As filed with the Securities and Exchange Commission on
	October 1, 2007
	Registration
	No. 
	333-140672
	UNITED STATES SECURITIES AND EXCHANGE COMMISSION
	Washington D.C. 20549
	Amendment No. 5
	to
	Form S-1
	REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933
	BIOHEART, INC.
	(Exact name of Registrant as specified in its Charter)
|  |  |  |  |  | 
| Florida |  | 8731 |  | 65-0945967 | 
| (State or other jurisdiction of incorporation or organization)
 |  | (Primary Standard Industrial Classification Code Number)
 |  | (I.R.S. Employer Identification Number)
 | 
	13794 NW 4th Street, Suite 212
	Sunrise, Florida 33325
	(954) 835-1500
	(Address, including zip code, and telephone number,
	including area code, of registrants principal executive
	offices)
	William M. Pinon
	President and Chief Executive Officer
	Bioheart, Inc.
	13794 NW 4th Street, Suite 212
	Sunrise, Florida 33325
	(954) 835-1500
	(Name, address, including zip code, and telephone number,
	including area code, of Agent for Service)
	Copies to:
|  |  |  | 
| David E. Wells, Esq. Hunton & Williams LLP
 1111 Brickell Avenue, Suite 2500
 Miami, Florida 33131
 (305) 810-2500
 |  | James A. Lebovitz, Esq. Dechert LLP
 2929 Arch Street
 Philadelphia, Pennsylvania 19104
 (215) 994-4000
 | 
	     
	Approximate Date of Commencement of Proposed Sale to the
	Public:
	As soon as practicable after the effective date of
	this Registration Statement.
	     
	If any of the securities being registered on this Form are to be
	offered on a delayed or continuous basis pursuant to
	Rule 415 under the Securities Act of 1933, check the
	following box.
	o
	     
	If this Form is filed to register additional securities for an
	offering pursuant to Rule 462(b) under the Securities Act,
	check the following box and list the Securities Act registration
	statement number of the earlier effective registration statement
	for the same offering.
	o
	     
	If this Form is a post-effective amendment filed pursuant to
	Rule 462(c) under the Securities Act, check the following
	box and list the Securities Act registration statement number of
	the earlier effective registration statement for the same
	offering.
	o
	     
	If this Form is a post-effective amendment filed pursuant to
	Rule 462(d) under the Securities Act, check the following
	box and list the Securities Act registration statement number of
	the earlier effective registration statement for the same
	offering.
	o
	     
	The Registrant hereby amends this registration statement on
	such date or dates as may be necessary to delay its effective
	date until the Registrant shall file a further amendment which
	specifically states that this registration statement shall
	thereafter become effective in accordance with Section 8(a)
	of the Securities Act of 1933 or until the registration
	statement shall become effective on such date as the Securities
	and Exchange Commission, acting pursuant to said
	Section 8(a), may determine.
| The information
	in this preliminary prospectus is not complete and may be
	changed. These securities may not be sold until the registration
	statement filed with the Securities and Exchange Commission is
	effective. This preliminary prospectus is not an offer to sell
	nor does it seek an offer to buy these securities in any
	jurisdiction where the offer or sale is not
	permitted. 
 | 
	Prospectus
	Subject to
	Completion, Dated October 1, 2007
	3,575,000 Shares
	Common Stock
	This is our initial public offering of shares of our common
	stock. We are offering 3,575,000 shares. We expect the
	initial public offering price to be between $14.00 and $16.00
	per share.
	Currently no public market exists for shares of our common
	stock. We have applied to have our common stock quoted on the
	NASDAQ Global Market under the symbol BHRT.
	Investing in our common stock involves risks.
	See Risk Factors beginning on page 8 of this
	prospectus.
	Neither the Securities and Exchange Commission nor any other
	regulatory body has approved or disapproved of these securities
	or passed upon the accuracy or adequacy of this prospectus. Any
	representation to the contrary is a criminal offense.
|  |  |  |  |  |  |  |  |  | 
|  |  | Per Share |  |  | Total |  | 
|  |  |  |  |  |  |  | 
| 
	Public offering price
 |  | $ |  |  |  | $ |  |  | 
| 
	Underwriting discounts and commissions
 |  | $ |  |  |  | $ |  |  | 
| 
	Proceeds, before expenses, to Bioheart, Inc. 
 |  | $ |  |  |  | $ |  |  | 
	Bioheart, Inc. has granted the underwriters a 30-day option to
	purchase up to an additional 536,250 shares of common stock to
	cover over-allotments.
	Merriman Curhan
	Ford & Co.
|  |  | 
|  | Dawson James
	Securities, Inc. | 
	The date of this Prospectus
	is           ,
	2007
	 
	TABLE OF CONTENTS
	     
	Through and
	including                     ,
	2007 (the 25th day after the date of this prospectus), all
	dealers effecting transactions in these securities, whether or
	not participating in this offering, may be required to deliver a
	prospectus. This is in addition to a dealers obligation to
	deliver a prospectus when acting as an underwriter and with
	respect to an unsold allotment or subscription.
	     
	You should rely only on the information contained in this
	prospectus. We have not authorized anyone to provide you with
	information different from that contained in this prospectus. We
	are offering to sell, and seeking offers to buy, shares of our
	common stock only in jurisdictions where offers and sales are
	permitted. The information contained in this prospectus is
	accurate only as of the date of this prospectus, regardless of
	the time of delivery of this prospectus or of any sale of our
	common stock. In this prospectus, unless otherwise stated or the
	context otherwise requires, references to Bioheart,
	we, us, our company, and
	similar references refer to the consolidated operations of
	Bioheart, Inc. and its subsidiaries.
	     
	For investors outside of the United States: Neither we nor
	any of the underwriters have done anything that would permit
	this offering or possession or distribution of this prospectus
	in any jurisdiction where action for that purpose is required,
	other than in the United States. Persons outside the United
	States who come into possession of this prospectus must inform
	themselves about, and observe any restrictions relating to, the
	offering of the shares of common stock and the distribution of
	this prospectus outside of the United States.
	PROSPECTUS SUMMARY
	     
	This summary highlights selected information described more
	fully elsewhere in this prospectus. This summary may not contain
	all the information that is important to you. Before investing
	in our common stock, you should read the entire prospectus,
	including Risk Factors, Special
	Note Regarding Forward-Looking Statements and our
	consolidated financial statements and related notes. The
	consolidated financial statements and related notes included in
	this prospectus have been prepared in accordance with accounting
	principles generally accepted in the United States. Unless
	otherwise stated, all figures assume no exercise of the
	underwriters option to purchase additional common
	shares.
	Our Business
	     
	We are a biotechnology company focused on the discovery,
	development and, subject to regulatory approval,
	commercialization of autologous cell therapies for the treatment
	of chronic and acute heart damage. Our lead product candidate is
	MyoCell, an innovative clinical therapy designed to populate
	regions of scar tissue within a patients heart with
	autologous muscle cells, or cells from the patients body,
	for the purpose of improving cardiac function in chronic heart
	failure patients. The core technology used in MyoCell has been
	the subject of human clinical trials conducted over the last six
	years involving 84 enrollees and 70 treated patients. Our most
	recent clinical trials of MyoCell include the SEISMIC Trial, a
	completed 40 patient Phase II clinical trial in various
	countries in Europe, and the MYOHEART Trial, a completed 20
	patient Phase I dose escalation trial in the United States.
	Interim results of the SEISMIC and MYOHEART Trials were
	announced in January 2007 and updated interim results are
	disclosed in this prospectus. We have been cleared by the U.S.
	Food and Drug Administration, or the FDA, to proceed with a 330
	patient, multicenter Phase II/III trial of MyoCell in North
	America, Europe and Israel, or the MARVEL Trial. We intend to
	seek to have final data available for the MARVEL Trial by the
	third quarter of 2009. If the results of the MARVEL Trial
	demonstrate statistically significant evidence of the safety and
	efficacy of MyoCell, we anticipate having a basis to ask the FDA
	to consider the MARVEL Trial a pivotal trial. The SEISMIC,
	MYOHEART and MARVEL Trials have been designed to test the safety
	and efficacy of MyoCell in treating patients with severe,
	chronic damage to the heart. Upon regulatory approval of
	MyoCell, we intend to generate revenue from the sale of MyoCell
	cell culturing services for treatment of patients by
	interventional cardiologists.
	     
	In our pipeline, we have multiple product candidates for the
	treatment of heart damage, including Bioheart Acute Cell
	Therapy, an autologous, adipose cell treatment for acute heart
	damage, and MyoCell II with SDF-1, a therapy utilizing
	autologous cells genetically modified to express additional
	growth factors. We hope to demonstrate that our various product
	candidates are safe and effective complements to existing
	therapies for chronic and acute heart damage.
	MyoCell
	     
	MyoCell is a clinical therapy intended to improve cardiac
	function and designed to be utilized months or even years after
	a patient has suffered severe heart damage due to a heart attack
	or other cause. We believe that MyoCell has the potential to
	become a leading treatment for severe, chronic damage to the
	heart due to its perceived ability to satisfy, at least in part,
	what we believe to be an unmet demand for more effective and/or
	more affordable therapies for chronic heart damage. MyoCell uses
	myoblasts, cells that are precursors to muscle cells, from the
	patients own body. The myoblasts are removed from a
	patients thigh muscle, isolated, grown through our
	proprietary cell culturing process, and injected directly in the
	scar tissue of a patients heart. An interventional
	cardiologist performs this minimally invasive procedure using an
	endoventricular catheter. We have entered into an agreement with
	a Johnson & Johnson company to use its
	NOGA
	®
	Cardiac Navigation System along with its
	MyoStar
	tm
	injection catheter for the delivery of MyoCell in the MARVEL
	Trial.
	     
	When injected into scar tissue within the heart wall, myoblasts
	have been shown to be capable of engrafting in the damaged
	tissue and differentiating into mature skeletal muscle cells. In
	a number of clinical
 
	1
	and animal studies, the engrafted skeletal muscle cells have
	been shown to express various proteins that are important
	components of contractile function. By using myoblasts obtained
	from a patients own body, we believe MyoCell is able to
	avoid certain challenges currently faced by other types of
	cell-based clinical therapies including tissue rejection and
	instances of the cells differentiating into cells other than
	muscle. Although a number of therapies have proven to improve
	the cardiac function of a damaged heart, no currently available
	treatment has demonstrated an ability to generate new muscle
	tissue within the scarred regions of a heart.
	     
	Our clinical trials of MyoCell to date, including the SEISMIC
	Trial and the MYOHEART Trial, have been primarily targeted to
	patients with severe, chronic damage to the heart who are in
	Class II or Class III heart failure according to the
	New York Heart Association, or NYHA, heart failure
	classification system. The NYHA system classifies patients in
	one of four categories based on how limited they are during
	physical activity. NYHA Class II heart failure patients
	have a mild limitation of activity and are generally comfortable
	at rest or with mild exertion while NYHA Class III heart
	failure patients suffer from a marked limitation of activity and
	are generally comfortable only at rest.
	     
	If the final SEISMIC Trial data is available in the first
	quarter of 2008 and is generally consistent with the interim
	data, we intend to seek, in the second quarter of 2008, approval
	from various European regulatory bodies to market MyoCell to
	treat the subclass of patients who would meet the eligibility
	criteria for participation in the SEISMIC Trial and who are in
	NYHA Class III heart failure, whose condition appears to be
	deteriorating despite optimal medical therapy and for whom no
	other promising treatment alternatives have been identified
	(i.e., generally the sickest 30% of NYHA Class III heart
	failure patients), or the Class III Subgroup. We intend to
	seek to enroll and treat all of the clinical patients in the
	MARVEL Trial by the end of the fourth quarter of 2008. If we
	meet that enrollment timeline, we would expect final trial
	results in the third quarter of 2009. If the final safety and
	efficacy results provide what we believe is significant proof
	that MyoCell is safe and effective, we anticipate submitting
	such data to the FDA to obtain regulatory approval of MyoCell.
	     
	In addition to studies we have sponsored, we understand that
	myoblast-based clinical therapies have been the subject of at
	least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. Although we believe
	many of the trials are different from the trials sponsored by us
	in a number of important respects, it is our view that the
	trials have advanced the cell therapy industrys
	understanding of the potential opportunities and limitations of
	myoblast-based therapies.
	     
	We believe the market for treating patients in NYHA
	Class II or NYHA Class III heart failure is
	significant. According to the American Heart Association Heart
	Disease Statistics  2007 Update, or the AHA
	Statistics, and the European Society of Cardiology Task Force
	for the treatment of chronic heart failure in the United States
	and Europe there are approximately 5.2 million and
	9.6 million, respectively, patients with heart failure. The
	AHA Statistics further indicate that after heart failure is
	diagnosed, the one-year mortality rate is high, with one in five
	dying and that 80% of men and 70% of women under age 65 who have
	heart failure will die within eight years. We believe that
	approximately 60% of heart failure patients are in either NYHA
	Class II or NYHA Class III heart failure based upon a
	1999 study entitled Congestive Heart Failure Due to
	Diastolic or Systolic Dysfunction  Frequency and
	Patient Characteristics in an Ambulatory Setting by
	Diller, PM, et. al.
	     
	Our operations are still in the development stage and we have
	yet to successfully develop and obtain regulatory approval of
	any drug, device or therapy. Our net loss for 2006 was
	approximately $13.2 million and, as of June 30, 2007,
	we have accumulated a deficit during our development stage of
	approximately $69.6 million.
 
	2
	Our Business Strategy
	     
	Our principal objective is to become a leading company that
	discovers, develops and commercializes novel, autologous cell
	therapies and related devices, for the treatment of chronic and
	acute heart damage. To achieve this objective, we plan to pursue
	the following key strategies:
|  |  |  | 
|  |  | seek to successfully commercialize our lead product candidate,
	MyoCell; | 
|  | 
|  |  | develop our sales and marketing capabilities in advance of
	regulatory approval, if any; | 
|  | 
|  |  | continue to develop and seek to successfully commercialize our
	pipeline of cell-based therapy and related device candidates; | 
|  | 
|  |  | continue to refine our MyoCell cell culturing processes to
	further reduce our costs and processing times; | 
|  | 
|  |  | expand and enhance our intellectual property rights; and | 
|  | 
|  |  | license, acquire and/or develop complementary products and
	technologies. | 
	Risk Factors
	     
	We face numerous risks that could materially affect our
	business, results of operations or financial condition and your
	investment in the common stock. These risks, include, without
	limitation:
|  |  |  | 
|  |  | the timely success and completion of our clinical trials; | 
|  | 
|  |  | the occurrence of any unacceptable side effects during or after
	preclinical and clinical testing of our product candidates,
	including patient deaths in addition to the six that have
	previously occurred during our clinical trials of MyoCell; | 
|  | 
|  |  | regulatory approval of our product candidates; | 
|  | 
|  |  | our ability to secure additional financing to meet future
	capital requirements; | 
|  | 
|  |  | our dependence on the success of our lead product candidate; | 
|  | 
|  |  | our inability to predict the extent of our future losses or if
	or when we will become profitable; | 
|  | 
|  |  | our ability to protect our intellectual property rights; | 
|  | 
|  |  | our ability to meet our obligations on our outstanding
	indebtedness to BlueCrest Capital Finance, L.P., which
	indebtedness imposes certain restrictions on how we conduct our
	business and is secured by all of our assets except our
	intellectual property; and | 
|  | 
|  |  | intense competition. | 
	     
	These risks and others are discussed more fully in Risk
	Factors beginning on page 8.
	Pipeline
	     
	In addition to MyoCell, we have multiple cell therapies and
	related devices for the treatment of chronic and acute heart
	damage in various stages of development. We have also acquired
	the rights to use certain devices for the treatment of heart
	damage. We intend to allocate our capital, material and
	personnel resources among MyoCell and the product candidates
	described below, a number of which may have complementary
	therapeutic applications. For each product candidate, we have
	developed or are in the process of developing a regulatory
	approval plan. Assuming such proposed plans are able to be
	followed, we do not anticipate that the regulatory approval of
	MyoCell will be necessary for further development of our other
	product candidates.
|  |  |  | 
|  |  | Bioheart Acute Cell Therapy (commenced animal studies in
	first quarter of 2007 and anticipate filing Investigational New
	Drug, or IND, application in fourth quarter of
	2007)
	  Autologous cell therapy for the
	treatment of acute myocardial infarction, or MI, using cells
	processed by the TGI 1200. | 
 
	3
|  |  |  | 
|  |  | TGI 1200 Adipose Tissue Processing System (upon approval
	of IND application for Bioheart Acute Cell Therapy, anticipate
	seeking cost reimbursement for use in connection with clinical
	trials of Bioheart Acute Cell Therapy)
	  Fully
	automated device for the rapid processing of patient derived fat
	tissue. We have licensed the rights to use for the treatment of
	acute MI and heart failure. | 
|  | 
|  |  | MyoCell II with
	SDF-1
	(IND application
	filed in May 2007)
	  Cell therapy treatment
	for chronic heart damage; autologous myoblasts are modified to
	express
	SDF-1
	protein
	in an effort to stimulate angiogenesis and/or recruitment of
	stem cells. | 
|  | 
|  |  | MyoCath (Phase II clinical
	trials)
	  Disposable endoventricular catheter
	used for the delivery of biologic solutions to the myocardium. | 
|  | 
|  | 
|  |  | MyoCath II (commenced animal studies in the third
	quarter of 2007)
	  Second generation
	disposable endoventricular catheter modified to provide
	multidirectional cell injection and used for the delivery of
	biologic solutions to the myocardium. | 
|  | 
|  | 
|  |  | BioPace (preclinical)
	  Cell-therapy
	treatment for chronic abnormal heart rhythm due to electrical
	disturbances in the upper chambers of the heart. | 
|  | 
|  |  | Allocell (preclinical)
	  Cell-therapy
	treatment for chronic heart damage using myoblasts obtained from
	third person donors, or allogenic myoblasts. | 
	Our Corporate Information
	     
	We were incorporated in the state of Florida in August 1999. Our
	principal executive offices are located at 13794 NW
	4th Street, Suite 212, Sunrise, Florida 33325 and
	our telephone number is (954) 835-1500. Information about
	our company is available on our corporate web site at
	www.bioheartinc.com. Information contained on our web site does
	not constitute part of, and is not incorporated by reference in,
	this prospectus.
	     
	Unless otherwise indicated, all share numbers and per share
	prices in this prospectus give effect to a reverse stock split
	that became effective on September 27, 2007. Upon the
	effectiveness of the reverse stock split, every
	1.6187 shares of our common stock was combined into 1 share
	of our common stock.
	     
	MyoCell
	®
	,
	MyoCath
	®
	,
	MyoCell II with
	SDF-1
	tm
	,
	MyoCath
	II
	tm
	,
	BioPace
	tm
	and
	Allocell
	tm
	are trademarks of Bioheart, Inc. TGI
	100
	tm
	and TGI
	1200
	tm
	are trademarks of Tissue Genesis, Inc.
	MyoStar
	tm
	and
	NOGA
	®
	are trademarks of Cordis Corporation, a Johnson & Johnson
	company. This prospectus also includes trademarks, trade names
	and service marks of other companies. Use or display by us of
	other parties trademarks, trade names or service marks is
	not intended to and does not imply a relationship with, or
	endorsement or sponsorship of us by, these other parties.
	     
	This prospectus contains market data and industry forecasts that
	were obtained from industry publications, third-party market
	research and publicly available information. These publications
	generally state that the information contained therein has been
	obtained from sources believed to be reliable, but the accuracy
	and completeness of such information is not guaranteed. While we
	believe the information from these publications is reliable, we
	have not independently verified, and make no representation as
	to the accuracy of, such information.
 
	4
	THE OFFERING
|  |  |  | 
| Issuer |  | Bioheart, Inc. | 
|  | 
| Common stock offered by us |  | 3,575,000 shares | 
|  | 
| Common stock to be outstanding after this offering |  | 16,908,345 shares
 | 
|  | 
| Over-allotment option |  | 536,250 shares | 
|  | 
| Use of proceeds |  | We expect to use the net proceeds from this offering: | 
|  | 
|  |  |  to fund the MARVEL Trial; | 
|  | 
|  |  |  for projected payments pursuant to our license
	agreements and to further develop and protect our intellectual
	property portfolio; | 
|  | 
|  |  |  to fund an initial Phase I clinical trial of
	MyoCell II with
	SDF-1; | 
|  | 
|  |  |  to fund the further development, preclinical testing
	and/or Phase I clinical testing of our pipeline product
	candidates; | 
|  | 
|  |  |  to fund the development of a sales and marketing
	force; | 
|  | 
|  | 
|  |  |  for capital investments to automate certain of our
	cell culturing processes; | 
|  | 
|  | 
|  |  |  to repay accrued interest on certain debt
	obligations; and | 
|  | 
|  |  |  for other general corporate purposes. | 
|  | 
|  |  | See Use of Proceeds. | 
|  | 
| Dividend policy |  | We have not declared or paid any cash dividends on our capital
	stock and do not anticipate paying any cash dividends in the
	foreseeable future. See Dividend Policy and
	Description of Capital Stock. | 
|  | 
| Proposed NASDAQ Global Market symbol |  | BHRT
 | 
|  | 
| Risk factors |  | You should carefully read and consider the information set forth
	under Risk Factors and all other information set
	forth in this prospectus before investing in our common stock. | 
	     
	Except as otherwise noted, the number of shares of our common
	stock to be outstanding after this offering excludes
	901,251 shares reserved for future issuance under our
	Officers and Employees Stock Option Plan and our Directors and
	Consultants Stock Option Plan.
	     
	Unless otherwise indicated, all information contained in this
	prospectus assumes that the underwriters do not exercise their
	option to purchase up to 536,250 additional shares of our common
	stock to cover over-allotments, if any.
 
	5
	SUMMARY CONSOLIDATED FINANCIAL DATA
	     
	The following summary consolidated financial data should be read
	in conjunction with Managements Discussion and
	Analysis of Financial Condition and Results of Operations
	and our financial statements and related notes that are included
	elsewhere in this prospectus. We derived the summary
	consolidated statement of operations data for the years ended
	December 31, 2004, 2005 and 2006 from our audited financial
	statements and notes thereto that are included elsewhere in this
	prospectus. We derived the summary consolidated statement of
	operations data for the years ended December 31, 2002 and
	2003 from our audited financial statements that do not appear in
	this prospectus. We derived the consolidated statement of
	operations data for the six months ended June 30, 2006 and
	2007 and the consolidated balance sheet data as of June 30,
	2007 from our unaudited financial statements that are included
	elsewhere in this prospectus. The unaudited interim financial
	statements have been prepared on the same basis as our audited
	annual financial statements and, in our opinion, reflect all
	adjustments, which include only normal recurring adjustments,
	necessary to present fairly the results of operations for the
	periods ended June 30, 2006 and 2007 and our financial
	condition as of June 30, 2007. The historical results are
	not necessarily indicative of the results to be expected for any
	future periods and the results for the six months ended
	June 30, 2007 should not be considered indicative of
	results expected for the full fiscal year.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Six Months Ended |  | 
|  |  | Year Ended December 31, |  |  | June 30, |  | 
|  |  |  |  |  |  |  | 
|  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2006 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | (Unaudited) |  | 
|  |  | (In thousands, except per share data) |  | 
| 
	Statement of Operations Data:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 2 |  |  | $ | 46 |  |  | $ | 86 |  |  | $ | 135 |  |  | $ | 106 |  |  | $ | 75 |  |  | $ | 208 |  | 
| 
	Cost of sales
 |  |  |  |  |  |  | 30 |  |  |  | 46 |  |  |  | 87 |  |  |  | 73 |  |  |  | 44 |  |  |  | 34 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Gross profit
 |  |  | 2 |  |  |  | 16 |  |  |  | 40 |  |  |  | 48 |  |  |  | 33 |  |  |  | 31 |  |  |  | 174 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Research and development
 |  |  | 7,361 |  |  |  | 3,502 |  |  |  | 3,787 |  |  |  | 4,534 |  |  |  | 6,878 |  |  |  | 2,669 |  |  |  | 3,186 |  | 
|  | 
	Marketing, general and administrative
 |  |  | 1,946 |  |  |  | 2,523 |  |  |  | 1,731 |  |  |  | 2,831 |  |  |  | 6,372 |  |  |  | 1,325 |  |  |  | 1,751 |  | 
|  | 
	Depreciation and amortization
 |  |  |  |  |  |  | 31 |  |  |  | 34 |  |  |  | 46 |  |  |  | 91 |  |  |  | 30 |  |  |  | 92 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Total expenses
 |  |  | 9,307 |  |  |  | 6,056 |  |  |  | 5,552 |  |  |  | 7,411 |  |  |  | 13,341 |  |  |  | 4,024 |  |  |  | 5,029 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss from operations
 |  |  | (9,305 | ) |  |  | (6,040 | ) |  |  | (5,512 | ) |  |  | (7,363 | ) |  |  | (13,308 | ) |  |  | (3,993 | ) |  |  | (4,855 | ) | 
|  | 
	Net interest income (expense)
 |  |  | 47 |  |  |  | 2 |  |  |  | (7 | ) |  |  | 36 |  |  |  | 127 |  |  |  | 58 |  |  |  | (186 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss before income taxes
 |  |  | (9,258 | ) |  |  | (6,038 | ) |  |  | (5,519 | ) |  |  | (7,327 | ) |  |  | (13,181 | ) |  |  | (3,935 | ) |  |  | (5,040 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Net loss
 |  | $ | (9,258 | ) |  | $ | (6,038 | ) |  | $ | (5,519 | ) |  | $ | (7,327 | ) |  | $ | (13,181 | ) |  | $ | (3,935 | ) |  | $ | (5,040 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Basic and diluted net loss per share
 |  | $ | (1.54 | ) |  | $ | (0.75 | ) |  | $ | (0.60 | ) |  | $ | (0.69 | ) |  | $ | (1.10 | ) |  | $ | (0.34 | ) |  | $ | (0.39 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding   basic and
	diluted
 |  |  | 6,007 |  |  |  | 8,022 |  |  |  | 9,189 |  |  |  | 10,653 |  |  |  | 12,015 |  |  |  | 11,654 |  |  |  | 13,012 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The following table presents a summary of our consolidated
	balance sheet as of June 30, 2007:
|  |  |  | 
|  |  | on an actual basis; and | 
|  | 
|  |  | on a pro forma basis to give effect to the sale by us of shares
	of our common stock at an assumed initial public offering price
	of $15.00 per share, the mid-point of the range set forth
	on the cover page of this prospectus, and the receipt of net
	proceeds of this offering, after deducting underwriting
	discounts and commissions and estimated offering expenses
	payable by us. Each $1.00 increase (decrease) in the
	assumed initial public offering price of $15.00 per share
	would increase (decrease) each of cash and cash
	equivalents, working capital, total assets and total
	shareholders equity by approximately $3.3 million,
	assuming that the number of shares offered by us, as set forth
	on the cover page of this | 
 
	6
|  |  |  | 
|  |  | prospectus, remains the same, and after deducting estimated
	underwriting discounts and commissions and estimated offering
	expenses payable by us. | 
|  |  |  |  |  |  |  |  |  | 
|  |  | As of June 30, 2007 |  | 
|  |  |  |  | 
|  |  | Actual |  |  | Pro Forma |  | 
|  |  |  |  |  |  |  | 
|  |  | (Unaudited) |  | 
|  |  | (in thousands) |  | 
| 
	Consolidated Balance Sheet Data:
 |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents
 |  | $ | 12,916 |  |  | $ | 61,130 |  | 
| 
	Working capital
 |  |  | 5,054 |  |  |  | 53,443 |  | 
| 
	Total assets
 |  |  | 17,905 |  |  |  | 64,601 |  | 
| 
	Notes payable  current
 |  |  | 6,194 |  |  |  | 6,194 |  | 
| 
	Note payable  long term
 |  |  | 3,806 |  |  |  | 3,806 |  | 
| 
	Deficit accumulated during the development stage
 |  |  | (69,553 | ) |  |  | (69,553 | ) | 
| 
	Total shareholders equity
 |  |  | 5,699 |  |  |  | 52,570 |  | 
 
	7
	RISK FACTORS
	     
	Investing in our common stock involves a high degree of risk.
	You should carefully consider the risks and uncertainties
	described below together with all of the other information
	included in this prospectus, including the financial statements
	and related notes appearing at the end of this prospectus before
	deciding to invest in our common stock. If any of the following
	risks actually occur they would harm our business, prospects,
	financial condition and results of operations, possibly
	materially. In this event, the market price of our common stock
	could decline and you could lose part or all of your investment.
	Please read Special Note Regarding Forward-Looking
	Statements.
	Risks Related to Our Financial Position and Potential Need
	for Additional Financing
	We are a development stage life sciences company with a
	limited operating history and a history of net losses and
	negative cash flows from operations. We may never be profitable,
	and if we incur operating losses and generate negative cash
	flows from operations for longer than expected, we may be unable
	to continue operations.
	     
	We are a development stage life sciences company and have a
	limited operating history, limited capital, limited sources of
	revenue and have incurred losses since inception. Our operations
	to date have been limited to organizing our company, developing
	and engaging in clinical trials of our lead product candidate,
	MyoCell, expanding our pipeline of complementary product
	candidates through internal development and third party
	licenses, expanding and strengthening our intellectual property
	position through internal programs and third party licenses and
	recruiting management, research and clinical personnel.
	Consequently, you may have difficulty in predicting our future
	success or viability due to our lack of operating history. As of
	June 30, 2007, we have accumulated a deficit during our
	development stage of approximately $69.6 million. Our lead
	product candidate has not received regulatory approval or
	generated any material revenues and is not expected to generate
	any material revenues until early 2009, if ever. Since
	inception, we have generated substantial net losses, including
	net losses of approximately $13.2 million,
	$7.3 million and $5.5 million in 2006, 2005 and 2004,
	respectively and substantial negative cash flows from
	operations. We anticipate that we will continue to incur
	significant and increasing net losses and negative cash flows
	from operations for the foreseeable future as we:
|  |  |  | 
|  |  | continue the SEISMIC Trial and the MYOHEART Trial and commence
	the MARVEL Trial; | 
|  | 
|  |  | continue research and development and undertake new clinical
	trials with respect to our pipeline product candidates,
	including clinical trials related to MyoCell II with SDF-1; | 
|  | 
|  |  | apply for regulatory approvals; | 
|  | 
|  |  | make capital expenditures to increase our research and
	development and cell culturing capabilities; | 
|  | 
|  |  | add operational, financial and management information systems
	and personnel and develop and protect our intellectual property; | 
|  | 
|  |  | make payments pursuant to license agreements upon achievement of
	certain milestones; and | 
|  | 
|  |  | establish sales and marketing capabilities to commercialize
	products for which we obtain regulatory approval, if any. | 
	     
	Our limited experience in conducting and managing preclinical
	development activities, clinical trials and the application
	process necessary to obtain regulatory approvals might prevent
	us from successfully designing or implementing a preclinical
	study or clinical trial. If we do not succeed in conducting and
	managing our preclinical development activities or clinical
	trials, or in obtaining regulatory approvals, we might not be
	able to commercialize our product candidates, or might be
	significantly delayed in doing so, which will materially harm
	our business.
	     
	None of the products that we are currently developing has been
	approved by the FDA or any similar regulatory authority in any
	foreign country. Our ability to generate revenues from any of
	our product candidates will depend on a number of factors,
	including our ability to successfully complete clinical trials,
	8
	obtain necessary regulatory approvals and implement our
	commercialization strategy. In addition, even if we are
	successful in obtaining necessary regulatory approvals and
	bringing one or more product candidates to market, we will be
	subject to the risk that the marketplace will not accept those
	products. We may, and anticipate that we will need to,
	transition from a company with a research and development focus
	to a company capable of supporting commercial activities and we
	may not succeed in such a transition.
	     
	Because of the numerous risks and uncertainties associated with
	our product development and commercialization efforts, we are
	unable to predict the extent of our future losses or when or if
	we will become profitable. Our failure to successfully
	commercialize our product candidates or to become and remain
	profitable could depress the market price of our common stock
	and impair our ability to raise capital, expand our business,
	diversify our product offerings and continue our operations.
	Our outstanding indebtedness to BlueCrest Capital Finance,
	L.P. imposes certain restrictions on how we conduct our
	business. In addition, all of our assets, except our
	intellectual property, are pledged to secure this indebtedness.
	If we fail to meet our obligations to BlueCrest Capital, our
	payment obligations may be accelerated and the collateral
	securing the debt may be sold to satisfy these
	obligations.
	     
	Pursuant to a Loan and Security Agreement, dated May 31,
	2007, BlueCrest Capital Finance, L.P., or BlueCrest Capital,
	agreed to provide us a
	three-year,
	$5.0 million term loan, or the BlueCrest Loan. For the
	first three months of the BlueCrest Loan, we are only required
	to make payments of interest. Commencing in October 2007, we are
	required to make 33 equal monthly payments of principal and
	interest. Interest accrues at an annual rate of 12.85%. In the
	event we seek to repay the BlueCrest Loan prior to maturity, we
	are subject to a prepayment penalty equal to 3% of the
	outstanding principal if paid during the first year of the
	BlueCrest Loan, 2% of the outstanding principal if paid during
	the second year of the BlueCrest Loan and 1% of the outstanding
	principal if paid during the third year of the BlueCrest Loan.
	As collateral to secure our repayment obligations to BlueCrest
	Capital, we have granted it a first priority security interest
	in all of our assets, excluding our intellectual property but
	including the proceeds from any sale of any of our intellectual
	property.
	     
	The Loan and Security Agreement contains various provisions that
	restrict our operating flexibility. Pursuant to the agreement,
	we may not, among other things:
|  |  |  | 
|  |  | incur additional indebtedness, except for certain permitted
	indebtedness. Permitted indebtedness is defined to include
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000, any
	unsecured debt less than $20,000 or any debt not secured by the
	collateral pledged to BlueCrest Capital that is subordinated to
	the rights of BlueCrest Capital pursuant to a subordination
	agreement satisfactory to BlueCrest Capital in its sole
	discretion; | 
|  | 
|  |  | make any principal, interest or other payments arising under or
	in connection with our loan from Bank of America or any other
	debt subordinate to the BlueCrest Loan; | 
|  | 
|  |  | incur additional liens on any of our assets, including any liens
	on our intellectual property, except for certain permitted liens
	including but not limited to
	non-exclusive
	licenses
	or
	sub-licenses
	of our
	intellectual property in the ordinary course of business and
	licenses or sub-licenses of intellectual property in connection
	with joint ventures and corporate collaborations (provided that
	any proceeds from such licenses be used to pay down the
	BlueCrest Loan); | 
|  | 
|  |  | voluntarily prepay any debt prior to maturity, except for
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000 and any
	unsecured debt less than $20,000. However, in the event that
	this offering closes before January 31, 2008 and the net
	proceeds from this offering exceed $30 million, we may
	prepay our debt to Bank of America; | 
|  | 
|  |  | convey, sell, transfer or otherwise dispose of property, except
	for sales of inventory in the ordinary course of business, sales
	of obsolete or unneeded equipment and transfers or our
	intellectual property | 
	9
|  |  |  | 
|  |  | related to product candidates other than MyoCell or
	MyoCell II with
	SDF-1
	to a currently
	operating or newly formed wholly owned subsidiary; | 
|  | 
|  |  | merge with or acquire any other entity if we would not be the
	surviving person following such transaction; | 
|  | 
|  |  | pay dividends (other than stock dividends) to our shareholders; | 
|  | 
|  |  | redeem any outstanding shares of our common stock or any
	outstanding options or warrants to purchase shares of our common
	stock except in connection with a share repurchase pursuant to
	which we offer to pay our then existing shareholders not more
	than $250,000; | 
|  | 
|  |  | enter into transactions with affiliates other than on
	arms-length terms; and | 
|  | 
|  |  | make any change in any of our business objectives, purposes and
	operations which has or could be reasonably expected to have a
	material adverse effect on our business. | 
	     
	These provisions could have important consequences for us,
	including (i) making it more difficult for us to obtain
	additional debt financing from another lender, or obtain new
	debt financing on terms favorable to us, because such new lender
	will have to be willing to be subordinate to BlueCrest Capital,
	(ii) causing us to use a portion of our available cash for
	debt repayment and service rather than other perceived needs
	and/or (iii) impacting our ability to take advantage of
	significant, perceived business opportunities. Our failure to
	timely repay our obligations under the BlueCrest Loan or meet
	the covenants set forth in the Loan and Security Agreement could
	give rise to a default under the agreement. In the event of an
	uncured default, the agreement provides that all amounts owed to
	BlueCrest Capital are immediately due and payable and that
	BlueCrest Capital has the right to enforce its security interest
	in the assets securing the BlueCrest Loan. In such event,
	BlueCrest Capital could take possession of any or all of our
	assets in which they hold a security interest, and dispose of
	those assets to the extent necessary to pay off our debts, which
	would materially harm our business.
	We have a substantial amount of debt and may incur
	substantial additional debt, which could adversely affect our
	ability to pursue certain business objectives, obtain financing
	in the future and/or react to changes in our business.
	     
	In addition to the BlueCrest Loan, on June 1, 2007, we
	borrowed $5.0 million from Bank of America, N.A., or the
	Bank of America Loan. Accordingly, as of the date of this
	prospectus, we have an aggregate of $10.0 million in
	principal amount of outstanding indebtedness. We have committed
	to repay the Bank of America Loan shortly after this offering
	and intend to use approximately $0.5 million of the
	proceeds of this offering to satisfy our interest obligations
	under the Bank of America Loan and related agreements. We
	anticipate that the BlueCrest Loan will need to be serviced and
	repaid with existing cash, cash generated by this offering or
	cash generated from other security or loan placements, if any.
	If we are unable to generate cash through additional financings,
	we may have to delay or curtail research, development and
	commercialization programs.
	     
	In addition to the limitations imposed on our operational
	flexibility by the BlueCrest Loan as described above, the
	BlueCrest Loan and any other indebtedness incurred by us could
	have significant additional negative consequences, including,
	without limitation:
|  |  |  | 
|  |  | requiring the dedication of a portion of our available cash to
	service our indebtedness, thereby reducing the amount of our
	cash available for other purposes, including funding our
	research and development programs and other capital expenditures; | 
|  | 
|  |  | increasing our vulnerability to general adverse economic and
	industry conditions; | 
|  | 
|  |  | limiting our ability to obtain additional financing; | 
|  | 
|  |  | limiting our ability to react to changes in technology or our
	business; and | 
|  | 
|  |  | placing us at a possible competitive disadvantage to less
	leveraged competitors. | 
	10
	We may need substantial additional funding and may be
	unable to raise capital when needed. An inability to obtain
	additional financing on acceptable terms could adversely affect
	our business, financial condition, results of operations, and
	could even prevent us from continuing our business.
	     
	Based upon an assumed initial public offering price of $15.00
	per share (the mid-point of the range set forth on the cover
	page of this prospectus), we expect to raise net proceeds of
	$46.9 million in this offering. Even if we secure
	approximately $46.9 million of proceeds in connection with
	this offering, our demand for capital may be significantly
	higher than anticipated. We may require substantial future
	capital in order to continue the research and development,
	preclinical and clinical programs, and regulatory activities
	necessary to obtain regulatory approval of our product
	candidates. In addition, subject to obtaining regulatory
	approval for any of our product candidates, we expect to incur
	significant commercialization expenses for product sales and
	marketing, manufacturing the product and/or securing commercial
	quantities of product from manufacturers and product
	distribution.
	     
	The extent of our need for additional capital will depend on
	numerous factors, including, but not limited to:
|  |  |  | 
|  |  | the scope, rate of scientific progress, results and cost of our
	clinical trials and other research and development activities; | 
|  | 
|  |  | the costs and timing of seeking FDA and other regulatory
	approvals; | 
|  | 
|  |  | our ability to obtain sufficient third-party insurance coverage
	or reimbursement for our product candidates; | 
|  | 
|  |  | the effectiveness of commercialization activities (including the
	volume and profitability of any sales achieved); | 
|  | 
|  |  | our ability to establish additional strategic, collaborative and
	licensing relationships with third parties with respect to the
	sales, marketing and distribution of our products, research and
	development and other matters and the economic and other terms
	and timing of any such relationships; | 
|  | 
|  |  | the ongoing availability of funds from foreign governments to
	build new manufacturing facilities; | 
|  | 
|  |  | the costs involved in any potential litigation that may occur; | 
|  | 
|  |  | decisions by us to pursue the development of new product
	candidates or technologies or to make acquisitions or
	investments; and | 
|  | 
|  |  | the effect of competing products, technologies and market
	developments. | 
	     
	We have no commitments or arrangements from third parties for
	any additional financing to fund the research and development
	and commercialization of any of our product candidates. We may
	need to seek substantial additional financing through public
	and/or private financing, which may include equity and/or debt
	financings, and through other arrangements, including
	collaborative arrangements. However, financing may not be
	available when we need it, or may not be available on acceptable
	terms. Our ability to obtain additional debt financing may be
	limited by the amount of, terms and restrictions of our then
	current debt. For instance, we do not anticipate repaying the
	BlueCrest Loan until its scheduled maturity in June 2010.
	Accordingly, until such time, we will generally be restricted
	from, among other things, incurring additional indebtedness or
	liens, with limited exceptions. See  We have a
	substantial amount of debt... and  Our
	outstanding indebtedness to BlueCrest Capital Finance, L.P.
	imposes certain restrictions... Additional debt financing,
	if available, may involve restrictive covenants that limit or
	further limit our operating and financial flexibility and
	prohibit us from making distributions to shareholders. If we
	raise additional funds by issuing equity, equity-related or
	convertible securities, the economic, voting and other rights of
	our existing shareholders, including investors who purchase
	shares in this offering, may be diluted, and those securities
	may have rights superior to those of our common stock. If we
	obtain additional capital through collaborative arrangements, we
	may be required to relinquish greater rights to our technologies
	or product candidates than we might otherwise have or become
	subject to restrictive covenants that may affect our business.
	If we are unable to raise additional funds when we need them, we
	may be required to delay, scale back or eliminate
	11
	expenditures for our development programs, curtail efforts to
	commercialize our product candidates or reduce the scale of our
	operations, any of which could adversely affect our business,
	financial condition, results of operations, and could even
	prevent us from continuing our business at all.
	Risks Related to Product Development
	All of our product candidates are in an early stage of
	development and we may never succeed in developing and/or
	commercializing them. We depend heavily on the success of our
	lead product candidate, MyoCell. If we are unable to
	commercialize MyoCell or any of our other product candidates or
	experience significant delays in doing so, our business may
	fail.
	     
	We have invested a significant portion of our efforts and
	financial resources in our lead product candidate, MyoCell, and
	depend heavily on its success. MyoCell is currently being tested
	in clinical trials. Even if MyoCell progresses through clinical
	trials as we anticipate, we do not expect MyoCell to be
	commercially available until, at the soonest, the second quarter
	of 2008. We need to devote significant additional research and
	development, financial resources and personnel to develop
	commercially viable products, obtain regulatory approvals and
	establish a sales and marketing infrastructure.
	     
	We are likely to encounter hurdles and unexpected issues as we
	proceed in the development of MyoCell and our other product
	candidates. There are many reasons that we may not succeed in
	our efforts to develop our product candidates, including the
	possibility that:
|  |  |  | 
|  |  | our product candidates will be deemed ineffective, unsafe or
	will not receive regulatory approvals; | 
|  | 
|  |  | our product candidates will be too expensive to manufacture or
	market or will not achieve broad market acceptance; | 
|  | 
|  |  | others will hold proprietary rights that will prevent us from
	marketing our product candidates; or | 
|  | 
|  |  | our competitors will market products that are perceived as
	equivalent or superior. | 
	Our approach of using cell-based therapy for the treatment
	of heart damage is risky and unproven and no products using this
	approach have received regulatory approval in the United States
	or Europe.
	     
	No company has yet been successful in its efforts to obtain
	regulatory approval in the United States or Europe of a
	cell-based therapy product for the treatment of heart damage.
	Cell-based therapy products, in general, may be susceptible to
	various risks, including undesirable and unintended side
	effects, unintended immune system responses, inadequate
	therapeutic efficacy or other characteristics that may prevent
	or limit their approval by regulators or commercial use. Many
	companies in the industry have suffered significant setbacks in
	advanced clinical trials, despite promising results in earlier
	trials. One of our competitors exploring the use of skeletal
	myoblasts has announced its intent to cease to enroll new
	patients in its European Phase II clinical trial based on the
	determination of its monitoring committee that there was a low
	likelihood that the trial would result in the hypothesized
	improvement in heart function. Although our clinical research to
	date suggests that MyoCell may improve the contractile function
	of the heart, we have not yet been able to demonstrate a
	mechanism of action and additional research is needed to
	precisely identify such mechanism.
	If our clinical trials are unsuccessful or significantly
	delayed, or if we do not complete our clinical trials, we will
	not receive regulatory approval for or be able to commercialize
	our product candidates.
	     
	Our lead product candidate, MyoCell, is still in clinical
	testing and has not yet received approval from the FDA or any
	similar foreign regulatory authority for any indication. MyoCell
	may never receive regulatory approval or be commercialized in
	the United States or other countries. Although we intend to seek
	regulatory approval of MyoCell in the United States based upon
	the results of the Phase II/III MARVEL Trial, there can be
	no assurances that the FDA will consider the MARVEL Trial
	pivotal. Accordingly, we may be required to conduct additional
	trials prior to obtaining commercial approval, if ever, in the
	United States.
	     
	We cannot market any product candidate until regulatory agencies
	grant approval or licensure. In order to obtain regulatory
	approval for the sale of any product candidate, we must, among
	other requirements, provide
	12
	the FDA and similar foreign regulatory authorities with
	preclinical and clinical data that demonstrate to the
	satisfaction of regulatory authorities that our product
	candidates are safe and effective for each indication under the
	applicable standards relating to such product candidate. The
	preclinical studies and clinical trials of any product
	candidates must comply with the regulations of the FDA and other
	governmental authorities in the United States and similar
	agencies in other countries.
	     
	Even if we achieve positive interim results in clinical trials,
	these results do not necessarily predict final results, and
	positive results in early trials may not be indicative of
	success in later trials. For example, MyoCell has been studied
	in a limited number of patients to date. Even though our early
	data has been promising, we have not yet completed any
	large-scale pivotal trials to establish the safety and efficacy
	of MyoCell. A number of participants in our clinical trials have
	experienced serious adverse events adjudicated or determined by
	trial investigators to be potentially attributable to MyoCell.
	See Risk Factors  Our product candidates may
	never be commercialized due to unacceptable side effects and
	increased mortality that may be associated with such product
	candidates. There is a risk that safety concerns relating
	to our product candidates or cell-based therapies in general
	will result in the suspension or termination of our clinical
	trials.
	     
	We may experience numerous unforeseen events during, or as a
	result of, the clinical trial process that could delay or
	prevent regulatory approval and/or commercialization of our
	product candidates, including the following:
|  |  |  | 
|  |  | the FDA or similar foreign regulatory authorities may find that
	our product candidates are not sufficiently safe or effective or
	may find our cell culturing processes or facilities
	unsatisfactory; | 
|  | 
|  |  | officials at the FDA or similar foreign regulatory authorities
	may interpret data from preclinical studies and clinical trials
	differently than we do; | 
|  | 
|  |  | our clinical trials may produce negative or inconclusive results
	or may not meet the level of statistical significance required
	by the FDA or other regulatory authorities, and we may decide,
	or regulators may require us, to conduct additional preclinical
	studies and/or clinical trials or to abandon one or more of our
	development programs; | 
|  | 
|  |  | the FDA or similar foreign regulatory authorities may change
	their approval policies or adopt new regulations; | 
|  | 
|  |  | there may be delays or failure in obtaining approval of our
	clinical trial protocols from the FDA or other regulatory
	authorities or obtaining institutional review board approvals or
	government approvals to conduct clinical trials at prospective
	sites; | 
|  | 
|  |  | we, or regulators, may suspend or terminate our clinical trials
	because the participating patients are being exposed to
	unacceptable health risks or undesirable side effects; | 
|  | 
|  |  | we may experience difficulties in managing multiple clinical
	sites; | 
|  | 
|  |  | enrollment in our clinical trials for our product candidates may
	occur more slowly than we anticipate, or we may experience high
	drop-out rates of subjects in our clinical trials, resulting in
	significant delays; | 
|  | 
|  |  | we may be unable to manufacture or obtain from third party
	manufacturers sufficient quantities of our product candidates
	for use in clinical trials; and | 
|  | 
|  |  | our product candidates may be deemed unsafe or ineffective, or
	may be perceived as being unsafe or ineffective, by healthcare
	providers for a particular indication. | 
	     
	In the SEISMIC Trial, we have continued to experience delays
	attributable to slower than anticipated enrollment of patients.
	We may continue to experience difficulties in enrolling patients
	in our clinical trials, which could increase the costs or affect
	the timing or outcome of these trials and could prevent us from
	completing these trials.
	13
	     
	Failures or perceived failures in our clinical trials would
	delay and may prevent our product development and regulatory
	approval process, make it difficult for us to establish
	collaborations, negatively affect our reputation and competitive
	position and otherwise have a material adverse effect on our
	business.
	Our product candidates may never be commercialized due to
	unacceptable side effects and increased mortality that may be
	associated with such product candidates.
	     
	Possible side effects of our product candidates may be serious
	and life-threatening. A number of participants in our clinical
	trials of MyoCell have experienced serious adverse events
	potentially attributable to MyoCell, including six patient
	deaths and 18 patients experiencing irregular heartbeats. A
	serious adverse event is generally an event that results in
	significant medical consequences, such as hospitalization,
	disability or death, and must be reported to the FDA. The
	occurrence of any unacceptable serious adverse events during or
	after preclinical and clinical testing of our product candidates
	could temporarily delay or negate the possibility of regulatory
	approval of our product candidates and adversely affect our
	business. Both our trials and independent trials have reported
	the occurrence of irregular heartbeats in treated patients, a
	significant risk to patient safety. We and our competitors have
	also, at times, suspended trials studying the effects of
	myoblasts, at least temporarily, to assess the risk of irregular
	heartbeats and it has been reported that one of our competitors
	studying the effect of myoblast implantation prematurely
	discontinued a study because of the high incidence of irregular
	heartbeats. While we believe irregular heartbeats may be
	manageable with the use of certain prophylactic measures
	including an implantable cardioverter defibrillator, or ICD, and
	anti-arrhythmic drug therapy, these risk management techniques
	may not prove to sufficiently reduce the risk of unacceptable
	side effects. Although our early results suggest that patients
	treated with MyoCell do not face materially different health
	risks than heart failure patients with similar levels of damage
	to the heart who have not been treated with MyoCell, we are
	still in the process of seeking to demonstrate that our product
	candidates do not pose unacceptable health risks. We have not
	yet treated a sufficient number of patients to allow us to make
	a determination that serious unintended consequences will not
	occur.
	We depend on third parties to assist us in the conduct of
	our preclinical studies and clinical trials, and any failure of
	those parties to fulfill their obligations could result in costs
	and delays and prevent us from obtaining regulatory approval or
	successfully commercializing our product candidates on a timely
	basis, if at all.
	     
	We engage consultants and contract research organizations to
	help design, and to assist us in conducting, our preclinical
	studies and clinical trials and to collect and analyze data from
	those studies and trials. The consultants and contract research
	organizations we engage interact with clinical investigators to
	enroll patients in our clinical trials. As a result, we depend
	on these consultants and contract research organizations to
	perform the studies and trials in accordance with the
	investigational plan and protocol for each product candidate and
	in compliance with regulations and standards, commonly referred
	to as good clinical practice, for conducting,
	recording and reporting results of clinical trials to assure
	that the data and results are credible and accurate and the
	trial participants are adequately protected, as required by the
	FDA and foreign regulatory agencies. We may face delays in our
	regulatory approval process if these parties do not perform
	their obligations in a timely or competent fashion or if we are
	forced to change service providers. We were recently informed by
	our contract research organization for the MYOHEART Trial that
	it is going out of business. Although we do not intend to engage
	a replacement full service contract research organization, we
	are seeking to engage alternate service providers to assist us
	to complete the data management and verification processes. To
	the extent we are unable to timely engage sufficient alternative
	service providers, we may experience delays in our projected
	timeline for receiving final results from the MYOHEART Trial.
	The risk of delays is heightened for our clinical trials
	conducted outside of the United States, where it may be more
	difficult for us to ensure that studies are conducted in
	compliance with foreign regulatory requirements. Any third
	parties that we hire to conduct clinical trials may also provide
	services to our competitors, which could compromise the
	performance of their obligations to us. If these third parties
	do not successfully carry out their duties or meet expected
	deadlines, or if the quality, completeness or accuracy of the
	data they obtain is compromised due to their failure to adhere
	to our clinical trial protocols or for other reasons, our
	clinical trials may be extended, delayed or terminated or may
	otherwise prove to be unsuccessful. If there are delays or
	14
	failures in clinical trials or regulatory approvals as a result
	of the failure to perform by third parties, our development
	costs will increase, and we may not be able to obtain regulatory
	approval for our product candidates. In addition, we may not be
	able to establish or maintain relationships with these third
	parties on favorable terms, if at all. If we need to enter into
	replacement arrangements because a third party is not performing
	in accordance with our expectations, we may not be able to do so
	without undue delays or considerable expenditures or at all.
	Risks Related to Government Regulation and Regulatory
	Approvals
	Our cell-based product candidates are based on novel
	technologies and the FDA and regulatory agencies in other
	countries have limited experience reviewing product candidates
	using these technologies.
	     
	We are subject to the risks of failure inherent in the
	development of product candidates based on new technologies. The
	novel nature of our product candidates creates significant
	challenges in regards to product development and optimization,
	government regulation, third party reimbursement and market
	acceptance. These include:
|  |  |  | 
|  |  | the scientific basis of our technology could be determined to be
	less sound than we believe; | 
|  | 
|  |  | the time and effort required to solve novel technical problems
	could delay the development of our product candidates; | 
|  | 
|  |  | the FDA and regulatory agencies in other countries have
	relatively limited experience with therapies based upon cellular
	medicine generally and, as a result, the pathway to regulatory
	approval for our cell-based product candidates may be more
	complex and lengthy; and | 
|  | 
|  |  | the healthcare community has relatively little experience with
	therapies based upon cellular medicine and, accordingly,
	following regulatory approval, if any, our product candidates
	may not become widely accepted by physicians, patients, third
	party payors or the healthcare community. | 
	     
	As a result, the development and commercialization pathway for
	our cell-based therapies may be subject to increased
	uncertainty, as compared to the pathway for new conventional
	drugs.
	We are subject to numerous risks associated with seeking
	regulatory approval of MyoCell pursuant to a protocol that
	requires the use of a catheter system which is still subject to
	FDA approval. The catheter system we intend to use in connection
	with our MARVEL Trial is owned by an unaffiliated third party.
	Although we have entered into a two-year supply agreement for
	delivery of the catheter system for use in the MARVEL Trial, we
	are subject to a number of risks not addressed by the parties in
	the supply agreement.
	     
	We have been cleared by the FDA to proceed under the protocol
	for our MARVEL Trial, which protocol requires participating
	trial investigators to use Biosense Websters, a Johnson
	& Johnson company,
	NOGA
	®
	Cardiac Navigation System along with the
	MyoStar
	tm
	injection catheter, or MyoStar, or collectively with the
	NOGA
	®
	Cardiac Navigation System, the MyoStar System, for the delivery
	of MyoCell to patients enrolled in the trial. We further
	anticipate that if MyoCell receives regulatory approval, such
	approval will require MyoCell to be injected with a catheter
	system that has also secured regulatory approval. Accordingly,
	the commercial deployment of MyoCell is dependent upon MyoStar,
	MyoCath or some other catheter system securing regulatory
	approval for use with MyoCell. Although MyoStar has received CE
	mark approval in Europe, neither MyoStar, MyoCath nor any other
	catheter system is commercially available in the United States
	and they may only be used pursuant to FDA approved
	investigational protocols. Notwithstanding the devotion of
	considerable resources to the development and testing of MyoStar
	and MyoCath, they may never receive additional or any,
	respectively, regulatory approval that will allow for their
	commercial use with MyoCell.
	     
	We are not affiliated with Biosense Webster, the Cordis
	Corporation or any other Johnson & Johnson company. Although
	we entered into a supply agreement with Biosense Webster on
	May 10, 2007 pursuant to which it has agreed to deliver
	MyoStar to us for a two year period at an agreed upon price as
	and when
	15
	required by the MARVEL Trial, we currently have no right to
	control the further development, clinical testing and/or
	refinement of MyoStar. Biosense Webster currently has the right
	to make the following types of decisions without consulting with
	or even considering our views, which decisions could directly or
	indirectly negatively impact our efforts and/or ability to
	secure regulatory approval of MyoCell:
|  |  |  | 
|  |  | the terms and conditions under which MyoStar will be made
	available for use to trial investigators, if at all, after the
	term of the supply agreement; | 
|  | 
|  |  | the terms and conditions under which the diagnostic consoles
	that are part of the
	NOGA
	®
	Cardiac Navigation System will be made available for use to
	trial investigators, if at all; | 
|  | 
|  |  | the modification or not of the MyoStar System or any of its
	components and its protocol for use as a result of information
	obtained during trials; | 
|  | 
|  |  | the license or sale of the MyoStar System related intellectual
	property to a third party, potentially including our competitors; | 
|  | 
|  |  | the use of the MyoStar System or any of its components in
	myoblast-based clinical therapies other than ours; and | 
|  | 
|  |  | the suspension or abandonment of other clinical trials involving
	MyoStar. | 
	The unavailability of the MyoStar System, for any reason, would
	have a material adverse effect on our product development and
	commercialization efforts as we will be unable to recover the
	time and money expended on the MARVEL Trial prior to such
	determination of unavailability.
	We must comply with extensive government regulations in
	order to obtain and maintain marketing approval for our products
	in the United States and abroad. If we do not obtain regulatory
	approval for our product candidates, we may be forced to cease
	our operations.
	     
	Our product candidates are subject to extensive regulation in
	the United States and in every other country where they will be
	tested or used. These regulations are wide-ranging and govern,
	among other things:
|  |  |  | 
|  |  | product design, development, manufacture and testing; | 
|  | 
|  |  | product safety and efficacy; | 
|  | 
|  |  | product labeling; | 
|  | 
|  |  | product storage and shipping; | 
|  | 
|  |  | record keeping; | 
|  | 
|  |  | pre-market clearance or approval; | 
|  | 
|  |  | advertising and promotion; and | 
|  | 
|  |  | product sales and distribution. | 
	     
	We cannot market our product candidates until we receive
	regulatory approval. The process of obtaining regulatory
	approval is lengthy, expensive and uncertain. Any difficulties
	that we encounter in obtaining regulatory approval may have a
	substantial adverse impact on our business and cause our stock
	price to decline significantly.
	     
	In the United States, the FDA imposes substantial requirements
	on the introduction of biological products and many medical
	devices through lengthy and detailed laboratory and clinical
	testing procedures, sampling activities and other costly and
	time-consuming procedures. Satisfaction of these requirements
	typically takes several years and the time required to do so may
	vary substantially based upon the type and complexity of the
	biological product or medical device.
	16
	     
	In addition, product candidates that we believe should be
	classified as medical devices for purposes of the FDA regulatory
	pathway may be determined by the FDA to be biologic products
	subject to the satisfaction of significantly more stringent
	requirements for FDA approval.
	     
	The requirements governing the conduct of clinical trials and
	cell culturing and marketing of our product candidates outside
	the United States vary widely from country to country. Foreign
	approvals may take longer to obtain than FDA approvals and can
	require, among other things, additional testing and different
	clinical trial designs. Foreign regulatory approval processes
	generally include all of the risks associated with the FDA
	approval processes. Some foreign regulatory agencies also must
	approve prices of the products. Regulatory approval in one
	country does not ensure regulatory approval in another, but a
	failure or delay in obtaining regulatory approval in one country
	may negatively impact the regulatory process in others. We may
	not be able to file for regulatory approvals and may not receive
	necessary approvals to market our product candidates in any
	foreign country. If we fail to comply with these regulatory
	requirements or fail to obtain and maintain required approvals
	in any foreign country, we will not be able to sell our product
	candidates in that country and our ability to generate revenue
	will be adversely affected.
	     
	We cannot assure you that we will obtain FDA or foreign
	regulatory approval to market any of our product candidates for
	any indication in a timely manner or at all. If we fail to
	obtain regulatory approval of any of our product candidates for
	at least one indication, we will not be permitted to market our
	product candidates and may be forced to cease our operations.
	Even if some of our product candidates receive regulatory
	approval, these approvals may be subject to conditions, and we
	and our third party manufacturers will in any event be subject
	to significant ongoing regulatory obligations and
	oversight.
	     
	Even if any of our product candidates receives regulatory
	approval, the manufacturing, marketing and sale of our product
	candidates will be subject to stringent and ongoing government
	regulation. Conditions of approval, such as limiting the
	category of patients who can use the product, may significantly
	impact our ability to commercialize the product and may make it
	difficult or impossible for us to market a product profitably.
	Changes we may desire to make to an approved product, such as
	cell culturing changes or revised labeling, may require further
	regulatory review and approval, which could prevent us from
	updating or otherwise changing an approved product. If our
	product candidates are approved by the FDA or other regulatory
	authorities for the treatment of any indications, regulatory
	labeling may specify that our product candidates be used in
	conjunction with other therapies. For instance, we currently
	anticipate that prior implantation of an ICD and treatment with
	optimal drug therapy will be required at least initially as a
	condition to treatment with MyoCell.
	     
	Once obtained, regulatory approvals may be withdrawn for a
	number of reasons, including the later discovery of previously
	unknown problems with the product. Regulatory approval may also
	require costly post-marketing follow-up studies, and failure of
	our product candidates to demonstrate sufficient efficacy and
	safety in these studies may result in either withdrawal of
	marketing approval or severe limitations on permitted product
	usage. In addition, numerous additional regulatory requirements
	relating to, among other processes, the labeling, packaging,
	adverse event reporting, storage, advertising, promotion and
	record-keeping will also apply. Furthermore, regulatory agencies
	subject a marketed product, its manufacturer and the
	manufacturers facilities to continual review and periodic
	inspections. Compliance with these regulatory requirements are
	time consuming and require the expenditure of substantial
	resources.
	     
	If any of our product candidates is approved, we will be
	required to report certain adverse events involving our products
	to the FDA, to provide updated safety and efficacy information
	and to comply with requirements concerning the advertisement and
	promotional labeling of our products. As a result, even if we
	obtain necessary regulatory approvals to market our product
	candidates for any indication, any adverse results,
	circumstances or events that are subsequently discovered, could
	require that we cease marketing the product for that indication
	or expend money, time and effort to ensure full compliance,
	which could have a material adverse effect on our business.
	17
	     
	In response to recent events regarding questions about the
	safety of certain approved prescription products, including the
	lack of adequate warnings, the FDA and the U.S. Congress
	are currently considering new regulatory and legislative
	approaches to advertising, monitoring and assessing the safety
	of marketed drugs, including legislation authorizing the FDA to
	mandate labeling changes for approved products, particularly
	those related to safety. It is possible that congressional and
	FDA initiatives pertaining to ensuring the safety of marketed
	biologics and similar initiatives in other countries, or other
	developments pertaining to the pharmaceutical industry, could
	require us to expend additional resources to comply with such
	initiatives and could adversely affect our operations.
	     
	In addition, the FDA and similar foreign governmental
	authorities have the authority to require the recall of
	commercialized products in the event of any failure to comply
	with applicable laws and regulations or defects in design or
	manufacture. In the event any of our product candidates receives
	approval and is commercialized, a government-mandated or
	voluntary product recall by us could occur as a result of
	component failures, device malfunctions, or other negative
	events such as serious injuries or deaths, or quality-related
	issues such as cell culturing errors or design or labeling
	defects. Recalls of any of our potential products could divert
	managerial and financial resources, harm our reputation and
	adversely affect our financial condition, results of operations
	and stock price.
	     
	Any failure by us, or by any third parties that may manufacture
	or market our products, to comply with the law, including
	statutes and regulations administered by the FDA or other U.S.
	or foreign regulatory authorities, could result in, among other
	things, warning letters, fines and other civil penalties,
	suspension of regulatory approvals and the resulting requirement
	that we suspend sales of our products, refusal to approve
	pending applications or supplements to approved applications,
	export or import restrictions, interruption of production,
	operating restrictions, closure of the facilities used by us or
	third parties to manufacture our product candidates, injunctions
	or criminal prosecution. Any of the foregoing actions could have
	a material adverse effect on our business.
	We must comply with federal, state and foreign laws,
	regulations and other rules relating to the healthcare business,
	and, if we do not fully comply with such laws, regulations and
	other rules, we could face substantial penalties.
	     
	We are, or will be directly or indirectly through our customers,
	subject to extensive regulation by the federal government, the
	states and foreign countries in which we may conduct our
	business. The laws that directly or indirectly affect our
	ability to operate our business include the following:
|  |  |  | 
|  |  | the federal Medicare and Medicaid Anti-Kickback law, which
	prohibits persons from knowingly and willfully soliciting,
	offering, receiving or providing remuneration, directly or
	indirectly, in cash or in kind, to induce either the referral of
	an individual or furnishing or arranging for a good or service,
	for which payment may be made under federal healthcare programs
	such as Medicare and Medicaid; | 
|  | 
|  |  | other Medicare laws, regulations, rules, manual provisions and
	policies that prescribe the requirements for coverage and
	payment for services performed by our customers, including the
	amount of such payment; | 
|  | 
|  |  | the Federal False Claims Act, which imposes civil and criminal
	liability on individuals and entities who submit, or cause to be
	submitted, false or fraudulent claims for payment to the
	government; | 
|  | 
|  |  | the Federal False Statements Act, which prohibits knowingly and
	willfully falsifying, concealing or covering up a material fact
	or making any materially false statement in connection with
	delivery of or payment for healthcare benefits, items or
	services; and | 
|  | 
|  |  | state and foreign law equivalents of the foregoing. | 
	     
	If our operations are found to be in violation of any of the
	laws, regulations, rules or policies described above or any
	other law or governmental regulation to which we or our
	customers are or will be subject, or if the interpretation of
	the foregoing changes, we may be subject to civil and criminal
	penalties, damages, fines, exclusion from the Medicare and
	Medicaid programs and the curtailment or restructuring of our
	operations.
	18
	Similarly, if our customers are found non-compliant with
	applicable laws, they may be subject to sanctions, which could
	also have a negative impact on us. Any penalties, damages,
	fines, curtailment or restructuring of our operations would
	adversely affect our ability to operate our business and our
	financial results. The risk of our being found in violation of
	these laws is increased by the fact that many of them have not
	been fully interpreted by the regulatory authorities or the
	courts, and their provisions are open to a variety of
	interpretations, and additional legal or regulatory change. Any
	action against us for violation of these laws, even if we
	successfully defend against it, could cause us to incur
	significant legal expenses, divert our managements
	attention from the operation of our business and damage our
	reputation.
	Our business involves the use of hazardous materials that
	could expose us to environmental and other liability.
	     
	Our facility in Sunrise, Florida is subject to various local,
	state and federal laws and regulations relating to the use and
	disposal of hazardous or potentially hazardous substances,
	including chemicals and micro-organisms used in connection with
	our research and development activities. In the United States,
	these laws include the Occupational Safety and Health Act, the
	Toxic Test Substances Control Act and the Resource Conservation
	and Recovery Act. Although we believe that our safety procedures
	for handling and disposing of these materials comply with the
	standards prescribed by these regulations, we cannot assure you
	that accidental contamination or injury to employees and third
	parties from these materials will not occur. Although we have
	insurance coverage of up to $250,000 to cover claims arising
	from our use and disposal of these hazardous substances, the
	insurance that we currently hold may not be adequate to cover
	all liabilities relating to our use and disposal of hazardous
	substances.
	Risks Related to Commercialization of our Product
	Candidates
	If we are successful in securing regulatory approval of
	MyoCell utilizing a protocol that requires the use of MyoStar,
	we will be subject to numerous risks associated with
	commercializing a therapy that requires the use of a product
	that we do not control.
	     
	Except for the agreement pursuant to which Biosense Webster has
	agreed to deliver MyoStar to us in connection with the
	MARVEL Trial, we have no agreement in place with Biosense
	Webster that defines our relationship with them and our
	prospective customers. Accordingly, Biosense Webster currently
	has the right to make the following types of decisions without
	consulting with or even considering our views, which decisions
	could directly or indirectly negatively impact our efforts
	and/or ability to commercialize MyoCell:
|  |  |  | 
|  |  | the temporary or permanent suspension of production, marketing
	or distribution of the MyoStar System; | 
|  | 
|  |  | the terms and conditions under which the MyoStar System will be
	made available to customers, if at all; | 
|  | 
|  |  | the modification or refinement of the MyoStar System and its
	protocols for use as a result of information obtained from
	patients; and | 
|  | 
|  |  | the branding and/or use of the MyoStar System in conjunction
	with myoblast-based clinical therapies other than ours. | 
	     
	Similarly, we have no control over the intellectual property
	rights underlying MyoStar or the MyoStar System, no ability to
	protect or defend any such intellectual property rights and no
	ability to prevent Biosense Webster from licensing or selling
	these intellectual property rights to one of our competitors.
	The healthcare community has relatively little experience
	with therapies based on cellular medicine and, accordingly, if
	our product candidates do not become widely accepted by
	physicians, patients, third party payors or the healthcare
	community, we may be unable to generate significant revenue, if
	any.
	     
	We are developing cell-based therapy product candidates for the
	treatment of heart damage that represent novel and unproven
	treatments and, if approved, will compete with a number of more
	conventional
	19
	products and therapies manufactured and marketed by others,
	including major pharmaceutical companies. We cannot predict or
	guarantee that physicians, patients, healthcare insurers, third
	party payors or health maintenance organizations, or the
	healthcare community in general, will accept or utilize any of
	our product candidates. We anticipate that, if approved, we will
	market MyoCell primarily to interventional cardiologists, who
	are generally not the primary care physicians for patients who
	may be eligible for treatment with MyoCell. Accordingly, our
	commercial success may be dependent on third party physicians
	referring their patients to interventional cardiologists for
	MyoCell treatment.
	     
	If we are successful in obtaining regulatory approval for any of
	our product candidates, the degree of market acceptance of those
	products will depend on many factors, including:
|  |  |  | 
|  |  | our ability to provide acceptable evidence and the perception of
	patients and the healthcare community, including third party
	payors, of the positive characteristics of our product
	candidates relative to existing treatment methods, including
	their safety, efficacy, cost effectiveness and/or other
	potential advantages; | 
|  | 
|  |  | the incidence and severity of any adverse side effects of our
	product candidates; | 
|  | 
|  |  | the availability of alternative treatments; | 
|  | 
|  |  | the labeling requirements imposed by the FDA and foreign
	regulatory agencies, including the scope of approved indications
	and any safety warnings; | 
|  | 
|  |  | our ability to obtain sufficient third party insurance coverage
	or reimbursement for our products candidates; | 
|  | 
|  |  | the inclusion of our products on insurance company coverage
	policies; | 
|  | 
|  |  | the willingness and ability of patients and the healthcare
	community to adopt new technologies; | 
|  | 
|  |  | the procedure time associated with the use of our product
	candidates; | 
|  | 
|  |  | our ability to manufacture or obtain from third party
	manufacturers sufficient quantities of our product candidates
	with acceptable quality and at an acceptable cost to meet
	demand; and | 
|  | 
|  |  | marketing and distribution support for our products. | 
	     
	Failure to achieve market acceptance would limit our ability to
	generate revenue and would have a material adverse effect on our
	business. In addition, if any of our product candidates achieve
	market acceptance, we may not be able to maintain that market
	acceptance over time if competing products or technologies are
	introduced that are received more favorably or are more
	cost-effective.
	There is substantial uncertainty as to the coverage that
	may be available and the reimbursement rates that may be
	established for our product candidates. Any failure to obtain
	third party coverage or an adequate level of reimbursement for
	our product candidates will likely have a material adverse
	effect on our business.
	     
	If we successfully develop, and obtain necessary regulatory
	approvals for, our product candidates we intend to sell them
	initially in Europe and the United States. We have not yet
	submitted any of our product candidates to the Center for
	Medicare and Medicaid Services, or CMS, or any private or
	governmental third party payor in the United States to determine
	whether or not our product candidates will be covered under
	private or public health insurance plans or, if they are
	covered, what coverage or reimbursement rates may be available.
	Although we believe hospitals may be entitled to some procedure
	reimbursement for MyoCell, we cannot assure you that such
	reimbursement will be adequate or available at all.
	     
	In Europe, the pricing of prescription pharmaceutical products
	and services and the level of government reimbursement generally
	are subject to governmental control. Reimbursement and
	healthcare payment systems in European markets vary
	significantly by country, and may include both
	government-sponsored healthcare and private insurance. In these
	countries, pricing negotiations with governmental authorities
	can take six to twelve months or longer after the receipt of
	marketing approval for a product. To obtain reimbursement or
	pricing approval in some countries, we may be required to
	conduct one or more clinical
	20
	trials that compare the cost effectiveness of our product
	candidates to other available therapies. Conducting one or more
	clinical trials for this purpose would be expensive and result
	in delays in commercialization of our product candidates. We may
	not obtain coverage or reimbursement or pricing approvals from
	countries in Europe in a timely manner, or at all. Any failure
	to receive coverage or reimbursement or pricing approvals from
	one or more European countries could effectively prevent us from
	selling our product candidates in those countries, which could
	materially adversely affect our business.
	     
	In the United States, our revenues will depend upon the coverage
	and reimbursement rates and policies established for our product
	candidates by third party payors, including governmental
	authorities, managed-care providers, public health insurers,
	private health insurers and other organizations. These third
	party payors are increasingly attempting to contain healthcare
	costs by limiting both coverage and the level of reimbursement
	for new healthcare products approved for marketing by the FDA or
	regulatory agencies in other countries. As a result, significant
	uncertainty exists as to whether newly approved medical products
	will be eligible for coverage by third party payors or, if
	eligible for coverage, what the reimbursement rates will be for
	those products. Furthermore, cell-based therapies like MyoCell
	may be more expensive than pharmaceuticals, due to, among other
	things, the higher cost and complexity associated with the
	research, development and production of these therapies. This,
	in turn, may make it more difficult for us to obtain adequate
	reimbursement from third party payors, particularly if we cannot
	demonstrate a favorable cost-benefit relationship. Third party
	payors may also deny coverage or offer inadequate levels of
	reimbursement for our potential products if they determine that
	the product has not received appropriate clearances from the FDA
	or other government regulators or is experimental, unnecessary
	or inappropriate. Accordingly, we cannot assure you that
	adequate third party coverage or reimbursement will be available
	for any of our product candidates to allow us to successfully
	commercialize these product candidates.
	     
	Coverage and reimbursement rates for our product candidates may
	be subject to increased restrictions both in the United States
	and in other countries in the future. Coverage policies and
	reimbursement rates are subject to change and we cannot
	guarantee that current coverage policies and reimbursement rates
	will be applicable to our product candidates in the future.
	U.S. federal, state and foreign agencies and legislatures
	from time to time may seek to impose restrictions on coverage,
	pricing, and reimbursement level of drugs, devices and
	healthcare services in order to contain healthcare costs.
	We have only limited experience culturing our cell-based
	product candidates, and we may not be able to culture our
	product candidates in quantities sufficient for clinical studies
	or for commercial sale. We also face certain risks in connection
	with our use of third party manufacturers and cell culturing
	service providers.
	     
	We may encounter difficulties in the production of our
	cell-based product candidates, including MyoCell, due to our
	limited experience internally culturing our product candidates.
	We have a cell culturing facility in Sunrise, Florida, which we
	believe has the capacity to meet substantially all of our
	projected demand for MyoCell in the United States for the
	balance of 2007. We began culturing cells at this facility for
	preclinical uses in the third quarter of 2006. Prior to such
	date, we outsourced our various cell culturing needs. We
	anticipate that we will begin culturing cells at this facility
	for clinical uses upon commencement of the MARVEL Trial. We have
	no experience in culturing our product candidates for the number
	of patients that will be required for later stage clinical
	studies or commercialization and may be unable to culture
	sufficient quantities of our product candidates for our clinical
	trials or our commercial needs on a timely and cost-effective
	basis. Difficulties arising from our limited cell culturing
	experience could reduce sales of our products, increase our
	costs or cause production delays, any of which could adversely
	affect our results of operations.
	     
	We intend to further optimize our processing times by building
	our facilities or contracting with a small number of cell
	culturing facilities in strategic regional locations. We
	anticipate that a portion of the funds necessary to construct
	new manufacturing facilities may be made available to us by the
	governments of the countries where we seek to build such
	facilities. To the extent these funds are not available to us,
	we may be unable to construct these facilities or may need to
	seek additional capital.
	21
	     
	We anticipate that we will continue to use third party cell
	culturing service providers, including Pharmacell and Cambrex
	Bioscience, to supply a portion of our cell-based product
	candidates, including MyoCell, for clinical trials and
	commercial sales outside of the United States. We may not be
	able to, and in our Phase I/ II clinical trial experienced
	delays because we were not at times able to, obtain sufficient
	quantities of MyoCell from third party cell culturing service
	providers. In addition, our third party cell culturing providers
	may be unable to culture commercial quantities of our product
	candidates on a timely and cost-effective basis. The term of our
	supply agreement with Pharmacell expires six months following
	the end of completion of the SEISMIC and MARVEL Trials unless
	terminated earlier. We cannot be certain that we will be able to
	maintain our relationships with our third party cell culturing
	service providers, including Pharmacell, or establish
	relationships with other cell culturing service providers on
	commercially acceptable terms.
	     
	We currently use and expect to continue to use third party
	manufacturers to supply our device product candidates, including
	MyoCath. Our contract with our only MyoCath manufacturer
	terminated in September 2007. We anticipate negotiating a new
	agreement with another manufacturer. The transition to a
	replacement contract manufacturer has additional risks,
	including those risks associated with the development by the
	replacement contract manufacturer of sufficient levels of
	expertise in the manufacturing process. If we are unable to
	enter into a replacement agreement with another contract
	manufacturer on reasonable terms and in a timely manner, or if
	any replacement contract manufacturer is unable to develop
	sufficient manufacturing expertise in a timely manner, we could
	experience shortages of clinical trial materials, which could
	adversely affect our business.
	     
	Our cell culturing facility and those of our contract
	manufacturers and other cell culturing service providers will be
	subject to ongoing, periodic inspection by the FDA to confirm
	that the facilities comply with the FDAs current Good
	Manufacturing Practices, or cGMP, if the facility manufactures
	biologics, and quality system regulations if the facility
	manufactures devices. Foreign regulatory agencies, for example,
	the International Standards Organization and the European
	authorities related to obtaining a CE mark on a
	device in Europe, may also impose similar requirements on us and
	conduct similar inspections of the facilities that manufacture
	our product candidates. Failure to follow and document adherence
	to such cGMP regulations or other regulatory requirements by us
	or our contract manufacturers or third party cell culturing
	service providers may lead to significant delays in the
	availability of our product candidates for commercial use or
	clinical study, may result in the delay or termination of a
	clinical trial, or may delay or prevent filing of applications
	for or our receipt of regulatory approval of our product
	candidates. If we or such third parties fail to comply with
	applicable regulations, the FDA or other regulatory authorities
	could impose sanctions on us, including fines, injunctions,
	civil penalties, denial of marketing approval of our product
	candidates, delays, suspension or withdrawal of approvals,
	license revocation, seizures or recalls of our product
	candidates, operating restrictions and criminal prosecutions.
	Any of these events could adversely affect our financial
	condition, profitability and ability to develop and
	commercialize products on a timely and competitive basis.
	If we are unable to establish sales and marketing
	capabilities or enter into agreements with third parties to
	market and sell our product candidates, we may be unable to
	generate product revenues.
	     
	We do not have a sales and marketing force and related
	infrastructure and have limited experience in the sales,
	marketing and distribution of our product candidates. To achieve
	commercial success for any approved product, we must either
	develop a sales and marketing force or outsource these functions
	to third parties. Currently, we intend to internally develop a
	direct sales and marketing force in both Europe and the United
	States as we approach commercial approval of our product
	candidates. The development of our own sales and marketing force
	will result in us incurring significant costs before the time
	that we may generate revenues. We may not be able to attract,
	hire, train and retain qualified sales and marketing personnel
	to build a significant or effective marketing and sales force
	for sales of our product candidates.
	Product liability and other claims against us may reduce
	demand for our products or result in substantial damages. We
	anticipate that we will need to obtain and maintain additional
	or increased insurance
	22
	coverage, and we may not be able to obtain or maintain
	such coverage on commercially reasonable terms, if at
	all.
	     
	A product liability claim, a clinical trial liability claim or
	other claim with respect to uninsured liabilities or for amounts
	in excess of insured liabilities could have a material adverse
	effect on our business. Our business exposes us to potential
	liability risks that may arise from the clinical testing of our
	product candidates in human clinical trials and the manufacture
	and sale of any approved products. Any clinical trial liability
	or product liability claim or series of claims or class actions
	brought against us, with or without merit, could result in:
|  |  |  | 
|  |  | liabilities that substantially exceed our existing clinical
	trial liability insurance, or any clinical trial liability or
	product liability insurance that we may obtain in the future,
	which we would then be required to pay from other sources, if
	available; | 
|  | 
|  |  | an increase in the premiums we pay for our clinical trial
	liability insurance and any clinical trial liability or product
	liability insurance we may obtain in the future or the inability
	to renew or obtain clinical trial liability or product liability
	insurance coverage in the future on acceptable terms, or at all; | 
|  | 
|  |  | withdrawal of clinical trial volunteers or patients; | 
|  | 
|  |  | damage to our reputation and the reputation of our products,
	including loss of market share; | 
|  | 
|  |  | regulatory investigations that could require costly recalls or
	product modifications; | 
|  | 
|  |  | litigation costs; and | 
|  | 
|  |  | diversion of managements attention from managing our
	business. | 
	     
	Although we have clinical trial liability insurance, our current
	clinical trial liability insurance is subject to deductibles and
	coverage limitations. This insurance currently covers claims of
	up to $5 million each and up to $10 million in the
	aggregate each year. Our current clinical trial liability
	insurance may not continue to be available to us on acceptable
	terms, if at all, and, if available, the coverage may not be
	adequate to protect us against future clinical trial liability
	claims. We are currently seeking to increase our clinical trial
	liability insurance coverage.
	     
	We do not currently have product liability insurance because
	none of our product candidates has yet been approved for
	commercialization. While we plan to seek product liability
	insurance coverage if any of our product candidates are sold
	commercially, we cannot assure you that we will be able to
	obtain product liability insurance on commercially acceptable
	terms, if at all, or that we will be able to maintain such
	insurance at a reasonable cost or in sufficient amounts to
	protect against potential losses.
	     
	Claims may be made by consumers, healthcare providers, third
	party strategic collaborators or others selling our products if
	one of our products or product candidates causes, or appears to
	have caused, an injury. We may be subject to claims against us
	even if an alleged injury is due to the actions of others. For
	example, we rely on the expertise of physicians, nurses and
	other associated medical personnel to perform the medical
	procedures and processes related to our product candidates. If
	these medical personnel are not properly trained or are
	negligent in using our product candidates, the therapeutic
	effect of our product candidates may be diminished or the
	patient may suffer injury, which may subject us to liability. In
	addition, an injury resulting from the activities of our
	suppliers may serve as a basis for a claim against us.
	     
	We do not intend to promote, or to in any way support or
	encourage the promotion of, our product candidates for off-label
	or otherwise unapproved uses. However, if our product candidates
	are approved by the FDA or similar foreign regulatory
	authorities, we cannot prevent a physician from using them for
	any off-label applications. If injury to a patient results from
	such an inappropriate use, we may become involved in a product
	liability suit, which will likely be expensive to defend.
	     
	These liabilities could prevent or interfere with our clinical
	efforts, product development efforts and any subsequent product
	commercialization efforts, all of which could have a material
	adverse effect on our business.
	23
	Our success will depend in part on establishing and
	maintaining effective strategic partnerships, collaborations and
	licensing agreements.
	     
	Our strategy for the development, testing, culturing and
	commercialization of our product candidates relies on
	establishing and maintaining numerous collaborations with
	various corporate partners, consultants, scientists,
	researchers, licensors, licensees and others, including the
	collaborations described in this prospectus. While we are
	continually in discussions with a number of companies,
	universities, research institutions, consultants, scientists,
	researchers, licensors, licensees and others to establish
	additional relationships and collaborations, which are typically
	complex and time consuming to negotiate, document and implement,
	we may not reach definitive agreements with any of them. Even if
	we enter into these arrangements, we may not be able to maintain
	these relationships or establish new ones in the future on
	acceptable terms.
	     
	Furthermore, any collaboration that we enter into may not be
	successful. The success of our collaboration arrangements, if
	any, will depend heavily on the efforts and activities of our
	collaborators. Possible future collaborations have risks,
	including the following:
|  |  |  | 
|  |  | our collaboration agreements are likely to be for fixed terms
	and subject to termination by our collaborators in the event of
	a material breach or lack of scientific progress by us; | 
|  | 
|  |  | our collaborators are likely to have the first right to maintain
	or defend our intellectual property rights and, although we
	would likely seek to secure the right to assume the maintenance
	and defense of our intellectual property rights if our
	collaborators do not, our ability to do so may be compromised by
	our collaborators acts or omissions; | 
|  | 
|  |  | our collaborators may utilize our intellectual property rights
	in such a way as to invite litigation that could jeopardize or
	invalidate our intellectual property rights or expose us to
	potential liability; | 
|  | 
|  |  | our collaborators may underfund or not commit sufficient
	resources to the testing, marketing, distribution or development
	of our product candidates; and | 
|  | 
|  |  | our collaborators may develop alternative products either on
	their own or in collaboration with others, or encounter
	conflicts of interest or changes in business strategy or other
	business issues, which could adversely affect their willingness
	or ability to fulfill their obligations to us. | 
	     
	These arrangements also may require us to grant certain rights
	to third parties, including exclusive marketing rights to one or
	more products, or may have other terms that are burdensome to
	us, and may involve the issuance of our securities. If any of
	our partners terminates its relationship with us or fails to
	perform its obligations in a timely manner, the development or
	commercialization of our technology and product candidates may
	be substantially delayed. Further, disputes may arise with our
	collaborators about inventorship and corresponding rights in
	know-how and inventions resulting from the joint creation or use
	of intellectual property by us and our collaborators.
	We have provided a non-affiliated Korean entity certain
	technology to manufacture MyoCell and MyoCath and face the risk
	that such action and/or the actions of the Korean entity may
	materially damage our business, expose us to liability and/or
	result in the termination of various intellectual property
	licenses that are important to us.
	     
	On February 1, 2005, we entered into a joint venture
	agreement with Bioheart Korea, Inc., pursuant to which we and
	Bioheart Korea agreed to create a joint venture company called
	Bioheart Manufacturing which intends to provide cell culturing
	services in Korea. We do not have operating control over
	Bioheart Manufacturing. In addition, our minority interest in
	Bioheart Manufacturing and our agreements to provide Bioheart
	Korea certain technologies are governed, in part, by South
	Korean laws and do not define in a comprehensive manner our
	various contractual and legal rights. As a result, at times our
	various rights have been subject to varying interpretations, and
	we may encounter comparable challenges in the future. We have
	also had limited operational experience with Bioheart
	Manufacturing and Bioheart Korea and are still in the process of
	defining our relationship with them and how we will work
	together.
	24
	     
	Our agreements to provide Bioheart Manufacturing with the
	technology to manufacture MyoCell and MyoCath are subject to
	varying interpretations that may increase our risk of disputes
	with Bioheart Manufacturing, Bioheart Korea and certain parties
	that licensed to us certain technology related to MyoCell and/or
	MyoCath. We also face the risk that Bioheart Manufacturing may
	not utilize or may not be perceived as utilizing our
	intellectual property rights in accordance with the terms of our
	agreements with them and/or our agreements with various third
	parties that have licensed technology to us. For instance, a
	complaint filed against us by Peter K. Law, Ph.D. and Cell
	Transplants Asia appears to question our rights to provide
	certain intellectual property to Bioheart Manufacturing and/or
	Bioheart Manufacturings right to use certain intellectual
	property. See Legal Proceedings below for a
	description of the complaint and the reasons we believe the
	complaint should be dismissed. If Bioheart Manufacturing were to
	misuse our intellectual property rights, such misuse could,
	among other things, materially damage our business, expose us to
	potential liability and/or result in the termination of various
	intellectual property licenses that are important to us.
	Risks Related to Our Intellectual Property
	We have licensed and therefore do not own the intellectual
	property that is critical to our business. Any events or
	circumstances that result in the termination or limitation of
	our rights under any of the agreements between us and the
	licensors of our intellectual property could have a material
	adverse effect on our business.
	     
	The intellectual property that is critical to our business has
	been licensed to us by various third parties. The operative
	terms of some of our material license agreements are vague or
	subject to interpretations which may increase the risks of
	dispute with our licensors.
	     
	Under certain of our patent license agreements, we are subject
	to development, payment, commercialization and other obligations
	and, if we fail to comply with any of these requirements or
	otherwise breach those agreements, our licensors may have the
	right to terminate the license in whole or in part, terminate
	the exclusive nature of the license to the extent such license
	is exclusive or otherwise limit our rights thereunder, which
	could have a material adverse effect on our business. For
	instance, we are obligated to:
|  |  |  | 
|  |  | pay aggregate fees of $8 million to Cell Transplants
	International, LLC, or Cell Transplants International, upon
	commencement of a U.S. Phase II human clinical trial of
	MyoCell and upon FDA approval of patented technology for heart
	muscle regeneration; | 
|  | 
|  |  | make certain payments to the Cleveland Clinic in the aggregate
	amount of $2.25 million upon our achievement of certain
	development and commercialization objectives in connection with
	the development of MyoCell II with SDF-1; and | 
|  | 
|  |  | deliver 160 units of MyoCath to a corporation that is now a
	division of Abbott Laboratories. | 
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants
	Asia, Limited, an entity wholly owned by Dr. Law, filed a
	complaint against us and Howard J. Leonhardt, individually, in
	the United States District Court for the Western District of
	Tennessee alleging, among other things, certain breaches of our
	licensing agreement with them. On July 26, 2007, the court
	granted the motion to dismiss Mr. Leonhardt in his
	individual capacity but denied the motion to dismiss the claims
	against us. Dr. Law and Cell Transplants International are
	the licensors of the primary patent protecting MyoCell. Please
	see Legal Proceedings below for a description of the
	allegations made in the complaint. While the complaint does not
	appear to challenge our rights to license this patent and we
	believe this lawsuit is without merit, this litigation, if not
	resolved to the satisfaction of both parties, may adversely
	impact our relationship with Dr. Law and could, if resolved
	unfavorably to us, adversely affect our MyoCell
	commercialization efforts and have a significant impact on our
	results of operations and financial condition.
	     
	Any termination or limitation of, or loss of exclusivity under,
	our exclusive or conditionally exclusive license agreements
	would have a material adverse effect on us and could delay or
	completely terminate our product development efforts.
	25
	We generally do not have the right under our material
	license agreements to control the protection of the patents
	licensed thereunder and, as a result, our licensors may take
	actions and make decisions that could materially adversely
	affect our business.
	     
	Under our material license agreements, including, but not
	limited to, our license agreement for the primary patent for
	MyoCell, our licensors generally have the right to control the
	filing, prosecution, maintenance and defense of all licensed
	patents and patent applications and, if a third party infringes
	on any of those licensed patents, to control any legal or other
	proceedings instituted against that third party for
	infringement. As a result, our licensors may take actions or
	make decisions relating to these matters with which we do not
	agree or which could have a material adverse effect on our
	business. Likewise, our licensors may in the future grant
	licenses outside the field of heart damage treatment to third
	parties to use the patents and other intellectual property to
	which we have rights under our exclusive or conditionally
	exclusive license agreements. Should our licensors elect not to
	pursue the filing, prosecution or maintenance of a licensed
	patent application or patent or institute legal or other
	proceedings against a third party for infringements of those
	patents, then we may be required to undertake these proceedings
	alone or jointly with others, who may have interests that are
	different from ours. Under certain of our license agreements, we
	have no right to undertake these proceedings even if our
	licensors refuse to do so. As a result, we may have no control
	or only limited control over the prosecution, maintenance,
	defense and enforcement of patent applications and patents that
	are critical to our business. In that regard, certain of our
	license agreements require that we contribute to the costs of
	filing, prosecuting, maintaining, defending and enforcing the
	licensed patent applications, patents and other intellectual
	property, whether or not we agree with those actions. Further,
	such actions typically require the expenditure of considerable
	time and money. See Business  Technology
	In-Licenses and Other Agreements for further information
	regarding our rights to control the protection of our patents
	under our material license agreements.
	We do not have patent protection for MyoCell outside of
	the United States and we may not be able to effectively enforce
	our intellectual property rights in certain countries, which
	could have a material adverse effect on our business.
	     
	We are seeking or intend to seek regulatory approval to market
	our product candidates in a number of foreign countries,
	including various countries in Europe. MyoCell, however, is not
	protected by patents outside of the United States, which means
	that competitors will be free to sell products that incorporate
	the same technologies that are used in MyoCell in those
	countries, including in European countries, which we believe may
	be one of the largest potential markets for these product
	candidates. In addition, the laws and practices in some of those
	countries, or others in which we may seek to market our other
	product candidates in the future, may not protect intellectual
	property rights to the same extent as in the United States. We
	or our licensors may not be able to effectively obtain, maintain
	or enforce rights with respect to the intellectual property
	relating to our product candidates in those countries. Our lack
	of patent protection in one or more countries, or the inability
	to obtain, maintain or enforce intellectual property rights in
	one or more countries, could adversely affect our ability to
	commercialize our products in those countries and otherwise have
	a material adverse effect on our business.
	Our success depends on the protection of our intellectual
	property rights, particularly the patents that have been
	licensed to us, and our failure to secure and maintain these
	rights would materially harm our business.
	     
	Our commercial success depends to a significant degree on our
	ability to:
|  |  |  | 
|  |  | obtain and/or maintain protection for our product candidates
	under the patent laws of the United States and other countries; | 
|  | 
|  |  | defend and enforce our patents once obtained; | 
|  | 
|  |  | obtain and/or maintain appropriate licenses to patents, patent
	applications or other proprietary rights held by others with
	respect to our technology, both in the United States and other
	countries; | 
	26
|  |  |  | 
|  |  | maintain trade secrets and other intellectual property rights
	relating to our product candidates; and | 
|  | 
|  |  | operate without infringing upon the patents and proprietary
	rights of third parties. | 
	     
	The degree of intellectual property protection for our
	technology is uncertain, and only limited intellectual property
	protection may be available for our product candidates, which
	may prevent us from gaining or keeping any competitive advantage
	against our competitors. Although we believe the patents that
	have been licensed or sublicensed to us, and the patent
	applications that we own or that have been licensed to us,
	generally provide us a competitive advantage, the patent
	positions of biotechnology, biopharmaceutical and medical device
	companies are generally highly uncertain, involve complex legal
	and factual questions and have been the subject of much
	litigation. Neither the U.S. Patent and Trademark Office nor the
	courts have a consistent policy regarding the breadth of claims
	allowed or the degree of protection afforded under many
	biotechnology patents. Even if issued, patents may be
	challenged, narrowed, invalidated or circumvented, which could
	limit our ability to stop competitors from marketing similar
	products or limit the length of term of patent protection we may
	have for our products. Further, a court or other government
	agency could interpret our patents in a way such that the
	patents do not adequately cover our current or future product
	candidates. Changes in either patent laws or in interpretations
	of patent laws in the United States and other countries may
	diminish the value of our intellectual property or narrow the
	scope of our patent protection.
	     
	In particular, we cannot assure you that:
|  |  |  | 
|  |  | we or the owners or other inventors of the patents that we own
	or that have been licensed to us or that may be issued or
	licensed to us in the future were the first to file patent
	applications or to invent the subject matter claimed in patent
	applications relating to the technologies upon which we rely; | 
|  | 
|  |  | others will not independently develop similar or alternative
	technologies or duplicate any of our technologies; | 
|  | 
|  |  | any of our patent applications will result in issued patents; | 
|  | 
|  |  | the patents and the patent applications that we own or that have
	been licensed to us or that may be issued or licensed to us in
	the future will provide a basis for commercially viable products
	or will provide us with any competitive advantages, or will not
	be challenged by third parties; | 
|  | 
|  |  | the patents and the patent applications that have been licensed
	to us are valid and enforceable; | 
|  | 
|  |  | we will develop additional proprietary technologies that are
	patentable; | 
|  | 
|  |  | we will be successful in enforcing the patents that we own or
	that have been licensed to us and any patents that may be issued
	or licensed to us in the future against third parties; or | 
|  | 
|  |  | the patents of third parties will not have an adverse effect on
	our ability to do business. | 
	     
	Accordingly, we may fail to secure meaningful patent protection
	relating to any of our existing or future product candidates or
	discoveries despite the expenditure of considerable resources.
	Further, there may be widespread patent infringement in
	countries in which we may seek patent protection, including
	countries in Europe, which may instigate expensive and time
	consuming litigation which could adversely affect the scope of
	our patent protection. In addition, others may attempt to
	commercialize products similar to our product candidates in
	countries where we do not have adequate patent protection.
	Failure to obtain adequate patent protection for our product
	candidates, or the failure by particular countries to enforce
	patent laws or allow prosecution for alleged patent
	infringement, may impair our ability to be competitive. The
	availability of infringing products in markets where we have
	patent protection, or the availability of competing products in
	markets where we do not have adequate patent protection, could
	erode the market for our product candidates, negatively impact
	the prices we can charge for our product candidates, and harm
	our reputation if infringing or competing products are
	manufactured to inferior standards.
	27
	The patent we believe is the primary basis for the
	protection of MyoCell is scheduled to expire in the United
	States in July 2009 and if we are unable to secure a patent term
	extension, we will have to seek to protect MyoCell through a
	combination of patents on other aspects of our technology and
	trade secrets, which may not prove to be effective.
	     
	We anticipate that we will seek to collaborate with the owners
	of the patent, Dr. Peter Law and Cell Transplants
	International, to extend the term of this patent. In the event
	MyoCell is approved by the FDA prior to the patent expiration
	date and certain other material conditions are satisfied, we
	believe that this patent will be eligible for a five-year
	extension of its term until July 2014. It is likely, however,
	that the FDA will not complete review of and grant approval for
	MyoCell before this patent expires. In such event, a regular
	patent term extension will not be available, but Dr. Law
	and Cell Transplants International could request a one-year
	interim extension of the patent term during the period beginning
	six months before and ending fifteen days before the patent
	expiration. The request for interim extension must satisfy a
	number of material conditions including those conditions
	necessary to receive a regular patent term extension. Under
	certain circumstances the patent owner can request up to four
	additional one-year interim extensions. However, we cannot
	assure you that Dr. Law and Cell Transplants International
	will seek to obtain, or will be successful in obtaining, any
	regular or interim patent term extension.
	     
	Once this patent expires, competitors will not be prevented from
	developing or marketing their own similar or identical
	compositions for the treatment of muscle degeneration, assuming
	they receive the requisite regulatory approval.
	Our most important license agreement with respect to
	MyoCath is co-exclusive and the co-licensor of the intellectual
	property, a division of Abbott Laboratories, may also seek to
	commercialize MyoCath.
	     
	In June 2003, we assigned our exclusive license to the primary
	patent protecting MyoCath to Advanced Cardiovascular Systems,
	Inc., or ACS, originally a subsidiary of Guidant Corporation and
	now d/b/a Abbott Vascular, a division of Abbott Laboratories. In
	connection with this agreement, ACS granted to us a
	co-exclusive, irrevocable, fully paid-up license to this patent
	for the life of the patent. Because our license is co-exclusive
	with ACS, ACS may, parallel to our efforts, seek to
	commercialize MyoCath if MyoCath secures regulatory approval.
	Accordingly, even if ACS does nothing to assist us to secure
	regulatory approval of MyoCath, ACS may become a direct
	competitor in the MyoCath manufacturing and supply business. In
	addition, pursuant to our agreement with ACS, we are prohibited
	from contracting with third parties for the distribution of
	MyoCath.
	Our proposed pathway for securing regulatory approval of
	Bioheart Acute Cell Therapy is dependent on Tissue Genesis
	timely and successful completion of a Device Master File for the
	TGI 1200.
	     
	We have developed a proposed pathway for seeking regulatory
	approval of Bioheart Acute Cell Therapy, which pathway depends
	on Tissue Genesis timely completing its Device Master File for
	the TGI 1200. A Device Master File is a voluntary submission to
	the FDA to provide confidential detailed information on a
	specific manufacturing facility, process, methodology, or
	component used in the manufacture, processing, or packaging of a
	medical device. Based upon our discussions with Tissue Genesis,
	we anticipate that the detailed information to be contained in
	the Device Master File to be filed by Tissue Genesis will be
	used in support of our IND application for Bioheart Acute Cell
	Therapy which, assuming favorable preclinical test results, we
	hope to file in the fourth quarter of 2007. We have no control
	over the content of the Device Master File and limited influence
	on the timing of its submission to the FDA. Our dependence upon
	Tissue Genesis to timely complete the Device Master File places
	us in a position where we cannot reliably predict our ability to
	meet our projected development timeline for Bioheart Acute Cell
	Therapy.
	28
	We have limited recourse available in the event that
	patents necessary for the use by our customers of the TGI 1200
	product candidate, certain disposable products used in
	conjunction with this product candidate or processes or cells
	derived from this product candidate directly or indirectly
	infringe any patent rights of a third party.
	     
	Our customers use of the TGI 1200 product candidate,
	certain disposable products used in conjunction with this
	product candidate and processes or cells derived from this
	product candidate may be determined to directly or indirectly
	infringe on patent rights held by third parties, including
	Thomas Jefferson University, or Third Party Patent Rights.
	     
	The recourse available to us in the event that these patents are
	determined to directly or indirectly infringe any of the Third
	Party Patent Rights is limited by the terms of our exclusive
	license and distribution agreement with Tissue Genesis. Pursuant
	to this agreement, Tissue Genesis has agreed that we and our
	customers will not be liable for damages for directly or
	indirectly infringing any Third Party Patent Rights for the
	treatment of acute heart attacks. Tissue Genesis has, subject to
	certain conditions, also agreed to indemnify and hold harmless
	us and our customers from all claims that the products infringe
	any patents, copyrights or trade secret rights of a third party.
	However, if our use of the products is enjoined or if Tissue
	Genesis wishes to minimize its liability, Tissue Genesis may, at
	its option and expense, either:
|  |  |  | 
|  |  | substitute a substantially equivalent non-infringing product for
	the infringing product; | 
|  | 
|  |  | modify the infringing product so that it no longer infringes but
	remains functionally equivalent; or | 
|  | 
|  |  | obtain for us the right to continue using such item. | 
	     
	If none of the foregoing is feasible, Tissue Genesis is required
	to accept a return of the infringing product and refund to us
	the amount paid for such product. Any termination of our right
	to use, lease or sell the TGI 1200, certain disposable products
	used in conjunction with this product candidate and/or the
	processes or cells derived from this product candidate or any
	inability by Tissue Genesis to refund to us the amounts we paid
	for such products could have a material adverse effect on us.
	Patent applications owned by or licensed to us may not
	result in issued patents, and our competitors may commercialize
	the discoveries we attempt to patent.
	     
	The patent applications that we own and that have been licensed
	to us, and any future patent applications that we may own or
	that may be licensed to us, may not result in the issuance of
	any patents. The standards that the U.S. Patent and Trademark
	Office and foreign patent offices use to grant patents are not
	always applied predictably or uniformly and can change.
	Consequently, we cannot be certain as to the type and scope of
	patent claims to which we may in the future be entitled under
	our license agreements or that may be issued to us in the
	future. These applications may not be sufficient to meet the
	statutory requirements for patentability and therefore may not
	result in enforceable patents covering the product candidates we
	want to commercialize. Further, patent applications in the
	United States that are not filed in other countries generally
	are not published until at least 18 months after they are
	first filed and patent applications in certain foreign countries
	generally are not published until many months after they are
	filed. Scientific and patent publication often occurs long after
	the date of the scientific developments disclosed in those
	publications. As a result, we cannot be certain that we or any
	of our licensors was or will be the first creator of inventions
	covered by our (or their) patents or applications or the first
	to file such patent applications. As a result, our issued
	patents and patent applications could become subject to
	challenge by third parties that created such inventions or filed
	patent applications before us or our licensors, resulting in,
	among other things, interference proceedings in the U.S. Patent
	and Trademark Office to determine priority of discovery or
	invention. Interference proceedings, if resolved adversely to us
	or our licensors, could result in the loss of or significant
	limitations on patent protection for our products or
	technologies. Even in the absence of interference proceedings,
	patent applications now pending or in the future filed by third
	parties may prevail over the patent applications that have been
	or may be owned by or licensed to us or that we or our licensors
	may file in the future or may result in patents that issue
	alongside patents issued to us or our licensors or that may be
	issued or licensed to us in
	29
	the future, leading to uncertainty over the scope of the patents
	owned by or licensed to us or that may in the future be owned by
	us or our freedom to practice the claimed inventions.
	Our patents may not be valid or enforceable, and may be
	challenged by third parties.
	     
	We cannot assure you that the patents that have been issued or
	licensed to us would be held valid by a court or administrative
	body or that we would be able to successfully enforce our
	patents against infringers, including our competitors. The
	issuance of a patent is not conclusive as to its validity or
	enforceability, and the validity and enforceability of a patent
	is susceptible to challenge on numerous legal grounds.
	Challenges raised in patent infringement litigation brought by
	or against us may result in determinations that patents that
	have been issued or licensed to us or any patents that may be
	issued to us or our licensors in the future are invalid,
	unenforceable or otherwise subject to limitations. In the event
	of any such determinations, third parties may be able to use the
	discoveries or technologies claimed in these patents without
	paying licensing fees or royalties to us, which could
	significantly diminish the value of our intellectual property
	and our competitive advantage. Even if our patents are held to
	be enforceable, others may be able to design around our patents
	or develop products similar to our products that are not within
	the scope of any of our patents.
	     
	In addition, enforcing the patents that have been licensed to us
	and any patents that may be issued to us in the future against
	third parties may require significant expenditures regardless of
	the outcome of such efforts. Our inability to enforce our
	patents against infringers and competitors may impair our
	ability to be competitive and could have a material adverse
	effect on our business.
	Issued patents and patent licenses may not provide us with
	any competitive advantage or provide meaningful protection
	against competitors.
	     
	We own, hold licenses or hold sublicenses to an intellectual
	property portfolio consisting of approximately 19 patents and 19
	patent applications in the United States, and approximately
	twelve patents and 51 patent applications in foreign countries,
	for use in the field of heart muscle regeneration. However, the
	discoveries or technologies covered by these patents and patent
	licenses may not have any value or provide us with a competitive
	advantage and many of these discoveries or technologies may not
	be applicable to our product candidates at all. With the
	exception of the technology related to MyoCell, we have devoted
	limited resources to identifying competing technologies that may
	have a competitive advantage relative to ours, especially those
	competing technologies that are not perceived as infringing on
	our intellectual property rights. In addition, the standards
	that courts use to interpret and enforce patent rights are not
	always applied predictably or uniformly and can change,
	particularly as new technologies develop. Consequently, we
	cannot be certain as to how much protection, if any, will be
	afforded by these patents with respect to our products if we or
	our licensors attempt to enforce these patent rights and those
	rights are challenged in court.
	     
	The existence of third party patent applications and patents
	could significantly limit our ability to obtain meaningful
	patent protection. If patents containing competitive or
	conflicting claims are issued to third parties, we may be
	enjoined from pursuing research, development or
	commercialization of product candidates or may be required to
	obtain licenses, if available, to these patents or to develop or
	obtain alternative technology. If another party controls patents
	or patent applications covering our product candidates, we may
	not be able to obtain the rights we need to those patents or
	patent applications in order to commercialize our product
	candidates or we may be required to pay royalties, which could
	be substantial, to obtain licenses to use those patents or
	patent applications. We believe we will need to, among other
	things, license additional intellectual property to
	commercialize a number of our product candidates, including
	MyoCell II with
	SDF-1,
	in the form we
	believe may prove to be the most safe and/or effective.
	     
	In addition, issued patents may not provide commercially
	meaningful protection against competitors. Other parties may
	seek and/or be able to duplicate, design around or independently
	develop products having effects similar or identical to our
	patented product candidates that are not within the scope of our
	patents. For example, we believe that a number of our
	competitors have proposed catheter designs that are apparently
	intended to avoid infringing upon our catheter related
	technology.
	30
	     
	Limitations on patent protection in some countries outside the
	United States, and the differences in what constitutes
	patentable subject matter in these countries, may limit the
	protection we have under patents issued outside of the United
	States. We do not have patent protection for our product
	candidates in a number of our target markets and, under our
	license agreements, we may not have the right to initiate
	proceedings to obtain patents in those countries. The failure to
	obtain adequate patent protection for our product candidates in
	any country would impair our ability to be commercially
	competitive in that country.
	Litigation or other proceedings relating to patent and
	other intellectual property rights could result in substantial
	costs and liabilities and prevent us from commercializing our
	product candidates.
	     
	Our commercial success depends significantly on our ability to
	operate in a way that does not infringe or violate the
	intellectual property rights of third parties in the United
	States and in foreign countries. Except for the complaint filed
	against us by Dr. Law and Cell Transplants Asia, we are not
	currently a party to any litigation or other adverse proceeding
	with regard to our patents or intellectual property rights.
	However, the biotechnology, biopharmaceutical and medical device
	industries are characterized by a large number of patents and
	patent filings and frequent litigation based on allegations of
	patent infringement. Competitors may have filed patent
	applications or have been issued patents and may obtain
	additional patents and proprietary rights related to products or
	processes that compete with or are similar to ours. We may not
	be aware of all of the patents potentially adverse to our
	interests that may have been issued to others. Because patent
	applications can take many years to issue, there may be
	currently pending applications, unknown to us, which may later
	result in issued patents that our product candidates or
	proprietary technologies may infringe. Third parties may claim
	that our products or related technologies infringe their
	patents. Further, we, or our licensors, may need to participate
	in interference, opposition, protest, reexamination or other
	potentially adverse proceedings in the U.S. Patent and Trademark
	Office or in similar agencies of foreign governments with
	regards to our patents and intellectual property rights. In
	addition, we or our licensors may need to initiate suits to
	protect our intellectual property rights.
	     
	Certain of our competitors in the field have acquired patents
	which might be used to attempt to prevent commercialization of
	MyoCell. We are aware of at least three such patent families. We
	believe the patents in these three families are narrow, and that
	we do not infringe any valid claims of these patents in our
	current practice. The U.S. Patent and Trademark Office has
	commenced a re-examination relating to one of these patent
	families. There is no assurance that we will receive a favorable
	ruling in this proceeding. In the event that the proceeding
	fails to result in limitation of the claims of the subject
	patent, such outcome may have a material adverse effect on our
	business, financial condition and results of operation.
	     
	Litigation or any other proceeding relating to intellectual
	property rights, even if resolved in our favor, may cause us to
	incur significant expenses, divert the attention of our
	management and key personnel from other business concerns and,
	in certain cases, result in substantial additional expenses to
	license technologies from third parties. Some of our competitors
	may be able to sustain the costs of complex patent litigation
	more effectively than we can because they have substantially
	greater resources. An unfavorable outcome in any patent
	infringement suit or other adverse intellectual property
	proceeding could require us to pay substantial damages,
	including possible treble damages and attorneys fees,
	cease using our technology or developing or marketing our
	products, or require us to seek licenses, if available, of the
	disputed rights from other parties and potentially make
	significant payments to those parties. There is no guarantee
	that any prevailing party would offer us a license or that we
	could acquire any license made available to us on commercially
	acceptable terms. Even if we are able to obtain rights to a
	third partys patented intellectual property, those rights
	may be non-exclusive and therefore our competitors may obtain
	access to the same intellectual property. Ultimately, we may be
	unable to commercialize our product candidates or may have to
	cease some of our business operations as a result of patent
	infringement claims, which could materially harm our business.
	We cannot guarantee that our products or technologies will not
	conflict with the intellectual property rights of others.
	     
	If we need to redesign our products to avoid third party
	patents, we may suffer significant regulatory delays associated
	with conducting additional studies or submitting technical, cell
	culturing, manufacturing or other information related to any
	redesigned product and, ultimately, in obtaining regulatory
	approval. Further,
	31
	any such redesigns may result in less effective and/or less
	commercially desirable products if the redesigns are possible at
	all.
	     
	Additionally, any involvement of us in litigation in which we or
	our licensors are accused of infringement may result in negative
	publicity about us or our products, injure our relations with
	any then-current or prospective customers and marketing partners
	and cause delays in the commercialization of our products.
	If we are not able to protect and control unpatented trade
	secrets, know-how and other technological innovation, we may
	suffer competitive harm.
	     
	In addition to patented intellectual property, we also rely on
	unpatented technology, trade secrets, confidential information
	and proprietary know-how to protect our technology and maintain
	our competitive position, especially when we do not believe that
	patent protection is appropriate or can be obtained. Trade
	secrets are difficult to protect. In order to protect
	proprietary technology and processes, we rely in part on
	confidentiality and intellectual property assignment agreements
	with our employees, consultants and others. These agreements
	generally provide that the individual must keep confidential and
	not disclose to other parties any confidential information
	developed or learned by the individual during the course of the
	individuals relationship with us except in limited
	circumstances. These agreements generally also provide that we
	shall own all inventions conceived by the individual in the
	course of rendering services to us. These agreements may not
	effectively prevent disclosure of confidential information or
	result in the effective assignment to us of intellectual
	property, and may not provide an adequate remedy in the event of
	unauthorized disclosure of confidential information or other
	breaches of the agreements. In addition, others may
	independently discover trade secrets and proprietary information
	that have been licensed to us or that we own, and in such case
	we could not assert any trade secret rights against such party.
	Enforcing a claim that a party illegally obtained and is using
	trade secrets that have been licensed to us or that we own is
	difficult, expensive and time-consuming, and the outcome is
	unpredictable. In addition, courts outside the United States may
	be less willing to protect trade secrets. Costly and
	time-consuming litigation could be necessary to seek to enforce
	and determine the scope of our proprietary rights, and failure
	to obtain or maintain trade secret protection could have a
	material adverse effect on our business. Moreover, some of our
	academic institution licensors, collaborators and scientific
	advisors have rights to publish data and information to which we
	have rights. If we cannot maintain the confidentiality of our
	technologies and other confidential information in connection
	with our collaborations, our ability to protect our proprietary
	information or obtain patent protection in the future may be
	impaired, which could have a material adverse effect on our
	business.
	Other Risks Related to Our Business
	Our operations are consolidated primarily in one facility.
	A disaster at this facility is possible and could result in a
	prolonged interruption of our business.
	     
	All of our administrative operations and substantially all of
	our U.S. cell culturing operations are located at our facilities
	in Sunrise, Florida. Our business is and will continue to be
	influenced by local economic, financial and other conditions
	affecting the South Florida area. This may include prolonged or
	severe inclement weather in the South Florida area or a
	catastrophic event such as a hurricane, tropical storm or
	tornado, all of which are common events in Florida. In 2005, two
	named storms made landfall in the South Florida area. Hurricane
	and tropical storm damage could adversely affect our financial
	condition in a number of ways. Although we have a back-up
	generator and fuel tank capable of powering our offices for an
	estimated five to seven days in the event of a power outage,
	damage to our offices, road inaccessibility, flooding and
	employee dislocation could result in our inability to advance
	our research efforts or provide cell culturing services,
	temporary closure and the inability of our employees to report
	for work.
	We depend on attracting and retaining key management and
	scientific personnel and the loss of these personnel could
	impair the development of our products candidates.
	     
	Our success depends on our continued ability to attract, retain
	and motivate highly qualified management, clinical and
	scientific personnel and on our ability to develop and maintain
	important relationships with
	32
	academic institutions, clinicians and scientists. In March 2007,
	we hired Mr. William M. Pinon to serve as our
	President and Chief Executive Officer and appointed
	Mr. Howard J. Leonhardt, who served as our Chief
	Executive Officer from inception until March 2007, as our
	Executive Chairman and Chief Technology Officer. We are highly
	dependent upon our senior scientific staff, many of whom have
	developed very specialized expertise in their position. The loss
	of services of one or more members of our senior scientific
	staff could significantly delay or prevent the successful
	completion of our clinical trials or commercialization of our
	product candidates. The employment of each of our employees with
	us is at will, and each employee can terminate his
	or her employment with us at any time. We do not have a
	succession plan in place for any of our officers and key
	employees. Although we are seeking to secure key
	person insurance on Mr. Leonhardt and Mr. Pinon,
	we do not carry insurance on any of our other key employees and,
	accordingly, their death or disability may have a material
	adverse effect on our business.
	     
	The competition for qualified personnel in the life sciences
	field is intense. We will need to hire additional personnel,
	including regulatory and sales personnel, as we continue to
	expand our development activities. We may not be able to attract
	and retain quality personnel on acceptable terms given our
	geographic location and the competition for such personnel among
	life sciences, biotechnology, pharmaceutical and other
	companies. If we are unable to attract new employees and retain
	existing employees, we may be unable to continue our development
	and commercialization activities and our business may be harmed.
	If we acquire other businesses and technologies our
	performance may suffer.
	     
	If we are presented with opportunities, we may seek to acquire
	additional businesses and/or technologies. The acquisition of
	businesses and technologies may require significant expenditures
	and management resources that could otherwise be available for
	development of other aspects of our business and, despite the
	expenditures and use of resources, we may not immediately seek
	to further develop such technologies or seek to develop such
	technologies at all. In the past, we have expended resources to
	acquire rights to future product candidates which we have not
	chosen to develop to date as we have focused our efforts on the
	development of our lead product candidate. Future acquisitions
	may require the issuance of additional shares of stock or other
	securities which would further dilute your investment or the
	incurrence of additional debt and liabilities which could create
	additional expenses, any of which may negatively impact our
	financial results and result in restrictions on our business
	that may harm our future outlook and cause our stock price to
	decline.
	We may not be able to effectively manage our future
	growth.
	     
	If we are able to commercialize one or more of our product
	candidates, we may not be able to manage future growth following
	such commercialization because:
|  |  |  | 
|  |  | we may be unable to effectively manage our personnel and
	financial operations; | 
|  | 
|  |  | we may be unable to hire or retain key management and staff; and | 
|  | 
|  |  | commercial success may stimulate competitive challenges that we
	may be unable to meet, resulting in declining market share and
	sales of our products. | 
	     
	Although certain members of our management team have prior
	experience in successfully developing, seeking regulatory
	approval for and commercializing medical products, we have never
	successfully developed, obtained regulatory approval for and
	commercialized any drug, device or therapy or operated our
	business outside of the development stage and our ability to
	successfully do so is unproven. Any inability to manage our
	growth effectively could adversely affect our business.
	Expansion into international markets is important to our
	long-term success, and our inexperience in operations outside
	the United States increases the risk that our international
	operations may not be successful.
	     
	We believe that our future growth depends on obtaining
	regulatory approvals to sell our product candidates in foreign
	countries and our ability to sell our product candidates in
	those countries. It is our intention to initially seek
	regulatory approval of MyoCell in certain countries in Europe.
	We and our
	33
	management team have only limited experience with operations
	outside the United States. We believe that many of the risks we
	face in the United States are heightened in international
	markets because, among other things, our existing management
	team has devoted the vast majority of their professional careers
	to businesses located in the United States. As a result, our
	management team may be more likely than their European
	counterparts to inaccurately assess, estimate or project:
|  |  |  | 
|  |  | whether the foreign regulatory authorities will require, among
	other things, additional testing and different clinical designs
	than the FDA; | 
|  | 
|  |  | the amount, type and relative statistical significance of the
	safety and efficacy data that the foreign regulatory authorities
	will require prior to granting regulatory approval of our
	product candidates; | 
|  | 
|  |  | which countries will adopt reimbursement policies that are
	favorable to us; | 
|  | 
|  |  | the number of patients that will be eligible to use MyoCell if
	it ever receives regulatory approval; and | 
|  | 
|  |  | subject to regulatory approval of our product candidates,
	whether the international marketplace will accept our product
	candidates. | 
	     
	In addition, our goal of selling our products into international
	markets will require management attention and resources and is
	subject to inherent risks, which may adversely affect us,
	including:
|  |  |  | 
|  |  | unusual or burdensome foreign laws or regulations and unexpected
	changes in regulatory requirements, including potential
	restrictions on the transfer of funds; | 
|  | 
|  |  | no or less effective protection of our intellectual property; | 
|  | 
|  |  | foreign currency risks; | 
|  | 
|  |  | political instability, including adverse changes in trade
	policies between countries in which we may maintain operations;
	and | 
|  | 
|  |  | longer accounts receivable payment cycles and difficulties in
	collecting payments. | 
	     
	These factors and other factors could adversely affect our
	ability to execute our international marketing strategy or
	otherwise have a material adverse effect on our business.
	Because we have operated as a private company, we have no
	experience complying with public company obligations. Compliance
	with these requirements will increase our costs and require
	additional management resources, and we may still fail to
	comply.
	     
	We will incur significant additional legal, accounting,
	insurance and other expenses as a result of being a public
	company that we have not incurred as a private company. For
	example, laws and regulations affecting public companies,
	including the provisions of the Sarbanes-Oxley Act of 2002, or
	the Sarbanes-Oxley Act, and rules related to corporate
	governance and other matters subsequently adopted by the
	Securities and Exchange Commission, or the SEC, and the NASDAQ
	Global Market will result in substantially increased costs to
	us, including legal and accounting costs, and may divert our
	managements attention from other matters that are
	important to our business. These rules and any related
	regulations that may be proposed in the future will likely make
	it more difficult or more costly for us to obtain certain types
	of insurance, including directors and officers
	liability insurance, and we may be forced to accept reduced
	policy limits and coverage or incur substantially higher costs
	to obtain the same or similar coverage. The impact of these
	laws, rules and regulations could also make it more difficult
	for us to attract and retain qualified persons to serve on our
	board of directors, our board committees or as executive
	officers. We cannot predict or estimate the amount of the
	additional costs we may incur, but we expect our operating
	results will be adversely affected by the costs of operating as
	a public company.
	34
	Our internal control over financial reporting may be
	insufficient to detect in a timely manner misstatements that
	could occur in our financial statements in amounts that may be
	material.
	     
	In connection with the audit of our financial statements for the
	year ended December 31, 2005, we identified a significant
	deficiency in our internal control over financial reporting
	which constituted a material weakness. A material weakness is a
	significant deficiency, or combination of significant
	deficiencies, that results in more than a remote likelihood that
	a material misstatement of the annual or interim financial
	statements will not be prevented or detected. The significant
	deficiency related to our year-end closing methodologies and was
	based on the number and size of year-end adjustments we
	recorded. As of December 31, 2006, our management
	determined that this material weakness and significant
	deficiency was remedied through, among other things, our
	addition of a chief financial officer and a corporate
	controller. We may still experience material weaknesses and
	significant deficiencies in the future, which, if not
	remediated, may render us unable to prevent or detect in a
	timely manner material misstatements that could occur in our
	monthly or interim financial statements.
	Failure to achieve and maintain effective internal control
	over financial reporting in accordance with Section 404 of
	the Sarbanes-Oxley Act could have a material adverse effect on
	our business.
	     
	As a public company, within the next 24 months, we will be
	required to document and test our internal financial control
	procedures in order to satisfy the requirements of
	Section 404 of the Sarbanes-Oxley Act, which will require
	annual management assessments of the effectiveness of our
	internal control over financial reporting and a report by our
	independent auditors that both addresses managements
	assessments and provides for the independent auditors
	assessment of the effectiveness of our internal control over
	financial reporting. During the course of our testing, we may
	identify deficiencies which we may not be able to remediate in
	time to meet our deadline for compliance with Section 404,
	and we may also identify inaccuracies or deficiencies in our
	financial reporting that could require revisions to or
	restatement of prior period results. Testing and maintaining
	internal control over financial reporting also will involve
	significant costs and can divert our managements attention
	from other matters that are important to our business. We may
	not be able to conclude on an ongoing basis that our internal
	control over financial reporting is effective in accordance with
	Section 404, and our independent registered public
	accounting firm may not be able or willing to issue a favorable
	assessment of our conclusions. Failure to achieve and maintain
	an effective internal control environment could harm our
	operating results and could cause us to fail to meet our
	reporting obligations and could require that we restate our
	financial statements for prior periods, any of which could cause
	investors to lose confidence in our reported financial
	information and cause a decline, which could be material, in the
	trading price of our common stock.
	We face intense competition in the biotechnology and
	healthcare industries.
	     
	We face, and will continue to face, intense competition from
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies developing heart failure treatments both
	in the United States and abroad, as well as numerous academic
	and research institutions, governmental agencies and private
	organizations engaged in drug discovery activities or funding
	both in the United States and abroad. We also face competition
	from entities and healthcare providers using more traditional
	methods, such as surgery and pharmaceutical regimens, to treat
	heart failure. We believe there are a substantial number of
	heart failure products under development by numerous
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies, and it is likely that other competitors
	will emerge. We are also aware of several competitors developing
	cell- based therapies for the treatment of heart damage,
	including MG Biotherapeutics, LLC (a joint venture between
	Genzyme Corporation and Medtronic, Inc.), Mytogen, Inc., Baxter
	International, Inc., Osiris Therapeutics, Inc., Viacell, Inc.,
	Cytori Therapeutics, Inc. and potentially others. We also
	recognize that there may be competitors and competing
	technologies, therapies and/or products that we are not aware of.
	     
	These third parties also compete with us in recruiting and
	retaining qualified personnel, establishing clinical trial sites
	and registering patients for clinical trials, as well as
	acquiring or licensing intellectual property and technology.
	Many competitors have more experience than we do in research and
	development, marketing, cell culturing, manufacturing,
	preclinical testing, conducting clinical trials, obtaining FDA
	and
	35
	foreign regulatory approvals and marketing approved products.
	The competitors, some of which have their own sales and
	marketing organizations, have greater financial and technical
	resources than we do and may be better equipped than we are to
	sell competing products, obtain patents that block or otherwise
	inhibit our ability to further develop and commercialize our
	product candidates, obtain approvals from the FDA or other
	regulatory agencies for products more rapidly than we do, or
	develop treatments or cures that are safer or more effective
	than those we propose to develop. In addition, academic
	institutions, governmental agencies, and other public and
	private organizations conducting research in the field of heart
	damage may seek patent protection with respect to potentially
	competitive products or technologies and may establish exclusive
	collaborative or licensing relationships with our competitors.
	     
	MyoCell is a clinical therapy designed to be utilized at least a
	few months after a patient has suffered heart damage. Our
	competitors may discover technologies and techniques for the
	acute treatment of heart failure, which, if successful in
	treating heart failure shortly after its occurrence, may reduce
	the market size for treatments for chronic heart damage,
	including MyoCell.
	Our industry is subject to rapid technological
	change.
	     
	Our industry is subject to rapid technological change and our
	cellular-based therapies involve new and rapidly developing
	technology. Our competitors may discover and develop new
	technologies and techniques, or enter into partnerships with
	collaborators in order to develop, competing products that are
	more effective or less costly than the product candidates we
	hope to secure regulatory approval for. In light of the
	industrys limited experience with cell-based therapies and
	the dedication of significant resources to a better
	understanding of this field, we expect these cell-based
	technologies to undergo significant change in the future. For
	example, some of our competitors are exploring whether the use
	of cells, other than myoblasts, is safer or more effective than
	MyoCell. If there is rapid technological development or new
	product introductions, our current and future product candidates
	or methods may become obsolete or noncompetitive before or after
	we commercialize them.
	We have a contingent liability under California law due to
	our issuances of some securities that may have violated
	California securities laws.
	     
	We believe that we may have issued options to purchase common
	stock to certain of our employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, we intend to make a rescission offer to these persons
	pursuant to a registration statement we expect to file after
	this offering under the Securities Act of 1933, as amended, or
	the Securities Act, and pursuant to California securities laws.
	We will make this offer to all persons who have a continuing
	right to rescission, which we believe to include two persons. In
	the rescission offer, in accordance with California law, we will
	offer to repurchase all options issued to these persons at 77%
	of the option exercise price times the number of option shares,
	plus interest at the rate of 7% from the date the options were
	granted. Based upon the number of options that may be subject to
	rescission as of September 1, 2007, assuming that all such
	options are tendered in the rescission offer, we estimate that
	our total rescission liability would be up to approximately
	$350,000. However, as we believe there is only a remote
	likelihood the rescission offer will be accepted by any of these
	persons in an amount that would result in a material expenditure
	by us, no liability has been recorded in our financial
	statements.
	Risks Related to This Offering
	There is no prior public market for our stock. Our stock
	price may be volatile and you may be unable to sell your shares
	at or above the offering price.
	     
	There previously has been no public market for our common stock.
	The initial public offering price for our shares was determined
	by negotiations between us and representatives of the
	underwriters and does not purport to be indicative of prices
	that will prevail in the trading market. The market price of our
	common
	36
	stock could be subject to wide fluctuations in response to many
	risk factors described in this section and other matters,
	including:
|  |  |  | 
|  |  | publications of clinical trial results by clinical investigators
	or others about our products and competitors products
	and/or our industry; | 
|  | 
|  |  | changes by securities analysts in financial estimates of our
	operating results and the operating results of our competitors; | 
|  | 
|  |  | publications of research reports by securities analysts about
	us, our competitors or our industry; | 
|  | 
|  |  | fluctuations in the valuation of companies perceived by
	investors to be comparable to us; | 
|  | 
|  |  | actual or anticipated fluctuations in our quarterly or annual
	operating results; | 
|  | 
|  |  | retention and departures of key personnel; | 
|  | 
|  |  | our failure or the failure of our competitors to meet
	analysts projections or guidance that we or our
	competitors may give to the market; | 
|  | 
|  |  | strategic decisions by us or our competitors, such as
	acquisitions, divestitures, spin-offs, joint ventures, strategic
	investments or changes in business strategy; | 
|  | 
|  |  | the passage of legislation or other regulatory developments
	affecting us or our industry; | 
|  | 
|  |  | speculation in the press or investment community; and | 
|  | 
|  |  | natural disasters, terrorist acts, acts of war or periods of
	widespread civil unrest. | 
	     
	Furthermore, the stock markets have experienced extreme price
	and volume fluctuations that have affected and continue to
	affect the market prices of equity securities of many companies,
	especially life sciences and pharmaceutical companies. These
	fluctuations often have been unrelated or disproportionate to
	the operating performance of those companies. These broad market
	and industry fluctuations, as well as general economic,
	political and market conditions, may negatively affect the
	market price of our common stock. As a result, the market price
	of our common stock is likely to be similarly volatile and
	investors in our common stock may experience a decrease, which
	could be substantial, in the value of their stock. In the past,
	many companies that have experienced volatility in the market
	price of their stock have been subject to securities class
	action litigation. We may be the target of this type of
	litigation in the future. Securities litigation against us could
	result in substantial costs and divert our managements
	attention from other business concerns, which could have a
	material adverse effect on our business.
	Our existing shareholders, including Mr. Leonhardt,
	have significant control of our management and affairs, which
	they could exercise against your best interests.
	     
	Immediately following the completion of this offering, based on
	shares outstanding as of September 27, 2007, our executive
	officers and directors and persons and entities that were our
	shareholders prior to this offering will beneficially own an
	aggregate of approximately 78.9% of our outstanding common
	stock, or approximately 76.4% of our outstanding common stock if
	the underwriters over-allotment option is exercised in
	full. In particular, Mr. Leonhardt will own approximately
	27.1% of our outstanding common stock immediately following this
	offering, or approximately 26.3% of our outstanding common stock
	if the underwriters over-allotment option is exercised in
	full, in each case based on shares outstanding as of
	September 27, 2007. As a result, Mr. Leonhardt
	currently has, and will continue to have, a significant
	influence over the outcome of all corporate actions requiring
	shareholder approval. Consequently, this concentration of
	ownership may have the effect of delaying or preventing a change
	of control, including a merger, consolidation or other business
	combination involving us, or discouraging a potential acquirer
	from making a tender offer or otherwise attempting to obtain
	control, even if such a change of control would benefit our
	other shareholders. The interests of these shareholders may not
	coincide with our interests or the interests of other
	shareholders.
	37
	An active trading market for our common stock may not
	develop.
	     
	This is our initial public offering of common stock, and prior
	to this offering there has been no public market for our common
	stock. The initial public offering price for our common stock
	will be determined through negotiations with the representatives
	of the underwriters. Although we have applied to have our common
	stock approved for quotation on the NASDAQ Global Market, an
	active trading market for our common stock may never develop or
	be sustained following this offering. If an active market for
	our common stock does not develop, it may be difficult for you
	to sell shares you purchase in this offering without depressing
	the market price for our common stock.
	If you purchase shares of common stock sold in this
	offering, you will experience immediate and substantial
	dilution. You may also experience dilution in the future.
	     
	The initial public offering price per share is substantially
	higher than the net tangible book value per share immediately
	after the offering. As a result, you will pay a price per share
	that substantially exceeds the book value of our assets after
	subtracting our liabilities. Assuming an offering price of
	$15.00, the midpoint of the range set forth on the cover of this
	prospectus, you will incur immediate and substantial dilution of
	$12.03 in the net tangible book value per share of the common
	stock from the price you paid. We also have outstanding stock
	options to purchase 2,102,008 shares of our common stock at
	a weighted average exercise price of $5.23 per share as of
	the end of the second quarter of 2007 and outstanding warrants
	to purchase 2,050,924 shares of our common stock at a
	weighted average exercise price of $7.50 per share as of
	the end of the second quarter of 2007. To the extent that
	options and warrants with an exercise price less than the
	initial public offering price are exercised, there will be
	further dilution.
	     
	Under certain of our patent license agreements, including our
	license agreements with Cell Transplants International and the
	Cleveland Clinic, we are required to make certain large
	milestone payments upon our achievement of certain development
	and commercialization objectives. We may be required to or, to
	the extent we do not have the cash resources necessary to
	satisfy our obligations may seek to, issue shares or other
	securities in satisfaction of our financial obligations under
	these license agreements. To the extent we issue shares at a
	price per share less than the initial public offering price per
	share, you will incur dilution in the net tangible book value
	per share.
	Following this offering, a substantial number of our
	shares of common stock will become available for sale in the
	public market, which may cause the market price of our stock to
	decline.
	     
	Sales of our common stock in the public market following this
	offering, or the perception that those sales may occur, could
	cause the market price of our common stock to decline.
	Immediately upon completion of this offering, we will have
	16,908,345 outstanding shares of common stock based on
	shares outstanding as of September 27, 2007. In general,
	the shares sold in this offering will be freely tradable without
	restriction, assuming they are not held by our affiliates. The
	remaining 13,333,345 shares of common stock outstanding
	after this offering will be available for sale in the public
	markets, pursuant to Rule 144 or Rule 701 under the
	Securities Act, although 8,007,347 shares held by our directors,
	officers and greater than 1% shareholders are subject to a
	180 day lock-up period following the completion of this
	offering (subject to extension for up to an additional
	34 days under limited circumstances as described under
	Underwriting).
	     
	In addition, we intend to file one or more registration
	statements to register shares of common stock subject to
	outstanding stock options and warrants and common stock reserved
	for issuance under our Officers and Employees Stock Option Plan
	and Directors and Consultants Stock Option Plan. We expect these
	additional registration statements to become effective
	immediately upon filing.
	     
	Furthermore, immediately after completion of this offering, the
	holders of 13,006 shares of our outstanding common stock
	will also have the right to require that we register those
	shares under the Securities Act on several occasions and will
	also have the right to include those shares in any registration
	statement we file with the SEC, subject to exceptions, which
	would enable those shares to be sold in the public markets,
	subject to the restrictions under lock-up agreements referred to
	above.
	38
	     
	Any or all shares subject to the lock-up agreements may be
	released, without notice to the public, for sale in the public
	markets prior to expiration of the lock-up period at the
	discretion of Merriman Curhan Ford & Co.
	Our management has broad discretion in the use of the net
	proceeds from this offering and may not use them
	effectively.
	     
	As of the date of this prospectus, we cannot specify with
	certainty the amount of net proceeds from this offering that we
	will spend on particular uses. Although our management currently
	intends to use the net proceeds in the manner described in
	Use of Proceeds, it will have broad discretion in
	the application of the net proceeds. The failure by our
	management to apply these funds effectively could adversely
	affect our ability to continue to maintain and expand our
	business.
	Anti-takeover provisions of Florida law, our articles of
	incorporation and our bylaws may prevent or delay an acquisition
	of us that shareholders may consider favorable or attempts to
	replace or remove our management that could be beneficial to our
	shareholders.
	     
	Our articles of incorporation and bylaws contain provisions,
	such as the right of our directors to issue preferred stock from
	time to time with voting, economic and other rights superior to
	those of our common stock without the consent of our
	shareholders, all of which could make it more difficult for a
	third party to acquire us without the consent of our board of
	directors. In addition, our bylaws impose restrictions on the
	persons who may call special shareholder meetings. Furthermore,
	the Florida Business Corporation Act contains an
	affiliated transaction provision that prohibits a
	publicly-held Florida corporation from engaging in a broad range
	of business combinations or other extraordinary corporate
	transactions with an interested shareholder unless,
	among others, (i) the transaction is approved by a majority
	of disinterested directors before the person becomes an
	interested shareholder; (ii) the interested shareholder has
	owned at least 80% of the corporations outstanding voting
	shares for at least five years; or (iii) the transaction is
	approved by the holders of two-thirds of the corporations
	voting shares other than those owned by the interested
	shareholder. An interested shareholder is defined as a person
	who together with affiliates and associates beneficially owns
	more than 10% of the corporations outstanding voting
	shares. The Florida Business Corporation Act also prohibits the
	voting of shares in a publicly-held Florida corporation that are
	acquired in a control share acquisition unless the
	holders of a majority of the corporations voting shares
	(exclusive of shares held by officers of the corporation, inside
	directors or the acquiring party) approve the granting of voting
	rights as to the shares acquired in the control share
	acquisition or unless the acquisition is approved by the
	corporations Board of Directors. These provisions may have
	the effect of delaying or preventing a change of control of our
	company even if this change of control would benefit our
	shareholders.
	We do not intend to pay cash dividends on our common stock
	in the foreseeable future and, accordingly, capital appreciation
	of our common stock, if any, will be a shareholders sole
	source of gain from an investment in our common stock.
	     
	Our policy is to retain earnings to provide funds for the
	operation and expansion of our business and, accordingly, we
	have never declared or paid any cash dividends on our common
	stock or other securities and do not currently anticipate paying
	any cash dividends in the foreseeable future. Consequently,
	shareholders will need to sell shares of our common stock to
	realize a return on their investments, if any and this capital
	appreciation, if any, will be a shareholders sole source
	of gain from an investment in the common stock. The declaration
	and payment of dividends by us are subject to the discretion of
	our Board of Directors and the restrictions specified in our
	articles of incorporation and by applicable law. In addition,
	under the terms of the BlueCrest Loan, we are restricted from
	paying cash dividends to our shareholders while this loan is
	outstanding. Any future determination to pay cash dividends will
	depend on our results of operations, financial condition,
	capital requirements, contractual restrictions and other factors
	deemed relevant by our Board of Directors.
	39
	SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
	     
	This prospectus may contain forward-looking statements that are
	based on our managements beliefs and assumptions and on
	information currently available to our management. Any such
	forward-looking statements would be contained principally in
	Prospectus Summary, Risk Factors,
	Managements Discussion and Analysis of Financial
	Condition and Results of Operations and
	Business. Forward-looking statements include
	information concerning our possible or assumed future results of
	operations, business strategies, financing plans, competitive
	position, industry environment, potential growth opportunities
	and the effects of regulation. Forward-looking statements
	include all statements that are not historical facts and can be
	identified by terms such as anticipates,
	believes, could, estimates,
	expects, hopes, intends,
	may, plans, potential,
	predicts, projects, should,
	will, would or similar expressions.
	     
	The forward-looking statements in this prospectus include, among
	other things, statements about:
|  |  |  | 
|  |  | the initiation and completion of clinical trials; | 
|  | 
|  |  | the announcement of data concerning the results of clinical
	trials for MyoCell; | 
|  | 
|  |  | our estimates regarding future revenues and timing thereof,
	expenses, capital requirements and needs for additional
	financing; | 
|  | 
|  |  | our ongoing and planned discovery programs, preclinical studies
	and additional clinical trials; | 
|  | 
|  |  | the timing of and our ability to obtain and maintain regulatory
	approvals for our product candidates; | 
|  | 
|  |  | the rate and degree of market acceptance and clinical utility of
	our products; | 
|  | 
|  |  | our ability to quickly and efficiently identify and develop
	product candidates; | 
|  | 
|  |  | our commercialization, marketing and manufacturing capabilities
	and strategy; and | 
|  | 
|  |  | our intellectual property position. | 
	     
	Forward-looking statements involve known and unknown risks,
	uncertainties and other factors which may cause our actual
	results, performance or achievements to be materially different
	from any future results, performance or achievements expressed
	or implied by the forward-looking statements. We discuss many of
	these risks in greater detail in Risk Factors. Given
	these uncertainties, you should not place undue reliance on
	these forward-looking statements. Also, forward-looking
	statements represent our managements beliefs and
	assumptions only as of the date of this prospectus. You should
	read this prospectus and the documents that we reference in this
	prospectus and have filed as exhibits to the registration
	statement, of which the prospectus is a part, completely and
	with the understanding that our actual future results may be
	materially different from what we expect.
	     
	Except as required by law, we assume no obligation to update
	these forward-looking statements publicly, or to update the
	reasons actual results could differ materially from those
	anticipated in these forward-looking statements, even if new
	information becomes available in the future. The forward-looking
	statements contained in this prospectus are not eligible for the
	safe harbor protection provided by the Private Securities
	Litigation Reform Act of 1995, Section 27A of the
	Securities Act of 1933, as amended and Section 21E of the
	Securities Exchange Act of 1934, as amended.
	40
	USE OF PROCEEDS
	     
	Based upon an assumed initial public offering price of
	$15.00 per share (the mid-point of the range set forth on
	the cover page of this prospectus), we estimate that our net
	proceeds from the sale of shares of our common stock in this
	offering, after deducting underwriting discounts and commissions
	and estimated offering costs of approximately $6.8 million
	payable by us, will be approximately $46.9 million (or
	$54.4 million if the underwriters exercise their
	over-allotment option in full). Of the $6.8 million of
	estimated offering costs, approximately $1.3 million has
	been paid as of June 30, 2007. A $1.00 increase
	(decrease) in the assumed initial public offering price of
	$15.00 per share would increase (decrease) the net
	proceeds to us from this offering by $3.3 million, assuming
	the number of shares offered by us, as set forth on the cover
	page of this prospectus, remains the same and after deducting
	the estimated underwriting discounts and commissions and
	estimated expenses payable by us.
	     
	We intend to use the net proceeds of this offering to fund the
	growth of our business, including:
|  |  |  | 
|  | 
|  |  | approximately $17.0 million for the MARVEL Trial, which we
	currently estimate will be sufficient to complete this clinical
	trial; | 
|  | 
|  | 
|  | 
|  |  | approximately $4.3 million for projected payments pursuant
	to our license agreements and to further develop and protect our
	intellectual property portfolio; | 
|  | 
|  | 
|  |  | approximately $2.3 million to commence Phase I
	clinical trials of MyoCell II with
	SDF-1,
	which we
	currently estimate will be sufficient to complete an initial
	Phase I clinical trial; | 
|  | 
|  | 
|  |  | approximately $3.2 million for the further development,
	preclinical testing and/or commencement of Phase I clinical
	testing of our other pipeline product candidates, which we
	anticipate will be used in the next 24 months; | 
|  | 
|  | 
|  | 
|  |  | approximately $6.0 million for development of a sales and
	marketing force; | 
|  | 
|  | 
|  | 
|  |  | approximately $5.0 million for capital investments to
	automate certain of our cell culturing processes; and | 
|  | 
|  | 
|  |  | approximately $0.5 million for the repayment of accrued
	interest on the Bank of America Loan. | 
	     
	We intend to use the balance of the proceeds for general
	corporate purposes, including working capital needs and for
	potential acquisitions of new technologies or businesses or the
	establishment of new partnerships and joint ventures
	complementary to our business.
	     
	The enumerated uses of the proceeds of this offering described
	above include all the offering proceeds we expect to utilize to
	make payments under our existing license agreements,
	collaborative agreements, partnerships and joint ventures. We do
	not have any agreements or understandings relating to the
	acquisition of technologies or businesses or the establishment
	of new partnerships or joint ventures with respect to which we
	anticipate using the proceeds of this offering.
	     
	The amounts and timing of our actual expenditures may vary
	significantly from our expectations depending upon numerous
	factors, including our results of operation, financial condition
	and capital requirements. Accordingly, we will retain the
	discretion to allocate the net proceeds of this offering among
	the identified uses described above, and we reserve the right to
	change the allocation of the net proceeds among the uses
	described above. Pending their use, we intend to invest the net
	proceeds in short-term, interest-bearing, investment-grade
	securities.
	     
	The foregoing description of use of proceeds does not include
	approximately $5.0 million of funds which we currently hold
	in an interest bearing account which we intend to use for the
	repayment of principal on the Bank of America Loan. The proceeds
	of the Bank of America Loan, which bears interest at the prime
	rate plus 1.5% and which is scheduled to mature in February
	2008, are anticipated to be used for general corporate purposes.
	Shortly after the closing of this offering, we have committed to
	repay any outstanding amounts borrowed pursuant to the Bank of
	America Loan.
	41
	DIVIDEND POLICY
	     
	Our policy is to retain earnings to provide funds for the
	operation and expansion of our business and, accordingly, we
	have never declared or paid any cash dividends on our common
	stock or other securities and do not currently anticipate paying
	any cash dividends in the foreseeable future. Consequently,
	shareholders will most likely need to sell shares of our common
	stock to realize a return on their investments, if any and this
	capital appreciation, if any, will be a shareholders sole
	source of gain from an investment in the common stock. The
	declaration and payment of dividends by us are subject to the
	discretion of our Board of Directors and the restrictions
	specified in our articles of incorporation and by applicable
	law. In addition, under the terms of the BlueCrest Loan, we are
	restricted from paying cash dividends to our shareholders while
	this loan is outstanding. Any future determination to pay cash
	dividends will depend on our results of operations, financial
	condition, capital requirements, contractual restrictions and
	other factors deemed relevant by our Board of Directors.
	42
	CAPITALIZATION
	     
	The following table presents our cash and cash equivalents and
	our capitalization as of June 30, 2007:
|  |  |  | 
|  |  | on an actual basis; and | 
|  | 
|  |  | on a pro forma basis to give effect to the sale by us of shares
	of our common stock at an assumed initial public offering price
	of $15.00 per share, the mid-point of the range set forth
	on the cover page of this prospectus, and the receipt of net
	proceeds of this offering, after deducting underwriting
	discounts and commissions and estimated offering expenses
	payable by us. Each $1.00 increase (decrease) in the
	assumed initial public offering price of $15.00 per share
	would increase (decrease) each of cash and cash equivalents,
	working capital, total assets and total shareholders
	equity by approximately $3.3 million, assuming that the
	number of shares offered by us, as set forth on the cover page
	of this prospectus, remains the same, and after deducting
	estimated underwriting discounts and commissions and estimated
	offering expenses payable by us. | 
	     
	The pro forma information below is illustrative only and our
	capitalization table following the completion of this offering
	will be adjusted based on the actual initial public offering
	price and other terms of this offering determined at pricing.
	You should read this table together with the sections of this
	prospectus entitled Managements Discussion and
	Analysis of Financial Condition and Results of Operations
	and our financial statements and the related notes included
	elsewhere in this prospectus.
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of |  | 
|  |  | June 30, 2007 |  | 
|  |  |  |  | 
|  |  | Actual |  |  | Pro Forma |  | 
|  |  |  |  |  |  |  | 
|  |  | (In thousands, except |  | 
|  |  | share numbers) |  | 
|  |  | (Unaudited) |  | 
| 
	Cash and cash equivalents
 |  | $ | 12,916 |  |  | $ | 61,130 |  | 
| 
	Note payable  long term
 |  |  | 3,806 |  |  |  | 3,806 |  | 
| 
	Shareholders equity:
 |  |  |  |  |  |  |  |  | 
|  | 
	Preferred stock ($0.001 par value): 3,088,898 shares authorized,
	actual; 5,000,000 shares authorized, pro forma; none
	issued and outstanding, actual and pro forma
 |  | $ |  |  |  | $ |  |  | 
|  | 
	Common stock ($0.001 par value): 24,711,188 shares
	authorized, actual; 50,000,000 shares authorized, pro
	forma; 13,332,295 shares issued and outstanding, actual;
	16,907,295 shares issued and outstanding, pro forma
 |  |  | 13 |  |  |  | 17 |  | 
|  | 
	Additional paid-in capital
 |  |  | 75,239 |  |  |  | 122,106 |  | 
|  | 
	Deficit accumulated during the development stage
 |  |  | (69,553 | ) |  |  | (69,553 | ) | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total shareholders equity
 |  |  | 5,699 |  |  |  | 52,570 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total capitalization
 |  | $ | 9,505 |  |  | $ | 56,376 |  | 
|  |  |  |  |  |  |  | 
	     
	The table above reflects a 1-for-1.6187 reverse stock split that
	became effective on September 27, 2007.
	     
	The table above excludes as of June 30, 2007:
|  |  |  | 
|  |  | an aggregate of 2,102,008 shares of common stock issuable
	upon exercise of outstanding options under our stock option
	plans, with a weighted average exercise price of $5.23 per
	share; | 
|  | 
|  |  | an aggregate of 969,362 additional shares of common stock
	reserved for future awards under our stock option plans; and | 
|  | 
|  |  | an aggregate of 2,050,924 shares of common stock issuable
	upon the exercise of outstanding warrants with a weighted
	average exercise price of $7.50 per share. | 
	43
	     
	From July 1, 2007 through September 27, 2007, we
	issued options to purchase an aggregate of 68,420 shares of
	our common stock with a weighted average exercise price of
	$8.47 per share and warrants to purchase 60,118 shares of
	our common stock with an exercise price of $7.69 per share. We
	also issued, in this same period, an aggregate of 1,050 shares
	of our common stock upon the exercise of options with an
	exercise price of $5.67 per share.
	DILUTION
	     
	If you invest in our common stock, your interest will be diluted
	to the extent of the difference between the initial public
	offering price per share of our common stock in this offering
	and the pro forma net tangible book value per share of our
	common stock after completion of this offering.
	     
	Our net tangible book value as of June 30, 2007 was
	approximately $1.8 million, or approximately $0.13 per
	share of our common stock. Net tangible book value per share is
	determined at any date by subtracting our total liabilities from
	our total tangible assets (total assets less intangible assets)
	and dividing the difference by the number of our shares of
	common stock deemed to be outstanding at that date. Dilution in
	net tangible book value per share represents the difference
	between the amount per share paid by purchasers of shares of
	common stock in this offering and the net tangible book value
	per share of common stock immediately after completion of this
	offering.
	     
	After giving effect to the sale of 3,575,000 shares offered
	by us in this offering at an assumed initial public offering
	price of $15.00 per share, the midpoint of the range set
	forth on the cover page of this prospectus, and after deducting
	estimated underwriting discounts and commissions and our
	estimated offering expenses, our pro forma net tangible book
	value as of June 30, 2007 would have been approximately
	$50.2 million, or approximately $2.97 per share of
	common stock. This represents an immediate increase in pro forma
	net tangible book value of $2.84 per share to existing
	shareholders and an immediate dilution in pro forma net tangible
	book value of $12.03 per share to new investors. The
	following table illustrates this per share dilution:
|  |  |  |  |  |  |  |  |  |  | 
| 
	Assumed initial public offering price per share
 |  |  |  |  |  | $ | 15.00 |  | 
|  | 
	Net tangible book value per share as of June 30, 2007
 |  | $ | 0.13 |  |  |  |  |  | 
|  | 
	Pro forma increase in net tangible book value per share
	attributable to this offering
 |  | $ | 2.84 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
| 
	Pro forma net tangible book value per share after this offering
 |  |  |  |  |  | $ | 2.97 |  | 
|  |  |  |  |  |  |  | 
| 
	Dilution per share to new investors
 |  |  |  |  |  | $ | 12.03 |  | 
|  |  |  |  |  |  |  | 
	     
	The following table summarizes as of June 30, 2007, the
	number of shares of our common stock purchased from us, the
	total consideration paid to us, and the average price per share
	paid to us by our existing shareholders and to be paid by new
	investors purchasing shares of our common stock in this offering
	based on an assumed public offering price of $15.00 per
	share, before deducting the estimated underwriting discounts and
	commissions and estimated offering expenses payable by us:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Shares Purchased |  |  | Total Consideration |  |  | Average |  | 
|  |  |  |  |  |  |  |  | Price per |  | 
|  |  | Number |  |  | Percentage |  |  | Amount |  |  | Percentage |  |  | Share |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Existing shareholders
 |  |  | 13,332,295 |  |  |  | 78.9% |  |  | $ | 55,592,574 |  |  |  | 50.9% |  |  | $ | 4.17 |  | 
| 
	New investors
 |  |  | 3,575,000 |  |  |  | 21.1% |  |  |  | 53,625,000 |  |  |  | 49.1% |  |  |  | 15.00 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Total
 |  |  | 16,907,295 |  |  |  | 100.0% |  |  |  | 109,217,574 |  |  |  | 100.0% |  |  | $ | 6.46 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The number of shares of common stock outstanding in the table
	above is based on the number of shares outstanding as of
	June 30, 2007, reflects a 1-for-1.6187 reverse stock split
	that became effective on September 27, 2007 and excludes:
|  |  |  | 
|  |  | an aggregate of 2,102,008 shares of common stock issuable
	upon exercise of outstanding options under our stock option
	plans, with a weighted average exercise price of $5.23 per
	share; | 
	44
|  |  |  | 
|  |  | an aggregate of 969,362 additional shares of common stock
	reserved for future awards under our stock option plans; and | 
|  | 
|  |  | an aggregate of 2,050,924 shares of common stock issuable
	upon the exercise of outstanding warrants with a weighted
	average exercise price of $7.50 per share. | 
	     
	From July 1, 2007 through September 27, 2007, we
	issued options to purchase an aggregate of 68,420 shares of
	our common stock with an exercise price of $8.47 per share
	and warrants to purchase 60,118 shares of our common stock with
	a weighted average exercise price of $7.69 per share. We also
	issued, in this same period, an aggregate of 1,050 shares of our
	common stock upon the exercise of options with an exercise price
	of $5.67 per share.
	     
	Because the exercise price of the outstanding options and
	warrants is below the anticipated offering price, investors
	purchasing common stock in this offering will suffer additional
	dilution when and if these options or warrants are exercised.
	See Management  Our Stock Option Plans
	for further information regarding our equity incentive plans.
	     
	A $1.00 increase (decrease) in the assumed initial
	public offering price of $15.00 per share would increase
	(decrease) our pro forma net tangible book value by
	$3.3 million and the pro forma net tangible book value per
	share after completion of this offering by $0.20 per share,
	assuming the number of shares offered by us, as set forth on the
	cover page of this prospectus, remains the same, and after
	deducting the estimated underwriting discounts and commissions
	and estimated offering expenses payable by us.
	     
	If the underwriters exercise their over-allotment option in
	full, the net tangible book value per share after completion of
	this offering would be $3.30 per share, the increase in net
	tangible book value per share to existing shareholders would be
	$3.17 per share and the dilution in net tangible book value
	to new investors would be $11.70 per share.
	45
	SELECTED CONSOLIDATED FINANCIAL DATA
	     
	The following tables present selected consolidated historical
	financial data. We derived the selected consolidated statement
	of operations data for the years ended December 31, 2004,
	2005 and 2006 and consolidated balance sheet data as of
	December 31, 2005 and 2006 from our audited financial
	statements and notes thereto that are included elsewhere in this
	prospectus. We derived the selected consolidated statement of
	operations data for the years ended December 31, 2002 and
	2003 and the consolidated balance sheet data as of
	December 31, 2002, 2003 and 2004 from our audited financial
	statements that do not appear in this prospectus. We derived the
	consolidated statement of operations data for the six months
	ended June 30, 2006 and 2007 and the consolidated balance
	sheet data as of June 30, 2007 from our unaudited financial
	statements that are included elsewhere in this prospectus. The
	unaudited interim financial statements have been prepared on the
	same basis as our audited annual financial statements and, in
	our opinion, reflect all adjustments, which include only normal
	recurring adjustments, necessary to present fairly the results
	of operations for the periods ended June 30, 2006 and 2007
	and our financial condition as of June 30, 2007. The
	historical results are not necessarily indicative of the results
	to be expected for any future periods and the results for the
	six months ended June 30, 2007 should not be considered
	indicative of results expected for the full fiscal year.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Six Months Ended |  | 
|  |  | Year Ended December 31, |  |  | June 30, |  | 
|  |  |  |  |  |  |  | 
|  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2006 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | (Unaudited) |  | 
|  |  | (In thousands, except per share data) |  | 
| Statement of Operations Data: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 2 |  |  | $ | 46 |  |  | $ | 86 |  |  | $ | 135 |  |  | $ | 106 |  |  | $ | 75 |  |  | $ | 208 |  | 
| 
	Cost of sales
 |  |  |  |  |  |  | 30 |  |  |  | 46 |  |  |  | 87 |  |  |  | 73 |  |  |  | 44 |  |  |  | 34 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Gross profit
 |  |  | 2 |  |  |  | 16 |  |  |  | 40 |  |  |  | 48 |  |  |  | 33 |  |  |  | 31 |  |  |  | 174 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Research and development
 |  |  | 7,361 |  |  |  | 3,502 |  |  |  | 3,787 |  |  |  | 4,534 |  |  |  | 6,878 |  |  |  | 2,669 |  |  |  | 3,186 |  | 
| 
	Marketing, general and administrative
 |  |  | 1,946 |  |  |  | 2,523 |  |  |  | 1,731 |  |  |  | 2,831 |  |  |  | 6,372 |  |  |  | 1,325 |  |  |  | 1,751 |  | 
| 
	Depreciation and amortization
 |  |  |  |  |  |  | 31 |  |  |  | 34 |  |  |  | 46 |  |  |  | 91 |  |  |  | 30 |  |  |  | 92 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Total expenses
 |  |  | 9,307 |  |  |  | 6,056 |  |  |  | 5,552 |  |  |  | 7,411 |  |  |  | 13,341 |  |  |  | 4,024 |  |  |  | 5,029 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss from operations
 |  |  | (9,305 | ) |  |  | (6,040 | ) |  |  | (5,512 | ) |  |  | (7,363 | ) |  |  | (13,308 | ) |  |  | (3,993 | ) |  |  | (4,855 | ) | 
| 
	Net interest income (expense)
 |  |  | 47 |  |  |  | 2 |  |  |  | (7 | ) |  |  | 36 |  |  |  | 127 |  |  |  | 58 |  |  |  | (186 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss before income taxes
 |  |  | (9,258 | ) |  |  | (6,038 | ) |  |  | (5,519 | ) |  |  | (7,327 | ) |  |  | (13,181 | ) |  |  | (3,935 | ) |  |  | (5,040 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Net loss
 |  | $ | (9,258 | ) |  | $ | (6,038 | ) |  | $ | (5,519 | ) |  | $ | (7,327 | ) |  | $ | (13,181 | ) |  | $ | (3,935 | ) |  | $ | (5,040 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Basic and diluted net loss per share
 |  | $ | (1.54 | ) |  | $ | (0.75 | ) |  | $ | (0.60 | ) |  | $ | (0.69 | ) |  | $ | (1.10 | ) |  | $ | (0.34 | ) |  | $ | (0.39 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 6,007 |  |  |  | 8,022 |  |  |  | 9,189 |  |  |  | 10,653 |  |  |  | 12,015 |  |  |  | 11,654 |  |  |  | 13,012 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	46
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of December 31, |  |  | As of |  | 
|  |  |  |  |  | June 30, |  | 
|  |  | 2002 |  |  | 2003 |  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | (Unaudited) |  | 
|  |  | (In thousands, except per share data) |  | 
| 
	Consolidated Balance Sheet Data:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents
 |  | $ | 2,231 |  |  | $ | 635 |  |  | $ | 182 |  |  | $ | 5,158 |  |  | $ | 5,025 |  |  | $ | 12,916 |  | 
| 
	Working capital (deficit)
 |  |  | 554 |  |  |  | (784 | ) |  |  | (2,000 | ) |  |  | 4,210 |  |  |  | 3,204 |  |  |  | 5,054 |  | 
| 
	Total assets
 |  |  | 2,540 |  |  |  | 921 |  |  |  | 729 |  |  |  | 5,869 |  |  |  | 6,508 |  |  |  | 17,905 |  | 
| 
	Notes payable-current
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,194 |  | 
| 
	Note payable-long term
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,806 |  | 
| 
	Deficit accumulated during the development stage
 |  |  | (32,449 | ) |  |  | (37,877 | ) |  |  | (44,005 | ) |  |  | (51,332 | ) |  |  | (64,513 | ) |  |  | (69,553 | ) | 
| 
	Total shareholders equity (deficit)
 |  |  | 788 |  |  |  | (554 | ) |  |  | (1,857 | ) |  |  | 4,586 |  |  |  | 4,311 |  |  |  | 5,699 |  | 
	47
	MANAGEMENTS DISCUSSION AND ANALYSIS OF
	FINANCIAL CONDITION AND RESULTS OF OPERATIONS
	     
	The following discussion and analysis by our management of
	our financial condition and results of operations should be read
	in conjunction with our consolidated financial statements and
	the accompanying notes included elsewhere in this prospectus.
	This discussion and other parts of this prospectus contain
	forward-looking statements that involve risks and uncertainties,
	such as statements of our plans, objectives, expectations and
	intentions. Our actual results could differ materially from
	those discussed in the forward-looking statements. Factors that
	could cause or contribute to such differences include, but are
	not limited to, those discussed in Risk Factors.
	Moreover, past financial and operating performances are not
	necessarily reliable indicators of future performance and you
	are cautioned in using our historical results to anticipate
	future results or to predict future trends.
	Overview
	     
	We are a biotechnology company focused on the discovery,
	development and, subject to regulatory approval,
	commercialization of autologous cell therapies for the treatment
	of chronic and acute heart damage. Our lead product candidate is
	MyoCell, an innovative clinical therapy designed to populate
	regions of scar tissue within a patients heart with muscle
	tissue for the purpose of improving cardiac function in chronic
	heart failure patients. Since our inception in August 1999, our
	principal activities have included:
|  |  |  | 
|  |  | developing and engaging in clinical trials of our lead product
	candidate, MyoCell, and our MyoCath product candidate; | 
|  | 
|  |  | expanding our pipeline of complementary product candidates
	through internal development and third party licenses; | 
|  | 
|  |  | expanding and strengthening our intellectual property position
	through internal programs and third party licenses; and | 
|  | 
|  |  | recruiting management, research and clinical personnel. | 
	     
	Our principal objective is to become a leading company that
	discovers, develops and commercializes novel, autologous cell
	therapies, and related devices, for the treatment of heart
	damage. To achieve this objective, we plan to pursue the
	following key strategies:
|  |  |  | 
|  |  | obtain initial regulatory approval of MyoCell by targeting
	patients with severe heart damage; | 
|  | 
|  |  | obtain regulatory approval of MyoCell to treat patients with
	less severe heart damage; | 
|  | 
|  |  | continue to develop our pipeline of cell-based therapies and
	related devices for the treatment of chronic and acute heart
	damage; | 
|  | 
|  |  | develop our sales and marketing capabilities in advance of
	regulatory approval, if any; | 
|  | 
|  |  | continue to refine our MyoCell cell culturing processes to
	further reduce our costs and processing times; | 
|  | 
|  |  | expand and enhance our intellectual property rights; and | 
|  | 
|  |  | license, acquire and/or develop complementary products and
	technologies. | 
	     
	We completed the MyoCell implantation procedure on the final
	patient in the SEISMIC Trial in July 2007. If the final SEISMIC
	Trial data is available in the first quarter of 2008 and is
	generally consistent with the interim data we intend to seek, in
	the second quarter of 2008, approval from various European
	regulatory bodies to market MyoCell to treat the Class III
	Subgroup.
	     
	In November 2006, we submitted our amended IND application
	setting forth the proposed protocol for the MARVEL Trial to the
	FDA. As further amended, this study is planned to include
	330 patients, including 110 controls, at 20 sites
	in the United States and Canada and up to 15 sites in Europe and
	Israel. In August 2007, we received clearance from the FDA to
	proceed with the MARVEL Trial.
	48
	     
	We are a development stage company and our lead product
	candidate has not received regulatory approval or generated any
	material revenues and is not expected to until early 2009, if
	ever. We have generated substantial net losses and negative cash
	flow from operations since inception and anticipate incurring
	significant and increasing net losses and negative cash flows
	from operations for the foreseeable future as we continue
	clinical trials, undertake new clinical trials, apply for
	regulatory approvals, make capital expenditures, add information
	systems and personnel, make payments pursuant to our license
	agreements upon our achievement of certain milestones, continue
	development of additional product candidates using our
	technology, establish sales and marketing capabilities and incur
	the additional cost of operating as a public company. In
	particular, we expect that our research and development and
	general and administrative expenses will increase substantially
	from prior periods. As of June 30, 2007, our deficit
	accumulated during our development stage was approximately
	$69.6 million. From inception in August 1999 through
	June 30, 2007, we have financed our operations through
	private placements of our common stock in which we have raised
	an aggregate of $55.6 million.
	     
	We conduct operations in one business segment. We may organize
	our business into more discrete business units when and if we
	generate significant revenue from the sale of our product
	candidates. Substantially all of our revenue since inception has
	been generated in the United States, and the majority of our
	long-lived assets are located in the United States.
	Financial Operations Overview
	     
	We have not generated any material revenues from our lead
	product candidate. The revenues we have recognized to date are
	related to (i) sales of MyoCath to ACS in connection with
	the testing of MyoCell, (ii) fees associated with our
	assignment to ACS of our rights relating to the primary patent
	covering MyoCath, or the Primary MyoCath Patent, and
	(iii) revenues generated from a paid registry trial in
	Mexico.
	     
	In June 2003, we entered into agreements with ACS pursuant to
	which we assigned to ACS our rights relating to the Primary
	MyoCath Patent, committed to deliver 160 units of MyoCath and
	sold other related intellectual property for aggregate
	consideration of $900,000. We initially recorded payments
	received by us pursuant to these agreements as deferred revenue.
	We are recognizing the $900,000 as revenue on a pro rata basis
	as the catheters are delivered.
	     
	We do not anticipate that our revenues will materially increase
	unless and until our lead product candidate, MyoCell, receives
	regulatory approval. Our revenue may vary substantially from
	quarter to quarter and from year to year. We believe that
	period-to-period comparisons of our results of operations are
	not meaningful and should not be relied upon as indicative of
	our future performance.
	     
	Cost of sales consists primarily of the costs associated with
	the production of MyoCath and the costs associated with the
	culturing of cells for paid registry trials.
	     
	Our research and development expenses consist of costs incurred
	in identifying, developing and testing our product candidates.
	These expenses consist primarily of costs related to our
	clinical trials, the acquisition of intellectual property
	licenses and preclinical studies. We expense research and
	development costs as incurred.
	     
	Clinical trial expenses include costs related to the culture and
	preparation of cells in connection with our clinical trials,
	costs of contract research, costs of clinical trial facilities,
	costs of delivery systems, salaries and related expenses for
	clinical personnel and insurance costs. Preclinical study
	expenses include costs of contract research, salaries and
	related expenses for personnel, costs of development biopsies,
	costs of delivery systems and costs of lab supplies.
	49
	     
	We are focused on the development of a number of autologous
	cell-based therapies, and related devices, for the treatment of
	heart damage. Accordingly, many of our costs are not
	attributable to a specifically identified product candidate. We
	use our employee and infrastructure resources across several
	projects, and we do not account for internal research and
	development costs on a product candidate by product candidate
	basis. From inception through June 30, 2007, we incurred
	aggregate research and development costs of approximately
	$48.6 million related to our product candidates. We
	estimate that at least $11.5 million and $19.9 million
	of these expenses relate to our preclinical and clinical
	development of MyoCell, respectively, and at least
	$1.8 million and $3.3 million of these expenses relate
	to our preclinical and clinical development of MyoCath,
	respectively.
	     
	Clinical trials and preclinical studies are time-consuming and
	expensive. Our expenditures on current and future preclinical
	and clinical development programs are subject to many
	uncertainties. We generally test our products in several
	preclinical studies and then conduct clinical trials for those
	product candidates that we determine to be the most promising.
	As we obtain results from clinical trials, we may elect to
	discontinue or delay trials for some product candidates in order
	to focus our resources on more promising product candidates.
	Completion of clinical trials may take several years or more,
	but the length of time generally varies substantially according
	to the type, size of trial and intended use of the product
	candidate.
	     
	Due to the risks inherent in the clinical trial process,
	development completion dates and costs vary significantly for
	each product candidate, are difficult to estimate and are likely
	to change as clinical trials progress. We currently estimate
	that, in addition to the costs we have incurred through
	June 30, 2007, it will cost us approximately $800,000 to
	complete the SEISMIC Trial and approximately $17.0 million
	to complete the MARVEL Trial.
	     
	The cost of clinical trials may vary significantly over the life
	of a project as a result of a variety of factors, including the
	number of patients who participate in the clinical trials, the
	number of sites included in the clinical trials, the length of
	time required to enroll trial participants, the efficacy and
	safety profile of our product candidates and the costs and
	timing of and our ability to secure regulatory approvals.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Our marketing, general and administrative expenses primarily
	consist of the costs associated with our general management and
	clinical marketing and trade programs, including, but not
	limited to, salaries and related expenses for executive,
	administrative and marketing personnel, rent, insurance, legal
	and accounting fees, consulting fees, travel and entertainment
	expenses, conference costs and other clinical marketing and
	trade program expenses.
	     
	Stock-based compensation reflects our recognition as an expense
	of the value of stock options and other equity instruments
	issued to our employees and non-employees over the vesting
	period of the options.
	     
	We have granted to our employees options to purchase common
	stock at exercise prices equal to the fair market value of the
	underlying stock at the time of each grant, as determined by our
	Board of Directors, with input from management.
	     
	We granted stock options in 2005, during the first two quarters
	of 2006 and during part of the third quarter of 2006 at an
	exercise price of $5.67 per share. In part of the third quarter
	of 2006 and the fourth quarter of 2006, we granted stock options
	at an exercise price of $7.69 per share. During the first half
	of 2007, we granted stock options at an exercise price of $8.47
	per share.
	     
	In valuing the common stock, our Board of Directors considered a
	number of factors, including, but not limited to:
|  |  |  | 
|  |  | our financial position and historical financial performance; | 
|  | 
|  |  | the illiquidity of our capital stock as a private company; | 
	50
|  |  |  | 
|  |  | arms length sales of our common stock; | 
|  | 
|  |  | the development status of our product candidates; | 
|  | 
|  |  | the business risks we face; | 
|  | 
|  |  | vesting restrictions imposed upon the equity awards; | 
|  | 
|  |  | an evaluation and benchmark of our competitors; and | 
|  | 
|  |  | the prospects of a liquidity event, such as a public offering. | 
	     
	A number of factors, including, but not limited to, our
	achievement of various clinical and operational milestones and
	an increase in the probability of our prospects for a liquidity
	event, contributed to increases in the fair value of our common
	stock as determined by our Board of Directors, from $5.67 to
	$7.69 in August 2006, from $7.69 to $8.47 in January 2007 and
	from $8.47 to our proposed offering price range. The following
	is a non-exhaustive summary of specific factors that contributed
	to changes in our Boards determination of the fair value
	of our common stock:
	     
	Change in Fair Value as of August 2006:
|  |  |  | 
|  | 
|  |  | in June 2006, the manufacturing facility at which we anticipate
	culturing the vast majority of European MyoCell product
	inventory was opened; | 
|  | 
|  | 
|  | 
|  |  | in July 2006, we hired our current Chief Financial Officer, who
	commenced his employment in August 2006; | 
|  | 
|  | 
|  | 
|  |  | in July 2006, we acquired the exclusive right to negotiate with
	Tissue Genesis for an exclusive agreement to use, sell or lease
	the TGI 1200 and processes that use the TGI 1200 for the
	treatment of acute myocardial infarction and heart failure; and | 
|  | 
|  | 
|  | 
|  |  | in August 2006, we commenced a private placement pursuant to
	which we sold shares of our common stock primarily to unrelated
	third parties at a price per share of $7.69. | 
|  | 
	     
	Change in Fair Value as of January 2007:
|  |  |  | 
|  | 
|  |  | in January 2007, interim results of the SEISMIC and MYOHEART
	Trials were presented by the lead investigators of such trials; | 
|  | 
|  | 
|  | 
|  |  | in December 2006, we entered into an agreement with Tissue
	Genesis for the exclusive right to use, sell or lease the TGI
	1200 and processes that use the TGI 1200 for the treatment of
	acute MI and heart failure; and | 
|  | 
|  | 
|  | 
|  |  | in December 2006 and January 2007, our perceived prospects of
	completing an initial public offering improved as our efforts to
	file a registration statement appeared to progress. | 
|  | 
|  |  | 
|  | 
|  | As of June 25, 2007, the date the Board last assessed the fair
	value of our common stock in connection with a grant of stock
	options, the Boards determination of the fair value of our
	common stock had not materially changed since January 2007. The
	$8.47 exercise price of the options granted to our new Vice
	President of Financial Operations in July 2007 was established
	in an offer letter sent on June 11, 2007. While we had continued
	to achieve clinical and operational milestones, such as our
	hiring of our current Chief Executive Officer, the Board also
	considered our financial position, interim funding alternatives,
	delays we were experiencing in our efforts to conduct an initial
	public offering and the effect of potential future offering
	delays on our product development timelines. | 
|  | 
|  | 
|  | 
|  | Since June 25, 2007: | 
|  | 
|  |  |  | 
|  | 
|  |  | we have received clearance from the FDA to proceed with the
	MARVEL Trial; | 
|  | 
|  | 
|  | 
|  |  | we have announced additional interim results of the SEISMIC and
	MYOHEART Trials; and | 
|  | 
|  | 
|  | 
|  |  | our perception of our ability to complete and the likelihood of
	successfully completing an initial public offering has improved. | 
|  | 
	51
	     
	At the date of each option grant, our Board of Directors
	determined that the exercise price for each option was
	equivalent to the fair value of our common stock on such date.
	Our Board of Directors believes it properly valued our common
	stock in all periods, although we understand that the judgments
	required in such efforts necessarily involve an element of
	subjectivity. Contemporaneous valuations of our common stock by
	an unrelated party were not obtained because we were focusing
	our financial resources on expanding our business, and believed
	that our Board of Directors had considerable experience in the
	valuation of emerging companies.
	     
	In December 2006 and February 2007, as part of our preparation
	for this offering and our 2005 and 2006 year-end audits,
	management retrospectively analyzed the fair value of our common
	stock as of December 31, 2005, September 30, 2006 and
	December 31, 2006. In performing these analyses, management
	utilized both a discounted cash flow methodology and a market
	multiple methodology. In preparing the discounted cash flow
	analysis, the key assumptions included a discount rate between
	48% and 49%, an annual growth rate between 4% and 5% and a
	marketability discount of 30%. As part of the market multiples
	analysis, management developed a list of 19 companies that were
	considered comparable to us, and derived appropriate valuation
	multiples based on financial statements and stock data from the
	comparable companies. Those valuation multiples were then used
	to determine an implied total-invested-capital value for our
	company. From this amount, management derived a per share value
	for our common stock and then discounted the value of our common
	stock using a marketability discount of 30%. Based in part upon
	these analyses, we believe that our prior valuations of our
	common stock during these periods are appropriate.
	     
	During 2005, 2006 and the first half of 2007, we recognized
	stock-based compensation expense of $2.0 million,
	$4.8 million and $695,000, respectively. A substantial
	portion of the expense recognized in 2006 relates to our
	issuance of common stock, stock options and stock warrants to an
	employee as part of a settlement in August 2006. We intend to
	grant stock options and other stock-based compensation in the
	future and we may therefore recognize additional stock-based
	compensation in connection with these future grants. See
	Managements Discussion and Analysis of Financial
	Condition and Results of Operations  Liquidity and
	Capital Resources.
	Critical Accounting Policies
	     
	This discussion and analysis of our financial condition and
	results of operations are based on our consolidated financial
	statements which have been prepared in accordance with
	accounting principles generally accepted in the United States.
	The preparation of these financial statements requires us to
	make estimates and judgments that affect the reported amounts of
	assets, liabilities, revenues and expenses. We base our
	estimates on historical experience and on various other
	assumptions that we believe to be reasonable under the
	circumstances, the results of which form the basis for making
	judgments about the carrying values of assets and liabilities
	that are not readily apparent from other sources. Actual results
	may differ from these estimates under different assumptions or
	conditions. While our critical accounting policies are described
	in Note 1 to our financial statements appearing elsewhere
	in this prospectus, we believe the following policies are
	important to understanding and evaluating our reported financial
	results:
	     
	Prior to January 1, 2006, we accounted for stock-based
	compensation arrangements with employees under the intrinsic
	value method specified in Accounting Principles Board Opinion
	No. 25, or APB No. 25. Statement of Financial
	Accounting Standards, or SFAS, No. 123,
	Accounting for
	Stock-Based Compensation,
	as amended by
	SFAS No. 148,
	Accounting for Stock-Based
	Compensation  Transition and Disclosure,
	established the use of the fair value based method of
	accounting for stock-based compensation arrangements, under
	which compensation cost is determined using the fair value of
	stock-based compensation determined as of the grant date, and is
	recognized over the periods in which the related services are
	rendered. SFAS No. 123 permitted companies to elect to
	continue using the intrinsic value accounting method specified
	in APB No. 25 to account for stock-based compensation
	related to option grants and stock awards to employees. In 2005,
	we elected to retain the intrinsic value based method for such
	grants and awards and disclosed the pro forma effect of using
	the fair value based method to account for our stock-based
	compensation in Note 1 to our
	52
	financial statements. Option grants to non-employees are valued
	using the fair value based method prescribed by
	SFAS No. 123 and expensed over the period services are
	provided.
	     
	In December 2004, the Financial Accounting Standards Board, or
	FASB, issued SFAS No. 123 (revised 2004)
	Share-Based Payment, or SFAS No. 123R.
	SFAS No. 123R eliminates, among other items, the use
	of the intrinsic value method of accounting and requires
	companies to recognize the cost of employee services received in
	exchange for awards of equity instruments, based on the grant
	date fair value of those awards, in the financial statements.
	SFAS No. 123R became effective for us as of
	January 1, 2006, resulting in an increase in our
	stock-based compensation expense. We expense amounts related to
	employee stock options granted after January 1, 2006
	utilizing the Black-Scholes option pricing model to measure the
	fair value of stock options. We amortize the estimated fair
	value of employee stock option grants over the vesting period.
	Additionally, we are required to apply the provisions of
	SFAS No. 123R on a modified prospective basis to
	awards granted before January 1, 2006. Stock-based
	compensation expense for 2006 and future periods will include
	the unamortized portion of employee stock options granted prior
	to January 1, 2006. Our future equity-based compensation
	expense will also depend on the number of equity instruments
	granted and the estimated value of the underlying common stock
	at the date of grant.
	     
	Since inception, we have not generated any material revenues
	from our lead product candidate. In accordance with Staff
	Accounting Bulletin No. 101,
	Revenue Recognition in
	Financial Statements,
	as amended by SEC Staff Accounting
	Bulletin No. 104,
	Revenue Recognition,
	our
	revenue policy is to recognize revenues from product sales and
	service transactions generally when persuasive evidence of an
	arrangement exists, the price is fixed or determined, collection
	is reasonably assured and delivery of product or service has
	occurred.
	     
	We initially recorded payments received by us pursuant to our
	agreements with ACS as deferred revenue. Revenues are recognized
	on a pro rata basis as the catheters are delivered pursuant to
	those agreements.
|  |  | 
|  | Research and Development Activities | 
	     
	Research and development expenditures, including payments to
	collaborative research partners, are charged to expense as
	incurred. We expense amounts paid to obtain patents or acquire
	licenses as the ultimate recoverability of the amounts paid is
	uncertain.
	Results of Operations
	     
	We are a development stage company and our lead product
	candidate has not received regulatory approval or generated any
	material revenues and is not expected to until early 2009, if
	ever. We have generated substantial net losses and negative cash
	flow from operations since inception and anticipate incurring
	significant and increasing net losses and negative cash flows
	from operations for the foreseeable future as we continue
	clinical trials, undertake new clinical trials, apply for
	regulatory approvals, make capital expenditures, add information
	systems and personnel, make payments pursuant to our license
	agreements upon our achievement of certain milestones, continue
	development of additional product candidates using our
	technology, establish sales and marketing capabilities and incur
	the additional cost of operating as a public company. In
	particular, we expect that our research and development and
	marketing, general and administrative expenses will increase
	substantially from prior periods.
|  |  | 
|  | Comparison of Six Months Ended June 30, 2007 and
	June 30, 2006 | 
	     
	We recognized revenues of $208,000 in the six months ended
	June 30, 2007, an increase of $133,000 from revenues of
	$75,000 in the six months ended June 30, 2006. Our primary
	source of revenue continues to be sales of MyoCath catheters to
	ACS. In June 2007, we delivered 30 MyoCath catheters to ACS
	pursuant to our agreement with them, recognized $191,000 of
	revenue and a corresponding decrease to deferred revenue.
	53
	In the first six months of 2006, we recognized $57,000 of
	revenue upon delivery of MyoCath catheters to ACS and a
	corresponding charge to deferred revenue.
	     
	Cost of sales was $34,000 in the six months ended June 30,
	2007 as compared to $44,000 in the six months ended
	June 30, 2006. The costs attributable to the catheters
	delivered in the first half of 2007 was less than the cost
	attributable to the catheters delivered in the first half of
	2006.
	     
	Research and development expenses were $3.2 million in the
	six months ended June 30, 2007, an increase of $500,000
	from research and development expenses of $2.7 million in
	the six months ended June 30, 2006. Of the expenses
	incurred in the first half of 2007, approximately $963,000
	relates to the MYOHEART and SEISMIC Trials, approximately
	$507,000 relates to advanced research and business development
	and approximately $402,000 relates to start-up costs for the
	MARVEL Trial.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Marketing, general and administrative expenses were
	$1.8 million in the six months ended June 30, 2007, an
	increase of $500,000, or approximately 32.1%, from marketing,
	general and administrative expenses of $1.3 million in the
	six months ended June 30, 2006. The increase in marketing,
	general and administrative expenses is primarily attributable to
	increases in legal fees, professional recruiting fees, salary
	expense for our Chief Financial Officer hired in August 2006 and
	our Chief Executive Officer hired in March 2007 and lease
	expenses for additional office space.
	     
	Interest income consists of interest earned on our cash and cash
	equivalents. Interest income was $116,000 in the six months
	ended June 30, 2007 compared to interest income of $58,000
	in the six months ended June 30, 2006. The increase in
	interest income was primarily attributable to higher cash
	balances in the first half of 2007 as compared to the first half
	of 2006 resulting from sales of our common stock in the third
	and fourth quarters of 2006 and the first quarter of 2007.
	     
	Interest expense consists of interest incurred on our
	outstanding indebtedness and the amortization of related
	deferred loan costs. On June 1, 2007, we entered into both
	the BlueCrest Loan in the principal amount of $5,000,000 and the
	Bank of America Loan in the principal amount of $5,000,000.
	Interest expense attributable to these loans was $300,000 in the
	six months ended June 30, 2007.
	     
	In the six months ended June 30, 2007, we incurred a loss
	from operations of $5.0 million as compared to a loss from
	operations of $3.9 million in the six months ended
	June 30, 2006.
|  |  | 
|  | Comparison of Years Ended December 31, 2006 and
	December 31, 2005 | 
	     
	Total revenues were $106,000 and $135,000 in 2006 and 2005,
	respectively. In 2006, we generated revenue primarily from
	$82,000 of sales of MyoCath and $20,000 from a paid registry
	trial in Mexico.
	     
	Cost of sales was $73,000 in 2006 as compared to $87,000 in
	2005. Our cost of sales in 2006 consisted primarily of $55,000
	of costs associated with the production of MyoCath and $18,000
	of costs associated with
	54
	the culturing of cells for the paid registry trial in Mexico.
	The decrease in cost of sales in 2006 as compared to 2005 was
	primarily attributable to our decreased sales of MyoCath in 2006.
	     
	Research and development expenses were $6.9 million in
	2006, an increase of $2.4 million, or 51.7%, from research
	and development expenses of $4.5 million in 2005. Our
	increase in research and development expenses in 2006 was
	primarily attributable to $1.5 million of expenses
	recognized in connection with the licensing agreement with the
	Cleveland Clinic, stock-based compensation costs of $303,000 and
	increased clinical costs of $192,000. Approximately
	$2.7 million of the expenses incurred in 2006 were related
	to the MYOHEART Trial and the SEISMIC Trial, including $952,000
	of fees paid to our clinical trial investigators, $632,000 of
	costs related to cell culturing and $576,000 of clinical site
	expenses.
	     
	On February 1, 2006, we entered into a patent licensing
	agreement with the Cleveland Clinic pursuant to which we
	acquired worldwide exclusive licenses to five pending U.S.
	patent applications related to our MyoCell II with SDF-1 product
	candidate. Pursuant to this agreement, we paid Cleveland Clinic
	an upfront license fee of $250,000 and additional license fees
	of $1.25 million in 2006.
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Marketing, general and administrative expenses were
	$6.4 million in 2006, an increase of $3.6 million, or
	125%, from marketing, general and administrative expenses of
	$2.8 million in 2005. The increase in marketing, general
	and administrative expenses during 2006 was primarily
	attributable to the $3.5 million of stock-based
	compensation costs related to the issuance of common stock,
	stock options and stock warrants to a related party pursuant to
	a settlement.
|  |  | 
|  | Total Net Interest Income | 
	     
	Total net interest income was $127,000 in 2006 compared to total
	net interest income of $37,000 in 2005. The increase in total
	net interest income was primarily attributable to higher cash
	balances resulting from sales of our common stock received in
	the third and fourth quarters of 2006.
	     
	In 2006, we incurred a loss from operations of
	$13.2 million, which was $5.9 million greater than the
	loss from operations incurred in 2005.
|  |  | 
|  | Comparison of Years Ended December 31, 2005 and
	December 31, 2004 | 
	     
	Total revenues were $135,000 in 2005, an increase of $49,000
	from total revenues of $86,000 in 2004. The increase in revenues
	is primarily attributable to sales of MyoCath to ACS in 2005.
	     
	Cost of sales was $87,000 in 2005, an increase of $41,000 from
	cost of sales of $46,000 in 2004. The increase in cost of sales
	is primarily attributable to increased sales of MyoCath to ACS
	in 2005.
	     
	Research and development expenses were $4.5 million in
	2005, an increase of $700,000, or 18.4%, from research and
	development expenses of $3.8 million in 2004, primarily
	attributable to an increase in the number of patients
	participating in our clinical trials in 2005. Approximately
	$2.5 million of the expenses incurred in 2005 were related
	to the MYOHEART and SEISMIC Trials, including costs related to
	cell culturing, cell shipping, investigator fees, and clinical
	site expenses. Approximately $1.2 million of the expenses
	incurred in 2005 were related to our preclinical studies.
	55
|  |  | 
|  | Marketing, General and Administrative | 
	     
	Marketing, general and administrative expenses were
	$2.8 million in 2005, an increase of $1.1 million, or
	64.7%, from marketing, general and administrative expenses of
	$1.7 million in 2004. The increase in marketing, general
	and administrative expenses was primarily due to stock-based
	compensation expense of $1.2 million in 2005 compared to
	$149,000 in 2004.
|  |  | 
|  | Total Net Interest Income | 
	     
	Total net interest income was $37,000 in 2005 compared to total
	net interest expense of $7,000 in 2004.
	     
	In the year ended December 31, 2005, we incurred a loss
	from operations of $7.3 million, which is $1.8 million
	greater than the loss from operations incurred in the year ended
	December 31, 2004.
	Liquidity and Capital Resources
	     
	In 2007, we continued to finance our considerable operational
	cash needs with cash generated from financing activities.
	     
	Net cash used in operating activities was $4.2 million in
	the six months ended June 30, 2007 as compared to
	$3.0 million of cash used in the six months ended
	June 30, 2006.
	     
	Our use of cash for operations in the first six months of 2007
	was primarily attributable to net losses of $5.0 million, a
	decrease in deferred revenue of $191,000 and an increase in
	prepaid expenses of $154,000. Partially offsetting these uses of
	cash were stock based compensation of $695,000 and an increase
	in accounts payable of $213,000. Our use of cash for operations
	in the first six months of 2006 was primarily attributable to
	net losses of $3.9 million, which was partially offset by
	stock based compensation of $482,000 and an increase in accrued
	expenses of $293,000.
	     
	Net cash used in investing activities was $41,000 in the six
	months ended June 30, 2007 as compared to $49,000 in the
	six months ended June 30, 2006. All of the cash utilized in
	investing activities for the six months ended June 30, 2007
	and 2006 related to our acquisition of property and equipment.
	     
	Net cash provided by financing activities was $12.2 million
	during the six months ended June 30, 2007. In June 2007, we
	borrowed funds pursuant to both the BlueCrest Loan and the Bank
	of America Loan, each in the principal amount of
	$5.0 million. We also generated $4.0 million from our
	issuance of common stock. These sources of cash were partially
	offset by $1.1 million related to the payment of offering
	costs related to our planned initial public offering and
	$745,000 related to the payment of costs incurred in connection
	with obtaining the BlueCrest Loan and Bank of America Loan. We
	did not generate or use any cash related to financing activities
	in the six months ended June 30, 2006.
	     
	Net cash used in operating activities was $7.8 million in
	the year ended December 31, 2006 as compared to
	$5.8 million of cash used in the year ended
	December 31, 2005 and $5.0 million of cash used in the
	year ended December 31, 2004, primarily due to net losses
	of $13.2 million, $7.3 million and $5.5 million
	in 2006, 2005 and 2004, respectively.
	     
	The cash used in the year ended December 31, 2006 was
	reduced by the following items:
|  |  |  | 
|  |  | $3.3 million of cash conserved by our issuance of equity
	instruments in lieu of cash in connection with a settlement
	agreement; and | 
|  | 
|  |  | $1.2 million of cash conserved by our issuance of
	stock-based compensation in lieu of cash compensation. | 
	     
	Net cash used in investing activities was $203,000 in the year
	ended December 31, 2006 as compared to $326,000 in the year
	ended December 31, 2005 and $59,000 in the year ended
	December 31, 2004. All of the
	56
	cash utilized in investing activities for 2006, 2005 and 2004
	related to our acquisition of property and equipment.
	     
	Net cash provided by financing activities was $7.9 million
	during the year ended December 31, 2006 as compared to
	$11.1 million of cash provided by financing activities in
	the year ended December 31, 2005 and $4.6 million of
	cash provided by financing activities in the year ended
	December 31, 2004. In 2006, we generated $8.1 million
	of cash from our issuance of common stock, which source of cash
	was partially offset by $224,000 related to the payment of
	deferred offering costs related to our planned initial public
	offering. Substantially all of the cash provided by financing
	activities from January 1, 2004 to December 31, 2006
	has been generated from our issuance of common stock in various
	private placements. Since our inception in August 1999 through
	December 31, 2006, we have received aggregate net proceeds
	of $51.6 million from these private placements.
	     
	During 2006, we agreed to pay $153,000 in cash and issued equity
	instruments with a fair value of $3.3 million in connection
	with a settlement with one of our officers. We also issued
	common stock with a fair value of $100,000 and warrants with a
	fair value of $145,000 during this same period in exchange for
	distribution rights and licenses of intellectual property.
	Existing Capital Resources and Future Capital Requirements
	     
	At December 31, 2006 and June 30, 2007, we had cash
	and cash equivalents totaling $5.0 million and
	$12.9 million, respectively. Assuming that we secure
	$46.9 million of net proceeds in connection with this
	offering, we believe that the net proceeds together with our
	existing cash and cash equivalents will be sufficient to fund
	our currently budgeted cash needs for at least the next
	24 months.
	     
	On May 31, 2007, we entered into a Loan and Security
	Agreement with BlueCrest Capital pursuant to which they agreed
	to provide us a three year, $5.0 million term loan. The
	transaction closed on June 1, 2007. For the first
	three months of the BlueCrest Loan, we are only required to
	make payments of interest. Commencing in October 2007 we are
	required to make 33 equal monthly payments of principal and
	interest. Interest accrues at an annual rate of 12.85%. As
	consideration for providing us the BlueCrest Loan, we issued to
	BlueCrest Capital a warrant to purchase 65,030 shares of our
	common stock at an exercise price of $7.69 per share. The
	warrant, which is not exercisable until the date that is one
	year following the date the warrant was issued, has a ten year
	term, unless we close an initial public offering of our common
	stock or undertake a merger with or into a publicly traded
	corporation or similar transaction during 2007, in which case
	the warrant will have a five year term. This warrant had a fair
	value of $432,635, which amount was accounted for as additional
	paid in capital and reflected as a component of deferred loan
	costs to be amortized as interest expense over the term of the
	BlueCrest Loan using the effective interest method. We also paid
	BlueCrest Capital a fee of $100,000 to cover diligence and other
	costs and expenses incurred in connection with the loan.
	     
	We may voluntarily prepay the BlueCrest Loan in whole but not in
	part. However, we are subject to a prepayment penalty equal to
	3% of the outstanding principal if paid during the first year of
	the BlueCrest Loan, 2% of the outstanding principal if paid
	during the second year of the BlueCrest Loan and 1% of the
	outstanding principal if paid during the third year of the
	BlueCrest Loan. As collateral to secure our repayment
	obligations to BlueCrest Capital, we have granted them a first
	priority security interest in all of our assets, excluding our
	intellectual property but including the proceeds from any sale
	of any of our intellectual property.
	     
	Pursuant to the agreement, we may not, among other things:
|  |  |  | 
|  |  | incur additional indebtedness, except for certain permitted
	indebtedness. Permitted indebtedness is defined to include
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000, any
	unsecured debt less than $20,000 or any debt not secured by the
	collateral pledged to BlueCrest that is subordinated to the
	rights of BlueCrest pursuant to a subordination agreement
	satisfactory to BlueCrest in its sole discretion; | 
	57
|  |  |  | 
|  |  | make any principal, interest or other payments arising under or
	in connection with our loan from Bank of America or any other
	debt subordinate to the BlueCrest Loan; | 
|  | 
|  |  | incur additional liens on any of our assets, including any liens
	on our intellectual property, except for certain permitted liens
	including but not limited to non-exclusive licenses or
	sub-licenses of our intellectual property in the ordinary course
	of business and licenses or sub-licenses of intellectual
	property in connection with joint ventures and corporate
	collaborations (provided that any proceeds from such licenses be
	used to pay down the BlueCrest Loan); | 
|  | 
|  |  | voluntarily prepay any debt prior to maturity, except for
	accounts payable incurred in the ordinary course of business,
	leases of equipment or property incurred in the ordinary course
	of business not to exceed, in the aggregate, $250,000 and any
	unsecured debt less than $20,000. However, in the event that
	this offering closes before January 31, 2008 and the net
	proceeds from this offering exceed $30 million, we may
	prepay our debt to Bank of America; | 
|  | 
|  |  | convey, sell, transfer or otherwise dispose of property, except
	for sales of inventory in the ordinary course of business, sales
	of obsolete or unneeded equipment and transfers or our
	intellectual property related to product candidates other than
	MyoCell or MyoCell II with
	SDF-1
	to a currently
	operating or newly formed wholly owned subsidiary; | 
|  | 
|  |  | merge with or acquire any other entity if we would not be the
	surviving person following such transaction; | 
|  | 
|  |  | pay dividends (other than stock dividends) to our shareholders; | 
|  | 
|  |  | redeem any outstanding shares of our common stock or any
	outstanding options or warrants to purchase shares of our common
	stock except in connection with a share repurchase pursuant to
	which we offer to pay our then existing shareholders not more
	than $250,000; | 
|  | 
|  |  | enter into transactions with affiliates other than on
	arms-length terms; and | 
|  | 
|  |  | make any change in any of our business objectives, purposes and
	operations which has or could be reasonably expected to have a
	material adverse effect on our business. | 
	     
	We also are subject to certain affirmative covenants, including
	but not limited to, maintaining the collateral in good operating
	condition and providing BlueCrest with certain financial
	information on a periodic basis.
	     
	In the event of an uncured event of default under the Loan and
	Security Agreement, all amounts owed to BlueCrest Capital are
	immediately due and payable and BlueCrest Capital has the right
	to enforce its security interest in the assets securing the
	BlueCrest Loan. Events of default include, among others, our
	failure to timely make payments of principal when due, our
	uncured failure to timely pay any other amounts owing to
	BlueCrest Capital under the Loan and Security Agreement, our
	material breach of the representations and warranties contained
	in the Loan and Security Agreement, any material misstatement in
	any financial statement, report or certificate delivered under
	the Loan and Security Agreement, our uncured breach of any
	filing of a notice of lien with respect to any of the collateral
	securing the BlueCrest Loan, the entry of a money judgment
	against us in excess of $100,000, a change of control of the
	company, the entry of a court order that prevents us from
	conducting all or any material part of our business and our
	default in the payment of any debt to any of our other lenders
	in excess of $100,000 or any other default or breach under any
	agreement relating to such debt which gives the holders of such
	debt the right to accelerate the debt.
	     
	On June 1, 2007, we entered into a loan agreement with Bank
	of America pursuant to which Bank of America agreed to provide
	us with an eight month, $5.0 million term loan, or the Bank
	of America Loan, to be used for working capital purposes. The
	Bank of America Loan bears interest at the prime rate plus 1.5%.
	The prime rate was 8.25% as of June 30, 2007. As consideration
	for the Bank of America Loan, we paid Bank of America a fee of
	$100,000.
	     
	We did not pledge any assets to Bank of America as security for
	this loan. However, Mr. and Mrs. Leonhardt have provided a
	$1.1 million limited personal guarantee of the Bank of
	America Loan and have pledged securities accounts with Bank of
	America to back-up this limited personal guarantee. Two of our
	other directors, including Dr. William Murphy and
	Mr. Richard Spencer, III, or the Director Guarantors,
	58
	have provided collateral valued at $750,000 and
	$1.5 million, respectively, to secure the Bank of America
	Loan. In addition, one of our current shareholders, or the
	Shareholder Guarantor and collectively with Mr. and
	Mrs. Leonhardt and the Director Guarantors referred to
	herein as the Guarantors, has provided collateral valued at
	$2.2 million to secure the Bank of America Loan. The
	parties have agreed that, in the event of any calls against the
	personal guarantee provided by Mr. Leonhardt and his spouse
	and/or the collateral provided by the Guarantors, Bank of
	America will attempt to first proceed against the assets pledged
	by Mr. and Mrs. Leonhardt and the Director Guarantors prior
	to proceeding against the collateral provided by the Shareholder
	Guarantor. Each Director Guarantors and the Shareholder
	Guarantors exposure under the Bank of America Loan is
	limited to the collateral it provided to Bank of America.
	     
	Under the terms of the Bank of America Loan, Bank of America is
	entitled to receive a semi-annual payment of interest and all
	outstanding principal and accrued interest by the maturity date.
	We and Bank of America have agreed with BlueCrest Capital that
	we will not individually make any payments due under the Bank of
	America Loan while the BlueCrest Loan is outstanding except from
	the proceeds of this offering provided that this offering closes
	before January 31, 2008 and the net proceeds of this
	offering are at least $30 million, or a Qualified Offering.
	For our benefit, the Guarantors have agreed to provide Bank of
	America in the aggregate up to $5.5 million of funds and/or
	securities to make these payments.
	     
	We have agreed to reimburse the Guarantors with interest for any
	and all payments made by them under the Bank of America Loan as
	well as to pay them certain cash fees in connection with their
	provision of security for the Bank of America Loan. We have
	agreed to pay these amounts to the Guarantors upon the earlier
	of the closing of a Qualified Offering or our repayment in full
	of the BlueCrest Loan. In addition, we issued to each Guarantor
	warrants to purchase 3,250 shares, or the Subject Shares, of our
	common stock at an exercise price of $7.69 per share for
	each $100,000 of principal amount of the Bank of America Loan
	guaranteed by such Guarantor. The number of Subject Shares may
	increase to 3,707 shares per $100,000 guaranteed in the
	event the Bank of America Loan is not repaid prior to
	September 30, 2007. In the event that as of the first
	anniversary, second anniversary and third anniversary of the
	closing date of the Bank of America Loan, we have not reimbursed
	the Guarantors in full for payments made by them in connection
	with the Bank of America Loan, the number of Subject Shares per
	$100,000 guaranteed will increase to 4,634, 6,178 and 9,267
	shares, respectively. The warrants have a
	ten-year
	term and are
	not exercisable until the date that is one year following the
	date the warrants were issued. In total 180,350 warrants were
	issued to the Guarantors which had an aggregate fair value of
	$1,199,832, which amount was accounted for as additional paid in
	capital and reflected as a component of deferred loan costs to
	be amortized as interest expense over the term of the Bank of
	America Loan using the effective interest method.
	     
	At closing:
|  |  |  | 
|  |  | In exchange for the $1.1 million limited personal
	guarantee, we issued to Mr. and Mrs. Leonhardt a warrant to
	purchase an aggregate of 35,745 Subject Shares (subject to
	adjustment as set forth above). | 
|  | 
|  |  | In exchange for the pledge of collateral valued at
	$1.5 million, we issued to Mr. Spencer a warrant to
	purchase an aggregate of 48,743 Subject Shares (subject to
	adjustment as set forth above). | 
|  | 
|  |  | In exchange for the pledge of collateral valued at $750,000, we
	issued to Dr. Murphy a warrant to purchase an aggregate of
	24,372 Subject Shares (subject to adjustment as set forth above). | 
|  | 
|  |  | In exchange for the pledge of collateral valued at
	$2.2 million, we issued to the Shareholder Guarantor
	warrants to purchase an aggregate of 71,490 Subject Shares
	(subject to adjustment as set forth above). | 
	     
	Until the closing of this offering, each of the Guarantors has
	the right, between October 5, 2007 and October 15,
	2007, to compel us to repay (i) the BlueCrest Loan or
	(ii) both the BlueCrest Loan and the Bank of America Loan.
	Shortly after this offering, we have committed to repay any
	outstanding amounts under the Bank of America Loan using funds
	currently held in an interest bearing account and, to a limited
	extent, the proceeds of this offering.
	     
	In September 2007, one of our directors, Dr. Samuel S. Ahn,
	and two of our current shareholders Dan Marino and Jason Taylor,
	or collectively with Dr. Ahn, the New Guarantors, agreed to
	provide collateral
	59
	valued at $750,000, $600,000 and $500,000, respectively, to
	secure the Bank of America Loan. The collateral provided by the
	New Guarantors fully replaced the collateral originally provided
	by Mr. Spencer and partially replaced the collateral
	originally provided by Dr. Murphy. The collateral provided
	by Dr. Murphy now secures $400,000 of the Bank of America
	Loan. Our agreements with the New Guarantors are identical in
	all respects to our agreements with the original Guarantors as
	described above, except that the New Guarantors do not have the
	right to compel us to repay the BlueCrest Loan or the Bank of
	America Loan. In consideration for providing the collateral, we
	issued to the New Guarantors warrants to purchase 3,250 shares
	of our common stock, or the New Guarantor Subject Shares, at an
	exercise price of $7.69 per share for each $100,000 of principal
	amount of the Bank of America Loan guaranteed by such New
	Guarantor. The number of New Guarantor Subject Shares are
	subject to increase in the same amount and under the same
	conditions as the Subject Shares underlying the warrants issued
	to the original Guarantors. The warrants have a ten-year term
	and are not exercisable until the date that is one year
	following the date the warrants were issued. In total, 60,118
	warrants were issued to the New Guarantors, the fair value of
	which will be accounted for as additional paid in capital and
	reflected as a component of deferred loan costs to be amortized
	as interest expense over the term of the Bank of America Loan
	using the effective interest method.
	     
	In addition, to the extent that as of the third anniversary of
	the closing of the Bank of America Loan we owe any amounts to
	the Shareholder Guarantor under its loan guarantee agreement
	with us, Mr. and Mrs. Leonhardt have agreed to repay these
	amounts to the Shareholder Guarantor and, in exchange, assume
	the Shareholder Guarantors rights to be indemnified by us
	under the loan guarantee agreement. As consideration for
	agreeing to assume this obligation, we have issued to Mr. and
	Mrs. Leonhardt an additional warrant to purchase 35,745
	shares, or the Put Shares, of our common stock at an exercise
	price of $7.69 per share. The number of Put Shares may
	increase to 40,774 shares in the event the Bank of America Loan
	is not repaid prior to September 30, 2007. In the event
	that as of the first anniversary, second anniversary and third
	anniversary of the closing date of the Bank of America Loan, we
	have not reimbursed the Shareholder Guarantor in full for
	payments made by them in connection with the Bank of America
	Loan, the number of Put Shares will increase to 50,967, 67,956,
	and 101,934 shares, respectively. We have also agreed that, in
	the event Mr. and Mrs. Leonhardt do, in fact, repay our
	obligations to the Shareholder Guarantor, the Put Shares will be
	increased as of the date Mr. and Mrs. Leonhardt become
	obligated to repay such amounts by the product of
	(i) 101,934 and (ii) the quotient obtained by dividing
	the amount to be repaid by Mr. and Mrs. Leonhardt by
	$2.2 million. The warrant has a ten-year term and is not
	exercisable until the date that is one year following the date
	the warrants were issued. This warrant had a fair value of
	$237,805, which amount was accounted for as additional paid in
	capital and reflected as a component of deferred loan costs to
	be amortized as interest expense over the term of the Bank of
	America Loan using the effective interest method.
	     
	Our lead product candidate has not received regulatory approval
	or generated any material revenues. We do not expect to generate
	any material revenues or cash from sales of our lead product
	candidate until early 2009, if ever. We have generated
	substantial net losses and negative cash flow from operations
	since inception and anticipate incurring significant and
	increasing net losses and negative cash flows from operations
	for the foreseeable future. To date, we have relied on proceeds
	from the private placement of our common stock and our
	incurrence of debt to provide the funds necessary to conduct our
	research and development activities and to meet our other cash
	needs.
	     
	We expect that our expenses and capital expenditures will
	increase significantly during 2007 and beyond as a result of a
	number of factors, including:
|  |  |  | 
|  |  | costs related to our continuation of clinical trials with
	respect to MyoCell; | 
|  | 
|  |  | costs related to our continued research and development and new
	clinical trials with respect to our pipeline product candidates; | 
|  | 
|  |  | costs of applying for regulatory approvals; | 
|  | 
|  |  | capital expenditures to increase our research and development
	and cell culturing capabilities; | 
|  | 
|  |  | costs associated with our addition of operational, financial and
	management information systems and personnel and development and
	protection of our intellectual property; | 
	60
|  |  |  | 
|  |  | our obligations to make payments pursuant to license agreements
	upon achievement of certain milestones; and | 
|  | 
|  |  | costs associated with our establishment of sales and marketing
	capabilities to commercialize products for which we obtain
	regulatory approval, if any. | 
	     
	The magnitude of our future expenditures and cash requirements
	will depend on numerous factors, including, but not limited to:
|  |  |  | 
|  |  | the scope, rate of scientific progress, results and cost of our
	clinical trials and other research and development activities; | 
|  | 
|  |  | the costs and timing of seeking FDA and other regulatory
	approvals; | 
|  | 
|  |  | our ability to obtain sufficient third-party insurance coverage
	or reimbursement for our product candidates; | 
|  | 
|  |  | the effectiveness of commercialization activities (including the
	volume and profitability of any sales achieved); | 
|  | 
|  |  | our ability to establish additional strategic, collaborative and
	licensing relationships with third parties with respect to the
	sales, marketing and distribution of our products, research and
	development and other matters and the economic and other terms
	and timing of any such relationships; | 
|  | 
|  |  | the ongoing availability of funds from foreign governments to
	build new manufacturing facilities; | 
|  | 
|  |  | the costs involved in any potential litigation that may occur; | 
|  | 
|  |  | decisions by us to pursue the development of new product
	candidates or technologies or to make acquisitions or
	investments; and | 
|  | 
|  |  | the effect of competing products, technologies and market
	developments. | 
	     
	See Risk Factors  We may need substantial
	additional funding and may be unable to raise capital when
	needed, which would force us to delay or curtail the development
	or commercialization of our product candidates. An inability to
	obtain additional financing could adversely affect our business,
	financial condition, results of operations, and could even
	prevent us from continuing our business at all.
	Effects of Being a Public Company
	     
	After completion of this offering, we will become subject to the
	periodic reporting requirements of the Exchange Act and the
	other rules and regulations of the SEC. We will also be subject
	to various other regulatory requirements, including the
	Sarbanes-Oxley
	Act of
	2002. In addition, upon completion of this offering, we will
	become subject to the rules of the NASDAQ Global Market.
	     
	We are working with our legal and accounting advisors to
	identify those areas in which changes should be made to our
	financial and management control systems to manage our growth
	and our obligations as a public company. These areas include
	corporate governance, corporate control, internal audit,
	disclosure controls and procedures and financial reporting and
	accounting systems. We have made, and will continue to make,
	changes in these and other areas, including our internal control
	over financial reporting.
	     
	In addition, compliance with reporting and other requirements
	applicable to public companies will create additional costs for
	us and will require the time and attention of management. We
	currently expect to incur an estimated $2.0 million of
	incremental operating expenses in our first year of being a
	public company and an estimated $1.9 million per year
	thereafter. The incremental costs are estimates and actual
	incremental expenses could be materially different from these
	estimates. We cannot estimate with reasonable certainty the
	amount of the additional costs we may incur, the timing of such
	costs or the degree of impact that our managements
	attention to these matters will have on our business.
	61
	Commitments and Contingencies
	     
	The table below summarizes our commitments and contingencies at
	December 31, 2006. The information in the table reflects
	future unconditional payments and is based on the terms of the
	relevant agreements and appropriate classification of items
	under generally accepted accounting principles currently in
	effect.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Payments Due by Period
	(1) |  | 
|  |  |  |  | 
|  |  |  |  | Less than |  |  |  | 
|  |  |  |  | 12 |  |  | 13-36 |  |  | 37+ |  | 
|  |  | Total |  |  | Months |  |  | Months |  |  | Months |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Operating lease obligations
 |  | $ | 371,000 |  |  | $ | 116,000 |  |  | $ | 244,000 |  |  | $ | 11,000 |  | 
| 
	Royalty payments
 |  | $ | 1,890,000 |  |  | $ | 210,000 |  |  | $ | 420,000 |  |  | $ | 1,260,000 |  | 
|  |  | 
| (1) | Amounts reflected do not include any commitments incurred after
	December 31, 2006. On June 1, 2007, we closed the
	$5.0 million senior BlueCrest Loan. The BlueCrest Loan has
	a term of 36 months and bears interest at an annual rate of
	12.85%. The first three months require payment of interest only
	in an amount of $54,000 per month. The remaining 33 months
	require equal principal and interest payments of $181,000 per
	month. On June 1, 2007, we closed on the $5.0 million
	Bank of America Loan. The Bank of America Loan bears interest at
	an annual rate of prime plus 1.5%. Interest is payable six
	months following the date of the loan with the remainder payable
	upon maturity. The Bank of America Loan is scheduled to mature
	upon the sooner to occur of (i) the date that is eight
	months following the date of the loan; or (ii) five
	business days after the closing of this offering, if we raise
	net proceeds of at least $30 million. Total interest
	payable over the maximum term of this loan is estimated to be
	$500,000. We have committed to repay the Bank of America Loan
	shortly after the closing of this offering. | 
	    
	We have entered into several operating lease agreements for
	facilities and equipment, primarily for our office building and
	cell culturing facility in Sunrise, Florida. Terms of certain
	lease arrangements include renewal options, payment of executory
	costs such as real estate taxes, insurance, common area
	maintenance and escalation clauses.
	     
	Under our licensing agreement and related agreements with
	Dr. Law and his affiliate, Cell Transplants International,
	we are required to pay to Cell Transplants International a
	$3 million payment upon commencement of a bona fide U.S.
	Phase II human clinical trial that utilizes technology
	claimed under the patent for heart muscle regeneration licensed
	to us by Dr. Law and a $5 million payment upon FDA
	approval of patented technology for heart muscle regeneration.
	In addition, we are required to pay royalties to Cell
	Transplants International equal to 5% of gross sales in the
	territories where the licensed patents are issued for products
	and services that read directly on the claims of the licensed
	patents.
	     
	Our licensing agreement with the Cleveland Clinic requires us to
	make certain milestone payments to the Cleveland Clinic upon
	expected milestones including: (a) $200,000 upon FDA or
	foreign equivalent approval of an IND application covering
	product candidates derived from the licensed patents,
	(b) $300,000 upon full enrollment of an FDA approved Phase
	I clinical trial, (c) $750,000 upon full enrollment of the
	last clinical trial needed prior to a Biologic License
	Application submission to the FDA or foreign equivalent and
	(d) $1.0 million upon the first commercial sale of an
	FDA approved product derived from the licensed patent. At the
	option of the Cleveland Clinic, we may be required to pay
	one-half of any milestone payment in shares of our common stock.
	The number of shares payable will be based upon the market value
	of our common stock on the date of the milestone payment. To the
	extent we do not complete a milestone activity by the target
	completion date, we will be required to pay $100,000, or the
	Extension Fee, to extend the target completion date for an
	additional one year period, or the Extension Period. If such
	milestone activity is achieved during the first six months of
	the Extension Period, the Extension Fee will be credited against
	the applicable milestone payment. We will also be required to
	pay Cleveland Clinic royalty fees equal to 5% of net sales of
	any products derived from the licensed patents.
	     
	In June 2000, we entered into an exclusive license agreement
	with the William Beaumont Hospital to use certain patents for
	the whole life of the patents in future projects. The royalty on
	the gross sales of products and services that directly rely upon
	the claims of these patents ranges between 2% and 4% of gross
	sales depending on aggregate gross sales in the applicable
	period. The patents expire in 2015. This agreement also calls
	for a minimum royalty fee ranging from $10,000 per year to
	$200,000 per year for the term of the agreement, which is
	the remaining useful life of the patents.
	62
	Off-Balance Sheet Arrangements
	     
	We do not have any off-balance sheet arrangements that have or
	are reasonably likely to have a current or future effect on our
	financial condition, changes in financial condition, revenues or
	expenses, results of operations, liquidity, capital expenditures
	or capital resources that are material to investors.
	Quantitative and Qualitative Disclosure About Market Risks
	     
	Our exposure to market risk is limited to interest income
	sensitivity, which is affected by changes in the general level
	of U.S. interest rates, particularly because the majority of our
	investments are expected to be in short-term debt securities.
	The primary objective of our investment activities is to
	preserve principal while at the same time maximizing the income
	we receive without significantly increasing risk. To reduce
	risk, we maintain our portfolio of cash, cash equivalents and
	short-term
	and
	long-term
	investments
	in a variety of
	interest-bearing
	instruments, including U.S. government and agency securities,
	high-grade
	U.S.
	corporate bonds, asset-backed securities, commercial paper and
	money market funds. We do not have any derivative financial
	investments in our investment portfolio. Due to the nature of
	our investments and expected investments, we believe that we are
	not subject to any material market risk exposure.
	Recent Accounting Pronouncements
	     
	We adopted the provisions of FASB Interpretation No. 48,
	Accounting for Uncertainty in Income Taxes  an
	interpretation of FASB Statement No. 109
	, on
	January 1, 2007. Previously, we had accounted for tax
	contingencies in accordance with Statement of Financial
	Accounting Standards 5,
	Accounting for Contingencies.
	As
	required by Interpretation No. 48, we recognize the
	financial statement benefit of a tax position only after
	determining that the relevant tax authority would more likely
	than not sustain the position following an audit. For tax
	positions meeting the
	more-likely-than-not
	threshold, the amount recognized in the financial statements is
	the largest benefit that has a greater than 50 percent
	likelihood of being realized upon ultimate settlement with the
	relevant tax authority. At the adoption date, we applied
	Interpretation No. 48 to all tax positions for which the
	statute of limitations remained open. As a result of the
	implementation of Interpretation No. 48, we did not
	recognize any change in the liability for unrecognized tax
	benefits.
	     
	The amount of unrecognized tax benefits as of January 1,
	2007 was $0. There have been no material changes in unrecognized
	tax benefits since January 1, 2007.
	     
	We are subject to income taxes in the U.S. federal jurisdiction,
	and the State of Florida. Tax regulations within each
	jurisdiction are subject to the interpretation of the related
	tax laws and regulations and require significant judgment to
	apply. With few exceptions, we are no longer subject to U.S.
	federal, state and local income tax examinations by tax
	authorities for the years before 1999.
	     
	We are not currently under examination by any federal or state
	jurisdiction.
	     
	Should we record a liability for unrecognized tax benefits in
	the future, corresponding interest and penalty accruals will be
	recognized in operating expenses.
	     
	In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements,
	or SFAS No. 157.
	SFAS No. 157 defines fair value, establishes a
	framework for measuring fair value, and expands disclosures
	about fair value measurements. SFAS No. 157 does not
	require any new fair value measurements, but provides guidance
	on how to measure fair value by providing a fair value hierarchy
	used to classify the source of the information.
	SFAS No. 157 is effective for fiscal years beginning
	after November 15, 2007. We do not expect the adoption of
	SFAS No. 157 to have a material effect on our consolidated
	financial statements.
	     
	In February 2007, the FASB issued SFAS No. 159,
	The
	Fair Value Option for Financial Assets and Financial
	Liabilities,
	or SFAS No. 159.
	SFAS No. 159 allows an entity the irrevocable option
	to elect fair value for the initial and subsequent measurement
	for certain financial assets and liabilities on a
	contract-by-contract
	basis. Subsequent changes in fair value of these financial
	assets and liabilities would be recognized in earnings when they
	occur. SFAS No. 159 is effective for fiscal years
	beginning after
	63
	November 15, 2007. We do not expect the adoption of SFAS
	No. 159 to have a material effect on our consolidated
	financial statements.
	     
	A variety of proposed or otherwise potential accounting
	standards are currently under study by
	standard-setting
	organizations and various regulatory agencies. Because of the
	tentative and preliminary nature of these proposed standards,
	management has not determined whether implementation of such
	proposed standards would be material to the Companys
	consolidated financial statements.
	64
	BUSINESS
	Overview
	     
	We are a biotechnology company focused on the discovery,
	development and, subject to regulatory approval,
	commercialization of autologous cell therapies for the treatment
	of chronic and acute heart damage. Our lead product candidate is
	MyoCell, an innovative clinical therapy designed to populate
	regions of scar tissue within a patients heart with muscle
	tissue from the patients body for the purpose of improving
	cardiac function in chronic heart failure patients. The core
	technology used in MyoCell has been the subject of human
	clinical trials conducted over the last six years involving
	84 enrollees and 70 treated patients. Our most recent
	clinical trials of MyoCell include the SEISMIC Trial, a
	completed 40 patient Phase II clinical trial in
	various countries in Europe, and the MYOHEART Trial, a completed
	20 patient Phase I dose escalation trial in the United
	States. Interim results of the SEISMIC and MYOHEART Trials were
	announced in January 2007 and updated interim results are
	disclosed in this prospectus. We have been cleared by the FDA to
	proceed with a 330 patient, multicenter Phase II/III
	trial of MyoCell in North America, Europe and Israel, or the
	MARVEL Trial. We intend to seek to have final data available for
	the MARVEL Trial by the third quarter of 2009. If the results of
	the MARVEL Trial demonstrate statistically significant evidence
	of the safety and efficacy of MyoCell, we anticipate having a
	basis to ask the FDA to consider the MARVEL Trial a pivotal
	trial. The SEISMIC, MYOHEART and MARVEL Trials have been
	designed to test the safety and efficacy of MyoCell in treating
	patients with severe, chronic damage to the heart. Upon
	regulatory approval of MyoCell, we intend to generate revenue
	from the sale of MyoCell cell culturing services to patients for
	treatment of patients by interventional cardiologists.
	     
	In our pipeline, we have multiple product candidates for the
	treatment of heart damage, including Bioheart Acute Cell
	Therapy, an autologous, adipose cell treatment for acute heart
	damage, and MyoCell II with
	SDF-1,
	a proposed
	therapy utilizing autologous cells genetically modified to
	express additional growth factors. We hope to demonstrate that
	our various product candidates are safe and effective
	complements to existing therapies for chronic and acute heart
	damage.
	     
	MyoCell is a clinical therapy intended to improve cardiac
	function and designed to be utilized months or even years after
	a patient has suffered severe heart damage due to a heart attack
	or other cause. We believe that MyoCell has the potential to
	become a leading treatment for severe, chronic damage to the
	heart due to its perceived ability to satisfy, at least in part,
	what we believe to be an unmet demand for more effective and/or
	more affordable therapies for chronic heart damage. MyoCell uses
	myoblasts, cells that are precursors to muscle cells, from the
	patients own body. The myoblasts are removed from a
	patients thigh muscle, isolated, grown through our
	proprietary cell culturing process, and injected directly in the
	scar tissue of a patients heart. An interventional
	cardiologist performs this minimally invasive procedure using an
	endoventricular catheter. We have entered into an agreement with
	a Johnson & Johnson company to use its
	NOGA
	®
	Cardiac Navigation System along with its
	MyoStar
	tm
	injection catheter for the delivery of MyoCell in the MARVEL
	Trial.
	     
	When injected into scar tissue within the heart wall, myoblasts
	have been shown to be capable of engrafting in the damaged
	tissue and differentiating into mature skeletal muscle cells. In
	a number of clinical and animal studies, the engrafted skeletal
	muscle cells have been shown to express various proteins that
	are important components of contractile function. By using
	myoblasts obtained from a patients own body, we believe
	MyoCell is able to avoid certain challenges currently faced by
	other types of
	cell-based
	clinical
	therapies including tissue rejection and instances of the cells
	differentiating into cells other than muscle. Although a number
	of therapies have proven to improve the cardiac function of a
	damaged heart, no currently available treatment has demonstrated
	an ability to generate new muscle tissue within the scarred
	regions of a heart.
	     
	Interim data from the MYOHEART and SEISMIC Trials were presented
	by the lead investigator of each trial on January 18, 2007
	at the Third Annual International Conference on Cell Therapy for
	Cardiovascular Diseases and the subject SEISMIC Trial data was
	subsequently published in EuroIntervention Supplement B by
	the lead investigator and other contributing authors (including
	our VP of Clinical Affairs
	65
	and Physician Relations). The purpose of each trial is to assess
	the safety and efficacy of MyoCell delivered via MyoCath. The
	lead investigator for the MYOHEART Trial presented one-month
	safety data for all 20 of the treated patients, and three and
	six-month interim efficacy data for a subset of the treated
	patients. Although not statistically significant due, in part,
	to the limited number of patients treated, the lead investigator
	indicated that the safety of MyoCell is strongly suggested and
	the preliminary efficacy data demonstrated a trend towards an
	improvement in scores for
	six-minute
	walk
	distance, or
	Six-Minute
	Walk Distance, and an improvement in quality of life, or Quality
	of Life. The lead investigator for the SEISMIC Trial presented
	data for 16 treated patients and nine control group patients for
	which at least
	one-month
	follow-up
	data was available. He reported on three efficacy endpoints:
	Six-Minute
	Walk
	Distance scores, NYHA Class and left ventricular ejection
	fraction, or LVEF. In the EuroIntervention article summarizing
	the same data presented by the lead investigator, the authors
	noted that, although complete efficacy data are not yet
	available and safety data are not yet fully adjudicated, these
	preliminary results suggested that myoblast therapy for heart
	failure is largely safe and effective. The authors further
	indicated that (i) the risk of irregular heartbeats is
	largely manageable with close observation and prophylactic use
	of ICDs and anti-arrhythmic drug therapy and (ii) when
	irregular heart beats do occur, they typically appear during the
	first months following implantation and can largely be mitigated
	with appropriate medical management. According to the authors,
	patients treated with MyoCell also tend to show improvement in
	quality of life and mechanical function over time, as evidenced
	by previously completed clinical studies and the initial
	reported trends from the interim SEISMIC Trial data. As
	described in greater detail below in the Section entitled
	Clinical Trials and Planned Clinical Trials, as of
	May 2007, 17 treated patients in the MYOHEART and SEISMIC Trials
	have experienced serious adverse events, including three patient
	deaths, in the follow-up period. However, other than irregular
	heartbeats, patients in these clinical trials have not
	experienced a larger number of serious adverse events than would
	be expected to be experienced by patients of similar clinical
	status.
	     
	We continue to receive interim data from the MYOHEART and
	SEISMIC Trials, which data, summarized in more detail below,
	appears to be generally consistent with the interim data
	presented in January.
	     
	We believe additional testing must be completed before we will,
	if ever, have sufficient data to apply for and reasonably expect
	to receive regulatory approval of MyoCell. However, if the final
	SEISMIC Trial data is available in the first quarter of 2008 and
	is generally consistent with the interim data, we intend to
	seek, in the second quarter of 2008, approval from various
	European regulatory bodies to market MyoCell to treat the
	Class III Subgroup. We intend to seek to enroll and treat
	all of the clinical patients in the MARVEL Trial by the end of
	the fourth quarter of 2008. If we meet that enrollment timeline,
	we would expect final trial results in the third quarter of
	2009. If the final safety and efficacy results provide what we
	believe is significant evidence that MyoCell is safe and
	effective, we anticipate submitting such data to the FDA to
	obtain regulatory approval of MyoCell. However, we face the
	risks that future clinical test results will not assist us in
	demonstrating the safety and efficacy of MyoCell and that the
	results of subsequent testing will not corroborate earlier
	results.
	     
	In addition to studies we have sponsored, we understand that
	myoblast-based
	clinical
	therapies have been the subject of at least eleven clinical
	trials involving more than 325 enrollees, including at least 235
	treated patients. Although we believe many of the trials are
	different from the trials sponsored by us in a number of
	important respects, it is our view that the trials have advanced
	the cell therapy industrys understanding of the potential
	opportunities and limitations of myoblast-based therapies.
	     
	We believe the market for treating patients in NYHA
	Class II or NYHA Class III heart failure is
	significant. According to the AHA Statistics and the European
	Society of Cardiology Task Force for the Treatment of Chronic
	Heart Failure, in the United States and Europe there are
	approximately 5.2 million and 9.6 million,
	respectively, patients with heart failure. The AHA Statistics
	further indicate that, after heart failure is diagnosed, the
	one-year mortality rate is high, with one in five dying and that
	80% of men and 70% of women under age 65 who have heart failure
	will die within eight years. We believe that approximately 60%
	of heart failure patients are in either NYHA Class II or
	NYHA Class III heart failure based upon a 1999 study
	entitled Congestive Heart Failure Due to Diastolic or
	Systolic Dysfunction  Frequency and Patient
	Characteristics in an Ambulatory Setting by Diller, PM,
	et. al.
	66
	Business Strategy
	     
	Our principal objective is to become a leading company that
	discovers, develops and commercializes novel, autologous cell
	therapies, and related devices, for the treatment of chronic and
	acute heart damage. To achieve this objective, we plan to pursue
	the following key strategies:
|  |  |  | 
|  |  | Obtain initial regulatory approval of MyoCell by targeting
	patients with severe heart damage.
	In July 2007, we treated
	the final patient in the SEISMIC Trial, which is comprised of 40
	patients, including 26 treated patients. If the final SEISMIC
	Trial data is available in the first quarter of 2008 as we
	anticipate and is generally consistent with the interim data, we
	intend to seek, in the second quarter of 2008, approval from
	various European regulatory bodies to market MyoCell to treat
	the Class III Subgroup. By targeting a class of patients
	for whom existing therapies are very expensive, unavailable or
	not sufficiently effective, we hope to expedite regulatory
	approval of MyoCell. Assuming our U.S. clinical trial experience
	is comparable to our experience to date in European trials, we
	anticipate utilizing a similar strategy in our efforts to secure
	U.S. regulatory approval of our lead product candidate. | 
|  | 
|  |  | Obtain regulatory approval of MyoCell to treat patients with
	less severe heart damage.
	If we obtain initial regulatory
	approval of MyoCell for the Class III Subgroup, we intend
	to continue to sponsor clinical trials in an effort to
	demonstrate that MyoCell should receive regulatory approval to
	treat all patients in NYHA Class II or NYHA Class III heart
	failure and, provided we believe we have a reasonable basis to
	support such an indication, we intend to seek regulatory
	approval for these patients. | 
|  | 
|  |  | Continue to develop our pipeline of cell-based therapies and
	related devices for the treatment of chronic and acute heart
	damage.
	In parallel with our efforts to secure regulatory
	approval of MyoCell, we intend to continue to develop and test
	other product candidates for the treatment of chronic and acute
	heart damage. These efforts are expected to initially focus on
	our Bioheart Acute Cell Therapy, TGI 1200, MyoCell II
	with
	SDF-1,
	MyoCath and
	MyoCath II product candidates. | 
|  | 
|  |  | Develop our sales and marketing capabilities.
	In advance
	of any regulatory approval of our lead product candidate, we
	intend to internally build a sales force which we anticipate
	will market MyoCell primarily to interventional cardiologists. | 
|  | 
|  |  | Continue to refine our MyoCell cell culturing processes.
	We are seeking to automate a significant portion of our cell
	culturing processes in an effort to further reduce our culturing
	costs and processing times. In addition, we are seeking to
	further optimize our processing times by building our
	facilities, or contracting with a small number of cell culturing
	facilities, in strategic regional locations. | 
|  | 
|  |  | Expand and enhance our intellectual property rights.
	We
	intend to continue to expand and enhance our intellectual
	property rights. | 
|  | 
|  |  | License, acquire and/or develop complementary products and
	technologies.
	We intend to strengthen and expand our product
	development efforts through the license, acquisition and/or
	development of products and technologies that support our
	business strategy. | 
	Industry Background
|  |  | 
|  | Myocardial Infarction (Heart Attack) | 
	     
	Myocardial infarction, or MI, commonly known as a heart attack,
	occurs when a blockage in a coronary artery severely restricts
	or completely stops blood flow to a portion of the heart. When
	blood supply is greatly reduced or blocked for more than a short
	period of time, heart muscle cells die. If the healthy heart
	muscle cells do not replace the dead cells within approximately
	two months, the injured area of the heart becomes unable to
	function properly. In the healing phase after a heart attack,
	white blood cells migrate into the affected area and remove the
	dead heart muscle cells. Then, fibroblasts, the connective
	tissue cells of the human body, proliferate and form a collagen
	scar in the affected region of the heart. Following a heart
	attack, the hearts ability to maintain normal function
	will depend on the location and amount of damaged tissue. The
	remaining initially undamaged heart muscle tissue must perform
	more work to adequately maintain cardiac
	67
	output. Because the uninjured region is then compelled to work
	harder than normal, the heart can progressively deteriorate
	until it is unable to pump adequate blood to oxygenate the body
	properly leading to heart failure and ultimately death.
|  |  | 
|  | Congestive Heart Failure (CHF) | 
	     
	Congestive heart failure, or CHF, is a debilitating condition
	that occurs as the heart becomes progressively less able to pump
	an adequate supply of blood throughout the body resulting in
	fluid accumulation in the lungs, kidneys and other body tissues.
	Persons suffering from NYHA Class II or worse heart failure
	experience high rates of mortality, frequent hospitalization and
	poor quality of life. CHF has many causes, generally beginning
	in patients with a life-long history of high blood pressure or
	after a patient has suffered a major heart attack or some other
	heart-damaging event. CHF itself may lead to other complicating
	factors such as pulmonary hypertension, edema, pulmonary edema,
	liver dysfunction and kidney failure. Although medical therapy
	for CHF is improving, it remains a major debilitating condition.
	According to the American Heart Association Heart Disease
	Statistics  2007 Update, the estimated, total direct
	and indirect costs of heart failure in the United States in 2006
	were approximately $33.2 billion.
|  |  | 
|  | Classifying Heart Failure | 
	     
	The NYHA heart failure classification system provides a simple
	and widely recognized way of classifying the extent of heart
	failure. It places patients in one of four categories based on
	how limited they are during physical activity. NYHA Class I
	heart failure patients have no limitation of activities and
	suffer no symptoms from ordinary activities. NYHA Class II
	heart failure patients have a mild limitation of activity and
	are generally comfortable at rest or with mild exertion. NYHA
	Class III heart failure patients suffer from a marked
	limitation of activity and are generally comfortable only at
	rest. NYHA Class IV heart failure patients generally suffer
	discomfort and symptoms at rest and should remain confined to a
	bed or chair.
	     
	The risk of hospitalization and death increases as patients
	progress through the various stages of heart failure. The risk
	of hospitalization due to heart failure for patients in NYHA
	Class II, NYHA Class III and NYHA Class IV is
	approximately 1.2, 2.3 and 3.7 times greater than for patients
	in NYHA Class I heart failure according to a 2006 American
	Heart Journal article entitled Higher New York Heart
	Association Classes and Increased Mortality and Hospitalization
	in Patients with Heart Failure and Preserved Left Ventricular
	Function by Ahmed, A et al. Similarly, according to this
	same article, the risk of death from all causes for patients in
	NYHA Class II, NYHA Class III and NYHA Class IV
	is approximately 1.5, 2.6 and 8.5 times greater than for
	patients in NYHA Class I heart failure.
	     
	The following chart illustrates the various stages of heart
	failure, their NYHA classifications and the associated current
	standard of treatment.
|  |  |  |  |  |  |  | 
| NYHA |  |  |  |  |  |  | 
| Class |  | NYHA Functional Classification
	(1) |  | Specific Activity Scale
	(2)(3) |  | Current Standard of Treatment
	(4) | 
|  |  |  |  |  |  |  | 
| 
	I
 |  | Symptoms only with above normal physical activity |  | Can perform more than 7 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker | 
| 
	II
 |  | Symptoms with normal physical activity |  | Can perform more than 5 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker, Diuretics | 
| 
	III
 |  | Symptoms with minimal physical activity |  | Can perform more than 2 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker, Diuretics, Digoxin, Bi-ventricular
	pacers | 
| 
	IV
 |  | Symptoms at rest |  | Cannot perform more than 2 metabolic equivalents |  | ACE Inhibitor, Beta-Blocker, Diuretics, Digoxin, Hemodynamic
	Support, Mechanical Assist Devices, Bi-ventricular pacers,
	Transplant | 
	68
|  |  | 
| (1) | Symptoms include fatigue, palpitations, shortness of breath and
	chest pain; normal activity is equivalent to walking one flight
	of stairs or several blocks. | 
|  | 
| (2) | Based upon the Goldman Activity Classification of Heart Failure,
	which classifies severity of heart failure based on estimated
	metabolic cost of various activities; the four classes of the
	Goldman Activity Classification system correlate to the NYHA
	Classes. | 
|  | 
| (3) | 7 metabolic equivalents = shovel snow, carry 24 lbs. up 8
	stairs, recreational sports; 5 metabolic equivalents = garden,
	rake, dance, walk 4 mph on level ground, have intercourse; 2
	metabolic equivalents = shower without stopping, strip and make
	bed, dress without stopping. | 
|  | 
| (4) | Source: American College of Cardiology/ American Heart
	Association 2005 Guideline Update for the Diagnosis and
	Management of Chronic Heart Failure in the Adult. | 
|  |  | 
|  | Diagnosis and Management of Heart Failure | 
	     
	Heart disease has been the leading cause of death from 1950
	through 2003 within the United States according to the U.S.
	Department of Health and Human Services. In addition, heart
	failure is the single most frequent reason for hospitalization
	in the elderly according to a 2007 study entitled
	Long-Term Costs and Resource Use in Elderly Participants
	with Congestive Heart Failure by Liao, L., et al. The
	American College of Cardiology/ American Heart Association 2005
	Guideline Update for the Diagnosis and Management of Chronic
	Heart Failure in the Adult, or the ACC/ AHA Guidelines, provides
	recommendations for the treatment of chronic heart failure in
	adults with normal or low LVEF. The treatment escalates and
	becomes more invasive as the heart failure worsens. Current
	treatment options for severe, chronic heart damage include, but
	are not limited to, heart transplantation and other surgical
	procedures, bi-ventricular pacers, drug therapies, ICDs, and
	ventricular assist devices. Therapies utilizing drugs, ICDs and
	bi-ventricular pacers are currently by far the most commonly
	prescribed treatments for patients suffering from NYHA
	Class II or NYHA Class III heart failure. Since the
	therapies generally each address a particular feature of heart
	disease or a specific subgroup of heart failure patients, the
	therapies are often complementary and used in combination.
	     
	Drug Therapies.
	The ACC/ AHA Guidelines recommend that
	most patients with heart failure should be routinely managed
	with a combination of ACE inhibitors, beta-blockers and
	diuretics. The value of these drugs has been established by the
	results of numerous large-scale clinical trials and the evidence
	supporting a central role for their use is, according to the
	ACC/ AHA Guidelines, compelling and persuasive. ACE inhibitors
	and beta blockers have been shown to improve a patients
	clinical status and overall sense of well being and reduce the
	risk of death and hospitalization. Side effects of ACE
	inhibitors include hypotension, worsening kidney function,
	potassium retention, cough and angioedema. Side effects of
	beta-blockers include fluid retention, fatigue, bradycardia and
	heart block and hypotension.
	     
	Bi-ventricular Pacers.
	The ACC/ AHA Guidelines recommend
	bi-ventricular pacers for persons who, in addition to suffering
	from heart failure, have left and right ventricles that do not
	contract in sync, known as ventricular dyssynchrony and who have
	a LVEF less than or equal to 35%, sinus rhythm and NYHA
	Class III or NYHA Class IV symptoms despite
	recommended optimal medical therapy. Bi-ventricular pacers are
	surgically implanted electrical generators that function
	primarily by stimulating the un-damaged portion of the heart to
	beat more strongly using controlled bursts of electrical
	currents in synchrony. Compared with optimal medical therapy
	alone, bi-ventricular pacers have been shown in a number of
	clinical trials to significantly decrease the risk of all-cause
	hospitalization and all-cause mortality as well as to improve
	LVEF, NYHA Class and Quality of Life. According to the ACC/ AHA
	Guidelines, there are certain risks associated with the
	bi-ventricular pacer including risks associated with
	implantation and device-related problems.
	     
	Implantable Cardioverter Defibrillators.
	ACC/ AHA
	Guidelines recommend ICDs primarily for patients who have
	experienced a life-threatening clinical event associated with a
	sustained irregular heartbeat and in patients who have had a
	prior heart attack and a reduced LVEF. ICDs are surgically
	implanted devices that continually monitor patients at high risk
	of sudden heart attack. When an irregular rhythm is detected,
	the device sends an electric shock to the heart to restore
	normal rhythm. In 2001, ICDs were implanted in approximately
	62,000 and 18,000 patients in the United States and Europe,
	respectively. Although ICDs have not demonstrated an ability to
	improve cardiac function, according to the ACC/ AHA Guidelines,
	ICDs are highly effective in preventing sudden death due to
	irregular heartbeats. However, according to the ACC/ AHA
	69
	Guidelines, frequent shocks from an ICD can lead to a reduced
	quality of life, whether triggered appropriately or
	inappropriately. In addition, according to the ACC/ AHA
	Guidelines, ICDs have the potential to aggravate heart failure
	and have been associated with an increase in heart failure
	hospitalizations.
	     
	Heart Transplantation and Other Surgical Procedures.
	According to the ACC/ AHA Guidelines, heart transplantation
	is currently the only established surgical approach for the
	treatment of severe heart failure that is not responsive to
	other therapies. Heart transplantation is a major surgical
	procedure in which the diseased heart is removed from a patient
	and replaced with a healthy donor heart. Heart transplantation
	has proven to dramatically improve cardiac function in a
	majority of the patients treated and most heart transplant
	recipients return to work, travel and normal activities within
	three to six months after the surgery. In addition, the risk of
	hospitalization and mortality for transplant recipients is
	dramatically lower than the risk faced by patients in NYHA
	Class III or NYHA Class IV heart failure. Heart
	transplants are not, for a variety of reasons, readily available
	to all patients with severe heart damage. The availability of
	heart transplants is limited by, among other things, cost and
	donor availability. In addition to the significant cost involved
	and the chronic shortage of donor hearts, one of the serious
	challenges in heart transplantation is potential rejection of
	the donor heart. For many heart transplant recipients, chronic
	rejection significantly shortens the length of time the donated
	heart can function effectively and such recipients are generally
	administered costly anti-rejection drug regimens which can have
	adverse and potentially severe side effects.
	     
	There are a number of alternate surgical approaches for the
	treatment of severe heart failure under development, including
	cardiomyoplasty, a surgical procedure where the patients
	own body muscle is wrapped around the heart to provide support
	for the failing heart, the Batista procedure, a surgical
	procedure that reduces the size of an enlarged heart muscle so
	that the heart can pump more efficiently and vigorously, and the
	Dor procedure. According to the ACC/ AHA Guidelines, both
	cardiomyoplasty and the Batista procedure have failed to result
	in clinical improvement and are associated with a high risk of
	death. The Dor procedure involves surgically removing scarred,
	dead tissue from the heart following a heart attack and
	returning the left ventricle to a more normal shape. While the
	early published single-center experience with the Dor procedure
	demonstrated early and late improvement in NYHA Class and LVEF,
	according to the ACC/ AHA Guidelines, this procedures role
	in the management of heart failure remains to be defined.
	     
	Ventricular Assist Devices.
	Ventricular assist devices
	are mechanical heart pumps that replace or assist the pumping
	role of the left ventricle of a damaged heart too weak to pump
	blood through the body. Ventricular assist devices are primarily
	used as a bridge for patients on the waiting list for a heart
	transplant and have been shown in published studies to be
	effective at halting further deterioration of the patients
	condition and decreasing the likelihood of death before
	transplantation. In addition, ventricular assist devices are a
	destination therapy for patients who are in NYHA Class IV
	heart failure despite optimal medical therapy and who are not
	eligible for heart transplant. According to the ACC/ AHA
	Guidelines, device related adverse events are reported to be
	numerous and include bleeding, infection, blood clots and device
	failure. In addition, ventricular assist devices are very
	expensive, with the average first-year cost estimated at
	$222,460.
	     
	We believe the heart failure treatment industry generally has a
	history of adopting therapies that have proven to be safe and
	effective complements to existing therapies and using them in
	combination with existing therapies. It is our understanding
	that there is no one or two measurement criteria, either
	quantitative or qualitative, that define when a therapy for
	treating heart failure will be deemed safe and effective by the
	FDA. We believe that the safety and efficacy of certain existing
	FDA approved therapies for heart damage were demonstrated based
	upon a variety of endpoints, including certain endpoints (such
	as LVEF) that individually did not demonstrate large numerical
	differences between the treated patients and untreated patients.
	For instance, the use of bi-ventricular pacers with optimal drug
	therapy has proven to significantly decrease the risk of
	all-cause hospitalization and all-cause-mortality as well as to
	improve LVEF, NYHA Class and quality of life as compared to the
	use of optimal drug therapy alone. In the Multicenter InSync
	Randomized Clinical Evaluation (MIRACLE) trial, one of the
	first large studies to measure the therapeutic benefits of
	bi-ventricular pacing, 69% of the patients in the treatment
	group experienced an improvement in NYHA Class by one or more
	classes at six-month follow-up versus a 34% improvement in the
	control group. However, patients in the treatment group
	experienced on average only a 2.1% improvement in LVEF as
	compared with a 1.7% improvement for patients in the control
	group. Although a number of the therapies described above have
	70
	proven to improve the cardiac function of a damaged heart, no
	currently available heart failure treatment has demonstrated an
	ability to generate new muscle tissue within the scarred regions
	of a heart.
	Our Proposed Solution
	     
	Our lead product candidate is MyoCell. We believe MyoCell has
	the potential to become a leading treatment for severe chronic
	damage to the heart due to its perceived ability to satisfy, at
	least in part, what we believe to be a presently unmet demand
	for more effective and/or more affordable therapies for chronic
	heart damage.
	     
	The human heart does not have cells that naturally repair or
	replace damaged heart muscle. Accordingly, the human body
	cannot, without medical assistance, repopulate regions of scar
	tissue within the heart with functioning muscle. MyoCell is a
	clinical therapy designed to improve cardiac function by
	populating regions of scar tissue within a patients heart
	with myoblasts derived from a biopsy of a patients thigh
	muscle. Myoblasts are precursors to muscle cells that have the
	capacity to fuse with other myoblasts or with damaged muscle
	fibers to regenerate skeletal muscle. When injected into scar
	tissue within the heart wall, myoblasts have been shown to be
	capable of engrafting in the damaged tissue and differentiating
	into mature skeletal muscle cells. In a number of clinical and
	animal studies, the engrafted skeletal muscle cells have been
	shown to express various proteins that are important components
	of contractile function. By using myoblasts obtained from a
	patients own body, we believe MyoCell is able to avoid
	certain challenges currently faced by other cell-based clinical
	therapies intended to be used for the treatment of chronic heart
	damage including tissue rejection and instances of the cells
	differentiating into cells other than muscle.
	     
	Our clinical research to date suggests that MyoCell may improve
	the contractile function of the heart. However, we have not yet
	been able to demonstrate a mechanism of action. The engrafted
	skeletal muscle tissues are not believed to be coupled with the
	surrounding heart muscle by the same chemicals that allow heart
	muscle cells to contract simultaneously. The theories regarding
	why contractile function may improve include:
|  |  |  | 
|  |  | the engrafted muscle tissue can contract in unison with the
	other muscles in the heart by stretching or by the channeling of
	electric currents; | 
|  | 
|  |  | the myoblasts acquire certain characteristics of heart muscle or
	fuse with them; and/or | 
|  | 
|  |  | the injected myoblasts release various proteins that indirectly
	result in a limit on further scar tissue formation. | 
	     
	As part of the MyoCell therapy, a general surgeon removes
	approximately five to ten grams of thigh muscle tissue from the
	patient utilizing local anesthesia, typically on an outpatient
	basis. The muscle tissue is then express-shipped to a cell
	culturing site. At the cell culturing site, our proprietary
	techniques are used to isolate and remove myoblasts from the
	muscle tissue. We typically produce enough cells to treat a
	patient within approximately 21 days of his or her biopsy.
	Such production time is expected to continue to decrease as we
	continue to refine our cell culturing processes. After the cells
	are subjected to a variety of tests, the cultured cells are
	packaged in injectate media and express shipped to the
	interventional cardiologist. Within four days of packaging, the
	cultured myoblasts are injected via catheter directly into the
	scar tissue of the patients heart. The injection process
	takes on average about one hour and can be performed with or
	without general anesthesia. Following treatment, patients
	generally remain in the hospital for approximately
	48-72 hours for monitoring.
	     
	The MyoCell injection process is a minimally invasive procedure
	which presents less risk and considerably less trauma to a
	patient than conventional (open) heart surgery. Patients
	are able to walk immediately following the injection process and
	require significantly less time in the hospital compared with
	surgically treated patients. In the 70 patients who have
	received MyoCell injections delivered via percutaneous catheter,
	only two minor procedure-related events (2.9%) have been
	reported. In both cases, however, no complications
	71
	resulted from the event, with the patients in each case
	remaining asymptomatic at all times during and after the
	procedure.
	     
	We use a number of proprietary processes to create therapeutic
	quantities of myoblasts from a patients thigh muscle
	biopsy. We have developed and/or licensed what we believe are
	proprietary or patented techniques to:
|  |  |  | 
|  |  | transport muscle tissue and cultured cells; | 
|  | 
|  |  | disassociate muscle tissue with manual and chemical processes; | 
|  | 
|  |  | separate myoblasts from other muscle cells; | 
|  | 
|  |  | culture and grow myoblasts; | 
|  | 
|  |  | identify a cell population with the propensity to engraft,
	proliferate and adapt to the cardiac environment, including
	areas of scar tissue; and | 
|  | 
|  |  | maintain and test the cell quality and purity. | 
	     
	We have also developed and/or licensed a number of proprietary
	and/or patented processes related to the injection of myoblasts
	into damaged heart muscle, including the following:
|  |  |  | 
|  |  | package the cultured cells in a manner that facilitates shipping
	and use by the physician administering MyoCell; | 
|  | 
|  |  | methods of using MyoCath; | 
|  | 
|  |  | the use of an injectate media that assists in the engraftment of
	myoblasts; | 
|  | 
|  |  | cell injection techniques utilizing contrast media to assist in
	the cell injection process; and | 
|  | 
|  |  | cell injection protocols related to the number and location of
	injections. | 
	     
	Assuming we secure regulatory approval of MyoCell for the
	treatment of all NYHA Class II and NYHA Class III
	patients, we believe MyoCell will provide a treatment
	alternative for the millions of NYHA Class II and NYHA
	Class III patients in the United States and Europe who
	either do not qualify for or have access to heart transplant
	therapy. Furthermore, we anticipate that the time incurred and
	cost of identifying patients qualified to receive MyoCell as
	well as the cost of MyoCell, including any ICD, drug and
	bi-ventricular pacer therapies that are simultaneously
	prescribed, if any, will be less expensive than the current cost
	of heart transplant therapy. Moreover, MyoCell is less invasive
	than a heart transplant and is not subject to the tissue
	rejection and immune system suppression issues associated with
	heart transplants.
	     
	We believe there is still a large population of patients
	exhibiting symptoms consistent with NYHA Class II and NYHA
	Class III heart failure that is seeking an effective or
	more effective therapy for chronic heart damage than ICDs,
	bi-ventricular pacers and drug therapies. We hope to demonstrate
	that MyoCell is complementary to various therapies using ICDs,
	bi-ventricular pacers and drugs. In the MYOHEART and SEISMIC
	Trials, enrolled patients are required to have an ICD and to be
	on optimal drug therapy to be included in the study. While we do
	not require patients to have previously received a
	bi-ventricular pacer to participate in our clinical trials, we
	plan to accept patients in our MARVEL Trial who have had prior
	placement of a bi-ventricular pacer. We are hopeful that the
	results of our future clinical trials will demonstrate that
	MyoCell is complementary to existing therapies for treating
	heart damage.
	Clinical Trials and Planned Clinical Trials of MyoCell
	     
	Several clinical trials have been conducted for the purpose of
	demonstrating the safety and efficacy of MyoCell and MyoCath. We
	have sponsored five clinical trials and one registry study of
	MyoCell involving 84 enrollees, including 70 treated patients
	and 14 control patients who received only optimal medical
	therapy. In addition to studies we have sponsored, we believe
	myoblast-based clinical therapies have been the subject of at
	least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. We believe additional
	testing must be completed before we will, if ever, have
	sufficient data to apply for and reasonably
	72
	expect to receive regulatory approval of MyoCell. We face the
	risks that future clinical trial results will not assist us in
	demonstrating the safety and efficacy of MyoCell and that the
	results of subsequent testing will not corroborate earlier
	results.
	     
	The following table summarizes our planned, ongoing and
	completed clinical trials of MyoCell. In addition to delivery
	via MyoCath, MyoCell has been tested in certain trials using
	MyoStar and Medtronics
	TransAccess
	tm
	catheter, or the TransAccess catheter.
	U.S. Focused Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
|  |  |  |  |  |  |  |  |  | 
| MARVEL (Phase II/III
 Clinical Trial)
 |  | 330 anticipated,
 including
 110
 controls
 |  | 20 sites in the United States and Canada and up to 15 sites
	in Europe and Israel anticipated |  | Designed to be a double-blind, randomized, placebo-controlled,
	multicenter trial to evaluate the safety and efficacy of MyoCell
	delivered via MyoStar |  | Six-month interim data anticipated in the second quarter of 2009
	and final trial results anticipated in the third quarter of 2009 | 
| MYOHEART (Phase I Clinical Trial)
 |  | 20 |  | 5 sites in the United States |  | Phase I dose escalation study to assess safety, feasibility and
	efficacy of MyoCell delivered via MyoCath |  | Trial commenced in 2003; treatment of all 20 patients completed
	in October 2006; monitoring patients through twelve month
	follow-up; interim three-month data received in January 2007;
	interim six-month data disclosed in this prospectus; final
	twelve-month data anticipated to be presented in January 2008 | 
	European Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
|  |  |  |  |  |  |  |  |  | 
| SEISMIC (Phase II
 Clinical Trial)
 |  | 40, including
 14 controls
 |  | 12 sites in the Netherlands, Germany, Belgium, Spain, Poland and
	the United Kingdom |  | Phase II European study to assess the safety and efficacy
	of MyoCell delivered via MyoCath |  | Trial commenced in November 2005; treatment of all patients
	completed in July 2007; final results anticipated in the first
	quarter of 2008 | 
| Phase I/ II Clinical Trial
 |  | 15 |  | 3 sites in the Netherlands, Germany and Italy |  | Phase I/II European study to assess the safety and efficacy
	of MyoCell |  | Trial commenced in 2002; twelve-month follow-up completed in
	June 2004 | 
| Netherlands Pilot Trial
 |  | 5 |  | 1 site in the Netherlands |  | Pilot study to assess safety and feasibility of MyoCell |  | Trial commenced in 2001; six-month follow- up completed in
	October 2003 | 
| 2002 Trial |  | 3 |  | 1 site in the Netherlands |  | Designed to evaluate the safety and efficacy of MyoCell
	delivered via the TransAccess catheter |  | Trial commenced in 2002; discontinued upon Transvasculars
	acquisition by Medtronic | 
	73
	Other Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
|  |  |  |  |  |  |  |  |  | 
| Partial Reimbursement
 Registry Studies
 |  | Up to 10 in the next
 two years
 |  | 6 sites in Korea, Mexico, Switzerland, The Bahamas, Singapore
	and South Africa anticipated |  | Designed to generate additional safety and efficacy data and
	revenues |  | Requisite regulatory approval to conduct trials received at all
	sites; contracts in place with an institution in each of Mexico,
	the Bahamas, Switzerland and Korea; implantation of one patient
	in Mexico complete | 
	     Metrics Used to Evaluate
	Safety and Efficacy of Heart Failure Treatments
	     
	The performance of therapies used to treat damage to the heart
	is assessed using a number of metrics, which compare data
	collected at the time of initial treatment to data collected
	when a patient is re-assessed at follow-up. The time periods for
	follow-up are usually three, six and twelve months. Statistical
	data is often accompanied by a p-value, which is the
	mathematical probability that the data are the result of random
	chance. A result is considered statistically significant if the
	p-value is less than or equal to 5%. The common metrics used to
	evaluate the efficacy of these therapies include:
|  |  |  | 
| Metric |  | Description | 
|  |  |  | 
| NYHA Class |  | The NYHA heart failure classification system is a functional and
	therapeutic classification system based on how much cardiac
	patients are limited during physical activity. | 
| Six-Minute Walk Distance |  | Six-Minute Walk Distance is an objective evaluation of
	functional exercise capacity which measures the distance a
	patient can walk in six minutes. The distance walked during this
	test has been shown to correlate with the severity of heart
	failure. | 
| LVEF |  | LVEF is a measure of the hearts efficiency and can be used
	to estimate the function of the left ventricle, which pumps
	blood to the rest of the body. The LVEF is the amount of blood
	pumped divided by the amount of blood the ventricle contains. A
	normal LVEF is more than 55% of the blood volume. Damage to the
	heart impairs the hearts ability to efficiently pump and
	therefore reduces LVEF. | 
| Quality of Life |  | Quality of Life is evaluated by patient questionnaire, which
	measures subjective aspects of health status in heart failure
	patients. | 
| Number of Hospital Admissions and Mean
 Length of Stay
 |  | The Number of Hospital Admissions and Mean Length of Stay
	measure the aggregate number of times that a patient is admitted
	to the hospital during a defined period and the number of days a
	patient remains in the hospital during each such admission. | 
| Total Days Hospitalized |  | The Total Days Hospitalized measures the aggregate number of
	days a patient is admitted to the hospital during a defined
	period. | 
| End-Systolic Volume |  | End-Systolic Volume is a measurement of the adequacy of cardiac
	emptying, related to the function of the heart during
	contraction. | 
| End-Diastolic Volume |  | End-Diastolic Volume is the amount of blood in the ventricle
	immediately before a cardiac contraction begins and is used as a
	measurement of the function of the heart at rest. | 
| LV Volume |  | Left Ventricular Volume, or LV Volume, is measured in terms of
	left ventricular End-Diastolic Volume and left ventricular
	End-Systolic Volume. Both measure the reduction in volume of
	blood in the left ventricle of the heart following expansion and
	contraction, respectively. Reduction in volume generally is
	reflective of positive ventricular remodeling and improvement in
	the hearts ability to circulate oxygenated blood through
	the arteries. | 
	74
|  |  |  | 
| Metric |  | Description | 
|  |  |  | 
| Wall Motion |  | Wall Motion is a test designed to show whether the heart is
	receiving adequate quantities of oxygen-rich blood. Wall motion
	is generally measured by a stress echocardiography test. | 
| Cardiac Output |  | Cardiac Output is a measure of the amount of blood that is
	pumped by the heart per unit time, measured in liters per minute. | 
| BNP Level |  | B-Type Natriuretic Peptide, or BNP, is a substance secreted from
	the ventricles or lower chambers of the heart in response to
	changes in pressure that occur when heart failure develops and
	worsens. The level of BNP in the blood increases when heart
	failure symptoms worsen and decreases when the heart failure
	condition is stable. | 
|  |  | 
|  | MARVEL Phase II/III Clinical Trial in the United States
	Canada, Israel and certain countries in Europe | 
	     
	The MARVEL Trial is designed to be a double-blind, randomized,
	placebo-controlled multicenter trial to evaluate the safety and
	efficacy of MyoCell delivered via MyoStar. We submitted our
	amended IND application setting forth the proposed protocol for
	this clinical trial to the FDA in November 2006. In July 2007,
	we submitted to the FDA an additional amendment to the trial
	protocol and, in August 2007, we received clearance from the FDA
	to proceed with the trial. We intend to seek to have final data
	available for the MARVEL Trial by the third quarter of 2009. If
	the results of the MARVEL Trial demonstrate statistically
	significant evidence of the safety and efficacy of MyoCell, we
	anticipate having a basis to ask the FDA to consider the MARVEL
	Trial a pivotal trial, although there can be no assurances that
	the FDA will consider the trial pivotal. This study is planned
	to include 330 patients, including 110 controls, at
	20 sites in the United States and Canada and up to
	15 sites in Europe and Israel. We currently anticipate that
	our primary and secondary endpoints will be measured at three
	months and six months following treatment.
	     
	We anticipate that all of the patients selected for enrollment
	in the MARVEL Trial will have (i) symptoms associated with
	NYHA Class II or NYHA Class III heart failure,
	(ii) suffered a previous heart attack at least 90 days
	prior to the date of treatment, (iii) a LVEF of less than
	or equal to 35%, (iv) been on optimal drug therapy for at
	least two months prior to enrollment and (v) had prior
	placement of an ICD at least 60 days prior to enrollment.
	We anticipate that patients will be required to use Amiodarone,
	an anti-arrhythmic drug therapy, at least 24 hours prior to
	MyoCell implantation.
	     
	We anticipate that the patients will be divided into three
	groups. Patients in the first group will undergo treatment
	consisting of 16 injections of an aggregate dosage of
	approximately 800 million myoblast cells. Patients in the
	second group will undergo treatment consisting of 16 injections
	of an aggregate dosage of approximately 400 million
	myoblast cells. Patients in the third group will receive 16
	placebo injections.
	75
	     
	We anticipate the MARVEL Trial will measure the following safety
	and efficacy endpoints of the MyoCell treatment:
|  |  |  |  |  |  |  | 
| Primary Safety |  | Primary Efficacy |  | Secondary Efficacy |  | Tertiary Efficacy | 
| Endpoint |  | Endpoints |  | Endpoints |  | Endpoints | 
|  |  |  |  |  |  |  | 
|  | 
| Number of serious adverse events in treatment group as compared
	to control group |  | Change in Six-Minute Walk Distance from baseline to six months
	as compared to control group, or 
 Quality of Life scores assessed using Minnesota Living with
	Heart Failure questionnaire from baseline to six months as
	compared to control group
 |  | Total Days Hospitalized in treatment group as compared to
	control group 
 Cause-specific hospitalizations in treatment group as compared
	to control group
 
 Proportion of patients with an improved NYHA Class from
	baseline to six months as compared to control group
 
 Total days alive out of hospital over the six-month study
	period
 
 Change in LVEF from baseline to six months as compared to
	control group
 
 Change in LV Volume and wall motion from baseline to six months
	as compared to control group
 
 Change in BNP Level from baseline to six months as compared to
	control group
 |  | Total cost and healthcare utilization within six months 
 Time to death or CHF hospitalization
 
 Change in degree of mitral regurgitation from baseline to six
	months
 
 Change in Six-Minute Walk Distance from baseline to three
	months as compared to control group
 
 Quality of Life scores assessed using Minnesota Living with
	Heart Failure questionnaire from baseline to three months as
	compared to control group
 
 Proportion of patients with improved NYHA Class from baseline
	to three months as compared to control group
 | 
	     
	We intend to seek to enroll and treat all of the clinical
	patients in the MARVEL Trial by the end of the fourth quarter of
	2008. If we meet that enrollment timeline, we would expect final
	trial results in the third quarter of 2009. If the results of
	the MARVEL Trial demonstrate statistically significant evidence
	of the safety and efficacy of MyoCell, we anticipate having a
	basis to ask the FDA to consider the MARVEL Trial a pivotal
	trial.
|  |  | 
|  | MYOHEART Phase I Dose Escalation Clinical Trial in the
	United States | 
	     
	In October 2006, we completed the MyoCell implantation procedure
	on the final patient in our 20 patient Phase I dose escalation
	MYOHEART Trial in the United States. The purpose of the MYOHEART
	Trial was to assess the safety, feasibility and efficacy of
	MyoCell delivered via MyoCath. We divided the patients into four
	cohorts of five and each group received a progressively
	increasing dose of myogenic cells, ranging from 25 million
	(first cohort) to 675 million (fourth cohort). Safety
	endpoints were the evaluation of the nature and frequency of
	serious adverse events during the twelve month period following
	MyoCell treatment. The
	76
	MYOHEART Trial was conducted at five clinical sites.
	Dr. Warren Sherman, the lead investigator, as well as two
	of the other MYOHEART Trial investigators, Dr. Nicolas
	Chronos and Dr. Stephen Ellis, are members of our
	Scientific Advisory Board.
	     
	All of the patients selected for enrollment in the MYOHEART
	Trial had (i) symptoms associated with NYHA Class II
	or NYHA Class III heart failure, (ii) suffered a
	previous heart attack at least twelve weeks prior to the date of
	treatment, (iii) a LVEF of between 20% to 40%,
	(iv) been on optimal drug therapy and (v) prior
	placement of an ICD at least one month prior to enrollment. The
	patients in the MYOHEART Trial did not take Amiodarone to reduce
	the potential incidence of irregular heartbeats.
	     
	We have summarized below the interim safety and efficacy data
	from the MYOHEART Trial available to us as of May 17, 2007.
	Due, in part, to the limited number of patients treated in the
	MYOHEART Trial, this trial was not designed to, and to our
	knowledge does not, conclusively demonstrate the statistical
	significance of any of the efficacy endpoints. We do not
	currently have or expect to have in the next few months
	sufficient data to independently calculate whether or not the
	results described below are statistically significant (i.e.,
	p-value less than or equal to .05). However, we have certain
	data that suggest preliminary p-values indicative of
	significance for some, but not all, of the interim data related
	to Six Minute Walk Distance and Quality of Life.
|  |  |  | 
|  |  | Six-Minute Walk Distance: | 
|  |  |  | 
|  |  | for the 18 surviving patients able to complete the test at three
	months, patients treated in the first, second, third and fourth
	cohorts demonstrated a 6%, 10%, 22% and 13% respective
	improvement relative to their cohort baseline in their mean
	Six-Minute Walk Distance at three months as depicted in the
	chart below; and | 
	77
|  |  |  | 
|  |  | for the 14 surviving patients able to complete the test at six
	months, patients treated in the first, second, third and fourth
	cohorts demonstrated a 5%, 23%, 6% and 9% respective improvement
	relative to their cohort baseline in their mean Six-Minute Walk
	Distance at six months as depicted in the chart below. | 
	     
	One surviving patient was too ill to complete the test at three
	months. Four surviving patients were unable to complete the test
	at six months for various reasons, including knee replacement
	surgery, hip pain, inability to walk without crutches and
	sprained ankles.
	78
|  |  |  | 
|  |  | Quality of Life.
	Relative to a baseline Quality of Life
	score, for the 17, 14 and ten patients for whom we had three,
	six and twelve-month data available, respectively, there was
	reported improvement in mean Quality of Life scores at three
	months, six months and twelve months as depicted in the chart
	below. | 
	79
|  |  |  | 
|  |  | LVEF.
	As depicted in the chart below, LVEF scores for the
	19 surviving patients at three months improved, on average, from
	23.7% at baseline to 24.8% at three months following treatment
	and LVEF scores for the 18 surviving patients at six months
	following treatment improved, on average, from 23.7% at baseline
	to 25.6% at six months following treatment. For the 19, 18 and
	13 patients for whom we had three, six and twelve-month data
	available, the chart below depicts the mean increase or decrease
	in LVEF for each cohort at three, six and twelve months: | 
	80
	     
	Please note that the foregoing discussion summarizes our
	internal interim analysis of the available efficacy data as of
	the dates indicated. The data has not yet been peer reviewed nor
	have our validation processes with respect to the above data
	been completed. Accordingly, this interim data is subject to
	change as we continue to collect data and undertake the
	processes necessary to confirm the accuracy of the data.
	     
	In line with our expectations for the study, as of May 17,
	2007, 16 serious adverse events were reported in eight patients
	during follow-up. Two of the 20 patients died, adjudicated as
	possibly related to MyoCell. Six patients experienced irregular
	heartbeats, four of which have been adjudicated as possibly
	related to MyoCell. Of these six patients experiencing irregular
	heartbeats, three patients had previously suffered from this
	condition prior to MyoCell implantation.
	     
	At the January 18, 2007 Third Annual International
	Conference on Cell Therapy for Cardiovascular Diseases,
	Dr. Sherman presented one month safety data for all 20 of
	the patients treated in the MYOHEART Trial. He also presented
	three-month, six-month and twelve-month interim efficacy data on
	the Six-Minute Walk Distance, Quality of Life and LVEF endpoints
	for as many as 16, 14 and 10, respectively, of the patients
	treated depending on the data then available for the particular
	endpoint.
	     
	With regards to efficacy, Dr. Sherman indicated in his
	presentation that the interim data from the MYOHEART Trial
	demonstrates a preliminary trend towards an improvement in
	Six-Minute Walk Distance scores and an improvement of Quality of
	Life. In addition, although not statistically significant due,
	in part, to the limited number of patients treated,
	Dr. Sherman indicated in his January presentation that the
	safety of MyoCell is strongly suggested by the MYOHEART results
	available at that time. There have been no additional serious
	adverse events reported since the interim safety data presented
	by Dr. Sherman in January 2007.
	     
	We believe the interim safety and efficacy data as of
	May 17, 2007 summarized above is generally consistent with
	the data presented by Dr. Sherman in January 2007. We
	expect to receive and present final twelve month data from this
	trial in January 2008.
|  |  | 
|  | SEISMIC Phase II clinical trial in Europe | 
	     
	The purpose of the SEISMIC Trial is to assess the safety and
	efficacy of MyoCell delivered via MyoCath. 26 patients, or the
	Treatment Group Patients, will receive a dosage of between
	150 million and 800 million myoblast cells and 14
	patients will comprise the control group, or the Control Group
	Patients. The primary efficacy endpoint is the change in LVEF at
	three-month and six-month follow-up as compared to baseline LVEF
	and secondary efficacy endpoints include change in NYHA Class,
	change in Six-Minute Walk Distance, the effect of MyoCell
	treatment on hospitalizations or the need for medical treatment
	outside of hospitalizations and improvements in global
	contractility, wall thickness, coronary perfusion and change in
	scar size. The primary safety endpoint is the relative incidence
	of serious adverse events at three-month and six-month follow-up
	experienced by the Treatment Group Patients as compared to the
	Control Group Patients. Serious adverse events are defined to
	include any adverse events that are fatal, life-threatening,
	result in permanent impairment or surgery to preclude permanent
	impairment of a body function, or require in-patient
	hospitalization that is not specifically required by the
	clinical trial protocol or is elective. Secondary safety
	endpoints include the Number of Hospital Admissions and Mean
	Length of Stay in the six-month period following MyoCell
	treatment in the Treatment Group Patients as compared to the
	Control Group Patients.
	     
	All of the patients selected for enrollment in the SEISMIC Trial
	have (i) symptoms associated with NYHA Class II or
	NYHA Class III heart failure, (ii) suffered a previous
	heart attack at least 90 days prior to the date of
	treatment, (iii) a LVEF of between 20% to 45%,
	(iv) been on optimal drug therapy for at least two months
	prior to enrollment and (v) had prior placement of an ICD
	at least six months prior to enrollment. All of the patients in
	the SEISMIC Trial were prescribed Amiodarone to reduce the
	potential incidence of irregular heartbeats. In Europe, twelve
	cardiology centers in six countries, including the Netherlands,
	Germany, Belgium, Spain, Poland and the United Kingdom are
	conducting the SEISMIC Trial. One of the SEISMIC Trial
	investigators, Pr. Nicholas Peters, MD, PhD, is a member of our
	Scientific Advisory Board.
	81
	     
	We originally anticipated that up to 46 patients would be
	randomized as part of the SEISMIC Trial, with 30 of these
	patients allocated to the treatment arm of the study so that
	approximately two-thirds of the patients would be randomized as
	Treatment Group Patients. As of July 31, 2007, we have 40
	patients in follow-up, including 26 Treatment Group Patients and
	14 Control Group Patients. We had previously made the
	determination to close enrollment of patients in the SEISMIC
	Trial at the end of March 2007 so that we could focus on
	commencement of the MARVEL Trial and, accordingly, we expect the
	final SEISMIC Trial results to include data on a total of 26
	Treatment Group Patients and 14 Control Group Patients.
	     
	We have summarized below the interim safety and efficacy data
	from the SEISMIC Trial available to us as of May 14, 2007.
	Due, in part, to the limited number of patients treated in the
	SEISMIC Trial, this trial was not designed to and, to our
	knowledge does not, conclusively demonstrate the statistical
	significance of any of the efficacy endpoints. We do not
	currently have or expect to have in the next few months
	sufficient data to independently calculate whether or not the
	results described below are statistically significant (i.e.,
	p-value less than or equal to .05).
	     
	For the efficacy metrics Six-Minute Walk Distance, NYHA Class
	and LVEF, we have presented mean and median data measured at
	baseline and at three and six months following treatment for
	each Treatment Group Patient and Control Group Patient for which
	we have follow-up data for such metric at the measurement point,
	or the Follow-Up Patients. The baseline data presented in the
	following tables only includes the baseline measurements for the
	Follow-Up Patients, or the Subset Baseline, and, accordingly,
	excludes the baseline measurements for patients for whom we do
	not have available follow-up data at this time. The median for
	each of the metrics presented is the midpoint of the data after
	sorting all of the data in ascending order.
	     
	Six-Minute Walk Distance:
	     
	The table below presents the mean and median Six-Minute Walk
	Distance data measured at the Subset Baseline and at three and
	six months following treatment for each Follow-Up Patient. The
	three-month data includes the test results of two Control Group
	Patients who completed the Six-Minute Walk Distance Test more
	than three months following MyoCell implantation and the
	six-month data includes the test results of two Treatment Group
	Patients who completed the Six-Minute Walk Distance Test more
	than six months following MyoCell implantation.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Six-Minute Walk Distance Data (Meters) |  | 
|  |  | 
|  |  | Treatment Group |  |  | Treatment Group |  |  | Control Group Subset |  |  | Control Group |  | 
|  |  | Subset Baseline |  |  | Follow-Up Data |  |  | Baseline |  |  | Follow-Up Data |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Three-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 17 |  |  |  | 17 |  |  |  | 9 |  |  |  | 9 |  | 
|  | 
	Mean
 |  |  | 414
	±
	84.7 |  |  |  | 470
	±
	70.7 |  |  |  | 397
	±
	132.7 |  |  |  | 448
	±
	99.3 |  | 
|  | 
	Median
 |  |  | 437
	±
	84.7 |  |  |  | 471
	±
	70.7 |  |  |  | 430
	±
	191 |  |  |  | 446
	±
	99.3 |  | 
| 
	Six-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 13 |  |  |  | 13 |  |  |  | 7 |  |  |  | 7 |  | 
|  | 
	Mean
 |  |  | 419
	±
	90.4 |  |  |  | 461
	±
	89.6 |  |  |  | 446
	±
	88.6 |  |  |  | 484
	±
	226.0 |  | 
|  | 
	Median
 |  |  | 437
	±
	90.4 |  |  |  | 477
	±
	89.6 |  |  |  | 430
	±
	88.6 |  |  |  | 432
	±
	226.0 |  | 
	     
	NYHA Class:
	     
	The table below presents the mean and median NYHA Class data
	measured at the Subset Baseline and at three and six months
	following treatment for each Follow-Up Patient. The three-month
	data includes the test results of three Control Group Patients
	whose NYHA class was measured more than three months following
	MyoCell implantation and the six-month data includes the test
	results of three Treatment Group Patients whose NYHA class was
	measured more than six months following MyoCell implantation.
	82
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| NYHA Class Data |  | 
|  |  | 
|  |  | Treatment Group |  |  | Treatment Group |  |  | Control Group |  |  | Control Group |  | 
|  |  | Subset Baseline |  |  | Follow-Up Data |  |  | Subset Baseline |  |  | Follow-Up Data |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Three-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 17 |  |  |  | 17 |  |  |  | 10 |  |  |  | 10 |  | 
|  | 
	Mean
 |  |  | 2.4
	±
	0.51 |  |  |  | 2.2
	±
	0.53 |  |  |  | 2.2
	±
	0.42 |  |  |  | 2.4
	±
	0.52 |  | 
|  | 
	Median
 |  |  | 2.0
	±
	0.51 |  |  |  | 2.0
	±
	0.53 |  |  |  | 2.0
	±
	0.42 |  |  |  | 2.0
	±
	0.52 |  | 
| 
	Six-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 13 |  |  |  | 13 |  |  |  | 7 |  |  |  | 7 |  | 
|  | 
	Mean
 |  |  | 2.5
	±
	0.52 |  |  |  | 2.2
	±
	0.69 |  |  |  | 2.3
	±
	0.46 |  |  |  | 2.5
	±
	0.53 |  | 
|  | 
	Median
 |  |  | 3.0
	±
	0.52 |  |  |  | 2.0
	±
	0.69 |  |  |  | 2.0
	±
	0.38 |  |  |  | 2.0
	±
	0.53 |  | 
	     
	At three months following treatment, 27% of the Treatment Group
	Patients had improved by at least one NYHA Class. In contrast,
	none of the Control Group Patients had improved by at least one
	NYHA Class at three months following treatment. At six months
	following treatment, 38% of the Treatment Group Patients had
	improved by at least one NYHA Class. In contrast, 13% of the
	Control Group Patients improved by at least one NYHA Class at
	six months following treatment.
	     
	LVEF:
	     
	The table below presents the mean and median LVEF data measured
	at the Subset Baseline and at three and six months following
	treatment for each Follow-Up Patient. The three-month data
	includes the test results of one Treatment Group Patient whose
	LVEF class was measured more than three months following MyoCell
	implantation and the six-month data includes the test results of
	two Treatment Group Patients whose LVEF class was measured more
	than six months following MyoCell implantation.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| LVEF Data |  | 
|  |  | 
|  |  | Treatment Group |  |  | Treatment Group |  |  | Control Group Subset |  |  | Control Group |  | 
|  |  | Subset Baseline |  |  | Follow-Up Data |  |  | Baseline |  |  | Follow-Up Data |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Three-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 13 |  |  |  | 13 |  |  |  | 8 |  |  |  | 8 |  | 
|  | 
	Mean
 |  |  | 31.1
	±
	10.1 |  |  |  | 29.3
	±
	8.0 |  |  |  | 32.8
	±
	11.1 |  |  |  | 35.8
	±
	12.5 |  | 
|  | 
	Median
 |  |  | 28.0
	±
	10.1 |  |  |  | 27.0
	±
	8.0 |  |  |  | 32.5
	±
	11.1 |  |  |  | 38.0
	±
	12.5 |  | 
| 
	Six-Month Data
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	# of Follow-Up Patients
 |  |  | 7 |  |  |  | 7 |  |  |  | 6 |  |  |  | 6 |  | 
|  | 
	Mean
 |  |  | 31.7
	±
	11.5 |  |  |  | 28.0
	±
	14.7 |  |  |  | 33.8
	±
	12.5 |  |  |  | 32.7
	±
	9.3 |  | 
|  | 
	Median
 |  |  | 28.0
	±
	11.5 |  |  |  | 25.0
	±
	14.7 |  |  |  | 34.0
	±
	12.5 |  |  |  | 31.0
	±
	9.3 |  | 
	83
	     
	The table below presents, as of May 14, 2007, the baseline
	measurement data we had available with respect to Six-Minute
	Walk Distance, NYHA Class and LVEF for 22 Treatment Group
	Patients and 13 Control Group Patients, or Full Population
	Baseline Data, as follows:
|  |  |  |  |  |  |  |  |  |  | 
| Full Population Baseline Data |  | 
|  |  | 
|  |  | Treatment Group |  |  | Control Group |  | 
|  |  |  |  |  |  |  | 
| 
	# of Patients
 |  |  | 22 |  |  |  | 13 |  | 
|  | 
| 
	Six Minute Walk (Meters)
 |  |  |  |  |  |  |  |  | 
|  | 
	Mean
 |  |  | 414
	±
	98.5 |  |  |  | 430
	±
	191 |  | 
|  | 
	Median
 |  |  | 437
	±
	98.5 |  |  |  | 430
	±
	191 |  | 
| 
	NYHA Class
 |  |  |  |  |  |  |  |  | 
|  | 
	Mean
 |  |  | 2.4
	±
	0.49 |  |  |  | 2.2
	±
	0.44 |  | 
|  | 
	Median
 |  |  | 2.0
	±
	0.49 |  |  |  | 2.0
	±
	0.44 |  | 
| 
	LVEF
 |  |  |  |  |  |  |  |  | 
|  | 
	Mean
 |  |  | 30.0
	±
	9.3 |  |  |  | 33.8
	±
	12.9 |  | 
|  | 
	Median
 |  |  | 28.5
	±
	9.3 |  |  |  | 32.5
	±
	12.9 |  | 
	     
	Please note that the foregoing discussion summarizes our
	internal interim analysis of the available efficacy data as of
	the dates indicated. The data has not yet been peer reviewed nor
	have our validation processes with respect to the above data
	been completed. Accordingly, this interim data is subject to
	change as we continue to collect data and undertake the
	processes necessary to confirm the accuracy of the data.
	     
	As of May 14, 2007, we have safety data available for 22
	Treatment Group Patients and 13 Control Group Patients. Nine of
	the 22 Treatment Group Patients (40.9%) experienced fifteen
	serious adverse events, including one patient death from
	multiple organ failure 30 days following MyoCell treatment
	determined by the investigator as possibly attributable to
	MyoCell. Nine of the fifteen total serious adverse events
	experienced by the Treatment Group Patients involved irregular
	heartbeats, eight of which have been investigator determined to
	be possibly attributable to MyoCell. However, one-third of the
	patients experiencing irregular heartbeats following MyoCell
	treatment did not comply with the trials protocol for
	Amiodarone use and all of these patients had experienced
	irregular heartbeats prior to MyoCell implantation. Five Control
	Group Patients have experienced 21 serious adverse events,
	including 14 events involving irregular heartbeats. The
	Independent Data Safety and Monitoring Board for the SEISMIC
	Trial reviewed the serious adverse events experienced by the
	Treatment Group Patients and has not asked us to alter or
	terminate the trial and is expected to continue to monitor the
	occurrence of any serious adverse events.
	     
	Interim data from the SEISMIC Trial, including interim safety
	data and interim efficacy data on the Six-Minute Walk Distance,
	NYHA Class and LVEF endpoints, was presented by Professor
	Patrick Serruys, MD, PhD, the lead investigator, at the Third
	Annual International Conference on Cell Therapy for
	Cardiovascular Diseases on January 18, 2007 and the subject
	SEISMIC Trial data was subsequently published in
	EuroIntervention Supplement B by Pr. Serruys and other
	contributing authors (including our VP of Clinical Affairs and
	Physician Relations) with respect to the 16 Treatment Group
	Patients and nine Control Group Patients, for which at least one
	month follow-up data was available. The 16 Treatment Group
	Patients received an average a dosage of 598 +/-110 million
	myoblast cells.
	     
	In the EuroIntervention article summarizing the same data
	presented by Pr. Serruys, the authors noted that, although
	complete efficacy data are not yet available and safety data are
	not yet fully adjudicated, these preliminary results suggest
	that myoblast therapy for heart failure is largely safe and
	effective. The authors further indicated that the risk of
	irregular heartbeats is largely manageable with close
	observation and prophylactic use of ICDs and anti-arrhythmic
	drug therapy and that when irregular heart beats do occur, they
	typically appear during the first months following implantation
	and can largely be mitigated with appropriate medical
	management. According to the authors, patients treated with
	MyoCell also tend to show improvement in quality of life and
	mechanical function over time, as evidenced by previously
	completed clinical studies and the initial reported trends from
	the interim SEISMIC Trial data. We believe the interim safety
	84
	and efficacy data as of May 14, 2007 summarized above is
	generally consistent with the data presented by Pr. Serruys in
	January 2007.
	     
	We expect final six-month data for the balance of the SEISMIC
	Trial patients to be available during the first quarter of 2008.
	If the final SEISMIC Trial data is generally consistent with the
	interim data, in the second quarter of 2008, we intend to seek
	approval from various European regulatory bodies to market
	MyoCell and MyoCath to treat the Class III Subgroup.
|  |  | 
|  | Phase I/ II Clinical Trials in Europe | 
	     
	We were one of the financial sponsors of a five patient pilot
	clinical trial of MyoCell in 2002. The primary endpoint of the
	study was to assess the safety and feasibility of MyoCell,
	measured by occurrence of serious adverse events at six months
	following treatment. The secondary endpoint was to assess
	improvement of LVEF at one, three and six months following
	treatment. The trial was performed in the Netherlands by
	physicians at the Thorax Center of the Erasmus Medical Center.
	Each patient enrolled in this clinical trial had
	(i) symptoms associated with NYHA Class II, NYHA
	Class III or NYHA Class IV heart failure,
	(ii) suffered a previous heart attack at least four weeks
	prior to the date of treatment and (iii) a LVEF between 20%
	to 45%. Patients received injections of between 25 million
	and 293 million myoblast cells.
	     
	For the five patients who participated in the trial, it was
	reported that, on average, the patients LVEF increased
	from 36
	±
	11% at the
	baseline to 41
	±
	9% at
	three months (p = .009) and 45
	±
	8% at six months (p =
	.23).
	     
	Although not statistically significant due, in part, to the
	limited number of patients treated, of these patients, we noted
	that:
|  |  |  | 
|  |  | 100% and 60% of the patients improved one NYHA Class at three
	months and six months following therapy, respectively; | 
|  | 
|  |  | 40% of the patients improved two NYHA Classes at both three
	months and six months following therapy; | 
|  | 
|  |  | 100% of the patients LVEF improved by at least 4% at three
	months following therapy; and | 
|  | 
|  |  | 60% of the patients LVEF improved by at least 20% at six
	months following therapy. | 
	     
	All of the MyoCell injection procedures in the pilot clinical
	trial were without complication and no serious adverse events
	occurred during the follow-up period. One patient who
	experienced irregular heart contractions received an ICD within
	six months of the injection procedure.
	     
	The results of this pilot clinical trial were published by the
	physicians conducting the trial in the Journal of the American
	College of Cardiology in December 2003. In the published
	article, the physicians concluded that the pilot study was the
	first to demonstrate the potential and feasibility of
	percutaneous skeletal myoblast delivery as a stand-alone
	procedure for myocardial repair in patients with post-heart
	attack heart failure. The physicians further concluded that more
	data was needed to confirm safety.
|  |  | 
|  | Phase I/ II Clinical Trial | 
	     
	We conducted a non-randomized, multicenter 15 patient Phase I/
	II clinical trial of MyoCell at institutions located in the
	Netherlands, Germany and Italy in 2003 to assess the safety of
	MyoCell and its effect on global ventricular function. As part
	of this clinical trial, we also assessed the safety and
	feasibility of MyoCell delivery via MyoCath. Each patient
	enrolled in the Phase I/ II clinical trial had (i) symptoms
	associated with NYHA Class II or NYHA Class III heart
	failure, (ii) suffered a previous heart attack at least
	four weeks prior to the date of treatment, (iii) a LVEF of
	between 20% to 40% and (iv) been using beta-blocker therapy
	unless these drugs were not tolerated or clearly
	contraindicated. Following treatment of the first six patients
	participating in this clinical trial, we amended the trial
	protocol to require that patients have placement of an ICD at
	least one month prior to enrollment and use of Amiodarone to
	reduce the potential incidence of irregular heartbeats at least
	two months prior to and for at least two months following the
	85
	MyoCell implantation. Patients received injections of between
	40 million and 448 million myoblast cells, with an
	average dosage of
	214 
	±
	 117 million
	myoblast cells.
	     
	The primary efficacy endpoint of the Phase I/ II clinical trial
	was the effect of MyoCell on global ventricular function at
	three, six and twelve months following implantation as
	determined by, among other things, NYHA Class, LVEF,
	End-Diastolic Volume, End-Systolic Volume, Cardiac Output and
	Wall Motion as measured by stress echocardiography at rest and
	at low dose. The primary safety endpoint was the clinical status
	of the patient as measured by, among other things, a comparison
	of serious adverse events occurring before and following MyoCell
	implantation.
	     
	The clinical trial investigators observed a tendency towards
	statistically significant improvement in systolic function at
	six and twelve-month follow-up. Efficacy data from this trial is
	summarized in more detail in the following table:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| Endpoints |  | Baseline |  | 3-month |  | p-value |  | 6-month |  | p-value |  | 12-month |  | p-value | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	NYHA
	Class
	(1)
 |  |  | 2.8 |  |  |  | 2.1 |  |  |  |  |  |  |  | 1.6 |  |  |  |  |  |  |  | 1.9 |  |  |  |  |  | 
| 
	LVEF
	(2)
 |  | 36.3 
	±
	 8.0 |  | 34.3 
	±
	 9.1 |  |  | 0.3 |  |  | 34 
	±
	 7.8 |  |  | 0.3 |  |  | 38.7 
	±
	 9.4 |  |  | 0.4 |  | 
| 
	End-Diastolic
	Volume
	(2)
 |  | 225 
	±
	 83 |  | 186 
	±
	 59 |  |  | 0.03 |  |  | 214 
	±
	 37 |  |  | 0.7 |  |  | 197 
	±
	 30 |  |  | 0.4 |  | 
| 
	End-Systolic
	Volume
	(2)
 |  | 145 
	±
	 64 |  | 124 
	±
	 49 |  |  | 0.05 |  |  | 143 
	±
	 37 |  |  | 0.9 |  |  | 122 
	±
	 29 |  |  | 0.2 |  | 
| 
	Cardiac
	output
	(3)
 |  | 4.6 
	±
	 0.91 |  |  | N/A |  |  |  | N/A |  |  | 5.6 
	±
	 1.6 |  |  | 0.06 |  |  | 5.4 
	±
	 1.5 |  |  | 0.05 |  | 
| 
	Wall motion as measured by stress echocardiography at
	rest
	(1)
 |  | 3.0 
	±
	 0.5 |  | 2.9 
	±
	 0.6 |  |  | 0.65 |  |  | 2.8 
	±
	 0.6 |  |  | 0.95 |  |  | 2.8 
	±
	 0.7 |  |  | 0.70 |  | 
| 
	Wall motion as measured by stress echocardiography at low
	dose
	(3)
 |  | 2.8 
	±
	 0.4 |  | 2.6 
	±
	 0.5 |  |  | 0.65 |  |  | 2.5 
	±
	 0.5 |  |  | 0.95 |  |  | 2.5 
	±
	 0.6 |  |  | 0.70 |  | 
|  |  | 
| (1) | Matched data provided for 13 of the 15 patients. | 
|  | 
| (2) | Matched data provided for eight of the 15 patients. | 
|  | 
| (3) | Matched data provided for five of the 15 patients. | 
	    
	Although the data showed a decrease in End-Diastolic Volume,
	trends towards a reduction in End-Systolic Volume and an
	increase in LVEF, the data cannot be considered statistically
	significant. The clinical trial investigators were, however,
	able to conclude from this data that global left ventricular
	function remained stable and that no further deterioration of
	the left ventricles occurred during the twelve months following
	treatment, which, given the clinical status of the patient
	group, was determined by the researchers to be a significant
	observation.
	     
	Although not statistically significant due, in part, to the
	limited number of patients treated, we noted that:
|  |  |  | 
|  |  | 85% and 62% of the 13 surviving patients improved one NYHA Class
	at six months and twelve months following therapy, respectively; | 
|  | 
|  |  | 31% and 23% of the 13 surviving patients improved two NYHA
	Classes at six months and twelve months following therapy,
	respectively; | 
|  | 
|  |  | of the eleven patients for which we have six-month data
	regarding LVEF, 36% of such patients LVEF improved by at
	least 4% and 9% of such patients LVEF improved by at least
	20% at six months following therapy; and | 
|  | 
|  |  | of the twelve patients for which we have twelve-month data
	regarding LVEF, 50% of such patients LVEF improved by at
	least 4% and 17% of such patients LVEF improved by at
	least 20% at twelve months following therapy. | 
	     
	Eleven serious adverse events were reported in nine of the 15
	patients during follow-up, seven of which were investigator
	determined to be possibly attributable to MyoCell. Two of the
	seven serious adverse events potentially attributable to MyoCell
	were death, which occurred relatively shortly after receiving
	the MyoCell therapy. In the course of describing the cause of
	death, electrophysiologists who reviewed and analyzed the data
	indicated that one of the deaths was most likely attributable to
	irregular heart contractions brought on by the MyoCell injection
	procedure. The cause of death for the other patient is unknown
	as permission for histology and autopsy analysis were denied by
	the patients family. Following these patient deaths, we
	86
	requested an assessment by an independent European Data Safety
	Monitoring Board who, following their investigation and our
	incorporation of their recommendations to, among other things,
	require prior placement of an ICD and require holter and ICD
	readings every week for the first month following the MyoCell
	injection procedure, supported the continuation of the trial.
	The other five serious adverse events possibly attributable to
	MyoCell also involved irregular heart contractions. These
	patients recovered and no other adverse events were reported for
	such patients.
	     
	The results of this trial were presented at the 2005 Annual
	Meeting of the American College of Cardiology.
	     
	In May 2002, we initiated a clinical trial of MyoCell in the
	Netherlands in collaboration with Transvascular, Inc., or the
	2002 Trial, to evaluate the safety and efficacy of MyoCell using
	the investigational TransAccess catheter. Three patients were
	treated in this clinical trial, which was discontinued for
	reasons unrelated to the trial following the acquisition of
	Transvascular by Medtronic in August 2003. All of the patients
	selected for enrollment in the 2002 Trial had (i) symptoms
	associated with NYHA Class II, NYHA Class III or NYHA
	Class IV heart failure, (ii) suffered a previous heart
	attack at least four weeks prior to the date of treatment,
	(iii) a LVEF of between 20% to 40%, (iv) been on
	optimal drug therapy and (v) prior placement of an ICD at
	least one month prior to enrollment. The primary safety endpoint
	of the study was the clinical status of the patient as measured
	by, among other things, a comparison of serious adverse events
	occurring before and following MyoCell implantation. The primary
	efficacy endpoints were the same endpoints used in the Phase I/
	II trial we conducted in Europe. Twelve month follow-up on these
	three patients showed one death adjudicated by the physicians
	conducting the trial as unrelated to MyoCell, with the other two
	patients event-free.
	     Paid Registry Studies
	     
	We have taken steps to initiate paid registry studies of MyoCell
	and MyoCath in six centers and countries, including Korea,
	Mexico, Switzerland, The Bahamas, Singapore and South Africa and
	finalized contracts with an institution in each of Korea,
	Mexico, Switzerland and The Bahamas. A paid registry study is a
	research study conducted at a private hospital or research
	institution in accordance with a specific protocol approved by
	the appropriate regulators in the country and agreed to by
	contract between us and the institution conducting the study.
	The institution conducting the registry study and/or the
	patients enrolled in the trial reimburse us for some or all of
	the costs of cell culturing, biopsy processing and MyoCath.
	These registry studies are primarily designed to generate
	revenues and to gather additional clinical research data
	regarding the safety and efficacy of MyoCell and MyoCath.
	     
	As of August 1, 2007, one patient has undergone the MyoCell
	implantation procedure at the Mexico center.
	Other Trials of Myoblast Implantation in the Heart
	     
	In addition to studies we have sponsored, we believe
	myoblast-based clinical therapies have been the subject of at
	least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. In an article published
	by Pr. Serruys and other contributing authors (including our VP
	of Clinical Affairs and Physician Relations) in EuroIntervention
	Supplement B, the authors, summarily commented on the state of
	the field based upon their review of preclinical studies and at
	least seven Phase I or Phase II clinical trials involving, in
	the aggregate, at least 80 treated patients. The authors noted
	that previous data derived from pre-clinical studies
	demonstrated that the implantation of autologous skeletal
	myoblasts may lead to replacement of non-functioning scar tissue
	in the heart with functional contractile tissue and consistent
	improvement in global LVEF, regional wall motion and viability.
	     
	The authors further noted that results from the Phase I or II
	clinical trials reviewed suggest that skeletal myoblast
	implantation during coronary artery bypass graft
	(CABG) surgery may lead to similar effects, as do recent
	studies using percutaneous delivery of myoblasts as a
	stand-alone procedure. We believe that the results
	87
	of these clinical trials, as well as the results of our clinical
	trials to date and the results of the MAGIC Trial discussed
	below, generally provide support for our theory that MyoCell may
	add a new dimension to the interventional management of
	deterioration of cardiac function in patients with severe heart
	damage.
	     
	MG Therapeutics Myoblast Autologous Grafting in Ischemic
	Cardiomyopathy (MAGIC) Trial
	     
	The following summary of the results of the Myoblast Autologous
	Graft in Ischemic Cardiomyopathy (MAGIC) clinical trial
	sponsored by MG Biotherapeutics, LLC is based upon a
	presentation given by Philippe Menasché, M.D., Ph.D. at the
	American Heart Associations Scientific Sessions 2006 and
	news reports of the presentation.
	     
	Dr. Menasché reported that the MAGIC trial was a Phase
	II, randomized, double blind, placebo-controlled multicenter
	clinical trial in various countries in Europe to assess the
	safety and efficacy of skeletal myoblast implantation injected
	during CABG surgery into the scarred region of the heart. 97
	patients were enrolled in the MAGIC trial before it was
	discontinued after an analysis by an independent data-monitoring
	board indicated the trial was unlikely to show that the
	treatment was superior to placebo on the primary efficacy
	endpoints: (i) functional improvements in Wall motion and
	(ii) LVEF, as measured by echocardiography six months
	following myoblast implantation. The secondary efficacy
	endpoints included End-Systolic Volume and End-Diastolic Volume
	at six months.
	     
	Dr. Menasché reported that the 97 patients were
	randomized into three groups. The high-dose group (30 patients)
	received direct injections of myoblasts in and around the
	scarred area totaling about 800 million myoblasts via 30
	injections, the low-dose group (33 patients) received direct
	injections of about 400 million myoblasts and the third
	group, the placebo group (34 patients), received injections of
	the suspension medium without active cells.
	Dr. Menasché reported that all of the patients
	selected for enrollment in the MAGIC trial had (i) suffered
	a heart attack at least four weeks prior to myoblast
	implantation, (ii) a LVEF between 15% and 35% and
	(iii) a planned CABG. All patients in the MAGIC trial
	received ICDs before hospital discharge.
	     
	Although the study failed to find any significant differences in
	Wall Motion or LVEF as measured by echocardiography, a
	significant decrease, or improvement, was documented (by 12-13%
	from baseline preoperative values) of LV Volume in patients
	receiving the high dose of cells whereas there were no
	significant changes in the placebo group. Reduction in LV volume
	generally is reflective of positive ventricular remodeling and
	improvement in the hearts ability to circulate oxygenated
	blood through the arteries. Because LV Volumes are often
	predictors of outcomes, we believe that finding may be
	clinically relevant. Furthermore, LVEF was also measured by
	radionuclide or nuclear angiography in a subgroup of 48 patients
	and was then found to be significantly increased in those that
	had received the high dose of myoblasts compared with the
	placebo group. In these patients, Dr. Menasché
	reported that the absolute change in LVEF in the high-dose group
	was 3%, significantly greater than in the placebo group, where
	LVEF was unchanged from baseline at six months.
	     
	The primary safety endpoints of the study were the nature and
	frequency of serious adverse events and ventricular arrhythmias
	during the six months following myoblast implantation. There
	were no statistically significant differences between either the
	high-dose or low-dose treatment and placebo groups in terms of
	major adverse cardiac events and irregular heartbeats when
	measured over six months. Serious adverse event rates and
	irregular heartbeats were no different between the groups and
	none of the deaths in the myoblast groups were attributable to
	the procedure or to irregular heartbeats.
	     
	We were surprised and were happy to show there was
	apparently no increased risk in the procedure, and we also were
	encouraged by what appeared to be happening with the heart
	volume, noted Dr. Menasché.
	Pipeline
	     
	In addition to MyoCell, we have multiple cell therapies and
	related devices for the treatment of chronic and acute heart
	damage in various stages of development. We have also acquired
	the rights to use certain devices for the treatment of heart
	damage. We intend to allocate our capital, material and
	personnel resources among MyoCell and the product candidates
	described below, a number of which may have complementary
	therapeutic applications. For each product candidate, we have
	developed or are in the process of developing a
	88
	regulatory approval plan. Assuming such proposed plans are able
	to be followed, we do not anticipate that the regulatory
	approval of MyoCell will be necessary for our further
	development of our other product candidates.
|  |  |  |  |  |  |  | 
| Candidate |  | Proposed Use or Indication |  | Status/Phase |  | Comments | 
|  |  |  |  |  |  |  | 
| 
	Bioheart Acute Cell Therapy
 |  | Acute, autologous cell therapy treatment for acute MI |  | Preclinical |  | Animal studies expected to be completed in the fourth quarter of
	2007; subject to favorable test results and completion by Tissue
	Genesis of the Device Master File for TGI 1200 by October 2007,
	anticipate filing IND application in the fourth quarter of 2007 | 
| 
	TGI 1200 Adipose Tissue Processing System
 |  | Fully automated device for the rapid processing of patient
	derived fat tissue |  | Tissue Genesis performing validation studies and preparing
	Device Master File |  | Upon approval of IND application for Bioheart Acute Cell
	Therapy, anticipate seeking cost reimbursement for supplying TGI
	1200 and related disposable kits for use in connection with
	Bioheart Acute Cell Therapy clinical trials, Tissue Genesis
	filed for CE Mark approval in the third quarter of 2007 and
	expects to file for 510(k) approval in the fourth quarter of 2007 | 
| 
	MyoCell II with SDF-1
 |  | Autologous cell therapy treatment for severe chronic damage to
	the heart; cells modified to express angiogenic factors |  | IND application filed in May 2007 |  | Upon approval of IND application, anticipate commencing Phase I
	clinical trials during the first quarter of 2008 | 
| 
	MyoCath
 |  | Disposable endoventricular catheter used for the delivery of
	biologic solutions to the myocardium |  | Used in European Phase II clinical trials of MyoCell; used in
	Phase I clinical trials of MyoCell |  | Anticipate seeking certification to apply the CE Mark for
	commercial sale and distribution within the European Union in
	the first quarter of 2008 provided we enter into a long term
	manufacturing contract with an entity that satisfies the
	requirements of the International Standards Organization | 
| 
	MyoCath II
 |  | Second generation disposable endoventricular catheter modified
	to provide multidirectional cell injection and used for the
	delivery of biologic solutions to the myocardium |  | Preclinical |  | Laboratory studies currently being conducted; commenced animal
	studies in the third quarter of 2007 | 
| 
	BioPace
 |  | Treatment of chronic abnormal heart rhythm due to electrical
	disturbances in the upper chambers of the heart |  | Preclinical |  | Preclinical development by Bioheart | 
| 
	AlloCell
 |  | Allogenic cell-therapy treatment for severe chronic damage to
	the heart |  | Preclinical |  | Preclinical development by Bioheart | 
	89
	     Bioheart Acute Cell Therapy
	and TGI 1200 Adipose Tissue Processing System
	     
	We are seeking to develop Bioheart Acute Cell Therapy, a patient
	derived cell therapy for the treatment of acute MI. Unlike
	MyoCell, which is intended to be used to treat severe heart
	damage months or even years after a heart attack, Bioheart Acute
	Cell Therapy is being designed to be used for the treatment of
	muscle damage immediately following a heart attack. We hope to
	demonstrate that the injection of endothelial progenitor and
	stem cells derived from fat tissue by the TGI 1200 is a safe and
	effective means of limiting or reversing some of the effects of
	acute MI and preventing or slowing a patients progression
	from MI to CHF. Fat tissue is an abundant and readily available
	source of endothelial progenitor and stem cells and is easily
	extractable from a patient using minimally invasive techniques.
	If approved, we intend to market the Bioheart Acute Cell Therapy
	primarily to interventional cardiologists.
	     
	We have secured the exclusive, worldwide right to sell or lease
	to medical practitioners and related healthcare entities the
	following items for the treatment of acute MI:
|  |  |  | 
|  |  | the TGI 1200 and certain disposable products used in conjunction
	with the TGI 1200, or the TGI 1200 Licensed Products; | 
|  | 
|  |  | the processes that use the TGI Licensed Products, or the TGI
	Licensed Processes; and | 
|  | 
|  |  | the cells derived using the TGI Licensed Products and/or TGI
	Licensed Processes. | 
	     
	The TGI 1200 system is a compact, fully automated cell isolation
	device for the rapid processing of patient-derived fat tissue to
	separate, isolate and produce large yields of endothelial
	progenitor and stem cells. The fat tissue is extracted from the
	patient using a minor liposuction-like procedure and processed
	using the TGI 1200. We anticipate that the TGI 1200 will process
	cells within a one-hour time period.
	     
	We have developed a proposed pathway for seeking securing
	regulatory approval of Bioheart Acute Cell Therapy. Preclinical
	studies involving pigs testing the safety and efficacy of
	Bioheart Acute Cell Therapy commenced in the first quarter of
	2007 at Indiana University and are expected to be completed in
	the fourth quarter of 2007. Assuming favorable preclinical test
	results and provided that Tissue Genesis completes its Device
	Master File for the TGI 1200 by October 2007, we anticipate
	submitting to the FDA an IND with respect to Bioheart Acute Cell
	Therapy in the fourth quarter of 2007. Provided we secure FDA
	approval of the Phase I protocol set forth in the IND by the
	first quarter of 2008, we anticipate commencing Phase I trials
	of Bioheart Acute Cell Therapy in that quarter.
	     
	Until the TGI 1200 is readily available for research and
	clinical applications, we have been manually isolating and
	separating endothelial progenitor and stem cells from fat tissue
	using Tissue Genesis TGI 100 Wound Dressing Kit and its
	related manual cell isolation techniques. We are currently in
	the process of negotiating a research agreement with Indiana
	University. To date, we have provided training as well as the
	TGI 100 Wound Dressing Kits and catheters to Indiana University
	for use in connection with these preclinical studies.
	     
	Tissue Genesis has finalized the design of the TGI 1200 and has
	completed validation studies demonstrating that the TGI 1200
	produces a pulpy composition comparable to the TGI 100. It is
	our understanding that the TGI 1200 is now available for
	research and clinical applications. Tissue Genesis has informed
	us that it filed for CE Mark approval in the third quarter of
	2007 and anticipates filing for 510(k) approval in the fourth
	quarter of 2007. Tissue Genesis has informed us that it has
	entered into an agreement for the manufacture of the TGI 1200.
	Upon approval of our IND application for Bioheart Acute Cell
	Therapy, we anticipate that we will seek cost reimbursement for
	supplying TGI 1200 and the related disposable kits for use in
	connection with our clinical trials of Bioheart Acute Cell
	Therapy.
	     MyoCell II with SDF-1
	     
	Our MyoCell II with SDF-1 product candidate, which has recently
	completed preclinical testing, is intended to be an improvement
	to MyoCell. In February 2006, we signed a patent licensing
	agreement with the Cleveland Clinic of Cleveland, Ohio which
	gave us exclusive license rights to pending patent applications
	90
	in connection with MyoCell II with SDF-1. We expect this
	collaboration to give us access to the extensive underlying
	animal studies supporting the patent applications. In addition,
	in connection with our establishment of this relationship with
	the Cleveland Clinic, Dr. Marc Penn, the Medical Director
	of the Cardiac Intensive Care Unit at the Cleveland Clinic and a
	staff cardiologist in the Departments of Cardiovascular Medicine
	and Cell Biology, joined our Scientific Advisory Board.
	     
	We anticipate that MyoCell II with SDF-1 will be similar to
	MyoCell, except that the myoblast cells to be injected will be
	modified prior to injection by an adenovirus vector or non-viral
	vector so that they will release extra quantities of the SDF-1
	protein, which expresses angiogenic factors. Following injury
	which results in inadequate blood flow to the heart, such as a
	heart attack, the human body naturally increases the level of
	SDF-1 protein in the heart. By modifying the myoblasts to
	express additional SDF-1 prior to injection, we are seeking to
	increase the SDF-1 protein levels present in the heart. We are
	seeking to demonstrate that the presence of additional
	quantities of SDF-1 protein released by the myoblasts will
	stimulate the recruitment of the patients existing stem
	cells to the cell transplanted area and, thereafter, the
	recruited stem cells will assist in the tissue repair and blood
	vessel formation process. Preclinical animal studies showed a
	definite improvement of cardiac function when the myoblasts were
	modified to express additional SDF-1 protein prior to injection
	as compared to when the myoblasts were injected without
	modification.
	     
	We filed an IND application in May 2007 for Phase I clinical
	trials of MyoCell II with SDF-1 and received comments from the
	FDA in August 2007. Assuming FDA approval of the protocol for a
	Phase I Trial of MyoCell II with SDF-1 in the fourth quarter of
	2007, we hope to begin enrolling patients in the Phase I Trial
	during the first quarter of 2008.
	     MyoCath and MyoCath
	II
	     
	MyoCath is a disposable endoventricular catheter used for the
	delivery of biologic solutions to a targeted treatment site
	within the myocardium, the inner wall of the heart. MyoCath
	provides for multiple injections to a pre-determined needle
	insertion depth with a single core needle of 25 gauge diameter
	that can be advanced and retracted from the tip of the catheter.
	MyoCath is intended for use with commercially available
	Becton-Dickinson 1 milliliter and 3 milliliter syringes.
	Although we hope to prove that MyoCell can be administered with
	a variety of different catheters, such as MyoStar, MyoCath has
	been specifically designed to be used for the delivery of
	MyoCell and has been used as the delivery mechanism in the
	majority of our clinical trials to date.
	     
	We are also developing MyoCath II, a second generation catheter.
	MyoCath II provides a modified injection needle which has a
	closed tip and side holes that result in multidirectional cell
	injection rather than injection solely from the tip of the
	needle. We are seeking to determine whether MyoCath II will
	increase the bioretention of the cells injected in the heart and
	disperse the cells more efficiently throughout the scar tissue.
	We commenced animal studies of MyoCath II in the third quarter
	of 2007. Tricardia, LLC has granted us a sublicenseable license
	to certain patents and patent applications covering the modified
	injection needle we intend to use as part of MyoCath II, which
	license is exclusive with respect to products developed under
	these patents for the delivery of therapeutic compositions to
	the heart.
	     
	It is our hope that MyoCath and/or MyoCath II will prove to be
	more cost effective than, and as safe and effective as, other
	catheters at delivering MyoCell. Although MyoCath and MyoCath II
	have been designed for use with MyoCell, we believe that there
	are a number of other clinical therapies to treat heart disease
	currently in development by other companies that could be
	delivered via MyoCath and/or MyoCath II including gene, protein,
	cytokine and growth factor therapies. Three clinical trials have
	been initiated by biopharmaceutical companies and other
	institutions utilizing MyoCath to deliver growth factors in an
	effort to increase blood supply to a damaged heart.
	     BioPace
	     
	BioPace is an autologous cell-based therapy intended to be used
	as a biological pacemaker for the treatment of sino-atrial nodal
	dysfunction disease, a disease in which the natural pacemaker
	cells of the heart do not properly function due to electrical
	disturbances in the upper chambers of the heart and which
	results in
	91
	an abnormal heart rhythm. The sino-atrial node is the impulse
	generating tissue located in the right atrium of the heart. As
	part of the BioPace therapy, cells from the sino-atrial node are
	removed from the right atrium of a patients heart and
	cultured in our temperature controlled cell culturing facility.
	These cells are cultured in vitro in a solution containing
	oxygen and nutrients. While the cells are being cultured, we
	anticipate the patient will receive an external pacemaker to
	pace the remaining portions of the patients sino-atrial
	node. The cultured cells are then implanted into the myocardial
	tissue of the right ventricle to provide biological pacing for
	the heart. We are currently establishing a preclinical
	development plan for BioPace.
	     Allocell
	     
	We anticipate that Allocell will be similar to MyoCell, except
	that the myoblast cells to be injected will be taken from third
	party donors. Like MyoCell, we hope to demonstrate that
	allogenic myoblasts are a safe and effective treatment of severe
	heart damage. We anticipate that Allocell may be administered in
	conjunction with immunosuppressive drugs to reduce the risk of
	tissue rejection. We are exploring the storage life of myoblast
	cells and the feasibility of maintaining an inventory of
	Allocell from which interventional cardiologists can select to
	perform the myoblast implantation procedure.
	     
	We believe our license agreement with Dr. Law and Cell
	Transplants International provides us a conditionally exclusive
	license in the United States to certain patents that include
	claims we believe cover the use of cultured allogenic myoblast
	cells for the administration to diseased muscle within the field
	of heart muscle repair and angiogenesis.
	     
	We are currently establishing a preclinical development plan for
	Allocell.
	Collaboration with Biosense Webster involving MyoStar and the
	MyoStar System
	     
	We have been cleared by the FDA to proceed under the protocol
	for the MARVEL Trial, which protocol will require participating
	trial investigators to use MyoStar for the delivery of MyoCell
	to patients enrolled in the trial.
	     
	MyoStar is a multi-electrode, percutaneous catheter with a
	deflectable tip and injection needle designed to inject agents
	into the heart. The tip of the catheter is equipped with a
	Biosense Webster location sensor and a retractable, hollow
	27-gauge
	needle for
	fluid delivery. Use of the MyoStar is coupled with the NOGA
	XP Cardiac Navigation System, which is a 510(k) cleared
	electroanatomical mapping system used to create a 3D real-time
	mapping of a patients heart. The location information
	displayed on the NOGA display screen is the location of the
	catheter tip sensor, which allows for precise targeting of
	injections into infracted tissue.
	     
	We are not affiliated with Biosense Webster, the Cordis
	Corporation or any other Johnson and Johnson company. On
	May 10, 2007, we entered into a supply agreement with
	Biosense Webster pursuant to which they have agreed to:
|  |  |  | 
|  |  | deliver MyoStar to us at an agreed upon price as and when
	required for the MARVEL Trial; | 
|  | 
|  |  | facilitate our purchasing access to its FDA approved mapping and
	reference catheters, Nogastar and Reference Patch, respectively
	by setting us up as an approved purchaser; and | 
|  | 
|  |  | providing technical training on the MyoStar System. | 
	     
	This supply agreement will terminate upon the earlier of
	(i) two years and (ii) three months after treatment of
	the last patient enrolled in the MARVEL Trial. In addition,
	either party may terminate the agreement upon 30 days
	notice if the principal investigator for the MARVEL Trial
	becomes unable or unwilling to continue performance of the trial.
	     
	Except as set forth above, we have no right to control the
	further development, clinical testing and/or refinement of
	MyoStar or the MyoStar System. See Risk
	Factors
	  We are subject to numerous risks
	associated with seeking regulatory approval of MyoCell pursuant
	to a protocol that requires the use of a catheter system which
	is still subject to FDA approval. The catheter system we intend
	to use in connection with our MARVEL Trial is owned by an
	unaffiliated third party. Although we have entered into a
	two-year
	supply
	92
	agreement for delivery of the catheter system for use in the
	MARVEL Trial, we are subject to a number of risks not addressed
	by the parties in the supply agreement
	.
	Research
	     
	We supervise and perform experimental work in the areas of
	improving cell culturing, cell engraftment, and other advanced
	research projects related to our product candidates from our
	Sunrise cell culturing facility. The primary focus of a
	substantial majority of our employees is advancing our clinical
	trials, preclinical studies, research and product development.
	     
	In addition, we work with a number of third parties within and
	outside the United States on various research and product
	development projects, including:
|  |  |  | 
|  |  | preclinical small and large animal testing for lead product
	candidate enhancements and pipeline product candidate
	development; and | 
|  | 
|  |  | contract research for clinical and preclinical testing of our
	pipeline product candidates. | 
	Cell Culturing
	     
	We have an approximately 2,000 square foot cell culturing
	facility at our headquarters in Sunrise, Florida. We began
	culturing cells at this facility for preclinical uses in the
	third quarter of 2006. We anticipate that we will begin
	culturing cells at this facility for clinical uses upon
	commencement of the MARVEL Trial. We believe our cell
	culturing facility and processes comply with cGMP. We anticipate
	that this facility will manufacture approximately 90% of the
	capacity needed in the United States through 2007 for the
	MARVEL Trial.
	     
	Over the last two years, we have significantly improved our
	ability to:
|  |  |  | 
|  |  | culture in excess of 800 million myoblast cells per biopsy;
	and | 
|  | 
|  |  | produce cell cultures with a high percentage of viable myoblast
	cells. | 
	     
	Accordingly, we have been able to increase the maximum dosage of
	myoblast cells injected as part of the MyoCell therapy to
	approximately 800 million myoblast cells, which we believe
	will be the most effective therapeutic dose. We expect that we
	will seek to further refine our MyoCell cell culturing
	processes. We are seeking to automate a significant portion of
	our cell culturing processes in an effort to reduce our
	culturing costs and processing times. We have licensed patents
	from Dr. Law relating to this automation process.
	     
	We have historically met and, with respect to the cell culturing
	of our product candidates in Europe, expect to meet, our cell
	culturing needs by contracting with third party manufacturers.
	     
	In December 2006, we entered into a non-exclusive supply
	agreement with Pharmacell BV, or Pharmacell. We anticipate that
	approximately 90% of MyoCell inventory to be cultured or
	purchased in Europe between the date of this prospectus and the
	end of 2007 will be cultured by Pharmacell at their facility in
	Massetricht, Netherlands, which opened in June 2006. Pursuant to
	the supply agreement, Pharmacell has agreed to provide us with
	MyoCell cell culturing at its cost plus a certain percentage per
	culture. We have no minimum purchase obligation under the supply
	agreement. The supply agreement expires six months following the
	completion of the SEISMIC and MARVEL Trials unless
	terminated earlier. Either party may terminate the supply
	agreement upon the other partys insolvency or the other
	partys material default or breach of any provision of the
	supply agreement.
	     
	We also have cell culturing contracts with Cambrex Bioscience
	for the culturing of cells at their facilities in Maryland,
	United States and Verviers, Belgium. Pursuant to our agreements
	with Cambrex Bioscience, we do not have any minimum purchase
	commitment and, while Cambrex has agreed to use reasonable
	efforts to meet our manufacturing needs, they have not
	guaranteed that they will be able to do so. We compensate
	Cambrex for its cell culturing services on a per patient basis
	at a fixed cost per culture and at hourly rates for services
	they provide to us not directly related to the scheduling and
	processing of a biopsy.
	93
	     
	For the balance of 2007, we expect that we will meet our cell
	culturing needs in Europe pursuant to our agreement with
	Pharmacell as well as from our Florida facility and pursuant to
	our agreement with Cambrex Bioscience.
	     
	We are seeking to further optimize our processing times by
	building facilities or contracting with a small number of cell
	culturing facilities in strategic regional locations. We have
	established and/or are currently evaluating establishing joint
	venture manufacturing relationships in Korea, China and
	Australia. We anticipate that a portion of the funds necessary
	to construct new manufacturing facilities may be made available
	to us by the governments of the countries where we seek to build
	such facilities.
	Supply Agreements
	     
	In June 2007, we entered into an agreement with BioLife
	Solutions, Inc., or BioLife, pursuant to which BioLife agreed to
	sell and we agreed to purchase all of our preservation media
	products during the term of the agreement. The initial term of
	the agreement is for ten years and is subject to renewal for
	additional one-year periods thereafter. Pursuant to the
	agreement, the purchase prices we will be required to pay for
	these products will be at various discounts to the prevailing
	list prices. We are also required to pay BioLife an annual fee,
	which we do not believe is material. Upon the occurrence of
	certain events, including, but not limited to, BioLifes
	uncured material breach of the agreement, the cessation of
	BioLifes business operations, or BioLifes inability
	to supply us with the quantities of products we request in any
	two calendar quarters under the term of the agreement, BioLife
	has agreed to grant us a non-transferable, non-exclusive,
	worldwide, fully
	paid-up,
	royalty free
	license to its intellectual property, including its formulation
	and manufacturing processes to permit us to manufacture, or
	cause to be manufactured, the preservation media products
	subject to this agreement. Either party may terminate the
	agreement upon the other partys uncured material breach of
	the agreement.
	Third Party Reimbursement
	     
	Government and private insurance programs, such as Medicare,
	Medicaid, health maintenance organizations and private insurers,
	fund the cost of a significant portion of medical care in the
	United States. As a result, government imposed limits on
	reimbursement of hospitals and other healthcare providers have
	significantly impacted their spending budgets and buying
	decisions. Under certain government insurance programs, a
	healthcare provider is reimbursed a fixed sum for services
	rendered in treating a patient, regardless of the actual cost of
	such treatment incurred by the healthcare provider. Private
	third party reimbursement plans are also developing increasingly
	sophisticated methods of controlling healthcare costs through
	redesign of benefits and exploration of more cost-effective
	methods of delivering healthcare. In general, we believe that
	these government and private measures have caused healthcare
	providers to be more selective in the purchase of medical
	products.
	     
	As of the date of this prospectus, CMS has agreed to reimburse
	certain of the centers that are participating in the
	MYOHEART Trial for costs deemed routine in
	nature for patients suffering from heart failure. Examples of
	these reimbursable costs include, but are not limited to, costs
	associated with physical examination of the patients,
	x-rays,
	holter
	monitoring, MUGA scan and echocardiography. However, at present,
	CMS reimbursement does not cover the cost of MyoCell
	implantation.
	     
	Reimbursement for healthcare costs outside the United States
	varies from country to country. In European countries, the
	pricing of prescription pharmaceutical products and services and
	the level of government reimbursement are subject to
	governmental control. In these countries, pricing negotiations
	with governmental authorities can take six to twelve months or
	longer after the receipt of marketing approval for a product. To
	obtain reimbursement or pricing approval in some countries, we
	may be required to conduct one or more clinical trials that
	compares the cost effectiveness of our product candidates to
	other available therapies. Conducting one or more clinical
	trials would be expensive and result in delays in
	commercialization of our product candidates.
	94
	Research Grants
	     
	Historically, part of our research and development efforts have
	been indirectly funded by research grants to various centers
	and/or physicians that have participated in our MyoCell and
	MyoCath clinical trials. As part of our development strategy, we
	intend to continue to seek to develop research partnerships with
	centers and/or physicians.
	Patents and Proprietary Rights
	     
	We own or hold licenses or hold sublicenses to an intellectual
	property portfolio consisting of approximately 19 patents
	and 19 patent applications in the United States, and
	approximately twelve patents and 57 patent applications in
	foreign countries, for use in the field of heart muscle
	regeneration. We have described our most material license and
	sublicense agreements below in the section entitled
	Business  Technology
	In-Licenses
	and Other
	Agreements. References in this prospectus to
	our patents and patent applications and other
	similar references include the patents and patent applications
	that are owned by, or licensed or sublicensed to us, and
	references to patents and patent applications that are
	licensed to us and other similar references refer to
	patents, patent applications and other intellectual property
	that are licensed or sublicensed to us.
	     
	Our intellectual property strategy emphasizes method, product
	and device patents. We rely primarily on one U.S. patent
	for MyoCell, or the Primary MyoCell Patent, one U.S. patent
	for MyoCath, or the Primary MyoCath Patent and a number of
	patents for MyoCath II. We rely on three pending
	U.S. patent applications and corresponding foreign patent
	applications for MyoCell II with
	SDF-1
	and three
	U.S. patents for BioPace. For most of our other product
	candidates, we rely on one primary patent, multiple patents in
	combination and/or proprietary processes.
	     
	The following provides a description of our key patents and
	pending applications and is not intended to represent an
	assessment of claims, limitations or scope.
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Expiration Date Assuming | 
| Patent |  | Subject Matter |  | Related Product(s) |  | No Patent Extension | 
|  |  |  |  |  |  |  | 
| 
	US5,130,141
 |  | Compositions for and methods of treating muscle degeneration and
	weakness |  | MyoCell; MyoCell II with SDF-1 |  | July 14, 2009 | 
| 
	US5,972,013
 |  | Direct Pericardial Access Device with Deflecting Mechanism and
	Method |  | MyoCath; MyoCath II |  | Sep. 19, 2017 | 
| 
	US6,241,710
 |  | Hypodermic Needle with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
| 
	US6,547,769
 |  | Catheter Apparatus with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
| 
	US6,855,132
 |  | Apparatus with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 (with 101 day adjustment: Mar. 30,
	2020) | 
| 
	US6,949,087
 |  | Apparatus with Weeping Tip and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
	95
|  |  |  |  |  | 
| Patent Application |  | Subject Matter |  | Related Product(s) | 
|  |  |  |  |  | 
| WO 04/056186 (US03/34411)(PCT) |  | Cell-Based VEGF Delivery |  | MyoCell II with SDF-1 | 
| US2004/0037811 |  | Stromal Cell-Derived Factor-1 Mediates Stem Cell Homing and
	Tissue Regeneration in Ischemic Cardiomyopathy |  | MyoCell II with SDF-1 | 
| WO 04/017978 |  | Stromal Cell-Derived Factor-1 Mediates Stem Cell |  | MyoCell II with SDF-1 | 
| (US03/26013) (PCT) |  | Homing and Tissue Regeneration in Ischemic Cardiomyopathy |  |  | 
	     
	Patent life determination depends on the date of filing of the
	application or the date of patent issuance and other factors as
	promulgated under the patent laws. Under the U.S. Drug
	Price Competition and Patent Term Restoration Act of 1984, as
	amended, a patent which claims a product, use or method of
	manufacture covering drugs and certain other products, including
	biologic products, may be extended for up to five years to
	compensate the patent holder for a portion of the time required
	for research and FDA review of the product. Only one patent
	applicable to an approved drug or biologic product is eligible
	for a patent term extension. This law also establishes a period
	of time following approval of a drug or biologic product during
	which the FDA may not accept or approve applications for certain
	similar or identical drugs or biologic products from other
	sponsors unless those sponsors provide their own safety and
	efficacy data.
	     
	We anticipate that we will seek to collaborate with the owners
	of the patent, Dr. Law and Cell Transplants International,
	to extend the term of this patent. In the event MyoCell is
	approved by the FDA prior to the patent expiration date and
	certain other material conditions are satisfied, we believe that
	this patent will be eligible for a five-year extension of its
	term until July 2014. It is likely, however, that the FDA will
	not complete review of and grant approval for MyoCell before
	this patent expires. In such event, a regular patent term
	extension will not be available, but Dr. Law and Cell
	Transplants International could request a one-year interim
	extension of the patent term during the period beginning six
	months before and ending fifteen days before the patent
	expiration. The request for interim extension must satisfy a
	number of material conditions including those conditions
	necessary to receive a regular patent term extension. Under
	certain circumstances the patent owner can request up to four
	additional one-year interim extensions. However, we cannot
	assure you that Dr. Law and Cell Transplants International
	will seek to obtain, or will be successful in obtaining, any
	regular or interim patent term extension.
	     
	MyoCell is not protected by patents outside of the United
	States, which means that competitors will be free to sell
	products that incorporate the same or similar technologies that
	are used in MyoCell without infringing our patent rights in
	those countries, including in European countries, which we
	believe may be one of the largest potential markets for MyoCell.
	As a result, MyoCell, if approved for use in any of these
	countries, may be vulnerable to competition. In addition, many
	of the patent and patent applications that have been licensed to
	us that pertain to our other product candidates do not cover
	certain countries within Europe.
	     
	Our commercial success will depend to a significant degree on
	our ability to:
|  |  |  | 
|  |  | defend and enforce our patents and/or compel the owners of the
	patents licensed to us to defend and enforce such patents; | 
|  | 
|  |  | obtain additional patent and other proprietary protection for
	MyoCell and our other product candidates; | 
|  | 
|  |  | obtain and/or maintain appropriate licenses to patents, patent
	applications or other proprietary rights held by others with
	respect to our technology, both in the United States and other
	countries; | 
|  | 
|  |  | preserve trade secrets and other intellectual property rights
	relating to our product candidates; and | 
|  | 
|  |  | operate without infringing the patents and proprietary rights of
	third parties. | 
	96
	     
	In addition to patented intellectual property, we also rely on
	trade secrets and proprietary know-how to protect our technology
	and maintain our competitive position, especially when we do not
	believe that patent protection is appropriate or can be
	obtained. Our policy is to require each of our employees,
	consultants and advisors to execute a confidentiality and
	inventions assignment agreement before beginning their
	employment, consulting or advisory relationship with us. The
	agreements generally provide that the individual must keep
	confidential and not disclose to other parties any confidential
	information developed or learned by the individual during the
	course of the individuals relationship with us except in
	limited circumstances. These agreements generally also provide
	that we shall own all inventions conceived by the individual in
	the course of rendering services to us. Moreover, some of our
	academic institution licensors, collaborators and scientific
	advisors have rights to publish data and information to which we
	have rights, which may impair our ability to protect our
	proprietary information or obtain patent protection in the
	future.
	     
	We work with others in our research and development activities
	and one of our strategies is to enter into collaborative
	agreements with third parties to develop our proposed products.
	Disputes may arise about inventorship and corresponding rights
	in know-how and inventions resulting from the joint creation or
	use of intellectual property by us and our licensors,
	collaborators, consultants and others. In addition, other
	parties may circumvent any proprietary protection we do have. As
	a result, we may not be able to maintain our proprietary
	position.
	     
	Except for the complaint filed against us by Dr. Law and
	Cell Transplants Asia, we are not currently a party to any
	litigation or other adverse proceeding with regard to our
	patents or intellectual property rights. However, if we become
	involved in litigation or any other adverse intellectual
	property proceeding, for example, as a result of an alleged
	infringement, or a third party alleging an earlier date of
	invention, we may have to spend significant amounts of money and
	time and, in the event of an adverse ruling, we could be subject
	to liability for damages, including treble damages, invalidation
	of our intellectual property and injunctive relief that could
	prevent us from using technologies or developing products, any
	of which could have a significant adverse effect on our
	business, financial condition and results of operation. In
	addition, any claims relating to the infringement of third party
	proprietary rights, or earlier date of invention, even if not
	meritorious, could result in costly litigation, lengthy
	governmental proceedings, divert managements attention and
	resources and require us to enter royalty or license agreements
	which are not advantageous, if available at all.
	     
	See Risk Factors  Risks Related to Our
	Intellectual Property for a discussion of additional risks
	we face with respect to our intellectual property rights.
	Technology
	In-Licenses
	and Other
	Agreements
	     Primary MyoCell
	Patent
	     
	The Primary MyoCell Patent includes claims we believe cover a
	composition for the treatment of muscle degeneration, comprised
	of cultured myogenic cells for use in their administration to
	diseased muscle. The Primary MyoCell Patent expires in the
	United States in July 2009. In the event MyoCell is approved by
	the FDA prior to the patent expiration date and certain other
	material conditions are satisfied, we believe that this patent
	will be eligible for a five-year extension of its term until
	July 2014. It is likely, however, that the FDA will not complete
	review of and grant approval for MyoCell before this patent
	expires. In such event, a regular patent term extension will not
	be available, but Dr. Law and Cell Transplants
	International could request a one-year interim extension of the
	patent term during the period beginning six months before and
	ending fifteen days before the patent expiration. The request
	for interim extension must satisfy a number of material
	conditions including those conditions necessary to receive a
	regular patent term extension. Under certain circumstances the
	patent owner can request up to four additional one-year interim
	extensions.
	     
	In February 2000, we entered into a License Agreement, or the
	Law License Agreement, with Dr. Law and Cell Transplants
	International pursuant to which Dr. Law and Cell
	Transplants International granted us a conditionally exclusive
	license (i.e., a non-exclusive license with a right of
	first refusal) to certain patent and patent applications,
	including the Primary MyoCell Patent, or, collectively, the Law
	Patents, for the life of such Law Patents as well as future
	developments related to heart muscle regeneration and
	angiogenesis for the
	97
	purpose of developing a commercially viable product within the
	field of heart muscle repair and angiogenesis, or, collectively,
	the Law IP. We are not permitted to sublicense our rights under
	the Law License Agreement to third parties. If Dr. Law or
	Cell Transplants International desires to license or otherwise
	convey any rights in and to any of the Law Patents, including
	the Primary MyoCell Patent, or any of their technology,
	inventions or other patent rights in the field of heart muscle
	regeneration or angiogenesis to a third party, we have a right
	of first refusal, exercisable within thirty days, to obtain
	either an exclusive or non-exclusive license for such rights.
	Dr. Law and Cell Transplants International have agreed that
	they will not consider any such third party offer if the
	aggregate consideration offered is less than $14 million.
	Pursuant to the Law License Agreement, the exercise price of our
	right of first refusal will be equal to the lesser of the price
	offered by the third party or $25 million.
	     
	Under the Law License Agreement, we are required to pay to Cell
	Transplants International a $3 million payment upon
	commencement of a bona fide U.S. Phase II human
	clinical trial that utilizes technology claimed under the
	Primary MyoCell Patent and a $5 million payment upon FDA
	approval of patented technology for heart muscle regeneration.
	In addition, we are required to pay royalties to Cell
	Transplants International equal to 5% of gross sales in the
	territories where the licensed patents are issued for products
	and services that are covered by the Law IP.
	     
	Dr. Law and Cell Transplants International have agreed to
	use reasonably diligent and prompt efforts to enforce the
	patents licensed pursuant to the Law License Agreement by
	instituting litigation against all third parties to whom
	Dr. Law and/or Cell Transplants International have a
	reasonable basis for claiming infringement. Dr. Law and
	Cell Transplants International are entitled to any and all
	damages recovered in connection with any such litigation. We do
	not have the right to initiate or exercise any control over the
	prosecution, maintenance, defense or enforcement of the Law IP.
	See Risk Factors  Risks Related to Our
	Intellectual Property for a discussion of additional risks
	we face with respect to our intellectual property rights.
	     
	Our interpretation of certain terms of the Law License
	Agreement, as well as our performance of certain obligations
	under the Law License Agreement, have been disputed by
	Dr. Law and Cell Transplants Asia, as described in
	Legal Proceedings.
	     Primary MyoCath
	Patent
	     
	The Primary MyoCath Patent includes device claims that we
	believe covers, among other things, the structure of MyoCath.
	The Primary MyoCath Patent expires in the United States in
	September 2017. A patent application for the Primary MyoCath
	Patent has been filed in Europe and is currently pending.
	     
	In January 2000, we entered into a license agreement with
	Comedicus, Incorporated pursuant to which Comedicus granted us a
	royalty-free, fully
	paid-up,
	non-exclusive
	and irrevocable license to the Primary MyoCath Patent in
	exchange for a payment of $50,000. This agreement was amended in
	August 2000 to provide us an exclusive license to the Primary
	MyoCath Patent in exchange for a payment of $100,000 and our
	loan of $250,000 to Comedicus. Pursuant to this amendment we
	also received the right, but not the obligation, with
	Comedicus consent, which consent is not to been
	unreasonably withheld, to defend the Primary MyoCath Patent
	against third party infringers.
	     
	In June 2003, we entered into agreements with ACS pursuant to
	which we assigned our rights under the license agreement with
	Comedicus, as amended, committed to deliver 160 units of
	MyoCath and sold certain of our other catheter related
	intellectual property, or, collectively, with the Primary
	MyoCath Patent, the Catheter IP, for aggregate consideration of
	$900,000. In connection with these agreement, ACS granted to us
	a
	co-exclusive,
	irrevocable, fully
	paid-up
	license to the
	Catheter IP for the life of the patents related to the
	Catheter IP.
	     
	ACS has the exclusive right, at its own expense, to file,
	prosecute, issue, maintain, license, and defend the Catheter IP,
	and the primary right to enforce the Catheter IP against third
	party infringers. If ACS fails to enforce the Catheter IP
	against a third party infringer within a specified period of
	time, we have the right to do so at our expense. The party
	enforcing the Catheter IP is entitled to retain any recoveries
	resulting from such
	98
	enforcement. The asset purchase agreement only pertains to the
	Catheter IP developed or acquired by us prior to June 24,
	2003. Our subsequent catheter related developments and/or
	acquisitions, such as MyoCath II, were not sold or licensed
	to ACS.
	     MyoCell II with
	SDF-1
	Patents
	     
	To develop our MyoCell II with
	SDF-1
	product
	candidate, we intend to rely primarily on patents we have
	licensed from the Cleveland Clinic in addition to the Primary
	MyoCell Patent. These patents relate to methods of repairing
	damaged heart tissue by transplanting myoblasts that express
	SDF-1
	and other
	therapeutic proteins capable of recruiting other stem cells
	within a patients own body to the cell transplant area. We
	believe we will also need to, among other things, license some
	additional intellectual property to commercialize
	MyoCell II with
	SDF-1
	in the form we
	believe may prove to be the most safe and/or effective.
	     
	In February 2006, we signed a patent licensing agreement with
	the Cleveland Clinic which provides us with the worldwide,
	exclusive rights to three pending U.S. patent applications and
	certain corresponding foreign filings in the following
	jurisdictions: Australia, Brazil, Canada, China, Europe and
	Japan, or, collectively, the Cleveland Clinic IP, related to
	methods of repairing damaged heart tissue by transplanting
	myoblasts that express SDF-1 and other therapeutic proteins
	capable of recruiting other stem cells within a patients
	own body to the cell transplant area. The term of our agreement
	with the Cleveland Clinic extends to the date on which the last
	of the Cleveland Clinic IP expires, at which time our license
	will become irrevocable, paid up and royalty-free. Certain terms
	of this patent licensing agreement were amended in March 2007.
	     
	We have paid the Cleveland Clinic aggregate fees of
	$1.5 million and are required to pay an annual maintenance
	fee of $150,000.
	     
	In addition, we are required to make payments upon our
	achievement of certain milestone activities which we have agreed
	to use commercially reasonable efforts to complete by target
	dates agreed to by the parties. The table below sets forth the
	milestone activity, required milestone payment and target
	completion date.
|  |  |  |  |  |  |  | 
|  |  | Milestone |  |  |  | 
| Milestone Activity |  | Payment |  |  | Target Completion Date | 
|  |  |  |  |  |  | 
| 
	FDA or foreign equivalent approval of an IND application
	covering product candidates derived from the Cleveland Clinic IP
 |  | $ | 200,000 |  |  | 60 days following completion of FDA required safety study, or
	IND Target Completion Date | 
| 
	Full enrollment of an FDA approved Phase I clinical trial
	for the first product candidate derived from the Cleveland
	Clinic IP
 |  | $ | 300,000 |  |  | One year following IND Target Completion Date | 
| 
	Full enrollment of the last clinical trial needed prior to a
	Biologic License Application submission to the FDA or foreign
	equivalent related to the first product candidate derived from
	the Cleveland Clinic IP
 |  | $ | 750,000 |  |  | Two years following IND Target Completion Date | 
| 
	First commercial sale of an FDA approved product derived from
	the Cleveland Clinic IP
 |  | $ | 1,000,000 |  |  | Four years following IND Target Completion Date | 
	     
	In August 2007, we received correspondence from the FDA
	requesting certain additional information regarding the IND
	application for MyoCell II submitted in May 2007. To provide
	this information, we will need to complete an additional safety
	study of MyoCell II with SDF-1, which we completed in September
	2007 and expect to receive results from in the fourth quarter of
	2007.
	     
	To the extent we do not complete a milestone activity by the
	target completion date, we will be required to pay $100,000, or
	the Extension Fee, to extend the target completion date for an
	additional one year period,
	99
	or the Extension Period. If such milestone activity is achieved
	during the first six months of the Extension Period, the
	Extension Fee will be credited against the applicable milestone
	payment. We will also be required to pay Cleveland Clinic
	royalty fees equal to 5% of net sales of any product derived
	from the Cleveland Clinic IP until the expiration of the
	patents. In addition, in the event we do not complete a
	milestone activity by the target completion date and fail to
	achieve such milestone activity within 90 days of receiving
	written notice from the Cleveland Clinic, our license to the
	Cleveland Clinic IP will automatically convert into a
	non-exclusive license. In the event such milestone activity
	remains uncompleted one year following the target completion
	date and is not completed within 90 days of receiving
	written notice from the Cleveland Clinic, our license to the
	Cleveland Clinic IP will automatically terminate.
	     
	Pursuant to our license agreement with the Cleveland Clinic, we
	are permitted to sublicense the Cleveland Clinic IP. However,
	prior to enrollment of the first human in an FDA approved
	clinical trial, we are required to pay Cleveland Clinic 20% of
	all revenue received from our granting of sublicenses to the
	Cleveland Clinic IP. Following enrollment of the first human in
	an FDA approved clinical trial, we will be required to pay
	Cleveland Clinic 10% of all revenue received from our granting
	of sublicenses to the Cleveland Clinic IP. These sublicense fees
	do not include amounts paid by a sublicensee to us relating to,
	among other things, net sales of products derived from the
	Cleveland Clinic IP.
	     
	The Cleveland Clinic has agreed to diligently prosecute and
	maintain the rights to the Cleveland Clinic IP and has the
	right, but not the obligation, to prosecute and/or defend, at
	its own expense, any infringement of, and/or challenge to, the
	patent rights. To the extent the Cleveland Clinic determines not
	to initiate suit against any infringer, we have the right, but
	not the obligation, to commence litigation for such alleged
	infringement. Any damages recovered will be treated as royalties
	received by us from sublicensees and shared by us and the
	Cleveland Clinic accordingly.
	     
	In addition to the Cleveland Clinics right to terminate
	due to our failure to complete milestone activities as described
	above, the Cleveland Clinic may terminate our agreement with the
	Cleveland Clinic if we breach the agreement and fail to cure
	such breach within a specified cure period. The agreement also
	will terminate automatically in the event of our bankruptcy.
	Upon the Cleveland Clinics termination of the agreement
	due to our default, breach or bankruptcy, we have granted the
	Cleveland Clinic an automatic, non-exclusive, no-cost, royalty
	free license, with the right to sublicense, to any patents
	created by us and our affiliates during the term of the license
	agreement that are required for the development of product
	candidates derived from the Cleveland Clinic IP. Upon such
	termination, we have also granted the Cleveland Clinic the
	exclusive right to negotiate for a license on a worldwide basis,
	in the field of use and upon commercially reasonable terms, to
	license any patent rights created by us or our affiliates that
	may be useful for the development of the product candidates
	derived from the Cleveland Clinic IP.
	     
	In April 2006, we entered into an agreement with Tricardia, LLC
	pursuant to which Tricardia granted us a sublicenseable license
	to certain patents and patent applications in the United States,
	Australia, Canada, Europe and Japan covering the modified
	injection needle we intend to use as part of MyoCath II, or
	the MyoCath II Patents, in exchange for a one time payment
	of $100,000. Our license covers and is exclusive with respect to
	products developed under the MyoCath II Patents for the
	delivery of therapeutic compositions to the heart. Unless
	earlier terminated by mutual consent of the parties, our
	agreement with Tricardia will terminate upon the expiration date
	of the last MyoCath II Patent.
	     
	Tricardia has the obligation to take all actions necessary to
	file, prosecute and maintain the MyoCath II Patents. We are
	required to reimburse Tricardia, on a pro-rata basis with other
	licensees of Tricardia of the MyoCath II Patents, for all
	reasonable out-of-pocket costs and expenses incurred by
	Tricardia in prosecuting and maintaining the MyoCath II
	Patents. To the extent we do not wish to incur the cost of any
	undertaking or defense of any opposition, interference or
	similar proceeding involving the MyoCath II Patents with
	respect to any jurisdiction, the license granted to us pursuant
	to agreement will be automatically amended to exclude such
	jurisdiction.
	100
	     
	Tricardia also has the first right, but not the obligation, to
	take any actions necessary to prosecute or prevent any
	infringement or threatened infringement of the MyoCath II
	Patents. To the extent Tricardia determines not to initiate suit
	against any infringer, we have the right, but not the
	obligation, to commence litigation for such alleged
	infringement. Our share of any recovery will equal 50% in the
	event Tricardia commences litigation and 90% in the event we
	commence litigation.
	     
	On December 12, 2006, or the Effective Date, we entered
	into an agreement with Tissue Genesis, or the Tissue Genesis
	Agreement, that provides us an exclusive, worldwide right to
	individually use or to sell or lease to medical practitioners
	and related healthcare entities the following items, for the
	treatment of acute MI and heart failure, or the Field of Use:
|  |  |  | 
|  |  | the TGI 1200 and certain disposable products used in
	conjunction with the devices, or, the TGI Licensed Product
	Candidates; | 
|  | 
|  |  | processes that use the TGI Licensed Product Candidates, or the
	TGI Licensed Processes; and | 
|  | 
|  |  | the cells derived using the TGI Licensed Product Candidates
	and/or the TGI Licensed Processes, or the TGI Licensed Cells. | 
	     
	Under the Tissue Genesis Agreement, we are restricted from
	transferring or sublicensing our rights to distribute and use,
	respectively, the TGI Licensed Product Candidates and related
	technology, or the TGI Product Candidate Technology.
	     
	Under the Tissue Genesis Agreement, we have agreed to diligently
	pursue commercialization of the TGI Licensed Product Candidates
	for the treatment of acute MI and heart failure. We have also
	agreed to use commercially reasonable efforts to obtain FDA
	approval for the TGI Licensed Product Candidates within five
	years of the Effective Date and to make the first sale of a TGI
	Licensed Product Candidate within seven years of the Effective
	Date. Tissue Genesis has agreed to provide us with reasonable
	assistance to obtain regulatory approvals.
	     
	Tissue Genesis has agreed to sell us equipment and disposables
	on pricing terms as favorable as the terms offered to any other
	direct customer. Tissue Genesis has agreed to provide us with
	any reasonably available information and instructions related to
	the operation and maintenance of any equipment we purchase.
	     
	We have granted Tissue Genesis an exclusive, worldwide license
	to use, for purposes other than the treatment of acute MI and
	heart failure, any improvements we make to the TGI Product
	Candidate Technology. Tissue Genesis has granted us a right of
	first refusal to acquire any improvements made or acquired by
	Tissue Genesis to the TGI Licensed Product Candidates or TGI
	Product Candidate Technology.
	     
	We may terminate the Tissue Genesis Agreement for any reason
	upon 90 days written notice to Tissue Genesis. In the event
	we terminate the Tissue Genesis Agreement, the warrant we
	granted Tissue Genesis (described below) will immediately become
	fully vested. In the event we fail to obtain FDA approval for a
	TGI Licensed Product Candidate within seven years of the
	Effective Date, our exclusive license and distribution right
	will automatically become non-exclusive. In the event we fail to
	obtain FDA approval for a TGI Licensed Product Candidate within
	eight years of the Effective Date, our license and distribution
	right will automatically terminate. In the event we pay Tissue
	Genesis royalties of less than $1 million over any one year
	royalty period at any time after two years following the receipt
	of FDA approval for a TGI Licensed Product Candidate, our
	exclusive license and distribution right will automatically
	terminate 30 days after receipt of notice from Tissue
	Genesis unless we demonstrate that we continue to pursue
	commercialization and FDA approval of TGI Licensed Product
	Candidates and have spent at least the following cumulative
	amounts toward our commercialization and FDA approval efforts:
|  |  |  | 
|  |  | $500,000 within two years of the Effective Date; | 
|  | 
|  |  | $1,250,000 within three years of the Effective Date; | 
	101
|  |  |  | 
|  |  | $2,000,000 within four years of the Effective Date; and | 
|  | 
|  |  | an additional $100,000 each year after four years of the
	Effective Date. | 
	     
	Tissue Genesis also has the right to terminate the agreement if
	we are in material breach thereof and we do not cure the breach
	within 30 days of receiving written notice of such breach.
	We have the right, but not the obligation, to request that
	Tissue Genesis commence litigation against a third party
	infringer of the patents, including certain patents licensed by
	Tissue Genesis from Thomas Jefferson University, or the TJU
	Patents, necessary for our customers use of the TGI
	Licensed Product Candidates, the TGI Licensed Processes and the
	TGI Licensed Cells within the Field of Use. In the event
	(i) Tissue Genesis fails to bring suit within 120 days
	of receipt of our written request, which request must be
	accompanied by an opinion of counsel as to the alleged
	infringement and (ii) sales of the infringing products
	reduce our net sales of the TGI Licensed Product Candidates by
	at least $250,000 per year, we will be relieved of our
	obligation to pay Tissue Genesis royalty fees until Tissue
	Genesis initiates litigation against the third party infringer
	or obtains discontinuance of the infringement. If requested by
	Tissue Genesis, we may be required to pay for one third of the
	expenses, including legal fees, of any such litigation. To the
	extent we are required to contribute to the costs of litigation,
	we will have the right to participate in the prosecution of the
	alleged infringement and to receive one third of any damages
	recovered by Tissue Genesis.
	     
	As consideration for the license, we have issued to Tissue
	Genesis 13,006 shares of our common stock and granted
	Tissue Genesis a warrant to purchase 1,544,450 shares of
	our common stock at an exercise price of $7.69 per share. The
	warrant is scheduled to vest and become exercisable as follows:
|  |  |  | 
|  |  | 617,780 shares will vest upon our successful completion of any
	internationally recognized Phase I clinical trial of a TGI
	Licensed Product Candidate; | 
|  | 
|  |  | 463,335 shares will vest upon the earlier of our net sales of
	$10 million of TGI Licensed Product Candidates or our
	receipt of $2 million of net profits from the sale of TGI
	Licensed Product Candidates; and | 
|  | 
|  |  | 463,335 shares will vest upon the earlier of our net sales of
	$100 million of TGI Licensed Product Candidates or our
	receipt of $20 million of net profits from the sale of TGI
	Licensed Product Candidates. | 
	     
	In the event we merge or are acquired, the warrant will
	immediately become fully vested as to all 1,544,450 shares.
	Any vested portion of the warrant will be exercisable at any
	time and from time to time until December 31, 2026.
	     
	We have also agreed to pay Tissue Genesis royalty fees equal to
	2% of net sales of any TGI Licensed Product Candidate, TGI
	Licensed Processes and TGI Licensed Cells, up until such time as
	the items are no longer qualified for legal protection by a
	valid patent claim or trade secret.
	     
	Tissue Genesis has agreed that we and our customers will not be
	liable for damages for directly or indirectly infringing various
	patents, including the TJU patents necessary for our
	customers use of the TGI Licensed Product Candidates, the
	TGI Licensed Processes and the TGI Licensed Cells for the
	treatment of acute MI. Tissue Genesis has, subject to certain
	conditions, also agreed to indemnify and hold harmless us and
	our customers from all claims that the products infringe any
	patents, copyrights or trade secret rights of a third party.
	However, if our use of the products is enjoined or if Tissue
	Genesis wishes to minimize its liability, Tissue Genesis may, at
	its option and expense, either:
|  |  |  | 
|  |  | substitute a substantially equivalent non-infringing product for
	the infringing product; | 
|  | 
|  |  | modify the infringing product so that it no longer infringes but
	remains functionally equivalent; or | 
|  | 
|  |  | obtains for us the right to continue using such item. | 
	     
	If none of the foregoing is feasible, Tissue Genesis is required
	to accept a return of the infringing product and refund to us
	the amount paid for such product. Our agreement with Tissue
	Genesis provides that Tissue
	102
	Genesis entire liability and obligation with respect to
	claims of infringement are limited to the liabilities and
	obligations described above.
	     
	In June 2000, we entered into an agreement with William Beaumont
	Hospital, or WBH, pursuant to which WBH granted to us a
	worldwide, exclusive, non-sublicenseable license to two U.S.
	method patents covering the inducement of human adult myocardial
	cell proliferation in vitro, or the WBH IP. We utilize the
	methods under these patents in connection with our BioPace and
	certain other product candidates in development. We do not have
	rights to patents outside the United States relating to BioPace.
	In addition to a payment of $55,000 we made to acquire the
	license, we are required to pay WBH an annual license fee of
	$10,000 and royalties ranging from 2% to 4% of net sales of
	products that are covered by the WBH IP. In order to maintain
	these exclusive license rights, our aggregate royalty payments
	in any calendar year must exceed a minimum threshold as
	established by the agreement. The minimum threshold was $30,000
	and $50,000 for 2004 and 2005, respectively. This minimum
	threshold increased to $100,000 in 2006 and will increase to
	$200,000 for 2007 and thereafter. To the extent that our annual
	net sales of products covered by the WBH IP do not exceed the
	minimum threshold for such year, we have the option of paying
	any shortfall in cash to WBH by the end of the applicable year
	or having our license to the WBH IP become non-exclusive. In
	addition to the patents licensed from WBH, we purchased a
	U.S. patent and its corresponding Japanese filing, which
	are directed to biological pacemakers, by assignment from
	Angeion Corporation on September 1, 2000.
	     
	As of the date of this prospectus, we have not made any payments
	to WBH other than the initial payment to acquire the license.
	Accordingly, WBH may terminate the license to the WBH IP at any
	time at their sole option. We are currently in negotiations with
	WBH to amend the terms of the license agreement. Unless earlier
	terminated by WBH or by either party upon the other partys
	breach of the agreement, the agreement will terminate upon the
	expiration date of the last patent covered by the WBH Agreement.
	Sales and Marketing
	     
	In advance of any expected commercial approval of our lead
	product candidate, we intend to internally develop a direct
	sales and marketing force in both Europe and the United States.
	We anticipate the team will be comprised of salespeople,
	clinical and reimbursement specialists and product marketing
	managers.
	     
	We intend to market MyoCell to interventional cardiologists. In
	the typical healthcare system the interventional cardiologist
	functions as a gate keeper for determining the
	course of appropriate medical care for our target patient
	population.
	     
	We anticipate our marketing efforts will be focused on informing
	interventional cardiologists of the availability of a our
	treatment alternative through the following channels of
	communication: (i) articles published in medical journals
	by widely recognized interventional cardiologists, including
	cardiologists that have participated in our clinical trials;
	(ii) seminars and speeches featuring widely recognized
	interventional cardiologists; and (iii) advertisements in
	medical journals.
	Collaborative Arrangements for Seeking Regulatory Approvals
	and Distribution of Products Outside of the United States and
	Europe
	     
	On November 19, 2001, we entered into an agreement with
	Getz Brothers Co., Ltd. pursuant to which we appointed Getz
	Brothers as the exclusive distributor of all of our products in
	Japan. Pursuant to this agreement, during the three-year period
	following the Reimbursement Date (as defined below), Getz
	Brothers has agreed to purchase a minimum number of units of our
	products per year at prices to be negotiated upon our receipt of
	approval from the Japanese Ministry of Health, Labor and Welfare
	to sell our products in Japan, or the Japan Regulatory Approval.
	Under this distribution agreement, Getz Brothers has agreed to
	use its best efforts to obtain government approval for, promote
	and distribute our products in Japan using generally the same
	channels and methods, exercising the same diligence and adhering
	to the same
	103
	standards which Getz Brothers employs for its own products and
	other medical products it distributes. To assist Getz Brothers
	in registering and marketing our products in Japan, we have
	agreed to provide them with, among other things, written
	materials necessary to obtain the Japan Regulatory Approval,
	information on our marketing and promotional plans for our
	products, certificates of analysis concerning any products
	purchased by Getz Brothers, certificates of free sale, trademark
	authorizations and any other documents they may reasonably
	request.
	     
	This agreement with Getz Brothers terminates five years
	following the date that the necessary Japanese regulatory
	authorities approve reimbursement for MyoCell, or the
	Reimbursement Date. Getz Brothers may terminate the agreement
	upon 30 days written notice. In the event that the
	Reimbursement Date does not occur by November 19, 2009, we
	may terminate the agreement upon 30 days written notice. If
	our agreement with Getz Brothers is not terminated prior to the
	end of the five year period following the Reimbursement Date,
	the agreement will be automatically renewed for additional
	one-year periods unless either party provides 180 days
	advance written notice to the other party of its desire not to
	renew the agreement.
	     
	We may also terminate this agreement at any time upon
	180 days notice subject to our one-time payment of a
	buy-out fee to Getz Brothers. If we exercise this buy-out option
	prior to our receipt of the Japan Regulatory Approval, the
	payment to Getz Brothers will be equal to the greater of
	(i) $5 million and (ii) two times the sum of Getz
	Brothers expenditures incurred in connection with seeking
	regulatory approvals and conducting clinical trials for our
	product candidates. If we exercise this buy-out option
	subsequent to our receipt of the Japan Regulatory Approval, the
	payment to Getz Brothers will be equal to the greater of
	(ii) $10 million and (ii) the product of 24 and
	the monthly average of Getz Brothers gross revenues
	received from sales of our products during the six months
	preceding our exercise of this buy-out option.
	     
	On February 1, 2005, we entered into a joint venture
	agreement with Bioheart Korea, Inc. pursuant to which we and
	Bioheart Korea agreed to create a joint venture company called
	Bioheart Asia Manufacturing, or Bioheart Manufacturing, located
	in Korea to own and operate a cell culturing facility. The joint
	venture agreement contemplates that we will engage Bioheart
	Manufacturing to provide all cell culturing processes for our
	products and processes sold in Korea for a period of no less
	than ten years. Pursuant to the joint venture agreement, we
	agreed to contribute approximately $59,000 for an
	18% equity interest in Bioheart Manufacturing, and Bioheart
	Korea agreed to contribute approximately $9,592,032 for an
	82% equity interest in Bioheart Manufacturing. On
	April 1, 2006, we entered into an in-kind investment
	agreement with Bioheart Manufacturing pursuant to which we
	agreed to provide Bioheart Manufacturing with the technology to
	manufacture MyoCell and MyoCath and, in exchange, received
	15,090 common shares of Bioheart Manufacturing.
	     
	Pursuant to the joint venture agreement, we have agreed to
	provide Bioheart Manufacturing with standard operating
	procedures, tests and testing protocols, cell selection methods,
	cell characterization methods, and all materials necessary to
	carry out the activities of the cell culturing facility in the
	manner required by us. Under the joint venture agreement, we
	agreed to enter into a shareholders agreement with Bioheart
	Korea which will include, among others, a provision providing
	for a
	five-member
	board
	of directors and provisions setting forth certain operation
	related matters that will require prior written agreement by us
	and Bioheart Korea.
	     
	The joint venture agreement terminates upon Bioheart
	Manufacturings inability to continue its operations by
	reason of operation of law, governmental order or regulation or
	Bioheart Manufacturings dissolution or liquidation for any
	reason.
	     
	It is our understanding that in February 2006, Bioheart
	Manufacturing entered into an industrial site lease with
	Gyeonggi Provincial Government of the Republic of Korea and
	commenced construction of a cell culturing facility in September
	2006. It is our understanding that the manufacturing facility is
	targeting an opening in the first quarter of 2008. Since
	September 2006, our employees have been visiting Korea to train
	Bioheart Manufacturings employees regarding how to culture
	myoblasts.
	104
	     
	In August 2007, we entered into a clinical registry supply
	agreement with Bioheart Korea pursuant to which we agreed to
	supply MyoCell and MyoCath to Bioheart Korea for use in registry
	studies of MyoCell anticipated to be conducted by Bioheart Korea
	at purchase prices established by the agreement. We may
	terminate this agreement at any time.
	Government Regulation
	     
	The research and development, preclinical studies and clinical
	trials, and ultimately, the culturing, manufacturing, marketing
	and labeling of our product candidates are subject to extensive
	regulation by the FDA and other regulatory authorities in the
	United States and other countries. We believe MyoCell and
	MyoCath are subject to regulation in the United States and
	Europe as a biological product and a medical device,
	respectively.
	     
	Biological products are subject to regulation under the Federal
	Food, Drug, and Cosmetic Act, or the FD&C Act, the Public
	Health Service Act, or the PHS Act and their respective
	regulations as well as other federal, state, and local statutes
	and regulations. Medical devices are subject to regulation under
	the FD&C Act and the regulations promulgated thereunder as
	well as other federal, state, and local statutes and
	regulations. The FD&C Act and the PHS Act and the
	regulations promulgated thereunder govern, among other things,
	the testing, cell culturing, manufacturing, safety, efficacy,
	labeling, storage, record keeping, approval, clearance,
	advertising and promotion of our product candidates. Preclinical
	studies, clinical trials and the regulatory approval process
	typically take years and require the expenditure of substantial
	resources. If regulatory approval or clearance of a product is
	granted, the approval or clearance may include significant
	limitations on the indicated uses for which the product may be
	marketed.
|  |  | 
|  | FDA Regulation  Approval of Biological
	Products | 
	     
	The steps ordinarily required before a biological product may be
	marketed in the United States include:
|  |  |  | 
|  |  | completion of preclinical studies according to good laboratory
	practice regulations; | 
|  | 
|  |  | the submission of an IND application to the FDA, which must
	become effective before human clinical trials may commence; | 
|  | 
|  |  | performance of adequate and well-controlled human clinical
	trials according to good clinical practices to establish the
	safety and efficacy of the proposed biological product for its
	intended use; | 
|  | 
|  |  | satisfactory completion of an FDA pre-approval inspection of the
	manufacturing facility or facilities at which the product is
	manufactured, processes, packaged or held to assess compliance
	cGMP; and | 
|  | 
|  |  | the submission to, and review and approval by, the FDA of a
	biologics license application, or BLA, that includes
	satisfactory results of preclinical testing and clinical trials. | 
	     
	Preclinical tests include laboratory evaluation of the product
	candidate, its formulation and stability, as well as animal
	studies to assess the potential safety and efficacy of the
	product candidate. The FDA requires that preclinical tests be
	conducted in compliance with good laboratory practice
	regulations. The results of preclinical testing are submitted as
	part of an IND application to the FDA together with
	manufacturing information for the clinical supply, analytical
	data, the protocol for the initial clinical trials and any
	available clinical data or literature. A
	30-day
	waiting period
	after the filing of each IND application is required by the FDA
	prior to the commencement of clinical testing in humans. In
	addition, the FDA may, at any time during this
	30-day
	waiting period
	or any time thereafter, impose a clinical hold on proposed or
	ongoing clinical trials. If the FDA imposes a clinical hold,
	clinical trials cannot commence or recommence without FDA
	authorization.
	     
	Clinical trials to support BLAs involve the administration of
	the investigational product to human subjects under the
	supervision of qualified investigators. Clinical trials are
	conducted under protocols detailing, among other things, the
	objectives of the study, the parameters to be used in monitoring
	safety and the efficacy criteria to be evaluated.
	105
	     
	Clinical trials are typically conducted in three sequential
	phases, but the phases may overlap.
	     
	In Phase I clinical trials, the initial introduction of the
	biological product candidate into human subjects or patients,
	the product candidate is tested to assess safety, dosage
	tolerance, absorption, metabolism, distribution and excretion,
	including any side effects associated with increasing doses.
	     
	Phase II clinical trials usually involve studies in a
	limited patient population to identify possible adverse effects
	and safety risks, preliminarily assess the efficacy of the
	product candidate in specific, targeted indications; and assess
	dosage tolerance and optimal dosage.
	     
	If a product candidate is found to be potentially effective and
	to have an acceptable safety profile in Phase II
	evaluations, Phase III trials are undertaken within an
	expanded patient population at multiple study sites to further
	demonstrate clinical efficacy and safety, further evaluate
	dosage and establish the risk-benefit ratio of the product and
	an adequate basis for product labeling.
	     
	Phase IV, or post-marketing, trials may be mandated by
	regulatory authorities or may be conducted voluntarily.
	Phase IV trials are typically initiated to monitor the
	safety and efficacy of a biological product in its approved
	population and indication but over a longer period of time, so
	that rare or long-term adverse effects can be detected over a
	much larger patient population and time than was possible during
	prior clinical trials. Alternatively, Phase IV trials may
	be used to test a new method of product administration, or to
	investigate a products use in other indications. Adverse
	effects detected by Phase IV trials may result in the
	withdrawal or restriction of a drug.
	     
	If the required Phase I, II and III clinical testing is
	completed successfully, the results of the required clinical
	trials, the results of product development, preclinical studies
	and clinical trials, descriptions of the manufacturing process
	and other relevant information concerning the safety and
	effectiveness of the biological product candidate are submitted
	to the FDA in the form of a BLA. In most cases, the BLA must be
	accompanied by a substantial user fee. The FDA may deny a BLA if
	all applicable regulatory criteria are not satisfied or may
	require additional data, including clinical, toxicology, safety
	or manufacturing data. It can take several years for the FDA to
	approve a BLA once it is submitted, and the actual time required
	for any product candidate may vary substantially, depending upon
	the nature, complexity and novelty of the product candidate.
	     
	Before approving an application, the FDA will inspect the
	facility or facilities where the product is manufactured. The
	FDA will not approve a BLA unless it determines that the
	manufacturing processes and facilities are in compliance with
	cGMP requirements.
	     
	If the FDA evaluations of the BLA and the manufacturing
	facilities are favorable, the FDA may issue either an approval
	letter or an approvable letter. The approvable letter usually
	contains a number of conditions that must be met to secure final
	FDA approval of the BLA. When, and if, those conditions have
	been met to the FDAs satisfaction, the FDA will issue an
	approval letter. If the FDAs evaluation of the BLA or
	manufacturing facility is not favorable, the FDA may refuse to
	approve the BLA or issue a non-approvable letter that often
	requires additional testing or information.
|  |  | 
|  | FDA Regulation  Approval of Medical
	Devices | 
	     
	Medical devices are also subject to extensive regulation by the
	FDA. To be commercially distributed in the United States,
	medical devices must receive either 510(k) clearance or
	pre-market approval, or PMA, from the FDA prior to marketing.
	Devices deemed to pose relatively low risk are placed in either
	Class I or II, which requires the manufacturer to submit a
	pre-market notification requesting permission for commercial
	distribution, or 510(k) clearance. Devices deemed by the FDA to
	pose the greatest risk, such as life-sustaining, life-supporting
	or implantable devices, devices deemed not substantially
	equivalent to a previously 510(k) cleared device and certain
	other devices are placed in Class III which requires PMA.
	We anticipate that MyoCath will be classified as a
	Class III device.
	     
	To obtain 510(k) clearance, a manufacturer must submit a
	pre-market notification demonstrating that the proposed device
	is substantially equivalent in intended use and in safety and
	efficacy to a previously
	106
	510(k) cleared device, a device that has received PMA or a
	device that was in commercial distribution before May 28,
	1976. The FDAs 510(k) clearance pathway usually takes from
	four to twelve months, but it can last longer.
	     
	After a device receives 510(k) clearance, any modification that
	could significantly affect its safety or efficacy, or that would
	constitute a major change in its intended use, requires a new
	510(k) clearance or could require PMA. The FDA requires each
	manufacturer to make this determination, but the FDA can review
	any such decision. If the FDA disagrees with a
	manufacturers decision not to seek a new 510(k) clearance,
	the agency may retroactively require the manufacturer to seek
	510(k) clearance or PMA. The FDA also can require the
	manufacturer to cease marketing and/or recall the modified
	device until 510(k) clearance or PMA is obtained.
	     
	A product not eligible for 510(k) clearance must follow the PMA
	pathway, which requires proof of the safety and efficacy of the
	device to the FDAs satisfaction. The PMA pathway is much
	more costly, lengthy and uncertain than the 510(k) approval
	pathway. A PMA application must provide extensive preclinical
	and clinical trial data and also information about the device
	and its components regarding, among other things, device design,
	manufacturing and labeling. As part of the PMA review, the FDA
	will typically inspect the manufacturers facilities for
	compliance with quality system regulation requirements, which
	impose elaborate testing, control, documentation and other
	quality assurance procedures. Upon acceptance by the FDA of what
	it considers a completed filing, the FDA commences an in-depth
	review of the PMA application, which typically takes from one to
	two years, but may last longer. The review time is often
	significantly extended as a result of the FDA asking for more
	information or clarification of information already provided.
	     
	If the FDAs evaluation of the PMA application is
	favorable, and the applicant satisfies any specific conditions
	(e.g., changes in labeling) and provides any specific additional
	information (e.g., submission of final labeling), the FDA will
	issue a PMA for the approved indications, which can be more
	limited than those originally sought by the manufacturer. The
	PMA can include post-approval conditions that the FDA believes
	necessary to ensure the safety and efficacy of the device
	including, among other things, restrictions on labeling,
	promotion, sale and distribution. Failure to comply with the
	conditions of approval can result in an enforcement action,
	which could have material adverse consequences, including the
	loss or withdrawal of the approval.
	     
	Even after approval of a pre-market application, a new PMA or
	PMA supplement is required in the event of a modification to the
	device, its labeling or its manufacturing process.
|  |  | 
|  | FDA Regulation  Post-Approval
	Requirements | 
	     
	Even if regulatory clearances or approvals for our product
	candidates are obtained, our products and the facilities
	manufacturing our products will be subject to continued review
	and periodic inspections by the FDA. For example, as a condition
	of approval of a new drug application, the FDA may require us to
	engage in post-marketing testing and surveillance and to monitor
	the safety and efficacy of our products. Holders of an approved
	new BLA, PMA or 510(k) clearance product are subject to several
	post-market requirements, including the reporting of certain
	adverse events involving their products to the FDA, provision of
	updated safety and efficacy information, and compliance with
	requirements concerning the advertising and promotion of their
	products.
	     
	In addition, manufacturing facilities are subject to periodic
	inspections by the FDA to confirm the facilities comply with
	cGMP requirements. In complying with cGMP, manufacturers must
	expend money, time and effort in the area of production and
	quality control to ensure full compliance. For example,
	manufacturers of biologic products must establish validated
	systems to ensure that products meet high standards of
	sterility, safety, purity, potency and identity. Manufacturers
	must report to the FDA any deviations from cGMP or any
	unexpected or unforeseeable event that may affect the safety,
	quality, or potency of a product. The regulations also require
	investigation and correction of any deviations from cGMP and
	impose documentation requirements.
	107
	     
	In addition to regulations enforced by the FDA, we are also
	subject to regulation under the Occupational Safety and Health
	Act, the Environmental Protection Act, the Toxic Substances
	Control Act, the Resource Conservation and Recovery Act and
	other federal, state and local regulations. Our research and
	development activities involve the controlled use of hazardous
	materials, chemicals, biological materials and radioactive
	compounds.
	     
	Our product candidates are subject to regulation in every
	country where they will be tested or used. Whether or not we
	obtain FDA approval for a product candidate, we must obtain the
	necessary approvals from the comparable regulatory authorities
	of foreign countries before we can commence testing or marketing
	of a product candidate in those countries. The requirements
	governing the conduct of clinical trials and the approval
	processes vary from country to country and the time required may
	be longer or shorter than that associated with FDA approval.
	     
	In the European Economic Area, composed of the 25 European
	Union Member States, plus Norway, Iceland and Lichtenstein,
	marketing authorization applications for medicinal products may
	be submitted under a centralized or national procedure. Detailed
	preclinical and clinical data must accompany all marketing
	authorization applications that are submitted in the European
	Union. The centralized procedure provides for the grant of a
	single marketing authorization, referred to as a community
	authorization, that is valid for the entire European Economic
	Area. Under the national or decentralized procedure, a medicinal
	product may only be placed on the market when a marketing
	authorization, referred to as a national authorization, has been
	issued by the competent authority of a European Economic Area
	country for its own territory. If marketing authorization is
	granted, the holder of such authorization may submit further
	applications to the competent authorities of the remaining
	member states via either the decentralized or mutual recognition
	procedure. The decentralized procedure enables applicants to
	submit an identical application to the competent authorities of
	all member states where approval is sought at the same time as
	the first application. We believe that, by virtue of the nature
	of MyoCell, we are eligible to seek commercial approval of
	MyoCell under either the centralized or national procedure. We
	anticipate that we will first seek to obtain commercial approval
	of MyoCell in the Netherlands, Belgium and Germany pursuant to
	the national procedure.
	     
	Under the mutual recognition procedure, products are authorized
	initially in one member state, and other member states where
	approval is sought are subsequently requested to recognize the
	original authorization based upon an assessment report prepared
	by the original authorizing competent authority. The other
	member states then have 90 days to recognize the decision
	of the original authorizing member state. If the member states
	fail to reach an agreement because one of them believes that
	there are grounds for supposing that the authorization of the
	medicinal product may present a potential serious risk to public
	health, the disagreement may be submitted to the Committee for
	Medicinal Products for Human Use of the European Medicines
	Agency for arbitration. The decision of this committee is
	binding on all concerned member states and the marketing
	authorization holder. Other member states not directly concerned
	at the time of the decision are also bound as soon as they
	receive a marketing application for the same product. The
	arbitration procedure may take an additional year before a final
	decision is reached and may require the delivery of additional
	data.
	     
	The European Economic Area requires that manufacturers of
	medical devices obtain the right to affix the CE Mark to their
	products before selling them in member countries. The CE Mark is
	an international symbol of adherence to quality assurance
	standards and compliance with applicable European medical device
	directives. In order to obtain the right to affix the CE Mark to
	a medical device, the medical device in question must meet the
	essential requirements defined under the Medical Device
	Directive (93/42/ EEC) relating to safety and performance, and
	the manufacturer of the device must undergo verification of
	regulatory compliance by a third party standards certification
	provider, known as a notified body. Provided that we enter into
	a long term manufacturing contract with an entity that satisfies
	the requirements of the International Standards Organization, we
	anticipate that we will file an application to obtain the right
	to affix the CE Mark to MyoCath in the first quarter of 2008.
	108
	     
	In addition to regulatory clearance, the conduct of clinical
	trials in the European Union is governed by the European
	Clinical Trials Directive (2001/20/ EC), which was implemented
	in May 2004. This directive governs how regulatory bodies in
	member states may control clinical trials. No clinical trial may
	be started without authorization by the national competent
	authority and favorable ethics approval.
	     
	Manufacturing facilities are subject to the requirements of the
	International Standards Organization. In complying with these
	requirements, manufacturers must expend money, time and effort
	in the area of production and quality control to ensure full
	compliance.
	     
	Despite efforts to harmonize the registration process in the
	European Union, the different member states continue to have
	different national healthcare policies and different pricing and
	reimbursement systems. The diversity of these systems may
	prevent a simultaneous pan-European launch, even if centralized
	marketing authorization has been obtained.
	     
	In some cases, we plan to submit applications with different
	endpoints or other elements outside the United States due to
	differing practices and requirements in particular
	jurisdictions. However, in cases where different endpoints will
	be used outside the United States, we expect that such
	submissions will be discussed with the FDA to ensure that the
	FDA is comfortable with the nature of human trials being
	conducted in any part of the world. As in the United States,
	post-approval regulatory requirements, such as those regarding
	product manufacture, marketing, or distribution, would apply to
	any product that is approved in Europe.
	Competition
	     
	Our industry is subject to rapid and intense technological
	change. We face, and will continue to face, competition from
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies developing heart failure treatments both
	in the United States and abroad, as well as numerous academic
	and research institutions, governmental agencies and private
	organizations engaged in drug funding or discovery activities
	both in the United States and abroad. We also face competition
	from entities and healthcare providers using more traditional
	methods, such as surgery and pharmaceutical regimens, to treat
	heart failure. We believe there are a substantial number of
	heart failure products under development by numerous
	pharmaceutical, biopharmaceutical, medical device and
	biotechnology companies, and it is likely that other competitors
	will emerge.
	     
	Many of our existing and potential competitors have
	substantially greater research and product development
	capabilities and financial, scientific, marketing and human
	resources than we do. As a result, these competitors may succeed
	in developing competing therapies earlier than we do; obtain
	patents that block or otherwise inhibit our ability to further
	develop and commercialize our product candidates; obtain
	approvals from the FDA or other regulatory agencies for products
	more rapidly than we do; or develop treatments or cures that are
	safer or more effective than those we propose to develop. These
	competitors may also devote greater resources to marketing or
	selling their products and may be better able to withstand price
	competition. In addition, these competitors may introduce or
	adapt more quickly to new technologies or scientific advances,
	which could render our technologies obsolete, and may introduce
	products that make the continued development of our product
	candidates uneconomical. These competitors may also be more
	successful in negotiating third party licensing or collaborative
	arrangements and may be able to take advantage of acquisitions
	or other strategic opportunities more readily than we can.
	     
	Our ability to compete successfully will depend on our continued
	ability to attract and retain skilled and experienced
	scientific, clinical development and executive personnel, to
	identify and develop viable heart failure product candidates and
	to exploit these products and compounds commercially before
	others are able to develop competitive products.
	     
	We believe the principal competitive factors affecting our
	markets include, but are not limited to:
|  |  |  | 
|  |  | the safety and efficacy of our product candidates; | 
|  | 
|  |  | the freedom to develop and commercialize cell-based therapies,
	including appropriate patent and proprietary rights protection; | 
	109
|  |  |  | 
|  |  | the timing and scope of regulatory approvals; | 
|  | 
|  |  | the cost and availability of our products; | 
|  | 
|  |  | the availability and scope of third party reimbursement
	programs; and | 
|  | 
|  |  | the availability of alternative treatments. | 
	     
	We are still in the process of determining, among other things:
|  |  |  | 
|  |  | if MyoCell is safe and effective; | 
|  | 
|  |  | the timing and scope of regulatory approvals; and | 
|  | 
|  |  | the availability and scope of third party reimbursement programs. | 
	     
	Accordingly, we have a limited ability to predict how
	competitive MyoCell will be relative to existing treatment
	alternatives and/or treatment alternatives that are under
	development. See Business  Diagnosis and
	Management of Heart Failure.
	     
	If approved, MyoCell will compete with surgical, pharmaceutical
	and mechanical based therapies. Surgical options include heart
	transplantation and left ventricular reconstructive surgery.
	Although not readily accessible, heart transplantation has
	proven to be an effective treatment for patients with severe
	damage to the heart who locate a donor match and are in
	sufficiently good health to undergo major surgery. Mechanical
	therapies such as biventricular pacing, ventricular restraint
	devices and mitral valve therapies have been developed by
	companies such as Medtronic, Inc., Acorn Cardiovascular, Inc.,
	St. Jude Medical, Inc., World Heart Corporation, Guidant
	Corporation, a part of Boston Scientific, and Edwards
	Lifesciences Corp. Pharmaceutical therapies include
	anti-thrombotics, calcium channel blockers such as Pfizers
	Norvasc
	®
	and ACE inhibitors such as Sanofis
	Delix
	®
	.
	     
	The field of regenerative medicine is rapidly progressing, as
	many organizations are initiating or expanding their research
	efforts in this area. We are also aware of several competitors
	seeking to develop cell-based therapies for the treatment of
	cardiovascular disease, including MG Biotherapeutics, LLC (a
	joint venture between Genzyme Corporation and Medtronic, Inc.),
	Mytogen, Inc., Baxter International, Inc., Osiris Therapeutics,
	Inc., Viacell, Inc., Cytori Therapeutics, Inc., and potentially
	others.
	     
	It is our understanding that some of our large competitors have
	devoted considerable resources to developing a myoblast-based
	cell therapy for treating severe damage to the heart. For
	instance, Mytogen and MG Biotherapeutics, like Bioheart, have
	been seeking to develop cell-based therapies utilizing skeletal
	myoblasts isolated from muscle, expanded in culture, and
	injected into a patients heart to repair scar tissue. In
	September 2006, Mytogen completed treating patients enrolled in
	its U.S. Phase I clinical trial of catheter injections of
	myoblasts and announced results in March 2007. Mytogen has
	announced that they anticipate they will commence enrollment in
	a Phase II, double blind, placebo-controlled clinical trial
	in early to mid- 2007. MG Biotherapeutics announced in February
	2006 that it had ceased enrollment of new patients in its
	Phase II trial, the MAGIC Trial, after its data monitoring
	committee concluded there was a low likelihood that the trial
	would result in the hypothesized improvements in heart function.
	     
	Some organizations are involved in research using alternative
	cell sources, including bone marrow, embryonic and fetal tissue,
	umbilical cord and peripheral blood, and adipose tissue. For
	instance, Baxter Healthcare is currently conducting a U.S.
	Phase II study using stem cells extracted from peripheral
	blood as an investigational treatment for myocardial ischemia.
	Osiris Therapeutics is conducting a Phase I study using
	mesenchymal stem cells isolated from donor bone marrow, expanded
	in culture to treat damage caused by acute MI. Cytori
	Therapeutics is developing adipose-tissue derived stem cells
	intended to be used in cardiac patients in an autologous manner
	and is in preclinical investigations using large animal models.
	ViaCell is currently in preclinical development using allogeneic
	cells derived from umbilical cord blood for cardiac disease and
	they are expected to enter clinical trials in 2007.
	     
	For further information regarding our competitive risks, see
	Risk Factors  We face intense competition in the
	biotechnology and healthcare industries.
	110
	Legal Proceedings
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell
	Transplants Asia, Limited, or the Plaintiffs, filed a complaint
	against us and Howard J. Leonhardt, individually, in the
	United States District Court, Western District of Tennessee. On
	February 7, 2000, we entered a license agreement, or the
	Original Law License Agreement, with Dr. Law and Cell
	Transplants International pursuant to which Dr. Law and
	Cell Transplants International granted us a license to certain
	patents, including the Primary MyoCell Patent, or the Law IP.
	The parties executed an addendum to the Original Law License
	Agreement, or the License Addendum, in July 2000, the provisions
	of which amended a number of terms of the Original License
	Agreement.
	     
	More specifically, the License Addendum provided, among other
	things:
|  |  |  | 
|  |  | The parties agreed that we would issue, and we did issue, to
	Cell Transplants International a five-year warrant exercisable
	for 1.2 million shares of our common stock at an exercise
	price of $8.00 per share instead of, as originally
	contemplated under the Original Law License Agreement, issuing
	to Cell Transplants International or Dr. Law
	600,000 shares of our common stock and options to purchase
	600,000 shares of our common stock at an exercise price of
	$1.80. The share amounts and exercise prices do not take into
	account any subsequent recapitalizations or reverse stock splits. | 
|  | 
|  |  | The parties agreed that our obligation to pay Cell Transplants
	International a $3 million milestone payment would be
	triggered upon our commencement of a bona fide U.S.
	Phase II human clinical trial that utilizes technology
	claimed under the Law IP instead of, as originally contemplated
	under the Original Law License Agreement, upon initiation of a
	FDA approved human clinical trial study of such technology in
	the United States. | 
	     
	The Plaintiffs are not challenging the validity of our license
	of the Law IP, but rather are alleging and seeking, among
	other things, a declaratory judgment that the License Addendum
	fails for lack of consideration. Based upon this argument, the
	Plaintiffs allege that we are in breach of the terms of the
	Original Law License Agreement for failure to, among other
	things, (i) issue to Cell Transplants International or
	Dr. Law the 600,000 shares of our common stock and
	options to purchase 600,000 shares of our common stock
	contemplated by the Original Law License Agreement and
	(ii) pay Cell Transplants International the $3 million
	milestone payment upon our commencement of an FDA approved human
	clinical study of MyoCell in the United States.
	     
	The Plaintiffs have alleged, among other things, certain other
	breaches of the Original Law License Agreement not modified by
	the License Addendum including a purported breach of our
	obligation to pay Plaintiffs royalties on gross sales of
	products that directly read upon the claims of the Primary
	MyoCell Patent and a purported breach of the contractual
	restriction on sublicensing the Primary MyoCell Patent to third
	parties. The Plaintiffs are also alleging that we and
	Mr. Leonhardt engaged in a civil conspiracy against the
	Plaintiffs and that the court should toll any periods of
	limitation running against the Plaintiffs to bring any causes of
	action arising from or which could arise from the alleged
	breaches.
	     
	In addition to seeking a declaratory judgment that the License
	Addendum is not enforceable, the Plaintiffs are also seeking an
	accounting of all revenues, remunerations or benefits derived by
	us or Mr. Leonhardt from sales, provision and/or
	distribution of products and services that read directly on the
	Law
	IP, compensatory and punitive monetary damages and preliminary
	and permanent injunctive relief to prohibit us from sublicensing
	our rights to third parties.
	     
	We believe this lawsuit is without merit and intend to defend
	the action vigorously. We have filed a motion to dismiss the
	proceeding against both us and Mr. Leonhardt. In our motion
	to dismiss, we have pointed out that the Plaintiffs claims
	against us should be dismissed due to, among other things, the
	passage of the statute of limitations and the Plaintiffs
	failure to describe why the License Addendum should be viewed as
	being made without consideration. In our motion to dismiss, we
	have also described why the Plaintiffs claims against
	Mr. Leonhardt should be dismissed due to the failure to
	state a claim and lack of personal jurisdiction. On July 26,
	2007, the court granted our motion to dismiss Mr. Leonhardt in
	his individual capacity and the civil conspiracy claim. The
	court denied our motion to dismiss all other claims. We have
	filed and served our answer to the Plaintiffs complaint.
	We have also asserted counterclaims against the Plaintiffs
	111
	for declaratory judgment that the License Addendum is a valid
	and subsisting agreement, and for breach of contract with
	respect to various obligations undertaken by the Plaintiffs in
	the Original License Agreement, as amended by the License
	Addendum. Trial of the action is currently scheduled for
	September 2008 and the parties recently commenced discovery.
	     
	While the complaint does not appear to challenge our rights to
	license the Law IP and we believe this lawsuit is without
	merit, this litigation, if not resolved to the satisfaction of
	both parties, may adversely impact our relationship with
	Dr. Law and could, if resolved unfavorably to us, adversely
	affect our MyoCell commercialization efforts.
	     
	Except as described above, we are not presently engaged in any
	material litigation and are unaware of any threatened material
	litigation. However, the biotechnology and medical device
	industries have been characterized by extensive litigation
	regarding patents and other intellectual property rights. In
	addition, from time to time, we may become involved in
	litigation relating to claims arising from the ordinary course
	of our business. See Risk Factors for a discussion
	of various litigation related risks we face.
	Facilities
	     
	Our headquarters are located in Sunrise, Florida and consist of
	8,600 square feet of space, which we lease at a current
	rent of approximately $116,000 per year. The lease expires
	in January 2010. In addition to our corporate offices, at this
	location, we maintain:
|  |  |  | 
|  |  | our MyoCell cell culturing facility for supply within the United
	States; and | 
|  | 
|  |  | a fully equipped cell culturing laboratory where we perform
	experimental work in the areas of improving cell culturing, cell
	engraftment, and other advanced research projects related to our
	core business. | 
	     
	We believe the space available at our headquarters will be
	sufficient to meet the needs of our operations for the
	foreseeable future.
	Employees
	     
	As of September 27, 2007, we had 29 employees,
	including six executive officers. A substantial majority of our
	employees work in our Sunrise, Florida headquarters. Each
	employee has signed a confidentiality, inventions assignment and
	proprietary rights agreement and a non-compete and
	non-solicitation agreement. None of our employees is covered by
	a collective bargaining agreement. We have never experienced
	employment-related work stoppages and consider our employee
	relations to be good.
	112
	MANAGEMENT
	Executive Officers and Directors
	     
	Set forth below is information regarding our executive officers
	and directors as of September 27, 2007.
|  |  |  |  |  |  |  | 
| Name |  | Age |  |  | Position | 
|  |  |  |  |  |  | 
| 
	William M. Pinon
 |  |  | 44 |  |  | President, Chief Executive Officer and Director | 
| 
	Howard J. Leonhardt
 |  |  | 45 |  |  | Executive Chairman and Chief Technology Officer | 
| 
	William H. Kline
 |  |  | 62 |  |  | Chief Financial Officer | 
| 
	Richard T. Spencer IV
 |  |  | 35 |  |  | Vice President of Clinical Affairs and Physician Relations | 
| 
	Nicholas M. Burke
 |  |  | 35 |  |  | Vice President of Financial Operations | 
| 
	Catherine Sulawske-Guck
 |  |  | 38 |  |  | Vice President of Administration and Human Resources | 
| 
	Samuel S. Ahn, M.D., MBA
 |  |  | 53 |  |  | Director | 
| 
	Bruce Carson
 |  |  | 44 |  |  | Director | 
| 
	Peggy A. Farley
 |  |  | 60 |  |  | Director | 
| 
	David J. Gury
 |  |  | 68 |  |  | Director | 
| 
	William P. Murphy, Jr., M.D. 
 |  |  | 83 |  |  | Director | 
| 
	Richard T. Spencer III
 |  |  | 71 |  |  | Director | 
| 
	Mike Tomas
 |  |  | 42 |  |  | Director | 
| 
	Linda Tufts
 |  |  | 53 |  |  | Director | 
	     Executive Officers
	     
	William M. Pinon.
	Mr. Pinon was appointed as our
	President and Chief Executive Officer in March 2007 and as a
	director in June 2007. He has nearly 20 years of
	operational and sales experience in the cardiovascular treatment
	industry. Mr. Pinon spent the past four years at Cordis
	Corporation, a Johnson & Johnson company, where he served
	most recently, from May 2006 until February 2007, as Worldwide
	Vice President of Sales and Marketing for the cardiovascular
	business and the drug eluting
	CYPHER
	tm
	stent. In that position, he was responsible for all aspects of
	sales and marketing management for interventional cardiology
	products worldwide. He previously served, from January 2005 to
	April 2006, as General Manager and Vice President of the Cordis
	business unit, Biologics Delivery Systems, a company focused on
	the delivery of biologics to treat congestive heart failure.
	There he helped to develop the company into a fully-integrated
	business, and managed all aspects of sales and marketing,
	including profitability, company vision, and long-range
	strategic planning. Mr. Pinon also served, from January
	2003 until December 2004, as Vice President of Commercial
	Operations for Cordis Cardiology, the business unit of Cordis
	focused on cardiovascular disease management. Prior to joining
	Cordis, Mr. Pinon worked for Centocor, Inc., also a Johnson
	& Johnson company, where he served as Executive Director of
	Sales for its cardiovascular business unit from August 2000
	through December 2002, and before that for Boehringer Mannheim
	Corporation Therapeutics from March 1992 to February 1998, where
	he managed the congestive heart failure business. Mr. Pinon
	received a B.S. in Biology from the University of Oregon in 1988.
	     
	Howard J. Leonhardt.
	Mr. Leonhardt is the co-founder
	of Bioheart. He has served as our Chairman of the Board since
	our incorporation in August 1999 and served as our Chief
	Executive Officer from August 1999 until March 2007. Effective
	March 2007, Mr. Leonhardt began serving as our Executive
	Chairman and Chief Technology Officer. In 1986,
	Mr. Leonhardt founded World Medical Manufacturing
	Corporation, or World Medical, and served as its Chief Executive
	Officer from 1986 until December 1998 when World Medical was
	acquired by Arterial Vascular Engineering, Inc., or AVE. AVE was
	acquired by Medtronic, Inc. in January 1999. Mr. Leonhardt
	was the co-inventor of World Medicals primary product, the
	TALENT (Taheri-Leonhardt) stent graft system. From December 1998
	until June 1999, Mr. Leonhardt served as President of
	113
	World Medical Manufacturing Corporation, a subsidiary of
	Medtronic. Scientific articles written by Mr. Leonhardt
	have been published in a number of publications including
	Techniques in Vascular and Endovascular Surgery and the Journal
	of Cardiovascular Surgery. Mr. Leonhardt received a diploma
	in International Trade from the Anoka-Hennepin Technical
	College, attended the University of Minnesota and Anoka-Ramsey
	Community College and holds an honorary Doctorate Degree in
	Biomedical Engineering from the University of Northern
	California.
	     
	William H. Kline.
	Mr. Kline has served as our Chief
	Financial Officer since August 2006. Previously, from October
	1999 until August 2006, Mr. Kline served as Senior Vice
	President for WildCard Systems, Inc., a debit card processing
	company that provides technology for electronic stored-value
	accounts and related Web-based software. At WildCard Systems,
	Mr. Kline was responsible for, among other things, the
	implementation of accounting, financial reporting and budget
	systems. He also was involved in all capital transactions at
	WildCard Systems, including the sale of the company to eFunds,
	Inc. in July 2005. Prior to joining WildCard Systems,
	Mr. Kline was the Partner-in-charge of the financial
	services practice for KPMG LLP in South Florida. Mr. Kline
	has over 30 years of diversified financial, operational and
	managerial experience and was the managing partner of
	KPMGs healthcare practice in Tulsa and Boston.
	Mr. Kline received an M.B.A. in Finance and Accounting from
	the Wharton School of the University of Pennsylvania in 1972, an
	M.S. in Statistics from the University of Delaware in 1971, and
	a B.A. in Mathematics from Harvard College in 1967.
	     
	Richard T. Spencer IV.
	Mr. Spencer has served as our
	Vice President of Clinical Affairs and Physician Relations since
	September 2004. Mr. Spencer has eight years of experience
	in the medical device industry, including two years, from 1997
	until 1999, as Technical Support Manager of Marketing at
	Medtronic Vascular, Inc., a company dedicated to the treatment
	of vascular disease and more recently, from August 2000 until
	September 2004, as Product Director of Global Drug Eluting Stent
	Marketing for the Cordis Cardiology Division of
	Johnson & Johnson, a cardiology concern dedicated to
	the treatment of coronary artery disease. Mr. Spencer
	received an M.B.A. from Columbia Business School in 2000, a J.D.
	from the University of Florida in 1997, and a B.A. in Political
	Science from Columbia University in 1994.
	     
	Nicholas M. Burke, C.P.A.
	Mr. Burke was appointed as
	our Vice President of Financial Operations in July 2007. From
	October 2001 through June 2007, Mr. Burke served as Vice
	President and Controller of Viragen, Inc., a publicly-traded
	bio-pharmaceutical company engaged in the research, development,
	manufacture and commercialization of therapeutic proteins for
	the treatment of cancers and viral diseases. Prior to joining
	Viragen, from October 1999 until October 2001, Mr. Burke
	served as Corporate Controller of SmartDisk Corporation, a
	computer peripherals technology company whose securities were
	publicly traded from October 1999 until May 2003. From September
	1994 until September 1999, Mr. Burke was a senior member of
	the audit staff of Ernst & Young LLP, concentrating his
	practice in the computer technology and biotechnology
	industries. Mr. Burke received a Masters Degree in
	Accounting from Florida International University in 1996 and a
	Bachelors Degree in Accounting from Florida International
	University in 1993.
	     
	Catherine Sulawske-Guck.
	Since January 2007,
	Ms. Sulawske-Guck has served as our Vice President of
	Administration and Human Resources. Ms. Sulawske-Guck
	joined Bioheart in the full-time capacity as Director of
	Administration and Human Resources in January 2004 after having
	served us in a consulting capacity since December 2001. Prior to
	joining Bioheart, from May 1989 until November 2001,
	Ms. Sulawske-Guck served as Director of Operations and
	Customer Service for World Medical.
	     Board of Directors
	     
	Samuel S. Ahn, M.D., MBA.
	Dr. Ahn has served as a
	member of our Board of Directors since January 2001. Since April
	2006, Dr. Ahn has served as the President of University
	Vascular Associates, a medical practice, and Vascular Management
	Associates, a healthcare management business. From July 1986 to
	April 2006, Dr. Ahn served as the Professor of Surgery in
	the Division of Vascular Surgery at UCLA, where he was also the
	Director of the Endovascular Surgery Program. Dr. Ahn is a
	member of the board of directors of several private companies.
	Dr. Ahn received an M.D. from Southwestern Medical School
	in Dallas in 1978 and a B.A. in biology from the University of
	Texas in 1974. He also received an M.B.A. from the UCLA
	114
	Anderson School of Management in August 2004. Dr. Ahn
	serves on five vascular journal editorial boards, and has
	published over 125 peer-reviewed manuscripts, 50 book
	chapters, and five textbooks, including one of the first
	textbooks on endovascular surgery. During the past
	15 years, he has provided consulting services to over
	40 biomedical companies, both new and established, and has
	authored over 15 patents.
	     
	Bruce C. Carson.
	Mr. Carson has served as a member
	of our Board of Directors since January 2001. Since May 2001,
	Mr. Carson has served as the Vice President of Sales of
	FinishMaster, Inc., a privately held company specializing in the
	distribution of paints and products to the automotive and
	industrial refinishing industries. From 1987 until May 2001,
	Mr. Carson was President of Badger Paint Plus, Inc., a
	privately held distributor of paints and products, until Badger
	Paint Plus merger with FinnishMaster, Inc. Mr. Carson
	is co-owner of the Southern Minnesota Express Hockey Club, a
	member of the North American Hockey League. Mr. Carson is
	also the founder and President of the Athletic Performance
	Academy in Eden Prairie, Minnesota, a privately held athletic
	training facility that has specialized in sports specific
	training for elite athletes since August 2004.
	     
	David J. Gury.
	Mr. Gury has served as a member of
	our Board of Directors since July 2005. Since June 2004,
	Mr. Gury has served as the principal of Gury Consulting,
	LLC in Boca Raton, Florida. In May 1984, Mr. Gury joined
	Nabi Biopharmaceuticals, a publicly traded biopharmaceutical
	company that primarily develops products for hepatitis and
	transplant, gram-positive bacterial infections and nicotine
	addiction, as President and Chief Operating Officer. He was
	elected Chairman of the Board, Chief Executive Officer and
	President in April 1992 and served in such positions until his
	retirement in May 2004. Prior to joining Nabi
	Biopharmaceuticals, Mr. Gury was employed in various
	administrative and executive positions with Alpha Therapeutics
	Corporation, a spin off of Abbott Laboratories. Since December
	2003, Mr. Gury has been a member of the board of directors
	of Oragenics, Inc., a publicly traded emerging biotechnology
	company, and was elected as Chairman in December 2004. In April
	2005, Mr. Gury was appointed by Floridas Governor Jeb
	Bush to serve as a Director on the Scripps Florida Funding
	Corporation Board. Mr. Gury received an M.B.A. from the
	University of Chicago in 1962 specializing in accounting and
	finance and an A.B. in economics from Kenyon College, Gambier,
	Ohio, in 1960. Mr. Gury is Chairman of the Florida Research
	Consortium and past Chairman and a member of BioFlorida,
	Floridas independent statewide bioscience organization.
	     
	Peggy A. Farley.
	Ms. Farley has served as a member
	of our Board of Directors since January 2007. Ms. Farley
	was appointed to our Board as a representative of Ascent Medical
	Technology Funds. Since January 1998, Ms. Farley has served
	as a managing director of the general partner and co-founder of
	the Ascent Medical Technology Funds. She is also the President
	and Chief Executive Officer of Ascent Capital Management, Inc.
	From 1984 until 1997, Ms. Farley was Chief Executive
	Officer of a set of firms that she developed as the locus for
	investment in the United States for non-US investors, engaging
	in venture capital investments, identifying and conducting
	acquisition transactions in the United States and South Asia as
	well as directing the management of private and corporate
	assets. From 1978 to 1984, she was with Morgan
	Stanley & Co. Incorporated, in the International Group
	of the Corporate Finance Division. Prior to joining Morgan
	Stanley, Ms. Farley served as consultant to U.S.
	corporations, including Avon, Ingersoll-Rand, Citibank, and
	Morgan Stanley. Her career in business began in the mid-1970s in
	Citibanks Athens-based Middle East and North Africa
	Regional Office. She received an M.A. from Columbia University
	in 1972 and an A.B. from Barnard College in 1970.
	     
	William P. Murphy, Jr., M.D.
	Dr. Murphy has served
	as a member of our Board of Directors since June 2003.
	Dr. Murphy founded Small Parts, Inc., a supplier of high
	quality mechanical components for design engineers, in 1964 and
	served as its Chairman until his retirement in April 2005. Small
	Parts, Inc. was acquired by Amazon.com, Inc. in March 2005. From
	October 1999 until October 2004, Dr. Murphy served as the
	Chairman and Chief Executive Officer of Hyperion, Inc., a
	medical diagnosis company which had an involuntary bankruptcy
	filed against it in December 2003. Dr. Murphy is the
	founder of Cordis Corporation (now Cordis Johnson &
	Johnson) which he led as President, Chairman and Chief Executive
	Officer at various times during his 28 years at Cordis
	until his retirement in October 1985. Cordis Johnson &
	Johnson is a leading firm in cardiovascular instrumentation.
	Dr. Murphy received an M.D. in 1947 from the University of
	Illinois and a B.S in pre-medicine from Harvard College in 1946.
	He also studied physiologic instrumentation
	115
	at Massachusetts Institute of Technology, or MIT. After a two
	year rotating internship at St. Francis Hospital in Honolulu, he
	become a Research Fellow in Medicine at the Peter Bent Brigham
	Hospital in Boston where he was the dialysis engineer on the
	first clinical dialysis team in the United States. He continued
	as an Instructor in Medicine and then a research Associate in
	Medicine at Harvard Medical School. Dr. Murphy is the
	author of numerous papers and owns 17 patents. He is the
	recipient of a number of honors, including the prestigious
	Lemelson-MIT Lifetime Achievement Award, the MIT Corporate
	Leadership Award, the Distinguished Service Award from North
	American Society of Pacing and Electrophysiology, and the Jay
	Malina Award from the Beacon Council of Miami, Florida.
	     
	Richard T. Spencer, III.
	Mr. Spencer has served as a
	member of our Board of Directors since December 2001. From April
	1982 until July 1987, Mr. Spencer was President of the
	Marketing Division of Cordis Corporation (now Cordis
	Johnson & Johnson) and a member of its executive
	committee and a Vice President of Cordis Dow Corporation, a
	joint venture of the Dow Chemical Company and Cordis to
	manufacture hollow fiber dialysers and machinery for dialysis.
	Mr. Spencer was Chief Operating Officer and held other
	executive positions with World Medical from 1993 to January
	1999. Mr. Spencer received a B.A. in Economics in 1959 from
	the University of Michigan. He has studied business theory, case
	studies and financial management while attending executive
	programs at the Stanford University School of Business, the
	University of Pennsylvanias Wharton School of Business and
	the Clemson University School of Business. Between his
	University of Michigan studies and embarking on a career in
	healthcare, Mr. Spencer served in Europe with the U.S. Army
	Counter Intelligence Corps as a military intelligence analyst
	with top secret security clearance. Mr. Spencer is also the
	founder and a member of the board of directors of Viacor, Inc.,
	a private company that is developing techniques for the
	percutaneous repair of heart mitral valves.
	     
	Mike Tomas.
	Mr. Tomas has served as a member of our
	Board of Directors since April 2003. Mr. Tomas was
	appointed to our Board as a representative of The Astri Group.
	Since January 2001, Mr. Tomas has served as President of
	The Astri Group, an early-stage private equity investment
	company providing capital, business development and strategic
	marketing support to emerging private companies. Prior to this,
	Mr. Tomas was President of Apex Capital from June 2000
	until January 2001, when the private equity investment company
	was acquired by The Astri Group. From 1984 until June 2000,
	Mr. Tomas was Chief Marketing Officer at Avantel-MCI, MCI
	Worldcoms joint venture with Grupo Financiero Banamex.
	Mr. Tomas is also a member of the board of directors of
	several private companies. Mr. Tomas received an M.B.A.
	from the University of Miami in 2000 and a B.A. in Industrial
	Organizational Psychology from Florida International University
	in 1990.
	     
	Linda Tufts.
	Ms. Tufts has served as a member of our
	Board of Directors since October 2004. Ms. Tufts was
	appointed to our Board as a representative of Tyco
	International, or Tyco. In connection with the recent spin-off
	of one of Tycos businesses into the entity now known as
	Covidien, Ltd., Tycos investment in our common stock is
	currently held by Covidien and Ms. Tufts serves as a
	representative of Covidien. Since 1989, Ms. Tufts has
	served as a Vice President and Partner of Fletcher Spaght, Inc.
	and leads its Healthcare/ Life Sciences Practice Group.
	Ms. Tufts is also a General Partner of Fletcher Spaght
	Ventures, a venture capital fund investing in emerging growth
	high technology and healthcare companies. Fletcher Spaght has
	been engaged by Tyco to manage certain of Tycos
	investments, including Tycos investment in Bioheart. Prior
	to joining Fletcher Spaght in 1989, Ms. Tufts was
	affiliated with the Sony Corporation of America as an internal
	consultant. From 1982 until 1988, Ms. Tufts was a manager
	with Bain & Company, a leading worldwide strategy
	consultancy. At Bain, she managed assignments in healthcare and
	service industries and was also a manager of Travenol Management
	Services, a Bain-Baxter joint program which provided consulting
	services to hospitals and other health providers. Before joining
	Bain in 1982, Ms. Tufts was a Consultant with Strategic
	Planning Associates, now Mercer Management Consulting.
	Ms. Tufts is also a member of the board of directors for
	several private companies. Ms Tufts received an S.M. in
	Management from the Sloan School of MIT in 1978 as well as an
	S.B. in Electrical Engineering and Computer Science and an S.B.
	in Humanities and Science from MIT in 1975.
	116
	Information Regarding the Board of Directors and Corporate
	Governance
	     Director Independence
	     
	Our Board of Directors has affirmatively determined that
	Ms. Farley, Mr. Gury, Mr. Tomas and
	Ms. Tufts meet the definition of independent
	director under Rule 4200(a)(15) of the National
	Association of Securities Dealers listing standards.
	     Family Relationships
	     
	Mr. Spencer, III, a member of our Board of Directors, is
	the father of Mr. Spencer, IV, our Vice President of
	Clinical Affairs and Physician Relations.
	     
	Mr. Leonhardt, our Executive Chairman and Chief Technology
	Officer, is the cousin of Scott Bromley, our Vice President of
	Public Relations, and the brother-in-law of
	Ms. Sulawske-Guck, our Vice President of Administration and
	Human Resources.
	     
	Other than as set forth above, there are no family relationships
	among our officers and directors.
	     Director Appointment
	Rights
	     
	Pursuant to a Stockholder Agreement, dated February 5,
	2001, among us, Tyco Sigma Limited and Mr. Leonhardt,
	Mr. Leonhardt agreed that, for as long as he owns at least
	one-third of the outstanding shares of our common stock, there
	would either be a director designated by Tyco on the Board of
	Directors or that he would use commercially reasonable efforts
	to nominate at least one director reasonably acceptable to Tyco.
	In connection with the recent spin-off of one of Tycos
	businesses into the entity now known as Covidien, Ltd.,
	Tycos investment in our common stock is currently held by
	Covidien. Ms. Tufts is Covidiens current designee to
	our Board of Directors. Covidiens director designation
	rights will terminate upon the closing of this offering.
	     
	Pursuant to a Stockholder Agreement, dated March 31, 2003,
	among us, The Astri Group, LLC and Mr. Leonhardt,
	Mr. Leonhardt agreed that, for a period of three years from
	the date of the agreement, he would vote all shares owned by him
	and all other shares that he has the right to vote pursuant to
	proxies executed in his favor to elect a director designated by
	The Astri Group. Mr. Tomas was designated to our Board of
	Directors pursuant to this agreement.
	     
	Pursuant to a Stockholder Agreement, dated August 31, 2006,
	among us, Ascent Medical Technology Fund II and
	Mr. Leonhardt, Mr. Leonhardt agreed that, for a period
	of three years from the first annual meeting of shareholders
	following the date Ascent acquires an aggregate of
	390,177 shares of our common stock in accordance with the
	terms of the Subscription Agreement between Ascent and us, he
	would vote all shares owned by him and all other shares that he
	has the right to vote pursuant to proxies executed in his favor
	to elect a director designated by Ascent. In January 2007,
	Ms. Farley was appointed to the Board of Directors as
	Ascents designee. Ascents director designation
	rights will terminate upon the closing of this offering.
	     Board Committees
	     
	The Board has three committees: the Audit Committee, the
	Compensation Committee and the Governance & Nominating
	Committee.
	     
	The Board of Directors has adopted a written charter for each of
	the Audit Committee, the Compensation Committee and the
	Governance & Nominating Committee. The full text of
	these Committee charters are available on our website located at
	www.bioheartinc.com.
	117
	The following table describes the current members of each of the
	Board Committees:
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Governance | 
|  |  |  |  |  |  | and | 
|  |  | Audit |  | Compensation |  | Nominating | 
|  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	William M. Pinon
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Samuel S. Ahn, M.D., MBA
 |  |  |  |  |  |  |  |  |  |  | X |  | 
| 
	Bruce Carson
 |  |  |  |  |  |  | X |  |  |  |  |  | 
| 
	David J. Gury*
 |  |  | X | (1) |  |  |  |  |  |  |  |  | 
| 
	Peggy A. Farley*
 |  |  |  |  |  |  | X |  |  |  | X | (1) | 
| 
	William P. Murphy, Jr., M.D.
 |  |  | X |  |  |  |  |  |  |  |  |  | 
| 
	Richard T. Spencer III
 |  |  | X |  |  |  |  |  |  |  |  |  | 
| 
	Mike Tomas*
 |  |  |  |  |  |  | X | (1) |  |  | X |  | 
| 
	Linda Tufts*
 |  |  | X |  |  |  |  |  |  |  |  |  | 
|  |  | 
| (1) | Currently serves as Chairperson of the Committee. | 
	     
	The Audit Committees primary function is to assist the
	Board in fulfilling its oversight responsibilities relating to
	(i) the quality and integrity of our financial statements
	and corporate accounting practices, (ii) our compliance
	with legal and regulatory requirements, (iii) the
	independent auditors qualifications and independence and
	(iv) the performance of our internal audit function and
	independent auditors. The specific responsibilities in carrying
	out the Audit Committees oversight role are delineated in
	the Audit Committee Charter.
	     
	The Board of Directors has determined that each member of the
	Audit Committee, other than Mr. Spencer, III and
	Dr. Murphy, is independent pursuant to
	Rule 4200(a)(15) of the NASDAQ Marketplace Rules. The SEC
	Rules and NASDAQ Marketplace Rules require us to have one
	independent Audit Committee member upon initial listing of our
	securities, a majority of independent Audit Committee members
	within 90 days of the initial listing of our securities and
	all independent Audit Committee members within one year of the
	initial listing of our securities. We intend to comply with
	these independence requirements within the time periods
	specified.
	     
	The Compensation Committees primary objectives include
	making recommendations to the Board of Directors regarding the
	compensation of our directors, executive officers, non-officer
	employees and consultants and administering our stock option
	plans, including our Officers and Employees Stock Option Plan
	and our Directors and Consultants Stock Option Plan.
	     
	The Board of Directors has determined that each member of the
	Compensation Committee, other than Mr. Carson, is
	independent pursuant to Rule 4200(a)(15) of the NASDAQ
	Marketplace Rules. The NASDAQ Marketplace Rules require us to
	have one independent Compensation Committee member upon initial
	listing of our securities, a majority of independent Audit
	Committee members within 90 days of the initial listing of
	our securities and all independent Compensation Committee
	members within one year of the initial listing of our
	securities. We intend to comply with these independence
	requirements within the time periods specified.
|  |  | 
|  | Governance & Nominating Committee | 
	     
	The primary objectives of the Governance & Nominating
	Committee include: (i) assisting the Board by identifying
	individuals qualified to become Board members and recommending
	to the Board the director
	118
	nominees for the next Annual Meeting of Shareholders;
	(ii) overseeing the governance of the corporation including
	recommending Corporate Governance Guidelines to the Board of
	Directors; (iii) leading the Board in its annual review of
	the Boards performance; and (iv) recommending to the
	Board director nominees for each Board Committee.
	     
	The Board of Directors has determined that each member of the
	Governance & Nominating Committee, other than
	Dr. Ahn, is independent pursuant to Rule 4200(a)(15)
	of the NASDAQ Marketplace Rules.
	     
	The Governance & Nominating Committee was established
	in January 2007.
	     
	The Governance & Nominating Committees Charter
	provides that shareholder nominees to the Board of Directors
	will be evaluated using the same guidelines and procedures used
	in evaluating nominees nominated by other persons. In evaluating
	director nominees, the Governance & Nominating Committee
	will consider the following factors:
|  |  |  | 
|  |  | the appropriate size and the diversity of our Board; | 
|  | 
|  |  | our needs with respect to the particular talents and experience
	of our directors; | 
|  | 
|  |  | the knowledge, skills and experience of nominees, including
	experience in technology, business, finance, administration or
	public service, in light of prevailing business conditions and
	the knowledge, skills and experience already possessed by other
	members of the Board; | 
|  | 
|  |  | familiarity with national and international business matters; | 
|  | 
|  |  | experience in political affairs; | 
|  | 
|  |  | experience with accounting rules and practices; | 
|  | 
|  |  | whether such person qualifies as an audit committee
	financial expert pursuant to the SEC Rules; | 
|  | 
|  |  | appreciation of the relationship of our business to the changing
	needs of society; and | 
|  | 
|  |  | the desire to balance the considerable benefit of continuity
	with the periodic injection of the fresh perspective provided by
	new members. | 
	     
	In identifying director nominees, the Governance &
	Nominating Committee will first evaluate the current members of
	the Board of Directors willing to continue in service. Current
	members of the Board with skills and experience that are
	relevant to our business and who are willing to continue in
	service shall be considered for re-nomination, balancing the
	value of continuity of service by existing members of the Board
	with that of obtaining a new perspective. Generally, the
	Governance & Nominating Committee strives to assemble a
	Board of Directors that brings to us a variety of perspectives
	and skills derived from business and professional experience. In
	doing so, the Governance & Nominating Committee will also
	consider candidates with appropriate non-business backgrounds.
	If any member of the Board does not wish to continue in service
	or if the Governance & Nominating Committee or the Board
	decides not to re-nominate a member for re-election, the
	Governance & Nominating Committee will identify the desired
	skills and experience of a new nominee in light of the criteria
	above. Other than the foregoing, there are no specific, minimum
	qualifications that the Governance & Nominating Committee
	believes that a Committee-recommended nominee to the Board of
	Directors must possess, although the Governance & Nominating
	Committee may also consider such other factors as it may deem
	are in our and our shareholders best interests.
	     
	In its deliberations, the Governance & Nominating Committee
	is aware that our Board must, within one year of the date of our
	initial listing on the NASDAQ Global Market, be comprised of a
	majority of independent directors, as such term is
	defined by the NASDAQ Marketplace Rules. The Governance &
	Nominating Committee also believes it appropriate for certain
	key members of our management to participate as members of the
	Board.
	     
	The Governance & Nominating Committee and Board of Directors
	are polled for suggestions as to individuals meeting the
	criteria of the Governance & Nominating Committee. Research
	may also be performed to identify qualified individuals.
	119
	Communications with the Board of Directors
	     
	In January 2007, the Board of Directors adopted a Shareholder
	Communication Policy for shareholders wishing to communicate
	with various Board committees and individual members of the
	Board of Directors. Shareholders wishing to communicate with the
	Board of Directors, the Governance & Nominating Committee
	and specified individual members of the Board of Directors can
	send communications to the Board of Directors and, if
	applicable, to the Governance & Nominating Committee or
	to specified individual directors in writing c/o Catherine
	Sulawske-Guck,
	Bioheart, Inc., 13794 NW 4th Street, Suite 212,
	Sunrise, FL 33325. We do not screen such mail and all such
	letters will be forwarded to the intended recipient.
	Legal Proceedings
	     
	There are no pending, material legal proceedings to which any
	director, officer or affiliate of Bioheart, any owner of record
	or beneficially of more than five percent of any class of voting
	securities of Bioheart, or any associate of any such director,
	officer, affiliate of Bioheart, or security holder is a party
	adverse to Bioheart or any of its subsidiaries or has a material
	interest adverse to Bioheart.
	Code of Business Conduct and Ethics
	     
	We have adopted a Code of Ethics that applies to our principal
	executive officer, principal financial officer, principal
	accounting officer and persons performing similar functions. We
	have also adopted a Code of Business Conduct and Ethics
	applicable to all employees, officers, directors and consultants
	of the Company. Copies of the Code of Ethics and the Code of
	Business Conduct and Ethics are available on our website at
	www.bioheartinc.com.
	Whistleblower Policy
	     
	In January 2007, the Board of Directors adopted Procedures for
	the Submission, Receipt and Handling of Concerns and Complaints
	Regarding Internal Controls and Auditing Matters, or a
	whistleblower policy. This policy outlines the process for the
	submission, receipt, retention and treatment of concerns and
	complaints received by us regarding our and our affiliates
	respective accounting, auditing and internal controls practices
	and procedures, including the process for the confidential,
	anonymous submission by our directors, officers and employees of
	concerns regarding questionable accounting or auditing matters.
	Compensation Committee Interlocks and Insider
	Participation
	     
	No member of the Compensation Committee has been an officer or
	employee of ours at any time. Also, none of our executive
	officers serves, nor served in 2006, on the board of directors
	or compensation committee of a company with an executive officer
	serving on our Board of Directors or Compensation Committee.
	120
	COMPENSATION DISCUSSION & ANALYSIS
	     
	The primary goals of our Compensation Committee with respect to
	executive compensation are to attract and retain the most
	talented and dedicated executives possible, to assure that our
	executives are compensated effectively in a manner consistent
	with our strategy and competitive practice and to align
	executives incentives with shareholder value creation. To
	achieve these goals, our Compensation Committee, with
	managements input, recommends executive compensation
	packages to our Board of Directors that are generally based on a
	mix of salary, discretionary bonus and equity awards. Although
	our Compensation Committee has not adopted any formal guidelines
	for allocating total compensation between equity compensation
	and cash compensation, we believe it is important for these
	executives to have equity ownership in our company to provide
	them with long-term incentives to build value for our
	shareholders. Accordingly, we generally award our executive
	officers, other than our Executive Chairman and Chief Technology
	Officer, initial option grants upon the commencement of their
	employment with us and ongoing option grants as circumstances
	warrant. Our Executive Chairman and Chief Technology Officer
	owns a significant percentage of our outstanding common stock
	and, accordingly, we believe his interests are strongly aligned
	with the interests of our shareholders. We intend to implement
	and maintain compensation plans that tie a substantial portion
	of our executives overall compensation to achievement of
	corporate goals and
	value-creating
	milestones. We believe that performance and equity-based
	compensation are important components of the total executive
	compensation package for maximizing shareholder value while, at
	the same time, attracting, motivating and retaining high-quality
	executives.
	     
	We have not retained a compensation consultant to review our
	policies and procedures with respect to executive compensation.
	We conduct an annual review of the aggregate level of our
	executive compensation, as well as the mix of elements used to
	compensate our executive officers. The Compensation Committee
	develops our compensation plans by utilizing publicly available
	compensation data for national and regional companies in the
	biopharmaceutical industry and/or the South Florida market. We
	believe that the practices of this group of companies provide us
	with appropriate compensation benchmarks, because these
	companies have similar organizational structures and tend to
	compete with us for executives and other employees. For
	benchmarking executive compensation, we typically review the
	compensation data we have collected from the complete group of
	companies, as well as a subset of the data from those companies
	that have a similar number of employees as our company.
	     
	Our Compensation Committee may retain the services of
	third-party executive compensation specialists from time to
	time, as it sees fit, in connection with the establishment of
	cash and equity compensation and related policies.
	Elements of Compensation
	     
	Our Compensation Committee evaluates individual executive
	performance with a goal of setting compensation at levels the
	Compensation Committee believes are comparable with executives
	in other companies of similar size and stage of development
	operating in the biopharmaceutical industry and/or the South
	Florida market. The compensation received by our executive
	officers consists of the following elements:
	     
	Base Salary.
	Base salaries for our executives are
	established based on the scope of their responsibilities and
	individual experience, taking into account competitive market
	compensation paid by other companies for similar positions
	within our industry and geographic market. Base salaries are
	reviewed at least annually, and adjusted from time to time to
	realign salaries with market levels after taking into account
	individual responsibilities, performance and experience.
	     
	Discretionary Annual Bonus.
	In addition to base salaries,
	our Compensation Committee has the authority to award
	discretionary annual bonuses to our executive officers. In 2006,
	the Compensation Committee awarded discretionary cash bonuses of
	$1,000 to each of our executive officers. The annual incentive
	bonuses are intended to compensate officers for achieving
	corporate goals and for achieving what the Compensation
	Committee believes to be
	value-creating
	milestones. Our annual bonus is paid in cash in an amount
	reviewed and approved by our Compensation Committee. Each
	executive officer is eligible for a discretionary annual bonus
	up to an amount equal to 50% of such executive officers
	salary.
	121
	     
	The Compensation Committee expects to adopt a more formal
	process for discretionary annual bonuses in 2007. The
	Compensation Committee intends to utilize annual incentive
	bonuses to compensate officers for achieving financial and
	operational goals and for achieving individual annual
	performance objectives. These objectives will vary depending on
	the individual executive, but will relate generally to strategic
	factors such as establishment and maintenance of key strategic
	relationships, development of our product candidates,
	identification and advancement of additional product candidates,
	and to financial factors such as improving our results of
	operations and increasing the price per share of our common
	stock.
	     
	Long-Term Incentive Program.
	At present, our long-term
	compensation consists primarily of stock options. Our option
	grants are designed to align managements performance
	objectives with the interests of our shareholders. Our
	Compensation Committee grants options to key executives in order
	to enable them to participate in the
	long-term
	appreciation
	of our shareholder value, while personally feeling the impact of
	any business setbacks, whether
	Company-specific
	or
	industry based. We have not adopted stock ownership guidelines,
	and, other than for Mr. Leonhardt, our equity benefit plans
	have provided the principal method for our executive officers to
	acquire equity or
	equity-linked
	interests
	in our company.
	     
	Since inception, we have granted equity awards to our executive
	officers through our Officers and Employees Stock Option Plan,
	which was adopted by our Board of Directors and shareholders to
	permit the grant of stock options to our officers and employees.
	The initial option grant made to each executive upon joining us
	is primarily based on competitive conditions applicable to the
	executives specific position. In addition, the
	Compensation Committee considers the number of options owned by
	other executives in comparable positions within our company and
	has established stock option targets for specified categories of
	executives. We believe this strategy is consistent with the
	approach of other development stage companies in our industry
	and, in our Compensation Committees view, is appropriate
	for aligning the interests of our executives with those of our
	shareholders over the long term.
	     
	We do not have any program, plan or obligation that requires us
	to grant equity compensation on specified dates and, because we
	have not been a public company, we have not made equity grants
	in connection with the release or withholding of material
	non-public information. Authority to make equity grants to
	executive officers rests with our Compensation Committee,
	although our Compensation Committee does consider the
	recommendations of our Executive Chairman for officers other
	than himself.
	     
	In 2006, certain named executive officers were awarded stock
	options under our Officers and Employees Stock Option Plan in
	the amounts indicated in the section below entitled Grants
	of Plan Based Awards. These equity awards included the
	grant of a stock option and warrant for an aggregate of 471,058
	shares of common stock to Mr. Bromley, our Vice President
	of Public Relations, pursuant to the terms of a letter agreement
	we entered into with Mr. Bromley in August 2006, or the
	Bromley Letter Agreement. Mr. Bromley was also issued
	47,658 shares of our common stock pursuant to the Bromley Letter
	Agreement. Prior to entering the Bromley Letter Agreement,
	certain disputes had arisen between Mr. Bromley and us as
	to the number of stock options he had been awarded since he
	commenced his employment with us in December 1999. The shares,
	options and warrants granted to Mr. Bromley pursuant to the
	Bromley Letter Agreement were issued in settlement of any unpaid
	salary or other compensation for services provided to us by
	Mr. Bromley from December 1999 through August 2006 and in
	consideration for Mr. Bromleys release of any claims
	he may have against us related to or arising from his employment
	or any compensation owed to him.
	     
	Other Compensation.
	We maintain broad-based benefits that
	are provided to full-time employees, including health insurance,
	life and disability insurance, dental insurance and vision
	insurance. In 2006, we agreed to reimburse Mr. Bromley for
	federal and state income taxes he pays in connection with our
	issuance to him of 47,658 shares of our common stock
	pursuant to the terms of the Bromley Letter Agreement. The
	perquisite was negotiated as part of our settlement with
	Mr. Bromley and we do not anticipate providing similar
	perquisites to him or any of our executive officers on a
	going-forward basis.
	     
	Compensation of New Chief Executive Officer.
	Mr. Pinon was appointed as our Chief Executive Officer
	in March 2007. His base salary for 2007 has been set at $275,000
	and he received options to purchase 169,890 shares of our common
	stock upon the commencement of his employment with an exercise
	price of $8.47. The options are scheduled to vest ratably over a
	four year period.
	122
	Compensation Committee Report
	     
	The Compensation Committee has reviewed and discussed the
	Compensation Discussion & Analysis set forth above with
	management and, based upon such review and discussions, the
	Compensation Committee has recommended to the Board of Directors
	that the Compensation Discussion & Analysis be included in
	this prospectus.
|  |  | 
|  | THE COMPENSATION COMMITTEE OF THE | 
|  | BOARD OF DIRECTORS | 
|  | Mike Tomas | 
|  | Bruce Carson | 
|  | Peggy A. Farley | 
	Summary Compensation Table
	     
	The following table sets forth, for the fiscal year ended
	December 31, 2006, the aggregate compensation awarded to,
	earned by or paid to Mr. Leonhardt, who served as our Chief
	Executive Officer in 2006, both persons who served as our Chief
	Financial Officer during 2006, and our two other most highly
	compensated executive officers who were serving at
	December 31, 2006, or collectively, the Named Executive
	Officers.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Long-Term Compensation Awards |  |  |  |  | 
|  |  |  |  | Annual Compensation |  |  |  |  |  |  | 
|  |  |  |  |  |  | Stock |  | Option |  | All Other |  |  | 
| Name and Principal Position |  | Year |  | Salary |  | Bonus |  | Awards |  | Awards(1) |  | Compensation |  | Total | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 2006 |  |  | $ | 151,000 |  |  | $ | 1,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 152,000 |  | 
|  | Executive Chairman and Chief Technology
	Officer
	(2) |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	William H.
	Kline
	(3)
 |  |  | 2006 |  |  | $ | 51,000 |  |  | $ | 1,000 |  |  |  |  |  |  | $ | 97,500 | (4) |  |  |  |  |  | $ | 149,500 |  | 
|  | Chief Financial Officer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Brian Neill
	(5)
 |  |  | 2006 |  |  | $ | 45,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | $ | 45,000 |  | 
|  | Former Chief Financial Officer |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Richard T. Spencer, IV
 |  |  | 2006 |  |  | $ | 126,000 |  |  | $ | 1,000 |  |  |  |  |  |  | $ | 19,500 | (6) |  |  |  |  |  | $ | 146,500 |  | 
|  | Vice President of Clinical Affairs and Physician Relations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Scott Bromley
 |  |  | 2006 |  |  | $ | 131,000 |  |  | $ | 1,000 |  |  | $ | 366,429 | (7) |  | $ | 2,928,000 | (8) |  | $ | 153,000 | (9) |  | $ | 3,579,429 |  | 
|  | Vice President of Public Relations |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
| (1) | Amount reflects the expensed fair value of stock options granted
	in 2006, calculated in accordance with
	SFAS No. 123(R). See Note 9 of the Notes to
	Consolidated Financial Statements  Stock
	Options for the year ended December 31, 2006 for a
	discussion of assumptions made in determining the grant date
	fair value and compensation expense of our stock options. | 
|  | 
| (2) | Mr. Leonhardt served as our Chief Executive Officer during
	all of 2006. | 
|  | 
| (3) | Mr. Kline commenced his employment with us in August 2006. | 
|  | 
| (4) | Represents the expensed fair market value of options to purchase
	154,445 shares of our common stock granted August 7, 2006,
	with an exercise price of $5.67 per share. The options vest in
	four equal installments on each of August 7, 2007,
	August 7, 2008, August 7, 2009 and August 7, 2010. | 
|  | 
| (5) | Mr. Neill resigned effective April 30, 2006. | 
|  | 
| (6) | Represents the expensed fair market value of options to purchase
	15,445 shares of our common stock granted April 19, 2006,
	with an exercise price of $5.67 per share. The options vest in
	four equal installments on each of April 19, 2007,
	April 19, 2008, April 19, 2009 and April 19, 2010. | 
|  | 
| (7) | Relates to a grant of 47,658 shares to Mr. Bromley in
	accordance with the terms of the Bromley Letter Agreement. | 
|  | 
| (8) | Represents the expensed fair market value of (i) options to
	purchase 282,635 shares of our common stock granted
	August 24, 2006, with an exercise price of $5.67 per share
	and (ii) a warrant to purchase 188,423 shares of our
	common stock granted August 24, 2006, with an exercise
	price of $5.67 per share. | 
	123
|  |  | 
| (9) | Relates to amounts to be paid to Mr. Bromley to reimburse
	him for federal and state income taxes due in connection with
	his receipt of 47,658 shares of our common stock in
	accordance with the Bromley Letter Agreement. | 
	     Bromley Letter
	Agreement
	     
	On August 24, 2006, we entered into the Bromley Letter
	Agreement with Mr. Bromley. Prior to entering into the
	Bromley Letter Agreement, certain disputes had arisen between
	Mr. Bromley and us as to the number of stock options
	awarded to Mr. Bromley and the amount of unpaid salary and
	other compensation owed to Mr. Bromley since he commenced
	his employment with us in December 1999. The shares, options and
	warrants granted to Mr. Bromley pursuant to the Bromley
	Letter Agreement were issued to settle the disputed items and in
	consideration of the officers release of any claims he may
	have against the Company related to arising from his employment
	or any compensation owed to him. Pursuant to the Bromley Letter
	Agreement:
|  |  |  | 
|  |  | we issued to Mr. Bromley 47,658 shares of our common stock
	and agreed to reimburse Mr. Bromley for federal and state
	income taxes he will be required to pay in connection with his
	receipt of such shares; | 
|  | 
|  |  | we granted to Mr. Bromley a
	fully-vested
	incentive
	stock option to purchase 282,635 shares of our common stock at
	an exercise price of $5.67 per share; and | 
|  | 
|  |  | we granted to Mr. Bromley a fully-vested warrant to
	purchase 188,423 shares of our common stock at an exercise
	price of $5.67 per share. | 
	     
	Pursuant to the Bromley Letter Agreement, we also agreed to pay
	Mr. Bromley an annual base salary of $130,000 for his
	continued provision of services as our Vice President of Public
	Relations. Mr. Bromleys employment with us may be
	terminated by him or us at any time and for any reason. Other
	than this agreement, we do not have any employment agreements
	with any of our Named Executive Officers.
	     Grants of Plan Based
	Awards
	     
	In 2006, the Compensation Committee approved option awards under
	our Officers and Employees Stock Option Plan to certain of our
	Named Executive Officers and awarded stock and warrants to
	Mr. Bromley. Our Compensation Committee has not established
	guidelines for the grant of
	plan-based
	awards for
	2007. Set forth below is information regarding awards granted
	during 2006.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | All Other |  |  |  |  |  | 
|  |  |  |  |  |  | Option |  |  |  |  |  | 
|  |  |  |  | All Other |  |  | Awards: |  |  |  |  | Grant Date |  | 
|  |  |  |  | Stock Awards: |  |  | Number of |  |  | Exercise or Base |  |  | Fair Value of |  | 
|  |  |  |  | Number of |  |  | Securities |  |  | Price of Option |  |  | Stock and |  | 
|  |  |  |  | Shares of |  |  | Underlying |  |  | Awards |  |  | Option |  | 
| Name |  | Grant Date |  |  | Stock (#) |  |  | Options (#) |  |  | ($/share) |  |  | Awards |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	William H. Kline
 |  |  | 8/7/06 |  |  |  |  |  |  |  | 154,445 | (1) |  | $ | 5.67 |  |  | $ | 960,000 |  | 
| 
	Richard T. Spencer, IV
 |  |  | 4/19/06 |  |  |  |  |  |  |  | 15,445 | (2) |  | $ | 5.67 |  |  | $ | 96,000 |  | 
| 
	Scott Bromley
 |  |  | 8/24/06 |  |  |  | 47,658 |  |  |  |  |  |  |  |  |  |  | $ | 366,429 |  | 
|  |  |  | 8/24/06 |  |  |  |  |  |  |  | 471,058 | (3) |  | $ | 5.67 |  |  | $ | 2,928,000 |  | 
|  |  | 
| (1) | The options vest in four equal installments on each of
	August 7, 2007, August 7, 2008, August 7, 2009
	and August 7, 2010. | 
|  | 
| (2) | The options vest in four equal installments on each of
	April 19, 2007, April 19, 2008, April 19, 2009
	and April 19, 2010. | 
|  | 
| (3) | Includes (i) options to purchase 282,635 shares of our
	common stock granted August 24, 2006, with an exercise
	price of $5.67 per share and (ii) a warrant to
	purchase 188,423 shares of our common stock granted
	August 24, 2006, with an exercise price of $5.67 per
	share. | 
	     Our Stock Option
	Plans
	     
	In December 1999, our Board of Directors and shareholders
	adopted our Officers and Employees Stock Option Plan, or the
	Employee Plan, and the Directors and Consultants Stock Option
	Plan, or the Directors Plan. The Employees Plan and the
	Directors Plan are collectively referred to herein as the Plans.
	The Plans are administered by the Compensation Committee. The
	objectives of the Plans include attracting and retaining key
	personnel by encouraging stock ownership in the Company by such
	persons.
	124
|  |  | 
|  | Options Available for Issuance | 
	     
	There are an aggregate of 3,088,898 shares of common stock
	authorized for options grants under the Employee Plan and
	Director Plan. As of June 30, 2007, an aggregate of 969,362
	shares of common stock were available for grant under the Plans.
	The options to be delivered under the Plans will be made
	available, at the discretion of the Compensation Committee, from
	authorized but unissued shares or outstanding options that
	expire or are cancelled. If shares covered by an option cease to
	be issuable for any reason such number of shares will no longer
	count against the shares authorized under the Plans and may
	again be granted under the Plans.
|  |  | 
|  | Material Terms of the Plans | 
	     
	The Employee Plan provides for the grant of options to employees
	and officers, and the Director Plan provides for the grant of
	options to directors, consultants and certain other
	non-employees. Only the Employee Plan permits the granting of
	incentive stock options within the meaning of
	Section 422 of the Internal Revenue Code of 1986, as
	amended from time to time, or the Code, and both Plans permit
	grants of
	non-qualified
	options (options that are not incentive stock options). As of
	the date of this prospectus, all options granted to employees
	under the Plans are incentive stock options and all options
	granted to persons other than employees are
	non-qualified
	options.
	     
	The Compensation Committee determines those individuals who
	shall receive options, the time period during which the options
	may be partially or fully exercised, the number of shares that
	may be purchased under each option and the option price, as well
	as other terms in their discretion. However, in no event shall
	an option be exercisable after the expiration of 10 years
	from the date of the grant of the option. In addition, no person
	is entitled to be granted options to purchase more than an
	aggregate of 370,668 shares of our common stock pursuant to the
	Plans. Unless otherwise provided in any option agreement, each
	outstanding option shall become fully exercisable in the event
	of a change in control (as such term is defined in
	the Plans). In connection with a liquidation of the company or
	any merger, reorganization or similar corporate transaction in
	which we are not the surviving corporation and the successor
	corporation does not assume our outstanding options, the
	Compensation Committee or Board of Directors may cancel any
	options that remain unexercised effective as of the closing of
	such transaction.
	     
	Each option is evidenced by an option agreement. In granting
	options, the Compensation Committee takes into consideration the
	contribution the person has made to our success and such other
	factors as the Compensation Committee shall determine. The Plans
	provide for circumstances under which the options shall
	terminate.
	     
	The option price per share of any option shall be any price
	determined by the Compensation Committee but shall not be less
	than the par value per share; provided, that in no event shall
	the option price per share of any incentive stock option be less
	than the Fair Market Value (as determined under the
	Plans) of the shares underlying such option on the date the
	option is granted.
	125
	     Outstanding Equity Awards at
	Fiscal Year End
	     
	The following table sets forth outstanding equity awards held by
	our Named Executive Officers as of December 31, 2006.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Number of Securities |  |  |  |  | 
|  |  | Underlying Unexercised |  |  |  |  | 
|  |  | Options and Warrants |  |  |  |  | 
|  |  |  |  | Option |  | Option | 
| Name |  | Exercisable |  | Unexercisable |  | Exercise Price |  | Expiration Date | 
|  |  |  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 23,167 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/11 | 
|  |  |  |  | 3,212 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/15 | 
| 
	William H. Kline
 |  |  |  |  |  |  | 154,445 | (1) |  | $ | 5.67 |  |  | 8/7/16 | 
| 
	Brian Neill
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Richard T. Spencer, IV
 |  |  | 30,889 |  |  |  | 30,889 | (2) |  | $ | 5.67 |  |  | 10/1/14 | 
|  |  |  |  | 309 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/15 | 
|  |  |  |  |  |  |  |  | 15,445 | (3) |  | $ | 5.67 |  |  | 4/19/16 | 
| 
	Scott Bromley
 |  |  | 61,778 |  |  |  |  |  |  | $ | 1.28 |  |  | 12/25/09 | 
|  |  |  |  | 25,947 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/18/10 | 
|  |  |  |  | 309 |  |  |  |  |  |  | $ | 5.67 |  |  | 12/31/15 | 
|  |  |  |  | 282,635 |  |  |  |  |  |  | $ | 5.67 |  |  | 8/24/16 | 
|  |  |  |  | 188,423 |  |  |  |  |  |  | $ | 5.67 |  |  | 8/24/16 | 
|  |  | 
| (1) | The options vest in four equal installments on each of
	August 7, 2007, August 7, 2008, August 7, 2009
	and August 7, 2010. | 
|  | 
| (2) | The options vest in two equal installments on each of
	October 1, 2007 and October 1, 2008. | 
|  | 
| (3) | The options vest in four equal installments on each of
	April 19, 2007, April 19, 2008, April 19, 2009
	and April 19, 2010. | 
	     Option Exercises
	     
	During the 2006 fiscal year, none of our Named Executive
	Officers exercised any options to purchase shares of our common
	stock.
	     Pension Benefits
	     
	We do not have any plan that provides for payments or other
	benefits at, following, or in connection with the retirement of
	any of our employees.
	     Nonqualified Defined
	Contribution and Other Nonqualified Deferred Compensation
	Plans
	     
	We do not have any defined contribution or other plan that
	provides for the deferral of compensation on a basis that is not
	tax-qualified.
	     Potential Payments Upon
	Termination or Change-In Control
	     
	We do not have any contract, agreement, plan or arrangement that
	provides for any payment to any of our Named Executive Officers
	at, following, or in connection with a termination of the
	employment of such Named Executive Officer, a change in control
	of the Company or a change in such Named Executive
	Officers responsibilities.
	     Director Compensation
	     
	We currently have eight non-employee directors that qualify for
	compensation. Our non-employee directors do not receive cash
	compensation for their services as directors. However, in August
	of each year, each non-employee director receives a grant of
	options to purchase 6,178 shares of our common stock
	provided that he or she has served as a member of our Board of
	Directors for at least six months and one day of the twelve
	month period immediately preceding the date of grant. In
	addition, we reimburse non-employee directors for actual
	out-of-pocket expenses incurred. The following table sets forth,
	for the fiscal year ended December 31, 2006, the aggregate
	compensation awarded to, earned by or paid to our non-employee
	directors.
	126
	Ms. Farley joined the Board of Directors in January 2007
	and, accordingly, did not receive any compensation for serving
	as a director in 2006.
|  |  |  |  |  |  |  |  |  | 
|  |  | Option |  |  |  | 
| Name |  | Awards(1)(2)(3) |  |  | Total |  | 
|  |  |  |  |  |  |  | 
| 
	Samuel S. Ahn, M.D., MBA
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	Bruce Carson
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	David J. Gury
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	William P. Murphy, Jr., M.D. 
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	Richard T. Spencer III
 |  | $ | 36,700 |  |  | $ | 36,700 |  | 
| 
	Mike Tomas
 |  | $ | 36,700 | (4) |  | $ | 36,700 |  | 
| 
	Linda Tufts
 |  | $ | 36,700 | (5) |  | $ | 36,700 |  | 
|  |  | 
| (1) | Amount reflects the expensed fair value of stock options granted
	in 2006, calculated in accordance with
	SFAS No. 123(R). See Note 9 of the Notes to
	Consolidated Financial Statements  Stock
	Options for the year ended December 31, 2006 for a
	discussion of assumptions made in determining the grant date
	fair value and compensation expense of our stock options. | 
|  | 
| (2) | Each person listed received options to purchase 6,178 shares of
	our common stock granted August 1, 2006, with an exercise
	price of $7.69 per share. The options vested immediately
	upon grant. | 
|  | 
| (3) | The grant date fair value of the stock options issued to
	directors in 2006 is equal to the expensed fair value of such
	stock options. | 
|  | 
| (4) | Options were issued in the name of the Astri Group, LLC, over
	which Mr. Tomas has shared voting and investment power. | 
|  | 
| (5) | Options were issued in the name of Tyco International.
	Ms. Tufts does not have voting and investment power over
	these securities and disclaims beneficial ownership thereof. | 
	     Limitations on Liability and
	Indemnification
	     
	Our articles of incorporation require us to indemnify and limit
	the liability of directors to the fullest extent permitted by
	the Florida Business Corporation Act, or the FBCA, as it
	currently exists or as it may be amended in the future.
	     
	Pursuant to the FBCA, a Florida corporation may indemnify any
	person who may be a party to any third party proceeding by
	reason of the fact that such person is or was a director,
	officer, employee or agent of the corporation, or is or was
	serving at the request of the corporation as a director,
	officer, employee, or agent of another entity, against liability
	incurred in connection with such proceeding (including any
	appeal thereof) if he or she acted in good faith and in a manner
	he or she reasonably believed to be in, or not opposed to, the
	best interests of the corporation, and, with respect to any
	criminal action or proceeding, had no reasonable cause to
	believe his or her conduct was unlawful.
	     
	In addition, in accordance with the FBCA, a Florida corporation
	is permitted to indemnify any person who may be a party to a
	derivative action if such person acted in any of the capacities
	set forth in the preceding paragraph, against expenses and
	amounts paid in settlement not exceeding, in the judgment of the
	board of directors, the estimated expenses of litigating the
	proceeding to conclusion, actually and reasonably incurred in
	connection with the defense or settlement of such proceeding
	(including appeals), provided that the person acted under the
	standards set forth in the preceding paragraph. However, no
	indemnification shall be made for any claim, issue, or matter
	for which such person is found to be liable unless, and only to
	the extent that, the court determines that, despite the
	adjudication of liability, but in view of all the circumstances
	of the case, such person is fairly and reasonably entitled to
	indemnification for such expenses which the court deems proper.
	     
	Any indemnification made under the above provisions, unless
	pursuant to a courts determination, may be made only after
	a determination that the person to be indemnified has met the
	standard of conduct described above. This determination is to be
	made by a majority vote of a quorum consisting of the
	disinterested directors of the board of directors, by duly
	selected independent legal counsel or by a majority vote of the
	disinterested shareholders. The board of directors also may
	designate a special committee of disinterested directors to make
	this determination. Notwithstanding the foregoing, a Florida
	corporation must indemnify
	127
	any director, officer, employee or agent of a corporation who
	has been successful in the defense of any proceeding referred to
	above.
	     
	Generally, pursuant to the FBCA, a director of a Florida
	corporation is not personally liable for monetary damages to our
	company or any other person for any statement, vote, decision,
	or failure to act, regarding corporate management or policy,
	unless: (a) the director breached or failed to perform his
	duties as a director; and (b) the directors breach
	of, or failure to perform, those duties constitutes (i) a
	violation of criminal law, unless the director had reasonable
	cause to believe his conduct was lawful or had no reasonable
	cause to believe his or her conduct was unlawful, (ii) a
	transaction from which the director derived an improper personal
	benefit, either directly or indirectly, (iii) an approval
	of an unlawful distribution, (iv) with respect to a
	proceeding by or in the right of the company to procure a
	judgment in its favor or by or in the right of a shareholder,
	conscious disregard for the best interest of the company, or
	willful misconduct, or (v) with respect to a proceeding by
	or in the right of someone other than the company or a
	shareholder, recklessness or an act or omission which was
	committed in bad faith or with malicious purpose or in a manner
	exhibiting wanton and willful disregard of human rights, safety,
	or property. The term recklessness, as used above,
	means the action, or omission to act, in conscious disregard of
	a risk: (a) known, or so obvious that it should have been
	known, to the directors; and (b) known to the director, or
	so obvious that it should have been known, to be so great as to
	make it highly probable that harm would follow from such action
	or omission.
	     
	Furthermore, under the FBCA, a Florida corporation is authorized
	to make any other further indemnification or advancement of
	expenses of any of its directors, officers, employees or agents
	under any bylaw, agreement, vote of shareholders or
	disinterested directors, or otherwise, both for actions taken in
	an official capacity and for actions taken in other capacities
	while holding such office. However, a corporation cannot
	indemnify or advance expenses if a judgment or other final
	adjudication establishes that the actions of the director,
	officer, employee, or agent were material to the adjudicated
	cause of action and the director, officer, employee, or agent
	(a) violated criminal law, unless the director, officer,
	employee, or agent had reasonable cause to believe his or her
	conduct was unlawful, (b) derived an improper personal
	benefit from a transaction, (c) was or is a director in a
	circumstance where the liability for unlawful distributions
	applies, or (d) engaged in willful misconduct or conscious
	disregard for the best interests of the corporation in a
	proceeding by or in right of the corporation to procure a
	judgment in its favor.
	     
	We maintain a liability insurance policy, pursuant to which our
	directors and officers may be insured against liability they
	incur for serving in their capacities as directors and officers
	of our company.
	     
	We believe that the limitation of liability provision in our
	articles of incorporation and the liability insurance policy
	that we maintain will facilitate our ability to continue to
	attract and retain qualified individuals to serve as our
	directors and officers.
	     
	These limitation of liability and indemnification provisions may
	discourage a shareholder from bringing a lawsuit against
	directors for breach of their fiduciary duties. The provisions
	may also reduce the likelihood of derivative litigation against
	directors and officers, even though an action, if successful,
	might benefit us and our shareholders. A shareholders
	investment may be adversely affected to the extent we pay the
	costs of settlement and damage awards against directors and
	officers pursuant to these limitation of liability and
	indemnification provisions.
	128
	SCIENTIFIC ADVISORY BOARD
	     
	The members of our scientific advisory board, none of whom are
	our officers or employees, assist us with various projects and
	matters including, but not limited to, (i) product design
	evaluation and development strategies, (ii) evaluation of
	instructional and training materials for physicians,
	(iii) clinical and consultation support to centers using
	our products candidates and (iv) clinical trials and design
	of clinical protocols. We consider our advisory board members to
	be the opinion leaders in their respective fields.
	     
	As of September 1, 2007, our Scientific Advisory Board
	consisted of the following members:
|  |  |  |  |  | 
| Name |  | Specialty |  | Position | 
|  |  |  |  |  | 
| Samuel S. Ahn, M.D., MBA |  | Endovascular specialist |  | President University Vascular Associates
 Vascular Management Associates
 Los Angeles, California
 | 
| 
	Barry J. Byrne, M.D., Ph.D. 
 |  | Preclinical research |  | Professor and Associate Chair of Pediatrics, Molecular Genetics & Microbiology
 University of Florida
 Gainesville, Florida
 | 
| 
	Juan C. Chachques, M.D., Ph.D. 
 |  | Preclinical research |  | Director of Surgical and Clinical Research Broussais and Pompidou Hospitals
 Paris, France
 | 
| 
	Ray Chiu, M.D., Ph.D. 
 |  | Preclinical research |  | Professor of Surgery McGill University
 Quebec, Canada
 | 
| 
	Nicolas Chronos, M.D., MRCP, FACC, FESC, FAHA
 |  | Interventional cardiology |  | Chief Medical and Scientific Officer American Cardiovascular Research Institute
 Atlanta, Georgia
 | 
| 
	Eric Crumpler, Ph.D. 
 |  | Preclinical research |  | Assistant Professor of Bioreactors, Bioengineering, and Biomaterials
 Florida International University
 Miami, Florida
 | 
| 
	Edward Diethrich, M.D. 
 |  | Cardiac surgery and endovascular specialist |  | Director Arizona Heart Hospital
 Phoenix, Arizona
 | 
| 
	Stephen G. Ellis, M.D. 
 |  | Interventional cardiology |  | Director Sones Cardiac Catheterization Laboratory
 Cleveland Clinic Foundation
 Cleveland, Ohio
 | 
| 
	Jorge Genovese, M.D. 
 |  | Preclinical research |  | Research Professor University of Pittsburgh Medical Center
 Pittsburgh, Pennsylvania
 | 
| 
	Miranda Grounds, Ph.D. 
 |  | Preclinical research |  | Professor, School of Anatomy and Human Biology
 The University of Western Australia
 Crawley, Western Australia
 | 
| 
	Richard Ham, Ph.D. 
 |  | Preclinical research and cell- culturing |  | Professor Emeritus of Molecular, Cellular and Developmental Biology
 University of Colorado
 Boulder, Colorado
 | 
| 
	Richard Heuser, M.D. 
 |  | Interventional cardiology |  | Director of Cardiology Phoenix Heart Institute
 Phoenix, Arizona
 | 
	129
|  |  |  |  |  | 
| Name |  | Specialty |  | Position | 
|  |  |  |  |  | 
| 
	Race L. Kao, Ph.D. 
 |  | Preclinical research and cell- culturing |  | Professor and Carroll H. Long Chair of Excellence for Surgical Research
 James H. Ouillen College of Medicine,
 East Tennessee State University
 Johnson City, Tennessee
 | 
| 
	Barry T. Katzen, M.D. 
 |  | Interventionist and endovascular specialist |  | Medical Director of the Miami Cardiac and Vascular Institute
 and Clinical Professor of Radiology University of Miami
 School of Medicine
 Miami, Florida
 | 
| 
	Wendell King
 |  | Preclinical research |  | Chairman Gateway Alliance II (consulting firm)
 St. Paul, Minnesota
 Inventor of biological pacemaker
 | 
| 
	George J. Magovern, M.D. 
 |  | Cardiac surgery |  | Retired Chairman, Department of Cardiothoracic Surgery
 Allegheny Hospital
 Pittsburgh, Pennsylvania
 | 
| 
	Keith March, M.D., Ph.D. 
 |  | Preclinical research |  | Director Indiana University Center for Vascular Biology
 Indianapolis, Indiana
 | 
| 
	James Margolis, M.D. 
 |  | Interventional cardiology |  | Director of Cardiovascular Research and Education Miami International Cardiology Consultants
 Miami, Florida
 | 
| 
	Dr. P.A. Merrifield
 |  | Preclinical research |  | Associate Professor, Department of Anatomy & Cell Biology
 University of Western Ontario
 Ontario, Canada
 | 
| 
	Dr. Christopher M. OConnor
 |  | Congestive heart failure and ischemic heart disease |  | Director, Duke Heart Failure Program /Associate Director, Duke Clinical Research Institute
 Duke University Durham,
 North Carolina
 | 
| 
	Harold Ott, M.D., Ph.D. 
 |  | Preclinical research |  | Research Associate, Center for Cardiovascular Repair University of Minnesota
 Minneapolis, Minnesota
 | 
| 
	Marc Penn, M.D., Ph.D. 
 |  | Preclinical Research |  | Medical Director, Coronary Intensive Care Unit Director, Experimental Animal Laboratory
 and Associated Director
 The Cleveland Clinic Foundation
 Cleveland, Ohio
 | 
| 
	Nicholas S. Peters, M.D., Ph.D. 
 |  | Electrophysiology |  | Professor of Cardiology, Head of Cardiac Electrophysiology
 St. Marys Hospital and Imperial College
 University of London, UK
 Director of Electrophysiology Research
 American Cardiovascular Research Institute
 Atlanta, Georgia
 | 
| 
	Philip Poole-Wilson, M.D., Ph.D. 
 |  | Heart failure specialist |  | Professor of Cardiology, National Heart and Lung Institute
 Faculty of Medicine,
 Imperial College London,
 Royal Brompton and Harefield Hospitals
 London, England
 | 
	130
|  |  |  |  |  | 
| Name |  | Specialty |  | Position | 
|  |  |  |  |  | 
| 
	Felipe Prósper, Ph.D. 
 |  | Preclinical Research |  | Associate Professor of Medicine Universidad de Navarra
 Attending Physician, Hematology
 and Cell Therapy Area
 Navarra, Spain
 | 
| 
	Dr. Sergio Pinski
 |  | Cardiology and electrophysiology |  | Head, Section of Cardiac Pacing and Electrophysiology
 Department of Cardiology
 Cleveland Clinic Florida
 Weston, Florida
 | 
| 
	Stephen Ramee, M.D. 
 |  | Interventional Cardiology |  | Director, Cardiac Catheterization Laboratory
 Ochsner Clinic Foundation
 New Orleans, Louisiana
 | 
| 
	Camillo Ricordi, M.D. 
 |  | Preclinical research and cell- culturing |  | Stacy Joy Goodman Professor of Surgery and Medicine
 Chief of the Division of Cellular Transplantation
 Scientific Director and Chief Academic Officer
 of the Diabetes Research Institute
 University of Miami
 Miami, Florida
 | 
| 
	Robert S. Schwartz, M.D. 
 |  | Preclinical research |  | Research Cardiologist Minneapolis Heart Institute
 Minneapolis, Minnesota
 | 
| 
	Warren Sherman, M.D., FACC
 |  | Interventional cardiology |  | Director of Medical Education and Associate Director, Cardiac Catheterization Laboratories
 The Zena and Michael A. Wiener
 Cardiovascular Institute
 Mount Sinai Hospital
 New York, New York
 | 
| 
	Doris A. Taylor, Ph.D. 
 |  | Preclinical research and cell- culturing |  | Medtronic Bakken Chair and Director of the Center for Cardiovascular Repair
 University of Minnesota
 Minneapolis, Minnesota
 | 
| 
	Syde A. Taheri, M.D. 
 |  | Preclinical Research |  | Cardiovascular and Thoracic Surgeon Millard Fillmore Hospital
 Buffalo, New York
 | 
| 
	Robert Van Tassel, M.D. 
 |  | Interventional cardiology |  | Senior Consultant in Cardiology Minneapolis Heart Institute
 Minneapolis, Minnesota
 | 
| 
	Stuart Williams, Ph.D. 
 |  | Preclinical Research |  | Professor of Biomedical Engineering, Surgery, Physiology, and Material Science Engineering
 University of Arizona Health Sciences Center
 Tucson, Arizona
 | 
| 
	Zachariah P. Zachariah, M.D. 
 |  | Interventional cardiology |  | Cardiologist Holy Cross Hospital
 Ft. Lauderdale, Florida
 | 
	     
	The Scientific Advisory Board meets in person at least once each
	year and individual members of the Scientific Advisory Board
	regularly consult with our management and the Board of Directors
	upon request.
	     
	Members of the Scientific Advisory Board generally serve
	three-year terms, subject to earlier termination for cause by
	us. As compensation for his or her services as members of the
	Scientific Advisory Board, each member receives a one-time grant
	of between 927 to 39,538 options to purchase shares of our
	common stock, which options vest in three equal annual
	installments. However, Dr. Sherman, the lead investigator
	in the MYOHEART Trial, and Dr. Penn elected not to receive
	any options or other securities from us. We reimburse members of
	the Scientific Advisory Board for reasonable expenses incurred
	in performing services to the Company.
	131
	     
	On September 18, 2002, we entered into a consulting
	agreement with Wendell King, a member of the Scientific Advisory
	Board, for a one-year term. In addition to the one-time grant of
	options to purchase shares of our common stock, Mr. King
	may receive $2,000 per month as compensation for his consulting
	services and, if his consulting services exceed 16 hours in a
	given month, an additional $125 per hour.
	     
	Effective August 31, 2006, we entered into a consulting
	agreement with March Consulting, LLC, pursuant to which Keith
	March, M.D. serves as a member of the Scientific Advisory Board
	for a one-year term. In addition to the one-time grant of
	options to purchase shares of our common stock, Dr. March
	may receive a maximum monthly compensation of $3,750 and a
	maximum annual compensation of $40,000.
	CERTAIN RELATIONSHIPS AND RELATED-PARTY TRANSACTIONS
	Stock Sales
	     
	Since January 1, 2004, the following executive officers,
	directors and holders of more than 5% of our common stock have
	acquired shares of our common stock from us in the amounts, as
	of the dates and for the consideration set forth below:
|  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Aggregate |  | 
|  |  |  |  | Consideration |  | 
| Directors and Executive Officers |  | Shares
	(1) |  |  | Paid(2) |  | 
|  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 110,957 | (3) |  | $ | 628,617 | (3) | 
| 
	Samuel S. Ahn, M.D., MBA
 |  |  | 142,090 |  |  | $ | 805,000 | (4) | 
| 
	David J. Gury
 |  |  | 9,267 |  |  | $ | 52,500 | (4) | 
| 
	William P. Murphy, Jr., M.D. 
 |  |  | 46,334 |  |  | $ | 281,250 | (4) | 
| 
	Richard T. Spencer, III
 |  |  | 18,535 |  |  | $ | 100,002 | (4) | 
|  |  | 
|  | 
| (1) | Share amounts listed give effect to a 1-for-1.6187 reverse stock
	split that became effective September 27, 2007. | 
|  | 
|  | 
| (2) | Per share purchase prices ranged from $5.67 per share to
	$7.69 per share. | 
|  | 
| (3) | Includes (i) 15,150 shares issued to Mr. Leonhardt in
	satisfaction of accrued salary and (ii) 95,807 shares
	issued to Mr. Leonhardt in satisfaction of advances he made
	on our behalf. See Conversion of Cash Advances and Accrued
	Salary into Common Stock below for more information. | 
|  | 
| (4) | Aggregate consideration paid in cash. | 
	Transactions with Management
	     
	The following is a description of transactions since
	January 1, 2004 to which we were or are a party, in which
	the amount involved exceeded or exceeds $120,000, and in which
	any of our directors, executive officers or holders of more than
	five percent of our capital stock had or will have a direct or
	indirect material interest.
	     Conversion of Cash Advances
	and Accrued Salary into Common Stock
	     
	On various occasions, Mr. Leonhardt has agreed to accept
	shares of our common stock in satisfaction of accrued salary or
	advances he has made on our behalf. More specifically:
|  |  |  | 
|  |  | in December 2004, we issued 15,150 shares of our common stock to
	Mr. Leonhardt in satisfaction of $85,830 of accrued salary
	earned by Mr. Leonhardt during the fiscal year ended
	December 31, 2004. | 
|  | 
|  |  | in October 2005, we issued 95,807 shares of our common stock to
	Mr. Leonhardt in satisfaction of $542,787 of expense
	reimbursements owed to him for expenses he advanced during the
	fiscal years ended December 31, 2001, 2002 and 2003. | 
	     Bromley Letter
	Agreement
	     
	On August 24, 2006, we entered into the Bromley Letter
	Agreement with Mr. Bromley. Prior to entering into the
	Bromley Letter Agreement, certain disputes had arisen between
	Mr. Bromley and us as to the number
	132
	of stock options awarded to Mr. Bromley and the amount of
	unpaid salary and other compensation owed to Mr. Bromley
	since he commenced his employment with us in December 1999. The
	shares, options and warrants granted to Mr. Bromley
	pursuant to the Bromley Letter Agreement were issued to settle
	the disputed items and in consideration of the officers
	release of any claims he may have against the Company related to
	arising from his employment or any compensation owed to him.
	Pursuant to the Bromley Letter Agreement:
|  |  |  | 
|  |  | we issued to Mr. Bromley 47,658 shares of our common stock
	and agreed to reimburse Mr. Bromley for federal and state
	income taxes he will be required to pay in connection with his
	receipt of such shares; | 
|  | 
|  |  | we granted to Mr. Bromley
	fully-vested
	incentive
	stock options to purchase 282,635 shares of our common
	stock at an exercise price of $5.67 per share; and | 
|  | 
|  |  | we granted to Mr. Bromley a
	fully-vested
	warrant to
	purchase 188,423 shares of our common stock at an exercise price
	of $5.67 per share. | 
	     
	Pursuant to the Bromley Letter Agreement, we also agreed to pay
	Mr. Bromley an annual base salary of $130,000 for his
	continued provision of services as our Vice President of Public
	Relations.
|  |  | 
|  | Consulting Agreements with Directors | 
	     
	We have, from time to time, entered into consulting agreements
	and arrangements with certain members of our Board of Directors.
	These agreements and arrangements are summarized in the table
	set forth below:
|  |  |  |  |  |  |  | 
|  |  |  |  | Consideration Paid for |  | Term of | 
| Director |  | Nature of Consulting Services |  | Consulting Services |  | Arrangement | 
|  |  |  |  |  |  |  | 
| 
	Bruce C. Carson
 |  | Consulting services included (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants,
	(iii) providing guidance regarding strategic partnerships
	and (iv) appearing at selected events Consulting services
	included (i) |  | Grant of option to purchase 61,778 shares of common stock at an
	exercise price of $5.67(1) |  | February 2004 to December 2004 | 
| 
	Bruce C. Carson
 |  | Consulting services included (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants,
	(iii) providing guidance regarding strategic partnerships
	and (iv) appearing at selected events |  | Grant of option to purchase 61,778 shares of common stock at an
	exercise price of $5.67(2) |  | January 2005 to October | 
| 
	Richard T. Spencer, III
 |  | Consulting services include (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants and
	(iii) appearing at selected events |  | Grant of option to purchase 49,423 shares of common stock at an
	exercise price of $5.67(3) |  | March 2004 to March 2007 | 
| 
	Samuel S. Ahn
 |  | Consulting services included (i) serving as our consultant
	for cardiomyoplasty, (ii) providing advice to us with
	respect to cardiomyoplasty and related technologies and matters,
	and (iii) performing other services from time to time as we
	request |  | Grant of options to purchase 35,214 shares of common stock
	at an exercise price of $2.83 and 4,325 shares of common
	stock at an exercise price of $5.67(4) |  | March 2000 to March 2003 | 
	133
|  |  |  |  |  |  |  | 
|  |  |  |  | Consideration Paid for |  | Term of | 
| Director |  | Nature of Consulting Services |  | Consulting Services |  | Arrangement | 
|  |  |  |  |  |  |  | 
| 
	Samuel S. Ahn
 |  | Consulting services included (i) assisting us to meet our
	financial goals, (ii) providing leadership training to our
	directors, officers, employees and consultants,
	(iii) providing guidance regarding strategic partnerships
	and (iv) appearing at selected events |  | Grant of option to purchase 61,778 shares of common stock at an
	exercise price of $5.67(2) |  | February 2004 to October 2005 | 
|  |  | 
| (1) | 1
	/
	4
	of the options vested on each December 31, 2005 and
	December 31, 2006. The remaining
	1
	/
	2
	of the options are scheduled to vest equally on
	December 31, 2007 and December 31, 2008. | 
|  | 
| (2) | The options vested on October 1, 2005 upon our attainment
	of various financial goals. | 
|  | 
| (3) | 1
	/
	3
	of the options vested on each of March 18, 2005 and
	March 18, 2006. The remaining
	1
	/
	3
	of the options are scheduled to vest on March 18, 2007. | 
|  | 
| (4) | 35,214 options vested on February 14, 2003 and 4,325
	options vested on July 14, 2003. | 
	    
	Dr. Samuel S. Ahn, a member of our Board of Directors,
	is also a member of our Scientific Advisory Board and has
	entered into our standard Scientific Advisory Board agreement.
	Pursuant to his agreement, which expired in January 2007, we
	granted Dr. Ahn a stock option to purchase
	6,487 shares of our common stock with an exercise price of
	$2.83 per share as consideration for his service on our
	Scientific Advisory Board.
|  |  | 
|  | Bank of America Financing | 
	     
	On June 1, 2007, we entered into the Bank of America Loan.
	We did not pledge any assets to Bank of America as security for
	this loan. However, Mr. and Mrs. Leonhardt have provided a
	$1.1 million limited personal guarantee of the Bank of
	America Loan and have pledged securities accounts with Bank of
	America to back-up this limited personal guarantee. Two of our
	other directors, including Dr. William Murphy and
	Mr. Richard Spencer, III, or the Director Guarantors,
	have each provided collateral valued at $750,000 and
	$1.5 million, respectively, to secure the Bank of America
	Loan. In addition, one of our current shareholders, the
	Shareholder Guarantor and collectively with Mr. and
	Mrs. Leonhardt and the Director Guarantors referred to
	herein as the Guarantors, has provided collateral valued at
	$2.2 million to secure the Bank of America Loan. The
	parties have agreed that, in the event of any calls against the
	personal guarantee provided by Mr. Leonhardt and his spouse
	and/or the collateral provided by the Guarantors, Bank of
	America will first proceed against the assets pledged by Mr. and
	Mrs. Leonhardt prior to proceeding against the collateral
	provided by the Shareholder Guarantor. Each of the Director
	Guarantors and the Shareholder Guarantors exposure
	under the Bank of America Loan is limited to the collateral it
	provided to Bank of America.
	     
	Under the terms of the Bank of America Loan, Bank of America is
	entitled to receive a semi-annual payment of interest and all
	outstanding principal and accrued interest by the maturity date.
	We and Bank of America have agreed with BlueCrest Capital that
	we will not individually make any payments due under the Bank of
	America Loan while the BlueCrest Loan is outstanding except from
	the proceeds of this offering provided that this offering closes
	before January 31, 2008 and the net proceeds of this
	offering are at least $30 million, or a Qualified Offering.
	For our benefit, the Guarantors have agreed to provide Bank of
	America in the aggregate up to $5.5 million of funds and/or
	securities to make these payments.
	     
	We have agreed to reimburse the Guarantors with interest for any
	and all payments made by them under the Bank of America Loan as
	well as to pay them certain cash fees in connection with their
	provision of security for the Bank of America Loan. We have
	agreed to pay these amounts to the Guarantors upon the earlier
	of the closing of a Qualified Offering or our repayment in full
	of the BlueCrest Loan. In addition, we issued to each Guarantor
	warrants to purchase 3,250 shares, or the Subject Shares, of our
	common stock at an exercise price of $7.69 per share for
	each $100,000 of principal amount of the Bank of America Loan
	guaranteed by such Guarantor. The number of Subject Shares may
	increase to 3,707 shares per $100,000
	134
	guaranteed in the event the Bank of America Loan is not repaid
	prior to September 30, 2007. In the event that as of the
	first anniversary, second anniversary and third anniversary of
	the closing date of the Bank of America Loan, we have not
	reimbursed the Guarantors in full for payments made by them in
	connection with the Bank of America Loan, the number of Subject
	Shares per $100,000 guaranteed will increase to 4,634, 6,178 and
	9,267 shares, respectively. The warrants have a
	ten-year
	term and are
	not exercisable until the date that is one year following the
	date the warrants were issued.
	     
	At closing:
|  |  |  | 
|  |  | In exchange for the $1.1 million limited personal
	guarantee, we issued to Mr. and Mrs. Leonhardt a warrant to
	purchase an aggregate of 35,745 Subject Shares (subject to
	adjustment as set forth above). | 
|  | 
|  |  | In exchange for a pledge of collateral valued at
	$1.5 million, we issued to Mr. Spencer a warrant to
	purchase an aggregate of 48,743 subject to shares (subject to
	adjustment as set forth above). | 
|  | 
|  |  | In exchange for the pledge of collateral valued at $750,000, we
	issued to Dr. Murphy a warrant to purchase an aggregate of
	24,372 Subject Shares (subject to adjustment as set forth above). | 
|  | 
|  |  | In exchange for the pledge of collateral valued at
	$2.2 million, we issued to the Shareholder Guarantor
	warrants to purchase an aggregate of 71,490 Subject Shares
	(subject to adjustment as set forth above). | 
	     
	Until the closing of this offering, each of the Guarantors has
	the right, between October 5, 2007 and October 15,
	2007, to compel us to repay (i) the BlueCrest Loan or
	(ii) both the BlueCrest Loan and the Bank of America Loan.
	Shortly after this offering, we have committed to repay any
	outstanding amounts under the Bank of America Loan using funds
	currently held in an interest bearing account and, to a limited
	extent, the proceeds of this offering.
	     
	In September 2007, one of our directors, Dr. Samuel S. Ahn,
	and two of our current shareholders, Dan Marino and Jason
	Taylor, or, collectively with Dr. Ahn, the New Guarantors,
	agreed to provide collateral valued at $750,000, $600,000 and
	$500,000, respectively, to secure the Bank of America Loan. The
	collateral provided by the New Guarantors fully replaced the
	collateral originally provided by Mr. Spencer and partially
	replaced the collateral originally provided by Dr. Murphy.
	The collateral provided by Dr. Murphy now secures $400,000
	of the Bank of America Loan. Our agreements with the New
	Guarantors are identical in all respects to our agreements with
	the original Guarantors as described above, except that the New
	Guarantors do not have the right to compel us to repay the
	BlueCrest Loan or the Bank of America Loan. In consideration for
	providing the collateral, we issued to the New Guarantors
	warrants to purchase 3,250 shares of our common stock, or the
	New Guarantor Subject Shares, at an exercise price of $7.69 per
	share for each $100,000 of principal amount of the Bank of
	America Loan guaranteed by such New Guarantor. The number of New
	Guarantor Subject Shares are subject to increase in the same
	amount and under the same conditions as the Subject Shares
	underlying the warrants issued to the original Guarantors. The
	warrants have a ten-year term and are not exercisable until the
	date that is one year following the date the warrants were
	issued. In total, 60,118 warrants were issued to the New
	Guarantors, the fair value of which will be accounted for as
	additional paid in capital and reflected as a component of
	deferred loan costs to be amortized as interest expense over the
	term of the Bank of America Loan using the effective interest
	method.
	     
	In addition, to the extent that as of the third anniversary of
	the closing of the Bank of America Loan we owe any amounts to
	the Shareholder Guarantor under its loan guarantee agreement
	with us, Mr. and Mrs. Leonhardt have agreed to repay
	these amounts to the Shareholder Guarantor and, in exchange,
	assume the Shareholder Guarantors rights to be indemnified
	by us under the loan guarantee agreement. As consideration for
	agreeing to assume this obligation, we have issued to
	Mr. and Mrs. Leonhardt an additional warrant to
	purchase 35,745 shares, or the Put Shares, of our common
	stock at an exercise price of $7.69 per share. The number
	of Put Shares may increase to 40,774 shares in the event
	the Bank of America Loan is not repaid prior to
	September 30, 2007. In the event that as of the first
	anniversary, second anniversary and third anniversary of the
	closing date of the Bank of America Loan, we have not reimbursed
	the Shareholder Guarantor in full for payments made by them in
	connection with the Bank of America Loan, the number of Put
	Shares will increase to 50,967, 67,956, and 101,934 shares,
	respectively. We have also agreed that, in the event,
	Mr. and Mrs. Leonhardt do, in fact, repay our
	obligations to the Shareholder Guarantor, the Put Shares
	135
	will be increased as of the date Mr. and
	Mrs. Leonhardt become obligated to repay such amounts by
	the product of (i) 101,934 and (ii) the quotient
	obtained by dividing the amount to be repaid by Mr. and
	Mrs. Leonhardt by $2.2 million. The warrant has a
	ten-year term and is not exercisable until the date that is one
	year following the date the warrants were issued.
|  |  | 
|  | Guarantees provided by Mr. Leonhardt | 
	     
	In addition to the guarantee arrangement described above, from
	time to time, Mr. Leonhardt has, without compensation,
	personally guaranteed certain of our financial obligations. As
	of the date of this prospectus, he is the guarantor of our
	obligations under the lease for our facilities in Sunrise,
	Florida. He is also the guarantor of our obligations under
	corporate credit cards issued by Bank of America.
	Mr. Leonhardt does not receive any compensation for
	providing these guarantee services.
	     
	Mr. Leonhardt has guaranteed Dr. Murphy, a director,
	the repayment of his initial $200,000 investment in the Company.
	     
	In connection with our private placement of 390,177 shares
	of our common stock in May 2007 pursuant to a subscription
	agreement executed prior to February 13, 2007, we paid to
	Ascent Medical Technology Fund, an affiliate of Ms. Farley,
	a fee of $150,000.
	136
	PRINCIPAL SHAREHOLDERS
	     
	The following table sets forth certain information regarding
	beneficial ownership of our common stock as of
	September 30, 2007 (after giving effect to a 1-for-1.6187
	reverse stock split that became effective on September 27,
	2007), and as adjusted to reflect the sale of common stock in
	this offering, by
|  |  |  | 
|  |  | each person or group known by us to own beneficially more than
	5% of our common stock; | 
|  | 
|  |  | each of our directors; | 
|  | 
|  |  | each of our Named Executive Officers; and | 
|  | 
|  |  | all of our current directors and executive officers as a group. | 
	     
	Beneficial ownership is determined in accordance with
	Rule 
	13d-3
	of the
	Securities Exchange Act of 1934. Percentage of beneficial
	ownership before this offering is based on
	13,333,345 shares of our common stock outstanding as of
	September 30, 2007, giving effect to a
	1-for-1.6187
	reverse
	stock split that became effective on September 27, 2007.
	Percentage of beneficial ownership after this offering is based
	on 16,908,345 shares of common stock outstanding
	immediately after this offering, after giving effect to sale of
	3,575,000 shares of our common stock in this offering.
	Stock options and warrants that will be outstanding after this
	offering and that are exercisable by a person or group within
	60 days of September 30, 2007 are deemed to be
	currently outstanding for purposes of calculating such
	persons or groups percentage beneficial ownership,
	but not for purposes of calculating the percentage beneficial
	ownership of any other person or group. Except as otherwise
	indicated in the footnotes to this table and subject to
	applicable community property laws, each shareholder named in
	the table is assumed to have sole voting and investment power
	with respect to the number of shares listed opposite the
	shareholders name. Unless otherwise indicated, the address
	of each of the individuals and entities named below is:
	c/o Bioheart, Inc., 13794 NW 4th Street,
	Suite 212, Sunrise, Florida 33325.
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | Percentage of Shares | 
|  |  |  |  | Beneficially Owned | 
|  |  |  |  |  | 
|  |  | Number of Shares |  | Before the |  | After the | 
| Name of Beneficial Owner |  | Beneficially Owned |  | Offering (%) |  | Offering (%) | 
|  |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 4,609,950 | (1) |  |  | 34.5 |  |  |  | 27.2 |  | 
| 
	William M. Pinon
 |  |  |  | (2) |  |  | * |  |  |  | * |  | 
| 
	William H. Kline
 |  |  | 38,612 | (3) |  |  | * |  |  |  | * |  | 
| 
	Scott Bromley
 |  |  | 606,750 | (4) |  |  | 4.4 |  |  |  | 3.5 |  | 
| 
	Richard T. Spencer, IV
 |  |  | 55,576 | (5) |  |  | * |  |  |  | * |  | 
| 
	Samuel S. Ahn, M.D. 
 |  |  | 293,139 | (6) |  |  | 2.2 |  |  |  | 1.7 |  | 
| 
	Bruce Carson
 |  |  | 344,413 | (7) |  |  | 2.6 |  |  |  | 2.0 |  | 
| 
	David J. Gury
 |  |  | 21,623 | (8) |  |  | * |  |  |  | * |  | 
| 
	Peggy A. Farley
 |  |  | 494,410 | (9) |  |  | 3.7 |  |  |  | 2.9 |  | 
| 
	William P. Murphy, M.D. 
 |  |  | 92,668 | (10) |  |  | * |  |  |  | * |  | 
| 
	Richard T. Spencer, III
 |  |  | 92,670 | (11) |  |  | * |  |  |  | * |  | 
| 
	Mike Tomas
 |  |  | 366,696 | (12) |  |  | 2.7 |  |  |  | 2.2 |  | 
| 
	Linda Tufts
 |  |  |  |  |  |  | * |  |  |  | * |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	All directors and executive officers as a group (13 persons)
 |  |  | 7,016,507 |  |  |  | 48.8 |  |  |  | 39.1 |  | 
|  |  | 
| * | Indicates less than one percent | 
|  | 
|  | 
| (1) | Consists of (i) 4,583,571 shares directly and jointly
	owned by Mr. Leonhardt and his spouse and
	(ii) 26,379 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$5.67 per share. Does not include 81,548 shares
	issuable upon the exercise of warrants at an exercise price of
	$7.69 per share that are not subject to exercise within
	60 days. | 
|  | 
|  | 
| (2) | Does not include 169,890 shares issuable upon the exercise
	of stock options at an exercise price of $8.47 per share
	that are not subject to exercise within 60 days. | 
	137
|  |  | 
| (3) | Does not include 115,833 shares issuable upon the exercise
	of stock options at an exercise price of $5.67 per share
	that are not subject to exercise within 60 days. | 
|  | 
| (4) | Consists of (i) 47,658 shares directly owned by
	Mr. Bromley, (ii) 61,778 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $1.28 per share, (iii) 308,891 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $5.67 per share and
	(iv) 188,423 shares issuable upon the exercise of a
	vested warrant at an exercise price of $5.67 per share. | 
|  | 
| (5) | Consists of (i) 5,071 shares directly owned by
	Mr. Spencer, IV and (ii) 50,505 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $5.67 per share. Does not
	include 27,027 shares issuable upon the exercise of stock
	options at an exercise price of $5.67 per share that are
	not subject to exercise within 60 days. | 
|  | 
|  | 
| (6) | Consists of (i) 172,979 shares directly owned by
	Dr. Ahn, (ii) 41,701 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $2.83 per share, (iii) 72,281 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $5.67 per share and
	(iv) 6,178 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$7.69 per share. Does not include 27,801 shares issuable
	upon the exercise of warrants at an exercise price of $7.69 per
	share that are not subject to exercise within 60 days. | 
|  | 
|  | 
|  | 
| (7) | Consists of (i) 208,501 shares directly owned by
	Mr. Carson, (ii) 129,734 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $5.67 per share and (iii) 6,178 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $7.69 per share. | 
|  | 
|  | 
| (8) | Includes (i) 9,267 shares directly owned by
	Mr. Gury, (ii) 6,178 shares issuable upon the
	exercise of presently exercisable stock options at an exercise
	price of $5.67 per share and (iii) 6,178 shares
	issuable upon the exercise of presently exercisable stock
	options at an exercise price of $7.69 per share. | 
|  | 
| (9) | Includes (i) 27,010 shares beneficially owned by
	Ms. Farley and (ii) 77,223 shares owned by Ascent
	Medical Technology Fund, LP, over which Ms. Farley has
	shared voting and investment power and
	(iii) 390,177 shares owned by Ascent Medical
	Technology Fund II, LP, over which Ms. Farley has
	shared voting and investment power. | 
|  |  | 
|  | 
| (10) | Includes (i) 74,134 shares directly owned by trusts
	controlled by Dr. Murphy and his spouse,
	(ii) 12,356 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$5.67 per share and (iii) 6,178 shares issuable
	upon the exercise of presently exercisable stock options at an
	exercise price of $7.69 per share. Does not include
	27,801 shares issuable upon the exercise of warrants at an
	exercise price of $7.69 per share that are not subject to
	exercise within 60 days. | 
|  | 
|  | 
|  | 
| (11) | Includes (i) 18,535 shares directly owned by
	Mr. Spencer, III, (ii) 67,957 shares issuable
	upon the exercise of presently exercisable stock options at an
	exercise price of $5.67 per share and
	(iii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options at an exercise price of
	$7.69 per share. Does not include 55,601 shares
	issuable upon the exercise of warrants at an exercise price of
	$7.69 per share that are not subject to exercise within
	60 days. | 
|  | 
|  | 
| (12) | Includes (i) 354,340 shares held by the Astri Group,
	LLC, over which Mr. Tomas has shared voting and investment
	power, (ii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options issued in the name of the
	Astri Group, LLC at an exercise price of $5.67 per share,
	over which Mr. Tomas has shared voting and investment power
	and (iii) 6,178 shares issuable upon the exercise of
	presently exercisable stock options issued in the name of the
	Astri Group, LLC at an exercise price of $7.69 per share,
	over which Mr. Tomas has shared voting and investment power. | 
	DESCRIPTION OF CAPITAL STOCK
	     
	After giving effect to a 1-for-1.6187 reverse stock split that
	became effective on September 27, 2007, our authorized
	capital stock consists of 24,711,188 shares of common
	stock, par value $.001 per share, and 3,088,898 shares
	of preferred stock, par value $.001 per share. As of
	September 27, 2007, there were 13,333,345 shares of
	common stock outstanding, held of record by approximately
	480 shareholders and zero shares of preferred stock
	outstanding. On September 27, 2007, our Articles of
	Incorporation were amended and restated to provide for total
	authorized capital consisting of 50,000,000 shares of
	common stock and 5,000,000 shares of undesignated preferred
	stock.
	     
	Upon the closing of this offering based on the number of shares
	outstanding as of September 27, 2007, a total of
	16,908,345 shares of common stock will be outstanding after
	giving effect to the sale of common stock we are offering
	hereunder, which does not include any exercise of the
	underwriters over-allotment option or of any options or
	warrants.
	Common Stock
	     
	The holders of common stock are entitled to one vote for each
	share held of record on all matters submitted to a vote of the
	shareholders. Subject to preferential rights with respect to any
	outstanding Preferred Stock, holders of common stock are
	entitled to receive ratably such dividends as may be declared by
	the Board
	138
	of Directors out of funds legally available therefor. In the
	event of a liquidation, dissolution or winding up of the
	Company, holders of common stock are entitled to share ratably
	in all assets remaining after payment of liabilities and
	satisfaction of preferential rights with respect to any
	outstanding shares of Preferred Stock and have no rights to
	convert their common stock into any other securities. The issued
	and outstanding shares of common stock are, and the common stock
	to be issued and outstanding upon completion of this offering
	will be, fully paid and non-assessable.
	Preferred Stock
	     
	The Board of Directors is authorized to issue the preferred
	stock in one or more classes or series and to fix the rights,
	preferences, privileges and restrictions, including the dividend
	rights, conversion rights, voting rights, redemption rights and
	prices, liquidation preferences and the number of shares
	constituting any such class or series of preferred stock
	(including without limitation, rights and preferences of
	preferred stock that are superior to rights of holders of the
	common stock with respect to voting, dividend and liquidation or
	other rights), without any further vote or action by the
	shareholders. The issuance of preferred stock may adversely
	affect the voting power and other rights of the holders of
	common stock. We have no present plans to issue any shares of
	preferred stock.
	Anti-Takeover Effects of Certain Provisions of our Articles
	of Incorporation, Bylaws and Florida Law
|  |  | 
|  | Issuance of preferred stock | 
	     
	As noted above, our Board of Directors, without shareholder
	approval, has the authority under our articles of incorporation
	to issue preferred stock with rights superior to the rights of
	the holders of common stock. As a result, preferred stock could
	be issued quickly and easily, could adversely affect the rights
	of holders of common stock and could be issued with terms
	calculated to delay or prevent a change of control or make
	removal of management more difficult.
|  |  | 
|  | Requirements for advance notification of shareholder
	nominations and proposals | 
	     
	Our bylaws contain advance notice procedures with respect to
	shareholder proposals and the nomination of candidates for
	election as directors, other than nominations made by or at the
	direction of the Board of Directors or a committee thereof. Our
	bylaws also specify certain requirements as to the form and
	content of a shareholders notice. These provisions may
	preclude our shareholders from bringing matters before our
	annual meeting of shareholders or from making nominations for
	directors at our annual meeting or a special meeting of
	shareholders.
	     
	Our articles of incorporation and bylaws provide that our
	shareholders may call a special meeting only upon the request of
	holders of at least a majority of the outstanding shares
	entitled to vote at such meeting. Additionally, the Board of
	Directors, the Chairman of the Board or the Chief Executive
	Officer may call special meetings of shareholders.
	     
	Our bylaws provide that shareholders can amend the bylaws only
	upon the affirmative vote of the holders of at least
	75 percent of the outstanding shares of the capital stock
	then entitled to vote, voting together as a single class.
	     
	The FBCA prohibits the voting of shares in a publicly held
	Florida corporation that are acquired in a control share
	acquisition unless the holders of a majority of the
	corporations voting shares (exclusive of shares held by
	officers of the corporation, inside directors or the acquiring
	party) approve the granting of voting rights as to the shares
	acquired in the control share acquisition or unless the
	acquisition is approved by
	139
	following ranges of voting power: (i) one-fifth or more but
	less than one-third of all voting power; (ii) one-third or
	more but less than a majority of all voting power; and
	(iii) more than a majority of all voting power.
	     
	The FBCA also contains an affiliated transaction
	provision that prohibits a publicly held Florida corporation
	from engaging in a broad range of business combinations or other
	extraordinary corporate transactions with an interested
	shareholder unless, among others, (i) the transaction
	is approved by a majority of disinterested directors before the
	person becomes an interested shareholder; (ii) the
	interested shareholder has owned at least 80% of the
	corporations outstanding voting shares for at least five
	years; or (iii) the transaction is approved by the holders
	of two-thirds of the corporations voting shares other than
	those owned by the interested shareholder. An interested
	shareholder is defined as a person who together with affiliates
	and associates beneficially owns more than 10% of the
	corporations outstanding voting shares.
	     
	We are subject to the Florida anti-takeover provisions under the
	FBCA because we have not elected to opt out of those provisions
	in our articles of incorporation or bylaws as permitted by the
	Florida law.
	Transfer Agent And Registrar
	     
	The transfer agent and registrar for our common stock is
	Continental Stock Transfer & Trust Company.
	NASDAQ Global Market Listing
	     
	We have been approved for listing of our common stock on the
	NASDAQ Global Market under the symbol BHRT.
	SHARES ELIGIBLE FOR FUTURE SALE
	     
	Prior to this offering, there has been no market for our common
	stock, and a liquid trading market for our common stock may not
	develop or be sustained after this offering. Future sales of
	substantial amounts of common stock, including shares issued
	upon exercise of outstanding options and warrants, in the public
	market after this offering or the anticipation of those sales
	could adversely affect market prices prevailing from time to
	time and could impair our ability to raise capital through sales
	of our equity securities.
	Sale of Restricted Shares and Lock-Up Agreements
	     
	After the closing of this offering, we will have
	16,908,345 shares of common stock outstanding, assuming no
	exercise of the underwriters over-allotment option and no
	exercise of outstanding options or warrants. Of these shares,
	the shares sold in this offering will be freely tradable without
	restriction under the Securities Act unless purchased by any of
	our affiliates as that term is defined in
	Rule 144 under the Securities Act. The remaining shares of
	common stock outstanding held by existing shareholders are
	restricted shares as that term is defined in
	Rule 144 and 8,007,347 of these restricted shares are also
	subject to the
	lock-up
	agreements described in Underwriting. Though these
	restricted shares subject to
	lock-up
	agreements may
	be eligible for earlier sale under the provisions of the
	Securities Act, absent a waiver of the
	lock-up
	agreements with
	Merriman Curhan Ford & Co. and Dawson James Securities,
	Inc., none of these
	locked-up
	shares may be
	sold until 181 days after the date of this prospectus. The
	180-day
	restricted
	period will be automatically extended if: (1) during the
	period that begins on the date that is 15 calendar days
	plus three business days before the last day of the
	180-day
	restricted
	period, we issue an earnings release or announce material news
	or a material event; or (2) prior to the expiration of the
	180-day
	restricted
	period, we announce that we will release earnings results during
	the
	16-day
	period
	following the last day of the
	180-day
	period, in
	which case the restrictions described in the preceding paragraph
	will continue to apply until the expiration of the date that is
	15 calendar days plus three business days after the date on
	which the earnings release is issued or the material news or
	material event occurs.
	     
	Immediately after the date of the prospectus, approximately
	5,829,275 restricted shares will be eligible for resale.
	Beginning 91 days after the date of this prospectus,
	approximately 5,872,581 additional restricted shares will
	be eligible for resale under Rule 144 or Rule 701,
	subject to the volume, manner of sale and other limitations
	under those rules. The remaining 1,631,489 restricted
	shares will become eligible for resale under Rule 144 from
	time to time after the date of this prospectus upon expiration
	of their respective holding periods. These amounts do not take
	into consideration the effect of lock-up agreements described in
	140
	Underwriting. In addition, as of September 27,
	2007, there were outstanding options to purchase 2,169,925
	shares of common stock and warrants to purchase
	2,111,642 shares of common stock. Approximately 40% of the
	shares issued upon exercise of these options and warrants will
	be subject to
	lock-up
	agreements.
	Rule 144 and Rule 144(k)
	     
	In general, under Rule 144 as currently in effect, a
	person, or persons whose shares are aggregated, who has
	beneficially owned restricted shares for at least one year is
	entitled to sell within any three-month period up to that number
	of shares that does not exceed the greater of: (i) 1% of
	the number of shares of common stock then outstanding, which
	immediately following this offering is expected to equal
	approximately 16,908,345 shares, or (ii) the average
	weekly trading volume of the common stock during the four
	calendar weeks preceding the filing of a Form 144 with
	respect to the sale. Sales under Rule 144 are also subject
	to certain manner of sale provisions and notice
	requirements and to the requirement that current public
	information about the issuer be available. Under
	Rule 144(k), a person who is not deemed to have been an
	affiliate of the issuer at any time during the three months
	preceding a sale, and who has beneficially owned the shares
	proposed to be sold for at least two years, including the
	holding period of any prior owner except an affiliate, is
	entitled to sell those shares without complying with the manner
	of sale, public information, volume limitation or notice
	provisions of Rule 144.
	Rule 701
	     
	Rule 701 under the Securities Act permits resales of
	qualified shares held by some affiliates in reliance upon
	Rule 144 but without compliance with some restrictions,
	including the holding period requirement, of Rule 144.
	Rule 701 further provides that non-affiliates may sell
	shares in reliance on Rule 144 without having to comply
	with the holding period, public information, volume limitation
	or notice provisions of Rule 144. Any of our employees,
	officers, directors or consultants who purchased his or her
	shares pursuant to a written compensatory plan or contract may
	be entitled to rely on the resale provisions of Rule 701.
	All holders of shares of common stock to which Rule 701 is
	applicable are required to wait until 90 days after the
	date of this prospectus before selling shares. The holders of
	approximately 124,976 outstanding shares of our common
	stock will be eligible to sell these shares 90 days after
	the date of this prospectus in reliance on Rule 701.
	Approximately 1,210 shares issued pursuant to Rule 701
	are subject to the lock-up agreements referred to above and
	absent a waiver of the lock-up agreements with Merriman Curhan
	Ford & Co. and Dawson James Securities, Inc., will only
	become eligible for sale upon the expiration of the 180-day
	lock-up.
	     
	We intend to file, shortly after the effectiveness of this
	offering, a registration statement on
	Form 
	S-8
	under the
	Securities Act covering all shares of common stock reserved for
	issuance under our equity incentive plan. Shares of common stock
	issued upon exercise of options under the
	Form 
	S-8
	will be
	available for sale in the public market, subject to limitations
	under Rule 144 applicable to our affiliates and subject to
	the lock-up agreements described above.
	Registration Rights
	     
	Pursuant to various shareholders agreements among certain
	purchasers of our common stock, Mr. Leonhardt and us, the
	holders of an aggregate of 13,006 shares of our common stock
	outstanding immediately after this offering and the holders of
	warrants to purchase an aggregate of 1,924,554 shares of our
	common stock subject to certain vesting conditions are entitled
	to include their shares in any registration statement we file
	under the Securities Act to register any of our securities,
	subject to exceptions, and also to include those shares in any
	underwritten offering contemplated by that registration
	statement.
	     
	These registration rights are subject to conditions and
	limitations, including the right of the underwriters of an
	offering to limit the number of shares included in the offering.
	In addition, no shareholder will have any rights under the
	agreement to include shares in a registration statement if all
	shares held by such holder may be sold pursuant to Rule 144
	under the Securities Act in any three month period.
	141
	UNDERWRITING
	     
	Merriman Curhan Ford & Co. and Dawson James Securities, Inc.
	are acting as the representatives of the underwriters. Subject
	to the terms and conditions stated in the underwriting agreement
	dated the date of this prospectus, each underwriter named below
	has severally agreed to purchase from us, and we have agreed to
	sell to such underwriter, the respective number of shares of
	common stock shown opposite its name below.
|  |  |  |  |  | 
| Underwriter |  | Number of Shares |  | 
|  |  |  |  | 
| 
	Merriman Curhan Ford & Co. 
 |  |  |  |  | 
| 
	Dawson James Securities, Inc.
 |  |  |  |  | 
|  |  |  |  | 
| 
	Total
 |  |  | 3,575,000 |  | 
|  |  |  |  | 
	     
	The underwriting agreement provides that the obligations of the
	underwriters to purchase the shares included in this offering
	are subject to approval of legal matters by counsel and to other
	conditions. The underwriters are obligated to purchase all of
	the shares (other than those covered by the over-allotment
	option described below) if they purchase any of the shares.
	     
	The representatives have advised us that the underwriters
	propose to offer the shares directly to the public at the public
	offering price presented on the cover page of this prospectus
	and to selected dealers, who may include the underwriters, at
	the public offering price less a selling concession not in
	excess of
	$           per
	share. The underwriters may allow, and the selected dealers may
	reallow, a concession not in excess of
	$           per
	share to brokers and dealers. If all of the shares are not sold
	at the initial offering price, the underwriters may change the
	public offering price and the other selling terms. The
	representatives have advised us that the underwriters do not
	intend to confirm sales to any accounts over which they exercise
	discretionary authority.
	     
	We have granted to the underwriters an option to purchase up to
	an aggregate of 536,250 shares of common stock, exercisable
	solely to cover over-allotments, if any, at the public offering
	price less the underwriting discounts and commissions shown on
	the cover page of this prospectus. The underwriters may exercise
	this option in whole or in part at any time on or before the
	30th day after the date of the underwriting agreement. To the
	extent the underwriters exercise this option, each underwriter
	will be committed, so long as the conditions of the underwriting
	agreement are satisfied, to purchase a number of additional
	shares proportionate to that underwriters initial
	commitment as indicated in the preceding table.
	     
	We, our directors and executive officers and beneficial owners
	of more than 1% of our common stock have agreed with the
	underwriters, subject to certain exceptions, not to dispose of
	or hedge any shares of common stock or securities convertible
	into or exchangeable for shares of common stock, subject to
	specified exceptions, during the period from the date of this
	prospectus continuing through the date 180 days after the
	date of this prospectus, except with the prior written consent
	of Merriman Curhan Ford & Co. See Shares Eligible
	for Future Sale for a discussion of certain transfer
	restrictions on existing holders of shares of our common stock.
	Merriman Curhan Ford & Co. in its sole discretion may
	release any of the securities subject to these lock-up
	agreements at any time without notice.
	     
	The 180-day restricted period described in the preceding
	paragraph will be automatically extended if: (1) during the
	period that begins on the date that is 15 calendar days plus
	three business days before the last day of the 180-day
	restricted period, we issue an earnings release or material news
	or a material event occurs; or (2) prior to the expiration
	of the 180-day restricted period, we announce that we will
	release earnings results during the 16-day period following the
	last day of the 180-day period, in which case the restrictions
	described in the preceding paragraph will continue to apply
	until the expiration of the date that is 15 calendar days plus
	three business days after the date on which the earnings release
	is issued or the material news or material event occurs.
	142
	     
	The following table summarizes the underwriting discounts and
	commissions that we will pay to the underwriters in connection
	with this offering. These amounts are shown assuming both no
	exercise and full exercise of the underwriters option to
	purchase additional shares of common stock.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Per Share |  |  | Total |  | 
|  |  |  |  |  |  |  | 
|  |  | Without |  |  | With |  |  | Without |  |  | With |  | 
|  |  | Over- |  |  | Over- |  |  | Over- |  |  | Over- |  | 
|  |  | Allotment |  |  | Allotment |  |  | Allotment |  |  | Allotment |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Underwriting discounts and commissions paid by us
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
| 
	Expenses payable by us
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
	     
	Prior to this offering, there has been no public market for our
	common stock. The initial public offering price will be
	negotiated among the representatives and us.
	     
	We have applied to have our common stock quoted on the NASDAQ
	Global Market under the symbol BHRT.
	     
	The underwriters may engage in over-allotment transactions,
	stabilizing transactions, syndicate covering transactions,
	penalty bids or purchases and passive market making for the
	purposes of pegging, fixing or maintaining the price of the
	common stock, in accordance with Regulation M under the
	Securities Exchange Act of 1934.
	     
	Over-allotment transactions involve sales by the underwriters of
	shares in excess of the number of shares the underwriters are
	obligated to purchase, which creates a syndicate short position.
	The short position may be either a covered short position or a
	naked short position. In a covered short position, the number of
	shares over-allotted by the underwriters is not greater than the
	number of shares that they may purchase in the over-allotment
	option. In a naked short position, the number of shares involved
	is greater than the number of shares in the over-allotment
	option. The underwriters may close out any short position by
	either exercising their over-allotment option and/or purchasing
	shares in the open market.
	     
	Stabilizing transactions permit bids to purchase the underlying
	security so long as the stabilizing bids do not exceed a
	specific maximum.
	     
	Syndicate covering transactions involve purchases of the common
	stock in the open market after the distribution has been
	completed to cover syndicate short positions. In determining the
	source of shares to close out the short position, the
	underwriters will consider, among other things, the price of
	shares available for purchase in the open market as compared to
	the price at which they may purchase shares through the
	over-allotment option. If the underwriters sell more shares than
	could be covered by the over-allotment option, thus creating a
	naked short position, the position can only be closed out by
	buying shares in the open market. A naked short position is more
	likely to be created if the underwriters are concerned that
	there could be downward pressure on the price of the shares in
	the open market after pricing that could adversely affect
	investors who purchase in the offering.
	     
	Penalty bids permit the underwriters to reclaim a selling
	concession from a syndicate member when the common stock
	originally sold by the syndicate member is purchased in a
	stabilizing or syndicate covering transaction to cover syndicate
	short positions.
	     
	In passive market making, market makers in the common stock who
	are underwriters or prospective underwriters may, subject to
	limitations, make bids for or purchase shares of our common
	stock until the time, if any, at which a stabilizing bid is made.
	     
	These stabilizing transactions, syndicate covering transactions,
	penalty bids and passive market making may have the effect of
	raising or maintaining the market price of our common stock or
	preventing or retarding a decline in the market price of our
	common stock. As a result, the price of our common stock may be
	higher than the price that might otherwise exist in the open
	market. These transactions may be effected on the NASDAQ Global
	Market or otherwise and, if commenced, may be discontinued at
	any time.
	143
	     
	Neither we nor any of the underwriters make any representation
	or prediction as to the direction or magnitude of any effect
	that the transactions described above may have on the price of
	our common stock. In addition, neither we nor any of the
	underwriters make any representation that the underwriters will
	engage in these stabilizing transactions or that any
	transaction, once commenced, will not be discontinued without
	notice.
	     
	Merriman Curhan Ford & Co. and Dawson James Securities,
	Inc. and their affiliates may, from time to time, engage in
	transactions with and perform services for us in the ordinary
	course of its business. Other than the foregoing, Merriman
	Curhan Ford & Co. and Dawson James Securities, Inc. do
	not have any material relationship with us or any of our
	officers, directors or controlling persons, except with respect
	to their contractual relationship with us entered into in
	connection with this offering.
	     
	A prospectus in electronic format may be made available on the
	Internet sites or through other online services maintained by
	one or more of the underwriters participating in this offering,
	or by their affiliates. In those cases, prospective investors
	may view offering terms online and depending upon the particular
	underwriter, prospective investors may be allowed to place
	orders online. The underwriters may agree with us to allocate a
	specific number of shares for sale to online brokerage account
	holders. Any such allocation for online distributions will be
	made on the same basis as other allocations.
	     
	Other than the prospectus in electronic format, the information
	on any underwriters web site and any information contained
	in any other web site maintained by an underwriter is not
	intended to be part of the prospectus or the registration
	statement of which this prospectus forms a part, has not been
	approved and/or endorsed by us or any underwriter in its
	capacity as underwriter and should not be relied upon by
	investors.
	     
	We have agreed to indemnify the underwriters against certain
	liabilities, including liabilities under the Securities Act, or
	to contribute to payments the underwriters may be required to
	make because of any of those liabilities.
	U.S. FEDERAL TAX CONSIDERATIONS FOR NON-U.S. HOLDERS
	     
	The following discussion of certain material U.S. federal income
	tax considerations relevant to Non-U.S. Holders (as defined
	below) of our common stock is for general information only.
	Accordingly, all prospective Non-U.S. Holders of our common
	stock are urged to consult their own tax advisors with respect
	to the U.S. federal, state and local and foreign tax
	consequences of the acquisition, ownership and disposition of
	our common stock.
	     
	As used in this prospectus, the term Non-U.S. Holder
	is a person who is an owner of our common stock other than:
|  |  |  | 
|  |  | a citizen or resident of the United States; | 
|  | 
|  |  | a corporation, partnership or other entity taxable as a
	corporation for U.S. federal income tax purposes created or
	organized in or under the laws of the United States, any of its
	states or the District of Columbia; | 
|  | 
|  |  | an estate the income of which is includable in gross income for
	U.S. federal income tax purposes regardless of its source; or | 
|  | 
|  |  | the tax consequences for the shareholders, beneficiaries or
	holders of other beneficial interests in a Non-U.S. Holder; | 
|  | 
|  |  | special tax rules that may apply to selected Non-U.S. Holders,
	including without limitation, Non-U.S. holders of interests in
	domestic or foreign partnerships, partnerships, banks or other
	financial institutions, insurance companies, dealers in
	securities, traders in securities, tax-exempt entities,
	controlled foreign corporations, passive foreign investment
	companies that accumulate earnings to avoid U.S. federal income
	tax, and U.S. expatriates; or | 
	144
|  |  |  | 
|  |  | special tax rules that may apply to a Non-U.S. Holder that holds
	our common stock as part of a straddle, hedge, conversion,
	synthetic security, or constructive sale transaction for U.S.
	federal income tax purposes, or a Non-U.S. Holder that does not
	hold our common stock as a capital asset within the meaning of
	Section 1221 of the U.S. Internal Revenue Code of 1986, as
	amended, or the Code. | 
	     
	If a partnership, including any entity treated as a partnership
	for U.S. federal income tax purposes, is a holder, the tax
	treatment of a partner in the partnership will generally depend
	upon the status of the partner and the activities of the
	partnership. A holder that is a partnership, and partners in
	such partnership, should consult their own tax advisors
	regarding the tax consequences of the purchase, ownership and
	disposition of our common stock.
	     
	The following discussion is based on provisions of the Code,
	applicable Treasury regulations and administrative and judicial
	interpretations, all as of the date of this prospectus, and all
	of which are subject to change, possibly with retroactive
	effect. We have not requested a ruling from the U.S. Internal
	Revenue Service or an opinion of counsel with respect to the
	U.S. federal income tax consequences of the purchase, ownership
	or disposition of our common stock to a Non-U.S. Holder. There
	can be no assurance that the U.S. Internal Revenue Service will
	not successfully take a position contrary to such statements or
	that any such contrary position taken by the U.S. Internal
	Revenue Service would not be sustained.
	     
	YOU ARE URGED TO CONSULT YOUR TAX ADVISOR WITH RESPECT TO THE
	APPLICATION OF THE U.S. FEDERAL INCOME TAX LAWS TO YOUR
	PARTICULAR SITUATION AS WELL AS ANY TAX CONSEQUENCES ARISING
	UNDER THE U.S. FEDERAL ESTATE OR GIFT TAX RULES OR UNDER
	THE LAWS OF ANY STATE, LOCAL, FOREIGN OR OTHER TAXING
	JURISDICTION OR UNDER ANY APPLICABLE TAX TREATY.
	Dividends
	     
	We do not anticipate paying cash dividends on our common stock
	in the foreseeable future. See Dividend Policy. In
	the event, however, that distributions are made on shares of our
	common stock, such distributions paid to a Non-U.S. Holder
	generally will be subject to withholding of U.S. federal income
	tax at a 30% rate on the gross amount of the distribution or
	such lower rate as may be provided by an applicable income tax
	treaty.
	     
	Dividends that are effectively connected with a Non-U.S.
	Holders conduct of a trade or business in the United
	States or attributable to a permanent establishment in the
	United States under an applicable income tax treaty, known as
	U.S. trade or business income, are generally not
	subject to the 30% withholding tax if the Non-U.S. Holder files
	the appropriate U.S. Internal Revenue Service form with the
	payor. However, such U.S. trade or business income, net of
	specified deductions and credits, is taxed at the same graduated
	rates applicable to U.S. persons. Any U.S. trade or business
	income received by a Non-U.S. Holder that is a corporation may
	also, under certain circumstances, be subject to an additional
	branch profits tax at a 30% rate or such lower rate
	as specified by an applicable income tax treaty.
	     
	A Non-U.S. Holder of our common stock who claims the benefit of
	an applicable income tax treaty generally will be required to
	satisfy applicable certification and other requirements prior to
	the distribution date. Non-U.S. Holders are urged to consult
	their own tax advisors regarding their entitlement to benefits
	under a relevant income tax treaty.
	     
	A Non-U.S. Holder that is eligible for a reduced rate of U.S.
	withholding tax or other exclusion from withholding under an
	income tax treaty but that did not timely provide required
	certifications or other requirements, or that has received a
	distribution subject to withholding in excess of the amount
	properly treated as a dividend, may generally obtain a refund or
	credit of any excess amounts withheld by filing an appropriate
	claim for a refund with the U.S. Internal Revenue Service.
	145
	Sale or Other Taxable Disposition of Common Stock
	     
	A Non-U.S. Holder generally will not be subject to U.S. federal
	income tax in respect of gain recognized on a disposition of our
	common stock unless:
|  |  |  | 
|  |  | the gain is U.S. trade or business income, in which case the
	regular corporate income tax and the branch profits tax
	described above may apply to a corporate Non-U.S. Holder; | 
|  | 
|  |  | the Non-U.S. Holder is an individual who is present in the
	United States for more than 182 days in the taxable year of
	the disposition and meets other requirements; | 
|  | 
|  |  | we are or have been a U.S. real property holding
	corporation for U.S. federal income tax purposes at any
	time during the shorter of the five-year period ending on the
	date of disposition or the period that the Non-U.S. Holder held
	our common stock. | 
	     
	Generally, a corporation is a U.S. real property holding
	corporation if the fair market value of its U.S.
	real property interests equals or exceeds 50% of the sum
	of the fair market value of its worldwide real property
	interests plus its other assets used or held for use in a trade
	or business. The tax imposed on stock in a U.S. real
	property holding corporation generally will not apply to a
	Non-U.S. Holder whose holdings, direct or indirect, have not
	exceeded 5% of our common stock. We believe we have never been,
	are not currently, and are not likely to become a U.S. real
	property holding corporation for U.S. federal income tax
	purposes.
	Federal Estate Tax
	     
	Common stock owned or treated as owned by an individual who is a
	Non-U.S. Holder at the time of death will be included in the
	individuals gross estate for U.S. federal estate tax
	purposes and might be subject to U.S. federal estate tax, unless
	an applicable estate tax or other treaty provides otherwise.
	Information Reporting and Backup Withholding Tax
	     
	We must report annually to the U.S. Internal Revenue Service and
	to each Non-U.S. Holder the amount of dividends paid to such
	holder and the tax withheld with respect to such dividends.
	Copies of the information returns reporting dividends and
	withholding may also be made available to the tax authorities in
	the country in which the Non-U.S. Holder is a resident under the
	provisions of an applicable income tax treaty or other agreement.
	     
	U.S. federal backup withholding generally will not apply to
	payments of dividends made by us or our paying agents, in their
	capacities as such, to a Non-U.S. Holder of our common stock, if
	the holder has provided the required certification, under
	penalties of perjury, as to its Non-U.S. Holder status in
	accordance with applicable U.S. Treasury Regulations.
	     
	Payments of the proceeds of a sale of common stock within the
	United States or conducted through certain U.S.-related
	financial intermediaries is subject to information reporting
	and, depending on the circumstances, backup withholding unless
	the holder certifies under penalties of perjury that it is a
	Non-U.S. Holder and the payer does not know or have reason to
	know that the holder is a U.S. person, or the holder otherwise
	establishes an exemption.
	     
	Any amounts withheld under the backup withholding rules from a
	payment to a Non-U.S. Holder that result in an overpayment of
	taxes will generally be refunded, or credited against the
	holders U.S. federal income tax liability, if any,
	provided that the required information is furnished to the U.S.
	Internal Revenue Service.
	LEGAL MATTERS
	     
	We are represented by Hunton & Williams LLP, Miami, Florida.
	Dechert LLP, Philadelphia, Pennsylvania, is acting as counsel to
	the underwriters.
	146
	EXPERTS
	     
	The financial statements as of December 31, 2005 and 2006
	and for each of the three years in the period ended
	December 31, 2006 included in this prospectus have been so
	included in reliance on the report of Grant Thornton LLP, an
	independent registered public accounting firm (which report
	expresses an unqualified opinion and contains an explanatory
	paragraph relating to the adoption of SFAS 123(R)), given
	on the authority of said firm as experts in auditing and
	accounting in giving said report.
	WHERE YOU CAN FIND MORE INFORMATION
	     
	We have filed with the SEC a registration statement on
	Form 
	S-1
	under the
	Securities Act with respect to the shares of common stock
	offered in this prospectus. This prospectus, which forms a part
	of the registration statement, does not contain all of the
	information included in the registration statement. Certain
	information is omitted and you should refer to the registration
	statement and its exhibits for that information. With respect to
	references made in this prospectus to any contract or other
	document of Bioheart, Inc., such references are not necessarily
	complete and you should read the entire text of those documents,
	which have been filed as exhibits to the registration statement
	of which this prospectus is a part, for complete information.
	You may review a copy of the registration statement, including
	exhibits and any schedule filed therewith, and obtain copies of
	such materials at prescribed rates, at the SECs Public
	Reference Room at 100 F Street, NE, Room 1580, Washington,
	D.C. 20549. You may obtain information on the operation of the
	Public Reference Room by calling the SEC at 1-800-SEC-0330. The
	SEC maintains a web site (http://www.sec.gov) that contains
	reports, proxy and information statements and other information
	regarding registrants, such as Bioheart, Inc., that file
	electronically with the SEC.
	147
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Index to Consolidated Financial Statements
|  |  |  |  |  | 
|  |  |  | F-2 |  | 
|  |  |  | F-3 |  | 
|  |  |  | F-4 |  | 
|  |  |  | F-5 |  | 
|  |  |  | F-6 |  | 
|  |  |  | F-7 |  | 
|  |  |  | F-24 |  | 
|  |  |  | F-25 |  | 
|  |  |  | F-26 |  | 
|  |  |  | F-27 |  | 
|  |  |  | F-28 |  | 
	F-1
	Report of Independent Registered Public Accounting Firm
	Board of Directors
	Bioheart, Inc.
	     
	We have audited the accompanying consolidated balance sheets of
	Bioheart, Inc. and Subsidiaries (a Development Stage Company)
	(the Company) as of December 31, 2006 and 2005,
	and the related statements of operations, stockholders
	equity (deficit) and cash flows for each of the three years
	in the period ended December 31, 2006 and the period from
	August 12, 1999 (date of inception) through
	December 31, 2006. These financial statements are the
	responsibility of the Companys management. Our
	responsibility is to express an opinion on these financial
	statements based on our audits.
	     
	We conducted our audits in accordance with the standards of the
	Public Company Accounting Oversight Board (United States). Those
	standards require that we plan and perform the audit to obtain
	reasonable assurance about whether the financial statements are
	free of material misstatement. An audit includes consideration
	of internal control over financial reporting as a basis for
	designing audit procedures that are appropriate in the
	circumstances, but not for the purpose of expressing an opinion
	on the effectiveness of the Companys internal control over
	financial reporting. Accordingly, we express no such opinion. An
	audit also includes examining, on a test basis, evidence
	supporting the amounts and disclosures in the financial
	statements, assessing the accounting principles used and
	significant estimates made by management, as well as evaluating
	the overall financial statement presentation. We believe that
	our audits provide a reasonable basis for our opinion.
	     
	In our opinion, the financial statements referred to above
	present fairly, in all material respects, the consolidated
	financial position of Bioheart, Inc. and Subsidiaries (a
	Development Stage Company) as of December 31, 2006 and
	2005, and the results of their consolidated operations and their
	consolidated cash flows for each of the three years in the
	period ended December 31, 2006 and the period from
	August 12, 1999 (date of inception) through
	December 31, 2006 in conformity with accounting principles
	generally accepted in the United States of America.
	     
	As described in Note 1 to the financial statements,
	effective January 1, 2006, the Company changed its method
	of accounting for share-based compensation to adopt Statement of
	Financial Accounting Standard SFAS No. 123(R),
	Share-Based Payment
	.
	Fort Lauderdale, Florida
	June 1, 2007 (Except for Note 15, as to which
	the date is September 27, 2007)
	F-2
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Balance Sheets
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of December 31, |  | 
|  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| ASSETS | 
| 
	Current assets
 |  |  |  |  |  |  |  |  | 
|  | 
	Cash and cash equivalents
 |  | $ | 5,025,383 |  |  | $ | 5,157,872 |  | 
|  | 
	Receivables
 |  |  | 79,843 |  |  |  | 72,037 |  | 
|  | 
	Inventory
 |  |  | 163,821 |  |  |  | 160,352 |  | 
|  | 
	Prepaid expenses
 |  |  | 96,162 |  |  |  | 54,302 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current assets
 |  |  | 5,365,209 |  |  |  | 5,444,563 |  | 
| 
	Property and equipment, net
 |  |  | 526,901 |  |  |  | 414,348 |  | 
| 
	Deferred offering costs
 |  |  | 547,016 |  |  |  |  |  | 
| 
	Other assets
 |  |  | 68,854 |  |  |  | 10,159 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total assets
 |  | $ | 6,507,980 |  |  | $ | 5,869,070 |  | 
|  |  |  |  |  |  |  | 
|  | 
| LIABILITIES AND SHAREHOLDERS EQUITY | 
| 
	Current liabilities
 |  |  |  |  |  |  |  |  | 
|  | 
	Accounts payable
 |  | $ | 803,625 |  |  | $ | 225,058 |  | 
|  | 
	Accrued expenses
 |  |  | 700,687 |  |  |  | 353,267 |  | 
|  | 
	Deferred revenue
 |  |  | 656,500 |  |  |  | 656,500 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current liabilities
 |  |  | 2,160,812 |  |  |  | 1,234,825 |  | 
|  | 
	Deferred rent
 |  |  | 36,524 |  |  |  | 47,813 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities
 |  |  | 2,197,336 |  |  |  | 1,282,638 |  | 
| 
	Commitments and contingencies
 |  |  |  |  |  |  |  |  | 
| 
	Shareholders equity 
 |  |  |  |  |  |  |  |  | 
|  | 
	Preferred stock ($0.001 par value) 3,088,898 shares
	authorized, none issued and outstanding
 |  |  |  |  |  |  |  |  | 
|  | 
	Common stock ($0.001 par value) 24,711,188 shares
	authorized, 12,785,472 and 11,652,207 shares issued and
	outstanding as of December 31, 2006 and December 31,
	2005, respectively
 |  |  | 12,785 |  |  |  | 11,652 |  | 
|  | 
	Additional paid-in capital
 |  |  | 68,810,382 |  |  |  | 56,087,982 |  | 
|  | 
	Deferred compensation
 |  |  |  |  |  |  | (181,325 | ) | 
|  | 
	Deficit accumulated during the development stage
 |  |  | (64,512,523 | ) |  |  | (51,331,877 | ) | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total shareholders equity
 |  |  | 4,310,644 |  |  |  | 4,586,432 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities and shareholders equity
 |  | $ | 6,507,980 |  |  | $ | 5,869,070 |  | 
|  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-3
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Operations
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  |  |  |  |  | Period from |  | 
|  |  |  |  |  |  |  |  | August 12, |  | 
|  |  |  |  | 1999 (date of |  | 
|  |  | Years Ended December 31, |  |  | inception) to |  | 
|  |  |  |  |  | December 31, |  | 
|  |  | 2006 |  |  | 2005 |  |  | 2004 |  |  | 2006 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 105,503 |  |  | $ | 135,350 |  |  | $ | 85,500 |  |  | $ | 435,513 |  | 
| 
	Cost of sales
 |  |  | 72,510 |  |  |  | 87,427 |  |  |  | 46,430 |  |  |  | 254,367 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Gross profit
 |  |  | 32,993 |  |  |  | 47,923 |  |  |  | 39,070 |  |  |  | 181,146 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Research and development
 |  |  | 6,878,225 |  |  |  | 4,533,820 |  |  |  | 3,786,604 |  |  |  | 45,381,255 |  | 
|  | 
	Marketing, general and administrative
 |  |  | 6,372,098 |  |  |  | 2,830,926 |  |  |  | 1,731,441 |  |  |  | 19,424,897 |  | 
|  | 
	Depreciation and amortization
 |  |  | 90,713 |  |  |  | 46,320 |  |  |  | 33,588 |  |  |  | 250,286 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Total expenses
 |  |  | 13,341,036 |  |  |  | 7,411,066 |  |  |  | 5,551,633 |  |  |  | 65,056,438 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss from operations
 |  |  | (13,308,043 | ) |  |  | (7,363,143 | ) |  |  | (5,512,563 | ) |  |  | (64,875,292 | ) | 
| 
	Interest income
 |  |  | 128,145 |  |  |  | 45,122 |  |  |  | 5,570 |  |  |  | 388,884 |  | 
| 
	Interest expense
 |  |  | (748 | ) |  |  | (8,536 | ) |  |  | (12,158 | ) |  |  | (26,115 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net interest income (expense)
 |  |  | 127,397 |  |  |  | 36,586 |  |  |  | (6,588 | ) |  |  | 362,769 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Loss before income taxes
 |  |  | (13,180,646 | ) |  |  | (7,326,557 | ) |  |  | (5,519,151 | ) |  |  | (64,512,523 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net loss
 |  | $ | (13,180,646 | ) |  | $ | (7,326,557 | ) |  | $ | (5,519,151 | ) |  | $ | (64,512,523 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted
 |  | $ | (1.10 | ) |  | $ | (0.69 | ) |  | $ | (0.60 | ) |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 12,015,090 |  |  |  | 10,652,727 |  |  |  | 9,189,343 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-4
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders Equity
	(Deficit)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  | Deficit |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  | 
|  |  | Common Stock |  |  | Additional |  |  |  |  |  |  | During the |  |  |  | 
|  |  |  |  |  | Paid-In |  |  | Deferred |  |  | Contributed |  |  | Development |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Compensation |  |  | Capital |  |  | Stage |  |  | Total |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of August 12, 1999 (date of inception)
 |  |  |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
|  | 
	Issuance of common stock
 |  |  | 4,324,458 |  |  |  | 4,324 |  |  |  | 395,676 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 400,000 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 98,000 |  |  |  | (98,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 49,000 |  |  |  |  |  |  |  |  |  |  |  | 49,000 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (903,290 | ) |  |  | (903,290 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 1999
 |  |  | 4,324,458 |  |  | $ | 4,324 |  |  | $ | 493,676 |  |  | $ | (49,000 | ) |  | $ |  |  |  | $ | (903,290 | ) |  | $ | (454,290 | ) | 
|  | 
	Issuance of common stock (net of issuance costs of $61,905)
 |  |  | 1,493,575 |  |  |  | 1,494 |  |  |  | 9,607,201 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9,608,695 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 2,559,000 |  |  |  | (2,559,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Fair value of warrants granted in exchange for licenses and
	intellectual property
 |  |  |  |  |  |  |  |  |  |  | 5,220,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5,220,000 |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,080,692 |  |  |  |  |  |  |  |  |  |  |  | 1,080,692 |  | 
|  | 
	Contributed capital
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,050,000 |  |  |  |  |  |  |  | 1,050,000 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 7,964 |  |  |  | 8 |  |  |  | 51,993 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 52,001 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (14,113,933 | ) |  |  | (14,113,933 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2000
 |  |  | 5,825,997 |  |  | $ | 5,826 |  |  | $ | 17,931,870 |  |  | $ | (1,527,308 | ) |  | $ | 1,050,000 |  |  | $ | (15,017,223 | ) |  | $ | 2,443,165 |  | 
|  | 
	Issuance of common stock (net of issuance costs of $98,996)
 |  |  | 985,667 |  |  |  | 986 |  |  |  | 6,282,018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,283,004 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 779,000 |  |  |  | (779,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,523,000 |  |  |  |  |  |  |  |  |  |  |  | 1,523,000 |  | 
|  | 
	Conversion of contributed capital to common stock
 |  |  | 81,084 |  |  |  | 81 |  |  |  | 1,049,919 |  |  |  |  |  |  |  | (1,050,000 | ) |  |  |  |  |  |  |  |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 8,291 |  |  |  | 8 |  |  |  | 53,993 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 54,001 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (8,173,464 | ) |  |  | (8,173,464 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2001
 |  |  | 6,901,039 |  |  | $ | 6,901 |  |  | $ | 26,096,800 |  |  | $ | (783,308 | ) |  | $ |  |  |  | $ | (23,190,687 | ) |  | $ | 2,129,706 |  | 
|  | 
	Issuance of common stock
 |  |  | 1,092,883 |  |  |  | 1,093 |  |  |  | 7,075,105 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7,076,198 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 143,521 |  |  |  | (143,521 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 613,083 |  |  |  |  |  |  |  |  |  |  |  | 613,083 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 35,137 |  |  |  | 35 |  |  |  | 227,468 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 227,503 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (9,257,954 | ) |  |  | (9,257,954 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2002
 |  |  | 8,029,059 |  |  | $ | 8,029 |  |  | $ | 33,542,894 |  |  | $ | (313,746 | ) |  | $ |  |  |  | $ | (32,448,641 | ) |  | $ | 788,536 |  | 
|  | 
	Issuance of common stock
 |  |  | 561,701 |  |  |  | 562 |  |  |  | 3,181,712 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,182,274 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | (155,893 | ) |  |  | 155,893 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 79,371 |  |  |  |  |  |  |  |  |  |  |  | 79,371 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 144,300 |  |  |  | 144 |  |  |  | 823,743 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 823,887 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6,037,528 | ) |  |  | (6,037,528 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2003
 |  |  | 8,735,060 |  |  | $ | 8,735 |  |  | $ | 37,392,456 |  |  | $ | (78,482 | ) |  | $ |  |  |  | $ | (38,486,169 | ) |  | $ | (1,163,460 | ) | 
|  | 
	Issuance of common stock
 |  |  | 808,570 |  |  |  | 809 |  |  |  | 4,580,104 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4,580,913 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 637,858 |  |  |  | (637,858 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 148,812 |  |  |  |  |  |  |  |  |  |  |  | 148,812 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 17,004 |  |  |  | 17 |  |  |  | 96,314 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 96,331 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (5,519,151 | ) |  |  | (5,519,151 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2004
 |  |  | 9,560,634 |  |  | $ | 9,561 |  |  | $ | 42,706,732 |  |  | $ | (567,528 | ) |  | $ |  |  |  | $ | (44,005,320 | ) |  | $ | (1,856,555 | ) | 
|  | 
	Issuance of common stock (net of issuance costs of $32,507)
 |  |  | 1,994,556 |  |  |  | 1,994 |  |  |  | 11,265,560 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,267,554 |  | 
|  | 
	Issuance of common stock in lieu of cash compensation
 |  |  | 1,210 |  |  |  | 1 |  |  |  | 6,852 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,853 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,566,147 |  |  |  | (1,566,147 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Amortization of stock-based compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,952,350 |  |  |  |  |  |  |  |  |  |  |  | 1,952,350 |  | 
|  | 
	Issuance of common stock in exchange for release of accrued
	liabilities
 |  |  | 95,807 |  |  |  | 96 |  |  |  | 542,691 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 542,787 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,326,557 | ) |  |  | (7,326,557 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2005
 |  |  | 11,652,207 |  |  | $ | 11,652 |  |  | $ | 56,087,982 |  |  | $ | (181,325 | ) |  | $ |  |  |  | $ | (51,331,877 | ) |  | $ | 4,586,432 |  | 
|  | 
	Reclassification of deferred compensation due to adoption of
	SFAS No. 123(R)
 |  |  |  |  |  |  |  |  |  |  | (181,325 | ) |  |  | 181,325 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Issuance of common stock (net of issuance costs of $100,038)
 |  |  | 1,069,699 |  |  |  | 1,069 |  |  |  | 8,123,623 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,124,692 |  | 
|  | 
	Equity instruments issued in connection with settlement agreement
 |  |  | 47,657 |  |  |  | 48 |  |  |  | 3,294,381 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
|  | 
	Common stock issued in exchange for services
 |  |  | 2,903 |  |  |  | 3 |  |  |  | 16,440 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 16,443 |  | 
|  | 
	Common stock issued in exchange for distribution rights and
	intellectual property
 |  |  | 13,006 |  |  |  | 13 |  |  |  | 99,984 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
|  | 
	Fair value of warrants granted in exchange for licenses and
	intellectual property
 |  |  |  |  |  |  |  |  |  |  | 144,867 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 144,867 |  | 
|  | 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,224,430 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,224,430 |  | 
|  | 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (13,180,646 | ) |  |  | (13,180,646 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Balance as of December 31, 2006
 |  |  | 12,785,472 |  |  | $ | 12,785 |  |  | $ | 68,810,382 |  |  | $ |  |  |  | $ |  |  |  | $ | (64,512,523 | ) |  | $ | 4,310,644 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-5
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Cash Flows
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  |  |  |  |  | Period from |  | 
|  |  |  |  | August 12, 1999 |  | 
|  |  | Years Ended December 31, |  |  | (date of inception) |  | 
|  |  |  |  |  | to December 31, |  | 
|  |  | 2006 |  |  | 2005 |  |  | 2004 |  |  | 2006 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash flows from operating activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Net loss
 |  | $ | (13,180,646 | ) |  | $ | (7,326,557 | ) |  | $ | (5,519,151 | ) |  | $ | (64,512,523 | ) | 
|  | 
	Adjustments to reconcile net loss to net cash used in operating
	activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Depreciation and amortization
 |  |  | 90,713 |  |  |  | 46,320 |  |  |  | 33,588 |  |  |  | 250,286 |  | 
|  |  | 
	Write off of note receivable
 |  |  |  |  |  |  |  |  |  |  | 45,000 |  |  |  | 165,000 |  | 
|  |  | 
	Warrants granted in exchange of licenses and intellectual
	property
 |  |  | 144,867 |  |  |  |  |  |  |  |  |  |  |  | 5,364,867 |  | 
|  |  | 
	Equity instruments issued in connection with settlement agreement
 |  |  | 3,294,429 |  |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
|  |  | 
	Common stock issued in exchange for services
 |  |  | 16,443 |  |  |  | 6,853 |  |  |  | 96,330 |  |  |  | 1,277,017 |  | 
|  |  | 
	Common stock issued in exchange for distribution rights and
	intellectual property
 |  |  | 99,997 |  |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
|  |  | 
	Stock-based compensation
 |  |  | 1,224,430 |  |  |  | 1,952,350 |  |  |  | 148,812 |  |  |  | 6,670,738 |  | 
|  |  | 
	Change in assets and liabilities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Receivables
 |  |  | (7,806 | ) |  |  | (72,037 | ) |  |  |  |  |  |  | (79,842 | ) | 
|  |  |  | 
	Inventory
 |  |  | (3,469 | ) |  |  | 182,148 |  |  |  | (342,500 | ) |  |  | (163,821 | ) | 
|  |  |  | 
	Prepaid expenses
 |  |  | (41,860 | ) |  |  | 6,044 |  |  |  | (3,742 | ) |  |  | (96,162 | ) | 
|  |  |  | 
	Other assets
 |  |  | (58,695 | ) |  |  | (815 | ) |  |  | (54,344 | ) |  |  | (68,854 | ) | 
|  |  |  | 
	Accounts payable
 |  |  | 357,403 |  |  |  | (399,063 | ) |  |  | 398,305 |  |  |  | 582,461 |  | 
|  |  |  | 
	Accrued expenses and deferred rent
 |  |  | 234,697 |  |  |  | (40,698 | ) |  |  | 303,043 |  |  |  | 1,013,563 |  | 
|  |  |  | 
	Deferred revenue
 |  |  |  |  |  |  | (120,000 | ) |  |  | (81,000 | ) |  |  | 656,500 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in operating activities
 |  |  | (7,829,497 | ) |  |  | (5,765,455 | ) |  |  | (4,975,659 | ) |  |  | (45,546,344 | ) | 
| 
	Cash flows from investing activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Acquisition of property and equipment
 |  |  | (203,266 | ) |  |  | (326,211 | ) |  |  | (58,500 | ) |  |  | (777,187 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in investing activities
 |  |  | (203,266 | ) |  |  | (326,211 | ) |  |  | (58,500 | ) |  |  | (777,187 | ) | 
| 
	Cash flows from financing activities
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Proceed from note payable
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 200,000 |  | 
|  |  |  | 
	Repayment of note payable
 |  |  |  |  |  |  | (200,000 | ) |  |  |  |  |  |  | (200,000 | ) | 
|  |  |  | 
	Proceeds from issuance of common stock, net
 |  |  | 8,124,692 |  |  |  | 11,267,554 |  |  |  | 4,580,913 |  |  |  | 51,573,332 |  | 
|  |  |  | 
	Deferred offering costs
 |  |  | (224,418 | ) |  |  |  |  |  |  |  |  |  |  | (224,418 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash provided by financing activities
 |  |  | 7,900,274 |  |  |  | 11,067,554 |  |  |  | 4,580,913 |  |  |  | 51,348,914 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net increase (decrease) in cash and cash equivalents
 |  |  | (132,489 | ) |  |  | 4,975,888 |  |  |  | (453,246 | ) |  |  | 5,025,383 |  | 
| 
	Cash and cash equivalents, beginning of period
 |  |  | 5,157,872 |  |  |  | 181,984 |  |  |  | 635,230 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents, end of period
 |  | $ | 5,025,383 |  |  | $ | 5,157,872 |  |  | $ | 181,984 |  |  | $ | 5,025,383 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Disclosure of cash flow information
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Interest paid
 |  | $ | 748 |  |  | $ | 8,536 |  |  | $ | 12,158 |  |  | $ | 26,115 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Income taxes paid
 |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-6
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements
	December 31, 2006, 2005 and 2004
|  |  | 
| 1. | Organization and Summary of Significant Accounting
	Policies | 
	Organization and Business
	     
	Bioheart, Inc. (the Company) is a biotechnology
	company focused on the discovery, development and, subject to
	regulatory approval, commercialization of autologous cell
	therapies for the treatment of chronic and acute heart damage.
	The Companys lead product candidate is MyoCell, an
	innovative clinical therapy designed to populate regions of scar
	tissue within a patients heart with living muscle tissue
	for the purpose of improving cardiac function. The Company was
	incorporated in Florida on August 12, 1999.
	Development Stage
	     
	The Company has operated as a development stage enterprise since
	its inception by devoting substantially all of its effort to
	raising capital, research and development of products noted
	above, and developing markets for its products. Accordingly, the
	financial statements of the Company have been prepared in
	accordance with the accounting and reporting principles
	prescribed by Statement of Financial Accounting Standards
	No. 7,
	Accounting and Reporting by Development Stage
	Enterprises
	(SFAS No. 7), issued by the
	Financial Accounting Standards Board (FASB).
	     
	Prior to marketing its products in the United States, the
	Companys products must undergo rigorous preclinical and
	clinical testing and an extensive regulatory approval process
	implemented by the Food and Drug Administration (the
	FDA) and other regulatory authorities. There can be
	no assurance that the Company will not encounter problems in
	clinical trials that will cause the Company or the FDA to delay
	or suspend clinical trials. The Companys success will
	depend in part on its ability to successfully complete clinical
	trials, obtain necessary regulatory approvals, obtain patents
	and product license rights, maintain trade secrets, and operate
	without infringing on the proprietary rights of others, both in
	the United States and other countries. There can be no assurance
	that patents issued to or licensed by the Company will not be
	challenged, invalidated, or circumvented, or that the rights
	granted thereunder will provide proprietary protection or
	competitive advantages to the Company. The Company will require
	substantial future capital in order to meet its objectives. The
	Company currently has no committed sources of capital. The
	Company will need to seek substantial additional financing
	through public and/or private financing, and financing may not
	be available when the Company needs it or may not be available
	on acceptable terms.
	Basis of Consolidation
	     
	The accompanying consolidated financial statements include the
	accounts of Bioheart, Inc. and its wholly-owned subsidiaries.
	The Company has established subsidiaries in various foreign
	countries, and through December 31, 2006, these foreign
	entities have been largely inactive. All intercompany
	transactions are eliminated in consolidation.
	Cash and Cash Equivalents
	     
	Cash and cash equivalents consist of cash and money market funds
	with maturities of three months or less when purchased. The
	carrying value of these instruments approximates fair value. The
	Company generally invests its excess cash in high credit quality
	debt instruments or U.S. government securities. These
	investments are periodically reviewed and modified to take
	advantage of trends in yields and interest rates. The related
	interest income is accrued as earned.
	F-7
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	Inventory
	     
	Inventory, consisting primarily of finished catheters, is stated
	at the lower of cost or market, including provisions for
	obsolescence and expiration. Cost is determined by the first-in,
	first-out (FIFO) method for valuing inventories.
	Revenue Recognition
	     
	The Companys revenue policy is to recognize sales revenue
	upon delivery of the product sold or completion of the service
	transaction. Revenues from product sales and service
	transactions are recognized when persuasive evidence of an
	arrangement exists, the price is fixed or determined, collection
	is reasonably assured and delivery of product or service has
	occurred.
	     
	Based on an asset purchase arrangement entered into in June
	2003, the Company recognizes revenue related to a joint
	licensing transaction and product delivery agreement with a
	minority shareholder requiring the delivery of 160 catheters.
	Payments of $900,000 received pursuant to this agreement were
	initially recorded as deferred revenue. The Company is
	recognizing the $900,000 as revenue on a pro rata basis as the
	catheters are delivered.
	Research and Development Expenses
	     
	Research and development expenditures, including payments to
	collaborative research partners, are charged to expense as
	incurred. The Company expenses amounts paid to obtain patents or
	acquire licenses as the ultimate recoverability of the amounts
	paid is uncertain.
	Marketing Expense
	     
	The Company expenses the cost of marketing as incurred.
	Marketing expense was $3,878,700, $247,460 and $254,186 for the
	years ended December 31, 2006, 2005 and 2004, respectively,
	and $5,490,240 for the cumulative period from August 12,
	1999 (date of inception) to December 31, 2006. Marketing
	expense for 2006 included $3,513,277 of equity-based
	compensation.
	Income Taxes
	     
	The Company accounts for income taxes under
	SFAS No. 109,
	Accounting for Income Taxes.
	Deferred tax assets and liabilities are determined based
	upon differences between financial reporting and tax bases of
	assets and liabilities and are measured using the enacted tax
	rates and laws that will be in effect when the differences are
	expected to reverse. A valuation allowance is provided when it
	is more likely than not that some portion or all of a deferred
	tax asset will not be realized.
	Stock Options
	     
	SFAS No. 123,
	Accounting for Stock-Based
	Compensation,
	as amended by SFAS No. 148,
	Accounting for Stock-Based Compensation 
	Transition and Disclosure
	(SFAS No. 123), which establishes the use
	of the fair value based method of accounting for stock-based
	compensation arrangements, under which compensation cost is
	determined using the fair value of stock-based compensation
	determined as of the grant date, and is recognized over the
	periods in which the related services are rendered.
	SFAS No. 123 also permits companies to elect to
	continue using the intrinsic value accounting method specified
	in Accounting Principles Board Opinion No. 25,
	Accounting for Stock Issued to Employees
	(APB
	No. 25), to account for stock-based compensation
	related to option grants and stock awards to employees. The
	Company had elected to retain the intrinsic value based method
	for such grants and awards, and disclosed the pro forma effect
	of using the fair value based method to account for its
	stock-based compensation. Option grants to nonemployees are
	F-8
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	valued using the fair value based method prescribed by
	SFAS No. 123 and expensed over the period services are
	provided.
	     
	Beginning January 1, 2006, the Company has recognized
	compensation expense under SFAS No. 123R for the
	unvested portions of outstanding share-based awards previously
	granted under our stock option plans, over the periods these
	awards continue to vest. Share-based awards granted subsequent
	to January 1, 2006 are valued using the fair value method
	and compensation expense is recognized on a straight-line basis
	over the vesting periods.
	     
	Prior to January 1, 2006, the Company applied the intrinsic
	value-based method of accounting for share-based payment
	transactions with our employees, as prescribed by APB
	No. 25,
	Accounting for Stock Issued to Employees,
	and related interpretations including FASB Interpretation
	No. 44,
	Accounting for Certain Transactions Involving
	Stock Compensation  An Interpretation of APB Opinion
	No. 25.
	     
	Under the intrinsic value method, compensation expense was
	recognized only if the current market price of the underlying
	stock exceeded the exercise price of the share-based payment
	award as of the measurement date (typically the date of grant).
	SFAS No. 123 established accounting and disclosure
	requirements using a fair value-based method of accounting for
	stock-based employee compensation plans. As permitted by
	SFAS No. 123 and by Statement of Financial Accounting
	Standards No. 148,
	Accounting for Stock-Based
	Compensation  Transition and Disclosure,
	the
	Company disclosed on a pro forma basis the net income and
	earnings per share that would have resulted had we adopted
	SFAS No. 123 for measurement purposes.
	     
	Adjusted pro forma information regarding net loss is required by
	SFAS No. 123 and has been determined as if the Company
	had accounted for its employee stock options under the fair
	value method of SFAS No. 123. The fair value of these
	options was estimated at the date of grant using the
	Black-Scholes pricing model with the following assumptions:
	risk-free interest rate of 6.00%; estimated volatility of
	100.0%; dividend yield of 0%; and a weighted average expected
	life of the options of 5.0 years.
	     
	For purposes of adjusted pro forma disclosures, the estimated
	fair value of the options is amortized to expense over the
	vesting period. The Companys adjusted pro forma
	information is as follows:
|  |  |  |  |  |  |  |  |  |  | 
|  |  | Year Ended December 31, |  | 
|  |  |  |  | 
|  |  | 2005 |  |  | 2004 |  | 
|  |  |  |  |  |  |  | 
| 
	Net loss  as reported
 |  | $ | (7,326,557 | ) |  | $ | (5,519,151 | ) | 
| 
	Deduct: Stock compensation expense determined under fair value
	method
 |  |  | (466,944 | ) |  |  | (345,664 | ) | 
|  |  |  |  |  |  |  | 
| 
	Adjusted pro forma net loss
 |  | $ | (7,793,501 | ) |  | $ | (5,864,815 | ) | 
|  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted:
 |  |  |  |  |  |  |  |  | 
|  | 
	Loss per share  as reported
 |  | $ | (0.69 | ) |  | $ | (0.60 | ) | 
|  |  |  |  |  |  |  | 
|  | 
	Loss per share  pro forma
 |  | $ | (0.73 | ) |  | $ | (0.64 | ) | 
|  |  |  |  |  |  |  | 
	Fair Value of Financial Instruments
	     
	The fair value of cash equivalents, receivables, and accounts
	payable approximate their carrying amounts due to their short
	term nature.
	Earnings (Loss) Per Share
	     
	Basic earnings (loss) per share is computed by dividing net
	earnings (loss) for the period by the weighted average
	number of common shares outstanding during the period. Diluted
	earnings (loss) per share is
	F-9
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	computed by dividing net earnings (loss) for the period by
	the weighted average number of common shares outstanding during
	the period, plus the dilutive effect of common stock
	equivalents, such as stock options. For all periods presented,
	all common stock equivalents were excluded because their
	inclusion would have been anti-dilutive. Potentially dilutive
	common stock equivalents as of December 31, 2006 include
	stock options and warrants to purchase up to 3,703,435 shares of
	common stock at exercise prices ranging from $1.28 to $7.69.
	Deferred Offering Costs
	     
	Deferred offering costs consist principally of legal and
	accounting fees incurred through the balance sheet date that are
	related to the Companys planned initial public offering
	and that will be charged to additional paid-in capital upon the
	receipt of the capital or charged to expense if not completed
	within a reasonable period of time.
	Use of Estimates
	     
	The preparation of financial statements in conformity with
	accounting principles generally accepted in the United States of
	America requires management to make estimates and assumptions
	that affect the reported amounts of assets and liabilities, and
	the disclosure of contingent assets and liabilities as of the
	date of the financial statements, and the reported amounts of
	revenues and expenses during the reporting period. Actual
	results could differ from those estimates.
	Recent Accounting Pronouncements
	     
	In May 2005, the FASB issued SFAS No. 154,
	Accounting Changes and Error Corrections,
	(SFAS No. 154) which changes the
	requirements for the accounting and reporting of a change in
	accounting principle. SFAS No. 154 applies to all
	voluntary changes in accounting principle as well as to changes
	required by an accounting pronouncement that does not include
	specific transition provisions. SFAS No. 154 requires
	that changes in accounting principle be retrospectively applied.
	SFAS No. 154 is effective for accounting changes and
	corrections of errors made in fiscal years beginning after
	December 15, 2005. The Company does not expect the adoption
	of this standard to have a material effect on the Companys
	financial statements.
	     
	In June 2006, the FASB issued FASB Interpretation Number 48
	(FIN No. 48),
	Accounting for
	Uncertainty in Income Taxes  an interpretation of
	FASB Statement No. 109.
	The interpretation contains a
	two step approach to recognizing and measuring uncertain tax
	positions accounted for in accordance with
	SFAS No. 109. The first step is to evaluate the tax
	position for recognition by determining if the weight of
	available evidence indicates it is more likely than not that the
	position will be sustained on audit, including resolution of
	related appeals or litigation processes, if any.
	     
	The second step is to measure the tax benefit as the largest
	amount which is more than 50% likely of being realized upon
	ultimate settlement. The interpretation is effective for the
	first interim period in fiscal years beginning after
	December 15, 2006. The Company adopted the provisions of
	FIN No. 48 on January 1, 2007. Previously, the
	Company had accounted for tax contingencies in accordance with
	Statement of Financial Accounting Standards 5,
	Accounting for
	Contingencies.
	As required by FIN No. 48, the
	Company recognized the financial statement benefit of a tax
	position only after determining that the relevant tax authority
	would more likely than not sustain the position following an
	audit. For tax positions meeting the more-likely-than-not
	threshold, the amount recognized in the financial statements is
	the largest benefit that has a greater than 50 percent
	likelihood of being realized upon ultimate settlement with the
	relevant tax authority. At the adoption date, the Company
	applied FIN No. 48 to all tax positions for which the
	statute of
	F-10
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	limitations remained open. As a result of the implementation of
	FIN No. 48, the Company did not recognize any change
	in the liability for unrecognized tax benefits.
	     
	In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements
	(SFAS No. 157). SFAS No. 157
	defines fair value, establishes a framework for measuring fair
	value, and expands disclosures about fair value measurements.
	SFAS No. 157 does not require any new fair value
	measurements, but provides guidance on how to measure fair value
	by providing a fair value hierarchy used to classify the source
	of the information. SFAS No. 157 is effective for
	fiscal years beginning after December 15, 2006. The Company
	does not expect the adoption of this standard to have a material
	effect on the Companys financial statements.
	     
	In September 2006, the SEC issued Staff Accounting
	Bulletin No. 108,
	Considering the Effects of Prior
	Year Misstatements when Quantifying Misstatements in Current
	Year Financial Statements
	(SAB No. 108), which provides
	interpretive guidance on the consideration of the effects of
	prior year misstatements in quantifying current year
	misstatements for the purpose of a materiality assessment.
	SAB No. 108 requires registrants to quantify
	misstatements using both the balance sheet and income statement
	approaches and to evaluate whether either approach results in
	quantifying an error that is material based on relevant
	quantitative and qualitative factors. The guidance is effective
	for the first fiscal period ending after November 15, 2006.
	The adoption of this standard did not have a material effect on
	the Companys financial statements.
	     
	In February 2007, the FASB issued SFAS No. 159,
	The
	Fair Value Option for Financial Assets and Financial Liabilities
	(SFAS No. 159). SFAS No. 159
	allows an entity the irrevocable option to elect fair value for
	the initial and subsequent measurement for certain financial
	assets and liabilities on a contract-by-contract basis.
	Subsequent changes in fair value of these financial assets and
	liabilities would be recognized in earnings when they occur.
	SFAS No. 159 is effective for the Companys
	financial statements for the year beginning January 1,
	2008, with earlier adoption permitted. The Company does not
	expect adoption of this statement to have an impact on its
	consolidated financial position and results of operations.
	     
	A variety of proposed or otherwise potential accounting
	standards are currently under study by standard-setting
	organizations and various regulatory agencies. Because of the
	tentative and preliminary nature of these proposed standards,
	management has not determined whether implementation of such
	proposed standards would be material to the Companys
	consolidated financial statements.
	2.     Collaborative License and
	Research/ Development Agreements
	     
	The Company has entered into a number of contractual
	relationships for technology licenses and research and
	development projects. The following provides a summary of the
	Companys significant contractual relationships:
	     
	During February 2000, the Company entered into an agreement (the
	Agreement) with a collaborative research partner for
	the full license of all patents, patents pending and future
	developments related to heart muscle function improvement and
	angiogenesis. As consideration for the Agreement, the Company
	paid $1,000,000 in cash and issued warrants to purchase
	1.2 million shares of Company common stock at an exercise
	price of $8.00 per share. The share amounts and exercise prices
	do not take into account any subsequent recapitalizations or
	reverse stock splits.
	     
	The warrants had a fair value of $4.35 per warrant at the date
	of grant as computed using the Black-Scholes option valuation
	model using the following assumptions; estimated volatility of
	65%, expected holding period of four years, and a risk free rate
	of 6%. During the year ended December 31, 2000, the Company
	recorded approximately $5,220,000 of expense related to these
	warrants, which is included as part of research and development
	expenses in the accompanying consolidated statements of
	operations. Under the terms of the
	F-11
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	Agreement, the Company is required to pay consideration of
	$3,000,000 upon the entering of a FDA Phase II clinical trial
	utilizing the technology of the research collaborator. In
	addition, if the Company obtains FDA approval of a method of
	heart muscle regeneration utilizing the patented technology
	contemplated under the Agreement, the Company will be required
	to pay additional consideration of $5,000,000. Further, if the
	Company produces successful commercial products that result
	directly from the patents contemplated under the Agreement, the
	Company will be required to pay royalties of 5% from specific
	sales as determined in the Agreement over the period of the
	patents useful lives.
	     
	During 2000, the Company entered into an agreement with a
	certain research scientist (the Scientist), who at
	the time was a member of the Companys Board of Directors,
	for various services and for intellectual property assigned to
	the Company. As part of the Scientists compensation, upon
	the satisfaction of certain defined conditions, the Company was
	obligated to grant options to purchase 247,112 shares of
	the Companys common stock at an exercise price of
	$6.47 per share. The Scientists options would have
	been granted if the Scientists intellectual property
	produced successful commercial products for the Company that
	resulted directly from the Scientists intellectual
	property and generated in excess of $10,000,000 in
	U.S. revenue for the Company over a consecutive twelve
	month period during the term of the agreement. As the
	performance conditions had not been met, the Company did not
	record any related expense. In addition, the Company paid the
	Scientist $160,000 for the cumulative period from
	August 12, 1999 (date of inception) to December 31,
	2006.
	     
	In February 2006, the Company entered into an exclusive license
	agreement with The Cleveland Clinic Foundation for various
	patents to be used in the MyoCell II with
	SDF-1
	project. In
	exchange for the license, the Company 1) paid $250,000 upon
	the closing of the agreement; 2) paid $1,250,000 in 2006;
	3) will pay a maintenance fee of $150,000 per year for
	the duration of the license starting in the second year;
	4) will be required to make various milestone payments
	ranging from $200,000 upon the approval of an Investigational
	New Drug application by the FDA and $1,000,000 upon the first
	commercial sale of an FDA approved licensed product, 50% of
	which may be paid in the form of common stock; and 5) will pay a
	5% royalty on the net sales of products and services that
	directly rely upon the claims of the patents for the first
	$300,000,000 of annual net sales and a 3% royalty for any annual
	net sales over $300,000,000. The royalty percentage shall be
	reduced by 0.5% for each 1.0% of license fees paid to any other
	entity. However, the royalty percentage shall not be reduced
	under 2.5%.
	     
	In April 2006, the Company entered into an agreement to license
	from TriCardia, LLC various patents to be used in the
	MyoCath II project. In exchange for the license, the
	Company agreed to do the following: 1) pay $100,000 upon
	the closing of the agreement; and 2) issue a warrant
	exercisable for 32,515 shares of the Companys common
	stock at an exercise price of $7.69 per share. The warrant
	shall vest on a straight line basis over a 12 month period
	and expires on February 28, 2016. The fair value of this
	warrant of approximately $193,000 as determined using the Black
	Scholes pricing model, is being amortized to research and
	development expense on a straight line basis over the twelve
	month vesting period. The Company recorded $144,867 of expense
	in 2006.
	     
	In December 2006, the Company entered into an agreement with
	Tissue Genesis, Inc. (Tissue Genesis), for exclusive
	distribution rights to Tissue Genesis products and a license for
	various patents to be used in the treatment of acute myocardial
	infarction and heart failure. In exchange for the license, the
	Company agreed to do the following: 1) issue
	13,006 shares of the Companys common stock at a price
	of $7.69; and 2) issue a warrant exercisable for
	1,544,450 shares of the Companys common stock to
	Tissue Genesis at an exercise price of $7.69 per share and
	expires on December 31, 2026. This warrant shall vest in
	three parts as follows: i) 617,780 shares vesting only upon
	the Companys successful completion of human safety testing
	of the licensed technology, ii) 463,335 shares vesting
	only upon the Company exceeding net sales of $10 million or
	net profit of $2 million from the licensed technology, and
	iii) 463,335 shares vesting only upon the Company
	exceeding net sales of $100 million or net profit of
	$20 million from the licensed
	F-12
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	technology. Since the vesting of this warrant is contingent upon
	the achievement of the specific milestones, the fair value of
	this warrant at the time the milestones are met, will be
	expensed to research and development. In the event of an
	acquisition (or merger) of the Company by a third party, all
	unvested shares of common stock subject to the warrant shall
	immediately vest prior to such event. In addition, the Company
	will pay a 2% royalty of net sales of licensed products.
	3.     Property and Equipment
	     
	Property and equipment as of December 31 is summarized as
	follows:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| 
	Laboratory and medical equipment
 |  | $ | 267,835 |  |  | $ | 177,891 |  | 
| 
	Furniture, fixtures and equipment
 |  |  | 124,689 |  |  |  | 117,174 |  | 
| 
	Computer equipment
 |  |  | 27,657 |  |  |  | 10,783 |  | 
| 
	Leasehold improvements
 |  |  | 357,006 |  |  |  | 3,000 |  | 
|  |  |  |  |  |  |  | 
|  |  |  | 777,187 |  |  |  | 308,848 |  | 
| 
	Less accumulated depreciation and amortization
 |  |  | (250,286 | ) |  |  | (159,573 | ) | 
|  |  |  |  |  |  |  | 
|  |  |  | 526,901 |  |  |  | 149,275 |  | 
| 
	Construction in process
 |  |  |  |  |  |  | 265,073 |  | 
|  |  |  |  |  |  |  | 
|  |  | $ | 526,901 |  |  | $ | 414,348 |  | 
|  |  |  |  |  |  |  | 
	     
	Property and equipment is stated at cost and depreciated over
	the estimated useful lives of the assets, ranging from three to
	seven years, using the straight-line method. Leasehold
	improvements are amortized over the shorter of 15 years or
	the remaining life of the lease. Improvements that extend the
	life of an asset are capitalized. Repairs and maintenance are
	charged to expense as incurred.
	4.     Accrued Expenses
	     
	Accrued expenses consist of the following as of December 31:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| 
	Contract research and development
 |  | $ | 140,457 |  |  | $ | 152,295 |  | 
| 
	Royalty fees
 |  |  | 250,000 |  |  |  | 140,000 |  | 
| 
	Payroll, employee benefits and payroll taxes
 |  |  | 193,036 |  |  |  | 51,714 |  | 
| 
	Professional fees
 |  |  | 111,434 |  |  |  |  |  | 
| 
	Other
 |  |  | 5,760 |  |  |  | 9,258 |  | 
|  |  |  |  |  |  |  | 
|  |  | $ | 700,687 |  |  | $ | 353,267 |  | 
|  |  |  |  |  |  |  | 
	5.     Debt
	     
	The Company had a $200,000 note payable to a bank that was paid
	in full along with accrued interest during September 2005.
	Interest was charged at a rate of 5.25% per annum. The note
	payable was personally guaranteed by the Companys CEO.
	F-13
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	In May 2005, the Company entered into a line of credit agreement
	with a bank with all principal and all accrued interest to be
	paid on or before May 27, 2006. The promissory note was for
	$1,200,000 at a variable interest rate of LIBOR plus 2.00%
	(6.34% as of December 31, 2005) due each month starting in
	June 2005. The Company did not borrow against the line of credit
	and did not renew the line of credit upon expiration. The line
	of credit was personally guaranteed by the Companys CEO.
	6.     Commitments and
	Contingencies
	     
	The Company entered into several operating lease agreements for
	facilities and equipment. Terms of certain lease arrangements
	include renewal options, escalation clauses, payment of
	executory costs such as real estate taxes, insurance and common
	area maintenance.
	     
	In November 2006, the Company amended its facility lease to
	include additional space through 2010. The amendment for the
	additional space contains terms similar to the terms of the
	existing facility lease, including escalation clauses.
	     
	Approximate annual future minimum lease obligations under
	noncancelable operating lease agreements as of December 31,
	2006 are as follows:
|  |  |  |  |  | 
| Year Ending December 31, |  |  | 
|  |  |  | 
| 
	2007
 |  | $ | 116,000 |  | 
| 
	2008
 |  |  | 120,000 |  | 
| 
	2009
 |  |  | 124,000 |  | 
| 
	2010
 |  |  | 11,000 |  | 
|  |  |  |  | 
| 
	Total
 |  | $ | 371,000 |  | 
|  |  |  |  | 
	     
	Rent expense was $113,631, $110,093 and $115,648 for the years
	ended December 31, 2006, 2005 and 2004, respectively and
	$1,033,382 for the cumulative period from August 12, 1999
	(date of inception) to December 31, 2006.
	     
	During 2005, the Company was provided with a tenant improvement
	allowance of $60,150 towards its improvements. Pursuant to
	SFAS No. 13,
	Accounting for Leases,
	and
	FASB Technical
	Bulletin 
	88-1,
	Issues Related to Accounting for Leases,
	the Company has
	recorded the tenant-funded improvements and the related deferred
	rent in its consolidated balance sheets. The deferred rent is
	being amortized as a reduction to rent expense over the
	remaining life of the lease.
	     Royalty Payments
	     
	The Company is obligated to pay royalties on commercial sales of
	certain products that may be developed and sold under various
	licenses and agreements that have been obtained by the Company.
	     
	The Company has entered into various licensing agreements which
	include the potential for royalty payments, as follows:
	     William Beaumont Hospital
	     
	In June 2000, the Company entered into an exclusive license
	agreement to use certain patents for the life of the patents in
	future projects. The royalty on the gross sales of products and
	services that directly rely upon
	F-14
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	the claims of the patents range between 2% and 4% depending on
	gross sales. The patents expire in 2015. The agreement also
	calls for a minimum royalty fee ranging from $10,000 per
	year to $200,000 per year for the term of the agreement,
	which is the remaining useful life of the patents expiring in
	2015. As of December 31, 2006 and 2005, the Companys
	liability under this agreement is $250,000 and $140,000,
	respectively, which is reflected as a component of accrued
	expenses on the consolidated balance sheet. During 2006, 2005,
	and 2004 and for the cumulative period from August 12, 1999
	(date of inception) to December 31, 2006, the Company
	incurred expenses of $110,000, $60,000, $40,000 and $250,000,
	respectively.
	     
	Approximate annual future minimum obligations under this
	agreement as of December 31, 2006 are as follows:
|  |  |  |  |  | 
| Year Ending December 31, |  |  | 
|  |  |  | 
| 
	2007
 |  | $ | 210,000 |  | 
| 
	2008
 |  |  | 210,000 |  | 
| 
	2009
 |  |  | 210,000 |  | 
| 
	2010
 |  |  | 210,000 |  | 
| 
	2011
 |  |  | 210,000 |  | 
| 
	2012  2015
 |  |  | 840,000 |  | 
|  |  |  |  | 
| 
	Total
 |  | $ | 1,890,000 |  | 
|  |  |  |  | 
	     Contingency
	     
	The Company believes that it may have issued options to purchase
	common stock and common stock upon conversion of options to
	certain of its employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, the Company intends to make a rescission offer to these
	persons pursuant to a registration statement it expects to file
	after the Companys planned initial public offering under
	the Securities Act and pursuant to California securities laws.
	The Company will make this offer to all persons who have a
	continuing right to rescission, which it believes to include two
	persons. In the rescission offer, in accordance with California
	law, the Company will offer to repurchase all unexercised
	options issued to these persons at 77% of the option exercise
	price times the number of option shares, plus interest at the
	rate of 7% from the date the options were granted. The Company
	will also offer to repurchase all shares issued to these persons
	at the fair market value of such shares on the date of issuance.
	As the Company believes there is only a remote likelihood the
	rescission offer will be accepted by any of these persons in an
	amount that would result in a material expenditure by the
	Company, no liability has been recorded as of December 31,
	2006 or 2005.
	     Legal Proceedings
	     
	The Company is subject to legal proceedings that arise in the
	ordinary course of business. In the opinion of management, as of
	December 31, 2006, the amount of ultimate liability with
	respect to such matters, if any, in excess of applicable
	insurance coverage, is not likely to have a material impact on
	the Companys business, financial position, consolidated
	results of operations or liquidity. However, as the outcome of
	litigation and other claims is difficult to predict significant
	changes in the estimated exposures could exist.
|  |  | 
| 7. | Related Party Transactions | 
	     
	As of December 31, 2004, accrued expenses included $600,000
	of estimated travel and other related expenses advanced to the
	Company by the Companys Executive Chairman and Chief
	Technology Officer (who served as the Companys CEO from
	inception until March 2007). During 2005, this debt to the
	F-15
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	Companys Executive Chairman was converted to shares in the
	Companys common stock valued at $542,787, as it was
	determined that the actual advances were only $542,787.
	     
	The son of one of the Companys directors is an officer of
	the Company. The amount paid to this individual as salary for
	the years ended December 31, 2006, 2005 and 2004 and for
	the period from August 12, 1999 (date of inception) to
	December 31, 2006 was $125,000, $119,839, $29,808 and
	$274,647, respectively.
	     
	A cousin of the Companys Executive Chairman is an officer
	of the Company. During 2006, 2005, and 2004 and for the period
	from August 12, 1999 (date of inception) to
	December 31, 2006, the Company paid this individual salary
	of $131,000, $130,500, $136,500 and $636,752, respectively. In
	addition, the Company utilized a printing entity controlled by
	this individual and paid this entity $14,289, $9,511, $18,790
	and $404,988, respectively for the years ended December 31,
	2006, 2005, and 2004 and for the period from August 12,
	1999 (date of inception) to December 31, 2006.
	     
	The
	sister-in
	-law of
	the Companys Executive Chairman is an officer of the
	Company. The amount paid to this individual as salary for the
	years ended December 31, 2006, 2005, 2004 and for the
	period from August 12, 1999 (date of inception) to
	December 31, 2006 was $61,566, $60,523, $58,253 and
	$180,342, respectively.
	     
	On August 24, 2006, the Company entered into an agreement,
	or the Settlement Agreement, with an officer of the Company that
	is the cousin of the Companys Executive Chairman. Prior to
	entering into the Settlement Agreement, certain disputes had
	arisen between the officer and the Company as to the number of
	stock options awarded to the officer and the amount of unpaid
	salary and other compensation owed to the officer since he
	commenced his employment with the Company in December 1999. The
	shares, options and warrants granted to the officer pursuant to
	the Settlement Agreement were issued to settle the disputed
	items and in consideration for the officers release of any
	claims he may have against the Company related to or arising
	from his employment or any compensation owed to him.
	     
	Pursuant to the Settlement Agreement:
|  |  |  | 
|  |  | The Company issued 47,658 shares of the Companys
	common stock and agreed to pay the officers income taxes
	related to the receipt of the Companys common stock
	estimated to be approximately $153,000. Based on a fair value of
	the common stock of $7.69 per share, which was based on a
	current valuation of the Company, the related liability for the
	issuance of the common stock and the $153,000 in cash is
	$519,699, which was expensed in August 2006. | 
|  | 
|  |  | As consideration for continued employment as an officer of the
	Company, the officer will receive an annual salary of $130,000
	per year. | 
|  | 
|  |  | The Company issued to the officer a warrant to purchase
	188,423 shares of the Companys common stock at an
	exercise price of $5.67 per share. This warrant is exercisable
	immediately and expires 10 years from the date of grant.
	The approximate fair value of this warrant of $1,200,000 was
	recorded as compensation expense in August 2006. | 
|  | 
|  |  | The Company issued to the officer stock options to purchase up
	to 282,635 shares of the Companys common stock at an
	exercise price of $5.67 per share. These stock options are
	exercisable immediately and expire 10 years from the date
	of grant. The fair value of these stock options of approximately
	$1,800,000 was recorded as compensation expense in August 2006. | 
	     
	As indicated above, the Company recognized various expenses upon
	the execution of the Settlement Agreement, when the expense
	amounts were first known and quantifiable.
	F-16
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	The fair value of the warrant and the stock options was
	estimated at the date of grant by using the Black-Scholes
	pricing model with the following assumptions: risk-free rate of
	6%; volatility of 100%; and an expected holding period of
	5 years.
	     
	In 2006, the Company sold 1,069,699 shares of common stock
	at a price of $7.69 per share to various investors. The Company
	also issued 63,566 shares in exchange for services at a
	price ranging from $5.67 to $7.69 per share.
	     
	In 2005, the Company sold 1,994,556 shares of common stock at a
	price of $5.67 per share to various investors. The Company also
	issued 1,210 shares in exchange for services and issued
	95,807 shares in exchange for debt at a price of $5.67 per
	share.
	     
	In 2004, the Company sold 808,570 shares of common stock at a
	price of $5.67 per share to various investors. The Company also
	issued 1,854 shares to various vendors in exchange for
	services valued at $10,500. The Company also issued
	15,150 shares to the Companys Executive Chairman as
	compensation for services valued at $85,830.
	     
	In March 2003, the Company effected a recapitalization, issuing
	1,811,759 additional shares of the Companys common
	stock. The recapitalization provided two shares of common stock
	for every one share issued as of that date. The Companys
	Executive Chairman and founding shareholder, who owned
	4,405,541 shares of common stock, did not participate in
	the recapitalization. The number of shares and prices per share
	in the accompanying financial statements has been adjusted to
	reflect the effect of the recapitalization.
	     
	After the 2003 recapitalization, the Company sold 561,701 shares
	of common stock at a price of $5.67 per share to various
	investors. The Company issued 72,980 shares valued at
	$416,383 to employees as compensation for services related to
	the closing of various locations. The Company also issued
	4,248 shares to various vendors in exchange for services
	valued at $24,066 and issued 67,073 shares to the
	Companys Executive Chairman as compensation for services
	provided to the Company during 2003 and 2002.
	     
	In 2002, the Company sold 1,092,883 shares of common stock
	at a price of $6.47 per share to various investors. The Company
	also issued 35,137 shares to various vendors in exchange
	for services valued at $227,503.
	     
	In 2001, the Company sold 985,668 shares of common stock at a
	price of $6.47 per share to various investors. The Company also
	issued 8,291 shares to various vendors in exchange for
	services valued at $54,001 and issued 81,084 shares to the
	Companys Executive Chairman as compensation for services
	provided to the Company during 2001.
	     
	In 2000, the Company sold 1,493,575 shares of common stock at a
	price of $6.47 per share to various investors. Of the
	1,493,575 shares sold in 2000, payment on 77,222 of these
	shares was not received until January 2001. The Company also
	issued 7,964 shares to various vendors in exchange for
	services valued at $52,001.
	     
	In 1999, the Companys Executive Chairman and founding
	shareholder contributed $400,000 to the Company in exchange for
	4,324,458 shares of common stock.
	F-17
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
|  |  | 
|  | CEO Paid in and Contributed Capital | 
	     
	In 2006, the Companys CEO was issued 2,903 shares of
	the Companys common stock at a price of $5.67 per share in
	exchange for $16,443 of services provided during the year.
	     
	During 2005, the Companys CEO was issued 95,807 shares of
	the Companys common stock at a price of $5.67 per share in
	exchange for $542,787 of debt due to travel and other related
	expenses advanced by the Companys CEO during the previous
	three years.
	     
	The Companys CEO elected not to receive salary payments of
	$85,830, $130,000 and $250,000 for services provided to the
	Company during 2004, 2003 and 2002, respectively. Such amounts
	were converted into 15,150, 22,946 and 44,127 shares of the
	Companys common stock at a price of $5.67 per share on
	December 31, 2004 and 2003, respectively, where the 2003
	and 2002 shares were both issued in 2003.
	     
	In 2001, the Companys CEO also elected not to receive a
	salary payment or a stock conversion of $250,000 for services
	provided during 2001.
	     
	In 2000, the Companys CEO and founding shareholder
	contributed $800,000 to the Company and elected not to receive
	payment for $250,000 of salary related to services provided to
	the Company during 2000. Such amounts were recorded as
	contributed capital during 2000. On June 28, 2001, the
	Companys Board of Directors approved the conversion of
	this contributed capital and salary deferral into
	81,084 shares of the Companys common stock at a price
	of $12.94 per share.
	9.     Stock Options and Warrants
	     
	In December 1999, the Company adopted two stock option plans; an
	employee stock option plan and a directors and consultants stock
	option plan (collectively referred to as the Stock Option
	Plans), under which a total of 1,235,559 shares of common
	stock were reserved for issuance upon exercise of options
	granted by the Company. In 2001, the Company amended the Stock
	Option Plans to increase the total shares of common stock
	reserved for issuance to 1,698,894. In 2003, the Company
	approved an increase of 308,890 shares, making the total
	2,007,784 shares available for issuance under the Stock Option
	Plans. In 2006, the Company approved an increase of 1,081,114
	shares, making the total 3,088,898 shares available for issuance
	under the Stock Option Plans. The Stock Option Plans provide for
	the granting of incentive and non-qualified options. The terms
	of stock options granted under the plans are determined by the
	Compensation Committee of the Board of Directors at the time of
	grant, including the exercise price, term and any restrictions
	on the exercisability of such option. The exercise price of
	incentive stock options must equal at least the fair value of
	the common stock on the date of grant, and the exercise price of
	non-qualified stock options may be no less than the per share
	par value. The options have terms of up to ten years after the
	date of grant and become exercisable as determined upon grant,
	typically over either three or four year periods from the date
	of grant. Certain outstanding options vested over a one-year
	period and some vested immediately.
	     
	As a result of the recapitalization in March 2003, the exercise
	price per share of all outstanding options was revalued to
	reflect the change in the outstanding number of shares.
	F-18
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	A summary of option activity is as follows:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Weighted- |  |  |  | 
|  |  |  |  | Weighted- |  |  | Average |  |  |  | 
|  |  | Shares |  |  | Average |  |  | Remaining |  |  | Aggregate |  | 
|  |  | Under |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |  | 
|  |  | Option |  |  | Price |  |  | Term (in years) |  |  | Value |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at December 31, 2005
 |  |  | 1,777,779 |  |  | $ | 4.74 |  |  |  |  |  |  |  |  |  | 
|  | 
	Granted
 |  |  | 560,853 |  |  |  | 5.95 |  |  |  |  |  |  |  |  |  | 
|  | 
	Exercised
 |  |  | (138 | ) |  |  | 5.67 |  |  |  |  |  |  |  |  |  | 
|  | 
	Forfeited
 |  |  | (400,447 | ) |  |  | 5.67 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at December 31, 2006
 |  |  | 1,938,047 |  |  | $ | 4.90 |  |  |  | 6.9 |  |  | $ | 5,398,984 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options exercisable at December 31, 2006
 |  |  | 1,527,889 |  |  | $ | 4.65 |  |  |  | 6.4 |  |  | $ | 4,645,154 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Available for grant at December 31, 2006
 |  |  | 1,150,714 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The weighted average fair value per share of options granted
	during 2006, 2005 and 2004 was $6.18 for 2006 and $2.98 for 2005
	and 2004.
	     
	During 2006, 2005 and 2004, the Company recognized $4,518,859,
	$1,952,350, $148,812 in stock-based compensation costs,
	respectively. No tax benefits were attributed to the stock-based
	compensation expense because a valuation allowance was
	maintained for substantially all net deferred tax assets. During
	2006, the Company elected to adopt the alternative method of
	calculating the historical pool of windfall tax benefits as
	permitted by FASB Staff Position
	(FSP) No. SFAS 
	123R-c,
	Transition Election Related to Accounting for the Tax Effects
	of Share-Based Payment Awards.
	     
	This is a simplified method to determine the pool of windfall
	tax benefits that is used in determining the tax effects of
	stock compensation in the results of operations and cash flow
	reporting for awards that were outstanding as of the adoption of
	SFAS No. 123R. As of December 31, 2006, the
	Company had approximately $1.5 million of unrecognized
	compensation costs related to non-vested stock option awards
	that is expected to be recognized over a weighted average period
	of 2.1 years.
	     
	The following information applies to options outstanding and
	exercisable at December 31, 2006:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Options Outstanding |  |  | Options Exercisable |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  | Weighted- |  |  |  |  |  | 
|  |  |  |  | Average |  |  | Weighted- |  |  |  |  | Weighted- |  | 
|  |  |  |  | Remaining |  |  | Average |  |  |  |  | Average |  | 
|  |  |  |  | Contractual |  |  | Exercise |  |  |  |  | Exercise |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Price |  |  | Shares |  |  | Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$1.28
 |  |  | 347,196 |  |  |  | 3.0 |  |  | $ | 1.28 |  |  |  | 347,196 |  |  | $ | 1.28 |  | 
| 
	$2.83
 |  |  | 41,701 |  |  |  | 3.1 |  |  | $ | 2.83 |  |  |  | 41,701 |  |  | $ | 2.83 |  | 
| 
	$5.67
 |  |  | 1,468,307 |  |  |  | 7.8 |  |  | $ | 5.67 |  |  |  | 1,095,746 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 80,843 |  |  |  | 9.7 |  |  | $ | 7.69 |  |  |  | 43,246 |  |  | $ | 7.69 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 1,938,047 |  |  |  | 6.9 |  |  | $ | 4.90 |  |  |  | 1,527,889 |  |  | $ | 4.65 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The Company uses the Black-Scholes option-pricing model to
	determine the fair value of stock options on the date of grant.
	This model derives the fair value of stock options based on
	certain assumptions related to expected stock price volatility,
	expected option life, risk-free interest rate and dividend
	yield. The Companys expected volatility is based on the
	historical volatility of other publicly traded development stage
	companies in the same industry. The estimated expected option
	life is based primarily on historical employee exercise
	F-19
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	patterns and considers whether and the extent to which the
	options are in-the-money. The risk-free interest rate assumption
	is based upon the U.S. Treasury yield curve appropriate for the
	term of the expected life of the options.
	     
	For 2006 and 2005, the fair value of each option grant was
	estimated on the date of grant using the following
	weighted-average assumptions.
|  |  |  |  |  |  |  |  |  | 
|  |  | Years Ended |  | 
|  |  | December 31, |  | 
|  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  | 
|  |  |  |  |  |  |  | 
| 
	Expected dividend yield
 |  |  | 00.0 | % |  |  | 00.0 | % | 
| 
	Expected price volatility
 |  |  | 100.0 | % |  |  | 56.0 | % | 
| 
	Risk free interest rate
 |  |  | 6.0 | % |  |  | 4.4 | % | 
| 
	Expected life of options in years
 |  |  | 5 |  |  |  | 5 |  | 
	     
	The Company does not have a formal plan in place for the
	issuance of stock warrants. However, at times, the Company has
	issued warrants to both employees and non-employees. The
	exercise price, vesting period, and term of these warrants is
	determined by the Companys Board of Directors at the time
	of issuance. As of December 31, 2006 the Company had
	warrants outstanding for the purchase of 1,765,388 shares of the
	Companys common stock. The following information applies
	to warrants outstanding and exercisable at December 31,
	2006:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Warrants Outstanding |  |  | Warrants Exercisable |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  | Weighted- |  |  |  |  |  | 
|  |  |  |  | Average |  |  | Weighted- |  |  |  |  | Weighted- |  | 
|  |  |  |  | Remaining |  |  | Average |  |  |  |  | Average |  | 
|  |  |  |  | Contractual |  |  | Exercise |  |  |  |  | Exercise |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Price |  |  | Shares |  |  | Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$5.67
 |  |  | 188,423 |  |  |  | 9.6 |  |  | $ | 5.67 |  |  |  | 188,423 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 1,576,965 |  |  |  | 19.8 |  |  | $ | 7.69 |  |  |  | 24,388 |  |  | $ | 7.69 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 1,765,388 |  |  |  | 18.7 |  |  | $ | 7.47 |  |  |  | 212,811 |  |  | $ | 5.90 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The weighted average fair value per share of warrants issued in
	2006 was $6.31. The aggregate intrinsic value of the outstanding
	and exercisable warrants as of December 31, 2006 was
	approximately $383,000 and $382,000, respectively.
	10.     Deferred Compensation
	     
	During 2006, 2005 and 2004, the Company granted 63,664, 443,950
	and 187,938 stock options, respectively, to various consultants
	and advisory board members. For accounting purposes, the
	measurement date for these options is when the
	counterpartys performance is complete and, therefore, are
	required to be remeasured as of each balance sheet date. The
	Company computed the fair value of the options using the
	Black-Scholes option valuation model in accordance with
	SFAS No. 123. Through December 31, 2005, such
	amount had been recorded as deferred compensation and is being
	amortized over the vesting period of the related options, which
	is generally three years. Subsequent to December 31, 2005,
	the Company is amortizing the expense over the vesting period of
	the related options.
	F-20
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	11.     Income Taxes
	     
	Deferred income taxes reflect the net tax effects of temporary
	differences between the carrying amount of assets and
	liabilities for financial reporting purposes and the amounts
	used for income tax purposes. Significant components of the
	Companys net deferred income taxes are as follows:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | December 31, |  | 
|  |  |  |  | 
|  |  | 2006 |  |  | 2005 |  |  | 2004 |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Deferred tax assets:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Stock-based compensation
 |  | $ | 3,298,000 |  |  | $ | 2,165,000 |  |  | $ | 1,421,000 |  | 
|  | 
	Net operating loss carryforward
 |  |  | 20,928,000 |  |  |  | 17,102,000 |  |  |  | 15,088,000 |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Total deferred tax assets
 |  |  | 24,226,000 |  |  |  | 19,267,000 |  |  |  | 16,509,000 |  | 
| 
	Valuation allowance for deferred tax assets
 |  |  | (24,226,000 | ) |  |  | (19,267,000 | ) |  |  | (16,509,000 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Net deferred tax assets
 |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
	     
	SFAS No. 109 requires a valuation allowance to reduce
	the deferred tax assets reported if, based on the weight of the
	evidence, it is more likely than not that some portion or all of
	the deferred tax assets will not be realized.
	     
	After consideration of all the evidence, both positive and
	negative, management has determined that a valuation allowance
	of $24,226,000 as of December 31, 2006 is necessary to
	reduce the deferred tax assets to the amount that will more
	likely than not be realized. The change in the valuation
	allowance for the current year is $4,959,000. The effective tax
	rate of 0% differs from the statutory rate of 35% for all
	periods presented due primarily to the valuation allowance.
	     
	As of December 31, 2006 and 2005, the Company had federal
	income tax net operating loss carryforwards of approximately
	$55,614,000 and $45,448,000 respectively. The operating loss
	carryforwards will expire beginning in 2019.
	12.     Supplemental Disclosure of
	Cash Flow Information
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company incurred non-cash
	compensation related to a settlement agreement through the
	issuance of equity instruments of $3,294,429, $0, $0, and
	$3,294,429, respectively.
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company incurred non-cash
	stock compensation expense for stock options issued of
	$1,224,430, $1,952,350, $148,812, and $6,670,738, respectively.
	     
	In 2000, the Company incurred an expense of $5,220,000 related
	to the issuance of a warrant in exchange for licenses and
	intellectual property.
	     
	As of December 31, 2006, the Company accrued $322,598 of
	deferred offering costs that were incurred but not paid.
	     
	In 2005, the Company issued 95,807 shares of the Companys
	common stock valued at $542,787 to its Executive Chairman.
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company issued common stock
	in exchange for services of $16,443, $6,853, $96,330, and
	$1,277,017, respectively.
	F-21
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	     
	During the years ended December 31, 2006, 2005, and 2004
	and for the period from August 12, 1999 (date of inception)
	through December 31, 2006, the Company issued warrants for
	licenses and intellectual property resulting in expense of
	$144,867, $0, $0, and $5,364,867, respectively.
	13.     Planned Offering
	     
	On February 13, 2007, the Company filed a Registration
	Statement on
	Form 
	S-1
	and
	prospectus with the Securities and Exchange Commission for the
	purpose of raising capital through the sale of its common stock.
	14.     Subsequent Events
	     
	Complaint by Dr. Law
	and Cell Transplants Asia, Limited
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants
	Asia, Limited (the Plaintiffs) filed a complaint
	against the Company and Mr. Leonhardt, the Companys
	Executive Chairman and Chief Technology Officer, individually,
	in the United States District Court, Western District of
	Tennessee. On February 7, 2000, the Company entered a
	license agreement (the Original Law License
	Agreement) with Dr. Law and Cell Transplants
	International pursuant to which Dr. Law and Cell
	Transplants International granted the Company a license to
	certain patents, including the Primary MyoCell Patent (the
	Law IP). The parties executed an addendum to the
	Original Law License Agreement (the License
	Addendum) in July 2000, the provisions of which amended a
	number of terms of the Original License Agreement.
	     
	The Plaintiffs are alleging and seeking, among other things, a
	declaratory judgment that the License Addendum fails for lack of
	consideration. Based upon this argument, the Plaintiffs allege
	that the Company is in breach of the terms of the Original Law
	License Agreement.
	     
	In addition to seeking a declaratory judgment that the License
	Addendum is not enforceable, the Plaintiffs are also seeking an
	accounting of all revenues, remunerations or benefits derived by
	the Company or Mr. Leonhardt from sales, provision and/or
	distribution of products and services that read directly on the
	Law IP, compensatory and punitive monetary damages and
	preliminary and permanent injunctive relief to prohibit the
	Company from sublicensing its license rights to third parties.
	     
	The Company believes this lawsuit is without merit and intends
	to defend the action vigorously. The Company filed a motion to
	dismiss the proceeding against both the Company and
	Mr. Leonhardt. While the complaint does not appear to
	challenge the Companys rights to license this patent, this
	litigation, if not resolved to the satisfaction of both parties,
	may adversely impact the Companys relationship with
	Dr. Law and could, if resolved unfavorably to the Company,
	adversely affect the Companys MyoCell commercialization
	efforts. The action is in its early stages and there has been no
	formal discovery in the case. Due to the early stages of these
	proceedings, any potential loss cannot presently be determined.
	     
	On June 1, 2007, the Company closed on a $5.0 million
	senior loan with a term of 36 months which bears interest
	at an annual rate of 12.85%. The first three months require
	payment of interest only with equal principal and interest
	payments over the remaining 33 months. As consideration for
	the loan, the Company issued to the lender a warrant to purchase
	65,030 shares of common stock at an exercise price of $7.69 per
	share. The warrant has a ten-year term and is not exercisable
	until one year following the date the warrant was issued. This
	warrant has a fair value of $432,000, which will be accounted
	for as additional paid in capital and reflected as a component
	of deferred loan costs to be amortized as interest expense over
	the term of the loan using the effective interest method. The
	loan may be prepaid with a prepayment penalty and is secured by
	a first priority security interest in all of the Companys
	assets, excluding intellectual property. The loan has
	F-22
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial
	Statements  (Continued)
	certain restrictive terms and covenants including among others,
	restrictions on the Companys ability to incur additional
	indebtedness or make interest or principal payments on other
	subordinate loans.
	     
	On June 1, 2007, the Company entered into a loan agreement
	with another lender for an eight month, $5.0 million term
	loan, to be used for working capital purposes. The loan bears
	interest at the prime rate plus 1.5%. The prime rate was 8.25%
	as of the date of the loan. To the extent the planned offering
	closes on or before August 13, 2007 and the net proceeds of
	this offering are at least $30 million, the Company is
	required under agreements with the loan guarantors to repay the
	loan within five days of the offering closing date. Under the
	terms of the loan, the lender is entitled to receive a
	semi-annual payment of interest and all outstanding principal
	and accrued interest by the maturity date. The Company has
	provided no collateral for this loan. For the Companys
	benefit, certain members of the Companys Board of
	Directors and a shareholder have provided collateral to
	guarantee the loan. Except for a $1.1 million personal
	guaranty (backed by collateral) provided by the Companys
	Executive Chairman and his spouse, these guarantees are limited
	to the collateral each provided to the lender. The Company will
	reimburse the guarantors with interest for any and all payments
	made by them under the loan as well as to pay them certain cash
	fees in connection with their provision of security for the
	loan. In addition, the Company issued to each guarantor warrants
	to purchase 3,250 shares, of common stock at an exercise price
	of $7.69 per share for each $100,000 of principal amount of the
	Bank of America Loan guaranteed by such Guarantor. The number of
	warrant shares may increase if the loan remains outstanding for
	various specified periods of time. The warrants have a ten-year
	term and are not exercisable until the date that is one year
	following the date the warrants were issued. In total, 216,095
	warrants were issued to the guarantors which have an aggregate
	fair value of $1,437,832, which amount will be accounted for as
	additional paid in capital and reflected as a component of
	deferred loan costs to be amortized as interest expense over the
	term of the loan using the effective interest method.
	15.     Reverse Stock Split
	     
	On September 27, 2007, in connection with the
	Companys planned initial public offering, the Company
	completed a
	1-for-1.6187
	reverse
	stock split of the Companys common stock. All common share
	numbers and per share amounts contained in the consolidated
	financial statements have been retroactively adjusted to reflect
	the reverse stock split.
	F-23
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Balance Sheets
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  | June 30, |  |  | December 31, |  | 
|  |  | 2007 |  |  | 2006 |  | 
|  |  |  |  |  |  |  | 
|  |  | (Unaudited) |  |  |  | 
| ASSETS | 
| 
	Current assets:
 |  |  |  |  |  |  |  |  | 
|  | 
	Cash and cash equivalents
 |  | $ | 12,916,294 |  |  | $ | 5,025,383 |  | 
|  | 
	Receivables
 |  |  | 60,877 |  |  |  | 79,843 |  | 
|  | 
	Inventory
 |  |  | 196,140 |  |  |  | 163,821 |  | 
|  | 
	Prepaid expenses
 |  |  | 250,591 |  |  |  | 96,162 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current assets
 |  |  | 13,423,902 |  |  |  | 5,365,209 |  | 
| 
	Property and equipment, net
 |  |  | 475,868 |  |  |  | 526,901 |  | 
| 
	Deferred offering costs
 |  |  | 1,517,571 |  |  |  | 547,016 |  | 
| 
	Deferred loan costs, net
 |  |  | 2,418,945 |  |  |  |  |  | 
| 
	Other assets
 |  |  | 68,854 |  |  |  | 68,854 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total assets
 |  | $ | 17,905,140 |  |  | $ | 6,507,980 |  | 
|  |  |  |  |  |  |  | 
| LIABILITIES AND SHAREHOLDERS EQUITY | 
| 
	Current liabilities:
 |  |  |  |  |  |  |  |  | 
|  | 
	Accounts payable
 |  | $ | 981,941 |  |  | $ | 803,625 |  | 
|  | 
	Accrued expenses
 |  |  | 728,616 |  |  |  | 700,687 |  | 
|  | 
	Deferred revenue
 |  |  | 465,286 |  |  |  | 656,500 |  | 
|  | 
	Notes payable
 |  |  | 6,194,322 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total current liabilities
 |  |  | 8,370,165 |  |  |  | 2,160,812 |  | 
|  | 
	Deferred rent
 |  |  | 30,610 |  |  |  | 36,524 |  | 
|  | 
	Note payable-long term
 |  |  | 3,805,678 |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities
 |  |  | 12,206,453 |  |  |  | 2,197,336 |  | 
| 
	Commitments and contingencies
 |  |  |  |  |  |  |  |  | 
| 
	Shareholders equity
 |  |  |  |  |  |  |  |  | 
|  | 
	Preferred stock ($0.001 par value) 3,088,898 shares
	authorized, none issued and outstanding
 |  |  |  |  |  |  |  |  | 
|  | 
	Common stock ($0.001 par value) 24,711,188 shares
	authorized, 13,332,295 and 12,785,472 shares issued and
	outstanding as of June 30, 2007 and December 31, 2006,
	respectively
 |  |  | 13,332 |  |  |  | 12,785 |  | 
|  | 
	Additional paid-in capital
 |  |  | 75,238,219 |  |  |  | 68,810,382 |  | 
|  | 
	Deficit accumulated during the development stage
 |  |  | (69,552,864 | ) |  |  | (64,512,523 | ) | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total shareholders equity
 |  |  | 5,698,687 |  |  |  | 4,310,644 |  | 
|  |  |  |  |  |  |  | 
|  |  | 
	Total liabilities and shareholders equity
 |  | $ | 17,905,140 |  |  | $ | 6,507,980 |  | 
|  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-24
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Operations
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  | Period from |  | 
|  |  | For the Six-Month Periods |  |  | August 12, |  | 
|  |  | Ended June 30, |  |  | 1999 (date of |  | 
|  |  |  |  |  | inception) to |  | 
|  |  | 2007 |  |  | 2006 |  |  | June 30, 2007 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | (Unaudited) |  | 
|  |  | (Unaudited) |  |  |  | 
| 
	Revenues
 |  | $ | 208,414 |  |  | $ | 74,987 |  |  | $ | 643,927 |  | 
| 
	Cost of sales
 |  |  | 34,021 |  |  |  | 43,558 |  |  |  | 288,388 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Gross profit
 |  |  | 174,393 |  |  |  | 31,429 |  |  |  | 355,539 |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Research and development
 |  |  | 3,186,251 |  |  |  | 2,669,018 |  |  |  | 48,567,506 |  | 
|  |  | 
	Marketing, general and administrative
 |  |  | 1,750,676 |  |  |  | 1,325,555 |  |  |  | 21,175,573 |  | 
|  |  | 
	Depreciation and amortization
 |  |  | 92,226 |  |  |  | 29,585 |  |  |  | 342,512 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Total expenses
 |  |  | 5,029,153 |  |  |  | 4,024,158 |  |  |  | 70,085,591 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  | 
	Loss from operations
 |  |  | (4,854,760 | ) |  |  | (3,992,729 | ) |  |  | (69,730,052 | ) | 
| 
	Interest income
 |  |  | 115,781 |  |  |  | 57,535 |  |  |  | 504,665 |  | 
| 
	Interest expense
 |  |  | (301,362 | ) |  |  |  |  |  |  | (327,477 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net interest (expense) income
 |  |  | (185,581 | ) |  |  | 57,535 |  |  |  | 177,188 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Loss before income taxes
 |  |  | (5,040,341 | ) |  |  | (3,935,194 | ) |  |  | (66,552,864 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Net loss
 |  | $ | (5,040,341 | ) |  | $ | (3,935,194 | ) |  | $ | (69,552,864 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted
 |  | $ | (0.39 | ) |  | $ | (0.34 | ) |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 13,012,328 |  |  |  | 11,654,164 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-25
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders Equity
	(Unaudited)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  | Deficit |  |  |  | 
|  |  |  |  |  |  | Accumulated |  |  |  | 
|  |  | Common Stock |  |  | Additional |  |  | During the |  |  |  | 
|  |  |  |  |  | Paid-in |  |  | Development |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Stage |  |  | Total |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2006
 |  |  | 12,785,472 |  |  | $ | 12,785 |  |  | $ | 68,810,382 |  |  | $ | (64,512,523 | ) |  | $ | 4,310,644 |  | 
| 
	Issuance of common stock (net issuance costs of $150,000)
 |  |  | 529,432 |  |  |  | 530 |  |  |  | 3,920,186 |  |  |  |  |  |  |  | 3,920,716 |  | 
| 
	Exercise of stock options
 |  |  | 17,391 |  |  |  | 17 |  |  |  | 98,508 |  |  |  |  |  |  |  | 98,525 |  | 
| 
	Stock based compensation
 |  |  |  |  |  |  |  |  |  |  | 460,023 |  |  |  |  |  |  |  | 460,023 |  | 
| 
	Amortization of fair value of warrants granted in exchange for
	services
 |  |  |  |  |  |  |  |  |  |  | 48,289 |  |  |  |  |  |  |  | 48,289 |  | 
| 
	Amortization of fair value of warrants granted in exchange for
	licenses and intellectual property
 |  |  |  |  |  |  |  |  |  |  | 30,559 |  |  |  |  |  |  |  | 30,559 |  | 
| 
	Issuance of warrants in connection with notes payable
 |  |  |  |  |  |  |  |  |  |  | 1,870,272 |  |  |  |  |  |  |  | 1,870,272 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (5,040,341 | ) |  |  | (5,040,341 | ) | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of June 30, 2007
 |  |  | 13,332,295 |  |  | $ | 13,332 |  |  | $ | 75,238,219 |  |  | $ | (69,552,864 | ) |  | $ | 5,698,687 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-26
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Cash Flows
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  | Period from |  | 
|  |  | For the Six-Month Periods |  |  | August 12, 1999 |  | 
|  |  | Ended June 30, |  |  | (date of |  | 
|  |  |  |  |  | inception) |  | 
|  |  | 2007 |  |  | 2006 |  |  | to June 30, 2007 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | (Unaudited) |  | 
|  |  | (Unaudited) |  |  |  | 
| 
	Cash flows from operating activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  | 
	Net loss
 |  | $ | (5,040,341 | ) |  | $ | (3,935,194 | ) |  | $ | (69,552,864 | ) | 
|  | 
	Adjustments to reconcile net loss to net cash used in operating
	activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | 
	Depreciation and amortization
 |  |  | 92,226 |  |  |  | 29,585 |  |  |  | 342,512 |  | 
|  |  | 
	Bad debt expense
 |  |  |  |  |  |  |  |  |  |  | 165,000 |  | 
|  |  | 
	Amortization of warrants granted in exchange for licenses and
	intellectual property
 |  |  | 48,289 |  |  |  | 48,289 |  |  |  | 5,413,156 |  | 
|  |  | 
	Amortization of warrants granted in connection with notes payable
 |  |  | 155,856 |  |  |  |  |  |  |  | 155,856 |  | 
|  |  | 
	Amortization of loan costs
 |  |  | 50,404 |  |  |  |  |  |  |  | 50,404 |  | 
|  |  | 
	Amortization of warrants granted in exchange for services
 |  |  | 30,559 |  |  |  |  |  |  |  | 30,559 |  | 
|  |  | 
	Equity instruments issued in connection with settlement agreement
 |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
|  |  | 
	Common stock issued in exchange for services
 |  |  |  |  |  |  | 16,443 |  |  |  | 1,277,017 |  | 
|  |  | 
	Common stock issued in exchange for distribution rights and
	intellectual property
 |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
|  |  | 
	Stock-based compensation
 |  |  | 460,023 |  |  |  | 416,974 |  |  |  | 7,130,761 |  | 
|  |  | 
	Change in assets and liabilities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Receivables
 |  |  | 18,965 |  |  |  | 8,140 |  |  |  | (60,877 | ) | 
|  |  |  | 
	Inventory
 |  |  | (32,319 | ) |  |  | (35,172 | ) |  |  | (196,140 | ) | 
|  |  |  | 
	Prepaid expenses
 |  |  | (154,429 | ) |  |  | 33,057 |  |  |  | (250,590 | ) | 
|  |  |  | 
	Other assets
 |  |  |  |  |  |  |  |  |  |  | (68,854 | ) | 
|  |  |  | 
	Accounts payable
 |  |  | 212,650 |  |  |  | 124,434 |  |  |  | 920,384 |  | 
|  |  |  | 
	Accrued expenses and deferred rent
 |  |  | 125,906 |  |  |  | 292,741 |  |  |  | 1,014,196 |  | 
|  |  |  | 
	Deferred revenue
 |  |  | (191,214 | ) |  |  | (15,000 | ) |  |  | 465,286 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in operating activities
 |  |  | (4,223,425 | ) |  |  | (3,015,703 | ) |  |  | (49,769,768 | ) | 
| 
	Cash flows from investing activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Acquisition of property and equipment
 |  |  | (41,193 | ) |  |  | (49,409 | ) |  |  | (818,381 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash used in investing activities
 |  |  | (41,193 | ) |  |  | (49,409 | ) |  |  | (818,381 | ) | 
| 
	Cash flows from financing activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 
	Proceeds from notes payable
 |  |  | 10,000,000 |  |  |  |  |  |  |  | 10,200,000 |  | 
|  |  |  | 
	Repayment of note payable
 |  |  |  |  |  |  |  |  |  |  | (200,000 | ) | 
|  |  |  | 
	Proceeds from issuance of common stock, net
 |  |  | 4,019,242 |  |  |  |  |  |  |  | 55,592,574 |  | 
|  |  |  | 
	Deferred offering costs
 |  |  | (1,118,243 | ) |  |  |  |  |  |  | (1,342,661 | ) | 
|  |  |  | 
	Deferred loan costs
 |  |  | (745,470 | ) |  |  |  |  |  |  | (745,470 | ) | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net cash provided by financing activities
 |  |  | 12,155,529 |  |  |  |  |  |  |  | 63,504,443 |  | 
|  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  | 
	Net increase (decrease) in cash and cash equivalents
 |  |  | 7,890,911 |  |  |  | (3,065,112 | ) |  |  | 12,916,294 |  | 
| 
	Cash and cash equivalents, beginning of period
 |  |  | 5,025,383 |  |  |  | 5,157,872 |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents, end of period
 |  | $ | 12,916,294 |  |  | $ | 2,092,760 |  |  | $ | 12,916,294 |  | 
|  |  |  |  |  |  |  |  |  |  | 
| 
	Disclosures of cash flow information:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Interest paid
 |  | $ | 54,477 |  |  | $ |  |  |  | $ | 80,592 |  | 
| 
	Income taxes paid
 |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
	The accompanying notes are an integral part of these
	consolidated financial statements
	F-27
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial Statements
	June 30, 2007 and 2006
	(Unaudited)
|  |  | 
| 1. | Organization and Summary of Significant Accounting
	Policies | 
|  |  | 
|  | Organization and Business | 
	     
	Bioheart, Inc. (the Company) is a biotechnology
	company focused on the discovery, development and, subject to
	regulatory approval, commercialization of autologous cell
	therapies for the treatment of chronic and acute heart damage.
	The Companys lead product candidate is MyoCell, an
	innovative clinical therapy designed to populate regions of scar
	tissue within a patients heart with living muscle tissue
	for the purpose of improving cardiac function. The Company was
	incorporated in Florida on August 12, 1999.
	     
	The Company has operated as a development stage enterprise since
	its inception by devoting substantially all of its effort to
	raising capital, research and development of products noted
	above, and developing markets for its products. Accordingly, the
	financial statements of the Company have been prepared in
	accordance with the accounting and reporting principles
	prescribed by Statement of Financial Accounting Standards
	No. 7,
	Accounting and Reporting by Development Stage
	Enterprises
	(SFAS No. 7), issued by the
	Financial Accounting Standards Board (FASB).
	     
	Prior to marketing its products in the United States, the
	Companys products must undergo rigorous preclinical and
	clinical testing and an extensive regulatory approval process
	implemented by the Food and Drug Administration (the
	FDA) and other regulatory authorities. There can be
	no assurance that the Company will not encounter problems in
	clinical trials that will cause the Company or the FDA to delay
	or suspend clinical trials. The Companys success will
	depend in part on its ability to successfully complete clinical
	trials, obtain necessary regulatory approvals, obtain patents
	and product license rights, maintain trade secrets, and operate
	without infringing on the proprietary rights of others, both in
	the United States and other countries. There can be no assurance
	that patents issued to or licensed by the Company will not be
	challenged, invalidated, or circumvented, or that the rights
	granted thereunder will provide proprietary protection or
	competitive advantages to the Company. The Company will require
	substantial future capital in order to meet its objectives. The
	Company currently has no committed sources of capital. The
	Company will need to seek substantial additional financing
	through public and/or private financing, and financing may not
	be available when the Company needs it or may not be available
	on acceptable terms.
|  |  | 
|  | Interim Financial Statements | 
	     
	The accompanying unaudited consolidated interim financial
	statements have been prepared pursuant to the rules and
	regulations of the Securities and Exchange Commission for
	reporting of interim financial information.
	     
	Pursuant to such rules and regulations, certain information and
	footnote disclosures normally included in financial statements
	prepared in accordance with accounting principles generally
	accepted in the United States have been condensed or omitted.
	The accompanying unaudited consolidated interim financial
	statements should be read in conjunction with the Companys
	audited consolidated financial statements and the notes thereto
	included elsewhere in this prospectus.
	     
	In the opinion of management, the accompanying unaudited
	consolidated interim financial statements of the Company contain
	all adjustments (consisting of only normal recurring
	adjustments) necessary to present fairly the financial position
	of the Company as of June 30, 2007, the results of its
	operations for the six month periods ended June 30, 2007
	and 2006 and its cash flows for the six month periods ended
	June 30, 2007 and 2006. The results of operations and cash
	flows for the six month period ended June 30, 2007 are not
	F-28
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	necessarily indicative of the results of operations or cash
	flows which may be reported for future quarters or for the year
	ending December 31, 2007.
	     
	The accompanying unaudited consolidated interim financial
	statements include the accounts of Bioheart, Inc. and its
	wholly-owned subsidiaries. The Company has established
	subsidiaries in various foreign countries, and through
	June 30, 2007, these foreign entities have been largely
	inactive. All intercompany transactions are eliminated in
	consolidation.
	     
	The preparation of financial statements in conformity with
	accounting principles generally accepted in the United States of
	America requires management to make estimates and assumptions
	that affect the reported amounts of assets and liabilities, and
	the disclosure of contingent assets and liabilities as of the
	date of the financial statements, and the reported amounts of
	revenues and expenses during the reporting period. Actual
	results could differ from those estimates.
|  |  | 
|  | Stock Options and Warrants | 
	     
	On January 1, 2006, the Company adopted the provisions of
	Statement of Financial Accounting Standards No. 123R,
	Share-Based Payment
	(SFAS No. 123R)
	using the modified prospective transition method.
	SFAS No. 123R requires the Company to measure all
	share-based payment awards granted after January 1, 2006,
	including those with employees, at fair value. Under
	SFAS No. 123R, the fair value of stock options and
	other equity-based compensation must be recognized as expense in
	the statements of operations over the requisite service period
	of each award.
	     
	Beginning January 1, 2006, the Company has recognized
	compensation expense under SFAS No. 123R for the
	unvested portions of outstanding share-based awards previously
	granted under our stock option plans, over the periods these
	awards continue to vest. This compensation expense is recognized
	based on the fair values and attribution methods that were
	previously disclosed in our prior period financial statements.
	     
	The Company accounts for certain share-based awards, including
	warrants, with non-employees in accordance with
	SFAS No. 123R and related guidance, including EITF
	No. 
	96-18,
	Accounting for Equity Instruments That Are Issued to Other
	Than Employees for Acquiring, or in Conjunction with Selling
	Goods or Services
	. The Company estimates the fair value of
	such awards using the Black-Scholes valuation model.
	     
	The Company adopted the provisions of FASB Interpretation
	No. 48,
	Accounting for Uncertainty in Income Taxes,
	(FIN No. 48) on January 1, 2007.
	Previously, the Company had accounted for tax contingencies in
	accordance with Statement of Financial Accounting Standards 5,
	Accounting for Contingencies
	. As required by
	Interpretation 48, which clarifies Statement 109,
	Accounting
	for Income Taxes,
	the Company recognizes the financial
	statement benefit of a tax position only after determining that
	the relevant tax authority would more likely than not sustain
	the position following an audit. For tax positions meeting the
	more-likely-than-not threshold, the amount recognized in the
	financial statements is the largest benefit that has a greater
	than 50 percent likelihood of being realized upon ultimate
	settlement with the relevant tax authority. At the adoption
	date, the Company applied FIN No. 48 to all tax
	positions for which the statute of limitations remained open. As
	a result of the implementation of FIN No. 48, the
	Company did not recognize any change in the liability for
	unrecognized tax benefits.
	F-29
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	     
	The amount of unrecognized tax benefits as of January 1,
	2007, was $0. There have been no material changes in
	unrecognized tax benefits since January 1, 2007.
	     
	The Company is subject to income taxes in the U.S. federal
	jurisdiction, and the State of Florida. Tax regulations within
	each jurisdiction are subject to the interpretation of the
	related tax laws and regulations and require significant
	judgment to apply. With few exceptions, the Company is no longer
	subject to U.S. federal, state and local income tax examinations
	by tax authorities for the years before 1999.
	     
	The Company is not currently under examination by any federal or
	state jurisdiction.
	     
	Should the Company record a liability for unrecognized tax
	benefits in the future, corresponding interest and penalty
	accruals will be recognized in operating expenses.
|  |  | 
|  | Recent Accounting Pronouncements | 
	     
	In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements
	(SFAS No. 157). SFAS No. 157
	defines fair value, establishes a framework for measuring fair
	value, and expands disclosures about fair value measurements.
	SFAS No. 157 does not require any new fair value
	measurements, but provides guidance on how to measure fair value
	by providing a fair value hierarchy used to classify the source
	of the information. SFAS No. 157 is effective for
	fiscal years beginning after November 15, 2007. The Company
	does not expect the adoption of SFAS No. 157 to have a material
	effect on its consolidated financial statements.
	     
	In February 2007, the FASB issued SFAS No. 159,
	The
	Fair Value Option for Financial Assets and Financial
	Liabilities
	(SFAS No. 159).
	SFAS No. 159 allows an entity the irrevocable option
	to elect fair value for the initial and subsequent measurement
	for certain financial assets and liabilities on a
	contract-by-contract basis. Subsequent changes in fair value of
	these financial assets and liabilities would be recognized in
	earnings when they occur. SFAS No. 159 is effective
	for fiscal years beginning after November 15, 2007. The Company
	does not expect the adoption of SFAS No. 159 to have a material
	effect on its consolidated financial statements.
	     
	A variety of proposed or otherwise potential accounting
	standards are currently under study by standard-setting
	organizations and various regulatory agencies. Because of the
	tentative and preliminary nature of these proposed standards,
	management has not determined whether implementation of such
	proposed standards would be material to the Companys
	consolidated financial statements.
|  |  | 
| 2. | Collaborative License and Research/Development Agreements | 
	     
	The Company has entered into a number of contractual
	relationships for technology licenses and research and
	development projects. The following provides a summary of the
	Companys significant contractual relationships:
	     
	In February 2006, the Company entered into an exclusive license
	agreement with The Cleveland Clinic Foundation for various
	patents to be used in the MyoCell II with
	SDF-1
	project. In
	exchange for the license, the Company 1) paid $250,000 upon
	the closing of the agreement; 2) paid $1,250,000 in 2006;
	3) will pay a maintenance fee of $150,000 per year for the
	duration of the license starting in the second year;
	4) will be required to make various milestone payments
	ranging from $200,000 upon the approval of an Investigational
	New Drug application by the FDA and $1,000,000 upon the first
	commercial sale of an FDA approved licensed product, 50% of
	which may be paid in the form of common stock; and 5) will
	pay a 5% royalty on the net sales of products and services that
	directly rely upon the claims of the patents for the first
	$300,000,000 of annual net sales and a 3% royalty for any annual
	net sales over $300,000,000. The royalty percentage shall be
	F-30
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	reduced by 0.5% for each 1.0% of license fees paid to any other
	entity. However, the royalty percentage shall not be reduced
	under 2.5%.
	     
	In April 2006, the Company entered into an agreement to license
	from TriCardia, LLC various patents to be used in the MyoCath II
	project. In exchange for the license, the Company agreed to do
	the following: 1) pay $100,000 upon the closing of the
	agreement; and 2) issue a warrant exercisable for 32,515
	shares of the Companys common stock at an exercise price
	of $7.69 per share. The warrant vested on a straight line basis
	over a 12 month period and expires on February 28,
	2016. The fair value of this warrant of approximately $193,000
	as determined using the Black Scholes pricing model, was
	amortized to research and development expense on a straight line
	basis over the twelve month vesting period. The Company recorded
	$144,867 of expense in 2006 and the remaining $48,289 of expense
	in the six months ended June 30, 2007.
	     
	In December 2006, the Company entered into an agreement with
	Tissue Genesis, Inc. (Tissue Genesis), for exclusive
	distribution rights to Tissue Genesis products and a license for
	various patents to be used in the treatment of acute myocardial
	infarction and heart failure. In exchange for the license, the
	Company agreed to do the following: 1) issue 13,006 shares
	of the Companys common stock at a price of $7.69; and
	2) issue a warrant exercisable for 1,544,450 shares of the
	Companys common stock to Tissue Genesis at an exercise
	price of $7.69 per share and expires on December 31, 2026.
	This warrant shall vest in three parts as follows:
	i) 617,780 shares vesting only upon the Companys
	successful completion of human safety testing of the licensed
	technology, ii) 463,335 shares vesting only upon the
	Company exceeding net sales of $10 million or net profit of
	$2 million from the licensed technology, and
	iii) 463,335 shares vesting only upon the Company exceeding
	net sales of $100 million or net profit of $20 million
	from the licensed technology. Since the vesting of this warrant
	is contingent upon the achievement of the specific milestones,
	the fair value of this warrant at the time the milestones are
	met, will be expensed to research and development.
	     
	In the event of an acquisition (or merger) of the Company by a
	third party, all unvested shares of common stock subject to the
	warrant shall immediately vest prior to such event. In addition,
	the Company will pay a 2% royalty of net sales of licensed
	products.
	     
	On June 1, 2007, the Company closed on a $5.0 million
	senior loan with a term of 36 months which bears interest
	at an annual rate of 12.85%. The first three months require
	payment of interest only with equal principal and interest
	payments over the remaining 33 months. As consideration for
	the loan, the Company issued to the lender a warrant to purchase
	65,030 shares of the Companys common stock at an exercise
	price of $7.69 per share. The warrant has a ten-year term and is
	not exercisable until one year following the date the warrant
	was issued. This warrant had a fair value of $432,635, which was
	accounted for as additional paid in capital and reflected as a
	component of deferred loan costs to be amortized as interest
	expense over the term of the loan using the effective interest
	method. The loan may be prepaid with a prepayment penalty and is
	secured by a first priority security interest in all of the
	Companys assets, excluding intellectual property. The loan
	has certain restrictive terms and covenants including among
	others, restrictions on the Companys ability to incur
	additional indebtedness or make interest or principal payments
	on other subordinate loans.
	     
	On June 1, 2007, the Company entered into a loan agreement
	with another lender for an eight month, $5.0 million term
	loan, to be used for working capital purposes. The loan bears
	interest at the prime rate plus 1.5%. The prime rate was 8.25%
	as of June 30, 2007.
	     
	To the extent the Company completes an initial public offering
	of its common stock on or before August 13, 2007 and the
	net proceeds of this offering are at least $30 million, the
	Company is required under
	F-31
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	agreements with the loan guarantors to repay the loan within
	five days of the offering closing date. Under the terms of the
	loan, the lender is entitled to receive a semi-annual payment of
	interest and all outstanding principal and accrued interest by
	the maturity date. The Company has provided no collateral for
	this loan.
	     
	For the Companys benefit, certain members of the
	Companys Board of Directors and a shareholder have
	provided collateral to guarantee the loan, except for a
	$1.1 million personal guaranty (backed by collateral)
	provided by the Companys Executive Chairman and his
	spouse, these guarantees are limited to the collateral each
	provided to the lender. The Company will reimburse the
	guarantors with interest for any and all payments made by them
	under the loan as well as to pay them certain cash fees in
	connection with their provision of security for the loan. In
	addition, the Company issued to each guarantor warrants to
	purchase 3,250 shares, of common stock at an exercise price of
	$7.69 per share for each $100,000 of principal amount of the
	loan guaranteed by such Guarantor. The number of warrant shares
	may increase if the loan remains outstanding for various
	specified periods of time. The warrants have a ten-year term and
	are not exercisable until the date that is one year following
	the date the warrants were issued. In total, 216,095 warrants
	were issued to the guarantors which had an aggregate fair value
	of $1,437,637, which amount was accounted for as additional paid
	in capital and reflected as a component of deferred loan costs
	to be amortized as interest expense over the term of the loan
	using the effective interest method.
|  |  | 
| 4. | Related Party Transactions | 
	     
	The son of one of the Companys directors is an officer of
	the Company. The amount paid to this individual as salary for
	the six month periods ended June 30, 2007 and 2006 was
	$65,000 and $62,500, respectively.
	     
	A cousin of the Companys Executive Chairman and Chief
	Technology Officer (who served as the Companys Chief
	Executive Officer from inception until March 2007) is an officer
	of the Company. During the six month periods ended June 30,
	2007 and 2006, the Company paid this individual salary of
	$65,000 for each period. In addition, the Company utilized a
	printing entity controlled by this individual and paid this
	entity $7,084 and $3,185 for the six month periods ended
	June 30, 2007 and 2006, respectively.
	     
	The sister-in-law of the Companys Executive Chairman is an
	officer of the Company. The amount paid to this individual as
	salary for the six month periods ended June 30, 2007 and
	2006 were $43,000 and $30,000, respectively.
	     
	In connection with our private placement of 390,177 shares of
	the Companys common stock in May 2007 pursuant to a
	subscription agreement executed prior to February 13, 2007,
	the Company paid a fee of $150,000 to an affiliate of one of the
	Companys directors.
	5.     Shareholders Equity
	     
	Capital Stock
	     
	Commencing in 2006, the Company initiated capital raising
	activities through the use of a rolling private placement.
	During the six month period ended June 30, 2007, the
	Company raised net proceeds of approximately $3.9 million
	through the sale of 529,432 shares of common stock at a
	price of $7.69 per share to various investors.
	6.     Stock Options and Warrants
	     
	In December 1999, the Company adopted two stock option plans; an
	employee stock option plan and a directors and consultants stock
	option plan (collectively referred to as the Stock Option
	Plans), under which
	F-32
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	a total of 1,235,559 shares of common stock were reserved
	for issuance upon exercise of options granted by the Company. In
	2001, the Company amended the Stock Option Plans to increase the
	total shares of common stock reserved for issuance to 1,698,894.
	In 2003, the Company approved an increase of
	308,890 shares, making the total 2,007,784 shares
	available for issuance under the Stock Option Plans. In 2006,
	the Company approved an increase of 1,081,114 shares,
	making the total 3,088,898 shares available for issuance
	under the Stock Option Plans. The Stock Option Plans provide for
	the granting of incentive and non-qualified options. The terms
	of stock options granted under the plans are determined by the
	Compensation Committee of the Board of Directors at the time of
	grant, including the exercise price, term and any restrictions
	on the exercisability of such options. The exercise price of
	incentive stock options must equal at least the fair value of
	the common stock on the date of grant, and the exercise price of
	non-qualified stock options may be no less than the per share
	par value. The options have terms of up to ten years after the
	date of grant and become exercisable as determined upon grant,
	typically over either three or four year periods from the date
	of grant. Certain outstanding options vested over a one-year
	period and some vested immediately.
	     
	The following information applies to options outstanding and
	exercisable at June 30, 2007:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Weighted-Average |  |  |  | 
|  |  |  |  |  |  | Remaining |  |  | Aggregate |  | 
|  |  | Shares Under |  |  | Weighted-Average |  |  | Contractual Term |  |  | Intrinsic |  | 
|  |  | Option |  |  | Exercise Price |  |  | (in years) |  |  | Value |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at January 1, 2007
 |  |  | 1,938,047 |  |  | $ | 4.90 |  |  |  |  |  |  |  |  |  | 
|  | 
	Granted
 |  |  | 206,744 |  |  |  | 8.47 |  |  |  |  |  |  |  |  |  | 
|  | 
	Exercised
 |  |  | (17,391 | ) |  |  | 5.67 |  |  |  |  |  |  |  |  |  | 
|  | 
	Forfeited
 |  |  | (25,392 | ) |  |  | 6.16 |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at June 30, 2007
 |  |  | 2,102,008 |  |  | $ | 5.23 |  |  |  | 6.7 |  |  | $ | 6,797,493 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options exercisable at June 30, 2007
 |  |  | 1,566,384 |  |  | $ | 4.68 |  |  |  | 5.9 |  |  | $ | 5,931,313 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Available for grant at June 30, 2007
 |  |  | 969,362 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The weighted average fair value per share of options granted
	during the six month period ended June 30, 2007 was $6.56.
	     
	For the six month period ended June 30, 2007, the Company
	recognized $460,023 in stock-based compensation costs of which
	$146,262 represents research and development and the remaining
	amount is marketing, general and administrative expense. No tax
	benefits were attributed to the stock-based compensation expense
	because a valuation allowance was maintained for all net
	deferred tax assets. The Company elected to adopt the
	alternative method of calculating the historical pool of
	windfall tax benefits as permitted by FASB Staff Position
	(FSP)
	No. SFAS 
	123R-c,
	Transition Election Related to Accounting for the Tax Effects
	of Share-Based Payment Awards.
	This is a simplified method
	to determine the pool of windfall tax benefits that is used in
	determining the tax effects of stock compensation in the results
	of operations and cash flow reporting for awards that were
	outstanding as of the adoption of SFAS No. 123R. As of
	June 30, 2007, the Company had approximately
	$2.4 million of unrecognized compensation costs related to
	non-vested stock option awards that is expected to be recognized
	over a weighted average period of 2.5 years.
	F-33
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	     
	The following information applies to options outstanding and
	exercisable at June 30, 2007:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Options Outstanding |  |  |  | 
|  |  |  |  |  | Options Exercisable |  | 
|  |  |  |  | Weighted-Average |  |  |  |  |  |  | 
|  |  |  |  | Remaining Contractual |  |  | Weighted-Average |  |  |  |  | Weighted-Average |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Exercise Price |  |  | Shares |  |  | Exercise Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$1.28
 |  |  | 347,196 |  |  |  | 2.5 |  |  | $ | 1.28 |  |  |  | 347,196 |  |  | $ | 1.28 |  | 
| 
	$2.83
 |  |  | 41,701 |  |  |  | 2.6 |  |  | $ | 2.83 |  |  |  | 41,701 |  |  | $ | 2.83 |  | 
| 
	$5.67
 |  |  | 1,431,702 |  |  |  | 7.3 |  |  | $ | 5.67 |  |  |  | 1,129,905 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 74,665 |  |  |  | 9.2 |  |  | $ | 7.69 |  |  |  | 47,582 |  |  | $ | 7.69 |  | 
| 
	$8.47
 |  |  | 206,744 |  |  |  | 9.7 |  |  | $ | 8.47 |  |  |  |  |  |  | $ |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 2,102,008 |  |  |  | 6.7 |  |  | $ | 5.23 |  |  |  | 1,566,384 |  |  | $ | 4.68 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	     
	The Company uses the Black-Scholes option-pricing model to
	determine the fair value of stock options on the date of grant.
	This model derives the fair value of stock options based on
	certain assumptions related to expected stock price volatility,
	expected option life, risk-free interest rate and dividend
	yield. The Companys expected volatility is based on the
	historical volatility of other publicly traded development stage
	companies in the same industry. The estimated expected option
	life is based primarily on historical employee exercise patterns
	and considers whether and the extent to which the options are
	in-the-money. The risk-free interest rate assumption is based
	upon the U.S. Treasury yield curve appropriate for the term of
	the expected life of the options.
	     
	For the six month period ended June 30, 2007 and the six
	month period ending June 30, 2006, the fair value of each
	stock option grant was estimated on the date of grant using the
	following weighted-average assumptions.
|  |  |  |  |  |  |  |  |  | 
|  |  | For the Six Months Ended |  | 
|  |  |  |  | 
|  |  | June 30, 2007 |  |  | June 30, 2006 |  | 
|  |  |  |  |  |  |  | 
| 
	Expected dividend yield
 |  |  | 00.0 | % |  |  | 00.0 | % | 
| 
	Expected price volatility
 |  |  | 100.0 | % |  |  | 100.0 | % | 
| 
	Risk free interest rate
 |  |  | 6.0 | % |  |  | 6.0 | % | 
| 
	Expected life of options in years
 |  |  | 5 |  |  |  | 5 |  | 
	     
	In July and August 2007, the Company issued stock options to
	purchase an aggregate of 81,547 shares of its common stock
	at an exercise price of $8.47 per share.
	     
	The Company does not have a formal plan in place for the
	issuance of stock warrants. However, at times, the Company will
	issue warrants to both employees and non-employees. The exercise
	price, vesting period, and term of these warrants is determined
	by the Companys Board of Directors at the time of
	issuance. As of June 30, 2007 and December 31, 2006,
	the Company had warrants outstanding for the purchase of shares
	of
	F-34
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	the Companys common stock of 2,050,924 and 1,765,388,
	respectively. The following information applies to warrants
	outstanding and exercisable at June 30, 2007:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Warrants Outstanding |  |  | Warrants Exercisable |  | 
|  |  |  |  |  |  |  | 
|  |  |  |  | Weighted-Average |  |  |  |  |  | 
|  |  |  |  | Remaining Contractual |  |  | Weighted-Average |  |  |  |  | Weighted-Average |  | 
|  |  | Shares |  |  | Term (in years) |  |  | Exercise Price |  |  | Shares |  |  | Exercise Price |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	$5.67
 |  |  | 192,834 |  |  |  | 9.1 |  |  | $ | 5.67 |  |  |  | 192,834 |  |  | $ | 5.67 |  | 
| 
	$7.69
 |  |  | 1,858,090 |  |  |  | 17.9 |  |  | $ | 7.69 |  |  |  | 32,515 |  |  | $ | 7.69 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  | 2,050,924 |  |  |  | 17.1 |  |  | $ | 7.50 |  |  |  | 225,349 |  |  | $ | 5.96 |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
	7.     Legal Proceedings
	     
	On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants
	Asia, Limited (the Plaintiffs) filed a complaint
	against the Company and Mr. Leonhardt, the Companys
	Executive Chairman and Chief Technology Officer, individually,
	in the United States District Court, Western District of
	Tennessee. On February 7, 2000, the Company entered a
	license agreement (the Original Law License
	Agreement) with Dr. Law and Cell Transplants
	International pursuant to which Dr. Law and Cell
	Transplants International granted the Company a license to
	certain patents, including the Primary MyoCell Patent (the
	Law IP). The parties executed an addendum to the
	Original Law License Agreement (the License
	Addendum) in July 2000, the provisions of which amended a
	number of terms of the Original License Agreement.
	     
	The Plaintiffs are alleging and seeking, among other things, a
	declaratory judgment that the License Addendum fails for lack of
	consideration. Based upon this argument, the Plaintiffs allege
	that the Company is in breach of the terms of the Original Law
	License Agreement.
	     
	In addition to seeking a declaratory judgment that the License
	Addendum is not enforceable, the Plaintiffs are also seeking an
	accounting of all revenues, remunerations or benefits derived by
	the Company or Mr. Leonhardt from sales, provision and/or
	distribution of products and services that read directly on the
	Law IP, compensatory and punitive monetary damages and
	preliminary and permanent injunctive relief to prohibit the
	Company from sublicensing its license rights to third parties.
	     
	The Company believes this lawsuit is without merit and intends
	to defend the action vigorously. The Company filed a motion to
	dismiss the proceeding against both the Company and
	Mr. Leonhardt. On July 26, 2007, the court granted the
	Companys motion to dismiss Mr. Leonhardt in his
	individual capacity and one count of the complaint alleging a
	civil conspiracy. The court denied the Companys motion to
	dismiss all other claims. While the complaint does not appear to
	challenge the Companys rights to license this patent, this
	litigation, if not resolved to the satisfaction of both parties,
	may adversely impact the Companys relationship with
	Dr. Law and could, if resolved unfavorably to the Company,
	adversely affect the Companys MyoCell commercialization
	efforts. The action is in its early stages and there has been no
	formal discovery in the case. Due to the early stages of these
	proceedings, any potential loss cannot presently be determined.
	8.     Contingency
	     
	The Company believes that it may have issued options to purchase
	common stock and common stock upon conversion of options to
	certain of its employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, the Company intends to make a rescission offer to these
	persons pursuant to a registration statement it expects to file
	after the Companys planned initial public offering under
	the Securities Act and pursuant to California securities laws.
	The Company will make this offer to all persons who have a
	continuing right to rescission, which it believes to include two
	persons. In the rescission offer, in accordance with California
	law, the Company will
	F-35
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Interim Financial
	Statements  (Continued)
	(Unaudited)
	offer to repurchase all unexercised options issued to these
	persons at 77% of the option exercise price times the number of
	option shares, plus interest at the rate of 7% from the date the
	options were granted. The Company will also offer to repurchase
	all shares issued to these persons at the fair market value of
	such shares on the date of issuance. As the Company believes
	there is only a remote likelihood the rescission offer will be
	accepted by any of these persons in an amount that would result
	in a material expenditure by the Company, no liability has been
	recorded as of June 30, 2007.
	9.     Supplemental Disclosure of
	Cash Flow Information
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company issued common stock in
	exchange for services of $0, $16,443, and $1,277,017,
	respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of warrants issued for licenses and intellectual
	property of $48,289, $48,289, and $5,413,156, respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of warrants issued in connection with notes payable
	of $155,856, $0, and $155,856, respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of loan costs of $50,404, $0, and $50,404,
	respectively.
	     
	During the six month periods ended June 30, 2007 and 2006
	and for the period from August 12, 1999 (date of inception)
	through June 30, 2007, the Company recorded expense for the
	amortization of warrants issued for services of $30,559, $0, and
	$30,559, respectively.
	     
	During the six month period ended June 30, 2007, the Company
	issued warrants in connection with notes payable with an
	aggregate fair value of $1,870,272.
	     
	As of June 30, 2007, the Company accrued $174,910 of
	offering costs.
	10.     Reverse Stock Split
	     
	On September 27, 2007, in connection with the
	Companys planned initial public offering, the Company
	completed a
	1-for-1.6187
	reverse
	stock split of the Companys common stock. All common share
	numbers and per share amounts contained in the consolidated
	financial statements have been retroactively adjusted to reflect
	the reverse stock split.
	F-36
	3,575,000 Shares
	Bioheart, Inc.
	Common Stock
	Merriman Curhan Ford & Co.
	Dawson James Securities, Inc.
	                       ,
	2007
	PART II
	INFORMATION NOT REQUIRED IN PROSPECTUS
|  |  | 
| Item 13. | Other Expenses of Issuance and Distribution | 
	     
	The following table sets forth the costs and expenses, other
	than underwriting discounts and commissions, payable by us in
	connection with the sale of the common stock being registered
	hereby. All amounts are estimates except the SEC Registration
	Fee, the NASDAQ Global Market filing fee and the NASD filing fee.
|  |  |  |  |  | 
|  |  | Amount to |  | 
|  |  | be Paid |  | 
|  |  |  |  | 
| 
	SEC registration fee
 |  | $ | 4,820 |  | 
| 
	NASD filing fee
 |  |  | 7,500 |  | 
| 
	NASDAQ Global Market filing fee
 |  |  | 100,000 |  | 
| 
	Printing expenses
 |  |  | 400,000 |  | 
| 
	Legal fees and expenses
 |  |  | 1,600,000 |  | 
| 
	Accounting fees and expenses
 |  |  | 400,000 |  | 
| 
	Blue Sky qualification fees and expenses
 |  |  | 15,000 |  | 
| 
	Transfer Agent and registrar fees
 |  |  | 20,000 |  | 
| 
	Miscellaneous
 |  |  | 452,680 |  | 
|  |  |  |  | 
| 
	Total
 |  | $ | 3,000,000 |  | 
|  |  |  |  | 
|  |  | 
| Item 14. | Indemnification of Directors and Officers | 
	     
	We are incorporated under the laws of the State of Florida. Our
	articles of incorporation require us to indemnify and limit the
	liability of directors to the fullest extent permitted by the
	Florida Business Corporation Act (the FBCA), as it
	currently exists or as it may be amended in the future.
	     
	Pursuant to the FBCA, a Florida corporation may indemnify any
	person who may be a party to any third party proceeding by
	reason of the fact that such person is or was a director,
	officer, employee or agent of the corporation, or is or was
	serving at the request of the corporation as a director,
	officer, employee, or agent of another entity, against liability
	incurred in connection with such proceeding (including any
	appeal thereof) if he or she acted in good faith and in a manner
	he or she reasonably believed to be in, or not opposed to, the
	best interests of the corporation, and, with respect to any
	criminal action or proceeding, had no reasonable cause to
	believe his or her conduct was unlawful.
	     
	In addition, in accordance with the FBCA, a Florida corporation
	is permitted to indemnify any person who may be a party to a
	derivative action if such person acted in any of the capacities
	set forth in the preceding paragraph, against expenses and
	amounts paid in settlement not exceeding, in the judgment of the
	board of directors, the estimated expenses of litigating the
	proceeding to conclusion, actually and reasonably incurred in
	connection with the defense or settlement of such proceeding
	(including appeals), provided that the person acted under the
	standards set forth in the preceding paragraph. However, no
	indemnification shall be made for any claim, issue, or matter
	for which such person is found to be liable unless, and only to
	the extent that, the court determines that, despite the
	adjudication of liability, but in view of all the circumstances
	of the case, such person is fairly and reasonably entitled to
	indemnification for such expenses which the court deems proper.
	     
	Any indemnification made under the above provisions, unless
	pursuant to a courts determination, may be made only after
	a determination that the person to be indemnified has met the
	standard of conduct described above. This determination is to be
	made by a majority vote of a quorum consisting of the
	disinterested directors of the board of directors, by duly
	selected independent legal counsel, or by a majority vote of the
	disinterested shareholders. The board of directors also may
	designate a special committee of disinterested directors to make
	this determination. Notwithstanding the foregoing, a Florida
	corporation must indemnify
	II-1
	any director, officer, employee or agent of a corporation who
	has been successful in the defense of any proceeding referred to
	above.
	     
	Generally, pursuant to the FBCA, a director of a Florida
	corporation is not personally liable for monetary damages to our
	company or any other person for any statement, vote, decision,
	or failure to act, regarding corporate management or policy,
	unless: (a) the director breached or failed to perform his
	duties as a director; and (b) the directors breach
	of, or failure to perform, those duties constitutes (i) a
	violation of criminal law, unless the director had reasonable
	cause to believe his conduct was lawful or had no reasonable
	cause to believe his conduct was unlawful, (ii) a
	transaction from which the director derived an improper personal
	benefit, either directly or indirectly, (iii) an approval
	of an unlawful distribution, (iv) with respect to a
	proceeding by or in the right of the company to procure a
	judgment in its favor or by or in the right of a shareholder,
	conscious disregard for the best interest of the company, or
	willful misconduct, or (v) with respect to a proceeding by
	or in the right of someone other than the company or a
	shareholder, recklessness or an act or omission which was
	committed in bad faith or with malicious purpose or in a manner
	exhibiting wanton and willful disregard of human rights, safety,
	or property. The term recklessness, as used above,
	means the action, or omission to act, in conscious disregard of
	a risk: (a) known, or so obvious that it should have been
	known, to the directors; and (b) known to the director, or
	so obvious that it should have been known, to be so great as to
	make it highly probable that harm would follow from such action
	or omission.
	     
	Furthermore, under the FBCA, a Florida corporation is authorized
	to make any other further indemnification or advancement of
	expenses of any of its directors, officers, employees or agents
	under any bylaw, agreement, vote of shareholders or
	disinterested directors, or otherwise, both for actions taken in
	an official capacity and for actions taken in other capacities
	while holding such office. However, a corporation cannot
	indemnify or advance expenses if a judgment or other final
	adjudication establishes that the actions of the director,
	officer, employee, or agent were material to the adjudicated
	cause of action and the director, officer, employee, or agent
	(a) violated criminal law, unless the director, officer,
	employee, or agent had reasonable cause to believe his or her
	conduct was unlawful, (b) derived an improper personal
	benefit from a transaction, (c) was or is a director in a
	circumstance where the liability for unlawful distributions
	applies, or (d) engaged in willful misconduct or conscious
	disregard for the best interests of the corporation in a
	proceeding by or in right of the corporation to procure a
	judgment in its favor.
	     
	At present, there is no pending litigation or proceeding
	involving any of our directors or executive officers as to which
	indemnification is required or permitted and we are not aware of
	any threatened litigation or proceeding that may result in a
	claim for indemnification.
	     
	We maintain a liability insurance policy, pursuant to which our
	directors and officers may be insured against liability they
	incur for serving in their capacities as directors and officers
	of our company, including liabilities arising under the
	Securities Act or otherwise.
	     
	We plan to enter into an underwriting agreement which provides
	that the underwriters are obligated, under some circumstances,
	to indemnify our directors, officers and controlling persons
	against specified liabilities, including liabilities under the
	Securities Act.
|  |  | 
| Item 15. | Recent Sales of Unregistered Securities | 
	     
	Since January 1, 2004, we have issued the following
	securities in unregistered transactions pursuant to
	Section 4(2) of the Securities Act and following
	regulations promulgated thereunder, Rule 701 and
	Regulation D.
	Rule 701
	     
	Between January 1, 2004 and September 27, 2007, we
	issued to directors, employees and consultants an aggregate of
	3,063 shares of our common stock for a deemed aggregate sales
	price of $17,353, stock options to purchase an aggregate of
	1,699,553 shares of our common stock with exercise prices
	ranging from $5.67 to $8.47 and an aggregate exercise price of
	$10,327,173 and warrants to purchase an aggregate of
	198,127 shares of our common stock with an exercise price
	of $5.66 and an aggregate exercise price of $1,122,478. Between
	II-2
	January 1, 2004 and September 1, 2007, we have issued
	19,551 shares of our common stock upon the exercise of
	options described above.
	     
	The issuances listed above were deemed exempt from registration
	under the Securities Act of 1933, as amended, pursuant to
	Rule 701 thereunder. In accordance with Rule 701, the
	shares were issued pursuant to a written compensatory benefit
	plan and/or written compensation contract and the issuances did
	not, during any consecutive 12 month period, exceed 15% of
	the then outstanding shares of our common stock, calculated in
	accordance with the provisions of Rule 701.
	Rule 506 of Regulation D and Section 4(2)
	     
	Between January 1, 2004 and September 27, 2007, we
	issued an aggregate of 4,651,071 shares of our common stock at
	prices between $5.67 and $7.69 per share for an aggregate sales
	price of $29,074,135. The shares of common stock issued after
	the initial filing of this registration statement on
	February 13, 2007 were issued pursuant to a previously
	executed subscription agreement. In connection with $3,000,000
	of the foregoing issuances we paid to an affiliate of one of our
	directors a fee of $150,000. In connection with $5,140,000 of
	the foregoing issuances, we issued to two of our directors and
	one of our consultants options and warrants to purchase up to
	240,855 shares of common stock at exercise prices equal to then
	prevailing common stock sales price (between $2.83 per
	share and $5.67 per share). An indeterminate portion of the
	securities we issued to our Vice President of Public Relations
	in a settlement were in consideration in part for his efforts
	assisting us raise capital since January 1, 2004.
	     
	In December 2006, in consideration for entering into an
	exclusive distribution and license agreement with us, we issued
	a third party 13,006 shares of our common stock for a deemed
	aggregate sales price of $99,997 and a warrant with a per share
	exercise price of $7.69 to purchase 1,544,450 shares of our
	common stock.
	     
	In June 2007, we issued BlueCrest Capital a warrant to purchase
	65,030 shares of our common stock with a per share exercise
	price of $7.69 in connection with the BlueCrest Loan. In June
	2007, we issued to Mr. and Mrs. Leonhardt, the Director
	Guarantors and the Shareholder Guarantor warrants to purchase an
	aggregate of 216,095 shares of our common stock with a per
	share exercise price of $7.69 in connection with their
	collateralization of the Bank of America Loan. In September
	2007, we issued to the New Guarantors warrants to purchase an
	aggregate of 60,118 shares of our common stock with a per share
	exercise price of $7.69 in connection with their
	collateralization of the Bank of America Loan.
	     
	The sales of the above securities were deemed to be exempt from
	registration in reliance on Section 4(2) of the Securities
	Act or Regulation D promulgated thereunder as transactions
	by an issuer not involving any public offering. All recipients
	were either accredited or sophisticated investors, as those
	terms are defined in the Securities Act and the regulations
	promulgated thereunder. The recipients of securities in each
	transaction represented their intention to acquire the
	securities for investment only and not with a view to or for
	sale in connection with any distribution thereof and appropriate
	legends were affixed to the share certificates and other
	instruments issued in such transactions. All recipients either
	received adequate information about us or had access, through
	employment or other relationships, to such information.
	Rescission Offer
	     
	We believe that we may have issued options to purchase common
	stock to certain of our employees, directors and consultants in
	California in violation of the registration or qualification
	provisions of applicable California securities laws. As a
	result, we intend to make a rescission offer to these persons
	pursuant to a registration statement we expect to file after the
	offering under the Securities Act and pursuant to California
	securities laws. We will make this offer to all persons who have
	a continuing right to rescission, which we believe to include
	two persons. In the rescission offer, in accordance with
	California law, we will offer to repurchase all options issued
	to these persons at 77% of the option exercise price times the
	number of option shares, plus interest at the rate of 7% from
	the date the options were granted. Based upon the number of
	options that may be subject to rescission as of
	September 1, 2007, assuming that all such options are
	tendered in the rescission offer, we estimate that our total
	rescission liability would be up to approximately $350,000.
	However, as we believe there is only a remote likelihood the
	rescission offer will be accepted by any of these
	II-3
	persons in an amount that would result in a material expenditure
	by us, no liability has been recorded in our financial
	statements.
|  |  | 
| Item 16. | Exhibits and Financial Statement Schedules | 
	     
	(a) Exhibits
|  |  |  |  |  | 
| Exhibit |  |  | 
| Number |  | Description | 
|  |  |  | 
|  | 1 | .1(1) |  | Form of Underwriting Agreement | 
|  | 3 | .1(2) |  | Amended and Restated Articles of Incorporation of the
	registrant, as amended. | 
|  | 3 | .3(1) |  | Amended and Restated Bylaws | 
|  | 4 | .1 |  | Reference is made to exhibits 3.1 through 3.3 | 
|  | 4 | .2(2) |  | Form of Common Stock Certificate | 
|  | 4 | .3(1) |  | Loan and Security Agreement, dated as of May 31, 2007 by
	and between BlueCrest Capital Finance, L.P. and the registrant | 
|  | 5 | .1(2) |  | Opinion of Hunton & Williams, LLP | 
|  | 10 | .1**(1) |  | 1999 Officers and Employees Stock Option Plan | 
|  | 10 | .2**(1) |  | 1999 Directors and Consultants Stock Option Plan | 
|  | 10 | .3(1) |  | Form of Option Agreement under Officers and Employees Stock
	Option Plan | 
|  | 10 | .4(1) |  | Form of Option Agreement under Directors and Consultants Stock
	Option Plan | 
|  | 10 | .5(1) |  | Consulting Agreement between the registrant and Richard Spencer
	III, dated March 18, 2004. | 
|  | 10 | .6**(1) |  | Employment Letter Agreement between the registrant and Scott
	Bromley, dated August 24, 2006. | 
|  | 10 | .7(1) |  | Lease Agreement between the registrant and Sawgrass Business
	Plaza, LLC, as amended, dated November 14, 2006. | 
|  | 10 | .8(1) |  | Asset Purchase Agreement between the registrant and Advanced
	Cardiovascular Systems, Inc., dated June 24, 2003. | 
|  | 10 | .9(1) |  | Conditionally Exclusive License Agreement between the
	registrant, Dr. Peter Law and Cell Transplants
	International, LLC, dated February 7, 2000, as amended. | 
|  | 10 | .10(1) |  | INTENTIONALLY OMITTED | 
|  | 10 | .11(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant, Howard J.
	Leonhardt and Brenda Leonhardt | 
|  | 10 | .12(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant and William P.
	Murphy Jr., M.D. | 
|  | 10 | .13(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant and the R&A
	Spencer Family Limited Partnership | 
|  | 10 | .14(1) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	June 1, 2007, by and between the registrant and Magellan
	Group Investments, LLC | 
|  | 10 | .15(1) |  | Loan Agreement, dated as of June 1, 2007, by and between
	the registrant and Bank of America, N.A. | 
|  | 10 | .16(1) |  | Warrant to purchase shares of the registrants common stock
	issued to Howard J. Leonhardt and Brenda Leonhardt | 
|  | 10 | .17(1) |  | Warrant to purchase shares of the registrants common stock
	issued to Howard J. Leonhardt and Brenda Leonhardt | 
|  | 10 | .18(1) |  | Warrant to purchase shares of the registrants common stock
	issued to William P. Murphy Jr., M.D. | 
|  | 10 | .19(1) |  | Warrant to purchase shares of the registrants common stock
	issued to the R&A Spencer Family Limited Partnership | 
|  | 10 | .20(1) |  | Material Supply Agreement, dated May 10, 2007, by and
	between the registrant and Biosense Webster | 
	II-4
|  |  |  |  |  | 
| Exhibit |  |  | 
| Number |  | Description | 
|  |  |  | 
|  | 10 | .21(1) |  | Supply and License Agreement, dated June 7, 2007, by and
	between the registrant and BioLife Solutions, Inc.*** | 
|  | 10 | .22(1) |  | Warrant to purchase shares of the registrants common stock
	issued to BlueCrest Capital Finance, L.P. | 
|  | 10 | .23(2) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	September 12, 2007, by and between the registrant and
	Samuel S. Ahn, M.D. | 
|  | 10 | .24(2) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	September 12, 2007, by and between the registrant and Dan
	Marino | 
|  | 10 | .25(2) |  | Warrant to purchase shares of the registrants common stock
	issued to Samuel S. Ahn, M.D. | 
|  | 10 | .26(2) |  | Warrant to purchase shares of the registrants common stock
	issued to Dan Marino | 
|  | 10 | .27(2) |  | Loan Guarantee, Payment and Security Agreement, dated as of
	September 19, 2007, by and between the registrant and Jason
	Taylor | 
|  | 10 | .28(2) |  | Warrant to purchase shares of the registrants common stock
	issued to Jason Taylor | 
|  | 14 | .1(1) |  | Code of Ethics for Chief Executive Officer, Chief Financial
	Officer, Chief Accounting Officer and persons performing similar
	functions | 
|  | 14 | .2(1) |  | Code of Business Conduct and Ethics | 
|  | 23 | .1(2) |  | Consent of Grant Thornton LLP, Independent Registered Public
	Accounting Firm | 
|  | 23 | .2(2) |  | Consent of Hunton & Williams LLP (See Exhibit 5.1). | 
|  | 24 | .1(1) |  | Power of Attorney (included on signature page) | 
|  |  |  | 
|  |  | To be filed by amendment. | 
| ** |  | Indicates management contract or compensatory plan. | 
| *** |  | Portions of this documents have been omitted and were filed
	separately with the SEC on August 9, 2007 pursuant to a
	request for confidential treatment. | 
| (1) |  | Previously filed | 
| (2) |  | Filed herewith | 
	     
	(b) Schedules have been omitted because they are
	inapplicable or the requested information is shown in our
	financial statements or notes thereto.
	     
	The undersigned hereby undertakes to provide to the underwriters
	at the closing specified in the underwriting agreement
	certificates in such denominations and registered in such names
	as required by the underwriters to permit prompt delivery to
	each purchaser.
	     
	Insofar as indemnification for liabilities arising under the
	Securities Act may be permitted to our directors, officers and
	controlling persons pursuant to the provisions described in
	Item 14 or otherwise, we have been advised that in the
	opinion of the SEC such indemnification is against public policy
	as expressed in the Securities Act, and is, therefore,
	unenforceable. In the event that a claim for indemnification
	against such liabilities (other than the payment by us of
	expenses incurred or paid by one of our directors, officers, or
	controlling persons in the successful defense of any action,
	suit or proceeding) is asserted by such director, officer or
	controlling person in connection with the securities being
	registered hereunder, we will, unless in the opinion of our
	counsel the matter has been settled by controlling precedent,
	submit to a court of appropriate jurisdiction the question of
	whether such indemnification by it is against public policy as
	expressed in the Securities Act and will be governed by the
	final adjudication of such issue.
	     
	We hereby undertake that:
|  |  | 
|  | (1) For purposes of determining any liability under the
	Securities Act, the information omitted from the form of
	prospectus filed as part of this registration statement in
	reliance upon Rule 430A and contained in a form of
	prospectus filed by us pursuant to Rule 424(b)(1) or
	(4) or 497(h) under the Securities Act shall be deemed to
	be part of this Registration Statement as of the time it was
	declared effective. | 
	II-5
|  |  | 
|  | (2) For the purpose of determining any liability under the
	Securities Act, each post-effective amendment that contains a
	form of prospectus shall be deemed to be a new registration
	statement relating to the securities offered therein, and this
	offering of such securities at that time shall be deemed to be
	the initial
	bona fide
	offering thereof. | 
	II-6
	SIGNATURES
	     
	Pursuant to the requirements of the Securities Act of 1933, the
	registrant has duly caused this registration statement to be
	signed on its behalf by the undersigned, thereunto duly
	authorized, in the city of Miami, in the County of Miami-Dade,
	State of Florida, on the 1st day of October, 2007.
|  |  | 
|  | 
	 
 | 
|  | William M. Pinon | 
|  | President and Chief Executive Officer | 
	     
	Pursuant to the requirements of the Securities Act of 1933, this
	Registration Statement has been signed by the following persons
	in the capacities and on the dates indicated.
|  |  |  |  |  |  |  | 
| Signature |  | Title |  | Date | 
|  |  |  |  |  | 
|  | 
| /s/
	William M. Pinon 
 
	 
William
	M. Pinon |  | President, Chief Executive Officer and Director
 (principal executive officer)
 |  | October 1, 2007 | 
|  | 
| /s/
	William H. Kline 
 
	 
William
	H. Kline |  | Chief Financial Officer (principal financial and accounting officer)
 |  | October 1, 2007 | 
|  | 
| * 
 
	 
Howard
	J. Leonhardt |  | Executive Chairman and Chief Technology Officer |  | October 1, 2007 | 
|  | 
| * 
 
	 
David
	Gury |  | Director |  | October 1, 2007 | 
|  | 
| * 
 
	 
William
	P. Murphy, Jr., M.D. |  | Director |  | October 1, 2007 | 
|  | 
| * 
 
	 
Richard
	T. Spencer III |  | Director |  | October 1, 2007 | 
|  | 
| * 
 
	 
Linda
	Tufts |  | Director |  | October 1, 2007 | 
|  | 
| * 
 
	 
Mike
	Tomas |  | Director |  | October 1, 2007 | 
|  | 
| * 
 
	 
Peggy
	Farley |  | Director |  | October 1, 2007 | 
|  | 
| 
 
	 
Bruce
	Carson |  | Director |  | October   , 2007 | 
|  | 
| 
 
	 
Sam
	Ahn, M.D. |  | Director |  | October   , 2007 | 
|  | 
| *By: |  | /s/
	William M. Pinon 
 
	 
William
	M. Pinon Attorney-in-Fact
 |  |  |  |  | 
	II-7
	EXHIBIT INDEX
|  |  |  | 
| Exhibit |  |  | 
| Number |  | Description | 
|  |  |  | 
|  | 
| 
	3.1
 |  | Amended and Restated Articles of Incorporation of the
	Registrant, as amended | 
|  | 
| 
	4.2
 |  | Form of Common Stock Certificate | 
|  | 
| 
	5.1
 |  | Opinion of Hunton & Williams, LLP | 
|  | 
| 
	10.23
 |  | Loan Guarantee, Payment and Security Agreement, dated as of
	September 12, 2007, by and between the registrant and
	Samuel S. Ahn, M.D. | 
|  | 
| 
	10.24
 |  | Loan Guarantee, Payment and Security Agreement, dated as of
	September 12, 2007, by and between the registrant and Dan
	Marino | 
|  | 
| 
	10.25
 |  | Warrant to purchase shares of the registrants common stock
	issued to Samuel S. Ahn, M.D. | 
|  | 
| 
	10.26
 |  | Warrant to purchase shares of the registrants common stock
	issued to Dan Marino | 
|  | 
| 
	10.27
 |  | Loan Guarantee, Payment and Security Agreement, dated as of
	September 19, 2007, by and between the registrant and Jason
	Taylor | 
|  | 
| 
	10.28
 |  | Warrant to purchase shares of the registrants common stock
	issued to Jason Taylor | 
|  | 
| 
	23.1
 |  | Consent of Grant Thornton LLP, Independent Registered Public
	Accounting Firm | 
|  | 
| 
	23.2
 |  | Consent of Hunton & Williams, LLP (see Exhibit 5.1) | 
	 
	EXHIBIT
	10.23
	EXECUTION COPY
|  |  |  | 
|  |  |  | 
|  |  | Loan Agreement No: | 
|  |  |  | 
|  |  | Guarantor Name: | 
|  |  |  | 
|  |  | Amount of Pledged Collateral:
	           $750,000 | 
 
	LOAN GUARANTEE, PAYMENT AND SECURITY AGREEMENT
	     This Agreement (the 
	Agreement
	) is made as of September 12, 2007 (the 
	Effective
	Date
	), by and between BIOHEART, INC., a Florida corporation (the 
	Company
	), and
	Samuel S. Ahn, M.D., an individual (the 
	Guarantor
	).
	WITNESSETH
	:
	     
	WHEREAS,
	on June 1, 2007, the Company obtained a term loan (the 
	Loan
	), in the
	principal amount of $5,000,000, from Bank of America, N.A. (the 
	Bank
	) pursuant to a
	certain loan agreement between the Company and the Bank (the 
	Loan Agreement
	) and related
	promissory note (the 
	Note
	);
	     
	WHEREAS
	, as security for the Companys obligations relating thereto, the Guarantor will pledge
	and assign to the Bank (the 
	Pledge
	) and grant to the Bank a first-priority security
	interest in, a $750,000 (the 
	Collateral Amount
	) letter of credit with the Bank (the
	
	Pledged Letter of Credit
	);
	     
	WHEREAS
	, the Pledged Letter of Credit is being issued as replacement, in part, for certain
	letters of credit pledged on June 1, 2007 by certain other guarantors to secure the Loan;
	     
	WHEREAS
	, in accordance with the terms of this Agreement, Guarantor has agreed to make payments
	to the Company equal to 13.6% (the 
	Guaranteed Percentage
	) of the interest and principal
	payable by the Company to the Bank in connection with the Loan, which amounts shall be used by the
	Company solely to pay interest and principal on the Loan;
	     
	WHEREAS
	, as consideration for the Guarantors agreement to make the payments described above
	and to grant, in favor of the Bank, the Pledge, the Company has agreed, upon the terms and
	conditions set forth herein, to (i) issue the Guarantor a warrant or warrants to purchase shares of
	the Companys common stock, par value $.001 per share (the 
	Common Stock
	), and (ii) pay
	certain fees to the Guarantor.
	     
	NOW, THEREFORE,
	in consideration of the foregoing premises and other good and valuable
	consideration, the receipt and sufficiency of which is hereby acknowledged by the parties hereto,
	the Company and the Guarantor agree as follows:
	1. CONSIDERATION.
	     
	1.1 PLEDGE DOCUMENTS AND PAYMENTS FOR THE BENEFIT OF THE COMPANY.
	     In consideration of the Companys issuance of the Warrant (as defined in Section 1.2 below)
	and payment of the Guarantee Fee (as defined in Section 1.2 below), the Guarantor hereby agrees that it
	shall:
	1
 
	 
	          (a) At Closing (as defined in Section 2.1 below), execute and deliver, in favor of the Bank,
	the Pledged Letter of Credit and whatever documentation (such documentation, the 
	Pledge
	Documents
	) the Bank reasonably requires in connection with the Pledge.
	          (b) During the period commencing on the Effective Date and terminating on the date that the
	Companys payment obligations under the Loan are satisfied and/or discharged in full, at least ten
	(10) business days prior to the due date for any payment of interest (
	Interest Payment
	)
	or payment of principal (
	Principal Payment
	) or other payment required to be made by the
	Company to the Bank under the Loan, pay the Company an amount equal to the product obtained by
	multiplying (x) the total amount of the payment then due and (y) the Guaranteed Percentage (each
	such payment, a 
	Guarantor Payment
	);
	provided that
	the aggregate amount of
	Guarantor Payments shall not exceed the Collateral Amount. The Guarantor may, at its option, elect
	to make Guarantor Payments by drawing, or authorizing the Bank to draw, on the Pledged Letter of
	Credit, if approved by the Bank in its sole discretion.
	          (c) The Company shall apply the Guarantor Payment towards an Interest Payment, Principal
	Payment or other payment due in connection with the Loan, and shall either notify the Guarantor in
	writing of the due date for any such payment, or shall promptly forward to the Guarantor any
	correspondence received by the Company from the Bank regarding the amount and due date of such
	Interest Payment, Principal Payment or other payment (as applicable). All payments hereunder shall
	be made to the Aggregation Account (as defined in the Loan Agreement).
	          (d) The Guarantor hereby authorizes the Company to notify the Bank in the event that the
	Guarantor fails to make a Guarantor Payment when due.
	     
	1.2 ISSUANCE OF WARRANTS AND PAYMENT OF MONTHLY FEES
	     In consideration of the Guarantors issuing the Pledge in favor of the Bank the Company hereby
	agrees that it shall:
	          (a) At Closing (as defined in Section 2.1 below), issue to the Guarantor a warrant to purchase
	an aggregate of 39,450 shares (the 
	Subject Shares
	) of the Common Stock, with an exercise
	price of $4.75 per share, in the form attached hereto as
	Exhibit A
	(the 
	Warrant
	).
	The Warrant will provide that the number of Subject Shares will increase to 45,000 shares of the
	Common Stock in the event the Company has not satisfied and/or discharged all of its payment
	obligations under the Loan (the 
	Loan Satisfaction
	) by September 30, 2007. The Warrant
	will further provide that the number of Subject Shares will increase to 56,250, 75,000 and 112,500,
	respectively, in the event the Company has not satisfied and/or discharged all of its material
	payment obligations under this Agreement by the first anniversary, second anniversary and third
	anniversary of May 31, 2007, respectively.
	          (b) Pay the Guarantor a cash fee (the 
	Guarantee Fee
	) in the amount determined by
	multiplying the Collateral Amount by 5.0% and multiplying the resulting amount by a fraction, the
	numerator of which is the number of days elapsed between the date hereof and the earlier of (i) the
	date of the Loan Satisfaction and (ii) February 1, 2008 (or such later date to which the maturity
	date of the Note may be extended), and the denominator of which is 365. The Company shall pay the
	Guarantee Fee within five (5) business days of the Trigger Date (as defined below). For purposes
	of this Agreement, the 
	Trigger Date
	 shall mean the earlier to occur of: (x) the closing
	date of an initial public offering of the Companys Common Stock generating at least $30 million of
	net proceeds to the Company occurring on or before January 31, 2008 (a 
	Qualified
	Offering
	); and (y) the date the Company satisfies and/or discharges all of its payment
	obligations (a 
	BlueCrest Loan Satisfaction
	) under that certain Loan and
	Security Agreement, dated as of May 31, 2007 by and between the Company and BlueCrest Capital
	Finance, L.P. (the 
	BlueCrest Loan
	).
	2
 
	 
	          (c) If on or before the first business day of the 36
	th
	first full calendar month
	after the date of the BlueCrest Loan (the 
	Outside Payment Date
	) as of such date, the
	Company has not effectuated a BlueCrest Loan Satisfaction or a Qualified Offering:
	               (A) the Company shall use its best efforts to effectuate a BlueCrest Loan Satisfaction as soon
	as possible following the Outside Payment Date; and
	               (B) the Company shall pay the Guarantee Fee no later than five (5) business days following a
	BlueCrest Loan Satisfaction.
	2. THE CLOSING.
	     
	2.1. CLOSING DATE.
	The parties agree to effect the transactions contemplated hereby (the
	
	Closing
	) contemporaneously with the execution of this Agreement.
	2.2 CLOSING DELIVERABLES.
	          (a) At the Closing, the Company shall deliver or cause to be delivered to the Guarantor:
	               (i) an executed copy of this Agreement; and
	               (ii) an executed copy of the Warrant.
	          (b) At the Closing, the Guarantor shall deliver or cause to be delivered to the Company an
	executed copy of this Agreement.
	          (c) At the Closing, the Guarantor shall deliver to the Bank the Pledged Letter of Credit and
	duly executed copies of the Pledge Documents.
	3. RESTRICTIONS ON TRANSFER OF THE WARRANT
	     No transfer of all or any portion of the Warrant shall be made except in accordance with the
	applicable provisions of the Warrant.
	4. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE COMPANY.
	     The Company hereby represents, warrants and covenants to the Guarantor and agrees as follows:
	     
	4.1. CORPORATE POWER.
	The Company is a corporation duly organized, validly existing, and in
	good standing under the laws of the State of Florida and is duly qualified to do business as a
	foreign corporation and is in good standing in each jurisdiction in which the failure to so qualify
	would have a material adverse effect on the Companys business, properties, or financial condition
	(a 
	Material Adverse Effect
	). The Company has all requisite corporate power and authority
	to execute and deliver this Agreement, the Warrant and the agreements related to the Loan and to
	carry out and perform its obligations hereunder and thereunder. The Company has all requisite
	corporate power and authority to issue and deliver the shares of Common Stock issuable upon valid
	exercise of the Warrant.
	     
	4.2 AUTHORIZATION.
	This Agreement has been duly authorized, executed and delivered by the
	Company. All corporate action on the part of the Company and its shareholders, directors and
	3
 
	 
	officers necessary for the authorization, execution and delivery of this Agreement, the execution
	of the agreements related to the Loan, the issuance of the Warrant and the shares of Common Stock
	issuable upon conversion of the Warrant, the consummation of the other transactions contemplated
	hereby and the performance of all the Companys obligations hereunder has been taken. This
	Agreement constitutes the legal, valid and binding obligation of the Company, enforceable against
	the Company in accordance with its terms, subject to (i) laws of general application relating to
	bankruptcy, insolvency and the relief of debtors, (ii) rules of law governing specific performance,
	injunctive relief and other equitable remedies, and (iii) the limitations imposed by applicable
	federal or state securities laws on the indemnification provisions contained in this Agreement. The
	shares of Common Stock issuable upon exercise of the Warrant have been duly authorized (the
	
	Warrant Shares
	). When the Warrant Shares have been delivered against payment in
	accordance with the terms of the Warrant, such Conversion Shares will have been, validly issued,
	fully paid and nonassessable.
	     
	4.3. GOVERNMENTAL CONSENTS
	. All consents, approvals, orders, or authorizations of, or
	registrations, qualifications, designations, declarations, or filings with, any governmental
	authority, required on the part of the Company in connection with the valid execution and delivery
	of this Agreement, the offer, sale and issuance of the Warrant have been obtained and will be
	effective at the Closing, except for notices required or permitted to be filed thereafter with
	certain state and federal securities commissions, which notices shall be filed on a timely basis.
	     
	4.4. OFFERING
	. Assuming the accuracy of the representations and warranties of the Guarantor
	contained in Section 5 below, the offer, sale and issuance of the Warrant is exempt from the
	registration and prospectus delivery requirements of the Securities Act and has been registered or
	qualified (or is exempt from registration and qualification) under the registration, permit, or
	qualification requirements of all applicable state securities laws.
	     
	4.5. CAPITALIZATION
	. The authorized capital of the Company consists of 40,000,000 shares of
	Common Stock and 5,000,000 shares of Preferred Stock. As of August 1, 2007, 21,582,695
	shares of Common Stock and no shares of Preferred Stock were issued and outstanding.
	     
	4.5 USE OF PROCEEDS FROM GUARANTOR PAYMENTS.
	The Company shall use the proceeds of any
	Guarantor Payment solely to pay amounts due or payable under the Loan.
	     
	4.6 LITIGATION.
	Except as referenced on Exhibit 3(d) to the Loan Agreement, there is no
	proceeding involving Company pending or, to the knowledge of Company, threatened before any court
	or governmental authority, agency or arbitration authority.
	     
	4.7 NO CONFLICTING AGREEMENTS.
	There is no charter, bylaw, stock provision, partnership
	agreement or other document pertaining to the organization, power or authority of Company and no
	provision of any existing agreement (including, without limitation, the Loan Agreement or the
	Senior Loan Agreement (as defined in the Loan Agreement)), mortgage, indenture or contract binding
	on Company or affecting its property, which would conflict with or in any way prevent the
	execution, delivery or carrying out of the terms of this Agreement.
	     
	4.8 OWNERSHIP OF ASSETS.
	The Company has good title to its assets, and its assets are free
	and clear of liens, except for the security interest of BlueCrest (as defined in the Loan
	Agreement). For purposes of this Section 4.8, a sublicense of any of the Companys intellectual
	property is not deemed to be a lien.
	     
	4.9 TAXES.
	All taxes and assessments due and payable by Company have been paid or are being
	contested in good faith by appropriate proceedings and the Company has filed all tax returns which
	it is required to file.
	4
 
	 
	     
	4.10 FINANCIAL STATEMENTS.
	The financial statements of Company heretofore delivered to
	Guarantor have been prepared in accordance with GAAP applied on a consistent basis throughout the
	period involved and fairly present Companys financial condition as of the date or dates thereof,
	and there has been no material adverse change in Companys financial condition or operations since
	the date of the financial statements. All factual information furnished by Company to Guarantor in
	connection with this Agreement is and will be accurate on the date as of which such information is
	delivered to Guarantor.
	     
	4.11 ENVIRONMENTAL.
	The conduct of Companys business operations and the condition of
	Companys property does not and will not violate any federal laws, rules or ordinances for
	environmental protection, regulations of the Environmental Protection Agency, any applicable local
	or state law, rule, regulation or rule of common law or any judicial interpretation thereof
	relating primarily to the environment or Hazardous Materials (as defined in the Loan Agreement).
	     
	4.12 AFFIRMATIVE COVENANTS
	. Until full payment and performance of all obligations of the
	Company to Guarantor hereunder, the Company will, unless Guarantor consents otherwise in writing:
	          
	(a) Existence and Compliance.
	Maintain its existence, good standing and qualification to do
	business, where required, and comply with all laws, regulations and governmental requirements
	including, without limitation, environmental laws applicable to it or to any of its property,
	business operations and transactions.
	          
	(b) Adverse Conditions or Events.
	Promptly advise Guarantor in writing of (i) any condition,
	event or act which comes to its attention that would or might materially adversely affect the
	Guarantors rights under this Agreement or the Warrant, (ii) any litigation in excess of $500,000
	is filed by or against Company or (iii) any event that has occurred that would constitute an event
	of default under the Loan Agreement.
	          
	(c) Taxes and Other Obligations.
	Pay all of its taxes, assessments and other obligations,
	including, but not limited to, taxes, costs or other expenses arising out of this transaction, as
	the same become due and payable, except to the extent the same are being contested in good faith by
	appropriate proceedings in a diligent manner.
	     
	4.13 NEGATIVE COVENANTS
	. Until full payment and performance of all obligations of the Company
	to Guarantor hereunder, the Company will not, unless Guarantor consents otherwise in writing:
	          
	(a) Transfer of Assets.
	Sell, lease, assign or otherwise dispose of or transfer any assets
	for less than reasonably equivalent value, except in the normal course of its business.
	          
	(b) Character of Business.
	Change the general character of business as conducted at the date
	hereof, or engage in any type of business not reasonably related to its business as presently
	conducted.
	5. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE PLEDGOR.
	     The Guarantor hereby represents and warrants to the Company and agrees as follows:
	5
 
	 
	     
	5.1 RELIANCE.
	The Guarantor understands that the Company has relied on the information and
	representations with respect to the Guarantor set forth in this Section 5 in determining, among
	other things, whether an investment in the Warrant is suitable for the Guarantor, and the Guarantor
	represents and warrants that all such information is true and correct as of the date hereof.
	     
	5.2 POWER AND AUTHORITY.
	The Guarantor has all requisite power and authority to execute and
	deliver this Agreement and the Pledge Documents and to carry out and perform its obligations
	hereunder and thereunder.
	     
	5.3 EXPERIENCE.
	The Guarantor is an accredited investor within the meaning of Regulation D
	under the Securities Act (an 
	Accredited Investor
	) and such Guarantor has no ability to
	acquire the Warrant Shares until a date that is at least one year after the date the Warrants are
	issued.
	     
	5.4. INFORMATION AND SOPHISTICATION
	. The Guarantor has received all the information it has
	requested from the Company that it considers necessary or appropriate for deciding whether to
	acquire the Warrant. The Guarantor has had an opportunity to ask questions and receive answers from
	the Company regarding the terms and conditions of the Warrant and to obtain any additional
	information necessary to verify the accuracy of the information given to the Guarantor. The
	Guarantor further represents that it has such knowledge and experience in financial and business
	matters that it is capable of evaluating the merits and risk of the investment in the Warrant and
	the Warrant Shares (collectively, the 
	Securities
	).
	     
	5.5 DUE DILIGENCE.
	The Guarantor has consulted with its own legal, regulatory, tax, business,
	investment, financial and accounting advisers in connection with its determination to enter into
	this Agreement. The Guarantor has made its own decisions based upon its own judgment, due
	diligence and advice from such advisers as it has deemed necessary and, except for the
	representations and warranties expressly set forth herein, is not relying upon any information,
	representation or warranty by the Company or any agent of the Company in determining to enter into
	this Agreement.
	     
	5.6. ABILITY TO BEAR ECONOMIC RISK
	. The Guarantor acknowledges that investment in the
	Securities involves a high degree of risk. The Guarantor is able, without materially impairing its
	financial condition, to hold the Securities for an indefinite period of time and to suffer a
	complete loss of its investment. Neither the Securities and Exchange Commission nor any state
	securities commission has approved any of the Securities or passed upon or endorsed the merits of
	the offering of the Securities by the Company.
	     
	5.7
	The Guarantor hereby acknowledges that:
	IN THE EVENT THAT SALES OF THE SECURITIES OFFERED HEREBY ARE MADE TO FIVE (5) OR
	MORE PERSONS IN FLORIDA, ALL PURCHASERS IN FLORIDA HAVE THE RIGHT TO VOID THE SALE
	OF THE SECURITIES OFFERED HEREBY WITHIN THREE (3) DAYS AFTER THE PAYMENT OF THE
	PURCHASE PRICE IS MADE TO THE COMPANY, AN AGENT OF THE COMPANY, OR AN ESCROW
	AGENT, OR WITHIN THREE (3) DAYS AFTER THE AVAILABILITY OF THAT PRIVILEGE IS
	COMMUNICATED TO SUCH PURCHASER, WHICHEVER OCCURS LATER. PAYMENTS FOR TERMINATED
	SUBSCRIPTIONS VOIDED BY PURCHASERS AS PROVIDED FOR IN THIS PARAGRAPH WILL BE
	PROMPTLY REFUNDED WITHOUT INTEREST.
	     
	5.8
	The Guarantor shall, at all times from the date hereof until there is a Loan Satisfaction,
	maintain, as security for the Loan, the Pledged Letter of Credit with the Bank.
	6
 
	 
	6. REIMBURSEMENT OF PAYMENTS IN CONNECTION WITH PLEDGE DOCUMENTS AND THIS AGREEMENT
	.
	     (a) The Company hereby agrees to pay to the Guarantor (i) all reasonable and documented costs
	and expenses (including court costs and reasonable legal expenses) incurred or expended by the
	Guarantor in connection with (x) the Guarantors negotiation, drafting and execution of this
	Agreement, the Guarantee Documents and any agreements with any of the Other Guarantors (as defined
	below), the Guarantors review of all documents in connection with the Loan and the Guarantors
	provision of the Pledged Letter of Credit (the 
	Initial Expenses
	) and (y) the Banks
	taking any action against the Guarantor to enforce the Banks rights under the Guarantee Documents
	(together with the Initial Expenses, the 
	Expenses
	) and (ii) to repay to Guarantor the
	Guarantor Payments. Notwithstanding the foregoing or anything else to the contrary in this
	Agreement, the Company shall not be required to reimburse the Guarantor for Expenses that the
	Guarantor would not have incurred but for the Guarantors failure to satisfy the terms and
	conditions of this Agreement or the Guarantee Documents.
	     (b) Each payment to be made by the Company hereunder shall be due within thirty (30) days of
	the receipt by the Company of a request for reimbursement from Guarantor;
	provided,
	however
	, that if the date of any reimbursement request occurs prior to the Trigger Date, such
	payment shall be made within thirty (30) days after the Trigger Date or on the same date the
	Company is required to pay the Guarantee Fee in accordance with Section 1.2(c) hereof, whichever
	occurs first. Notwithstanding the foregoing, the Company shall reimburse the Guarantor for the
	Initial Expenses within ten (10) business days of the Closing.
	     (c) All payments payable by the Company hereunder shall be made in immediately available funds
	to an account that the Guarantor shall designate from time to time in writing to the Company.
	Payments due shall be made with interest thereon from the due date (or, in the case of the
	Guarantor Payments, from the date that the Guarantor made such payment) until payment thereof by
	the Company, at the Prime Rate offered by the Bank, plus 5%, and in effect as such due date. For
	the avoidance of doubt, the due date for any reimbursement request shall be thirty (30) days after
	the date of a written reimbursement request made by the Guarantor.
	     (d) The Company shall make the payments specified above even if there is a dispute about
	whether the Bank is or was entitled to take any action to enforce its rights under the Guarantee
	Documents. In no event shall the Company be liable to Guarantor for any special, indirect or
	consequential damages incurred by Guarantor.
	     
	7.1 GUARANTOR DEFAULT.
	     (a) The failure by the Guarantor to: (x) pay any Guarantor Payment (whether in cash or by the
	Bank drawing on the Pledged Letter of Credit) which failure is not cured within two (2) business
	days of the Guarantors receipt of written notice from the Company of such failure or (y) comply
	with the covenant set forth in Section 5.8 hereto shall constitute a Key Default hereunder.
	     (b) Upon any Key Default by the Guarantor, the following shall occur immediately and
	automatically, provided that the Company shall provide Guarantor with written notice promptly upon
	learning of any such default: (a) the Warrant shall be cancelled; (b) the Companys obligations to
	make payments to the Guarantor under Section 1.2(b) of this Agreement shall be terminated; and (c)
	the Companys obligations under Section 6 to reimburse the Guarantor for Expenses shall be
	terminated.
	7
 
	 
	     (c) Notwithstanding anything to the contrary in this Agreement, the Guarantor shall indemnify,
	defend and hold the Company harmless from and against all losses (including, without limitation,
	reasonable attorneys fees and court costs) incurred by the Company as a result of the Guarantors
	breach of any of its material obligations under this Agreement, including, but not limited to, a
	breach that results in a Key Default;
	provided, however
	, (z) in no event shall the
	Guarantor be liable to the Company for (A) any special, indirect or consequential damages; or (B)
	an amount in excess of $750,000 (the 
	Damages Cap
	); provided, however, that if the Bank
	draws upon the Pledged CD, the amount liquidated by the Bank shall reduce the Damages Cap on a
	dollar for dollar basis.
	     
	7.2 COMPANY DEFAULT
	. The failure by the Company to pay or perform any material obligation
	hereunder which failure is not cured within two (2) business days of the Companys receipt of
	written notice from the Guarantor of such failure shall constitute a default hereunder. Upon any
	such default by the Company, the Guarantors obligations to pay the Guarantor Payments shall be
	terminated. Notwithstanding anything to the contrary in this Agreement, the Company shall
	indemnify, defend and hold the Guarantor harmless from and against all losses (including, without
	limitation, reasonable attorneys fees and court costs) incurred by the Guarantor as a result of the
	Companys failure to comply with its obligations hereunder; provided that Companys maximum
	liability to the Guarantor under this Agreement shall not exceed $750,000.
	8. MISCELLANEOUS.
	     
	8.1. BINDING AGREEMENT; NON-ASSIGNMENT.
	This Agreement shall inure to the benefit of and be
	binding upon the parties hereto and their respective successors. This Agreement is not assignable
	without the express written consent of both parties, which consent may be withheld for any reason.
	Nothing in this Agreement, express or implied, is intended to confer upon any third party any
	rights, remedies, obligations, or liabilities under or by reason of this Agreement except as
	expressly otherwise provided in this Agreement.
	     
	8.2. TERMINOLOGY.
	The parties agree and acknowledge that the term Guarantor is used in this
	Agreement for convenience only and that the Guarantors obligations to the Company in respect of
	the Loan arise under this Agreement and under the Pledge Documents.
	     
	8.3 GOVERNING LAW
	. This Agreement shall be governed by and construed under the laws of the
	State of Florida, irrespective of any contrary result otherwise required under the conflict or
	choice of law rules of Florida.
	     
	8.4 COUNTERPARTS.
	This Agreement may be executed in counterparts, each of which shall be
	deemed an original, but both of which together shall constitute one and the same instrument.
	     
	8.5 TITLES AND SUBTITLES.
	The titles and subtitles used in this Agreement are used for
	convenience only and are not to be considered in construing or interpreting this Agreement.
	     
	8.6 NOTICES.
	Any notice required or permitted under this Agreement must be given in writing
	and shall be deemed effectively given upon personal delivery or upon deposit with the United States
	Post Office, postage prepaid, if to the Company, addressed to William H. Kline, Chief Financial
	Officer, Bioheart, Inc. 13794 NW 4
	th
	Street, Suite 212, Sunrise, Florida 33325, with a
	copy to David E. Wells, Esq., Hunton & Williams, LLP, 1111 Brickell Avenue, Suite 2500, Miami,
	Florida 33131, or to the Guarantor at Attn: Samuel S. Ahn, [
	                    
	                    
	],with a copy to
	Tobin & Reyes, P. A., Attn: David S. Tobin, The Plaza, 5355 Town Center Road, Suite 204, Boca
	Raton, FL 33486 or at such other address as a party may designate by ten days advance written
	notice to the other party.
	8
 
	 
	     
	8.7 MODIFICATION; WAIVER.
	No modification or waiver of any provision of this Agreement or
	consent to departure therefrom shall be effective unless in writing and approved by the Company and
	the Guarantor.
	     
	8.8 FURTHER ASSURANCES.
	The parties shall take such further actions, and execute, deliver and
	file such documents, as may be necessary or appropriate to effectuate the intent of this Agreement.
	     
	8.9 CONSTRUCTION.
	The language used in this Agreement shall be deemed to be the language
	chosen by the parties to express their mutual intent, and no rule of strict construction shall be
	applied against any party. Any references to any federal, state, local or foreign statute or law
	shall also refer to all rules and regulations promulgated thereunder, unless the context otherwise
	requires. Unless the context otherwise requires: (a) a term has the meaning assigned to it by this
	Agreement; (b) forms of the word include mean that the inclusion is not limited to the items
	listed; (c) or is disjunctive but not exclusive; (d) words in the singular include the plural,
	and in the plural include the singular; (e) provisions apply to successive events and transactions;
	(f) hereof, hereunder, herein and hereto refer to the entire Agreement and not any section
	or subsection; and (g) $ means the currency of the United States.
	     
	8.10. ENTIRE AGREEMENT
	. This Agreement and the Exhibits hereto constitute the full and entire
	understanding and agreement between the parties with regard to the subjects hereof and no party
	will be liable or bound to the other in any manner by any representations, warranties, covenants
	and agreements other than those specifically set forth herein.
	     
	8.11 VENUE.
	The parties irrevocably submit to the exclusive jurisdiction of the courts of
	State of Florida located in Broward County and federal courts of the United States for the Southern
	District of Florida in respect of the interpretation and of the provisions of this Agreement and in
	respect of the transactions contemplated hereby.
	     
	8.12 SPECIFIC PERFORMANCE.
	The parties hereto acknowledge and agree that irreparable damage
	would occur in the event that any of the provisions of this Agreement were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Agreement and to enforce specifically the terms and provisions hereof in any court of
	competent jurisdiction in the United States or any state thereof, in addition to any other remedy
	to which they may be entitled at law or equity.
	     
	8.13 ATTORNEYS FEES.
	In the event of any litigation, including appeals, with regard to this
	Agreement, the prevailing party shall be entitled to recover from the non-prevailing party all
	reasonable fees, costs, and expenses of counsel (at pre-trial, trial and appellate levels).
	     
	8.14 REVERSE STOCK SPLIT.
	This Agreement shall be interpreted assuming the Effective Date
	shall be prior to the Companys contemplated reverse stock split. Accordingly, upon consummation
	of the reverse stock split, all share amounts referenced herein shall be adjusted to give effect to
	the reverse stock split.
	9
 
	 
	     
	IN WITNESS WHEREOF
	, the parties have executed this Agreement as of the date first written
	above.
|  |  |  |  |  |  |  | 
|  |  | BIOHEART, INC. |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  | BY: |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  | 
|  |  | Name: William H. Kline |  |  | 
|  |  | Title: Chief Financial Officer |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  | 
|  |  | 
	 
 |  |  | 
|  |  | Samuel S. Ahn, M.D. |  |  | 
 
	10
 
	 
	Exhibit 3(d)
	Litigation / Threatened Proceeding
	Law Litigation
	            On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants Asia, Limited, or the Plaintiffs,
	filed a complaint against Bioheart, Inc. (referred to herein as us or we) and Howard J.
	Leonhardt, individually, in the United States District Court, Western District of Tennessee. On
	February 7, 2000, we entered a license agreement, or the Original Law License Agreement, with Dr.
	Law and Cell Transplants International pursuant to which Dr. Law and Cell Transplants International
	granted us a license to certain patents, including the Primary MyoCell Patent, or the Law IP. The
	parties executed an addendum to the Original Law License Agreement, or the License Addendum, in
	July 2000, the provisions of which amended a number of terms of the Original License Agreement.
|  |  |  | More specifically, the Original License Agreement provided, among other things: | 
|  | 
|  |  |  | The parties agreed that we would issue, and we did issue, to Cell Transplants
	International a five-year warrant exercisable for 1.2 million shares of our common stock at
	an exercise price of $8.00 per share instead of, as originally contemplated under the
	Original Law License Agreement, issuing to Cell Transplants International or Dr. Law
	600,000 shares of our common stock and options to purchase 600,000 shares of our common
	stock at an exercise price of $1.80. | 
|  | 
|  |  |  | The parties agreed that our obligation to pay Cell Transplants International a $3
	million milestone payment would be triggered upon our commencement of a bona fide U.S.
	Phase II human clinical trial that utilizes technology claimed under the Law IP instead of,
	as originally contemplated under the Original Law License Agreement, upon initiation of a
	FDA approved human clinical trial study of such technology in the United States. | 
 
	            The Plaintiffs are not challenging the validity of our license of the Law IP, but rather are
	alleging and seeking, among other things, a declaratory judgment that the License Addendum fails
	for lack of consideration. Based upon this argument, the Plaintiffs allege that we are in breach
	of the terms of the Original Law License Agreement for failure to, among other things, (i) issue to
	Cell Transplants International or Peter Law the 600,000 shares of our common stock and options to
	purchase 600,000 shares of our common stock contemplated by the Original Law License Agreement and
	(ii) pay Cell Transplants International the $3 million milestone payment upon our commencement of a
	FDA approved human clinical study of MyoCell in the United States.
	            The Plaintiffs have alleged, among other things, certain other breaches of the Original Law
	License Agreement not modified by the License Addendum including a purported breach of our
	obligation to pay Plaintiffs royalties on gross sales of products that directly read upon the
	claims of the Primary MyoCell Patent and a purported breach of the contractual restriction on
	sublicensing the Primary MyoCell Patent to third parties. The Plaintiffs are also alleging that we
	and Mr. Leonhardt engaged in a civil conspiracy against the Plaintiffs and that the court should
	 
 
	 
	toll any periods of limitation running against the Plaintiffs to bring any causes of action arising
	from or which could arise from the alleged breaches.
	            In addition to seeking a declaratory judgment that the License Addendum is not enforceable,
	the Plaintiffs are also seeking an accounting of all revenues, remunerations or benefits derived by
	us or Mr. Leonhardt from sales, provision and/or distribution of products and services that read
	directly on the Law IP, compensatory and punitive monetary damages and preliminary and permanent
	injunctive relief to prohibit us from sublicensing our rights to third parties.
	            We believe this lawsuit is without merit and intend to defend the action vigorously. While
	the complaint does not appear to challenge our rights to license this patent and we believe this
	lawsuit is without merit, this litigation, if not resolved to the satisfaction of both parties, may
	adversely impact our relationship with Dr. Law and could, if resolved unfavorably to us, adversely
	affect our MyoCell commercialization efforts.
	Threatened Proceeding
	            We received notice of a potential claim by an existing shareholder, Steve May. Mr. May claims
	that he filed a complaint with the Securities and Exchange Commission on May 15, 2007 apparently in
	connection with a request that the Company transfer to his name certain shares that were previously
	issued in the name of another shareholder. Our counsel is currently attempting to contact Mr. May
	to discuss the details of the transfers Mr. May is seeking to make. As best as we can tell, the
	issue involves no more than 12,500 shares, but we are still seeking to understand Mr. Mays
	position/rights.
	 
 
	 
	EXHIBIT A
	EXECUTION COPY
	Warrant Agreement No.
	                    
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY APPLICABLE STATE SECURITIES LAWS,
	AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED IN THE
	ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE ACT AND ANY
	APPLICABLE STATE SECURITIES LAWS, OR UNLESS THE COMPANY RECEIVES AN OPINION OF COUNSEL,
	SATISFACTORY TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
	September 12, 2007 (the Effective Date)
	BIOHEART, INC.
	(Incorporated under the laws of the State of Florida)
	Warrant for the Purchase of Shares of Common Stock
	     FOR VALUE RECEIVED, BIOHEART, INC., a Florida corporation (the 
	Company
	), hereby
	certifies that Samuel S. Ahn, M.D. (the 
	Initial Holder
	), or his/her/its assigns (the
	
	Holder
	) is entitled, subject to the provisions of this Warrant, to purchase from the
	Company, up to 39,450 (subject to adjustment in accordance with the four immediately succeeding
	paragraphs and Section 5 below) (the 
	Subject Shares
	) fully paid and non-assessable shares
	of Common Stock at a price of $4.75 per share, subject to adjustment in accordance with Section 5
	below (the 
	Exercise Price
	) . This Warrant is being issued in connection with
	that certain Loan Guarantee, Payment and Security Agreement by and between the Company and the
	Initial Holder, dated as of September 12, 2007 (the 
	Guarantee Agreement
	).
	     In the event that, as of September 30, 2007, the Company has not satisfied and/or discharged
	all of its payment obligations, including, without limitation, all payment obligations under the
	agreements, documents and instruments entered into in connection therewith (a 
	Loan
	Satisfaction
	) under that certain $5,000,000 Loan borrowed by the Company from Bank of America,
	N.A. (the 
	Bank of America Loan
	), the number of Subject Shares shall be automatically
	increased to 45,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the first year anniversary of the closing of the Bank of America Loan
	(the 
	Closing Date
	), the Company has not satisfied and/or discharged all of its material
	payment obligations to the Initial Holder under the Guarantee Agreement (a 
	Guarantee
	Satisfaction
	), the number of Subject Shares shall be automatically increased to 56,250 shares
	without any action required on the part of the Company or the Holder.
	1
 
	 
	     In the event that, as of the second year anniversary of the Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 75,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the third year anniversary of Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 112,500 shares without any action required on the part of the Company or the Holder.
	     Notwithstanding the immediately preceding four paragraphs to the contrary, a failure to timely
	effectuate a Guarantee Satisfaction shall be without prejudice to the Initial Holders (and/or its
	assigns or successors in interest in respect of the Guarantee Agreement) rights with respect to
	the Guarantee Agreement, it being understood that adjustments to the Subject Shares relating to the
	Companys failure to effectuate a Guarantee Satisfaction shall be an additional right of the Holder
	(and/or such successor or assign).
	     The number of Subject Shares are also subject to adjustment in accordance with Section 5
	below.
	     The term 
	Common Stock
	 means the Common Stock, par value $.001 per share, of the
	Company as constituted on the Effective Date (the 
	Base Date)
	. The number of Subject
	Shares shall be adjusted from time to time as set forth herein. The shares of Common Stock
	deliverable upon such exercise, and as adjusted from time to time, are hereinafter referred to as
	
	Warrant Stock.
	 The term 
	Other Securities
	 means any other equity or debt
	securities that may be issued by the Company in addition thereto or in substitution for the Warrant
	Stock. The term 
	Company
	 means and includes the corporation named above as well as (i)
	any immediate or more remote successor entity resulting from the merger or consolidation of such
	entity (or any immediate or more remote successor corporation of such entity) with another entity,
	or (ii) any entity to which such entity (or any immediate or more remote successor corporation of
	such corporation) has transferred its all or substantially all of its property or assets.
	     Upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft,
	destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) of
	indemnification reasonably satisfactory to the Company, and upon surrender and cancellation of this
	Warrant, if mutilated, the Company shall execute and deliver a new Warrant of like tenor and date.
	Any such new Warrant executed and delivered shall constitute an additional contractual obligation
	on the part of the Company, whether or not this Warrant so lost, stolen, destroyed or mutilated
	shall be at any time enforceable by anyone.
	     The Holder agrees with the Company that this Warrant is issued, and all the rights hereunder
	shall be held subject to, all of the conditions, limitations and provisions set forth herein.
	     1. 
	Exercise of Warrant
	.
	2
 
	 
	          (a) Subject to Section 1(b) below and in accordance with the procedures set forth in Section
	1(c) below, this Warrant may be exercised, in whole or in part, at any time, or from time to time
	during the period commencing on the date that is three hundred and sixty-six (366) days following
	the Effective Date and expiring at 5:00 p.m. Eastern Time on the date that is ten years following
	the Closing Date (the 
	Expiration Date)
	.
	          (b) Notwithstanding Section 1(a) above, in no event shall the Holder be entitled to exercise
	this Warrant until such time that the Company effectuates a Loan Satisfaction; provided, however,
	that if, as of February 1, 2008, the Company has not effectuated a Loan Satisfaction but the
	Initial Holder has complied in full with all of its material obligations under the Guarantee
	Agreement, this Section 1(b) shall have no further force and effect.
	          (c) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above, the Holder may exercise this Warrant by presentation and surrender of this Warrant to
	the Company at its principal office, or at the office of its stock transfer agent, if any, together
	with the Warrant Exercise Form, attached hereto as
	Exhibit A
	, duly executed and the
	Shareholders Agreement, attached hereto as
	Exhibit B
	(the 
	Shareholders
	Agreement
	), duly executed, accompanied by payment (either in cash or by certified or official
	bank check, payable to the order of the Company) of the Exercise Price for the number of shares
	specified in such form and instruments of transfer, if appropriate, duly executed by the Holder or
	his, her or its duly authorized attorney. If this Warrant should be exercised in part only, the
	Company shall, upon surrender of this Warrant for cancellation, execute and deliver a new Warrant
	evidencing the rights of the Holder thereof to purchase the balance of the shares purchasable
	hereunder. Upon receipt by the Company of this Warrant, together with a duly executed Warrant
	Exercise Form , a duly executed Shareholders Agreement and the Exercise Price, at its office, or by
	the stock transfer agent of the Company at its office, in proper form for exercise, the Holder
	shall, subject to compliance with any applicable securities laws, be deemed to be the holder of
	record of the shares of Common Stock issuable upon such exercise, notwithstanding that the stock
	transfer books of the Company shall then be closed or that certificates representing such shares of
	Common Stock shall not then be actually delivered to the Holder.
	          (d) In the event the Initial Holder commits a Key Default (as defined in the Guarantee
	Agreement), this Warrant shall be automatically cancelled, without any action required on the part
	of the Company or the Holder, and shall have no further force and effect.
	          (e) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above and provided that (i) the Companys Common Stock is publicly traded and (ii) the average
	reported weekly trading volume during the four weeks preceding the date of exercise is equal to or
	greater than 2,500,000, in lieu of exercising this Warrant by tendering cash pursuant to Section
	3(c) above, the Holder of this Warrant may elect to receive, without the payment by the Holder of
	any additional consideration, shares equal to the value of this Warrant (or the portion thereof
	being canceled) by surrender of this Warrant at the principal office of the Company together with
	notice of such election, in which event the Company shall issue to the holder hereof a number of
	Shares computed using the following formula:
	3
 
	 
	     Where:
	     X = The number of shares to be issued to the Holder pursuant to this net exercise;
	     Y = The number of shares in respect of which the net issue election is made;
	     A = The fair market value of one share at the time the net issue election is made; and
	     B = The Exercise Price (as adjusted to the date of the net issuance).
	     For purposes of this paragraph 3(e), the fair market value of one share of Common Stock as
	of a particular date shall mean the closing price (or average of the closing bid and asked
	prices, as the case may be) on the applicable date (i.e. the date of exercise of Warrant) of the
	Common Stock as reported by Bloomberg L.P. on the applicable market upon which the Common Stock is
	traded.
	     2. 
	Reservation of Shares
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, if necessary, will use its reasonable best efforts to amend its Articles of
	Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
	the Warrant.
	     3. 
	Fractional Shares
	. No fractional shares or scrip representing fractional shares
	shall be issued upon the exercise of this Warrant, but the Company shall issue one additional share
	of its Common Stock or Other Securities (as applicable) in lieu of each fraction of a share
	otherwise called for upon exercise of this Warrant.
	     4. 
	Transfer of Warrant
	.
	          (a) Subject to compliance with any applicable federal and state securities laws, the
	conditions set forth in Sections 4(b) below and the provisions of Section 7 of this Warrant, this
	Warrant may be transferred by the Holder with respect to any or all of the shares purchasable
	hereunder. Upon surrender of this Warrant to the Company or at the office of its stock transfer
	agent, if any, together with the Assignment Form, attached hereto as
	Exhibit C
	duly
	executed, the Transferor Representation Letter (as defined below) duly executed, the Transferee
	Representation Letter (as defined below) duly executed and funds sufficient to pay any transfer
	tax, the Company shall execute and deliver a new Warrant or Warrants in the name of the assignee or
	assignees and in the denomination or denominations specified in the
	Assignment Form and shall issue to the assignor a new Warrant evidencing the portion of this
	Warrant not so assigned. Thereafter, this Warrant shall promptly be cancelled. This Warrant
	4
 
	 
	may be
	divided or combined with other Warrants that carry the same rights upon presentation hereof at the
	office of the Company or at the office of its stock transfer agent, if any, together with a written
	notice specifying the names and denominations in which new Warrants are to be issued and signed by
	the Holder hereof. Notwithstanding the foregoing, the Company shall not be required to issue a
	Warrant covering less than 1,000 shares of Common Stock.
	          (b) Notwithstanding anything to the contrary set forth herein, no transfer of all or any
	portion of this Warrant shall be made except for transfers to the Company, unless:
	               (x) if such transfer is made at any time prior to the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company a written representation
	letter (the 
	Transferor Representation Letter
	 and the 
	Transferee Representation
	Letter
	, respectively) that such transfer is to either:
	                    (A) a Qualified Institutional Buyer as such term is defined under Rule 144A of the
	Securities Act, attached hereto as
	Exhibit D
	;
	                    (B) a large institutional accredited investor as such term is used in the Securities and
	Exchange Commission staffs No-Action Letter dated February 28, 1992 to Squadron, Ellenoff,
	Pleasant & Lehrer, attached hereto as
	Exhibit E
	; or
	                    (C) a person that is (1) an accredited investor within the meaning of Regulation D under the
	Securities Act (an 
	Accredited Investor
	), (2) as of the Effective Date (as defined in the
	Guarantee Agreement) and the date of such transfer, is an executive officer of the Company or a
	member of the Companys management;
	and
	(3) participated in assisting the Company structure
	the issuance of this Warrant to the (x) Guarantor (as defined in the Guarantee Agreement) and (y)
	any other persons receiving warrants in connection with their provision of a guaranty or letter of
	credit to secure the Bank of America Loan.
	               (y) if such transfer is made at any time following the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company the Transferor
	Representation Letter and the Transferee Representation Letter, respectively that such transfer is
	to an Accredited Investor.
	     5. 
	Anti-Dilution Provisions.
	          5.1
	Adjustment for Dividends in Other Securities, Property, Etc
	. In case at any time
	or from time to time after the Base Date the shareholders of the Company shall have received, or on
	or after the record date fixed for the determination of eligible shareholders, shall have become
	entitled to receive without payment therefor: (a) other or additional securities or property (other
	than cash) by way of dividend, (b) any cash paid or payable or (c) other or additional (or less)
	securities or property (including cash) by way of stock-split, spin-off, split-up,
	reclassification, combination of shares or similar corporate rearrangement, then, and in each such
	case, the Holder of this Warrant, upon the exercise thereof as provided in
	Section 1
	, shall
	be
	entitled to receive the amount of securities and property (including cash in the cases
	referred to
	5
 
	 
	in clauses (b) and (c) above) which such Holder would hold on the date of such exercise
	if on the Base Date it had been the holder of record of the number of shares of Common Stock or
	Other Securities (as applicable) as constituted on the Base Date subscribed for upon such exercise
	as provided in
	Section 1
	and had thereafter, during the period from the Base Date to and
	including the date of such exercise, retained such shares and/or all other additional (or less)
	securities and property (including cash in the cases referred to in clauses (b) and (c) above)
	receivable by it as aforesaid during such period, giving effect to all adjustments called for
	during such period by this
	Section 5.1
	and
	Sections 5.2 and 5.3
	below.
	          5.2
	Adjustment for Recapitalization
	. If the Company shall at any time subdivide its
	outstanding shares of Common Stock (or Other Securities at the time receivable upon the exercise of
	the Warrant), or if the Company shall declare a stock dividend or distribute shares of Common Stock
	(or Other Securities) to its shareholders, the number of shares of Common Stock (or Other
	Securities, as the case may be) subject to this Warrant immediately prior to such subdivision shall
	be proportionately increased and the Exercise Price shall be proportionately decreased, and if the
	Company shall at any time combine the outstanding shares of Common Stock, the number of shares of
	Common Stock or Other Securities subject to this Warrant immediately prior to such combination
	shall be proportionately decreased and the Exercise Price shall be proportionately increased. Any
	such adjustments pursuant to this
	Section 5.2
	shall be effective at the close of business
	on the effective date of such subdivision or combination or if any adjustment is the result of a
	stock dividend or distribution then the effective date for such adjustment based thereon shall be
	the record date therefor.
	          5.3
	Adjustment for Reorganization, Consolidation, Merger, Etc
	. In case of any
	reorganization of the Company (or any other entity, the securities of which are at the time
	receivable on the exercise of this Warrant) after the Base Date or in case after such date the
	Company (or any such other entity) shall consolidate with or merge into another corporation or
	convey all or substantially all of its assets to another corporation, then, and in each such case,
	the Holder of this Warrant upon the exercise thereof as provided in
	Section 1
	at any time
	after the consummation of such reorganization, consolidation, merger or conveyance, shall be
	entitled to receive, in lieu of the securities and property receivable upon the exercise of this
	Warrant prior to such consummation, the securities or property to which such Holder would have been
	entitled upon such consummation if such Holder had exercised this Warrant immediately prior
	thereto; in each such case, the terms of this Warrant shall be applicable to the securities or
	property receivable upon the exercise of this Warrant after such consummation.
	          5.4
	No Impairment
	. The Company will not, by amendment of its Articles of Incorporation
	(or the Shareholders Agreement) or through reorganization, consolidation, merger, dissolution,
	issue or sale of securities, sale of assets or any other voluntary action, avoid or seek to avoid
	the observance or performance of any of the terms of this Warrant, but will at all times in good
	faith assist in the carrying out of all such terms and in the taking of all such action as may be
	necessary or appropriate in order to protect the rights of the Holder of this Warrant against
	impairment. Without limiting the generality of the foregoing, while this Warrant is outstanding,
	the Company will take all such action as may be necessary or appropriate in order that the Company
	may validly and legally issue or sell fully paid and non-assessable shares of capital stock upon
	the exercise of this Warrant.
	6
 
	 
	          5.5
	Certificate as to Adjustments
	. In each case of an adjustment in the number of
	shares of Warrant Stock or Other Securities receivable on the exercise of this Warrant, the Company
	at its expense will promptly compute such adjustment in accordance with the terms of this Warrant
	and prepare a certificate executed by an executive officer of the Company setting forth such
	adjustment and showing in detail the facts upon which such adjustment is based. The Company will
	forthwith mail a copy of each such certificate to the Holder.
	          5.6
	Notices of Record Date, Etc.
	In case:
	          (a) the Company shall take a record of the holders of its Common Stock (or Other Securities at
	the time receivable upon the exercise of the Warrant) for the purpose of entitling them to receive
	any dividend (other than a cash dividend at the same rate as the rate of the last cash dividend
	theretofore paid) or other distribution, or any right to subscribe for, purchase or otherwise
	acquire any shares of stock of any class or any other securities, or to receive any other right; or
	          (b) of any capital reorganization of the Company, any reclassification of the capital stock of
	the Company, any consolidation or merger of the Company with or into another corporation, or any
	conveyance of all or substantially all of the assets of the Company to another corporation; or
	          (c) of any voluntary or involuntary dissolution, liquidation or winding up of the Company,
	then, and in each such case, the Company shall mail or cause to be mailed to the Holder of the
	Warrant at the time outstanding a notice specifying, as the case may be, (i) the date on which a
	record is to be taken for the purpose of such dividend, distribution or right, and stating the
	amount and character of such dividend, distribution or right, or (ii) the date on which such
	reorganization, reclassification, consolidation, merger, conveyance, dissolution, liquidation or
	winding up is to take place, and the time, if any, which is to be fixed, as to which the holders of
	record of Common Stock (or such other securities at the time receivable upon the exercise of the
	Warrant) shall be entitled to exchange their shares of Common Stock (or such other securities) for
	securities or other property deliverable upon such reorganization, reclassification, consolidation,
	merger, conveyance, dissolution, liquidation or winding up. Such notice shall be mailed at least
	twenty (20) days prior to the date therein specified and the Warrant may be exercised prior to said
	date during the term of the Warrant.
	     6. 
	Legend
	. Unless the shares of Warrant Stock or Other Securities have been registered
	under the Securities Act, upon exercise of any of the Warrants and the issuance of any of the
	shares of Warrant Stock or Other Securities, all certificates representing such securities shall
	bear on the face thereof substantially the following legend:
	The securities represented by this certificate have not been registered
	under the Securities Act of 1933, as amended (the Act) and may not
	7
 
	 
	be sold
	or transferred in the absence of an effective registration
	statement under the Act or an opinion of counsel satisfactory to the Company
	that such registration is not required. The securities represented by this
	certificate are subject to certain restrictions and agreements contained in,
	that certain Warrant Agreement dated
	          
	, 2007, by and between the original
	Holder and the Company and, may not be sold, assigned, transferred,
	encumbered, pledged or otherwise disposed of except upon compliance with the
	provisions of such Warrant Agreement. By the acceptance of the shares of
	capital stock evidenced by this certificate, the holder agrees to be bound
	by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	The securities represented by this certificate and the holder of such
	securities are subject to the terms and conditions (including, without
	limitation, voting agreements and restrictions on transfer) set forth in a
	Shareholders Agreement, dated as of
	          
	, 200
	          
	, a copy of which may be
	obtained from the Company. No transfer of such securities will be made on
	the books of the Company unless accompanied by evidence of compliance with
	the terms of such agreement.
	     7. 
	Lock-Up Agreement
	. The Holder hereby agrees that, during the period of duration
	(not to exceed one hundred eighty (180) days) specified by the Company and an underwriter of Common
	Stock or other securities of the Company in an agreement in connection with any initial public
	offering of the Companys securities, following the effective date of the registration statement
	for a public offering of the Companys securities filed under the Securities Act, it shall not, to
	the extent requested by the Company and such underwriter, directly or indirectly sell, offer to
	sell, contract to sell (including, without limitation, any short sale), grant any option to
	purchase or otherwise transfer or dispose of (other than to donees who agree to be similarly bound)
	any securities of the Company held by it at any time during such period, except Common Stock, if
	any, included in such registration;
	provided
	, that such lock-up period applicable to the Holder
	shall not be greater than the shortest lock-up period restricting any other shareholder of the
	Company executing lock-up agreements in connection with such registration.
	     8. 
	No Voting Rights as a Shareholder
	. This Warrant does not entitle the Holder to any
	voting rights or other rights as a shareholder of the Company.
	     9. 
	Registration Under the Securities Act of 1933
	.
	     9.1
	Piggyback Registration
	. If at any time during the period commencing on the date
	that is six months following the closing date of an initial public offering of the Common Stock and
	ending on the Expiration Date, the Company proposes to register any shares of its Common Stock
	under the Securities Act on any form for registration thereunder (the 
	Registration
	Statement
	) for its own account or the account of shareholders (other than a
	8
 
	 
	registration
	solely relating to (i) shares of Common Stock underlying a stock option, restricted stock, stock
	purchase or compensation or incentive plan or of stock issued or issuable pursuant to
	any such plan, or a dividend investment plan; (ii) a registration of securities proposed to be
	issued in exchange for securities or assets of, or in connection with a merger or consolidation
	with, another corporation or other entity; or (iii) a registration of securities proposed to be
	issued in exchange for other securities of the Company (collectively, an 
	Excluded
	Registration
	)), it will at such time give prompt written notice to the Holder of its intention
	to do so (the 
	Section 9.1 Notice
	). Upon the written request of the Holder given to the
	Company within ten (10) days after the giving of any Section 9.1 Notice setting forth the number of
	shares of Warrant Stock and/or Other Securities intended to be disposed of by the Holder and the
	intended method of disposition thereof, the Company will include or cause to be included in the
	Registration Statement the shares of Warrant Stock and/or Other Securities which the Holder has
	requested to register, to the extent provided in this Section 9 (a 
	Piggyback
	Registration
	). Notwithstanding the foregoing, in the event that prior to the Six-Month
	Post-IPO Exercise Date, the Company agrees to (other than in an Excluded Registration) (i) register
	the resale of Common Stock then held by any other shareholder of the Company or (ii) register the
	issuance of Common Stock upon conversion of then outstanding securities, the Holder shall be
	similarly entitled to exercise the rights provided by this Section 9.1. Notwithstanding the
	foregoing, the Company may, at any time, withdraw or cease proceeding with any registration
	pursuant to this Section 9.1 if it shall at the same time withdraw or cease proceeding with the
	registration of all of the Common Stock originally proposed to be registered. The Company shall be
	obligated to file and cause the effectiveness of only one (1) Piggyback Registration. The shares
	of Warrant Stock and/or Other Securities subject to the piggyback registration rights set forth in
	the Section 9.1 Notice are referred to for purposes of this Section 9 as the 
	Registrable
	Shares
	.
	          9.2
	Company Covenants
	. Whenever required under this Section 9 to include Registrable
	Shares in a Registration Statement, the Company shall, as expeditiously as reasonably possible:
	          (i) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such Registration Statement is
	required to be maintained hereunder, file such post-effective amendments and supplements thereto as
	may be required by the Securities Act and the rules and regulations thereunder or otherwise to
	ensure that the Registration Statement does not contain any untrue statement of material fact or
	omit to state a fact required to be stated therein or necessary to make the statements contained
	therein, in light of the circumstances under which they are made, not misleading; provided,
	however, that if applicable rules under the Securities Act governing the obligation to file a
	post-effective amendment permits, in lieu of filing a post-effective amendment that (i) includes
	any prospectus required by Section 10(a)(3) of the Securities Act or (ii) reflects facts or events
	representing a material or fundamental change in the information set forth in the Registration
	Statement, the Company may incorporate by reference
	9
 
	 
	information required to be included in (i) and
	(ii) above to the extent such information is contained in periodic reports filed pursuant to
	Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the 
	Exchange Act
	)
	in the Registration Statement.
	          (ii) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (iii) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 9.2(iii).
	          (iv) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (v) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (vi) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the initiation of any proceeding for such
	purpose; and (d) of the happening of any event as a result of which the prospectus included in such
	Registration Statement, as then in effect, includes an untrue statement of a material fact or omits
	to state a material fact required to be stated therein or necessary to make the statements therein
	not misleading in the light of the circumstances then existing.
	          (vii) Cause all such Registrable Shares registered hereunder to be listed on each securities
	exchange or quotation service on which similar securities issued by the Company are then listed or
	quoted.
	10
 
	 
	          (viii) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          (ix) Use commercially reasonable effort to furnish, on the date that such Registrable Shares
	are delivered to the underwriters for sale, if such securities are being sold through underwriters,
	(a) an opinion, dated as of such date and addressed to the Holder, of the counsel representing the
	Company for the purposes of such resale registration, in form and substance as is customarily given
	by Company counsel to underwriters, if any, engaged by the Holder and (b) a letter, dated as of
	such date and addressed to the Holder, from the independent certified public accountants of the
	Company, in form and substance as is customarily given by independent certified public accountants
	to underwriters, if any, engaged by the Holder.
	          9.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          9.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 9.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          9.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 9.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such
	11
 
	 
	selling shareholders). For
	purposes of the preceding parenthetical concerning apportionment, for any selling shareholder who
	is a holder of Registrable Shares and is a partnership or corporation, the partners, retired
	partners and shareholders of such holder, or the estates and family members of any such partners
	and retired partners and any trusts for the benefit of any of the foregoing persons shall be deemed
	to be a single selling shareholder, and any pro-rata reduction with
	respect to such selling shareholder shall be based upon the aggregate amount of shares
	carrying registration rights owned by all entities and individuals included in such selling
	shareholder, as defined in this sentence.
	          9.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 9.
	          (i) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 9.6(i) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor shall the Company be liable in any such case for
	any such loss, claim, damage, liability, or action to the extent that it arises out of or is based
	upon a Violation which occurs in reliance upon and in conformity with written information furnished
	expressly for use in connection with such registration by the Holder, underwriter or controlling
	person.
	          (ii) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information furnished by the Holder
	expressly for use in connection with such registration; and the Holder
	12
 
	 
	will pay, as incurred, any
	legal or other expenses reasonably incurred by any person intended to be indemnified pursuant to
	this Section 9.6(ii), in connection with investigating or defending any such loss, claim, damage,
	liability, or action;
	provided
	,
	however
	, that the indemnity agreement contained in
	this Section 9.6(ii) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability or action if such settlement is effected without the consent of the Holder, which consent
	shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any
	indemnity under this Section 9.6(ii) exceed 20% of the cash value of the gross proceeds from the
	offering received by the Holder.
	          (iii) Promptly after receipt by an indemnified party under this Section 9.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 9.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 9.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 9.6.
	          (iv) If the indemnification provided for in this Section 9.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	          (v) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in
	13
 
	 
	connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	          (vi) The obligations of the Company and the Holder under this Section 9.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 9,
	and otherwise.
	          9.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making
	available to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	)
	and any other rule or regulation of the SEC that may at any time permit the Holder to sell shares
	of the Companys Common Stock to the public without registration, commencing immediately after the
	date on which a registration statement filed by the Company under the Securities Act becomes
	effective, the Company agrees to use its best efforts to:
	          (i) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (ii) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (iii) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          9.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 9 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares if: (a) the Holder
	gives prior written notice to the Company; (b) such transferee agrees to comply with and be bound
	by the terms and provisions of this Agreement; (c) such transfer is otherwise in compliance with
	this Agreement and (d) such transfer is otherwise effected in accordance with applicable securities
	laws. Except as specifically permitted by this Section 9.8, the rights of a Holder with respect to
	Registrable Shares as set out herein shall not be transferable to any other person, and any
	attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          9.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 9.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144(k) of the Securities Act.
	     10. 
	Notices
	. All notices required hereunder shall be in writing and shall be deemed
	given when telegraphed, delivered personally or within two (2) days after mailing when mailed by
	certified or registered mail, return receipt requested, to the Company at its principal office, or
	to the Holder at the address set forth on the record books of the Company or at such other address
	of which the Company or the Holder has been advised by notice hereunder. A copy of
	14
 
	 
	any notices
	provided to the Company hereunder shall be concurrently provided to the Companys legal counsel
	addressed to Hunton & Williams, LLP, Attn: David E. Wells, Esq., 1111 Brickell Avenue, Suite 2500,
	Miami, Florida 33131.
	     11. 
	Applicable Law
	. The Warrant is issued under and shall for all purposes be governed
	by and construed in accordance with the laws of the State of Florida, without giving effect to the
	choice of law rules thereof.
	     12. 
	Modification of the Terms
	. This Warrant and any term hereof may be changed,
	waived, discharged or terminated only by an instrument in writing signed by the Holder and the
	Company.
	     13. 
	Venue
	. The parties irrevocably submit to the exclusive jurisdiction of the courts
	of State of Florida located in Broward County and federal courts of the United States for the
	Southern District of Florida in respect of the interpretation and of the provisions of this
	Agreement and in respect of the transactions contemplated hereby.
	     14
	Waiver of Jury Trial
	.
	THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	     15. 
	Payment of Certain Taxes and Charges.
	The Company shall not be required to issue
	or deliver any certificate for shares of Common Stock or other securities upon the exercise of this
	Warrant or to register any transfer of this Warrant until any applicable transfer tax and any other
	taxes or governmental charges that the Company may be required by law to collect in respect of such
	exercise or transfer shall have been paid, such tax being payable by Holder at the time of
	surrender for the exercise or transfer.
	     16. 
	Register.
	The Company or its stock transfer agent, if any, will maintain a
	register containing the name and address of the Holder of this Warrant and of the holders of other
	warrants of like tenor issued simultaneously hereunder. Any Holder may change its, his or her
	address as shown on the warrant register by written notice to the Company requesting such change.
	The Company may treat the Holder of this Warrant as the absolute owner hereof for all purposes and
	shall not be bound to recognize any equitable or other claim to or interest in this Warrant on the
	part of any other person.
	     17. 
	Specific Performance
	. The parties hereto acknowledge and agree that irreparable
	damage would occur in the event that any of the provisions of this Warrant were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Warrant and to enforce specifically the terms and provisions hereof in any court of competent
	jurisdiction in the United States or any state thereof, in addition to any other remedy to which
	they may be entitled at law or equity.
	15
 
	 
	     
	IN WITNESS WHEREOF
	, the Company has caused this Warrant to be signed on its behalf, in its
	corporate name, by its duly authorized officer, all as of the day and year first above written.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: |  |  | 
|  |  | Name: William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
	16
 
	 
	EXHIBIT
	10.24
	EXECUTION COPY
|  |  |  | 
|  |  |  | 
|  |  | Loan Agreement No: | 
|  |  |  | 
|  |  | Guarantor Name: | 
|  |  |  | 
|  |  | Amount of Pledged Collateral:
	           $500,000 | 
 
	LOAN GUARANTEE, PAYMENT AND SECURITY AGREEMENT
	     This Agreement (the 
	Agreement
	) is made as of September 12, 2007 (the 
	Effective
	Date
	), by and between BIOHEART, INC., a Florida corporation (the 
	Company
	), and Dan
	Marino, an individual (the 
	Guarantor
	).
	WITNESSETH
	:
	     
	WHEREAS,
	on June 1, 2007, the Company obtained a term loan (the 
	Loan
	), in the
	principal amount of $5,000,000, from Bank of America, N.A. (the 
	Bank
	) pursuant to a
	certain loan agreement between the Company and the Bank (the 
	Loan Agreement
	) and related
	promissory note (the 
	Note
	);
	     
	WHEREAS
	, as security for the Companys obligations relating thereto, the Guarantor will pledge
	and assign to the Bank (the 
	Pledge
	) and grant to the Bank a first-priority security
	interest in, a $500,000 (the 
	Collateral Amount
	) letter of credit with the Bank (the
	
	Pledged Letter of Credit
	);
	     
	WHEREAS
	, the Pledged Letter of Credit is being issued as replacement, in part, for certain
	letters of credit pledged on June 1, 2007 by certain other guarantors to secure the Loan;
	     
	WHEREAS
	, in accordance with the terms of this Agreement, Guarantor has agreed to make payments
	to the Company equal to 9.1% (the 
	Guaranteed Percentage
	) of the interest and principal
	payable by the Company to the Bank in connection with the Loan, which amounts shall be used by the
	Company solely to pay interest and principal on the Loan;
	     
	WHEREAS
	, as consideration for the Guarantors agreement to make the payments described above
	and to grant, in favor of the Bank, the Pledge, the Company has agreed, upon the terms and
	conditions set forth herein, to (i) issue the Guarantor a warrant or warrants to purchase shares of
	the Companys common stock, par value $.001 per share (the 
	Common Stock
	), and (ii) pay
	certain fees to the Guarantor.
	     
	NOW, THEREFORE,
	in consideration of the foregoing premises and other good and valuable
	consideration, the receipt and sufficiency of which is hereby acknowledged by the parties hereto,
	the Company and the Guarantor agree as follows:
	1. CONSIDERATION.
	     
	1.1 PLEDGE DOCUMENTS AND PAYMENTS FOR THE BENEFIT OF THE COMPANY.
	     In consideration of the Companys issuance of the Warrant (as defined in Section 1.2 below)
	and payment of the Guarantee Fee (as defined in Section 1.2 below), the Guarantor hereby agrees
	that it shall:
	1
 
	 
	          (a) At Closing (as defined in Section 2.1 below), execute and deliver, in favor of the Bank,
	the Pledged Letter of Credit and whatever documentation (such documentation, the 
	Pledge
	Documents
	) the Bank reasonably requires in connection with the Pledge.
	          (b) During the period commencing on the Effective Date and terminating on the date that the
	Companys payment obligations under the Loan are satisfied and/or discharged in full, at least ten
	(10) business days prior to the due date for any payment of interest (
	Interest Payment
	)
	or payment of principal (
	Principal Payment
	) or other payment required to be made by the
	Company to the Bank under the Loan, pay the Company an amount equal to the product obtained by
	multiplying (x) the total amount of the payment then due and (y) the Guaranteed Percentage (each
	such payment, a 
	Guarantor Payment
	);
	provided that
	the aggregate amount of
	Guarantor Payments shall not exceed the Collateral Amount. The Guarantor may, at its option, elect
	to make Guarantor Payments by drawing, or authorizing the Bank to draw, on the Pledged Letter of
	Credit, if approved by the Bank in its sole discretion.
	          (c) The Company shall apply the Guarantor Payment towards an Interest Payment, Principal
	Payment or other payment due in connection with the Loan, and shall either notify the Guarantor in
	writing of the due date for any such payment, or shall promptly forward to the Guarantor any
	correspondence received by the Company from the Bank regarding the amount and due date of such
	Interest Payment, Principal Payment or other payment (as applicable). All payments hereunder shall
	be made to the Aggregation Account (as defined in the Loan Agreement).
	          (d) The Guarantor hereby authorizes the Company to notify the Bank in the event that the
	Guarantor fails to make a Guarantor Payment when due.
	     
	1.2 ISSUANCE OF WARRANTS AND PAYMENT OF MONTHLY FEES
	     In consideration of the Guarantors issuing the Pledge in favor of the Bank the Company hereby
	agrees that it shall:
	          (a) At Closing (as defined in Section 2.1 below), issue to the Guarantor a warrant to purchase
	an aggregate of 26,300 shares (the 
	Subject Shares
	) of the Common Stock, with an exercise
	price of $4.75 per share, in the form attached hereto as
	Exhibit A
	(the 
	Warrant
	).
	The Warrant will provide that the number of Subject Shares will increase to 30,000 shares of the
	Common Stock in the event the Company has not satisfied and/or discharged all of its payment
	obligations under the Loan (the 
	Loan Satisfaction
	) by September 30, 2007. The Warrant
	will further provide that the number of Subject Shares will increase to 37,500, 50,000 and 75,000,
	respectively, in the event the Company has not satisfied and/or discharged all of its material
	payment obligations under this Agreement by the first anniversary, second anniversary and third
	anniversary of May 31, 2007, respectively.
	          (b) Pay the Guarantor a cash fee (the 
	Guarantee Fee
	) in the amount determined by
	multiplying the Collateral Amount by 5.0% and multiplying the resulting amount by a fraction, the
	numerator of which is the number of days elapsed between the date hereof and the earlier of (i) the
	date of the Loan Satisfaction and (ii) February 1, 2008 (or such later date to which the maturity
	date of the Note may be extended), and the denominator of which is 365. The Company shall pay the
	Guarantee Fee within five (5) business days of the Trigger Date (as defined below). For purposes
	of this Agreement, the 
	Trigger Date
	 shall mean the earlier to occur of: (x) the closing
	date of an initial public offering of the Companys Common Stock generating at least $30 million of
	net proceeds to the Company occurring on or before January 31, 2008 (a 
	Qualified
	Offering
	); and (y) the date the Company satisfies and/or discharges all of its payment
	obligations (a 
	BlueCrest Loan Satisfaction
	) under that certain Loan and Security
	Agreement, dated as of May 31, 2007 by and between the Company and BlueCrest Capital Finance, L.P.
	(the 
	BlueCrest Loan
	).
	2
 
	 
	          (c) If on or before the first business day of the 36
	th
	first full calendar month
	after the date of the BlueCrest Loan (the 
	Outside Payment Date
	) as of such date, the
	Company has not effectuated a BlueCrest Loan Satisfaction or a Qualified Offering:
	               (A) the Company shall use its best efforts to effectuate a BlueCrest Loan Satisfaction as soon
	as possible following the Outside Payment Date; and
	               (B) the Company shall pay the Guarantee Fee no later than five (5) business days following a
	BlueCrest Loan Satisfaction.
	2. THE CLOSING.
	     
	2.1. CLOSING DATE.
	The parties agree to effect the transactions contemplated hereby (the
	
	Closing
	) contemporaneously with the execution of this Agreement.
	     
	2.2 CLOSING DELIVERABLES.
	          (a) At the Closing, the Company shall deliver or cause to be delivered to the Guarantor:
	               (i) an executed copy of this Agreement; and
	               (ii) an executed copy of the Warrant.
	          (b) At the Closing, the Guarantor shall deliver or cause to be delivered to the Company an
	executed copy of this Agreement.
	          (c) At the Closing, the Guarantor shall deliver to the Bank the Pledged Letter of Credit and
	duly executed copies of the Pledge Documents.
	3. RESTRICTIONS ON TRANSFER OF THE WARRANT
	     No transfer of all or any portion of the Warrant shall be made except in accordance with the
	applicable provisions of the Warrant.
	4. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE COMPANY.
	     The Company hereby represents, warrants and covenants to the Guarantor and agrees as follows:
	     
	4.1. CORPORATE POWER.
	The Company is a corporation duly organized, validly existing, and in
	good standing under the laws of the State of Florida and is duly qualified to do business as a
	foreign corporation and is in good standing in each jurisdiction in which the failure to so qualify
	would have a material adverse effect on the Companys business, properties, or financial condition
	(a 
	Material Adverse Effect
	). The Company has all requisite corporate power and authority
	to execute and deliver this Agreement, the Warrant and the agreements related to the Loan and to
	carry out and perform its obligations hereunder and thereunder. The Company has all requisite
	corporate power and authority to issue and deliver the shares of Common Stock issuable upon valid
	exercise of the Warrant.
	     
	4.2 AUTHORIZATION.
	This Agreement has been duly authorized, executed and delivered by the
	Company. All corporate action on the part of the Company and its shareholders, directors and
	3
 
	 
	officers necessary for the authorization, execution and delivery of this Agreement, the execution
	of the agreements related to the Loan, the issuance of the Warrant and the shares of Common Stock
	issuable upon conversion of the Warrant, the consummation of the other transactions contemplated
	hereby and the performance of all the Companys obligations hereunder has been taken. This
	Agreement constitutes the legal, valid and binding obligation of the Company, enforceable against
	the Company in accordance with its terms, subject to (i) laws of general application relating to
	bankruptcy, insolvency and the relief of debtors, (ii) rules of law governing specific performance,
	injunctive relief and other equitable remedies, and (iii) the limitations imposed by applicable
	federal or state securities laws on the indemnification provisions contained in this Agreement. The
	shares of Common Stock issuable upon exercise of the Warrant have been duly authorized (the
	
	Warrant Shares
	). When the Warrant Shares have been delivered against payment in
	accordance with the terms of the Warrant, such Conversion Shares will have been, validly issued,
	fully paid and nonassessable.
	     
	4.3. GOVERNMENTAL CONSENTS
	. All consents, approvals, orders, or authorizations of, or
	registrations, qualifications, designations, declarations, or filings with, any governmental
	authority, required on the part of the Company in connection with the valid execution and delivery
	of this Agreement, the offer, sale and issuance of the Warrant have been obtained and will be
	effective at the Closing, except for notices required or permitted to be filed thereafter with
	certain state and federal securities commissions, which notices shall be filed on a timely basis.
	     
	4.4. OFFERING
	. Assuming the accuracy of the representations and warranties of the Guarantor
	contained in Section 5 below, the offer, sale and issuance of the Warrant is exempt from the
	registration and prospectus delivery requirements of the Securities Act and has been registered or
	qualified (or is exempt from registration and qualification) under the registration, permit, or
	qualification requirements of all applicable state securities laws.
	     
	4.5. CAPITALIZATION
	. The authorized capital of the Company consists of 40,000,000 shares of
	Common Stock and 5,000,000 shares of Preferred Stock. As of August 1, 2007, 21,582,695
	shares of Common Stock and no shares of Preferred Stock were issued and outstanding.
	     
	4.5 USE OF PROCEEDS FROM GUARANTOR PAYMENTS.
	The Company shall use the proceeds of any
	Guarantor Payment solely to pay amounts due or payable under the Loan.
	     
	4.6 LITIGATION.
	Except as referenced on Exhibit 3(d) to the Loan Agreement, there is no
	proceeding involving Company pending or, to the knowledge of Company, threatened before any court
	or governmental authority, agency or arbitration authority.
	     
	4.7 NO CONFLICTING AGREEMENTS.
	There is no charter, bylaw, stock provision, partnership
	agreement or other document pertaining to the organization, power or authority of Company and no
	provision of any existing agreement (including, without limitation, the Loan Agreement or the
	Senior Loan Agreement (as defined in the Loan Agreement)), mortgage, indenture or contract binding
	on Company or affecting its property, which would conflict with or in any way prevent the
	execution, delivery or carrying out of the terms of this Agreement.
	     
	4.8 OWNERSHIP OF ASSETS.
	The Company has good title to its assets, and its assets are free
	and clear of liens, except for the security interest of BlueCrest (as defined in the Loan
	Agreement). For purposes of this Section 4.8, a sublicense of any of the Companys intellectual
	property is not deemed to be a lien.
	     
	4.9 TAXES.
	All taxes and assessments due and payable by Company have been paid or are being
	contested in good faith by appropriate proceedings and the Company has filed all tax returns which it is required to file.
	4
 
	 
	     
	4.10 FINANCIAL STATEMENTS.
	The financial statements of Company heretofore delivered to
	Guarantor have been prepared in accordance with GAAP applied on a consistent basis throughout the
	period involved and fairly present Companys financial condition as of the date or dates thereof,
	and there has been no material adverse change in Companys financial condition or operations since
	the date of the financial statements. All factual information furnished by Company to Guarantor in
	connection with this Agreement is and will be accurate on the date as of which such information is
	delivered to Guarantor.
	     
	4.11 ENVIRONMENTAL.
	The conduct of Companys business operations and the condition of
	Companys property does not and will not violate any federal laws, rules or ordinances for
	environmental protection, regulations of the Environmental Protection Agency, any applicable local
	or state law, rule, regulation or rule of common law or any judicial interpretation thereof
	relating primarily to the environment or Hazardous Materials (as defined in the Loan Agreement).
	     
	4.12 AFFIRMATIVE COVENANTS
	. Until full payment and performance of all obligations of the
	Company to Guarantor hereunder, the Company will, unless Guarantor consents otherwise in writing:
	          
	(a) Existence and Compliance.
	Maintain its existence, good standing and qualification to do
	business, where required, and comply with all laws, regulations and governmental requirements
	including, without limitation, environmental laws applicable to it or to any of its property,
	business operations and transactions.
	          
	(b) Adverse Conditions or Events.
	Promptly advise Guarantor in writing of (i) any condition,
	event or act which comes to its attention that would or might materially adversely affect the
	Guarantors rights under this Agreement or the Warrant, (ii) any litigation in excess of $500,000
	is filed by or against Company or (iii) any event that has occurred that would constitute an event
	of default under the Loan Agreement.
	          
	(c) Taxes and Other Obligations.
	Pay all of its taxes, assessments and other obligations,
	including, but not limited to, taxes, costs or other expenses arising out of this transaction, as
	the same become due and payable, except to the extent the same are being contested in good faith by
	appropriate proceedings in a diligent manner.
	     
	4.13 NEGATIVE COVENANTS
	. Until full payment and performance of all obligations of the Company
	to Guarantor hereunder, the Company will not, unless Guarantor consents otherwise in writing:
	          
	(a) Transfer of Assets.
	Sell, lease, assign or otherwise dispose of or transfer any assets
	for less than reasonably equivalent value, except in the normal course of its business.
	          
	(b) Character of Business.
	Change the general character of business as conducted at the date
	hereof, or engage in any type of business not reasonably related to its business as presently
	conducted.
	5. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE PLEDGOR.
	     The Guarantor hereby represents and warrants to the Company and agrees as follows:
	5
 
	 
	     
	5.1 RELIANCE.
	The Guarantor understands that the Company has relied on the information and
	representations with respect to the Guarantor set forth in this Section 5 in determining, among
	other things, whether an investment in the Warrant is suitable for the Guarantor, and the Guarantor
	represents and warrants that all such information is true and correct as of the date hereof.
	     
	5.2 POWER AND AUTHORITY.
	The Guarantor has all requisite power and authority to execute and
	deliver this Agreement and the Pledge Documents and to carry out and perform its obligations
	hereunder and thereunder.
	     
	5.3 EXPERIENCE.
	The Guarantor is an accredited investor within the meaning of Regulation D
	under the Securities Act (an 
	Accredited Investor
	) and such Guarantor has no ability to
	acquire the Warrant Shares until a date that is at least one year after the date the Warrants are
	issued.
	     
	5.4. INFORMATION AND SOPHISTICATION
	. The Guarantor has received all the information it has
	requested from the Company that it considers necessary or appropriate for deciding whether to
	acquire the Warrant. The Guarantor has had an opportunity to ask questions and receive answers from
	the Company regarding the terms and conditions of the Warrant and to obtain any additional
	information necessary to verify the accuracy of the information given to the Guarantor. The
	Guarantor further represents that it has such knowledge and experience in financial and business
	matters that it is capable of evaluating the merits and risk of the investment in the Warrant and
	the Warrant Shares (collectively, the 
	Securities
	).
	     
	5.5 DUE DILIGENCE.
	The Guarantor has consulted with its own legal, regulatory, tax, business,
	investment, financial and accounting advisers in connection with its determination to enter into
	this Agreement. The Guarantor has made its own decisions based upon its own judgment, due
	diligence and advice from such advisers as it has deemed necessary and, except for the
	representations and warranties expressly set forth herein, is not relying upon any information,
	representation or warranty by the Company or any agent of the Company in determining to enter into
	this Agreement.
	     
	5.6. ABILITY TO BEAR ECONOMIC RISK
	. The Guarantor acknowledges that investment in the
	Securities involves a high degree of risk. The Guarantor is able, without materially impairing its
	financial condition, to hold the Securities for an indefinite period of time and to suffer a
	complete loss of its investment. Neither the Securities and Exchange Commission nor any state
	securities commission has approved any of the Securities or passed upon or endorsed the merits of
	the offering of the Securities by the Company.
	     
	5.7
	The Guarantor hereby acknowledges that:
	IN THE EVENT THAT SALES OF THE SECURITIES OFFERED HEREBY ARE MADE TO FIVE (5) OR
	MORE PERSONS IN FLORIDA, ALL PURCHASERS IN FLORIDA HAVE THE RIGHT TO VOID THE SALE
	OF THE SECURITIES OFFERED HEREBY WITHIN THREE (3) DAYS AFTER THE PAYMENT OF THE
	PURCHASE PRICE IS MADE TO THE COMPANY, AN AGENT OF THE COMPANY, OR AN ESCROW
	AGENT, OR WITHIN THREE (3) DAYS AFTER THE AVAILABILITY OF THAT PRIVILEGE IS
	COMMUNICATED TO SUCH PURCHASER, WHICHEVER OCCURS LATER. PAYMENTS FOR TERMINATED
	SUBSCRIPTIONS VOIDED BY PURCHASERS AS PROVIDED FOR IN THIS PARAGRAPH WILL BE
	PROMPTLY REFUNDED WITHOUT INTEREST.
	     
	5.8
	The Guarantor shall, at all times from the date hereof until there is a Loan Satisfaction,
	maintain, as security for the Loan, the Pledged Letter of Credit with the Bank.
	6
 
	 
	6. REIMBURSEMENT OF PAYMENTS IN CONNECTION WITH PLEDGE DOCUMENTS AND THIS AGREEMENT
	.
	     (a) The Company hereby agrees to pay to the Guarantor (i) all reasonable and documented costs
	and expenses (including court costs and reasonable legal expenses) incurred or expended by the
	Guarantor in connection with (x) the Guarantors negotiation, drafting and execution of this
	Agreement, the Guarantee Documents and any agreements with any of the Other Guarantors (as defined
	below), the Guarantors review of all documents in connection with the Loan and the Guarantors
	provision of the Pledged Letter of Credit (the 
	Initial Expenses
	) and (y) the Banks
	taking any action against the Guarantor to enforce the Banks rights under the Guarantee Documents
	(together with the Initial Expenses, the 
	Expenses
	) and (ii) to repay to Guarantor the
	Guarantor Payments. Notwithstanding the foregoing or anything else to the contrary in this
	Agreement, the Company shall not be required to reimburse the Guarantor for Expenses that the
	Guarantor would not have incurred but for the Guarantors failure to satisfy the terms and
	conditions of this Agreement or the Guarantee Documents.
	     (b) Each payment to be made by the Company hereunder shall be due within thirty (30) days of
	the receipt by the Company of a request for reimbursement from Guarantor;
	provided,
	however
	, that if the date of any reimbursement request occurs prior to the Trigger Date, such
	payment shall be made within thirty (30) days after the Trigger Date or on the same date the
	Company is required to pay the Guarantee Fee in accordance with Section 1.2(c) hereof, whichever
	occurs first. Notwithstanding the foregoing, the Company shall reimburse the Guarantor for the
	Initial Expenses within ten (10) business days of the Closing.
	     (c) All payments payable by the Company hereunder shall be made in immediately available funds
	to an account that the Guarantor shall designate from time to time in writing to the Company.
	Payments due shall be made with interest thereon from the due date (or, in the case of the
	Guarantor Payments, from the date that the Guarantor made such payment) until payment thereof by
	the Company, at the Prime Rate offered by the Bank, plus 5%, and in effect as such due date. For
	the avoidance of doubt, the due date for any reimbursement request shall be thirty (30) days after
	the date of a written reimbursement request made by the Guarantor.
	     (d) The Company shall make the payments specified above even if there is a dispute about
	whether the Bank is or was entitled to take any action to enforce its rights under the Guarantee
	Documents. In no event shall the Company be liable to Guarantor for any special, indirect or
	consequential damages incurred by Guarantor.
	     
	7.1 GUARANTOR DEFAULT.
	     (a) The failure by the Guarantor to: (x) pay any Guarantor Payment (whether in cash or by the
	Bank drawing on the Pledged Letter of Credit) which failure is not cured within two (2) business
	days of the Guarantors receipt of written notice from the Company of such failure or (y) comply
	with the covenant set forth in Section 5.8 hereto shall constitute a Key Default hereunder.
	     (b) Upon any Key Default by the Guarantor, the following shall occur immediately and
	automatically, provided that the Company shall provide Guarantor with written notice promptly upon
	learning of any such default: (a) the Warrant shall be cancelled; (b) the Companys obligations to
	make payments to the Guarantor under Section 1.2(b) of this Agreement shall be terminated; and (c)
	the Companys obligations under Section 6 to reimburse the Guarantor for Expenses shall be
	terminated.
	7
 
	 
	     (c) Notwithstanding anything to the contrary in this Agreement, the Guarantor shall indemnify,
	defend and hold the Company harmless from and against all losses (including, without limitation,
	reasonable attorneys fees and court costs) incurred by the Company as a result of the Guarantors
	breach of any of its material obligations under this Agreement, including, but not limited to, a
	breach that results in a Key Default;
	provided, however
	, (z) in no event shall the
	Guarantor be liable to the Company for (A) any special, indirect or consequential damages; or (B)
	an amount in excess of $500,000 (the 
	Damages Cap
	); provided, however, that if the Bank
	draws upon the Pledged CD, the amount liquidated by the Bank shall reduce the Damages Cap on a
	dollar for dollar basis.
	     
	7.2 COMPANY DEFAULT
	. The failure by the Company to pay or perform any material obligation
	hereunder which failure is not cured within two (2) business days of the Companys receipt of
	written notice from the Guarantor of such failure shall constitute a default hereunder. Upon any
	such default by the Company, the Guarantors obligations to pay the Guarantor Payments shall be
	terminated. Notwithstanding anything to the contrary in this Agreement, the Company shall
	indemnify, defend and hold the Guarantor harmless from and against all losses (including, without
	limitation, reasonable attorneys fees and court costs) incurred by the Guarantor as a result of the
	Companys failure to comply with its obligations hereunder; provided that Companys maximum
	liability to the Guarantor under this Agreement shall not exceed $500,000.
	8. MISCELLANEOUS.
	     
	8.1. BINDING AGREEMENT; NON-ASSIGNMENT.
	This Agreement shall inure to the benefit of and be
	binding upon the parties hereto and their respective successors. This Agreement is not assignable
	without the express written consent of both parties, which consent may be withheld for any reason.
	Nothing in this Agreement, express or implied, is intended to confer upon any third party any
	rights, remedies, obligations, or liabilities under or by reason of this Agreement except as
	expressly otherwise provided in this Agreement.
	     
	8.2. TERMINOLOGY.
	The parties agree and acknowledge that the term Guarantor is used in this
	Agreement for convenience only and that the Guarantors obligations to the Company in respect of
	the Loan arise under this Agreement and under the Pledge Documents.
	     
	8.3 GOVERNING LAW
	. This Agreement shall be governed by and construed under the laws of the
	State of Florida, irrespective of any contrary result otherwise required under the conflict or
	choice of law rules of Florida.
	     
	8.4 COUNTERPARTS.
	This Agreement may be executed in counterparts, each of which shall be
	deemed an original, but both of which together shall constitute one and the same instrument.
	     
	8.5 TITLES AND SUBTITLES.
	The titles and subtitles used in this Agreement are used for
	convenience only and are not to be considered in construing or interpreting this Agreement.
	     
	8.6 NOTICES.
	Any notice required or permitted under this Agreement must be given in writing
	and shall be deemed effectively given upon personal delivery or upon deposit with the United States
	Post Office, postage prepaid, if to the Company, addressed to William H. Kline, Chief Financial
	Officer, Bioheart, Inc. 13794 NW 4
	th
	Street, Suite 212, Sunrise, Florida 33325, with a
	copy to David E. Wells, Esq., Hunton & Williams, LLP, 1111 Brickell Avenue, Suite 2500, Miami,
	Florida 33131, or to the Guarantor at Attn: Dan Marino, 3415 Stallion Lane, Weston, Florida
	33331-3035, with a copy to Craig B. Sherman, Esq., Sherman Law Offices, 1000 Corporate Drive, Suite
	310, Fort Lauderdale, Florida 33334, or at such other address as a party may designate by ten days
	advance written notice to the other party.
	8
 
	 
	     
	8.7 MODIFICATION; WAIVER.
	No modification or waiver of any provision of this Agreement or
	consent to departure therefrom shall be effective unless in writing and approved by the Company and
	the Guarantor.
	     
	8.8 FURTHER ASSURANCES.
	The parties shall take such further actions, and execute, deliver and
	file such documents, as may be necessary or appropriate to effectuate the intent of this Agreement.
	     
	8.9 CONSTRUCTION.
	The language used in this Agreement shall be deemed to be the language
	chosen by the parties to express their mutual intent, and no rule of strict construction shall be
	applied against any party. Any references to any federal, state, local or foreign statute or law
	shall also refer to all rules and regulations promulgated thereunder, unless the context otherwise
	requires. Unless the context otherwise requires: (a) a term has the meaning assigned to it by this
	Agreement; (b) forms of the word include mean that the inclusion is not limited to the items
	listed; (c) or is disjunctive but not exclusive; (d) words in the singular include the plural,
	and in the plural include the singular; (e) provisions apply to successive events and transactions;
	(f) hereof, hereunder, herein and hereto refer to the entire Agreement and not any section
	or subsection; and (g) $ means the currency of the United States.
	     
	8.10. ENTIRE AGREEMENT
	. This Agreement and the Exhibits hereto constitute the full and entire
	understanding and agreement between the parties with regard to the subjects hereof and no party
	will be liable or bound to the other in any manner by any representations, warranties, covenants
	and agreements other than those specifically set forth herein.
	     
	8.11 VENUE.
	The parties irrevocably submit to the exclusive jurisdiction of the courts of
	State of Florida located in Broward County and federal courts of the United States for the Southern
	District of Florida in respect of the interpretation and of the provisions of this Agreement and in
	respect of the transactions contemplated hereby.
	     
	8.12 SPECIFIC PERFORMANCE.
	The parties hereto acknowledge and agree that irreparable damage
	would occur in the event that any of the provisions of this Agreement were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Agreement and to enforce specifically the terms and provisions hereof in any court of
	competent jurisdiction in the United States or any state thereof, in addition to any other remedy
	to which they may be entitled at law or equity.
	     
	8.13 ATTORNEYS FEES.
	In the event of any litigation, including appeals, with regard to this
	Agreement, the prevailing party shall be entitled to recover from the non-prevailing party all
	reasonable fees, costs, and expenses of counsel (at pre-trial, trial and appellate levels).
	     
	8.14 REVERSE STOCK SPLIT.
	This Agreement shall be interpreted assuming the Effective Date
	shall be prior to the Companys contemplated reverse stock split. Accordingly, upon consummation
	of the reverse stock split, all share amounts referenced herein shall be adjusted to give effect to
	the reverse stock split.
	9
 
	 
	     
	IN WITNESS WHEREOF
	, the parties have executed this Agreement as of the date first written
	above.
|  |  |  |  |  |  |  | 
|  |  | BIOHEART, INC. |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  | BY: |  |  |  |  | 
| 
	 
 |  | Name: |  | 
	 
William H. Kline |  |  | 
| 
	 
 |  | Title: |  | Chief Financial Officer |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  | 
|  |  |  |  |  | 
|  |  | Dan Marino |  |  | 
 
	10
 
	 
	Exhibit 3(d)
	Litigation / Threatened Proceeding
	Law Litigation
	     On March 9, 2007, Peter K. Law, Ph.D. and Cell Transplants Asia, Limited, or the Plaintiffs,
	filed a complaint against Bioheart, Inc. (referred to herein as us or we) and Howard J.
	Leonhardt, individually, in the United States District Court, Western District of Tennessee. On
	February 7, 2000, we entered a license agreement, or the Original Law License Agreement, with Dr.
	Law and Cell Transplants International pursuant to which Dr. Law and Cell Transplants International
	granted us a license to certain patents, including the Primary MyoCell Patent, or the Law IP. The
	parties executed an addendum to the Original Law License Agreement, or the License Addendum, in
	July 2000, the provisions of which amended a number of terms of the Original License Agreement.
	     More specifically, the Original License Agreement provided, among other things:
|  |  |  | The parties agreed that we would issue, and we did issue, to Cell Transplants
	International a five-year warrant exercisable for 1.2 million shares of our common stock at
	an exercise price of $8.00 per share instead of, as originally contemplated under the
	Original Law License Agreement, issuing to Cell Transplants International or Dr. Law
	600,000 shares of our common stock and options to purchase 600,000 shares of our common
	stock at an exercise price of $1.80. | 
|  | 
|  |  |  | The parties agreed that our obligation to pay Cell Transplants International a $3
	million milestone payment would be triggered upon our commencement of a bona fide U.S.
	Phase II human clinical trial that utilizes technology claimed under the Law IP instead of,
	as originally contemplated under the Original Law License Agreement, upon initiation of a
	FDA approved human clinical trial study of such technology in the United States. | 
 
	     The Plaintiffs are not challenging the validity of our license of the Law IP, but rather are
	alleging and seeking, among other things, a declaratory judgment that the License Addendum fails
	for lack of consideration. Based upon this argument, the Plaintiffs allege that we are in breach
	of the terms of the Original Law License Agreement for failure to, among other things, (i) issue to
	Cell Transplants International or Peter Law the 600,000 shares of our common stock and options to
	purchase 600,000 shares of our common stock contemplated by the Original Law License Agreement and
	(ii) pay Cell Transplants International the $3 million milestone payment upon our commencement of a
	FDA approved human clinical study of MyoCell in the United States.
	     The Plaintiffs have alleged, among other things, certain other breaches of the Original Law
	License Agreement not modified by the License Addendum including a purported breach of our
	obligation to pay Plaintiffs royalties on gross sales of products that directly read upon the
	claims of the Primary MyoCell Patent and a purported breach of the contractual restriction on
	sublicensing the Primary MyoCell Patent to third parties. The Plaintiffs are also alleging that we
	and Mr. Leonhardt engaged in a civil conspiracy against the Plaintiffs and that the court should
	 
 
	 
	toll any periods of limitation running against the Plaintiffs to bring any causes of action arising
	from or which could arise from the alleged breaches.
	     In addition to seeking a declaratory judgment that the License Addendum is not enforceable,
	the Plaintiffs are also seeking an accounting of all revenues, remunerations or benefits derived by
	us or Mr. Leonhardt from sales, provision and/or distribution of products and services that read
	directly on the Law IP, compensatory and punitive monetary damages and preliminary and permanent
	injunctive relief to prohibit us from sublicensing our rights to third parties.
	     We believe this lawsuit is without merit and intend to defend the action vigorously. While
	the complaint does not appear to challenge our rights to license this patent and we believe this
	lawsuit is without merit, this litigation, if not resolved to the satisfaction of both parties, may
	adversely impact our relationship with Dr. Law and could, if resolved unfavorably to us, adversely
	affect our MyoCell commercialization efforts.
	Threatened Proceeding
	     We received notice of a potential claim by an existing shareholder, Steve May. Mr. May claims
	that he filed a complaint with the Securities and Exchange Commission on May 15, 2007 apparently in
	connection with a request that the Company transfer to his name certain shares that were previously
	issued in the name of another shareholder. Our counsel is currently attempting to contact Mr. May
	to discuss the details of the transfers Mr. May is seeking to make. As best as we can tell, the
	issue involves no more than 12,500 shares, but we are still seeking to understand Mr. Mays
	position/rights.
	 
 
	 
	EXHIBIT A
	EXECUTION COPY
	Warrant Agreement No. ________
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY APPLICABLE STATE SECURITIES LAWS,
	AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED IN THE
	ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE ACT AND ANY
	APPLICABLE STATE SECURITIES LAWS, OR UNLESS THE COMPANY RECEIVES AN OPINION OF COUNSEL,
	SATISFACTORY TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
	September 12, 2007 (the Effective Date)
	BIOHEART, INC.
	(Incorporated under the laws of the State of Florida)
	Warrant for the Purchase of Shares of Common Stock
	     FOR VALUE RECEIVED, BIOHEART, INC., a Florida corporation (the 
	Company
	), hereby
	certifies that Dan Marino (the 
	Initial Holder
	), or his/her/its assigns (the
	
	Holder
	) is entitled, subject to the provisions of this Warrant, to purchase from the
	Company, up to 26,300 (subject to adjustment in accordance with the four immediately succeeding
	paragraphs and Section 5 below) (the 
	Subject Shares
	) fully paid and non-assessable shares
	of Common Stock at a price of $4.75 per share, subject to adjustment in accordance with Section 5
	below (the 
	Exercise Price
	) . This Warrant is being issued in connection with
	that certain Loan Guarantee, Payment and Security Agreement by and between the Company and the
	Initial Holder, dated as of September [___], 2007 (the 
	Guarantee Agreement
	).
	     In the event that, as of September 30, 2007, the Company has not satisfied and/or discharged
	all of its payment obligations, including, without limitation, all payment obligations under the
	agreements, documents and instruments entered into in connection therewith (a 
	Loan
	Satisfaction
	) under that certain $5,000,000 Loan borrowed by the Company from Bank of America,
	N.A. (the 
	Bank of America Loan
	), the number of Subject Shares shall be automatically
	increased to 30,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the first year anniversary of the closing of the Bank of America Loan
	(the 
	Closing Date
	), the Company has not satisfied and/or discharged all of its material
	payment obligations to the Initial Holder under the Guarantee Agreement (a 
	Guarantee
	Satisfaction
	), the number of Subject Shares shall be automatically increased to 37,500 shares
	without any action required on the part of the Company or the Holder.
	1
 
	 
	     In the event that, as of the second year anniversary of the Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 50,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the third year anniversary of Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 75,000 shares without any action required on the part of the Company or the Holder.
	     Notwithstanding the immediately preceding four paragraphs to the contrary, a failure to timely
	effectuate a Guarantee Satisfaction shall be without prejudice to the Initial Holders (and/or its
	assigns or successors in interest in respect of the Guarantee Agreement) rights with respect to
	the Guarantee Agreement, it being understood that adjustments to the Subject Shares relating to the
	Companys failure to effectuate a Guarantee Satisfaction shall be an additional right of the Holder
	(and/or such successor or assign).
	     The number of Subject Shares are also subject to adjustment in accordance with Section 5
	below.
	     The term 
	Common Stock
	 means the Common Stock, par value $.001 per share, of the
	Company as constituted on the Effective Date (the 
	Base Date)
	. The number of Subject
	Shares shall be adjusted from time to time as set forth herein. The shares of Common Stock
	deliverable upon such exercise, and as adjusted from time to time, are hereinafter referred to as
	
	Warrant Stock.
	 The term 
	Other Securities
	 means any other equity or debt
	securities that may be issued by the Company in addition thereto or in substitution for the Warrant
	Stock. The term 
	Company
	 means and includes the corporation named above as well as (i)
	any immediate or more remote successor entity resulting from the merger or consolidation of such
	entity (or any immediate or more remote successor corporation of such entity) with another entity,
	or (ii) any entity to which such entity (or any immediate or more remote successor corporation of
	such corporation) has transferred its all or substantially all of its property or assets.
	     Upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft,
	destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) of
	indemnification reasonably satisfactory to the Company, and upon surrender and cancellation of this
	Warrant, if mutilated, the Company shall execute and deliver a new Warrant of like tenor and date.
	Any such new Warrant executed and delivered shall constitute an additional contractual obligation
	on the part of the Company, whether or not this Warrant so lost, stolen, destroyed or mutilated
	shall be at any time enforceable by anyone.
	     The Holder agrees with the Company that this Warrant is issued, and all the rights hereunder
	shall be held subject to, all of the conditions, limitations and provisions set forth herein.
	     1. 
	Exercise of Warrant
	.
	2
 
	 
	          (a) Subject to Section 1(b) below and in accordance with the procedures set forth in Section
	1(c) below, this Warrant may be exercised, in whole or in part, at any time, or from time to time
	during the period commencing on the date that is three hundred and sixty-six (366) days following
	the Effective Date and expiring at 5:00 p.m. Eastern Time on the date that is ten years following
	the Closing Date (the 
	Expiration Date)
	.
	          (b) Notwithstanding Section 1(a) above, in no event shall the Holder be entitled to exercise
	this Warrant until such time that the Company effectuates a Loan Satisfaction; provided, however,
	that if, as of February 1, 2008, the Company has not effectuated a Loan Satisfaction but the
	Initial Holder has complied in full with all of its material obligations under the Guarantee
	Agreement, this Section 1(b) shall have no further force and effect.
	          (c) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above, the Holder may exercise this Warrant by presentation and surrender of this Warrant to
	the Company at its principal office, or at the office of its stock transfer agent, if any, together
	with the Warrant Exercise Form, attached hereto as
	Exhibit A
	, duly executed and the
	Shareholders Agreement, attached hereto as
	Exhibit B
	(the 
	Shareholders
	Agreement
	), duly executed, accompanied by payment (either in cash or by certified or official
	bank check, payable to the order of the Company) of the Exercise Price for the number of shares
	specified in such form and instruments of transfer, if appropriate, duly executed by the Holder or
	his, her or its duly authorized attorney. If this Warrant should be exercised in part only, the
	Company shall, upon surrender of this Warrant for cancellation, execute and deliver a new Warrant
	evidencing the rights of the Holder thereof to purchase the balance of the shares purchasable
	hereunder. Upon receipt by the Company of this Warrant, together with a duly executed Warrant
	Exercise Form , a duly executed Shareholders Agreement and the Exercise Price, at its office, or by
	the stock transfer agent of the Company at its office, in proper form for exercise, the Holder
	shall, subject to compliance with any applicable securities laws, be deemed to be the holder of
	record of the shares of Common Stock issuable upon such exercise, notwithstanding that the stock
	transfer books of the Company shall then be closed or that certificates representing such shares of
	Common Stock shall not then be actually delivered to the Holder.
	          (d) In the event the Initial Holder commits a Key Default (as defined in the Guarantee
	Agreement), this Warrant shall be automatically cancelled, without any action required on the part
	of the Company or the Holder, and shall have no further force and effect.
	          (e) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above and provided that (i) the Companys Common Stock is publicly traded and (ii) the average
	reported weekly trading volume during the four weeks preceding the date of exercise is equal to or
	greater than 2,500,000, in lieu of exercising this Warrant by tendering cash pursuant to Section
	3(c) above, the Holder of this Warrant may elect to receive,
	without the payment by the Holder of any additional consideration, shares equal to the value
	of this Warrant (or the portion thereof being canceled) by surrender of this Warrant at the
	principal
	3
 
	 
	office of the Company together with notice of such election, in which event the Company
	shall issue to the holder hereof a number of Shares computed using the following formula:
	     Where:
	     X = The number of shares to be issued to the Holder pursuant to this net exercise;
	     Y = The number of shares in respect of which the net issue election is made;
	     A = The fair market value of one share at the time the net issue election is made; and
	     B = The Exercise Price (as adjusted to the date of the net issuance).
	     For purposes of this paragraph 3(e), the fair market value of one share of Common Stock as
	of a particular date shall mean the closing price (or average of the closing bid and asked
	prices, as the case may be) on the applicable date (i.e. the date of exercise of Warrant) of the
	Common Stock as reported by Bloomberg L.P. on the applicable market upon which the Common Stock is
	traded.
	     2. 
	Reservation of Shares
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, if necessary, will use its reasonable best efforts to amend its Articles of
	Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
	the Warrant.
	     3. 
	Fractional Shares
	. No fractional shares or scrip representing fractional shares
	shall be issued upon the exercise of this Warrant, but the Company shall issue one additional share
	of its Common Stock or Other Securities (as applicable) in lieu of each fraction of a share
	otherwise called for upon exercise of this Warrant.
	     4. 
	Transfer of Warrant
	.
	          (a) Subject to compliance with any applicable federal and state securities laws, the
	conditions set forth in Sections 4(b) below and the provisions of Section 7 of this Warrant, this
	Warrant may be transferred by the Holder with respect to any or all of the shares purchasable
	hereunder. Upon surrender of this Warrant to the Company or at the office of its stock transfer
	agent, if any, together with the Assignment Form, attached hereto as
	Exhibit C
	duly
	executed, the Transferor Representation Letter (as defined below) duly executed, the
	Transferee Representation Letter (as defined below) duly executed and funds sufficient to pay
	any transfer tax, the Company shall execute and deliver a new Warrant or Warrants in the name
	4
 
	 
	of
	the assignee or assignees and in the denomination or denominations specified in the Assignment Form
	and shall issue to the assignor a new Warrant evidencing the portion of this Warrant not so
	assigned. Thereafter, this Warrant shall promptly be cancelled. This Warrant may be divided or
	combined with other Warrants that carry the same rights upon presentation hereof at the office of
	the Company or at the office of its stock transfer agent, if any, together with a written notice
	specifying the names and denominations in which new Warrants are to be issued and signed by the
	Holder hereof. Notwithstanding the foregoing, the Company shall not be required to issue a Warrant
	covering less than 1,000 shares of Common Stock.
	          (b) Notwithstanding anything to the contrary set forth herein, no transfer of all or any
	portion of this Warrant shall be made except for transfers to the Company, unless:
	               (x) if such transfer is made at any time prior to the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company a written representation
	letter (the 
	Transferor Representation Letter
	 and the 
	Transferee Representation
	Letter
	, respectively) that such transfer is to either:
	                     (A) a Qualified Institutional Buyer as such term is defined under Rule 144A of the
	Securities Act, attached hereto as
	Exhibit D
	;
	                     (B) a large institutional accredited investor as such term is used in the Securities and
	Exchange Commission staffs No-Action Letter dated February 28, 1992 to Squadron, Ellenoff,
	Pleasant & Lehrer, attached hereto as
	Exhibit E
	; or
	                     (C) a person that is (1) an accredited investor within the meaning of Regulation D under the
	Securities Act (an 
	Accredited Investor
	), (2) as of the Effective Date (as defined in the
	Guarantee Agreement) and the date of such transfer, is an executive officer of the Company or a
	member of the Companys management;
	and
	(3) participated in assisting the Company structure
	the issuance of this Warrant to the (x) Guarantor (as defined in the Guarantee Agreement) and (y)
	any other persons receiving warrants in connection with their provision of a guaranty or letter of
	credit to secure the Bank of America Loan.
	                (y) if such transfer is made at any time following the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company the Transferor
	Representation Letter and the Transferee Representation Letter, respectively that such transfer is
	to an Accredited Investor.
	5.
	Anti-Dilution Provisions.
	          5.1
	Adjustment for Dividends in Other Securities, Property, Etc
	. In case at any time
	or from time to time after the Base Date the shareholders of the Company shall have received, or on
	or after the record date fixed for the determination of eligible shareholders, shall
	have become entitled to receive without payment therefor: (a) other or additional securities
	or property (other than cash) by way of dividend, (b) any cash paid or payable or (c) other or
	5
 
	 
	additional (or less) securities or property (including cash) by way of stock-split, spin-off,
	split-up, reclassification, combination of shares or similar corporate rearrangement, then, and in
	each such case, the Holder of this Warrant, upon the exercise thereof as provided in
	Section
	1
	, shall be entitled to receive the amount of securities and property (including cash in the
	cases referred to in clauses (b) and (c) above) which such Holder would hold on the date of such
	exercise if on the Base Date it had been the holder of record of the number of shares of Common
	Stock or Other Securities (as applicable) as constituted on the Base Date subscribed for upon such
	exercise as provided in
	Section 1
	and had thereafter, during the period from the Base Date
	to and including the date of such exercise, retained such shares and/or all other additional (or
	less) securities and property (including cash in the cases referred to in clauses (b) and (c)
	above) receivable by it as aforesaid during such period, giving effect to all adjustments called
	for during such period by this
	Section 5.1
	and
	Sections 5.2 and 5.3
	below.
	          5.2
	Adjustment for Recapitalization
	. If the Company shall at any time subdivide its
	outstanding shares of Common Stock (or Other Securities at the time receivable upon the exercise of
	the Warrant), or if the Company shall declare a stock dividend or distribute shares of Common Stock
	(or Other Securities) to its shareholders, the number of shares of Common Stock (or Other
	Securities, as the case may be) subject to this Warrant immediately prior to such subdivision shall
	be proportionately increased and the Exercise Price shall be proportionately decreased, and if the
	Company shall at any time combine the outstanding shares of Common Stock, the number of shares of
	Common Stock or Other Securities subject to this Warrant immediately prior to such combination
	shall be proportionately decreased and the Exercise Price shall be proportionately increased. Any
	such adjustments pursuant to this
	Section 5.2
	shall be effective at the close of business
	on the effective date of such subdivision or combination or if any adjustment is the result of a
	stock dividend or distribution then the effective date for such adjustment based thereon shall be
	the record date therefor.
	          5.3
	Adjustment for Reorganization, Consolidation, Merger, Etc
	. In case of any
	reorganization of the Company (or any other entity, the securities of which are at the time
	receivable on the exercise of this Warrant) after the Base Date or in case after such date the
	Company (or any such other entity) shall consolidate with or merge into another corporation or
	convey all or substantially all of its assets to another corporation, then, and in each such case,
	the Holder of this Warrant upon the exercise thereof as provided in
	Section 1
	at any time
	after the consummation of such reorganization, consolidation, merger or conveyance, shall be
	entitled to receive, in lieu of the securities and property receivable upon the exercise of this
	Warrant prior to such consummation, the securities or property to which such Holder would have been
	entitled upon such consummation if such Holder had exercised this Warrant immediately prior
	thereto; in each such case, the terms of this Warrant shall be applicable to the securities or
	property receivable upon the exercise of this Warrant after such consummation.
	          5.4
	No Impairment
	. The Company will not, by amendment of its Articles of Incorporation
	(or the Shareholders Agreement) or through reorganization, consolidation, merger, dissolution,
	issue or sale of securities, sale of assets or any other voluntary action, avoid or seek
	to avoid the observance or performance of any of the terms of this Warrant, but will at all
	times in good faith assist in the carrying out of all such terms and in the taking of all such
	action as
	6
 
	 
	may be necessary or appropriate in order to protect the rights of the Holder of this
	Warrant against impairment. Without limiting the generality of the foregoing, while this Warrant is
	outstanding, the Company will take all such action as may be necessary or appropriate in order that
	the Company may validly and legally issue or sell fully paid and non-assessable shares of capital
	stock upon the exercise of this Warrant.
	          5.5
	Certificate as to Adjustments
	. In each case of an adjustment in the number of
	shares of Warrant Stock or Other Securities receivable on the exercise of this Warrant, the Company
	at its expense will promptly compute such adjustment in accordance with the terms of this Warrant
	and prepare a certificate executed by an executive officer of the Company setting forth such
	adjustment and showing in detail the facts upon which such adjustment is based. The Company will
	forthwith mail a copy of each such certificate to the Holder.
	          5.6
	Notices of Record Date, Etc.
	In case:
	          (a) the Company shall take a record of the holders of its Common Stock (or Other Securities at
	the time receivable upon the exercise of the Warrant) for the purpose of entitling them to receive
	any dividend (other than a cash dividend at the same rate as the rate of the last cash dividend
	theretofore paid) or other distribution, or any right to subscribe for, purchase or otherwise
	acquire any shares of stock of any class or any other securities, or to receive any other right; or
	          (b) of any capital reorganization of the Company, any reclassification of the capital stock of
	the Company, any consolidation or merger of the Company with or into another corporation, or any
	conveyance of all or substantially all of the assets of the Company to another corporation; or
	          (c) of any voluntary or involuntary dissolution, liquidation or winding up of the Company,
	then, and in each such case, the Company shall mail or cause to be mailed to the Holder of the
	Warrant at the time outstanding a notice specifying, as the case may be, (i) the date on which a
	record is to be taken for the purpose of such dividend, distribution or right, and stating the
	amount and character of such dividend, distribution or right, or (ii) the date on which such
	reorganization, reclassification, consolidation, merger, conveyance, dissolution, liquidation or
	winding up is to take place, and the time, if any, which is to be fixed, as to which the holders of
	record of Common Stock (or such other securities at the time receivable upon the exercise of the
	Warrant) shall be entitled to exchange their shares of Common Stock (or such other securities) for
	securities or other property deliverable upon such reorganization, reclassification, consolidation,
	merger, conveyance, dissolution, liquidation or winding up. Such notice shall be mailed at least
	twenty (20) days prior to the date therein specified and the Warrant may be exercised prior to said
	date during the term of the Warrant.
	7
 
	 
	     6. 
	Legend
	. Unless the shares of Warrant Stock or Other Securities have been
	registered under the Securities Act, upon exercise of any of the Warrants and the issuance of any of the
	shares of Warrant Stock or Other Securities, all certificates representing such securities shall
	bear on the face thereof substantially the following legend:
	
	The securities represented by this certificate have not been registered
	under the Securities Act of 1933, as amended (the Act) and may not be sold
	or transferred in the absence of an effective registration statement under
	the Act or an opinion of counsel satisfactory to the Company that such
	registration is not required. The securities represented by this
	certificate are subject to certain restrictions and agreements contained in,
	that certain Warrant Agreement dated ___, 2007, by and between the original
	Holder and the Company and, may not be sold, assigned, transferred,
	encumbered, pledged or otherwise disposed of except upon compliance with the
	provisions of such Warrant Agreement. By the acceptance of the shares of
	capital stock evidenced by this certificate, the holder agrees to be bound
	by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	The securities represented by this certificate and the holder of such
	securities are subject to the terms and conditions (including, without
	limitation, voting agreements and restrictions on transfer) set forth in a
	Shareholders Agreement, dated as of ___, 200___, a copy of which may be
	obtained from the Company. No transfer of such securities will be made on
	the books of the Company unless accompanied by evidence of compliance with
	the terms of such agreement.
	     7. 
	Lock-Up Agreement
	. The Holder hereby agrees that, during the period of duration
	(not to exceed one hundred eighty (180) days) specified by the Company and an underwriter of Common
	Stock or other securities of the Company in an agreement in connection with any initial public
	offering of the Companys securities, following the effective date of the registration statement
	for a public offering of the Companys securities filed under the Securities Act, it shall not, to
	the extent requested by the Company and such underwriter, directly or indirectly sell, offer to
	sell, contract to sell (including, without limitation, any short sale), grant any option to
	purchase or otherwise transfer or dispose of (other than to donees who agree to be similarly bound)
	any securities of the Company held by it at any time during such period, except Common Stock, if
	any, included in such registration;
	provided
	, that such lock-up period applicable to the Holder
	shall not be greater than the shortest lock-up period restricting any other shareholder of the
	Company executing lock-up agreements in connection with such registration.
	     8. 
	No Voting Rights as a Shareholder
	. This Warrant does not entitle the Holder to
	any voting rights or other rights as a shareholder of the Company.
	8
 
	 
	     9. 
	Registration Under the Securities Act of 1933
	.
	          9.1
	Piggyback Registration
	. If at any time during the period commencing on the date
	that is six months following the closing date of an initial public offering of the Common Stock and
	ending on the Expiration Date, the Company proposes to register any shares of its Common Stock
	under the Securities Act on any form for registration thereunder (the 
	Registration
	Statement
	) for its own account or the account of shareholders (other than a registration
	solely relating to (i) shares of Common Stock underlying a stock option, restricted stock, stock
	purchase or compensation or incentive plan or of stock issued or issuable pursuant to any such
	plan, or a dividend investment plan; (ii) a registration of securities proposed to be issued in
	exchange for securities or assets of, or in connection with a merger or consolidation with, another
	corporation or other entity; or (iii) a registration of securities proposed to be issued in
	exchange for other securities of the Company (collectively, an 
	Excluded Registration
	)),
	it will at such time give prompt written notice to the Holder of its intention to do so (the
	
	Section 9.1 Notice
	). Upon the written request of the Holder given to the Company within
	ten (10) days after the giving of any Section 9.1 Notice setting forth the number of shares of
	Warrant Stock and/or Other Securities intended to be disposed of by the Holder and the intended
	method of disposition thereof, the Company will include or cause to be included in the Registration
	Statement the shares of Warrant Stock and/or Other Securities which the Holder has requested to
	register, to the extent provided in this Section 9 (a 
	Piggyback Registration
	).
	Notwithstanding the foregoing, in the event that prior to the Six-Month Post-IPO Exercise Date, the
	Company agrees to (other than in an Excluded Registration) (i) register the resale of Common Stock
	then held by any other shareholder of the Company or (ii) register the issuance of Common Stock
	upon conversion of then outstanding securities, the Holder shall be similarly entitled to exercise
	the rights provided by this Section 9.1. Notwithstanding the foregoing, the Company may, at any
	time, withdraw or cease proceeding with any registration pursuant to this Section 9.1 if it shall
	at the same time withdraw or cease proceeding with the registration of all of the Common Stock
	originally proposed to be registered. The Company shall be obligated to file and cause the
	effectiveness of only one (1) Piggyback Registration. The shares of Warrant Stock and/or Other
	Securities subject to the piggyback registration rights set forth in the Section 9.1 Notice are
	referred to for purposes of this Section 9 as the
	
	Registrable Shares
	.
	          9.2
	Company Covenants
	. Whenever required under this Section 9 to include Registrable
	Shares in a Registration Statement, the Company shall, as expeditiously as reasonably possible:
	          (i) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such
	Registration Statement is required to be maintained hereunder, file such post-effective amendments
	and supplements thereto as may be required by the Securities Act and the rules and
	9
 
	 
	regulations
	thereunder or otherwise to ensure that the Registration Statement does not contain any untrue
	statement of material fact or omit to state a fact required to be stated therein or necessary to
	make the statements contained therein, in light of the circumstances under which they are made, not
	misleading; provided, however, that if applicable rules under the Securities Act governing the
	obligation to file a post-effective amendment permits, in lieu of filing a post-effective amendment
	that (i) includes any prospectus required by Section 10(a)(3) of the Securities Act or (ii)
	reflects facts or events representing a material or fundamental change in the information set forth
	in the Registration Statement, the Company may incorporate by reference information required to be
	included in (i) and (ii) above to the extent such information is contained in periodic reports
	filed pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the
	
	Exchange Act
	) in the Registration Statement.
	          (ii) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (iii) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 9.2(iii).
	          (iv) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (v) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (vi) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent
	the entry thereof); (c) of the receipt by the Company of any notification with respect to the
	suspension of the qualification of the Registrable Shares for sale in any jurisdiction or the
	10
 
	 
	initiation of any proceeding for such purpose; and (d) of the happening of any event as a result of
	which the prospectus included in such Registration Statement, as then in effect, includes an untrue
	statement of a material fact or omits to state a material fact required to be stated therein or
	necessary to make the statements therein not misleading in the light of the circumstances then
	existing.
	          (vii) Cause all such Registrable Shares registered hereunder to be listed on each securities
	exchange or quotation service on which similar securities issued by the Company are then listed or
	quoted.
	          (viii) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          (ix) Use commercially reasonable effort to furnish, on the date that such Registrable Shares
	are delivered to the underwriters for sale, if such securities are being sold through underwriters,
	(a) an opinion, dated as of such date and addressed to the Holder, of the counsel representing the
	Company for the purposes of such resale registration, in form and substance as is customarily given
	by Company counsel to underwriters, if any, engaged by the Holder and (b) a letter, dated as of
	such date and addressed to the Holder, from the independent certified public accountants of the
	Company, in form and substance as is customarily given by independent certified public accountants
	to underwriters, if any, engaged by the Holder.
	          9.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          9.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 9.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          9.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 9.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and
	then only in such quantity as the underwriters determine in their sole and reasonable discretion
	will not
	11
 
	 
	materially jeopardize the success of the offering by the Company, and the Holder enters
	into such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such selling shareholders). For
	purposes of the preceding parenthetical concerning apportionment, for any selling shareholder who
	is a holder of Registrable Shares and is a partnership or corporation, the partners, retired
	partners and shareholders of such holder, or the estates and family members of any such partners
	and retired partners and any trusts for the benefit of any of the foregoing persons shall be deemed
	to be a single selling shareholder, and any pro-rata reduction with respect to such selling
	shareholder shall be based upon the aggregate amount of shares carrying registration rights owned
	by all entities and individuals included in such selling shareholder, as defined in this
	sentence.
	          9.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 9.
	          (i) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 9.6(i) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor
	shall the Company be liable in any such case for any such loss, claim, damage, liability, or action
	to the extent that it arises out of or is based upon a Violation which occurs in reliance upon and
	12
 
	 
	in conformity with written information furnished expressly for use in connection with such
	registration by the Holder, underwriter or controlling person.
	          (ii) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information furnished by the Holder
	expressly for use in connection with such registration; and the Holder will pay, as incurred, any
	legal or other expenses reasonably incurred by any person intended to be indemnified pursuant to
	this Section 9.6(ii), in connection with investigating or defending any such loss, claim, damage,
	liability, or action;
	provided
	,
	however
	, that the indemnity agreement contained in
	this Section 9.6(ii) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability or action if such settlement is effected without the consent of the Holder, which consent
	shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any
	indemnity under this Section 9.6(ii) exceed 20% of the cash value of the gross proceeds from the
	offering received by the Holder.
	          (iii) Promptly after receipt by an indemnified party under this Section 9.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 9.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 9.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 9.6.
	          (iv) If the indemnification provided for in this Section 9.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of
	13
 
	 
	indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	          (v) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	          (vi) The obligations of the Company and the Holder under this Section 9.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 9,
	and otherwise.
	          9.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making available
	to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	) and any other
	rule or regulation of the SEC that may at any time permit the Holder to sell shares of the
	Companys Common Stock to the public without registration, commencing immediately after the date on
	which a registration statement filed by the Company under the Securities Act becomes effective, the
	Company agrees to use its best efforts to:
	          (i) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (ii) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (iii) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          9.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 9 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares if: (a) the
	Holder gives prior written notice to the Company; (b) such transferee agrees to comply with
	and be bound by the terms and provisions of this Agreement; (c) such transfer is otherwise in
	compliance with this Agreement and (d) such transfer is otherwise effected in accordance with
	14
 
	 
	applicable securities laws. Except as specifically permitted by this Section 9.8, the rights of a
	Holder with respect to Registrable Shares as set out herein shall not be transferable to any other
	person, and any attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          9.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 9.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144(k) of the Securities Act.
	     10. 
	Notices
	. All notices required hereunder shall be in writing and shall be deemed
	given when telegraphed, delivered personally or within two (2) days after mailing when mailed by
	certified or registered mail, return receipt requested, to the Company at its principal office, or
	to the Holder at the address set forth on the record books of the Company or at such other address
	of which the Company or the Holder has been advised by notice hereunder. A copy of any notices
	provided to the Company hereunder shall be concurrently provided to the Companys legal counsel
	addressed to Hunton & Williams, LLP, Attn: David E. Wells, Esq., 1111 Brickell Avenue, Suite 2500,
	Miami, Florida 33131.
	     11. 
	Applicable Law
	. The Warrant is issued under and shall for all purposes be governed
	by and construed in accordance with the laws of the State of Florida, without giving effect to the
	choice of law rules thereof.
	     12. 
	Modification of the Terms
	. This Warrant and any term hereof may be changed,
	waived, discharged or terminated only by an instrument in writing signed by the Holder and the
	Company.
	     13. 
	Venue
	. The parties irrevocably submit to the exclusive jurisdiction of the courts
	of State of Florida located in Broward County and federal courts of the United States for the
	Southern District of Florida in respect of the interpretation and of the provisions of this
	Agreement and in respect of the transactions contemplated hereby.
	     14
	Waiver of Jury Trial
	.
	THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	     15. 
	Payment of Certain Taxes and Charges.
	The Company shall not be required to issue
	or deliver any certificate for shares of Common Stock or other securities upon the exercise of this
	Warrant or to register any transfer of this Warrant until any applicable transfer tax and any other
	taxes or governmental charges that the Company may be required by law to collect in
	respect of such exercise or transfer shall have been paid, such tax being payable by Holder at the
	time of surrender for the exercise or transfer.
	15
 
	 
	     16. 
	Register.
	The Company or its stock transfer agent, if any, will maintain a
	register containing the name and address of the Holder of this Warrant and of the holders of other
	warrants of like tenor issued simultaneously hereunder. Any Holder may change its, his or her
	address as shown on the warrant register by written notice to the Company requesting such change.
	The Company may treat the Holder of this Warrant as the absolute owner hereof for all purposes and
	shall not be bound to recognize any equitable or other claim to or interest in this Warrant on the
	part of any other person.
	     17. 
	Specific Performance
	. The parties hereto acknowledge and agree that irreparable
	damage would occur in the event that any of the provisions of this Warrant were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Warrant and to enforce specifically the terms and provisions hereof in any court of competent
	jurisdiction in the United States or any state thereof, in addition to any other remedy to which
	they may be entitled at law or equity.
	16
 
	 
	     
	IN WITNESS WHEREOF
	, the Company has caused this Warrant to be signed on its behalf, in its
	corporate name, by its duly authorized officer, all as of the day and year first above written.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: |  |  | 
|  |  | Name: | William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
	17
 
	 
	EXHIBIT 10.25
	EXECUTION COPY
	Warrant Agreement No.
	                    
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY APPLICABLE STATE SECURITIES LAWS,
	AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED IN THE
	ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE ACT AND ANY
	APPLICABLE STATE SECURITIES LAWS, OR UNLESS THE COMPANY RECEIVES AN OPINION OF COUNSEL,
	SATISFACTORY TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
	September 12, 2007 (the Effective Date)
	BIOHEART, INC.
	(Incorporated under the laws of the State of Florida)
	Warrant for the Purchase of Shares of Common Stock
	     FOR VALUE RECEIVED, BIOHEART, INC., a Florida corporation (the 
	Company
	), hereby
	certifies that Samuel S. Ahn, M.D. (the 
	Initial Holder
	), or his/her/its assigns (the
	
	Holder
	) is entitled, subject to the provisions of this Warrant, to purchase from the
	Company, up to 39,450 (subject to adjustment in accordance with the four immediately succeeding
	paragraphs and Section 5 below) (the 
	Subject Shares
	) fully paid and non-assessable shares
	of Common Stock at a price of $4.75 per share, subject to adjustment in accordance with Section 5
	below (the 
	Exercise Price
	) . This Warrant is being issued in connection with
	that certain Loan Guarantee, Payment and Security Agreement by and between the Company and the
	Initial Holder, dated as of September 12, 2007 (the 
	Guarantee Agreement
	).
	     In the event that, as of September 30, 2007, the Company has not satisfied and/or discharged
	all of its payment obligations, including, without limitation, all payment obligations under the
	agreements, documents and instruments entered into in connection therewith (a 
	Loan
	Satisfaction
	) under that certain $5,000,000 Loan borrowed by the Company from Bank of America,
	N.A. (the 
	Bank of America Loan
	), the number of Subject Shares shall be automatically
	increased to 45,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the first year anniversary of the closing of the Bank of America Loan
	(the 
	Closing Date
	), the Company has not satisfied and/or discharged all of its material
	payment obligations to the Initial Holder under the Guarantee Agreement (a 
	Guarantee
	Satisfaction
	), the number of Subject Shares shall be automatically increased to 56,250 shares
	without any action required on the part of the Company or the Holder.
	1
 
	 
	     In the event that, as of the second year anniversary of the Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 75,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the third year anniversary of Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 112,500 shares without any action required on the part of the Company or the Holder.
	     Notwithstanding the immediately preceding four paragraphs to the contrary, a failure to timely
	effectuate a Guarantee Satisfaction shall be without prejudice to the Initial Holders (and/or its
	assigns or successors in interest in respect of the Guarantee Agreement) rights with respect to
	the Guarantee Agreement, it being understood that adjustments to the Subject Shares relating to the
	Companys failure to effectuate a Guarantee Satisfaction shall be an additional right of the Holder
	(and/or such successor or assign).
	     The number of Subject Shares are also subject to adjustment in accordance with Section 5
	below.
	     The term 
	Common Stock
	 means the Common Stock, par value $.001 per share, of the
	Company as constituted on the Effective Date (the 
	Base Date)
	. The number of Subject
	Shares shall be adjusted from time to time as set forth herein. The shares of Common Stock
	deliverable upon such exercise, and as adjusted from time to time, are hereinafter referred to as
	
	Warrant Stock.
	 The term 
	Other Securities
	 means any other equity or debt
	securities that may be issued by the Company in addition thereto or in substitution for the Warrant
	Stock. The term 
	Company
	 means and includes the corporation named above as well as (i)
	any immediate or more remote successor entity resulting from the merger or consolidation of such
	entity (or any immediate or more remote successor corporation of such entity) with another entity,
	or (ii) any entity to which such entity (or any immediate or more remote successor corporation of
	such corporation) has transferred its all or substantially all of its property or assets.
	     Upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft,
	destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) of
	indemnification reasonably satisfactory to the Company, and upon surrender and cancellation of this
	Warrant, if mutilated, the Company shall execute and deliver a new Warrant of like tenor and date.
	Any such new Warrant executed and delivered shall constitute an additional contractual obligation
	on the part of the Company, whether or not this Warrant so lost, stolen, destroyed or mutilated
	shall be at any time enforceable by anyone.
	     The Holder agrees with the Company that this Warrant is issued, and all the rights hereunder
	shall be held subject to, all of the conditions, limitations and provisions set forth herein.
	     1. 
	Exercise of Warrant
	.
	2
 
	 
	          (a) Subject to Section 1(b) below and in accordance with the procedures set forth in Section
	1(c) below, this Warrant may be exercised, in whole or in part, at any time, or from time to time
	during the period commencing on the date that is three hundred and sixty-six (366) days following
	the Effective Date and expiring at 5:00 p.m. Eastern Time on the date that is ten years following
	the Closing Date (the 
	Expiration Date)
	.
	          (b) Notwithstanding Section 1(a) above, in no event shall the Holder be entitled to exercise
	this Warrant until such time that the Company effectuates a Loan Satisfaction; provided, however,
	that if, as of February 1, 2008, the Company has not effectuated a Loan Satisfaction but the
	Initial Holder has complied in full with all of its material obligations under the Guarantee
	Agreement, this Section 1(b) shall have no further force and effect.
	          (c) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above, the Holder may exercise this Warrant by presentation and surrender of this Warrant to
	the Company at its principal office, or at the office of its stock transfer agent, if any, together
	with the Warrant Exercise Form, attached hereto as
	Exhibit A
	, duly executed and the
	Shareholders Agreement, attached hereto as
	Exhibit B
	(the 
	Shareholders
	Agreement
	), duly executed, accompanied by payment (either in cash or by certified or official
	bank check, payable to the order of the Company) of the Exercise Price for the number of shares
	specified in such form and instruments of transfer, if appropriate, duly executed by the Holder or
	his, her or its duly authorized attorney. If this Warrant should be exercised in part only, the
	Company shall, upon surrender of this Warrant for cancellation, execute and deliver a new Warrant
	evidencing the rights of the Holder thereof to purchase the balance of the shares purchasable
	hereunder. Upon receipt by the Company of this Warrant, together with a duly executed Warrant
	Exercise Form , a duly executed Shareholders Agreement and the Exercise Price, at its office, or by
	the stock transfer agent of the Company at its office, in proper form for exercise, the Holder
	shall, subject to compliance with any applicable securities laws, be deemed to be the holder of
	record of the shares of Common Stock issuable upon such exercise, notwithstanding that the stock
	transfer books of the Company shall then be closed or that certificates representing such shares of
	Common Stock shall not then be actually delivered to the Holder.
	          (d) In the event the Initial Holder commits a Key Default (as defined in the Guarantee
	Agreement), this Warrant shall be automatically cancelled, without any action required on the part
	of the Company or the Holder, and shall have no further force and effect.
	          (e) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above and provided that (i) the Companys Common Stock is publicly traded and (ii) the average
	reported weekly trading volume during the four weeks preceding the date of exercise is equal to or
	greater than 2,500,000, in lieu of exercising this Warrant by tendering cash pursuant to Section
	3(c) above, the Holder of this Warrant may elect to receive, without the payment by the Holder of
	any additional consideration, shares equal to the value of this Warrant (or the portion thereof
	being canceled) by surrender of this Warrant at the principal office of the Company together with
	notice of such election, in which event the Company shall issue to the holder hereof a number of
	Shares computed using the following formula:
	3
 
	 
	     Where:
	     X = The number of shares to be issued to the Holder pursuant to this net exercise;
	     Y = The number of shares in respect of which the net issue election is made;
	     A = The fair market value of one share at the time the net issue election is made; and
	     B = The Exercise Price (as adjusted to the date of the net issuance).
	     For purposes of this paragraph 3(e), the fair market value of one share of Common Stock as
	of a particular date shall mean the closing price (or average of the closing bid and asked
	prices, as the case may be) on the applicable date (i.e. the date of exercise of Warrant) of the
	Common Stock as reported by Bloomberg L.P. on the applicable market upon which the Common Stock is
	traded.
	     2. 
	Reservation of Shares
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, if necessary, will use its reasonable best efforts to amend its Articles of
	Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
	the Warrant.
	     3. 
	Fractional Shares
	. No fractional shares or scrip representing fractional shares
	shall be issued upon the exercise of this Warrant, but the Company shall issue one additional share
	of its Common Stock or Other Securities (as applicable) in lieu of each fraction of a share
	otherwise called for upon exercise of this Warrant.
	     4. 
	Transfer of Warrant
	.
	          (a) Subject to compliance with any applicable federal and state securities laws, the
	conditions set forth in Sections 4(b) below and the provisions of Section 7 of this Warrant, this
	Warrant may be transferred by the Holder with respect to any or all of the shares purchasable
	hereunder. Upon surrender of this Warrant to the Company or at the office of its stock transfer
	agent, if any, together with the Assignment Form, attached hereto as
	Exhibit C
	duly
	executed, the Transferor Representation Letter (as defined below) duly executed, the Transferee
	Representation Letter (as defined below) duly executed and funds sufficient to pay any transfer
	tax, the Company shall execute and deliver a new Warrant or Warrants in the name of the assignee or
	assignees and in the denomination or denominations specified in the
	Assignment Form and shall issue to the assignor a new Warrant evidencing the portion of this
	Warrant not so assigned. Thereafter, this Warrant shall promptly be cancelled. This Warrant
	4
 
	 
	may be
	divided or combined with other Warrants that carry the same rights upon presentation hereof at the
	office of the Company or at the office of its stock transfer agent, if any, together with a written
	notice specifying the names and denominations in which new Warrants are to be issued and signed by
	the Holder hereof. Notwithstanding the foregoing, the Company shall not be required to issue a
	Warrant covering less than 1,000 shares of Common Stock.
	          (b) Notwithstanding anything to the contrary set forth herein, no transfer of all or any
	portion of this Warrant shall be made except for transfers to the Company, unless:
	               (x) if such transfer is made at any time prior to the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company a written representation
	letter (the 
	Transferor Representation Letter
	 and the 
	Transferee Representation
	Letter
	, respectively) that such transfer is to either:
	                    (A) a Qualified Institutional Buyer as such term is defined under Rule 144A of the
	Securities Act, attached hereto as
	Exhibit D
	;
	                    (B) a large institutional accredited investor as such term is used in the Securities and
	Exchange Commission staffs No-Action Letter dated February 28, 1992 to Squadron, Ellenoff,
	Pleasant & Lehrer, attached hereto as
	Exhibit E
	; or
	                    (C) a person that is (1) an accredited investor within the meaning of Regulation D under the
	Securities Act (an 
	Accredited Investor
	), (2) as of the Effective Date (as defined in the
	Guarantee Agreement) and the date of such transfer, is an executive officer of the Company or a
	member of the Companys management;
	and
	(3) participated in assisting the Company structure
	the issuance of this Warrant to the (x) Guarantor (as defined in the Guarantee Agreement) and (y)
	any other persons receiving warrants in connection with their provision of a guaranty or letter of
	credit to secure the Bank of America Loan.
	               (y) if such transfer is made at any time following the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company the Transferor
	Representation Letter and the Transferee Representation Letter, respectively that such transfer is
	to an Accredited Investor.
	     5. 
	Anti-Dilution Provisions.
	          5.1
	Adjustment for Dividends in Other Securities, Property, Etc
	. In case at any time
	or from time to time after the Base Date the shareholders of the Company shall have received, or on
	or after the record date fixed for the determination of eligible shareholders, shall have become
	entitled to receive without payment therefor: (a) other or additional securities or property (other
	than cash) by way of dividend, (b) any cash paid or payable or (c) other or additional (or less)
	securities or property (including cash) by way of stock-split, spin-off, split-up,
	reclassification, combination of shares or similar corporate rearrangement, then, and in each such
	case, the Holder of this Warrant, upon the exercise thereof as provided in
	Section 1
	, shall
	be
	entitled to receive the amount of securities and property (including cash in the cases
	referred to
	5
 
	 
	in clauses (b) and (c) above) which such Holder would hold on the date of such exercise
	if on the Base Date it had been the holder of record of the number of shares of Common Stock or
	Other Securities (as applicable) as constituted on the Base Date subscribed for upon such exercise
	as provided in
	Section 1
	and had thereafter, during the period from the Base Date to and
	including the date of such exercise, retained such shares and/or all other additional (or less)
	securities and property (including cash in the cases referred to in clauses (b) and (c) above)
	receivable by it as aforesaid during such period, giving effect to all adjustments called for
	during such period by this
	Section 5.1
	and
	Sections 5.2 and 5.3
	below.
	          5.2
	Adjustment for Recapitalization
	. If the Company shall at any time subdivide its
	outstanding shares of Common Stock (or Other Securities at the time receivable upon the exercise of
	the Warrant), or if the Company shall declare a stock dividend or distribute shares of Common Stock
	(or Other Securities) to its shareholders, the number of shares of Common Stock (or Other
	Securities, as the case may be) subject to this Warrant immediately prior to such subdivision shall
	be proportionately increased and the Exercise Price shall be proportionately decreased, and if the
	Company shall at any time combine the outstanding shares of Common Stock, the number of shares of
	Common Stock or Other Securities subject to this Warrant immediately prior to such combination
	shall be proportionately decreased and the Exercise Price shall be proportionately increased. Any
	such adjustments pursuant to this
	Section 5.2
	shall be effective at the close of business
	on the effective date of such subdivision or combination or if any adjustment is the result of a
	stock dividend or distribution then the effective date for such adjustment based thereon shall be
	the record date therefor.
	          5.3
	Adjustment for Reorganization, Consolidation, Merger, Etc
	. In case of any
	reorganization of the Company (or any other entity, the securities of which are at the time
	receivable on the exercise of this Warrant) after the Base Date or in case after such date the
	Company (or any such other entity) shall consolidate with or merge into another corporation or
	convey all or substantially all of its assets to another corporation, then, and in each such case,
	the Holder of this Warrant upon the exercise thereof as provided in
	Section 1
	at any time
	after the consummation of such reorganization, consolidation, merger or conveyance, shall be
	entitled to receive, in lieu of the securities and property receivable upon the exercise of this
	Warrant prior to such consummation, the securities or property to which such Holder would have been
	entitled upon such consummation if such Holder had exercised this Warrant immediately prior
	thereto; in each such case, the terms of this Warrant shall be applicable to the securities or
	property receivable upon the exercise of this Warrant after such consummation.
	          5.4
	No Impairment
	. The Company will not, by amendment of its Articles of Incorporation
	(or the Shareholders Agreement) or through reorganization, consolidation, merger, dissolution,
	issue or sale of securities, sale of assets or any other voluntary action, avoid or seek to avoid
	the observance or performance of any of the terms of this Warrant, but will at all times in good
	faith assist in the carrying out of all such terms and in the taking of all such action as may be
	necessary or appropriate in order to protect the rights of the Holder of this Warrant against
	impairment. Without limiting the generality of the foregoing, while this Warrant is outstanding,
	the Company will take all such action as may be necessary or appropriate in order that the Company
	may validly and legally issue or sell fully paid and non-assessable shares of capital stock upon
	the exercise of this Warrant.
	6
 
	 
	          5.5
	Certificate as to Adjustments
	. In each case of an adjustment in the number of
	shares of Warrant Stock or Other Securities receivable on the exercise of this Warrant, the Company
	at its expense will promptly compute such adjustment in accordance with the terms of this Warrant
	and prepare a certificate executed by an executive officer of the Company setting forth such
	adjustment and showing in detail the facts upon which such adjustment is based. The Company will
	forthwith mail a copy of each such certificate to the Holder.
	          5.6
	Notices of Record Date, Etc.
	In case:
	          (a) the Company shall take a record of the holders of its Common Stock (or Other Securities at
	the time receivable upon the exercise of the Warrant) for the purpose of entitling them to receive
	any dividend (other than a cash dividend at the same rate as the rate of the last cash dividend
	theretofore paid) or other distribution, or any right to subscribe for, purchase or otherwise
	acquire any shares of stock of any class or any other securities, or to receive any other right; or
	          (b) of any capital reorganization of the Company, any reclassification of the capital stock of
	the Company, any consolidation or merger of the Company with or into another corporation, or any
	conveyance of all or substantially all of the assets of the Company to another corporation; or
	          (c) of any voluntary or involuntary dissolution, liquidation or winding up of the Company,
	then, and in each such case, the Company shall mail or cause to be mailed to the Holder of the
	Warrant at the time outstanding a notice specifying, as the case may be, (i) the date on which a
	record is to be taken for the purpose of such dividend, distribution or right, and stating the
	amount and character of such dividend, distribution or right, or (ii) the date on which such
	reorganization, reclassification, consolidation, merger, conveyance, dissolution, liquidation or
	winding up is to take place, and the time, if any, which is to be fixed, as to which the holders of
	record of Common Stock (or such other securities at the time receivable upon the exercise of the
	Warrant) shall be entitled to exchange their shares of Common Stock (or such other securities) for
	securities or other property deliverable upon such reorganization, reclassification, consolidation,
	merger, conveyance, dissolution, liquidation or winding up. Such notice shall be mailed at least
	twenty (20) days prior to the date therein specified and the Warrant may be exercised prior to said
	date during the term of the Warrant.
	     6. 
	Legend
	. Unless the shares of Warrant Stock or Other Securities have been registered
	under the Securities Act, upon exercise of any of the Warrants and the issuance of any of the
	shares of Warrant Stock or Other Securities, all certificates representing such securities shall
	bear on the face thereof substantially the following legend:
	
	The securities represented by this certificate have not been registered
	under the Securities Act of 1933, as amended (the Act) and may not
	7
 
	 
	be sold
	or transferred in the absence of an effective registration
	statement under the Act or an opinion of counsel satisfactory to the Company
	that such registration is not required. The securities represented by this
	certificate are subject to certain restrictions and agreements contained in,
	that certain Warrant Agreement dated
	          
	, 2007, by and between the original
	Holder and the Company and, may not be sold, assigned, transferred,
	encumbered, pledged or otherwise disposed of except upon compliance with the
	provisions of such Warrant Agreement. By the acceptance of the shares of
	capital stock evidenced by this certificate, the holder agrees to be bound
	by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	The securities represented by this certificate and the holder of such
	securities are subject to the terms and conditions (including, without
	limitation, voting agreements and restrictions on transfer) set forth in a
	Shareholders Agreement, dated as of
	          
	, 200
	          
	, a copy of which may be
	obtained from the Company. No transfer of such securities will be made on
	the books of the Company unless accompanied by evidence of compliance with
	the terms of such agreement.
	     7. 
	Lock-Up Agreement
	. The Holder hereby agrees that, during the period of duration
	(not to exceed one hundred eighty (180) days) specified by the Company and an underwriter of Common
	Stock or other securities of the Company in an agreement in connection with any initial public
	offering of the Companys securities, following the effective date of the registration statement
	for a public offering of the Companys securities filed under the Securities Act, it shall not, to
	the extent requested by the Company and such underwriter, directly or indirectly sell, offer to
	sell, contract to sell (including, without limitation, any short sale), grant any option to
	purchase or otherwise transfer or dispose of (other than to donees who agree to be similarly bound)
	any securities of the Company held by it at any time during such period, except Common Stock, if
	any, included in such registration;
	provided
	, that such lock-up period applicable to the Holder
	shall not be greater than the shortest lock-up period restricting any other shareholder of the
	Company executing lock-up agreements in connection with such registration.
	     8. 
	No Voting Rights as a Shareholder
	. This Warrant does not entitle the Holder to any
	voting rights or other rights as a shareholder of the Company.
	     9. 
	Registration Under the Securities Act of 1933
	.
	     9.1
	Piggyback Registration
	. If at any time during the period commencing on the date
	that is six months following the closing date of an initial public offering of the Common Stock and
	ending on the Expiration Date, the Company proposes to register any shares of its Common Stock
	under the Securities Act on any form for registration thereunder (the 
	Registration
	Statement
	) for its own account or the account of shareholders (other than a
	8
 
	 
	registration
	solely relating to (i) shares of Common Stock underlying a stock option, restricted stock, stock
	purchase or compensation or incentive plan or of stock issued or issuable pursuant to
	any such plan, or a dividend investment plan; (ii) a registration of securities proposed to be
	issued in exchange for securities or assets of, or in connection with a merger or consolidation
	with, another corporation or other entity; or (iii) a registration of securities proposed to be
	issued in exchange for other securities of the Company (collectively, an 
	Excluded
	Registration
	)), it will at such time give prompt written notice to the Holder of its intention
	to do so (the 
	Section 9.1 Notice
	). Upon the written request of the Holder given to the
	Company within ten (10) days after the giving of any Section 9.1 Notice setting forth the number of
	shares of Warrant Stock and/or Other Securities intended to be disposed of by the Holder and the
	intended method of disposition thereof, the Company will include or cause to be included in the
	Registration Statement the shares of Warrant Stock and/or Other Securities which the Holder has
	requested to register, to the extent provided in this Section 9 (a 
	Piggyback
	Registration
	). Notwithstanding the foregoing, in the event that prior to the Six-Month
	Post-IPO Exercise Date, the Company agrees to (other than in an Excluded Registration) (i) register
	the resale of Common Stock then held by any other shareholder of the Company or (ii) register the
	issuance of Common Stock upon conversion of then outstanding securities, the Holder shall be
	similarly entitled to exercise the rights provided by this Section 9.1. Notwithstanding the
	foregoing, the Company may, at any time, withdraw or cease proceeding with any registration
	pursuant to this Section 9.1 if it shall at the same time withdraw or cease proceeding with the
	registration of all of the Common Stock originally proposed to be registered. The Company shall be
	obligated to file and cause the effectiveness of only one (1) Piggyback Registration. The shares
	of Warrant Stock and/or Other Securities subject to the piggyback registration rights set forth in
	the Section 9.1 Notice are referred to for purposes of this Section 9 as the 
	Registrable
	Shares
	.
	          9.2
	Company Covenants
	. Whenever required under this Section 9 to include Registrable
	Shares in a Registration Statement, the Company shall, as expeditiously as reasonably possible:
	          (i) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such Registration Statement is
	required to be maintained hereunder, file such post-effective amendments and supplements thereto as
	may be required by the Securities Act and the rules and regulations thereunder or otherwise to
	ensure that the Registration Statement does not contain any untrue statement of material fact or
	omit to state a fact required to be stated therein or necessary to make the statements contained
	therein, in light of the circumstances under which they are made, not misleading; provided,
	however, that if applicable rules under the Securities Act governing the obligation to file a
	post-effective amendment permits, in lieu of filing a post-effective amendment that (i) includes
	any prospectus required by Section 10(a)(3) of the Securities Act or (ii) reflects facts or events
	representing a material or fundamental change in the information set forth in the Registration
	Statement, the Company may incorporate by reference
	9
 
	 
	information required to be included in (i) and
	(ii) above to the extent such information is contained in periodic reports filed pursuant to
	Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the 
	Exchange Act
	)
	in the Registration Statement.
	          (ii) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (iii) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 9.2(iii).
	          (iv) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (v) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (vi) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the initiation of any proceeding for such
	purpose; and (d) of the happening of any event as a result of which the prospectus included in such
	Registration Statement, as then in effect, includes an untrue statement of a material fact or omits
	to state a material fact required to be stated therein or necessary to make the statements therein
	not misleading in the light of the circumstances then existing.
	          (vii) Cause all such Registrable Shares registered hereunder to be listed on each securities
	exchange or quotation service on which similar securities issued by the Company are then listed or
	quoted.
	10
 
	 
	          (viii) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          (ix) Use commercially reasonable effort to furnish, on the date that such Registrable Shares
	are delivered to the underwriters for sale, if such securities are being sold through underwriters,
	(a) an opinion, dated as of such date and addressed to the Holder, of the counsel representing the
	Company for the purposes of such resale registration, in form and substance as is customarily given
	by Company counsel to underwriters, if any, engaged by the Holder and (b) a letter, dated as of
	such date and addressed to the Holder, from the independent certified public accountants of the
	Company, in form and substance as is customarily given by independent certified public accountants
	to underwriters, if any, engaged by the Holder.
	          9.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          9.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 9.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          9.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 9.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such
	11
 
	 
	selling shareholders). For
	purposes of the preceding parenthetical concerning apportionment, for any selling shareholder who
	is a holder of Registrable Shares and is a partnership or corporation, the partners, retired
	partners and shareholders of such holder, or the estates and family members of any such partners
	and retired partners and any trusts for the benefit of any of the foregoing persons shall be deemed
	to be a single selling shareholder, and any pro-rata reduction with
	respect to such selling shareholder shall be based upon the aggregate amount of shares
	carrying registration rights owned by all entities and individuals included in such selling
	shareholder, as defined in this sentence.
	          9.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 9.
	          (i) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 9.6(i) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor shall the Company be liable in any such case for
	any such loss, claim, damage, liability, or action to the extent that it arises out of or is based
	upon a Violation which occurs in reliance upon and in conformity with written information furnished
	expressly for use in connection with such registration by the Holder, underwriter or controlling
	person.
	          (ii) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information furnished by the Holder
	expressly for use in connection with such registration; and the Holder
	12
 
	 
	will pay, as incurred, any
	legal or other expenses reasonably incurred by any person intended to be indemnified pursuant to
	this Section 9.6(ii), in connection with investigating or defending any such loss, claim, damage,
	liability, or action;
	provided
	,
	however
	, that the indemnity agreement contained in
	this Section 9.6(ii) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability or action if such settlement is effected without the consent of the Holder, which consent
	shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any
	indemnity under this Section 9.6(ii) exceed 20% of the cash value of the gross proceeds from the
	offering received by the Holder.
	          (iii) Promptly after receipt by an indemnified party under this Section 9.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 9.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 9.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 9.6.
	          (iv) If the indemnification provided for in this Section 9.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	          (v) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in
	13
 
	 
	connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	          (vi) The obligations of the Company and the Holder under this Section 9.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 9,
	and otherwise.
	          9.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making
	available to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	)
	and any other rule or regulation of the SEC that may at any time permit the Holder to sell shares
	of the Companys Common Stock to the public without registration, commencing immediately after the
	date on which a registration statement filed by the Company under the Securities Act becomes
	effective, the Company agrees to use its best efforts to:
	          (i) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (ii) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (iii) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          9.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 9 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares if: (a) the Holder
	gives prior written notice to the Company; (b) such transferee agrees to comply with and be bound
	by the terms and provisions of this Agreement; (c) such transfer is otherwise in compliance with
	this Agreement and (d) such transfer is otherwise effected in accordance with applicable securities
	laws. Except as specifically permitted by this Section 9.8, the rights of a Holder with respect to
	Registrable Shares as set out herein shall not be transferable to any other person, and any
	attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          9.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 9.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144(k) of the Securities Act.
	     10. 
	Notices
	. All notices required hereunder shall be in writing and shall be deemed
	given when telegraphed, delivered personally or within two (2) days after mailing when mailed by
	certified or registered mail, return receipt requested, to the Company at its principal office, or
	to the Holder at the address set forth on the record books of the Company or at such other address
	of which the Company or the Holder has been advised by notice hereunder. A copy of
	14
 
	 
	any notices
	provided to the Company hereunder shall be concurrently provided to the Companys legal counsel
	addressed to Hunton & Williams, LLP, Attn: David E. Wells, Esq., 1111 Brickell Avenue, Suite 2500,
	Miami, Florida 33131.
	     11. 
	Applicable Law
	. The Warrant is issued under and shall for all purposes be governed
	by and construed in accordance with the laws of the State of Florida, without giving effect to the
	choice of law rules thereof.
	     12. 
	Modification of the Terms
	. This Warrant and any term hereof may be changed,
	waived, discharged or terminated only by an instrument in writing signed by the Holder and the
	Company.
	     13. 
	Venue
	. The parties irrevocably submit to the exclusive jurisdiction of the courts
	of State of Florida located in Broward County and federal courts of the United States for the
	Southern District of Florida in respect of the interpretation and of the provisions of this
	Agreement and in respect of the transactions contemplated hereby.
	     14
	Waiver of Jury Trial
	.
	THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	     15. 
	Payment of Certain Taxes and Charges.
	The Company shall not be required to issue
	or deliver any certificate for shares of Common Stock or other securities upon the exercise of this
	Warrant or to register any transfer of this Warrant until any applicable transfer tax and any other
	taxes or governmental charges that the Company may be required by law to collect in respect of such
	exercise or transfer shall have been paid, such tax being payable by Holder at the time of
	surrender for the exercise or transfer.
	     16. 
	Register.
	The Company or its stock transfer agent, if any, will maintain a
	register containing the name and address of the Holder of this Warrant and of the holders of other
	warrants of like tenor issued simultaneously hereunder. Any Holder may change its, his or her
	address as shown on the warrant register by written notice to the Company requesting such change.
	The Company may treat the Holder of this Warrant as the absolute owner hereof for all purposes and
	shall not be bound to recognize any equitable or other claim to or interest in this Warrant on the
	part of any other person.
	     17. 
	Specific Performance
	. The parties hereto acknowledge and agree that irreparable
	damage would occur in the event that any of the provisions of this Warrant were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Warrant and to enforce specifically the terms and provisions hereof in any court of competent
	jurisdiction in the United States or any state thereof, in addition to any other remedy to which
	they may be entitled at law or equity.
	15
 
	 
	     
	IN WITNESS WHEREOF
	, the Company has caused this Warrant to be signed on its behalf, in its
	corporate name, by its duly authorized officer, all as of the day and year first above written.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: |  |  | 
|  |  | Name: William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
	16
 
	 
	EXHIBIT A
	WARRANT EXERCISE FORM
	To: Bioheart, Inc.
	ELECTION TO EXERCISE
	     The undersigned hereby exercises its rights to purchase _________ shares of the Subject
	Shares covered by the within Warrant and tenders payment herewith in the amount of $____________
	in accordance with the terms thereof, and requests that certificates for such securities be issued
	in the name of, and delivered to:
	(Print Name, Address and Social Security
	or Tax Identification Number)
	and, if such number of shares shall not be all the Subject Shares covered by the within Warrant,
	that a new Warrant for the balance of the Subject Shares covered by the within Warrant be
	registered in the name of, and delivered to, the undersigned at the address stated below.
|  |  |  |  |  |  |  |  |  | 
| 
	Dated:
 |  |  |  |  |  | Name |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  | (Print) | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	Address:
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  | (Signature) | 
 
	 
 
	 
	To: Bioheart, Inc.
	NOTICE OF CASHLESS EXERCISE
	(To be executed upon exercise of Warrant
	pursuant to Section 1(e)
	     The undersigned hereby irrevocably elects to exchange its Warrant for _____________ shares of
	the Subject Shares pursuant to the cashless exercise provisions of the within Warrant, as provided
	for in Section 1(e) of such Warrant, and requests that a certificate or certificates for the shares
	be issued in the name of and delivered to:
	(Print Name, Address and Social Security
	or Tax Identification Number)
	and, if such number of shares shall not be all the Subject Shares which the undersigned is entitled
	to purchase in accordance with the within Warrant, that a new Warrant for the balance of the
	Subject Shares covered by the within Warrant be registered in the name of, and delivered to, the
	undersigned at the address stated below.
|  |  |  |  |  |  |  |  |  | 
| 
	Dated:
 |  |  |  |  |  | Name |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  | (Print) | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	Address:
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  | (Signature) | 
 
|  |  |  | 
| 
	 
 |  | (Signature must conform in all respects
	to the name of the Holder as specified on
	the face of the Warrant) | 
 
	 
 
	 
	Exhibit B
	STOCKHOLDER AGREEMENT
	BIOHEART, INC.
	     
	STOCKHOLDER AGREEMENT
	(the 
	Agreement
	), by and among
	BIOHEART, INC.
	, a Florida
	corporation (
	Bioheart
	 or the 
	Company
	),
	HOWARD J. LEONHARDT
	(
	HJL
	), and
	the undersigned Stockholder of Bioheart (the 
	Stockholder
	), effective as of the date of
	Biohearts signature below (the Effective Date).
	RECITALS
	     
	WHEREAS
	, HJL is the founder and Chief Executive Officer of Bioheart and, as of the date
	hereof, HJL owns a significant number of Biohearts outstanding shares of common stock, par value
	$.001 per share (the 
	Common
	Stock
	);
	     
	WHEREAS,
	the Stockholder understands and acknowledges that this Agreement is a material
	inducement to, and in consideration for, the shares of Common Stock to be issued and sold to the
	Stockholder pursuant to the Investment and Subscription Agreement between the Company and the
	Stockholder of even date herewith (the 
	Subscription Agreement
	); and
	     
	WHEREAS
	, the parties hereto desire to provide for the agreements contained herein, including
	without limitation those regarding restrictions on transfers of Common Stock and various other
	matters, and to provide for certain rights and obligations of the parties in respect thereof, all
	as hereinafter provided.
	     
	NOW, THEREFORE
	, in consideration of the premises and of the terms and conditions contained
	herein, the parties hereto agree, intending to be legally bound, as follows:
	DEFINITIONS
	     1. As used herein, the term 
	Affiliate
	 means, with respect to any Person, any other
	Persons controlled by, controlling or under common control with such Person.
	     2. As used herein, the term 
	Excluded Stock
	 means (i) the Reserved Options Shares
	(including issuance, award or grant thereof, the exercise thereof and or the vesting of or lapsing
	of restrictions thereto), (ii) securities issuable as a stock dividend or upon any subdivision of
	shares of Common Stock, provided that the securities issued pursuant to such stock dividend or
	subdivision are limited to additional shares of Common Stock, (iii) securities issuable pursuant to
	or otherwise sold in an Initial Public Offering or subsequent registered public offering, (iv) debt
	securities with no equity capital stock, or conversion to equity capital stock, provision, feature
	or right, (v) securities issued in connection with any loan or any equipment financing or leases
	(including securities issued in consideration of guarantees of such financing or leases) which are
	approved by the Companys Board of Directors, provided that such securities are issued to one or
	more of the following or to affiliates of such persons: (a) any commercial lender or financial
	institution providing financing for such transaction, or (b) the party providing the equipment or
	lease, (vi) shares of Common Stock, or other securities (whether equity or debt, convertible or
	not, or otherwise) of the Company (or any subsidiary of the Company), issued in connection with
	acquisitions or strategic ventures, arrangements or alliances, and/or to vendors, customers,
	co-venturers or other persons in similar commercial or corporate partnering situations, in each
	case, where such issuance is approved by the Companys Board of Directors and provided that such
	securities are issued to the seller in the case of an acquisition or to the parties constituting
	the strategic venture, arrangement or alliances,
	1
 
	 
	or to the vendors, customers, co-venturer or other persons in similar commercial corporate
	partnering situations, as the case may be, or to affiliates of such persons, and (vii) any
	securities issued pursuant to a poison pill rights plan adopted by the Company.
	     3 As used herein , the terms 
	Initial Public Offering
	 or 
	IPO
	 means the
	Companys initial underwritten public offering of shares of Common Stock or other securities
	pursuant to a registration statement under the Securities Act of 1933, as amended, and the rules
	and regulations promulgated thereunder (the 
	Securities Act
	). The parties acknowledge and
	agree that although the Company may attempt to conduct one or more public offerings of Common Stock
	in the future, the decision to proceed with any public offering shall be made solely by the
	Companys Board of Directors, the Company has no obligation to conduct any public offering, and
	there can be no assurance that a public offering will ever be attempted or consummated.
	     4. As used herein, the term 
	Person
	 means an individual, corporation, partnership,
	joint venture, trust, unincorporated organization, government (or any department or agency thereof)
	or other entity.
	     5. As used herein, the term 
	Reserved Option Shares
	 means shares of Common Stock
	awarded, issued or issuable, or options, warrants or rights to purchase such shares of Common Stock
	granted or grantable from time to time, to directors, officers or employees of, or consultants to,
	the Company pursuant to any restricted stock, stock purchase or option plan (or other similar
	equity-based compensation plan, scheme or arrangement), where such plan has been authorized, or
	such award, issuance or grant has been approved by the Companys Board of Directors (or by a
	properly authorized committee of the Board).
	ARTICLE
	I
	     Section 1.1
	Reconciliation with Prior Stockholders Agreements
	.
	Notwithstanding
	anything to the contrary in this Agreement, if the undersigned Stockholder is a party to any of the
	Prior Stockholders Agreements, it is hereby agreed that the provisions of this Agreement (and the
	rights and obligations hereunder) shall be limited, modified and/or interpreted as and to the
	extent necessary to resolve any conflict between the terms of this Agreement and such Prior
	Stockholders Agreement; it being agreed that any such limitation, modification or interpretation of
	the terms hereof and the determination of the existence of any such conflict shall be determined
	solely by the Companys Board of Directors or Chief Executive Officer in good faith.
	     Section 1.2
	No Conflicting Agreements
	.
	The Stockholder shall not enter into any
	stockholder agreement or other agreements or arrangements of any kind with any Person with respect
	to the Common Stock or the Company that is inconsistent with, or that limits in any way the
	effectiveness or implementation of, the provisions of this Agreement, and the Stockholder
	represents and warrants to Bioheart that the Stockholder is not party to any such prohibited
	agreement or arrangement as of the time of this Agreement (other than, if applicable, a Prior
	Stockholders Agreement to which Section 1.1 hereof relates). The foregoing prohibition includes,
	but is not limited to, agreements or arrangements with respect to the acquisition or disposition of
	shares of Common Stock which is inconsistent with the provisions of this Agreement.
	2
 
	 
	ARTICLE II
	RESTRICTIONS ON TRANSFERS OF STOCK
	     Section 2.1
	General Provisions on Transfers
	          (a)
	Prohibition on Transfers Generally
	. The Stockholder shall not at any time,
	directly or indirectly, sell, assign, gift, pledge, encumber or otherwise transfer any shares of
	Common Stock or any interest in or with respect to such shares (any such transaction, whether or
	not for consideration, or voluntary or involuntary, being referred to hereinafter as a
	
	Transfer
	 and all Persons to whom a Transfer is made, regardless of the method of
	Transfer, shall be referred to collectively as 
	Transferees
	 and individually as a
	
	Transferee
	), unless such Transfer (A) is permitted under and made in accordance with
	Sections 2.3, 2.4, 2.5 or 2.6 hereof, or (B) is a Transfer to (i) Bioheart following Biohearts
	agreement to accept such Transfer, (ii) to HJL following HJLs agreement to accept such Transfer,
	or (iii) to any other Person
	if
	in the case of this clause (iii) the proposed Transfer is
	expressly permitted by HJL in his discretion in writing (any such permitted transfer under this
	clause B is a 
	Section 2.1 Transfer
	).
	          (b)
	Recordation
	. Bioheart (or its transfer agent, if any) shall not be required to
	record upon its official stock books or records any Transfer of shares of Common Stock held or
	owned by the Stockholder or any other Person to any other Person or purported Transferee except
	Transfers in accordance with this Agreement.
	          (c)
	Obligations of Transferees
	. No Transfer of shares of Common Stock by the
	Stockholder shall be permitted or effective unless the Transferee shall have executed an
	appropriate agreement and documents in form and substance satisfactory to Bioheart in its
	reasonable judgment confirming (i) that the Transferee takes such shares subject to all the terms
	and conditions of this Agreement and the Transferee agrees to be a party to this Agreement as a
	Stockholder hereunder and to comply with the obligations of a Stockholder under this Agreement
	and (ii) the transferees investment representations to Bioheart and related matters providing
	reasonable assurances that the transfer does not violate securities laws or this Agreement; except
	that the requirements of this paragraph (c) shall not apply to acquisitions of Common Stock by the
	Company or HJL and may be waived in whole or in part at the election of HJL in connection with
	Transfers under Sections 2.5 or 2.6 or a Transfer under clause B(iii) of Section 2.1(a).
	     Section 2.2
	Compliance with Securities Laws
	     In addition to any other requirements of this Agreement, the Stockholder shall not Transfer
	any shares of Common Stock at any time, unless (a) the Transfer is pursuant to an effective
	registration statement under the Securities Act and in compliance with any other applicable federal
	securities laws and state securities or blue sky laws or (b) such Stockholder shall have
	furnished Bioheart with an opinion of counsel, which opinion and counsel shall be satisfactory to
	Bioheart in its reasonable judgment, to the effect that no such registration is required because of
	the availability of an exemption from registration under the Securities Act and under any
	applicable state securities or blue sky laws.
	     Section 2.3
	Permitted Transfers
	          Section 2.3.1
	Affiliate Transfers.
	The restrictions contained in Section 2.1(a)
	shall not apply to any Transfer of 100% of the Common Stock owned by the Stockholder to an
	Affiliate of the Stockholder that is not an individual. Any such Transferee must, as a condition
	to Transfer, agree to be bound by this Agreement as a Stockholder hereunder. In the event that any
	one or more parties other than the Person who is the Stockholder on the date of this Agreement (the
	Original Stockholder) becomes
	3
	 
	party to this Agreement (or counterpart to this Agreement) as the Stockholder hereunder, such
	parties shall have no rights under this Section 2.3.1. Notwithstanding the foregoing, no such
	Transfer may be affected under this Section 2.3.1 unless Bioheart is satisfied, in its reasonable
	discretion that the proposed Transferee is an Accredited Investor.
	          Section 2.3.2
	Transfers to Another Stockholder
	. The restrictions contained in Section
	2.1(a) shall not apply to any Transfer by the Stockholder to any one of the other stockholders of
	Bioheart if the Transfer occurs more than 18 months after the time when the shares to be
	transferred were acquired by the transferring Stockholder; provided, however, that no more than one
	Transfer may be made by the Stockholder under this Section 2.3.2 in any 90-day period.
	Notwithstanding the foregoing, no such Transfer may be affected unless Bioheart is satisfied, in
	its reasonable discretion that the proposed Transferee is an Accredited Investor.
	     Section 2.4
	Transfers to Third Parties; Rights of First Offer After 3 Years or Upon
	Improper Transfer.
	          Section 2.4.1 (a)
	Notice of Right of First Offer
	. From and after the third annual
	anniversary of the date of this Agreement, if the Stockholder (for purposes of this section, the
	
	Selling Stockholder
	) desires to make a bona fide offer and sale of any of its Common
	Stock to a third party (a 
	Proposed Transferee
	) (other than a Section 2.1 Transfer or a
	Transfer pursuant to
	Section 2.3, 2.5 or 2.6
	), then the Selling Stockholder shall cause
	such offer to be reduced to writing and the Selling Stockholder shall deliver a
	Notice of Right
	of First Offer
	to the Company and HJL containing the following information:
	     (i) the number of shares of Common Stock proposed to be so transferred (the 
	Offered
	Stock
	) (it being agreed that the Offered Stock must constitute the entire legal and beneficial
	interest in whole shares of Stock, and not any lesser rights or interests therein or any fractional
	shares);
	     (ii) the terms and conditions of the proposed transfer (the Offered Terms), which terms
	shall include (A) the price per share at which the Selling Stockholder desires to sell the Offered
	Stock, and the timing of such payment (which price shall be payable only in cash, unless the
	Company permits other consideration to be paid, which consideration shall be valued as determined
	by the Companys board of directors) and (B) the identity (if known or then contemplated) of the
	proposed or potential transferee(s) of the Offered Stock (i.e., name, occupation and address); and
	     (iii) an irrevocable affirmative offer made by the Selling Stockholder to transfer the Offered
	Stock to the Company and/or HJL in accordance with this Stockholder Agreement, at a price (the
	
	Offer Price
	) equal to the cash portion of the price included in the Offered Terms plus
	additional cash equal to the fair market value (as determined by the Companys Board of Directors)
	of any non-cash consideration included in the Offered Terms as indicated in the Notice of Right of
	First Offer (
	i.e.
	, the number of shares of Offered Stock multiplied by the per share
	price).
	     The date that the Notice of Right of First Offer is first received by the Company shall
	constitute the 
	First Offer Notice Date
	.
	          (b)
	Right of First Offer to the Company
	. The Company shall have the exclusive,
	unconditional and irrevocable option to purchase and acquire from the Selling Stockholder all or
	any portion of the Offered Stock in its discretion, in accordance with the provisions of the Notice
	of Right of First Offer (other than the purchase price, which shall be payable in cash), for a
	period of thirty (30) days from the First Offer Notice Date, in accordance with the procedure
	described in this
	Section 2.4.1
	. The Selling Stockholder hereby irrevocably and
	unconditionally agrees to sell, transfer and convey
	4
	 
	the Offered Stock, and all of such stockholders right, title and interest in and to such
	stock, on the terms and conditions set forth in this
	Section 2.4.1
	(including this
	subsection (b)). The Company will be entitled to give written notice (the
	Company Exercise
	Notice
	) to the Selling Stockholder and to HJL, within thirty (30) business days from the First
	Offer Notice Date, of such partys election to acquire all or any portion of the Offered Stock.
	The Company Exercise Notice shall refer to the Notice of Right of First Offer and shall set forth
	the number of shares of Offered Stock sought to be acquired by the Company pursuant to the exercise
	of its first offer rights hereunder.
	          (c)
	Second Priority Right of First Offer to HJL
	. In the event that the Company shall
	either (
	x
	) fail to deliver the Company Exercise Notice, properly and on a timely basis, as required
	in
	Section 2.4.1(b)
	hereof, or (
	y
	) deliver the Company Exercise Notice but shall elect to
	purchase less than all of the shares of Offered Stock, then HLJ shall have the exclusive,
	unconditional and irrevocable option to purchase and acquire the Remaining Offered Stock, in whole
	but not in part, in accordance with the provisions of the Notice of Right of First Offer (other
	than the purchase price, which shall be payable in cash), for a period of thirty (30) days from the
	First Offer Notice Date, in accordance with the procedure described in this
	Section 2.4.1
	.
	As used herein, the term 
	Remaining Offered Stock
	 shall mean, in the case of the event
	described in clause (
	x
	) of the immediately preceding sentence, all Offered Stock, and, in the case
	of the event described in clause (
	y
	) of the immediately preceding sentence, all shares of Offered
	Stock other than those shares with respect to which the Company exercised its right to purchase in
	the Company Exercise Notice). HJL will be entitled to give written notice (the 
	HJL Exercise
	Notice
	 and, generally, together with the Company Exercise Notice, the 
	Exercise
	Notice
	) to the Selling Stockholder and the Company, within thirty (30) days from the First
	Offer Notice Date, of HJLs election to acquire all of the Remaining Offered Stock in accordance
	with this
	Section 2.4.1(c)
	. The HJL Exercise Notice shall refer to the Notice of Right of
	First Offer and shall set forth the number of shares of Remaining Offered Stock to be acquired by
	HJL pursuant to the exercise of its first offer rights hereunder.
	          (d)
	Requirement to Purchase All Offered Stock
	.
	Notwithstanding the provisions of the
	preceding subsections 2.4.1(b) and 2.4.1(c), the option to purchase Common Stock described in the
	Notice of Right of First Offer may be exercised and the Closing (as hereinafter defined) on such
	purchase consummated only if HJL and/or the Company, alone or collectively, agree to purchase all
	of the Offered Stock pursuant to one or both of their respective Exercise Notices.
	          (e)
	Closing and Tender Requirements
	. The consummation of any transfer to the Company
	or HJL required to be effected pursuant to this
	Section 2.4.1
	shall constitute the
	
	Closing
	, and the time and date of such Closing shall constitute the 
	Closing
	Date
	. The Closing shall be held at the principal office of the Company, at 10:00 a.m. on the
	fortieth (40th) day subsequent to the First Offer Notice Date (or such other date, time or place as
	mutually agreed upon by the parties to the transaction); subject, in any case, to extension until
	expiration or termination of any applicable regulatory waiting periods (including, without
	limitation, if applicable, pursuant to the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as
	amended) and satisfaction of all other applicable regulatory conditions. At the Closing, the
	Selling Stockholder shall present to the purchaser(s) (the Company and/or HJL, as the case may be)
	all certificates for the Offered Stock required to be sold in such transaction, in proper form for
	transfer, including signed endorsements or stock powers. The Offered Stock shall be transferred
	free and clear of all liens, security interests and encumbrances or adverse claims of any kind or
	character. At the Closing, the purchaser(s), upon receipt of proper tender of the Offered Stock,
	shall tender full payment of the Offer Price in conformity with the Offered Terms as set forth in
	the Notice of Right of First Offer. In addition, if the Person selling Common Stock is the
	personal representative of a deceased Stockholder, the personal representative shall also deliver
	to the purchaser or purchasers (i) copies of letters testamentary or letters of administration
	evidencing his appointment and qualification, (ii) a certificate issued by the Internal Revenue
	Service pursuant to Section 6325 of Internal Revenue Code of
	5
	 
	1986, as amended (the 
	Code
	), discharging the shares being sold from liens imposed by
	the Code (or, if it is impossible to obtain such certificate by the Closing Date, the sale of such
	Common Stock may be consummated and the proceeds placed in escrow pending receipt thereof) and
	(iii) an estate tax waiver issued by the state of the decedents domicile.
	          (f)
	Permitted Transfer Following Expiration or Non-Exercise of Right(s) of First
	Offer.
	If the Company and HJL shall either (x) elect in writing not to exercise their Rights
	of First Offer under this Section 2.4 or (y) fail to deliver the Company Exercise Notice and/or the
	HJL Exercise Notice in satisfaction of paragraph (d) of this Section 2.4 within thirty (30) days
	after the First Offer Notice Date and in accordance with this Section 2.4, then all (and not less
	than all) of the Offered Stock may be sold by the Selling Stockholder, at any time during the
	ensuing sixty (60) days, at a price not less than the purchase price contained in the Offered Terms
	(as determined in accordance with paragraph (a) of this Section 2.4.1) and on material terms no
	more favorable in the aggregate to the purchaser than the Offered Terms as set forth in the Notice
	of Right of First Offer; provided, however, that the purchaser of such Stock, as a condition to the
	effectiveness of such transfer, must first execute a written acknowledgment and agreement, in form
	and substance reasonable satisfactory to the Company, that such purchaser is an Accredited Investor
	and has become a Stockholder and is a party to this Stockholder Agreement and that such purchaser
	agrees to be bound by the terms, restrictions, provisions and conditions set forth in this
	Stockholder Agreement (as such may be amended from time to time).
	          Section 2.4.2
	Improper Transfers; Right of First Offer Upon Improper Transfer
	. Absent
	the right to effect a Transfer of Common Stock pursuant to a Section 2.1 Transfer or a Transfer
	pursuant to
	Sections 2.3, 2.4, 2.5 or 2.6
	hereof, any Transfer or purported Transfer of
	Common Stock by the Stockholder at any time during the term of this Stockholder Agreement, whether
	voluntary or involuntary, which is not in compliance with the terms and provisions of this Article
	2, as determined in good faith by the Companys Board of Directors (hereinafter, an 
	Improper
	Transfer
	) shall be invalid, null, void and of no force or effect, and shall not be effected or
	permitted on the stock books and records of the Company, which constitute the definitive records
	regarding the issuance and transfer of Common Stock. In furtherance and not in limitation of the
	foregoing, promptly upon discovery of any such Improper Transfer or attempted Improper Transfer,
	the Company may in its discretion issue a Notice of Right of First Offer (with the date of such
	issue being deemed to be the 
	First Offer Notice Date
	 therefore) (hereinafter, the
	
	Corporate Notice of Rights
	), a copy of which shall be sent to the person attempting or
	purporting to make such Improper Transfer (the 
	Improper Transferor
	) and to his or her
	intended transferee. The Improper Transferor shall comply with any requests for information that
	the Company shall make regarding such Improper Transfer. Upon the giving of the Corporate Notice
	of Rights, the time periods for the exercise of the Companys and HJLs purchase options specified
	in
	Section 2.4.1
	(treating such Corporate Notice of Rights as if it were a Notice of Right
	of First Offer under Section 2.4.1) shall commence running, and the Company and HJL shall have
	such rights to purchase the shares subject to the Improper Transfer as provided in
	Section
	2.4.1
	above with respect thereto. The rights of the Company under this
	Section 2.4.2
	shall be in addition to any rights, at law or in equity, which the Company may have in connection
	with any Improper Transfer. Notwithstanding any other provision of this Agreement, and whether or
	not the Company elects to give a Corporate Notice of Rights in connection with an Improper
	Transfer, the Company in its discretion may void and terminate any recordation of the Improper
	Transfer and may unilaterally cancel any stock certificates that may have been issued reflecting
	such Improper Transfer.
	     Section 2.5
	Tag-Along Rights for Stockholder
	          Section 2.5.1
	Tag-Along Notice.
	In the event that HJL proposes to sell all or a
	portion of the shares of Common Stock owned by him constituting twenty percent (20%) or more of the
	Companys outstanding shares of Common Stock held by him on the date hereof (such shares to be
	sold,
	6
	 
	the HJL Shares) and such sale is proposed to occur prior to the Companys IPO (a
	
	Covered Transaction
	), then HJL shall give written notice (the 
	Tag-Along Notice
	)
	to the Stockholder prior to consummating such sale, stating HJLs bona fide intention to make such
	sale, referring to this Section 2.5, specifying the number of shares of Common Stock proposed to be
	sold and specifying the bona fide per share price (the 
	Tag-Along Price
	), and the material
	terms pursuant to which such sale is proposed to be made (together with the Tag-Along Price, the
	
	Tag-Along Terms
	), and specifying the name, address, and relationship, if any, to HJL of
	the proposed purchaser or transferee. Upon the request of the Stockholder, HJL shall promptly
	furnish such information as may be reasonably requested (to the extent such information is known to
	HJL) to establish that the offer and proposed transferee are bona fide. Notwithstanding the
	foregoing, the provisions of this Section 2.5 shall not apply to (i) a transfer by HJL to any
	Affiliate of HJL that agrees to be bound by the terms of this Agreement as a Stockholder hereunder
	or (ii) a transfer of Common Stock pursuant to a registration statement filed with the Securities
	and Exchange Commission.
	          Section 2.5.2
	Exercise of Tag-Along Option
	.
	               (a)
	Option
	. The Stockholder shall have the option until the 15th day (the 
	Option
	Date
	) following the date of the Tag-Along Notice to elect to participate in the Covered
	Transaction by selling a number of shares (the 
	Tag-Along Shares
	) of Common Stock held by
	Stockholder equal to the product of (1) the quotient of (A) the aggregate number of shares of
	Common Stock proposed to be sold by HJL in the Covered Transaction divided by (B) the aggregate
	number of shares of Common Stock then owned by HJL,
	multiplied by
	(2) the number of shares
	of Common Stock then owned by the Stockholder, for the same Tag-Along Price and otherwise on the
	same Tag-Along Terms; provided, that in the event that the purchase price for the Common Stock to
	be sold by HJL consists in whole or in part of securities that are not issued in a transaction
	registered under the Securities Act, then the Stockholder shall not be entitled to any rights to
	sell Tag-Along Shares under this Section 2.5 unless the Stockholder is then an Accredited
	Investor (as defined in Rule 501 promulgated under the Securities Act) and Stockholder certifies
	in writing to Bioheart in form reasonable satisfactory to Bioheart that Stockholder is an
	Accredited Investor.
	               (b)
	Failure to Exercise Option
	. If the Stockholder does not timely exercise its
	option to sell shares of Common Stock in the Covered Transaction by delivering written notice of
	such exercise (the 
	Exercise Notice
	) to each of HJL and the Company prior to the Option
	Date, then HJL shall be free, for a period of 90 days following the Option Date, to sell the HJL
	Shares (or any portion of the HJL Shares that the proposed purchaser desires to purchase) to the
	proposed transferee, as long as all of the HJL Shares to be sold are sold on material terms no more
	favorable in the aggregate to the purchaser than the Tag-Along Terms; in which event the
	Stockholder shall not have any rights to participate in such sale under this Section 2.5.
	               (c)
	Sale Agreement
	. If the Stockholder timely elects to sell Tag-Along Shares by
	delivering his Exercise Notice to each of HJL and the Company on or prior to the Option Date, then
	the Stockholder shall and does hereby agree to cooperate in consummating such a sale, including,
	without limitation, by becoming a party to the sales agreement for the Covered Transaction with
	respect to the Tag-Along Shares (or portion thereof) to be sold by the Stockholder, delivering at
	the consummation of such sale, stock certificates and other instruments for such Common Stock duly
	endorsed for transfer, free and clear of all liens and encumbrances, and voting or consenting in
	favor of such transaction (to the extent a vote or consent is required) and taking any other
	necessary or appropriate action in furtherance thereof, including the execution and delivery of any
	other appropriate agreements, certificates, instruments and other documents. In connection with
	such sale, the Stockholder may be required to make representations and indemnities to the buyer
	solely and in customary form with respect
	7
	 
	to the Stockholder and the Stockholders ownership of, and his authority and rights to sell,
	his Tag-Along Shares and shall have no obligation with respect to transaction expenses of or on
	behalf of HJL.
	               (d)
	Limitations on Tag-A-Long Rights
	. Notwithstanding any other provision contained
	in this Agreement, there shall be no liability on the part of Bioheart or HJL to the Stockholder in
	the event that a Covered Transaction subject to this Section 2.5 is not consummated in full or at
	all for any reason whatsoever. The decision whether to propose or to consummate a Covered
	Transaction subject to this Section 2.5 shall be in the sole and absolute discretion of HJL. The
	Stockholder acknowledges that any proposed buyer in the Covered Transaction may choose not to
	consummate such transaction in whole or in part for any reason, including as a result of the terms
	of this Agreement or in the event that the Stockholder or any other party to the proposed
	transaction does not agree to the terms of such sale requested by the buyer. Stockholder also
	understands and agrees that a buyer may choose to purchase less than all of the shares proposed to
	be sold by HJL and the Stockholder (and any other Bioheart stockholders having applicable
	tag-a-long rights) in a Covered Transaction, in which case the number of Tag-Along Shares to be
	sold by the Stockholder shall be proportionately reduced.
	     Section 2.6
	Drag-Along Right of HJL
	          Section 2.6.1
	Exercise
	. If HJL, by himself or together with any one or more of his
	Affiliates and/or family members or trusts for the benefit of him and/or his family (HJL and such
	other sellers are referred to below as the 
	HJL Sellers
	) propose to make a bona fide sale
	of shares constituting an aggregate of one-third (33 and 1/3 percent) or more of the Companys
	outstanding shares of Common Stock to any proposed transferee not Affiliated with any of the HJL
	Sellers with respect to which a favorable opinion of a third party investment bank or valuation
	firm has been obtained by Bioheart with respect to the fairness, from a financial point of view, of
	the proposed transaction to the stockholders of Bioheart other than the HJL Sellers (the 
	Other
	Stockholders,
	 including the Stockholder party hereto), then HJL shall have the right (a
	
	Drag-Along Right
	), exercisable upon not less than 30 days prior written notice to the
	Stockholder (
	Drag Notice
	), to require the Stockholder to sell, and the Stockholder shall
	thereupon be required to sell, to the proposed transferee a number of shares (the 
	Drag-Along
	Shares
	) of Common Stock held by the Stockholder equal to the product of (1) the quotient of
	(A) the aggregate number of shares of Common Stock to be sold by the HJL Sellers divided by (B) the
	aggregate number of shares of Common Stock then owned by the HJL Sellers times (2) the number of
	shares of Common Stock then owned by the Stockholder, on the same terms and conditions and at the
	same price per share (the 
	Drag-Along Price
	) applicable to the HJL Sellers.
	          Section 2.6.2
	Sale Agreement
	. If the Stockholder is required to sell shares of Common
	Stock under this Section 2.6 (a 
	Drag-Along Seller
	), the Stockholder agrees to cooperate
	in consummating such a sale, including, without limitation, by becoming a party to the sales
	agreement and all other appropriate related agreements, delivering at the consummation of such
	sale, stock certificates and other instruments for such shares of Common Stock duly endorsed for
	transfer, free and clear of all liens and encumbrances, and voting or consenting in favor of such
	transaction (to the extent a vote or consent is required) and taking any other necessary or
	appropriate action in furtherance thereof, including the execution and delivery of any other
	appropriate agreements, certificates, instruments and other documents (including documents for the
	sale or termination of Options if required). In connection with such sale, the Stockholder may be
	required to make representations and indemnities to the buyer solely and in customary form with
	respect to the Stockholder and the Stockholders ownership of, and his authority and rights to
	sell, his Drag-Along Shares and shall have no obligation with respect to any transaction expenses
	of or on behalf of the HJL Sellers.
	8
	 
	          Section 2.6.3
	No Liability
	. Notwithstanding any other provision contained in this
	Section 2.6, there shall be no liability on the part of Bioheart or any of the HJL Sellers in the
	event that the sale pursuant to this Section 2.6 is not consummated for any reason whatsoever. The
	decision whether to propose or to consummate a Transfer pursuant to this Section 2.6 shall be in
	the sole and absolute discretion of the HJL Sellers.
	     Section 2.7
	Restrictive Legends; Termination of Agreement
	.
	          Section 2.7.1
	Legends
	. Each outstanding certificate representing the Stockholders
	shares of Common Stock issued prior to the date when the applicable restrictions are terminated
	pursuant to Section 2.7.3, shall bear endorsements reading substantially as follows:
	               (a) The securities represented by this certificate have not been registered under the
	Securities Act of 1933, as amended, or under the securities laws of any state and may not be
	transferred, sold or otherwise disposed of except while such a registration is in effect or
	pursuant to an exemption from registration under said Act and applicable state securities laws
	confirmed to the issuer by an opinion (reasonably satisfactory to the issuer) of counsel
	(reasonably satisfactory to the issuer).
	               (b) The securities represented by this certificate and the holder of such securities are
	subject to the terms and conditions (including, without limitation, voting agreements and
	restrictions on transfer) set forth in a Stockholder Agreement, dated
	as of ______________, 2006, a
	copy of which may be obtained from the issuer of this security. No transfer of such securities
	will be made on the books of the issuer unless accompanied by evidence of compliance with the terms
	of such agreement.
	          Section 2.7.2
	Copy of Agreement
	. A copy of this Agreement shall be filed with the
	corporate secretary of Bioheart and kept with the records of Bioheart.
	          Section 2.7.3
	Termination of Agreement
	.
	               (a) Article I and Article II of this Agreement shall terminate when and if the Companys IPO
	is consummated.
	               (b) This entire Agreement (other than Section 2.2 and Section 2.7.4) shall terminate upon the
	first to occur of (i) the tenth (10th) annual anniversary of the date of the Agreement, (ii) upon
	such time when HJL (together with his family members and trusts for the benefit of him and/or his
	family members) and the Stockholders (including the Stockholder party hereto) who are party to this
	form of Stockholder Agreement in connection with the Offering contemplated by the Subscription
	Agreement (the Stockholder Parties) hold in the aggregate less than twenty five percent (25%) of
	the outstanding shares of Common Stock, (iii) upon the conclusion of the complete liquidation and
	dissolution of the Company, (iv) upon the approval of termination of this Agreement by HJL and the
	holders of not less than fifty percent of the aggregate number of shares of Common Stock then held
	by the Stockholder Parties, or (v) upon consummation of a reorganization, merger, or consolidation
	of, or any sale, transfer, conveyance or disposition of all or substantially all of the assets of,
	the Company or other form of corporate transaction, in each case, with respect to which persons who
	were the shareholders of the Company immediately prior to such reorganization, merger or
	consolidation, sale of assets or other transaction do not, immediately thereafter, own more than
	50% of the combined voting power entitled to vote generally in the election of directors of the
	reorganized, merged, consolidated or asset-acquiring companys then outstanding voting securities.
	9
 
	 
	               (c) Nothing contained in this Section 2.7.3 shall affect or impair any rights or obligations
	arising under this Agreement prior to the time of, or in connection with, the termination of
	this Agreement. Subject to the foregoing sentence and Section 3.3 hereof, the Stockholder
	shall cease to be bound by this Agreement as a Stockholder hereunder from and after the time that
	such Stockholder ceases to own any Common Stock or any rights, warrants or options to purchase or
	exercisable for or convertible into shares of Common Stock (but only if all such Stockholders
	Common Stock is transferred or otherwise disposed of by such Stockholder as permitted and in
	accordance with this Stockholder Agreement).
	          Section 2.7.4
	Removal of Legends on Stock Certificates
	. The legend required pursuant
	to Section 2.7.1(a) shall cease to be required as to any particular shares of Common Stock (a)
	when, in the opinion of counsel for Bioheart, such restriction is no longer required in order to
	assure compliance with the Securities Act or (b) when such shares shall have been effectively
	registered and sold under the Securities Act. Bioheart or Biohearts counsel, at their election,
	may request from the Stockholder a certificate or an opinion of such Stockholders counsel with
	respect to any relevant matters in connection with the removal of the endorsement set forth in
	Section 2.7.1(a) from such Stockholders stock certificates, any such certificate or opinion of
	counsel to be reasonably satisfactory to Bioheart and its counsel.
	     The legend referred to in Section 2.7.1(b) shall cease to be required as to any particular
	shares of Common Stock when, in the opinion of counsel for Bioheart, the provisions of this
	Agreement are no longer applicable to such shares and their Stockholder, in which event the holder
	of such shares shall be entitled to receive from Bioheart, new certificates for a like number of
	shares of Common Stock not bearing the relevant terminated legend.
	ARTICLE III
	OTHER AGREEMENTS
	     Section 3.1
	IPO Lockup Agreement
	     The Stockholder shall comply with and agree to any customary form of lock-up agreement
	(meaning an agreement not to sell or engage in certain specified transactions regarding Common
	Stock or other Company securities for a period of time in connection with a public offering) that
	is requested by the underwriters managing the Companys IPO if the term of such lock-up agreement
	is not more than 180 days and HJL also agrees to the terms of such lock-up agreement; and the
	Stockholder agrees to execute and deliver such form of lock-up agreement.
	     Section 3.2
	Specific Performance; Injunction
	     The parties hereto acknowledge that the rights and obligations under this Agreement are
	unique, valuable and bargained for, and that there would be no adequate remedy at law if any party
	fails to perform any of its obligations hereunder, and accordingly agree that each party, in
	addition to any other remedy to which it may be entitled at law or in equity, shall be entitled (to
	the fullest extent permitted by law) to compel specific performance of the obligations of any other
	party under this Agreement in accordance with the terms and conditions of this Agreement, and to
	obtain injunction against violation of this Agreement, without the need to post or obtain any bond
	or similar requirement. Further, the Company may refuse to transfer on its books record ownership
	of Common Stock which has been sold or transferred in violation of this Agreement or to recognize
	any transferee as one of the Companys shareholders for any purpose (including without limitation,
	for purposes of dividend and voting rights) until all applicable provisions of this Agreement have
	been complied with in full. All remedies provided by this Agreement are in addition to other
	remedies provided by law.
	10
 
	 
	     Section 3.3
	Recapitalizations and Exchanges Affecting Common Stock
	     The provisions of this Agreement shall apply, to the full extent set forth herein with respect
	to Common Stock, to any and all shares of capital stock or equity securities of Bioheart or any
	successor or assign of Bioheart (whether by merger, consolidation, sale of assets or otherwise)
	which may be issued in respect of, in exchange for, or in substitution of, the Common Stock, or
	which may be issued by reason of any stock dividend, stock split, reverse stock split, combination,
	recapitalization, reclassification or otherwise. Upon the occurrence of any of such events,
	numbers of shares and amounts hereunder shall be appropriately adjusted.
	     Section 3.4
	Indemnification
	     The Company shall not amend the indemnification provisions of the Companys Articles of
	Incorporation (as amended, the 
	Articles
	) or Bylaws to eliminate or reduce the
	indemnification provided therein for the Companys directors and officers. The Company may in its
	discretion also enter into separate indemnification agreements with its officers and directors.
	     Section 3.5
	No Right of Employment or Participation in Management
	     No Stockholder shall have any right of employment or other employee benefits, or any right to
	be a Director or officer of the Company or otherwise participate in the management of the Company
	in any manner or respect, solely as a consequence of owning Common Stock in the Company.
	     Section 3.6
	Stockholder Indemnification
	. The Stockholder agrees to indemnify the
	Company and its officers, directors and controlling persons against any and all losses, claims,
	damages, expenses or liabilities to which the Company and such Persons may become subject under any
	federal or state securities law, at common law, or otherwise, insofar as such losses, claims,
	damages, expenses or liabilities arise out of or are based upon (1) any transfer of any shares of
	Common Stock or other securities of the Company by such Stockholder in violation of the Securities
	Act or the Securities Exchange of 1934, as amended, the rules and regulations promulgated
	thereunder, or other applicable securities laws, or (2) any untrue statement of a material fact in
	connection with such Stockholders representations pursuant to this Stockholder Agreement or in
	connection with such Stockholders acquisition of Common Stock or with respect to the facts and
	representations supplied to counsel to the Company or to Stockholders counsel upon which its
	opinion as to a proposed transfer by the Stockholder was based.
	     Section 3.7
	Failure to Deliver Stock
	.
	If the Stockholder (or any personal representative,
	administrator, executor or other attorney or representative of, or authorized holder on behalf of,
	the Stockholder) who is obligated to sell or deliver shares of Stock (or the certificates
	representing such Stock) of the Company hereunder shall fail to sell or deliver such Stock (or
	certificates) on the terms and in accordance with the provisions of this Stockholder Agreement
	(hereinafter, a 
	Defaulting Stockholder
	), and such failure shall continue for a period of
	fifteen (15) days after notice from the Company to such Defaulting Stockholder, then, upon approval
	by the Board of Directors of the Company, the sale and delivery of such Stock (and such
	certificates) shall nonetheless be deemed conclusively and for all purposes to have been effected
	and perfected as required pursuant to this Agreement, and the Company (on behalf of itself, or the
	designated party entitled to effect the purchase hereunder), in addition to all other remedies it
	may have, shall be authorized to (i) transmit to such obligated party, by registered mail, return
	receipt requested, the purchase price for such Stock (if any), on the terms provided for in this
	Stockholder Agreement, and (ii) upon written notice to the Stockholder, cancel on the Companys
	stock books and ledger the certificates representing the Stock so to be purchased. Upon any such
	action, which if taken by the Company shall be binding and conclusive on all parties, all of the
	Defaulting Stockholders rights in and to such Stock shall cease and terminate.
	11
 
	 
	     Section 3.8
	Business Days
	.
	Whenever the terms of this Stockholder Agreement call for the
	performance of a specific act on a specified date, which date falls on a Saturday, Sunday or legal
	(banking) holiday in the State of Florida, the date for the performance of such act shall be
	postponed to the next succeeding regular business day following such Saturday, Sunday or legal
	(banking) holiday.
	Section 3.9
	Void Transfers in Violation of Agreement
	. Any attempt by the Stockholder to
	transfer any Common Stock in violation of any applicable provision of this Agreement will be void.
	The Company will not be required (i) to transfer on its books any Common Stock that has been sold,
	given as a gift or otherwise transferred in violation of this Agreement, or (ii) to treat as owner
	of such Common Stock, or to accord the right to vote or pay dividends to any purchaser, donee or
	other transferee to whom such Common Stock may have been so transferred.
	ARTICLE
	IV
	PREEMPTIVE PURCHAE RIGHTS IN CETAIN SUBSEQUENT FINANCING TRANSACTIONS
	     Section 4.1
	Exchange Right for Stock in Certain Subsequent Equity Financings
	. In
	the event of the issuance and sale by the Company for cash of shares of any class or series of the
	Companys authorized stock (other than Excluded Stock), including, but not limited to, those shares
	which are convertible into shares of Common Stock (which sale may or may not also include the
	issuance and sale of shares of Common stock or other securities) during the period commencing on
	the Effective Date and terminating one hundred and eighty days thereafter (a 
	Triggering
	Sale)
	, the Company shall give written notice of such Triggering Sale to the Stockholder,
	which notice shall describe the securities proposed to be issued by the Company in such transaction
	(the 
	Included Securities
	), and the number, price and payment terms therefore. The
	Stockholder shall have the right, for a period of fifteen (15) days following the date of receipt
	of such notice, to agree irrevocably and in writing to purchase, at the same price and on the same
	terms and conditions (except for the form of payment, which shall be in Shares as provided in the
	next succeeding sentence) as in the Triggering Sale, that number (the 
	Required Number
	) of
	Included Securities which is equal to the quotient of (a) the product of the number of shares
	purchased by the Stockholder pursuant to the Subscription Agreement (the 
	Payment Shares
	)
	multiplied by $4.75 (as adjusted for stock splits and similar events as provided in this paragraph
	below),
	divided by
	(b) the purchase price per share (or other unit, as the case may be) of
	the securities constituting the Included Securities. In lieu of using cash as purchase price
	consideration for the purchase of Included Securities in the connection with exercising any
	purchase right under this Section 4.1, the Stockholder shall use its Payment Shares, properly
	tendered and endorsed for transfer to the Company, as purchase currency and consideration (the
	
	Value Per Share
	), which Payment Shares shall, upon the closing of such purchase, be
	transferred by the Stockholder to the Company free and clear of all liens, security interests and
	encumbrances or adverse claims of any kind or character other than restrictions under applicable
	securities laws. The Stockholder may agree to purchase all (but not less than all) of the Required
	Number of Included Securities, by written notice thereof  which shall constitute an irrevocable
	offer to purchase  given by him or it to the Company prior to the expiration of the aforesaid
	fifteen (15) day period, in which event the Company shall sell, and such stockholder shall buy, at
	the closing of the Triggering Sale or on a date specified by the Company within a reasonable period
	of time (not to exceed fifteen (15) days) after such closing, upon the terms and conditions
	specified in the Triggering Sale (except with respect to the purchase consideration, which shall
	be paid by the Stockholders delivery and transfer to the Company of all the Payment Shares as
	provided in the Section), all of the Required Number of Included Securities, which delivery and
	transfer shall include the Stockholders delivery of stock certificates and other appropriate
	instruments of transfer for the Payment Shares, duly endorsed for transfer, so as to effect the
	transfer of the Payment Shares to the Company free and clear of all liens and encumbrances other
	than restrictions under applicable securities laws. The $4.75 Value Per Share Specified above
	relates to the Shares as constituted on the date of this Agreement (and following the closing of
	the Subscription
	12
 
	 
	Agreement, which is being effected at a price of $4.75 per share), which Value Per Share shall be
	adjusted appropriately (and without duplication of any other adjustment required hereunder or
	otherwise) to reflect the effect of any stock split, stock dividend, combination, reclassification
	or similar event or transaction, and any such adjustment made in good faith by the Companys Board
	of Directors in accordance with the foregoing shall be binding on Stockholders.
	     Notwithstanding anything to the contrary in this Agreement, upon the consummation of the
	Stockholders purchase of Included Securities under this Section 4.1 (including without limitation
	the Stockholders execution and delivery of the required agreements and insturments in connection
	therewith which shall provide rights equivalent to those of the purchasers of Included Securities
	(the 
	Section 4.1 Agreements
	)), the Stockholder and the Stockholders Common Stock and
	other securities of the Company which were subject to this Agreement prior to such purchases under
	Section 4.1 together shall continue to be subject to and bound by this Agreement following such
	purchase as applicable pursuant to the terms hereof;
	provided
	,
	however
	, that it is
	hereby further agreed that if the provisions of this Agreement (upon application of this paragraph)
	conflict with the terms of the Section 4.1 Agreements, then this Agreement and/or the Section 4.1
	Agreements shall be limited, modified and/or interpreted as and to the extent necessary,
	permissable and/or appropriate to resolve any such conflict; it being agreed that any such
	limitation, modification or interpretation of the terms hereof or thereof and the determination of
	the existence of any such conflict shall be determined solely by the Companys Board of Directors
	in good faith.
	     Section 4.2
	Provisions of General Application
	. Notwithsatanding any term or provision
	of this Agreement ot the contrary, no purchase or acquisition rights are provided or available
	under this
	Article IV
	with regard to grants, issuances or slaes of Excluded Stock.
	     Section 4.3
	Termination
	. Notwithstanding any other term or provisons of this
	Agreement, the terms and provisons of this Article IV (ant the rights and obligations provided
	hereunder) shall terminate, and become null, void and of no further forece or effect, upon the
	earlier of (i) termination of this Article IV or this Agreement as provided in Article III, or (ii)
	in the event that the Stockholder ceases to own at least fifty percent (50%) of the Shares acquired
	under the Subscription Agreement or (iii) one hundred and eighty (180) days after the Effective
	Date.
	ARTICLE V
	VOTING
	Section 5.1
	Covenant to Vote
	     Each of the Stockholders who owns or holds Common Stock entitled to vote on stockholder
	matters shall appear in person or by proxy at any annual or special meeting of stockholders of
	Bioheart for the purpose of obtaining a quorum and shall vote the shares of Common Stock entitled
	to vote on stockholder matters owned by such Stockholder, either in person or by proxy, at any
	annual or special meeting of stockholders of Bioheart, or shall so act by consensual action of
	stockholders (i.e., action by written consent as permitted by law); and (A) if the vote is called
	for the purpose of voting on the election or removal of directors, then each Stockholder shall vote
	(or act by consensual action) in favor of (i) the election of the Bioheart Nominees (as defined
	below) as the directors constituting the Board of Directors of Bioheart and (ii) the removal of
	directors of Bioheart who are Bioheart Removal Candidates (as defined below), and (B) if the vote
	is called for the purpose of voting on any matter that is subject to a Bioheart Vote
	Recommendation (as defined below) each Stockholder shall vote (or act by consensual action) in
	accordance with the applicable Bioheart Vote Recommendation (i.e., the Stockholder shall vote For
	or Against or otherwise in the manner directed by the Bioheart Vote
	13
 
	 
	Recommendation). In addition, each Stockholder who holds Common Stock entitled to vote on
	stockholder matters shall appear in person or by proxy at any annual or special meeting of
	stockholders for the purpose of obtaining a quorum and shall vote the shares of Common Stock
	entitled to vote on stockholder matters owned by such Stockholder, either in person or by proxy,
	upon any matter submitted to a vote of the stockholders of Bioheart, or shall so act by consensual
	action of stockholders, in a manner so as to be consistent and not in conflict with, and to
	implement and effect, the terms of this Agreement. The terms 
	Bioheart Nominees
	,
	
	Bioheart Removal Candidates
	 and 
	Bioheart Vote Recommendation
	 shall mean such
	director nominees, such directors to be removed, and such vote recommendations, respectively, as
	determined by HJL in his discretion so long as HJL (together with his wife and any trusts for the
	benefit of him and/or his family members) hold in the aggregate Twenty Five Percent (25%) or more
	of Biohearts outstanding shares of Common Stock (or otherwise hold Bioheart securities having
	Twenty Five Percent (25%) or more of the combined voting power of Biohearts outstanding
	securities).
	     Section 5.2
	No Other Voting or Conflicting Agreements
	     No Stockholder shall grant any proxy (except as provided in Section 5.3 below) or enter into
	or agree to be bound by any voting trust with respect to the Common Stock nor shall any Stockholder
	enter into any stockholder agreement or other agreements or arrangements of any kind with any
	Person with respect to the Common Stock or the Company that is inconsistent with, or that limits in
	any way the effectiveness or implementation of, the provisions of this Agreement (whether or not
	such agreements and arrangements are with other Stockholders or holders of Common Stock or other
	Persons that are not parties to this Agreement), and each Stockholder represents and warrants to
	Bioheart that no such prohibited agreement or arrangement with respect to such Stockholder exists
	as of the time such Stockholder became a party to this Agreement. The foregoing prohibition
	includes, but is not limited to, agreements or arrangements with respect to the acquisition,
	disposition or voting of (or providing a consent with respect to) shares of Common Stock
	inconsistent with the provisions of this Agreement. No Stockholder shall act, for any reason, on
	such Stockholders own behalf or as a member of a group or in concert with any other Persons in
	connection with the acquisition, disposition or voting of shares of Common Stock, or otherwise in
	any manner, which is inconsistent with the provisions of this Agreement.
	     Section 5.3
	Grant of Proxy; Corporate Governance Matters
	.
	          Section 5.3.1
	Irrevocable Proxy
	. Each Stockholder hereby irrevocably constitutes and
	appoints the Proxy (as defined below) as such Stockholders proxy, with full right and power to
	vote all of such Stockholders shares of Common Stock, in accordance with any vote of such shares
	required under Article V of this Agreement with respect to any Bioheart Nominees, Bioheart Removal
	Candidates or any Bioheart Vote Recommendation. The term 
	Proxy
	 means HJL (and/or any
	other individual selected by HJL, or designated as attorney-in-fact by HJL, to be Proxy in
	connection with a particular vote). The proxy granted hereby shall remain in effect for so long as
	and at all times that the provisions of Section 5.1 of this Agreement shall remain in effect and
	shall terminate immediately and automatically only upon the termination of Section 5.1 of this
	Agreement (or termination of this Article V) in accordance with the provisions hereof. The proxy
	granted hereby is irrevocable and is coupled with an interest, as provided in Section 607.0722(5)
	of the Florida Business Corporation Act.
	14
 
	 
	          Section 5.3.2
	Scope of Agreement
	.
	This Agreement shall govern the vote of each
	Stockholders shares of Common Stock to the extent provided herein, whether the vote is made by the
	Proxy or by the Stockholder or any other Person, with respect to any and all matters voted upon by
	shareholders of the Company, whether at a meeting or pursuant to written consent or otherwise,
	including, but not limited to the following (the following enumeration does not mean that the items
	must or will be submitted to a vote of the shareholders or that a shareholder vote is required in
	connection with such items):
	          (i) any change in the authorized capital stock or capital structure of the Company, including
	the creation of any additional class of shares or the increase of the number of authorized shares
	of any class;
	          (ii) any amendment of the Companys Articles of Incorporation or bylaws;
	          (iii) any merger, share exchange, sale of all or substantially all of the assets or
	dissolution of the Company;
	          (iv) the election of the Companys Board of Directors;
	          (v) any change in the number of directors fixed to serve on the Companys Board of Directors;
	and
	          (vi) to the extent a shareholder vote is otherwise required, the establishment of restricted
	stock, stock option or similar plans, or the issuance by the Company of shares of Common Stock,
	whether in connection with acquisitions, strategic relationships or otherwise.
	          Unless terminated as hereinafter provided, this Agreement shall remain in effect without
	regard to any action taken by shareholders of the Company.
	          Section 5.3.3
	Voting of Shares by Proxy
	. Each Stockholder and the Company agrees and
	covenants that at any meeting of shareholders of the Company and/or in connection with any
	corporate action by the shareholders of the Company as to which the Proxy is authorized to vote
	under Section 5.3.1, all of such Stockholders shares of Common Stock (whether now owned or
	hereafter acquired) shall be voted by the Proxy in the manner and to the effect as required under
	Section 5.1 hereof, unless such Stockholder otherwise votes its shares of Common Stock in the
	manner as required under Section 5.1.
	          Section 5.3.4
	Limitation of Proxys Liability
	. The Proxy shall not incur any
	liability or responsibility by reason of any error of judgment, mistake of law or other mistake, or
	for any act or omission of any agent or attorney, or for any misconstruction of this Agreement, or
	for any action of any kind taken or omitted hereunder or believed by him to be in accordance with
	the provisions and intents hereof, except for his own individual intentional misconduct in bad
	faith.
	15
 
	 
	ARTICLE VI
	MISCELLANEOUS
	     Section 6.1
	Notices
	     All notices, requests, demands, and other communications under this Agreement shall be in
	writing and shall be deemed to have been duly given on the date of service if served personally on
	the
	party to whom notice is to be given, on the date of transmittal of services via facsimile or
	telecopy to the party to whom notice is to be given (if receipt is orally confirmed by phone and a
	confirming copy delivered thereafter in accordance with this Section), or on the fifth day after
	mailing if mailed to the party to whom notice is to be given, by first class mail, registered or
	certified, postage prepaid, or via a nationally recognized overnight courier providing a receipt
	for delivery and properly addressed as set forth on the signature pages to this Agreement, as the
	case may be. Any party may change its address for purposes of this paragraph by giving notice of
	the new address to each of the other parties in the manner set forth above.
	     Section 6.2
	Successors and Assigns
	     This Agreement shall be binding upon and shall inure to the benefit of the parties, and their
	respective successors and assigns. If the Stockholder or any Affiliate thereof or any Transferee
	of the Stockholder shall acquire any shares of Common Stock in any manner, whether by operation of
	law or otherwise, such shares and such transferee shall be held subject to all of the terms of this
	Agreement and by taking and holding such shares such Person shall be conclusively deemed to have
	agreed to be bound by and to perform all of the terms and provisions of this Agreement, except in
	the case of a Stockholders Transfer for which the Transferee is not required to take shares
	subject to this Agreement as expressly provided in Section 2.1(c) hereof.
	     Section 6.3
	Governing Law
	     This Agreement shall be governed and construed and enforced in accordance with the laws of the
	State of Florida, without regard to the principles of conflicts of law thereof.
	     Section 6.4
	Descriptive Headings, Etc
	.
	     The headings in this Agreement are for convenience of reference only and shall not limit or
	otherwise affect the meaning of terms contained herein. Unless the context of this Agreement
	otherwise requires, references to hereof, herein, hereby, hereunder and similar terms shall
	refer to this entire Agreement.
	     Section 6.5
	Amendment; Waiver
	     Except as specifically provided otherwise herein (including without limitation Section 2.7.3
	hereof), this Agreement may not be amended or supplemented or terminated except by an instrument in
	writing signed by each of (i) Bioheart, (ii) HJL (but only if he is a party to this Agreement at
	such time) and (iii) either the Stockholder, or by such Stockholder Parties holding not less than
	fifty percent of the aggregate number of shares of Common Stock then held by the Stockholder
	Parties. HJL is not a Stockholder under this Agreement. The foregoing notwithstanding,
	Bioheart, without the consent of any other party hereto, may in its discretion amend the signature
	pages hereto in order to add any holder of Bioheart Common Stock or other Bioheart securities as a
	party hereto in the capacity of a Stockholder hereunder if such person is required to become a
	party hereto under the terms of this Agreement.
	     Except as expressly provided herein neither this Agreement nor any term hereof may be amended,
	waived, discharged or terminated other than by a written instrument signed by the party against
	whom enforcement of any such amendment, waiver, discharge or termination is sought; provided,
	however, that any amendments or terminations of this Agreement effected in accordance with the
	foregoing paragraph of this Section 5.5 shall be binding upon all parties hereto, including those
	not signing such amendment or termination.
	16
 
	 
	     No waiver of any of the provisions of this Agreement shall be deemed or shall constitute a
	waiver of any other provisions hereof (whether or not similar), nor shall any such waiver
	constitute a continuing waiver unless otherwise expressly so provided.
	     Section 6.6
	Severability
	     If any term or provision of this Agreement shall to any extent be held to be invalid or
	unenforceable under applicable law by a court of competent jurisdiction, the remainder of this
	Agreement shall not be affected thereby, and each term and provision of this Agreement shall be
	valid and enforceable to the fullest extent permitted by law. Upon the determination that any term
	or other provision is invalid, illegal or incapable of being enforced, the parties shall negotiate
	in good faith to modify this Agreement so as to effect their original intent as closely as possible
	in an acceptable manner to the end that transactions contemplated hereby are fulfilled to the
	extent possible, but in any event this Agreement shall be construed to give effect to the purposes
	and intents indicated herein to the fullest practicable extent, whether or not the parties are able
	to determine such modification to this Agreement.
	     Section 6.7
	Further Assurances
	     The parties hereto shall from time to time execute and deliver all such further documents and
	do all acts and things as the other party may reasonably require to effectively carry out or better
	evidence or perfect the full intent and meaning of this Agreement, including, without limitation,
	to the extent necessary or appropriate or requested by Bioheart, using all reasonable efforts to
	cause the amendment of the Articles of Incorporation or the ByLaws of Bioheart in order to provide
	for the enforcement of this Agreement in accordance with its terms.
	     Section 6.8
	Entire Agreement; Counterparts
	     This Agreement represents the complete agreement among the parties hereto with respect to the
	transactions contemplated hereby and supersedes all prior written or oral agreements and
	understandings. This Agreement may be executed by any one or more of the parties hereto in any
	number of counterparts, each of which shall be deemed to be an original, but all such counterparts
	shall together constitute one and the same instrument.
	     Section 6.9
	No Third Party Beneficiaries
	     The provisions of this Agreement shall be only for the benefit of the parties to this
	Agreement, and no other Person shall have any third party beneficiary or other right hereunder.
	     Section 6.10
	Pronouns
	.
	     Whenever the context of this Agreement permits, the masculine or neuter gender shall
	include the feminine, masculine and neuter genders, and any reference to the singular or
	plural shall be interchangeable with the other.
	     Section 6.11
	Dispute Resolution
	     If two or more parties should have a material dispute arising out of or relating to this
	Agreement or the parties respective rights and duties hereunder, then the parties will resolve
	such dispute in the following manner: (i) any party may at any time deliver to the other parties to
	the dispute a written dispute notice setting forth a brief description of the issue for which such
	notice initiates the dispute resolution mechanism contemplated by this Section 5.11; (ii) during
	the forty-five (45) day period
	17
 
	 
	following the delivery of the notice described in the foregoing clause (i) above, appropriate
	representatives of the various parties will meet and seek to resolve the disputed issue through
	negotiation, (iii) if representatives of the parties are unable to resolve the disputed issue
	through negotiation, then within thirty (30) days after the period described in the foregoing
	clause (ii) above, the parties will refer the issue (to the exclusion of a court of law) to final
	and binding arbitration in Broward County, Florida, in accordance with the then existing rules (the
	
	Rules
	) of the American Arbitration Association (
	AAA
	), and judgment upon the
	award rendered by the arbitrators may be entered in any court having jurisdiction thereof;
	provided, however, that the law applicable to any controversy shall be the law of the State of
	Florida, regardless of principles of conflicts of laws. In any arbitration pursuant to this
	Agreement, (i) discovery shall be allowed and governed by the Florida Code of Civil Procedure and
	(ii) the award or decision shall be rendered by a majority of the members of a Board of Arbitration
	consisting of three (3) members, one of whom shall be appointed by each of the respective parties
	and the third of whom shall be the chairman of the panel and be appointed by mutual agreement of
	said two party-appointed arbitrators. In the event of failure of said two arbitrators to agree
	within sixty (60) days after the commencement of the arbitration proceeding upon the appointment of
	the third arbitrator, the third arbitrator shall be appointed by the AAA in accordance with the
	Rules. In the event that either party shall fail to appoint an arbitrator within thirty (30) days
	after the commencement of the arbitration proceedings, such arbitrator and the third arbitrator
	shall be appointed by the AAA in accordance with the Rules. Nothing set forth above shall be
	interpreted to prevent the parties from agreeing in writing to submit any dispute to a single
	arbitrator in lieu of a three (3) member Board of Arbitration or to submit the dispute to any state
	or federal court of proper jurisdiction. Upon the completion of the selection of the Board of
	Arbitration (or if the parties agree otherwise in writing, a single arbitrator), an award or
	decision shall be rendered within no more than forty-five (45) days. Notwithstanding the
	foregoing, the request by either party for specific performance or preliminary or permanent
	injunctive relief, whether prohibitive or mandatory, shall not be subject to mandatory arbitration
	under this Section 5.11 and may be adjudicated only by the courts of the State of Florida or the
	U.S. District Court in Florida which are located in Broward County, Florida.
	[signatures on following page]
	18
 
	 
	     
	IN WITNESS WHEREOF
	, the parties below have caused this Stockholder Agreement to be duly
	executed as of the respective date(s) set forth below.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: |  |  | 
|  |  | Name: | Howard J. Leonhardt |  | 
|  |  | Title: | Chief Executive Officer |  | 
|  | 
	Address: 13794 NW 4
	th
	Street
	Suite 212
	Sunrise, Florida 33325
	Dated: _______________________, 2006
|  |  |  |  |  | 
|  |  |  | 
|  |  |  | 
|  | HOWARD J. LEONHARDT
	, Individually |  | 
|  | Address: |  | 3425 Stallion Lane |  | 
|  |  |  | Weston, Florida 33331 |  | 
|  | 
	[Stockholders signature is on the following page]
	19
 
	 
	THIS PAGE INTENTIONALLY LEFT BLANK
	20
 
	 
	STOCKHOLDERS SIGNATURE PAGE
	Bioheart, Inc. Stockholder Agreement
	     This is the signature page to the STOCKHOLDER AGREEMENT by and among the undersigned
	STOCKHOLDER(s), BIOHEART, INC., a Florida corporation, and HOWARD J. LEONHARDT, and each person
	signing this page as a Stockholder below intends to be legally bound by such Stockholder Agreement
	as the Stockholder thereunder.
|  |  |  | 
| 
	STOCKHOLDER(s):
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
|  | 
	 
 |  | 
| 
	Print Name
	of Stockholder
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
|  | 
	 
 |  | 
| 
	Print Name
	of Joint Stockholder (if any)
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
| 
	X
 |  |  | 
| 
	 
 |  |  | 
| 
	Signature
	of Stockholder
 |  |  | 
| 
	 
 |  |  | 
| 
	X
 |  |  | 
| 
	 
 |  |  | 
| 
	Signature
	of Joint Stockholder (if any)
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
| 
	Capacity
	of Signatory (if Stockholder
	is
	not
	an Individual) (the Signatory
	confirms that he or she is an
	authorized representative of the
	Stockholder)
 |  |  | 
 
 
|  |  |  | 
| 
	If
	Stockholder is
	not
	an Individual, check proper
	box, and indicate
	Capacity
	of signatory in the
	space provided below under the signature:
 |  |  | 
| 
	 
 |  |  | 
| 
	o
	Corporation
 |  |  | 
| 
	o
	Trust
 |  |  | 
| 
	o
	Partnership
 |  |  | 
| 
	o
	Other ______________________________
 |  |  | 
| 
	 
 |  |  | 
| 
	If Joint Ownership, check one:
 |  |  | 
| 
	o
	Joint Tenants with Right of Survivorship
 |  |  | 
| 
	o
	Tenants in Common
 |  |  | 
| 
	o
	Tenants by the Entireties
 |  |  | 
| 
	o
	Community Property
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
| 
	Address for Stockholder(s)
 |  |  | 
| 
	 
 |  |  | 
| 
	 
 |  |  | 
| 
	City State Zip Code
 |  |  | 
| 
	 
 |  |  | 
| 
	Date
	of Stockholder Signature
	:
 ___________________, 2006
 |  |  | 
 
 
	21
 
	 
	THIS PAGE INTENTIONALLY LEFT BLANK
	22
 
	 
	EXHIBIT C
	ASSIGNMENT FORM
	hereby sells, assigns and transfers unto
	(Please typewrite or print in block letters)
	the right to purchase up to _____________ shares of Common Stock of BIOHEART, INC., a Florida
	corporation, pursuant to Section 4 of this Warrant, to the extent of shares as to which such right
	is exercisable and does hereby irrevocably constitute and appoint Attorney, to transfer the same on
	the books of the Company with full power of substitution in the premises.
	DATED: ________,200_
 
	 
	Exhibit D
	 
	Page 1
	17 C.F.R. § 230.144A
	Effective: [See Text Amendments]
	Code of Federal Regulations
	Currentness
	 Title
	17. Commodity and Securities Exchanges
	  Chapter II.
	Securities and Exchange Commission
	   
	Part 230.
	General Rules and Regulations, Securities Act of 1933
	(Refs & Annos)
	    General
	(Refs & Annos)
	§ 230.144A Private resales of securities to institutions.
	Preliminary Notes:
	1. This section relates solely to the application of section 5 of the Act and not to antifraud or
	other provisions of the federal securities laws.
	2. Attempted compliance with this section does not act as an exclusive election; any seller
	hereunder may also claim the availability of any other applicable exemption from the registration
	requirements of the Act.
	3. In view of the objective of this section and the policies underlying the Act, this section is
	not available with respect to any transaction or series of transactions that, although in technical
	compliance with this section, is part of a plan or scheme to evade the registration provisions of
	the Act. In such cases, registration under the Act is required.
	4. Nothing in this section obviates the need for any issuer or any other person to comply with the
	securities registration or broker-dealer registration requirements of the Securities Exchange Act
	of 1934 (the Exchange Act), whenever such requirements are applicable.
	5. Nothing in this section obviates the need for any person to comply with any applicable state law
	relating to the offer or sale of securities.
	6. Securities acquired in a transaction made pursuant to the provisions of this section are deemed
	to be restricted securities within the meaning of
	§ 230.144(a)(3)
	of this chapter.
	7. The fact that purchasers of securities from the issuer thereof may purchase such securities with
	a view to reselling such securities pursuant to this section will not affect the availability to
	such issuer of an exemption under section 4(2) of the Act, or Regulation D under the Act, from the
	registration requirements of the Act.
	(a) Definitions.
	(1) For purposes of this section, qualified institutional buyer shall mean:
	(i) Any of the following entities, acting for its own account or the accounts of other qualified
	institutional buyers, that in the aggregate owns and invests on a discretionary basis at least
	$100 million in securities of issuers that are not affiliated with the entity:
	(A) Any insurance company as defined in section 2(13) of the Act;
	     Note: A purchase by an insurance company for one or more of its separate accounts, as defined
	by section 2(a)(37) of the Investment Company Act of 1940 (the Investment Company Act), which are
	neither registered under section 8 of the Investment Company Act nor required to be so registered,
	shall be deemed to be a purchase for the account of such insurance company.
	(B) Any investment company registered under the Investment Company Act or any business
	development company as defined in section 2(a)(48) of that Act;
	(C) Any Small Business Investment Company licensed by the U.S. Small Business Administration
	under section 301(c) or (d) of the Small Business Investment Act of 1958;
	(D) Any plan established and maintained by a state, its political subdivisions, or any
	agency or instrumentality of a state or its political subdivisions, for the benefit of its
	employees;
	(E) Any employee benefit plan within the meaning of title I of the Employee Retirement
	Income Security Act of 1974;
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 2
	17 C.F.R. § 230.144A
	(F) Any trust fund whose trustee is a bank or
	trust company and whose participants are exclusively plans of the types identified in
	paragraph (a)(1)(i) (D) or (E) of this section, except trust funds that include as
	participants individual retirement accounts or H.R. 10 plans.
	(G) Any business development company as defined in section 202(a)(22) of the Investment
	Advisers Act of 1940;
	(H) Any organization described in
	section 501(c)(3) of the Internal Revenue Code
	,
	corporation (other than a bank as defined in section 3(a)(2) of the Act or a savings and
	loan association or other institution referenced in section 3(a)(5)(A) of the Act or a
	foreign bank or savings and loan association or equivalent institution), partnership, or
	Massachusetts or similar business trust; and
	(I) Any investment adviser registered under the Investment Advisers Act.
	(ii) Any dealer registered pursuant to section 15 of the Exchange Act, acting for its own
	account or the accounts of other qualified institutional buyers, that in the aggregate owns and
	invests on a discretionary basis at least $10 million of securities of issuers that are not
	affiliated with the dealer, Provided, That securities constituting the whole or a part of an
	unsold allotment to or subscription by a dealer as a participant in a public offering shall not
	be deemed to be owned by such dealer;
	(iii) Any dealer registered pursuant to section 15 of the Exchange Act acting in a riskless
	principal transaction on behalf of a qualified institutional buyer;
	     Note: A registered dealer may act as agent, on a non-discretionary basis, in a transaction
	with a qualified institutional buyer without itself having to be a qualified institutional buyer.
	(iv) Any investment company registered under the Investment Company Act, acting for its own
	account or for the accounts of other qualified institutional buyers, that is part of a family of
	investment companies which own in the aggregate at least $100 million in securities of issuers,
	other than issuers that are affiliated with the investment company or are part of such family of
	investment companies. Family of investment companies means any two or more investment companies
	registered under the Investment Company Act, except for a unit investment trust whose assets
	consist solely of shares of one or more registered investment companies, that have the same
	investment adviser (or, in the case of unit investment trusts, the same depositor), Provided
	That, for purposes of this section:
	(A) Each series of a series company (as defined in Rule 18f-2 under the Investment Company
	Act [
	17 CFR 270.18f-2]
	) shall be deemed to be a separate investment company; and
	(B) Investment companies shall be deemed to have the same adviser (or depositor) if their
	advisers (or depositors) are majority-owned subsidiaries of the same parent, or if one
	investment companys adviser (or depositor) is a majority-owned subsidiary of the other
	investment companys adviser (or depositor);
	(v) Any entity, all of the equity owners of which are qualified institutional buyers, acting for
	its own account or the accounts of other qualified institutional buyers; and
	(vi) Any bank as defined in section 3(a)(2) of the Act, any savings and loan association or
	other institution as referenced in section 3(a)(5)(A) of the Act, or any foreign bank or savings
	and loan association or equivalent institution, acting for its own account or the accounts of
	other qualified institutional buyers, that in the aggregate owns and invests on a discretionary
	basis at least $100 million in securities of issuers that are not affiliated with it and that
	has an audited net worth of at least $25 million as demonstrated in its latest annual financial
	statements, as of a date not more than 16 months preceding the date of sale under the Rule in
	the case of a U.S. bank or savings and loan association, and not more than 18 months preceding
	such date of sale for a foreign bank or savings and loan association or equivalent institution.
	(2) In determining the aggregate amount of securities owned and invested on a discretionary
	basis by an entity, the following instruments and interests shall be excluded: bank deposit
	notes and certificates of deposit; loan participations;
	repurchase agreements; securities owned but subject to a repurchase agreement; and currency,
	interest rate and commodity swaps.
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 3
	17 C.F.R. § 230.144A
	(3) The aggregate value of securities owned and invested on a discretionary basis by an entity
	shall be the cost of such securities, except where the entity reports its securities holdings in
	its financial statements on the basis of their market value, and no current information with
	respect to the cost of those securities has been published. In the latter event, the securities
	may be valued at market for purposes of this section.
	(4) In determining the aggregate amount of securities owned by an entity and invested on a
	discretionary basis, securities owned by subsidiaries of the entity that are consolidated with
	the entity in its financial statements prepared in accordance with generally accepted accounting
	principles may be included if the investments of such subsidiaries are managed under the
	direction of the entity, except that, unless the entity is a reporting company under section 13
	or 15(d) of the Exchange Act, securities owned by such subsidiaries may not be included if the
	entity itself is a majority-owned subsidiary that would be included in the consolidated
	financial statements of another enterprise.
	(5) For purposes of this section, riskless principal transaction means a transaction in which a
	dealer buys a security from any person and makes a simultaneous offsetting sale of such security
	to a qualified institutional buyer, including another dealer acting as riskless principal for a
	qualified institutional buyer.
	(6) For purposes of this section, effective conversion premium means the amount, expressed as a
	percentage of the securitys conversion value, by which the price at issuance of a convertible
	security exceeds its conversion value.
	(7) For purposes of this section, effective exercise premium means the amount, expressed as a
	percentage of the warrants exercise value, by which the sum of the price at issuance and the
	exercise price of a warrant exceeds its exercise value.
	(b) Sales by persons other than issuers or dealers. Any person, other than the issuer or a dealer,
	who offers or sells securities in compliance with the conditions set forth in paragraph (d) of this
	section shall be deemed not to be engaged in a distribution of such securities and therefore not to
	be an underwriter of such securities within the meaning of sections 2(11) and 4(1) of the Act.
	(c) Sales by Dealers. Any dealer who offers or sells securities in compliance with the conditions
	set forth in paragraph (d) of this section shall be deemed not to be a participant in a
	distribution of such securities within the meaning of section 4(3)(C) of the Act and not to be an
	underwriter of such securities within the meaning of section 2(11) of the Act, and such securities
	shall be deemed not to have been offered to the public within the meaning of section 4(3)(A) of the
	Act.
	(d) Conditions to be met. To qualify for exemption under this section, an offer or sale must meet
	the following conditions:
	(1) The securities are offered or sold only to a qualified institutional buyer or to an offeree
	or purchaser that the seller and any person acting on behalf of the seller reasonably believe is
	a qualified institutional buyer. In determining whether a prospective purchaser is a qualified
	institutional buyer, the seller and any person acting on its behalf shall be entitled to rely
	upon the following non-exclusive methods of establishing the prospective purchasers ownership
	and discretionary investments of securities:
	(i) The prospective purchasers most recent publicly available financial statements, Provided
	That such statements present the information as of a date within 16 months preceding the date of
	sale of securities under this section in the case of a U.S. purchaser and within 18 months
	preceding such date of sale for a foreign purchaser;
	(ii) The most recent publicly available information appearing in documents filed by the
	prospective purchaser with the Commission or another United States federal, state, or local
	governmental agency or self-regulatory organization, or with a foreign governmental agency or
	self-regulatory organization, Provided That any such information is as of a date within 16
	months preceding the date of sale of securities under this section in the case of a U.S.
	purchaser and within 18 months preceding such date of sale for a foreign purchaser;
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 4
	17 C.F.R. § 230.144A
	(iii) The most recent publicly available information appearing in a recognized securities
	manual, Provided That such information is as of a date within 16 months preceding the date of
	sale of securities under this section in the case of a U.S. purchaser and within 18 months
	preceding such date of sale for a foreign purchaser; or
	(iv) A certification by the chief financial officer, a person fulfilling an equivalent function,
	or other executive officer of the purchaser, specifying the amount of securities owned and
	invested on a discretionary basis by the purchaser as of a specific date on or since the close
	of the purchasers most recent fiscal year, or, in the case of a purchaser that is a member of a
	family of investment companies, a certification by an executive officer of the investment
	adviser specifying the amount of securities owned by the family of investment companies as of a
	specific date on or since the close of the purchasers most recent fiscal year;
	(2) The seller and any person acting on its behalf takes reasonable steps to ensure that the
	purchaser is aware that the seller may rely on the exemption from the provisions of section 5 of
	the Act provided by this section;
	(3) The securities offered or sold:
	(i) Were not, when issued, of the same class as securities listed on a national securities
	exchange registered under section 6 of the Exchange Act or quoted in a U.S. automated
	inter-dealer quotation system; Provided, That securities that are convertible or exchangeable
	into securities so listed or quoted at the time of issuance and that had an effective conversion
	premium of less than 10 percent, shall be treated as securities of the class into which they are
	convertible or exchangeable; and that warrants that may be exercised for securities so listed
	or quoted at the time of issuance, for a period of less than 3 years from the date of issuance,
	or that had an effective exercise premium of less than 10 percent, shall be treated as
	securities of the class to be issued upon exercise; and Provided further, That the Commission
	may from time to time, taking into account then-existing market practices, designate additional
	securities and classes of securities that will not be deemed of the same class as securities
	listed on a national securities exchange or quoted in a U.S. automated inter-dealer quotation
	system; and
	(ii) Are not securities of an open-end investment company, unit investment trust or face-amount
	certificate company that is or is required to be registered under section 8 of the Investment
	Company Act; and
	(4)(i) In the case of securities of an issuer that is neither subject to section 13 or 15(d) of
	the Exchange Act, nor exempt from reporting pursuant to Rule 12g3-2(b) (
	§ 240.12g3-2(b)
	of this chapter) under the Exchange Act, nor a foreign government as defined in Rule 405 (
	§
	230.405
	of this chapter) eligible to register securities under Schedule B of the Act, the
	holder and a prospective purchaser designated by the holder have the right to obtain from the
	issuer, upon request of the holder, and the prospective purchaser has received from the issuer,
	the seller, or a person acting on either of their behalf, at or prior to the time of sale, upon
	such prospective purchasers request to the holder or the issuer, the following information
	(which shall be reasonably current in relation to the date of resale under this section): a
	very brief statement of the nature of the business of the issuer and the products and services
	it offers; and the issuers most recent balance sheet and profit and loss and retained earnings
	statements, and similar financial statements for such part of the two preceding fiscal years as
	the issuer has been in operation (the financial statements should be audited to the extent
	reasonably available).
	(ii) The requirement that the information be reasonably current will be presumed to be satisfied
	if:
	(A) The balance sheet is as of a date less than 16 months before the date of resale, the
	statements of profit and loss and retained earnings are for the 12 months preceding the date
	of such balance sheet, and if such balance sheet is not as of a date less than 6 months
	before the date of resale, it shall be accompanied by additional statements of profit and
	loss and retained earnings for the period from the date of such balance sheet to a date less
	than 6 months before the date of resale; and
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 5
	17 C.F.R. § 230.144A
	(B) The statement of the nature of the issuers business and its products and
	services offered is as of a date within 12 months prior to the date of resale; or
	(C) With regard to foreign private issuers, the required information meets the timing
	requirements of the issuers home country or principal trading markets.
	(e) Offers and sales of securities pursuant to this section shall be deemed not to affect the
	availability of any exemption or safe harbor relating to any previous or subsequent offer or sale
	of such securities by the issuer or any prior or subsequent holder thereof.
	[
	55 FR 17945
	, April 30, 1990;
	57 FR 48722
	, Oct. 28, 1992]
	SOURCE:
	62 FR 24573
	, May 6, 1997;
	63 FR 6384
	, Feb. 6, 1998;
	63 FR 13943,
	13984
	, March 23, 1998;
	64 FR 61449
	, Nov. 10, 1999;
	65 FR 47284
	, Aug. 2, 2000;
	66 FR 8896, 9017
	, Feb. 5, 2001;
	67 FR 230
	, Jan. 2, 2002;
	67 FR 13536
	,
	March 22, 2002;
	67 FR 19673
	, April 23, 2002;
	68 FR 57777
	, Oct. 6, 2003;
	72
	FR 20414
	, April 24, 2007, unless otherwise noted.
	AUTHORITY:
	15 U.S.C. 77b
	,
	77c
	,
	77d
	,
	77f
	,
	77g
	,
	77h
	,
	77j
	,
	77r
	,
	77s
	,
	77z-3
	,
	77sss
	,
	78c
	,
	78d
	,
	78j
	,
	78l
	,
	78m
	,
	78n
	,
	78o
	,
	78t
	,
	78w
	,
	78ll(d)
	,
	78mm
	,
	80a-8
	,
	80a-24
	,
	80a-28
	,
	80a-29
	,
	80a-30
	, and
	80a-37
	, unless otherwise noted.; Section 230.151 is also issued under
	15 U.S.C. 77s(a)
	.; Section 230.160 is also issued under Section 104(d) of the Electronic
	Signatures Act.; Sections 230.400 to 230.499 issued under
	15 U.S.C. 77f
	,
	77h
	,
	77j
	,
	77s
	, unless otherwise noted.; Section 230.473 is also issued under
	15
	U.S.C. 79(t)
	.; Section 230.502 is also issued under
	15 U.S.C. 80a-8
	,
	80a-29
	,
	80a-30
	.
	17 C. F. R. § 230.144A, 17 CFR § 230.144A
	     Current through July 19, 2007; 72 FR 39581
	Copr.
	©
	2007 Thomson/West
	END OF DOCUMENT
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	EXHIBIT E
	Page 1
	1992 WL 55818 (S.E.C. No - Action Letter)
	(SEC No-Action Letter)
	*1 Black
	Box
	Incorporated
	Publicly Available February 28, 1992
	SEC LETTER
	1933 Act / s 5
	February 28, 1992
	Publicly Available February 28, 1992
	Kenneth R. Koch, Esq.
	Squadron, Ellenoff, Pleasant & Lehrer
	551 Fifth Avenue
	New York, New York 10176Dear Mr. Koch:
	Our responses to the interpretive questions raised in your letter of December 27, 1991 regarding
	the positions expressed in the staffs letter dated June 26, 1990 to Black Box Incorporated (the
	Black Box letter) are as follows:
	1. The staffs positions in the Black Box letter were not based on the financial condition of
	the company. Specifically, in response to your concerns expressed during our telephone
	conversations, the staffs position with respect to integration of the Black Box registered
	initial public offering and a simultaneous unregistered offering by Black Box of convertible
	debentures (the Black Box offerings) was a policy position taken primarily in consideration of
	the nature and number of the offerees, and not based on the financial condition of the company.
	2. The number of offerees and purchasers is a factor considered by the staff in evaluating the
	applicability of the policy position. As we discussed, the Black Box policy position on
	integration was simply a formal articulation of an informal position the staff has taken
	previously with respect to simultaneous registered offerings and unregistered offerings to a
	limited number of first-tier institutional investors in connection with structured financings.
	Because the position expressed with respect to the Black Box offerings is a policy position, it
	is narrowly construed by the staff. The staff interprets the position to be limited in
	applicability to situations where a registered offering would otherwise be integrated with an
	unregistered offering to i) persons who would be qualified institutional buyers for purposes of
	Rule 144A and 2) no more than two or three large institutional accredited investors. The
	position does not constitute a determination by the staff that the unregistered offering is in
	fact a bona fide private placement.
	[FN1]
	FN1 With regard to the availability of the Section 4(2) private offering exemption, it should be
	noted that the staff takes the position that the filing of a registration statement is deemed to be
	the commencement of the public offering. See letter from former director of the Division of
	Corporation Finance, John J. Huber, to Michael Bradfield, general counsel of the Board of Governors
	of the Federal Reserve System (March 23, 1984). Further, your attention is directed to
	SEC
	Litigation Release No. 10241 (December 19, 1983)
	, regarding SEC v. Michael A. Traiger, Traiger
	Energy Investments (U.S.D.C.C.D.Cal.Civil Action No. 83-2738-LTL JPx).
	3. The position of the staff with respect to integration of the Black Box offerings would not
	have been different if common stock had been sold in both the public and the private offerings.
	In this regard, it should be noted that the staff historically has treated an offering of a
	class of securities and an offering of another security convertible into that class of
	securities as offerings of the same class of securities for purposes of the integration
	doctrine.
	*2
	I trust that the foregoing information is of assistance to you. Should you have any further
	questions regarding this matter, please feel free to contact me again.
	Sincerely,
	Cecilia D. Blye
	Special Counsel
	December 27, 1991
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
|  |  |  | 
| 1992 WL 55818 (S.E.C. No  Action Letter) |  | Page 2 | 
 
	Special
	Counsel
	December 27, 1991
	Office of Chief Counsel
	Division of Corporation Finance
	Securities and Exchange Commission
	Judiciary Plaza
	450 Fifth Street, N.W.
	Washington,. D.C. 20549
	Re: Black Box Incorporated
	Gentlemen:
	At the suggestion of Cecilia Blye of the staff of the Securities and Exchange Commission (the
	Commission), I am writing to pose three interpretive questions concerning the Black Box
	Incorporated no-action letter (Black Box) recently promulgated by the Commission. In Black Box,
	the issuer on whose behalf the no-action request was made (the Company), proposed to engage in a
	contemporaneous private placement of convertible debentures and a public offering of common stock.
	Under the circumstances set forth in Black Box, the private placement and the public offering were
	not integrated.
	1. In Black Box, the Company was apparently financially troubled. Would the Staffs answer have
	changed if Black Box was not financially troubled or is Black Box a hardship exception to the
	general rules on integration?
	2. In Black Box, the private placement was made to up to 35 qualified institutional buyers (as
	defined in Rule 144A promulgated under the Act, and up to four accredited investors (as defined
	in Regulation D promulgated under the Act). Is there any limit on the number of qualified
	institutional buyers or accredited investors to whom offers may be made or to whom sales may be
	made in order to fall within the rationale of Black Box? In this connection, I note Ms. Blyes
	concern that sales made to large numbers of investors may indicate that a purportedly private
	placement has been conducted as a public offering. However, when the Commission adopted
	Regulation D, the Commission shifted away from the strict numerical limitations on investors under
	former Rule 146. When Regulation D was adopted in 1982, the limitations on numbers of investors
	(except for the limit of 35 on non-accredited investors) were eliminated. Rule 502(c) under
	Regulation D focuses instead on the manner of offering and not the number of offerees. Thus,
	although a large number of investors in an offering may be some indication that the offering was
	conducted in a manner violative of the prohibition against a general solicitation under Rule
	502(c), it is not by itself determinative of whether such a general solicitation has occurred.
	Accordingly, I would think that the Commission would continue to rely on the body of interpretative
	law that has grown up around Rule 502(c), rather than a numerical limitation on investors, to
	determine whether a public offering has been made.
	If the Staff does believe that a numerical limitation on investors is appropriate for Black Box to
	apply, the limit should probably only apply to the number of accredited investors involved in the
	private placement and should not restrict the number of qualified institutional buyers.
	Inherent in the Commissions recent adoption of Rule 144A is the assumption that qualified
	institutional buyers do not need the protection which the registration process provides.
	*3
	3. In Black Box, the Company was privately placing convertible debentures and publicly selling
	common stock. Would the Staffs answer have changed if the securities being sold in the private
	placement and the public offering were identical? For example, would the answer remain the same
	if Common Stock were being sold in both the private placement and the public offering.
	We appreciate the Commissions consideration of these questions. If you have any questions
	concerning the above, please contact me at (212)476-8362.
	An original and seven copies of this letter are submitted herewith.
	Very truly yours,
	Kenneth R. Koch
	SQUADRON, ELLENOFF, PLESENT & LEHRER
	551 Fifth Avenue
	New York, NY 10176
	(212)661-6500
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	EXECUTION COPY
	Exhibit 10.26
	Warrant Agreement No. ________
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY APPLICABLE STATE SECURITIES LAWS,
	AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED IN THE
	ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE ACT AND ANY
	APPLICABLE STATE SECURITIES LAWS, OR UNLESS THE COMPANY RECEIVES AN OPINION OF COUNSEL,
	SATISFACTORY TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
	September 12, 2007 (the Effective Date)
	BIOHEART, INC.
	(Incorporated under the laws of the State of Florida)
	Warrant for the Purchase of Shares of Common Stock
	     FOR VALUE RECEIVED, BIOHEART, INC., a Florida corporation (the 
	Company
	), hereby
	certifies that Dan Marino (the 
	Initial Holder
	), or his/her/its assigns (the
	
	Holder
	) is entitled, subject to the provisions of this Warrant, to purchase from the
	Company, up to 26,300 (subject to adjustment in accordance with the four immediately succeeding
	paragraphs and Section 5 below) (the 
	Subject Shares
	) fully paid and non-assessable shares
	of Common Stock at a price of $4.75 per share, subject to adjustment in accordance with Section 5
	below (the 
	Exercise Price
	) . This Warrant is being issued in connection with
	that certain Loan Guarantee, Payment and Security Agreement by and between the Company and the
	Initial Holder, dated as of September12, 2007 (the 
	Guarantee Agreement
	).
	     In the event that, as of September 30, 2007, the Company has not satisfied and/or discharged
	all of its payment obligations, including, without limitation, all payment obligations under the
	agreements, documents and instruments entered into in connection therewith (a 
	Loan
	Satisfaction
	) under that certain $5,000,000 Loan borrowed by the Company from Bank of America,
	N.A. (the 
	Bank of America Loan
	), the number of Subject Shares shall be automatically
	increased to 30,000 shares without any action required on the part of the Company or the Holder.
	1
 
	 
	     In the event that, as of the first year anniversary of the closing of the Bank of America Loan
	(the 
	Closing Date
	), the Company has not satisfied and/or discharged all of its material
	payment obligations to the Initial Holder under the Guarantee Agreement (a 
	Guarantee
	Satisfaction
	), the number of Subject Shares shall be automatically increased to 37,500 shares
	without any action required on the part of the Company or the Holder.
	     In the event that, as of the second year anniversary of the Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 50,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the third year anniversary of Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 75,000 shares without any action required on the part of the Company or the Holder.
	     Notwithstanding the immediately preceding four paragraphs to the contrary, a failure to timely
	effectuate a Guarantee Satisfaction shall be without prejudice to the Initial Holders (and/or its
	assigns or successors in interest in respect of the Guarantee Agreement) rights with respect to
	the Guarantee Agreement, it being understood that adjustments to the Subject Shares relating to the
	Companys failure to effectuate a Guarantee Satisfaction shall be an additional right of the Holder
	(and/or such successor or assign).
	     The number of Subject Shares are also subject to adjustment in accordance with Section 5
	below.
	     The term 
	Common Stock
	 means the Common Stock, par value $.001 per share, of the
	Company as constituted on the Effective Date (the 
	Base Date)
	. The number of Subject
	Shares shall be adjusted from time to time as set forth herein. The shares of Common Stock
	deliverable upon such exercise, and as adjusted from time to time, are hereinafter referred to as
	
	Warrant Stock.
	 The term 
	Other Securities
	 means any other equity or debt
	securities that may be issued by the Company in addition thereto or in substitution for the Warrant
	Stock. The term 
	Company
	 means and includes the corporation named above as well as (i)
	any immediate or more remote successor entity resulting from the merger or consolidation of such
	entity (or any immediate or more remote successor corporation of such entity) with another entity,
	or (ii) any entity to which such entity (or any immediate or more remote successor corporation of
	such corporation) has transferred its all or substantially all of its property or assets.
	     Upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft,
	destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) of
	indemnification reasonably satisfactory to the Company, and upon surrender and cancellation of this
	Warrant, if mutilated, the Company shall execute and deliver a new Warrant of like tenor and date.
	Any such new Warrant executed and delivered shall constitute an additional contractual obligation
	on the part of the Company, whether or not this Warrant so lost, stolen, destroyed or mutilated
	shall be at any time enforceable by anyone.
	     The Holder agrees with the Company that this Warrant is issued, and all the rights hereunder
	shall be held subject to, all of the conditions, limitations and provisions set forth herein.
	2
 
	 
	     1. 
	Exercise of Warrant
	.
	          (a) Subject to Section 1(b) below and in accordance with the procedures set forth in Section
	1(c) below, this Warrant may be exercised, in whole or in part, at any time, or from time to time
	during the period commencing on the date that is three hundred and sixty-six (366) days following
	the Effective Date and expiring at 5:00 p.m. Eastern Time on the date that is ten years following
	the Closing Date (the 
	Expiration Date)
	.
	          (b) Notwithstanding Section 1(a) above, in no event shall the Holder be entitled to exercise
	this Warrant until such time that the Company effectuates a Loan Satisfaction; provided, however,
	that if, as of February 1, 2008, the Company has not effectuated a Loan Satisfaction but the
	Initial Holder has complied in full with all of its material obligations under the Guarantee
	Agreement, this Section 1(b) shall have no further force and effect.
	          (c) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above, the Holder may exercise this Warrant by presentation and surrender of this Warrant to
	the Company at its principal office, or at the office of its stock transfer agent, if any, together
	with the Warrant Exercise Form, attached hereto as
	Exhibit A
	, duly executed and the
	Shareholders Agreement, attached hereto as
	Exhibit B
	(the 
	Shareholders
	Agreement
	), duly executed, accompanied by payment (either in cash or by certified or official
	bank check, payable to the order of the Company) of the Exercise Price for the number of shares
	specified in such form and instruments of transfer, if appropriate, duly executed by the Holder or
	his, her or its duly authorized attorney. If this Warrant should be exercised in part only, the
	Company shall, upon surrender of this Warrant for cancellation, execute and deliver a new Warrant
	evidencing the rights of the Holder thereof to purchase the balance of the shares purchasable
	hereunder. Upon receipt by the Company of this Warrant, together with a duly executed Warrant
	Exercise Form , a duly executed Shareholders Agreement and the Exercise Price, at its office, or by
	the stock transfer agent of the Company at its office, in proper form for exercise, the Holder
	shall, subject to compliance with any applicable securities laws, be deemed to be the holder of
	record of the shares of Common Stock issuable upon such exercise, notwithstanding that the stock
	transfer books of the Company shall then be closed or that certificates representing such shares of
	Common Stock shall not then be actually delivered to the Holder.
	          (d) In the event the Initial Holder commits a Key Default (as defined in the Guarantee
	Agreement), this Warrant shall be automatically cancelled, without any action required on the part
	of the Company or the Holder, and shall have no further force and effect.
	          (e) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above and provided that (i) the Companys Common Stock is publicly traded and (ii) the average
	reported weekly trading volume during the four weeks preceding the date of exercise is equal to or
	greater than 2,500,000, in lieu of exercising this Warrant by tendering cash pursuant to Section
	3(c) above, the Holder of this Warrant may elect to receive,
	3
 
	 
	without the payment by the Holder of any additional consideration, shares equal to the value
	of this Warrant (or the portion thereof being canceled) by surrender of this Warrant at the
	principal office of the Company together with notice of such election, in which event the Company
	shall issue to the holder hereof a number of Shares computed using the following formula:
	     Where:
	     X = The number of shares to be issued to the Holder pursuant to this net exercise;
	     Y = The number of shares in respect of which the net issue election is made;
	     A = The fair market value of one share at the time the net issue election is made; and
	     B = The Exercise Price (as adjusted to the date of the net issuance).
	     For purposes of this paragraph 3(e), the fair market value of one share of Common Stock as
	of a particular date shall mean the closing price (or average of the closing bid and asked
	prices, as the case may be) on the applicable date (i.e. the date of exercise of Warrant) of the
	Common Stock as reported by Bloomberg L.P. on the applicable market upon which the Common Stock is
	traded.
	     2. 
	Reservation of Shares
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, if necessary, will use its reasonable best efforts to amend its Articles of
	Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
	the Warrant.
	     3. 
	Fractional Shares
	. No fractional shares or scrip representing fractional shares
	shall be issued upon the exercise of this Warrant, but the Company shall issue one additional share
	of its Common Stock or Other Securities (as applicable) in lieu of each fraction of a share
	otherwise called for upon exercise of this Warrant.
	4
 
	 
	     4. 
	Transfer of Warrant
	.
	          (a) Subject to compliance with any applicable federal and state securities
	laws, the conditions set forth in Sections 4(b) below and the provisions of Section 7 of this
	Warrant, this Warrant may be transferred by the Holder with respect to any or all of the shares
	purchasable hereunder. Upon surrender of this Warrant to the Company or at the office of its stock
	transfer agent, if any, together with the Assignment Form, attached hereto as
	Exhibit C
	duly executed, the Transferor Representation Letter (as defined below) duly executed, the
	Transferee Representation Letter (as defined below) duly executed and funds sufficient to pay any
	transfer tax, the Company shall execute and deliver a new Warrant or Warrants in the name of the
	assignee or assignees and in the denomination or denominations specified in the Assignment Form and
	shall issue to the assignor a new Warrant evidencing the portion of this Warrant not so assigned.
	Thereafter, this Warrant shall promptly be cancelled. This Warrant may be divided or combined with
	other Warrants that carry the same rights upon presentation hereof at the office of the Company or
	at the office of its stock transfer agent, if any, together with a written notice specifying the
	names and denominations in which new Warrants are to be issued and signed by the Holder hereof.
	Notwithstanding the foregoing, the Company shall not be required to issue a Warrant covering less
	than 1,000 shares of Common Stock.
	          (b) Notwithstanding anything to the contrary set forth herein, no transfer of all or any
	portion of this Warrant shall be made except for transfers to the Company, unless:
	               (x) if such transfer is made at any time prior to the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company a written representation
	letter (the 
	Transferor Representation Letter
	 and the 
	Transferee Representation
	Letter
	, respectively) that such transfer is to either:
	                    (A) a Qualified Institutional Buyer as such term is defined under Rule 144A of the
	Securities Act, attached hereto as
	Exhibit D
	;
	                    (B) a large institutional accredited investor as such term is used in the Securities and
	Exchange Commission staffs No-Action Letter dated February 28, 1992 to Squadron, Ellenoff,
	Pleasant & Lehrer, attached hereto as
	Exhibit E
	; or
	                    (C) a person that is (1) an accredited investor within the meaning of Regulation D under the
	Securities Act (an 
	Accredited Investor
	), (2) as of the Effective Date (as defined in the
	Guarantee Agreement) and the date of such transfer, is an executive officer of the Company or a
	member of the Companys management;
	and
	(3) participated in assisting the Company structure
	the issuance of this Warrant to the (x) Guarantor (as defined in the Guarantee Agreement) and (y)
	any other persons receiving warrants in connection with their provision of a guaranty or letter of
	credit to secure the Bank of America Loan.
	               (y) if such transfer is made at any time following the One Year Exercise Date, the
	Holder and the proposed transferee each truthfully certify and provide to the Company the
	Transferor Representation Letter and the Transferee Representation Letter, respectively that such
	transfer is to an Accredited Investor.
	     5. 
	Anti-Dilution Provisions.
	          5.1
	Adjustment for Dividends in Other Securities, Property, Etc
	. In case at any time
	or from time to time after the Base Date the shareholders of the Company shall have received, or on
	or after the record date fixed for the determination of eligible shareholders, shall
	5
 
	 
	have become
	entitled to receive without payment therefor: (a) other or additional securities or property (other
	than cash) by way of dividend, (b) any cash paid or payable or (c) other or additional (or less)
	securities or property (including cash) by way of stock-split, spin-off, split-up,
	reclassification, combination of shares or similar corporate rearrangement, then, and in each such
	case, the Holder of this Warrant, upon the exercise thereof as provided in
	Section 1
	, shall
	be entitled to receive the amount of securities and property (including cash in the cases referred
	to in clauses (b) and (c) above) which such Holder would hold on the date of such exercise if on
	the Base Date it had been the holder of record of the number of shares of Common Stock or Other
	Securities (as applicable) as constituted on the Base Date subscribed for upon such exercise as
	provided in
	Section 1
	and had thereafter, during the period from the Base Date to and
	including the date of such exercise, retained such shares and/or all other additional (or less)
	securities and property (including cash in the cases referred to in clauses (b) and (c) above)
	receivable by it as aforesaid during such period, giving effect to all adjustments called for
	during such period by this
	Section 5.1
	and
	Sections 5.2 and 5.3
	below.
	          5.2
	Adjustment for Recapitalization
	. If the Company shall at any time subdivide its
	outstanding shares of Common Stock (or Other Securities at the time receivable upon the exercise of
	the Warrant), or if the Company shall declare a stock dividend or distribute shares of Common Stock
	(or Other Securities) to its shareholders, the number of shares of Common Stock (or Other
	Securities, as the case may be) subject to this Warrant immediately prior to such subdivision shall
	be proportionately increased and the Exercise Price shall be proportionately decreased, and if the
	Company shall at any time combine the outstanding shares of Common Stock, the number of shares of
	Common Stock or Other Securities subject to this Warrant immediately prior to such combination
	shall be proportionately decreased and the Exercise Price shall be proportionately increased. Any
	such adjustments pursuant to this
	Section 5.2
	shall be effective at the close of business
	on the effective date of such subdivision or combination or if any adjustment is the result of a
	stock dividend or distribution then the effective date for such adjustment based thereon shall be
	the record date therefor.
	          5.3
	Adjustment for Reorganization, Consolidation, Merger, Etc
	. In case of any
	reorganization of the Company (or any other entity, the securities of which are at the time
	receivable on the exercise of this Warrant) after the Base Date or in case after such date the
	Company (or any such other entity) shall consolidate with or merge into another corporation or
	convey all or substantially all of its assets to another corporation, then, and in each such case,
	the Holder of this Warrant upon the exercise thereof as provided in
	Section 1
	at any time
	after the consummation of such reorganization, consolidation, merger or conveyance, shall be
	entitled to receive, in lieu of the securities and property receivable upon the exercise of this
	Warrant prior to such consummation, the securities or property to which such Holder would have been
	entitled upon such consummation if such Holder had exercised this Warrant immediately prior
	thereto; in each such case, the terms of this Warrant shall be applicable to the securities or
	property receivable upon the exercise of this Warrant after such consummation.
	          5.4
	No Impairment
	. The Company will not, by amendment of its Articles of Incorporation
	(or the Shareholders Agreement) or through reorganization, consolidation, merger, dissolution,
	issue or sale of securities, sale of assets or any other voluntary action, avoid or seek
	6
 
	 
	to avoid
	the observance or performance of any of the terms of this Warrant, but will at all times in good
	faith assist in the carrying out of all such terms and in the taking of all such action as may be
	necessary or appropriate in order to protect the rights of the Holder of this Warrant against
	impairment. Without limiting the generality of the foregoing, while this Warrant is outstanding,
	the Company will take all such action as may be necessary or appropriate in order that the Company
	may validly and legally issue or sell fully paid and non-assessable shares of capital stock upon
	the exercise of this Warrant.
	          5.5
	Certificate as to Adjustments
	. In each case of an adjustment in the number of
	shares of Warrant Stock or Other Securities receivable on the exercise of this Warrant, the Company
	at its expense will promptly compute such adjustment in accordance with the terms of this Warrant
	and prepare a certificate executed by an executive officer of the Company setting forth such
	adjustment and showing in detail the facts upon which such adjustment is based. The Company will
	forthwith mail a copy of each such certificate to the Holder.
	          5.6
	Notices of Record Date, Etc.
	In case:
	          (a) the Company shall take a record of the holders of its Common Stock (or Other Securities at
	the time receivable upon the exercise of the Warrant) for the purpose of entitling them to receive
	any dividend (other than a cash dividend at the same rate as the rate of the last cash dividend
	theretofore paid) or other distribution, or any right to subscribe for, purchase or otherwise
	acquire any shares of stock of any class or any other securities, or to receive any other right; or
	          (b) of any capital reorganization of the Company, any reclassification of the capital stock of
	the Company, any consolidation or merger of the Company with or into another corporation, or any
	conveyance of all or substantially all of the assets of the Company to another corporation; or
	          (c) of any voluntary or involuntary dissolution, liquidation or winding up of the Company,
	then, and in each such case, the Company shall mail or cause to be mailed to the Holder of the
	Warrant at the time outstanding a notice specifying, as the case may be, (i) the date on which a
	record is to be taken for the purpose of such dividend, distribution or right, and stating the
	amount and character of such dividend, distribution or right, or (ii) the date on which such
	reorganization, reclassification, consolidation, merger, conveyance, dissolution, liquidation or
	winding up is to take place, and the time, if any, which is to be fixed, as to which the holders of
	record of Common Stock (or such other securities at the time receivable upon the exercise of the
	Warrant) shall be entitled to exchange their shares of Common Stock (or such other securities) for
	securities or other property deliverable upon such reorganization, reclassification, consolidation,
	merger, conveyance, dissolution, liquidation or winding up. Such notice shall be mailed at least
	twenty (20) days prior to the date therein specified and the Warrant may be exercised prior to said
	date during the term of the Warrant.
	7
 
	 
	     6. 
	Legend
	. Unless the shares of Warrant Stock or Other Securities have been registered
	under the Securities Act, upon exercise of any of the Warrants and the issuance of any of the
	shares of Warrant Stock or Other Securities, all certificates representing such securities shall
	bear on the face thereof substantially the following legend:
	
	The securities represented by this certificate have not been registered
	under the Securities Act of 1933, as amended (the Act) and may not be sold
	or transferred in the absence of an effective registration statement under
	the Act or an opinion of counsel satisfactory to the Company that such
	registration is not required. The securities represented by this
	certificate are subject to certain restrictions and agreements contained in,
	that certain Warrant Agreement dated __________________, 2007, by and between the original
	Holder and the Company and, may not be sold, assigned, transferred,
	encumbered, pledged or otherwise disposed of except upon compliance with the
	provisions of such Warrant Agreement. By the acceptance of the shares of
	capital stock evidenced by this certificate, the holder agrees to be bound
	by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	The securities represented by this certificate and the holder of such
	securities are subject to the terms and conditions (including, without
	limitation, voting agreements and restrictions on transfer) set forth in a
	Shareholders Agreement, dated as of ____________, 200___, a copy of which may be
	obtained from the Company. No transfer of such securities will be made on
	the books of the Company unless accompanied by evidence of compliance with
	the terms of such agreement.
	     7. 
	Lock-Up Agreement
	. The Holder hereby agrees that, during the period of duration
	(not to exceed one hundred eighty (180) days) specified by the Company and an underwriter of Common
	Stock or other securities of the Company in an agreement in connection with any initial public
	offering of the Companys securities, following the effective date of the registration statement
	for a public offering of the Companys securities filed under the Securities Act, it shall not, to
	the extent requested by the Company and such underwriter, directly or indirectly sell, offer to
	sell, contract to sell (including, without limitation, any short sale), grant any option to
	purchase or otherwise transfer or dispose of (other than to donees who agree to be similarly bound)
	any securities of the Company held by it at any time during such period, except
	Common Stock, if any, included in such registration;
	provided
	, that such lock-up period
	applicable to the Holder shall not be greater than the shortest lock-up period restricting any
	other shareholder of the Company executing lock-up agreements in connection with such registration.
	8
 
	 
	     8. 
	No Voting Rights as a Shareholder
	. This Warrant does not entitle the Holder to any
	voting rights or other rights as a shareholder of the Company.
	     9. 
	Registration Under the Securities Act of 1933
	.
	          9.1
	Piggyback Registration
	. If at any time during the period commencing on the date
	that is six months following the closing date of an initial public offering of the Common Stock and
	ending on the Expiration Date, the Company proposes to register any shares of its Common Stock
	under the Securities Act on any form for registration thereunder (the 
	Registration
	Statement
	) for its own account or the account of shareholders (other than a registration
	solely relating to (i) shares of Common Stock underlying a stock option, restricted stock, stock
	purchase or compensation or incentive plan or of stock issued or issuable pursuant to any such
	plan, or a dividend investment plan; (ii) a registration of securities proposed to be issued in
	exchange for securities or assets of, or in connection with a merger or consolidation with, another
	corporation or other entity; or (iii) a registration of securities proposed to be issued in
	exchange for other securities of the Company (collectively, an 
	Excluded Registration
	)),
	it will at such time give prompt written notice to the Holder of its intention to do so (the
	
	Section 9.1 Notice
	). Upon the written request of the Holder given to the Company within
	ten (10) days after the giving of any Section 9.1 Notice setting forth the number of shares of
	Warrant Stock and/or Other Securities intended to be disposed of by the Holder and the intended
	method of disposition thereof, the Company will include or cause to be included in the Registration
	Statement the shares of Warrant Stock and/or Other Securities which the Holder has requested to
	register, to the extent provided in this Section 9 (a 
	Piggyback Registration
	).
	Notwithstanding the foregoing, in the event that prior to the Six-Month Post-IPO Exercise Date, the
	Company agrees to (other than in an Excluded Registration) (i) register the resale of Common Stock
	then held by any other shareholder of the Company or (ii) register the issuance of Common Stock
	upon conversion of then outstanding securities, the Holder shall be similarly entitled to exercise
	the rights provided by this Section 9.1. Notwithstanding the foregoing, the Company may, at any
	time, withdraw or cease proceeding with any registration pursuant to this Section 9.1 if it shall
	at the same time withdraw or cease proceeding with the registration of all of the Common Stock
	originally proposed to be registered. The Company shall be obligated to file and cause the
	effectiveness of only one (1) Piggyback Registration. The shares of Warrant Stock and/or Other
	Securities subject to the piggyback registration rights set forth in the Section 9.1 Notice are
	referred to for purposes of this Section 9 as the
	
	Registrable Shares
	.
	          9.2
	Company Covenants
	. Whenever required under this Section 9 to include Registrable
	Shares in a Registration Statement, the Company shall, as expeditiously as reasonably possible:
	          (i) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such
	9
 
	 
	Registration Statement is
	required to be maintained hereunder, file such post-effective amendments and supplements thereto as
	may be required by the Securities Act and the rules and regulations thereunder or otherwise to
	ensure that the Registration Statement does not contain any untrue statement of material fact or
	omit to state a fact required to be stated therein or necessary to make the statements contained
	therein, in light of the circumstances under which they are made, not misleading; provided,
	however, that if applicable rules under the Securities Act governing the obligation to file a
	post-effective amendment permits, in lieu of filing a post-effective amendment that (i) includes
	any prospectus required by Section 10(a)(3) of the Securities Act or (ii) reflects facts or events
	representing a material or fundamental change in the information set forth in the Registration
	Statement, the Company may incorporate by reference information required to be included in (i) and
	(ii) above to the extent such information is contained in periodic reports filed pursuant to
	Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the 
	Exchange Act
	)
	in the Registration Statement.
	          (ii) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (iii) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 9.2(iii).
	          (iv) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (v) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (vi) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent
	10
 
	 
	the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the initiation of any proceeding for such
	purpose; and (d) of the happening of any event as a result of which the prospectus included in such
	Registration Statement, as then in effect, includes an untrue statement of a material fact or omits
	to state a material fact required to be stated therein or necessary to make the statements therein
	not misleading in the light of the circumstances then existing.
	          (vii) Cause all such Registrable Shares registered hereunder to be listed on each securities
	exchange or quotation service on which similar securities issued by the Company are then listed or
	quoted.
	          (viii) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          (ix) Use commercially reasonable effort to furnish, on the date that such Registrable Shares
	are delivered to the underwriters for sale, if such securities are being sold through underwriters,
	(a) an opinion, dated as of such date and addressed to the Holder, of the counsel representing the
	Company for the purposes of such resale registration, in form and substance as is customarily given
	by Company counsel to underwriters, if any, engaged by the Holder and (b) a letter, dated as of
	such date and addressed to the Holder, from the independent certified public accountants of the
	Company, in form and substance as is customarily given by independent certified public accountants
	to underwriters, if any, engaged by the Holder.
	          9.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          9.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 9.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be
	borne by the Company.
	          9.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 9.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	11
 
	 
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such selling shareholders). For
	purposes of the preceding parenthetical concerning apportionment, for any selling shareholder who
	is a holder of Registrable Shares and is a partnership or corporation, the partners, retired
	partners and shareholders of such holder, or the estates and family members of any such partners
	and retired partners and any trusts for the benefit of any of the foregoing persons shall be deemed
	to be a single selling shareholder, and any pro-rata reduction with respect to such selling
	shareholder shall be based upon the aggregate amount of shares carrying registration rights owned
	by all entities and individuals included in such selling shareholder, as defined in this
	sentence.
	          9.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 9.
	          (i) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange
	Act, and the Company will pay to the Holder, underwriter or controlling person, as incurred, any
	legal or other expenses reasonably incurred by them in connection with investigating or defending
	any such loss, claim, damage, liability, or action; provided, however, that the indemnity agreement
	contained in this Section 9.6(i) shall not apply to amounts paid in settlement of any such loss,
	claim, damage, liability, or action if such settlement is effected without the consent of the
	Company (which consent shall not be unreasonably withheld), nor
	12
 
	 
	shall the Company be liable in any
	such case for any such loss, claim, damage, liability, or action to the extent that it arises out
	of or is based upon a Violation which occurs in reliance upon and in conformity with written
	information furnished expressly for use in connection with such registration by the Holder,
	underwriter or controlling person.
	          (ii) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information furnished by the Holder
	expressly for use in connection with such registration; and the Holder will pay, as incurred, any
	legal or other expenses reasonably incurred by any person intended to be indemnified pursuant to
	this Section 9.6(ii), in connection with investigating or defending any such loss, claim, damage,
	liability, or action;
	provided
	,
	however
	, that the indemnity agreement contained in
	this Section 9.6(ii) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability or action if such settlement is effected without the consent of the Holder, which consent
	shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any
	indemnity under this Section 9.6(ii) exceed 20% of the cash value of the gross proceeds from the
	offering received by the Holder.
	          (iii) Promptly after receipt by an indemnified party under this Section 9.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 9.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such indemnifying party of any
	liability to the indemnified party under this Section 9.6, but the omission so to deliver written
	notice to the indemnifying party will not relieve it of any liability that it may have to any
	indemnified party otherwise than under this Section 9.6.
	13
 
	 
	          (iv) If the indemnification provided for in this Section 9.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	          (v) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	          (vi) The obligations of the Company and the Holder under this Section 9.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 9,
	and otherwise.
	          9.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making available
	to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	) and any other
	rule or regulation of the SEC that may at any time permit the Holder to sell shares of the
	Companys Common Stock to the public without registration, commencing immediately after the date on
	which a registration statement filed by the Company under the Securities Act becomes effective, the
	Company agrees to use its best efforts to:
	          (i) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (ii) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (iii) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information
	as may be reasonably requested in availing any Holder of any rule or regulation of the SEC which
	permits the selling of any such securities without registration or pursuant to such form.
	          9.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 9 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares if: (a) the
	14
 
	 
	Holder
	gives prior written notice to the Company; (b) such transferee agrees to comply with and be bound
	by the terms and provisions of this Agreement; (c) such transfer is otherwise in compliance with
	this Agreement and (d) such transfer is otherwise effected in accordance with applicable securities
	laws. Except as specifically permitted by this Section 9.8, the rights of a Holder with respect to
	Registrable Shares as set out herein shall not be transferable to any other person, and any
	attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          9.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 9.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144(k) of the Securities Act.
	     10. 
	Notices
	. All notices required hereunder shall be in writing and shall be deemed
	given when telegraphed, delivered personally or within two (2) days after mailing when mailed by
	certified or registered mail, return receipt requested, to the Company at its principal office, or
	to the Holder at the address set forth on the record books of the Company or at such other address
	of which the Company or the Holder has been advised by notice hereunder. A copy of any notices
	provided to the Company hereunder shall be concurrently provided to the Companys legal counsel
	addressed to Hunton & Williams, LLP, Attn: David E. Wells, Esq., 1111 Brickell Avenue, Suite 2500,
	Miami, Florida 33131.
	     11. 
	Applicable Law
	. The Warrant is issued under and shall for all purposes be governed
	by and construed in accordance with the laws of the State of Florida, without giving effect to the
	choice of law rules thereof.
	     12. 
	Modification of the Terms
	. This Warrant and any term hereof may be changed,
	waived, discharged or terminated only by an instrument in writing signed by the Holder and the
	Company.
	     13. 
	Venue
	. The parties irrevocably submit to the exclusive jurisdiction of the courts
	of State of Florida located in Broward County and federal courts of the United States for the
	Southern District of Florida in respect of the interpretation and of the provisions of this
	Agreement and in respect of the transactions contemplated hereby.
	     14
	Waiver of Jury Trial
	. THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND
	VOLUNTARILY MADE BY THE HOLDER AND THE COMPANY.
	     15. 
	Payment of Certain Taxes and Charges.
	The Company shall not be required to issue
	or deliver any certificate for shares of Common Stock or other securities upon the exercise of this
	Warrant or to register any transfer of this Warrant until any applicable transfer tax and any other
	taxes or governmental charges that the Company may be required by law to collect in respect of such
	exercise or transfer shall have been paid, such tax being payable by Holder at the time of
	surrender for the exercise or transfer.
	15
 
	 
	     16. 
	Register.
	The Company or its stock transfer agent, if any, will maintain a
	register containing the name and address of the Holder of this Warrant and of the holders of other
	warrants of like tenor issued simultaneously hereunder. Any Holder may change its, his or her
	address as shown on the warrant register by written notice to the Company requesting such change.
	The Company may treat the Holder of this Warrant as the absolute owner hereof for all purposes and
	shall not be bound to recognize any equitable or other claim to or interest in this Warrant on the
	part of any other person.
	     17. 
	Specific Performance
	. The parties hereto acknowledge and agree that irreparable
	damage would occur in the event that any of the provisions of this Warrant were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Warrant and to enforce specifically the terms and provisions hereof in any court of competent
	jurisdiction in the United States or any state thereof, in addition to any other remedy to which
	they may be entitled at law or equity.
	16
 
	 
	     
	IN WITNESS WHEREOF
	, the Company has caused this Warrant to be signed on its behalf, in its
	corporate name, by its duly authorized officer, all as of the day and year first above written.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: | /s/ William H. Kline |  | 
|  |  | Name: | William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
	17
 
	 
	EXHIBIT
	C1
	TRANSFEREE REPRESENTATION LETTER
	Dated as of
	                    
	, 2007
	Attention: William H. Kline
	Chief Financial Officer
	Bioheart, Inc.
	13794 NW 4th Street, Suite 212
	Sunrise Florida 33325
	Mr. Kline:
	     This letter is in reference to the assignment to
	                    
	(the Investor) of a warrant to
	purchase
	                    
	            shares of the common stock of the Company on the terms and conditions set
	forth in the Warrant Agreement (the Warrant Agreement), attached hereto as
	Exhibit A
	(the
	Securities).
	     1. In connection with the acquisition of the Securities, the Investor hereby makes the
	following acknowledgments, representations and agreements:
	          (a) The Investor understands that the Company has relied on the information and
	representations with respect to the Investor set forth in this letter in determining whether an
	investment in the Company is suitable for the Investor, and the Investor represents and warrants
	that all such information is true and correct as of the date hereof.
	          (b) The Investor must bear the economic risk of the acquisition of the Securities for the
	foreseeable future because the offer and sale of the Securities are not registered under the
	Securities Act of 1933, as amended (the Securities Act), or any applicable state securities laws.
	The Investor understands that the offering and sale of the Securities is intended to be exempt
	from registration under the Securities Act, by virtue of Section 4(2) and/or Section 4(6) thereof
	and/or the provisions of Regulation D promulgated there under, based, in part, upon the
	representations, warranties and agreements of the Investor contained in this Subscription
	Agreement.
	          (c) Neither the Securities and Exchange Commission nor any state securities commission has
	approved any of the Securities or passed upon or endorsed the merits of the offering of the
	Securities by the Company.
	          (d) The Investor is acquiring the Securities solely for such Investors own account for
	investment and not with a view to resale or distribution thereof, in whole or in part. The
	Investor has no contract, undertaking, agreement or arrangement, formal or informal, oral or
	written, with any person to sell or transfer all or any part of the Securities, and the Investor
	has
	no plans to enter into any such contract, undertaking, agreement or arrangement.
	 
 
	 
	          (e) The Investor is aware that the Securities are restricted securities, and the Investor
	must bear the substantial economic risks of the investment in the Securities indefinitely because
	none of the Securities may be sold, hypothecated or otherwise disposed of unless subsequently
	registered under the Securities Act and applicable state securities laws or unless counsel
	(satisfactory to the Company) renders an opinion (satisfactory to the Company) that registration
	under the Securities Act and any applicable state securities laws is not required. The Company has
	not agreed to make available an exemption from the registration requirements of the Securities Act
	for resale of any of the Securities and is under no obligation to register any of the Securities
	under the Securities Act or any state securities laws.
	          (f) The Investor meets the requirements of at least one of the suitability standards for an
	accredited investor as defined in Rule 501(a) of Regulation D under the Securities Act. The
	Investor agrees to furnish any additional information requested by the Company to assure compliance
	with applicable federal and state securities laws in connection with the purchase and sale of the
	Securities.
	          (g) The Investor has adequate means of providing for its current financial needs and possible
	personal contingencies and has no need for liquidity in its investment in the Securities.
	          (h) The Investor is able to bear the economic risks inherent in its investment in the
	Securities. The Investor further acknowledges that an important consideration bearing on its
	ability to bear the economic risk of its acquisition of the Securities is whether it can afford a
	complete loss of its entire investment in the Securities, and that the Investor can afford a
	complete loss of its entire investment in the Securities.
	          (i) The Investor has such knowledge and experience in business, financial and investment
	matters so that the Investor is capable of evaluating the merits and risks of an investment in the
	Securities.
	          (j) The Investor has had a reasonable opportunity to ask questions of and receive answers from
	a person or persons acting on behalf of the Company concerning the Company and the offering of the
	Securities and all such questions have been answered to the full satisfaction of the Investor.
	          (k) To the full satisfaction of Investor, the Investor has been furnished any materials the
	Investor has requested relating to the Company or the offering of the Securities. The Investor has
	received, has read carefully and understands all such materials and this Subscription Agreement.
	          (l) An investment in the Company is highly speculative and involves a risk of loss of the
	entire investment and no assurance can be given of any income from such investment.
	          (m) The Investor has taken no action, which would give rise to any claim by
	any person for brokerage commissions, finders fees or the like relating to this Subscription
	Agreement or the transactions contemplated hereby.
	 
 
	 
	          (n) The Investor has the power and authority to execute this Subscription Agreement and to
	perform its obligations hereunder and consummate the transactions contemplated hereby and the
	person signing this Subscription Agreement on behalf of the Investor has been duly authorized to
	execute and deliver this Subscription Agreement.
	          (o) The Investor has consulted with its own legal, regulatory, tax, business, investment,
	financial and accounting advisers in connection with its acquisition of the Securities. The
	Investor has made its own investment decisions based upon its own judgment, due diligence and
	advice from such advisers as it has deemed necessary and is not relying upon any information,
	representation or warranty by the Company or any agent of the Company, other than representations
	and warranties set forth in the Distribution and License Agreement, in determining to invest in the
	Company.
	     2. This Subscription Agreement and the representations herein shall be governed by and
	construed under the laws of the State of Florida and shall be binding upon my heirs, executors,
	administrators, legal representatives, successors and assigns, and inure to the benefit of the
	companys successors and assigns.
	THE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT, OR THE SECURITIES
	LAWS OF ANY STATE AND ARE BEING OFFERED AND SOLD IN RELIANCE ON EXEMPTIONS FROM THE
	REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND SUCH LAWS. THE SECURITIES HAVE
	NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION, ANY
	STATE SECURITIES COMMISSION OR OTHER REGULATORY AUTHORITY, NOR HAVE ANY OF THE
	FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE MERITS OF THIS OFFERING. ANY
	REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
	     THE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFERABILITY AND RESALE AND MAY NOT
	BE TRANSFERRED OR RESOLD EXCEPT AS PERMITTED UNDER THE SECURITIES ACT, AND
	APPLICABLE STATE SECURITIES LAWS, PURSUANT TO REGISTRATION OR EXEMPTION THEREFROM.
	THE INVESTOR SHOULD BE AWARE THAT HE, SHE OR IT MAY BE REQUIRED TO BEAR THE
	FINANCIAL RISKS OF THIS INVESTMENT FOR AN INDEFINITE PERIOD OF TIME.
	 
 
	 
	     
	IN WITNESS WHEREOF
	, the Investor has executed this Subscription Agreement on the date set
	forth above.
	 
 
	 
	EXHIBIT A
	WARRANT EXERCISE FORM
	To: Bioheart, Inc.
	ELECTION TO EXERCISE
	     The undersigned hereby exercises its rights to purchase _________ shares of the Subject
	Shares covered by the within Warrant and tenders payment herewith in the amount of $____________
	in accordance with the terms thereof, and requests that certificates for such securities be issued
	in the name of, and delivered to:
	(Print Name, Address and Social Security
	or Tax Identification Number)
	and, if such number of shares shall not be all the Subject Shares covered by the within Warrant,
	that a new Warrant for the balance of the Subject Shares covered by the within Warrant be
	registered in the name of, and delivered to, the undersigned at the address stated below.
|  |  |  |  |  |  |  |  |  | 
| 
	Dated:
 |  |  |  |  |  | Name |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  | (Print) | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	Address:
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  | (Signature) | 
 
	 
 
	 
	To: Bioheart, Inc.
	NOTICE OF CASHLESS EXERCISE
	(To be executed upon exercise of Warrant
	pursuant to Section 1(e)
	     The undersigned hereby irrevocably elects to exchange its Warrant for _____________ shares of
	the Subject Shares pursuant to the cashless exercise provisions of the within Warrant, as provided
	for in Section 1(e) of such Warrant, and requests that a certificate or certificates for the shares
	be issued in the name of and delivered to:
	(Print Name, Address and Social Security
	or Tax Identification Number)
	and, if such number of shares shall not be all the Subject Shares which the undersigned is entitled
	to purchase in accordance with the within Warrant, that a new Warrant for the balance of the
	Subject Shares covered by the within Warrant be registered in the name of, and delivered to, the
	undersigned at the address stated below.
|  |  |  |  |  |  |  |  |  | 
| 
	Dated:
 |  |  |  |  |  | Name |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  | (Print) | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	Address:
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  | (Signature) | 
 
|  |  |  | 
| 
	 
 |  | (Signature must conform in all respects
	to the name of the Holder as specified on
	the face of the Warrant) | 
 
	 
 
	 
	EXHIBIT C
	ASSIGNMENT FORM
	hereby sells, assigns and transfers unto
	(Please typewrite or print in block letters)
	the right to purchase up to _____________ shares of Common Stock of BIOHEART, INC., a Florida
	corporation, pursuant to Section 4 of this Warrant, to the extent of shares as to which such right
	is exercisable and does hereby irrevocably constitute and appoint Attorney, to transfer the same on
	the books of the Company with full power of substitution in the premises.
	DATED: ________,200_
 
	 
	Exhibit D
	 
	Page 1
	17 C.F.R. § 230.144A
	Effective: [See Text Amendments]
	Code of Federal Regulations
	Currentness
	 Title
	17. Commodity and Securities Exchanges
	  Chapter II.
	Securities and Exchange Commission
	   
	Part 230.
	General Rules and Regulations, Securities Act of 1933
	(Refs & Annos)
	    General
	(Refs & Annos)
	§ 230.144A Private resales of securities to institutions.
	Preliminary Notes:
	1. This section relates solely to the application of section 5 of the Act and not to antifraud or
	other provisions of the federal securities laws.
	2. Attempted compliance with this section does not act as an exclusive election; any seller
	hereunder may also claim the availability of any other applicable exemption from the registration
	requirements of the Act.
	3. In view of the objective of this section and the policies underlying the Act, this section is
	not available with respect to any transaction or series of transactions that, although in technical
	compliance with this section, is part of a plan or scheme to evade the registration provisions of
	the Act. In such cases, registration under the Act is required.
	4. Nothing in this section obviates the need for any issuer or any other person to comply with the
	securities registration or broker-dealer registration requirements of the Securities Exchange Act
	of 1934 (the Exchange Act), whenever such requirements are applicable.
	5. Nothing in this section obviates the need for any person to comply with any applicable state law
	relating to the offer or sale of securities.
	6. Securities acquired in a transaction made pursuant to the provisions of this section are deemed
	to be restricted securities within the meaning of
	§ 230.144(a)(3)
	of this chapter.
	7. The fact that purchasers of securities from the issuer thereof may purchase such securities with
	a view to reselling such securities pursuant to this section will not affect the availability to
	such issuer of an exemption under section 4(2) of the Act, or Regulation D under the Act, from the
	registration requirements of the Act.
	(a) Definitions.
	(1) For purposes of this section, qualified institutional buyer shall mean:
	(i) Any of the following entities, acting for its own account or the accounts of other qualified
	institutional buyers, that in the aggregate owns and invests on a discretionary basis at least
	$100 million in securities of issuers that are not affiliated with the entity:
	(A) Any insurance company as defined in section 2(13) of the Act;
	     Note: A purchase by an insurance company for one or more of its separate accounts, as defined
	by section 2(a)(37) of the Investment Company Act of 1940 (the Investment Company Act), which are
	neither registered under section 8 of the Investment Company Act nor required to be so registered,
	shall be deemed to be a purchase for the account of such insurance company.
	(B) Any investment company registered under the Investment Company Act or any business
	development company as defined in section 2(a)(48) of that Act;
	(C) Any Small Business Investment Company licensed by the U.S. Small Business Administration
	under section 301(c) or (d) of the Small Business Investment Act of 1958;
	(D) Any plan established and maintained by a state, its political subdivisions, or any
	agency or instrumentality of a state or its political subdivisions, for the benefit of its
	employees;
	(E) Any employee benefit plan within the meaning of title I of the Employee Retirement
	Income Security Act of 1974;
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 2
	17 C.F.R. § 230.144A
	(F) Any trust fund whose trustee is a bank or
	trust company and whose participants are exclusively plans of the types identified in
	paragraph (a)(1)(i) (D) or (E) of this section, except trust funds that include as
	participants individual retirement accounts or H.R. 10 plans.
	(G) Any business development company as defined in section 202(a)(22) of the Investment
	Advisers Act of 1940;
	(H) Any organization described in
	section 501(c)(3) of the Internal Revenue Code
	,
	corporation (other than a bank as defined in section 3(a)(2) of the Act or a savings and
	loan association or other institution referenced in section 3(a)(5)(A) of the Act or a
	foreign bank or savings and loan association or equivalent institution), partnership, or
	Massachusetts or similar business trust; and
	(I) Any investment adviser registered under the Investment Advisers Act.
	(ii) Any dealer registered pursuant to section 15 of the Exchange Act, acting for its own
	account or the accounts of other qualified institutional buyers, that in the aggregate owns and
	invests on a discretionary basis at least $10 million of securities of issuers that are not
	affiliated with the dealer, Provided, That securities constituting the whole or a part of an
	unsold allotment to or subscription by a dealer as a participant in a public offering shall not
	be deemed to be owned by such dealer;
	(iii) Any dealer registered pursuant to section 15 of the Exchange Act acting in a riskless
	principal transaction on behalf of a qualified institutional buyer;
	     Note: A registered dealer may act as agent, on a non-discretionary basis, in a transaction
	with a qualified institutional buyer without itself having to be a qualified institutional buyer.
	(iv) Any investment company registered under the Investment Company Act, acting for its own
	account or for the accounts of other qualified institutional buyers, that is part of a family of
	investment companies which own in the aggregate at least $100 million in securities of issuers,
	other than issuers that are affiliated with the investment company or are part of such family of
	investment companies. Family of investment companies means any two or more investment companies
	registered under the Investment Company Act, except for a unit investment trust whose assets
	consist solely of shares of one or more registered investment companies, that have the same
	investment adviser (or, in the case of unit investment trusts, the same depositor), Provided
	That, for purposes of this section:
	(A) Each series of a series company (as defined in Rule 18f-2 under the Investment Company
	Act [
	17 CFR 270.18f-2]
	) shall be deemed to be a separate investment company; and
	(B) Investment companies shall be deemed to have the same adviser (or depositor) if their
	advisers (or depositors) are majority-owned subsidiaries of the same parent, or if one
	investment companys adviser (or depositor) is a majority-owned subsidiary of the other
	investment companys adviser (or depositor);
	(v) Any entity, all of the equity owners of which are qualified institutional buyers, acting for
	its own account or the accounts of other qualified institutional buyers; and
	(vi) Any bank as defined in section 3(a)(2) of the Act, any savings and loan association or
	other institution as referenced in section 3(a)(5)(A) of the Act, or any foreign bank or savings
	and loan association or equivalent institution, acting for its own account or the accounts of
	other qualified institutional buyers, that in the aggregate owns and invests on a discretionary
	basis at least $100 million in securities of issuers that are not affiliated with it and that
	has an audited net worth of at least $25 million as demonstrated in its latest annual financial
	statements, as of a date not more than 16 months preceding the date of sale under the Rule in
	the case of a U.S. bank or savings and loan association, and not more than 18 months preceding
	such date of sale for a foreign bank or savings and loan association or equivalent institution.
	(2) In determining the aggregate amount of securities owned and invested on a discretionary
	basis by an entity, the following instruments and interests shall be excluded: bank deposit
	notes and certificates of deposit; loan participations;
	repurchase agreements; securities owned but subject to a repurchase agreement; and currency,
	interest rate and commodity swaps.
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 3
	17 C.F.R. § 230.144A
	(3) The aggregate value of securities owned and invested on a discretionary basis by an entity
	shall be the cost of such securities, except where the entity reports its securities holdings in
	its financial statements on the basis of their market value, and no current information with
	respect to the cost of those securities has been published. In the latter event, the securities
	may be valued at market for purposes of this section.
	(4) In determining the aggregate amount of securities owned by an entity and invested on a
	discretionary basis, securities owned by subsidiaries of the entity that are consolidated with
	the entity in its financial statements prepared in accordance with generally accepted accounting
	principles may be included if the investments of such subsidiaries are managed under the
	direction of the entity, except that, unless the entity is a reporting company under section 13
	or 15(d) of the Exchange Act, securities owned by such subsidiaries may not be included if the
	entity itself is a majority-owned subsidiary that would be included in the consolidated
	financial statements of another enterprise.
	(5) For purposes of this section, riskless principal transaction means a transaction in which a
	dealer buys a security from any person and makes a simultaneous offsetting sale of such security
	to a qualified institutional buyer, including another dealer acting as riskless principal for a
	qualified institutional buyer.
	(6) For purposes of this section, effective conversion premium means the amount, expressed as a
	percentage of the securitys conversion value, by which the price at issuance of a convertible
	security exceeds its conversion value.
	(7) For purposes of this section, effective exercise premium means the amount, expressed as a
	percentage of the warrants exercise value, by which the sum of the price at issuance and the
	exercise price of a warrant exceeds its exercise value.
	(b) Sales by persons other than issuers or dealers. Any person, other than the issuer or a dealer,
	who offers or sells securities in compliance with the conditions set forth in paragraph (d) of this
	section shall be deemed not to be engaged in a distribution of such securities and therefore not to
	be an underwriter of such securities within the meaning of sections 2(11) and 4(1) of the Act.
	(c) Sales by Dealers. Any dealer who offers or sells securities in compliance with the conditions
	set forth in paragraph (d) of this section shall be deemed not to be a participant in a
	distribution of such securities within the meaning of section 4(3)(C) of the Act and not to be an
	underwriter of such securities within the meaning of section 2(11) of the Act, and such securities
	shall be deemed not to have been offered to the public within the meaning of section 4(3)(A) of the
	Act.
	(d) Conditions to be met. To qualify for exemption under this section, an offer or sale must meet
	the following conditions:
	(1) The securities are offered or sold only to a qualified institutional buyer or to an offeree
	or purchaser that the seller and any person acting on behalf of the seller reasonably believe is
	a qualified institutional buyer. In determining whether a prospective purchaser is a qualified
	institutional buyer, the seller and any person acting on its behalf shall be entitled to rely
	upon the following non-exclusive methods of establishing the prospective purchasers ownership
	and discretionary investments of securities:
	(i) The prospective purchasers most recent publicly available financial statements, Provided
	That such statements present the information as of a date within 16 months preceding the date of
	sale of securities under this section in the case of a U.S. purchaser and within 18 months
	preceding such date of sale for a foreign purchaser;
	(ii) The most recent publicly available information appearing in documents filed by the
	prospective purchaser with the Commission or another United States federal, state, or local
	governmental agency or self-regulatory organization, or with a foreign governmental agency or
	self-regulatory organization, Provided That any such information is as of a date within 16
	months preceding the date of sale of securities under this section in the case of a U.S.
	purchaser and within 18 months preceding such date of sale for a foreign purchaser;
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 4
	17 C.F.R. § 230.144A
	(iii) The most recent publicly available information appearing in a recognized securities
	manual, Provided That such information is as of a date within 16 months preceding the date of
	sale of securities under this section in the case of a U.S. purchaser and within 18 months
	preceding such date of sale for a foreign purchaser; or
	(iv) A certification by the chief financial officer, a person fulfilling an equivalent function,
	or other executive officer of the purchaser, specifying the amount of securities owned and
	invested on a discretionary basis by the purchaser as of a specific date on or since the close
	of the purchasers most recent fiscal year, or, in the case of a purchaser that is a member of a
	family of investment companies, a certification by an executive officer of the investment
	adviser specifying the amount of securities owned by the family of investment companies as of a
	specific date on or since the close of the purchasers most recent fiscal year;
	(2) The seller and any person acting on its behalf takes reasonable steps to ensure that the
	purchaser is aware that the seller may rely on the exemption from the provisions of section 5 of
	the Act provided by this section;
	(3) The securities offered or sold:
	(i) Were not, when issued, of the same class as securities listed on a national securities
	exchange registered under section 6 of the Exchange Act or quoted in a U.S. automated
	inter-dealer quotation system; Provided, That securities that are convertible or exchangeable
	into securities so listed or quoted at the time of issuance and that had an effective conversion
	premium of less than 10 percent, shall be treated as securities of the class into which they are
	convertible or exchangeable; and that warrants that may be exercised for securities so listed
	or quoted at the time of issuance, for a period of less than 3 years from the date of issuance,
	or that had an effective exercise premium of less than 10 percent, shall be treated as
	securities of the class to be issued upon exercise; and Provided further, That the Commission
	may from time to time, taking into account then-existing market practices, designate additional
	securities and classes of securities that will not be deemed of the same class as securities
	listed on a national securities exchange or quoted in a U.S. automated inter-dealer quotation
	system; and
	(ii) Are not securities of an open-end investment company, unit investment trust or face-amount
	certificate company that is or is required to be registered under section 8 of the Investment
	Company Act; and
	(4)(i) In the case of securities of an issuer that is neither subject to section 13 or 15(d) of
	the Exchange Act, nor exempt from reporting pursuant to Rule 12g3-2(b) (
	§ 240.12g3-2(b)
	of this chapter) under the Exchange Act, nor a foreign government as defined in Rule 405 (
	§
	230.405
	of this chapter) eligible to register securities under Schedule B of the Act, the
	holder and a prospective purchaser designated by the holder have the right to obtain from the
	issuer, upon request of the holder, and the prospective purchaser has received from the issuer,
	the seller, or a person acting on either of their behalf, at or prior to the time of sale, upon
	such prospective purchasers request to the holder or the issuer, the following information
	(which shall be reasonably current in relation to the date of resale under this section): a
	very brief statement of the nature of the business of the issuer and the products and services
	it offers; and the issuers most recent balance sheet and profit and loss and retained earnings
	statements, and similar financial statements for such part of the two preceding fiscal years as
	the issuer has been in operation (the financial statements should be audited to the extent
	reasonably available).
	(ii) The requirement that the information be reasonably current will be presumed to be satisfied
	if:
	(A) The balance sheet is as of a date less than 16 months before the date of resale, the
	statements of profit and loss and retained earnings are for the 12 months preceding the date
	of such balance sheet, and if such balance sheet is not as of a date less than 6 months
	before the date of resale, it shall be accompanied by additional statements of profit and
	loss and retained earnings for the period from the date of such balance sheet to a date less
	than 6 months before the date of resale; and
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 5
	17 C.F.R. § 230.144A
	(B) The statement of the nature of the issuers business and its products and
	services offered is as of a date within 12 months prior to the date of resale; or
	(C) With regard to foreign private issuers, the required information meets the timing
	requirements of the issuers home country or principal trading markets.
	(e) Offers and sales of securities pursuant to this section shall be deemed not to affect the
	availability of any exemption or safe harbor relating to any previous or subsequent offer or sale
	of such securities by the issuer or any prior or subsequent holder thereof.
	[
	55 FR 17945
	, April 30, 1990;
	57 FR 48722
	, Oct. 28, 1992]
	SOURCE:
	62 FR 24573
	, May 6, 1997;
	63 FR 6384
	, Feb. 6, 1998;
	63 FR 13943,
	13984
	, March 23, 1998;
	64 FR 61449
	, Nov. 10, 1999;
	65 FR 47284
	, Aug. 2, 2000;
	66 FR 8896, 9017
	, Feb. 5, 2001;
	67 FR 230
	, Jan. 2, 2002;
	67 FR 13536
	,
	March 22, 2002;
	67 FR 19673
	, April 23, 2002;
	68 FR 57777
	, Oct. 6, 2003;
	72
	FR 20414
	, April 24, 2007, unless otherwise noted.
	AUTHORITY:
	15 U.S.C. 77b
	,
	77c
	,
	77d
	,
	77f
	,
	77g
	,
	77h
	,
	77j
	,
	77r
	,
	77s
	,
	77z-3
	,
	77sss
	,
	78c
	,
	78d
	,
	78j
	,
	78l
	,
	78m
	,
	78n
	,
	78o
	,
	78t
	,
	78w
	,
	78ll(d)
	,
	78mm
	,
	80a-8
	,
	80a-24
	,
	80a-28
	,
	80a-29
	,
	80a-30
	, and
	80a-37
	, unless otherwise noted.; Section 230.151 is also issued under
	15 U.S.C. 77s(a)
	.; Section 230.160 is also issued under Section 104(d) of the Electronic
	Signatures Act.; Sections 230.400 to 230.499 issued under
	15 U.S.C. 77f
	,
	77h
	,
	77j
	,
	77s
	, unless otherwise noted.; Section 230.473 is also issued under
	15
	U.S.C. 79(t)
	.; Section 230.502 is also issued under
	15 U.S.C. 80a-8
	,
	80a-29
	,
	80a-30
	.
	17 C. F. R. § 230.144A, 17 CFR § 230.144A
	     Current through July 19, 2007; 72 FR 39581
	Copr.
	©
	2007 Thomson/West
	END OF DOCUMENT
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	EXHIBIT E
	Page 1
	1992 WL 55818 (S.E.C. No - Action Letter)
	(SEC No-Action Letter)
	*1 Black
	Box
	Incorporated
	Publicly Available February 28, 1992
	SEC LETTER
	1933 Act / s 5
	February 28, 1992
	Publicly Available February 28, 1992
	Kenneth R. Koch, Esq.
	Squadron, Ellenoff, Pleasant & Lehrer
	551 Fifth Avenue
	New York, New York 10176Dear Mr. Koch:
	Our responses to the interpretive questions raised in your letter of December 27, 1991 regarding
	the positions expressed in the staffs letter dated June 26, 1990 to Black Box Incorporated (the
	Black Box letter) are as follows:
	1. The staffs positions in the Black Box letter were not based on the financial condition of
	the company. Specifically, in response to your concerns expressed during our telephone
	conversations, the staffs position with respect to integration of the Black Box registered
	initial public offering and a simultaneous unregistered offering by Black Box of convertible
	debentures (the Black Box offerings) was a policy position taken primarily in consideration of
	the nature and number of the offerees, and not based on the financial condition of the company.
	2. The number of offerees and purchasers is a factor considered by the staff in evaluating the
	applicability of the policy position. As we discussed, the Black Box policy position on
	integration was simply a formal articulation of an informal position the staff has taken
	previously with respect to simultaneous registered offerings and unregistered offerings to a
	limited number of first-tier institutional investors in connection with structured financings.
	Because the position expressed with respect to the Black Box offerings is a policy position, it
	is narrowly construed by the staff. The staff interprets the position to be limited in
	applicability to situations where a registered offering would otherwise be integrated with an
	unregistered offering to i) persons who would be qualified institutional buyers for purposes of
	Rule 144A and 2) no more than two or three large institutional accredited investors. The
	position does not constitute a determination by the staff that the unregistered offering is in
	fact a bona fide private placement.
	[FN1]
	FN1 With regard to the availability of the Section 4(2) private offering exemption, it should be
	noted that the staff takes the position that the filing of a registration statement is deemed to be
	the commencement of the public offering. See letter from former director of the Division of
	Corporation Finance, John J. Huber, to Michael Bradfield, general counsel of the Board of Governors
	of the Federal Reserve System (March 23, 1984). Further, your attention is directed to
	SEC
	Litigation Release No. 10241 (December 19, 1983)
	, regarding SEC v. Michael A. Traiger, Traiger
	Energy Investments (U.S.D.C.C.D.Cal.Civil Action No. 83-2738-LTL JPx).
	3. The position of the staff with respect to integration of the Black Box offerings would not
	have been different if common stock had been sold in both the public and the private offerings.
	In this regard, it should be noted that the staff historically has treated an offering of a
	class of securities and an offering of another security convertible into that class of
	securities as offerings of the same class of securities for purposes of the integration
	doctrine.
	*2
	I trust that the foregoing information is of assistance to you. Should you have any further
	questions regarding this matter, please feel free to contact me again.
	Sincerely,
	Cecilia D. Blye
	Special Counsel
	December 27, 1991
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
|  |  |  | 
| 1992 WL 55818 (S.E.C. No  Action Letter) |  | Page 2 | 
 
	Special
	Counsel
	December 27, 1991
	Office of Chief Counsel
	Division of Corporation Finance
	Securities and Exchange Commission
	Judiciary Plaza
	450 Fifth Street, N.W.
	Washington,. D.C. 20549
	Re: Black Box Incorporated
	Gentlemen:
	At the suggestion of Cecilia Blye of the staff of the Securities and Exchange Commission (the
	Commission), I am writing to pose three interpretive questions concerning the Black Box
	Incorporated no-action letter (Black Box) recently promulgated by the Commission. In Black Box,
	the issuer on whose behalf the no-action request was made (the Company), proposed to engage in a
	contemporaneous private placement of convertible debentures and a public offering of common stock.
	Under the circumstances set forth in Black Box, the private placement and the public offering were
	not integrated.
	1. In Black Box, the Company was apparently financially troubled. Would the Staffs answer have
	changed if Black Box was not financially troubled or is Black Box a hardship exception to the
	general rules on integration?
	2. In Black Box, the private placement was made to up to 35 qualified institutional buyers (as
	defined in Rule 144A promulgated under the Act, and up to four accredited investors (as defined
	in Regulation D promulgated under the Act). Is there any limit on the number of qualified
	institutional buyers or accredited investors to whom offers may be made or to whom sales may be
	made in order to fall within the rationale of Black Box? In this connection, I note Ms. Blyes
	concern that sales made to large numbers of investors may indicate that a purportedly private
	placement has been conducted as a public offering. However, when the Commission adopted
	Regulation D, the Commission shifted away from the strict numerical limitations on investors under
	former Rule 146. When Regulation D was adopted in 1982, the limitations on numbers of investors
	(except for the limit of 35 on non-accredited investors) were eliminated. Rule 502(c) under
	Regulation D focuses instead on the manner of offering and not the number of offerees. Thus,
	although a large number of investors in an offering may be some indication that the offering was
	conducted in a manner violative of the prohibition against a general solicitation under Rule
	502(c), it is not by itself determinative of whether such a general solicitation has occurred.
	Accordingly, I would think that the Commission would continue to rely on the body of interpretative
	law that has grown up around Rule 502(c), rather than a numerical limitation on investors, to
	determine whether a public offering has been made.
	If the Staff does believe that a numerical limitation on investors is appropriate for Black Box to
	apply, the limit should probably only apply to the number of accredited investors involved in the
	private placement and should not restrict the number of qualified institutional buyers.
	Inherent in the Commissions recent adoption of Rule 144A is the assumption that qualified
	institutional buyers do not need the protection which the registration process provides.
	*3
	3. In Black Box, the Company was privately placing convertible debentures and publicly selling
	common stock. Would the Staffs answer have changed if the securities being sold in the private
	placement and the public offering were identical? For example, would the answer remain the same
	if Common Stock were being sold in both the private placement and the public offering.
	We appreciate the Commissions consideration of these questions. If you have any questions
	concerning the above, please contact me at (212)476-8362.
	An original and seven copies of this letter are submitted herewith.
	Very truly yours,
	Kenneth R. Koch
	SQUADRON, ELLENOFF, PLESENT & LEHRER
	551 Fifth Avenue
	New York, NY 10176
	(212)661-6500
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	EXECUTION COPY
	Exhibit 10.27
	Loan Agreement No: _______________________
	Guarantor Name:
	___________________________
	Amount of Pledged Collateral
	:          $600,000
	LOAN GUARANTEE, PAYMENT AND SECURITY AGREEMENT
	     This Agreement (the 
	Agreement
	) is made as of September 19, 2007 (the 
	Effective
	Date
	), by and between BIOHEART, INC., a Florida corporation (the 
	Company
	), and Jason
	Taylor, an individual (the 
	Guarantor
	).
	WITNESSETH
	:
	     
	WHEREAS,
	on June 1, 2007, the Company obtained a term loan (the 
	Loan
	), in the
	principal amount of $5,000,000, from Bank of America, N.A. (the 
	Bank
	) pursuant to a
	certain loan agreement between the Company and the Bank (the 
	Loan Agreement
	) and related
	promissory note (the 
	Note
	);
	     
	WHEREAS
	, as security for the Companys obligations relating thereto, the Guarantor will pledge
	and assign to the Bank (the 
	Pledge
	) and grant to the Bank a first-priority security
	interest in, a $600,000 (the 
	Collateral Amount
	) letter of credit with the Bank (the
	
	Pledged Letter of Credit
	);
	     
	WHEREAS
	, the Pledged Letter of Credit is being issued as replacement, in part, for certain
	letters of credit pledged on June 1, 2007 by certain other guarantors to secure the Loan;
	     
	WHEREAS
	, in accordance with the terms of this Agreement, Guarantor has agreed to make payments
	to the Company equal to 10.90% (the 
	Guaranteed Percentage
	) of the interest and principal
	payable by the Company to the Bank in connection with the Loan, which amounts shall be used by the
	Company solely to pay interest and principal on the Loan;
	     
	WHEREAS
	, as consideration for the Guarantors agreement to make the payments described above
	and to grant, in favor of the Bank, the Pledge, the Company has agreed, upon the terms and
	conditions set forth herein, to (i) issue the Guarantor a warrant or warrants to purchase shares of
	the Companys common stock, par value $.001 per share (the 
	Common Stock
	), and (ii) pay
	certain fees to the Guarantor.
	1
 
	 
	     
	NOW, THEREFORE,
	in consideration of the foregoing premises and other good and valuable
	consideration, the receipt and sufficiency of which is hereby acknowledged by the parties hereto,
	the Company and the Guarantor agree as follows:
	1. CONSIDERATION.
	     
	1.1 PLEDGE DOCUMENTS AND PAYMENTS FOR THE BENEFIT OF THE COMPANY.
	     In consideration of the Companys issuance of the Warrant (as defined in Section 1.2 below)
	and payment of the Guarantee Fee (as defined in Section 1.2 below), the Guarantor hereby agrees
	that it shall:
	          (a) At Closing (as defined in Section 2.1 below), execute and deliver, in favor of the Bank,
	the Pledged Letter of Credit and whatever documentation (such documentation, the 
	Pledge
	Documents
	) the Bank reasonably requires in connection with the Pledge.
	          (b) During the period commencing on the Effective Date and terminating on the date that the
	Companys payment obligations under the Loan are satisfied and/or discharged in full, at least ten
	(10) business days prior to the due date for any payment of interest (
	Interest Payment
	)
	or payment of principal (
	Principal Payment
	) or other payment required to be made by the
	Company to the Bank under the Loan, pay the Company an amount equal to the product obtained by
	multiplying (x) the total amount of the payment then due and (y) the Guaranteed Percentage (each
	such payment, a 
	Guarantor Payment
	);
	provided that
	the aggregate amount of
	Guarantor Payments shall not exceed the Collateral Amount. The Guarantor may, at its option, elect
	to make Guarantor Payments by drawing, or authorizing the Bank to draw, on the Pledged Letter of
	Credit, if approved by the Bank in its sole discretion.
	          (c) The Company shall apply the Guarantor Payment towards an Interest Payment, Principal
	Payment or other payment due in connection with the Loan, and shall either notify the Guarantor in
	writing of the due date for any such payment, or shall promptly forward to the Guarantor any
	correspondence received by the Company from the Bank regarding the amount and due date of such
	Interest Payment, Principal Payment or other payment (as applicable). All payments hereunder shall
	be made to the Aggregation Account (as defined in the Loan Agreement).
	          (d) The Guarantor hereby authorizes the Company to notify the Bank in the event that the
	Guarantor fails to make a Guarantor Payment when due.
	     
	1.2 ISSUANCE OF WARRANTS AND PAYMENT OF MONTHLY FEES
	     In consideration of the Guarantors issuing the Pledge in favor of the Bank the Company hereby
	agrees that it shall:
	          (a) At Closing (as defined in Section 2.1 below), issue to the Guarantor a warrant to purchase
	an aggregate of 31,560 shares (the 
	Subject Shares
	) of the Common Stock, with an exercise
	price of $4.75 per share, in the form attached hereto as
	Exhibit A
	(the 
	Warrant
	).
	The Warrant will provide that the number of Subject Shares will increase to 36,000 shares of the
	Common Stock in the event the Company has not satisfied and/or discharged all of its payment
	obligations under the Loan (the 
	Loan Satisfaction
	) by September 30, 2007. The Warrant
	will further provide that the number of Subject Shares will increase to 45,000, 60,000 and 90,000,
	respectively, in the event the Company has not satisfied and/or discharged all of its material
	payment obligations under this Agreement by the first anniversary, second anniversary and third
	anniversary of June 1, 2007, respectively.
	          (b) Pay the Guarantor a cash fee (the 
	Guarantee Fee
	) in the amount determined by
	multiplying the Collateral Amount by 5.0% and multiplying the resulting amount by a fraction, the
	numerator of which is the number of days elapsed between the date hereof and the earlier of (i) the
	date of the Loan Satisfaction and (ii) February 1, 2008 (or such later date to which the maturity
	date of the Note may be extended), and the denominator of which is 365. The Company shall pay the
	Guarantee Fee within five (5) business days of the Trigger Date (as defined below). For purposes
	of this Agreement, the 
	Trigger Date
	 shall mean the earlier to occur of: (x) the closing
	date of an initial public offering of the Companys Common Stock generating at least $30 million of
	net proceeds to the Company occurring on or before January 31, 2008 (a 
	Qualified
	Offering
	); and (y) the date the Company satisfies and/or discharges all of its payment
	obligations (a 
	BlueCrest Loan Satisfaction
	) under that certain Loan and Security
	Agreement, dated as of May 31, 2007 by and between the Company and BlueCrest Capital Finance, L.P.
	(the 
	BlueCrest Loan
	).
	2
 
	 
	          (c) If on or before the first business day of the 36
	th
	first full calendar month
	after the date of the BlueCrest Loan (the 
	Outside Payment Date
	) as of such date, the
	Company has not effectuated a BlueCrest Loan Satisfaction or a Qualified Offering:
	               (A) the Company shall use its best efforts to effectuate a BlueCrest Loan Satisfaction as soon
	as possible following the Outside Payment Date; and
	               (B) the Company shall pay the Guarantee Fee no later than five (5) business days following a
	BlueCrest Loan Satisfaction.
	2. THE CLOSING.
	     
	2.1. CLOSING DATE.
	The parties agree to effect the transactions contemplated hereby (the
	
	Closing
	) contemporaneously with the execution of this Agreement.
	2.2 CLOSING DELIVERABLES.
	          (a) At the Closing, the Company shall deliver or cause to be delivered to the Guarantor:
	               (i) an executed copy of this Agreement; and
	               (ii) an executed copy of the Warrant.
	          (b) At the Closing, the Guarantor shall deliver or cause to be delivered to the Company an
	executed copy of this Agreement.
	          (c) At the Closing, the Guarantor shall deliver to the Bank the Pledged Letter of Credit and
	duly executed copies of the Pledge Documents.
	3. RESTRICTIONS ON TRANSFER OF THE WARRANT
	     No transfer of all or any portion of the Warrant shall be made except in accordance with the
	applicable provisions of the Warrant.
	4. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE COMPANY.
	     The Company hereby represents, warrants and covenants to the Guarantor and agrees as follows:
	     
	4.1. CORPORATE POWER.
	The Company is a corporation duly organized, validly existing, and in
	good standing under the laws of the State of Florida and is duly qualified to do business as a
	foreign corporation and is in good standing in each jurisdiction in which the failure to so qualify
	would have a material adverse effect on the Companys business, properties, or financial condition
	(a 
	Material Adverse Effect
	). The Company has all requisite corporate power and authority
	to execute and deliver this Agreement, the Warrant and the agreements related to the Loan and to
	carry out and perform its obligations hereunder and thereunder. The Company has all requisite
	corporate power and authority to issue and deliver the shares of Common Stock issuable upon valid
	exercise of the Warrant.
	3
 
	 
	     
	4.2 AUTHORIZATION.
	This Agreement has been duly authorized, executed and delivered by the
	Company. All corporate action on the part of the Company and its shareholders, directors and
	officers necessary for the authorization, execution and delivery of this Agreement, the execution
	of the agreements related to the Loan, the issuance of the Warrant and the shares of Common Stock
	issuable upon conversion of the Warrant, the consummation of the other transactions contemplated
	hereby and the performance of all the Companys obligations hereunder has been taken. This
	Agreement constitutes the legal, valid and binding obligation of the Company, enforceable against
	the Company in accordance with its terms, subject to (i) laws of general application relating to
	bankruptcy, insolvency and the relief of debtors, (ii) rules of law governing specific performance,
	injunctive relief and other equitable remedies, and (iii) the limitations imposed by applicable
	federal or state securities laws on the indemnification provisions contained in this Agreement. The
	shares of Common Stock issuable upon exercise of the Warrant have been duly authorized (the
	
	Warrant Shares
	). When the Warrant Shares have been delivered against payment in
	accordance with the terms of the Warrant, such Conversion Shares will have been, validly issued,
	fully paid and nonassessable.
	     
	4.3. GOVERNMENTAL CONSENTS
	. All consents, approvals, orders, or authorizations of, or
	registrations, qualifications, designations, declarations, or filings with, any governmental
	authority, required on the part of the Company in connection with the valid execution and delivery
	of this Agreement, the offer, sale and issuance of the Warrant have been obtained and will be
	effective at the Closing, except for notices required or permitted to be filed thereafter with
	certain state and federal securities commissions, which notices shall be filed on a timely basis.
	     
	4.4. OFFERING
	. Assuming the accuracy of the representations and warranties of the Guarantor
	contained in Section 5 below, the offer, sale and issuance of the Warrant is exempt from the
	registration and prospectus delivery requirements of the Securities Act and has been registered or
	qualified (or is exempt from registration and qualification) under the registration, permit, or
	qualification requirements of all applicable state securities laws.
	     
	4.5. CAPITALIZATION
	. The authorized capital of the Company consists of 40,000,000 shares of
	Common Stock and 5,000,000 shares of Preferred Stock. As of August 1, 2007, 21,582,695
	shares of Common Stock and no shares of Preferred Stock were issued and outstanding.
	     
	4.5 USE OF PROCEEDS FROM GUARANTOR PAYMENTS.
	The Company shall use the proceeds of any
	Guarantor Payment solely to pay amounts due or payable under the Loan.
	     
	4.6 LITIGATION.
	Except as referenced on Exhibit 3(d) to the Loan Agreement, there is no
	proceeding involving Company pending or, to the knowledge of Company, threatened before any court
	or governmental authority, agency or arbitration authority.
	     
	4.7 NO CONFLICTING AGREEMENTS.
	There is no charter, bylaw, stock provision, partnership
	agreement or other document pertaining to the organization, power or authority of Company and no
	provision of any existing agreement (including, without limitation, the Loan Agreement or the
	Senior Loan Agreement (as defined in the Loan Agreement)), mortgage, indenture or contract binding
	on Company or affecting its property, which would conflict with or in any way prevent the
	execution, delivery or carrying out of the terms of this Agreement.
	     
	4.8 OWNERSHIP OF ASSETS.
	The Company has good title to its assets, and its assets are free
	and clear of liens, except for the security interest of BlueCrest (as defined in the Loan
	Agreement). For purposes of this Section 4.8, a sublicense of any of the Companys intellectual
	property is not deemed to be a lien.
	     
	4.9 TAXES.
	All taxes and assessments due and payable by Company have been paid or are being
	contested in good faith by appropriate proceedings and the Company has filed all tax returns
	which it is required to file.
	4
 
	 
	     
	4.10 FINANCIAL STATEMENTS.
	The financial statements of Company heretofore delivered to
	Guarantor have been prepared in accordance with GAAP applied on a consistent basis throughout the
	period involved and fairly present Companys financial condition as of the date or dates thereof,
	and there has been no material adverse change in Companys financial condition or operations since
	the date of the financial statements. All factual information furnished by Company to Guarantor in
	connection with this Agreement is and will be accurate on the date as of which such information is
	delivered to Guarantor.
	     
	4.11 ENVIRONMENTAL.
	The conduct of Companys business operations and the condition of
	Companys property does not and will not violate any federal laws, rules or ordinances for
	environmental protection, regulations of the Environmental Protection Agency, any applicable local
	or state law, rule, regulation or rule of common law or any judicial interpretation thereof
	relating primarily to the environment or Hazardous Materials (as defined in the Loan Agreement).
	     
	4.12 AFFIRMATIVE COVENANTS
	. Until full payment and performance of all obligations of the
	Company to Guarantor hereunder, the Company will, unless Guarantor consents otherwise in writing:
	          
	(a) Existence and Compliance.
	Maintain its existence, good standing and qualification to do
	business, where required, and comply with all laws, regulations and governmental requirements
	including, without limitation, environmental laws applicable to it or to any of its property,
	business operations and transactions.
	          
	(b) Adverse Conditions or Events.
	Promptly advise Guarantor in writing of (i) any condition,
	event or act which comes to its attention that would or might materially adversely affect the
	Guarantors rights under this Agreement or the Warrant, (ii) any litigation in excess of $500,000
	is filed by or against Company or (iii) any event that has occurred that would constitute an event
	of default under the Loan Agreement.
	          
	(c) Taxes and Other Obligations.
	Pay all of its taxes, assessments and other obligations,
	including, but not limited to, taxes, costs or other expenses arising out of this transaction, as
	the same become due and payable, except to the extent the same are being contested in good faith by
	appropriate proceedings in a diligent manner.
	     
	4.13 NEGATIVE COVENANTS
	. Until full payment and performance of all obligations of the Company
	to Guarantor hereunder, the Company will not, unless Guarantor consents otherwise in writing:
	          
	(a) Transfer of Assets.
	Sell, lease, assign or otherwise dispose of or transfer any assets
	for less than reasonably equivalent value, except in the normal course of its business.
	          
	(b) Character of Business.
	Change the general character of business as conducted at the date
	hereof, or engage in any type of business not reasonably related to its business as presently
	conducted.
	5
 
	 
	5. REPRESENTATIONS, WARRANTIES AND COVENANTS OF THE PLEDGOR.
	     The Guarantor hereby represents and warrants to the Company and agrees as follows:
	     
	5.1 RELIANCE.
	The Guarantor understands that the Company has relied on the information and
	representations with respect to the Guarantor set forth in this Section 5 in determining, among
	other things, whether an investment in the Warrant is suitable for the Guarantor, and the Guarantor
	represents and warrants that all such information is true and correct as of the date hereof.
	     
	5.2 POWER AND AUTHORITY.
	The Guarantor has all requisite power and authority to execute and
	deliver this Agreement and the Pledge Documents and to carry out and perform its obligations
	hereunder and thereunder.
	     
	5.3 EXPERIENCE.
	The Guarantor is an accredited investor within the meaning of Regulation D
	under the Securities Act (an 
	Accredited Investor
	) and such Guarantor has no ability to
	acquire the Warrant Shares until a date that is at least one year after the date the Warrants are
	issued.
	     
	5.4. INFORMATION AND SOPHISTICATION
	. The Guarantor has received all the information it has
	requested from the Company that it considers necessary or appropriate for deciding whether to
	acquire the Warrant. The Guarantor has had an opportunity to ask questions and receive answers from
	the Company regarding the terms and conditions of the Warrant and to obtain any additional
	information necessary to verify the accuracy of the information given to the Guarantor. The
	Guarantor further represents that it has such knowledge and experience in financial and business
	matters that it is capable of evaluating the merits and risk of the investment in the Warrant and
	the Warrant Shares (collectively, the 
	Securities
	).
	     
	5.5 DUE DILIGENCE.
	The Guarantor has consulted with its own legal, regulatory, tax, business,
	investment, financial and accounting advisers in connection with its determination to enter into
	this Agreement. The Guarantor has made its own decisions based upon its own judgment, due
	diligence and advice from such advisers as it has deemed necessary and, except for the
	representations and warranties expressly set forth herein, is not relying upon any information,
	representation or warranty by the Company or any agent of the Company in determining to enter into
	this Agreement.
	     
	5.6. ABILITY TO BEAR ECONOMIC RISK
	. The Guarantor acknowledges that investment in the
	Securities involves a high degree of risk. The Guarantor is able, without materially impairing its
	financial condition, to hold the Securities for an indefinite period of time and to suffer a
	complete loss of its investment. Neither the Securities and Exchange Commission nor any state
	securities commission has approved any of the Securities or passed upon or endorsed the merits of
	the offering of the Securities by the Company.
	     
	5.7
	The Guarantor hereby acknowledges that:
	IN THE EVENT THAT SALES OF THE SECURITIES OFFERED HEREBY ARE MADE TO FIVE (5) OR
	MORE PERSONS IN FLORIDA, ALL PURCHASERS IN FLORIDA HAVE THE RIGHT TO VOID THE SALE
	OF THE SECURITIES OFFERED HEREBY WITHIN THREE (3) DAYS AFTER THE PAYMENT OF THE
	PURCHASE PRICE IS MADE TO THE COMPANY, AN AGENT OF THE COMPANY, OR AN ESCROW
	AGENT, OR WITHIN THREE (3) DAYS AFTER THE AVAILABILITY OF THAT PRIVILEGE IS
	COMMUNICATED TO SUCH PURCHASER, WHICHEVER OCCURS LATER. PAYMENTS FOR TERMINATED
	SUBSCRIPTIONS VOIDED BY PURCHASERS AS PROVIDED FOR IN THIS PARAGRAPH WILL BE
	PROMPTLY REFUNDED WITHOUT INTEREST.
	6
 
	 
	     
	5.8
	The Guarantor shall, at all times from the date hereof until there is a Loan Satisfaction,
	maintain, as security for the Loan, the Pledged Letter of Credit with the Bank.
	6. REIMBURSEMENT OF PAYMENTS IN CONNECTION WITH PLEDGE DOCUMENTS AND THIS AGREEMENT
	.
	     (a) The Company hereby agrees to pay to the Guarantor (i) all reasonable and documented costs
	and expenses (including court costs and reasonable legal expenses) incurred or expended by the
	Guarantor in connection with (x) the Guarantors negotiation, drafting and execution of this
	Agreement, the Guarantee Documents and any agreements with any of the Other Guarantors (as defined
	below), the Guarantors review of all documents in connection with the Loan and the Guarantors
	provision of the Pledged Letter of Credit (the 
	Initial Expenses
	) and (y) the Banks
	taking any action against the Guarantor to enforce the Banks rights under the Guarantee Documents
	(together with the Initial Expenses, the 
	Expenses
	) and (ii) to repay to Guarantor the
	Guarantor Payments. Notwithstanding the foregoing or anything else to the contrary in this
	Agreement, the Company shall not be required to reimburse the Guarantor for Expenses that the
	Guarantor would not have incurred but for the Guarantors failure to satisfy the terms and
	conditions of this Agreement or the Guarantee Documents.
	     (b) Each payment to be made by the Company hereunder shall be due within thirty (30) days of
	the receipt by the Company of a request for reimbursement from Guarantor;
	provided,
	however
	, that if the date of any reimbursement request occurs prior to the Trigger Date, such
	payment shall be made within thirty (30) days after the Trigger Date or on the same date the
	Company is required to pay the Guarantee Fee in accordance with Section 1.2(c) hereof, whichever
	occurs first. Notwithstanding the foregoing, the Company shall reimburse the Guarantor for the
	Initial Expenses within ten (10) business days of the Closing.
	     (c) All payments payable by the Company hereunder shall be made in immediately available funds
	to an account that the Guarantor shall designate from time to time in writing to the Company.
	Payments due shall be made with interest thereon from the due date (or, in the case of the
	Guarantor Payments, from the date that the Guarantor made such payment) until payment thereof by
	the Company, at the Prime Rate offered by the Bank, plus 5%, and in effect as such due date. For
	the avoidance of doubt, the due date for any reimbursement request shall be thirty (30) days after
	the date of a written reimbursement request made by the Guarantor.
	     (d) The Company shall make the payments specified above even if there is a dispute about
	whether the Bank is or was entitled to take any action to enforce its rights under the Guarantee
	Documents. In no event shall the Company be liable to Guarantor for any special, indirect or
	consequential damages incurred by Guarantor.
	7.1 GUARANTOR DEFAULT.
	     (a) The failure by the Guarantor to: (x) pay any Guarantor Payment (whether in cash or by the
	Bank drawing on the Pledged Letter of Credit) which failure is not cured within two (2) business
	days of the Guarantors receipt of written notice from the Company of such failure or (y) comply
	with the covenant set forth in Section 5.8 hereto shall constitute a Key Default hereunder.
	     (b) Upon any Key Default by the Guarantor, the following shall occur immediately and
	automatically, provided that the Company shall provide Guarantor with written notice promptly upon
	learning of any such default: (a) the Warrant shall be cancelled; (b) the Companys obligations to
	make payments to the Guarantor under Section 1.2(b) of this Agreement shall be terminated; and (c)
	the Companys obligations under Section 6 to reimburse the Guarantor for Expenses shall be
	terminated.
	7
 
	 
	     (c) Notwithstanding anything to the contrary in this Agreement, the Guarantor shall indemnify,
	defend and hold the Company harmless from and against all losses (including, without limitation,
	reasonable attorneys fees and court costs) incurred by the Company as a result of the Guarantors
	breach of any of its material obligations under this Agreement, including, but not limited to, a
	breach that results in a Key Default;
	provided, however
	, (z) in no event shall the
	Guarantor be liable to the Company for (A) any special, indirect or consequential damages; or (B)
	an amount in excess of $600,000 (the 
	Damages Cap
	); provided, however, that if the Bank
	draws upon the Pledged CD, the amount liquidated by the Bank shall reduce the Damages Cap on a
	dollar for dollar basis.
	     
	7.2 COMPANY DEFAULT
	. The failure by the Company to pay or perform any material obligation
	hereunder which failure is not cured within two (2) business days of the Companys receipt of
	written notice from the Guarantor of such failure shall constitute a default hereunder. Upon any
	such default by the Company, the Guarantors obligations to pay the Guarantor Payments shall be
	terminated. Notwithstanding anything to the contrary in this Agreement, the Company shall
	indemnify, defend and hold the Guarantor harmless from and against all losses (including, without
	limitation, reasonable attorneys fees and court costs) incurred by the Guarantor as a result of the
	Companys failure to comply with its obligations hereunder; provided that Companys maximum
	liability to the Guarantor under this Agreement shall not exceed $600,000.
	8. MISCELLANEOUS.
	     
	8.1. BINDING AGREEMENT; NON-ASSIGNMENT.
	This Agreement shall inure to the benefit of and be
	binding upon the parties hereto and their respective successors. This Agreement is not assignable
	without the express written consent of both parties, which consent may be withheld for any reason.
	Nothing in this Agreement, express or implied, is intended to confer upon any third party any
	rights, remedies, obligations, or liabilities under or by reason of this Agreement except as
	expressly otherwise provided in this Agreement.
	     
	8.2. TERMINOLOGY.
	The parties agree and acknowledge that the term Guarantor is used in this
	Agreement for convenience only and that the Guarantors obligations to the Company in respect of
	the Loan arise under this Agreement and under the Pledge Documents.
	     
	8.3 GOVERNING LAW
	. This Agreement shall be governed by and construed under the laws of the
	State of Florida, irrespective of any contrary result otherwise required under the conflict or
	choice of law rules of Florida.
	     
	8.4 COUNTERPARTS.
	This Agreement may be executed in counterparts, each of which shall be
	deemed an original, but both of which together shall constitute one and the same instrument.
	     
	8.5 TITLES AND SUBTITLES.
	The titles and subtitles used in this Agreement are used for
	convenience only and are not to be considered in construing or interpreting this Agreement.
	     
	8.6 NOTICES.
	Any notice required or permitted under this Agreement must be given in writing
	and shall be deemed effectively given upon personal delivery or upon deposit with the United States
	Post Office, postage prepaid, if to the Company, addressed to William H. Kline, Chief Financial
	Officer, Bioheart, Inc. 13794 NW 4
	th
	Street, Suite 212, Sunrise, Florida 33325, with a
	copy to David E. Wells, Esq., Hunton & Williams, LLP, 1111 Brickell Avenue, Suite 2500, Miami,
	Florida 33131, or to the Guarantor at Attn: Jason Taylor, [____________], with a copy to
	[____________] or at such other address as a party may designate by ten days advance
	written notice to the other party.
	8
 
	 
	     
	8.7 MODIFICATION; WAIVER.
	No modification or waiver of any provision of this
	Agreement or consent to departure therefrom shall be effective unless in writing and approved by
	the Company and the Guarantor.
	     
	8.8 FURTHER ASSURANCES.
	The parties shall take such further actions, and execute, deliver and
	file such documents, as may be necessary or appropriate to effectuate the intent of this Agreement.
	     
	8.9 CONSTRUCTION.
	The language used in this Agreement shall be deemed to be the language
	chosen by the parties to express their mutual intent, and no rule of strict construction shall be
	applied against any party. Any references to any federal, state, local or foreign statute or law
	shall also refer to all rules and regulations promulgated thereunder, unless the context otherwise
	requires. Unless the context otherwise requires: (a) a term has the meaning assigned to it by this
	Agreement; (b) forms of the word include mean that the inclusion is not limited to the items
	listed; (c) or is disjunctive but not exclusive; (d) words in the singular include the plural,
	and in the plural include the singular; (e) provisions apply to successive events and transactions;
	(f) hereof, hereunder, herein and hereto refer to the entire Agreement and not any section
	or subsection; and (g) $ means the currency of the United States.
	     
	8.10. ENTIRE AGREEMENT
	. This Agreement and the Exhibits hereto constitute the full and entire
	understanding and agreement between the parties with regard to the subjects hereof and no party
	will be liable or bound to the other in any manner by any representations, warranties, covenants
	and agreements other than those specifically set forth herein.
	     
	8.11 VENUE.
	The parties irrevocably submit to the exclusive jurisdiction of the courts of
	State of Florida located in Broward County and federal courts of the United States for the Southern
	District of Florida in respect of the interpretation and of the provisions of this Agreement and in
	respect of the transactions contemplated hereby.
	     
	8.12 SPECIFIC PERFORMANCE.
	The parties hereto acknowledge and agree that irreparable damage
	would occur in the event that any of the provisions of this Agreement were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Agreement and to enforce specifically the terms and provisions hereof in any court of
	competent jurisdiction in the United States or any state thereof, in addition to any other remedy
	to which they may be entitled at law or equity.
	     
	8.13 ATTORNEYS FEES.
	In the event of any litigation, including appeals, with regard to this
	Agreement, the prevailing party shall be entitled to recover from the non-prevailing party all
	reasonable fees, costs, and expenses of counsel (at pre-trial, trial and appellate levels).
	     
	8.14 REVERSE STOCK SPLIT.
	This Agreement shall be interpreted assuming the Effective Date
	shall be prior to the Companys contemplated reverse stock split. Accordingly, upon consummation
	of the reverse stock split, all share amounts referenced herein shall be adjusted to give effect to
	the reverse stock split.
	9
 
	 
	     
	IN WITNESS WHEREOF
	, the parties have executed this Agreement as of the date first written
	above.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: | /s/ William H. Kline |  | 
|  |  | Name: | William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
|  |  |  |  |  | 
|  |  |  | 
|  | /s/ Jason Taylor |  | 
|  | Jason Taylor |  | 
|  |  |  | 
|  | 
	10
 
	 
	Exhibit A
	Warrant Agreement No. ________
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY APPLICABLE STATE SECURITIES LAWS,
	AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED IN THE
	ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE ACT AND ANY
	APPLICABLE STATE SECURITIES LAWS, OR UNLESS THE COMPANY RECEIVES AN OPINION OF COUNSEL,
	SATISFACTORY TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
	September 19, 2007 (the Effective Date)
	BIOHEART, INC.
	(Incorporated under the laws of the State of Florida)
	Warrant for the Purchase of Shares of Common Stock
	     FOR VALUE RECEIVED, BIOHEART, INC., a Florida corporation (the 
	Company
	), hereby
	certifies that Jason Taylor (the 
	Initial Holder
	), or his/her/its assigns (the
	
	Holder
	) is entitled, subject to the provisions of this Warrant, to purchase from the
	Company, up to 31,560 (subject to adjustment in accordance with the four immediately succeeding
	paragraphs and Section 5 below) (the 
	Subject Shares
	) fully paid and non-assessable shares
	of Common Stock at a price of $4.75 per share, subject to adjustment in accordance with Section 5
	below (the 
	Exercise Price
	) . This Warrant is being issued in connection with
	that certain Loan Guarantee, Payment and Security Agreement by and between the Company and the
	Initial Holder, dated as of September 19, 2007 (the 
	Guarantee Agreement
	).
	     In the event that, as of September 30, 2007, the Company has not satisfied and/or discharged
	all of its payment obligations, including, without limitation, all payment obligations under the
	agreements, documents and instruments entered into in connection therewith (a 
	Loan
	Satisfaction
	) under that certain $5,000,000 Loan borrowed by the Company from Bank of America,
	N.A. (the 
	Bank of America Loan
	), the number of Subject Shares shall be automatically
	increased to 36,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the first year anniversary of the closing of the Bank of America Loan
	(the 
	Closing Date
	), the Company has not satisfied and/or discharged all of its material
	payment obligations to the Initial Holder under the Guarantee Agreement (a 
	Guarantee
	Satisfaction
	), the number of Subject Shares shall be automatically increased to 45,000 shares
	without any action required on the part of the Company or the Holder.
	11
 
	 
	     In the event that, as of the second year anniversary of the Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 60,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the third year anniversary of Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 90,000 shares without any action required on the part of the Company or the Holder.
	     Notwithstanding the immediately preceding four paragraphs to the contrary, a failure to timely
	effectuate a Guarantee Satisfaction shall be without prejudice to the Initial Holders (and/or its
	assigns or successors in interest in respect of the Guarantee Agreement) rights with respect to
	the Guarantee Agreement, it being understood that adjustments to the Subject Shares relating to the
	Companys failure to effectuate a Guarantee Satisfaction shall be an additional right of the Holder
	(and/or such successor or assign).
	     The number of Subject Shares are also subject to adjustment in accordance with Section 5
	below.
	     The term 
	Common Stock
	 means the Common Stock, par value $.001 per share, of the
	Company as constituted on the Effective Date (the 
	Base Date)
	. The number of Subject
	Shares shall be adjusted from time to time as set forth herein. The shares of Common Stock
	deliverable upon such exercise, and as adjusted from time to time, are hereinafter referred to as
	
	Warrant Stock.
	 The term 
	Other Securities
	 means any other equity or debt
	securities that may be issued by the Company in addition thereto or in substitution for the Warrant
	Stock. The term 
	Company
	 means and includes the corporation named above as well as (i)
	any immediate or more remote successor entity resulting from the merger or consolidation of such
	entity (or any immediate or more remote successor corporation of such entity) with another entity,
	or (ii) any entity to which such entity (or any immediate or more remote successor corporation of
	such corporation) has transferred its all or substantially all of its property or assets.
	     Upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft,
	destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) of
	indemnification reasonably satisfactory to the Company, and upon surrender and cancellation of this
	Warrant, if mutilated, the Company shall execute and deliver a new Warrant of like tenor and date.
	Any such new Warrant executed and delivered shall constitute an additional contractual obligation
	on the part of the Company, whether or not this Warrant so lost, stolen, destroyed or mutilated
	shall be at any time enforceable by anyone.
	     The Holder agrees with the Company that this Warrant is issued, and all the rights hereunder
	shall be held subject to, all of the conditions, limitations and provisions set forth herein.
	12
 
	 
	     1. 
	Exercise of Warrant
	.
	          (a) Subject to Section 1(b) below and in accordance with the procedures set
	forth in Section 1(c) below, this Warrant may be exercised, in whole or in part, at any time,
	or from time to time during the period commencing on the date that is three hundred and sixty-six
	(366) days following the Effective Date and expiring at 5:00 p.m. Eastern Time on the date that is
	ten years following the Closing Date (the 
	Expiration Date)
	.
	          (b) Notwithstanding Section 1(a) above, in no event shall the Holder be entitled to exercise
	this Warrant until such time that the Company effectuates a Loan Satisfaction; provided, however,
	that if, as of February 1, 2008, the Company has not effectuated a Loan Satisfaction but the
	Initial Holder has complied in full with all of its material obligations under the Guarantee
	Agreement, this Section 1(b) shall have no further force and effect.
	          (c) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above, the Holder may exercise this Warrant by presentation and surrender of this Warrant to
	the Company at its principal office, or at the office of its stock transfer agent, if any, together
	with the Warrant Exercise Form, attached hereto as
	Exhibit A
	, duly executed and the
	Shareholders Agreement, attached hereto as
	Exhibit B
	(the 
	Shareholders
	Agreement
	), duly executed, accompanied by payment (either in cash or by certified or official
	bank check, payable to the order of the Company) of the Exercise Price for the number of shares
	specified in such form and instruments of transfer, if appropriate, duly executed by the Holder or
	his, her or its duly authorized attorney. If this Warrant should be exercised in part only, the
	Company shall, upon surrender of this Warrant for cancellation, execute and deliver a new Warrant
	evidencing the rights of the Holder thereof to purchase the balance of the shares purchasable
	hereunder. Upon receipt by the Company of this Warrant, together with a duly executed Warrant
	Exercise Form , a duly executed Shareholders Agreement and the Exercise Price, at its office, or by
	the stock transfer agent of the Company at its office, in proper form for exercise, the Holder
	shall, subject to compliance with any applicable securities laws, be deemed to be the holder of
	record of the shares of Common Stock issuable upon such exercise, notwithstanding that the stock
	transfer books of the Company shall then be closed or that certificates representing such shares of
	Common Stock shall not then be actually delivered to the Holder.
	          (d) In the event the Initial Holder commits a Key Default (as defined in the Guarantee
	Agreement), this Warrant shall be automatically cancelled, without any action required on the part
	of the Company or the Holder, and shall have no further force and effect.
	13
 
	 
	          (e) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above and provided that (i) the Companys Common Stock is publicly traded and (ii) the average
	reported weekly trading volume during the four weeks preceding the date of exercise is equal to or
	greater than 2,500,000, in lieu of exercising this Warrant by tendering cash pursuant to Section
	3(c) above, the Holder of this Warrant may elect to receive, without the payment by the Holder of
	any additional consideration, shares equal to the value of this Warrant (or the portion thereof
	being canceled) by surrender of this Warrant at the principal office of the Company together with
	notice of such election, in which event the Company shall issue to the holder hereof a number of
	Shares computed using the following formula:
	     Where:
	     X = The number of shares to be issued to the Holder pursuant to this net exercise;
	     Y = The number of shares in respect of which the net issue election is made;
	     A = The fair market value of one share at the time the net issue election is made; and
	     B = The Exercise Price (as adjusted to the date of the net issuance).
	     For purposes of this paragraph 3(e), the fair market value of one share of Common Stock as
	of a particular date shall mean the closing price (or average of the closing bid and asked
	prices, as the case may be) on the applicable date (i.e. the date of exercise of Warrant) of the
	Common Stock as reported by Bloomberg L.P. on the applicable market upon which the Common Stock is
	traded.
	     2. 
	Reservation of Shares
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, if necessary, will use its reasonable best efforts to amend its Articles of
	Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
	the Warrant.
	     3. 
	Fractional Shares
	. No fractional shares or scrip representing fractional shares
	shall be issued upon the exercise of this Warrant, but the Company shall issue one additional share
	of its Common Stock or Other Securities (as applicable) in lieu of each fraction of a share
	otherwise called for upon exercise of this Warrant.
	     4. 
	Transfer of Warrant
	.
	          (a) Subject to compliance with any applicable federal and state securities laws, the
	conditions set forth in Sections 4(b) below and the provisions of Section 7 of this Warrant, this
	Warrant may be transferred by the Holder with respect to any or all of the shares purchasable
	hereunder. Upon surrender of this Warrant to the Company or at the office of its stock transfer
	agent, if any, together with the Assignment Form, attached hereto as
	Exhibit C
	duly
	executed, the Transferor Representation Letter (as defined below) duly executed, the Transferee
	Representation Letter (as defined below) duly executed and funds sufficient to pay any transfer
	tax, the Company shall execute and deliver a new Warrant or Warrants in the name of the assignee or
	assignees and in the denomination or denominations specified in the
	Assignment Form and shall issue to the assignor a new Warrant evidencing the portion of this
	Warrant not so assigned. Thereafter, this Warrant shall promptly be cancelled. This Warrant may be
	divided or combined with other Warrants that carry the same rights upon presentation hereof at the
	office of the Company or at the office of its stock transfer agent, if any, together with a written
	notice specifying the names and denominations in which new Warrants are to be issued and signed by
	the Holder hereof. Notwithstanding the foregoing, the Company shall not be required to issue a
	Warrant covering less than 1,000 shares of Common Stock.
	14
 
	 
	          (b) Notwithstanding anything to the contrary set forth herein, no transfer of all or any
	portion of this Warrant shall be made except for transfers to the Company, unless:
	               (x) if such transfer is made at any time prior to the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company a written representation
	letter (the 
	Transferor Representation Letter
	 and the 
	Transferee Representation
	Letter
	, respectively) that such transfer is to either:
	                    (A) a Qualified Institutional Buyer as such term is defined under Rule 144A of the
	Securities Act, attached hereto as
	Exhibit D
	;
	                    (B) a large institutional accredited investor as such term is used in the Securities and
	Exchange Commission staffs No-Action Letter dated February 28, 1992 to Squadron, Ellenoff,
	Pleasant & Lehrer, attached hereto as
	Exhibit E
	; or
	                    (C) a person that is (1) an accredited investor within the meaning of Regulation D under the
	Securities Act (an 
	Accredited Investor
	), (2) as of the Effective Date (as defined in the
	Guarantee Agreement) and the date of such transfer, is an executive officer of the Company or a
	member of the Companys management;
	and
	(3) participated in assisting the Company structure
	the issuance of this Warrant to the (x) Guarantor (as defined in the Guarantee Agreement) and (y)
	any other persons receiving warrants in connection with their provision of a guaranty or letter of
	credit to secure the Bank of America Loan.
	               (y) if such transfer is made at any time following the One Year Exercise Date, the
	Holder and the proposed transferee each truthfully certify and provide to the Company the
	Transferor Representation Letter and the Transferee Representation Letter, respectively that such
	transfer is to an Accredited Investor.
	     5. 
	Anti-Dilution Provisions.
	               5.1
	Adjustment for Dividends in Other Securities, Property, Etc
	. In case at any time
	or from time to time after the Base Date the shareholders of the Company shall have received, or on
	or after the record date fixed for the determination of eligible shareholders, shall have become
	entitled to receive without payment therefor: (a) other or additional securities or property (other
	than cash) by way of dividend, (b) any cash paid or payable or (c) other or additional (or less)
	securities or property (including cash) by way of stock-split, spin-off, split-up,
	reclassification, combination of shares or similar corporate rearrangement, then, and in each such
	case, the Holder of this Warrant, upon the exercise thereof as provided in
	Section 1
	, shall
	be entitled to receive the amount of securities and property (including cash in the cases
	referred to in clauses (b) and (c) above) which such Holder would hold on the date of such exercise
	if on the Base Date it had been the holder of record of the number of shares of Common Stock or
	Other Securities (as applicable) as constituted on the Base Date subscribed for upon such exercise
	as provided in
	Section 1
	and had thereafter, during the period from the Base Date to and
	including the date of such exercise, retained such shares and/or all other additional (or less)
	securities and property (including cash in the cases referred to in clauses (b) and (c) above)
	receivable by it as aforesaid during such period, giving effect to all adjustments called for
	during such period by this
	Section 5.1
	and
	Sections 5.2 and 5.3
	below.
	15
 
	 
	               5.2
	Adjustment for Recapitalization
	. If the Company shall at any time subdivide its
	outstanding shares of Common Stock (or Other Securities at the time receivable upon the exercise of
	the Warrant), or if the Company shall declare a stock dividend or distribute shares of Common Stock
	(or Other Securities) to its shareholders, the number of shares of Common Stock (or Other
	Securities, as the case may be) subject to this Warrant immediately prior to such subdivision shall
	be proportionately increased and the Exercise Price shall be proportionately decreased, and if the
	Company shall at any time combine the outstanding shares of Common Stock, the number of shares of
	Common Stock or Other Securities subject to this Warrant immediately prior to such combination
	shall be proportionately decreased and the Exercise Price shall be proportionately increased. Any
	such adjustments pursuant to this
	Section 5.2
	shall be effective at the close of business
	on the effective date of such subdivision or combination or if any adjustment is the result of a
	stock dividend or distribution then the effective date for such adjustment based thereon shall be
	the record date therefor.
	               5.3
	Adjustment for Reorganization, Consolidation, Merger, Etc
	. In case of any
	reorganization of the Company (or any other entity, the securities of which are at the time
	receivable on the exercise of this Warrant) after the Base Date or in case after such date the
	Company (or any such other entity) shall consolidate with or merge into another corporation or
	convey all or substantially all of its assets to another corporation, then, and in each such case,
	the Holder of this Warrant upon the exercise thereof as provided in
	Section 1
	at any time
	after the consummation of such reorganization, consolidation, merger or conveyance, shall be
	entitled to receive, in lieu of the securities and property receivable upon the exercise of this
	Warrant prior to such consummation, the securities or property to which such Holder would have been
	entitled upon such consummation if such Holder had exercised this Warrant immediately prior
	thereto; in each such case, the terms of this Warrant shall be applicable to the securities or
	property receivable upon the exercise of this Warrant after such consummation.
	               5.4
	No Impairment
	. The Company will not, by amendment of its Articles of Incorporation
	(or the Shareholders Agreement) or through reorganization, consolidation, merger, dissolution,
	issue or sale of securities, sale of assets or any other voluntary action, avoid or seek to avoid
	the observance or performance of any of the terms of this Warrant, but will at all times in good
	faith assist in the carrying out of all such terms and in the taking of all such action as may be
	necessary or appropriate in order to protect the rights of the Holder of this Warrant against
	impairment. Without limiting the generality of the foregoing, while this Warrant is outstanding,
	the Company will take all such action as may be necessary or appropriate in order that the Company
	may validly and legally issue or sell fully paid and non-assessable shares of capital stock upon
	the exercise of this Warrant.
	               5.5
	Certificate as to Adjustments
	. In each case of an adjustment in the number of
	shares of Warrant Stock or Other Securities receivable on the exercise of this Warrant, the Company
	at its expense will promptly compute such adjustment in accordance with the terms of this Warrant
	and prepare a certificate executed by an executive officer of the Company setting
	forth such
	adjustment and showing in detail the facts upon which such adjustment is based. The Company will
	forthwith mail a copy of each such certificate to the Holder.
	16
 
	 
	          5.6
	Notices of Record Date, Etc.
	In case:
	          (a) the Company shall take a record of the holders of its Common Stock (or Other Securities at
	the time receivable upon the exercise of the Warrant) for the purpose of entitling them to receive
	any dividend (other than a cash dividend at the same rate as the rate of the last cash dividend
	theretofore paid) or other distribution, or any right to subscribe for, purchase or otherwise
	acquire any shares of stock of any class or any other securities, or to receive any other right; or
	          (b) of any capital reorganization of the Company, any reclassification of the capital stock of
	the Company, any consolidation or merger of the Company with or into another corporation, or any
	conveyance of all or substantially all of the assets of the Company to another corporation; or
	          (c) of any voluntary or involuntary dissolution, liquidation or winding up of the Company,
	then, and in each such case, the Company shall mail or cause to be mailed to the Holder of the
	Warrant at the time outstanding a notice specifying, as the case may be, (i) the date on which a
	record is to be taken for the purpose of such dividend, distribution or right, and stating the
	amount and character of such dividend, distribution or right, or (ii) the date on which such
	reorganization, reclassification, consolidation, merger, conveyance, dissolution, liquidation or
	winding up is to take place, and the time, if any, which is to be fixed, as to which the holders of
	record of Common Stock (or such other securities at the time receivable upon the exercise of the
	Warrant) shall be entitled to exchange their shares of Common Stock (or such other securities) for
	securities or other property deliverable upon such reorganization, reclassification, consolidation,
	merger, conveyance, dissolution, liquidation or winding up. Such notice shall be mailed at least
	twenty (20) days prior to the date therein specified and the Warrant may be exercised prior to said
	date during the term of the Warrant.
	     6. 
	Legend
	. Unless the shares of Warrant Stock or Other Securities have been registered
	under the Securities Act, upon exercise of any of the Warrants and the issuance of any of the
	shares of Warrant Stock or Other Securities, all certificates representing such securities shall
	bear on the face thereof substantially the following legend:
	
	The securities represented by this certificate have not been registered
	under the Securities Act of 1933, as amended (the Act) and may not be sold
	or transferred in the absence of an effective registration
	statement under the Act or an opinion of counsel satisfactory to the Company
	that such registration is not required. The securities represented by this
	certificate are subject to certain restrictions and agreements contained in,
	that certain Warrant Agreement dated ____________, 2007, by and between the original
	Holder and the Company and, may
	17
 
	 
	not be sold, assigned, transferred,
	encumbered, pledged or otherwise disposed of except upon compliance with the
	provisions of such Warrant Agreement. By the acceptance of the shares of
	capital stock evidenced by this certificate, the holder agrees to be bound
	by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	The securities represented by this certificate and the holder of such
	securities are subject to the terms and conditions (including, without
	limitation, voting agreements and restrictions on transfer) set forth in a
	Shareholders Agreement, dated as of _________, 200___, a copy of which may be
	obtained from the Company. No transfer of such securities will be made on
	the books of the Company unless accompanied by evidence of compliance with
	the terms of such agreement.
	     7. 
	Lock-Up Agreement
	. The Holder hereby agrees that, during the period of duration
	(not to exceed one hundred eighty (180) days) specified by the Company and an underwriter of Common
	Stock or other securities of the Company in an agreement in connection with any initial public
	offering of the Companys securities, following the effective date of the registration statement
	for a public offering of the Companys securities filed under the Securities Act, it shall not, to
	the extent requested by the Company and such underwriter, directly or indirectly sell, offer to
	sell, contract to sell (including, without limitation, any short sale), grant any option to
	purchase or otherwise transfer or dispose of (other than to donees who agree to be similarly bound)
	any securities of the Company held by it at any time during such period, except Common Stock, if
	any, included in such registration;
	provided
	, that such lock-up period applicable to the Holder
	shall not be greater than the shortest lock-up period restricting any other shareholder of the
	Company executing lock-up agreements in connection with such registration.
	     8. 
	No Voting Rights as a Shareholder
	. This Warrant does not entitle the Holder to any
	voting rights or other rights as a shareholder of the Company.
	     9. 
	Registration Under the Securities Act of 1933
	.
	          9.1
	Piggyback Registration
	. If at any time during the period commencing on the date
	that is six months following the closing date of an initial public offering of the Common Stock and
	ending on the Expiration Date, the Company proposes to register any shares of its Common Stock
	under the Securities Act on any form for registration thereunder (the 
	Registration
	Statement
	) for its own account or the account of shareholders (other than a registration
	solely relating to (i) shares of Common Stock underlying a stock option, restricted stock, stock
	purchase or compensation or incentive plan or of stock issued or issuable pursuant to
	any such plan, or a dividend investment plan; (ii) a registration of securities proposed to be
	issued in exchange for securities or assets of, or in connection with a merger or consolidation
	with, another corporation or other entity; or (iii) a registration of securities proposed to be
	issued in exchange for other securities of the Company (collectively, an 
	Excluded
	Registration
	)), it will at such time give prompt written notice to the Holder of its intention
	to do so (the 
	Section 9.1 Notice
	).
	18
 
	 
	Upon the written request of the Holder given to the
	Company within ten (10) days after the giving of any Section 9.1 Notice setting forth the number of
	shares of Warrant Stock and/or Other Securities intended to be disposed of by the Holder and the
	intended method of disposition thereof, the Company will include or cause to be included in the
	Registration Statement the shares of Warrant Stock and/or Other Securities which the Holder has
	requested to register, to the extent provided in this Section 9 (a 
	Piggyback
	Registration
	). Notwithstanding the foregoing, in the event that prior to the Six-Month
	Post-IPO Exercise Date, the Company agrees to (other than in an Excluded Registration) (i) register
	the resale of Common Stock then held by any other shareholder of the Company or (ii) register the
	issuance of Common Stock upon conversion of then outstanding securities, the Holder shall be
	similarly entitled to exercise the rights provided by this Section 9.1. Notwithstanding the
	foregoing, the Company may, at any time, withdraw or cease proceeding with any registration
	pursuant to this Section 9.1 if it shall at the same time withdraw or cease proceeding with the
	registration of all of the Common Stock originally proposed to be registered. The Company shall be
	obligated to file and cause the effectiveness of only one (1) Piggyback Registration. The shares
	of Warrant Stock and/or Other Securities subject to the piggyback registration rights set forth in
	the Section 9.1 Notice are referred to for purposes of this Section 9 as the 
	Registrable
	Shares
	.
	          9.2
	Company Covenants
	. Whenever required under this Section 9 to include Registrable
	Shares in a Registration Statement, the Company shall, as expeditiously as reasonably possible:
	     (i) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such Registration Statement is
	required to be maintained hereunder, file such post-effective amendments and supplements thereto as
	may be required by the Securities Act and the rules and regulations thereunder or otherwise to
	ensure that the Registration Statement does not contain any untrue statement of material fact or
	omit to state a fact required to be stated therein or necessary to make the statements contained
	therein, in light of the circumstances under which they are made, not misleading; provided,
	however, that if applicable rules under the Securities Act governing the obligation to file a
	post-effective amendment permits, in lieu of filing a post-effective amendment that (i) includes
	any prospectus required by Section 10(a)(3) of the Securities Act or (ii) reflects facts or events
	representing a material or fundamental change in the information set forth in the Registration
	Statement, the Company may incorporate by reference information required to be included in (i) and
	(ii) above to the extent such information is contained in periodic reports filed pursuant to
	Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended (the 
	Exchange Act
	)
	in the Registration Statement.
	     (ii) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	19
 
	 
	     (iii) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 9.2(iii).
	     (iv) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	     (v) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	     (vi) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the initiation of any proceeding for such
	purpose; and (d) of the happening of any event as a result of which the prospectus included in such
	Registration Statement, as then in effect, includes an untrue statement of a material fact or omits
	to state a material fact required to be stated therein or necessary to make the statements therein
	not misleading in the light of the circumstances then existing.
	     (vii) Cause all such Registrable Shares registered hereunder to be listed on each securities
	exchange or quotation service on which similar securities issued by the Company are then listed or
	quoted.
	     (viii) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	     (ix) Use commercially reasonable effort to furnish, on the date that such Registrable Shares
	are delivered to the underwriters for sale, if such securities are being sold through underwriters,
	(a) an opinion, dated as of such date and addressed to the Holder, of the counsel representing the
	Company for the purposes of such resale registration, in form and substance as is customarily given
	by Company counsel to underwriters, if any, engaged by the Holder and (b) a letter, dated as of
	such date and addressed to the Holder, from the independent certified public accountants of the
	Company, in form and substance as is customarily given by independent certified public accountants
	to underwriters, if any, engaged by the Holder.
	20
 
	 
	          9.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          9.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 9.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          9.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 9.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other than by
	the Company that the underwriters determine in their sole and reasonable discretion is compatible
	with the success of the offering, then the Company shall be required to include in the offering
	only that number of such securities, including Registrable Shares, which the underwriters determine
	in their sole and reasonable discretion will not materially jeopardize the success of the offering
	(the securities so included to be apportioned pro rata among the selling shareholders according to
	the total amount of securities entitled to be included therein owned by each selling shareholder or
	in such other proportions as shall mutually be agreed to by such selling shareholders). For
	purposes of the preceding parenthetical concerning apportionment, for any selling shareholder who
	is a holder of Registrable Shares and is a partnership or corporation, the partners, retired
	partners and shareholders of such holder, or the estates and family members of any such partners
	and retired partners and any trusts for the benefit of any of the foregoing persons shall be deemed
	to be a single selling shareholder, and any pro-rata reduction with
	respect to such selling shareholder shall be based upon the aggregate amount of shares
	carrying registration rights owned by all entities and individuals included in such selling
	shareholder, as defined in this sentence.
	          9.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 9.
	21
 
	 
	     (i) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 9.6(i) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor shall the Company be liable in any such case for
	any such loss, claim, damage, liability, or action to the extent that it arises out of or is based
	upon a Violation which occurs in reliance upon and in conformity with written information furnished
	expressly for use in connection with such registration by the Holder, underwriter or controlling
	person.
	     (ii) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company within the meaning of
	the Securities Act or the Exchange Act, any underwriter, any other holder selling securities in
	such Registration Statement and any controlling person of any such underwriter or other holder,
	against any losses, claims, damages, or liabilities (joint or several) to which any of the
	foregoing persons may become subject, under the Securities Act, or the Exchange Act, insofar as
	such losses, claims, damages, or liabilities (or actions in respect thereto) arise out of or are
	based upon any Violation, in each case to the extent (and only to the extent) that such Violation
	occurs in reliance upon and in conformity with written information furnished by the Holder
	expressly for use in connection with such registration; and the Holder will pay, as incurred, any
	legal or other expenses reasonably incurred by any person intended to be indemnified pursuant to
	this Section 9.6(ii), in connection with investigating or defending any such loss, claim, damage,
	liability, or action;
	provided
	,
	however
	, that the indemnity agreement contained in
	this Section 9.6(ii) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability or action if such settlement is effected without the consent of the Holder, which consent
	shall not be unreasonably withheld;
	provided
	,
	further
	, that, in no event shall any
	indemnity under this Section 9.6(ii) exceed 20% of the cash value of the gross proceeds from the
	offering received by the Holder.
	22
 
	 
	     (iii) Promptly after receipt by an indemnified party under this Section 9.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 9.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 9.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 9.6.
	     (iv) If the indemnification provided for in this Section 9.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be determined by
	reference to, among other things, whether the untrue or alleged untrue statement of a material fact
	or the alleged omission to state a material fact relates to information supplied by the
	indemnifying party or by the indemnified party and the parties relative intent, knowledge, access
	to information, and opportunity to correct or prevent such statement or omission.
	     (v) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	     (vi) The obligations of the Company and the Holder under this Section 9.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 9,
	and otherwise.
	23
 
	 
	          9.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making
	available to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	)
	and any other rule or regulation of the SEC that may at any time permit the Holder to sell shares
	of the Companys Common Stock to the public without registration, commencing immediately after the
	date on which a registration statement filed by the Company under the Securities Act becomes
	effective, the Company agrees to use its best efforts to:
	     (i) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	     (ii) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	     (iii) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          9.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 9 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares if: (a) the Holder
	gives prior written notice to the Company; (b) such transferee agrees to comply with and be bound
	by the terms and provisions of this Agreement; (c) such transfer is otherwise in compliance with
	this Agreement and (d) such transfer is otherwise effected in accordance with applicable securities
	laws. Except as specifically permitted by this Section 9.8, the rights of a Holder with respect to
	Registrable Shares as set out herein shall not be transferable to any other person, and any
	attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          9.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 9.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration in
	compliance with Rule 144(k) of the Securities Act.
	     10. 
	Notices
	. All notices required hereunder shall be in writing and shall be deemed
	given when telegraphed, delivered personally or within two (2) days after mailing when mailed by
	certified or registered mail, return receipt requested, to the Company at its principal office, or
	to the Holder at the address set forth on the record books of the Company or at such other address
	of which the Company or the Holder has been advised by notice hereunder. A copy of any notices
	provided to the Company hereunder shall be concurrently provided to the Companys legal counsel
	addressed to Hunton & Williams, LLP, Attn: David E. Wells, Esq., 1111 Brickell Avenue, Suite 2500,
	Miami, Florida 33131.
	     11. 
	Applicable Law
	. The Warrant is issued under and shall for all purposes be governed
	by and construed in accordance with the laws of the State of Florida, without giving effect to the
	choice of law rules thereof.
	     12. 
	Modification of the Terms
	. This Warrant and any term hereof may be changed,
	waived, discharged or terminated only by an instrument in writing signed by the Holder and the
	Company.
	24
 
	 
	     13. 
	Venue
	. The parties irrevocably submit to the exclusive jurisdiction of the courts
	of State of Florida located in Broward County and federal courts of the United States for the
	Southern District of Florida in respect of the interpretation and of the provisions of this
	Agreement and in respect of the transactions contemplated hereby.
	     14
	Waiver of Jury Trial
	.
	THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	     15. 
	Payment of Certain Taxes and Charges.
	The Company shall not be required to issue
	or deliver any certificate for shares of Common Stock or other securities upon the exercise of this
	Warrant or to register any transfer of this Warrant until any applicable transfer tax and any other
	taxes or governmental charges that the Company may be required by law to collect in respect of such
	exercise or transfer shall have been paid, such tax being payable by Holder at the time of
	surrender for the exercise or transfer.
	     16. 
	Register.
	The Company or its stock transfer agent, if any, will maintain a
	register containing the name and address of the Holder of this Warrant and of the holders of other
	warrants of like tenor issued simultaneously hereunder. Any Holder may change its, his or her
	address as shown on the warrant register by written notice to the Company requesting such change.
	The Company may treat the Holder of this Warrant as the absolute owner hereof for all purposes and
	shall not be bound to recognize any equitable or other claim to or interest in this Warrant on the
	part of any other person.
	     17. 
	Specific Performance
	. The parties hereto acknowledge and agree that irreparable
	damage would occur in the event that any of the provisions of this Warrant were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Warrant and to enforce specifically the terms and provisions hereof in any court of competent
	jurisdiction in the United States or any state thereof, in addition to any other remedy to which
	they may be entitled at law or equity.
	25
 
	 
	     
	IN WITNESS WHEREOF
	, the Company has caused this Warrant to be signed on its behalf, in its
	corporate name, by its duly authorized officer, all as of the day and year first above written.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: | /s/ |  | 
|  |  | Name: | William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
	26
 
	 
	Exhibit 10.28
	Warrant Agreement No. ________
	NEITHER THIS WARRANT NOR THE COMMON STOCK WHICH MAY BE ACQUIRED UPON EXERCISE HEREOF HAS BEEN
	REGISTERED UNDER THE SECURITIES ACT OF 1933, AS AMENDED, OR ANY APPLICABLE STATE SECURITIES LAWS,
	AND MAY NOT BE SOLD, OFFERED FOR SALE, TRANSFERRED, ASSIGNED, PLEDGED OR HYPOTHECATED IN THE
	ABSENCE OF AN EFFECTIVE REGISTRATION STATEMENT WITH RESPECT THERETO UNDER THE ACT AND ANY
	APPLICABLE STATE SECURITIES LAWS, OR UNLESS THE COMPANY RECEIVES AN OPINION OF COUNSEL,
	SATISFACTORY TO THE COMPANY, THAT SUCH REGISTRATION IS NOT REQUIRED.
	September 19, 2007 (the Effective Date)
	BIOHEART, INC.
	(Incorporated under the laws of the State of Florida)
	Warrant for the Purchase of Shares of Common Stock
	     FOR VALUE RECEIVED, BIOHEART, INC., a Florida corporation (the 
	Company
	), hereby
	certifies that Jason Taylor (the 
	Initial Holder
	), or his/her/its assigns (the
	
	Holder
	) is entitled, subject to the provisions of this Warrant, to purchase from the
	Company, up to 31,560 (subject to adjustment in accordance with the four immediately succeeding
	paragraphs and Section 5 below) (the 
	Subject Shares
	) fully paid and non-assessable shares
	of Common Stock at a price of $4.75 per share, subject to adjustment in accordance with Section 5
	below (the 
	Exercise Price
	) . This Warrant is being issued in connection with
	that certain Loan Guarantee, Payment and Security Agreement by and between the Company and the
	Initial Holder, dated as of September 19, 2007 (the 
	Guarantee Agreement
	).
	     In the event that, as of September 30, 2007, the Company has not satisfied and/or discharged
	all of its payment obligations, including, without limitation, all payment obligations under the
	agreements, documents and instruments entered into in connection therewith (a 
	Loan
	Satisfaction
	) under that certain $5,000,000 Loan borrowed by the Company from Bank of America,
	N.A. (the 
	Bank of America Loan
	), the number of Subject Shares shall be automatically
	increased to 36,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the first year anniversary of the closing of the Bank of America Loan
	(the 
	Closing Date
	), the Company has not satisfied and/or discharged all of its material
	payment obligations to the Initial Holder under the Guarantee Agreement (a 
	Guarantee
	Satisfaction
	), the number of Subject Shares shall be automatically increased to
	45,000 shares without any action required on the part of the Company or the Holder.
	1
 
	 
	     In the event that, as of the second year anniversary of the Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 60,000 shares without any action required on the part of the Company or the Holder.
	     In the event that, as of the third year anniversary of Closing Date, the Company has not
	effectuated a Guarantee Satisfaction, the number of Subject Shares shall be automatically increased
	to 90,000 shares without any action required on the part of the Company or the Holder.
	     Notwithstanding the immediately preceding four paragraphs to the contrary, a failure to timely
	effectuate a Guarantee Satisfaction shall be without prejudice to the Initial Holders (and/or its
	assigns or successors in interest in respect of the Guarantee Agreement) rights with respect to
	the Guarantee Agreement, it being understood that adjustments to the Subject Shares relating to the
	Companys failure to effectuate a Guarantee Satisfaction shall be an additional right of the Holder
	(and/or such successor or assign).
	     The number of Subject Shares are also subject to adjustment in accordance with Section 5
	below.
	     The term 
	Common Stock
	 means the Common Stock, par value $.001 per share, of the
	Company as constituted on the Effective Date (the 
	Base Date)
	. The number of Subject
	Shares shall be adjusted from time to time as set forth herein. The shares of Common Stock
	deliverable upon such exercise, and as adjusted from time to time, are hereinafter referred to as
	
	Warrant Stock.
	 The term 
	Other Securities
	 means any other equity or debt
	securities that may be issued by the Company in addition thereto or in substitution for the Warrant
	Stock. The term 
	Company
	 means and includes the corporation named above as well as (i)
	any immediate or more remote successor entity resulting from the merger or consolidation of such
	entity (or any immediate or more remote successor corporation of such entity) with another entity,
	or (ii) any entity to which such entity (or any immediate or more remote successor corporation of
	such corporation) has transferred its all or substantially all of its property or assets.
	     Upon receipt by the Company of evidence reasonably satisfactory to it of the loss, theft,
	destruction or mutilation of this Warrant, and (in the case of loss, theft or destruction) of
	indemnification reasonably satisfactory to the Company, and upon surrender and cancellation of this
	Warrant, if mutilated, the Company shall execute and deliver a new Warrant of like tenor and date.
	Any such new Warrant executed and delivered shall constitute an additional contractual obligation
	on the part of the Company, whether or not this Warrant so lost, stolen, destroyed or mutilated
	shall be at any time enforceable by anyone.
	     The Holder agrees with the Company that this Warrant is issued, and all the rights hereunder
	shall be held subject to, all of the conditions, limitations and provisions set forth herein.
	2
 
	 
	     1. 
	Exercise of Warrant
	.
	          (a) Subject to Section 1(b) below and in accordance with the procedures set forth in Section
	1(c) below, this Warrant may be exercised, in whole or in part, at any time, or from time to time
	during the period commencing on the date that is three hundred and sixty-six (366) days following
	the Effective Date and expiring at 5:00 p.m. Eastern Time on the date that is ten years following
	the Closing Date (the 
	Expiration Date)
	.
	          (b) Notwithstanding Section 1(a) above, in no event shall the Holder be entitled to exercise
	this Warrant until such time that the Company effectuates a Loan Satisfaction; provided, however,
	that if, as of February 1, 2008, the Company has not effectuated a Loan Satisfaction but the
	Initial Holder has complied in full with all of its material obligations under the Guarantee
	Agreement, this Section 1(b) shall have no further force and effect.
	          (c) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above, the Holder may exercise this Warrant by presentation and surrender of this Warrant to
	the Company at its principal office, or at the office of its stock transfer agent, if any, together
	with the Warrant Exercise Form, attached hereto as
	Exhibit A
	, duly executed and the
	Shareholders Agreement, attached hereto as
	Exhibit B
	(the 
	Shareholders
	Agreement
	), duly executed, accompanied by payment (either in cash or by certified or official
	bank check, payable to the order of the Company) of the Exercise Price for the number of shares
	specified in such form and instruments of transfer, if appropriate, duly executed by the Holder or
	his, her or its duly authorized attorney. If this Warrant should be exercised in part only, the
	Company shall, upon surrender of this Warrant for cancellation, execute and deliver a new Warrant
	evidencing the rights of the Holder thereof to purchase the balance of the shares purchasable
	hereunder. Upon receipt by the Company of this Warrant, together with a duly executed Warrant
	Exercise Form , a duly executed Shareholders Agreement and the Exercise Price, at its office, or by
	the stock transfer agent of the Company at its office, in proper form for exercise, the Holder
	shall, subject to compliance with any applicable securities laws, be deemed to be the holder of
	record of the shares of Common Stock issuable upon such exercise, notwithstanding that the stock
	transfer books of the Company shall then be closed or that certificates representing such shares of
	Common Stock shall not then be actually delivered to the Holder.
	          (d) In the event the Initial Holder commits a Key Default (as defined in the Guarantee
	Agreement), this Warrant shall be automatically cancelled, without any action required on the part
	of the Company or the Holder, and shall have no further force and effect.
	3
 
	 
	          (e) During the period that this Warrant is exercisable in accordance with Sections 1(a) and
	1(b) above and provided that (i) the Companys Common Stock is publicly traded and (ii) the average
	reported weekly trading volume during the four weeks preceding the date of exercise is equal to or
	greater than 2,500,000, in lieu of exercising this Warrant by tendering cash pursuant to Section
	3(c) above, the Holder of this Warrant may elect to receive, without the payment by the Holder of
	any additional consideration, shares equal to the value of this Warrant (or the portion thereof
	being canceled) by surrender of this Warrant at the principal
	office of the Company together with notice of such election, in which event the Company shall
	issue to the holder hereof a number of Shares computed using the following formula:
	     Where:
	     X = The number of shares to be issued to the Holder pursuant to this net exercise;
	     Y = The number of shares in respect of which the net issue election is made;
	     A = The fair market value of one share at the time the net issue election is made; and
	     B = The Exercise Price (as adjusted to the date of the net issuance).
	     For purposes of this paragraph 3(e), the fair market value of one share of Common Stock as
	of a particular date shall mean the closing price (or average of the closing bid and asked
	prices, as the case may be) on the applicable date (i.e. the date of exercise of Warrant) of the
	Common Stock as reported by Bloomberg L.P. on the applicable market upon which the Common Stock is
	traded.
	     2. 
	Reservation of Shares
	. The Company covenants that during the term this Warrant is
	exercisable, the Company will reserve from its authorized and unissued Common Stock a sufficient
	number of shares to provide for the issuance of Common Stock upon the exercise of this Warrant and,
	from time to time, if necessary, will use its reasonable best efforts to amend its Articles of
	Incorporation to provide sufficient reserves of shares of Common Stock issuable upon exercise of
	the Warrant.
	     3. 
	Fractional Shares
	. No fractional shares or scrip representing fractional shares
	shall be issued upon the exercise of this Warrant, but the Company shall issue one additional share
	of its Common Stock or Other Securities (as applicable) in lieu of each fraction of a share
	otherwise called for upon exercise of this Warrant.
	     4. 
	Transfer of Warrant
	.
	          (a) Subject to compliance with any applicable federal and state securities laws, the
	conditions set forth in Sections 4(b) below and the provisions of Section 7 of this Warrant, this
	Warrant may be transferred by the Holder with respect to any or all of the shares purchasable
	hereunder. Upon surrender of this Warrant to the Company or at the office of its
	stock transfer agent, if any, together with the Assignment Form, attached hereto as
	Exhibit C
	duly executed, the Transferor Representation Letter (as defined below) duly
	executed, the Transferee Representation Letter (as defined below) duly executed and funds
	sufficient to pay any transfer tax, the Company shall execute and deliver a new Warrant or Warrants
	in the name of the assignee or assignees and in the denomination or denominations specified in the
	4
 
	 
	Assignment Form and shall issue to the assignor a new Warrant evidencing the portion of this
	Warrant not so assigned. Thereafter, this Warrant shall promptly be cancelled. This Warrant may be
	divided or combined with other Warrants that carry the same rights upon presentation hereof at the
	office of the Company or at the office of its stock transfer agent, if any, together with a written
	notice specifying the names and denominations in which new Warrants are to be issued and signed by
	the Holder hereof. Notwithstanding the foregoing, the Company shall not be required to issue a
	Warrant covering less than 1,000 shares of Common Stock.
	          (b) Notwithstanding anything to the contrary set forth herein, no transfer of all or any
	portion of this Warrant shall be made except for transfers to the Company, unless:
	               (x) if such transfer is made at any time prior to the One Year Exercise Date, the Holder and
	the proposed transferee each truthfully certify and provide to the Company a written representation
	letter (the 
	Transferor Representation Letter
	 and the 
	Transferee Representation
	Letter
	, respectively) that such transfer is to either:
	                    (A) a Qualified Institutional Buyer as such term is defined under Rule 144A of the
	Securities Act, attached hereto as
	Exhibit D
	;
	                    (B) a large institutional accredited investor as such term is used in the Securities and
	Exchange Commission staffs No-Action Letter dated February 28, 1992 to Squadron, Ellenoff,
	Pleasant & Lehrer, attached hereto as
	Exhibit E
	; or
	                    (C) a person that is (1) an accredited investor within the meaning of Regulation D under the
	Securities Act (an 
	Accredited Investor
	), (2) as of the Effective Date (as defined in the
	Guarantee Agreement) and the date of such transfer, is an executive officer of the Company or a
	member of the Companys management;
	and
	(3) participated in assisting the Company structure
	the issuance of this Warrant to the (x) Guarantor (as defined in the Guarantee Agreement) and (y)
	any other persons receiving warrants in connection with their provision of a guaranty or letter of
	credit to secure the Bank of America Loan.
	          (y) if such transfer is made at any time following the One Year Exercise Date, the
	Holder and the proposed transferee each truthfully certify and provide to the Company the
	Transferor Representation Letter and the Transferee Representation Letter, respectively that such
	transfer is to an Accredited Investor.
	5
 
	 
	5.
	Anti-Dilution Provisions.
	          5.1
	Adjustment for Dividends in Other Securities, Property, Etc
	. In case at any time
	or from time to time after the Base Date the shareholders of the Company shall have
	received, or on or after the record date fixed for the determination of eligible shareholders,
	shall have become entitled to receive without payment therefor: (a) other or additional securities
	or property (other than cash) by way of dividend, (b) any cash paid or payable or (c) other or
	additional (or less) securities or property (including cash) by way of stock-split, spin-off,
	split-up, reclassification, combination of shares or similar corporate rearrangement, then, and in
	each such case, the Holder of this Warrant, upon the exercise thereof as provided in
	Section
	1
	, shall be entitled to receive the amount of securities and property (including cash in the
	cases referred to in clauses (b) and (c) above) which such Holder would hold on the date of such
	exercise if on the Base Date it had been the holder of record of the number of shares of Common
	Stock or Other Securities (as applicable) as constituted on the Base Date subscribed for upon such
	exercise as provided in
	Section 1
	and had thereafter, during the period from the Base Date
	to and including the date of such exercise, retained such shares and/or all other additional (or
	less) securities and property (including cash in the cases referred to in clauses (b) and (c)
	above) receivable by it as aforesaid during such period, giving effect to all adjustments called
	for during such period by this
	Section 5.1
	and
	Sections 5.2 and 5.3
	below.
	          5.2
	Adjustment for Recapitalization
	. If the Company shall at any time subdivide its
	outstanding shares of Common Stock (or Other Securities at the time receivable upon the exercise of
	the Warrant), or if the Company shall declare a stock dividend or distribute shares of Common Stock
	(or Other Securities) to its shareholders, the number of shares of Common Stock (or Other
	Securities, as the case may be) subject to this Warrant immediately prior to such subdivision shall
	be proportionately increased and the Exercise Price shall be proportionately decreased, and if the
	Company shall at any time combine the outstanding shares of Common Stock, the number of shares of
	Common Stock or Other Securities subject to this Warrant immediately prior to such combination
	shall be proportionately decreased and the Exercise Price shall be proportionately increased. Any
	such adjustments pursuant to this
	Section 5.2
	shall be effective at the close of business
	on the effective date of such subdivision or combination or if any adjustment is the result of a
	stock dividend or distribution then the effective date for such adjustment based thereon shall be
	the record date therefor.
	          5.3
	Adjustment for Reorganization, Consolidation, Merger, Etc
	. In case of any
	reorganization of the Company (or any other entity, the securities of which are at the time
	receivable on the exercise of this Warrant) after the Base Date or in case after such date the
	Company (or any such other entity) shall consolidate with or merge into another corporation or
	convey all or substantially all of its assets to another corporation, then, and in each such case,
	the Holder of this Warrant upon the exercise thereof as provided in
	Section 1
	at any time
	after the consummation of such reorganization, consolidation, merger or conveyance, shall be
	entitled to receive, in lieu of the securities and property receivable upon the exercise of this
	Warrant prior to such consummation, the securities or property to which such Holder would have been
	entitled upon such consummation if such Holder had exercised this Warrant immediately prior
	thereto; in each such case, the terms of this Warrant shall be applicable to the securities or
	property receivable upon the exercise of this Warrant after such consummation.
	          5.4
	No Impairment
	. The Company will not, by amendment of its Articles of Incorporation
	(or the Shareholders Agreement) or through reorganization, consolidation, merger, dissolution,
	issue or sale of securities, sale of assets or any other voluntary action, avoid or seek
	to avoid the observance or performance of any of the terms of this Warrant, but will at all
	times in good faith assist in the carrying out of all such terms and in the taking of all such
	action as may be necessary or appropriate in order to protect the rights of the Holder of this
	Warrant against impairment. Without limiting the generality of the foregoing, while this Warrant is
	outstanding, the Company will take all such action as may be necessary or appropriate in order that
	the Company may validly and legally issue or sell fully paid and non-assessable shares of capital
	stock upon the exercise of this Warrant.
	6
 
	 
	          5.5
	Certificate as to Adjustments
	. In each case of an adjustment in the number of
	shares of Warrant Stock or Other Securities receivable on the exercise of this Warrant, the Company
	at its expense will promptly compute such adjustment in accordance with the terms of this Warrant
	and prepare a certificate executed by an executive officer of the Company setting forth such
	adjustment and showing in detail the facts upon which such adjustment is based. The Company will
	forthwith mail a copy of each such certificate to the Holder.
	          5.6
	Notices of Record Date, Etc.
	In case:
	          (a) the Company shall take a record of the holders of its Common Stock (or Other Securities at
	the time receivable upon the exercise of the Warrant) for the purpose of entitling them to receive
	any dividend (other than a cash dividend at the same rate as the rate of the last cash dividend
	theretofore paid) or other distribution, or any right to subscribe for, purchase or otherwise
	acquire any shares of stock of any class or any other securities, or to receive any other right; or
	          (b) of any capital reorganization of the Company, any reclassification of the capital stock of
	the Company, any consolidation or merger of the Company with or into another corporation, or any
	conveyance of all or substantially all of the assets of the Company to another corporation; or
	          (c) of any voluntary or involuntary dissolution, liquidation or winding up of the Company,
	then, and in each such case, the Company shall mail or cause to be mailed to the Holder of the
	Warrant at the time outstanding a notice specifying, as the case may be, (i) the date on which a
	record is to be taken for the purpose of such dividend, distribution or right, and stating the
	amount and character of such dividend, distribution or right, or (ii) the date on which such
	reorganization, reclassification, consolidation, merger, conveyance, dissolution, liquidation or
	winding up is to take place, and the time, if any, which is to be fixed, as to which the holders of
	record of Common Stock (or such other securities at the time receivable upon the exercise of the
	Warrant) shall be entitled to exchange their shares of Common Stock (or such other securities) for
	securities or other property deliverable upon such reorganization, reclassification, consolidation,
	merger, conveyance, dissolution, liquidation or winding up. Such notice shall be mailed at least
	twenty (20) days prior to the date therein specified and the Warrant may be exercised prior to said
	date during the term of the Warrant.
	7
 
	 
	     6. 
	Legend
	. Unless the shares of Warrant Stock or Other Securities have been registered
	under the Securities Act, upon exercise of any of the Warrants and the issuance of any of the
	shares of Warrant Stock or Other Securities, all certificates representing such securities shall
	bear on the face thereof substantially the following legend:
	
	The securities represented by this certificate have not been registered
	under the Securities Act of 1933, as amended (the Act) and may not be sold
	or transferred in the absence of an effective registration statement under
	the Act or an opinion of counsel satisfactory to the Company that such
	registration is not required. The securities represented by this
	certificate are subject to certain restrictions and agreements contained in,
	that certain Warrant Agreement dated ____________, 2007, by and between the original
	Holder and the Company and, may not be sold, assigned, transferred,
	encumbered, pledged or otherwise disposed of except upon compliance with the
	provisions of such Warrant Agreement. By the acceptance of the shares of
	capital stock evidenced by this certificate, the holder agrees to be bound
	by such Warrant Agreement and all amendments thereto. A copy of such
	Warrant Agreement has been filed at the office of the Company.
	The securities represented by this certificate and the holder of such
	securities are subject to the terms and conditions (including, without
	limitation, voting agreements and restrictions on transfer) set forth in a
	Shareholders Agreement, dated as of ____________, 200___, a copy of which may be
	obtained from the Company. No transfer of such securities will be made on
	the books of the Company unless accompanied by evidence of compliance with
	the terms of such agreement.
	     7. 
	Lock-Up Agreement
	. The Holder hereby agrees that, during the period of duration
	(not to exceed one hundred eighty (180) days) specified by the Company and an underwriter of Common
	Stock or other securities of the Company in an agreement in connection with any initial public
	offering of the Companys securities, following the effective date of the registration statement
	for a public offering of the Companys securities filed under the Securities Act, it shall not, to
	the extent requested by the Company and such underwriter, directly or indirectly sell, offer to
	sell, contract to sell (including, without limitation, any short sale), grant any option to
	purchase or otherwise transfer or dispose of (other than to donees who agree to be similarly bound)
	any securities of the Company held by it at any time during such period, except Common Stock, if
	any, included in such registration;
	provided
	, that such lock-up period applicable to the Holder
	shall not be greater than the shortest lock-up period restricting any other shareholder of the
	Company executing lock-up agreements in connection with such registration.
	     8. 
	No Voting Rights as a Shareholder
	. This Warrant does not entitle the Holder to any
	voting rights or other rights as a shareholder of the Company.
	8
 
	 
	     9. 
	Registration Under the Securities Act of 1933
	.
	          9.1
	Piggyback Registration
	. If at any time during the period commencing on the date
	that is six months following the closing date of an initial public offering of the Common Stock and
	ending on the Expiration Date, the Company proposes to register any shares of its Common Stock
	under the Securities Act on any form for registration thereunder (the 
	Registration
	Statement
	) for its own account or the account of shareholders (other than a registration
	solely relating to (i) shares of Common Stock underlying a stock option, restricted stock, stock
	purchase or compensation or incentive plan or of stock issued or issuable pursuant to any such
	plan, or a dividend investment plan; (ii) a registration of securities proposed to be issued in
	exchange for securities or assets of, or in connection with a merger or consolidation with, another
	corporation or other entity; or (iii) a registration of securities proposed to be issued in
	exchange for other securities of the Company (collectively, an 
	Excluded Registration
	)),
	it will at such time give prompt written notice to the Holder of its intention to do so (the
	
	Section 9.1 Notice
	). Upon the written request of the Holder given to the Company within
	ten (10) days after the giving of any Section 9.1 Notice setting forth the number of shares of
	Warrant Stock and/or Other Securities intended to be disposed of by the Holder and the intended
	method of disposition thereof, the Company will include or cause to be included in the Registration
	Statement the shares of Warrant Stock and/or Other Securities which the Holder has requested to
	register, to the extent provided in this Section 9 (a 
	Piggyback Registration
	).
	Notwithstanding the foregoing, in the event that prior to the Six-Month Post-IPO Exercise Date, the
	Company agrees to (other than in an Excluded Registration) (i) register the resale of Common Stock
	then held by any other shareholder of the Company or (ii) register the issuance of Common Stock
	upon conversion of then outstanding securities, the Holder shall be similarly entitled to exercise
	the rights provided by this Section 9.1. Notwithstanding the foregoing, the Company may, at any
	time, withdraw or cease proceeding with any registration pursuant to this Section 9.1 if it shall
	at the same time withdraw or cease proceeding with the registration of all of the Common Stock
	originally proposed to be registered. The Company shall be obligated to file and cause the
	effectiveness of only one (1) Piggyback Registration. The shares of Warrant Stock and/or Other
	Securities subject to the piggyback registration rights set forth in the Section 9.1 Notice are
	referred to for purposes of this Section 9 as the
	
	Registrable Shares
	.
	          9.2
	Company Covenants
	. Whenever required under this Section 9 to include Registrable
	Shares in a Registration Statement, the Company shall, as expeditiously as reasonably possible:
	          (i) Use its commercially reasonable efforts to cause such Registration Statement to become
	effective and cause such Registration Statement to remain effective until the earlier of the Holder
	having completed the distribution of all its Registrable Shares described in the Registration
	Statement or six (6) months from the effective date of the Registration Statement (or such later
	date by reason of suspensions the effectiveness as provided hereunder). The Company will also use
	its commercially reasonable efforts to, during the period that such Registration Statement is
	required to be maintained hereunder, file such post-effective amendments and supplements thereto as
	may be required by the Securities Act and the rules and regulations thereunder or otherwise to
	ensure that the Registration Statement does not contain
	any untrue statement of material fact or omit to state a fact required to be stated therein or
	necessary to make the statements contained therein, in light of the circumstances under which they
	are made, not misleading; provided, however, that if applicable rules under the Securities Act
	governing the obligation to file a post-effective amendment permits, in lieu of filing a
	post-effective amendment that (i) includes any prospectus required by Section 10(a)(3) of the
	9
 
	 
	Securities Act or (ii) reflects facts or events representing a material or fundamental change in
	the information set forth in the Registration Statement, the Company may incorporate by reference
	information required to be included in (i) and (ii) above to the extent such information is
	contained in periodic reports filed pursuant to Section 13 or 15(d) of the Securities Exchange Act
	of 1934, as amended (the 
	Exchange Act
	) in the Registration Statement.
	          (ii) Prepare and file with the Unites States Securities and Exchange Commission (the
	
	SEC
	) such amendments and supplements to such Registration Statement, and the prospectus
	used in connection with such Registration Statement, as may be necessary to comply with the
	provisions of the Securities Act with respect to the disposition of all securities covered by such
	Registration Statement.
	          (iii) Furnish to the Holder such numbers of copies of a prospectus, including a preliminary
	prospectus as amended or supplemented from time to time, in conformity with the requirements of the
	Securities Act, and such other documents as it may reasonably request in order to facilitate the
	disposition of Registrable Shares owned by the Holder; provided that, in no event, shall the
	Company be required to incur printing expenses in excess of $1,000 in complying with its
	obligations under this Section 9.2(iii).
	          (iv) Use its commercially reasonable efforts to register and qualify the securities covered by
	such Registration Statement under such other federal or state securities laws of such jurisdictions
	as shall be reasonably requested by the Holder; provided, however, that the Company shall not be
	required in connection therewith or as a condition thereto to qualify to do business or to file a
	general consent to service of process in any such states or jurisdictions, unless the Company is
	already subject to service in such jurisdiction and except as may be required by the Securities
	Act.
	          (v) In the event of any underwritten public offering, enter into and perform its obligations
	under an underwriting agreement, in usual and customary form, with the managing underwriter of such
	offering.
	          (vi) Notify the Holder, at any time when a prospectus relating thereto is required to be
	delivered under the Securities Act, (a) when the Registration Statement or any post-effective
	amendment and supplement thereto has become effective; (b) of the issuance by the SEC of any stop
	order or the initiation of proceedings for that purpose (in which event the Company shall make use
	commercially reasonable efforts to obtain the withdrawal of any order suspending effectiveness of
	the Registration Statement. at the earliest possible time or prevent the entry thereof); (c) of the
	receipt by the Company of any notification with respect to the suspension of the qualification of
	the Registrable Shares for sale in any jurisdiction or the initiation of any proceeding for such
	purpose; and (d) of the happening of any event as a result of which the prospectus included in such
	Registration Statement, as then in effect, includes an
	untrue statement of a material fact or omits to state a material fact required to be stated therein
	or necessary to make the statements therein not misleading in the light of the circumstances then
	existing.
	10
 
	 
	          (vii) Cause all such Registrable Shares registered hereunder to be listed on each securities
	exchange or quotation service on which similar securities issued by the Company are then listed or
	quoted.
	          (viii) Provide a transfer agent and registrar for all Registrable Shares registered pursuant
	hereunder and CUSIP number for all such Registrable Shares, in each case not later than the
	effective date of such registration.
	          (ix) Use commercially reasonable effort to furnish, on the date that such Registrable Shares
	are delivered to the underwriters for sale, if such securities are being sold through underwriters,
	(a) an opinion, dated as of such date and addressed to the Holder, of the counsel representing the
	Company for the purposes of such resale registration, in form and substance as is customarily given
	by Company counsel to underwriters, if any, engaged by the Holder and (b) a letter, dated as of
	such date and addressed to the Holder, from the independent certified public accountants of the
	Company, in form and substance as is customarily given by independent certified public accountants
	to underwriters, if any, engaged by the Holder.
	          9.3
	Furnish Information
	. In connection with a registration in which the Holder is
	participating, such Holder agrees to execute and deliver such other agreements as may be reasonably
	requested by the Company or the underwriter. In addition, if requested by the Company or the
	representative of the underwriters of Common Stock (or other securities) of the Company, the Holder
	shall provide, within ten (10) days of such request, such information related to such Holder as may
	be required by the Company or such representative in connection with the completion of any public
	offering of the Companys securities pursuant to a registration statement filed under the
	Securities Act.
	          9.4
	Expenses of Company Registration
	. All expenses other than underwriting discounts
	and commissions incurred in connection with registrations, filings or qualifications pursuant to
	Section 9.1, including, without limitation, all registration, filing and qualification fees,
	printers and accounting fees and fees, disbursements of counsel for the Company and disbursements
	of counsel for the Holder up to $10,000 (the 
	Registration Expenses
	) shall be borne by the
	Company.
	          9.5
	Underwriting Requirements
	. In connection with any offering involving an
	underwriting of shares of the Companys capital stock, the Company shall not be required under
	Section 9.1 to include any of the Holders Registrable Shares in such underwriting unless the
	Holder accepts the terms of the underwriting as agreed upon between the Company and the
	underwriters selected by it (or by other persons entitled to select the underwriters), and then
	only in such quantity as the underwriters determine in their sole and reasonable discretion will
	not materially jeopardize the success of the offering by the Company, and the Holder enters into
	such lock-up agreements as may be reasonably required of other selling shareholders in such
	Registration Statement. If the total amount of securities, including Registrable Shares, requested
	by shareholders to be included in such offering exceeds the amount of securities sold other
	than by the Company that the underwriters determine in their sole and reasonable discretion is
	compatible with the success of the offering, then the Company shall be required to include in the
	offering only that number of such securities, including Registrable Shares, which the
	11
 
	 
	underwriters
	determine in their sole and reasonable discretion will not materially jeopardize the success of the
	offering (the securities so included to be apportioned pro rata among the selling shareholders
	according to the total amount of securities entitled to be included therein owned by each selling
	shareholder or in such other proportions as shall mutually be agreed to by such selling
	shareholders). For purposes of the preceding parenthetical concerning apportionment, for any
	selling shareholder who is a holder of Registrable Shares and is a partnership or corporation, the
	partners, retired partners and shareholders of such holder, or the estates and family members of
	any such partners and retired partners and any trusts for the benefit of any of the foregoing
	persons shall be deemed to be a single selling shareholder, and any pro-rata reduction with
	respect to such selling shareholder shall be based upon the aggregate amount of shares carrying
	registration rights owned by all entities and individuals included in such selling shareholder,
	as defined in this sentence.
	          9.6
	Indemnification
	. In the event that any Registrable Shares are included in a
	Registration Statement under this Section 9.
	          (i) To the extent permitted by law, the Company will promptly indemnify and hold harmless the
	Holder, any underwriter (as defined in the Securities Act) for the Holder and each person, if any,
	who controls the Holder or underwriter within the meaning of the Securities Act or the Exchange
	Act, against any losses, claims, damages, or liabilities (joint or several) to which they may
	become subject under the Securities Act, or the Exchange Act, insofar as such losses, claims,
	damages, or liabilities (or actions in respect thereof) arise out of or are based upon any of the
	following statements, omissions or violations (collectively a 
	Violation
	): (i) any untrue
	statement or alleged untrue statement of a material fact contained in such Registration Statement,
	including any preliminary prospectus or final prospectus contained therein or any amendments or
	supplements thereto, (ii) the omission or alleged omission to state therein a material fact
	required to be stated therein, or necessary to make the statements therein not misleading, or (iii)
	any violation or alleged violation by the Company of the Securities Act, the Exchange Act, or any
	rule or regulation promulgated under the Securities Act, or the Exchange Act, and the Company will
	pay to the Holder, underwriter or controlling person, as incurred, any legal or other expenses
	reasonably incurred by them in connection with investigating or defending any such loss, claim,
	damage, liability, or action; provided, however, that the indemnity agreement contained in this
	Section 9.6(i) shall not apply to amounts paid in settlement of any such loss, claim, damage,
	liability, or action if such settlement is effected without the consent of the Company (which
	consent shall not be unreasonably withheld), nor shall the Company be liable in any such case for
	any such loss, claim, damage, liability, or action to the extent that it arises out of or is based
	upon a Violation which occurs in reliance upon and in conformity with written information furnished
	expressly for use in connection with such registration by the Holder, underwriter or controlling
	person.
	          (ii) To the extent permitted by law, the Holder will indemnify and hold harmless the Company,
	its directors, officers, and each person, if any, who controls the Company
	within the meaning of the Securities Act or the Exchange Act, any underwriter, any other holder
	selling securities in such Registration Statement and any controlling person of any such
	underwriter or other holder, against any losses, claims, damages, or liabilities (joint or several)
	to which any of the foregoing persons may become subject, under the Securities Act, or the
	12
 
	 
	Exchange
	Act, insofar as such losses, claims, damages, or liabilities (or actions in respect thereto) arise
	out of or are based upon any Violation, in each case to the extent (and only to the extent) that
	such Violation occurs in reliance upon and in conformity with written information furnished by the
	Holder expressly for use in connection with such registration; and the Holder will pay, as
	incurred, any legal or other expenses reasonably incurred by any person intended to be indemnified
	pursuant to this Section 9.6(ii), in connection with investigating or defending any such loss,
	claim, damage, liability, or action;
	provided
	,
	however
	, that the indemnity
	agreement contained in this Section 9.6(ii) shall not apply to amounts paid in settlement of any
	such loss, claim, damage, liability or action if such settlement is effected without the consent of
	the Holder, which consent shall not be unreasonably withheld;
	provided
	,
	further
	,
	that, in no event shall any indemnity under this Section 9.6(ii) exceed 20% of the cash value of
	the gross proceeds from the offering received by the Holder.
	          (iii) Promptly after receipt by an indemnified party under this Section 9.6 of notice of the
	commencement of any action (including any governmental action), such indemnified party shall, if a
	claim in respect thereof is to be made against any indemnifying party under this Section 9.6,
	deliver to the indemnifying party a written notice of the commencement thereof and the indemnifying
	party shall have the right to participate in, and, to the extent the indemnifying party so desires,
	jointly with any other indemnifying party similarly notified, to assume the defense thereof with
	counsel selected by the indemnifying party and approved by the indemnified party (whose approval
	shall not be unreasonably withheld); provided, however, that an indemnified party (together with
	all other indemnified parties which may be represented without conflict by one counsel) shall have
	the right to retain one separate counsel, with the fees and expenses to be paid by the indemnifying
	party, if representation of such indemnified party by the counsel retained by the indemnifying
	party would be inappropriate due to actual or potential differing interests between such
	indemnified party and any other party represented by such counsel in such proceeding. The failure
	to deliver written notice to the indemnifying party within a reasonable time of the commencement of
	any such action, if prejudicial to its ability to defend such action, shall relieve such
	indemnifying party of any liability to the indemnified party under this Section 9.6, but the
	omission so to deliver written notice to the indemnifying party will not relieve it of any
	liability that it may have to any indemnified party otherwise than under this Section 9.6.
	          (iv) If the indemnification provided for in this Section 9.6 is held by a court of competent
	jurisdiction to be unavailable to an indemnified party with respect to any loss, liability, claim,
	damage, or expense referred to therein, then the indemnifying party, in lieu of indemnifying such
	indemnified party hereunder, shall contribute to the amount paid or payable by such indemnified
	party as a result of such loss, liability, claim, damage, or expense in such proportion as is
	appropriate to reflect the relative fault of the indemnifying party on the one hand and of the
	indemnified party on the other in connection with the statements or omissions that resulted in such
	loss, liability, claim, damage, or expense as well as any other relevant equitable considerations.
	The relative fault of the indemnifying party and of the indemnified party shall be
	determined by reference to, among other things, whether the untrue or alleged untrue statement of a
	material fact or the alleged omission to state a material fact relates to information supplied by
	the indemnifying party or by the indemnified party and the parties relative intent, knowledge,
	access to information, and opportunity to correct or prevent such statement or omission.
	13
 
	 
	          (v) Notwithstanding the foregoing, to the extent that the provisions on indemnification and
	contribution contained in the underwriting agreement entered into in connection with the
	underwritten public offering are in conflict with the foregoing provisions, the provisions in the
	underwriting agreement shall control.
	          (vi) The obligations of the Company and the Holder under this Section 9.6 shall survive the
	completion of any offering of Registrable Shares in a Registration Statement under this Section 9,
	and otherwise.
	          9.7.
	Reports Under Securities Exchange Act of 1934
	. With a view to making available
	to the Holder the benefits of Rule 144 under the Securities Act (
	Rule 144
	) and any other
	rule or regulation of the SEC that may at any time permit the Holder to sell shares of the
	Companys Common Stock to the public without registration, commencing immediately after the date on
	which a registration statement filed by the Company under the Securities Act becomes effective, the
	Company agrees to use its best efforts to:
	          (i) make and keep public information available, as those terms are understood and defined in
	Rule 144;
	          (ii) file with the SEC in a timely manner all reports and other documents required of the
	Company under the Securities Act and the Exchange Act; and
	          (iii) furnish to the Holder, so long as the Holder owns any Registrable Shares, forthwith upon
	request (i) a copy of the most recent annual or quarterly report of the Company and such other
	reports and documents so filed by the Company, and (ii) such other information as may be reasonably
	requested in availing any Holder of any rule or regulation of the SEC which permits the selling of
	any such securities without registration or pursuant to such form.
	          9.8.
	Permitted Transferees
	. The rights to cause the Company to register Registrable
	Shares granted to the Holder by the Company under this Section 9 may be assigned in full by a
	Holder in connection with a transfer by the Holder of its Registrable Shares if: (a) the Holder
	gives prior written notice to the Company; (b) such transferee agrees to comply with and be bound
	by the terms and provisions of this Agreement; (c) such transfer is otherwise in compliance with
	this Agreement and (d) such transfer is otherwise effected in accordance with applicable securities
	laws. Except as specifically permitted by this Section 9.8, the rights of a Holder with respect to
	Registrable Shares as set out herein shall not be transferable to any other person, and any
	attempted transfer shall cause all rights of the Holder therein to be forfeited.
	          9.9
	Termination of Registration Rights
	. The Holder shall no longer be entitled to
	exercise any registration rights provided for in Section 9.1 after such time at which all
	Registrable Shares held by the Holder can be sold in any three-month period without registration
	in compliance with Rule 144(k) of the Securities Act.
	     10. 
	Notices
	. All notices required hereunder shall be in writing and shall be deemed
	given when telegraphed, delivered personally or within two (2) days after mailing when mailed by
	certified or registered mail, return receipt requested, to the Company at its principal office, or
	14
 
	 
	to the Holder at the address set forth on the record books of the Company or at such other address
	of which the Company or the Holder has been advised by notice hereunder. A copy of any notices
	provided to the Company hereunder shall be concurrently provided to the Companys legal counsel
	addressed to Hunton & Williams, LLP, Attn: David E. Wells, Esq., 1111 Brickell Avenue, Suite 2500,
	Miami, Florida 33131.
	     11. 
	Applicable Law
	. The Warrant is issued under and shall for all purposes be governed
	by and construed in accordance with the laws of the State of Florida, without giving effect to the
	choice of law rules thereof.
	     12. 
	Modification of the Terms
	. This Warrant and any term hereof may be changed,
	waived, discharged or terminated only by an instrument in writing signed by the Holder and the
	Company.
	     13. 
	Venue
	. The parties irrevocably submit to the exclusive jurisdiction of the courts
	of State of Florida located in Broward County and federal courts of the United States for the
	Southern District of Florida in respect of the interpretation and of the provisions of this
	Agreement and in respect of the transactions contemplated hereby.
	     14
	Waiver of Jury Trial
	.
	THE COMPANY AND THE HOLDER HEREBY WAIVE THEIR RESPECTIVE
	RIGHTS TO A TRIAL BY JURY IN ANY ACTION OR PROCEEDING BASED UPON, OR RELATED TO, THE SUBJECT MATTER
	OF THIS AGREEMENT. THIS WAIVER IS KNOWINGLY, INTENTIONALLY AND VOLUNTARILY MADE BY THE HOLDER AND
	THE COMPANY.
	     15. 
	Payment of Certain Taxes and Charges.
	The Company shall not be required to issue
	or deliver any certificate for shares of Common Stock or other securities upon the exercise of this
	Warrant or to register any transfer of this Warrant until any applicable transfer tax and any other
	taxes or governmental charges that the Company may be required by law to collect in respect of such
	exercise or transfer shall have been paid, such tax being payable by Holder at the time of
	surrender for the exercise or transfer.
	     16. 
	Register.
	The Company or its stock transfer agent, if any, will maintain a
	register containing the name and address of the Holder of this Warrant and of the holders of other
	warrants of like tenor issued simultaneously hereunder. Any Holder may change its, his or her
	address as shown on the warrant register by written notice to the Company requesting such change.
	The Company may treat the Holder of this Warrant as the absolute owner hereof for all purposes and
	shall not be bound to recognize any equitable or other claim to or interest in this Warrant on the
	part of any other person.
	     17. 
	Specific Performance
	. The parties hereto acknowledge and agree that irreparable
	damage would occur in the event that any of the provisions of this Warrant were not performed in
	accordance with their specific terms or were otherwise breached. Accordingly, it is agreed that
	they shall be entitled to an injunction or injunctions to prevent breaches of the provisions of
	this Warrant and to enforce specifically the terms and provisions hereof in any court of competent
	jurisdiction in the United States or any state thereof, in addition to any other remedy to which
	they may be entitled at law or equity.
	15
 
	 
	     
	IN WITNESS WHEREOF
	, the Company has caused this Warrant to be signed on its behalf, in its
	corporate name, by its duly authorized officer, all as of the day and year first above written.
|  |  |  |  |  | 
|  | BIOHEART, INC. 
 |  | 
|  | By: | /s/ William H. Kline |  | 
|  |  | Name: | William H. Kline |  | 
|  |  | Title: | Chief Financial Officer |  | 
|  | 
	16
 
	 
	EXHIBIT
	C1
	TRANSFEREE REPRESENTATION LETTER
	Dated as of
	                    
	, 2007
	Attention: William H. Kline
	Chief Financial Officer
	Bioheart, Inc.
	13794 NW 4th Street, Suite 212
	Sunrise Florida 33325
	Mr. Kline:
	     This letter is in reference to the assignment to
	                    
	(the Investor) of a warrant to
	purchase
	                    
	            shares of the common stock of the Company on the terms and conditions set
	forth in the Warrant Agreement (the Warrant Agreement), attached hereto as
	Exhibit A
	(the
	Securities).
	     1. In connection with the acquisition of the Securities, the Investor hereby makes the
	following acknowledgments, representations and agreements:
	          (a) The Investor understands that the Company has relied on the information and
	representations with respect to the Investor set forth in this letter in determining whether an
	investment in the Company is suitable for the Investor, and the Investor represents and warrants
	that all such information is true and correct as of the date hereof.
	          (b) The Investor must bear the economic risk of the acquisition of the Securities for the
	foreseeable future because the offer and sale of the Securities are not registered under the
	Securities Act of 1933, as amended (the Securities Act), or any applicable state securities laws.
	The Investor understands that the offering and sale of the Securities is intended to be exempt
	from registration under the Securities Act, by virtue of Section 4(2) and/or Section 4(6) thereof
	and/or the provisions of Regulation D promulgated there under, based, in part, upon the
	representations, warranties and agreements of the Investor contained in this Subscription
	Agreement.
	          (c) Neither the Securities and Exchange Commission nor any state securities commission has
	approved any of the Securities or passed upon or endorsed the merits of the offering of the
	Securities by the Company.
	          (d) The Investor is acquiring the Securities solely for such Investors own account for
	investment and not with a view to resale or distribution thereof, in whole or in part. The
	Investor has no contract, undertaking, agreement or arrangement, formal or informal, oral or
	written, with any person to sell or transfer all or any part of the Securities, and the Investor
	has
	no plans to enter into any such contract, undertaking, agreement or arrangement.
	 
 
	 
	          (e) The Investor is aware that the Securities are restricted securities, and the Investor
	must bear the substantial economic risks of the investment in the Securities indefinitely because
	none of the Securities may be sold, hypothecated or otherwise disposed of unless subsequently
	registered under the Securities Act and applicable state securities laws or unless counsel
	(satisfactory to the Company) renders an opinion (satisfactory to the Company) that registration
	under the Securities Act and any applicable state securities laws is not required. The Company has
	not agreed to make available an exemption from the registration requirements of the Securities Act
	for resale of any of the Securities and is under no obligation to register any of the Securities
	under the Securities Act or any state securities laws.
	          (f) The Investor meets the requirements of at least one of the suitability standards for an
	accredited investor as defined in Rule 501(a) of Regulation D under the Securities Act. The
	Investor agrees to furnish any additional information requested by the Company to assure compliance
	with applicable federal and state securities laws in connection with the purchase and sale of the
	Securities.
	          (g) The Investor has adequate means of providing for its current financial needs and possible
	personal contingencies and has no need for liquidity in its investment in the Securities.
	          (h) The Investor is able to bear the economic risks inherent in its investment in the
	Securities. The Investor further acknowledges that an important consideration bearing on its
	ability to bear the economic risk of its acquisition of the Securities is whether it can afford a
	complete loss of its entire investment in the Securities, and that the Investor can afford a
	complete loss of its entire investment in the Securities.
	          (i) The Investor has such knowledge and experience in business, financial and investment
	matters so that the Investor is capable of evaluating the merits and risks of an investment in the
	Securities.
	          (j) The Investor has had a reasonable opportunity to ask questions of and receive answers from
	a person or persons acting on behalf of the Company concerning the Company and the offering of the
	Securities and all such questions have been answered to the full satisfaction of the Investor.
	          (k) To the full satisfaction of Investor, the Investor has been furnished any materials the
	Investor has requested relating to the Company or the offering of the Securities. The Investor has
	received, has read carefully and understands all such materials and this Subscription Agreement.
	          (l) An investment in the Company is highly speculative and involves a risk of loss of the
	entire investment and no assurance can be given of any income from such investment.
	          (m) The Investor has taken no action, which would give rise to any claim by
	any person for brokerage commissions, finders fees or the like relating to this Subscription
	Agreement or the transactions contemplated hereby.
	 
 
	 
	          (n) The Investor has the power and authority to execute this Subscription Agreement and to
	perform its obligations hereunder and consummate the transactions contemplated hereby and the
	person signing this Subscription Agreement on behalf of the Investor has been duly authorized to
	execute and deliver this Subscription Agreement.
	          (o) The Investor has consulted with its own legal, regulatory, tax, business, investment,
	financial and accounting advisers in connection with its acquisition of the Securities. The
	Investor has made its own investment decisions based upon its own judgment, due diligence and
	advice from such advisers as it has deemed necessary and is not relying upon any information,
	representation or warranty by the Company or any agent of the Company, other than representations
	and warranties set forth in the Distribution and License Agreement, in determining to invest in the
	Company.
	     2. This Subscription Agreement and the representations herein shall be governed by and
	construed under the laws of the State of Florida and shall be binding upon my heirs, executors,
	administrators, legal representatives, successors and assigns, and inure to the benefit of the
	companys successors and assigns.
	THE SECURITIES HAVE NOT BEEN REGISTERED UNDER THE SECURITIES ACT, OR THE SECURITIES
	LAWS OF ANY STATE AND ARE BEING OFFERED AND SOLD IN RELIANCE ON EXEMPTIONS FROM THE
	REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND SUCH LAWS. THE SECURITIES HAVE
	NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND EXCHANGE COMMISSION, ANY
	STATE SECURITIES COMMISSION OR OTHER REGULATORY AUTHORITY, NOR HAVE ANY OF THE
	FOREGOING AUTHORITIES PASSED UPON OR ENDORSED THE MERITS OF THIS OFFERING. ANY
	REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
	     THE SECURITIES ARE SUBJECT TO RESTRICTIONS ON TRANSFERABILITY AND RESALE AND MAY NOT
	BE TRANSFERRED OR RESOLD EXCEPT AS PERMITTED UNDER THE SECURITIES ACT, AND
	APPLICABLE STATE SECURITIES LAWS, PURSUANT TO REGISTRATION OR EXEMPTION THEREFROM.
	THE INVESTOR SHOULD BE AWARE THAT HE, SHE OR IT MAY BE REQUIRED TO BEAR THE
	FINANCIAL RISKS OF THIS INVESTMENT FOR AN INDEFINITE PERIOD OF TIME.
	 
 
	 
	     
	IN WITNESS WHEREOF
	, the Investor has executed this Subscription Agreement on the date set
	forth above.
	 
 
	 
	EXHIBIT A
	WARRANT EXERCISE FORM
	To: Bioheart, Inc.
	ELECTION TO EXERCISE
	     The undersigned hereby exercises its rights to purchase _________ shares of the Subject
	Shares covered by the within Warrant and tenders payment herewith in the amount of $____________
	in accordance with the terms thereof, and requests that certificates for such securities be issued
	in the name of, and delivered to:
	(Print Name, Address and Social Security
	or Tax Identification Number)
	and, if such number of shares shall not be all the Subject Shares covered by the within Warrant,
	that a new Warrant for the balance of the Subject Shares covered by the within Warrant be
	registered in the name of, and delivered to, the undersigned at the address stated below.
|  |  |  |  |  |  |  |  |  | 
| 
	Dated:
 |  |  |  |  |  | Name |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  | (Print) | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	Address:
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  | (Signature) | 
 
	 
 
	 
	To: Bioheart, Inc.
	NOTICE OF CASHLESS EXERCISE
	(To be executed upon exercise of Warrant
	pursuant to Section 1(e)
	     The undersigned hereby irrevocably elects to exchange its Warrant for _____________ shares of
	the Subject Shares pursuant to the cashless exercise provisions of the within Warrant, as provided
	for in Section 1(e) of such Warrant, and requests that a certificate or certificates for the shares
	be issued in the name of and delivered to:
	(Print Name, Address and Social Security
	or Tax Identification Number)
	and, if such number of shares shall not be all the Subject Shares which the undersigned is entitled
	to purchase in accordance with the within Warrant, that a new Warrant for the balance of the
	Subject Shares covered by the within Warrant be registered in the name of, and delivered to, the
	undersigned at the address stated below.
|  |  |  |  |  |  |  |  |  | 
| 
	Dated:
 |  |  |  |  |  | Name |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  | (Print) | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	Address:
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  | (Signature) | 
 
|  |  |  | 
| 
	 
 |  | (Signature must conform in all respects
	to the name of the Holder as specified on
	the face of the Warrant) | 
 
	 
 
	 
	EXHIBIT C
	ASSIGNMENT FORM
	hereby sells, assigns and transfers unto
	(Please typewrite or print in block letters)
	the right to purchase up to _____________ shares of Common Stock of BIOHEART, INC., a Florida
	corporation, pursuant to Section 4 of this Warrant, to the extent of shares as to which such right
	is exercisable and does hereby irrevocably constitute and appoint Attorney, to transfer the same on
	the books of the Company with full power of substitution in the premises.
	DATED: ________,200_
 
	 
	Exhibit D
	 
	Page 1
	17 C.F.R. § 230.144A
	Effective: [See Text Amendments]
	Code of Federal Regulations
	Currentness
	 Title
	17. Commodity and Securities Exchanges
	  Chapter II.
	Securities and Exchange Commission
	   
	Part 230.
	General Rules and Regulations, Securities Act of 1933
	(Refs & Annos)
	    General
	(Refs & Annos)
	§ 230.144A Private resales of securities to institutions.
	Preliminary Notes:
	1. This section relates solely to the application of section 5 of the Act and not to antifraud or
	other provisions of the federal securities laws.
	2. Attempted compliance with this section does not act as an exclusive election; any seller
	hereunder may also claim the availability of any other applicable exemption from the registration
	requirements of the Act.
	3. In view of the objective of this section and the policies underlying the Act, this section is
	not available with respect to any transaction or series of transactions that, although in technical
	compliance with this section, is part of a plan or scheme to evade the registration provisions of
	the Act. In such cases, registration under the Act is required.
	4. Nothing in this section obviates the need for any issuer or any other person to comply with the
	securities registration or broker-dealer registration requirements of the Securities Exchange Act
	of 1934 (the Exchange Act), whenever such requirements are applicable.
	5. Nothing in this section obviates the need for any person to comply with any applicable state law
	relating to the offer or sale of securities.
	6. Securities acquired in a transaction made pursuant to the provisions of this section are deemed
	to be restricted securities within the meaning of
	§ 230.144(a)(3)
	of this chapter.
	7. The fact that purchasers of securities from the issuer thereof may purchase such securities with
	a view to reselling such securities pursuant to this section will not affect the availability to
	such issuer of an exemption under section 4(2) of the Act, or Regulation D under the Act, from the
	registration requirements of the Act.
	(a) Definitions.
	(1) For purposes of this section, qualified institutional buyer shall mean:
	(i) Any of the following entities, acting for its own account or the accounts of other qualified
	institutional buyers, that in the aggregate owns and invests on a discretionary basis at least
	$100 million in securities of issuers that are not affiliated with the entity:
	(A) Any insurance company as defined in section 2(13) of the Act;
	     Note: A purchase by an insurance company for one or more of its separate accounts, as defined
	by section 2(a)(37) of the Investment Company Act of 1940 (the Investment Company Act), which are
	neither registered under section 8 of the Investment Company Act nor required to be so registered,
	shall be deemed to be a purchase for the account of such insurance company.
	(B) Any investment company registered under the Investment Company Act or any business
	development company as defined in section 2(a)(48) of that Act;
	(C) Any Small Business Investment Company licensed by the U.S. Small Business Administration
	under section 301(c) or (d) of the Small Business Investment Act of 1958;
	(D) Any plan established and maintained by a state, its political subdivisions, or any
	agency or instrumentality of a state or its political subdivisions, for the benefit of its
	employees;
	(E) Any employee benefit plan within the meaning of title I of the Employee Retirement
	Income Security Act of 1974;
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 2
	17 C.F.R. § 230.144A
	(F) Any trust fund whose trustee is a bank or
	trust company and whose participants are exclusively plans of the types identified in
	paragraph (a)(1)(i) (D) or (E) of this section, except trust funds that include as
	participants individual retirement accounts or H.R. 10 plans.
	(G) Any business development company as defined in section 202(a)(22) of the Investment
	Advisers Act of 1940;
	(H) Any organization described in
	section 501(c)(3) of the Internal Revenue Code
	,
	corporation (other than a bank as defined in section 3(a)(2) of the Act or a savings and
	loan association or other institution referenced in section 3(a)(5)(A) of the Act or a
	foreign bank or savings and loan association or equivalent institution), partnership, or
	Massachusetts or similar business trust; and
	(I) Any investment adviser registered under the Investment Advisers Act.
	(ii) Any dealer registered pursuant to section 15 of the Exchange Act, acting for its own
	account or the accounts of other qualified institutional buyers, that in the aggregate owns and
	invests on a discretionary basis at least $10 million of securities of issuers that are not
	affiliated with the dealer, Provided, That securities constituting the whole or a part of an
	unsold allotment to or subscription by a dealer as a participant in a public offering shall not
	be deemed to be owned by such dealer;
	(iii) Any dealer registered pursuant to section 15 of the Exchange Act acting in a riskless
	principal transaction on behalf of a qualified institutional buyer;
	     Note: A registered dealer may act as agent, on a non-discretionary basis, in a transaction
	with a qualified institutional buyer without itself having to be a qualified institutional buyer.
	(iv) Any investment company registered under the Investment Company Act, acting for its own
	account or for the accounts of other qualified institutional buyers, that is part of a family of
	investment companies which own in the aggregate at least $100 million in securities of issuers,
	other than issuers that are affiliated with the investment company or are part of such family of
	investment companies. Family of investment companies means any two or more investment companies
	registered under the Investment Company Act, except for a unit investment trust whose assets
	consist solely of shares of one or more registered investment companies, that have the same
	investment adviser (or, in the case of unit investment trusts, the same depositor), Provided
	That, for purposes of this section:
	(A) Each series of a series company (as defined in Rule 18f-2 under the Investment Company
	Act [
	17 CFR 270.18f-2]
	) shall be deemed to be a separate investment company; and
	(B) Investment companies shall be deemed to have the same adviser (or depositor) if their
	advisers (or depositors) are majority-owned subsidiaries of the same parent, or if one
	investment companys adviser (or depositor) is a majority-owned subsidiary of the other
	investment companys adviser (or depositor);
	(v) Any entity, all of the equity owners of which are qualified institutional buyers, acting for
	its own account or the accounts of other qualified institutional buyers; and
	(vi) Any bank as defined in section 3(a)(2) of the Act, any savings and loan association or
	other institution as referenced in section 3(a)(5)(A) of the Act, or any foreign bank or savings
	and loan association or equivalent institution, acting for its own account or the accounts of
	other qualified institutional buyers, that in the aggregate owns and invests on a discretionary
	basis at least $100 million in securities of issuers that are not affiliated with it and that
	has an audited net worth of at least $25 million as demonstrated in its latest annual financial
	statements, as of a date not more than 16 months preceding the date of sale under the Rule in
	the case of a U.S. bank or savings and loan association, and not more than 18 months preceding
	such date of sale for a foreign bank or savings and loan association or equivalent institution.
	(2) In determining the aggregate amount of securities owned and invested on a discretionary
	basis by an entity, the following instruments and interests shall be excluded: bank deposit
	notes and certificates of deposit; loan participations;
	repurchase agreements; securities owned but subject to a repurchase agreement; and currency,
	interest rate and commodity swaps.
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 3
	17 C.F.R. § 230.144A
	(3) The aggregate value of securities owned and invested on a discretionary basis by an entity
	shall be the cost of such securities, except where the entity reports its securities holdings in
	its financial statements on the basis of their market value, and no current information with
	respect to the cost of those securities has been published. In the latter event, the securities
	may be valued at market for purposes of this section.
	(4) In determining the aggregate amount of securities owned by an entity and invested on a
	discretionary basis, securities owned by subsidiaries of the entity that are consolidated with
	the entity in its financial statements prepared in accordance with generally accepted accounting
	principles may be included if the investments of such subsidiaries are managed under the
	direction of the entity, except that, unless the entity is a reporting company under section 13
	or 15(d) of the Exchange Act, securities owned by such subsidiaries may not be included if the
	entity itself is a majority-owned subsidiary that would be included in the consolidated
	financial statements of another enterprise.
	(5) For purposes of this section, riskless principal transaction means a transaction in which a
	dealer buys a security from any person and makes a simultaneous offsetting sale of such security
	to a qualified institutional buyer, including another dealer acting as riskless principal for a
	qualified institutional buyer.
	(6) For purposes of this section, effective conversion premium means the amount, expressed as a
	percentage of the securitys conversion value, by which the price at issuance of a convertible
	security exceeds its conversion value.
	(7) For purposes of this section, effective exercise premium means the amount, expressed as a
	percentage of the warrants exercise value, by which the sum of the price at issuance and the
	exercise price of a warrant exceeds its exercise value.
	(b) Sales by persons other than issuers or dealers. Any person, other than the issuer or a dealer,
	who offers or sells securities in compliance with the conditions set forth in paragraph (d) of this
	section shall be deemed not to be engaged in a distribution of such securities and therefore not to
	be an underwriter of such securities within the meaning of sections 2(11) and 4(1) of the Act.
	(c) Sales by Dealers. Any dealer who offers or sells securities in compliance with the conditions
	set forth in paragraph (d) of this section shall be deemed not to be a participant in a
	distribution of such securities within the meaning of section 4(3)(C) of the Act and not to be an
	underwriter of such securities within the meaning of section 2(11) of the Act, and such securities
	shall be deemed not to have been offered to the public within the meaning of section 4(3)(A) of the
	Act.
	(d) Conditions to be met. To qualify for exemption under this section, an offer or sale must meet
	the following conditions:
	(1) The securities are offered or sold only to a qualified institutional buyer or to an offeree
	or purchaser that the seller and any person acting on behalf of the seller reasonably believe is
	a qualified institutional buyer. In determining whether a prospective purchaser is a qualified
	institutional buyer, the seller and any person acting on its behalf shall be entitled to rely
	upon the following non-exclusive methods of establishing the prospective purchasers ownership
	and discretionary investments of securities:
	(i) The prospective purchasers most recent publicly available financial statements, Provided
	That such statements present the information as of a date within 16 months preceding the date of
	sale of securities under this section in the case of a U.S. purchaser and within 18 months
	preceding such date of sale for a foreign purchaser;
	(ii) The most recent publicly available information appearing in documents filed by the
	prospective purchaser with the Commission or another United States federal, state, or local
	governmental agency or self-regulatory organization, or with a foreign governmental agency or
	self-regulatory organization, Provided That any such information is as of a date within 16
	months preceding the date of sale of securities under this section in the case of a U.S.
	purchaser and within 18 months preceding such date of sale for a foreign purchaser;
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 4
	17 C.F.R. § 230.144A
	(iii) The most recent publicly available information appearing in a recognized securities
	manual, Provided That such information is as of a date within 16 months preceding the date of
	sale of securities under this section in the case of a U.S. purchaser and within 18 months
	preceding such date of sale for a foreign purchaser; or
	(iv) A certification by the chief financial officer, a person fulfilling an equivalent function,
	or other executive officer of the purchaser, specifying the amount of securities owned and
	invested on a discretionary basis by the purchaser as of a specific date on or since the close
	of the purchasers most recent fiscal year, or, in the case of a purchaser that is a member of a
	family of investment companies, a certification by an executive officer of the investment
	adviser specifying the amount of securities owned by the family of investment companies as of a
	specific date on or since the close of the purchasers most recent fiscal year;
	(2) The seller and any person acting on its behalf takes reasonable steps to ensure that the
	purchaser is aware that the seller may rely on the exemption from the provisions of section 5 of
	the Act provided by this section;
	(3) The securities offered or sold:
	(i) Were not, when issued, of the same class as securities listed on a national securities
	exchange registered under section 6 of the Exchange Act or quoted in a U.S. automated
	inter-dealer quotation system; Provided, That securities that are convertible or exchangeable
	into securities so listed or quoted at the time of issuance and that had an effective conversion
	premium of less than 10 percent, shall be treated as securities of the class into which they are
	convertible or exchangeable; and that warrants that may be exercised for securities so listed
	or quoted at the time of issuance, for a period of less than 3 years from the date of issuance,
	or that had an effective exercise premium of less than 10 percent, shall be treated as
	securities of the class to be issued upon exercise; and Provided further, That the Commission
	may from time to time, taking into account then-existing market practices, designate additional
	securities and classes of securities that will not be deemed of the same class as securities
	listed on a national securities exchange or quoted in a U.S. automated inter-dealer quotation
	system; and
	(ii) Are not securities of an open-end investment company, unit investment trust or face-amount
	certificate company that is or is required to be registered under section 8 of the Investment
	Company Act; and
	(4)(i) In the case of securities of an issuer that is neither subject to section 13 or 15(d) of
	the Exchange Act, nor exempt from reporting pursuant to Rule 12g3-2(b) (
	§ 240.12g3-2(b)
	of this chapter) under the Exchange Act, nor a foreign government as defined in Rule 405 (
	§
	230.405
	of this chapter) eligible to register securities under Schedule B of the Act, the
	holder and a prospective purchaser designated by the holder have the right to obtain from the
	issuer, upon request of the holder, and the prospective purchaser has received from the issuer,
	the seller, or a person acting on either of their behalf, at or prior to the time of sale, upon
	such prospective purchasers request to the holder or the issuer, the following information
	(which shall be reasonably current in relation to the date of resale under this section): a
	very brief statement of the nature of the business of the issuer and the products and services
	it offers; and the issuers most recent balance sheet and profit and loss and retained earnings
	statements, and similar financial statements for such part of the two preceding fiscal years as
	the issuer has been in operation (the financial statements should be audited to the extent
	reasonably available).
	(ii) The requirement that the information be reasonably current will be presumed to be satisfied
	if:
	(A) The balance sheet is as of a date less than 16 months before the date of resale, the
	statements of profit and loss and retained earnings are for the 12 months preceding the date
	of such balance sheet, and if such balance sheet is not as of a date less than 6 months
	before the date of resale, it shall be accompanied by additional statements of profit and
	loss and retained earnings for the period from the date of such balance sheet to a date less
	than 6 months before the date of resale; and
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	Page 5
	17 C.F.R. § 230.144A
	(B) The statement of the nature of the issuers business and its products and
	services offered is as of a date within 12 months prior to the date of resale; or
	(C) With regard to foreign private issuers, the required information meets the timing
	requirements of the issuers home country or principal trading markets.
	(e) Offers and sales of securities pursuant to this section shall be deemed not to affect the
	availability of any exemption or safe harbor relating to any previous or subsequent offer or sale
	of such securities by the issuer or any prior or subsequent holder thereof.
	[
	55 FR 17945
	, April 30, 1990;
	57 FR 48722
	, Oct. 28, 1992]
	SOURCE:
	62 FR 24573
	, May 6, 1997;
	63 FR 6384
	, Feb. 6, 1998;
	63 FR 13943,
	13984
	, March 23, 1998;
	64 FR 61449
	, Nov. 10, 1999;
	65 FR 47284
	, Aug. 2, 2000;
	66 FR 8896, 9017
	, Feb. 5, 2001;
	67 FR 230
	, Jan. 2, 2002;
	67 FR 13536
	,
	March 22, 2002;
	67 FR 19673
	, April 23, 2002;
	68 FR 57777
	, Oct. 6, 2003;
	72
	FR 20414
	, April 24, 2007, unless otherwise noted.
	AUTHORITY:
	15 U.S.C. 77b
	,
	77c
	,
	77d
	,
	77f
	,
	77g
	,
	77h
	,
	77j
	,
	77r
	,
	77s
	,
	77z-3
	,
	77sss
	,
	78c
	,
	78d
	,
	78j
	,
	78l
	,
	78m
	,
	78n
	,
	78o
	,
	78t
	,
	78w
	,
	78ll(d)
	,
	78mm
	,
	80a-8
	,
	80a-24
	,
	80a-28
	,
	80a-29
	,
	80a-30
	, and
	80a-37
	, unless otherwise noted.; Section 230.151 is also issued under
	15 U.S.C. 77s(a)
	.; Section 230.160 is also issued under Section 104(d) of the Electronic
	Signatures Act.; Sections 230.400 to 230.499 issued under
	15 U.S.C. 77f
	,
	77h
	,
	77j
	,
	77s
	, unless otherwise noted.; Section 230.473 is also issued under
	15
	U.S.C. 79(t)
	.; Section 230.502 is also issued under
	15 U.S.C. 80a-8
	,
	80a-29
	,
	80a-30
	.
	17 C. F. R. § 230.144A, 17 CFR § 230.144A
	     Current through July 19, 2007; 72 FR 39581
	Copr.
	©
	2007 Thomson/West
	END OF DOCUMENT
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
	EXHIBIT E
	Page 1
	1992 WL 55818 (S.E.C. No - Action Letter)
	(SEC No-Action Letter)
	*1 Black
	Box
	Incorporated
	Publicly Available February 28, 1992
	SEC LETTER
	1933 Act / s 5
	February 28, 1992
	Publicly Available February 28, 1992
	Kenneth R. Koch, Esq.
	Squadron, Ellenoff, Pleasant & Lehrer
	551 Fifth Avenue
	New York, New York 10176Dear Mr. Koch:
	Our responses to the interpretive questions raised in your letter of December 27, 1991 regarding
	the positions expressed in the staffs letter dated June 26, 1990 to Black Box Incorporated (the
	Black Box letter) are as follows:
	1. The staffs positions in the Black Box letter were not based on the financial condition of
	the company. Specifically, in response to your concerns expressed during our telephone
	conversations, the staffs position with respect to integration of the Black Box registered
	initial public offering and a simultaneous unregistered offering by Black Box of convertible
	debentures (the Black Box offerings) was a policy position taken primarily in consideration of
	the nature and number of the offerees, and not based on the financial condition of the company.
	2. The number of offerees and purchasers is a factor considered by the staff in evaluating the
	applicability of the policy position. As we discussed, the Black Box policy position on
	integration was simply a formal articulation of an informal position the staff has taken
	previously with respect to simultaneous registered offerings and unregistered offerings to a
	limited number of first-tier institutional investors in connection with structured financings.
	Because the position expressed with respect to the Black Box offerings is a policy position, it
	is narrowly construed by the staff. The staff interprets the position to be limited in
	applicability to situations where a registered offering would otherwise be integrated with an
	unregistered offering to i) persons who would be qualified institutional buyers for purposes of
	Rule 144A and 2) no more than two or three large institutional accredited investors. The
	position does not constitute a determination by the staff that the unregistered offering is in
	fact a bona fide private placement.
	[FN1]
	FN1 With regard to the availability of the Section 4(2) private offering exemption, it should be
	noted that the staff takes the position that the filing of a registration statement is deemed to be
	the commencement of the public offering. See letter from former director of the Division of
	Corporation Finance, John J. Huber, to Michael Bradfield, general counsel of the Board of Governors
	of the Federal Reserve System (March 23, 1984). Further, your attention is directed to
	SEC
	Litigation Release No. 10241 (December 19, 1983)
	, regarding SEC v. Michael A. Traiger, Traiger
	Energy Investments (U.S.D.C.C.D.Cal.Civil Action No. 83-2738-LTL JPx).
	3. The position of the staff with respect to integration of the Black Box offerings would not
	have been different if common stock had been sold in both the public and the private offerings.
	In this regard, it should be noted that the staff historically has treated an offering of a
	class of securities and an offering of another security convertible into that class of
	securities as offerings of the same class of securities for purposes of the integration
	doctrine.
	*2
	I trust that the foregoing information is of assistance to you. Should you have any further
	questions regarding this matter, please feel free to contact me again.
	Sincerely,
	Cecilia D. Blye
	Special Counsel
	December 27, 1991
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.
	 
 
	 
|  |  |  | 
| 1992 WL 55818 (S.E.C. No  Action Letter) |  | Page 2 | 
 
	Special
	Counsel
	December 27, 1991
	Office of Chief Counsel
	Division of Corporation Finance
	Securities and Exchange Commission
	Judiciary Plaza
	450 Fifth Street, N.W.
	Washington,. D.C. 20549
	Re: Black Box Incorporated
	Gentlemen:
	At the suggestion of Cecilia Blye of the staff of the Securities and Exchange Commission (the
	Commission), I am writing to pose three interpretive questions concerning the Black Box
	Incorporated no-action letter (Black Box) recently promulgated by the Commission. In Black Box,
	the issuer on whose behalf the no-action request was made (the Company), proposed to engage in a
	contemporaneous private placement of convertible debentures and a public offering of common stock.
	Under the circumstances set forth in Black Box, the private placement and the public offering were
	not integrated.
	1. In Black Box, the Company was apparently financially troubled. Would the Staffs answer have
	changed if Black Box was not financially troubled or is Black Box a hardship exception to the
	general rules on integration?
	2. In Black Box, the private placement was made to up to 35 qualified institutional buyers (as
	defined in Rule 144A promulgated under the Act, and up to four accredited investors (as defined
	in Regulation D promulgated under the Act). Is there any limit on the number of qualified
	institutional buyers or accredited investors to whom offers may be made or to whom sales may be
	made in order to fall within the rationale of Black Box? In this connection, I note Ms. Blyes
	concern that sales made to large numbers of investors may indicate that a purportedly private
	placement has been conducted as a public offering. However, when the Commission adopted
	Regulation D, the Commission shifted away from the strict numerical limitations on investors under
	former Rule 146. When Regulation D was adopted in 1982, the limitations on numbers of investors
	(except for the limit of 35 on non-accredited investors) were eliminated. Rule 502(c) under
	Regulation D focuses instead on the manner of offering and not the number of offerees. Thus,
	although a large number of investors in an offering may be some indication that the offering was
	conducted in a manner violative of the prohibition against a general solicitation under Rule
	502(c), it is not by itself determinative of whether such a general solicitation has occurred.
	Accordingly, I would think that the Commission would continue to rely on the body of interpretative
	law that has grown up around Rule 502(c), rather than a numerical limitation on investors, to
	determine whether a public offering has been made.
	If the Staff does believe that a numerical limitation on investors is appropriate for Black Box to
	apply, the limit should probably only apply to the number of accredited investors involved in the
	private placement and should not restrict the number of qualified institutional buyers.
	Inherent in the Commissions recent adoption of Rule 144A is the assumption that qualified
	institutional buyers do not need the protection which the registration process provides.
	*3
	3. In Black Box, the Company was privately placing convertible debentures and publicly selling
	common stock. Would the Staffs answer have changed if the securities being sold in the private
	placement and the public offering were identical? For example, would the answer remain the same
	if Common Stock were being sold in both the private placement and the public offering.
	We appreciate the Commissions consideration of these questions. If you have any questions
	concerning the above, please contact me at (212)476-8362.
	An original and seven copies of this letter are submitted herewith.
	Very truly yours,
	Kenneth R. Koch
	SQUADRON, ELLENOFF, PLESENT & LEHRER
	551 Fifth Avenue
	New York, NY 10176
	(212)661-6500
	©
	2007 Thomson/West. No Claim to Orig. U.S. Govt. Works.