or litigation processes, if any.
	     
	The second step is to measure the tax benefit as the largest
	amount which is more than 50% likely of being realized upon
	ultimate settlement. The interpretation is effective for the
	first interim period in fiscal years beginning after
	December 15, 2006. The Company adopted the provisions of
	FIN No. 48 on January 1, 2007. Previously, the
	Company had accounted for tax contingencies in accordance with
	Statement of Financial Accounting Standards 5,
	Accounting for
	Contingencies.
	As required by FIN No. 48, the
	Company recognized the financial statement benefit of a tax
	position only after determining that the relevant tax authority
	would more likely than not sustain the position following an
	audit. For tax positions meeting the more-likely-than-not
	threshold, the amount recognized in the financial statements is
	the largest benefit that has a greater than 50 percent
	likelihood of being realized upon ultimate settlement with the
	relevant tax authority. At the adoption date, the Company
	applied FIN No. 48 to all tax positions for which the
	statute of
	F-10
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	limitations remained open. As a result of the implementation of
	FIN No. 48, the Company did not recognize any change
	in the liability for unrecognized tax benefits.
	     
	In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements
	(SFAS No. 157). SFAS No. 157
	defines fair value, establishes a framework for measuring fair
	value, and expands disclosures about fair value measurements.
	SFAS No. 157 does not require any new fair value
	measurements, but provides guidance on how to measure fair value
	by providing a fair value hierarchy used to classify the source
	of the information. SFAS No. 157 is effective for
	fiscal years beginning after December 15, 2006. The Company
	does not expect the adoption of this standard to have a material
	effect on the Companys financial statements.
	     
	In September 2006, the SEC issued Staff Accounting
	Bulletin No. 108,
	Considering the Effects of Prior
	Year Misstatements when Quantifying Misstatements in Current
	Year Financial Statements
	(SAB No. 108), which provides
	interpretive guidance on the consideration of the effects of
	prior year misstatements in quantifying current year
	misstatements for the purpose of a materiality assessment.
	SAB No. 108 requires registrants to quantify
	misstatements using both the balance sheet and income statement
	approaches and to evaluate whether either approach results in
	quantifying an error that is material based on relevant
	quantitative and qualitative factors. The guidance is effective
	for the first fiscal period ending after November 15, 2006.
	The adoption of this standard did not have a material effect on
	the Companys financial statements.
	     
	In February 2007, the FASB issued SFAS No. 159,
	The
	Fair Value Option for Financial Assets and Financial Liabilities
	(SFAS No. 159). SFAS No. 159
	allows an entity the irrevocable option to elect fair value for
	the initial and subsequent measurement for certain financial
	assets and liabilities on a contract-by-contract basis.
	Subsequent changes in fair value of these financial assets and
	liabilities would be recognized in earnings when they occur.
	SFAS No. 159 is effective for the Companys
	financial statements for the year beginning January 1,
	2008, with earlier adoption permitted. The Company does not
	expect adoption of this statement to have an impact on its
	consolidated financial position and results of operations.
	     
	A variety of proposed or otherwise potential accounting
	standards are currently under study by standard-setting
	organizations and various regulatory agencies. Because of the
	tentative and preliminary nature of these proposed standards,
	management has not determined whether implementation of such
	proposed standards would be material to the Companys
	consolidated financial statements.
	2.     Collaborative License and
	Research/ Development Agreements
	     
	The Company has entered into a number of contractual
	relationships for technology licenses and research and
	development projects. The following provides a summary of the
	Companys significant contractual relationships:
	     
	During February 2000, the Company entered into an agreement (the
	Agreement) with a collaborative research partner for
	the full license of all patents, patents pending and future
	developments related to heart muscle function improvement and
	angiogenesis. As consideration for the Agreement, the Company
	paid $1,000,000 in cash and issued warrants to purchase
	1.2 million shares of Company common stock at an exercise
	price of $8.00 per share. The share amounts and exercise prices
	do not take into account any subsequent recapitalizations or
	reverse stock splits.
	     
	The warrants had a fair value of $4.35 per warrant at the date
	of grant as computed using the Black-Scholes option valuation
	model using the following assumptions; estimated volatility of
	65%, expected holding period of four years, and a risk free rate
	of 6%. During the year ended December 31, 2000, the Company
	recorded approximately $5,220,000 of expense related to these
	warrants, which is included as part of research and development
	expenses in the accompanying consolidated statements of
	operations. Under the terms of the
	F-11
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	Agreement, the Company is required to pay consideration of
	$3,000,000 upon the entering of a FDA Phase II clinical trial
	utilizing the technology of the research collaborator. In
	addition, if the Company obtains FDA approval of a method of
	heart muscle regeneration utilizing the patented technology
	contemplated under the Agreement, the Company will be required
	to pay additional consideration of $5,000,000. Further, if the
	Company produces successful commercial products that result
	directly from the patents contemplated under the Agreement, the
	Company will be required to pay royalties of 5% from specific
	sales as determined in the Agreement over the period of the
	patents useful lives.
	     
	During 2000, the Company entered into an agreement with a
	certain research scientist (the Scientist), who at
	the time was a member of the Companys Board of Directors,
	for various services and for intellectual property assigned to
	the Company. As part of the Scientists compensation, upon
	the satisfaction of certain defined conditions, the Company was
	obligated to grant options to purchase 247,112 shares of
	the Companys common stock at an exercise price of
	$6.47 per share. The Scientists options would have
	been granted if the Scientists intellectual property
	produced successful commercial products for the Company that
	resulted directly from the Scientists intellectual
	property and generated in excess of $10,000,000 in
	U.S. revenue for the Company over a consecutive twelve
	month period during the term of the agreement. As the
	performance conditions had not been met, the Company did not
	record any related expense. In addition, the Company paid the
	Scientist $160,000 for the cumulative period from
	August 12, 1999 (date of inception) to December 31,
	2006.
	     
	In February 2006, the Company entered into an exclusive license
	agreement with The Cleveland Clinic Foundation for various
	patents to be used in the MyoCell II with
	SDF-1
	project. In
	exchange for the license, the Company 1) paid $250,000 upon
	the closing of the agreement; 2) paid $1,250,000 in 2006;
	3) will pay a maintenance fee of $150,000 per year for
	the duration of the license starting in the second year;
	4) will be required to make various milestone payments
	ranging from $200,000 upon the approval of an Investigational
	New Drug application by the FDA and $1,000,000 upon the first
	commercial sale of an FDA approved licensed product, 50% of
	which may be paid in the form of common stock; and 5) will pay a
	5% royalty on the net sales of products and services that
	directly rely upon the claims of the patents for the first
	$300,000,000 of annual net sales and a 3% royalty for any annual
	net sales over $300,000,000. The royalty percentage shall be
	reduced by 0.5% for each 1.0% of license fees paid to any other
	entity. However, the royalty percentage shall not be reduced
	under 2.5%.
	     
	In April 2006, the Company entered into an agreement to license
	from TriCardia, LLC various patents to be used in the
	MyoCath II project. In exchange for the license, the
	Company agreed to do the following: 1) pay $100,000 upon
	the closing of the agreement; and 2) issue a warrant
	exercisable for 32,515 shares of the Companys common
	stock at an exercise price of $7.69 per share. The warrant
	shall vest on a straight line basis over a 12 month period
	and expires on February 28, 2016. The fair value of this
	warrant of approximately $193,000 as determined using the Black
	Scholes pricing model, is being amortized to research and
	development expense on a straight line basis over the twelve
	month vesting period. The Company recorded $144,867 of expense
	in 2006.
	     
	In December 2006, the Company entered into an agreement with
	Tissue Genesis, Inc. (Tissue Genesis), for exclusive
	distribution rights to Tissue Genesis products and a license for
	various patents to be used in the treatment of acute myocardial
	infarction and heart failure. In exchange for the license, the
	Company agreed to do the following: 1) issue
	13,006 shares of the Companys common stock at a price
	of $7.69; and 2) issue a warrant exercisable for
	1,544,450 shares of the Companys common stock to
	Tissue Genesis at an exercise price of $7.69 per share and
	expires on December 31, 2026. This warrant shall vest in
	three parts as follows: i) 617,780 shares vesting only upon
	the Companys successful completion of human safety testing
	of the licensed technology, ii) 463,335 shares vesting
	only upon the Company exceeding net sales of $10 million or
	net profit of $2 million from the licensed technology, and
	iii) 463,335 shares vesting only upon the Company
	exceeding net sales of $100 million or net profit of
	$20 million from the licensed
	F-12
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	technology. Since the vesting of this warrant is contingent upon
	the achievement of the specific milestones, the fair value of
	this warrant at the time the milestones are met, will be
	expensed to research and development. In the event of an
	acquisition (or merger) of the Company by a third party, all
	unvested shares of common stock subject to the warrant shall
	immediately vest prior to such event. In addition, the Company
	will pay a 2% royalty of net sales of licensed products.
	3.     Property and Equipment
	     
	Property and equipment as of December 31 is summarized as
	follows:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| 
	Laboratory and medical equipment
 |  | $ | 267,835 |  |  | $ | 177,891 |  | 
| 
	Furniture, fixtures and equipment
 |  |  | 124,689 |  |  |  | 117,174 |  | 
| 
	Computer equipment
 |  |  | 27,657 |  |  |  | 10,783 |  | 
| 
	Leasehold improvements
 |  |  | 357,006 |  |  |  | 3,000 |  | 
|  |  |  |  |  |  |  | 
|  |  |  | 777,187 |  |  |  | 308,848 |  | 
| 
	Less accumulated depreciation and amortization
 |  |  | (250,286 | ) |  |  | (159,573 | ) | 
|  |  |  |  |  |  |  | 
|  |  |  | 526,901 |  |  |  | 149,275 |  | 
| 
	Construction in process
 |  |  |  |  |  |  | 265,073 |  | 
|  |  |  |  |  |  |  | 
|  |  | $ | 526,901 |  |  | $ | 414,348 |  | 
|  |  |  |  |  |  |  | 
	     
	Property and equipment is stated at cost and depreciated over
	the estimated useful lives of the assets, ranging from three to
	seven years, using the straight-line method. Leasehold
	improvements are amortized over the shorter of 15 years or
	the remaining life of the lease. Improvements that extend the
	life of an asset are capitalized. Repairs and maintenance are
	charged to expense as incurred.
	4.     Accrued Expenses
	     
	Accrued expenses consist of the following as of December 31:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| 
	Contract research and development
 |  | $ | 140,457 |  |  | $ | 152,295 |  | 
| 
	Royalty fees
 |  |  | 250,000 |  |  |  | 140,000 |  | 
| 
	Payroll, employee benefits and payroll taxes
 |  |  | 193,036 |  |  |  | 51,714 |  | 
| 
	Professional fees
 |  |  | 111,434 |  |  |  |  |  | 
| 
	Other
 |  |  | 5,760 |  |  |  | 9,258 |  | 
|  |  |  |  |  |  |  | 
|  |  | $ | 700,687 |  |  | $ | 353,267 |  | 
|  |  |  |  |  |  |  | 
	5.     Debt
	     
	The Company had a $200,000 note payable to a bank that was paid
	in full along with accrued interest during September 2005.
	Interest was charged at a rate of 5.25% per annum. The note
	payable was personally guaranteed by the Companys CEO.
	F-13
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	In May 2005, the Company entered into a line of credit agreement
	with a bank with all principal and all accrued interest to be
	paid on or before May 27, 2006. The promissory note was for
	$1,200,000 at a variable interest rate of LIBOR plus 2.00%
	(6.34% as of December 31, 2005) due each month starting in
	June 2005. The Company did not borrow against the line of credit
	and did not renew the line of credit upon expiration. The line
	of credit was personally guaranteed by the Companys CEO.
	6.     Commitments and
	Contingencies
	     
	The Company entered into several operating lease agreements for
	facilities and equipment. Terms of certain lease arrangements
	include renewal options, escalation clauses, payment of
	executory costs such as real estate taxes, insurance and common
	area maintenance.
	     
	In November 2006, the Company amended its facility lease to
	include additional space through 2010. The amendment for the
	additional space contains terms similar to the terms of the
	existing facility lease, including escalation clauses.
	     
	Approximate annual future minimum lease obligations under
	noncancelable operating lease agreements as of December 31,
	2006 are as follows:
|  |  |  |  |  | 
| Year Ending December 31, |  |  | 
|  |  |  | 
| 
	2007
 |  | $ | 116,000 |  | 
| 
	2008
 |  |  | 120,000 |  | 
| 
	2009
 |  |  | 124,000 |  | 
| 
	2010
 |  |  | 11,000 |  | 
|  |  |  |  | 
| 
	Total
 |  | $ | 371,000 |  | 
|  |  |  |  | 
	     
	Rent expense was $113,631, $110,093 and $115,648 for the years
	ended December 31, 2006, 2005 and 2004, respectively and
	$1,033,382 for the cumulative period from August 12, 1999
	(date of inception) to December 31, 2006.
	     
	During 2005, the Company was provided with a tenant improvement
	allowance of $60,150 towards its improvements. Pursuant to
	SFAS No. 13,
	Accounting for Leases,
	and
	FASB Technical
	Bulletin 
	88-1,
	Issues Related to Accounting for Leases,
	the Company has
	recorded the tenant-funded improvements and the related deferred
	rent in its consolidated balance sheets. The deferred rent is
	being amortized as a reduction to rent expense over the
	remaining life of the lease.
	     Royalty Payments
	     
	The Company is obligated to pay royalties on commercial sales of
	certain products that may be developed and sold under various
	licenses and agreements that have been obtained by the Company.
	     
	The Company has entered into various licensing agreements which
	include the potential for royalty payments, as follows:
	     William Beaumont Hospital
	     
	In June 2000, the Company entered into an exclusive license
	agreement to use certain patents for the life of the patents in
	future projects. The royalty on the gross sales of products and
	services that directly rely upon
	F-14
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	the claims of the patents range between 2% and 4% depending on
	gross sales. The patents expire in 2015. The agreement also
	calls for a minimum royalty fee ranging from $10,000 per
	year to $200,000 per year for the term of the agreement,
	which is the remaining useful life of the patents expiring in
	2015. As of December 31, 2006 and 2005, the Companys
	liability under this agreement is $250,000 and $140,000,
	respectively, which is reflected as a component of accrued
	expenses on the consolidated balance sheet. During 2006, 2005,
	and 2004 and for the cumulative period from August 12, 1999
	(date of inception) to December 31, 2006, the Company
	incurred expenses of $110,000, $60,000, $40,000 and $250,000,
	respectively.
	     
	Approximate annual future minimum obligations under this
	agreement as of December 31, 2006 are as follows:
|  |  |  |  |  | 
| Year Ending December 31, |  |  | 
|  |  |  | 
| 
	2007
 |  | $ | 210,000 |  | 
| 
	2008
 |  |  | 210,000 |  | 
| 
	2009
 |  |  | 210,000 |  | 
| 
	2010
 |  |  | 210,000 |  | 
| 
	2011
 |  |  | 210,000 |  | 
| 
	2012  2015
 |  |  | 840,000 |  | 
|  |  |  |  | 
| 
	Total
 |  | $ | 1,890,000 |  | 
|  |  |  |  | 
	     Contingency
	     
	The Company believes that it may have issued options to purchase
	common stock and common stock upon conversion of options to
	certain of its employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, the Company intends to make a rescission offer to these
	persons pursuant to a registration statement it expects to file
	after the Companys planned initial public offering under
	the Securities Act and pursuant to California securities laws.
	The Company will make this offer to all persons who have a
	continuing right to rescission, which it believes to include two
	persons. In the rescission offer, in accordance with California
	law, the Company will offer to repurchase all unexercised
	options issued to these persons at 77% of the option exercise
	price times the number of option shares, plus interest at the
	rate of 7% from the date the options were granted. The Company
	will also offer to repurchase all shares issued to these persons
	at the fair market value of such shares on the date of issuance.
	As the Company believes there is only a remote likelihood the
	rescission offer will be accepted by any of these persons in an
	amount that would result in a material expenditure by the
	Company, no liability has been recorded as of December 31,
	2006 or 2005.
	     Legal Proceedings
	     
	The Company is subject to legal proceedings that arise in the
	ordinary course of business. In the opinion of management, as of
	December 31, 2006, the amount of ultimate liability with
	respect to such matters, if any, in excess of applicable
	insurance coverage, is not likely to have a material impact on
	the Companys business, financial position, consolidated
	results of operations or liquidity. However, as the outcome of
	litigation and other claims is difficult to predict significant
	changes in the estimated exposures could exist.
|  |  | 
| 7. | Related Party Transactions | 
	     
	As of December 31, 2004, accrued expenses included $600,000
	of estimated travel and other related expenses advanced to the
	Company by the Companys Executive Chairman and Chief
	Technology Officer (who served as the Companys CEO from
	inception until March 2007). During 2005, this debt to the
	F-15
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	Companys Executive Chairman was converted to shares in the
	Companys common stock valued at $542,787, as it was
	determined that the actual advances were only $542,787.
	     
	The son of one of the Companys directors is an officer of
	the Company. The amount paid to this individual as salary for
	the years ended December 31, 2006, 2005 and 2004 and for
	the period from August 12, 1999 (date of inception) to
	December 31, 2006 was $125,000, $119,839, $29,808 and
	$274,647, respectively.
	     
	A cousin of the Companys Executive Chairman is an officer
	of the Company. During 2006, 2005, and 2004 and for the period
	from August 12, 1999 (date of inception) to
	December 31, 2006, the Company paid this individual salary
	of $131,000, $130,500, $136,500 and $636,752, respectively. In
	addition, the Company utilized a printing entity controlled by
	this individual and paid this entity $14,289, $9,511, $18,790
	and $404,988, respectively for the years ended December 31,
	2006, 2005, and 2004 and for the period from August 12,
	1999 (date of inception) to December 31, 2006.
	     
	The
	sister-in
	-law of
	the Companys Executive Chairman is an officer of the
	Company. The amount paid to this individual as salary for the
	years ended December 31, 2006, 2005, 2004 and for the
	period from August 12, 1999 (date of inception) to
	December 31, 2006 was $61,566, $60,523, $58,253 and
	$180,342, respectively.
	     
	On August 24, 2006, the Company entered into an agreement,
	or the Settlement Agreement, with an officer of the Company that
	is the cousin of the Companys Executive Chairman. Prior to
	entering into the Settlement Agreement, certain disputes had
	arisen between the officer and the Company as to the number of
	stock options awarded to the officer and the amount of unpaid
	salary and other compensation owed to the officer since he
	commenced his employment with the Company in December 1999. The
	shares, options and warrants granted to the officer pursuant to
	the Settlement Agreement were issued to settle the disputed
	items and in consideration for the officers release of any
	claims he may have against the Company related to or arising
	from his employment or any compensation owed to him.
	     
	Pursuant to the Settlement Agreement:
|  |  |  | 
|  | 
|  |  | The Company issued 47,658 shares of the Companys
	common stock and agreed to pay the officers income taxes
	related to the receipt of the Companys common stock
	estimated to be approximately $153,000. Based on a fair value of
	the common stock of $7.69 per share, which was based on a
	current valuation of the Company, the related liability for the
	issuance of the common stock and the $153,000 in cash is
	$519,699, which was expensed in August 2006. | 
|  | 
|  | 
|  |  | As consideration for continued employment as an officer of the
	Company, the officer will receive an annual salary of $130,000
	per year. | 
|  | 
|  | 
|  |  | The Company issued to the officer a warrant to purchase
	188,423 shares of the Companys common stock at an
	exercise price of $5.67 per share. This warrant is exercisable
	immediately and expires 10 years from the date of grant.
	The approximate fair value of this warrant of $1,200,000 was
	recorded as compensation expense in August 2006. | 
|  | 
|  | 
|  | 
|  |  | The Company issued to the officer stock options to purchase up
	to 282,635 shares of the Companys common stock at an
	exercise price of $5.67 per share. These stock options are
	exercisable immediately and expire 10 years from the date
	of grant. The fair value of these stock options of approximately
	$1,800,000 was recorded as compensation expense in August 2006. | 
|  | 
	     
	As indicated above, the Company recognized various expenses upon
	the execution of the Settlement Agreement, when the expense
	amounts were first known and quantifiable.
	F-16
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	The fair value of the warrant and the stock options was
	estimated at the date of grant by using the Black-Scholes
	pricing model with the following assumptions: risk-free rate of
	6%; volatility of 100%; and an expected holding period of
	5 years.
	     
	In 2006, the Company sold 1,069,699 shares of common stock
	at a price of $7.69 per share to various investors. The Company
	also issued 63,566 shares in exchange for services at a
	price ranging from $5.67 to $7.69 per share.
	     
	In 2005, the Company sold 1,994,556 shares of common stock at a
	price of $5.67 per share to various investors. The Company also
	issued 1,210 shares in exchange for services and issued
	95,807 shares in exchange for debt at a price of $5.67 per
	share.
	     
	In 2004, the Company sold 808,570 shares of common stock at a
	price of $5.67 per share to various investors. The Company also
	issued 1,854 shares to various vendors in exchange for
	services valued at $10,500. The Company also issued
	15,150 shares to the Companys Executive Chairman as
	compensation for services valued at $85,830.
	     
	In March 2003, the Company effected a recapitalization, issuing
	1,811,759 additional shares of the Companys common
	stock. The recapitalization provided two shares of common stock
	for every one share issued as of that date. The Companys
	Executive Chairman and founding shareholder, who owned
	4,405,541 shares of common stock, did not participate in
	the recapitalization. The number of shares and prices per share
	in the accompanying financial statements has been adjusted to
	reflect the effect of the recapitalization.
	     
	After the 2003 recapitalization, the Company sold 561,701 shares
	of common stock at a price of $5.67 per share to various
	investors. The Company issued 72,980 shares valued at
	$416,383 to employees as compensation for services related to
	the closing of various locations. The Company also issued
	4,248 shares to various vendors in exchange for services
	valued at $24,066 and issued 67,073 shares to the
	Companys Executive Chairman as compensation for services
	provided to the Company during 2003 and 2002.
	     
	In 2002, the Company sold 1,092,883 shares of common stock
	at a price of $6.47 per share to various investors. The Company
	also issued 35,137 shares to various vendors in exchange
	for services valued at $227,503.
	     
	In 2001, the Company sold 985,668 shares of common stock at a
	price of $6.47 per share to various investors. The Company also
	issued 8,291 shares to various vendors in exchange for
	services valued at $54,001 and issued 81,084 shares to the
	Companys Executive Chairman as compensation for services
	provided to the Company during 2001.
	     
	In 2000, the Company sold 1,493,575 shares of common stock at a
	price of $6.47 per share to various investors. Of the
	1,493,575 shares sold in 2000, payment on 77,222 of these
	shares was not received until January 2001. The Company also
	issued 7,964 shares to various vendors in exchange for
	services valued at $52,001.
	     
	In 1999, the Companys Executive Chairman and founding
	shareholder contributed $400,000 to the Company in exchange for
	4,324,458 shares of common stock.
	F-17
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
|  |  | 
|  | CEO Paid in and Contributed Capital | 
	     
	In 2006, the Companys CEO was issued 2,903 shares of
	the Companys common stock at a price of $5.67 per share in
	exchange for $16,443 of services provided during the year.
	     
	During 2005, the Companys CEO was issued 95,807 shares of
	the Companys common stock at a price of $5.67 per share in
	exchange for $542,787 of debt due to travel and other related
	expenses advanced by the Companys CEO during the previous
	three years.
	     
	The Companys CEO elected not to receive salary payments of
	$85,830, $130,000 and $250,000 for services provided to the
	Company during 2004, 2003 and 2002, respectively. Such amounts
	were converted into 15,150, 22,946 and 44,127 shares of the
	Companys common stock at a price of $5.67 per share on
	December 31, 2004 and 2003, respectively, where the 2003
	and 2002 shares were both issued in 2003.
	     
	In 2001, the Companys CEO also elected not to receive a
	salary payment or a stock conversion of $250,000 for services
	provided during 2001.
	     
	In 2000, the Companys CEO and founding shareholder
	contributed $800,000 to the Company and elected not to receive
	payment for $250,000 of salary related to services provided to
	the Company during 2000. Such amounts were recorded as
	contributed capital during 2000. On June 28, 2001, the
	Companys Board of Directors approved the conversion of
	this contributed capital and salary deferral into
	81,084 shares of the Companys common stock at a price
	of $12.94 per share.
	9.     Stock Options and Warrants
	     
	In December 1999, the Company adopted two stock option plans; an
	employee stock option plan and a directors and consultants stock
	option plan (collectively referred to as the Stock Option
	Plans), under which a total of 1,235,559 shares of common
	stock were reserved for issuance upon exercise of options
	granted by the Company. In 2001, the Company amended the Stock
	Option Plans to increase the total shares of common stock
	reserved for issuance to 1,698,894. In 2003, the Company
	approved an increase of 308,890 shares, making the total
	2,007,784 shares available for issuance under the Stock Option
	Plans. In 2006, the Company approved an increase of 1,081,114
	shares, making the total 3,088,898 shares available for issuance
	under the Stock Option Plans. The Stock Option Plans provide for
	the granting of incentive and non-qualified options. The terms
	of stock options granted under the plans are determined by the
	Compensation Committee of the Board of Directors at the time of
	grant, including the exercise price, term and any restrictions
	on the exercisability of such option. The exercise price of
	incentive stock options must equal at least the fair value of
	the common stock on the date of grant, and the exercise price of
	non-qualified stock options may be no less than the per share
	par value. The options have terms of up to ten years after the
	date of grant and become exercisable as determined upon grant,
	typically over either three or four year periods from the date
	of grant. Certain outstanding options vested over a one-year
	period and some vested immediately.
	     
	As a result of the recapitalization in March 2003, the exercise
	price per share of all outstanding options was revalued to
	reflect the change in the outstanding number of shares.
	F-18
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	A summary of option activity is as follows:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Weighted- |  |  |  | 
|  |  |  |  | Weighted- |  |  | Average |  |  |  | 
|  |  | Shares |  |  | Average |  |  | Remaining |  |  | Aggregate |  | 
|  |  | Under |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |  | 
|  |  | Option |  |  | Price |  |  | Term (in years) |  |  | Value |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at December 31, 2005
 |  |  | 1,777,779 |  |  | $ | 4.74 |  |  |  |  |  |  |  |  |  | 
|  | 
	Granted
 |  |  | 560,853 |  |  |  | 5.95 |  |  |  |  |  |  |  |  |  | 
|  | 
	Exercised
 |  |  | (138 | ) |  |  | 5.67 |  |  |  |  |  |  |  |  |  | 
|  | 
	Forfeited
 |  |  | (400,447 | ) |  |  | 5.67 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at December 31, 2006
 |  |  | 1,938,047 |  |  | $ | 4.90 |  |  |  | 6.9 |  |  | $ | 5,398,984 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options exercisable at December 31, 2006
 |  |  | 1,527,889 |  |  | $ | 4.65 |  |  |  | 6.4 |  |  | $ | 4,645,154 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Available for grant at December 31, 2006
 |  |  | 1,150,714 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The weighted average fair value per share of options granted
	during 2006, 2005 and 2004 was $6.18 for 2006 and $2.98 for 2005
	and 2004.
	     
	During 2006, 2005 and 2004, the Company recognized $4,518,859,
	$1,952,350, $148,812 in stock-based compensation costs,
	respectively. No tax benefits were attributed to the stock-based
	compensation expense because a valuation allowance was
	maintained for substantially all net deferred tax assets. During
	2006, the Company elected to adopt the alternative method of
	calculating the historical pool of windfall tax benefits as
	permitted by FASB Staff Position
	(FSP) No. SFAS 
	123R-c,
	Transition Election Related to Accounting for the Tax Effects
	of Share-Based Payment Awards.
	     
	This is a simplified method to determine the pool of windfall
	tax benefits that is used in determining the tax effects of
	stock compensation in the results of operations and cash flow
	reporting for awards that were outstanding as of the adoption of
	SFAS No. 123R. As of December 31, 2006, the
	Company had approximately $1.5 million of unrecognized
	compensation costs related to non-vested stock option awards
	that is expected to be recognized over a weighted average period
	of 2.1 years.
	     
	The following information applies to options outstanding and
	exercisable at December 31, 2006:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Options Outstanding |  |  | Options Exercisable |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  | Weighted- |  |  |  |  |  | 
|  |  |  |  | Average |  |  | Weighted- |  |  |  |  | Weighted- |  | 
|  |  |  |  | Remaining |  |  | Average |  |  |  |  | Average |  | 
|  |  |  |  | Contractual |  |  | Exercise |  |  |  |  | Exercise |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Price |  |  | Shares |  |  | Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$1.28
 |  |  | 347,196 |  |  |  | 3.0 |  |  | $ | 1.28 |  |  |  | 347,196 |  |  | $ | 1.28 |  | 
| 
	$2.83
 |  |  | 41,701 |  |  |  | 3.1 |  |  | $ | 2.83 |  |  |  | 41,701 |  |  | $ | 2.83 |  | 
| 
	$5.67
 |  |  | 1,468,307 |  |  |  | 7.8 |  |  | $ | 5.67 |  |  |  | 1,095,746 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 80,843 |  |  |  | 9.7 |  |  | $ | 7.69 |  |  |  | 43,246 |  |  | $ | 7.69 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 1,938,047 |  |  |  | 6.9 |  |  | $ | 4.90 |  |  |  | 1,527,889 |  |  | $ | 4.65 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The Company uses the Black-Scholes option-pricing model to
	determine the fair value of stock options on the date of grant.
	This model derives the fair value of stock options based on
	certain assumptions related to expected stock price volatility,
	expected option life, risk-free interest rate and dividend
	yield. The Companys expected volatility is based on the
	historical volatility of other publicly traded development stage
	companies in the same industry. The estimated expected option
	life is based primarily on historical employee exercise
	F-19
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	patterns and considers whether and the extent to which the
	options are in-the-money. The risk-free interest rate assumption
	is based upon the U.S. Treasury yield curve appropriate for the
	term of the expected life of the options.
	     
	For 2006 and 2005, the fair value of each option grant was
	estimated on the date of grant using the following
	weighted-average assumptions.
|  |  |  |  |  |  |  |  |  | 
|  |  | Years Ended |  | 
|  |  | December 31, |  | 
|  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| 
	Expected dividend yield
 |  |  | 00.0 | % |  |  | 00.0 | % | 
| 
	Expected price volatility
 |  |  | 100.0 | % |  |  | 56.0 | % | 
| 
	Risk free interest rate
 |  |  | 6.0 | % |  |  | 4.4 | % | 
| 
	Expected life of options in years
 |  |  | 5 |  |  |  | 5 |  | 
	     
	The Company does not have a formal plan in place for the
	issuance of stock warrants. However, at times, the Company has
	issued warrants to both employees and non-employees. The
	exercise price, vesting period, and term of these warrants is
	determined by the Companys Board of Directors at the time
	of issuance. As of December 31, 2006 the Company had
	warrants outstanding for the purchase of 1,765,388 shares of the
	Companys common stock. The following information applies
	to warrants outstanding and exercisable at December 31,
	2006:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Warrants Outstanding |  |  | Warrants Exercisable |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  | Weighted- |  |  |  |  |  | 
|  |  |  |  | Average |  |  | Weighted- |  |  |  |  | Weighted- |  | 
|  |  |  |  | Remaining |  |  | Average |  |  |  |  | Average |  | 
|  |  |  |  | Contractual |  |  | Exercise |  |  |  |  | Exercise |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Price |  |  | Shares |  |  | Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$5.67
 |  |  | 188,423 |  |  |  | 9.6 |  |  | $ | 5.67 |  |  |  | 188,423 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 1,576,965 |  |  |  | 19.8 |  |  | $ | 7.69 |  |  |  | 24,388 |  |  | $ | 7.69 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 1,765,388 |  |  |  | 18.7 |  |  | $ | 7.47 |  |  |  | 212,811 |  |  | $ | 5.90 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The weighted average fair value per share of warrants issued in
	2006 was $6.31. The aggregate intrinsic value of the outstanding
	and exercisable warrants as of December 31, 2006 was
	approximately $383,000 and $382,000, respectively.
	10.     Deferred Compensation
	     
	During 2006, 2005 and 2004, the Company granted 63,664, 443,950
	and 187,938 stock options, respectively, to various consultants
	and advisory board members. For accounting purposes, the
	measurement date for these options is when the
	counterpartys performance is complete and, therefore, are
	required to be remeasured as of each balance sheet date. The
	Company computed the fair value of the options using the
	Black-Scholes option valuation model in accordance with
	SFAS No. 123. Through December 31, 2005, such
	amount had been recorded as deferred compensation and is being
	amortized over the vesting period of the related options, which
	is generally three years. Subsequent to December 31, 2005,
	the Company is amortizing the expense over the vesting period of
	the related options.
	F-20
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	11.     Income Taxes
	     
	Deferred income taxes reflect the net tax effects of temporary
	differences between the carrying amount of assets and
	liabilities for financial reporting purposes and the amounts
	used for income tax purposes. Significant components of the
	Companys net deferred income taxes are as follows:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | December 31, |  | 
|  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  |  | 2004 |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Deferred tax assets:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Stock-based compensation
 |  | $ | 3,298,000 |  |  | $ | 2,165,000 |  |  | $ | 1,421,000 |  | 
|  | 
	Net operating loss carryforward
 |  |  | 20,928,000 |  |  |  | 17,102,000 |  |  |  | 15,088,000 |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Total deferred tax assets
 |  |  | 24,226,000 |  |  |  | 19,267,000 |  |  |  | 16,509,000 |  | 
| 
	Valuation allowance for deferred tax assets
 |  |  | (24,226,000 | ) |  |  | (19,267,000 | ) |  |  | (16,509,000 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Net deferred tax assets
 |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
	     
	SFAS No. 109 requires a valuation allowance to reduce
	the deferred tax assets reported if, based on the weight of the
	evidence, it is more likely than not that some portion or all of
	the deferred tax assets will not be realized.
	     
	After consideration of all the evidence, both positive and
	negative, management has determined that a valuation allowance
	of $24,226,000 as of December 31, 2006 is necessary to
	reduce the deferred tax assets to the amount that will more
	likely than not be realized. The change in the valuation
	allowance for the current year is $4,959,000. The effective tax
	rate of 0% differs from the statutory rate of 35% for all
	periods presented due primarily to the valuation allowance.
	     
	As of December 31, 2006 and 2005, the Company had federal
	income tax net operating loss carryforwards of approximately
	$55,614,000 and $45,448,000 respectively. The operating loss
	carryforwards will expire beginning in 2019.
	12.     Supplemental Disclosure of
	Cash Flow Information
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company incurred non-cash
	compensation related to a settlement agreement through the
	issuance of equity instruments of $3,294,429, $0, $0, and
	$3,294,429, respectively.
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company incurred non-cash
	stock compensation expense for stock options issued of
	$1,224,430, $1,952,350, $148,812, and $6,670,738, respectively.
	     
	In 2000, the Company incurred an expense of $5,220,000 related
	to the issuance of a warrant in exchange for licenses and
	intellectual property.
	     
	As of December 31, 2006, the Company accrued $322,598 of
	deferred offering costs that were incurred but not paid.
	     
	In 2005, the Company issued 95,807 shares of the Companys
	common stock valued at $542,787 to its Executive Chairman.
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company issued common stock
	in exchange for services of $16,443, $6,853, $96,330, and
	$1,277,017, respectively.
	F-21
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company issued warrants for
	licenses and intellectual property resulting in expense of
	$144,867, $0, $0, and $5,364,867, respectively.
	13.     Planned Offering
	     
	On February 13, 2007, the Company filed a Registration
	Statement on
	Form 
	S-1
	and
	prospectus with the Securities and Exchange Commission for the
	purpose of raising capital through the sale of its common stock.
	14.     Subsequent Events
	     
	Complaint by Dr. Law
	and Cell Transplants Asia, Limited
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants
	Asia, Limited (the Plaintiffs) filed a complaint
	against the Company and Mr. Leonhardt, the Companys
	Executive Chairman and Chief Technology Officer, individually,
	in the United States District Court, Western District of
	Tennessee. On February 7, 2000, the Company entered a
	license agreement (the Original Law License
	Agreement) with Dr. Law and Cell Transplants
	International pursuant to which Dr. Law and Cell
	Transplants International granted the Company a license to
	certain patents, including the Primary MyoCell Patent (the
	Law IP). The parties executed an addendum to the
	Original Law License Agreement (the License
	Addendum) in July 2000, the provisions of which amended a
	number of terms of the Original License Agreement.
	     
	The Plaintiffs are alleging and seeking, among other things, a
	declaratory judgment that the License Addendum fails for lack of
	consideration. Based upon this argument, the Plaintiffs allege
	that the Company is in breach of the terms of the Original Law
	License Agreement.
	     
	In addition to seeking a declaratory judgment that the License
	Addendum is not enforceable, the Plaintiffs are also seeking an
	accounting of all revenues, remunerations or benefits derived by
	the Company or Mr. Leonhardt from sales, provision and/or
	distribution of products and services that read directly on the
	Law IP, compensatory and punitive monetary damages and
	preliminary and permanent injunctive relief to prohibit the
	Company from sublicensing its license rights to third parties.
	     
	The Company believes this lawsuit is without merit and intends
	to defend the action vigorously. The Company filed a motion to
	dismiss the proceeding against both the Company and
	Mr. Leonhardt. While the complaint does not appear to
	challenge the Companys rights to license this patent, this
	litigation, if not resolved to the satisfaction of both parties,
	may adversely impact the Companys relationship with
	Dr. Law and could, if resolved unfavorably to the Company,
	adversely affect the Companys MyoCell commercialization
	efforts. The action is in its early stages and there has been no
	formal discovery in the case. Due to the early stages of these
	proceedings, any potential loss cannot presently be determined.
	     
	On June 1, 2007, the Company closed on a $5.0 million
	senior loan with a term of 36 months which bears interest
	at an annual rate of 12.85%. The first three months require
	payment of interest only with equal principal and interest
	payments over the remaining 33 months. As consideration for
	the loan, the Company issued to the lender a warrant to purchase
	65,030 shares of common stock at an exercise price of $7.69 per
	share. The warrant has a ten-year term and is not exercisable
	until one year following the date the warrant was issued. This
	warrant has a fair value of $432,000, which will be accounted
	for as additional paid in capital and reflected as a component
	of deferred loan costs to be amortized as interest expense over
	the term of the loan using the effective interest method. The
	loan may be prepaid with a prepayment penalty and is secured by
	a first priority security interest in all of the Companys
	assets, excluding intellectual property. The loan has
	F-22
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	certain restrictive terms and covenants including among others,
	restrictions on the Companys ability to incur additional
	indebtedness or make interest or principal payments on other
	subordinate loans.
	     
	On June 1, 2007, the Company entered into a loan agreement
	with another lender for an eight month, $5.0 million term
	loan, to be used for working capital purposes. The loan bears
	interest at the prime rate plus 1.5%. The prime rate was 8.25%
	as of the date of the loan. To the extent the planned offering
	closes on or before August 13, 2007 and the net proceeds of
	this offering are at least $30 million, the Company is
	required under agreements with the loan guarantors to repay the
	loan within five days of the offering closing date. Under the
	terms of the loan, the lender is entitled to receive a
	semi-annual payment of interest and all outstanding principal
	and accrued interest by the maturity date. The Company has
	provided no collateral for this loan. For the Companys
	benefit, certain members of the Companys Board of
	Directors and a shareholder have provided collateral to
	guarantee the loan. Except for a $1.1 million personal
	guaranty (backed by collateral) provided by the Companys
	Executive Chairman and his spouse, these guarantees are limited
	to the collateral each provided to the lender. The Company will
	reimburse the guarantors with interest for any and all payments
	made by them under the loan as well as to pay them certain cash
	fees in connection with their provision of security for the
	loan. In addition, the Company issued to each guarantor warrants
	to purchase 3,250 shares, of common stock at an exercise price
	of $7.69 per share for each $100,000 of principal amount of the
	Bank of America Loan guaranteed by such Guarantor. The number of
	warrant shares may increase if the loan remains outstanding for
	various specified periods of time. The warrants have a ten-year
	term and are not exercisable until the date that is one year
	following the date the warrants were issued. In total, 216,095
	warrants were issued to the guarantors which have an aggregate
	fair value of $1,437,832, which amount will be accounted for as
	additional paid in capital and reflected as a component of
	deferred loan costs to be amortized as interest expense over the
	term of the loan using the effective interest method.
	15.     Reverse Stock Split
	     
	On August 31, 2007, in connection with the Companys
	planned initial public offering, the Companys Board of
	Directors approved a
	1-for-1.6187
	reverse
	stock split of the Companys common stock that will become
	effective prior to the closing of the offering. All common share
	numbers and per share amounts contained in the consolidated
	financial statements have been retroactively adjusted to reflect
	the reverse stock split.
	F-23
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Balance Sheets
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  | June 30, |  |  | December 31, |  | 
|  |  | 2007 |  |  | 2006 |  | 
|  |  |  |  |  |  |  | 
|  |  | (Unaudited) |  |  |  | 
| ASSETS | 
| 
	Current assets:
 |  |  |  |  |  |  |  |  | 
|  | 
	Cash and cash equivalents
 |  | $ | 12,916,294 |  |  | $ | 5,025,383 |  | 
|  | 
	Receivables
 |  |  | 60,877 |  |  |  | 79,843 |  | 
|  | 
	Inventory
 |  |  | 196,140 |  |  |  | 163,821 |  | 
|  | 
	Prepaid expenses
 |  |  | 250,591 |  |  |  | 96,162 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current assets
 |  |  | 13,423,902 |  |  |  | 5,365,209 |  | 
| 
	Property and equipment, net
 |  |  | 475,868 |  |  |  | 526,901 |  | 
| 
	Deferred offering costs
 |  |  | 1,517,571 |  |  |  | 547,016 |  | 
| 
	Deferred loan costs, net
 |  |  | 2,418,945 |  |  |  |  |  | 
| 
	Other assets
 |  |  | 68,854 |  |  |  | 68,854 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total assets
 |  | $ | 17,905,140 |  |  | $ | 6,507,980 |  | 
|  |  |  |  |  |  |  | 
| LIABILITIES AND SHAREHOLDERS EQUITY | 
| 
	Current liabilities:
 |  |  |  |  |  |  |  |  | 
|  | 
	Accounts payable
 |  | $ | 981,941 |  |  | $ | 803,625 |  | 
|  | 
	Accrued expenses
 |  |  | 728,616 |  |  |  | 700,687 |  | 
|  | 
	Deferred revenue
 |  |  | 465,286 |  |  |  | 656,500 |  | 
|  | 
	Notes payable
 |  |  | 6,194,322 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current liabilities
 |  |  | 8,370,165 |  |  |  | 2,160,812 |  | 
|  | 
	Deferred rent
 |  |  | 30,610 |  |  |  | 36,524 |  | 
|  | 
	Note payable-long term
 |  |  | 3,805,678 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities
 |  |  | 12,206,453 |  |  |  | 2,197,336 |  | 
| 
	Commitments and contingencies
 |  |  |  |  |  |  |  |  | 
| 
	Shareholders equity
 |  |  |  |  |  |  |  |  | 
|  | 
	Preferred stock ($0.001 par value) 3,088,898 shares
	authorized, none issued and outstanding
 |  |  |  |  |  |  |  |  | 
|  | 
	Common stock ($0.001 par value) 24,711,188 shares
	authorized, 13,332,295 and 12,785,472 shares issued and
	outstanding as of June 30, 2007 and December 31, 2006,
	respectively
 |  |  | 13,332 |  |  |  | 12,785 |  | 
|  | 
	Additional paid-in capital
 |  |  | 75,238,219 |  |  |  | 68,810,382 |  | 
|  | 
	Deficit accumulated during the development stage
 |  |  | (69,552,864 | ) |  |  | (64,512,523 | ) | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total shareholders equity
 |  |  | 5,698,687 |  |  |  | 4,310,644 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities and shareholders equity
 |  | $ | 17,905,140 |  |  | $ | 6,507,980 |  | 
|  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-24
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Operations
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  | Period from |  | 
|  |  | For the Six-Month Periods |  |  | August 12, |  | 
|  |  | Ended June 30, |  |  | 1999 (date of |  | 
|  |  |  |  |  | inception) to |  | 
|  |  | 2007 |  |  | 2006 |  |  | June 30, 2007 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | (Unaudited) |  | 
|  |  | (Unaudited) |  |  |  | 
| 
	Revenues
 |  | $ | 208,414 |  |  | $ | 74,987 |  |  | $ | 643,927 |  | 
| 
	Cost of sales
 |  |  | 34,021 |  |  |  | 43,558 |  |  |  | 288,388 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Gross profit
 |  |  | 174,393 |  |  |  | 31,429 |  |  |  | 355,539 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Research and development
 |  |  | 3,186,251 |  |  |  | 2,669,018 |  |  |  | 48,567,506 |  | 
|  |  | 
	Marketing, general and administrative
 |  |  | 1,750,676 |  |  |  | 1,325,555 |  |  |  | 21,175,573 |  | 
|  |  | 
	Depreciation and amortization
 |  |  | 92,226 |  |  |  | 29,585 |  |  |  | 342,512 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Total expenses
 |  |  | 5,029,153 |  |  |  | 4,024,158 |  |  |  | 70,085,591 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss from operations
 |  |  | (4,854,760 | ) |  |  | (3,992,729 | ) |  |  | (69,730,052 | ) | 
| 
	Interest income
 |  |  | 115,781 |  |  |  | 57,535 |  |  |  | 504,665 |  | 
| 
	Interest expense
 |  |  | (301,362 | ) |  |  |  |  |  |  | (327,477 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net interest (expense) income
 |  |  | (185,581 | ) |  |  | 57,535 |  |  |  | 177,188 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Loss before income taxes
 |  |  | (5,040,341 | )) |  |  | (3,935,194 | ) |  |  | (66,552,864 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net loss
 |  | $ | (5,040,341 | ) |  | $ | (3,935,194 | ) |  | $ | (69,552,864 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted
 |  | $ | (0.39 | ) |  | $ | (0.34 | ) |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 13,012,328 |  |  |  | 11,654,164 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-25
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders Equity
	(Unaudited)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Deficit |  |  |  | 
|  |  |  |  |  |  | Accumulated |  |  |  | 
|  |  | Common Stock |  |  | Additional |  |  | During the |  |  |  | 
|  |  |  |  |  | Paid-in |  |  | Development |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Stage |  |  | Total |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2006
 |  |  | 12,785,472 |  |  | $ | 12,785 |  |  | $ | 68,810,382 |  |  | $ | (64,512,523 | ) |  | $ | 4,310,644 |  | 
| 
	Issuance of common stock (net issuance costs of $150,000)
 |  |  | 529,432 |  |  |  | 530 |  |  |  | 3,920,186 |  |  |  |  |  |  |  | 3,920,716 |  | 
| 
	Exercise of stock options
 |  |  | 17,391 |  |  |  | 17 |  |  |  | 98,508 |  |  |  |  |  |  |  | 98,525 |  | 
| 
	Stock based compensation
 |  |  |  |  |  |  |  |  |  |  | 460,023 |  |  |  |  |  |  |  | 460,023 |  | 
| 
	Amortization of fair value of warrants granted in exchange for
	services
 |  |  |  |  |  |  |  |  |  |  | 48,289 |  |  |  |  |  |  |  | 48,289 |  | 
| 
	Amortization of fair value of warrants granted in exchange for
	licenses and intellectual property
 |  |  |  |  |  |  |  |  |  |  | 30,559 |  |  |  |  |  |  |  | 30,559 |  | 
| 
	Issuance of warrants in connection with notes payable
 |  |  |  |  |  |  |  |  |  |  | 1,870,272 |  |  |  |  |  |  |  | 1,870,272 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (5,040,341 | ) |  |  | (5,040,341 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of June 30, 2007
 |  |  | 13,332,295 |  |  | $ | 13,332 |  |  | $ | 75,238,219 |  |  | $ | (69,552,864 | ) |  | $ | 5,698,687 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-26
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Cash Flows
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  | Period from |  | 
|  |  | For the Six-Month Periods |  |  | August 12, 1999 |  | 
|  |  | Ended June 30, |  |  | (date of |  | 
|  |  |  |  |  | inception) |  | 
|  |  | 2007 |  |  | 2006 |  |  | to June 30, 2007 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | (Unaudited) |  | 
|  |  | (Unaudited) |  |  |  | 
| 
	Cash flows from operating activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Net loss
 |  | $ | (5,040,341 | ) |  | $ | (3,935,194 | ) |  | $ | (69,552,864 | ) | 
|  | 
	Adjustments to reconcile net loss to net cash used in operating
	activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Depreciation and amortization
 |  |  | 92,226 |  |  |  | 29,585 |  |  |  | 342,512 |  | 
|  |  | 
	Bad debt expense
 |  |  |  |  |  |  |  |  |  |  | 165,000 |  | 
|  |  | 
	Amortization of warrants granted in exchange for licenses and
	intellectual property
 |  |  | 48,289 |  |  |  | 48,289 |  |  |  | 5,413,156 |  | 
|  |  | 
	Amortization of warrants granted in connection with notes payable
 |  |  | 155,856 |  |  |  |  |  |  |  | 155,856 |  | 
|  |  | 
	Amortization of loan costs
 |  |  | 50,404 |  |  |  |  |  |  |  | 50,404 |  | 
|  |  | 
	Amortization of warrants granted in exchange for services
 |  |  | 30,559 |  |  |  |  |  |  |  | 30,559 |  | 
|  |  | 
	Equity instruments issued in connection with settlement agreement
 |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
|  |  | 
	Common stock issued in exchange for services
 |  |  |  |  |  |  | 16,443 |  |  |  | 1,277,017 |  | 
|  |  | 
	Common stock issued in exchange for distribution rights and
	intellectual property
 |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
|  |  | 
	Stock-based compensation
 |  |  | 460,023 |  |  |  | 416,974 |  |  |  | 7,130,761 |  | 
|  |  | 
	Change in assets and liabilities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Receivables
 |  |  | 18,965 |  |  |  | 8,140 |  |  |  | (60,877 | ) | 
|  |  |  | 
	Inventory
 |  |  | (32,319 | ) |  |  | (35,172 | ) |  |  | (196,140 | ) | 
|  |  |  | 
	Prepaid expenses
 |  |  | (154,429 | ) |  |  | 33,057 |  |  |  | (250,590 | ) | 
|  |  |  | 
	Other assets
 |  |  |  |  |  |  |  |  |  |  | (68,854 | ) | 
|  |  |  | 
	Accounts payable
 |  |  | 212,650 |  |  |  | 124,434 |  |  |  | 920,384 |  | 
|  |  |  | 
	Accrued expenses and deferred rent
 |  |  | 125,906 |  |  |  | 292,741 |  |  |  | 1,014,196 |  | 
|  |  |  | 
	Deferred revenue
 |  |  | (191,214 | ) |  |  | (15,000 | ) |  |  | 465,286 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in operating activities
 |  |  | (4,223,425 | ) |  |  | (3,015,703 | ) |  |  | (49,769,768 | ) | 
| 
	Cash flows from investing activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Acquisition of property and equipment
 |  |  | (41,193 | ) |  |  | (49,409 | ) |  |  | (818,381 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in investing activities
 |  |  | (41,193 | ) |  |  | (49,409 | ) |  |  | (818,381 | ) | 
| 
	Cash flows from financing activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Proceeds from notes payable
 |  |  | 10,000,000 |  |  |  |  |  |  |  | 10,200,000 |  | 
|  |  |  | 
	Repayment of note payable
 |  |  |  |  |  |  |  |  |  |  | (200,000 | ) | 
|  |  |  | 
	Proceeds from issuance of common stock, net
 |  |  | 4,019,242 |  |  |  |  |  |  |  | 55,592,574 |  | 
|  |  |  | 
	Deferred offering costs
 |  |  | (1,118,243 | ) |  |  |  |  |  |  | (1,342,661 | ) | 
|  |  |  | 
	Deferred loan costs
 |  |  | (745,470 | ) |  |  |  |  |  |  | (745,470 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash provided by financing activities
 |  |  | 12,155,529 |  |  |  |  |  |  |  | 63,504,443 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net increase (decrease) in cash and cash equivalents
 |  |  | 7,890,911 |  |  |  | (3,065,112 | ) |  |  | 12,916,294 |  | 
| 
	Cash and cash equivalents, beginning of period
 |  |  | 5,025,383 |  |  |  | 5,157,872 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents, end of period
 |  | $ | 12,916,294 |  |  | $ | 2,092,760 |  |  | $ | 12,916,294 |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Disclosures of cash flow information:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Interest paid
 |  | $ | 54,477 |  |  | $ |  |  |  | $ | 80,592 |  | 
| 
	Income taxes paid
 |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-27
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial Statements
	June 30, 2007 and 2006
	(Unaudited)
|  |  | 
| 1. | Organization and Summary of Significant Accounting
	Policies | 
|  |  | 
|  | Organization and Business | 
	     
	Bioheart, Inc. (the Company) is a biotechnology
	company focused on the discovery, development and, subject to
	regulatory approval, commercialization of autologous cell
	therapies for the treatment of chronic and acute heart damage.
	The Companys lead product candidate is MyoCell, an
	innovative clinical therapy designed to populate regions of scar
	tissue within a patients heart with living muscle tissue
	for the purpose of improving cardiac function. The Company was
	incorporated in Florida on August 12, 1999.
	     
	The Company has operated as a development stage enterprise since
	its inception by devoting substantially all of its effort to
	raising capital, research and development of products noted
	above, and developing markets for its products. Accordingly, the
	financial statements of the Company have been prepared in
	accordance with the accounting and reporting principles
	prescribed by Statement of Financial Accounting Standards,
	Accounting and Reporting by Development Stage Enterprises
	(SFAS No. 7), issued by the Financial
	Accounting Standards Board (FASB).
	     
	Prior to marketing its products in the United States, the
	Companys products must undergo rigorous preclinical and
	clinical testing and an extensive regulatory approval process
	implemented by the Food and Drug Administration (the
	FDA) and other regulatory authorities. There can be
	no assurance that the Company will not encounter problems in
	clinical trials that will cause the Company or the FDA to delay
	or suspend clinical trials. The Companys success will
	depend in part on its ability to successfully complete clinical
	trials, obtain necessary regulatory approvals, obtain patents
	and product license rights, maintain trade secrets, and operate
	without infringing on the proprietary rights of others, both in
	the United States and other countries. There can be no assurance
	that patents issued to or licensed by the Company will not be
	challenged, invalidated, or circumvented, or that the rights
	granted thereunder will provide proprietary protection or
	competitive advantages to the Company. The Company will require
	substantial future capital in order to meet its objectives. The
	Company currently has no committed sources of capital. The
	Company will need to seek substantial additional financing
	through public and/or private financing, and financing may not
	be available when the Company needs it or may not be available
	on acceptable terms.
|  |  | 
|  | Interim Financial Statements | 
	     
	The accompanying unaudited consolidated interim financial
	statements have been prepared pursuant to the rules and
	regulations of the Securities and Exchange Commission for
	reporting of interim financial information.
	     
	Pursuant to such rules and regulations, certain information and
	footnote disclosures normally included in financial statements
	prepared in accordance with accounting principles generally
	accepted in the United States have been condensed or omitted.
	The accompanying unaudited consolidated interim financial
	statements should be read in conjunction with the Companys
	audited consolidated financial statements and the notes thereto
	included elsewhere in this prospectus.
	     
	In the opinion of management, the accompanying unaudited
	consolidated interim financial statements of the Company contain
	all adjustments (consisting of only normal recurring
	adjustments) necessary to present fairly the financial position
	of the Company as of June 30, 2007, the results of its
	operations for the six month periods ended June 30, 2007
	and 2006 and its cash flows for the six month periods ended
	June 30, 2007 and 2006. The results of operations and cash
	flows for the six month period ended June 30, 2007 are not
	F-28
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	necessarily indicative of the results of operations or cash
	flows which may be reported for future quarters or for the year
	ending December 31, 2007.
	     
	The accompanying unaudited consolidated interim financial
	statements include the accounts of Bioheart, Inc. and its
	wholly-owned subsidiaries. The Company has established
	subsidiaries in various foreign countries, and through
	June 30, 2007, these foreign entities have been largely
	inactive. All intercompany transactions are eliminated in
	consolidation.
	     
	The preparation of financial statements in conformity with
	accounting principles generally accepted in the United States of
	America requires management to make estimates and assumptions
	that affect the reported amounts of assets and liabilities, and
	the disclosure of contingent assets and liabilities as of the
	date of the financial statements, and the reported amounts of
	revenues and expenses during the reporting period. Actual
	results could differ from those estimates.
|  |  | 
|  | Stock Options and Warrants | 
	     
	On January 1, 2006, the Company adopted the provisions of
	Statement of Financial Accounting Standards No. 123R,
	Share-Based Payment
	(SFAS No. 123R)
	using the modified prospective transition method.
	SFAS No. 123R requires the Company to measure all
	share-based payment awards granted after January 1, 2006,
	including those with employees, at fair value. Under
	SFAS No. 123R, the fair value of stock options and
	other equity-based compensation must be recognized as expense in
	the statements of operations over the requisite service period
	of each award.
	     
	Beginning January 1, 2006, the Company has recognized
	compensation expense under SFAS No. 123R for the
	unvested portions of outstanding share-based awards previously
	granted under our stock option plans, over the periods these
	awards continue to vest. This compensation expense is recognized
	based on the fair values and attribution methods that were
	previously disclosed in our prior period financial statements.
	     
	The Company accounts for certain share-based awards, including
	warrants, with non-employees in accordance with
	SFAS No. 123R and related guidance, including EITF
	No. 
	96-18,
	Accounting for Equity Instruments That Are Issued to Other
	Than Employees for Acquiring, or in Conjunction with Selling
	Goods or Services
	. The Company estimates the fair value of
	such awards using the Black-Scholes valuation model.
	     
	The Company adopted the provisions of FASB Interpretation
	No. 48,
	Accounting for Uncertainty in Income Taxes,
	(FIN No. 48) on January 1, 2007.
	Previously, the Company had accounted for tax contingencies in
	accordance with Statement of Financial Accounting Standards 5,
	Accounting for Contingencies
	. As required by
	Interpretation 48, which clarifies Statement 109,
	Accounting
	for Income Taxes,
	the Company recognizes the financial
	statement benefit of a tax position only after determining that
	the relevant tax authority would more likely than not sustain
	the position following an audit. For tax positions meeting the
	more-likely-than-not threshold, the amount recognized in the
	financial statements is the largest benefit that has a greater
	than 50 percent likelihood of being realized upon ultimate
	settlement with the relevant tax authority. At the adoption
	date, the Company applied FIN No. 48 to all tax
	positions for which the statute of limitations remained open. As
	a result of the implementation of FIN No. 48, the
	Company did not recognize any change in the liability for
	unrecognized tax benefits.
	F-29
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	     
	The amount of unrecognized tax benefits as of January 1,
	2007, was $0. There have been no material changes in
	unrecognized tax benefits since January 1, 2007.
	     
	The Company is subject to income taxes in the U.S. federal
	jurisdiction, and the State of Florida. Tax regulations within
	each jurisdiction are subject to the interpretation of the
	related tax laws and regulations and require significant
	judgment to apply. With few exceptions, the Company is no longer
	subject to U.S. federal, state and local income tax examinations
	by tax authorities for the years before 1999.
	     
	The Company is not currently under examination by any federal or
	state jurisdiction.
	     
	Should the Company record a liability for unrecognized tax
	benefits in the future, corresponding interest and penalty
	accruals will be recognized in operating expenses.
|  |  | 
|  | Recent Accounting Pronouncements | 
	     
	In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements
	(SFAS No. 157). SFAS No. 157
	defines fair value, establishes a framework for measuring fair
	value, and expands disclosures about fair value measurements.
	SFAS No. 157 does not require any new fair value
	measurements, but provides guidance on how to measure fair value
	by providing a fair value hierarchy used to classify the source
	of the information. SFAS No. 157 is effective for
	fiscal years beginning after November 15, 2007. The Company
	does not expect the adoption of SFAS No. 157 to have a material
	effect on its consolidated financial statements.
	     
	In February 2007, the FASB issued SFAS No. 159,
	The
	Fair Value Option for Financial Assets and Financial
	Liabilities
	(SFAS No. 159).
	SFAS No. 159 allows an entity the irrevocable option
	to elect fair value for the initial and subsequent measurement
	for certain financial assets and liabilities on a
	contract-by-contract basis. Subsequent changes in fair value of
	these financial assets and liabilities would be recognized in
	earnings when they occur. SFAS No. 159 is effective
	for fiscal years beginning after November 15, 2007. The Company
	does not expect the adoption of SFAS No. 159 to have a material
	effect on its consolidated financial statements.
	     
	A variety of proposed or otherwise potential accounting
	standards are currently under study by standard-setting
	organizations and various regulatory agencies. Because of the
	tentative and preliminary nature of these proposed standards,
	management has not determined whether implementation of such
	proposed standards would be material to the Companys
	consolidated financial statements.
|  |  | 
| 2. | Collaborative License and Research/Development Agreements | 
	     
	The Company has entered into a number of contractual
	relationships for technology licenses and research and
	development projects. The following provides a summary of the
	Companys significant contractual relationships:
	     
	In February 2006, the Company entered into an exclusive license
	agreement with The Cleveland Clinic Foundation for various
	patents to be used in the MyoCell II with
	SDF-1
	project. In
	exchange for the license, the Company 1) paid $250,000 upon
	the closing of the agreement; 2) paid $1,250,000 in 2006;
	3) will pay a maintenance fee of $150,000 per year for the
	duration of the license starting in the second year;
	4) will be required to make various milestone payments
	ranging from $200,000 upon the approval of an Investigational
	New Drug application by the FDA and $1,000,000 upon the first
	commercial sale of an FDA approved licensed product, 50% of
	which may be paid in the form of common stock; and 5) will
	pay a 5% royalty on the net sales of products and services that
	directly rely upon the claims of the patents for the first
	$300,000,000 of annual net sales and a 3% royalty for any annual
	net sales over $300,000,000. The royalty percentage shall be
	F-30
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	reduced by 0.5% for each 1.0% of license fees paid to any other
	entity. However, the royalty percentage shall not be reduced
	under 2.5%.
	     
	In April 2006, the Company entered into an agreement to license
	from TriCardia, LLC various patents to be used in the MyoCath II
	project. In exchange for the license, the Company agreed to do
	the following: 1) pay $100,000 upon the closing of the
	agreement; and 2) issue a warrant exercisable for 32,515
	shares of the Companys common stock at an exercise price
	of $7.69 per share. The warrant vested on a straight line basis
	over a 12 month period and expires on February 28,
	2016. The fair value of this warrant of approximately $193,000
	as determined using the Black Scholes pricing model, was
	amortized to research and development expense on a straight line
	basis over the twelve month vesting period. The Company recorded
	$144,867 of expense in 2006 and the remaining $48,289 of expense
	in the six months ended June 30, 2007.
	     
	In December 2006, the Company entered into an agreement with
	Tissue Genesis, Inc. (Tissue Genesis), for exclusive
	distribution rights to Tissue Genesis products and a license for
	various patents to be used in the treatment of acute myocardial
	infarction and heart failure. In exchange for the license, the
	Company agreed to do the following: 1) issue 13,006 shares
	of the Companys common stock at a price of $7.69; and
	2) issue a warrant exercisable for 1,544,450 shares of the
	Companys common stock to Tissue Genesis at an exercise
	price of $7.69 per share and expires on December 31, 2026.
	This warrant shall vest in three parts as follows:
	i) 617,780 shares vesting only upon the Companys
	successful completion of human safety testing of the licensed
	technology, ii) 463,335 shares vesting only upon the
	Company exceeding net sales of $10 million or net profit of
	$2 million from the licensed technology, and
	iii) 463,335 shares vesting only upon the Company exceeding
	net sales of $100 million or net profit of $20 million
	from the licensed technology. Since the vesting of this warrant
	is contingent upon the achievement of the specific milestones,
	the fair value of this warrant at the time the milestones are
	met, will be expensed to research and development.
	     
	In the event of an acquisition (or merger) of the Company by a
	third party, all unvested shares of common stock subject to the
	warrant shall immediately vest prior to such event. In addition,
	the Company will pay a 2% royalty of net sales of licensed
	products.
	     
	On June 1, 2007, the Company closed on a $5.0 million
	senior loan with a term of 36 months which bears interest
	at an annual rate of 12.85%. The first three months require
	payment of interest only with equal principal and interest
	payments over the remaining 33 months. As consideration for
	the loan, the Company issued to the lender a warrant to purchase
	65,030 shares of the Companys common stock at an exercise
	price of $7.69 per share. The warrant has a ten-year term and is
	not exercisable until one year following the date the warrant
	was issued. This warrant had a fair value of $432,635, which was
	accounted for as additional paid in capital and reflected as a
	component of deferred loan costs to be amortized as interest
	expense over the term of the loan using the effective interest
	method. The loan may be prepaid with a prepayment penalty and is
	secured by a first priority security interest in all of the
	Companys assets, excluding intellectual property. The loan
	has certain restrictive terms and covenants including among
	others, restrictions on the Companys ability to incur
	additional indebtedness or make interest or principal payments
	on other subordinate loans.
	     
	On June 1, 2007, the Company entered into a loan agreement
	with another lender for an eight month, $5.0 million term
	loan, to be used for working capital purposes. The loan bears
	interest at the prime rate plus 1.5%. The prime rate was 8.25%
	as of June 30, 2007.
	     
	To the extent the Company completes an initial public offering
	of its common stock on or before August 13, 2007 and the
	net proceeds of this offering are at least $30 million, the
	Company is required under
	F-31
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	agreements with the loan guarantors to repay the loan within
	five days of the offering closing date. Under the terms of the
	loan, the lender is entitled to receive a semi-annual payment of
	interest and all outstanding principal and accrued interest by
	the maturity date. The Company has provided no collateral for
	this loan.
	     
	For the Companys benefit, certain members of the
	Companys Board of Directors and a shareholder have
	provided collateral to guarantee the loan, except for a
	$1.1 million personal guaranty (backed by collateral)
	provided by the Companys Executive Chairman and his
	spouse, these guarantees are limited to the collateral each
	provided to the lender. The Company will reimburse the
	guarantors with interest for any and all payments made by them
	under the loan as well as to pay them certain cash fees in
	connection with their provision of security for the loan. In
	addition, the Company issued to each guarantor warrants to
	purchase 3,250 shares, of common stock at an exercise price of
	$7.69 per share for each $100,000 of principal amount of the
	loan guaranteed by such Guarantor. The number of warrant shares
	may increase if the loan remains outstanding for various
	specified periods of time. The warrants have a ten-year term and
	are not exercisable until the date that is one year following
	the date the warrants were issued. In total, 216,095 warrants
	were issued to the guarantors which had an aggregate fair value
	of $1,437,637, which amount was accounted for as additional paid
	in capital and reflected as a component of deferred loan costs
	to be amortized as interest expense over the term of the loan
	using the effective interest method.
|  |  | 
| 4. | Related Party Transactions | 
	     
	The son of one of the Companys directors is an officer of
	the Company. The amount paid to this individual as salary for
	the six month periods ended June 30, 2007 and 2006 was
	$65,000 and $62,500, respectively.
	     
	A cousin of the Companys Executive Chairman and Chief
	Technology Officer (who served as the Companys Chief
	Executive Officer from inception until March 2007) is an officer
	of the Company. During the six month periods ended June 30,
	2007 and 2006, the Company paid this individual salary of
	$65,000 for each period. In addition, the Company utilized a
	printing entity controlled by this individual and paid this
	entity $7,084 and $3,185 for the six month periods ended
	June 30, 2007 and 2006, respectively.
	     
	The sister-in-law of the Companys Executive Chairman is an
	officer of the Company. The amount paid to this individual as
	salary for the six month periods ended June 30, 2007 and
	2006 were $43,000 and $30,000, respectively.
	     
	In connection with our private placement of 390,177 shares of
	the Companys common stock in May 2007 pursuant to a
	subscription agreement executed prior to February 13, 2007,
	the Company paid a fee of $150,000 to an affiliate of one of the
	Companys directors.
	5.     Shareholders Equity
	     
	Capital Stock
	     
	Commencing in 2006, the Company initiated capital raising
	activities through the use of a rolling private placement.
	During the six month period ended June 30, 2007, the
	Company raised net proceeds of approximately $3.9 million
	through the sale of 529,432 shares of common stock at a
	price of $7.69 per share to various investors.
	6.     Stock Options and Warrants
	     
	In December 1999, the Company adopted two stock option plans; an
	employee stock option plan and a directors and consultants stock
	option plan (collectively referred to as the Stock Option
	Plans), under which
	F-32
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	a total of 1,235,559 shares of common stock were reserved
	for issuance upon exercise of options granted by the Company. In
	2001, the Company amended the Stock Option Plans to increase the
	total shares of common stock reserved for issuance to 1,698,894.
	In 2003, the Company approved an increase of
	308,890 shares, making the total 2,007,784 shares
	available for issuance under the Stock Option Plans. In 2006,
	the Company approved an increase of 1,081,114 shares,
	making the total 3,088,898 shares available for issuance
	under the Stock Option Plans. The Stock Option Plans provide for
	the granting of incentive and non-qualified options. The terms
	of stock options granted under the plans are determined by the
	Compensation Committee of the Board of Directors at the time of
	grant, including the exercise price, term and any restrictions
	on the exercisability of such options. The exercise price of
	incentive stock options must equal at least the fair value of
	the common stock on the date of grant, and the exercise price of
	non-qualified stock options may be no less than the per share
	par value. The options have terms of up to ten years after the
	date of grant and become exercisable as determined upon grant,
	typically over either three or four year periods from the date
	of grant. Certain outstanding options vested over a one-year
	period and some vested immediately.
	     
	The following information applies to options outstanding and
	exercisable at June 30, 2007:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Weighted-Average |  |  |  | 
|  |  |  |  |  |  | Remaining |  |  | Aggregate |  | 
|  |  | Shares Under |  |  | Weighted-Average |  |  | Contractual Term |  |  | Intrinsic |  | 
|  |  | Option |  |  | Exercise Price |  |  | (in years) |  |  | Value |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at January 1, 2007
 |  |  | 1,938,047 |  |  | $ | 4.90 |  |  |  |  |  |  |  |  |  | 
|  | 
	Granted
 |  |  | 206,744 |  |  |  | 8.47 |  |  |  |  |  |  |  |  |  | 
|  | 
	Exercised
 |  |  | (17,391 | ) |  |  | 5.67 |  |  |  |  |  |  |  |  |  | 
|  | 
	Forfeited
 |  |  | (25,392 | ) |  |  | 6.16 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at June 30, 2007
 |  |  | 2,102,008 |  |  | $ | 5.23 |  |  |  | 6.7 |  |  | $ | 6,797,493 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options exercisable at June 30, 2007
 |  |  | 1,566,384 |  |  | $ | 4.68 |  |  |  | 5.9 |  |  | $ | 5,931,313 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Available for grant at June 30, 2007
 |  |  | 969,362 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The weighted average fair value per share of options granted
	during the six month period ended June 30, 2007 was $6.56.
	     
	For the six month period ended June 30, 2007, the Company
	recognized $460,023 in stock-based compensation costs of which
	$146,262 represents research and development and the remaining
	amount is marketing, general and administrative expense. No tax
	benefits were attributed to the stock-based compensation expense
	because a valuation allowance was maintained for all net
	deferred tax assets. The Company elected to adopt the
	alternative method of calculating the historical pool of
	windfall tax benefits as permitted by FASB Staff Position
	(FSP)
	No. SFAS 
	123R-c,
	Transition Election Related to Accounting for the Tax Effects
	of Share-Based Payment Awards.
	This is a simplified method
	to determine the pool of windfall tax benefits that is used in
	determining the tax effects of stock compensation in the results
	of operations and cash flow reporting for awards that were
	outstanding as of the adoption of SFAS No. 123R. As of
	June 30, 2007, the Company had approximately
	$2.4 million of unrecognized compensation costs related to
	non-vested stock option awards that is expected to be recognized
	over a weighted average period of 2.5 years.
	F-33
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	     
	The following information applies to options outstanding and
	exercisable at June 30, 2007:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Options Outstanding |  |  |  | 
|  |  |  |  |  | Options Exercisable |  | 
|  |  |  |  | Weighted-Average |  |  |  |  |  |  | 
|  |  |  |  | Remaining Contractual |  |  | Weighted-Average |  |  |  |  | Weighted-Average |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Exercise Price |  |  | Shares |  |  | Exercise Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$1.28
 |  |  | 347,196 |  |  |  | 2.5 |  |  | $ | 1.28 |  |  |  | 347,196 |  |  | $ | 1.28 |  | 
| 
	$2.83
 |  |  | 41,701 |  |  |  | 2.6 |  |  | $ | 2.83 |  |  |  | 41,701 |  |  | $ | 2.83 |  | 
| 
	$5.67
 |  |  | 1,431,702 |  |  |  | 7.3 |  |  | $ | 5.67 |  |  |  | 1,129,905 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 74,665 |  |  |  | 9.2 |  |  | $ | 7.69 |  |  |  | 47,582 |  |  | $ | 7.69 |  | 
| 
	$8.47
 |  |  | 206,744 |  |  |  | 9.7 |  |  | $ | 8.47 |  |  |  |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 2,102,008 |  |  |  | 6.7 |  |  | $ | 5.23 |  |  |  | 1,566,384 |  |  | $ | 4.68 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The Company uses the Black-Scholes option-pricing model to
	determine the fair value of stock options on the date of grant.
	This model derives the fair value of stock options based on
	certain assumptions related to expected stock price volatility,
	expected option life, risk-free interest rate and dividend
	yield. The Companys expected volatility is based on the
	historical volatility of other publicly traded development stage
	companies in the same industry. The estimated expected option
	life is based primarily on historical employee exercise patterns
	and considers whether and the extent to which the options are
	in-the-money. The risk-free interest rate assumption is based
	upon the U.S. Treasury yield curve appropriate for the term of
	the expected life of the options.
	     
	For the six month period ended June 30, 2007 and the six
	month period ending June 30, 2006, the fair value of each
	stock option grant was estimated on the date of grant using the
	following weighted-average assumptions.
|  |  |  |  |  |  |  |  |  | 
|  |  | For the Six Months Ended |  | 
|  |  |  |  | 
|  |  | June 30, 2007 |  |  | June 30, 2006 |  | 
|  |  |  |  |  |  |  | 
| 
	Expected dividend yield
 |  |  | 00.0 | % |  |  | 00.0 | % | 
| 
	Expected price volatility
 |  |  | 100.0 | % |  |  | 100.0 | % | 
| 
	Risk free interest rate
 |  |  | 6.0 | % |  |  | 6.0 | % | 
| 
	Expected life of options in years
 |  |  | 5 |  |  |  | 5 |  | 
	     
	In July and August 2007, the Company issued stock options to
	purchase an aggregate of 81,547 shares of its common stock
	at an exercise price of $8.47 per share.
	     
	The Company does not have a formal plan in place for the
	issuance of stock warrants. However, at times, the Company will
	issue warrants to both employees and non-employees. The exercise
	price, vesting period, and term of these warrants is determined
	by the Companys Board of Directors at the time of
	issuance. As of June 30, 2007 and December 31, 2006,
	the Company had warrants outstanding for the purchase of shares
	of
	F-34
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	the Companys common stock of 2,050,924 and 1,765,388,
	respectively. The following information applies to warrants
	outstanding and exercisable at June 30, 2007:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Warrants Outstanding |  |  | Warrants Exercisable |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  | Weighted-Average |  |  |  |  |  | 
|  |  |  |  | Remaining Contractual |  |  | Weighted-Average |  |  |  |  | Weighted-Average |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Exercise Price |  |  | Shares |  |  | Exercise Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$5.67
 |  |  | 192,834 |  |  |  | 9.1 |  |  | $ | 5.67 |  |  |  | 192,834 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 1,858,090 |  |  |  | 17.9 |  |  | $ | 7.69 |  |  |  | 32,515 |  |  | $ | 7.69 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 2,050,924 |  |  |  | 17.1 |  |  | $ | 7.50 |  |  |  | 225,349 |  |  | $ | 5.96 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	7.     Legal Proceedings
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants
	Asia, Limited (the Plaintiffs) filed a complaint
	against the Company and Mr. Leonhardt, the Companys
	Executive Chairman and Chief Technology Officer, individually,
	in the United States District Court, Western District of
	Tennessee. On February 7, 2000, the Company entered a
	license agreement (the Original Law License
	Agreement) with Dr. Law and Cell Transplants
	International pursuant to which Dr. Law and Cell
	Transplants International granted the Company a license to
	certain patents, including the Primary MyoCell Patent (the
	Law IP). The parties executed an addendum to the
	Original Law License Agreement (the License
	Addendum) in July 2000, the provisions of which amended a
	number of terms of the Original License Agreement.
	     
	The Plaintiffs are alleging and seeking, among other things, a
	declaratory judgment that the License Addendum fails for lack of
	consideration. Based upon this argument, the Plaintiffs allege
	that the Company is in breach of the terms of the Original Law
	License Agreement.
	     
	In addition to seeking a declaratory judgment that the License
	Addendum is not enforceable, the Plaintiffs are also seeking an
	accounting of all revenues, remunerations or benefits derived by
	the Company or Mr. Leonhardt from sales, provision and/or
	distribution of products and services that read directly on the
	Law IP, compensatory and punitive monetary damages and
	preliminary and permanent injunctive relief to prohibit the
	Company from sublicensing its license rights to third parties.
	     
	The Company believes this lawsuit is without merit and intends
	to defend the action vigorously. The Company filed a motion to
	dismiss the proceeding against both the Company and
	Mr. Leonhardt. On July 26, 2007, the court granted the
	Companys motion to dismiss Mr. Leonhardt in his
	individual capacity and one count of the complaint alleging a
	civil conspiracy. The court denied the Companys motion to
	dismiss all other claims. While the complaint does not appear to
	challenge the Companys rights to license this patent, this
	litigation, if not resolved to the satisfaction of both parties,
	may adversely impact the Companys relationship with
	Dr. Law and could, if resolved unfavorably to the Company,
	adversely affect the Companys MyoCell commercialization
	efforts. The action is in its early stages and there has been no
	formal discovery in the case. Due to the early stages of these
	proceedings, any potential loss cannot presently be determined.
	8.     Contingency
	     
	The Company believes that it may have issued options to purchase
	common stock and common stock upon conversion of options to
	certain of its employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, the Company intends to make a rescission offer to these
	persons pursuant to a registration statement it expects to file
	after the Companys planned initial public offering under
	the Securities Act and pursuant to California securities laws.
	The Company will make this offer to all persons who have a
	continuing right to rescission, which it believes to include two
	persons. In the rescission offer, in accordance with California
	law, the Company will
	F-35
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	offer to repurchase all unexercised options issued to these
	persons at 77% of the option exercise price times the number of
	option shares, plus interest at the rate of 7% from the date the
	options were granted. The Company will also offer to repurchase
	all shares issued to these persons at the fair market value of
	such shares on the date of issuance. As the Company believes
	there is only a remote likelihood the rescission offer will be
	accepted by any of these persons in an amount that would result
	in a material expenditure by the Company, no liability has been
	recorded as of June 30, 2007.
	9.     Supplemental Disclosure of
	Cash Flow Information
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company issued common stock in
	exchange for services of $0, $16,443, and $1,277,017,
	respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of warrants issued for licenses and intellectual
	property of $48,289, $48,289, and $5,413,156, respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of warrants issued in connection with notes payable
	of $155,856, $0, and $155,856, respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of loan costs of $50,404, $0, and $50,404,
	respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of warrants issued for services of $30,559, $0, and
	$30,559, respectively.
	     
	During the six month period ended June 30, 2007, the Company
	issued warrants in connection with notes payable with an
	aggregate fair value of $1,870,272.
	     
	As of June 30, 2007, the Company accrued $174,910 of
	offering costs.
	10.     Reverse Stock Split
	     
	On August 31, 2007, in connection with the Companys
	planned initial public offering, the Companys Board of
	Directors approved a
	1-for-1.6187
	reverse
	stock split of the Companys common stock that will become
	effective prior to the closing of the offering. All common share
	numbers and per share amounts contained in the consolidated
	financial statements have been retroactively adjusted to reflect
	the reverse stock split.
	F-36
	3,575,000 Shares
	Bioheart, Inc.
	Common Stock
	Merriman Curhan Ford & Co.
	Dawson James Securities, Inc.
	                       ,
	2007
	PART II
	INFORMATION NOT REQUIRED IN PROSPECTUS
|  |  | 
| Item 13. | Other Expenses of Issuance and Distribution | 
	     
	The following table sets forth the costs and expenses, other
	than underwriting discounts and commissions, payable by us in
	connection with the sale of the common stock being registered
	hereby. All amounts are estimates except the SEC Registration
	Fee, the NASDAQ Global Market filing fee and the NASD filing fee.
|  |  |  |  |  | 
|  |  | Amount to |  | 
|  |  | be Paid |  | 
|  |  |  |  | 
| 
	SEC registration fee
 |  | $ | 4,820 |  | 
| 
	NASD filing fee
 |  |  | 7,500 |  | 
| 
	NASDAQ Global Market filing fee
 |  |  | 100,000 |  | 
| 
	Printing expenses
 |  |  | 400,000 |  | 
| 
	Legal fees and expenses
 |  |  | 1,600,000 |  | 
| 
	Accounting fees and expenses
 |  |  | 400,000 |  | 
| 
	Blue Sky qualification fees and expenses
 |  |  | 15,000 |  | 
| 
	Transfer Agent and registrar fees
 |  |  | 20,000 |  | 
| 
	Miscellaneous
 |  |  | 452,680 |  | 
|  |  |  |  | 
| 
	Total
 |  | $ | 3,000,000 |  | 
|  |  |  |  | 
|  |  | 
| Item 14. | Indemnification of Directors and Officers | 
	     
	We are incorporated under the laws of the State of Florida. Our
	articles of incorporation require us to indemnify and limit the
	liability of directors to the fullest extent permitted by the
	Florida Business Corporation Act (the FBCA), as it
	currently exists or as it may be amended in the future.
	     
	Pursuant to the FBCA, a Florida corporation may indemnify any
	person who may be a party to any third party proceeding by
	reason of the fact that such person is or was a director,
	officer, employee or agent of the corporation, or is or was
	serving at the request of the corporation as a director,
	officer, employee, or agent of another entity, against liability
	incurred in connection with such proceeding (including any
	appeal thereof) if he or she acted in good faith and in a manner
	he or she reasonably believed to be in, or not opposed to, the
	best interests of the corporation, and, with respect to any
	criminal action or proceeding, had no reasonable cause to
	believe his or her conduct was unlawful.
	     
	In addition, in accordance with the FBCA, a Florida corporation
	is permitted to indemnify any person who may be a party to a
	derivative action if such person acted in any of the capacities
	set forth in the preceding paragraph, against expenses and
	amounts paid in settlement not exceeding, in the judgment of the
	board of directors, the estimated expenses of litigating the
	proceeding to conclusion, actually and reasonably incurred in
	connection with the defense or settlement of such proceeding
	(including appeals), provided that the person acted under the
	standards set forth in the preceding paragraph. However, no
	indemnification shall be made for any claim, issue, or matter
	for which such person is found to be liable unless, and only to
	the extent that, the court determines that, despite the
	adjudication of liability, but in view of all the circumstances
	of the case, such person is fairly and reasonably entitled to
	indemnification for such expenses which the court deems proper.
	     
	Any indemnification made under the above provisions, unless
	pursuant to a courts determination, may be made only after
	a determination that the person to be indemnified has met the
	standard of conduct described above. This determination is to be
	made by a majority vote of a quorum consisting of the
	disinterested directors of the board of directors, by duly
	selected independent legal counsel, or by a majority vote of the
	II-1
	disinterested shareholders. The board of directors also may
	designate a special committee of disinterested directors to make
	this determination. Notwithstanding the foregoing, a Florida
	corporation must indemnify any director, officer, employee or
	agent of a corporation who has been successful in the defense of
	any proceeding referred to above.
	     
	Generally, pursuant to the FBCA, a director of a Florida
	corporation is not personally liable for monetary damages to our
	company or any other person for any statement, vote, decision,
	or failure to act, regarding corporate management or policy,
	unless: (a) the director breached or failed to perform his
	duties as a director; and (b) the directors breach
	of, or failure to perform, those duties constitutes (i) a
	violation of criminal law, unless the director had reasonable
	cause to believe his conduct was lawful or had no reasonable
	cause to believe his conduct was unlawful, (ii) a
	transaction from which the director derived an improper personal
	benefit, either directly or indirectly, (iii) an approval
	of an unlawful distribution, (iv) with respect to a
	proceeding by or in the right of the company to procure a
	judgment in its favor or by or in the right of a shareholder,
	conscious disregard for the best interest of the company, or
	willful misconduct, or (v) with respect to a proceeding by
	or in the right of someone other than the company or a
	shareholder, recklessness or an act or omission which was
	committed in bad faith or with malicious purpose or in a manner
	exhibiting wanton and willful disregard of human rights, safety,
	or property. The term recklessness, as used above,
	means the action, or omission to act, in conscious disregard of
	a risk: (a) known, or so obvious that it should have been
	known, to the directors; and (b) known to the director, or
	so obvious that it should have been known, to be so great as to
	make it highly probable that harm would follow from such action
	or omission.
	     
	Furthermore, under the FBCA, a Florida corporation is authorized
	to make any other further indemnification or advancement of
	expenses of any of its directors, officers, employees or agents
	under any bylaw, agreement, vote of shareholders or
	disinterested directors, or otherwise, both for actions taken in
	an official capacity and for actions taken in other capacities
	while holding such office. However, a corporation cannot
	indemnify or advance expenses if a judgment or other final
	adjudication establishes that the actions of the director,
	officer, employee, or agent were material to the adjudicated
	cause of action and the director, officer, employee, or agent
	(a) violated criminal law, unless the director, officer,
	employee, or agent had reasonable cause to believe his or her
	conduct was unlawful, (b) derived an improper personal
	benefit from a transaction, (c) was or is a director in a
	circumstance where the liability for unlawful distributions
	applies, or (d) engaged in willful misconduct or conscious
	disregard for the best interests of the corporation in a
	proceeding by or in right of the corporation to procure a
	judgment in its favor.
	     
	At present, there is no pending litigation or proceeding
	involving any of our directors or executive officers as to which
	indemnification is required or permitted and we are not aware of
	any threatened litigation or proceeding that may result in a
	claim for indemnification.
	     
	We maintain a liability insurance policy, pursuant to which our
	directors and officers may be insured against liability they
	incur for serving in their capacities as directors and officers
	of our company, including liabilities arising under the
	Securities Act or otherwise.
	     
	We plan to enter into an underwriting agreement which provides
	that the underwriters are obligated, under some circumstances,
	to indemnify our directors, officers and controlling persons
	against specified liabilities, including liabilities under the
	Securities Act.
|  |  | 
| Item 15. | Recent Sales of Unregistered Securities | 
	     
	Since January 1, 2004, we have issued the following
	securities in unregistered transactions pursuant to
	Section 4(2) of the Securities Act and following
	regulations promulgated thereunder, Rule 701 and
	Regulation D.
	Rule 701
	     
	Between January 1, 2004 and September 1, 2007, we
	issued to directors, employees and consultants an aggregate of
	3,063 shares of our common stock for a deemed aggregate sales
	price of $17,353, stock options to purchase an aggregate of
	1,699,553 shares of our common stock with exercise prices
	ranging from $5.67 to
	II-2
	$8.47 and an aggregate exercise price of $10,327,173 and
	warrants to purchase an aggregate of 198,127 shares of our
	common stock with an exercise price of $5.66 and an aggregate
	exercise price of $1,122,478. Between January 1, 2004 and
	September 1, 2007, we have issued 19,551 shares of our
	common stock upon the exercise of options described above.
	     
	The issuances listed above were deemed exempt from registration
	under the Securities Act of 1933, as amended, pursuant to
	Rule 701 thereunder. In accordance with Rule 701, the
	shares were issued pursuant to a written compensatory benefit
	plan and/or written compensation contract and the issuances did
	not, during any consecutive 12 month period, exceed 15% of
	the then outstanding shares of our common stock, calculated in
	accordance with the provisions of Rule 701.
	Rule 506 of Regulation D and Section 4(2)
	     
	Between January 1, 2004 and September 1, 2007, we
	issued an aggregate of 4,651,071 shares of our common stock at
	prices between $5.67 and $7.69 per share for an aggregate sales
	price of $29,074,135. The shares of common stock issued after
	the initial filing of this registration statement on
	February 13, 2007 were issued pursuant to a previously
	executed subscription agreement. In connection with $3,000,000
	of the foregoing issuances we paid to an affiliate of one of our
	directors a fee of $150,000. In connection with $5,140,000 of
	the foregoing issuances, we issued to two of our directors and
	one of our consultants options and warrants to purchase up to
	240,855 shares of common stock at exercise prices equal to then
	prevailing common stock sales price (between $2.83 per
	share and $5.67 per share). An indeterminate portion of the
	securities we issued to our Vice President of Public Relations
	in a settlement were in consideration in part for his efforts
	assisting us raise capital since January 1, 2004.
	     
	In December 2006, in consideration for entering into an
	exclusive distribution and license agreement with us, we issued
	a third party 13,006 shares of our common stock for a deemed
	aggregate sales price of $99,997 and a warrant with a per share
	exercise price of $7.69 to purchase 1,544,450 shares of our
	common stock.
	     
	In June 2007, we issued BlueCrest Capital a warrant to purchase
	65,030 shares of our common stock with a per share exercise
	price of $7.69 in connection with the BlueCrest Loan. In June
	2007, we issued to Mr. and Mrs. Leonhardt, the Director
	Guarantors and the Shareholder Guarantor warrants to purchase an
	aggregate of 216,095 shares of our common stock with a per
	share exercise price of $7.69 in connection with their
	collateralization of the Bank of America Loan.
	     
	The sales of the above securities were deemed to be exempt from
	registration in reliance on Section 4(2) of the Securities
	Act or Regulation D promulgated thereunder as transactions
	by an issuer not involving any public offering. All recipients
	were either accredited or sophisticated investors, as those
	terms are defined in the Securities Act and the regulations
	promulgated thereunder. The recipients of securities in each
	transaction represented their intention to acquire the
	securities for investment only and not with a view to or for
	sale in connection with any distribution thereof and appropriate
	legends were affixed to the share certificates and other
	instruments issued in such transactions. All recipients either
	received adequate information about us or had access, through
	employment or other relationships, to such information.
	Rescission Offer
	     
	We believe that we may have issued options to purchase common
	stock to certain of our employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, we intend to make a rescission offer to these persons
	pursuant to a registration statement we expect to file after the
	offering under the Securities Act and pursuant to California
	securities laws. We will make this offer to all persons who have
	a continuing right to rescission, which we believe to include
	two persons. In the rescission offer, in accordance with
	California law, we will offer to repurchase all options issued
	to these persons at 77% of the option exercise price times the
	number of option shares, plus interest at the rate of 7% from
	the date the options were granted. Based upon the number of
	options that may be subject to rescission as of August 1,
	2007, assuming that all such options are tendered in the
	rescission offer, we estimate that our total rescission
	liability would be up to approximately $350,000. However, as we
	believe there is only a remote likelihood the rescission offer
	will be accepted by any of these
	II-3
	persons in an amount that would result in a material expenditure
	by us, no liability has been recorded in our financial
	statements.
|  |  | 
| Item 16. | Exhibits and Financial Statement Schedules | 
	     
	(a) Exhibits
|  |  |  |  |  | 
| Exhibit |  |  | 
| Number |  | Description | 
|  |  |  | 
|  | 1 | .1(2) |  | Form of Underwriting Agreement | 
|  | 3 | .1(1) |  | Articles of Incorporation of the Registrant, as amended to date,
	as currently in effect | 
|  | 3 | .2 |  | Form of Amended and Restated Articles of Incorporation to be in
	effect upon completion of this offering | 
|  | 3 | .3(1) |  | Amended and Restated Bylaws | 
|  | 4 | .1 |  | Reference is made to exhibits 3.1 through 3.3 | 
|  | 4 | .2 |  | Form of Common Stock Certificate | 
|  | 4 | .3(2) |  | Loan and Security Agreement, dated as of May 31, 2007 by
	and between BlueCrest Capital Finance, L.P. and the registrant | 
|  | 5 | .1 |  | Opinion of Hunton & Williams, LLP | 
|  | 10 | .1**(1) |  | 1999 Officers and Employees Stock Option Plan | 
|  | 10 | .2**(1) |  | 1999 Directors and Consultants Stock Option Plan | 
|  | 10 | .3(1) |  | Form of Option Agreement under Officers and Employees Stock
	Option Plan | 
|  | 10 | .4(1) |  | Form of Option Agreement under Directors and Consultants Stock
	Option Plan | 
|  | 10 | .5(1) |  | Consulting Agreement between the registrant and Richard Spencer
	III, dated March 18, 2004. | 
|  | 10 | .6**(1) |  | Employment Letter Agreement between the registrant and Scott
	Bromley, dated August 24, 2006. | 
|  | 10 | .7(1) |  | Lease Agreement between the registrant and Sawgrass Business
	Plaza, LLC, as amended, dated November 14, 2006. | 
|  | 10 | .8(1) |  | Asset Purchase Agreement between the registrant and Advanced
	Cardiovascular Systems, Inc., dated June 24, 2003. | 
|  | 10 | .9(1) |  | Conditionally Exclusive License Agreement between the
	registrant, Dr. Peter Law and Cell Transplants
	International, LLC, dated February 7, 2000, as amended. | 
|  | 10 | .10(1) |  | Manufacturing and Service Agreement between the registrant and
	Bolton Medical, Inc., dated September 30, 2005. | 
|  | 10 | .11(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant, Howard J.
	Leonhardt and Brenda Leonhardt | 
|  | 10 | .12(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant and William P.
	Murphy Jr., M.D. | 
|  | 10 | .13(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant and the R&A
	Spencer Family Limited Partnership | 
|  | 10 | .14(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant and Magellan
	Group Investments, LLC | 
|  | 10 | .15(1) |  | Loan Agreement, dated as of June 1, 2007, by and between
	the registrant and Bank of America, N.A. | 
|  | 10 | .16(1) |  | Warrant to purchase shares of the registrants common stock
	issued to Howard J. Leonhardt and Brenda Leonhardt | 
|  | 10 | .17(1) |  | Warrant to purchase shares of the registrants common stock
	issued to Howard J. Leonhardt and Brenda Leonhardt | 
|  | 10 | .18(1) |  | Warrant to purchase shares of the registrants common stock
	issued to William P. Murphy Jr., M.D. | 
|  | 10 | .19(1) |  | Warrant to purchase shares of the registrants common stock
	issued to the R&A Spencer Family Limited Partnership | 
	II-4
|  |  |  |  |  | 
| Exhibit |  |  | 
| Number |  | Description | 
|  |  |  | 
|  | 10 | .20(1) |  | Material Supply Agreement, dated May 10, 2007, by and
	between the registrant and Biosense Webster | 
|  | 10 | .21(1) |  | Supply and License Agreement, dated June 7, 2007, by and
	between the registrant and BioLife Solutions, Inc.*** | 
|  | 10 | .22(2) |  | Warrant to purchase shares of the registrants common stock
	issued to BlueCrest Capital Finance, L.P. | 
|  | 14 | .1(1) |  | Code of Ethics for Chief Executive Officer, Chief Financial
	Officer, Chief Accounting Officer and persons performing similar
	functions | 
|  | 14 | .2(1) |  | Code of Business Conduct and Ethics | 
|  | 23 | .1(2) |  | Consent of Grant Thornton LLP, Independent Registered Public
	Accounting Firm | 
|  | 23 | .2 |  | Consent of Hunton & Williams LLP (See Exhibit 5.1). | 
|  | 24 | .1(1) |  | Power of Attorney (included on signature page) | 
|  |  |  | 
|  |  | To be filed by amendment. | 
|  | 
| ** |  | Indicates management contract or compensatory plan. | 
|  | 
| *** |  | Portions of this documents have been omitted and were filed
	separately with the SEC on August 9, 2007 pursuant to a
	request for confidential treatment. | 
|  | 
| (1) |  | Previously filed | 
|  | 
| (2) |  | Filed herewith | 
	     
	(b) Schedules have been omitted because they are
	inapplicable or the requested information is shown in our
	financial statements or notes thereto.
	     
	The undersigned hereby undertakes to provide to the underwriters
	at the closing specified in the underwriting agreement
	certificates in such denominations and registered in such names
	as required by the underwriters to permit prompt delivery to
	each purchaser.
	     
	Insofar as indemnification for liabilities arising under the
	Securities Act may be permitted to our directors, officers and
	controlling persons pursuant to the provisions described in
	Item 14 or otherwise, we have been advised that in the
	opinion of the SEC such indemnification is against public policy
	as expressed in the Securities Act, and is, therefore,
	unenforceable. In the event that a claim for indemnification
	against such liabilities (other than the payment by us of
	expenses incurred or paid by one of our directors, officers, or
	controlling persons in the successful defense of any action,
	suit or proceeding) is asserted by such director, officer or
	controlling person in connection with the securities being
	registered hereunder, we will, unless in the opinion of our
	counsel the matter has been settled by controlling precedent,
	submit to a court of appropriate jurisdiction the question of
	whether such indemnification by it is against public policy as
	expressed in the Securities Act and will be governed by the
	final adjudication of such issue.
	     
	We hereby undertake that:
|  |  | 
|  | (1) For purposes of determining any liability under the
	Securities Act, the information omitted from the form of
	prospectus filed as part of this registration statement in
	reliance upon Rule 430A and contained in a form of
	prospectus filed by us pursuant to Rule 424(b)(1) or
	(4) or 497(h) under the Securities Act shall be deemed to
	be part of this Registration Statement as of the time it was
	declared effective. | 
|  | 
|  | (2) For the purpose of determining any liability under the
	Securities Act, each post-effective amendment that contains a
	form of prospectus shall be deemed to be a new registration
	statement relating to the securities offered therein, and this
	offering of such securities at that time shall be deemed to be
	the initial
	bona fide
	offering thereof. | 
	II-5
	SIGNATURES
	     
	Pursuant to the requirements of the Securities Act of 1933, the
	registrant has duly caused this registration statement to be
	signed on its behalf by the undersigned, thereunto duly
	authorized, in the city of Miami, in the County of Miami-Dade,
	State of Florida, on the 5th day of September, 2007.
|  |  | 
|  | 
	 
 | 
|  | William M. Pinon | 
|  | President and Chief Executive Officer | 
	     
	Pursuant to the requirements of the Securities Act of 1933, this
	Registration Statement has been signed by the following persons
	in the capacities and on the dates indicated.
|  |  |  |  |  |  |  | 
| Signature |  | Title |  | Date | 
|  |  |  |  |  | 
|  | 
| /s/
	William M. Pinon 
 
	 
William
	M. Pinon |  | President, Chief Executive Officer and Director
 (principal executive officer)
 |  | September 5, 2007 | 
|  | 
| /s/
	William H. Kline 
 
	 
William
	H. Kline |  | Chief Financial Officer (principal financial and accounting officer)
 |  | September 5, 2007 | 
|  | 
| /s/
	Howard J. Leonhardt 
 
	 
Howard
	J. Leonhardt |  | Executive Chairman and Chief Technology Officer |  | September 5, 2007 | 
|  | 
| /s/
	David Gury 
 
	 
David
	Gury |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	William P. Murphy,
	Jr., M.D. 
 
	 
William
	P. Murphy, Jr., M.D. |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	Richard T. Spencer
	III 
 
	 
Richard
	T. Spencer III |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	Linda Tufts 
 
	 
Linda
	Tufts |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	Mike Tomas 
 
	 
Mike
	Tomas |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	Peggy Farley 
 
	 
Peggy
	Farley |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	Bruce Carson 
 
	 
Bruce
	Carson |  | Director |  | September 5, 2007 | 
|  | 
| /s/
	Sam Ahn, M.D. 
 
	 
Sam
	Ahn, M.D. |  | Director |  | September 5, 2007 | 
	II-6
	EXHIBIT INDEX
|  |  |  | 
| Exhibit |  |  | 
| Number |  | Description | 
|  |  |  | 
| 
	1.1
 |  | Form of Underwriting Agreement | 
|  | 
| 
	4.3
 |  | Loan and Security Agreement, dated as of May 31, 2007, by
	and between BlueCrest Capital Finance, L.P. and the registrant | 
|  | 
| 
	10.22
 |  | Warrant to purchase shares of the registrants common stock
	issued to BlueCrest Capital Finance, L.P. | 
|  | 
| 
	23.1
 |  | Consent of Grant Thornton LLP, Independent Registered Public
	Accounting Firm | 
	 
	EXHIBIT 1.1
	______ Shares
	Bioheart, Inc.
	Common Stock
	UNDERWRITING AGREEMENT
	[
	                    
	], 2007
	Merriman Curhan Ford & Co.
	Dawson James Securities, Inc.
	     As Representatives of the Several Underwriters
	3 Times Square
	New York, New York 10036
	Ladies and Gentlemen:
	     Bioheart, Inc., a Florida corporation (the Company), proposes, subject to the terms and
	conditions stated herein, to issue and sell an aggregate of
	          
	shares (the Firm Shares)
	of the Companys common stock, $.001 par value per share (the Common Stock), to the several
	underwriters named in Schedule I (collectively, the Underwriters), for whom Merriman Curhan Ford
	& Co. (Merriman) and Dawson James Securities, Inc. are acting as representatives (the
	Representatives). The Company has also agreed to grant to the Underwriters an option (the
	Option) to purchase up to an aggregate of
	                    
	additional shares of Common Stock (the Option
	Shares) on the terms and for the purposes set forth in Section 1(b). The Firm Shares and the
	Option Shares are hereinafter collectively referred to as the Shares.
	     The public offering price per share at which the Shares are initially offered and the purchase
	price per share for the Shares to be paid by the Underwriters shall be agreed upon by the Company
	and the Representatives, acting on behalf of the several Underwriters, and such agreement shall be
	set forth in a separate written instrument substantially in the form of Exhibit A hereto (the
	Price Determination Agreement). The Price Determination Agreement may take the form of an
	exchange of any standard form of written telecommunication between the Company and the
	Representatives and shall specify such applicable information as is indicated in Exhibit A hereto.
	The offering of the Shares shall be governed by this Agreement, as supplemented by the Price
	Determination Agreement. From and after the date of the execution and delivery of the Price
	Determination Agreement, this Agreement shall be deemed to incorporate, and, unless the context
	otherwise indicates, all references contained herein to this Agreement and to the phrase herein
	shall be deemed to include, the Price Determination Agreement.
	1
 
	 
	     The Company confirms as follows its agreement with the Representatives and the several other
	Underwriters:
	     1. 
	Agreement to Sell and Purchase
	.
	          (a) 
	Purchase of Firm Shares.
	On the basis of the representations, warranties and agreements
	of the Company herein contained and subject to all the terms and conditions of this Agreement, the
	Company agrees to sell to the several Underwriters and each of the several Underwriters, severally
	and not jointly, agrees to purchase from the Company, at the purchase price per share to be agreed
	upon by the Company and the Representatives in accordance with Section 1(c) hereof and as set forth
	in the Price Determination Agreement, the number of Firm Shares set forth opposite the name of such
	Underwriter in Schedule I, plus such additional number of Firm Shares which such Underwriter may
	become obligated to purchase pursuant to Section 8 hereof. Schedule I may be attached to the Price
	Determination Agreement.
	          (b) 
	Purchase of Option Shares.
	Subject to all the terms and conditions of this Agreement, the
	Company grants the Option to the several Underwriters to purchase, severally and not jointly, up to
	an aggregate of
	[
	                    
	]
	Option Shares from the Company at the same price per share as the
	Underwriters shall pay for the Firm Shares. The Option may be exercised only to cover
	over-allotments in the sale of the Firm Shares by the Underwriters and may be exercised in whole or
	in part at any time on or before the 30th day after the date of this Agreement, upon written notice
	(the Option Shares Notice) by the Representatives to the Company no later than 12:00 noon, New
	York City time, at least two and no more than five business days before the date specified for
	closing in the Option Shares Notice (the Option Closing Date) setting forth the aggregate number
	of Option Shares to be purchased and the time and date for such purchase. On the Option Closing
	Date, the Company shall issue and sell to the Underwriters the number of Option Shares set forth in
	the Option Shares Notice and the Underwriters shall purchase from the Company such percentage of
	the Option Shares as is equal to the percentage of Firm Shares that such Underwriter is purchasing,
	as adjusted by the Representatives in such manner as they deem advisable to avoid fractional
	shares.
	          (c) 
	Price Determination Agreement.
	The public offering price per share at which the Firm
	Shares are initially offered and the purchase price per share for the Firm Shares to be paid by the
	several Underwriters shall be agreed upon and set forth in the Price Determination Agreement. In
	the event such price has not been agreed upon and the Price Determination Agreement has not been
	executed by the close of business on the fourteenth business day following the date of this
	Agreement, this Agreement shall terminate forthwith, without liability of any party to any other
	party except that Sections 4(k), 4(l) and 7 shall remain in effect.
	     2. 
	Delivery and Payment
	.
	          (a) 
	Closing.
	Delivery of the Firm Shares shall be made to the Representatives through the
	facilities of the Depository Trust Company (DTC) for the respective accounts of the Underwriters
	against payment of the purchase price by wire transfer of immediately available funds to the order
	of the Company at the offices of Hunton & Williams LLP, 1111 Brickell Avenue, Suite 2500, Miami,
	Florida 33131 (or such other place as may be agreed upon among
	2
 
	 
	the Representatives and the Company). Such payment shall be made at 10:00 a.m., New York City
	time, on the third business day (the fourth business day, should the offering be priced after 4:00
	p.m., EDT) after the date on which the first bona fide offering of the Firm Shares to the public is
	made by the Underwriters or at such time on such other date, not later than ten business days after
	such date, as may be agreed upon by the Company and the Representatives (such date is hereinafter
	referred to as the Closing Date).
	          (b) 
	Option Closing.
	To the extent the Option is exercised, delivery of the Option Shares
	against payment by the Representatives (in the manner and at the location specified above) shall
	take place on the Option Closing Date.
	          (c) 
	Certificates.
	Certificates evidencing the Shares shall be in definitive form and shall be
	registered in such names and in such denominations as the Representatives shall request at least
	two business days prior to the Closing Date or the Option Closing Date, as the case may be, by
	written notice to the Company. Electronic transfer of Shares shall be made at the time of purchase
	in such names and in such denominations as the Representatives shall specify.
	          (d) 
	Tax Stamps.
	The cost of original issue tax stamps, if any, in connection with the
	issuance and delivery of the Shares by the Company to the respective Underwriters shall be borne by
	the Company. The Company shall pay and hold each Underwriter and any subsequent holder of the
	Shares harmless from any and all liabilities with respect to or resulting from any failure or delay
	in paying Federal and state stamp and other transfer taxes, if any, which may be payable or
	determined to be payable in connection with the original issuance or sale to such Underwriter of
	the Shares.
	     3. 
	Representations and Warranties of the Company
	. The Company represents and warrants
	to, and covenants with, each Underwriter as follows:
	          (a) 
	Compliance with Registration Requirements.
	A registration statement on Form S-1
	(Registration No. 333-140672) relating to the Shares, including a preliminary prospectus and such
	amendments to such registration statement as may have been required to the date of this Agreement,
	has been prepared by the Company under the provisions of the Securities Act of 1933, as amended
	(the Act), and the rules and regulations (collectively referred to as the Rules and
	Regulations) of the Securities and Exchange Commission (the Commission) thereunder, and has been
	filed with the Commission. Copies of such registration statement and of each amendment thereto, if
	any, including the related preliminary prospectuses, heretofore filed by the Company with the
	Commission have been made available to the Representatives. The term preliminary prospectus as
	used herein means a preliminary prospectus as contemplated by Rule 430, Rule 430A or Rule 430B, of
	the Rules and Regulations included at any time as part of, or deemed to be part of or included in,
	the registration statement. The term Registration Statement means the registration statement as
	amended at the time it becomes or became effective, including financial statements and all exhibits
	and any information deemed to be included therein by Rule 430A, Rule 430B or Rule 430C of the Rules
	and Regulations, as applicable. If the Company files a registration statement to register a
	portion of the Shares and relies on Rule 462(b) of the Rules and Regulations for such registration
	statement to become effective upon filing with the Commission (the Rule 462 Registration
	Statement), then any
	3
 
	 
	reference to the Registration Statement shall be deemed to include the Rule 462 Registration
	Statement, as amended from time to time. The term Prospectus means the final prospectus in
	connection with this offering as first filed with the Commission pursuant to Rule 424(b) of the
	Rules and Regulations or, if no such filing is required, the form of final prospectus included in
	the Registration Statement at the effective date.
	          (b) 
	Effectiveness of Registration.
	The Registration Statement and any post-effective
	amendment thereto, excluding exhibits thereto, have been declared effective by the Commission under
	the Act or have become effective pursuant to Rule 462 under the Rules and Regulations. The Company
	has responded to all requests, if any, of the Commission for additional or supplemental
	information. No stop order suspending the effectiveness of the Registration Statement or any Rule
	462 Registration Statement is in effect and no proceedings for such purpose have been instituted or
	are pending or, to the best knowledge of the Company, are contemplated or threatened by the
	Commission.
	          (c) 
	Accuracy of Registration Statement.
	Each of the Registration Statement, and any
	post-effective amendment thereto, at the time it became effective and at all subsequent times up to
	and including the Closing Date, complied and will comply in all material respects with the Act and
	the Rules and Regulations, and did not and will not contain any untrue statement of a material fact
	or omit to state a material fact required to be stated therein or necessary in order to make the
	statements therein not misleading. The Prospectus, as amended or supplemented, as of its date and
	at all subsequent times up to and including the Closing Date, complied and will comply in all
	material respects with the Act and the Rules and Regulations, and did not or will not contain any
	untrue statement of a material fact or omit to state a material fact necessary to make the
	statements therein not misleading, in the light of the circumstances under which they were made.
	Each preliminary prospectus (including the preliminary prospectus or prospectuses filed as part of
	the Registration Statement or any amendment thereto) complied when so filed in all material
	respects with the Rules and Regulations and each preliminary prospectus and the Prospectus made
	available to the Underwriters for use in connection with this offering is identical to the
	electronically transmitted copies thereof filed with the Commission on EDGAR, except to the extent
	permitted by Regulation S-T. The foregoing representations and warranties in this Section 3(c) do
	not apply to any statements or omissions made in reliance on and in conformity with information
	relating to any Underwriter furnished in writing to the Company by the Representatives specifically
	for inclusion in the Registration Statement or Prospectus or any amendment or supplement thereto.
	For all purposes of this Agreement, the amounts of the selling concession and reallowance set forth
	in the Prospectus constitute the only information relating to any Underwriter furnished in writing
	to the Company by the Representatives specifically for inclusion in the preliminary prospectus, the
	Registration Statement or the Prospectus.
	          (d) 
	Company Not Ineligible Issuer
	. (i) At the time of filing the Registration Statement
	relating to the Shares and (ii) as of the date of the execution and delivery of this Agreement
	(with such date being used as the determination date for purposes of this clause (ii)), the Company
	was not and is not an ineligible issuer (as defined in Rule 405 of the Rules and Regulations).
	4
 
	 
	          (e) 
	Disclosure at the Time of Sale.
	As of the Applicable Time, neither (i) the Issuer General
	Use Free Writing Prospectus(es) (as defined below) issued at or prior to the Applicable Time and
	the Pricing Prospectus (as defined below), all considered together (collectively, the General
	Disclosure Package), nor (ii) any individual Issuer Limited Use Free Writing Prospectus (as
	defined below), when considered together with the General Disclosure Package, included any untrue
	statement of a material fact or omitted to state any material fact necessary in order to make the
	statements therein, in the light of the circumstances under which they were made, not misleading.
	The preceding sentence does not apply to statements in or omissions from the General Disclosure
	Package based upon and in conformity with written information furnished to the Company by or on
	behalf of any Underwriter through the Representatives specifically for use therein, it being
	understood and agreed that the only such information furnished by or on behalf of any Underwriter
	consists of the information described as such in Section 3(c) hereof.
	          As used in this subsection and elsewhere in this Agreement:
	          
	Applicable Time
	 means [insert time](Eastern Daylight Savings Time) on the date of this
	Agreement or such other time as agreed by the Company and the Representative(s).
	          
	Issuer Free Writing Prospectus
	 means any issuer free writing prospectus, as defined in
	Rule 433 under the Act, relating to the Shares that (i) is required to be filed with the Commission
	by the Company, (ii) is a road show that is a written communication within the meaning of Rule
	433(d)(8)(i), whether or not required to be filed with the Commission or (iii) is exempt from
	filing pursuant to Rule 433(d)(5)(i) because it contains a description of the Shares or of the
	offering that does not reflect the final terms, in each case in the form filed or required to be
	filed with the Commission or, if not required to be filed, in the form retained in the Companys
	records pursuant to Rule 433(g) under the Act.
	          
	Issuer General Use Free Writing Prospectus
	 means any Issuer Free Writing Prospectus that is
	intended for general distribution to prospective investors, as evidenced by it being specified in
	Schedule II hereto.
	          
	Issuer Limited Use Free Writing Prospectus
	 means any Issuer Free Writing Prospectus that is
	not an Issuer General Use Free Writing Prospectus.
	          
	Pricing Prospectus
	means, as of any time, the preliminary prospectus relating to the Shares
	that is included in the Registration Statement immediately prior to that time, including any
	document incorporated by reference therein.
	          (f) 
	Issuer Free Writing Prospectuses.
	Each Issuer Free Writing Prospectus, as of its issue
	date and at all subsequent times through the completion of the public offer and sale of the Shares
	or until any earlier date that the Company notified or notifies the Representatives that such
	Issuer Free Writing Prospectus may no longer be used, did not, does not and will not include any
	information that conflicts with the information contained in the Registration Statement or the
	Prospectus. The foregoing sentence does not apply to statements in or omissions from any Issuer
	Free Writing Prospectus based upon and in conformity with written information furnished to the
	Company by any Underwriter through the Representative(s)
	5
 
	 
	specifically for use therein, it being understood and agreed that the only such information
	furnished by any Underwriter consists of the information described as such in Section 3(c) hereof.
	If at any time following the issuance of an Issuer Free Writing Prospectus there occurred or occurs
	an event or development as a result of which such Issuer Free Writing Prospectus conflicted or
	would conflict with the information contained in the Registration Statement relating to the Shares
	or included or would include an untrue statement of material fact or omitted or would omit to state
	a material fact necessary in order to make the statements therein, in light of the circumstances
	prevailing at that subsequent time, not misleading, the Company has promptly notified or will
	promptly notify the Representatives and has promptly amended or will promptly amend or supplement,
	at its own expense, such Issuer Free Writing Prospectus to eliminate or correct such conflict,
	untrue statement, or omission.
	          (g) 
	Distribution of Offering Material by the Company.
	The Company has not distributed and
	will not distribute, prior to the later of the Closing Date and the completion of the Underwriters
	distribution of the Shares, any offering material in connection with the offering or sale of the
	Shares other than the Registration Statement, any preliminary prospectus, the Issuer General Use
	Free Writing Prospectus and other materials, if any, permitted under the Act and consented to by
	the Representatives.
	          (h) 
	Due Incorporation
	;
	Subsidiaries
	.
	               (i) The Company is, and at the Closing Date will be, a corporation duly organized, validly
	existing and in good standing under the laws of its jurisdiction of incorporation. The Company
	has, and at the Closing Date will have, full power and authority to conduct all the activities
	conducted by it, to own or lease all the assets owned or leased by it and to conduct its business
	as described in the Registration Statement and the Prospectus. The Company is, and at the Closing
	Date will be, duly licensed or qualified to do business in and in good standing as a foreign
	corporation in all jurisdictions in which the nature of the activities conducted by it or the
	character of the assets owned or leased by it makes such licensing or qualification necessary.
	               (ii) The Company does not have any subsidiaries (as defined in the Rules and Regulations)
	required to be listed on Exhibit 21 to the Registration Statement.
	          (i) 
	Authorization of Shares.
	The authorized, issued and outstanding capital stock of the
	Company is as set forth in the Registration Statement and the Prospectus under the caption
	Capitalization. The outstanding shares of Common Stock and any other outstanding capital stock
	of the Company have been, and the Shares to be issued and sold by the Company upon such issuance in
	accordance with this Agreement will be, duly authorized, validly issued, fully paid and
	non-assessable and will not be subject to any preemptive, first refusal, or similar right. The
	description of the Common Stock included in the Registration Statement and the Prospectus is now,
	and at the Closing Date will be, complete and accurate in all material respects. Except as set
	forth in the Prospectus, the Company does not have outstanding, and at the Closing Date will not
	have outstanding, any options to purchase, or any rights or warrants to subscribe for, or any
	securities or obligations convertible into, or any contracts or commitments to issue or sell, any
	shares of capital stock of the Company or of any Subsidiaries or any such warrants, convertible
	securities or obligations.
	6
 
	 
	     Upon the issuance and delivery pursuant to the terms of this Agreement, the Underwriters will
	acquire good and marketable title to the Shares, free and clear of any lien, charge, claim,
	encumbrance, pledge, security interest, defect or other restriction or equity of any kind
	whatsoever, created by or through the Company.
	          (j) 
	Financial Statements.
	(i) The financial statements of the Company, together with related
	notes and schedules, included in the Registration Statement or the Prospectus present fairly the
	financial condition of the Company as of the respective dates thereof and the results of operations
	and cash flows of the Company for the respective periods covered thereby, all in conformity with
	generally accepted accounting principles applied on a consistent basis throughout the entire period
	involved, except as otherwise disclosed in the Prospectus. The pro forma financial statements and
	other pro forma financial information included in the Registration Statement or the Prospectus (i)
	present fairly in all material respects the information shown therein, (ii) have been prepared in
	accordance with the Commissions rules and guidelines with respect to pro forma financial
	statements and (iii) have been properly computed on the bases described therein. The assumptions
	used in the preparation of the pro forma financial statements and other pro forma financial
	information included in the Registration Statement or the Prospectus are reasonable and the
	adjustments used therein are appropriate to give effect to the transactions or circumstances
	referred to therein. No other financial statements, schedules or non-GAAP financial measures (as
	such term is defined by the rules and regulations of the Commission) of the Company are required by
	the Act or the Rules and Regulations to be included in the Registration Statement or the
	Prospectus.
	               (ii) Grant Thornton LLP (the Accountants) who have reported on such financial statements and
	schedules, are independent accountants with respect to the Company as required by the Act and the
	Rules and Regulations and by Rule 3600T of the Public Accounting Oversight Board. Except as
	described in the Prospectus and as preapproved in accordance with the requirements set forth in
	Section 10A of the Exchange Act, Grant Thornton LLP has not engaged in any prohibited activities
	(as defined in Section 10A of the Exchange Act) on behalf of the Company. The statements included
	in the Registration Statement with respect to the Accountants pursuant to Rule 509 of Regulation
	S-K of the Rules and Regulations are true and correct in all material respects.
	          (k) 
	Accounting System.
	The Company (i) makes and keep accurate books and records and (ii)
	maintains internal accounting controls that provide reasonable assurance that: (A) transactions
	are executed in accordance with managements general or specific authorization; (B) transactions
	are recorded as necessary to permit preparation of financial statements in conformity with
	generally accepted accounting principles and to maintain accountability for assets; (C) access to
	assets is permitted only in accordance with managements general or specific authorization; and (D)
	the recorded accountability for assets is compared with existing assets at reasonable intervals and
	appropriate action is taken with respect to any differences.
	          (l) 
	No Material Adverse Changes.
	Since the respective dates as of which information is given
	in the Registration Statement and the Prospectus and prior to the Closing Date, except as set forth
	in the Prospectus, (i) there has not been and will not have been a material adverse change in the
	business, properties, business prospects, condition (financial or
	7
 
	 
	otherwise) or results of operations of the Company, arising for any reason whatsoever (a
	Material Adverse Change) or a Material Adverse Change in the capitalization of the Company, (ii)
	the Company has not incurred, nor will it incur, any material liabilities or obligations, direct or
	contingent, nor has it entered into, nor will it enter into, any material transactions not in the
	ordinary course of business, other than pursuant to this Agreement and the transactions referred to
	herein, and (iii) the Company has not and will not have paid or declared any dividends or other
	distributions of any kind on any class of its capital stock.
	          (m) 
	Investment Company.
	The Company is not and, after giving effect to the offering and sale
	of the Shares, will not be an investment company or, to the Companys knowledge, an entity
	controlled by an investment company, as such terms are defined in the Investment Company Act
	          (n) 
	Litigation.
	Except as set forth in the Prospectus, there are no actions, suits or
	proceedings pending, or to the Companys knowledge, threatened against or affecting, the Company or
	any of its officers in their capacity as such, before or by any federal or state court, commission,
	regulatory body including the National Association of Securities Dealers, Inc. (the NASD) and the
	NASDAQ Stock Market, Inc. (Nasdaq), administrative agency or other governmental body, domestic or
	foreign, wherein an unfavorable ruling, decision or finding would reasonably be expected to have a
	material adverse effect on the business, properties, business prospects, condition (financial or
	otherwise) or results of operations of the Company, taken as a whole (a Material Adverse Effect).
	Except as set forth in the Prospectus, the Company has not received any notice of proceedings
	relating to the revocation or modification of any authorization, approval, order, license,
	certificate, franchise or permit. There are no pending investigations known to the Company
	involving the Company by any governmental agency having jurisdiction over the Company or its
	businesses or operations.
	          (o) 
	Necessary Licenses, Compliance with Laws and Regulations and Performance of Obligations
	and Contracts.
	The Company has, and at the Closing Date will have, (i) all governmental and other
	regulatory licenses, permits, consents, orders, approvals and other authorizations (collectively,
	Governmental Licenses) necessary to carry on its business as contemplated in the Prospectus,
	including without limitation, all such registrations, approvals, certificates, authorizations and
	permits required by the United States Food and Drug Administration (the FDA) or any other
	federal, state, local or foreign agencies or bodies engaged in the regulation of clinical trials,
	pharmaceuticals, biologics or biohazardous substances or materials (a Governmental Regulatory
	Authority), (ii) complied in all material respects with all laws, regulations and orders
	applicable to it or its business and (iii) performed all obligations required to be performed by
	it, and is not, and at the Closing Date will not be, in default under any indenture, mortgage, deed
	of trust, voting trust agreement, loan agreement, bond, debenture, note agreement, lease or other
	agreement or instrument listed in Schedule 3(o) hereto (individually a Material Contract and
	collectively, Material Contracts) to which it is a party or by which its property is bound or
	affected, except, with respect to this clause (iii), where any non-performance or default would not
	result in a Material Adverse Change. To the best knowledge of the Company, no other party under
	any Material Contract to which it is a party is in default in any respect thereunder or has given
	written, or to the knowledge of the officers and directors of the Company oral, notice to the
	Company or any of its officers or directors of such other partys intention to terminate, cancel or
	refuse to renew any Material Contract. The
	8
 
	 
	Company is not now, and at the Closing Date will not be, in violation of any provision of its
	Articles of Incorporation or Bylaws. The disclosures included in the Prospectus and the
	Registration Statement concerning the effects of Federal, state, local and foreign laws, rules and
	regulations on the business of the Company as currently conducted and as proposed to be conducted
	are correct in all material respects and do not omit to state a material fact required to be stated
	therein or necessary to make the statements contained therein not misleading, in light of the
	circumstances under which they were made. The Company has not received any notice of proceedings
	relating to the revocation or modification of any such Governmental Licenses, which, singly or in
	the aggregate, would result in a Material Adverse Change. The Company has not failed to submit to
	the FDA an Investigational New Drug Application that is required for a clinical trial it is
	conducting or sponsoring, except where such failure would not, singly or in the aggregate, result
	in a Material Adverse Change; all such submissions were in material compliance with applicable laws
	when submitted and no material deficiencies have been asserted by the FDA with respect to any such
	submissions, except any deficiencies which would not, singly or in the aggregate, result in a
	Material Adverse Change. Except as described in the Registration Statement, the General Disclosure
	Package and the Prospectus, the Company has not received from the FDA or any other Governmental
	Regulatory Authority any notice of adverse findings, notice of violations, Warning Letter, criminal
	proceeding notice under Section 305 of the Federal Food, Drug, and Cosmetic Act, or other similar
	communication from the FDA or other Governmental Authority alleging or asserting material
	noncompliance with applicable law or any Governmental Licenses, which remain outstanding or
	pending, and there are no seizures, recalls, market withdrawals, field notifications, notifications
	of misbranding or adulteration, safety alerts or similar actions relating to the safety or efficacy
	of the Companys products being conducted, requested in writing or, to the knowledge of the
	Company, threatened by the FDA or other Governmental Authority relating to the products sold by the
	Company.
	          (p) 
	No Consent of Governmental Body Needed.
	No consent, approval, authorization or order of,
	or any filing or declaration with, any court or governmental agency or body is required in
	connection with the authorization, issuance, transfer, sale or delivery of the Shares by the
	Company, in connection with the execution, delivery and performance of this Agreement by the
	Company or in connection with the taking by the Company of any action contemplated hereby, except
	as have been obtained under the Act and such as may be required under state securities or Blue Sky
	laws or the by-laws and rules of the NASD in connection with the purchase and distribution by the
	Underwriters of the Shares to be sold by the Company.
	          (q) 
	Agreement Duly Authorized and No Breach of Obligations or Charter.
	The Company has full
	corporate power and authority to enter into this Agreement. This Agreement has been duly
	authorized, executed and delivered by the Company and constitutes a valid and binding agreement of
	the Company enforceable against the Company in accordance with the terms hereof, except as the
	enforcement may be limited by applicable bankruptcy, insolvency, reorganization, moratorium or
	other similar laws relating to or affecting creditors rights generally or general equitable
	principles. The execution and delivery by the Company of this Agreement and the performance of
	this Agreement, the consummation of the transactions contemplated hereby, and the application of
	the net proceeds from the offering and sale of the Shares to be sold by the Company in the manner
	set forth in the Prospectus under Use of Proceeds do not and will not (i) violate the Articles of
	Incorporation or Bylaws of the Company or (ii) result in the creation or imposition of any lien,
	charge or encumbrance upon any of the
	9
 
	 
	assets of the Company pursuant to the terms or provisions of, or result in a breach or
	violation of any of the terms or provisions of, or constitute a default under, or give any other
	party a right to terminate any of its obligations under, or result in the acceleration of any
	obligation under any Material Contract to which the Company is a party or by which the Company or
	any of its properties is bound or affected, or violate or conflict with any judgment, ruling,
	decree, order, statute, rule or regulation of any court or other governmental agency or body
	applicable to the business or properties of the Company.
	          (r) 
	Title to Property.
	The Company has good and marketable title to all properties and assets
	described in the Prospectus as being owned respectively by it, free and clear of all liens,
	charges, encumbrances or restrictions, except as set forth in the Prospectus or those that would
	not have a Material Adverse Effect. The Company has valid, subsisting and enforceable leases for
	the properties described in the Prospectus as leased by it, with such exceptions as are not
	material and do not materially interfere with the use made and proposed to be made of such
	properties by the Company.
	          (s) 
	Documents Described in Registration Statement.
	There is no document or Contract of a
	character required to be described in the Registration Statement or the Prospectus or to be filed
	as an exhibit to the Registration Statement that is not described or filed as required. All such
	documents and Contracts described in the Registration Statement or the Prospectus or filed as an
	exhibit to the Registration Statement were duly authorized, executed and delivered by the Company
	or Subsidiaries, constitute valid and binding agreements of the Company or such Subsidiaries and
	are enforceable against the Company or such Subsidiaries in accordance with the terms thereof.
	          (t) 
	No Untrue Statement; Statistical and Market Data.
	No statement, representation, warranty
	or covenant made by the Company in this Agreement or made in any certificate or document required
	by this Agreement to be delivered to Representatives was or will be, when made, inaccurate, untrue
	or incorrect. All statistical or market-related data included in the Registration Statement or the
	Prospectus are based on or derived from sources that the Company believes to be reliable and
	accurate, and the Company has obtained the written consent to the use of such data from such
	sources to the extent required.
	          (u) 
	No Price Stabilization or Manipulation.
	Neither the Company, nor to the Companys
	knowledge, any of its directors, officers or controlling persons has taken, directly or indirectly,
	any action intended to cause or result in, or which might reasonably be expected to cause or result
	in, or which has constituted, stabilization or manipulation, under the Act or otherwise, of the
	price of any security of the Company to facilitate the sale or resale of the Shares.
	          (v) 
	No Registration Rights.
	No holder of securities of the Company has rights to register any
	securities of the Company because of the filing of the Registration Statement, the Prospectus or
	the offering of the Shares, except for rights that have been duly waived by such holder, have
	expired or have been fulfilled by registration prior to the date of this Agreement.
	          (w) Stock Exchange Listing. Prior to the Closing Date, the Shares will be duly authorized for
	quotation on the Nasdaq Global Market, subject only to notice of issuance.
	10
 
	 
	          (x) 
	Labor Matters.
	The Company is not involved in any material labor dispute nor, to the
	knowledge of the Company, is any such dispute threatened.
	          (y) 
	No Unlawful Contributions or Payments.
	Neither the Company nor, to the best of the
	Companys knowledge, any of its officers, directors, employees or agents, have made any
	contribution or other payment to any official of, or candidate for, any federal, state or foreign
	office in violation of any law or of the character, which violation is required to be disclosed in
	the Prospectus.
	          (z) 
	Taxes.
	The Company has filed all federal, state and foreign income and franchise tax
	returns and has paid all taxes required to be filed or paid by it and, if due and payable, any
	related or similar assessment, fine or penalty levied against it. The Company has made adequate
	charges, accruals and reserves in the applicable financial statements referred to in Section 3(j)
	above in respect of all material federal, state and foreign income and franchise taxes for all
	periods as to which the tax liability of the Company has not been finally determined.
	          (aa) 
	Insurance.
	The Company carries, or is covered by, insurance in such amounts and covering
	such risks as it believes is adequate for the conduct of its business and the value of its
	properties and as is customary for companies engaged in similar industries.
	          (bb) 
	Defined Benefit Plans.
	The Company has not maintained or contributed to a defined
	benefit plan as defined in Section 3(35) of the Employee Retirement Income Security Act of 1974, as
	amended (ERISA). No plan maintained or contributed to by the Company that is subject to ERISA
	(an ERISA Plan) (or any trust created thereunder) has engaged in a prohibited transaction
	within the meaning of Section 406 of ERISA or Section 4975 of the Code that could subject the
	Company or any of the Subsidiaries to any material tax penalty on prohibited transactions and that
	has not adequately been corrected. Each ERISA Plan is in compliance in all material respects with
	all reporting, disclosure and other requirements of the Code and ERISA as they relate to such ERISA
	Plan, except for any noncompliance which would not result in the imposition of a material tax or
	monetary penalty. With respect to each ERISA Plan that is intended to be qualified within the
	meaning of Section 401(a) of the Code, either (i) a determination letter has been issued by the
	Internal Revenue Service stating that such ERISA Plan and the attendant trust are qualified
	thereunder, or (ii) the remedial amendment period under Section 401(b) of the Code with respect to
	the establishment of such ERISA Plan has not ended and a determination letter application will be
	filed with respect to such ERISA Plan prior to the end of such remedial amendment period. Neither
	the Company nor any of the Subsidiaries has ever completely or partially withdrawn from a
	multiemployer plan, as defined in Section 3(37) of ERISA.
	          (cc) 
	Intellectual Property.
	Except as set forth in the Prospectus, the Company owns, is
	licensed or otherwise has adequate rights to use Company technology (including but not limited to
	patented, patentable and unpatented inventions and unpatentable proprietary or confidential
	information, systems or procedures), designs, processes, trademarks, trade secrets, know how,
	copyrights and other works of authorship, computer programs and technical data and information
	that are or could reasonably be expected to be material to its business as currently conducted or
	proposed to be conducted or to the development, manufacture, operation and sale of any products and
	services sold or proposed to be sold by any of the Company (collectively,
	11
 
	 
	the Intellectual Property). The Company has not received any threat of or notice of
	infringement of or conflict with asserted rights of others with respect to any Intellectual
	Property. Except as set forth in the Prospectus, the Company is not obligated or under any
	liability whatsoever to make any material payment by way of royalties, fees or otherwise to any
	owner or licensee of, or other claimant to, any Intellectual Property, with respect to the use
	thereof or in connection with the conduct of its businesses or otherwise.
	          (dd) 
	Trademarks.
	The Company owns, or is licensed or otherwise has the full exclusive right
	to use, all material trademarks and trade names that are used in or reasonably necessary for the
	conduct of its businesses as described in the Prospectus. The Company has not received any notice
	of infringement of or conflict with asserted rights of others with respect to any such trademarks
	or trade names, or challenging or questioning the validity or effectiveness of any such trademark
	or trade name. The use, in connection with the business and operations of the Company of such
	trademarks and trade names does not, to the Companys knowledge, infringe on the rights of any
	person. Except as set forth in the Prospectus, the Company is not obligated or under any liability
	whatsoever to make any payment by way of royalties, fees or otherwise to any owner or licensee of,
	or other claimant to, any trademark, service mark or trade name with respect to the use thereof or
	in connection with the conduct of their respective businesses or otherwise.
	          (ee) 
	Protection of Intellectual Property.
	The Company has taken reasonable security measures
	to protect the secrecy, confidentiality and value of the Intellectual Property in all material
	aspects, including, but not limited to complying with all duty of disclosure requirements before
	the U.S. Patent and Trademark Office and any other non-U.S. Patent Offices as appropriate, and has
	no reason to believe that such Intellectual Property is not or, if not yet patented or registered,
	would not be, valid and enforceable against an unauthorized user.
	          (ff) 
	Related Party Transactions.
	There are no related party transactions involving the
	Company or any other person required to be described in the Prospectus that have not been
	described. No relationship, direct or indirect, exists between or among the Company on the one
	hand, and the directors, officers, stockholders, customers or suppliers of the Company on the other
	hand, that is required to be described in the Prospectus and that is not so described. The Company
	has made available to you true, correct and complete copies of all documentation pertaining to any
	extension of credit in the form of a personal loan made, directly or indirectly, by the Company to
	any director or executive officer of the Company, or to any family member or affiliate of any
	director or executive officer of the Company; and since July 30, 2002, the Company has not,
	directly or indirectly, including through any Subsidiary: (i) extended or maintained credit,
	arranged to extend credit, or renewed any extension of credit, in the form of a personal loan, to
	or for any director or executive officer of the Company, or to or for any family member or
	affiliate of any director or executive officer of the Company; or (ii) made any material
	modification, including any renewal thereof, to any term of any personal loan to any director or
	executive officer of the Company, or any family member or affiliate of any director or executive
	officer, which loan was outstanding on July 30, 2002.
	          (gg) 
	Environmental Matters.
	The Company (i) is in compliance with any and all applicable
	federal, state and local laws and regulations relating to the protection of human health and
	safety, the environment or hazardous or toxic substances or wastes, pollutants or
	12
 
	 
	contaminants (collectively, Environmental Laws), (ii) has received all permits, licenses or
	other approvals required of it under applicable Environmental Laws to conduct its businesses and
	(iii) is in compliance with all terms and conditions of any such permit, license or approval,
	except to the extent that the failure to so comply or to hold such permits, licenses or approvals
	would not have a Material Adverse Effect.
	          (hh) 
	Tests and Preclinical and Clinical Studies
	. The preclinical tests and clinical trials
	conducted by or, to the Companys knowledge, on behalf of the Company that are described in the
	Registration Statement and the Prospectus were and, if still pending, are being, conducted, where
	applicable, in all material respects in accordance with (i) the protocols submitted to the FDA or
	any foreign government exercising comparable authority for each such test or trial, as the case may
	be and (ii) procedures and controls pursuant to, where applicable, accepted professional and
	scientific standards for products or product candidates comparable to those being developed by the
	Company; the descriptions of the preclinical studies and clinical trials, and results thereof,
	conducted by or, to the Companys knowledge, on behalf of the Company contained in the Registration
	Statement and the Prospectus do not contain any misstatement of a material fact or omit to state a
	material fact necessary to make such statements, in the light of the circumstances under which they
	were made, not misleading; the Company is not aware of any other trials, studies or tests not
	described in the Registration Statement and the Prospectus, the results of which reasonably and
	materially call into question the results described in the Registration Statement and the
	Prospectus; and the Company has not received any written notice or written correspondence from the
	FDA or any foreign, state or local governmental body exercising comparable authority requiring the
	termination, suspension, or clinical hold of any tests or preclinical or clinical studies, or such
	written notice or, where applicable, correspondence from any Institutional Review Board or
	comparable authority requiring the termination or suspension of a clinical study, conducted by or
	on behalf of the Company, which termination, suspension, or clinical hold would reasonably be
	expected to result in a Material Adverse Change.
	          (ii) 
	Controls and Procedures.
	               (i) 
	Disclosure Controls and Procedures.
	The Company has established and maintains disclosure
	controls and procedures (as defined in Rule 13a-15 and 15d-15 under the Exchange Act); the
	Companys disclosure controls and procedures are reasonably designed to ensure that all information
	required to be disclosed by the Company in the reports that it files (or will file) or submits (or
	will submit) under the Exchange Act after the effectiveness of the Registration Statement is
	recorded, processed, summarized and reported within the time periods specified in the rules and
	regulations of the Exchange Act, and that all such information is accumulated and communicated to
	the Companys management as appropriate to allow timely decisions regarding required disclosure and
	to make the certifications of the Chief Executive Officer and Chief Financial Officer of the
	Company required under the Exchange Act with respect to such reports.
	               (ii) 
	Internal Control Over Financial Reporting and Internal Accounting Controls
	. The Company
	maintains (i) effective internal control over financial reporting as defined in Rules 13a-15 and
	15d-15 under the Exchange Act, and (ii) a system of internal accounting controls sufficient to
	provide reasonable assurance that (A) transactions are
	13
 
	 
	executed in accordance with managements general or specific authorizations; (B) transactions
	are recorded as necessary to permit preparation of financial statements in conformity with
	generally accepted accounting principles and to maintain asset accountability; (C) access to assets
	is permitted only in accordance with managements general or specific authorization; and (D) the
	recorded accountability for assets is compared with the existing assets at reasonable intervals and
	appropriate action is taken with respect to any differences.
	               (iii) 
	No Material Weakness in Internal Controls.
	Except as disclosed in the General
	Disclosure Package and the Prospectus, since the end of the Companys most recent audited fiscal
	year, there has been (i) no material weakness in the Companys internal control over financial
	reporting (whether or not remediated) and (ii) no change in the Companys internal control over
	financial reporting that has materially affected, or is reasonably likely to materially affect, the
	Companys internal control over financial reporting.
	               (iv) The Company is not aware of (A) any significant deficiency in the design or operation of
	its internal control over financial reporting which are reasonably likely to adversely affect the
	Companys ability to record, process, summarize and report financial data or any material
	weaknesses in internal controls, except as disclosed in the General Disclosure Package and the
	Prospectus, since the end of the Companys most recent audited fiscal year; or (B) any fraud,
	whether or not material, that involves management or other employees who have a significant role in
	the Companys internal controls.
	          (jj) 
	Off-Balance Sheet Transactions.
	Except as described in the General Disclosure Package
	and the Prospectus, there are no material off-balance sheet transactions (including, without
	limitation, transactions related to, and the existence of, variable interest entities within the
	meaning of Financial Accounting Standards Board Interpretation No. 46), arrangements, obligations
	(including contingent obligations), or any other relationships with unconsolidated entities or
	other persons, that may have a material current or future effect on the Companys financial
	condition, changes in financial condition, results of operations, liquidity, capital expenditures,
	capital resources, or significant components of revenues or expenses.
	          (kk) 
	Audit Committee.
	The Companys Board of Directors has validly appointed an audit
	committee whose composition satisfies the requirements of Rule 4350(d)(2) of the Rules of the NASD,
	as modified by Rule 4350(a)(5) of the Rules of the NASD, and Section 10A-3 of the Exchange Act and
	the Board of Directors has adopted a charter that satisfies the requirements of Rule 4350(d)(1) of
	the Rules of the NASD and Section 10A-3 of the Exchange Act. The audit committee has reviewed the
	adequacy of its charter within the past twelve months. Neither the Board of Directors nor the
	audit committee has been informed, nor, to the Companys knowledge, is any director of the Company
	aware, of (i) any significant deficiencies in the design or operation of the Companys internal
	controls as of the end of the Companys most recent fiscal quarter that could adversely affect the
	Companys ability to record, process, summarize and report financial data or any material weakness
	in the Companys internal controls as of the end of the Companys most recent fiscal quarter; or
	(ii) any fraud, whether or not material, that involves management or other employees of the Company
	who have a significant role in the Companys internal controls.
	14
 
	 
	          (ll) 
	Sarbanes-Oxley.
	There is, and has been, no failure on the part of the Company to comply
	in all material respects with any provision of the Sarbanes-Oxley Act and the rules and regulations
	of the Commission promulgated thereunder applicable to the Company.
	     4. 
	Agreements of the Company
	. The Company agrees with each Underwriter as follows:
	          (a) 
	Amendments and Supplements to Registration Statement.
	The Company shall not, either prior
	to any effective date of the Registration Statement or thereafter during such period as the
	Prospectus is required under the Act to be delivered in connection with sales of the Shares by an
	Underwriter or dealer (the Prospectus Delivery Period), amend or supplement the Registration
	Statement, the General Disclosure Package or the Prospectus, unless a copy of such amendment or
	supplement thereof shall first have been submitted to the Representatives within a reasonable
	period of time prior to the filing or, if no filing is required, the use thereof and the
	Representatives shall not have reasonably objected thereto.
	          (b) 
	Amendments and Supplements to the Registration Statement, the General Disclosure Package,
	and the Prospectus and Other Securities Act Matters.
	If, during the Prospectus Delivery Period,
	any event or development shall occur or condition exist as a result of which the General Disclosure
	Package or the Prospectus as then amended or supplemented would include any untrue statement of a
	material fact or omit to state any material fact necessary in order to make the statements therein,
	in the light of the circumstances then prevailing or under which they were made, as the case may
	be, not misleading, or if it shall be necessary, in the judgment of the Company or in the
	reasonable opinion of the Representatives, to amend or supplement the General Disclosure Package or
	the Prospectus, in order to make the statements therein, in the light of the circumstances then
	prevailing or under which they were made, as the case may be, not misleading, or if in the opinion
	of the Representative(s) it is otherwise necessary to amend or supplement the Registration
	Statement, the General Disclosure Package or the Prospectus, or to file a new registration
	statement containing the Prospectus, in order to comply with law, including in connection with the
	delivery of the Prospectus, the Company agrees to (i) promptly notify the Representatives of any
	such event or condition and (ii) promptly prepare (subject to Section 4(a) and (g) hereof), file
	with the Commission (and use its best efforts to have any amendment to the Registration Statement
	or any new registration statement to be declared effective) and furnish at its own expense to the
	Underwriters and to dealers, amendments or supplements to the Registration Statement, the General
	Disclosure Package or the Prospectus, or any new registration statement, necessary in order to make
	the statements in the General Disclosure Package or the Prospectus as so amended or supplemented,
	in the light of the circumstances then prevailing or under which they were made, as the case may
	be, not misleading or so that the Registration Statement, the General Disclosure Package or the
	Prospectus, as amended or supplemented, will comply with law.
	          (c) 
	Notifications to the Representatives.
	The Company shall use its reasonable best efforts
	to cause the Registration Statements to become effective, and shall notify the Representatives
	promptly, and shall confirm such advice in writing, (i) when the Registration Statement has become
	effective and when any post-effective amendment thereto becomes effective, (ii) of any request by
	the Commission for amendments or supplements to the Registration Statement or the Prospectus or for
	additional information, (iii) of the
	15
 
	 
	commencement by the Commission or by any state securities commission of any proceedings for
	the suspension of the qualification of any of the Shares for offering or sale in any jurisdiction
	or of the initiation, or the threatening, of any proceeding for that purpose, including, without
	limitation, the issuance by the Commission of any stop order suspending the effectiveness of the
	Registration Statement or the initiation of any proceedings for that purpose or the threat thereof,
	(iv) of the happening of any event during the period mentioned in the second sentence of Section
	4(f) hereof that in the judgment of the Company makes any statement made in the Registration
	Statement or the Prospectus untrue or that requires the making of any changes in the Registration
	Statement or the Prospectus in order to make the statements therein, in light of the circumstances
	in which they are made, not misleading and (v) of receipt by the Company or any representative of
	the Company of any other communication from the Commission relating to the Company, the
	Registration Statement, any preliminary prospectus or the Prospectus. If at any time the
	Commission shall issue any order suspending the effectiveness of the Registration Statement, the
	Company shall use best efforts to obtain the withdrawal of such order as soon as possible. The
	Company shall use its best efforts to comply with the provisions of and make all requisite filings
	with the Commission pursuant to Rules 430A, 430B, 430C or 462(b) of the Rules and Regulations and
	to notify the Representatives promptly of all such filings.
	          (d) 
	Executed Registration Statements.
	The Company shall furnish to the Representatives,
	without charge, for transmittal to each of the other Underwriters, two signed copies of the
	Registration Statement and of any post-effective amendment thereto, including financial statements
	and schedules, and all exhibits thereto, and shall furnish to the Representatives, without charge,
	for transmittal to each of the other Underwriters, a copy of the Registration Statement and any
	post-effective amendment thereto, including financial statements and schedules but without
	exhibits.
	          (e) 
	Undertakings.
	The Company shall comply with all the provisions of any undertakings
	contained and required to be contained in the Registration Statement.
	          (f) 
	Prospectus.
	Promptly after the effective date of the Registration Statement, and
	thereafter from time to time, the Company shall deliver to the Representatives, without charge, as
	many copies of the Prospectus and any amendment or supplement thereto as the Representatives may
	reasonably request. The Company consents to the use of the Prospectus and any amendment or
	supplement thereto by the Underwriters and by all dealers to whom the Shares may be sold, both in
	connection with the offering or sale of the Shares and for any period of time thereafter during
	which the Prospectus is required by law to be delivered in connection therewith. If during such
	period of time any event shall occur that in the judgment of the Company or counsel to the
	Underwriters should be set forth in the Prospectus in order to make any statement therein, in the
	light of the circumstances under which it was made, not misleading, or if it is necessary to
	supplement or amend the Prospectus to comply with law, the Company shall forthwith prepare and duly
	file with the Commission an appropriate supplement or amendment thereto, and shall deliver to each
	of the Underwriters, without charge, such number of copies thereof as the Representatives may
	reasonably request.
	          (g) 
	Issuer General Use Free Writing Prospectuses.
	The Company represents and agrees that it
	has not made and, unless it obtains the prior consent of the Representative(s), will not make, any
	offer relating to the Shares that would constitute a free writing prospectus
	16
 
	 
	(as defined in Rule 405 of the Act), required to be retained by the Company under Rule 433 of
	the Rules and Regulations; provided that the prior written consent of the Representative(s) hereto
	shall be deemed to have been given in respect of the Issuer General Use Free Writing Prospectuses
	included in Schedule II hereto. The Company agrees that (i) it has treated and will treat, as the
	case may be, each Issuer General Use Free Writing Prospectus as an Issuer Free Writing Prospectus,
	and (ii) has complied and will comply, as the case may be, with the requirements of Rules 164 and
	433 of the Act applicable to any Issuer General Use Free Writing Prospectus, including in respect
	of timely filing with the Commission, legending and record keeping.
	          (h) 
	Compliance with Blue Sky Laws.
	Prior to any public offering of the Shares by the
	Underwriters, the Company shall cooperate with the Representatives and counsel to the Underwriters
	in endeavoring to register or qualify (or the obtaining of exemptions from the application thereof)
	the Shares for offer and sale under the securities or Blue Sky laws of such jurisdictions as the
	Representatives may request in writing. ;
	provided
	,
	however
	, that in no event shall the Company be
	obligated to qualify to do business or as a foreign corporation in any jurisdiction where it is not
	now so qualified or to take any action which would subject it to general service of process in any
	jurisdiction where it is not now so subject.
	          (i) 
	Delivery of Financial Statements.
	Upon request, during the period of five years
	commencing on the [
	effective date of the Registration Statement applicable to the Underwriters
	],
	the Company shall furnish to the Representatives and each other Underwriter who may so request
	copies of such financial statements and other periodic and special reports as the Company may from
	time to time distribute generally to the holders of any class of its capital stock, and will
	furnish to the Representatives and each other Underwriter who may so request a copy of each annual
	or other report it shall be required to file with the Commission.
	          (j) 
	Availability of Earnings Statements.
	The Company shall make generally available to
	holders of its securities, as soon as may be practicable but in no event later than the last day of
	the fifteenth full calendar month following the calendar quarter in which the most recent effective
	date occurs in accordance with Rule 158 of the Rules and Regulations, an earnings statement (which
	need not be audited but shall be in reasonable detail) for a period of 12 months ended commencing
	after the effective date, and satisfying the provisions of Section 11(a) of the Act (including Rule
	158 of the Rules and Regulations).
	          (k) 
	Reimbursement of Certain Expenses.
	Whether or not any of the transactions contemplated by
	this Agreement are consummated or this Agreement is terminated, the Company shall pay, or reimburse
	if paid by the Representatives, all reasonable costs and expenses incident to the performance of
	the obligations of the Company under this Agreement, including but not limited to costs and
	expenses of or relating to (i) the preparation, printing and filing of the Registration Statement
	and exhibits to it, each preliminary prospectus, each Issuer General Use Free Writing Prospectus,
	the Prospectus and any amendment or supplement to the Registration Statement or the Prospectus,
	(ii) the preparation and delivery of certificates representing the Shares, (iii) the printing of
	this Agreement
	,
	the Agreement Among Underwriters and any Dealer Agreements and any Underwriters
	Questionnaire, (iv) furnishing (including costs of shipping, mailing and courier) such copies of
	the Registration Statement, the Prospectus, any preliminary prospectus and any Issuer General Use
	Free Writing Prospectus, and all
	17
 
	 
	amendments and supplements thereto, as may be reasonably requested for use in connection with
	the offering and sale of the Shares by the Underwriters or by dealers to whom Shares may be sold,
	(v) the listing or quotation of the Shares on the Nasdaq, (vi) any filings required to be made by
	the Representatives with the NASD, and the reasonable fees, disbursements and other charges of
	counsel for the Underwriters in connection therewith, (vii) the registration or qualification of
	the Shares for offer and sale under the securities or Blue Sky laws of such jurisdictions
	designated pursuant to Section 4(h) hereof, including the fees, disbursements and other charges of
	counsel to the Underwriters in connection therewith, and, if requested by the Representatives, the
	preparation and printing of preliminary, supplemental and final Blue Sky memoranda; provided,
	however, that the Company shall not be required to pay or reimburse costs and expenses in excess of
	$25,000 in connection with this Section 4(k)(vii), (viii) counsel to the Company, (ix) DTC and the
	transfer agent for the Shares, (x) the Accountants, (xi) the marketing of the offering by the
	Company, including, without limitation, all costs and expenses of commercial airline tickets,
	hotels, meals and other travel expenses of officers, employees, agents and other representatives of
	the Company (but not officers, employees, agents or other representatives of the Representatives),
	and (xiii) all fees, costs and expenses for consultants used by the Company in connection with the
	offering.
	          (l) 
	Reimbursement of Expenses upon Termination of Agreement.
	If this Agreement shall be
	terminated by the Company pursuant to any of the provisions hereof or if for any reason the Company
	shall be unable to perform its obligations or to fulfill any conditions hereunder or if the
	Underwriters shall terminate this Agreement pursuant to Section 8 or this Agreement is terminated
	pursuant to the second sentence of Section 9, the Company shall reimburse the several Underwriters
	for all out-of-pocket expenses (including the fees, disbursements and other charges of counsel to
	the Underwriters) reasonably incurred by them in connection herewith;
	provided
	,
	however
	, that the
	Company shall not be obligated to reimburse the expenses of any defaulting Underwriter under
	Section 9.
	          (m) 
	No Stabilization or Manipulation.
	The Company shall not at any time, directly or
	indirectly, take any action intended to cause or result in, or which might reasonably be expected
	to cause or result in, or which will constitute, stabilization or manipulation, under the Act or
	otherwise, of the price of the shares of Common Stock to facilitate the sale or resale of any of
	the Shares.
	          (n) 
	Use of Proceeds.
	The Company shall apply the net proceeds from the offering and sale of
	the Shares to be sold by the Company in the manner set forth in the Prospectus under Use of
	Proceeds and shall file such reports with the Commission with respect to the sale of the Shares
	and the application of the proceeds therefrom as may be required in accordance with Rule 463 under
	the Act.
	          (o) 
	Option Grants.
	During the period of 180 days commencing at the Closing Date, the Company
	shall not, without the prior written consent of Merriman, grant options to purchase shares of
	Common Stock at a price less than the initial public offering price.
	          (p) 
	Lock-Up Agreements of Company, Management and Affiliates.
	The Company shall not, and
	shall cause each of its executive officers, directors and beneficial owners of more than 1% of the
	outstanding Common Stock to enter into agreements with the
	18
 
	 
	Representatives in the form set forth in Exhibit B to the effect that they shall not, for a
	period of 180 days after the date of the Prospectus (the Lock-Up Period), without the prior
	written consent of Merriman (which consent may be withheld in its sole discretion), (1) offer to
	sell, sell, pledge, contract to sell, purchase any option to sell, grant any option for the
	purchase of, lend, or otherwise dispose of, or require the Company to file with the Commission a
	registration statement under the Act to register, any shares of Common Stock or any securities
	convertible into or exercisable or exchangeable for Common Stock or warrants or other rights to
	acquire shares of Common Stock of which they are now, or may in the future become, the beneficial
	owner (within the meaning of Rule 13d-3 under the Exchange Act) (other than pursuant to employee
	stock option plans existing on, or upon the conversion or exchange of convertible or exchangeable
	securities outstanding as of, the date of the Prospectus) or (2) enter into any swap or other
	derivatives transaction that transfers to another, in whole or in part, any of the economic
	benefits or risks of ownership of such shares of Common Stock, whether any such transaction
	described in clause (1) or (2) above is to be settled by delivery of Common Stock or other
	securities, in cash or otherwise; except that if (i) during the period that begins on the date that
	is 15 calendar days plus three business days before the last day of the Lock-Up Period and ends on
	the last day of the Lock-Up Period, the Company issues an earnings release or material news or a
	material event relating to the Company occurs, or (ii) prior to the expiration of the Lock-Up
	Period, the Company announces that it will release earnings results during the 16-day period
	beginning on the last day of the Lock-Up Period, the restrictions imposed by this section shall
	continue to apply until the expiration of the date that is 15 calendar days plus three business
	days after the date on which the issuance of the earnings release or the material news or material
	event occurs.
	          (q) Upon request of any Underwriter, to furnish, or cause to be furnished, to such Underwriter
	an electronic version of the Companys trademarks, servicemarks and corporate logo for use on the
	website, if any, operated by such Underwriter for the purpose of facilitating the on-line offering
	of the Shares (the License);
	provided, however
	, that the License shall be used solely for the
	purpose described above, is granted without any fee and may not be assigned or transferred.
	     5. 
	Conditions of the Obligations of the Underwriters
	. In addition to the execution
	and delivery of the Price Determination Agreement, the obligations of each Underwriter hereunder
	are subject to the following conditions:
	          (a) 
	Post Effective Amendments and Prospectus Filings.
	Notification that the Registration
	Statement has become effective shall be received by the Representatives not later than 6:00 p.m.,
	New York City time, on the date of this Agreement or at such later date and time as shall be
	consented to in writing by the Representatives and all filings made pursuant to Rule 424 of the
	Rules and Regulations and Rules 430A, 430B or 430C, as applicable, shall have been made or will be
	made prior to the Closing Date in accordance with all such applicable rules.
	          (b) 
	No Stop Orders, Requests for Information and No Amendments.
	(i) No stop order suspending
	the effectiveness of the Registration Statement, as amended from time to time, shall have been
	issued and no proceedings for that purpose shall be pending or are, to the knowledge of the
	Company, threatened by the Commission, (ii) no order suspending the qualification or registration
	of the Shares under the securities or Blue Sky laws of any
	19
 
	 
	jurisdiction shall be in effect and no proceeding for such purpose shall be pending before or,
	to the best knowledge of the Company, threatened or contemplated by the authorities of any such
	jurisdiction, (iii) any request for additional information on the part of the staff of the
	Commission or any such authorities shall have been complied with to the satisfaction of the staff
	of the Commission or such authorities and (iv) after the date hereof no amendment or supplement to
	the Registration Statement or the Prospectus shall have been filed unless a copy thereof was first
	submitted to the Representatives and the Representatives did not reasonably object thereto and (v)
	the Representatives shall have received certificates, dated the Closing Date and the Option Closing
	Date and signed by the Chief Executive Officer or the Chairman of the Board of Directors and the
	Chief Financial Officer of the Company (who may, as to proceedings threatened, rely upon the best
	of their information and belief), to the effect of clauses (i), (ii) and (iii).
	          (c) 
	No Material Adverse Changes.
	Since the respective dates as of which information is given
	in the Registration Statement and the Prospectus, except as set forth in the Prospectus (i) there
	shall not have been a Material Adverse Change, (ii) the Company shall not have incurred any
	material liabilities or obligations, direct or contingent, (iii) the Company shall not have entered
	into any material transactions not in the ordinary course of business other than pursuant to this
	Agreement and the transactions referred to herein, (iv) the Company shall not have issued any
	securities (other than the Shares) or declared or paid any dividend or made any distribution in
	respect of its capital stock of any class or debt (long-term or short-term), and (v) no material
	amount of the assets of the Company shall have been pledged, mortgaged or otherwise encumbered.
	          (d) 
	No Actions, Suits or Proceedings.
	Since the respective dates as of which information is
	given in the Registration Statement and the Prospectus, there shall have been no actions, suits or
	proceedings instituted, or to the Companys knowledge, threatened against or affecting, the Company
	or any of its officers in their capacity as such, before or by any Federal, state or local court,
	commission, regulatory body, administrative agency or other governmental body, domestic or foreign
	wherein an unfavorable ruling, decision or finding would reasonably be expected to have a Material
	Adverse Effect.
	          (e) 
	All Representations True and Correct and All Conditions Fulfilled.
	Each of the
	representations and warranties of the Company contained herein shall be true and correct in all
	material respects at the Closing Date as if made at the Closing Date and, with respect to the
	Option Shares, at the Option Closing Date as if made at the Option Closing Date, and all covenants
	and agreements contained herein to be performed by the Company and all conditions contained herein
	to be fulfilled or complied with by the Company at or prior to the Closing Date and, with respect
	to the Option Shares, at or prior to the Option Closing Date, shall have been duly performed,
	fulfilled or complied with.
	          (f) 
	Opinions of Counsel to the Company.
	The Representatives shall have received the opinions
	and letters, each dated the Closing Date and, with respect to the Option Shares, the Option Closing
	Date, reasonably satisfactory in form and substance to counsel for the Underwriters, from Hunton &
	Williams LLP, counsel to the Company, to the effect set forth in Exhibit C, and Hunton & Williams,
	LLP, patent counsel to the Company, to the effect set forth in Exhibit D.
	20
 
	 
	          (g) 
	Opinion of Counsel to the Underwriters.
	The Representatives shall have received an
	opinion, dated the Closing Date and the Option Closing Date, from Dechert LLP, counsel to the
	Underwriters, with respect to the Registration Statement, the Prospectus and this Agreement, which
	opinion shall be reasonably satisfactory to the Representatives.
	          (h) 
	Accountants Comfort Letter.
	On the date of the Prospectus, the Representatives shall
	have received from the Accountants a letter dated the date of its delivery, addressed to the
	Representatives, in form and substance reasonably satisfactory to the Representatives, containing
	statements and information of the type ordinarily included in accountants comfort letters to
	underwriters, delivered according to Statement of Auditing Standards No. 72 (or any successor
	bulletin), with respect to the audited and unaudited financial statements and certain financial
	information contained in the Registration Statement and the Prospectus. At the Closing Date and,
	as to the Option Shares, the Option Closing Date, the Representatives shall have received from the
	Accountants a letter dated such date, in form and substance reasonably satisfactory to the
	Representatives, to the effect that they reaffirm the statements made in the letter furnished by
	them pursuant to the preceding sentence, except that the specified date referred to therein for the
	carrying out of procedures shall be no more than three business days prior to the Closing Date.
	          (i) 
	Officers Certificates.
	At the Closing Date and, as to the Option Shares, the Option
	Closing Date, there shall be furnished to the Representatives an accurate certificate, dated the
	date of its delivery, signed by each of the Chief Executive Officer and the Chief Financial Officer
	of the Company, in form and substance satisfactory to the Representatives, to the effect that:
	               (i) each signer of such certificate has carefully examined the Registration Statement and the
	Prospectus;
	               (ii) there has not been a Material Adverse Change;
	               (iii) each of the representations and warranties of the Company contained in this Agreement
	are, at the time such certificate is delivered, true and correct in all material respects; and
	               (iv) each of the covenants required herein to be performed by the Company on or prior to the
	date of such certificate has been duly, timely and fully performed and each condition herein
	required to be complied with by the Company on or prior to the delivery of such certificate has
	been duly, timely and fully complied with.
	          (j) 
	Lock-Up Agreements.
	On or prior to the Closing Date, the Representatives shall have
	received the executed lock-up agreements referred to in Section 4(p).
	          (k) 
	Compliance with Blue Sky Laws.
	The Shares shall be qualified for sale in such states and
	jurisdictions as the Representatives may reasonably request and each such qualification shall be in
	effect and not subject to any stop order or other proceeding on the Closing Date and the Option
	Closing Date.
	21
 
	 
	          (l) 
	Stock Exchange Listing.
	The Shares shall have been duly authorized for listing or
	quotation on the Nasdaq, subject only to notice of issuance.
	          (m) 
	Company Certificates.
	The Company shall have furnished to the Representatives such
	certificates, in addition to those specifically mentioned herein, as the Representatives may have
	reasonably requested as to the accuracy and completeness at the Closing Date and the Option Closing
	Date of any statement in the Registration Statement or the Prospectus into the Prospectus, as to
	the accuracy at the Closing Date and the Option Closing Date of the representations and warranties
	of the Company herein, as to the performance by the Company of its obligations hereunder, or as to
	the fulfillment of the conditions concurrent and precedent to the obligations hereunder of the
	Representatives.
	     6. 
	Conditions of the Obligations of the Company
	.
	     The obligations of the Company to sell and deliver the portion of the Shares required to be
	delivered as and when specified in this Agreement are subject to the conditions that at the Closing
	Date or the Option Closing Date, as the case may be, no stop order suspending the effectiveness of
	the Registration Statement shall have been issued and in effect or proceedings therefor initiated
	or threatened.
	     7. 
	Indemnification
	.
	          (a) 
	Indemnification of the Underwriters.
	The Company shall indemnify and hold harmless each
	Underwriter, the directors, officers, employees, counsel and agents of each Underwriter and each
	person, if any, who controls each Underwriter within the meaning of Section 15 of the Act or
	Section 20 of the Exchange Act from and against any and all losses, claims, liabilities, expenses
	and damages (including any and all investigative, legal and other expenses reasonably incurred in
	connection with, and any amount paid in settlement of, any action, suit or proceeding between any
	of the indemnified parties and any indemnifying parties or between any indemnified party and any
	third party, or otherwise, or any claim asserted), to which they, or any of them, may become
	subject under the Act, the Exchange Act or other Federal or state statutory law or regulation, at
	common law or otherwise, insofar as such losses, claims, liabilities, expenses or damages arise out
	of or are based on (i) any untrue statement or alleged untrue statement of a material fact
	contained in the Registration Statement (or any amendment thereto), including any information
	deemed to be a part thereof pursuant to Rules 430A, 430B or 430C, as applicable, or the omission or
	alleged omission therefrom of a material fact required to be stated therein or necessary to make
	the statements therein not misleading or (ii) any untrue statement or alleged untrue statement of a
	material fact contained in any preliminary prospectus, any preliminary prospectus supplement, any
	Issuer Free Writing Prospectus or the Prospectus (or any amendment or supplement thereto) or the
	omission or alleged omission therefrom of a material fact necessary in order to make the statements
	therein, in the light of the circumstances under which they were made, not misleading or (iii) any
	untrue statement or alleged untrue statement of a material fact contained in any materials or
	information provided to investors by, or with the approval of, the Company in connection with the
	marketing of the offering of the Shares, including any roadshow or investor presentations made to
	investors by the Company (whether in person or electronically) or the omission or alleged omission
	therefrom of a material fact necessary in order to make the statements therein, in the light of the
	22
 
	 
	circumstances under which they were made, not misleading;
	provided
	,
	however
	, that the Company
	shall not be liable to the extent that such loss, claim, liability, expense or damage arises from
	the sale of the Shares in the public offering to any person by an Underwriter and is based on an
	untrue statement or omission or alleged untrue statement or omission made in reliance on and in
	conformity with information relating to any Underwriter furnished in writing to the Company by the
	Representatives on behalf of any Underwriter expressly for inclusion in the Registration Statement,
	any preliminary prospectus, any Issuer Free Writing Prospectus or the Prospectus. If multiple
	claims are brought against any Underwriter, the directors, officers, employees, counsel and agents
	of such Underwriter and any person, if any, who controls such Underwriter within the meaning of
	Section 15 of the Act or Section 20 of the Exchange Act, in an arbitration proceeding, and
	indemnification is permitted under applicable law and is provided for under this Agreement with
	respect to at least one such claim, the Company agrees that any arbitration award shall be
	conclusively deemed to be based on claims as to which indemnification is permitted and provided
	for, except to the extent the arbitration award expressly states that the award, or any portion
	thereof, is based solely on a claim as to which indemnification is not available. This indemnity
	agreement will be in addition to any liability that the Company might otherwise have.
	          (b) 
	Indemnification of the Company.
	Each Underwriter shall indemnify and hold harmless the
	Company, its agents, each person, if any, who controls the Company within the meaning of Section 15
	of the Act or Section 20 of the Exchange Act, each director of the Company and each officer of the
	Company who signs the Registration Statement to the same extent as the foregoing indemnity from the
	Company to each Underwriter, but only insofar as losses, claims, liabilities, expenses or damages
	arise out of or are based on any untrue statement or omission or alleged untrue statement or
	omission made in reliance on and in conformity with information relating to each Underwriter
	furnished in writing to the Company by the Representatives on behalf of such Underwriter expressly
	for use in the Registration Statement, any preliminary prospectus or the Prospectus. This
	indemnity will be in addition to any liability that each Underwriter might otherwise have.
	          (c) 
	Indemnification Procedures.
	Any party that proposes to assert the right to be indemnified
	under this Section 7 shall, promptly after receipt of notice of commencement of any action against
	such party in respect of which a claim is to be made against an indemnifying party or parties under
	this Section 7, notify each such indemnifying party of the commencement of such action, enclosing a
	copy of all papers served, but the omission so to notify such indemnifying party shall not relieve
	the indemnifying party from any liability that it may have to any indemnified party under the
	foregoing provisions of this Section 6 unless, and only to the extent that, such omission results
	in the forfeiture of procedural and/or substantive rights or defenses by the indemnifying party.
	If any such action is brought against any indemnified party and it notifies the indemnifying party
	of its commencement, the indemnifying party will be entitled to participate in and, to the extent
	that it elects by delivering written notice to the indemnified party promptly after receiving
	notice of the commencement of the action from the indemnified party, jointly with any other
	indemnifying party similarly notified, to assume the defense of the action, with counsel reasonably
	satisfactory to the indemnified party, and after notice from the indemnifying party to the
	indemnified party of its election to assume the defense, the indemnifying party will not be liable
	to the indemnified party for any legal or other expenses except as provided below and except for
	the reasonable costs of investigation subsequently
	23
 
	 
	incurred by the indemnified party in connection with the defense. The indemnified party will
	have the right to employ its own counsel in any such action, but the fees, expenses and other
	charges of such counsel will be at the expense of such indemnified party unless (i) the employment
	of counsel by the indemnified party has been authorized in writing by the indemnifying party, (ii)
	the indemnified party has reasonably concluded (based on advice of legal counsel) that there may be
	legal defenses available to it or other indemnified parties that are different from or in addition
	to those available to the indemnifying party, (iii) a conflict or potential conflict exists (based
	on advice of counsel to the indemnified party) between the indemnified party and the indemnifying
	party (in which case the indemnifying party shall not have the right to direct the defense of such
	action on behalf of the indemnified party) or (iv) the indemnifying party has not in fact employed
	counsel to assume the defense of such action within a reasonable time after receiving notice of the
	commencement of the action, in each of which cases the reasonable fees, disbursements and other
	charges of counsel shall be at the expense of the indemnifying party or parties. It is understood
	that the indemnifying party or parties shall not, in connection with any proceeding or related
	proceedings in the same jurisdiction, be liable for the reasonable fees, disbursements and other
	charges of more than one separate firm admitted to practice in such jurisdiction at any one time
	for all such indemnified party or parties. All such fees, disbursements and other charges shall be
	reimbursed by the indemnifying party promptly as they are incurred. An indemnifying party shall
	not be liable for any settlement of any action or claim effected without its written consent (which
	consent will not be unreasonably withheld or delayed). No indemnifying party shall, without the
	prior written consent of each indemnified party (which consent will not be unreasonably withheld or
	delayed), settle or compromise or consent to the entry of any judgment in any pending or threatened
	claim, action or proceeding relating to the matters contemplated by this Section 7 (whether or not
	any indemnified party is a party thereto), unless such settlement, compromise or consent includes
	an unconditional release of each indemnified party from all liability arising or that may arise out
	of such claim, action or proceeding.
	          (d) 
	Contribution.
	In order to provide for just and equitable contribution in circumstances in
	which the indemnification provided for in the foregoing paragraphs of this Section 7 is applicable
	in accordance with its terms but for any reason is held to be unavailable from the Company or the
	Underwriters, the Company and the Underwriters shall contribute to the total losses, claims,
	liabilities, expenses and damages (including any investigative, legal and other expenses reasonably
	incurred in connection with, and any amount paid in settlement of, any action, suit or proceeding
	or any claim asserted, but after deducting any contribution received by the Company from persons
	other than the Underwriters, such as persons who control the Company within the meaning of the Act,
	officers of the Company who signed the Registration Statement and directors of the Company, who
	also may be liable for contribution) to which the Company and the Underwriters may be subject in
	such proportion as shall be appropriate to reflect the relative benefits received by the Company on
	the one hand and the Underwriters on the other. The relative benefits received by the Company on
	the one hand and the Underwriters on the other shall be deemed to be in the same proportion as the
	total net proceeds from the offering (before deducting expenses) received by the Company bear to
	the total underwriting discounts and commissions received by the Underwriters, in each case as set
	forth in the table on the cover page of the Prospectus. If, but only if, the allocation provided
	by the foregoing sentence is not permitted by applicable law, the allocation of contribution shall
	be made in such proportion as is appropriate to reflect not only the relative benefits referred to
	in
	24
 
	 
	the foregoing sentence but also the relative fault of the Company, on the one hand, and the
	Underwriters, on the other, with respect to the statements or omissions which resulted in such
	loss, claim, liability, expense or damage, or action in respect thereof, as well as any other
	relevant equitable considerations with respect to such offering. Such relative fault shall be
	determined by reference to whether the untrue or alleged untrue statement of a material fact or
	omission or alleged omission to state a material fact relates to information supplied by the
	Company or Representatives on behalf of the Underwriters, the intent of the parties and their
	relative knowledge, access to information and opportunity to correct or prevent such statement or
	omission. The Company and the Underwriters agree that it would not be just and equitable if
	contributions pursuant to this Section 7(d) were to be determined by pro rata allocation or by any
	other method of allocation (even if the Underwriters were treated as one entity for such purpose)
	which does not take into account the equitable considerations referred to herein. The amount paid
	or payable by an indemnified party as a result of the loss, claim, liability, expense or damage, or
	action in respect thereof, referred to above in this Section 7(d) shall be deemed to include, for
	purpose of this Section 7(d), any legal or other expenses reasonably incurred by such indemnified
	party in connection with investigating or defending any such action or claim. Notwithstanding the
	provisions of this Section 7(d), no Underwriter shall be required to contribute any amount in
	excess of the underwriting discounts and commissions received by it, and no person found guilty of
	fraud or fraudulent misrepresentation (within the meaning of Section 11(f) of the Act) shall be
	entitled to contribution from any person who was not guilty of such fraudulent misrepresentation.
	The Underwriters obligation to contribute as provided in this Section 7(d) are several in
	proportion to their respective underwriting obligations and not joint. For purposes of this
	Section 7(d), any person who controls a party to this Agreement within the meaning of the Act will
	have the same rights to contribution as that party, and each director of the Company and each
	officer of the Company who signed the Registration Statement will have the same rights to
	contribution as the Company, subject in each case to the provisions hereof. Any party entitled to
	contribution, promptly after receipt of notice of commencement of any action against such party in
	respect of which a claim for contribution may be made under this Section 7(d), will notify any such
	party or parties from whom contribution may be sought, but the omission so to notify will not
	relieve the party or parties from whom contribution may be sought from any other obligation it or
	they may have under this Section 7(d). No party will be liable for contribution with respect to
	any action or claim settled without its written consent (which consent will not be unreasonably
	withheld or delayed).
	          (e) 
	Survival.
	The indemnity and contribution agreements contained in this Section 7 and the
	representations and warranties of the Company contained in this Agreement shall remain operative
	and in full force and effect regardless of (i) any investigation made by or on behalf of the
	Underwriters, (ii) acceptance of any of the Shares and payment therefor or (iii) any termination of
	this Agreement.
	25
 
	 
	     8. 
	Termination
	. The obligations of the several Underwriters under this Agreement may
	be terminated at any time prior to the Closing Date (or, with respect to the Option Shares, on or
	prior to the Option Closing Date), by notice to the Company from the Representatives, without
	liability on the part of any Underwriter to the Company, if, prior to delivery and payment for the
	Firm Shares (or the Option Shares, as the case may be), in the sole judgment of the
	Representatives, any of the following shall occur:
	          (a) trading or quotation in any of the equity securities of the Company shall have been
	suspended or limited by the Commission or by an exchange or otherwise;
	          (b) trading in securities generally on the New York Stock Exchange or the NASDAQ Stock Market
	shall have been suspended or limited or minimum or maximum prices shall have been generally
	established on such exchange, or additional material governmental restrictions, not in force on the
	date of this Agreement, shall have been imposed upon trading in securities generally by such
	exchange or by order of the Commission or any court or other governmental authority;
	          (c) a general banking moratorium shall have been declared by any of Federal, New York or
	Delaware authorities;
	          (d) the United States shall have become engaged in new hostilities, there shall have been an
	escalation in hostilities involving the United States or there shall have been a declaration of a
	national emergency or war by the United States or there shall have occurred such a material adverse
	change in general economic, political or financial conditions, including, without limitation, as a
	result of terrorist activities after the date hereof (or the effect of international conditions on
	the financial markets in the United States shall be such), or any other calamity or crisis shall
	have occurred, the effect of any of which is such as to make it impracticable or inadvisable to
	market the Shares on the terms and in the manner contemplated by the Prospectus;
	          (e) if the Company shall have sustained a loss material to the Company by reason of flood,
	fire, accident, hurricane, earthquake, theft, sabotage, or other calamity or malicious act, whether
	or not such loss shall have been insured, the effect of any of which is such as to make it
	impracticable or inadvisable to market the Shares on the terms and in the manner contemplated by
	the Prospectus; or
	          (f) if there shall have been a Material Adverse Change.
	     9. 
	Substitution of Underwriters
	. If any one or more of the Underwriters shall fail or
	refuse to purchase any of the Firm Shares which it or they have agreed to purchase hereunder, and
	the aggregate number of Firm Shares which such defaulting Underwriter or Underwriters agreed but
	failed or refused to purchase is not more than one-tenth of the aggregate number of Firm Shares,
	the other Underwriters shall be obligated, severally, to purchase the Firm Shares which such
	defaulting Underwriter or Underwriters agreed but failed or refused to purchase, in the proportions
	which the number of Firm Shares which they have respectively agreed to purchase pursuant to Section
	1 bears to the aggregate number of Firm Shares which all such non-defaulting Underwriters have so
	agreed to purchase, or in such other proportions as the
	26
 
	 
	Representatives may specify;
	provided
	that in no event shall the maximum number of Firm Shares
	which any Underwriter has become obligated to purchase pursuant to Section 1 be increased pursuant
	to this Section 8 by more than one-ninth of the number of Firm Shares agreed to be purchased by
	such Underwriter without the prior written consent of such Underwriter. If any Underwriter or
	Underwriters shall fail or refuse to purchase any Firm Shares and the aggregate number of Firm
	Shares which such defaulting Underwriter or Underwriters agreed but failed or refused to purchase
	exceeds one-tenth of the aggregate number of the Firm Shares and arrangements satisfactory to the
	Company and the Representatives for the purchase of such Firm Shares are not made within 48 hours
	after such default, this Agreement will terminate without liability on the part of any
	non-defaulting Underwriter, or the Company (except as provided in Section 4(l)) for the purchase or
	sale of any Shares under this Agreement. In any such case either the Representatives or the
	Company shall have the right to postpone the Closing Date, but in no event for longer than seven
	days, in order that the required changes, if any, in the Registration Statement and in the
	Prospectus or in any other documents or arrangements may be effected. Any action taken pursuant to
	this Section 9 shall not relieve any defaulting Underwriter from liability in respect of any
	default of such Underwriter under this Agreement.
	     10. 
	Miscellaneous
	.
	          (a) 
	Notices.
	Notice given pursuant to any of the provisions of this Agreement shall be in
	writing and, unless otherwise specified, shall be mailed, hand delivered or telecopied (a) if to
	the Company, at the office of the Company, 13794 NW 4
	th
	Street, Suite 212, Sunrise, FL
	33325, Attention: Chief Executive Officer, Fax. No, (954) 845-9976, with a copy to Hunton &
	Williams, 1111 Brickell Avenue, Suite 2500, Miami, FL 33131, Attention: David E. Wells, Fax. No.
	(305) 810-2460 or (b) if to the Underwriters, at the offices of Merriman Curhan Ford & Co., 600
	California Street, 9
	th
	Floor, San Francisco, CA 94108, Attention: Joe Balagot, Managing
	Director
	,
	Fax No. (415) 248-5692, with a copy to Dechert LLP, 2929 Arch Street, Philadelphia, PA
	19104, Attention: James A. Lebovitz, Fax. No. (215) 655-2510. Any such notice shall be effective
	only upon receipt. Any notice under Section 7 may be made by telecopy or telephone, but if so made
	shall be subsequently confirmed in writing.
	          (b) 
	No Third Party Beneficiaries.
	This Agreement has been and is made solely for the benefit
	of the several Underwriters, the Company and of the controlling persons, directors and officers
	referred to in Section 7, and their respective successors and assigns, and no other person shall
	acquire or have any right under or by virtue of this Agreement. The term successors and assigns
	as used in this Agreement shall not include a purchaser of Shares from the Underwriters in his, her
	or its capacity as such a purchaser, as such purchaser of Shares from any of the several
	Underwriters.
	          (c) 
	Survival of Representations and Warranties.
	All representations, warranties and
	agreements of the Company contained herein or in certificates or other instruments delivered
	pursuant hereto, shall remain operative and in full force and effect regardless of any
	investigation made by or on behalf of any Underwriter or any of their controlling persons and shall
	survive delivery of and payment for the Shares hereunder.
	          (d) 
	Disclaimer of Fiduciary Relationship
	. The Company acknowledges and agrees that (i) the
	purchase and sale of the Shares pursuant to this Agreement, including the
	27
 
	 
	determination of the public offering price of the Shares and any related discounts and
	commissions, is an arms-length commercial transaction between the Company, on the one hand, and
	the Underwriters, on the other hand, (ii) in connection with the offering contemplated by this
	Agreement and the process leading to such transaction, each of the Underwriters is and has been
	acting solely as a principal and is not the agent or fiduciary of the Company or its
	securityholders, creditors, employees or any other party, (iii) none of the Underwriters has
	assumed nor will it assume any advisory or fiduciary responsibility in favor of the Company with
	respect to the offering of the Shares contemplated by this Agreement or the process leading thereto
	(irrespective of whether any Underwriter or its affiliates has advised or is currently advising
	the Company on other matters) and the Underwriters have no obligation to the Company with respect
	to the offering of the Shares contemplated by this Agreement except the obligations expressly set
	forth in this Agreement, (iv) each of the Underwriters and their respective affiliates may be
	engaged in a broad range of transactions that involve interests that differ from those of the
	Company, and (v) the Underwriters have not provided any legal, accounting, regulatory or tax advice
	with respect to the offering contemplated by this Agreement and the Company has consulted its own
	legal, accounting, regulatory and tax advisors to the extent it deemed appropriate.
	          (e) 
	Actions of the Representatives.
	Any action required or permitted to be taken by the
	Representatives under this Agreement may be taken by them jointly or by Merriman.
	          (f) 
	Governing Law.
	THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE
	LAWS OF THE STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED ENTIRELY WITHIN
	SUCH STATE. Each party hereto hereby irrevocably submits for purposes of any action arising from
	this Agreement brought by the other party hereto to the jurisdiction of the courts of New York
	State located in the Borough of Manhattan and the U.S. District Court for the Southern District of
	New York. This Agreement may be signed in two or more counterparts with the same effect as if the
	signatures thereto and hereto were upon the same instrument.
	          (g) 
	Survival of Provisions Upon Invalidity of Any Single Provision.
	In case any provision in
	this Agreement shall be invalid, illegal or unenforceable, the validity, legality and
	enforceability of the remaining provisions shall not in any way be affected or impaired thereby.
	          (h) 
	Waiver of Jury Trial.
	The Company and the Underwriters each hereby irrevocably waive any
	right they may have to a trial by jury in respect of any claim based upon or arising out of this
	Agreement or the transactions contemplated hereby.
	          (i) 
	Titles and Subtitles.
	The titles of the sections and subsections of this Agreement are
	for convenience and reference only and are not to be considered in construing this Agreement.
	          (j) 
	Counterparts.
	This Agreement may be executed by any one or more of the parties hereto in
	any number of counterparts, each of which shall be deemed to be an original, but all such
	counterparts shall together constitute one and the same instrument.
	28
 
	 
	          (k) 
	Entire Agreement.
	Other than the terms concerning Business Combinations set forth in the
	Engagement Letter Agreement, dated September 2, 2007, by and between Merriman and the Company, this
	Agreement embodies the entire agreement and understanding between the parties hereto and supersedes
	all prior agreements and understandings relating to the subject matter hereof. This Agreement may
	not be amended or otherwise modified or any provision hereof waived except by an instrument in
	writing signed by the Representatives and the Company.
	[Signature page follows]
	29
 
	 
	     Please confirm that the foregoing correctly sets forth the agreement among the Company and the
	several Underwriters.
|  |  |  |  |  | 
|  | Very truly yours, 
 
 BIOHEART, INC.
 
 
 
 |  | 
|  | By: |  |  | 
|  |  | Name: |  |  | 
|  |  | Title: |  |  | 
|  | 
	Confirmed as of the date first above mentioned:
	MERRIMAN CURHAN FORD & CO.
	DAWSON JAMES SECURITIES, INC.
	Acting on behalf of themselves and as Representative of
	the several Underwriters named in Schedule I hereof
|  |  |  |  |  | 
|  |  | 
| By: | MERRIMAN CURHAN FORD & CO. |  | 
|  |  |  | 
|  |  |  | 
|  | 
|  |  | 
| By: |  |  | 
|  | Name: |  |  | 
|  | Title: |  |  | 
|  | 
	30
 
	 
	EXHIBIT 4.3
	LOAN AND SECURITY AGREEMENT
	No. V07107
	This Loan and Security Agreement (this Loan Agreement), made as of May 31, 2007 by and between
	BlueCrest Capital Finance, L.P. (Lender), a Delaware limited partnership with its principal place
	of business at 225 West Washington Street, Suite 200, Chicago, Illinois 60606, and Bioheart, Inc.
	(Borrower), a Florida corporation with its principal place of business at 13794 NW 4th Street,
	Suite 212, Sunrise, Florida 33325.
	In consideration of the promises set forth herein, Lender and Borrower agree upon the following
	terms and conditions:
	1.
	General Definitions
	The following words, terms and /or phrases shall have the meanings set forth thereafter and such
	meanings shall be applicable to the singular and plural form thereof giving effect to the numerical
	difference:
	     A. Account means any account, as such term is defined in the UCC, now owned or hereafter
	acquired by Borrower or in which Borrower now holds or hereafter acquires any interest and, in any
	event, shall include all accounts receivable, book debts, rights to payment, and other forms of
	obligations now owned or hereafter received or acquired by or belonging or owing to Borrower
	(including under any trade name, style or division thereof), whether or not arising out of goods or
	software sold or licensed or services rendered by Borrower or from any other transaction (including
	any such obligation that may be characterized as an account or contract right under the UCC), and
	all of Borrowers rights in, to and under all purchase orders or receipts now owned or hereafter
	acquired by it for goods or services, and all of Borrowers rights to any goods represented by any
	of the foregoing (including unpaid sellers rights of rescission, replevin, reclamation and
	stoppage in transit and rights to returned, reclaimed or repossessed goods), and all monies due or
	to become due to Borrower under all purchase orders and contracts for the sale of goods or the
	performance of services or both by Borrower or in connection with any other transaction (whether or
	not yet earned by performance on the part of Borrower), now in existence or hereafter occurring,
	including the right to receive the proceeds of said purchase orders and contracts, and all
	collateral security and guarantees of any kind given by any Person with respect to any of the
	foregoing.
	     B. Account Control Agreement means control agreement, by and among Lender, Borrower and Bank
	of America, relating to Account No. 0036 6244 3811 of Borrower at Bank of America.
	     C. Account Debtor means any Person obligated on an Account.
	     D. Affiliate means, as applied to any Person, any other Person directly or indirectly
	controlling, controlled by, or under common control with, that Person. For the purposes of this
	definition, control (including, with correlative meanings, the terms controlling, controlled
	by and under common control with), as applied to any Person, means the possession, directly or
	indirectly, of the power (i) to vote 10% or more of the securities having ordinary voting power for
	the election of directors of such Person or (ii) to direct or cause the direction of the management
	and policies of that Person, whether through the ownership of voting securities or by contract or
	otherwise.
	     E. Bank of America means Bank of America, N.A.
	     F. Bank of America Aggregation Account has the meaning set forth in Section 5.1.
	     G. Bank of America Loan Guarantee Agreements means the Loan Guarantee, Payment and Security
	Agreements, each dated as of the date hereof, between the Borrower and each of the Credit Support
	Providers.
	     H. Borrowers Liabilities means all obligations and liabilities of Borrower to Lender
	(including without limitation all debts, claims, and indebtedness) whether primary, secondary,
	direct, contingent, fixed or otherwise, heretofore, now and/or from time to time hereafter owing,
	due or payable, however evidenced, created, incurred, acquired or owing arising under this Loan
	Agreement, the Note, and/or the Other Agreements (hereinafter defined) or by operation of law.
	     I. Business Day means any day other than Saturday, Sunday or a day of the year on which
	banks in New York City, New York or Chicago, Illinois are required or authorized to close.
	     J. Cash means all cash, money (as such term is defined in the UCC), currency, and liquid
	funds,
	wherever held, in which Borrower now or hereafter acquires any right, title, or interest.
	1
 
	 
	     K. Change of Control means, at any time, (i) the current shareholders of Borrower shall
	cease to beneficially own and control, directly or indirectly on a fully diluted basis, a majority
	of the economic and voting interests in the capital stock or other ownership interests of Borrower
	or (ii) any Person or group other than the current shareholders of Borrower shall have the right to
	elect a majority of the seats on Borrowers board of directors. Notwithstanding the foregoing, in
	no event shall an initial public offering of the Companys securities be deemed to be a Change of
	Control, even if such initial public offering results in non-compliance with clauses (i) and (ii).
	     L. Charges means all national, federal, state, county, city, municipal and/or other
	governmental taxes, levies, assessments, charges, liens, claims or encumbrances imposed on or
	assessed against all or any portion of the Collateral, Borrowers business, Borrowers ownership
	and/or use of any of its assets, and/or Borrowers income and/or gross receipts.
	     M. Chattel Paper means any chattel paper, as such term is defined in the UCC, now owned or
	hereafter acquired by Borrower or in which Borrower now holds or hereafter acquires any interest.
	     N. Cleanup means all actions required to: (1) clean up, remove, treat or remediate Hazardous
	Materials in the indoor or outdoor environment; (2) prevent the release of Hazardous Materials so
	that they do not migrate, endanger or threaten to endanger public health or welfare or the indoor
	or outdoor environment; (3) perform pre-remedial studies and investigations and post-remedial
	monitoring and care; or (4) respond to any government requests for information or documents in any
	way relating to cleanup, removal, treatment or remediation or potential cleanup, removal, treatment
	or remediation of Hazardous Materials in the indoor or outdoor environment.
	     O. Collateral has the meaning set forth in Section 5.1 hereof.
	     P. Controlled Accounts mean the Deposit Accounts that are covered by the Account Control
	Agreement.
	     Q. Copyright License means any written agreement granting any right to use any Copyright or
	Copyright registration, now owned or hereafter acquired by Borrower or in which Borrower now holds
	or hereafter acquires any interest.
	     R. Copyrights means all of the following property, now owned or hereafter acquired by
	Borrower or in which Borrower now holds or hereafter acquires any interest: (i) all copyrights,
	whether registered or unregistered, held pursuant to the laws of the United States, any State
	thereof or of any other country; (ii) all registrations, applications and recordings in the United
	States Copyright Office or in any similar office or agency of the United States, of any State
	thereof or of any other country; (iii) all continuations, renewals or extensions thereof; and (iv)
	all registrations to be issued under any pending applications.
	     S. Credit Support Providers means (i) Howard Leonhardt and Brenda Leonhardt, as guarantors
	under that certain Guaranty between them and Bank of America, dated as of the date hereof, (ii) R&A
	Spencer Family Limited Partnership, as sponsor under that certain Letter of Credit, dated as of the
	date hereof, in favor of Bank of America for benefit of Borrower, (iii) William Murphy, Jr., M.D.,
	as sponsor under that certain Letter of Credit, dated as of the date hereof, in favor of Bank of
	America for benefit of Borrower, (iv) Bruce Carson, as sponsor under that certain Letter of Credit,
	dated as of the date hereof, in favor of Bank of America for benefit of Borrower, and (v) Magellan,
	as pledgor under that certain Pledge Agreement, dated as of the date hereof, in favor of Bank of
	America.
	     T. Default means any condition or event that, after notice or lapse of time or both, would
	constitute an Event of Default.
	     U. Deposit Accounts means any deposit accounts, as such term is defined in the UCC, and in
	any event includes any checking account, savings account, or certificate of deposit now owned or
	hereafter acquired by Borrower or in which Borrower now holds or hereafter acquires any interest.
	     V. Documents means any documents, as such term is defined in the UCC, now owned or
	hereafter acquired by Borrower or in which Borrower now holds or hereafter acquires any interest.
	     W. Environmental Claim means any claim, action, cause of action, investigation or notice
	(written or oral) by any Person alleging potential liability (including, without limitation, an
	obligation to conduct a Cleanup or potential liability for investigatory costs, Cleanup costs,
	governmental response costs, natural resources damages, property damages, personal injuries, or
	penalties) arising out of, based on or resulting from (a) the presence or
	2
 
	 
	release of any Hazardous Materials at any location, whether or not owned, leased or operated
	by Borrower or any of its Subsidiaries, or (b) circumstances forming the basis of any violation, or
	alleged violation, of any Environmental Law.
	     X. Environmental Laws means all federal, state, local and foreign laws and regulations
	relating to pollution or protection of human health or the environment, including, without
	limitation, laws relating to releases or threatened releases of Hazardous Materials or otherwise
	relating to the manufacture, processing, distribution, use, treatment, storage, release, disposal,
	transport or handling of Hazardous Materials, laws and regulations with regard to recordkeeping,
	notification, disclosure and reporting requirements respecting Hazardous Materials and laws
	relating to the management or use of natural resources.
	     Y. Equipment means any equipment, as such term is defined in the UCC, and in any event
	shall include but not be limited to computers and peripherals, laboratory equipment, manufacturing
	equipment, networking equipment, switching and backbone equipment, servers and routers and other
	hardware including disk drives and laser printers, office furniture, fixtures and office equipment,
	test and other equipment, and software, and all accessions, additions, attachments, accessories and
	improvements thereof and all replacements and/or substitutions therefore and all proceeds and
	products thereof.
	     Z. Event of Default has the meaning set forth in Section 8.1 hereof.
	     AA. Financials means those financial statements described in Section 7.3 hereof.
	     BB. Fixtures means any fixtures, as such term is defined in the UCC, together with all
	right, title and interest of Borrower in and to all extensions, improvements, betterments,
	accessions, renewals, substitutes, and replacements of, and all additions and appurtenances to any
	of the foregoing property, and all conversions of the security constituted thereby, immediately
	upon any acquisition or release thereof or any such conversion, as the case may be, now owned or
	hereafter acquired by Borrower or in which Borrower now holds or hereafter acquires any interest.
	     CC. GAAP means generally accepted accounting principles in the United States, in effect from
	time to time, consistently applied.
	     DD. General Intangibles means any general intangibles, as such term is defined in the UCC
	other than Intellectual Property, and, in any event, shall include all right, title and interest
	which Borrower may now or hereafter have in or under any rights to payment; payment intangibles;
	business records and materials; customer lists; interests in partnerships, joint ventures, business
	associations, corporations, and limited liability companies; permits; claims in or under insurance
	policies (including unearned premiums and retrospective premium adjustments); and rights to receive
	tax refunds and other payments and rights of indemnification now owned or hereafter acquired by
	Borrower or in which Borrower now holds or hereafter acquires any interest.
	     EE. Goods means any goods, as such term is defined in the UCC, now owned or hereafter
	acquired by Borrower or in which Borrower now holds or hereafter acquires any interest.
	     FF. Hazardous Materials means all substances defined as Hazardous Substances, Oils,
	Pollutants or Contaminants in the National Oil and Hazardous Substances Pollution Contingency Plan,
	40 C.F.R. § 300.5, or defined as such by, or regulated as such under, any Environmental Law.
	     GG. Instruments means any instruments, as such term is defined in the UCC, now owned or
	hereafter acquired by Borrower or in which Borrower now holds or hereafter acquires any interest.
	     HH. Intellectual Property means all current and future Copyrights, Trademarks, Patents,
	Licenses, and applications therefor and reissues, extensions, or renewals thereof, along with all
	confidential business information including inventions, know how, trade secrets, manufacturing
	processes, formulae, technical information, specifications, data, technology, plans and drawings
	and goodwill associated with any of the foregoing; together with rights to sue for past, present
	and future infringement of Intellectual Property and the goodwill associated therewith, including
	(without limitation) Licenses where the Borrower is both licensor and licensee.
	     II. Inventory means any inventory, as such term is defined in the UCC, now owned or
	hereafter acquired by Borrower or in which Borrower now holds or hereafter acquires any interest,
	and, in any event, shall include all Goods and personal property that are held by or on behalf of
	Borrower for sale or lease or are furnished or are to be furnished under a contract of service, or
	that constitute raw materials, work in process or materials used or consumed or to be used or
	consumed in Borrowers business, or the processing, packaging, promotion, delivery or shipping of
	the same, and all finished goods, whether or not the same is in transit or in the constructive,
	actual or exclusive possession of Borrower or is held by others for Borrowers account, including
	all property covered by purchase orders and contracts with suppliers and all Goods billed and held
	by suppliers and all such property that
	3
 
	 
	may be in the possession or custody of any carriers, forwarding agents, truckers,
	warehousemen, vendors, selling agents or other Persons.
	     JJ. Investment Property means all investment property, as such term is defined in the UCC
	and, in any event, includes any certificated security, uncertificated security, money market funds,
	bonds, mutual funds, and U.S. Treasury bills or notes, now owned or hereafter acquired by Borrower
	or in which Borrower now holds or hereafter acquires any interest.
	     KK. Letter of Credit Rights means any letter of credit rights, as such term is defined in
	the UCC, now owned or hereafter acquired by Borrower or in which Borrower now holds or hereafter
	acquires any interest, including any right to payment or performance under any letter of credit.
	     LL. License means any Copyright License, Patent License, Trademark License or other license
	of rights or interests now held or hereafter acquired by Borrower or in which Borrower now holds or
	hereafter acquires any interest and any renewals or extensions thereof.
	     MM. Magellan means Magellan Group Investments L.L.C.
	     NN. Material Adverse Effect means a material adverse effect upon (i) the business
	operations, properties, assets, business prospects, results of operations or condition (financial
	or otherwise) of Borrower, (ii) the prospect of repayment of any portion of Borrowers
	Liabilities; provided that, the Borrowers execution of a promissory note and a loan agreement,
	evidencing the Subordinated Debt and the Subordinated Debt  Bank, the Borrowers execution of the
	Bank of America Loan Guarantee Agreement shall not constitute a material adverse effect on the
	Borrowers ability to repay the Borrowers Liabilities so long as the Subordination Agreements
	delivered by Bank of America and each of the Credit Support Providers remain in effect, (iii) the
	validity, perfection, or priority of Lenders security interest in the Collateral, (iv) the
	enforceability of any material provision of this Loan Agreement or any Other Agreement or (v) the
	ability of Lender to enforce its rights and remedies under this Loan Agreement or any Other
	Agreement.
	     OO. Material Agreement means, with respect to any Person, any written contract that is
	material to the business, operations, properties, assets, business prospects, results of operations
	or condition (financial or otherwise) of such Person.
	     PP. Note has the meaning ascribed to such term in Section 2.2 hereof.
	     QQ. Other Agreements means the Warrant, the Note and any other documents or instruments
	evidencing or relating to the Term Loan or the Collateral or any other security which may now or
	hereafter be given as further security for or in connection with the Term Loan, as each may be
	amended, superseded or replaced from time to time.
	     RR. Ordinary Course Indebtedness means (i) accounts payable incurred in the ordinary course
	of business; (ii) unsecured indebtedness not to exceed, in the aggregate, $20,000; and (iii) leases
	or other financing or the acquisition of equipment or property incurred in the ordinary course of
	business not to exceed, in the aggregate, $250,000 during the term of the Loan Agreement.
	     SS. Patent License means any written agreement granting any right with respect to any
	invention on which a Patent is in existence or a Patent application is pending, in which agreement
	Borrower now holds or hereafter acquires any interest.
	     TT. Patents means all of the following property, now owned or hereafter acquired by Borrower
	or in which Borrower now holds or hereafter acquires any interest: (a) all letters patent of, or
	rights corresponding thereto, in the United States or in any other country or jurisdiction, all
	registrations and recordings thereof, and all applications for letters patent of, or rights
	corresponding thereto, in the United States or any other country or jurisdiction, including
	registrations, recordings and applications in the United States Patent and Trademark Office or in
	any similar office or agency of the United States, any State thereof or any other country or
	jurisdiction; (b) all reissues, continuations, continuations-in-part or extensions thereof; (c) all
	petty patents, divisionals, and patents of addition; and (d) all patents to be issued under any
	such applications.
	     UU. Payroll Account has the meaning set forth in Section 5.1.
	     VV. Permitted Liens means any and all of the following (i) Charges for amounts not yet
	delinquent or being contested in good faith by appropriate proceedings and for which adequate
	reserves have been made in accordance with GAAP; (ii) statutory liens of landlords, carriers,
	warehousemen, mechanics and materialmen incurred in the ordinary course of business for sums not
	yet delinquent or that are being contested in good faith by appropriate proceedings being
	diligently conducted and for which Borrower maintains adequate reserves in
	4
 
	 
	accordance with GAAP; (iii) liens arising from judgments, decrees or attachments in
	circumstances which do not constitute an Event of Default hereunder; (iv) the following deposits,
	to the extent made in the ordinary course of business: deposits under workers compensation,
	unemployment insurance, social security and other similar laws, or to secure the performance of
	bids, tenders or contracts (other than for the repayment of borrowed money) or to secure indemnity,
	performance or other similar bonds for the performance of bids, tenders or contracts (other than
	for the repayment of borrowed money) or to secure statutory obligations (other than liens arising
	under ERISA or environmental liens) or surety or appeal bonds, or to secure indemnity, performance
	or other similar bonds; (v) bankers liens, rights of setoff and similar liens arising by operation
	of law on deposits made in the ordinary course of business, provided such liens do not arise in
	respect of borrowed money; (vi) non-exclusive licenses or sublicenses of Intellectual Property in
	the ordinary course of business; (vii) licenses or sub-licenses of Intellectual Property in
	connection with joint ventures and corporate collaborations (provided that any proceeds from such
	licenses described in this clause (vii) be used to pay down Borrowers Liabilities hereunder); and
	(viii) liens arising in connection with clause (iii) of the definition of Ordinary Course
	Indebtedness for leasing or financing the acquisition of equipment or property, if the liens are
	confined to the equipment or property so leased or financed and the proceeds of such equipment or
	property.
	     WW. Person means any individual, sole proprietorship, partnership, limited liability
	company, joint venture, trust, unincorporated organization, association, corporation, institution,
	entity, party or government (whether national, federal, state, county, city, municipal or
	otherwise, including without limitation, any instrumentality, division, agency, body or department
	thereof).
	     XX.
	Proceeds means proceeds, as such term is defined in the UCC.
	     YY. Receivables means (i) all of Borrowers Accounts, Instruments, Documents, Chattel Paper,
	Supporting Obligations, letters of credit, proceeds of any letter of credit, and Letter of Credit
	Rights, and (ii) all customer lists, software, and business records related thereto.
	     ZZ. 
	
	Securities Account means any securities account as such term is defined in the UCC,
	and in any event includes any account to which a financial asset is or may be credited in
	accordance with an agreement under which the person maintaining the account undertakes to treat the
	person for whom the account is maintained as entitled to exercise the rights that comprise the
	financial asset.
	     AAA. Subordinated Debt means any indebtedness of Borrower (other than Subordinated Debt 
	Bank (as defined below)) to a third party, subordinated to the rights of Lender hereunder pursuant
	to the terms and conditions of a subordination agreement satisfactory to Lender in its sole
	discretion, which indebtedness shall not be secured by any of the Collateral.
	     BBB. Subordinated Debt  Bank means any indebtedness of Borrower to Bank of America,
	subordinated to the rights of Lender hereunder pursuant to the terms and conditions of a
	subordination agreement of an even date herewith, mutually acceptable to Bank of America and
	Lender, in their reasonable discretion, which indebtedness shall not be secured by any of the
	Collateral, and any obligations to third parties under any letters of credit, guarantees,
	reimbursement agreements or other credit support given in connection with such indebtedness,
	provided the rights of such credit support providers are also subordinated to the rights of Lender
	hereunder pursuant to the terms and conditions of a subordination agreement acceptable to Lender,
	in its sole discretion.
	     CCC. Subsidiary means, with respect to any Person, any corporation, partnership, limited
	liability company, association, joint venture or other business entity of which more than 50% of
	the total voting power of shares of stock or other ownership interests entitled (without regard to
	the occurrence of any contingency) to vote in the election of the Person or Persons (whether
	directors, managers, trustees or other Persons performing similar functions) having the power to
	direct or cause the direction of the management and policies thereof is at the time owned or
	controlled, directly or indirectly, by that Person or one or more of the other Subsidiaries of that
	Person or a combination thereof.
	     DDD. Supporting Obligations means any supporting obligations, as such term is defined in
	the UCC, now owned or hereafter acquired by Borrower or in which Borrower now holds or hereafter
	acquires any interest.
	     EEE. Term Loan has the meaning set forth in Section 2.1 hereof.
	     FFF. Trademark License means any written agreement granting any right to use any Trademark
	or Trademark registration, now owned or hereafter acquired by Borrower or in which Borrower now
	holds or hereafter acquires any interest.
	     GGG. Trademarks means all of the following property, now owned or hereafter acquired by
	Borrower or in which Borrower now holds or hereafter acquires any interest: (a) all trademarks
	(registered, common law or
	5
 
	 
	otherwise), tradenames, corporate names, business names, trade styles, service marks, logos,
	other source or business identifiers (and all goodwill associated therewith), prints and labels on
	which any of the foregoing have appeared or appear, and designs of like nature, now existing or
	hereafter adopted or acquired, all registrations and recordings thereof, and any applications in
	connection therewith, including registrations, recordings and applications in the United States
	Patent and Trademark Office or in any similar office or agency of the United States, any State
	thereof or any other country or jurisdiction or any political subdivision thereof, and (b) all
	reissues, extensions or renewals thereof.
	     HHH. UCC means the Uniform Commercial Code as in effect from time to time in the State of
	Illinois, provided that if by reason of mandatory provisions of law, the perfection, the effect of
	perfection or non-perfection or the priority of the security interest granted hereunder in any
	Collateral (as hereinafter defined) or the availability of any remedy hereunder is governed by the
	Uniform Commercial Code as in effect on or after the date hereof in other jurisdiction(s), then
	UCC means the Uniform Commercial Code as in effect on or after the date hereof in such other
	jurisdiction(s) for the purposes of the provisions hereof relating to such perfection, effect of
	perfection or non-perfection, or priority or availability of such remedy.
	     III. Warrant has the meaning set forth in Section 2.5(b) hereof.
	2.
	The Loan
	2.1
	Term Loan.
	On the terms and subject to the conditions contained in this Loan Agreement,
	including those listed in Section 2.5 hereof, Lender shall loan to Borrower on the date hereof, a
	term loan (the Term Loan) in the amount of Five Million Dollars ($5,000,000.00). This is not a
	revolving line of credit and Borrower may not repay and subsequently re-borrow the amounts advanced
	or to be advanced under this Section 2.1. The Term Loan shall be made concurrently with the
	execution of this Agreement. The Term Loan shall be repaid in thirty-six (36) monthly scheduled
	installments as follows: (i) commencing on the first Business Day of the first full calendar month
	after the date of the Term Loan and continuing on the first Business Day of the second full
	calendar month and the third full calendar month after the date of the Term Loan, three (3) monthly
	payments of interest only (paid in arrears); then (ii) commencing on the first Business Day of the
	fourth full calendar month after the date of the Term Loan and continuing on the first Business Day
	of each month thereafter, thirty-three (33) equal monthly payments of principal and interest.
	2.2
	Evidence and Nature of Loans.
	The Term Loan to be made by Lender to Borrower pursuant
	to this Loan Agreement will be evidenced by a promissory note in the form attached hereto as
	Exhibit B) (the Note) to be executed and delivered by Borrower to Lender concurrently with
	Lenders disbursement of such Term Loan to or for the account of Borrower. All of Borrowers
	Liabilities (including the Term Loan) shall be secured by Lenders security interest in the
	Collateral and by all other security interests, liens, claims and encumbrances now and/or from time
	to time hereafter granted by Borrower to Lender, whether hereunder or under the Other Agreements.
	2.3
	Use of Proceeds.
	Borrower covenants to Lender that Borrower shall use the proceeds of
	the Term Loan made by Lender to Borrower pursuant to this Loan Agreement and any advances made
	pursuant to the Other Agreements for working capital and solely for legal and proper corporate
	purposes (duly authorized by its Board of Directors) and consistent with all applicable laws and
	statutes.
	2.4
	Direction to Remit.
	Borrower hereby authorizes and directs Lender to disburse, for and
	on behalf of Borrower and for Borrowers account, the proceeds of the Term Loan made by Lender to
	Borrower pursuant to this Loan Agreement to such Person or Persons as the Executive Chairman, Chief
	Executive Officer or Chief Financial Officer of Borrower shall direct in writing.
	2.5
	Conditions Precedent.
	The following conditions precedent must be met before the Term
	Loan is made hereunder: (i) No event, condition or change that has had, or could reasonably be
	expected to have, a Material Adverse Effect shall have occurred since the date of this Loan
	Agreement, (ii) The representations and warranties contained in this Loan Agreement and in the
	Other Agreements shall be true and correct on and as of the date of such Term Loan, (iii) As of the
	date of such Term Loan, no event shall have occurred and be continuing or would result from such
	Loan or the application of the proceeds thereof that would constitute an Event of Default or a
	Default, (iv) Borrower shall have paid all fees required under this Loan Agreement or the Other
	Agreements, (v) Lender shall have received reasonably satisfactory release documents from any and
	all conflicting secured creditors (other than holders of Permitted Liens), (vi) Lender shall have
	received reasonable evidence of a perfected security interest in the Collateral, (vii) Lender shall
	have received copies of the certificates and evidences of insurance contemplated under Section 5.6
	hereof and the Financials described in Section 7.3, (viii) Lender shall have received reasonably
	adequate proof of free and clear ownership of the Collateral, including but not limited to paid in
	full invoices and cancelled checks or other means of payment for said invoices, (ix) Borrower and
	applicable financial institution(s) shall have executed any required account control agreements (in
	form reasonably satisfactory to Lender) for the benefit of Lender, (x) Borrower shall have
	delivered to Lender a reasonably satisfactory landlord waiver duly
	6
 
	 
	executed and delivered by Borrowers Sunrise, Florida landlord, (xi) Lender shall have received a
	Warrant to purchase 105,264 shares of Borrowers Common Stock at a purchase price of $4.75 per
	share, in the form attached hereto as Exhibit C (the Warrant), (xii) Borrower shall have
	successfully closed (A) an equity financing transaction of not less than $3,000,000, and (B)
	Subordinated Debt and/or Subordinated Debt  Bank transactions (together, in the case of
	Subordinated Debt and Subordinated Debt  Bank, with the delivery of such subordination agreements
	from such lender(s) and the Credit Support Providers, each satisfactory to Lender in its sole
	discretion) of not less than $5,000,000, such that, after consummation of the equity financing
	transaction and the Subordinated Debt and/or Subordinated Debt  Bank transactions, Borrower held
	not less than $9,000,000 in cash and cash equivalents on the date of the Term Loan, (xiii) an
	officers certificate of Borrower, reasonably satisfactory to Lender, that its former wholly owned
	subsidiary, Biopace, Inc., has no assets and has been liquidated; and (xiv) Borrower shall have
	delivered to Lender a legal opinion of counsel to Borrower relating to this Loan Agreement and the
	Other Agreements, in form and attached hereto as Exhibit D.
	2.6
	Payments and Taxes
	. Any and all payments made by Borrower under this Loan Agreement or
	any Other Agreement shall be made free and clear of and without deduction for any and all present
	or future taxes, levies, imposts, duties, deductions, withholdings, assessments, fees or other
	charges imposed by any governmental authority (including any interest, additions to tax or
	penalties applicable thereto) other than any taxes imposed on or measured by Lenders overall net
	income and franchise taxes imposed on it (in lieu of net income taxes), by a jurisdiction (or any
	political subdivision thereof) as a result of Lender being organized or resident, conducting
	business (other than a business deemed to arise from Lender having executed, delivered or performed
	its obligations or received a payment under, or enforced, or otherwise with respect to, this Loan
	Agreement or any Other Agreement) or having its principal office in such jurisdiction
	(
	Indemnified Taxes
	). If any Indemnified Taxes shall be required by law to be withheld or
	deducted from or in respect of any sum payable under this Loan Agreement or any Other Agreement to
	Lender (w) an additional amount shall be payable by Borrower as may be necessary so that, after
	making all required withholdings or deductions (including withholdings or deductions applicable to
	additional sums payable under this Section) Lender receives an amount equal to the sum it would
	have received had no such withholdings or deductions been made, (x) Borrower shall make such
	withholdings or deductions, (y) Borrower shall pay the full amount withheld or deducted to the
	relevant taxing authority or other authority in accordance with applicable law and (z) Borrower
	shall deliver to Lender evidence of such payment within thirty (30) days of such payment.
	Borrowers obligation hereunder shall survive the termination of this Loan Agreement.
	3.
	Interest, Fees and Repayment
	3.1
	Interest.
	The Term Loan shall bear interest, payable monthly in arrears on the first
	Business Day of each month in accordance with Section 2.1 hereof, calculated on the basis of a 360
	day year comprised of twelve (12) thirty day months at a per annum rate equal to the interest rate
	specified in the related note (the Loan Interest Rate), which rate shall be the sum of (i) 800
	basis points plus (ii) the greater of (a) 4.50% or (b) the yield on Three-Year U.S. Treasury Notes
	on the date of the Term Loan, as reported in the Federal Reserve Statistical Release H-15 or in
	such other publication as Lender may reasonably select. In no event shall interest accrue or be
	payable in connection with the Term Loan in an amount in excess of that permitted under applicable
	law. If the note so provides, the interest thereunder may be precomputed for the period ending
	when payments thereunder are due and on the assumption that all payments will be made on their
	respective due dates. Payments due under the note and not made by their scheduled due date for a
	period in excess of five (5) days thereafter shall be overdue and shall be subject to a service
	charge in an amount equal to two percent (2%) of the delinquent amount, but not more than the
	maximum rate permitted by law, whichever is less. In addition, and notwithstanding the forgoing,
	during the continuance of an Event of Default all outstanding Borrower Liabilities in respect of
	the Term Loan shall bear interest (payable on demand) at a rate that is two percent (2%) per annum
	in excess of the Loan Interest Rate applicable to the Term Loan and other Borrower Liabilities from
	time to time.
	3.2
	Fees.
	Borrower agrees to pay to Lender a fee of $100,000 to cover due
	diligence and other costs and expenses incurred in connection with the Term Loan, of which Lender
	acknowledges prior receipt of $50,000, and the remaining $50,000 of which is to be paid at closing.
	All fees payable hereunder shall be earned when due and payable hereunder, and shall not be
	refundable in whole or in part.
	3.3
	Repayment.
	Borrowers Liabilities under this Loan Agreement are absolute and
	unconditional. Except as provided elsewhere in this Loan Agreement, including, but not limited to,
	with respect to the payment of interest pursuant to the payment schedule set forth in Section 2.1,
	any and all costs, fees and expenses payable pursuant to this Loan Agreement or any of the Other
	Agreements shall be payable by Borrower to Lender or to such other person or persons designated by
	Lender, on demand. All payments to Lender shall be payable by 2:00 p.m. (prevailing Chicago time)
	at Lenders principal place of business specified at the beginning of this Loan Agreement or at
	such other place or places as Lender may designate in writing to Borrower. All payments to Persons
	other than Lender shall be payable at such place or places as Lender may designate in writing to
	Borrower.
	7
 
	 
	3.4
	Application of Payments.
	Except where an Event of Default has occurred and is
	continuing, the application of payments received by Lender pursuant to this Loan Agreement shall be
	applied first to any and all late charges, fees and expenses then due and payable; second to
	interest then due and payable hereunder; third to the principal amount of the Term Loan then due
	and payable, fourth to any other Borrower Liabilities then outstanding and finally, to the
	remaining Term Loan then outstanding. From and after an Event of Default that is continuing,
	Lender shall have the continuing and exclusive right to apply any and all such payments received by
	Lender to any portion of Borrowers Liabilities, including to any of Borrowers Liabilities arising
	under any of the Other Agreements. Solely for the purpose of computing interest earned by Lender,
	payments received by Lender shall be applied as aforesaid on the Business Day following receipt by
	Lender. Checks or other items of payment received after 2:00 p.m. prevailing Chicago, Illinois
	time shall be deemed received the following Business Day.
	3.5
	Accuracy of Statements
	Each statement of account by Lender delivered to Borrower
	relating to Borrowers Liabilities shall be presumed correct and accurate (absent manifest error)
	and shall constitute an account stated between Borrower and Lender unless thereafter waived in
	writing by Lender, in Lenders discretion. Any objection to the statement that Borrower may have
	must be delivered to Lender, by registered or certified mail, within thirty (30) days after
	Borrowers receipt of said statement.
	4.
	Term and Prepayment
	4.1
	Term.
	This Loan Agreement shall be in effect until the indefeasible payment in full to
	Lender of all of Borrowers Liabilities. Except as provided below, Borrower has no right to prepay
	the principal amount of the Term Loan. Notwithstanding the foregoing, Borrower may prepay the
	Borrower Liabilities other than the Term Loan at any time without penalty.
	4.2
	Voluntary Prepayment
	. Borrower may, upon at least thirty (30) days prior written
	notice to Lender (stating the proposed date of prepayment, which date shall then be the due date
	for the Term Loan), prepay the outstanding principal amount of the Term Loan then outstanding in
	whole, but not in part by paying to Lender, in immediately available funds, an amount equal to the
	sum of (i) the outstanding principal amount of the Term Loan then outstanding, (ii) all accrued and
	unpaid interest, fees and expenses on the Term Loan through the date of prepayment, and (iii) (A)
	in the event that such prepayment is made on or prior to the first anniversary of the Term Loan, a
	prepayment premium equal to 3.0% of the principal amount only of the Term Loan being prepaid, (B)
	in the event that such prepayment is made after the first anniversary but on or prior to the second
	anniversary of the Term Loan, a prepayment premium equal to 2.0% of the principal amount only of
	the Term Loan being prepaid, and (C) in the event that such prepayment is made after the second
	anniversary but on or prior to the third anniversary of the Term Loan, a prepayment premium equal
	to 1.0% of the principal amount only of the Term Loan being prepaid.
	5.
	Collateral and Security
	5.1
	Grant of Security Interest.
	To further secure to Lender the prompt full and faithful
	payment and performance of Borrowers Liabilities and the prompt, full and complete performance by
	Borrower of each of its covenants and duties under this Loan Agreement and the Other Agreements,
	Borrower grants to Lender, a valid, first priority continuing security interest in and lien upon
	all of the following (except as to assets or property with Permitted Liens, upon which a lien which
	may be other than a first priority lien is granted), whether now owned or hereafter acquired and
	wherever located:
|  | (i) |  | All Receivables; | 
|  | 
|  | (ii) |  | All Equipment; | 
|  | 
|  | (iii) |  | All Fixtures; | 
|  | 
|  | (iv) |  | All General Intangibles (excluding Intellectual Property); | 
|  | 
|  | (v) |  | All Inventory; | 
|  | 
|  | (vi) |  | All Investment Property; | 
|  | 
|  | (vii) |  | All Deposit Accounts and Securities Accounts (other than Account Numbers 2290
	0834 6165 and 2290 0834 6178 of the Borrower at Bank of America (the Bank of America
	Aggregation Account and the Payroll Account, respectively)); | 
|  | 
|  | (viii) |  | All Cash; | 
|  | 
|  | (ix) |  | All Documents; | 
|  | 
|  | (x) |  | All Proceeds from the sale, transfer or other disposition of Intellectual
	Property; | 
 
	8
 
	 
|  | (xi) |  | All other Goods and tangible and intangible personal property of Borrower
	(other than Intellectual Property), whether now or hereafter owned or existing, leased,
	consigned by or to, or acquired by, Borrower and wherever located, and | 
|  | 
|  | (xii) |  | to the extent not otherwise included, all Proceeds of each of the foregoing
	and all accessions to, substitutions and replacements for, and rents, profits and
	products of each of the foregoing and all attachments, accessories, accessions,
	replacements, substitutions, additions or improvements to any of the foregoing,
	wherever located and all products and proceeds of the foregoing including without
	limitation proceeds of insurance policies insuring the foregoing and all books and
	records with respect thereto; | 
 
	(all of the foregoing personal property is hereinafter sometimes individually and sometimes
	collectively referred to as Collateral). Notwithstanding anything herein contained or construed
	to the contrary, Borrower is not granting to Lender, and Lender is not receiving from Borrower and
	the term Collateral shall not include, any grant of a security interest in any of Borrowers now
	owned or hereafter acquired Intellectual Property (other than a security interest in the Proceeds
	from the sale, transfer or other disposition of Intellectual Property), the Bank of America
	Aggregation Account (and any payments from the Credit Support Providers to the Borrower under any
	of the Bank of America Loan Guarantee Agreements received therein), or the Payroll Account;
	provided
	,
	however
	, that software, firmware and operating systems that cannot be
	removed from the Collateral without rendering the Collateral inoperable shall be deemed to be part
	of the Collateral unless such construction is prohibited by or inconsistent with any relevant
	license or other agreement respecting such software, firmware or operating system. Borrower shall
	make appropriate entries upon its financial statements and its books and records disclosing
	Lenders security interest in the Collateral.
	Borrower hereby further agrees that, except as expressly permitted herein including with respect to
	Permitted Liens, Borrower shall not hereafter grant a security interest in or pledge any of its
	Intellectual Property to any other party.
	5.2
	Further Assurances.
	Borrower shall execute and/or deliver to Lender, at any time and
	from time to time hereafter at the request of Lender, all agreements, instruments, UCC financing
	statements (or other required perfection instruments), documents and other written matter
	(hereinafter individually and/or collectively, referred to as Additional Documentation) that
	Lender reasonably may request, in a form and substance reasonably acceptable to Lender, to perfect
	and maintain Lenders perfected security interest in the Collateral and to consummate the
	transactions contemplated in or by this Loan Agreement and the Other Agreements. Borrower,
	irrevocably, (a) hereby makes, constitutes and appoints Lender (and all Persons designated by
	Lender for that purpose) as Borrowers true and lawful attorney (and agent-in-fact) to sign the
	name of Borrower on the Additional Documentation and to deliver the Additional Documentation to
	such Persons as Lender, in its sole and absolute discretion, may elect, (b) authorizes completion
	and filing of any such Additional Documentation by Lender or its agents, whether paper or
	electronic, (c) hereby ratifies and confirms the completion and filing of Additional Documentation
	by Lender or its agent, paper or electronic, occurring prior to the date hereof, and (d) declares
	that Borrower has the present intention to authenticate and process any such Additional
	Documentation, whether paper or electronic, and whether or not completed and filed by Lender or its
	agents before or after the date hereof.
	5.3
	Inspection of Collateral.
	Lender (by any of its officers, employees and/or agents)
	shall have the right, at any time or times during Borrowers usual business hours, to inspect the
	Collateral and all related records (and the premises upon which it is located) and to verify the
	amount and condition of or any other and all financial records and matters whether or not relating
	to the Collateral. During the continuance of an Event of Default, all costs, fees and expenses
	incurred by Lender, or for which Lender has become obligated, in connection with such inspection
	and/or verification shall be payable by Borrower to Lender. Borrower agrees to use its best efforts
	to cause its employees and agents to cooperate with Lender in all inspections.
	5.4
	Controlled Accounts; Proceeds of Collateral.
	(a) Borrower shall deliver, or cause to
	be delivered to Lender the Account Control Agreement; provided, however, that Lender will not
	exercise its right to control amounts in a Controlled Account unless an Event of Default hereunder
	has occurred and is continuing.
	     (b) All proceeds arising from the disposition of any Collateral by Borrower shall be
	deposited in a Controlled Account within one Business Day after receipt by Borrower. Nothing in
	this Section limits the restrictions on disposition of Collateral set forth elsewhere in this Loan
	Agreement.
	5.5
	Third Party Claims.
	Lender, in its sole and absolute discretion, without waiving or
	releasing any obligation, liability or duty of Borrower under this Loan Agreement or the Other
	Agreements or any Event of Default, may (but shall be under no obligation to) at any time or times
	hereafter, pay, acquire and/or accept an assignment of any security interest, lien, encumbrance or
	claim asserted (other than Permitted Liens) by any Person against the Collateral. All sums paid by
	Lender in respect thereof and all costs, fees and expenses, including reasonable
	9
 
	 
	attorneys fees, court costs, expenses and other charges relating thereto incurred by Lender on
	account thereof shall be payable by Borrower to Lender.
	5.6
	Insurance.
	Borrower shall at all times throughout the term of this Loan Agreement and
	any extension hereof procure and maintain at its own expense the following minimum insurance
	coverages which shall be provided by insurance carriers with an AM Best rating of A, Class
	C
	or as otherwise acceptable to Lender and with such deductibles and exclusions as approved by
	Lender: (1) All risk property damage insurance covering the Collateral which shall include but not
	be limited to fire and extended coverage and where applicable mechanical breakdown and electrical
	malfunction, and which shall be written in amount not less than the greater of (x) the outstanding
	loan balance or (y) the current replacement cost; and, (2) Commercial general liability insurance
	which may include excess liability insurance written on occurrence basis with a limit of not less
	than $2,000,000, and (3) Workers compensation insurance in accordance with statutory limits and
	employers liability coverage which may include excess liability in an amount not less than
	$2,000,000.
	Any insurance carried and maintained in accordance with this Loan Agreement by Borrower shall be
	endorsed to provide that: (i) Lender shall be additional insured and loss payee with respect to
	the property insurance described in subsection (1) of the prior paragraph (and such insurance shall
	provide that the interest of Lender shall not be invalidated by any act or neglect of Lender,
	Borrower or other person), and Lender shall be an additional insured with respect to the liability
	insurance described in subsection (2) of the prior paragraph; and (ii) The insurers thereunder
	waive all rights of subrogation against Lender, any right of setoff and counterclaim and any other
	right to deduction due to outstanding premiums, whether by attachment or otherwise; and (iii) Such
	insurance shall be primary without right of contribution of any other insurance carried by or on
	behalf of Lender; and (iv) Inasmuch as such policies are written to cover more than one insured,
	all terms, conditions, insuring agreements and endorsements (other than the limits of liability)
	shall operate in the same manner as if there were a separate policy covering each insured; and (v)
	If such insurance is canceled for any reason whatsoever, including nonpayment of premium, or any
	substantial change is made in the coverage that affects the interests of Lender, such cancellation
	or change shall not be effective as to Lender until thirty (30) days after receipt by Lender of
	written notice sent by registered mail from such insurer of such cancellation or change; providing,
	however, that such thirty (30) day period shall be reduced to ten (10) days in the case where
	cancellation results from the nonpayment of premiums. Borrower, irrevocably, appoints Lender as
	Borrowers true and lawful attorney (and agent-in fact) for the purpose of making, settling and
	adjusting claims under such policies, endorsing the name of Borrower on any check, draft,
	instrument or other item of payment for the proceeds of such policies and for making all
	determinations and decisions with respect to such policies, and such appointment will be
	immediately effective upon the occurrence of an Event of Default hereunder.
	On or before the initial funding by Lender hereunder, and at each policy anniversary date, Borrower
	shall arrange to furnish Lender with appropriate Certificates of Insurance. Such Certificates of
	Insurance shall be executed by each insurer or by an authorized representative of each insurer, and
	shall identify insurers, the type of insurance, the insurance limits and the policy term and shall
	specifically list the special endorsements (i) through (v) above.
	In case of the failure to procure or maintain such insurance, Lender shall have the right, but not
	the obligation, to obtain such insurance and any premium paid by Lender shall be immediately due
	and payable by Borrower to Lender. The maintenance of any policy or policies of insurance pursuant
	to this Section shall not limit any obligation or liability of Borrower pursuant to any other
	Sections or provisions of this Loan Agreement.
	5.7
	Charges on Collateral.
	Borrower shall not permit any Charges (other than Permitted
	Liens) to arise, or to remain, and Borrower shall pay promptly when due, and discharge, such
	Charges. In the event Borrower, at any time or times hereafter, shall fail to pay such Charges
	when due or to obtain such discharges, Borrower shall so advise Lender thereof in writing. Lender
	may, without waiving or releasing any obligation or liability of Borrower hereunder or Event of
	Default, in its sole and absolute discretion, at any time or times thereafter, make such payment,
	or any part thereof, or obtain such discharge and take any other action with respect thereto which
	Lender deems advisable. All sums so paid by Lender and any expenses, including reasonable
	attorneys fees, court costs, expenses and other charges relating thereto, shall be payable by
	Borrower to Lender upon demand.
	5.8
	UCC Filing Authorization
	. Borrower hereby authorizes Lender and its counsel and other
	representatives to file, at any time on or after the date hereof, Uniform Commercial Code financing
	statements and continuation statements, and amendments to financing statements, in any
	jurisdictions and with any filing offices as Lender may reasonably determine, in its sole
	discretion, are necessary or advisable to perfect the security interests granted to Lender
	hereunder and under the Other Agreements. Such financing statements may describe the Collateral in
	the same manner as described herein or therein or may contain an indication or description of
	Collateral that describes such property in any other manner as Lender may reasonably determine is
	necessary or advisable to ensure the
	10
 
	 
	perfection of the security interest in the Collateral.
	5.9
	Accounts
	. So long as no Event of Default has occurred and is continuing, subject to
	Section 7.4 hereof, Borrower may settle, adjust or compromise any claim, offset, counterclaim or
	dispute with any Account Debtor. At any time that an Event of Default has occurred and is
	continuing, Lender may, at its option, notify Borrower that Lender intends to have the exclusive
	right to settle, adjust or compromise any claim, offset, counterclaim or dispute with Account
	Debtors or grant any credits, discounts or allowances and on and after such notice from Lender to
	Borrower, Lender shall have such exclusive right.
	6.
	Warranties and Representations
	6.1
	Borrower Representations
	. Borrower warrants and represents to Lender, as of the date
	hereof and as of the date of the Term Loan made hereunder, and agrees and covenants to Lender
	that:
|  | (a) |  | Borrowers legal name is Bioheart, Inc. Borrower is a corporation (i) duly organized and
	existing and in good standing under the laws of the state of its organization as set forth
	above and (ii) qualified or licensed to do business in all other states in which the laws
	require Borrower to be so qualified and/or licensed; | 
|  | 
|  | (b) |  | Borrower is duly authorized and empowered to enter into, execute, deliver and perform this
	Loan Agreement and the Other Agreements and the execution, delivery and/or performance by
	Borrower of this Loan Agreement and the Other Agreements, and the use by Borrower of the
	proceeds of the Loans hereunder, shall not, by the lapse of time, the giving of notice or
	otherwise, conflict with or constitute a violation of any applicable law (including, without
	limitation, Regulation U or Regulation X of the Board of Governors of the Federal Reserve
	System or any other regulation thereof) or a breach of any provision contained in Borrowers
	organizational documents or contained in any Material Agreement to which Borrower is a party
	or by which it is bound or give rise to or result in any default thereunder; | 
|  | 
|  | (c) |  | This Loan Agreement is (and when executed or delivered, each Other Agreement will be) the
	legally valid and binding obligation of Borrower, enforceable against Borrower in accordance
	with its respective terms, except as may be limited by bankruptcy, insolvency, reorganization,
	moratorium or similar laws relating to or limiting creditors rights generally or by equitable
	principles (whether enforcement is sought in equity or at law). | 
|  | 
|  | (d) |  | Except as disclosed to Lender in writing prior to the date hereof, there are no actions or
	proceedings which are pending, or to its knowledge threatened, against Borrower which, if
	adversely determined, could reasonably be expected to have a Material Adverse Effect.
	Borrower is not in breach of any Material Agreement or subject to any charge, restriction,
	judgment, decree or order which has or could reasonably be expected to have a Material Adverse
	Effect, nor is Borrower in default with respect to any indenture, security agreement,
	mortgage, deed or other similar agreement relating to the borrowing of monies to which it is a
	party or by which it is bound; | 
|  | 
|  | (e) |  | Except as disclosed to Lender in writing prior to the date hereof, Borrower has and is in
	good standing with respect to all licenses, patents, copyrights, trademarks, trade names,
	governmental permits, certificates, consents and franchises necessary to continue to conduct
	its business as previously conducted by it and to own or lease and operate its properties as
	now owned or leased by it; | 
|  | 
|  | (f) |  | The financial statements delivered by Borrower to Lender prior to the date hereof and the
	date of the Term Loan fairly and accurately present the assets, liabilities and financial
	conditions and results of operations of Borrower as of the dates and for the periods stated
	therein and have been prepared in accordance with GAAP, and no event, condition or change that
	has had, or could reasonably be expected to have, a Material Adverse Effect has occurred since
	the date of this Loan Agreement; | 
|  | 
|  | (g) |  | As to the Accounts and other Collateral, (i) Borrower has good, indefeasible and merchantable
	title to and ownership of the Collateral and the Accounts described and/or listed on any
	certificate or schedule relating to the Accounts delivered to Lender, free and clear of all
	liens, claims, security interests and encumbrances, except those of Lender and Permitted
	Liens. | 
|  | 
|  | (h) |  | As to Lenders security interest, (i) Lenders security interest in the Collateral is
	perfected and is of first priority (subject to Permitted Liens); (ii) the offices and/or
	locations where Borrower keeps the Collateral and Borrowers books and records concerning the
	Collateral are at the locations identified to Lender in writing; and (iii) the addresses
	identified to Lender in writing as Borrowers chief executive office and principal place(s) of
	business are Borrowers sole offices and place(s) of business. | 
|  | 
|  | (i) |  | Borrower is not an investment company or a company controlled by an investment company
	as such terms are defined in the Investment Company Act of 1940, as amended. | 
|  | 
|  | (j) |  | All income and other tax returns and reports required to be filed by Borrower have been
	timely filed, and all | 
 
	11
 
	 
|  |  |  | taxes shown on such tax returns to be due and payable and all other assessments, fees and
	governmental charges upon Borrower and its properties, assets, income, businesses and franchises
	have been paid when due and payable except to the extent that (A) such taxes, assessments,
	charges or claims (i) are being contested in good faith by appropriate proceedings (promptly
	instituted and diligently conducted) so long as such reserve or other appropriate provision, if
	any, as shall be required in conformity with GAAP shall have been made therefor and (ii) such
	proceeding shall stay the attachment, sale, disposition, foreclosure or forfeiture of any asset
	of Borrower in connection with any such contested tax, assessment, charge or claim or, (B) the
	failure to timely pay such taxes, assessments, charges or claims could not reasonably be
	expected to have a Material Adverse Effect. All necessary and appropriate estimated payments
	(including any interest and penalties) in respect of assessed tax liability under Borrowers
	state and federal tax returns have been made on a timely basis. | 
|  | (k) |  | As of the date hereof and of the Term Loan (i) the sum of Borrowers debt (including
	contingent liabilities) does not exceed the present fair saleable value of Borrowers present
	assets; (ii) Borrowers capital is not unreasonably small in relation to its business as it
	exists and as is contemplated at such time; and (iii) Borrower has not incurred and does not
	intend to incur, or believe that it will incur, debts beyond its ability to pay such debts as
	they become due. | 
|  | 
|  | (l) |  | No information furnished in writing to Lender by or on behalf of Borrower for use in
	connection with the transactions contemplated hereby contains or will contain, any untrue
	statement of a material fact or omits to state a material fact necessary in order to make the
	statements contained herein or therein not misleading in light of the circumstances in which
	the same were made. Any projections contained in such materials are based upon good faith
	estimates and assumptions believed by Borrower to be reasonable at the time made. There are
	no facts known to Borrower that, individually or in the aggregate, could reasonably be
	expected to result in a Material Adverse Effect. | 
|  | 
|  | (m) |  | Borrower has provided to Lender on or prior to the date hereof a schedule that correctly
	identifies the ownership interest (including all options, warrants and other rights to acquire
	capital stock) of Borrower and each of its Subsidiaries as of the date hereof. | 
|  | 
|  | (n) |  | (i) Borrower (A) has been and is in compliance in all material respects with all applicable
	Environmental Laws; (B) has not received any communication, whether from a governmental
	authority or otherwise, alleging that Borrower is not in such compliance, and there are no
	past or present actions, activities, circumstances conditions, events or incidents that may
	prevent or interfere with such compliance in the future; (ii) there is no Environmental Claim
	pending or, to the best knowledge of Borrower, threatened against Borrower or against any
	Person whose liability for any Environmental Claim Borrower has or may have retained or
	assumed either contractually or by operation of law; and (iii) there are no past or present
	actions, activities, circumstances, conditions, events or incidents, including, without
	limitation, the release, threatened release or presence of any Hazardous Material, which could
	reasonably be expected to form the basis of any Environmental Claim against Borrower or, to
	the best knowledge of Borrower, against any Person whose liability for any Environmental Claim
	Borrower has or may have retained or assumed either contractually or by operation of law. | 
|  | 
|  | (o) |  | (i) Borrower is an operating company within the meaning of the regulations of the United
	States Department of Labor included within 29 CFR Section 2510.3-101 (the DOL Regulations)
	or is in compliance with such other exception as may be available under such regulations to
	prevent the assets of Borrower from being treated as the assets of any employee benefit plan
	for purposes of the DOL Regulations and (ii) neither Borrower nor any subsidiary of Borrower
	maintains or is obligated to make contributions to any employee benefit plan that is subject
	to Title IV of the Employee Retirement Income Security Act of 1974, as amended from time to
	time, and any successor statute (ERISA). | 
 
	7.
	Affirmative and Negative Covenants
	7.1
	Affirmative Covenants
	. Borrower covenants with Lender that Borrower shall, and shall
	cause each of its Subsidiaries to: (a) preserve and keep in full force and effect its existence and
	all rights and franchises, licenses and permits material to its business, (b) pay all income and
	other taxes and assessments imposed upon it or any of its properties or assets or in respect of any
	of its income, businesses or franchises before any penalty or fine accrues thereon, (c) comply in
	all material respects with the requirements of all applicable laws, rules, regulations and orders
	of any governmental authority, (d) keep adequate books of record and account, in which complete
	entries shall be made of all financial transactions and the assets and of its business, (e) on or
	prior to June 30, 2007, deliver to Lender duly executed landlord or collateral access agreements,
	in form and substance reasonably satisfactory to Lender, for all premises (including offices and
	co-location facilities) at which any Collateral is located (other than Borrowers offices in
	Sunrise, Florida for which a landlord agreement was delivered to Lender on or prior to the date
	hereof), (f) promptly take any and all necessary Cleanup action on, under or affecting any property
	owned,
	12
 
	 
	leased or operated by Borrower in accordance with all laws and the policies, orders and directives
	of all federal, state and local governmental authorities, and conduct and complete such Cleanup
	action in material compliance with all applicable Environmental Laws, (g) keep and/or maintain the
	Collateral and the books and records relating thereto at the addresses identified in writing to
	Lender, unless Borrower gives Lender written notice thereof at least thirty (30) days prior thereto
	and the same is within the contiguous forty-eight (48) states of the United States of America; (h)
	deliver to Lender any and all evidence of ownership of, including without limitation, vendor
	invoices and proofs of payment thereof, certificates of title to and applications for title to, any
	Collateral promptly following any request by Lender, (i) keep and maintain the Collateral in good
	operating condition and repair and make all necessary replacements thereof and renewals thereto so
	that the value and operating efficiency thereof shall at all times be maintained and preserved and
	(j) provide written notice to Lender of any change in the addresses of Borrowers chief executive
	office and principal place of business at least thirty (30) days prior thereto.
	7.2
	Negative Covenants
	Borrower covenants with Lender that Borrower shall not, and shall
	not permit any of its Subsidiaries to: (a) grant a security interest in, assign sell of transfer
	any of the Collateral or any of its Intellectual Property to any person or permit, grant, or suffer
	or permit a lien, claim or encumbrance upon any of the Collateral or Intellectual Property, except
	for (i) Permitted Liens, (ii) the sale of Inventory in the ordinary course of business and the sale
	of obsolete or unneeded Equipment or (iii) the transfer to a currently operating or newly formed
	wholly-owned subsidiary of any Intellectual Property related to a product candidate other than
	Borrowers MyoCell or MyoCell II with SDF-1 product candidates; (b) permit or suffer any Charges to
	attach to or affect any of the Collateral (other than Permitted Liens); (c) permit or suffer any
	receiver, trustee or assignee for the benefit of creditors to be appointed to take possession of
	any of the Collateral; (d) merge or consolidate with or acquire any Person except in a transaction
	in which Borrower is the surviving Person or, if Borrower is not the surviving Person, such
	transaction does not result in a Change of Control; (e) other than Subordinated Debt  Bank,
	Subordinated Debt, Ordinary Course Indebtedness or payments under the Bank of America Loan
	Guarantee Agreements (payable only upon the occurrence of a Trigger Date, as defined therein),
	incur or permit or suffer to exist any indebtedness for borrowed money or for the deferred purchase
	price for property or services, provided, however, that notwithstanding the foregoing, Borrower may
	not pay any principal, interest or other costs, expenses or liabilities (other than origination
	fees and legal expenses in connection with such origination, not to exceed $425,000 in the
	aggregate) arising under or in connection with Subordinated Debt  Bank or any Subordinated Debt
	prior to the payment in full of all Borrowers Liabilities and the termination of any commitments
	of Lender hereunder; (f) with the exception of Ordinary Course Indebtedness, voluntarily prepay any
	indebtedness prior to its scheduled maturity other than pursuant to the terms hereof; provided
	that
	,
	notwithstanding the foregoing, if Borrower receives at least $30 million of net proceeds from
	an initial public offering of its common stock occurring on or before January 31, 2008, Borrower
	may voluntarily prepay up to $5.7 million of the outstanding principal and interest on the
	Subordinated Debt and/or Subordinated Debt- Bank using proceeds from such initial public offering;
	(g) except in connection with a share repurchase pursuant to which the Borrower offers to pay its
	then existing shareholders an amount, in the aggregate, not more than $250,000 during the term of
	the Loan Agreement, make or pay (i) any dividend or other distribution, direct or indirect, on
	account of any shares of any class of stock of Borrower (other than dividends which are payable
	solely in capital stock of Borrower) or (ii) any redemption, retirement or similar payment,
	purchase or other acquisition for value, direct or indirect, of any shares of any class of stock of
	Borrower or any outstanding warrants, options or other rights to acquire such shares; (h) enter
	into any transaction with any Affiliate, which transaction is not carried out or otherwise
	consummated in writing and on a basis at least as favorable to the Borrower as a transaction could
	be carried out on an arms-length basis with a similarly situated third party; (i) enter into any
	transaction relating to the sale of substantially all of the assets of the Borrower not in the
	ordinary course of its business, (j) make any change in any of its business objectives, purposes
	and operations, which has, or could reasonably be expected to have, a
	Material Adverse Effect; (k)
	without thirty (30) days prior written notice to Lender, make any change in its legal name or
	state of formation or organization; (l) adopt or otherwise become obligated to contribute to any
	employee benefit plan that is subject to Title IV of ERISA; (m) take any action or fail to take an
	action if, as a result of such action or inaction, Borrower would fail to qualify as an operating
	company within the meaning of the DOL Regulations or otherwise comply with such other exception as
	may be available under such regulations to prevent the assets of Borrower from being treated as the
	assets of any employee benefit plan for purposes of the DOL Regulations; (n) transfer any cash,
	directly or indirectly, to the Bank of America Aggregation Account; or (o) after the occurrence of
	an Event of Default which is then continuing, transfer any cash to the Payroll Account (other a
	single transfer in an amount equal to the lesser of $100,000 or the salary obligations of Borrower
	to its employees for the then current two-week payroll period).
	7.3
	Covenants regarding Financial Statements
	. Borrower shall cause to be furnished to
	Lender, (i) no later than 120 days after the end of each fiscal year, the unqualified, audited
	financial statements of Borrower as of the end of such year (which financial statements shall not
	contain any going concern exception or any exception relating to scope of review, except for any
	going concern exception attributable to the Borrowers perceived need to raise
	13
 
	 
	additional capital), (ii) no later than 30 days after the end of each month unaudited interim
	financial statements of Borrower as of the end of such month, certified, on behalf of Borrower and
	not in any personal capacity, by Borrowers chief financial officer to the effect that such
	financial statements present fairly in all material respects the financial condition and results of
	operations of the Borrower in accordance with GAAP, each containing consolidated and consolidating
	profit and loss statements for the month then ended and for Borrowers fiscal year to date,
	consolidated and consolidating balance sheets as at the last day of such month and a consolidated
	statement of cash flows for the month then ended and for Borrowers fiscal year to date, (iii)
	summary monthly bank statements, no later than 30 days after the related month end, reflecting
	month-end cash balances, (iv) concurrently with the delivery of the financial statements required
	to be delivered by Section 7.3(ii), a monthly Compliance and Disclosure Certificate, substantially
	in the form of Exhibit A attached hereto and made a part hereof, (v) promptly upon Borrowers Board
	of Directors approval thereof, copies of Borrowers annual operating plan, if any, and any
	revisions thereto and (vi) such other financial and business information of Borrower as Lender may
	reasonably require, including such other financial and operating performance data as is provided by
	Borrower to its outside investors or commercial lenders and, if applicable, required to be provided
	to shareholders by the Securities and Exchange Commission. Each financial statement to be furnished
	to Lender must be prepared in accordance with GAAP; provided, however, non-audited interim
	financial statements need not include financial notes. Borrower also agrees to promptly provide to
	Lender notice of, and such other data and information (financial and otherwise) at any time and
	from time to time reasonably requested by Lender relating to, any legal actions or proceedings
	pending, or to its knowledge, threatened in writing, against Borrower or the occurrence of any
	event or change that has, or could reasonably be expected to have, a Material Adverse Effect.
	Notwithstanding anything to the contrary contained herein, Borrower may refuse to provide any
	information required to be provided pursuant to this Section 7.3 if the disclosure would result in
	a waiver of Borrowers attorney-client privilege. Financial statements may be delivered via
	electronic mail to Lender.
	7.4
	Further Covenants
	. (a) Borrower may not grant any credit, discount, allowance or
	extension
	,
	or enter into any agreement for any of the foregoing, except for credits, discounts,
	allowances or extensions made or given in the ordinary course of Borrowers business in accordance
	with Borrowers historic credit and collection practices and policies without the prior consent of
	Lender.
	     (b) Lender shall have the right at any time or times, in Lenders name or in the name of a
	nominee of Lender, to verify the validity, amount or any other matter relating to any Accounts, by
	mail, telephone, facsimile transmission or otherwise.
	7.5
	Indemnification and Liability
	. Borrower hereby agrees to indemnify Lender and hold
	Lender harmless from and against any and all claims, debts, liabilities, demands, obligations,
	actions, causes of action, penalties, reasonable costs and expenses (including reasonable
	attorneys fees), of every nature, character and description, which Lender may sustain or incur
	based upon or arising out of the Collateral, any of Borrowers Liabilities or under this Loan
	Agreement (except any such actual damage amounts sustained or incurred by Borrower as the result of
	the gross negligence or willful misconduct of Lender). Should any third-party suit or proceeding be
	instituted by or against Lender with respect to any Collateral or relating to Borrower, Borrower
	shall, without expense to Lender, make available Borrower and its officers, employees and agents
	and Borrowers books and records, to the extent that Lender may deem them reasonably necessary in
	order to prosecute or defend any such suit or proceeding. Borrowers obligation hereunder shall
	survive termination of this Loan Agreement.
	8.
	Default
	8.1
	Events of Default.
	The occurrence of any one of the following events shall constitute
	a default (Event of Default) by Borrower under this Loan Agreement: (a) if Borrower fails to pay
	any principal of the Term Loan when due and payable or fails, within five (5) days after the same
	are due and payable, to pay any other Borrowers Liabilities; (b) if any representation, warranty,
	financial statement, statement, report or certificate made or delivered by Borrower, or any of its
	officers, employees or agents, to Lender is not true and correct in any material respect, when made
	or deemed made or delivered; (c) if Borrower fails or neglects to perform, keep or observe any
	term, provision, condition or covenant contained in this Loan Agreement or in the Other Agreements,
	which is required to be performed, kept or observed by Borrower, other than the payment of
	Borrowers Liabilities, and, in the case of any covenant contained in Section 7.1 hereof, the same
	is not cured within fifteen (15) days; provided, however, that if the default cannot by its nature
	be cured within the fifteen (15) day period, and such default is likely to be cured within a
	reasonable time, then Borrower shall have an additional period (which shall not in any case exceed
	thirty (30) days) to attempt to cure such default, and within such reasonable time period the
	failure to cure the default shall not be deemed an Event of Default; (d) if any portion of the
	Collateral or any other of Borrowers other assets are attached, seized, subjected to a writ or
	distress warrant, or are levied upon, or come within the possession of any receiver, trustee,
	custodian or assignee for the benefit of creditors and the attachment, seizure, writ or warrant is
	not
	14
 
	 
	removed within fifteen (15) days; (e) if any event, condition or change shall occur that has had a
	Material Adverse Effect; (f) if a petition under any section or chapter of the Bankruptcy Code or
	any similar law or regulation shall be filed by or against Borrower or if Borrower shall make an
	assignment for the benefit of its creditors or if any case or proceeding is filed by Borrower for
	its dissolution or liquidation; (g) if Borrower is enjoined, restrained or in any way prevented by
	court order from conducting all or any material part of its business affairs; (h) if an application
	is made by Borrower or any Person for the appointment of a receiver, trustee or custodian for the
	Collateral or any other of Borrowers assets; (i) if a notice of lien or Charges are filed of
	record with respect to any of the Collateral by any Person and not paid within fifteen (15) days
	after Borrower receives notice; provided, however, that an Event of Default will not be deemed to
	have occurred if stayed or if a bond is posted pending contest by Borrower within such fifteen (15)
	day period; (j) if any Change of Control shall occur; (k) if any money judgment, writ or warrant of
	attachment or similar process in excess of $100,000 (if not adequately covered by insurance as to
	which a solvent and unaffiliated insurance company has acknowledged coverage) shall be entered or
	filed against Borrower or any of its Subsidiaries or any of their respective assets; (l) this Loan
	Agreement or any Other Agreement shall for any reason fail or cease to be valid and binding on, or
	enforceable against, Borrower or any other party thereto in accordance with its terms, or Borrower
	shall so assert; (m) this Loan Agreement or any Other Agreement shall cease to create a valid and
	enforceable lien and security inte
	rest on any Collateral purported to be covered thereby or any
	such lien and security interest shall fail or cease to be a perfected and first priority lien and
	security interest (subject to Permitted Liens); or (n) if Borrower is in default in the payment of
	any debt to any Person other than Lender in excess of $100,000 or any other default or breach shall
	occur under any agreement or instrument relating to any such debt and such default, condition or
	event gives the holders of such debt (or any agent or trustee on their behalf) the then current
	right to accelerate such indebtedness; provided, that, Borrower shall not be considered to be in
	default under any loan or other agreement relating to the Subordinated Debt  Bank if (i) such
	default relates solely to the failure to pay principal or interest thereunder and (ii) (A) there is
	sufficient collateral under such loan or other agreement to cover amounts owed by Borrower
	thereunder, or (B) such amounts are paid by the Credit Support Providers within fifteen (15) days
	after the occurrence of such default. Borrower shall provide written notice of any events or
	circumstances which would give rise to an Event of Default under this Section 8.1 promptly (but in
	no event more than two (2) Business Days) after becoming aware of such events or circumstances.
	Failure of Borrower to give such notice promptly shall constitute an Event of Default hereunder.
	8.2
	Lenders Rights and Remedies
	. Upon an Event of Default under Section 8.1(f), without
	notice by Lender to, or demand by Lender of, Borrower, all of Borrowers Liabilities shall be
	automatically accelerated and shall be due and payable forthwith and any other commitments to
	provide any financing hereunder shall automatically terminate, and upon any other Event of Default,
	without notice by Lender, to or demand by Lender of, Borrower, Lender may accelerate all of
	Borrowers Liabilities and same shall be due and payable forthwith and/or Lender may terminate any
	other commitments to provide any financing hereunder. Lender may, in its sole and absolute
	discretion: (a) exercise any one or more of the rights and remedies accruing to a Lender under the
	Uniform Commercial Code or other applicable law of the relevant state or states or other applicable
	jurisdiction, and in equity, and under any other instrument or agreement now or in the future
	entered into between Lender and Borrower, including under this Loan Agreement and the Other
	Agreements; (b) enter, with or without process of law and without breach of the peace, any premises
	where the Collateral or the books and records of Borrower related thereto is or may be located, and
	without charge or liability to Lender therefor seize and remove the Collateral (and copies of
	Borrowers books and records relating to the Collateral) from said premises and/or remain upon said
	premises and use the same (together with said books and records) for the purpose of collecting,
	preparing and disposing of the Collateral; (c) sell, lease, license or otherwise dispose of the
	Collateral or any part thereof by one or more contracts at one or more public or private sales for
	cash or credit, provided, however, that Borrower shall be credited with the net proceeds of such
	sale(s) only when such proceeds are actually received by Lender; and (d) require Borrower to
	assemble the Collateral and make it available to Lender at a place or places to be designated by
	Lender which is reasonably convenient to Lender and Borrower.
	In addition, at any time an Event of Default has occurred and is continuing, Lender may, in its
	discretion, enforce the rights of Borrower against any Account Debtor, secondary obligor or other
	obligor in respect of any of the Accounts. Without limiting the generality of the foregoing, at
	any time or times that an Event of Default has occurred and is continuing, Lender may, in its
	discretion, at such time or times (1) notify any or all Account Debtors, secondary obligors or
	other obligors in respect thereof that the Accounts have been assigned to Lender and that Lender
	has a security interest therein and Lender may direct any or all accounts debtors, secondary
	obligors and other obligors to make payment of Accounts directly to Lender, (2) extend the time of
	payment of, compromise, settle or adjust for cash, credit, return of merchandise or otherwise, and
	upon any terms or conditions, any and all Accounts or other obligations included in the Collateral
	and thereby discharge or release the account debtor or any secondary obligors or other obligors in
	respect thereof without affecting any of Borrowers Liabilities, (3) demand, collect or enforce
	payment of any Accounts or such other obligations, but without any duty to do so, and Lender
	15
 
	 
	shall not be liable for any failure to collect or enforce the payment thereof nor for the
	negligence of its agents or attorneys with respect thereto and (4) take whatever other action
	Lender may deem necessary or desirable for the protection of its interests. At any time that an
	Event of Default has occurred and is continuing, at Lenders request, all invoices and statements
	sent to any Account Debtor shall state that the Accounts and such other obligations have been
	assigned to Lender and are payable directly and only to Lender and Borrower shall deliver to Lender
	such originals of documents evidencing the sale and delivery of goods or the performance of
	services giving rise to any Accounts as Lender may require.
	All of Lenders rights and remedies under this Loan Agreement and the Other Agreements are
	cumulative and non-exclusive. Exercise or partial exercise by Lender of one or more of its rights
	or remedies shall not be deemed an election, nor bar Lender from subsequent exercise or partial
	exercise of any other rights or remedies. Lender agrees to give notice of any sale to Borrower at
	least ten (10) days prior to any public sale or at least ten (10) days before the time after which
	any private sale may be held. Borrower agrees that Lender may purchase any such Collateral
	(including by way of credit bid), and may postpone or adjourn any such sale from time to time by an
	announcement at the time and place of sale or by announcement at the time and place of such
	postponed or adjourned sale, without being required to give a new notice of sale. Borrower agrees
	that Lender has no obligation to preserve rights against prior parties to the Collateral.
	8.3
	Power of Attorney.
	Upon the occurrence of any Event of Default, without limiting
	Lenders other rights and remedies, Borrower grants to Lender an irrevocable power of attorney
	coupled with an interest (in addition to such other powers of attorney granted to Lender elsewhere
	in this Loan Agreement), authorizing and permitting Lender at any time, at its option, but without
	obligation, with or without notice to Borrower, and at Borrowers expense, to execute on behalf of
	Borrower any Additional Documentation, or such other instruments or documents as may be reasonably
	necessary in order to exercise a right of Borrower or Lender, including but not limited to the
	execution of any proof of claim in bankruptcy, any notice of lien, claim of mechanics or other
	lien, or assignment or satisfaction of mechanics or other lien, or to take control in any manner
	of any cash or non-cash proceeds of Collateral and take any action or pay any sum required of
	Borrower pursuant to this Loan Agreement and any Other Agreement. In no event shall Lenders
	rights under the foregoing power of attorney or any of Lenders other rights under this Loan
	Agreement be deemed to indicate that Lender is in control of the business, management or properties
	of Borrower.
	9.
	General Provisions
	9.1
	Notices.
	All notices, demands or other communications required or permitted to be given
	or delivered under or by reason of the provisions hereof shall be in writing and shall be deemed to
	have been given when (i) delivered personally to the recipient, (ii) sent via facsimile
	transmission, (iii) the next Business Day after having been sent to the recipient by reputable
	overnight courier service (charges prepaid) or (iv) four Business Days after having been mailed to
	the recipient by certified or registered mail, return receipt requested and postage prepaid. Such
	notices, demands and other communications shall be sent to the parties hereunder at their
	respective addresses and transmission numbers indicated on the signature page hereof, or to such
	other address or to the attention of such other person as the recipient party has specified by
	prior written notice to the sending party.
	9.2
	Severability.
	Should any provision of this Loan Agreement be held by any court of
	competent jurisdiction to be void or unenforceable, such defect shall not affect the remainder of
	this Loan Agreement, which shall continue in full force and effect.
	9.3
	Integration; Modification.
	This Loan Agreement, the Other Agreements and such other
	written agreements, documents and instruments as may be executed in connection herewith or pursuant
	hereto are the final, entire and complete agreement between Borrower and Lender and supersede all
	prior and contemporaneous negotiations and oral representations and agreements, all of which are
	merged and integrated in this Loan Agreement and the Other Agreements. There are no oral
	understandings, representations or agreements between the parties which are not set forth in this
	Loan Agreement or the Other Agreements or in other written instruments, documents or agreements
	signed by the parties in connection herewith. If any provision contained in this Loan Agreement is
	in conflict with, or inconsistent with, any provision in the Other Agreements, the provision
	contained in this Loan Agreement shall govern and control, it being the intent of the parties,
	however, that the terms of each of the Loan Agreement and the Other Agreements shall be remain in
	full force and effect. This Loan Agreement and the Other Agreements may not be modified, altered or
	amended except by an agreement in writing signed by Borrower and Lender.
	9.4
	Time of Essence.
	Time is of the essence in the performance by Borrower of each and
	every obligation under this Loan Agreement.
	9.5
	Attorneys Fees and Other Costs.
	Borrower shall reimburse Lender for all out-of-pocket
	costs and
	16
 
	 
	expenses, including but not limited to reasonable attorneys fees and all filing, recording,
	search, title insurance, appraisal, audit, and other reasonable costs incurred by Lender in
	connection with any amendment or waiver to this Loan Agreement or any Other Agreement; seeking to
	enforce any of its rights hereunder against Borrower or the Collateral, including in bankruptcy;
	enforcing Lenders security interest in the Collateral, and representing Lender in all such
	matters. Borrower shall also pay Lenders standard charges for returned checks in effect from time
	to time. Borrowers obligation hereunder shall survive termination of this Loan Agreement.
	9.6
	Benefit of Agreement; Assignment.
	The provisions of this Loan Agreement shall be
	binding upon and inure to the benefit of the respective successors, assigns, heirs, beneficiaries
	and representatives of Borrower and Lender; provided, however, that Borrower may not assign or
	transfer any of its rights under this Loan Agreement without the prior written consent of Lender,
	and any prohibited assignment shall be void. Borrower hereby consents to Lenders sale, assignment,
	transfer or other disposition, at any time and from time to time hereafter, of this Loan Agreement,
	or the Other Agreements, or of any portion thereof, including without limitation Lenders rights,
	titles, interests, remedies, powers and/or duties. Borrower shall establish and maintain a record
	of ownership (the 
	Register
	) in which it agrees to register by book entry Lenders and
	each initial and subsequent assignees interest in the Term Loan, and in the right to receive any
	payments hereunder and any assignment of any such interest. Notwithstanding anything to the
	contrary contained in this Loan Agreement, the Term Loan (including the Note in respect of such
	Term Loan) are registered obligations and the right, title, and interest of Lender and its
	assignees in and to such Term Loan shall be transferable upon notation of such transfer in the
	Register, pursuant to Borrowers obligation above. In no event is any note to be considered a
	bearer instrument or bearer obligation. This Section shall be construed so that the Term Loan is
	at all times maintained in registered form within the meaning of Sections 163(f), 871(h)(2) and
	881(c)(2) of the Internal Revenue Code and any related regulations (or any successor provisions of
	the Code or such regulations).
	9.7
	Paragraph Headings.
	Paragraph headings are only used in this Loan Agreement for
	convenience. The term including, whenever used in this Loan Agreement, shall mean including but
	not limited to. This Loan Agreement has been fully reviewed and negotiated between the parties and
	no uncertainty or ambiguity in any term or provision of this Loan Agreement shall be construed
	strictly against Lender or Borrower under any rule of construction or otherwise.
	9.8
	Interest Laws.
	Notwithstanding any provision to the contrary contained in this Loan
	Agreement or any Other Agreement, Borrower shall not be required to pay, and Lender shall not be
	permitted to collect, any amount of interest in excess of the maximum amount of interest permitted
	by applicable law (Excess Interest). If any Excess Interest is provided for or determined by a
	court of competent jurisdiction to have been provided for in this Loan Agreement or in any Other
	Agreement, then in such event: (1) the provisions of this subsection shall govern and control; (2)
	Borrower shall not be obligated to pay any Excess Interest; (3) any Excess Interest that Lender may
	have received hereunder or under any Other Agreement shall be, at such Lenders option, (a) applied
	as a credit against the outstanding principal balance of Borrowers Liabilities or accrued and
	unpaid interest (not to exceed the maximum amount permitted by law), (b) refunded to the payor
	thereof, or (c) any combination of the foregoing; (4) the interest rate(s) provided for herein or
	in any Other Agreement shall be automatically reduced to the maximum lawful rate allowed from time
	to time under applicable law (the Maximum Rate), and this Loan Agreement and the Other Agreements
	shall be deemed to have been and shall be, reformed and modified to reflect such reduction; and (5)
	Borrower shall not have any action against Lender for any damages arising out of the payment or
	collection of any Excess Interest.
	9.9
	No Implied Waivers.
	Lenders failure at any time or times hereafter to exercise any
	rights or remedies or to require strict performance by Borrower of any provision of this Loan
	Agreement shall not waive, affect or diminish any right of Lender thereafter to demand strict
	compliance and performance therewith and all rights and remedies shall continue in full force and
	effect until all of Borrowers Liabilities have been fully and indefeasibly paid and performed. Any
	suspension or waiver by Lender of an Event of Default by Borrower under this Loan Agreement or the
	Other Agreements shall not suspend, waive or affect any other Event of Default by Borrower under
	this Loan Agreement or the Other Agreements, whether the same is prior or subsequent thereto and
	whether of the same or of a different type. No waiver by Lender of any Event of Default or of any
	of the undertakings, agreements, warranties, covenants and representations of Borrower contained in
	this Loan Agreement or the Other Agreements shall be effective unless specifically waived by an
	instrument in writing signed by an officer of Lender.
	9.11
	Acceptance by Lender.
	This Loan Agreement shall become effective upon acceptance by
	Lender, in writing, at its principal place of business as set forth above. If so accepted by
	Lender, this Loan Agreement and the Other Agreements shall be deemed to have been made at said
	place of business.
	9.12
	LAW AND VENUE.
	THIS LOAN AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE
	WITH THE LAWS AND DECISIONS OF THE STATE OF ILLINOIS. BORROWER
	17
 
	 
	CONSENTS AND SUBMITS TO THE JURISDICTION OF ANY LOCAL, STATE OR FEDERAL COURT LOCATED WITHIN THE
	COUNTY OF COOK, STATE OF ILLINOIS. BORROWER WAIVES ANY RIGHT IT MAY HAVE TO TRANSFER OR CHANGE THE
	VENUE OF ANY LITIGATION BROUGHT AGAINST BORROWER BY LENDER OR TO ASSERT THAT ANY ACTION INSTITUTED
	BY LENDER OR BORROWER IN SUCH COURT IS AN IMPROPER VENUE OR SUCH ACTION SHOULD BE TRANSFERRED TO A
	MORE CONVENIENT FORUM.
	9.13
	WAIVER OF TRIAL BY JURY
	. BORROWER AND LENDER EACH WAIVE THE RIGHT TO TRIAL BY JURY IN
	ANY ACTION OR PROCEEDING BASED UPON, ARISING OUT OF, OR IN ANY WAY RELATING TO, THIS LOAN AGREEMENT
	WHETHER SOUNDING IN CONTRACT OR TORT OR OTHERWISE.
	9.14
	CONFIDENTIALITY
	. Each party acknowledges that certain information exchanged by the
	parties hereunder is confidential or proprietary in nature (the Confidential Information).
	Accordingly, each party receiving Confidential Information hereunder (the receiving party) agrees
	that any Confidential Information it may obtain shall be received in confidence and shall not be
	disclosed to any other person or entity in any manner whatsoever, in whole or in part, without the
	prior written consent of the party disclosing such information (the disclosing party), except
	that the receiving party may disclose any such information: (a) to its own directors, officers,
	employees, accountants, counsel and other professional advisors and to its Affiliates
	(collectively, Representatives), if receiving party in its reasonable discretion determines that
	any such Representatives should have access to such information and, provided that such
	Representative has been informed of the confidential nature of such Confidential Information prior
	to its exposure thereto; (b) if such information is generally available to the public when first
	disclosed to the receiving party; (c) if required, in any report, statement or testimony submitted
	to any governmental authority having or claiming to have jurisdiction over the disclosing party;
	(d) if legally required in response to any summons or subpoena or in connection with any
	litigation, to the extent permitted or deemed advisable by counsel to the receiving party; (e) to
	comply with any legal requirement or law applicable to Lender; (f) to the extent reasonably
	necessary in connection with the exercise of any right or remedy under any this Loan Agreement or
	any Other Agreement, including Lenders sale, lease, or other disposition of Collateral after
	default, which Collateral constitutes or is reasonably related to Confidential Information;(g) to
	any participant or assignee of Lender or any prospective participant or assignee, provided such
	participant or assignee or prospective participant or assignee agrees in writing to be bound by
	this Section prior to disclosure; or (h) otherwise with the prior consent of the disclosing party;
	provided, that any disclosure made in violation of this Agreement shall not affect the obligations
	of Borrower or any of its Affiliates.
	[Signature Page Follows]
	18
 
	 
	In Witness Whereof
	, this Loan and Security Agreement has been duly executed as of the day and year
	first above written.
|  |  |  |  |  |  |  | 
| 
	Borrower:
 |  |  |  | Accepted By: |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Borrower:
 |  | BIOHEART, INC. |  | Lender: |  | BlueCrest capital finance, l.p. | 
| 
	 
 |  |  |  |  |  | By: BlueCrest Capital Finance GP, | 
| 
	 
 |  |  |  |  |  | LLC, its general partner | 
| 
	 
 |  |  |  |  |  |  | 
| 
	By:
 |  |  |  | By: |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Name:
 |  |  |  | Name: |  |  | 
| 
	Title:
 |  |  |  | Title: |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Address for
 |  | 13794 NW 4th Street |  | Address for |  | 225 West Washington Street | 
| 
	Notices:
 |  | Suite 212 |  | Notices: |  | Suite 200 | 
| 
	 
 |  | Sunrise, Florida 33325 |  |  |  | Chicago, IL 60606 | 
| 
	 
 |  |  |  |  |  | Attention: Legal Department | 
| 
	Telephone:
 |  | (954)-835-1500 |  | Telephone: |  | 312-368-4973 | 
| 
	Facsimile:
 |  | (954)-845-9976 |  | Facsimile: |  | 312-443-0126 
 | 
| 
	 
 |  |  |  |  |  | with a copy to: 
 | 
| 
	 
 |  |  |  |  |  | 225 West Washington | 
| 
	 
 |  |  |  |  |  | Chicago, IL 60606 | 
| 
	 
 |  |  |  |  |  | Attention: Mark King | 
| 
	 
 |  |  |  | Telephone: |  | 312-368-4978 | 
| 
	 
 |  |  |  | Facsimile: |  | 312-443-0126 | 
 
	19
 
	 
	EXHIBIT A
	Officers Compliance and Disclosure Certificate
	(attachment to monthly financial reports)
	     Reference is hereby made to certain Loan and Security Agreement (the Loan
	Agreement) (together with all instruments, documents and agreements entered into in connection
	therewith, the Loan Documents) by and between BlueCrest Capital Finance, L.P. (Lender ) and
	Bioheart, Inc. (Borrower). Capitalized terms used but not defined herein shall have the meaning
	ascribed to such terms in the Loan Agreement. The undersigned,
	          
	                        
	, hereby certifies
	to Lender that he/she is the duly elected and acting
	                        
	          
	of Borrower and that:
|  | (i) |  | FINANCIAL STATEMENTS  General
	. The attached financial statements fairly
	reflect the financial condition and results of operations of Borrower in all material
	respects in accordance with GAAP, except as disclosed on the attached
	Schedule of
	Financial Statement Exceptions
	(if none, so state on said Schedule) and, except as
	disclosed on the
	Schedule of Events
	, since ___, 200___, there has been no
	event or change that has, or could reasonably be expected to have, a Material Adverse
	Effect; | 
|  | 
|  | (ii) |  | FINANCIAL STATEMENTS  Off-Balance Sheet
	. All material financial obligations
	and contingent obligations of Borrower not otherwise listed and itemized on the attached
	financial statements, are disclosed on the attached
	Schedule of Financial Statement
	Exceptions
	, including but not limited to material off-balance sheet leasing
	obligations, and guarantees of financial obligations of Borrower, its affiliates,
	subsidiaries, officers and related parties (if none, so state on said Schedule); | 
|  | 
|  | (iii) |  | FINANCIAL STATEMENTS  Related Party Transactions
	. All material related
	party transactions, including but not limited to loans, receivables or payables due to/from
	Borrowers officers or employees, affiliates, subsidiaries, or other related parties, are
	disclosed on the attached
	Schedule of Financial Statement Exceptions
	(if none, so
	state on said Schedule); | 
|  | 
|  | (iv) |  | COMPLIANCE WITH APPLICABLE LAW
	. Except as noted on the attached
	Schedule
	of Compliance Issues
	, there are no material events whereby Borrower or, to the
	knowledge of Borrower, Borrowers directors, employees, affiliates, subsidiaries or other
	related parties are acting or conducting business contrary to applicable local, state, or
	national laws in the country or countries in which said parties are conducting business; | 
|  | 
|  | (v) |  | ABSENCE OF DEFAULT
	. Except as noted on the attached
	Schedule of Compliance
	Issues
	, no Default or Event of Default exists on the date hereof; and | 
|  | 
|  | (vi) |  | LITIGATION
	. Except as disclosed on the
	Schedule of Compliance Issues
	,
	there are no actions, suits or proceedings pending or, to the knowledge of Borrower and the
	undersigned, threatened against or affecting Borrower in any court or before any
	governmental commission, board or authority which, if adversely determined could reasonably
	be expected to have Material Adverse Effect. Borrower is involved in such litigation and
	other disputes as are listed on the attached
	Schedule of Compliance Issues
	(if
	none, so state on said Schedule). | 
 
	The undersigned has executed this certificate as of
	                              
	, 200.
	     Signature:
	                                                                      
	     By (printed name and title):
	                                       
	A-1
 
	 
	SCHEDULE OF FINANCIAL STATEMENT EXCEPTIONS
|  |  |  |  |  | 
| Category of Disclosure |  | Financial Date |  | Comments (if none, state none) | 
| 
	 
 |  |  |  |  | 
| 
	General Exceptions:
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	Off-Balance Sheet:
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	Related Party Transactions:
 |  |  |  |  | 
 
	SCHEDULE OF COMPLIANCE ISSUES
|  |  |  |  |  | 
| Parties Involved |  | Date of filing/incident |  | Nature of Dispute or Issue (if none, state none) | 
| 
	 
 |  |  |  |  | 
| 
	Compliance Issues:
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	 
 |  |  |  |  | 
| 
	Litigation Issues:
 |  |  |  |  | 
 
	     Signatory Initials:
	                    
	A-2
 
	 
	EXHIBIT B
	FORM OF NOTE
	PROMISSORY NOTE
|  |  |  | 
| Dated: June 1, 2007 |  | Chicago, Illinois | 
 
	The undersigned,
	Bioheart, Inc.
	, a Florida corporation with its principal place of business at
	13794 NW 4
	th
	Street, Sunrise, FL 33325 (hereinafter referred to as Borrower), promises
	to pay to
	BlueCrest Capital Finance, L.P.
	(Lender) or its registered assigns
	Five Million and
	00/100 Dollars
	(
	$5,000,000.00
	) at its office at Chicago, Illinois, or at such other place as Lender
	or its registered assigns may appoint, plus interest thereon as set forth herein. Capitalized
	terms used herein but not defined shall have the meaning ascribed to such terms in the
	Loan Agreement between Borrower and Lender, dated as of May 31, 2007 (the Loan Agreement).
	Interest on the principal amount outstanding shall accrue at the rate equal to 12.85% per annum,
	computed on the basis of a 360-day year of twelve 30-day months, and on the assumption that each
	payment of principal shall be made in a timely manner (the Loan Interest Rate).
	Principal and interest hereunder shall be payable on the first calendar day of each month, or, if
	the first calendar day of any month is not a business day, then on the next succeeding business day
	(each a Payment Date), in the amounts set forth below. Borrower agrees to make (i) three (3)
	monthly payments of interest only (paid in arrears) of $
	53,541.67
	each commencing on the
	first Business Day of the first full calendar month occurring after the date of this Note (each, an
	Interest Only Payment) and (ii) thirty-three (33) payments of principal and interest (paid in
	arrears) in the amount of $
	180,660.87
	each, commencing on the first Business Day of the
	fourth full calendar month occurring after the date of this Note (each, a Periodic Payment) and
	continuing on each Payment Date thereafter until the amounts of principal and interest owing under
	this Note are paid in full; provided, however, that the final Periodic Payment shall additionally
	include any accrued and unpaid interest and other charges then outstanding. The foregoing payments
	include interest at the Loan Interest Rate, which is precomputed for the period ending when such
	payments are due and on the assumption that all payments will be made on their respective due
	dates.
	Any Interest Only Payment or Periodic Payment which is past due for a period in excess of five (5)
	days after its due date shall be overdue and shall be subject to a service charge in an amount
	equal to two percent (2 %) of the delinquent amount, but not more than the maximum rate permitted
	by law, whichever is less. In addition, and notwithstanding the forgoing, during the continuance of
	an Event of Default all outstanding Borrower Liabilities in respect of the Loan Agreement
	(including the Term Loan evidenced by this Promissory Note) shall bear interest (payable on demand)
	at a rate that is two percent (2%) per annum in excess of the Loan Interest Rate (the Default
	Interest Rate) and the monthly payment of principal and interest shall be recalculated at the
	Default Interest Rate during such time. Borrower shall additionally be liable for any reasonable
	costs or expenses incurred by Lender in collecting any sums due from Borrower to Lender including
	all reasonable attorneys fees and reasonable legal expenses incurred by Lender if this note is
	placed with an attorney for collection.
	Demand, presentment for payment, notice of non-payment and protest are hereby waived by the
	undersigned.
	This Note is made by Borrower and delivered to Lender in relation to that certain Funding Request
	No. 1 issued by Borrower pursuant to the Loan Agreement. This Note is issued under the terms of and
	is entitled to the benefits of the Loan Agreement, to which reference is hereby made for a
	statement of the nature and extent of the protection and security afforded and the rights of the
	payee hereof and the rights and obligations of the undersigned. Lenders books and records shall
	be dispositive evidence of the amount disbursed pursuant to this Note and the Loan Agreement.
	Upon an Event of Default, as defined in the Loan Agreement, this Note may become or be declared
	due in the manner and with the effect provided in the Loan Agreement.
	Lender (or its registered assigns) shall not be required to look to any collateral for the
	payment of this Note, but may proceed against Borrower, or any guarantor hereof in such manner as
	it deems desirable. None of the rights or remedies of Lender (or its registered assigns) hereunder
	or under the Loan Agreement are to be deemed waived or affected by any failure to exercise same.
	All remedies conferred upon Lender (or its registered assigns) under this Note, the Loan Agreement
	or any other instrument or agreement to which the undersigned or any guarantor hereof is a party or
	under any or all of them is bound, shall be cumulative and not exclusive, and such remedies may be
	exercised concurrently or consecutively at the option of Lender or its registered assigns.
	THIS NOTE SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH THE LAWS AND DECISIONS OF THE STATE
	OF ILLINOIS. AT THE ELECTION OF LENDER AND WITHOUT LIMITING LENDERS RIGHT TO COMMENCE AN ACTION
	IN OTHER JURISDICTION, BORROWER HEREBY SUBMITS TO THE EXCLUSIVE JURISDICTION AND VENUE OF ANY
	COURT (FEDERAL, STATE OR LOCAL) HAVING SITUS WITHIN COOK COUNTY IN THE STATE OF ILLINOIS, EXPRESSLY
	WAIVES PERSONAL SERVICE OF PROCESS AND CONSENTS TO SERVICE BY CERTIFIED MAIL, POSTAGE PREPAID,
	DIRECTED TO THE LAST KNOWN ADDRESS OF BORROWER, WHICH SERVICE SHALL BE DEEMED COMPLETED WITHIN TEN
	(10) DAYS AFTER THE DATE OF MAILING HEREOF. BORROWER HEREBY WAIVES ANY RIGHT TO ASSERT THAT ANY
	ACTION INSTITUTED BY LENDER OR BORROWER IN SUCH COURT IS AN IMPROPER VENUE OR SUCH ACTION SHOULD BE
	TRANSFERRED TO A MORE CONVENIENT FORUM. LENDER AND BORROWER EACH HEREBY WAIVE THE RIGHT TO TRIAL
	BY JURY.
	BORROWER AGREES THAT ALL PAYMENTS AND OTHER OBLIGATIONS DUE AND OWING UNDER THIS NOTE AND EACH
	OTHER DOCUMENT EXECUTED IN CONNECTION HEREWITH SHALL BE PAID IN FULL WITHOUT OFFSET OR DEDUCTION
	FOR ANY REASON, AND BORROWER HEREBY WAIVES ANY RIGHT OF OFFSET ARISING FOR ANY REASON WITH RESPECT
	TO ANY PAYMENT OR OTHER OBLIGATION DUE AND OWING UNDER THIS NOTE AND EACH OTHER DOCUMENT EXECUTED
	IN CONNECTION HEREWITH.
	IN WITNESS WHEREOF,
	the undersigned hereunto sets its hand and seal as of the date first set forth
	above.
|  |  |  |  |  | 
| Bioheart, Inc. Borrower
 
 |  | 
| By: |  |  | 
|  |  | Name: |  |  | 
|  |  | Title: |  |  | 
|  | 
	B-1
 
	 
	EXHIBIT C
	FORM OF WARRANT
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE ACT), OR ANY APPLICABLE STATE
	SECURITIES LAWS, AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR
	HYPOTHECATED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE
	ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR AN EXEMPTION THEREFROM EXISTS.
|  |  |  | 
|  |  | 
| No. W  _____________________ |  | Warrant to Purchase 105,264 Shares of Common Stock (subject to adjustment)
 | 
 
	WARRANT TO PURCHASE SHARES OF COMMON STOCK
	of
	BIOHEART, INC.
	     This certifies that, for value received, BlueCrest Capital Finance, L.P., a Delaware limited
	partnership (BlueCrest), or its assigns (the Holder) is entitled, subject to the terms set
	forth below, to purchase from Bioheart, Inc. (the Company), a Florida corporation, up to 105,264
	shares (the Warrant Shares) of the common stock of the Company, par value $.001 per share (the
	Common Stock), as constituted on the date hereof (the 
	Warrant Issue Date
	), upon
	surrender hereof, at the principal office of the Company referred to below, with the duly executed
	Notice of Exercise, attached hereto as
	Exhibit A
	(the Notice of Exercise Form), and
	simultaneous payment therefor in lawful money of the United States or otherwise as hereinafter
	provided, at the Exercise Price set forth in Section 2 below. The number of Warrant Shares and the
	Exercise Price are subject to adjustment as provided below. The term Warrant as used herein
	shall include this Warrant, and any warrants delivered in substitution or exchange therefor as
	provided herein. This Warrant is issued in connection with the Loan and Security Agreement (the
	Loan Agreement), made as of May 31, 2007 by and between BlueCrest and the Company.
	     1. 
	Term of Warrant
	. Subject to the terms and conditions set forth herein, this
	Warrant shall be exercisable, in whole or in part, at any time, or from time to time, during the
	term commencing on the Warrant Issue Date and ending at 5:00 p.m., New York City time, on the ten
	year anniversary of the Warrant Issue Date (the Expiration Date), and shall be void thereafter;
	provided, however, that in the event that during calendar year 2007 the Company either (a) closes
	its initial underwritten public offering of shares of its Common Stock registered under the
	Securities Act (the Initial Public Offering) or (b) undertakes a merger or other similar
	transaction or series of transactions whereby the Company merges with and into a publicly traded
	corporation, then the Expiration Date shall be 5:00 p.m., New York City time, on the five year
	anniversary of the Warrant Issue Date.
 
	C-1
 
	 
	     2. 
	Exercise Price
	. The price at which this Warrant may be exercised shall be $4.75
	per share of Common Stock, as may be adjusted from time to time pursuant to Section 14 hereof (the
	Exercise Price).
	     3. 
	Exercise of Warrant
	.
	          (a) In accordance with the procedures set forth in Section 1(c) below, this Warrant may be
	exercised, in whole or in part, at any time, or from time to time during the period commencing on
	the date that is three hundred and sixty-six (366) days following the Warrant Issue Date (the
	
	One Year Exercise Date
	).
	          (b) During the period that this Warrant is exercisable in accordance with Sections 1(a) above,
	the Holder may exercise this Warrant by presentation and surrender of this Warrant and the delivery
	of the Notice of Exercise Form duly completed and executed on behalf of the Holder and, if the date
	of exercise is prior to an Initial Public Offering, the Shareholders Agreement, attached hereto as
	Exhibit B
	, duly completed and executed on behalf of the Holder, at the principal office of
	the Company (or such other office or agency of the Company as it may designate by notice in writing
	to the Holder at the address of the Holder appearing on the books of the Company), accompanied by
	payment of the Exercise Price for the number of shares specified in such Notice of Exercise Form.
	Payment may be made (i) in cash or by certified or official bank check, payable to the order of the
	Company, (ii) by cancellation by the Holder of indebtedness or other obligations of the Company to
	the Holder, or (iii) by a combination of the consideration described in sub-clauses (i) and (ii)
	above. Notwithstanding the foregoing, in the event that the Company undertakes undergoes a sale or
	merger transaction, then (A) if the Fair Market Value (as defined in Section 3(d) below) of one
	share of Common Stock is greater than the Exercise Price in effect on such date, then this Warrant
	shall be deemed automatically exercised pursuant to Section 3(d) below or (B) if the Fair Market
	Value of one Share is less than the Exercise Price in effect on such date, then this Warrant shall
	automatically terminate and be of no further force and effect.
	          (c) This Warrant shall be deemed to have been exercised immediately prior to the close of
	business on the date of its surrender for exercise as provided above, and the person entitled to
	receive the Warrant Shares shall be treated for all purposes as the holder of record of such
	Warrant Shares as of the close of business on such date. As promptly as practicable on or after
	such date and in any event within ten (10) days thereafter, the Company at its expense shall issue
	and deliver to the person or persons entitled to receive the same a certificate or certificates for
	the number of shares issuable upon such exercise. In the event that this Warrant is exercised in
	part, the Company at its expense will execute and deliver a new Warrant of like tenor exercisable
	for the number of shares for which this Warrant may then be exercised.
	          (d)
	Net Issue Exercise
	. Notwithstanding any provisions herein to the contrary, if the
	Fair Market Value of one share of Common Stock is greater than the Exercise Price (at the date of
	calculation as set forth below), in lieu of making payment of the consideration provided for in
	Section 3(a) above upon the exercise of all or any part of this Warrant, the Holder may surrender
	this Warrant at the principal office of the Company, together with the duly executed Notice of
	Exercise Form and, if the date of exercise is prior to the Initial Public Offering, the
	C-2
 
	 
	duly
	executed Shareholders Agreement, in which event the Company shall issue to the Holder a number of
	shares of Common Stock computed using the following formula:
|  |  |  | 
|  | 
	X =
 | the number of shares of Common Stock to be issued to the Holder upon
	exercise | 
| 
	 
 |  |  | 
|  | 
	Y =
 | the number of shares of Common Stock purchasable under the Warrant or,
	if only a portion of the Warrant is being exercised, the portion of
	the Warrant being exercised (at the date of such calculation) | 
| 
	 
 |  |  | 
|  | 
	A =
 | the Fair Market Value of one share of the Companys Common Stock (at
	the date of such calculation) | 
| 
	 
 |  |  | 
|  | 
	B =
 | the Exercise Price (as adjusted to the date of such calculation) | 
 
	For purposes of the above calculation, the term Fair Market Value shall mean (i) if the principal
	market for the Common Stock is The NASDAQ Stock Market or any other national securities exchange,
	the last sales price of the Common Stock on such day as reported by such exchange or market, or on
	a consolidated tape reflecting transactions on such exchange or market, (ii) if the principal
	market for the Common Stock is not a national securities exchange or The NASDAQ Stock Market and
	the Common Stock is quoted on the National Association of Securities Dealers Automated Quotations
	System, the mean between the closing bid and the closing asked prices for the Common Stock on such
	day as quoted on such System or (iii) if the Common Stock is not quoted on the National Association
	of Securities Dealers Automated Quotations System, the mean between the highest bid and lowest
	asked prices for the Common Stock on such day as reported by Pink Sheets LLC; provided, however,
	that if none of (i), (ii) or (iii) above is applicable, or if no trades have been made or no quotes
	are available for such day, the Fair Market Value of the Common Stock shall be reasonably
	determined, in good faith, by the Board of Directors of the Company.
	     4. 
	No Fractional Shares or Scrip
	. No fractional shares or scrip representing
	fractional shares shall be issued upon the exercise of this Warrant. In lieu of any fractional
	share to which the Holder would otherwise be entitled, the Company shall make a cash payment equal
	to the Exercise Price multiplied by such fraction.
	     5. 
	Replacement of Warrant
	. On receipt of evidence reasonably satisfactory to the
	Company of the loss, theft, destruction or mutilation of this Warrant and, in the case of loss,
	theft or destruction, on delivery of an indemnity agreement reasonably satisfactory in form and
	substance to the Company or, in the case of mutilation, on surrender and cancellation of this
	Warrant, the Company at its expense shall execute and deliver, in lieu of this Warrant, a new
	warrant of like tenor and amount.
	     6. 
	Rights of Shareholders
	. Subject to Sections 12, 14 and 16 of this Warrant, the
	Holder shall not be entitled to vote or receive dividends or be deemed the holder of Common Stock
	or
	C-3
 
	 
	any other securities of the Company that may at any time be issuable on the exercise hereof for
	any purpose, nor shall anything contained herein be construed to confer upon the Holder, as such,
	any of the rights of a shareholder of the Company or any right to vote for the election of
	directors or upon any matter submitted to shareholders at any meeting thereof, or to give or
	withhold consent to any corporate action (whether upon any recapitalization, issuance of
	stock, reclassification of stock, change of par value, or change of stock to no par value,
	consolidation, merger, conveyance, or otherwise) or to receive notice of meetings, or to receive
	dividends or subscription rights or otherwise until the Warrant shall have been exercised as
	provided herein.
	     7. 
	Transfer of Warrant
	.
	          (a)
	Warrant Register
	. The Company will maintain a register (the Warrant Register)
	containing the names and addresses of the Holder or Holders. Any Holder of this Warrant or any
	portion thereof may change his or her address as shown on the Warrant Register by written notice to
	the Company, requesting such change. Any notice or written communication required or permitted to
	be given to the Holder may be delivered or given by mail to such Holder as shown on the Warrant
	Register and at the address shown on the Warrant Register. Until this Warrant is transferred on
	the Warrant Register of the Company, the Company may treat the Holder as shown on the Warrant
	Register as the absolute owner of this Warrant for all purposes, notwithstanding any notice to the
	contrary.
	          (b)
	Warrant Agent
	. The Company may, by written notice to the Holder, appoint an agent
	for the purpose of maintaining the Warrant Register referred to in Section 7(a) above, issuing the
	Common Stock or other securities then issuable upon the exercise of this Warrant, exchanging this
	Warrant, replacing this Warrant, or any or all of the foregoing. Thereafter, any such registration,
	issuance, exchange, or replacement, as the case may be, shall be made at the office of such agent.
	          (c) 
	Transferability
	and Nonnegotiability of Warrant
	.
	               (i) The Holder hereby acknowledges that neither this Warrant nor the Warrant
	Shares have been registered under the Securities Act of 1933, as amended (the Act)
	and are restricted securities under the Act inasmuch as they are being acquired in
	a transaction not involving a public offering. The Holder hereby agrees not to
	sell, transfer, assign, distribute, offer to sell, hypothecate or otherwise dispose
	of this Warrant or the Warrant Shares in the absence of: (i) an effective
	registration statement under the Act as to this Warrant or the Warrant Shares and
	the registration and/or qualification of this Warrant or the Warrant Shares under
	any applicable federal or state securities laws then in effect, or (ii) an exemption
	therefrom exists.
	               (ii) Subject to compliance with Section 7(c)(i) above and the provisions of
	Section 9(f) of this Warrant, this Warrant may be transferred by the Holder with
	respect to any or all of the shares purchasable hereunder. Upon surrender of this
	Warrant to the Company, together with the Assignment Form, attached hereto as
	Exhibit C
	duly executed, and funds sufficient to pay any transfer tax, the
	Company shall execute and deliver a new Warrant or Warrants in the name of the
	assignee or assignees and in the denomination or denominations specified in the
	Assignment Form and shall issue to the assignor a new Warrant evidencing the portion
	of this Warrant not so assigned. Thereafter, this Warrant shall promptly be
	cancelled. This Warrant may be divided or combined with other
	C-4
 
	 
	Warrants that carry the same rights upon presentation hereof at the office of
	the Company or at the office of its stock transfer agent, if any, together with a
	written notice specifying the names and denominations in which new Warrants are to
	be issued and signed by the Holder hereof. Notwithstanding the foregoing, the
	Company shall not be required to issue a Warrant covering less than 1,000 shares of
	Common Stock.
	     8. 
	Representations and Warranties of Company
	. In connection with the transactions
	provided for herein, the Company hereby represents and warrants to the Holder that:
	          (a)
	Organization, Good Standing, and Qualification
	. The Company is a corporation duly
	organized, validly existing, and in good standing under the laws of the State of Florida and has
	all requisite corporate power and authority to carry on its business as now conducted. The Company
	is duly qualified to transact business and is in good standing in each jurisdiction in which the
	failure to so qualify would have a material adverse effect on its business or properties.
	          (b)
	Authorization
	. The Company has all necessary corporate power and authority to
	execute, deliver and perform its obligations under this Warrant. All corporate action has been
	taken on the part of the Company, its officers, directors, and shareholders necessary for the due
	authorization, execution and delivery of this Warrant by the Company and the performance by the
	Company of its obligations hereunder. This Warrant has been duly executed and delivered by the
	Company and constitutes a legal, valid and binding obligation of the Company, enforceable against
	the Company in accordance with its terms, except as may be limited by applicable bankruptcy,
	insolvency, reorganization or similar laws relating to or affecting the enforcement of creditors
	rights. The Warrant Shares have been duly and validly authorized and reserved for issuance by the
	Company.
	          (c)
	Compliance with Other Instruments
	. The authorization, execution and delivery of
	this Warrant by the Company, the consummation of the transactions contemplated hereby and the
	performance by the Company of its obligations hereunder will not (i) violate any judgment, order,
	decree, injunction, law or regulation applicable to the Company; (ii) violate any term or provision
	of the Articles of Incorporation (the Articles) or bylaws; (iii) violate, or result in a breach
	or default under, any other agreement or instrument to which the Company is a party or by which it
	is bound or to which its properties or assets are subject, except for such violations, breaches or
	defaults under clauses (i), (ii) or (iii) above which, individually or in the aggregate, will not
	result in a material adverse effect upon the business operations, properties, assets, results of
	operations or condition (financial or otherwise) of the Company, the enforceability of any material
	provision of this Warrant or the ability of the Holder to enforce its rights and remedies under
	this Warrant; or (iv) result in the creation of any lien, claim or other encumbrance on any of the
	property or other assets of the Company.
	C-5
 
	 
	          (d)
	Valid Issuance of Common Stock
	. When the Warrant Shares have been delivered in
	accordance with the terms of this Warrant, such Warrant Shares will be duly authorized and validly
	issued, fully paid and nonassessable.
	          (e)
	Representations and Warranties in the Loan Agreement
	. As of the date hereof, each
	of the representations and warranties made in the Loan Agreement by the Company are materially true
	and correct.
	     9. 
	Representations and Covenants of the Holder
	.
	     The Holder hereby represents and covenants to the Company that:
	          (a) This Warrant and any Warrant Shares purchased upon exercise of this Warrant will be
	purchased for its own account for investment and not with a view to the offering or distribution
	thereof within the meaning of the Act and any applicable state securities laws;
	          (b) The Holder has sufficient knowledge and expertise in financial and business matters so as
	to be capable of evaluating the merits and risks of its investment in the Company. The Holder
	understands that this investment involves a high degree of risk and could result in a substantial
	or complete loss of its investment. The Holder is capable of bearing the economic risks of such
	investment;
	          (c) The Holder is an Accredited Investor as such term is defined under Regulation D
	promulgated pursuant to the Act;
	          (d) Any subsequent sale of any Warrant Shares shall be made either pursuant to an effective
	registration statement under the Act and any applicable state securities laws, or pursuant to an
	exemption from registration under the Act and any such state securities laws;
	          (e) If requested by the Company, the Holder shall submit a written statement, in form
	reasonably satisfactory to the Company, to the effect that the representations set forth in
	paragraphs (a) through (d) above are (x) true and correct as of the date of purchase of any Warrant
	Shares hereunder or (y) true and correct as of the date of any sale of any Warrant Shares, as
	applicable; and
	          (f) The Holder hereby agrees that, during the period of duration (not to exceed one hundred
	eighty (180) days) specified by the Company and an underwriter of Common Stock or other securities
	of the Company in an agreement in connection with any offering of the Companys securities,
	following the effective date of the registration statement for a public offering of the Companys
	securities filed under the Act, it shall not, to the extent requested by the Company and such
	underwriter, directly or indirectly sell, offer to sell, contract to sell (including, without
	limitation, any short sale), grant any option to purchase or otherwise transfer or dispose of
	(other than to donees who agree to be similarly bound) any securities of the Company held by it at
	any time during such period, except Common Stock, if any, included in such registration;
	provided
	,
	that such lock-up period applicable to the Holder shall not be greater than the shortest lock-up
	period restricting any other shareholder of the Company executing lock-up agreements in connection
	with such registration (including Howard J. Leonhardt).
	C-6
 
	 
	     10. 
	Legend
	. Unless the Warrant Shares or other securities issuable hereunder have
	been registered under the Act, upon exercise of any of the Warrants and the issuance of any of the Warrant Shares or other securities, all certificates representing such securities shall bear
	on the face thereof substantially the following legend:
	The securities represented by this certificate have not been registered under
	the Securities Act of 1933, as amended (the Securities Act) and may not be sold
	or transferred in the absence of an effective registration statement under the
	Securities Act or an exemption from such registration. The securities
	represented by this certificate are subject to certain restrictions and
	agreements contained in, that certain Warrant Agreement dated June ___, 2007, by
	and between BlueCrest Capital Finance, L.P. and the Company and, may not be sold,
	assigned, transferred, encumbered, pledged or otherwise disposed of except upon
	compliance with the provisions of such Warrant Agreement. By the acceptance of
	the shares of capital stock evidenced by this certificate, the holder agrees to
	be bound by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	In the event the date the certificates referenced above are issued prior to an Initial Public
	Offering, such certificates shall include the following additional legend:
	The securities represented by this certificate and the holder of such securities
	are subject to the terms and conditions (including, without limitation, voting
	agreements and restrictions on transfer) set forth in a Shareholders Agreement,
	dated as of ____________, 200___, a copy of which may be obtained from the Company. No
	transfer of such securities will be made on the books of the Company unless
	accompanied by evidence of compliance with the terms of such agreement.
	     11. 
	Reservation of Stock
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, will take all steps necessary to amend its Articles to provide sufficient
	reserves of shares of Common Stock issuable upon exercise of the Warrant. The Company further
	covenants that all shares that may be issued upon the exercise of rights represented by this
	Warrant and payment of the Exercise Price, all as set forth herein, will be free from all taxes,
	liens and charges in respect of the issue thereof (other than taxes in respect of any transfer
	occurring contemporaneously or otherwise specified herein). The Company agrees that its issuance
	of this Warrant shall constitute full authority to its officers who are charged with the duty of
	executing stock certificates to execute and issue the necessary certificates for shares of Common
	Stock upon the exercise of this Warrant.
	C-7
 
	 
	     12. 
	Notices
	.
	          (a) Whenever the Exercise Price or number of shares purchasable hereunder shall be adjusted
	pursuant to Section 14 hereof, the Company shall issue a certificate signed by its Chief Executive
	Officer or Chief Financial Officer setting forth, in reasonable detail, the event
	requiring the adjustment, the amount of the adjustment, the method by which such adjustment
	was calculated, and the Exercise Price and number of shares purchasable hereunder after giving
	effect to such adjustment, and shall cause a copy of such certificate to be mailed (by first-class
	mail, postage prepaid) to the Holder of this Warrant.
	          (b) in case:
	               (i) The Company shall take a record of the holders of its Common Stock (or
	other stock or securities at the time receivable upon the exercise of this Warrant)
	for the purpose of entitling them to receive any dividend or other distribution, or
	any right to subscribe for or purchase any shares of stock of any class or any other
	securities, or to receive any other right, or
	               (ii) of any capital reorganization of the Company, any reclassification of the
	capital stock of the Company, any consolidation or merger of the Company with or
	into another corporation, or any conveyance of all or substantially all of the
	assets of the Company to another corporation, or
	               (iii) of any voluntary dissolution, liquidation or winding-up of the Company,
	          (c) then, and in each such case, the Company will mail or cause to be mailed to the Holder or
	Holders a notice specifying, as the case may be, (A) the date on which a record is to be taken for
	the purpose of such dividend, distribution or right, and stating the amount and character of such
	dividend, distribution or right, or (B) the date on which such reorganization, reclassification,
	consolidation, merger, conveyance, dissolution, liquidation or winding-up is to take place, and the
	time, if any is to be fixed, as of which the holders of record-of Common Stock (or such stock or
	securities at the time receivable upon the exercise of this Warrant) shall be entitled to exchange
	their shares of Common Stock (or such other stock or securities) for securities or other property
	deliverable upon such reorganization, reclassification, consolidation, merger, conveyance,
	dissolution, liquidation or winding-up. Such notice shall be mailed by overnight delivery at least
	15 days prior to the date therein specified.
	          (d) All such notices, advices and communications shall be deemed to have been received (i) in
	the case of personal delivery, on the date of such delivery and (ii) in the case of mailing, on the
	next business day following the date of such mailing by overnight delivery.
	     13. 
	Amendments
	.
	          (a) Any term of this Warrant may be amended with the written consent of the Company and the
	Holder.
	          (b) No waivers of, or exceptions to, any term, condition or provision of this Warrant, in any
	one or more instances, shall be deemed to be, or construed as, a further or continuing waiver of
	any such term, condition or provision.
	C-8
 
	 
	     14. 
	Adjustments
	. The Exercise Price and the number of Warrant Shares purchasable
	hereunder are subject to adjustment from time to time as follows:
	          (a)
	Reclassification, etc
	. In case of any reorganization of the Company (or any other
	corporation, the securities of which are at the time receivable on the exercise of this Warrant)
	after the Warrant Issue Date or in case after such date the Company (or any such other corporation)
	shall consolidate with or merge into another corporation or convey all or substantially all of its
	assets to another corporation, then, and in each such case, the Holder of this Warrant upon the
	exercise thereof as provided herein at any time after the consummation of such reorganization,
	consolidation, merger or conveyance, shall be entitled to receive, in lieu of the securities and
	property receivable upon the exercise of this Warrant prior to such consummation, the securities or
	property to which such Holder would have been entitled upon such consummation if such Holder had
	exercised this Warrant immediately prior thereto; in each such case, the terms of this Warrant
	shall be applicable to the securities or property receivable upon the exercise of this Warrant
	after such consummation.
	          (b)
	Split, Subdivision or Combination of Shares
	. If the Company at any time while
	this Warrant, or any portion hereof, remains outstanding and unexpired shall split, subdivide or
	combine the securities as to which purchase rights under this Warrant exist, into a different
	number of securities of the same class, the Exercise Price for such securities shall be
	proportionately decreased in the case of a split or subdivision or proportionately increased in the
	case of a combination.
	          (c)
	Adjustments for Dividends in Stock or Other Securities or Property
	. If while this
	Warrant, or any portion hereof, remains outstanding and unexpired, the holders of the securities as
	to which purchase rights under this Warrant exist at the time shall have received, or, on or after
	the record date fixed for the determination of eligible shareholders, shall have become entitled to
	receive, without payment therefor, other or additional stock or other securities or property (other
	than cash) of the Company by way of dividend, then and in each case, this Warrant shall represent
	the right to acquire, in addition to the number of shares of the security receivable upon exercise
	of this Warrant, and without payment of any additional consideration therefor, the amount of such
	other or additional stock or other securities or property (other than cash) of the Company that
	such holder would hold on the date of such exercise had it been the holder of record of the
	security receivable upon exercise of this Warrant on the date hereof and had thereafter, during the
	period from the date hereof to and including the date of such exercise, retained such shares and/or
	all other additional stock available by it as aforesaid during such period, giving effect to all
	adjustments called for during such period by the provisions of this Section 14.
	          (d)
	Certificate as to Adjustments
	. Upon the occurrence of each adjustment or
	readjustment pursuant to this Section 14, the Company at its expense shall promptly compute such
	adjustment or readjustment in accordance with the terms hereof and furnish to each Holder of this
	Warrant a certificate setting forth such adjustment or readjustment and showing in detail the facts
	upon which such adjustment or readjustment is based. The Company shall, upon the written request,
	at any time, of any such Holder, furnish or cause to be furnished to such Holder a like certificate
	setting forth: (i) such adjustments and readjustments; (ii) the Exercise Price at the time in
	effect; and (iii) the number of Warrant Shares and the amount, if any, of other property that at
	the time would be received upon the exercise of the Warrant.
	C-9
 
	 
	          (e)
	No Impairment
	. The Company will not, by any voluntary action, avoid or seek to
	avoid the observance or performance of any of the terms to be observed or performed hereunder by
	the Company, but will at all times in good faith assist in the carrying out of all the provisions
	of this Section 14 and in the taking of all such action as may be reasonably necessary or
	appropriate in order to protect the rights of the Holder of this Warrant against impairment.
	     15. 
	Piggyback Registration Rights
	          15.1. If at any time during the period commencing on the Six Month Post-IPO Exercise Date and
	ending on the
	Expiration
	Date (the 
	Piggyback Registration Period
	), the Company
	proposes to register any shares of its Common Stock under the Securities Act on any form for
	registration thereunder (the 
	Registration Statement
	) for its own account or the account
	of shareholders (other than a registration solely relating to (i) shares of Common Stock underlying
	a stock option, restricted stock, stock purchase or compensation or incentive plan or of stock
	issued or issuable pursuant to any such plan, or a dividend investment plan; (ii) a registration of
	securities proposed to be issued in exchange for securities or assets of, or in connection with a
	merger or consolidation with, another corporation or other entity; or (iii) a registration of
	securities proposed to be issued in exchange for other securities of the Company), it will at such
	time give prompt written notice to the Holder of its intention to do so (the 
	Section 15.1
	Notice
	). Upon the written request of the Holder given to the Company within ten (10) days
	after the giving of any Section 15.1 Notice setting forth the number of shares of Warrant Shares
	intended to be disposed of by the Holder and the intended method of disposition thereof, the
	Company will include or cause to be included in the Registration Statement the shares of Warrant
	Shares which the Holder has requested to register, to the extent provided in this Section 15 (a
	
	Piggyback Registration
	). Notwithstanding the foregoing, the Company may, at any time,
	withdraw or cease proceeding with any registration pursuant to this Section 15.1 if it shall at the
	same time withdraw or cease proceeding with the registration of all of the Common Stock originally
	proposed to be registered. The Company shall be obligated to file and cause the effectiveness of
	only one (1) Piggyback Registration; provided however, that to the extent that shares for which
	registration is requested pursuant hereto are excluded under Section 15.5, such shares shall be
	eligible for Piggyback Registration, notwithstanding the one Piggyback Registration limit. The
	shares of Warrant Shares set forth in the Section 15.1 Notice are referred to for purposes of this
	Section 15 as the
	
	Registrable Shares
	.
	          15.2
	Company Covenants
	. Whenever required under this Section 15 to include
	Registrable Shares in a Registration Statement, the Company shall, as expeditiously as reasonably
	possible:
	          (a) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such Registration
	C-10
 
	 
	Statement
	is required to be maintained hereunder, file such post-effective amendments and supplements thereto as
	may be required by the Securities Act and the rules and regulations thereunder or otherwise to
	ensure that the Registration Statement does not contain any untrue
	statement of material fact or omit to state a fact required to be stated therein or necessary
	to make the statements contained therein, in light of the circumstances under which they are made,
	not misleading; provided, however, that if applicable rules under the Securities Act governing the
	obligation to file a post-effective amendment permits, in lieu of filing a post-effective amendment
	that (i) includes any prospectus required by Section 10(a)(3) of the Securities Act or (ii)
	reflects facts or events representing a material or fundamental change in the information set forth
	in the Registration Statement, the Company may incorporate by reference information required to be
	included in (i) and (ii) above to the extent such information is contained in periodic reports
	filed pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the
	
	Exchange Act
	) in the Registration Statement.
	          (b) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (c) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 15.2(c).
	          (d) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (e) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (f) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the initiation of any proceeding for such
	purpose; and (d) of the happening of any event as a result of which the prospectus included in such
	Registration Statement, as then in effect, includes an untrue statement of a material fact or omits
	to state a material fact required to be stated therein or
	necessary to make the statements therein not misleading in the light of the circumstances then
	existing.
	C-11
 
	 
	          (g) Cause all such Registrable Shares registered hereunder to be listed on each exchange or
	quotation service on which similar securities issued by the Company are then listed or quoted.
	          (h) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          15.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          15.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 15.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          15.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 15.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such
	C-12
 
	 
	selling shareholders). For
	purposes of the preceding parenthetical concerning apportionment, for any selling shareholder who
	is a holder of Registrable Shares and is a partnership or corporation, the partners, retired
	partners and shareholders of such holder, or the estates and family members
	of any such partners and retired partners and any trusts for the benefit of any of the
	foregoing persons shall be deemed to be a single selling shareholder, and any pro-rata reduction
	with respect to such selling shareholder shall be based upon the aggregate amount of shares
	carrying registration rights owned by all entities and individuals included in such selling
	shareholder, as defined in this sentence.
	          15.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 15.
	          (a) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 15.6(a) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor shall the Company be liable in any such case for
	any such loss, claim, damage, liability, or action incurred by the Holder, underwriter or
	controlling person to the extent that such partys loss, claim, damage, liability or action arises
	out of or is based upon a Violation which occurs in reliance upon and in conformity with written
	information furnished expressly for use in connection with such registration by such party.
	          (b) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information
	C-13
 
	 
	furnished by the Holder
	expressly for use in connection with such registration; and the Holder will pay, as incurred, any
	legal or other expenses reasonably incurred by any person intended to be indemnified pursuant to
	this Section 15.6(b), in connection with investigating or defending
	any such loss, claim, damage, liability, or action;
	provided
	,
	however
	, that
	the indemnity agreement contained in this Section 15.6(b) shall not apply to amounts paid in
	settlement of any such loss, claim, damage, liability or action if such settlement is effected
	without the consent of the Holder, which consent shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any indemnity under this Section 15.6(b)
	exceed 20% of the cash value of the gross proceeds from the offering received by the Holder.
	          (c) Promptly after receipt by an indemnified party under this Section 15.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 15.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 15.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 15.6.
	          (d) If the indemnification provided for in this Section 15.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	          (e) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	C-14
 
	 
	          (f) The obligations of the Company and the Holder under this Section 15.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 15,
	and otherwise.
	          15.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making available
	to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	) and any other
	rule or regulation of the SEC that may at any time permit the Holder to sell shares of the
	Companys Common Stock to the public without registration, commencing immediately after the date on
	which a registration statement filed by the Company under the Securities Act becomes effective, the
	Company agrees to use its best efforts to:
	          (a) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (b) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (c) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          15.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 15 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares or Warrants if: (a)
	the Holder gives prior written notice to the Company; (b) such transferee agrees to comply with and
	be bound by the terms and provisions of this Agreement; (c) such transfer is otherwise in
	compliance with this Agreement and (d) such transfer is otherwise effected in accordance with
	applicable securities laws. Except as specifically permitted by this Section 15.8, the rights of a
	Holder with respect to Registrable Shares as set out herein shall not be transferable to any other
	person, and any attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          15.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 15.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144 of the Act.
	     16. 
	Information
	. So long as the Holder holds the Warrant and/or shares of Common
	Stock, the Company shall deliver to the Holder, promptly after mailing, copies of all notices,
	reports, financial statements, proxies or other written communication delivered or mailed to the
	holders of the Common Stock.
	C-15
 
	 
	     17. 
	Descriptive Headings
	. The description headings of the several sections and
	paragraphs of this Warrant are inserted for convenience only and do not constitute a part of this
	Warrant.
	     18. 
	Governing Law
	. This Warrant shall be construed and enforced under the laws of the
	State of Florida without regard to conflicts of law provisions
	     19. 
	Waiver of Jury Trial
	.
	THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	C-16
 
	 
	     IN WITNESS WHEREOF, the parties have executed this Warrant as of the date set forth below.
	Dated: May 31, 2007
|  |  |  |  |  | 
| BLUECREST CAPITAL FINANCE, L.P. 
 |  | 
| By: | BlueCrest Capital Finance GP, LLC, |  | 
|  |  | Its General Partner 
 
 
 |  | 
| By: |  |  | 
|  |  | Name: |  |  | 
|  |  | Title: |  |  | 
|  | 
 
|  |  |  |  |  | 
| BIOHEART 
 |  | 
|  |  |  | 
|  |  | 
 
 
 |  | 
| By: |  |  | 
|  |  | Name: |  |  | 
|  |  | Title: |  |  | 
|  | 
 
	C-17
 
	 
	EXHIBIT A
	NOTICE OF EXERCISE FORM
	     To: Bioheart Inc.
	     (1) The undersigned hereby (A) elects to purchase ___shares of Common Stock of
	Bioheart Inc., pursuant to the provisions of Section 3(b) of the attached Warrant, and
	tenders herewith payment of the purchase price for such shares in full, or (B) elects to
	exercise this Warrant for the purchase of___shares of Common Stock, pursuant to the
	provisions of Section 3(d) of the attached Warrant.
	     (2) In exercising this Warrant, the undersigned hereby confirms and acknowledges that
	the shares of Common Stock to be issued are being acquired solely for the account of the
	undersigned and not as a nominee for any other party, and for investment, and that the
	undersigned will not offer, sell or otherwise dispose of any such shares of Common Stock
	except under circumstances that will not result in a violation of the Securities Act of
	1933, as amended, or any applicable state securities laws.
	     (3) Please issue a certificate or certificates representing said shares of Common
	Stock in the name of the undersigned or in such other name as is specified below:
	     (4) Please issue a new Warrant for the unexercised portion of the attached Warrant in
	the name of the undersigned or in such other name as is specified below:
	C-18
 
	 
	EXHIBIT B
	FORM OF SHAREHOLDERS AGREEMENT
	C-19
 
	 
	EXHIBIT C
	ASSIGNMENT FORM
	     FOR VALUE RECEIVED, the undersigned registered owner of this Warrant hereby sells, assigns and
	transfers unto the Assignee named below all of the rights of the undersigned under the within
	Warrant, with respect to the number of shares of Common Stock set forth below:
|  |  |  |  |  |  |  |  |  | 
| Name of Assignee |  | Address |  | No. of Shares | 
 
	and does hereby irrevocably constitute and appoint ___Attorney to make such transfer on
	the books of Bioheart Inc. maintained for the purpose, with full power of substitution in the
	premises.
	The undersigned also represents that, by assignment hereof, the Assignee acknowledges that this
	Warrant and the shares of stock to be issued upon exercise hereof are being acquired for investment
	and that the Assignee will not offer, sell or otherwise dispose of this Warrant or any shares of
	stock to be issued upon exercise hereof except under circumstances which will not result in a
	violation of the Securities Act of 1933, as amended, or any state securities laws. Further, the
	Assignee has acknowledged that upon exercise of this Warrant, the Assignee shall, if requested by
	the Company, confirm in writing, in a form satisfactory to the Company, that the shares of stock so
	purchased are being acquired for investment and not with a view toward distribution or resale.
	C-20
 
	 
	EXHIBIT D
	FORM OF LEGAL OPINION
	June 1, 2007
	BlueCrest Capital Finance, L.P.
	225 West Washington, Suite 200
	Chicago, IL 60606
	Ladies and Gentlemen:
	     We have acted as Florida counsel to Bioheart, Inc., a Florida corporation (the
	
	Borrower
	), in connection with the transactions contemplated by the Loan and Security
	Agreement, dated May 31, 2007 (the 
	Loan Agreement
	) by and between the Borrower and
	BlueCrest Capital Finance, L.P., a Delaware limited partnership (the 
	Lender
	). This
	opinion is being furnished to you pursuant to Section 2.5(xiii) of the Loan Agreement. Capitalized
	terms used herein and not otherwise defined herein have the meanings assigned to them in the Loan
	Agreement.
	     This opinion is delivered at Borrowers request as required by Lender in connection with the
	closing of the Loan. In our capacity as counsel to the Borrower, we have examined the following
	documents:
|  | a) |  | the Loan Agreement; | 
|  | 
|  | b) |  | the Promissory Note, dated May 31, 2007, by the Borrower in favor of Lender in
	respect of Term Loan (the Term Note); | 
|  | 
|  | c) |  | the Warrant Agreement, dated May 31, 2007, issued by the Borrower in favor of
	Lender (the Warrant); | 
|  | 
|  | d) |  | the Deposit Account Control Agreement, dated May 31, 2007; | 
|  | 
|  | e) |  | the form of UCC-1 financing statement to be filed with the Florida Secured
	Transactions Registry (the Filing Office) naming Lender as secured party and Borrower
	as debtor (the Financing Statement); | 
|  | 
|  | f) |  | a certificate of the Chief Executive Officer, Chief Financial Officer and
	Executive Chairman of the Borrower, dated as of June 1, 2007 (the Officers
	Certificate), to which the following documents, among others, are attached: (i) the
	Articles of | 
 
 
	D-1
 
	 
|  |  |  | Incorporation (the Articles) of the Borrower, as amended, as certified on August
	16, 2006, by the Secretary of State of the State of Florida; (ii) the Amended and
	Restated Bylaws of the Borrower (the Bylaws and with the Articles, the
	Organizational Documents); (iii) resolutions of the Board of Directors of the
	Borrower dated as of May 16, 2007; and (iv) minutes of a joint meeting of the Board
	of Directors and Audit Committee of the Borrower dated as of May 29, 2007; and | 
|  | 
|  | g) |  | a certificate dated May 31, 2007 issued by the Secretary of State of the State
	of Florida to the effect that the Borrower is incorporated under the laws of the State
	of Florida and is in good standing. | 
 
	     The Loan Agreement, the Term Note, the Warrant and the Deposit Account Control
	Agreement are hereinafter collectively called the 
	Loan Documents
	. The documents and
	instruments listed in (a) through (h) above are collectively referred to as the
	
	Documents
	.
	     We have also examined originals or copies, certified or otherwise identified to our
	satisfaction, of such other documents, agreements, certificates, corporate records, certificates of
	public officials and other instruments as we have deemed necessary or appropriate for the purposes
	of this opinion.
	     We are relying solely on the Loan Documents and the Organizational Documents in rendering the
	opinions set forth in this letter, subject to the limitations, assumptions and qualifications set
	forth below.
	     As to questions of fact material to the opinions expressed in this letter, we have relied
	upon, without independent investigation, and have assumed the correctness of the representations
	and warranties made in the Loan Documents and upon the certificates and documents referred to
	above, although we have no actual knowledge that they are true and correct.
	     In rendering the opinions expressed in this letter, we have assumed, and do not express an
	opinion with respect to (a) the power of each party (other than Borrower) to the agreements and
	documents submitted, (b) the due authorization of the execution, delivery and performance of each
	agreement and document submitted to us by each party thereto (other than Borrower), (c) the
	validity and binding nature of each agreement and document submitted to us on each party thereto
	(other than Borrower), (d) the genuineness of all signatures not witnessed by us and the authority
	of all persons signing each of the agreements and documents examined by us on which a signature
	appears (other than the authority of the officers of Borrower to execute and deliver the Loan
	Documents), (e) the accuracy, completeness and authenticity of all documents submitted to us as
	originals, (f) the conformity to original documents of all documents submitted
	D-2
 
	 
	to us as certified or photostatic copies and that each such document has been duly executed and
	delivered by each party thereto pursuant to due authorization (other than the due execution and
	delivery by Borrower), (g) the veracity of all documents, affidavits and certificates submitted to
	us, (h) the legal capacity of natural persons and (i) the valid existence and good standing of all
	parties to the Loan Documents (other than the valid existence and good standing of Borrower). In
	further rendering the opinions expressed in this letter, we do not express an opinion with respect
	to the following and we have assumed that (i) the signed Loan Documents to which we opine will be
	in substantially the same form as the drafts submitted to us for our review, (ii) there have been
	no further modifications to the documents described above, (iii) the execution and delivery of the
	Loan Documents are free from any fraud, unconscionability, misrepresentation, mistake of fact,
	duress or criminal activity, (iv) there are no other documents or agreements among the Lender and
	the Borrower which would expand, modify or otherwise alter the respective obligations and rights of
	the parties to the Loan Documents, (v) in the event the Lender ever seeks to enforce its rights
	under the Loan Documents, the Lender will not itself be in breach thereof nor will any applicable
	statute of limitations have expired, (vi) the Lender shall act in a commercially reasonable manner
	and in compliance with all laws applicable to the Lender, and (vii) valid and adequate
	consideration has been received in connection with the transactions contemplated by the Loan
	Documents. We have also assumed, without investigation, that all conditions precedent to closing
	the transactions contemplated by the Loan Documents have been satisfied in all material respects.
	     We have further assumed (a) that the Lender has all requisite power and authority to carry on
	its business as now being conducted; and (b) that the Lender has duly authorized by all necessary
	corporate or other applicable action, the execution, delivery and performance of the Loan Documents
	to which it is a party.
	     Our opinions set forth in this letter as to the legality, validity, binding effect and
	enforceability of the Loan Documents are specifically qualified to the extent that the legality,
	validity, binding effect or enforceability of any obligations of the Borrower under the Loan
	Documents, or the availability or enforceability of any of the remedies provided in the Loan
	Documents, may be subject to or limited by (a) bankruptcy, insolvency, reorganization, fraudulent
	conveyance and fraudulent transfer, moratorium and other statutory or decisional laws, now or
	hereafter in effect, affecting the rights of creditors generally, (b) State of Florida and federal
	constitutional limitations, including, without limitation, notice and due process requirements, the
	right to a trial by jury and the right to present permissible counterclaims, cross-claims or other
	actions, provided that none of such matters affect the overall validity of the Loan Documents or
	interfere with the practical realization of the principal benefits intended to be provided by the
	Loan Documents, (c) the exercise of judicial or administrative discretion in accordance with
	general equitable principles, including, without limitation, concepts of specific
	D-3
 
	 
	performance, injunctive relief and other equitable remedies (regardless of whether enforcement is
	sought in a proceeding at law or in equity), (d) the Lenders implied duty of good faith, (e) the
	rights of the United States of America pursuant to the Federal Tax Lien Act of 1966, as amended,
	and (f) the availability or enforceability of particular remedies, of exculpatory provisions, of
	indemnities and rights of contribution and of waivers contained in the Loan Documents, which
	particular remedies, exculpatory provisions, indemnities and rights of contribution and waivers may
	be limited by or subject to equitable principles, applicable laws, rules, regulations, court
	decisions and constitutional requirements and the discretion of the court before which any
	proceeding for relief may be brought.
	     No opinion is expressed herein with respect to the existence of or any title to property (real
	or personal, tangible or intangible), the perfection or priority of any security interest or other
	lien, environmental laws, antitrust laws, state securities law exemptions or the law of fiduciary
	duty. No opinion is expressed as to choice of law provisions in any of the Loan Documents or to
	the adequacy of the description of any of the collateral contained in the Loan Documents. We
	express no opinion as to the validity or enforceability of a security interest arising out of any
	transaction not subject to Article 9 of the Uniform Commercial Code as in effect on the date hereof
	in the State of Florida (the Florida UCC), including those described in §§ 679.1091(3) and (4) of
	the Florida UCC.
	     With respect to the opinions expressed in paragraph 3 below, we note that the perfection of
	any security interest that has been perfected by the filing of the Financing Statement in Florida
	will expire upon the earliest to occur of (i) the expiration of four months after the debtor so
	changes its name that the financing statement becomes seriously misleading under § 9-506 and §
	9-507 of the Uniform Commercial Code as in effect in Florida (the Florida UCC) as to any
	collateral acquired more than four months after such change, unless within such four-month period
	an amendment which renders the financing statement not seriously misleading is filed; (ii) with
	respect to collateral, a security interest in which has not attached on or prior to the date of
	change of location, the expiration of the four-month period after a change of the debtors
	location, unless the secured party becomes perfected within such four-month period under the law of
	the debtors new jurisdiction, or (iv) the expiration of one year after the transfer of collateral
	by the debtor to a person that becomes a debtor and is located in another jurisdiction within the
	meaning of § 9-307 of the Florida UCC, unless the secured party becomes perfected as to the
	transferred collateral within the one-year period under the laws of the location of the transferee
	debtor. To the extent that Florida law continues to govern the effect of the Financing Statement,
	continuation statements complying with the Florida UCC must be filed in the Filing Office in order
	to maintain the effectiveness of the Financing Statement, as provided therein.
	D-4
 
	 
	     The opinions set forth in paragraph 3 below also are subject to the following additional
	limitations and exclusions:
	     (i) We express no opinion as to the validity, perfection or enforceability of a
	security interest arising out of any transaction not subject to Article 9 of the Florida
	UCC, including those described in §§ 9-109(c) and (d) of the Florida UCC, and therefore our
	opinions set forth in paragraph 3 below do not address (A) laws other than Article 9 of the
	Florida UCC, (B) collateral of a type not subject to Article 9 of the Florida UCC, and (C)
	what law governs perfection of the security interests granted in the collateral covered by
	this opinion letter.
	     (ii) We express no opinion with respect to any commercial tort claim,
	letter-of-credit-right, collateral arising from a consumer transaction,
	health-care-insurance-receivable, agricultural lien, farm products or as-extracted
	collateral, investment property or manufactured home collateral (as those terms are
	defined in Article 9 of the Florida UCC), collateral subject to a certificate of title,
	goods consigned by or to the Borrower, documents or goods covered by documents, electronic
	chattel paper (other than perfection by filing as set forth above), or standing timber.
	     (iii) Under §§ 9-315 of the Florida UCC, the continuation of perfection of a security
	interest in proceeds is limited to the extent set forth in such section.
	     (iv) Under § 9-316 of the Florida UCC, the continuation of perfection of a security
	interest following a change in the jurisdiction, the laws of which govern perfection, the
	effect of perfection and non-perfection and priority, is limited to the extent set forth in
	such section.
	     (v) In the case of property that becomes collateral after the date hereof, Section 552
	of the Federal Bankruptcy Code limits the extent to which property acquired by a debtor
	after the commencement of a case under the Federal Bankruptcy Code may be subject to a
	security interest arising from a security agreement entered into by the debtor before the
	commencement of such a case.
	     (vi) The Financing Statement might become ineffective due to events that cause them to
	be seriously misleading under §§ 9-506 through § 9-508 of the Florida UCC.
	     (vii) We note that the secured partys rights against account debtors will be subject
	to the terms of the assigned account, chattel paper or general intangible, to dealings
	between such account debtor and the Borrower, and to the other limitations provided in §§
	9-403, 9-404, 9-405 and 9-406 of the Florida UCC, and will be subject to defenses as
	provided in § 9-404 of the Florida UCC.
	D-5
 
	 
	     (viii) We express no opinion as to the effectiveness of the secured partys security
	interest as to any rights (including rights of payment) under any account or other
	obligation on which the United States government or any other federal, state, local, foreign
	or other government or any agency, department or subdivision thereof is an obligor.
	     (ix) We note that pursuant to §§ 9-203(f) and (g) and §§ 9-308(d) and (e) of the
	Florida UCC, (i) perfection of a security interest in collateral also perfects a security
	interest in any supporting obligation (as defined in Article 9 of the Florida UCC) for such
	collateral and (ii) perfection of a security interest in a right to payment or performance
	also perfects a security interest in any security interest, mortgage or other lien on
	personal or real property securing such right to payment or performance (a Supporting
	Lien). Except to the extent that any such supporting obligation or Supporting Lien
	constitutes Collateral, we express no opinion as to the creation or perfection,
	respectively, of a security interest therein.
	     (x) We express no opinion with respect to the enforceability of a security interest in
	any security entitlement credited to a securities account or any commodity contract credited
	to a commodities account.
	     (xi) We express no opinion as to whether any deposit account of the Borrower
	constitutes a deposit account within the meaning of Article 9 of the Florida UCC.
	     For the purposes of the opinions in paragraph 3 below, we also have assumed that:
	     (i) The Borrower is not a transmitting utility as defined in § 9-102 of the Florida
	UCC;
	     (ii) The requirements for enforceability of the security interest under § 9-203(b) of
	the Florida UCC have been satisfied; and
	     (iii) None of the Collateral has been leased by the Borrower to any third party in what
	would be characterized as a lease intended as security within the meaning of § 1-201(37)
	of the Florida UCC.
	     For the purposes of the opinions in paragraph 5 below, we have also assumed that:
	     (i) The Lender will file the Financing Statement with the Filing Office; and
	D-6
 
	 
	     (ii) The Lender will pay the documentary stamp taxes on behalf of the Borrower, since
	the amount of such taxes is to be deducted by the Lender from the proceeds of the Term Loan.
	     We express no opinion regarding (i) the submission of jurisdiction to the extent it
	relates to the subject matter jurisdiction of any court, (ii) the enforceability of any waiver of a
	trial by jury or waiver of objection to venue or claim of an inconvenient forum with respect to
	proceedings, (iii) the waiver of any right to have service of process made in the manner presented
	by applicable law, (iv) the appointment of any party as attorney in fact insofar as exercise of
	such power of attorney may be limited by public policy or limitations referred to elsewhere in this
	opinion, (v) the enforceability of indemnification or contribution provided for in the Loan
	Documents for claims, losses or liabilities in an unreasonable amount, for claims, losses or
	liabilities attributable to the indemnified partys negligence, or to the extent enforceability of
	such indemnifications may be barred or limited by federal or state securities laws, (vi) the
	ability of any party to receive the remedies of specific performance, injunctive relief,
	liquidated damages, penalties or any similar remedy in any proceeding (including, without
	limitation prepayment penalties and yield maintenance provisions), (vii) any right to the
	appointment of a receiver or the enforceability of any agreement by the owner of the applicable
	property to consent to such appointment, (viii) any right to obtain possession of any property or
	the exercise of self-help remedies or other remedies without judicial process, (ix) any waiver or
	limitation concerning mitigation of damages, (x) the availability of the right of rescission, (xi)
	whether a Florida court would enforce provisions of the Loan Documents purporting to override
	applicable rules of court procedure, evidence or due process of law, (xii) arbitration or mediation
	provisions, (xiii) provisions to the effect that the Lenders or any other partys failure to
	exercise any right, remedy or option under the Loan Documents shall not operate as a waiver, (xiv)
	provisions for the reimbursement by the non-prevailing party of the prevailing partys legal fees
	and expenses, (xv) the waiver of defenses, rights or remedies or the delay or omission of
	enforcement thereof, (xvi) waiver of the benefit of any constitutional, statutory or common law
	right to the extent that such a waiver is deemed to violate public policy, (xvii) the
	enforceability of any provision modifying the interest rate ipso facto under the Note or other
	interest savings clause to the extent that the interest rate is determined to be usurious,
	(xviii) waiver or renouncement of the benefits of any moratorium, statute of limitations,
	reinstatement, marshalling, forbearance, appraisement, exemption or homestead laws, (xix) any
	rights of set-off, (xx) the payment of interest on interest, or (xxi) the application of
	foreclosure sales proceeds in any manner contrary to Florida law; (xxii) any release, discharge or
	covenant not to sue with respect to unknown act or omissions to act or acts which subsequently
	accrue or mature; (xxiii) the waiver of any rights, rules or duties imposed upon a secured party
	under the Florida Uniform Commercial Code which are stated to be non-waivable thereunder; or (xxiv)
	the imposition of joint and several liability.
	D-7
 
	 
	     We have assumed that there are no oral modifications or written agreements or understandings
	which limit, modify or otherwise alter the terms, provisions, and conditions of, or relate to, the
	Loan Documents and the other transactions contemplated by the Loan Documents.
	     The phrases to our knowledge, to the best of our knowledge, known to us or the like mean
	to the current actual knowledge of the attorneys of this firm who have actively and directly
	participated in the negotiation and closing of the transactions contemplated by the Loan Documents
	and who have devoted substantive attention to the transactions contemplated by the Loan Documents
	and does not include matters of which such attorneys could otherwise be deemed to have constructive
	knowledge.
	     We have not undertaken or reviewed any search of court or governmental dockets or records in
	any jurisdiction, any search with respect to the rights or assets of any party to the Loan
	Documents or any Uniform Commercial Code, suit, judgment, lien or other type of search or
	investigation, except as stated above.
	     We express no opinion as to the effect on the opinions expressed herein of the compliance or
	non-compliance of the Borrower or any other party to the Loan Documents with any state, federal or
	other laws or regulations applicable to it.
	     As to matters of fact relevant to this opinion, we have relied without independent
	investigation on, and assumed the accuracy and completeness of, the representations and warranties
	of all parties in the Loan Documents and the Officers Certificate. We have not made an
	investigation as to, and have not independently verified the facts underlying such representations
	and warranties or the matters covered by the Officers Certificate.
	     Except for the opinions expressly set forth in the numbered paragraphs below, we express no
	opinions and no opinions should be implied or inferred. Based upon and subject to the foregoing,
	we are of the opinion that:
|  | 1. |  | The Borrower is a corporation duly organized, validly existing and in good
	standing under the laws of Florida with corporate powers adequate for the execution,
	delivery, and performance of the Loan Documents. The Borrower has all requisite
	corporate power and authority to own and operate its properties and assets and to carry
	on its business as it is currently being conducted. | 
|  | 
|  | 2. |  | Each of the Loan Documents has been duly authorized, executed and delivered by
	the Borrower, constitutes the legal, valid, and binding obligation of the Borrower, and
	is enforceable against the Borrower in accordance with its terms. | 
 
	D-8
 
	 
|  | 3. |  | The Financing Statement is in form suitable for filing. The Filing Office is
	the only office in which the Financing Statement is required to be filed to publish
	notice of the security interest in that personal property and other collateral
	described in the Financing Statement in which a security interest may be perfected
	solely by filing under the Florida UCC (the FL UCC Collateral). The filing of the
	Financing Statement in the Filing Office will result in the perfection of the security
	interests in such portions of the Florida UCC Collateral which are described in said
	Financing Statement and in which a security interest may be perfected solely by filing
	under Article 9 of the Florida UCC. No opinion is expressed herein with respect to the
	relative priority of these security interests. | 
|  | 
|  | 4. |  | The execution and delivery by the Borrower of the Loan Documents do not, and
	the performance by the Borrower of the terms of the Loan Documents will not, (i)
	result in any violation or breach by the Borrower of any statute, rule or regulation,
	or, to our knowledge, any judgment, ruling, decree, or order of any court or other
	governmental agency or body applicable to the business or properties of the Borrower,
	(ii) violate the Articles of Incorporation, as amended, or the By-Laws, as amended, of
	the Borrower, or (iii) result in any default under any agreement or instrument listed
	on
	Exhibit A
	hereto. | 
|  | 
|  | 5. |  | Under material provisions of law, no approval or authorization by, or notice to
	or filing with, any federal or state governmental authority or the Secretary of State
	of Florida is required to be obtained or performed by the Borrower in connection with
	the execution, delivery, or performance of the Loan Documents. | 
|  | 
|  | 6. |  | Except as previously disclosed by the Borrower to the Lender, and to the
	knowledge of the attorneys who have actively and directly participated in the
	representation of the Borrower, there is no litigation or governmental proceeding or
	investigation pending, or threatened, against the Borrower which questions the validity
	or enforceability of the Loan Documents or, if determined adversely to the Borrower,
	could be reasonably expected to have a material adverse impact on the business or
	assets of the Borrower. | 
 
	     However, while certain members of this firm are admitted to practice in other
	jurisdictions, in this opinion letter we do not express any opinion covering any law other than the
	laws of the State of Florida. We are members of the bar of the State of Florida and are not
	purporting to be experts on, or generally familiar with, or qualified to express legal conclusions
	based upon, laws of any state or jurisdiction other than the United States of America and the State
	of Florida.
	D-9
 
	 
	     The opinions expressed above are subject to the exception that the enforceability of any of
	the documents may be limited by public policy and concepts of materiality, unconscionability,
	reasonableness, good faith and fair dealing.
	     This opinion is solely for your benefit and it is not to be quoted in whole or in part or
	otherwise referred to, nor is it to be filed with any governmental agency or any other person, and
	no person or entity other than you (or any successors or assigns of the Loan Agreement and the Term
	Note) shall be entitled to rely upon this opinion without our express written consent. This
	opinion is given as of the date hereof, and we assume no obligation to advise you after the date
	hereof of facts or circumstances that come to our attention or changes in law that occur which
	could affect the opinion contained herein. We undertake no duty to inform you of events occurring
	subsequent to the date hereof.
	CIRCULAR 230 DISCLOSURE
	TO ENSURE COMPLIANCE BY THIS LAW FIRM WITH REQUIREMENTS IMPOSED BY THE INTERNAL REVENUE SERVICE, WE
	INFORM YOU THAT (A) THIS ADVICE WAS NOT INTENDED OR WRITTEN TO BE USED, AND CANNOT BE USED, FOR THE
	PURPOSE OF AVOIDING UNITED STATES FEDERAL TAX PENALTIES, (B) THIS ADVICE WAS NOT WRITTEN TO SUPPORT
	THE PROMOTION OR MARKETING OF THE TRANSACTIONS OR MATTERS ADDRESSED HEREIN, AND (C) ANY PERSON TO
	WHOM SUCH TRANSACTIONS OR MATTERS ARE BEING PROMOTED, MARKETED OR RECOMMENDED SHOULD SEEK ADVICE
	BASED ON ITS PARTICULAR CIRCUMSTANCES FROM AN INDEPENDENT TAX ADVISOR.
	Very truly yours,
	Hunton & Williams LLP
	D-10
 
	 
	Exhibit A
|  |  |  | 
| 
	1.
 |  | 1999 Officers and Employees Stock Option Plan | 
| 
	 
 |  |  | 
| 
	2.
 |  | 1999 Directors and Consultants Stock Option Plan | 
| 
	 
 |  |  | 
| 
	3.
 |  | Form of Option Agreement under Officers and Employees Stock Option Plan | 
| 
	 
 |  |  | 
| 
	4.
 |  | Form of Option Agreement under Directors and Consultants Stock Option Plan | 
| 
	 
 |  |  | 
| 
	5.
 |  | Consulting Agreement between the registrant and Richard Spencer III, dated March 18, 2004. | 
| 
	 
 |  |  | 
| 
	6.
 |  | Employment Letter Agreement between the registrant and Scott Bromley, dated August 24, 2006. | 
| 
	 
 |  |  | 
| 
	7.
 |  | Lease Agreement between the registrant and Sawgrass Business Plaza, LLC, as amended, dated
	November 14, 2006. | 
| 
	 
 |  |  | 
| 
	8.
 |  | Asset Purchase Agreement between the registrant and Advanced Cardiovascular Systems, Inc., dated
	June 24, 2003. | 
| 
	 
 |  |  | 
| 
	9.
 |  | Conditionally Exclusive License Agreement between the registrant, Dr. Peter Law and Cell
	Transplants International, LLC, dated February 7, 2000, as amended. | 
| 
	 
 |  |  | 
| 
	10.
 |  | Manufacturing and Service Agreement between the registrant and Bolton Medical, Inc., dated
	September 30, 2005. | 
| 
	 
 |  |  | 
| 
	11.
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between the
	registrant, Howard J. Leonhardt and Brenda Leonhardt | 
| 
	 
 |  |  | 
| 
	12.
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between the
	registrant and Bruce Carson | 
| 
	 
 |  |  | 
| 
	13.
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between the
	registrant and Dr. William Murphy | 
| 
	 
 |  |  | 
| 
	14.
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between the
	registrant and Richard Spencer, III | 
| 
	 
 |  |  | 
| 
	15.
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between the
	registrant and Magellan Group Investments, LLC | 
| 
	 
 |  |  | 
| 
	16.
 |  | Loan Agreement, dated as of June 1, 2007, by and between the registrant and Bank of America, N.A. | 
 
	D-11
 
	 
	EXECUTION COPY
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED (THE ACT), OR ANY APPLICABLE STATE
	SECURITIES LAWS, AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR
	HYPOTHECATED IN THE ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE
	ACT AND ANY APPLICABLE STATE SECURITIES LAWS, OR AN EXEMPTION THEREFROM EXISTS.
|  |  |  | 
| No. W  |  | Warrant to Purchase 105,264 Shares of Common Stock (subject to adjustment)
 | 
 
	WARRANT TO PURCHASE SHARES OF COMMON STOCK
	of
	BIOHEART, INC.
	     This certifies that, for value received, BlueCrest Capital Finance, L.P., a Delaware limited
	partnership (BlueCrest), or its assigns (the Holder) is entitled, subject to the terms set
	forth below, to purchase from Bioheart, Inc. (the Company), a Florida corporation, up to 105,264
	shares (the Warrant Shares) of the common stock of the Company, par value $.001 per share (the
	Common Stock), as constituted on the date hereof (the 
	Warrant Issue Date
	), upon
	surrender hereof, at the principal office of the Company referred to below, with the duly executed
	Notice of Exercise, attached hereto as
	Exhibit A
	(the Notice of Exercise Form), and
	simultaneous payment therefor in lawful money of the United States or otherwise as hereinafter
	provided, at the Exercise Price set forth in Section 2 below. The number of Warrant Shares and the
	Exercise Price are subject to adjustment as provided below. The term Warrant as used herein
	shall include this Warrant, and any warrants delivered in substitution or exchange therefor as
	provided herein. This Warrant is issued in connection with the Loan and Security Agreement (the
	Loan Agreement), made as of May 31, 2007 by and between BlueCrest and the Company.
	     1. 
	Term of Warrant
	. Subject to the terms and conditions set forth herein, this
	Warrant shall be exercisable, in whole or in part, at any time, or from time to time, during the
	term commencing on the Warrant Issue Date and ending at 5:00 p.m., New York City time, on the ten
	year anniversary of the Warrant Issue Date (the Expiration Date), and shall be void thereafter;
	provided, however, that in the event that during calendar year 2007 the Company either (a) closes
	its initial underwritten public offering of shares of its Common Stock registered under the
	Securities Act (the Initial Public Offering) or (b) undertakes a merger or other similar
	transaction or series of transactions whereby the Company merges with and into a publicly traded
	corporation, then the Expiration Date shall be 5:00 p.m., New York City time, on the five year
	anniversary of the Warrant Issue Date.
	 
 
	 
	     2. 
	Exercise Price
	. The price at which this Warrant may be exercised shall be $4.75
	per share of Common Stock, as may be adjusted from time to time pursuant to Section 14 hereof (the
	Exercise Price).
	     3. 
	Exercise of Warrant
	.
	          (a) In accordance with the procedures set forth in Section 1(c) below, this Warrant may be
	exercised, in whole or in part, at any time, or from time to time during the period commencing on
	the date that is three hundred and sixty-six (366) days following the Warrant Issue Date (the
	
	One Year Exercise Date
	).
	          (b) During the period that this Warrant is exercisable in accordance with Sections 1(a) above,
	the Holder may exercise this Warrant by presentation and surrender of this Warrant and the delivery
	of the Notice of Exercise Form duly completed and executed on behalf of the Holder and, if the date
	of exercise is prior to an Initial Public Offering, the Shareholders Agreement, attached hereto as
	Exhibit B
	, duly completed and executed on behalf of the Holder, at the principal office of
	the Company (or such other office or agency of the Company as it may designate by notice in writing
	to the Holder at the address of the Holder appearing on the books of the Company), accompanied by
	payment of the Exercise Price for the number of shares specified in such Notice of Exercise Form.
	Payment may be made (i) in cash or by certified or official bank check, payable to the order of the
	Company, (ii) by cancellation by the Holder of indebtedness or other obligations of the Company to
	the Holder, or (iii) by a combination of the consideration described in sub-clauses (i) and (ii)
	above. Notwithstanding the foregoing, in the event that the Company undertakes undergoes a sale or
	merger transaction, then (A) if the Fair Market Value (as defined in Section 3(d) below) of one
	share of Common Stock is greater than the Exercise Price in effect on such date, then this Warrant
	shall be deemed automatically exercised pursuant to Section 3(d) below or (B) if the Fair Market
	Value of one Share is less than the Exercise Price in effect on such date, then this Warrant shall
	automatically terminate and be of no further force and effect.
	          (c) This Warrant shall be deemed to have been exercised immediately prior to the close of
	business on the date of its surrender for exercise as provided above, and the person entitled to
	receive the Warrant Shares shall be treated for all purposes as the holder of record of such
	Warrant Shares as of the close of business on such date. As promptly as practicable on or after
	such date and in any event within ten (10) days thereafter, the Company at its expense shall issue
	and deliver to the person or persons entitled to receive the same a certificate or certificates for
	the number of shares issuable upon such exercise. In the event that this Warrant is exercised in
	part, the Company at its expense will execute and deliver a new Warrant of like tenor exercisable
	for the number of shares for which this Warrant may then be exercised.
	          (d) 
	Net Issue Exercise
	. Notwithstanding any provisions herein to the contrary, if the
	Fair Market Value of one share of Common Stock is greater than the Exercise Price (at the date of
	calculation as set forth below), in lieu of making payment of the consideration provided for in
	Section 3(a) above upon the exercise of all or any part of this Warrant, the Holder may surrender
	this Warrant at the principal office of the Company, together with the duly executed Notice of
	Exercise Form and, if the date of exercise is prior to the Initial Public Offering, the
	2
 
	 
	duly executed Shareholders Agreement, in which event the Company shall issue to the Holder a
	number of shares of Common Stock computed using the following formula:
|  |  |  | 
| X = |  | the number of shares of Common Stock to be issued to the Holder upon
	exercise | 
 
|  |  |  | 
| Y = |  | the number of shares of Common Stock purchasable under the Warrant or,
	if only a portion of the Warrant is being exercised, the portion of
	the Warrant being exercised (at the date of such calculation) | 
 
|  |  |  | 
| A = |  | the Fair Market Value of one share of the Companys Common Stock (at
	the date of such calculation) | 
 
|  |  |  | 
| B = |  | the Exercise Price (as adjusted to the date of such calculation) | 
 
	For purposes of the above calculation, the term Fair Market Value shall mean (i) if the principal
	market for the Common Stock is The NASDAQ Stock Market or any other national securities exchange,
	the last sales price of the Common Stock on such day as reported by such exchange or market, or on
	a consolidated tape reflecting transactions on such exchange or market, (ii) if the principal
	market for the Common Stock is not a national securities exchange or The NASDAQ Stock Market and
	the Common Stock is quoted on the National Association of Securities Dealers Automated Quotations
	System, the mean between the closing bid and the closing asked prices for the Common Stock on such
	day as quoted on such System or (iii) if the Common Stock is not quoted on the National Association
	of Securities Dealers Automated Quotations System, the mean between the highest bid and lowest
	asked prices for the Common Stock on such day as reported by Pink Sheets LLC; provided, however,
	that if none of (i), (ii) or (iii) above is applicable, or if no trades have been made or no quotes
	are available for such day, the Fair Market Value of the Common Stock shall be reasonably
	determined, in good faith, by the Board of Directors of the Company.
	     4. 
	No Fractional Shares or Scrip
	. No fractional shares or scrip representing
	fractional shares shall be issued upon the exercise of this Warrant. In lieu of any fractional
	share to which the Holder would otherwise be entitled, the Company shall make a cash payment equal
	to the Exercise Price multiplied by such fraction.
	     5. 
	Replacement of Warrant
	. On receipt of evidence reasonably satisfactory to the
	Company of the loss, theft, destruction or mutilation of this Warrant and, in the case of loss,
	theft or destruction, on delivery of an indemnity agreement reasonably satisfactory in form and
	substance to the Company or, in the case of mutilation, on surrender and cancellation of this
	Warrant, the Company at its expense shall execute and deliver, in lieu of this Warrant, a new
	warrant of like tenor and amount.
	     6. 
	Rights of Shareholders
	. Subject to Sections 12, 14 and 16 of this Warrant, the
	Holder shall not be entitled to vote or receive dividends or be deemed the holder of Common Stock
	or
	3
 
	 
	any other securities of the Company that may at any time be issuable on the exercise hereof
	for any purpose, nor shall anything contained herein be construed to confer upon the Holder, as
	such, any of the rights of a shareholder of the Company or any right to vote for the election of
	directors or upon any matter submitted to shareholders at any meeting thereof, or to give or
	withhold consent to any corporate action (whether upon any recapitalization, issuance of stock,
	reclassification of stock, change of par value, or change of stock to no par value, consolidation,
	merger, conveyance, or otherwise) or to receive notice of meetings, or to receive dividends or
	subscription rights or otherwise until the Warrant shall have been exercised as provided herein.
	     7. 
	Transfer of Warrant
	.
	          (a) 
	Warrant Register
	. The Company will maintain a register (the Warrant Register)
	containing the names and addresses of the Holder or Holders. Any Holder of this Warrant or any
	portion thereof may change his or her address as shown on the Warrant Register by written notice to
	the Company, requesting such change. Any notice or written communication required or permitted to
	be given to the Holder may be delivered or given by mail to such Holder as shown on the Warrant
	Register and at the address shown on the Warrant Register. Until this Warrant is transferred on
	the Warrant Register of the Company, the Company may treat the Holder as shown on the Warrant
	Register as the absolute owner of this Warrant for all purposes, notwithstanding any notice to the
	contrary.
	          (b) 
	Warrant Agent
	. The Company may, by written notice to the Holder, appoint an agent
	for the purpose of maintaining the Warrant Register referred to in Section 7(a) above, issuing the
	Common Stock or other securities then issuable upon the exercise of this Warrant, exchanging this
	Warrant, replacing this Warrant, or any or all of the foregoing. Thereafter, any such registration,
	issuance, exchange, or replacement, as the case may be, shall be made at the office of such agent.
	          (c) Transferability and Nonnegotiability of Warrant.
	          (i) The Holder hereby acknowledges that neither this Warrant nor the Warrant
	Shares have been registered under the Securities Act of 1933, as amended (the Act)
	and are restricted securities under the Act inasmuch as they are being acquired in
	a transaction not involving a public offering. The Holder hereby agrees not to
	sell, transfer, assign, distribute, offer to sell, hypothecate or otherwise dispose
	of this Warrant or the Warrant Shares in the absence of: (i) an effective
	registration statement under the Act as to this Warrant or the Warrant Shares and
	the registration and/or qualification of this Warrant or the Warrant Shares under
	any applicable federal or state securities laws then in effect, or (ii) an exemption
	therefrom exists.
	          (ii) Subject to compliance with Section 7(c)(i) above and the provisions of
	Section 9(f) of this Warrant, this Warrant may be transferred by the Holder with
	respect to any or all of the shares purchasable hereunder. Upon surrender of this
	Warrant to the Company, together with the Assignment Form, attached hereto as
	Exhibit C
	duly executed, and funds sufficient to pay any transfer tax, the
	Company shall execute and deliver a new Warrant or Warrants in
	4
 
	 
	the name of the assignee or assignees and in the denomination or denominations
	specified in the Assignment Form and shall issue to the assignor a new Warrant
	evidencing the portion of this Warrant not so assigned. Thereafter, this Warrant
	shall promptly be cancelled. This Warrant may be divided or combined with other
	Warrants that carry the same rights upon presentation hereof at the office of the
	Company or at the office of its stock transfer agent, if any, together with a
	written notice specifying the names and denominations in which new Warrants are to
	be issued and signed by the Holder hereof. Notwithstanding the foregoing, the
	Company shall not be required to issue a Warrant covering less than 1,000 shares of
	Common Stock.
	     8. 
	Representations and Warranties of Company
	. In connection with the transactions
	provided for herein, the Company hereby represents and warrants to the Holder that:
	          (a) 
	Organization, Good Standing, and Qualification
	. The Company is a corporation duly
	organized, validly existing, and in good standing under the laws of the State of Florida and has
	all requisite corporate power and authority to carry on its business as now conducted. The Company
	is duly qualified to transact business and is in good standing in each jurisdiction in which the
	failure to so qualify would have a material adverse effect on its business or properties.
	          (b) 
	Authorization
	. The Company has all necessary corporate power and authority to
	execute, deliver and perform its obligations under this Warrant. All corporate action has been
	taken on the part of the Company, its officers, directors, and shareholders necessary for the due
	authorization, execution and delivery of this Warrant by the Company and the performance by the
	Company of its obligations hereunder. This Warrant has been duly executed and delivered by the
	Company and constitutes a legal, valid and binding obligation of the Company, enforceable against
	the Company in accordance with its terms, except as may be limited by applicable bankruptcy,
	insolvency, reorganization or similar laws relating to or affecting the enforcement of creditors
	rights. The Warrant Shares have been duly and validly authorized and reserved for issuance by the
	Company.
	          (c) 
	Compliance with Other Instruments
	. The authorization, execution and delivery of
	this Warrant by the Company, the consummation of the transactions contemplated hereby and the
	performance by the Company of its obligations hereunder will not (i) violate any judgment, order,
	decree, injunction, law or regulation applicable to the Company; (ii) violate any term or provision
	of the Articles of Incorporation (the Articles) or bylaws; (iii) violate, or result in a breach
	or default under, any other agreement or instrument to which the Company is a party or by which it
	is bound or to which its properties or assets are subject, except for such violations, breaches or
	defaults under clauses (i), (ii) or (iii) above which, individually or in the aggregate, will not
	result in a material adverse effect upon the business operations, properties, assets, results of
	operations or condition (financial or otherwise) of the Company, the enforceability of any material
	provision of this Warrant or the ability of the Holder to enforce its rights and remedies under
	this Warrant; or (iv) result in the creation of any lien, claim or other encumbrance on any of the
	property or other assets of the Company.
	5
 
	 
	          (d) 
	Valid Issuance of Common Stock
	. When the Warrant Shares have been delivered in
	accordance with the terms of this Warrant, such Warrant Shares will be duly authorized and validly
	issued, fully paid and nonassessable.
	          (e) 
	Representations and Warranties in the Loan Agreement
	. As of the date hereof, each
	of the representations and warranties made in the Loan Agreement by the Company are materially true
	and correct.
	     9. 
	Representations and Covenants of the Holder
	.
	     The Holder hereby represents and covenants to the Company that:
	          (a) This Warrant and any Warrant Shares purchased upon exercise of this Warrant will be
	purchased for its own account for investment and not with a view to the offering or distribution
	thereof within the meaning of the Act and any applicable state securities laws;
	          (b) The Holder has sufficient knowledge and expertise in financial and business matters so as
	to be capable of evaluating the merits and risks of its investment in the Company. The Holder
	understands that this investment involves a high degree of risk and could result in a substantial
	or complete loss of its investment. The Holder is capable of bearing the economic risks of such
	investment;
	          (c) The Holder is an Accredited Investor as such term is defined under Regulation D
	promulgated pursuant to the Act;
	          (d) Any subsequent sale of any Warrant Shares shall be made either pursuant to an effective
	registration statement under the Act and any applicable state securities laws, or pursuant to an
	exemption from registration under the Act and any such state securities laws;
	          (e) If requested by the Company, the Holder shall submit a written statement, in form
	reasonably satisfactory to the Company, to the effect that the representations set forth in
	paragraphs (a) through (d) above are (x) true and correct as of the date of purchase of any Warrant
	Shares hereunder or (y) true and correct as of the date of any sale of any Warrant Shares, as
	applicable; and
	          (f) The Holder hereby agrees that, during the period of duration (not to exceed one hundred
	eighty (180) days) specified by the Company and an underwriter of Common Stock or other securities
	of the Company in an agreement in connection with any offering of the Companys securities,
	following the effective date of the registration statement for a public offering of the Companys
	securities filed under the Act, it shall not, to the extent requested by the Company and such
	underwriter, directly or indirectly sell, offer to sell, contract to sell (including, without
	limitation, any short sale), grant any option to purchase or otherwise transfer or dispose of
	(other than to donees who agree to be similarly bound) any securities of the Company held by it at
	any time during such period, except Common Stock, if any, included in such registration;
	provided
	,
	that such lock-up period applicable to the Holder shall not be greater than the shortest lock-up
	period restricting any other shareholder of the Company executing lock-up agreements in connection
	with such registration (including Howard J. Leonhardt).
	6
 
	 
	     10. 
	Legend
	. Unless the Warrant Shares or other securities issuable hereunder have
	been registered under the Act, upon exercise of any of the Warrants and the issuance of any of the
	Warrant Shares or other securities, all certificates representing such securities shall bear on the
	face thereof substantially the following legend:
	The securities represented by this certificate have not been registered under
	the Securities Act of 1933, as amended (the Securities Act) and may not be sold
	or transferred in the absence of an effective registration statement under the
	Securities Act or an exemption from such registration. The securities
	represented by this certificate are subject to certain restrictions and
	agreements contained in, that certain Warrant Agreement dated June
	     
	, 2007, by
	and between BlueCrest Capital Finance, L.P. and the Company and, may not be sold,
	assigned, transferred, encumbered, pledged or otherwise disposed of except upon
	compliance with the provisions of such Warrant Agreement. By the acceptance of
	the shares of capital stock evidenced by this certificate, the holder agrees to
	be bound by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	In the event the date the certificates referenced above are issued prior to an Initial Public
	Offering, such certificates shall include the following additional legend:
	The securities represented by this certificate and the holder of such securities
	are subject to the terms and conditions (including, without limitation, voting
	agreements and restrictions on transfer) set forth in a Shareholders Agreement,
	dated as of
	                    
	, 200
	     
	, a copy of which may be obtained from the Company. No
	transfer of such securities will be made on the books of the Company unless
	accompanied by evidence of compliance with the terms of such agreement.
	     11. 
	Reservation of Stock
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, will take all steps necessary to amend its Articles to provide sufficient
	reserves of shares of Common Stock issuable upon exercise of the Warrant. The Company further
	covenants that all shares that may be issued upon the exercise of rights represented by this
	Warrant and payment of the Exercise Price, all as set forth herein, will be free from all taxes,
	liens and charges in respect of the issue thereof (other than taxes in respect of any transfer
	occurring contemporaneously or otherwise specified herein). The Company agrees that its issuance
	of this Warrant shall constitute full authority to its officers who are charged with the duty of
	executing stock certificates to execute and issue the necessary certificates for shares of Common
	Stock upon the exercise of this Warrant.
	     12. 
	Notices
	.
	7
 
	 
	          (a) Whenever the Exercise Price or number of shares purchasable hereunder shall be adjusted
	pursuant to Section 14 hereof, the Company shall issue a certificate signed by its Chief Executive
	Officer or Chief Financial Officer setting forth, in reasonable detail, the event requiring the
	adjustment, the amount of the adjustment, the method by which such adjustment was calculated, and
	the Exercise Price and number of shares purchasable hereunder after giving effect to such
	adjustment, and shall cause a copy of such certificate to be mailed (by first-class mail, postage
	prepaid) to the Holder of this Warrant.
	          (b) in case:
	               (i) The Company shall take a record of the holders of its Common Stock (or
	other stock or securities at the time receivable upon the exercise of this Warrant)
	for the purpose of entitling them to receive any dividend or other distribution, or
	any right to subscribe for or purchase any shares of stock of any class or any other
	securities, or to receive any other right, or
	               (ii) of any capital reorganization of the Company, any reclassification of the
	capital stock of the Company, any consolidation or merger of the Company with or
	into another corporation, or any conveyance of all or substantially all of the
	assets of the Company to another corporation, or
	               (iii) of any voluntary dissolution, liquidation or winding-up of the Company,
	          (c) then, and in each such case, the Company will mail or cause to be mailed to the Holder or
	Holders a notice specifying, as the case may be, (A) the date on which a record is to be taken for
	the purpose of such dividend, distribution or right, and stating the amount and character of such
	dividend, distribution or right, or (B) the date on which such reorganization, reclassification,
	consolidation, merger, conveyance, dissolution, liquidation or winding-up is to take place, and the
	time, if any is to be fixed, as of which the holders of record-of Common Stock (or such stock or
	securities at the time receivable upon the exercise of this Warrant) shall be entitled to exchange
	their shares of Common Stock (or such other stock or securities) for securities or other property
	deliverable upon such reorganization, reclassification, consolidation, merger, conveyance,
	dissolution, liquidation or winding-up. Such notice shall be mailed by overnight delivery at least
	15 days prior to the date therein specified.
	          (d) All such notices, advices and communications shall be deemed to have been received (i) in
	the case of personal delivery, on the date of such delivery and (ii) in the case of mailing, on the
	next business day following the date of such mailing by overnight delivery.
	     13. 
	Amendments
	.
	          (a) Any term of this Warrant may be amended with the written consent of the Company and the
	Holder.
	          (b) No waivers of, or exceptions to, any term, condition or provision of this Warrant, in any
	one or more instances, shall be deemed to be, or construed as, a further or continuing waiver of
	any such term, condition or provision.
	8
 
	 
	     14. 
	Adjustments
	. The Exercise Price and the number of Warrant Shares purchasable
	hereunder are subject to adjustment from time to time as follows:
	          (a) 
	Reclassification, etc
	. In case of any reorganization of the Company (or any other
	corporation, the securities of which are at the time receivable on the exercise of this Warrant)
	after the Warrant Issue Date or in case after such date the Company (or any such other corporation)
	shall consolidate with or merge into another corporation or convey all or substantially all of its
	assets to another corporation, then, and in each such case, the Holder of this Warrant upon the
	exercise thereof as provided herein at any time after the consummation of such reorganization,
	consolidation, merger or conveyance, shall be entitled to receive, in lieu of the securities and
	property receivable upon the exercise of this Warrant prior to such consummation, the securities or
	property to which such Holder would have been entitled upon such consummation if such Holder had
	exercised this Warrant immediately prior thereto; in each such case, the terms of this Warrant
	shall be applicable to the securities or property receivable upon the exercise of this Warrant
	after such consummation.
	          (b) 
	Split, Subdivision or Combination of Shares
	. If the Company at any time while
	this Warrant, or any portion hereof, remains outstanding and unexpired shall split, subdivide or
	combine the securities as to which purchase rights under this Warrant exist, into a different
	number of securities of the same class, the Exercise Price for such securities shall be
	proportionately decreased in the case of a split or subdivision or proportionately increased in the
	case of a combination.
	          (c) 
	Adjustments for Dividends in Stock or Other Securities or Property
	. If while this
	Warrant, or any portion hereof, remains outstanding and unexpired, the holders of the securities as
	to which purchase rights under this Warrant exist at the time shall have received, or, on or after
	the record date fixed for the determination of eligible shareholders, shall have become entitled to
	receive, without payment therefor, other or additional stock or other securities or property (other
	than cash) of the Company by way of dividend, then and in each case, this Warrant shall represent
	the right to acquire, in addition to the number of shares of the security receivable upon exercise
	of this Warrant, and without payment of any additional consideration therefor, the amount of such
	other or additional stock or other securities or property (other than cash) of the Company that
	such holder would hold on the date of such exercise had it been the holder of record of the
	security receivable upon exercise of this Warrant on the date hereof and had thereafter, during the
	period from the date hereof to and including the date of such exercise, retained such shares and/or
	all other additional stock available by it as aforesaid during such period, giving effect to all
	adjustments called for during such period by the provisions of this Section 14.
	          (d) 
	Certificate as to Adjustments
	. Upon the occurrence of each adjustment or
	readjustment pursuant to this Section 14, the Company at its expense shall promptly compute such
	adjustment or readjustment in accordance with the terms hereof and furnish to each Holder of this
	Warrant a certificate setting forth such adjustment or readjustment and showing in detail the facts
	upon which such adjustment or readjustment is based. The Company shall, upon the written request,
	at any time, of any such Holder, furnish or cause to be furnished to such Holder a like certificate
	setting forth: (i) such adjustments and readjustments; (ii) the Exercise Price at
	9
 
	 
	the time in effect; and (iii) the number of Warrant Shares and the amount, if any, of other
	property that at the time would be received upon the exercise of the Warrant.
	          (e) 
	No Impairment
	. The Company will not, by any voluntary action, avoid or seek to
	avoid the observance or performance of any of the terms to be observed or performed hereunder by
	the Company, but will at all times in good faith assist in the carrying out of all the provisions
	of this Section 14 and in the taking of all such action as may be reasonably necessary or
	appropriate in order to protect the rights of the Holder of this Warrant against impairment.
	15.
	Piggyback Registration Rights
	          15.1. If at any time during the period commencing on the Six Month Post-IPO Exercise Date and
	ending on the
	Expiration
	Date (the 
	Piggyback Registration Period
	), the Company
	proposes to register any shares of its Common Stock under the Securities Act on any form for
	registration thereunder (the 
	Registration Statement
	) for its own account or the account
	of shareholders (other than a registration solely relating to (i) shares of Common Stock underlying
	a stock option, restricted stock, stock purchase or compensation or incentive plan or of stock
	issued or issuable pursuant to any such plan, or a dividend investment plan; (ii) a registration of
	securities proposed to be issued in exchange for securities or assets of, or in connection with a
	merger or consolidation with, another corporation or other entity; or (iii) a registration of
	securities proposed to be issued in exchange for other securities of the Company), it will at such
	time give prompt written notice to the Holder of its intention to do so (the 
	Section 15.1
	Notice
	). Upon the written request of the Holder given to the Company within ten (10) days
	after the giving of any Section 15.1 Notice setting forth the number of shares of Warrant Shares
	intended to be disposed of by the Holder and the intended method of disposition thereof, the
	Company will include or cause to be included in the Registration Statement the shares of Warrant
	Shares which the Holder has requested to register, to the extent provided in this Section 15 (a
	
	Piggyback Registration
	). Notwithstanding the foregoing, the Company may, at any time,
	withdraw or cease proceeding with any registration pursuant to this Section 15.1 if it shall at the
	same time withdraw or cease proceeding with the registration of all of the Common Stock originally
	proposed to be registered. The Company shall be obligated to file and cause the effectiveness of
	only one (1) Piggyback Registration; provided however, that to the extent that shares for which
	registration is requested pursuant hereto are excluded under Section 15.5, such shares shall be
	eligible for Piggyback Registration, notwithstanding the one Piggyback Registration limit. The
	shares of Warrant Shares set forth in the Section 15.1 Notice are referred to for purposes of this
	Section 15 as the
	
	Registrable Shares
	.
	          15.2
	Company Covenants
	. Whenever required under this Section 15 to include
	Registrable Shares in a Registration Statement, the Company shall, as expeditiously as reasonably
	possible:
	          (a) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such Registration
	10
 
	 
	Statement is required to be maintained hereunder, file such post-effective amendments and
	supplements thereto as may be required by the Securities Act and the rules and regulations
	thereunder or otherwise to ensure that the Registration Statement does not contain any untrue
	statement of material fact or omit to state a fact required to be stated therein or necessary to
	make the statements contained therein, in light of the circumstances under which they are made, not
	misleading; provided, however, that if applicable rules under the Securities Act governing the
	obligation to file a post-effective amendment permits, in lieu of filing a post-effective amendment
	that (i) includes any prospectus required by Section 10(a)(3) of the Securities Act or (ii)
	reflects facts or events representing a material or fundamental change in the information set forth
	in the Registration Statement, the Company may incorporate by reference information required to be
	included in (i) and (ii) above to the extent such information is contained in periodic reports
	filed pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the
	
	Exchange Act
	) in the Registration Statement.
	          (b) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (c) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 15.2(c).
	          (d) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (e) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (f) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the
	11
 
	 
	initiation of any proceeding for such purpose; and (d) of the happening of any event as a
	result of which the prospectus included in such Registration Statement, as then in effect, includes
	an untrue statement of a material fact or omits to state a material fact required to be stated
	therein or necessary to make the statements therein not misleading in the light of the
	circumstances then existing.
	          (g) Cause all such Registrable Shares registered hereunder to be listed on each exchange or
	quotation service on which similar securities issued by the Company are then listed or quoted.
	          (h) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          15.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          15.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 15.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          15.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 15.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such
	12
 
	 
	selling shareholders). For purposes of the preceding parenthetical concerning apportionment,
	for any selling shareholder who is a holder of Registrable Shares and is a partnership or
	corporation, the partners, retired partners and shareholders of such holder, or the estates and
	family members of any such partners and retired partners and any trusts for the benefit of any of
	the foregoing persons shall be deemed to be a single selling shareholder, and any pro-rata
	reduction with respect to such selling shareholder shall be based upon the aggregate amount of
	shares carrying registration rights owned by all entities and individuals included in such selling
	shareholder, as defined in this sentence.
	          15.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 15.
	          (a) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 15.6(a) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor shall the Company be liable in any such case for
	any such loss, claim, damage, liability, or action incurred by the Holder, underwriter or
	controlling person to the extent that such partys loss, claim, damage, liability or action arises
	out of or is based upon a Violation which occurs in reliance upon and in conformity with written
	information furnished expressly for use in connection with such registration by such party.
	          (b) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information
	13
 
	 
	furnished by the Holder expressly for use in connection with such registration; and the Holder
	will pay, as incurred, any legal or other expenses reasonably incurred by any person intended to be
	indemnified pursuant to this Section 15.6(b), in connection with investigating or defending any
	such loss, claim, damage, liability, or action;
	provided
	,
	however
	, that the
	indemnity agreement contained in this Section 15.6(b) shall not apply to amounts paid in settlement
	of any such loss, claim, damage, liability or action if such settlement is effected without the
	consent of the Holder, which consent shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any indemnity under this Section 15.6(b) exceed 20% of the
	cash value of the gross proceeds from the offering received by the Holder.
	          (c) Promptly after receipt by an indemnified party under this Section 15.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 15.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 15.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 15.6.
	          (d) If the indemnification provided for in this Section 15.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	          (e) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in
	14
 
	 
	connection with the underwritten public offering are in conflict with the foregoing
	provisions, the provisions in the underwriting agreement shall control.
	          (f) The obligations of the Company and the Holder under this Section 15.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 15,
	and otherwise.
	          15.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making available
	to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	) and any other
	rule or regulation of the SEC that may at any time permit the Holder to sell shares of the
	Companys Common Stock to the public without registration, commencing immediately after the date on
	which a registration statement filed by the Company under the Securities Act becomes effective, the
	Company agrees to use its best efforts to:
	          (a) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (b) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (c) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          15.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 15 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares or Warrants if: (a)
	the Holder gives prior written notice to the Company; (b) such transferee agrees to comply with and
	be bound by the terms and provisions of this Agreement; (c) such transfer is otherwise in
	compliance with this Agreement and (d) such transfer is otherwise effected in accordance with
	applicable securities laws. Except as specifically permitted by this Section 15.8, the rights of a
	Holder with respect to Registrable Shares as set out herein shall not be transferable to any other
	person, and any attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          15.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 15.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144 of the Act.
	     16. 
	Information
	. So long as the Holder holds the Warrant and/or shares of Common
	Stock, the Company shall deliver to the Holder, promptly after mailing, copies of all notices,
	reports, financial statements, proxies or other written communication delivered or mailed to the
	holders of the Common Stock.
	15
 
	 
	     17. 
	Descriptive Headings
	. The description headings of the several sections and
	paragraphs of this Warrant are inserted for convenience only and do not constitute a part of this
	Warrant.
	     18. 
	Governing Law
	. This Warrant shall be construed and enforced under the laws of the
	State of Florida without regard to conflicts of law provisions
	     19. 
	Waiver of Jury Trial
	. THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	16
 
	 
	     IN WITNESS WHEREOF, the parties have executed this Warrant as of the date set forth below.
	Dated: May 31, 2007
|  |  |  |  |  | 
| BLUECREST CAPITAL FINANCE, L.P. |  | 
| By: | BlueCrest Capital Finance GP, LLC, |  | 
|  | Its General Partner |  | 
|  |  |  | 
|  | 
 
	 
	17
 
	 
	EXHIBIT A
	NOTICE OF EXERCISE FORM
	To: Bioheart Inc.
	     (1)
	The undersigned hereby (A) elects to purchase ___ shares of Common Stock of
	Bioheart Inc., pursuant to the provisions of Section 3(b) of the attached Warrant, and
	tenders herewith payment of the purchase price for such shares in full, or (B) elects to
	exercise this Warrant for the purchase of ___ shares of Common Stock, pursuant to the
	provisions of Section 3(d) of the attached Warrant.
	     (2) In exercising this Warrant, the undersigned hereby confirms and acknowledges that
	the shares of Common Stock to be issued are being acquired solely for the account of the
	undersigned and not as a nominee for any other party, and for investment, and that the
	undersigned will not offer, sell or otherwise dispose of any such shares of Common Stock
	except under circumstances that will not result in a violation of the Securities Act of
	1933, as amended, or any applicable state securities laws.
	     (3) Please issue a certificate or certificates representing said shares of Common
	Stock in the name of the undersigned or in such other name as is specified below:
	     (4) Please issue a new Warrant for the unexercised portion of the attached Warrant in
	the name of the undersigned or in such other name as is specified below:
	18
 
	 
	EXHIBIT B
	STOCKHOLDER AGREEMENT
	BIOHEART, INC.
	     
	STOCKHOLDER AGREEMENT
	(the 
	Agreement
	), by and among
	BIOHEART, INC.
	, a Florida
	corporation (
	Bioheart
	 or the 
	Company
	),
	HOWARD J. LEONHARDT
	(
	HJL
	), and
	the undersigned Stockholder of Bioheart (the 
	Stockholder
	), effective as of the date of
	Biohearts signature below (the Effective Date).
	RECITALS
	     
	WHEREAS
	, HJL is the founder and Chief Executive Officer of Bioheart and, as of the date
	hereof, HJL owns a significant number of Biohearts outstanding shares of common stock, par value
	$.001 per share (the 
	Common
	Stock
	);
	     
	WHEREAS,
	the Stockholder understands and acknowledges that this Agreement is a material
	inducement to, and in consideration for, the shares of Common Stock to be issued and sold to the
	Stockholder pursuant to the Investment and Subscription Agreement between the Company and the
	Stockholder of even date herewith (the 
	Subscription Agreement
	); and
	     
	WHEREAS
	, the parties hereto desire to provide for the agreements contained herein, including
	without limitation those regarding restrictions on transfers of Common Stock and various other
	matters, and to provide for certain rights and obligations of the parties in respect thereof, all
	as hereinafter provided.
	     
	NOW, THEREFORE
	, in consideration of the premises and of the terms and conditions contained
	herein, the parties hereto agree, intending to be legally bound, as follows:
	DEFINITIONS
	     1. As used herein, the term 
	Affiliate
	 means, with respect to any Person, any other
	Persons controlled by, controlling or under common control with such Person.
	     2. As used herein, the term 
	Excluded Stock
	 means (i) the Reserved Options Shares
	(including issuance, award or grant thereof, the exercise thereof and or the vesting of or lapsing
	of restrictions thereto), (ii) securities issuable as a stock dividend or upon any subdivision of
	shares of Common Stock, provided that the securities issued pursuant to such stock dividend or
	subdivision are limited to additional shares of Common Stock, (iii) securities issuable pursuant to
	or otherwise sold in an Initial Public Offering or subsequent registered public offering, (iv) debt
	securities with no equity capital stock, or conversion to equity capital stock, provision, feature
	or right, (v) securities issued in connection with any loan or any equipment financing or leases
	(including securities issued in consideration of guarantees of such financing or leases) which are
	approved by the Companys Board of Directors, provided that such securities are issued to one or
	more of the following or to affiliates of such persons: (a) any commercial lender or financial
	institution providing financing for such transaction, or (b) the party providing the equipment or
	lease, (vi) shares of Common Stock, or other securities (whether equity or debt, convertible or
	not, or otherwise) of the Company (or any subsidiary of the Company), issued in connection with
	acquisitions or strategic ventures, arrangements or alliances, and/or to vendors, customers,
	co-venturers or other persons in similar commercial or corporate partnering situations, in each
	case, where such issuance is approved by the Companys Board of Directors and provided that such
	securities are issued to the seller in the case of an acquisition or to the parties constituting
	the strategic venture, arrangement or alliances,
	1
 
	 
	or to the vendors, customers, co-venturer or other persons in similar commercial corporate
	partnering situations, as the case may be, or to affiliates of such persons, and (vii) any
	securities issued pursuant to a poison pill rights plan adopted by the Company.
	     3. As used herein , the terms 
	Initial Public Offering
	 or 
	IPO
	 means the
	Companys initial underwritten public offering of shares of Common Stock or other securities
	pursuant to a registration statement under the Securities Act of 1933, as amended, and the rules
	and regulations promulgated thereunder (the 
	Securities Act
	). The parties acknowledge and
	agree that although the Company may attempt to conduct one or more public offerings of Common Stock
	in the future, the decision to proceed with any public offering shall be made solely by the
	Companys Board of Directors, the Company has no obligation to conduct any public offering, and
	there can be no assurance that a public offering will ever be attempted or consummated.
	     4. As used herein, the term 
	Person
	 means an individual, corporation, partnership,
	joint venture, trust, unincorporated organization, government (or any department or agency thereof)
	or other entity.
	     5. As used herein, the term 
	Reserved Option Shares
	 means shares of Common Stock
	awarded, issued or issuable, or options, warrants or rights to purchase such shares of Common Stock
	granted or grantable from time to time, to directors, officers or employees of, or consultants to,
	the Company pursuant to any restricted stock, stock purchase or option plan (or other similar
	equity-based compensation plan, scheme or arrangement), where such plan has been authorized, or
	such award, issuance or grant has been approved by the Companys Board of Directors (or by a
	properly authorized committee of the Board).
	ARTICLE VII
	     Section 7.1
	Reconciliation with Prior Stockholders Agreements
	.
	Notwithstanding
	anything to the contrary in this Agreement, if the undersigned Stockholder is a party to any of the
	Prior Stockholders Agreements, it is hereby agreed that the provisions of this Agreement (and the
	rights and obligations hereunder) shall be limited, modified and/or interpreted as and to the
	extent necessary to resolve any conflict between the terms of this Agreement and such Prior
	Stockholders Agreement; it being agreed that any such limitation, modification or interpretation of
	the terms hereof and the determination of the existence of any such conflict shall be determined
	solely by the Companys Board of Directors or Chief Executive Officer in good faith.
	     Section 7.2
	No Conflicting Agreements
	.
	The Stockholder shall not enter into any
	stockholder agreement or other agreements or arrangements of any kind with any Person with respect
	to the Common Stock or the Company that is inconsistent with, or that limits in any way the
	effectiveness or implementation of, the provisions of this Agreement, and the Stockholder
	represents and warrants to Bioheart that the Stockholder is not party to any such prohibited
	agreement or arrangement as of the time of this Agreement (other than, if applicable, a Prior
	Stockholders Agreement to which Section 1.1 hereof relates). The foregoing prohibition includes,
	but is not limited to, agreements or arrangements with respect to the acquisition or disposition of
	shares of Common Stock which is inconsistent with the provisions of this Agreement.
	2
 
	 
	ARTICLE VIII
	RESTRICTIONS ON TRANSFERS OF STOCK
	     Section 8.1
	General Provisions on Transfers
	          (a) 
	Prohibition on Transfers Generally
	. The Stockholder shall not at any time,
	directly or indirectly, sell, assign, gift, pledge, encumber or otherwise transfer any shares of
	Common Stock or any interest in or with respect to such shares (any such transaction, whether or
	not for consideration, or voluntary or involuntary, being referred to hereinafter as a
	
	Transfer
	 and all Persons to whom a Transfer is made, regardless of the method of
	Transfer, shall be referred to collectively as 
	Transferees
	 and individually as a
	
	Transferee
	), unless such Transfer (A) is permitted under and made in accordance with
	Sections 2.3, 2.4, 2.5 or 2.6 hereof, or (B) is a Transfer to (i) Bioheart following Biohearts
	agreement to accept such Transfer, (ii) to HJL following HJLs agreement to accept such Transfer,
	or (iii) to any other Person
	if
	in the case of this clause (iii) the proposed Transfer is
	expressly permitted by HJL in his discretion in writing (any such permitted transfer under this
	clause B is a 
	Section 2.1 Transfer
	).
	          (b) 
	Recordation
	. Bioheart (or its transfer agent, if any) shall not be required to
	record upon its official stock books or records any Transfer of shares of Common Stock held or
	owned by the Stockholder or any other Person to any other Person or purported Transferee except
	Transfers in accordance with this Agreement.
	          (c) 
	Obligations of Transferees
	. No Transfer of shares of Common Stock by the
	Stockholder shall be permitted or effective unless the Transferee shall have executed an
	appropriate agreement and documents in form and substance satisfactory to Bioheart in its
	reasonable judgment confirming (i) that the Transferee takes such shares subject to all the terms
	and conditions of this Agreement and the Transferee agrees to be a party to this Agreement as a
	Stockholder hereunder and to comply with the obligations of a Stockholder under this Agreement
	and (ii) the transferees investment representations to Bioheart and related matters providing
	reasonable assurances that the transfer does not violate securities laws or this Agreement; except
	that the requirements of this paragraph (c) shall not apply to acquisitions of Common Stock by the
	Company or HJL and may be waived in whole or in part at the election of HJL in connection with
	Transfers under Sections 2.5 or 2.6 or a Transfer under clause B(iii) of Section 2.1(a).
	     Section 8.2
	Compliance with Securities Laws
	     In addition to any other requirements of this Agreement, the Stockholder shall not Transfer
	any shares of Common Stock at any time, unless (a) the Transfer is pursuant to an effective
	registration statement under the Securities Act and in compliance with any other applicable federal
	securities laws and state securities or blue sky laws or (b) such Stockholder shall have
	furnished Bioheart with an opinion of counsel, which opinion and counsel shall be satisfactory to
	Bioheart in its reasonable judgment, to the effect that no such registration is required because of
	the availability of an exemption from registration under the Securities Act and under any
	applicable state securities or blue sky laws.
	     Section 8.3
	Permitted Transfers
	          Section 8.3.1
	Affiliate Transfers.
	The restrictions contained in Section 2.1(a)
	shall not apply to any Transfer of 100% of the Common Stock owned by the Stockholder to an
	Affiliate of the Stockholder that is not an individual. Any such Transferee must, as a condition
	to Transfer, agree to be bound by this Agreement as a Stockholder hereunder. In the event that any
	one or more parties other than the Person who is the Stockholder on the date of this Agreement (the
	Original Stockholder) becomes
	3
 
	 
	party to this Agreement (or counterpart to this Agreement) as the Stockholder hereunder, such
	parties shall have no rights under this Section 2.3.1. Notwithstanding the foregoing, no such
	Transfer may be affected under this Section 2.3.1 unless Bioheart is satisfied, in its reasonable
	discretion that the proposed Transferee is an Accredited Investor.
	          Section 8.3.2
	Transfers to Another Stockholder
	. The restrictions contained in Section
	2.1(a) shall not apply to any Transfer by the Stockholder to any one of the other stockholders of
	Bioheart if the Transfer occurs more than 18 months after the time when the shares to be
	transferred were acquired by the transferring Stockholder; provided, however, that no more than one
	Transfer may be made by the Stockholder under this Section 2.3.2 in any 90-day period.
	Notwithstanding the foregoing, no such Transfer may be affected unless Bioheart is satisfied, in
	its reasonable discretion that the proposed Transferee is an Accredited Investor.
	     Section 8.4
	Transfers to Third Parties; Rights of First Offer After 3 Years or Upon
	Improper Transfer.
	          Section 8.4.1 (a)
	Notice of Right of First Offer
	. From and after the third annual
	anniversary of the date of this Agreement, if the Stockholder (for purposes of this section, the
	
	Selling Stockholder
	) desires to make a bona fide offer and sale of any of its Common
	Stock to a third party (a 
	Proposed Transferee
	) (other than a Section 2.1 Transfer or a
	Transfer pursuant to
	Section 2.3, 2.5 or 2.6
	), then the Selling Stockholder shall cause
	such offer to be reduced to writing and the Selling Stockholder shall deliver a
	Notice of Right
	of First Offer
	to the Company and HJL containing the following information:
	               (i) the number of shares of Common Stock proposed to be so transferred (the 
	Offered
	Stock
	) (it being agreed that the Offered Stock must constitute the entire legal and beneficial
	interest in whole shares of Stock, and not any lesser rights or interests therein or any fractional
	shares);
	               (ii) the terms and conditions of the proposed transfer (the Offered Terms), which terms
	shall include (A) the price per share at which the Selling Stockholder desires to sell the Offered
	Stock, and the timing of such payment (which price shall be payable only in cash, unless the
	Company permits other consideration to be paid, which consideration shall be valued as determined
	by the Companys board of directors) and (B) the identity (if known or then contemplated) of the
	proposed or potential transferee(s) of the Offered Stock (i.e., name, occupation and address); and
	               (iii) an irrevocable affirmative offer made by the Selling Stockholder to transfer the Offered
	Stock to the Company and/or HJL in accordance with this Stockholder Agreement, at a price (the
	
	Offer Price
	) equal to the cash portion of the price included in the Offered Terms plus
	additional cash equal to the fair market value (as determined by the Companys Board of Directors)
	of any non-cash consideration included in the Offered Terms as indicated in the Notice of Right of
	First Offer (
	i.e.
	, the number of shares of Offered Stock multiplied by the per share
	price).
	               The date that the Notice of Right of First Offer is first received by the Company shall
	constitute the 
	First Offer Notice Date
	.
	                    (b) 
	Right of First Offer to the Company
	. The Company shall have the exclusive,
	unconditional and irrevocable option to purchase and acquire from the Selling Stockholder all or
	any portion of the Offered Stock in its discretion, in accordance with the provisions of the Notice
	of Right of First Offer (other than the purchase price, which shall be payable in cash), for a
	period of thirty (30) days from the First Offer Notice Date, in accordance with the procedure
	described in this
	Section 2.4.1
	. The Selling Stockholder hereby irrevocably and
	unconditionally agrees to sell, transfer and convey
	4
 
	 
	the Offered Stock, and all of such stockholders right, title and interest in and to such
	stock, on the terms and conditions set forth in this
	Section 2.4.1
	(including this
	subsection (b)). The Company will be entitled to give written notice (the
	Company Exercise
	Notice
	) to the Selling Stockholder and to HJL, within thirty (30) business days from the First
	Offer Notice Date, of such partys election to acquire all or any portion of the Offered Stock.
	The Company Exercise Notice shall refer to the Notice of Right of First Offer and shall set forth
	the number of shares of Offered Stock sought to be acquired by the Company pursuant to the exercise
	of its first offer rights hereunder.
	                    (c) 
	Second Priority Right of First Offer to HJL
	. In the event that the Company shall
	either (
	x
	) fail to deliver the Company Exercise Notice, properly and on a timely basis, as required
	in
	Section 2.4.1(b)
	hereof, or (
	y
	) deliver the Company Exercise Notice but shall elect to
	purchase less than all of the shares of Offered Stock, then HLJ shall have the exclusive,
	unconditional and irrevocable option to purchase and acquire the Remaining Offered Stock, in whole
	but not in part, in accordance with the provisions of the Notice of Right of First Offer (other
	than the purchase price, which shall be payable in cash), for a period of thirty (30) days from the
	First Offer Notice Date, in accordance with the procedure described in this
	Section 2.4.1
	.
	As used herein, the term 
	Remaining Offered Stock
	 shall mean, in the case of the event
	described in clause (
	x
	) of the immediately preceding sentence, all Offered Stock, and, in the case
	of the event described in clause (
	y
	) of the immediately preceding sentence, all shares of Offered
	Stock other than those shares with respect to which the Company exercised its right to purchase in
	the Company Exercise Notice). HJL will be entitled to give written notice (the 
	HJL Exercise
	Notice
	 and, generally, together with the Company Exercise Notice, the 
	Exercise
	Notice
	) to the Selling Stockholder and the Company, within thirty (30) days from the First
	Offer Notice Date, of HJLs election to acquire all of the Remaining Offered Stock in accordance
	with this
	Section 2.4.1(c)
	. The HJL Exercise Notice shall refer to the Notice of Right of
	First Offer and shall set forth the number of shares of Remaining Offered Stock to be acquired by
	HJL pursuant to the exercise of its first offer rights hereunder.
	                    (d) 
	Requirement to Purchase All Offered Stock
	.
	Notwithstanding the provisions of the
	preceding subsections 2.4.1(b) and 2.4.1(c), the option to purchase Common Stock described in the
	Notice of Right of First Offer may be exercised and the Closing (as hereinafter defined) on such
	purchase consummated only if HJL and/or the Company, alone or collectively, agree to purchase all
	of the Offered Stock pursuant to one or both of their respective Exercise Notices.
	                    (e) 
	Closing and Tender Requirements
	. The consummation of any transfer to the Company
	or HJL required to be effected pursuant to this
	Section 2.4.1
	shall constitute the
	
	Closing
	, and the time and date of such Closing shall constitute the 
	Closing
	Date
	. The Closing shall be held at the principal office of the Company, at 10:00 a.m. on the
	fortieth (40th) day subsequent to the First Offer Notice Date (or such other date, time or place as
	mutually agreed upon by the parties to the transaction); subject, in any case, to extension until
	expiration or termination of any applicable regulatory waiting periods (including, without
	limitation, if applicable, pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
	amended) and satisfaction of all other applicable regulatory conditions. At the Closing, the
	Selling Stockholder shall present to the purchaser(s) (the Company and/or HJL, as the case may be)
	all certificates for the Offered Stock required to be sold in such transaction, in proper form for
	transfer, including signed endorsements or stock powers. The Offered Stock shall be transferred
	free and clear of all liens, security interests and encumbrances or adverse claims of any kind or
	character. At the Closing, the purchaser(s), upon receipt of proper tender of the Offered Stock,
	shall tender full payment of the Offer Price in conformity with the Offered Terms as set forth in
	the Notice of Right of First Offer. In addition, if the Person selling Common Stock is the
	personal representative of a deceased Stockholder, the personal representative shall also deliver
	to the purchaser or purchasers (i) copies of letters testamentary or letters of administration
	evidencing his appointment and qualification, (ii) a certificate issued by the Internal Revenue
	Service pursuant to Section 6325 of Internal Revenue Code of
	5
 
	 
	1986, as amended (the 
	Code
	), discharging the shares being sold from liens imposed by
	the Code (or, if it is impossible to obtain such certificate by the Closing Date, the sale of such
	Common Stock may be consummated and the proceeds placed in escrow pending receipt thereof) and
	(iii) an estate tax waiver issued by the state of the decedents domicile.
	                    (f) 
	Permitted Transfer Following Expiration or Non-Exercise of Right(s) of First
	Offer.
	If the Company and HJL shall either (x) elect in writing not to exercise their Rights
	of First Offer under this Section 2.4 or (y) fail to deliver the Company Exercise Notice and/or the
	HJL Exercise Notice in satisfaction of paragraph (d) of this Section 2.4 within thirty (30) days
	after the First Offer Notice Date and in accordance with this Section 2.4, then all (and not less
	than all) of the Offered Stock may be sold by the Selling Stockholder, at any time during the
	ensuing sixty (60) days, at a price not less than the purchase price contained in the Offered Terms
	(as determined in accordance with paragraph (a) of this Section 2.4.1) and on material terms no
	more favorable in the aggregate to the purchaser than the Offered Terms as set forth in the Notice
	of Right of First Offer; provided, however, that the purchaser of such Stock, as a condition to the
	effectiveness of such transfer, must first execute a written acknowledgment and agreement, in form
	and substance reasonable satisfactory to the Company, that such purchaser is an Accredited Investor
	and has become a Stockholder and is a party to this Stockholder Agreement and that such purchaser
	agrees to be bound by the terms, restrictions, provisions and conditions set forth in this
	Stockholder Agreement (as such may be amended from time to time).
	          Section 8.4.2
	Improper Transfers; Right of First Offer Upon Improper Transfer
	. Absent
	the right to effect a Transfer of Common Stock pursuant to a Section 2.1 Transfer or a Transfer
	pursuant to
	Sections 2.3, 2.4, 2.5 or 2.6
	hereof, any Transfer or purported Transfer of
	Common Stock by the Stockholder at any time during the term of this Stockholder Agreement, whether
	voluntary or involuntary, which is not in compliance with the terms and provisions of this Article
	2, as determined in good faith by the Companys Board of Directors (hereinafter, an 
	Improper
	Transfer
	) shall be invalid, null, void and of no force or effect, and shall not be effected or
	permitted on the stock books and records of the Company, which constitute the definitive records
	regarding the issuance and transfer of Common Stock. In furtherance and not in limitation of the
	foregoing, promptly upon discovery of any such Improper Transfer or attempted Improper Transfer,
	the Company may in its discretion issue a Notice of Right of First Offer (with the date of such
	issue being deemed to be the 
	First Offer Notice Date
	 therefore) (hereinafter, the
	
	Corporate Notice of Rights
	), a copy of which shall be sent to the person attempting or
	purporting to make such Improper Transfer (the 
	Improper Transferor
	) and to his or her
	intended transferee. The Improper Transferor shall comply with any requests for information that
	the Company shall make regarding such Improper Transfer. Upon the giving of the Corporate Notice
	of Rights, the time periods for the exercise of the Companys and HJLs purchase options specified
	in
	Section 2.4.1
	(treating such Corporate Notice of Rights as if it were a Notice of Right
	of First Offer under Section 2.4.1) shall commence running, and the Company and HJL shall have
	such rights to purchase the shares subject to the Improper Transfer as provided in
	Section
	2.4.1
	above with respect thereto. The rights of the Company under this
	Section 2.4.2
	shall be in addition to any rights, at law or in equity, which the Company may have in connection
	with any Improper Transfer. Notwithstanding any other provision of this Agreement, and whether or
	not the Company elects to give a Corporate Notice of Rights in connection with an Improper
	Transfer, the Company in its discretion may void and terminate any recordation of the Improper
	Transfer and may unilaterally cancel any stock certificates that may have been issued reflecting
	such Improper Transfer.
	     Section 8.5
	Tag-Along Rights for Stockholder
	          Section 2.5.1
	Tag-Along Notice.
	In the event that HJL proposes to sell all or a
	portion of the shares of Common Stock owned by him constituting twenty percent (20%) or more of the
	Companys outstanding shares of Common Stock held by him on the date hereof (such shares to be
	sold,
	6
 
	 
	the HJL Shares) and such sale is proposed to occur prior to the Companys IPO (a
	
	Covered Transaction
	), then HJL shall give written notice (the 
	Tag-Along Notice
	)
	to the Stockholder prior to consummating such sale, stating HJLs bona fide intention to make such
	sale, referring to this Section 2.5, specifying the number of shares of Common Stock proposed to be
	sold and specifying the bona fide per share price (the 
	Tag-Along Price
	), and the material
	terms pursuant to which such sale is proposed to be made (together with the Tag-Along Price, the
	
	Tag-Along Terms
	), and specifying the name, address, and relationship, if any, to HJL of
	the proposed purchaser or transferee. Upon the request of the Stockholder, HJL shall promptly
	furnish such information as may be reasonably requested (to the extent such information is known to
	HJL) to establish that the offer and proposed transferee are bona fide. Notwithstanding the
	foregoing, the provisions of this Section 2.5 shall not apply to (i) a transfer by HJL to any
	Affiliate of HJL that agrees to be bound by the terms of this Agreement as a Stockholder hereunder
	or (ii) a transfer of Common Stock pursuant to a registration statement filed with the Securities
	and Exchange Commission.
	          Section 2.5.2
	Exercise of Tag-Along Option
	.
	                    (a) 
	Option
	. The Stockholder shall have the option until the 15th day (the 
	Option
	Date
	) following the date of the Tag-Along Notice to elect to participate in the Covered
	Transaction by selling a number of shares (the 
	Tag-Along Shares
	) of Common Stock held by
	Stockholder equal to the product of (1) the quotient of (A) the aggregate number of shares of
	Common Stock proposed to be sold by HJL in the Covered Transaction divided by (B) the aggregate
	number of shares of Common Stock then owned by HJL,
	multiplied by
	(2) the number of shares
	of Common Stock then owned by the Stockholder, for the same Tag-Along Price and otherwise on the
	same Tag-Along Terms; provided, that in the event that the purchase price for the Common Stock to
	be sold by HJL consists in whole or in part of securities that are not issued in a transaction
	registered under the Securities Act, then the Stockholder shall not be entitled to any rights to
	sell Tag-Along Shares under this Section 2.5 unless the Stockholder is then an Accredited
	Investor (as defined in Rule 501 promulgated under the Securities Act) and Stockholder certifies
	in writing to Bioheart in form reasonable satisfactory to Bioheart that Stockholder is an
	Accredited Investor.
	                    (b) 
	Failure to Exercise Option
	. If the Stockholder does not timely exercise its
	option to sell shares of Common Stock in the Covered Transaction by delivering written notice of
	such exercise (the 
	Exercise Notice
	) to each of HJL and the Company prior to the Option
	Date, then HJL shall be free, for a period of 90 days following the Option Date, to sell the HJL
	Shares (or any portion of the HJL Shares that the proposed purchaser desires to purchase) to the
	proposed transferee, as long as all of the HJL Shares to be sold are sold on material terms no more
	favorable in the aggregate to the purchaser than the Tag-Along Terms; in which event the
	Stockholder shall not have any rights to participate in such sale under this Section 2.5.
	                    (c) 
	Sale Agreement
	. If the Stockholder timely elects to sell Tag-Along Shares by
	delivering his Exercise Notice to each of HJL and the Company on or prior to the Option Date, then
	the Stockholder shall and does hereby agree to cooperate in consummating such a sale, including,
	without limitation, by becoming a party to the sales agreement for the Covered Transaction with
	respect to the Tag-Along Shares (or portion thereof) to be sold by the Stockholder, delivering at
	the consummation of such sale, stock certificates and other instruments for such Common Stock duly
	endorsed for transfer, free and clear of all liens and encumbrances, and voting or consenting in
	favor of such transaction (to the extent a vote or consent is required) and taking any other
	necessary or appropriate action in furtherance thereof, including the execution and delivery of any
	other appropriate agreements, certificates, instruments and other documents. In connection with
	such sale, the Stockholder may be required to make representations and indemnities to the buyer
	solely and in customary form with respect
	7
 
	 
	to the Stockholder and the Stockholders ownership of, and his authority and rights to sell,
	his Tag-Along Shares and shall have no obligation with respect to transaction expenses of or on
	behalf of HJL.
	                    (d) 
	Limitations on Tag-A-Long Rights
	. Notwithstanding any other provision contained
	in this Agreement, there shall be no liability on the part of Bioheart or HJL to the Stockholder in
	the event that a Covered Transaction subject to this Section 2.5 is not consummated in full or at
	all for any reason whatsoever. The decision whether to propose or to consummate a Covered
	Transaction subject to this Section 2.5 shall be in the sole and absolute discretion of HJL. The
	Stockholder acknowledges that any proposed buyer in the Covered Transaction may choose not to
	consummate such transaction in whole or in part for any reason, including as a result of the terms
	of this Agreement or in the event that the Stockholder or any other party to the proposed
	transaction does not agree to the terms of such sale requested by the buyer. Stockholder also
	understands and agrees that a buyer may choose to purchase less than all of the shares proposed to
	be sold by HJL and the Stockholder (and any other Bioheart stockholders having applicable
	tag-a-long rights) in a Covered Transaction, in which case the number of Tag-Along Shares to be
	sold by the Stockholder shall be proportionately reduced.
	     Section 8.6
	Drag-Along Right of HJL
	          Section 8.6.1
	Exercise
	. If HJL, by himself or together with any one or more of his
	Affiliates and/or family members or trusts for the benefit of him and/or his family (HJL and such
	other sellers are referred to below as the 
	HJL Sellers
	) propose to make a bona fide sale
	of shares constituting an aggregate of one-third (33 and 1/3 percent) or more of the Companys
	outstanding shares of Common Stock to any proposed transferee not Affiliated with any of the HJL
	Sellers with respect to which a favorable opinion of a third party investment bank or valuation
	firm has been obtained by Bioheart with respect to the fairness, from a financial point of view, of
	the proposed transaction to the stockholders of Bioheart other than the HJL Sellers (the 
	Other
	Stockholders,
	 including the Stockholder party hereto), then HJL shall have the right (a
	
	Drag-Along Right
	), exercisable upon not less than 30 days prior written notice to the
	Stockholder (
	Drag Notice
	), to require the Stockholder to sell, and the Stockholder shall
	thereupon be required to sell, to the proposed transferee a number of shares (the 
	Drag-Along
	Shares
	) of Common Stock held by the Stockholder equal to the product of (1) the quotient of
	(A) the aggregate number of shares of Common Stock to be sold by the HJL Sellers divided by (B) the
	aggregate number of shares of Common Stock then owned by the HJL Sellers times (2) the number of
	shares of Common Stock then owned by the Stockholder, on the same terms and conditions and at the
	same price per share (the 
	Drag-Along Price
	) applicable to the HJL Sellers.
	          Section 8.6.2
	Sale Agreement
	. If the Stockholder is required to sell shares of Common
	Stock under this Section 2.6 (a 
	Drag-Along Seller
	), the Stockholder agrees to cooperate
	in consummating such a sale, including, without limitation, by becoming a party to the sales
	agreement and all other appropriate related agreements, delivering at the consummation of such
	sale, stock certificates and other instruments for such shares of Common Stock duly endorsed for
	transfer, free and clear of all liens and encumbrances, and voting or consenting in favor of such
	transaction (to the extent a vote or consent is required) and taking any other necessary or
	appropriate action in furtherance thereof, including the execution and delivery of any other
	appropriate agreements, certificates, instruments and other documents (including documents for the
	sale or termination of Options if required). In connection with such sale, the Stockholder may be
	required to make representations and indemnities to the buyer solely and in customary form with
	respect to the Stockholder and the Stockholders ownership of, and his authority and rights to
	sell, his Drag-Along Shares and shall have no obligation with respect to any transaction expenses
	of or on behalf of the HJL Sellers.
	8
 
	 
	          Section 8.6.3
	No Liability
	. Notwithstanding any other provision contained in this
	Section 2.6, there shall be no liability on the part of Bioheart or any of the HJL Sellers in the
	event that the sale pursuant to this Section 2.6 is not consummated for any reason whatsoever. The
	decision whether to propose or to consummate a Transfer pursuant to this Section 2.6 shall be in
	the sole and absolute discretion of the HJL Sellers.
	     Section 8.7
	Restrictive Legends; Termination of Agreement
	.
	          Section 8.7.1
	Legends
	. Each outstanding certificate representing the Stockholders
	shares of Common Stock issued prior to the date when the applicable restrictions are terminated
	pursuant to Section 2.7.3, shall bear endorsements reading substantially as follows:
	               (a) The securities represented by this certificate have not been registered under the
	Securities Act of 1933, as amended, or under the securities laws of any state and may not be
	transferred, sold or otherwise disposed of except while such a registration is in effect or
	pursuant to an exemption from registration under said Act and applicable state securities laws
	confirmed to the issuer by an opinion (reasonably satisfactory to the issuer) of counsel
	(reasonably satisfactory to the issuer).
	               (b) The securities represented by this certificate and the holder of such securities are
	subject to the terms and conditions (including, without limitation, voting agreements and
	restrictions on transfer) set forth in a Stockholder Agreement, dated as of ___, 2006, a
	copy of which may be obtained from the issuer of this security. No transfer of such securities
	will be made on the books of the issuer unless accompanied by evidence of compliance with the terms
	of such agreement.
	          Section 8.7.2
	Copy of Agreement
	. A copy of this Agreement shall be filed with the
	corporate secretary of Bioheart and kept with the records of Bioheart.
	          Section 8.7.3
	Termination of Agreement
	.
	               (a) Article I and Article II of this Agreement shall terminate when and if the Companys IPO
	is consummated.
	               (b) This entire Agreement (other than Section 2.2 and Section 2.7.4) shall terminate upon the
	first to occur of (i) the tenth (10th) annual anniversary of the date of the Agreement, (ii) upon
	such time when HJL (together with his family members and trusts for the benefit of him and/or his
	family members) and the Stockholders (including the Stockholder party hereto) who are party to this
	form of Stockholder Agreement in connection with the Offering contemplated by the Subscription
	Agreement (the Stockholder Parties) hold in the aggregate less than twenty five percent (25%) of
	the outstanding shares of Common Stock, (iii) upon the conclusion of the complete liquidation and
	dissolution of the Company, (iv) upon the approval of termination of this Agreement by HJL and the
	holders of not less than fifty percent of the aggregate number of shares of Common Stock then held
	by the Stockholder Parties, or (v) upon consummation of a reorganization, merger, or consolidation
	of, or any sale, transfer, conveyance or disposition of all or substantially all of the assets of,
	the Company or other form of corporate transaction, in each case, with respect to which persons who
	were the shareholders of the Company immediately prior to such reorganization, merger or
	consolidation, sale of assets or other transaction do not, immediately thereafter, own more than
	50% of the combined voting power entitled to vote generally in the election of directors of the
	reorganized, merged, consolidated or asset-acquiring companys then outstanding voting securities.
	               (c) Nothing contained in this Section 2.7.3 shall affect or impair any rights or obligations
	arising under this Agreement prior to the time of, or in connection with, the termination of
	9
 
	 
	this Agreement. Subject to the foregoing sentence and Section 3.3 hereof, the Stockholder
	shall cease to be bound by this Agreement as a Stockholder hereunder from and after the time that
	such Stockholder ceases to own any Common Stock or any rights, warrants or options to purchase or
	exercisable for or convertible into shares of Common Stock (but only if all such Stockholders
	Common Stock is transferred or otherwise disposed of by such Stockholder as permitted and in
	accordance with this Stockholder Agreement).
	          Section 8.7.4
	Removal of Legends on Stock Certificates
	. The legend required pursuant
	to Section 2.7.1(a) shall cease to be required as to any particular shares of Common Stock (a)
	when, in the opinion of counsel for Bioheart, such restriction is no longer required in order to
	assure compliance with the Securities Act or (b) when such shares shall have been effectively
	registered and sold under the Securities Act. Bioheart or Biohearts counsel, at their election,
	may request from the Stockholder a certificate or an opinion of such Stockholders counsel with
	respect to any relevant matters in connection with the removal of the endorsement set forth in
	Section 2.7.1(a) from such Stockholders stock certificates, any such certificate or opinion of
	counsel to be reasonably satisfactory to Bioheart and its counsel.
	          The legend referred to in Section 2.7.1(b) shall cease to be required as to any particular
	shares of Common Stock when, in the opinion of counsel for Bioheart, the provisions of this
	Agreement are no longer applicable to such shares and their Stockholder, in which event the holder
	of such shares shall be entitled to receive from Bioheart, new certificates for a like number of
	shares of Common Stock not bearing the relevant terminated legend.
	ARTICLE IX
	OTHER AGREEMENTS
	     Section 9.1
	IPO Lockup Agreement
	     The Stockholder shall comply with and agree to any customary form of lock-up agreement
	(meaning an agreement not to sell or engage in certain specified transactions regarding Common
	Stock or other Company securities for a period of time in connection with a public offering) that
	is requested by the underwriters managing the Companys IPO if the term of such lock-up agreement
	is not more than 180 days and HJL also agrees to the terms of such lock-up agreement; and the
	Stockholder agrees to execute and deliver such form of lock-up agreement.
	     Section 9.2
	Specific Performance; Injunction
	     The parties hereto acknowledge that the rights and obligations under this Agreement are
	unique, valuable and bargained for, and that there would be no adequate remedy at law if any party
	fails to perform any of its obligations hereunder, and accordingly agree that each party, in
	addition to any other remedy to which it may be entitled at law or in equity, shall be entitled (to
	the fullest extent permitted by law) to compel specific performance of the obligations of any other
	party under this Agreement in accordance with the terms and conditions of this Agreement, and to
	obtain injunction against violation of this Agreement, without the need to post or obtain any bond
	or similar requirement. Further, the Company may refuse to transfer on its books record ownership
	of Common Stock which has been sold or transferred in violation of this Agreement or to recognize
	any transferee as one of the Companys shareholders for any purpose (including without limitation,
	for purposes of dividend and voting rights) until all applicable provisions of this Agreement have
	been complied with in full. All remedies provided by this Agreement are in addition to other
	remedies provided by law.
	     Section 9.3
	Recapitalizations and Exchanges Affecting Common Stock
	10
 
	 
	     The provisions of this Agreement shall apply, to the full extent set forth herein with respect
	to Common Stock, to any and all shares of capital stock or equity securities of Bioheart or any
	successor or assign of Bioheart (whether by merger, consolidation, sale of assets or otherwise)
	which may be issued in respect of, in exchange for, or in substitution of, the Common Stock, or
	which may be issued by reason of any stock dividend, stock split, reverse stock split, combination,
	recapitalization, reclassification or otherwise. Upon the occurrence of any of such events,
	numbers of shares and amounts hereunder shall be appropriately adjusted.
	     Section 9.4
	Indemnification
	     The Company shall not amend the indemnification provisions of the Companys Articles of
	Incorporation (as amended, the 
	Articles
	) or Bylaws to eliminate or reduce the
	indemnification provided therein for the Companys directors and officers. The Company may in its
	discretion also enter into separate indemnification agreements with its officers and directors.
	     Section 9.5
	No Right of Employment or Participation in Management
	     No Stockholder shall have any right of employment or other employee benefits, or any right to
	be a Director or officer of the Company or otherwise participate in the management of the Company
	in any manner or respect, solely as a consequence of owning Common Stock in the Company.
	     Section 9.6
	Stockholder Indemnification
	. The Stockholder agrees to indemnify the
	Company and its officers, directors and controlling persons against any and all losses, claims,
	damages, expenses or liabilities to which the Company and such Persons may become subject under any
	federal or state securities law, at common law, or otherwise, insofar as such losses, claims,
	damages, expenses or liabilities arise out of or are based upon (1) any transfer of any shares of
	Common Stock or other securities of the Company by such Stockholder in violation of the Securities
	Act or the Securities Exchange of 1934, as amended, the rules and regulations promulgated
	thereunder, or other applicable securities laws, or (2) any untrue statement of a material fact in
	connection with such Stockholders representations pursuant to this Stockholder Agreement or in
	connection with such Stockholders acquisition of Common Stock or with respect to the facts and
	representations supplied to counsel to the Company or to Stockholders counsel upon which its
	opinion as to a proposed transfer by the Stockholder was based.
	     Section 9.7
	Failure to Deliver Stock
	.
	If the Stockholder (or any personal representative,
	administrator, executor or other attorney or representative of, or authorized holder on behalf of,
	the Stockholder) who is obligated to sell or deliver shares of Stock (or the certificates
	representing such Stock) of the Company hereunder shall fail to sell or deliver such Stock (or
	certificates) on the terms and in accordance with the provisions of this Stockholder Agreement
	(hereinafter, a 
	Defaulting Stockholder
	), and such failure shall continue for a period of
	fifteen (15) days after notice from the Company to such Defaulting Stockholder, then, upon approval
	by the Board of Directors of the Company, the sale and delivery of such Stock (and such
	certificates) shall nonetheless be deemed conclusively and for all purposes to have been effected
	and perfected as required pursuant to this Agreement, and the Company (on behalf of itself, or the
	designated party entitled to effect the purchase hereunder), in addition to all other remedies it
	may have, shall be authorized to (i) transmit to such obligated party, by registered mail, return
	receipt requested, the purchase price for such Stock (if any), on the terms provided for in this
	Stockholder Agreement, and (ii) upon written notice to the Stockholder, cancel on the Companys
	stock books and ledger the certificates representing the Stock so to be purchased. Upon any such
	action, which if taken by the Company shall be binding and conclusive on all parties, all of the
	Defaulting Stockholders rights in and to such Stock shall cease and terminate.
	11
 
	 
	     Section 9.8
	Business Days
	.
	Whenever the terms of this Stockholder Agreement call for the
	performance of a specific act on a specified date, which date falls on a Saturday, Sunday or legal
	(banking) holiday in the State of Florida, the date for the performance of such act shall be
	postponed to the next succeeding regular business day following such Saturday, Sunday or legal
	(banking) holiday.
	     Section 9.9
	Void Transfers in Violation of Agreement
	. Any attempt by the Stockholder to
	transfer any Common Stock in violation of any applicable provision of this Agreement will be void.
	The Company will not be required (i) to transfer on its books any Common Stock that has been sold,
	given as a gift or otherwise transferred in violation of this Agreement, or (ii) to treat as owner
	of such Common Stock, or to accord the right to vote or pay dividends to any purchaser, donee or
	other transferee to whom such Common Stock may have been so transferred.
	ARTICLE X
	PREEMPTIVE PURCHAE RIGHTS IN CETAIN SUBSEQUENT FINANCING TRANSACTIONS
	     Section 4.1
	Exchange Right for Stock in Certain Subsequent Equity Financings
	. In
	the event of the issuance and sale by the Company for cash of shares of any class or series of the
	Companys authorized stock (other than Excluded Stock), including, but not limited to, those shares
	which are convertible into shares of Common Stock (which sale may or may not also include the
	issuance and sale of shares of Common stock or other securities) during the period commencing on
	the Effective Date and terminating one hundred and eighty days thereafter (a 
	Triggering
	Sale)
	, the Company shall give written notice of such Triggering Sale to the Stockholder,
	which notice shall describe the securities proposed to be issued by the Company in such transaction
	(the 
	Included Securities
	), and the number, price and payment terms therefore. The
	Stockholder shall have the right, for a period of fifteen (15) days following the date of receipt
	of such notice, to agree irrevocably and in writing to purchase, at the same price and on the same
	terms and conditions (except for the form of payment, which shall be in Shares as provided in the
	next succeeding sentence) as in the Triggering Sale, that number (the 
	Required Number
	) of
	Included Securities which is equal to the quotient of (a) the product of the number of shares
	purchased by the Stockholder pursuant to the Subscription Agreement (the 
	Payment Shares
	)
	multiplied by $4.75 (as adjusted for stock splits and similar events as provided in this paragraph
	below),
	divided by
	(b) the purchase price per share (or other unit, as the case may be) of
	the securities constituting the Included Securities. In lieu of using cash as purchase price
	consideration for the purchase of Included Securities in the connection with exercising any
	purchase right under this Section 4.1, the Stockholder shall use its Payment Shares, properly
	tendered and endorsed for transfer to the Company, as purchase currency and consideration (the
	
	Value Per Share
	), which Payment Shares shall, upon the closing of such purchase, be
	transferred by the Stockholder to the Company free and clear of all liens, security interests and
	encumbrances or adverse claims of any kind or character other than restrictions under applicable
	securities laws. The Stockholder may agree to purchase all (but not less than all) of the Required
	Number of Included Securities, by written notice thereof  which shall constitute an irrevocable
	offer to purchase  given by him or it to the Company prior to the expiration of the aforesaid
	fifteen (15) day period, in which event the Company shall sell, and such stockholder shall buy, at
	the closing of the Triggering Sale or on a date specified by the Company within a reasonable period
	of time (not to exceed fifteen (15) days) after such closing, upon the terms and conditions
	specified in the Triggering Sale (except with respect to the purchase consideration, which shall
	be paid by the Stockholders delivery and transfer to the Company of all the Payment Shares as
	provided in the Section), all of the Required Number of Included Securities, which delivery and
	transfer shall include the Stockholders delivery of stock certificates and other appropriate
	instruments of transfer for the Payment Shares, duly endorsed for transfer, so as to effect the
	transfer of the Payment Shares to the Company free and clear of all liens and encumbrances other
	than restrictions under applicable securities laws. The $4.75 Value Per Share Specified above
	relates to the Shares as constituted on the date of this Agreement (and following the closing of
	the Subscription
	12
 
	 
	Agreement, which is being effected at a price of $4.75 per share), which Value Per Share shall be
	adjusted appropriately (and without duplication of any other adjustment required hereunder or
	otherwise) to reflect the effect of any stock split, stock dividend, combination, reclassification
	or similar event or transaction, and any such adjustment made in good faith by the Companys Board
	of Directors in accordance with the foregoing shall be binding on Stockholders.
	     Notwithstanding anything to the contrary in this Agreement, upon the consummation of the
	Stockholders purchase of Included Securities under this Section 4.1 (including without limitation
	the Stockholders execution and delivery of the required agreements and insturments in connection
	therewith which shall provide rights equivalent to those of the purchasers of Included Securities
	(the 
	Section 4.1 Agreements
	)), the Stockholder and the Stockholders Common Stock and
	other securities of the Company which were subject to this Agreement prior to such purchases under
	Section 4.1 together shall continue to be subject to and bound by this Agreement following such
	purchase as applicable pursuant to the terms hereof;
	provided
	,
	however
	, that it is
	hereby further agreed that if the provisions of this Agreement (upon application of this paragraph)
	conflict with the terms of the Section 4.1 Agreements, then this Agreement and/or the Section 4.1
	Agreements shall be limited, modified and/or interpreted as and to the extent necessary,
	permissable and/or appropriate to resolve any such conflict; it being agreed that any such
	limitation, modification or interpretation of the terms hereof or thereof and the determination of
	the existence of any such conflict shall be determined solely by the Companys Board of Directors
	in good faith.
	     Section 4.2
	Provisions of General Application
	. Notwithsatanding any term or provision
	of this Agreement ot the contrary, no purchase or acquisition rights are provided or available
	under this
	Article IV
	with regard to grants, issuances or slaes of Excluded Stock.
	     Section 4.3
	Termination
	. Notwithstanding any other term or provisons of this
	Agreement, the terms and provisons of this Article IV (ant the rights and obligations provided
	hereunder) shall terminate, and become null, void and of no further forece or effect, upon the
	earlier of (i) termination of this Article IV or this Agreement as provided in Article III, or (ii)
	in the event that the Stockholder ceases to own at least fifty percent (50%) of the Shares acquired
	under the Subscription Agreement or (iii) one hundred and eighty (180) days after the Effective
	Date.
	ARTICLE V
	VOTING
	     Section 5.1
	Covenant to Vote
	     Each of the Stockholders who owns or holds Common Stock entitled to vote on stockholder
	matters shall appear in person or by proxy at any annual or special meeting of stockholders of
	Bioheart for the purpose of obtaining a quorum and shall vote the shares of Common Stock entitled
	to vote on stockholder matters owned by such Stockholder, either in person or by proxy, at any
	annual or special meeting of stockholders of Bioheart, or shall so act by consensual action of
	stockholders (i.e., action by written consent as permitted by law); and (A) if the vote is called
	for the purpose of voting on the election or removal of directors, then each Stockholder shall vote
	(or act by consensual action) in favor of (i) the election of the Bioheart Nominees (as defined
	below) as the directors constituting the Board of Directors of Bioheart and (ii) the removal of
	directors of Bioheart who are Bioheart Removal Candidates (as defined below), and (B) if the vote
	is called for the purpose of voting on any matter that is subject to a Bioheart Vote
	Recommendation (as defined below) each Stockholder shall vote (or act by consensual action) in
	accordance with the applicable Bioheart Vote Recommendation (i.e., the Stockholder shall vote For
	or Against or otherwise in the manner directed by the Bioheart Vote
	13
 
	 
	Recommendation). In addition, each Stockholder who holds Common Stock entitled to vote on
	stockholder matters shall appear in person or by proxy at any annual or special meeting of
	stockholders for the purpose of obtaining a quorum and shall vote the shares of Common Stock
	entitled to vote on stockholder matters owned by such Stockholder, either in person or by proxy,
	upon any matter submitted to a vote of the stockholders of Bioheart, or shall so act by consensual
	action of stockholders, in a manner so as to be consistent and not in conflict with, and to
	implement and effect, the terms of this Agreement. The terms 
	Bioheart Nominees
	,
	
	Bioheart Removal Candidates
	 and 
	Bioheart Vote Recommendation
	 shall mean such
	director nominees, such directors to be removed, and such vote recommendations, respectively, as
	determined by HJL in his discretion so long as HJL (together with his wife and any trusts for the
	benefit of him and/or his family members) hold in the aggregate Twenty Five Percent (25%) or more
	of Biohearts outstanding shares of Common Stock (or otherwise hold Bioheart securities having
	Twenty Five Percent (25%) or more of the combined voting power of Biohearts outstanding
	securities).
	     Section 5.2
	No Other Voting or Conflicting Agreements
	     No Stockholder shall grant any proxy (except as provided in Section 5.3 below) or enter into
	or agree to be bound by any voting trust with respect to the Common Stock nor shall any Stockholder
	enter into any stockholder agreement or other agreements or arrangements of any kind with any
	Person with respect to the Common Stock or the Company that is inconsistent with, or that limits in
	any way the effectiveness or implementation of, the provisions of this Agreement (whether or not
	such agreements and arrangements are with other Stockholders or holders of Common Stock or other
	Persons that are not parties to this Agreement), and each Stockholder represents and warrants to
	Bioheart that no such prohibited agreement or arrangement with respect to such Stockholder exists
	as of the time such Stockholder became a party to this Agreement. The foregoing prohibition
	includes, but is not limited to, agreements or arrangements with respect to the acquisition,
	disposition or voting of (or providing a consent with respect to) shares of Common Stock
	inconsistent with the provisions of this Agreement. No Stockholder shall act, for any reason, on
	such Stockholders own behalf or as a member of a group or in concert with any other Persons in
	connection with the acquisition, disposition or voting of shares of Common Stock, or otherwise in
	any manner, which is inconsistent with the provisions of this Agreement.
	     Section 5.3
	Grant of Proxy; Corporate Governance Matters
	.
	          Section 5.3.1
	Irrevocable Proxy
	. Each Stockholder hereby irrevocably constitutes and
	appoints the Proxy (as defined below) as such Stockholders proxy, with full right and power to
	vote all of such Stockholders shares of Common Stock, in accordance with any vote of such shares
	required under Article V of this Agreement with respect to any Bioheart Nominees, Bioheart Removal
	Candidates or any Bioheart Vote Recommendation. The term 
	Proxy
	 means HJL (and/or any
	other individual selected by HJL, or designated as attorney-in-fact by HJL, to be Proxy in
	connection with a particular vote). The proxy granted hereby shall remain in effect for so long as
	and at all times that the provisions of Section 5.1 of this Agreement shall remain in effect and
	shall terminate immediately and automatically only upon the termination of Section 5.1 of this
	Agreement (or termination of this Article V) in accordance with the provisions hereof. The proxy
	granted hereby is irrevocable and is coupled with an interest, as provided in Section 607.0722(5)
	of the Florida Business Corporation Act.
	14
 
	 
	          Section 5.3.2
	Scope of Agreement
	.
	This Agreement shall govern the vote of each
	Stockholders shares of Common Stock to the extent provided herein, whether the vote is made by the
	Proxy or by the Stockholder or any other Person, with respect to any and all matters voted upon by
	shareholders of the Company, whether at a meeting or pursuant to written consent or otherwise,
	including, but not limited to the following (the following enumeration does not mean that the items
	must or will be submitted to a vote of the shareholders or that a shareholder vote is required in
	connection with such items):
	               (i) any change in the authorized capital stock or capital structure of the Company, including
	the creation of any additional class of shares or the increase of the number of authorized shares
	of any class;
	               (ii) any amendment of the Companys Articles of Incorporation or bylaws;
	               (iii) any merger, share exchange, sale of all or substantially all of the assets or
	dissolution of the Company;
	               (iv) the election of the Companys Board of Directors;
	               (v) any change in the number of directors fixed to serve on the Companys Board of Directors;
	and
	               (vi) to the extent a shareholder vote is otherwise required, the establishment of restricted
	stock, stock option or similar plans, or the issuance by the Company of shares of Common Stock,
	whether in connection with acquisitions, strategic relationships or otherwise.
	     Unless terminated as hereinafter provided, this Agreement shall remain in effect without
	regard to any action taken by shareholders of the Company.
	          Section 5.3.3
	Voting of Shares by Proxy
	. Each Stockholder and the Company agrees and
	covenants that at any meeting of shareholders of the Company and/or in connection with any
	corporate action by the shareholders of the Company as to which the Proxy is authorized to vote
	under Section 5.3.1, all of such Stockholders shares of Common Stock (whether now owned or
	hereafter acquired) shall be voted by the Proxy in the manner and to the effect as required under
	Section 5.1 hereof, unless such Stockholder otherwise votes its shares of Common Stock in the
	manner as required under Section 5.1.
	          Section 5.3.4
	Limitation of Proxys Liability
	. The Proxy shall not incur any
	liability or responsibility by reason of any error of judgment, mistake of law or other mistake, or
	for any act or omission of any agent or attorney, or for any misconstruction of this Agreement, or
	for any action of any kind taken or omitted hereunder or believed by him to be in accordance with
	the provisions and intents hereof, except for his own individual intentional misconduct in bad
	faith.
	ARTICLE VI
	MISCELLANEOUS
	     Section 6.1
	Notices
	     All notices, requests, demands, and other communications under this Agreement shall be in
	writing and shall be deemed to have been duly given on the date of service if served personally on
	the
	15
 
	 
	party to whom notice is to be given, on the date of transmittal of services via facsimile or
	telecopy to the party to whom notice is to be given (if receipt is orally confirmed by phone and a
	confirming copy delivered thereafter in accordance with this Section), or on the fifth day after
	mailing if mailed to the party to whom notice is to be given, by first class mail, registered or
	certified, postage prepaid, or via a nationally recognized overnight courier providing a receipt
	for delivery and properly addressed as set forth on the signature pages to this Agreement, as the
	case may be. Any party may change its address for purposes of this paragraph by giving notice of
	the new address to each of the other parties in the manner set forth above.
	     Section 6.2
	Successors and Assigns
	     This Agreement shall be binding upon and shall inure to the benefit of the parties, and their
	respective successors and assigns. If the Stockholder or any Affiliate thereof or any Transferee
	of the Stockholder shall acquire any shares of Common Stock in any manner, whether by operation of
	law or otherwise, such shares and such transferee shall be held subject to all of the terms of this
	Agreement and by taking and holding such shares such Person shall be conclusively deemed to have
	agreed to be bound by and to perform all of the terms and provisions of this Agreement, except in
	the case of a Stockholders Transfer for which the Transferee is not required to take shares
	subject to this Agreement as expressly provided in Section 2.1(c) hereof.
	     Section 6.3
	Governing Law
	     This Agreement shall be governed and construed and enforced in accordance with the laws of the
	State of Florida, without regard to the principles of conflicts of law thereof.
	     Section 6.4
	Descriptive Headings, Etc
	.
	     The headings in this Agreement are for convenience of reference only and shall not limit or
	otherwise affect the meaning of terms contained herein. Unless the context of this Agreement
	otherwise requires, references to hereof, herein, hereby, hereunder and similar terms shall
	refer to this entire Agreement.
	     Section 6.5
	Amendment; Waiver
	     Except as specifically provided otherwise herein (including without limitation Section 2.7.3
	hereof), this Agreement may not be amended or supplemented or terminated except by an instrument in
	writing signed by each of (i) Bioheart, (ii) HJL (but only if he is a party to this Agreement at
	such time) and (iii) either the Stockholder, or by such Stockholder Parties holding not less than
	fifty percent of the aggregate number of shares of Common Stock then held by the Stockholder
	Parties. HJL is not a Stockholder under this Agreement. The foregoing notwithstanding,
	Bioheart, without the consent of any other party hereto, may in its discretion amend the signature
	pages hereto in order to add any holder of Bioheart Common Stock or other Bioheart securities as a
	party hereto in the capacity of a Stockholder hereunder if such person is required to become a
	party hereto under the terms of this Agreement.
	     Except as expressly provided herein neither this Agreement nor any term hereof may be amended,
	waived, discharged or terminated other than by a written instrument signed by the party against
	whom enforcement of any such amendment, waiver, discharge or termination is sought; provided,
	however, that any amendments or terminations of this Agreement effected in accordance with the
	foregoing paragraph of this Section 5.5 shall be binding upon all parties hereto, including those
	not signing such amendment or termination.
	16
 
	 
	     No waiver of any of the provisions of this Agreement shall be deemed or shall constitute a
	waiver of any other provisions hereof (whether or not similar), nor shall any such waiver
	constitute a continuing waiver unless otherwise expressly so provided.
	     Section 6.6
	Severability
	     If any term or provision of this Agreement shall to any extent be held to be invalid or
	unenforceable under applicable law by a court of competent jurisdiction, the remainder of this
	Agreement shall not be affected thereby, and each term and provision of this Agreement shall be
	valid and enforceable to the fullest extent permitted by law. Upon the determination that any term
	or other provision is invalid, illegal or incapable of being enforced, the parties shall negotiate
	in good faith to modify this Agreement so as to effect their original intent as closely as possible
	in an acceptable manner to the end that transactions contemplated hereby are fulfilled to the
	extent possible, but in any event this Agreement shall be construed to give effect to the purposes
	and intents indicated herein to the fullest practicable extent, whether or not the parties are able
	to determine such modification to this Agreement.
	     Section 6.7
	Further Assurances
	     The parties hereto shall from time to time execute and deliver all such further documents and
	do all acts and things as the other party may reasonably require to effectively carry out or better
	evidence or perfect the full intent and meaning of this Agreement, including, without limitation,
	to the extent necessary or appropriate or requested by Bioheart, using all reasonable efforts to
	cause the amendment of the Articles of Incorporation or the ByLaws of Bioheart in order to provide
	for the enforcement of this Agreement in accordance with its terms.
	     Section 6.8
	Entire Agreement; Counterparts
	     This Agreement represents the complete agreement among the parties hereto with respect to the
	transactions contemplated hereby and supersedes all prior written or oral agreements and
	understandings. This Agreement may be executed by any one or more of the parties hereto in any
	number of counterparts, each of which shall be deemed to be an original, but all such counterparts
	shall together constitute one and the same instrument.
	     Section 6.9
	No Third Party Beneficiaries
	     The provisions of this Agreement shall be only for the benefit of the parties to this
	Agreement, and no other Person shall have any third party beneficiary or other right hereunder.
	     Section 6.10
	Pronouns
	.
	     Whenever the context of this Agreement permits, the masculine or neuter gender shall
	include the feminine, masculine and neuter genders, and any reference to the singular or
	plural shall be interchangeable with the other.
	     Section 6.11
	Dispute Resolution
	     If two or more parties should have a material dispute arising out of or relating to this
	Agreement or the parties respective rights and duties hereunder, then the parties will resolve
	such dispute in the following manner: (i) any party may at any time deliver to the other parties to
	the dispute a written dispute notice setting forth a brief description of the issue for which such
	notice initiates the dispute resolution mechanism contemplated by this Section 5.11; (ii) during
	the forty-five (45) day period
	17
 
	 
	following the delivery of the notice described in the foregoing clause (i) above, appropriate
	representatives of the various parties will meet and seek to resolve the disputed issue through
	negotiation, (iii) if representatives of the parties are unable to resolve the disputed issue
	through negotiation, then within thirty (30) days after the period described in the foregoing
	clause (ii) above, the parties will refer the issue (to the exclusion of a court of law) to final
	and binding arbitration in Broward County, Florida, in accordance with the then existing rules (the
	
	Rules
	) of the American Arbitration Association (
	AAA
	), and judgment upon the
	award rendered by the arbitrators may be entered in any court having jurisdiction thereof;
	provided, however, that the law applicable to any controversy shall be the law of the State of
	Florida, regardless of principles of conflicts of laws. In any arbitration pursuant to this
	Agreement, (i) discovery shall be allowed and governed by the Florida Code of Civil Procedure and
	(ii) the award or decision shall be rendered by a majority of the members of a Board of Arbitration
	consisting of three (3) members, one of whom shall be appointed by each of the respective parties
	and the third of whom shall be the chairman of the panel and be appointed by mutual agreement of
	said two party-appointed arbitrators. In the event of failure of said two arbitrators to agree
	within sixty (60) days after the commencement of the arbitration proceeding upon the appointment of
	the third arbitrator, the third arbitrator shall be appointed by the AAA in accordance with the
	Rules. In the event that either party shall fail to appoint an arbitrator within thirty (30) days
	after the commencement of the arbitration proceedings, such arbitrator and the third arbitrator
	shall be appointed by the AAA in accordance with the Rules. Nothing set forth above shall be
	interpreted to prevent the parties from agreeing in writing to submit any dispute to a single
	arbitrator in lieu of a three (3) member Board of Arbitration or to submit the dispute to any state
	or federal court of proper jurisdiction. Upon the completion of the selection of the Board of
	Arbitration (or if the parties agree otherwise in writing, a single arbitrator), an award or
	decision shall be rendered within no more than forty-five (45) days. Notwithstanding the
	foregoing, the request by either party for specific performance or preliminary or permanent
	injunctive relief, whether prohibitive or mandatory, shall not be subject to mandatory arbitration
	under this Section 5.11 and may be adjudicated only by the courts of the State of Florida or the
	U.S. District Court in Florida which are located in Broward County, Florida.
	[signatures on following page]
	18
 
	 
	     
	IN WITNESS WHEREOF
	, the parties below have caused this Stockholder Agreement to be duly
	executed as of the respective date(s) set forth below.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: | /s/ |  | 
|  |  | Name: | Howard J. Leonhardt |  | 
|  |  | Title: | Chief Executive Officer | 
|  | 
|  |  | Address: | 13794 NW 4
	th
	Street Suite 212
 Sunrise, Florida 33325
 |  | 
|  | 
	Dated:
	               
	, 2006
|  |  |  |  |  | 
|  |  |  | 
|  | /s/ |  | 
|  | HOWARD J. LEONHARDT
	, Individually |  | 
|  | 
|  |  | Address: | 3425 Stallion Lane Weston, Florida 33331
 |  | 
|  | 
	[Stockholders signature is on the following page]
	19
 
	 
	THIS PAGE INTENTIONALLY LEFT BLANK
	20
 
	 
	STOCKHOLDERS SIGNATURE PAGE
	Bioheart, Inc. Stockholder Agreement
	     This is the signature page to the STOCKHOLDER AGREEMENT by and among the undersigned
	STOCKHOLDER(s), BIOHEART, INC., a Florida corporation, and HOWARD J. LEONHARDT, and each person
	signing this page as a Stockholder below intends to be legally bound by such Stockholder Agreement
	as the Stockholder thereunder.
	STOCKHOLDER(s):
	Print Name
	of Stockholder
	 
	 
	 
	 
	 
	Print Name
	of Joint Stockholder (if any)
 
	 
	 
	X
	 
	Signature
	of Stockholder
	 
	X
	 
	Signature of
	Joint Stockholder (if any)
	 
	 
	Capacity
	of Signatory (if Stockholder
	is not an
	Individual) (the Signatory
	confirms that he or
	she is an
	authorized representative of the
	Stockholder)
 
	If Stockholder is
	not
	an Individual, check proper
	box, and indicate
	Capacity
	of signatory in the
	space provided below under the signature:
	 
	o
	   Corporation
	o
	   Trust
	o
	   Partnership
	o
	   Other
	                              
	 
	If Joint Ownership, check one:
	o
	   Joint Tenants with Right of Survivorship
	o
	   Tenants in Common
	o
	   Tenants by the Entireties
	o
	   Community Property
	 
	Address for Stockholder(s)
	 
	City                           State                          Zip Code
	 
	 
	Date of Stockholder Signature
	:
	                    
	, 2006
 
	 
	21
 
	 
	THIS PAGE INTENTIONALLY LEFT BLANK
	22
 
	 
	EXHIBIT C
	ASSIGNMENT FORM
	     FOR VALUE RECEIVED, the undersigned registered owner of this Warrant hereby sells, assigns and
	transfers unto the Assignee named below all of the rights of the undersigned under the within
	Warrant, with respect to the number of shares of Common Stock set forth below:
|  |  |  |  |  | 
|  |  |  |  |  | 
| Name of Assignee |  | Address |  | No. of Shares | 
|  |  |  |  |  | 
|  |  |  |  |  | 
|  |  |  |  |  | 
 
	and does hereby irrevocably constitute and appoint
	                    
	Attorney to make such transfer on
	the books of Bioheart Inc. maintained for the purpose, with full power of substitution in the
	premises.
	The undersigned also represents that, by assignment hereof, the Assignee acknowledges that this
	Warrant and the shares of stock to be issued upon exercise hereof are being acquired for investment
	and that the Assignee will not offer, sell or otherwise dispose of this Warrant or any shares of
	stock to be issued upon exercise hereof except under circumstances which will not result in a
	violation of the Securities Act of 1933, as amended, or any state securities laws. Further, the
	Assignee has acknowledged that upon exercise of this Warrant, the Assignee shall, if requested by
	the Company, confirm in writing, in a form satisfactory to the Company, that the shares of stock so
	purchased are being acquired for investment and not with a view toward distribution or resale.
	Name:
	                        
	                                    
	Dated: