þ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 5 2-1652138 | |
(State or other jurisdiction of
incorporation or organization) |
(I.R.S. Employer
Identification No.) |
|
3035 Leonardtown Road, Waldorf, Maryland | 2 0601 | |
(Address of principal executive offices) | (Zip Code) |
Large accelerated filer o | Accelerated filer o |
Non-accelerated filer
o
(Do not check if a smaller reporting company) |
Smaller reporting company þ |
1. | Portions of the Annual Report to Stockholders for the year ended December 31, 2008. (Part II) | |
2. | Portions of the Proxy Statement for the 2009 Annual Meeting of Stockholders. (Part III) |
Page | ||||||||
1 | ||||||||
22 | ||||||||
25 | ||||||||
26 | ||||||||
26 | ||||||||
26 | ||||||||
|
||||||||
|
||||||||
27 | ||||||||
28 | ||||||||
28 | ||||||||
28 | ||||||||
28 | ||||||||
28 | ||||||||
29 | ||||||||
29 | ||||||||
|
||||||||
|
||||||||
29 | ||||||||
30 | ||||||||
30 | ||||||||
31 | ||||||||
31 | ||||||||
|
||||||||
|
||||||||
31 | ||||||||
EX-10.20 | ||||||||
EX-13 | ||||||||
EX-21 | ||||||||
EX-23 | ||||||||
EX-31.1 | ||||||||
EX-31.2 | ||||||||
EX-32 |
i
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
At December 31,
2008
2007
2006
2005
2004
Amount
%
Amount
%
Amount
%
Amount
%
Amount
%
(Dollars in Thousands)
$
236,410
43.11
%
$
190,484
41.55
%
$
181,933
42.63
%
$
170,096
45.53
%
$
137,983
47.07
%
104,607
19.07
%
90,932
19.83
%
80,781
18.93
%
73,628
19.71
%
59,087
20.16
%
57,565
10.50
%
50,577
11.03
%
41,715
9.77
%
31,450
8.42
%
17,598
6.00
%
25,412
4.63
%
24,650
5.38
%
24,572
5.76
%
25,884
6.93
%
23,925
8.16
%
101,936
18.59
%
75,247
16.41
%
76,651
17.96
%
52,651
14.09
%
37,495
12.79
%
2,046
0.37
%
2,465
0.54
%
2,813
0.66
%
3,128
0.84
%
3,463
1.18
%
20,458
3.73
%
24,113
5.26
%
18,288
4.29
%
16,742
4.48
%
13,596
4.64
%
548,434
100.00
%
458,468
100.00
%
426,754
100.00
%
373,579
100.00
%
293,147
100.00
%
311
371
490
604
764
5,146
4,482
3,784
3,383
3,058
$
542,977
$
453,614
$
422,480
$
369,592
$
289,325
Table of Contents
Table of Contents
Due within one
Due after one year through
Due more than
year after
five years from
five years from
December 31, 2008
December 31, 2008
December 31, 2008
(In thousands)
$
48,929
$
44,578
$
142,903
5,141
17,656
81,810
55,445
2,120
15,883
2,973
6,556
101,936
702
1,036
308
6,197
10,501
3,760
$
234,233
$
78,864
$
235,337
Floating or
Fixed Rates
Adjustable Rates
Total
(In thousands)
$
31,576
$
155,905
$
187,481
92,006
7,460
99,466
2,120
2,120
9,530
9,530
1,343
1,343
14,261
14,261
$
148,716
$
165,485
$
314,201
Table of Contents
At December 31,
2008
2007
2006
2005
2004
(In thousands)
$
1,208
$
$
390
$
$
274
273
273
273
1,840
53
903
60
303
258
393
148
80
80
7
9
837
4,936
414
1,046
591
675
$
4,936
$
414
$
1,046
$
591
$
675
Table of Contents
At December 31,
2008
2007
2006
2005
2004
(Dollars in Thousands)
$
4,482
$
3,784
$
3,383
$
3,058
$
2,573
29
287
202
73
3
1
67
56
8
2
3
83
4
14
639
158
8
9
17
33
2
2
3
9
5
8
2
2
3
5
49
637
156
5
4
(32
)
1,301
855
406
329
453
$
5,146
$
4,482
$
3,784
$
3,383
$
3,058
Table of Contents
At December 31,
2008
2007
2006
2005
2004
Percent
Percent
Percent
Percent
Percent of
of Loans
of Loans
of Loans
of Loans
Loans in
in Each
in Each
in Each
in Each
Each
Category
Category
Category
Category
Category
to Total
to Total
to Total
to Total
to Total
Amount
Loans
Amount
Loans
Amount
Loans
Amount
Loans
Amount
Loans
(Dollars in thousands)
$
2,009
43.11
%
$
1,739
41.55
%
$
1,479
42.63
%
$
1,466
45.53
%
$
1,909
47.07
%
105
19.07
%
266
19.83
%
97
18.93
%
73
19.71
%
59
20.16
%
1,295
10.50
%
1,125
11.03
%
662
9.77
%
502
8.42
%
132
6.00
%
102
4.63
%
98
5.38
%
104
5.76
%
109
6.93
%
120
8.16
%
1,248
18.59
%
930
16.41
%
1,135
17.96
%
709
14.09
%
530
12.79
%
43
0.37
%
96
0.54
%
126
0.66
%
124
0.84
%
138
1.18
%
344
3.73
%
228
5.26
%
181
4.29
%
400
4.48
%
170
4.64
%
$
5,146
100.00
%
$
4,482
100.00
%
$
3,784
100.00
%
3,383
100.00
%
3,058
100.00
%
Table of Contents
(In thousands)
At December 31,
2008
2007
2006
$
93,049
$
72,072
$
72,602
25,150
25,283
29,956
118,199
97,355
102,558
157
251
342
3,560
3,390
3,262
1,000
799
800
17
37
145
122,933
101,832
107,107
6,453
5,355
6,100
$
129,386
$
107,187
$
113,207
Table of Contents
After One
After Five
One Year or Less
Through Five Years
Through Ten Years
After Ten Years
Amortized
Average
Amortized
Average
Amortized
Average
Amortized
Average
Cost
Yield
Cost
Yield
Cost
Yield
Cost
Yield
(Dollars in thousands)
$
156
1.12
%
$
0.00
%
$
0.00
%
$
0.00
%
2,053
5.30
%
5,146
5.27
%
2,445
5.36
%
570
5.92
%
3,503
4.19
%
0.00
%
0.00
%
0.00
%
$
5,712
4.51
%
$
5,146
5.27
%
$
2,445
5.36
%
$
570
5.92
%
$
36,205
5.12
%
$
54,646
5.12
%
$
15,459
5.37
%
$
1,385
6.29
%
1,000
0.22
%
0.00
%
0.00
%
0.00
%
0.00
%
17
3.26
%
0.00
%
0.00
%
$
37,205
4.99
%
$
54,663
5.12
%
$
15,459
5.37
%
$
1,385
6.29
%
Table of Contents
For the Year Ended December 31,
(Dollars in thousands)
2008
2007
2006
Average
Average
Average
Average
Average
Average
Balance
Rate
Balance
Rate
Balance
Rate
$
26,434
0.59
%
$
28,391
0.97
%
$
34,570
1.18
%
132,512
1.75
%
137,001
3.00
%
104,410
2.92
%
268,363
3.93
%
222,769
4.72
%
204,675
4.21
%
427,310
388,161
3.84
%
343,655
3.51
%
42,955
45,969
42,030
$
470,265
2.77
%
$
434,130
3.43
%
$
385,685
3.13
%
Certificates
of Deposit
Maturity Period
(In thousands)
$
36,310
12,779
35,650
30,928
$
115,667
At or for the Year Ended December 31,
(dollars in thousands)
2008
2007
2006
$
104,963
$
86,005
$
96,046
3.81
%
4.45
%
4.42
%
104,998
96,042
108,078
102,112
86,993
101,520
4.09
%
4.49
%
4.42
%
$
1,522
$
1,555
$
6,568
1.83
%
3.58
%
5.08
%
$
20,943
$
5,555
$
37,590
4,355
2,902
18,129
3.59
%
3.51
%
4.99
%
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Table of Contents
Ø
actual or anticipated fluctuations in our operating results;
Ø
changes in interest rates;
Ø
changes in the legal or regulatory environment in which we operate;
Ø
press releases, announcements or publicity relating to us or our competitors or
relating to trends in our industry;
Ø
changes in expectations as to our future financial performance, including financial
estimates or recommendations by securities analysts and investors;
Ø
future sales of our common stock;
Ø
changes in economic conditions in our marketplace, general conditions in the U.S.
economy, financial markets or the banking industry; and
Ø
other developments affecting our competitors or us.
Table of Contents
Table of Contents
Year Facility
Leased
Date of
Approximate
Office
Commenced
Or
Lease
Square
Location
Operation
Owned
Expiration
Footage
1974
Owned
16,500
3035 Leonardtown Road
Waldorf, Maryland
1992
Owned
2,500
22730 Three Notch Road
Lexington Park, Maryland
1961
Owned
13,000
2001
Owned
2,645
1991
Leased
2009
2,500
1996
Owned
2,500
1998
Leased (Land)
2,840
Owned (Building)
2001
Leased (Land)
2026
2,800
Owned (Building)
2005
Leased (Land)
2028
2,800
Owned (Building)
2008
Leased(Land)
2028
2,800
Owned (Building)
Table of Contents
27
28
29
30
31
32
33
Table of Contents
Total Number
of Shares
Maximum
Purchased
Number of
as Part of
Shares
Total
Publicly
that May Yet Be
Number of
Average
Announced Plans
Purchased Under
Shares
Price Paid
or
the Plans or
Period
Purchased
per Share
Programs
Programs
$
147,435
6,952
17.09
6,952
140,483
337
16.15
337
140,146
7,289
$
17.05
7,289
140,146
Table of Contents
(a)
Disclosure Controls and Procedures
(b)
Internal Controls Over Financial Reporting
(c)
Changes to Internal Control Over Financial Reporting
Table of Contents
(1)
Consists of the Companys 1995 Stock Option Plan for Non-Employee Directors, which expired in
2005 and which provided grants of non-incentive stock options to directors who are not
employees of the Company or its subsidiaries. Options were granted at an exercise price equal
to their fair market value at the date of grant and had a term of ten years. Options are
generally exercisable while an optionee serves as a director or within one year thereafter.
Table of Contents
No.
Description
Articles of Incorporation of Tri-County Financial Corporation (1)
3.2
Amended and Restated Bylaws of Tri-County Financial Corporation (2)
4.1
Articles Supplementary establishing Fixed Rate Cumulative Perpetual Preferred
Stock, Series A, of Tri-County Financial Corporation (12)
4.2
Form of stock certificate for Fixed Rate Cumulative Perpetual Preferred
Stock, Series A (12)
4.3
Warrant to Purchase 777.00777 Shares of Common Stock of Tri-County Financial
Corporation (12)
4.4
Articles Supplementary establishing Fixed Rate Cumulative Perpetual Preferred
Stock, Series B, of Tri-County Financial Corporation (12)
4.5
Form of stock certificate for Fixed Rate Cumulative Perpetual Preferred
Stock, Series B (12)
10.1*
Tri-County Financial Corporation 1995 Stock Option and Incentive Plan, as
amended (3)
10.2*
Tri-County Financial Corporation 1995 Stock Option Plan for Non-Employee
Directors, as amended (3)
10.3*
Employment Agreement with Michael L. Middleton (4)
10.4*
Executive Incentive Compensation Plan (3)
Table of Contents
No.
Description
10.5*
Executive Compensation Plan 2003 Amendment (5)
10.6*
Retirement Plan for Directors (6)
10.7*
Split Dollar Agreements with Michael L. Middleton (3)
10.8*
Split Dollar Agreement with William J. Pasenelli (7)
10.9*
Salary Continuation Agreement with Michael L. Middleton (5)
10.10*
Salary Continuation Agreement with Gregory C. Cockerham (4)
10.11*
Salary Continuation Agreement with William J. Pasenelli (4)
10.12*
Tri-County Financial Corporation 2005 Equity Compensation Plan (8)
10.13*
Community Bank of Tri-County Executive Deferred Compensation Plan (6)
10.14*
Amended and Restated Employment Agreement by and among Community Bank of Tri-County,
William J. Pasenelli and Tri-County Financial Corporation, as guarantor (9)
10.15*
Amended and Restated Employment Agreement by and among Community Bank of Tri-County,
Gregory C. Cockerham and Tri-County Financial Corporation, as guarantor (9)
10.16*
Amendment No. 1 to the Tri-County Financial Corporation 2005 Equity Compensation Plan
(10)
10.17
Letter Agreement and related Securities Purchase Agreement Standard Terms,
dated December 19, 2008, between Tri-County Financial Corporation and United States
Department of the Treasury (12)
10.18
Form of Waiver executed by each of Michael L. Middleton, Gregory C. Cockerham
and William J. Pasenelli (12)
10.19*
Form of Letter Agreement between Tri-County Financial Corporation and each of Michael
L. Middleton, Gregory C. Cockerham and William J. Pasenelli (12)
10.20*
First Amendment to the Salary Continuation Agreement with Michael L. Middleton
13
Annual Report to Stockholders for the year ended December 31, 2008
14
Code of Ethics (11)
21
Subsidiaries of the Registrant
23
Consent of Stegman & Company, Independent Registered Public Accounting Firm
31.1
Rule 13a-14a Certification of Chief Executive Officer
31.2
Rule 13a-14a Certification of Chief Financial Officer
32
Certification pursuant to 18 U.S.C. Section 1350
*
Management contract or compensatory arrangement.
(1)
Incorporated by reference to the Registrants Registration Statement on Form
S-4 (No. 33-31287).
(2)
Incorporated by reference to the Registrants Quarterly Report on Form 10-Q for
the quarter ended June 30, 2006.
(3)
Incorporated by reference to the Registrants Annual Report on Form 10-K for
the fiscal year ended December 31, 2000.
(4)
Incorporated by reference to the Registrants Quarterly Report on Form 10-Q for
the quarter ended September 30, 2006.
(5)
Incorporated by reference to the Registrants Annual Report on Form 10-K for
the fiscal year ended December 31, 2003.
(6)
Incorporated by reference to the Registrants Annual Report on Form 10-K for
the fiscal year ended December 31, 2006.
(7)
Incorporated by reference to the Registrants Annual Report on Form 10-K for
the fiscal year ended December 31, 2001.
(8)
Incorporated by reference to Appendix A in the definitive proxy statement (File
No. 000-18279) filed with the Securities and Exchange Commission on April 11, 2005.
(9)
Incorporated by reference to the Registrants Quarterly Report on Form 10-Q for
the quarter ended March 31, 2007.
(10)
Incorporated by reference to the Registrants Quarterly Report on Form 10-Q for
the quarter ended September 30, 2007.
(11)
Incorporated by reference to the Registrants Annual Report on Form 10-K for
the year ended December 31, 2005.
(12)
Incorporated by reference to the Registrants Current Report on Form 8-K as
filed with the Securities and Exchange Commission on December 22, 2008
Table of Contents
(b)
Exhibits
.
The exhibits required by Item 601 of Regulation S-K are
either filed as part of this Annual Report on Form 10-K or incorporated by reference
herein.
(c)
Financial Statements and Schedules Excluded From Annual Report
.
There
are no other financial statements and financial statement schedules which were excluded
from this Annual Report pursuant to Rule 14a-3(b)(1) which are required to be included
herein.
Table of Contents
TRI-COUNTY FINANCIAL CORPORATION
Date: March 9, 2009
By:
/s/ Michael L. Middleton
Michael L. Middleton
President and Chief Executive Officer
(Duly Authorized Representative)
/s/ Michael L. Middleton
By:
/s/ William J. Pasenelli
Michael L. Middleton
William J. Pasenelli
Director, President and Chief Executive Officer
Chief Financial Officer
(Principal Executive Officer)
(Principal Financial and Accounting Officer)
Date: March 9, 2009
Date: March 9, 2009
/s/ C. Marie Brown
By:
/s/ Herbert N. Redmond, Jr.
C. Marie Brown
Herbert N. Redmond, Jr.
Director
Director
Date: March 9, 2009
Date: March 9, 2009
/s/ H. Beaman Smith
By:
/s/ Austin J. Slater, Jr.
H. Beaman Smith
Austin J. Slater, Jr.
Director
Director
Date: March 9, 2009
Date: March 9, 2009
/s/ Louis P. Jenkins, Jr.
By:
/s/ James R. Shepherd
Louis P. Jenkins, Jr.
James R. Shepherd
Director
Director
Date: March 9, 2009
Date: March 9, 2009
/s/ Philip T. Goldstein
By:
/s/ Joseph V. Stone, Jr.
Philip T. Goldstein
Joseph V. Stone, Jr.
Director
Director
Date: March 9, 2009
Date: March 9, 2009
1.11 | Separation from Service means the termination of the Executives employment with the Company for reasons other than death. Whether a Separation from Service |
1
takes place shall determined in accordance with Section 409A of the Code and the regulations thereunder and based on the facts and circumstances surrounding the termination of the Executives employment and whether the Company and the Executive intended for the Executive to provide significant services for the Company following such termination. A termination of employment will not be considered a Separation from Service if: |
(a) | the Executive continues to provide services as an employee of the Company at an annual rate that is twenty percent (20%) or more of the services rendered, on average, during the immediately preceding three full calendar years of employment (or, if employed less than three years, such lesser period) and the annual remuneration for such services is twenty percent (20%) or more of the average annual remuneration earned during the final three full calendar years of employment (or, if less, such lesser period), or | ||
(b) | the Executive continues to provide services to the Company in a capacity other than as an employee of the Company at an annual rate that is fifty percent (50%) or more of the services rendered, on average, during the immediately preceding three full calendar years of employment (or if employed less than three years, such lesser period) and the annual remuneration for such services is fifty percent (50%) or more of the average annual remuneration earned during the final three full calendar years of employment (or if less, such lesser period).. |
2.5 | Restriction on Timing of Distribution . Notwithstanding any provision of this Agreement to the contrary, if the Executive is considered a Specified Employee at Separation from Service under such procedures as established by the Company in accordance with Section 409A of the Code, benefit distributions that are made upon Separation from Service may not commence earlier than six (6) months after the date of such Separation from Service. Therefore, in the event this Section 2.5 is applicable to the Executive, any distribution which would otherwise be paid to the Executive within the first six months following the Separation from Service shall be accumulated and paid to the Executive in a lump sum on the first day of the seventh month following the Separation from Service. All subsequent distributions shall be paid in the manner specified under this Article II of the Plan with respect to the applicable benefit. |
2
New Sections 2.6 and 2.7 shall be added to the Agreement to read as follows: |
2.6 | Distributions Upon Income Inclusion Under Section 409A of the Code . Upon the inclusion of any amount into the Executives income as a result of the failure of this non-qualified deferred compensation plan to comply with the requirements of Section 409A of the Code, to the extent such tax liability can be covered by the amount which the Company has accrued with respect to the obligations described in this Article 2, a distribution shall be made as soon as is administratively practicable following the discovery of the plan failure. | |
2.7 | Change in Form or Timing of Distributions . For distribution of benefits under this Article 2, the Executive and the Company may, subject to the terms of Section 8.1, amend the Agreement to delay the timing or change the form of distributions. Any such amendment: |
(a) | may not accelerate the time or schedule of any distribution, except as provided in Section 409A of the Code and the regulations thereunder; | ||
(b) | must, for benefits distributable under Sections 2.2 and 2.3, be made at least twelve (12) months prior to the first scheduled distribution; | ||
(c) | must, for benefits distributable under Sections 2.1, 2.2, 2.3 and 2.4, delay the commencement of distributions for a minimum of five (5) years from the date the first distribution was originally scheduled to be made; and | ||
(d) | must take effect not less than twelve (12) months after the amendment is made. |
7.1 | Amendments . This Agreement may be amended only by a written agreement signed by the Company and the Executive. However, the Company may unilaterally amend this Agreement to conform to written directives to the Company from its auditors or banking regulators or to comply with legislative or tax law, including without limitation Section 409A of the Code and any and all regulations and guidance promulgated thereunder. | |
7.2 | Plan Termination Generally . This Agreement may be terminated only by a written agreement signed by the Company and the Executive. However, the Company may unilaterally amend this Agreement to conform to written directives to the Company from its auditors or banking regulators or to comply with legislative or tax law, including without limitation Section 409A of the Code and any and all regulations and guidance promulgated thereunder. The benefit shall be frozen as of the date the Agreement is terminated. Except as provided in Section 7.3, the termination of this Agreement shall |
3
not cause a distribution of benefits under this Agreement. Rather, upon such termination benefit distributions will be made at the earliest distribution event permitted under Article 2 or Article 3. | ||
7.3 | Plan Terminations Under Section 409A . Notwithstanding anything to the contrary in Section 7.2, if the Company terminates this Agreement in the following circumstances: |
(a) | Within thirty (30) days before, or twelve (12) months after a Change in Control, provided that all distributions are made no later than twelve (12) months following such termination of the Agreement and further provided that all the Companys arrangements which are substantially similar to the Agreement are terminated so the Executive and all participants in the similar arrangements are required to receive all amounts of compensation deferred under the terminated arrangements within twelve (12) months of the termination of the arrangements; | ||
(b) | Upon the Companys dissolution or with the approval of a bankruptcy court provided that the amounts deferred under the Agreement are included in the Executives gross income in the latest of (i) the calendar year in which the Agreement terminates; (ii) the calendar year in which the amount is no longer subject to a substantial risk of forfeiture; or (iii) the first calendar year in which the distribution is administratively practical; or | ||
(c) | Upon the Companys termination of this and all other arrangements that would be aggregated with this Agreement pursuant to Treasury Regulations Section 1.409A-1(c) if the Executive participated in such arrangements (Similar Arrangements), provided that (i) the termination and liquidation does not occur proximate to a downturn in the financial health of the Company, (ii) all termination distributions are made no earlier than twelve (12) months and no later than twenty-four (24) months following such termination, and (iii) the Company does not adopt any new arrangement that would be a Similar Arrangement for a minimum of three (3) years following the date the Company takes all necessary action to irrevocably terminate and liquidate the Agreement; | ||
the Company may distribute the amount which the Company has accrued with respect to the Companys obligations hereunder, determined as of the date of the termination of the Agreement, to the Executive in a lump sum subject to the above terms. | |||
A new Section 8.10 shall be added to the Agreement to read as follows: |
8.10 | Compliance with Section 409A . This Agreement shall at all times be administered and the provisions of this Agreement shall be interpreted consistent with the requirements of Section 409A of the Code and any and all regulations thereunder, including such regulations as may be promulgated after the Effective Date of this Agreement. |
4
Executive:
|
Community Bank of Tri-County | |||||||
|
||||||||
/s/ Michael L. Middleton
|
By | /s/ William J. Pasenelli | ||||||
|
|
|||||||
Michael L. Middleton | Title | Chief Financial Officer and Executive Vice President | ||||||
|
5
1
2
3
2008 | 2007 | |||||||||||||||||||||||
Average | Average | |||||||||||||||||||||||
Average | Yield/ | Average | Yield/ | |||||||||||||||||||||
dollars in thousands | Balance | Interest | Cost | Balance | Interest | Cost | ||||||||||||||||||
Assets
|
||||||||||||||||||||||||
Interest-earning assets:
|
||||||||||||||||||||||||
Loan portfolio (1)
|
$ | 491,075 | $ | 31,869 | 6.49 | % | $ | 438,276 | $ | 33,048 | 7.54 | % | ||||||||||||
Investment securities, federal funds
sold and interest-bearing deposits
|
122,674 | 5,389 | 4.39 | % | 119,101 | 5,850 | 4.91 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Total interest-earning assets
|
613,749 | 37,258 | 6.07 | % | 557,377 | 38,898 | 6.98 | % | ||||||||||||||||
|
||||||||||||||||||||||||
Cash and cash equivalents
|
4,477 | 3,004 | ||||||||||||||||||||||
Other assets
|
27,091 | 22,505 | ||||||||||||||||||||||
|
||||||||||||||||||||||||
|
$ | 645,317 | $ | 582,886 | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Liabilities and Stockholders Equity
|
||||||||||||||||||||||||
Interest-bearing liabilities:
|
||||||||||||||||||||||||
Savings
|
$ | 26,434 | $ | 156 | 0.59 | % | $ | 28,391 | $ | 275 | 0.97 | % | ||||||||||||
Interest-bearing demand and money
market accounts
|
132,522 | 2,317 | 1.75 | % | 137,001 | 4,115 | 3.00 | % | ||||||||||||||||
Certificates of deposit
|
268,363 | 10,541 | 3.93 | % | 222,769 | 10,511 | 4.72 | % | ||||||||||||||||
Long-term debt
|
102,113 | 4,179 | 4.09 | % | 86,993 | 3,906 | 4.49 | % | ||||||||||||||||
Short-term debt
|
4,355 | 156 | 3.59 | % | 2,901 | 132 | 4.55 | % | ||||||||||||||||
Guaranteed preferred beneficial interest
in junior subordinated debentures
|
12,000 | 686 | 5.72 | % | 12,000 | 967 | 8.06 | % | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Interest-Bearing Liabilities
|
545,787 | 18,035 | 3.30 | % | 490,055 | 19,906 | 4.06 | % | ||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Noninterest-bearing demand deposits
|
42,955 | 45,969 | ||||||||||||||||||||||
Other liabilities
|
6,215 | 6,398 | ||||||||||||||||||||||
Stockholders equity
|
50,360 | 40,464 | ||||||||||||||||||||||
|
||||||||||||||||||||||||
Total Liabilities and Stockholders Equity
|
$ | 645,317 | $ | 582,886 | ||||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Net interest income
|
19,223 | 18,992 | ||||||||||||||||||||||
|
||||||||||||||||||||||||
|
||||||||||||||||||||||||
Interest rate spread
|
2.77 | % | 2.92 | % | ||||||||||||||||||||
|
||||||||||||||||||||||||
Net yield on interest-earning assets
|
3.13 | % | 3.41 | % | ||||||||||||||||||||
|
||||||||||||||||||||||||
Ratio of average interest-earning
assets to average interest bearing
liabilities
|
112.45 | % | 113.74 | % | ||||||||||||||||||||
|
1 | Average balance includes non-accrual loans |
4
Year ended December 31, 2008 | ||||||||||||
compared to year ended | ||||||||||||
December 31, 2007 | ||||||||||||
Due to | ||||||||||||
Volume | Rate | Total | ||||||||||
Interest income:
|
||||||||||||
Loan portfolio (1)
|
$ | 3,427 | $ | (4,605 | ) | $ | (1,178 | ) | ||||
Investment securities, federal funds
sold and interest bearing deposits
|
157 | (619 | ) | (462 | ) | |||||||
|
||||||||||||
Total interest-earning assets
|
$ | 3,584 | $ | (5,224 | ) | $ | (1,640 | ) | ||||
|
||||||||||||
|
||||||||||||
Interest-bearing liabilities:
|
||||||||||||
Savings
|
$ | (12 | ) | $ | (108 | ) | $ | (119 | ) | |||
Interest-bearing demand and money
market accounts
|
(78 | ) | (1,720 | ) | (1,798 | ) | ||||||
Certificates of deposit
|
1,791 | (1,761 | ) | 30 | ||||||||
Long-term debt
|
619 | (346 | ) | 273 | ||||||||
Short-term debt
|
52 | (28 | ) | 24 | ||||||||
Guaranteed preferred beneficial interest
in junior subordinated debentures
|
| (281 | ) | (281 | ) | |||||||
|
||||||||||||
Total interest-bearing liabilities
|
$ | 2,372 | $ | (4,243 | ) | $ | (1,871 | ) | ||||
|
||||||||||||
Net change in net interest income
|
$ | 1,211 | $ | (981 | ) | $ | 231 | |||||
|
1 | Average balance includes non-accrual loans |
5
Years Ended December 31, | % change | |||||||||||
2008 | 2007 | 2008 vs. 2007 | ||||||||||
Loan appraisal, credit, and miscellaneous charges
|
$ | 416,605 | $ | 358,946 | 16.06 | % | ||||||
Income from bank owned life insurance
|
491,136 | 361,527 | 35.85 | % | ||||||||
Service charges
|
1,665,700 | 1,436,290 | 15.97 | % | ||||||||
Recognition of other than temporary decline in value of investment
securities
|
(54,772 | ) | | N/A | ||||||||
Loss on the sale of investment securities
|
| (27,335 | ) | (100.0 | %) | |||||||
Gain on sale of foreclosed property
|
| 1,272,161 | (100.0 | %) | ||||||||
|
||||||||||||
Total noninterest income
|
$ | 2,518,669 | $ | 3,401,589 | (25.96 | %) | ||||||
|
Years Ended December 31, | % change | |||||||||||
2008 | 2007 | 2008 vs. 2007 | ||||||||||
Noninterest expense
|
||||||||||||
Salary and employee benefits
|
$ | 8,052,008 | $ | 7,604,140 | 5.89 | % | ||||||
Occupancy expense
|
1,691,038 | 1,340,820 | 26.12 | % | ||||||||
Advertising
|
557,782 | 469,995 | 18.68 | % | ||||||||
Data processing expense
|
710,832 | 833,726 | (14.74 | %) | ||||||||
Depreciation of furniture, fixtures, and equipment
|
581,256 | 665,974 | (12.72 | %) | ||||||||
Telephone communications
|
83,469 | 87,176 | (4.25 | %) | ||||||||
ATM expenses
|
336,198 | 293,656 | 14.49 | % | ||||||||
Office supplies
|
162,096 | 161,538 | 0.35 | % | ||||||||
Professional fees
|
720,512 | 646,779 | 11.40 | % | ||||||||
FDIC insurance
|
274,282 | 49,786 | 450.92 | % | ||||||||
Other
|
1,412,984 | 1,305,763 | 8.21 | % | ||||||||
|
||||||||||||
|
$ | 14,582,457 | $ | 13,459,353 | 8.34 | % | ||||||
|
6
7
8
9
10
Year Ended December 31, | ||||||||||||||||||||
Dollars in thousands except per share data | 2008 | 2007 | 2006 | 2005 | 2004 | |||||||||||||||
Operations Data:
|
||||||||||||||||||||
Net interest income
|
$ | 19,223 | $ | 18,992 | $ | 17,327 | $ | 15,571 | $ | 13,800 | ||||||||||
Provision for loan losses
|
1,301 | 855 | 406 | 329 | 453 | |||||||||||||||
Noninterest income
|
2,519 | 3,402 | 2,247 | 1,641 | 1,582 | |||||||||||||||
Noninterest expense
|
14,582 | 13,459 | 12,562 | 10,851 | 9,768 | |||||||||||||||
Net income
|
$ | 3,815 | $ | 5,106 | $ | 4,441 | $ | 3,979 | $ | 3,720 | ||||||||||
Share Data:
|
||||||||||||||||||||
Basic net income per common share
|
$ | 1.29 | $ | 1.92 | $ | 1.68 | $ | 1.53 | $ | 1.44 | ||||||||||
Diluted net income per common share
|
$ | 1.24 | $ | 1.79 | $ | 1.58 | $ | 1.44 | $ | 1.38 | ||||||||||
Cash dividends paid per common share
|
$ | 0.40 | $ | 0.40 | $ | 0.37 | $ | 0.35 | $ | 0.21 | ||||||||||
Weighted average common
|
||||||||||||||||||||
Shares outstanding:
|
||||||||||||||||||||
Basic
|
2,943,002 | 2,664,036 | 2,637,531 | 2,597,806 | 2,579,264 | |||||||||||||||
Diluted
|
3,053,690 | 2,852,494 | 2,815,985 | 2,763,616 | 2,697,030 | |||||||||||||||
Financial Condition Data:
|
||||||||||||||||||||
Total assets
|
$ | 716,685 | $ | 598,406 | $ | 575,496 | $ | 541,287 | $ | 505,767 | ||||||||||
|
||||||||||||||||||||
Loans receivable, net
|
542,977 | 453,614 | 422,480 | 369,592 | 289,325 | |||||||||||||||
|
||||||||||||||||||||
Total deposits
|
525,168 | 444,994 | 418,013 | 363,374 | 266,755 | |||||||||||||||
|
||||||||||||||||||||
Long and short term debt
|
106,486 | 87,561 | 102,614 | 127,899 | 198,235 | |||||||||||||||
Total stockholders equity
|
$ | 67,114 | $ | 48,847 | $ | 37,729 | $ | 34,578 | $ | 31,124 | ||||||||||
Performance Ratios:
|
||||||||||||||||||||
Return on average assets
|
0.59 | % | 0.87 | % | 0.80 | % | 0.74 | % | 0.87 | % | ||||||||||
Return on average equity
|
7.57 | % | 12.62 | % | 12.13 | % | 12.11 | % | 12.89 | % | ||||||||||
Net interest margin
|
3.13 | % | 3.41 | % | 3.24 | % | 3.05 | % | 3.43 | % | ||||||||||
Efficiency ratio
|
67.07 | % | 60.10 | % | 64.18 | % | 63.04 | % | 63.50 | % | ||||||||||
Dividend payout ratio
|
31.04 | % | 20.80 | % | 21.91 | % | 23.39 | % | 14.56 | % | ||||||||||
|
||||||||||||||||||||
Capital Ratios:
|
||||||||||||||||||||
Average equity to average
assets
|
11.54 | % | 10.41 | % | 8.74 | % | 8.62 | % | 9.29 | % | ||||||||||
Leverage ratio
|
11.54 | % | 10.41 | % | 8.74 | % | 8.62 | % | 9.29 | % | ||||||||||
Total risk-based capital ratio
|
14.73 | % | 13.80 | % | 11.98 | % | 11.93 | % | 11.89 | % | ||||||||||
|
||||||||||||||||||||
Asset Quality Ratios:
|
||||||||||||||||||||
Allowance for loan losses to
total loans
|
0.94 | % | 0.98 | % | 0.89 | % | 0.91 | % | 1.04 | % | ||||||||||
Nonperforming loans to total loans
|
0.90 | % | 0.09 | % | 0.25 | % | 0.16 | % | 0.23 | % | ||||||||||
Allowance for loan losses to
Nonperforming loans
|
104.25 | % | 1082.71 | % | 361.59 | % | 572.96 | % | 452.97 | % | ||||||||||
Net charge-offs to average loans
|
0.13 | % | 0.04 | % | 0.00 | % | 0.00 | % | -0.01 | % |
11
High | Low | |||||||
2007
|
||||||||
Fourth Quarter
|
$ | 26.50 | $ | 22.50 | ||||
Third Quarter
|
$ | 27.70 | $ | 25.71 | ||||
Second Quarter
|
$ | 60.00 | $ | 25.15 | ||||
First Quarter
|
$ | 27.00 | $ | 24.00 |
High | Low | |||||||
2008
|
||||||||
Fourth Quarter
|
$ | 18.75 | $ | 16.15 | ||||
Third Quarter
|
$ | 24.00 | $ | 17.85 | ||||
Second Quarter
|
$ | 28.00 | $ | 22.00 | ||||
First Quarter
|
$ | 25.00 | $ | 22.55 |
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
Tri-County Financial Corporation
Waldorf, Maryland
/s/ Stegman & Company
March 4, 2009
CONSOLIDATED BALANCE SHEETS
Years Ended December 31,
2008
2007
$
31,869,492
$
33,047,979
5,304,606
5,550,086
83,659
300,047
37,257,757
38,898,112
13,013,398
14,900,672
156,183
131,884
4,865,230
4,873,656
18,034,811
19,906,212
19,222,946
18,991,900
1,300,826
854,739
17,922,120
18,137,161
416,605
358,946
491,136
361,527
1,665,700
1,436,290
(54,772
)
(27,335
)
1,272,161
2,518,669
3,401,589
(continued)
Years Ended December 31,
2008
2007
8,052,008
7,604,140
1,691,038
1,340,820
557,782
469,995
710,832
833,726
581,256
665,974
83,469
87,176
336,198
293,656
162,096
161,538
720,512
646,779
274,282
49,786
1,412,984
1,305,763
14,582,457
13,459,353
5,858,332
8,079,397
2,043,000
2,973,762
3,815,332
5,105,635
266,795
(36,053
)
36,150
16,778
$
4,118,277
$
5,086,360
$
1.29
$
1.92
$
1.24
$
1.79
$
0.40
$
0.40
Consolidated Statements of Changes in Stockholders Equity
For the Years Ended December 31, 2008 and 2007
Accumulated
Other
Unearned
Preferred
Common
Paid-in
Retained
Comprehensive
ESOP
Stock
Stock
Capital
Earnings
Income (Loss)
Shares
Total
$
$
26,423
$
9,499,946
$
28,353,792
$
(53,822
)
$
(97,002
)
$
37,729,337
5,105,635
5,105,635
(19,275
)
(19,275
)
5,086,360
(1,062,064
)
(1,062,064
)
36,814
36,814
103
73,717
73,820
2,683
7,039,011
7,041,694
(72
)
100
(229,651
)
(229,623
)
(37
)
(94,010
)
(94,047
)
264,785
264,785
29,100
16,914,373
32,303,353
(73,097
)
(326,653
)
48,847,076
3,815,332
3,815,332
302,945
302,945
4,118,277
(1,184,324
)
(1,184,324
)
37,593
37,593
715
773,082
773,797
16,317,000
(777,000
)
15,540,000
41
66,378
66,419
(436
)
(674,671
)
(338,795
)
(1,013,902
)
(314,847
)
(314,847
)
58
140,030
140,088
52,362
52,362
51,880
51,880
$
16,317,000
$
29,478
$
16,517,649
$
34,280,719
$
229,848
$
(260,275
)
$
67,114,419
FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007
FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007
(continued)
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Furniture and Equipment: 3 15 years
Automobiles: 5 years
Transfers of financial assets are accounted for as sales, when control over the assets has been
surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have
been isolated from the Company, (2) the transferee obtains the right (free of conditions that
constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and
(3) the Company does not maintain effective control over the transferred assets through an
agreement to repurchase them before their maturity.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31,
2008
2007
$
3,815,332
$
5,105,635
(25,878
)
$
3,789,454
$
5,105,635
2,943,002
2,664,036
110,688
188,458
3,053,690
2,852,494
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Quoted Prices
in Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
$
14,221,674
$
$
14,221,674
$
Quoted
Prices in
Active
Significant
Markets for
Other
Significant
Identical
Observable
Unobservable
Assets
Inputs
Inputs
Fair Value
(Level 1)
(Level 2)
(Level 3)
$
1,520,100
$
$
1,520,100
$
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008
Gross
Gross
Amortized
Unrealized
Unrealized
Estimated
Cost
Gains
Losses
Fair Value
$
10,214,278
$
298,224
$
7,544
$
10,504,958
156,054
912
237
156,729
3,503,086
56,901
3,559,987
$
13,873,418
$
356,037
$
7,781
$
14,221,674
$
82,544,538
$
337,224
$
931,832
$
81,949,930
25,150,396
5,137,129
20,013,267
107,694,934
337,224
6,068,961
101,963,197
999,908
92
1,000,000
17,439
17,439
$
108,712,281
$
337,316
$
6,068,961
$
102,980,636
December 31, 2007
Gross
Gross
Amortized
Unrealized
Unrealized
Estimated
Cost
Gains
Losses
Fair Value
$
5,722,921
$
21,970
$
241,443
$
5,503,448
199,710
51,073
250,783
3,332,190
58,960
1,312
3,389,838
$
9,254,821
$
132,003
$
242,755
$
9,144,069
$
66,568,861
$
129,531
$
1,373,692
$
65,324,700
25,282,946
127,600
251,912
25,158,634
91,851,807
257,131
1,625,604
90,483,334
798,635
798,635
37,161
37,161
$
92,687,603
$
257,131
$
1,625,604
$
91,319,130
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Continuous unrealized losses existing for
Less Than 12
More Than 12
Total unrealized
Fair Value
Months
Months
Losses
$
945,244
$
$
7,544
$
7,544
73
237
237
$
945,317
$
237
$
7,544
$
7,781
Continuous unrealized losses existing for
Less Than 12
More Than 12
Total unrealized
Fair Value
Months
Months
Losses
$
44,416,323
$
191,693
$
740,139
$
931,832
20,013,266
2,694,385
2,442,744
5,137,129
$
64,429,589
$
2,886,078
$
3,182,883
$
6,068,961
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Available for Sale
Held to Maturity
Estimated
Estimated
Amortized
Fair
Amortized
Fair
Cost
Value
Cost
Value
$
3,503,086
$
3,559,987
$
999,908
$
1,000,000
17,439
17,439
2,053,227
2,085,074
36,204,812
34,301,736
5,145,743
5,225,556
54,646,007
51,773,584
2,444,650
2,482,568
15,458,584
14,646,016
570,658
711,760
1,385,531
1,241,861
10,214,278
10,504,958
107,694,934
101,963,197
$
13,717,364
$
14,064,945
$
108,712,281
$
102,980,636
2008
2007
$
236,409,990
$
190,483,998
104,607,136
90,931,572
57,564,710
50,577,491
25,412,415
24,649,581
101,935,520
75,247,410
2,045,838
2,464,594
20,458,092
24,113,223
548,433,701
458,467,869
310,890
371,253
5,145,673
4,482,483
5,456,563
4,853,736
$
542,977,138
$
453,614,133
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2008
2007
$
4,482,483
$
3,783,721
1,300,826
854,739
1,467
194
639,103
156,171
$
5,145,673
$
4,482,483
2008
2007
$
5,189,612
$
3,179,142
83,243
2,429,595
(476,465
)
(419,125
)
$
4,796,390
$
5,189,612
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Year Ended December 31,
2008
2007
$
83,659
$
204,859
(83,659
)
(121,200
)
$
$
83,659
Year Ended December 31,
2008
2007
$
$
671,740
(671,740
)
$
$
Year Ended December 31,
2008
2007
$
$
1,272,161
$
$
1,276,161
2008
2007
$
3,100,039
$
3,073,767
10,424,873
7,838,083
4,221,128
3,374,160
214,849
241,711
17,960,889
14,527,721
5,724,890
5,104,419
$
12,235,999
$
9,423,302
$
459,527
463,704
312,521
316,459
264,419
3,474,577
$
5,291,207
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2008
2007
$
50,642,273
$
48,041,571
40,615,427
46,013,651
86,957,359
99,169,429
26,911,911
25,674,548
320,040,596
226,094,816
474,525,293
396,952,444
$
525,167,566
$
444,994,015
$
245,184,876
48,011,257
14,317,199
2,675,053
9,852,211
$
320,040,596
Fixed
Fixed Rate
Variable
Rate
Convertible
Convertible
5.15
%
6.25
%
0.04
%
1.00
%
3.27
%
0.04
%
4.06
%
4.70
%
0.04
%
2036
2014
2020
5.15
%
6.25
%
4.43
%
1.00
%
3.27
%
4.43
%
4.33
%
4.70
%
4.43
%
2036
2014
2020
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
At or for the Year Ended December 31,
(dollars in thousands)
2008
2007
$
104,963
$
86,005
3.81
%
4.45
%
104,998
96,042
102,112
86,993
4.09
%
5.16
%
$
1,522
$
1,555
1.83
%
3.58
%
$
20,943
$
5,555
4,355
2,902
3.59
%
3.51
%
December 31, 2008
Fixed
Fixed Rate
Variable
Rate
Convertible
Convertible
Total
$
30,000,000
$
$
$
30,000,000
10,000,000
10,000,000
20,000,000
10,000,000
10,000,000
4,963,428
30,000,000
10,000,000
44,963,428
$
54,963,428
$
40,000,000
$
10,000,000
$
104,963,428
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2008
2007
$
2,088,612
$
2,681,047
619,218
684,909
2,707,830
3,365,956
(552,720
)
(335,726
)
(112,110
)
(56,468
)
(664,830
)
(392,194
)
$
2,043,000
$
2,973,762
2008
2007
Percent of
Percent of
Pre Tax
Pre Tax
Amount
Income
Amount
Income
$
1,991,833
34.00
%
$
2,746,995
34.00
%
340,735
5.82
%
414,771
5.13
%
30,856
0.53
%
62,131
0.77
%
(237,626
)
-4.06
%
(221,942
)
-2.75
%
(82,798
)
-1.41
%
(28,193
)
-0.35
%
$
2,043,000
34.87
%
$
2,973,762
36.81
%
2008
2007
$
1,665
$
2,492
2,029,968
1,701,537
1,297,320
954,910
37,656
3,328,953
2,696,595
118,408
156,182
152,896
232,208
230,309
506,798
383,205
$
2,822,155
$
2,313,390
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2008
2007
Weighted
Weighted
Average
Average
Exercise
Exercise
Shares
Price
Shares
Price
428,619
$
14.72
417,097
$
13.86
21,811
27.70
(71,454
)
10.83
(10,289
)
7.17
(1,136
)
7.20
(2,812
)
20.03
353,217
15.49
428,619
14.72
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Weighted
Number Outstanding
Weighted Average
Average
December 31, 2008
Remaining Contractual Life
Exercise Price
1 years
$
7.88
2 years
7.90
3 years
7.91
4 years
11.56
5 years
12.93
6 years
15.89
7 years
22.29
9 years
27.70
15.49
2007
1.32
%
31.95
5.05
10
$
12.14
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
To be considered well
capitalized under
Required for capital
prompt
Actual
adequacy purposes
corrective action
$
84,072
14.73
%
$
45,668
8.00
%
$
82,194
14.45
%
$
45,507
8.00
%
$
56,884
10.00
%
$
78,884
13.82
%
$
22,834
4.00
%
$
77,006
13.54
%
$
22,754
4.00
%
$
34,131
6.00
%
$
78,884
11.54
%
$
27,342
4.00
%
$
77,006
11.28
%
$
27,302
4.00
%
$
34,128
5.00
%
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
To be considered well
capitalized under
Required for capital
prompt
Actual
adequacy purposes
corrective action
$
65,620
13.80
%
$
38,051
8.00
%
$
64,410
13.58
%
$
37,954
8.00
%
$
47,443
10.00
%
$
61,077
12.84
%
$
19,026
4.00
%
$
59,867
12.62
%
$
18,977
4.00
%
$
28,466
6.00
%
$
61,077
10.41
%
$
23,458
4.00
%
$
59,867
10.23
%
$
23,418
4.00
%
$
29,272
5.00
%
December 31, 2008
December 31, 2007
Estimated
.
Estimated
Carrying
Fair
Carrying
Fair
Amount
Value
Amount
Value
$
14,474,532
$
14,474,532
$
11,426,637
$
11,426,637
129,038,699
123,655,310
107,296,924
105,817,699
542,977,138
585,899,804
453,614,133
462,328,386
205,126,970
205,483,312
218,899,199
218,899,199
320,040,596
324,199,698
226,094,816
226,973,013
106,485,795
107,628,766
87,560,831
87,129,375
12,000,000
11,520,000
12,000,000
12,000,000
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31,
2008
2007
$
447,077
$
256,965
157,554
156,120
40,701
39,215
77,608,281
60,166,153
1,634,411
1,170,281
$
79,888,024
$
61,788,735
$
401,605
$
569,659
12,372,000
12,372,000
12,773,605
12,941,659
15,540,000
777,000
29,478
29,100
16,517,649
16,914,373
34,280,719
32,303,353
229,848
(73,097
)
(260,275
)
(326,653
)
67,114,419
48,847,076
$
79,888,024
$
61,788,735
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31,
2008
2007
$
2,500,000
$
2,000,000
45,284
52,425
686,304
967,079
1,858,980
1,085,346
(417,478
)
(961,945
)
1,441,502
123,401
359,889
604,401
2,013,942
4,377,833
$
3,815,333
$
5,105,634
Years Ended December 31,
2008
2007
$
3,815,333
$
5,105,635
(2,013,942
)
(4,377,833
)
(399,706
)
(523,748
)
(64,422
)
(80,654
)
(168,054
)
127,115
1,169,209
250,515
(1,486
)
(1,740
)
(1,486
)
(1,740
)
(1,184,324
)
(1,062,064
)
15,540,000
7,041,694
(15,440,088
)
(6,822,297
)
773,797
73,820
140,088
264,785
51,880
156,373
(192,809
)
(1,013,903
)
(94,047
)
(976,177
)
(790,918
)
191,546
(542,143
)
413,085
955,228
$
604,631
$
413,085
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2008
2007
Fourth
Third
Second
First
Fourth
Third
Second
First
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
Quarter
$
9,208,616
$
9,322,087
$
9,219,271
$
9,507,783
$
9,694,195
$
9,941,838
$
9,737,887
$
9,524,192
4,489,221
4,493,215
4,400,886
4,651,489
4,868,029
5,118,104
4,939,047
4,981,032
4,719,395
4,828,872
4,818,385
4,856,294
4,826,166
4,823,734
4,798,840
4,543,160
683,459
462,622
(5,479
)
160,224
195,451
304,845
97,917
256,526
4,035,936
4,366,250
4,823,864
4,696,070
4,630,715
4,518,889
4,700,923
4,286,634
540,325
632,305
758,588
587,451
537,401
1,761,048
552,447
550,693
3,812,544
3,624,150
3,794,220
3,351,543
3,826,883
3,228,407
3,142,913
3,261,150
763,717
1,374,405
1,788,232
1,931,978
1,341,233
3,051,530
2,110,457
1,576,177
275,329
490,236
661,698
615,737
472,972
1,165,891
768,341
566,558
$
488,388
$
884,169
$
1,126,534
$
1,316,241
$
868,261
$
1,885,639
$
1,342,116
$
1,009,619
$
0.16
$
0.30
$
0.38
$
0.45
$
0.24
$
0.71
$
0.51
$
0.38
$
0.15
$
0.29
$
0.37
$
0.42
$
0.23
$
0.67
$
0.47
$
0.36
12
Earnings per share are based upon quarterly results and may not be
additive to the annual earnings per share amounts.
Percentage | State of | |||||
Owned | Incorporation | |||||
Subsidiary
|
||||||
Community Bank of Tri-County
|
100 | % | Maryland | |||
|
||||||
Tri-County Capital Trust I
|
100 | % | Delaware | |||
|
||||||
Tri-County Capital Trust II
|
100 | % | Delaware | |||
|
||||||
Subsidiaries of Community Bank of Tri-County
|
||||||
|
||||||
Community Mortgage Corporation of Tri-County
|
100 | % | Maryland |
/s/ Stegman & Company | ||||
|
/s/ Michael L. Middleton | |||
|
|
|||
|
President and Chief Executive Officer | |||
|
(Principal Executive Officer) |
|
/s/ William J. Pasenelli | |||
|
Chief Financial Officer |
|||
|
(Principal Financial and Accounting Officer) |
By: | /s/ Michael L. Middleton | |||
Name: | Michael L. Middleton | |||
Title: | President and Chief Executive Officer | |||
By: | /s/ William J. Pasenelli | |||
Name: | William J. Pasenelli | |||
Title: | Chief Financial Officer | |||