UNITED STATES
	SECURITIES AND EXCHANGE COMMISSION
	Washington, D.C. 20549
	FORM 10-K
	(Mark One)
|  |  |  | 
| þ |  | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | 
 
	For the fiscal year ended December 31, 2008
	OR
|  |  |  | 
| o |  | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | 
 
	For the transition period from
	                    
	to
	                    
	Commission File Number 001-33718
	BIOHEART, INC.
	(Exact name of registrant as specified in its charter)
|  |  |  | 
| Florida (State or other jurisdiction of
 incorporation or organization)
 |  | 65-0945967 (I.R.S. Employer Identification No.)
 | 
 
	13794 NW 4
	th
	Street, Suite 212, Sunrise, Florida 33325
	(Address of principal executive offices) (Zip Code)
	Registrants telephone number, including area code
	(954) 835-1500
	Securities registered pursuant to Section 12(b) of the Act:
	None
	Securities registered pursuant to Section 12(g) of the Act:
	Common Stock, $0.001 Par Value
	     Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule
	405 of the Securities Act. Yes
	o
	No
	þ
	     Indicate by check mark if the registrant is not required to file reports pursuant to Section
	13 or Section 15(d) of the Act. Yes
	o
	No
	þ
	     Indicate by check mark whether the registrant (1) has filed all reports required to be filed
	by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
	for such shorter period that the registrant was required to file such reports), and (2) has been
	subject to such filing requirements for the past 90 days. Yes
	þ
	No
	o
	     Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation
	S-K is not contained herein, and will not be contained, to the best of registrants knowledge, in
	definitive proxy or information statements incorporated by reference in Part III of this Form 10-K
	or any amendment to this Form 10-K.
	o
	     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
| Large accelerated filer 
	o | Accelerated filer 
	o | Non-accelerated filer 
	o (Do not check if a smaller reporting company)
 | Smaller reporting
	company 
	þ | 
	     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
	the Act). Yes
	o
	No
	þ
	     As of June 30, 2008, the aggregate market value of the registrants common stock, $0.001 par
	value, held by non-affiliates, computed by reference to the closing sale price of the common stock
	reported on the NASDAQ Capital Market as of June 30, 2008, was approximately $23.6 million. For
	purposes of the above statement only, all directors, executive officers and 10% shareholders are
	assumed to be affiliates. This determination of affiliate status is not necessarily a conclusive
	determination for other purposes.
	     The number of shares outstanding of the registrants Common Stock, $0.001 Par Value, as of
	April 3, 2009 was 17,007,850.
	DOCUMENTS INCORPORATED BY REFERENCE
	The Companys definitive Proxy Statement for the Companys 2009 Annual Meeting of Shareholders to
	be filed with the Securities and Exchange Commission within 120 days after the end of our fiscal
	year ended December 31, 2008
	(incorporated in Part III to the extent provided in Items 10, 11, 12, 13 and 14 hereof)
	 
	 
	 
 
	 
	BIOHEART, INC. AND SUBSIDIARIES
	INDEX TO ANNUAL REPORT ON FORM 10-K
	Fiscal Year Ended December 31, 2008
	1
 
	PART I
	     This report may contain forward-looking statements within the meaning of Section 27A of the
	Securities Act and Section 21E of the Securities Exchange Act, and we intend that such
	forward-looking statements be subject to the safe harbors created thereby. These forward-looking
	statements are based on our managements beliefs and assumptions and on information currently
	available to our management. Any such forward-looking statements would be contained principally in
	Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk
	Factors. Forward-looking statements include information concerning our possible or assumed future
	results of operations, business strategies, financing plans, competitive position, industry
	environment, potential growth opportunities and the effects of regulation. Forward-looking
	statements include all statements that are not historical facts and can be identified by terms such
	as anticipates, believes, could, estimates, expects, hopes, intends, may, plans,
	potential, predicts, projects, should, will, would or similar expressions.
	     Forward-looking statements involve known and unknown risks, uncertainties and other factors
	which may cause our actual results, performance or achievements to be materially different from any
	future results, performance or achievements expressed or implied by the forward-looking statements.
	We discuss many of these risks in greater detail in Risk Factors. Given these uncertainties, you
	should not place undue reliance on these forward-looking statements. Also, forward-looking
	statements represent our managements beliefs and assumptions only as of the date of this report.
	You should read this report and the documents that we reference in this report and have filed as
	exhibits to the report completely and with the understanding that our actual future results may be
	materially different from what we expect. Except as required by law, we assume no obligation to
	update these forward-looking statements publicly, or to update the reasons actual results could
	differ materially from those anticipated in these forward-looking statements, even if new
	information becomes available in the future.
	Item 1. Business
	Overview
	     We are committed to delivering intelligent devices and biologics that help monitor, diagnose
	and treat heart failure and cardiovascular diseases. Our goals are to improve a patients quality
	of life and reduce health care costs and hospitalizations.
	Biotechnology Product Candidates
	     Specific to biotechnology, we are focused on the discovery, development and, subject to
	regulatory approval, commercialization of autologous cell therapies for the treatment of chronic
	acute heart damage and peripheral vascular disease. MyoCell is a clinical muscle-derived cell
	therapy designed to populate regions of scar tissue within a patients heart with new living cells
	for the purpose of improving cardiac function in chronic heart failure patients. Our most recent
	clinical trials of MyoCell include the SEISMIC Trial, a completed 40-patient, randomized,
	multicenter, controlled, Phase II-a study conducted in Europe and the MYOHEART Trial, a completed
	20-patient, multicenter, Phase I dose-escalation trial conducted in the United States. We have been
	approved by the U.S. Food and Drug Administration (the FDA) to proceed with a 330-patient,
	multicenter Phase II/III trial of MyoCell in North America and Europe (the MARVEL Trial). We
	completed the MyoCell implantation procedure on the first patient in the MARVEL Trial on October
	24, 2007. If the results of the MARVEL Trial demonstrate statistically significant evidence of the
	safety and efficacy of MyoCell, we anticipate having sufficient data to ask the FDA to consider the
	MARVEL Trial a pivotal trial. The SEISMIC, MYOHEART and MARVEL Trials have been designed to test
	the safety and efficacy of MyoCell in treating patients with severe, chronic damage to the heart.
	Upon regulatory approval of MyoCell, we intend to generate revenue from the sale of MyoCell
	cell-culturing services for treatment of patients by qualified physicians.
	     We are currently in the process of evaluating our development timeline for MyoCell and the
	MARVEL Trial. To date, approximately 50 patients have been enrolled in the MARVEL Trial. We
	currently anticipate that we will file with the FDA an amendment to the clinical protocol for the MARVEL Trial by the end of June 2009 to
	seek to use, mobile cardiac telemetry monitor recorders. Provided that the protocol amendment is
	approved by the end of July 2009 and we are able to secure $5.0 million of additional capital by
	the end of June 2009, we currently intend to seek to enroll and treat approximately 150 patients in
	the MARVEL Trial by the end of the fourth quarter of 2009. If we meet that timeline,
	2
 
	we would expect interim trial data for these 150 patients to be available in the second quarter of 2010. If
	we are unable to secure additional capital by the end of June 2009, we expect to explore our
	strategic options, including potentially suspending or slowing down enrollment in the MARVEL Trial.
	As part of this evaluation process, we expect that we would analyze whether to focus resources
	towards the development, commercialization and/or distribution of certain of our other product
	candidates, including, but not limited to MyoCell
	®
	SDF-1, a therapy utilizing autologous cells
	genetically modified to express additional potentially therapeutic growth proteins and certain
	intelligent devices. In the event we make a determination to suspend or slow enrollment in the
	MARVEL Trial, we anticipate that we would continue to use our resources, to the extent available,
	to collect follow-up data on the patients treated to date in the MARVEL Trial.
	     In our pipeline, we have multiple product candidates for the treatment of heart damage,
	including Bioheart Acute Cell Therapy, an autologous, adipose cell treatment for acute heart damage
	designed to be used in connection with the TGI 1200 tissue processing system, and MyoCell
	®
	SDF-1.
	Tissue Genesis, Inc., the entity from whom we have obtained the worldwide right to sell or lease
	the TGI 1200 announced on November 13, 2008 that the TGI 1200 had been certified with a CE
	Marking, thus making the system available throughout the European marketplace. Additionally, Tissue
	Genesis has been seeking 510(k) approval of the TGI 1200 for laboratory use from the FDA. Tissue
	Genesis was recently informed by the FDA that it does not believe the use of the TGI 1200 as a
	laboratory device is eligible for the 510(k) regulatory pathway. We understand that Tissue Genesis
	is in the process of evaluating the regulatory pathway that should be pursued for the TGI 1200
	device. We hope to demonstrate that our various product candidates are safe and effective
	complements to existing therapies for chronic and acute heart damage.
	Intelligent Devices  Distribution Agreements
	     Effective as of October 30, 2008, we entered into a distribution agreement with Monebo
	Technologies, Inc. (Monebo) pursuant to which we were granted non-exclusive rights to distribute
	Monebos CardioBelt system throughout North America and Western Europe. This system provides ECG
	monitoring to heart patients from the comfort of their own home. We are required to meet certain
	annual minimum purchase commitments under the distribution agreement. The agreement has an initial
	term of two years and is subject to automatic renewal for additional one-year periods unless either
	party indicates an intent to terminate the agreement prior to the end of the then current term.
	The distribution agreement may be terminated by either party upon 180 days notice for any reason or
	by either party immediately upon the other partys uncured default. In addition, Monebo may
	terminate the agreement in the event we do not satisfy our annual minimum purchase commitment. We
	intend to commence distribution of the CardioBelt system during the second quarter of 2009.
	     In connection with the distribution agreement, we also entered into a Master Software License
	Agreement with Monebo pursuant to which Monebo granted us a non-exclusive, non-sublicensable,
	non-transferable license to certain software and algorithms to be used in connection with the
	CardioBelt system. We paid Monebo an upfront cash fee for this license and will be required to
	pay certain additional fees upon installation. We will also be required to pay to Monebo royalty
	fees per patient and software maintenance fees.
	     Effective as of April 3, 2008, we entered into a distribution agreement with RTX Healthcare
	A/S (Denmark) (RTX) pursuant to which we secured worldwide, non-exclusive distribution rights to
	the Bioheart 3370 Heart Failure Monitor, an interactive and simple-to-use at-home intelligent
	device designed specifically to improve available healthcare to patients outside hospitals who are
	suffering from heart failure. The device, manufactured by RTX, has 510(k) market clearance from the
	FDA for marketing in the United States and CE mark approval for marketing in Europe and other
	countries that recognize European approval. The compact Bioheart 3370 Heart Failure Monitor engages
	patients through personalized daily interactions and questions, while collecting vital signs and
	transmitting the information directly into a database. The data are regularly monitored by a
	remotely located medical professional, who watches for any abnormal readings that may signal a change in the patients health status.
	These changes are reported back to the treating physician. We do not have any minimum purchase
	commitment under the agreement. However, the per unit purchase price payable by us is inversely
	related to the number of units we purchase per annum. The distribution agreement has an initial
	term of two years and is subject to automatic renewal for additional one-year periods unless either
	party indicates an intent to terminate the agreement prior to the end of the then current term.
	The distribution agreement may be terminated by either party upon the other partys default.
	3
 
	     We were incorporated in the state of Florida in August 1999. Our principal executive offices
	are located at 13794 NW 4th Street, Suite 212, Sunrise, Florida 33325 and our telephone number is
	(954) 835-1500. Information about us is available on our corporate web site at www.bioheartinc.com.
	Information contained on the web site does not constitute part of, and is not incorporated by
	reference in, this report.
	MyoCell
	     MyoCell is a clinical therapy intended to improve cardiac function and designed to be utilized
	months or even years after a patient has suffered severe heart damage due to a heart attack or
	other cause. We believe that MyoCell has the potential to become a leading treatment for severe,
	chronic damage to the heart due to its perceived ability to satisfy, at least in part, what we
	believe to be an unmet demand for more effective and/or more affordable therapies for chronic heart
	damage. MyoCell uses myoblasts, cells that are precursors to muscle cells, from the patients own
	body. The myoblasts are removed from a patients thigh muscle, isolated, grown through our
	proprietary cell culturing process, and injected directly in the scar tissue of a patients heart.
	A qualified physician performs this minimally invasive procedure using an endoventricular catheter.
	We have entered into an agreement with a Johnson & Johnson company to use its NOGA
	®
	Cardiac
	Navigation System along with its MyoStar injection catheter for the delivery of MyoCell in the
	MARVEL Trial.
	     When injected into scar tissue within the heart wall, myoblasts have been shown to be capable
	of engrafting in the damaged tissue and differentiating into mature skeletal muscle cells. In a
	number of clinical and animal studies, the engrafted skeletal muscle cells have been shown to
	express various proteins that are important components of contractile function. By using myoblasts
	obtained from a patients own body, we believe MyoCell is able to avoid certain challenges
	currently faced by other types of cell-based clinical therapies including tissue rejection and
	instances of the cells differentiating into cells other than muscle. Although a number of therapies
	have proven to improve the cardiac function of a damaged heart, no currently available treatment
	has demonstrated an ability to generate new muscle tissue within the scarred regions of a heart.
	     Final twelve month data from the MYOHEART Trial was presented by the lead investigator of the
	trial on January 18, 2008 at the Fourth Annual International Conference on Cell Therapy for
	Cardiovascular Disease. The purpose of the MYOHEART Trial was to assess the safety and efficacy of
	MyoCell delivered via MyoCath. Although only a limited subset of the data reached statistical
	significance due, in part, to the limited number of patients treated, the lead investigator
	indicated that the safety and preliminary efficacy of MyoCell is suggested. He further indicated
	that, in combination with results from other non-randomized and randomized clinical trials,
	including interim results from the SEISMIC Trial and final results from the Myoblast Autologous
	Graft in Ischemic Cardiomyopathy (MAGIC) clinical trial sponsored by MG Biotherapeutics, LLC, there
	is sufficient justification to proceed to a potentially pivotal, clinical end-point driven trial.
	     Interim data from the SEISMIC Trial was presented by the lead investigator of the trial on
	January 18, 2007 at the Third Annual International Conference on Cell Therapy for Cardiovascular
	Diseases and was subsequently published in EuroIntervention Supplement B by the lead investigator
	and other contributing authors. The purpose of the SEISMIC trial was to assess the safety and
	efficacy of MyoCell delivered via MyoCath. The lead investigator for the SEISMIC Trial presented
	data for 16 treated patients and nine control group patients for which at least one-month follow-up
	data was available. He reported on three efficacy endpoints: Six-Minute Walk Distance scores, NYHA
	Class and left ventricular ejection fraction, or LVEF. In the EuroIntervention article summarizing
	the same data presented by the lead investigator, the authors noted that, although complete
	efficacy data are not yet available and safety data are not yet fully adjudicated, these preliminary results suggested that myoblast therapy for heart failure is
	largely safe and effective. The authors further indicated that (i) the risk of irregular heartbeats
	is largely manageable with close observation and prophylactic use of ICDs and anti-arrhythmic drug
	therapy and (ii) when irregular heartbeats do occur, they typically appear during the first months
	following implantation and can largely be mitigated with appropriate medical management. According
	to the authors, patients treated with MyoCell also tend to show improvement in quality of life and
	mechanical function over time, as evidenced by previously completed clinical studies and the
	initial reported trends from the interim SEISMIC Trial data. Eighteen treated patients in the
	MYOHEART and SEISMIC Trials experienced serious adverse events, including three patient deaths, in
	the follow-up period. However, other than irregular heartbeats, patients in these clinical trials
	have not experienced a larger number of serious adverse events than would be expected to be
	4
 
	experienced by patients of similar clinical status. We continue to receive interim data from the
	SEISMIC Trial, which data, summarized in more detail below, appear to be generally consistent with
	the interim data presented in January 2007.
	     We believe additional testing must be completed before we will, if ever, have sufficient data
	to apply for and reasonably expect to receive regulatory approval of MyoCell. With the final
	SEISMIC Trial data being generally consistent with the interim data, we filed in the fourth quarter
	of 2008 for approval for reimbursement from various European bodies to market MyoCell to treat the
	Class III Subgroup. Provided that we are able to secure additional capital within the next three
	months, we intend to seek to enroll and treat approximately 150 patients in the MARVEL Trial by the
	end of the fourth quarter of 2009. If we meet that timeline, we would expect interim trial data
	for these 150 patients to be available in the second quarter of 2010. If the final safety and
	efficacy results provide what we believe is significant evidence that MyoCell is safe and
	effective, we anticipate submitting such data to the FDA to obtain regulatory approval of MyoCell.
	However, we face the risks that future clinical test results will not assist us in demonstrating
	the safety and efficacy of MyoCell and that the results of subsequent testing will not corroborate
	earlier results.
	     In addition to studies we have sponsored, we understand that myoblast-based clinical therapies
	have been the subject of at least eleven clinical trials involving more than 325 enrollees,
	including at least 235 treated patients. Although we believe many of the trials are different from
	the trials sponsored by us in a number of important respects, it is our view that the trials have
	advanced the cell therapy industrys understanding of the potential opportunities and limitations
	of myoblast-based therapies.
	     We believe the market for treating patients in NYHA Class II or NYHA Class III heart failure
	is significant. According to the AHA Statistics and the European Society of Cardiology Task Force
	for the Treatment of Chronic Heart Failure, in the United States and Europe there are approximately
	5.2 million and 9.6 million, respectively, patients with heart failure. The AHA Statistics further
	indicate that, after heart failure is diagnosed, the one-year mortality rate is high, with one in
	five dying and that 80% of men and 70% of women under age 65 who have heart failure will die within
	eight years. We believe that approximately 60% of heart failure patients are in either NYHA Class
	II or NYHA Class III heart failure based upon a 1999 study entitled Congestive Heart Failure Due
	to Diastolic or Systolic Dysfunction  Frequency and Patient Characteristics in an Ambulatory
	Setting by Diller, PM, et. al.
	Business Strategy
	     Our principal objective is to become a leading heart failure company that discovers, develops
	and commercializes novel, autologous cell therapies, and related devices, for the treatment and
	improved care of patients suffering from chronic and acute heart damage as well as lower limb
	ischemia. We seek to be the GO TO technology partner for heart failure specialists and their
	patients. The number of heart failure patients is expected to increase from 25 million worldwide
	today to over 50 million in five years. Our focus is on serving these patients. To achieve this
	objective, we plan to pursue the following key strategies:
|  |  |  | Obtain initial regulatory approval of MyoCell and/or MyoCell SDF-1 by targeting patients
	with severe heart damage.
	In July 2007, we treated the final patient in the Phase II
	SEISMIC Trial, which was comprised of 40 patients, including 26 treated patients. With the
	final SEISMIC Trial data being generally consistent with the interim data, we filed in the fourth quarter of 2008 for approval for reimbursement from
	various European bodies to market MyoCell to treat the Class III Subgroup. The SEISMIC study
	results demonstrated that 94% of MyoCell treated patients improved or did not worsen in
	heart failure class while only 6% worsened, while in the control group receiving only drugs
	42% worsened. 84% of MyoCell treated patients improved or did not worsen in exercise
	capacity and only 16% worsened, while 69% of the control patients worsened. The average
	improvement in 6 minute walk was 62 meters. This compares very favorably with the current
	gold standard in advanced heart failure treatemtn, Bi-V pacing, where they achieved 16 to 20
	meters improvement over control patients in the Phase II MIRACLE trial that led to
	commercial approval of this product. By targeting a class of patients for whom existing
	therapies are very expensive, unavailable or not sufficiently effective, we hope to expedite
	regulatory approval of MyoCell and/or MyoCell SDF-1. Assuming our U.S. clinical trial
	experience is comparable to our experience to date in European trials, we anticipate
	utilizing a similar strategy in our efforts to secure U.S. regulatory approval of our
	MyoCell and/or MyoCell SDF-1 product candidates. We currently have 35 sites engaged in a
	Phase II/II study for MyoCell and are in the process of initiating a dose escalation study
	for | 
 
	5
 
|  |  |  | the 2
	nd
	generation MyoCell SDF-1. We have announced that when one month data
	is available on 15 patients in this MyoCell SDF-1 study, we intend to apply to the FDA to
	move this composition into a Phase II/III study. | 
|  | 
|  |  |  | Obtain regulatory approval of MyoCell and/or MyoCell SDF-1 to treat patients with less
	severe heart damage.
	If we obtain initial regulatory approval of MyoCell for the Class III
	Subgroup, we intend to continue to sponsor clinical trials in an effort to demonstrate that
	MyoCell and/or MyoCell SDF-1 should receive regulatory approval to treat all patients in
	NYHA Class II, NYHA Class III and NYHA Class IV heart failure and, provided we believe we
	have a reasonable basis to support such an indication, we intend to seek regulatory
	approval for these patients. | 
|  | 
|  |  |  | Continue market release of the Bioheart 3370 heart failure monitoring products
	and
	services utilizing our proprietary software program. These products are fully approved for
	commercial sale both in the United States and Europe. The Centers for Medicaid & Medicare
	Services, or CMS, has approved reimbursement for home monitoring with this product. The
	Bioheart 3370 monitor can receive up to 17 Bluetooth
	®
	signals at the same time from
	compatible monitoring devices. We are building a catalog of approved and reimbursable
	compatible monitoring products to complement the Bioheart 3370 and to build our sales
	revenue further. We have set up through collaboration with a third party a 24-hour call
	center which is staffed by a qualified heart failure nurse at all times to monitor all
	information coming in from the patients. Our software is unique in that it converts the
	words from the electronic heart failure questionnaire to numbers for better trending
	analysis. Our data management software has a green light, yellow caution light, red
	warning light system which allows physicians and nurses to monitor all their patients
	conveniently. We can send this information to a doctors BlackBerry
	®
	or iPhone
	®
	to allow
	for remote monitoring. Our leading competitor only offers the option of a black and white
	fax transmission to one location once a day. | 
|  | 
|  |  |  | Continue market release of the Bioheart-Monebo CardioBelt to monitor patients hearts.
	The Bioheart-Monebo CardioBelt communicates via Bluetooth
	®
	with our Bioheart 3370 at home
	heart failure monitoring system to provide 16 parameter analysis of the electrical activity
	of a patients heart. | 
|  | 
|  |  |  | Continue market release of Bioheart TGI 1200 bedside apparatus for preparing stem cells
	and endothelial progenitor cells from adipose tissue which has received CE Mark commercial
	approval with our corporate partner, Tissue Genesis, Inc. We are currently initiating
	studies for the applications of lower limb ischemia, Acute MI and chronic ischemia which
	are necessary to obtain reimbursement codes for these indications of use. | 
|  | 
|  |  |  | Continue to develop our pipeline of cell-based therapies and related devices for the
	treatment of chronic and acute heart damage.
	In parallel with our efforts to secure
	regulatory approval of MyoCell, we intend to continue to develop and test other product
	candidates for the treatment of chronic and acute heart damage. These efforts are expected
	to initially focus on our Bioheart Acute Cell Therapy, TGI 1200, MyoCell SDF-1, MyoCath and
	MyoCath II product candidates. | 
|  | 
|  |  |  | Develop our sales and marketing capabilities.
	In advance of U.S. regulatory approval of
	our MyoCell product candidate, we intend to internally build a sales force to cover the
	U.S. market and to utilize dealers in foreign markets which we anticipate will market MyoCell, MyoCell SDF-1 and our heart failure focused
	products primarily to interventional cardiologists and heart failure specialists. | 
|  | 
|  |  |  | Continue to refine our MyoCell and MyoCell SDF-1 cell culturing processes.
	We are
	seeking to automate a significant portion of our cell culturing processes in an effort to
	further reduce our culturing costs and processing times. In addition, we are seeking to
	further optimize our processing times by building our facilities, or contracting with a
	small number of cell culturing facilities, in strategic regional locations. | 
|  | 
|  |  |  | Expand and enhance our intellectual property rights.
	We intend to continue to expand and
	enhance our intellectual property rights. | 
|  | 
|  |  |  | License, acquire and/or develop complementary products and technologies.
	We intend to
	strengthen and expand our product development efforts through the license, acquisition
	and/or development of products and technologies that support our business strategy. We are
	actively working on acquiring or developing with a partner and implantable heart failure
	sensor that is compatible with our Bioheart 3370 heart failure monitoring system and a
	heart pump on a catheter. We are also seeking a corporate partner to fund the development
	of our patented_MyoStim bi-ventricular pacemaker with additional lead for enhancing cell
	transplantation and our Bioheart AcBIO SVAD left ventricular assist device developed in
	collaboration with our Korean partners. We | 
 
	6
 
|  |  |  | are working to conclude a distribution rights
	agreement to the AcBIO TPLS True Pulsatile Life Support system, developed by our Korean
	partners, that has CE Mark commercial approval. | 
|  | 
|  |  |  | Sell rights to our non-core intellectual property and product developments
	to increase
	cash available for core heart failure focused developments; AortaCell, MyoValve, BioPace
	and EndoCell. | 
 
	Industry Background
	Myocardial Infarction (Heart Attack)
	     Myocardial infarction, or MI, commonly known as a heart attack, occurs when a blockage in a
	coronary artery severely restricts or completely stops blood flow to a portion of the heart. When
	blood supply is greatly reduced or blocked for more than a short period of time, heart muscle cells
	die. If the healthy heart muscle cells do not replace the dead cells within approximately two
	months, the injured area of the heart becomes unable to function properly. In the healing phase
	after a heart attack, white blood cells migrate into the affected area and remove the dead heart
	muscle cells. Then, fibroblasts, the connective tissue cells of the human body, proliferate and
	form a collagen scar in the affected region of the heart. Following a heart attack, the hearts
	ability to maintain normal function will depend on the location and amount of damaged tissue. The
	remaining initially undamaged heart muscle tissue must perform more work to adequately maintain
	cardiac output. Because the uninjured region is then compelled to work harder than normal, the
	heart can progressively deteriorate until it is unable to pump adequate blood to oxygenate the body
	properly leading to heart failure and ultimately death.
	Congestive Heart Failure (CHF)
	     Congestive heart failure, or CHF, is a debilitating condition that occurs as the heart becomes
	progressively less able to pump an adequate supply of blood throughout the body resulting in fluid
	accumulation in the lungs, kidneys and other body tissues. Persons suffering from NYHA Class II or
	worse heart failure experience high rates of mortality, frequent hospitalization and poor quality
	of life. CHF has many causes, generally beginning in patients with a life-long history of high
	blood pressure or after a patient has suffered a major heart attack or some other heart-damaging
	event. CHF itself may lead to other complicating factors such as pulmonary hypertension, edema,
	pulmonary edema, liver dysfunction and kidney failure. Although medical therapy for CHF is
	improving, it remains a major debilitating condition.
	Classifying Heart Failure
	     The NYHA heart failure classification system provides a simple and widely recognized way of
	classifying the extent of heart failure. It places patients in one of four categories based on how
	limited they are during physical activity.
	NYHA Class I heart failure patients have no limitation of activities and suffer no symptoms
	from ordinary activities. NYHA Class II heart failure patients have a mild limitation of activity
	and are generally comfortable at rest or with mild exertion. NYHA Class III heart failure patients
	suffer from a marked limitation of activity and are generally comfortable only at rest. NYHA Class
	IV heart failure patients generally suffer discomfort and symptoms at rest and should remain
	confined to a bed or chair.
	     The risk of hospitalization and death increases as patients progress through the various
	stages of heart failure. The risk of hospitalization due to heart failure for patients in NYHA
	Class II, NYHA Class III and NYHA Class IV is approximately 1.2, 2.3 and 3.7 times greater than for
	patients in NYHA Class I heart failure according to a 2006 American Heart Journal article entitled
	Higher New York Heart Association Classes and Increased Mortality and Hospitalization in Patients
	with Heart Failure and Preserved Left Ventricular Function by Ahmed, A et al. Similarly,
	according to this same article, the risk of death from all causes for patients in NYHA Class II,
	NYHA Class III and NYHA Class IV is approximately 1.5, 2.6 and 8.5 times greater than for patients
	in NYHA Class I heart failure.
	     The following chart illustrates the various stages of heart failure, their NYHA
	classifications and the associated current standard of treatment.
	7
 
|  |  |  |  |  |  |  | 
| NYHA |  |  |  |  |  |  | 
| Class |  | NYHA Functional Classification
	(1) |  | Specific Activity Scale
	(2)(3) |  | Current Standard of Treatment
	(4) | 
| 
	I
 |  | Symptoms only with above normal physical |  | Can perform more than 7 metabolic |  | ACE Inhibitor, Beta-Blocker | 
| 
	 
 |  | activity |  | equivalents |  |  | 
| 
	II
 |  | Symptoms with normal physical activity |  | Can perform more than 5 metabolic |  | ACE Inhibitor, Beta-Blocker, Diuretics | 
| 
	 
 |  |  |  | equivalents |  |  | 
| 
	III
 |  | Symptoms with minimal physical activity |  | Can perform more than 2 metabolic |  | ACE Inhibitor, Beta-Blocker, Diuretics, | 
| 
	 
 |  |  |  | equivalents |  | Digoxin, Bi-ventricular pacers | 
| 
	IV
 |  | Symptoms at rest |  | Cannot perform more than 2 metabolic |  | ACE Inhibitor, Beta-Blocker, Diuretics, | 
| 
	 
 |  |  |  | equivalents |  | Digoxin, Hemodynamic Support, Mechanical | 
| 
	 
 |  |  |  |  |  | Assist Devices, Bi-ventricular pacers, | 
| 
	 
 |  |  |  |  |  | Transplant | 
 
|  |  |  | 
| (1) |  | Symptoms include fatigue, palpitations, shortness of breath and chest pain; normal activity
	is equivalent to walking one flight of stairs or several blocks. | 
|  | 
| (2) |  | Based upon the Goldman Activity Classification of Heart Failure, which classifies severity of
	heart failure based on estimated metabolic cost of various activities; the four classes of the
	Goldman Activity Classification system correlate to the NYHA Classes. | 
|  | 
| (3) |  | 7 metabolic equivalents = shovel snow, carry 24 lbs. up 8 stairs, recreational sports; 5
	metabolic equivalents = garden, rake, dance, walk 4 mph on level ground, have intercourse; 2
	metabolic equivalents = shower without stopping, strip and make bed, dress without stopping. | 
|  | 
| (4) |  | Source: American College of Cardiology/ American Heart Association 2005 Guideline Update for
	the Diagnosis and Management of Chronic Heart Failure in the Adult. | 
	Diagnosis and Management of Heart Failure
	     Heart disease has been the leading cause of death from 1950 through 2003 within the United
	States according to the U.S. Department of Health and Human Services. In addition, heart failure is
	the single most frequent reason for hospitalization in the elderly according to a 2007 study
	entitled Long-Term Costs and Resource Use in Elderly Participants with Congestive Heart Failure
	by Liao, L., et al. The American College of Cardiology/ American Heart Association 2005 Guideline
	Update for the Diagnosis and Management of Chronic Heart Failure in the Adult, or the ACC/ AHA
	Guidelines, provides recommendations for the treatment of chronic heart failure in adults with
	normal or low LVEF. The treatment escalates and becomes more invasive as the heart failure worsens.
	Current treatment options for severe, chronic heart damage include, but are not limited to, heart
	transplantation and other surgical procedures, bi-ventricular pacers, drug therapies, ICDs, and
	ventricular assist devices. Therapies utilizing drugs, ICDs and bi-ventricular pacers are currently
	by far the most commonly prescribed treatments for patients suffering from NYHA Class II or NYHA
	Class III heart failure. Since the therapies generally each address a particular feature of heart
	disease or a specific subgroup of heart failure patients, the therapies are often complementary and
	used in combination.
	     
	Drug Therapies.
	The ACC/AHA Guidelines recommend that most patients with heart failure should
	be routinely managed with a combination of ACE inhibitors, beta-blockers and diuretics. The value
	of these drugs has been established by the results of numerous large-scale clinical trials and the
	evidence supporting a central role for their use is, according to the ACC/ AHA Guidelines,
	compelling and persuasive. ACE inhibitors and beta blockers have been shown to improve a patients
	clinical status and overall sense of well being and reduce the risk of death and hospitalization.
	Side effects of ACE inhibitors include hypotension, worsening kidney function, potassium retention,
	cough and angioedema. Side effects of beta-blockers include fluid retention, fatigue, bradycardia
	and heart block and hypotension.
	     
	Bi-ventricular Pacers.
	The ACC/ AHA Guidelines recommend bi-ventricular pacers for persons
	who, in addition to suffering from heart failure, have left and right ventricles that do not
	contract in sync, known as ventricular dyssynchrony and who have a LVEF less than or equal to 35%,
	sinus rhythm and NYHA Class III or NYHA Class IV symptoms despite recommended optimal medical
	therapy. Bi-ventricular pacers are surgically implanted electrical generators that function
	primarily by stimulating the un-damaged portion of the heart to beat more strongly using controlled
	bursts of electrical currents in synchrony. Compared with optimal medical therapy alone,
	bi-ventricular pacers have been shown in a number of clinical trials to significantly decrease the
	risk of all-cause hospitalization and all-cause
	8
 
	mortality as well as to improve LVEF, NYHA Class
	and Quality of Life. According to the ACC/AHA Guidelines, there are certain risks associated with
	the bi-ventricular pacer including risks associated with implantation and device-related problems.
	     
	Implantable Cardioverter Defibrillators.
	ACC/AHA Guidelines recommend ICDs primarily for
	patients who have experienced a life-threatening clinical event associated with a sustained
	irregular heartbeat and in patients who have had a prior heart attack and a reduced LVEF. ICDs are
	surgically implanted devices that continually monitor patients at high risk of sudden heart attack.
	When an irregular rhythm is detected, the device sends an electric shock to the heart to restore
	normal rhythm. In 2001, ICDs were implanted in approximately 62,000 and 18,000 patients in the
	United States and Europe, respectively. Although ICDs have not demonstrated an ability to improve
	cardiac function, according to the ACC/AHA Guidelines, ICDs are highly effective in preventing
	sudden death due to irregular heartbeats. However, according to the ACC/AHA Guidelines, frequent
	shocks from an ICD can lead to a reduced quality of life, whether triggered appropriately or
	inappropriately. In addition, according to the ACC/AHA Guidelines, ICDs have the potential to
	aggravate heart failure and have been associated with an increase in heart failure
	hospitalizations.
	     
	Heart Transplantation and Other Surgical Procedures.
	According to the ACC/ AHA Guidelines,
	heart transplantation is currently the only established surgical approach for the treatment of
	severe heart failure that is not responsive to other therapies. Heart transplantation is a major
	surgical procedure in which the diseased heart is removed from a patient and replaced with a
	healthy donor heart. Heart transplantation has proven to dramatically improve cardiac function in a
	majority of the patients treated and most heart transplant recipients return to work, travel and
	normal activities within three to six months after the surgery. In addition, the risk of
	hospitalization and mortality for transplant recipients is dramatically lower than the risk faced
	by patients in NYHA Class III or NYHA Class IV heart failure. Heart transplants are not, for a
	variety of reasons, readily available to all patients with severe heart damage. The availability of
	heart transplants is limited by, among other things, cost and donor availability. In addition to
	the significant cost involved and the chronic shortage of donor hearts, one of the serious
	challenges in heart transplantation is potential rejection of the donor heart. For many heart
	transplant recipients, chronic rejection significantly shortens the length of time the donated
	heart can function effectively and such recipients are generally administered costly anti-rejection
	drug regimens which can have adverse and potentially severe side effects.
	     There are a number of alternate surgical approaches for the treatment of severe heart failure
	under development, including cardiomyoplasty, a surgical procedure where the patients own body
	muscle is wrapped around the heart to provide support for the failing heart, the Batista procedure,
	a surgical procedure that reduces the size of an enlarged heart muscle so that the heart can pump
	more efficiently and vigorously, and the Dor procedure. According to the ACC/AHA Guidelines, both
	cardiomyoplasty and the Batista procedure have failed to result in clinical improvement and are
	associated with a high risk of death. The Dor procedure involves surgically removing scarred, dead
	tissue from the heart following a heart attack and returning the left ventricle to a more normal
	shape. While the early published single-center experience with the Dor procedure demonstrated early
	and late improvement in NYHA Class and LVEF, according to the ACC/AHA Guidelines, this procedures
	role in the management of heart failure remains to be defined.
	     
	Ventricular Assist Devices.
	Ventricular assist devices are mechanical heart pumps that replace
	or assist the pumping role of the left ventricle of a damaged heart too weak to pump blood through
	the body. Ventricular assist devices are primarily used as a bridge for patients on the waiting
	list for a heart transplant and have been shown in published studies to be effective at halting
	further deterioration of the patients condition and decreasing the likelihood of death before
	transplantation. In addition, ventricular assist devices are a destination therapy for patients who
	are in NYHA Class IV heart failure despite optimal medical therapy and who are not eligible for
	heart transplant. According to the ACC/AHA Guidelines, device related adverse events are reported
	to be numerous and include bleeding, infection, blood clots and device failure. In addition,
	ventricular assist devices are very expensive, with the average first-year cost estimated at
	$222,460.
	     We believe the heart failure treatment industry generally has a history of adopting therapies
	that have proven to be safe and effective complements to existing therapies and using them in
	combination with existing therapies. It is our understanding that there is no one or two
	measurement criteria, either quantitative or qualitative, that define when a therapy for treating
	heart failure will be deemed safe and effective by the FDA. We believe that the safety and efficacy
	of certain existing FDA approved therapies for heart damage were demonstrated based upon a variety
	of endpoints, including certain endpoints (such as LVEF) that individually did not demonstrate
	large numerical differences between the
	9
 
	treated patients and untreated patients. For instance, the use of bi-ventricular pacers with optimal drug therapy has proven to significantly decrease the
	risk of all-cause hospitalization and all-cause-mortality as well as to improve LVEF, NYHA Class
	and quality of life as compared to the use of optimal drug therapy alone. In the Multicenter InSync
	Randomized Clinical Evaluation (MIRACLE) trial, one of the first large studies to measure the
	therapeutic benefits of bi-ventricular pacing, 69% of the patients in the treatment group
	experienced an improvement in NYHA Class by one or more classes at six-month follow-up versus a 34%
	improvement in the control group. However, patients in the treatment group experienced on average
	only a 2.1% improvement in LVEF as compared with a 1.7% improvement for patients in the control
	group. Although a number of the therapies described above have proven to improve the cardiac
	function of a damaged heart, no currently available heart failure treatment has demonstrated an
	ability to generate new muscle tissue within the scarred regions of a heart.
	Our Proposed Solution
	     We believe MyoCell has the potential to become a leading treatment for severe chronic damage
	to the heart due to its perceived ability to satisfy, at least in part, what we believe to be a
	presently unmet demand for more effective and/or more affordable therapies for chronic heart
	damage.
	MyoCell
	     The human heart does not have cells that naturally repair or replace damaged heart muscle.
	Accordingly, the human body cannot, without medical assistance, repopulate regions of scar tissue
	within the heart with functioning muscle. MyoCell is a clinical therapy designed to improve cardiac
	function by populating regions of scar tissue within a patients heart with myoblasts derived from
	a biopsy of a patients thigh muscle. Myoblasts are precursors to muscle cells that have the
	capacity to fuse with other myoblasts or with damaged muscle fibers to regenerate skeletal muscle.
	When injected into scar tissue within the heart wall, myoblasts have been shown to be capable of
	engrafting in the damaged tissue and differentiating into mature skeletal muscle cells. In a number
	of clinical and animal studies, the engrafted skeletal muscle cells have been shown to express various proteins that are important
	components of contractile function. By using myoblasts obtained from a patients own body, we
	believe MyoCell is able to avoid certain challenges currently faced by other cell-based clinical
	therapies intended to be used for the treatment of chronic heart damage including tissue rejection
	and instances of the cells differentiating into cells other than muscle.
	     Our clinical research to date suggests that MyoCell may improve the contractile function of
	the heart. However, we have not yet been able to demonstrate a mechanism of action. The engrafted
	skeletal muscle tissues are not believed to be coupled with the surrounding heart muscle by the
	same chemicals that allow heart muscle cells to contract simultaneously. The theories regarding why
	contractile function may improve include:
|  |  |  | the engrafted muscle tissue can contract in unison with the other muscles in the heart
	by stretching or by the channeling of electric currents; | 
|  | 
|  |  |  | the myoblasts acquire certain characteristics of heart muscle or fuse with them; and/or | 
|  | 
|  |  |  | the injected myoblasts release various proteins that indirectly result in a limit on
	further scar tissue formation. | 
 
	     As part of the MyoCell therapy, a general surgeon removes approximately five to ten grams of
	thigh muscle tissue from the patient utilizing local anesthesia, typically on an outpatient basis.
	The muscle tissue is then express-shipped to a cell culturing site. At the cell culturing site, our
	proprietary techniques are used to isolate and remove myoblasts from the muscle tissue. We
	typically produce enough cells to treat a patient within approximately 21 days of his or her
	biopsy. Such production time is expected to continue to decrease as we continue to refine our cell
	culturing processes. After the cells are subjected to a variety of tests, the cultured cells are
	packaged in injectate media and express shipped to the interventional cardiologist. Within four
	days of packaging, the cultured myoblasts are injected via catheter directly into the scar tissue
	of the patients heart. The injection process takes on average about one hour and can be performed
	with or without general anesthesia. Following treatment, patients generally remain in the hospital
	for approximately 48-72 hours for monitoring.
	10
 
	     The MyoCell injection process is a minimally invasive procedure which presents less risk and
	considerably less trauma to a patient than conventional (open) heart surgery. Patients are able to
	walk immediately following the injection process and require significantly less time in the
	hospital compared with surgically treated patients. In the 69 patients who have received MyoCell
	injections delivered via percutaneous catheter, only two minor procedure-related events (2.9%) have
	been reported. In both cases, however, no complications resulted from the event, with the patients
	in each case remaining asymptomatic at all times during and after the procedure.
	     We use a number of proprietary processes to create therapeutic quantities of myoblasts from a
	patients thigh muscle biopsy. We have developed and/or licensed what we believe are proprietary or
	patented techniques to:
|  |  |  | transport muscle tissue and cultured cells; | 
|  | 
|  |  |  | disassociate muscle tissue with manual and chemical processes; | 
|  | 
|  |  |  | separate myoblasts from other muscle cells; | 
|  | 
|  |  |  | culture and grow myoblasts; | 
|  | 
|  |  |  | identify a cell population with the propensity to engraft, proliferate and adapt to the
	cardiac environment, including areas of scar tissue; and | 
|  | 
|  |  |  | maintain and test the cell quality and purity. | 
 
	     We have also developed and/or licensed a number of proprietary and/or patented processes
	related to the injection of myoblasts into damaged heart muscle, including the following:
|  |  |  | package the cultured cells in a manner that facilitates shipping and use by the
	physician administering MyoCell; | 
|  | 
|  |  |  | methods of using MyoCath; | 
|  | 
|  |  |  | the use of an injectate media that assists in the engraftment of myoblasts; | 
|  | 
|  |  |  | cell injection techniques utilizing contrast media to assist in the cell injection
	process; and | 
|  | 
|  |  |  | cell injection protocols related to the number and location of injections. | 
 
	     Assuming we secure regulatory approval of MyoCell for the treatment of all NYHA Class II and
	NYHA Class III patients, we believe MyoCell will provide a treatment alternative for the millions
	of NYHA Class II and NYHA Class III patients in the United States and Europe who either do not
	qualify for or have access to heart transplant therapy. Furthermore, we anticipate that the time
	incurred and cost of identifying patients qualified to receive MyoCell as well as the cost of
	MyoCell, including any ICD, drug and bi-ventricular pacer therapies that are simultaneously
	prescribed, if any, will be less expensive than the current cost of heart transplant therapy.
	Moreover, MyoCell is less invasive than a heart transplant and is not subject to the tissue
	rejection and immune system suppression issues associated with heart transplants.
	     We believe there is still a large population of patients exhibiting symptoms consistent with
	NYHA Class II and NYHA Class III heart failure that is seeking an effective or more effective
	therapy for chronic heart damage than ICDs, bi-ventricular pacers and drug therapies. We hope to
	demonstrate that MyoCell is complementary to various therapies using ICDs, bi-ventricular pacers
	and drugs. In the MYOHEART and SEISMIC Trials, enrolled patients are required to have an ICD and to
	be on optimal drug therapy to be included in the study. While we do not require patients to have
	previously received a bi-ventricular pacer to participate in our clinical trials, we plan to accept
	patients in our MARVEL Trial who have had prior placement of a bi-ventricular pacer. We are hopeful
	that the results of our future clinical trials will demonstrate that MyoCell is complementary to
	existing therapies for treating heart damage.
	Clinical Trials and Planned Clinical Trials of MyoCell
	     Several clinical trials have been conducted for the purpose of demonstrating the safety and
	efficacy of MyoCell and MyoCath. We have sponsored six clinical trials and two registry studies of
	MyoCell involving 83 enrollees, including 69 treated patients and 14 control patients who received
	only optimal medical therapy. In addition to studies we have
	11
 
	sponsored, we believe myoblast-based clinical therapies have been the subject of at least eleven
	clinical trials involving more than 325 enrollees, including at least 235 treated patients. We
	believe additional testing must be completed before we will, if ever, have sufficient data to apply
	for and reasonably expect to receive regulatory approval of MyoCell. We face the risks that future
	clinical trial results will not assist us in demonstrating the safety and efficacy of MyoCell and
	that the results of subsequent testing will not corroborate earlier results.
	     The following table summarizes our planned, ongoing and completed clinical trials of MyoCell.
	In addition to delivery via MyoCath, MyoCell has been tested in certain trials using MyoStar and
	Medtronics TransAccess
	
	catheter, or the TransAccess catheter.
	U.S. Focused Clinical Trials
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
| 
	MARVEL
(Phase II/III
 Clinical Trial)
 |  | 330 anticipated,
 including
 110
 controls
 |  | 35 sites in the
	United States and
	up to 15 sites in
	Europe anticipated |  | Designed to be a
	double-blind,
	randomized,
	placebo-controlled,
	multicenter trial
	to evaluate the
	safety and efficacy
	of MyoCell
	delivered via
	MyoStar |  | MyoCell
	implantation
	procedure completed
	on first patient in
	October 2007;
	six-month interim
	data anticipated in
	the second quarter
	of 2010 and final
	trial results
	anticipated in the
	fourth quarter of
	2010 | 
| 
	MYOHEART
(Phase I Clinical
 Trial)
 |  |  | 20 |  |  | 5 sites in the United States
 |  | Phase I dose
	escalation study to
	assess safety,
	feasibility and
	efficacy of MyoCell
	delivered via
	MyoCath |  | Trial commenced in
	2003; treatment of
	all 20 patients
	completed in
	October 2006; final
	twelve-month data
	presented in
	January 2008 | 
 
	European Clinical Trials
|  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
| 
	SEISMIC
(Phase II
 Clinical Trial)
 |  | 40, including
 14 controls
 
 |  | 12 sites in the
	Netherlands,
	Germany, Belgium,
	Spain, Poland and
	the United Kingdom |  | Phase II European
	study to assess the
	safety and efficacy
	of MyoCell
	delivered via
	MyoCath |  | Trial commenced in
	November 2005;
	treatment of all
	patients completed
	in July 2007; final
	results completed
	in March 2008 | 
| 
	Phase I/ II
Clinical Trial
 |  |  | 15 |  |  | 3 sites in the
	Netherlands,
	Germany and Italy |  | Phase I/II European
	study to assess the
	safety and efficacy
	of MyoCell |  | Trial commenced in
	2002; twelve-month
	follow-up completed
	in June 2004 | 
| 
	Netherlands
Pilot Trial
 |  |  | 5 |  |  | 1 site in the Netherlands
 |  | Pilot study to
	assess safety and
	feasibility of
	MyoCell |  | Trial commenced in
	2001; six-month
	follow-up completed
	in October 2003 | 
| 
	2002 Trial
 |  |  | 3 |  |  | 1 site in the Netherlands
 |  | Designed to
	evaluate the safety
	and efficacy of
	MyoCell delivered
	via the TransAccess
	catheter |  | Trial commenced in
	2002; discontinued
	upon
	Transvasculars
	acquisition by
	Medtronic | 
 
	Other Clinical Trials
|  |  |  |  |  |  |  |  |  | 
|  |  | Number of |  | Clinical Trial |  |  |  |  | 
| Clinical Trial |  | Patients |  | Sites |  | Objective |  | Status | 
| 
	Partial
Reimbursement
	Registry Studies
 |  | Up to 10
	in the next
	two years |  | 6 sites in Korea,
	Mexico,
	Switzerland, The
	Bahamas, Singapore
	and South Africa
	anticipated |  | Designed to
	generate additional
	safety and efficacy
	data and revenues |  | Requisite
	regulatory approval
	to conduct trials
	received at all
	sites; contracts in
	place with an
	institution in each
	of Mexico, the
	Bahamas,
	Switzerland and
	Korea; MyoCell
	implantation
	procedure completed
	for four patients
	in Korea and one
	patient in Mexico | 
 
	12
 
	Metrics Used to Evaluate Safety and Efficacy of Heart Failure Treatments
	     The performance of therapies used to treat damage to the heart is assessed using a number of
	metrics, which compare data collected at the time of initial treatment to data collected when a
	patient is re-assessed at follow-up. The time periods for follow-up are usually three, six and
	twelve months. Statistical data is often accompanied by a p-value, which is the mathematical
	probability that the data are the result of random chance. A result is considered statistically
	significant if the p-value is less than or equal to 5%. The common metrics used to evaluate the
	efficacy of these therapies include:
|  |  |  | 
| Metric |  | Description | 
| 
	NYHA Class
 |  | The NYHA heart failure classification system is a
	functional and therapeutic classification system
	based on how much cardiac patients are limited
	during physical activity. | 
| 
	Six-Minute Walk Distance
 |  | Six-Minute Walk Distance is an objective
	evaluation of functional exercise capacity which
	measures the distance a patient can walk in six
	minutes. The distance walked during this test has
	been shown to correlate with the severity of
	heart failure. | 
| 
	LVEF
 |  | LVEF is a measure of the hearts efficiency and
	can be used to estimate the function of the left
	ventricle, which pumps blood to the rest of the
	body. The LVEF is the amount of blood pumped
	divided by the amount of blood the ventricle
	contains. A normal LVEF is more than 55% of the
	blood volume. Damage to the heart impairs the
	hearts ability to efficiently pump and therefore
	reduces LVEF. | 
| 
	Quality of Life
 |  | Quality of Life is evaluated by patient
	questionnaire, which measures subjective aspects
	of health status in heart failure patients. | 
| 
	Number of Hospital
	Admissions and Mean
	Length of Stay
 |  | The Number of Hospital Admissions and Mean Length
	of Stay measure the aggregate number of times
	that a patient is admitted to the hospital during
	a defined period and the number of days a patient
	remains in the hospital during each such
	admission. | 
| 
	Total Days Hospitalized
 |  | The Total Days Hospitalized measures the
	aggregate number of days a patient is admitted to
	the hospital during a defined period. | 
| 
	End-Systolic Volume
 |  | End-Systolic Volume is a measurement of the
	adequacy of cardiac emptying, related to the
	function of the heart during contraction. | 
| 
	End-Diastolic Volume
 |  | End-Diastolic Volume is the amount of blood in
	the ventricle immediately before a cardiac
	contraction begins and is used as a measurement
	of the function of the heart at rest. | 
| 
	LV Volume
 |  | Left Ventricular Volume, or LV Volume, is
	measured in terms of left ventricular
	End-Diastolic Volume and left ventricular
	End-Systolic Volume. Both measure the reduction
	in volume of blood in the left ventricle of the
	heart following expansion and contraction,
	respectively. Reduction in volume generally is
	reflective of positive ventricular remodeling and
	improvement in the hearts ability to circulate
	oxygenated blood through the arteries. | 
| 
	Wall Motion
 |  | Wall Motion is a test designed to show whether
	the heart is receiving adequate quantities of
	oxygen-rich blood. Wall motion is generally
	measured by a stress echocardiography test. | 
| 
	Cardiac Output
 |  | Cardiac Output is a measure of the amount of
	blood that is pumped by the heart per unit time,
	measured in liters per minute. | 
| 
	BNP Level
 |  | B-Type Natriuretic Peptide, or BNP, is a
	substance secreted from the ventricles or lower
	chambers of the heart in response to changes in
	pressure that occur when heart failure develops
	and worsens. The level of BNP in the blood
	increases when heart failure symptoms worsen and
	decreases when the heart failure condition is
	stable. | 
 
	13
 
	MARVEL Phase II/III Clinical Trial in the United States, Canada and certain countries in Europe
	     The MARVEL Trial is designed to be a double-blind, randomized, placebo-controlled multicenter
	trial to evaluate the safety and efficacy of MyoCell delivered via MyoStar. We submitted our
	amended IND application setting forth the proposed protocol for this clinical trial to the FDA in
	November 2006. In July 2007, we submitted to the FDA an additional amendment to the trial protocol
	and, in August 2007, we received clearance from the FDA to proceed with the trial. This study is
	planned to include 330 patients, including 110 controls, at 35 sites in the United States and up to
	15 sites in Europe. Our primary and secondary endpoints will be measured at three months and six
	months following treatment. We completed the MyoCell implantation procedure on the first patient in
	the MARVEL Trial on October 24, 2007.
	     We are currently in the process of evaluating our development timeline for MyoCell and the
	MARVEL Trial. To date, approximately 50 patients have been enrolled in the MARVEL Trial. We
	currently anticipate that we will file with the FDA an amendment to the clinical protocol for the
	MARVEL Trial by the end of June 2009 to, among other things, seek to use, as part of the patient
	protocol, mobile cardiac telemetry monitor recorders. Provided that the protocol amendment is
	approved by the end of July 2009 and we are able to secure $5.0 million of additional capital by
	the end of June 2009, we currently intend to seek to enroll and treat approximately 150 patients in
	the MARVEL Trial by the end of the fourth quarter of 2009. If we meet that timeline, we would
	expect interim trial data for these 150 patients to be available in the second quarter of 2010. If
	we are unable to secure additional capital by the end of June 2009, we expect to explore our
	strategic options, including potentially suspending or slowing down enrollment in the MARVEL Trial.
	In the event we make a determination to suspend or slow enrollment in the MARVEL Trial, we
	anticipate that we would continue to use our resources, to the extent available, to collect
	follow-up data on the patients treated to date in the MARVEL Trial.
	     If the results of the MARVEL Trial demonstrate statistically significant evidence of the
	safety and efficacy of MyoCell, we anticipate having a basis to ask the FDA to consider the MARVEL
	Trial a pivotal trial, although there can be no assurances that the FDA will consider the trial
	pivotal.
	     All of the patients selected for enrollment in the MARVEL Trial will have (i) symptoms
	associated with NYHA Class II or NYHA Class III heart failure, (ii) suffered a previous heart
	attack at least 90 days prior to the date of treatment, (iii) a LVEF of less than or equal to 35%,
	(iv) been on optimal drug therapy for at least two months prior to enrollment and (v) had prior
	placement of an ICD at least 60 days prior to enrollment. Patients will be required to use
	Amiodarone, an anti-arrhythmic drug therapy, at least 24 hours prior to MyoCell implantation.
	     The patients will be divided into three groups. Patients in the first group will undergo
	treatment consisting of 16 injections of an aggregate dosage of approximately 800 million myoblast
	cells. Patients in the second group will undergo treatment consisting of 16 injections of an
	aggregate dosage of approximately 400 million myoblast cells. Patients in the third group will
	receive 16 placebo injections.
	     The MARVEL Trial will measure the following safety and efficacy endpoints of the MyoCell
	treatment:
|  |  |  |  |  |  |  | 
| Primary Safety |  | Primary Efficacy |  | Secondary Efficacy |  | Tertiary Efficacy | 
| Endpoint |  | Endpoints |  | Endpoints |  | Endpoints | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Number of serious
	adverse events in
	treatment group as
	compared to control
	group
 |  | Change in
	Six-Minute Walk
	Distance from
	baseline to six
	months as compared
	to control group,
	or 
 Quality of Life
	scores assessed
	using Minnesota
	Living with Heart
	Failure
	questionnaire from
	baseline to six
	months as compared
	to control group
 |  | Total Days
	Hospitalized in
	treatment group as
	compared to control
	group 
 Cause-specific
	hospitalizations in
	treatment group as
	compared to control
	group
 
 Proportion of
	patients with an
	improved NYHA
 Class
	from baseline to
	six months as
	compared to control
	group
 |  | Total cost and
	healthcare
	utilization within
	six months 
 
 Time to death or
	CHF hospitalization
 
 Change in degree of
	mitral
	regurgitation from
	baseline to six
	months
 
 
 Change in
	Six-Minute Walk
	Distance from
	baseline to three
	months as compared
	to control group
 | 
 
	14
 
|  |  |  |  |  |  |  | 
| Primary Safety |  | Primary Efficacy |  | Secondary Efficacy |  | Tertiary Efficacy | 
| Endpoint |  | Endpoints |  | Endpoints |  | Endpoints | 
| 
	 
 |  |  |  | Total days alive
	out of hospital
	over the six-month
	study period 
 Change in LVEF from
	baseline to six
	months as compared
	to control group
 
 Change in LV Volume
	and wall motion
	from baseline to
	six months as
	compared to control
	group
 
 Change in BNP Level
	from baseline to
	six months as
	compared to control
	group
 |  | Quality of Life
	scores assessed
	using Minnesota
	Living with Heart
	Failure
	questionnaire from
	baseline to three
	months as compared
	to control group 
 
 Proportion of
	patients with
	improved NYHA Class
	from baseline to
	three months as
	compared to control
	group
 | 
 
	Pipeline
	     We are committed to delivering intelligent devices and biologics that help monitor, diagnose
	and treat heart failure and cardiovascular diseases. In addition to MyoCell, we have multiple cell
	therapies and related devices for the treatment of chronic and acute heart damage in various stages
	of development. We have also acquired the rights to use certain devices for the treatment of heart
	damage. We intend to allocate our capital, material and personnel resources among MyoCell and the
	product candidates described below, a number of which may have complementary therapeutic
	applications. For each product candidate, we have developed or are in the process of developing a
	regulatory approval plan. Assuming such proposed plans are able to be followed, we do not
	anticipate that the regulatory approval of MyoCell will be necessary for our further development of
	our other product candidates.
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
| Candidate |  | Proposed Use or Indication |  | Status/Phase |  | Comments | 
| 
	Bioheart 3370 Heart
Failure Monitor
 |  | At home monitoring for monitoring for heart
 failure patients
 |  | 510(k) and CE mark
	approved. Fully
	coded for US
	reimbursement |  | Currently
	distributing to
	heart failure
	patients in US | 
| 
	Bioheart-Monebo
CardioBelt
 |  | Monitoring the electrical
	activity of a patients
	heart |  | 510(k) and CE mark
	approved. Fully
	coded for US
	reimbursement |  | Expect to begin
	distribution by the
	end of the second
	quarter of 2009 | 
| 
	TGI 1200 Adipose
Tissue Processing
 System
 |  | Fully automated device
	for the rapid processing
	of patient derived fat
	tissue for use in Acute
	MI, Lower Limb Ischemia
	and Chronic Ischemia |  | CE mark approved |  | Commercialization
	and distribution in
	EU commenced in the
	first quarter of
	2009; Anticipate
	beginning physician
	sponsored trials in
	the US by the end
	of the third
	quarter of 2009 | 
| 
	MyoCell SDF-1
 |  | Autologous cell therapy
	treatment for severe
	chronic damage to the
	heart; cells modified to
	express angiogenic
	factors |  | IND application
	filed in May 2007.
	Additional animal
	studies complete.
	Resubmitting to FDA
	by end of April
	2009. |  | Assuming approval
	of IND
	resubmission,
	anticipate
	commencing Phase I
	clinical trials by
	the end of the
	third quarter of
	2009 | 
| 
	MyoCath
 |  | Disposable
	endoventricular catheter
	used for the delivery of
	biologic solutions to the
	myocardium |  | Used in European
	Phase II clinical
	trials of MyoCell;
	used in Phase I
	clinical trials of
	MyoCell |  | Anticipate seeking
	certification to
	apply the CE mark
	for commercial sale
	and distribution
	within the European
	Union in 2010
	provided we enter
	into a long term
	manufacturing
	contract with an
	entity that
	satisfies the
	requirements of the
	International
	Standards
	Organization | 
 
	15
 
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  | 
| Candidate |  | Proposed Use or Indication |  | Status/Phase |  | Comments | 
| 
	MyoCath II
 |  | Second generation
	disposable
	endoventricular catheter
	modified to provide
	multidirectional cell
	injection and used for
	the delivery of biologic
	solutions to the
	myocardium |  | Preclinical |  | Laboratory studies
	currently being
	conducted;
	commenced animal
	studies in the
	third quarter of
	2007 | 
| 
	BioPace
 |  | Treatment of chronic
	abnormal heart rhythm due
	to electrical
	disturbances in the upper
	chambers of the heart |  | Preclinical |  | Preclinical development by
 Bioheart
 | 
 
	     
	Bioheart 3370 Heart Failure Monitor
	     The compact Bioheart 3370 Heart Failure Monitor engages patients through personalized daily
	interactions and questions, while collecting vital signs and transmitting the information directly
	into a database. It is uniquely available through hook-up to regular telephone lines. The data
	are regularly monitored by a remotely located medical professional, who watches for any abnormal
	readings that may signal a change in the patients health status. These changes are reported back
	to the treating physician. The monitor collects data from a range of vital sign monitoring devices
	such as weight scales, blood pressure monitors and provides for secure data transmission to an HTTP
	server on the Internet. The monitor is designed with unique features that make the device
	state-of-the-art for system integrators working the area of home monitoring, e-health and remote
	disease management. Regular data input and monitoring enables the health care team to detect signs
	and symptoms of change as they occur.
	     
	Bioheart-Monebo CardioBelt
	     The Bioheart-Monebo system allows heart patients to be monitored from the comfort of their own
	home. The system consists of the easy-to-use CardioBelt ECG Acquisition Device and ECGAnalyzer
	Monitoring Software. It is designed for patient ease of use, and to allow health care professionals
	to quickly obtain accurate information on their patients ECG. The ECGAnalyzer Decision Support
	System is designed to aid health care professionals to interpret ECG data and risk-stratify their
	patients. It can be used in a real-time application or for post-processing and will run in any PC
	or server-based environment. ECGAnalyzer displays the ECG waveform, makes the critical
	measurements, and performs rhythm interpretation on up to 16 different rhythms. Utilizing the
	Kinetic family of ECG Algorithms, it provides highly accurate results. Additionally, a health care
	professional may set threshold limits for each measured parameter, helping to risk-stratify the
	patients for further follow-up. ECGAnalyzer can be used in conjunction with the CardioBelt ECG
	Acquisition Device, or as a stand-alone device to interpret up to 16 leads of ECG data.
	     
	TGI 1200 Adipose Tissue Processing System
	     We are seeking to develop the TGI 1200, a patient-derived cell therapy for the treatment of
	acute MI utilizing Biohearts TGI 1200 adipose tissue processing system. Unlike MyoCell, which is
	intended to be used to treat severe heart damage months or even years after a heart attack, the TGI
	1200 is being designed to be used for the treatment of heart muscle damage immediately following a
	heart attack. We hope to demonstrate that the injection of endothelial progenitor and stem cells
	derived from fat tissue by the TGI 1200 is a safe and effective means of limiting or reversing some
	of the effects of acute MI and preventing or slowing a patients progression from MI to CHF. Fat
	tissue is an abundant and readily available source of endothelial progenitor and stem cells and is
	easily extractable from a patient using minimally invasive techniques. When approved in the U.S.,
	we intend to market the TGI 1200 primarily to interventional cardiologists. We are now enlisting
	practitioners in Europe and the Middle East.
	     We have secured the exclusive, worldwide right to sell or lease to medical practitioners and
	related healthcare entities the following items for the treatment of acute MI:
|  |  |  | the TGI 1200 and certain disposable products used in conjunction with the TGI 1200, or
	the TGI Licensed Products; | 
|  | 
|  |  |  | the processes that use the TGI Licensed Products, or the TGI Licensed Processes; and | 
|  | 
|  |  |  | the cells derived using the TGI Licensed Products and/or TGI Licensed Processes. | 
 
	16
 
	     The TGI 1200 system is a compact, fully automated cell isolation device for the rapid
	processing of patient-derived fat tissue to separate, isolate and produce large yields of
	endothelial progenitor and stem cells. The fat tissue is extracted from the patient using a minor
	liposuction-like procedure and processed using the TGI 1200. We anticipate that the TGI 1200 will
	process cells within a one-hour time period.
	     We have developed a proposed pathway for seeking regulatory approval of the TGI 1200.
	Preclinical studies involving pigs testing the safety and efficacy of the TGI 1200 commenced in the
	first quarter of 2007 at Indiana University and were completed in the fourth quarter of 2007. A
	preclinical study involving the injection of adipose-derived stem cells (ADSCs) into the myocardium
	(heart muscle tissue) of infarcted rats, was completed in August 2008 at the Jordan University of
	Science and Technology in Irbid, Jordan by medical and veterinary doctors from that institution and
	the University of Jordan in Amman, Jordan. The results from the study are indicative of
	cardiomyocyte regeneration and suggest that the injection of ADSCs after AMI may have the potential
	to help the infarcted heart return to normal function. Bioheart is seeking to begin Physician
	sponsored trials in the US and expects these trials to commence in the third quarter of 2009.
	     Tissue Genesis has received CE mark commercial approval for the TGI 1200 device.  We are
	currently initiating studies in Europe and other countries that recognize CE mark approval for the
	applications of lower limb ischemia, Acute MI and chronic ischemia which are necessary to obtain
	reimbursement codes for these indications of use.
	     
	MyoCell SDF-1
	     Our MyoCell SDF-1 product candidate, which has recently completed preclinical testing, is
	intended to be an improvement to MyoCell. In February 2006, we signed a patent licensing agreement
	with the Cleveland Clinic of Cleveland, Ohio which gave us exclusive license rights to pending
	patent applications in connection with MyoCell SDF-1. We expect this collaboration to give us
	access to the extensive underlying animal studies supporting the patent applications. In addition,
	in connection with our establishment of this relationship with the Cleveland Clinic, Dr. Marc Penn,
	the Medical Director of the Cardiac Intensive Care Unit at the Cleveland Clinic and a staff
	cardiologist in the Departments of Cardiovascular Medicine and Cell Biology, joined our Scientific
	Advisory Board.
	     We anticipate that MyoCell SDF-1 will be similar to MyoCell, except that the myoblast cells to
	be injected will be modified prior to injection by an adenovirus vector or non-viral vector so that
	they will release extra quantities of the SDF-1 protein, which expresses angiogenic factors.
	Following injury which results in inadequate blood flow to the heart, such as a heart attack, the
	human body naturally increases the level of SDF-1 protein in the heart. By modifying the myoblasts
	to express additional SDF-1 prior to injection, we are seeking to increase the SDF-1 protein levels
	present in the heart. We are seeking to demonstrate that the presence of additional quantities of
	SDF-1 protein released by the myoblasts will stimulate the recruitment of the patients existing
	stem cells to the cell transplanted area and, thereafter, the recruited stem cells will assist in
	the tissue repair and blood vessel formation process. Preclinical animal studies showed a definite
	improvement of cardiac function when the myoblasts were modified to express additional SDF-1
	protein prior to injection as compared to when the myoblasts were injected without modification.
	     We filed an IND application in May 2007 for Phase I clinical trials of MyoCell SDF-1 and
	received comments from the FDA in August and December of 2007. We have recently completed
	additional preclinical studies as requested by the FDA and intend to resubmit to the FDA by the end
	of April 2009. Assuming FDA approval of the protocol for a Phase I clinical trial of MyoCell
	SDF-1 in 2009, we hope to begin enrolling patients in the Phase I clinical trial during 2009.
	Earlier this year, Bioheart approached the National Heart, Lung and Blood Institute of the National
	Institutes of Health to discuss the possibility of their Cardiovascular Cell Therapy Research
	Network Centers to participate in this new clinical trial.
	     
	MyoCath and MyoCath II
	     MyoCath is a disposable endoventricular catheter used for the delivery of biologic solutions
	to a targeted treatment site within the myocardium, the inner wall of the heart. MyoCath provides
	for multiple injections to a pre-determined
	17
 
	needle insertion depth with a single core needle of 25 gauge diameter that can be advanced and
	retracted from the tip of the catheter. MyoCath is intended for use with commercially available
	Becton-Dickinson 1 milliliter and 3 milliliter syringes. Although we hope to prove that MyoCell can
	be administered with a variety of different catheters, such as MyoStar, MyoCath has been
	specifically designed to be used for the delivery of MyoCell and has been used as the delivery
	mechanism in the majority of our clinical trials to date.
	     We are also developing MyoCath II, a second generation catheter. MyoCath II provides a
	modified injection needle which has a closed tip and side holes that result in multidirectional
	cell injection rather than injection solely from the tip of the needle. We are seeking to determine
	whether MyoCath II will increase the bioretention of the cells injected in the heart and disperse
	the cells more efficiently throughout the scar tissue. We commenced animal studies of MyoCath II in
	the third quarter of 2007. Tricardia, LLC has granted us a sublicenseable license to certain
	patents and patent applications covering the modified injection needle we intend to use as part of
	MyoCath II, which license is exclusive with respect to products developed under these patents for
	the delivery of therapeutic compositions to the heart.
	     It is our hope that MyoCath and/or MyoCath II will prove to be more cost effective than, and
	as safe and effective as, other catheters at delivering MyoCell. Although MyoCath and MyoCath II
	have been designed for use with MyoCell, we believe that there are a number of other clinical
	therapies to treat heart disease currently in development by other companies that could be
	delivered via MyoCath and/or MyoCath II including gene, protein, cytokine and growth factor
	therapies. Three clinical trials have been initiated by biopharmaceutical companies and other
	institutions utilizing MyoCath to deliver growth factors in an effort to increase blood supply to a
	damaged heart.
	BioPace
	     BioPace is an autologous cell-based therapy intended to be used as a biological pacemaker for
	the treatment of sino-atrial nodal dysfunction disease, a disease in which the natural pacemaker
	cells of the heart do not properly function due to electrical disturbances in the upper chambers of
	the heart and which results in an abnormal heart rhythm. The sino-atrial node is the impulse
	generating tissue located in the right atrium of the heart. As part of the BioPace therapy, cells
	from the sino-atrial node are removed from the right atrium of a patients heart and cultured in
	our temperature controlled cell culturing facility. These cells are cultured in vitro in a solution
	containing oxygen and nutrients. While the cells are being cultured, we anticipate the patient will
	receive an external pacemaker to pace the remaining portions of the patients sino-atrial node. The
	cultured cells are then implanted into the myocardial tissue of the right ventricle to provide
	biological pacing for the heart. We are currently establishing a preclinical development plan for
	BioPace.
	Research
	     We supervise and perform experimental work in the areas of improving cell culturing, cell
	engraftment, and other advanced research projects related to our product candidates from our
	Sunrise cell culturing facility. The primary focus of a substantial majority of our employees is
	advancing our clinical trials, preclinical studies, research and product development.
	     In addition, we work with a number of third parties within and outside the United States on
	various research and product development projects, including:
|  |  |  | preclinical small and large animal testing for product candidate enhancements and
	pipeline product candidate development; and | 
|  | 
|  |  |  | contract research for clinical and preclinical testing of our pipeline product
	candidates. | 
 
	Cell Culturing
	     We have an approximately 2,000 square foot cell culturing facility at our headquarters in
	Sunrise, Florida. We began culturing cells at this facility for preclinical uses in the third
	quarter of 2006. Upon commencement of the MARVEL Trial in the fourth quarter of 2007, we began
	culturing cells at this facility for clinical uses. We believe our cell culturing facility and
	processes comply with cGMP standards.
	18
 
	     Over the last three years, we have significantly improved our ability to:
|  |  |  | culture in excess of 800 million myoblast cells per biopsy; and | 
|  | 
|  |  |  | produce cell cultures with a high percentage of viable myoblast cells. | 
 
	     Accordingly, we have been able to increase the maximum dosage of myoblast cells injected as
	part of the MyoCell therapy to approximately 800 million myoblast cells. We expect that we will
	seek to further refine our MyoCell cell culturing processes. We are seeking to automate a
	significant portion of our cell culturing processes in an effort to reduce our culturing costs and
	processing times.
	     We have historically met and, with respect to the cell culturing of our product candidates in
	Europe, expect to meet, our cell culturing needs internally or by contracting with third party
	manufacturers.
	     In February 2008, we entered into an exclusive supply agreement with Bioheart Manufacturing,
	Inc., or BHM, for all cultures that are used in cellular based therapies in Republic of Korea,
	China, Singapore, and Thailand. BHM has a manufacturing facility in Korea that has the capacity to
	provide cGMP production of myoblast cells for commercial use or in clinical trials. Pursuant to the
	supply agreement, BHM has agreed to provide us with MyoCell cell culturing at a certain cost per
	culture. We have no minimum purchase obligation under the supply agreement. Either party may
	terminate the supply agreement upon the other partys insolvency or the other partys material
	default or breach of any provision of the supply agreement.
	Third Party Reimbursement
	     Government and private insurance programs, such as Medicare, Medicaid, health maintenance
	organizations and private insurers, fund the cost of a significant portion of medical care in the
	United States. As a result, government imposed limits on reimbursement of hospitals and other
	healthcare providers have significantly impacted their spending budgets and buying decisions. Under
	certain government insurance programs, a healthcare provider is reimbursed a fixed sum for services
	rendered in treating a patient, regardless of the actual cost of such treatment incurred by the
	healthcare provider. Private third party reimbursement plans are also developing increasingly
	sophisticated methods of controlling healthcare costs through redesign of benefits and exploration
	of more cost-effective methods of delivering healthcare. In general, we believe that these
	government and private measures have caused healthcare providers to be more selective in the
	purchase of medical products.
	     As of the date of this report, CMS has agreed to reimburse some of the costs at the centers
	that are participating in the MARVEL Trial. Specifically, CMS will reimburse costs deemed routine
	in nature for patients suffering from heart failure. Examples of these reimbursable costs include,
	but are not limited to, costs associated with physical examination of the patients, x-rays, holter
	monitoring, MUGA scan and echocardiography. However, at present, CMS reimbursement does not cover
	the cost of MyoCell implantation.
	     Reimbursement for healthcare costs outside the United States varies from country to country.
	In European countries, the pricing of prescription pharmaceutical products and services and the
	level of government reimbursement are subject to governmental control. In these countries, pricing
	negotiations with governmental authorities can take six to twelve months or longer after the
	receipt of marketing approval for a product. To obtain reimbursement or pricing approval in some
	countries, we may be required to conduct one or more clinical trials that compare the cost
	effectiveness of our product candidates to other available therapies. Conducting one or more
	clinical trials would be expensive and result in delays in commercialization of our product
	candidates.
	Research Grants
	     Historically, part of our research and development efforts have been indirectly funded by
	research grants to various centers and/or physicians that have participated in our MyoCell and
	MyoCath clinical trials. As part of our development strategy, we intend to continue to seek to
	develop research partnerships with centers and/or physicians.
	19
 
	Patents and Proprietary Rights
	     We own or hold licenses or sublicenses to an intellectual property portfolio consisting of
	approximately 19 patents and 19 patent applications in the United States, and approximately 12
	patents and 57 patent applications in foreign countries, for use in the field of heart muscle
	regeneration. References in this report to our patents and patent applications and other similar
	references include the patents and patent applications that are owned by us, and references to
	patents and patent applications that are licensed to us and other similar references refer to
	patents, patent applications and other intellectual property that are licensed or sublicensed to
	us.
	     The following provides a description of patents and pending patent applications we license or
	own and is not intended as an assessment of the claims, limitations or scope of any of the patents
	or patent applications, or their ultimate applicability to any of our products.
|  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Expiration Date Assuming | 
| Patent |  | Subject Matter |  | Potential Application(s) |  | No Patent Extension | 
| 
	US5,130,141
(licensed)
 |  | Compositions for
	and methods of
	treating muscle
	degeneration and
	weakness |  | MyoCell |  | July 14, 2009 | 
| 
	US5,972,013
(licensed)
 |  | Direct Pericardial
	Access Device with
	Deflecting
	Mechanism and
	Method |  | MyoCath; MyoCath II |  | Sep. 19, 2017 | 
| 
	US6,241,710
(licensed)
 |  | Hypodermic Needle
	with Weeping Tip
	and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
| 
	US6,547,769
(licensed)
 |  | Catheter Apparatus
	with Weeping Tip
	and Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
| 
	US6,855,132
(licensed)
 |  | Apparatus with
	Weeping Tip and
	Method of Use |  | MyoCath II |  | Dec. 20, 2019 (with 101
	day adjustment: Mar.
	30, 2020) | 
| 
	US6,949,087
(licensed)
 |  | Apparatus with
	Weeping Tip and
	Method of Use |  | MyoCath II |  | Dec. 20, 2019 | 
 
|  |  |  |  |  | 
| Patent Application |  | Subject Matter |  | Related Product(s) | 
| 
	WO 04/056186
(US03/34411)(PCT)
 (licensed)
 |  | Cell-Based VEGF Delivery |  | MyoCell SDF-1 | 
| 
	US2004/0037811 (licensed)
 |  | Stromal Cell-Derived Factor-1 Mediates Stem
	Cell Homing and Tissue Regeneration in Ischemic
	Cardiomyopathy |  | MyoCell SDF-1 | 
| 
	WO 04/017978
(US03/26013) (PCT)
 (licensed)
 |  | Stromal Cell-Derived Factor-1 Mediates Stem Cell
	Homing and Tissue Regeneration in Ischemic
	Cardiomyopathy |  | MyoCell SDF-1 | 
 
	     Patent life determination depends on the date of filing of the application or the date of
	patent issuance and other factors as promulgated under the patent laws. Under the U.S. Drug Price
	Competition and Patent Term Restoration Act of 1984, as amended, a patent which claims a product,
	use or method of manufacture covering drugs and certain other products, including biologic
	products, may be extended for up to five years to compensate the patent holder for a portion of the
	time required for research and FDA review of the product. Only one patent applicable to an approved
	drug or biologic product is eligible for a patent term extension. This law also establishes a
	period of time following approval of a drug or biologic product during which the FDA may not accept
	or approve applications for certain similar or identical drugs or biologic products from other
	sponsors unless those sponsors provide their own safety and efficacy data.
	     The applicability of U.S. Patent No. S5,130,141 to the commercialization of MyoCell is
	uncertain. It is likely, however, that the FDA will not complete review of and grant approval for
	the commercialization of MyoCell before this patent expires. If we determine that it might be
	material to the commercialization of MyoCell, we will consider seeking to collaborate with the
	owner(s) of that patent to assist them in obtaining an extension of the term of the patent, which
	is set to expire on July 14, 2009. There can be no assurance that the owners of the patent would be
	successful in obtaining a regular (maximum five-year) extension or interim one-year extensions (up
	to a maximum of five years) of the term of the patent.
	20
 
	     MyoCell is not protected by patents outside of the United States, which means that competitors
	will be free to sell products that incorporate the same or similar technologies that are used in
	MyoCell without infringing our patent rights in those countries, including in European countries,
	which we believe may be one of the largest potential markets for MyoCell. As a result, MyoCell, if
	approved for use in any of these countries, may be vulnerable to competition. In addition, many of
	the patent and patent applications that have been licensed to us that pertain to our other product
	candidates do not cover certain countries within Europe.
	     Our commercial success will depend to a significant degree on our ability to:
|  |  |  | defend and enforce our patents and/or compel the owners of the patents licensed to us to
	defend and enforce such patents,to the extent such patents may be applicable to our
	products and material to their commercialization: | 
|  | 
|  |  |  | obtain additional patent and other proprietary protection for MyoCell and our other
	product candidates; | 
|  | 
|  |  |  | obtain and/or maintain appropriate licenses to patents, patent applications or other
	proprietary rights held by others with respect to our technology, both in the United States
	and other countries; | 
|  | 
|  |  |  | preserve company trade secrets and other intellectual property rights relating to our
	product candidates; and | 
|  | 
|  |  |  | operate without infringing the patents and proprietary rights of third parties. | 
 
	     In addition to patented intellectual property, we also rely on our own trade secrets and
	proprietary know-how to protect our technology and maintain our competitive position, since patent
	protection may not be available or applicable to our technology. Our policy is to require each of
	our employees, consultants and advisors to execute a confidentiality and inventions assignment
	agreement before beginning their employment, consulting or advisory relationship with us. The
	agreements generally provide that the individual must keep confidential and not disclose to other
	parties any confidential information developed or learned by the individual during the course of
	the individuals relationship with us except in limited circumstances. These agreements generally
	also provide that we shall own all inventions conceived by the individual in the course of
	rendering services to us. Moreover, some of our academic institution licensors, collaborators and
	scientific advisors have rights to publish data and information to which we have rights, which may
	impair our ability to protect our proprietary information or obtain patent protection in the
	future.
	     We work with others in our research and development activities and one of our strategies is to
	enter into collaborative agreements with third parties to develop our proposed products. Disputes
	may arise about inventorship and corresponding rights in know-how and inventions resulting from the
	joint creation or use of intellectual property by us and our licensors, collaborators, consultants
	and others. In addition, other parties may circumvent any proprietary protection we do have. As a
	result, we may not be able to maintain our proprietary position.
	     Except for the litigation described in Item 3, we are not currently a party to any litigation
	or other adverse proceeding related to our patents, patent licenses or intellectual property
	rights. However, if we become involved in litigation or any other adverse intellectual property
	proceeding, for example, as a result of an alleged infringement, or a third party alleging an
	earlier date of invention, we may have to spend significant amounts of money and time and, in the
	event of an adverse ruling, we could be subject to liability for damages, including treble damages,
	invalidation of our intellectual property and injunctive relief that could prevent us from using
	technologies or developing products, any of which could have a significant adverse effect on our
	business, financial condition and results of operation. In addition, any claims relating to the
	infringement of third party proprietary rights, or earlier date of invention, even if not
	meritorious, could result in costly litigation, lengthy governmental proceedings, divert
	managements attention and resources and require us to enter royalty or license agreements which
	are not advantageous, if available at all.
	     See Item 1A. Risk Factors  Risks Related to Our Intellectual Property for a discussion of
	additional risks we face with respect to our intellectual property rights.
	21
 
	Primary MyoCath Patent
	     The Primary MyoCath Patent includes device claims that we believe covers, among other things,
	the structure of MyoCath. The Primary MyoCath Patent expires in the United States in September
	2017. A patent application for the Primary MyoCath Patent has been filed in Europe and is currently pending.
	     In January 2000, we entered into a license agreement with Comedicus Incorporated pursuant to
	which Comedicus granted us a royalty-free, fully paid-up, non-exclusive and irrevocable license to
	the Primary MyoCath Patent in exchange for a payment of $50,000. This agreement was amended in
	August 2000 to provide us an exclusive license to the Primary MyoCath Patent in exchange for a
	payment of $100,000 and our loan of $250,000 to Comedicus. Pursuant to this amendment we also
	received the right, but not the obligation, with Comedicus consent, which consent is not to be
	unreasonably withheld, to defend the Primary MyoCath Patent against third party infringers.
	     In June 2003, we entered into agreements with Advanced Cardiovascular Systems, Inc., or ACS,
	originally a subsidiary of Guidant Corporation and now d/b/a Abbott Vascular, a division of Abbott
	Laboratories, pursuant to which we assigned our rights under the license agreement with Comedicus,
	as amended, committed to deliver 160 units of MyoCath and sold certain of our other catheter
	related intellectual property, or, collectively, with the Primary MyoCath Patent, the Catheter IP,
	for aggregate consideration of $900,000. In connection with these agreements, ACS granted to us a
	co-exclusive, irrevocable, fully paid-up license to the Catheter IP for the life of the patents
	related to the Catheter IP.
	     ACS has the exclusive right, at its own expense, to file, prosecute, issue, maintain, license,
	and defend the Catheter IP, and the primary right to enforce the Catheter IP against third party
	infringers. If ACS fails to enforce the Catheter IP against a third party infringer within a
	specified period of time, we have the right to do so at our expense. The party enforcing the
	Catheter IP is entitled to retain any recoveries resulting from such enforcement. The asset
	purchase agreement only pertains to the Catheter IP developed or acquired by us prior to June 24,
	2003. Our subsequent catheter related developments and/or acquisitions, such as MyoCath II, were
	not sold or licensed to ACS.
	MyoCell SDF-1 Patents
	     To develop our MyoCell SDF-1 product candidate, we intend to rely primarily on patents we have
	licensed from the Cleveland Clinic in addition to the Primary MyoCell Patent. These patents relate
	to methods of repairing damaged heart tissue by transplanting myoblasts that express SDF-1 and
	other therapeutic proteins capable of recruiting other stem cells within a patients own body to
	the cell transplant area. We believe we will also need to, among other things, license some
	additional intellectual property to commercialize MyoCell SDF-1 in the form we believe may prove to
	be the most safe and/or effective.
	     In February 2006, we signed a patent licensing agreement with the Cleveland Clinic which
	provides us with the worldwide, exclusive rights to three pending U.S. patent applications and
	certain corresponding foreign filings in the following jurisdictions: Australia, Brazil, Canada,
	China, Europe and Japan, or, collectively, the Cleveland Clinic IP, related to methods of repairing
	damaged heart tissue by transplanting myoblasts that express SDF-1 and other therapeutic proteins
	capable of recruiting other stem cells within a patients own body to the cell transplant area. The
	term of our agreement with the Cleveland Clinic extends to the date on which the last of the
	Cleveland Clinic IP expires, at which time our license will become irrevocable, paid up and
	royalty-free. Certain terms of this patent licensing agreement were amended in March 2007 and again
	in March 2009.
	     We have paid the Cleveland Clinic aggregate fees of $1.5 million and are required to pay an
	annual maintenance fee of $150,000.
	     In addition, we are required to make payments upon our achievement of certain milestone
	activities which we have agreed to use commercially reasonable efforts to complete by target dates
	agreed to by the parties. The table below sets forth the milestone activity, required milestone
	payment and target completion date.
	22
 
|  |  |  |  |  |  |  | 
|  |  | Milestone |  |  | 
| Milestone Activity |  | Payment |  | Target Completion Date | 
| 
	FDA or foreign equivalent
	approval of an IND
	application covering
	product candidates derived
	from the Cleveland Clinic
	IP
 |  | $ | 200,000 |  |  | 60 days following completion
	of FDA required safety study,
	or IND Target Completion Date
	of August 1, 2009 | 
| 
	Full enrollment of an FDA
	approved Phase I clinical
	trial for the first product
	candidate derived from the
	Cleveland Clinic IP
 |  | $ | 300,000 |  |  | August 1, 2010 | 
| 
	Full enrollment of the last
	clinical trial needed prior
	to a Biologic License
	Application submission to
	the FDA or foreign
	equivalent related to the
	first product candidate
	derived from the Cleveland
	Clinic IP
 |  | $ | 750,000 |  |  | January 31, 2013 | 
| 
	Biologic License Application approval by the FDA (or foreign equivalent)
 |  | $ | 1,000,000 |  |  | January 31, 2014 | 
 
	     In August and December of 2007, we received correspondence from the FDA requesting certain
	additional information regarding the IND application for MyoCell SDF-1 submitted in May 2007. To
	provide this information, we were required to complete an additional safety study of MyoCell SDF-1.
	We plan to submit these data to the FDA in the second quarter of 2009.
	     To the extent we do not complete a milestone activity by the target completion date, we will
	be required to pay $100,000, or the Extension Fee, to extend the target completion date for an
	additional one year period, or the Extension Period. If such milestone activity is achieved during
	the first six months of the Extension Period, the Extension Fee will be credited against the
	applicable milestone payment. We will also be required to pay Cleveland Clinic royalty fees equal
	to 5% of net sales of any product derived from the Cleveland Clinic IP until the expiration of the
	patents. In addition, in the event we do not complete a milestone activity by the target completion
	date and fail to achieve such milestone activity within 90 days of receiving written notice from
	the Cleveland Clinic, our license to the Cleveland Clinic IP will automatically convert into a
	non-exclusive license. In the event such milestone activity remains uncompleted one year following
	the target completion date and is not completed within 90 days of receiving written notice from the
	Cleveland Clinic, our license to the Cleveland Clinic IP will automatically terminate.
	     Pursuant to our license agreement with the Cleveland Clinic, we are permitted to sublicense
	the Cleveland Clinic IP. However, prior to enrollment of the first human in an FDA approved
	clinical trial, we are required to pay Cleveland Clinic 20% of all revenue received from our
	granting of sublicenses to the Cleveland Clinic IP. Following enrollment of the first human in an
	FDA approved clinical trial, we will be required to pay Cleveland Clinic 10% of all revenue
	received from our granting of sublicenses to the Cleveland Clinic IP. These sublicense fees do not
	include amounts paid by a sublicensee to us relating to, among other things, net sales of products
	derived from the Cleveland Clinic IP.
	     The Cleveland Clinic has agreed to diligently prosecute and maintain the rights to the
	Cleveland Clinic IP and has the right, but not the obligation, to prosecute and/or defend, at its
	own expense, any infringement of, and/or challenge to, the patent rights. To the extent the
	Cleveland Clinic determines not to initiate suit against any infringer, we have the right, but not
	the obligation, to commence litigation for such alleged infringement. Any damages recovered will be
	treated as royalties received by us from sublicensees and shared by us and the Cleveland Clinic
	accordingly.
	     In addition to the Cleveland Clinics right to terminate due to our failure to complete
	milestone activities as described above, the Cleveland Clinic may terminate our agreement with the
	Cleveland Clinic if we breach the agreement and fail to cure such breach within a specified cure
	period. The agreement also will terminate automatically in the event of our bankruptcy. Upon the
	Cleveland Clinics termination of the agreement due to our default, breach or bankruptcy, we have
	granted the Cleveland Clinic an automatic, non-exclusive, no-cost, royalty free license, with the
	right to sublicense, to any patents created by us and our affiliates during the term of the license
	agreement that are required for the development of product candidates derived from the Cleveland
	Clinic IP. Upon such termination, we have also granted the Cleveland Clinic the exclusive right to
	negotiate for a license on a worldwide basis, in the field of use and upon commercially reasonable
	terms, to license any patent rights created by us or our affiliates that may be useful for the
	development of the product candidates derived from the Cleveland Clinic IP.
	MyoCath II Patents
	     In April 2006, we entered into an agreement with Tricardia, LLC pursuant to which Tricardia
	granted us a sublicenseable license to certain patents and patent applications in the United
	States, Australia, Canada, Europe and Japan
	23
 
	covering the modified injection needle we intend to use
	as part of MyoCath II, or the MyoCath II Patents, in exchange for a one-time payment of $100,000.
	Our license covers and is exclusive with respect to products developed under the MyoCath II Patents
	for the delivery of therapeutic compositions to the heart. Unless earlier terminated by mutual
	consent of the parties, our agreement with Tricardia will terminate upon the expiration date of the
	last MyoCath II Patent.
	     Tricardia has the obligation to take all actions necessary to file, prosecute and maintain the
	MyoCath II Patents. We are required to reimburse Tricardia, on a pro-rata basis with other
	licensees of Tricardia of the MyoCath II Patents, for all reasonable out-of-pocket costs and
	expenses incurred by Tricardia in prosecuting and maintaining the MyoCath II Patents. To the extent
	we do not wish to incur the cost of any undertaking or defense of any opposition, interference or
	similar proceeding involving the MyoCath II Patents with respect to any jurisdiction, the license
	granted to us pursuant to agreement will be automatically amended to exclude such jurisdiction.
	     Tricardia also has the first right, but not the obligation, to take any actions necessary to
	prosecute or prevent any infringement or threatened infringement of the MyoCath II Patents. To the
	extent Tricardia determines not to initiate suit against any infringer, we have the right, but not
	the obligation, to commence litigation for such alleged infringement. Our share of any recovery
	will equal 50% in the event Tricardia commences litigation and 90% in the event we commence
	litigation.
	TGI 1200 Patent
	     On December 12, 2006, or the Effective Date, we entered into an agreement with Tissue Genesis,
	or the Tissue Genesis Agreement, that provides us an exclusive, worldwide right to individually use
	or to sell or lease to medical practitioners and related healthcare entities the following items,
	for the treatment of acute MI and heart failure, or the Field of Use:
|  |  |  | the TGI 1200 and certain disposable products used in conjunction with the devices, or,
	the TGI Licensed Product Candidates; | 
|  | 
|  |  |  | processes that use the TGI Licensed Product Candidates, or the TGI Licensed Processes;
	and | 
|  | 
|  |  |  | the cells derived using the TGI Licensed Product Candidates and/or the TGI Licensed
	Processes, or the TGI Licensed Cells. | 
 
	     Under the Tissue Genesis Agreement, we are restricted from transferring or sublicensing our
	rights to distribute and use, respectively, the TGI Licensed Product Candidates and related
	technology, or the TGI Product Candidate Technology.
	     Under the Tissue Genesis Agreement, we have agreed to diligently pursue commercialization of
	the TGI Licensed Product Candidates for the treatment of acute MI and heart failure. We have also
	agreed to use commercially reasonable efforts to obtain FDA approval for the TGI Licensed Product
	Candidates within five years of the Effective Date and to make the first sale of a TGI Licensed
	Product Candidate within seven years of the Effective Date. Tissue Genesis has agreed to provide us
	with reasonable assistance to obtain regulatory approvals.
	     Tissue Genesis has agreed to sell us equipment and disposables on pricing terms as favorable
	as the terms offered to any other direct customer. Tissue Genesis has agreed to provide us with any
	reasonably available information and instructions related to the operation and maintenance of any
	equipment we purchase.
	     We have granted Tissue Genesis an exclusive, worldwide license to use, for purposes other than
	the treatment of acute MI and heart failure, any improvements we make to the TGI Product Candidate
	Technology. Tissue Genesis has granted us a right of first refusal to acquire any improvements made
	or acquired by Tissue Genesis to the TGI Licensed Product Candidates or TGI Product Candidate
	Technology.
	     We may terminate the Tissue Genesis Agreement for any reason upon 90 days written notice to
	Tissue Genesis. In the event we terminate the Tissue Genesis Agreement, the warrant we granted
	Tissue Genesis (described below) will immediately become fully vested. In the event we fail to
	obtain FDA approval for a TGI Licensed Product Candidate
	24
 
	within seven years of the Effective Date,
	our exclusive license and distribution right will automatically become non-exclusive. In the event
	we fail to obtain FDA approval for a TGI Licensed Product Candidate within eight years of the
	Effective Date, our license and distribution right will automatically terminate. In the event we
	pay Tissue Genesis royalties of less than $1 million over any one year royalty period at any time
	after two years following the receipt of FDA approval for a TGI Licensed Product Candidate, our
	exclusive license and distribution right will automatically terminate 30 days after receipt of
	notice from Tissue Genesis unless we demonstrate that we continue to pursue commercialization and
	FDA approval of TGI Licensed Product Candidates and have spent at least the following cumulative
	amounts toward our commercialization and FDA approval efforts:
|  |  |  | $500,000 within two years of the Effective Date; | 
|  | 
|  |  |  | $1,250,000 within three years of the Effective Date; | 
|  | 
|  |  |  | $2,000,000 within four years of the Effective Date; and | 
|  | 
|  |  |  | an additional $100,000 each year after four years of the Effective Date. | 
 
	     Tissue Genesis also has the right to terminate the agreement if we are in material breach
	thereof and we do not cure the breach within 30 days of receiving written notice of such breach. We
	have the right, but not the obligation, to request that Tissue Genesis commence litigation against
	a third party infringer of the patents, including certain patents licensed by Tissue Genesis from
	Thomas Jefferson University, or the TJU Patents, necessary for our customers use of the TGI
	Licensed Product Candidates, the TGI Licensed Processes and the TGI Licensed Cells within the Field
	of Use. In the event (i) Tissue Genesis fails to bring suit within 120 days of receipt of our
	written request, which request must be accompanied by an opinion of counsel as to the alleged
	infringement and (ii) sales of the infringing products reduce our net sales of the TGI Licensed
	Product Candidates by at least $250,000 per year, we will be relieved of our obligation to pay
	Tissue Genesis royalty fees until Tissue Genesis initiates litigation against the third party
	infringer or obtains discontinuance of the infringement. If requested by Tissue Genesis, we may be
	required to pay for one third of the expenses, including legal fees, of any such litigation. To the
	extent we are required to contribute to the costs of litigation, we will have the right to
	participate in the prosecution of the alleged infringement and to receive one third of any damages
	recovered by Tissue Genesis.
	     As consideration for the license, we issued to Tissue Genesis 13,006 shares of our common
	stock and granted Tissue Genesis a warrant to purchase 1,544,450 shares of our common stock with an
	exercise price of $7.69 per share. The warrant is scheduled to vest and become exercisable as
	follows:
|  |  |  | 617,780 shares will vest upon our successful completion of any internationally
	recognized Phase I clinical trial of a TGI Licensed Product Candidate; | 
|  | 
|  |  |  | 463,335 shares will vest upon the earlier of our net sales of $10 million of TGI
	Licensed Product Candidates or our receipt of $2 million of net profits from the sale of
	TGI Licensed Product Candidates; and | 
|  | 
|  |  |  | 463,335 shares will vest upon the earlier of our net sales of $100 million of TGI
	Licensed Product Candidates or our receipt of $20 million of net profits from the sale of
	TGI Licensed Product Candidates. | 
 
	     In the event we merge or are acquired, the warrant will immediately become fully vested as to
	all 1,544,450 shares. Any vested portion of the warrant will be exercisable at any time and from
	time to time until December 31, 2026.
	     We have also agreed to pay Tissue Genesis royalty fees equal to 2% of net sales of any TGI
	Licensed Product Candidate, TGI Licensed Processes and TGI Licensed Cells, up until such time as
	the items are no longer qualified for legal protection by a valid patent claim or trade secret.
	     Tissue Genesis has agreed that we and our customers will not be liable for damages for
	directly or indirectly infringing various patents, including the TJU patents necessary for our
	customers use of the TGI Licensed Product Candidates, the TGI Licensed Processes and the TGI
	Licensed Cells for the treatment of acute MI. Tissue Genesis has, subject to certain conditions,
	also agreed to indemnify and hold harmless us and our customers from all claims that the products
	infringe any patents, copyrights or trade secret rights of a third party. However, if our use of
	the products is enjoined or if Tissue Genesis wishes to minimize its liability, Tissue Genesis may,
	at its option and expense, either:
	25
 
|  |  |  | substitute a substantially equivalent non-infringing product for the infringing product; | 
|  | 
|  |  |  | modify the infringing product so that it no longer infringes but remains functionally
	equivalent; or | 
|  | 
|  |  |  | obtains for us the right to continue using such item. | 
 
	     If none of the foregoing is feasible, Tissue Genesis is required to accept a return of the
	infringing product and refund to us the amount paid for such product. Our agreement with Tissue Genesis provides that Tissue
	Genesis entire liability and obligation with respect to claims of infringement are limited to the
	liabilities and obligations described above.
	Other License Agreements
	     In June 2000, we entered into an agreement with William Beaumont Hospital, or WBH, pursuant to
	which WBH granted to us a worldwide, exclusive, non-sublicenseable license to two U.S. method
	patents covering the inducement of human adult myocardial cell proliferation in vitro, or the WBH
	IP. The term of the agreement is for the life of the patents, which expire in 2015. We utilize the
	methods under these patents in connection with our BioPace and certain other product candidates in
	development. We do not have rights to patents outside the United States relating to BioPace. In
	addition to a payment of $55,000 we made to acquire the license, we are required to pay WBH an
	annual license fee of $10,000 and royalties ranging from 2% to 4% of net sales of products that are
	covered by the WBH IP. In order to maintain these exclusive license rights, our aggregate royalty
	payments in any calendar year must exceed a minimum threshold as established by the agreement. The
	minimum threshold was $50,000 for 2005, $100,000 for 2006, $200,000 for 2007 and 2008. This minimum
	threshold will remain $200,000 for 2009 and thereafter. To the extent that our annual net sales of
	products covered by the WBH IP do not exceed the minimum threshold for such year, we have the
	option of paying any shortfall in cash to WBH by the end of the applicable year or having our
	license to the WBH IP become non-exclusive. In addition to the patents licensed from WBH, we
	purchased a U.S. patent and its corresponding Japanese filing, which are directed to biological
	pacemakers, by assignment from Angeion Corporation on September 1, 2000.
	     As of the date of this report, we have not made any payments to WBH other than the initial
	payment to acquire the license. Accordingly, WBH may terminate the license to the WBH IP at any
	time at their sole option. We are currently in negotiations with WBH to amend the terms of the
	license agreement. Unless earlier terminated by WBH or by either party upon the other partys
	breach of the agreement, the agreement will terminate upon the expiration date of the last patent
	covered by the WBH Agreement.
	Sales and Marketing
	MyoCell and MyoCell SDF-1
	     In advance of any expected commercial approval of our MyoCell product candidate in the United
	States, we intend to internally develop a direct sales and marketing force. We anticipate the team
	will comprise salespeople, clinical and reimbursement specialists and product marketing managers.
	     We intend to market MyoCell and/or MyoCell SDF-1 to interventional cardiologists and heart
	failure specialists. In the typical healthcare system the interventional cardiologist functions as
	a gatekeeper for determining the course of appropriate medical care for our target patient
	population.
	     We anticipate our marketing efforts will be focused on informing interventional cardiologists
	of the availability of a our treatment alternative through the following channels of communication:
	(i) articles published in medical journals by widely recognized interventional cardiologists,
	including cardiologists that have participated in our clinical trials; (ii) seminars and speeches
	featuring widely recognized interventional cardiologists; and (iii) advertisements in medical
	journals.
	26
 
	Medical Devices
	     We recently hired an experienced Vice President of Sales and Marketing to build a U.S. sales
	force and sale activities have begun. Both the Bioheart 3370 Heart Failure Monitoring System and
	the Bioheart-Monebeo Cardiobelt have FDA 510(k) authorization to be commercially sold and have
	approved CMS reimbursement codes. In Europe we have CE Mark commercial approval for both the
	Bioheart 3370 and the Bioheart TGI-1200 Adipose Tissue Processing system. We are also in the
	process of concluding an agreement to distribute the AcBIO TPLS True Pulsatile Life Support System
	that has CE Mark approval as well. Our intention is to hire four additional sales people in the
	U.S. market in the near future to help target the leading heart failure centers in the U.S. Our
	goal is to demonstrate our products at 100 top U.S. heart failure centers by year end.
	     In Canada, Mexico, South and Central America, The Caribbean, Europe, The Middle East and Far
	East Asia plus Australia we have initiated a process of recruiting and training distributors that will call
	on heart failure specialists and interventional cardiologists in their respective territories.
	Collaborative Arrangements for Seeking Regulatory Approvals and Distribution of Products Outside of
	the United States and Europe
	Korea
	     On February 1, 2005, we entered into a joint venture agreement with Bioheart Korea, Inc., the
	predecessor entity of BHK, Inc., or BHK, pursuant to which we and BHK agreed to create a joint
	venture company called Bioheart Manufacturing, Inc., or Bioheart Manufacturing, located in Korea to
	own and operate a cell culturing facility. The joint venture agreement contemplates that we will
	engage Bioheart Manufacturing to provide all cell culturing processes for our products and
	processes sold in Korea for a period of no less than ten years. Pursuant to the joint venture
	agreement, we agreed to contribute approximately $59,000 for an 18% equity interest in Bioheart
	Manufacturing, and BHK agreed to contribute approximately $9,592,032 for an 82% equity interest in
	Bioheart Manufacturing. On April 1, 2006, we entered into an in-kind investment agreement with
	Bioheart Manufacturing pursuant to which we agreed to provide Bioheart Manufacturing with the
	technology to manufacture MyoCell and MyoCath and, in exchange, received 15,090 common shares of
	Bioheart Manufacturing. In February 2009, our ownership interest in Bioheart Manufacturing, Inc.
	was reduced to approximately 6% as a result of an investment in Bioheart Manufacturing, Inc. by a
	third party.
	     Pursuant to the joint venture agreement, we have agreed to provide Bioheart Manufacturing with
	standard operating procedures, tests and testing protocols, cell selection methods, cell
	characterization methods, and all materials necessary to carry out the activities of the cell
	culturing facility in the manner required by us. Under the joint venture agreement, we agreed to
	enter into a shareholders agreement with BHK which will include, among others, a provision
	providing for a five-member board of directors and provisions setting forth certain operation
	related matters that will require prior written agreement by us and BHK.
	     The joint venture agreement terminates upon Bioheart Manufacturings inability to continue its
	operations by reason of operation of law, governmental order or regulation or Bioheart
	Manufacturings dissolution or liquidation for any reason.
	     It is our understanding that in February 2006, Bioheart Manufacturing entered into an
	industrial site lease with Gyeonggi Provincial Government of the Republic of Korea and commenced
	construction of a cell culturing facility in September 2006. Construction of the facility was
	completed by September 2007. Since September 2006, our employees have been visiting Korea to train
	Bioheart Manufacturings employees regarding how to culture myoblasts.
	     In August 2007, we entered into a clinical registry supply agreement with BHK pursuant to
	which we agreed to supply MyoCell and MyoCath to BHK for use in registry studies of MyoCell
	anticipated to be conducted by BHK at purchase prices established by the agreement. We may
	terminate this agreement at any time.
	Government Regulation
	     The research and development, preclinical studies and clinical trials, and ultimately, the
	culturing, manufacturing, marketing and labeling of our product candidates are subject to extensive
	regulation by the FDA and other regulatory authorities in the United States and other countries. We
	believe MyoCell and our medical device products are subject to regulation in the United States and
	Europe as a biological product and a medical device, respectively.
	27
 
	     Biological products are subject to regulation under the Federal Food, Drug, and Cosmetic Act,
	or the FD&C Act, the Public Health Service Act, or the PHS Act and their respective regulations as
	well as other federal, state, and local statutes and regulations. Medical devices are subject to
	regulation under the FD&C Act and the regulations promulgated thereunder as well as other federal,
	state, and local statutes and regulations. The FD&C Act and the PHS Act and the regulations
	promulgated thereunder govern, among other things, the testing, cell culturing, manufacturing,
	safety, efficacy, labeling, storage, record keeping, approval, clearance, advertising and promotion
	of our product candidates. Preclinical studies, clinical trials and the regulatory approval process
	typically take years and require the expenditure of substantial resources. If regulatory approval
	or clearance of a product is granted, the approval or clearance may include significant limitations
	on the indicated uses for which the product may be marketed.
	FDA Regulation  Approval of Biological Products
	     The steps ordinarily required before a biological product may be marketed in the United States
	include:
|  |  |  | completion of preclinical studies according to good laboratory practice regulations; | 
|  | 
|  |  |  | the submission of an IND application to the FDA, which must become effective before
	human clinical trials may commence; | 
|  | 
|  |  |  | performance of adequate and well-controlled human clinical trials according to good
	clinical practices to establish the safety and efficacy of the proposed biological product
	for its intended use; | 
|  | 
|  |  |  | satisfactory completion of an FDA pre-approval inspection of the manufacturing facility
	or facilities at which the product is manufactured, processes, packaged or held to assess
	compliance cGMP; and | 
|  | 
|  |  |  | the submission to, and review and approval by, the FDA of a biologics license
	application, or BLA, that includes satisfactory results of preclinical testing and clinical
	trials. | 
 
	     Preclinical tests include laboratory evaluation of the product candidate, its formulation and
	stability, as well as animal studies to assess the potential safety and efficacy of the product
	candidate. The FDA requires that preclinical tests be conducted in compliance with good laboratory
	practice regulations. The results of preclinical testing are submitted as part of an IND
	application to the FDA together with manufacturing information for the clinical supply, analytical
	data, the protocol for the initial clinical trials and any available clinical data or literature. A
	30-day waiting period after the filing of each IND application is required by the FDA prior to the
	commencement of clinical testing in humans. In addition, the FDA may, at any time during this
	30-day waiting period or any time thereafter, impose a clinical hold on proposed or ongoing
	clinical trials. If the FDA imposes a clinical hold, clinical trials cannot commence or recommence
	without FDA authorization.
	     Clinical trials to support BLAs involve the administration of the investigational product to
	human subjects under the supervision of qualified investigators. Clinical trials are conducted
	under protocols detailing, among other things, the objectives of the study, the parameters to be
	used in monitoring safety and the efficacy criteria to be evaluated.
	     Clinical trials are typically conducted in three sequential phases, but the phases may
	overlap.
	     In Phase I clinical trials, the initial introduction of the biological product candidate into
	human subjects or patients, the product candidate is tested to assess safety, dosage tolerance,
	absorption, metabolism, distribution and excretion, including any side effects associated with
	increasing doses.
	     Phase II clinical trials usually involve studies in a limited patient population to identify
	possible adverse effects and safety risks, preliminarily assess the efficacy of the product
	candidate in specific, targeted indications; and assess dosage tolerance and optimal dosage.
	     If a product candidate is found to be potentially effective and to have an acceptable safety
	profile in Phase II evaluations, Phase III trials are undertaken within an expanded patient
	population at multiple study sites to further
	28
 
	demonstrate clinical efficacy and safety, further evaluate dosage and establish the risk-benefit
	ratio of the product and an adequate basis for product labeling.
	     Phase IV, or post-marketing, trials may be mandated by regulatory authorities or may be
	conducted voluntarily. Phase IV trials are typically initiated to monitor the safety and efficacy
	of a biological product in its approved population and indication but over a longer period of time,
	so that rare or long-term adverse effects can be detected over a much larger patient population and
	time than was possible during prior clinical trials. Alternatively, Phase IV trials may be used to
	test a new method of product administration, or to investigate a products use in other
	indications. Adverse effects detected by Phase IV trials may result in the withdrawal or
	restriction of a drug.
	     If the required Phase I, II and III clinical testing is completed successfully, the results of
	the required clinical trials, the results of product development, preclinical studies and clinical
	trials, descriptions of the manufacturing process and other relevant information concerning the
	safety and effectiveness of the biological product candidate are submitted to the FDA in the form
	of a BLA. In most cases, the BLA must be accompanied by a substantial user fee. The FDA may deny a
	BLA if all applicable regulatory criteria are not satisfied or may require additional data,
	including clinical, toxicology, safety or manufacturing data. It can take several years for the FDA
	to approve a BLA once it is submitted, and the actual time required for any product candidate may
	vary substantially, depending upon the nature, complexity and novelty of the product candidate.
	     Before approving an application, the FDA will inspect the facility or facilities where the
	product is manufactured. The FDA will not approve a BLA unless it determines that the manufacturing
	processes and facilities are in compliance with cGMP requirements.
	     If the FDA evaluations of the BLA and the manufacturing facilities are favorable, the FDA may
	issue either an approval letter or an approvable letter. The approvable letter usually contains a
	number of conditions that must be met to secure final FDA approval of the BLA. When, and if, those
	conditions have been met to the FDAs satisfaction, the FDA will issue an approval letter. If the
	FDAs evaluation of the BLA or manufacturing facility is not favorable, the FDA may refuse to
	approve the BLA or issue a non-approvable letter that often requires additional testing or
	information.
	FDA Regulation  Approval of Medical Devices
	     Medical devices are also subject to extensive regulation by the FDA. To be commercially
	distributed in the United States, medical devices must receive either 510(k) clearance or
	pre-market approval, or PMA, from the FDA prior to marketing. Devices deemed to pose relatively low
	risk are placed in either Class I or II, which requires the manufacturer to submit a pre-market
	notification requesting permission for commercial distribution, or 510(k) clearance. Devices deemed
	by the FDA to pose the greatest risk, such as life-sustaining, life-supporting or implantable
	devices, devices deemed not substantially equivalent to a previously 510(k) cleared device and
	certain other devices are placed in Class III which requires PMA. We anticipate that MyoCath will
	be classified as a Class III device.
	     To obtain 510(k) clearance, a manufacturer must submit a pre-market notification demonstrating
	that the proposed device is substantially equivalent in intended use and in safety and efficacy to
	a previously 510(k) cleared device, a device that has received PMA or a device that was in
	commercial distribution before May 28, 1976. The FDAs 510(k) clearance pathway usually takes from
	four to twelve months, but it can last longer.
	     After a device receives 510(k) clearance, any modification that could significantly affect its
	safety or efficacy, or that would constitute a major change in its intended use, requires a new
	510(k) clearance or could require PMA. The FDA requires each manufacturer to make this
	determination, but the FDA can review any such decision. If the FDA disagrees with a manufacturers
	decision not to seek a new 510(k) clearance, the agency may retroactively require the manufacturer
	to seek 510(k) clearance or PMA. The FDA also can require the manufacturer to cease marketing
	and/or recall the modified device until 510(k) clearance or PMA is obtained.
	     A product not eligible for 510(k) clearance must follow the PMA pathway, which requires proof
	of the safety and efficacy of the device to the FDAs satisfaction. The PMA pathway is much more
	costly, lengthy and uncertain than the 510(k) approval pathway. A PMA application must provide
	extensive preclinical and clinical trial data and also information about the device and its
	components regarding, among other things, device design, manufacturing and
	29
 
	labeling. As part of the PMA review, the FDA will typically inspect the manufacturers facilities
	for compliance with quality system regulation requirements, which impose elaborate testing,
	control, documentation and other quality assurance procedures. Upon acceptance by the FDA of what
	it considers a completed filing, the FDA commences an in-depth review of the PMA application, which
	typically takes from one to two years, but may last longer. The review time is often significantly
	extended as a result of the FDA asking for more information or clarification of information already
	provided.
	     If the FDAs evaluation of the PMA application is favorable, and the applicant satisfies any
	specific conditions (e.g., changes in labeling) and provides any specific additional information
	(e.g., submission of final labeling), the FDA will issue a PMA for the approved indications, which
	can be more limited than those originally sought by the manufacturer. The PMA can include
	post-approval conditions that the FDA believes necessary to ensure the safety and efficacy of the
	device including, among other things, restrictions on labeling, promotion, sale and distribution.
	Failure to comply with the conditions of approval can result in an enforcement action, which could
	have material adverse consequences, including the loss or withdrawal of the approval.
	     Even after approval of a pre-market application, a new PMA or PMA supplement is required in
	the event of a modification to the device, its labeling or its manufacturing process.
	FDA Regulation  Post-Approval Requirements
	     Even if regulatory clearances or approvals for our product candidates are obtained, our
	products and the facilities manufacturing our products will be subject to continued review and
	periodic inspections by the FDA. For example, as a condition of approval of a new drug application,
	the FDA may require us to engage in post-marketing testing and surveillance and to monitor the
	safety and efficacy of our products. Holders of an approved new BLA, PMA or 510(k) clearance
	product are subject to several post-market requirements, including the reporting of certain adverse
	events involving their products to the FDA, provision of updated safety and efficacy information,
	and compliance with requirements concerning the advertising and promotion of their products.
	     In addition, manufacturing facilities are subject to periodic inspections by the FDA to
	confirm the facilities comply with cGMP requirements. In complying with cGMP, manufacturers must
	expend money, time and effort in the area of production and quality control to ensure full
	compliance. For example, manufacturers of biologic products must establish validated systems to
	ensure that products meet high standards of sterility, safety, purity, potency and identity.
	Manufacturers must report to the FDA any deviations from cGMP or any unexpected or unforeseeable
	event that may affect the safety, quality, or potency of a product. The regulations also require
	investigation and correction of any deviations from cGMP and impose documentation requirements.
	     In addition to regulations enforced by the FDA, we are also subject to regulation under the
	Occupational Safety and Health Act, the Environmental Protection Act, the Toxic Substances Control
	Act, the Resource Conservation and Recovery Act and other federal, state and local regulations. Our
	research and development activities involve the controlled use of hazardous materials, chemicals,
	biological materials and radioactive compounds.
	International Regulation
	     Our product candidates are subject to regulation in every country where they will be tested or
	used. Whether or not we obtain FDA approval for a product candidate, we must obtain the necessary
	approvals from the comparable regulatory authorities of foreign countries before we can commence
	testing or marketing of a product candidate in those countries. The requirements governing the
	conduct of clinical trials and the approval processes vary from country to country and the time
	required may be longer or shorter than that associated with FDA approval.
	     The European Economic Area requires that manufacturers of medical devices obtain the right to
	affix the CE mark to their products before selling them in member countries. The CE mark is an
	international symbol of adherence to quality assurance standards and compliance with applicable
	European medical device directives. In order to obtain the right to affix the CE mark to a medical
	device, the medical device in question must meet the essential requirements defined under the
	Medical Device Directive (93/42/ EEC) relating to safety and performance, and the manufacturer of
	the device must undergo verification of regulatory compliance by a third party standards
	certification provider, known as a notified body.
	30
 
	Provided that we enter into a long term manufacturing contract with an entity that satisfies the
	requirements of the International Standards Organization, we anticipate that we will file an
	application to obtain the right to affix the CE mark to MyoCath in 2010.
	     In addition to regulatory clearance, the conduct of clinical trials in the European Union is
	governed by the European Clinical Trials Directive (2001/20/ EC), which was implemented in May
	2004. This directive governs how regulatory bodies in member states may control clinical trials. No
	clinical trial may be started without authorization by the national competent authority and
	favorable ethics approval.
	     Manufacturing facilities are subject to the requirements of the International Standards
	Organization. In complying with these requirements, manufacturers must expend money, time and
	effort in the area of production and quality control to ensure full compliance.
	     In some cases, we plan to submit applications with different endpoints or other elements
	outside the United States due to differing practices and requirements in particular jurisdictions.
	However, in cases where different endpoints will be used outside the United States, we expect that
	such submissions will be discussed with the FDA to ensure that the FDA is comfortable with the
	nature of human trials being conducted in any part of the world. As in the United States,
	post-approval regulatory requirements, such as those regarding product manufacture, marketing, or
	distribution, would apply to any product that is approved in Europe.
	Competition
	     Our industry is subject to rapid and intense technological change. We face, and will continue
	to face, competition from pharmaceutical, biopharmaceutical, medical device and biotechnology
	companies developing heart failure treatments both in the United States and abroad, as well as
	numerous academic and research institutions, governmental agencies and private organizations
	engaged in drug funding or discovery activities both in the United States and abroad. We also face
	competition from entities and healthcare providers using more traditional methods, such as surgery
	and pharmaceutical regimens, to treat heart failure. We believe there are a substantial number of
	heart failure products under development by numerous pharmaceutical, biopharmaceutical, medical
	device and biotechnology companies, and it is likely that other competitors will emerge.
	     Many of our existing and potential competitors have substantially greater research and product
	development capabilities and financial, scientific, marketing and human resources than we do. As a
	result, these competitors may succeed in developing competing therapies earlier than we do; obtain
	patents that block or otherwise inhibit our ability to further develop and commercialize our
	product candidates; obtain approvals from the FDA or other regulatory agencies for products more
	rapidly than we do; or develop treatments or cures that are safer or more effective than those we
	propose to develop. These competitors may also devote greater resources to marketing or selling
	their products and may be better able to withstand price competition. In addition, these
	competitors may introduce or adapt more quickly to new technologies or scientific advances, which
	could render our technologies obsolete, and may introduce products that make the continued
	development of our product candidates uneconomical. These competitors may also be more successful
	in negotiating third party licensing or collaborative arrangements and may be able to take
	advantage of acquisitions or other strategic opportunities more readily than we can.
	     Our ability to compete successfully will depend on our continued ability to attract and retain
	skilled and experienced scientific, clinical development and executive personnel, to identify and
	develop viable heart failure product candidates and to exploit these products and compounds
	commercially before others are able to develop competitive products.
	     We believe the principal competitive factors affecting our markets include, but are not
	limited to:
|  |  |  | the safety and efficacy of our product candidates; | 
|  | 
|  |  |  | the freedom to develop and commercialize cell-based therapies, including appropriate
	patent and proprietary rights protection; | 
|  | 
|  |  |  | the timing and scope of regulatory approvals; | 
 
	31
 
|  |  |  | the cost and availability of our products; | 
|  | 
|  |  |  | the availability and scope of third party reimbursement programs; and | 
|  | 
|  |  |  | the availability of alternative treatments. | 
 
	     We are still in the process of determining, among other things:
|  |  |  | if MyoCell is safe and effective; | 
|  | 
|  |  |  | the timing and scope of regulatory approvals; and | 
|  | 
|  |  |  | the availability and scope of third party reimbursement programs. | 
 
	     Accordingly, we have a limited ability to predict how competitive MyoCell will be relative to
	existing treatment alternatives and/or treatment alternatives that are under development. See
	Business  Diagnosis and Management of Heart Failure.
	     If approved, MyoCell will compete with surgical, pharmaceutical and mechanical based
	therapies. Surgical options include heart transplantation and left ventricular reconstructive
	surgery. Although not readily accessible, heart transplantation has proven to be an effective
	treatment for patients with severe damage to the heart who locate a donor match and are in
	sufficiently good health to undergo major surgery. Mechanical therapies such as biventricular
	pacing, ventricular restraint devices and mitral valve therapies have been developed by companies
	such as Medtronic, Inc., Acorn Cardiovascular, Inc., St. Jude Medical, Inc., World Heart
	Corporation, Guidant Corporation, a part of Boston Scientific, and Edwards Lifesciences Corp.
	Pharmaceutical therapies include anti-thrombotics, calcium channel blockers such as Pfizers
	Norvasc® and ACE inhibitors such as Sanofis Delix®.
	     The field of regenerative medicine is rapidly progressing, as many organizations are
	initiating or expanding their research efforts in this area. We are also aware of several
	competitors seeking to develop cell-based therapies for the treatment of cardiovascular disease,
	including Aldagen, Inc., Angioblast Systems, Inc., Athersys, Inc., Baxter International, Inc.,
	Cytori Therapeutics, Inc., MG Biotherapeutics, LLC (a joint venture between Genzyme Corporation and
	Medtronic, Inc.), Mytogen, Inc. (a wholly-owned subsidiary of Advanced Cell Technology, Inc.),
	Osiris Therapeutics, Inc., ViaCell, Inc. (a wholly-owned subsidiary of PerkinElmer, Inc.), and
	potentially others.
	     It is our understanding that some of our large competitors have devoted considerable resources
	to developing a myoblast-based cell therapy for treating severe damage to the heart.
	     Some organizations are involved in research using alternative cell sources, including bone
	marrow, embryonic and fetal tissue, umbilical cord and peripheral blood, and adipose tissue.
	     We are aware of several companies which have developed or are developing similar products to
	the Bioheart 3370 Heart Failure Monitor and Bioheart-Monebo CardioBelt.
	     Many of our existing and potential competitors have substantially greater research and product
	development capabilities and financial, scientific, marketing and human resources than we do. These
	competitors may also devote greater resources to marketing or selling their products and may be
	better able to withstand price competition. In addition, these competitors may introduce or adapt
	more quickly to new technologies or scientific advances, which could render our technologies
	obsolete, and may introduce products that make the continued development of our product candidates
	uneconomical. These competitors may also be more successful in negotiating third party licensing or
	collaborative arrangements and may be able to take advantage of acquisitions or other strategic
	opportunities more readily than we can.
	Our Executive Officers
	     Set forth below are: (1) the names and ages of our executive officers at April 3, 2009, (2)
	all positions with the Company presently held by each such person and (3) the positions held by,
	and principal areas of responsibility of, each such person during the last five years.
	32
 
|  |  |  |  |  |  |  | 
| Name |  | Age |  | Position with the Company | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Howard J. Leonhardt
 |  |  | 47 |  |  | Chairman of the Board, Chief Executive Officer and
	Chief Technology Officer | 
| 
	Scott Bromley
 |  |  | 47 |  |  | Vice President of Public Relations | 
| 
	Kristin Comella
 |  |  | 32 |  |  | Vice President of Research and Corporate Development | 
| 
	Matt Fendrich
 |  |  | 41 |  |  | Vice President of Sales and Marketing | 
| 
	Catherine Sulawske-Guck
 |  |  | 40 |  |  | Vice President of Administration and Human Resources | 
 
	     
	Howard J. Leonhardt
	. Mr. Leonhardt is the co-founder, Chairman of the Board, Chief Executive
	Officer and Chief Technology Officer of Bioheart. He has served as our Chairman of the Board since
	our incorporation in August 1999. He resumed his position as Chief Executive Officer in July 2008
	after having also served in such capacity from August 1999 until March 2007. He has served as our
	Chief Technology Officer since March 2007. Mr. Leonhardt also served as our Executive Chairman from
	March 2007 until March 2008. In 1986, Mr. Leonhardt founded World Medical Manufacturing
	Corporation, or World Medical, and served as its Chief Executive Officer from 1986 until December
	1998 when World Medical was acquired by Arterial Vascular Engineering, Inc., or AVE. AVE was
	acquired by Medtronic, Inc. in January 1999. Mr. Leonhardt was the co-inventor of World Medicals
	primary product, the TALENT (Taheri-Leonhardt) stent graft system. From December 1998 until June
	1999, Mr. Leonhardt served as President of World Medical Manufacturing Corporation, a subsidiary of
	Medtronic. Scientific articles written by Mr. Leonhardt have been published in a number of
	publications including Techniques in Vascular and Endovascular Surgery and the Journal of
	Cardiovascular Surgery. Mr. Leonhardt received a diploma in International Trade from the
	Anoka-Hennepin Technical College, attended the University of Minnesota and Anoka-Ramsey Community
	College and holds an honorary Doctorate Degree in Biomedical Engineering from the University of
	Northern California.
	     
	Scott Bromley.
	Mr. Bromley joined Bioheart in December 1999 and serves in a full-time capacity
	as our Vice President of Public Relations. From 1986 until 1998, Mr. Bromley was employed in the
	sales and marketing department at World Medical. In May 1986, Mr. Bromley co-founded Bromley
	Printing, Inc., a private printing and communications firm.
	     
	Kristin Comella
	. Ms. Comella was appointed as our Vice President of Research and Corporate
	Development in December 2008. Ms. Comella joined Bioheart in September 2004 and has played a major
	role in managing our product development, manufacturing and quality systems. Ms. Comella has over
	ten years of cell culturing experience including managing the stem cell laboratory at Tulane
	Universitys Center for Gene Therapy. Ms. Comella also developed stem cell therapies for
	osteoarthritis at Osiris Therapeutics. Ms. Comella holds an M.S. in Chemical Engineering from The
	Ohio State University.
	     
	Matt Fendrich.
	Matt Fendrich joined Bioheart in November 2008 as Vice President of Sales and
	Marketing. Mr. Fendrich was previously Senior Product Sales Executive for Siemens Medical where he
	helped lead Siemens entryway into cardiology accounts in the United States. Prior to that, he
	served as Vice President Diagnostics Division of Physician Sales & Service (A PSS/World Medical
	Inc. Company) having been with the firm for 12 years. Mr. Fendrich has a BS in Economics from
	Florida State University.
	     
	Catherine Sulawske-Guck.
	Since January 2007, Ms. Sulawske-Guck has served as our Vice
	President of Administration and Human Resources. Ms. Sulawske-Guck joined Bioheart in the full-time
	capacity as Director of Administration and Human Resources in January 2004 after having served us
	in a consulting capacity since December 2001. Prior to joining Bioheart, from May 1989 until
	November 2001, Ms. Sulawske-Guck served as Director of Operations and Customer Service for World
	Medical.
	33
 
	Item 1A. Risk Factors
	     The risks and uncertaintie
	s
	described below are not the only ones facing us. Other events that
	we do not currently anticipate or that we currently deem immaterial also may affect our results of
	operations and financial condition. If any events described in the risk factors actually occur, our
	business, operating results, prospects and financial condition could be materially harmed. In
	connection with the forward looking statements that appear elsewhere in this quarterly report, you
	should also carefully review the cautionary statement referred to under Cautionary Statement
	Regarding Forward Looking Statements.
	********************************
	Risks Related to Our Financial Position and Need for Additional Financing
	We
	will need to secure additional financing in April 2009 in order
	to continue to finance our operations. If we are unable to secure additional financing on acceptable terms, we may be forced
	to curtail or cease our operations.
	     As of March 31, 2009, we had cash and cash equivalents of approximately $200,000.
	     We currently have no commitments or arrangements from third parties for any additional
	financing to fund our research and development and/or other operations. We are seeking substantial
	additional financing through public and/or private financing, which may include equity and/or debt
	financings, research grants and through other arrangements, including collaborative arrangements.
	As part of such efforts, we may seek loans from certain of our executive officers, directors and/or
	current shareholders. We may also seek to satisfy some of our obligations to the guarantors of our
	loan with Bank of America (the Guarantors) through the issuance of various forms of securities or
	debt on negotiated terms. However, financing and/or alternative arrangements with the Guarantors
	may not be available when we need it, or may not be available on acceptable terms.
	     If we are unable to secure additional financing in April 2009, we may be forced to:
|  |  |  | curtail or abandon our existing business plan, | 
|  | 
|  |  |  | reduce our headcount; | 
|  | 
|  |  |  | default on our debt obligations under the BlueCrest Loan; | 
|  | 
|  |  |  | file for bankruptcy; | 
|  | 
|  |  |  | seek to sell some or all of our assets; and/or | 
|  | 
|  |  |  | cease our operations. | 
 
	If we are forced to take any of these steps, any investment in our common stock may be worthless.
	     Our ability to continue to enroll patients in the MARVEL Trial in accordance with our targeted
	trial schedule is contingent on our ability to secure $5 million of additional capital by the end
	of April 2009. If we do not secure such additional capital, we anticipate that we will be required
	to suspend the MARVEL Trial or more significantly defer the enrollment and treatment of patients in
	the MARVEL Trial. Such actions will, at a minimum, delay our projected date for completing the
	MARVEL Trial. Since our inception, we have invested a significant portion of our efforts and
	financial resources in MyoCell, and depend heavily on its success. The MARVEL Trial is our only
	ongoing clinical trial of MyoCell and a suspension of this trial will delay, potentially
	significantly, our proposed timeline for seeking regulatory approval of and commercializing
	MyoCell.
	     In the event of an uncured default of the BlueCrest Loan, the loan agreement provides that all
	amounts owed to BlueCrest Capital are immediately due and payable and that BlueCrest Capital has
	the right to enforce its security interest in the assets securing the BlueCrest Loan. In such
	event, BlueCrest Capital could take possession of any or all of our assets in which they hold a
	security interest, and dispose of those assets to the extent necessary to pay off our debts, which
	would materially harm our business. In the event we are forced to file for bankruptcy protection,
	among other things, our license agreement with the Cleveland Clinic with respect to the
	intellectual property related to our MyoCell SDF-1 product candidate will automatically terminate.
	34
 
	     Our ability to obtain additional debt financing and/or alternative arrangements with the
	Guarantors may be limited by the amount of, terms and restrictions of our then current debt. For
	instance, we do not anticipate repaying the BlueCrest Loan until its scheduled maturity in May
	2010. Accordingly, until such time, we will generally be restricted from, among other things,
	incurring additional indebtedness or liens, with limited exceptions. See 
	We have a substantial
	amount of debt
	... Additional debt financing, if available, may involve restrictive covenants that
	limit or further limit our operating and financial flexibility and prohibit us from making
	distributions to shareholders.
	     If we enter into loan agreements with our executive officers, directors, and/or shareholders,
	although our Audit Committee will be required to approve the terms of any such transaction, there
	can be no assurances that these arrangements will be advantageous to us, that conflicts of interest
	will not arise with respect to such transactions, or that if such conflicts arise, they will be
	resolved in a manner favorable to us.
	     If we raise additional capital and/or secure alternative arrangements with the Guarantors by
	issuing equity, equity-related or convertible securities, the economic, voting and other rights of
	our existing shareholders may be diluted, and those newly issued securities may be issued at prices
	that are a significant discount to current and/or then prevailing market prices. In addition, any
	such newly issued securities may have rights superior to those of our common stock. If we obtain
	additional capital through collaborative arrangements, we may be required to relinquish greater
	rights to our technologies or product candidates than we might otherwise have or become subject to
	restrictive covenants that may affect our business.
	Our independent registered public accounting firm has expressed substantial doubt about our ability
	to continue as a going concern.
	     Our independent registered public accounting firm has issued its report dated April 7, 2009 in
	connection with the audit of our financial statements as of December 31, 2008 that included an
	explanatory paragraph describing the existence of conditions that raise substantial doubt about our
	ability to continue as a going concern. Our consolidated financial statements as of December 31,
	2008 have been prepared under the assumption that we will continue as a going concern. If we are
	not able to continue as a going concern, it is likely that holders of our common stock will lose
	all of their investment. Our financial statements do not include any adjustments that might result
	from the outcome of this uncertainty.
	Current Adverse Economic Conditions have had a negative impact on our ability to obtain additional
	financing. Our inability to obtain additional financing would have a significant adverse effect on
	our operations.
	     In early 2008, as the United States economy began to soften and fuel and other commodity
	prices began to rise, doubts were raised about the ability of borrowers to pay debts. Housing
	values began to fall and marginal loans were first to default, triggering the sub-prime lending
	crisis. Financial institutions responded by tightening their lending policies with respect to
	counterparties determined to have sub-prime mortgage risk. This tightening of institutional lending
	policies led to the failure of major financial institutions late in the third quarter of 2008.
	Continued failures, losses, and write-downs at major financial institutions through 2008
	intensified concerns about credit and liquidity risks and have resulted in a sharp reduction in
	overall market liquidity and broad governmental intervention. The global credit crisis threatens
	the stability of the global economy and has adversely impacted consumer confidence and spending. We
	believe this global credit crisis has also had a negative impact on our ability to obtain
	additional financing. As discussed above, our inability to obtain additional financing would have a
	significant adverse effect on our operations.
	We are a development stage life sciences company with a limited operating history and a history of
	net losses and negative cash flows from operations. We may never be profitable, and if we incur
	operating losses and generate negative cash flows from operations for longer than expected, we may
	be unable to continue operations.
	     We are a development stage life sciences company and have a limited operating history, limited
	capital, limited sources of revenue and have incurred losses since inception. Our operations to
	date have been limited to organizing our company, developing and engaging in clinical trials of our
	MyoCell product candidate, expanding our pipeline of complementary product candidates through
	internal development and third party licenses, expanding and strengthening
	35
 
	our intellectual property position through internal programs and third party licenses and
	recruiting management, research and clinical personnel. Consequently, it may be difficult to
	predict our future success or viability due to our lack of operating history. As of December 31,
	2008, we have accumulated a deficit during our development stage of approximately $96.8 million.
	Our MyoCell product candidate has not received regulatory approval or generated any material
	revenues and is not expected to generate any material revenues until 2010, if ever. Since
	inception, we have generated substantial net losses, including net losses of approximately $14.2
	million and $18.1 million in 2008 and 2007, respectively and substantial negative cash flows from
	operations. We anticipate that we will continue to incur significant and increasing net losses and
	negative cash flows from operations for the foreseeable future as we:
|  |  |  | establish a distribution network for and commence distribution of certain products for
	which we have acquired distribution rights; | 
|  | 
|  |  |  | commence full scale enrollment of the MARVEL Trial; | 
|  | 
|  |  |  | continue research and development and undertake new clinical trials with respect to our
	pipeline product candidates, including clinical trials related to MyoCell SDF-1; | 
|  | 
|  |  |  | seek to raise additional capital; | 
|  | 
|  |  |  | apply for regulatory approvals; | 
|  | 
|  |  |  | make capital expenditures to increase our research and development and cell culturing
	capabilities; | 
|  | 
|  |  |  | add operational, financial and management information systems and personnel and develop
	and protect our intellectual property; | 
|  | 
|  |  |  | make payments pursuant to license agreements upon achievement of certain milestones; and | 
|  | 
|  |  |  | establish sales and marketing capabilities to commercialize products for which we obtain
	regulatory approval, if any. | 
 
	     Our limited experience in conducting and managing preclinical development activities, clinical
	trials and the application process necessary to obtain regulatory approvals might prevent us from
	successfully designing or implementing a preclinical study or clinical trial. If we do not succeed
	in conducting and managing our preclinical development activities or clinical trials, or in
	obtaining regulatory approvals, we might not be able to commercialize our product candidates, or
	might be significantly delayed in doing so, which will materially harm our business.
	     None of the biologic products that we are currently developing has been approved by the FDA or
	any similar regulatory authority in any foreign country. Our ability to generate revenues from any
	of our product candidates will depend on a number of factors, including our ability to successfully
	complete clinical trials, obtain necessary regulatory approvals and implement our commercialization
	strategy. In addition, even if we are successful in obtaining necessary regulatory approvals and
	bringing one or more product candidates to market, we will be subject to the risk that the
	marketplace will not accept those products. We may, and anticipate that we will need to, transition
	from a company with a research and development focus to a company capable of supporting commercial
	activities and we may not succeed in such a transition.
	     Because of the numerous risks and uncertainties associated with our product development and
	commercialization efforts, we are unable to predict the extent of our future losses or when or if
	we will become profitable. Our failure to successfully commercialize our product candidates or to
	become and remain profitable could impair our ability to raise capital, expand our business,
	diversify our product offerings and continue our operations.
	We have a substantial amount of debt and may incur substantial additional debt, which could
	adversely affect our ability to pursue certain business objectives, obtain financing in the future
	and/or react to changes in our business.
	     In addition to the BlueCrest Loan, on June 1, 2007, we borrowed $5.0 million from Bank of
	America under an eight month loan, which was subsequently extended until July 2009, and $1 million
	under a loan due subsequent to repayment of the BlueCrest Loan. As of December 31, 2008, we had an
	aggregate of $8.9 million in principal amount of outstanding indebtedness. We and Bank of America
	have agreed with BlueCrest Capital that we will not individually make any payments due under the
	Bank of America Loan while the BlueCrest Loan is outstanding. Certain persons, including our
	36
 
	Chairman of the Board, two of our other directors and two of our shareholders, or, collectively,
	the Guarantors, agreed to provide Bank of America in the aggregate up to $5.5 million of funds
	and/or securities to make these payments. As of March 31, 2009, these individuals had paid an
	aggregate of $3.6 million on the Bank of America Loan on our behalf, including $3.0 million of
	principal by our Chairman of the Board. Upon our repayment in full of the BlueCrest Loan, we are
	required to reimburse these persons with interest at an annual rate of the prime rate plus 5.0% for
	any and all payments made by them under the Bank of America Loan. We anticipate that the BlueCrest
	Loan will need to be serviced and both the BlueCrest Loan and any amounts advanced by the
	Guarantors will need to be repaid with existing cash or cash generated from security or loan
	placements, if any. If we are unable to generate cash through additional financings, we may have to
	delay or curtail research, development and commercialization programs.
	     In addition to the limitations imposed on our operational flexibility by the BlueCrest Loan as
	described above, the BlueCrest Loan, our obligations to the Guarantors, and any other indebtedness
	incurred by us could have significant additional negative consequences, including, without
	limitation:
|  |  |  | requiring the dedication of a portion of our available cash to service our indebtedness,
	thereby reducing the amount of our cash available for other purposes, including funding our
	research and development programs and other capital expenditures; | 
|  | 
|  |  |  | increasing our vulnerability to general adverse economic and industry conditions; | 
|  | 
|  |  |  | limiting our ability to obtain additional financing; | 
|  | 
|  |  |  | limiting our ability to react to changes in technology or our business; and | 
|  | 
|  |  |  | placing us at a possible competitive disadvantage to less leveraged competitors. | 
 
	Risks Related to Product Development
	All of our biologic product candidates are in an early stage of development and we may never
	succeed in developing and/or commercializing them. We depend heavily on the success of our MyoCell
	product candidate. If we are unable to commercialize MyoCell or any of our other product candidates
	or experience significant delays in doing so, our business may fail.
	     We have invested a significant portion of our efforts and financial resources in our MyoCell
	product candidate and depend heavily on its success. MyoCell is currently being tested in clinical
	trials. Even if MyoCell progresses through clinical trials as we anticipate, we do not expect
	MyoCell to be commercially available until, at the soonest, the second quarter of 2008. We need to
	devote significant additional research and development, financial resources and personnel to
	develop commercially viable products, obtain regulatory approvals and establish a sales and
	marketing infrastructure.
	     We are likely to encounter hurdles and unexpected issues as we proceed in the development of
	MyoCell and our other product candidates. There are many reasons that we may not succeed in our
	efforts to develop our product candidates, including the possibility that:
|  |  |  | our product candidates will be deemed ineffective, unsafe or will not receive regulatory
	approvals; | 
|  | 
|  |  |  | our product candidates will be too expensive to manufacture or market or will not
	achieve broad market acceptance; | 
|  | 
|  |  |  | others will hold proprietary rights that will prevent us from marketing our product
	candidates; or | 
|  | 
|  |  |  | our competitors will market products that are perceived as equivalent or superior. | 
 
	Risks Related to Commercialization of our Product Candidates
	Our success will depend in part on establishing and maintaining effective strategic partnerships,
	collaborations and licensing agreements.
	     Our strategy for the development, testing, culturing and commercialization of our product
	candidates relies on
	37
 
	establishing and maintaining numerous collaborations with various corporate partners, consultants,
	scientists, researchers, licensors, licensees and others. While we are continually in discussions
	with a number of companies, universities, research institutions, consultants, scientists,
	researchers, licensors, licensees and others to establish additional relationships and
	collaborations, which are typically complex and time consuming to negotiate, document and
	implement, we may not reach definitive agreements with any of them. Even if we enter into these
	arrangements, we may not be able to maintain these relationships or establish new ones in the
	future on acceptable terms.
	     Furthermore, any collaboration that we enter into may not be successful. The success of our
	collaboration arrangements, if any, will depend heavily on the efforts and activities of our
	collaborators. Possible future collaborations have risks, including the following:
|  |  |  | our collaboration agreements are likely to be for fixed terms and subject to termination
	by our collaborators in the event of a material breach or lack of scientific progress by
	us; | 
|  | 
|  |  |  | our collaborators are likely to have the first right to maintain or defend our
	intellectual property rights and, although we would likely seek to secure the right to
	assume the maintenance and defense of our intellectual property rights if our collaborators
	do not, our ability to do so may be compromised by our collaborators acts or omissions; | 
|  | 
|  |  |  | our collaborators may utilize our intellectual property rights in such a way as to
	invite litigation that could jeopardize or invalidate our intellectual property rights or
	expose us to potential liability; | 
|  | 
|  |  |  | our collaborators may underfund or not commit sufficient resources to the testing,
	marketing, distribution or development of our product candidates; and | 
|  | 
|  |  |  | our collaborators may develop alternative products either on their own or in
	collaboration with others, or encounter conflicts of interest or changes in business
	strategy or other business issues, which could adversely affect their willingness or
	ability to fulfill their obligations to us. | 
 
	     These arrangements also may require us to grant certain rights to third parties, including
	exclusive marketing rights to one or more products, or may have other terms that are burdensome to
	us, and may involve the issuance of our securities. If any of our partners terminates its
	relationship with us or fails to perform its obligations in a timely manner, the development or
	commercialization of our technology and product candidates may be substantially delayed. Further,
	disputes may arise with our collaborators about inventorship and corresponding rights in know-how
	and inventions resulting from the joint creation or use of intellectual property by us and our
	collaborators.
	Risks Related to Our Intellectual Property
	We license substantially all of the intellectual property that is critical to our business. Any
	events or circumstances that result in the termination or limitation of our rights to such
	intellectual property could have a material adverse effect on our business.
	     Substantially all of the intellectual property that is critical to our business has been
	licensed to us by various third parties. The operative terms of some of our material license
	agreements are subject to risks of dispute with our licensors. Additionally, it is possible that
	the patent protection for such intellectual property or the term of the license of such
	intellectual property to us may expire prior to our commercialization of the products that rely on
	that intellectual property.
	     Under certain of our patent license agreements, we are subject to development, payment,
	commercialization and other obligations and, if we fail to comply with any of these requirements or
	otherwise breach those agreements, our licensors may have the right to terminate the license in
	whole or in part, terminate the exclusive nature of the license to the extent such license is
	exclusive or otherwise limit our rights thereunder, which could have a material adverse effect on
	our business.
	38
 
	     For instance, on March 9, 2007, Dr. Law and Cell Transplants Asia (an entity wholly owned by
	Dr. Law), filed a complaint against us and Howard J. Leonhardt, individually, in the United States
	District Court for the Western District of Tennessee alleging, among other things, certain breaches
	of our licensing agreement with them. On July 26, 2007, the court granted the motion to dismiss Mr.
	Leonhardt in his individual capacity but denied the motion to dismiss the claims against us. Dr.
	Law and Cell Transplants International are the licensors of the primary patent protecting MyoCell.
	See Item 3. Legal Proceedings for a description of this litigation. While the complaint does not
	appear to challenge our rights to license this patent and we believe this lawsuit is without merit,
	this litigation, if not resolved to the satisfaction of both parties, may adversely impact our
	relationship with Dr. Law and could, if resolved unfavorably to us, adversely affect our MyoCell
	commercialization efforts and have a significant negative impact on our results of operations and
	financial condition.
	     Any termination or limitation of, or loss of exclusivity under, our exclusive or conditionally
	exclusive license agreements would have a material adverse effect on us and could delay or
	completely terminate our product development efforts.
	Risks Related to Our Common Stock
	An active, liquid and orderly trading market for our common stock may not develop.
	     Prior to our initial public offering, there was no public market for our common stock. Our
	common stock commenced trading on the NASDAQ Global Market on February 19, 2008 and transferred to
	the NASDAQ Capital Market in June 2008. On October 15, 2008, we received notification from The
	NASDAQ Stock Market indicating that we were not in compliance with certain of the NASDAQ Capital
	Market continued listing requirements, including a minimum $35 million market value of our listed
	securities. We were permitted until November 14, 2008, to regain compliance with the minimum market
	value of listed securities requirement. On November 17, 2008, we received a NASDAQ Staff
	Determination indicating that we had failed to regain compliance with the $35 million minimum
	market value of listed securities requirement, and that our securities were, therefore, subject to
	delisting from The NASDAQ Capital Market. We appealed the Staff Determination and requested a
	hearing before a NASDAQ Listing Qualifications Panel (the Panel) to review the Staff
	Determination. This stayed the delisting of our securities pending the Panels decision.
	     On February 25, 2009, we received notification from The NASDAQ Stock Market of its
	determination to discontinue our NASDAQ listing effective February 27, 2009. We are in the process
	of engaging a market maker for our common stock and causing the required application to be filed
	for quotation of our common stock on the Over-The-Counter Bulletin Board.
	     We cannot offer any assurance that an active trading market for our common stock will develop
	or how liquid that market may become. As a result, relatively small trades may have a
	disproportionate impact on the price of our common stock, which may contribute to the price
	volatility of our common stock and could limit your ability to sell your shares.
	     The market price of our common stock could also be subject to wide fluctuations in response to
	many risk factors described in this section and other matters, including:
|  |  |  | publications of clinical trial results by clinical investigators or others about our
	products and competitors products and/or our industry; | 
|  | 
|  |  |  | changes by securities analysts in financial estimates of our operating results and the
	operating results of our competitors; | 
|  | 
|  |  |  | publications of research reports by securities analysts about us, our competitors or our
	industry; | 
|  | 
|  |  |  | fluctuations in the valuation of companies perceived by investors to be comparable to
	us; | 
|  | 
|  |  |  | actual or anticipated fluctuations in our quarterly or annual operating results; | 
|  | 
|  |  |  | retention and departures of key personnel; | 
 
	39
 
|  |  |  | our failure or the failure of our competitors to meet analysts projections or guidance
	that we or our competitors may give to the market; | 
|  | 
|  |  |  | strategic decisions by us or our competitors, such as acquisitions, divestitures,
	spin-offs, joint ventures, strategic investments or changes in business strategy; | 
|  | 
|  |  |  | the passage of legislation or other regulatory developments affecting us or our
	industry; | 
|  | 
|  |  |  | speculation in the press or investment community; and | 
|  | 
|  |  |  | natural disasters, terrorist acts, acts of war or periods of widespread civil unrest. | 
 
	     Furthermore, the stock markets have experienced extreme price and volume fluctuations that
	have affected and continue to affect the market prices of equity securities of many companies,
	especially life sciences and pharmaceutical companies. These fluctuations often have been unrelated
	or disproportionate to the operating performance of those companies. These broad market and
	industry fluctuations, as well as general economic, political and market conditions, may negatively
	affect the market price of our common stock. As a result, the market price of our common stock is
	likely to be similarly volatile and investors in our common stock may experience a decrease, which
	could be substantial, in the value of their stock. In the past, many companies that have
	experienced volatility in the market price of their stock have been subject to securities class
	action litigation. We may be the target of this type of litigation in the future. Securities
	litigation against us could result in substantial costs and divert our managements attention from
	other business concerns, which could have a material adverse effect on our business.
	Anti-takeover provisions of Florida law, our articles of incorporation and our bylaws may prevent
	or delay an acquisition of us that shareholders may consider favorable or attempts to replace or
	remove our management that could be beneficial to our shareholders.
	     Our articles of incorporation and bylaws contain provisions, such as the right of our
	directors to issue preferred stock from time to time with voting, economic and other rights
	superior to those of our common stock without the consent of our shareholders, all of which could
	make it more difficult for a third party to acquire us without the consent of our board of
	directors. In addition, our bylaws impose restrictions on the persons who may call special
	shareholder meetings. Furthermore, the Florida Business Corporation Act contains an affiliated
	transaction provision that prohibits a publicly-held Florida corporation from engaging in a broad
	range of business combinations or other extraordinary corporate transactions with an interested
	shareholder unless, among others, (i) the transaction is approved by a majority of disinterested
	directors before the person becomes an interested shareholder; (ii) the interested shareholder has
	owned at least 80% of the corporations outstanding voting shares for at least five years; or (iii)
	the transaction is approved by the holders of two-thirds of the corporations voting shares other
	than those owned by the interested shareholder. An interested shareholder is defined as a person
	who together with affiliates and associates beneficially owns more than 10% of the corporations
	outstanding voting shares. The Florida Business Corporation Act also prohibits the voting of shares
	in a publicly-held Florida corporation that are acquired in a control share acquisition unless
	the holders of a majority of the corporations voting shares (exclusive of shares held by officers
	of the corporation, inside directors or the acquiring party) approve the granting of voting rights
	as to the shares acquired in the control share acquisition or unless the acquisition is approved by
	the corporations Board of Directors. These provisions may have the effect of delaying or
	preventing a change of control of our company even if this change of control would benefit our
	shareholders.
	We do not intend to pay cash dividends on our common stock in the foreseeable future and,
	accordingly, capital appreciation of our common stock, if any, will be a shareholders sole source
	of gain from an investment in our common stock.
	     Our policy is to retain earnings to provide funds for the operation and expansion of our
	business and, accordingly, we have never declared or paid any cash dividends on our common stock or
	other securities and do not currently anticipate paying any cash dividends in the foreseeable
	future. Consequently, shareholders will need to sell shares of our common stock to realize a return
	on their investments, if any and this capital appreciation, if any, will be a shareholders sole
	source of gain from an investment in the common stock. The declaration and payment of dividends by
	us are subject to the discretion of our Board of Directors and the restrictions specified in our
	articles of incorporation and by applicable law. In addition, under the terms of the BlueCrest
	Loan, we are restricted from paying cash dividends to our shareholders
	40
 
	while this loan is outstanding. Any future determination to pay cash dividends will depend on our
	results of operations, financial condition, capital requirements, contractual restrictions and
	other factors deemed relevant by our Board of Directors.
	Our common stock may be considered a penny stock, and thereby be subject to additional sale and
	trading regulations that may make it more difficult to sell.
	     Our common stock may be considered to be a penny stock if it does not qualify for one of the
	exemptions from the definition of penny stock under Section 3a51-1 of the Securities Exchange Act
	of 1934, as amended, or the Exchange Act. Our common stock may be a penny stock if it meets one
	or more of the following conditions (i) the stock trades at a price less than $5.00 per share; (ii)
	it is not traded on a recognized national exchange or (iii) it is not quoted on the NASDAQ Global
	Market, or has a price less than $5.00 per share. The principal result or effect of being
	designated a penny stock is that securities broker-dealers participating in sales of our common
	stock will be subject to the penny stock regulations set forth in Rules 15-2 through 15g-9
	promulgated under the Securities Exchange Act. For example, Rule 15g-2 requires broker-dealers
	dealing in penny stocks to provide potential investors with a document disclosing the risks of
	penny stocks and to obtain a manually signed and dated written receipt of the document at least two
	business days before effecting any transaction in a penny stock for the investors account.
	Moreover, Rule 15g-9 requires broker-dealers in penny stocks to approve the account of any investor
	for transactions in such stocks before selling any penny stock to that investor. This procedure
	requires the broker-dealer to (i) obtain from the investor information concerning his or her
	financial situation, investment experience and investment objectives; (ii) reasonably determine,
	based on that information, that transactions in penny stocks are suitable for the investor and that
	the investor has sufficient knowledge and experience as to be reasonably capable of evaluating the
	risks of penny stock transactions; (iii) provide the investor with a written statement setting
	forth the basis on which the broker-dealer made the determination in (ii) above; and (iv) receive a
	signed and dated copy of such statement from the investor, confirming that it accurately reflects
	the investors financial situation, investment experience and investment objectives. Compliance
	with these requirements may make it more difficult and time consuming for holders of our common
	stock to resell their shares to third parties or to otherwise dispose of them in the market or
	otherwise.
	41
 
	Item 1B. Unresolved Staff Comments
	     Not applicable.
	Item 2. Properties
	     Our headquarters are located in Sunrise, Florida and consists of 8,600 square feet of space,
	which we lease at a current rent of approximately $124,000 per year. The lease is scheduled to
	expire in January 2010. In addition to our corporate offices, at this location, we maintain:
|  |  |  | our MyoCell cell culturing facility for supply within the United States; and | 
|  | 
|  |  |  | a fully equipped cell culturing laboratory where we perform experimental work in the
	areas of cell culturing, cell engraftment, and other advanced research projects related to
	our core business. | 
 
	     We believe the space available at our headquarters will be sufficient to meet the needs of our
	operations for the foreseeable future.
	Item 3. Legal Proceedings
	     On March 13, 2009, Judge Bernice Bouie Donald of the United States District Court for the
	Western District of Tennessee issued a Memorandum Opinion and Order in litigation brought against
	us by Dr. Peter K. Law and Cell Transplants Asia Limited (CTAL) (collectively, the Plaintiffs),
	captioned Peter K. Law, et al. v. Bioheart, Inc., No. 2:07-cv-2177 (the Action). The Action,
	which has been the subject of previous disclosures by us, was commenced on March 9, 2007, and
	asserted claims against us and Howard J. Leonhardt, individually, with respect to a license
	agreement entered into between Bioheart, Inc. and Cell Transplants International, LLC (CTI) on
	February 7, 2000 (the Original License Agreement). Pursuant to the Original License Agreement,
	among other things, CTI granted us a license to certain patents related to heart muscle
	regeneration and angiogenesis for the life of the patents. In July 2000, we and CTI, together
	with Dr. Law, executed an addendum to the Original License Agreement, which amended or superseded a
	number of the terms of the Original License Agreement (the License Addendum).
	     In their amended complaint, Dr. Law and CTAL asserted 14 breach of contract and related claims
	pertaining to the Original License Agreement and License Addendum, including, among others, claims
	that we had breached obligations to provide shares of Bioheart common stock to Dr. Law, pay
	royalties on gross sales of MyoCell, pay a $3 million milestone payment due upon our
	commencement of a bona fide Phase II human clinical trial study that utilizes technology claimed
	under U.S. Patent No. 5,130,141 with FDA approval in the United States, and to refrain from
	sublicensing Plaintiffs patents. Plaintiffs also sought a declaratory judgment that the License
	Addendum was unenforceable due to a lack of consideration and/or economic duress. At the outset of
	the Action, the individual claim against Mr. Leonhardt was dismissed along with Plaintiffs claim
	for civil conspiracy, leaving 12 claims to be adjudicated.
	     We denied the material allegations of the amended complaint, denied we had any liability to
	Plaintiffs, and asserted a number of defenses to Plaintiffs claims, as well as counterclaims
	seeking a declaration that the License Addendum was a legally valid and binding agreement and
	asserting that Dr. Law and/or CTI had breached various obligations in the parties agreements.
	     Following the completion of discovery, the Action was tried to the Court, without a jury, from
	September 22-25, 2008.
	     On March 13, 2009, the Court rendered its decision in the Action, dismissing the amended
	complaint after finding that Plaintiffs had failed to establish any of their 12 remaining claims.
	With respect to Plaintiffs claim for the $3 million milestone payment, the Court found that the
	payment was payable only to CTI, not the Plaintiffs, and that CTI, a dissolved Tennessee limited
	liability company, had never been made a party to the Action and therefore was not properly before
	the Court. The Court also found that, even assuming Plaintiffs could assert a claim for the
	milestone payment on behalf of CTI, the payment was not due because Biohearts MyoCell process
	does not utilize technology
	42
 
	claimed under the 141 patent. In addition, the Court found that we owed no royalties because we
	have not yet made any gross sales of MyoCell.
	     The Court found in our favor on our counterclaim seeking a declaration that the License
	Addendum was a valid and enforceable agreement and our counterclaim that Dr. Law breached his
	obligation under the License Addendum to provide Bioheart with all pertinent and critical
	information related to our filing of an IND application with the FDA. The Court awarded us nominal
	damages of $1.00 on the latter counterclaim, and dismissed our other counterclaims. Judgment upon
	the Memorandum Opinion and Order was entered on March 18, 2009.
	     Subsequent to the Court rendering its decision in the Action, the Plaintiffs filed a motion
	with the Court seeking reconsideration of its decision. Our response is due on April 20, 2009. In
	addition, the parties will have 30 days from entry of a decision on Plaintiffs motion for
	reconsideration to file a notice of appeal with the United States Court of Appeals for the Sixth
	Circuit.
	     There is a risk that the Court may find in favor of the Plaintiffs upon reconsideration or
	appeal. Our current cash reserves are not sufficient to satisfy a significant money judgment in
	favor of the Plaintiffs. The entry of such a judgment would also likely constitute a default under
	the BlueCrest Loan and Bank of America Loan and have a significant adverse impact on our financial
	condition, results of operations and MyoCell commercialization efforts.
	     Due to the uncertainty related to these proceedings, any potential loss cannot presently be
	determined.
	     As previously disclosed, on October 24, 2007, we completed the MyoCell implantation procedure
	on the first patient in our MARVEL Trial. As a result of the claim set forth in the litigation
	discussed above, we recorded an accrual for $3 million in the fourth quarter of 2007, which was
	included in accrued expenses as of December 31, 2008 and December 31, 2007.
	     Except as described above, we are not presently engaged in any material litigation and are
	unaware of any threatened material litigation. However, the biotechnology and medical device
	industries have been characterized by extensive litigation regarding patents and other intellectual
	property rights. In addition, from time to time, we may become involved in litigation relating to
	claims arising from the ordinary course of our business.
	Item 4. Submission of Matters to a Vote of Security Holders
	     No matter was submitted during the fourth quarter of our fiscal year ended December 31, 2008
	to a vote of security holders through the solicitation of proxies or otherwise.
	43
 
	PART II
	Item 5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of
	Equity Securities
	Market Information
	     Our common stock, par value $0.001 per share, commenced trading on February 19, 2008, on the
	NASDAQ Global Market under the symbol BHRT. Effective June 11, 2008, we transferred the listing
	of our common stock to the NASDAQ Capital Market. The following table sets forth the range of high
	and low sales prices as reported on the NASDAQ Global Market or NASDAQ Capital Market for the
	periods indicated.
|  |  |  |  |  |  |  |  |  | 
|  |  | Sales Price | 
| Period |  | High |  | Low | 
| 
	February 19, 2008 through March 31, 2008
 |  | $ | 5.25 |  |  | $ | 3.61 |  | 
| 
	Second quarter ended June 30, 2008
 |  |  | 4.56 |  |  |  | 2.27 |  | 
| 
	Third quarter ended September 30, 2008
 |  |  | 5.20 |  |  |  | 2.05 |  | 
| 
	Fourth quarter ended December 31, 2008
 |  |  | 2.62 |  |  |  | 0.74 |  | 
 
	     On October 15, 2008, we received notification from The NASDAQ Stock Market indicating that we
	were not in compliance with certain of the NASDAQ Capital Market continued listing requirements,
	including a minimum $35 million market value of our listed securities. We were permitted until
	November 14, 2008, to regain compliance with the minimum market value of listed securities
	requirement. On November 17, 2008, we received a NASDAQ Staff Determination indicating that we had
	failed to regain compliance with the $35 million minimum market value of listed securities
	requirement, and that our securities were, therefore, subject to delisting from The NASDAQ Capital
	Market. We appealed the Staff Determination and requested a hearing before a NASDAQ Listing
	Qualifications Panel (the Panel) to review the Staff Determination. This stayed the delisting of
	our securities pending the Panels decision.
	     On February 25, 2009, we received notification from The NASDAQ Stock Market of its
	determination to discontinue our NASDAQ listing effective February 27, 2009. We are in the process
	of engaging a market maker for our common stock and causing the required application to be filed
	for quotation of our common stock on the Over-The-Counter Bulletin Board.
	Holders
	     As of April 3, 2009, there were approximately 400 shareholders of record of our common stock.
	Dividends
	     We have never declared or paid any cash dividends on our common stock or other securities and
	do not currently anticipate paying any cash dividends in the foreseeable future. The declaration
	and payment of dividends by us are subject to the discretion of our Board of Directors and the
	restrictions specified in our articles of incorporation and by applicable law. In addition, under
	the terms of the BlueCrest Loan, we are restricted from paying cash dividends to our shareholders
	while this loan is outstanding. Any future determination to pay cash dividends will depend on our
	results of operations, financial condition, capital requirements, contractual restrictions and
	other factors deemed relevant by our Board of Directors.
	Securities Authorized For Issuance Under Equity Compensation Plans
	     The following table provides certain information regarding our existing equity compensation
	plans as of December 31, 2008:
	44
 
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Weighted- |  | Number of securities | 
|  |  | Number of securities |  | average exercise |  | remaining available | 
|  |  | to be issued upon |  | price of |  | for issuance under | 
|  |  | exercise of |  | outstanding |  | equity compensation | 
|  |  | outstanding options |  | options |  | plans | 
| 
	Equity compensation
	plans approved by
	security holders
	(1)
 |  |  | 2,279,619 |  |  | $ | 5.11 |  |  |  | 5,714,333 |  | 
| 
	Equity compensation
	plans not approved
	by security holders
	(2)
 |  |  | 2,951,018 |  |  | $ | 6.65 |  |  |  | 0 |  | 
 
|  |  |  | 
| (1) |  | Consists of our 1999 Officers and Employees Stock Option Plan, 1999 Directors and
	Consultants Stock Option Plan and Omnibus Equity Compensation Plan | 
|  | 
| (2) |  | Includes: | 
|  |  |  | a warrant issued to Tissue Genesis, Inc. to purchase 1,544,450 shares of our common
	stock at $7.69 per share, which expires in December 2026 (See Note 3 
	Collaborative License
	and Research/Development Agreements
	of the Notes to the Consolidated Financial
	Statements); | 
|  | 
|  |  |  | warrants issued to the Guarantors in connection with the Bank of America Loan to
	purchase an aggregate of 495,780 shares of our common stock at $7.69 per share, which
	expire at various dates from May 2017 through October 2017 (See Note 6 
	Notes Payable 
	Bank of America Note Payable
	 of the Notes to the Consolidated Financial Statements); | 
|  | 
|  |  |  | a warrant issued to one of our officers to purchase 188,423 shares of our common stock
	at $5.67 per share, which expires in August 2016; | 
|  | 
|  |  |  | a warrant issued to BlueCrest Capital in connection with the BlueCrest Loan to purchase
	an aggregate of 65,030 shares of our common stock at $7.69 per share, which expire in May
	2017 (See Note 6
	Notes Payable  BlueCrest Capital Finance Note Payable
	 of the Notes to
	the Consolidated Financial Statements); | 
|  | 
|  |  |  | a warrant issued to a strategic partner to purchase 32,515 shares of our common stock at
	$7.69 per share, which expires in February 2016; | 
|  | 
|  |  |  | warrants issued to consultants to purchase an aggregate of 154,411 shares of our common
	stock at prices ranging from $1.09 to $6.00 per share, which expire at various dates from
	April 2013 through September 2017; | 
|  | 
|  |  |  | warrants issued to the underwriters of our initial public offering in February 2008 to
	purchase an aggregate of 77,000 shares of our common stock at $6.56 per share, which expire
	in February 2013; and | 
|  | 
|  |  |  | warrants issued in connection with our private placement in October 2008 to purchase an
	aggregate of 393,409 shares of our common stock at prices ranging from $1.90 to $2.60 per
	share, which expire in October 2011; | 
 
	Recent Sales of Unregistered Securities
	     During 2008, we issued the following securities, not previously disclosed in our Quarterly
	Reports on Form 10-Q for the quarters ended March 31, 2008, June 30, 2008 and September 30, 2008,
	in unregistered transactions pursuant to Section 4(2) of the Securities Act.
	     We issued 61,778 shares of our common stock upon the exercise of stock options. This issuance
	was deemed exempt from registration under the Securities Act, pursuant to Rule 701 thereunder. In
	accordance with Rule 701, the shares were issued pursuant to a written compensatory benefit plan
	and/or written compensation contract and the issuance did not exceed 15% of the then outstanding
	shares of our common stock, calculated in accordance with the provisions of Rule 701.
	     During the fourth quarter ended December 31, 2008, we also issued a warrant to purchase 5,000
	shares of our common stock at an exercise price of $1.09 per share and an aggregate exercise price
	of $5,450 in an unregistered transaction pursuant to the exemption from registration provided by
	Section 4(2) of the Securities Act.
	45
 
	Issuer Purchases of Equity Securities
	     None.
	Use of Proceeds
	     On February 22, 2008, we completed our initial public offering of 1,100,000 shares of our
	common stock pursuant to a Registration Statement on Form S-1 (Registration No. 333-140672).
	Dawson James Securities, Inc. acted as the representative of the underwriters.
	     As a result of the initial public offering:
|  |  |  | we raised approximately $1.45 million in net proceeds from the sale of shares of our
	common stock in the offering, after deducting underwriting discounts and commissions and
	offering costs of approximately $4.32 million; and | 
|  | 
|  |  |  | we generated approximately $4.56 million of cash proceeds from the offering, which was
	approximately $3.11 million greater than the net proceeds of this offering due to our
	payment of $3.11 million of various offering expenses prior the completion of the offering. | 
 
	     The cash proceeds from the initial public offering completed in February 2008 and the private
	placement completed in October 2008, which resulted in the receipt of cash proceeds of
	approximately $2.12 million, were expended on operating and financing activities, including
	approximately $3.1 million in connection with our MARVEL Trial, $1.8 million for the repayment of a
	portion of principal and interest on the BlueCrest Loan and $150,000 pursuant to our license
	agreements.
	46
 
	Item 6. Selected Financial Data
	     The following tables present selected consolidated historical financial data and should be
	read together with Managements Discussion and Analysis of Financial Condition and Results of
	Operations, the consolidated financial statements and notes thereto and other financial
	information included elsewhere in this Annual Report on Form 10-K. We derived the selected
	consolidated statement of operations data for the years ended December 31, 2006, 2007 and 2008 and
	consolidated balance sheet data as of December 31, 2007 and 2008 from our audited financial
	statements and notes thereto that are included elsewhere in this Annual Report on Form 10-K. We
	derived the selected consolidated statement of operations data for the years ended December 31,
	2004 and 2005 and the consolidated balance sheet data as of December 31, 2004, 2005 and 2006 from
	our audited financial statements that do not appear in this Annual Report on Form 10-K.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Year Ended December 31, |  | 
|  |  | 2004 |  |  | 2005 |  |  | 2006 |  |  | 2007 |  |  | 2008 |  | 
|  |  | (In thousands, except per share data) |  | 
| 
	Consolidated Statement of Operations
	Data:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 86 |  |  | $ | 135 |  |  | $ | 106 |  |  | $ | 292 |  |  | $ | 57 |  | 
| 
	Cost of sales
 |  |  | 46 |  |  |  | 87 |  |  |  | 73 |  |  |  | 66 |  |  |  | 11 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Gross profit
 |  |  | 40 |  |  |  | 48 |  |  |  | 33 |  |  |  | 226 |  |  |  | 46 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Development revenues
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 21 |  |  |  | 97 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Research and development
 |  |  | 3,787 |  |  |  | 4,534 |  |  |  | 6,878 |  |  |  | 11,314 |  |  |  | 6,167 |  | 
| 
	Marketing, general and administrative
 |  |  | 1,731 |  |  |  | 2,831 |  |  |  | 6,372 |  |  |  | 3,436 |  |  |  | 5,644 |  | 
| 
	Depreciation and amortization
 |  |  | 34 |  |  |  | 46 |  |  |  | 91 |  |  |  | 184 |  |  |  | 182 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Total expenses
 |  |  | 5,552 |  |  |  | 7,411 |  |  |  | 13,341 |  |  |  | 14,934 |  |  |  | 11,993 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss from operations
 |  |  | (5,512 | ) |  |  | (7,363 | ) |  |  | (13,308 | ) |  |  | (14,687 | ) |  |  | (11,850 | ) | 
| 
	Net interest income (expense)
 |  |  | (7 | ) |  |  | 36 |  |  |  | 127 |  |  |  | (3,380 | ) |  |  | (2,355 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Loss before income taxes
 |  |  | (5,519 | ) |  |  | (7,327 | ) |  |  | (13,181 | ) |  |  | (18,067 | ) |  |  | (14,205 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Net loss
 |  | $ | (5,519 | ) |  | $ | (7,327 | ) |  | $ | (13,181 | ) |  | $ | (18,067 | ) |  | $ | (14,205 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Basic and diluted net loss per share
 |  | $ | (0.60 | ) |  | $ | (0.69 | ) |  | $ | (1.10 | ) |  | $ | (1.37 | ) |  | $ | (0.97 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding 
	basic and diluted
 |  |  | 9,189 |  |  |  | 10,653 |  |  |  | 12,015 |  |  |  | 13,210 |  |  |  | 14,593 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | As of December 31, | 
|  |  | 2004 |  | 2005 |  | 2006 |  | 2007 |  | 2008 | 
|  |  | (In thousands) | 
| 
	Consolidated Balance Sheet Data:
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents
 |  | $ | 182 |  |  | $ | 5,158 |  |  | $ | 5,025 |  |  | $ | 5,492 |  |  | $ | 50 |  | 
| 
	Working capital (deficit)
 |  |  | (2,000 | ) |  |  | 4,210 |  |  |  | 3,204 |  |  |  | (7,687 | ) |  |  | (13,809 | ) | 
| 
	Total assets
 |  |  | 729 |  |  |  | 5,869 |  |  |  | 6,508 |  |  |  | 11,324 |  |  |  | 1,855 |  | 
| 
	Notes payable  current (a)
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,671 |  |  |  | 7,899 |  | 
| 
	Note payable  long-term
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,943 |  |  |  | 1,044 |  | 
| 
	Deficit accumulated during the
	development stage
 |  |  | (44,005 | ) |  |  | (51,332 | ) |  |  | (64,513 | ) |  |  | (82,580 | ) |  |  | (96,785 | ) | 
| 
	Total shareholders equity (deficit)
 |  |  | (1,857 | ) |  |  | 4,586 |  |  |  | 4,311 |  |  |  | (5,505 | ) |  |  | (14,236 | ) | 
 
|  |  |  | 
| (a) |  | Subsequent to December 31, 2008, we triggered an event of default on the BlueCrest Loan. In
	April 2009, we executed an amendment to the BlueCrest Loan in order to prevent immediate
	repayment of the outstanding principal balance of the BlueCrest Loan. The portion of the
	principal amount of the BlueCrest Loan that matures subsequent to December 31, 2009 is
	included in Note payable  long-term. | 
	47
 
	Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations
	     
	The following discussion and analysis by our management of our financial condition and results
	of operations should be read in conjunction with our consolidated financial statements and the
	accompanying notes included in this Annual Report on
	Form 10-K
	.
	Cautionary Statement Regarding Forward-Looking Statements
	     This report may contain forward-looking statements within the meaning of Section 27A of the
	Securities Act and Section 21E of the Securities Exchange Act, and we intend that such
	forward-looking statements be subject to the safe harbors created thereby. These forward-looking
	statements are based on our managements beliefs and assumptions and on information currently
	available to our management. Any such forward-looking statements would be contained principally in
	Managements Discussion and Analysis of Financial Condition and Results of Operations and Risk
	Factors. Forward-looking statements include information concerning our possible or assumed future
	results of operations, business strategies, financing plans, competitive position, industry
	environment, potential growth opportunities and the effects of regulation. Forward-looking
	statements include all statements that are not historical facts and can be identified by terms such
	as anticipates, believes, could, estimates, expects, hopes, intends, may, plans,
	potential, predicts, projects, should, will, would or similar expressions.
	     Forward-looking statements involve known and unknown risks, uncertainties and other factors
	which may cause our actual results, performance or achievements to be materially different from any
	future results, performance or achievements expressed or implied by the forward-looking statements.
	We discuss many of these risks in greater detail in Risk Factors. Given these uncertainties, you
	should not place undue reliance on these forward-looking statements. Also, forward-looking
	statements represent our managements beliefs and assumptions only as of the date of this report.
	You should read this report and the documents that we reference in this report and have filed as
	exhibits to the report completely and with the understanding that our actual future results may be
	materially different from what we expect. Except as required by law, we assume no obligation to
	update these forward-looking statements publicly, or to update the reasons actual results could
	differ materially from those anticipated in these forward-looking statements, even if new
	information becomes available in the future.
	Our Ability To Continue as a Going Concern
	     Our independent registered public accounting firm has issued its report dated April 7, 2009 in
	connection with the audit of our financial statements as of December 31, 2008 that included an
	explanatory paragraph describing the existence of conditions that raise substantial doubt about our
	ability to continue as a going concern. Our consolidated financial statements as of December 31,
	2008 have been prepared under the assumption that we will continue as a going concern. If we are
	not able to continue as a going concern, it is likely that holders of our common stock will lose
	all of their investment. Our financial statements do not include any adjustments that might result
	from the outcome of this uncertainty.
	Overview
	     We are committed to delivering intelligent devices and biologics that help monitor, diagnose
	and treat heart failure and cardiovascular diseases. Our goals are to improve a patients quality
	of life and reduce health care costs and hospitalizations.
	Biotechnology Product Candidates
	     Specific to biotechnology, we are focused on the discovery, development and, subject to
	regulatory approval, commercialization of autologous cell therapies for the treatment of chronic
	and acute heart damage. Our MyoCell product candidate is an innovative clinical muscle-derived cell
	therapy designed to populate regions of scar tissue within a patients heart with new living cells
	for the purpose of improving cardiac function in chronic heart failure patients. Our most recent
	clinical trials of MyoCell include the SEISMIC Trial, a completed 40-patient, randomized,
	multicenter, controlled, Phase II-a study conducted in Europe and the MYOHEART Trial, a completed
	20-patient, multicenter, Phase I dose-escalation trial conducted in the United States. We have been
	cleared by the U.S. Food and Drug Administration
	48
 
	(the FDA) to proceed with a 330-patient,
	multicenter Phase II/III trial of MyoCell in North America and Europe (the MARVEL Trial). We
	completed the MyoCell implantation procedure on the first patient in the MARVEL Trial on October
	24, 2007. If the results of the MARVEL Trial demonstrate statistically significant evidence of the
	safety and efficacy of MyoCell, we anticipate having a basis to ask the FDA to consider the MARVEL
	Trial a pivotal trial. The SEISMIC, MYOHEART and MARVEL Trials have been designed to test the
	safety and efficacy of MyoCell in treating patients with severe, chronic damage to the heart. Upon
	regulatory approval of MyoCell, we intend to generate revenue from the sale of MyoCell
	cell-culturing services for treatment of patients by interventional cardiologists.
	     We are currently in the process of evaluating our development timeline for MyoCell and the
	MARVEL Trial. To date, approximately 50 patients have been enrolled in the MARVEL Trial. We
	currently anticipate that we will file with the FDA an amendment to the clinical protocol for the
	MARVEL Trial by the end of June 2009 to, among other things, seek to use, as part of the patient
	protocol, mobile cardiac telemetry monitor recorders. Provided that the protocol amendment is
	approved by the end of July 2009 and we are able to secure $5.0 million of additional capital by
	the end of June 2009, we currently intend to seek to enroll and treat approximately 150 patients in
	the MARVEL Trial by the end of the fourth quarter of 2009. If we meet that timeline, we would
	expect interim trial data for these 150 patients to be available in the second quarter of 2010. If
	we are unable to secure additional capital by the end of June 2009, we expect to explore our
	strategic options, including potentially suspending or slowing down enrollment in the MARVEL Trial.
	As part of this evaluation process, we expect that we would analyze whether to focus resources
	towards the development, commercialization and/or distribution of certain of our other product
	candidates, including, but not limited to MyoCell
	®
	SDF-1, a therapy utilizing autologous cells
	genetically modified to express additional potentially therapeutic growth proteins and certain
	intelligent devices. In the event we make a determination to suspend or slow enrollment in the
	MARVEL Trial, we anticipate that we would continue to use our resources, to the extent available,
	to collect follow-up data on the patients treated to date in the MARVEL Trial.
	     In our pipeline, we have multiple product candidates for the treatment of heart damage,
	including Bioheart Acute Cell Therapy, an autologous, adipose cell treatment for acute heart damage
	designed to be used in connection with the TGI 1200 tissue processing system, and MyoCell
	®
	SDF-1.
	Tissue Genesis, Inc., the entity from whom we have obtained the worldwide right to sell or lease
	the TGI 1200 announced on November 13, 2008 that the TGI 1200 had been certified with a CE
	Marking, thus making the system available throughout the European marketplace. Additionally, Tissue
	Genesis has been seeking 510(k) approval of the TGI 1200 for laboratory use from the FDA. Tissue
	Genesis was recently informed by the FDA that it does not believe the use of the TGI 1200 as a
	laboratory device is eligible for the 510(k) regulatory pathway. We understand that Tissue Genesis
	is in the process of evaluating the regulatory pathway that should be pursued for the TGI 1200
	device. We hope to demonstrate that our various product candidates are safe and effective
	complements to existing therapies for chronic and acute heart damage.
	Intelligent Devices  Distribution Agreements
	     Effective as of October 30, 2008, we entered into a distribution agreement with Monebo
	Technologies, Inc. (Monebo) pursuant to which we were granted non-exclusive rights to distribute
	Monebos CardioBelt system throughout North America and Western Europe. This system provides ECG
	monitoring to heart patients from the comfort of their own home. We are required to meet certain
	annual minimum purchase commitments under the distribution agreement. The agreement has an initial
	term of two years and is subject to automatic renewal for additional one-year periods unless either
	party indicates an intent to terminate the agreement prior to the end of the then current term.
	The distribution agreement may be terminated by either party upon 180 days notice for any reason or
	by either party immediately upon the other partys uncured default. In addition, Monebo may
	terminate the agreement in the event we do not satisfy our annual minimum purchase commitment. We
	intend to commence distribution of the CardioBelt system during the second quarter of 2009.
	     In connection with the distribution agreement, we also entered into a Master Software License
	Agreement with Monebo pursuant to which Monebo granted us a non-exclusive, non-sublicensable,
	non-transferable license to certain software and algorithms to be used in connection with the
	CardioBelt system. We paid Monebo an upfront cash fee for this license and will be required to
	pay certain additional fees upon installation. We will also be required to pay to Monebo royalty
	fees per patient and software maintenance fees.
	49
 
	     Effective as of April 3, 2008, we entered into a distribution agreement with RTX Healthcare
	A/S (Denmark) (RTX) pursuant to which we secured worldwide, non-exclusive distribution rights to
	the Bioheart 3370 Heart Failure Monitor, an interactive and simple-to-use at-home intelligent
	device designed specifically to improve available healthcare to patients outside hospitals who are
	suffering from heart failure. The device, manufactured by RTX, has 510(k) market clearance
	from the U.S. Food and Drug Administration for marketing in the United States and CE mark
	approval for marketing in Europe and other countries that follow this mark. The compact Bioheart
	3370 Heart Failure Monitor engages patients through personalized daily interactions and questions,
	while collecting vital signs and transmitting the information directly into a database. The data
	are regularly monitored by a remotely located medical professional, who watches for any abnormal
	readings that may signal a change in the patients health status. These changes are reported back
	to the treating physician. We do not have any minimum purchase commitment under the agreement.
	However, the per unit purchase price payable by us is inversely related to the number of units we
	purchase per annum. The distribution agreement has an initial term of two years and is subject to
	automatic renewal for additional one-year periods unless either party indicates an intent to
	terminate the agreement prior to the end of the then current term. The distribution agreement may
	be terminated by either party upon the other partys default.
	     We conduct operations in one business segment. We may organize our business into more discrete
	business units when and if we generate significant revenue from the sale of our product candidates.
	Substantially all of our revenue since inception has been generated in the United States, and the
	majority of our long-lived assets are located in the United States.
	Financial Operations Overview
	Revenues
	     We have not generated any material revenues from our MyoCell product candidate. The revenues
	we have recognized to date are related to (i) sales of MyoCath to ACS and other parties, (ii) fees
	associated with our assignment to ACS of our rights relating to the primary patent covering
	MyoCath, or the Primary MyoCath Patent, (iii) revenues generated from paid registry trials and (iv)
	revenues generated for providing cell culturing services under an exclusive supply agreement.
	     We expect to generate revenue in 2009 from the sale of our intelligent devices. However, as
	sales of these products have recently commenced, it is not possible to determine the level of
	revenue we will achieve from the sale of these devices. We do not anticipate that our biotechnology
	product candidate revenues will materially increase unless and until our MyoCell product candidate
	receives regulatory approval. Our revenue may vary substantially from quarter to quarter and from
	year to year. We believe that period-to-period comparisons of our results of operations are not
	meaningful and should not be relied upon as indicative of our future performance.
	Cost of Sales
	     Cost of sales consists primarily of the costs associated with the production of MyoCath.
	Research and Development
	     Our research and development expenses consist of costs incurred in identifying, developing and
	testing our product candidates. These expenses consist primarily of costs related to our clinical
	trials, the acquisition of intellectual property licenses and preclinical studies. We expense
	research and development costs as incurred.
	     Clinical trial expenses include costs related to the culture and preparation of cells in
	connection with our clinical trials, costs of contract research, costs of clinical trial
	facilities, costs of delivery systems, salaries and related expenses for clinical personnel and
	insurance costs. Preclinical study expenses include costs of contract research, salaries and
	related expenses for personnel, costs of development biopsies, costs of delivery systems and costs
	of lab supplies.
	     We are focused on the development of a number of autologous cell-based therapies, and related
	devices, for the treatment of heart damage. Accordingly, many of our costs are not attributable to
	a specifically identified product candidate. We use our employee and infrastructure resources
	across several projects, and we do not account for internal research and development costs on a
	product candidate by product candidate basis. From inception through December 31,
	50
 
	2008, we incurred aggregate research and development costs of approximately $62.9 million related
	to our product candidates. We estimate that at least $12.0 million and $32.5 million of these
	expenses relate to our preclinical and clinical development of MyoCell, respectively, and at least
	$1.8 million and $3.4 million of these expenses relate to our preclinical and clinical development
	of MyoCath, respectively.
	     Clinical trials and preclinical studies are time-consuming and expensive. Our expenditures on
	current and future preclinical and clinical development programs are subject to many uncertainties.
	We generally test our products in several preclinical studies and then conduct clinical trials for
	those product candidates that we determine to be the most promising. As we obtain results from
	clinical trials, we may elect to discontinue or delay trials for some product candidates in order
	to focus our resources on more promising product candidates. Completion of clinical trials may take
	several years or more, but the length of time generally varies substantially according to the type,
	size of trial and intended use of the product candidate.
	     Due to the risks inherent in the clinical trial process, development completion dates and
	costs vary significantly for each product candidate, are difficult to estimate and are likely to
	change as clinical trials progress.
	     The cost of clinical trials may vary significantly over the life of a project as a result of a
	variety of factors, including the number of patients who participate in the clinical trials, the
	number of sites included in the clinical trials, the length of time required to enroll trial
	participants, the efficacy and safety profile of our product candidates and the costs and timing of
	and our ability to secure regulatory approvals.
	Marketing, General and Administrative
	     Our marketing, general and administrative expenses primarily consist of the costs associated
	with our general management and clinical marketing and trade programs, including, but not limited
	to, salaries and related expenses for executive, administrative and marketing personnel, rent,
	insurance, legal and accounting fees, consulting fees, travel and entertainment expenses,
	conference costs and other clinical marketing and trade program expenses.
	Stock-Based Compensation
	     Stock-based compensation reflects our recognition as an expense of the value of stock options
	and other equity instruments issued to our employees and non-employees over the vesting period of
	the options and other equity instruments. We have granted to our employees options to purchase
	shares of common stock at exercise prices equal to the fair market value of the underlying shares
	of common stock at the time of each grant, as determined by our Board of Directors, with input from
	management.
	     In valuing our common stock, our Board of Directors considered a number of factors, including,
	but not limited to:
|  |  |  | our financial position and historical financial performance; | 
|  | 
|  |  |  | the illiquidity of our capital stock as a private company prior to our IPO; | 
|  | 
|  |  |  | arms length sales of our common stock; | 
|  | 
|  |  |  | the development status of our product candidates; | 
|  | 
|  |  |  | the business risks we face; | 
|  | 
|  |  |  | vesting restrictions imposed upon the equity awards; | 
|  | 
|  |  |  | an evaluation and benchmark of our competitors; and | 
|  | 
|  |  |  | the prospects of a liquidity event, such as our initial public offering in February
	2008. | 
 
	     During 2008 and 2007, we recognized stock-based compensation expense of $1.7 million and $1.0
	million, respectively. We intend to grant stock options and other stock-based compensation in the
	future and we may therefore recognize additional stock-based compensation in connection with these
	future grants.
	51
 
	Interest Expense
	     On June 1, 2007, we entered into the BlueCrest Loan and the Bank of America Loan, both in the
	principal amount of $5.0 million, with current interest rates of 12.85% and 4.75%, respectively.
	Interest expense in 2008 and 2007 primarily consists of interest incurred on the principal amount
	of the BlueCrest Loan and the Bank of America Loan, accrued fees and interest payable to the
	Guarantors, the amortization of related deferred loan costs and the amortization of the fair value
	of warrants issued in connection with the loans. The deferred loan costs and fair value of warrants
	issued in connection with the loans are being amortized to interest expense over the terms of the
	respective loans using the effective interest method.
	Critical Accounting Policies
	     Our discussion and analysis of our financial condition and results of operations is based upon
	our consolidated financial statements, which have been prepared in accordance with accounting
	principles generally accepted in the United States. The preparation of these financial statements
	requires us to make estimates and assumptions that affect the reported amounts of assets,
	liabilities, revenues and expenses. We base our estimates on historical experience and on various
	other assumptions that we believe to be reasonable under the circumstances, the results of which
	form the basis for making judgments about the carrying values of assets and liabilities that are
	not readily apparent from other sources. Actual results may differ from these estimates under
	different assumptions or conditions. While our critical accounting policies are described in Note 1
	to our consolidated financial statements appearing elsewhere in this report, we believe the
	following policies are important to understanding and evaluating our reported financial results:
	Stock-Based Compensation
	     On January 1, 2006, we adopted the provisions of Statement of Financial Accounting Standards
	No. 123R,
	Share-Based Payment
	(SFAS No. 123R) using the modified prospective transition method.
	SFAS No. 123R requires us to measure all share-based payment awards granted after January 1, 2006,
	including those with employees, at fair value. Under SFAS No. 123R, the fair value of stock options
	and other share-based compensation must be recognized as expense in the statements of operations
	over the requisite service period of each award.
	     The fair value of share-based awards granted subsequent to January 1, 2006 is determined using
	the Black-Scholes valuation model and compensation expense is recognized on a straight-line basis
	over the vesting period of the awards. Beginning January 1, 2006, we also began recognizing
	compensation expense under SFAS No. 123R for the unvested portions of outstanding share-based
	awards previously granted under our stock option plans, over the periods these awards continue to
	vest. Our future share-based compensation expense will depend on the number of equity instruments
	granted and the estimated value of the underlying common stock at the date of grant.
	     We account for certain share-based awards, including warrants, with non-employees in
	accordance with SFAS No. 123R and related guidance, including EITF Issue No. 96-18,
	Accounting for
	Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with
	Selling Goods or Services
	. We estimate the fair value of such awards using the Black-Scholes
	valuation model at each reporting period and expense the fair value over the vesting period of the
	share-based award, which is generally the period in which services are provided.
	Revenue Recognition
	     Since inception, we have not generated any material revenues from our MyoCell product
	candidate. In accordance with Staff Accounting Bulletin No. 101,
	Revenue Recognition in Financial
	Statements
	, as amended by SEC Staff Accounting Bulletin No. 104,
	Revenue Recognition
	, our revenue
	policy is to recognize revenues from product sales and service transactions generally when
	persuasive evidence of an arrangement exists, the price is fixed or determined, collection is
	reasonably assured and delivery of product or service has occurred.
	     We initially recorded payments received by us pursuant to our agreements with ACS as deferred
	revenue. Revenues are recognized on a pro rata basis as the catheters are delivered pursuant to
	those agreements.
	52
 
	     We initially recorded payments received by us pursuant to a clinical supply agreement entered
	into in August 2007 with BHK, Inc. (BHK) as deferred revenue. Revenues are recognized on a pro
	rata basis as the cell-culturing services are provided and are shown in development revenues. The
	costs associated with earning these revenues are expensed as
	incurred and are included in research and development expenses in our statements of
	operations. In February 2005, we entered into a joint venture agreement with Bioheart Korea, Inc.,
	BHKs predecessor entity, pursuant to which we and BHK agreed to create a joint venture company now
	known as Bioheart Manufacturing, Inc. As of December 31, 2008, we owned an 18% equity interest in
	Bioheart Manufacturing, Inc. In February 2009, our ownership interest in Bioheart Manufacturing,
	Inc. was reduced to approximately 6% as a result of an investment in Bioheart Manufacturing, Inc.
	by a third party.
	Research and Development Activities
	     Research and development expenditures, including payments to collaborative research partners,
	are charged to expense as incurred. We expense amounts paid to obtain patents or acquire licenses
	as the ultimate recoverability of the amounts paid is uncertain.
	Results of Operations
	     We are a development stage company and our MyoCell product candidate has not received
	regulatory approval or generated any material revenues and is not expected to until 2010, if ever.
	We have generated substantial net losses and negative cash flow from operations since inception and
	anticipate incurring significant net losses and negative cash flows from operations for the
	foreseeable future as we continue clinical trials, undertake new clinical trials, apply for
	regulatory approvals, make capital expenditures, add information systems and personnel, make
	payments pursuant to our license agreements upon our achievement of certain milestones, continue
	development of additional product candidates using our technology, establish sales and marketing
	capabilities and incur the additional cost of operating as a public company.
	Comparison of Years Ended December 31, 2008 and December 31, 2007
	Revenues
	     We recognized revenues of $57,000 in 2008 compared to revenues of $292,000 in 2007. Our
	revenue in 2008 was generated solely from the sale of MyoCath catheters to parties other than ACS.
	In 2007, we delivered 30 MyoCath catheters to ACS pursuant to our agreement with them. In
	connection with these shipments, we recognized $191,000 of revenue. In 2007, we also recognized
	revenue of $101,000 from the shipment of MyoCath catheters to parties other than ACS.
	Development Revenues
	     During 2007, we received an upfront payment of $103,000 pursuant to our clinical registry
	supply agreement with BHK. At December 31, 2007, we had not completed all of the cell-culturing
	services required by the agreement. Based on the amount of cell-culturing services completed as of
	December 31, 2007, $82,000 of the upfront payment was recorded as deferred revenue. This $82,000
	was recognized as development revenues in 2008. In 2008, we also generated $15,000 from a paid
	registry trial in Switzerland.
	Cost of Sales
	     Cost of sales was $11,000 in 2008 compared to $66,000 in 2007. The cost per catheter delivered
	to parties other than ACS in 2008 was approximately the same as the cost per catheter delivered in
	2007. However, a portion of the catheters sold in 2008 had no inventory cost as they had been
	written off in prior years.
	Research and Development
	     Research and development expenses were $6.2 million in 2008, a decrease of $5.1 million from
	research and development expenses of $11.3 million in 2007. The decrease was primarily attributable
	to a reduction in the amount of sponsored research and a reduction in costs related to our SEISMIC
	and MYOHEART Trials, which were partially offset by an increase in costs related to our MARVEL
	Trial. In addition, we recorded an accrual of $3.0 million in 2007 as a
	53
 
	result of the claim set forth in the litigation discussed in Item 3. There was no such accrual in 2008. Of the expenses
	incurred in 2008, approximately $3.1 million related to our MARVEL Trial, approximately $540,000
	related to our SEISMIC and MYOHEART Trials and approximately $585,000 related to advanced research and
	development projects.
	     The timing and amount of our planned research and development expenditures is dependent on our
	ability to obtain additional financing. See -
	Existing Capital Resources and Future Capital
	Requirements
	and Item 1A.
	Risk Factors  We will need to secure additional financing ...
	
	Marketing, General and Administrative
	     Marketing, general and administrative expenses were $5.6 million in 2008, an increase of $2.2
	million from marketing, general and administrative expenses of $3.4 million in 2007. The increase
	in marketing, general and administrative expenses is attributable, in part, to an increase in
	stock-based compensation of approximately $826,000. In 2008, we also experienced an increase in
	legal fees, insurance costs and consulting fees subsequent to the completion of our IPO in February
	2008.
	Interest Income
	     Interest income consists of interest earned on our cash and cash equivalents. Interest income
	was $46,000 in 2008 compared to interest income of $328,000 in 2007. The decrease in interest
	income was primarily attributable to lower cash balances and lower interest rates earned in 2008
	compared to 2007.
	Interest Expense
	     On June 1, 2007, we entered into the BlueCrest Loan and the Bank of America Loan, both in the
	principal amount of $5.0 million, with interest rates of 12.85% and 4.75% (prime plus 1.5%),
	respectively, at December 31, 2008. On August 20, 2008, we borrowed $1.0 million from a third party
	at an interest rate of 13.5% per annum. Interest expense primarily consists of interest incurred
	on the principal amount of these loans, accrued fees and interest earned by the guarantors of the
	Bank of America Loan, the amortization of related deferred loan costs and the amortization of the
	fair value of warrants issued in connection with the BlueCrest and Bank of America Loans. The fair
	value of the warrants originally issued in connection with the Bank of America Loan was amortized
	by the end of January 2008.
	     Interest expense was $2.4 million in 2008 compared to interest expense of $3.7 million in
	2007. Interest incurred on the principal amount of our outstanding loans and interest and fees
	earned by the guarantors totaled $1.2 million in 2008 compared to $811,000 in 2007. Amortization of
	deferred loan costs and amortization of the fair value of warrants issued in connection with the
	BlueCrest and Bank of America Loans totaled $1.2 million in 2008 compared to $2.9 million in 2007.
	Liquidity and Capital Resources
	     In 2008, we continued to finance our considerable operational cash needs with cash generated
	from financing activities.
	Operating Activities
	     Net cash used in operating activities was $11.0 million in 2008 as compared to $9.7 million of
	cash used in 2007.
	     Our use of cash for operations in 2008 reflected a net loss generated during the period of
	$14.2 million, adjusted for non-cash items such as stock-based compensation of $1.3 million,
	amortization of the fair value of warrants granted in connection with the BlueCrest Loan and Bank
	of America Loan of $764,000, amortization of loan costs incurred in connection with the BlueCrest
	Loan and Bank of America Loan of $442,000 and warrants issued in exchange for services and in
	connection with a settlement agreement totaling $342,000. An increase in prepaid and other current
	assets of $463,000 and a decrease in accounts payable of $183,000 contributed to our use of
	operating cash in 2008. The increase in prepaid expenses and other current assets was due to
	upfront payments under an agreement with the contract research organization that we are utilizing
	for the MARVEL Trial. Partially offsetting these uses of cash were increases in accrued expenses of
	$930,000.
	54
 
	     Our use of cash for operations in 2007 reflected a net loss generated during the period of
	$18.1 million, adjusted for
	non-cash items such as amortization of warrants granted in connection with the BlueCrest Loan
	and Bank of America Loan of $2.4 million, stock-based compensation of $931,000 and amortization of
	loan costs incurred in connection with the BlueCrest Loan and Bank of America Loan of $487,000.
	Our use of cash was partially tempered by the following items:
|  |  |  | an increase in accrued expenses and deferred rent of $3.4 million; and | 
|  | 
|  |  |  | an increase in accounts payable of $1.3 million. | 
 
	     The increase in accrued expenses and deferred rent was primarily attributable to an accrual of
	$3.0 million, which was recorded in the fourth quarter of 2007 as a result of the claim set forth
	in the litigation discussed in Item 3.
	Investing Activities
	     Net cash used in investing activities was $19,000 in 2008 as compared to $102,000 in 2007. All
	of the cash utilized in investing activities for 2008 and 2007 related to our acquisition of
	property and equipment.
	Financing Activities
	     Net cash provided by financing activities was $5.6 million in 2008 as compared to $10.3
	million in 2007.
	     On February 22, 2008 we completed our IPO of common stock pursuant to which we sold 1,100,000
	shares of common stock at a price per share of $5.25 for net proceeds of $1.45 million. The
	Consolidated Statement of Cash Flows for the year ended December 31, 2008 reflects our receipt of
	approximately $4.24 million of Proceeds from initial public offering of common stock, net. The
	$4.24 million cash proceeds figure is approximately $2.79 million higher than the $1.45 million IPO
	net proceeds figure identified above due to our payment of $2.79 million of various offering
	expenses prior to January 1, 2008.
	     In August 2008, we obtained a $1.0 million loan, which accrues interest at the rate of 13.5%
	per annum and is payable in one balloon payment upon the Companys repayment of the BlueCrest Loan,
	which is scheduled to mature in May 2010. In October 2008, we sold, in a private placement, shares
	of common stock and warrants for aggregate gross cash proceeds of approximately $2.14 million.
	     In 2008, we repaid $1.7 million of principal on the BlueCrest Loan and used $207,000 of cash
	to pay costs incurred in connection with the extensions of the maturity date of the Bank of America
	Loan.
	     In 2007, we entered into the BlueCrest Loan and the Bank of America Loan, each in the
	principal amount of $5.0 million. We also generated $4.1 million from our issuance of common stock.
	These sources of cash were partially offset by $2.6 million related to the payment of offering
	costs in connection with our initial public offering completed in February 2008 and $854,000
	related to the payment of costs incurred in connection with our incurrence of the BlueCrest Loan
	and Bank of America Loan.
	Existing Capital Resources and Future Capital Requirements
	     Our MyoCell product candidate has not received regulatory approval or generated any material
	revenues. We do not expect to generate any material revenues or cash from sales of our MyoCell
	product candidate until 2010, if ever. We have generated substantial net losses and negative cash
	flow from operations since inception and anticipate incurring significant net losses and negative
	cash flows from operations for the foreseeable future. Historically, we have relied on proceeds
	from the sale of our common stock and our incurrence of debt to provide the funds necessary to
	conduct our research and development activities and to meet our other cash needs.
	55
 
	     At December 31, 2008, we had cash and cash equivalents totaling $50,000; however, our working
	capital deficit as of such date was $13.8 million. Our independent registered public accounting
	firm has issued its report dated April 7, 2009 in connection with the audit of our financial
	statements as of December 31, 2008 that included an explanatory paragraph describing the existence
	of conditions that raise substantial doubt about our ability to continue as a going concern.
	Off-Balance Sheet Arrangements
	     We do not have any off-balance sheet arrangements that have or are reasonably likely to have a
	current or future effect on our financial condition, changes in financial condition, revenues or
	expenses, results of operations, liquidity, capital expenditures or capital resources that are
	material to investors.
	Recent Accounting Pronouncements
	     Refer to Note 1.
	Organization and Summary of Significant Accounting Policies
	in the notes to
	our consolidated financial statements for a discussion of recent accounting pronouncements.
	Effects of Being a Public Company
	     In October 2007, we became subject to the periodic reporting requirements of the Exchange Act
	and the other rules and regulations of the SEC. We will also be subject to various other regulatory
	requirements, including the Sarbanes-Oxley Act of 2002.
	     We continue to work with our legal and accounting advisors to identify those areas in which
	changes should be made to our financial and management control systems to manage our growth and our
	obligations as a public company. These areas include corporate governance, corporate control,
	internal audit, disclosure controls and procedures and financial reporting and accounting systems.
	We have made, and will continue to make, changes in these and other areas, including our internal
	control over financial reporting.
	     In addition, compliance with reporting and other requirements applicable to public companies
	will create additional costs for us and will require the time and attention of management. We
	cannot estimate with reasonable certainty the amount of the additional costs we may incur, the
	timing of such costs or the degree of impact that our managements attention to these matters will
	have on our business.
	56
 
	Item 7A. Quantitative and Qualitative Disclosures About Market Risk
	Interest Rate Risk
	     Our primary market risk exposure with respect to interest rates is changes in short-term
	interest rates in the U.S., particularly because certain of our debt arrangements represent
	floating rate debt and we are subject to interest rate risk. We do not use any interest rate risk
	management contracts to manage our fixed-to-floating ratio. The impact on our results of operations
	from a hypothetical 10% change in interest rates would not be significant.
	     The majority of our investments are expected to be in short-term debt securities. The primary
	objective of our investment activities is to preserve principal while at the same time maximizing
	the income we receive without significantly increasing risk. To reduce risk, we maintain our cash
	and cash equivalents in short-term interest-bearing instruments, including certificates of deposit
	and overnight funds. We do not have any derivative financial investments in our investment
	portfolio.
	Item 8. Financial Statements and Supplementary Data
	     Our Financial Statements begin on page F-1 of this Annual Report on Form 10-K and are
	incorporated herein by reference.
	Item 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
	     As disclosed on the Companys Current Report on Form 8-K (the Original Form 8-K) filed with
	the SEC on January 20, 2009, on January 13, 2009, the Chairman of the Audit Committee of the Board
	of Directors of the Company received a letter from Grant Thornton LLP (Grant Thornton) notifying
	the Company of Grant Thorntons resignation as the Companys independent registered public
	accounting firm (Resignation), effective immediately. The Original Form 8-K was amended by Form
	8-K/A filed with the SEC on January 28, 2009, to amend the disclosure regarding the Resignation to
	specify the interim period through which Grant Thornton served as the Companys independent
	registered public accounting firm.
	     The audit report of Grant Thornton on the consolidated financial statements of the Company as
	of and for the years ended December 31, 2007 and December 31, 2006 did not contain any adverse
	opinion or a disclaimer of opinion, and were not qualified or modified as to audit scope, or
	accounting principles except as noted in the following sentences. Grant Thorntons report dated
	March 19, 2008 contained an explanatory paragraph describing the existence of substantial doubt
	about the Companys ability to continue as a going concern and contained a paragraph describing
	that the Company adopted Financial Accounting Standards Board Interpretation No. 48, Accounting
	for Uncertainty in Income Taxes and the Company adopted Statement of Financial Accounting
	Standards No. 123(R), Share-Based Payment.
	     For the Companys fiscal years ended December 31, 2006 and December 31, 2007, there were no
	disagreements between the Company and Grant Thornton on any matters of accounting principles or
	practices, financial statement disclosure, or auditing scope or procedures, which disagreements, if
	not resolved to the satisfaction of Grant Thornton would have caused Grant Thornton to make
	reference to the subject matter of the disagreement in connection with its reports on the Companys
	financial statements for such years. For the Companys fiscal years ended December 31, 2006 and
	December 31, 2007, there were no reportable events (as defined in Regulation S-K Item
	304(a)(1)(v)).
	     On February 12, 2009, the Company engaged Jewett, Schwartz, Wolfe & Associates to serve as the
	Companys independent registered public accounting firm. The decision to engage Jewett, Schwartz,
	Wolfe & Associates was approved by the Audit Committee of the Board of Directors. During the
	Companys two most recent fiscal years ended December 31, 2008 and 2007, the Company did not
	consult with Jewett, Schwartz, Wolfe & Associates on (i) the application of accounting principles
	to a specified transaction, either completed or proposed, or the type of audit opinion that may be
	rendered on the Companys financial statements, and Jewett, Schwartz, Wolfe & Associates did not
	provide either a written report or oral advice to the Company that Jewett, Schwartz, Wolfe &
	Associates concluded was an important factor considered by the Company in reaching a decision as to
	any accounting, auditing, or financial reporting issue; or (ii) the subject of any disagreement, as
	defined in Item 304 (a)(1)(iv) of Regulation S-K and the related instructions, or a reportable
	event within the meaning set forth in Item 304(a)(1)(v) of Regulation S-K.
	57
 
	Item 9A. Controls and Procedures
	Disclosure Controls and Procedures
	     We have established disclosure controls and procedures to ensure that material information
	relating to us is made known to the officers who certify our financial reports, as well as to other
	members of senior management and the Board of Directors.
	     We carried out an evaluation, under the supervision and with the participation of our
	management, including our Principal Executive Officer as well as our Principal Financial and Accounting Officer, of the effectiveness of our disclosure controls
	and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as
	of the end of the period covered by this Annual Report on Form 10-K. Based on such evaluation, our Principal Executive Officer as well as our Principal Financial and Accounting Officer concluded that, as of December 31, 2008, our disclosure controls and
	procedures were effective. In making this assessment, we used the criteria set forth in
	Internal
	Control-Integrated Framework
	issued by the Committee of Sponsoring Organizations of the Treadway
	Commission. The controls that management sought to identify and evaluate were those processes
	designed by, or under the supervision of, the Companys principal financial officer, or persons
	performing similar functions, and implemented by our board of directors, management and other
	personnel, to provide reasonable assurance regarding the reliability of financial reporting and the
	preparation of financial statements for external purposes in accordance with generally accepted
	accounting principles and includes those policies and procedures that:
	(1) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect
	the transactions and dispositions of the assets of the Company;
	(2) provide reasonable assurance that transactions are recorded as necessary to permit
	preparation of financial statements in accordance with generally accepted accounting principles,
	and that receipts and expenditures of the issuer are being made only in accordance with
	authorizations of management and directors of the Company; and
	(3) provide reasonable assurance regarding prevention or timely detection of unauthorized
	acquisition, use or disposition of the issuers assets that could have a material effect on the
	financial statements.
	     A deficiency in the design of internal control over financial reporting exists when (a)
	necessary controls are missing or (b) existing controls are not properly designed so that, even if
	the control operates as designed, the financial reporting risks would not be addressed.
	     A material weakness is a deficiency, or a combination of deficiencies, in internal control
	over financial reporting, such that there is a reasonable possibility that a material misstatement
	of the companys annual or interim financial statements will not be prevented or detected on a
	timely basis. Management has determined that, as of December 31, 2008, the Company did not have a
	deficiency or material weakness in our internal control over financial reporting.
	     This Annual Report on Form 10-K does not, and is not required to; include an attestation
	report of the Companys independent registered public accounting firm regarding internal control
	over financial reporting.
	Limitations in Control Systems
	     Our controls and procedures were designed at the reasonable assurance level. However, because
	of inherent limitations, any system of controls and procedures, no matter how well designed and
	operated, can provide only reasonable, not absolute, assurance of achieving the desired objectives
	of the control system. In addition, the design of a control system must reflect the fact that there
	are resource constraints, and management must apply its judgment in evaluating the benefits of
	controls relative to their costs. Further, no evaluation of controls and procedures can provide
	absolute assurance that all errors, control issues and instances of fraud will be prevented or
	detected. The design of any system of controls and procedures is also based in part on certain
	assumptions regarding the likelihood of future events, and there can be no assurance that any
	design will succeed in achieving its stated goals under all potential future conditions.
	58
 
	Changes In Internal Control Over Financial Reporting
	     There were no changes in our internal control over financial reporting (as such term is
	defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended December 31, 2008 that have
	materially affected, or are reasonably likely to materially affect, our internal control over
	financial reporting.
	Item 9B. Other Information
	     On October 15, 2008, we received notification from The NASDAQ Stock Market indicating that we
	were not in compliance with certain of the NASDAQ Capital Market continued listing requirements,
	including a minimum $35 million market value of our listed securities. We were permitted until
	November 14, 2008, to regain compliance with the minimum market value of listed securities
	requirement. On November 17, 2008, we received a NASDAQ Staff Determination indicating that we had
	failed to regain compliance with the $35 million minimum market value of listed securities
	requirement, and that our securities were, therefore, subject to delisting from The NASDAQ Capital
	Market. We appealed the Staff Determination and requested a hearing before a NASDAQ Listing
	Qualifications Panel (the Panel) to review the Staff Determination. This stayed the delisting of
	our securities pending the Panels decision.
	     On February 25, 2009, we received notification from The NASDAQ Stock Market of its
	determination to discontinue our NASDAQ listing effective February 27, 2009. We are in the process
	of engaging a market maker for our common stock and causing the required application to be filed
	for quotation of our common stock on the Over-The-Counter Bulletin Board.
	59
 
	PART III
	Item 10. Directors, Executive Officers and Corporate Governance
	     The information required by this item about our Executive Officers is included in Part I, Item
	1. Business of this Annual Report on Form 10-K under the caption Our Executive Officers. All
	other information required by this item is incorporated herein by reference from our definitive
	Proxy Statement for the Annual Meeting of Shareholders expected to be held in July 2009 to be filed
	with the Commission pursuant to Regulation 14A.
	Item 11. Executive Compensation
	     The information required by this item is incorporated herein by reference from our definitive
	Proxy Statement for the 2009 Annual Meeting of Shareholders.
	Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder
	Matters
	     The information required by this item is incorporated herein by reference from our definitive
	Proxy Statement for the 2009 Annual Meeting of Shareholders.
	Item 13. Certain Relationships and Related Transactions, and Director Independence
	     The information required by this item is incorporated herein by reference from our definitive
	Proxy Statement for the 2009 Annual Meeting of Shareholders.
	Item 14. Principal Accounting Fees and Services
	     The information required by this item is incorporated herein by reference from our definitive
	Proxy Statement for the 2009 Annual Meeting of Shareholders.
	60
 
	PART IV
	Item 15. Exhibits, Financial Statement Schedules
	     (a)(1) Financial Statements
	     See Item 8. Financial Statements and Supplementary Data for Financial Statements included
	with this Annual Report on Form 10-K.
	     (a)(2) Financial Statement Schedules
	     All schedules have been omitted because the required information is not applicable or the
	information is included in the consolidated financial statements or the notes thereto.
	     (a)(3) Exhibits
|  |  |  | 
| Exhibit No. |  | Exhibit Description | 
| 
	 
 |  |  | 
| 
	3.1(6)
 |  | Amended and Restated Articles of Incorporation of the registrant, as amended | 
| 
	3.2(9)
 |  | Articles of Amendment to the Articles of Incorporation of the registrant | 
| 
	3.2(8)
 |  | Amended and Restated Bylaws | 
| 
	4.1(5)
 |  | Loan and Security Agreement, dated as of May 31, 2007 by and between BlueCrest Capital
	Finance, L.P. and the registrant | 
| 
	4.2(12)
 |  | Notice of Event of Default, from BlueCrest Venture Finance Master Fund Limited to the
	Company, dated January 28, 2009 | 
| 
	4.3(12)
 |  | Notice of Acceleration, from BlueCrest Venture Finance Master Fund Limited to the Company,
	dated February 2, 2009 | 
| 
	4.4(13)
 |  | Amendment to Loan and Security Agreement, between the Company and BlueCrest Venture Finance
	Master Fund Limited, dated as of April 2, 2009 | 
| 
	4.5(13)
 |  | Grant of Security Interest (Patents), between the Company and BlueCrest Venture Finance
	Master Fund Limited, dated as of April 2, 2009 | 
| 
	4.6(13)
 |  | Security Agreement (Intellectual Property), between the Company and BlueCrest Venture
	Finance Master Fund Limited, dated as of April 2, 2009 | 
| 
	4.7(13)
 |  | Subordination Agreement, by Hunton & Williams, LLP in favor of BlueCrest Venture Finance
	Master Fund Limited, entered into and effective April 2, 2009 | 
| 
	4.8(13)
 |  | Amended and Restated Promissory Note, dated April 2, 2009, by the Company to BlueCrest
	Venture Finance Master Fund Limited | 
| 
	4.9(13)
 |  | Warrant to purchase 1,315,542 shares of the registrants common stock, dated April 2, 2009,
	issued to BlueCrest Venture Finance Master Fund Limited | 
| 
	4.10*
 |  | Warrant to purchase 451,043 shares of the registrants common stock, dated April 2, 2009,
	issued to Rogers Telecommunications Limited | 
| 
	4.11*
 |  | Warrant to purchase 173,638 shares of the registrants common stock, dated April 2, 2009,
	issued to Hunton & Williams, LLP | 
| 
	10.1**(1)
 |  | 1999 Officers and Employees Stock Option Plan | 
| 
	10.2**(1)
 |  | 1999 Directors and Consultants Stock Option Plan | 
| 
	10.3(1)
 |  | Form of Option Agreement under 1999 Officers and Employees Stock Option Plan | 
| 
	10.4(3)
 |  | Form of Option Agreement under 1999 Directors and Consultants Stock Option Plan | 
| 
	10.5**(4)
 |  | Employment Letter Agreement between the registrant and Scott Bromley, dated August 24, 2006. | 
| 
	10.6(1)
 |  | Lease Agreement between the registrant and Sawgrass Business Plaza, LLC, as amended, dated
	November 14, 2006. | 
| 
	10.7(1)
 |  | Asset Purchase Agreement between the registrant and Advanced Cardiovascular Systems, Inc.,
	dated June 24, 2003. | 
| 
	10.8(4)
 |  | Conditionally Exclusive License Agreement between the registrant, Dr. Peter Law and Cell
	Transplants International, LLC, dated February 7, 2000, as amended. | 
| 
	10.9(4)
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between
	the registrant, Howard J. Leonhardt and Brenda Leonhardt | 
 
	61
 
|  |  |  | 
| Exhibit No. |  | Exhibit Description | 
| 
	 
 |  |  | 
| 
	10.10(4)
 |  | Loan Guarantee, Payment and Security Agreement, dated as of June 1, 2007, by and between
	the registrant and William P. Murphy Jr., M.D. | 
| 
	10.11(4)
 |  | Loan Agreement, dated as of June 1, 2007, by and between the registrant and Bank of
	America, N.A. | 
| 
	10.12(4)
 |  | Warrant to purchase shares of the registrants common stock issued to Howard J. Leonhardt
	and Brenda Leonhardt | 
| 
	10.13(4)
 |  | Warrant to purchase shares of the registrants common stock issued to Howard J. Leonhardt
	and Brenda Leonhardt | 
| 
	10.14(4)
 |  | Warrant to purchase shares of the registrants common stock issued to William P. Murphy,
	Jr., M.D. | 
| 
	10.15(4)
 |  | Warrant to purchase shares of the registrants common stock issued to the R&A Spencer
	Family Limited Partnership | 
| 
	10.16(4)
 |  | Material Supply Agreement, dated May 10, 2007, by and between the registrant and Biosense
	Webster | 
| 
	10.17(5)
 |  | Warrant to purchase shares of the registrants common stock issued to BlueCrest Capital
	Finance, L.P. | 
| 
	10.18(6)
 |  | Loan Guarantee, Payment and Security Agreement, dated as of September 12, 2007, by and
	between the registrant and Samuel S. Ahn, M.D. | 
| 
	10.19(6)
 |  | Loan Guarantee, Payment and Security Agreement, dated as of September 12, 2007, by and
	between the registrant and Dan Marino | 
| 
	10.20(6)
 |  | Warrant to purchase shares of the registrants common stock issued to Samuel S. Ahn, M.D. | 
| 
	10.21(6)
 |  | Loan Guarantee, Payment and Security Agreement, dated as of September 19, 2007, by and
	between the registrant and Jason Taylor | 
| 
	10.22(7)
 |  | Loan Guarantee, Payment and Security Agreement, dated as of October 10, 2007, by and
	between the registrant and Howard and Brenda Leonhardt | 
| 
	10.23(7)
 |  | Warrant to purchase shares of the registrants common stock issued to Howard and Brenda
	Leonhardt | 
| 
	10.24(7)
 |  | Second Amendment to Loan Guarantee, Payment and Security Agreement, dated as of October 10,
	2007, by and between the registrant and Howard and Brenda Leonhardt | 
| 
	10.25(7)
 |  | Second Amendment to Loan Guarantee, Payment and Security Agreement, dated as of October 10,
	2007, by and between the registrant and William P. Murphy, Jr., M.D. | 
| 
	10.26**(10)
 |  | Bioheart, Inc. Omnibus Equity Compensation Plan | 
| 
	10.27(11)
 |  | Form of Warrant Agreement for October 2008 Private Placement | 
| 
	10.28(11)
 |  | Form of Registration Rights Agreement for October 2008 Private Placement | 
| 
	14.1(2)
 |  | Code of Ethics for Chief Executive Officer, Chief Financial Officer, Chief Accounting
	Officer and persons performing similar functions | 
| 
	14.2(2)
 |  | Code of Business Conduct and Ethics | 
| 
	23.1*
 |  | Consent of Jewett, Schwartz, Wolfe & Associates | 
| 
	31.1*
 |  | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 302 of the
	Sarbanes-Oxley Act of 2002 | 
| 
	32.1*
 |  | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the
	Sarbanes-Oxley Act of 2002 | 
 
|  |  |  | 
| * |  | Filed herewith | 
|  | 
| ** |  | Indicates management contract or compensatory plan. | 
|  | 
| (1) |  | Incorporated by reference to the Companys Form S-1 filed with the Securities and
	Exchange Commission on February 13, 2007 | 
|  | 
| (2) |  | Incorporated by reference to Amendment No. 1 to the Companys Form S-1 filed with the
	Securities and Exchange Commission on June 5, 2007 | 
|  | 
| (3) |  | Incorporated by reference to Amendment No. 2 to the Companys Form S-1 filed with the
	Securities and Exchange Commission on July 12, 2007 | 
|  | 
| (4) |  | Incorporated by reference to Amendment No. 3 to the Companys Form S-1 filed with the
	Securities and Exchange Commission on August 9, 2007 | 
|  | 
| (5) |  | Incorporated by reference to Amendment No. 4 to the Companys Form S-1 filed with the
	Securities and Exchange Commission on September 6, 2007 | 
|  | 
| (6) |  | Incorporated by reference to Amendment No. 5 to the Companys Form S-1 filed with the
	Securities and Exchange Commission on October 1, 2007 | 
	62
 
|  |  |  | 
| (7) |  | Incorporated by reference to Post-effective Amendment No. 1 to the Companys Form S-1
	filed with the Securities and Exchange Commission on October 11, 2007 | 
|  | 
| (8) |  | Incorporated by reference to the Companys Current Report on Form 8-K filed with the
	Securities and Exchange Commission on July 3, 2008 | 
|  | 
| (9) |  | Incorporated by reference to the Companys Current Report on Form 8-K filed with the
	Securities and Exchange Commission on August 8, 2008 | 
|  | 
| (10) |  | Incorporated by reference to the Companys Quarterly Report on Form 10-Q filed with the
	Securities and Exchange Commission on August 14, 2008 | 
|  | 
| (11) |  | Incorporated by reference to the Companys Quarterly Report on Form 10-Q filed with the
	Securities and Exchange Commission on November 14, 2008 | 
|  | 
| (12) |  | Incorporated by reference to the Companys Current Report on Form 8-K filed with the
	Securities and Exchange Commission on February 3, 2009 | 
|  | 
| (13) |  | Incorporated by reference to the Companys Current Report on Form 8-K filed with the
	Securities and Exchange Commission on April 8, 2009 | 
	63
 
	SIGNATURES
	     Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934,
	the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto
	duly authorized.
|  |  |  |  |  | 
|  | BIOHEART, INC.
 
 
 |  | 
|  | By: | /s/ Howard J. Leonhardt |  | 
|  |  | Howard J. Leonhardt |  | 
|  |  | Chairman of the Board, Chief Executive
	Officer and Chief Technology Officer (Principal Executive Officer, Principal
	Financial
 Officer and Principal Accounting
	Officer)
 |  | 
|  | 
	 Dated: April 15, 2009
	     Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been
	signed below by the following persons on behalf of the registrant and in the capacities and on the
	dates indicated.
|  |  |  |  |  | 
| SIGNATURE |  | TITLE |  | DATE | 
| 
	 
 |  |  |  |  | 
| 
	 
	 
	/s/
	Howard J. Leonhardt
 
	 
 
	Howard J. Leonhardt
 |  | Chairman of the
	Board, Chief
	Executive Officer and Chief Technology
	Officer
 (Principal Executive
	Officer, Principal
	Financial Officer and
 Principal Accounting
	Officer)
 |  | April 15, 2009 | 
| 
	 
 |  |  |  |  | 
|  |  | Director 
 
 |  |  | 
| 
	 
 |  |  |  |  | 
| 
	/s/ Peggy A. Farley
 
	 
 
	Peggy A. Farley
 |  | Director 
 
 |  | April 15, 2009 | 
| 
	 
 |  |  |  |  | 
| 
	/s/ Karl E. Groth, Ph.D.
 
	 
 
	Karl E. Groth, Ph.D.
 |  | Director 
 
 |  | April 15, 2009 | 
| 
	 
 |  |  |  |  | 
| 
	/s/ William P. Murphy, Jr., M.D.
 
	 
 
	William P. Murphy, Jr., M.D.
 |  | Director 
 
 |  | April 15, 2009 | 
| 
	 
 |  |  |  |  | 
| 
	/s/ Richard T. Spencer III
 
	 
 
	Richard T. Spencer III
 |  | Director 
 
 |  | April 15, 2009 | 
 
	64
 
	 
	FORM 10-K  ITEM 8
	BIOHEART, INC. AND SUBSIDIARIES
	INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
	     All schedules for which provision is made in the applicable accounting regulation of the
	Securities and Exchange Commission have been omitted because the required information under the
	related instructions is not applicable or the information is included in the consolidated financial
	statements or the notes hereto.
	F-1
 
	Report of Independent Registered Public Accounting Firm
	To the Board of Directors and Shareholders of
	Bioheart, Inc. and Subsidiaries
	     We have audited the accompanying consolidated balance sheets of Bioheart, Inc. and Subsidiaries (a
	Development Stage Company) as of December 31, 2008 and 2007, and the related consolidated
	statements of operations, changes in shareholders deficit and cash flows for each of the two years
	period ended December 31, 2008 and 2007, and the period from August 12, 1999 (date of inception)
	through December 31, 2008. These consolidated financial statements are the responsibility of the
	Companys management. Our responsibility is to express an opinion on these consolidated financial
	statements based on our audits.
	     We conducted our audit in accordance with the standards of the Public Company Accounting Oversight
	Board (United States). Those standards require that we plan and perform the audit to obtain
	reasonable assurance about whether the consolidated financial statements are free of material
	misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and
	disclosures in the consolidated financial statements. An audit also includes assessing the
	accounting principles used and significant estimates made by management, as well as evaluating the
	overall financial statement presentation. We believe that our audits provided a reasonable basis
	for our opinion.
	     In our opinion, the consolidated financial statements referred to above present fairly, in all
	material respects, the financial position of Bioheart, Inc. and Subsidiaries (a Development Stage
	Company) as of December 31, 2008 and 2007, and the results of their consolidated operations and
	their cash flows for each of the two years period then ended and the period from August 12, 1999
	(date of inception) through December 31, 2008 in conformity with accounting principles generally
	accepted in the United States of America.
	     These consolidated financial statements have been prepared assuming that the Company will continue
	as a going concern. As discussed in Note 2 to the consolidated financial statements, the Company
	has operating and liquidity concerns. In addition, as of December 31, 2008, the Company has a
	deficit accumulated during the development stage of approximating $96,000,000 and current
	liabilities exceed current assets by approximating $13,000,000. These factors raise substantial
	doubt about the ability of the Company to continue as a going concern. The consolidated financial
	statements do not include any adjustments that might result from the outcome of these
	uncertainties. In this regard, Management is proposing to raise any necessary additional funds
	through loans and additional sales of its common stock. There is no assurance that the Company will
	be successful in raising additional capital.
	/s/ Jewett, Schwartz, Wolfe & Associates
	Hollywood,
	Florida
	April 7, 2009
	F-2
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Balance Sheets
|  |  |  |  |  |  |  |  |  | 
|  |  | As of December 31, |  | 
|  |  | 2008 |  |  | 2007 |  | 
| 
	ASSETS
 |  |  |  |  |  |  |  |  | 
| 
	Current assets
 |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents
 |  | $ | 50,091 |  |  | $ | 5,492,157 |  | 
| 
	Receivables
 |  |  | 57,258 |  |  |  | 52,642 |  | 
| 
	Inventory
 |  |  | 395,034 |  |  |  | 372,054 |  | 
| 
	Prepaid expenses and other current assets
 |  |  | 723,882 |  |  |  | 261,030 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total current assets
 |  |  | 1,226,265 |  |  |  | 6,177,883 |  | 
| 
	Property and equipment, net
 |  |  | 281,107 |  |  |  | 444,506 |  | 
| 
	Deferred offering costs
 |  |  |  |  |  |  | 3,484,070 |  | 
| 
	Deferred loan costs, net
 |  |  | 278,945 |  |  |  | 1,146,716 |  | 
| 
	Other assets
 |  |  | 68,854 |  |  |  | 71,148 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total assets
 |  | $ | 1,855,171 |  |  | $ | 11,324,323 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	LIABILITIES AND SHAREHOLDERS DEFICIT
 |  |  |  |  |  |  |  |  | 
| 
	Current liabilities
 |  |  |  |  |  |  |  |  | 
| 
	Accounts payable
 |  | $ | 1,700,841 |  |  | $ | 2,134,256 |  | 
| 
	Accrued expenses
 |  |  | 4,970,518 |  |  |  | 4,511,775 |  | 
| 
	Deferred revenue
 |  |  | 465,286 |  |  |  | 547,286 |  | 
| 
	Notes payable  current
 |  |  | 7,898,960 |  |  |  | 6,671,112 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total current liabilities
 |  |  | 15,035,605 |  |  |  | 13,864,429 |  | 
| 
	Deferred rent
 |  |  | 11,141 |  |  |  | 21,426 |  | 
| 
	Note payable  long term
 |  |  | 1,044,472 |  |  |  | 2,943,432 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total liabilities
 |  |  | 16,091,218 |  |  |  | 16,829,287 |  | 
| 
	Commitments and contingencies
 |  |  |  |  |  |  |  |  | 
| 
	Shareholders deficit
 |  |  |  |  |  |  |  |  | 
| 
	Preferred stock ($0.001 par value)
	5,000,000 shares authorized; none issued and
	outstanding
 |  |  |  |  |  |  |  |  | 
| 
	Common stock ($0.001 par value) 75,000,000 and
	50,000,000 shares authorized as of December 31,
	2008 and 2007, respectively; 15,739,196 and
	13,347,138 shares issued and outstanding as of
	December 31, 2008 and December 31, 2007,
	respectively
 |  |  | 15,739 |  |  |  | 13,347 |  | 
| 
	Additional paid-in capital
 |  |  | 82,532,746 |  |  |  | 77,061,296 |  | 
| 
	Deficit accumulated during the development stage
 |  |  | (96,784,532 | ) |  |  | (82,579,607 | ) | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total shareholders deficit
 |  |  | (14,236,047 | ) |  |  | (5,504,964 | ) | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total liabilities and shareholders deficit
 |  | $ | 1,855,171 |  |  | $ | 11,324,323 |  | 
| 
	 
 |  |  |  |  |  |  | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	F-3
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Operations
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  |  |  |  |  |  |  | Period from |  | 
|  |  |  |  |  |  |  |  |  |  | August 12, |  | 
|  |  |  |  |  |  |  |  |  |  | 1999 (date of |  | 
|  |  |  |  |  |  |  |  |  |  | inception) to |  | 
|  |  | Years Ended December 31, |  |  | December 31, |  | 
|  |  | 2008 |  |  | 2007 |  |  | 2008 |  | 
| 
	Revenues
 |  | $ | 57,051 |  |  | $ | 292,309 |  |  | $ | 784,873 |  | 
| 
	Cost of sales
 |  |  | 10,962 |  |  |  | 65,830 |  |  |  | 325,361 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Gross profit
 |  |  | 46,089 |  |  |  | 226,479 |  |  |  | 459,512 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Development revenues
 |  |  | 97,000 |  |  |  | 20,500 |  |  |  | 117,500 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Expenses:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Research and development
 |  |  | 6,166,777 |  |  |  | 11,313,554 |  |  |  | 62,867,384 |  | 
| 
	Marketing, general and administrative
 |  |  | 5,643,916 |  |  |  | 3,435,991 |  |  |  | 28,504,804 |  | 
| 
	Depreciation and amortization
 |  |  | 182,329 |  |  |  | 184,391 |  |  |  | 617,006 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Total expenses
 |  |  | 11,993,022 |  |  |  | 14,933,936 |  |  |  | 91,989,194 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Loss from operations
 |  |  | (11,849,933 | ) |  |  | (14,686,957 | ) |  |  | (91,412,182 | ) | 
| 
	Interest income
 |  |  | 45,733 |  |  |  | 327,636 |  |  |  | 762,253 |  | 
| 
	Interest expense
 |  |  | (2,400,725 | ) |  |  | (3,707,763 | ) |  |  | (6,134,603 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Net interest (expense) income
 |  |  | (2,354,992 | ) |  |  | (3,380,127 | ) |  |  | (5,372,350 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Loss before income taxes
 |  |  | (14,204,925 | ) |  |  | (18,067,084 | ) |  |  | (96,784,532 | ) | 
| 
	Income taxes
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Net loss
 |  | $ | (14,204,925 | ) |  | $ | (18,067,084 | ) |  | $ | (96,784,532 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Loss per share  basic and diluted
 |  | $ | (0.97 | ) |  | $ | (1.37 | ) |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  | 
| 
	Weighted average shares outstanding  basic and diluted
 |  |  | 14,593,387 |  |  |  | 13,210,347 |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	F-4
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders (Deficit) Equity
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Deficit |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Additional |  |  |  |  |  |  |  |  |  |  | During the |  |  |  |  | 
|  |  | Common Stock |  |  | Paid-In |  |  | Deferred |  |  | Contributed |  |  | Development |  |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Compensation |  |  | Capital |  |  | Stage |  |  | Total |  | 
| 
	Balance as of August 12, 1999
	(date of inception)
 |  |  |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
| 
	Issuance of common stock
 |  |  | 4,324,458 |  |  |  | 4,324 |  |  |  | 395,676 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 400,000 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 98,000 |  |  |  | (98,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 49,000 |  |  |  |  |  |  |  |  |  |  |  | 49,000 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (903,290 | ) |  |  | (903,290 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 1999
 |  |  | 4,324,458 |  |  | $ | 4,324 |  |  | $ | 493,676 |  |  | $ | (49,000 | ) |  | $ |  |  |  | $ | (903,290 | ) |  | $ | (454,290 | ) | 
| 
	Issuance of common stock (net
	of issuance costs of $61,905)
 |  |  | 1,493,575 |  |  |  | 1,494 |  |  |  | 9,607,201 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 9,608,695 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 2,559,000 |  |  |  | (2,559,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Fair value of warrants
	granted in exchange for
	licenses and intellectual
	property
 |  |  |  |  |  |  |  |  |  |  | 5,220,000 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 5,220,000 |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,080,692 |  |  |  |  |  |  |  |  |  |  |  | 1,080,692 |  | 
| 
	Contributed capital
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,050,000 |  |  |  |  |  |  |  | 1,050,000 |  | 
| 
	Common stock issued in
	exchange for services
 |  |  | 7,964 |  |  |  | 8 |  |  |  | 51,993 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 52,001 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (14,113,933 | ) |  |  | (14,113,933 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2000
 |  |  | 5,825,997 |  |  | $ | 5,826 |  |  | $ | 17,931,870 |  |  | $ | (1,527,308 | ) |  | $ | 1,050,000 |  |  | $ | (15,017,223 | ) |  | $ | 2,443,165 |  | 
| 
	Issuance of common stock (net
	of issuance costs of $98,996)
 |  |  | 985,667 |  |  |  | 986 |  |  |  | 6,282,018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,283,004 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 779,000 |  |  |  | (779,000 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,523,000 |  |  |  |  |  |  |  |  |  |  |  | 1,523,000 |  | 
| 
	Conversion of contributed
	capital to common stock
 |  |  | 81,084 |  |  |  | 81 |  |  |  | 1,049,919 |  |  |  |  |  |  |  | (1,050,000 | ) |  |  |  |  |  |  |  |  | 
| 
	Common stock issued in
	exchange for services
 |  |  | 8,291 |  |  |  | 8 |  |  |  | 53,993 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 54,001 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (8,173,464 | ) |  |  | (8,173,464 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2001
 |  |  | 6,901,039 |  |  | $ | 6,901 |  |  | $ | 26,096,800 |  |  | $ | (783,308 | ) |  | $ |  |  |  | $ | (23,190,687 | ) |  | $ | 2,129,706 |  | 
| 
	Issuance of common stock
 |  |  | 1,092,883 |  |  |  | 1,093 |  |  |  | 7,075,105 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 7,076,198 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 143,521 |  |  |  | (143,521 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 613,083 |  |  |  |  |  |  |  |  |  |  |  | 613,083 |  | 
| 
	Common stock issued in
	exchange for services
 |  |  | 35,137 |  |  |  | 35 |  |  |  | 227,468 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 227,503 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (9,257,954 | ) |  |  | (9,257,954 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2002
 |  |  | 8,029,059 |  |  | $ | 8,029 |  |  | $ | 33,542,894 |  |  | $ | (313,746 | ) |  | $ |  |  |  | $ | (32,448,641 | ) |  | $ | 788,536 |  | 
| 
	Issuance of common stock
 |  |  | 561,701 |  |  |  | 562 |  |  |  | 3,181,712 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,182,274 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | (155,893 | ) |  |  | 155,893 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 79,371 |  |  |  |  |  |  |  |  |  |  |  | 79,371 |  | 
| 
	Common stock issued in
	exchange for services
 |  |  | 144,300 |  |  |  | 144 |  |  |  | 823,743 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 823,887 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (6,037,528 | ) |  |  | (6,037,528 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2003
 |  |  | 8,735,060 |  |  | $ | 8,735 |  |  | $ | 37,392,456 |  |  | $ | (78,482 | ) |  | $ |  |  |  | $ | (38,486,169 | ) |  | $ | (1,163,460 | ) | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	F-5
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders (Deficit) Equity  (Continued)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Deficit |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Additional |  |  |  |  |  |  |  |  |  |  | During the |  |  |  |  | 
|  |  | Common Stock |  |  | Paid-In |  |  | Deferred |  |  | Contributed |  |  | Development |  |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Compensation |  |  | Capital |  |  | Stage |  |  | Total |  | 
| 
	Balance as of December 31, 2003
 |  |  | 8,735,060 |  |  | $ | 8,735 |  |  | $ | 37,392,456 |  |  | $ | (78,482 | ) |  | $ |  |  |  | $ | (38,486,169 | ) |  | $ | (1,163,460 | ) | 
| 
	Issuance of common stock
 |  |  | 808,570 |  |  |  | 809 |  |  |  | 4,580,104 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 4,580,913 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 637,858 |  |  |  | (637,858 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 148,812 |  |  |  |  |  |  |  |  |  |  |  | 148,812 |  | 
| 
	Common stock issued in
	exchange for services
 |  |  | 17,004 |  |  |  | 17 |  |  |  | 96,314 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 96,331 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (5,519,151 | ) |  |  | (5,519,151 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2004
 |  |  | 9,560,634 |  |  | $ | 9,561 |  |  | $ | 42,706,732 |  |  | $ | (567,528 | ) |  | $ |  |  |  | $ | (44,005,320 | ) |  | $ | (1,856,555 | ) | 
| 
	Issuance of common stock (net
	of issuance costs of $32,507)
 |  |  | 1,994,556 |  |  |  | 1,994 |  |  |  | 11,265,560 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 11,267,554 |  | 
| 
	Issuance of common stock in
	lieu of cash compensation
 |  |  | 1,210 |  |  |  | 1 |  |  |  | 6,852 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 6,853 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,566,147 |  |  |  | (1,566,147 | ) |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Amortization of stock-based
	compensation
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,952,350 |  |  |  |  |  |  |  |  |  |  |  | 1,952,350 |  | 
| 
	Issuance of common stock in
	exchange for release of
	accrued liabilities
 |  |  | 95,807 |  |  |  | 96 |  |  |  | 542,691 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 542,787 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (7,326,557 | ) |  |  | (7,326,557 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2005
 |  |  | 11,652,207 |  |  | $ | 11,652 |  |  | $ | 56,087,982 |  |  | $ | (181,325 | ) |  | $ |  |  |  | $ | (51,331,877 | ) |  | $ | 4,586,432 |  | 
| 
	Reclassification of deferred
	compensation due to adoption
	of SFAS No. 123(R)
 |  |  |  |  |  |  |  |  |  |  | (181,325 | ) |  |  | 181,325 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Issuance of common stock (net
	of issuance costs of
	$100,038)
 |  |  | 1,069,699 |  |  |  | 1,069 |  |  |  | 8,123,623 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 8,124,692 |  | 
| 
	Equity instruments issued in
	connection with settlement
	agreement
 |  |  | 47,657 |  |  |  | 48 |  |  |  | 3,294,381 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,294,429 |  | 
| 
	Common stock issued in
	exchange for services
 |  |  | 2,903 |  |  |  | 3 |  |  |  | 16,440 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 16,443 |  | 
| 
	Common stock issued in
	exchange for distribution
	rights and intellectual
	property
 |  |  | 13,006 |  |  |  | 13 |  |  |  | 99,984 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
| 
	Warrants issued in exchange
	for licenses and intellectual
	property
 |  |  |  |  |  |  |  |  |  |  | 144,867 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 144,867 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,224,430 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,224,430 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (13,180,646 | ) |  |  | (13,180,646 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2006
 |  |  | 12,785,472 |  |  | $ | 12,785 |  |  | $ | 68,810,382 |  |  | $ |  |  |  | $ |  |  |  | $ | (64,512,523 | ) |  | $ | 4,310,644 |  | 
| 
	Issuance of common stock (net
	of issuance costs of
	$150,000)
 |  |  | 529,432 |  |  |  | 530 |  |  |  | 3,920,186 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,920,716 |  | 
| 
	Exercise of stock options
 |  |  | 31,955 |  |  |  | 32 |  |  |  | 181,008 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 181,040 |  | 
| 
	Warrants issued in connection
	with notes payable
 |  |  |  |  |  |  |  |  |  |  | 3,139,639 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 3,139,639 |  | 
| 
	Warrants issued in exchange
	for services
 |  |  |  |  |  |  |  |  |  |  | 30,559 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 30,559 |  | 
| 
	Warrants issued in exchange
	for licenses and intellectual
	property
 |  |  |  |  |  |  |  |  |  |  | 48,289 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 48,289 |  | 
| 
	Shares issued in connection
	with reverse stock split
 |  |  | 279 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 931,233 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 931,233 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (18,067,084 | ) |  |  | (18,067,084 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2007
 |  |  | 13,347,138 |  |  | $ | 13,347 |  |  | $ | 77,061,296 |  |  | $ |  |  |  | $ |  |  |  | $ | (82,579,607 | ) |  | $ | (5,504,964 | ) | 
 
	The accompanying notes are an integral part of these consolidated financial statements.
	F-6
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statement of Shareholders (Deficit) Equity  (Continued)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Deficit |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | Accumulated |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Additional |  |  |  |  |  |  |  |  |  |  | During the |  |  |  |  | 
|  |  | Common Stock |  |  | Paid-In |  |  | Deferred |  |  | Contributed |  |  | Development |  |  |  |  | 
|  |  | Shares |  |  | Amount |  |  | Capital |  |  | Compensation |  |  | Capital |  |  | Stage |  |  | Total |  | 
| 
	Balance as of December 31, 2007
 |  |  | 13,347,138 |  |  | $ | 13,347 |  |  | $ | 77,061,296 |  |  | $ |  |  |  | $ |  |  |  | $ | (82,579,607 | ) |  | $ | (5,504,964 | ) | 
| 
	Initial public offering of
	common stock (net of offering
	costs of $4,327,171)
 |  |  | 1,100,000 |  |  |  | 1,100 |  |  |  | 1,446,729 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,447,829 |  | 
| 
	Issuance of common stock
 |  |  | 1,230,280 |  |  |  | 1,230 |  |  |  | 2,117,275 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 2,118,505 |  | 
| 
	Stock-based compensation
 |  |  |  |  |  |  |  |  |  |  | 1,317,745 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 1,320,995 |  | 
| 
	Warrants issued in exchange
	for services
 |  |  |  |  |  |  |  |  |  |  | 255,100 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 251,850 |  | 
| 
	Warrants issued in connection
	with notes payable
 |  |  |  |  |  |  |  |  |  |  | 168,387 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 168,387 |  | 
| 
	Warrant issued in connection
	with settlement agreement
 |  |  |  |  |  |  |  |  |  |  | 87,200 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 87,200 |  | 
| 
	Exercise of stock options
 |  |  | 61,778 |  |  |  | 62 |  |  |  | 79,014 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 79,076 |  | 
| 
	Net loss
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | (14,204,925 | ) |  |  | (14,204,925 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Balance as of December 31, 2008
 |  |  | 15,739,196 |  |  | $ | 15,739 |  |  | $ | 82,532,746 |  |  | $ |  |  |  | $ |  |  |  | $ | (96,784,532 | ) |  | $ | (14,236,047 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
	The
	accompanying notes are an integral part of these consolidated financial statements.
	F-7
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Consolidated Statements of Cash Flows
|  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Cumulative |  | 
|  |  |  |  |  |  |  |  |  |  | Period from |  | 
|  |  |  |  |  |  |  |  |  |  | August 12, 1999 |  | 
|  |  |  |  |  |  |  |  |  |  | (date of inception) |  | 
|  |  | Years Ended December 31, |  |  | to December 31, |  | 
|  |  | 2008 |  |  | 2007 |  |  | 2008 |  | 
| 
	Cash flows from operating activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Net loss
 |  | $ | (14,204,925 | ) |  | $ | (18,067,084 | ) |  | $ | (96,784,532 | ) | 
| 
	Adjustments to reconcile net loss to net cash used in
	operating activities:
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Depreciation and amortization
 |  |  | 182,329 |  |  |  | 184,391 |  |  |  | 617,006 |  | 
| 
	Bad debt expense
 |  |  |  |  |  |  |  |  |  |  | 165,000 |  | 
| 
	Amortization of warrants issued in exchange for
	licenses and intellectual property
 |  |  |  |  |  |  | 48,289 |  |  |  | 5,413,156 |  | 
| 
	Amortization of warrants issued in connection with
	notes payable
 |  |  | 763,631 |  |  |  | 2,407,677 |  |  |  | 3,171,308 |  | 
| 
	Amortization of loan costs
 |  |  | 442,201 |  |  |  | 486,539 |  |  |  | 928,740 |  | 
| 
	Warrants issued in exchange for services
 |  |  | 255,100 |  |  |  | 30,559 |  |  |  | 285,659 |  | 
| 
	Equity instruments issued in connection with
	settlement agreement
 |  |  | 87,200 |  |  |  |  |  |  |  | 3,381,629 |  | 
| 
	Common stock issued in exchange for services
 |  |  |  |  |  |  |  |  |  |  | 1,277,017 |  | 
| 
	Common stock issued in exchange for distribution
	rights and intellectual property
 |  |  |  |  |  |  |  |  |  |  | 99,997 |  | 
| 
	Stock-based compensation
 |  |  | 1,317,745 |  |  |  | 931,233 |  |  |  | 8,919,716 |  | 
| 
	Change in assets and liabilities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Receivables
 |  |  | (4,616 | ) |  |  | 27,201 |  |  |  | (57,258 | ) | 
| 
	Inventory
 |  |  | (22,980 | ) |  |  | (208,233 | ) |  |  | (395,034 | ) | 
| 
	Prepaid expenses and other current assets
 |  |  | (462,852 | ) |  |  | (164,868 | ) |  |  | (723,882 | ) | 
| 
	Other assets
 |  |  | 2,294 |  |  |  | (2,294 | ) |  |  | (68,854 | ) | 
| 
	Accounts payable
 |  |  | (182,613 | ) |  |  | 1,291,297 |  |  |  | 1,691,146 |  | 
| 
	Accrued expenses and deferred rent
 |  |  | 930,457 |  |  |  | 3,415,425 |  |  |  | 5,359,445 |  | 
| 
	Deferred revenue
 |  |  | (82,000 | ) |  |  | (109,213 | ) |  |  | 465,287 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Net cash used in operating activities
 |  |  | (10,979,029 | ) |  |  | (9,729,081 | ) |  |  | (66,254,454 | ) | 
| 
	Cash flows from investing activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Acquisitions of property and equipment
 |  |  | (18,930 | ) |  |  | (101,995 | ) |  |  | (898,112 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Net cash used in investing activities
 |  |  | (18,930 | ) |  |  | (101,995 | ) |  |  | (898,112 | ) | 
| 
	Cash flows from financing activities
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Proceeds from issuance of common stock, net
 |  |  | 2,118,506 |  |  |  | 3,920,716 |  |  |  | 57,612,553 |  | 
| 
	Proceeds from (payments for) initial public offering
	of common stock, net
 |  |  | 4,236,652 |  |  |  | (2,564,405 | ) |  |  | 1,447,829 |  | 
| 
	Proceeds from exercise of stock options
 |  |  | 79,076 |  |  |  | 181,040 |  |  |  | 260,116 |  | 
| 
	Proceeds from notes payable
 |  |  | 1,000,000 |  |  |  | 10,000,000 |  |  |  | 11,200,000 |  | 
| 
	Repayment of notes payable
 |  |  | (1,671,112 | ) |  |  | (385,456 | ) |  |  | (2,256,568 | ) | 
| 
	Payment of loan costs
 |  |  | (207,229 | ) |  |  | (854,045 | ) |  |  | (1,061,273 | ) | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Net cash provided by financing activities
 |  |  | 5,555,893 |  |  |  | 10,297,850 |  |  |  | 67,202,657 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Net increase (decrease) in cash and cash equivalents
 |  |  | (5,442,066 | ) |  |  | 466,774 |  |  |  | 50,091 |  | 
| 
	Cash and cash equivalents, beginning of period
 |  |  | 5,492,157 |  |  |  | 5,025,383 |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Cash and cash equivalents, end of period
 |  | $ | 50,091 |  |  | $ | 5,492,157 |  |  | $ | 50,091 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  | 
| 
	Disclosure of cash flow information
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Interest paid
 |  | $ | 511,319 |  |  | $ | 319,680 |  |  | $ | 857,114 |  | 
| 
	Income taxes paid
 |  | $ |  |  |  | $ |  |  |  | $ |  |  | 
 
	The
	accompanying notes are an integral part of these consolidated financial statements.
	F-8
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements
	1. Organization and Summary of Significant Accounting Policies
	Organization and Business
	     Bioheart, Inc. (the Company) is committed to delivering intelligent devices and biologics
	that help monitor, diagnose and treat heart failure and cardiovascular diseases. Its goals are to
	improve a patients quality of life and reduce health care costs and hospitalizations. Specific to
	biotechnology, the Company is focused on the discovery, development and, subject to regulatory
	approval, commercialization of autologous cell therapies for the treatment of chronic and acute
	heart damage. MyoCell
	®
	is an innovative clinical muscle-derived cell therapy designed to populate
	regions of scar tissue within a patients heart with new living cells for the purpose of improving
	cardiac function in chronic heart failure patients. The Companys pipeline includes multiple
	product candidates for the treatment of heart damage, including Bioheart Acute Cell Therapy, an
	autologous, adipose tissue-derived cell treatment for acute heart damage, and MyoCell
	®
	SDF-1, a
	therapy utilizing autologous cells that are genetically modified to express additional potentially
	therapeutic growth proteins. The Company was incorporated in Florida on August 12, 1999.
	Development Stage
	     The Company has operated as a development stage enterprise since its inception by devoting
	substantially all of its effort to raising capital, research and development of products noted
	above, and developing markets for its products. Accordingly, the financial statements of the
	Company have been prepared in accordance with the accounting and reporting principles prescribed by
	Statement of Financial Accounting Standards (SFAS) No. 7,
	Accounting and Reporting by Development
	Stage Enterprises
	(SFAS No. 7)
	,
	issued by the Financial Accounting Standards Board (FASB).
	     Prior to marketing its products in the United States, the Companys products must undergo
	rigorous preclinical and clinical testing and an extensive regulatory approval process implemented
	by the Food and Drug Administration (FDA) and other regulatory authorities. There can be no
	assurance that the Company will not encounter problems in clinical trials that will cause the
	Company or the FDA to delay or suspend clinical trials. The Companys success will depend in part
	on its ability to successfully complete clinical trials, obtain necessary regulatory approvals,
	obtain patents and product license rights, maintain trade secrets, and operate without infringing
	on the proprietary rights of others, both in the United States and other countries. There can be no
	assurance that patents issued to or licensed by the Company will not be challenged, invalidated, or
	circumvented, or that the rights granted thereunder will provide proprietary protection or
	competitive advantages to the Company. The Company will require substantial future capital in order
	to meet its objectives. The Company currently has no committed sources of capital. The Company will
	need to seek substantial additional financing through public and/or private financing, and
	financing may not be available when the Company needs it or may not be available on acceptable
	terms.
	Basis of Presentation
	     The accompanying consolidated financial statements include the accounts of Bioheart, Inc. and
	its wholly-owned subsidiaries. All intercompany transactions are eliminated in consolidation.
	Reverse Stock Split
	     On August 31, 2007, the Companys Board of Directors approved a 1-for-1.6187 reverse stock
	split of the Companys capital stock, which became effective on September 27, 2007. All share numbers and
	per share amounts contained in the consolidated financial statements have been retroactively
	adjusted to reflect the reverse stock split. In lieu of issuing fractional shares of stock
	resulting from the reverse stock split, the number of shares held by each shareholder following the
	reverse stock split was rounded up to the nearest whole share.
	F-9
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	Initial Public Offering
	     On February 22, 2008 (the Closing Date) the Company completed its initial public offering of
	common stock (the IPO) pursuant to which it sold 1,100,000 shares of common stock at a price per
	share of $5.25, for net proceeds of approximately $1.45 million after deducting underwriter
	discounts of approximately $400,000 and offering costs of approximately $3.92 million. The
	Companys common stock commenced trading on February 19, 2008 on the NASDAQ Global Market under the
	symbol BHRT and subsequently transferred to the NASDAQ Capital Market in June 2008.
	     The Consolidated Statement of Cash Flows for the year ended December 31, 2008 reflects the
	Companys receipt of approximately $4.24 million of Proceeds from (payments for) initial public
	offering of common stock, net. The $4.24 million cash proceeds figure is approximately $2.79
	million higher than the $1.45 million IPO net proceeds figure identified above due to payment of
	$2.79 million of various offering expenses prior to January 1, 2008.
	     The net cash proceeds from the IPO were primarily used for commencement of full-scale
	enrollment in a planned clinical trial of MyoCell, milestone payments due under licensing
	agreements, repayment of a portion of certain debt obligations and general corporate purposes.
	Prior to the completion of the IPO, costs related to the offering were recognized as a deferred
	asset when incurred and totaled approximately $3.48 million as of December 31, 2007. All such
	costs, including costs incurred subsequent to December 31, 2007 through completion of the IPO, were
	charged to paid-in capital upon completion of the IPO in February 2008.
	     On the Closing Date, the Company issued to Dawson James Securities, Inc. a warrant to purchase
	77,000 shares of its common stock with an exercise price of $6.5625 per share. Dawson James
	Securities, Inc. acted as the representative of the several underwriters of the IPO. The warrant,
	which became exercisable on the first anniversary of the date of issuance, expires on October 2,
	2012.
	NASDAQ Delisting
	     On October 15, 2008, the Company received notification from The NASDAQ Stock Market indicating
	that the Company was not in compliance with certain of the NASDAQ Capital Market continued listing
	requirements, including a minimum $35 million market value of its listed securities. The Company
	was permitted until November 14, 2008, to regain compliance with the minimum market value of listed
	securities requirement. On November 17, 2008, the Company received a NASDAQ Staff Determination
	indicating that the Company had failed to regain compliance with the $35 million minimum market
	value of listed securities requirement, and that the Companys securities were, therefore, subject
	to delisting from The NASDAQ Capital Market. The Company appealed the Staff Determination and
	requested a hearing before a NASDAQ Listing Qualifications Panel (the Panel) to review the Staff
	Determination. This stayed the delisting of the Companys securities pending the Panels decision.
	     On February 25, 2009, the Company received notification from The NASDAQ Stock Market of its
	determination to discontinue the Companys NASDAQ listing effective February 27, 2009. The Company
	is in the process of engaging a market maker for its common stock and causing the required
	application to be filed for quotation of the Companys common stock on the Over-The-Counter
	Bulletin Board.
	Use of Estimates
	     The preparation of financial statements in conformity with accounting principles generally
	accepted in the United States of America requires management to make estimates and assumptions that
	affect the reported amounts of assets and liabilities, and the disclosure of contingent assets and
	liabilities as of the date of the financial statements, and the reported amounts of revenues and
	expenses during the reporting periods. Actual results could differ from those estimates.
	F-10
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	Fair Value of Financial Instruments
	     Fair value estimates, assumptions and methods used to estimate the fair value of the Companys
	financial instruments are made in accordance with the requirements of SFAS No. 107,
	Disclosures
	about Fair Value of Financial Instruments
	. The Company has used available information to derive
	its estimates. However, because these estimates are made as of a specific point in time, they are
	not necessarily indicative of amounts the Company could realize currently. The use of different
	assumptions or estimating methods may have a material effect on the estimated fair value amounts.
	The fair value of cash equivalents, receivables, accounts payable and short term debt approximate
	their carrying amounts due to their short term nature. The carrying value of long-term debt
	consisting of a note payable approximated fair value as of December 31, 2008 and 2007, based on the
	time to maturity, interest rate environment and borrowing rates available to the Company.
	Cash and Cash Equivalents
	     Cash and cash equivalents consist of cash and money market funds with maturities of three
	months or less when purchased. The carrying value of these instruments approximates fair value. The
	Company generally invests its excess cash in short-term interest-bearing instruments, including
	certificates of deposit and overnight funds. These investments are periodically reviewed and
	modified to take advantage of trends in yields and interest rates. The related interest income is
	accrued as earned.
	Accounts Receivable
	     Accounts receivable primarily consists of amounts due from the sale of catheters. As of
	December 31, 2008 and 2007, there was no allowance for doubtful accounts and no allowance for
	returns.
	Inventory
	     Inventory consists of raw materials and finished product. Finished product consists primarily
	of finished catheters. Cost of finished product, consisting of raw materials and contract
	manufacturing costs, is determined by the first-in, first-out (FIFO) method for valuing
	inventories. Costs of raw materials are determined using the FIFO method. Inventory is stated at
	the lower of costs or market (estimated net realizable value).
	     Inventory consisted of the following as of December 31:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2008 |  |  | 2007 |  | 
|  |  |  |  |  |  |  |  |  | 
| 
	Finished product
 |  | $ | 338,280 |  |  | $ | 315,300 |  | 
| 
	Raw materials
 |  |  | 56,754 |  |  |  | 56,754 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total inventory
 |  | $ | 395,034 |  |  | $ | 372,054 |  | 
| 
	 
 |  |  |  |  |  |  | 
 
	Prepaid Expenses and Other Current Assets
	     Prepaid expenses and other current assets primarily consist of upfront payments under an
	agreement with the contract research organization that the Company is utilizing for its MARVEL
	clinical trial and payments on corporate insurance policies. At December 31, 2008, prepaid expenses
	included approximately $416,000 in upfront payments to the contract research organization. These
	upfront payments will be applied as payment toward the final invoices from the contract research
	organization at which time the amounts will be expensed. Any unused amount will be refunded to the
	Company upon completion of the services. There were no such upfront payments included in prepaid
	expenses at December 31, 2007.
	F-11
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	Impairment of Long-Lived Assets
	     In accordance with SFAS No. 144,
	Accounting for the Impairment or Disposal of Long-Lived
	Assets,
	the Company reviews its long-lived assets for impairment whenever events or changes in
	circumstances indicate that the carrying amount of these assets may not be fully recoverable. The
	assessment of possible impairment is based on the Companys ability to recover the carrying value
	of its asset based on estimates of its undiscounted future cash flows. If these estimated future
	cash flows are less than the carrying value of the asset, an impairment charge is recognized for
	the difference between the assets estimated fair value and its carrying value. As of the date of
	these financial statements, the Company is not aware of any items or events that would cause it to
	adjust the recorded value of its long-lived assets for impairment.
	Deferred Loan Costs
	     Deferred loan costs consist principally of legal and loan origination fees incurred to obtain
	$10 million in loans in June 2007 and the fair value of warrants issued in connection with the
	loans. These deferred loan costs are being amortized to interest expense over the terms of the
	respective loans using the effective interest rate method. At December 31, 2008 and 2007, the
	Company had net deferred loan costs of $278,945 and $1,146,716, respectively. For the years ended
	December 31, 2008 and 2007, the Company recorded $1,205,832 and $2,894,216, respectively, of
	interest expense related to the amortization of deferred loan costs, which included $763,631 and
	$2,407,677, respectively, related to the fair value of warrants issued in connection with the
	loans.
	Revenue Recognition
	     Since inception, the Company has not generated any material revenues from its MyoCell product
	candidate. In accordance with Staff Accounting Bulletin No. 101,
	Revenue Recognition in Financial
	Statements
	, as amended by SEC Staff Accounting Bulletin No. 104,
	Revenue Recognition
	, the Companys
	revenue policy is to recognize revenues from product sales and service transactions generally when
	persuasive evidence of an arrangement exists, the price is fixed or determined, collection is
	reasonably assured and delivery of product or service has occurred.
	     The Company initially recorded $900,000 in payments received pursuant to agreements with
	Advanced Cardiovascular Systems, Inc. (ACS), originally a subsidiary of Guidant Corporation and
	now d/b/a Abbott Vascular, a division of Abbott Laboratories, as deferred revenue. Revenues are
	recognized on a pro rata basis as catheters are delivered pursuant to those agreements.
	     Pursuant to a clinical registry supply agreement entered into in August 2007 with BHK, Inc.,
	the Company received an upfront payment of $103,000. As of December 31, 2007, the Company had not
	completed all of the cell culturing services required by the agreement. Based on the amount of cell
	culturing services completed as of December 31, 2007, the Company recognized development revenue of
	$21,000 and the remaining $82,000 of the upfront payment was recorded as deferred revenue. Upon
	completion of the remaining cell culturing services during 2008, the balance of the upfront payment
	was recognized as development revenue. In February 2005, the Company entered into a joint venture
	agreement with Bioheart Korea, Inc., BHKs predecessor entity, pursuant to which the Company and
	BHK agreed to create a joint venture company now known as Bioheart Manufacturing, Inc. As of
	December 31, 2008 and 2007, the Company owned an 18% equity interest in Bioheart Manufacturing,
	Inc. In February 2009, the Companys ownership interest in Bioheart Manufacturing, Inc. was reduced
	to approximately 6% as a result of an investment in Bioheart Manufacturing, Inc. by a third party.
	F-12
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	Research and Development Expenses
	     The Company accounts for research and development expenditures, including payments to
	collaborative research partners, in accordance with SFAS No. 2,
	Accounting for Research and
	Development Costs.
	Accordingly, all research and development costs are charged to expense as
	incurred. The Company expenses amounts paid to obtain patents or acquire licenses as the ultimate
	recoverability of the amounts paid is uncertain.
	Marketing Expense
	     The Company expenses the cost of marketing as incurred. Marketing expense was $347,151 and
	$314,985 for the years ended December 31, 2008 and 2007, respectively, and $6,152,376 for the
	cumulative period from August 12, 1999 (date of inception) to December 31, 2008. Marketing expense
	for the cumulative period from August 12, 1999 (date of inception) to December 31, 2008 included
	approximately $3.5 million of stock-based compensation and related expenses related to equity
	instruments issued to a related party pursuant to a settlement agreement.
	Income Taxes
	     The Company accounts for income taxes under SFAS No. 109,
	Accounting for Income Taxes,
	as
	clarified by FASB Interpretation No. 48,
	Accounting for Uncertainty in Income Taxes,
	(FIN No.
	48). Deferred tax assets and liabilities are determined based upon differences between financial
	reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and
	laws that will be in effect when the differences are expected to reverse. A valuation allowance is
	provided when it is more likely than not that some portion or all of a deferred tax asset will not
	be realized.
	     The Company adopted the provisions of FIN No. 48 on January 1, 2007. Previously, the Company
	had accounted for tax contingencies in accordance with Statement of Financial Accounting Standards
	No. 5,
	Accounting for Contingencies.
	As required by FIN No. 48, the Company recognizes the
	financial statement benefit of a tax position only after determining that the relevant tax
	authority would more likely than not sustain the position following an audit. For tax positions
	meeting the more-likely-than-not threshold, the amount recognized in the financial statements is
	the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate
	settlement with the relevant tax authority. At the adoption date, the Company applied FIN No. 48 to
	all tax positions for which the statute of limitations remained open. As a result of the
	implementation of FIN No. 48, the Company did not recognize any change in the liability for
	unrecognized tax benefits.
	     The amount of unrecognized tax benefits as of January 1, 2007, was $0. There have been no
	material changes in unrecognized tax benefits since January 1, 2007.
	     The Company is subject to income taxes in the U.S. federal jurisdiction, and the State of
	Florida. Tax regulations within each jurisdiction are subject to the interpretation of the related
	tax laws and regulations and require significant judgment to apply. With few exceptions, the
	Company is no longer subject to U.S. federal, state and local income tax examinations by tax
	authorities for the years before 1999.
	     The Company is not currently under examination by any federal or state jurisdiction.
	     The Companys policy is to record tax-related interest and penalties as a component of
	operating expenses.
	Stock Options and Warrants
	     On January 1, 2006, the Company adopted the provisions of SFAS No. 123 (revised 2004),
	Share-Based Payment
	(SFAS No. 123R) using the modified prospective transition method. SFAS No. 123R requires the
	Company to measure all share-based payment awards granted after January 1, 2006, including those
	with employees, at fair value. Under SFAS No. 123R, the fair value of stock options and other
	equity-based compensation must be recognized as expense in the statements of operations over the
	requisite service period of each award.
	F-13
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	     Share-based awards granted subsequent to January 1, 2006 are valued using the fair value
	method and compensation expense is recognized on a straight-line basis over the vesting period of
	the awards. Beginning January 1, 2006, the Company also began recognizing compensation expense
	under SFAS No. 123R for the unvested portions of outstanding share-based awards previously granted
	under its stock option plans, over the periods these awards continue to vest.
	     The Company accounts for certain share-based awards, including warrants, with non-employees in
	accordance with SFAS No. 123R and related guidance, including EITF Issue No. 96-18,
	Accounting for
	Equity Instruments That Are Issued to Other Than Employees for Acquiring, or in Conjunction with
	Selling Goods or Services
	. The Company estimates the fair value of such awards using the
	Black-Scholes valuation model at each reporting period and expenses the fair value over the vesting
	period of the share-based award, which is generally the period in which services are provided.
	Loss Per Share
	     Loss per share has been computed based on the weighted average number of shares outstanding
	during each period, in accordance with SFAS No. 128,
	Earnings per Share
	. The effect of outstanding
	stock options and warrants, which could result in the issuance of 5,230,637 and 4,412,035 shares of
	common stock at December 31, 2008 and 2007, respectively, is antidilutive. As a result, diluted
	loss per share data does not include the assumed exercise of outstanding stock options and warrants
	and has been presented jointly with basic loss per share.
	Recent Accounting Pronouncements
	Recently Adopted Accounting Standards
	     In September 2006, the FASB issued SFAS No. 157,
	Fair Value Measurements
	(SFAS No. 157).
	SFAS No. 157 defines fair value, establishes a framework for measuring fair value, and expands
	disclosures about fair value measurements. SFAS No. 157 does not impose fair value measurements on
	items not already accounted for at fair value; rather it applies, with certain exceptions, to other
	accounting pronouncements that either require or permit fair value measurements. Under SFAS No.
	157, fair value refers to the price that would be received to sell an asset or paid to transfer a
	liability in an orderly transaction between market participants in the principal or most
	advantageous market. The standard clarifies that fair value should be based on the assumptions
	market participants would use when pricing the asset or liability. In February 2008, the FASB
	issued FASB Staff Position (FSP) No. 157-2,
	Effective Date of FASB Statement No. 157
	, which
	delays the effective date of SFAS No. 157 for all non-financial assets and non-financial
	liabilities, except those that are recognized or disclosed at fair value in the consolidated
	financial statements on a recurring basis (that is, at least annually), until fiscal years
	beginning after November 15, 2008. These non-financial items include assets and liabilities such as
	non-financial assets and liabilities assumed in a business combination, reporting units measured at
	fair value in a goodwill impairment test and asset retirement obligations initially measured at
	fair value. In October 2008, the FASB issued FSP No. 157-3,
	Determining the Fair Value of a
	Financial Asset When the Market for That Asset is Not Active
	, which clarifies the application of
	SFAS No. 157 in a market that is not active. FSP No. 157-3 also provides examples for determining
	the fair value of a financial asset when the market for that financial asset is not active. FSP
	No. 157-3 was effective upon issuance, including prior periods for which financial statements have
	not been issued.
	     SFAS No. 157 requires that a Company measure its financial assets and liabilities using inputs
	from the three levels of the fair value hierarchy. A financial asset or liability classification
	within the hierarchy is determined based on the lowest level input that is significant to the fair
	value measurement. The three levels are as follows:
	F-14
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
|  |  |  | Level 1  Inputs are unadjusted quoted prices in active markets for identical assets or
	liabilities that the Company has the ability to access at the measurement date. | 
|  | 
|  |  |  | Level 2  Inputs include quoted prices for similar assets and liabilities in active
	markets, quoted prices for identical or similar assets or liabilities in markets that are
	not active, inputs other than quoted prices that are observable for the asset or liability
	and inputs that are derived principally from or corroborated by observable market data by
	correlation or other means (market corroborated inputs). | 
|  | 
|  |  |  | Level 3  Unobservable inputs reflect the Companys judgments about the assumptions
	market participants would use in pricing the asset or liability since limited market data
	exists. The Company develops these inputs based on the best information available,
	including the Companys own data. | 
 
	     The adoption of the applicable provisions of SFAS No. 157 did not have an effect on the
	Companys consolidated financial statements. The Company does not expect the adoption of the
	remaining provisions of SFAS No. 157 to have a material effect on its consolidated financial
	statements.
	     In February 2007, the FASB issued SFAS No. 159,
	The Fair Value Option for Financial Assets and
	Financial Liabilities
	(SFAS No. 159). SFAS No. 159 allows an entity the irrevocable option to
	elect fair value for the initial and subsequent measurement for certain financial assets and
	liabilities on a contract-by-contract basis. Subsequent changes in fair value of these financial
	assets and liabilities would be recognized in earnings when they occur. The Company adopted SFAS
	No. 159 effective January 1, 2008. The adoption of SFAS No. 159 did not have an effect on the
	Companys consolidated financial statements.
	     In June 2007, the FASB ratified a consensus opinion reached by the Emerging Issues Task Force
	(EITF) on EITF Issue No. 07-3,
	Accounting for Nonrefundable Advance Payments for Goods or
	Services Received for Use in Future Research and Development Activities
	. The guidance in EITF Issue
	No. 07-3 requires the Company to defer and capitalize nonrefundable advance payments made for goods
	or services to be used in research and development activities until the goods have been delivered
	or the related services have been performed. If the goods are no longer expected to be delivered
	nor the services expected to be performed, the Company would be required to expense the related
	capitalized advance payments. The Company adopted EITF Issue No. 07-3 effective January 1, 2008.
	The adoption of EITF Issue No. 07-3 did not have an effect on the Companys consolidated financial
	statements.
	     In December 2007, the SEC staff issued Staff Accounting Bulletin (SAB) 110,
	Share-Based
	Payment
	, which amends SAB 107,
	Share-Based Payment
	, to permit public companies, under certain
	circumstances, to use the simplified method in SAB 107 for employee option grants after December
	31, 2007. Use of the simplified method after December 2007 is permitted only for companies whose
	historical data about their employees exercise behavior does not provide a reasonable basis for
	estimating the expected term of the options. The Company adopted SAB 110 effective January 1, 2008
	and will apply the simplified method until enough historical experience is readily available to
	provide a reasonable estimate of the expected term for employee option grants. The Company does not
	feel it has adequate historical data about its employees exercise behavior as the number of
	exercises has been insignificant relative to the number of grants and total options outstanding.
	The adoption of SAB 110 did not have a material effect on the Companys consolidated financial
	statements.
	Future Accounting Standards
	     On December 4, 2007, the FASB issued SFAS No. 141 (revised 2007),
	Business Combinations
	(SFAS No. 141R), which will change the accounting for business combinations. Under SFAS No. 141R,
	an acquiring entity will be required to recognize all the assets acquired and liabilities assumed
	in a transaction at the acquisition-date fair value with limited exceptions. SFAS No. 141R retains
	the purchase method of accounting for acquisitions, but requires a number of changes, including
	expensing acquisition costs as incurred, capitalization of in-process research
	F-15
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	and development at
	fair value, recording noncontrolling interests at fair value and recording acquired contingent
	liabilities at fair value. SFAS No. 141R will apply prospectively to business combinations with an
	acquisition date on or after the beginning of the first annual reporting period beginning after
	December 15, 2008. Both early adoption and retrospective application are prohibited. SFAS No. 141R
	will have an impact on the accounting for the Companys business combinations once adopted, but the
	effect depends on the terms of the Companys business combinations subsequent to January 1, 2009,
	if any.
	     On December 4, 2007, the FASB issued SFAS No. 160,
	Noncontrolling Interests in Consolidated
	Financial Statements  an amendment of ARB No. 51
	(SFAS No. 160). SFAS No. 160 establishes new
	accounting and reporting standards for the noncontrolling interest in a subsidiary and for the
	deconsolidation of a subsidiary. SFAS No. 160 requires the recognition of a noncontrolling interest
	(minority interest) as equity in the consolidated financial statements and separate from the
	parents equity. The amount of earnings attributable to the noncontrolling interest will be
	included in consolidated net income on the face of the income statement. SFAS No. 160 clarifies
	that changes in a parents ownership interest in a subsidiary that do not result in deconsolidation
	are equity transactions if the parent retains its controlling financial interest. In addition, SFAS
	No. 160 requires that a parent recognize a gain or loss in net income when a subsidiary is
	deconsolidated. Such gain or loss will be measured using the fair value of the noncontrolling
	equity investment on the deconsolidation date. SFAS No. 160 also includes expanded disclosure
	requirements regarding the interests of the parent and its noncontrolling interests. SFAS No. 160
	is effective for fiscal years, and interim periods in those fiscal years, beginning on or after
	December 15, 2008. Early adoption is prohibited. The Company does not expect the adoption of
	SFAS No. 160 will have a material effect on its consolidated financial statements.
	     In March 2008, the FASB issued SFAS No. 161,
	Disclosures about Derivative Instruments and
	Hedging Activities  An Amendment of FASB Statement No. 133
	, (SFAS No. 161). SFAS No. 161 is
	intended to improve financial reporting about derivative instruments and hedging activities by
	requiring enhanced disclosures to enable investors to better understand their effects on an
	entitys financial position, financial performance, and cash flows. SFAS No. 161 is effective for
	fiscal years, and interim periods in those fiscal years, beginning after November 15, 2008 with
	early application encouraged. The Company does not expect the adoption of SFAS No. 161 will have a
	material effect on its consolidated financial statements. The Company does not currently have any
	derivative instruments.
	     On April 25, 2008, the FASB issued FSP No. 142-3,
	Determination of the Useful Life of
	Intangible Assets
	. FSP No. 142-3 amends the factors that should be considered in developing renewal
	or extension assumptions used to determine the useful life of a recognized intangible asset under
	SFAS No. 142,
	Goodwill and Other Intangible Assets
	. The intent of FSP No. 142-3 is to improve the
	consistency between the useful life of a recognized intangible asset under SFAS No. 142 and the
	period of expected cash flows used to measure the fair value of the asset under SFAS No. 141
	(revised 2007),
	Business Combinations,
	and other U.S. generally accepted accounting principles. FSP
	No. 142-3 is effective for fiscal years, and interim periods in those fiscal years, beginning after
	December 15, 2008. The guidance for determining the useful life of a recognized intangible asset in
	FSP No. 142-3 shall be applied prospectively to intangible assets acquired after the effective
	date. The disclosure requirements in FSP No. 142-3 are to be applied prospectively to all
	intangible assets recognized as of, and subsequent to, the effective date. Early adoption is
	prohibited. The Company does not expect the adoption of FSP No. 142-3 will have a material effect
	on its consolidated financial statements.
	     In May 2008, the FASB issued SFAS No. 162,
	The Hierarchy of Generally Accepted Accounting
	Principles
	(SFAS No. 162)
	,
	which identifies the sources of accounting principles and the
	framework for selecting the principles to be used in the preparation of financial statements in
	conformity with generally accepted accounting principles in the United States. SFAS No. 162 will
	become effective 60 days following the SECs approval of the Public Company Accounting Oversight
	Board amendments to AU Section 411,
	The Meaning of Present Fairly in Conformity With Generally
	Accepted Accounting Principles
	.  The Company does not expect the adoption of SFAS No. 162 will have
	a material effect on its consolidated financial statements.
	F-16
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	     In May 2008, the FASB issued FSP Accounting Principles Board (APB) Opinion No. 14-1,
	Accounting for Convertible Debt Instruments That May Be Settled in Cash upon Conversion (Including
	Partial Cash Settlement)
	. The FSP clarifies the accounting for convertible debt instruments that
	may be settled in cash (including partial cash settlement) upon conversion. The FSP requires
	issuers to account separately for the liability and equity components of certain convertible debt
	instruments in a manner that reflects the issuers nonconvertible debt (unsecured debt) borrowing
	rate when interest cost is recognized. The FSP requires bifurcation of a component of the debt,
	classification of that component in equity and the accretion of the resulting discount on the debt
	to be recognized as part of interest expense in the consolidated statement of operations. The FSP
	requires retrospective application to the terms of instruments as they existed for all periods
	presented. The FSP is effective for fiscal years beginning after December 15, 2008 and early
	adoption is not permitted. The Company is currently evaluating the potential impact of this FSP
	upon its consolidated financial statements.
	     In June 2008, the FASB ratified EITF Issue No. 07-5,
	Determining Whether an Instrument (or an
	Embedded Feature) Is Indexed to an Entitys Own Stock
	. EITF No. 07-5 provides that an entity
	should use a two step approach to evaluate whether an equity-linked financial instrument (or
	embedded feature) is indexed to its own stock, including evaluating the instruments contingent
	exercise and settlement provisions. It also clarifies on the impact of foreign currency
	denominated strike prices and market-based employee stock option valuation instruments on the
	evaluation. EITF 07-5 is effective for fiscal years beginning after December 15, 2008. The
	Company does not expect the adoption of EITF No. 07-5 will have a material effect on its
	consolidated financial statements.
	     A variety of proposed or otherwise potential accounting standards are currently under study by
	standard-setting organizations and various regulatory agencies. Because of the tentative and
	preliminary nature of these proposed standards, management has not determined whether
	implementation of such proposed standards would be material to the Companys consolidated financial
	statements.
	Reclassifications
	     Beginning in 2008, the Company is presenting development revenues, primarily from paid
	registry trials, as a separate line item in its statement of operations. The Company has
	reclassified amounts in the 2007 and cumulative statements of operations to conform to the current
	year presentation.
	2. Going Concern
	     The accompanying consolidated financial statements have been prepared and are presented
	assuming the Companys ability to continue as a going concern. The Company has incurred significant
	operating losses over the past several years and has a deficit accumulated during the development
	stage of $96.8 million as of December 31, 2008. In addition, as of December 31, 2008, the Companys
	current liabilities exceed current assets by $13.8 million. Current liabilities include notes
	payable of $7.9 million. While, subsequent to December 31, 2008, the Company received cash proceeds
	of approximately $500,000 in a series of private placements, this will not provide sufficient cash
	to support the Companys operations through December 2009. The Company will need to secure
	additional sources of capital by the end of April 2009 to develop its business and product
	candidates as planned.
	     The Company currently has no commitments or arrangements from third parties for any additional
	financing to fund research and development and/or other operations. The Company is seeking
	substantial additional financing through public and/or private financing, which may include equity
	and/or debt financings, research grants, and through other arrangements, including collaborative
	arrangements. As part of such efforts, the Company may seek loans from certain of our executive
	officers, directors and/or current shareholders. However, financing may not be available to the
	Company or on terms acceptable to the Company. The Companys inability to obtain additional
	financing would have a material adverse effect on its financial condition and ability to continue
	operations. Accordingly, the Company could be
	F-17
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	forced to significantly curtail or suspend operations, default on its debt obligations, file
	for bankruptcy or seek to sell some or all of its assets. As such, the Companys continuation as a
	going concern is uncertain.
	     Due to the Companys financial condition, the report of the Companys independent registered
	public accounting firm on the Companys December 31, 2008 consolidated financial statements
	includes an explanatory paragraph indicating that these conditions raise substantial doubt about
	the Companys ability to continue as a going concern. The accompanying consolidated financial
	statements do not include any adjustments relating to the recoverability and classification of
	asset carrying amounts or the amount and classification of liabilities that might be necessary
	should the Company be unable to continue as a going concern.
	3. Collaborative License and Research/Development Agreements
	     The Company has entered into a number of contractual relationships for technology licenses and
	research and development projects. The following provides a summary of the Companys significant
	contractual relationships:
	     In February 2000, the Company entered into a license agreement (the Original License
	Agreement) with Cell Transplants International, LLC (CTI). Pursuant to the Original License
	Agreement, among other things, CTI granted the Company a license to certain patents related to
	heart muscle regeneration and angiogenesis for the life of the patents. In July 2000, the Company
	and CTI, together with Dr. Peter K. Law, executed an addendum to the Original License Agreement,
	which amended or superseded a number of terms of the Original License Agreement (the License
	Addendum).
	     More specifically, the License Addendum provided, among other things:
|  |  |  | The parties agreed that the Company would issue, and the Company did issue, to CTI a
	five-year warrant exercisable for 1.2 million shares of the Companys common stock at an
	exercise price of $8.00 per share instead of, as originally contemplated under the Original
	License Agreement, issuing to CTI or Dr. Law 600,000 shares of the Companys common stock
	and options to purchase 600,000 shares of the Companys common stock at an exercise price
	of $1.80 per share. These share amounts and exercise prices do not take into account any
	subsequent recapitalizations or reverse stock splits. | 
|  | 
|  |  |  | The parties agreed that the Companys obligation to pay CTI a $3.0 million milestone
	payment would be triggered upon the Companys commencement of a bona fide U.S. Phase II
	human clinical trial study that utilizes technology claimed under U.S. Patent No. 5,130,141
	with FDA approval in the United States, instead of, as originally contemplated under the
	Original License Agreement, upon initiation of an FDA approved human clinical trial study
	of such technology in the United States. | 
 
	     In addition, if the Company obtains FDA approval of a method of heart muscle regeneration
	utilizing the patented technology licensed under the Original License Agreement, the Company will
	be required to pay CTI $5 million. Further, the Company would be obligated to pay CTI a royalty of
	5% of gross sales of products and services that directly read upon the claims of the licensed
	patents. During the course of certain litigation initiated by Dr. Law against the Company, see Note
	8, the Company learned that CTI, a Tennessee limited liability company, was administratively
	dissolved by the Secretary of State of Tennessee in 2004.
	     In February 2006, the Company entered into an exclusive license agreement with The Cleveland
	Clinic Foundation for various patents to be used in connection with the MyoCell SDF-1 product
	candidate. In exchange for the license, the Company 1) paid $250,000 upon the closing of the
	agreement; 2) paid $1,250,000 in 2006; 3) paid $150,000 in 2008; 4) will pay a maintenance fee of
	$150,000 per year for the duration of the license; 5) will be required to make various milestone
	payments including $200,000 upon the approval of an Investigational New Drug application for a
	licensed product by the FDA and $1,000,000 upon the first commercial sale of an FDA approved
	licensed product, 50% of
	F-18
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	which may be paid in the form of common stock; and 6) will pay a 5% royalty on the net sales
	of products and services that directly rely upon the claims of the patents for the first
	$300,000,000 of annual net sales and a 3% royalty for any annual net sales over $300,000,000. The
	royalty percentage shall be reduced by 0.5% for each 1.0% of license fees paid to any other entity.
	However, the royalty percentage shall not be reduced to less than 2.5%.
	     In April 2006, the Company entered into an agreement to license from TriCardia, LLC various
	patents to be used in connection with the MyoCath® II product candidate. In exchange for the
	license, the Company agreed to do the following: 1) pay $100,000 upon the closing of the agreement;
	and 2) issue a warrant exercisable for 32,515 shares of the Companys common stock at an exercise
	price of $7.69 per share. The warrant vested on a straight line basis over a 12 month period and
	expires on February 28, 2016. The fair value of this warrant of approximately $193,000, as
	determined using the Black-Scholes valuation model, was amortized to research and development
	expense on a straight line basis over the twelve month vesting period. The Company recorded
	$144,867 of expense in 2006 and the remaining $48,289 of expense in 2007.
	     In December 2006, the Company entered into an agreement with Tissue Genesis, Inc. (Tissue
	Genesis) for exclusive distribution rights to Tissue Genesis products and a license for various
	patents to be used in connection with the Bioheart Acute Cell Therapy and TGI 1200 product
	candidates. In exchange for the license, the Company agreed to do the following: 1) issue
	13,006 shares of the Companys common stock at a price of $7.69 per share; and 2) issue a warrant
	exercisable for 1,544,450 shares of the Companys common stock to Tissue Genesis at an exercise
	price of $7.69 per share, which warrant expires on December 31, 2026. This warrant shall vest in
	three parts as follows: i) 617,780 shares vesting only upon the Companys successful completion of
	human safety testing of the licensed technology, ii) 463,335 shares vesting only upon the Company
	exceeding net sales of $10 million or net profit of $2 million from the licensed technology, and
	iii) 463,335 shares vesting only upon the Company exceeding net sales of $100 million or net profit
	of $20 million from the licensed technology. Since the vesting of this warrant is contingent upon
	the achievement of the specific milestones, the fair value of this warrant at the time the
	milestones are met will be expensed to research and development. In the event of an acquisition (or
	merger) of the Company by a third party, all unvested shares of common stock subject to the warrant
	shall immediately vest prior to such event. In addition, the Company will pay a 2% royalty of net
	sales of licensed products.
	4. Property and Equipment
	     Property and equipment as of December 31 is summarized as follows:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2008 |  |  | 2007 |  | 
| 
	Laboratory and medical equipment
 |  | $ | 352,358 |  |  | $ | 335,428 |  | 
| 
	Furniture, fixtures and equipment
 |  |  | 130,916 |  |  |  | 130,916 |  | 
| 
	Computer equipment
 |  |  | 52,793 |  |  |  | 50,793 |  | 
| 
	Leasehold improvements
 |  |  | 362,046 |  |  |  | 362,046 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  |  | 898,113 |  |  |  | 879,183 |  | 
| 
	Less accumulated depreciation and amortization
 |  |  | (617,006 | ) |  |  | (434,677 | ) | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  | $ | 281,107 |  |  | $ | 444,506 |  | 
| 
	 
 |  |  |  |  |  |  | 
 
	     Property and equipment is stated at cost and depreciated over the estimated useful lives of
	the assets, ranging from three to seven years, using the straight-line method. Leasehold
	improvements are amortized over the shorter of 15 years or the remaining life of the lease.
	Improvements that extend the life of an asset are capitalized. Repairs and maintenance are charged
	to expense as incurred.
	5.  Accrued Expenses
	     Accrued expenses consisted of the following as of December 31:
	F-19
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
|  |  |  |  |  |  |  |  |  | 
|  |  | 2008 |  |  | 2007 |  | 
| 
	License and royalty fees
 |  | $ | 3,670,000 |  |  | $ | 3,460,000 |  | 
| 
	Amounts payable to the Guarantors of the Companys loan
	agreement with Bank of America, including fees and interest
 |  |  | 926,628 |  |  |  | 408,759 |  | 
| 
	Interest payable on notes payable
 |  |  | 262,950 |  |  |  | 87,435 |  | 
| 
	Expenses incurred in connection with the initial public offering
 |  |  |  |  |  |  | 482,000 |  | 
| 
	Other
 |  |  | 110,940 |  |  |  | 73,581 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  | $ | 4,970,518 |  |  | $ | 4,511,775 |  | 
| 
	 
 |  |  |  |  |  |  | 
 
	6. Notes Payable
	     Notes payable were comprised of the following as of December 31:
|  |  |  |  |  |  |  |  |  | 
|  |  | 2008 |  |  | 2007 |  | 
| 
	Bank of America note payable. Terms described below
 |  | $ | 5,000,000 |  |  | $ | 5,000,000 |  | 
| 
	BlueCrest Capital Finance note payable. Monthly
	payments of principal and interest as described
	below
 |  |  | 2,943,432 |  |  |  | 4,614,544 |  | 
| 
	Short-term note payable. Terms described below
 |  |  | 1,000,000 |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	 
 |  |  | 8,943,432 |  |  |  | 9,614,544 |  | 
| 
	Less current portion
 |  |  | (7,898,960 | ) |  |  | (6,671,112 | ) | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Notes
	payable  long term
 |  | $ | 1,044,472 |  |  | $ | 2,943,432 |  | 
| 
	 
 |  |  |  |  |  |  | 
 
	     Notes payable at December 31, 2008 mature as follows:
|  |  |  |  |  | 
| 
	2009
 |  | $ | 7,898,960 |  | 
| 
	2010
 |  |  | 1,044,472 |  | 
| 
	 
 |  |  |  | 
| 
	 
 |  | $ | 8,943,432 |  | 
| 
	 
 |  |  |  | 
 
	Bank of America Note Payable
	     On June 1, 2007, the Company entered into a loan agreement with Bank of America, N.A. for an
	eight month, $5.0 million term loan, to be used for working capital purposes. The loan bears
	interest at the annual rate of the prime rate plus 1.5%. The prime rate was 3.25% and 7.25% at
	December 31, 2008 and 2007, respectively. As consideration for the loan, the Company paid Bank of
	America a fee of $100,000. Effective as of January 31, 2008, the maturity date of the loan was
	extended until June 1, 2008. As consideration for this extension of the maturity date of the loan,
	the Company paid Bank of America a fee of $50,000. Effective as of June 1, 2008, Bank of America
	agreed to extend the maturity date of the loan until January 5, 2009. As consideration for this
	extension of the maturity date of the loan, the Company paid Bank of America a fee of $75,000.
	Effective January 5, 2009, Bank of America agreed to extend the maturity date of the loan until
	July 6, 2009. As consideration for this extension of the maturity date of the loan, the Company
	owes Bank of America a fee of $50,000 that is payable upon the maturity date of the loan. Under the
	terms of the loan, Bank of America is entitled to receive a semi-annual payment of interest and all
	outstanding principal and accrued interest by the maturity date.
	     The Company has provided no collateral for the loan. On June 1, 2007, for the Companys
	benefit, the Companys Chairman of the Board, Chief Executive Officer and Chief Technology Officer
	and his spouse, certain other members of the Companys Board of Directors and one of the Companys
	shareholders (the Guarantors) provided collateral to guarantee the loan. Except for a
	$1.1 million personal guaranty (backed by collateral) provided by the Companys Chairman of the
	Board, Chief Executive Officer and Chief Technology Officer and his spouse, these guarantees are
	limited to the collateral each provided to the lender.
	F-20
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	     The Company and Bank of America have agreed with BlueCrest Capital Finance, L.P., the lender
	of the BlueCrest Loan (defined below), that the Company will not individually make any payments due
	under the Bank of America loan while the BlueCrest Loan is outstanding. For the Companys benefit,
	the Guarantors agreed to provide Bank of America in the aggregate up to $5.5 million of funds
	and/or securities to make these payments.
	     The Company has agreed to reimburse the Guarantors with interest at an annual rate of the
	prime rate plus 5.0% for any and all payments made by them under the Bank of America loan as well
	as to pay them certain cash fees in connection with their provision of collateral to guarantee the
	loan. Upon entering into the loan agreement, the Company issued to each Guarantor warrants to
	purchase 3,250 shares of common stock at an exercise price of $7.69 per share for each $100,000 of
	principal amount of the loan guaranteed by such Guarantor. The warrants have a ten-year term and
	became exercisable one year following the date the warrants were issued. Warrants to purchase an
	aggregate of 216,095 shares of common stock were issued to the Guarantors. These warrants had an
	aggregate fair value of $1,437,638, which amount was accounted for as additional paid in capital
	and reflected as a component of deferred loan costs and amortized as interest expense over the
	initial term of the loan using the effective interest method. As discussed below, certain of these
	Guarantors were replaced in September 2007. The unamortized fair value of the warrants issued to
	the Guarantors that were replaced, which was previously reflected as a component of deferred loan
	costs, was recorded as interest expense in September 2007.
	     In September 2007, a member of the Companys Board of Directors and two of the Companys
	shareholders agreed to provide collateral valued at $750,000, $600,000 and $500,000, respectively,
	to secure the loan. The collateral provided by these new Guarantors fully replaced the collateral
	originally provided by one of the members of the Companys Board of Directors and partially
	replaced the collateral originally provided by another member of the Companys Board of Directors
	whose collateral now secures $400,000 of the loan. In consideration for providing the collateral,
	the Company issued to the new Guarantors warrants to purchase 3,250 shares of common stock at an
	exercise price of $7.69 per share for each $100,000 of principal amount of the loan guaranteed by
	such new Guarantor. The warrants have a ten-year term and became exercisable one year following the
	date the warrants were issued. Warrants to purchase an aggregate of 60,118 shares of the Companys
	common stock were issued to the new Guarantors. These warrants had an aggregate fair value of
	$380,482, which was accounted for as additional paid in capital and reflected as a component of
	deferred loan costs and amortized as interest expense over the initial term of the loan using the
	effective interest method.
	     In accordance with the provisions of the warrants issued to the Guarantors, the aggregate
	number of shares of common stock underlying such warrants increased on September 30, 2007 as the
	Bank of America loan remained outstanding at that date. The additional 38,861 warrant shares had an
	aggregate fair value of $244,463. The portion of this amount attributed to the Guarantors that were
	replaced in September 2007 was accounted for as additional paid in capital and immediately recorded
	as interest expense with the remainder accounted for as additional paid in capital and reflected as
	a component of deferred loan costs and amortized as interest expense over the initial term of the
	loan using the effective interest method.
	     In October 2007, the Companys Chairman, Chief Executive Officer and Chief Technology Officer
	and his spouse agreed to provide an additional $2.2 million limited personal guarantee of the loan
	and pledged securities accounts to backup this limited personal guarantee. The additional
	collateral provided by the Companys Chairman, Chief Executive Officer and Chief Technology Officer
	and his spouse fully replaced the collateral provided by one of the original Guarantors. The
	Companys Chairman, Chief Executive Officer and Chief Technology Officer and his spouse have now
	personally guaranteed an aggregate of $3.3 million of the loan. The Companys agreement with the
	Companys Chairman, Chief Executive Officer and Chief Technology Officer and his spouse with
	respect to the additional collateral is substantially similar to the Companys agreement with them
	in connection with the $1.1 million personal guarantee they originally provided in June 2007. In
	consideration for providing the collateral, the Company issued to the Companys Chairman, Chief
	Executive Officer and Chief Technology Officer and his spouse, a warrant to purchase 81,547 shares
	of the Companys common stock at an exercise price of $7.69 per share. The warrant has a ten-year
	term and became exercisable one year following the date the warrant was issued. The warrant had a
	fair value of $516,193,
	F-21
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	which was accounted for as additional paid in capital and reflected as a component of deferred
	loan costs and amortized as interest expense over the initial term of the loan using the effective
	interest method.
	     As a result of this replacement of the collateral originally provided by one of the original
	Guarantors in October 2007, the unamortized fair value of the warrant to purchase 81,548 shares of
	the Companys common stock at an exercise price of $7.69 per share issued to that Guarantor was
	recorded as interest expense in October 2007. In October 2007, the Company cancelled the warrant
	previously issued to such original Guarantor, which warrant included the adjustment provisions
	discussed above, and, in exchange, issued to them a warrant to purchase 101,934 shares of the
	Companys common stock at an exercise price of $7.69 per share, which new warrant does not contain
	the adjustment provisions discussed above. The additional 20,386 warrant shares had an aggregate
	fair value of $128,228, which was accounted for as additional paid in capital and immediately
	recorded as interest expense.
	     In accordance with the provisions of the warrants issued to the Guarantors, the aggregate
	number of shares of common stock underlying such warrants increased on June 1, 2008 as the Bank of
	America loan remained outstanding at that date. The additional 78,773 warrant shares had an
	aggregate fair value of $168,387. The portion of this amount attributed to the Guarantors that were
	replaced in September 2007 was accounted for as additional paid in capital and immediately recorded
	as interest expense with the remainder accounted for as additional paid in capital and reflected as
	a component of deferred loan costs to be amortized as interest expense over the term of the loan
	using the effective interest method. In the event that as of the second anniversary and third
	anniversary of the closing date of the loan, the Company has not reimbursed the Guarantors in full
	for payments made by them in connection with the loan, the number of shares subject to the warrants
	will further increase.
	     The amount of interest expense on the principal amount of the loan for the years ended
	December 31, 2008 and 2007 totaled approximately $336,000 and $278,000, respectively. Fees and
	interest earned by the Guarantors, which are recorded as interest expense, for the years ended
	December 31, 2008 and 2007 totaled approximately $315,000 and $166,000, respectively. Interest due
	on the principal amount of the loan has been paid by the Guarantors. As of December 31, 2008 and
	2007, that amount totaled approximately $432,000 and $243,000, respectively, and was included in
	accrued expenses at those dates.
	BlueCrest Capital Finance Note Payable
	     On June 1, 2007, the Company closed on a $5.0 million senior loan from BlueCrest Capital
	Finance, L.P. with a term of 36 months which bears interest at an annual rate of 12.85% (the
	BlueCrest Loan). The first three months required payment of interest only with equal principal
	and interest payments over the remaining 33 months. As consideration for the loan, the Company
	issued to BlueCrest Capital Finance, L.P. a warrant to purchase 65,030 shares of common stock at an
	exercise price of $7.69 per share. The warrant, which became exercisable one year following the
	date the warrant was issued, has a ten year term. This warrant had a fair value of $432,635, which
	was accounted for as additional paid in capital and reflected as a component of deferred loan costs
	and is being amortized as interest expense over the term of the loan using the effective interest
	method. The Company also paid the lender a fee of $100,000 to cover diligence and other costs and
	expenses incurred in connection with the loan. On August 31, 2007, BlueCrest Capital Finance, L.P.
	assigned its rights, liabilities, duties and obligations under the BlueCrest Loan and warrant to
	BlueCrest Venture Finance Master Fund Limited (BlueCrest).
	     The loan may be prepaid in whole but not in part. However, the Company is subject to a
	prepayment penalty equal to 3% of the outstanding principal if the BlueCrest Loan is prepaid during
	the first year of the loan, 2% of the outstanding principal if prepaid during the second year of
	the loan and 1% of the outstanding principal if prepaid during the third year of the loan. As
	collateral to secure its repayment obligations under the loan, the Company granted BlueCrest a
	first priority security interest in all of the Companys assets, excluding intellectual property
	but including the proceeds from any sale of any of the Companys intellectual property. The loan
	has certain restrictive terms and covenants including among others, restrictions on the Companys
	ability to incur additional senior or pari-passu indebtedness or make interest or principal
	payments on other subordinate loans.
	F-22
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	     In the event of an uncured event of default under the loan, all amounts owed to BlueCrest are
	immediately due and payable and BlueCrest has the right to enforce its security interest in the
	assets securing the loan. During the continuance of an event of default, all outstanding amounts
	under the loan will bear interest (payable on demand) at an annual rate of the 14.85%. In
	addition, any unpaid amounts are subject, until paid, to a service charge in an amount equal to two
	percent (2%) of the unpaid amount. Events of default include, among others, the Companys failure
	to timely make payments of principal when due, the Companys uncured failure to timely pay any
	other amounts owing to BlueCrest under the loan, the Companys material breach of the
	representations and warranties contained in the loan agreement and the Companys default in the
	payment of any debt to any of its other lenders in excess of $100,000 or any other default or
	breach under any agreement relating to such debt, which gives the holders of such debt the right to
	accelerate the debt.
	     The amount of interest expense on the principal amount of the BlueCrest Loan for the years
	ended December 31, 2008 and 2007 totaled approximately $479,000 and $367,000, respectively.
	     On January 2, 2009, the Company failed to make the monthly payment of principal and interest
	of approximately $181,000 due on such date. On January 28, 2009, the Company received from
	BlueCrest notice of this event of default (the Default Notice) under the BlueCrest Loan. By
	reason of the stated event, BlueCrest demanded payment of a 2% late fee of approximately $3,600,
	together with the principal and interest payment of approximately $181,000. On February 2, 2009,
	the Company received from BlueCrest notice of acceleration of the outstanding principal amount of
	the BlueCrest Loan and demanded repayment in full of all outstanding principal and accrued interest
	on the loan, including late fees, in the aggregate amount of $2,947,045. (The acceleration notice,
	together with the Default Notice, are referred to as the Notices).
	     The Company and BlueCrest entered into an amendment to the BlueCrest Loan as of April 2, 2009
	(the  BlueCrest Loan Amendment), that, among other things, includes BlueCrests agreement to
	forbear from exercising any of its rights or remedies regarding the defaults described in Notices
	(the Forbearance) as long as there are no new defaults under the BlueCrest Loan, as amended.
	     The BlueCrest Loan Amendment, (a) increases the amount of permitted unsecured indebtedness of
	the Company, (b) amended the amortization schedule for the Loan to provide for interest-only
	payments until July 1, 2009, at which time monthly principal and interest payments of $262,692 will
	commence, and (c) prohibits the Company from granting any lien against its intellectual property
	and grants to BlueCrest a lien against the Companys intellectual property that will become
	effective in the event of a default. In addition, the Company issued BlueCrest a warrant to
	purchase 1,315,542 shares of the Companys common stock at $0.53 per share.
	     In connection with the BlueCrest Loan Amendment the Company paid BlueCrest accrued interest in
	the aggregate amount of $126,077. The Company also paid BlueCrest a fee of $15,000.
	Short-term Note Payable
	     On August 20, 2008, the Company borrowed $1.0 million from a third party pursuant to the terms
	of an unsecured Promissory Note and Agreement. Outstanding principal and interest on the loan,
	which accrues at the rate of 13.5% per annum, is payable in one balloon payment upon the Companys
	repayment of the BlueCrest Loan, which is scheduled to mature in May 2010. In the event the Company
	completes a private placement of its common stock and/or securities exercisable for or convertible
	into its common stock which generates at least $19.0 million of gross proceeds, the Company may
	prepay, without penalty, all outstanding principal and interest due under the loan using the same
	type of securities issued in the subject private placement. Because repayment of the loan could
	occur within 12 months from the date of the balance sheet, the Company has classified this loan as
	short term. Subject to certain conditions, at the
	F-23
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes
	to Consolidated Financial Statements  (Continued)
	end of each calendar quarter during the time the loan is outstanding, the Company may, but is
	not required to, pay all or any portion of the interest accrued but unpaid as of such date with
	shares of its common stock.
	     The amount of interest expense on the principal amount of the loan for the year ended December
	31, 2008 was approximately $50,000. The Company has not paid any of the interest accrued to date
	under the Promissory Note and Agreement.
	7. Commitments and Contingencies
	Leases
	     The Company entered into several operating lease agreements for facilities and equipment.
	Terms of certain lease arrangements include renewal options, escalation clauses, payment of
	executory costs such as real estate taxes, insurance and common area maintenance.
	     In November 2006, the Company amended its facility lease to include additional space through
	2010. The amendment for the additional space contains terms similar to the terms of the existing
	facility lease, including escalation clauses.
	     Approximate annual future minimum lease obligations under noncancelable operating lease
	agreements as of December 31, 2008 are as follows:
|  |  |  |  |  | 
| Year ending December 31, |  |  |  |  | 
| 
	2009
 |  | $ | 133,000 |  | 
| 
	2010
 |  |  | 11,000 |  | 
| 
	 
 |  |  |  | 
| 
	Total
 |  | $ | 144,000 |  | 
| 
	 
 |  |  |  | 
 
	     Rent expense was $219,349 and $192,132 for the years ended December 31, 2008 and 2007,
	respectively and $1,444,863 for the cumulative period from August 12, 1999 (date of inception) to
	December 31, 2008.
	     During 2005, the Company was provided with a tenant improvement allowance of $60,150 towards
	its improvements. Pursuant to SFAS No. 13,
	Accounting for Leases,
	and FASB Technical Bulletin 88-1,
	Issues Related to Accounting for Leases,
	the Company has recorded the tenant-funded improvements
	and the related deferred rent in its consolidated balance sheets. The deferred rent is being
	amortized as a reduction to rent expense over the remaining life of the original lease.
	Royalty Payments
	     The Company is obligated to pay royalties on commercial sales of certain products that may be
	developed and sold under various licenses and agreements that have been obtained by the Company.
	     The Company has entered into various licensing agreements, which include the potential for
	royalty payments, as follows:
	     
	  William Beaumont Hospital
	     In June 2000, the Company entered into an exclusive license agreement to use certain patents
	for the life of the patents in future projects. The patents expire in 2015. In addition to a
	payment of $55,000 the Company made to acquire the license, the Company is required to pay an
	annual license fee of $10,000 and royalties ranging from 2% to 4% of net sales of products that are
	covered by the patents. In order to maintain the exclusive license rights, the agreement also calls
	for a minimum annual royalty threshold. The minimum royalty threshold was $200,000 for 2008
	F-24
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	and $200,000 for 2007. This minimum royalty threshold will remain $200,000 for 2009 and thereafter.
	As of December 31, 2008, the Company has not made any payments other than the initial payment to
	acquire the license. At December 31, 2008 and 2007, the Companys liability under this agreement
	was $670,000 and $460,000, respectively, which is reflected as a component of accrued expenses on
	the consolidated balance sheets. In 2008, 2007 and for the cumulative period from August 12, 1999
	(date of inception) to December 31, 2008, the Company incurred expenses of $210,000, $210,000 and
	$670,000, respectively.
	     Approximate annual future minimum obligations under this agreement as of December 31, 2008 are
	as follows:
|  |  |  |  |  | 
| Year Ending December 31, |  |  |  |  | 
| 
	2009
 |  | $ | 210,000 |  | 
| 
	2010
 |  |  | 210,000 |  | 
| 
	2011
 |  |  | 210,000 |  | 
| 
	2012
 |  |  | 210,000 |  | 
| 
	2013
 |  |  | 210,000 |  | 
| 
	2014  2015
 |  |  | 420,000 |  | 
| 
	 
 |  |  |  | 
| 
	Total
 |  | $ | 1,470,000 |  | 
| 
	 
 |  |  |  | 
 
	Contingency
	     The Company believes that it may have issued options to purchase common stock to certain of
	its employees, directors and consultants in California in violation of the registration or
	qualification provisions of applicable California securities laws. As a result, the Company intends
	to make a rescission offer to these persons. The Company will make this offer to all persons who
	have a continuing right to rescission, which it believes to include two persons. In the rescission
	offer, in accordance with California law, the Company will offer to repurchase all unexercised
	options issued to these persons at 77% of the option exercise price multiplied by the number of
	option shares, plus interest at the rate of 7% from the date the options were granted. Based upon
	the number of options that were subject to rescission as of December 31, 2008, assuming that all
	such options are tendered in the rescission offer, the Company estimated that its total rescission
	liability would be up to approximately $371,000. However, as the Company believes there is only a
	remote likelihood the rescission offer will be accepted by any of these persons in an amount that
	would result in a material expenditure by the Company, no liability was recorded as of December 31,
	2008 or 2007.
	8. Legal Proceedings
	     On March 13, 2009, Judge Bernice Bouie Donald of the United States District Court for the
	Western District of Tennessee issued a Memorandum Opinion and Order in litigation brought against
	the Company by Dr. Peter K. Law and Cell Transplants Asia Limited (CTAL) (collectively, the
	Plaintiffs), captioned Peter K. Law, et al. v. Bioheart, Inc., No. 2:07-cv-2177 (the Action).
	The Action, which has been the subject of previous disclosures by the Company, was commenced on
	March 9, 2007, and asserted claims against the Company and Howard J. Leonhardt, individually, with
	respect to a license agreement entered into between Bioheart, Inc. and Cell Transplants
	International, LLC (CTI) on February 7, 2000 (the Original License Agreement). Pursuant to the
	License Agreement, among other things, CTI granted the Company a license to certain patents
	related to heart muscle regeneration and angiogenesis for the life of the patents. In July
	2000, Bioheart and CTI, together with Dr. Law, executed an addendum to the License Agreement, which
	amended or superseded a number of the terms of the License Agreement (the License Addendum).
	     In their amended complaint, Dr. Law and CTAL asserted 14 breach of contract and related claims
	pertaining to the Original License Agreement and License Addendum, including, among others, claims
	that the Company had breached obligations to provide shares of Bioheart common stock to Dr. Law,
	pay royalties on gross sales of MyoCell, pay a $3 million milestone payment due upon Biohearts
	commencement of a bona fide Phase II human clinical trial study that utilizes technology claimed
	under U.S. Patent No. 5,130,141 with F.D.A. approval in the United States, and to
	F-25
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	refrain from sublicensing Plaintiffs patents. Plaintiffs also sought a declaratory judgment that
	the License Addendum was unenforceable due to a lack of consideration and/or economic duress. At
	the outset of the Action, the individual claim against Mr. Leonhardt was dismissed along with
	Plaintiffs claim for civil conspiracy, leaving 12 claims to be adjudicated.
	     The Company denied the material allegations of the amended complaint, denied it had any
	liability to Plaintiffs, and asserted a number of defenses to Plaintiffs claims, as well as
	counterclaims seeking a declaration that the License Addendum was a legally valid and binding
	agreement and asserting that Dr. Law and/or CTI had breached various obligations in the parties
	agreements.
	     Following the completion of discovery, the Action was tried to the Court, without a jury, from
	September 22-25, 2008.
	     On March 13, 2009, the Court rendered its decision in the Action, dismissing the amended
	complaint after finding that Plaintiffs had failed to establish any of their 12 remaining claims.
	With respect to Plaintiffs claim for the $3 million milestone payment, the Court found that the
	payment was payable only to CTI, not the Plaintiffs, and that CTI, a dissolved Tennessee limited
	liability company, had never been made a party to the Action and therefore was not properly before
	the Court. The Court also found that, even assuming Plaintiffs could assert a claim for the
	milestone payment on behalf of CTI, the payment was not due because Biohearts MyoCell process
	does not utilize technology claimed under the 141 patent. In addition, the Court found that
	Bioheart owed no royalties because it has not yet made any gross sales of MyoCell.
	     The Court found in Biohearts favor on its counterclaim seeking a declaration that the License
	Addendum was a valid and enforceable agreement and its counterclaim that Dr. Law breached his
	obligation under the License Addendum to provide Bioheart with all pertinent and critical
	information related to Biohearts filing of an IND application with the FDA. The Court awarded
	Bioheart nominal damages of $1.00 on the latter counterclaim, and dismissed Biohearts other
	counterclaims. Judgment upon the Memorandum Opinion and Order was entered on March 18, 2009.
	     Subsequent to the Court rendering its decision in the Action, the Plaintiffs filed a motion
	with the Court seeking reconsideration of its decision. The Companys response is due on April 20,
	2009. In addition, the parties will have 30 days from entry of a decision on Plaintiffs motion for
	reconsideration to file a notice of appeal with the United States Court of Appeals for the Sixth
	Circuit.
	     There is a risk that the Court may find in favor of the Plaintiffs upon reconsideration or
	appeal. The Companys current cash reserves are not sufficient to satisfy a significant money
	judgment in favor of the Plaintiffs. The entry of such a judgment would also likely constitute a
	default under the BlueCrest Loan and Bank of America Loan and have a significant adverse impact on
	the Companys financial condition, results of operations and MyoCell commercialization efforts.
	     Due to the uncertainty related to these proceedings, any potential loss cannot presently be
	determined.
	     As previously disclosed, on October 24, 2007, the Company completed the MyoCell implantation
	procedure on the first patient in its MARVEL Trial. As a result of the claim set forth in the
	litigation discussed above, the Company recorded an accrual for $3 million in the fourth quarter of
	2007, which was included in accrued expenses as of December 31, 2008 and December 31, 2007.
	F-26
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	Other
	     The Company is subject to other legal proceedings that arise in the ordinary course of
	business. In the opinion of management, as of December 31, 2008, the amount of ultimate liability
	with respect to such matters, if any, in excess of applicable insurance coverage, is not likely to
	have a material impact on the Companys business, financial position, consolidated results of
	operations or liquidity. However, as the outcome of litigation and other claims is difficult to
	predict significant changes in the estimated exposures could exist.
	9. Related Party Transactions
	     The Companys Chairman of the Board, Chief Executive Officer and Chief Technology Officer has
	personally guaranteed the Companys obligations under its lease for its facilities in Sunrise,
	Florida and has provided a personal guarantee for the Companys corporate credit cards.
	     The son of one of the Companys directors was an officer of the Company until his resignation
	in July 2008. The amount paid to this individual as salary and bonus in 2008, 2007 and for the
	period from August 12, 1999 (date of inception) to December 31, 2008 was $80,500, $129,615 and
	$485,762, respectively.
	     A cousin of the Companys Chairman of the Board, Chief Executive Officer and Chief Technology
	Officer is an officer of the Company. The amount paid to this individual as salary and bonus in
	2008, 2007 and for the period from August 12, 1999 (date of inception) to December 31, 2008 was
	$130,000, $130,000 and $896,752, respectively. In addition, the Company utilized a printing entity
	controlled by this individual and paid this entity $18,230, $10,769 and $433,987, respectively, in
	2008, 2007 and for the period from August 12, 1999 (date of inception) to December 31, 2008.
	     The sister-in-law of the Companys Chairman of the Board, Chief Executive Officer and Chief
	Technology Officer is an officer of the Company. The amount paid to this individual as salary and
	bonus in 2008, 2007 and for the period from August 12, 1999 (date of inception) to December 31,
	2008 was $86,209, $87,664 and $354,215, respectively.
	     On August 24, 2006, the Company entered into an agreement, or the Settlement Agreement, with
	an officer of the Company that is the cousin of the Companys Chairman of the Board, Chief
	Executive Officer and Chief Technology Officer. Prior to entering into the Settlement Agreement,
	certain disputes had arisen between the officer and the Company as to the number of stock options
	awarded to the officer and the amount of unpaid salary and other compensation owed to the officer
	since he commenced his employment with the Company in December 1999. The shares, options and
	warrants granted to the officer pursuant to the Settlement Agreement were issued to settle the
	disputed items and in consideration for the officers release of any claims he may have against the
	Company related to or arising from his employment or any compensation owed to him.
	     Pursuant to the Settlement Agreement:
|  |  |  | The Company issued to the officer 47,658 shares of its common stock and agreed to pay
	the officers income taxes related to the receipt of the shares of common stock, estimated
	to be approximately $153,000. The fair value of the shares of common stock was determined
	to be $7.69 per share, which was based on a current valuation of the Company. The aggregate
	fair value of the shares of common stock issued and the $153,000 in cash was approximately
	$500,000, which was recorded as compensation expense in August 2006. | 
|  | 
|  |  |  | The Company issued to the officer a warrant to purchase 188,423 shares of the Companys
	common stock at an exercise price of $5.67 per share. This warrant is exercisable
	immediately and expires 10 years from the date of issuance. The approximate fair value of
	this warrant of $1,200,000 was recorded as compensation expense in August 2006. | 
|  | 
|  |  |  | The Company issued to the officer stock options to purchase up to 282,635 shares of the
	Companys common stock at an exercise price of $5.67 per share. These stock options are
	exercisable immediately and expire 10 | 
 
	F-27
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
|  |  |  | years from the date of grant. The fair value of these stock options of approximately
	$1,800,000 was recorded as compensation expense in August 2006. | 
|  | 
|  |  |  | As consideration for continued employment as an officer of the Company, the officer will
	receive an annual salary of $130,000 per year. | 
 
	     As indicated above, the Company recognized various expenses upon the execution of the
	Settlement Agreement when the expense amounts were first known and quantifiable.
	     The fair value of the warrant and the stock options was estimated at the date of grant by
	using the Black-Scholes valuation model with the following assumptions: risk-free rate of 6%;
	volatility of 100%; and an expected holding period of 5 years.
	     In connection with the Companys private placement of 390,177 shares of its common stock in
	May 2007, the Company paid a fee of $150,000 to an entity affiliated with two members of the
	Companys Board of Directors. In 2007, the Company also entered into a research agreement with
	another affiliate of the same directors, pursuant to which the Company agreed to pay an aggregate
	fee of $150,000 for the research services contracted for. The Company paid $75,000 of this fee in
	2007 and the balance is expected to be paid in 2009.
	10. Shareholders Equity
	     On August 6, 2008, the Company amended its Articles of Incorporation to increase the number of
	authorized shares of its common stock from 50 million to 75 million shares. This amendment was
	approved by the Companys shareholders at the Annual Meeting of Shareholders held on July 30, 2008.
	     In September 2007, by way of a written consent, the Companys shareholders holding a majority
	of its outstanding shares of common stock, the Companys shareholders approved an amendment to
	Biohearts Articles of Incorporation, increasing the number of authorized shares of capital stock
	so that, following the reverse stock split that was effectuated on September 27, 2007, the Company
	had 50 million shares of common stock authorized with a par value of $0.001 per share and five
	million shares of preferred stock authorized with a par value of $0.001 per share.
	     As further discussed in Note 1, on February 22, 2008 the Company completed its IPO pursuant to
	which it sold 1,100,000 shares of common stock at a price per share of $5.25 for net proceeds of
	approximately $1.45 million after deducting underwriter discounts of approximately $400,000 and
	offering costs of approximately $3.92 million. The Consolidated Statement of Cash Flows for the
	year ended December 31, 2008 reflects the Companys receipt of approximately $4.24 million of
	Proceeds from (payments for) initial public offering of common stock, net. The $4.24 million
	cash proceeds figure is approximately $2.79 million higher than the $1.45 million net proceeds
	figure identified above due to payment of $2.79 million of various offering expenses prior to
	January 1, 2008.
	     In 2008, the Company also sold, in a private placement, an aggregate of 1,230,280 shares of
	its common stock and warrants (the Warrants) to purchase 369,084 shares of its common stock for
	aggregate gross cash proceeds of approximately $2.14 million. The Warrants are (i) exercisable
	solely for cash at a weighted average exercise price of $2.09 per share, (ii) non-transferable for
	six months following issuance and (iii) exercisable, in whole or in part, at any time and from time
	to time during the period commencing on the date that is six months and one day following the date
	of issuance and ending on the third year anniversary of the date of issuance. In connection with
	the private placement, the Company paid to a finder who introduced certain investors to the Company
	aggregate cash fees of $24,325 and warrants to purchase 24,325 shares of common stock at a weighted
	average exercise price of $1.95 per share. The warrants issued to the finder have the same terms
	and conditions as the Warrants issued in the private placement.
	F-28
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	     In 2007, the Company sold 529,432 shares of common stock at a price of $7.69 per share to
	various investors for net proceeds of approximately $3.9 million.
	     In 2006, the Company sold 1,069,699 shares of common stock at a price of $7.69 per share to
	various investors. The Company also issued 63,566 shares in exchange for services at a price
	ranging from $5.67 to $7.69 per share.
	     In 2005, the Company sold 1,994,556 shares of common stock at a price of $5.67 per share to
	various investors. The Company also issued 1,210 shares in exchange for services and issued 95,807
	shares in exchange for debt at a price of $5.67 per share.
	     In 2004, the Company sold 808,570 shares of common stock at a price of $5.67 per share to
	various investors. The Company also issued 1,854 shares to various vendors in exchange for services
	valued at $10,500. The Company also issued 15,150 shares to the Companys Chairman of the Board as
	compensation for services valued at $85,830.
	     In March 2003, the Company effected a recapitalization. The recapitalization provided two
	shares of common stock for every one share issued as of that date. The Companys Chairman of the
	Board and founding shareholder, who owned 4,405,541 shares of common stock, did not participate in
	the recapitalization. The number of shares and prices per share in the accompanying financial
	statements has been retroactively adjusted to reflect the effect of the recapitalization.
	     After the 2003 recapitalization, the Company sold 561,701 shares of common stock at a price of
	$5.67 per share to various investors. The Company issued 72,980 shares valued at $416,383 to
	employees as compensation for services related to the closing of various locations. The Company
	also issued 4,248 shares to various vendors in exchange for services valued at $24,066 and issued
	67,073 shares to the Companys Chairman of the Board as compensation for services provided to the
	Company during 2003 and 2002.
	     In 2002, the Company sold 1,092,883 shares of common stock at a price of $6.47 per share to
	various investors. The Company also issued 35,137 shares to various vendors in exchange for
	services valued at $227,503.
	     In 2001, the Company sold 985,668 shares of common stock at a price of $6.47 per share to
	various investors. The Company also issued 8,291 shares to various vendors in exchange for services
	valued at $54,001 and issued 81,084 shares to the Companys Chairman of the Board as compensation
	for services provided to the Company during 2001.
	     In 2000, the Company sold 1,493,575 shares of common stock at a price of $6.47 per share to
	various investors. Of the 1,493,575 shares sold in 2000, payment on 77,222 of these shares was not
	received until January 2001. The Company also issued 7,964 shares to various vendors in exchange
	for services valued at $52,001.
	     In 1999, the Companys Chairman of the Board and founding shareholder contributed $400,000 to
	the Company in exchange for 4,324,458 shares of common stock.
	Chairman of the Board Paid in and Contributed Capital
	     In 2006, the Companys Chairman of the Board was issued 2,903 shares of the Companys common
	stock at a price of $5.67 per share in exchange for $16,443 of services provided during the year.
	     In 2005, the Companys Chairman of the Board was issued 95,807 shares of the Companys common
	stock at a price of $5.67 per share in exchange for $542,787 of debt due to travel and other
	related expenses advanced by the Companys Chairman of the Board during the previous three years.
	     The Companys Chairman of the Board elected not to receive salary payments of $85,830,
	$130,000 and $250,000 for services provided to the Company during 2004, 2003 and 2002,
	respectively. Such amounts were converted into
	F-29
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	15,150, 22,946 and 44,127 shares of the Companys common stock at a price of $5.67 per share on
	December 31, 2004 and 2003, respectively, where the 2003 and 2002 shares were both issued in 2003.
	     In 2001, the Companys Chairman of the Board also elected not to receive a salary payment or a
	stock conversion of $250,000 for services provided during 2001.
	     In 2000, the Companys Chairman of the Board contributed $800,000 to the Company and elected
	not to receive payment for $250,000 of salary related to services provided to the Company during
	2000. Such amounts were recorded as contributed capital during 2000. On June 28, 2001, the
	Companys Board of Directors approved the conversion of this contributed capital and salary
	deferral into 81,084 shares of the Companys common stock at a price of $12.94 per share.
	11. Stock Options and Warrants
	Stock Options
	     In July 2008, the Board of Directors approved, subject to shareholder approval, the
	establishment of the Bioheart Omnibus Equity Compensation Plan (the Omnibus Plan). The
	establishment of the Omnibus Plan was approved by the Companys shareholders at the Annual Meeting
	of Shareholders held on July 30, 2008. Pursuant to the Omnibus Plan, the Company may grant
	restricted stock, incentive stock options, non-statutory stock options, stock appreciation rights,
	deferred stock, stock awards, performance shares, and other stock-based awards consisting of cash,
	restricted stock or unrestricted stock in various combinations to the Companys employees,
	directors and consultants. 5,000,000 shares of common stock have been reserved for issuance under
	the Omnibus Plan. As of December 31, 2008, no instruments had been issued under the Omnibus Plan.
	     In December 1999, the Company adopted two stock option plans; an employee stock option plan
	and a directors and consultants stock option plan (collectively referred to as the Stock Option
	Plans), under which a total of 1,235,559 shares of common stock were reserved for issuance upon
	exercise of options granted by the Company. In 2001, the Company amended the Stock Option Plans to
	increase the total shares of common stock reserved for issuance to 1,698,894. In 2003, the Company
	approved an increase of 308,890 shares, making the total 2,007,784 shares available for issuance
	under the Stock Option Plans. In 2006, the Company approved an increase of 1,081,114 shares, making
	the total 3,088,898 shares available for issuance under the Stock Option Plans. The Stock Option
	Plans provide for the granting of incentive and non-qualified options. The terms of stock options
	granted under the Stock Option Plans are determined by the Compensation Committee of the Board of
	Directors at the time of grant, including the exercise price, vesting provisions and contractual
	term of such options. The exercise price of incentive stock options must equal at least the fair
	value of the common stock on the date of grant, and the exercise price of non-qualified stock
	options may be no less than the per share par value. The options have terms of up to ten years
	after the date of grant and become exercisable as determined upon grant, typically over either
	three or four year periods from the date of grant. Certain outstanding options vested over a
	one-year period and some vested immediately. As of December 31, 2008, 714,333 shares remain
	available for issuance under the Stock Option Plans.
	     A summary of options at December 31, 2008 and activity during the year then ended is presented
	below:
	F-30
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Weighted- |  |  |  |  | 
|  |  |  |  |  |  | Weighted- |  |  | Average |  |  |  |  | 
|  |  |  |  |  |  | Average |  |  | Remaining |  |  | Aggregate |  | 
|  |  |  |  |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |  | 
|  |  | Shares |  |  | Price |  |  | Term (in years) |  |  | Value (1) |  | 
| 
	Options outstanding at January 1, 2008
 |  |  | 2,160,199 |  |  | $ | 5.34 |  |  |  |  |  |  |  |  |  | 
| 
	Granted
 |  |  | 385,500 |  |  | $ | 4.43 |  |  |  |  |  |  |  |  |  | 
| 
	Exercised
 |  |  | (61,778 | ) |  | $ | 1.28 |  |  |  |  |  |  |  |  |  | 
| 
	Forfeited
 |  |  | (204,302 | ) |  | $ | 7.45 |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options outstanding at December 31, 2008
 |  |  | 2,279,619 |  |  | $ | 5.11 |  |  |  | 5.7 |  |  | $ |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Options exercisable at December 31, 2008
 |  |  | 1,985,588 |  |  | $ | 5.09 |  |  |  | 5.3 |  |  | $ |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Available for grant at December 31, 2008
 |  |  | 5,714,333 |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
|  |  |  | 
| (1) |  | The aggregate intrinsic value represents the amount by which the fair market value of the
	Companys common stock exceeds the exercise price of options at December 31, 2008. At
	December 31, 2008, the exercise price of all options was less than the fair market value of
	the Companys common stock. | 
	     The weighted average fair value of options granted in 2008 and 2007 was $2.08 and $6.58 per
	share, respectively. The total intrinsic value of options exercised in 2008 was $104,405. Options
	exercised in 2007 were deemed to have no intrinsic value as the exercise prices were greater than
	the per share offering price of the Companys common stock in its IPO.
	     For the year ended December 31, 2008, the Company recognized $1,317,745 in stock-based
	compensation costs of which approximately $185,000 represented research and development expense and
	the remaining amount was marketing, general and administrative expense. For the year ended December
	31, 2007, the Company recognized $931,233 in stock-based compensation costs of which approximately
	$300,000 represented research and development expense and the remaining amount was marketing,
	general and administrative expense. No tax benefits were attributed to the stock-based compensation
	expense because a valuation allowance was maintained for all net deferred tax assets. The Company
	elected to adopt the alternative method of calculating the historical pool of windfall tax benefits
	as permitted by FSP No. SFAS 123R-c,
	Transition Election Related to Accounting for the Tax Effects
	of Share-Based Payment Awards.
	This is a simplified method to determine the pool of windfall tax
	benefits that is used in determining the tax effects of stock compensation in the results of
	operations and cash flow reporting for awards that were outstanding as of the adoption of SFAS No.
	123R. At December 31, 2008, the Company had approximately $1.0 million of unrecognized compensation
	costs related to non-vested options that is expected to be recognized over the next three years.
	     The following information applies to options outstanding and exercisable at December 31, 2008:
	F-31
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Options Outstanding |  | Options Exercisable | 
|  |  |  |  |  |  | Weighted- |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Average |  | Weighted- |  |  |  |  |  | Weighted- | 
|  |  |  |  |  |  | Remaining |  | Average |  |  |  |  |  | Average | 
|  |  |  |  |  |  | Contractual |  | Exercise |  |  |  |  |  | Exercise | 
|  |  | Shares |  | Term |  | Price |  | Shares |  | Price | 
| 
	$1.17 - $1.28
 |  |  | 360,418 |  |  |  | 2.9 |  |  | $ | 1.26 |  |  |  | 285,418 |  |  | $ | 1.28 |  | 
| 
	$2.83 - $4.11
 |  |  | 51,701 |  |  |  | 2.8 |  |  | $ | 3.08 |  |  |  | 41,701 |  |  | $ | 2.83 |  | 
| 
	$5.25 - $5.67
 |  |  | 1,650,167 |  |  |  | 6.3 |  |  | $ | 5.60 |  |  |  | 1,529,435 |  |  | $ | 5.60 |  | 
| 
	$7.69
 |  |  | 66,633 |  |  |  | 7.7 |  |  | $ | 7.69 |  |  |  | 54,329 |  |  | $ | 7.69 |  | 
| 
	$8.47
 |  |  | 150,700 |  |  |  | 6.2 |  |  | $ | 8.47 |  |  |  | 74,705 |  |  | $ | 8.47 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  | 2,279,619 |  |  |  | 5.7 |  |  | $ | 5.11 |  |  |  | 1,985,588 |  |  | $ | 5.09 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
	     The Company uses the Black-Scholes valuation model to determine the fair value of options on
	the date of grant. This model derives the fair value of options based on certain assumptions
	related to expected stock price volatility, expected option life, risk-free interest rates and
	dividend yield. The Companys expected volatility is based on the historical volatility of other
	publicly traded development stage companies in the same industry. Prior to January 1, 2008, the
	Company estimated the expected term for stock option grants by review of similar data from a peer
	group of companies. The Company adopted SAB 110 effective January 1, 2008 and will apply the
	simplified method in SAB 107 until enough historical experience is readily available to provide a
	reasonable estimate of the expected term for stock option grants. The risk-free interest rate
	assumption is based upon the U.S. Treasury yield curve appropriate for the term of the expected
	life of the options.
	     For the years ended December 31, 2008 and 2007, the fair value of each option grant was
	estimated on the date of grant using the following weighted-average assumptions.
|  |  |  |  |  |  |  |  |  | 
|  |  | For the year ended December 31, | 
|  |  | 2008 |  | 2007 | 
| 
	Expected dividend yield
 |  |  | 00.0 | % |  |  | 00.0 | % | 
| 
	Expected price volatility
 |  |  | 75.0 | % |  |  | 100.0 | % | 
| 
	Risk free interest rate
 |  |  | 3.2 | % |  |  | 5.9 | % | 
| 
	Expected life of options in years
 |  |  | 5.3 |  |  |  | 5.0 |  | 
 
	     Between January 1, 2009 and April 3, 2009, the Company issued options to purchase an aggregate
	of 350,374 shares of its common stock at a weighted average exercise price of $0.73 per share.
	These options consisted of the following:
|  |  |  | stock options to purchase an aggregate of 259,835 shares of common stock at an
	exercise price of $0.71 per share issued to employees. The options vest in 24 equal
	monthly installments, commencing one month after the date of grant, and will expire on
	the tenth anniversary of the issuance date. | 
|  | 
|  |  |  | stock options to purchase an aggregate of 40,539 shares of common stock at an
	exercise price of $0.74 per share issued to employees. The options vest in four equal
	annual installments, commencing on the first anniversary of the date of grant, and will
	expire on the tenth anniversary of the issuance date. | 
|  | 
|  |  |  | stock options to purchase an aggregate of 50,000 shares of common stock at an
	exercise price of $0.80 per share issued to certain non-management members of the
	Companys Board of Directors. The options vested immediately upon issuance and will
	expire on the tenth anniversary of the issuance date. | 
 
	F-32
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	Stock Warrants
	     The Company does not have a formal plan in place for the issuance of stock warrants. However,
	at times, the Company will issue warrants to non-employees or in connection with financing
	transactions. The exercise price, vesting period, and term of these warrants is determined by the
	Companys Board of Directors at the time of issuance. A summary of warrants at December 31, 2008
	and activity during the year then ended is presented below:
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  |  |  |  |  | Weighted- |  |  |  |  | 
|  |  |  |  |  |  | Weighted- |  |  | Average |  |  |  |  | 
|  |  |  |  |  |  | Average |  |  | Remaining |  |  | Aggregate |  | 
|  |  |  |  |  |  | Exercise |  |  | Contractual |  |  | Intrinsic |  | 
|  |  | Shares |  |  | Price |  |  | Term (in years) |  |  | Value |  | 
| 
	Outstanding at January 1, 2008
 |  |  | 2,251,836 |  |  | $ | 7.52 |  |  |  |  |  |  |  |  |  | 
| 
	Issued
 |  |  | 699,182 |  |  | $ | 2.81 |  |  |  |  |  |  |  |  |  | 
| 
	Exercised
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Forfeited
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Outstanding at December 31, 2008
 |  |  | 2,951,018 |  |  | $ | 6.65 |  |  |  | 12.3 |  |  | $ |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Exercisable at December 31, 2008
 |  |  | 926,159 |  |  | $ | 6.90 |  |  |  | 7.7 |  |  | $ |  |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  | 
 
	     In 2008, the Company issued a warrant to purchase 77,000 shares of its common stock to the
	representative of the several underwriters of the Companys IPO, as discussed in Note 1. In 2008,
	the Company also issued warrants in a private placement to purchase an aggregate of 393,409 shares
	of its common stock, as discussed in Note 10. Excluding the aforementioned warrants, the weighted
	average fair value of warrants issued in 2008 was $2.23 per share. The weighted average fair value
	of warrants issued in 2007 was $6.52 per share.
	     As discussed in Note 6, pursuant to the terms of the agreements evidencing the warrants issued
	to the Guarantors of the Bank of America Loan, the number of shares of common stock subject to such
	warrants was increased by an aggregate of 78,773 shares as of June 1, 2008. This amount is included
	in the number of warrants issued in the table above.
	     The Company uses the Black-Scholes valuation model to determine the fair value of warrants on
	the date of issuance. The Companys expected volatility is based on the historical volatility of
	other publicly traded development stage companies in the same industry. The expected life of the
	warrants is based primarily on the contractual life of the warrants. The risk-free interest rate
	assumption is based upon the U.S. Treasury yield curve appropriate for the term of the expected
	life of the warrants.
	     For the years ended December 31, 2008 and 2007, the fair value of warrants issued in
	transactions that resulted in the recognition of expense, was estimated on the date of issuance
	using the following weighted-average assumptions.
|  |  |  |  |  |  |  |  |  | 
|  |  | For the year ended December 31, | 
|  |  | 2008 |  | 2007 | 
| 
	Expected dividend yield
 |  |  | 00.0 | % |  |  | 00.0 | % | 
| 
	Expected price volatility
 |  |  | 75.0 | % |  |  | 100.0 | % | 
| 
	Risk free interest rate
 |  |  | 3.4 | % |  |  | 5.4 | % | 
| 
	Expected life of options in years
 |  |  | 6.4 |  |  |  | 7.0 |  | 
 
	     The following information applies to warrants outstanding and exercisable at December 31,
	2008:
	F-33
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Warrants Outstanding |  | Warrants Exercisable | 
|  |  |  |  |  |  | Weighted- |  |  |  |  |  |  |  |  | 
|  |  |  |  |  |  | Average |  | Weighted- |  |  |  |  |  | Weighted- | 
|  |  |  |  |  |  | Remaining |  | Average |  |  |  |  |  | Average | 
|  |  |  |  |  |  | Contractual |  | Exercise |  |  |  |  |  | Exercise | 
|  |  | Shares |  | Term |  | Price |  | Shares |  | Price | 
| 
	$1.09
 |  |  | 5,000 |  |  |  | 4.9 |  |  | $ | 1.09 |  |  |  |  |  |  | $ |  |  | 
| 
	$1.90 - $2.60
 |  |  | 393,409 |  |  |  | 2.8 |  |  | $ | 2.08 |  |  |  |  |  |  | $ |  |  | 
| 
	$3.60 - $4.93
 |  |  | 105,000 |  |  |  | 4.7 |  |  | $ | 4.87 |  |  |  | 100,000 |  |  | $ | 4.93 |  | 
| 
	$5.67 - $7.69
 |  |  | 2,447,609 |  |  |  | 14.2 |  |  | $ | 7.47 |  |  |  | 826,159 |  |  | $ | 7.14 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	 
 |  |  | 2,951,018 |  |  |  | 12.3 |  |  | $ | 6.65 |  |  |  | 926,159 |  |  | $ | 6.90 |  | 
| 
	 
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
 
	     Between January 1, 2009 and April 3, 2009, the Company issued warrants to purchase an
	aggregate of 2,123,895 shares of its common stock at a weighted average exercise price of $0.54 per
	share. These warrants consisted of the following:
|  |  |  | a warrant to purchase 1,315,542 shares of common stock at an exercise price of $0.53.
	This warrant was issued in connection with the BlueCrest Loan Amendment discussed in Note
	6. The warrant vested immediately upon issuance and expires on the tenth anniversary of
	the issuance date. | 
|  | 
|  |  |  | a warrant to purchase 451,043 shares of common stock at an exercise price of $0.53. This
	warrant was issued in connection with the BlueCrest Loan Amendment discussed in Note 6.
	The warrant vested immediately upon issuance and expires on the tenth anniversary of the
	issuance date. | 
|  | 
|  |  |  | a warrant to purchase 173,638 shares of common stock at an exercise price of $0.53. This
	warrant was issued in connection with the BlueCrest Loan Amendment discussed in Note 6.
	The warrant vested immediately upon issuance and expires on the tenth anniversary of the
	issuance date. | 
|  | 
|  |  |  | a warrant to purchase 183,672 shares of common stock at an exercise price of $0.59. This
	warrant was issued in connection with private placement discussed in Note 16. The warrant
	vests six months following issuance and expires on the third year anniversary of the date
	of issuance. | 
 
	12. Deferred Compensation
	     Through December 31, 2005, the Company granted stock options to various consultants and
	advisory board members. For accounting purposes, the measurement date for these options is when the
	counterpartys performance is complete and, therefore, these options are required to be remeasured
	as of each balance sheet date. The Company determined the fair value of the options using the
	Black-Scholes valuation model in accordance with SFAS No. 123. Through December 31, 2005, such
	amount was recorded as deferred compensation and was being amortized over the vesting period of the
	related options, which is generally three years. Effective January 1, 2006, upon the adoption of
	SFAS No. 123R, the amount of deferred compensation was reclassified to additional paid-in capital.
	13. Income Taxes
	     Deferred income taxes reflect the net tax effects of temporary differences between the
	carrying amount of assets and liabilities for financial reporting purposes and the amounts used for
	income tax purposes. Significant components of the Companys net deferred income taxes are as
	follows:
	F-34
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
|  |  |  |  |  |  |  |  |  | 
|  |  | December 31, |  | 
|  |  | 2008 |  |  | 2007 |  | 
| 
	Deferred tax assets:
 |  |  |  |  |  |  |  |  | 
| 
	Stock-based compensation and others
 |  | $ | 5,436,000 |  |  | $ | 4,557,000 |  | 
| 
	Net operating loss carryforward
 |  |  | 30,944,000 |  |  |  | 26,475,000 |  | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Total deferred tax assets
 |  |  | 36,380,000 |  |  |  | 31,032,000 |  | 
| 
	Valuation allowance for deferred tax assets
 |  |  | (36,380,000 | ) |  |  | (31,032,000 | ) | 
| 
	 
 |  |  |  |  |  |  | 
| 
	Net deferred tax assets
 |  | $ |  |  |  | $ |  |  | 
| 
	 
 |  |  |  |  |  |  | 
 
	     SFAS No. 109 requires a valuation allowance to reduce the deferred tax assets reported if,
	based on the weight of the evidence, it is more likely than not that some portion or all of the
	deferred tax assets will not be realized.
	     After consideration of all the evidence, both positive and negative, management has determined
	that a valuation allowance of approximately $36,380,000 as of December 31, 2008 is necessary to
	reduce the deferred tax assets to the amount that will more likely than not be realized. The change
	in the valuation allowance for 2008 was approximately $5,348,000. The effective tax rate of 0%
	differs from the statutory rate of 35% for all periods presented due primarily to the valuation
	allowance.
	     As of December 31, 2008 and 2007, the Company had federal income tax net operating loss
	carryforwards of approximately $82,232,000 and $70,356,000, respectively. The operating loss
	carryforwards will expire beginning in 2019.
	14. Supplemental Disclosure of Cash Flow Information
	     During the years ended December 31, 2008 and 2007, the Company issued warrants in connection
	with notes payable with an aggregate fair value of $ 168,387 and $3,139,639, respectively.
	     At December 31, 2007, the Company had included in accounts payable and accrued expenses, an
	aggregate of $695,247 of costs incurred in connection with its initial public offering of shares of
	its common stock.
	15. Unaudited Quarterly Financial Information
	     The following table presents selected quarterly financial information for the periods
	indicated. This information has been derived from the Companys unaudited quarterly consolidated
	financial statements, which in the opinion of management includes all adjustments (consisting only
	of normal recurring adjustments) necessary for a fair presentation of such information.  The
	quarterly per share data presented below was calculated separately and may not sum to the annual
	figures presented in the consolidated financial statements. These operating results are also not
	necessarily indicative of results for any future period.
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Three Months Ended |  | 
|  |  | March 31 |  |  | June 30 |  |  | September 30 |  |  | December 31 |  | 
| 
	2008
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 25,995 |  |  | $ | 16,786 |  |  | $ | 6,990 |  |  | $ | 7,280 |  | 
| 
	Gross profit
 |  |  | 22,870 |  |  |  | 12,265 |  |  |  | 3,674 |  |  |  | 7,280 |  | 
| 
	Development revenue
 |  |  | 61,500 |  |  |  | 15,000 |  |  |  | 20,500 |  |  |  |  |  | 
| 
	Net loss
 |  |  | (3,291,048 | ) |  |  | (3,861,351 | ) |  |  | (4,405,756 | ) |  |  | (2,646,770 | ) | 
| 
	Loss per share  basic and diluted
 |  | $ | (0.24 | ) |  | $ | (0.27 | ) |  | $ | (0.30 | ) |  | $ | (0.17 | ) | 
| 
	Weighted average shares
	outstanding  basic and diluted
 |  |  | 13,854,830 |  |  |  | 14,447,138 |  |  |  | 14,459,897 |  |  |  | 15,602,064 |  | 
 
	F-35
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
|  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
|  |  | Three Months Ended |  | 
|  |  | March 31 |  |  | June 30 |  |  | September 30 |  |  | December 31 |  | 
| 
	2007
 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  | 
| 
	Revenues
 |  | $ | 13,805 |  |  | $ | 194,609 |  |  | $ | 46,550 |  |  | $ | 37,345 |  | 
| 
	Gross profit
 |  |  | 6,446 |  |  |  | 167,947 |  |  |  | 28,753 |  |  |  | 23,333 |  | 
| 
	Development revenue
 |  |  |  |  |  |  |  |  |  |  | 20,500 |  |  |  |  |  | 
| 
	Net loss
 |  |  | (2,277,904 | ) |  |  | (2,762,437 | ) |  |  | (4,164,660 | ) |  |  | (8,862,083 | ) | 
| 
	Loss per share  basic and diluted
 |  | $ | (0.18 | ) |  | $ | (0.21 | ) |  | $ | (0.31 | ) |  | $ | (0.66 | ) | 
| 
	Weighted average shares
	outstanding  basic and diluted
 |  |  | 12,919,835 |  |  |  | 13,235,738 |  |  |  | 13,332,637 |  |  |  | 13,347,138 |  | 
 
	     During the quarters ended September 30, 2007 and December 31, 2007, the Company incurred
	significant research and development costs due to commencement of the Companys MARVEL Trial. As a
	result of the claim set forth in the litigation discussed in Note 8, the Company recorded an
	accrual for $3 million in the fourth quarter of 2007.
	16. Subsequent Events
	Private Placement  Convertible Debt
	     In February 2009, Bruce Meyers and Robert Seguso (jointly, the Lenders) funded the remaining
	$100,000 of a total $200,000 loan to the Company. The funds were delivered, net of original issue
	discount in the amount of $10,000, pursuant to a terms sheet provided by Bruce Meyers, for a
	convertible debt financing to be provided to the Company (the Loan). Although the terms sheet
	provided that the Lenders would be provided a complete set of loan documentation, the Lenders
	delivered to the Company the entire net proceeds of the Loan, in the amount of $190,000, in advance
	of receiving any documentation. The initial funding of $100,000 was made to the Company on January
	21, 2009. However, the Company determined that it would not proceed with the Loan unless and until
	the Lenders funded the balance of the net proceeds which was completed on February 3, 2009 and
	provided that the Board of Directors of the Company approved the Loan, which approval was obtained
	on February 11, 2009.
	     The Loan was in the nature of convertible debt and was evidenced by an unsecured promissory
	note (the Note), that was convertible into common stock of the Company at a price that was 22.5%
	less than the average of the closing bid prices for the Companys shares for the five (5) days
	prior to the Lenders election to exercise their conversion right under the Note. The Note was to
	bear interest at the rate of 10% per annum, with interest payable due at maturity. The terms sheet
	provides that all unpaid interest (and principal) will be due and payable on the date that is the
	earlier to occur of the first anniversary of the closing date of the Loan or the closing of a
	financing in an amount that is equal to or greater than $3 million that will satisfy the Companys
	obligation under its loan with BlueCrest. However, the Lenders already elected to convert the
	entire amount of the Loan to shares of the Companys common stock.
	     In addition to the Note, the Company issued to the Lenders 200,000 unregistered and restricted
	shares of the Companys common stock. We believe that the offer and sale of the securities is made
	only to accredited investors and, accordingly, is exempt from registration under Section 4(2) of
	the Securities Act of 1933, as amended.
	     Prior to funding the balance of the Loan, the Lenders delivered to the Company, on January 26,
	2009, a notice electing to convert $100,000 of the Loan into shares of the Companys common stock.
	The price per share for such election was $0.50995. This required the issuance to the Lenders of
	196,098 unregistered and restricted shares of the Companys common stock.
	     On February 3, 2009, contemporaneously with the funding of the remainder of the Loan, the
	Lenders delivered to the Company notice of their election to convert the remainder of the Loan into
	shares of the Companys common stock at a price per share of $0.5704. This required the issuance to
	the Lenders of 175,316 unregistered and restricted shares of the Companys common stock.
	     Accordingly, the aggregate number of unregistered and restricted shares of the Companys
	common stock issued in connection with, and as a result of the conversion of, the Loan was 571,414
	shares. The Company will have no obligation to file any registration statement with respect to the
	shares, except that the Lenders will have customary piggyback registration rights.
	F-36
 
	Bioheart, Inc. and Subsidiaries
	(A development stage enterprise)
	Notes to Consolidated Financial Statements  (Continued)
	Bank of America Principal Payment by Guarantor
	     In March 2009, one of the Guarantors of the Bank of America loan repaid $3 million of
	principal and a pro rata portion of accrued interest on behalf of the Company. As discussed in Note
	6, the Company has agreed to reimburse the Guarantors with interest at an annual rate of the prime
	rate plus 5.0% for any and all payments made by them under the Bank of America loan as well as to
	pay them certain cash fees in connection with their provision of collateral to guarantee the loan.
	The Company now owes this $3 million to the Guarantor.
	Private Placement  Common Stock and Warrants
	     In April 2009, the Company sold, in a private placement, an aggregate of 612,240 shares of the
	Companys common stock and warrants to purchase 183,672 shares of the Companys common stock for
	aggregate gross cash proceeds of $300,000. The warrants are (i) exercisable solely for cash at an
	exercise price of $0.59 per share, (ii) non-transferable for six months following issuance and
	(iii) exercisable, in whole or in part, at any time during the period commencing on the date that
	is six months and one day following the date of issuance and ending on the third year anniversary
	of the date of issuance.
	F-37
 
	INDEX OF EXHIBITS
	     As required under Item 15. Exhibits, Financial Statement Schedules, the exhibits filed as part
	of this report are provided in this separate section. The exhibits included in this section are as
	follows:
|  |  |  | 
| Exhibit No. |  | Description | 
| 
	4.10
 |  | Warrant to purchase 451,043 shares of the registrants common
	stock, dated April 2, 2009, issued to Rogers
	Telecommunications Limited | 
| 
	4.11
 |  | Warrant to purchase 173,638 shares of the registrants common
	stock, dated April 2, 2009, issued to Hunton & Williams, LLP | 
| 
	23.1
 |  | Consent of Jewett, Schwartz, Wolfe & Associates | 
| 
	31.1
 |  | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted
	Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | 
| 
	32.1
 |  | Certification Pursuant to 18 U.S.C. Section 1350, As Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |